FIRST STAR BANCORP INC
S-1/A, 1999-11-22
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: IVEX PACKAGING CORP /DE/, SC 13G, 1999-11-22
Next: THOMPSON LAWRENCE, SC 13D, 1999-11-22





As filed with the Securities and Exchange Commission on November 19, 1999
                                                  Registration Nos. 333-87357-01
                                                                    333-87357

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                ----------------
                                 AMENDMENT NO. 2
                                   TO FORM S-1
                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933
                                ----------------
                            FIRST STAR CAPITAL TRUST
                            FIRST STAR BANCORP, INC.
                          -----------------------------
               (Name of Small Business Issuers in Their Charters)

         Delaware                                                Requested
       Pennsylvania                        6035                  23-2753108
       ------------                        ----                  ----------
(States or Other Jurisdictions        (Primary SIC No         (I.R.S. Employer
of Incorporation or Organization)                           Identification Nos.)

First Star Bancorp, Inc.           First Star Capital Trust
418 West Broad Street,             c/o Bankers Trust (Delaware)
Bethlehem, Pennsylvania 18018      1101 Centre Road, Suite 200, Trust Department
(610) 691-2233                     Wilmington, Delaware 19805
                                   (302) 636-3301
                          -----------------------------
          (Address and Telephone Number of Principal Executive Offices)

                              Mr. Joseph T. Svetik
                             Chief Executive Officer
                            First Star Bancorp, Inc.
              418 West Broad Street, Bethlehem, Pennsylvania 18018
                                 (610) 691-2233
                          -----------------------------
            (Name, address and telephone number of agent for service)

                  Please send copies of all communications to:
 John J. Spidi, Esq.                              Jeffrey P. Waldron, Esq.
 Gregory A. Gehlmann, Esq.                        Wesley R. Kelso, Esq.
 MALIZIA SPIDI & FISCH, PC                        STEVENS & LEE, PC
 1301 K Street, N.W., Suite 700 East              One Penn Square
 Washington, D.C. 20005                           Lancaster, Pennsylvania 17608
 (202) 434-4660                                   (610) 964-1480

        APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
   As soon as practicable after this registration statement becomes effective.

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. [ ]

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration statement number of the earlier registration statement for the same
offering. [ ]

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(d)
under the  Securities  Act,  check the following box and list the Securities Act
registration statement number of the earlier registration statement for the same
offering. [ ]

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]

     The registrants  hereby amend this  registration  statement on such date or
dates as may be  necessary  to delay its  effective  date until the  registrants
shall file a further amendment which specifically  states that this registration
statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  registration  statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.
<PAGE>
Information  in this  prospectus  is  subject  to  completion  or  amendment.  A
registration  statement  relating  to these  securities  has been filed with the
Securities  and  Exchange  Commission.  The  securities  may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  does not  constitute  an  offer  to  sell,  or the
solicitation  of an offer to buy,  any of the  securities  to any  person in any
jurisdiction in which the offer, solicitation or sale would be unlawful.


<PAGE>
PRELIMINARY PROSPECTUS
                              SUBJECT TO COMPLETION

               PRELIMINARY PROSPECTUS DATED ^___________ __, 1999

                               ^ Up to $12,000,000
                         First Star Capital Trust [LOGO]
                   Adjustable Rate Trust^ Preferred Securities
                                 ^ guaranteed by

                            First Star Bancorp, Inc.

                        --------------------------------

First Star Bancorp, Inc: We are a bank holding company that offers,  through our
subsidiary,  First Star Savings Bank, a variety of banking and lending  services
to our  customers,  principally  in  Pennsylvania's  Lehigh  Valley.^ First Star
Capital  Trust:  First Star Capital Trust is a subsidiary of First Star Bancorp,
Inc. ^ The Offering: In connection with this offering, the ^ trust will:

o    sell preferred securities to the public and common securities to ^ us,

o    use the  proceeds  from these sales to buy an equal  principal  amount of ^
     adjustable  rate junior  subordinated  debentures due  ^____________,  2029
     issued by ^ us, and

o    distribute  the  cash  payments  it  receives  on the  junior  subordinated
     debentures to the holders of the preferred and common securities.

         The preferred  securities  represent ^ interests in the assets of the ^
trust. For each preferred security that you own, you will be entitled to receive
cumulative  cash  distributions  at an  initial  interest  rate which will be an
annual rate ^ equal to the average  yield on the  five-year  U.S.  Treasury Note
Constant  Maturity  over the 20 business  days before  ____________,  _____ plus
_.__%.  Distributions on each preferred security will be payable at the interest
rate on the $10 liquidation  amount,  payable quarterly on the last business day
of  March,  June,   September  and  December,  ^  with  interest  accruing  from
__________,  _____. The interest rate will be adjusted at five-year intervals to
an annual rate equal to the average  yield on the five-year  U.S.  Treasury Note
Constant Maturity over the 20 business days before the date the interest rate is
adjusted plus _.__%.

         We may defer payment of  distributions at any time for periods of up to
20 consecutive quarters. The preferred securities mature on ^____________, 2029.
The ^ trust may redeem the preferred  securities,  at a redemption  price of $10
per preferred security plus accrued and unpaid distributions,  at any time on or
after  ^__________,  2004, or earlier if the following  events occur,  or become
likely to occur:  a change in the tax  treatment  of the trust,  the trust being
deemed  to be an  investment  company,  or a change  in the  regulatory  capital
treatment of ^ the preferred securities ^.

             There is currently no ^ market for the preferred securities.  ^ The
preferred  securities  are  expected to be quoted on the ^ OTC  Bulletin  Board,
however,  an active  market for the  preferred  securities  is not  expected  to
develop.

         --------------------------------

You should  carefully read the factors set forth in "Risk Factors"  beginning on
page ___.

These  securities are not deposits or accounts and are not insured or guaranteed
by the Federal Deposit Insurance Corporation or any other governmental agency.

Neither the Securities and Exchange  Commission,  the Federal Deposit  Insurance
Corporation,  the Pennsylvania  Department of Banking,  nor any state securities
regulator  has approved or  disapproved  these  securities or determined if this
prospectus  is accurate or  complete.  Any  representation  to the contrary is a
criminal offense.
<TABLE>
<CAPTION>

                                            Per Preferred Security         Total
                                            ----------------------         -----

<S>                                              <C>               <C>
Public Offering Price                              ^ $10.00          up to $12,000,000
Underwriting Discounts and Commissions             ^  $0.35          up to $420,000
Proceeds to ^ the trust before expenses            ^  $9.65          up to $11,580,000
</TABLE>

         The  trust  may sell  less than  $12,000,000  in  preferred  securities
without  notice.  We will pay Hopper  Soliday a placement  agent's fee, equal to
$0.35 per  preferred  security,  or $420,000  in total if the maximum  amount of
$12,000,000  of preferred  securities is sold. We will pay all other expenses of
the offering, which we estimate will be approximately $________.
                                ^ Hopper Soliday
                    A Division of Tucker Anthony Incorporated
                               ^____________, 1999

<PAGE>
                           [GRAPHIC MATERIAL OMITTED]

     [The map page will show an outline of the Commonwealth of Pennsylvania
           with the Lehigh Valley area of the state enlarged to show
           the location of the bank's main office and branch offices.
      The address for each office location will be listed below the map.]
<PAGE>
- --------------------------------------------------------------------------------

                                     SUMMARY

         To  understand  this  offering  fully,  you  should  read  this  entire
prospectus  carefully,  including the financial  statements and the notes to the
consolidated financial statements of First Star Bancorp, Inc.


^


                            First Star Bancorp, Inc.


         We are a bank holding company^ headquartered in Bethlehem, Pennsylvania
^. Our  principal  activity  is holding  all of the stock of First Star  Savings
Bank^, a  Pennsylvania-chartered  stock savings bank which traces its origins to
1893. The bank's  principal  business  consists of attracting  deposits from the
general public and originating loans secured by residential properties.


         Our bank  conducts its  operations  through our main office  located in
Bethlehem,  Pennsylvania,  and five branch offices located throughout the Lehigh
Valley in Bath, Palmer, Allentown, Nazareth and Alburtis. During the past twenty
years,  the  economy  of the  Lehigh  Valley has  shifted  from one  principally
dominated by  manufacturing  to an economy  characterized  by a diverse group of
industries  including service and distribution firms,  health care,  technology,
manufacturing  and retail firms.  Although we currently do not have any plans to
do so, we would look to add branch  locations  in  contiguous  market areas with
customer   bases  that  would  be  receptive  to  our  strategy  if   economical
opportunities become available.


         At ^  September  30,  1999,  we had total  assets of ^ $366.5  million,
deposits of ^ $192.0 million and total stockholders'  equity of ^ $15.7 million.
^ From June 30, 1996 to June 30, 1999, our assets, loans and deposits have grown
at annual compounded rates of 26.1%,  8.5%, and 18.5%,  respectively.  Over that
same period, our net income has grown at an annual compounded rate of 27.2%, and
our return on average  equity has increased  from 12.9% for fiscal 1996 to 15.9%
for fiscal 1999.

         We have  built  our bank ^ based  on a  strategy  of  being a  low-cost
provider  of savings  opportunities  in our  market  area.  We believe  that our
customers  value  competitively  priced  products,  and by building a culture of
expense  control and  efficiency,  we have been able to pass these savings on to
our customers by providing attractive deposit rates and loan products.


         Our  principal  executive  office is located at 418 West Broad  Street,
Bethlehem, Pennsylvania. Our telephone number is (610) 691-2233.

                            First Star Capital Trust


         The ^ trust will:

          o    issue and sell the  preferred  securities ^ to  purchasers in the
               offering;

          o    issue and sell the common securities to us;

          o    use the proceeds it receives  from the sale of the  preferred and
               common  ^  securities   to  purchase   the  junior   subordinated
               debentures from us;

          o    distribute   the  cash   payments   it  receives  on  the  junior
               subordinated  debentures  to the  holders  of the  preferred  and
               common securities; and

- --------------------------------------------------------------------------------
                                       2
<PAGE>
- --------------------------------------------------------------------------------

          o    engage in other  activities that are incidental to the activities
               described above.

^



         The junior  subordinated  debentures  will be the only  assets of the ^
trust, and our payments to the ^ trust under the junior subordinated  debentures
will be the ^ trust's sole source of revenue.

<TABLE>
<CAPTION>
                                  The Offering
<S>                                  <C>
The Issuer.........................  First Star  Capital  Trust,  a Delaware  statutory  business
                                     trust.

The Securities that are being

Offered............................  Up  to  1,200,000  preferred  securities  ^.  The  preferred
                                     securities  represent preferred ^ interests in the assets of
                                     the  ^  trust,   which   will   consist   solely  of  junior
                                     subordinated debentures. ^


The Offering Price.................  $10 per preferred security.


Calculation of the
Interest Rate......................  The  initial  interest  rate will be  determined  on the date the
                                     preferred  securities are issued and will be an annual rate equal
                                     to the average yield on the five year U.S. Treasury Note Constant
                                     Maturity  over  the  20  business  days  preceding  the  date  of
                                     issuance,  ___________,  ____ plus  _.__%.  Distributions  on the
                                     preferred securities will be payable at the initial interest rate
                                     for the first five years. The interest rate will then be adjusted
                                     on the  five-year  anniversary  of the issuance  date  (________,
                                     200_) and will be equal to equal to the average yield on the five
                                     year U.S.  Treasury Note  Constant  Maturity over the 20 business
                                     days  preceding  ________,  200_ plus  _.__%.  On each  five-year
                                     anniversary date thereafter,  the interest rate will be adjusted,
                                     with up to six different  interest rates over the maximum 30 year
                                     life of the preferred securities.  The property trustee,  Bankers
                                     Trust Company, will be the calculation agent and will use Federal
                                     Reserve  statistical  release H. 15, or any  successor  report to
                                     statistical  release H. 15 Daily Update as that report may change
                                     over time,  to gather the yield for a business  day to  calculate
                                     the 20 business day average yield.


The Payment of
  Distributions....................  ^ The distributions will be cumulative, will accumulate from
                                     ^__________  ____, and will be payable in arrears at the end
                                     of each calendar quarter, commencing ^__________, 2000.


Junior Subordinated

Debentures.........................  The ^ trust will invest the  proceeds  from the  issuance of
                                     the  preferred  securities  and the common  securities in an
                                     equivalent amount of our ^ junior subordinated debentures.

Maturity...........................  The junior subordinated debentures are scheduled to mature on
- --------------------------------------------------------------------------------
                                       3
<PAGE>
<S>                                  <C>
                                        ______________,     2029    unless    we
                                        voluntarily shorten the maturity date to
                                        a date not  earlier  than  ____________,
                                        2004.  We will not shorten the  maturity
                                        date  unless  we  have  received   prior
                                        approval  if it is then  required  under
                                        the applicable regulatory  requirements.
                                        The ^ trust must  redeem  the  preferred
                                        securities when the junior  subordinated
                                        debentures  are  paid  on  the  maturity
                                        date,    or   following    any   earlier
                                        redemption  of the  junior  subordinated
                                        debentures.


We have  the  Option  to ^ Defer
^Interest  Payments................     At any time we are not in default  under
                                        the junior subordinated  debentures,  we
                                        may defer  payments  of  interest on the
                                        junior subordinated debentures for up to
                                        20 consecutive quarters,  but not beyond
                                        their  stated  maturity  date.  ^  The ^
                                        trust     would     defer      quarterly
                                        distributions     on    the    preferred
                                        securities   while   we  are   deferring
                                        payment  on  the   junior   subordinated
                                        debentures.      Deferred      quarterly
                                        distributions will accumulate additional
                                        distributions   at  ^   the   applicable
                                        periodic interest rate ^ for that period
                                        compounded quarterly.

                                       During any period  that we are  deferring
                                       interest payments,  we may not declare or
                                       pay any cash distributions on our capital
                                       stock  or  debt  securities  that  are of
                                       equal  or  lower  rank  than  the  junior
                                       subordinated debentures. After the end of
                                       any  period  in  which  we are  deferring
                                       interest  payments,  if we have  paid all
                                       deferred and current  interest  under the
                                       junior  subordinated  debentures,  we may
                                       defer  interest  payments  again.  If  we
                                       defer  interest  payments,  you  will  be
                                       required  to  include  deferred  interest
                                       income in your gross income for ^ federal
                                       income  tax  purposes   before  you  have
                                       received deferred interest payments.


Redemption of the Preferred
  Securities.......................    is  Possible  The ^ trust may  redeem the
                                       preferred  securities in whole or in part
                                       if  we  repay  the  junior   subordinated
                                       debentures.  Subject  to  any  regulatory
                                       approval  that may then be  required,  we
                                       may  redeem   the   junior   subordinated
                                       debentures   prior  to  their   scheduled
                                       maturity  (1)  on or  after  ___________,
                                       2004,  in  whole  at any  time or in part
                                       from time to time, or (2) at any time, in
                                       whole,  but not in part,  within  90 days
                                       after:

                                       o ^  the federal  tax ^  treatment  of the
                                            trust changes or ^ is likely to ^ change;

                                       o    the ^ trust is or becomes  likely to be deemed to be an
                                            investment company; or

                                       o    there is a change in the regulatory  capital  treatment
                                            of the preferred securities.


                                       Upon  any   redemption   of  the   junior
                                       subordinated  debentures  we will use the
                                       cash  proceeds of the  redemption  to pay
                                       you  a   liquidation   amount   for   the
                                       preferred  securities.   The  liquidation
                                       amount
</TABLE>

- --------------------------------------------------------------------------------
                                       4
<PAGE>
<TABLE>
<CAPTION>
<S>                                   <C>
- --------------------------------------------------------------------------------

                                        you  will   receive   will  be  $10  per
                                        preferred  security plus any accrued and
                                        unpaid  distributions  to  the  date  of
                                        redemption.

How the Securities will Rank
  in Right of Payment..............     The  preferred   securities   will  rank
                                        equally  with the common  securities  of
                                        the   trust.   The  ^  trust   will  pay
                                        distributions on ^ its preferred ^ and ^
                                        common securities pro rata.  However, if
                                        we default  by  failing to pay  interest
                                        payments  on  the  junior   subordinated
                                        debentures then no  distributions on the
                                        common securities will be paid until all
                                        accumulated and unpaid  distributions on
                                        the preferred securities have been paid.

                                       Our   obligations    under   the   junior
                                       subordinated debentures are unsecured and
                                       generally will rank junior in priority to
                                       our   senior   and   other   subordinated
                                       indebtedness. If we create any new trusts
                                       similar  to the ^ trust,  then the junior
                                       subordinated debentures will rank equally
                                       with  any   other   junior   subordinated
                                       debentures we issue to such trusts. We do
                                       not   presently   intend  to  create  any
                                       additional trusts.


                                       Our  obligations  under the guarantee are
                                       unsecured  and will  rank  junior  to our
                                       senior     and     other     subordinated
                                       indebtedness.  If we issue any guarantees
                                       in  the  future   relating  to  preferred
                                       securities issued by new trusts, then the
                                       guarantee issued in this transaction will
                                       rank equally with those guarantees.

                                       Because  we are a  holding  company,  the
                                       junior  subordinated  debentures  and the
                                       guarantee     will     effectively     be
                                       subordinated  to all  existing and future
                                       liabilities of our subsidiaries.

The Junior Subordinated
         Debentures May Be
         Distributed to You........     ^ We will have the right to dissolve the
                                        trust at any ^ time, although we ^ would
                                        be  required  to  receive  the  ^  prior
                                        approval  of the  Federal  Reserve to do
                                        so. If we  dissolve  the ^ trust,  after
                                        satisfaction  of any  of  the ^  trust's
                                        liabilities  to  creditors,  the ^ trust
                                        will  distribute  your pro rata share of
                                        the junior  subordinated  debentures  to
                                        you in liquidation of the ^ trust.


Our Guarantee of
         Payments..................    We   will   fully   and   unconditionally
                                       guarantee the preferred  securities based
                                       on:

                                       o    our   obligations   to  make  payments  on  the  junior
                                            subordinated debentures;

                                       o    our  obligations  under a  guarantee  executed  for the
                                            benefit of the holders of the preferred securities; and

                                       o    our obligations under the trust agreement.
</TABLE>

- --------------------------------------------------------------------------------
                                       5
<PAGE>
<TABLE>
<CAPTION>
<S>                                  <C>
- --------------------------------------------------------------------------------

                                       If we do not make  payments on the junior
                                       subordinated debentures, the ^ trust will
                                       not   have   sufficient   funds  to  make
                                       payments on the preferred  securities.  ^
                                       In that  event,  you would not be able to
                                       rely  on  our  guarantee  ^  because  our
                                       guarantee  applies  only when the ^ trust
                                       has funds available for payment.

Limited Voting Rights..............    You will  have ^  limited
                                       voting  rights  ^. You will  have  voting
                                       rights  only  with  respect  to  proposed
                                       changes  to the  terms  of the  preferred
                                       securities   and  the   exercise  of  the
                                       trust's  rights  as  the  holder  of  the
                                       junior subordinated debentures.

The Use of Proceeds................     The ^  trust  will  invest  all  of  the
                                        proceeds  from the sale of the preferred
                                        and the common  securities in our junior
                                        subordinated  debentures.  We  intend to
                                        use the net  proceeds  from  our sale of
                                        the junior  subordinated  debentures  to
                                        make a contribution  to the bank to fund
                                        its operations and growth,  including an
                                        investment   in   back-office    systems
                                        technology  designed to further increase
                                        operating efficiencies,  and for general
                                        corporate  purposes.  Initially,  we may
                                        leverage  the  capital by  investing  in
                                        mortgage-backed   securities   and  U.S.
                                        federal agency ^ or federally  sponsored
                                        agency  obligations  and  funding  these
                                        purchases with borrowings.



Listing of the Preferred               ^ The preferred securities ^ will be a new
Securities.........................     issue of  securities  for ^ which  there
                                        currently  is no market.  The  preferred
                                        securities  are expected to be quoted on
                                        the  OTC  Electronic   Bulletin   Board,
                                        however,  the  development  of an active
                                        trading   market   for   the   preferred
                                        securities is unlikely.  See "Market for
                                        the Preferred Securities." ^

Book-entry.........................    The   preferred    securities   will   be
                                       represented  by a  global  security  that
                                       will be deposited  with and registered in
                                       the name of The Depository Trust Company,
                                       New York, New York, or its nominee.  This
                                       means   that  you  will  not   receive  a
                                       certificate     for    your     preferred
                                       securities.

ERISA Considerations................   You must carefully consider the information
                                       set forth under "^ ERISA Considerations."


                                  Risk Factors

    Before purchasing the preferred  securities offered by this prospectus,  you
should carefully consider the "Risk Factors" beginning on page ___.
</TABLE>

- --------------------------------------------------------------------------------
                                       6
<PAGE>
- --------------------------------------------------------------------------------

                      ^ SUMMARY CONSOLIDATED FINANCIAL DATA

    The following is our selected consolidated information.  This information is
only a summary, and you should read it together with our consolidated  financial
statements and the notes beginning on page F-1. The information at September 30,
1999 and for the three months ended  September 30, 1999 is unaudited and may not
be indicative of results on an annualized basis or for any other period.  In the
opinion of management,  all  adjustments  (consisting  only of normal  recurring
accruals)  that are necessary for a fair  presentation  for this period and date
have been made.

<TABLE>
<CAPTION>

                                                          At or For
                                                           the Three
                                                          Months Ended
                                                            Sept. 30,                At or For the Years Ended June 30,
                                                    ------------------------ -------------------------------------------------------
                                                       1999            1999         1998          1997         1996        1995
                                                      ------          -----        ------        ------       -------     ------
                                                              (Dollars in thousands, except per share data)
<S>                                                  <C>          <C>        <C>    <C>           <C>        <C>
Selected Results of Operations:
  Net interest income ..........................      $2,018         $7,684        6,630     $   5,787       $     4,472  $   4,302
  Provision for loan losses ....................          47            423          385           220               244        104
  Non-interest income ..........................        (217)           796        1,760           720               548        581
  Non-interest expenses ........................         897          3,974        3,582         4,036(2)          2,848      2,694
  Net income ...................................       ^ 561          2,566(1)     2,816         1,509             1,270      1,319
  Less preferred dividends .....................         (11)           (43)         (45)          (44)              (45)       (44)
  Net income applicable to common stockholders .         550          2,523        2,771         1,465             1,225      1,275

Per Share Data(3):

  Earnings per common share- basic .............       $1.49         $ 6.90         7.68     $    4.00       $      3.30  $    3.51
  Earnings per common share - diluted ..........        0.83           3.76         4.15          2.53              2.48       2.57
  Book value per share, fully diluted ..........       28.08          27.90        27.55         23.55             20.60      18.56

Selected Balance Sheet Data:

  Total Assets .................................   ^ $366,492      $363,706      315,802     $ 270,899       $   181,582  $ 186,021
  Loans receivable, net(4) .....................     186,581        184,264      176,386       149,476           144,299    154,420
  Securities available for sale ................     159,253        160,438      123,759       103,271            24,696     13,038
  Total Deposits ...............................     192,039        190,148      145,096       118,662           114,266    121,747
  Advances from Federal Home Loan Bank .........     148,997        146,180      144,485       129,400            50,571     48,775
  Subordinated debentures ......................       5,480          5,480        5,480         5,480             1,480      1,480
  Total Stockholders' ^ Equity .................      15,661         15,476       15,113        12,015            10,570      9,112

Performance Ratios:

  Return on average assets .....................      ^ 0.61%(7)       0.74%        0.97%         0.69%             0.63%      0.76%
  Return on average equity .....................       14.20(7)       15.85      ^ 20.35         13.83             12.91      15.65
  Net interest margin ..........................      ^ 2.23(7)        2.25         2.32        ^ 2.71              2.51       2.52
  Efficiency ratio .............................       41.55(6)       46.86        42.69         50.58(5)          56.73      55.17
Asset Quality Ratios:
  Nonperforming loans to total loans ...........      ^ 0.95%          1.22%        1.91%         2.72%             2.99%      1.62%
  Allowance for loan losses to total loans .....      ^ 0.94           0.95         0.84          0.77              0.70       0.56
  Allowance for loan losses to ^ non-performing
     loans .....................................      100.00           77.4         43.6          27.8              23.1       33.1

First Star Bancorp Capital Ratios:

  Average stockholders' equity to average assets      ^ 4.31%          4.67%        4.76%         5.02%             4.86%      4.83%
  Leverage ratio ...............................        4.80           4.72         4.93          5.22              5.75       4.90
  Tier 1 risk-based capital ratio ..............        8.13           7.92         8.88          8.81             10.34       8.80
  Total risk-based capital ratio ...............       10.93          10.89        12.85         13.74             12.80      11.06

</TABLE>


- ------------
(1)  Excluding  the write-off of $111,000,  net of income  taxes,  related to an
     attempted  merger/conversion  transaction to acquire ^ Nesquehoning Savings
     Bank that was  abandoned,  net  income  for  fiscal  1999  would  have been
     $2,631,000.
(2)  Includes  a  non-recurring  expense  of  $745,000  for a  one-time  deposit
     insurance premium to recapitalize the SAIF.
(3)  Adjusted for two 20% stock dividends declared during fiscal 1998.
(4)  Does not include loans  available for sale of $1,468,000  and $1,654,000 at
     June 30, 1997 and 1996.
(5)  Does not  include  the  non-recurring  expense of  $745,000  for a one-time
     deposit insurance premium to recapitalize the SAIF.
(6)  Does not include the writedown of investment securities of $358,000.
(7)  Annualized.


- --------------------------------------------------------------------------------
                                       7
<PAGE>
                                  RISK FACTORS

         An investment in the preferred  securities  involves a number of risks,
some of which  relate to the terms of the  preferred  securities  or the  junior
subordinated  debentures and others of which relate to us and our business.  You
should  carefully  review the following  information  about these risks together
with other information contained in this prospectus before deciding whether this
investment is suitable for you.

Risk Factors Relating to the Preferred Securities

Our obligations under the guarantee and under the junior subordinated debentures
will be deeply subordinated and we will pay our other debt obligations before we
pay you.


         Our  obligations  under  the  junior  subordinated  debentures  and the
guarantee are unsecured  and are  subordinate  in right of payment to all of our
existing  and  future  senior  debt,  subordinated  debt and  additional  senior
obligations, which totaled ^ $154.5 million at ^ September 30, 1999, excluding ^
$192.0  million  of  deposits.   Neither  the  indenture  governing  the  junior
subordinated  debentures,  nor the trust agreement and guarantee relating to the
preferred  securities,  limit  our  ability  to incur  additional  indebtedness,
including  indebtedness that ranks senior to the junior subordinated  debentures
and guarantee.


         The  junior   subordinated   debentures  and  the  guarantee  also  are
effectively   subordinated  to  all  existing  and  future  liabilities  of  our
subsidiary,  First Star Savings Bank. The bank will pay its creditors  before it
pays dividends to us, and the bank's creditors will generally have priority over
us  and  you  in  any  distribution  of  the  bank's  assets  in a  liquidation,
reorganization or other  transaction.  In the event that  distributions from the
bank to us are not sufficient to cover our payment  obligations under the junior
subordinated  debentures  or the  guarantee,  we may be  unable  to  make  those
payments.  See "Description of Junior Subordinated  Debentures -- Subordination"
on page ___ and  "Business  of First  Star  Savings  Bank -- Sources of Funds --
Borrowings" and "-- Subordinated Debentures" on page ___.


If we do not make payments on the junior  subordinated  debentures,  the ^ trust
will not be able to make payments on the preferred  securities and the guarantee
will not apply.

         The ability of the ^ trust to timely pay  amounts due on the  preferred
securities  depends  solely upon our making the  related  payments on the junior
subordinated  debentures  when  due.  If we  default  on our  obligation  to pay
principal of or interest on the junior subordinated debentures, the ^ trust will
not have sufficient funds to pay distributions on, or the $10 liquidation amount
of, the preferred securities.

         In that  event,  you  would  not be able to rely on the  guarantee  for
payment because the guarantee  applies only when the ^ trust has funds available
for  payment.  Instead,  you or the  property  trustee  would  have to sue us to
enforce the property trustee's rights under the indenture relating to

                                       8
<PAGE>

the  junior  subordinated  debentures.  See  "Relationship  Among the  Preferred
Securities, the Junior Subordinated Debentures, and the Guarantee" on page ___.

Payments on the junior subordinated  debentures by us to the ^ trust will depend
primarily on any dividends we may receive from the bank, which may be limited by
regulations and debt covenants.

         The  ^  trust  will  depend  solely  on  our  payments  on  the  junior
subordinated  debentures in paying amounts due on the preferred  securities.  We
are a separate legal entity from the bank and do not have significant operations
of our own. Therefore, we will depend primarily on any dividends we receive from
the bank to pay interest on the junior  subordinated  debentures to the ^ trust.
In addition,  the  dividends  we receive from the bank will also  continue to be
used to pay interest on our  subordinated  debt and  dividends on our  preferred
stock.  The payment of dividends by the bank may be limited by  regulations  and
debt covenants.  For a more complete discussion,  see the immediately  following
risk information and information under "Description of the Preferred Securities"
on page ___ and "Description of Junior Subordinated Debentures -- Subordination"
on page ___.

We may defer interest payments under the junior subordinated  debentures,  which
could ^ require you to pay taxes on interest  payments before receiving the cash
distribution that is being taxed.

         So long as we are not in default,  we may defer the payment of interest
on the  junior  subordinated  debentures  at any time  for up to 20  consecutive
quarters.  Any deferral,  however,  could not extend beyond the stated  maturity
date of the junior subordinated  debentures.  During any period in which we were
deferring interest payments, the ^ trust would defer quarterly  distributions on
the preferred securities.  Deferred distributions would accumulate with interest
at the ^ applicable periodic interest rate compounded  quarterly from the normal
distribution payment date.

         During each period in which we were deferring interest payments,  the ^
federal income tax laws would require you to accrue and recognize  income in the
form of original issue discount on your pro rata share of the interest  accruing
on the junior  subordinated  debentures  held by the ^ trust.  As a result,  you
would be subject to ^ federal  income tax on this  income  before you would have
received cash distributions on the preferred securities.


         In addition, during a deferral period:

          o    you would not receive the deferred cash distributions if you sold
               the  preferred  securities  before the record date for payment of
               the  deferred  distributions,  even  if you  held  the  preferred
               securities on the last day of a quarter, and


          o    your tax basis in the preferred  securities would increase by the
               amount  of  accrued  but  unpaid  distributions.  If you sold the
               preferred securities during a deferral period, your increased tax
               basis  would  increase  the amount of any  capital  loss that you
               might  have  otherwise  realized  on the sale.  A  capital  loss^
               generally cannot be ^ used to offset ordinary income.


                                       9
<PAGE>

See "Description of Junior Subordinated  Debentures -- Option to Extend Interest
Payment  Period" on page ___ and "United States Federal Income Tax  Consequences
- -- Interest Income and Original Issue Discount" on page ___.

The preferred securities may be redeemed prior to maturity;  you may be taxed on
the proceeds at the time of  redemption  and you may not be able to reinvest the
proceeds at the same or a higher rate of return.

         Under  the   following   circumstances,   we  may   redeem  the  junior
subordinated debentures prior to maturity:


          o    We may redeem the junior  subordinated  debentures within 90 days
               after the occurrence of the events  described in  "Description of
               Preferred  Securities  --  Redemption"  on page  ___ at any  time
               during the life of the ^ trust.


          o    In  addition,  we may redeem the junior  subordinated  debentures
               prior to maturity  at any time after  _______________,  2004,  so
               long as we have obtained any approvals from  regulatory  agencies
               that are required at that time.


         If we redeem  the  junior  subordinated  debentures,  the ^ trust  will
redeem the preferred  securities.  Under  current ^ federal  income tax law, the
redemption  of the  preferred  securities  would be a taxable  event to you.  In
addition, you may not be able to reinvest the money you receive in an investment
with a similar or higher expected rate of return.  See "Description of Preferred
Securities -- Redemption" on page ___ and "^ Federal Income Tax  Consequences --
Receipt of Junior Subordinated Debentures or Cash Upon Liquidation of the Trust"
on page ___ and "-- Sales of Preferred Securities" on page ___.


We may require you to exchange your preferred securities for junior subordinated
debentures;  this may  have  adverse  tax  consequences  for you and the  junior
subordinated  debentures  may trade at a lower price than the price you paid for
the preferred securities.


         We may dissolve the ^ trust at any time before its expiration.  In such
an  event,  the  trustees  will,  after  paying  the  creditors  of the ^ trust,
distribute your share of the junior subordinated debentures to you.

         We  cannot  predict  the  market  prices  for the  junior  subordinated
debentures  that  would  be  distributed  upon the  dissolution  of the ^ trust.
Accordingly,   the  junior  subordinated   debentures  that  you  receive  in  a
distribution,   or  the   preferred   securities   that  you  hold  pending  the
distribution, may trade at a lower price than the price you paid to purchase the
preferred  securities.  Because you may receive junior subordinated  debentures,
your decision whether to invest in the preferred  securities should also be made
with regard to the junior subordinated  debentures.  You should carefully review
all of the information regarding the junior subordinated debentures contained in
this prospectus.

         Under  current ^ federal  income  tax laws,  a  distribution  of junior
subordinated  debentures to you upon the dissolution of the ^ trust would not be
a taxable event for you. If, however,  the ^ trust

                                       10
<PAGE>

were  taxable  as  a  corporation  at  the  time  of  its  dissolution,  then  a
distribution of junior subordinated debentures to you may be a taxable event for
you.


         See  "Description of Preferred  Securities -- Liquidation  Distribution
Upon Dissolution" on page ___ and "United States Federal Income Tax Consequences
- -- Receipt of Junior  Subordinated  Debentures or Cash Upon  Liquidation  of the
Trust" on page ___.
You will have only limited voting rights,  and we can amend the trust  agreement
without your consent.


         You will  have  limited  voting  rights  as a holder  of the  preferred
securities.  Your voting  rights will  relate  only to the  modification  of the
preferred  securities  and the exercise of the ^ trust's rights as holder of the
junior subordinated debentures.  You will not usually be able to appoint, remove
or replace the property  trustee or the Delaware  trustee  because  these rights
generally reside with us as the holder of the common securities.  However, if an
event of default under the trust agreement  occurs and is continuing the holders
of at  least  a  majority  in  aggregate  liquidation  amount  of the  preferred
securities  may remove the  trustees.  Even if it would  adversely  affect  your
rights,  we, together with the property trustee and the administrators may amend
the  trust  agreement  without  your  consent  to ensure  that the ^ trust  will
maintain the desired federal income tax ^ treatment for us. See  "Description of
Preferred  Securities -- Voting  Rights;  Amendment of Trust  Agreement" on page
___.

The market price for the preferred  securities may decline after you invest, and
the development of an active trading market is unlikely.^

         ^ The preferred  securities will be a new issue of securities for which
there is currently no public market. The preferred securities are expected to be
quoted on the OTC  Bulletin  Board.  Although we have been  advised  that Hopper
Soliday intends to make a market in the preferred  securities,  ^ Hopper Soliday
is  not  obligated  to do so  and  any  market  making  may  be  interrupted  or
discontinued  at any  time  without  ^  notice  at its  sole  discretion.  ^ The
development  of any  active  market  for  the  preferred  securities  is  highly
unlikely.  Investors  who require  liquidity  should not purchase the  preferred
securities.  Even if an active public market ^ developed,  there is no guarantee
that the market price for the  preferred  securities ^ would equal or exceed the
price you paid in this  offering.  See "Market for the Preferred  Securities" on
page ___.


         The  preferred  securities  may not  trade at a price  that  accurately
reflects  the value of accrued  but unpaid  interest  on the  underlying  junior
subordinated  debentures.  In addition to other  circumstances,  our deferral of
interest  payments on the junior  subordinated  debentures  may cause the market
price for the preferred securities to decline.

The holders of the preferred  securities and the junior subordinated  debentures
are not protected by covenants in the indenture and the trust agreement.

         Neither  the  indenture,  which  sets  forth  the  terms of the  junior
subordinated debentures,  nor the trust agreement, which sets forth the terms of
the preferred  securities and the common securities,  protects holders of junior
subordinated debentures or the preferred securities,  respectively, in the event
we experience  significant adverse changes in our financial condition or results
of operations. In addition, neither the indenture nor the trust agreement limits
our ability or the ability of any subsidiary

                                       11
<PAGE>

to incur additional  indebtedness.  Therefore, the provisions of these governing
instruments  should not be considered a significant factor in evaluating whether
we will comply with our obligations under the junior subordinated  debentures or
the guarantee.

The preferred securities are not insured.

         Neither  the  Bank  Insurance  Fund of the  Federal  Deposit  Insurance
Corporation,  the Savings  Association  Insurance  Fund of the  Federal  Deposit
Insurance  Corporation,  nor any  other  governmental  agency  has  insured  the
preferred securities.

Risk Factors Relating to First Star Bancorp

Future changes in interest rates may reduce our profits.

         Our  ability  to make a  profit  largely  depends  on our net  interest
income,  which could be negatively  affected by changes in interest  rates.  Net
interest income is the difference between:

          o    the interest income we earn on our interest-earning  assets, such
               as mortgage loans and investment securities; and

          o    the interest expense we pay on our interest-bearing  liabilities,
               such as deposits and amounts we borrow.

         Most of our mortgage  loans have rates of interest  which are fixed for
the life of the loan and are generally originated for periods of up to 30 years,
while our deposit  accounts  have  significantly  shorter  periods to  maturity.
Because our  interest-earning  assets generally have fixed rates of interest and
have longer  effective  maturities than our  interest-bearing  liabilities,  the
yield on our  interest-earning  assets  generally  will  adjust  more  slowly to
changes in  interest  rates than the cost of our  interest-bearing  liabilities,
which are primarily time deposits.  As a result,  our net interest income may be
reduced when interest rates increase  significantly for long periods of time. In
addition,  rising interest rates may reduce our earnings  because there may be a
lack of customer demand for loans.  Declining interest rates may also reduce our
net  interest  income  if  adjustable  rate or fixed  rate  mortgage  loans  are
refinanced at reduced rates or paid off earlier than  expected,  and we reinvest
these funds in assets which earn us a lower rate of interest.  See "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations -
Management of Interest Rate Risk and Market Risk" on page ___.

Our allowance for loan losses may not be adequate to cover actual losses.

         Like all  financial  institutions,  we maintain an  allowance  for loan
losses to provide for loan defaults and non-performance.  Our allowance for loan
losses may not be adequate to cover  actual loan losses,  and future  provisions
for loan losses could materially and adversely affect our operating results. Our
allowance for loan losses is based on prior experience, as well as an evaluation
of the risks in the current  portfolio,  and is maintained at a level considered
adequate by management to absorb anticipated losses. The amount of future losses
is susceptible to changes in economic, operating and other conditions, including
changes in interest  rates that may be beyond our control,  and these losses may



                                       12
<PAGE>

exceed current estimates.  State and federal regulatory agencies, as an integral
part of their  examination  process,  review  our loans and  allowance  for loan
losses.  We believe  that our  allowance  for loan  losses is  adequate to cover
anticipated losses. There can be no assurance, however, that we will not further
increase the allowance for loan losses or that regulators will not require us to
increase this allowance.  Either of these occurrences could adversely affect our
earnings.


Whether  or not we make a  profit  is  influenced  by the  health  of our  local
economy. Prolonged losses could hinder our ability to make interest payments and
reduce the value of your initial investment.


         Our  success  depends to a certain  extent  upon the  general  economic
conditions of the local markets that we serve. Unlike larger banks that are more
geographically  diversified,  we provide banking services primarily to customers
in the  markets in which we have  branches,  so any  decline  in the  economy of
Pennsylvania or the Lehigh Valley in particular  could have an adverse impact on
us. Our financial  results,  the credit quality of our existing loan  portfolio,
and the  ability  to  generate  new  loans  with  acceptable  yield  and  credit
characteristics  may be  adversely  affected by changes in  prevailing  economic
conditions,  including  declines  in real  estate  values  and rapid  changes in
interest  rates.  Although  economic  conditions  in our market area are strong,
there can be no assurance that these conditions will continue,  or that negative
trends and  developments  will not  adversely  affect us. See "Business of First
Star Savings Bank - Market Area and Competition" on page ___.

Changes in general  economic  conditions  and  monetary  policies may affect the
financial  institutions  industry  as a whole,  which  will not only  impact  us
directly,  but by affecting the condition of financial  institutions whose fixed
income  securities  we  hold  in  our  investment  portfolio,  could  affect  us
indirectly as well by reducing the credit quality of these holdings.

         Conditions  beyond our  control  may have a  significant  impact on our
financial condition and results of operations, including:

          o    the strength of credit demand by customers;

          o    fiscal and debt management policies of the federal government;

          o    the monetary policy of the Federal Reserve Board;

          o    the  introduction  and growth of new  investment  instruments  by
               non-bank financial competitors; and

          o    changes  in  rules  and  regulations  governing  the  payment  of
               interest on deposit accounts.


         ^ At  September  30, 1999,  we held  approximately  ^ $67.2  million in
corporate  bonds and both  rated  and  unrated  trust  preferred  securities  of
financial  institutions in our investment  portfolio.  To the extent the general
economic  conditions  discussed above affect our financial condition and results
of  operations,  they may also have a broader affect on the industry as a whole.
As a result, the credit quality of these investments may deteriorate,  which may
have an impact on our financial condition and results of operations as well.

                                       13
<PAGE>

The amount of common stock held by our executive  officers and  directors  gives
them  influence  over the election of our Board of Directors  and other  matters
that  require  stockholder   approval.   This  limits  the  ability  of  outside
stockholders to influence our activities.

         A total  of  334,799  shares  of our  common  stock  (including  shares
issuable upon the exercise of options and conversion of convertible debentures),
or  51.2%  of  the  common  stock  outstanding  at  ^  September  30,  1999,  is
beneficially  owned by our  directors  and executive  officers.  See  "Principal
Security Holders" on page ___. Therefore,  if they vote together,  our directors
and executive officers have the ability to exert significant  influence over the
election  of our  Board of  Directors  and  other  corporate  actions  requiring
stockholder approval, including the adoption of proposals made by stockholders.


Future laws or regulations could hurt our profitability.

         We operate in a highly  regulated  industry.  We are  regulated  by the
Federal  Reserve  Board,  and  our  bank  is  regulated  by  the  FDIC  and  the
Pennsylvania  Department  of  Banking.   Federal  and  state  banking  laws  and
regulations   govern  matters  ranging  from  the  regulation  of  certain  debt
obligations,  changes  in  the  control  of  bank  holding  companies,  and  the
maintenance of adequate capital to the general business operations and financial
conditions of our bank, including  permissible types, amounts and terms of loans
and  investments,   the  amount  of  reserves   maintained   against   deposits,
restrictions on dividends,  establishment of branch offices and the maximum rate
of interest that may be charged by law. These and other  restrictions  limit the
manner in which we can  conduct our  business  and obtain  financing,  and could
reduce our profitability.

If we do not compete  successfully  against other financial  institutions in our
market area, our profitability will be hurt.

         We operate in a competitive  environment.  In the market areas in which
we  compete,   other  savings  banks,   commercial   banks,   savings  and  loan
associations,   credit  unions,  finance  companies,   mutual  funds,  insurance
companies  and  brokerage  and  investment  banking  firms and  other  financial
intermediaries   offer  similar   services.   Many  of  these  competitors  have
substantially  greater  resources  and  lending  limits  and may  offer  certain
services that we do not  currently  provide.  In addition,  some of the non-bank
competitors  are not subject to the same extensive  regulations  that govern our
business.  Our profitability  depends on our ability to compete  successfully in
our market  area.  See  "Business  of First Star  Savings Bank - Market Area and
Competition" on page ___.


We cannot  predict  how changes in  technology  will  affect our  business.  Our
ability to respond to such changes could impact our profitability.


         The  financial   services  market,   including  banking  services,   is
increasingly affected by advances in technology, including developments in:

         o        telecommunications;

         o        data processing;

                                       14
<PAGE>

         o        automation;

         o        internet-based banking;

         o        telebanking; and

         o        debit cards and so-called "smart cards."

         Our  ability  to compete  successfully  in the  future  will  depend on
whether we can anticipate and respond to technological changes. To develop these
and  other new  technologies  we will  likely  have to make  additional  capital
investments.  Although we continually invest in new technology, we cannot assure
you  that  we  will  have  sufficient  resources  or  access  to  the  necessary
proprietary technology to remain competitive in the future.

If our computer systems do not work properly with the Year 2000 date, we may not
be able to continue running our business properly.

          Rapid and accurate  data  processing  is essential to our  operations.
Data processing is also essential to most other financial  institutions and many
other companies.  Many computer programs that can only distinguish the final two
digits of the year entered are expected to read entries for the year 2000 as the
year 1900 and compute payment,  interest or delinquency  based on the wrong date
or are expected to be unable to compute payment, interest or delinquency.

         Failure to resolve year 2000 issues presents the following risks to us:

          (1)  we  could  lose  customers  to  other   financial   institutions,
               resulting in a loss of revenue, if our third party service bureau
               is unable to process properly customer transactions;

          (2)  governmental  agencies,  such as the Federal Home Loan Bank,  and
               correspondent  banks  could  fail to provide  funds to us,  which
               could  materially  impair our liquidity and affect our ability to
               fund loans and deposit withdrawals;

          (3)  concern on the part of  depositors  that year 2000  issues  could
               impair access to their deposit  account  balances could result in
               our experiencing deposit outflows prior to December 31, 1999; and

          (4)  we could incur increased  personnel costs if additional  staff is
               required to perform functions that inoperative systems would have
               otherwise performed.


         Most of our  material  data  processing  that could be affected by this
problem is provided by a third party service bureau.  If our third party service
bureau does not resolve this  problem,  we would likely  experience  significant
data processing delays, mistakes or failures. These delays, mistakes or failures
could  have  a  significant  adverse  impact  on  our  financial  condition  and
profitability.  In addition,  if our significant  suppliers of utilities are not
adequately  prepared  for year 2000 they may be unable to provide the  necessary
service to drive our data systems or provide sufficient  sanitary

                                       15
<PAGE>
conditions  for our  offices.  See  "Management's  Discussion  and  Analysis  of
Financial Condition and Results of Operations -- Year 2000 ^ Issue" on page ___.


                                 USE OF PROCEEDS


         The ^ trust will use all of the proceeds from the sale of the preferred
securities and common securities to purchase junior subordinated debentures from
us. We intend to use the net proceeds  from the sale of the junior  subordinated
debentures, estimated to be $___ million^:


          o    to make a  contribution  to the bank to fund its  operations  and
               growth, including an investment in back-office systems technology
               designed to further increase operating efficiencies;


          o    ^ to finance growth,  which may include  expansion of our lending
               and  investment  activities,  one or  more  branch  acquisitions,
               acquisitions of other financial institutions,  or acquisitions of
               other financial services companies; and


          o    for general corporate purposes.


         Until  opportunities  to invest the funds in our core  business  become
available,  we may leverage the capital by employing an  investment  strategy of
purchasing  mortgage-backed  ^ securities  and U.S.  federal agency or federally
sponsored  agency  obligations and funding these purchases with  borrowings,  in
order to improve our overall return to stockholders  and help offset the cost of
this capital.


                       MARKET FOR THE PREFERRED SECURITIES


         ^ There is no existing market for the preferred  securities.  Following
the completion of the offering, we anticipate that the preferred securities will
be ^ quoted on the ^ OTC Bulletin Board. We expect that Hopper Soliday will make
a  market  in  the  preferred  securities.  Making  a  market  may  include  the
solicitation  of  potential  buyers  and  sellers in order to match buy and sell
orders.  However,  Hopper  Soliday will not be  obligated  with respect to these
efforts and any market making may be  interrupted  or  discontinued  at any time
without any notice at its sole discretion.

         The development of an active trading market depends on the existence of
willing  buyers  and  sellers.  There is no  guarantee  that an active or liquid
public  trading  market will  develop for the  preferred  securities  or whether
continued quotation of the preferred securities on the ^ OTC Bulletin Board will
be possible.  Due to the small size of the offering,  it is highly unlikely that
an active  trading  market  will  develop  and be  maintained.  You  could  have
difficulty  disposing of the preferred  securities,  and you should not view the
preferred securities as a short term investment. You may not be able to sell the
preferred securities at a price equal to or above the price you paid.

                CONSOLIDATED RATIOS OF EARNINGS TO FIXED CHARGES

         The following table sets forth our  consolidated  ratios of earnings to
fixed charges for each of the years in the five-year  period ended June 30, 1999
and for each of the  quarterly  periods ended  September 30, 1999 and 1998.  For
purposes of calculating  the ratio of earnings to fixed charges,

                                       16
<PAGE>

dividends,  we divided  consolidated  income,  before income  taxes,  plus fixed
charges by fixed charges. Fixed charges consist of:

o    consolidated  interest expense,  including interest on our indebtedness and
     including or excluding interest on deposits, as the case may be; and

o    that  portion  of  rental  expense  which is deemed  representative  of the
     interest factor.

                        Three Months Ended
                           September 30,           Years Ended June 30,
                           ------------- ---------------------------------------
                          1999    1998    1999     1998    1997   1996    1995
                         ------  ------- -------  ------  -----   -----  ------
Earnings/Fixed Charges:
  Including interest on
    deposits ..........   1.19x   1.20x   1.23x   1.30x   1.22x   1.22x   1.26x
  Excluding interest on
    deposits ..........   1.38x   1.37x   1.45x   1.55x   1.45x   1.67x   1.66x




                                       17
<PAGE>



         CAPITALIZATION


         The following table presents our consolidated  capitalization  (1) at ^
September 30, 1999 and (2) as adjusted to give effect to the consummation of the
offering  of  preferred  securities,  assuming  that  $12,000,000  of  preferred
securities are sold.


<TABLE>
<CAPTION>

                                                              Actual, at
                                                         ^ September 30, 1999     Pro Forma Consolidated
                                                         --------------------     ----------------------
                                                                   (Dollars in thousands)

<S>                                                           <C>                      <C>
Advances from Federal Home Loan Bank                           ^ $148,997                 $148,997
Convertible subordinated debt                                       5,480                    5,480


Guaranteed preferred beneficial interests

in     subordinated debt(1)                                            --                   12,000
                                                                ---------                   ------
                                                                ^ 154,477                  166,477
                                                                ---------                  -------

STOCKHOLDERS' EQUITY:
 Preferred stock, no par value, 2,500,000
   shares authorized; 43,592 outstanding                               --                       --
 Common stock, $1.00 par value, 10,000,000
   shares authorized; 375,404 outstanding                             375                      375
Additional paid-in capital                                          8,465                    8,465

Retained earnings                                                 ^ 8,850                    8,850
Employee stock ownership plan debt                                 ^(100)                    (100)

Accumulated other comprehensive

   income (loss)                                                 ^(1,929)                 ^(1,929)
                                                                 -------                  --------
Total stockholders' equity                                       ^ 15,661                   15,661
                                                                 --------                   ------
Total capitalization                                          ^ $ 170,138                 $182,138
                                                                 ========                  =======


FIRST STAR BANCORP CAPITAL
  RATIOS:

Tier 1 risk-based capital ratio                                    ^ 8.13%                   10.27%(2)
Total risk-based capital ratio                                    ^ 10.93%                   15.61%(2)
Leverage ratio                                                     ^ 4.80%                    6.20%(2)


FIRST STAR SAVINGS BANK CAPITAL
  RATIOS:

Tier 1 risk-based capital ratio                                    ^ 9.47%                   11.96%(2)
Total risk-based capital ratio                                    ^ 10.30%                   15.08%(2)
Leverage ratio                                                     ^ 5.57%                    7.18%(2)

</TABLE>

- ----------------
(1)  Preferred  securities  representing  beneficial  interests  in an aggregate
     principal  amount of $12,000,000 of the Junior  Subordinated  Debentures of
     First Star Bancorp.
(2)  Assumes  $12,000,000  from the  proceeds of the  offering of the  preferred
     securities  are  invested  in assets with a 100% risk  weighting  under the
     risk-based capital rules.


                                       18
<PAGE>
                  SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA


         The following is our selected consolidated financial information.  This
information  is  only a  summary,  and you  should  read it  together  with  our
consolidated   financial  statements  and  notes  beginning  on  page  F-1.  The
information at September 30, 1999, and for the three months ended  September 30,
1999  and  1998  are  unaudited  and  may not be  indicative  of  results  on an
annualized  basis or for any other  period.  In the opinion of  management,  all
adjustments  (consisting only of normal  recurring  accruals) that are necessary
for a fair presentation for such periods or dates have been made.


Selected Financial Data



<TABLE>
<CAPTION>
                                               At
                                           September 30,                         At June 30,
                                           -------------   ---------------------------------------------------------
                                               1999         1999        1998        1997        1996        1995
                                                             (Dollars in thousands^, except per share data)
Balance Sheet:

<S>                                           <C>         <C>         <C>         <C>         <C>         <C>
  Total ^ assets                               $366,492    $363,706    $315,802    $270,899    $181,582    $186,021
  Loans receivable, net                         186,581     184,264     176,386     149,476     144,299     154,420
  Securities available for sale                 159,253     160,438     123,759     103,271      24,696      13,038
  Cash and cash equivalents                       4,283       3,078       2,080       3,310       3,680       8,599
  Total ^ deposits                              192,039     190,148     145,096     118,662     114,266     121,747
  FHLB advances                                 148,997     146,180     144,485     129,400      50,571      48,775
  Subordinated debentures                         5,480       5,480       5,480       5,480       1,480       1,480
  Total ^ stockholders' equity                   15,661      15,476      15,113      12,015      10,570       9,112
  Book value per share, fully
    diluted(1)                                   $28.08      $27.90      $27.55      $23.55      $20.60      $18.56


Other Data

Number of:

  ^ Loan accounts                                 3,253       3,258     ^ 3,210       3,082       3,126       3,202
  Deposit accounts                               18,976      18,616      15,967    ^ 14,436      14,079      13,341
  Offices                                             6           6           6           6           5           5

</TABLE>

- ------------------------
(1)  Adjusted for two 20% stock dividends declared during fiscal year ended June
     30, 1998.

                                       19
<PAGE>

Summary of Operations
<TABLE>
<CAPTION>

                                             Three Months
                                                Ended
                                             September 30,                       Year Ended June 30,
                                          ------------------  ----------------------------------------------------------
                                            1999      1998       1999          1998       1997       ^ 1996     1995
                                          --------  --------  ---------     ---------  ---------    ---------  ---------
                                                               (In thousands, except per share data)

<S>                                       <C>       <C>          <C>        <C>          <C>        <C>         <C>
Interest income                             $6,580    $5,952       $25,064    $21,240      $16,193    $13,379     $12,192
Interest expense                             4,562     4,164        17,380     14,610       10,406      8,907       7,890
                                             -----     -----        ------     ------       ------      -----       -----
  Net interest income                        2,018     1,788                    6,630        5,787      4,472       4,302
                                                                     7,684
Provision for loan losses                       47        98           423        385          220        244         104
                                             -----     -----        ------     ------       ------     ------      ------
  Net interest income after provision
    for loan losses                          1,971     1,690         7,261      6,245        5,567      4,228       4,198
Non-interest income                            141       160           796      1,760          720        548         581
Permanent write-down on investment
   securities                                (358)        --            --         --           --         --          --
Non-interest expenses                        ^897      1,001         3,974      3,582     4,036(1)      2,848       2,694
                                             -----     -----        ------     ------       ------     ------      ------

Income before income taxes                     857       849         4,083      4,423        2,251      1,928       2,085
Provision for income taxes                     296       316         1,517      1,607          742        658         766
                                             -----     -----        ------     ------       ------     ------      ------
  Net income                                 ^ 561       533         2,566(2)   2,816        1,509      1,270       1,319
                                             -----     -----        ------     ------       ------     ------      ------
Less preferred dividends                      (11)      (11)          (43)       (45)         (44)       (45)        (44)
                                             -----     -----        ------     ------       ------     ------      ------

Net income applicable to common
  stockholders                             $   550   $   522       $ 2,523  $   2,771      $ 1,465    $ 1,225     $ 1,275
                                            ======    ======        ======     ======       ======     ======      ======

Earnings per common share -- basic(3)       $ 1.49    $ 1.43       $  6.90      $7.68        $4.00      $3.30       $3.51

Earnings per common share -- diluted(3)     $ 0.83    $ 0.80       $  3.76      $4.15        $2.53    ^ $2.48       $2.57
</TABLE>

- ---------------------

(1)  Includes a  non-recurring  expense of $745,000  for the year ended June 30,
     1997 for a one-time deposit insurance premium to recapitalize the SAIF.
(2)  Excluding  the write-off of $111,000,  net of income  taxes,  related to an
     attempted merger/conversion transaction to acquire Nesquehonig Savings Bank
     that was abandoned, net income for fiscal 1999 would have been $2,631,000.
(3)  Adjusted for two 20% stock dividends declared during fiscal 1998.


                                       20
<PAGE>
Selected Financial Ratios
<TABLE>
<CAPTION>

                                                        At or For the
                                                        Three Months
                                                           Ended
                                                        September 30,                 At or For the Year Ended June 30,
                                                   ---------------------   ----------------------------------------------------
                                                       1999        1998       1999          1998    1997(2)   1996      1995
                                                       ----        ----       ----          ----    -------   ----      ----
<S>                                                <C>          <C>         <C>           <C>       <C>     <C>       <C>
      Performance Ratios^:


      Return on average assets (net income

        divided by average total assets)             0.61%(6)     0.65%(6)    0.74%(1) ^    0.97%     0.69 %  0.63%     0.76% ^


      Return on average equity (net income

        divided by average equity)                  14.20(6)     13.68(6)    15.85        ^20.35    ^13.83   12.91     15.65


      Net interest rate spread                     ^ 1.98(6)      1.92(6)     1.99          2.03      2.45    2.21      2.30

      Net interest margin(3)                       ^ 2.23(6)      2.21(6)     2.25          2.32   ^  2.71    2.51      2.52


      Efficiency ratio                              41.55(4)     51.39       46.86         42.69   ^ 50.58(5)56.73     55.17


      Asset Quality Ratios:

      Non-performing loans to total loans            0.95         1.37        1.22          1.91      2.72    2.99      1.62

      Allowance for loan losses to total           ^ 0.94         0.85        0.95          0.84      0.77    0.70      0.56

      loans

      Allowance for loan losses to

      nonperforming  loans                         100.00        62.14       77.4          43.6      27.8    23.1      33.1


      First Star Bancorp Capital Ratios:
      Average stockholders' equity to

      average assets                               ^ 4.31         4.76        4.67          4.76      5.02    4.86      4.83

      Tier 1 risk-based capital ratio                8.13         8.54        7.92          8.88      8.81   10.34      8.80

      Total risk-based capital ratio                10.93        12.07       10.89         12.85     13.74   12.80     11.06

      Leverage ratio                                 4.80         4.46        4.72          4.93      5.22    5.75      4.90
</TABLE>
- -------------
(1)  Such ratios include the effect of the write-off of $111,000  ($65,000 after
     income taxes) related to an attempted merger/conversion  transaction with ^
     Nesquehoning Savings Bank that was abandoned in 1999.
(2)  For 1997, return on average assets and return on average equity,  excluding
     the effect of the special  assessment to recapitalize  the SAIF, were ^.90%
     and ^ 17.99%, respectively.
(3)  Net interest income as a percentage of average interest-earning assets.
(4)  Does not include the writedown of investment securities of $358,000.
(5)  Does not  include  the  non-recurring  expense of  $745,000  for a one-time
     deposit insurance premium to recapitalize the SAIF.
(6)  Annualized.


                                       21
<PAGE>
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                 OF FINANCIAL CONDITION AND RESULTS OF OPERATION

General

         Management's  discussion  and  analysis  is  intended  to assist you in
understanding our financial condition and results of operations. The information
in this section should also be read with our consolidated  financial  statements
and notes to the consolidated financial statements beginning on page F-1.

         Our results of operations  depend primarily on our net interest income,
which is determined by (i) the  difference  between rates of interest we earn on
our interest-earning assets and the rates we pay on interest-bearing liabilities
(interest rate spread), and (ii) the relative amounts of interest-earning assets
and interest-bearing liabilities. Our results of operations are also affected by
non-interest  income,  including  income from loan and deposit  account  service
charges,  gains and losses from the sale of available for sale securities and by
non-interest expense, including, primarily,  compensation and employee benefits,
federal deposit insurance  premiums,  office occupancy cost, and data processing
cost. Our results of operations are also affected  significantly  by general and
economic and  competitive  conditions,  particularly  changes in market interest
rates, government policies and actions of regulatory  authorities,  all of which
are beyond our control.

Financial Condition


         General.  Total  assets  increased at  September  30,  1999,  to $366.5
million from $363.7  million at June 30, 1999, an increase of $2.8  million,  or
0.8%.  Loans  receivable  increased to $186.6 million at September 30, 1999 from
$184.3  million at June 30, 1999,  an increase of $2.3 million,  or 1.2%.  Total
cash and cash  equivalents  increased to $4.3 million at September 30, 1999 from
$3.1 million at June 30, 1999, an increase of $1.2 million,  or 38.7%, due to an
increase in deposits of $1.9 million.

         Total assets  increased to $363.7 million at June 30, 1999, from $315.8
million at June 30, 1998, an increase of $47.9 million or ^ 15.3%.  The increase
in total  assets was  attributable  primarily  to an increase in deposits  which
increased by $45.1 million,  or 31.1%,  to $190.2 million from $145.1 million at
June 30, 1998.  These funds were used to invest  primarily in available for sale
securities  which  increased by $36.6  million,  or 30%, to $160.4  million from
$123.8 million at June 30, 1998. Loans receivable  increased from $176.4 million
to $184.3  million,  an increase of $7.9 million,  or 4.5%.  Total cash and cash
equivalents increased to $3.1 million at June 30, 1999 from $2.1 million at June
30, 1998, an increase of $1.0 million, or 47.6%.

         Securities Available for Sale. All of our investments are classified as
"available for sale." Securities available for sale decreased slightly to $159.3
million at September  30, 1999 from $160.4  million at June 30, 1999, a decrease
of $1.1  million,  or 0.7%.  Available  for sale  securities  increased by $36.6
million,  or 30%, to $160.4 million at June 30, 1999 from $123.8 million at June
30, 1998.


         The following  table sets forth the carrying value of our  investments.
See Note 2 to our consolidated financial statements beginning on page F-1.


                                       22
<PAGE>



                                          At
                                     September 30,      At June 30,
                                     ------------- -----------------------------
                                          1999       1999       1998      1997
                                       --------   --------   --------   --------

                                                      (In thousands)
Securities Available for Sale:

U.S. Government and Federal Agencies   $  8,122   $  5,350   $ 15,763   $ 16,996
Mortgage-backed securities .........     78,592     81,217     76,035     74,736
Corporate debt securities ..........     26,235     27,376     10,379      9,806
Trust preferred securities .........     40,971     41,269     19,826       --
Marketable equity securities .......      5,333      5,226      1,756      1,733
                                       --------   --------   --------   --------
Total securities available for sale    $159,253   $160,438   $123,759   $103,271
                                       ========   ========   ========   ========





         The following table sets forth certain information  regarding scheduled
maturities,  carrying  values,  approximate  fair values,  and weighted  average
yields for our investments at ^ September 30, 1999 by contractual maturity.  The
following  table  does not take into  consideration  the  effects  of  scheduled
repayments or the effects of possible prepayments.



<TABLE>
<CAPTION>
                                                                                                                   Total Investment
                             One Year or Less       One to Five Years    Five to Ten Years   More than Ten Years         Securities
                             ----------------       -----------------    -----------------   -------------------         ----------
                              Carrying  Average    Carrying   Average   Carrying  Average  Carrying   Average    Carrying    Average
                                Value    Yield       Value      Yield     Value     Yield    Value     Yield      Value       Yield
                                -----    -----       -----      -----     -----     -----    -----     -----      -----       -----
                                                       (Dollars in thousands)
<S>                         <C>         <C>    <C>         <C>      <C>         <C>    <C> <C>       <C>     <C> <C>        <C>
U.S. Government and Federal

 ^ Agencies                     $   -       -^%  $ ^ 1,964   ^ 7.50%   $ ^ 2,011  ^ 7.30%  $ ^ 4,147   ^ 7.87%   $ ^ 8,122  ^ 7.64%
Mortgage-backed securities         ^-         -      2,465      6.69         946     7.10     75,181      6.16      78,592     6.19
Corporate debt securities     ^ 2,118      6.09     13,005      6.93       9,550     7.27      1,561      7.11      26,234     7.00
Trust preferred securities         ^-         -    ^ 1,924      5.52           -        -     39,047      7.12      40,971     7.04
Marketable equity securities        -         -                    -           -        -    ^ 5,333      5.35     ^ 5,333     5.35
                               ------            --------                -------            --------               -------
  Total investments          ^ $2,118     6.09%    $19,358     6.80%     $12,507    7.34%   $125,269     6.32%    $159,253    6.46%
                                =====               ======                ======             =======               =======

</TABLE>


         Loans  Receivable.  Loans  receivable  increased  to $186.6  million at
September  30, 1999 from $184.3  million at June 30,  1999,  an increase of $2.3
million or 1.2%. Loans  receivable  increased to $184.3 million at June 30, 1999
from $176.4 million at June 30, 1998, an increase of $7.9 million^ or 4.5%.



                                       23
<PAGE>



         The  following  table sets forth  information  concerning  the types of
loans held by us, excluding loans held for sale.

<TABLE>
<CAPTION>

                            At September 30,
                         -------------------------
                                   1999
                         -------------------------
                        (Dollars in thousands)

Type of Loans:
Real Estate:
<S>                     <C>             <C>
  1-4 family              ^ $147,743        77.44%
  Construction                 1,618         0.85
  Multi-family and
     commercial             ^ 32,696        17.14
  Commercial leases              696         0.36

Consumer Loans:
  Home equity                  6,845         3.59
  Auto loans                     303         0.16
  Other                          879         0.46
                            --------       ------

Total loans                 $190,780       100.00%
                             -------      =======
Less:
  Loans in process              (943)
  Deferred loan
     origination
     fees and costs           (1,477)
  Allowance for
    loan losses               (1,779)
                             -------
Total loans, net            $186,581
                             =======

</TABLE>

<TABLE>
<CAPTION>

                                                                  At June 30,
                      -------------------------------------------------------------------------------------------------------------
                              1999                 1998                   1997                 1996                   1995
                      --------------------- --------------------- -------------------- --------------------  ----------------------
                                             (Dollars in thousands)

Type of Loans:
Real Estate:
<S>                   <C>       <C>        <C>           <C>       <C>        <C>      <C>         <C>       <C>         <C>
  1-4 family           $147,092     78.21%  $139,864      78.04%    $123,982   81.10%   $125,418     85.40%   $126,788    ^ 78.91%
  Construction              800      0.43        110        0.06       1,231     0.80        895      0.61      12,208       7.60
  Multi-family and
     commercial          31,341     16.67     28,782       16.06      15,194     9.94      8,917      6.07       7,569     ^ 4.71
  Commercial leases         813      0.43      1,496        0.84       1,897     1.24      1,345      0.92       2,009       1.25

Consumer Loans:
  Home equity             7,059      3.75      7,905        4.41       9,349     6.12      9,071      6.18      10,735       6.68
  Auto loans                301      0.16        329        0.18         218     0.14        220      0.15         323       0.20
  Other                     656      0.35        728        0.41     ^ 1,009     0.66        983      0.67       1,042       0.65
                        -------    ------    -------     ------      -------  ------     -------    ------     -------     ------

Total loans             188,062    100.00%   179,214     100.00%     152,880  100.00%    146,849    100.00%    160,674     100.00%
                        -------   =======    -------     ======      -------  ======     -------   =======     -------    ======
Less:
  Loans in process         (605)                 (66)                   (927)               (446)               (4,180)
  Deferred loan
     origination
     fees and costs      (1,421)              (1,273)                 (1,321)             (1,090)               (1,215)
  Allowance for
    loan losses          (1,772)              (1,489)                 (1,156)             (1,014)                 (859)
                        -------              -------                 -------             -------               -------
Total loans, net       $184,264             $176,386                $149,476            $144,299              $154,420
                        =======              =======                 =======             =======               =======

</TABLE>




                                       24
<PAGE>


         The following ^ table contains  information  concerning  changes in the
amount of loans held by us.
<TABLE>
<CAPTION>

                                    For the Three
                                    Months Ended                        For the Years Ended
                                      Sept. 30,                                   June 30,
                                    ----------- -----------------------------------------------------
                                       1999        1999      1998       1997      1996         1995
                                    ---------   --------   --------   --------   --------   --------
                                                             ^(In thousands)
<S>                                <C>         <C>        <C>        <C>        <C>        <C>

Total gross loans receivable at

  beginning of period ...........   $ 188,062   $179,214   $152,880   $146,849   $160,674  ^$132,053
                                    ---------   --------   --------   --------   --------   --------


Loans originated:

  1 to 4 family residential .....   ^   7,235     42,175     48,159     16,493     16,702     14,657
  Construction ..................       1,045      1,034        385      1,056        767   ^ 22,193
  Multi-family and commercial
    real estate .................   ^   3,196   ^ 12,733   ^ 13,550      6,556      2,079      2,911
  Home equity and second
    mortgages ...................       1,507      4,211      2,733      4,522      3,662      4,766
  Other consumer ................         547        906        878      1,015          ^      1,088
                                    ---------   --------   --------   --------   --------   --------
                                                                                                 908
    Total loans originated ......   ^  13,530     61,059     65,705     29,642     24,118     45,615
                                    ---------   --------   --------   --------   --------   --------


Loans securitized and repayments:

  Total loans securitized .......          --      4,028      7,034       ^ --     10,784         --
  Loan principal repayments .....   ^  10,812     48,183     32,337     23,611     27,159     16,994
                                    ---------   --------   --------   --------   --------   --------


  Total loans securitized and

  repayments ....................   ^ 10,812      52,211     39,371     23,611     37,943     16,994
                                    ---------   --------   --------   --------   --------   --------
  Total gross loans receivable
    at end of period ............   $ 190,780   $188,062   $179,214   $152,880   $146,849   $160,674
                                    =========   ========   ========   ========   ========   ========
</TABLE>


         The following table shows the maturity of loans (excluding  residential
mortgages of 1-4 family  residences)  outstanding as of September 30, 1999. Also
provided are the amounts due after one year  classified  according to changes in
interest rates.
<TABLE>
<CAPTION>
                                                     Due After
                                  Due Within         1 Through         Due After
                                   1 Year            5 Years            5 Years             Total
                                   ------            -------            -------             -----
                                                                        (In thousands)
<S>                                 <C>               <C>               <C>                <C>
Real Estate:
Construction                        $    -            $     -           $ 1,618            $ 1,618
Commercial Leases                      128                568                 -                696
Multi-Family and Commercial          2,316             14,217            16,163             32,696
                                     -----             ------            ------             ------
  Total                             $2,444            $14,785           $17,781            $35,010
                                     =====            =======            ======             ======
Loans Maturing After
One Year With:
  Fixed Interest Rates                                $10,696           $10,621
  Adjustable Interest Rates                             4,089             7,160
                                                       -------           ------
  Total                                               $14,785           $17,781
                                                       ======            ======
</TABLE>

         Deposits.  Deposits  increased to $192.0 million at September 30, 1999,
from $190.1  million at June 30,  1999,  an increase of $1.9 million or 1%. This
increase in deposits is concentrated  primarily in certificates of deposit which
increased by $2.5 million to $145.5 million from $143 million.



                                       25
<PAGE>




         ^ Deposits  increased to $190.1  million at June 30, 1999,  from $145.1
million at June 30, 1998, an increase of ^ $45.0 million or 31.0%. This increase
in deposits is concentrated primarily in certificates of deposit which increased
by $38.9 million to $143 million from $104.1  million,  due to our matching rate
program whereby we matched any competitors  published  interest rates on deposit
accounts.

         Regular  savings,  money market  demand and NOW accounts  constituted ^
$46.5  million,  or ^ 24.2%,  of our deposit  portfolio at ^ September 30, 1999.
Certificates  of deposit  constituted ^ $145.5 million or ^ 75.8% of the deposit
portfolio  of which ^ $16.2  million  or ^ 8.4% of the  deposit  portfolio  were
certificates  of deposit with  balances of $100,000 or more.  Such  deposits are
offered at negotiated  rates.  As of ^ September 30, 1999, we had ^ $1.2 million
in brokered deposits.

         At ^ September  30, 1999 our deposits were  represented  by the various
types of deposit programs described below.
<TABLE>
<CAPTION>

                                                       Interest     Minimum      Balance as of         Percentage of
Category                               Term             Rate(1)      Amount   ^ September 30, 1999    Total Deposits
- --------                               ----             -------      ------   --------------------    --------------

                                                                                 (In thousands)

<S>                                  <C>                <C>       <C>             <C>                   <C>
Non-interest demand accounts           None                ^ 0%       $ 250          $ ^ 2,073              1.08 %
NOW accounts                           None                2.10         750           ^ 13,342              6.95
Passbook and club accounts             None                2.79         100           ^ 10,875              5.66
Money market demand                    None              ^ 4.70       1,000           ^ 20,281             10.56

Certificates of Deposit:

   Fixed Term, Fixed-rate              91 Days             4.40       1,000            ^ 1,629              0.85
   Fixed Term, Fixed-rate              6-12 months       ^ 4.78       1,000           ^ 65,696             34.21
   Fixed Term, Fixed-rate              13-30 months      ^ 5.31       1,000           ^ 47,053             24.50
   Fixed Term, Fixed-rate              31-48 months      ^ 5.35       1,000            ^ 6,180              3.22
   Fixed Term, Fixed-rate              49-60 months      ^ 5.45       1,000           ^ 13,793              7.18
IRA deposits                           ^ Various           5.45       1,000             11,117              5.79
                                                                                       -------              ----
         Total                                                                      ^ $192,039            100.00%
                                                                                       =======            ======

</TABLE>



- ----------
(1)   Interest rate offerings as of ^ September 30, 1999.



         The following table sets forth our time deposits classified by interest
rate at the dates indicated.


                         At September 30,           At June 30,
                         ---------------- -----------------------------

                                1999        1999      1998       1997
                              --------   --------   --------   --------
                                            (In thousands)
Interest Rate

   4.00% or less...........   $    255   $    155   $^    32   $    153
   4.01-6.00% .............    132,091    126,547     67,255    ^68,062

   6.01-8.00% .............     13,071     16,088     36,532     16,167
   8.01% or more...........         51        240        242      1,057
                              --------   --------   --------   --------
       ^ Total ............ ^ $145,468   $143,030   $104,061   $ 85,439
                              ========   ========   ========   ========




                                       26
<PAGE>


         The  following  table sets forth the amount and  maturities of our time
deposits classified by interest rate at ^ September 30, 1999.


<TABLE>
<CAPTION>

                                           Amount Due
                                      -------------------------------------------------------------------------------------
                                                                                            After
Interest Rate                          ^ Sept. 30,       ^ Sept. 30,      ^ Sept. 30,       ^ Sept. 30,
- -------------                          -----------       -----------      -----------       -----------
                                            2000              2001               2002             2003           Total
                                           -------           ------             -----            -----           -------
                                                                (In thousands)
<S>                                     <C>                <C>               <C>           <C>              <C>
4.00% or less                              $ ^ 254            $   -            ^ $  -        ^ $   ^ 1          $  ^ 255
4.01-6.00%                                ^ 92,354           31,785             2,633            5,319           132,091
6.01-8.00%                                 ^ 6,590            2,815             2,755              911            13,071
8.01 or more                                    51                -                 -                -                51^
                                           -------           ------             -----            -----           -------
  Total                                  ^ $99,249          $34,600            $5,388           $6,231          $145,468
                                            ======           ======             =====            =====           =======

</TABLE>



         The  following  table  indicates  the  amount  of our  certificates  of
deposits of $100,000 or more by time remaining  until maturity as of ^ September
30, 1999.

                                         Certificates
Maturity Period                          of Deposits
                                        (In thousands)


Within three months                        $ ^ 4,278
Three through six months                     ^ 4,175
Six through twelve months                    ^ 3,521
Over twelve months                           ^ 4,238
                                             -------
                                             $16,212
                                             =======

         Borrowings.  Advances  from the  Federal  Home Loan Bank  increased  to
$148.9  million at September 30, 1999,  from $146.2 million at June 30, 1999, an
increase  of $2.7  million or 1.8%.  Advances  from the  Federal  Home Loan Bank
increased to $146.2  million at June 30, 1999,  from $144.5  million at June 30,
1998, an increase of $1.7 million or 1.2%. In addition to providing  funding for
our lending  activities,  we utilize advances from the Federal Home Loan Bank to
purchase investment  securities,  taking advantage of the spread to increase net
interest income.



                                       27
<PAGE>



                    The following  table sets forth the terms of our  short-term
Federal Home Loan Bank advances.
<TABLE>
<CAPTION>

                                                During the
                                                Three Months                   During the
                                            Ended September 30,               Year Ended June 30
                                              -------------   -------------------------------------------
                                                 1999              1999           1998           1997
                                              -------------   -------------------------------------------

                                                            (Dollars in thousands)

<S>                                           <C>             <C>            <C>             <C>
Average balance outstanding                    ^ $ 8,667         $5,367         $9,625          $4,833
Maximum balance at end of any month             ^ 11,000         20,000         18,000          24,000
Balance outstanding end of period                ^ 6,000         11,000         11,000          24,000
Weighted average rate during period              ^ 5.56%          5.58%          5.92%           6.03%
Weighted average rate at end of period           ^ 5.63%          5.11%          5.91%           6.26%
</TABLE>

         We also have  outstanding  $5,480,000 in subordinated  debentures.  See
"Business  of First Star  Bancorp,  Inc. and First Star Savings Bank - Source of
Funds - Subordinated Debentures."

         Stockholders'  Equity.  Stockholders' equity increased to $15.7 million
at September  30,  1999,  from $15.5  million at June 30,  1999,  an increase of
$200,000  and or 1.3%.  The increase is mainly  attributable  to net income from
operations,  which was partially  offset by a decrease in the unrealized gain on
securities available for sale.

         Stockholders'  equity increased to $15.5 million at June 30, 1999, from
$15.1 million at June 30, 1998, an increase of  approximately  $400,000 or 2.6%.
The  increase is mainly  attributable  to net income from  operations  which was
substantially  offset  by an  increase  in the  unrealized  loss  on  securities
available for sale, due to an increase in market rates of interest.

Results of Operations for the Three Months Ended September 30, 1999 and 1998

         Net Income.  Net income for the three months ended  September  30, 1999
and 1998 totaled $561,000 and $533,000  respectively,  an increase of $28,000 or
5.25%.  This increase  from  September  30, 1998 was mainly  attributable  to an
increase  of  $230,000  in net  interest  income and a decrease  of  $104,000 in
operating  expenses,  partially  offset by a permanent  write-down on investment
securities  issued by Singer Co., of $358,000,  due to the  bankruptcy of Singer
Co. See "Results of Operations for the Fiscal Years Ended June 30, 1999 and 1998
- -- Results of Operations" and "-- Other Income."

         Net Interest  Income.  Net  interest  income for the three months ended
September 30, 1999 increased by $230,000 to $2 million from $1.8 million for the
three months ended September 30, 1998.

         Total Interest  Income.  For the three months ended September 30, 1999,
total  interest  income  increased to $6.6 million from $6 million for the three
months ended  September 30, 1998.  This increase of $600,000 or 10% is primarily
due to an increase in income on  securities  of $338,000 to $2.7 million for the
three  months  ended  September  30, 1999 from $2.4 million for the three months
ended  September  30,  1998  due  to an  increase  in  the  average  balance  of
securities.




                                       28
<PAGE>

         Total  Interest  Expense.  Total  interest  expense  increased  to $4.6
million for the three months ended  September 30, 1999 from $4.2 million for the
three months ended  September 30, 1998.  The two  components  of total  interest
expense are  interest  on  deposits  and  interest  on  borrowings.  Interest on
deposits  increased by $442,000 for the three months ended September 30, 1999 to
$2.3 million from $1.9 million for the three months ended September 30, 1998 due
to increased deposits. Interest on borrowings decreased by $44,000 for the three
months ended  September 30, 1998 to $2.2 million from $2.3 million for the three
months ended September 30, 1998.

         Provision  For Loan Losses.  The  provision for loan losses was $47,000
for the three months ended  September  30, 1999,  as compared to $98,000 for the
three months ended  September 30, 1998. The amount charged to operations and the
related  balance in the allowance for loan loss is based on periodic  reviews of
the portfolio by management.  At its current level,  the allowance for loan loss
represents 0.94% of loans outstanding at September 30, 1999 as compared to 0.95%
of loans outstanding at June 30, 1999.

         Other Income.  During the three months ended September 30, 1999,  other
income (loss)  decreased to ($217,000)  from $160,000 for the three months ended
September 30, 1998. We recorded an impairment  loss in our securities  available
for sale portfolio of $358,000  during the three months ended September 30, 1999
due to a write-down of Singer Co. bonds  following the  bankruptcy of Singer Co.
See "Results of Operations  for the Fiscal Years Ended June 30, 1999 and 1998 --
Other Income."

         Operating  Expenses.  Total operating  expenses  decreased  $104,000 or
10.4% to $897,000 for the three months ended  September 30, 1999, as compared to
$1,001,000 for the three months ended September 30, 1998.  Management  continues
to monitor  expenses and eliminate  unnecessary  expenses,  where possible.  The
ratio of operating expense to average assets continues to be low compared to our
peer banks,  at an annualized  ratio of 1.00% and the  efficiency  ratio for the
three months ended September 30, 1999 is 41.55%.


Results of Operations for the Fiscal Years Ended June 30, 1999 and 1998


         General.  The largest components of our total income and total expenses
are interest items. As a result,  our earnings are greatly influenced by our net
interest  income,  which is  determined by the  difference  between the interest
earned on our interest-earning assets and the rates paid on our interest-bearing
liabilities  (interest rate spread) as well as by the relative  amounts of ^ our
interest-earning assets and interest-bearing liabilities.


         Like most  savings  banks,  our  interest  income and cost of funds are
substantially  affected  by  general  economic  conditions  and by  policies  of
regulatory   authorities  of  the  state  and  federal  government.   Because  a
significant  portion of our assets  consist of fixed rate  loans,  increases  in
interest costs will result in a decline in our net interest income.

         Results of  Operations.  We recorded net income of  $2,566,000  for the
fiscal  year  ended  June  30,  1999,  representing  an 8.9%  decrease  from the
$2,816,000  net income  recorded  for the fiscal year ended June 30,  1998.  The
decrease from June 30, 1998, is mainly attributable to a decrease of $995,000 in
the gains  realized  on the sale of  securities  and an  increase of $392,000 in
other  expense  which was  partially  offset by an increase of $1,054,000 in net
interest income.

                                       29
<PAGE>




         Our  securities  available for sale portfolio  includes  corporate debt
securities  issued by Singer  Co.  Singer Co. is most  recognized  as a maker of
sewing machines  throughout the world.  On September 13, 1999,  Singer filed for
Chapter 11 bankruptcy protection.  ^ At September 30, 1999, we wrote the bonds ^
down to their estimated fair value of ^ $95,000, resulting in a reduction in net
income for the quarter ^ of  $222,000,  net of income tax  benefits of $136,000.
See "- Other Income."


         Net  Interest  Income.  Net  interest  income  is the most  significant
component of our income from  operations.  Net interest income is the difference
between interest we receive on our interest-earning  assets, primarily loans and
securities, and interest we pay on our interest-bearing  liabilities,  primarily
deposits and borrowings from the Federal Home Loan Bank.


         Net  interest  income  depends  on the  volume of and  rates  earned on
interest-earning  assets and the  volume of and rates  paid on  interest-bearing
liabilities.  Net interest income increased $1.1 million or 15.9% for the fiscal
year ended June 30, 1999.  Although the average balances increased during fiscal
1999 and 1998,  our net interest  rate spread and net interest  margin  remained
relatively stable, decreasing four and ^ seven basis points, respectively.

         Total Interest  Income.  For the fiscal year ended June 30, 1999, total
interest  income  increased to $25.1  million from $21.2 million for fiscal year
ended  June  30,  1998.  This  increase  of $3.9  million  or 18.4% is due to an
increase  in income on loans  receivable  to $14.4  million  for the fiscal year
ended June 30, 1999 as compared to $13.2  million for the fiscal year ended June
30, 1998 and to an increase in income on investment  securities to $10.5 million
for fiscal 1999 from $7.9 million for fiscal 1998.  During the same time periods
the average balance on loans  receivable  increased by ^ $16.2 million to $184.1
million for the fiscal  year ended June 30,  1999 from ^ $167.9  million for the
fiscal  year  ended  June  30,  1998,  and the  average  balance  on  investment
securities increased by ^ $39.0 million to ^ $157.0 million for fiscal 1999 from
^ $118.0 million for fiscal 1998.


         Total  Interest  Expense.  Total  interest  expense  increased to $17.4
million  for the  fiscal  year ended June 30,  1999 from $14.6  million  for the
fiscal year ended June 30, 1998. The two  components of total  interest  expense
are  interest on deposits,  which  increased by $1.8 million for the fiscal year
ended June 30, 1999 to $8.4  million from $6.6 million for the fiscal year ended
June 30, 1998 and interest on borrowings,  which increased by $1 million for the
fiscal year ended June 30, 1998 to $8.9 million from $7.9 million for the fiscal
year ended June 30, 1998.

         Provision  For Loan Losses.  We review the allowance for loan losses in
relation to (i) our past loan loss experience,  (ii) known and inherent risks in
our portfolio,  (iii) adverse  situations that may affect the borrower's ability
to repay, (iv) the estimated value of any underlying collateral, and (v) current
economic  conditions.  Management believes the allowance for loan losses is at a
level that is adequate to provide for estimated losses. However, there can be no
assurance that further additions will not be made to the allowance and that such
losses will not exceed the estimated amount.

       The  provision  for loan losses was  $423,000 for the fiscal year ended
June 30, 1999,  as compared to $385,000 for the fiscal year ended June 30, 1998.
The amount  charged to operations  and the related  balance in the allowance for
loan losses is based on periodic reviews of the portfolio by management.  At its
current  level,  the  allowance  for  loan  losses  represents  0.95%  of  loans
outstanding  at June 30, 1999 as compared to 0.84% of loans  outstanding at June
30, 1998.

                                       30
<PAGE>



         Other Income. Included in other income are loan servicing income, gains
or losses on sales of  securities  available for sale,  and other  miscellaneous
sources of operating income.

         During the fiscal year ended June 30, 1999,  other income  decreased to
$796,000 from  $1,760,000  for the fiscal year ended June 30, 1998. The decrease
was mainly  attributable  to a decrease  in the amount of gains  realized on the
sale of  securities  which was  $156,000 for the fiscal year ended June 30, 1999
and $1,151,000  for the fiscal year ended June 30, 1998.  Also included in other
income  were gains  realized  on the sale of real  estate  owned of $77,000  and
$101,000 for the fiscal years ended June 30, 1999 and 1998, respectively.


         We ^ recorded an impairment  loss in our securities  available for sale
portfolio of $358,000  during the quarter ^ ended  September 30, 1999 due to the
bankruptcy of Singer Co. as previously discussed.  See "- Results of Operations^
for the Three Months Ended September 30, 1999 and 1998."


         Operating  Expenses.  Total operating  expenses  increased  $392,000 or
10.9% to  $3,974,000  for the fiscal  year ended June 30,  1999,  as compared to
$3,582,000 for the fiscal year ended June 30, 1998.


         The primary  component of operating  expenses was salaries and employee
benefits which increased $337,000 or 18.1% to $2,202,000 from $1,865,000 for the
fiscal year ended June 30, 1998.  Also included in 1999 was one-time  charge off
of $111,000,  net of income  taxes,  relating to the canceled  merger/conversion
with  Nesquehonig  Savings  Bank.  Management  continues  to  monitor  operating
expenses and reduce or eliminate  such  expenses  where  possible.  The ratio of
operating  expense to average assets for fiscal 1999 and fiscal 1998 was ^ 1.15%
and  ^  1.23%   respectively.   Excluding  expenses  related  to  the  attempted
merger/conversion  with  Nesquehonig  Savings  Bank of  $111,000,  the  ratio of
operating expense to average assets for fiscal 1999 would be 1.12%.


Comparison  of  Operating  Results for the Fiscal  Years Ended June 30, 1998 and
1997

         Results of  Operations.  We recorded net income of  $2,816,000  for the
fiscal  year  ended  June  30,  1998,  representing  a 86.6%  increase  from the
$1,509,000  net income  recorded  for the fiscal year ended June 30,  1997.  The
increase from June 30, 1997, is mainly  attributable  to an increase of $843,000
in  net  interest  income,  an  increase  in  gains  realized  on  the  sale  of
mortgage-backed  securities  of  $804,000  and a decrease  of  $454,000 in total
operating expenses as a result of the $745,000 SAIF assessment in 1997.


         Net Interest Income.  Net interest income increased $843,000 ^ or 14.6%
due to an  increase  in the  average  balances,  despite  decreases  in the  net
interest  rate  spread  and  interest  margin  of ^ 42  and ^ 39  basis  points,
respectively.

         Total Interest  Income.  For the fiscal year ended June 30, 1998, total
interest  income  increased to $21.2  million from $16.2 million for fiscal year
ended June 30, 1997.  This  increase of $5 million or 30.86% is due primarily to
an increase in income on loans  receivable  to $13.2 million for the fiscal year
ended June 30, 1998 as compared to $11.9  million for the fiscal year ended June
30, 1997 and to an increase in income on  investment  securities to $8.0 million
for fiscal 1998 from $4.4 million for fiscal 1997.  During the same time periods
the average balance on loans receivable increased by ^ $17.3 million to ^ $167.9
million for the fiscal  year

                                       31
<PAGE>

ended June 30,  1998 from ^ $150.6  million  for the fiscal  year ended June 30,
1997,  and the average  balance on  investment  securities  increased by ^ $54.8
million to ^ $118.0  million  for fiscal  1998 from ^ $63.2  million  for fiscal
1997.


         Total  Interest  Expense.  Total  interest  expense  increased to $14.6
million  for the  fiscal  year ended June 30,  1998 from $10.4  million  for the
fiscal year ended June 30, 1997. The two  components of total  interest  expense
are  interest on deposits,  which  increased by $1.1 million for the fiscal year
ended June 30, 1998 to $6.6  million from $5.5 million for the fiscal year ended
June 30, 1997 and interest on  borrowings,  which  increased by $3.1 million for
the fiscal  year ended June 30,  1998 to $8 million  from $4.9  million  for the
fiscal year ended June 30, 1997.  These increases are  attributable to increases
in the volume of both deposits and borrowings as described previously as well as
an increase in the cost of deposits and  borrowings due to an increase in market
rates of interest.

         Provision  For Loan Losses.  The provision for loan losses was $385,000
for the fiscal year ended June 30, 1998,  as compared to $220,000 for the fiscal
year ended June 30,  1997.  The amount  charged to  operations  and the  related
balance  in the  allowance  for loan  losses  based on  periodic  reviews of the
portfolio by  management.  The  allowance for loan losses  represented  0.84% of
loans  outstanding at June 30, 1998 as compared to 0.76% of loans outstanding at
June 30,  1997.  This  increase  of $165,000  is a result of  increased  lending
activity during the fiscal year ended June 30, 1998.

         Other Income. Included in other income are loan servicing income, gains
or losses on sales of  mortgage-backed  securities  and other  investments,  and
other miscellaneous sources of operating income.

         During the fiscal year ended June 30, 1998,  other income  increased to
$1,760,000  from $720,000 for the fiscal year ended June 30, 1997.  The increase
is mainly  attributable to increases in the amount of gains realized on the sale
of  mortgage-backed  and  investment  securities  which were  $1,151,000 for the
fiscal year ended June 30, 1998 and  $283,000 for the fiscal year ended June 30,
1997.  Also  included in other  income  were gains  realized on the sale of real
estate  owned of $101,000  and $73,000 for the fiscal  years ended June 30, 1998
and 1997,  respectively.  Loan servicing income increased by $59,000 to $285,000
for fiscal year ended June 30, 1998 from $226,000 for fiscal year ended June 30,
1997 primarily attributable to an increase in the loan volume serviced.

         Operating  Expenses.  Total operating  expenses  decreased  $454,000 or
11.3% to  $3,582,000  for the fiscal  year ended June 30,  1998,  as compared to
$4,036,000 for the fiscal year ended June 30, 1997.


         The primary  component of operating  expenses was salaries and employee
benefits which increased $276,000 or 17.3% to $1,865,000 from $1,589,000 for the
fiscal year ended June 30,  1997.  In  addition,  total  bonuses  paid to senior
executive  officers  increased  $67,000 or 137% to $116,000 from $49,000 for the
fiscal  year  ended June 30,  1997.  The  primary  reason  for the  decrease  in
operating  expenses  during  fiscal  1998 from  fiscal 1997 was due to a special
charge  of  $745,000  levied on  September  30,  1996  against  all SAIF  member
financial  institutions to recapitalize the SAIF fund.  Management  continues to
monitor  operating  expenses  and to reduce or  eliminate  such  expenses  where
possible.  The ratio of operating  expense to average assets for fiscal 1998 and
fiscal 1997 was ^ 1.23% and ^ 1.86%, respectively.


                                       32
<PAGE>

Average  Balance  Sheet.^ The  following  table sets forth  certain  information
relating to our average  balance  sheet and reflects the average yield on assets
and average cost of liabilities for the periods indicated.  Average balances are
derived from  month-end  balances.  Management  does not believe that the use of
month-end  balances  instead of daily  average  balances has caused any material
differences in the information presented.


<TABLE>
<CAPTION>


                                                                  Three Months Ended September 30,
                                                --------------------------------------------------------------------------
                                                             1999                               1998
                                                           Interest       Average             Interest   Average
                                                Average     Income/       Yield/    Average    Income/   Yield/
                                                Balance     Expense       Cost(5)   Balance    Expense   Cost(5)
                                                -------     -------       -------   -------    -------   -------
<S>                                          <C>          <C>            <C>      <C>        <C>         <C>
         Assets                                                    (Dollars in thousands)
         Interest-earning assets:
          Loans receivable(1)                   $188,358     $3,836         8.15%    178,497    3,564       7.99%
         Investment and mortgage-backed
            securities(2)                        172,826      2,744         6.35     144,481    2,388       6.61
                                                              -----                             -----
           Total interest-earning assets         361,184      6,580         7.29%    322,978    5,952       7.37%
         Non-interest-earning assets               5,247                               4,656
                                                 -------                             -------
           Total assets                         $366,431                            $327,634
                                                 =======                             =======
         Liabilities and
         Stockholders'
         Equity
         Interest-bearing liabilities:
         NOW accounts .                         $ 14,443         93         2.58%     13,698       80       2.34%
         Passbook and club accounts               11,327         78         2.75      11,419       77       2.70
         Money market demand accounts             20,207        228         4.51      15,756      186       4.72
         Certificates of deposit                 145,212      1,924         5.30     108,495    1,538       5.67
         Short-term and
         long-term                               152,524      2,239         5.87     156,061    2,283       5.85
                                                 -------      -----                  -------    -----
         Total interest-bearing liabilities      343,713      4,562         5.31%     305,429    4,164      5.45%
                                                 -------      -----                  -------    -----

         Non-interest-bearing liabilities          6,911                               6,616
                                                   -----                               -----
           Total liabilities                     350,624                             312,045
         Stockholders' equity                     15,807                              15,589
                                                  ------                              ------
           Total liabilities and
             stockholders' equity               $366,431                            $327,634
                                                 =======                             =======
         Net interest income                                $ 2,018                           $ 1,788
                                                             ======                           =======
         Interest rate spread(3)                                            1.98%                           1.92%
                                                                            ====                            ====
         Net interest margin(4)                                             2.23%                           2.21%
                                                                            ====                            ====
         Ratio of average interest-earning
           assets to average
         interest-bearing                                                 105.08%                         105.75%
         liabilities                                                      ======                          ======
</TABLE>

- --------------------------------
(1)  Average balances include non-accrual loans.
(2)  Includes interest-bearing deposits in other financial institutions.
(3)  Interest-rate spread represents the difference between the average yield on
     interest-earning   assets  and  the   average   cost  of   interest-bearing
     liabilities.
(4)  Net yield on  interest-earning  assets  represents net interest income as a
     percentage of average interest-earning assets.
(5)  Annualized.


                                       33
<PAGE>


Average  Balance  Sheet.  The  following  table sets forth  certain  information
relating to our average  balance  sheet and reflects the average yield on assets
and average cost of liabilities for the periods indicated.  Average balances are
derived from  month-end  balances.  Management  does not believe that the use of
month-end  balances  instead of daily  average  balances has caused any material
differences in the information presented.


<TABLE>
<CAPTION>
                                                                          Year Ended June 30,
                                   -------------------------------------------------------------------------------------------------
                                                  1999                            1998                              1997
                                   -------------------------------   ------------------------------   ------------------------------
                                                Interest   Average               Interest   Average               Interest   Average
                                     Average     Income/   Yield/     Average     Income/    Yield/    Average     Income/   Yield/
                                     Balance     Expense    Cost      Balance     Expense     Cost     Balance     Expense    Cost
                                     -------     -------    ----      -------     -------     ----     -------     -------    ----
<S>              <C>                   <C>         <C>      <C>      <C>          <C>       <C>        <C>         <C>      <C>
Assets                                                                   (Dollars in thousands)
Interest-earning assets:

 Loans receivable(1)                   $184,068    $14,358     7.80%  ^ $167,876    $13,234   ^ 7.88%    $150,633    $11,852  ^7.87%

 Investment and mortgage-backed
   securities(2)                      ^ 156,991     10,706   ^ 6.82    ^ 117,985      8,006     6.78     ^ 63,217      4,341  ^6.87
                                      ---------     ------             -----------    -----              ----------    -----
  Total interest-earning assets       ^ 341,059     25,064   ^ 7.35      285,861     21,240   ^ 7.43      213,850     16,193  ^7.57
Non-interest-earning assets             ^ 5,903                            4,613                            3,453
                                        -------                          -------                          -------
  Total assets                       ^ $346,962                         $290,474                         $217,303
                                        =======                          =======                          =======

Liabilities and
Stockholders'
Equity
Interest-bearing liabilities:

NOW accounts                          $^ 13,832      $ 320    ^2.31%   $^ 12,823      $ 311   ^ 2.43%   $^ 12,552      $ 267  ^2.13%

Passbook and club accounts             ^ 11,369        306     2.69       10,427        283     2.71       10,029        278   2.78
Money market demand accounts           ^ 17,570        788   ^ 4.48       12,986        572   ^ 4.41        9,991        420   4.20
Certificates of deposit                 128,683      7,028     5.46     ^ 96,075      5,472     5.69       81,745      4,504   5.51
Short-term and
long-term                             ^ 152,627      8,938     5.86    ^ 138,339      7,972   ^ 5.76     ^ 88,744      4,937  ^5.56
                                      ---------     ------             ---------    -------               -------     ------
borrowings
Total interest-bearing liabilities    ^ 324,081     17,380   ^ 5.36%     270,650     14,610   ^ 5.40%     203,061     10,406  ^5.12%
                                      ---------     ------               -------     ------               -------     ------

Non-interest-bearing liabilities        ^ 6,692                            5,984                            3,328
                                        -------                            -----                          -------
  Total liabilities                   ^ 330,773                          276,634                          206,389
Stockholders' equity                   ^ 16,189                           13,840                           10,914
                                       --------                           ------                           ------

  Total liabilities and

    stockholders' equity             ^ $346,962                       ^ $290,474                       ^ $217,303
                                        =======                          =======                          =======
Net interest income                                $ 7,684                         $  6,630                         $  5,787
                                                    ======                          =======                          =======
Interest rate spread(3)                                      ^ 1.99%                            2.03%                          2.45%
                                                             ======                             ====                           ====

Net interest margin(4)                                       ^ 2.25%                            2.32%                          2.71%
                                                             ======                             ====                           ====

Ratio of average interest-earning
  assets to average
interest-bearing liabilities                                ^105.24%                        ^ 105.62%                      ^ 105.31%
                                                            =======                         ========                       ========



</TABLE>

- ---------------------------------
(1)  Average balances include non-accrual loans.
(2)  Includes interest-bearing deposits in other financial institutions.
(3)  Interest-rate spread represents the difference between the average yield on
     interest-earning   assets  and  the   average   cost  of   interest-bearing
     liabilities.
(4)  Net yield on  interest-earning  assets  represents net interest income as a
     percentage of average interest-earning assets.

                                       34
<PAGE>
Rate/Volume Analysis

         The table below sets forth certain information regarding changes in our
interest  income  and  interest  expense  for the  periods  indicated.  For each
category   of   interest-earning   assets  and   interest-bearing   liabilities,
information is provided on changes  attributable to (i) changes in volume;  (ii)
changes in rates; (iii) changes in rate and volume.
<TABLE>
<CAPTION>

                                            Three Months Ended September 30,
                                                  1999 vs. 1998
                                                  Increase/(Decrease)
                                                       Due to
                                         ---------------------------------------
                                                               Rate/
                                           Volume    Rate      Volume    Total
                                         --------- --------- --------  ---------


Interest-earning assets:

<S>                                          <C>     <C>       <C>        <C>
  Loans receivable                         ^ $197    $ ^ 71     $ ^ 4      $272
  Investment and mortgage-backed
      securities                            ^ 468     ^(94)     ^(18)       356
                                            -----     ----      ----        ---
     Total interest-earning assets          ^ 665      (23)      (14)       628
                                            -----      ---       ---        ---

Interest-bearing liabilities:
  NOW and money market deposits              ^ 47         7         1        55
  Savings and certificate accounts          ^ 494      (87)      (20)       387
  Short-term and long-term
      borrowings                            ^(52)         8         -      (44)
                                            -----      ---       ---        ---
     Total interest-bearing liabilities     ^ 489      (72)      (19)       398
                                            -----      ---       ---        ---


Increase (decrease) in net interest

     income                                ^ $176    $ ^ 49     $   5      $230
                                              ===     =====      ====       ===

</TABLE>

<TABLE>
<CAPTION>

                                                  Year Ended June 30,                     Year Ended June 30,
                                                  1999 vs. 1998                           1998 vs. 1997
                                                  Increase/(Decrease)                     Increase/(Decrease)
                                                       Due to                                  Due to
                                         ---------------------------------------  -------------------------------------
                                                               Rate/                                   Rate/
                                           Volume    Rate      Volume    Total     Volume    Rate      Volume    Total
                                         --------- --------- -------   ---------           --------- -------   --------
                                                     (In thousands)

Interest-earning assets:

<S>                                       <C>      <C>        <C>       <C>       <C>         <C>       <C>     <C>
  Loans receivable                         $1,276   $ (134)    $ (18)    $1,124    $1,357      $ 15      $ 10    $1,382
  Investment and mortgage-backed
      securities                            2,645       47         8      2,700     3,763      (57)      (41)     3,665
                                            -----      ----      ----     -----     -----      ----      ----     -----
     Total interest-earning assets          3,921      (87)      (10)     3,824     5,120      (42)      (31)     5,047
                                            -----      ----      ---      -----     -----      ----      ----     -----

Interest-bearing liabilities:
  NOW and money market deposits               191        28         6       225       100        83        13       196
  Savings and certificate accounts          1,812      (170)      (63)    1,579       767       174        32       973
  Short-term and long-term
      borrowings                              823       138         5       966     2,757       177       101     3,035
                                            -----      ----      ----     -----     -----      ----      ----     -----
     Total interest-bearing liabilities     2,826        (4)      (52)    2,770     3,624       434       146     4,204
                                            -----      ----      ---      -----     -----       ---       ---     -----


Increase (decrease) in net interest

     income                                $1,095    $ (83)     $  42    $1,054    $1,496    $(476)    $(177)   $   843
                                            =====     =====      ====     =====     =====     ====      ====     ======

</TABLE>


                                       35
<PAGE>






Interest Rate Risk

         Because the  majority of our assets and  liabilities  are  sensitive to
changes in interest rates,  our most significant form of market risk is interest
rate risk.  Our exposure to interest  rate risk results from the  difference  in
maturities on interest-bearing  liabilities and interest-earning  assets and the
volatility of interest rates.

         We are  vulnerable to an increase in interest  rates to the extent that
interest-bearing    liabilities    mature   or   reprice   more   rapidly   than
interest-earning   assets.  In  the  current  market,  we  primarily   originate
long-term,  fixed rate loans secured by  single-family  residences.  Our primary
source of funds has been deposits with substantially  shorter maturities.  While
having   interest-bearing   liabilities   that  reprice  more   frequently  than
interest-earning  assets is generally beneficial to net interest income during a
period of declining interest rates, this type of an asset/liability  mismatch is
generally detrimental during periods of rising interest rates.

         Our Board of  Directors  reviews our asset and  liability  policy on an
annual basis.  The Board of Directors  meets  quarterly to review  interest rate
risk and  trends,  as well as  liquidity  and capital  ratios and  requirements.
Management administers the policies and determinations of the Board of Directors
with respect to our asset and liability goals and strategies.


         To manage the interest  rate risk on our mortgage  loan  portfolio,  we
emphasize the  origination  of  adjustable-rate  loans and sell a portion of our
fixed-rate  mortgage  loan  originations.  At  June  30,  1999,  adjustable-rate
mortgage  loans totaled ^ $58.0 million or ^ 30.9% of our total loan  portfolio.
To manage  interest  rate risk,  we also  maintain a portfolio of liquid  assets
which includes investment securities and mortgage-backed securities. Maintaining
liquid  assets,  however,  tends to reduce  potential net income  because liquid
assets usually provide a lower yield than other  interest-earning  assets. As an
asset/liability  management  tool, we may use alternative  sources of funding if
deposit pricing in our local market area is not acceptable.

         Net Portfolio Value. We utilize various  asset/liability models to help
us monitor our sensitivity to changes in interest  rates,  notably net portfolio
value ("NPV")  analysis.  NPV is the  difference  between  incoming and outgoing
discounted cash flows from assets, liabilities, and off-balance sheet contracts.
Our  interest  rate  risk is  measured  as the  change to its NPV as a result of
hypothetical  100-400 basis point changes in market interest rates. We calculate
the NPV quarterly.  The following table presents our NPV at June 30, 1999. As of
September 30, 1999, there were no significant changes to our interest rate risk.

                                       36
<PAGE>

<TABLE>
<CAPTION>
             Changes
           in Market                                 $                   %
      Interest Rates        NPV Amount             Change           Change in NPV           NPV Ratio(1)
      --------------        ----------         ---------------- ----------------------- ---------------------
      (basis points)           (Dollars in thousands)
<S>            <C>          <C>                 <C>                  <C>                     <C>
                +400            964                -22,443              -95.9                    0.29%
                +300          8,063                -15,374              -65.6                    2.38%
                +200         13,816                 -9,620              -41.0                    3.98%
                +100         19,008                 -4,429              -18.9                    5.34%
                   0         23,437                    --                  --                    6.44%
                -100         26,704                  3,267               13.9                    7.19%
                -200         26,758                  3,321               14.2                    7.10%
                -300         26,134                  2,697               11.5                    6.84%
                -400         26,802                  3,365               14.4                    6.89%
</TABLE>

(1)  Calculated as the estimated NPV divided by present value of total assets.


         Net Interest Income. The following table presents the effect on our net
interest  income as a result of  hypothetical  100-400  basis  point  changes in
market interest rates at June 30, 1999. As of September 30, 1999,  there were no
significant changes to the hypothetical effect on our net interest income.


      Changes
     in Market               $ Change in              % Change in
   Interest Rates        Net Interest Income      ^Net Interest Income
   --------------        -------------------      --------------------
   (basis points)      (Dollars in thousands)
        +400                     -3,758                   -44.0
        +300                     -2,565                   -30.0
        +200                     -1,445                   -16.9
        +100                       -416                    -4.9
           0                         --                      --
        -100                       -603                    -7.1
        -200                     -1,114                   -13.0
        -300                     -1,444                   -16.9
        -400                     -1,555                   -18.2

                                       37
<PAGE>

         Computations  of  prospective  effects of  hypothetical  interest  rate
changes are based on numerous  assumptions,  including relative levels of market
interest rates,  prepayments and deposit  run-offs and should not be relied upon
as  indicative  of actual  results.  Certain  shortcomings  are inherent in such
computations.   Although   certain  assets  and  liabilities  may  have  similar
maturities  or periods of  repricing,  they may react at different  times and in
different degrees to changes in market rates of interest.  The interest rates on
certain types of assets and  liabilities  may fluctuate in advance of changes in
market interest rates,  while rates on other types of assets and liabilities may
lag  behind  changes  in  market  interest  rates.  In the  event of a change in
interest  rates,   prepayments  and  early   withdrawal   levels  could  deviate
significantly  from those  assumed in making the  calculations  set forth above.
Additionally,  an  increased  credit  risk may result as many  borrowers  may be
unable to service their debt in the event of an interest rate increase.

Non-Performing Assets

         We place all loans that are 90 days or more delinquent,  or sooner,  if
the collection of principal or interest becomes doubtful, on non-accrual status.
At June 30,  1999,  our  non-performing  assets were $3.3 million as compared to
$4.5 million at June 30, 1998, a decrease of $1,200,000  or 26.7%.  The ratio of
non-performing  assets to total  assets was 0.90% at June 30,  1999  compared to
1.44% at June 30, 1998.


         At  September  30, 1999 our  non-performing  assets  were $2.8  million
compared to $3.3  million at June 30,  1999, a decrease of $489,000 or 15.0% due
to a decline in  delinquent  loans due to increased  collection  activity and an
increase  in the  transfer  of  delinquent  loans to real  estate  owned and the
increased  sale of said real  estate  owned.  The  following  table  sets  forth
information  regarding  non-performing  loans and real estate  owned,  as of the
dates  indicated.  For the quarter  ended  September  30, 1999 and for that year
ended June 30,  1999,  interest  income  that would have been  recorded on loans
accounted for on a nonaccrual  basis under the original  terms of such loans was
immaterial.


                                       38
<PAGE>




<TABLE>
<CAPTION>

                                                 At September 30,                At June 30,
                                                                    ----------------------------------
                                                1999     1999      1998       1997      1996      1995
                                                ----     ----      ----       ----      ----      ----

                                                                            (Dollars in thousands)
<S>                                          <C>       <C>       <C>       <C>       <C>       <C>
Non-performing loans:
Mortgage loans:

  1-4 family residential real estate           $1,447    $1,954    $2,645    $3,166    $3,689    $2,206
  Construction                                     --        --        --        --       106       106
  Multi-family                                    ^--         -       336       336        --        33
Commercial loans and leases                       315       302       334       333       333        --
Consumer loans:
  Home equity                                      16        28       100       287       174       180
  Other consumer                                   --         5        --        41        90        76
                                               ------    ------    ------    ------    ------    ------


Total non-performing loans                      1,778     2,289     3,415     4,163     4,392     2,601
Real estate owned                                 991       969     1,129       767       259       506
                                               ------    ------    ------    ------    ------    ------


Total non-performing assets                    $2,769    $3,258    $4,544    $4,930    $4,651    $3,107
                                                =====     =====     =====     =====     =====     =====

Total non-performing loans to total loans        0.95%     1.22%     1.91%     2.72%     2.99%     1.62%
Total non-performing assets to
  total assets                                   0.76%     0.90%     1.44%     1.82%     2.56%     1.67%

</TABLE>


     Real estate owned  consists of properties  acquired by  foreclosure  and is
stated at fair value less cost to sell at the date of  acquisition.  Real estate
owned  decreased to $969,000 at June 30, 1999, from $1,129,000 at June 30, 1998.
At ^ September  30, 1999,  real estate  owned was  $991,000  and  consisted of ^
twelve single-family  dwelling units and one multi-family dwelling unit. ^ Eight
of these  properties are located in the Pocono ^ Mountains area of  Northeastern
Pennsylvania.


Liquidity and Capital Resources

     We have pursued a policy of  maintaining  an adequate level of liquidity to
generate sufficient cash to fund current loan demand, meet deposit  withdrawals,
pay operating  expenses and fund debt  obligations.  The obligations  associated
with the preferred  securities  issued in this offering will add to the level of
liquidity  we will need to maintain.  Cash for these  short-term  and  long-term
needs is generated  through deposits  (including the use of brokered  deposits),
funds  borrowed  from the  Federal  Home Loan  Bank,  the sale and  maturity  of
investment securities,  cash flows generated from operations, and collections of
principal   payments  and  prepayments  of  outstanding  loans.  Loan  principal
repayments  are a  relatively  stable  source of funds while  deposit  flows are
influenced  significantly by general interest rates and money market conditions.
Borrowings  are also used to compensate for reductions in other sources of funds
such as deposits as well as to fund the  expansion of loan volume.  In the event
that they provide less expensive  funds,  brokered  savings deposits are used as
well.

                                       39

<PAGE>


     As a member of the Federal  Home Loan Bank  System,  we may borrow from the
Federal  Home  Loan  Bank  of  Pittsburgh.  At ^  September  30,  1999,  we  had
outstanding  from the Federal Home Loan Bank of Pittsburgh  advances  equal to ^
$149 million as compared to ^ $146.2 million at June 30, 1999 and $144.5 million
in outstanding  advances at June 30, 1998. Such  borrowings,  as a percentage of
our total assets,  equaled  40.7% at September 30, 1999,  40.2% at June 30, 1999
and 45.8% at June 30, 1998. Within certain  guidelines,  the policies of Federal
Home Loan Bank of Pittsburgh  are flexible with respect to the borrowing  limits
of a member institution. At ^ September 30, 1999, our maximum borrowing capacity
was approximately ^ $203.7 million.

     At ^ September 30, 1999, we had  outstanding  loan  commitments,  including
undisbursed  lines of credit of  approximately  ^ $8.2 million.  We believe that
normal cash flow from principal and interest payments on our loan portfolio will
be sufficient to meet these loan commitments.  No other significant  commitments
existed at ^ September 30, 1999.


     Regulatory  Capital.  First Star  Savings  Bank is  subject  to  regulatory
capital requirements by the Federal Deposit Insurance  Corporation  ("FDIC"). To
be deemed "adequately capitalized" the FDIC has three minimum regulatory capital
ratios:  a leverage capital ratio equal to 4% of adjusted total assets; a Tier 1
risk-based  capital ratio equal to 4% of risk-based assets; and total risk-based
capital equal to 8% of risk-based assets.


     The following table sets forth the bank's regulatory  capital position at ^
September 30, 1999, as compared to the minimum regulatory  capital  requirements
imposed on us by the FDIC.

                                  Amount        Percentage
                                  ------        ----------
                                   (Dollars in thousands)
Leverage Ratio:

  Actual capital                 ^ $20,237         5.57%
  Regulatory requirement          ^ 14,543         4.00
                                   --------         ----
  Excess                        $  ^ 5,694         1.57%
                                  =========        ====

Tier 1 Risk-Based Capital:

  Actual Capital                 ^ $20,237         9.47%
  Regulatory requirement           ^ 8,544         4.00
                                  --------         ----
  Excess                         ^ $11,693         5.47%
                                    ======         ====

Total Risk-Based Capital:

  Actual Capital                 ^ $22,016        10.30%
  Regulatory requirement          ^ 17,087         8.00
                                   --------         ----
  Excess                         $ ^ 4,929         2.30%
                                  ========         ====


For First Star Bancorp's capital ratios, see "Capitalization."

                                       40

<PAGE>

Impact of Inflation and Changing Prices

     The  financial  statements  and  related  data  presented  herein have been
prepared in accordance  with generally  accepted  accounting  principles,  which
require the measurement of financial  position and operating results in terms of
historical dollars without  considering changes in the relative purchasing power
of money over time due to inflation.

     Unlike  most  industrial  companies,  substantially  all of the  assets and
liabilities  of a financial  institution  are  monetary in nature.  As a result,
interest  rates  have a more  significant  impact on a  financial  institution's
performance  than the effects of general levels of inflation.  Interest rates do
not  necessarily  move in the same  direction  or in the same  magnitude  as the
prices of goods and service as measured by the consumer price index.


Year 2000 ^ Issue


     Rapid and accurate  data  processing is essential to our  operations.  Many
computer  programs  that can only  distinguish  the final two digits of the year
entered (a common  programming  practice  in prior  years) are  expected to read
entries for the year 2000 as the year 1900 or as zero and incorrectly attempt to
compute payment, interest, delinquency and other data.


     The following  discussion of the  implications of the year 2000 problem for
us contains ^ a number of forward-looking statements ^. These statements reflect
our best current estimates,  which ^ were based on numerous  assumptions ^ about
future  events,  including the continued  availability  of ^ certain  resources,
representations  received  from third party ^ service  providers and other third
parties,  and  additional  factors.  ^ There can be no  guarantee  that  these ^
estimates, including year 2000 costs, will be achieved, and actual results could
^ cause our estimates and the impact of the year 2000 issue to differ materially
from  what is  described  in the  forward-looking  statements  contained  in the
following   discussion.   Those  factors  include,   but  are  not  limited  to,
uncertainties in the cost of hardware and software, the availability and cost of
programmers and other systems ^ personnel, inaccurate or incomplete execution of
the phases,  ineffective  remediation of computer code, the  unpredictability of
consumer  behavior,  and whether our customers,  vendors,  competitors and other
third parties effectively address the year 2000 issues.

     Year 2000  issues  expose us to a number  of  risks,  any one of which,  if
realized,  could have a material  adverse  effect on ^ our business,  results of
operations or financial condition.  These risks include the possibility that, to
the extent certain vendors fail to adequately  address year 2000 issues,  we may
suffer  disruptions  in  important   services  on  which  we  depend,   such  as
telecommunications, electrical power and data processing. Year 2000 issues could
affect our liquidity if customer  withdrawals in  anticipation  of the year 2000
are greater than  expected or if our lenders are unable to provide us with funds
when and as needed by us. Year 2000 issues also created  additional  credit risk
to our insofar as the failure of our customers and  counterparties to adequately
address year 2000 issues could increase the likelihood  that these customers and
counterparties  become  delinquent  or  default on their  obligations  to us. In
addition to increasing  our risk exposure to problem loans,  credit losses,  and
liquidity  problems,  year 2000 issues expose us to increased risk of litigation
losses and expenses relating to the foregoing.


                                       41
<PAGE>

     We place a high degree of reliance  on computer  systems of third  parties,
such as customers, suppliers, and other financial and governmental institutions.
Although we are  assessing  the  readiness of these third  parties and preparing
contingency  plans,  there can be no  guarantee  that the failure of these third
parties to modify their systems in advance of December 31, 1999 would not have a
material adverse affect on us.

     Our year 2000 plan was  presented  to our Board of Directors in March 1998.
The plan was developed  using the guidelines  outlined in the Federal  Financial
Institutions Examination Council's "The Effect of Year 2000 on Computer Systems"
and the mission critical system testing and  implementation  has been completed.
The Year 2000 Committee is responsible  for the plan with the Board of Directors
receiving year 2000 progress reports on a quarterly basis.

     Our primary  operating  software is through our third party service bureau,
Bisys,  Inc.  We have  maintained  ongoing  contact  with  this  vendor  so that
modification  of the software for year 2000  readiness  is a top  priority.  The
modification  of  the  software  has  been   accomplished.   We  have  performed
significant  testing of the software  utilized by Bisys,  Inc.  with  successful
results.  Bisys, Inc. has represented that the software currently being utilized
for our current operations is year 2000 compliant. We have participated in proxy
testing of Bisys,  Inc. with another  financial  institution in our area.  Proxy
testing is a cooperative  effort of a number of financial  institutions that use
the same service for a third party service bureau.

     We have contacted all other material vendors and suppliers  regarding their
year 2000 readiness. Each of these third parties has delivered written assurance
to us  that  year  2000  will  not  be an  issue  or  that  the  issue  will  be
satisfactorily  resolved  prior  to the end of  1999.  Appropriate  testing,  if
possible,  and any related contingency plans would be performed in the third and
fourth  quarters  of 1999.  We have  contacted  all  significant  customers  and
non-information  technology suppliers (i.e. utility systems,  telephone systems,
etc.),  regarding their year 2000 state of readiness with significant  customers
and non-information  technology suppliers. Such parties have indicated that they
have  established  year 2000 plans and are in various stages of remediation  and
testing.  We are  unable  to test the year  2000  readiness  of our  significant
suppliers  of  utilities.  We are  relying on the  utility  companies'  internal
testing and representations to provide the required services that drive our data
systems.  We are  currently  determining  what  recourse we would have from such
parties  if they do not  resolve  the year 2000  issues.  All  software  that is
considered mission critical has been tested.


     We have mailed Year 2000  questionnaires  to ^ all of our  commercial  real
estate loan customers,  and ^ over 89% of the  questionnaires  were returned.  ^
These  questionnaires  were based on Appendix A of Guidance  Concerning the Year
2000 Impact on Customers,  Federal Financial  Institutions  Examination  Council
(FFIEC) Interagency  Statement,  March 17, 1998. This questionnaire is also used
in the  underwriting for new commercial  loans. Our Year 2000 Committee  members
reviewed the responses with the appropriate  commercial loan officer to rate the
customers'  risk levels  based on the type of business  and the type of loan and
collateral.   We  have  received  favorable  questionnaire  responses  from  our
borrowers.  Borrowers have  established year 2000 plans and are testing software
and contacting vendors and suppliers and plan to be ready for year 2000. Several
borrowers are real estate holding companies that have minimal risk.


                                       42
<PAGE>

     Individual  mortgage loan and consumer loan customers were not contacted as
a  practical  matter;  it was  deemed  to be  beyond  the  scope of our  testing
parameters,  because most of these are individuals  with adequate  collateral on
the loans.


     Costs  will be  incurred  to replace  certain  non-compliant  software  and
hardware.  We do not  anticipate  that direct costs for  renovating or replacing
non-compliant hardware and software will exceed $25,000 of which approximately ^
$16,000 had been  expended as of ^ September 30, 1999. No assurance can be given
that the year 2000 plan will be  completed  successfully  by the year  2000,  in
which event we could incur  significant  costs. If Bisys, Inc. fails to maintain
its system in a compliant state or incurs other obstacles prior to year 2000, we
would  likely  experience  significant  data  processing  delays,   mistakes  or
failures.  These delays,  mistakes or failures could have a significant  adverse
impact on our financial condition and results of operations.


     We are  monitoring  Bisys,  Inc.  to evaluate  whether its data  processing
system will fail and are being  provided with periodic  updates on the status of
testing and upgrades being made by the service bureau.  If Bisys, Inc. fails, we
will  attempt  to  locate  an  alternative  service  bureau  that is  year  2000
compliant.  If we are unsuccessful,  we will enter deposit and loan transactions
by hand in our general ledger and compute loan payments and deposit balances and
interest in our existing  computer system. We are able to do this because of our
relatively   small  number  of  loan  and  deposit  accounts  and  our  internal
bookkeeping  system.  Our computer  systems are  independently  able to generate
labels and mailings for all of our customers.  If this labor intensive  approach
is necessary,  our  management  and employees  will become much less  efficient.
However,  we  believe  that we would be able to  operate  in this  manner  for a
limited time, until our existing service bureau, or replacement  bureau, is able
to provide data processing services.  If very few financial  institution service
bureaus were operating in the year 2000, their  replacement  costs,  assuming we
could negotiate an agreement,  could be material.  We are currently  determining
what  recourse  we would have from  Bisys,  Inc. if it does not resolve the year
2000 issues.

     As part of our  contingency  planning,  we will  increase our  liquidity to
accommodate  any possible  increase in customer demand for cash during the start
of 2000.  To ensure  maximum  staffing,  employees  may not take  vacation  from
December 27, 1999 through January 14, 2000 (other than bank holidays).

     The most reasonably  likely worst case scenario is that some areas where we
have  branch  offices  located  will  experience  blackouts  if utility  service
companies are unable to provide  necessary  service to drive our data systems or
provide sufficient  sanitary  conditions to our offices.  In the event that this
would happen,  we would be unable to open the affected  branches,  and customers
would be directed to other branch  locations  and business  would be  transacted
manually.

     Successful  and  timely  completion  of the year 2000  project  is based on
management's best estimates  derived from various  assumptions of future events,
which are  inherently  uncertain,  including  the progress and results of Bisys,
Inc., testing plans, and all vendors, suppliers and customer readiness.

     Despite the best  efforts of  management  to address  this issue,  the vast
number of external entities that have direct and indirect business relationships
with  us,  such as  customers,  vendors,  payment  system  providers  and  other
financial  institution,  makes it impossible to assure that a failure to achieve
compliance  by one or more of these  entities  would not have  material  adverse
impact on our operations.


                                       43

<PAGE>

Recent Accounting Pronouncements


     Accounting for Derivative Instruments and Hedging Activities.  In June 1998
the  Financial   Standards   Accounting  Board  issued  Statement  of  Financial
Accounting Standards No. 133, "Accounting for Derivative Instruments and Hedging
Activities".  This statement establishes accounting and reporting for derivative
instruments,  including certain instruments embedded in other contracts, and for
hedging  activities.  It requires that any entity  recognize all  derivatives as
either assets or liabilities in the statement of financial  position and measure
those instruments at fair value. During July 1999, the FASB issued SFAS No. 137,
which delayed the effective date of this statement for one year, to fiscal years
beginning  after June 15, ^ 2000. The adoption of this statement is not expected
to have a  significant  impact on the  financial  condition or operations of the
bank.

     Mortgage Banking Activities. In October 1998, the FASB issued SFAS No. 134,
"Accounting for Mortgage-Backed  Securities Retained after the Securitization of
Mortgage Loans Held for Sale by a Mortgage Banking  Enterprise."  This statement
became effective for the Bank July 1, 1999. The adoption of this statement ^ did
not ^ have a  significant  impact  on the  financial  condition  or  results  of
operations of the Bank.

     Business  Combinations.  In December 1998, the FASB issued an invitation to
comment on a document entitled "Methods of Accounting for Business Combinations:
Recommendations of the G4+1 for Achieving Convergence."  Subsequently,  in April
1999, the FASB tentatively agreed to eliminate the  pooling-of-interests  method
of accounting for business  combinations.  In reaching its conclusion,  the FASB
commented that the use of two methods, purchase and pooling-of-interests,  makes
it difficult for users to compare the financial  statements of companies engaged
in business  combinations,  and that the pooling method is inconsistent with the
general concept of fair value  associated with  acquisitions.  Accordingly,  the
FASB  concluded  that  there  should be a single  method of  accounting  for all
business  combinations,  and that method is the  purchase  method.  As a general
rule, the purchase method  establishes a new accounting basis for the assets and
liabilities  acquired based on fair value and recognizes  goodwill  (positive or
negative).  Goodwill,  the difference between the purchase price and total value
of the assets and  liabilities  obtained,  is an  intangible  asset that must be
amortized  over  future  periods.  Regarding  transition,  the FASB  tentatively
concluded that all business  combinations  reported before final issuance of the
new  standard,  as well as all  combinations  in  process  at the  time  the new
standard is issued  should be  accounted  for under APB 16 as a pooling,  if the
pooling  criteria  within that standard are met. ^ In September  1999,  the FASB
issued an  Exposure  Draft ^ of the new  standard,  "Business  Combinations  and
Intangible  Assets." The FASB is expected to issue the final standard by the end
of 2000.


                      BUSINESS OF FIRST STAR BANCORP, INC.
                          AND FIRST STAR SAVINGS BANK

General

     First Star Bancorp was formed in March 10, 1993 as a Pennsylvania-chartered
corporation  to be the  holding  company  and sole  stockholder  for First  Star
Savings Bank. The holding company  structure  facilitates:  (i)  diversification
into non-banking activities,  (ii) acquisitions of other financial institutions,

                                       44
<PAGE>

such as savings  institutions,  (iii)  expansion  within  existing  and into new
market areas, and (iv) stock repurchases without adverse tax consequences. There
are,  however,  no  present  plans  regarding   diversification,   acquisitions,
expansion or repurchases.

     Our office is located at 418 West Broad  Street,  Bethlehem,  Pennsylvania.
Our telephone number is (610) 691-2233.

     First Star  Savings  Bank is a  Pennsylvania-chartered  stock  savings bank
which traces its origins to 1893. Our principal  business consists of attracting
deposits from the general  public and  originating  loans secured by residential
properties.  Our  business  is  conducted  through  our main  office  located in
Bethlehem, Pennsylvania and five branch offices.

     In May 1987,  we converted  from the mutual to the stock form of ownership.
In December of 1989, we issued and sold shares of First Star Savings Bank Series
A Convertible Preferred Stock in a private offering to nine individuals,  all of
whom were  directors of First Star.  On July 27,  1993,  we converted to a state
chartered savings bank.


     The principal sources of funds for our activities are deposits, payments on
loans and borrowings from the FHLB of Pittsburgh. Funds are used principally for
the origination of adjustable-rate  mortgage loans, but also for the origination
of fixed-rate mortgage loans,  secured by first mortgages on one- to four-family
residences located in our local communities, and for the purchase of securities.
One- to four-family  mortgage loans totaled ^ $147.7 million,  or ^ 77.4% of our
total loans receivable  portfolio at ^ September 30, 1999. Our principal sources
of revenue are interest  received on loans and on investments  and our principal
expense is interest paid on deposits.


Market Area

     Our offices are located in Bath, Bethlehem, Palmer, Allentown, Nazareth and
Alburtis,  which are all located  within Lehigh and  Northampton  Counties.  Our
market area  includes the counties of Lehigh,  Northampton,  Carbon,  Bucks and,
Monroe in their entireties.  Carbon, Lehigh and Northampton Counties make up the
metropolitan  area known locally as the Lehigh  Valley.  The  population of this
area in 1990 was  595,000.  The  largest  industry  groups,  ranked by number of
employees,   include  service  industries,   manufacturing,   retail  trade  and
government.  Monroe County is relatively sparsely populated, while Bucks County,
considered part of metropolitan  Philadelphia,  is densely populated,  reporting
over 544,000 residents in 1990.

     Allentown,  Bethlehem  and  Easton are the  principal  cities of the Lehigh
Valley  (Pennsylvania),  which  has an  aggregate  population  of  approximately
650,000.  During the past twenty  years,  the  economy of the Lehigh  Valley has
shifted from one principally  dominated by  manufacturing,  especially the steel
industry, to an economy characterized by a diverse group of industries including
service and distribution firms, health care, high technology,  manufacturing and
retailing  firms.  Major  employers  include Air Products and Chemicals,  Lehigh
Valley Hospital Center, Dun & Bradstreet,  Prudential Insurance Company,  Lucent
Technologies and Lehigh University.  As of June 1999, unemployment in Lehigh and
Northampton  Counties was 3.9% and 4.0%,  respectively.  An  interstate  highway
network  through  the Lehigh  Valley  benefits  the local  economy by  providing
convenient access to New York, New England and Philadelphia.

                                       45

<PAGE>

Lending Activities

     Most  of our  loans  are  mortgage  loans  which  are  secured  by  one- to
four-family  residences and to a lesser extent,  commercial real estate. We also
make construction loans, as well as consumer (including home equity,  automobile
and unsecured business) loans. In the current interest rate environment, most of
the loans we originate have fixed rates of interest.

Mortgage Loans


     One-  to  Four-Family  Residential  Loans.  Our  primary  lending  activity
consists of originating one- to four-family  residential  mortgage loans secured
by property  located in our market areas.  About ^ 31% of our loan  portfolio is
comprised of  adjustable-rate  mortgage loans which we retain for our portfolio.
The remainder  consists of fixed-rate  loans which we originate either to resell
in the secondary market or to retain in our portfolio, depending on the yield on
the loan and on our  asset/liability  management  objectives.  Residential  real
estate loans often remain  outstanding  for  significantly  shorter periods than
their  contractual terms because borrowers may refinance or repay loans at their
option.


     The  interest  rate on our ARM  loans is  based  on an index  plus a stated
margin.  We  usually  offer  discounted  initial  interest  rates on ARM  loans.
Borrowers  qualify for the ARM loan at the initial interest rate.  However,  ARM
loan  borrowers are, for loan  approval,  required to meet lower  income-to-debt
ratios than those required for fixed-rate  loans. ARM loans provide for periodic
interest rate  adjustments  upward or downward of up to 2% per  adjustment.  The
interest rate generally may not increase more than 6% over the life of the loan.
Our ARM loans typically reprice annually, after the initial adjustment period of
one year, three years or five years, with most loans having terms to maturity of
30 years. ARM loans are offered to all applicants;  however, in a relatively low
interest rate environment, borrowers may prefer a fixed-rate to ARM loans.

     Our  fixed-rate  loans  generally  have  terms of 10,  15 or 30 years  with
principal and interest  payments  calculated using up to a 30-year  amortization
period.  Loans  originated with a  loan-to-value  ratio in excess of 80% require
private mortgage  insurance.  The maximum  loan-to-value ratio on mortgage loans
secured by non-owner occupied properties generally is limited to 80%. We conform
our loans to the standards that are used in the mortgage  industry  allowing our
loans to be readily sold in the secondary  market. We currently retain servicing
rights to those loans sold in the secondary  market. At June 30, 1999, we had no
loans specifically identified as held for sale.

     ARM loans  decrease the risk  associated  with changes in interest rates by
periodically  repricing,  but  involve  other risks  because as  interest  rates
increase, the underlying payments by the borrower increase,  thus increasing the
potential for default by the borrower.  At the same time, the  marketability  of
the underlying  collateral may be adversely  affected by higher  interest rates.
Upward  adjustment  of the  contractual  interest  rate is also  limited  by the
maximum  periodic and lifetime  interest rate  adjustment  permitted by the loan
documents, and, therefore is potentially limited in effectiveness during periods
of rapidly rising interest rates.

     Mortgage  loans  originated  and held by us generally  include  due-on-sale
clauses. This gives us the right to deem the loan immediately due and payable in
the event the borrower transfers ownership of the property securing the mortgage
loan  without our  consent.

                                       46

<PAGE>

     Multi-Family and Commercial Real Estate Loans.  Multi-family and commercial
loans  generally have a loan-to-value  ratio of 80% or less.  These loans do not
have  terms  greater  than 30  years.  Our  multi-family  loans are  secured  by
primarily  properties  with five to ten units.  Commercial real estate loans are
secured by office buildings, churches and other commercial properties.

     Multi-family  and  commercial  real  estate  lending  entails   significant
additional risks compared to residential property lending. These loans typically
involve large loan balances to single borrowers or groups of related  borrowers.
The repayment of these loans typically is dependent on the successful  operation
of the real estate project  securing the loan.  These risks can be significantly
affected  by supply  and demand  conditions  in the market for office and retail
space and may also be subject to adverse conditions in the economy.  To minimize
these risks,  we generally  limit this type of lending to our market area and/or
to borrowers who are otherwise well known to us. Most construction loans convert
to permanent loans with us after 6 months.

     Residential  Construction Loans. We make residential  construction loans on
one- to  four-family  residential  property to the  individuals  who will be the
owners and  occupants  upon  completion  of  construction.  Upon  completion  of
construction,  such loans are  classified  as one- to  four-family  loans.  Only
interest payments are required during construction and these are to be paid from
the borrower's own funds.  These loans are underwritten  using the same criteria
as  applied in the  underwriting  of one- to  four-family  mortgage  loans.  The
maximum  loan-to-value  ratio is 80%. Upon completion of  construction,  regular
principal and interest payments commence.

     Commercial  Leases.  We invest in loans  secured  by  commercial  equipment
leases,  primarily medical equipment.  Such leases generally have fixed rates of
interest and are for terms of five years.  A number of such leases were produced
by a single  entity.  See  "Management's  Discussion  and  Analysis  --Financial
Condition -- Non-Performing Assets."

     Consumer  Loans.  We offer consumer loans in order to provide a wider range
of financial  services to our customers  and because these loans provide  higher
interest  rates and shorter  terms than many of our other  loans.  Our  consumer
loans consist primarily of home equity, direct automobile loans, unsecured lines
of credit, and savings account loans.

     Consumer loans may entail  greater risk than  residential  mortgage  loans,
particularly  in the case of  consumer  loans that are  unsecured  or secured by
assets that depreciate rapidly.  Repossessed collateral for a defaulted consumer
loan may not be  sufficient  for  repayment  of the  outstanding  loan,  and the
remaining deficiency may not be collectible.

     Loan Approval Authority and Underwriting.  Our senior loan committee, which
is comprised of the President, Senior Vice President, Vice President of Lending,
and Servicing  Manager approves all commercial loans and all mortgage loans over
$400,000.  The loan  committee has authority to approve loans in any category up
to 40% of the loans to one borrower limit.  Loan requests above this amount must
be approved by the Board of Directors.

     Upon receipt of a completed loan application from a prospective borrower, a
credit report is ordered.  Income and certain other information is verified.  If
necessary,  additional financial  information may be requested.  An appraisal or
other estimate of value of the real estate intended to be used as


                                       47
<PAGE>

security  for the  proposed  loan  is  obtained.  Appraisals  are  processed  by
independent fee appraisers.  Private mortgage insurance will also be required in
certain instances.

     Construction loans are made on individual properties. Funds advanced during
the construction phase are held in a  loans-in-process  account and disbursed at
various stages of completion,  following physical inspection of the construction
by a loan officer or appraiser.

     Either title insurance or a title opinion is generally required on all real
estate  loans.  Borrowers  also must obtain fire and casualty  insurance.  Flood
insurance is also  required on loans  secured by property  which is located in a
flood zone.


     Loan Commitments. Written commitments are given to prospective borrowers on
all approved real estate loans.  Generally,  the commitment  requires acceptance
within  60 days of the loan  application.  Loan  commitments  in  excess of this
period may be issued upon payment of a  non-refundable  fee or upon agreement on
an interest rate float,  allowing us to adjust the interest rate on the loan. At
^  September  30,  1999,  commitments  to cover  originations  of  mortgage  and
commercial loans totaled ^ $1.3 million.

     Loans to One Borrower. The maximum amount of loans which we may make to any
one  borrower  may not  exceed  15% of our  unimpaired  capital  and  unimpaired
surplus.  We may lend an additional 10% of our unimpaired capital and unimpaired
surplus  if the loan is fully  secured  by readily  marketable  collateral.  Our
maximum loan to one borrower  limit was $3.3 million at ^ September 30, 1999. At
^  September  30,  1999,  each of our five  largest  lending  relationships  had
outstanding  loan  balances of between $1.3 million and ^ $3.0  million.  All of
these loans were performing in accordance with their terms.


Non-Performing and Problem Assets

     Loan Delinquencies. When a mortgage loan becomes 15 days past due, a notice
of nonpayment is sent to the borrower.  After the loan becomes 30 days past due,
another notice of nonpayment is sent to the borrower. If the loan continues in a
delinquent  status  for 90 days  past due and no  repayment  plan is in  effect,
foreclosure  proceedings  will be initiated.  The borrower will be notified when
foreclosure is commenced.

     Loans are  reviewed  on a monthly  basis  and are  placed on a  non-accrual
status when, in our opinion,  the collection of additional interest is doubtful.
Interest accrued and unpaid at the time a loan is placed on nonaccrual status is
charged against  interest  income.  Subsequent  interest  payments,  if any, are
either  applied to the  outstanding  principal  balance or  recorded as interest
income, depending on the assessment of the ultimate collectibility of the loan.

     Classified  Assets.   The  classification   policies  of  the  Pennsylvania
Department of Banking and FDIC regulations  provide for a classification  system
for problem  assets of savings  associations  which  covers all problem  assets.
Under this classification system, problem assets of savings institutions such as
ours  are  classified  as  "substandard,"  "doubtful,"  or  "loss."  An asset is
considered  substandard if it is inadequately protected by the current net worth
and paying  capacity  of the  borrower  or of the  collateral  pledged,  if any.
Substandard  assets include those  characterized  by the "distinct  possibility"
that the  institution  will  sustain  "some  loss" if the  deficiencies  are not
corrected.  Assets classified as doubtful have

                                       48
<PAGE>

all of the weaknesses inherent in those classified  substandard,  with the added
characteristic  that the weaknesses  present make  "collection or liquidation in
full," on the basis of currently existing facts, conditions, and values, "highly
questionable  and  improbable."  Assets  classified as loss are those considered
"uncollectible"  and of such  little  value  that  their  continuance  as assets
without the  establishment  of a specific loss reserve is not warranted.  Assets
may be designated  "special  mention" because of potential  weakness that do not
currently warrant classification in one of the aforementioned categories.

     When we classify problem assets as either  substandard or doubtful,  we may
establish  general  allowances  for loan losses in an amount  deemed  prudent by
management.  General  allowances  represent  loss  allowances  which  have  been
established to recognize the inherent risk associated  with lending  activities,
but which,  unlike  specific  allowances,  have not been allocated to particular
problem assets.  When we classify problem assets as loss, we are required either
to  establish a specific  allowance  for losses equal to 100% of that portion of
the asset so classified or to charge off such amount.  Our  determination  as to
the  classification of our assets and the amount of its valuation  allowances is
subject to review by the Pennsylvania  Department of Banking and the FDIC, which
may order the establishment of additional general or specific loss allowances. A
portion of general loss allowances  established to cover possible losses related
to assets classified as substandard or doubtful may be included in determining a
savings association's regulatory capital. Specific valuation allowances for loan
losses generally do not qualify as regulatory capital.


     At ^  September  30,  1999,  we had loans  classified  as special  mention,
substandard, doubtful and loss as follows:

                                  At
                            ^ September 30,
                                 1999
                            ---------------
                            (In thousands)


Special mention ............      $ ^ 130
Substandard ................      ^ 1,853
Doubtful assets ............          ^ -
Loss assets ................        ^ 238
                                    -----
     Total                       ^ $2,221
                                   ======



     Allowance  for Loan  Losses.  A  provision  for loan  losses is  charged to
operations  based on management's  evaluation of the losses incurred in our loan
portfolio.  The  evaluation,  including  a review  of all  loans  on which  full
collectibility  of  interest  and  principal  may  not  be  reasonably  assured,
considers:  (i) our past loan loss experience,  (ii) known and inherent risks in
our portfolio,  (iii) adverse  situations that may affect the borrower's ability
to repay, (iv) the estimated value of any underlying collateral, and (v) current
economic conditions.

     We  monitor  our  allowance  for  loan  losses  and make  additions  to the
allowance as economic conditions dictate. Although we maintain our allowance for
loan losses at a level that we consider  adequate for the inherent  risk of loss
in our  loan  portfolio,  future  losses  could  exceed  estimated  amounts

                                       49
<PAGE>

and additional  provisions for loan losses could be required.  In addition,  our
determination as to the amount of allowance for loan losses is subject to review
by the  Pennsylvania  Department  of  Banking  and the  FDIC,  as part of  their
examination  process.  After  a  review  of  the  information   available,   the
Pennsylvania  Department of Banking and the FDIC might require the establishment
of an additional allowance.


                                       50
<PAGE>
<TABLE>
<CAPTION>

                                           At
                                      September 30,
                                   ------------------
                                          1999
                                   -------------------
                                               Percent
                                              of Loans
                                              to Total
                                    Amount      Loans
                                    ------      -----
                                  (Dollars in thousands)
<S>                              <C>           <C>
  At end of period allocated to:

  One- to four-family             ^ $ ^ 830      46.66%
  Construction                          ^ 1       0.05
  Multi-family and
    commercial real estate            ^ 901      50.65
  Commercial leases                      40       2.25
  Consumer                               ^7       0.39
                                      -----     ------
        Total allowance              $1,779     100.00%
                                      =====     ======

</TABLE>
<TABLE>
<CAPTION>

                                                                                At June 30,

                                  -------------------------------------------------------------------------------------------------
                                         1999                  1998                 1997               1996               1995
                                  ------------------    ------------------  -----------------  ------------------- ----------------
                                            Percent              Percent              Percent            Percent            Percent
                                           of Loans             of Loans             of Loans            of Loans          of Loans
                                           to Total             to Total             to Total            to Total          to Total
                                   Amount    Loans     Amount     Loans     Amount     Loans   Amount     Loans    Amount    Loans
                                   ------    -----     ------     -----     ------     -----   ------     -----    ------    -----
                                                                          (Dollars in thousands)
<S>                              <C>        <C>       <C>         <C>       <C>        <C>     <C>         <C>      <C>      <C>
  At end of period allocated to:

  One- to four-family            $ ^   789    44.53%   $^ 906      60.85%    $ 814      70.41%  $ 822       81.06%   $651     75.70%
  Construction                           -       --        --         --        --         --      16        1.58      30      3.49
  Multi-family and
    commercial real estate             928    52.37       481      32.30       234      20.24     117       11.54     130     15.12
  Commercial leases                     41     2.31        93       6.25        89       7.70      34        3.35      27      3.14
  Consumer                              14     0.79         9       0.60        19       1.65     ^25        2.47      22      2.55
                                     -----   ------     -----     ------     -----     ------   -----      ------     ---    ------
        Total allowance             $1,772   100.00%   $1,489     100.00%   $1,156     100.00% $1,014      100.00%   $860    100.00%
                                     =====   ======     =====     ======     =====     ======   =====      ======     ===    ======

</TABLE>
                                       51

<PAGE>

     The following  table sets forth  information  with respect to our allowance
for loan losses at the dates and for the periods indicated:
<TABLE>
<CAPTION>


                                               At September 30,                           At June 30,
                                                                 ------------------------------------------------------------
                                                   1999            1999        1998          1997          1996          1995
                                              -----------         ------     --------       -------      ---------     -------
                                                                                       (Dollars in thousands)
<S>                                             <C>            <C>         <C>            <C>          <C>          <C>
Total loans outstanding                           $186,581       $184,264    $176,386       $149,476     $144,299     $154,420
                                                   =======        =======     =======        =======      =======      =======
Average loans outstanding                         $188,358       $184,068  ^  167,876       $150,633     $155,594     $150,989
                                                   =======        =======     =======        =======      =======      =======
Allowance balance (at beginning of period)           1,772          1,489       1,156          1,014          860          839
Provision for loan losses                               47            423         385            220          244          104

Net charge-offs:

  1-4 family residential                              ^ 20            100          44             78           79           83
  Construction                                          --             --          --             --           --           --
  Multi-family and commercial real estate               20              9          --             --           --           --
  Commercial leases                                     --             29          --             --           --           --
  Consumer                                             ^--              2           8             --           11           --
                                                     -----          -----    --------       --------     --------    ---------
Allowance balance (at end of period)                $1,779         $1,772   $   1,489      $   1,156    $   1,014   $      860
                                                     =====          =====    ========       ========     ========    =========

Allowance for loan losses as a percent of

  total loans outstanding                             0.94%          0.95%       0.84%          0.77%      ^ 0.70%      ^ 0.56%
Allowance for loan losses as a percent of
  non-performing loans                              100.00%          77.4%       43.6%          27.8%        23.1%        33.1%
Net loans charged off as a percent of
  average loans outstanding                           0.02%          0.08%       0.03%          0.05%       ^0.06%        0.05%

</TABLE>


     Real Estate Owned.  At ^ September 30, 1999, we had ^ 13 properties with an
aggregate book value of ^ $991,000 in real estate owned. The largest real estate
owned  property  had a book  value  of ^  $150,000  at  September  30,  1999 and
consisted of a ^ seven unit dwelling  located in ^ Bethlehem,  Pennsylvania.  Of
the total  amount  of real  estate  owned,  ^  $573,000  or ^ 57.7% of the total
consisted of ^ eight single family  dwellings  located in the Pocono  Mountain ^
area of Northeastern Pennsylvania.


Investment Activities


     Investment   Securities.   We  classify  our   investment   securities   as
"available-for-sale" or "held-to-maturity" in accordance with SFAS No. 115. At ^
September 30, 1999, all investment  securities  were classified as available for
sale.  At ^ September  30,  1999,  our  investment  portfolio  policy  permitted
investments in instruments  such as: (i) U.S.  Treasury  obligations,  (ii) U.S.
federal agency or federally sponsored agency obligations,  (iii) local municipal
obligations,  (iv) mortgage-backed  securities,  (v) banker's acceptances,  (vi)
certificates of deposit,  (vii) federal funds, including FHLB overnight and term
deposits (up to six months),  and (viii) corporate  bonds,  commercial paper and
mortgage derivative  products.  Our Board of Directors may authorize  additional
investments.

     At ^ September  30,  1999,  our  investment  securities  portfolio  did not
contain  securities of any issuer with an aggregate  book value in excess of 10%
of our equity,  excluding those issued by the United States government  agencies
and a $2.0 million  investment in each of the following issuers' trust preferred
securities:  Northern Trust Corp, National Commerce Bank and Mercantile Bancorp,
Inc.


         Mortgage-Backed  Securities.  To supplement lending activities, we have
invested in residential  mortgage-backed  securities and collateralized mortgage
obligations.  Mortgage-backed  securities can serve as collateral for borrowings
and, through repayments,  as a source of liquidity.  Mortgage-backed  securities
represent a participation  interest in a pool of  single-family or other type of
mortgages.  Principal

                                       52

<PAGE>

and  interest  payments  are  passed  from  the  mortgage  originators,  through
intermediaries (generally  quasi-governmental  agencies) that pool and repackage
the participation interests in the form of securities,  to investors such as us.
The quasi-governmental  agencies guarantee the payment of principal and interest
to investors and include the Federal Home Loan Mortgage  Corporation  ("FHLMC"),
the Government  National  Mortgage  Association  ("GNMA"),  and Federal National
Mortgage Association ("FNMA").


         At  ^  September  30,  1999,  our  entire  mortgaged-backed  securities
portfolio was  classified as  "available-for-sale."  Each security was issued by
GNMA, FHLMC or FNMA. Expected maturities will differ from contractual maturities
due to scheduled  repayments and because borrowers may have the right to call or
prepay obligations with or without prepayment penalties.


         Mortgage-backed  securities  typically are issued with stated principal
amounts.  The  securities  are backed by pools of mortgages that have loans with
interest  rates that are  within a set range and have  varying  maturities.  The
underlying   pool  of  mortgages  can  be  composed  of  either   fixed-rate  or
adjustable-rate  mortgage  loans.   Mortgage-backed   securities  are  generally
referred to as mortgage participation certificates or pass-through certificates.
The  interest  rate risk  characteristics  of the  underlying  pool of mortgages
(i.e.,  fixed-rate or adjustable-rate) and the prepayment risk, are passed on to
the certificate holder. The life of a mortgage-backed  pass-through  security is
equal to the life of the underlying mortgages. Mortgage-backed securities issued
by FHLMC and GNMA make up a majority of the passthrough certificates market.

         We have not experienced any significant changes in the payment patterns
of our mortgage-backed securities portfolio in the last few years.

Sources of Funds

         We use primarily  deposits and FHLB  borrowings  as our major  external
sources  of funds for  lending  and other  investment  purposes.  Funds are also
derived  from the  receipt  of  payments  on loans and  prepayment  of loans and
maturities of investment  securities and  mortgage-backed  securities  and, to a
much  lesser  extent,  borrowings  and  operations.   Scheduled  loan  principal
repayments are a relatively  stable source of funds,  while deposit  inflows and
outflows and loan prepayments are  significantly  influenced by general interest
rates and market conditions.

         Deposits.  Consumer and commercial  deposits are attracted  principally
from within our  primary  market area  through  the  offering of a selection  of
deposit instruments including checking accounts, regular savings accounts, money
market accounts,  and term certificate accounts.  IRA accounts are also offered.
Deposit account terms vary according to the minimum balance  required,  the time
period the funds must remain on deposit, and the interest rate.

         The  interest  rates  paid  by us on  deposits  are set  weekly  at the
direction of our senior  management.  Interest rates are determined based on our
liquidity requirements,  interest rates paid by our competitors,  and our growth
goals and applicable regulatory restrictions and requirements.


     Borrowings.  Advances  may be  obtained  from  the  FHLB of  Pittsburgh  to
supplement  our supply of lendable  funds.  Advances from the FHLB of Pittsburgh
are  typically  secured  by a pledge  of our  stock  in the FHLB of  Pittsburgh,
substantially all of our first mortgage loans and other assets. Each FHLB

                                       53
<PAGE>

credit program has its own interest rate (which may be fixed or adjustable)  and
range of  maturities.  At ^ September  30, 1999,  we could borrow up to ^ $203.7
million from the FHLB of Pittsburgh.  If the need arises, we may also access the
Federal  Reserve Bank discount window to supplement our supply of lendable funds
and to meet deposit withdrawal requirements. At ^ September 30, 1999, borrowings
from the FHLB of Pittsburgh  totaled ^ $149.0  million  ^($6.0  million of which
were short-term borrowings ^).


     Subordinated  Debentures.  During the year ended  June 30,  1992,  the bank
issued  $1,590,000  of  Adjustable-Rate   Mandatorily  Convertible  Subordinated
Debentures due in the year 2002 (the "Debentures").  The Debentures were assumed
by First Star Bancorp at the time of its  formation.  Interest on the Debentures
is 2% over the prime  rate,  adjustable  monthly.  Interest  is  payable  on the
Debentures on the first day of each month.  The  Debentures  will  automatically
convert into  Permanent  Noncumulative  Convertible  Preferred  Stock,  Series A
("Series  A  Preferred  Stock"  (see  Note  11  to  the  consolidated  financial
statements))  of First  Star  Bancorp on  January  1,  2002,  unless  previously
converted.  The Debentures may be converted into Series A Preferred Stock at any
time,  at either  our  option or the  option of the  holder,  unless  previously
redeemed,  at a  conversion  price of one share per $9.864  principal  amount of
Debenture,  subject  to  adjustment  in certain  events.  Each share of Series A
Preferred  Stock is convertible  into one share of our common stock,  subject to
the limitations of our restated articles of incorporation.


     The  Debentures  are  redeemable,  in whole or in part, on not less than 30
days' notice at our option at ^ par value.  The Debentures are  subordinated  in
right of payment to all of our present and future senior indebtedness.


         On December 31, 1996, we sold $4,000,000 of Adjustable-Rate Mandatorily
Convertible   Subordinated   Debentures   due  in  the  year  2008  (the   "1996
Debentures").  Interest  on the 1996  Debentures  is 1% below  the  prime  rate,
adjustable monthly.  Interest is payable on the 1996 Debentures on the first day
of each month.  The 1996  Debentures will  automatically  convert into Permanent
Noncumulative Convertible Preferred Stock, Series B ("Series B Preferred Stock")
of First Star Bancorp on December 31, 2008,  unless  previously  converted.  The
1996  Debentures may be converted  into Series B Preferred  Stock at any time by
the holder or by First Star Bancorp, unless previously redeemed, at a conversion
price of one share per $24.281  principal  amount of 1996 Debenture,  subject to
adjustment in certain events.  The Series B Preferred Stock is convertible  into
one share of our  common  stock,  subject  to the  limitations  of our  restated
articles of incorporation.

         The 1996  Debentures are redeemable at par value prior to maturity only
with the proceeds from the sale of common or perpetual  preferred stock,  unless
otherwise  approved by the Board of Governors of the Federal Reserve System. The
1996  Debentures are  subordinated in right of payment to all of our present and
future senior indebtedness.


     During the year ended June 30, 1992,  $110,000 of the 1992  Debentures were
converted into Series A Preferred Stock. At ^ September 30, 1999,  $1,480,000 of
the 1992 Debentures and $4,000,000 of the 1996 Debentures remained outstanding.


     All  Debentures  are  includable  as Tier 2  capital  for  determining  our
compliance with regulatory capital requirements,  subject to certain limitations
(see Note 19 to the consolidated  financial  statements).  Upon conversion,  the
Debentures become Tier 1 capital.

                                       54
<PAGE>


Competition

     Competition  for deposits comes from other insured  financial  institutions
such as commercial banks, thrift institutions, credit unions, finance companies,
and multi-state  regional banks in our market areas.  Competition for funds also
includes a number of  insurance  products  sold by local  agents and  investment
products  such as mutual funds and other  securities  sold by local and regional
brokers. Loan competition varies depending upon market conditions and comes from
commercial banks, thrift institutions, credit unions and mortgage bankers.

Properties


     We own three of our six offices and lease three of them. The net book value
of this real  property  at ^  September  30,  1999,  was ^  $455,614.  Our total
investment  in office  equipment had a net book value of ^ $147,062 at September
30, 1999.

                               Year        Total      Book             Owned
       Address                Opened     Investment   Value          or Leased
       -------                ------     ----------   -----          ---------

MAIN OFFICE:


418 West Broad Street          1952     ^ 1,935,522  ^ 288,088          Owned
Bethlehem,  PA 18018


BRANCH OFFICES:


358 South Walnut Street        1986       80,446       ^ 9,411      Leased(1)
Bath, PA  18014

3590 Northwood Avenue          1987       153,092          -^-      Leased(2)
Palmer, PA  18043

14 South Main Street           1989        5,894       ^ 1,807      Leased(3)
Nazareth, PA  18064

471-497 Wabash Street          1994       211,132    ^ 138,924          Owned
Allentown, PA  18103

11 North Main Street           1997       196,660    ^ 164,446          Owned
Alburtis, PA  18011

- ---------------------
(1)  Expires May 2001. Option to renew for an additional three-year term.
(2)  Expires June 2008. Option to renew for an additional ten-year term.
(3)  Expires June 2000. Option to renew for an additional one-year term.


                                       55

<PAGE>

Personnel


     At ^  September  30,  1999 we had 43  full-time  employees  and 7 part-time
employees.  None of our employees  are  represented  by a collective  bargaining
group. We believe that our relationship with our employees is good.


Additional Subsidiary Activity

     First Star  Bancorp  has two direct  subsidiaries:  First Star  Savings and
Integrated  Financial  Corp.  Integrated  Financial  Corp.  primarily  manages a
property  acquired  at a  sheriff  sale and  holds an  investment  in a  limited
partnership.  Furthermore,  Integrated  Financial  Corp.  has one  wholly  owned
subsidiary, Integrated Abstract, Inc., which is substantially inactive.

Legal Proceedings

     We are,  from time to time,  a party to legal  proceedings  arising  in the
ordinary  course of our business,  including  legal  proceedings  to enforce our
rights against borrowers.  We are not a party to any legal proceedings which are
expected to have a material adverse effect on our financial statements.

                     MANAGEMENT OF FIRST STAR BANCORP, INC.

Directors and Executive Officers

     Our Board of Directors is composed of six members,  each of whom serves for
a term of three years,  with  approximately  one-third of the directors  elected
each year.  Our charter and bylaws  require that directors be divided into three
classes,  as nearly  equal in number  as  possible.  Our  officers  are  elected
annually by our board and serve at the board's discretion.

     The following  table sets forth  information  with respect to our directors
and executive officers.
<TABLE>
<CAPTION>
                                                                Shares of
                                                               Common Stock
                                                               Beneficially
                        Age at June  Year First   Current        Owned at     Percent
                          30, 1999    Elected       Term         June 30,        of
Name                                  Director    Expires        1999(1)      Class(2)
- ----                    -----------   --------    -------        -------      --------

<S>                        <C>        <C>         <C>          <C>             <C>
Harold J. Suess              78         1964        2000         5,828(3)        1.5%
Stephen M. Szy               54         1987        2000         3,864(4)        1.0
Joseph T. Svetik             50         1987        2001       101,438(5)(6)    22.1
Paul J. Sebastian            56         1986        2001        97,574(6)(7)    21.2
Mark Parseghian, Jr.         71         1974        1999         4,190(8)        1.1
Tighe Scott                  50         1987        1999       121,905(9)       25.4

                           ^
</TABLE>

- -----------------------
(1)  Except as otherwise noted below, the named individual effectively exercises
     sole voting and investment power over the shares beneficially owned.

                                       56
<PAGE>

(2)  Assumes the full  conversion of the 1992 Debentures and the 1996 Debentures
     into  Series  A and  Series  B  Preferred  Stock,  respectively,  and  full
     conversion of Series A and Series B Preferred Stock into common stock.
(3)  Includes 2,027 shares of the Series A Preferred Stock.
(4)  Includes 1,013 shares of the Series A Preferred Stock.
(5)  Includes  9,792  shares  which may be received  upon the  exercise of stock
     options  which are  immediately  exercisable,  8,617 shares of the Series A
     Preferred Stock,  38,522 shares of Series A Preferred Stock receivable upon
     conversion of 1992 Debentures and 27,799 shares of Series B Preferred Stock
     receivable upon conversion of 1996 Debentures.
(6)  Excludes 47,429 shares of common stock held by the First Star Bancorp, Inc.
     Employee Stock  Ownership Plan for which such person serves as plan trustee
     and  exercises  shared  voting  and  investment  power.  Shares  which  are
     unallocated to participating employees (47,429 shares) and shares for which
     no voting  direction is received are voted by the plan trustees as directed
     by the Board of Directors or the ESOP Committee. The individuals serving as
     plan trustees disclaim beneficial ownership of stock held under the ESOP.
(7)  Includes  14,828  shares  which may be received  upon the exercise of stock
     options  which are  immediately  exercisable,  8,617 shares of the Series A
     Preferred Stock,  29,399 shares of Series A Preferred Stock receivable upon
     conversion of 1992 Debentures and 31,917 shares of Series B Preferred Stock
     receivable upon conversion of 1996 Debentures.
(8)  Includes  1,267  shares held by Mr.  Parseghian's  wife and 2,059 shares of
     Series B Preferred Stock receivable upon conversion of 1996 Debentures also
     held by Mr. Parseghian's wife.
(9)  Includes 19,261 shares of the Series A Preferred Stock and 64,880 shares of
     Series A Preferred Stock  receivable upon conversion of 1992 Debentures and
     19,548 shares of Series B Preferred  Stock  receivable  upon  conversion of
     1996  Debentures.  Tighe  Scott is the brother of Neil Scott and the son of
     Amelio Scott.

     The business experience during at least the past five years for each of the
directors is as follows:


     Joseph T. Svetik.  Mr. Svetik  became  Chairman of the Board of the bank in
August 1997.  Upon its formation in 1993, Mr. Svetik became  President and Chief
Executive  Officer of First Star Bancorp.  Mr. Svetik became President and Chief
Executive  Officer of the bank in November 1990.  Prior to that date, Mr. Svetik
was Executive Vice President and Chief Executive  Officer of the bank.  Prior to
his employment by the bank, Mr. Svetik was Vice  President,  Treasurer and Chief
Financial  Officer of Third Federal  Savings Bank,  Newtown,  Pennsylvania.  Mr.
Svetik is a certified public accountant.

     Paul J. Sebastian.  Mr.  Sebastian became Senior Vice President of the bank
in October  1989 and Chairman of the Board of Directors of First Star Bancorp in
August 1997.  From  December  1986,  through  August 1991,  Mr.  Sebastian was a
principal  in  Professional   Services  Group  of  America,   Inc.,   Allentown,
Pennsylvania,  which provides  financial services to individuals and businesses.
Prior to that, Mr. Sebastian had been a Registered  Representative with Shearson
Lehman  Brothers Inc. in Allentown,  Pennsylvania,  since  February  1983.  From
November 1981 to February 1983,  Mr.  Sebastian was Chief  Financial  Officer of
First  Federal  Savings  Bank,  Pottstown,  Pennsylvania.  From  August  1976 to
November  1981,  Mr.  Sebastian  was an Examiner with the Federal Home Loan Bank
Board, Pittsburgh, Pennsylvania. Mr. Sebastian is a certified public accountant.


     Mark Parseghian,  Jr. For more than the past five years, Mr. Parseghian has
been  self-employed  as a consultant  to companies  engaged in the  construction
industry.

     Tighe J. Scott.  For more than the past five years, Mr. Scott has been Vice
President  of  Operations  of Scotty's  Fashion,  Inc.  an apparel  manufacturer
located in Pen Argyl, Pennsylvania.

     Harold J. Suess.  Retired for the past several years,  Mr. Suess is a prior
President  of  Bethlehem  Fence Works.  From 1990 until his  retirement,  he was
Chairman of the Board of that company.

                                       57

<PAGE>

     Stephen  M.  Szy.  For more  than the past  five  years,  Mr.  Szy has been
self-employed as a public accountant in Hellertown, Pennsylvania.

Meetings and Committees of the Board of Directors

     First Star Bancorp's Board of Directors holds regular monthly  meetings and
special  meetings when needed.  During the fiscal year ended June 30, 1999,  the
Board met 12 times.  No director  attended fewer than 75% of the total number of
Board  meetings  held during the fiscal year ended June 30, 1999,  and the total
number of meetings  held by all  committees  of the Board on which the  director
served during such year.

     The Board of Directors  has a number of standing  committees,  including an
Executive Committee, an Audit Committee and a Compensation Committee.

     The  Executive  Committee,  except as limited by our  bylaws,  has the full
authority  of the  Board of  Directors  when the  Board of  Directors  is not in
session. The current members of the Executive Committee are Directors Sebastian,
Svetik and Szy.  The  Executive  Committee  did not meet  during the fiscal year
ended June 30, 1999.

     The Audit  Committee  reviews  our records  and  affairs to  determine  our
financial condition and reviews with management and the independent auditors the
systems of internal  control.  This  committee  approves  the scope of the audit
procedures  employed by our independent  auditors and meets with the auditors to
discuss the results of their audit. The Audit Committee  reports to the Board of
Directors  with respect to the  foregoing  matters and  recommends  annually the
selection  of our  independent  auditors.  The  current  members  of  the  Audit
Committee are Directors  Parseghian  and Szy.  During the fiscal year ended June
30, 1999, the Audit Committee met four times.

     The  Compensation  Committee is responsible for reviewing and  establishing
compensation  for all  officers  and  employees  of First Star  Bancorp and also
administers  First Star  Bancorp's  Employee  Stock  Compensation  Program.  The
current members of the Compensation  Committee are Directors Parseghian,  Scott,
and Suess. This Committee met twice during the fiscal year ended June 30, 1999.

     The full Board of Directors  acts as a nominating  committee for the annual
selection of nominees to the Board of Directors. Only its nominations, and those
of any stockholder  delivered to the Secretary of First Star Bancorp at least 60
days in advance of the Annual Meeting,  shall be voted on at the Annual Meeting.
In its capacity as the  Nominating  Committee,  the Board of Directors  held one
meeting during the fiscal year ended June 30, 1999.

Director Compensation

     Each director is paid monthly.  Total  aggregate fees paid to the directors
for the year ended  June 30,  1999 were  $30,675.  Since  January 1, 1998,  each
outside director has been paid a monthly fee of $450 for each meeting attended.

     In addition,  non-officer directors receive an annual cash bonus based upon
the  performance of First Star Savings.  During fiscal 1999,  each  non-employee
director received a cash bonus of $2,000.

                                       58

<PAGE>

Executive Compensation


     Compensation Committee Report on Executive  Compensation.  The Compensation
Committee  met twice  during  the  fiscal  year  ended  June 30,  1999 to review
compensation  paid to the chief  executive  officer and senior vice president of
the bank. The Committee  reviews various  published surveys of compensation paid
to employees  performing  similar duties for depository  institutions  and their
holding companies,  with a particular focus on the level of compensation paid by
comparable  stockholder  institutions  in and around the Bank's market areas and
the Company's  return on average assets and return on average equity compared to
its  competitors of similar size,  including  institutions  with total assets of
between  $300  million  and  $500  million.  Although  the  Committee  does  not
specifically  set  compensation  levels for executive  officers based on whether
particular  financial  goals have been achieved by the Bank,  the Committee does
consider the overall profitability of the Bank when making these decisions.  The
Compensation  Committee  has  the  following  goals  for  compensation  programs
impacting the executive officers of the Company and the Bank:

     o    to  provide   motivation   for  the  executive   officers  to  enhance
          stockholder value by linking their compensation to the future value of
          the Company's stock;
     o    to retain the executive officers who have led the Company to build its
          existing  market  franchise  and to  allow  the Bank to  attract  high
          quality   executive   officers  in  the  future  by  providing   total
          compensation opportunities which are consistent with competitive norms
          of the industry and the Company's level of performance; and
     o    to maintain  reasonable  fixed  compensation  costs by targeting  base
          salaries at a competitive average.

     During the year ended  June 30,  1999,  Joseph  Svetik,  President  and CEO
received a base salary of $180,961 in recognition of his continued leadership in
the  management of the Company and the Bank.  Additionally,  Mr. Svetik has been
previously  awarded stock options under the Employee  Stock  Compensation  Plan.
Such  awards  are   intended  to  provide   incentive  to  the   President   for
implementation  of a business  plan that will enhance  shareholder  value in the
intermediate and long term. The Committee also considers the annual compensation
paid to the presidents and chief executive  officers of publicly owned financial
institutions  nationally,  in Pennsylvania and in surrounding states with assets
of between $300 million and $500 million and the individual  job  performance of
Mr. Svetik in consideration of its annual setting of the president's salary.

         Compensation Committee:

         Mark Parseghian, Jr.
         Tighe J. Scott
         Harold J. Suess


     Summary  Compensation  Table.  The following  table sets forth the cash and
non-cash  compensation  awarded to or earned by our chief executive  officer and
senior vice president at June 30, 1999,  1998 and 1997. No other employee earned
in excess of $100,000 during the periods indicated.

                                       59
<PAGE>
<TABLE>
<CAPTION>
                                                  Annual Compensation
                                           ----------------------------------------     Stock Based
                                   Fiscal                            Other Annual      Compensation       All Other

Name and Principal Position         Year   Salary       Bonus       Compensation(1)   # of Options      Compensation
- ---------------------------         ----   ------       -----       ---------------   -------------     ------------
<S>                                <C>     <C>          <C>             <C>               <C>          <C>
Joseph T. Svetik                    1999    $180,961     $41,000          --                --           $25,640(2)
Director, President and CEO         1998     149,581      58,026          --                --            26,175(2)
                                    1997   ^ 138,870      24,450          --                --            23,370(2)


Paul J. Sebastian                   1999     174,213      41,000          --                --            25,695(3)
Director, Senior Vice President     1998     142,103      58,026          --               ^--            25,614(3)
                                    1997   ^ 131,927      24,450          --               ^--            23,391(3)

</TABLE>
- ---------------------
(1)  Other  annual  compensation  does not equal the lesser of $50,000 or 10% of
     the total of individual's annual salary and bonus.
(2)  Includes First Star matching contributions of $1,640, $2,175 and $870 under
     the 401(k)  Plan and First  Star  contributions  of  $24,000,  $24,000  and
     $22,500 made  pursuant to the Employee  Stock  Ownership  Plan during 1999,
     1998 and 1997, respectively.
(3)  Includes  First Star matching  contributions  of $1,695,  $1,614 and $1,652
     under the 401(k) Plan and First Star contributions of $24,000,  $24,000 and
     $21,739 made  pursuant to the Employee  Stock  Ownership  Plan during 1999,
     1998 and 1997, respectively.

     Stock Option Plans.  We have  established  an Employee  Stock  Compensation
Program  pursuant  to which stock  options  may be granted to  officers  and key
employees.  See note 10 to our consolidated  financial  statements  beginning on
page F-1. The following table sets forth information  concerning options granted
under this program.
<TABLE>
<CAPTION>

                         Aggregated Option Exercises in Last Fiscal Year and Fiscal Year End Option Values
                         ---------------------------------------------------------------------------------
                                                                                            Value of
                             Shares                        Number of Options          In-the-money Options
                           Acquired on      Value        at Fiscal Year-End(#)        at Fiscal Year-End($)
Name                      Exercise (#)    Realized     Exercisable/Unexercisable  Exercisable/Unexercisable(3)
- ----                      ------------    --------     -------------------------  ----------------------------

<S>                        <C>          <C>                    <C>                        <C>
Joseph T.  Svetik           1,584        $94,248(1)             9,792/0                  ^ $501,912/0

Paul J. Sebastian           1,300         78,650(2)            14,828/0                     766,302/0

</TABLE>
- ------------------------
(1)  Based upon the difference  between the option exercise price and ^ a market
     price of ^ $68.00  per share ^,  based on the  average  of the high and low
     sales prices as reported on the OTC Bulletin Board on August 17, 1998^
(2)  Based upon the  difference  between the option  exercise price and a market
     price of $69.00 per share,  based on the  average of the high and low sales
     prices as reported on the OTC Bulletin Board on December 17, 1998.
^(3) Based upon the  difference  between the option  exercise price and the last
     reported sales price ^ of $61.00 per share ^ on June 30, 1999.

     Employment  Agreements.  We have entered into  employment  agreements  with
Joseph T. Svetik and Paul J.  Sebastian.  Each  agreement has a five-year  term.
Each agreement is automatically  extended each year, provided no notice has been
given by either the bank or that employee to terminate  employment,  so that the
number of years remaining in each agreement  remains at five. The agreements are
terminable by us for "cause" as defined in the  agreements.  If we terminate the
individual  without

                                       60
<PAGE>

cause or such  person  terminates  for good  reason,  he will be entitled to two
times his salary for the  remainder  of the term of the  contract.  Salaries for
these executives are set annually by the compensation  committee of the Board of
Directors.


     Employee  Stock  Ownership  Plan.  We have  established  an employee  stock
ownership plan, the ESOP, for the exclusive  benefit of participating  employees
of ours, to be implemented upon the completion of the conversion.  Participating
employees are  employees  who have  completed one year of service with us or our
subsidiary and have attained the age of 21.

     Contributions to the ESOP and shares released from the suspense account are
allocated  among   participants  on  the  basis  of  total   compensation.   All
participants  must be  employed  at least  1,000  hours in a plan year,  or have
terminated  employment  following death,  disability or retirement,  in order to
receive an allocation.  Participant  benefits become vested in plan  allocations
following  five  years of  participation  in the plan.  Employment  prior to the
adoption of the ESOP shall be credited for the purposes of vesting. Vesting will
be accelerated upon retirement,  death,  disability,  change in control of First
Star Bancorp,  or  termination of the ESOP.  Forfeitures  will be reallocated to
participants on the same basis as other contributions in the plan year. Benefits
may be payable in the form of a lump sum upon retirement,  death,  disability or
separation from service. Our contributions to the ESOP are discretionary and may
cause a reduction in other forms of  compensation.  Therefore,  benefits payable
under the ESOP cannot be estimated.

     The Board of Directors appointed directors Svetik and Sebastian to serve as
ESOP  administrators  and to serve as the initial  ESOP  Trustees.  The Board of
Directors  or the  ESOP  Committee  may  instruct  the ESOP  Trustees  regarding
investments  of funds  contributed  to the ESOP. The ESOP Trustees must vote all
allocated  shares held in the ESOP in accordance  with the  instructions  of the
participating  employees.  Unallocated  shares and allocated shares for which no
timely  direction is received  will be voted by the ESOP Trustees as directed by
the Board of Directors or the ESOP Committee, subject to the Trustees' fiduciary
duties.

Certain Related Transactions


     We grant loans to our officers,  directors and  employees.  These loans are
made in the  ordinary  course of  business  and upon the same  terms,  including
collateral,  as those prevailing at the time for comparable  transactions and do
not  involve  more than the normal risk of  collectibility  or present any other
unfavorable  features.  Loans to officers  and  directors  and their  affiliates
amounted to ^ $3.5 million or 24.6% of our total equity,  at June 30, 1999.  All
of these loans were current at June 30, 1999.


                           PRINCIPAL SECURITY HOLDERS

     We know of no person or entity  other than  those set forth  below who is a
beneficial  owner of more  than 5% of our  common  stock.  The  following  table
assumes  the full  conversion  of the 1992 and  1996  Debentures  into  Series A
Preferred Stock and Series B Preferred Stock, respectively,  and full conversion
of the Series A and B Preferred  Stock into common stock.  The  following  table
sets forth,  as of June 30, 1999,  certain  information  as to those persons who
were beneficial owners of more than 5% of our outstanding shares of common stock
and as to such stock  beneficially owned by all of our officers and directors of
as a group, as calculated from the lists of our stockholders.


                                       61

<PAGE>


Name and Address of                           Amount and Nature of    Percent of
Beneficial Owner                              Beneficial Ownership(1)    Class
- ----------------                              -----------------------    -----

Neil Scott (2)(3)
315 Pennsylvania Avenue
Pen Argyl, Pennsylvania  18072                        38,411             9.4%

Amelio Scott (2)(4)
205 David Avenue
Pen Argyl, Pennsylvania  18072                        32,830             8.2%

Tighe Scott (2)(5)
Hemlock Lane Star Route
Saylorsburg, Pennsylvania  18353                     121,905            25.4%

Paul J. Sebastian (6)(7)
418 West Broad Street
Bethlehem, Pennsylvania  18018                        97,574            21.2%

Joseph T. Svetik (6)(8)
418 West Broad Street
Bethlehem, Pennsylvania  18018                       101,438            22.1%

First Star Bancorp, Inc.(9)
Employee Stock Ownership Plan
418 West Broad Street
Bethlehem, Pennsylvania  18018                        69,050            17.4%

All directors and executive officers as a group
(6) persons) (6)(10)                                 334,799            51.2%

^-------------------------

(1)  Includes  shares of common stock owned by  corporations  or  foundations in
     which  the  stockholder,  director  or  officer  is  an  officer  or  major
     stockholder or by spouses, or as a custodian or trustee for minor children,
     over which shares the named  individual  or all officers and directors as a
     group  effectively  exercise  sole  voting  and  investment  power,  unless
     otherwise  indicated.  Also  includes  shares of common  stock  that may be
     obtained through the conversion or exercise of other securities. Absent the
     conversion  or exercise of other  securities,  all  directors and executive
     officers as a group held 56,520 shares of common stock at June 30, 1999.
(2)  Amelio Scott and Neil Scott are father and son, respectively.  Tighe Scott,
     a director of First Star Bancorp, is also a son of Amelio Scott.
(3)  Includes 15,206 shares of common stock issuable upon conversion of Series A
     Preferred  Stock which is issuable upon conversion of Debentures and 19,562
     shares of common stock issuable upon conversion of Series B Preferred Stock
     which is issuable upon conversion of Debentures.
(4)  Includes 24,710 shares of common stock issuable upon conversion of Series B
     Preferred Stock which is issuable upon conversion of Debentures.

                                       62
<PAGE>

(5)  Includes 84,141 shares of common stock issuable upon conversion of Series A
     Preferred Stock  (including  Debentures that are convertible  into Series A
     Preferred Stock) and 19,548 shares of common stock issuable upon conversion
     of Series B Preferred Stock (including Debentures that are convertible into
     Series B Preferred Stock).
(6)  Excludes 47,429 shares of common stock held by the First Star Bancorp, Inc.
     Employee Stock  Ownership Plan for which such person serves as plan trustee
     and  exercises  shared  voting  and  investment  power.  Shares  which  are
     unallocated to participating employees (47,429 shares) and shares for which
     no voting  direction is received are voted by the plan trustees as directed
     by the Board of Directors or the ESOP Committee. The individuals serving as
     plan trustees disclaim beneficial ownership of stock held under the ESOP.
(7)  Includes  14,828  shares of common stock which may be acquired  through the
     exercise of stock options which are immediately exercisable.  Also includes
     38,016  shares  of  common  stock  issuable  upon  conversion  of  Series A
     Preferred Stock  (including  Debentures that are convertible  into Series A
     Preferred Stock) and 31,917 shares of common stock issuable upon conversion
     of  Series  B  Preferred   Stock  which  is  issuable  upon  conversion  of
     Debentures.
(8)  Includes  9,792  shares of common  stock which may be acquired  through the
     exercise of stock options which are immediately exercisable.  Also includes
     47,139  shares  of  common  stock  issuable  upon  conversion  of  Series A
     Preferred Stock  (including  Debentures that are convertible  into Series A
     Preferred Stock) and 27,799 shares of common stock issuable upon conversion
     of  Series  B  Preferred   Stock  which  is  issuable  upon  conversion  of
     Debentures.
(9)  Includes 21,621 shares of common stock issuable upon conversion of Series B
     Preferred Stock which is issuable upon conversion of Debentures.
(10) Includes  24,620  shares of common stock which may be acquired  through the
     exercise of stock options which are immediately exercisable.  Also includes
     shares  over  which  officers  and  directors  exercise  joint  voting  and
     investment power with certain members of their families,  172,336 shares of
     common  stock  issuable  upon   conversion  of  Series  A  Preferred  Stock
     (including  Debentures that are convertible  into Series A Preferred Stock)
     and 81,323  shares of common stock  issuable  upon  conversion  of Series B
     Preferred Stock which is issuable upon conversion of Debentures.

                                   REGULATION

     Set forth below is a brief description of material laws which relate to us.
The  description  is not complete and is qualified in its entirety by references
to applicable laws and regulation. Regulation of First Star Savings Bank

     General. As a Pennsylvania  chartered,  SAIF-insured savings bank, the bank
is  subject  to  extensive   regulation  and  examination  by  the  Pennsylvania
Department  of Banking,  the FDIC,  which  insures  its  deposits to the maximum
extent  permitted by law, and to a much lesser extent,  by the Federal  Reserve.
The  federal  and  state  laws and  regulations  which are  applicable  to banks
regulate,  among other things,  the scope of their business,  their investments,
the  reserves  required  to  be  kept  against  deposits,   the

                                       63
<PAGE>

timing of the  availability  of deposited funds and the nature and amount of and
collateral  for  certain  loans.  The laws and  regulations  governing  the bank
generally have been promulgated to protect depositors and not for the purpose of
protecting  stockholders.  The  regulatory  structure  also gives the regulatory
authorities  extensive  discretion  in  connection  with their  supervisory  and
enforcement activities and examination policies, including policies with respect
to the  classification  of assets and the  establishment  of adequate  loan loss
reserves for regulatory purposes. Any change in such regulation,  whether by the
Pennsylvania Department of Banking, the FDIC or the United States Congress could
have a material adverse impact on the bank and its operations.

     Pennsylvania  Savings Bank Law.  The  Pennsylvania  Banking Code  ("Banking
Code") contains  detailed  provisions  governing the  organization,  location of
offices,  rights and responsibilities of trustees,  officers, and employees,  as
well as corporate powers, savings and investment operations and other aspects of
the bank and its affairs. The Banking Code delegates extensive rule-making power
and administrative  discretion to the Pennsylvania Department of Banking so that
the supervision and regulation of state chartered  savings banks may be flexible
and  readily  responsive  to changes in economic  conditions  and in savings and
lending practices.

     One of the  purposes of the Banking Code is to provide  savings  banks with
the opportunity to be fully competitive with each other and with other financial
institutions  existing under other state, federal and foreign laws. To this end,
the Banking Code provides  state-chartered  savings banks with all of the powers
enjoyed by federal savings and loan  associations,  subject to regulation by the
Pennsylvania  Department  of Banking.  The Federal  Deposit  Insurance  Act (the
"FDIA"),  however,  prohibits  state  chartered  institutions  from  making  new
investments,  loans, or becoming  involved in activities as principal and equity
investments  which are not  permitted  for  national  banks  unless (1) the FDIC
determines the activity or investment  does not pose a significant  risk of loss
to  the  SAIF  and  (2)  the  savings  bank  meets  all  capital   requirements.
Accordingly,  the ability of the Banking  Code to provide  additional  operating
authority to us is limited by the FDIA.

     The Pennsylvania Department of Banking generally examines each savings bank
not less  frequently  than once every two years.  The Banking  Code  permits the
Pennsylvania Department of Banking to accept the examinations and reports of the
FDIC  in lieu of the  Pennsylvania  Department  of  Banking's  examination.  The
present  practice  is for the  Pennsylvania  Department  of  Banking  to conduct
individual  examinations.  The Pennsylvania  Department of Banking may order any
savings bank to discontinue  any violation of law or unsafe or unsound  business
practice and may direct any trustee,  officer, attorney or employee of a savings
bank engaged in an objectionable activity,  after the Pennsylvania Department of
Banking has ordered the  activity to be  terminated,  to show cause at a hearing
before the  Pennsylvania  Department  of Banking why such  person  should not be
removed.

     Interstate  Acquisitions.  The  Commonwealth  of  Pennsylvania  has enacted
legislation   regarding  the  acquisition  of  commercial  banks,  bank  holding
companies,   savings  banks  and  savings  and  loan  associations   located  in
Pennsylvania  by  institutions  located  outside of  Pennsylvania.  The  statute
dealing with savings  institutions  authorizes  (i) a savings bank,  savings and
loan association or holding company thereof located in another state (a "foreign
institution")  to acquire the voting stock of,  merge or  consolidate  with,  or
purchase assets and assume liabilities of, a Pennsylvania-chartered savings bank
and (ii) the establishment of branches in Pennsylvania by foreign  institutions,
in each case subject to certain conditions including (A) reciprocal  legislation
in the state in which the foreign institution seeking entry into Pennsylvania is
located permitting comparable entry by Pennsylvania savings institutions and (B)

                                       64

<PAGE>

approval  by the  Pennsylvania  Department  of  Banking.  Pennsylvania  law also
provides for nationwide  branching by  Pennsylvania-chartered  savings banks and
savings  and  loan  associations,  subject  to the  Pennsylvania  Department  of
Banking's approval and certain other conditions.

     On September 29, 1994, the United States  Congress  enacted the Riegle-Neal
Interstate Banking and Branching Efficiency Act of 1994 (the "Interstate Banking
Law"),  which amended  various  federal  banking laws to provide for  nationwide
interstate  banking,  interstate  bank  mergers and  interstate  branching.  The
Interstate  Banking Law allows the  acquisition  by a bank holding  company of a
bank located in another state.

     Pennsylvania has enacted legislation  authorizing full interstate branching
for  state-  chartered   financial   institutions.   This   legislation   allows
out-of-state banks to branch into Pennsylvania either by buying an existing bank
or  converting  it  into  a  branch  or by  setting  up a de  novo  branch.  The
legislation  also  allows  state-chartered  banks the same  rights as  federally
chartered banks to branch into other states that allow interstate branching.

     Deposit Insurance.  The FDIC is an independent  federal agency that insures
the deposits,  up to prescribed statutory limits, of federally insured banks and
savings  institutions and safeguards the safety and soundness of the banking and
savings  industries.  Two separate  insurance  funds,  the Bank  Insurance  Fund
("BIF") for  commercial  banks,  state  savings  banks and some federal  savings
banks, and the SAIF for savings associations, are maintained and administered by
the FDIC. First Star Savings,  which was previously a state savings association,
remains a member of the SAIF and its deposit  accounts  are insured by the FDIC,
up to the prescribed limits. The FDIC has examination authority over all insured
depository institutions, including the bank, and has under certain circumstances
authority to initiate  enforcement  actions  against  federally  insured savings
institutions to safeguard safety and soundness and the deposit insurance fund.

     Assessments. As a member of the SAIF, the bank paid an insurance premium to
the FDIC equal to a minimum of 0.23% of its total deposits during 1996 and prior
years. In 1996, the annual insurance premium for most BIF members was lowered to
$2,000.  The lower  insurance  premiums for BIF members placed SAIF members at a
competitive disadvantage to BIF members.

     Effective  December 31, 1996, federal law was revised to mandate a one-time
special  assessment on SAIF members such as the bank of approximately  0.657% of
deposits  held on March  31,  1995.  Beginning  January  1,  1997,  the  deposit
insurance  assessment for most SAIF members was reduced to 0.064% of deposits on
an annual basis  through the end of 1999.  During this same period,  BIF members
will be assessed  approximately 0.013% of deposits.  After 1999, assessments for
BIF and SAIF members  should be the same. It is expected  that these  continuing
assessments  for both  SAIF and BIF  members  will be used to repay  outstanding
Financing Corporation bond obligations.

     Regulatory Capital Requirements.  The FDIC has promulgated  regulations and
adopted a statement of policy prescribing the capital adequacy  requirements for
state-chartered  banks,  some of which,  like the bank,  are not  members of the
Federal  Reserve.  At June 30, 1999,  the bank exceeded all  regulatory  capital
requirements and was classified as "well capitalized."

                                       65

<PAGE>

     The  FDIC's  capital  regulations  establish  a minimum  3% Tier 1 leverage
capital requirement for the most highly-rated state-chartered, non-member banks;
other  banks  must  maintain  a minimum  Tier 1  leverage  ratio of 4%. The FDIC
defines a  highly-rated  bank as one that is not  anticipating  or  experiencing
significant  growth and has well diversified  risk,  including no undue interest
rate risk exposure,  excellent asset quality, high liquidity,  good earnings and
which the FDIC,  in general,  considers  a strong  banking  organization,  rated
composite 1 under the Uniform Financial Institutions Rating System.  Leverage or
core  capital is defined as the sum of common  stockholders'  equity  (including
retained earnings), noncumulative perpetual preferred stock and related surplus,
and minority interests in consolidated subsidiaries, minus all intangible assets
other than  certain  qualifying  supervisory  goodwill,  and  certain  purchased
mortgage servicing rights and purchased credit and relationships.

     The FDIC  also  requires  that  savings  banks  meet a  risk-based  capital
standard.  The  risk-based  capital  standard  for savings  banks  requires  the
maintenance   of  total  capital  (which  is  defined  as  Tier  I  capital  and
supplementary  (Tier 2) capital) to risk weighted  assets of 8%. In  determining
the amount of risk-weighted  assets, all assets,  plus certain off balance sheet
assets,  are multiplied by a risk-weight  of 0% to 100%,  based on the risks the
FDIC believes are inherent in the type of asset or item.

     The  components of Tier 1 capital are equivalent to those  discussed  above
under the 4% leverage standard. The components of supplementary (Tier 2) capital
include  certain  perpetual  preferred  stock,  certain  mandatory   convertible
securities,  certain  subordinated  debt and  intermediate  preferred  stock and
general  allowances  for loan and  lease  losses.  Allowance  for loan and lease
losses  includable in supplementary  capital is limited to a maximum of 1.25% of
risk-weighted   assets.   Overall,   the  amount  of  capital   counted   toward
supplementary capital cannot exceed 100% of core capital.

     A bank which has less than the  minimum  leverage  capital  requirement  is
subject to various  capital plan and activities  restriction  requirements.  The
FDIC's regulation also provides that any insured  depository  institution with a
ratio of Tier 1 capital to total  assets  that is less than 2.0% is deemed to be
operating in an unsafe or unsound condition pursuant to Section 8(a) of the FDIA
and could be subject to potential termination of deposit insurance.

     The bank is also  subject to  similar  Pennsylvania  Department  of Banking
guidelines.  The components and requirements of leverage and risk-based  capital
are substantially the same as those defined by the FDIC.


     The bank was in  compliance  in both  the  FDIC  and  Pennsylvania  capital
requirements at ^ September 30, 1999.


     Prompt  Corrective  Action.  Federal  banking  regulators  are  required to
establish five capital  categories (well  capitalized,  adequately  capitalized,
undercapitalized,     significantly     undercapitalized,     and     critically
undercapitalized)  and to take certain mandatory  supervisory  actions,  and are
authorized to take other discretionary  actions, with respect to institutions in
the three  undercapitalized  categories,  the severity of which will depend upon
the capital category in which the institution is placed.

     The capital levels established for each of the categories are as follows:

                                       66
<PAGE>


                                             Total
                                           Risk-Based      Tier 1 Risk-Based
Capital Category         Tier 1 Capital     Capital            Capital
- ----------------         --------------   -----------      ------------------

Well Capitalized          5% or more        10% or more        6% or more

Adequately
Capitalized               4% or more*       8% or more         4% or more

Undercapitalized          less than 4%      less than 8%       less than 4%

Significantly
Undercapitalized          less than 3%      less than 6%       less than 3%

Critically                2% or less
Undercapitalized        tangible equity         ^ -                 --

- -----------------------
*    For institutions with the highest CAMEL rating, the required Tier 1 capital
     ratio is 3%.

     For purposes of the regulation,  the term "tangible  equity"  includes core
capital  elements  counted  as Tier 1 Capital  for  purposes  of the  risk-based
capital standards, plus the amount of outstanding cumulative perpetual preferred
stock  (including  related  surplus),  minus all intangible  assets with certain
exceptions.  A depository  institution  may be deemed to be in a  capitalization
category  that is lower than is indicated by its actual  capital  position if it
receives an unsatisfactory examination rating.

     An  institution  that is  categorized  as  undercapitalized,  significantly
undercapitalized,  or  critically  undercapitalized  is  required  to  submit an
acceptable capital restoration plan to its appropriate federal banking agency. A
bank holding  company must  guarantee that a subsidiary  depository  institution
meets  its  capital  restoration  plan,  subject  to  certain  limitations.  The
obligation of a controlling  holding company to fund a capital  restoration plan
is limited to the lesser of 5% of an undercapitalized subsidiary's assets or the
amount required to meet regulatory  capital  requirements.  An  undercapitalized
institution  is also  generally  prohibited  from  increasing  its average total
assets,  making acquisitions,  establishing any branches, or engaging in any new
line of business, except in accordance with an accepted capital restoration plan
or with the approval of the FDIC.


     At ^ September  30,  1999,  the bank had the  requisite  capital  levels to
qualify as well capitalized while First Star Bancorp was adequately  capitalized
under such measures.


     Community  Reinvestment.  Under the Community  Reinvestment Act ("CRA"), as
implemented  by FDIC  regulations,  a savings  association  has a continuing and
affirmative obligation consistent with its safe and sound operation to help meet
the credit needs of its entire  community,  including  low and  moderate  income
neighborhoods.  The CRA does not  establish  specific  lending  requirements  or
programs  for  financial   institutions  nor  does  it  limit  an  institution's
discretion  to develop the types of products and  services  that it believes are
best  suited  to its  particular  community,  consistent  with the CRA.  The CRA
requires the FDIC,  in  connection  with its  examination  of a savings bank, to
assess the institution's record of meeting the credit needs of its community and
to take such record into account in its  evaluation of certain  applications  by
such  institution,  and to provide a written  evaluation of an institution's CRA

                                       67

<PAGE>

performance utilizing a four tiered descriptive rating system. The bank received
a "satisfactory" rating in its last CRA examination in August, 1999.

     Transactions With Affiliates.  Generally, restrictions on transactions with
affiliates  require  that  transactions  between  a savings  association  or its
subsidiaries  and  its  affiliates  be on  terms  as  favorable  to the  bank as
transactions with non-affiliates. In addition, certain of these transactions are
restricted to a percentage of the bank's capital. Affiliates of the bank include
First Star Bancorp and any company which would be under common  control with the
bank.

     The bank's authority to extend credit to executive  officers,  trustees and
10%  stockholders,  as well as  entities  such  persons  control  are  currently
governed by Sections 22(g) and 22(h) of the Federal Reserve Act and Regulation O
promulgated by the Federal Reserve Board. Among other things,  these regulations
require such loans to be made on terms substantially similar to those offered to
unaffiliated individuals,  place limits on the amount of loans the bank may make
to such persons  based,  in part, on the bank's  capital  position,  and require
certain approval procedures to be followed.  See, however,  "Management of First
Star Bancorp, Inc. - Certain Related Transactions."

     Federal  Home  Loan  Bank  System.  The  bank is a  member  of the  FHLB of
Pittsburgh,  which  is  one of 12  regional  FHLBs  that  administers  the  home
financing credit function of savings associations. Each FHLB serves as a reserve
or  central  bank for its  members  within  its  assigned  region.  It is funded
primarily from proceeds derived from the sale of consolidated obligations of the
FHLB  System.  It makes loans to members  (i.e.,  advances) in  accordance  with
policies and procedures established by the Board of Trustees of the FHLB.


     As a member,  the bank is required to purchase  and  maintain  stock in the
FHLB of  Pittsburgh  in an amount equal to at least 1% of its  aggregate  unpaid
residential  mortgage loans, home purchase  contracts or similar  obligations at
the beginning of each year.  At ^ September 30, 1999,  the bank had $7.9 million
in FHLB stock, which was in compliance with this requirement.


     The FHLBs are  required  to provide  funds for the  resolution  of troubled
savings  associations  and to contribute to affordable  housing programs through
direct loans or interest subsidies on advances targeted for community investment
in low and moderate income housing projects.  These contributions have adversely
affected  the level of FHLB  dividends  paid and could  continue to do so in the
future.  For the  year  ended  June  30,  1999,  dividends  paid by the  FHLB of
Pittsburgh to the bank totaled approximately $508,000.


     Federal  Reserve  System.  The  Federal  Reserve  requires  all  depository
institutions  to maintain  non-interest  bearing  reserves at  specified  levels
against  their  transaction  accounts  (primarily  checking,  NOW and  Super NOW
checking  accounts) and non-personal time deposits.  The balances  maintained to
meet the  reserve  requirements  imposed by the  Federal  Reserve may be used to
satisfy  the  liquidity  requirements  that  are  imposed  by  the  Pennsylvania
Department  of  Banking.  At ^  September  30,  1999,  the bank met its  reserve
requirements.

     Savings associations have authority to borrow from the Federal Reserve Bank
"discount  window,"  but  Federal  Reserve  policy  generally  requires  savings
associations to exhaust all sources before

                                       68
<PAGE>

borrowing from the Federal Reserve.  The bank had no discount window  borrowings
at ^ September 30, 1999.


Regulation of First Star Bancorp

     General.  First Star  Bancorp,  as a bank  holding  company,  is subject to
regulation and  supervision by the Board of Governors of the Federal Reserve and
by the Pennsylvania Department of Banking. This regulation is generally intended
to ensure that First Star Bancorp  limits its activities to those allowed by law
and  that it  operates  in a safe  and  sound  manner  without  endangering  the
financial health of its subsidiary banks. First Star Bancorp will be required to
file annually a report of its operations with, and is subject to examination by,
the Federal Reserve and the Pennsylvania Department of Banking.

     BHCA  Activities  and Other  Limitations.  The Bank Holding  Company Act of
1956,  as amended  ("BHCA"),  prohibits a bank holding  company  from  acquiring
direct or indirect  ownership or control of more than 5% of the voting shares of
any bank, or  increasing  such  ownership or control of any bank,  without prior
approval of the Federal  Reserve.  In  determining  whether to  authorize a bank
holding  company  (or a company  that will  become a bank  holding  company)  to
acquire  control of a bank,  the Federal  Reserve takes into  consideration  the
financial and managerial resources of the bank holding company, as well as those
of the bank to be acquired,  and considers  whether the acquisition is likely to
have  anti-competitive  effects or other adverse effects.  No approval under the
BHCA  is  required,  however,  for a bank  holding  company  already  owning  or
controlling  50% or more of the voting  shares of a bank to  acquire  additional
shares of such bank.

     The BHCA also prohibits a bank holding  company,  with certain  exceptions,
from  acquiring  more than 5% of the voting  shares of any company that is not a
bank and from  engaging  in any  business  other  than  banking or  managing  or
controlling  banks. Under the BHCA, the Federal Reserve is authorized to approve
the ownership of shares by a bank holding company in any company, the activities
of which the Federal  Reserve has determined to be so closely related to banking
or to managing  or  controlling  banks as to be a proper  incident  thereto.  In
making such  determinations,  the Federal  Reserve is required to weigh expected
benefits to the public, such as greater  convenience,  increased  competition or
gains  in  efficiency,  against  the  possible  adverse  effects,  such as undue
concentration  of  resources,  decreased  or unfair  competition,  conflicts  of
interest or unsound banking practices.

     The Federal Reserve has by regulation  determined  that certain  activities
are closely related to banking within the meaning of the BHCA.  These activities
include those of operating a mortgage company,  a finance company, a credit card
company,  a  factoring  company,  a  trust  company  or a  savings  association;
performing  certain data processing  operations;  providing  limited  securities
brokerage  services;  acting as an  investment  or  financial  advisor;  leasing
personal  property  on a  full-payout  (and,  to a  limited  extent,  less  than
full-payout),  non-operating  basis;  providing  tax  planning  and  preparation
services; operating a collection agency; and providing certain courier services.
The Federal Reserve also has determined that certain other activities, including
real estate brokerage and syndication, land development, property management and
underwriting  of life  insurance  not  related to credit  transactions,  are not
closely related to banking and a proper incident thereto.

     Regulatory  Capital  Requirements.  The Federal Reserve has adopted capital
adequacy  guidelines  pursuant to which it assesses  the  adequacy of capital in
examining and supervising a bank holding

                                       69

<PAGE>

company and in analyzing  applications to it under the BHCA. The Federal Reserve
capital  adequacy  guidelines  are  similar to those  imposed on the bank by the
FDIC.  See  "Regulation  of  First  Star  Savings  Bank  -  Regulatory   Capital
Requirements."


     In  addition,  at the  holding  company  level,  our  subordinated  debt is
included in Tier 2 capital,  subject to certain  limitations.  If not  converted
prior to  maturity  at the option of either  the holder or us, the  subordinated
debentures will automatically  convert at maturity into permanent  noncumulative
preferred  stock.  Upon that  conversion,  the  debentures  would  become Tier 1
capital.  We have $1,480,000 in subordinated  debentures  scheduled to mature on
January  1,  2002  and  an  additional  $4,000,000  in  subordinated  debentures
scheduled to mature on December 31, 2008.  If all of our  subordinated  debt had
been converted into preferred  stock at ^ September 30, 1999, our leverage ratio
would have been ^ 6.30%,  our Tier 1 risk-based  capital ratio would have been ^
10.66% and our total risk-based capital ratio would have been ^ 11.48%.

     The  preferred  securities  will  be^  includable  as up to 25%  of  Tier 1
capital.  At  September  30,  1999,  approximately  $6.8  million  of  preferred
securities would have been includable ^ in Tier 1 capital.


     Commitments to Affiliated  Depository  Institutions.  Under Federal Reserve
policy,  First Star  Bancorp  will be expected  to act as a source of  financial
strength  to  the  bank  and  to  commit   resources  to  support  the  bank  in
circumstances when it might not do so absent such policy. The enforceability and
precise scope of this policy is unclear,  however,  in light of recent  judicial
precedent.  However,  should the bank require the support of additional  capital
resources,  it should be anticipated that First Star Bancorp will be required to
respond with any such resources available to it.

     Restrictions Applicable to Pennsylvania-Chartered  Holding Companies. First
Star Bancorp is subject to such  regulations as the  Pennsylvania  Department of
Banking may from time to time  prescribe.  No holding company  regulations  have
been issued to date.


     Recent  Developments  -  Financial  Modernization.  On November  12,  1999,
President Clinton signed into law the  Gramm-Leach-Bliley  Act (the "Act") which
will,  effective March 11, 2000,  permit  qualifying  bank holding  companies to
become financial  holding  companies and thereby affiliate with securities firms
and  insurance  companies and engage in other  activities  that are financial in
nature.   The  Act  defines   "financial   in  nature"  to  include   securities
underwriting,  dealing and market making; sponsoring mutual funds and investment
companies;  insurance underwriting and agency; merchant banking activities;  and
activities  that the Board has  determined to be closely  related to banking.  A
qualifying national bank also may engage,  subject to limitations on investment,
in activities that are financial in nature,  other than insurance  underwriting,
insurance company portfolio investment, real estate development, and real estate
investment, through a financial subsidiary of the bank.


                            FIRST STAR CAPITAL TRUST


         The ^ trust is a statutory  business  trust formed  under  Delaware law
pursuant to:

     o    the initial trust agreement,  dated as of August 24, 1999, executed by
          us, as depositor, and by the Delaware trustee; and

                                       70
<PAGE>


     o    the  Certificate  of Trust  filed with the  Secretary  of State of the
          State of Delaware on ^ August 24, 1999.

     The initial  trust  agreement  will be amended and restated in its entirety
substantially in the form filed as an exhibit to the  registration  statement of
which this prospectus  forms a part. The trust agreement will be qualified as an
indenture  under the Trust  Indenture  Act.  The ^ trust  will  issue all of the
preferred  securities  to  purchasers  in the  offering  as  described  in  this
prospectus.  We will acquire all of the common securities issued by the ^ trust,
which will represent an aggregate liquidation amount equal to at least 3% of the
total capital of the ^ trust.  The common  securities  will be equal in right to
payments  with the preferred  securities,  except that upon the  occurrence  and
during  the  continuance  of an event  of  default  under  the  Trust  Agreement
resulting from a debenture event of default,  our rights as holder of the common
securities to payment in respect of distributions and payments upon liquidation,
redemption  or  otherwise  will be  subordinated  to your right to payments as a
holder of the preferred securities. See "Description of the Preferred Securities
- -- Subordination of Common Securities."

         The ^ trust exists for the purpose of:


     o    issuing the preferred  securities and common  securities  representing
          undivided beneficial interests in its assets,

     o    investing  the gross  proceeds  of the  preferred  securities  and the
          common securities in the junior subordinated  debentures issued by us,
          and

     o    engaging in activities that are incidental to the activities described
          above.


     The junior  subordinated  debentures will be the only assets of the ^ trust
and payments under the junior  subordinated  debentures will be the only revenue
of the ^ trust.  The ^ trust has a term of 30 years, but may dissolve earlier as
provided in the trust agreement. The address of the ^ trust is c/o Bankers Trust
(Delaware), 1101 Centre Road, Suite 200, Trust Department,  Wilmington, Delaware
19805, and the telephone number is (302) 636-3301.

     The  trustees  and the  administrators  will  conduct  the affairs of the ^
trust.  We will  select  two  individuals  who are our  employees,  officers  or
affiliates to be the administrators of the ^ trust. The property trustee will be
a  financial   institution   that  is  not  our  affiliate  and  will  serve  as
institutional  trustee under the Trust  Agreement  and as indenture  trustee for
purposes of compliance  with the Trust Indenture Act.  Bankers Trust Company,  a
state chartered trust company organized under the laws of the State of New York,
will be the  property  trustee  until we decide to remove  or  replace  it.  For
purposes of compliance with the provisions of the Trust  Indenture Act,  Bankers
Trust  Company will also act as guarantee  trustee  under the  Guarantee  and as
trustee  under the  Indenture.  The  Delaware  trustee  will be an  entity  that
maintains  its  principal  place of business in the State of  Delaware.  Bankers
Trust (Delaware), a Delaware banking corporation, will act as Delaware trustee.

     The property trustee will hold the junior  subordinated  debentures for the
benefit of the holders of the preferred securities and the common securities and
in such  capacity  will  have the  power to  exercise  all  rights,  powers  and
privileges  under  the  indenture.  The  property  trustee  will  also  maintain
exclusive control of a segregated noninterest-bearing bank account, the property
account, to hold all payments made

                                       71

<PAGE>

under the junior  subordinated  debentures for the benefit of the holders of the
preferred  securities and the common securities.  The property trustee will make
payments of distributions and payments on liquidation,  redemption and otherwise
to the holders of the  preferred  securities  and the common  securities  out of
funds from the property  account.  The guarantee trustee will hold the guarantee
for the benefit of the holders of the preferred securities. We, as the holder of
all the common securities, will have the right to appoint, remove or replace any
trustee and to increase or decrease the number of trustees. We will pay all fees
and expenses related to the ^ trust and the offering of the preferred securities
and the common securities.


     Your rights as a holder of the  preferred  securities,  including  economic
rights,  rights to  information  and voting  rights,  are set forth in the trust
agreement,  the Delaware  Business  Trust Act and the Trust  Indenture  Act. See
"Description of the Preferred Securities."

     The  address of the  Delaware  trustee is Bankers  Trust  (Delaware),  1101
Centre Road, Suite 200, Trust  Department,  Wilmington,  Delaware 19805, and the
telephone number is (302) 636-3301.

     The  address  of the  property  trustee,  the  guarantee  trustee  and  the
debenture trustee is Bankers Trust Company,  Four Albany Street,  4th Floor, New
York, New York 10006, and the telephone number is (212) 250-2500.

                              ACCOUNTING TREATMENT


     For  financial  reporting  purposes,  we  will  treat  ^ the  trust  as our
subsidiary.  Accordingly,  we will  include  the  accounts of ^ the trust in our
consolidated financial statements. We will present the preferred securities as a
separate  category in our consolidated  statements of financial  condition under
the caption "Guaranteed  Preferred  Beneficial  Interests in Subordinated Debt,"
and we will include appropriate disclosures about the preferred securities,  the
guarantee  and  the  junior   subordinated   debentures  in  the  notes  to  our
consolidated  financial  statements.  For financial reporting purposes,  we will
record  distributions  on the preferred  securities  as interest  expense in our
consolidated statements of income.


                       DESCRIPTION OF PREFERRED SECURITIES


     The ^ trust will issue the preferred  securities and the common  securities
under  the  trust  agreement  for the ^ trust.  The  preferred  securities  will
represent preferred undivided beneficial interests in the assets of the ^ trust,
and you will be entitled a preference in certain  circumstances  with respect to
distributions  and amounts payable on redemption or liquidation  over the common
securities, as well as other benefits as described in the trust agreement.

     This  summary  describes  ^  the  material   provisions  of  the  preferred
securities  and the trust  agreement  ^. You  should  read the form of the trust
agreement,  which is filed as an exhibit to the registration  statement of which
this  prospectus  is a part.  Wherever  particular  defined  terms of the  trust
agreement  are  referred  to in this  prospectus,  ^  those  defined  terms  are
incorporated  ^ into this  prospectus  by  reference.  A copy of the form of the
trust agreement is also available upon request from the trustees.


                                       72

<PAGE>

General


     The preferred securities will be limited to $12,000,000  liquidation amount
(as  defined  in the trust  agreement)  outstanding^.  See  "Underwriting."  The
preferred securities will rank equally, and payments will be made pro rata, with
the common  securities  except as described  under "--  Subordination  of Common
Securities." The junior  subordinated  debentures will be registered in the name
of the ^ trust and held by the  property  trustee in trust for your  benefit and
the  benefit of the  holders of the common  securities.  The  guarantee  we will
execute  for the  benefit of the  holders of the  preferred  securities  will be
subordinated  to most of our other  obligations and  liabilities.  The guarantee
will not guarantee  payment of distributions or amounts payable on redemption or
liquidation  of the  preferred  securities if the ^ trust does not have funds on
hand available to make such payments. See "Description of Guarantee."


Distributions


     For each  preferred  security that you own, you will be entitled to receive
cumulative  cash  distributions  at an  initial  interest  rate which will be an
annual rate equal to the  average  yield on the  five-year  U.S.  Treasury  Note
Constant  Maturity  over the 20 business  days before  ____________,  _____ plus
_.__%.  The interest  rate will be adjusted at five-year  intervals to an annual
rate equal to the average  yield on the  five-year  U.S.  Treasury Note Constant
Maturity over the 20 business days before the date the interest rate is adjusted
plus _.__%. The property trustee, Bankers Trust Company, will be the calculation
agent  and will use the  average  yield for the  five-year  U.S.  Treasury  Note
Constant Maturity (expressed as a percentage per annum) as quoted in the Federal
Reserve  statistical  release H. 15 Daily Update, or any successor report to the
H. 15 Daily Update as that report may change over time.  The  calculation  agent
will,  upon the  request  of any holder of  preferred  securities,  provide  the
interest rate in effect during any period.  All  percentages  resulting from any
calculations on the preferred  securities will be rounded, if necessary,  to the
nearest one  hundred-thousandth  of a percentage point, with five one-millionths
of a percentage point rounded upward.

     Distributions  ^ on  each  preferred  security  will  be  payable  at the ^
applicable  periodic interest rate of ^ the ^ $10 liquidation  amount ^, payable
quarterly in arrears on March 31, June 30,  September 30 and December 31 of each
year, to record holders at the close of business on the 15th day of March, June,
September  and  December  (whether  or not a business  day) next  preceding  the
relevant  distribution  date. Each date on which  distributions  will be paid is
referred to as a  distribution  date in this  prospectus.  Distributions  on the
preferred  securities  will be cumulative.  Distributions  will  accumulate from
______ __, 1999. The first  distribution date for the preferred  securities will
be __________  __, ^ 2000.  The amount of  distributions  payable for any period
less than a full distribution  period will be computed on the basis of a 360-day
year of twelve  30-day  months and the actual days elapsed in a partial month in
such period.  Distributions  payable for each full  distribution  period will be
computed by dividing the annual rate by four. If any date on which distributions
are  payable  is not a  business  day,  then  payment  will be made on the  next
succeeding day that is a business day (without any additional  distributions  or
other payment because of the delay),  except that, if such business day falls in
the next calendar  year, the payment will be made on the  immediately  preceding
business day.

     So long as we are not in  default,  we may defer the payment of interest on
the  junior  subordinated  debentures  at any  time  for one or  more  extension
periods.  No extension period may exceed 20 consecutive  quarters.  No extension
period  may  extend  beyond  the  maturity  date  of  the  junior

                                       73
<PAGE>

subordinated  debentures.  As a  consequence  of any  deferral by us,  quarterly
distributions on the preferred securities will be deferred by the ^ trust during
the extension  period.  Distributions  to which you are entitled will accumulate
additional  distributions  thereon at the ^ applicable  periodic  interest rate,
compounded  quarterly from the relevant payment date, computed on the basis of a
360-day  year of twelve  30-day  months and the actual days elapsed in a partial
month  in  such  period.   Additional   distributions   payable  for  each  full
distribution period will be computed by dividing the annual rate by four.


     During any extension period, we may not (1) declare or pay any dividends or
distributions  on, or redeem,  purchase,  acquire or make a liquidation  payment
with respect to, any of our capital  stock or (2) make any payment of principal,
interest or premium on or repay, repurchase or redeem any of our debt securities
that rank  equally  in all  respects  with or junior in  interest  to the junior
subordinated  debentures,  of  which  there  are  none  as of the  date  of this
prospectus. These prohibitions, however, do not apply to:

     o    repurchases, redemptions or other acquisitions of our capital stock in
          connection with any employment contract, benefit plan or other similar
          arrangement,  a dividend  reinvestment  or stockholder  stock purchase
          plan or the issuance of our capital stock (or  securities  convertible
          into or  exercisable  for such capital stock) as  consideration  in an
          acquisition transaction entered into prior to the applicable extension
          period;

     o    a  reclassification,  exchange or conversion of any class or series of
          our capital stock (or any capital stock of our  subsidiaries)  for any
          class or series of our capital  stock or of any class or series of our
          indebtedness for any class or series of our capital stock;

     o    the purchase of  fractional  interests in shares of our capital  stock
          pursuant to the  conversion  or exchange  provisions  of such  capital
          stock or the security being converted or exchanged;

     o    any  declaration  of a dividend in connection  with any  stockholders'
          rights plan, or the issuance of rights,  stock or other property under
          any  stockholders'  rights plan,  or the  redemption  or repurchase of
          rights pursuant thereto; or

     o    any dividend in the form of stock,  warrants,  options or other rights
          where the dividend  stock or the stock  issuable upon exercise of such
          warrants,  options or other  rights is the same stock as that on which
          the  dividend  is being paid or ranks  equally  with or junior to such
          stock.


     Before the end of an extension  period, we may further defer the payment of
interest.  Upon the  termination  of an extension  period and the payment of all
amounts then due, we may elect to begin a new extension period. We must give the
trustees notice of our election of an extension period at least one business day
prior  to the  earlier  of (1)  the  date  the  distributions  on the  preferred
securities  would have been payable but for the election to begin the  extension
period and (2) the date the  property  trustee is required to give you notice of
the record date or the date the distributions are payable,  but in any event not
less than one business day prior to the record date.  The property  trustee will
give you notice of our election to begin a new extension period.  Subject to the
foregoing,  there is no  limitation  on the number of times that we may elect to
begin an extension period. See "Description of Junior Subordinated


                                       74
<PAGE>

Debentures  -- Option To Extend  Interest  Payment  Period" and "^ United States
Federal Income Tax Consequences -- Interest Income and Original Issue Discount."


     We  currently  do not intend to  exercise  our right to defer  payments  of
interest by extending  the interest  payment  period on the junior  subordinated
debentures.


     The  revenue  of the ^ trust  available  for  distribution  to you  will be
limited to payments under the junior subordinated debentures,  which the ^ trust
will purchase with the proceeds of this  offering of preferred  securities.  See
"Description of Junior  Subordinated  Debentures." If we do not make payments on
the junior subordinated debentures, the ^ trust will not have funds available to
pay  distributions  or other amounts  payable on the preferred  securities.  The
payment of distributions  and other amounts payable on the preferred  securities
(if and to the  extent  the ^ trust has  funds  legally  available  for and cash
sufficient  to make such  payments) is  guaranteed  by us on a limited  basis as
described in this prospectus under "Description of Guarantee."


Redemption


     If we redeem the junior subordinated debentures,  the ^ trust will redeem a
proportionate  amount of the preferred and common securities.  We may redeem the
junior subordinated  debentures (1) on or after _________,  2004 in whole at any
time or in part from time to time, or (2) in whole, but not in part, at any time
within 90 days  following the occurrence  and during the  continuation  of a Tax
Event,  Investment  Company  Event or Capital  Treatment  Event (each as defined
below),  in  each  case  subject  to  possible  regulatory  approval.   See  "--
Liquidation Distribution Upon Dissolution."

     "Tax  Event"  means the receipt by the ^ trust of an opinion of our counsel
experienced in such matters to the effect that, as a result of any amendment to,
or change  (including  an  announced  prospective  change)  in, the laws (or any
regulations  thereunder)  of the United  States or a  political  subdivision  or
taxing  authority  thereof  or  therein,  or as a  result  of  any  official  or
administrative  pronouncement  or action or judicial  decision  interpreting  or
applying  such laws or  regulations,  which  amendment or change is effective or
which pronouncement or decision is announced on or after the date of issuance of
the preferred securities, there is more than an insubstantial risk that:

     o    the ^ trust  is, or will be  within  90 days of the  delivery  of such
          opinion,  subject to United States  federal income tax with respect to
          income received or accrued on the junior subordinated debentures;


     o    interest payable by us on the junior  subordinated  debentures is not,
          or  within  90  days of the  delivery  of such  opinion  will  not be,
          deductible  by us,  in whole or in part,  for  United  States  federal
          income tax purposes; or


     o    the ^ trust  is, or will be  within  90 days of the  delivery  of such
          opinion,  subject to more than an insignificant amount of other taxes,
          duties or other governmental charges.


     See  "United  States  Federal  Income  Tax   Consequences  --  Pending  Tax
Litigation Affecting the Preferred  Securities" for discussion of pending United
States Tax Court  litigation that, if decided

                                       75

<PAGE>

adversely to the taxpayer, could give rise to a Tax Event, which would permit us
to redeem the junior subordinated debentures prior to ________________, 2004.


     If a Tax  Event  described  in the first or third  circumstances  above has
occurred and is continuing and the ^ trust holds of all the junior  subordinated
debentures,  we will pay on the junior  subordinated  debentures  any additional
amounts as may be  necessary  so that the amount of  distributions  then due and
payable  by the ^ trust  on the  outstanding  preferred  securities  and  common
securities  of the ^ trust  will not be  reduced  as a result of any  additional
taxes,  duties  and other  governmental  charges to which the ^ trust has become
subject as a result of a Tax Event.

     "Investment  Company  Event" means the receipt by the ^ trust of an opinion
of our counsel  experienced  in such matters to the effect that,  as a result of
the occurrence of a change in law or regulation or a written  change  (including
any announced  prospective  change) in  interpretation  or application of law or
regulation by any legislative  body,  court,  governmental  agency or regulatory
authority, there is more than an insubstantial risk that the ^ trust is, or will
be,  considered an "investment  company" that is required to be registered under
the Investment Company Act of 1940, as amended (the "Investment Company Act").


     "Capital Treatment Event" means the reasonable determination by us that, as
a result  of the  occurrence  of any  amendment  to, or  change  (including  any
announced  prospective  change)  in,  the  laws  (or any  rules  or  regulations
thereunder)  of the  United  States  or any  political  subdivision  thereof  or
therein,  or as a result of any  official  or  administrative  pronouncement  or
action or judicial  decision  interpreting or applying such laws or regulations,
there is more than an  insubstantial  risk that we will not be entitled to treat
an amount equal to the liquidation amount of the preferred  securities as Tier 1
Capital (or the then equivalent thereof),  except as otherwise restricted by the
Federal Reserve,  for purposes of the risk-based capital adequacy  guidelines of
the Federal Reserve, as then in effect and applicable to us. The Federal Reserve
has  determined  that the  proceeds of certain  qualifying  securities  like the
preferred  securities will qualify as Tier 1 capital for us only up to an amount
not to exceed,  when taken together with all of our cumulative  preferred stock,
if any, 25% of our Tier 1 capital.

Redemption Procedures


     The ^ trust  will only  redeem  preferred  securities  if we have  redeemed
junior subordinated debentures. The ^ trust may redeem preferred securities only
in an amount equal to the funds it has on hand and legally  available to pay the
redemption  price.  The  redemption  price for each security will equal $10 plus
accumulated but unpaid  distributions  as of the redemption date and the related
amount of the premium, if any, paid by us upon the concurrent redemption of some
or all of the junior subordinated debentures.

     Unless payment of the redemption  price is withheld or refused and not paid
either by the ^ trust or us pursuant to the guarantee,  additional interest will
stop accruing on those  preferred  securities  called for redemption on the date
they are called for redemption.

     Notice  of any  redemption  will be  mailed  to you at your  address  as it
appears on the securities  register  maintained by the property trustee at least
30 days but not more  than 60 days  before  the  redemption  date.  If notice of
redemption  has been given,  then,  ^ in  accordance  with the normal  operating

                                       76
<PAGE>

procedures of The Depository Trust Company  ("DTC"),  on the redemption date, to
the extent funds are  available  for payment,  the property  trustee  will,  for
preferred securities held in book-entry form:

     o    deposit  irrevocably ^ DTC with funds sufficient to pay the applicable
          redemption  price;  and

     o    give DTC irrevocable  instructions and authority to pay the redemption
          price to you.


     For preferred  securities not held in book-entry form, the property trustee
will, to the extent funds are available for payment:

     o    irrevocably deposit with the paying agent for the preferred securities
          funds sufficient to pay the applicable redemption price; and

     o    give the paying agent  irrevocable  instructions  and authority to pay
          the  redemption  price  to you once you  surrender  your  certificates
          evidencing the preferred securities.

     Notwithstanding  the  foregoing,  distributions  payable on or prior to the
redemption  date for any  preferred  securities  called for  redemption  will be
payable to the holders on the relevant record dates for those distributions.

     Once notice of  redemption  is given and funds are  deposited  as required,
then all of your  rights with  respect to the  preferred  securities  called for
redemption  will cease,  except for your right to receive the redemption  price,
but without interest after the date of redemption.

     If any date fixed for redemption of preferred  securities is not a business
day, then payment of the  redemption  price payable on such date will be made on
the next day that is a business day  (without any interest or other  payment for
the delay),  except that,  if the next  business day falls in the next  calendar
year, payment will be made on the immediately preceding business day.


     In payment of the redemption price for the preferred  securities called for
redemption is improperly withheld or refused and not paid, either by the ^ trust
or by us pursuant to the guarantee,  interest on those preferred securities will
continue to accumulate at the then  applicable  rate,  from the redemption  date
originally  established  to the date the payment is actually made. In this case,
the actual payment date will be the redemption  date for purposes of calculating
the redemption price.

     If less  than  all the  junior  subordinated  debentures  are  going  to be
redeemed,  then the  aggregate  liquidation  amount of the  preferred and common
securities  to  be  redeemed  shall  be  allocated  based  upon  the  respective
liquidation  amounts of each class,  with 97% being  allocated to the  preferred
securities and 3% being allocated to the common  securities,  except in the case
of an event of default. See "--Subordination of Common Securities." The property
trustee will select the particular  preferred securities to be redeemed not more
than 60 days before the redemption date by any method the property trustee deems
fair  and  appropriate,  or,  if the  preferred  securities  are  then  held  in
book-entry form, in accordance with DTC's customary procedures.



                                       77
<PAGE>

Subordination of Common Securities

     Payment  of  distributions  on,  and  the  redemption  price  of,  and  the
liquidation  distribution  in respect of, the  preferred  securities  and common
securities  will  be made  on a  proportionate  basis,  based  on the  aggregate
liquidation amount of each class of securities. However, if a debenture event of
default has occurred and is  continuing as a result of any failure by us to make
an interest or principal payment on the junior subordinated debentures,  then no
payment  of  any  distribution  on,  or  redemption  price  of,  or  liquidation
distribution in respect of, the common securities may be made, unless all unpaid
amounts due on the preferred  securities have been paid in full or provided for,
as appropriate.

     If there is an event of default under the trust agreement that results from
an event of default on the junior subordinated debentures, we, as the holders of
the common  securities,  will have no right to act with  respect to the event of
default  under the trust  agreement  until the  effects of all events of default
under the trust  agreement  regarding the preferred  securities have been cured,
waived or otherwise  eliminated.  Until that time, the property trustee will act
solely on your behalf and not on behalf of the holders of the common securities.
See "-- Events of  Default;  Notice"  and  "Description  of Junior  Subordinated
Debentures -- Debenture Events of Default."

Liquidation Distribution Upon Dissolution


     We will have the right to  dissolve  the ^ trust at any  time,  and,  after
paying all the expenses and  liabilities  of the ^ trust,  distribute the junior
subordinated debentures to you. However, because the proceeds from the preferred
securities  offering  may be  counted  as up to 25% of our  Tier 1  capital  and
dissolution of the ^ trust could impact our overall  capital  structure,  we may
only  dissolve  the ^ trust if we have  received  prior  approval of the Federal
Reserve, if then required.

     Pursuant to the trust agreement,  the ^ trust will dissolve upon expiration
of its term,  on  _____________,  2034.  Early  dissolution  will occur upon the
occurrence of any of the following:


     o    the bankruptcy of First Star Bancorp;

     o    the filing of a certificate  of  dissolution,  or its  equivalent,  of
          First Star Bancorp;


     o    our  delivery  of a  written  direction  to the  property  trustee  to
          dissolve the ^ trust, which we may do in our discretion;

     o    the entry of a court order for the dissolution of the ^ trust; or


     o    the redemption of all the preferred  securities in connection with the
          redemption  of all the  preferred  and common  securities as described
          under "- Redemption."


     In the event of a  dissolution,  after the ^ trust pays all amounts owed to
its  creditors,  the  holders of the  preferred  and common  securities  will be
entitled to receive:


                                       78
<PAGE>
     o    junior subordinated debentures, if the dissolution does not arise from
          redemption  of the junior  subordinated  debentures,  in an  aggregate
          principal  amount  equal to the  aggregate  liquidation  amount of the
          preferred and common securities; or

     o    cash,  if  distribution  of  junior  subordinated  debentures  is  not
          practical  or if the  dissolution  arises from the  redemption  of the
          junior subordinated debentures.


     In the event of a cash  payment,  you will  receive an amount  equal to the
liquidation  amount of the preferred  securities,  plus  accumulated  and unpaid
distributions  to the date of the liquidation  distribution.  If the liquidation
distribution  can be paid  only in part  because  the ^ trust  has  insufficient
assets  available  for  payment,  then the holders of the  preferred  and common
securities  will be paid on a  proportionate  basis.  However,  if an  event  of
default under the junior subordinated  debentures has occurred and is continuing
as a result of our failure to make interest or principal payments to the ^ trust
when  due,  you  will  receive  a  liquidation  distribution  on your  preferred
securities   before  we  receive  a  liquidation   distribution  on  our  common
securities. See "--Subordination of Common Securities."


Events of Default; Notice

     Any one of the following  events  constitutes an event of default under the
trust agreement with respect to the preferred and common securities.

     o    the  occurrence  of a event of  default  with  respect  to the  junior
          subordinated  debentures  (see  "Description  of  Junior  Subordinated
          Debentures -- Debenture Events of Default");


     o    default  by the ^ trust in the  payment  of any  distribution  when it
          becomes due and payable,  and the  continuation  of such default for a
          period of 30 days;

     o    default by the ^ trust in the payment of any  redemption  price of any
          preferred security or common security when it becomes due and payable;

     o    default in the performance, or breach, in any material respect, of any
          covenant  or  warranty  given  by the ^ trust in the  trust  agreement
          (other  than a default or breach in the  performance  of a covenant or
          warranty  which is  addressed  by either the second or third events of
          default listed above),  and the continuation of such default or breach
          for a period of 60 days after the holders of at least 25% in aggregate
          liquidation amount of the outstanding  preferred securities have given
          to the property trustee,  the Delaware trustee and us a written notice
          specifying  such default or breach and requiring it to be remedied and
          stating  that such  notice is a "Notice  of  Default"  under the trust
          agreement; or


     o    the  occurrence  of  bankruptcy  or  insolvency  with  respect  to the
          property  trustee  if  a  successor  property  trustee  has  not  been
          appointed within 90 days of the bankruptcy or insolvency.

     Within  five  business  days after the  occurrence  of any event of default
actually  known to the  property  trustee,  the property  trustee will  transmit
notice of the event of default to you, to us, and to the administrators,  unless
the event of default has been cured or waived. Along with the administrators, we


                                       79
<PAGE>

are required to file annual  certificates  with the property  trustee  declaring
whether  or not we and  they  are in  compliance  with  all the  conditions  and
covenants applicable to us and to them under the trust agreement.

Removal of Trustees; Appointment of Successors

     The holders of at least a majority in aggregate  liquidation  amount of the
outstanding preferred securities may remove the property trustee or the Delaware
trustee  for  cause  or,  if an event of  default  with  respect  to the  junior
subordinated  debentures has occurred and is continuing,  with or without cause.
If a trustee is removed by the holders of the outstanding  preferred securities,
the  successor  may be  appointed  by the  holders of at least 25% in  aggregate
liquidation amount of preferred  securities.  If a trustee resigns, such trustee
will  appoint its  successor.  If a trustee  fails to appoint a  successor,  the
holders  of at least 25% in  aggregate  liquidation  amount  of the  outstanding
preferred  securities  may  appoint a  successor.  If a  successor  has not been
appointed,  we, any holder of  preferred  securities,  or the other  trustee may
petition a court in the State of Delaware to appoint a successor.  Any successor
Delaware  trustee must meet the  applicable  requirements  of Delaware  law. Any
successor  property trustee must be a national or  state-chartered  bank that at
the time of appointment has:

     o    securities  rated in one of the three highest  rating  categories by a
          nationally recognized statistical rating organization; and

     o    capital and surplus of at least $50,000,000.

     No  resignation  or removal of a trustee and no  appointment of a successor
trustee  will be  effective  until the  successor  trustee  delivers its written
acceptance of the appointment.

Merger or Consolidation of Trustees

     Any entity into which the property  trustee or the Delaware  trustee may be
merged  or  converted  or  with  which  it may be  consolidated,  or any  entity
resulting from any merger, conversion or consolidation to which the trustee is a
party,  or any entity  succeeding to all or  substantially  all of the corporate
trust  business of the trustee,  will be the successor of that trustee under the
trust agreement, provided that entity is otherwise qualified and eligible.

Mergers, Consolidations, Amalgamations or Replacements of the Trust


     The ^ trust may,  at our  request and with the consent of the holders of at
least a majority in aggregate  liquidation  amount of the outstanding  preferred
securities,  merge with or into, consolidate,  amalgamate,  or be replaced by or
convey, transfer or lease its properties and assets substantially as an entirety
to a trust organized as such under the laws of any state, so long as:

     o    the successor entity (1) expressly  assumes all the obligations of the
          ^ trust with respect to the preferred  securities  or (2)  substitutes
          for the preferred securities other securities having substantially the
          same  terms  as the  preferred  securities  so long as the  substitute
          preferred   securities   have  the  same  priority  as  the  preferred
          securities   with  respect  to   distributions   and   payments   upon
          liquidation, redemption and otherwise;

                                       80

<PAGE>

     o    a trustee of the  successor  entity,  possessing  the same  powers and
          duties  as the  property  trustee,  is  appointed  to hold the  junior
          subordinated debentures;

     o    the  merger,  consolidation,  amalgamation,  replacement,  conveyance,
          transfer or lease does not cause the preferred  securities  (including
          any  substitute   preferred   securities)  to  be  downgraded  by  any
          nationally recognized statistical rating organization, if then rated;

     o    the  merger,  consolidation,  amalgamation,  replacement,  conveyance,
          transfer or lease does not  adversely  affect the rights,  preferences
          and privileges of the holders of the preferred  securities  (including
          any substitute preferred securities) in any material respect;


     o    the successor entity has a purpose substantially  identical to that of
          the ^ trust;

     o    prior  to  such  merger,  consolidation,   amalgamation,  replacement,
          conveyance,  transfer  or lease,  the ^ trust has  received an opinion
          from  independent  counsel  experienced in these matters to the effect
          that  (1)  the  merger,  consolidation,   amalgamation,   replacement,
          conveyance,  transfer or lease does not adversely  affect your rights,
          preference  and  privileges  as  a  holder  of  preferred   securities
          (including  any  substitute  preferred  securities)  in  any  material
          respect,  and (2) following the merger,  consolidation,  amalgamation,
          replacement, conveyance transfer or lease, neither the ^ trust nor the
          successor entity will be required to register as an investment company
          under the Investment Company Act; and


     o    we  or  any  permitted  successor  or  assignee  own  all  the  common
          securities of the successor  entity and guarantee the  obligations  of
          the successor  entity under the  successor  securities at least to the
          extent provided by the guarantee.


     Notwithstanding the foregoing, the ^ trust may not, except with the consent
of all holders of the preferred securities, consolidate,  amalgamate, merge with
or into,  or be replaced  by or convey,  transfer  or lease its  properties  and
assets  substantially  as an entirety  to, any other  entity or permit any other
entity to  consolidate,  amalgamate,  merge  with or into or  replace it if such
consolidation,  amalgamation, merger, replacement, conveyance, transfer or lease
would cause the ^ trust or the  successor  entity to be taxable as a corporation
for United States federal income tax purposes.


Voting Rights; Amendment of Trust Agreement

     Except as provided below and under  "--Removal of Trustees;  Appointment of
Successors"  and  "Description of Guarantee -- Amendments and Assignment" and as
otherwise  required  by law and the  trust  agreement,  you will  have no voting
rights.

     We,  the  property  trustee  and the  administrators,  may  amend the trust
agreement without your consent in order to:

     o    cure any ambiguity,  correct or supplement any provisions in the trust
          agreement that may be  inconsistent  with any other  provision,  or to
          make any other provisions with respect to

                                       81
<PAGE>

          matters or questions arising under the trust agreement,  provided that
          any such amendment does not adversely  affect in any material  respect
          your interests; or


     o    modify,  eliminate or add to any provisions of the trust  agreement as
          may be  necessary  to ensure that the ^ trust will not be taxable as a
          corporation  for United States federal income tax purposes at any time
          that any preferred or common  securities are  outstanding or to ensure
          that the ^ trust will not be required  to  register as an  "investment
          company" under the Investment Company Act.


     With the  consent  of  holders  of not less than a  majority  in  aggregate
liquidation amount of the preferred securities, we, the property trustee and the
administrators  may amend any  provision  of the trust  agreement so long as the
trustees  have received an opinion of counsel that the amendment or the exercise
of any power granted to the trustees by the amendment will not:


     o    affect the ^ trust's  status as a grantor  trust exempt from  taxation
          for United States federal income tax purposes; or

     o    the ^ trust's  exemption from status as an "investment  company" under
          the Investment Company Act.


     However,  without  the consent of each holder of  preferred  securities  or
common securities affected thereby, the trust agreement may not be amended to:

     o    change the amount or timing of any  distribution  on the preferred and
          common  securities  or  otherwise  adversely  affect the amount of any
          distribution  required  to be made in  respect  of the  preferred  and
          common securities as of a specified date; or

     o    restrict  your right or our right as the holders of common  securities
          to institute suit for the  enforcement of any payment on or after such
          date.


     So long as any junior subordinated  debentures are held by the ^ trust, the
property trustee will not:


     o    direct the time, method and place of conducting any proceeding for any
          remedy  available to the  debenture  trustee,  or execute any trust or
          power  conferred  on the  property  trustee with respect to the junior
          subordinated debentures;

     o    waive any past default that is waivable under the indenture;

     o    exercise  any  right  to  rescind  or  annul a  declaration  that  the
          principal of all the junior  subordinated  debentures shall be due and
          payable; or

     o    consent to any amendment, modification or termination of the indenture
          or the junior  subordinated  debentures,  where such consent  shall be
          required,  without, in each case,  obtaining the prior approval of the
          holders of at least a majority in aggregate  liquidation amount of the
          outstanding preferred securities, or, if a consent under the indenture
          would

                                       82
<PAGE>

          require the consent of each holder of junior  subordinated  debentures
          affected  thereby,  no such  consent  will be  given  by the  property
          trustee  without  the prior  consent of each  holder of the  preferred
          securities.

     The property  trustee may not revoke any action  previously  authorized  or
approved  by a vote  of  the  holders  of the  preferred  securities  except  by
subsequent vote of the holders of the preferred securities. The property trustee
will notify you of any notice of default with respect to the junior subordinated
debentures.  In addition to obtaining your approval as described  above,  before
taking any of the actions  listed  above,  the  property  trustee will obtain an
opinion of counsel  experienced  in such  matters to the effect that the ^ trust
will not be  taxable  as a  corporation  for United  States  federal  income tax
purposes on account of such action.


     Any required approval of holders of preferred  securities may be given at a
meeting of holders of preferred securities convened for such purpose or pursuant
to written  consent.  The property trustee will cause a notice of any meeting at
which you are  entitled  to vote,  or of any matter  upon  which  action by your
written  consent  is to be taken,  to be given to you in the manner set forth in
the trust agreement.

     Your vote or consent  will not be required  to redeem and cancel  preferred
securities.

     If we or any of our  affiliates or the trustees or any of their  affiliates
own any preferred securities,  those preferred securities will not be treated as
outstanding for purposes of the votes or consents described above.

Expenses and Taxes

     In the indenture, we have agreed to pay:


          o    all  debts  and   obligations   of  the  ^  trust   (other   than
               distributions on the preferred and common securities);

          o    any and all taxes and all costs and expenses with respect thereto
               (other than United States withholding taxes) to which the ^ trust
               might become subject; and

          o    all costs and  expenses of the ^ trust,  including  the costs and
               expenses of:


               1)   the trustees, and


               2)   the organization and operation of the ^ trust.

     Our payment  obligations  under the  indenture  are for the benefit of, and
shall be enforceable by, any creditor of the ^ trust to whom any of these debts,
obligations,  costs, expenses and taxes are owed. Any creditor may enforce these
obligations  directly  against us, and we have  irrevocably  waived any right or
remedy to require that any creditor  take any action  against the ^ trust or any
other person before proceeding  against us. We have also agreed in the indenture
to execute any  additional  agreements  as may be necessary or desirable to give
full effect to the foregoing.


                                       83
<PAGE>

Book Entry, Delivery and Form


     DTC will act as securities depository for the preferred  securities.  The ^
trust  will  issue one or more  fully  registered  global  preferred  securities
certificates in the name of Cede & Co. (DTC's nominee).  These certificates will
represent the total aggregate number of preferred  securities.  The ^ trust will
deposit these certificates with DTC or a custodian appointed by DTC. The ^ trust
will  not  issue  certificates  to you for the  preferred  securities  that  you
purchase, unless DTC's services are discontinued.


     Ownership of beneficial  interests in a global security  deposited with DTC
is limited to participants that have accounts with DTC. Access to the DTC system
is also  available  to indirect  participants,  such as  securities  brokers and
dealers,  banks and trust  companies,  that may hold interests  through a direct
participant.  Upon the  issuance  of the global  security,  DTC will  credit the
accounts  of direct  participants  with their  respective  amounts of  preferred
securities  represented by the global security by its book-entry  system. If you
purchase  preferred  securities within the DTC system, the purchase must be made
by or through a direct  participant.  You, as the actual owner of the  preferred
securities,  are the "beneficial owner." Your beneficial ownership interest will
be recorded on the direct or indirect  participant's  records, and DTC will have
no knowledge of your individual ownership.

     You will not receive written  confirmation from DTC of your purchases.  The
direct  or  indirect  participant  through  whom  you  purchased  the  preferred
securities  should  send you  written  confirmations  providing  details of your
transactions,  as well as periodic statements of your holdings. The participants
are responsible for keeping  accurate account of the holdings of their customers
like you.

     Transfers  of  ownership  interests  in the  preferred  securities  will be
accomplished by entries made on the books of participants acting on your behalf.

     The laws of some states may require that specified purchasers of securities
take physical  delivery of the  securities in  definitive  form.  These laws may
impair the ability to transfer  beneficial  interests in the global  certificate
representing the preferred securities.

     Conveyance   of  notices  and  other   communications   by  DTC  to  direct
participants,  by direct  participants  to indirect  participants  and by direct
participants  and indirect  participants to you will be governed by arrangements
among them, and any statutory or regulatory  requirements  that may be in effect
from time to time.

     Redemption  notices will be sent to DTC. If less than all of the  preferred
securities  are  being  redeemed,  DTC will  reduce  each  direct  participant's
holdings of preferred securities in accordance with its procedures.


     In those cases where a vote by the holders of the  preferred  securities is
required,  neither  DTC nor Cede & Co. will  itself  consent or vote.  Under its
usual  procedures,  DTC would  mail an  omnibus  proxy to the ^ trust as soon as
possible  after  the  record  date.  The  omnibus  proxy  assigns  Cede &  Co.'s
consenting or voting rights to those direct  participants  to whose accounts the
preferred  securities are credited on the record date, which are identified in a
listing attached to the omnibus proxy.

                                       84
<PAGE>

     The ^ trust will make  distribution  payments on the  preferred  securities
directly to DTC.  DTC's practice is to credit direct  participants'  accounts on
the relevant payment date in accordance with their respective  holdings shown on
DTC's records, unless DTC has reason to believe that it will not receive payment
on such payment date.

     Payments  by  participants   (whether   direct   participants  or  indirect
participants) to beneficial owners will be governed by standing instructions and
customary  practices,  as is the case with  securities  held for the  account of
customers in bearer form or registered in "street  name." These payments will be
the  responsibility of the participant and not of DTC, the ^ trust or First Star
Bancorp.


     As the beneficial owner in a global preferred securities  certificate,  you
will not be entitled to receive physical delivery of preferred  securities.  You
will not be considered an owner or a holder under the trust agreement.  Instead,
DTC will be  considered  the sole owner or holder of the  preferred  securities.
Accordingly, you must rely on the procedures of DTC and, if you are not a direct
participant, on the procedures of the indirect participant through which you own
your interest, to exercise any of your rights under the preferred securities.

     DTC may  discontinue  providing its services as securities  depositary with
respect to the preferred  securities at any time by giving written notice to the
property trustee,  the Delaware trustee and us that it is no longer willing,  or
no longer able,  to provide its  services.  In the event that we are not able to
obtain a  successor  securities  depositary  within 90 days,  we will  print and
deliver  preferred  securities  certificates.   In  addition,  we  may,  at  our
discretion,  decide to  discontinue  the  book-entry  system with respect to the
preferred securities.  In that event, we will print and deliver certificates for
the preferred securities to you.


     DTC has advised the ^ trust and us as follows:


     o    DTC is a limited purpose trust company organized under the laws of the
          State of New  York,  a member  of the  Federal  Reserve,  a  "clearing
          corporation"  within the meaning of the Uniform  Commercial Code and a
          "clearing agency" registered pursuant to the provisions of Section 17A
          of the Exchange Act;

     o    DTC  was  created  to hold  securities  for  its  participants  and to
          facilitate  the  clearance and  settlement of securities  transactions
          between participants through electronic book entry changes to accounts
          of  its  participants,  thereby  eliminating  the  need  for  physical
          movement of certificates;

     o    participants  include  securities  brokers and dealers (such as Hopper
          Soliday),  banks,  trust companies and clearing  corporations  and may
          include certain other organizations;

     o    certain participants (or their  representatives),  together with other
          entities, own DTC; and

     o    indirect  access to the DTC  system  is  available  to others  such as
          banks,  brokers,  dealers and trust  companies that clear through,  or
          maintain a custodial relationship with, a participant, either directly
          or indirectly.

                                       85
<PAGE>

Same-Day Settlement and Payment

     Settlement for the preferred  securities  will be made by Hopper Soliday in
immediately available funds.

     Secondary trading in preferred securities of corporate issuers is generally
settled  in  clearinghouse  or  next-day  funds.  In  contrast,   the  preferred
securities will trade in DTC's Same-Day Funds Settlement  System,  and secondary
market trading  activity in the preferred  securities will therefore be required
by DTC to settle in immediately available funds. No assurance can be given as to
the effect,  if any, of settlement  in  immediately  available  funds on trading
activity in the preferred securities.

Payment and Paying Agency

     Payments in respect of the preferred  securities will be made to DTC, which
will credit the relevant  accounts at DTC on the applicable  distribution  dates
or, if the preferred  securities are not held by DTC, such payments will be made
by check mailed to the holder entitled thereto at such address as appears on the
securities  register for the preferred and common  securities.  The paying agent
will  initially be the property  trustee and any  co-paying  agent chosen by the
property trustee and acceptable to the administrators.  The paying agent will be
permitted to resign as paying agent upon 30 days' written notice to the property
trustee and the administrators.  If the property trustee is no longer the paying
agent,  the property  trustee will appoint a successor  (which must be a bank or
trust  company  reasonably  acceptable to the  administrators)  to act as paying
agent.

Registrar and Transfer Agent

     The  property  trustee will act as  registrar  and  transfer  agent for the
preferred securities.


     Registration of transfers of preferred  securities will be effected without
charge by or on behalf of the ^ trust, but only upon payment of any tax or other
governmental  charges  that may be imposed in  connection  with any  transfer or
exchange. The ^ trust will not be required to register or cause to be registered
the transfer of the preferred  securities  after the preferred  securities  have
been called for redemption.


Obligations and Duties of the Property Trustee

     The property  trustee,  other than during the occurrence and continuance of
an event of default,  undertakes to perform only such duties as are specifically
set forth in the trust agreement and, after such event of default, must exercise
the same degree of care and skill as a prudent  person would  exercise or use in
the conduct of his or her own affairs.  Subject to this provision,  the property
trustee is under no obligation to exercise any of the powers vested in it by the
trust  agreement  at your  request  unless it is  offered  reasonable  indemnity
against the costs, expenses and liabilities that it might incur.

     For information  concerning the relationships  between the property trustee
and us,  see  "Description  of Junior  Subordinated  Debentures  --  Information
Concerning the Debenture Trustee."


                                       86
<PAGE>
Miscellaneous


     The  administrators and the property trustee are authorized and directed to
conduct the affairs of and to operate the ^ trust in such a way that:


     o    the junior subordinated debentures will be treated as our indebtedness
          for United States federal income tax purposes, and


     o    the ^ trust will not be;


          a)   required  to  register  as  an  "investment  company"  under  the
               Investment Company Act; or

          b)   taxable as a  corporation  for United States  federal  income tax
               purposes.

     To achieve these purposes,  the administrators,  the property trustee,  and
we, as holders of the common securities,  are authorized to take any action that
they and we determine to be necessary or desirable for such purposes, as long as
such action does not  materially  adversely  affect  your  interests  and is not
inconsistent  with  applicable  law,  the  certificate  of  trust  or the  trust
agreement.

     You will not have preemptive or similar rights.


         The ^ trust may not borrow money,  issue debt or mortgage or pledge any
of its assets.

     Subject to applicable law^,  including,  without limitation,  United States
federal  securities laws^, we or our affiliates may at any time and from time to
time purchase outstanding  preferred securities by tender, in the open market or
by private agreement, and may resell such securities.


Governing Law

     The trust  agreement  will be governed by and construed in accordance  with
the laws of the State of Delaware.

                  DESCRIPTION OF JUNIOR SUBORDINATED DEBENTURES


     The  junior  subordinated  debentures  will be issued  under the  indenture
between Bankers Trust Company, the debenture trustee, and us. The following is a
summary  of  the  material  terms  and  provisions  of the  junior  subordinated
debentures  ^. You  should  read the form of the  indenture  that is filed as an
exhibit  to the  registration  statement  of which  this  prospectus  is a part.
Whenever  particular  defined terms of the indenture (as amended or supplemented
from time to time) are referred to in this  prospectus,  those defined terms are
incorporated into this prospectus by reference.  A copy of the form of indenture
is available from the debenture trustee upon request.


                                       87

<PAGE>

General


     The ^ trust will  invest the  proceeds  of the  issuance  of the  preferred
securities,   together  with  the  consideration  paid  by  us  for  the  common
securities,  in the  junior  subordinated  debentures  issued by us.  The junior
subordinated debentures are subordinated, unsecured debt under the indenture and
will bear  interest,  accruing  from  ___________  __, 1999, at the ^ applicable
periodic  interest rate of the principal  amount thereof,  payable  quarterly in
arrears  on March  31,  June 30,  September  30 and  December  31 of each  year,
commencing  ___________  __,  1999,  to the  person in whose  name  each  junior
subordinated debenture is registered at the close of business on the 15th day of
March,  June,  September  or  December  (whether  or not a  business  day)  next
preceding  such  interest  payment  date.  It is  anticipated  that,  until  the
liquidation,  (if any), of the ^ trust, each junior subordinated  debenture will
be  registered  in the name of the ^ trust and held by the  property  trustee in
trust for you and us, as the holders of the common securities.


     The amount of interest  payable  for any period  less than a full  interest
period will be computed on the basis of a 360-day year of twelve  30-day  months
and the actual days  elapsed in a partial  month in such  period.  The amount of
interest  payable for any full interest  period will be computed by dividing the
annual  rate by four.  If any date on which  interest  is  payable to the junior
subordinated  debentures  is not a business  day,  then  payment of the interest
payable on such date will be made on the next business day (without any interest
or other  payment in respect of any such  delay),  or, if the next  business day
falls in the next calendar  year,  such payment will be made on the  immediately
preceding business day.


     Accrued  interest that is not paid on the applicable  interest payment date
will bear additional  interest on the amount thereof (to the extent permitted by
law) at the ^  applicable  periodic  interest  rate,  compounded  quarterly  and
computed on the basis of a 360-day year of twelve  30-day  months and the actual
days  elapsed  in a partial  month in such  period.  The  amount  of  additional
interest  payable for any full interest  period will be computed by dividing the
annual rate by four.

     The term "interest" as used herein includes  quarterly  interest  payments,
interest on  quarterly  interest  payments not paid on the  applicable  interest
payment  date and,  if  applicable,  any  additional  sums we pay on the  junior
subordinated  debentures following a Tax Event (as defined under "Description of
Preferred  Securities -- Redemption") that may be required so that distributions
payable by the ^ trust will not be reduced by any  additional  taxes,  duties or
other governmental changes resulting from such Tax Event.

     The junior  subordinated  debentures  will mature on  _____________,  2029,
subject to our right to shorten  the  maturity  date at any time to any date not
earlier  than  ___________,  2004,  if we have  received  prior  approval of the
Federal  Reserve,  if then  required  under  applicable  capital  guidelines  or
policies of the Federal  Reserve.  In the event we elect to shorten the maturity
of the junior  subordinated  debentures,  we will give notice to the  registered
holders of the junior subordinated  debentures,  the debenture trustee and the ^
trust at least 90 days before the new maturity date.  The property  trustee will
give  you  notice  of  the  shortening  of the  stated  maturity  of the  junior
subordinated  debentures  at least 30 but not more than 60 days  before  the new
maturity date.


     The junior  subordinated  debentures will be unsecured and will rank junior
and be  subordinate  in  right of  payment  to all of our  senior  indebtedness,
including  the  outstanding  subordinated  debentures.

                                       88
<PAGE>

The junior  subordinated  debentures  will not be subject to a sinking fund. The
indenture  does not  limit  our  ability  to incur or  issue  other  secured  or
unsecured  debt,  including  senior  indebtedness,   whether  under  the  junior
subordinated  debentures  or any existing or other  indenture  that we may enter
into in the future or otherwise. See "-- Subordination."

Option to Extend Interest Payment Period


     So long as we are not in  default,  we may defer the payment of interest on
the  junior  subordinated  debentures  at any  time  for one or more  "extension
periods." No extension period may exceed 20 consecutive  quarters.  No extension
period  may  extend  beyond  the  maturity  date  of  the  junior   subordinated
debentures.  During  any  extension  period  we have the  right to make  partial
payments of interest on any interest  payment  date.  At the end of an extension
period, we will pay all interest then accrued and unpaid, together with interest
on that amount,  compounded  quarterly,  at the ^ applicable  periodic  interest
rate. During an extension  period,  interest will continue to accrue and holders
of junior subordinated  debentures (or holders of preferred  securities) will be
required  to accrue  interest  income  for  United  States  federal  income  tax
purposes. See "^ United States Federal Income Tax Consequences --Interest Income
and Original Issue Discount."


     During any extension period, we may not:

     o    make any payment of principal of or interest or premium, if any, on or
          repay,  repurchase  or  redeem  any of our debt  securities  that rank
          equally  in all  respects  with or junior in  interest  to the  junior
          subordinated debentures, or

     o    declare or pay any dividends or distributions on, or redeem, purchase,
          acquire or make a  liquidation  payment  with  respect  to, any of our
          capital stock, except that we may:

          (a)  repurchase,  redeem or make other  acquisitions  of shares of our
               capital stock in connectionwith any employment contract,  benefit
               plan or other similar  arrangement with or for the benefit of any
               one or more  employees,  officers  directors or  consultants,  in
               connection  with a dividend  reinvestment  or  stockholder  stock
               purchase plan or in  connection  with the issuance of our capital
               stock (or securities  convertible  into or  exercisable  for such
               capital stock) as  consideration  in an  acquisition  transaction
               entered into prior to the applicable extension period;

          (b)  take   any   necessary    action   in    connection    with   any
               reclassification, exchange or conversionof any class or series of
               our capital  stock (or any capital stock of a subsidiary of ours)
               or of any class or series  of our  indebtedness  for any class or
               series of our capital stock;

          (c)  purchase  fractional  interests  in shares of our  capital  stock
               pursuant to the conversion or exchange provisions of such capital
               stock or the security being converted or exchanged;

          (d)  declare a dividend in connection  with any  stockholders'  rights
               plan,  or  issue

                                       89
<PAGE>

               rights,  stock or other property under any  stockholders'  rights
               plan, or redeem or repurchase rights pursuant thereto; and

          (e)  declare a  dividend  in the form of stock  warrants,  options  or
               other rights where the dividend  stock or the stock issuable upon
               exercise of such  warrants,  options or other  rights is the same
               stock  as that on  which  the  dividend  is  being  paid or ranks
               equally with or junior to such stock.


     Before the  termination of any extension  period,  we may further defer the
payment of interest, provided that no extension period may exceed 20 consecutive
quarters  or extend  beyond  the  stated  maturity  of the  junior  subordinated
debentures.  Upon the termination of any extension period and the payment of all
amounts then due, we may elect to begin a new  extension  period  subject to the
above  conditions.  No  interest  will be due and  payable  during an  extension
period,  except at its end. As long as the junior  subordinated  debentures  are
held by the ^ trust,  we will give the property  trustee  notice of an extension
period  at  least  one  business  day  prior  to the  earlier  of (1) the date a
distribution  on the  preferred  securities  would have been payable but for our
election to begin an extension  period and (2) the date the property  trustee is
required to give you notice of the record date or the date such  distribution is
payable,  but in any event not less than one  business  day prior to such record
date.  The property  trustee will give you notice of our election to begin a new
extension  period.  There is no  limitation  on the  number of times that we may
elect to begin an extension period.


Redemption

     We have the right,  after receipt of prior approval of the Federal Reserve,
if approval is then required, to redeem the junior subordinated debentures prior
to maturity at our option:

     o    on or after  _________________,  2004, in whole at any time or in part
          from time to time, or

     o    in whole,  but not in part,  at any time within 90 days  following the
          occurrence  and during  the  continuation  of a Tax Event,  Investment
          Company  Event or  Capital  Treatment  Event  (each as  defined  under
          "Description of Preferred Securities -- Redemption").


     In either  case,  the  redemption  price will  equal 100% of the  principal
amount of the junior  subordinated  debentures to be redeemed,  plus accrued and
unpaid interest, to the date of redemption (including any additional interest on
any  additional  sums we pay  following  a Tax Event as  described  below  under
"--Additional Sums"). The proceeds of any redemption will be used by the ^ trust
to redeem a proportionate amount of the preferred securities.


Additional Sums


     We have covenanted in the indenture that, if and for so long as the ^ trust
is the holder of all junior subordinated  debentures and the ^ trust is required
to pay any additional taxes, duties or other governmental charges as a result of
a Tax  Event,  we  will  pay  as  additional  sums  on the  junior  subordinated
debentures such amounts as may be required so that the distributions  payable by
the ^ trust

                                       90
<PAGE>

will not be reduced as a result of any such  additional  taxes,  duties or other
governmental charges. See "Description of Preferred Securities -- Redemption."


Registration, Denomination and Transfer


     The junior subordinated debentures will initially be registered in the name
of the ^ trust. If the junior subordinated  debentures are distributed to you in
connection with the involuntary or voluntary dissolution or liquidation of the ^
trust,  they will be issued in the form of one or more global  certificates.  In
that event,  we expect that the depositary  arrangements  for and payment on the
junior  subordinated  debentures  will be  substantially  identical  to those in
effect for the preferred securities. See "Description of Preferred Securities --
Book Entry, Delivery and Form."


     If DTC is at any time  unwilling or unable to continue as depositary and we
do not appoint a successor  depositary  within 90 days of receipt of notice from
DTC to such  effect,  we will cause the  junior  subordinated  debentures  to be
issued in definitive form to you. In that event,  principal and interest will be
payable, the transfer of the junior subordinated debentures will be registerable
without service charge upon payment of any taxes and other governmental charges,
and  the  junior  subordinated   debentures  will  be  exchangeable  for  junior
subordinated  debentures of other  authorized  denominations of a like aggregate
principal  amount, at the corporate trust office of the debenture trustee in New
York,  New York,  or at the  offices of any paying  agent or  transfer  agent we
appoint. We may also, at our option, make payment of interest by check mailed to
the address of the persons  entitled  to payment  under the junior  subordinated
debentures.  A holder of $1 million  or more in  aggregate  principal  amount of
junior subordinated debentures, however, may receive payments of interest (other
than interest  payable at the stated  maturity) by wire transfer of  immediately
available funds upon written request to the debenture  trustee not later than 15
calendar days prior to the date on which the interest is payable.

     In the event of any redemption, neither we, nor the debenture trustee, will
be required to:

     o    issue,  register  the  transfer  of or  exchange  junior  subordinated
          debentures  during a period  beginning  at the  opening of business 15
          days  before  the  day of  selection  for  redemption  of  the  junior
          subordinated  debentures  to be  redeemed  and  ending at the close of
          business on the day of mailing of the relevant  notice of  redemption;
          or

     o    transfer or exchange any junior  subordinated  debentures  so selected
          for  redemption,  except,  in  the  case  of any  junior  subordinated
          debentures being redeemed in part, any portion of the debenture not to
          be redeemed.

     Any monies  deposited  with the debenture  trustee or any paying agent,  or
then held by us in trust,  for the payment of the principal of (and premium,  if
any) or interest on any junior  subordinated  debenture and remaining  unclaimed
for two years after this principal (and premium,  if any) or interest has become
due and payable  shall,  at our request,  be repaid to us and the holder of such
junior  subordinated  debenture shall  thereafter  look, as a general  unsecured
creditor, only to us for payment thereof.
                                       91

<PAGE>


Restrictions on ^ Payments; ^ Covenants of the Company


     We have covenanted that if at any time:

     o    we have  actual  knowledge  of any event of  default  under the junior
          subordinated  debentures  that we have not taken  reasonable  steps to
          cure;


     o    we are in default with respect to our payment of any obligations under
          the guarantee,  if the junior subordinated debentures are then held by
          the ^ trust, or


     o    we have given notice of our  election of an extension  period and have
          not rescinded such notice,  or the extension  period, or any extension
          thereof, is continuing,

then we will not:

          o    make any payment of principal of or interest or premium,  if any,
               on or repay, repurchase or redeem any of our debt securities that
               rank equally in all respects  with, or junior in interest to, the
               junior subordinated debentures; or

          o    declare  or pay any  dividends  or  distributions  on, or redeem,
               purchase, acquire, or make a liquidation payment with respect to,
               any of our capital stock, except that we may:

               (a)  repurchase,  redeem or make other  acquisitions of shares of
                    our capital stock in connectionwith any employment contract,
                    benefit plan or other  similar  arrangement  with or for the
                    benefit of any one or more employees, officers, directors or
                    consultants,  in connection with a dividend  reinvestment or
                    stockholder  stock  purchase plan or in connection  with the
                    issuance of our  capital  stock (or  securities  convertible
                    into or exercisable for such capital stock) as consideration
                    in an  acquisition  transaction  entered  into  prior to the
                    applicable  extension  period  or other  event  referred  to
                    below;

               (b)  take  any   necessary   action   in   connection   with  any
                    reclassification,  exchange  or  conversionof  any  class or
                    series of our  capital  stock (or any  capital  stock of any
                    subsidiary  of ours) for any class or series of our  capital
                    stock or of any class or series of our  indebtedness for any
                    class or series of our capital stock;

               (c)  purchase fractional interests in shares of our capital stock
                    pursuant to the  conversion  or exchange  provisions of such
                    capital stock or the security being converted or exchanged;

               (d)  declare a  dividend  in  connection  with any  stockholders'
                    rights plan, or issue rights,  stock or other property under
                    any  stockholders'  rights  plan,  or redeem  or  repurchase
                    rights pursuant thereto; or

                                       92
<PAGE>
               (e)  declare a dividend in the form of stock,  warrants,  options
                    or other  rights  where  the  dividend  stock  or the  stock
                    issuable  upon exercise of such  warrants,  options or other
                    rights is the same  stock as that on which the  dividend  is
                    being paid or ranks equally with or junior to such stock.

     We have covenanted in the indenture:

          o    to continue to hold,  directly or indirectly,  100% of the common
               securities,  provided that certain  successors may succeed to our
               ownership of the common securities;


          o    as holder of the common securities, not to voluntarily terminate,
               windup or liquidate the ^ trust, other than:

               (a)  in connection  with a  distribution  of junior  subordinated
                    debentures  to the holders of the  preferred  securities  in
                    liquidation of the ^ trust; or


               (b)  in  connection  with  certain  mergers,   consolidations  or
                    amalgamations permitted by the trust agreement; and


          o    to  use  reasonable  efforts,   consistent  with  the  terms  and
               provisions  of the  trust  agreement,  to  cause  the ^ trust  to
               continue  not to be taxable as a  corporation  for United  States
               federal income tax purposes.


Modification of Indenture

     From time to time, we and the debenture trustee may, without the consent of
any of the holders of the outstanding  junior  subordinated  debentures,  amend,
waive or supplement the provisions of the indenture to:

          o    evidence our succession to another corporation or association and
               the  assumption  by  that   corporation  or  association  of  our
               obligations under the junior subordinated debentures;

          o    add  further  covenants,   restrictions  or  conditions  for  the
               protection of holders of the junior subordinated debentures;

          o    cure ambiguities or correct the junior subordinated debentures in
               the case of defects or inconsistencies in the provisions thereof,
               so long as any cure or correction  does not adversely  affect the
               interest of the holders of the junior subordinated  debentures in
               any material respect;

          o    change  the  terms  of  the  junior  subordinated  debentures  to
               facilitate the issuance of the junior subordinated  debentures in
               certificated or other definitive form;

          o    evidence or provide for the appointment of a successor  debenture
               trustee; or

          o    qualify,  or maintain the  qualification  of, the indenture under
               the Trust Indenture Act.

                                       93
<PAGE>

     We and the debenture  trustee,  with the consent of the holders of not less
than a majority in principal amount of the junior subordinated  debentures,  may
modify the  indenture  in a manner  affecting  the rights of the  holders of the
junior subordinated  debentures.  However,  the consent of all holders of junior
subordinated debenture is required to:

          o    change the stated maturity of, or any installment of interest on,
               the  junior  subordinated  debentures,  or reduce  the  principal
               amount  thereof,  the rate of  interest  thereon  or any  premium
               payable  upon the  redemption  thereof,  or  change  the place of
               payment  where,  or the  currency  in which,  any such  amount is
               payable,   or  impair  the  right  to  institute   suit  for  the
               enforcement of any payment on junior subordinated debentures; or

          o    reduce the percentage of principal amount of junior  subordinated
               debentures which would be required to consent to any modification
               of, or waiver of rights under, the indenture.

     Furthermore, so long as any of the preferred securities remain outstanding,
no modification may be made that adversely  affects you in any material respect,
and no  termination  of the indenture  may occur,  and no waiver of any event of
default or  compliance  with any covenant  under the indenture may be effective,
without the prior consent of the holders of at least a majority of the aggregate
liquidation amount of the outstanding  preferred securities unless and until the
principal of (and premium,  if any, on) the junior  subordinated  debentures and
all accrued and unpaid interest thereon have been paid in full and certain other
conditions are satisfied.

Debenture Events of Default

     Any one or more of the  following  described  events  with  respect  to the
junior subordinated  debentures that has occurred and is continuing is an "event
of default" with respect to the junior subordinated debentures:

          o    failure to pay any interest on the junior subordinated debentures
               when due and  continuance of this default for a period of 30 days
               (subject  to the  deferral  of any  due  date  in the  case of an
               extension period); or

          o    failure to pay any principal of or premium, if any, on the junior
               subordinated debentures when due; or

          o    failure to observe or perform certain other  covenants  contained
               in the indenture for 90 days after written notice of such failure
               to us from the  debenture  trustee or the holders of at least 25%
               in  aggregate  outstanding  principal  amount of the  outstanding
               junior subordinated debentures; or

          o    the occurrence of the  appointment of a receiver or other similar
               official in any  liquidation,  insolvency  or similar  proceeding
               with respect to us or all or  substantially  all of our property;
               or a court or other  governmental  agency shall enter a decree or
               order  appointing a receiver or similar  official and such decree
               or order shall remain unstayed and  undischarged  for a period of
               60 days.

                                       94
<PAGE>

     As described in "Description of Preferred  Securities -- Events of Default;
Notice,"  the  occurrence  of an event  of  default  in  respect  of the  junior
subordinated  debentures  will also constitute an event of default in respect of
the preferred securities.

     The  holders  of at least a  majority  in  aggregate  principal  amount  of
outstanding  junior  subordinated  debentures have the right to direct the time,
method and place of conducting any  proceeding  for any remedy  available to the
debenture trustee.  The debenture trustee or the holders of not less than 25% in
aggregate  principal amount of outstanding  junior  subordinated  debentures may
declare the principal due and payable immediately upon a event of default,  and,
should the debenture trustee or such holders of junior  subordinated  debentures
fail  to make  such  declaration,  the  holders  of at  least  25% in  aggregate
liquidation  amount of the  outstanding  preferred  securities  shall  have such
right.  The holders of a majority in aggregate  principal  amount of outstanding
junior subordinated  debentures may annul such declaration and waive the default
if all  defaults  (other  than  the  non-payment  of  the  principal  of  junior
subordinated  debentures which has become due solely by such  acceleration) have
been cured and a sum sufficient to pay all matured  installments of interest and
principal  due  otherwise  than by  acceleration  has  been  deposited  with the
debenture trustee.  Should the holders of junior subordinated debentures fail to
annul such  declaration  and waive such  default,  the  holders of a majority in
aggregate  liquidation amount of the outstanding preferred securities shall have
such right.

     The holders of at least a majority  in  aggregate  principal  amount of the
outstanding junior  subordinated  debentures  affected thereby may, on behalf of
the holders of all the junior subordinated  debentures,  waive any past default,
except a default in the payment of principal  (or  premium,  if any) or interest
(unless  this  default  has been cured and a sum  sufficient  to pay all matured
installments  of interest and  principal  (and premium on, if any) due otherwise
than by acceleration has been deposited with the debenture trustee) or a default
in  respect of a covenant  or  provision  which  under the  indenture  cannot be
modified or amended without the consent of the holder of each outstanding junior
subordinated  debenture affected by the default.  See "-- Modification of Junior
Subordinated  Indenture."  We are required to give an annual  certificate to the
debenture  trustee  declaring  whether or not we are in compliance  with all the
conditions and covenants applicable to us under the indenture.

     If an event of default occurs and is continuing,  the property trustee will
have the right to  declare  the  principal  of and the  interest  on the  junior
subordinated  debentures,  and any other amounts payable under the indenture, to
be due and payable and to enforce its other rights as a creditor with respect to
the junior subordinated debentures.

Enforcement Rights by Holders of Preferred Securities

     If an event of default on the junior  subordinated  debentures has occurred
and is  continuing  because of our failure to pay  interest or  principal on the
junior  subordinated  debentures  when due,  you may  institute  a legal  action
against us for  enforcement of payment to you of the principal of or interest on
the  junior  subordinated  debentures  in  an  amount  equal  to  the  aggregate
liquidation  amount of the preferred  securities  you hold. We may not amend the
indenture to remove your right to bring this direct  legal  action  without your
prior written consent. We will have the right under the indenture to set-off any
payment we make to you in connection with such a legal action.

                                       95
<PAGE>

     You will not be able to exercise  directly  any  remedies  available to the
holders  of the  junior  subordinated  debentures  except  as  described  in the
preceding  paragraph.  See  "Description  of Preferred  Securities  -- Events of
Default; Notice."

Consolidation, Merger, Sale of Assets and Other Transactions

     We may not  consolidate  with or merge  into any other  entity  or  convey,
transfer or lease our properties and assets  substantially as an entirety to any
entity, and no entity may consolidate with or merge into us or convey,  transfer
or lease its properties and assets substantially as an entirety to us, unless:

     o    the successor  entity is organized under the laws of the United States
          or any state or the District of Columbia,  and such  successor  entity
          expressly   assumes   our   obligations   in  respect  of  the  junior
          subordinated  debentures;  provided,  however,  that  nothing  in  the
          indenture shall be deemed to restrict or prohibit, and no supplemental
          indenture  shall be  required  in the case of the merger of a bank (as
          defined below) with and into a bank or us, the  consolidation of banks
          into a  bank  or  us,  or the  sale  or  other  disposition  of all or
          substantially all of the assets of any bank to another bank or us, if,
          in any  such  case in  which we are not the  surviving,  resulting  or
          acquiring entity,  we would own, directly or indirectly,  at least 80%
          of the voting securities of the bank (and of any other bank any voting
          securities  of which are  owned,  directly  indirectly,  by such bank)
          surviving such merger,  resulting from such consolidation or acquiring
          such assets;

     o    immediately  after  giving  effect  thereto,  no event of default with
          respect to the junior  subordinated  debentures,  and no event  which,
          after notice or lapse of time or both,  would  constitute  an event of
          default  with  respect  to the  junior  subordinated  debentures,  has
          occurred and is continuing; and

     o    certain other conditions as prescribed in the indenture are satisfied.

     For purposes of the first  bullet  point above,  the term "bank" means each
of:

     o    any  banking  subsidiary  of ours  the  consolidated  assets  of which
          constitute 20% or more of our consolidated assets and our consolidated
          subsidiaries;

     o    any other banking subsidiary  designated as a bank pursuant to a board
          resolution and set forth in an officers'  certificate delivered to the
          trustee; and

     o    any subsidiary of ours that owns,  directly or indirectly,  any voting
          securities,  or  options,  warrants  or  rights  to  subscribe  for or
          purchase  voting  securities,  of any bank  under the first and second
          bullet  points above and in the case of all three bullet  points their
          respective successors (whether by consolidation,  merger,  conversion,
          transfer of substantially  all their assets and business or otherwise)
          so long as any such successor is a banking  subsidiary (in the case of
          the first and second bullet point) or a subsidiary (in the case of the
          third bullet point) of ours.

                                       96
<PAGE>

     The  provisions  of  the  indenture  do not  give  holders  of  the  junior
subordinated  debentures  protection if we are involved in a highly leveraged or
other  transaction that may adversely affect holders of the junior  subordinated
debentures.

Satisfaction and Discharge

     The indenture will cease to be of further effect and we will deemed to have
satisfied and discharged the indenture when:

     o    all junior  subordinated  debentures not  previously  delivered to the
          debenture trustee for cancellation (1) have become due and payable, or
          (2) will  become due and  payable at the  stated  maturity  within one
          year;

     o    we deposit or cause to be deposited with the debenture  trustee funds,
          in  trust,  for the  purpose  and in an amount  sufficient  to pay and
          discharge  the  entire   indebtedness   on  the  junior   subordinated
          debentures  not  previously  delivered  to the  debenture  trustee for
          cancellation,  for the principal (and premium, if any) and interest to
          the date of the deposit or to the stated maturity or redemption  date;
          and

     o    we have paid all other sums payable by us under the  indenture  and we
          have  delivered  applicable  certificates  and opinions  affirming our
          compliance with all of our obligations.

Subordination

     The junior subordinated  debentures will be subordinate and junior in right
of  payment,  to the  extent  set forth in the  indenture,  to all of our senior
indebtedness (as defined below). We may not make payment of principal, including
redemption payments, or interest on the junior subordinated debentures if:

     o    any amount due on our senior indebtedness is not paid when due and the
          default has not been cured or waived; or

     o    the maturity of any of our senior  indebtedness  has been  accelerated
          because of a default and the acceleration has not been rescinded.

     As used herein,  "senior indebtedness" means, whether recourse is to all or
a portion of our assets and whether or not contingent:

     o    every obligation of ours for money borrowed;

     o    every  obligation  of ours  evidenced by bonds,  debentures,  notes or
          other similar instrument, including obligations incurred in connection
          with the acquisition of property, assets or businesses;

     o    every  reimbursement  obligation  of ours with  respect  to letters of
          credit,  bankers'  acceptance  or  similar  facilities  issued for our
          account;

                                       97

<PAGE>
     o    every  obligation  of ours issued or assumed as the deferred  purchase
          price of property or services (but excluding trade accounts payable or
          accrued liabilities arising in the ordinary course of business);

     o    every capital lease obligation of ours;

     o    every  obligation of ours for claims (as defined in Section  101(4) of
          the United States  Bankruptcy  Code of 1978, as amended) in respect of
          derivative  products such as interest foreign exchange rate contracts,
          commodity contracts and similar arrangements; and

     o    every  obligation of the type referred to above of another  person and
          all dividends of another person the payment of which,  in either case,
          we  have  guaranteed  or  are  responsible  or  liable,   directly  or
          indirectly, as obligor or otherwise.

     However, senior indebtedness shall not include any of the following:

     o    any obligations  which, by their terms,  are expressly  stated to rank
          equally  in right of  payment  with,  to not be  superior  in right of
          payment to, the junior subordinated debentures;

     o    any of our senior indebtedness which when incurred and without respect
          to any election under Section 1111(b) of the United States  Bankruptcy
          Code of 1978, as amended, was without recourse to us;

     o    any indebtedness of ours to any of our subsidiaries;

     o    indebtedness to executive officers or directors, or

     o    any indebtedness in respect of debt securities issued to any trust, or
          a trustee of such trust,  partnership or other entity  affiliated with
          us that is a financing  entity of ours in connection with the issuance
          by such  financing  entity  of  securities  that  are  similar  to the
          preferred securities.


     As of ^ September 30, 1999, ^ our senior  indebtedness was  approximately ^
$_____ million,  excluding ^ $_____ million of deposits. All senior indebtedness
(including  any interest  thereon  accruing after the  commencement  of any such
proceedings)  must  first be paid in full  before any  payment or  distribution,
whether  in  cash,  securities  or  other  property,  can be made on the  junior
subordinated debentures in the event of:


     o    certain  events of  bankruptcy,  dissolution  or  liquidation of us or
          another holder of the common securities;

     o    any proceeding for our  liquidation,  dissolution or other winding up,
          voluntary  or  involuntary,  whether or not  involving  insolvency  or
          bankrupt proceedings;

     o    any  assignment  by us for the  benefit of  creditors;  or

                                       98
<PAGE>

     o    any other marshaling of our assets.

     In that  event,  any  payment  or  distribution  on  account  of the junior
subordinated  debentures,  whether in cash,  securities or other property,  that
would otherwise (but for the subordination provisions) be payable or deliverable
in respect of the junior  subordinated  debentures  will be paid directly to the
holders of senior  indebtedness  in accordance with the priorities then existing
until all senior indebtedness (including any interest thereon accruing after the
commencement of any such proceedings) has been paid in full.

     In the event of any proceeding  described  above,  after payment in full of
all sums owed on our senior  indebtedness,  the  holders of junior  subordinated
debentures,  together with the holders of our  obligations  that rank equal with
the  junior  subordinated  debentures,  will be  entitled  to be paid  from  our
remaining  assets.  This  payment  will be made  before  any  payment  or  other
distribution, whether in cash, property or otherwise, will be made on account of
any  capital  stock or  obligations  ranking  junior to the junior  subordinated
debentures and such other obligations.  If payment or distribution on account of
the junior  subordinated  debentures  of any  character or security,  whether in
cash,  securities  or other  property,  is  received by any holder of any junior
subordinated debentures in contravention of the procedures described above, such
payment or  distribution  or security  will be received in trust for the benefit
of, and must be paid over or delivered  and  transferred  to, the holders of our
senior  indebtedness to the extent necessary to pay all such senior indebtedness
in full.

     The  subordination of the junior  subordinated  debentures will not prevent
the occurrence of any event of default on the junior subordinated debentures.

     The  indenture  places no  limitation  on the amount of  additional  senior
indebtedness  that we may incur. We expect from time to time to incur additional
senior indebtedness.

Information Concerning the Debenture Trustee

     The debenture  trustee,  outside of the  occurrence and  continuation  of a
default in the  performance  of our  obligations  under the junior  subordinated
debentures, is under no obligation to exercise any of the powers vested in it at
the  request of any holder of junior  subordinated  debentures,  unless  offered
reasonable indemnity by such holder against the costs,  expenses and liabilities
that it might incur. The debenture trustee is not required to expend or risk its
own funds or otherwise incur personal financial  liability in the performance of
its duties if the  debenture  trustee  reasonably  believes  that  repayment  or
adequate indemnity is not reasonably assured to it.

     Bankers Trust Company,  the debenture trustee,  may serve from time to time
as  trustee  under  other   indentures  or  trust  agreements  with  us  or  our
subsidiaries relating to other issues of our securities. In addition, we as well
as certain of our affiliates may have other banking  relationships  with Bankers
Trust Company and its affiliates.

Governing Law

     The indenture and the junior  subordinated  debentures  will be governed by
and construed in accordance with the laws of the State of New York.

                                       99
<PAGE>

                            DESCRIPTION OF GUARANTEE


     We will execute and deliver the guarantee in  connection  with the issuance
of preferred  securities by the ^ trust for your benefit.  Bankers Trust Company
will act as guarantee  trustee under the guarantee.  The following  summary of ^
the  material  provisions  of the  guarantee  ^. You should read the form of the
guarantee,  which is filed as an exhibit to the registration  statement of which
this  prospectus  is a part. A copy of the form of  guarantee is available  upon
request from the guarantee trustee.


General


     We will  irrevocably  agree to pay in full on a subordinated  basis, to the
extent set forth in the guarantee,  the guarantee payments,  as described below,
to you,  as and  when  due,  regardless  of any  defense,  right of  set-off  or
counterclaim  that the ^ trust  may have or assert  other  than the  defense  of
payment. The following payments with respect to the preferred securities, to the
extent  not  paid  by or on  behalf  of the ^  trust,  will  be  subject  to the
guarantee:

     o    any  accrued  and  unpaid  distributions  required  to be paid on such
          preferred securities, to the extent that the ^ trust has funds on hand
          available therefor at such time;

     o    the redemption price with respect to any preferred  securities  called
          for  redemption,  to the  extent  that the ^ trust  has  funds on hand
          available for its payment at such time; and

     o    upon a voluntary or involuntary dissolution,  termination,  winding up
          or  liquidation  of  the  ^  trust  (unless  the  junior  subordinated
          debentures are distributed to you), the lessor of:


          (a)  the aggregate of the  liquidation  amount and all accumulated and

               unpaid  distributions to the date of payment,  to the extent that
               the ^ trust has funds on hand available for their payment; and

          (b)  the  amount  of  assets of the ^ trust  remaining  available  for
               distribution to you on liquidation of the ^ trust.

     Our  obligation to make a guarantee  payment may be satisfied by our direct
payment to you or by causing the ^ trust to pay these amounts to you.

     The guarantee will be an irrevocable guarantee of payment on a subordinated
basis of the ^ trust's  obligations  under the  preferred  securities,  but will
apply  only to the  extent  that the ^ trust has funds  sufficient  to make such
payments, and is not a guarantee of collection.

     If we do not make payments on the junior  subordinated  debentures  held by
the ^ trust,  the ^ trust will not be able to pay any amounts payable in respect
of the preferred  securities and will not have funds legally available for these
payments.  The guarantee will rank subordinate and junior in right of payment to
all of our senior indebtedness. See " -- Status of the Guarantee." The guarantee
does not limit our ability to incur or issue other  secured or  unsecured  debt,
including  senior  indebtedness,  whether  under  the  indenture  or  any  other
indenture that we may enter into in the future or otherwise.


                                      100
<PAGE>

Status of the Guarantee

     The  guarantee  will  constitute  our  unsecured  obligation  and will rank
subordinate and junior in right of payment to all of our senior  indebtedness in
the same manner as the junior subordinated debentures.


     The guarantee will constitute a guarantee of payment and not of collection.
This means that the guarantee trustee may institute a legal proceeding  directly
against us as the  guarantor to enforce its rights under the  guarantee  without
first  instituting a legal  proceeding  against any other person or entity.  The
guarantee will not be discharged except by payment of the guarantee  payments in
full to the  extent  not  paid  by the ^ trust  or  distribution  of the  junior
subordinated debentures to the holders of the preferred securities.


Amendments and Assignment

     Except for changes which do not materially adversely affect your rights (in
which  case no  consent  will be  required),  the  guarantee  may not be amended
without  the prior  approval  of the  holders  of a  majority  of the  aggregate
liquidation  amount  of the  outstanding  preferred  securities.  The  manner of
obtaining  any such  approval  is set  forth  under  "Description  of  Preferred
Securities -- Voting Rights;  Amendment of Trust  Agreement." All guarantees and
agreements  contained  in the  guarantee  shall  bind our  successors,  assigns,
receivers, trustees and representatives and shall inure to your benefit.

Events of Default

     An event of default  under the  guarantee  will occur if we fail to perform
any of our payment or other obligations  under the guarantee,  or to perform any
non-payment  obligation if such  non-payment  default remains  unremedied for 30
days. The holders of not less than a majority in aggregate liquidation amount of
the outstanding  preferred  securities have the right to direct the time, method
and place of conducting any proceeding for any remedy available to the guarantee
trustee in respect of the  guarantee  or to direct the  exercise of any trust or
power conferred upon the guarantee trustee under the guarantee.


     You may institute a legal  proceeding  directly  against us to enforce your
rights under the guarantee without first instituting a legal proceeding  against
the ^ trust, the guarantee trustee or any other person or entity.


     We are  required,  as  guarantor,  to give  an  annual  certificate  to the
guarantee  trustee  declaring  whether or not we are in compliance  with all the
conditions and covenants applicable to us under the guarantee.

Information Concerning the Guarantee Trustee

     The guarantee trustee,  other than during the occurrence and continuance of
a default by us in performance of the guarantee, undertakes to perform only such
duties as are  specifically set forth in the guarantee and, after the occurrence
of an event of default with  respect to the  guarantee,  must  exercise the same
degree  of care and  skill as a  prudent  person  would  exercise  or use in the
conduct of his or her own  affairs.  Subject to this  provision,  the  guarantee
trustee is under no  obligation  to exercise  any of the

                                      101
<PAGE>

powers vested in it at your request,  unless it is offered reasonable  indemnity
by such holder against the costs,  expenses and liabilities that it might incur.
For  information  concerning our  relationship  with Bankers Trust  Company,  as
guarantee   trustee,   see  "Description  of  Junior   Subordinated   Debentures
- --Information Concerning the Debenture Trustee.

Termination of the Guarantee


     The  guarantee  will  terminate  and be of no further force and effect upon
full payment of the  redemption  price of the  preferred  securities,  upon full
payment of the amounts  payable with respect to the  preferred  securities  upon
liquidation  of  the ^  trust,  or  upon  distribution  of  junior  subordinated
debentures to you and the other holders of the preferred  securities in exchange
for all of the preferred securities. The guarantee will continue to be effective
or will be  reinstated,  as the  case may be,  if at any  time you must  restore
payment of any sums paid to you under the preferred securities or the guarantee.


Governing Law

     The guarantee will be governed by and construed in accordance with the laws
of the State of New York.

             RELATIONSHIP AMONG THE PREFERRED SECURITIES, THE JUNIOR
                   SUBORDINATED DEBENTURES, AND THE GUARANTEE

Full and Unconditional Guarantee


     We have irrevocably guaranteed, on a subordinate basis all of the ^ trust's
obligations  under the  preferred  securities  to the  extent  set  forth  under
"Description  of Guarantee."  Taken together,  our obligations  under the junior
subordinated  debentures,  the indenture,  the trust agreement and the guarantee
provide, in the aggregate,  a full,  irrevocable and unconditional  guarantee of
payments of distributions and other amounts due on the preferred securities.  No
single document  standing alone or operating in conjunction  with fewer than all
the other documents  constitutes the guarantee.  Only the combined  operation of
these   documents  has  the  effect  of  providing  a  full,   irrevocable   and
unconditional guarantee of the ^ trust's obligations in respect of the preferred
securities.

     If  and  to  the  extent  that  we do  not  make  payments  on  the  junior
subordinated  debentures,  the ^ trust  will  not have  sufficient  funds to pay
distributions  or other amounts due on the preferred  securities.  The guarantee
does not  cover  payment  of  amounts  payable  with  respect  to the  preferred
securities when the ^ trust does not have sufficient  funds to pay such amounts.
In that event,  your remedy is to institute a legal proceeding  directly against
us for  enforcement  of our payment  obligations  under the junior  subordinated
debentures  having a principal  amount  equal to the  liquidation  amount of the
preferred securities you hold. See "Description of Junior Subordinated Debenture
- -- Enforcement Rights by Holders of Preferred Securities."


     Our obligations under the junior subordinated  debentures and the guarantee
are subordinate and junior in right of payment to all senior indebtedness.

                                      102
<PAGE>


Sufficiency of Payments


     As long as we make the payments on the junior subordinated  debentures when
they are due, the ^ trust should have funds  sufficient  to cover  distributions
and other payments distributable on the preferred securities, primarily because:

          o    the  aggregate   principal  amount  of  the  junior  subordinated
               debentures  will  be  equal  to the sum of the  aggregate  stated
               liquidation  amount  of  the  preferred   securities  and  common
               securities;

          o    the interest  rate and interest  and other  payment  dates on the
               junior subordinated  debentures will match the distribution rate,
               distribution  dates and  other  payment  dates for the  preferred
               securities;

          o    we will pay any and all costs,  expenses and liabilities of the ^
               trust except the ^ trust's  obligations to you and the holders of
               the common securities; and

          o    the trust  agreement  further  provides that the ^ trust will not
               engage in any activity  that is not  consistent  with the limited
               purposes of the ^ trust.


         Notwithstanding  anything to the contrary in the indenture, we have the
right to  set-off  any  payment we are  otherwise  required  to make  thereunder
against and to the extent we have  previously  made, or are  concurrently on the
date of such payment making, a payment under the guarantee.

Enforcement Rights of Holders of Preferred Securities


     You may institute a legal  proceeding  directly  against us to enforce your
rights under the guarantee without first instituting a legal proceeding  against
the  guarantee  trustee,  the ^  trust  or  any  other  person  or  entity.  See
"Description of Guarantee."


     A default or event of default  under any of our senior  indebtedness  would
not  constitute  a default  or event of  default  in  respect  of the  preferred
securities.  However, in the event of payment defaults under, or acceleration of
our senior indebtedness,  the subordination  provisions of the indenture provide
that no payments  may be made in respect of the junior  subordinated  debentures
until such senior  indebtedness  has been paid in full or any payment default on
senior  indebtedness  has been  cured or  waived.  See  "Description  of  Junior
Subordinated Debentures -- Subordination."

Limited Purpose of Trust


     The preferred securities represent preferred undivided beneficial interests
in the assets of the ^ trust,  and the ^ trust  exists  for the sole  purpose of
issuing  the  preferred  securities  and common  securities  and  investing  the
proceeds from their issuance in the junior subordinated  debentures. A principal
difference between your rights as a holder of preferred  securities and a holder
of a junior  subordinated  debenture  is that a holder of a junior  subordinated
debenture  is  entitled  to  receive  from us  payments  on junior  subordinated
debentures  held,  while you are  entitled  to  receive  distributions  or other
amounts

                                      103
<PAGE>

distributable with respect to the preferred securities from the ^ trust (or from
us  under  the  Guarantee)  only  if and to the  extent  the ^ trust  has  funds
available for the payment of such distributions.


Rights Upon Dissolution


     Upon any voluntary or involuntary  dissolution  of the ^ trust,  other than
any such  dissolution  involving  the  distribution  of the junior  subordinated
debentures,  after  satisfaction  of  liabilities to creditors of the ^ trust as
required by applicable law, you will be entitled to receive,  out of assets held
by the ^ trust,  the  liquidation  distribution  in cash.  See  "Description  of
Preferred  Securities -- Liquidation  Distribution Upon  Dissolution." If we are
voluntarily or involuntarily  liquidated or declare bankruptcy,  the ^ trust, as
registered  holder  of  the  junior   subordinated   debentures,   will  be  our
subordinated  creditor,  subordinated  and junior in right of payment to all our
senior  indebtedness  as set forth in the  indenture,  but  entitled  to receive
payment in full of all amounts  payable with respect to the junior  subordinated
debentures  before any of our stockholders  receive  payments or  distributions.
Since we are the  guarantor  under  the  guarantee  and have  agreed  under  the
indenture to pay all costs,  expenses and liabilities of the ^ trust (other than
the ^ trust's obligations to you and the holders of the common securities), your
position as a holder of the preferred securities and the position of a holder of
such  junior  subordinated  debentures  relative to other  creditors  and to our
stockholders  in the event of our  liquidation  or bankruptcy are expected to be
substantially the same.


                  UNITED STATES FEDERAL INCOME TAX CONSEQUENCES

General


     In the  opinion of Malizia  Spidi & Fisch,  PC,  Washington,  D.C.,  in its
capacity as our special tax counsel ("Tax  Counsel"),  the following  accurately
describes the United States federal income tax consequences that may be relevant
to the  purchase,  ownership  and  disposition  of the  preferred  securities by
beneficial owners ("Owners").


     The preferred securities and payments on the preferred securities generally
are subject to taxation.  Therefore, you should consider the tax consequences of
owning and receiving  payments on the preferred  securities as they specifically
relate to you before acquiring them.


^

     The following  discussion  is general and may not apply to your  particular
circumstances for any of the following (or other) reasons:


          o    This ^  discussion  is based on federal  tax laws in effect as of
               the date of this  prospectus  which are all  subject to change at
               any  time.   Changes   to  any  of  these  laws  may  be  applied
               retroactively  which  may cause  the tax  consequences  to become
               substantially different from the consequences described below.

          o    This ^ discussion only refers to preferred securities you acquire
               at original  issuance at the original  offering price and hold as
               capital  assets  (within the meaning of federal tax law). ^ We do
               not discuss all of the tax  consequences  that may be relevant to
               Owners who are

                                      104
<PAGE>

               subject to special  rules,  such as banks,  thrift  institutions,
               real estate investment trusts,  regulated  investment  companies,
               insurance  companies,   brokers  and  dealers  in  securities  or
               currencies,  certain securities traders, tax-exempt organizations
               and certain other  financial  institutions.  This discussion also
               does not  discuss  tax  consequences  that may be  relevant to an
               Owner in light of the Owner's particular  circumstances,  such as
               an  Owner  holding  a  preferred  security  as  a  position  in a
               straddle, hedging, conversion or other integrated investment.

          o    This ^ discussion does not address:

               (a)  The income tax consequences to stockholders in, partners of,
                    or beneficiaries of, a holder of preferred  securities;
               (b)  the United States  alternative  minimum tax  consequences of
                    purchasing, owning and disposing of preferred securities; or
               (c)  any state,  local or foreign tax consequences of purchasing,
                    owning, holding or disposing of preferred securities.


     The  authorities on which this ^ discussion is based are subject to various
interpretations, and the opinions of Tax Counsel are not binding on the Internal
Revenue Service (the "IRS") or the courts, either of which could take a contrary
position.  Moreover,  no rulings  have been or will be sought  from the IRS with
respect to the transaction described herein.  Accordingly,  we cannot assure you
that the IRS will not  challenge  the opinion  expressed  herein or that a court
would not rule in favor of the IRS.

     You must consult your own tax advisors  regarding the tax  consequences  to
you of purchasing,  owning,  holding,  or disposing of the preferred  securities
because the following discussion may not apply to you.


U.S. Holders

     In General.  For  purposes of the  following  discussion,  a "U.S.  Holder"
means:

     o    a citizen or individual resident of the United States;

     o    a corporation or partnership created or organized in or under the laws
          of the United States or any political subdivision thereof;

     o    an estate the income of which is  includible  in its gross  income for
          U.S. federal income tax purposes without regard to its source; or

     o    a trust  if a court  within  the  United  States  is able to  exercise
          primary  supervision over its  administration  and at least one United
          States person has the authority to control all  substantial  decisions
          of the trust.


     Characterization  of the Trust.  Under current law and assuming  compliance
with the terms of the trust  agreement,  the ^ trust will be  characterized  for
United States federal income tax purposes as a grantor trust.  Accordingly,  for
United States federal income tax purposes, if you, as a U.S. Holder,  purchase a
preferred  security you will be considered the owner of an undivided interest in
the  junior

                                      105
<PAGE>

subordinated  debentures  owned by the ^  trust,  and you  will be  required  to
include  all income or gain  recognized  for United  States  federal  income tax
purposes  with respect to your share of the junior  subordinated  debentures  on
your income tax return.

     Characterization of the Junior Subordinated  Debentures.  We intend to take
the position that, under current law, the junior subordinated debentures are our
debt for United States federal  income tax purposes.  We, along with the ^ trust
and you (by acceptance of a beneficial  interest in a preferred  security) agree
to treat the junior  subordinated  debentures  as debt of First Star Bancorp and
the preferred securities as evidence of a beneficial ownership interest in the ^
trust. We cannot assure you,  however,  that our position will not be challenged
by the IRS or, if  challenged,  that a  challenge  will not be  successful.  Tax
Counsel  has not given us an  opinion  as to  whether  the  junior  subordinated
debentures will be classified as our debt for U.S.  federal income tax purposes.
The remainder of this discussion assumes that the junior subordinated debentures
will be classified as our debt for United States federal income tax purposes.


     Interest Income and Original Issue Discount.  Under the terms of the junior
subordinated debentures,  we have the ability to defer payments of interest from
time to time by extending the interest payment period for a period not exceeding
20  consecutive  quarterly  periods,  but not beyond the  maturity of the junior
subordinated debentures. Treasury Regulations provide that debt instruments like
the junior  subordinated  debentures will not be considered issued with original
issue  discount  ("OID") even if their issuer can defer  payments of interest if
the likelihood of any deferral is "remote."

     We have  concluded,  and this discussion  assumes,  that, as of the date of
this  prospectus,  the  likelihood  of our  deferring  payments  of  interest is
"remote"  within  the  meaning  of  the  applicable  Treasury  regulations.  Our
conclusion  is based in part on the  fact  that  exercising  that  option  would
prevent us from declaring  dividends on our preferred and common stock and would
prevent us from making any payments  with respect to debt  securities  that rank
equally with or junior to the junior  subordinated  debentures.  Therefore,  the
junior  subordinated  debentures  should not be  treated  as issued  with OID by
reason of our deferral option.  Rather,  you will be taxed on stated interest on
the junior subordinated debentures when it is paid or accrued in accordance with
your method of  accounting  for income tax purposes.  You should note,  however,
that no published  rulings or any other  published  authorities  of the IRS have
addressed  this  issue and that Tax  Counsel  has not given us an  opinion as to
whether the junior  subordinated  debentures will be treated as issued with OID.
Accordingly,  it is possible that the IRS could take a position  contrary to our
interpretation described herein.


     If we  exercise  our  option to defer  payments  of  interest,  the  junior
subordinated  debentures  would be  treated as  redeemed  and  reissued  for OID
purposes. The sum of the remaining interest payments (and any insignificant OID)
on the junior  subordinated  debentures  would thereafter be treated as OID. The
OID would  accrue,  and be  includible  in your taxable  income,  on an economic
accrual basis  (regardless of your method of accounting for income tax purposes)
over the remaining  term of the junior  subordinated  debentures  (including any
period of interest deferral), without regard to the timing of payments under the
junior  subordinated  debentures.  Subsequent  distributions  of interest on the
junior subordinated debentures generally would not be taxable. The amount of OID
that would  accrue in any period  would  generally  equal the amount of interest
that accrued on the junior subordinated  debentures in that period at the stated
interest rate.  Consequently,  during any period of interest deferral,  you will
include  OID in gross  income in  advance  of the  receipt  of cash,  and if you
dispose  of a  preferred  security  prior  to the  record  date for

                                      106
<PAGE>

payment of distributions on the junior  subordinated  debentures  following that
period,  you will be subject to income tax on OID  accrued  through  the date of
disposition  (and not previously  included in income),  but you will not receive
cash from the ^ trust with respect to the OID.


     Characterization  of Income.  Because the income  underlying  the preferred
securities will not be  characterized  as dividends for income tax purposes,  if
you are a corporate holder of the preferred  securities you will not be entitled
to a  dividends-received  deduction for any income you recognize with respect to
the preferred securities.


^
     Receipt of Junior  Subordinated  Debentures or Cash Upon Liquidation of the
Trust.  Under certain  circumstances  described  above (See  "Description of the
Preferred Securities -- Liquidation Distribution Upon Dissolution"), the ^ trust
may  distribute the junior  subordinated  debentures to you in exchange for your
preferred  securities  and in  liquidation  of the ^ trust.  Except as discussed
below,  such a  distribution  would not be a taxable  event  for  United  States
federal income tax purposes,  and you would have an aggregate  adjusted basis in
the junior subordinated  debentures you receive for United States federal income
tax  purposes  equal  to  your  aggregate   adjusted  basis  in  your  preferred
securities.  For United States federal income tax purposes,  your holding period
in the junior subordinated debentures you receive in such a liquidation of the ^
trust would include the period  during which you held the preferred  securities.
If, however, the relevant event is a Tax Event that results in the ^ trust being
treated as an  association  taxable as a  corporation,  the  distribution  would
likely  constitute a taxable event to you for United States  federal  income tax
purposes.


     Under  certain  circumstances  described  herein (see  "Description  of the
Preferred  Securities"),  we may redeem junior subordinated  debentures for cash
and  distribute  the proceeds of such  redemption  to you in  redemption of your
preferred  securities.  Such a  redemption  would be taxable  for United  States
federal income tax purposes,  and you would recognize gain or loss as if you had
sold the preferred  securities for cash. See "-- Sales of Preferred  Securities"
below.

     Sales of Preferred Securities.  If you sell preferred securities,  you will
generally  recognize gain or loss equal to the difference  between your adjusted
basis in the preferred  securities  and the amount  realized on the sale of such
preferred securities.  Your adjusted basis in the preferred securities generally
will be the initial  purchase  price,  increased by OID previously  included (or
currently  includible)  in your  gross  income to the date of  disposition,  and
decreased  by payments  received  on the  preferred  securities  (other than any
interest  received  with  respect to the period prior to the  effective  date we
first exercise our option to defer payments of interest).  Any such gain or loss
generally  will be  capital  gain or loss,  and  generally  will be a  long-term
capital  gain or loss if you have  held the  preferred  securities  as a capital
asset for more than one year prior to the date of disposition.

     If you  dispose  of your  preferred  securities  between  record  dates for
payments of distributions  thereon,  you will be required to include accrued but
unpaid interest (or OID) on the junior subordinated  debentures through the date
of  disposition  in your taxable  income for United  States  federal  income tax
purposes  (notwithstanding  that you may  receive a  separate  payment  from the
purchaser with respect to accrued interest). You may deduct that amount from the
sales proceeds received (including the separate payment, if any, with respect to
accrued  interest) for the preferred  securities (or as to OID only, to add

                                      107
<PAGE>

such amount to your  adjusted  tax basis in the  preferred  securities).  To the
extent  the  selling  price is less than your  adjusted  tax basis  (which  will
include  accrued  but unpaid OID if any),  you will  recognize  a capital  loss.
Subject to  certain  limited  exceptions,  capital  losses  cannot be applied to
offset ordinary income for United States federal income tax purposes.


^ Tax Litigation ^ Regarding the Preferred Securities

     In 1998,  ^ Enron  Corp.  filed a petition  in the United  States Tax Court
contesting  the IRS's  disallowance  of interest  deductions  that ^ Enron Corp.
claimed  in  respect  of  securities  issued in 1993 and 1994 that are,  in some
respects,  similar to the preferred  securities.  (Enron Corp. v.  Commissioner,
Docket No. 6149-98,  filed April 1, 1998). ^ The Enron Corp. case was settled on
October 1, 1999.  The  settlement  allowed  Enron  Corp.'s  interest  deductions
related to the securities  issued in 1993 and 1994.  The Enron Corp.  settlement
may not be relied upon by any other  taxpayers and as a result the IRS may still
choose to disallow interest deductions related to the preferred  securities.  An
IRS disallowance of interest deductions related to the preferred  securities may
cause a Tax  Event^,  which  would  give  us the  right  to  redeem  the  junior
subordinated  debentures.  See "Description of Junior Subordinated Debentures --
Redemption" and "Description of Preferred Securities -- Liquidation Distribution
Upon Dissolution."


Non-U.S. Holders

     The  following  discussion  applies to you if you are not a U.S.  Holder as
described above.

     Payments  to you,  as a  non-U.S.  Holder,  on a  preferred  security  will
generally not be subject to withholding of income tax, provided that:

     o    you did not (directly or indirectly,  actually or constructively)  own
          10% or more of the total  combined  voting power of all classes of our
          stock entitled to vote;

     o    you are not a  controlled  foreign  corporation  that is related to us
          through stock ownership; and


     o    either (a) you certify to the ^ trust or its agent under  penalties of
          perjury,  that you are not a U.S.  Holder  and  provide  your name and
          address,  or (b) a  securities  clearing  organization,  bank or other
          financial institution that holds customers' securities in the ordinary
          course of its trade or business,  and holds the preferred  security in
          such capacity,  certifies to the ^ trust or its agent, under penalties
          of perjury,  that it requires and has received  such a statement  from
          you or another financial  institution  between it and you in the chain
          of  ownership,  and  furnishes the ^ trust or its agent with a copy of
          the statement.


     As discussed  above,  it is possible  that changes in the law affecting the
federal income tax  consequences  of the junior  subordinated  debentures  could
adversely   affect  our  ability  to  deduct  interest  payable  on  the  junior
subordinated  debentures.  Changes  in the  law  could  also  cause  the  junior
subordinated  debentures to be  classified as our equity  (rather than our debt)
for United  States  federal  income tax  purposes.  This might  cause the income
derived  from  the  junior  subordinated   debentures  to  be  characterized  as
dividends,  generally subject to a 30% income tax (on a withholding  basis) when
paid to you if you are not a U.S.  Holder,  rather  than as interest  which,  as
discussed  above,  generally  is exempt

                                      108
<PAGE>

from  income  tax in the hands of a person  who is not a U.S.  Holder.  However,
according to new Treasury Regulations that become effective January 1, 2001, the
30% income tax withholding may not be required if certain requirements are met.

     A non-U.S.  Holder will  generally not be subject to  withholding of income
tax on any gain  realized  upon the sale or  other  disposition  of a  preferred
security.

     If you hold the preferred  securities in connection with the active conduct
of a United  States trade or business,  you will  generally be subject to income
tax on all income and gains recognized with respect to your proportionate  share
of the junior subordinated debentures.

Information Reporting

     In general,  information reporting requirements will apply to payments made
on,  and  proceeds  from  the  sale  of,  the  preferred  securities  held  by a
noncorporate  U.S. Holder within the United States.  In addition,  payments made
on, and payments of the proceeds from the sale of, the  preferred  securities to
or through  the United  States  office of a broker  are  subject to  information
reporting  unless you certify as to your  non-U.S.  Holder  status or  otherwise
establish an exemption from information  reporting and backup  withholding.  See
"--Backup  Withholding."  Taxable  income  on  the  preferred  securities  for a
calendar year should be reported to U.S. Holders on the appropriate forms by the
following January 31st.

Backup Withholding

     Payments made on, and proceeds  from the sale of, the preferred  securities
may be  subject  to a "backup"  withholding  tax of 31%  unless you comply  with
certain  identification  or exemption  requirements.  Any amounts  withheld will
generally be allowed as a credit against your income tax liability, or refunded,
provided the required information is provided to the IRS.

     The  preceding  discussion  is only a  summary  and  does not  address  the
consequences to particular person of the purchase,  ownership and disposition of
the  preferred  securities.  You must  contact your own tax advisor to determine
your particular tax consequences.

                              ERISA CONSIDERATIONS


     ^ With  respect to  individual  retirement  accounts  ("IRAs") and employee
benefit plans that are subject to the Employee Retirement Income Security Act of
1974, as amended  ("ERISA") ^, we may be considered a "party in interest" within
the meaning of ERISA or a  "disqualified  person"  within the meaning of Section
4975  of the  Code ^.  If we are  considered  to be a  party  in  interest  or a
disqualified  person,  an  employee  benefit  plan or IRA that ^  purchases  the
preferred  securities  ^ could be subject to excise taxes and, in the case of an
IRA,  could be  disqualified.  Any  pension  or  other  employee  benefit  plan,
fiduciary  or IRA holder^  that wishes to purchase  the  preferred  securities ^
should consult with legal counsel.


                                      109
<PAGE>

                                  UNDERWRITING


Payment Method

     The subscription  price for the preferred  securities,  equal to $10.00 per
preferred security,  must be paid by wire transfer or by check payable to "First
Star Capital Trust" upon execution of the Subscription Agreement.  Wire transfer
instructions are set forth in the Subscription Agreement.

Termination of the Offering

     The trust is offering,  pursuant ^ to the terms ^ of the Agency  Agreement,
preferred securities up to an aggregate liquidation amount of $12,000,000.  This
offering  is not  contingent  upon the sale of a  minimum  amount  of  preferred
securities. Hopper Soliday, ^ as placement agent, is acting as the trust's agent
in placing the preferred  securities ^ on a best-efforts  basis.  The offering ^
will terminate on the earlier of (i) the acceptance by us of  subscriptions  for
the  preferred  securities  ^,  which  acceptance  may be for less than the full
$12,000,000 of preferred  securities  offered, or (ii) , 1999 or such later date
on or before December 31, 1999 to which we and the trust may extend the offering
without  further notice to the investors.  We may also terminate the offering at
any time in our discretion without accepting any subscriptions. Upon the sale of
the  securities  offered  hereby,  proceeds  will be  released  to the trust and
preferred securities will be issued to investors.

Closing Procedure

     Two business days prior to the termination  date of the offering,  a notice
of  termination  date will be  transmitted  to each  subscriber  via  facsimile.
Payment for the  preferred  securities  must be received by the escrow  agent by
2:00  P.M.,   E.S.T.  on  the  business  day  prior  to  the  termination  date.
Confirmation of receipt of payment will be transmitted promptly via facsimile to
each subscriber.  The termination date will also be considered the issuance date
of the preferred  securities and interest on the preferred securities will start
accruing on such date.

Escrow Arrangement

     Pending any closing,  all funds  relating to  subscriptions  for  preferred
securities  will be placed in an escrow  account with Bankers  Trust,  as escrow
agent.  Upon  issuance  of the  preferred  securities,  all  funds  relating  to
subscriptions for preferred securities (other than escrow interest on such funds
as described below) will be transferred to the trust.

     If an  investor's  subscription  is not  accepted or if the offering is not
consummated  for any  reason,  any funds  held in  escrow  will be  returned  to
investors.  Funds held in escrow will be  deposited  in money  market  accounts,
short  term  certificates  of  deposit  or short  term  certificates  issued  or
guaranteed by the United States government. Earnings, if any, generated on funds
returned  to  investors  from the escrow  account  will be  distributed  to such
investors on a pro rata basis according to the respective number of days between
the time of  deposit  of their  payments  into  escrow  and the  return  of such
payments.  Such earnings,  if any, will be paid promptly  following such return.
All other earnings generated on funds in escrow will be distributed to us.


                                      110
<PAGE>

Compensation of Placement Agent

     In view of the fact that proceeds from the sale of the preferred securities
will be used by the trust to purchase  subordinated  debentures issued by us, we
will pay sales  commissions to Hopper Soliday,  as placement agent equal to 3.5%
of the offering price of all preferred securities sold in the offering (equal to
$0.35 per preferred security) or $420,000 in the aggregate if all $12,000,000 of
preferred  securities  offered  hereby  are sold.  We have also  agreed to pay a
financial advisory fee of $25,000 to Hopper Soliday as compensation for the cost
of due diligence and pricing advice.

Relationship with the Placement Agent

         Pursuant to an Agency Agreement among us, the trust and Hopper Soliday,
as placement  agent,  we and the trust have agreed to indemnify  Hopper  Soliday
against certain liabilities,  including  liabilities under the Securities Act of
1933, as amended.
^^

         Hopper  Soliday  may in the future  perform  various  services  for us,
including investment banking services, for which it may receive customary fees.

                              LEGAL AND TAX MATTERS


     The validity of the Guarantee and the Junior Subordinated  Debentures and ^
the tax ^ opinion will be passed upon by Malizia Spidi & Fisch, PC,  Washington,
D.C., counsel to First Star Bancorp. Certain legal matters for Hopper Soliday, a
division of Tucker Anthony  Incorporated,  will be passed upon by Stevens & Lee,
PC,  Reading,  Pennsylvania.  ^ The validity of the  preferred  securities,  the
enforceability of the ^ trust agreement and the creation of the ^ trust, as each
of these issues relates to Delaware law, will be passed upon by Richards, Layton
& Finger,  P.A.,Wilmington,  Delaware,  special  Delaware  counsel to First Star
Bancorp and the ^ trust.  Malizia  Spidi & Fisch,  PC and Stevens & Lee, PC will
rely ^ on the  opinion  of  Richards,  Layton & Finger  as to those  matters  of
Delaware  law  relating  to  the  validity  of  the  preferred  securities,  the
enforceability of the trust agreement and the creation of trust.


                                     EXPERTS


     The  consolidated  financial  statements  of First Star  Bancorp,  Inc. and
subsidiaries  as of June 30,  1999 and 1998 and for each of the ^ three years in
the period ended June 30, 1999,  appearing in this  prospectus have been audited
by Beard & Company,  Inc.,  independent  auditors,  as set forth in their report
thereon which appears  elsewhere,  and are included in reliance upon such report
given upon the authority of such firm as experts in accounting and auditing.

                         CHANGE IN INDEPENDENT AUDITORS

         On March 23, 1999, our Board of Directors  unanimously  determined that
it would discontinue the engagement of Deloitte & Touche, LLP as our independent
auditors and determined  that we would engage Beard & Company,  Inc.,  Certified
Public Accountants, Allentown, Pennsylvania, as our auditors for the fiscal year
ending  June 30,  1999.  Beard &  Company,  Inc.  was also  engaged to audit our
financial statements for the fiscal ^ years ended June 30, 1998 and 1997.


                                      111
<PAGE>


     For the fiscal years ended June 30, 1998 and 1997  through  March 23, 1999,
there^ were no disagreements or reportable events with Deloitte & Touche, LLP as
to any  matters of  accounting  principles  or  practices,  financial  statement
disclosure, or auditing scope or procedure. The report of Deloitte & Touche, LLP
on the financial statements for the fiscal ^ years ended June 30, 1998 and 1997,
the last two fiscal ^ years  audited by Deloitte & Touche,  LLP, did not contain
an adverse opinion or disclaimer and was not modified as to  uncertainty,  audit
scope or accounting  principles.  We have been advised by Deloitte & Touche, LLP
that  they  have  withdrawn  their  reports  on  our  1998  and  1997  financial
statements.

                          REPORTS OF FIRST STAR BANCORP

     We  intend to file  with the SEC  annual  reports  containing  our  audited
consolidated  financial  statements  and  quarterly  reports fo rthe first three
quarters of each fiscal year containing unaudited financial information. We will
make copies of these reports available to any holder of the preferred securities
who makes an oral or written  request for such reports to the Secretary of First
Star Bancorp at our executive office. Prior to this offering, we have not been a
reporting company with the SEC.

                  WHERE YOU CAN ^ OBTAIN ADDITIONAL INFORMATION

     We have filed with the SEC a registration statement on Form ^ S-1 under the
Securities  Act of 1933, as amended,  with respect to the  preferred  securities
offered in this document.  As permitted by the rules and regulations of the SEC,
this document does not contain all the information set forth in the registration
statement.  Such  information  can be  examined  without  charge  at the  public
reference facilities of the SEC located at 450 Fifth Street,  N.W.,  Washington,
D.C.  20549,  and  copies  of such  material  can be  obtained  from  the SEC at
prescribed  rates.  The address for this Web site is  "http://www.sec.gov".  The
statements  contained  in this  document as to the  contents of any  contract or
other  document  filed as an exhibit to the Form ^ S-1 are, of necessity,  brief
descriptions and are not necessarily complete;  each such statement is qualified
by reference to such contract or document.


     A copy of the  articles  and bylaws of each of First Star Bancorp and First
Star Savings may be obtained promptly and without charge from First Star Savings
by contacting Ruth Doncsecz, Secretary, First Star Bancorp, Inc., 418 West Broad
Street, Bethlehem, Pennsylvania 18018 at (610) 691-2333.

                                      112
<PAGE>

                            First Star Bancorp, Inc.

                   Index to Consolidated Financial Statements
<TABLE>
<CAPTION>
<S>                                                                                 <C>
                                                                                      Page

Independent Auditor's Report ......................................................... F-1

Consolidated Balance Sheets as of June 30, 1999 and 1998 ............................. F-2


Consolidated Statements of Income for the Years Ended June 30, 1999 ^, 1998 and 1997 . F-3

Consolidated Statements of Stockholders' Equity for the Years
            Ended June 30, 1999 ^, 1998 and 1997 ..................................... F-4

Consolidated Statements of Cash Flows for the Years Ended June 30, 1999,
         ^ 1998 and 1997 ............................................................. F-5


Notes to Consolidated Financial Statements ........................................... F-7


Unaudited Consolidated Balance Sheets as of September 30, 1999 and June 30, 1999 ..... S-1

UnauditedConsolidated  Statements of Income for the Three Months Ended September
         30, 1999 and 1998 ........................................................... S-2

Unaudited Consolidated Statements of Stockholders' Equity for the
         Three Months Ended September 30, 1999 and 1998 .............................. S-3

Unaudited Consolidated Statements of Cash Flows for the
         Three Months Ended September 30, 1999 and 1998 .............................. S-4

Notes to Unaudited Consolidated Financial Statements ................................. S-7

</TABLE>


     All schedules are omitted  because the required  information  is either not
applicable or is included in the  consolidated  financial  statements or related
notes.


                                      113
<PAGE>


                          INDEPENDENT AUDITOR'S REPORT




To the Board of Trustees
First Star Bancorp, Inc.
Bethlehem, Pennsylvania


              We have audited the  accompanying  consolidated  balance sheets of
First Star Bancorp,  Inc. and its subsidiaries as of June 30, 1999 and 1998, and
the related  consolidated  statements of income,  stockholders'  equity and cash
flows for each of the three  years in the  period  ended  June 30,  1999.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.


              We conducted  our audits in  accordance  with  generally  accepted
auditing  standards.  Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.


              In our opinion, the consolidated  financial statements referred to
above present fairly, in all material respects,  the financial position of First
Star Bancorp,  Inc. and its  subsidiaries  as of June 30, 1999 and 1998, and the
results of their  operations and their cash flows for each of the three years in
the period ended June 30, 1999 in conformity with generally accepted  accounting
principles.




                                                /s/BEARD & COMPANY, INC.




Allentown, Pennsylvania
November 12, 1999



                                      F-1
<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------
June 30,                                                                                       1999              1998
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                         (In Thousands, Except Share Data)
<S>                                                                                     <C>               <C>
              ASSETS

Cash and due from banks                                                                  $          1,352  $         1,222
Interest-bearing demand deposits                                                                    1,726              858
                                                                                        ------------------------------------
              Cash and cash equivalents                                                             3,078            2,080
Securities available for sale                                                                     160,438          123,759
Loans receivable, net of allowance for loan losses
     1999 $ 1,772; 1998 $ 1,489                                                                   184,264          176,386
Bank premises and equipment, net                                                                      599              687
Foreclosed real estate                                                                                969            1,129
Accrued interest receivable                                                                         2,567            2,404
Federal Home Loan Bank stock, at cost                                                               7,935            7,378
Deferred income taxes                                                                               1,625               23
Cash surrender value of life insurance                                                              1,710            1,583
Prepaid expenses and other assets                                                                     521              373
                                                                                        ------------------------------------

              Total assets                                                               $        363,706  $       315,802
                                                                                        ====================================

     LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:
     Deposits                                                                            $        190,148  $       145,096
     Advances from Federal Home Loan Bank                                                         146,180          144,485
     Convertible subordinated debentures                                                            5,480            5,480
     Other borrowed funds                                                                             594              647
     Advances by borrowers for taxes and insurance                                                  3,418            3,168
     Accrued interest payable                                                                         801              785
     Accrued expenses and other liabilities                                                         1,609            1,028
                                                                                        ------------------------------------

              Total liabilities                                                                   348,230          300,689
                                                                                        ------------------------------------

Stockholders' equity:
     Convertible preferred stock, no par value; authorized 2,500,000
         shares; issued and outstanding 43,592 shares                                                   -                -
     Common stock, par value $ 1 per share; authorized 10,000,000
         shares; issued and outstanding 1999 375,404 shares; 1998
         372,084 shares                                                                               375              372
     Surplus                                                                                        8,465            8,451
     Retained earnings                                                                              8,300            5,777
     Employee Stock Ownership Plan debt                                                              (200)            (300)
     Accumulated other comprehensive income (loss)                                                 (1,464)             813
                                                                                        ------------------------------------

              Total stockholders' equity                                                           15,476           15,113
                                                                                        ------------------------------------

              Total liabilities and stockholders' equity                                 $        363,706  $       315,802
                                                                                        ====================================

</TABLE>

See Notes to Consolidated Financial Statements.


                                      F-2
<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------
Years Ended June 30,                                                         1999              1998             1997
- ----------------------------------------------------------------------------------------------------------------------------
                                                                              (In Thousands, Except Per Share Data)
<S>                                                                    <C>              <C>               <C>
Interest income:
     Loans receivable, including fees                                   $        14,358  $         13,234  $        11,852
     Securities                                                                  10,535             7,881            4,180
     Other                                                                          171               125              161
                                                                       -----------------------------------------------------

              Total interest income                                              25,064            21,240           16,193
                                                                       -----------------------------------------------------

Interest expense:
     Deposits                                                                     8,442             6,638            5,469
     Borrowings                                                                   8,892             7,935            4,920
     Other                                                                           46                37               17
                                                                       -----------------------------------------------------

              Total interest expense                                             17,380            14,610           10,406
                                                                       -----------------------------------------------------

              Net interest income                                                 7,684             6,630            5,787

Provision for loan losses                                                           423               385              220
                                                                       -----------------------------------------------------

              Net interest income after provision for loan losses                 7,261             6,245            5,567
                                                                       -----------------------------------------------------

Other income:
     Service fees                                                                   316               285              226
     Realized gain on sale of:
         Securities                                                                 156             1,151              283
         Foreclosed real estate                                                      77               101               73
     Other                                                                          247               223              138
                                                                       -----------------------------------------------------

              Total other income                                                    796             1,760              720
                                                                       -----------------------------------------------------

Other expenses:
     Salaries and employee benefits                                               2,202             1,865            1,589
     Occupancy and equipment                                                        424               470              406
     Federal deposit insurance premium                                               89                78              107
     SAIF assessment                                                                  -                 -              745
     Data processing costs                                                          173               144              113
     Professional fees                                                              204               216              212
     Terminated merger costs                                                        111                 -                -
     Advertising                                                                    103               121              138
     Other                                                                          668               688              726
                                                                       -----------------------------------------------------

              Total other expenses                                                3,974             3,582            4,036
                                                                       -----------------------------------------------------

              Income before income taxes                                          4,083             4,423            2,251

Income taxes                                                                      1,517             1,607              742
                                                                       -----------------------------------------------------

              Net income                                                          2,566             2,816            1,509

Dividends on preferred stock                                                        (43)              (45)             (44)
                                                                       -----------------------------------------------------

              Net income applicable to common stockholders              $         2,523  $          2,771  $         1,465
                                                                       =====================================================

Basic earnings per share                                                $         6.90   $          7.68   $         4.00
                                                                       =====================================================

Diluted earnings per share                                              $         3.76   $          4.15   $         2.53
                                                                       =====================================================
</TABLE>

See Notes to Consolidated Financial Statements.

                                      F-3
<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
Years Ended June 30, 1999, 1998 and 1997 (In Thousands)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                           Employee      Accumulated
                                                                                             Stock          Other
                                   Preferred      Common                     Retained      Ownership    Comprehensive
                                     Stock         Stock       Surplus       Earnings      Plan Debt    Income (Loss)      Total
                                ----------------------------------------------------------------------------------------------------

<S>                             <C>           <C>           <C>           <C>           <C>            <C>            <C>
Balance, July 1, 1996            $          -  $        258  $     3,061   $     7,117   $          -   $        134   $    10,570
                                                                                                                       -------------
    Comprehensive income:
       Net income                           -             -            -         1,509              -              -         1,509
       Change in net unrealized
          gains (losses) on
          securities available
          for sale                          -             -            -             -              -            421           421
                                                                                                                       -------------

          Total comprehensive
              income                                                                                                         1,930
                                                                                                                       -------------

    Issuance of ESOP debt                   -             -            -             -           (400)             -          (400)
    Cash dividends paid:
       Preferred stock                      -             -            -           (44)             -              -           (44)
       Common stock                         -             -            -           (41)             -              -           (41)
                                ----------------------------------------------------------------------------------------------------

Balance, June 30, 1997                      -           258        3,061         8,541           (400)           555        12,015
                                                                                                                       -------------
    Comprehensive income:
       Net income                           -             -            -         2,816              -              -         2,816
       Change in net unrealized
          gains (losses) on
          securities available
          for sale                          -             -            -             -              -            258           258
                                                                                                                       -------------

          Total comprehensive
              income                                                                                                         3,074
                                                                                                                       -------------

    Stock dividends                         -           114        5,390        (5,504)             -              -             -
    Repayment of ESOP debt                  -             -            -             -            100              -           100
    Cash dividends paid:
       Preferred stock                      -             -            -           (45)             -              -           (45)
       Common stock                         -             -            -           (31)             -              -           (31)
                                ----------------------------------------------------------------------------------------------------

Balance, June 30, 1998                      -           372        8,451         5,777           (300)           813        15,113
                                                                                                                       -------------
    Comprehensive income:
       Net income                           -             -            -         2,566              -              -         2,566
       Change in net unrealized
          gains (losses) on
          securities available
          for sale                          -             -            -             -              -         (2,277)       (2,277)
                                                                                                                       -------------

          Total comprehensive
              income                                                                                                           289
                                                                                                                       -------------

    Exercise of stock options               -             3           14             -              -              -            17
    Repayment of ESOP debt                  -             -            -             -            100              -           100
    Cash dividends paid on
       preferred stock                      -             -            -           (43)             -              -           (43)
                                ----------------------------------------------------------------------------------------------------

Balance, June 30, 1999           $          -  $        375  $     8,465   $     8,300   $       (200)  $     (1,464)  $    15,476
                                ====================================================================================================
</TABLE>

See Notes to Consolidated Financial Statements.

                                      F-4

<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------
Years Ended June 30,                                                            1999            1998             1997
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                           (In Thousands)
<S>                                                                       <C>             <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES
     Net income                                                            $      2,566    $        2,816   $       1,509
     Adjustments to reconcile net income to net cash
         provided by operating activities:
         Provision for loan losses                                                  423               385             220
         Provision for depreciation and amortization                                130               110             152
         Net gain on foreclosed real estate                                         (77)             (101)            (73)
         Net realized gains on sales of securities                                 (156)           (1,151)           (283)
         Net accretion of securities premiums and discounts                        (865)             (696)           (122)
         Deferred income taxes                                                     (189)               35             (35)
         Change in assets and liabilities:
              (Increase) decrease in:
                  Accrued interest receivable                                      (163)              272          (1,256)
                  Prepaid expenses and other assets                                (148)             (122)            145
              Increase in:
                  Accrued expenses and other liabilities                            581                68             (21)
                  Accrued interest payable                                           16               125             387
                                                                          --------------------------------------------------

              Net cash provided by operating activities                           2,118             1,741             623
                                                                          --------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES
     Purchase of securities available for sale                                  (84,872)          (84,680)       (101,538)
     Proceeds from sale of securities available for sale                         12,034            37,271          15,517
     Proceeds from maturities of and principal repayments on
         securities available for sale                                           37,518            36,204           8,466
     Net increase in Federal Home Loan Bank stock                                  (557)             (408)         (4,441)
     Proceeds from the sale of foreclosed real estate                               942             1,236           2,017
     Net (increase) in loans                                                    (13,034)          (34,758)         (7,263)
     Purchases of bank premises and equipment                                       (42)              (69)           (229)
     (Increase) decrease in cash surrender value of life insurance
     policies                                                                      (127)              197            (143)
                                                                          --------------------------------------------------

              Net cash used in investing activities                             (48,138)          (45,007)        (87,614)
                                                                          --------------------------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES
     Net increase in deposits                                                    45,052            26,434           4,396
     Issuance of ESOP debt                                                            -                 -            (400)
     Repayment of ESOP debt                                                         100               100               -
     Proceeds from Federal Home Loan Bank advances                               63,654           159,788         313,893
     Repayment of Federal Home Loan Bank advances                               (61,959)         (144,703)       (235,065)
     Proceeds from the issuance subordinated debentures                               -                 -           4,000
     Repayment of other borrowed money                                              (53)              (25)            (82)
     Increase in advances from borrowers for taxes and insurance                    250               518             (36)
     Proceeds from the exercise of stock options                                     17                 -               -
     Dividends paid                                                                 (43)              (76)            (85)
                                                                          --------------------------------------------------

              Net cash provided by financing activities                          47,018            42,036          86,621
                                                                          --------------------------------------------------

              Net increase (decrease) in cash and cash equivalents                  998            (1,230)           (370)

Cash and cash equivalents:
     Beginning                                                                    2,080             3,310           3,680
                                                                          --------------------------------------------------

     Ending                                                                $      3,078    $        2,080   $       3,310
                                                                          ==================================================

</TABLE>

                                      F-5
<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------
Years Ended June 30,                                                                1999           1998           1997
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                             (In Thousands)

<S>                                                                           <C>             <C>           <C>
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
     Cash payments for:
         Interest on deposits, advances and other borrowed money               $     17,364    $    14,485   $     10,019
                                                                              ==============================================

         Income taxes                                                          $      1,079    $     1,721   $        653
                                                                              ==============================================

SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND
     FINANCING ACTIVITIES
     Loans swapped for mortgage-backed securities                              $      4,028    $     7,034   $          -
                                                                              ==============================================

     Transfer of loans to foreclosed real estate                               $        705    $     1,497   $      2,452
                                                                              ==============================================

</TABLE>

See Notes to Consolidated Financial Statements.

                                      F-6


<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




1
- --------------------------------------------------------------------------------
SIGNIFICANT ACCOUNTING POLICIES

         Nature of operations:
              First Star  Bancorp,  Inc. (the  "Company") is the parent  holding
              company  and sole  stockholder  of First  Star  Savings  Bank (the
              "Bank").  The Bank is a Pennsylvania  chartered stock savings bank
              which  provides  lending  and  depository  services  to the Lehigh
              Valley through its six branch locations (Bethlehem,  Bath, Palmer,
              Nazareth,  Allentown and  Alburtis).  The Bank is  supervised  and
              regulated  by the  Pennsylvania  Department  of  Banking  and  the
              Federal  Deposit  Insurance  Corporation   ("FDIC").   The  Bank's
              deposits are insured by the FDIC.

         Principles of consolidation:
              The consolidated  financial  statements of the Company include the
              accounts  of  the  Bank  and  Integrated  Financial   Corporation,
              wholly-owned  subsidiaries of the Company, and Integrated Abstract
              Incorporated,  a wholly-owned  subsidiary of Integrated  Financial
              Corporation.  All intercompany transactions and balances have been
              eliminated in consolidation.

         Estimates:
              The preparation of consolidated financial statements in conformity
              with generally accepted accounting  principles requires management
              to make estimates and assumptions that affect the reported amounts
              of assets and liabilities and the disclosure of contingent  assets
              and  liabilities  at  the  date  of  the  consolidated   financial
              statements  and the  reported  amounts of  revenues  and  expenses
              during the  reporting  period.  Actual  results  could differ from
              those estimates.

         Presentation of cash flows:
              For purposes of reporting  cash flows,  cash and cash  equivalents
              include cash on hand,  amounts due from banks and interest bearing
              demand deposits.

         Securities:
              Securities  classified as available for sale are those  securities
              that the Company intends to hold for an indefinite  period of time
              but not  necessarily to maturity.  Any decision to sell a security
              classified  as  available  for sale  would  be  based  on  various
              factors, including significant movement in interest rates, changes
              in maturity mix of the Company's assets and liabilities, liquidity
              needs,   regulatory  capital   considerations  and  other  similar
              factors.  Securities available for sale are carried at fair value.
              Unrealized  gains or losses are reported as increases or decreases
              in other  comprehensive  income,  net of the related  deferred tax
              effect.  Realized gains or losses,  determined on the basis of the
              cost of the specific  securities  sold,  are included in earnings.
              Premiums and discounts are recognized in interest income using the
              interest method over the period to maturity.



                                      F-7
<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




1
- --------------------------------------------------------------------------------
SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

         Securities (continued):
              Management  determines  the  appropriate  classification  of  debt
              securities  at  the  time  of  purchase  and   re-evaluates   such
              designation as of each balance sheet date.

              Federal law requires a member institution of the Federal Home Loan
              Bank System to hold stock of its  district  Federal Home Loan Bank
              according  to a  predetermined  formula.  The stock is  carried at
              cost.

         Loans receivable:
              Loans  receivable  that  management  has the intent and ability to
              hold for the  foreseeable  future or until  maturity or payoff are
              stated at their outstanding unpaid principal  balances,  net of an
              allowance for loan losses and any deferred fees.  Interest  income
              is accrued on the unpaid principal balance.  Loan origination fees
              are  deferred  and  recognized  as  an  adjustment  of  the  yield
              (interest  income) of the related loans.  The Company is generally
              amortizing these amounts over the contractual life of the loan.

              A loan is generally  considered  impaired  when it is probable the
              Company will be unable to collect all  contractual  principal  and
              interest  payments  due in  accordance  with the terms of the loan
              agreement.  Loans which are deemed to be impaired  are reported at
              the present  value of  expected  future cash flows using the loans
              effective interest rate, or as a practical expedient,  at the fair
              value of the collateral if the loan is collateral dependent.

              The  accrual  of  interest  is  generally  discontinued  when  the
              contractual  payment of  principal  or interest has become 90 days
              past  due  or   management   has  serious   doubts  about  further
              collectibility  of principal or interest,  even though the loan is
              currently performing. A loan may remain on accrual status if it is
              in the  process of  collection  and is either  guaranteed  or well
              secured.  When a loan  is  placed  on  nonaccrual  status,  unpaid
              interest  credited to income in the current  year is reversed  and
              unpaid  interest  accrued in prior  years is charged  against  the
              allowance for loan losses.  Interest  received on nonaccrual loans
              generally  is either  applied  against  principal  or  reported as
              interest  income,  according  to  management's  judgment as to the
              collectibility  of  principal.  Generally,  loans are  restored to
              accrual  status  when  the  obligation  is  brought  current,  has
              performed  in  accordance  with  the   contractual   terms  for  a
              reasonable  period of time and the ultimate  collectibility of the
              total contractual principal and interest is no longer in doubt.



                                      F-8
<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




1
- --------------------------------------------------------------------------------
SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

         Allowance for loan losses:
              The allowance for loan losses is  established  through  provisions
              for  loan  losses  charged  against  income.  Loans  deemed  to be
              uncollectible  are charged  against the allowance for loan losses,
              and subsequent recoveries, if any, are credited to the allowance.

              The allowance for loan losses is maintained at a level  considered
              adequate to provide for losses that can be reasonably anticipated.
              Management's  periodic evaluation of the adequacy of the allowance
              is based on the  Company's  past loan loss  experience,  known and
              inherent  risks  in the  portfolio,  adverse  situations  that may
              affect the borrower's ability to repay, the estimated value of any
              underlying collateral,  composition of the loan portfolio, current
              economic conditions and other relevant factors. This evaluation is
              inherently  subjective as it requires material  estimates that may
              be susceptible to significant change.

         Bank premises and equipment:
              Bank premises and  equipment  are stated at cost less  accumulated
              depreciation. Depreciation is computed on the straight-line method
              over the assets' estimated useful lives.

         Cash surrender value of life insurance:
              The Bank is the beneficiary of insurance  policies on the lives of
              certain officers of the Bank.

         Foreclosed real estate:
              Foreclosed real estate is comprised of property acquired through a
              foreclosure   proceeding  or  acceptance  of  a  deed-in-lieu   of
              foreclosure.  Foreclosed  assets  initially  are  recorded at fair
              value, net of estimated selling costs, at the date of foreclosure,
              establishing a new cost basis. After  foreclosure,  valuations are
              periodically performed by management and the assets are carried at
              the lower of cost or fair  value  minus  estimated  costs to sell.
              Revenues and expenses from operations and changes in the valuation
              allowance are included in other expenses.

         Advertising costs:
              The  Company   follows  the  policy  of  charging   the  costs  of
              advertising to expense as incurred.



                                      F-9
<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




1
- --------------------------------------------------------------------------------
SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

         Income taxes:
              Deferred income taxes are provided on the liability method whereby
              deferred  tax  assets  are  recognized  for  deductible  temporary
              differences  and  deferred  tax  liabilities  are  recognized  for
              taxable  temporary  differences.  Temporary  differences  are  the
              differences between the reported amounts of assets and liabilities
              and  their  tax  basis.  Deferred  tax  assets  are  reduced  by a
              valuation allowance when, in the opinion of management, it is more
              likely than not that some  portion of the deferred tax assets will
              not be realized.  Deferred tax assets and liabilities are adjusted
              for the  effects  of  changes in tax laws and rates on the date of
              enactment.

         Off-balance sheet financial instruments:
              In the ordinary  course of business,  the Company has entered into
              off-balance sheet financial instruments  consisting of commitments
              to extend credit and letters of credit. Such financial instruments
              are recorded in the balance sheet when they are funded.

         Earnings per common share:
              Basic  earnings per share  represents  income  available to common
              stockholders  divided  by the  weighted-average  number  of common
              shares  outstanding  during the period,  excluding  unearned  ESOP
              shares.  Diluted  earnings per share  reflects  additional  common
              shares  that would have been  outstanding  if  dilutive  potential
              common shares had been issued, as well as any adjustment to income
              that would  result from the  assumed  issuance.  Potential  common
              shares  that may be issued by the  Company  relate to  convertible
              subordinated   debentures,   convertible   preferred   stock   and
              outstanding  stock  options.  Potential  common shares that may be
              issued related to stock options are determined  using the treasury
              stock  method.  Per  share  amounts  have  been  adjusted  to give
              retroactive  effect to stock dividends  declared in the year ended
              June 30, 1998.

         Segment reporting:
              The Company acts as an independent  community  financial  services
              provider,  and offers  traditional  banking and related  financial
              services to individual, business and government customers. Through
              its branch and automated teller machine network, the Bank offers a
              full array of commercial and retail financial services,  including
              the taking of time,  savings  and demand  deposits;  the making of
              commercial,  consumer and  mortgage  loans;  and the  providing of
              other financial services.

              Management does not separately  allocate  expenses,  including the
              cost of funding loan  demand,  between the  commercial  and retail
              operations of the Company. As such, discrete financial information
              is not available and segment reporting would not be meaningful.

         Reclassifications:
              Certain  amounts in prior period  financial  statements  have been
              reclassified  to conform  with the  presentation  used in the 1999
              financial statements. These reclassifications had no effect on net
              income.

                                      F-10
<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




1
- --------------------------------------------------------------------------------
SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

         New accounting standard:
               The Financial  Accounting  Standards  Board issued  Statement No.
               133,   "Accounting   for  Derivative   Instruments   and  Hedging
               Activities",  in June 1998.  The Company is required to adopt the
               Statement on July 1, 2001,  as amended by Statement  No. 137. The
               adoption of the  Statement is not expected to have a  significant
               impact on the financial condition or results of operations of the
               Company.


2
- --------------------------------------------------------------------------------
SECURITIES

         The amortized cost and approximate  fair value of securities  available
         for sale as of June 30, 1999 and 1998 are summarized as follows:
<TABLE>
<CAPTION>
                                                                               Gross            Gross
                                                             Amortized       Unrealized      Unrealized         Fair
                                                                Cost           Gains           Losses           Value
                                                          -----------------------------------------------------------------
                                                                                   (In Thousands)
<S>                                                       <C>             <C>             <C>             <C>
              Available for sale securities:
                  June 30, 1999:
                   U.S. Government
                     corporations and
                     agencies securities                   $       5,530   $          17   $        (197)  $       5,350
                   State and municipal
                     securities                                      936               -             (12)            924
                   Mortgage-backed securities                     81,816             440          (1,039)         81,217
                   Corporate securities                           27,345              81            (974)         26,452
                     Trust preferred securities                   42,075             172            (978)         41,269
                     Marketable equity securities                  5,217             138            (129)          5,226
                                                          -----------------------------------------------------------------

                                                           $     162,919   $         848   $      (3,329)  $     160,438
                                                          =================================================================
</TABLE>


                                      F-11

<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




2
- --------------------------------------------------------------------------------
SECURITIES (CONTINUED)
<TABLE>
<CAPTION>
                                                                               Gross            Gross
                                                             Amortized       Unrealized      Unrealized         Fair
                                                                Cost           Gains           Losses           Value
                                                          -----------------------------------------------------------------
                                                                                   (In Thousands)
<S>                                                       <C>             <C>             <C>             <C>
              Available for sale securities:
                  June 30, 1998:
                   U.S. Government
                     corporations and
                     agencies securities                   $      15,710   $         137   $         (84)  $      15,763
                   State and municipal
                     securities                                       15               -               -              15
                   Mortgage-backed securities                     75,067             980             (12)         76,035
                     Corporate securities                         10,427             161            (224)         10,364
                     Trust preferred securities                   19,826               -               -          19,826
                     Marketable equity securities                  1,505             251               -           1,756
                                                          -----------------------------------------------------------------

                                                           $     122,550   $       1,529   $        (320)  $     123,759
                                                          =================================================================
</TABLE>

         The amortized cost and fair value of securities as of June 30, 1999, by
         contractual  maturity,  are shown below. Expected maturities may differ
         from  contractual  maturities  because the  securities may be called or
         prepaid with or without any penalties.
<TABLE>
<CAPTION>
                                                                                                 Available For Sale
                                                                                          ----------------------------------
                                                                                              Amortized          Fair
                                                                                                Cost            Value
                                                                                          ----------------------------------
                                                                                                   (In Thousands)

<S>                                                                                       <C>              <C>
               Due in one year or less                                                     $        2,368   $       2,365
               Due after one year through five years                                               16,049          15,464
               Due after five years through ten years                                              11,196          10,839
               Due after ten years                                                                 46,273          45,327
                                                                                          ----------------------------------
                                                                                                   75,886          73,995
               Mortgage-backed securities                                                          81,816          81,217
               Marketable equity securities                                                         5,217           5,226
                                                                                          ----------------------------------

                                                                                           $      162,919   $     160,438
                                                                                          ==================================
</TABLE>



                                      F-12
<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




2
- --------------------------------------------------------------------------------
SECURITIES (CONTINUED)

         Gross  gains of $ 156,000  and gross  losses of $ -0- were  realized on
         sales of securities  in the year ended June 30, 1999.  Gross gains of $
         1,151,000  and  gross  losses  of $  -0-  were  realized  on  sales  of
         securities  in the year ended June 30,  1998.  Gross gains of $ 283,000
         and gross losses of $ -0- were  realized on sales of  securities in the
         year ended June 30, 1997.

         Securities  with  a  carrying value of  $ 33,633,000  at June 30,  1999
         were pledged to secure advances from the Federal Home Loan Bank.


3
- --------------------------------------------------------------------------------
LOANS RECEIVABLE

         The composition of net loans receivable at June 30, 1999 and 1998 is as
         follows:

<TABLE>
<CAPTION>
                                                                                               1999             1998
                                                                                        ------------------------------------
                                                                                                  (In Thousands)

<S>                                                                                     <C>               <C>
              First mortgage residential loans                                           $        153,089  $       149,286
              Construction loans                                                                      800              110
              Commercial leases purchased                                                             813            1,496
              Consumer loans                                                                          656              728
              Home equity loans                                                                     7,059            7,905
              Automobile loans                                                                        301              329
              Commercial real estate loans                                                         25,344           19,360
                                                                                        ------------------------------------

                            Total loans                                                           188,062          179,214
                                                                                        ------------------------------------

              Less:
                   Loans in process                                                                  (605)             (66)
                   Unearned net loan fees and origination costs                                    (1,421)          (1,273)
                   Allowance for loan losses                                                       (1,772)          (1,489)
                                                                                        ------------------------------------

                                                                                                   (3,798)          (2,828)
                                                                                        ------------------------------------

                            Net loans                                                    $        184,264  $       176,386
                                                                                        ====================================
</TABLE>



                                      F-13
<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




3
- --------------------------------------------------------------------------------
LOANS RECEIVABLE (CONTINUED)

         The following  table presents  changes in the allowance for loan losses
         for the years ended June 30:
<TABLE>
<CAPTION>
                                                                                  1999           1998           1997
                                                                             -----------------------------------------------
                                                                                            (In Thousands)

<S>                                                                           <C>            <C>            <C>
              Balance, beginning                                               $      1,489   $      1,156   $      1,014
                   Provision for loan losses                                            423            385            220
                   Charge-offs                                                         (143)           (57)           (82)
                   Recoveries                                                             3              5              4
                                                                             -----------------------------------------------

              Balance, ending                                                  $      1,772   $      1,489   $      1,156
                                                                             ===============================================
</TABLE>

         At June 30, 1999,  1998 and 1997,  as a result of loan sales and swaps,
         the Bank was servicing  loans for others  amounting to  approximately $
         31,584,000,  $ 33,802,000  and $  33,974,000,  respectively.  Servicing
         loans for others generally  consists of collecting  mortgage  payments,
         maintaining  escrow  accounts,  disbursing  payments to  investors  and
         foreclosure  processing.  Loan  servicing  income  is  recorded  on the
         accrual basis and includes  servicing  fees from  investors and certain
         charges collected from borrowers,  such as late payment fees. Custodial
         escrow  balances  maintained  in  connection  with the  foregoing  loan
         servicing and included in advances by borrowers for taxes and insurance
         were  approximately  $ 578,000 and $ 602,000 at June 30, 1999 and 1998,
         respectively.

         Nonperforming   loans  (which  include  loans  in  excess  of  90  days
         delinquent) at June 30, 1999, 1998 and 1997 amounted to approximately $
         2,289,000, $ 3,415,000 and $ 4,163,000,  respectively.  The reserve for
         delinquent interest on loans totaled $ 217,000, $ 320,000 and $ 313,000
         at June 30, 1999, 1998 and 1997, respectively.  Revenue that would have
         been earned if nonperforming loans were accruing interest  approximated
         $ 116,000,  $ 217,000 and $ 177,000 for the years ended June 30,  1999,
         1998 and 1997, respectively. None of these loans at June 30, 1999, 1998
         and 1997 are considered impaired.



                                      F-14

<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




4
- --------------------------------------------------------------------------------
BANK PREMISES AND EQUIPMENT

         The components of bank premises and equipment at June 30, 1999 and 1998
         are as follows:
<TABLE>
<CAPTION>
                                                                                                  1999           1998
                                                                                             -------------------------------
                                                                                                     (In Thousands)

<S>                                                                                          <C>            <C>
              Land and buildings                                                              $        963   $        961
              Furniture, fixtures and equipment                                                      1,379          1,339
              Leasehold improvements                                                                   241            241
                                                                                             -------------------------------
                                                                                                     2,583          2,541
              Less accumulated depreciation                                                          1,984          1,854
                                                                                             -------------------------------

                                                                                              $        599   $        687
                                                                                             ===============================
</TABLE>


5
- --------------------------------------------------------------------------------
DEPOSITS

         Deposits  and their  respective  effective  rate of  interest  at  June
         30,  1999 and 1998  consist of the following major classifications:
<TABLE>
<CAPTION>
                                                            1999                                     1998
                                         ----------------------------------------------------------------------------------
                                                                        Effective                               Effective
                                                                         Rate Of                                 Rate Of
                                              Amount         Percent     Interest      Amount        Percent    Interest
                                         ----------------------------------------------------------------------------------
                                                                  (Dollars In Thousands)

<S>                                       <C>               <C>       <C>          <C>              <C>        <C>
         Non-interest bearing checking    $       1,871        1.0  %        -  %   $      1,524       1.0   %       -  %
         NOW accounts                            14,089        7.4        2.37            12,691       8.8        2.12
         Money market accounts                   19,592       10.3        4.41            15,352      10.6        4.22
         Passbook and club accounts              11,566        6.1        2.73            11,468       7.9        2.72
         Certificates of deposit                143,030       75.2        5.34           104,061      71.7        5.83
                                         -------------------------------           -----------------------------

                   Total deposits         $     190,148      100.0  %               $    145,096     100.0   %
                                         ===============================           =============================

         Weighted average cost                   4.81 %                                   5.05 %
                                         ==================                        ================
</TABLE>

         The  aggregate  amount  of  certificates  of  deposit  with  a  minimum
         denomination  of  $  100,000  was  approximately  $  18,484,000  and  $
         15,840,000 at June 30, 1999 and 1998, respectively.

         At June 30, 1999 and 1998,  the Bank had  included in  certificates  of
         deposit  approximately  $  1,318,000  and $ 689,000,  respectively,  in
         brokered deposits.


                                      F-15
<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




5
- --------------------------------------------------------------------------------
DEPOSITS (CONTINUED)

         The scheduled  maturities of  certificates  of deposit for fiscal years
         subsequent to June 30, 1999 are as follows (in thousands):
<TABLE>
<CAPTION>
                                                                                               Amount           Percent
                                                                                         -----------------------------------

<S>           <C>                                                                         <C>                 <C>
              2000                                                                         $        110,168      77.0  %
              2001                                                                                   21,818      15.3
              2002                                                                                    3,439       2.4
              2003 - 2004                                                                             6,791       4.7
              Thereafter                                                                                814       0.6
                                                                                         -----------------------------------

                                                                                           $        143,030     100.0  %
                                                                                         ===================================
</TABLE>

         A summary of interest expense on deposits is as follows:
<TABLE>
<CAPTION>
                                                                                          Years Ended June 30,
                                                                                  1999            1998           1997
                                                                            ------------------------------------------------
                                                                                            (In Thousands)

<S>                                                                         <C>             <C>             <C>
              NOW                                                            $         320   $         311   $        267
              Money market demand                                                      788             572            420
              Passbook and club                                                        306             283            278
              Certificates of deposit                                                7,028           5,472          4,504
                                                                            ------------------------------------------------

                                                                             $       8,442   $       6,638   $      5,469
                                                                            ================================================

</TABLE>



                                      F-16
<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




6
- --------------------------------------------------------------------------------
OTHER BORROWED FUNDS AND LONG-TERM DEBT

         Federal  Home Loan Bank  advances at June 30, 1999 and 1998  consist of
         short-term  and  long-term  borrowings.  The following  table  provides
         information on short-term  borrowings for the years ended June 30, 1999
         and 1998 (in thousands):
<TABLE>
<CAPTION>
                                                                                               1999             1998
                                                                                        ------------------------------------

<S>                                                                                    <C>               <C>
              Average balance outstanding                                                $        5,367    $        9,625
              Maximum balance at end of any month                                                20,000            18,000
              Balance outstanding at end of year                                                 11,000            11,000
              Weighted average interest rate during the year                                       5.58 %            5.92 %
              Interest rate at end of year                                                         5.11 %            5.91 %
</TABLE>

         Long-term  advances at June 30, 1999 and 1998 consist of the  following
(in thousands):
<TABLE>
<CAPTION>
                                                                      1999                              1998
                                                       ---------------------------------------------------------------------
                        Maturity                             Amount            Rate            Amount            Rate
              ------------------------------           ---------------------------------------------------------------------

<S>         <C>                                        <C>                   <C>         <C>                   <C>
              0-12 months                                $          7,325      5.90  %     $         16,936      5.64  %
              13-24 months                                          6,000      5.93                   7,328      5.90
              25-36 months                                         42,500      5.79                   6,000      5.93
              37-48 months                                         45,000      5.70                  42,500      5.79
              49-60 months                                         12,000      5.19                  45,000      5.68
              Over 60 months                                       22,355      6.03                  15,721      6.44
                                                       --------------------              --------------------

                            Total                        $        135,180      5.76  %     $        133,485      5.82  %
                                                       =====================================================================
</TABLE>

         Included in above are three  convertible notes which total $ 42,500,000
         where the Federal Home Loan Bank has the option to convert the notes at
         a rate equal to the three month  libor plus .03 on a  quarterly  basis.
         Also,  included is a $  30,000,000  convertible  note where the Federal
         Home Loan Bank has the option to convert  to a  three-month  libor rate
         plus .03 if the three-month libor exceeds 6.5%. If converted,  the Bank
         may prepay these notes without penalty.

         The  advances  are  secured  by  qualifying  assets  of the Bank  which
         includes the Federal Home Loan Bank stock,  mortgage-backed  securities
         and first mortgage  loans.  The Bank has a maximum  borrowing  capacity
         with the Federal  Home Loan Bank of  approximately  $  202,200,000,  of
         which $ 146,180,000 was outstanding at June 30, 1999.



                                      F-17
<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




7
- --------------------------------------------------------------------------------
SUBORDINATED DEBENTURES

         During the year ended June 30,  1992,  the Bank issued $  1,590,000  of
         Adjustable-Rate  Mandatorily Convertible Subordinated Debentures due in
         the year 2002  (the  "Debentures").  At the  formation  of the  holding
         company,  the Debentures  were assumed by the Company.  Interest on the
         Debentures is 2% over the prime rate,  adjustable monthly.  Interest is
         payable  on  the  Debentures  on  the  first  day of  each  month.  The
         Debentures  will  automatically  convert into  Permanent  Noncumulative
         Convertible  Preferred Stock, Series A ("Series A Preferred Stock" (see
         Note  11))  of the  Company  on  January  1,  2002,  unless  previously
         converted.  The  Debentures  may be  converted  into Series A Preferred
         Stock at any time, at the option of either the Company or the holder of
         the Debenture, unless previously redeemed, at a conversion price of one
         share per $ 9.864 principal  amount of Debenture  subject to adjustment
         in certain  events.  During the year ended June 30,  1992, $ 110,000 of
         the Debentures were converted to the Series A Preferred Stock.

         The  Debentures are redeemable in whole or in part, on not less than 30
         days'  notice at the option of the Company at par. The  Debentures  are
         subordinated  in right of payment  to all  present  and  future  Senior
         Indebtedness of the Company.

         On December 31, 1996,  the Company sold $ 4,000,000 of  Adjustable-Rate
         Mandatorily  Convertible  Subordinated  Debentures due in the year 2008
         (the "1996  Debentures").  Interest on the 1996  Debentures is 1% under
         the prime  rate,  adjustable  monthly.  Interest is payable on the 1996
         Debentures  on the first day of each month.  The 1996  Debentures  will
         automatically   convert  into   Permanent   Noncumulative   Convertible
         Preferred Stock,  Series B ("Series B Preferred  Stock") of the Company
         on December 31, 2008, unless previously converted.  The 1996 Debentures
         may be  converted  into  Series  B  Preferred  Stock at any time by the
         holder or after two years by the Company,  unless previously  redeemed,
         at a  conversion  price of one share per $ 24.281  principal  amount of
         1996 Debenture subject to adjustment in certain events.

         The 1996  Debentures  are  redeemable at par value prior to maturity by
         the Company only with the proceeds from the sale of common or perpetual
         preferred stock, unless otherwise approved by the Board of Governors of
         the Federal  Reserve System.  The 1996  Debentures are  subordinated in
         right of payment to all present and future Senior  Indebtedness  of the
         Company.



                                      F-18
<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




7
- --------------------------------------------------------------------------------
SUBORDINATED DEBENTURES (CONTINUED)

         At June 30, 1999 and 1998,  $ 1,480,000  of the 1992  Debentures  and $
         4,000,000 of the 1996 Debentures remain outstanding.  Substantially all
         of the  subordinated  debentures  are  held by  related  parties  which
         includes directors,  executive officers, principal stockholders,  their
         immediate families and affiliated companies.

         All  debentures are  includable as Tier 2 capital for  determining  the
         Company's  compliance with regulatory  capital  requirements  (see Note
         19). Upon conversion, the Debentures become Tier 1 capital.


8
- --------------------------------------------------------------------------------
OTHER BORROWED MONEY

         On December 31, 1987,  the Bank entered into an agreement to transfer $
         2,016,000 of loans with a weighted  average  interest  rate of 8.07% to
         another institution subject to certain recourse provisions. At June 30,
         1999 and 1998, these loans had outstanding  balances of $ 594,000 and $
         647,000,  respectively.  The Bank is responsible  for the collection of
         principal and interest payments, for which it receives a servicing fee,
         and remits the net proceeds to the transferee on a monthly  basis.  The
         Bank is contingently liable for the collection of these loans and their
         collectibility   has  been  considered  in  the  determination  of  the
         provision for loan losses.


9
- --------------------------------------------------------------------------------
COMPREHENSIVE INCOME (LOSS)

         The Bank adopted SFAS No. 130, "Reporting  Comprehensive Income", as of
         July 1, 1998.  Accounting  principles generally require that recognized
         revenue, expenses, gains and losses be included in net income. Although
         certain changes in assets and liabilities, such as unrealized gains and
         losses on  available  for sale  securities,  are reported as a separate
         component of the equity section of the balance sheet, such items, along
         with net income,  are components of comprehensive  income. The adoption
         of SFAS No. 130 had no effect on the Bank's net income or stockholders'
         equity.



                                      F-19
<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




9
- --------------------------------------------------------------------------------
COMPREHENSIVE INCOME (LOSS) (CONTINUED)

         The  components  of other  comprehensive  income (loss) and related tax
         effects  for the  years  ended  June  30,  1999,  1998  and 1997 are as
         follows:
<TABLE>
<CAPTION>

                                                                                1999            1998             1997
                                                                          --------------------------------------------------
                                                                                           (In Thousands)
<S>                                                                       <C>              <C>             <C>
              Unrealized holding gains (losses) on available for
                   sale securities                                         $      (3,534)   $       1,541   $         898
              Less reclassification adjustment for gains included
                   in net income                                                     156            1,151             283
                                                                          --------------------------------------------------

              Net unrealized gains (losses)                                       (3,690)             390             615
              Tax effect                                                          (1,413)             132             194
                                                                          --------------------------------------------------

                            Net of tax amount                              $      (2,277)   $         258   $         421
                                                                          ==================================================
</TABLE>


10
- --------------------------------------------------------------------------------
STOCK OPTION PLANS

         The  Company  grants  options  under the  Employee  Stock  Compensation
         Program (the  "Program")  to certain  officers and key  employees.  The
         Program has reserved 34,662 shares of common stock for options. Options
         granted under the Program are  exercisable for a term no longer than 10
         years from the date of grant,  are generally not  transferable and will
         terminate  within a period of time following  termination of employment
         with the Company.

         A summary of options  activity,  adjusted for stock dividends,  for the
         years ended June 30, 1999, 1998 and 1997 is as follows:
<TABLE>
<CAPTION>
                                                                                             Exercise Price
                                                                              ----------------------------------------------
                                                                                    $ 9.47         $ 5.37          Total
                                                                              ----------------------------------------------

<S>                                                                                 <C>          <C>            <C>
              Options outstanding, June 30, 1996, 1997 and 1998                        3,744        25,146         28,890
                   Options exercised                                                       -        (3,319)        (3,319)
                                                                              ----------------------------------------------

              Options outstanding, June 30, 1999                                       3,744        21,827         25,571
                                                                              ==============================================
</TABLE>

         All options  were  exercisable  at June 30,  1999,  1998 and 1997.  The
         weighted average  contractual  life of stock options  outstanding as of
         June 30, 1999 is 2.3 years.  The weighted  average exercise price as of
         June 30, 1999 is $ 5.97.


                                      F-20
<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




11
- --------------------------------------------------------------------------------
ISSUANCE OF PREFERRED STOCK

         In December  1989,  the Company  issued  32,440  shares,  of  Permanent
         Noncumulative Preferred Stock, Series A, for $ 9.864 per share pursuant
         to the restated  articles of incorporation of the Company,  as adjusted
         for stock dividends. During the year ended June 30, 1992, an additional
         11,152 shares,  as adjusted for stock dividends,  of Series A Preferred
         Stock were issued upon the conversion of subordinated debentures.  Each
         share of Preferred Stock is convertible into 1 share of common stock of
         the  Company  subject  to the  limitations  of the  Company's  restated
         articles of incorporation. The dividend pay rate for Series A Preferred
         Stock is 2% over the prime rate adjusted monthly. The dividend pay rate
         for  Series B  Preferred  Stock is 1% under  the prime  rate,  adjusted
         monthly.


12
- --------------------------------------------------------------------------------
LEASE COMMITMENTS AND TOTAL RENTAL EXPENSE

         The Bank leases office space for certain branch offices. Future minimum
         lease  payments  by year  and in the  aggregate,  under  noncancellable
         operating  leases with initial or remaining  terms of one year or more,
         consisted of the following at June 30, 1999 (in thousands):

              2000                                       $        72
              2001                                                66
              2002                                                48
              2003                                                48
              2004                                                48
              Thereafter                                         192
                                                        ---------------

                                                         $       474
                                                        ===============

          The total rental expense  included in the statements of income for the
          years ended  June 30,  1999,  1998 and 1997 is  $72,000,  $71,000  and
          $70,000, respectively.

                                      F-21


<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




13
- --------------------------------------------------------------------------------
EMPLOYEE BENEFIT PLANS

         The Bank has an Employee Stock Ownership Plan ("ESOP") which covers all
         employees  who  have met  certain  eligibility  requirements.  The Plan
         requires the Bank to make a 15% contribution annually based on eligible
         participants'  compensation.  The Bank's contribution to the ESOP was $
         172,000,  $ 152,000 and $ 149,000  for the years  ended June 30,  1999,
         1998 and 1997, respectively.

         The ESOP borrowed $ 400,000 on December 31, 1996 from the Company.  The
         debt,  which has a balance of $ 200,000  and $ 300,000 at June 30, 1999
         and 1998, respectively, accrues interest at prime plus 1% and is due on
         July 1, 2000.  As of June 30,  1999 and 1998,  the ESOP held 47,429 and
         47,417  shares of the  Company's  common  stock  and $  525,000  of the
         Company's subordinated debentures due December 31, 2008 as described in
         Note 7. In the event a  terminated  Plan  participant  desires  to sell
         their shares of the Bank's stock, or for certain employees who elect to
         diversify  their  account  balances,  the  Company  may be  required to
         purchase the shares from the participant at their fair market value.

         The loan obligation of the ESOP is considered unearned employee benefit
         expense  and, as such,  is recorded  as a  reduction  of the  Company's
         stockholders'  equity.  The Bank's  contribution to the ESOP is used to
         repay the loan principal and interest.

         The  Bank  has a  401(k)  savings  plan  (the  "401(k)  Plan")  for all
         qualified  employees.  Employees  can  contribute  up to  5%  of  their
         compensation   and  the   Company   provides   discretionary   matching
         contributions.  The  Company's  contribution  to the 401(k)  Plan was $
         9,000, $ 12,000 and $ 7,000 for the years ended June 30, 1999, 1998 and
         1997, respectively.



                                      F-22
<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




14
- --------------------------------------------------------------------------------
INCOME TAXES

         The components of income tax expense for the years ended June 30, 1999,
1998 and 1997 are as follows:
<TABLE>
<CAPTION>

                                                                                    1999           1998           1997
                                                                              ----------------------------------------------
                                                                                             (In Thousands)
<S>                                                                            <C>            <C>            <C>
              Federal:
                   Current                                                      $      1,429   $      1,240   $       600
                   Deferred                                                             (189)            35           (35)
                                                                              ----------------------------------------------

                                                                                       1,240          1,275           565
              State, current                                                             277            332           177
                                                                              ----------------------------------------------

                                                                                $      1,517   $      1,607   $       742
                                                                              ==============================================
</TABLE>

         The  provision  for income  taxes  includes $ 64,000,  $ 472,000 and $
         116,000 in 1999, 1998 and 1997, respectively,  of income taxes related
         to gains on sales of securities.

         A  reconciliation  of the statutory  income tax at a rate of 34% to the
         income tax expense included in the statements of income is as follows:
<TABLE>
<CAPTION>
                                                                   Years Ended June 30,
                                                       1999                1998              1997
                                               -------------------------------------------------------------
                                                            % Of                % Of               % Of
                                                           Pretax               Pretax             Pretax
                                                 Amount    Income     Amount    Income    Amount   Income
                                               -------------------------------------------------------------
                                                                          (Dollars In Thousands)

<S>                                            <C>         <C>      <C>         <C>     <C>        <C>
              Tax at statutory rate             $ 1,388     34.0 %   $ 1,504     34.0 %  $   765    34.0 %
              State income taxes (net of
                   federal tax benefit)             183      4.5         219      5.0        117     5.2
              Other                                 (54)    (1.3)       (116)    (2.7)      (140)   (6.3)
                                               -------------------------------------------------------------

                                                $ 1,517     37.2 %   $ 1,607     36.3 %  $   742    32.9 %
                                               ==============================================================
</TABLE>



                                      F-23
<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




14
- --------------------------------------------------------------------------------
INCOME TAXES (CONTINUED)

         The net deferred tax asset consisted of the following  components as of
         June 30, 1999 and 1998:
<TABLE>
<CAPTION>
                                                                                                   1999          1998
                                                                                               -----------------------------
                                                                                                      (In Thousands)
<S>                                                                                            <C>           <C>
              Deferred tax assets:
                   Bank premises and equipment                                                  $        57   $        54
                   Deferred loan fees                                                                   160           216
                   Deferred compensation                                                                104            79
                   Allowance for loan losses                                                            357           210
                   Unrealized losses on securities available for sale                                 1,017             -
                                                                                               -----------------------------

                                                                                                      1,695           559
                                                                                               -----------------------------

              Deferred tax liabilities:
                   Unrealized gains on securities available for sale                                      -          (396)
                   Other                                                                                (70)         (140)
                                                                                               -----------------------------

                                                                                                        (70)         (536)
                                                                                               -----------------------------

                            Net deferred tax asset                                              $     1,625   $        23
                                                                                               =============================
</TABLE>

         Retained  earnings  include $ 636,000  at June 30,  1999 and 1998,  for
         which no provision for federal income tax has been made.  These amounts
         represent  deductions for bad debt reserves for tax purposes which were
         only  allowed to savings  institutions  which met certain  definitional
         tests prescribed by the Internal Revenue Code of 1986, as amended.  The
         Small Business Job  Protection  Act of 1996  eliminates the special bad
         debt deduction  granted solely to thrifts.  Under the terms of the Act,
         there would be no  recapture  of the  pre-1988  (base  year)  reserves.
         However,  these pre-1988  reserves would be subject to recapture  under
         the rules of the  Internal  Revenue Code if the Bank itself pays a cash
         dividend  in excess of earnings and  profits,  or  liquidates.  The Act
         also  provides for the recapture of deductions arising from "applicable
         excess  reserve"  defined  as the total amount of reserve over the base
         year  reserve.  The Bank's total reserve  exceeds the base year reserve
         and  deferred taxes have been provided for this excess.



                                      F-24
<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




15
- --------------------------------------------------------------------------------
EARNINGS PER SHARE

         The following  table sets forth the  computations  of basic and diluted
earnings per share:
<TABLE>
<CAPTION>
                                                                                     Year Ended June 30, 1999
                                                                        ----------------------------------------------------
                                                                                                                  Per
                                                                             Income             Shares           Share
                                                                           (Numerator)      (Denominator)        Amount
                                                                        ----------------------------------------------------
                                                                           (Dollars In Thousands, Except Per Share Data)
<S>                                                                     <C>                      <C>         <C>
              Basic earnings per share:
                   Net income applicable to common
                       stockholders                                      $       2,523            365,904     $     6.90
                                                                                                             ===============

              Effect of dilutive securities:
                   Stock options                                                     -             24,282
                   Convertible preferred stock                                      43             43,592
                   Convertible subordinated debentures                             252            314,772
                                                                        --------------------------------------

              Diluted earnings per share:
                   Net income applicable to common stock-
                       holders and assumed conversions                   $       2,818            748,550     $     3.76
                                                                        ====================================================
</TABLE>


<TABLE>
<CAPTION>

                                                                                     Year Ended June 30, 1998
                                                                        ----------------------------------------------------
                                                                                                                  Per
                                                                             Income             Shares           Share
                                                                           (Numerator)      (Denominator)        Amount
                                                                        ----------------------------------------------------
                                                                           (Dollars In Thousands, Except Per Share Data)

<S>                                                                     <C>                      <C>         <C>
              Basic earnings per share:
                   Net income applicable to common
                       stockholders                                      $       2,771            360,656     $     7.68
                                                                                                             ===============

              Effect of dilutive securities:
                   Stock options                                                     -             24,733
                   Convertible preferred stock                                      45             43,592
                   Convertible subordinated debentures                             268            314,772
                                                                        --------------------------------------

              Diluted earnings per share:
                   Net income applicable to common stock-
                       holders and assumed conversions                   $       3,084            743,753     $     4.15
                                                                        ====================================================
</TABLE>



                                      F-25
<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




15
- --------------------------------------------------------------------------------
EARNINGS PER SHARE (CONTINUED)
<TABLE>
<CAPTION>
                                                                                     Year Ended June 30, 1997
                                                                        ----------------------------------------------------
                                                                                                                  Per
                                                                             Income             Shares           Share
                                                                           (Numerator)      (Denominator)        Amount
                                                                        ----------------------------------------------------
                                                                           (Dollars In Thousands, Except Per Share Data)

<S>                                                                     <C>                      <C>         <C>
              Basic earnings per share:
                   Net income applicable to common
                       stockholders                                      $       1,465            366,371     $     4.00
                                                                                                             ===============

              Effect of dilutive securities:
                   Stock options                                                     -             24,020
                   Convertible preferred stock                                      44             43,592
                   Convertible subordinated debentures                             178            232,404
                                                                        --------------------------------------

              Diluted earnings per share:
                   Net income applicable to common stock-
                       holders and assumed conversions                   $       1,687            666,387     $     2.53
                                                                        ====================================================
</TABLE>


16
- --------------------------------------------------------------------------------
TRANSACTIONS WITH EXECUTIVE OFFICERS, DIRECTORS AND PRINCIPAL
STOCKHOLDERS

         The Bank has had,  and may be expected  to have in the future,  banking
         transactions  in  the  ordinary  course  of  business  with  directors,
         executive officers,  principal  stockholders,  their immediate families
         and affiliated companies (commonly referred to as related parties),  on
         the same  terms  including  interest  rates  and  collateral,  as those
         prevailing at the time for comparable transactions with others. At June
         30, 1999 and 1998,  these  persons were  indebted to the Bank for loans
         totaling $ 3,506,000  and $  2,767,000,  respectively.  During the year
         ended June 30, 1999, $ 1,298,000 of new loans were made and  repayments
         totaled $ 559,000.



                                      F-26

<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




17
- --------------------------------------------------------------------------------
FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

         The Bank is a party to financial  instruments  with  off-balance  sheet
         risk in the normal  course of business to meet the  financing  needs of
         its  customers.  These  financial  instruments  include  commitments to
         extend  credit and letters of credit.  Those  instruments  involve,  to
         varying  degrees,  elements  of credit  risk in  excess  of the  amount
         recognized in the balance sheets.

         The Bank's  exposure to credit loss in the event of  nonperformance  by
         the other party to the financial  instrument for  commitments to extend
         credit and letters of credit is represented by the  contractual  amount
         of those instruments.  The Bank uses the same credit policies in making
         commitments and conditional obligations as it does for on-balance sheet
         instruments.

         A summary of the Bank's  financial  instrument  commitments at June 30,
         1999 and 1998 is as follows:
<TABLE>
<CAPTION>
                                                                                                  1999           1998
                                                                                             -------------------------------
                                                                                                     (In Thousands)

<S>                                                                                          <C>            <C>
              Commitments to grant loans                                                      $      6,743   $      3,546
              Unfunded commitments under lines of credit                                             5,357          5,671
              Outstanding letters of credit                                                            733            497
</TABLE>

         Commitments  to extend  credit are  agreements to lend to a customer as
         long as there  is no  violation  of any  condition  established  in the
         contract.  Since many of the commitments are expected to expire without
         being  drawn  upon,  the total  commitment  amounts do not  necessarily
         represent future cash  requirements.  Commitments  generally have fixed
         expiration dates or other  termination  clauses and may require payment
         of a fee. The Bank evaluates  each  customer's  credit  worthiness on a
         case-by-case  basis.  The  amount  of  collateral  obtained,  if deemed
         necessary  by  the  Bank  upon   extension  of  credit,   is  based  on
         management's  credit  evaluation.  Collateral held varies, but includes
         principally residential or commercial real estate.

         Outstanding  letters  of credit  written  are  conditional  commitments
         issued by the Bank to  guarantee  the  performance  of a customer  to a
         third party.  The credit risk involved in issuing  letters of credit is
         essentially   the  same  as  that  involved  in  extending  other  loan
         commitments.




                                      F-27
<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




18
- --------------------------------------------------------------------------------
CONCENTRATION OF CREDIT RISK

         The Bank grants  loans to  customers  primarily  located in the eastern
         part of the State of Pennsylvania.  The concentration of credit by type
         of loan is set  forth in Note 3.  Although  the Bank has a  diversified
         loan  portfolio,  its  debtors'  ability to honor  their  contracts  is
         influenced by the region's  economy.  The Bank also has a concentration
         in  corporate   bonds  and  both  rated  and  unrated  trust  preferred
         securities of financial  institutions in their investment  portfolio in
         Note 2. To the extent  general  economic  conditions  effect  financial
         institutions, they may impact the credit quality of these investments.


19
- --------------------------------------------------------------------------------
REGULATORY MATTERS

         The  Company  and the Bank are  subject to various  regulatory  capital
         requirements  administered by the federal banking agencies.  Failure to
         meet minimum capital  requirements can initiate  certain  mandatory and
         possibly  additional  discretionary  actions  by  regulators  that,  if
         undertaken,  could  have a  direct  material  effect  on the  Company's
         consolidated  financial  statements.  Under capital adequacy guidelines
         and the regulatory  framework for prompt corrective action, the Company
         must  meet  specific  capital  guidelines  that  involve   quantitative
         measures of the Company's assets,  liabilities and certain  off-balance
         sheet items as calculated under regulatory  accounting  practices.  The
         Company's  capital  amounts  and  classification  are also  subject  to
         qualitative   judgments  by  the  regulators  about  components,   risk
         weightings and other factors.

         Quantitative  measures  established  by  regulation  to ensure  capital
         adequacy  require the Company to  maintain  minimum  amounts and ratios
         (set  forth  below)  of total  and Tier 1 capital  (as  defined  in the
         regulations) to risk-weighted  assets, and of Tier 1 capital to average
         assets.  Management  believes,  as of June 30,  1999,  that the Company
         meets all capital adequacy requirements to which it is subject.

         As of June 30,  1999,  the most  recent  notification  from the Federal
         Deposit Insurance Corporation  categorized the Bank as well capitalized
         under the regulatory  framework for prompt corrective action. There are
         no  conditions  or  events  since  that  notification  that  management
         believes have changed the Bank's category.



                                      F-28
<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




19
- --------------------------------------------------------------------------------
REGULATORY MATTERS (CONTINUED)

         The Bank's actual capital  amounts and ratios at June 30, 1999 and 1998
         and the  minimum  amounts  and ratios  required  for  capital  adequacy
         purposes and to be well capitalized  under the prompt corrective action
         provisions are as follows:
<TABLE>
<CAPTION>
                                                                                                          To Be Well
                                                                                   For Capital         Capitalized Under
                                                                                    Adequacy           Prompt Corrective
                                                              Actual                Purposes           Action Provisions
                                                      ----------------------------------------------------------------------
                                                           Amount     Ratio       Amount    Ratio       Amount     Ratio
                                                      ----------------------------------------------------------------------
                                                                          (Dollar Amounts In Thousands)
<S>                                                   <C>           <C>      <C>           <C>      <C>          <C>
         As of June 30, 1999:
             Total capital (to risk weighted assets)  $    21,522    10.18 %  $  =>16,914   =>8.0 %  $  =>21,143   =>10.0%
             Tier I capital (to risk weighted assets)      19,750     9.34       => 8,457   =>4.0       =>12,686   => 6.0
             Tier I capital (to average assets)            19,750     5.54       =>14,265   =>4.0       =>17,831   => 5.0

         As of June 30, 1998:
             Total capital (to risk weighted assets)  $    18,943    12.05 %  $  =>12,577   =>8.0 %  $  =>15,721   =>10.0%
             Tier I capital (to risk weighted assets)      17,454    11.10       => 6,288   =>4.0       => 9,432   => 6.0
             Tier I capital (to average assets)            17,454     5.95       =>11,740   =>4.0       =>14,675   => 5.0
</TABLE>

         The Company's total risk-based  capital,  Tier 1 risk-based capital and
         leverage  capital ratios are 10.89%,  7.92% and 4.72%,  respectively at
         June 30, 1999 and  12.85%,  8.88% and 4.93%,  respectively  at June 30,
         1998.

         Under  Pennsylvania  banking  law,  the  Bank  is  subject  to  certain
         restrictions  on the amount of  dividends  that it may declare  without
         prior regulatory  approval.  At June 30, 1999, $ 14,992,000 of retained
         earnings  were  available  for  dividends   without  prior   regulatory
         approval,  subject to the  regulatory  capital  requirements  discussed
         above.



                                      F-29
<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




20
- --------------------------------------------------------------------------------
FAIR VALUE OF FINANCIAL INSTRUMENTS

         Management  uses its best judgment in estimating  the fair value of the
         Company's financial instruments; however, there are inherent weaknesses
         in any estimation technique. Therefore, for substantially all financial
         instruments,  the  fair  value  estimates  herein  are not  necessarily
         indicative  of the amounts the Company  could have  realized in a sales
         transaction  on the dates  indicated.  The estimated fair value amounts
         have been measured as of their  respective year ends, and have not been
         reevaluated  or updated  for  purposes  of these  financial  statements
         subsequent to those  respective  dates.  As such,  the  estimated  fair
         values of these  financial  instruments  subsequent  to the  respective
         reporting dates may be different than the amounts reported at each year
         end.

         The following  information  should not be interpreted as an estimate of
         the fair value of the entire Company since a fair value  calculation is
         only provided for a limited portion of the Company's  assets.  Due to a
         wide range of valuation  techniques and the degree of subjectivity used
         in making the estimates,  comparisons between the Company's disclosures
         and  those of other  companies  may not be  meaningful.  The  following
         methods and  assumptions  were used to estimate  the fair values of the
         Company's financial instruments at June 30, 1999 and 1998:

              Cash and cash equivalents:
                  The carrying amounts of cash and cash equivalents  approximate
                  their fair value.

              Securities:
                  Fair values for  securities are based on quoted market prices,
                  where  available.  If quoted market prices are not  available,
                  fair values are based on quoted  market  prices of  comparable
                  securities.

              Loans receivable:
                  For  variable-rate  loans that  reprice  frequently  and which
                  entail no significant  changes in credit risk, fair values are
                  based on carrying  values.  The fair value of fixed rate loans
                  are estimated using discounted cash flow analyses, at interest
                  rates  currently  offered  for  loans  with  similar  terms to
                  borrowers of similar credit quality.

              Accrued interest receivable:
                  The   carrying   amount   of   accrued   interest   receivable
                  approximates fair value.

              Deposit liabilities:
                  Fair values for demand deposits,  savings accounts and certain
                  money market deposits are, by definition,  equal to the amount
                  payable  on  demand  at the  reporting  date.  Fair  values of
                  fixed-maturity  certificates  of deposit are estimated using a
                  discounted cash flow  calculation  that applies interest rates
                  currently  being offered on similar  instruments  with similar
                  maturities.



                                      F-30
<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




20
- --------------------------------------------------------------------------------
FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

              Advances from Federal Home Loan Bank,  subordinated debentures and
                  other  borrowed  funds:
                  Fair  values  for   these   borrowings   are   estimated    by
                  discounting  future  cash flows using interest rates currently
                  offered on borrowings with similar remaining maturities.

              Accrued interest payable:
                  The carrying amount of accrued interest  payable  approximates
                  fair value.

              Off-balance sheet instruments:
                  Fair value of  commitments  to extend  credit  and  letters of
                  credit are estimated using the fees currently charged to enter
                  into similar  agreements,  taking into account market interest
                  rates,  the remaining  terms and present credit  worthiness of
                  the counterparties.

          The estimated  fair values of the Company's  financial  instruments at
          June 30, 1999 and 1998 were as follows:
<TABLE>
<CAPTION>
                                                                          1999                            1998
                                                            ----------------------------------------------------------------
                                                                Carrying        Estimated         Carrying     Estimated
                                                                 Amount         Fair Value         Amount      Fair Value
                                                            ----------------------------------------------------------------
                                                                                    (In Thousands)
<S>                                                         <C>             <C>              <C>            <C>
         Assets:
              Cash and cash equivalents                      $       3,078   $        3,078   $       2,080  $      2,080
              Securities available for sale                        160,438          160,438         123,759       123,759
              Loans receivable                                     184,264          178,212         176,386       181,977
              Federal Home Loan Bank stock                           7,935            7,935           7,378         7,378
              Accrued interest receivable                            2,567            2,567           2,404         2,404

         Liabilities:
              Non-interest bearing checking                          1,871            1,871           1,524         1,524
              NOW accounts                                          14,089           14,089          12,691        12,691
              Money market demand accounts                          19,592           19,592          15,352        15,352
              Passbook and club accounts                            11,566           11,566          11,468        11,468
              Certificates of deposit                              143,030          144,337         104,061       104,741
              Advances from Federal Home Loan Bank                 146,180          142,616         144,485       145,412
              Subordinated debentures                                5,480            5,480           5,480         5,480
              Other borrowed funds                                     594              594             647           647
              Accrued interest payable                                 801              801             785           785

         Off-balance sheet financial instruments                         -                -               -             -

</TABLE>


                                      F-31
<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




21
- --------------------------------------------------------------------------------
FIRST STAR BANCORP, INC. (PARENT COMPANY ONLY) FINANCIAL
INFORMATION
<TABLE>
<CAPTION>
         Balance Sheets
                                                                                                      June 30,
                                                                                                 1999             1998
                                                                                         -----------------------------------
                                                                                                   (In Thousands)

<S>                                                                                      <C>               <C>
                       ASSETS

         Cash on deposit in bank subsidiary                                               $           140   $           14
         Interest bearing deposit with another institution                                             23               97
         Securities available for sale                                                              1,932            1,572
         Loans receivable, net                                                                        358              379
         Investment in subsidiaries                                                                18,474           18,349
         Other assets                                                                                 324              300
                                                                                         -----------------------------------

                                                                                          $        21,251   $       20,711
                                                                                         ===================================
                  LIABILITIES AND STOCKHOLDERS' EQUITY

              LIABILITIES

         Accrued expenses and other liabilities                                           $            38   $           37
         Intercompany payables                                                                        257               81
         Subordinated debentures                                                                    5,480            5,480
                                                                                         -----------------------------------

                       Total liabilities                                                            5,775            5,598

         STOCKHOLDERS' EQUITY                                                                      15,476           15,113
                                                                                         -----------------------------------

                                                                                          $        21,251   $       20,711
                                                                                         ===================================
</TABLE>


                                      F-32
<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




21
- --------------------------------------------------------------------------------
FIRST STAR BANCORP, INC. (PARENT COMPANY ONLY) FINANCIAL
INFORMATION (CONTINUED)
<TABLE>
<CAPTION>

         Statements of Income
                                                                                        Year Ended June 30,
                                                                               1999             1998             1997
                                                                        ----------------------------------------------------
                                                                                          (In Thousands)
<S>                                                                     <C>               <C>              <C>
         Income:
              Dividends from bank subsidiary                             $           300   $           300  $          300
              Interest income                                                        141               169             113
              Rental income, intercompany                                             88                88              65
              Gain on sale of securities                                               4                63               -
                                                                        ----------------------------------------------------

                                                                                     533               620             478
                                                                        ----------------------------------------------------

         Expenses:
              Interest                                                               227               455             301
              Other                                                                   29                27              22
                                                                        ----------------------------------------------------

                                                                                     256               482             323
                                                                        ----------------------------------------------------

                       Income before income taxes                                    277               138             155

         Income tax expense                                                          111                55              62
                                                                        ----------------------------------------------------

                                                                                     166                83              93

         Equity in undistributed earnings of subsidiaries                          2,400             2,733           1,416
                                                                        ----------------------------------------------------

                       Net income                                        $         2,566   $         2,816  $        1,509
                                                                        ====================================================

</TABLE>


                                      F-33
<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




21
- --------------------------------------------------------------------------------
FIRST STAR BANCORP, INC. (PARENT COMPANY ONLY) FINANCIAL
INFORMATION (CONTINUED)
<TABLE>
<CAPTION>
         Statements of Cash Flows
                                                                                        Year Ended June 30,
                                                                              1999              1998             1997
                                                                        ----------------------------------------------------
                                                                                          (In Thousands)
<S>                                                                     <C>               <C>              <C>
         CASH FLOWS FROM OPERATING ACTIVITIES
              Net income                                                 $        2,566    $         2,816  $        1,509
              Adjustments to reconcile net income to net cash
                  provided by operating activities:
                  Undistributed earnings of subsidiaries                         (2,400)            (2,733)         (1,416)
                  Net realized gain on sale of securities                            (4)               (63)              -
                  Other, net                                                        264                118            (113)
                                                                        ----------------------------------------------------

                       Net cash provided by operating activities                    426                138             (20)
                                                                        ----------------------------------------------------

         CASH FLOWS FROM INVESTING ACTIVITIES
              Proceeds from the sale of securities available for sale                44                120               -
              Purchase of securities available for sale                            (513)            (1,460)             (6)
              Net (increase) decrease in loans                                        -              1,465          (1,844)
              Capital contribution to First Star Savings Bank                        21               (400)         (1,450)
                                                                        ----------------------------------------------------

                       Net cash used in investing activities                       (448)              (275)         (3,300)
                                                                        ----------------------------------------------------

         CASH FLOWS FROM FINANCING ACTIVITIES
              Proceeds from the issuance of subordinated
                  debentures                                                          -                  -           4,000

              Stock options exercised                                                17                  -               -
              Issuance of ESOP debt                                                   -                  -            (400)
              Repayment of ESOP debt                                                100                100               -
              Cash dividends paid                                                   (43)               (76)            (85)
                                                                        ----------------------------------------------------

                       Net cash provided by financing activities                     74                 24           3,515
                                                                        ----------------------------------------------------

                       Increase (decrease) in cash and cash equivalents              52               (113)            195

         Cash and cash equivalents:
              Beginning                                                             111                224              29
                                                                        ----------------------------------------------------

              Ending                                                     $          163    $           111  $          224
                                                                        ====================================================

</TABLE>

                                      F-34
<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




22
- --------------------------------------------------------------------------------
SAVINGS ASSOCIATION INSURANCE FUND

         On September 30, 1996, an omnibus appropriation bill was enacted, which
         included  recapitalization  of the Savings  Association  Insurance Fund
         (SAIF).  All  SAIF  insured  depository  institutions  were  charged  a
         one-time  special  assessment on their  SAIF-assessable  deposits as of
         March 31, 1995 at the rate of 65.7 basis points. Accordingly,  the Bank
         incurred a pre-tax  expense of $ 745,000 during the year ended June 30,
         1997.


23
- --------------------------------------------------------------------------------
TERMINATED MERGER

         On  August  19,  1998,  the  Company  and  Nesquehoning  Savings  Bank,
         Nesquehoning, Pennsylvania, signed an agreement to convert Nesquehoning
         Savings Bank to a stock form of organization and  simultaneously  merge
         it with  the  Bank.  In 1999,  the  pending  merger  failed  to  obtain
         regulatory   approval  and  the  merger   agreement   was   terminated.
         Accordingly,  costs  incurred  related to the merger of $ 111,000  were
         expensed in the year ended June 30, 1999.


24
- --------------------------------------------------------------------------------
CONTINGENCIES

         The Company is involved in various claims and lawsuits,  arising in the
         normal  course of  business.  Management  believes  that any  financial
         responsibility  that may be incurred in  settlement  of such claims and
         lawsuits would not be material to the Company's financial position.


25
- --------------------------------------------------------------------------------
SUBSEQUENT EVENT

         The  Company's   securities   available  for  sale  portfolio  includes
         corporate debt  securities  issued by Singer Co. On September 13, 1999,
         Singer Co. filed for Chapter 11 bankruptcy protection. At September 30,
         1999, the Company wrote the bonds down to their estimated fair value of
         $ 95,000,  resulting in a reduction in net income for the quarter ended
         September  30,  1999 of $  222,000,  net of income  tax  benefits  of $
         136,000.


                                      F-35


<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED)

<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------------------
                                                                                           September 30,       June 30,
                                                                                                1999             1999
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                         (In Thousands, Except Share Data)
              ASSETS
<S>                                                                                     <C>               <C>
Cash and due from banks                                                                  $          1,639  $         1,352
Interest-bearing demand deposits                                                                    2,644            1,726
                                                                                        ------------------------------------
              Cash and cash equivalents                                                             4,283            3,078
Securities available for sale                                                                     159,253          160,438
Loans receivable, net of allowance for loan losses
     September 30, 1999 $ 1,779; June 30, 1999 $ 1,772                                            186,581          184,264
Bank premises and equipment, net                                                                      602              599
Foreclosed real estate                                                                                991              969
Accrued interest receivable                                                                         2,728            2,567
Federal Home Loan Bank stock, at cost                                                               7,935            7,935
Deferred income taxes                                                                               1,998            1,625
Cash surrender value of life insurance                                                              1,728            1,710
Prepaid expenses and other assets                                                                     393              521
                                                                                        ------------------------------------

              Total assets                                                               $        366,492  $       363,706
                                                                                        ====================================

     LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:
     Deposits                                                                            $        192,039  $       190,148
     Advances from Federal Home Loan Bank                                                         148,997          146,180
     Convertible subordinated debentures                                                            5,480            5,480
     Other borrowed funds                                                                             588              594
     Advances by borrowers for taxes and insurance                                                  1,379            3,418
     Accrued interest payable                                                                         721              801
     Accrued expenses and other liabilities                                                         1,627            1,609
                                                                                        ------------------------------------

              Total liabilities                                                                   350,831          348,230
                                                                                        ------------------------------------

Stockholders' equity:
     Convertible preferred stock, no par value; authorized 2,500,000 shares;
          issued and outstanding 43,592 shares                                                          -                -
     Common stock, par value $ 1 per share; authorized 10,000,000 shares;
          issued and outstanding 375,404 shares                                                       375              375
     Surplus                                                                                        8,465            8,465
     Retained earnings                                                                              8,850            8,300
     Employee Stock Ownership Plan debt                                                              (100)            (200)
     Accumulated other comprehensive income (loss)                                                 (1,929)          (1,464)
                                                                                        ------------------------------------

              Total stockholders' equity                                                           15,661           15,476
                                                                                        ------------------------------------

              Total liabilities and stockholders' equity                                 $        366,492  $       363,706
                                                                                        ====================================
</TABLE>


See Notes to Consolidated Financial Statements (Unaudited).

                                      S-1
<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------
Three Months Ended September 30,                                                                1999             1998
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                       (In Thousands, Except Per Share Data)
<S>                                                                                     <C>               <C>
Interest income:
     Loans receivable, including fees                                                    $          3,836  $         3,564
     Securities                                                                                     2,694            2,356
     Other                                                                                             50               32
                                                                                        ------------------------------------

              Total interest income                                                                 6,580            5,952
                                                                                        ------------------------------------

Interest expense:
     Deposits                                                                                       2,323            1,881
     Borrowings                                                                                     2,239            2,283
                                                                                        ------------------------------------

              Total interest expense                                                                4,562            4,164
                                                                                        ------------------------------------

              Net interest income                                                                   2,018            1,788

Provision for loan losses                                                                              47               98
                                                                                        ------------------------------------

              Net interest income after provision for loan losses                                   1,971            1,690
                                                                                        ------------------------------------

Other income:
     Service fees                                                                                      64               73
     Write-down of investment securities                                                             (358)               -
     Realized gain (loss) on sale of foreclosed real estate                                            12               (4)
     Other                                                                                             65               91
                                                                                        ------------------------------------

              Total other income (loss)                                                              (217)             160
                                                                                        ------------------------------------

Other expenses:
     Salaries and employee benefits                                                                   506              572
     Occupancy and equipment                                                                          106              129
     Federal deposit insurance premium                                                                 28               20
     Data processing costs                                                                             40               40
     Professional fees                                                                                 24               44
     Advertising                                                                                       22               29
     Other                                                                                            171              167
                                                                                        ------------------------------------

              Total other expenses                                                                    897            1,001
                                                                                        ------------------------------------

              Income before income taxes                                                              857              849

Income taxes                                                                                          296              316
                                                                                        ------------------------------------

              Net income                                                                              561              533

Dividends on preferred stock                                                                          (11)             (11)
                                                                                        ------------------------------------

              Net income applicable to common stockholders                               $            550  $           522
                                                                                        ====================================

Basic earnings per share                                                                 $          1.49   $         1.43
                                                                                        ====================================

Diluted earnings per share                                                               $          0.83   $         0.80
                                                                                        ====================================
</TABLE>

See Notes to Consolidated Financial Statements (Unaudited).

                                      S-2
<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (UNAUDITED)
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
Three Months Ended September 30, 1998  (In Thousands)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                           Employee      Accumulated
                                                                                             Stock          Other          Total
                                   Preferred      Common                     Retained      Ownership    Comprehensive  Stockholders'
                                     Stock         Stock       Surplus       Earnings      Plan Debt    Income (Loss)      Equity
                                ----------------------------------------------------------------------------------------------------

<S>                            <C>             <C>           <C>          <C>            <C>            <C>            <C>
Balance, June 30, 1998           $          -  $        372  $     8,451  $     5,777    $       (300)  $        813   $    15,113
                                                                                                                       -------------
    Comprehensive income:
       Net income                           -             -            -          533               -              -           533
       Change in net unrealized
          gains (losses) on
          securities available
          for sale                          -             -            -            -               -            353           353
                                                                                                                       -------------

          Total comprehensive
              income                                                                                                           886
                                                                                                                       -------------

    Repayment of ESOP debt                  -             -            -            -               -              -             -
    Cash dividends paid on
       preferred stock                      -             -            -          (11)              -              -           (11)
                                ----------------------------------------------------------------------------------------------------

Balance, September 30, 1998      $          -  $        372  $     8,451  $     6,299    $       (300)  $      1,166   $    15,988
                                ====================================================================================================
</TABLE>
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
Three Months Ended September 30, 1999  (In Thousands)
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                           Employee      Accumulated
                                                                                             Stock          Other          Total
                                   Preferred      Common                     Retained      Ownership    Comprehensive  Stockholders'
                                     Stock         Stock       Surplus       Earnings      Plan Debt    Income (Loss)      Equity
                                ----------------------------------------------------------------------------------------------------

<S>                             <C>            <C>           <C>          <C>            <C>            <C>            <C>
Balance, June 30, 1999           $          -  $        375  $     8,465  $     8,300    $       (200)  $     (1,464)  $    15,476
                                                                                                                       -------------
    Comprehensive income:
       Net income                           -             -            -          561               -              -           561
       Change in net unrealized
          gains (losses) on
          securities available
          for sale                          -             -            -            -               -           (465)         (465)
                                                                                                                       -------------

          Total comprehensive
              income                                                                                                            96
                                                                                                                       -------------

    Repayment of ESOP debt                  -             -            -            -             100              -           100
    Cash dividends paid on
       preferred stock                      -             -            -          (11)              -              -           (11)
                                ----------------------------------------------------------------------------------------------------

Balance, September 30, 1999      $          -  $        375  $     8,465  $     8,850    $       (100)  $     (1,929)  $    15,661
                                ====================================================================================================
</TABLE>


See Notes to Consolidated Financial Statements (Unaudited).

                                      S-3
<PAGE>

FIRST STAR BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------
Three Months Ended September 30,                                                                 1999            1998
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                    (In Thousands)

<S>                                                                                         <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES
     Net income                                                                              $        561   $         533
     Adjustments to reconcile net income to net cash
         provided by operating activities:
         Provision for loan losses                                                                     47              98
         Provision for depreciation and amortization                                                   35              33
         Net (gain) loss on foreclosed real estate                                                    (12)              4
         Write-down of investment securities                                                          358               -
         Net accretion of securities premiums and discounts                                          (148)           (117)
         Deferred income taxes                                                                          -              23
         Change in assets and liabilities:
              (Increase) decrease in:
                  Accrued interest receivable                                                        (161)           (361)
                  Prepaid expenses and other assets                                                   128             179
              Increase (decrease) in:
                  Accrued expenses and other liabilities                                               18             423
                  Accrued interest payable                                                            (80)             94
                                                                                            --------------------------------

              Net cash provided by operating activities                                               746             909
                                                                                            --------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES
     Purchase of securities available for sale                                                     (4,787)        (22,967)
     Proceeds from maturities of and principal repayments on
         securities available for sale                                                              4,924          10,343
     Net (increase) in Federal Home Loan Bank stock                                                     -            (181)
     Proceeds from the sale of foreclosed real estate                                                 398             123
     Net (increase) in loans                                                                       (2,772)         (3,293)
     Purchases of bank premises and equipment                                                         (38)             (2)
     (Increase) in cash surrender value of life insurance policies                                    (18)            (28)
                                                                                            --------------------------------

              Net cash used in investing activities                                                (2,293)        (16,005)
                                                                                            --------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES
     Net increase in deposits                                                                       1,891           9,928
     Repayment of ESOP debt                                                                           100               -
     Proceeds from Federal Home Loan Bank advances                                                 10,021          20,500
     Repayment of Federal Home Loan Bank advances                                                  (7,204)        (14,338)
     Repayment of other borrowed money                                                                 (6)             (6)
     Decrease in advances from borrowers for taxes and insurance                                   (2,039)         (1,791)
     Dividends paid                                                                                   (11)            (11)
                                                                                            --------------------------------

              Net cash provided by financing activities                                             2,752          14,282
                                                                                            --------------------------------

              Net increase (decrease) in cash and cash equivalents                                  1,205            (814)

Cash and cash equivalents:
     Beginning                                                                                      3,078           2,080
                                                                                            --------------------------------

     Ending                                                                                  $      4,283   $       1,266
                                                                                            ================================
</TABLE>
                                      S-4
<PAGE>

FIRST STAR BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (CONTINUED)
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------
Three Months Ended September 30,                                                                    1999          1998
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                      (In Thousands)

<S>                                                                                            <C>           <C>
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
     Cash payments for:
         Interest on deposits, advances and other borrowed money                                $     4,642   $     4,070
                                                                                               =============================

         Income taxes                                                                           $       348   $         -
                                                                                               =============================

SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES
     Transfer of loans to foreclosed real estate                                                $       408   $       259
                                                                                               =============================

</TABLE>

See Notes to Consolidated Financial Statements (Unaudited).

                                      S-5
<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1
- --------------------------------------------------------------------------------
BASIS OF PRESENTATION

     The unaudited  consolidated financial statements of the Company include the
     accounts of the Bank and  Integrated  Financial  Corporation,  wholly-owned
     subsidiaries  of the  Company,  and  Integrated  Abstract  Incorporated,  a
     wholly-owned   subsidiary  of   Integrated   Financial   Corporation.   All
     intercompany   transactions   and   balances   have  been   eliminated   in
     consolidation. The accompanying unaudited consolidated financial statements
     have  been  prepared  in  accordance  with  generally  accepted  accounting
     principles  for interim  financial  information.  Accordingly,  they do not
     include all of the information and footnotes required by generally accepted
     accounting principles for complete financial statements.  In the opinion of
     management, all adjustments considered necessary for fair presentation have
     been  included.  Operating  results  for  the  three  months  period  ended
     September 30, 1999 are not  necessarily  indicative of the results that may
     be expected for the year ended June 30, 2000.

2
- --------------------------------------------------------------------------------
EARNINGS PER SHARE

     The  following  table  sets  forth the  computations  of basic and  diluted
     earnings per share:
<TABLE>
<CAPTION>
                                                                           Three Months Ended September 30, 1999
                                                                   ------------------------------------------------------
                                                                                                              Per
                                                                        Income             Shares            Share
                                                                      (Numerator)      (Denominator)         Amount
                                                                   ------------------------------------------------------
                                                                       (Dollars In Thousands, Except Per Share Data)
<S>                                                                <C>                      <C>         <C>
              Basic earnings per share:
                   Net income applicable to common
                       stockholders                                 $         550            369,690     $     1.49
                                                                                                        =================

              Effect of dilutive securities:
                   Stock options                                                -             22,795
                   Convertible preferred stock                                 11             43,592
                   Convertible subordinated debentures                         63            314,772
                                                                   --------------------------------------

              Diluted earnings per share:
                   Net income applicable to common stock-
                       holders and assumed conversions              $         624            750,849     $      .83
                                                                   ======================================================
</TABLE>
                                      S-6
<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

2
- --------------------------------------------------------------------------------
EARNINGS PER SHARE (CONTINUED)

     The  following  table  sets  forth the  computations  of basic and  diluted
     earnings per share:
<TABLE>
<CAPTION>

                                                                               Three Months Ended September 30, 1998
                                                                        ----------------------------------------------------
                                                                                                                  Per
                                                                             Income             Shares           Share
                                                                           (Numerator)      (Denominator)        Amount
                                                                        ----------------------------------------------------
                                                                           (Dollars In Thousands, Except Per Share Data)
<S>                                                                     <C>                      <C>         <C>
              Basic earnings per share:
                   Net income applicable to common
                       stockholders                                      $         522            364,475     $     1.43
                                                                                                             ===============

              Effect of dilutive securities:
                   Stock options                                                     -             25,539
                   Convertible preferred stock                                      11             43,592
                   Convertible subordinated debentures                              67            314,772
                                                                        --------------------------------------

              Diluted earnings per share:
                   Net income applicable to common stock-
                       holders and assumed conversions                   $         600            748,378     $      .80
                                                                        ====================================================

</TABLE>

3
- --------------------------------------------------------------------------------
COMPREHENSIVE INCOME (LOSS)

     The components of other comprehensive income (loss) and related tax effects
     for the three months ended September 30, 1999 and 1998 are as follows:
<TABLE>
<CAPTION>
                                                                                            Three  Months Ended September 30,
                                                                                          ---------------------------------------
                                                                                                      1999               1998
                                                                                          ---------------------------------------
                                                                                                      (In Thousands)

<S>                                                                                        <C>             <C>
              Unrealized holding gains (losses) on available for sale securities            $        (897)  $         533
              Less reclassification adjustment for gains (losses) included in
              net income                                                                             (358)              -
                                                                                          ---------------------------------------

              Net unrealized gains (losses)                                                          (539)            533
              Tax effect                                                                               74            (180)
                                                                                          ---------------------------------------

                            Net of tax amount                                               $        (465)  $         353
                                                                                          =======================================
</TABLE>

                                      S-7
<PAGE>
FIRST STAR BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


4
- --------------------------------------------------------------------------------
WRITEDOWN OF INVESTMENT SECURITIES

     The Company's  securities  available for sale portfolio  includes corporate
     debt  securities  issued by Singer Co. On September  13,  1999,  Singer Co.
     filed for Chapter 11  bankruptcy  protection.  At September  30, 1999,  the
     Company  wrote the bonds down to their  estimated  fair  value of  $95,000,
     resulting in a reduction in net income for the quarter ended  September 30,
     1999 of $222,000, net of income tax benefits of $136,000.




5
- --------------------------------------------------------------------------------
NEW ACCOUNTING STANDARDS

     The  Financial   Accounting  Standards  Board  issued  Statement  No.  133,
     "Accounting  for Derivative  Instruments and Hedging  Activities",  in June
     1998.  The Statement  establishes  accounting  and reporting  standards for
     derivative  instruments  and  for  hedging  activities.  In  addition,  the
     transition  provisions  of this  Statement  allow the Company to reclassify
     held to maturity securities to an available-for-sale classification. During
     1999, the Financial  Accounting Standards Board deferred the effective date
     of  Statement  No. 133.  The Company is required to adopt the  Statement on
     July 1, 2001.  The  adoption  of the  Statement  is not  expected to have a
     significant  impact on the financial  condition or results of operations of
     the Company.

     In  October  1998,   the  FASB  issued  SFAS  NO.  134,   "Accounting   for
     Mortgage-Backed  Securities  Retained after the  Securitization of Mortgage
     Loans  Held for Sale by a  Mortgage  Banking  Enterprise."  This  statement
     became  effective for the Bank July 1, 1999. The adoption of this statement
     did not have a significant impact on the financial  condition or results of
     operations of the Bank.



                                      S-8


<PAGE>

<TABLE>
<CAPTION>
<S>    <C>

          =================================================                     =================================================
          You should rely only on the information contained
          in this prospectus or that to which we have
          referred you. We have not authorized  anyone to
          provide you with  information  that is different.
          This prospectus does not constitute an offer to sell                                     [Logo]
          or the solicitation of an offer to buy,  any of the
          securities offered  hereby to any person in any
          jurisdiction  in which the offer or solicitation would
          be unlawful. You should not assume that the
          information provided by this prospectus is
          accurate as of any date after the date of this
          prospectus.                                                                        ^ Up to $12,000,000

                      --------------------

                       TABLE OF CONTENTS
                                                            Page                            First Star Capital Trust
           Summary ........................................
           The Offering ...................................
           ^ Summary Consolidated Financial Data ..........                             ^ Adjustable Rate Trust Preferred
           Risk Factors ...................................                                       Securities
           Use of Proceeds ................................
           Market for the Preferred Securities ............
           Consolidated Ratios of Earnings to Fixed
             Charges ......................................
           Capitalization .................................                                    ^ Guaranteed By
           Selected Consolidated Financial and Other Data
           Management's Discussion and Analysis of                                           First Star Bancorp, Inc.
           Financial Condition and Results of Operation ...
           Business of First Star Bancorp, Inc.
             and First Star Savings Bank ..................                                    -----------------
           Management of First Star Bancorp, Inc...........                                       PROSPECTUS
           Principal Security Holders .....................                                    -----------------
           Regulation .....................................
           First Star Capital Trust .......................
           Accounting Treatment ...........................
           Description of Preferred Securities ............
           Description of Junior Subordinated Debentures ..
           Description of Guarantee .......................                                      Hopper Soliday
           Relationship Among the Preferred Securities,                                    A Division of Tucker Anthony
             the Junior Subordinated Debentures and the                                          Incorporated
             Guarantee ....................................
           United States Federal Income Tax Consequences ..                                   __________ __, 1999
           ERISA Considerations ...........................
           Underwriting ...................................
           Legal and Tax Matters ..........................
           Experts ........................................
           Reports of First Star Bancorp ..................
           Where You Can ^ Obtain Additional Information ..
           Index to Consolidated Financial Statements .....
           Until  the  later of  ____________________,  1999,  or
           90 days after commencement of the offering of
           preferred  securities,  all dealers that  buy, sell or trade
           these securities, whether or not participating in this
           distribution, may be required to deliver a prospectus.
           This is in addition to the obligation of dealers to
           deliver a prospectus when acting as underwriters and
           with respect to their unsold allotments or subscriptions.


          =================================================                     =================================================

</TABLE>

<PAGE>


                 PART II: INFORMATION NOT REQUIRED IN PROSPECTUS

Item 27.      Exhibits:

         The  exhibits  filed  as  part of this  Registration  Statement  are as
follows:
<TABLE>
<CAPTION>
            <S>     <C>
              1       Form of Agency Agreement
              3(i)    Articles of Incorporation of First Star Bancorp, Inc.*
              3(ii)   Bylaws of First Star Bancorp, Inc.*
              4.1     Form of Junior Subordinated Indenture
              4.2     Form of Junior Subordinated Debenture Certificate (included in Exhibit 4.1)
              4.3     Trust Agreement**
              4.4     Form of Amended and Restated Trust Agreement
              4.5     Form of Preferred Security (included in Exhibit 4.4)
              4.6     Form of Guarantee Agreement
              5.1     Opinion of Richards, Layton & Finger, P.A.**
              5.2     Opinion of Malizia Spidi & Fisch, PC
              8       Tax Opinion of Malizia Spidi & Fisch, PC
              10      Form of Employment Agreement of Joseph T. Svetik and Paul J. Sebastian**
              12.1    Statement regarding computation of ratios
              16      Letter of Deloitte & Touche, LLP
              23.1    Consent of Beard & Company, Inc.
              23.2    Consent of Richards, Layton & Finger, P.A. (included in Exhibit 5.1)**
              23.3    Consent of Malizia Spidi & Fisch, PC (contained in its opinions filed as Exhibits 5.2
                      and 8)
              24      Power of Attorney (reference is made to the signature page)**
              27      Financial Data Schedule***


              *       Incorporated  by  reference  to the  identically  numbered
                      exhibits to the Registration  Statement on Form SB-2 filed
                      with the Commission on September 28, 1998.
              **      Previously filed
              ***     Electronic filing only

</TABLE>





<PAGE>



                                   SIGNATURES

         In accordance with the  requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form S-1 and  authorized  this  registration
statement  to be  signed  on  its  behalf  by  the  undersigned,  in  Bethlehem,
Pennsylvania, on November 19, 1999.

                                        FIRST STAR BANCORP, INC.



                                        By:     /s/ Joseph T. Svetik
                                                --------------------------------
                                                Joseph T. Svetik
                                                President and Director
                                                (Duly Authorized Representative)


         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
registration  statement  has been signed below by the  following  persons in the
capacities indicated as of November 19, 1999.

<TABLE>
<CAPTION>
<S>                                                         <C>
/s/ Joseph T. Svetik                                          /s/ Paul J. Sebastian
- -----------------------------------------------               ----------------------------------
Joseph T. Svetik                                              Paul J. Sebastian
President, Chief Executive Officer and Director               Chairman of the Board and Director
(Principal Executive Officer)


/s/ Mark Parseghian, Jr.*                                     /s/ Tighe J. Scott*
- -----------------------------------------------               ----------------------------------
Mark Parseghian, Jr.                                          Tighe J. Scott
Director                                                      Director


/s/ Harold J. Suess*                                          /s/ Stephen M. Szy*
- -----------------------------------------------               ----------------------------------
Harold J. Suess                                               Stephen M. Szy
Director                                                      Director


/s/ Michael Styer
- -----------------------------------------------
Michael Styer
Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)

</TABLE>
- ---------------
* Signed pursuant to a Power of Attorney.


<PAGE>

                                   SIGNATURES

         Pursuant to the  requirements of the Securities Act of 1933, First Star
Capital Trust certifies that it has reasonable  grounds to believe that it meets
all of the  requirements  for  filing  on  Form  S-1 and has  duly  caused  this
registration statement to be signed on its behalf by the undersigned,  thereunto
duly authorized, in Wilmington, Delaware on November 19, 1999.


                                  FIRST STAR CAPITAL TRUST



                                  By:      /s/Joseph T. Svetik
                                           -------------------------------------
                                           Joseph T. Svetik
                                           (Duly Authorized Representative)



                                  By:      /s/Paul J. Sebastian
                                           -------------------------------------
                                           Paul J. Sebastian
                                           (Duly Authorized Representative)







                                   EXHIBIT 1
<PAGE>

                                   $12,000,000


                            FIRST STAR CAPITAL TRUST
                              % CAPITAL SECURITIES
                (Liquidation Amount $__.00 per Capital Security)

                               Fully Guaranteed by

                            FIRST STAR BANCORP, INC.
                          (a Pennsylvania corporation)

                                AGENCY AGREEMENT

                              _______________, 1999



Hopper Soliday, a Division of Tucker Anthony Incorporated
1703 Oregon Pike
Lancaster, Pennsylvania 17604-4548

Ladies and Gentlemen:

         First   Star   Bancorp,   Inc.,   a   Pennsylvania   corporation   (the
"Corporation"),  and First Star Capital Trust, a business trust  organized under
the laws of the State of Delaware (the "Trust"),  hereby confirm their agreement
with Hopper Soliday, a Division of Tucker Anthony Incorporated ("Hopper Soliday"
or the "Placement Agent"), effective as of ______________, 1999, with respect to
the issue and sale by the Trust of the  ____%  Capital  Securities,  Liquidation
Amount $10.00 per security, described herein (coupon to be determined at a later
date prior to closing) (the "Capital  Securities").  As of the date hereof,  the
Corporation  and the  Trust  have  authorized  the  issuance  and  sale of up to
$12,000,000 in aggregate  liquidation  amount of Capital  Securities through the
Placement Agent pursuant to the terms of this Agreement.

         The Capital  Securities will be issued by the Trust pursuant to (i) the
Amended and Restated  Declaration of Trust (the "Declaration") to be dated as of
the Closing  Time among the  Corporation,  as  sponsor,  Bankers  Trust  Company
("Delaware"),  as Delaware Trustee,  Bankers Trust Company, as Property Trustee,
and the  Administrative  Trustees named  therein.  The Capital  Securities  will
evidence  preferred  beneficial  interests  in  the  assets  of the  Trust.  The
Corporation will be the owner of all of the beneficial interests  represented by
the common  securities of the Trust (the "Common  Securities," and together with
the Capital Securities,  the "Trust Securities").  The Trust exists for the sole
purpose of issuing the Trust  Securities  and investing the proceeds  thereof in
___% Junior  Subordinated  Deferrable  Interest  Debentures  (the  "Subordinated
Debentures")  to be issued by the  Corporation  pursuant  to an  Indenture  (the
"Indenture")  to be dated as of the Closing  Time  between the  Corporation  and
Bankers Trust Company as Debenture  Trustee.  The  Subordinated  Debentures will
mature on _____________,  2029. Holders of the Trust Securities will be entitled
to receive cumulative cash distributions,

                                       1
<PAGE>

accumulating from the date of original issuance and payable quarterly in arrears
on _______________,  ________________,  ________________ and ________________ of
each year, commencing on ________________,  2000, at the annual rate of ____% of
the liquidation  amount of $10.00 per Capital  Security  ("Distributions").  The
Subordinated  Debentures will be the sole assets of the Trust and payments under
the  Subordinated  Debentures will be the sole revenues of the Trust. All of the
Common  Securities will be owned directly or indirectly by the Corporation.  The
Common  Securities will rank pari passu,  and payments  thereon with be made pro
rata,  with the Capital  Securities,  except that upon the occurrence and during
the  continuance of an event of default under the  Declaration  resulting from a
Debenture event of default under the Indenture, the rights of the Corporation as
holder of the Common  Securities  to  payments in respect of  Distributions  and
payments upon  liquidation,  redemption,  or otherwise will be subordinated  and
rank junior to the rights of holders of the Capital Securities.  The Corporation
will, pursuant to: (i) the Declaration;  (ii) the Subordinated Debentures; (iii)
the Indenture;  and (iv) the Capital Securities  Guarantee Agreement to be dated
as of the Closing  Time,  between the  Corporation  and Bankers Trust Company as
Guarantee Trustee, relating to the Capital Securities (the "Guarantee"),  fully,
irrevocably,  and unconditionally guarantee all of the Trust's obligations under
the Capital Securities.

         Concurrently  with the execution of this Agreement,  the Corporation is
delivering  to the  Placement  Agent copies of a  Preliminary  Prospectus of the
Corporation  to  be  used  in  the  offering  of  the  Capital  Securities.  The
Corporation  will deliver to the Placement Agent copies of a Final Prospectus at
a date  mutually  agreeable to the  Corporation  and the Placement  Agent.  Such
Prospectus  contains more detailed  information  with respect to the offering of
the Capital Securities. Unless otherwise stated herein, the term "Prospectus" is
used in this  Agreement  to  refer  to such  Preliminary  Prospectus  and  Final
Prospectus,  as the  same may be  amended  after  it is  first  provided  to the
Placement Agent for such use.

SECTION 1. REPRESENTATIONS AND WARRANTIES OF THE CORPORATION AND THE TRUST.

         The  Corporation  and the Trust,  jointly and severally,  represent and
warrant to the Placement Agent as of the date hereof as follows:

         (a) Copies of the  Preliminary  Prospectus  have been  delivered by the
Corporation  to the  Placement  Agent.  Copies of the Final  Prospectus  will be
delivered by the Corporation to the Placement Agent at a date mutually agreeable
to the  Corporation  and the Placement  Agent.  As of the date hereof and at the
Closing Time referred to in Section 2 hereof,  the  Prospectus  did not and will
not contain an untrue  statement of a material  fact or omit to state a material
fact required to be stated therein or necessary to make the  statements  therein
not misleading.

         (b) Except as described in the Prospectus,  since the respective  dates
as of which  information is given in the Prospectus,  (i) there has not been any
material  adverse change,  or any development  involving a prospective  material
adverse  change,  in  the  general  affairs,   business  management,   financial
condition, or results of operations of the Corporation, the Bank (as hereinafter
defined) and any subsidiary  thereof,  and (ii) there have been no  transactions
entered into by the  Corporation  or the Bank,  other than those in the ordinary
course  of  business,  or  otherwise  than as set forth or  contemplated  in the
Prospectus as supplemented or amended as of the Closing Time.


                                       2
<PAGE>

         (c) First Star Savings Bank (the "Bank") and Integrated Financial Corp.
are the only subsidiaries of the Corporation, other than the Trust. The Bank has
no subsidiaries.  The Corporation  owns all of the outstanding  capital stock of
the  Bank and  Integrated  Financial  Corp.  free and  clear  of all  liens  and
encumbrances.

         (d) The  Corporation  is subsisting as a corporation  under the laws of
the  Commonwealth  of  Pennsylvania  with corporate  power and authority to own,
lease and operate its properties and to conduct its business as described in the
Prospectus and to enter into and perform its  obligations  under this Agreement;
the Corporation is duly qualified as a foreign  corporation to transact business
and is in good  standing in all  jurisdictions  in which such  qualification  is
required,  whether by reason of the  ownership  or leasing  of  property  or the
conduct of  business,  except  where the failure to so qualify  would not have a
material  adverse  effect on the financial  condition,  results of operations or
business  of the  Corporation  and  its  subsidiaries,  taken  as a  whole.  The
Corporation  is a bank holding  company and is registered as such under the Bank
Holding Company Act of 1956, as amended.

         (e) The Bank is subsisting as a  Pennsylvania  chartered  stock savings
bank,  with full  corporate  power and  authority to own,  lease and operate its
properties  and to conduct its business as described  in the  Prospectus  and is
qualified to do business in any  jurisdiction in which the failure to so qualify
would have a material  adverse  effect on the  financial  condition,  results of
operations  or  business of the Bank.  The Bank is a member of the Federal  Home
Loan Bank of Pittsburgh.

         (f) Each of the  Corporation  and the Bank have  obtained all licenses,
permits and other governmental authorizations currently required for the conduct
of their  respective  businesses,  except  where  the  failure  to  obtain  such
licenses, permits or other governmental authorizations would not have a material
adverse effect on the financial condition,  results of operations or business of
the  Corporation and the Bank taken as a whole;  all such licenses,  permits and
other  governmental  authorizations  are  in  full  force  and  effect  and  the
Corporation and the Bank are in all material  respects in compliance  therewith;
neither the  Corporation  nor the Bank has received  notice of any proceeding or
action relating to the revocation or modification of any such license, permit or
other  governmental  authorization  which,  singly or in the  aggregate,  is the
subject  of an  unfavorable  decision,  ruling or  finding,  which  might have a
material  adverse  effect on the financial  condition,  results of operations or
business of the Corporation and the Bank taken as a whole.

         (g) The activities of the Bank are permitted by the rules, regulations,
resolutions  and  practices  of the Board of  Governors  of the Federal  Reserve
System  ("FRB"),  the Federal  Deposit  Insurance  Corporation  ("FDIC") and the
Pennsylvania  Department  of Banking (the  "Department");  all of the issued and
outstanding  capital  stock of the Bank has been  duly  authorized  and  validly
issued, is fully paid and  nonassessable  and is owned by the Corporation,  free
and clear of any security interest,  mortgage, pledge, lien, encumbrance,  claim
or equitable claim.

         (h) The  deposit  accounts  of the  Bank  are  insured  by the  Savings
Association Insurance Fund (the "SAIF") of the FDIC up to the applicable limits.


                                       3
<PAGE>

         (i) Upon  consummation  of the  offering,  the  authorized,  issued and
outstanding  capitalization  of the  Corporation  will  be as set  forth  in the
Prospectus under "Capitalization".

         (j) None of the  Capital  Securities  have been or will be  issued  and
outstanding  prior to the Closing Time  referred to in Section 2; at the Closing
Time, the Capital  Securities  will have been duly  authorized for issuance and,
issued,   authenticated  and  delivered  pursuant  to  the  provisions  of  this
Agreement,   the   Declaration   and  the  Indenture   against  payment  of  the
consideration therefor, will constitute valid and legally binding obligations of
the Trust;  the terms and  provisions of the Capital  Securities in all material
respects conform to all statements relating thereto contained in the Prospectus;
the certificates  representing the shares of Capital  Securities in all material
respects will conform with any applicable  requirements of Delaware law; and the
issuance of the Capital Securities is not subject to preemptive or other similar
rights.

         (k) The  Corporation  and the Trust have taken all  corporate  or trust
action,  as the case may be, necessary for them to execute,  deliver and perform
this Agreement,  and this Agreement has been duly executed and delivered by, and
is  the  valid  and  binding  agreement  of,  the  Corporation  and  the  Trust,
enforceable  in  accordance  with  its  terms,  except  as  may  be  limited  by
bankruptcy,  insolvency or other laws affecting the enforceability of the rights
of creditors  generally  and judicial  limitations  on the right of the specific
performance and except as the enforceability of indemnification and contribution
provisions may be limited by applicable securities laws.

         (l) The Corporation has taken all corporate  action necessary for it to
execute, deliver and perform; (i) the Indenture; (ii) the Declaration; (iii) the
Subordinated  Debentures  and (iv) the  Guarantee  (together,  the  "Constituent
Documents"), and the Constituent Documents have been duly executed and delivered
by, and are the valid and binding agreements of, the Corporation, enforceable in
accordance with their terms, except as may be limited by bankruptcy,  insolvency
or other laws affecting the enforceability of the rights of creditors  generally
and judicial  limitations on the right of specific performance and except as the
enforceability of indemnification and contribution  provisions may be limited by
applicable securities laws.

         (m) Subsequent to the respective dates as of which information is given
in the  Prospectus  and prior to the Closing  Time,  except as otherwise  may be
indicated or  contemplated  therein,  none of the  Corporation,  the Bank or the
Trust  will  have (i)  issued  any  securities  or  incurred  any  liability  or
obligation,  direct or contingent,  for borrowed money, except deposits or other
borrowings in the ordinary  course of business from the same or similar  sources
and in similar  amounts  indicated in the  Prospectus,  or (ii) entered into any
transaction or series of transactions which is material in light of the business
of the  Corporation,  the Bank and the Trust,  taken as a whole,  excluding  the
origination,  purchase and sale of loans or the  purchase or sale of  investment
securities or mortgaged-backed securities in the ordinary course of business.

         (n) No  approval  of any  regulatory  or  supervisory  or other  public
authority  is required in  connection  with the  execution  and delivery of this
Agreement or the issuance of the Capital  Securities which has not been obtained
and a copy of which has been delivered to the Placement Agent,  except as may be
required under the securities laws of various jurisdictions.


                                       4
<PAGE>

         (o) Neither the Corporation nor the Bank is in violation of its charter
or  bylaws;  the Trust is not in  violation  of its  certificate  of trust;  and
neither the Corporation, the Bank nor the Trust is in default (nor has any event
occurred  which,  with  notice  or  lapse of time or both,  would  constitute  a
default) in the performance or observance of any obligation, agreement, covenant
or condition  contained in any contract,  indenture,  mortgage,  loan agreement,
note, lease or other instrument to which the Corporation,  the Bank or the Trust
is a party or by which it or any of them may be  bound,  or to which  any of the
property or assets of the Corporation,  the Bank or the Trust is subject, except
for such  defaults  that would not,  individually  or in the  aggregate,  have a
material  adverse  effect on the financial  condition,  results of operations or
business of the Corporation, the Bank and the Trust, taken as a whole.

         (p) The execution,  delivery and  performance of this Agreement and the
consummation  of the  transactions  contemplated  herein  do not  and  will  not
conflict  with or  constitute  a breach of, or default  under,  or result in the
creation or imposition of any lien,  charge or encumbrance  upon any property or
assets of the  Corporation,  the Bank or the  Trust  pursuant  to any  contract,
indenture,  mortgage,  loan agreement,  note, lease or other instrument to which
the Corporation,  the Bank or the Trust is a party or by which it or any of them
may be bound, or to which any of the property or assets of the Corporation,  the
Bank or the  Trust  is  subject,  except  for  such  defaults  that  would  not,
individually  or in  the  aggregate,  have  a  material  adverse  effect  on the
financial condition,  results of operations or business of the Corporation,  the
Bank and the Trust, taken as whole, nor will such action result in any violation
of the provisions of the charter or other organizational  document or by-laws of
the  Corporation,  the Bank or the Trust, or any applicable  law,  regulation or
administrative or court decree.

         (q) No labor dispute with the employees of the  Corporation or the Bank
exists or, to the  knowledge  of the  Corporation  or the Bank,  is  imminent or
threatened.

         (r) The Corporation and the Bank have good and marketable  title to all
properties  and assets for which  ownership  is material to the  business of the
Corporation  or the Bank and to those  properties  and assets  described  in the
Prospectus as owned by them, free and clear of all liens, charges,  encumbrances
or  restrictions,  except such as are  described  in the  Prospectus  or are not
material in relation to the business of the  Corporation and the Bank taken as a
whole;  and all of the leases and  subleases  material  to the  business  of the
Corporation  and the Bank taken as a whole  under which the  Corporation  or the
Bank hold properties, including those described in the Prospectus, are valid and
binding  agreements of the  Corporation  or the Bank,  enforceable in accordance
with their terms,  subject,  as to  enforceability,  to bankruptcy,  insolvency,
reorganization,  moratorium and other laws of general applicability  relating to
or affecting creditors' rights, and to general principles of equity.

         (s)  Neither  the  Corporation  nor  the  Bank is in  violation  of any
directive from the FRB, the FDIC or the  Department to make any material  change
in the method of conducting their respective businesses;  the Bank has conducted
and is  conducting  its business so as to comply with all  applicable  statutes,
regulations and administrative and court decrees (including, without limitation,
all  regulations,  decisions,  directives and orders of the FRB, the FDIC or the
Department)  except in such respects as would not have a material adverse effect
upon the Corporation and the Bank taken as a whole.


                                       5
<PAGE>

         (t) There is no action,  suit or  proceeding  before or by any court or
governmental  agency or body,  domestic  or  foreign,  now  pending,  or, to the
knowledge of the Corporation or the Bank,  threatened,  against or affecting the
Corporation,  the Bank or the Trust (other than as disclosed in the  Prospectus)
which might result in any material  adverse  change in the financial  condition,
results of  operations or business of the  Corporation,  the Bank and the Trust,
taken as a whole, or which might  materially and adversely affect the properties
or  assets  thereof  or  which  might   materially  and  adversely   affect  the
consummation of the offering;  all pending legal or governmental  proceedings to
which the Corporation, the Bank or the Trust is a party or of which any of their
respective  property or assets is the  subject  which are not  described  in the
Prospectus,  including ordinary routine  litigation  incidental to the business,
are, in the aggregate, not material.

         (u) Neither the Corporation nor the Trust are required to be registered
under the Investment Company Act of 1940, as amended.

         (v) All of the loans represented as assets on the most recent financial
statements  or  selected   financial   information   of  the  Bank  included  or
incorporated  by  reference  in the  Prospectus  meet  or are  exempt  from  all
requirements  of federal,  state or local law  pertaining to lending,  including
without limitation truth in lending, real estate settlement procedures, consumer
credit  protection,  equal credit opportunity and all disclosure laws applicable
to such loans,  except for violations which, if asserted,  would not result in a
material  adverse  effect on the financial  condition,  results of operations or
business of the Corporation and the Bank taken as a whole.

         (w) Neither the  Corporation  nor the Bank nor any properties  owned or
operated by the Corporation or the Bank nor, to the Corporation's knowledge, any
properties  leased by the  Corporation  or the Bank is in violation of or liable
under any  Environmental  Law (as defined below),  except for such violations or
liabilities  that,  individually or in the aggregate,  would not have a material
adverse effect on the business,  financial condition or results of operations of
the  Corporation and the Bank taken as a whole.  There are no actions,  suits or
proceedings,  or demands,  claims, or notices  (including,  without  limitation,
notices,  demand  letters or requests  for  information  from any  environmental
agency)  instituted or pending,  or to the knowledge of the  Corporation  or the
Bank threatened,  relating to the liability of any property owned or operated by
the Corporation or the Bank, under any  Environmental  Law. For purposes of this
subsection,  the term  "Environmental  Law" means any federal,  state,  local or
foreign law,  statute,  ordinance,  rule,  regulation,  code,  license,  permit,
authorization,   approval,  consent,  order,  judgment,  decree,  injunction  or
agreement  with  any  regulatory  authority  relating  to  (i)  the  protection,
preservation or restoration of the environment  (including,  without limitation,
air, water, vapor, surface water,  groundwater,  drinking water supply,  surface
soil,  subsurface  soil,  plant and animal life or any other natural  resource),
and/or (ii) the use, storage, recycling, treatment, generation,  transportation,
processing, handling, labeling, production, release or disposal of any substance
presently  listed,  defined,  designated  or  classified  as  hazardous,  toxic,
radioactive  or  dangerous,  or  otherwise  regulated,  whether  by  type  or by
quantity, including any material containing any such substance as a component.

         (x) The Corporation and the Bank, and all  subsidiaries  thereof,  have
filed all federal and state  income tax returns  required to be filed,  and have
filed all state and local franchise tax returns  required to be filed except for
such  omissions as would not  individually  or in the aggregate  have a material
adverse  impact on the  financial  condition  or  results of  operations  of

                                       6
<PAGE>

the  Corporation or the Bank and have made timely payments of all taxes shown as
due and payable in respect of such returns,  and no deficiency has been asserted
with respect thereto by any taxing authority.

         (y) Any  certificate  signed by any officer of the  Corporation  or the
Bank or an  administrator  of the Trust and delivered to either of the Placement
Agent or counsel for the Placement  Agent shall be deemed a  representation  and
warranty  by the  Corporation,  or Bank or the  Trust to each as to the  matters
covered thereby.

         (z) The Constituent Documents and the Capital Securities conform in all
material respects to the descriptions thereof contained in the Prospectus.

         (aa) The  Corporation  and the Trust have filed with the Securities and
Exchange  Commission (the  "Commission")  a registration  statement on Form S-B2
(Nos.  333-_____ and  333-_____)  and a related  preliminary  prospectus for the
registration  of the Preferred  Securities,  the Guarantee and the  Subordinated
Debentures under the Securities Act of 1933, as amended (the "Securities  Act"),
and the rules and regulations thereunder (the "Securities Act Regulations"). The
Corporation  and the Trust have prepared and filed such amendments  thereto,  if
any,  and such  amended  preliminary  prospectuses,  if any,  as may  have  been
required to the date hereof,  and will file such additional  amendments  thereto
and such amended  prospectuses  as may hereafter be required.  The  registration
statement  has  been  declared   effective  under  the  Securities  Act  by  the
Commission.  The  registration  statement  as  amended  at the  time  it  became
effective  (including the Prospectus and all information  deemed to be a part of
the  registration  statement  at the time it became  effective  pursuant to Rule
430A(b)  of  the  Securities  Act   Regulations)   is  hereinafter   called  the
"Registration Statement," except that, if the Corporation files a post-effective
amendment to such  registration  statement which becomes  effective prior to the
Closing Time (as defined below),  "Registration  Statement"  shall refer to such
registration statement as so amended.

         (bb) The Commission  has not issued any order  preventing or suspending
the use of any Preliminary Prospectus,  and each Preliminary Prospectus complies
in all material  respects with the  requirements  of the  Securities Act and the
Securities  Act  Regulations.  As of the  effective  date  of  the  Registration
Statement,  and at all times  subsequent  thereto up to the  Closing  Time,  the
Registration  Statement and the  Prospectus,  and any  amendments or supplements
thereto,  contained or will contain all material statements that are required to
be stated  therein in accordance  with the Securities Act and the Securities Act
Regulations  and  conformed  or will  conform in all  material  respects  to the
requirements  of the  Securities Act and the  Securities  Act  Regulations,  and
neither the  Registration  Statement  nor the  Prospectus,  nor any amendment or
supplement  thereto  included or will include any untrue statement of a material
fact or  omitted  or will omit to state a material  fact  required  to be stated
therein or necessary to make the statements  therein not  misleading;  provided,
however,  that no representation or warranty is made as to information contained
in or omitted from the Registration  Statement,  the Prospectus or any amendment
or  supplement  in reliance  upon and in  conformity  with  written  information
furnished to the Company and the Trust by or on behalf of the Underwriters.

                                       7
<PAGE>

SECTION 2.  APPOINTMENT OF HOPPER SOLIDAY;  SALE AND DELIVERY OF THE SECURITIES;
            CLOSING.

         (a) On the basis of the representations and warranties herein contained
and subject to the terms and conditions  herein set forth,  the  Corporation and
the Trust hereby appoint Hopper Soliday as its Placement  Agent to assist in the
solicitation  of  subscriptions  and purchase  orders for Capital  Securities on
behalf of the  Corporation and the Trust, in connection with the Trust's sale of
the  Capital  Securities.  On the basis of the  representations  and  warranties
herein  contained,  and  subject to the terms and  conditions  herein set forth,
Hopper Soliday  accepts such  appointment  and agrees to use its best efforts to
assist the Corporation and the Trust with the solicitation of subscriptions  and
purchase  orders for  Capital  Securities  in  accordance  with this  Agreement;
provided,  however,  that the Placement Agent shall not be obligated to take any
action which is inconsistent with any applicable laws, regulations, decisions or
orders.  The  services  to be  rendered  by  Hopper  Soliday  pursuant  to  this
appointment include the following: (i) consulting with the Corporation as to the
securities  marketing  implications of any aspect of the offering of the Capital
Securities;  (ii) reviewing the Prospectus  and related  offering  materials (it
being  understood  that  preparation  and filing of such  documents  is the sole
responsibility  of the  Corporation  and the  Trust and  their  counsel);  (iii)
assisting  in the design and  implementation  of a  marketing  strategy  for the
offering of the Capital  Securities;  (iv) assisting  Corporation  management in
preparing for meetings with  potential  investors  and  broker-dealers;  and (v)
providing  such  other  general  advice  and  assistance  as may  be  reasonably
requested to promote the  completion of the offering of the Capital  Securities.
The Corporation and the Trust agree that,  during the period the Placement Agent
is acting hereunder, unless otherwise agreed in writing, the Corporation and the
Trust  will not  appoint  any  other  agent or  agents  in  connection  with the
placement of the Capital Securities.

         (b) The  appointment of the Placement  Agent  hereunder shall terminate
upon the earliest to occur of (i) five (5) business days after the Closing Time,
unless the  Corporation,  the Trust and the Placement  Agent agree in writing to
extend such period,  or (ii) the receipt and  acceptance  of  subscriptions  and
purchase  orders for all of the Capital  Securities and payment to the Placement
Agent of all compensation payable hereunder.

         (c) The Placement Agent, acting solely as agent for the Corporation and
the  Trust  and  not  as  principal,  will  solicit  purchases  of  the  Capital
Securities.  The Placement Agent will  communicate to the  Corporation,  orally,
each offer to purchase Capital Securities solicited by the Placement Agent on an
agency  basis,  other than those offers  rejected by the  Placement  Agent.  The
Placement Agent shall have the right, in its discretion reasonably exercised, to
reject any proposed purchase of Capital  Securities,  as a whole or in part, and
any  such  rejection  shall  not be  deemed a breach  of the  Placement  Agent's
agreement contained herein. The Corporation,  on behalf of the Trust, may accept
or reject any proposed  purchase of Capital  Securities in whole or in part. The
Placement  Agent  shall make  reasonable  efforts to assist the  Corporation  in
obtaining  performance  by  each  purchaser  whose  offer  to  purchase  Capital
Securities  has been  solicited  by the  Placement  Agent  and  accepted  by the
Corporation.  The Placement  Agent shall have no liability to the Corporation in
the  event  any  such  purchase  is  not  consummated  for  any  reason.  If the
Corporation  shall default on its obligation to deliver Capital  Securities to a
purchaser  whose  offer it has  accepted,  the  Corporation  shall  (i) hold the
Placement Agent harmless  against any loss, claim or damage arising from or as a
result of such default by the Corporation and (ii)

                                       8
<PAGE>

notwithstanding such default, pay to the Placement Agent any commission to which
it would be entitled in connection with such sale.

         (d) In the  event the  Trust is  unable  to sell  $12,000,000,  or such
lesser  amount  as  shall  be  acceptable  to  the  Corporation,   in  aggregate
liquidation amount of Capital  Securities prior to _____________,  1999, or such
later date as to which the Corporation shall extend the offering, this Agreement
shall  terminate  and the Trust shall refund or cause its escrow agent to refund
to any persons who have  subscribed  for any of the Capital  Securities the full
amount  which it may have  received  from them,  and no party to this  Agreement
shall have any obligation to the others hereunder, except for the obligations of
the  Corporation  and the Bank as set forth in Sections 4, 6(a) and 7 hereof and
the  obligations  of the  Placement  Agent as provided  in  Sections  6(b) and 7
hereof.

         (e) The Trust  agrees to issue or have  issued the  Capital  Securities
sold and to release for delivery certificates for such Capital Securities at the
Closing Time against payment therefor.  The closing shall be held at the offices
of Stevens & Lee, Valley Forge, Pennsylvania, or at such other place and time as
shall be agreed upon by the parties hereto,  on a business day to be agreed upon
by the parties hereto.  Certificates  for Capital  Securities shall be delivered
directly to the purchasers thereof in accordance with their written  directions.
The hour and date upon which the Trust  shall  release for  delivery  all of the
Capital  Securities,  in accordance with the terms hereof, are herein called the
"Closing Time."

         (f) The  Corporation  will pay any stock issue and transfer taxes which
may be payable with respect to the sale of the Capital Securities.

         (g) In addition to reimbursement of the expenses specified in Section 4
hereof,  the Placement  Agent will receive $0.35 for each Capital  Security sold
and an advisory fee of $25,000 if the Offering is completed.

                  All amounts  payable to the Placement Agent hereunder shall be
payable in immediately  available funds at Closing Time, or upon the termination
of this Agreement, as the case may be.

         (h)  If  this  Agreement  is  terminated  by  the  Placement  Agent  in
accordance with the provisions of Section 9(a) hereof,  no fees shall be payable
by the Corporation  hereunder;  however,  the Corporation shall reimburse Hopper
Soliday for its reasonable  out-of-pocket  expenses  incurred in connection with
its engagement hereunder in accordance with Section 4 hereof.

         (i) The  Corporation,  the Trust and the Placement Agent agree that any
Capital  Securities the placement of which the Placement Agent arranges shall be
placed by the Placement  Agent in reliance on the  representations,  warranties,
covenants and agreements of the Corporation  and the Trust contained  herein and
on the terms and conditions and in the manner provided herein.

         Attached  hereto as Exhibit A is a copy of the Escrow  Agreement  to be
dated _________________,  1999, (the "Escrow Agreement") between _______________
(the "Escrow Agent"), Hopper Soliday, the Corporation and the Trust, pursuant to
which

                                       9
<PAGE>

_________________________________  shall act as escrow agent with respect to the
deposit of funds from subscribers for the Capital Securities. In accordance with
the terms of the Escrow  Agreement,  the Escrow Agent shall deliver to the Trust
the proceeds of the offering of Capital  Securities upon receiving joint written
instructions from the Company,  the Trust and the Placement Agent that a closing
has occurred.

SECTION 3.        COVENANTS OF THE CORPORATION AND THE TRUST.

         The  Corporation  and the Trust  covenant with the  Placement  Agent as
follows:

         (a) The  Corporation  and the Trust will  prepare  such  amendments  or
supplements to the Prospectus,  as may hereafter be reasonably  requested by the
Placement  Agent.  The  Corporation  and the Trust will give the Placement Agent
notice of their  intention  to prepare any  amendment  to the  Prospectus,  will
furnish the  Placement  Agent with copies of any such  amendment or supplement a
reasonable  amount of time prior to such proposed use, and will not use any such
Prospectus to which the Placement  Agent or counsel for the Placement  Agent may
reasonably object.

         (b) The  Corporation  and the Trust will deliver to the Placement Agent
as many copies of the Prospectus and of each amendment  thereto as the Placement
Agent may reasonably request, and from time to time such number of copies of the
Prospectus as the Placement Agent may reasonably request.

         (c) If any event or circumstance shall occur as a result of which it is
necessary,  in the  opinion  of counsel  for the  Placement  Agent,  to amend or
supplement  the Prospectus in order to make the Prospectus not misleading in the
light of the circumstances  existing at the time it is delivered to a purchaser,
the  Corporation and the Trust will forthwith amend or supplement the Prospectus
(in form and  substance  reasonably  satisfactory  to counsel for the  Placement
Agent) so that, as so amended or  supplemented,  the Prospectus will not include
an  untrue  statement  of a  material  fact  or omit to  state a  material  fact
necessary  in  order  to  make  the  statements  therein,  in the  light  of the
circumstances  existing  at  the  time  it  is  delivered  to a  purchaser,  not
misleading,  and the  Corporation  and the Trust will  furnish to the  Placement
Agent a reasonable  number of copies of such  amendment or  supplement.  For the
purpose of this subsection, the Corporation and the Trust will each furnish such
information  with respect to itself as the Placement Agent may from time to time
reasonably request.

         (d) The  Corporation  and the Trust will take all  necessary  action to
qualify  the  Capital  Securities  for  offering  and sale under the  applicable
securities laws of such states of the United States and other  jurisdictions  as
may be required by such state  securities  laws, and as the Placement  Agent and
the  Corporation  have agreed,  or to obtain  exemption  from the  qualification
requirements of such laws; provided, however, that the Corporation and the Trust
shall not be obligated  to file any general  consent to service of process or to
qualify  as a  foreign  corporation  in any  jurisdiction  in which it is not so
qualified.  In each  jurisdiction  in which the Capital  Securities have been so
qualified or exempted,  the  Corporation and the Trust will file such statements
and reports as may be required by the laws of such jurisdiction to continue such
qualification  or  exemption,  as the  case  may  be,  until  completion  of the
offering.


                                       10
<PAGE>

         (e) The Trust will use the  proceeds  of the  offering  of the  Capital
Securities  to  purchase  the  Junior  Subordinated  Debentures  in  the  manner
described in the Prospectus.

         (f) The Corporation  will use the net proceeds  received by it from the
sale of the  Subordinated  Debentures in the manner  specified in the Prospectus
under "Use of Proceeds."

         (g) If any  information  shall have been omitted from the  Registration
Statement in reliance upon Rule 430A, the Corporation,  at the earliest possible
time, will furnish the Placement Agent with copies of the Prospectus to be filed
by the Corporation  with the Commission to comply with Rule 424(b) and Rule 430A
under the Securities  Act, and will file such  Prospectus with the Commission in
compliance with such Rules.  Upon  compliance  with such Rules,  the Corporation
will so advise the Placement  Agent promptly.  The  Corporation  will advise the
Placement  Agent and its counsel  promptly of the issuance by the  Commission of
any stop order suspending the effectiveness of the Registration  Statement or of
the  institution of any  proceedings  for that purpose,  or of any  notification
received by the Corporation of the suspension of  qualification of the Preferred
Securities for sale in any  jurisdiction or the initiation or threatening of any
proceedings for that purpose, or of any notification received by the Corporation
of the suspension of qualification  of the Preferred  Securities for sale in any
jurisdiction  or the  initiation  or  threatening  of any  proceedings  for that
purpose.  The  Corporation  also will advise the Placement Agent and its counsel
promptly of any request of the  Commission  for  amendment or  supplement of the
Registration Statement, of any Preliminary Prospectus,  or of the Prospectus, or
for additional  information,  and the Corporation will not file any amendment or
supplement  to the  Registration  Statement  (either  before or after it becomes
effective),  to any Preliminary  Prospectus,  or to the Prospectus  (including a
prospectus  filed  pursuant to Rule 424(b)) if the Placement  Agent has not been
furnished with copies prior to such filing or if the Placement Agent  reasonably
objects to such filing.

         (h) For the period during which a Prospectus  relating to the Preferred
Securities is required to be delivered under the Securities Act, the Corporation
shall comply with all  requirements  imposed on it by the Securities Act, as now
and hereafter  amended,  and by the Securities Act Regulations,  as from time to
time in force,  so far as is  necessary  to permit the  continuance  of sales or
dealings in the Preferred  Securities as contemplated  by the provisions  hereof
and the  Prospectus.  If any event  occurs as a result of which the  Prospectus,
including  any  subsequent  amendment  or  supplement,  would  include an untrue
statement of a material  fact, or would omit to state any material fact required
to be stated therein or necessary to make the statements  therein,  in the light
of the  circumstances  under  which they were  made,  not  misleading,  or if it
becomes  necessary at any time to amend the Prospectus,  including any amendment
or  supplement  thereto,  to comply with the  Securities  Act,  the  Corporation
promptly  will  advise  the  Placement  Agent and its  counsel  thereof  and the
Corporation  will promptly  prepare and file with the Commission an amendment or
supplement  that will  correct such  statement or omission or an amendment  that
will effect such compliance.

         (i) The  Corporation  will make  generally  available  to its  security
holders and the Placement Agent an earnings statement of the Corporation as soon
as practicable,  but in no event later than fifteen (15) months after the end of
the  Corporation's  current  fiscal  quarter,  covering a period of twelve  (12)
consecutive   calendar  months   beginning  after  the  effective  date  of  the
Registration Statement,  but beginning not later than four (4) months after such
effective  date,


                                       11
<PAGE>

which will satisfy the provisions of the last subsection of Section 11(a) of the
Securities Act and Rule 158 promulgated thereunder.

         (j)  During  such  period  as a  prospectus  is  required  by law to be
delivered in connection with sales by an underwriter or dealer,  the Corporation
will furnish to the Placement Agent, at the expense of the  Corporation,  copies
of the Registration Statement, the Prospectus,  any Preliminary Prospectus,  and
all amendments and  supplements to any such  documents,  in each case as soon as
available and in such quantities as the Placement Agent may reasonably  request,
for the purposes contemplated by the Securities Act.

SECTION 4.        PAYMENT OF EXPENSES.

         (a) The Corporation  agrees to pay all reasonable  expenses incident to
the  performance  of its and  the  Trust's  obligations  under  this  Agreement,
including but not limited to (i) the  preparation,  issuance and delivery of the
certificates for the Capital Securities to the purchasers in the offering,  (ii)
the  fees  and  disbursements  of the  Corporation's  and the  Trust's  counsel,
accountants,  and other  advisors,  (iii) the  filing  of all  notices  with the
Commission and qualification of the Capital  Securities under securities laws in
accordance with the provisions of Section 3(d) hereof, including filing fees and
the fees and  disbursements  of  counsel  to the  Corporation  and the  Trust in
connection  therewith  and in  connection  with  the  preparation  of a blue sky
survey,  and (iv) the printing and delivery of copies of the  Prospectus and any
amendments  or  supplements  thereto to the  purchasers  in the offering and the
Placement Agent.

         (b) In the  event  the  offering  is not  consummated  for  any  reason
whatsoever,  the  Corporation  agrees to pay  certain  expenses  incident to the
performance of the Placement  Agent's  obligations  under this Agreement up to a
maximum  reimbursement  amount  of  $40,000  in  the  aggregate,  including  all
reasonable  out-of-pocket  expenses  incurred by the Placement Agent relating to
the  offering  of  the  Capital  Securities,   including,   without  limitation,
advertising, promotional, and travel expenses, provided that the Placement Agent
shall  document  all  such  expenses  to  the  reasonable  satisfaction  of  the
Corporation. The provisions of this paragraph are not intended to apply to or in
any way impair the indemnifications  provisions contained in this Agreement. All
fees and  expenses to which the  Placement  Agent is  entitled to  reimbursement
under this Section 4(b) shall be due and payable upon receipt by the Corporation
of a written accounting therefor setting forth in reasonable detail the expenses
incurred by the Placement Agent.

SECTION 5.        CONDITIONS OF PLACEMENT AGENT'S OBLIGATIONS.

         (a) The  Corporation,  the Trust and the Placement Agent agree that the
issuance and sale of the Capital Securities and the obligations of the Placement
Agent  hereunder  are  subject  to  the  accuracy  of  the  representations  and
warranties  of the  Corporation  and the Trust  herein  contained as of the date
hereof and the Closing Time,  to the accuracy of the  statements of officers and
directors  of the  Corporation  and the Trust made  pursuant  to the  provisions
hereof, to the performance by the Corporation and the Trust of their obligations
hereunder, and to the following further conditions.


                                       12
<PAGE>

         (b) At the Closing Time referred to in Section 2, the  Corporation  and
the Trust will have completed in all material respects the conditions  precedent
to the offering and all applicable laws, regulations, decisions and orders.

         (c) At Closing Time, the Placement Agent shall have received:

                  The  favorable  opinion,  dated as of Closing Time, of Malizia
Spidi & Fisch,  PC  ("Malizia  & Spidi"),  counsel for the  Corporation  and the
Trust,  in  form  and  substance  reasonably  satisfactory  to  counsel  for the
Placement Agent, and substantially to the effect that:

         (A)  Based  on  a  recently  dated  subsistence   certificate  for  the
Corporation  issued by the Department of State, the Corporation is subsisting as
a  corporation  under  the laws of the  Commonwealth  of  Pennsylvania,  and has
requisite corporate power and authority to own, lease and operate its properties
and to conduct its business as described in the Prospectus and to enter into and
perform its obligations under this Agreement,  and, to such counsel's knowledge,
the Corporation has not failed to qualify as a foreign  corporation in any other
jurisdiction,  in which  failure to so qualify  would have a materially  adverse
effect on the  Corporation  or any  property it owns,  leases or operates or the
conducting of its business.

         (B) The Capital Securities and the Subordinated  Debentures,  have been
duly authorized for issuance, offer and sale and, when issued, authenticated and
delivered pursuant to the provisions of this Agreement,  the Declaration and the
Indenture against payment of the consideration  therefor,  will constitute valid
and legally binding obligations of the Trust or Corporation, as the case may be,
enforceable  against them in accordance  with their terms except as  enforcement
thereof may be limited by bankruptcy, insolvency, reorganization,  moratorium or
other laws relating to or affecting  enforcement of creditors' rights generally,
or by general equity principles (whether considered in a proceeding in equity or
at law) and based on the assumptions of such counsel that the holders of Capital
Securities  and the  Subordinated  Debentures,  in  exercising  any  rights  and
remedies under the Capital Securities or Subordinated Debentures, be required to
act in good faith and in a commercially reasonable manner.

         (C) The  Constituent  Documents have been duly and validly  authorized,
executed  and  delivered  by  the  Corporation  and  (assuming  the  Constituent
Documents have been duly authorized, executed and delivered by the other parties
thereto)  constitute  legal,  valid, and binding  agreements of the Corporation,
enforceable in accordance with their terms, except as enforcement thereof may be
limited by  bankruptcy,  insolvency,  reorganization,  moratorium  or other laws
relating to or affecting  enforcement  of  creditors'  rights  generally,  or by
general equity  principles  (whether  considered in a proceeding in equity or at
law). Such opinions may be based on assumptions of such counsel that the holders
of Capital Securities and the Subordinated Debentures,  in exercising any rights
and  remedies  under the  Capital  Securities  or  Subordinated  Debentures,  be
required  to act in good faith and in a  commercially  reasonable  manner.  Such
counsel  need not give any opinion on the  enforceability  of any  indemnity  or
contribution right provided for in the Constituent Documents.


                                       13
<PAGE>

         (D)  Based on a  recently  dated  certificate  from the  Department  of
Banking,  the  Bank  is  subsisting  under  the  laws  of  the  Commonwealth  of
Pennsylvania as a Pennsylvania  chartered stock savings bank with full corporate
power and authority to own,  lease and operate its properties and to conduct its
business as described  in the  Prospectus;  and the Bank is duly  qualified as a
foreign  corporation in each jurisdiction in which it owns or leases property or
conducts business.

         (E) All of the issued and outstanding capital stock of the Bank is duly
authorized  and validly  issued and fully paid and  nonassessable,  and all such
capital  stock is owned of  record by the  Corporation  and,  to such  counsel's
actual knowledge,  free and clear of any security  interest,  mortgage,  pledge,
lien, encumbrance or claim.

         (F) The execution and delivery of this  Agreement and the  consummation
of the transactions contemplated hereby have been duly and validly authorized by
all necessary  corporate or trust action on the part of each of the  Corporation
and the Trust,  and this  Agreement  constitutes  the legal,  valid and  binding
agreement of each of the  Corporation  and the Trust,  enforceable in accordance
with its terms, except as rights to indemnity and contribution  hereunder may be
limited under  applicable law (it being  understood  that such counsel may avail
itself of customary exceptions  concerning the effect of bankruptcy,  insolvency
or similar laws and the availability of equitable remedies);  and, to the actual
knowledge of such counsel,  the execution and delivery of this Agreement and the
Constituent  Documents,  the incurrence of the obligations  herein set forth and
the  consummation  of the  transactions  contemplated  herein and therein by the
Corporation  and the Trust will not conflict  with or constitute a breach of, or
default under any material agreement to which the Corporation and the Trust is a
party  nor will such  execution  or  delivery  result  in any  violation  of the
provisions of the Constituent Documents.

         (G) No further approval,  authorization,  consent or other order of any
public board or body is required in  connection  with the execution and delivery
of this Agreement,  the issuance of the Capital  Securities and the consummation
of the offering, except as may be required under the securities or Blue Sky laws
of various jurisdictions as to which no opinion need be rendered.

         (H)  The  Registration  Statement  was  declared  effective  under  the
Securities  Act as of the date and time  specified  in such opinion and, to such
counsel's knowledge and information,  no stop order suspending the effectiveness
of the  Registration  Statement has been issued under the  Securities Act and no
proceedings therefor have been initiated or threatened by the Commission.

         (I) The Registration  Statement and the Prospectus and any amendment or
supplement thereto made by the Company prior to the Closing Time (other than the
financial  statements and financial and statistical data included therein, as to
which no opinion  need be  rendered),  when it or they became  effective or were
filed with the  Commission,  as the case may be, and in each case at the Closing
Time,  complied as to form in all material respects with the requirements of the
Securities Act, the Trust Indenture Act and the applicable rules and regulations
under  said  acts,  and such  counsel  has no reason to  believe  that:  (i) the
Registration  Statement  (other than the financial

                                       14
<PAGE>

statements and financial and statistical data included  therein,  as to which no
opinion need be rendered), at the time it became effective, contained any untrue
statement of a material  fact or omitted to state a material  fact  necessary in
order to make the statements  contained  therein,  not  misleading,  or (ii) the
Prospectus  (other than the financial  statements and financial and  statistical
data included therein, as to which no opinion need be rendered),  at the time it
was filed with the  Commission  or at the  Closing  Time,  contained  any untrue
statement of a material  fact or omitted to state a material  fact  necessary in
order  to  make  the  statements   contained  therein,   in  the  light  of  the
circumstances under which they were made, not misleading.

         (J) The  description  of the Capital  Securities  and the  Subordinated
Debentures  contained in the Prospectus is accurate in all material respects and
the  form of  certificate  used  to  evidence  the  Capital  Securities  and the
Subordinated  Debentures  are in  due  and  proper  form  and  comply  with  all
applicable statutory requirements.

         (d) Malizia & Spidi shall  additionally  state that nothing has come to
their attention that would lead them to believe that the Prospectus  (except for
financial or statistical data included therein, as to which counsel need make no
statement), contained an untrue statement of a material fact or omitted to state
a  material  fact  required  to be  stated  therein  or  necessary  to make  the
statements  therein  not  misleading  or that  the  Prospectus  (except  for the
financial or statistical data included therein, as to which counsel need make no
statement),  included an untrue statement of a material fact or omitted to state
a material fact necessary in order to make the statements  therein, in the light
of the circumstances under which they are made, not misleading.  Malizia & Spidi
may state that, without limiting the generality of the foregoing,  it assumes no
responsibility  for the  accuracy,  completeness  or fairness of any  statements
contained in the  Prospectus,  other than  statements  insofar as they relate to
legal  matters  under  the  captions   "Description   of  Capital   Securities,"
"Description  of  Guarantee,"   "Description  of  Subordinated  Debentures"  and
"Relationship Among the Capital Securities,  the Subordinated Debentures and the
Guarantee." Such statement by Malizia & Spidi shall not constitute an opinion or
guarantee that no such fact exists.  In giving their  opinions,  Malizia & Spidi
may rely as to matters of fact on  certificates of officers and directors of the
Corporation and the Bank, administrators of the Trust and certificates of public
officials,  which  opinions shall be in form and substance  satisfactory  to the
Placement Agent. Certain matters identified above which are governed by Delaware
law may be  addressed in an opinion of  Richards,  Layton & Finger,  rather than
Malizia & Spidi.

         (e) At Closing Time,  there shall not have been,  since the date hereof
or  since  the  respective  dates  as of  which  information  is  given  in  the
Prospectus,  any material adverse change in the financial condition,  results of
operations,  or  business  of the  Corporation  and the  Bank  taken as a whole,
whether or not arising in the  ordinary  course of business,  and the  Placement
Agent shall have received a certificate  of the Chief  Executive  Officer of the
Corporation and of the Bank and the chief financial or chief accounting  officer
of the Corporation and of the Bank, dated as of Closing Time, to the effect that
(i) there has been no such material  adverse change,  (ii) there shall have been
no material  transaction  entered into by the  Corporation  or the Bank from the
latest date as of which the financial  condition of the  Corporation or the Bank
as  set  forth  in  the  Prospectus  other  than  transactions  referred  to  or
contemplated therein and transactions in the ordinary course of business,  (iii)
neither the  Corporation  nor the Bank shall have received  from any  regulatory
agency any direction (oral or written) to make any material change in the


                                       15
<PAGE>

method  of  conducting  its  business  with  which  it has not  complied  (which
direction,  if any, shall have been  disclosed to the Placement  Agent) or which
materially  and  adversely  would  affect the  financial  condition,  results of
operations or business of the Corporation or the Bank taken as a whole, (iv) the
representations and warranties in Section 1 hereof are true and correct with the
same force and effect as though  expressly  made at and as of the Closing  Time,
and (v) the  Corporation  and the Trust have  complied with all  agreements  and
satisfied all  conditions on their part to be performed or satisfied at or prior
to Closing Time.

         (f)  The  Registration  Statement  and  all  post-effective  amendments
thereto shall have been declared  effective by the Commission no later than 5:30
p.m.  Eastern Time, on the date of this  Agreement,  or such later time as shall
have been consented to by the Placement  Agent,  but in any event not later than
5:30 p.m.,  Eastern  Time,  on the third full  business day  following  the date
hereof; if the Corporation omitted  information from the Registration  Statement
at the time it became  effective  in reliance on Rule 430A under the  Securities
Act, the Prospectus shall have been filed with the Commission in compliance with
Rule 424(b) and Rule 430A under the Securities Act; no stop order suspending the
effectiveness  of the  Registration  Statement or any  amendment  or  supplement
thereto shall have been issued;  no proceeding for the issuance of such an order
shall  have been  initiated  or shall be  pending  or, to the  knowledge  of the
Corporation  or  the  Placement   Agent,   threatened  or  contemplated  by  the
Commission;  and any request of the Commission for additional information (to be
included in the  Registration  Statement or the  Prospectus or otherwise)  shall
have been  disclosed to the  Placement  Agent and complied with to the Placement
Agent's satisfaction.

         (g) At the time this  Agreement  is executed and also on the day of the
Closing  Time,  as the case may be, there shall be  delivered  to the  Placement
Agent a  letter  from  Beard &  Company,  Inc.,  the  Corporation's  independent
accountants, the first letter to be dated the date of this Agreement, the second
letter  to be dated  the  Closing  Date,  which  shall be in form and  substance
reasonably  satisfactory to the Placement Agent and shall contain information as
of a date within five days of the date of such letter. There shall not have been
any change set forth in any letter referred to in this subsection (e) that makes
it  impracticable  or  inadvisable  in the  judgment of the  Placement  Agent to
proceed with the offering of the Preferred Securities as contemplated hereby.

SECTION 6.        INDEMNIFICATION.

         (a) Placement Agent Indemnification.

         (A) The  Corporation  and the Trust,  jointly and  severally,  agree to
indemnify  and hold  harmless the  Placement  Agent,  each  person,  if any, who
controls the Placement Agent, within the meaning of Section 15 of the Securities
Act or Section 20 of the Securities  Exchange Act of 1934 (the "Exchange  Act"),
and its affiliates, their respective,  directors, officers, employees and agents
(hereinafter the "Placement Agent Indemnified Parties") as follows:

         (i) from and against  any and all loss,  liability,  claim,  damage and
     expense whatsoever, as incurred,  related to or arising out of the offering
     of the Capital  Securities or any action taken by the Placement Agent where
     acting as agent of the  Corporation and the Trust or otherwise as described
     in Section 2 hereof;

                                       16
<PAGE>

     provided,  however,  that this indemnity  agreement  shall not apply to any
     loss,  liability,  claim,  damage or expense found in a final judgment by a
     court of competent  jurisdiction  to have resulted  primarily  from the bad
     faith, willful misconduct or gross negligence of the Placement Agent;

         (ii) from and against any and all loss,  liability,  claim,  damage and
     expense  whatsoever,  as incurred,  based upon or arising out of any untrue
     statement or alleged  untrue  statement of a material fact contained in the
     Prospectus (or any amendment thereto),  or the omission or alleged omission
     therefrom of a material fact required to be stated  therein or necessary to
     make the statements therein, in light of the circumstances under which they
     were made, not  misleading;  provided,  however,  that the  indemnification
     provided for in this paragraph (A) shall not apply to any loss,  liability,
     claim,  damage or expense to the extent arising out of any untrue statement
     or alleged  untrue  statement  of a material  fact or  omission  or alleged
     omission of a material fact  required to be stated  therein or necessary to
     make not  misleading  any  statements  contained in the  Prospectus (or any
     amendment  thereto) made in reliance  upon and in  conformity  with written
     information relating to the Placement Agent furnished to the Corporation or
     the Trust by the Placement  Agent  expressly for use in the  Prospectus (or
     any  amendment  thereto),  which  information  is included in the  sections
     captioned "Private Placement Offering" (the "Placement Agent Information");

         (iii) from and against any and all loss,  liability,  claim, damage and
     expense whatsoever, as incurred, to the extent of the aggregate amount paid
     in settlement of any litigation,  or any investigation or proceeding by any
     governmental  agency  or body,  commenced  or  threatened,  or of any claim
     whatsoever  described in clauses (i) or (ii) above,  if such  settlement is
     effected with the written  consent of the  Corporation or the Trust,  which
     consent shall not be unreasonably withheld; and

         (iv) from and  against  any and all  expenses  whatsoever,  as incurred
     (including,  subject to Section 6(c) hereof,  the fees and disbursements of
     counsel   chosen  by  the   Placement   Agent),   reasonably   incurred  in
     investigating,  preparing  or  defending  against  any  litigation,  or any
     investigation,  proceeding or inquiry by any  governmental  agency or body,
     commenced or  threatened,  or any pending or  threatened  claim  whatsoever
     described in clauses (i) or (ii) above, to the extent that any such expense
     is not paid under (i), (ii), or (iii) above.

         (B) In addition  to, and without  limiting  the  provisions  of Section
(6)(a)(A)(iv)  hereof,  in the event that the  Placement  Agent or any Placement
Agent Indemnified Party is requested or required to provide documentary evidence
or to appear as a witness or otherwise give testimony in any action, proceeding,
investigation  or inquiry  brought by or on behalf of or against the Corporation
or the Trust or any of its  affiliates or any  participant  in the  transactions
contemplated  hereby  in  which  the  Placement  Agent  or any  Placement  Agent
Indemnified  Party is not named as a defendant or subject to an investigation or
inquiry,  the Corporation and the Trust jointly and severally agree to reimburse
the Placement  Agent for all  reasonable  and necessary  out-of-pocket  expenses
incurred  by it  in  connection  with  providing  any  documentary  evidence  or
preparing  or

                                       17
<PAGE>

appearing as a witness or  otherwise  giving  testimony  and to  compensate  the
Placement Agent in the amount of $2,000 per day for any sworn testimony.

         (C) In any case in  which  it is  finally  judicially  determined  that
indemnification or reimbursement,  as set forth above, may not be enforced or is
otherwise  unavailable,  then the Corporation and the Trust agree to jointly and
severally contribute to the aggregate claims,  liabilities,  losses,  damages or
expenses to which the Placement Agent and each Placement Agent Indemnified Party
may be subject in such  proportion  as is  appropriate  to reflect the  relative
benefits  received  by the  Corporation  and the Trust on the one hand,  and the
Placement  Agent on the other,  from the  offering  provided  for in this Agency
Agreement.  Such relative benefits shall be determined by reference to the total
value of the proposed  offering in relation to the fee received or that would be
received if the offering  was  consummated  by the  Placement  Agent,  provided,
however,  that the  Corporation  and the Trust shall  contribute  any additional
amount necessary to assure that the contribution by the Placement Agent does not
exceed the amount of the fee actually received by the Placement Agent under this
Agency Agreement.

         (D) The rights to  indemnification  and contribution under this Section
6(a) are cumulative  and in addition to (and not exclusive of) any right,  power
or  remedy  provided  by law or  equity,  and  shall  apply  whether  or not the
Placement Agent or any Placement Agent  Indemnified Party is named or threatened
to be named as a party  in any  action,  suit or  proceeding,  brought  or to be
brought,  The Corporation and the Trust hereby consent to personal  jurisdiction
and to  service  and  venue in any  court in which  any  claim  subject  to this
indemnification  is brought  against the Placement  Agent or any Placement Agent
Indemnified Party.

         (b) The  Placement  Agent  agrees to  indemnify  and hold  harmless the
Corporation,  the  Trust,  their  affiliates,  and their  respective  directors,
administrators,  trustees,  officers,  and each person, if any, who controls the
Corporation within the meaning of Section 15 of the Securities Act or Section 20
of the  Exchange Act against any and all loss,  liability,  claim,  damage,  and
expense  described  in the  indemnity  contained  in  subsection  (a)(A) of this
Section,  as  incurred,  but only with respect to untrue  statements  or alleged
untrue  statements  of a material  fact or omissions  or alleged  omissions of a
material fact,  made in the Prospectus (or any amendment or supplement  thereto)
in reliance upon and in conformity with the Placement Agent Information.

         (c) Each  indemnified  party shall give  written  notice as promptly as
reasonably  practicable to each indemnifying  party of any pending or threatened
claim, or any action or proceeding  arising therefrom or commenced against it in
respect of which  indemnity is being sought under this Section 6, but failure to
so notify an indemnifying  party shall not relieve such indemnifying  party from
any  liability  which it may have on  account  of this  indemnity  agreement  or
otherwise. If it so elects, the indemnifying party may assume the defense of any
such action or  proceeding  with counsel  chosen by it,  unless the  indemnified
party reasonably  objects to such assumption on the grounds that there are legal
defenses  available  to the  indemnified  party which are  different  from or in
addition  to those  available  to the  indemnifying  party,  in  which  case the
indemnifying  party  shall pay the  reasonable  fees and  expenses  of  separate
counsel for the indemnified party, provided, however, that in no event shall the
indemnifying  party be liable for the fees and expenses of more than one counsel
for the indemnified  parties.  The indemnifying party may participate at its own
expense in the defense of any such action.


                                       18
<PAGE>

SECTION 7. REPRESENTATIONS, WARRANTIES AND AGREEMENTS TO SURVIVE DELIVERY.

         All  representations,  warranties  and  agreements  contained  in  this
Agreement,  or contained in  certificates  of officers of the  Corporation,  the
Trust or the Bank submitted pursuant hereto,  shall remain operative and in full
force and effect,  regardless of any  investigation  made by or on behalf of the
Placement  Agent  or  any  controlling  person,  or  by  or  on  behalf  of  the
Corporation, and shall survive delivery of the Capital Securities.

SECTION 8. TERMINATION OF AGREEMENT.

         (a) The Placement Agent may terminate this Agreement,  by notice to the
Corporation  and the Trust, at any time at or prior to Closing Time (i) if there
has been,  since the date of this Agreement or since the respective  dates as of
which  information is given in the Prospectus,  any material adverse change,  in
the  Placement  Agent's  good faith  opinion,  in the  condition,  financial  or
otherwise,  or in the earnings,  business  affairs or business  prospects of the
Corporation  or the  Bank,  or the  Corporation  and the Bank  taken as a whole,
whether or not arising in the ordinary course of business,  or (ii) if there has
occurred  any material  adverse  change in the  financial  markets in the United
States or elsewhere  or any outbreak of  hostilities  or  escalation  thereof or
other calamity or crisis the effects of which, in the reasonable judgment of the
Placement  Agent,  are so material  and adverse as to make it  impracticable  to
market the Capital Securities or to enforce contracts,  including  subscriptions
or orders, for the sale of the Capital Securities, (iii) or if trading generally
on either the American Stock Exchange, the New York Stock Exchange or NASDAQ has
been  suspended,  or minimum or maximum  prices for trading have been fixed,  or
maximum ranges for prices for securities  have been required,  by either of said
Exchanges or by order of the Commission or any other governmental  authority, or
if a banking  moratorium  has been  declared by either  Federal or  Pennsylvania
authorities, or (iv) if any condition specified in Section 5 shall not have been
fulfilled when and as required to be fulfilled.

         (b) If this  Agreement is  terminated  pursuant to this  Section,  such
termination  shall be without  liability  of any party to any other party except
that the provisions of Section 4 relating to  reimbursement  of expenses and the
provisions  of Sections 6 and 7 hereof  shall  survive any  termination  of this
Agreement.

         (c) If not earlier terminated, this Agreement shall terminate as of the
Closing Time  provided  that the  provisions  of Section  2(g), 4, 6 and 7 shall
survive termination.

SECTION 9. NOTICES.

         All notices and other communications  hereunder shall be in writing and
shall be deemed to have been duly given if mailed or transmitted by any standard
form of  telecommunication.  Notices to the Placement Agent shall be directed to
the  Placement   Agent  at  Hopper   Soliday,   a  Division  of  Tucker  Anthony
Incorporated, 1703 Oregon Pike, Lancaster, Pennsylvania 17604-4548, attention of
Eric G. Hoerner, Senior Vice President, with a copy to Jeffrey P. Waldron, Esq.,
Stevens & Lee, One  Glenhardie  Corporate  Center,  1275 Drummers  Lane,  Wayne,
Pennsylvania 19087; notices to the Corporation,  the Bank and/or the Trust shall
be directed to any of them at First Star Bancorp,  Inc.,  418 West Broad Street,
Bethlehem,  Pennsylvania 18018,  attention of Paul J. Sebastion,  Executive Vice
President  and CFO, with a copy to John J. Spidi,

                                       19
<PAGE>

Esq., Malizia Spidi & Fisch, PC, One Franklin Square,  1301 K Street, N.W. Suite
700, Washington, D.C. 20005.

SECTION 10. PARTIES.

         This  Agreement  shall inure to the benefit of and be binding  upon the
Placement Agent, the Corporation and the Trust and their respective  successors.
Nothing  expressed  or  mentioned  in this  Agreement  is  intended  or shall be
construed  to give any person,  firm or  corporation,  other than the  Placement
Agent,  the  Corporation  and the  Trust  their  respective  successors  and the
controlling  persons and officers and directors  referred to in Sections 6 and 7
and their heirs and legal representatives,  any legal or equitable right, remedy
or claim  under or in  respect  of this  Agreement  or any  provision  herein or
therein  contained.  This Agreement and all conditions and provisions hereof and
thereof are intended to be for the sole and  exclusive  benefit of the Placement
Agent, the Corporation and the Trust and their respective  successors,  and said
controlling  persons  and  officers  and  directors  and  their  heirs and legal
representatives, and for the benefit of no other persons, firm or corporation.

SECTION 11. ENTIRE AGREEMENT, AMENDMENT.

         This  Agreement  represents  the entire  understanding  of the  parties
hereto with reference to the transactions contemplated hereby and supersedes any
and all other oral or written agreements  heretofore made. No waiver,  amendment
or other modification of this Agreement shall be effective unless in writing and
signed by the parties hereto.  In the event of any conflict between the terms of
this  Agreement  and the  terms of such  engagement  letter,  the  terms of this
Agreement will govern.

SECTION 12. GOVERNING LAW AND TIME.

         This  Agreement  shall be governed by and construed in accordance  with
the laws of the  Commonwealth of Pennsylvania  applicable to agreements made and
to be performed in said  Commonwealth  without  regard to the  conflicts of laws
provisions thereof. Specified times of day refer to Eastern time.

SECTION 13. SEVERABILITY.

         Any  term  or  provision  of  this   Agreement   which  is  invalid  or
unenforceable in any jurisdiction shall, as to that jurisdiction, be ineffective
to the extent of such invalidity or  unenforceability  without rendering invalid
or  unenforceable  the  remaining  terms and  provisions  of this  Agreement  or
affecting  the validity or  enforceability  of any of the terms or provisions of
this Agreement in any other jurisdiction.  If any provision of this Agreement is
so broad as to be  unenforceable,  the provision shall be interpreted to be only
so broad as is enforceable.

SECTION 14. HEADINGS.

         Sections headings are not to be considered part of this Agreement,  are
for  convenience  and  reference  only,  and are not to be  deemed to be full or
accurate descriptions of the contents of any paragraph or subparagraph.


                                       20
<PAGE>

         If the  foregoing  is in  accordance  with  your  understanding  of our
agreement,  please  sign and return to the  Corporation  a  counterpart  hereof,
whereupon this instrument,  along with all  counterparts,  will become a binding
agreement  between  the  Placement  Agent,  the  Corporation  and the  Trust  in
accordance with its terms.

                                         Very truly yours,

                                         FIRST STAR BANCORP, INC.

                                         By:___________________________________


                                         FIRST STAR CAPITAL TRUST I

                                         By:____________________________________
                                                  Administrative Trustee


CONFIRMED AND ACCEPTED as of the date first above written:

HOPPER SOLIDAY, a Division of Tucker Anthony Incorporated

By:_____________________________






                                   EXHIBIT 4.1


<PAGE>
================================================================================

                                     FORM OF

                          JUNIOR SUBORDINATED INDENTURE


                                     Between


                            FIRST STAR BANCORP, INC.


                                       and


                              BANKERS TRUST COMPANY
                                  (as Trustee)


                                   dated as of


                              ___________, __ 1999







================================================================================




<PAGE>






                            FIRST STAR CAPITAL TRUST

         Certain Sections of this Junior Subordinated Indenture relating
                       to Sections 310 through 318 of the
                          Trust Indenture Act of 1939:
<TABLE>
<CAPTION>


Trust Indenture                                                                 Junior Subordinated
   Act Section                                                                  Indenture Section
   -----------                                                                  -----------------
<S>                <C>                                                        <C>
Section 310         (a)(1)................................................      6.9
                    (a)(2)................................................      6.9
                    (a)(3)................................................      Not Applicable
                    (a)(4)................................................      Not Applicable
                    (a)(5)................................................      6.9
                    (b)...................................................      6.8, 6.10
Section 311         (a)...................................................      6.13
                    (b)...................................................      6.13
                    (b)(2)................................................      7.3(a)
Section 312         (a)...................................................      7.1, 7.2(a)
                    (b)...................................................      7.2(b)
                    (c)...................................................      7.2(c)
Section 313         (a)...................................................      7.3(a)
                    (a)(4)................................................      7.3(a)
                    (b)...................................................      7.3(b)
                    (c)...................................................      7.3(a)
                    (d)...................................................      7.3(c)
Section 314         (a)...................................................      7.4
                    (b)...................................................      7.4
                    (c)(1)................................................      1.2
                    (c)(2)................................................      1.2
                    (c)(3)................................................      Not Applicable
                    (e)...................................................      1.2
Section 315         (a)...................................................      6.1(a)
                    (b)...................................................      6.2, 7.3
                    (c)...................................................      6.1(b)
                    (d)...................................................      6.1(c)
                    (e)...................................................      5.14
Section 316         (a)...................................................      5.12
                    (a)(1)(A).............................................      5.12
                    (a)(1)(B).............................................      5.13
                    (a)(2)................................................      Not Applicable
                    (b)...................................................      5.8
                    (c)...................................................      1.4(f)
Section 317         (a)(1)................................................      5.3
                    (a)(2)................................................      5.4
                    (b)...................................................      10.3
Section 318         (a)...................................................      1.7
</TABLE>

Note:This  reconciliation and tie shall not, for any purpose,  be deemed to be a
     part of the Indenture.


<PAGE>
                                TABLE OF CONTENTS
                                -----------------
<TABLE>
<CAPTION>
                                                                                                               Page
                                                                                                               ----
ARTICLE I.                     DEFINITIONS AND OTHER PROVISIONS OF
                               GENERAL APPLICATION
<S>                          <C>                                                                          <C>

        SECTION 1.1.           Definitions..................................................................      1
        SECTION 1.2.           Compliance Certificate and Opinions..........................................[^] [11]
                                                                                                            === ====
        SECTION 1.3.           Forms of Documents Delivered to Trustee......................................     12
        SECTION 1.4.           Acts of Holders..............................................................     13
        SECTION 1.5.           Notices, Etc. to Trustee and Company.........................................     15
        SECTION 1.6.           Notice to Holders; Waiver....................................................[^] [15]
                                                                                                            === ====
        SECTION 1.7.           Conflict with Trust Indenture Act............................................     16
        SECTION 1.8.           Effect of Headings and Table of Contents.....................................     16
        SECTION 1.9.           Successors and Assigns.......................................................     16
        SECTION 1.10.          Separability Clause..........................................................[^] [16]
                                                                                                            === ====
        SECTION 1.11.          Benefits of Indenture........................................................[^] [16]
                                                                                                            === ====
        SECTION 1.12.          Governing Law................................................................[^] [16]
                                                                                                            === ====
        SECTION 1.13.          Non-Business Days............................................................     17


ARTICLE II.                    SECURITY FORMS


        SECTION 2.1.           Forms Generally..............................................................     17
        SECTION 2.2.           Form of Face of Security.....................................................[^] [17]
                                                                                                            === ====
        SECTION 2.3.           Form of Reverse of Security..................................................[^] [22]
                                                                                                            === ====
        SECTION 2.4.           Additional Provisions Required in Global Security............................     26
        SECTION 2.5.           Form of Trustee's Certificate of Authentication .............................[^] [25]
                                                                                                            === ====


ARTICLE III.                   THE SECURITIES...............................................................


        SECTION 3.1.           Title and Terms..............................................................[^] [25]
                                                                                                            === ====
        SECTION 3.2.           Denominations................................................................[^] [26]
                                                                                                            === ====
        SECTION 3.3.           Execution, Authentication, Delivery and Dating...............................[^] [26]
                                                                                                            === ====
        SECTION 3.4.           Temporary Securities.........................................................[^] [27]
                                                                                                            === ====
        SECTION 3.5.           Global Securities............................................................     29
        SECTION 3.6.           Registration, Transfer and Exchange Generally; Certain
                                    Transfers and Exchanges; Securities Act Legends.........................[^] [28]
        SECTION 3.7.           Mutilated, Lost and Stolen Securities........................................[^] [29]
                                                                                                            === ====
        SECTION 3.8.           Payment of Interest and Additional Interest; Interest
                                    Rights Preserved........................................................[^] [30]
        SECTION 3.9.           Persons Deemed Owners........................................................[^] [32]
                                                                                                            === ====
        SECTION 3.10.          Cancellation.................................................................[^] [32]
                                                                                                            === ====
        SECTION 3.11.          Computation of Interest......................................................[^] [32]
                                                                                                            === ====
        SECTION 3.12.          Deferrals of Interest Payment Dates..........................................[^] [32]
                                                                                                            === ====
        SECTION 3.13.          Right of Set-Off.............................................................[^] [34]
                                                                                                            === ====
        SECTION 3.14.          Agreed Tax Treatment.........................................................[^] [34]
                                                                                                            === ====
        SECTION 3.15.          CUSIP Numbers................................................................[^] [34]

        SECTION 3.16.          Shortening of Stated Maturity................................................[^] [34]
                                                                                                            === ====


</TABLE>

                                       ii
<PAGE>
<TABLE>
<CAPTION>
                                                                                                              Page
                                                                                                              ----
<S>                           <C>                                                                         <C>
ARTICLE IV.                    SATISFACTION AND DISCHARGE...................................................

        SECTION 4.1.           Satisfaction and Discharge of Indenture......................................[^] [35]
                                                                                                            === ====
        SECTION 4.2.           Application of Trust Money...................................................[^] [36]
                                                                                                            === ====


ARTICLE V.                     REMEDIES


        SECTION 5.1.           Events of Default............................................................[^] [36]
                                                                                                            === ====
        SECTION 5.2.           Acceleration of Maturity; Rescission and Annulment...........................[^] [37]
                                                                                                            === ====
        SECTION 5.3.           Collection of Indebtedness and Suits for
                                    Enforcement by Trustee..................................................[^] [38]
        SECTION 5.4.           Trustee May File Proofs of Claim.............................................[^] [39]
                                                                                                            === ====
        SECTION 5.5.           Trustee May Enforce Claim Without Possession of Securities...................[^] [40]
                                                                                                            === ====
        SECTION 5.6.           Application of Money Collected...............................................[^] [40]
                                                                                                            === ====
        SECTION 5.7.           Limitation on Suits..........................................................[^] [41]
                                                                                                            === ====
        SECTION 5.8.           Unconditional Right of Holders to Receive Principal,

                                    Premium and Interest; Direct Action by Holders

                                    of Preferred Securities.................................................[^] [41]
        SECTION 5.9.           Restoration of Rights and Remedies...........................................[^] [42]
                                                                                                            === ====
        SECTION 5.10.          Rights and Remedies Cumulative...............................................[^] [42]
                                                                                                            === ====
        SECTION 5.11.          Delay or Omission Not Waiver.................................................[^] [42]
                                                                                                            === ====
        SECTION 5.12.          Control by Holders...........................................................[^] [43]
                                                                                                            === ====
        SECTION 5.13.          Waiver of Past Defaults......................................................[^] [43]
                                                                                                            === ====
        SECTION 5.14.          Undertaking for Costs........................................................ [^] [44]
                                                                                                             === ====
        SECTION 5.15.          Waiver of Usury, Stay or Extension Laws......................................[^] [44]
                                                                                                            === ====


ARTICLE VI.                    THE TRUSTEE


        SECTION 6.1.           Certain Duties and Responsibilities..........................................[^] [44]
                                                                                                            === ====
        SECTION 6.2.           Notice of Defaults...........................................................[^] [45]
                                                                                                            === ====
        SECTION 6.3.           Certain Rights of Trustee....................................................[^] [46]
                                                                                                            === ====
        SECTION 6.4.           Not Responsible for Recitals or Issuance of Securities.......................[^] [47]
                                                                                                            === ====
        SECTION 6.5.           May Hold Securities..........................................................[^] [47]
                                                                                                            === ====
        SECTION 6.6.           Money Held in Trust..........................................................[^] [47]
                                                                                                            === ====
        SECTION 6.7.           Compensation and Reimbursements..............................................[^] [47]
                                                                                                            === ====
        SECTION 6.8.           Disqualification; Conflicting Interests......................................[^] [49]
                                                                                                            === ====
        SECTION 6.9.           Corporate Trustee Required; Eligibility......................................[^] [49]       SECTION
                                                                                                            === ====
6.10.   Resignation and Removal; Appointment of Successor...................................................[^] [49]
                                                                                                            === ====
        SECTION 6.11.          Acceptance of Appointment by Successor.......................................[^] [51]
                                                                                                            === ====
        SECTION 6.12.          Merger, Conversion, Consolidation or Succession to Business..................[^] [51]
                                                                                                            === ====
        SECTION 6.13.          Preferential Collection of Claims Against Company............................[^] [52]
                                                                                                            === ====
        SECTION 6.14.          Appointment of Authenticating Agent..........................................[^] [52]
                                                                                                            === ====


ARTICLE VII.                   HOLDERS LISTS AND REPORTS BY TRUSTEE,
                               PAYING AGENT AND COMPANY


        SECTION 7.1.           Company to Furnish Trustee Names and Addresses of Holders....................[^] [53]
                                                                                                            === ====
        SECTION 7.2.           Preservation of Information, Communications to Holders ......................[^] [54]
                                                                                                            === ====
        SECTION 7.3.           Reports by Trustee and Paying Agent..........................................[^] [54]
                                                                                                            === ====
        SECTION 7.4.           Reports by Company...........................................................     59

</TABLE>


                                       iii
<PAGE>
<TABLE>
<CAPTION>

                                                                                                              Page
                                                                                                              ----
<S>                           <C>                                                                          <C>
ARTICLE VIII.                  CONSOLIDATION, MERGER, CONVEYANCE,
                               TRANSFER OR LEASE


        SECTION 8.1.           Company May Consolidate, Etc., Only on Certain Terms.........................[^] [55]
                                                                                                            === ====
        SECTION 8.2.           Successor Company Substituted................................................[^] [56]
                                                                                                            === ====


ARTICLE IX.                    SUPPLEMENTAL INDENTURES


        SECTION 9.1.           Supplemental Indentures Without Consent of Holders...........................[^] [56]
                                                                                                            === ====
        SECTION 9.2.           Supplemental Indentures With Consent of Holders..............................[^] [57]
                                                                                                            === ====
        SECTION 9.3.           Execution of Supplemental Indentures.........................................[^] [59]
                                                                                                            === ====
        SECTION 9.4.           Effect of Supplemental Indentures............................................[^] [59]
                                                                                                            === ====
        SECTION 9.5.           Conformity with Trust Indenture Act..........................................[^] [59]
                                                                                                            === ====
        SECTION 9.6.           Reference in Securities to Supplemental Indentures...........................[^] [59]
                                                                                                            === ====


ARTICLE X.                     COVENANTS


        SECTION 10.1.          Payment of Principal, Premium and Interest...................................[^] [59]
                                                                                                            === ====
        SECTION 10.2.          Maintenance of Office or Agency..............................................[^] [60]
                                                                                                            === ====
        SECTION 10.3.          Money for Security Payments to be Held in Trust..............................[^] [60]
                                                                                                            === ====
        SECTION 10.4.          Statement as to Compliance...................................................[^] [62]
                                                                                                            === ====
        SECTION 10.5.          Waiver of Certain Covenants..................................................[^] [62]
                                                                                                            === ====
        SECTION 10.6.          Additional Sums..............................................................[^] [62]
                                                                                                            === ====
        SECTION 10.7.          Additional Covenants.........................................................[^] [63]
                                                                                                            === ====
        SECTION 10.8.          Federal Tax Reports..........................................................[^] [64]
                                                                                                            === ====


ARTICLE XI.                    REDEMPTION OF SECURITIES


        SECTION 11.1.          Applicability of This Article................................................[^] [64]
                                                                                                            === ====
        SECTION 11.2.          Election to Redeem; Notice to Trustee........................................[^] [64]
                                                                                                            === ====
        SECTION 11.3.          Selection of Securities to be Redeemed.......................................[^] [65]
                                                                                                            === ====
        SECTION 11.4.          Notice of Redemption.........................................................[^] [65]
                                                                                                            === ====
        SECTION 11.5.          Deposit of Redemption Price..................................................[^] [66]
                                                                                                            === ====
        SECTION 11.6.          Payment of Securities Called for Redemption..................................[^] [66]
                                                                                                            === ====
        SECTION 11.7.          Right of Redemption of Securities Initially Issued
                                    to the Issuer Trust.....................................................[^] [67]


ARTICLE XII.                   SINKING FUNDS

                               Sinking Funds................................................................[^] [67]


ARTICLE XIII.                  SUBORDINATION OF SECURITIES


        SECTION 13.1.          Securities Subordinate to Senior Indebtedness................................[^] [68]
                                                                                                            === ====
        SECTION 13.2.          No Payment When Senior Indebtedness in Default;
                                    Payment Over of Proceeds Upon Dissolution, Etc..........................[^] [68]
        SECTION 13.3           Payment Permitted If No Default..............................................[^] [70]
                                                                                                            === ====
        SECTION 13.4.          Subrogation to Rights of Holders of Senior Indebtedness......................[^] [70]
                                                                                                            === ====
        SECTION 13.5.          Provisions Solely to Define Relative Rights..................................[^] [70]
                                                                                                            === ====
        SECTION 13.6.          Trustee to Effectuate Subordination..........................................[^] [71]
                                                                                                            === ====
        SECTION 13.7.          No Waiver of Subordination Provisions........................................[^] [71]
                                                                                                            === ====
</TABLE>
                                       iv
<PAGE>
<TABLE>
<CAPTION>

                                                                                                              Page
                                                                                                              ----
<S>                           <C>                                                                          <C>

        SECTION 13.8.          Notice to Trustee............................................................[^] [72]
                                                                                                            === ====
        SECTION 13.9.          Reliance on Judicial Order or Certificate of Liquidating Agent...............[^] [72]
                                                                                                            === ====
        SECTION 13.10.         Trustee Not Fiduciary for Holders of Senior Indebtedness.....................[^] [73]

        SECTION 13.11.         Rights of Trustee as Holder of Senior Indebtedness;
                                    Preservation of Trustee's Rights........................................[^] [73]
        SECTION 13.12.         Article Applicable to Paying Agents..........................................[^] [73]
        SECTION 13.13.         Certain Conversions or Exchanges Deemed Payment..............................[^] [73]

        ANNEX A                Form of Restricted Securities Certificate [^]

</TABLE>


                                       v
<PAGE>

                          JUNIOR SUBORDINATED INDENTURE
                          -----------------------------

         THIS JUNIOR SUBORDINATED INDENTURE,  dated as of ____________ __, 1999,
between FIRST STAR BANCORP,  INC., a Pennsylvania  Corporation  (the "Company"),
having its principal  office at 418 West Broad Street,  Bethlehem,  Pennsylvania
18018 and BANKERS TRUST COMPANY, as Trustee, having its principal office at Four
Albany Street, 4th Floor, New York, New York 10006 (the "Trustee").

                             RECITALS OF THE COMPANY


         WHEREAS,  the Company has duly authorized the execution and delivery of
this Indenture to provide for the issuance of its unsecured junior  subordinated
deferrable  interest debentures due _______________ __, 2029 (hereinafter called
the  "Securities") of substantially the tenor  hereinafter  provided,  including
Securities  issued to evidence  loans made to the Company from the proceeds from
the issuance from time to time by First Star Capital Trust, a Delaware  business
trust (the "Issuer Trust")[,] of undivided preferred beneficial interests in the
assets of such Issuer Trust (the "Preferred  Securities")  and common  undivided
interests  in the assets of such  Issuer  Trust (the  "Common  Securities"  and,
collectively  with the Preferred  Securities,  the "Trust  Securities"),  and to
provide  the  terms  and  conditions   upon  which  the  Securities  are  to  be
authenticated, issued and delivered; and


         WHEREAS,  all things necessary to make this Indenture a valid agreement
of the Company, in accordance with its terms, have been done.

         NOW THEREFORE, THIS INDENTURE WITNESSETH:

         For  and in  consideration  of the  premises  and the  purchase  of the
Securities  by the  Holders  (as such term is  defined in  Section  1.1  hereof)
thereof,  it is mutually  covenanted and agreed, for the equal and proportionate
benefit of all Holders of the Securities or of any series thereof, and intending
to be legally bound hereby, as follows:

                                    ARTICLE I
                        DEFINITIONS AND OTHER PROVISIONS
                             OF GENERAL APPLICATION

         SECTION 1.1.     Definitions.

         For all  purposes  of this  Indenture,  except as  otherwise  expressly
provided or unless the context otherwise requires:

         (a) the terms  defined in this Article I have the meanings  assigned to
them in this Article, and include the plural as well as the singular;

         (b) all other terms used herein that are defined in the Trust Indenture
Act, either directly or by reference therein, have the meanings assigned to them
therein;


<PAGE>

         (c) the words "include",  "includes" and "including" shall be deemed to
be followed by the phrase "without limitation";

         (d) all accounting terms not otherwise defined herein have the meanings
assigned to them in accordance with generally accepted accounting  principles as
in effect at the time of computation;

         (e)  whenever  the context may  require,  any gender shall be deemed to
include the other;

         (f)  unless  the  context  otherwise  requires,  any  reference  to  an
"Article" or a "Section" refers to an Article or a Section,  as the case may be,
of this Indenture; and

         (g) the words  "hereby",  "herein",  "hereof" and "hereunder" and other
words of  similar  import  refer  to this  Indenture  as a whole  and not to any
particular Article, Section or other subdivision.

         "25% Capital  Limitation"  means the limitation  imposed by the Federal
Reserve that the proceeds of certain qualifying  securities similar to the Trust
Securities  will qualify as Tier 1 capital of the Company up to an amount not to
exceed, when taken together with all cumulative  preferred stock of the Company,
if any,  25% of the  Company's  Tier 1  capital,  or any  subsequent  limitation
adopted by the Federal Reserve.

         "Act" when used with respect to any Holder has the meaning specified in
Section 1.4.

         "Additional  Interest" means the interest, if any, that shall accrue on
any interest on the  Securities  of any series the payment of which has not been
made on the applicable  Interest Payment Date and which shall accrue at the rate
per annum specified or determined as specified in such Security.

         "Additional Sums" has the meaning specified in Section 10.6.

         "Additional  Taxes"  means  any  additional  taxes,  duties  and  other
governmental  charges to which the Issuer Trust has become  subject from time to
time as a result of a Tax Event.

         "Administrator"  means,  in respect of the Issuer  Trust,  each  Person
appointed  in  accordance  with the Trust  Agreement,  solely  in such  Person's
capacity  as  Administrator  of  the  Issuer  Trust  and  not in  such  Person's
individual  capacity,  or  any  successor  Administrator  appointed  as  therein
provided.

         "Affiliate" of any specified  Person means any other Person directly or
indirectly  controlling  or  controlled  by or under  direct or indirect  common
control  with  such  specified  Person.  For the  purposes  of this  definition,
"control"  when used with  respect to any  specified  Person  means the power to
direct the  management  and  policies of such  Person,  directly or



                                       2
<PAGE>
indirectly,  whether through the ownership of voting securities,  by contract or
otherwise;   and  the  terms   "controlling"   and  "controlled"  have  meanings
correlative to the foregoing.

         "Agent Member" means any member of, or participant in, the Depositary.

         "Applicable   Procedures"  means,  with  respect  to  any  transfer  or
transaction  involving a Global  Security or beneficial  interest  therein,  the
rules and procedures of the Depositary for such Global Security, in each case to
the extent applicable to such transaction and as in effect from time to time.

         "Authenticating  Agent"  means any  Person  authorized  by the  Trustee
pursuant  to  Section  6.14 to act on  behalf  of the  Trustee  to  authenticate
Securities.

         "Board of Directors" means the board of directors of the Company or the
executive  committee  of the board of  directors  of the  Company  (or any other
committee of the board of directors of the Company performing similar functions)
or, for  purposes  of this  Indenture,  a committee  designated  by the board of
directors of the Company (or such  committee),  comprised of two or more members
of the board of directors of the Company or officers of the Company, or both.

         "Board  Resolution"  means  a copy  of a  resolution  certified  by the
Secretary or any Assistant Secretary of the Company to have been duly adopted by
the Board of Directors,  or such committee of the Board of Directors or officers
of the Company to which authority to act on behalf of the Board of Directors has
been  delegated,  and to be in  full  force  and  effect  on the  date  of  such
certification, and delivered to the Trustee.

         "Business Day" means any day other than (a) a Saturday or Sunday, (b) a
day on which banking  institutions  in the  Commonwealth  of Pennsylvania or the
City of New York are authorized or required by law or executive  order to remain
closed,  or (c) a day on which the  Corporate  Trust Office of the Trustee,  or,
with  respect  to the  Securities  initially  issued to the  Issuer  Trust,  the
"Corporate  Trust  Office" (as defined in the Trust  Agreement)  of the Property
Trustee  or the  Delaware  Trustee  under the  Trust  Agreement,  is closed  for
business.

         "Capital  Treatment  Event" means, in respect of the Issuer Trust,  the
reasonable  determination  by the Company that, as a result of the occurrence of
any amendment to, or change (including any announced prospective change) in, the
laws (or any  rules or  regulations  thereunder)  of the  United  States  or any
political  subdivision  thereof or  therein,  or as a result of any  official or
administrative  pronouncement  or action or judicial  decision  interpreting  or
applying  such laws or  regulations,  which  amendment or change is effective or
such pronouncement,  action or decision is announced on or after the date of the
issuance of the Preferred  Securities of the Issuer Trust, there is more than an
insubstantial  risk that the  Company  will not be  entitled  to treat an amount
equal to the Liquidation Amount (as such term is defined in the Trust Agreement)
of such  Preferred  Securities  as  "Tier 1  Capital"  (or the  then

                                       3
<PAGE>

equivalent  thereof),  except as  otherwise  restricted  under  the 25%  Capital
Limitation,  for purposes of the risk-based  capital adequacy  guidelines of the
Federal Reserve, as then in effect and applicable to the Company.

         "Commission" means the Securities and Exchange Commission, as from time
to time  constituted,  created  under the Exchange Act, or, if at any time after
the execution of this  instrument such Commission is not existing and performing
the duties  now  assigned  to it under the Trust  Indenture  Act,  then the body
performing such duties on such date.

         "Common  Securities" has the meaning  specified in the first recital of
this Indenture.

         "Common  Stock" means the common stock,  $1.00 par value per share,  of
the Company.

         "Company"  means the Person  named as the  "Company" in the preamble of
this instrument  until a successor entity shall have become such pursuant to the
applicable  provisions of this  Indenture,  and thereafter  "Company" shall mean
such successor entity.

         "Company Request" and "Company Order" mean,  respectively,  the written
request or order  signed in the name of the Company by any Chairman of the Board
of Directors,  any Vice  Chairman of the Board of Directors,  its President or a
Vice President, and by its Chief Financial Officer, its Treasurer, its Secretary
or an Assistant Secretary, and delivered to the Trustee.

         "Corporate  Trust Office" means the principal  office of the Trustee at
which at any particular time its corporate trust business shall be administered,
which office at the date hereof is located at Four Albany Street, 4th Floor, New
York, New York 10006.


          ["Adjusted  Interest  Ratet"  has the  meaning  assigned  in the Trust
          Agreement.]


         "Creditor" has the meaning specified in Section 6.7.

         "Defaulted Interest" has the meaning specified in Section 3.8.

         "Delaware  Trustee" means, with respect to the Issuer Trust, the Person
identified  as the  "Delaware  Trustee"  in the Trust  Agreement,  solely in its
capacity as Delaware  Trustee of the Issuer Trust under the Trust  Agreement and
not in its individual  capacity,  or its successor in interest in such capacity,
or any successor Delaware trustee appointed as therein provided.

         "Depositary"  means, with respect to the Securities  issuable or issued
in whole or in part in the form of one or more  Global  Securities,  the  Person
designated  as  Depositary  by the  Company  pursuant  to  Section  3.1  (or any
successor thereto).


                                       4
<PAGE>



         "Discount Security" means any security that provides for an amount less
than the principal  amount  thereof to be due and payable upon a declaration  of
acceleration of the Maturity thereof pursuant to Section 5.2.

         "Dollar"  or "$" means the  currency  of the  United  States of America
that,  as at the time of payment,  is legal tender for the payment of public and
private debts.


         [^]["Entity]"  includes  a  bank,  corporation,  association,  company,
limited liability company, joint-stock company or business trust.

         "Event of Default[^]" has the meaning specified in Article V.


         "Exchange  Act"  means  the  Securities  Exchange  Act of 1934  and any
successor statute thereto, in each case as amended from time to time.

         "Expiration Date" has the meaning specified in Section 1.4.

         "Federal  Reserve" means the Board of Governors of the Federal  Reserve
System.

         "Extension Period" has the meaning specified in Section 3.12.

         "Global  Security"  means a Security in the form  prescribed in Section
2.4  evidencing all or part of the  Securities,  issued to the Depositary or its
nominee, and registered in the name of such Depositary or its nominee.

         "Guarantee"  means,  with respect to the Issuer  Trust,  the  Guarantee
Agreement,  dated ___________ __, 1999,  executed by the Company for the benefit
of the  Holders  of the  Preferred  Securities  issued  by the  Issuer  Trust as
modified, amended or supplemented from time to time.

         "Holder"  means a Person in whose name a Security is  registered in the
Securities Register.

         "Indenture"  means this instrument as originally  executed or as it may
from  time  to  time  be  supplemented  or  amended  by one or  more  indentures
supplemental hereto entered into pursuant to the applicable provisions hereof.


     ["Initial Interest Rate" has the meaning assigned in the Trust Agreement.]


         "Institutional  Accredited Investor" means an institutional  accredited
investor within the meaning of Rule  501(a)(1),  (2), (3) or (7) of Regulation D
under the Securities Act.

                                       5
<PAGE>

         "Interest  Payment Date" means the Stated Maturity of an installment of
interest on Securities.

         "Investment  Company Act" means the Investment  Company Act of 1940 and
any successor statute thereto, in each case as amended from time to time.

         "Investment  Company Event" means the receipt by the Issuer Trust of an
Opinion of Counsel  rendered  by counsel  experienced  in such  matters,  to the
effect that, as a result of the occurrence of a change in law or regulation or a
written change (including any announced prospective change) in interpretation or
application of law or regulation by any legislative  body,  court,  governmental
agency or regulatory  authority,  there is more than an insubstantial  risk that
the  Issuer  Trust is or will be  considered  an  "investment  company"  that is
required to be  registered  under the  Investment  Company Act,  which change or
prospective change becomes effective or would become effective,  as the case may
be, on or after the date of the  issuance  of the  Preferred  Securities  of the
Issuer Trust.

         "Issuer  Trust" has the meaning  specified in the first recital of this
Indenture.

         "Liquidation Amount" has the meaning assigned in the Trust Agreement.

         "Maturity"  when used with  respect to any  Security  means the date on
which the  principal  of such  Security  becomes  due and  payable as therein or
herein   provided,   whether  at  the  Stated  Maturity  or  by  declaration  of
acceleration, call for redemption or otherwise.

         "Notice of Default"  means a written  notice of the kind  specified  in
Section 5.1(3).

         "Officers'   Certificate"   means,   with  respect  to  any  Person,  a
certificate  signed by the  Chairman  of the  Board,  Chief  Executive  Officer,
President or a Vice President, and by the Chief Financial Officer, Treasurer, an
Associate  Treasurer,  an  Assistant  Treasurer,  the  Secretary or an Assistant
Secretary  of  such  Person,  and  delivered  to  the  Trustee.   Any  Officers'
Certificate  delivered  with respect to compliance  with a condition or covenant
provided for in this Indenture shall include;

                  (a)  a  statement  by  each  officer   signing  the  Officers'
Certificate  that  such  officer  has read the  covenant  or  condition  and the
definitions relating thereto;

                  (b)  a  brief  statement  of  the  nature  and  scope  of  the
examination  or  investigation  undertaken  by such  officer  in  rendering  the
Officers' Certificate;

                  (c) a statement that such officer has made such examination or
investigation as, in such officer's opinion, is necessary to enable such officer
to express an informed  opinion as to whether or not such  covenant or condition
has been complied with; and




                                       6
<PAGE>

                 (d) a statement as to whether, in the opinion of such officer,
such condition or covenant has been complied with;

provided,  however,  that the Officers'  Certificate  delivered  pursuant to the
provisions  of Section 10.4 hereof shall comply with the  provisions  of Section
314 of the Trust Indenture Act.

         "Opinion of  Counsel"  means a written  opinion of counsel,  who may be
counsel for or an employee of the Company or any Affiliate of the Company.

         "Original  Issue Date" means the date of issuance  specified as such in
each Security.

         "Outstanding"  means,  when used in reference to any Securities,  as of
the  date  of  determination,   all  Securities  theretofore  authenticated  and
delivered under this Indenture, except:

                 (a) Securities theretofore canceled by the Trustee or delivered
         to the Trustee for cancellation;

                  (b) Securities for whose payment money in the necessary amount
         has been theretofore  deposited with the Trustee or any Paying Agent in
         trust for the Holders of such Securities; and

                  (c)  Securities  in  substitution  for  or in  lieu  of  other
         Securities  which have been  authenticated  and  delivered or that have
         been paid  pursuant to Section 3.6,  unless proof  satisfactory  to the
         Trustee is presented  that any such  Securities  are held by Holders in
         whose hands such Securities are valid, binding and legal obligations of
         the Company;

         provided,  however,  that in  determining  whether  the  Holders of the
         requisite  principal  amount of Outstanding  Securities  have given any
         request, demand,  authorization,  direction,  notice, consent or waiver
         hereunder,  Securities  owned by the Company or any other  obligor upon
         the  Securities  or any  Affiliate of the Company or such other obligor
         (other  than,  for the  avoidance  of doubt,  the Issuer Trust to which
         Securities of the  applicable  series were  initially  issued) shall be
         disregarded  and  deemed  not  to  be  Outstanding,   except  that,  in
         determining  whether the Trustee shall be protected in relying upon any
         such request,  demand,  authorization,  direction,  notice,  consent or
         waiver,  only Securities that the Trustee knows to be so owned shall be
         so  disregarded.  Securities  so owned  that have been  pledged in good
         faith may be regarded as Outstanding if the pledgee  establishes to the
         satisfaction  of the Trustee the pledgee's right so to act with respect
         to such Securities and that the pledgee is not the Company or any other
         obligor  upon the  Securities  or any  Affiliate of the Company or such
         other  obligor  (other than,  for the  avoidance  of doubt,  the Issuer
         Trust).  Upon the written  request of the  Trustee,  the Company  shall
         furnish to the Trustee  promptly an Officers'  Certificate  listing and
         identifying all Securities, if any, known by the Company to be

                                       7
<PAGE>

         owned  or  held by or for the  account  of the  Company,  or any  other
         obligor on  the  Securities  or any  Affiliate  of the  Company or such
         obligor  (other  than,  for the avoidance of doubt,  the Issuer Trust),
         and,  subject to  the  provisions  of Section 6.1, the Trustee shall be
         entitled to accept  such Officers'  Certificate as conclusive  evidence
         of the facts therein  set forth and of the fact that all Securities not
         listed   therein  are   Outstanding   for  the  purpose  of   any  such
         determination.

         "Paying  Agent"  means the  Trustee  or any  Person  authorized  by the
Company to pay the  principal of (or  premium,  if any) or interest on, or other
amounts in respect of any Securities on behalf of the Company.

         "Person"  means  any  individual,  partnership,  trust,  unincorporated
organization  or entity  (as  defined  herein)  or  government  or any agency or
political subdivision thereof.

         "Place of Payment" means, with respect to the Securities,  the place or
places  where  the  principal  of (and  premium,  if any)  and  interest  on the
Securities are payable pursuant to Section 3.1.

         "Predecessor  Security" of any particular Security means every previous
Security  evidencing all or a portion of the same debt as that evidenced by such
particular  Security.  For  the  purposes  of  this  definition,   any  security
authenticated and delivered under Section 3.7 in lieu of a mutilated, destroyed,
lost or  stolen  Security  shall be  deemed  to  evidence  the same  debt as the
mutilated, destroyed, lost or stolen Security.

         "Preferred  Securities" has the meaning  specified in the first recital
of this Indenture.

         "Principal  Subsidiary Bank" means each of (a) First Star Savings Bank,
(b) any other banking subsidiary of the Company the consolidated assets of which
constitute  20% or  more  of the  consolidated  assets  of the  Company  and its
consolidated  subsidiaries,  (c) any other  banking  subsidiary  designated as a
Principal  Subsidiary  Bank pursuant to a Board  Resolution  and set forth in an
Officers'  Certificate  delivered to the Trustee,  and (d) any subsidiary of the
Company that owns,  directly or indirectly,  any voting securities,  or options,
warrants  or rights to  subscribe  for or  purchase  voting  securities,  of any
Principal  Subsidiary  Bank under  clause  (a),  (b) or (c),  and in the case of
clause  (a),  (b),  (c)  or  (d)  their   respective   successors   (whether  by
consolidation,  merger,  conversion,  transfer of substantially all their assets
and business or otherwise) so long as any such successor is a banking subsidiary
(in the case of clause (a), (b) or (c)) or a  subsidiary  (in the case of clause
(d)) of the Company.

         "Proceeding" has the meaning specified in Section 13.2.

         "Property  Trustee" means, with respect to the Issuer Trust, the Person
identified  as the  "Property  Trustee"  in the Trust  Agreement,  solely in its
capacity as Property  Trustee of the

                                       8
<PAGE>

Issuer Trust under the Trust  Agreement and not in its individual  capacity,  or
its successor in interest in such capacity,  or any successor  property  trustee
appointed as therein provided.


         "Redemption  Date[^][,"]  when used with  respect to any Security to be
redeemed,  means  the date  fixed for such  redemption  by or  pursuant  to this
Indenture or the terms of such Security.

         "Redemption  Price[^][,"]  when used with respect to any Security to be
redeemed,  means  the  price  at  which it is to be  redeemed  pursuant  to this
Indenture.


         "Regular Record Date" for the interest  payable on any Interest Payment
Date with respect to the Securities means, unless otherwise provided pursuant to
Section 3.1 with respect to the  Securities,  the close of business on March 15,
June 15,  September 15 or December 15 next preceding such Interest  Payment Date
(whether or not a Business Day).


         "Responsible Officer"[^] when used with respect to the Property Trustee
means any officer assigned to the Corporate Trust Office, including any managing
director,  principal,  vice  president,   assistant  vice  president,  assistant
treasurer, assistant secretary [associate, director] or any other officer of the
Trustee  customarily  performing  functions similar to those performed by any of
the  above  designated  officers  and  having  direct   responsibility  for  the
administration of this Indenture, and also, with respect to a particular matter,
any other  officer to whom such  matter is  referred  because of such  officer's
knowledge of and familiarity with the particular subject.


         "Restricted  Security" means each Security required pursuant to Section
3.6(c) to bear a Restricted Securities Legend.

         "Restricted Securities  Certificate" means a certificate  substantially
in the form set forth in Annex A.

         "Restricted Securities Legend" means a legend substantially in the form
of the legend  required in the form of  Security  set forth in Section 2.2 to be
placed upon a Restricted Security.

         "Rights Plan" means any plan of the Company  providing for the issuance
by the Company to all holders of its Common Stock, $1.00 par value per share, of
rights  entitling the holders thereof to subscribe for or purchase shares of any
class or series of capital  stock of the Company  which rights (a) are deemed to
be transferred  with such shares of such Common Stock,  (b) are not exercisable,
and (c) are also issued in respect of future  issuances of such Common Stock, in
each case until the occurrence of a specified event or events.

         "Securities" or "Security"  means any debt securities or debt security,
as  the  case  may  be,   authenticated  and  delivered  under  this  Indenture.



                                       9
<PAGE>

         "Securities  Act" means the  Securities  Act of 1933 and any  successor
statute thereto, in each case as amended from time to time.

         "Securities  Register" and  "Securities  Registrar" have the respective
meanings specified in Section 3.6.


         "Senior Indebtedness" means, whether recourse is to all or a portion of
the assets of the Company and whether or not contingent, (a) every obligation of
the Company for money borrowed; (b) every obligation of the Company evidenced by
bonds,  debentures,  notes or other similar instruments,  including  obligations
incurred in connection  with the  acquisition of property,  assets or businesses
and including all sums payable to the Trustee under Section 6.7  hereunder;  (c)
every reimbursement obligation of the Company with respect to letters of credit,
bankers'  acceptances  or  similar  facilities  issued  for the  account  of the
Company;  (d) every  obligation of the Company issued or assumed as the deferred
purchase price of property or services (but excluding trade accounts  payable or
accrued  liabilities  arising in the  ordinary  course of  business);  (e) every
capital lease obligation of the Company; (f) every obligation of the Company for
claims (as defined in Section  101(4) of the United  States  Bankruptcy  Code of
1978, as amended) in respect of derivative products such as interest and foreign
exchange rate contracts,  commodity contracts and similar arrangements;  and (g)
every  obligation  of the type referred to in clauses (a) through (f) of another
person and all dividends of another person the payment of which, in either case,
the Company has guaranteed or is responsible or liable,  directly or indirectly,
as  obligor  or  otherwise.  Senior  Indebtedness  shall  not  include  (a)  any
obligations  which, by their terms,  are expressly  stated to rank pari passu in
right of payment  with,  or to not be  superior  in right of payment to, the [^]
[Securities], (b) any Senior Indebtedness of the Company which when incurred and
without  respect to any  election  under  Section  1111(b) of the United  States
Bankruptcy Code of 1978, as amended,  was without  recourse to the Company,  (c)
any indebtedness of the Company to any of its subsidiaries,  (d) indebtedness to
any executive  officer or director of the Company,  or (e) any  indebtedness  in
respect  of debt  securities  issued to any trust,  or a trustee of such  trust,
partnership  or other  entity  affiliated  with the Company  that is a financing
entity of the Company in  connection  with the issuance [^] [by] such  financing
entity of securities that are similar to the Preferred Securities.


         "Special Record Date" for the payment of any Defaulted Interest means a
date fixed by the Trustee pursuant to Section 3.8.

         "Stated  Maturity,"  when  used with  respect  to any  Security  or any
installment of principal thereof or interest  thereon,  means the date specified
pursuant to the terms of such  Security as the fixed date on which the principal
of such  Security  or such  installment  of  principal  or  interest  is due and
payable,  as such date  may,  in the case of such  principal,  be  shortened  or
extended as provided pursuant to the terms of such Security and this Indenture.


                                       10
<PAGE>

         "Subsidiary"  means an entity more than 50% of the  outstanding  voting
stock of which is owned,  directly  or  indirectly,  by the Company or by one or
more other  Subsidiaries,  or by the Company and one or more other Subsidiaries.
For purposes of this definition,  "voting stock" means stock that ordinarily has
voting power for the election of directors, whether at all times or only so long
as no senior class of stock has such voting power by reason of any contingency.

         "Successor  Security" of any  particular  Security means every Security
issued after, and evidencing all or a portion of the same debt as that evidenced
by, such  particular  Security;  and, for the purposes of this  definition,  any
Security  authenticated  and  delivered  under Section 3.7 in exchange for or in
lieu of a  mutilated,  destroyed,  lost or  stolen  Security  shall be deemed to
evidence the same debt as the mutilated, destroyed, lost or stolen Security.

         "Tax  Event"  means the  receipt by the  Issuer  Trust of an Opinion of
Counsel rendered by counsel experienced in such matters to the effect that, as a
result of any  amendment  to, or change  (including  any  announced  prospective
change) in, the laws (or any regulations thereunder) of the United States or any
political  subdivision or taxing authority thereof or therein, or as a result of
any  official or  administrative  pronouncement  or action or judicial  decision
interpreting or applying such laws or regulations,  which amendment or change is
effective or which  pronouncement  or decision is announced on or after the date
of issuance of the Preferred  Securities of the Issuer Trust, there is more than
an insubstantial risk that (a) the Issuer Trust is, or will be within 90 days of
the delivery of such Opinion of Counsel, subject to United States federal income
tax with respect to income  received or accrued on the  corresponding  series of
Securities  issued by the Company to the Issuer Trust,  (b) interest  payable by
the Company on the  Securities is not, or within 90 days of the delivery of such
Opinion of Counsel will not be, deductible by the Company,  in whole or in part,
for United States  federal  income tax purposes,  or (c) the Issuer Trust is, or
will be within 90 days of the  delivery of such  Opinion of Counsel,  subject to
more than a de  minimis  amount  of other  taxes,  duties or other  governmental
charges.


         "Trust Agreement" means the Amended and Restated Trust Agreement, dated
as of ___________ __, 1999, as amended,  modified or  supplemented  from time to
time,  among the trustees of the Issuer Trust named therein,  [and] the Company,
as depositor[^].


         "Trustee"  means the Person  named as the  "Trustee" in the preamble of
this  Indenture,  solely  in its  capacity  as such  and  not in its  individual
capacity,  until a successor  Trustee  shall have  become  such  pursuant to the
applicable provisions of this Indenture,  and thereafter "Trustee" shall mean or
include each Person who is then a Trustee hereunder and, if at any time there is
more than one such  Person,  "Trustee"  as used with  respect to the  Securities
shall mean the Trustee with respect to Securities.


                                       11
<PAGE>

         "Trust Indenture Act" means the Trust Indenture Act of 1939, as amended
by the Trust  Indenture  Reform Act of 1990, or any successor  statute,  in each
case as amended from time to time, except as provided in Section 9.5.

         "Trust  Securities"  has the meaning  specified in the first recital of
this Indenture.

         "Vice President," when used with respect to the Company, means any duly
appointed  vice  president,  whether or not  designated by a number or a word or
words added before or after the title "vice president."

         SECTION 1.2.     Compliance Certificate and Opinions.

         Upon any  application  or request by the Company to the Trustee to take
any action under any provision of this  Indenture,  the Company shall furnish to
the Trustee an  Officers'  Certificate  stating  that all  conditions  precedent
(including covenants  compliance with which constitutes a condition  precedent),
if any, provided for in this Indenture relating to the proposed action have been
complied  with and an Opinion of Counsel  stating  that,  in the opinion of such
counsel,  all such conditions  precedent  (including  covenants  compliance with
which  constitutes a condition  precedent),  if any,  have been  complied  with,
except  that in the case of any such  application  or  request  as to which  the
furnishing of such documents is  specifically  required by any provision of this
Indenture  relating to such  particular  application  or request,  no additional
certificate or opinion need be furnished.

         Every  certificate  or  opinion  with  respect  to  compliance  with  a
condition  or  covenant   provided  for  in  this  Indenture   (other  than  the
certificates provided pursuant to Section 10.4) shall include:

                  (a) a statement by each individual signing such certificate or
         opinion that such  individual  has read such  covenant or condition and
         the definitions herein relating thereto;

                  (b) a  brief  statement  as to the  nature  and  scope  of the
         examination or  investigation  upon which the statements or opinions of
         such individual contained in such certificate or opinion are based;

                  (c) a statement that, in the opinion of such individual, he or
         she has made such  examination  or  investigation  as is  necessary  to
         enable him or her to express an  informed  opinion as to whether or not
         such covenant or condition has been complied with; and

                  (d)  a  statement  as to  whether,  in  the  opinion  of  such
         individual, such condition or covenant has been complied with.



                                       12
<PAGE>



         SECTION 1.3.     Forms of Documents Delivered to Trustee.

         (a) In any case where several  matters are required to be certified by,
or covered by an opinion of, any specified  Person, it is not necessary that all
such  matters  be  certified  by, or covered by the  opinion  of,  only one such
Person,  or that they be so certified or covered by only one  document,  but one
such Person may certify or give an opinion  with respect to some matters and one
or more other such Persons as to other matters,  and any such Person may certify
or give an opinion as to such matters in one or several documents.

         (b) Any  certificate  or opinion of an  officer of the  Company  may be
based, insofar as it relates to legal matters, upon a certificate or opinion of,
or representations by, counsel, unless such officer knows, or in the exercise of
reasonable care should know, that the certificate or opinion or  representations
with  respect to matters upon which his or her  certificate  or opinion is based
are erroneous.  Any such certificate or Opinion of Counsel may be based, insofar
as it  relates  to  factual  matters,  upon a  certificate  or  opinion  of,  or
representations  by, an officer or  officers  of the  Company  stating  that the
information  with respect to such factual  matters is in the  possession  of the
Company, unless such counsel knows, or in the exercise of reasonable care should
know,  that the certificate or opinion or  representations  with respect to such
matters are erroneous.

         (c) Where any Person is required  to make,  give or execute two or more
applications,  requests, consents, certificates,  statements, opinions, or other
instruments  under this Indenture,  they may, but need not, be consolidated  and
form one instrument.

         SECTION 1.4.     Acts of Holders.

         (a) Any request,  demand,  authorization,  direction,  notice, consent,
waiver or other action provided by this Indenture to be given,  made or taken by
Holders  may  be  embodied  in and  evidenced  by one  or  more  instruments  of
substantially similar tenor signed by such Holders in person or by an agent duly
appointed in writing;  and, except as herein otherwise expressly provided,  such
action shall become  effective  when such  instrument or  instruments  is or are
delivered to the Trustee,  and, where it is hereby  expressly  required,  to the
Company.  Such instrument or instruments  (and the action  embodied  therein and
evidenced  thereby) are herein sometimes referred to as the "Act" of the Holders
signing  such  instrument  or  instruments.  Proof  of  execution  of  any  such
instrument or of a writing appointing any such agent shall be sufficient for any
purpose of this  Indenture  and (subject to Section 6.1)  conclusive in favor of
the Trustee and the Company, if made in the manner provided in this Section 1.4.

         (b) The  fact  and  date of the  execution  by any  Person  of any such
instrument  or  writing  may be proved  by the  affidavit  of a witness  of such
execution or by the certificate of any notary public or other officer authorized
by law to take acknowledgments of deeds,  certifying that the individual signing
such  instrument or writing  acknowledged  to him or her the

                                       13
<PAGE>

execution thereof.  Where such execution is by a Person acting in other than his
or her individual capacity,  such certificate or affidavit shall also constitute
sufficient proof of his or her authority.

         (c) The  fact  and  date of the  execution  by any  Person  of any such
instrument or writing,  or the authority of the Person  executing the same,  may
also be provided in any other manner that the Trustee  deems  sufficient  and in
accordance with such reasonable rules as the Trustee may determine.

         (d) The  ownership  of  Securities  shall be proved  by the  Securities
Register.

         (e) Any request,  demand,  authorization,  direction,  notice, consent,
waiver or other  action by the Holder of any  Security  shall bind every  future
Holder of the same  Security  and the Holder of every  Security  issued upon the
transfer  thereof  or in  exchange  therefor  or in lieu  thereof  in respect of
anything  done or  suffered to be done by the Trustee or the Company in reliance
thereon, whether or not notation of such action is made upon such Security.

         (f) The  Company  may set any day as a record  date for the  purpose of
determining the Holders of Outstanding Securities entitled to give, make or take
any request, demand, authorization,  direction, notice, consent, waiver or other
action  provided or  permitted by this  Indenture to be given,  made or taken by
Holders of Securities,  provided that the Company may not set a record date for,
and the  provisions of this Section  1.4(f) shall not apply with respect to, the
giving or making of any notice, declaration, request or direction referred to in
Section 1.4(g).  If any record date is set pursuant to this Section 1.4(f),  the
Holders of  Outstanding  Securities on such record date,  and no other  Holders,
shall be  entitled  to take the  relevant  action,  whether or not such  Holders
remain Holders after such record date,  provided,  however,  that no such action
shall  be  effective  hereunder  unless  taken  on or  prior  to the  applicable
Expiration Date (as defined below) by Holders of the requisite  principal amount
of  Outstanding  Securities on such record date.  Nothing in this Section 1.4(f)
shall be construed to prevent the Company from setting a new record date for any
action for which a record date has previously  been set pursuant to this Section
1.4(f) (whereupon the record date previously set shall automatically and with no
action by any Person be canceled and of no effect),  and nothing in this Section
1.4(f) shall be construed to render  ineffective  any action taken by Holders of
the requisite principal amount of Outstanding Securities on the date such action
is taken. Promptly after any record date is set pursuant to this Section 1.4(f),
the  Company,  at its own expense,  shall cause notice of such record date,  the
proposed action by Holders and the applicable Expiration Date to be given to the
Trustee in writing and to each Holder of  Securities  in the manner set forth in
Section 1.6.

         (g) The  Trustee  may set any day as a record  date for the  purpose of
determining the Holders of Outstanding Securities entitled to join in the giving
or making of (i) any Notice of Default,  (ii) any  declaration  of  acceleration
referred to in Section 5.2, (iii) any request to institute  proceedings referred
to in Section 5.7(b), or (iv) any direction referred to in

                                       14
<PAGE>

Section 5.12, in each case with respect to Securities. If any record date is set
pursuant to this Section 1.4(g),  the Holders of Outstanding  Securities on such
record  date,  and no other  Holders,  shall be entitled to join in such notice,
declaration,  request or direction,  whether or not such Holders  remain Holders
after  such  record  date,  provided,  however,  that no such  action  shall  be
effective  hereunder unless taken on or prior to the applicable  Expiration Date
by Holders of the requisite  principal amount of Outstanding  Securities on such
record date.  Nothing in this  Section  1.4(g) shall be construed to prevent the
Trustee  from  setting a new record  date for any action for which a record date
has previously  been set pursuant to this Section  1.4(g)  (whereupon the record
date  previously  set shall  automatically  and with no action by any  Person be
canceled and of no effect) and nothing in this Section 1.4(g) shall be construed
to render  ineffective  any action taken by Holders of the  requisite  principal
amount of  Outstanding  Securities  on the date such  action is taken.  Promptly
after any record date is set pursuant to this Section  1.4(g),  the Trustee,  at
the  Company's  expense,  shall cause notice of such record  date,  the proposed
action by Holders and the applicable  Expiration Date to be given to the Company
in writing and to each Holder of  Securities  in the manner set forth in Section
1.6.

         (h) With  respect to any record date set  pursuant to this Section 1.4,
the party  hereto  that  sets  such  record  date may  designate  any day as the
"Expiration  Date" and from time to time may change the  Expiration  Date to any
earlier or later day,  provided  that no such change shall be  effective  unless
notice of the proposed new Expiration Date is given to the other party hereto in
writing, and to each Holder of Securities in the manner set forth in Section 1.6
on or  prior to the  existing  Expiration  Date.  If an  Expiration  Date is not
designated  with  respect to any record date set pursuant to this  Section,  the
party  hereto  that set such  record  date  shall be  deemed  to have  initially
designated  the 180th day after such  record  date as the  Expiration  Date with
respect thereto,  subject to its right to change the Expiration Date as provided
in this Section 1.4(h).  Notwithstanding the foregoing, no Expiration Date shall
be later than the 180th day after the applicable record date.

         (i) Without limiting the foregoing, a Holder entitled hereunder to take
any action  hereunder  with  regard to any  particular  Security  may do so with
regard to all or any part of the principal  amount of such Security or by one or
more duly appointed  agents each of which may do so pursuant to such appointment
with regard to all or any part of such principal amount.

         SECTION 1.5.     Notices, Etc. to Trustee and Company.

         Any request, demand, authorization,  direction, notice, consent, waiver
or Act of Holders or other  document  provided or permitted by this Indenture to
be made upon, given or furnished to, or filed with,

                  (a)  the  Trustee  by any  Holder,  any  holder  of  Preferred
         Securities  or the  Company  shall  be  sufficient  for  every  purpose
         hereunder if made, given,  furnished or filed in writing to or with the
         Trustee at its Corporate Trust Office, or



                                       15
<PAGE>

                  (b) the  Company by the  Trustee,  any Holder or any holder of
         Preferred  Securities  shall be sufficient for every purpose (except as
         otherwise  provided in Section 5.1) hereunder if in writing and mailed,
         first class,  postage  prepaid,  to the Company  addressed to it at the
         address of its  principal  office  specified in the first  paragraph of
         this instrument or at any other address previously furnished in writing
         to the Trustee by the Company.

         SECTION 1.6.     Notice to Holders; Waiver.

         Where this Indenture  provides for notice to Holders of any event, such
notice shall be sufficiently given (unless otherwise herein expressly  provided)
if in writing and mailed,  first class postage prepaid,  to each Holder affected
by such event,  at the  address of such  Holder as it appears in the  Securities
Register,  not later than the latest  date,  and not earlier  than the  earliest
date,  prescribed for the giving of such notice. If, by reason of the suspension
of or  irregularities in regular mail services or for any other reason, it shall
be impossible or  impracticable to mail notice of any event to Holders when said
notice is required to be given pursuant to any provision of this Indenture or of
the  Securities,  then any manner of giving such notice as shall be satisfactory
to the Trustee shall be deemed to be a sufficient  giving of such notice. In any
case where notice to Holders is given by mail,  neither the failure to mail such
notice,  nor any defect in any notice so mailed,  to any particular Holder shall
affect the sufficiency of such notice with respect to other Holders.  Where this
Indenture  provides  for  notice in any  manner,  such  notice  may be waived in
writing by the Person  entitled to receive such notice,  either  before or after
the event,  and such waiver shall be the  equivalent of such notice.  Waivers of
notice by Holders shall be filed with the Trustee,  but such filing shall not be
a condition  precedent to the validity of any action taken in reliance upon such
waiver.

         SECTION 1.7.     Conflict with Trust Indenture Act.

         If any provision hereof limits, qualifies or conflicts with a provision
of the  Trust  Indenture  Act that is  required  thereunder  to be a part of and
govern this  Indenture,  the provision of the Trust Indenture Act shall control.
If any  provision of this  Indenture  modifies or excludes any  provision of the
Trust  Indenture Act that may be so modified or excluded,  the latter  provision
shall be deemed to apply to this Indenture as so modified or to be excluded,  as
the case may be.

         SECTION 1.8.     Effect of Headings and Table of Contents.

         The Article and Section  headings  herein and the Table of Contents are
for convenience only and shall not affect the construction hereof.

                                       16

<PAGE>



         SECTION 1.9.     Successors and Assigns.

         All  covenants and  agreements  in this  Indenture by the Company shall
bind its successors and assigns, whether so expressed or not.

         SECTION 1.10.     Separability Clause.

         If any  provision  in this  Indenture  or in the  Securities  shall  be
invalid, illegal or unenforceable,  the validity, legality and enforceability of
the remaining provisions shall not in any way be affected or impaired thereby.

         SECTION 1.11.     Benefits of Indenture.

         Nothing in this  Indenture  or in the  Securities,  express or implied,
shall give to any Person, other than the parties hereto and their successors and
assigns, the holders of Senior Indebtedness,  the Holders of the Securities and,
to the extent expressly  provided in Sections 5.2, 5.8, 5.9, 5.11, 5.13, 9.1 and
9.2, the holders of Preferred Securities,  any benefit or any legal or equitable
right, remedy or claim under this Indenture.

         SECTION 1.12.     Governing Law.

         THIS INDENTURE AND THE SECURITIES SHALL BE GOVERNED BY AND CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK.

         SECTION 1.13.     Non-Business Days.

         If any Interest Payment Date, Redemption Date or Stated Maturity of any
Security shall not be a Business Day, then  (notwithstanding any other provision
of this  Indenture  or the  Securities)  payment of interest or  principal  (and
premium,  if any) or other  amounts in respect of such Security need not be made
on such  date,  but may be made on the  next  succeeding  Business  Day  (and no
interest  shall accrue in respect of the amounts whose payment is so delayed for
the period from and after such Interest Payment Date,  Redemption Date or Stated
Maturity,  as the case may be, until such next  succeeding  Business Day) except
that, if such Business Day is in the next succeeding calendar year, such payment
shall be made on the immediately  preceding  Business Day (in each case with the
same force and effect as if made on the Interest Payment Date or Redemption Date
or at the Stated Maturity).



                                       17
<PAGE>



                                   ARTICLE II
                                 SECURITY FORMS

         SECTION 2.1.     Forms Generally.


         (a) The  Securities  and the Trustee's  certificate  of  authentication
shall be in substantially the forms set forth in this Article,  or in such other
form or forms as shall be established by or pursuant to a Board Resolution or in
one or more indentures  supplemental  hereto, in each case with such appropriate
insertions,  omissions,  substitutions  and other  variations as are required or
permitted by this Indenture and may have such letters, numbers or other marks of
identification  and  such  legends  or  endorsements  placed  thereon  as may be
required  to  comply  with  applicable  tax  laws  or [^] as  may,  consistently
herewith, be determined by the officers executing such securities,  as evidenced
by their execution of the  Securities.  If the form of Securities is established
by action taken pursuant to a Board Resolution,  a copy of an appropriate record
of such action shall be certified by the Secretary or an Assistant  Secretary of
the Company  and  delivered  to the  Trustee at or prior to the  delivery of the
Company Order contemplated by Section 3.3 with respect to the authentication and
delivery of such Securities.

         (b)[^] Securities distributed to holders of Global Preferred Securities
(as defined in the Trust  Agreement)  upon the  dissolution  of the Issuer Trust
shall be distributed in the form of one or more Global Securities  registered in
the name of a  Depositary  or its nominee,  and  deposited  with the  Securities
Registrar, as custodian for such Depositary, or with such Depositary, for credit
by the  Depositary to the respective  accounts of the  beneficial  owners of the
Securities  represented  thereby (or such other  accounts  as they may  direct).
Securities  distributed  to holders of  Preferred  Securities  other than Global
Preferred  Securities  upon the  dissolution  of the Issuer  Trust  shall not be
issued in the form of a Global Security or any other form intended to facilitate
book-entry trading in beneficial interests in such Securities.


         SECTION 2.2.     Form of Face of Security.

                            FIRST STAR BANCORP, INC.

     [^] [Adjustable Rate] Junior  Subordinated  Deferrable  Interest Debentures
due _________ __, 2029


         [If the Security is a  Restricted  Security,  insert -- THE  SECURITIES
EVIDENCED  HEREBY HAVE NOT BEEN REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS
AMENDED  (THE  "SECURITIES  ACT"),  AND MAY NOT BE  OFFERED,  SOLD,  PLEDGED  OR
OTHERWISE  TRANSFERRED EXCEPT (A) BY AN INITIAL INVESTOR THAT IS NOT A QUALIFIED
INSTITUTIONAL  BUYER WITHIN THE MEANING OF RULE 144A UNDER THE  SECURITIES  ACT,
(I)  TO  A  PERSON  WHO  THE  TRANSFEROR  REASONABLY  BELIEVES  IS  A  QUALIFIED
INSTITUTIONAL  BUYER  PURCHASING  FOR ITS OWN  ACCOUNT  OR FOR THE  ACCOUNT OF A
QUALIFIED  INSTITUTIONAL BUYER IN A TRANSACTION MEETING THE REQUIREMENTS OF

                                       18
<PAGE>

RULE 144A, (II) IN AN OFFSHORE TRANSACTION COMPLYING WITH THE PROVISIONS OF RULE
903 OR RULE 904 OF REGULATION S UNDER THE  SECURITIES  ACT, OR (III) PURSUANT TO
AN EXEMPTION  FROM  REGISTRATION  UNDER THE  SECURITIES ACT PROVIDED BY RULE 144
THEREUNDER  (IF  AVAILABLE),  OR (B) BY AN INITIAL  INVESTOR THAT IS A QUALIFIED
INSTITUTIONAL  BUYER OR BY ANY  SUBSEQUENT  INVESTOR,  AS SET FORTH IN (A) ABOVE
AND, IN  ADDITION,  TO AN  INSTITUTIONAL  ACCREDITED  INVESTOR IN A  TRANSACTION
EXEMPT FROM THE  REGISTRATION  REQUIREMENTS  OF THE SECURITIES ACT, AND, IN EACH
CASE IN ACCORDANCE  WITH ANY APPLICABLE  SECURITIES LAWS OF THE STATES AND OTHER
JURISDICTIONS  OF THE UNITED STATES.  THE HOLDER OF THIS SECURITY AGREES THAT IT
WILL  COMPLY WITH THE  FOREGOING  RESTRICTIONS.  SECURITIES  OWNED BY AN INITIAL
INVESTOR THAT IS NOT A QUALIFIED  INSTITUTIONAL  BUYER MAY NOT BE HELD IN GLOBAL
FORM AND MAY NOT BE TRANSFERRED WITHOUT CERTIFICATION THAT THE TRANSFER COMPLIES
WITH THE FOREGOING RESTRICTIONS, AS PROVIDED IN THE INDENTURE REFERRED TO BELOW.
NO REPRESENTATION  CAN BE MADE AS TO THE AVAILABILITY OF THE EXEMPTION  PROVIDED
BY RULE 144 FOR RESALES OF THE SECURITIES.]

No.                                                                $


FIRST STAR BANCORP,  INC., a Pennsylvania  corporation  (hereinafter  called the
"Company",  which  term  includes  any  successor  Person  under  the  Indenture
hereinafter  referred to), for value  received,  hereby promises to pay to First
Star Capital  Trust,  or  registered  assigns,  the  principal  sum of _________
Dollars on ___________,  2029, or such other principal amount represented hereby
as may be set  forth in the  records  of the  Securities  Registrar  hereinafter
referred to in accordance  with the  Indenture[,]  provided that the Company may
shorten the Stated  Maturity  of the  principal  of this  Security to a date not
earlier than _________ __, 2004. The Company further promises to pay interest on
said  principal  from  _______________,  1999, or from the most recent  Interest
Payment Date to which  interest has been paid or duly  provided  for,  quarterly
(subject  to  deferral  as set forth  herein) in  arrears on March 31,  June 30,
September 30 and December 31 of each year, commencing ____________________, 1999
at the [^] [Initial  Interest  Rate or Adjusted  Interest  Rate, as the case may
be],  together with Additional  Sums, if any, as provided in Section 10.6 of the
Indenture,  until  the  principal  hereof is paid or duly  provided  for or made
available  for  payment;  provided  that  any  overdue  principal,   premium  or
Additional  Sums and any overdue  installment of interest shall bear  Additional
Interest at the [^] [Initial  Interest  Rate or Adjusted  Interest  Rate, as the
case may be,] (to the extent that the payment of such interest  shall be legally
enforceable),  compounded  quarterly  from the dates such  amounts are due until
they are paid or made available for payment,  and such interest shall be payable
on  demand.  The amount of  interest  payable  for any  period  less than a full
interest  period  shall be  computed  on the basis of a  360-day  year of twelve
30-day months and the actual days elapsed in a partial month in such period. The
amount of interest  payable for any full  interest  period  shall be computed by
dividing the



                                       19
<PAGE>

applicable rate per annum by four. The interest so payable,  and punctually paid
or duly  provided  for, on any Interest  Payment  Date will,  as provided in the
Indenture,  be paid to the  Person in whose name this  Security  (or one or more
Predecessor  Securities)  is  registered at the close of business on the Regular
Record Date for such interest installment, which shall be the 15th day of March,
June,  September and December  (whether or not a Business  Day), as the case may
be,  next  preceding  such  Interest  Payment  Date.  Any such  interest  not so
punctually  paid or duly provided for shall forthwith cease to be payable to the
Holder on such Regular Record Date and may either be paid to the Person in whose
name this Security (or one or more Predecessor  Securities) is registered at the
close of  business on a Special  Record  Date for the payment of such  Defaulted
Interest to be fixed by the Trustee, notice whereof shall be given to Holders of
Securities  of this  series not less than 10 days prior to such  Special  Record
Date,  or be paid at any time in any other lawful manner not  inconsistent  with
the  requirements  of any  securities  exchange on which the  Securities  may be
listed,  and upon such notice as may be required by such  exchange,  all as more
fully provided in said Indenture.

         So long as no Event of Default  has  occurred  and is  continuing,  the
Company shall have the right, at any time during the term of this Security, from
time to time to defer the  payment of  interest  on this  Security  for up to 20
consecutive  quarterly  interest  payment  periods with respect to each deferral
period (each an "Extension Period"),  during which Extension Periods the Company
shall  have the right to make  partial  payments  of  interest  on any  Interest
Payment  Date,  and at the end of which the Company  shall pay all interest then
accrued and unpaid including  Additional Interest,  as provided below;  provided
however, that no Extension Period shall extend beyond the Stated Maturity of the
principal of this Security,  as then in effect, and no such Extension Period may
end on a date  other  than an  Interest  Payment  Date;  and  provided  further,
however,  that  during any such  Extension  Period,  the  Company  shall not (i)
declare or pay any dividends or distributions on, or redeem,  purchase,  acquire
or make a  liquidation  payment  with respect to, any of the  Company's  capital
stock, or (ii) make any payment of principal of or interest or premium,  if any,
on or repay,  repurchase or redeem any debt  securities of the Company that rank
pari passu in all respects with or junior in interest to this  Security,  (other
than (a)  repurchases,  redemptions or other  acquisitions  of shares of capital
stock of the Company in connection with any employment contract, benefit plan or
other similar  arrangement with or for the benefit of any one or more employees,
officers,  directors or consultants,  in connection with a dividend reinvestment
or stockholder stock purchase plan or in connection with the issuance of capital
stock of the Company (or securities  convertible  into or  exercisable  for such
capital stock) as consideration in an acquisition transaction entered into prior
to the applicable  Extension Period, (b) as a result of a  reclassification,  an
exchange or conversion of any class or series of the Company's capital stock (or
any capital stock of a Subsidiary of the Company) for any class or series of the
Company's capital stock or of any class or series of the Company's  indebtedness
for any class or series of the  Company's  capital  stock,  (c) the  purchase of
fractional  interests in shares of the Company's  capital stock  pursuant to the
conversion or exchange  provisions  of such capital stock or the security  being
converted or exchanged, (d) any declaration of a dividend in connection with any
Rights Plan, or the issuance of rights, stock or other property under any Rights
Plan, or the  redemption or

                                       20
<PAGE>

repurchase of rights pursuant thereto, or (e) any dividend in the form of stock,
warrants, options or other rights where the dividend stock or the stock issuable
upon  exercise of such  warrants,  options or other  rights is the same stock as
that on which the  dividend  is being paid or ranks pari passu with or junior to
such stock).  Prior to the termination of any such Extension Period, the Company
may further  defer the payment of interest,  provided  that no Extension  Period
shall exceed 20 consecutive  quarterly  interest payment periods,  extend beyond
the Stated  Maturity of the  principal  of this  Security or end on a date other
than an Interest Payment Date. Upon the termination of any such Extension Period
and upon the  payment of all  accrued  and unpaid  interest  and any  Additional
Interest then due on any Interest Payment Date, the Company may elect to begin a
new Extension Period, subject to the above conditions.  No interest shall be due
and payable  during an Extension  Period,  except at the end  thereof,  but each
installment  of interest that would  otherwise  have been due and payable during
such  Extension  Period shall bear  Additional  Interest (to the extent that the
payment of such  interest  shall be  legally  enforceable)  at the [^]  [Initial
Interest  Rate or  Adjusted  Interest  Rate,  as the case  may  be],  compounded
quarterly and  calculated as set forth in the first  paragraph of this Security,
from the date on which such amounts  would  otherwise  have been due and payable
until paid or made  available for payment.  The Company shall give the Holder of
this  Security  and the Trustee  notice of its  election to begin any  Extension
Period at least one Business Day prior to the next succeeding  Interest  Payment
Date on which  interest on this Security  would be payable but for such deferral
or so long as such  securities are held by [^] [the Issuer]  Trust,  or at least
one Business Day prior to the earlier of (i) the next  succeeding  date on which
Distributions  on the Preferred  Securities of the Issuer Trust would be payable
but for such  deferral,  and (ii) the date on which the Property  Trustee of the
Issuer Trust is required to give notice to holders of such Preferred  Securities
of the record date or the date such Distributions are payable,  but in any event
not less than one Business Day prior to such record date.


         Payment of the principal of (and premium,  if any) and interest on this
Security will be made at the office or agency of the Company maintained for that
purpose in the United  States,  in such coin or currency of the United States of
America  as at the time of payment  is legal  tender  for  payment of public and
private debts;  provided  however,  that at the option of the Company payment of
interest may be made (i) by check  mailed to the address of the Person  entitled
thereto as such address shall appear in the Securities Register, or (ii) if to a
Holder of $1,000,000 or more in aggregate principal amount of this Security,  by
wire transfer in immediately available funds upon written request to the Trustee
not later  than 15  calendar  days  prior to the date on which the  interest  is
payable.

         The indebtedness  evidenced by this Security is, to the extent provided
in the  Indenture,  subordinate  and  subject in right of  payments to the prior
payment in full of all Senior Indebtedness,  and this Security is issued subject
to the  provisions of the Indenture  with respect  thereto.  Each Holder of this
Security,  by  accepting  the  same,  (a)  agrees  to and shall be bound by such
provisions,  (b) authorizes and directs the Trustee on his or her behalf to take
such actions as may be necessary or appropriate to effectuate the  subordination
so provided,  and (c) appoints the Trustee his or her  attorney-in-fact  for any
and all such  purposes.  Each Holder

                                       21
<PAGE>

hereof, by his or her acceptance hereof,  waives all notice of the acceptance of
the  subordination  provisions  contained  herein and in the  Indenture  by each
holder of Senior  Indebtedness,  whether now outstanding or hereafter  incurred,
and waives reliance by each such holder upon said provisions.

         Reference is hereby made to the further provisions of this Security set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

         Unless the  certificate of  authentication  hereon has been executed by
the Trustee referred to on the reverse hereof by manual or facsimile  signature,
this  Security  shall not be entitled to any benefit  under the  Indenture or be
valid or obligatory for any purpose.

         IN WITNESS  WHEREOF,  the Company has caused this instrument to be duly
executed.

FIRST STAR BANCORP, INC.

By:
    -----------------------
    Name:
    Title:

Attest:


- --------------------------------
Secretary or Assistant Secretary

        This is one of the Securities of the series designated  therein referred
to in the within-mentioned Indenture.

        Dated:

                                    BANKERS TRUST COMPANY,
                                    as Trustee

                                    By:
                                        -----------------------
                                         Name:
                                         Title:

         SECTION 2.3.     Form of Reverse of Security.

         This  Security is one of a duly  authorized  issue of securities of the
Company  (herein  called the  "Securities"),  issued and to be issued  under the
Junior Subordinated  Indenture,  dated as of ___________ __, 1999 (herein called
the  "Indenture"),  between the Company and

                                       22
<PAGE>

Bankers Trust  Company,  as Trustee  (herein  called the  "Trustee,"  which term
includes any successor trustee under the Indenture),  to which Indenture and all
indentures  supplemental thereto reference is hereby made for a statement of the
respective rights,  limitations of rights,  duties and immunities  thereunder of
the Company,  the Trustee, the holders of Senior Indebtedness and the Holders of
the  Securities,  and of the terms upon which the Securities are, and are to be,
authenticated  and delivered.  This security is one of the series  designated on
the face hereof, limited in aggregate principal amount to $_______________.


         All terms used in this  Security  that are defined in the Indenture or,
if not defined in the  Indenture,  in the Amended and Restated  Trust  Agreement
dated as of ___________ __, 1999 (as modified, amended or supplemented from time
to time the  "Trust  Agreement"),  relating  to First  Star  Capital  Trust (the
"Issuer Trust") among the Company, as Depositor,  the Trustees named therein and
the Holders from time to time of the Trust Securities issued pursuant thereto[,]
shall  have  the  meanings  assigned  to  them  in the  Indenture  or the  Trust
Agreement, as the case may be.


         The  Company  has the right to  redeem  this  Security  (a) on or after
_________,  2004 in whole at any time or in part  from  time to time,  or (b) in
whole (but not in part), at any time within 90 days following the occurrence and
during the  continuation  of a Tax Event,  Investment  Company Event, or Capital
Treatment  Event,  in each case at the Redemption  Price  described  below,  and
subject to possible regulatory  approval.  The Redemption Price shall equal 100%
of the principal amount hereof being redeemed, together with accrued interest to
but excluding the date fixed for redemption.

         In the  event  of  redemption  of this  Security  in part  only,  a new
Security or Securities for the  unredeemed  portion hereof will be issued in the
name of the Holder hereof upon the cancellation hereof.

         [If  applicable,   insert--The   Indenture   contains   provisions  for
defeasance  at any time  [of the  entire  indebtedness  of this  Security]  [or]
[certain  restrictive  covenants  and  Events of  Default  with  respect to this
Security]  [,  in  each  case]  upon  compliance  by the  Company  with  certain
conditions set forth in the Indenture.]

         The Indenture permits, with certain exceptions as therein provided, the
Company and the Trustee at any time to enter into a  supplemental  indenture  or
indentures for the purpose of modifying in any manner the rights and obligations
of the  Company and of the  Holders of the  Securities,  with the consent of the
Holders  of not less than a  majority  in  principal  amount of the  Outstanding
Securities to be affected by such  supplemental  indenture.  The Indenture  also
contains  provisions  permitting  Holders of specified  percentages in principal
amount of the  Securities at the time  Outstanding,  on behalf of the Holders of
all Securities,  to waive  compliance by the Company with certain  provisions of
the  Indenture  and  certain  past  defaults   under  the  Indenture  and  their
consequences. Any such consent or waiver by the Holder of this Security shall be
conclusive and binding upon such Holder and upon all future Holders of this

                                       23
<PAGE>

Security and of any Security issued upon the  registration of transfer hereof or
in exchange  herefor or in lieu hereof,  whether or not notation of such consent
or waiver is made upon this Security.

         [If the Security is not a Discount Security, insert--As provided in and
subject to the provisions of the Indenture,  if an Event of Default with respect
to the Securities at the time Outstanding occurs and is continuing,  then and in
every  such case the  Trustee or the  Holders of not less than 25% in  aggregate
principal amount of the Outstanding  Securities may declare the principal amount
of all the Securities to be due and payable immediately,  by a notice in writing
to the Company (and to the Trustee if given by Holders),  provided that, if upon
an Event of Default,  the Trustee or such Holders fail to declare the  principal
of all the Outstanding Securities to be immediately due and payable, the holders
of at least 25% in aggregate Liquidation Amount of the Preferred Securities then
outstanding shall have the right to make such declaration by a notice in writing
to the Company and the  Trustee;  and upon any such  declaration  the  principal
amount of and the accrued  interest  (including any Additional  Interest) on all
the  Securities  shall become  immediately  due and payable,  provided  that the
payment of principal and interest  (including any  Additional  Interest) on such
Securities  shall remain  subordinated to the extent provided in Article XIII of
the Indenture.]

         [If the  Security is a Discount  Security,  insert--As  provided in and
subject to the provisions of the Indenture,  if an Event of Default with respect
to the Securities at the time Outstanding occurs and is continuing,  then and in
every  such case the  Trustee or the  Holders of not less than 25% in  aggregate
principal  amount  of the  Outstanding  Securities  may  declare  an  amount  of
principal of the  Securities to be due and payable  immediately,  by a notice in
writing to the Company (and to the Trustee if given by Holders),  provided that,
if upon an Event of Default,  the Trustee or such  Holders  fail to declare such
principal  amount  of the  Outstanding  Securities  to be  immediately  due  and
payable,  the  Holders of at least 25% in  aggregate  Liquidation  Amount of the
Preferred  Securities  then  outstanding  shall  have  the  right  to make  such
declaration by a notice in writing to the Company and the Trustee. The principal
amount  payable  upon such  acceleration  shall be equal to [insert  formula for
determining the amount]. Upon any such declaration, such amount of the principal
of and the accrued  interest  (including  any  Additional  Interest)  on all the
Securities shall become  immediately due and payable,  provided that the payment
of such principal and interest  (including  any Additional  Interest) on all the
Securities  shall remain  subordinated to the extent provided in Article XIII of
the  Indenture.  Upon payment (a) of the amount of principal so declared due and
payable and (b) of interest on any overdue  principal,  premium and interest (in
each case to the  extent  that the  payment  of such  interest  shall be legally
enforceable),  all of the Company's obligations in respect of the payment of the
principal  of  and  premium  and  interest,  if  any,  on  this  Security  shall
terminate.]

         No reference  herein to the Indenture and no provision of this Security
or of the Indenture  shall alter or impair the obligation of the Company,  which
is absolute and unconditional, to pay the principal of (and premium, if any) and
interest  (including  Additional

                                       24
<PAGE>

Interest)  on this  Security  at the times,  place and rate,  and in the coin or
currency, herein prescribed.

         As provided in the Indenture and subject to certain limitations therein
set forth,  the  transfer of this  Security  is  registrable  in the  Securities
Register,  upon surrender of this Security for  registration  of transfer at the
office or agency of the Company  maintained  under Section 10.2 of the Indenture
for such purpose,  duly endorsed by, or accompanied  by a written  instrument of
transfer in form  satisfactory to the Company and the Securities  Registrar duly
executed by, the Holder  hereof or such  Holder's  attorney  duly  authorized in
writing, and thereupon one or more new Securities,  of like tenor, of authorized
denominations and for the same aggregate principal amount, will be issued to the
designated transferee or transferees.

         As provided in the Indenture and subject to certain limitations therein
set forth,  Securities are exchangeable for a like aggregate principal amount of
Securities  and  of  like  tenor  of a  different  authorized  denomination,  as
requested by the Holder surrendering the same.

         No service charge shall be made for any such  registration  of transfer
or exchange,  but the Company may require  payment of a sum  sufficient to cover
any tax or other governmental charge payable in connection therewith.

         Prior to due presentment of this Security for registration of transfer,
the  Company,  the Trustee and any agent of the Company or the Trustee may treat
the Person in whose name this Security is registered as the owner hereof for all
purposes,  whether or not this Security be overdue, and neither the Company, the
Trustee nor any such agent shall be affected by notice to the contrary.

         The Company  and, by its  acceptance  of this  Security or a beneficial
interest  therein,  the Holder of, and any  Person  that  acquires a  beneficial
interest in, this  Security  agrees that for United  States  federal,  state and
local tax purposes it is intended that this Security constitute indebtedness.

         THIS SECURITY SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE
LAWS OF THE STATE OF NEW YORK.

         THIS SECURITY IS A DIRECT AND UNSECURED OBLIGATION OF THE COMPANY, DOES
NOT  EVIDENCE  DEPOSITS  AND IS NOT  INSURED BY THE  FEDERAL  DEPOSIT  INSURANCE
CORPORATION OR ANY OTHER INSURER OR GOVERNMENT AGENCY.



                                       25
<PAGE>



         SECTION 2.4.    Additional Provisions Required in Global Security.

         Unless  otherwise  specified as contemplated by Section 3.1, any Global
Security  issued  hereunder  shall,  in addition to the provisions  contained in
Sections 2.2 and 2.3, bear a legend in substantially the following form:

         THIS SECURITY IS A GLOBAL  SECURITY WITHIN THE MEANING OF THE INDENTURE
         HEREINAFTER  REFERRED TO AND IS  REGISTERED IN THE NAME OF A DEPOSITARY
         OR A  NOMINEE  OF A  DEPOSITARY.  THIS  SECURITY  IS  EXCHANGEABLE  FOR
         SECURITIES REGISTERED IN THE NAME OF A PERSON OTHER THAN THE DEPOSITARY
         OR ITS  NOMINEE  ONLY IN THE  LIMITED  CIRCUMSTANCES  DESCRIBED  IN THE
         INDENTURE  AND  MAY  NOT  BE  TRANSFERRED  EXCEPT  AS A  WHOLE  BY  THE
         DEPOSITARY  TO A  NOMINEE  OF THE  DEPOSITARY  OR BY A  NOMINEE  OF THE
         DEPOSITARY  TO THE  DEPOSITARY  OR ANOTHER  NOMINEE OF THE  DEPOSITARY,
         EXCEPT IN THE LIMITED CIRCUMSTANCES DESCRIBED IN THE INDENTURE.

         SECTION 2.5.     Form of Trustee's Certificate of Authentication.

         The Trustee's  certificates of authentication shall be in substantially
the following form:

         This  is one  of the  Securities  referred  to in the  within-mentioned
Indenture.


         Dated:
                -------------------------------
         BANKERS TRUST COMPANY,
         as Trustee


         By:                                    [
             -----------------------------------=
                  ]Authorized Signatory


                                   ARTICLE III
                                 THE SECURITIES

         SECTION 3.1.     Title and Terms.


         (a)  The  aggregate   principal   amount  of  Securities  that  may  be
authenticated and delivered under this Indenture is [^][[$12,360,000]].


         (b) Subject to Section 3.16, the  Securities'  Stated Maturity shall be
____________ __, 2029.


                                       26
<PAGE>

(c) The  Securities,  established  pursuant  to a Board  Resolution,  shall bear
interest  at a per annum rate  equal to [^] [the  Initial  Interest  Rate or the
Adjusted  Interest  Rate, as the case may be,] from _______ __, 1999 or from the
most  recent  Interest  Payment  Date to which  interest  has been  paid or duly
provided for, as the case may be, payable quarterly  (subject to deferral as set
forth in Section  3.12),  in  arrears,  on March 31, June 30,  September  30 and
December 31 of each year,  commencing  _________  __, 1999,  until the principal
thereof is paid or made available for payment.  Interest will compound quarterly
and will accrue at a per annum rate equal to [^] [the Initial  Interest  Rate or
Adjusted  Interest  Rate,  as the  case  may  be,] to the  extent  permitted  by
applicable  law,  on any  interest  installment  in  arrears  for more  than one
quarterly  period or during an  extension of an interest  payment  period as set
forth below in Section 3.12.

         (d)  The  principal  of  (and  premium,  if any)  and  interest  on the
Securities  shall be payable at the office or agency of the Paying  Agent in the
United  States  maintained  for such  purpose and at any other  office or agency
maintained  by the  Company  for such  purpose in such coin or  currency  of the
United  States of America as at the time of payment is legal  tender for payment
of public  and  private  debts;  provided,  however,  that at the  option of the
Company  payment of interest  may be made (i) by check  mailed to the address of
the  Person  entitled  thereto  as such  address  shall  appear in the  Security
Register or (ii) if to a Holder of  $1,000,000  or more in  aggregate  principal
amount of this Security,  by wire transfer in immediately  available  funds upon
written  report from the  trustee  not later than 15 calendar  days prior to the
date on which the interest is payable,  [^] at such place and to such account as
may be  designated by the Person  entitled  thereto as specified in the Security
Register.


         (e)  Securities  may be issuable in whole or in part in the form of one
or more Global  Securities  and, in such case,  the  Depositary  for such Global
Securities shall be The Depository Trust Company.

         (f) The securities  shall be subordinated in right of payment to Senior
Indebtedness as provided in Article XIII.

         SECTION 3.2.     Denominations.

         The Securities shall be in registered form without coupons and shall be
issuable in denominations of $10 and any integral multiple thereof.

         SECTION 3.3.    Execution, Authentication, Delivery and Dating.

         (a) The  Securities  shall be  executed on behalf of the Company by its
Chairman of the Board,  its Vice Chairman of the Board,  its President or one of
its Vice  Presidents,  and  attested by its  Secretary  or one of its  Assistant
Secretaries.  The signature of any of these  officers on the  Securities  may be
manual or facsimile.


                                       27
<PAGE>


         (b)   Securities   bearing  the  manual  or  facsimile   signatures  of
individuals  who were at any time the proper  officers of the Company shall bind
the Company, notwithstanding that such individuals or any of them have ceased to
hold such offices prior to the authentication and delivery of such Securities or
did not hold such offices at the date of such  Securities.  At any time and from
time to time after the [^] execution and delivery of this Indenture, the Company
may   deliver   Securities   executed   by  the   Company  to  the  Trustee  for
authentication,  together  with a  Company  Order  for  the  authentication  and
delivery  of such  Securities,  and the Trustee in  accordance  with the Company
Order shall  authenticate and deliver such  Securities.  If the form or terms of
the  Securities  have  been  established  by or  pursuant  to one or more  Board
Resolutions  as  permitted  by  Sections  2.1 and 3.1,  in  authenticating  such
Securities,  and accepting the additional  responsibilities under this Indenture
in relation to such  Securities,  the Trustee shall be entitled to receive,  and
(subject to Section 6.1) shall be fully protected in relying upon, an Opinion of
Counsel stating,


         (i) if the form of such Securities has been  established by or pursuant
         to Board  Resolution  as permitted  by Section 2.1,  that such form has
         been established in conformity with the provisions of this Indenture;

         (ii) if the  terms  of such  Securities  have  been  established  by or
         pursuant to Board  Resolution  as permitted  by Section 3.1,  that such
         terms have been  established in conformity  with the provisions of this
         Indenture; and

         (iii) that such  Securities,  when  authenticated  and delivered by the
         Trustee  and issued by the  Company  in the  manner and  subject to any
         conditions specified in such Opinion of Counsel,  will constitute valid
         and  legally  binding   obligations  of  the  Company   enforceable  in
         accordance  with  their  terms,  subject  to  bankruptcy,   insolvency,
         fraudulent  transfer,  reorganization,  moratorium  and similar laws of
         general applicability relating to or affecting creditors' rights and to
         general equity principles.

         (c) If such form or terms have been so  established,  the Trustee shall
not be required to authenticate  such Securities if the issue of such Securities
pursuant to this  Indenture  will  affect the  Trustee's  own rights,  duties or
immunities under the Securities and this Indenture or otherwise in a manner that
is not reasonably acceptable to the Trustee.

         (d)  Notwithstanding the provisions of Section 3.1 and Section 3.3 (b),
if all Securities  are not to be originally  issued at one time, it shall not be
necessary to deliver the Officers'  Certificate  otherwise  required pursuant to
Section  3.1 or the  Company  Order and  Opinion of Counsel  otherwise  required
pursuant to Section 3.3(b) at or prior to the authentication of each Security if
such  documents  are delivered at or prior to the  authentication  upon original
issuance of the first Security to be issued.

         (e) Each Security shall be dated the date of its authentication.


                                       28
<PAGE>

         (f) No Security  shall be entitled to any benefit under this  Indenture
or be valid or obligatory for any purpose, unless there appears on such Security
a certificate of  authentication  substantially  in the form provided for herein
executed  by  the  Trustee  by the  manual  signature  of one of its  authorized
officers,  and such certificate upon any Security shall be conclusive  evidence,
and the only  evidence,  that  such  security  has been duly  authenticated  and
delivered hereunder.  Notwithstanding the foregoing,  if any Security shall have
been  authenticated  and  delivered  hereunder  but never issued and sold by the
Company,  and the  Company  shall  deliver  such  Security  to the  Trustee  for
cancellation  as provided in Section  3.10,  for all purposes of this  Indenture
such  Security  shall be deemed never to have been  authenticated  and delivered
hereunder and shall never be entitled to the benefits of this Indenture.

         SECTION 3.4.     Temporary Securities.

         (a) Pending the preparation of definitive  Securities,  the Company may
execute,  and upon receipt of a Company Order the Trustee shall authenticate and
deliver,  temporary  Securities  that are  printed,  lithographed,  typewritten,
mimeographed or otherwise  produced,  in any denomination,  substantially of the
tenor of the  definitive  Securities  in lieu of which  they are issued and with
such appropriate  insertions,  omissions,  substitutions and other variations as
the officers  executing such  Securities  may  determine,  as evidenced by their
execution of such Securities.

         (b)  If  temporary  Securities  are  issued,  the  Company  will  cause
definitive  Securities  to be prepared  without  unreasonable  delay.  After the
preparation  of  definitive  Securities,   the  temporary  Securities  shall  be
exchangeable   for  definitive   Securities  upon  surrender  of  the  temporary
Securities  at the office or agency of the Company  designated  for that purpose
without charge to the Holder. Upon surrender for cancellation of any one or more
temporary   Securities,   the  Company  shall  execute  and  the  Trustee  shall
authenticate and deliver in exchange therefor one or more definitive securities,
of any authorized  denominations  having the same Original Issue Date and Stated
Maturity  and  having  the same  terms as such  temporary  Securities.  Until so
exchanged,  the  temporary  Securities  shall in all respects be entitled to the
same benefits under this Indenture as definitive Securities.

         SECTION 3.5.     Global Securities.

         (a)  Each  Global   Security  issued  under  this  Indenture  shall  be
registered  in the name of the  Depositary  designated  by the  Company for such
Global  Security or a nominee  thereof and  delivered  to such  Depositary  or a
nominee  thereof or  custodian  therefor,  and each such Global  Security  shall
constitute a single Security for all purposes of this Indenture.

         (b)  Notwithstanding  any other provision in this Indenture,  no Global
Security may be exchanged in whole or in part for Securities registered,  and no
transfer of a Global Security in whole or in part may be registered, in the name
of any Person other than the  Depositary  for such Global  Security or a nominee
thereof  unless (i) such  Depositary  advises the  Trustee in



                                       29
<PAGE>

writing that such Depositary is no longer willing or able to properly  discharge
its responsibilities as Depositary with respect to such Global Security, and the
Company is unable to locate a qualified  successor  within 90 days of receipt of
such notice from the Depositary,  (ii) the Company  executes and delivers to the
Trustee a Company  Order  stating  that the  Company  elects  to  terminate  the
book-entry system through the Depositary, or (iii) there shall have occurred and
be continuing an Event of Default.

         (c) If any Global  Security is to be exchanged for other  Securities or
canceled in whole,  it shall be surrendered by or on behalf of the Depositary or
its nominee to the Securities Registrar for exchange or cancellation as provided
in this  Article  III.  If any  Global  Security  is to be  exchanged  for other
Securities  or canceled in part,  or if another  Security is to be  exchanged in
whole or in part for a beneficial  interest in any Global Security,  then either
(i) such Global Security shall be so surrendered for exchange or cancellation as
provided  in this  Article III or (ii) the  principal  amount  thereof  shall be
reduced,  or  increased  by an  amount  equal to the  portion  thereof  to be so
exchanged or canceled,  or equal to the principal  amount of such other Security
to be so exchanged  for a beneficial  interest  therein,  as the case may be, by
means  of an  appropriate  adjustment  made  on the  records  of the  Securities
Registrar,  whereupon the Trustee, in accordance with the Applicable Procedures,
shall  instruct  the  Depositary  or its  authorized  representative  to  make a
corresponding  adjustment to its records.  Upon any such surrender or adjustment
of  a  Global   Security  by  the   Depositary,   accompanied  by   registration
instructions,  the Trustee  shall,  subject to Section  3.6(b) and as  otherwise
provided in this Article III,  authenticate and deliver any Securities  issuable
in exchange for such Global Security (or any portion thereof) in accordance with
the  instructions  of the  Depositary.  The Trustee  shall not be liable for any
delay in delivery of such  instructions and may conclusively  rely on, and shall
be fully protected in relying on, such instructions.

         (d) Every Security  authenticated  and delivered upon  registration  of
transfer of, or in exchange for or in lieu of, a Global  Security or any portion
thereof, whether pursuant to this Article III, Section 9.6 or 11.6 or otherwise,
shall be  authenticated  and  delivered  in the form of,  and shall be, a Global
Security,  unless such Security is registered in the name of a Person other than
the Depositary for such Global Security or a nominee thereof.

         (e) The Depositary or its nominee,  as the registered owner of a Global
Security,  shall be the Holder of such Global  Security for all  purposes  under
this  Indenture  and the  Securities,  and owners of  beneficial  interests in a
Global Security shall hold such interests pursuant to the Applicable Procedures.
Accordingly,  any such owner's beneficial interest in a Global Security shall be
shown only on, and the transfer of such interest shall be effected only through,
records  maintained  by the  Depositary  or its  nominee or agent.  Neither  the
Trustee nor the Securities  Registrar shall have any liability in respect of any
transfers effected by the Depositary.

         (f) The rights of owners of beneficial  interests in a Global  Security
shall be  exercised  only through the  Depositary  and shall be limited to those
established by law and agreements  between such owners and the Depositary and/or
its Agent Members.

                                       30
<PAGE>

         SECTION 3.6.  Registration,  Transfer and Exchange  Generally;  Certain
Transfers and Exchanges; Securities Act Legends.

         (a) The Company shall cause to be kept at the Corporate Trust Office of
the Trustee a register in which,  subject to such  reasonable  regulations as it
may prescribe,  the Company shall provide for the registration of Securities and
transfers of Securities.  Such register is herein  sometimes  referred to as the
"Securities  Register." The Trustee is hereby appointed  "Securities  Registrar"
for the purpose of registering  Securities and transfers of Securities as herein
provided.

         Upon  surrender  for  registration  of transfer of any  Security at the
offices or agencies  of the Company  designated  for that  purpose,  the Company
shall execute,  and the Trustee shall  authenticate and deliver,  in the name of
the  designated  transferee or  transferees,  one or more new  Securities of any
authorized  denominations  of like  tenor and  aggregate  principal  amount  and
bearing such restrictive legends as may be required by this Indenture.

         At the option of the  Holder,  Securities  may be  exchanged  for other
Securities  of  any  authorized  denominations,  of  like  tenor  and  aggregate
principal amount and bearing such restrictive legends as may be required by this
Indenture,  upon  surrender of the  Securities to be exchanged at such office or
agency.  Whenever any securities are so  surrendered  for exchange,  the Company
shall execute,  and the Trustee shall  authenticate and deliver,  the Securities
that the Holder making the exchange is entitled to receive.

         All Securities issued upon any transfer or exchange of Securities shall
be the valid obligations of the Company,  evidencing the same debt, and entitled
to the same benefits under this Indenture,  as the Securities  surrendered  upon
such transfer or exchange.

         Every Security  presented or surrendered for transfer or exchange shall
(if so  required  by the  Company  or  the  Trustee)  be  duly  endorsed,  or be
accompanied  by a written  instrument  of transfer in form  satisfactory  to the
Company and the  Securities  Registrar,  duly executed by the Holder  thereof or
such Holder's attorney duly authorized in writing.

         No  service  charge  shall  be made to a  Holder  for any  transfer  or
exchange of Securities,  but the Company may require payment of a sum sufficient
to cover any tax or other governmental  charge that may be imposed in connection
with any transfer or exchange of Securities.

         Neither the Company nor the Trustee shall be required,  pursuant to the
provisions of this Section,  (i) to issue,  exchange or register the transfer of
any Security during a period beginning at the opening of business 15 days before
the day of selection for  redemption  of  Securities  pursuant to Article XI and
ending  at the  close  of  business  on the  day of  mailing  of the  notice  of
redemption,  or (ii) to register  the  transfer of or exchange  any  Security so
selected

                                       31
<PAGE>

for redemption in whole or in part,  except, in the case of any such Security to
be redeemed in part, any portion thereof not to be redeemed.

         (b)  Certain  Transfers  and  Exchanges.   Notwithstanding   any  other
provision  of  this  Indenture,   transfers  and  exchanges  of  Securities  and
beneficial  interests in a Global Security shall be made only in accordance with
this Section 3.6(b).

         (i) Restricted Non-Global Security to Global Security. If the Holder of
         a Restricted Security (other than a Global Security) wishes at any time
         to transfer all or any portion of such  Security to a Person who wishes
         to take  delivery  thereof in the form of a  beneficial  interest  in a
         Global Security,  such transfer may be effected only in accordance with
         the  provisions  of this clause  (b)(i) and  subject to the  Applicable
         Procedures.  Upon  receipt  by the  Securities  Registrar  of (A)  such
         Security as provided in Section 3.6(a) and instructions satisfactory to
         the Securities  Registrar  directing that a beneficial  interest in the
         Global  Security in a specified  principal  amount not greater than the
         principal  amount of such  Security be  credited  to a specified  Agent
         Member's  account  and (B) a  Restricted  Securities  Certificate  duly
         executed by such Holder or such Holder's  attorney  duly  authorized in
         writing,  then the Securities Registrar shall cancel such Security (and
         issue a new Security in respect of any  untransferred  portion thereof)
         as provided in Section  3.6(a) and  increase  the  aggregate  principal
         amount of the Global  Security  by the  specified  principal  amount as
         provided in Section 3.5(c).

         (ii) Non-Global Security to Non-Global Security. A Security that is not
         a Global Security may be transferred,  in whole or in part, to a Person
         who takes delivery in the form of another Security that is not a Global
         Security as provided in Section  3.6(a),  provided that if the Security
         to be  transferred  in whole or in part is a Restricted  Security,  the
         Securities  Registrar  shall  have  received  a  Restricted  Securities
         Certificate  duly  executed by the  transferor  Holder or such Holder's
         attorney duly authorized in writing.

         (iii)      Exchanges Between Global Security and Non-Global Security. A
         beneficial  interest  in a  Global  Security  may be  exchanged  for  a
         Security that is not a Global Security as provided in Section 3.5.

         (iv) Certain Initial Transfers of Non-Global Securities. In the case of
         Securities  initially  issued  other  than in global  form,  an initial
         transfer  or  exchange  of such  Securities  that does not  involve any
         change  in  beneficial  ownership  may  be  made  to  an  Institutional
         Accredited  Investor or Investors as if such  transfer or exchange were
         not an initial transfer or exchange;  provided,  however,  that written
         certification  shall be provided by the  transferee  and  transferor of
         such  Securities  to the  Securities  Registrar  that such  transfer or
         exchange does not involve a change in beneficial ownership.



                                       32
<PAGE>

        (c)  Restricted  Securities  Legend.  Except  as set  forth  below,  all
Securities shall bear a Restricted Securities Legend:

        (i) subject to the following  clauses of this Section 3.6(c), a Security
        or any portion  thereof that is  exchanged,  upon transfer or otherwise,
        for a Global  Security or any portion  thereof shall bear the Restricted
        Securities Legend while represented thereby;

        (ii)  subject to the  following  clauses of this Section  3.6(c),  a new
        Security  which is not a Global  Security  and is issued in exchange for
        another  Security  (including a Global Security) or any portion thereof,
        upon  transfer or  otherwise,  shall,  if such new  Security is required
        pursuant  to Section  3.6(b)(ii)  or (iii) to be issued in the form of a
        Restricted Security, bear a Restricted Securities Legend;

        (iii) a new Security (other than a Global Security) that does not bear a
        Restricted Security Legend may be issued in exchange for or in  lieu  of
        a Restricted  Security or any portion thereof that bears such  a  legend
        if, in the  Company's  judgement,  placing such a legend upon  such  new
        Security is not necessary to ensure  compliance  with  the  registration
        requirements  of the Securities  Act, and  the  Trustee,  at the written
        direction  of the  Company  in the form  of  an  Officer's  Certificate,
        shall authenticate and deliver such a new  Security  as provided in this
        Article III:

        (iv)  notwithstanding the foregoing provisions of this Section 3.6(c), a
        Successor  Security  of a  Security  that  does  not  bear a  Restricted
        Securities  Legend shall not bear such form of legend unless the Company
        has  reasonable  cause to  believe  that such  Successor  Security  is a
        "restricted  security" within the meaning of Rule 144, in which case the
        Trustee,  at the  written  direction  of the  Company  in the form of an
        Officer's  Certificate,  shall  authenticate  and deliver a new Security
        bearing a Restricted  Securities  Legend in exchange for such  successor
        Security as provided in this Article III; and

         (v)  Securities  distributed to a holder of Preferred  Securities  upon
         dissolution  of  an  Issuer  Trust  shall bear a Restricted  Securities
         Legend if the Preferred Securities so held bear a similar legend.

        SECTION 3.7.     Mutilated, Lost and Stolen Securities.

        (a) If any mutilated Security,  including any temporary  Securities,  is
surrendered  to the Trustee  together  with such security or indemnity as may be
required  by the  Company  or the  Trustee  to save each of them  harmless,  the
Company shall execute and the Trustee shall authenticate and deliver in exchange
therefor a new Security,  of like tenor and aggregate principal amount,  bearing
the same legends, and bearing a number not contemporaneously outstanding.


                                       33
<PAGE>

        (b) If there  shall be  delivered  to the Company and to the Trustee (i)
evidence  to  their  satisfaction  of the  destruction,  loss  or  theft  of any
Security, and (ii) such security or indemnity as may be required by them to save
each of them  harmless,  then,  in the  absence of notice to the  Company or the
Trustee  that such  Security  has been  acquired by a bona fide  purchaser  or a
protected purchaser,  the Company shall execute and upon its request the Trustee
shall  authenticate and deliver,  in lieu of any such destroyed,  lost or stolen
Security,  a new  Security,  of like tenor and  aggregate  principal  amount and
bearing the same legends as such destroyed, lost or stolen Security, and bearing
a number not contemporaneously outstanding.

        (c) If any such mutilated, destroyed, lost or stolen Security has become
or is about to become  due and  payable,  the  Company  in its  discretion  may,
instead of issuing a new Security, pay such Security.

        (d) Upon the  issuance of any new  Security  under this Section 3.7, the
Company may require  the payment of a sum  sufficient  to cover any tax or other
governmental  charge  that may be  imposed  in  relation  thereto  and any other
expenses (including the fees and expenses of the Trustee) connected therewith.

        (e) Every new  Security  issued  pursuant to this Section in lieu of any
destroyed,  lost or stolen  Security  shall  constitute  an original  additional
contractual  obligation of the Company,  whether or not the  destroyed,  lost or
stolen  Security  shall be at any  time  enforceable  by  anyone,  and  shall be
entitled to all the benefits of this Indenture equally and proportionately  with
any and all other Securities duly issued hereunder.

        (f) The  provisions of this Section are exclusive and shall preclude (to
the extent lawful) all other rights and remedies with respect to the replacement
or payment of mutilated, destroyed, lost or stolen Securities.

         SECTION 3.8.  Payment of Interest  and  Additional  Interest;  Interest
Rights Preserved.

        (a) Interest and  Additional  Interest on any Security  that is payable,
and is punctually paid or duly provided for, on any Interest Payment Date, shall
be paid to the Person in whose name that  Security  (or one or more  Predecessor
Securities)  is registered  at the close of business on the Regular  Record Date
for such  interest  in respect of  Securities,  except  that,  unless  otherwise
provided  in the  Securities,  interest  payable on the Stated  Maturity  of the
principal of a Security  shall be paid to the Person to whom  principal is paid.
The initial payment of interest on any Security that is issued between a Regular
Record Date and the related  Interest  Payment Date shall be payable as provided
in such Security or in the Board Resolution pursuant to Section 3.1 with respect
to the Securities.

        (b) Any  interest on any Security  that is due and  payable,  but is not
timely paid or duly  provided for, on any Interest  Payment Date for  Securities
(herein called "Defaulted Interest"), shall forthwith cease to be payable to the
registered  Holder on the relevant  Regular Record

                                       34
<PAGE>

Date by virtue of having been such Holder,  and such  Defaulted  Interest may be
paid by the Company,  at its election in each case, as provided in clause (i) or
(ii) below:

        (i) The Company may elect to make payment of any  Defaulted  Interest to
        the Persons in whose names the  Securities in respect of which  interest
        is  in  default  (or  their  respective   Predecessor   Securities)  are
        registered  at the close of  business  on a Special  Record Date for the
        payment  of  such  Defaulted  Interest,  which  shall  be  fixed  in the
        following manner. The Company shall notify the Trustee in writing of the
        amount of Defaulted  Interest  proposed to be paid on each  Security and
        the date of the proposed  payment,  and which shall be fixed at the same
        time the Company shall deposit with the Trustee an amount of money equal
        to the aggregate amount proposed to be paid in respect of such Defaulted
        Interest or shall make arrangements satisfactory to the Trustee for such
        deposit  prior to the date of the  proposed  payment,  such  money  when
        deposited to be held in trust for the benefit of the Persons entitled to
        such  Defaulted  Interest as in this  clause  provided.  Thereupon,  the
        Trustee  shall  fix a  Special  Record  Date  for  the  payment  of such
        Defaulted  Interest,  which  shall be not more than 15 days and not less
        than 10 days prior to the date of the proposed payment and not less than
        10 days after the receipt by the  Trustee of the notice of the  proposed
        payment.  The Trustee shall promptly  notify the Company of such Special
        Record Date and, in the name and at the  expense of the  Company,  shall
        cause notice of the proposed payment of such Defaulted  Interest and the
        Special Record Date therefor to be mailed, first class, postage prepaid,
        to each Holder of a Security at the address of such Holder as it appears
        in the  Securities  Register not less than 10 days prior to such Special
        Record Date. The Trustee may, in its discretion,  in the name and at the
        expense of the Company,  cause a similar notice to be published at least
        once in a newspaper,  customarily  published in the English  language on
        each  Business  Day  and  of  general  circulation  in  the  Borough  of
        Manhattan,  The City of New York,  but such  publication  shall not be a
        condition  precedent to the  establishment  of such Special Record Date.
        Notice  of the  proposed  payment  of such  Defaulted  Interest  and the
        Special  Record Date  therefor  having been  mailed as  aforesaid,  such
        Defaulted  Interest  shall be paid to the  Persons  in whose  names  the
        Securities (or their respective  Predecessor  Securities) are registered
        on such Special  Record Date and shall no longer be payable  pursuant to
        the following clause (ii).


        (ii) The Company may make payment of any Defaulted Interest in any other
        lawful  manner [^] [and ]upon such  notice as may be required by [^] the
        Trustee [^], if, after notice given by the Company to the Trustee of the
        proposed  payment  pursuant to this clause (ii),  such payment  shall be
        deemed practicable by the Trustee.


        (c) Subject to the foregoing  provisions of this Section,  each Security
delivered under this Indenture upon transfer of or in exchange for or in lieu of
any other Security shall carry the rights to interest accrued and unpaid, and to
accrue interest, that were carried by such other Security.

                                       35
<PAGE>

        SECTION 3.9.     Persons Deemed Owners.

        (a) The Company, the Trustee and any agent of the Company or the Trustee
shall treat the Person in whose name any Security is  registered as the owner of
such Security for the purpose of receiving  payment of principal of and (subject
to  Section  3.8) any  interest  on such  Security  and for all  other  purposes
whatsoever,  whether or not such  Security be overdue,  and none of the Company,
the  Trustee or any agent of the  Company or the  Trustee  shall be  affected by
notice to the contrary.

        (b) No holder of any beneficial  interest in any Global Security held on
its  behalf by a  Depositary  shall have any rights  under this  Indenture  with
respect  to such  Global  Security,  and such  Depositary  may be treated by the
Company, the Trustee and any agent of the Company or the Trustee as the owner of
such Global Security for all purposes whatsoever. Notwithstanding the foregoing,
nothing  herein  shall  prevent  the  Company,  the  Trustee or any agent of the
Company or the Trustee from giving effect to any written certification, proxy or
other authorization furnished by a Depositary or impair, as between a Depositary
and such holders of beneficial  interests,  the operation of customary practices
governing  the  exercise  of the rights of the  Depositary  (or its  nominee) as
Holder of any Security.

        SECTION 3.10.     Cancellation.


        All Securities surrendered for payment, redemption, transfer or exchange
shall, if surrendered to any Person other than the Trustee,  be delivered to the
Trustee,  and any such  Securities  and Securities  surrendered  directly to the
Trustee for any such purpose  shall be promptly  canceled by it. The Company may
at any time deliver to the Trustee for  cancellation  any Securities  previously
authenticated and delivered  hereunder that the Company may have acquired in any
manner whatsoever, and all Securities so delivered shall be promptly canceled by
the Trustee.  No Securities shall be authenticated in lieu of or in exchange for
any  Securities  canceled  as  provided  in this  Section,  except as  expressly
permitted by this Indenture.  All canceled  Securities shall be destroyed by the
Trustee[,]  and the Trustee shall  deliver to the Company a certificate  of such
destruction.


        SECTION 3.11.     Computation of Interest.

        Interest on the Securities for any period shall be computed on the basis
of a 360-day year of twelve  30-day months and the actual number of days elapsed
in any partial month in such period,  and interest on the  Securities for a full
period  shall be  computed  by  dividing  the rate per  annum by the  number  of
interest periods that together constitute a full twelve months.



                                       36

<PAGE>



         SECTION 3.12.     Deferrals of Interest Payment Dates.

        (a) So long as no Event of Default has occurred and is  continuing,  the
Company  shall have the right,  at any time  during the term of the  Securities,
from time to time to defer the payment of interest on such  Securities  for such
period or  periods  (each an  "Extension  Period")  not to exceed  the number of
consecutive  interest periods that equal 20 consecutive  quarterly  periods with
respect to each Extension  Period,  during which  Extension  Periods the Company
shall  have the right to make  partial  payments  of  interest  on any  Interest
Payment  Date.  No  Extension  Period shall end on a date other than an Interest
Payment Date. At the end of any such Extension Period, the Company shall pay all
interest then accrued and unpaid on the  Securities  (together  with  Additional
Interest thereon, if any, at the rate specified for the Securities to the extent
permitted by applicable law); provided,  however, that no Extension Period shall
extend  beyond the Stated  Maturity  of the  principal  of the  Securities;  and
provided further,  however,  that, during any such Extension Period, the Company
shall not (i)  declare  or pay any  dividends  or  distributions  on, or redeem,
purchase,  acquire or make a  liquidation  payment  with  respect to, any of the
Company's capital stock, or (ii) make any payment of principal of or interest or
premium,  if any, on or repay,  repurchase or redeem any debt  securities of the
Company that rank pari passu in all  respects  with or junior in interest to the
Securities,  (other than (A) repurchases,  redemptions or other  acquisitions of
shares  of  capital  stock of the  Company  in  connection  with any  employment
contract,  benefit plan or other similar  arrangement with or for the benefit of
any one or more employees,  officers,  directors or  consultants,  in connection
with a dividend reinvestment or stockholder stock purchase plan or in connection
with the  issuance of capital  stock of the Company (or  securities  convertible
into or exercisable for such capital stock) as  consideration  in an acquisition
transaction  entered into prior to the  applicable  Extension  Period,  (B) as a
result of a  reclassification,  an exchange or conversion of any class or series
of the  Company's  capital  stock (or any capital  stock of a Subsidiary  of the
Company) for any class or series of the Company's  capital stock or of any class
or series of the Company's indebtedness for any class or series of the Company's
capital  stock,  (C) the  purchase  of  fractional  interests  in  shares of the
Company's  capital stock  pursuant to the  conversion or exchange  provisions of
such  capital  stock or the  security  being  converted  or  exchanged,  (D) any
declaration of a dividend in connection with any Rights Plan, or the issuance of
rights,  stock or other  property  under any Rights Plan,  or the  redemption or
repurchase of rights pursuant thereto, or (E) any dividend in the form of stock,
warrants, options or other rights where the dividend stock or the stock issuable
upon  exercise of such  warrants,  options or other  rights is the same stock as
that on which the  dividend  is being paid or ranks pari passu with or junior to
such stock).  Prior to the termination of any such Extension Period, the Company
may further defer the payment of interest, provided that no Event of Default has
occurred and is continuing and provided further,  that no Extension Period shall
exceed the period or periods  specified in such  Securities,  extend  beyond the
Stated  Maturity of the principal of such Securities or end on a date other than
an Interest  Payment Date. Upon the termination of any such Extension Period and
upon the payment of all accrued and unpaid interest and any Additional  Interest
then due on any  Interest  Payment  Date,  the  Company may elect to begin a new
Extension  Period,  subject to the above  conditions.  No

                                       37
<PAGE>

interest or  Additional  Interest  shall be due and payable  during an Extension
Period,  except at the end thereof,  but each installment of interest that would
otherwise  have been due and payable  during such  Extension  Period  shall bear
Additional  Interest.  The Company shall give the Holders of the  Securities and
the Trustee notice of its election to begin any such  Extension  Period at least
one Business  Day prior to the next  succeeding  Interest  Payment Date on which
interest on  Securities  would be payable but for such deferral or, with respect
to any Securities issued to the Issuer Trust, so long as any such Securities are
held by the Issuer Trust,  at least one Business Day prior to the earlier of (x)
the next  succeeding  date on  which  Distributions  (as  defined  in the  Trust
Agreement) on the Preferred  Securities of the Issuer Trust would be payable but
for such deferral,  and (y) the date on which the Property Trustee of the Issuer
Trust is required to give notice to holders of such Preferred  Securities of the
record date or the date such  Distributions  are  payable,  but in any event not
less than one Business Day prior to such record date.

        (b) The Trustee shall promptly give notice of the Company's  election to
begin any such Extension Period to the Holders of the Outstanding Securities.

        SECTION 3.13.     Right of Set-Off.

        With respect to the  Securities  initially  issued to the Issuer  Trust,
notwithstanding  anything to the  contrary  herein,  the Company  shall have the
right to set off any payment it is otherwise  required to make in respect of any
such Security to the extent the Company has theretofore made, or is concurrently
on the date of such payment making, a payment under the Guarantee or to a holder
of Preferred  Securities  pursuant to an action  undertaken under Section 5.8 of
this Indenture.

        SECTION 3.14.     Agreed Tax Treatment.

        Each Security  issued  hereunder  shall provide that the Company and, by
its acceptance of a Security or a beneficial  interest  therein,  the Holder of,
and any Person that acquires a beneficial  interest in, such Security agree that
for United States federal, state and local tax purposes it is intended that such
Security constitutes indebtedness.

        SECTION 3.15.    CUSIP Numbers.

        The Company, in issuing the Securities, may use "CUSIP" numbers (if then
generally in use),  and, if so, the Trustee shall use "CUSIP"  numbers in notice
of  redemption  and other  similar  or related  materials  as a  convenience  to
Holders;  provided  that any such  notice or other  materials  may state that no
representation  is made as to the  correctness of such numbers either as printed
on the Securities or as contained in any notice of redemption or other materials
and that reliance may be placed only on the other identification numbers printed
on the Securities,  and any such redemption  shall not be affected by any defect
in or omission of such numbers.

                                       38
<PAGE>

        SECTION 3.16.               Shortening of Stated Maturity.

        The Company  shall have the right to shorten the Stated  Maturity of the
principal of the  Securities at any time to any date not earlier than  _________
__,  2004,  provided  that the  Company  shall give notice to the  Holders,  the
Trustee and, in the case of  Securities  issued to an Issuer  Trust,  the Issuer
Trust  of such  shortening  no less  than 90 days  prior  to the  effectiveness,
thereof.

                                   ARTICLE IV
                           SATISFACTION AND DISCHARGE

        SECTION 4.1.     Satisfaction and Discharge of Indenture.

        This  Indenture  shall,  upon  Company  Request,  cease to be of further
effect  (except  as to any  surviving  rights of  registration  of  transfer  or
exchange of Securities herein expressly  provided for and as otherwise  provided
in this  Section  4.1) and the  Trustee,  on demand of and at the expense of the
Company,  shall  execute  proper  instruments  acknowledging   satisfaction  and
discharge of this Indenture, when

        (a)  either

                    (i) all Securities  theretofore  authenticated and delivered
                    (other than (A) Securities that have been destroyed, lost or
                    stolen and that have been  replaced  or paid as  provided in
                    Section 3.7 and (B)  Securities  for whose payment money has
                    theretofore  been  deposited in trust or segregated and held
                    in trust by the Company and thereafter repaid to the Company
                    or discharged  from such trust, as provided in Section 10.3)
                    have been delivered to the Trustee for cancellation; or

                    (ii) all such  Securities not  theretofore  delivered to the
                    Trustee for cancellation

                                (A)  have become due and payable, or

                                (B)  will become due and payable at their Stated
                    Maturity within one year of the date of deposit, or

                                (C)   are  to  be called for  redemption  within
                    one year under arrangements  satisfactory to the Trustee for
                    the  giving of notice of  redemption  by the  Trustee in the
                    name, and at the expense, of the Company,and the Company, in
                    the  case  of  subclause  (ii)(A),  (B)  or (C)  above,  has
                    deposited  or caused to be  deposited  with the  Trustee  as
                    trust  funds in trust  for such  purpose  an  amount  in the
                    currency or currencies in which the  Securities  are payable
                    sufficient to pay and discharge the entire  indebtedness  on
                    such Securities not

                                       39
<PAGE>

                    theretofore  delivered to the Trustee for cancellation,  for
                    the principal (and premium,  if any) and interest (including
                    any Additional Interest) to the date of such deposit (in the
                    case of  Securities  that have become due and payable) or to
                    the Stated Maturity or Redemption Date, as the case may be;


        (b) the  Company  has paid or caused to be paid all other  sums  payable
hereunder by the Company including all sums payable to the Trustee under Section
6.7 hereunder;[^]

        (c) the Company has  delivered to the Trustee an  Officers'  Certificate
and an Opinion of Counsel  each  stating that all  conditions  precedent  herein
provided for relating to the  satisfaction  and discharge of this Indenture have
been complied with[; and][^]


        (d)  notwithstanding  the  satisfaction and discharge of this Indenture,
the obligations of the Company to the Trustee under Section 6.7, the obligations
of the  Company to any  Authenticating  Agent under  Section  6.14 and, if money
shall have been deposited with the Trustee  pursuant to subclause (ii) of clause
(a) of this Section,  the  obligations  of the Trustee under Section 4.2 and the
last paragraph of Section 10.3 shall survive.

        SECTION 4.2.     Application of Trust Money.

        Subject to the  provisions of the last  paragraph of Section  10.3,  all
money deposited with the Trustee  pursuant to Section 4.1 shall be held in trust
and applied by the Trustee,  in accordance with the provisions of the Securities
and this Indenture,  to the payment, either directly or through any Paying Agent
(including the Company acting as its own Paying Agent),  to the Persons entitled
thereto,  of the  principal  (and premium,  if any) and interest and  Additional
Interest for the payment of which such money or obligations  have been deposited
with or received by the Trustee.

                                    ARTICLE V
                                    REMEDIES

        SECTION 5.1.     Events of Default.

        "Event of Default", wherever used herein with respect to the Securities,
means any one of the  following  events  (whatever  the reason for such Event of
Default  and  whether it shall be  voluntary  or  involuntary  or be effected by
operation  of law or pursuant to any  judgment,  decree or order of any court or
any order, rule or regulation of any administrative or governmental body):

                    (a)  default  in  the  payment  of  any  interest  upon  any
        Security,  including any Additional Interest in respect thereof, when it
        becomes due and payable and  continuance of such default for a period of
        30 days  (subject  to the  deferral  of any due  date in the  case of an
        Extension Period); or


                                       40
<PAGE>

                    (b) default in the payment of the  principal of (or premium,
        if any, on) any Security at its Stated Maturity;

                    (c)  failure on the part of the  Company  duly to observe or
        perform  any other of the  covenants  or  agreements  on the part of the
        Company in the  Securities or in this  Indenture for a period of 90 days
        after the date on which  written  notice of such  failure  (a "Notice of
        Default"),  requiring  the  Company to remedy the same,  shall have been
        given to the Company by the Trustee by registered  or certified  mail or
        to the  Company  and the  Trustee  by the  Holders  of at  least  25% in
        aggregate principal amount of the Outstanding Securities; or

                    (d) the occurrence of the appointment of a receiver or other
        similar  official in any liquidation,  insolvency or similar  proceeding
        with respect to the Company or all or substantially all of its property;
        or a court or other  governmental  agency  shall enter a decree or order
        appointing a receiver or similar official and such decree or order shall
        remain unstayed and undischarged for a period of 60 days.

        SECTION 5.2.     Acceleration of Maturity; Rescission and Annulment.

        (a) If an Event of Default (other than an Event of Default  specified in
Section 5.1(d)) with respect to Securities at the time Outstanding occurs and is
continuing, then, and in every such case, the Trustee or the Holders of not less
than 25% in aggregate principal amount of the Outstanding Securities may declare
the  principal  amount (or, if the  Securities  are  Discount  Securities,  such
portion of the  principal  amount as may be  specified  in the terms) of all the
Securities  to be due and  payable  immediately,  by a notice in  writing to the
Company (and to the Trustee if given by Holders),  provided,  however, that, if,
upon an Event of  Default,  the  Trustee or the  Holders of not less than 25% in
principal amount of the Outstanding  Securities fail to declare the principal of
all the Outstanding Securities to be immediately due and payable, the holders of
at least 25% in aggregate Liquidation Amount (as defined in the Trust Agreement)
of the Preferred  Securities  issued by the Issuer Trust then outstanding  shall
have the right to make such  declaration  by a notice in writing to the  Company
and the  Trustee;  and upon any  such  declaration  such  principal  amount  (or
specified portion thereof) of and the accrued interest (including any Additional
Interest) on all the Securities shall become immediately due and payable.  If an
Event of Default  specified in Section  5.1(d) with respect to Securities at the
time Outstanding  occurs, the principal amount of all the Securities (or, if the
Securities are Discount Securities, such portion of the principal amount of such
Securities  as may be specified by the terms) shall  automatically,  and without
any declaration or other action on the part of the Trustee or any Holder, become
immediately  due and payable.  Payment of principal and interest  (including any
Additional  Interest) on such Securities shall remain subordinated to the extent
provided  in  Article  XIII   notwithstanding  that  such  amount  shall  become
immediately due and payable as herein provided.


                                       41
<PAGE>

        (b) At any time after such a declaration of acceleration with respect to
the  Securities has been made and before a judgment or decree for payment of the
money due has been  obtained by the  Trustee as  hereinafter  in this  Article V
provided,  the  Holders  of a  majority  in  aggregate  principal  amount of the
Outstanding  Securities,  by written notice to the Company and the Trustee,  may
rescind and annul such declaration and its consequences if:

          (i)  the  Company  has  paid  or  deposited  with  the  Trustee  a sum
               sufficient to pay:

               (A)  all overdue installments of interest on all Securities;

               (B)  any accrued Additional Interest on all Securities;

               (C)  the  principal of (and premium,  if any, on) any  Securities
                    that have become due otherwise  than by such  declaration of
                    acceleration and interest and Additional Interest thereon at
                    the rate borne by the Securities; and

               (D)  all sums paid or advanced by the Trustee  hereunder  and the
                    reasonable   compensation,   expenses,   disbursements   and
                    advances of the Trustee, its agents and counsel; and

          (ii) all Events of Default with respect to Securities,  other than the
          non-payment of the principal of Securities  that has become due solely
          by such acceleration, have been cured or waived as provided in Section
          5.13.


        If the Holders of Securities  fail to annul such  declaration  and waive
such  default,  the holders of a majority in  aggregate  Liquidation  Amount (as
defined in the Trust  Agreement)  of Preferred  Securities  issued by the Issuer
Trust  then  outstanding  shall  also have the right to  rescind  and annul such
declaration  and its  consequences  by  written  notice to the  Company  and the
Trustee,  subject to the  satisfaction  of the  conditions  set forth in clauses
[^][(i)] and [^][(ii)] above of this Section 5.2[(b)].

        [^][(c)]  No such  rescission  shall  affect any  subsequent  default or
impair any right consequent thereon.


         SECTION 5.3  Collection of  Indebtedness  and Suits for  Enforcement by
Trustee.

        The Company covenants that if:

                    (i)  default is made in the  payment of any  installment  of
        interest  (including any Additional  Interest) on any Security when such
        interest becomes due and payable and such default continues for a period
        of 30 days, or


                                       42
<PAGE>

                    (ii) default is made in the payment of the principal of (and
        premium,  if any, on) any Security at the Stated Maturity thereof,  then
        the Company will,  upon demand of the Trustee,  pay to the Trustee,  for
        the benefit of the Holders of the Securities,  the whole amount then due
        and payable on the Securities  for principal  (and premium,  if any) and
        interest (including any Additional Interest),  and, in addition thereto,
        all amounts owing the Trustee under Section 6.7.

        (b) If the Company fails to pay such amounts forthwith upon such demand,
the Trustee, in its own name and as trustee of an express trust, may institute a
judicial  proceeding for the  collection of the sums so due and unpaid,  and may
prosecute such proceeding to judgment or final decree,  and may enforce the same
against the Company or any other  obligor upon such  Securities  and collect the
monies  adjudged  or decreed to be payable in the manner  provided by law out of
the property of the Company or any other obligor upon the  Securities,  wherever
situated.

        (c) If an Event of  Default  with  respect to  Securities  occurs and is
continuing, the Trustee may in its discretion proceed to protect and enforce its
rights and the rights of the Holders of Securities by such appropriate  judicial
proceedings  as the Trustee shall deem most effectual to protect and enforce any
such rights,  whether for the specific  enforcement of any covenant or agreement
in this Indenture or in aid of the exercise of any power granted  herein,  or to
enforce any other proper remedy.

        SECTION 5.4.     Trustee May File Proofs of Claim.

        In  case  of  any  receivership,  insolvency,  liquidation,  bankruptcy,
reorganization,  arrangement,  adjustment,  composition  or  other  judicial  or
administrative  proceeding relative to the Company or any other obligor upon the
Securities  or the  property  of the  Company or of such other  obligor or their
creditors,

        (a) the Trustee (irrespective of whether the principal of the Securities
shall  then be due  and  payable  as  therein  expressed  or by  declaration  or
otherwise and  irrespective of whether the Trustee shall have made any demand on
the  Company  for the  payment of overdue  principal  (and  premium,  if any) or
interest  (including any Additional  Interest)) shall be entitled and empowered,
by intervention in such proceeding or otherwise,

                    (i) to file  and  prove a claim  for  the  whole  amount  of
        principal (and premium,  if any) and interest  (including any Additional
        Interest) owing and unpaid in respect to the Securities and to file such
        other papers or  documents as may be necessary or advisable  and to take
        any and all actions as are authorized  under the Trust  Indenture Act in
        order to have the  claims  of the  Holders  and any  predecessor  to the
        Trustee under Section 6.7 allowed in any such judicial or administrative
        proceedings; and


                                       43
<PAGE>

                    (ii) in  particular,  the  Trustee  shall be  authorized  to
        collect and receive any monies or other property  payable or deliverable
        on any such claims and to distribute the same in accordance with Section
        5.6; and

        (b)   any   custodian,    receiver,   assignee,   trustee,   liquidator,
sequestrator,  conservator  (or other similar  official) in any such judicial or
administrative  proceeding  is  hereby  authorized  by each  Holder to make such
payments to the Trustee for  distribution in accordance with Section 5.6, and in
the event that the Trustee shall consent to the making of such payments directly
to the Holders,  to pay to the Trustee any amount due to it and any  predecessor
Trustee under Section 6.7.

        Nothing  herein  contained  shall be deemed to authorize  the Trustee to
authorize  or  consent  to accept or adopt on behalf of any  Holder  any plan of
reorganization,  arrangement, adjustment or composition affecting the Securities
or the rights of any Holder  thereof,  or to  authorize  the  Trustee to vote in
respect of the claim of any Holder in any such  proceeding;  provided,  however,
that the  Trustee  may,  on behalf of the  Holders,  vote for the  election of a
trustee in  bankruptcy  or similar  official and be a member of a creditors'  or
other similar committee.

         SECTION  5.5.   Trustee  May  Enforce  Claim   Without   Possession  of
Securities.

        All rights of action and claims under this  Indenture or the  Securities
may be prosecuted  and enforced by the Trustee  without the possession of any of
the Securities or the production thereof in any proceeding relating thereto, and
any such  proceeding  instituted by the Trustee shall be brought in its own name
as trustee of an express trust,  and any recovery of judgment shall,  subject to
Article XIII and after  provision  for the payment of all the amounts  owing the
Trustee and any  predecessor  Trustee under Section 6.7, its agents and counsel,
be for the ratable  benefit of the Holders of the Securities in respect of which
such judgment has been recovered.

        SECTION 5.6.     Application of Money Collected.

        Any money or property  collected  or to be applied by the  Trustee  with
respect to the  Securities  pursuant  to this  Article V shall be applied in the
following  order,  at the date or dates fixed by the Trustee and, in case of the
distribution of such money or property on account of principal (and premium,  if
any) or interest (including any Additional  Interest),  upon presentation of the
Securities  and the notation  thereon of the payment if only  partially paid and
upon surrender thereof if fully paid:

         FIRST:  To  the  payment  of  all  amounts  due  the  Trustee  and  any
predecessor Trustee under Section 6.7;




                                       44
<PAGE>

        SECOND:  Subject to Article XIII, to the payment of the amounts then due
and unpaid upon  Securities  for principal  (and  premium,  if any) and interest
(including  any  Additional  Interest) in respect of which or for the benefit of
which such money has been collected,  ratably, without preference or priority of
any kind,  according  to the  amounts  due and  payable on such  Securities  for
principal  (and  premium,   if  any)  and  interest  (including  any  Additional
Interest), respectively; and

        THIRD: The balance, if any, to the Person or Persons entitled thereto.

        SECTION 5.7.    Limitation on Suits.

        Subject to Section 5.8, no Holder of any Securities shall have any right
to  institute  any  proceeding,  judicial  or  otherwise,  with  respect to this
Indenture or for the appointment of a receiver,  assignee, trustee,  liquidator,
sequestrator  (or other  similar  official) or for any other  remedy  hereunder,
unless:

                    (a) such Holder has  previously  given written notice to the
        Trustee of a continuing  Event of Default with respect to the Securities
        as herein before provided;

                    (b) the Holders of not less than 25% in aggregate  principal
        amount of the Outstanding  Securities shall have made written request to
        the Trustee to institute proceedings in respect of such Event of Default
        in its own name as Trustee hereunder;

                    (c) such  Holder or  Holders  have  offered  to the  Trustee
        reasonable  indemnity against the costs,  expenses and liabilities to be
        incurred in compliance with such request;

                    (d)  the  Trustee  for 60 days  after  its  receipt  of such
        notice,  request and offer of indemnity has failed to institute any such
        proceeding; and

                    (e) no direction  inconsistent with such written request has
        been given to the Trustee  during such 60-day period by the Holders of a
        majority in aggregate principal amount of the Outstanding Securities; it
        being  understood and intended that no one or more of such Holders shall
        have any  right in any  manner  whatever  by virtue  of, or by  availing
        itself  of,  any  provision  of this  Indenture  to  affect,  disturb or
        prejudice the rights of any other Holders of Securities, or to obtain or
        to seek to obtain  priority or preference over any other of such Holders
        or to  enforce  any right  under  this  Indenture,  except in the manner
        herein  provided  and for the  equal  and  ratable  benefit  of all such
        Holders.

         SECTION  5.8.  Unconditional  Right of Holders  to  Receive  Principal,
Premium and Interest; Direct Action by Holders of Preferred Securities.

        Notwithstanding any other provision in this Indenture, the Holder of any
Security shall have the right, which is absolute and  unconditional,  to receive
payment of the principal of (and

                                       45
<PAGE>

premium,  if any) and (subject to Sections 3.8 and 3.12) interest (including any
Additional  Interest) on such Security on the Stated Maturity (or in the case of
redemption, on the Redemption Date) and to institute suit for the enforcement of
any such  payment,  and such right shall not be impaired  without the consent of
such Holder.  Any registered  holder of the Preferred  Securities  issued by the
Issuer Trust shall have the right,  upon the  occurrence  of an Event of Default
described in Section 5.1(a) or 5.1(b),  to institute a suit directly against the
Company for  enforcement of payment to such holder of principal of (and premium,
if  any)  and  (subject  to  Sections  3.8 and  3.12)  interest  (including  any
Additional  Interest) on the Securities  having a principal  amount equal to the
aggregate  Liquidation  Amount  (as  defined  in the  Trust  Agreement)  of such
Preferred Securities held by such holder.

        SECTION 5.9.     Restoration of Rights and Remedies.

        If the Trustee,  any Holder or any holder of Preferred Securities issued
by the Issuer Trust has instituted any proceeding to enforce any right or remedy
under this Indenture and such proceeding has been  discontinued or abandoned for
any reason, or has been determined adversely to the Trustee, such Holder or such
holder of Preferred  Securities,  then, and in every such case, the Company, the
Trustee,  such Holders and such holder of Preferred Securities shall, subject to
any determination in such proceeding,  be restored severally and respectively to
their former positions hereunder,  and thereafter all rights and remedies of the
Trustee,  such Holder and such holder of Preferred  Securities shall continue as
though no such proceeding had been instituted.

        SECTION 5.10.     Rights and Remedies Cumulative.

        Except as  otherwise  provided in the last  paragraph of Section 3.7, no
right or remedy herein  conferred upon or reserved to the Trustee or the Holders
is intended to be  exclusive  of any other right or remedy,  and every right and
remedy shall,  to the extent  permitted by law, be cumulative and in addition to
every other right and remedy given hereunder or now or hereafter existing at law
or in equity or  otherwise.  The  assertion or employment of any right or remedy
hereunder,  or  otherwise,   shall  not  prevent  the  concurrent  assertion  or
employment of any other appropriate right or remedy.

        SECTION 5.11.     Delay or Omission Not Waiver.

        (a) No delay or omission of the Trustee, any Holder of any Security with
respect to the  Securities or any holder of any  Preferred  Security to exercise
any right or remedy  accruing  upon any Event of  Default  with  respect  to the
Securities  shall impair any such right or remedy or  constitute a waiver of any
such Event of Default or an acquiescence therein.

        (b) Every  right  and  remedy  given by this  Article V or by law to the
Trustee  or to the  Holders  and the right and  remedy  given to the  holders of
Preferred  Securities by Section 5.8

                                       46
<PAGE>

may be exercised from time to time, and as often as may be deemed expedient,  by
the Trustee, the Holders or the holders of Preferred Securities, as the case may
be.

        SECTION 5.12.     Control by Holders.

        The Holders of not less than a majority in aggregate principal amount of
the Outstanding  Securities shall have the right to direct the time,  method and
place of conducting any  proceeding  for any remedy  available to the Trustee or
exercising  any trust or power  conferred  on the  Trustee,  with respect to the
Securities, provided that:

         (a) such  direction  shall not be in  conflict  with any rule of law or
with this Indenture,

         (b) the Trustee may take any other action  deemed proper by the Trustee
that is not inconsistent with such direction, and

         (c) subject to the  provisions  of Section 6.1, the Trustee  shall have
the right to  decline  to follow  such  direction  if a  Responsible  Officer or
Officers of the Trustee shall,  in good faith,  determine that the proceeding so
directed  would be unjustly  prejudicial  to the Holders not joining in any such
direction or would involve the Trustee in personal liability.

        SECTION 5.13.     Waiver of Past Defaults.


        (a) The  Holders  of not less than a  majority  in  aggregate  principal
amount of the  Outstanding  Securities  affected  thereby  and, the holders of a
majority in aggregate  Liquidation Amount (as defined in the Trust Agreement) of
the  Preferred  Securities  issued  by the  Issuer  Trust[,]  may waive any past
default hereunder and its consequences except a default:


                    (i) in the payment of the principal of (or premium,  if any)
        or interest (including any Additional  Interest) on any Security (unless
        such  default has been cured and the  Company  has paid to or  deposited
        with the Trustee a sum  sufficient  to pay all matured  installments  of
        interest  (including  Additional  Interest)  and all  principal  of (and
        premium, if any, on) all Securities due otherwise than by acceleration),
        or

                    (ii) in respect of a covenant or provision hereof that under
        Article IX cannot be  modified  or amended  without  the consent of each
        Holder of any Outstanding Security affected thereby.

        Any such  waiver  shall be deemed to be on behalf of the  Holders of all
the  Securities,  or in the case of waiver by  holders of  Preferred  Securities
issued by the Issuer Trust, by all holders of Preferred Securities issued by the
Issuer Trust.

                                       47
<PAGE>

        Upon any such waiver,  such default shall cease to exist,  and any Event
of  Default  arising  therefrom  shall be deemed to have been  cured,  for every
purpose of this Indenture,  but no such waiver shall extend to any subsequent or
other default or impair any right consequent thereon.

        SECTION 5.14.     Undertaking for Costs.

        All parties to this Indenture  agree, and each Holder of any Security by
his  acceptance  thereof shall be deemed to have agreed,  that any court may, in
its discretion,  require, in any suit for the enforcement of any right or remedy
under this Indenture, or in any suit against the Trustee for any action taken or
omitted by it as  Trustee,  the filing by any party  litigant in such suit of an
undertaking  to pay the costs of such  suit,  and that such  court  may,  in its
discretion,  assess  reasonable  costs,  including  reasonable  attorneys' fees,
against  any party  litigant  in such suit,  having due regard to the merits and
good  faith of the  claims or  defenses  made by such  party  litigant,  but the
provisions  of this  Section  shall  not  apply  to any suit  instituted  by the
Trustee,  to any suit instituted by any Holder, or group of Holders,  holding in
the aggregate  more than 10% in aggregate  principal  amount of the  Outstanding
Securities,  or to any suit  instituted by any Holder for the enforcement of the
payment of the  principal of (or  premium,  if any) or interest  (including  any
Additional Interest) on any Security on or after the Stated Maturity.

        SECTION 5.15.     Waiver of Usury, Stay or Extension Laws.

        The Company covenants (to the extent that it may lawfully do so) that it
will not at any time insist upon, or plead, or in any manner whatsoever claim or
take the benefit or  advantage  of, any usury,  stay or  extension  law wherever
enacted,  now or at any time hereafter in force,  which may affect the covenants
or the performance of this Indenture; and the Company (to the extent that it may
lawfully do so) hereby  expressly  waives all benefit or  advantage  of any such
law, and covenants that it will not hinder, delay or impede the execution of any
power herein granted to the Trustee, but will suffer and permit the execution of
every such power as though no such law had been enacted.

                                   ARTICLE VI
                                   THE TRUSTEE

        SECTION 6.1.     Certain Duties and Responsibilities.

        (a)  Except during the continuance of an Event of Default,

                    (i) the Trustee  undertakes  to perform such duties and only
        such  duties as are  specifically  set forth in this  Indenture,  and no
        implied  covenants  or  obligations  shall be read into  this  Indenture
        against the Trustee; and


                                       48
<PAGE>

                    (ii) in the  absence of bad faith on its part,  the  Trustee
        may  conclusively  rely,  as to the  truth  of the  statements  and  the
        correctness of the opinions  expressed  therein,  upon  certificates  or
        opinions  furnished to the Trustee and conforming to the requirements of
        this Indenture.

        (b) In case an Event of Default  has  occurred  and is  continuing,  the
Trustee  shall  exercise  such of the  rights  and  powers  vested in it by this
Indenture,  and use the same  degree of care and skill in their  exercise,  as a
prudent person would exercise or use under the  circumstances  in the conduct of
his or her own affairs.

        (c) No  provision  of this  Indenture  shall be construed to relieve the
Trustee from liability for its own negligent  action,  its own negligent failure
to act or its own willful misconduct except that

                    (i) this  subsection  shall  not be  construed  to limit the
        effect of subsection (a) of this Section 6.1(a);

                    (ii)  the  Trustee  shall  not be  liable  for any  error of
        judgment made in good faith by a Responsible Officer, unless it shall be
        proved that the Trustee was  negligent  in  ascertaining  the  pertinent
        facts; and

                    (iii) the Trustee  shall not be liable  with  respect to any
        action  taken or omitted  to be taken by it in good faith in  accordance
        with the  direction of Holders  pursuant to Section 5.12 relating to the
        time,  method  and place of  conducting  any  proceeding  for any remedy
        available to the Trustee,  or  exercising  any trust or power  conferred
        upon the Trustee, under this Indenture with respect to the Securities.

        (d) No provision of this  Indenture  shall require the Trustee to expend
or risk  its own  funds  or  otherwise  incur  any  financial  liability  in the
performance  of any of its duties  hereunder,  or in the  exercise of any of its
rights or powers,  if there  shall be  reasonable  grounds  for  believing  that
repayment of such funds or adequate  indemnity against such risk or liability is
not reasonably assured to it.


        (e) Whether or not therein  expressly  so provided,  every  provision of
this  Indenture  relating  to the  conduct  or  affecting  the  liability  of or
affording  protection to the Trustee shall be subject to the  provisions of this
Section [6.1].


        SECTION 6.2.     Notice of Defaults.

        Within 90 days after actual  knowledge by a  Responsible  Officer of the
Trustee  of  the  occurrence  of  any  default  hereunder  with  respect  to the
Securities,  the Trustee shall transmit by mail to all Holders of Securities, as
their names and  addresses  appear in the  Securities  Register,  notice of such
default, unless such default shall have been cured or waived; provided,

                                       49
<PAGE>

however,  that,  except in the case of a default in the payment of the principal
of (or premium, if any) or interest  (including any Additional  Interest) on any
Security,  the Trustee shall be protected in  withholding  such notice if and so
long as the board of directors,  the executive committee or a trust committee of
directors  and/or  Responsible  Officers of the Trustee in good faith determines
that the  withholding  of such  notice is in the  interests  of the  Holders  of
Securities;  and  provided  further,  that,  in the case of any  default  of the
character  specified in Section 5.1(c),  no such notice to Holders of Securities
shall be given  until at least 30 days  after the  occurrence  thereof.  For the
purpose of this  Section  6.2,  the term  "default"  means any event that is, or
after  notice or lapse of time or both would  become,  an Event of Default  with
respect to the Securities.

        SECTION 6.3.     Certain Rights of Trustee.

        Subject to the provisions of Section 6.1:

        (a) the Trustee may rely and shall be protected in acting or  refraining
from acting upon any resolution,  certificate,  statement,  instrument, opinion,
report, notice, request, direction, consent, order, bond, debenture, Security or
other paper or document  believed by it to be genuine and to have been signed or
presented by the proper party or parties;

        (b) any request or  direction of the Company  mentioned  herein shall be
sufficiently  evidenced by a Company Request or Company Order and any resolution
of the Board of Directors may be sufficiently evidenced by a Board Resolution;

        (c) whenever in the  administration  of this Indenture the Trustee shall
deem it  desirable  that a matter  be  proved or  established  prior to  taking,
suffering or omitting any action  hereunder,  the Trustee (unless other evidence
be herein specifically prescribed) may, in the absence of bad faith on its part,
rely upon an Officers' Certificate;

        (d) the Trustee may consult with counsel of its choice and the advice of
such counsel or any Opinion of Counsel shall be full and complete  authorization
and  protection  in  respect  of any  action  taken,  suffered  or omitted by it
hereunder in good faith and in reliance thereon;

        (e) the Trustee  shall be under no  obligation  to  exercise  any of the
rights or powers  vested in it by this  Indenture at the request or direction of
any of the Holders  pursuant to this  Indenture,  unless such Holders shall have
offered to the  Trustee  reasonable  security  or  indemnity  against the costs,
expenses and  liabilities  that might be incurred by it in compliance  with such
request or direction;  provided,  however, that nothing herein shall relieve the
Trustee of its  obligations  upon the occurrence of an Event of Default that has
not been cured or waived to exercise with respect to the Securities  such of the
rights and powers vested in the Trustee by this  Indenture,  and to use the same
degree of care and skill in  exercising  such rights and

                                       50
<PAGE>

powers as a reasonably  prudent person would use under the  circumstances in the
conduct of his own affairs.

        (f) the Trustee  shall not be bound to make any  investigation  into the
facts or matters stated in any resolution,  certificate,  statement, instrument,
opinion,  report, notice, request,  direction,  consent, order, bond, indenture,
Security or other paper or document,  but the Trustee in its discretion may make
such inquiry or investigation into such facts or matters as it may see fit, and,
if the Trustee shall determine to make such inquiry or  investigation,  it shall
be  entitled  to  examine  the  books,  records  and  premises  of the  Company,
personally or by agent or attorney; and

        (g) the Trustee may  execute  any of the trusts or powers  hereunder  or
perform  any  duties  hereunder  either  directly  or by or  through  agents  or
attorneys  and the  Trustee  shall  not be  responsible  for any  misconduct  or
negligence  on the part of any agent or attorney  appointed  with due care by it
hereunder.

        SECTION 6.4.     Not Responsible for Recitals or Issuance of Securities.

        The  recitals  contained  herein  and  in  the  Securities,  except  the
Trustee's  certificates of  authentication,  shall be taken as the statements of
the Company,  and neither the Trustee nor any  Authenticating  Agent assumes any
responsibility for their correctness. The Trustee makes no representations as to
the validity or sufficiency of this Indenture or of the Securities.  Neither the
Trustee  nor  any  Authenticating  Agent  shall  be  accountable  for the use or
application by the Company of the Securities or the proceeds thereof.

        SECTION 6.5.     May Hold Securities.

        The Trustee, any Authenticating  Agent, any Paying Agent, any Securities
Registrar  or any other agent of the  Company,  in its  individual  or any other
capacity, may become the owner or pledgee of Securities and, subject to Sections
6.8 and 6.13,  may otherwise deal with the Company with the same rights it would
have if it were not Trustee,  Authenticating  Agent,  Paying  Agent,  Securities
Registrar or such other agent.

        SECTION 6.6.     Money Held in Trust.

        Money held by the Trustee in trust hereunder need not be segregated from
other funds except to the extent  required by law. The Trustee shall be under no
liability for interest on any money received by it hereunder except as otherwise
agreed with the Company.

        SECTION 6.7.     Compensation and Reimbursement.

        (a)  The  Company  agrees  to pay to  the  Trustee  from  time  to  time
reasonable  compensation  for all  services  rendered  by it  hereunder  in such
amounts as the  Company  and

                                       51
<PAGE>

the  Trustee  shall  agree from time to time  (which  compensation  shall not be
limited by any provision of law in regard to the compensation of a trustee of an
express trust).

        (b) The Company agrees to reimburse the Trustee upon its request for all
reasonable expenses,  disbursements and advances incurred or made by the Trustee
in accordance  with any provision of this  Indenture  (including  the reasonable
compensation  and the expenses  and  disbursements  of its agents and  counsel),
except any such expense  disbursement  or advance as may be  attributable to its
negligence, bad faith or willful misconduct.

        (c) Since the  Issuer  Trust is being  formed  solely to  facilitate  an
investment in the  Preferred  Securities,  the Company,  as Holder of the Common
Securities,  hereby covenants to pay all debts and obligations  (other than with
respect  to  the  Preferred  Securities  and  the  Common  Securities)  and  all
reasonable costs and expenses of the Issuer Trust (including  without limitation
all costs and expenses  relating to the  organization  of the Issuer Trust,  the
fees and expenses of the trustees and all reasonable costs and expenses relating
to the  operation  of the Issuer  Trust)  and to pay any and all taxes,  duties,
assessments or governmental  charges of whatever nature (other than  withholding
taxes)  imposed  on  the  Issuer  Trust  by the  United  States,  or any  taxing
authority, so that the net amounts received and retained by the Issuer Trust and
the Property Trustee after paying such expenses will be equal to the amounts the
Issuer Trust and the Property  Trustee  would have received had no such costs or
expenses  been  incurred  by or  imposed  on the  Issuer  Trust.  The  foregoing
obligations of the Company are for the benefit of, and shall be enforceable  by,
any person to whom any such debts,  obligations,  costs,  expenses and taxes are
owed (each,  a  "Creditor")  whether or not such  Creditor has  received  notice
thereof.  Any such Creditor may enforce such  obligations  directly  against the
Company,  and the Company irrevocably waives any right or remedy to require that
any such Creditor  take any action  against the Issuer Trust or any other person
before proceeding against the Company. The Company shall execute such additional
agreements  as  may be  necessary  or  desirable  to  give  full  effect  to the
foregoing.

        (d) The Company shall  indemnify the Trustee,  its directors,  officers,
employees and agents for, and hold them harmless against, any loss, liability or
expense   (including   the   reasonable   compensation   and  the  expenses  and
disbursements of its agents and counsel) incurred without negligence,  bad faith
or willful  misconduct,  arising out of or in connection  with the acceptance or
administration  of  this  trust  or the  performance  of its  duties  hereunder,
including the  reasonable  costs and expenses of defending  against any claim or
liability in connection with the exercise or performance of any of its powers or
duties  hereunder.  This  indemnification  shall survive the termination of this
Indenture or the resignation or removal of the Trustee.

        (e) The  Holders and the  Company  agree that the  Trustee  shall have a
first priority lien against all monies and property held by the Trustee prior to
the Holders to secure the  obligations  of the Company to the Trustee under this
Section 6.7.


                                       52
<PAGE>

        (f) When the Trustee incurs expenses or renders  services after an Event
of Default specified in Section 5.1(d) occurs, the expenses and the compensation
for the services are intended to constitute expenses of administration under the
Bankruptcy Reform Act of 1978 or any successor statute.

        SECTION 6.8.     Disqualification; Conflicting Interests.

        The Trustee for the Securities issued hereunder shall be subject to, and
shall comply fully with, the provisions of Section 310(b) of the Trust Indenture
Act.  Nothing  herein shall prevent the Trustee from filing with the  Commission
the  application  referred to in the second to last  paragraph  of said  Section
310(b).

        SECTION 6.9.     Corporate Trustee Required; Eligibility.

        There  shall at all times be a Trustee  with  respect to the  Securities
issued hereunder which shall be:

        (a) a Person  organized and doing  business under the laws of the United
States of America or of any state or  territory  thereof or of the  District  of
Columbia,  authorized  under such laws to exercise  corporate  trust  powers and
subject to supervision or examination by federal, state, territorial or District
of Columbia authority, or

        (b) an entity  organized and doing  business under the laws of a foreign
government that is permitted to act as Trustee pursuant to a rule, regulation or
order of the Commission,  authorized under such laws to exercise corporate trust
powers,  and subject to  supervision or examination by authority of such foreign
government  or a  political  subdivision  thereof  substantially  equivalent  to
supervision or examination  applicable to United States institutional  trustees;
in either  case having a combined  capital and surplus of at least  $50,000,000,
subject to supervision or  examination  by federal or state  authority.  If such
entity publishes  reports of condition at least annually,  pursuant to law or to
the requirements of the aforesaid supervising or examining authority,  then, for
the purposes of this  Section,  the combined  capital and surplus of such entity
shall be deemed to be its combined  capital and surplus as set forth in its most
recent report of condition so published.  If at any time the Trustee shall cease
to be eligible in  accordance  with the  provisions  of this  Section,  it shall
resign  immediately in the manner and with the effect  hereinafter  specified in
this  Article.  Neither  the  Company  nor any  Person  directly  or  indirectly
controlling,  controlled by or under common control with the Company shall serve
as Trustee for the Securities issued hereunder.

        SECTION 6.10.     Resignation and Removal; Appointment of Successor.

        (a) No  resignation  or removal of the Trustee and no  appointment  of a
successor  Trustee  pursuant to this Article  shall become  effective  until the
acceptance of appointment by the successor Trustee under Section 6.11.

                                       53
<PAGE>

        (b) The Trustee may resign at any time with respect to the Securities by
giving written notice thereof to the Company.  If an instrument of acceptance by
a successor  Trustee shall not have been delivered to the Trustee within 30 days
after the  giving of such  notice of  resignation,  the  resigning  Trustee  may
petition any court of competent  jurisdiction for the appointment of a successor
Trustee.


        (c) [^] [After  the  occurrence  of an Event of  Default  and while such
Event of Default  continues  uncured and unwaived,  the] Trustee may be removed,
with reasonable notice, at any time with respect to the Securities by Act of the
Holders  of  a  majority  in  aggregate  principal  amount  of  the  Outstanding
Securities, delivered to the Trustee and to the Company.


        (d)         If at any time:

                    (i) the Trustee  shall fail to comply with Section 6.8 after
                    written request therefor by the Company or by any Holder who
                    has been a bona fide  Holder of a Security  for at least six
                    months, or

                    (ii) the Trustee  shall cease to be eligible  under  Section
                    6.9 and shall fail to resign after written request  therefor
                    by the Company or by any such Holder, or

                    (iii) the Trustee shall become  incapable of acting or shall
                    be  adjudged a bankrupt  or  insolvent  or a receiver of the
                    Trustee or of its property  shall be appointed or any public
                    officer  shall take  charge or control of the  Trustee or of
                    its  property or affairs for the purpose of  rehabilitation,
                    conservation or liquidation;

then, in any such case, (x) the Company,  acting  pursuant to the authority of a
Board  Resolution,  may remove the Trustee with respect to the Securities issued
hereunder,  or (y) subject to Section 5.14,  any Holder who has been a bona fide
Holder of a Security  for at least six months  may, on behalf of such Holder and
all others similarly situated,  petition any court of competent jurisdiction for
the removal of the Trustee with respect to the Securities  issued  hereunder and
the appointment of a successor Trustee or Trustees.


         (e) If the Trustee  shall  resign,  be removed or become  incapable  of
acting,  or if a vacancy shall occur in the office of Trustee for any cause with
respect to the Securities,  the Company,  by a Board Resolution,  shall promptly
appoint a successor Trustee with respect to the Securities.  If, within one year
after such  resignation,  removal or  incapability,  or the  occurrence  of such
vacancy,  a successor  Trustee with respect to the Securities [^] [is] appointed
by Act of the  Holders  of a  majority  in  aggregate  principal  amount  of the
Outstanding  Securities[,]  delivered to the Company and the  retiring  Trustee,
[then] the successor  Trustee so appointed shall,  forthwith upon its acceptance
of such appointment, become the successor

                                       54
<PAGE>

Trustee with respect to the  Securities  and  supersede  the  successor  Trustee
appointed by the Company. If no successor Trustee with respect to the Securities
shall  have  been so  appointed  by the  Company  or the  Holders  and  accepted
appointment in the manner hereinafter  provided,  any Holder who has been a bona
fide Holder of a Security for at least six months may,  subject to Section 5.14,
on behalf of such Holder and all others similarly  situated,  petition any court
of  competent  jurisdiction  for the  appointment  of a successor  Trustee  with
respect to the Securities.


        (f) The Company shall give notice of each  resignation  and each removal
of the  Trustee  with  respect  to the  Securities  and  each  appointment  of a
successor  Trustee with respect to the  Securities by mailing  written notice of
such event by first-class mail, postage prepaid, to the Holders of Securities as
their names and addresses appear in the Securities  Register.  Each notice shall
include the name of the successor Trustee with respect to the Securities and the
address of its Corporate Trust Office.

        SECTION 6.11.    Acceptance of Appointment by Successor.

        (a) In case of the  appointment  hereunder  of a successor  Trustee with
respect to all  Securities,  every such  successor  Trustee so  appointed  shall
execute,  acknowledge and deliver to the Company and to the retiring  Trustee an
instrument accepting such appointment,  and thereupon the resignation or removal
of the retiring  Trustee  shall become  effective  and such  successor  Trustee,
without any further act,  deed or  conveyance,  shall become vested with all the
rights,  powers,  trusts and duties of the retiring Trustee; but, on the request
of the Company or the successor  Trustee,  such  retiring  Trustee  shall,  upon
payment of its charges,  execute and deliver an instrument  transferring to such
successor Trustee all the rights,  powers and trusts of the retiring Trustee and
shall duly assign,  transfer and deliver to such successor  Trustee all property
and money held by such retiring Trustee hereunder.

        (b) Upon  request  of any such  successor  Trustee,  the  Company  shall
execute  any and all  instruments  for more fully and  certainly  vesting in and
confirming to such successor  Trustee all rights,  powers and trusts referred to
in Section 6.11(a).

        (c) No successor  Trustee shall accept its  appointment  unless,  at the
time of such acceptance,  such successor Trustee shall be qualified and eligible
under this Article VI.

         SECTION  6.12.  Merger,  Conversion,  Consolidation  or  Succession  to
Business.

        Any entity  into which the Trustee  may be merged or  converted  or with
which  it  may be  consolidated,  or  any  entity  resulting  from  any  merger,
conversion or consolidation to which the Trustee shall be a party, or any entity
succeeding to all or  substantially  all of the corporate  trust business of the
Trustee,  shall be the successor of the Trustee hereunder,  provided such entity
shall be otherwise  qualified  and eligible  under this Article VI,  without the
execution  or filing of any paper or any  further  act on the part of any of the
parties hereto.  In case any

                                       55
<PAGE>

Securities shall have been authenticated, but not delivered, by the Trustee then
in  office,  any  successor  by  merger,  conversion  or  consolidation  to such
authenticating  Trustee may adopt such authentication and deliver the Securities
so authenticated,  and in case any Securities shall not have been authenticated,
any successor to the Trustee may authenticate such Securities either in the name
of any predecessor Trustee or in the name of such successor Trustee,  and in all
cases the  certificate of  authentication  shall have the full force which it is
provided anywhere in the Securities or in this Indenture that the certificate of
the Trustee shall have.

        SECTION 6.13.    Preferential Collection of Claims Against Company.

        If and when the Trustee shall be or become a creditor of the Company (or
any other  obligor  upon the  Securities),  the Trustee  shall be subject to the
provisions of the Trust Indenture Act regarding the collection of claims against
the Company (or any such other obligor).

        SECTION 6.14.    Appointment of Authenticating Agent.

        (a) The  Trustee  may  appoint an  Authenticating  Agent or Agents  with
respect to the  Securities,  which shall be  authorized  to act on behalf of the
Trustee to authenticate Securities issued upon original issue and upon exchange,
registration  of transfer or partial  redemption  thereof or pursuant to Section
3.6, and Securities so  authenticated  shall be entitled to the benefits of this
Indenture and shall be valid and obligatory for all purposes as if authenticated
by the Trustee  hereunder.  Wherever  reference is made in this Indenture to the
authentication  and  delivery  of  Securities  by the  Trustee or the  Trustee's
certificate  of  authentication,  such  reference  shall be  deemed  to  include
authentication and delivery on behalf of the Trustee by an Authenticating Agent.
Each  Authenticating  Agent shall be  acceptable to the Company and shall at all
times be an entity  organized  and doing  business  under the laws of the United
States of America,  or of any state or  territory  thereof or of the District of
Columbia,  authorized under such laws to act as Authenticating  Agent,  having a
combined  capital  and  surplus  of not less than  $50,000,000  and  subject  to
supervision or examination by federal or state authority. If such Authenticating
Agent publishes  reports of condition at least  annually,  pursuant to law or to
the  requirements  of said  supervising  or  examining  authority,  then for the
purposes of this Section the combined capital and surplus of such Authenticating
Agent shall be deemed to be its combined capital and surplus as set forth in its
most recent report of condition so published.  If at any time an  Authenticating
Agent  shall  cease to be eligible in  accordance  with the  provisions  of this
Section 6.14, such  Authenticating  Agent shall resign immediately in the manner
and with the effect specified in this Section 6.14.

        (b) Any  entity  into  which an  Authenticating  Agent  may be merged or
converted or with which it may be consolidated, or any entity resulting from any
merger,  conversion or consolidation to which such Authenticating Agent shall be
a party, or any entity  succeeding to all or substantially  all of the corporate
trust business of an Authenticating Agent shall be the successor  Authenticating
Agent  hereunder,  provided such entity shall be otherwise  eligible


                                       56
<PAGE>

under this Section,  without the execution or filing of any paper or any further
act on the part of the Trustee or the Authenticating Agent.

        (c) An  Authenticating  Agent may  resign at any time by giving  written
notice  thereof to the Trustee and to the  Company.  The Trustee may at any time
terminate the agency of an Authenticating Agent by giving written notice thereof
to such Authenticating Agent and to the Company. Upon receiving such a notice of
resignation  or  upon  such  a  termination,   or  in  case  at  any  time  such
Authenticating  Agent  shall  cease  to  be  eligible  in  accordance  with  the
provisions of this Section,  the Trustee may appoint a successor  Authenticating
Agent,  which shall be  acceptable  to the Company and shall give notice of such
appointment in the manner  provided in Section 1.6 to all Holders of Securities.
Any successor Authenticating Agent upon acceptance hereunder shall become vested
with all the rights, powers and duties of its predecessor  hereunder,  with like
effect  as  if  originally  named  as  an  Authenticating  Agent.  No  successor
Authenticating  Agent shall be appointed  unless eligible under the provision of
this Section.

        (d) The Company agrees to pay to each Authenticating  Agent from time to
time  reasonable  compensation  for its  services  under this  Section,  and the
Trustee  shall be entitled to be  reimbursed  for such  payment,  subject to the
provisions of Section 6.7.

        (e) If an  appointment  is made  pursuant  to  this  Section  6.14,  the
Securities may have endorsed thereon,  in addition to the Trustee's  certificate
of authentication, an alternative certificate of authentication in the following
form:

        This  is one of  the  Securities  referred  to in the  within  mentioned
Indenture.


     Dated:                                                        [
           ------------------------------                          =
                                           ]BANKERS TRUST COMPANY,
                                            as Trustee


                                            By:                              [^]
                                                ---------------------------- ===
                                                As Authenticating Agent
                                                Name:
                                                Title:


                                            By:                              [^]
                                                ---------------------------- ===
                                                As Authenticating Agent
                                                Name:
                                                Title:



                                       57
<PAGE>

                                   ARTICLE VII
                      HOLDERS LISTS AND REPORTS BY TRUSTEE,
                            PAYING AGENT AND COMPANY

         SECTION 7.1. Company to Furnish Trustee Names and Addresses of Holders.

         The Company will furnish or cause to be furnished to the Trustee:

         (a) quarterly, not more than 15 days after March 15, June 15, September
15,  and  December  15 in each year,  a list,  in such form as the  Trustee  may
reasonably  require, of the names and addresses of the Holders as of such dates,
excluding from any such list names and addresses  received by the Trustee in its
capacity as Securities Registrar, and

         (b) at such other times as the  Trustee may request in writing,  within
30 days after the receipt by the Company of any such request,  a list of similar
form and  content as of a date not more than 15 days prior to the time such list
is furnished,  excluding from any such list names and addresses  received by the
Trustee in its capacity as Securities Registrar.

         SECTION 7.2.    Preservation of Information, Communications to Holders.

         (a) The Trustee shall  preserve,  in as current a form as is reasonably
practicable,  the names and  addresses  of Holders  contained in the most recent
list  furnished  to the  Trustee as  provided  in Section  7.1 and the names and
addresses  of Holders  received  by the Trustee in its  capacity  as  Securities
Registrar.  The  Trustee may  destroy  any list  furnished  to it as provided in
Section 7.1 upon receipt of a new list so furnished.

         (b) The rights of  Holders  to  communicate  with  other  Holders  with
respect to their rights under this  Indenture or under the  Securities,  and the
corresponding rights and privileges of the Trustee,  shall be as provided in the
Trust Indenture Act.

         (c) Every  Holder of  Securities,  by  receiving  and holding the same,
agrees with the Company and the Trustee that neither the Company nor the Trustee
nor any  agent of  either  of them  shall be held  accountable  by reason of the
disclosure  of  information  as to the names and  addresses  of the Holders made
pursuant to the Trust Indenture Act.

         SECTION 7.3.    Reports by Trustee and Paying Agent.

         (a) The Trustee shall  transmit to Holders such reports  concerning the
Trustee and its actions under this Indenture as may be required  pursuant to the
Trust Indenture Act, at the times and in the manner provided pursuant thereto.


                                       58
<PAGE>

         (b) Reports so required to be  transmitted  at stated  intervals of not
more than 12 months  shall be  transmitted  within 60 days of January 31 in each
calendar year, commencing with January 31, 2001.

         (c) A copy of each such report shall, at the time of such  transmission
to Holders, be filed by the Trustee with each securities exchange upon which any
Securities are listed and also with the Commission.  The Company will notify the
Trustee when any Securities are listed on any securities exchange.

         (d)  The  Paying  Agent  shall  comply  with  all  withholding,  backup
withholding,  tax and  information  reporting  requirements  under the  Internal
Revenue Code of 1986, as amended, and the Treasury Regulations issued thereunder
with respect to payments on, or with respect to, the Securities.

SECTION 7.4.     Reports by Company.

         The  Company  shall file or cause to be filed with the Trustee and with
the Commission,  and transmit to Holders, such information,  documents and other
reports,  and such summaries  thereof,  as may be required pursuant to the Trust
Indenture  Act at the times and in the manner  provided  in the Trust  Indenture
Act. In the case of information,  documents or reports required to be filed with
the  Commission  pursuant to Section 13(a) or Section 15(d) of the Exchange Act,
the  Company  shall file or cause the filing of such  information  documents  or
reports  with the Trustee  within 15 days after the same is required to be filed
with the Commission.

                                  ARTICLE VIII
              CONSOLIDATION, MERGER, CONVEYANCE, TRANSFER OR LEASE

         SECTION 8.1.     Company May Consolidate, Etc., Only on Certain Terms.

         The Company shall not  consolidate  with or merge into any other Person
or convey,  transfer  or lease its  properties  and assets  substantially  as an
entirety to any Person,  and no Person shall  consolidate with or merge into the
Company or convey,  transfer or lease its properties and assets substantially as
an entirety to the Company, unless:


         (a) if the Company shall  consolidate with or merge into another Person
or convey,  transfer  or lease its  properties  and assets  substantially  as an
entirety to any Person,  the entity formed by such  consolidation  or into which
the Company is merged or the Person that acquires by conveyance or transfer,  or
that  leases,  the  properties  and assets of the  Company  substantially  as an
entirety shall be an entity  organized and existing under the laws of the United
States of America or any state  thereof or the  District of  Columbia  and shall
expressly assume, by an indenture supplemental hereto, executed and delivered to
the Trustee,  in form satisfactory to the Trustee,  the due and punctual payment
of the  principal  of  (and  premium,  if  any),  and  interest  (including  any
Additional  Interest) on all the Securities of every series and

                                       59
<PAGE>

the  performance  of every covenant of this Indenture on the part of the Company
to be performed or observed;  provided,  however,  that nothing  herein shall be
deemed to restrict or prohibit,  and no supplemental indenture shall be required
in the case of, [(i)] the merger of a Principal  Subsidiary Bank with and into a
Principal Subsidiary Bank or the Company,  [(ii)] the consolidation of Principal
Subsidiary Banks into a Principal Subsidiary Bank or the Company, or the sale or
[(iii)]  other  disposition  of all or  substantially  all of the  assets of any
Principal  Subsidiary Bank (and of any other  Principal  Subsidiary Bank and any
voting securities of which are owned, directly or indirectly,  by such Principal
Subsidiary  Bank) surviving such merger,  resulting from such  consolidation  or
acquiring such assets;

         (b) immediately  after giving effect to such  transaction,  no Event of
Default,  [^] and no event that,  after notice or lapse of time, or both,  would
constitute an Event of Default, shall have occurred and be continuing; and


         (c) the Company has  delivered to the Trustee an Officers'  Certificate
and an  Opinion  of  Counsel,  each  stating  that such  consolidation,  merger,
conveyance,  transfer or lease and any such  supplemental  indenture comply with
this Article and that all conditions  precedent  herein provided for relating to
such  transaction  have been  complied  with and,  in the case of a  transaction
subject to this Section 8.1 but not  requiring a  supplemental  indenture  under
paragraph  (a) of this  Section  8.1,  an  Officer's  Certificate  or Opinion of
Counsel to the effect  that the  surviving,  resulting  or  successor  entity is
legally bound by the Indenture and the Securities;  and the Trustee,  subject to
Section 6.1, may rely upon such Officers'  Certificates  and Opinions of Counsel
as conclusive evidence that such transaction complies with this Section 8.1.

         SECTION 8.2.      Successor Company Substituted.

         (a) Upon any  consolidation  or merger by the Company  with or into any
other  Person,  or any  conveyance,  transfer  or  lease by the  Company  of its
properties and assets  substantially  as an entirety to any Person in accordance
with Section 8.1, the  successor  entity  formed by such  consolidation  or into
which the  Company is merged or to which such  conveyance,  transfer or lease is
made shall succeed to, and be substituted  for, and may exercise every right and
power of, the  Company  under  this  Indenture  with the same  effect as if such
successor  Person had been named as the Company herein;  and in the event of any
such  conveyance,  transfer or lease the Company  shall be  discharged  from all
obligations and covenants under the Indenture and the Securities.

         (b) Such  successor  Person  may  cause to be  executed,  and may issue
either  in its  own  name  or in the  name  of  the  Company,  any or all of the
Securities issuable hereunder that theretofore shall not have been signed by the
Company and  delivered to the  Trustee;  and,  upon the order of such  successor
Person  instead of the  Company  and  subject to all the terms,  conditions  and
limitations in this Indenture  prescribed,  the Trustee shall  authenticate  and
shall  deliver  any  Securities  that  previously  shall  have been  signed  and
delivered  by the  officers of

                                       60
<PAGE>

the Company to the Trustee for  authentication  pursuant to such  provisions and
any Securities that such successor Person  thereafter shall cause to be executed
and  delivered  to the  Trustee on its behalf for the  purpose  pursuant to such
provisions.  All the  Securities  so issued shall in all respects  have the same
legal rank and benefit under this  Indenture as the  Securities  theretofore  or
thereafter issued in accordance with the terms of this Indenture.

         (c) In case of any such  consolidation,  merger,  sale,  conveyance  or
lease,  such  changes  in  phraseology  and form  may be made in the  Securities
thereafter to be issued as may be appropriate.

                                   ARTICLE IX
                             SUPPLEMENTAL INDENTURES

         SECTION 9.1.     Supplemental Indentures Without Consent of Holders.

         Without the consent of any Holders,  the Company,  when authorized by a
Board Resolution,  and the Trustee, at any time and from time to time, may amend
or waive any  provision of this  Indenture or enter into one or more  indentures
supplemental  hereto,  in  form  satisfactory  to the  Trustee,  for  any of the
following purposes:

         (a) to evidence the  succession of another  Person to the Company,  and
the  assumption by any such successor of the covenants of the Company herein and
in the Securities contained;

         (b) to convey, transfer,  assign, mortgage or pledge any property to or
with the Trustee or to surrender  any right or power herein  conferred  upon the
Company;

         (c) to facilitate the issuance of Securities in  certificated  or other
definitive form;

         (d) to add to the  covenants  of the  Company  for the  benefit  of the
Holders of the  Securities or to surrender  any right or power herein  conferred
upon the Company;

         (e) to add any  additional  Events of  Default  for the  benefit of the
Holders of the Securities;

         (f) to change or eliminate  any of the  provisions  of this  Indenture,
provided that any such change or elimination  shall not apply to any Outstanding
Securities;

         (g) to cure any  ambiguity,  to correct  or  supplement  any  provision
herein that may be defective or inconsistent with any other provision herein, or
to make any other provisions with respect to matters or questions  arising under
this Indenture,  provided that such action pursuant to this clause (g) shall not
adversely  affect the  interest of the  Holders of  Securities  in any  material
respect or, in the case of the Securities  issued to the Issuer Trust and for so
long

                                       61
<PAGE>

as any of the  Preferred  Securities  issued by the Issuer  Trust  shall  remain
outstanding, the holders of such Preferred Securities;

         (h) to evidence and provide for the acceptance of appointment hereunder
by a successor  Trustee with respect to the  Securities  and to add to or change
any of the  provisions of this Indenture as shall be necessary to provide for or
facilitate the  administration of the trusts hereunder by more than one Trustee,
pursuant to the requirements of Section 6.11(b); or

         (i) to  comply  with the  requirements  of the  Commission  in order to
effect or maintain the qualification of this Indenture under the Trust Indenture
Act.

         SECTION 9.2.     Supplemental Indentures with Consent of Holders.

         With  the  consent  of the  Holders  of not  less  than a  majority  in
aggregate  principal  amount  of the  Outstanding  Securities  affected  by such
supplemental  indenture, by Act of said Holders delivered to the Company and the
Trustee, the Company, when authorized by a Board Resolution, and the Trustee may
enter into an indenture  or  indentures  supplemental  hereto for the purpose of
adding any  provisions  to or changing in any manner or  eliminating  any of the
provisions  of this  Indenture  or of  modifying in any manner the rights of the
Holders of Securities  under this  Indenture;  provided,  however,  that no such
supplemental  indenture  shall,  without  the  consent  of the  Holder  of  each
Outstanding Security affected thereby,

         (a) change the Stated  Maturity of the principal of, or any installment
of interest (including any Additional Interest) on, any Security,  or reduce the
principal  amount thereof or the rate of interest thereon or any premium payable
upon the  redemption  thereof,  or reduce the amount of  principal of a Discount
Security that would be due and payable upon a declaration of acceleration of the
Stated Maturity  thereof pursuant to Section 5.2, or change the place of payment
where,  or the coin or currency in which,  any  Security or interest  thereon is
payable,  or impair the right to institute suit for the  enforcement of any such
payment on or after the Stated Maturity  thereof (or, in the case of redemption,
on or after the Redemption Date), or

         (b)  reduce  the  percentage  in  aggregate  principal  amount  of  the
Outstanding  Securities,  the consent of whose  Holders is required for any such
supplemental  indenture,  or the consent of whose  Holders is  required  for any
waiver (of  compliance  with  certain  provisions  of this  Indenture or certain
defaults hereunder and their consequences) provided for in this Indenture, or

         (c) modify any of the  provisions of this Section 9.2,  Section 5.13 or
Section 10.5,  except to increase any such percentage or to provide that certain
other  provisions  of this  Indenture  cannot be modified or waived  without the
consent of the Holder of each Security affected thereby;


                                       62
<PAGE>

         provided,  further,  that, in the case of the Securities  issued to the
         Issuer Trust, so long as any of the Preferred  Securities issued by the
         Issuer Trust remains  outstanding,  (i) no such amendment shall be made
         that adversely affects the holders of such Preferred  Securities in any
         material respect, and no termination of this Indenture shall occur, and
         no waiver of any Event of Default or compliance with any covenant under
         this  Indenture  shall be  effective,  without the prior consent of the
         holders of at least a majority of the aggregate  Liquidation Amount (as
         defined  in the Trust  Agreement)  of such  Preferred  Securities  then
         outstanding unless and until the principal of (and premium, if any, on)
         the  Securities  and all  accrued and  (subject to Section  3.8) unpaid
         interest (including any Additional  Interest) thereon have been paid in
         full,  and  (ii) no  amendment  shall  be made to  Section  5.8 of this
         Indenture  that would  impair the  rights of the  holders of  Preferred
         Securities  issued by the Issuer  Trust  provided  therein  without the
         prior  consent of the  holders  of each such  Preferred  Security  then
         outstanding unless and until the principal of (and premium, if any, on)
         the  Securities  of such series and all accrued and (subject to Section
         3.8) unpaid interest  (including any Additional  Interest) thereon have
         been paid in full.

         It shall not be necessary  for any Act of Holders under this Section to
approve the particular form of any proposed supplemental indenture, but it shall
be sufficient if such Act shall approve the substance thereof.

         SECTION 9.3.     Execution of Supplemental Indentures.

         In  executing  or  accepting  the  additional  trusts  created  by  any
supplemental indenture permitted by this Article IX or the modifications thereby
of the trusts  created by this  Indenture,  the  Trustee  shall be  entitled  to
receive,  and (subject to Section 6.1) shall be fully protected in relying upon,
an Officers' Certificate and an Opinion of Counsel stating that the execution of
such  supplemental  indenture is authorized or permitted by this Indenture,  and
that all conditions  precedent  herein provided for relating to such action have
been complied  with.  The Trustee may, but shall not be obligated to, enter into
any such supplemental indenture that affects the Trustee's own rights, duties or
immunities under this Indenture or otherwise.

         SECTION 9.4.     Effect of Supplemental Indentures.

         Upon the execution of any supplemental indenture under this Article IX,
this Indenture shall be modified in accordance therewith,  and such supplemental
indenture shall form a part of this Indenture for all purposes; and every Holder
of Securities  theretofore or thereafter  authenticated and delivered  hereunder
shall be bound thereby.

         SECTION 9.5.     Conformity with Trust Indenture Act.

         Every supplemental indenture executed pursuant to this Article IX shall
conform to the requirements of the Trust Indenture Act as then in effect.



                                       63
<PAGE>

         SECTION 9.6.     Reference in Securities to Supplemental Indentures.

         Securities  authenticated  and  delivered  after the  execution  of any
supplemental indenture pursuant to this Article IX may, and shall if required by
the  Company,  bear a notation in form  approved by the Company as to any matter
provided for in such supplemental  indenture. If the Company shall so determine,
new Securities so modified as to conform,  in the opinion of the Company, to any
such  supplemental  indenture  may be prepared  and  executed by the Company and
authenticated   and  delivered  by  the  Trustee  in  exchange  for  Outstanding
Securities.

                                    ARTICLE X
                                    COVENANTS

         SECTION 10.1.     Payment of Principal, Premium and Interest.

         The Company covenants and agrees for the benefit of the Securities that
it will duly and  punctually  pay the  principal  of (and  premium,  if any) and
interest  (including  any  Additional  Interest) on the Securities in accordance
with the terms of such Securities and this Indenture.

         SECTION 10.2.      Maintenance of Office or Agency.

         (a) The  Company  will  maintain  in each Place of Payment an office or
agency  where  Securities  may be presented or  surrendered  for payment,  where
Securities may be surrendered for registration of transfer or exchange and where
notices and demands to or upon the Company in respect of the Securities and this
Indenture  may be served.  The Company  initially  appoints the Trustee,  acting
through its Corporate Trust Office, as its agent for said purposes.  The Company
will give prompt  written notice to the Trustee of any change in the location of
any such  office or agency.  If at any time the  Company  shall fail to maintain
such  office or agency or shall fail to furnish  the  Trustee  with the  address
thereof,  such  presentations,  surrenders,  notices  and demands may be made or
served at the  Corporate  Trust  Office of the Trustee,  and the Company  hereby
appoints the Trustee as its agent to receive all such presentations, surrenders,
notices and demands.

         (b) The Company may also from time to time  designate one or more other
offices or agencies where the Securities may be presented or surrendered for any
or all of such  purposes,  and may from time to time rescind such  designations;
provided,  however,  that no such  designation or rescission shall in any manner
relieve  the Company of its  obligation  to maintain an office or agency in each
Place of Payment for Securities for such purposes.  The Company will give prompt
written  notice to the  Trustee  of any such  designation  and any change in the
location of any such office or agency.



                                       64
<PAGE>



         SECTION 10.3.     Money for Security Payments to be Held in Trust.

         (a) If the Company  shall at any time act as its own Paying  Agent with
respect to the Securities,  it will, on or before each due date of the principal
of (and premium, if any) or interest (including  Additional  Interest) on any of
the  Securities,  segregate  and hold in trust for the  benefit  of the  Persons
entitled thereto a sum sufficient to pay the principal (and premium,  if any) or
interest (including  Additional  Interest) so becoming due until such sums shall
be paid to such Persons or otherwise  disposed of as herein  provided,  and will
promptly notify the Trustee of its failure so to act.

         (b) Whenever the Company shall have one or more Paying Agents, it will,
prior to 10:00 a.m.,  New York City time,  on each due date of the  principal of
(or  premium,  if  any)  or  interest,  including  Additional  Interest  on  any
Securities,  deposit with a Paying Agent a sum  sufficient  to pay the principal
(and premium,  if any) or interest,  including  Additional  Interest so becoming
due,  such sum to be held in trust for the  benefit of the  Persons  entitled to
such principal (and premium, if any) or interest, including Additional Interest,
and (unless such Paying Agent is the Trustee) the Company will  promptly  notify
the Trustee of its failure so to act.

         (c) The Company  will cause each Paying Agent other than the Trustee to
execute  and  deliver to the Trustee an  instrument  in which such Paying  Agent
shall agree with the Trustee,  subject to the  provisions of this Section,  that
such Paying Agent will:

                  (i) hold all sums held by it for the payment of the  principal
                  of (and  premium,  if any, or interest  (including  Additional
                  Interest)  on the  Securities  in trust for the benefit of the
                  Persons entitled thereto until such sums shall be paid to such
                  Persons or otherwise disposed of as herein provided;

                  (ii) give the Trustee notice of any default by the Company (or
                  any other obligor upon such  Securities)  in the making of any
                  payment  of  principal  (and  premium,  if  any)  or  interest
                  (including Additional Interest) in respect of any Security;

                  (iii) at any time during the  continuance  of any default with
                  respect to the  Securities,  upon the  written  request of the
                  Trustee,  forthwith  pay to the  Trustee  all  sums so held in
                  trust by such Paying Agent; and

                  (iv) comply with the  provisions  of the Trust  Indenture  Act
                  applicable to it as a Paying Agent.

         (d) The Company  may, at any time,  for the  purpose of  obtaining  the
satisfaction  and discharge of this Indenture or for any other purpose,  pay, or
by Company Order direct any Paying Agent to pay, to the Trustee all sums held in
trust by the Company or such Paying  Agent,  such sums to be held by the Trustee
upon the same terms as those  upon  which such

                                       65
<PAGE>

sums were held by the Company or such Paying  Agent;  and,  upon such payment by
any Paying  Agent to the Trustee,  such Paying Agent shall be released  from all
further liability with respect to such money.

         (e) Any money  deposited with the Trustee or any Paying Agent,  or then
held by the Company in trust for the payment of the  principal of (and  premium,
if  any)  or  interest  (including  Additional  Interest)  on any  Security  and
remaining  unclaimed for two years after such principal (and premium, if any) or
interest  (including  Additional  Interest)  has  become due and  payable  shall
(unless  otherwise  required by  mandatory  provision of  applicable  escheat or
abandoned or unclaimed  property law) be paid on Company Request to the Company,
or (if then held by the Company) shall (unless  otherwise  required by mandatory
provision of  applicable  escheat or abandoned  or  unclaimed  property  law) be
discharged from such trust; and the Holder of such Security shall thereafter, as
an unsecured general creditor, look only to the Company for payment thereof, and
all  liability  of the Trustee or such Paying  Agent with  respect to such trust
money,  and all  liability of the Company as trustee  thereof,  shall  thereupon
cease;  provided,  however,  that the Trustee or such Paying Agent, before being
required to make any such repayment,  may at the expense of the Company cause to
be published once, in a newspaper published in the English language, customarily
published  on each  Business  Day and of general  circulation  in the Borough of
Manhattan,  the City of New York,  notice that such money remains  unclaimed and
that, after a date specified therein,  which shall not be less than 30 days from
the date of such publication, any unclaimed balance of such money then remaining
will be repaid to the Company.

         SECTION 10.4.    Statement as to Compliance.

         The Company shall deliver to the Trustee, within 120 days after the end
of each fiscal year of the Company  ending after the date  hereof,  an Officers'
Certificate  covering the preceding calendar year, stating whether or not to the
best  knowledge  of the  signers  thereof  of the  Company  is in default in the
performance,  observance or fulfillment of or compliance  with any of the terms,
provisions, covenants and conditions of this Indenture, and if the Company shall
be in default, specifying all such defaults and the nature and status thereof of
which they may have knowledge.  For the purpose of this Section 10.4, compliance
shall be determined  without regard to any grace period or requirement of notice
provided pursuant to the terms of this Indenture.

         SECTION 10.5.     Waiver of Certain Covenants.

         Subject to the rights of holders of Preferred  Securities  specified in
Section 9.2, if any, the Company may omit in any  particular  instance to comply
with any  covenant or  condition  provided  pursuant to Section  3.1,  9.1(c) or
9.1(d)  with  respect  to the  Securities,  if before or after the time for such
compliance the Holders of at least a majority in aggregate  principal  amount of
the  Outstanding  Securities  shall,  by Act of such Holders,  either waive such
compliance in such instance or generally waive  compliance with such covenant or
condition,

                                       66
<PAGE>

but no such waiver shall extend to or affect such  covenant or condition  except
to the  extent  so  expressly  waived,  and,  until  such  waiver  shall  become
effective,  the  obligations  of the Company in respect of any such  covenant or
condition shall remain in full force and effect.

         SECTION 10.6.     Additional Sums.

         So long as no Event of  Default  has  occurred  and is  continuing  and
except as otherwise specified as contemplated by Section 2.1 or Section 3.1, if:
(a) the Issuer Trust is the Holder of all of the Outstanding Securities, and (b)
a Tax Event  described in clause (a) or (c) of the  definition of "Tax Event" in
Section  1.1  hereof has  occurred  and is  continuing  in respect of the Issuer
Trust,  the Company shall pay the Issuer Trust (and its permitted  successors or
assigns  under  the Trust  Agreement)  for so long as the  Issuer  Trust (or its
permitted  successor or assignee) is the  registered  holder of the  Outstanding
Securities, such additional sums as may be necessary in order that the amount of
Distributions  (including  any  Additional  Amount  (as  defined  in  the  Trust
Agreement)) then due and payable by the Issuer Trust on the Preferred Securities
and Common Securities that at any time remain outstanding in accordance with the
terms  thereof  shall not be reduced as a result of such  Additional  Taxes (the
"Additional  Sums").  Whenever in this  Indenture or the  Securities  there is a
reference  in any  context to the  payment of  principal  of or  interest on the
Securities,  such mention shall be deemed to include  mention of the payments of
the  Additional  Sums provided for in this paragraph to the extent that, in such
context,  Additional  Sums are,  were or would be  payable  in  respect  thereof
pursuant to the provisions of this paragraph and express  mention of the payment
of  Additional  Sums (if  applicable)  in any  provisions  hereof  shall  not be
construed as excluding  Additional  Sums in those  provisions  hereof where such
express mention is not made; provided, however, that the deferral of the payment
of  interest  pursuant  to Section  3.12 or the  Securities  shall not defer the
payment of any Additional Sums that may be due and payable.

         SECTION 10.7.     Additional Covenants.

         The Company covenants and agrees with each Holder of Securities that it
shall  not (a)  declare  or pay any  dividends  or  distributions  on, or redeem
purchase,  acquire or make a liquidation  payment with respect to, any shares of
the Company's capital stock, or (b) make any payment of principal of or interest
or premium, if any, on or repay, repurchase or redeem any debt securities of the
Company that rank pari passu in all  respects  with or junior in interest to the
Securities,  (other than (i) repurchases,  redemptions or other  acquisitions of
shares  of  capital  stock of the  Company  in  connection  with any  employment
contract,  benefit plan or other similar  arrangement with or for the benefit of
any one or more employees,  officers,  directors or  consultants,  in connection
with a dividend reinvestment or stockholder stock purchase plan or in connection
with the  issuance of capital  stock of the Company (or  securities  convertible
into or exercisable for such capital stock) as  consideration  in an acquisition
transaction entered into prior to the applicable Extension Period or other event
referred  to  below,  (ii)  as a  result  of  a  reclassification,  exchange  or
conversion of any class or series of the Company's capital stock (or any capital
stock of a Subsidiary  of the Company) for any class or

                                       67
<PAGE>

series of the Company's capital stock or of any class or series of the Company's
indebtedness for any class or series of the Company's  capital stock,  (iii) the
purchase  of  fractional  interests  in shares of the  Company's  capital  stock
pursuant to the  conversion or exchange  provisions of such capital stock or the
security  being  converted or exchanged,  (iv) any  declaration of a dividend in
connection  with any Rights  Plan,  or the  issuance  of rights,  stock or other
property  under any Rights  Plan,  or the  redemption  or  repurchase  of rights
pursuant thereto, or (v) any dividend in the form of stock, warrants, options or
other rights where the dividend  stock or the stock  issuable  upon  exercise of
such  warrants,  options or other  rights is the same stock as that on which the
dividend  is being paid or ranks pari passu with or junior to such  stock) if at
such time (A) there shall have  occurred  any event (x) of which the Company has
actual  knowledge  that with the giving of notice or the lapse of time, or both,
would  constitute  an Event of Default with respect to the  Securities,  and (y)
which the  Company  shall not have taken  reasonable  steps to cure,  (B) if the
Securities  are held by the Issuer  Trust,  the Company shall be in default with
respect to its payment of any  obligations  under the Guarantee  relating to the
Preferred  Securities  issued by the Issuer Trust, or (C) the Company shall have
given notice of its  election to begin an  Extension  Period with respect to the
Securities as provided herein and shall not have rescinded such notice,  or such
Extension Period, or any extension thereof, shall be continuing.

         The Company also covenants with each Holder of Securities issued to the
Issuer Trust (a) to hold, directly or indirectly,  100% of the Common Securities
of the Issuer Trust,  provided  that any  permitted  successor of the Company as
provided under Section 8.2 may succeed to the Company's ownership of such Common
Securities,  (b) as  holder  of  such  Common  Securities,  not  to  voluntarily
terminate,  windup or liquidate the Issuer  Trust,  other than (i) in connection
with a distribution of the Securities to the holders of the Preferred Securities
in liquidation of the Issuer Trust, or (ii) in connection with certain  mergers,
consolidations or amalgamations permitted by the Trust Agreement, and (c) to use
its reasonable  efforts,  consistent  with the terms and provisions of the Trust
Agreement,  to  cause  the  Issuer  Trust to  continue  not to be  taxable  as a
corporation for United States federal income tax purposes.

         SECTION 10.8.     Federal Tax Reports.

         On or before  December 15 of each year during which any  Securities are
outstanding,  the Company shall furnish to each Paying Agent such information as
may be reasonably requested by each Paying Agent in order that each Paying Agent
may  prepare  the  information  which it is  required to report for such year on
Internal  Revenue  Service  Forms 1096 and 1099  pursuant to Section 6049 of the
Internal Revenue Code of 1986, as amended.  Such  information  shall include the
amount of  original  issue  discount  includible  in income for each  authorized
minimum  denomination  of  principal  amount at Stated  Maturity of  outstanding
Securities during such year.


                                       68

<PAGE>



                                   ARTICLE XI
                            REDEMPTION OF SECURITIES

         SECTION 11.1.     Applicability of this Article.

         Redemption  of  Securities  as  permitted  or  required  by any form of
Security issued pursuant to this Indenture shall be made in accordance with such
form of Security and this Article; provided,  however, that, if any provision of
any such form of Security  shall conflict with any provision of this Article XI,
the provision of such form of Security shall govern.

         SECTION 11.2.     Election to Redeem; Notice to Trustee.

         The election of the Company to redeem any Securities shall be evidenced
by or pursuant to a Board Resolution.  In case of any redemption at the election
of the Company,  the Company shall, not less than 30 nor more than 60 days prior
to the  Redemption  Date (unless a shorter notice shall be  satisfactory  to the
Trustee),  notify the Trustee and, in the case of Securities  held by the Issuer
Trust, the Property  Trustee under the Trust Agreement,  of such date and of the
principal  amount of  Securities  to be  redeemed  and  provide  the  additional
information  required to be included  in the notice or notices  contemplated  by
Section 11.4;  provided  that,  for so long as such  Securities  are held by the
Issuer Trust,  such notice shall be given not less than 45 nor more than 75 days
prior to such  Redemption Date (unless a shorter notice shall be satisfactory to
the Property Trustee under the Trust  Agreement).  In the case of any redemption
of Securities  prior to the  expiration of any  restriction  on such  redemption
provided in the terms of such Securities,  the Company shall furnish the Trustee
with an Officers'  Certificate and an Opinion of Counsel  evidencing  compliance
with such restriction.

         SECTION 11.3.      Selection of Securities to be Redeemed.

         (a) If less than all the Securities are to be redeemed,  the particular
Securities  to be redeemed  shall be selected not more than 60 days prior to the
Redemption Date by the Trustee,  from the Outstanding  Securities not previously
called for redemption,  by lot or by such other method as the Trustee shall deem
fair and appropriate and which may provide for the selection for redemption of a
portion of the principal  amount of any Security,  provided that the  unredeemed
portion  of the  principal  amount  of any  Security  shall be in an  authorized
denomination (which shall not be less than the minimum authorized  denomination)
for such Security.

         (b) The  Trustee  shall  promptly  notify the Company in writing of the
Securities  selected for partial  redemption and the principal amount thereof to
be redeemed.  For all purposes of this Indenture,  unless the context  otherwise
requires,  all provisions relating to the redemption of Securities shall relate,
in the case of any  Security  redeemed  or to be redeemed  only in part,  to the
portion  of the  principal  amount  of such  Security  that has been or is to be
redeemed.


                                       69
<PAGE>

         SECTION 11.4.      Notice of Redemption.

         Notice  of  redemption  shall  be given by  first-class  mail,  postage
prepaid,  mailed not later than the  thirtieth  day,  and not  earlier  than the
sixtieth day, prior to the  Redemption  Date, to each Holder of Securities to be
redeemed,  at the  address  of  such  Holder  as it  appears  in the  Securities
Register.

         With respect to  Securities  to be redeemed,  each notice of redemption
shall state:

         (a)      the Redemption Date;

         (b)  the  Redemption  Price  or,  if the  Redemption  Price  cannot  be
calculated  prior to the time the notice is required to be sent, the estimate of
the  Redemption  Price  provided  pursuant  to  the  Indenture  together  with a
statement  that it is an estimate and that the actual  Redemption  Price will be
calculated on the third  Business Day prior to the  Redemption  Date (if such an
estimate of the Redemption Price is given, a subsequent notice shall be given as
set forth above  setting  forth the  Redemption  Price  promptly  following  the
calculation thereof);

         (c) if less than all  Outstanding  Securities  are to be redeemed,  the
identification (and, in the case of partial redemption, the respective principal
amounts) of the particular Securities to be redeemed;

         (d) that, on the Redemption  Date, the Redemption Price will become due
and  payable  upon each such  Security  or portion  thereof,  and that  interest
thereon, if any, shall cease to accrue on and after said date;

         (e) the place or places where such Securities are to be surrendered for
payment of the Redemption Price;

         (f) such other provisions as may be required in respect of the terms of
the Securities; and

         (g) that the redemption is for a sinking fund, if such is the case.

         Notice of  redemption  of  Securities to be redeemed at the election of
the Company shall be given by the Company or, at the Company's  request,  by the
Trustee in the name and at the expense of the Company and shall be  irrevocable.
The  notice,  if mailed in the  manner  provided  above,  shall be  conclusively
presumed  to have been duly  given,  whether  or not the  Holder  receives  such
notice.  In any case, a failure to give such notice by mail or any defect in the
notice to the Holder of any Security  designated for redemption as a whole or in
part shall not affect the validity of the  proceedings for the redemption of any
other Security.



                                       70
<PAGE>



         SECTION 11.5.     Deposit of Redemption Price.

         Prior to 10:00  a.m.,  New  York  City  time,  on the  Redemption  Date
specified in the notice of  redemption  given as provided in Section  11.4,  the
Company will  deposit with the Trustee or with one or more Paying  Agents (or if
the Company is acting as its own Paying  Agent,  the Company will  segregate and
hold in trust as provided in Section 10.3) an amount of money  sufficient to pay
the  Redemption  Price  of,  and  any  accrued  interest  (including  Additional
Interest) on, all the Securities  (or portions  thereof) that are to be redeemed
on that date.

         SECTION 11.6.     Payment of Securities Called for Redemption.


         (a) If any notice of  redemption  has been given as provided in Section
11.4, the Securities or portion of Securities  with respect to which such notice
has been  given  shall  become  due and  payable on the date and at the place or
places stated in such notice at the applicable  Redemption Price,  together with
accrued interest (including any Additional  Interest) to the Redemption Date. On
presentation and surrender of such Securities at a Place of Payment  [specified]
in said notice [^], the said Securities or the specified  portions thereof shall
be paid and redeemed by the Company at the applicable Redemption Price, together
with accrued  interest  (including  any  Additional  Interest) to the Redemption
Date; provided,  however,  that,  installments of interest (including Additional
Interest)  whose Stated  Maturity is on or prior to the Redemption  Date will be
payable  to  the  Holders  of  such  Securities,  or  one  or  more  Predecessor
Securities,  registered as such at the close of business on the relevant  record
dates according to their terms and the provisions of Section 3.8.


         (b) Upon  presentation  of any  Security  redeemed  in part  only,  the
Company  shall  execute and the Trustee  shall  authenticate  and deliver to the
Holder thereof, at the expense of the Company, a new Security or Securities,  of
authorized denominations,  in aggregate principal amount equal to the unredeemed
portion of the Security so presented  and having the same  Original  Issue Date,
Stated Maturity and terms.

         (c) If any Security  called for  redemption  shall not be so paid under
surrender thereof for redemption,  the principal of and premium, if any, on such
Security  shall,  until paid, bear interest from the Redemption Date at the rate
prescribed therefor in the Security.

         SECTION 11.7. Right of Redemption of Securities Initially Issued to the
Issuer Trust.

         (a) The Company,  at its option,  may redeem such  Securities (i) on or
after  _________ __, 2004, in whole at any time or in part from time to time, or
(ii)  upon the  occurrence  and  during  the  continuation  of a Tax  Event,  an
Investment  Company Event or a Capital  Treatment  Event,  at any time within 90
days  following the occurrence  and during the  continuation  of such Tax Event,
Investment Company Event or Capital Treatment Event, in whole (but not in part),



                                       71
<PAGE>

in each case at a Redemption  Price  specified in such  Security,  together with
accrued interest (including Additional Interest) to the Redemption Date.

         (b) If less than all the Securities  are to be redeemed,  the aggregate
principal amount of such Securities remaining Outstanding after giving effect to
such  redemption  shall be  sufficient  to satisfy any  provisions  of the Trust
Agreement.

                                   ARTICLE XII
                                  SINKING FUNDS

         Except as may be provided in any supplemental or amended indenture,  no
sinking  fund  shall  be   established  or  maintained  for  the  retirement  of
Securities.

                                  ARTICLE XIII
                           SUBORDINATION OF SECURITIES

         SECTION 13.1.     Securities Subordinate to Senior Indebtedness.

         The Company covenants and agrees, and each Holder of a Security, by its
acceptance  thereof,  likewise covenants and agrees,  that, to the extent and in
the manner  hereinafter set forth in this Article,  the payment of the principal
of (and premium,  if any) and interest  (including any  Additional  Interest) on
each and all of the Securities are hereby expressly made subordinate and subject
in right of payment to the prior payment in full of all Senior Indebtedness.


         SECTION 13.2. No Payment When Senior  Indebtedness in Default;  Payment
Over of [^] Proceeds Upon Dissolution, Etc.


         (a) If the Company shall default in the payment of any principal of (or
premium,  if any) or interest on any Senior  Indebtedness  when the same becomes
due and  payable,  whether at maturity or at a date fixed for  prepayment  or by
declaration  of  acceleration  or otherwise,  then,  upon written notice of such
default to the  Company by the  holders of Senior  Indebtedness  or any  trustee
therefor, unless and until such default shall have been cured or waived or shall
have  ceased  to  exist,  no  direct or  indirect  payment  (in cash,  property,
securities,  by  set-off  or  otherwise)  shall be made or  agreed to be made on
account  of the  principal  of (or  premium,  if  any)  or  interest  (including
Additional Interest) on any of the Securities,  or in respect of any redemption,
repayment, retirement, purchase or other acquisition of any of the Securities.

         (b) In the  event  of (i)  any  insolvency,  bankruptcy,  receivership,
liquidation,   reorganization,   readjustment,   composition  or  other  similar
proceeding  relating to the Company,  its  creditors or its  property,  (ii) any
proceeding for the liquidation,  dissolution or other winding up of the Company,
voluntary or  involuntary,  whether or not  involving  insolvency  or bankruptcy
proceedings, (iii) any assignment by the Company for the benefit of

                                       72
<PAGE>

creditors or (iv) any other  marshalling of the assets of the Company (each such
event,  if any,  herein  sometimes  referred to as a  "Proceeding"),  all Senior
Indebtedness  (including any interest thereon accruing after the commencement of
any  such  proceedings)  shall  first  be paid in full  before  any  payment  or
distribution,  whether in cash,  securities or other property,  shall be made to
any Holder on account  thereof.  Any payment or  distribution,  whether in cash,
securities or other property  (other than securities of the Company or any other
entity provided for by a plan of reorganization or readjustment,  the payment of
which is  subordinate,  at least to the extent  provided in these  subordination
provisions with respect to the indebtedness evidenced by the Securities,  to the
payment of all Senior Indebtedness at the time outstanding and to any securities
issued  in  respect   thereof   under  any  such  plan  of   reorganization   or
readjustment), which would otherwise (but for these subordination provisions) be
payable or deliverable  in respect of the Securities  shall be paid or delivered
directly to the holders of Senior Indebtedness in accordance with the priorities
then existing  among such holders until all Senior  Indebtedness  (including any
interest thereon  accruing after the commencement of any Proceeding)  shall have
been paid in full.

         (c) In the event of any  Proceeding,  after payment in full of all sums
owing  with  respect to Senior  Indebtedness,  the  Holders  of the  Securities,
together with the holders of any  obligations of the Company ranking on a parity
with the Securities,  shall be entitled to be paid from the remaining  assets of
the Company the amounts at the time due and owing on account of unpaid principal
of (and  premium,  if  any)  and  interest  on the  Securities  and  such  other
obligations before any payment or other distribution,  whether in cash, property
or otherwise,  shall be made on account of any capital stock or any  obligations
of the Company ranking junior to the Securities, and such other obligations. If,
notwithstanding  the foregoing,  any payment or distribution of any character or
any  security,  whether  in cash,  securities  or  other  property  (other  than
securities  of the  Company  or  any  other  entity  provided  for by a plan  of
reorganization or readjustment the payment of which is subordinate,  at least to
the  extent  provided  in these  subordination  provisions  with  respect to the
indebtedness  evidenced  by  the  Securities,  to  the  payment  of  all  Senior
Indebtedness  at the time  outstanding  and to any securities  issued in respect
thereof under any plan of reorganization or readjustment),  shall be received by
the Trustee or any Holder in contravention of any of the terms hereof and before
all  Senior  Indebtedness  shall  have  been  paid  in  full,  such  payment  or
distribution  or  security  shall be  received  in trust for the benefit of, and
shall be paid over or delivered  and  transferred  to, the holders of the Senior
Indebtedness  at the time  outstanding in accordance  with the  priorities  then
existing  among  such  holders  for  application  to the  payment  of all Senior
Indebtedness  remaining  unpaid,  to the extent necessary to pay all such Senior
Indebtedness  in full.  In the event of the failure of the Trustee or any Holder
to endorse or assign any such payment,  distribution or security, each holder of
Senior  Indebtedness is hereby  irrevocably  authorized to endorse or assign the
same.

         (d) The  Trustee and the  Holders  shall take such  action  (including,
without  limitation,  the delivery of this Indenture to an agent for the holders
of Senior  Indebtedness  or consent to the filing of a financing  statement with
respect hereto) as may, in the opinion of counsel

                                       73
<PAGE>

designated  by the  holders  of a  majority  in  principal  amount of the Senior
Indebtedness at the time outstanding,  be necessary or appropriate to assure the
effectiveness of the subordination effected by these provisions.

         (e) The  provisions  of this  Section 13.2 shall not impair any rights,
interests,  remedies or powers of any secured creditor of the Company in respect
of any  security  interest  the  creation  of  which  is not  prohibited  by the
provisions of this Indenture.

         (f) The securing of any obligations of the Company,  otherwise  ranking
on a parity with the Securities or ranking junior to the Securities shall not be
deemed to prevent such obligations from constituting,  respectively, obligations
ranking on a parity with the Securities or ranking junior to the Securities.

         SECTION 13.3.     Payment Permitted If No Default.

         Nothing  contained in this Article XIII or elsewhere in this  Indenture
or in any of the Securities shall prevent (a) the Company,  at any time,  except
during the  pendency  of the  conditions  described  in the first  paragraph  of
Section  13.2 or of any  Proceeding  referred  to in Section  13.2,  from making
payments  at any  time of  principal  of  (and  premium,  if  any)  or  interest
(including Additional Interest) on the Securities, or (b) the application by the
Trustee  of any  monies  deposited  with it  hereunder  to the  payment of or on
account of the principal of (and  premium,  if any) or interest  (including  any
Additional  Interest) on the  Securities or the retention of such payment by the
Holders,  if, at the time of such  application  by the Trustee,  it did not have
knowledge that such payment would have been prohibited by the provisions of this
Article.

         SECTION 13.4. Subrogation to Rights of Holders of Senior Indebtedness.

         Subject to the  payment in full of all  amounts due or to become due on
all  Senior  Indebtedness,  or the  provision  for such  payment in cash or cash
equivalents  or  otherwise  in a manner  satisfactory  to the  holders of Senior
Indebtedness, the Holders of the Securities shall be subrogated to the extent of
the payments or  distributions  made to the holders of such Senior  Indebtedness
pursuant to the provisions of this Article (equally and ratably with the holders
of all  indebtedness of the Company that by its express terms is subordinated to
Senior  Indebtedness  of the  Company to  substantially  the same  extent as the
Securities are  subordinated to the Senior  Indebtedness and is entitled to like
rights of subrogation by reason of any payments or distributions made to holders
of such  Senior  Indebtedness)  to the  rights  of the  holders  of such  Senior
Indebtedness  to  receive  payments  and  distributions  of cash,  property  and
securities  applicable  to the Senior  Indebtedness  until the principal of (and
premium if any) and interest (including  Additional  Interest) on the Securities
shall  be paid in  full.  For  purposes  of such  subrogation,  no  payments  or
distributions to the holders of the Senior Indebtedness of any cash, property or
securities  to which the  Holders  of the  Securities  or the  Trustee  would be
entitled  except  for the  provisions  of this  Article,  and no  payments  over
pursuant to the

                                       74
<PAGE>

provisions of this Article to the holders of Senior  Indebtedness  by Holders of
the Securities or the Trustee,  shall, as among the Company, its creditors other
than  holders of Senior  Indebtedness,  and the  Holders of the  Securities,  be
deemed to be a payment or  distribution  by the  Company to or on account of the
Senior Indebtedness.

         SECTION 13.5.     Provisions Solely to Define Relative Rights.

         The provisions of this Article XIII are and are intended solely for the
purpose of defining the relative  rights of the Holders of the Securities on the
one hand and the  holders  of Senior  Indebtedness  on the other  hand.  Nothing
contained  in  this  Article  XIII or  elsewhere  in  this  Indenture  or in the
Securities  is intended  to or shall (a) impair,  as between the Company and the
Holders of the Securities,  the  obligations of the Company,  which are absolute
and unconditional, to pay to the Holders of the Securities the principal of (and
premium,  if any)  and  interest  (including  any  Additional  Interest)  on the
Securities as and when the same shall become due and payable in accordance  with
their  terms;  or (b) affect the  relative  rights  against  the  Company of the
Holders of the  Securities  and creditors of the Company other than their rights
in relation to the holders of Senior Indebtedness; or (c) prevent the Trustee or
the Holder of any  Security (or to the extent  expressly  provided  herein,  the
holder  of any  Preferred  Security)  from  exercising  all  remedies  otherwise
permitted by applicable law upon default under this Indenture,  including filing
and voting claims in any Proceeding,  subject to the rights,  if any, under this
Article XIII of the holders of Senior Indebtedness to receive cash, property and
securities otherwise payable or deliverable to the Trustee or such Holder.

         SECTION 13.6.     Trustee to Effectuate Subordination.

         Each Holder of a Security by his or her acceptance  thereof  authorizes
and  directs  the  Trustee  on his or her  behalf to take such  action as may be
necessary or appropriate to acknowledge or effectuate the subordination provided
in this Article XIII and  appoints the Trustee his or her  attorney-in-fact  for
any and all such purposes.

         SECTION 13.7.     No Waiver of Subordination Provisions.

         (a) No right of any present or future holder of any Senior Indebtedness
to  enforce  subordination  as herein  provided  shall at any time in any way be
prejudiced  or  impaired by any act or failure to act on the part of the Company
or by any act or failure to act, in good faith,  by any such  holder,  or by any
noncompliance  by the Company with the terms,  provisions  and covenants of this
Indenture,  regardless of any knowledge thereof that any such holder may have or
be otherwise charged with.


         (b) Without in any way limiting the generality of Section 13.7(a),  the
holders of Senior  Indebtedness may, at any time and from time to time,  without
the  consent  of or notice to the  Trustee  or the  Holders  of the  Securities,
without  incurring  responsibility to such Holders of the Securities and without
impairing or releasing  the  subordination  provided in this Article XIII or

                                       75
<PAGE>

the  obligations  hereunder of such Holders of the  Securities to the holders of
Senior Indebtedness, do any one or more of the following: (i) change the manner,
place or terms of payment or [^]  [extend]  the time of payment  of, or renew or
alter,  Senior  Indebtedness,  or otherwise  amend or  supplement  in any manner
Senior Indebtedness or any instrument evidencing the same or any agreement under
which  Senior  Indebtedness  is  outstanding;  (ii) sell,  exchange,  release or
otherwise deal with any property pledged, mortgaged or otherwise securing Senior
Indebtedness;  (iii) release any Person liable in any manner for the  collection
of Senior Indebtedness;  and (iv) exercise or refrain from exercising any rights
against the Company and any other Person.


         SECTION 13.8.     Notice to Trustee.

         (a) The  Company  shall give  prompt  written  notice to a  Responsible
Officer of the Trustee of any fact known to the Company that would  prohibit the
making  of any  payment  to or by the  Trustee  in  respect  of the  Securities.
Notwithstanding  the  provisions of this Article XIII or any other  provision of
this Indenture, the Trustee shall not be charged with knowledge of the existence
of any facts that would  prohibit the making of any payment to or by the Trustee
in respect of the  Securities,  unless and until the Trustee shall have received
written  notice thereof from the Company or a holder of Senior  Indebtedness  or
from any trustee, agent or representative therefor;  provided,  however, that if
the Trustee shall not have  received the notice  provided for in this Section at
least two  Business  Days prior to the date upon  which by the terms  hereof any
monies  may  become  payable  for any  purpose  (including,  the  payment of the
principal of (and premium,  if any, on) or interest  (including  any  Additional
Interest) on any  Security),  then,  anything  herein  contained to the contrary
notwithstanding, the Trustee shall have full power and authority to receive such
monies and to apply the same to the  purpose  for which they were  received  and
shall not be affected by any notice to the  contrary  that may be received by it
within two Business Days prior to such date.

         (b) Subject to the  provisions  of Section  6.1,  the Trustee  shall be
entitled  to  rely  on  the  delivery  to it of a  written  notice  by a  Person
representing  himself  or herself  to be a holder of Senior  Indebtedness  (or a
trustee or  attorney-in-fact  therefor) to  establish  that such notice has been
given by a holder  of Senior  Indebtedness  (or a  trustee  or  attorney-in-fact
therefor).  In the event that the Trustee  determines in good faith that further
evidence  is  required  with  respect  to the right of any Person as a holder of
Senior  Indebtedness to participate in any payment or  distribution  pursuant to
this  Article,  the Trustee may request  such Person to furnish  evidence to the
reasonable  satisfaction of the Trustee as to the amount of Senior  Indebtedness
held by such Person,  the extent to which such Person is entitled to participate
in such payment or  distribution  and any other facts pertinent to the rights of
such Person  under this  Article,  and if such  evidence is not  furnished,  the
Trustee may defer any payment to such Person pending  judicial  determination as
to the right of such Person to receive such payment.


                                       76

<PAGE>



         SECTION 13.9.  Reliance on Judicial Order or Certificate of Liquidating
Agent.

         Upon any payment or distribution  of assets of the Company  referred to
in this Article, the Trustee,  subject to the provisions of Section 6.1, and the
Holders of the  Securities  shall be  entitled  to rely upon any order or decree
entered  by any court of  competent  jurisdiction  in which such  Proceeding  is
pending, or a certificate of the trustee in bankruptcy,  receiver,  conservator,
liquidating trustee, custodian,  assignee for the benefit of creditors, agent or
other Person making such payment or distribution, delivered to the Trustee or to
the Holders of Securities,  for the purpose of ascertaining the Persons entitled
to  participate  in such  payment  or  distribution,  the  holders of the Senior
Indebtedness  and other  indebtedness  of the  Company,  the  amount  thereof or
payable thereon, the amount or amounts paid or distributed thereon and all other
facts pertinent thereto or to this Article XIII.

         SECTION   13.10.   Trustee   Not   Fiduciary   for  Holders  of  Senior
Indebtedness.

         The Trustee, in its capacity as trustee under this Indenture, shall not
be deemed to owe any fiduciary  duty to the holders of Senior  Indebtedness  and
shall not be liable to any such holders if it shall in good faith mistakenly pay
over or  distribute  to Holders of  Securities or to the Company or to any other
Person cash,  property or securities to which any holders of Senior Indebtedness
shall be entitled by virtue of this Article or otherwise.

         SECTION  13.11.  Rights of  Trustee  as Holder of Senior  Indebtedness;
Preservation of Trustee's Rights.

         The  Trustee in its  individual  capacity  shall be entitled to all the
rights set forth in this Article with  respect to any Senior  Indebtedness  that
may at any time be held by it, to the same extent as any other  holder of Senior
Indebtedness,  and nothing in this Indenture shall deprive the Trustee of any of
its rights as such holder.

         SECTION 13.12.     Article Applicable to Paying Agents.

         In case at any time any Paying Agent other than the Trustee  shall have
been appointed by the Company and be then acting  hereunder,  the term "Trustee"
as used in this Article  XIII shall in such case  (unless the context  otherwise
requires) be construed  as extending to and  including  such Paying Agent within
its meaning as fully for all intents and  purposes as if such Paying  Agent were
named in this Article in addition to or in place of the Trustee.

         SECTION 13.13.     Certain Conversions or Exchanges Deemed Payment.

         For  purposes of this  Article  only,  (a) the issuance and delivery of
junior  securities upon conversion or exchange of Securities shall not be deemed
to  constitute  a payment or  distribution  on account of the  principal  of (or
premium,  if any, on) or interest  (including any  Additional  Interest) on such
Securities  or  on  account  of  the  purchase  or  other  acquisition  of

                                       77
<PAGE>

such Securities,  and (b) the payment, issuance or delivery of cash, property or
securities  (other  than junior  securities)  upon  conversion  or exchange of a
Security  shall be deemed to  constitute  payment on account of the principal of
such security.  For the purposes of this Section,  the term "junior  securities"
means (a) shares of any stock of any class of the Company, and (b) securities of
the Company that are subordinated in right of payment to all Senior Indebtedness
that may be outstanding  at the time of issuance or delivery of such  securities
to substantially the same extent as, or to a greater extent than, the Securities
are so subordinated as provided in this Article.

                                     * * * *

         This instrument may be executed in any number of counterparts,  each of
which so executed shall be deemed to be an original,  but all such  counterparts
shall together constitute but one and the same instrument.


                      [SIGNATURES APPEAR ON FOLLOWING PAGE]

                                       78

<PAGE>



         IN WITNESS WHEREOF, the parties hereto have caused this Indenture to be
duly executed, all as of the day and year first above written.



Attest:                                     FIRST STAR BANCORP, INC.
        -------------------------------


                                            By:
                                                --------------------------------
                                                Name:
                                                Title:


Attest:                                     BANKERS TRUST COMPANY, as
        -------------------------------     Trustee



                                            By:
                                                --------------------------------
                                                Name:
                                                Title:


                                       79

<PAGE>






                                     ANNEX A

                    FORM OF RESTRICTED SECURITIES CERTIFICATE



                        RESTRICTED SECURITIES CERTIFICATE

                  (For transfers pursuant to Section 3.6(b) of
                        the Indenture referred to below)




[                     ],
as Securities Registrar
[address]

RE:Junior Subordinated Debentures of First Star Bancorp, Inc. (the "Securities")

    Reference is made to the Junior Subordinated  Indenture,  dated as of ______
__, 1999 (the  "Indenture"),  between First Star Bancorp,  Inc., a  Pennsylvania
corporation,  and  Bankers  Trust  Company,  as  Trustee.  Terms used herein and
defined in the  Indenture  or in  Regulation  S, Rule 144A or Rule 144 under the
U.S.  Securities Act of 1933, as amended (the "Securities Act") are used here as
so defined.

    This  certificate   relates  to  $________  aggregate  principal  amount  of
Securities,  which are evidenced by the following certificate(s) (the "Specified
Securities"):

    CUSIP No(s).

    CERTIFICATE No(s).

    CURRENTLY IN GLOBAL FORM:  Yes ___   No ___   (check one)

    The  person  in  whose  name  this   certificate   is  executed  below  (the
"Undersigned")  hereby certifies that either (a) it is the sole beneficial owner
of the Specified  Securities or (b) it is acting on behalf of all the beneficial
owners of the Specified Securities and is duly authorized by them to do so. Such
beneficial  owner or owners are referred to herein  collectively as the "Owner."
If the Specified Securities are represented by a Global Security,  they are held
through a Depositary or an Agent Member in the name of the Undersigned, as or on
behalf of the Owner. If the Specified Securities are not represented by a Global
Security, they are registered in the name of the Undersigned, as or on behalf of
the Owner.

                                       80
<PAGE>

    The Owner has requested  that the Specified  Securities be  transferred to a
person (the  "Transferee")  who will take  delivery in the form of a  Restricted
Security.  In connection  with such transfer,  the Owner hereby  certifies that,
unless such  transfer is being  effected  pursuant to an effective  registration
statement under the Securities Act, it is being effected in accordance with Rule
144A,  Rule 904 of  Regulation  S or Rule 144 under the  Securities  Act and all
applicable  securities  laws  of the  states  of the  United  States  and  other
jurisdictions. Accordingly, the Owner hereby further certifies that:

    (a) Rule 144A  Transfers.  If the transfer is being  effected in  accordance
with Rule 144A:

    (i) the  Specified  Securities  are being  transferred  to a person that the
Owner and any person  acting on its behalf  reasonably  believe is a  "qualified
institutional  buyer"  within the  meaning of Rule 144A,  acquiring  for its own
account or for the account of a qualified institutional buyer; and

    (ii) the owner and any  person  acting on its behalf  have taken  reasonable
steps to ensure  that the  Transferee  is aware that the Owner may be relying on
Rule 144A in connection with the transfer; and

    (b) Rule 904 Transfer.  If the transfer is being effected in accordance with
Rule 904:

    (i) the Owner is not a distributor  of the  Securities,  an affiliate of the
Company  or any such  distributor  or a person  acting  in  behalf of any of the
foregoing;

    (ii) the offer of the Specified  Securities  was not made to a person in the
United States;

             (iii)  either;

             (A) at the time the buy order was  originated,  the  Transferee was
         outside  the United  States or the Owner and any  person  acting on its
         behalf  reasonably  believed that the Transferee was outside the United
         States, or

             (B) the  transaction  is  being  executed  in,  on or  through  the
         facilities of the Eurobond  market,  as regulated by the Association of
         International Bond Dealers,  or another designated  offshore securities
         market and neither  the Owner nor any person  acting on its behalf know
         that the  transaction has been  prearranged  with a buyer in the United
         States;

    (iv)  no  directed  selling  efforts  within  the  meaning  of  Rule  902 of
Regulation S have been made in the United States by or on behalf of the Owner or
any affiliate thereof; and


    (v)  the  transaction  is  not  part  of a  plan  or  scheme  to  evade  the
registration  requirements of the Securities Act.


                                       81
<PAGE>

(c)  Rule 144  Transfers.  If the  transfer is being  effected  pursuant to Rule
144[^][:]


    (i) the  transfer is occurring  after a holding  period of at least one year
(computed in  accordance  with  paragraph (d) of Rule 144) has elapsed since the
date  the  Specified  Securities  were  acquired  from  the  Company  or from an
affiliate  (as such term is defined in Rule 144) of the  Company,  whichever  is
later, and is being effected in accordance with the applicable amount, manner of
sale and notice requirements of paragraphs (e), (f) and (h) of Rule 144;

    (ii) the  transfer is  occurring  after a holding  period by the Owner of at
least three  years has  elapsed  since the date the  Specified  Securities  were
acquired  from the Company or from an affiliate (as such term is defined in Rule
144) of the Company,  whichever  is later,  and the Owner is not, and during the
preceding three months has not been, an affiliate of the Company; or

    (iii) the Owner is a  Qualified  Institutional  Buyer under Rule 144A or has
acquired the  Securities  otherwise in accordance  with Sections (1), (2) or (3)
hereof  and  is  transferring  the  Securities  to an  institutional  accredited
investor in a transaction exempt from the requirements of the Securities Act.

    This  certificate  and the  statements  contained  herein  are made for your
benefit and the benefit of the Company and the  Underwriters  (as defined in the
Trust  Agreement  relating  to the  Issuer  Trust to which the  Securities  were
initially issued).



              (Print the name of the Undersigned, as such term is defined in the
              second paragraph of this certificate)


Dated:                                          By:
      ------------------------                      ----------------------------
                                                    Name:
                                                    Title:


(If the Undersigned is a corporation, partnership of fiduciary, the title of the
person signing on behalf of the Undersigned must be stated.)




                                       82






                                   EXHIBIT 4.4


<PAGE>
                                     FORM OF

                              AMENDED AND RESTATED

                                 TRUST AGREEMENT

                                      Among

                            FIRST STAR BANCORP, INC.

                              BANKERS TRUST COMPANY

               (as Property Trustee [and as Calculation Agent)][^]


                                       and

                            BANKERS TRUST (DELAWARE)
                              (as Delaware Trustee)

                                   dated as of

                            ______________ ___, 1999

                            FIRST STAR CAPITAL TRUST




<PAGE>



                            FIRST STAR CAPITAL TRUST

              Certain Sections of this Trust Agreement relating to
                         Sections 310 through 318 of the
                          Trust Indenture Act of 1939:
<TABLE>
<CAPTION>

Trust Indenture                                               Trust Agreement
    Section                                                        Section
<S>     <C>                                                        <C>
Section   310(a)(1).............................................     8.7
             (a)(2).............................................     8.7
             (a)(3).............................................     8.9
             (a)(4).............................................     2.7(a)(ii)
             (b)................................................     8.8, 10.10(b)
Section   311(a)................................................     8.13, 10.10(b)
             (b)................................................     8.13, 10.10(b)
Section   312(a)................................................     10.10(b)
             (b)................................................     10.10(b), (f)
             (c)................................................     5.7
Section   313(a)................................................     8.15(a)
             (a)(4).............................................     10.10(c)
             (b)................................................     8.15(c), 10.10(c)
             (c)................................................     10.8, 10.10(c)
             (d)................................................     10.10(c)
Section   314(a)................................................     8.16, 10.10(d)
             (b)................................................     Not Applicable
             (c)(1).............................................     8.17, 10.10(d), (e)
             (c)(2).............................................     8.17, 10.10(d), (e)
             (c)(3).............................................     8.17, 10.10(d), (e)
             (e)................................................     8.17, 10.10(e)
Section   315(a)................................................     8.1(d)
             (b)................................................     8.2
             (c)................................................     8.1(c)
             (d)................................................     8.1(d)
             (e)................................................     Not Applicable
Section   316(a)................................................     Not Applicable
             (a)(1)(A)..........................................     Not Applicable
             (a)(1)(B)..........................................     Not Applicable
             (a)(2).............................................     Not Applicable
             (b)................................................     5.13
             (c)................................................     6.7
Section   317(a)(1).............................................     Not Applicable
             (a)(2).............................................     8.14
             (b)................................................     5.10
Section   318(a)................................................     10.10(a)
</TABLE>

Note:This  reconciliation and tie shall not, for any purpose,  be deemed to be a
     part of the Trust Agreement.

<PAGE>
                                TABLE OF CONTENTS
                                -----------------
<TABLE>
<CAPTION>

                                                                                                               Page
                                                                                                               ----
ARTICLE I.  DEFINED TERMS
<S>                          <C>                                                                               <C>
     SECTION 1.1.              Defined Terms..........................................................            1

ARTICLE II.  CONTINUATION OF THE ISSUER TRUST


     SECTION 2.1.              Name ..........................................................[^] [10]
                                                                                              === ====
     SECTION 2.2.              Office of the Delaware Trustee;
                                    Principal Place of Business.......................................     [^] [11]

     SECTION 2.3.              Initial Contribution of Trust Property,

                                    Organizational Expenses...........................................     [^] [11]
     SECTION 2.4.              Issuance of the Preferred Securities...................................     [^] [11]
                                                                                                           === ====
     SECTION 2.5.              Issuance of the Common Securities;

                                    Subscription and Purchase of Junior

                                    Subordinated Debentures...........................................     [^] [11]
     SECTION 2.6.              Declaration of Trust...................................................     [^] [12]
                                                                                                           === ====
     SECTION 2.7.              Authorization to Enter into Certain Transactions.......................     [^] [12]
                                                                                                           === ====
     SECTION 2.8.              Assets of Trust........................................................     [^] [15]
                                                                                                           === ====
     SECTION 2.9.              Title to Trust Property................................................     [^] [15]
                                                                                                           === ====


ARTICLE III.  PAYMENT ACCOUNT


     SECTION 3.1.              Payment Account........................................................     [^] [15]
                                                                                                           === ====


ARTICLE IV.  DISTRIBUTIONS; REDEMPTION


     SECTION 4.1.              Distributions..........................................................     [^] [16]
                                                                                                           === ====
     SECTION 4.2.              Redemption.............................................................     [^] [17]
                                                                                                           === ====
     SECTION 4.3.              Subordination of Common Securities.....................................     [^] [19]
                                                                                                           === ====
     SECTION 4.4.              Payment Procedures.....................................................     [^] [19]
                                                                                                           === ====
     SECTION 4.5.              Tax Returns and Reports................................................     [^] [19]
                                                                                                           === ====
     SECTION 4.6.              Payment of Taxes, Duties, Etc. of the Issuer Trust.....................     [^] [20]
                                                                                                           === ====
     SECTION 4.7.              Payments under Indenture or Pursuant to Direct Actions.................     [^] [20]
                                                                                                           === ====
     SECTION 4.8.              Liability of the Holder of Common Securities...........................     [^] [20]
                                                                                                           === ====


ARTICLE V.  TRUST SECURITIES CERTIFICATES


     SECTION 5.1.              Initial Ownership......................................................     [^] [20]
                                                                                                           === ====
     SECTION 5.2.              The Trust Securities Certificates......................................     [^] [20]
                                                                                                           === ====
     SECTION 5.3.              Execution and Delivery of Trust Securities Certificates................     [^] [21]
                                                                                                           === ====
     SECTION 5.4.              Global Preferred Security..............................................     [^] [21]
                                                                                                           === ====

     SECTION 5.5.              Registration of Transfer and Exchange Generally;
                                    Certain Transfers and Exchanges; Preferred

                                    Securities Certificates...........................................      [^] [21

</TABLE>

                                      -i-
<PAGE>
<TABLE>
<CAPTION>
<S>                          <C>                                                                          <C>


]

     SECTION 5.6.              Mutilated, Destroyed, Lost or Stolen

                                    Trust Securities Certificates.....................................     [^] [23]
     SECTION 5.7.              Persons Deemed Holders.................................................     [^] [23]
                                                                                                           === ====
     SECTION 5.8.              Access to List of Holders' Names and Addresses.........................     [^] [24]
                                                                                                           === ====
     SECTION 5.9.              Maintenance of Office or Agency........................................     [^] [24]
                                                                                                           === ====
     SECTION 5.10.             Appointment of Paying Agent............................................     [^] [24]
                                                                                                           === ====
     SECTION 5.11.             Ownership of Common Securities by Depositor............................     [^] [25]
                                                                                                           === ====
     SECTION 5.12.             Notices to Clearing Agency.............................................     [^] [25]
                                                                                                           === ====
     SECTION 5.13.             Rights of Holders......................................................     [^] [25]
                                                                                                           === ====


ARTICLE VI.  ACTS OF HOLDERS; MEETINGS; VOTING


     SECTION 6.1.              Limitations on Holder's Voting Rights..................................     [^] [27]
                                                                                                           === ====
     SECTION 6.2.              Notice of Meetings.....................................................     [^] [28]
                                                                                                           === ====
     SECTION 6.3.              Meetings of Holders....................................................     [^] [28]
                                                                                                           === ====
     SECTION 6.4.              Voting Rights..........................................................     [^] [28]
                                                                                                           === ====
     SECTION 6.5.              Proxies, etc...........................................................     [^] [29]
                                                                                                           === ====
     SECTION 6.6.              Holder Action by Written Consent.......................................     [^] [29]
                                                                                                           === ====
     SECTION 6.7               Record Date for Voting and Other  Purposes.............................     [^] [29]
                                                                                                           === ====
     SECTION 6.8.              Acts of Holders........................................................     [^] [29]
                                                                                                           === ====
     SECTION 6.9.              Inspection of Records..................................................     [^] [30]
                                                                                                           === ====


ARTICLE VII.  REPRESENTATIONS AND WARRANTIES

     SECTION 7.1.              Representations and Warranties of the Property Trustee

                                    and the Delaware Trustee..........................................     [^] [30]
     SECTION 7.2.              Representations and Warranties of the Depositor........................     [^] [32]
                                                                                                           === ====


ARTICLE VIII.  THE ISSUER TRUSTEES; THE ADMINISTRATORS


     SECTION 8.1.              Certain Duties and Responsibilities....................................     [^] [32]
                                                                                                           === ====
     SECTION 8.2.              Certain Notices........................................................     [^] [34]
                                                                                                           === ====
     SECTION 8.3.              Certain Rights of Property Trustee.....................................     [^] [35]
                                                                                                           === ====
     SECTION 8.4.              Not Responsible for Recitals or Issuance of Securities.................     [^] [36]
                                                                                                           === ====
     SECTION 8.5.              May Hold Securities....................................................     [^] [36]
                                                                                                           === ====
     SECTION 8.6.              Compensation; Indemnity; Fees..........................................     [^] [36]
                                                                                                           === ====

     SECTION 8.7.              Corporate Property Trustee Required;

                                    Eligibility of Trustees and Administrators........................     [^] [37]
     SECTION 8.8.              Conflicting Interests..................................................     [^] [38]
                                                                                                           === ====
     SECTION 8.9.              Co-Trustees and Separate Trustee.......................................     [^] [38]
                                                                                                           === ====
     SECTION 8.10.             Resignation and Removal; Appointment of Successor......................     [^] [39]
                                                                                                           === ====
     SECTION 8.11.             Acceptance of Appointment by Successor.................................     [^] [40]
                                                                                                           === ====
     SECTION 8.12.             Merger, Conversion, Consolidation or
                                    Succession to Business............................................     [^] [41]

     SECTION 8.13.             Preferential Collection of Claims

                                    Against Depositor or Issuer Trust.................................     [^] [41]

</TABLE>
                                      -ii-
<PAGE>
<TABLE>
<CAPTION>

<S>                           <C>                                                                        <C>
     SECTION 8.14.             Trustee May File Proofs of Claim.......................................     [^] [41]
                                                                                                           === ====
     SECTION 8.15.             Reports by the Property Trustee........................................     [^] [42]
                                                                                                           === ====
     SECTION 8.16.             Reports to the Property Trustee........................................     [^] [42]
                                                                                                           === ====
     SECTION 8.17.             Evidence of Compliance with Conditions Precedent.......................     [^] [43]
                                                                                                           === ====
     SECTION 8.18.             Number of Issuer Trustees..............................................     [^] [43]
                                                                                                           === ====
     SECTION 8.19.             Delegation of Power....................................................     [^] [43]
                                                                                                           === ====
     SECTION 8.20.             Appointment of Administrators..........................................     [^] [43]
                                                                                                           === ====


ARTICLE IX.  DISSOLUTION, LIQUIDATION AND MERGER


     SECTION 9.1.              Dissolution Upon Expiration Date.......................................     [^] [44]
                                                                                                           === ====
     SECTION 9.2.              Early Dissolution......................................................     [^] [44]
                                                                                                           === ====
     SECTION 9.3.              Termination............................................................     [^] [45]
                                                                                                           === ====
     SECTION 9.4.              Liquidation............................................................     [^] [45]
                                                                                                           === ====
     SECTION 9.5.              Mergers, Consolidations, Amalgamations
                                    or Replacements of the Issuer Trust...............................     [^] [46]


ARTICLE X.  MISCELLANEOUS PROVISIONS


     SECTION 10.1.             Limitation of Rights of Holders........................................     [^] [47]
                                                                                                           === ====
     SECTION 10.2.             Amendment..............................................................     [^] [47]
                                                                                                           === ====
     SECTION 10.3.             Separability...........................................................     [^] [49]
                                                                                                           === ====
     SECTION 10.4.             Governing Law..........................................................     [^] [49]
                                                                                                           === ====
     SECTION 10.5.             Payments Due on Non-Business Day.......................................     [^] [49]
                                                                                                           === ====
     SECTION 10.6.             Successors.............................................................     [^] [49]
                                                                                                           === ====
     SECTION 10.7.             Headings...............................................................     [^] [49]
                                                                                                           === ====
     SECTION 10.8.             Reports, Notices and Demands...........................................     [^] [49]
                                                                                                           === ====
     SECTION 10.9.             Agreement Not to Petition..............................................     [^] [50]
                                                                                                           === ====
     SECTION 10.10.            Trust Indenture Act; Conflict with Trust Indenture Act.................     [^] [50]
                                                                                                           === ====

     SECTION 10.11.            Acceptance of Terms of Trust Agreement,

                                    Guarantee and Indenture...........................................     [^] [51]
     SECTION 10.12.            Counterparts...........................................................     [^] [52]
                                                                                                           === ====

Exhibit A              Certificate of Trust....................................................... [^]
                                                                                                   ===
Exhibit B              Form of Certificate Depositary Agreement [^]
                                                                ===
Exhibit C              Form of Common Securities Certificate.......................................[^]
                                                                                                   ===
Exhibit D              Form of Preferred Securities Certificate [^]


</TABLE>

                                     -iii-

<PAGE>
                      AMENDED AND RESTATED TRUST AGREEMENT



             This Amended and Restated Trust Agreement, dated as of ____________
__, 1999,  (this "Trust  Agreement"),  is among (i) First Star Bancorp,  Inc., a
Pennsylvania corporation (including any successors or assigns, the "Depositor"),
(ii) Bankers Trust Company, a New York banking corporation,  as property trustee
[and as calculation  agent],  (in such [^] [capacities],  the "Property Trustee"
and[^] [the "Calculation Agent," and] in its separate corporate capacity and not
in its [^] [capacities] as Property Trustee [or Calculation Agent], the "Bank"),
(iii) Bankers Trust  (Delaware),  a Delaware  banking  corporation,  as Delaware
trustee (the "Delaware  Trustee") (the Property Trustee and the Delaware Trustee
are  referred  to  collectively  herein as the "Issuer  Trustees")  and (iv) the
several Holders, as hereinafter defined.


                                   WITNESSETH


             WHEREAS,  the  Depositor and the Delaware  Trustee have  heretofore
duly declared and established a business trust pursuant to the Delaware Business
Trust Act by the entering into a certain Trust Agreement, dated as of August 24,
1999 (the "Original  Trust  Agreement"),  and by the execution and filing by the
Delaware  Trustee  with the  Secretary  of State of the State of Delaware of the
Certificate of Trust,  filed on August 24, 1999 (the "Certificate of Trust"),  a
copy of which is attached hereto as Exhibit A; and


             WHEREAS, the Depositor and the Delaware Trustee desire to amend and
restate the  Original  Trust  Agreement  in its  entirety as set forth herein to
provide for,  among other things,  (i) the issuance of the Common  Securities by
the Issuer Trust to the  Depositor,  (ii) the issuance and sale of the Preferred
Securities by the Issuer Trust pursuant to the [^] [Agency] Agreement, (iii) the
acquisition  by the Issuer Trust from the  Depositor of all of the right,  title
and interest in the Junior Subordinated Debentures,  and (iv) the appointment of
the Property Trustee and the Administrators.


             NOW THEREFORE,  in  consideration of the agreements and obligations
set forth herein and for other good and valuable consideration,  the receipt and
sufficiency of which are hereby acknowledged, each party, for the benefit of the
other parties and for the benefit of the Holders, hereby amends and restates the
Original  Trust  Agreement in its  entirety and agrees,  intending to be legally
bound, as follows:

                                    ARTICLE I

                                  DEFINED TERMS

SECTION 1.1.  Definitions.

             For all  purposes  of this  Trust  Agreement,  except as  otherwise
expressly provided or unless the context otherwise requires:

             (a) The terms defined in this Article have the meanings assigned to
them in this Article and include the plural as well as the singular;

<PAGE>

             (b) All other  terms  used  herein  that are  defined  in the Trust
Indenture  Act,  either  directly or by  reference  therein,  have the  meanings
assigned to them therein;

             (c) The words "include," "includes" and "including" shall be deemed
to be followed by the phrase "without limitation";

             (d) All  accounting  terms  used but not  defined  herein  have the
meanings  assigned to them in accordance with United States  generally  accepted
accounting principles as in effect at the time of computation;

             (e) Unless the context  otherwise  requires,  any  reference  to an
"Article" or a "Section" refers to an Article or a Section,  as the case may be,
of this Trust Agreement;

             (f) The words "herein", "hereof" and "hereunder" and other words of
similar  import  refer  to  this  Trust  Agreement  as a  whole  and  not to any
particular Article, Section or other subdivision; and


             (g) all  references  to the  date  the  Preferred  Securities  were
originally  issued  shall  refer  to the date the [^]  [Adjustable  Rate  Trust]
Preferred Securities were originally issued.


             "25%  Capital  Limitation"  means  the  limitation  imposed  by the
Federal Reserve that the proceeds of certain  qualifying  securities  similar to
the Trust  Securities  will  qualify  as Tier 1 capital  of the  issuer up to an
amount not to exceed, when taken together with all cumulative preferred stock of
the Depositor,  if any, 25% of the Depositor's Tier 1 capital, or any subsequent
limitation adopted by the Federal Reserve.

             "Act" has the meaning specified in Section 6.8.

             "Additional  Amount" means,  with respect to Trust  Securities of a
given  Liquidation  Amount and/or for a given  period,  the amount of Additional
Interest (as defined in the Indenture) paid by the Depositor on a Like Amount of
Junior Subordinated Debentures for such period.

             "Additional  Sums" has the meaning specified in Section 10.6 of the
Indenture.

             "Administrators"  means each Person  appointed in  accordance  with
Section 8.20 solely in such  Person's  capacity as  Administrator  of the Issuer
Trust  heretofore  formed  and  continued  hereunder  and not in  such  Person's
individual  capacity,  or  any  successor   Administrator  appointed  as  herein
provided;  with the initial  Administrators  being  Joseph T. Svetik and Paul J.
Sebastian.

             "Affiliate" of any specified Person means any other Person directly
or indirectly  controlling  or controlled by or under direct or indirect  common
control  with  such  specified  Person.  For the  purposes  of this  definition,
"control"  when used with  respect to any  specified  Person  means the power to
direct the  management  and  policies of such  Person,  directly or  indirectly,
whether  through the ownership of voting  securities,  by contract or otherwise;
and the terms  "controlling" and "controlled"  have meanings  correlative to the
foregoing.


                                       2
<PAGE>


             ["Agency Agreement" means the Agency Agreement, dated as of _______
__, 1999,  among the Issuer Trust, the Depositor and the Placement Agent, as the
same may be amended from time to time.]


             "Applicable  Procedures"  means,  with  respect to any  transfer or
transaction  involving  a  Global  Preferred  Security  or  beneficial  interest
therein, the rules and procedures of the Depositary for such Preferred Security,
in each case to the extent  applicable to such transaction and as in effect from
time to time.


             ["Average" means the arithmetic mean.]


             "Bank" has the  meaning  specified  in the  preamble  to this Trust
Agreement.

             "Bankruptcy Event" means, with respect to any Person:

             (a) the entry of a decree or order by a court  having  jurisdiction
in the  premises  judging such Person a bankrupt or  insolvent,  or approving as
properly filed a petition seeking reorganization,  arrangement,  adjudication or
composition  of or in respect of such  Person  under any  applicable  federal or
State bankruptcy, insolvency, reorganization or other similar law, or appointing
a  receiver,  liquidator,  assignee,  trustee,  sequestrator  (or other  similar
official) of such Person or of any substantial  part of its property or ordering
the winding up or  liquidation of its affairs,  and the  continuance of any such
decree or order unstayed and in effect for a period of 60 consecutive days; or

             (b) the institution by such Person of proceedings to be adjudicated
a bankrupt or insolvent,  or the consent by it to the  institution of bankruptcy
or  insolvency  proceedings  against  it, or the filing by it of a  petition  or
answer or consent seeking  reorganization or relief under any applicable federal
or State  bankruptcy,  insolvency,  reorganization  or other similar law, or the
consent  by it to the filing of any such  petition  or to the  appointment  of a
receiver,  liquidator,  assignee, trustee, sequestrator (or similar official) of
such Person or of any substantial part of its property or the making by it of an
assignment  for the benefit of  creditors,  or the admission by it in writing of
its inability to pay its debts  generally as they become due and its willingness
to be adjudicated a bankrupt,  or the taking of corporate  action by such Person
in furtherance of any such action.

             "Bankruptcy Laws" has the meaning specified in Section 10.9.

             "Board of Directors"  means the board of directors of the Depositor
or the  Executive  Committee of the board of directors of the  Depositor (or any
other  committee of the board of directors of the Depositor  performing  similar
functions) or for purposes of this Trust  Agreement,  a committee  designated by
the board of directors of the  Depositor (or any such  committee),  comprised of
two or more members of the board of  directors  of the  Depositor or officers of
the Depositor, or both.

             "Board  Resolution"  means a copy of a resolution  certified by the
Secretary or an Assistant  Secretary of the  Depositor to have been duly adopted
by the  Depositor's  Board  of  Directors,  or such  committee  of the  Board of
Directors or officers of the  Depositor  to which  authority to act on behalf of
the Board of Directors has been delegated, and to be in full force and effect on
the date of such certification, and delivered to the Issuer Trustees.



                                       3
<PAGE>

             "Business Day" means a day other than (a) a Saturday or Sunday, (b)
a day on which banking  institutions  in the  Commonwealth of Pennsylvania or in
the City of New York,  are  authorized or required by law or executive  order to
remain  closed  or (c) a day on which the  Property  Trustee's  Corporate  Trust
Office or the Delaware  Trustee's  Corporate Trust Office or the Corporate Trust
Office of the Debenture Trustee is closed for business.


             ["Calculation   Agent"   means  the   Person   identified   as  the
"Calculation  Agent"  in the  preamble  to this  Trust  Agreement  solely in its
capacity  as  Calculation  Agent  for the  Issuer  Trust  formed  and  continued
hereunder and not in its  individual  capacity,  or its successor in interest in
such capacity, or any successor property trustee appointed as herein provided.]

             "Capital  Treatment  Event" means,  in respect of the Issuer Trust,
the  reasonable  determination  by  the  Depositor  that,  as a  result  of  the
occurrence of any amendment to, or change  (including any announced  prospective
change)  in,  the laws (or any rules or  regulations  thereunder)  of the United
States or any political  subdivision  thereof or therein,  or as a result of any
official  or  administrative   pronouncement  or  action  or  judicial  decision
interpreting or applying such laws or regulations,  which amendment or change is
effective or such pronouncement, action or decision is announced on or after the
date of the issuance of the Preferred  Securities of the Issuer Trust,  there is
more than an insubstantial risk that the Depositor will not be entitled to treat
an amount equal to the Liquidation Amount of such Preferred  Securities as "Tier
1 Capital" (or the then equivalent  thereof)[,]  except as otherwise  restricted
under  the 25%  Capital  Limitation,  for  purposes  of the  risk-based  capital
adequacy  guidelines of the Federal Reserve, as then in effect and applicable to
the Depositor.


             "Cede" means Cede & Co.

             "Certificate  Depositary  Agreement"  means the agreement among the
Issuer Trust, the Depositor and the Depositary,  as the initial Clearing Agency,
dated as of the  Closing  Date,  substantially  in the form  attached  hereto as
Exhibit B, as the same may be amended and supplemented from time to time.

             "Certificate of Trust" has the meaning specified in the preamble to
this Trust Agreement.

             "Clearing  Agency" means an organization  registered as a "clearing
agency" pursuant to Section 17A of the Exchange Act. The Depositary shall be the
initial Clearing Agency.

             "Clearing Agency Participant" means a broker,  dealer,  bank, other
financial  institution  or other  Person  for whom from time to time a  Clearing
Agency effects book-entry transfers and pledges of securities deposited with the
Clearing Agency.


             "Closing  Date" means the Time of Delivery for the [^]  [Preferred]
Securities,  which date is also the date of execution and delivery of this Trust
Agreement.


             "Code" means the Internal  Revenue Code of 1986,  as amended or any
successor statute, in each case as amended from time to time.

                                       4
<PAGE>

             "Commission" means the Securities and Exchange Commission,  as from
time to time  constituted,  created  under the  Exchange  Act or, if at any time
after the  execution  of this  instrument  such  Commission  is not existing and
performing the duties now assigned to it under the Trust Indenture Act, then the
body performing such duties at such time.

             "Common  Securities  Certificate"  means a  certificate  evidencing
ownership of Common  Securities,  substantially  in the form attached  hereto as
Exhibit C.

             "Common  Security"  means an undivided  beneficial  interest in the
assets of the Issuer Trust,  having a  Liquidation  Amount of $10 and having the
rights provided therefor in this Trust Agreement, including the right to receive
Distributions and a Liquidation Distribution as provided herein.


             ["Constant  Maturity"  means the  definition of the five-year  U.S.
Treasury  Note  Constant  Maturity  for a business  day as shown in the  Federal
Reserve  Statistical  Release H. 15 Daily Update,  or such successor  reports as
such reports may change over time.]


             "Corporate  Trust  Office"  means (a) with  respect to the Property
Trustee or the Debenture  Trustee,  the principal office of the Property Trustee
located in the City of New York, New York, which at the time of the execution of
this Trust Agreement is located at Four Albany Street, New York, New York 10006;
Attention: Corporate Trust and Agency Group - Corporate Market Services, and (b)
with  respect to the  Delaware  Trustee,  the  principal  office of the Delaware
Trustee located at E.A. Delle Donne Corporate Center,  Montgomery Building, 1011
Centre Road, Suite 200, Wilmington, Delaware 19805-1266.


             ["Adjusted  Interest  Rate" means a rate  expressed as a percentage
per  annum  equal to the  Average  Yield on the  Five-Year  U.S.  Treasury  Note
Constant Maturity for a twenty Business Day period preceding the Reset Date plus
_.__%,  as  calculated  by the  Calculation  Agent  using  the  Federal  Reserve
Statistical  Release  H. 15 Daily  Update,  or such  successor  reports  as such
reports may change over time, rounding,  if necessary to the nearest one hundred
thousandth of a percentage point, with five-one-millionths of a percentage point
rounded upward.]


             "Debenture Event of Default" means an "Event of Default" as defined
in the Indenture.

             "Debenture  Redemption  Date"  means,  with  respect  to any Junior
Subordinated  Debentures to be redeemed under the Indenture,  the date fixed for
redemption of such Junior Subordinated Debentures under the Indenture.

             "Debenture Trustee" means Bankers Trust Company, a New York banking
corporation and any successor, as trustee under the Indenture.

             "Delaware  Business  Trust Act" means Chapter 38 of Title 12 of the
Delaware Code, 12 Del. C. 3801, et seq., as it may be amended from time to time.


             "Delaware  Trustee"  means  the  [^]  [Person]  identified  as  the
"Delaware  Trustee"  in the  preamble  to this  Trust  Agreement  solely  in its
capacity as Delaware Trustee of the Issuer Trust

                                       5
<PAGE>

continued  hereunder  and not in its  individual  capacity,  or its successor in
interest  in  such  capacity,  or any  successor  trustee  appointed  as  herein
provided.


             "Depositary"  means The  Depository  Trust Company or any successor
thereto.

             "Depositor" has the meaning specified in the preamble to this Trust
Agreement.

             "Direct Action" has the meaning specified in Section 5.13(c).

             "Distribution Date" has the meaning specified in Section 4.1(a).

             "Distributions"  means  amounts  payable  in  respect  of the Trust
Securities as provided in Section 4.1.

             "Early Termination Event" has the meaning specified in Section 9.2.

             "Event of Default" means any one of the following  events (whatever
the  reason  for such Event of Default  and  whether  it shall be  voluntary  or
involuntary  or be effected  by  operation  of law or pursuant to any  judgment,
decree  or  order  of  any  court  or  any  order,  rule  or  regulation  of any
administrative or governmental body):

             (a)  the occurrence of a Debenture Event of Default;

             (b) default by the Issuer Trust in the payment of any  Distribution
when it becomes due and payable,  and  continuation of such default for a period
of 30 days;

             (c) default by the Issuer  Trust in the  payment of any  Redemption
Price of any Trust Security when it becomes due and payable;

             (d) default in the performance, or breach, in any material respect,
of any covenant or warranty of the Issuer Trust in this Trust  Agreement  (other
than a covenant or warranty a default in the  performance of which or the breach
of which is dealt  with in clause (b) or (c)  above)  and  continuation  of such
default  or  breach  for a period of 60 days  after  there  has been  given,  by
registered or certified  mail,  to the Issuer  Trustees and the Depositor by the
Holders  of at least 25% in  aggregate  Liquidation  Amount  of the  Outstanding
Preferred  Securities,  a written notice  specifying  such default or breach and
requiring  it to be  remedied  and  stating  that such  notice  is a "Notice  of
Default" hereunder; or

             (e) the  occurrence  of any  Bankruptcy  Event with  respect to the
Property  Trustee or all or  substantially  all of its  property  if a successor
Property Trustee has not been appointed within a period of 90 days thereof.

             "Exchange Act" shall mean the  Securities  Exchange Act of 1934, as
amended, and any successor statute thereto, in each case as amended from time to
time.

             "Expiration Date" has the meaning specified in Section 9.1.


                                       6
<PAGE>

             "Extension Period" has the meaning specified in Section 4.1.

             "Federal  Reserve"  means the  Board of  Governors  of the  Federal
Reserve System.


             [^]["Five-Year   U.S.  Treasury  Note"  means  the  five-year  U.S.
Treasury  Note  Constant  Maturity  for a business  day as shown in the  Federal
Reserve  Statistical  Release H. 15 Daily Update,  or such successor  reports as
such reports may change over time].


             "Global  Preferred   Securities   Certificate"  means  a  Preferred
Securities Certificate evidencing ownership of Global Preferred Securities.

             "Global  Preferred  Security"  means  a  Preferred  Security,   the
ownership  and  transfers  of which  shall be made  through  book  entries  by a
Clearing Agency as described in Section 5.4.

             "Guarantee  Agreement" means the Guarantee  Agreement  executed and
delivered by the  Depositor  and Bankers Trust  Company,  as guarantee  trustee,
contemporaneously  with the execution and delivery of this Trust Agreement,  for
the benefit of the Holders of the Preferred Securities,  as amended from time to
time.

             "Holder"  means a Person in whose  name a Trust  Security  or Trust
Securities is/are registered in the Securities  Register;  any such Person shall
be a beneficial owner within the meaning of the Delaware Business Trust Act.

             "Indenture" means the Junior  Subordinated  Indenture,  dated as of
_______ __, 1999, between the Depositor and the Debenture Trustee (as amended or
supplemented  from  time  to  time)  relating  to the  issuance  of  the  Junior
Subordinated Debentures.


             ["Initial Interest Rate" means a rate expressed as a percentage per
annum equal to the average  yield on the Five-Year  U.S.  Treasury Note Constant
Maturity for a twenty Business Day period preceding the Closing Date plus _.__%,
as calculated by the  Calculation  Agent using the Federal  Reserve  Statistical
Release H. 15 Daily Update,  or such successor reports as such report may change
over time,  rounding,  if necessary to the nearest one hundred  thousandth  of a
percentage  point,  with  five-one-millionths  of  a  percentage  point  rounded
upward.]


             "Investment  Company Act" means the Investment Company Act of 1940,
as amended or any successor statute, in each case as amended from time to time.

             "Investment Company Event" means the receipt by the Issuer Trust of
an Opinion of Counsel,  rendered by counsel  experienced  in such matters to the
effect that, as a result of the occurrence of a change in law or regulation or a
written change (including any announced prospective change) in interpretation or
application of law or regulation by any legislative  body,  court,  governmental
agency or regulatory  authority,  there is more than an insubstantial  risk that
the  Issuer  Trust is or will be  considered  an  "investment  company"  that is
required to be  registered  under the  Investment  Company Act,  which change or
prospective change becomes effective or would become effective,  as the case may
be, on or after the date of the issuance of the Preferred Securities.

                                       7
<PAGE>

             "Issuer Trust" means First Star Capital Trust.

             "Issuer Trustees" means, collectively, the Property Trustee and the
Delaware Trustee.


             "Junior  Subordinated  Debentures"  means the  aggregate  principal
amount of the Depositor's [^] [adustable  rate] junior  subordinated  deferrable
interest debentures,  due ___________ __, 2029, which date may be shortened once
at any time by the Depositor to any date not earlier than  ____________ __, 2004
issued pursuant to the Indenture.


             "Lien" means any lien, pledge, charge, encumbrance,  mortgage, deed
of  trust,  adverse  ownership  interest,  hypothecation,  assignment,  security
interest or  preference,  priority or other security  agreement or  preferential
arrangement of any kind or nature whatsoever.

             "Like  Amount"  means (a) with  respect  to a  redemption  of Trust
Securities,  Trust Securities having a Liquidation  Amount equal to that portion
of   the   principal   amount   of   Junior   Subordinated   Debentures   to  be
contemporaneously  redeemed in accordance  with the Indenture,  allocated to the
Common  Securities  and to the  Preferred  Securities  based  upon the  relative
Liquidation  Amounts of such classes and (b) with respect to a  distribution  of
Junior Subordinated Debentures to Holders of Trust Securities in connection with
a dissolution or liquidation of the Issuer Trust, Junior Subordinated Debentures
having  a  principal  amount  equal  to the  Liquidation  Amount  of  the  Trust
Securities  of the  Holder  to whom  such  Junior  Subordinated  Debentures  are
distributed.

             "Liquidation  Amount"  means  the  stated  amount  of $10 per Trust
Security.

             "Liquidation  Date"  means  the date on which  Junior  Subordinated
Debentures or the Liquidation  Distributions are to be distributed to Holders of
Trust  Securities in connection with a dissolution and liquidation of the Issuer
Trust pursuant to Section 9.4.

             "Liquidation  Distribution"  has the meaning  specified  in Section
9.4(d).

             "Majority in  Liquidation  Amount of the Preferred  Securities"  or
"Majority  in  Liquidation  Amount of the Common  Securities"  means,  except as
provided by the Trust Indenture Act, Preferred  Securities or Common Securities,
as the case may be,  representing  more  than 50% of the  aggregate  Liquidation
Amount of all then Outstanding Preferred Securities or Common Securities, as the
case may be.

             "Officers'  Certificate" means a certificate signed by the Chairman
of the Board, Chief Executive Officer, President or a Vice President, and by the
Chief Financial Officer, the Treasurer, an Assistant Treasurer, the Secretary or
an Assistant  Secretary,  of the  Depositor,  and  delivered to the  appropriate
Issuer Trustee. Any Officers'  Certificate  delivered with respect to compliance
with a condition or covenant provided for in this Trust Agreement shall include:

             (a) a statement by each officer  signing the Officers'  Certificate
that  such  officer  has read the  covenant  or  condition  and the  definitions
relating thereto;

                                       8
<PAGE>

             (b) a brief statement of the nature and scope of the examination or
investigation undertaken by such officer in rendering the Officers' Certificate;

             (c) a  statement  that such  officer has made such  examination  or
investigation as, in such officer's opinion, is necessary to enable such officer
to express an informed  opinion as to whether or not such  covenant or condition
has been complied with; and

             (d) a statement as to whether, in the opinion of each such officer,
such condition or covenant has been complied with.

             "Opinion of Counsel" means a written opinion of counsel, who may be
counsel for or an employee of the Depositor or any Affiliate of the Depositor.


[^]


             "Original  Trust  Agreement"  has  the  meaning  specified  in  the
preamble to this Trust Agreement.

             "Outstanding,"  with respect to Trust Securities,  means, as of the
date of determination,  all Trust Securities  theretofore executed and delivered
under this Trust Agreement, except:

             (a) Trust Securities  theretofore  canceled by the Property Trustee
or delivered to the Property Trustee for cancellation;

             (b) Trust  Securities for whose payment or redemption  money in the
necessary amount has been theretofore deposited with the Property Trustee or any
Paying Agent for the Holders of such Preferred Securities, provided that if such
Trust  Securities  are to be redeemed,  notice of such  redemption has been duly
given pursuant to this Trust Agreement; and

             (c) Trust  Securities which have been paid or in exchange for or in
lieu of which other Trust  Securities have been executed and delivered  pursuant
to Sections 5.4, 5.5 and 5.6; provided, however, that in determining whether the
Holders  of  the  requisite  Liquidation  Amount  of the  Outstanding  Preferred
Securities have given any request,  demand,  authorization,  direction,  notice,
consent or waiver hereunder,  Preferred  Securities owned by the Depositor,  any
Issuer  Trustee,  any  Administrator  or any  Affiliate of the  Depositor or any
Issuer Trustee shall be  disregarded  and deemed not to be  Outstanding,  except
that (i) in determining whether any Issuer Trustee shall be protected in relying
upon any such request,  demand,  authorization,  direction,  notice,  consent or
waiver,   only   Preferred   Securities   that  such  Issuer   Trustee  or  such
Administrator,  as the case may be, knows to be so owned shall be so disregarded
and (ii) the foregoing  shall not apply at any time when all of the  outstanding
Preferred  Securities  are  owned by the  Depositor,  one or more of the  Issuer
Trustees, one or more of the Administrators and/or any such Affiliate. Preferred
Securities  so owned  which have been  pledged in good faith may be  regarded as
Outstanding if the pledgee establishes to the satisfaction of the Administrators
the pledgee's right so to act with respect to such Preferred Securities and that
the pledgee is not the Depositor or any Affiliate of the Depositor.


                                       9
<PAGE>

             "Owner"  means each  Person who is the  beneficial  owner of Global
Preferred Securities as reflected in the records of the Clearing Agency or, if a
Clearing Agency  Participant is not the Owner,  then as reflected in the records
of a Person  maintaining  an account  with such  Clearing  Agency,  directly  or
indirectly, in accordance with the rules of such Clearing Agency.

             "Paying Agent" means any paying agent or co-paying  agent appointed
pursuant to Section 5.10 and shall initially be the Property Trustee.

             "Payment Account" means a segregated non-interest-bearing corporate
trust account maintained by the Property Trustee in its trust department for the
benefit  of the  Holders  in which all  amounts  paid in  respect  of the Junior
Subordinated  Debentures  will be held  and from  which  the  Property  Trustee,
through the Paying Agent,  shall make payments to the Holders in accordance with
Sections 4.1 and 4.2.

             "Person"   means  a  legal  person,   including   any   individual,
corporation,  estate,  partnership,  joint  venture,  association,  joint  stock
company, company, limited liability company, trust,  unincorporated organization
or  government  or any agency or  political  subdivision  thereof,  or any other
entity of whatever nature.


             ["Placement   Agent"  has  the  meaning  specified  in  the  Agency
Agreement.]


             "Preferred Securities  Certificate" means a certificate  evidencing
ownership of Preferred Securities,  substantially in the form attached hereto as
Exhibit D.


             "Preferred  Security"  means a [^] preferred  undivided  beneficial
interest in the assets of the Issuer Trust,  having a Liquidation  Amount of $10
and having the rights provided  therefor in this Trust Agreement,  including the
right to  receive  Distributions  and a  Liquidation  Distribution  as  provided
herein.


             "Property  Trustee"  means the Person  identified  as the "Property
Trustee"  in the  preamble  to this Trust  Agreement  solely in its  capacity as
Property  Trustee of the Issuer Trust formed and continued  hereunder and not in
its individual capacity,  or its successor in interest in such capacity,  or any
successor property trustee appointed as herein provided.

             "Prospectus"  means the final  prospectus  covering  the  Preferred
Securities, Junior Subordinated Debentures and the Guarantee Agreement.

             "Redemption  Date" means,  with respect to any Trust Security to be
redeemed,  the date  fixed for such  redemption  by or  pursuant  to this  Trust
Agreement;  provided that each Junior Subordinated Debenture Redemption Date and
the stated maturity of the Junior Subordinated  Debentures shall be a Redemption
Date for a Like  Amount of Trust  Securities,  including  but not limited to any
date of redemption pursuant to the occurrence of any Special Event.

             "Redemption  Price" means with respect to a redemption of any Trust
Security,  the  Liquidation  Amount  of  such  Trust  Security,   together  with
accumulated  but  unpaid  Distributions  to but

                                       10
<PAGE>

excluding the date fixed for redemption, plus the related amount of the premium,
if any, paid by the Depositor upon the concurrent redemption of a Like Amount of
Junior Subordinated Debentures.

             "Relevant Trustee" has the meaning specified in Section 8.10.


             ["Reset Date" has the meaning specified in Section 4.1(a).]

             "Responsible  Officer"  when  used  with  respect  to the  Property
Trustee means any officer assigned to the Corporate Trust Office,  including any
managing  director,   vice  president,   assistant  vice  president,   assistant
treasurer,  assistant secretary[,  associate,  director] or any other officer of
the Property Trustee customarily performing functions similar to those performed
by any of the above designated officers and having direct responsibility for the
administration of the Indenture,  and also, with respect to a particular matter,
any other  officer to whom such  matter is  referred  because of such  officer's
knowledge of and familiarity with the particular subject.


             "Securities Act" means the Securities Act of 1933, as amended,  and
any successor statute thereto, in each case as amended from time to time.

             "Securities   Register"  and   "Securities   Registrar"   have  the
respective meanings specified in Section 5.5.

             "Special  Event" means any Tax Event,  Capital  Treatment  Event or
Investment Company Event.

             "Successor  Preferred  Securities  Certificate"  of any  particular
Preferred Securities  Certificate means every Preferred  Securities  Certificate
issued after, and evidencing all or a portion of the same beneficial interest in
the Issuer Trust as that  evidenced  by, such  particular  Preferred  Securities
Certificate;  and, for the purposes of this definition, any Preferred Securities
Certificate  executed and delivered under Section 5.6 in exchange for or in lieu
of a mutilated, destroyed, lost or stolen Preferred Securities Certificate shall
be deemed to evidence  the same  beneficial  interest in the Issuer Trust as the
mutilated, destroyed, lost or stolen Preferred Securities Certificate.

             "Successor Preferred Security" has the meaning specified in Section
9.5.

             "Tax Event"  means the receipt by the Issuer Trust of an Opinion of
Counsel  experienced  in such  matters  to the effect  that,  as a result of any
amendment to, or change  (including  any announced  prospective  change) in, the
laws (or any  regulations  thereunder)  of the  United  States or any  political
subdivision  or  taxing  authority  thereof  or  therein,  or as a result of any
official  or  administrative   pronouncement  or  action  or  judicial  decision
interpreting or applying such laws or regulations,  which amendment or change is
effective  or which  pronouncement,  action or decision is announced on or after
the  date of  issuance  of the  Preferred  Securities,  there  is  more  than an
insubstantial  risk that (a) the  Issuer  Trust is, or will be within 90 days of
the delivery of such Opinion of Counsel, subject to United States federal income
tax with  respect to income  received  or  accrued  on the  Junior  Subordinated
Debentures,  (b) interest  payable by the  Depositor on the Junior  Subordinated
Debentures  is not, or within 90 days of the delivery of such Opinion of Counsel
will not be, deductible by the Depositor, in whole or in part, for United States
federal  income tax  purposes,  or (c) the Issuer Trust is, or will be

                                       11
<PAGE>

within 90 days of the delivery of such Opinion of Counsel,  subject to more than
a de minimis amount of other taxes, duties or other governmental charges.


             "Time of Delivery"  means 9:00 a.m.  Eastern  Standard Time, [^] on
the fourth  Business Day (unless  postponed in accordance with the provisions of
Section 4 of the [^] [Agency] Agreement)  following the date of execution of the
[^]  [Agency]  Agreement,  or such other time not later than ten  Business  Days
after such date as shall be agreed upon by the [^] [Placement Agent], the Issuer
Trust and the Company[^].


             "Trust  Agreement" means this Amended and Restated Trust Agreement,
as the same may be modified,  amended or  supplemented  in  accordance  with the
applicable provisions hereof, including (a) all Exhibits hereto, and (b) for all
purposes of this Amended and Restated Trust Agreement and any such modification,
amendment or  supplement,  the  provisions  of the Trust  Indenture Act that are
deemed to be a part of and govern this Amended and Restated Trust  Agreement and
any modification, amendment or supplement, respectively.

             "Trust  Indenture  Act" means the Trust  Indenture  Act of 1939, as
amended by the Trust Indenture Reform Act of 1990, or any successor statute,  in
each case as amended from time to time.

             "Trust Property" means (a) the Junior Subordinated Debentures,  (b)
any cash on deposit in, or owing to, the Payment  Account,  and (c) all proceeds
and rights in respect of the foregoing and any other property and assets for the
time being held or deemed to be held by the  Property  Trustee  pursuant  to the
trusts of this Trust Agreement.

             "Trust  Securities   Certificate"  means  any  one  of  the  Common
Securities Certificates or the Preferred Securities Certificates.

             "Trust  Security"  means any one of the  Common  Securities  or the
Preferred Securities.


             [^]["Yield  for Five-Year  U.S.  Treasury  Note Constant  Maturity"
means the Average yield for the Five-Year U.S.  Treasury Note Constant  Maturity
(expressed  as a  percentage  per  annum)  as  quoted  in  the  Federal  Reserve
Statistical  Release  H. 15 Daily  Update,  or such  successor  reports  as such
reports may change over] time.


                                   ARTICLE II

                        CONTINUATION OF THE ISSUER TRUST

             SECTION 2.1.  Name.

             The Issuer  Trust  continued  hereby  shall be known as "First Star
Capital  Trust",  as  such  name  may be  modified  from  time  to  time  by the
Administrators  following  written notice to the Holders of Trust Securities and
the other  Issuer  Trustees,  in which  name the  Administrators  and the Issuer
Trustees may engage in the transactions  contemplated  hereby,  make and execute
contracts  and other  instruments  on behalf of the Issuer  Trust and sue and be
sued.

                                       12
<PAGE>

             SECTION 2.2.  Office of the Delaware  Trustee;  Principal  Place of
Business.

             The  address of the  Delaware  Trustee in the State of  Delaware is
Bankers  Trust  (Delaware),  E. A.  Delle  Donne  Corporate  Center,  Montgomery
Building,  1011 Centre Road, Suite 200,  Wilmington,  DE 19805-1266,  Attention:
Lisa  Wilkins,  or such other  address in the State of Delaware as the  Delaware
Trustee may designate by written  notice to the Holders and the  Depositor.  The
principal  executive  office of the  Issuer  Trust is in care of  Bankers  Trust
(Delaware), E. A. Delle Donne Corporate Center, Montgomery Building, 1011 Centre
Road, Suite 200, Wilmington, DE 19805-1266, Attention: Lisa Wilkins.

             SECTION 2.3. Initial Contribution of Trust Property, Organizational
Expenses.

             The Issuer Trustees acknowledge receipt in trust from the Depositor
in connection with this Trust Agreement of the sum of $1, which  constitutes the
initial Trust Property.  The Depositor shall pay all organizational  expenses of
the Issuer  Trust as they arise or shall,  upon  request of any Issuer  Trustee,
promptly reimburse such Issuer Trustee for any such reasonable  expenses paid by
such Issuer  Trustee.  The Depositor shall make no claim upon the Trust Property
for the payment of such expenses.

             SECTION 2.4.  Issuance of the Preferred Securities.


             On _______ __, 1999, the  Depositor,  both on its own behalf and on
behalf of the Issuer Trust  pursuant to the Original Trust  Agreement,  executed
and delivered the [^] [Agency] Agreement.  Contemporaneously  with the execution
and delivery of this Trust Agreement, an Administrator,  on behalf of the Issuer
Trust,  shall manually  execute in accordance  with Section 5.3 and the Property
Trustee shall authenticate in accordance with Section 5.3 and deliver to the [^]
[Placement Agent,  Preferred] Securities  Certificates,  registered in the names
requested by the [^] [Placement  Agent],  in an aggregate amount of [[]1,200,000
[^][]  Preferred]   Securities  having  an  aggregate   Liquidation   Amount  of
[[]$12,000,000[].][^]


             SECTION 2.5.  Issuance of the Common  Securities;  Subscription and
Purchase of Junior Subordinated Debentures.


             Contemporaneously  with the  execution  and  delivery of this Trust
Agreement,  an  Administrator,  on behalf of the Issuer Trust,  shall execute in
accordance  with  Section 5.3 and the Property  Trustee  shall  authenticate  in
accordance  with  Section 5.3 and deliver to the  Depositor,  Common  Securities
Certificates, registered in the name of the Depositor, in an aggregate amount of
[[]36,000[]]  Common  Securities  having  an  aggregate  Liquidation  Amount  of
[[]$360,000[],]  against  receipt  by the  Property  Trustee  of  the  aggregate
purchase  price of such Common  Securities  of  [[]$360,000[]]  by the  Property
Trustee.  [^]  Contemporaneously  with the executions,  and deliveries of Common
Securities   Certificates  and  any  Preferred   Securities   Certificates,   an
Administrator,  on behalf of the Issuer Trust,  shall subscribe for and purchase
from the  Depositor  corresponding  amounts of Junior  Subordinated  Debentures,
registered  in the name of the Issuer  Trust and having an  aggregate  principal
amount equal to [[]$12,360,000[^][]]; and, in satisfaction of the purchase price
for such Junior Subordinated Debentures,  the Property Trustee, on behalf of the
Issuer Trust,  shall[,  upon the direction of the Administrator and upon receipt
of applicable funds,] deliver to the Depositor the


                                       13
<PAGE>

sum of  [[]$12,360,000[^][],]  and receive the Junior Subordinated Debentures on
behalf of the Issuer Trust.


             SECTION 2.6.  Declaration of Trust.

             The exclusive purposes and functions of the Issuer Trust are to (a)
issue and sell Trust  Securities  and use the proceeds from such sale to acquire
the  Junior  Subordinated  Debentures,  and  (b)  engage  in  only  those  other
activities  necessary,  convenient or incidental  thereto.  The Depositor hereby
appoints the Issuer  Trustees as trustees of the Issuer  Trust,  to have all the
rights,  powers  and  duties to the  extent  set forth  herein,  and the  Issuer
Trustees hereby accept such  appointment.  The Property  Trustee hereby declares
that it will hold the Trust Property in trust upon and subject to the conditions
set forth  herein  for the  benefit  of the Issuer  Trust and the  Holders.  The
Depositor  hereby appoints the  Administrators  (as agents of the Issuer Trust),
with such Administrators  having all rights,  powers and duties set forth herein
with  respect  to  accomplishing  the  purposes  of the  Issuer  Trust,  and the
Administrators hereby accept such appointment, provided, however, that it is the
intent of the parties hereto that such  Administrators  shall not be trustees or
fiduciaries  with respect to the Issuer Trust and this Trust  Agreement shall be
construed in a manner  consistent with such intent.  The Property  Trustee shall
have the right,  power and  authority to perform  those  duties  assigned to the
Administrators.  The  Delaware  Trustee  shall not be entitled  to exercise  any
powers,   nor  shall  the   Delaware   Trustee   have  any  of  the  duties  and
responsibilities,  of the  Property  Trustee  or the  Administrators  set  forth
herein.  The Delaware  Trustee  shall be one of the trustees of the Issuer Trust
for the sole and limited purpose of fulfilling the  requirements of Section 3807
of the Delaware  Business  Trust Act and for taking such actions as are required
to be taken by a Delaware trustee under the Delaware Business Trust Act.

             SECTION 2.7.  Authorization to Enter into Certain Transactions.

             (a) The Issuer  Trustees and the  Administrators  shall conduct the
affairs  of the  Issuer  Trust  in  accordance  with  the  terms  of this  Trust
Agreement. Subject to the limitations set forth in paragraph (b) of this Section
2.7 and in accordance  with the following  provisions  (i) and (ii),  the Issuer
Trustees and the Administrators shall act as follows:

             (i) Each  Administrator  shall have the power and  authority and is
hereby authorized and directed to act on behalf of the Issuer Trust with respect
to the following:


                      (A)  the  compliance  with  the  [^]  [Agency]   Agreement
             regarding the issuance and sale of the Trust Securities;


                      (B) the  compliance  with the Securities  Act,  applicable
             state securities or blue sky laws, and the Trust Indenture Act;

                      (C) execute the Trust  Securities  on behalf of the Issuer
Trust in accordance with this Trust Agreement;


             (D)[^] the application for a taxpayer identification number for the
Issuer Trust;


                                       14
<PAGE>

                      [^][(E)]the  preparation of a registration statement and a
             prospectus in relation to the Preferred  Securities,  including any
             amendments  thereto  and the  taking  of any  action  necessary  or
             desirable to sell the  Preferred  Securities  in a  transaction  or
             series of transactions subject to the registration  requirements of
             the Securities Act;

                      [^][(F)]cause the Issuer Trust to enter into, and execute,
             deliver and perform on behalf of the Issuer  Trust all  agreements,
             instruments,  certificates or other documents as such Administrator
             deems  necessary or incidental to the purposes and functions of the
             Issuer Trust; and

                      [^][(G)]any  action  incidental  to the  foregoing  as the
             Administrators  may from time to time  determine  is  necessary  or
             advisable to give effect to the terms of this Trust Agreement.


             (ii) The Property  Trustee shall have the power and authority,  and
is hereby  authorized  and  directed,  to act on behalf of the Issuer Trust with
respect to the following matters:

                      (A)     establish and maintain the Payment Account;

                      (B) receive,  hold and exercise all of the rights,  powers
             and privileges of the holder of the Junior Subordinated Debentures;

                      (C) receive and collect interest,  principal and any other
             payments made in respect of the Junior  Subordinated  Debentures in
             the Payment Account;

                      (D)  distribute  amounts owed to the Holders in respect of
             the Trust  Securities  in  accordance  with the terms of this Trust
             Agreement;

                      (E) act as Paying Agent and/or Securities Registrar to the
             extent appointed as such hereunder;

                      (F)  send   notices  of  default  and  other   information
             regarding  the  Trust   Securities  and  the  Junior   Subordinated
             Debentures to the Holders in accordance with this Trust Agreement;

                      (G) distribute  the Trust Property in accordance  with the
             terms of this Trust Agreement;

                      (H)  to the  extent  provided  in  this  Trust  Agreement,
             wind-up the affairs of and  liquidate the Issuer Trust and prepare,
             execute and file the certificate of cancellation with the Secretary
             of State of the State of Delaware;


                      (I) after an Event of Default (other than under  paragraph
             (b),  (c) or (d) of the  definition  of such term if such  Event of
             Default is by or with respect to the Property Trustee), comply with
             the provisions of this Trust  Agreement and take any action to give
             effect  to the  terms  of this  Trust  Agreement  and  protect  and
             conserve the Trust Property for

                                       15
<PAGE>

             the  benefit  of the Holders  (without  consideration of the effect
             of any such action on any particular Holder); [^] and


                      (J)  take  any  action  incidental  or  convenient  to the
             foregoing as the Property  Trustee may from time to time  determine
             is necessary or advisable to give effect to the terms of this Trust
             Agreement;

provided,  however,  that nothing in this Section  2.7(a)(ii)  shall require the
Property Trustee to take any action that is not otherwise required in this Trust
Agreement.

             (b) So long as this Trust Agreement  remains in effect,  the Issuer
Trust (or the Issuer Trustees or  Administrators  acting on behalf of the Issuer
Trust) shall not  undertake any business,  activities or  transaction  except as
expressly  provided herein or contemplated  hereby.  In particular,  neither the
Issuer  Trustees  nor the  Administrators  (in each case acting on behalf of the
Issuer Trust) shall (i) acquire any  investments or engage in any activities not
authorized  by this Trust  Agreement,  (ii) sell,  assign,  transfer,  exchange,
mortgage,  pledge,  set-off or otherwise dispose of any of the Trust Property or
interests  therein,  including to Holders,  except as expressly provided herein,
(iii) take any action  that would  reasonably  be  expected  to cause the Issuer
Trust to become  taxable as a corporation  for United States  federal income tax
purposes,  (iv) incur any  indebtedness  for  borrowed  money or issue any other
debt, or (v) take or consent to any action that would result in the placement of
a Lien on any of the Trust  Property.  The  Property  Trustee  shall  defend all
claims and  demands of all Persons at any time  claiming  any Lien on any of the
Trust  Property  adverse to the  interest of the Issuer  Trust or the Holders in
their capacity as Holders.

             (c) In  connection  with  the  issue  and  sale  of  the  Preferred
Securities,  the  Depositor  shall  have the power and  authority  to assist the
Issuer  Trust  with  respect  to, or effect on behalf of the Issuer  Trust,  the
following  (and  any  actions  taken  by the  Depositor  in  furtherance  of the
following  prior to the date of this Trust  Agreement  are hereby  ratified  and
confirmed in all respects):

                      (i) the  preparation  and filing by the Issuer  Trust with
             the  Commission,  and the execution and delivery,  on behalf of the
             Issuer  Trust,  of a  registration  statement,  and a prospectus in
             relation to the  Preferred  Securities,  including  any  amendments
             thereto and the taking of any action necessary or desirable to sell
             the  Preferred   Securities  in  a  transaction   or  a  series  of
             transactions  subject  to  the  registration  requirements  of  the
             Securities Act;


                      (ii)  the  determination  of the  states  in which to take
             appropriate  action to [exempt  from  registration,  or] qualify or
             register for sale[,] all or part of the  Preferred  Securities  and
             the determination of any and all such acts, other than actions that
             must be taken by or on behalf of the Issuer  Trust,  and the advice
             to the Issuer  Trustees of actions  they must take on behalf of the
             Issuer Trust,  and the  preparation for execution and filing of any
             documents to be executed and filed by the Issuer Trust or on behalf
             of the Issuer Trust,  as the Depositor deems necessary or advisable
             in order to comply with the  applicable  laws of any such states in
             connection with the offer and sale of the Preferred Securities;

                      (iii) the  negotiation  of the terms of, and the execution
             and delivery of, the [^] [Agency] Agreement  providing for the sale
             of the Preferred Securities;



                                       16
<PAGE>
                      (iv)[^] the  taking  of  any  other  actions  necessary or
             desirable to carry out any of the foregoing activities.

             (d)   Notwithstanding   anything   herein  to  the  contrary,   the
Administrators  and the Property  Trustee are authorized and directed to conduct
the  affairs of the Issuer  Trust and to  operate  the Issuer  Trust so that the
Issuer  Trust will not be deemed to be an  "investment  company"  required to be
registered  under the  Investment  Company  Act,  and will not be  taxable  as a
corporation  for the United States  federal  income tax purposes and so that the
Junior Subordinated  Debentures will be treated as indebtedness of the Depositor
for United States federal income tax purposes. In this connection,  the Property
Trustee,  the Administrators and the Holders of Common Securities are authorized
to take any action,  not  inconsistent  with  applicable law, the Certificate of
Trust or this Trust Agreement, that the Property Trustee, the Administrators and
Holders of Common  Securities  determine in their  discretion to be necessary or
desirable for such purposes, as long as such action does not adversely affect in
any material  respect the interests of the Holders of the Outstanding  Preferred
Securities.  In no event  shall the  Administrators  or the Issuer  Trustees  be
liable to the Issuer  Trust or the  Holders  for any failure to comply with this
section  that  results  from  a  change  in  law  or   regulations   or  in  the
interpretation thereof.

             SECTION 2.8.  Assets of Trust.

             The assets of the Issuer  Trust shall  consist  solely of the Trust
Property.

             SECTION 2.9.  Title to Trust Property.

             Legal title to all Trust  Property  shall be vested at all times in
the Issuer Trust and shall be held and  administered by the Property Trustee (in
its  capacity  as such) for the  benefit of the Issuer  Trust and the Holders in
accordance with this Trust Agreement.

                                   ARTICLE III

                                 PAYMENT ACCOUNT

             SECTION 3.1.  Payment Account.

             (a) On or prior to the Closing  Date,  the Property  Trustee  shall
establish the Payment  Account.  The Property  Trustee and its agents shall have
exclusive  control  and sole right of  withdrawal  with  respect to the  Payment
Account for the purpose of making deposits in and  withdrawals  from the Payment
Account in accordance with this Trust  Agreement.  All monies and other property
deposited or held from time to time in the Payment  Account shall be held by the
Property Trustee in the Payment Account for the exclusive benefit of the Holders
and for distribution as herein provided, including (and subject to) any priority
of payments provided for herein.

             (b) The  Property  Trustee  shall  deposit in the Payment  Account,
promptly  upon  receipt,  all  payments of  principal of or interest on, and any
other payments or proceeds with respect to, the Junior Subordinated  Debentures.
Amounts  held in the  Payment  Account  shall not be  invested  by the  Property
Trustee pending distribution thereof.

                                       17
<PAGE>

                                   ARTICLE IV

                            DISTRIBUTIONS; REDEMPTION

             SECTION 4.1.  Distributions.

             (a) The Trust Securities  represent undivided  beneficial interests
in the Trust Property, and Distributions  (including Distributions of Additional
Amounts) will be made on the Trust  Securities at the rate and on the dates that
payments of interest (including payments of Additional  Interest,  as defined in
the Indenture) are made on the Junior Subordinated Debentures.
Accordingly:

                      (i)   Distributions  on  the  Trust  Securities  shall  be
             cumulative  and will  accumulate  whether or not there are funds of
             the  Issuer  Trust  available  for the  payment  of  Distributions.
             Distributions shall accumulate from _________ __, 1999, and, except
             in the event (and to the extent) that the  Depositor  exercises its
             right to defer the payment of  interest on the Junior  Subordinated
             Debentures pursuant to the Indenture, shall be payable quarterly in
             arrears on March 31, June 30,  September 30 and December 31 of each
             year,  commencing on ___________  ___, 1999. If any date on which a
             Distribution is otherwise  payable on the Trust Securities is not a
             Business Day, then the payment of such  Distribution  shall be made
             on the next  succeeding  day that is a Business  Day  (without  any
             interest  or other  payment in respect of any such  delay),  except
             that if such Business Day is in the next succeeding  calendar year,
             payment  of such  Distributions  shall  be made on the  immediately
             preceding  Business  Day,  in either  case with the same  force and
             effect as if made on the date on which such payment was  originally
             payable (each date on which distributions are payable in accordance
             with this Section 4.1(a), a "Distribution Date").


                      (ii)  The   Trust   Securities   shall  be   entitled   to
             Distributions  payable at [^] [the  Initial  Interest  Rate] of the
             Liquidation  Amount of the Trust  Securities[,  until the five-year
             anniversary of the Closing Date (each five-year  anniversary of the
             Closing Date, a "Reset Date," with up to five Reset Dates occurring
             between the Closing Date and the  Expiration  Date ), at which time
             the Trust Securities shall become entitled to Distributions payable
             at the  Adjusted  Interest  Rate of the  Liquidation  Amount of the
             Trust  Securities.   Thereafter,  the  Trust  Securities  shall  be
             entitled to Distributions  payable at the Adjusted Interest Rate of
             the Liquidation  Amount of the Trust  Securities for the applicable
             five-year  period].  The amount of  Distributions  payable  for any
             period less than a full  Distribution  period  shall be computed on
             the basis of a 360-day year of twelve  30-day months and the actual
             number  of  days   elapsed   in  a  partial   month  in  a  period.
             Distributions  payable  for each full  Distribution  period will be
             computed  by  dividing  the rate per annum by four.  The  amount of
             Distributions  payable for any period shall include any  Additional
             Amounts in respect of such period.

                      (iii)  So  long  as no  Debenture  Event  of  Default  has
             occurred and is  continuing,  the Depositor has the right under the
             Indenture   to  defer  the   payment  of  interest  on  the  Junior
             Subordinated  Debentures  at any time  and from  time to time for a
             period  not  exceeding  20   consecutive   quarterly   periods  (an
             "Extension  Period"),  provided that no Extension Period may extend
             beyond  ____________  ___,  2029.  As a  consequence  of  any  such
             deferral,


                                       18
<PAGE>

               quarterly  Distributions  on the Trust  Securities  by the Issuer
               Trust will also be deferred (and the amount of  Distributions  to
               which  Holders  of  the  Trust   Securities   are  entitled  will
               accumulate  additional  Distributions thereon at the [^] [Initial
               Interest  Rate or Adjusted  Interest  Rate,  as the case may be],
               compounded  quarterly)  from the  relevant  payment date for such
               Distributions,  computed on the basis of a 360-day year of twelve
               30-day  months and the actual days elapsed in a partial  month in
               such  period.  Additional  Distributions  payable  for each  full
               Distribution  period will be  computed  by dividing  the rate per
               annum by four.  The term  "Distributions"  as used in Section 4.1
               shall include any such additional Distributions provided pursuant
               to this Section 4.1(a)(iii).


                      (iv)  Distributions  on the Trust Securities shall be made
             by the  Property  Trustee  from the  Payment  Account  and shall be
             payable  on each  Distribution  Date  only to the  extent  that the
             Issuer  Trust has funds then on hand and  available  in the Payment
             Account for the payment of such Distributions.

             (b)  Distributions  on  the  Trust  Securities  with  respect  to a
Distribution  Date shall be payable to the Holders thereof as they appear on the
Securities  Register  for the Trust  Securities  at the close of business on the
relevant record date, which shall be at the close of business on the 15th day of
March, June, September or December (whether or not a Business Day).

             SECTION 4.2.  Redemption.

             (a) On each Debenture Redemption Date and on the stated maturity of
the Junior Subordinated Debentures,  the Issuer Trust will be required to redeem
a Like Amount of Trust Securities at the Redemption Price.

             (b) Notice of redemption  shall be given by the Property Trustee by
first-class mail, postage prepaid, mailed not less than 30 nor more than 60 days
prior to the Redemption Date to each Holder of Trust  Securities to be redeemed,
at such Holder's address  appearing in the Securities  Register.  All notices of
redemption shall state:

                      (i)  the Redemption Date;

                      (ii) the  Redemption  Price,  or if the  Redemption  Price
             cannot be calculated prior to the time the notice is required to be
             sent, the estimate of the Redemption Price provided pursuant to the
             Indenture together with a statement that it is an estimate and that
             the  actual  Redemption  Price  will  be  calculated  on the  third
             Business  Day prior to the  Redemption  Date (and if an estimate is
             provided,  a further notice shall be sent of the actual  Redemption
             Price  on the  date,  or as soon as  practicable  thereafter,  that
             notice of such actual  Redemption Price is received pursuant to the
             Indenture);

                      (iii) the CUSIP number or CUSIP  numbers of the  Preferred
             Securities affected;

                      (iv) if less than all the Outstanding Trust Securities are
             to be redeemed, the identification and the total Liquidation Amount
             of the particular Trust Securities to be redeemed;


                                       19
<PAGE>

                      (v) that on the Redemption Date the Redemption  Price will
             become due and payable upon each such Trust Security to be redeemed
             and that  Distributions  thereon  will cease to  accumulate  on and
             after said date, except as provided in Section 4.2(d) below; and

                      (vi) the place or places where Trust  Securities are to be
             surrendered for the payment of the Redemption Price.

             The Issuer Trust in issuing the Trust  Securities shall use "CUSIP"
numbers,  and the Property  Trustee  shall  indicate the "CUSIP"  numbers of the
Trust Securities in notices of redemption and related materials as a convenience
to Holders;  provided that any such notice may state that no  representation  is
made as to the  correctness  of such  numbers  either  as  printed  on the Trust
Securities or as contained in any notice of redemption and related material.

             (c) The Trust Securities  redeemed on each Redemption Date shall be
redeemed  at  the  Redemption  Price  with  the  applicable  proceeds  from  the
contemporaneous redemption of Junior Subordinated Debentures. Redemptions of the
Trust Securities shall be made and the Redemption Price shall be payable on each
Redemption  Date only to the extent that the Issuer Trust has funds then on hand
and available in the Payment Account for the payment of such Redemption Price.


             (d) If the Property Trustee gives a notice of redemption in respect
of any Preferred Securities, then, [^] [in accordance with the Clearing Agency's
normal operating procedures], on the Redemption Date, subject to Section 4.2(c),
the Property  Trustee will, with respect to Preferred  Securities held in global
form,   irrevocably   deposit  with  the  Clearing  Agency  for  such  Preferred
Securities,  to the  extent  available  therefor,  funds  sufficient  to pay the
applicable  Redemption Price [^]. With respect to Preferred  Securities that are
not held in global form, the Property Trustee,  subject to Section 4.2(c),  will
irrevocably  deposit with the Paying Agent,  to the extent  available  therefor,
funds sufficient to pay the applicable Redemption Price and will give the Paying
Agent irrevocable  instructions and authority to pay the Redemption Price to the
Holders of the Preferred Securities upon surrender of their Preferred Securities
Certificates.  Notwithstanding the foregoing,  Distributions payable on or prior
to the Redemption Date for any Trust  Securities  called for redemption shall be
payable to the Holders of such Trust Securities as they appear on the Securities
Register for the Trust  Securities on the relevant  record dates for the related
Distribution  Dates.  If notice of  redemption  shall  have been given and funds
deposited  as  required,  then,  upon the date of such  deposit,  all  rights of
Holders holding Trust Securities so called for redemption will cease, except the
right of such  Holders to receive  the  Redemption  Price and any  Distributions
payable in respect of the Trust  Securities on or prior to the Redemption  Date,
but without interest, and such Trust Securities will cease to be Outstanding. In
the event that any date on which any applicable  Redemption  Price is payable is
not a Business Day, then payment of the applicable  Redemption  Price payable on
such date will be made on the next  succeeding  day that is a Business  Day (and
without any  interest  or other  payment in respect of any such  delay),  except
that, if such Business Day is in the next succeeding calendar year, such payment
shall be made on the immediately  preceding Business Day, in each case, with the
same force and effect as if made on such date.  In the event that payment of the
Redemption  Price in respect of any Trust  Securities  called for  redemption is
improperly withheld or refused and not paid either by the Issuer Trust or by the
Depositor  pursuant  to the  Guarantee  Agreement,  Distributions  on such Trust
Securities  will continue to  accumulate,  as set forth in Section 4.1, from the
Redemption  Date  originally  established  by the  Issuer  Trust for such  Trust
Securities to the date such  applicable  Redemption  Price is


                                       20
<PAGE>

actually  paid, in which case the actual payment date will be the date fixed for
redemption for purposes of calculating the applicable Redemption Price.


             (e)  Subject to Section  4.3(a),  if less than all the  Outstanding
Trust  Securities are to be redeemed on a Redemption  Date,  then the particular
Preferred  Securities  to be redeemed  shall be  selected  not more than 60 days
prior to the  Redemption  Date by the  Property  Trustee  from  the  Outstanding
Preferred  Securities not  previously  called for redemption in such a manner as
the Property Trustee shall deem fair and appropriate.

             SECTION 4.3.  Subordination of Common Securities.

             (a) Payment of  Distributions  (including  Additional  Amounts,  if
applicable)  on, the Redemption  Price of, and the  Liquidation  Distribution in
respect  of, the Trust  Securities,  as  applicable,  shall be made,  subject to
Section  4.2(e),  pro  rata  among  the  Common  Securities  and  the  Preferred
Securities based on the Liquidation  Amount of such Trust Securities;  provided,
however,  that if on any  Distribution  Date or  Redemption  Date  any  Event of
Default  resulting from a Debenture Event of Default in Section 5.1(a) or 5.1(b)
of the  Indenture  shall  have  occurred  and be  continuing,  no payment of any
Distribution (including any Additional Amounts, if applicable) on, or Redemption
Price of, or Liquidation Distribution in respect of, any Common Security, and no
other payment on account of the redemption,  liquidation or other acquisition of
Common  Securities,  shall  be  made  unless  payment  in  full  in  cash of all
accumulated  and  unpaid   Distributions   (including   Additional  Amounts,  if
applicable) on all Outstanding Preferred Securities for all Distribution periods
terminating  on or prior  thereto,  or, in the case of payment of the Redemption
Price,  the full amount of such Redemption  Price on all  Outstanding  Preferred
Securities  then  called  for  redemption,  or in the  case  of  payment  of the
Liquidation Distribution the full amount of such Liquidation Distribution on all
Outstanding Preferred Securities,  shall have been made or provided for, and all
funds  immediately  available to the Property  Trustee shall first be applied to
the  payment  in full in cash of all  Distributions  (including  any  Additional
Amounts) on, or the Redemption Price of, or Liquidation  Distribution in respect
of  Preferred  Securities  then due and  payable.  The  existence of an Event of
Default does not entitle the Holders of Preferred  Securities to accelerate  the
maturity thereof.

             (b) In the case of the occurrence of any Event of Default resulting
from any Debenture Event of Default,  the Holder of the Common  Securities shall
have no right to act with respect to any such Event of Default  under this Trust
Agreement  until the effects of all such Events of Default  with  respect to the
Preferred Securities have been cured, waived or otherwise eliminated.  Until all
such Events of Default under this Trust  Agreement with respect to the Preferred
Securities  have been so cured,  waived or  otherwise  eliminated,  the Property
Trustee  shall act solely on behalf of the Holders of the  Preferred  Securities
and not on behalf of the Holder of the Common  Securities,  and only the Holders
of the Preferred  Securities will have the right to direct the Property  Trustee
to act on their behalf.

             SECTION 4.4.  Payment Procedures.

             Payments of  Distributions  (including any Additional  Amounts,  if
applicable) in respect of the Preferred Securities shall be made by check mailed
to the address of the Person  entitled  thereto as such address  shall appear on
the Securities  Register or, if the Preferred  Securities are held by a

                                       21
<PAGE>

Clearing  Agency,  such  Distributions  shall be made to the Clearing  Agency in
immediately  available  funds,  which will credit the  relevant  accounts on the
applicable   Distribution  Dates.   Payments  of  Distributions  to  Holders  of
$1,000,000 or more in aggregate  Liquidation Amount of Preferred  Securities may
be made by wire transfer of immediately  available funds upon written request of
such Holder of Preferred  Securities to the Securities  Registrar not later than
15 calendar days prior to the date on which the Distribution is payable.

             SECTION 4.5.  Tax Returns and Reports.


             The Administrators  shall prepare and file (or cause to be prepared
and filed), at the Depositor's expense, [^] all United States federal, state and
local tax and  information  returns  and  reports  required to be filed by or in
respect  of the Issuer  Trust.  In this  regard,  the  Administrators  shall (i)
prepare  and file (or cause to be  prepared  and  filed)  all  Internal  Revenue
Service  forms  required  to be filed in  respect  of the  Issuer  Trust in each
taxable  year of the Issuer  Trust and (ii)  prepare and furnish (or cause to be
prepared  and  furnished)  to each Holder all  Internal  Revenue  Service  forms
required to be provided by the Issuer Trust.  The  Administrators  shall provide
the  Depositor  and the  Property  Trustee  with a copy of all such  returns and
reports  promptly after such filing or furnishing.  The Issuer  Trustees and the
Administrators  shall comply with United States federal  withholding  and backup
withholding tax laws and information reporting  requirements with respect to any
payments to Holders under the Trust Securities.


             On or before  December 15 of each year during  which any  Preferred
Securities are outstanding, the Administrators shall furnish to the Paying Agent
such information as may be reasonably requested by the Property Trustee in order
that the Property  Trustee may prepare the  information  which it is required to
report for such year on Internal Revenue Service Forms 1096 and 1099 pursuant to
Section 6049 of the Code, as amended.  Such information shall include the amount
of original issue discount  includible in income for each outstanding  Preferred
Security during such year.

             SECTION 4.6.  Payment of Taxes; Duties, Etc. of the Issuer Trust.

             Upon receipt under the Junior Subordinated Debentures of Additional
Sums, the Property Trustee,  at the written direction of an Administrator or the
Depositor,  shall  promptly  pay any taxes,  duties or  governmental  charges of
whatsoever nature (other than withholding  taxes) imposed on the Issuer Trust by
the United States or any other taxing authority.

             SECTION  4.7.  Payments  under  Indenture  or  Pursuant  to  Direct
Actions.

             Any amount payable hereunder to any Holder of Preferred  Securities
shall be reduced by the amount of any corresponding  payment such Holder (or any
Owner  related  thereto)  has directly  received  pursuant to Section 5.8 of the
Indenture or Section 5.13 of this Trust Agreement.

             SECTION 4.8.  Liability of the Holder of Common Securities.

             The Holder of Common  Securities  shall be liable for the debts and
obligations  of the Issuer Trust as set forth in Section 6.7(c) of the Indenture
regarding allocation of expenses.




                                       22
<PAGE>

                                    ARTICLE V

                          TRUST SECURITIES CERTIFICATES

             SECTION 5.1.  Initial Ownership.

             Until the issuance of the Trust Securities,  and at any time during
which no Trust  Securities  are  outstanding,  the  Depositor  shall be the sole
beneficial owner of the Issuer Trust.

             SECTION 5.2.  The Trust Securities Certificates.

             (a) The Trust Securities  Certificates  shall be executed on behalf
of  the  Issuer  Trust  by  manual  or  facsimile  signature  of  at  least  one
Administrator  except as provided in Section 5.3. Trust Securities  Certificates
bearing the signatures of individuals who were, at the time when such signatures
shall have been affixed, authorized to sign on behalf of the Issuer Trust, shall
be  validly  issued  and  entitled  to the  benefits  of this  Trust  Agreement,
notwithstanding  that such individuals or any of them shall have ceased to be so
authorized  prior to the delivery of such Trust  Securities  Certificates or did
not  hold  such  offices  at the  date  of  delivery  of such  Trust  Securities
Certificates.  A transferee  of a Trust  Securities  Certificate  shall become a
Holder,  and shall be entitled to the rights and subject to the obligations of a
Holder hereunder,  upon due registration of such Trust Securities Certificate in
such transferee's name pursuant to Section 5.5.

             (b) Upon their original issuance, Preferred Securities Certificates
shall be issued in the form of one or more  fully  registered  Global  Preferred
Securities  Certificates which will be deposited with or on behalf of Cede & Co.
as the  Depositary's  nominee  and  registered  in the name of the  Depositary's
nominee.  Unless  and  until  it is  exchangeable  in  whole  or in part for the
Preferred   Securities  in  definitive  form,  a  global  security  may  not  be
transferred  except as a whole by the  Depositary to a nominee of the Depositary
or by a nominee of the  Depositary to the  Depositary or another  nominee of the
Depositary  or by the  Depositary  or any such  nominee to a  successor  of such
Depositary or a nominee of such successor.

             (c) A single Common Securities Certificate  representing the Common
Securities  shall be issued to the Depositor in the form of a definitive  Common
Securities Certificate.

             SECTION   5.3.   Execution   and   Delivery  of  Trust   Securities
Certificates.


             On  the  Closing  Date[^]  an   Administrator   shall  cause  Trust
Securities  Certificates,  in an  aggregate  Liquidation  Amount as  provided in
Sections 2.4 and 2.5, as the case may be, to be executed on behalf of the Issuer
Trust and delivered to the Property  Trustee and upon such delivery the Property
Trustee shall  authenticate such Trust Securities  Certificates and deliver such
Trust  Securities  Certificates  upon the  written  order of the  Issuer  Trust,
executed by an Administrator  thereof,  without further  corporate action by the
Issuer Trust, in authorized  denominations,  and whereupon the Trust  Securities
evidenced by such Trust Securities Certificates shall be duly and validly issued
undivided beneficial interests in the assets of the Issuer Trust and entitled to
the benefits of this Trust Agreement.


                                       23
<PAGE>

             SECTION 5.4.  Global Preferred Security.

             (a) Any Global Preferred Security issued under this Trust Agreement
shall be  registered  in the name of the  nominee  of the  Clearing  Agency  and
delivered to such custodian  therefor,  and such Global Preferred Security shall
constitute a single Preferred Security for all purposes of this Trust Agreement.

             (b) Notwithstanding any other provision in this Trust Agreement,  a
Global Preferred Security may not be exchanged in whole or in part for Preferred
Securities registered, and no transfer of the Global Preferred Security in whole
or in part may be registered,  in the name of any Person other than the Clearing
Agency for such Global Preferred Security, Cede, or other nominee thereof unless
(i) such  Clearing  Agency  advises  the  Depositor  and the Issuer  Trustees in
writing  that such  Clearing  Agency is no longer  willing  or able to  properly
discharge its  responsibilities  as Clearing  Agency with respect to such Global
Preferred Security, and the Depositor is unable to locate a qualified successor,
within 90 days of receipt of such notice from the Depositary, (ii) the Depositor
at its option  advises the Depositary in writing that it elects to terminate the
book-entry  system  through  the  Clearing  Agency,  or (iii)  there  shall have
occurred and be continuing an Event of Default.

             (c) If a Preferred  Security is to be exchanged in whole or in part
for a beneficial interest in a Global Preferred  Security,  then either (i) such
Global  Preferred  Security shall be so surrendered for exchange or cancellation
as provided in this Article V or (ii) the  Liquidation  Amount  thereof shall be
reduced  or  increased  by an  amount  equal  to the  portion  thereof  to be so
exchanged  or  canceled,  or  equal  to the  Liquidation  Amount  of such  other
Preferred Security to be so exchanged for a beneficial  interest therein, as the
case may be, by means of an  appropriate  adjustment  made on the records of the
Security  Registrar,  whereupon the Property  Trustee,  in  accordance  with the
Applicable  Procedures,  shall  instruct the Clearing  Agency or its  authorized
representative to make a corresponding  adjustment to its records. Upon any such
surrender or adjustment of a Global  Preferred  Security by the Clearing Agency,
accompanied by registration instructions, the Property Trustee shall, subject to
Section  5.4(b) and as otherwise  provided in this Article V,  authenticate  and
deliver and an Administrator shall execute any Preferred  Securities issuable in
exchange  for  such  Global  Preferred  Security  (or any  portion  thereof)  in
accordance with the  instructions of the Clearing  Agency.  The Property Trustee
shall  not be liable  for any delay in  delivery  of such  instructions  and may
conclusively  rely  on,  and  shall be  fully  protected  in  relying  on,  such
instructions.

             (d) Every Preferred Security  registered,  executed,  authenticated
and delivered  upon  registration  of transfer of, or in exchange for or in lieu
of, a Global Preferred Security or any portion thereof, whether pursuant to this
Article V or Article  IV or  otherwise,  shall be  executed,  authenticated  and
delivered in the form of, and shall be, a Global Preferred Security, unless such
Global  Preferred  Security is registered in the name of a Person other than the
Clearing Agency for such Global Preferred Security or a nominee thereof.

             (e) The Clearing Agency or its nominee,  as the registered owner of
a Global  Preferred  Security,  shall be considered  the Holder of the Preferred
Securities  represented by such Global Preferred Security for all purposes under
this Trust  Agreement  and the  Preferred  Securities,  and owners of beneficial
interests in such Global Preferred  Security shall hold such interests  pursuant
to the Applicable Procedures and, except as otherwise provided herein, shall not
be entitled to receive

                                       24
<PAGE>

physical delivery of any such Preferred  Securities in definitive form and shall
not be considered the Holders thereof under this Trust  Agreement.  Accordingly,
any such Owner's  beneficial  interest in the Global Preferred Security shall be
shown only on, and the transfer of such interest shall be effected only through,
records  maintained by the Clearing Agency or its nominee.  Neither the Property
Trustee,  the Securities Registrar nor the Depositor shall have any liability in
respect of any transfers effected by the Clearing Agency.

             (f) The  rights  of  Owners  of  beneficial  interests  in a Global
Preferred Security shall be exercised only through the Clearing Agency and shall
be limited to those  established by law and  agreements  between such Owners and
the Clearing Agency.

             SECTION  5.5.  Registration  of Transfer  and  Exchange  Generally;
Certain Transfers and Exchanges; Preferred Securities Certificates.


             (a) The  Property  Trustee  shall  keep or  cause to be kept at its
Corporate  Trust Office a register or registers  for the purpose of  registering
Preferred [^] Securities  Certificates  and transfers and exchanges of Preferred
Securities  Certificates  in which the registrar and transfer agent with respect
to the  Preferred  Securities  (the  "Securities  Registrar"),  subject  to such
reasonable  regulations as it may prescribe,  shall provide for the registration
of Preferred Securities Certificates and Common Securities Certificates (subject
to Section 5.11 in the case of Common Securities  Certificates) and registration
of  transfers  and  exchanges  of Preferred  Securities  Certificates  as herein
provided.  Such  register is herein  sometimes  referred  to as the  "Securities
Register." The Property Trustee is hereby appointed  "Securities  Registrar" for
the purpose of  registering  Preferred  Securities  and  transfers  of Preferred
Securities as herein provided.


             Upon  surrender  for  registration  of  transfer  of any  Preferred
Security at the offices or agencies of the Property Trustee  designated for that
purpose,   an  Administrator  shall  execute  and  the  Property  Trustee  shall
authenticate  and  deliver,  in  the  name  of  the  designated   transferee  or
transferees,  one or more new  Preferred  Securities  of the same  series of any
authorized  denominations  of like tenor and  aggregate  Liquidation  Amount and
bearing such legends as may be required by this Trust Agreement.

             At the option of the Holder,  Preferred Securities may be exchanged
for other Preferred  Securities of any authorized  denominations,  of like tenor
and aggregate  Liquidation Amount and bearing such legends as may be required by
this Trust Agreement, upon surrender of the Preferred Securities to be exchanged
at such office or agency.  Whenever any Preferred  Securities are so surrendered
for exchange,  an  Administrator  shall  execute and the Property  Trustee shall
authenticate  and deliver the  Preferred  Securities  that the Holder making the
exchange is entitled to receive.

             All  Preferred  Securities  issued upon any transfer or exchange of
Preferred  Securities  shall  be the  valid  obligations  of the  Issuer  Trust,
evidencing the same interest, and entitled to the same benefits under this Trust
Agreement,  as the  Preferred  Securities  surrendered  upon  such  transfer  or
exchange.

             Every Preferred  Security  presented or surrendered for transfer or
exchange shall (if so required by the Property Trustee) be duly endorsed,  or be
accompanied  by a written  instrument  of


                                       25
<PAGE>

transfer  in form  satisfactory  to the  Property  Trustee  and  the  Securities
Registrar,  duly executed by the Holder  thereof or such Holder's  attorney duly
authorized in writing.

             No service  charge  shall be made to a Holder for any  transfer  or
exchange of Preferred  Securities,  but the Property Trustee may require payment
of a sum  sufficient to cover any tax or other  governmental  charge that may be
imposed in connection with any transfer or exchange of Preferred Securities.

             Neither  the  Issuer  Trust  nor  the  Property  Trustee  shall  be
required, pursuant to the provisions of this Section, (i) to issue, register the
transfer of or exchange any Preferred  Security during a period beginning at the
opening of  business  15 days  before the day of  selection  for  redemption  of
Preferred  Securities pursuant to Article IV and ending at the close of business
on the day of mailing  of the  notice of  redemption,  or (ii) to  register  the
transfer of or exchange any  Preferred  Security so selected for  redemption  in
whole or in part,  except,  in the case of any  such  Preferred  Security  to be
redeemed in part, any portion thereof not to be redeemed.

             (b) Certain  Transfers and Exchanges.  Trust Securities may only be
transferred,  in whole or in part, in accordance  with the terms and  conditions
set forth in this Trust  Agreement.  Any transfer or  purported  transfer of any
Trust Security not made in accordance  with this Trust  Agreement  shall be null
and void.

                      (i) Non-Global  Security to Non-Global  Security.  A Trust
             Security   that  is  not  a  Global   Preferred   Security  may  be
             transferred, in whole or in part, to a Person who takes delivery in
             the form of another Trust  Security that is not a Global  Preferred
             Security as provided in Section 5.5(a).

                      (ii) Free  Transferability.  Subject to this  Section 5.5,
             Preferred Securities shall be freely transferable.

                      (iii)  Exchanges  Between  Global  Preferred  Security and
             Non-Global  Preferred  Security.  A beneficial interest in a Global
             Preferred  Security may be exchanged for a Preferred  Security that
             is not a Global Preferred Security as provided in Section 5.4.

             SECTION 5.6. Mutilated,  Destroyed, Lost or Stolen Trust Securities
Certificates.

             If  (a)  any  mutilated  Trust  Securities   Certificate  shall  be
surrendered to the Securities  Registrar,  or if the Securities  Registrar shall
receive evidence to its  satisfaction of the  destruction,  loss or theft of any
Trust Securities  Certificate and (b) there shall be delivered to the Securities
Registrar and the  Administrators  such security or indemnity as may be required
by them to save each of them  harmless,  then in the absence of notice that such
Trust Securities  Certificate  shall have been acquired by a bona fide purchaser
or a protected purchaser,  the Administrators,  or any one of them, on behalf of
the Issuer Trust shall execute and make available for delivery, and the Property
Trustee shall  authenticate,  in exchange for or in lieu of any such  mutilated,
destroyed,  lost or stolen Trust Securities Certificate,  a new Trust Securities
Certificate  of like  class,  tenor and  denomination.  In  connection  with the
issuance  of any new  Trust  Securities  Certificate  under  this  Section,  the
Administrators  or the  Securities  Registrar  may  require the payment of a sum
sufficient to cover any tax or other

                                       26
<PAGE>

governmental charge that may be imposed in connection  therewith.  Any duplicate
Trust  Securities  Certificate  issued pursuant to this Section shall constitute
conclusive  evidence of an  undivided  beneficial  interest in the assets of the
Issuer Trust  corresponding  to that evidenced by the lost,  stolen or destroyed
Trust Securities Certificate,  as if originally issued, whether or not the lost,
stolen or destroyed Trust Securities Certificate shall be found at any time.

             SECTION 5.7.  Persons Deemed Holders.

             The Issuer Trustees,  the Administrators,  the Securities Registrar
or the Depositor  shall treat the Person in whose name any Trust  Securities are
registered in the Securities  Register as the owner of such Trust Securities for
the purpose of receiving  Distributions  and for all other purposes  whatsoever,
and none of the Issuer Trustees,  the Administrators,  the Securities  Registrar
nor the Depositor shall be bound by any notice to the contrary.

             SECTION 5.8.  Access to List of Holders' Names and Addresses.

             Each  Holder and each Owner  shall be deemed to have  agreed not to
hold the Depositor,  the Property Trustee, or the Administrators  accountable by
reason of the disclosure of its name and address,  regardless of the source from
which such information was derived.

             SECTION 5.9.  Maintenance of Office or Agency.

             The  Property  Trustee  shall  designate,  with the  consent of the
Administrators,  which consent shall not be unreasonably  withheld, an office or
offices or agency or agencies where  Preferred  Securities  Certificates  may be
surrendered  for  registration  of transfer or  exchange  and where  notices and
demands  to or upon the  Issuer  Trustees  in  respect  of the Trust  Securities
Certificates  may be served.  The  Property  Trustee  initially  designates  its
Corporate Trust Office for such purposes. The Property Trustee shall give prompt
written  notice to the  Depositor,  the  Administrators  and the  Holders of any
change in the location of the Securities Register or any such office or agency.

             SECTION 5.10.  Appointment of Paying Agent.


             The Paying  Agent  shall  make  Distributions  to Holders  from the
Payment  Account  and shall  report  the  amounts of such  Distributions  to the
Property  Trustee  and the  Administrators.  Any  Paying  Agent  shall  have the
revocable  power to  withdraw  funds  from the  Payment  Account  solely for the
purpose of making the Distributions referred to above.[^] The Paying Agent shall
initially be the Property  Trustee.  Any Person  acting as Paying Agent shall be
permitted  to  resign  as  Paying  Agent  upon 30 days'  written  notice  to the
Administrators, and the Property Trustee. In the event that the Property Trustee
shall no longer be the Paying Agent or a successor  Paying Agent shall resign or
its  authority  to act be  revoked,  the [^]  [Administrators]  shall  appoint a
successor  (which shall be a bank or trust  company) [^] to act as Paying Agent.
Such  successor  Paying  Agent  appointed  by the [^]  [Administrators],  or any
additional  Paying Agent  appointed  by the  Administrators,  shall  execute and
deliver to the Issuer  Trustees an  instrument  in which such  successor  Paying
Agent or  additional  Paying Agent shall agree with the Issuer  Trustees that as
Paying Agent,  such successor Paying Agent or additional  Paying Agent will hold
all sums, if any, held by it for payment to the Holders in trust for the benefit
of the Holders  entitled  thereto until such sums shall be paid to such Holders.
The Paying Agent

                                       27
<PAGE>

shall return all unclaimed  funds to the Property  Trustee and upon removal of a
Paying Agent such Paying Agent shall also return all funds in its  possession to
the Property  Trustee.  The provisions of Sections 8.1, 8.3 and 8.6 herein shall
apply to the  Bank  also in its role as  Paying  Agent,  for so long as the Bank
shall act as Paying  Agent and, to the extent  applicable,  to any other  paying
agent appointed  hereunder.  Any reference in this Trust Agreement to the Paying
Agent shall include any co-paying  agent chosen by the Property  Trustee  unless
the context requires otherwise.


             SECTION 5.11.  Ownership of Common Securities by Depositor.

             On the Closing Date,  and on the Option Closing Date if applicable,
the Depositor  shall acquire and retain  beneficial and record  ownership of the
Common Securities.  Neither the Depositor nor any successor Holder of the Common
Securities  may  transfer  less  than  all of the  Common  Securities,  and  the
Depositor or any Successor Holder may transfer the Common Securities only (a) in
connection  with a  consolidation  or  merger  of  the  Depositor  into  another
corporation  or any  conveyance,  transfer  or  lease  by the  Depositor  of its
properties and assets  substantially  as an entirety to any Person,  pursuant to
Section 8.1 of the Indenture, or (b) a transfer to an Affiliate of the Depositor
in compliance  with  applicable law (including the Securities Act and applicable
state securities and blue sky laws). To the fullest extent permitted by law, any
other  attempted   transfer  of  the  Common   Securities  shall  be  void.  The
Administrators  shall cause each  Common  Securities  Certificate  issued to the
Depositor to contain a legend  stating  "THIS  CERTIFICATE  IS NOT  TRANSFERABLE
EXCEPT TO A SUCCESSOR  IN  INTEREST  TO THE  DEPOSITOR  OR AN  AFFILIATE  OF THE
DEPOSITOR  IN  COMPLIANCE  WITH  APPLICABLE  LAW AND  SECTION  5.11 OF THE TRUST
AGREEMENT."

             SECTION 5.12.  Notices to Clearing Agency.


             To the extent that a notice or other  communication  to the Holders
is required under this Trust Agreement,  for so long as Preferred Securities are
represented by a Global Preferred Securities Certificate, the Administrators and
the Property  Trustee shall give all such notices and  communications  specified
herein to [^] the Clearing Agency, and shall have no obligations to the Owners.


             SECTION 5.13.  Rights of Holders.

             (a) The legal  title to all Trust  Property  shall be vested at all
times in the Issuer  Trust and shall be held and  administered  by the  Property
Trustee (in its  capacity  as such) in  accordance  with  Section  2.9,  and the
Holders  shall  not have any right or title  therein  other  than the  undivided
beneficial  interest in the assets of the Issuer Trust  conferred by their Trust
Securities and they shall have no right to call for any partition or division of
property,  profits or rights of the Issuer Trust except as described  below. The
Trust Securities shall be personal property giving only the rights  specifically
set forth therein and in this Trust  Agreement.  The Trust Securities shall have
no preemptive or similar rights and when issued and delivered to Holders against
payment of the purchase  price therefor will be validly  issued,  fully paid and
nonassessable  undivided beneficial interests in the Trust Property.  Subject to
Section 4.8 hereof the Holders of the Trust  Securities,  in their capacities as
such, shall be entitled to the same limitation of personal liability extended to
stockholders  of private  corporations  for profit  organized  under the General
Corporation Law of the State of Delaware.


                                       28
<PAGE>

             (b) For so long as any Preferred Securities remain Outstanding, if,
upon a Debenture Event of Default, the Debenture Trustee fails or the holders of
not less than 25% in principal  amount of the  outstanding  Junior  Subordinated
Debentures  fail to declare  the  principal  of all of the  Junior  Subordinated
Debentures  to be  immediately  due and payable,  the Holders of at least 25% in
Liquidation Amount of the Preferred  Securities then Outstanding shall have such
right to make such  declaration by a notice in writing to the Property  Trustee,
the Depositor and the Debenture Trustee.

             At any time after such a declaration of  acceleration  with respect
to the Junior  Subordinated  Debentures  has been made and before a judgment  or
decree for payment of the money due has been obtained by the  Debenture  Trustee
as provided in the Indenture, the Holders of a Majority in Liquidation Amount of
the  Preferred  Securities,  by  written  notice to the  Property  Trustee,  the
Depositor and the Debenture Trustee,  may rescind and annul such declaration and
its consequences if:

                      (i) the Depositor has paid or deposited with the Debenture
             Trustee a sum sufficient to pay

                              (A)      all overdue installments of  interest  on
all of the Junior Subordinated Debentures,

                              (B) any accrued Additional  Interest on all of the
                      Junior Subordinated Debentures,

                              (C) the principal of (and premium, if any, on) any
                      Junior  Subordinated  Debentures  which  have  become  due
                      otherwise  than by such  declaration of  acceleration  and
                      interest and Additional Interest thereon at the rate borne
                      by the Junior Subordinated Debentures, and

                              (D) all sums  paid or  advanced  by the  Debenture
                      Trustee   under   the   Indenture   and   the   reasonable
                      compensation,  expenses, disbursements and advances of the
                      Debenture Trustee and the Property  Trustee,  their agents
                      and counsel; and

                      (ii) all  Events of  Default  with  respect  to the Junior
             Subordinated   Debentures,   other  than  the  non-payment  of  the
             principal of the Junior  Subordinated  Debentures  which has become
             due  solely  by such  acceleration,  have  been  cured or waived as
             provided in Section 5.13 of the Indenture.

             The  Holders of at least a Majority  in  Liquidation  Amount of the
Preferred  Securities  may,  on  behalf  of the  Holders  of all  the  Preferred
Securities,  waive any past default under the Indenture, except a default in the
payment of principal  or interest  (unless such default has been cured and a sum
sufficient  to pay all  matured  installments  of  interest  and  principal  due
otherwise than by acceleration has been deposited with the Debenture Trustee) or
a default in respect of a covenant or provision which under the Indenture cannot
be  modified or amended  without  the consent of the holder of each  outstanding
Junior Subordinated Debentures affected thereby. No such rescission shall affect
any subsequent default or impair any right consequent thereon.


                                       29
<PAGE>

             Upon receipt by the Property  Trustee of written  notice  declaring
such an  acceleration,  or rescission and annulment  thereof,  by Holders of the
Preferred  Securities all or part of which is  represented  by Global  Preferred
Securities,  a record  date  shall be  established  for  determining  Holders of
Outstanding  Preferred  Securities entitled to join in such notice, which record
date shall be at the close of business on the day the Property  Trustee receives
such notice. The Holders on such record date, or their duly designated  proxies,
and only such Persons,  shall be entitled to join in such notice, whether or not
such Holders remain Holders after such record date; provided,  that, unless such
declaration of  acceleration,  or rescission and annulment,  as the case may be,
shall have become effective by virtue of the requisite  percentage having joined
in such notice  prior to the day which is 90 days after such record  date,  such
notice of declaration of acceleration,  or rescission and annulment, as the case
may be, shall automatically and without further action by any Holder be canceled
and of no further effect. Nothing in this paragraph shall prevent a Holder, or a
proxy of a Holder,  from giving,  after  expiration of such 90-day period, a new
written  notice of  declaration  of  acceleration,  or rescission  and annulment
thereof,  as the case may be, that is  identical  to a written  notice which has
been canceled pursuant to the proviso to the preceding sentence,  in which event
a new record  date  shall be  established  pursuant  to the  provisions  of this
Section 5.13(b).

             (c) For so long as any Preferred Securities remain Outstanding,  to
the  fullest  extent  permitted  by law and  subject  to the terms of this Trust
Agreement  and the  Indenture,  upon a Debenture  Event of Default  specified in
Section  5.1(a) or 5.1(b) of the Indenture,  any Holder of Preferred  Securities
shall have the right to institute a proceeding  directly  against the Depositor,
pursuant to Section 5.8 of the  Indenture,  for  enforcement  of payment to such
Holder of the principal amount of or interest on Junior Subordinated  Debentures
having an aggregate  principal amount equal to the aggregate  Liquidation Amount
of the Preferred  Securities of such Holder (a "Direct  Action").  Except as set
forth in Sections 5.13(b) and 5.13 (c) of this Trust  Agreement,  the Holders of
Preferred  Securities  shall  have no right to  exercise  directly  any right or
remedy  available  to the holders of, or in respect of, the Junior  Subordinated
Debentures.

                                   ARTICLE VI

                        ACTS OF HOLDERS; MEETINGS; VOTING

             SECTION 6.1.  Limitations on Holder's Voting Rights.

             (a) Except as provided in this Trust Agreement and in the Indenture
and as otherwise  required by law, no Holder of Preferred  Securities shall have
any  right  to vote  or in any  manner  otherwise  control  the  administration,
operation and  management of the Issuer Trust or the  obligations of the parties
hereto,  nor shall  anything  herein set forth or  contained in the terms of the
Trust Securities  Certificates be construed so as to constitute the Holders from
time to time as members of an association.


             (b) So long as any Junior  Subordinated  Debentures are held by the
Property  Trustee on behalf of the Issuer Trust,  the Property Trustee shall not
(i)  direct the time,  method and place of  conducting  any  proceeding  for any
remedy  available  to the  Property  Trustee,  or  executing  any trust or power
conferred on the  Debenture  Trustee  with  respect to such Junior  Subordinated
Debentures, (ii) waive any past default that may be waived under Section 5.13 of
the Indenture,  (iii) exercise any right

                                       30
<PAGE>

to  rescind  or  annul a  declaration  that  the  principal  of all  the  Junior
Subordinated  Debentures  shall  be due  and  payable  or  (iv)  consent  to any
amendment,   modification   or  termination  of  the  Indenture  or  the  Junior
Subordinated Debentures,  where such consent shall be required, without, in each
case,  obtaining  the prior  approval  of the  Holders of at least a Majority in
Liquidation Amount of the Preferred Securities,  provided, however, that where a
consent under the  Indenture  would require the consent of each holder of Junior
Subordinated  Debentures affected thereby, no such consent shall be given by the
Property  Trustee  without the prior written consent of each Holder of Preferred
Securities.  The  Property  Trustee  shall  not  revoke  any  action  previously
authorized or approved by a vote of the Holders of Preferred Securities,  except
by a  subsequent  vote of the  Holders of  Preferred  Securities.  The  Property
Trustee  shall notify all Holders of the  Preferred  Securities of any notice of
default received with respect to the Junior Subordinated Debentures. In addition
to obtaining the foregoing approvals of the Holders of the Preferred Securities,
prior to taking any of the foregoing actions, the Property Trustee shall, at the
expense of the  Depositor,  [^] [receive] an Opinion of Counsel  experienced  in
such  matters to the effect that such action will not cause the Issuer  Trust to
be taxable as a corporation for United States federal income tax purposes.


             (c) If any proposed  amendment to the Trust Agreement provides for,
or the Issuer  Trust  otherwise  proposes  to effect,  (i) any action that would
adversely affect in any material respect the interests,  powers,  preferences or
special rights of the Preferred  Securities,  whether by way of amendment to the
Trust Agreement or otherwise, or (ii) the dissolution of the Issuer Trust, other
than  pursuant  to the  terms  of this  Trust  Agreement,  then the  Holders  of
Outstanding  Trust  Securities  as a  class  will  be  entitled  to vote on such
amendment  or proposal  and such  amendment  or proposal  shall not be effective
except with the  approval  of the Holders of at least a Majority in  Liquidation
Amount of the Preferred Securities.  Notwithstanding any other provision of this
Trust  Agreement,  no  amendment  to this Trust  Agreement  may be made if, as a
result of such  amendment,  it would  cause the Issuer  Trust to be taxable as a
corporation for United States federal income tax purposes.

             SECTION 6.2.  Notice of Meetings.

             Notice of all meetings of the Holders,  stating the time, place and
purpose of the  meeting,  shall be given by the  Property  Trustee  pursuant  to
Section 10.8 to each Holder of record,  at his registered  address,  at least 15
days and not more than 90 days  before the  meeting.  At any such  meeting,  any
business properly before the meeting may be so considered  whether or not stated
in the notice of the  meeting.  Any  adjourned  meeting may be held as adjourned
without further notice.

             SECTION 6.3.  Meetings of Holders.

             No annual  meeting of Holders is required to be held.  The Property
Trustee, however, shall call a meeting of Holders to vote on any matter upon the
written  request of the  Holders of record of 25% of the  aggregate  Liquidation
Amount  of the  Preferred  Securities  and the  Administrators  or the  Property
Trustee  may,  at any time in their  discretion,  call a meeting  of  Holders of
Preferred  Securities to vote on any matters as to which Holders are entitled to
vote.

             Holders  of at  least  a  Majority  in  Liquidation  Amount  of the
Preferred  Securities,   present  in  person  or  represented  by  proxy,  shall
constitute a quorum at any meeting of Holders of the Preferred Securities.

                                       31
<PAGE>

             If a quorum is  present at a meeting,  an  affirmative  vote by the
Holders of record present, in person or by proxy,  holding Preferred  Securities
representing  at  least  a  Majority  in  Liquidation  Amount  of the  Preferred
Securities  held by the Holders  present,  either in person or by proxy, at such
meeting  shall  constitute  the action of the Holders of  Preferred  Securities,
unless this Trust Agreement requires a greater number of affirmative votes.

             SECTION 6.4.  Voting Rights.

             Holders  shall be entitled to one vote for each $10 of  Liquidation
Amount  represented  by their  Outstanding  Trust  Securities  in respect of any
matter as to which such Holders are entitled to vote.

             SECTION 6.5.  Proxies, etc.

             At any meeting of Holders,  any Holder entitled to vote thereat may
vote by proxy,  provided  that no proxy shall be voted at any meeting  unless it
shall have been  placed on file with the  Property  Trustee,  or with such other
officer or agent of the Issuer  Trust as the  Property  Trustee may direct,  for
verification prior to the time at which such vote shall be taken.  Pursuant to a
resolution of the Property Trustee,  proxies may be solicited in the name of the
Property Trustee or one or more officers of the Property  Trustee.  Only Holders
of record shall be entitled to vote.  When Trust  Securities are held jointly by
several  persons,  any one of them may vote at any meeting in person or by proxy
in  respect  of such  Trust  Securities,  but if more than one of them  shall be
present at such  meeting in person or by proxy,  and such joint  owners or their
proxies so present  disagree  as to any vote to be cast,  such vote shall not be
received in respect of such Trust Securities.  A proxy purporting to be executed
by or on behalf of a Holder shall be deemed valid unless  challenged at or prior
to its  exercise,  and  the  burden  of  proving  invalidity  shall  rest on the
challenger.  No proxy  shall be valid  more than three  years  after its date of
execution.

             SECTION 6.6.  Holder Action by Written Consent.

             Any action  which may be taken by Holders at a meeting may be taken
without a meeting if Holders  holding at least a Majority in Liquidation  Amount
of all Trust  Securities  entitled  to vote in respect  of such  action (or such
larger  proportion  thereof as shall be required by any other  provision of this
Trust Agreement) shall consent to the action in writing.

             SECTION 6.7.  Record Date for Voting and Other Purposes.

             For the  purposes of  determining  the Holders who are  entitled to
notice of and to vote at any meeting or by written consent, or to participate in
any  Distribution  on the Trust  Securities in respect of which a record date is
not otherwise  provided for in this Trust  Agreement,  or for the purpose of any
other action,  the Administrators (or the Property Trustee if the Administrators
are unable or unwilling to act) may from time to time fix a date,  not more than
90 days  prior  to the  date of any  meeting  of  Holders  or the  payment  of a
Distribution  or other  action,  as the case  may be,  as a record  date for the
determination of the identity of the Holders of record for such purposes.


                                       32

<PAGE>



             SECTION 6.8.  Acts of Holders.

             (a) Any request, demand, authorization, direction, notice, consent,
waiver or other  action  provided or  permitted  by this Trust  Agreement  to be
given,  made or taken by Holders may be embodied in and evidenced by one or more
instruments of  substantially  similar tenor signed by such Holders in person or
by an agent duly  appointed  in  writing;  and,  except as  otherwise  expressly
provided  herein,  such action shall become  effective  when such  instrument or
instruments  are  delivered  to  the  Property   Trustee.   Such  instrument  or
instruments (and the action embodied  therein and evidenced  thereby) are herein
sometimes  referred to as the "Act" of the Holders  signing such  instrument  or
instruments.  Proof  of  execution  of  any  such  instrument  or  of a  writing
appointing  any such agent  shall be  sufficient  for any  purpose of this Trust
Agreement  and  (subject  to  Section  8.1)  conclusive  in favor of the  Issuer
Trustees, if made in the manner provided in this Section 6.8.

             (b) The fact and date of the  execution  by any  Person of any such
instrument  or  writing  may be proved  by the  affidavit  of a witness  of such
execution or by a certificate of a notary public or other officer  authorized by
law to take  acknowledgments  of deeds,  certifying that the individual  signing
such instrument or writing acknowledged to him the execution thereof. Where such
execution  is by a  signer  acting  in a  capacity  other  than  his  individual
capacity,  such certificate or affidavit shall also constitute  sufficient proof
of his authority.  The fact and date of the execution of any such  instrument or
writing,  or the authority of the Person  executing the same, may also be proved
in any other manner which any Issuer Trustee or Administrator receiving the same
deems sufficient.

             (c) The  ownership  of  Trust  Securities  shall be  proved  by the
Securities Register.

             (d) Any request, demand, authorization, direction, notice, consent,
waiver or other Act of the Holder of any Trust  Security shall bind every future
Holder of the same Trust Security and the Holder of every Trust Security  issued
upon the  registration  of transfer  thereof or in exchange  therefor or in lieu
thereof in respect  of  anything  done,  omitted or  suffered  to be done by the
Issuer Trustees,  the  Administrators  or the Issuer Trust in reliance  thereon,
whether or not notation of such action is made upon such Trust Security.

             (e) Without limiting the foregoing,  a Holder entitled hereunder to
take any action hereunder with regard to any particular Trust Security may do so
with regard to all or any part of the Liquidation  Amount of such Trust Security
or by one or more duly appointed agents each of which may do so pursuant to such
appointment with regard to all or any part of such Liquidation Amount.

             (f)  If  any   dispute   shall  arise   among  the   Holders,   the
Administrators or the Issuer Trustees with respect to the authenticity, validity
or binding nature of any request,  demand,  authorization,  direction,  consent,
waiver or other Act of such Holder or Issuer Trustee under this Article VI, then
the  determination  of such matter by the Property  Trustee  shall be conclusive
with respect to such matter.


                                       33

<PAGE>



             SECTION 6.9.  Inspection of Records.

             Upon  reasonable  notice  to the  Administrators  and the  Property
Trustee,  the records of the Issuer Trust shall be open to inspection by Holders
during normal business hours for any purpose reasonably related to such Holder's
interest as a Holder.

                                   ARTICLE VII

                         REPRESENTATIONS AND WARRANTIES

             SECTION 7.1. Representations and Warranties of the Property Trustee
and the Delaware Trustee.

             The Property  Trustee and the Delaware  Trustee (and any successors
thereto at the time of their appointment), each severally on behalf of and as to
itself,  hereby represents and warrants for the benefit of the Depositor and the
Holders that:

             (a) The Property Trustee is a banking corporation,  duly organized,
validly  existing and in good  standing  under the laws of New York,  with trust
power and  authority  to execute and  deliver,  and to carry out and perform its
obligations under the terms of this Trust Agreement.

             (b) The execution, delivery and performance by the Property Trustee
of this Trust  Agreement has been duly  authorized  by all  necessary  corporate
action on the part of the Property  Trustee;  and this Trust  Agreement has been
duly executed and delivered by the Property  Trustee,  and  constitutes a legal,
valid and binding obligation of the Property Trustee,  enforceable against it in
accordance  with its terms,  subject to applicable  bankruptcy,  reorganization,
moratorium,  insolvency,  and other  similar laws  affecting  creditors'  rights
generally and to general  principles  of equity and the  discretion of the court
(regardless  of whether the  enforcement  of such  remedies is  considered  in a
proceeding in equity or at law).

             (c) The execution, delivery and performance of this Trust Agreement
by the Property  Trustee does not  conflict  with or  constitute a breach of the
certificate of incorporation or by-laws of the Property Trustee.

             (d) At the Time of Delivery, the Property Trustee has not knowingly
created any Liens or encumbrances on the Trust Securities.

             (e) No consent,  approval or authorization of, or registration with
or notice to, any New York State or federal  banking  authority  is required for
the execution,  delivery or performance by the Property  Trustee,  of this Trust
Agreement.

             (f) The Delaware Trustee is duly organized, validly existing and in
good  standing  under the laws of the State of  Delaware,  with trust  power and
authority to execute and deliver,  and to carry out and perform its  obligations
under the terms of, the Trust Agreement.


                                       34
<PAGE>

             (g) The execution, delivery and performance by the Delaware Trustee
of this Trust  Agreement has been duly  authorized  by all  necessary  corporate
action on the part of the Delaware  Trustee;  and this Trust  Agreement has been
duly executed and delivered by the Delaware  Trustee,  and  constitutes a legal,
valid and binding obligation of the Delaware Trustee,  enforceable against it in
accordance  with its terms,  subject to applicable  bankruptcy,  reorganization,
moratorium,  insolvency,  and other  similar  laws  affecting  creditors'  right
generally and to general  principles  of equity and the  discretion of the court
(regardless  of whether the  enforcement  of such  remedies is  considered  in a
proceeding in equity or at law).

             (h) The execution, delivery and performance of this Trust Agreement
by the Delaware  Trustee does not  conflict  with or  constitute a breach of the
certificate of incorporation or by-laws of the Delaware Trustee.

             (i) No consent,  approval or authorization of, or registration with
or  notice  to any  state or  Federal  banking  authority  is  required  for the
execution,  delivery  or  performance  by the  Delaware  Trustee,  of this Trust
Agreement.

             (j) The Delaware Trustee is an entity which has its principal place
of business in the State of Delaware.

             SECTION 7.2.  Representations and Warranties of the Depositor.

             The Depositor hereby represents and warrants for the benefit of the
Holders that:

             (a)  the  Trust  Securities  Certificates  issued  at the  Time  of
Delivery on behalf of the Issuer Trust have been duly  authorized  and will have
been duly and validly  executed,  and, subject to payment  therefor,  issued and
delivered by the Issuer Trustees pursuant to the terms and provisions of, and in
accordance with the requirements of, this Trust Agreement,  and the Holders will
be, as of each such date, entitled to the benefits of this Trust Agreement; and

             (b) there are no taxes, fees or other governmental  charges payable
by the Issuer Trust (or the Issuer Trustees on behalf of the Issuer Trust) under
the laws of the  State of  Delaware  or any  political  subdivision  thereof  in
connection  with the execution,  delivery and performance by either the Property
Trustee or the Delaware Trustee, as the case may be, of this Trust Agreement.

                                  ARTICLE VIII

                     THE ISSUER TRUSTEES; THE ADMINISTRATORS

             SECTION 8.1.  Certain Duties and Responsibilities.

             (a) The duties and  responsibilities of the Issuer Trustees and the
Administrators  shall be as provided by this Trust Agreement and, in the case of
the Property Trustee, by the Trust Indenture Act. Notwithstanding the foregoing,
no provision of this Trust  Agreement  shall require the Issuer  Trustees or the
Administrators  to  expend  or risk  their  own  funds or  otherwise  incur  any
financial  liability in the performance of any of their duties hereunder,  or in
the  exercise of any of their  rights or

                                       35
<PAGE>

powers,  if they shall have  reasonable  grounds for believing that repayment of
such  funds  or  adequate  indemnity  against  such  risk  or  liability  is not
reasonably  assured to it or them. Whether or not therein expressly so provided,
every provision of this Trust Agreement relating to the conduct or affecting the
liability  of  or   affording   protection   to  the  Issuer   Trustees  or  the
Administrators  shall be subject to the  provisions of this Section.  Nothing in
this Trust  Agreement  shall be  construed  to release an  Administrator  or the
Issuer Trustees from liability for his or its own negligent  action,  his or its
own  negligent  failure to act,  or his or its own  willful  misconduct.  To the
extent that, at law or in equity,  an Issuer Trustee or Administrator has duties
and  liabilities  relating to the Issuer  Trust or to the  Holders,  such Issuer
Trustee  or  Administrator  shall not be liable  to the  Issuer  Trust or to any
Holder for such Issuer Trustee's or  Administrator's  good faith reliance on the
provisions of this Trust Agreement.  The provisions of this Trust Agreement,  to
the extent that they restrict the duties and  liabilities of the Issuer Trustees
and  Administrators  otherwise  existing at law or in equity,  are agreed by the
Depositor  and the Holders to replace such other duties and  liabilities  of the
Issuer Trustees and Administrators.

             (b) All payments made by the Property  Trustee or a Paying Agent in
respect of the Trust Securities shall be made only from the revenue and proceeds
from the Trust  Property  and only to the extent that there shall be  sufficient
revenue or proceeds from the Trust Property to enable the Property  Trustee or a
Paying Agent to make payments in accordance with the terms hereof.  Each Holder,
by his or its  acceptance  of a Trust  Security,  agrees that he or it will look
solely to the revenue and proceeds from the Trust Property to the extent legally
available for  distribution to it or him as herein provided and that neither the
Issuer Trustees nor the  Administrators  are personally  liable to it or him for
any  amount  distributable  in respect  of any Trust  Security  or for any other
liability in respect of any Trust  Security.  This Section 8.1(b) does not limit
the liability of the Issuer Trustees expressly set forth elsewhere in this Trust
Agreement or, in the case of the Property Trustee, in the Trust Indenture Act.

             (c) The Property  Trustee,  before the  occurrence  of any Event of
Default  and after the curing of all Events of Default  that may have  occurred,
shall  undertake  to perform only such duties as are  specifically  set forth in
this Trust  Agreement  (including  pursuant  to Section  10.10),  and no implied
covenants shall be read into this Trust Agreement  against the Property Trustee.
If an Event of Default has occurred (that has not been cured or waived  pursuant
to Section 5.13 of the Indenture), the Property Trustee shall enforce this Trust
Agreement  for the benefit of the Holders and shall  exercise such of the rights
and powers vested in it by this Trust Agreement, and use the same degree of care
and skill in its exercise  thereof,  as a prudent  person would  exercise or use
under the circumstances in the conduct of his or her own affairs.

             (d) No  provision  of this Trust  Agreement  shall be  construed to
relieve the Property  Trustee from liability for its own negligent  action,  its
own negligent failure to act, or its own willful misconduct, except that:

                      (i) prior to the  occurrence  of any Event of Default  and
             after the curing or waiving of all such Events of Default  that may
             have occurred:

                              (A) the duties  and  obligations  of the  Property
                      Trustee  shall  be   determined   solely  by  the  express
                      provisions of this Trust Agreement  (including pursuant to
                      Section  10.10),  and the  Property  Trustee  shall not be
                      liable  except  for


                                       36
<PAGE>

                      the  performance  of  such  duties and obligations  as are
                      specifically  set forth in this Trust Agreement (including
                      pursuant to Section 10.10); and

                              (B) in the absence of bad faith on the part of the
                      Property  Trustee,  the Property  Trustee may conclusively
                      rely,  as  to  the  truth  of  the   statements   and  the
                      correctness of the opinions  expressed  therein,  upon any
                      certificates or opinions furnished to the Property Trustee
                      and   conforming  to  the   requirements   of  this  Trust
                      Agreement;  but in the  case of any such  certificates  or
                      opinions  that by any  provision  hereof  or of the  Trust
                      Indenture Act are specifically required to be furnished to
                      the Property Trustee,  the Property Trustee shall be under
                      a duty to  examine  the same to  determine  whether or not
                      they conform to the requirements of this Trust Agreement;

                      (ii) the  Property  Trustee  shall not be  liable  for any
             error of judgment  made in good faith by an  authorized  officer of
             the Property  Trustee,  unless it shall be proved that the Property
             Trustee was negligent in ascertaining the pertinent facts;

                      (iii)  the  Property  Trustee  shall  not be  liable  with
             respect  to any  action  taken or omitted to be taken by it in good
             faith in accordance with the direction of the Holders of at least a
             Majority in Liquidation Amount of the Preferred Securities relating
             to the time,  method and place of conducting any proceeding for any
             remedy available to the Property  Trustee,  or exercising any trust
             or power  conferred  upon the  Property  Trustee  under  this Trust
             Agreement;

                      (iv) the Property  Trustee's sole duty with respect to the
             custody,  safe  keeping  and  physical  preservation  of the Junior
             Subordinated  Debentures  and the Payment  Account shall be to deal
             with such  Property  in a similar  manner as the  Property  Trustee
             deals with similar  property  for its own  account,  subject to the
             protections and  limitations on liability  afforded to the Property
             Trustee under this Trust Agreement and the Trust Indenture Act;

                      (v) the  Property  Trustee  shall  not be  liable  for any
             interest  on any money  received  by it except as it may  otherwise
             agree with the  Depositor;  and money held by the Property  Trustee
             need not be  segregated  from  other  funds  held by it  except  in
             relation to the Payment Account  maintained by the Property Trustee
             pursuant to Section 3.1 and except to the extent otherwise required
             by law;

                      (vi) the Property  Trustee  shall not be  responsible  for
             monitoring  the compliance by the  Administrators  or the Depositor
             with their respective duties under this Trust Agreement,  nor shall
             the Property Trustee be liable for the default or misconduct of any
             other Issuer Trustee, the Administrators or the Depositor; and

                      (vii) no provision of this Trust  Agreement  shall require
             the  Property  Trustee to expend or risk its own funds or otherwise
             incur personal financial liability in the performance of any of its
             duties or in the  exercise  of any of its rights or powers,  if the
             Property  Trustee shall have reasonable  grounds for believing that
             the repayment of such

                                       37
<PAGE>

             funds or liability is not reasonably  assured to it under the terms
             of this Trust Agreement or adequate indemnity  against such risk or
             liability is not reasonably assured to it.

             (e) The Administrators  shall not be responsible for monitoring the
compliance by the Issuer Trustees or the Depositor with their respective  duties
under this Trust  Agreement,  nor shall either  Administrator  be liable for the
default or misconduct  of any other  Administrator,  the Issuer  Trustees or the
Depositor.

             SECTION 8.2.  Certain Notices.

             Within  five  Business  Days after the  occurrence  of any Event of
Default  actually known to a Responsible  Officer of the Property  Trustee,  the
Property  Trustee shall  transmit,  in the manner and to the extent  provided in
Section  10.8,  notice  of  such  Event  of  Default  to  the  Holders  and  the
Administrators, unless such Event of Default shall have been cured or waived.

             Within  five  Business  Days  after  the  receipt  of notice of the
Depositor's exercise of its right to defer the payment of interest on the Junior
Subordinated  Debentures  pursuant to the Indenture,  the Property Trustee shall
transmit,  in the manner and to the extent  provided in Section 10.8,  notice of
such exercise to the Holders and the Administrators,  unless such exercise shall
have been revoked.

             In  the  event  the  Property   Trustee   receives  notice  of  the
Depositor's  exercise of its right to shorten the stated  maturity of the Junior
Subordinated  Debentures  as  provided  in Section  3.16 of the  Indenture,  the
Property  Trustee shall give notice of such shortening of the stated maturity to
the  Holders  at least 30 but not more than 60 days  before the  effective  date
thereof.

             SECTION 8.3.  Certain Rights of Property Trustee.

             Subject to the provisions of Section 8.1:

             (a) the Property  Trustee may rely and shall be fully  protected in
acting or refraining from acting in good faith upon any  resolution,  Opinion of
Counsel,  certificate,   written  representation  of  a  Holder  or  transferee,
certificate  of  auditors  or  any  other  certificate,  statement,  instrument,
opinion,  report, notice, request,  consent, order, appraisal,  bond, debenture,
note,  other evidence of indebtedness or other paper or document  believed by it
to be  genuine  and to have been  signed or  presented  by the  proper  party or
parties;


             (b) any  direction  or act of the  Depositor  contemplated  by this
Trust Agreement shall be sufficiently evidenced by an Officers' Certificate [and
upon request by the Property  Trustee,  an Opinion of Counsel to the effect that
the Property Trustee's  compliance with such direction or action is permitted or
authorized  under  the terms of this  Trust  Agreement  and that all  conditions
precedent herewith have been satisfied];


             (c)  the  Property  Trustee  shall  have  no  duty  to  see  to any
recording,  filing or registration of any instrument (including any financing or
continuation  statement  or any  filing  under  tax or  securities  laws) or any
re-recording, refiling or registration thereof;

                                       38
<PAGE>


             (d) the  Property  Trustee  may  consult  with  counsel  of its own
choosing  (which  counsel  may  be  counsel  to  the  Depositor  or  any  of its
Affiliates, and may include any of its employees) and the advice of such counsel
shall be full and complete authorization and protection in respect of any action
taken[,]  suffered  or omitted  by it  hereunder  in good faith and in  reliance
thereon and in accordance with such advice;  the Property Trustee shall have the
right at any time to seek  instructions  concerning the  administration  of this
Trust Agreement from any court of competent jurisdiction;


             (e) the Property  Trustee  shall be under no obligation to exercise
any of the rights or powers vested in it by this Trust  Agreement at the request
or direction of any of the Holders pursuant to this Trust Agreement, unless such
Holders  shall have  offered  to the  Property  Trustee  security  or  indemnity
satisfactory to it against the costs,  expenses and  liabilities  which might be
incurred by it in  compliance  with such request or  direction;  provided  that,
nothing  contained in this Section 8.3(e) shall be taken to relieve the Property
Trustee,  upon the  occurrence  of an Event of  Default,  of its  obligation  to
exercise the rights and powers vested in it by this Trust Agreement;


             (f)  the  Property   Trustee   shall  not  be  bound  to  make  any
investigation  into the facts or matters stated in any resolution,  certificate,
statement,   instrument,  opinion,  report,  notice,  request,  consent,  order,
approval, bond, debenture, note or other evidence of indebtedness or other paper
or document,  unless  requested in writing to do so by one or more Holders,  but
the Property  Trustee may make such further inquiry or  investigation  into such
facts or matters as it may see fit  [including  the  inspection of the books and
records of the Issuer Trust];


             (g) the  Property  Trustee  may execute any of the trusts or powers
hereunder  or  perform  any of its duties  hereunder  either  directly  or by or
through its agents or attorneys, provided that the Property Trustee shall not be
responsible  for any  misconduct  or  negligence  on the  part of any  agent  or
attorney appointed with due care by it hereunder;

             (h)  whenever in the  administration  of this Trust  Agreement  the
Property Trustee shall deem it desirable to receive instructions with respect to
enforcing any remedy or right or taking any other action hereunder, the Property
Trustee (i) may request  instructions  from the Holders (which  instructions may
only be given by the Holders of the same proportion in Liquidation Amount of the
Trust  Securities as would be entitled to direct the Property  Trustee under the
terms of the Trust Securities in respect of such remedy, right or action),  (ii)
may refrain  from  enforcing  such  remedy or right or taking such other  action
until such  instructions  are  received,  and (iii) shall be fully  protected in
acting in accordance with such instructions; and

             (i) except as otherwise expressly provided by this Trust Agreement,
the Property  Trustee shall not be under any  obligation to take any action that
is discretionary under the provisions of this Trust Agreement.

             No provision of this Trust  Agreement shall be deemed to impose any
duty or obligation on any Issuer Trustee or  Administrator to perform any act or
acts or exercise any right,  power,  duty or obligation  conferred or imposed on
it, in any  jurisdiction in which it shall be illegal,  or in which the Property
Trustee shall be unqualified or incompetent in accordance  with  applicable law,
to perform any such act or acts, or to exercise any such right,  power,  duty or
obligation.  No permissive power or authority available to any Issuer Trustee or
Administrator shall be construed to be a duty.

                                       39
<PAGE>

             SECTION   8.4.  Not   Responsible   for  Recitals  or  Issuance  of
Securities.

             The  recitals   contained   herein  and  in  the  Trust  Securities
Certificates  shall be taken as the  statements  of the  Issuer  Trust,  and the
Issuer  Trustees and the  Administrators  do not assume any  responsibility  for
their  correctness.  The Issuer  Trustees  and the  Administrators  shall not be
accountable  for the use or  application by the Depositor of the proceeds of the
Junior Subordinated Debentures.

             SECTION 8.5.  May Hold Securities.

             Except as provided in the definition of the term  "Outstanding"  in
Article  I, the  Administrators,  any Issuer  Trustee or any other  agent of any
Issuer Trustee or the Issuer Trust, in its individual or any other capacity, may
become the owner or pledgee of Trust Securities and, subject to Sections 8.8 and
8.13,  may  otherwise  deal with the Issuer  Trust with the same rights it would
have if it were not an Administrator, Issuer Trustee or such other agent.

             SECTION 8.6.  Compensation; Indemnity; Fees.

             The Depositor agrees:

             (a) to pay to the  Issuer  Trustees  from  time to time  reasonable
compensation  for all services  rendered by them hereunder  (which  compensation
shall not be limited by any provision of law in regard to the  compensation of a
trustee of an express trust);

             (b) to reimburse the Issuer  Trustees and the  Administrators  upon
request for all reasonable expenses, disbursements and advances incurred or made
by the Issuer  Trustees in accordance with any provision of this Trust Agreement
(including the reasonable compensation, expenses and disbursements of its agents
and  counsel),  except  any such  expense,  disbursement  or  advance  as may be
attributable to their negligence or willful misconduct; and

             (c) to the fullest extent permitted by applicable law, to indemnify
and hold harmless (i) each Issuer Trustee,  (ii) each  Administrator,  (iii) any
Affiliate  of any  Issuer  Trustee,  (iv) any  officer,  director,  shareholder,
employee, representative or agent of any Issuer Trustee, and (v) any employee or
agent of the Issuer Trust,  (referred to herein as an "Indemnified Person") from
and against any loss, damage, liability, tax (excluding income taxes, other than
taxes referred to in Sections 4.5 and 4.6 hereunder),  penalty, expense or claim
of any kind or nature whatsoever incurred by such Indemnified Person arising out
of or in connection  with the creation,  operation or  dissolution of the Issuer
Trust or any act or omission  performed or omitted by such Indemnified Person in
good faith on behalf of the Issuer Trust and in a manner such Indemnified Person
reasonably  believed  to be within  the  scope of  authority  conferred  on such
Indemnified  Person by this Trust Agreement,  except that no Indemnified  Person
shall be  entitled  to be  indemnified  in respect of any loss,  damage or claim
incurred  by such  Indemnified  Person  by reason of bad  faith,  negligence  or
willful misconduct with respect to such acts or omissions.  The  indemnification
provided to an Indemnified  Party in this Trust Agreement shall not be exclusive
and nothing in this Trust Agreement shall limit any  indemnification for actions
taken in  connection  with  this  Trust  Agreement  or  otherwise  which  may be
available or provided to such Indemnified Party under other sources.

                                       40
<PAGE>

             The provisions of this Section 8.6 shall survive the termination of
this Trust Agreement.

             No  Issuer  Trustee  may  claim  any lien or  charge  on any  Trust
Property as a result of any amount due pursuant to this Section 8.6.

             The Depositor,  any Administrator and any Issuer Trustee may engage
in or  possess  an  interest  in  other  business  ventures  of  any  nature  or
description, independently or with others, similar or dissimilar to the business
of the Issuer  Trust,  and the Issuer Trust and the Holders of Trust  Securities
shall  have  no  rights  by  virtue  of  this  Trust  Agreement  in and to  such
independent ventures or the income or profits derived therefrom, and the pursuit
of any such venture,  even if competitive with the business of the Issuer Trust,
shall  not  be  deemed  wrongful  or  improper.   Neither  the  Depositor,   any
Administrator,  nor any  Issuer  Trustee  shall  be  obligated  to  present  any
particular  investment  or other  opportunity  to the Issuer  Trust even if such
opportunity is of a character  that, if presented to the Issuer Trust,  could be
taken by the Issuer Trust,  and the Depositor,  any  Administrator or any Issuer
Trustee shall have the right to take for its own account  (individually  or as a
partner or fiduciary) or to recommend to others any such  particular  investment
or other  opportunity.  Any Issuer  Trustee may engage or be  interested  in any
financial  or other  transaction  with the  Depositor  or any  Affiliate  of the
Depositor,  or may act as  depository  for,  trustee or agent for, or act on any
committee  or body  of  holders  of,  securities  or  other  obligations  of the
Depositor or its Affiliates.

             SECTION 8.7.  Corporate  Property Trustee Required;  Eligibility of
Trustees and Administrators.

             (a) There shall at all times be a Property  Trustee  hereunder with
respect to the Trust Securities.  The Property Trustee shall be a Person that is
a national or state chartered bank and eligible  pursuant to the Trust Indenture
Act  to  act as  such  and  has a  combined  capital  and  surplus  of at  least
$50,000,000.  If any  such  Person  publishes  reports  of  condition  at  least
annually, pursuant to law or to the requirements of its supervising or examining
authority,  then for the  purposes of this  Section,  the  combined  capital and
surplus of such Person shall be deemed to be its combined capital and surplus as
set forth in its most recent  report of condition so  published.  If at any time
the  Property  Trustee with  respect to the Trust  Securities  shall cease to be
eligible in accordance  with the  provisions  of this  Section,  it shall resign
immediately  in the  manner and with the effect  hereinafter  specified  in this
Article  VIII.  At the time of  appointment,  the  Property  Trustee  must  have
securities  rated in one of the three highest rating  categories by a nationally
recognized statistical rating organization.

             (b)  There  shall  at  all  times  be one  or  more  Administrators
hereunder.  Each Administrator  shall be either a natural person who is at least
21 years of age or a legal  entity that shall act  through  one or more  persons
authorized  to bind that  entity.  An  employee,  officer  or  Affiliate  of the
Depositor may serve as an Administrator.

             (c) There shall at all times be a Delaware  Trustee.  The  Delaware
Trustee shall either be (i) a natural person who is at least 21 years of age and
a resident of the State of Delaware  or (ii) a legal  entity with its  principal
place  of  business  in the  State of  Delaware  and that  otherwise  meets  the
requirements  of  applicable  Delaware  law that shall act  through  one or more
persons authorized to bind such entity.


                                       41
<PAGE>

             SECTION 8.8.  Conflicting Interests.

             (a) If the  Property  Trustee  has or shall  acquire a  conflicting
interest  within the meaning of the Trust  Indenture  Act, the Property  Trustee
shall either eliminate such interest or resign,  to the extent and in the manner
provided by, and subject to the provisions of, the Trust  Indenture Act and this
Trust Agreement.


             (b) The Guarantee Agreement and the Indenture shall be deemed to be
specifically described in this Trust Agreement for the purposes of clause (i) of
the first [^]  [provision]  contained in Section  310(b) of the Trust  Indenture
Act.


             SECTION 8.9.  Co-Trustees and Separate Trustee.

             (a)  Unless  an  Event  of  Default  shall  have  occurred  and  be
continuing,  at any  time or  times,  for  the  purpose  of  meeting  the  legal
requirements of the Trust Indenture Act or of any jurisdiction in which any part
of the Trust  Property may at the time be located,  the Property  Trustee  shall
have power to appoint, and upon the written request of the Property Trustee, the
Depositor and the  Administrators  shall for such purpose join with the Property
Trustee in the  execution,  delivery,  and  performance of all  instruments  and
agreements  necessary or proper to appoint,  one or more Persons approved by the
Property Trustee either to act as co-trustee, jointly with the Property Trustee,
of all or any part of such Trust  Property,  or to the extent required by law to
act as separate trustee of any such property, in either case with such powers as
may be provided in the instrument of appointment,  and to vest in such Person or
Persons in the capacity  aforesaid,  any property,  title, right or power deemed
necessary or desirable,  subject to the other  provisions  of this Section.  Any
co-trustee or separate trustee  appointed  pursuant to this Section shall either
be (i) a natural  person who is at least 21 years of age and a  resident  of the
United States or (ii) a legal entity with its principal place of business in the
United States that shall act through one or more persons authorized to bind such
entity.

             (b) Should any written instrument from the Depositor be required by
any  co-trustee or separate  trustee so appointed  for more fully  confirming to
such co-trustee or separate trustee such property,  title,  right, or power, any
and all such  instruments  shall,  on request,  be  executed,  acknowledged  and
delivered by the Depositor.

             (c) Every  co-trustee  or  separate  trustee  shall,  to the extent
permitted by law, but to such extent only, be appointed subject to the following
terms, namely:

                      (i)   The Trust Securities shall be executed and delivered
by one or more Administrators and authenticated by the Property Trustee, and all
rights,  powers,  duties, and obligations hereunder in respect of the custody of
securities,  cash and  other  personal  property  held  by,  or  required  to be
deposited or pledged with, the Property Trustees specified  hereunder,  shall be
exercised, solely by the Property Trustee and not by such co-trustee or separate
trustee.

                      (ii) The rights,  powers,  duties,  and obligations hereby
conferred  or imposed  upon the  Property  Trustee  in  respect of any  property
covered by such appointment  shall be conferred or imposed upon and exercised or
performed  by the  Property  Trustee and such  co-trustee  or  separate  trustee
jointly,  as shall be provided in the instrument  appointing  such co-trustee or
separate trustee,


                                       42
<PAGE>

except  to the  extent  that  under  any law of any  jurisdiction  in which  any
particular act is to be performed,  the Property Trustee shall be incompetent or
unqualified to perform such act, in which event such rights,  powers, duties and
obligations  shall be exercised  and  performed by such  co-trustee  or separate
trustee.

                      (iii) The Property  Trustee at any time,  by an instrument
in writing  executed by it, with the written  concurrence of the Depositor,  may
accept the resignation of or remove any co-trustee or separate trustee appointed
under this Section,  and, in case a Debenture  Event of Default has occurred and
is continuing,  the Property  Trustee shall have power to accept the resignation
of, or remove,  any such co-trustee or separate  trustee without the concurrence
of the  Depositor.  Upon  the  written  request  of the  Property  Trustee,  the
Depositor  shall join with the Property  Trustee in the execution,  delivery and
performance of all instruments and agreements  necessary or proper to effectuate
such  resignation or removal.  A successor to any co-trustee or separate trustee
so resigned or removed may be appointed  in the manner  provided in this Section
8.9.

                      (iv) No co-trustee or separate trustee  hereunder shall be
personally  liable by reason of any act or omission of the  Property  Trustee or
any other trustee hereunder.

                      (v) The Property  Trustee shall not be liable by reason of
any act of a co-trustee or separate trustee.

                      (vi) Any Act of Holders  delivered to the Property Trustee
shall be deemed to have been delivered to each
such co-trustee and separate trustee.

             SECTION 8.10.  Resignation and Removal; Appointment of Successor.

             (a) No  resignation or removal of any Issuer Trustee (the "Relevant
Trustee") and no  appointment  of a successor  Issuer  Trustee  pursuant to this
Article VIII shall become  effective  until the acceptance of appointment by the
successor  Issuer  Trustee in accordance  with the  applicable  requirements  of
Section 8.11.


             (b) Subject to Section  8.10(a),  a Relevant  Trustee may resign at
any  time  by  giving   written   notice   thereof  to  the  Holders.   The  [^]
[Administrators]  shall  appoint a successor by  requesting  from at least three
Persons meeting the eligibility  requirements  its expenses and charges to serve
as the successor  Issuer Trustee on a form provided by the  Administrators,  and
selecting  the Person who agrees to the lowest  expenses and charges  subject to
the prior  consent of the  Depositor  which  consent  shall not be  unreasonably
withheld.  If the  instrument  of acceptance  by the  successor  Issuer  Trustee
required by Section 8.11 shall not have been  delivered to the Relevant  Trustee
within 60 days  after the giving of such  notice of  resignation,  the  Relevant
Trustee may petition, at the expense of the Issuer Trust, any court of competent
jurisdiction for the appointment of a successor Issuer Trustee.


             (c) The Property  Trustee or the Delaware Trustee may be removed at
any time by Act of the Holders of at least a Majority in  Liquidation  Amount of
the Preferred  Securities,  delivered to the Relevant Trustee (in its individual
capacity  and on  behalf  of the  Issuer  Trust)  (i)  for  cause,  or (ii) if a
Debenture Event of Default shall have occurred and be continuing at any time.


                                       43
<PAGE>

             (d) If a  resigning  Relevant  Trustee  shall  fail  to  appoint  a
successor,  or if a Relevant  Trustee  shall be removed or become  incapable  of
acting as Issuer  Trustee,  or if any  vacancy  shall occur in the office of any
Issuer Trustee for any cause, the Holders of the Preferred Securities, by Act of
the Holders of record of not less than 25% aggregate  Liquidation  Amount of the
Preferred Securities than Outstanding delivered to such Relevant Trustee,  shall
promptly  appoint a successor  Issuer  Trustee or Trustees,  and such  successor
Issuer Trustee shall comply with the applicable requirements of Section 8.11. If
no successor  Issuer  Trustee shall have been so appointed by the Holders of the
Preferred  Securities and accepted appointment in the manner required by Section
8.11, any Holder, on behalf of himself and all others similarly situated, or any
other  Issuer  Trustee,  may petition any court in the State of Delaware for the
appointment of a successor Issuer Trustee.

             (e) The Property  Trustee shall give notice of each resignation and
each removal of a Relevant  Trustee and each  appointment of a successor  Issuer
Trustee to all  Holders in the manner  provided  in Section  10.8 and shall give
notice to the Depositor and to the Administrators. Each notice shall include the
name of the Relevant Trustee and the address of its Corporate Trust Office if it
is the Property Trustee.

             (f)  Notwithstanding  the foregoing or any other  provision of this
Trust Agreement,  in the event any Delaware Trustee who is a natural person dies
or becomes, in the opinion of the Holders of the Common Securities,  incompetent
or incapacitated,  the vacancy created by such death, incompetence or incapacity
may be  filled  by the  Property  Trustee  following  the  procedures  regarding
expenses  and charges set forth above (with the  successor  in each case being a
Person who satisfies the eligibility requirement for Delaware Trustee, set forth
in Section 8.7).

             SECTION 8.11.  Acceptance of Appointment by Successor.

             (a) In case of the  appointment  hereunder  of a  successor  Issuer
Trustee,  the retiring  Relevant  Trustee and each such successor Issuer Trustee
with respect to the Trust Securities  shall execute,  acknowledge and deliver an
instrument  wherein each successor  Issuer Trustee shall accept such appointment
and which shall  contain such  provisions  as shall be necessary or desirable to
transfer and confirm to, and to vest in, each  successor  Issuer Trustee all the
rights,  powers, trusts and duties of the retiring Relevant Trustee with respect
to the  Trust  Securities  and the  Issuer  Trust,  and upon the  execution  and
delivery of such instrument the resignation or removal of the retiring  Relevant
Trustee  shall  become  effective to the extent  provided  therein and each such
successor  Issuer  Trustee,  without any further act, deed or conveyance,  shall
become  vested with all the rights,  powers,  trusts and duties of the  Relevant
Trustee;  but, on request of the Issuer Trust or any  successor  Issuer  Trustee
such Relevant Trustee shall duly assign,  transfer and deliver to such successor
Issuer Trustee all Trust Property,  all proceeds  thereof and money held by such
Relevant  Trustee  hereunder with respect to the Trust Securities and the Issuer
Trust.

             (b) Upon request of any such successor  Issuer Trustee,  the Issuer
Trust shall execute any and all instruments for more fully and certainly vesting
in and confirming to such successor  Issuer Trustee all such rights,  powers and
trusts referred to in the first or second preceding  paragraph,  as the case may
be.

                                       44
<PAGE>

             (c) No successor Issuer Trustee shall accept its appointment unless
at the time of such acceptance such successor  Issuer Trustee shall be qualified
and eligible under this Article VIII.

             SECTION 8.12.  Merger,  Conversion,  Consolidation or Succession to
Business.

             Any Person into which the Property  Trustee or the Delaware Trustee
may be merged or converted or with which it may be  consolidated,  or any Person
resulting from any merger,  conversion or  consolidation  to which such Relevant
Trustee shall be a party, or any Person  succeeding to all or substantially  all
the corporate trust business of such Relevant Trustee, shall be the successor of
such Relevant  Trustee  hereunder,  provided that such Person shall be otherwise
qualified and eligible under this Article VIII,  without the execution or filing
of any paper or any further act on the part of any of the parties hereto.

             SECTION 8.13.  Preferential  Collection of Claims Against Depositor
or Issuer Trust.

             If and when the Property  Trustee  shall be or become a creditor of
the Depositor (or any other obligor upon Junior  Subordinated  Debentures or the
Trust  Securities),  the Property  Trustee shall be subject to the provisions of
the Trust Indenture Act regarding the collection of claims against the Depositor
or the Issuer  Trust (or any such other  obligor)  as is  required  by the Trust
Indenture Act.

             SECTION 8.14.  Trustee May File Proofs of Claim.


             In case of any receivership,  insolvency, liquidation,  bankruptcy,
reorganization,  arrangement,  adjustment, composition or other similar judicial
proceeding  [^]  [relating]  to the Issuer  Trust or any other  obligor upon the
Trust  Securities or the property of the Issuer Trust or of such other  obligor,
the Property  Trustee  (irrespective  of whether any  Distributions on the Trust
Securities  shall  then be due and  payable  and  irrespective  of  whether  the
Property  Trustee shall have made any demand on the Issuer Trust for the payment
of any past due Distributions)  shall be entitled and empowered,  to the fullest
extent permitted by law, by intervention in such proceeding or otherwise:


             (a) to  file  and  prove  a  claim  for  the  whole  amount  of any
Distributions  owing and unpaid in respect of the Trust  Securities  and to file
such other papers or documents as may be necessary or advisable in order to have
the  claims of the  Property  Trustee  (including  any claim for the  reasonable
compensation,  expenses, disbursements and advances of the Property Trustee, its
agents and counsel) and of the Holders allowed in such judicial proceeding, and

             (b) to collect and receive any monies or other property  payable or
deliverable  on any such claims and to distribute  the same;  and any custodian,
receiver, assignee, trustee, liquidator,  sequestrator or other similar official
in any such judicial proceeding is hereby authorized by each Holder to make such
payments to the Property  Trustee and, in the event the Property  Trustee  shall
consent to the making of such  payments  directly to the Holders,  to pay to the
Property  Trustee any amount due it for the reasonable  compensation,  expenses,
disbursements and advances of the Property Trustee,  its agents and counsel, and
any other amounts due the Property Trustee.

             Nothing herein  contained shall be deemed to authorize the Property
Trustee  to  authorize  or consent to or accept or adopt on behalf of any Holder
any plan of reorganization,  arrangement,

                                       45
<PAGE>

adjustment or compensation  affecting the Trust  Securities or the rights of any
Holder  thereof or to authorize  the Property  Trustee to vote in respect of the
claim of any Holder in any such proceeding.

             SECTION 8.15.  Reports by the Property Trustee.

             (a)  Within  60 days of  January  31 of each year  commencing  with
January  31,  2001,  the  Property  Trustee  shall  transmit  to all  Holders in
accordance  with Section 10.8, and to the Depositor,  a brief report dated as of
the immediately preceding January 31 with respect to:

                      (i) its eligibility under Section 8.7 or, in lieu thereof,
             if to the best of its  knowledge  it has  continued  to be eligible
             under said Section, a written statement to such effect; and

                      (ii)  any  change  in  the   property  and  funds  in  its
             possession  as Property  Trustee  since the date of its last report
             and any action taken by the Property  Trustee in the performance of
             its duties hereunder which it has not previously reported and which
             in its opinion materially affects the Trust Securities.

             (b) In addition the Property Trustee shall transmit to Holders such
reports  concerning  the  Property  Trustee  and its  actions  under  this Trust
Agreement as may be required  pursuant to the Trust  Indenture  Act at the times
and in the manner  provided  pursuant  thereto as set forth in Section  10.10 of
this Trust Agreement.

             (c) A copy  of  each  such  report  shall,  at  the  time  of  such
transmission to Holders, be filed by the Property Trustee with the Depositor.

             SECTION 8.16.  Reports to the Property Trustee.

             The Depositor and the  Administrators on behalf of the Issuer Trust
shall provide to the Property Trustee such documents, reports and information as
required  by  Section  314  of  the  Trust  Indenture  Act  and  the  compliance
certificate  required by Section 314(a) of the Trust  Indenture Act in the form,
in the manner and at the times  required by Section  314 of the Trust  Indenture
Act, as set forth in Section  10.10 of this Trust  Agreement.  The Depositor and
the  Administrators  shall annually file with the Property Trustee a certificate
specifying whether such Person is in compliance with all the terms and covenants
applicable to such Person hereunder.

             SECTION 8.17.  Evidence of Compliance with Conditions Precedent.

             Each of the  Depositor  and the  Administrators  on  behalf  of the
Issuer Trust shall  provide to the Property  Trustee such evidence of compliance
with any conditions precedent, if any, provided for in this Trust Agreement that
relate to any of the matters set forth in Section 314(c) of the Trust  Indenture
Act as set forth in Section 10.10 of this Trust  Agreement.  Any  certificate or
opinion required to be given by an officer pursuant to Section  314(c)(1) of the
Trust Indenture Act shall be given in the form of an Officers' Certificate.


                                       46

<PAGE>



             SECTION 8.18.  Number of Issuer Trustees.

             (a) The  number  of  Issuer  Trustees  shall be two.  The  Property
Trustee  and the  Delaware  Trustee may be the same  Person,  in which event the
number of Issuer Trustees shall be one.

             (b) If an Issuer  Trustee  ceases to hold office for any reason,  a
vacancy  shall  occur.  The  vacancy  shall be  filled  with an  Issuer  Trustee
appointed in accordance with Section 8.10.

             (c)  The  death,  resignation,   retirement,  removal,  bankruptcy,
incompetence  or incapacity to perform the duties of an Issuer Trustee shall not
operate to dissolve, terminate or annul the Issuer Trust or terminate this Trust
Agreement.

             SECTION 8.19.  Delegation of Power.

             (a) Any  Administrator  may, by power of attorney  consistent  with
applicable  law,  delegate to any other natural person over the age of 21 his or
her power for the purpose of executing  any  documents  contemplated  in Section
2.7(a) or making any governmental filing.

             (b) The  Administrators  shall have power to delegate  from time to
time to such of their number the doing of such things and the  execution of such
instruments  either  in the  name  of the  Issuer  Trust  or  the  names  of the
Administrators  or otherwise as the  Administrators  may deem expedient,  to the
extent such  delegation is not  prohibited by applicable  law or contrary to the
provisions of this Trust Agreement.

             SECTION 8.20.  Appointment of Administrators.

             (a) The  Administrators  (other  than the  initial  Administrators)
shall be  appointed  by the Holders of a Majority in  Liquidation  Amount of the
Common Securities and all Administrators  (including the initial Administrators)
may be removed by the Holders of a Majority in Liquidation  Amount of the Common
Securities or may resign at any time. Each Administrator shall sign an agreement
agreeing to comply with the terms of this Trust Agreement.  If at any time there
is no Administrator, the Property Trustee or any Holder who has been a Holder of
Trust  Securities  for at least six months may  petition  any court of competent
jurisdiction for the appointment of one or more Administrators.

             (b) Whenever a vacancy in the number of Administrators shall occur,
until  such  vacancy  is  filled  by  the  appointment  of an  Administrator  in
accordance with this Section 8.20, the  Administrators in office,  regardless of
their number (and  notwithstanding any other provision of this Trust Agreement),
shall have all the powers granted to the  Administrators and shall discharge all
the duties imposed upon the Administrators by this Trust Agreement.

             (c) Notwithstanding  the foregoing,  or any other provision of this
Trust Agreement,  in the event any  Administrator or a Delaware Trustee who is a
natural  person dies or becomes,  in the opinion of the Holders of a Majority in
Liquidation Amount of the Common Securities,  incompetent, or incapacitated, the
vacancy  created by such death,  incompetence or incapacity may be filled by the
remaining  Administrators,  if  there  were at least  two of them  prior to such
vacancy,  and by the


                                       47
<PAGE>

Depositor,  if there were not two such Administrators  immediately prior to such
vacancy  (with the  successor  in each case  being a Person  who  satisfies  the
eligibility  requirement for Administrators or Delaware Trustee, as the case may
be, set forth in Section 8.7).

             (d) Except as  otherwise  provided in this Trust  Agreement,  or by
applicable law, any one Administrator may execute any document or otherwise take
any action  which the  Administrators  are  authorized  to take under this Trust
Agreement.

                                   ARTICLE IX

                       DISSOLUTION, LIQUIDATION AND MERGER

             SECTION 9.1.  Dissolution Upon Expiration Date.

             Unless  earlier  dissolved,  the Issuer  Trust shall  automatically
dissolve on _______ __, 2034 (the "Expiration Date").

             SECTION 9.2.  Early Dissolution.

             The  first to occur of any of the  following  events  is an  "Early
Termination  Event",  upon  the  occurrence  of which  the  Issuer  Trust  shall
dissolve:

             (a) the  occurrence  of any  Bankruptcy  Event with  respect to the
Depositor unless the Depositor shall transfer the Common  Securities as provided
by  Section  5.11,  in which  case this  provision  shall  refer  instead to any
Bankruptcy Event with respect to the successor Holder of the Common Securities;

             (b) delivery of the written  direction to the Property Trustee from
the Holder of the Common  Securities  at any time to dissolve  the Issuer  Trust
and,  after  satisfaction  of  liabilities  to  creditors of the Issuer Trust as
provided by applicable law, to distribute the Junior Subordinated  Debentures to
Holders in exchange for the Preferred  Securities (which  direction,  subject to
Section  9.4(a),  is optional and wholly within the  discretion of the Holder of
the Common Securities);

             (c) the redemption of all of the Preferred Securities in connection
with the redemption of all the Junior Subordinated Debentures; and

             (d) the entry of an order for  dissolution of the Issuer Trust by a
court of competent jurisdiction.

             SECTION 9.3.  Termination.

             The  respective  obligations  and  responsibilities  of the  Issuer
Trustees,  the  Administrators and the Issuer Trust created and continued hereby
shall terminate upon the latest to occur of the following:  (a) the distribution
by the  Property  Trustee to Holders of all amounts  required to be  distributed
hereunder  upon the  liquidation of the Issuer Trust pursuant to Section 9.4, or
upon the redemption of all of the Trust Securities  pursuant to Section 4.2, (b)
the payment of any expenses owed by the Issuer

                                       48
<PAGE>

Trust,  (c) the discharge of all  administrative  duties of the  Administrators,
including the performance of any tax reporting  obligations  with respect to the
Issuer Trust or the Holders and (d) the filing of a certificate of  cancellation
with the Delaware  Secretary  of State  pursuant to Section 3810 of the Delaware
Business Trust Act.

             SECTION 9.4.  Liquidation.

             (a) If an Early  Termination  Event specified in clause (a), (b) or
(d) of Section 9.2 occurs or upon the Expiration Date, the Issuer Trust shall be
liquidated  by the Property  Trustee as  expeditiously  as the Property  Trustee
determines to be possible by distributing,  after satisfaction of liabilities to
creditors  of the Issuer Trust as provided by  applicable  law, to each Holder a
Like Amount of Junior Subordinated Debentures, subject to Section 9.4(d). Notice
of  liquidation  shall be given by the  Property  Trustee by  first-class  mail,
postage  prepaid,  mailed  not later  than 15 nor more than 45 days prior to the
Liquidation  Date to each Holder of Trust  Securities at such  Holder's  address
appearing in the Securities Register. All notices of liquidation shall:

                      (i)  state the Liquidation Date;

                      (ii) state that, from and after the Liquidation  Date, the
Trust Securities will no longer be deemed to be
Outstanding and any Trust  Securities  Certificates not surrendered for exchange
will be deemed to represent a Like Amount of Junior Subordinated Debentures; and

                      (iii)  provide  such   information  with  respect  to  the
mechanics by which Holders may exchange Trust Securities
Certificates for Junior  Subordinated  Debentures,  or if Section 9.4(d) applies
receive  a  Liquidation  Distribution,  as the  Administrators  or the  Property
Trustee shall deem appropriate.

             (b) Except  where  Section  9.2(c) or 9.4(d)  applies,  in order to
effect  the  liquidation  of the  Issuer  Trust and  distribution  of the Junior
Subordinated  Debentures  to Holders,  the Property  Trustee  shall  establish a
record date for such distribution (which shall be not more than 30 days prior to
the Liquidation Date) and, either itself acting as exchange agent or through the
appointment of a separate exchange agent,  shall establish such procedures as it
shall  deem  appropriate  to effect  the  distribution  of  Junior  Subordinated
Debentures in exchange for the Outstanding Trust Securities Certificates.


             (c)  Except  where  Section  9.2(c)  or 9.4(d)  applies,  after the
Liquidation  Date,  (i) the  Trust  Securities  will no  longer  be deemed to be
Outstanding[^]  (ii) the Clearing  Agency for the  Preferred  Securities  or its
nominee,   as  the  registered   Holder  of  the  Global  Preferred   Securities
Certificate,  shall  receive a registered  global  certificate  or  certificates
representing  the  Junior  Subordinated  Debentures  to be  delivered  upon such
distribution with respect to Preferred Securities held by the Clearing Agency or
its  nominee,  and,  (iii) any  Trust  Securities  Certificates  not held by the
Clearing  Agency for the  Preferred  Securities  or its nominee as  specified in
clause (ii) above will be deemed to  represent  Junior  Subordinated  Debentures
having a principal  amount equal to the stated  Liquidation  Amount of the Trust
Securities  represented  thereby and bearing  accrued and unpaid  interest in an
amount  equal  to  the  accumulated  and  unpaid  Distributions  on  such  Trust
Securities until such certificates are presented to the Securities Registrar for
transfer or reissuance.

                                       49
<PAGE>

             (d) If,  notwithstanding  the other provisions of this Section 9.4,
whether  because of an order for  dissolution  entered  by a court of  competent
jurisdiction or otherwise, distribution of the Junior Subordinated Debentures is
not  practical,  or if any Early  Termination  Event  specified in clause (c) of
Section 9.2 occurs, the Trust Property shall be liquidated, and the Issuer Trust
shall be  liquidated  by the  Property  Trustee in such  manner as the  Property
Trustee determines.  In such event, on the date of the dissolution of the Issuer
Trust, Holders will be entitled to receive out of the assets of the Issuer Trust
available for  distribution  to Holders,  after  satisfaction  of liabilities to
creditors of the Issuer Trust as provided by applicable  law, an amount equal to
the aggregate of the Liquidation  Amount per Trust Security plus accumulated and
unpaid  Distributions  thereon to the date of  payment  (such  amount  being the
"Liquidation  Distribution").  If, upon any such  dissolution,  the  Liquidation
Distribution  can be paid only in part because the Issuer Trust has insufficient
assets available to pay in full the aggregate  Liquidation  Distribution,  then,
subject to the next succeeding sentence, the amounts payable by the Issuer Trust
on  the  Trust  Securities  shall  be  paid  on a pro  rata  basis  (based  upon
Liquidation  Amounts).  The Holders of the Common Securities will be entitled to
receive Liquidation Distributions upon any such liquidation pro rata (determined
as aforesaid) with Holders of Preferred Securities,  except that, if a Debenture
Event of Default has occurred and is continuing,  the Preferred Securities shall
have a priority over the Common Securities as provided in Section 4.3.

             (e)  Following  the  dissolution  of the Issuer Trust and after the
completion  of the winding up of the affairs of the Issuer  Trust,  the Delaware
Trustee shall file a certificate of cancellation with the Delaware  Secretary of
State.

             SECTION 9.5. Mergers, Consolidations, Amalgamations or Replacements
of the Issuer Trust.


             The  Issuer  Trust  may  not  merge  with  or  into,   consolidate,
amalgamate,  or be replaced by, or convey,  transfer or lease its properties and
assets  substantially  as an entirety  to, any entity,  except  pursuant to this
Section  9.5 and  Section  9.4.  At the  request  of the  Holders  of the Common
Securities,  and with the  consent  of the  Holders  of at least a  Majority  in
Liquidation Amount of the Preferred  Securities,  but without the consent of the
Delaware  Trustee or the  Property  Trustee,  the Issuer Trust may merge with or
into,  consolidate,  amalgamate,  or be replaced by or convey, transfer or lease
its properties and assets  substantially  as an entirety to a trust organized as
such under the laws of any state;  provided,  however,  that (a) such  successor
entity either (i) expressly  assumes all of the  obligations of the Issuer Trust
with respect to the Preferred  Securities or (ii)  substitutes for the Preferred
Securities other securities having substantially the same terms as the Preferred
Securities  (the  "Successor  Preferred  Securities")  so long as the  Successor
Securities  have the same priority as the Preferred  Securities  with respect to
distributions  and payments upon  liquidation,  redemption and otherwise,  (b) a
trustee of such  successor  entity  possessing the same powers and duties as the
Property Trustee is appointed to hold the Junior  Subordinated  Debentures,  (c)
such merger, consolidation,  amalgamation,  replacement, conveyance, transfer or
lease  does  not  cause  the  Preferred  Securities   (including  any  Successor
Securities) to be downgraded by any  nationally  recognized  statistical  rating
organization if the Preferred Securities were rated by any nationally recognized
statistical rating organization immediately prior to such merger, consolidation,
amalgamation,  replacement,  conveyance,  transfer  or lease,  (d) such  merger,
consolidation, amalgamation, replacement, conveyance, transfer or lease does not
adversely  affect the rights,  preferences  and privileges of the holders of the
Preferred  Securities  (including  any  Successor  Securities)  in any  material
respect, (e)

                                       50
<PAGE>

such  successor  entity  has a purpose  substantially  identical  to that of the
Issuer   Trust,   (f)  prior  to  such  merger,   consolidation,   amalgamation,
replacement,  conveyance,  transfer or lease, the Issuer Trustee has received an
Opinion of Counsel from independent  counsel  experienced in such matters to the
effect  that  (i)  such  merger,   consolidation,   amalgamation,   replacement,
conveyance,   transfer  or  lease  does  not  adversely   affect  the  rights[,]
preferences and privileges of the holders of the Preferred Securities (including
any Successor Preferred  Securities) in any material respect, and (ii) following
such merger, consolidation,  amalgamation,  replacement, conveyance, transfer or
lease,  neither the Issuer Trust nor such  successor  entity will be required to
register as an "investment company" under the Investment Company Act and (g) the
Depositor or any  permitted  transferee  to whom it has  transferred  the Common
Securities  hereunder owns all of the common securities of such successor entity
and  guarantees the  obligations  of such  successor  entity under the Successor
Preferred Securities at least to the extent provided by the Guarantee Agreement.
Notwithstanding  the  foregoing,  the Issuer  Trust  shall not,  except with the
consent of Holders of 100% in  Liquidation  Amount of the Preferred  Securities,
consolidate,  amalgamate,  merge  with or into,  or be  replaced  by or  convey,
transfer or lease its properties and assets  substantially as an entirety to any
other entity or permit any other entity to consolidate,  amalgamate,  merge with
or into, or replace it if such consolidation, amalgamation, merger, replacement,
conveyance,  transfer  or lease would  cause the Issuer  Trust or the  successor
entity to be  taxable as a  corporation  for United  States  federal  income tax
purposes.   Any  merger  or  similar   agreement   shall  be   executed  by  the
Administrators on behalf of the Issuer Trust.


                                    ARTICLE X

                            MISCELLANEOUS PROVISIONS

             SECTION 10.1.  Limitation of Rights of Holders.

             Except as set forth in Section  9.2, the  bankruptcy,  dissolution,
termination, death or incapacity of any Person having an interest, beneficial or
otherwise,  in Trust  Securities  shall not  operate  to  terminate  this  Trust
Agreement or  dissolve,  terminate  or annul the Issuer  Trust,  nor entitle the
legal  representatives or heirs of such person or any Holder for such Person, to
claim an accounting,  take any action or bring any proceeding in any court for a
partition or winding-up of the arrangements  contemplated  hereby, nor otherwise
affect the rights,  obligations  and liabilities of the parties hereto or any of
them.

             SECTION 10.2.  Amendment.

             (a) This Trust  Agreement  may be amended  from time to time by the
Property  Trustee,   the  Administrators  and  the  Holders  of  a  Majority  in
Liquidation Amount of the Common  Securities,  without the consent of any Holder
of the Preferred  Securities,  (i) to cure any ambiguity,  correct or supplement
any provision herein which may be inconsistent  with any other provision herein,
or to make any other  provisions  with respect to matters or  questions  arising
under this Trust  Agreement;  provided,  however,  that such amendment shall not
adversely  affect in any material respect the interests of any Holder or (ii) to
modify,  eliminate  or add to any  provisions  of this Trust  Agreement  to such
extent as shall be necessary to ensure that the Issuer Trust will not be taxable
as a corporation  for United States federal income tax purposes at any time that
any Trust Securities are Outstanding or to


                                       51
<PAGE>

ensure that the Issuer  Trust will not be required to register as an  investment
company under the Investment Company Act.

             (b) Except as provided in Section  6.1(c) or Section  10.2(c),  any
provision of this Trust  Agreement may be amended by the Property  Trustee,  the
Administrators,  and the  Holders of a  Majority  in  Liquidation  Amount of the
Common  Securities  with (i) the  consent of  Holders of at least a Majority  in
Liquidation  Amount of the Preferred  Securities  and (ii) receipt by the Issuer
Trustees  of an Opinion of Counsel  to the  effect  that such  amendment  or the
exercise of any power  granted to the Issuer  Trustees in  accordance  with such
amendment  will not cause the Issuer  Trust to be taxable as a  corporation  for
United States federal income tax purposes or affect the Issuer Trust's exemption
from status of an "investment company" under the Investment Company Act.

             (c) In addition to and  notwithstanding any other provision in this
Trust Agreement, without the consent of each affected Holder (such consent being
obtained in accordance with Section 6.3 or 6.6 hereof), this Trust Agreement may
not be amended to (i)  change  the amount or timing of any  Distribution  on the
Trust  Securities or otherwise  adversely  affect the amount of any Distribution
required to be made in respect of the Trust Securities as of a specified date or
(ii) restrict the right of a Holder to institute suit for the enforcement of any
such payment on or after such date.  Notwithstanding any other provision herein,
without the unanimous  consent of the Holders  (such  consent being  obtained in
accordance with Section 6.3 or 6.6) this Section 10.2(c) may not be amended.

             (d)  Notwithstanding  any other provisions of this Trust Agreement,
no Issuer  Trustee  shall enter into or consent to any  amendment  to this Trust
Agreement which would cause the Issuer Trust to fail or cease to qualify for the
exemption  from status as an "investment  company" under the Investment  Company
Act or be  taxable  as a  corporation  for  United  States  federal  income  tax
purposes.

             (e)  Notwithstanding  anything  in  this  Trust  Agreement  to  the
contrary,  without the consent of the  Depositor  and the  Administrators,  this
Trust  Agreement  may not be amended in a manner  which  imposes any  additional
obligation on the Depositor or the Administrators.

             (f) In the event  that any  amendment  to this Trust  Agreement  is
made, the  Administrators  or the Property Trustee shall promptly provide to the
Depositor a copy of such amendment.

             (g) Neither the Property  Trustee nor the Delaware Trustee shall be
required to enter into any amendment to this Trust  Agreement  which affects its
own  rights,  duties or  immunities  under this Trust  Agreement.  The  Property
Trustee  shall be  entitled  to receive an Opinion of Counsel  and an  Officers'
Certificate  stating that any amendment to this Trust Agreement is in compliance
with this Trust Agreement.

             (h) Any  amendments  to this Trust  Agreement  pursuant  to Section
10.2(a)  shall become  effective  when notice of such  amendment is given to the
Holders of the Trust Securities.


                                       52

<PAGE>



             SECTION 10.3.  Separability.

             In case any  provision  in this  Trust  Agreement  or in the  Trust
Securities  Certificates  shall  be  invalid,  illegal  or  unenforceable,   the
validity,  legality and enforceability of the remaining  provisions shall not in
any way be affected or impaired thereby.

             SECTION 10.4.  Governing Law.


             THIS TRUST  AGREEMENT AND THE RIGHTS AND OBLIGATIONS OF EACH OF THE
HOLDERS,  THE ISSUER  TRUST,  THE  DEPOSITOR,  THE ISSUER  TRUSTEES  AND THE [^]
[ADMINISTRATORS]  WITH RESPECT TO THIS TRUST AGREEMENT AND THE TRUST  SECURITIES
SHALL BE CONSTRUED IN  ACCORDANCE  WITH AND GOVERNED BY THE LAWS OF THE STATE OF
DELAWARE, WITHOUT REGARD TO THE CONFLICT OF LAWS PROVISIONS THEREOF.


             SECTION 10.5.  Payments Due on Non-Business Day.


             If the date fixed for any payment on any Trust  Security shall be a
day that is not a Business  Day, then such payment need not be made on such date
but may be made on the next  succeeding  day that is a Business  Day  (except as
otherwise provided in [^] [Section] 4.2(d)), except that,if such Business Day is
in the next  succeeding  calendar  year,  payment on any Trust Security shall be
made on the  immediately  preceding  Business  Day, in each case,  with the same
force and  effect  as though  made on the date  fixed for such  payment,  and no
Distributions  shall  accumulate on such unpaid amount for the period after such
date.


             SECTION 10.6.  Successors.

             This Trust  Agreement  shall be binding upon and shall inure to the
benefit of any successor to the Depositor,  the Issuer Trust, the Administrators
and any Issuer  Trustee,  including any successor by operation of law. Except in
connection with a consolidation,  merger or sale involving the Depositor that is
permitted under Article VIII of the Indenture and pursuant to which the assignee
agrees  in  writing  to  perform  the  Depositor's  obligations  hereunder,  the
Depositor shall not assign its obligations hereunder.

             SECTION 10.7.  Headings.

             The Article and Section headings are for convenience only and shall
not affect the construction of this Trust Agreement.

             SECTION 10.8.  Reports, Notices and Demands.

             (a) Any report,  notice,  demand or other communication that by any
provision of this Trust Agreement is required or permitted to be given or served
to or upon any  Holder or the  Depositor  may be given or served in  writing  by
deposit thereof,  first class postage  prepaid,  in the United States mail, hand
delivery or facsimile transmission,  in each case, addressed, (i) in the case of
a Holder of  Preferred  Securities,  to such  Holder as such  Holder's  name and
address  may  appear  on the  Securities

                                       53
<PAGE>

Register;  and  (ii) in the  case of the  Holder  of  Common  Securities  or the
Depositor,  to First Star Bancorp,  Inc.,  418 West Broad  Street,  Pennsylvania
18018, Attention:  Office of the Secretary,  facsimile no.: (610) 691-5658 or to
such other  address as may be specified in a written  notice by the Depositor to
the Property Trustee.  Such notice,  demand or other  communication to or upon a
Holder  shall be  deemed  to have  been  sufficiently  given  or  made,  for all
purposes,  upon hand delivery,  mailing or transmission.  Such notice, demand or
other  communication  to or upon the  Depositor  shall be  deemed  to have  been
sufficiently  given or made only  upon  actual  receipt  of the  writing  by the
Depositor.

             (b)  Any  notice,  demand  or  other  communication  which  by  any
provision of this Trust Agreement is required or permitted to be given or served
to or upon the Issuer Trust, the Property  Trustee,  the Delaware  Trustee,  the
Administrators,  or the Issuer Trust shall be given in writing  addressed (until
another  address is published by the Issuer Trust) as follows:  (a) with respect
to the Property Trustee to Bankers Trust Company, Four Albany Street, 4th Floor,
New York, NY 10006, Attention: Corporate Trust and Agency Group Corporate Market
Services;  (b) with respect to the Delaware Trustee to Bankers Trust (Delaware),
1001 Jefferson Street, Suite 550, Wilmington,  Delaware 19801,  Attention:  Lisa
Wilkins;  and (c) with  respect to the  Administrators,  to them at the  address
above for notices to the Depositor, marked "Attention: Office of the Secretary".
Such notice,  demand or other  communication  to or upon the Issuer Trust or the
Property  Trustee shall be deemed to have been  sufficiently  given or made only
upon actual receipt of the writing by the Issuer Trust, the Property Trustee, or
such Administrator.

             SECTION 10.9.  Agreement Not to Petition.


             Each of the Issuer Trustees,  the  Administrators and the Depositor
agree for the benefit of the Holders  that,  until at least one year and one day
after the Issuer Trust has been  terminated in accordance  with Article IX, they
shall not file,  or join in the filing of, a petition  against the Issuer  Trust
under  any  bankruptcy,   insolvency,   reorganization   or  other  similar  law
(including,   without   limitation,   the   United   States   Bankruptcy   Code)
(collectively,  "Bankruptcy  Laws") or otherwise join in the commencement of any
proceeding  against the Issuer Trust under any Bankruptcy  Law. In the event the
Depositor  takes action in violation of this Section 10.9, the Property  Trustee
agrees,  for the benefit of Holders,  that at the expense of the  Depositor,  it
shall file an answer with the bankruptcy court or otherwise properly contest the
filing  of such  petition  by the  Depositor  against  the  Issuer  Trust or the
commencement  of such action and raise the defense that the Depositor has agreed
in  writing  not to take such  action  and  should  be  estopped  and  precluded
therefrom and such other defenses,  if any, as counsel for the Issuer Trustee or
the Issuer Trust may assert. If any Issuer Trustee or Administrator takes action
in violation of this Section 10.9, the Depositor agrees,  for the benefit of the
Holders, that at the expense of the Depositor,  it shall file an answer with the
bankruptcy  court or otherwise  properly  contest the filing of such petition by
such Person  against the [^] [Issuer Trust] or the  commencement  of such action
and raise the  defense  that such  Person has agreed in writing not to take such
action and should be estopped and precluded  therefrom and such other  defenses,
if any,  as counsel  for the  Depositor  or the  Issuer  Trust may  assert.  The
provisions  of this Section  10.9 shall  survive the  termination  of this Trust
Agreement.



                                       54

<PAGE>



             SECTION 10.10.  Trust Indenture Act;  Conflict with Trust Indenture
Act.

             (a) Trust Indenture Act;  Application.  (i) This Trust Agreement is
subject to the  provisions of the Trust  Indenture Act that are required to be a
part of this Trust Agreement and shall, to the extent applicable, be governed by
such  provisions;  (ii) if and to the extent  that any  provision  of this Trust
Agreement limits, qualifies or conflicts with the duties imposed by Sections 310
to 317,  inclusive,  of the Trust  Indenture  Act,  such  imposed  duties  shall
control;  (iii) for purposes of this Trust Agreement,  the Property Trustee,  to
the extent  permitted by applicable law and/or the rules and  regulations of the
Commission, shall be the only Issuer Trustee which is a trustee for the purposes
of the Trust  Indenture Act; and (iv) the application of the Trust Indenture Act
to this Trust Agreement shall not affect the nature of the Preferred  Securities
and the Common Securities as equity securities representing undivided beneficial
interests in the assets of the Issuer Trust.

             (b)  Lists of  Holders  of  Preferred  Securities.  (i) Each of the
Depositor and the Administrators on behalf of the Issuer Trust shall provide the
Property  Trustee with such  information  as is required under Section 312(a) of
the Trust  Indenture  Act at the times and in the  manner  provided  in  Section
312(a) and (ii) the Property  Trustee  shall comply with its  obligations  under
Sections 310(b), 311 and 312(b) of the Trust Indenture Act.


             (c) Reports by the Property  Trustee.  Within 60 days after January
31 of each year,  commencing  January 31, [^] [2001], the Property Trustee shall
provide to the Holders of the Trust  Securities  such reports as are required by
Section 313 of the Trust  Indenture  Act, if any, in the form, in the manner and
at the times  provided by Section 313 of the Trust  Indenture  Act. The Property
Trustee shall also comply with the  requirements  of Section 313(d) of the Trust
Indenture Act.


             (d) Periodic Reports to Property Trustee. Each of the Depositor and
the  Administrators  on behalf of the Issuer Trust shall provide to the Property
Trustee, the Commission and the Holders of the Trust Securities,  as applicable,
such documents, reports and information as required by Section 314(a)(1)-(3) (if
any) of the Trust  Indenture  Act and the  compliance  certificates  required by
Section  314(a)(4)  and  (c) of the  Trust  Indenture  Act  (provided  that  any
certificate to be provided  pursuant to Section 314(a)(4) of the Trust Indenture
Act shall be  provided  within  120 days of the end of each  fiscal  year of the
Issuer Trust).

             (e) Evidence of Compliance with Conditions  Precedent.  Each of the
Depositor and the  Administrators on behalf of the Issuer Trust shall provide to
the Property Trustee such evidence of compliance with any conditions  precedent,
if any,  provided for in this Trust Agreement which relate to any of the matters
set forth in Section  314(c) of the Trust  Indenture  Act.  Any  certificate  or
opinion  required  to be given  pursuant  to Section  314(c)  shall  comply with
Section 314(e) of the Trust Indenture Act.

             (f) Disclosure of Information.  The disclosure of information as to
the names and addresses of the Holders of Trust  Securities  in accordance  with
Section 312 of the Trust Indenture Act, regardless of the source from which such
information  was derived,  shall not be deemed to be a violation of any existing
law or any law hereafter  enacted which does not  specifically  refer to Section
312 of the  Trust  Indenture  Act,  nor  shall  the  Property  Trustee  be  held
accountable  by reason of mailing any material  pursuant to a request made under
Section 312(b) of the Trust Indenture Act.

                                       55
<PAGE>

             SECTION 10.11.  Acceptance of Terms of Trust  Agreement,  Guarantee
and Indenture.

             THE  RECEIPT AND  ACCEPTANCE  OF A TRUST  SECURITY OR ANY  INTEREST
THEREIN  BY OR ON  BEHALF  OF A HOLDER  OR ANY  BENEFICIAL  OWNER,  WITHOUT  ANY
SIGNATURE OR FURTHER MANIFESTATION OF ASSENT, SHALL CONSTITUTE THE UNCONDITIONAL
ACCEPTANCE  BY THE HOLDER AND ALL OTHERS  HAVING A  BENEFICIAL  INTEREST IN SUCH
TRUST  SECURITY OF ALL THE TERMS AND  PROVISIONS  OF THIS TRUST  AGREEMENT,  THE
GUARANTEE  AGREEMENT AND THE INDENTURE,  AND THE AGREEMENT TO THE  SUBORDINATION
PROVISIONS  AND OTHER TERMS OF THE GUARANTEE  AGREEMENT AND THE  INDENTURE,  AND
SHALL CONSTITUTE THE AGREEMENT OF THE ISSUER TRUST,  SUCH HOLDER AND SUCH OTHERS
THAT THE  TERMS  AND  PROVISIONS  OF THIS  TRUST  AGREEMENT  SHALL  BE  BINDING,
OPERATIVE  AND  EFFECTIVE  AS BETWEEN THE ISSUER  TRUST AND SUCH HOLDER AND SUCH
OTHERS.

             SECTION 10.12.  Counterparts.

             This Trust  Agreement may contain more than one  counterpart of the
signature  page and this Trust  Agreement may be executed by the affixing of the
signature of each of the Issuer  Trustees to one of such  counterpart  signature
pages. All of such counterpart  signature pages shall be read as though one, and
they  shall have the same  force and  effect as though  all of the  signers  had
signed a single signature paper.


                                       56
<PAGE>



         IN WITNESS WHEREOF, the undersigned have caused this Trust Agreement to
be executed as of the day and year first above written.





                                    FIRST STAR BANCORP, INC.
                                    as Depositor


                                    By:
                                        ----------------------------------------
                                    Name:
                                    Title:


                                    BANKERS TRUST COMPANY,
                                    as Property Trustee



                                    By:
                                        ----------------------------------------
                                    Name:
                                    Title:


                                    BANKERS TRUST (DELAWARE),
                                    as Delaware Trustee and not
                                    in its individual capacity



                                    By:
                                        ----------------------------------------
                                    Name:
                                    Title:


Subscribed to and Accepted by, as the Initial Administrators:


- --------------------------
Joseph T. Svetik


- --------------------------
Paul J. Sebastian

                                       57
<PAGE>








                                                                       EXHIBIT A


      [INSERT CERTIFICATE OF TRUST FILED WITH DELAWARE SECRETARY OF STATE]





<PAGE>

                                                                       EXHIBIT B


                [INSERT FORM OF CERTIFICATE DEPOSITARY AGREEMENT]





<PAGE>
                                                                       EXHIBIT C

     THIS CERTIFICATE IS NOT TRANSFERABLE EXCEPT TO A SUCCESSOR IN INTEREST
      TO THE DEPOSITOR OR AN AFFILIATE OF THE DEPOSITOR IN COMPLIANCE WITH
             APPLICABLE LAW AND SECTION 5.11 OF THE TRUST AGREEMENT

Certificate Number                                   Number of Common Securities

C-__

                    Certificate Evidencing Common Securities

                                       of

                            First Star Capital Trust


                     [^] [Adjustable Rate] Common Securities
                  (liquidation amount $10 per Common Security)

                      First Star  Capital  Trust,  a  statutory  business  trust
created  under the laws of the State of Delaware  (the "Issuer  Trust"),  hereby
certifies that First Star Bancorp,  Inc. (the "Holder") is the registered  owner
of  _________  (_____)  common  securities  of  the  Issuer  Trust  representing
undivided  beneficial  interests  in the  assets  of the  Issuer  Trust  and [^]
designated the [^] [Adjustable Rate] Common Securities  (liquidation  amount $10
per Common  Security)  (the  "Common  Securities").  Except in  accordance  with
Section 5.11 of the Trust Agreement (as defined below) the Common Securities are
not  transferable  and any  attempted  transfer  hereof other than in accordance
therewith shall be void. The  designations,  rights,  privileges,  restrictions,
preferences  and other terms and  provisions  of the Common  Securities  are set
forth in, and this certificate and the Common Securities  represented hereby are
issued and shall in all respects be subject to the terms and  provisions of, the
Amended  and  Restated  Trust  Agreement  of  the  Issuer  Trust,  dated  as  of
_______________,  1999, as the same may be amended from time to time (the "Trust
Agreement") among First Star Bancorp, Inc. as Depositor,  Bankers Trust Company,
as Property  Trustee,  [and] Bankers Trust (Delaware),  as Delaware  Trustee,[^]
including  the  designation  of the terms of the Common  Securities as set forth
therein.  The Issuer  Trust will  furnish a copy of the Trust  Agreement  to the
Holder without charge upon written  request to the Issuer Trust at its principal
place of business.


                      Upon receipt of this certificate, the Holder is  bound  by
the Trust Agreement and is entitled to the benefits thereunder.

                      Terms used but not defined  herein have the  meanings  set
forth in the Trust Agreement.


                                       3
<PAGE>




             IN WITNESS WHEREOF,  one of the  Administrators of the Issuer Trust
has executed this certificate this ___ day of ______________, ____.

                            FIRST STAR CAPITAL TRUST



                                                     By:
                                                         -----------------------

                                                         Name:
                                                         Administrator

AUTHENTICATED AND REGISTERED:

BANKERS TRUST COMPANY,
  as Property Trustee and Securities Registrar


By:
    --------------------------
    Name:
    Signatory Officer


                                       4
<PAGE>
                                                                       EXHIBIT D

             [IF THE PREFERRED SECURITY  CERTIFICATE IS TO BE A GLOBAL PREFERRED
SECURITY CERTIFICATE,  INSERT -- This Preferred Security Certificate is a Global
Preferred  Security  Certificate  within  the  meaning  of the  Trust  Agreement
hereinafter  referred  to and is  registered  in the name of a  Depositary  or a
nominee of a Depositary. This Preferred Security Certificate is exchangeable for
Preferred  Security  Certificates  registered in the name of a person other than
the Depositary or its nominee only in the limited circumstances described in the
Trust  Agreement and may not be transferred  except as a whole by the Depositary
to a  nominee  of  the  Depositary  or by a  nominee  of the  Depositary  to the
Depositary  or  another  nominee  of  the  Depositary,  except  in  the  limited
circumstances described in the Trust Agreement.

             Unless this  Preferred  Security  Certificate  is  presented  by an
authorized   representative  of  The  Depository  Trust  Company,   a  New  York
Corporation  ("DTC"),  to First Star Capital Trust or its agent for registration
of transfer,  exchange or payment, and any Preferred Security Certificate issued
is  registered  in the name of such  nominee as is  requested  by an  authorized
representative of DTC (and any payment is made to such entity as is requested by
an authorized  representative of DTC), ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF
FOR VALUE OR OTHERWISE BY OR TO A PERSON IS WRONGFUL  inasmuch as the registered
owner hereof, has an interest herein.]


CERTIFICATE NUMBER                                NUMBER OF PREFERRED SECURITIES

                 P-__
                       CUSIP NO. ________________________

                   CERTIFICATE EVIDENCING PREFERRED SECURITIES
                                       OF
                            FIRST STAR CAPITAL TRUST


                [^] [ADJUSTABLE RATE TRUST] PREFERRED SECURITIES
                 (LIQUIDATION AMOUNT $10 PER PREFERRED SECURITY)

       First Star Capital  Trust,  a statutory  business trust created under the
laws of the State of  Delaware  (the  "Issuer  Trust"),  hereby  certifies  that
_______________  (the  "Holder")  is  the  registered  owner  of  ( )  preferred
securities of the Issuer Trust  representing  a preferred  undivided  beneficial
interest in the assets of the Issuer Trust and designated the First Star Capital
Trust [^] [Adjustable Rate Trust] Preferred  Securities  (liquidation amount $10
per Preferred Security) (the "Preferred  Securities").  The Preferred Securities
are transferable on the books and records of the Issuer Trust, in person or by a
duly authorized  attorney,  upon surrender of this certificate duly endorsed and
in proper form for  transfer  as provided in Section 5.5 of the Trust  Agreement
(as  defined  below).  The  designations,   rights,  privileges,   restrictions,
preferences  and other terms and provisions of the Preferred  Securities are set
forth in, and this certificate and the Preferred  Securities  represented hereby
are issued and shall in all respects be subject to the terms and  provisions of,
the  Amended and  Restated  Trust  Agreement  of the Issuer  Trust,  dated as of
________,  1999,  as the same  may be  amended  from  time to time  (the  "Trust
Agreement"), among First Star Bancorp, Inc. as Depositor, Bankers Trust Company,
as Property  Trustee,  [and] Bankers Trust (Delaware),  as Delaware  Trustee,[^]
including the designation of the terms of the Preferred  Securities as set forth
therein.  The Holder is entitled  to the  benefits  of the  Guarantee  Agreement
entered  into by First Star  Bancorp,  Inc.,  a  Pennsylvania  corporation,  and
Bankers Trust Company, as guarantee trustee, dated as of ____________,  1999, as
the same may be amended from time to time, (the "Guarantee  Agreement"),  to the
extent  provided  therein.  The Issuer  Trust  will  furnish a copy of the Trust
Agreement and the Guarantee  Agreement to the Holder without charge upon written
request to the Issuer  Trust at its  principal  place of business or  registered
office.




<PAGE>



       Upon  receipt  of this  certificate,  the  Holder  is bound by the  Trust
Agreement and is entitled to the benefits thereunder.


IN WITNESS WHEREOF,  one of the  Administrators of the Issuer Trust has executed
this certificate this [^][___day] of ____________, 1999.


                            FIRST STAR CAPITAL TRUST


                                                     By:
                                                         -----------------------
                                                     Name:
                                                     Administrator
AUTHENTICATED AND REGISTERED:

BANKERS TRUST COMPANY,
as Property Trustee and Securities Registrar

By:
    --------------------------
Name:
Authorized Signatory


<PAGE>







                                   ASSIGNMENT

             FOR VALUE  RECEIVED,  the  undersigned  assigns and transfers  this
Preferred Security Certificate to:


[------------------------------------------------------------------------------]
      (Insert assignee's social security or tax [^] identification number)

[------------------------------------------------------------------------------]


(Insert address and zip code of assignee)

and irrevocably appoints _______________________________________________________
agent to transfer this Preferred Security Certificate on the books of the Issuer
Trust. The agent may substitute another to act for him or her.

Date:
      -----------------------
Signature:
           ----------------------------------------
             (Sign exactly as your name appears on
             the other side of this Preferred Security Certificate)

The  signature(s)  should be  guaranteed  by an eligible  guarantor  institution
(banks,  stockbrokers,  savings  and loan  associations  and credit  unions with
membership in an approved signature guarantee  medallion  program),  pursuant to
S.E.C. Rule 17Ad-15.













                                       7






                                   EXHIBIT 4.6


<PAGE>
================================================================================



                                     FORM OF

                               GUARANTEE AGREEMENT


                                     Between


                            FIRST STAR BANCORP, INC.
                                 (as Guarantor)


                                       and


                              BANKERS TRUST COMPANY
                                  (as Trustee)


                                   dated as of


                              ____________ __, 1999






================================================================================







<PAGE>



                            FIRST STAR CAPITAL TRUST

            Certain Sections of this Guarantee Agreement relating to
                         Sections 310 through 318 of the
                          Trust Indenture Act of 1939:
<TABLE>
<CAPTION>

Trust Indenture                                                                 Guarantee Agreement
  Act Section                                                                          Section
- ---------------                                                                 -------------------

<S>                         <C>                                                         <C>
Section 310                  (a) (1)........................                              4.1 (a)
                             (a) (2)........................                              4.1 (a)
                             (a) (3)........................                              Not Applicable
                             (a) (4)........................                              Not Applicable
                             (b)............................                              2.8, 4.1 (c)
Section 311                  (a)............................                              Not Applicable
                             (b)............................                              Not Applicable
Section 312                  (a)............................                              2.2 (a)
                             (b)............................                              2.2 (b)
                             (c)............................                              Not Applicable
Section 313                  (a)............................                              2.3
                             (a) (4)........................                              2.3
                             (b)............................                              2.3
                             (c)............................                              2.3
                             (d)............................                              2.3
Section 314                  (a)............................                              2.4
                             (b)............................                              2.4
                             (c) (1)........................                              2.5
                             (c) (2)........................                              2.5
                             (c) (3)........................                              2.5
                             (e)............................                              1.1, 2.5, 3.2
Section 315                  (a)............................                              3.1 (d)
                             (b)............................                              2.7
                             (c)............................                              3.1 (c)
                             (d)............................                              3.1 (d)
                             (e)............................                              Not Applicable
Section 316                  (a)............................                              1.1, 2.6, 5.4
                             (a) (1) (A)....................                              5.4
                             (a) (1) (B)....................                              5.4
                             (a) (2)........................                              Not Applicable
                             (b)............................                              5.3
                             (c)............................                              Not Applicable
Section 317                  (a) (1)........................                              Not Applicable
                             (a) (2)........................                              Not Applicable
                             (b)............................                              Not Applicable
Section 318                  (a)............................                              2.1

</TABLE>

Note:This  reconciliation and tie shall not, for any purpose,  be deemed to be a
     part of the Guarantee Agreement.



<PAGE>
                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                                                Page
                                                                                                                ----
<S>      <C>                  <C>                                                                               <C>
ARTICLE I.   DEFINITIONS

         Section 1.1.          Definitions............................................................            2

ARTICLE II.  TRUST INDENTURE ACT

         Section 2.1.          Trust Indenture Act; Application.......................................            5
         Section 2.2.          List of Holders........................................................            5
         Section 2.3.          Reports by the Guarantee Trustee.......................................            6
         Section 2.4.          Periodic Reports to the Guarantee Trustee..............................            6
         Section 2.5.          Evidence of Compliance with Conditions Precedent.......................            6
         Section 2.6.          Events of Default; Waiver..............................................            6
         Section 2.7.          Event of Default; Notice...............................................            7
         Section 2.8.          Conflicting Interests..................................................            7

ARTICLE III.   POWERS, DUTIES AND RIGHTS OF THE GUARANTEE TRUSTEE

         Section 3.1.          Powers and Duties of the Guarantee Trustee.............................            7
         Section 3.2.          Certain Rights of the Guarantee Trustee................................            9
         Section 3.3.          Indemnity..............................................................           10
         Section 3.4.          Expenses...............................................................           11

ARTICLE IV.    GUARANTEE TRUSTEE

         Section 4.1.          Guarantee Trustee; Eligibility.........................................           11
         Section 4.2.          Appointment, Removal and Resignation
                                    of the Guarantee Trustee..........................................           11

ARTICLE V.     GUARANTEE

         Section 5.1.          Guarantee..............................................................           12
         Section 5.2.          Waiver of Notice and Demand............................................           13
         Section 5.3.          Obligations Not Affected...............................................           13
         Section 5.4.          Rights of Holders......................................................           14
         Section 5.5.          Guarantee of Payment...................................................           14
         Section 5.6.          Subrogation............................................................           14
         Section 5.7.          Independent Obligations................................................           15

ARTICLE VI.   COVENANTS AND SUBORDINATION

         Section 6.1.          Subordination..........................................................           15
         Section 6.2.          Pari Passu Guarantees..................................................           15

</TABLE>

                                      -i-
<PAGE>

<TABLE>
<CAPTION>
                                                                                                               Page
                                                                                                               ----

<S>     <C>                   <C>                                                                              <C>
ARTICLE VII.  TERMINATION

         Section 7.1.          Termination............................................................           15

ARTICLE VIII. MISCELLANEOUS

         Section 8.1.          Successors and Assigns.................................................           16
         Section 8.2.          Amendments.............................................................           16
         Section 8.3.          Notices................................................................           16
         Section 8.4.          Benefit................................................................           17
         Section 8.5.          Interpretation.........................................................           17
         Section 8.6.          Governing Law..........................................................           18
         Section 8.7.          Counterparts...........................................................           18


</TABLE>


                                      -ii-
<PAGE>

                               GUARANTEE AGREEMENT
                               -------------------


             This GUARANTEE  AGREEMENT,  dated as of ____________ __, 1999 (this
"Guarantee  Agreement") is executed and delivered by FIRST STAR BANCORP, INC., a
Pennsylvania  corporation (the "Guarantor"),  having its principal office at 418
West Broad Street,  Bethlehem,  Pennsylvania 18018, and BANKERS TRUST COMPANY, a
New York banking  corporation,  as trustee (the  "Guarantee  Trustee"),  for the
benefit of the Holders (as defined  herein)  from time to time of the  Preferred
Securities (as defined herein) of First Star Capital Trust, a Delaware statutory
business trust (the "Issuer Trust").


             WHEREAS,  pursuant to an Amended and Restated Trust  Agreement (the
"Trust Agreement"), dated as of ____________ __, 1999, among First Star Bancorp,
Inc., as Depositor,  Bankers Trust Company,  as Property  Trustee (the "Property
Trustee"),  [and] Bankers Trust  (Delaware),  as Delaware Trustee (the "Delaware
Trustee") (collectively, the "Issuer Trustees") [^], the Issuer Trust is issuing
up to [^][[$12,000,000]] aggregate Liquidation Amount (as defined herein) of its
[^] [Adjustable Rate] Preferred Securities, Liquidation Amount $10 per preferred
security  (the  "Preferred   Securities"),   representing   preferred  undivided
beneficial  ownership interests in the assets of the Issuer Trust and having the
terms set forth in the Trust Agreement;


             WHEREAS,  the  Preferred  Securities  will be issued by the  Issuer
Trust and the proceeds thereof,  together with the proceeds from the issuance of
the Issuer  Trust's  Common  Securities  (as  defined  herein),  will be used to
purchase the Junior Subordinated Debentures due ___________ __, 2029 (as defined
in the Trust Agreement) (the "Junior Subordinated  Debentures") of the Guarantor
which will be deposited  with Bankers Trust Company,  as Property  Trustee under
the Trust Agreement, as trust assets; and

             WHEREAS,  as incentive  for the Holders to purchase  the  Preferred
Securities the Guarantor desires  irrevocably and  unconditionally  to agree, to
the extent set forth herein,  to pay to the Holders of the Preferred  Securities
the Guarantee Payments (as defined herein) and to make certain other payments on
the terms and conditions set forth herein.

             NOW,  THEREFORE,  in consideration of the purchase of the Preferred
Securities  by each Holder,  which  purchase the Guarantor  hereby  acknowledges
shall benefit the  Guarantor,  and  intending to be legally  bound  hereby,  the
Guarantor executes and delivers this Guarantee  Agreement for the benefit of the
Holders from time to time of the Preferred Securities.




<PAGE>



                             ARTICLE I. DEFINITIONS

             SECTION 1.1.   Definitions.

             As used in this  Guarantee  Agreement,  the terms  set forth  below
shall,  unless the context  otherwise  requires,  have the  following  meanings.
Capitalized  terms used but not otherwise defined herein shall have the meanings
assigned to such terms in the Trust Agreement as in effect on the date hereof.

           "Additional Amount" has the meaning specified in the Trust Agreement.

             "Affiliate" of any specified Person means any other Person directly
or indirectly  controlling  or controlled by or under direct or indirect  common
control  with  such  specified  Person.  For the  purposes  of this  definition,
"control"  when used with  respect to any  specified  Person  means the power to
direct the  management  and  policies of such  Person,  directly or  indirectly,
whether  through the ownership of voting  securities,  by contract or otherwise;
and the terms  "controlling" and "controlled"  have meanings  correlative to the
foregoing.

             "Delaware  Trustee"  shall have the meaning  specified in the first
recital of this Guarantee Agreement.

             "Common  Securities"  means  the  securities   representing  common
undivided beneficial interests in the assets of the Issuer Trust.


     ["Adjusted Interest Rate" has the meaning assigned in the Trust Agreement.]

             "Distributions"  means  preferential  cumulative cash distributions
accumulating  from  ____________  __, 1999 and payable  quarterly  in arrears on
March 31,  June 30,  September  30, and  December  31 of each  year,  commencing
_____________  __, 1999, at the [^] [Initial  Interest Rate] of the  Liquidation
Amount [or at the Adjusted Interest Rate of the Liquidation  Amount, as the case
may be].


             "Event of Default"  means (a) a default by the  Guarantor in any of
its payment obligations under this Guarantee Agreement,  or (b) a default by the
Guarantor in any other obligation hereunder that remains unremedied for 30 days.

             "Guarantee Agreement" means this Guarantee Agreement,  as modified,
amended or supplemented from time to time.

             "Guarantee Payments" means the following payments or distributions,
without duplication, with respect to the Preferred Securities, to the extent not
paid or made by or on behalf of the Issuer  Trust:  (a) any  accrued  and unpaid
Distributions  (as  defined in the Trust  Agreement)  required to be paid on the
Preferred  Securities,  to the extent the Issuer  Trust shall

                                       2
<PAGE>

have funds on hand available therefor at such time, (b) the Redemption  Price[^]
with respect to the  Preferred  Securities  called for  redemption by the Issuer
Trust to the extent  that the Issuer  Trust  shall have funds on hand  available
therefor at such time,  and (c) upon a  voluntary  or  involuntary  termination,
winding-up or  liquidation of the Issuer Trust,  unless the Junior  Subordinated
Debentures are  distributed  to the Holders,  the lesser of (i) the aggregate of
the Liquidation Amount and all accumulated and unpaid  Distributions to the date
of payment to the extent the Issuer Trust shall have funds on hand  available to
make such payment at such time and (ii) the amount of assets of the Issuer Trust
remaining  available for  distribution  to Holders in  liquidation of the Issuer
Trust (in either case, the "Liquidation Distribution").


             "Guarantee Trustee" means Bankers Trust Company,  until a Successor
Guarantee Trustee has been appointed and has accepted such appointment  pursuant
to the  terms  of this  Guarantee  Agreement  and  thereafter  means  each  such
Successor Guarantee Trustee.

            "Guarantor" shall have the meaning specified in the preamble of this
Guarantee Agreement.

             "Holder"  means any holder,  as registered on the books and records
of the Issuer Trust, of any Preferred Securities;  provided,  however,  that, in
determining  whether  the  holders  of the  requisite  percentage  of  Preferred
Securities have given any request, notice, consent or waiver hereunder, "Holder"
shall not include the Guarantor,  the Guarantee Trustee, or any Affiliate of the
Guarantor or the Guarantee Trustee.


             "Indenture"  means the Junior  Subordinated  Indenture  dated as of
__________ __, 1999, between First Star Bancorp, Inc. and Bankers Trust Company,
as trustee, as [^] modified, amended or supplemented from time to time.

             ["Initial  Interest  Rate"  has  the  meaning  assigned  in     the
Trust Agreement.]


             "Issuer Trust" shall have the meaning  specified in the preamble of
this Guarantee Agreement.

             "Issuer  Trustees"  shall have the meaning  specified  in the first
recital of this Guarantee Agreement.

             "Junior  Subordinated  Debentures" shall have the meaning specified
in the first recital of this Guarantee Agreement.

             "Like  Amount"  means (a) with respect to a redemption of Preferred
Securities,  Preferred  Securities  having  a  Liquidation  Amount  equal to the
principal  amount  of Junior  Subordinated  Debentures  to be  contemporaneously
redeemed in accordance with the Indenture, the proceeds of which will be used to
pay the  Redemption  Price of such Preferred  Securities,  (b) with respect to a
distribution  of  Junior   Subordinated   Debentures  to  Holders  of  Preferred

                                       3
<PAGE>

Securities in connection  with a dissolution or liquidation of the Issuer Trust,
Junior   Subordinated   Debentures  having  a  principal  amount  equal  to  the
Liquidation Amount of the Preferred Securities of the Holder to whom such Junior
Subordinated   Debentures  are   distributed,   and  (c)  with  respect  to  any
distribution of an Additional Amount to Holders of Preferred Securities,  Junior
Subordinated  Debentures  having a  principal  amount  equal to the  Liquidation
Amount of the  Preferred  Securities  in respect of which such  distribution  is
made.

             "Liquidation Amount" means the stated amount of $10  per  Preferred
Security.

             "Majority in Liquidation Amount of the Preferred Securities" means,
except as provided by the Trust Indenture Act, Preferred Securities representing
more  than 50% of the  aggregate  Liquidation  Amount  of all  then  outstanding
Preferred Securities issued by the Issuer Trust.

             "Officers'  Certificate"  means,  with  respect  to any  Person,  a
certificate  signed by the  Chairman of the Board and Chief  Executive  Officer,
President  or a  Vice  President,  and  by  the  Chief  Financial  Officer,  the
Treasurer, an Associate Treasurer,  an Assistant Treasurer,  the Secretary or an
Assistant Secretary of such Person, and delivered to the Guarantee Trustee.  Any
Officers'  Certificate  delivered with respect to compliance with a condition or
covenant provided for in this Guarantee Agreement shall include:

                      (a) a statement  by each  officer  signing  the  Officers'
Certificate  that  such  officer  has read the  covenant  or  condition  and the
definitions relating thereto;

                      (b) a brief  statement  of the  nature  and  scope  of the
examination  or  investigation  undertaken  by such  officer  in  rendering  the
Officers' Certificate;

                      (c)  a   statement   that  such   officer  has  made  such
examination  or  investigation  as, in such officer's  opinion,  is necessary to
enable  such  officer to express an  informed  opinion as to whether or not such
covenant or condition has been complied with; and

                      (d) a  statement  as to  whether,  in the  opinion of such
officer, such condition or covenant has been complied with.

             "Person"   means  a  legal  person,   including   any   individual,
corporation,  estate,  partnership,  joint  venture,  association,  joint  stock
company,  limited  liability  company,  trust,  unincorporated  association,  or
government or any agency or political  subdivision  thereof, or any other entity
of whatever nature.

             "Preferred  Securities"  shall have the  meaning  specified  in the
first recital of this Guarantee Agreement.


                                       4
<PAGE>

             "Property  Trustee"  shall have the meaning  specified in the first
recital of this Guarantee Agreement.

             "Redemption Date" means, with respect to any Preferred  Security to
be  redeemed,  the date fixed for such  redemption  by or  pursuant to the Trust
Agreement;  provided that each Junior Subordinated Debenture Redemption Date (as
such term is defined in the  Indenture)  and the stated  maturity  of the Junior
Subordinated  Debentures  shall  be a  Redemption  Date  for a  Like  Amount  of
Preferred Securities.

             "Redemption Price" shall  have  the  meaning specified in the Trust
Agreement.

             "Responsible   Officer"  means,  when  used  with  respect  to  the
Guarantee Trustee, any officer assigned to the Corporate Trust Office, including
any managing  director,  principal,  vice  president,  assistant vice president,
assistant  treasurer,  assistant secretary or any other officer of the Guarantee
Trustee  customarily  performing  functions similar to those performed by any of
the  above  designated  officers  and  having  direct   responsibility  for  the
administration  of  this  Guarantee  Agreement,  and  also,  with  respect  to a
particular  matter, any other officer to whom such matter is referred because of
such officer's knowledge of and familiarity with the particular subject.

             "Senior  Indebtedness"  shall  have  the  meaning  specified in the
Indenture.

             "Successor  Guarantee Trustee" means a successor  Guarantee Trustee
possessing the qualifications to act as Guarantee Trustee under Section 4.1.

             "Trust  Agreement" shall have the meaning specified in the recitals
to this Guarantee Agreement.

             "Trust  Indenture  Act"  means the Trust  Indenture  Act of 1939,as
amended by the Trust Indenture Reform Act of 1990, or any successor statute,  in
each case as amended from time to time.

                         ARTICLE II. TRUST INDENTURE ACT

             SECTION 2.1.   Trust Indenture Act; Application.

             If any  provision  hereof  limits,  qualifies or  conflicts  with a
provision of the Trust Indenture Act that is required to be a part of and govern
this  Guarantee  Agreement,  the  provision  of the  Trust  Indenture  Act shall
control.  If any provision of this Guarantee  Agreement modifies or excludes any
provision of the Trust  Indenture  Act that may be so modified or excluded,  the
latter  provision  shall be deemed to apply to this  Guarantee  Agreement  as so
modified or excluded, as the case may be.

                                       5
<PAGE>

             SECTION 2.2.   List of Holders.

                      (a) The Guarantor will furnish or cause to be furnished to
the Guarantee Trustee:

                              (i)  quarterly, not more than 15 days after  March
15, June 15,  September 15 and December 15 in each year, a list, in such form as
the Guarantee Trustee may reasonably  require, of the names and addresses of the
Holders as of such date; and

                              (ii)  at such other times as the Guarantee Trustee
may request in writing, within 30 days after the receipt by the Guarantor of any
such  request,  a list of similar form and content as of a date not more than 15
days prior to the time such list is furnished.

                      (b)  The   Guarantee   Trustee   shall   comply  with  the
requirements of Section 312(b) of the Trust Indenture Act.

             SECTION 2.3.   Reports by the Guarantee Trustee.

             Within 60 days of January 31 of each year,  commencing  January 31,
2001, the Guarantee  Trustee shall provide to the Holders such reports,  if any,
as are required by Section 313 of the Trust Indenture Act in the form and in the
manner provided by Section 313 of the Trust Indenture Act. The Guarantee Trustee
shall also comply with the requirements of Section 313(d) of the Trust Indenture
Act.

             SECTION 2.4.   Periodic Reports to the Guarantee Trustee.


             The Guarantor  shall provide to the  Guarantee  Trustee[^]  and the
Holders such documents,  reports and information, if any, as required by Section
314 of the  Trust  Indenture  Act and the  compliance  certificate  required  by
Section 314 of the Trust  Indenture  Act, in the form,  in the manner and at the
times required by Section 314 of the Trust Indenture Act.


             SECTION 2.5.   Evidence of Compliance with Conditions
                                   Precedent.

             The Guarantor shall provide to the Guarantee  Trustee such evidence
of  compliance  with such  conditions  precedent,  if any,  provided for in this
Guarantee  Agreement  that  relate to any of the  matters  set forth in  Section
314(c) of the Trust  Indenture Act. Any  certificate  or opinion  required to be
given by an officer pursuant to Section 314(c)(1) may be given in the form of an
Officers' Certificate.



                                       6
<PAGE>



             SECTION 2.6.   Events of Default; Waiver.

             The Holders of a Majority in  Liquidation  Amount of the  Preferred
Securities  may,  by vote,  on behalf of the  Holders,  waive any past  Event of
Default and its consequences.  Upon such waiver, any such Event of Default shall
cease to exist,  and any Event of Default  arising  therefrom shall be deemed to
have been cured,  for every  purpose of this  Guarantee  Agreement,  but no such
waiver shall extend to any  subsequent  or other  default or Event of Default or
impair any right consequent therefrom.

             SECTION 2.7.   Event of Default; Notice.

                      (a)  The Guarantee Trustee shall, within 90 days after the
occurrence  of an Event  of  Default,  transmit  by mail,  first  class  postage
prepaid, to the Holders, notices of all Events of Default known to the Guarantee
Trustee, unless such Events of Default have been cured before the giving of such
notice;  provided  that,  except in the case of a default  in the  payment  of a
Guarantee Payment,  the Guarantee Trustee shall be protected in withholding such
notice if and so long as the Board of Directors,  the  executive  committee or a
trust  committee  of  directors  and/or  Responsible  Officers of the  Guarantee
Trustee in good faith  determines  that the withholding of such notice is in the
interests of the Holders.

                      (b)  The  Guarantee  Trustee  shall  not be deemed to have
knowledge of any Event of Default unless (i) a Responsible  Officer charged with
the  administration  of this  Guarantee  Agreement  shall have received  written
notice of such Event of Default,  or (ii) a Responsible Officer of the Guarantee
Trustee charged with  administration  of the Trust Agreement shall have obtained
actual knowledge thereof.

             SECTION 2.8.   Conflicting Interests.


             The Trust Agreement shall be deemed to be specifically described in
this  Guarantee  Agreement  for the  purposes  of  clause  (i) of the  first [^]
[provision] contained in Section 310(b) of the Trust Indenture Act.


                  ARTICLE III. POWERS, DUTIES AND RIGHTS OF THE
                                    GUARANTEE TRUSTEE

             SECTION 3.1.   Powers and Duties of the Guarantee Trustee.

                      (a)  This  Guarantee   Agreement  shall  be  held  by  the
Guarantee  Trustee for the benefit of the  Holders,  and the  Guarantee  Trustee
shall not transfer  this  Guarantee  Agreement to any Person  except to a Holder
exercising  his or her  rights  pursuant  to  Section  5.4(d) or to a  Successor
Guarantee  Trustee on  acceptance  by such  Successor  Guarantee  Trustee of its
appointment to act as Successor  Guarantee Trustee  hereunder.  The right, title
and interest of the Guarantee Trustee,  as such,  hereunder shall  automatically
vest in any Successor  Guarantee

                                       7
<PAGE>

Trustee,  upon acceptance by such Successor Guarantee Trustee of its appointment
hereunder, and such vesting and cessation of title shall be effective whether or
not  conveyancing  documents  have been executed and  delivered  pursuant to the
appointment of such Successor Guarantee Trustee.

                      (b) If an Event of Default has occurred and is continuing,
the Guarantee Trustee shall enforce this Guarantee  Agreement for the benefit of
the Holders.

                      (c)  The Guarantee Trustee, before the occurrence  of  any
Event of Default  and after the  curing of all  Events of Default  that may have
occurred, shall be obligated to perform only such duties as are specifically set
forth in this Guarantee  Agreement  (including  pursuant to Section 2.1), and no
implied  covenants  shall be read  into this  Guarantee  Agreement  against  the
Guarantee Trustee.  If an Event of Default has occurred (that has not been cured
or waived pursuant to Section 2.6), the Guarantee Trustee shall exercise such of
the rights and powers vested in it by this Guarantee Agreement, and use the same
degree of care and skill in its  exercise  thereof,  as a prudent  person  would
exercise  or use  under  the  circumstances  in the  conduct  of his or her  own
affairs.

                      (d) No  provision  of this  Guarantee  Agreement  shall be
construed to relieve the Guarantee  Trustee from liability for its own negligent
action,  its  own  negligent  failure  to act or its own bad  faith  or  willful
misconduct, except that:

                            (i)  prior to the occurrence of any Event of Default
and after the  curing or waiving  of all such  Events of  Default  that may have
occurred:

                                       (A) the  duties  and  obligations  of the
Guarantee Trustee shall be determined  solely by the express  provisions of this
Guarantee  Agreement  (including  pursuant to Section  2.1),  and the  Guarantee
Trustee  shall not be liable  except  for the  performance  of such  duties  and
obligations as are specifically set forth in this Guarantee Agreement (including
pursuant to Section 2.1); and

                                       (B)  in  the  absence of bad faith on the
part of the Guarantee  Trustee,  the Guarantee Trustee may conclusively rely, as
to the truth of the  statements and the  correctness  of the opinions  expressed
therein,  upon any certificates or opinions  furnished to the Guarantee  Trustee
and conforming to the requirements of this Guarantee Agreement;

                              (ii) the Guarantee Trustee shall not be liable for
any  error of  judgment  made in good  faith  by a  Responsible  Officer  of the
Guarantee  Trustee,  unless it shall be proved  that the  Guarantee  Trustee was
negligent in ascertaining the pertinent facts upon which such judgment was made;

                              (iii)  the Guarantee Trustee shall  not  be liable
with  respect to any action  taken or omitted to be taken by it in good faith in
accordance  with the  direction  of the

                                       8
<PAGE>

Holders  of not less than a  Majority  in  Liquidation  Amount of the  Preferred
Securities  relating to the time,  method and place of conducting any proceeding
for any remedy  available to the Guarantee  Trustee,  or exercising any trust or
power conferred upon the Guarantee Trustee under this Guarantee Agreement; and

                              (iv)  no  provision  of this  Guarantee  Agreement
shall require the Guarantee Trustee to expend or risk its own funds or otherwise
incur personal financial liability in the performance of any of its duties or in
the exercise of any of its rights or powers if the Guarantee  Trustee shall have
reasonable  grounds for believing  that the repayment of such funds or liability
is not  assured to it under the terms of this  Guarantee  Agreement  or adequate
indemnity against such risk or liability is not reasonably assured to it.

             SECTION 3.2.   Certain Rights of the Guarantee Trustee.

                      (a)  Subject to the provisions of Section 3.1:

                              (i) the Guarantee  Trustee may  conclusively  rely
and shall be fully  protected  in  acting or  refraining  from  acting  upon any
resolution,   certificate,   statement,  instrument,  opinion,  report,  notice,
request,  direction,  consent,  order, bond, debenture,  note, other evidence of
indebtedness or other paper or document  reasonably believed by it to be genuine
and to have been signed, sent or presented by the proper party or parties.

                              (ii)  any   direction  or  act  of  the  Guarantor
contemplated by this Guarantee  Agreement shall be sufficiently  evidenced by an
Officers' Certificate unless otherwise prescribed herein.

                              (iii)  whenever,  in the  administration  of  this
Guarantee Agreement, the Guarantee Trustee shall deem it desirable that a matter
be proved or established before taking, suffering or omitting to take any action
hereunder,  the Guarantee Trustee (unless other evidence is herein  specifically
prescribed)  may,  in  the  absence  of  bad  faith  on its  part,  request  and
conclusively  rely upon an  Officers'  Certificate  which,  upon receipt of such
request  from  the  Guarantee  Trustee,  shall  be  promptly  delivered  by  the
Guarantor.

                              (iv) the Guarantee  Trustee may consult with legal
counsel, and the written advice or opinion of such legal counsel with respect to
legal matters shall be full and complete authorization and protection in respect
of any action  taken,  suffered or omitted to be taken by it  hereunder  in good
faith and in accordance  with such advice or opinion.  Such legal counsel may be
legal  counsel to the Guarantor or any of its  Affiliates  and may be one of its
employees.  The  Guarantee  Trustee  shall  have  the  right at any time to seek
instructions  concerning the administration of this Guarantee Agreement from any
court of competent jurisdiction.


                                       9
<PAGE>

                              (v)   the  Guarantee  Trustee  shall  be  under no
obligation  to  exercise  any of the  rights  or  powers  vested  in it by  this
Guarantee  Agreement  at the request or  direction  of any  Holder,  unless such
Holder shall have provided to the Guarantee  Trustee such security and indemnity
as would satisfy a reasonable  person in the position of the Guarantee  Trustee,
against  the  costs,  expenses  (including  attorneys'  fees and  expenses)  and
liabilities  that might be  incurred  by it in  complying  with such  request or
direction,  including  such  reasonable  advances  as  may be  requested  by the
Guarantee  Trustee;  provided,  however,  that nothing  herein shall relieve the
Guarantee  Trustee of its obligations upon the occurrence of an Event of Default
that has not been cured or waived to  exercise  the rights and powers  vested in
the Guarantee Trustee by this Guarantee,  and to use the same degree of care and
skill in exercising such rights and powers as a reasonably  prudent person would
use under the circumstances in the conduct of his own affairs.

                              (vi) the  Guarantee  Trustee shall not be bound to
make any  investigation  into the facts or  matters  stated  in any  resolution,
certificate, statement, instrument, opinion, report, notice, request, direction,
consent,  order, bond, debenture,  note, other evidence of indebtedness or other
paper or document,  but the Guarantee Trustee, in its discretion,  may make such
further inquiry or investigation into such facts or matters as it may see fit.

                              (vii) the Guarantee Trustee may execute any of the
trusts or powers hereunder or perform any duties hereunder either directly or by
or through  its agents or  attorneys,  and the  Guarantee  Trustee  shall not be
responsible  for any  negligence  or willful  misconduct on the part of any such
agent or attorney appointed with due care by it hereunder.  Nothing herein shall
be construed as limiting or restricting  the right of the Guarantor to bring any
action directly against any agent or attorney appointed by the Guarantee Trustee
for any negligence or willful misconduct on the part of such agent or attorney.

                              (viii)  whenever  in the  administration  of  this
Guarantee  Agreement  the  Guarantee  Trustee shall deem it desirable to receive
instructions  with respect to enforcing  any remedy or right or taking any other
action hereunder,  the Guarantee  Trustee (A) may request  instructions from the
Holders,  (B) may  refrain  from  enforcing  such remedy or right or taking such
other  action  until  such  instructions  are  received  and (C)  shall be fully
protected in acting in accordance with such instructions.

                      (b)  No  provision  of  this  Guarantee Agreement shall be
deemed to impose any duty or obligation on the Guarantee  Trustee to perform any
act or acts or  exercise  any right,  power,  duty or  obligation  conferred  or
imposed on it in any jurisdiction in which it shall be illegal,  or in which the
Guarantee  Trustee  shall be  unqualified  or  incompetent  in  accordance  with
applicable  law, to perform any such act or acts or to exercise  any such right,
power,  duty or obligation.  No permissive  power or authority  available to the
Guarantee Trustee shall be construed to be a duty to act in accordance with such
power and authority.

                                       10
<PAGE>

             SECTION 3.3.   Indemnity.

             The Guarantor agrees to indemnify the Guarantee Trustee (which, for
purposes of this Section 3.3 shall include its  directors,  officers,  employees
and agents) for, and to hold the Guarantee Trustee harmless  against,  any loss,
liability or expense, including reasonable attorney fees and expenses,  incurred
without negligence, willful misconduct or bad faith on the part of the Guarantee
Trustee,  arising out of or in connection with the acceptance or  administration
of this  Guarantee  Agreement,  including the  reasonable  costs and expenses of
defending  against any claim or  liability  in  connection  with the exercise or
performance of any of its powers or duties hereunder.

             SECTION 3.4.   Expenses.

             The Guarantor  shall promptly  reimburse the Guarantee  Trustee for
its reasonable  expenses and costs (including  reasonable  attorneys' or agents'
fees and expenses)  incurred in connection  with the  performance  of its duties
hereunder.

                          ARTICLE IV. GUARANTEE TRUSTEE

             SECTION 4.1.   Guarantee Trustee; Eligibility.

                      (a) There shall at all times be a Guarantee  Trustee which
shall:

                              (i)  not be an Affiliate of the Guarantor; and

                              (ii)  be a Person that is eligible pursuant to the
Trust Indenture Act to act as such and has a combined  capital and surplus of at
least  $50,000,000,  and shall be a  corporation  meeting  the  requirements  of
Section 310(a) of the Trust Indenture Act. If such corporation publishes reports
of condition at least  annually,  pursuant to law or to the  requirements of the
supervising or examining  authority,  then, for the purposes of this Section and
to the extent  permitted by the Trust  Indenture  Act, the combined  capital and
surplus  of such  corporation  shall be deemed to be its  combined  capital  and
surplus as set forth in its most recent report of condition so published.

                      (b) If at any time the Guarantee Trustee shall cease to be
eligible to so act under Section 4.1(a), the Guarantee Trustee shall immediately
resign in the manner and with the effect set out in Section 4.2(b).

                      (c)  If  the  Guarantee  Trustee  has or shall acquire any
"conflicting  interest"  within  the  meaning  of  Section  310(b)  of the Trust
Indenture Act, the Guarantee  Trustee and Guarantor shall in all respects comply
with the provisions of Section 310(b) of the Trust Indenture Act.


                                       11
<PAGE>

             SECTION 4.2.   Appointment, Removal and Resignation of the
                                   Guarantee Trustee.

                      (a) No resignation or removal of the Guarantee Trustee and
no  appointment  of a Successor  Guarantee  Trustee  pursuant to this Article IV
shall become
effective until the acceptance of appointment by the Successor Guarantee Trustee
by written instrument  executed by the Successor Guarantee Trustee and delivered
to the Holders and the Guarantee Trustee.

                      (b)  Subject to Section 4.2(a), a  Guarantee  Trustee  may
resign  at any  time by  giving  written  notice  thereof  to the  Holders.  The
Guarantee  Trustee shall  appoint a successor by requesting  from at least three
Persons meeting the eligibility  requirements such Person's expenses and charges
to serve as the  Guarantee  Trustee,  and selecting the Person who agrees to the
lowest  expenses and charges.  If the  instrument of acceptance by the Successor
Guarantee  Trustee shall not have been delivered to the Guarantee Trustee within
60 days after the giving of such notice of  resignation,  the Guarantee  Trustee
may  petition,  at  the  expense  of  the  Guarantor,  any  court  of  competent
jurisdiction for the appointment of a Successor Guarantee Trustee.

                      (c)  The Guarantee Trustee may be removed for cause at any
time by Act (within the  meaning of Section 6.8 of the Trust  Agreement)  of the
Holders  of  at  least  a  Majority  in  Liquidation  Amount  of  the  Preferred
Securities, delivered to the Guarantee Trustee.

                      (d) If a resigning Guarantee Trustee shall fail to appoint
a successor,  or if a Guarantee  Trustee shall be removed or become incapable of
acting as Guarantee Trustee,  or if any vacancy shall occur in the office of any
Guarantee Trustee for any cause, the Holders of the Preferred Securities, by Act
of the Holders of record of not less than 25% in aggregate Liquidation Amount of
the Preferred  Securities then outstanding  delivered to such Guarantee Trustee,
shall promptly appoint a successor  Guarantee Trustee. If no Successor Guarantee
Trustee shall have been so appointed by the Holders of the Preferred  Securities
and such appointment accepted by the Successor Guarantee Trustee, any Holder, on
behalf of himself and all others similarly  situated,  may petition any court of
competent jurisdiction for the appointment of a Successor Guarantee Trustee.

                                       12
<PAGE>

                              ARTICLE V. GUARANTEE

             SECTION 5.1.   Guarantee.

             The Guarantor irrevocably and unconditionally agrees to pay in full
on a  subordinated  basis as set forth in Section  6.1 hereof to the Holders the
Guarantee  Payments  (without  duplication of amounts  theretofore paid by or on
behalf of the Issuer Trust), as and when due,  regardless of any defense,  right
of set-off or counterclaim which the Issuer Trust may have or assert, except the
defense of payment.  The Guarantor's  obligation to make a Guarantee Payment may
be satisfied by direct  payment of the required  amounts by the Guarantor to the
Holders or by causing the Issuer Trust to pay such  amounts to the Holders.  The
Guarantor shall give prompt written notice to the Guarantee Trustee in the event
it makes any direct payment hereunder.

             SECTION 5.2.   Waiver of Notice and Demand.

             The  Guarantor  hereby waives notice of acceptance of the Guarantee
Agreement  and of any  liability to which it applies or may apply,  presentment,
demand  for  payment,  any  right to  require a  proceeding  first  against  the
Guarantee  Trustee,  the  Issuer  Trust or any other  Person  before  proceeding
against the Guarantor, protest, notice of nonpayment, notice of dishonor, notice
of redemption and all other notices and demands.

             SECTION 5.3.   Obligations Not Affected.

             The obligations,  covenants, agreements and duties of the Guarantor
under this Guarantee Agreement shall in no way be affected or impaired by reason
of the happening from time to time of any of the following:

                   (a)  the release or waiver, by operation of law or otherwise,
of the  performance  or observance by the Issuer Trust of any express or implied
agreement,  covenant,  term or condition relating to the Preferred Securities to
be performed or observed by the Issuer Trust;

                   (b) the extension of time for the payment by the Issuer Trust
of all or any portion of the Distributions  (other than an extension of time for
payment of Distributions that results from the extension of any interest payment
period on the Junior  Subordinated  Debentures as so provided in the Indenture),
Redemption Price,  Liquidation  Distribution or any other sums payable under the
terms of the Preferred  Securities or the extension of time for the  performance
of any other  obligation  under,  arising  out of, or in  connection  with,  the
Preferred Securities;

                      (c)  any failure, omission, delay or lack of diligence  on
the part of the Holders to enforce,  assert or  exercise  any right,  privilege,
power or remedy  conferred on the

                                       13
<PAGE>

Holders pursuant to the terms of the Preferred Securities,  or any action on the
part of the Issuer Trust granting indulgence or extension of any kind;

                      (d) the voluntary or involuntary liquidation, dissolution,
sale of any collateral, receivership, insolvency, bankruptcy, assignment for the
benefit of creditors,  reorganization,  arrangement, composition or readjustment
of debt of, or other similar proceedings  affecting,  the Issuer Trust or any of
the assets of the Issuer Trust;

                      (e)  any  invalidity  of, or  defect or deficiency in, the
Preferred Securities;

                      (f)  the   settlement  or  compromise  of  any  obligation
guaranteed hereby or hereby incurred; or

                      (g) any other circumstance whatsoever that might otherwise
constitute a legal or equitable  discharge or defense of a guarantor (other than
payment of the underlying  obligation),  it being the intent of this Section 5.3
that  the  obligations  of  the  Guarantor   hereunder  shall  be  absolute  and
unconditional under any and all circumstances.

             There shall be no  obligation  of the Holders to give notice to, or
obtain the consent of, the Guarantor with respect to the happening of any of the
foregoing.

             SECTION 5.4.   Rights of Holders.

             The  Guarantor  expressly  acknowledges  that:  (a) this  Guarantee
Agreement  will be  deposited  with  the  Guarantee  Trustee  to be held for the
benefit of the Holders;  (b) the Guarantee Trustee has the right to enforce this
Guarantee  Agreement on behalf of the Holders;  (c) the Holders of a Majority in
Liquidation  Amount of the  Preferred  Securities  have the right to direct  the
time,  method and place of conducting any proceeding for any remedy available to
the Guarantee  Trustee in respect of this Guarantee  Agreement or exercising any
trust or power  conferred  upon  the  Guarantee  Trustee  under  this  Guarantee
Agreement;  and (d) any Holder may institute a legal proceeding directly against
the  Guarantor to enforce its rights  under this  Guarantee  Agreement,  without
first instituting a legal proceeding against the Guarantee  Trustee,  the Issuer
Trust or any other Person.

             SECTION 5.5.   Guarantee of Payment.

             This Guarantee  Agreement creates a guarantee of payment and not of
collection. This Guarantee Agreement will not be discharged except by payment of
the Guarantee Payments in full (without  duplication of amounts theretofore paid
by the Issuer Trust) or upon the distribution of Junior Subordinated  Debentures
to Holders as provided in the Trust Agreement.


                                       14
<PAGE>



             SECTION 5.6.   Subrogation.

             The  Guarantor  shall be  subrogated  to all rights (if any) of the
Holders  against the Issuer  Trust in respect of any amounts paid to the Holders
by the Guarantor under this Guarantee  Agreement;  provided,  however,  that the
Guarantor  shall not (except to the extent  required by mandatory  provisions of
law) be entitled to enforce or exercise  any rights  which it may acquire by way
of subrogation or any indemnity,  reimbursement or other agreement, in all cases
as a result of payment  under this  Guarantee  Agreement,  if at the time of any
such payment, any amounts are due and unpaid under this Guarantee Agreement.  If
any  amount  shall  be paid  to the  Guarantor  in  violation  of the  preceding
sentence,  the Guarantor agrees to hold such amount in trust for the Holders and
to pay over such amount to the Holders.

             SECTION 5.7.   Independent Obligations.

             The  Guarantor  acknowledges  that its  obligations  hereunder  are
independent of the obligations of the Issuer Trust with respect to the Preferred
Securities  and that the  Guarantor  shall be liable as principal  and as debtor
hereunder to make  Guarantee  Payments  pursuant to the terms of this  Guarantee
Agreement notwithstanding the occurrence of any event referred to in subsections
(a) through (g), inclusive, of Section 5.3 hereof.

                     ARTICLE VI. COVENANTS AND SUBORDINATION

             SECTION 6.1.   Subordination.

             This Guarantee Agreement will constitute an unsecured obligation of
the  Guarantor and will rank  subordinate  and junior in right of payment to all
Senior  Indebtedness  of the Guarantor to the extent and in the manner set forth
in the Indenture  with respect to the Junior  Subordinated  Debentures,  and the
provisions of Article XIII of the Indenture will apply, mutatis mutandis, to the
obligations  of the  Guarantor  hereunder.  The  obligations  of  the  Guarantor
hereunder do not constitute Senior Indebtedness of the Guarantor.

             SECTION 6.2.   Pari Passu Guarantees.

             The  obligations of the Guarantor  under this  Guarantee  Agreement
shall  rank pari  passu  with any  similar  guarantee  agreements  issued by the
Guarantor on behalf of the holders of preferred or capital  securities issued by
the Issuer Trust and with any other security, guarantee or other obligation that
is expressly  stated to rank pari passu with the  obligations  of the  Guarantor
under this Guarantee Agreement.



                                       15
<PAGE>



                            ARTICLE VII. TERMINATION

             SECTION 7.1.   Termination.

             This Guarantee Agreement shall terminate and be of no further force
and  effect  upon (a) full  payment  of the  Redemption  Price of all  Preferred
Securities,  (b) the  distribution  of  Junior  Subordinated  Debentures  to the
Holders in exchange for all of the  Preferred  Securities or (c) full payment of
the amounts  payable in accordance  with Article IX of the Trust  Agreement upon
liquidation of the Issuer Trust.  Notwithstanding the foregoing,  this Guarantee
Agreement will continue to be effective or will be  reinstated,  as the case may
be, if at any time any Holder is required to repay any sums paid with respect to
the Preferred Securities or this Guarantee Agreement.

                           ARTICLE VIII. MISCELLANEOUS

             SECTION 8.1.   Successors and Assigns.

             All guarantees and agreements contained in this Guarantee Agreement
shall bind the successors,  assigns, receivers,  trustees and representatives of
the  Guarantor  and shall inure to the  benefit of the Holders of the  Preferred
Securities then outstanding.  Except in connection with a consolidation,  merger
or sale  involving  the  Guarantor  that is permitted  under Article VIII of the
Indenture  and pursuant to which the  assignee  agrees in writing to perform the
Guarantor's   obligations   hereunder,   the  Guarantor  shall  not  assign  its
obligations  hereunder,  and any purported  assignment that is not in accordance
with these provisions shall be void.

             SECTION 8.2.   Amendments.

             Except with respect to any changes that do not materially adversely
affect the rights of the Holders  (in which case no consent of the Holders  will
be  required),  this  Guarantee  Agreement  may only be  amended  with the prior
approval of the Holders of not less than a Majority in Liquidation Amount of the
Preferred  Securities.  The  provisions  of  Article  VI of the Trust  Agreement
concerning meetings of the Holders shall apply to the giving of such approval.

             SECTION 8.3.   Notices.

             Any notice, request or other communication required or permitted to
be given  hereunder  shall be in writing,  duly signed by the party  giving such
notice,  and  delivered,  telecopied  (confirmed by delivery of the original) or
mailed by first class mail as follows:

                      (a)  if given to the Guarantor, to the address or telecopy
number  set forth  below or such  other  address  or  telecopy  number or to the
attention of such other Person as the Guarantor may give notice to the Holders:



                                       16
<PAGE>

                      First Star Bancorp, Inc.
                      418 West Broad Street
                      Bethlehem, Pennsylvania 18018
                      Facsimile No.:  (610) 691-5658
                      Attention:  Office of the Secretary

                      (b) if given to the Issuer Trust, in care of the Guarantee
Trustee,  at the Issuer Trust's (and the Guarantee  Trustee's) address set forth
below or such other address or telecopy number or to the attention of such other
Person as the Guarantee Trustee on behalf of the Issuer Trust may give notice to
the Holders:

                      c/o First Star Bancorp, Inc.
                      418 West Broad Street
                      Bethlehem, Pennsylvania 18018
                      Facsimile No.:  (610) 691-5658
                      Attention:  Office of the Secretary

                      with a copy to:

                      Bankers Trust Company
                      Four Albany Street - 4th Floor
                      New York, New York  10006
                      Facsimile No.:  (212) 250-6392
                      Attention:  Corporate Trust and Agency Services

                      (c) if given to the Guarantee Trustee:

                      Bankers Trust Company
                      Four Albany Street - 4th Floor
                      New York, New York  10006
                      Facsimile No.: (212) 250-6392
                      Attention:  Corporate Trust and Agency Services

                      (d) if given to any  Holder,  at the  address set forth on
the books and records of the Issuer Trust.

             All  notices  hereunder  shall be deemed to have  been  given  when
received in person,  telecopied with receipt confirmed, or mailed by first class
mail,  postage  prepaid,  except  that if a notice or other  document is refused
delivery or cannot be delivered  because of a changed address of which no notice
was given,  such notice or other document shall be deemed to have been delivered
on the date of such refusal or inability to deliver.


                                       17

<PAGE>


             SECTION 8.4.   Benefit.

             This  Guarantee  Agreement is solely for the benefit of the Holders
and is not separately transferable from the Preferred Securities.

             SECTION 8.5.   Interpretation.

             In this Guarantee Agreement, unless the context otherwise requires:

                      (a) capitalized terms used in this Guarantee Agreement but
not defined in the preamble hereto have the respective meanings assigned to them
in Section 1.1;

                      (b) a term defined  anywhere in this  Guarantee  Agreement
has the same meaning throughout;

                      (c) all references to "the  Guarantee  Agreement" or "this
Guarantee  Agreement" are to this Guarantee Agreement as modified,  supplemented
or amended from time to time;

                      (d) all references in this Guarantee Agreement to Articles
and Sections are to Articles and  Sections of this  Guarantee  Agreement  unless
otherwise specified;

                      (e) a term defined in the Trust Indenture Act has the same
meaning when used in this Guarantee  Agreement unless otherwise  defined in this
Guarantee Agreement or unless the context otherwise requires;

                      (f) a reference  to the  singular  includes the plural and
vice versa; and

                      (g) the masculine,  feminine or neuter genders used herein
shall include the masculine, feminine and neuter genders.

             SECTION 8.6.   Governing Law.

             THIS  GUARANTEE  AGREEMENT  SHALL BE GOVERNED BY AND  CONSTRUED AND
INTERPRETED IN ACCORDANCE  WITH THE LAWS OF THE STATE OF NEW YORK WITHOUT REGARD
TO THE CONFLICT OF LAW PRINCIPLES THEREOF.

             SECTION 8.7.   Counterparts.

             This instrument may be executed in any number of counterparts, each
of  which  so  executed  shall  be  deemed  to  be an  original,  but  all  such
counterparts shall together constitute but one and the same instrument.

                    [SIGNATURES APPEAR ON THE FOLLOWING PAGE]

                                       18
<PAGE>






THIS GUARANTEE AGREEMENT is executed as of the day and year first above written.


                                           FIRST STAR BANCORP, INC.



                                           By:____________________________
                                              Name:
                                              Title:



                                           BANKERS TRUST COMPANY,
                                           as Guarantee Trustee
                                           and not in its individual
                                              capacity



                                           By:____________________________
                                              Name:
                                              Title:








                                  EXHIBIT 5.2


<PAGE>
                            MALIZIA SPIDI & FISCH, PC
                                ATTORNEYS AT LAW

1301 K STREET, N.W.                                             637 KENNARD ROAD
SUITE 700 EAST                                 STATE COLLEGE, PENNSYLVANIA 16801
WASHINGTON, D.C.  20005                                           (814) 466-6625
(202) 434-4660                                         FACSIMILE: (814) 466-6703
FACSIMILE: (202) 434-4661


November 18, 1999

Board of Trustees
First Star Bancorp, Inc.
418 West Broad Street
Bethlehem, Pennsylvania 18018

Ladies and Gentlemen:

         We have acted as counsel to First Star Bancorp, Inc. (the "Company") in
connection with the preparation and filing by the Company and First Star Capital
Trust (the "Trust") of a registration  statement (the "Registration  Statement")
on Form S-1 under the  Securities  Act of 1933,  as amended  (the  "Act"),  with
respect  to the offer and sale of certain of the  Trust's  Preferred  Securities
(liquidation amount $10 per Preferred Security) (the "Preferred Securities") and
certain of the Company's Junior  Subordinated  Debentures (the "Debentures") and
the related  Guarantee  Agreement  by and between the Company and Bankers  Trust
Company,  as  trustee  (the  "Guarantee").  In  connection  therewith,  you have
requested our opinion as to certain matters referred to below.

         In our capacity as such counsel,  we have  familiarized  ourselves with
the actions  taken by the Company in  connection  with the  registration  of the
Debentures and the Guarantee. We have examined the originals or certified copies
of such records,  agreements,  certificates of public officials and others,  and
such other documents,  including the Registration  Statement,  as we have deemed
relevant and  necessary as a basis for the opinions  hereinafter  expressed.  In
such examination,  we have assumed the genuineness of all signatures on original
documents and the  authenticity  of all documents  submitted to us as originals,
the conformity to original  documents of all copies submitted to us as conformed
or  photostatic  copies,  and the  authenticity  of the originals of such latter
documents. We are attorneys admitted to practice before the courts of the United
States and the courts of the Commonwealth of Pennsylvania and,  accordingly,  we
express  no  opinion  with  respect  to  matters  governed  by the  laws  of any
jurisdiction  other than the federal  laws of the United  States or the internal
laws of the Commonwealth of Pennsylvania.

         Based upon and subject to the  foregoing,  we are of the opinion  that,
when issued (with respect to the  Debentures),  or executed and delivered  (with
respect  to the  Guarantee),  as set forth in the  Registration  Statement,  the
Debentures  and the Guarantee  will be the valid and binding  obligations of the
Company,   enforceable   in   accordance   with  their  terms,   except  as  the
enforceability  thereof may be limited by  bankruptcy,  insolvency,  moratorium,
reorganization  or similar laws


<PAGE>
Board of Trustees
November 18, 1999
Page Two



relating to or affecting the enforcement of creditors'  rights  generally or the
rights of creditors of bank holding companies the accounts of whose subsidiaries
are insured by the Federal  Deposit  Insurance  Corporation or by general equity
principles,  regardless  of  whether  such  enforceability  is  considered  in a
proceeding in equity or at law.

         We consent to the  references  to this  opinion and to Malizia  Spidi &
Fisch, PC in the Prospectus included as part of the Registration Statement under
the caption  "Legal and Tax Matters" and to the  inclusion of this opinion as an
exhibit to the Registration Statement.

                                                    Very truly yours,


                                                    /s/Malizia Spidi & Fisch, PC
                                                    ----------------------------
                                                    MALIZIA SPIDI & FISCH, PC








                                    EXHIBIT 8


<PAGE>
                            MALIZIA SPIDI & FISCH, PC
                                ATTORNEYS AT LAW

1301 K STREET, N.W.                                             637 KENNARD ROAD
SUITE 700 EAST                                 STATE COLLEGE, PENNSYLVANIA 16801
WASHINGTON, D.C.  20005                                           (814) 466-6625
(202) 434-4660                                         FACSIMILE: (814) 466-6703
FACSIMILE: (202) 434-4661



November 18, 1999


Board of Directors
First Star Bancorp, Inc.
418 West Broad Street
Bethlehem, Pennsylvania  18018

Dear Board Members:

         We have acted as special tax counsel to First Star  Bancorp,  Inc. (the
"Company") and to First Star Capital Trust (the "Trust") in connection  with the
registration statement of the Company and the Trust on Form S-1, for the Company
and the Trust, respectively),  as amended ("Registration Statement"), of which a
prospectus ("Prospectus") is a part, filed by the Company and the Trust with the
United States  Securities  and Exchange  Commission  under the Securities Act of
1933, as amended. This opinion is furnished pursuant to the requirements of Item
601(b)(8) of Regulation S-1.

         For the purposes of rendering this opinion, we have reviewed and relied
upon the  Registration  Statement and such other documents and instruments as we
deemed  necessary  for the  rendering of this  opinion.  In our  examination  of
relevant  documents,  we have assumed the  genuineness  of all  signatures,  the
authenticity  of all documents  submitted to us as originals,  the conformity to
original documents of all documents  submitted to us as copies, the authenticity
of such copies and the accuracy and  completeness of all corporate  records made
available to us by the Company and the Trust.

         Based  solely  upon  our  review  of such  documents  and  the  Officer
Affidavit attached to this opinion, and upon such information as the Company has
provided  to us (which we have not  attempted  to  verify in any  respect),  and
reliance  upon such  documents  and  information,  subject  to the  limitations,
qualifications,  and assumptions  set forth herein,  our opinion is set forth in
the   Prospectus   under  the  caption   "United   States   Federal  Income  Tax
Consequences."

         Our  opinion is limited to the  federal  income tax  matters  described
above and does not address any other federal  income tax  considerations  or any
state, local, foreign, or other tax considerations. If any of the information on
which we have relied is  incorrect,  or if changes in the  relevant  facts occur
after the date hereof,  our opinion  could be affected  thereby.  Moreover,  our
opinion is based on the Internal  Revenue Code of 1986,  as amended,  applicable

<PAGE>
Board of Directors
First Star Bancorp, Inc.
November 18, 1999
Page 2



Treasury  regulations  promulgated  thereunder,  and  Internal  Revenue  Service
rulings,  procedures,  and other  pronouncements  published by the United States
Internal Revenue Service.  These authorities are all subject to change, and such
change may be made with retroactive effect. We can give no assurance that, after
such change, our opinion would not be different.  We undertake no responsibility
to update or supplement our opinion. This opinion is not binding on the Internal
Revenue Service,  and there can be no assurance,  and none is hereby given, that
the Internal Revenue Service will not take a position contrary to one or more of
the positions  reflected in the foregoing  opinion,  or that our opinion will be
upheld by the courts if challenged by the Internal Revenue Service.

         We hereby  consent to the  filing of this  opinion as an exhibit to the
Registration Statement. We also consent to the use of our name in the Prospectus
under the captions  "United States Federal Income Tax  Consequences"  and "Legal
and Tax Matters." In giving such consent, we do not thereby admit that we are in
the  category  of persons  whose  consent  is  required  under  Section 7 of the
Securities Act of 1933, as amended.

                                            Sincerely,


                                            /s/Malizia Spidi & Fisch, PC
                                            ------------------------------------
                                            MALIZIA SPIDI & FISCH, PC














                                  EXHIBIT 12.1

<PAGE>
<TABLE>
<CAPTION>

                                   Three Months Ended
                                      September 30,                    Years Ended June 30,
                                  --------------------  ----------------------------------------------------
                                     1999       1998       1999       1998       1997       1996       1995
                                     ----       ----       ----       ----       ----       ----       ----
<S>                               <C>        <C>        <C>        <C>        <C>        <C>        <C>
Interest on deposits ...........   $ 2,323    $ 1,881    $ 8,442    $ 6,638    $ 5,469    $ 6,087    $ 4,760
Interest on borrowings .........     2,239      2,283      8,938      7,972      4,937      2,820      3,130
Portion of rent expense
  representative of interest ...         9          9         36         36         35         62         50
                                   -------    -------    -------    -------    -------    -------    -------
     Total fixed charges .......   $ 4,571    $ 4,173    $17,416    $14,646    $10,441    $ 8,969    $ 7,940
                                   =======    =======    =======    =======    =======    =======    =======



Income before taxes ............       857        849      4,083      4,423      2,251      1,928      2,085
     Total fixed charges .......     4,571      4,173     17,416     14,646     10,441      8,969      7,940
                                   -------    -------    -------    -------    -------    -------    -------
     Total earnings ............   $ 5,428    $ 5,022    $21,499    $19,069    $12,692    $10,897    $10,025
                                   =======    =======    =======    =======    =======    =======    =======

Earnings/Fixed Charges:
  Including interest on deposits      1.19%      1.20%      1.23%      1.30%      1.22%      1.22%      1.26%
  Excluding interest on deposits      1.38%      1.37%      1.45%      1.55%      1.45%      1.67%      1.66%

</TABLE>

The ratios of earnings  to fixed  charges  were  calculated  as follows:  divide
income, before income taxes, plus fixed charges by fixed charges.







                                   EXHIBIT 16
<PAGE>
Deloitte &
    Touche
- -----------    -----------------------------------------------------------------
     [LOGO]    Deloitte & Touche LLP                   Telephone: (215) 246-2300
               Twenty-Fourth Floor                     Facsimile: (215) 569-2441
               1700 Market Street
               Philadelphia, Pennsylvania 19103-3984



October 15, 1999

Securities and Exchange Commission
Mail Stop 9-5
450 Fifth Street, N.W.
Washington, DC 20549

Dear  Sirs/Madams:

We have  read the two  paragraphs  under  the  caption  "Change  in  Independent
Auditors"  in the  Registration  Statement  on Form SB-2 of First Star  Bancorp,
filed with the  Securities  and Exchange  Commission on October 6, 1999 and have
the following comments:

1.   We have no basis for agreeing or disagreeing  with the  statements  made in
     the first sentence of the first paragraph as it relates to Beard & Company,
     Inc., and the second sentence of the first paragraph.

2.   We agree  with the  statements  made in the  first  sentence  of the  first
     paragraph as they relate to Deloitte & Touche LLP and the second paragraph.

Yours truly,

/s/Deloitte & Touche LLP



cc:  Mr. Joseph T. Svetik
     President, First Star Bancorp



- ----------------
Deloitte Touche
Tohmatsu
- ----------------





                                  EXHIBIT 23.1


<PAGE>
                         CONSENT OF INDEPENDENT AUDITORS




     We hereby consent to the use in this  Pre-effective  Amendment No. 2 to the
Registration  Statement (Form S-1 No. 333-87357) of First Star Capital Trust and
First Star  Bancorp,  Inc.  and the  related  prospectus  of our  report,  dated
November 12, 1999,  relating to the consolidated  financial  statements of First
Star Bancorp, Inc. and its subsidiaries included therein. We also consent to the
reference to our Firm under the caption "Experts" in the prospectus.




                                           /s/BEARD & COMPANY, INC.




Allentown, Pennsylvania
November 18, 1999
















<TABLE> <S> <C>


<ARTICLE>                                            9

<LEGEND>
     THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL  INFORMATION  DERIVED FROM THE
     REGISTRATION  STATEMENT  ON FORM S-1 AND IS  QUALIFIED  IN ITS  ENTIRETY BY
     REFERENCE TO SUCH FINANCIAL INFORMATION.
</LEGEND>

<CIK>                                          0000900625
<NAME>                                         FIRST STAR BANCORP INC
<MULTIPLIER>                                   1000

<S>                                            <C>
<PERIOD-TYPE>                                  3-MOS
<FISCAL-YEAR-END>                              JUN-30-2000
<PERIOD-END>                                   SEP-30-1999
<CASH>                                           1,639
<INT-BEARING-DEPOSITS>                           2,644
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    159,253
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                        188,360
<ALLOWANCE>                                      1,779
<TOTAL-ASSETS>                                 366,492
<DEPOSITS>                                     192,039
<SHORT-TERM>                                     6,000
<LIABILITIES-OTHER>                              3,727
<LONG-TERM>                                    149,065
                                0
                                          0
<COMMON>                                           375
<OTHER-SE>                                      15,286
<TOTAL-LIABILITIES-AND-EQUITY>                 366,492
<INTEREST-LOAN>                                  3,836
<INTEREST-INVEST>                                2,694
<INTEREST-OTHER>                                    50
<INTEREST-TOTAL>                                 6,580
<INTEREST-DEPOSIT>                               2,323
<INTEREST-EXPENSE>                               4,562
<INTEREST-INCOME-NET>                            2,018
<LOAN-LOSSES>                                       47
<SECURITIES-GAINS>                                (358)
<EXPENSE-OTHER>                                    897
<INCOME-PRETAX>                                    857
<INCOME-PRE-EXTRAORDINARY>                         561
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       561
<EPS-BASIC>                                     1.49
<EPS-DILUTED>                                      .83
<YIELD-ACTUAL>                                    2.23
<LOANS-NON>                                      1,778
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 1,772
<CHARGE-OFFS>                                       40
<RECOVERIES>                                         0
<ALLOWANCE-CLOSE>                                1,779
<ALLOWANCE-DOMESTIC>                             1,779
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission