WELLCARE MANAGEMENT GROUP INC
10-Q, 1999-08-16
HOSPITAL & MEDICAL SERVICE PLANS
Previous: ARDSLEY ADVISORY PARTNERS, 13F-HR, 1999-08-16
Next: BELL MICROPRODUCTS INC, 10-Q, 1999-08-16




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                       -----------------------------------


                                    FORM 10-Q


[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934
         For the quarterly period ended June 30, 1999


                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934
         For the transition period from  to


                           Commission File No. 0-21684


                       THE WELLCARE MANAGEMENT GROUP, INC.
             (Exact Name of Registrant as specified in its charter)


         NEW YORK                                      14-1647239
(State or other jurisdiction                           (I.R.S. Employer
of incorporation or organization                       Identification Number)


     PARK WEST/HURLEY AVENUE EXTENSION, KINGSTON, NY        12401
         (Address of principal executive offices)      (Zip Code)


                                 (914) 338-4110
              (Registrant's telephone number, including area code)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
requiring  to file  such  report(s),  and (2) has been  subject  to such  filing
requirements for the past 90 days. YES [X] NO [ ]


The number of  Registrant's  shares  outstanding  on July 1, 1999 was  7,267,436
shares of common  stock,  $.01 per value,  and 281,956  shares of Class A common
stock, $.01 par value.

<PAGE>

              THE WELLCARE MANAGEMENT GROUP, INC. AND SUBSIDIARIES
                               INDEX TO FORM 10-Q


                                                                            Page
                                                                            ----
PART 1 - CONSOLIDATED FINANCIAL INFORMATION

Item 1        Financial Statements

              Consolidated Balance Sheets at June 30, 1999
                and December 31, 1998 ......................................   3

              Consolidated Statements of Operations for the
                Three Months Ended June 30, 1999 and 1998 ..................   5

              Consolidated Statements of Cash Flows for the
                Six Months Ended June 30, 1999 and 1998 ....................   6

              Consolidated Statement of Shareholders' Equity
                for the Six Months Ended June 30, 1999 .....................   8

              Notes to Consolidated Financial Statements ...................   9

Item 2        Management's Discussion and Analysis of
                Financial Condition and Results of Operations ..............  20


PART II - OTHER INFORMATION

Item 1        Legal Proceedings ............................................  27

Item 2        Changes in Securities ........................................  28

Item 3        Defaults Upon Senior Securities ..............................  29

Item 4        Submission of Matters to a
                  Vote of Security Holders .................................  29

Item 5        Other Information ............................................  29

Item 6        Exhibits and Reports on Form 8-K .............................  31

Signatures .................................................................  32

Index to Exhibits ..........................................................  33

<PAGE>

              THE WELLCARE MANAGEMENT GROUP, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                        (in thousands, except share data)

<TABLE>
<CAPTION>
                                                              JUNE 30,          DECEMBER 31,
                                                                1999              1998
                                                              ---------         ---------
                                                            (unaudited)
<S>                                                           <C>               <C>
ASSETS
CURRENT ASSETS:
    Cash                                                      $ 9,924           $ 6,393
    Short-term investments -
    available for sale                                              2                 2
    GHI Membership Escrow Receivable                            1,000                --
    Cash Escrow - Claims Settlement                            10,000                --
    Accounts receivable (net
    of allowance for doubtful
    accounts of $2,412 in 1999
    and $2,808 in 1998)                                         2,196             2,240
    Notes receivable (net of
      allowance for doubtful
      accounts of $7,797 in 1999
      and $7,774 in 1998)                                          56                56
    Advances to participating providers                           702                56
    Other receivables (net of allowances
      for doubtful accounts of $2,153 in
      1999 and $1,957 in 1998)                                  1,822             1,378
    Taxes receivable                                              284               284
    Prepaid expenses and other
    current assets                                                161               541
    Property and equipment disposed of
      in 1999                                                      --             5,564
                                                              -------           -------
TOTAL CURRENT ASSETS                                           26,147            16,514
                                                              -------           -------

PROPERTY AND EQUIPMENT (net of
  accumulated depreciation and
  amortization of $ 4,304 in 1999
  and $7,758 in 1998)                                           1,296             2,145

OTHER ASSETS:
    Restricted cash                                             2,892             5,286
    Notes receivable (net of
      allowance for doubtful accounts
      of $1,108 in 1999 and 1998)                                  --                --
    Goodwill (net of accumulated
      amortization of
      $5,299 in 1998)                                               0             4,431
    Other non-current assets (net of
      allowance for doubtful accounts
      of $1,376 in 1999 and 1998 and
      accumulated amortization of $1,281
      in 1999 and $1,241 in 1998)                                 537             1,563
                                                              -------           -------
    TOTAL                                                     $30,872           $29,939
                                                              =======           =======
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                                                              JUNE 30,          DECEMBER 31,
                                                                1999              1998
                                                              ---------         ---------
                                                            (unaudited)
<S>                                                           <C>               <C>
LIABILITIES AND SHAREHOLDERS'
    EQUITY/(DEFICIENCY IN ASSETS)
CURRENT LIABILITIES:
    Current portion of long-term debt                         $    --           $ 5,791
    Medical costs payable                                      31,343            26,404
    Accounts payable                                              972             1,321
    Accrued expenses and other                                  1,994             2,286
    Unearned income                                             3,879             6,767
                                                              -------           -------
TOTAL CURRENT LIABILITIES                                      38,188            42,569
LONG-TERM LIABILITIES:
    Long-term debt and other                                        8            15,078
                                                              -------           -------
TOTAL LIABILITIES                                              38,196            57,647
                                                              -------           -------
COMMITMENTS AND CONTINGENCIES                                      --                --
(DEFICIENCY IN ASSETS)/SHAREHOLDERS'
    EQUITY
    Series A voting preferred stock
      ($.01 par value; 100,000 shares
      authorized; 100,000                                           1                --
      shares issued and outstanding
    Series B non voting preferred stock
      ($.01 par value; xx,xxx,xxx shares
      authorized; 100,000                                           1                --
      shares issued and outstanding
    Class A common  stock  ($.01  par  value;
    1,041,233  and  1,109,292  shares authorized;
    926,243 and 994,302 shares issued and outstanding
    in 1999 and 1998, respectively)                                 3                10
    Common stock ($.01 par value;
      20,000,000 shares authorized,
      6,635,999 and 6,567,940 shares
      issued in 1999 and 1998,
      respectively)                                                72                65
    Additional paid-in capital                                 51,851            31,612
    Accumulated deficit                                       (62,757)          (65,884)
    Accumulated other comprehensive
      income                                                        1                 1
    Statutory reserve                                           3,712             6,695
                                                              -------           -------
                                                              (30,515)          (27,501)
    Less:
       Notes receivable from shareholders                           5                 5
       Treasury stock (at cost; 12,850
     shares of common stock in 1999 and
       1998                                                       202               202
                                                              -------           -------
TOTAL (DEFICIENCY IN ASSETS)/
    SHAREHOLDERS' EQUITY                                      (7,324)           (27,708)
                                                              -------           -------
TOTAL                                                         $30,872           $29,939
                                                              =======           =======
</TABLE>

          See accompanying notes to consolidated financial statements.

<PAGE>

              THE WELLCARE MANAGEMENT GROUP, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                    (in thousands, except per share amounts)
                                   (unaudited)

<TABLE>
<CAPTION>
                                                              THREE MONTHS ENDED JUNE 30,
                                                               ---------------------------
                                                                1999               1998
                                                                ----               ----
<S>                                                           <C>               <C>
REVENUE:
    Premiums earned                                           $ 31,063          $ 38,006
    Interest income                                                224               320
    Other income - net                                              86               151
                                                              --------          --------
TOTAL REVENUE                                                   31,373            38,477
                                                              --------          --------
EXPENSES:
    Medical expenses                                            28,659            32,626
    General and administrative
      expenses                                                   8,053             7,008
    Depreciation and amortization
      expense                                                      253               877
    Interest expense                                               210               448
                                                              --------          --------
TOTAL EXPENSES                                                  37,175            40,959
                                                              --------          --------
LOSS BEFORE INCOME TAXES &                                      (5,802)           (2,482)
EXTRAORDINARY BENEFITS

PROVISION FOR INCOME TAXES                                          --                --

EXTRAORDINARY BENEFIT                                            8,960                --

                                                              --------          --------
NET INCOME (LOSS)                                             $  3,158          $ (2,482)
                                                              ========          ========
INCOME (LOSS) PER SHARE -
BEFORE INCOME TAXES &
EXTRAORDINARY BENEFITS                                        $  (0.32)         $  (0.36)
                                                              ========          ========
Weighted average shares of
    common stock outstanding                                    17,750             6,924
                                                              ========          ========

INCOME (LOSS) PER SHARE -                                     $   0.18          $  (0.36)
                                                              ========          ========
Weighted average shares of
    common stock outstanding                                    17,750             6,924
                                                              ========          ========

INCOME (LOSS) PER SHARE - DILUTED                             $   0.18          $  (0.36)
                                                              ========          ========
Weighted average shares of common
    stock and common stock equivalents                           Not               Not
    outstanding                                               Applicable        Applicable
</TABLE>

          See accompanying notes to consolidated financial statements.

<PAGE>

              THE WELLCARE MANAGEMENT GROUP, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)
                                   (unaudited)

<TABLE>
<CAPTION>
                                                                 SIX MONTHS ENDED JUNE 30,
                                                                ---------------------------
                                                                1999               1998
                                                                ----               ----
<S>                                                            <C>              <C>
CASH FLOWS FROM OPERATING
  ACTIVITIES:
Net income (loss)                                              $   143          $ (3,700)
Adjustments to reconcile net
 loss to net cash (used)
  by operating activities -
      Depreciation and amortization                                642             1,789
Changes in assets and liabilities:
    (Increase) in accounts
      receivable - net                                              44            (2,087)
    Increase in medical costs payable                            4,939             1,013
    (Increase)/decrease in other receivables                      (444)            2,983
     Increase/(decrease)in accounts payable,
      accrued expenses and other
      current liabilities                                         (641)           (1,486)
    (Increase)/decrease in prepaid
      expenses and other                                           380              (141)
    (Decrease)/increase in unearned income                      (2,888)            1,435
    (Increase)/decrease in advances to
      participating providers                                     (646)            1,170
    Setup of Provider Pool Escrow                              (10,000)               --
    Change in WCNY Restricted Cash Requirements                  2,394                --
    Due from GHI Membership Escrow                              (1,000)               --
    Other - net                                                     --              (186)
                                                              --------          --------
NET CASH USED IN OPERATING
  ACTIVITIES                                                    (7,077)               16
                                                              --------          --------

CASH FLOWS FROM INVESTING
  ACTIVITIES-
(Purchase)Disposal of Property &
    equipment                                                    6,968              (509)
Disposal of Commercial Goodwill                                  4,431                --
Increase in notes receivable                                        --               (90)
                                                              --------          --------
NET CASH USED IN INVESTING
    ACTIVITIES                                                  11,399              (599)
                                                              --------          --------
</TABLE>

<PAGE>

              THE WELLCARE MANAGEMENT GROUP, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)
                                   (unaudited)

<TABLE>
<CAPTION>
                                                            SIX MONTHS ENDED JUNE 30,
                                                           ---------------------------
                                                                 1999              1998
                                                                 ----              ----
<S>                                                            <C>              <C>
CASH FLOW FROM FINANCING
  ACTIVITIES-

Issuance of Series B Preferred stock
    upon conversion of long-term debt
    and Accrued Interest                                        15,241             5,000
Conversion of long-term debt, interest
 Payable, and Facility Fees into
 Series B Preferred stock                                      (15,241)           (5,000)
Issuance of Series A Preferred stock                             5,000
Repayment of notes payable and
  long-term debt                                                (5,791)             (325)
                                                              --------          --------
NET CASH USED IN
  FINANCING ACTIVITIES                                            (791)             (325)
                                                              --------          --------
NET DECREASE IN CASH AND
  CASH EQUIVALENTS                                               3,531              (908)

CASH AND CASH EQUIVALENTS,
  BEGINNING OF PERIOD                                            6,393             3,368
                                                              --------          --------
CASH AND CASH EQUIVALENTS,
  END OF PERIOD                                               $  9,924          $  2,460
                                                              ========          ========
SUPPLEMENTAL DISCLOSURES OF
  CASH FLOW INFORMATION:
    Income taxes paid                                         $     --          $     --
    Interest paid                                                  100               774
</TABLE>

          See accompanying notes to consolidated financial statements.

<PAGE>

              THE WELLCARE MANAGEMENT GROUP, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                     For the Six Months Ended June 30, 1999
                                 (in thousands)
                                   (unaudited)

<TABLE>
<CAPTION>
                               Series A     Series B      Class A                     Additional
                               Conv Prf     Conv Prf      Common           Common       Paid-In        (Accumulated     Statutory
                               Stock        Stock         Stock            Stock        Capital           Deficit)      Reserve
                               --------     --------      -------          ------       -------           --------      ---------
<S>                            <C>          <C>           <C>              <C>         <C>                <C>           <C>
BALANCE,
DECEMBER 31, 1998                   --            --      $   10           $   65       $31,612           $(65,884)     $ 6,695

Conversion of Class
   A common to common
   shares                           --            --          (1)               1            --                 --           --

Net loss                                                                                                  $ (3,014)

BALANCE,
MARCH 31, 1999                      --            --      $    9           $   66       $31,612           $(68,898)     $ 6,695


Conversion of Notes
 Payable and Accrued
   Interest                          1            --          --               --       15,240                  --           --


Issued for Cash                      1            --          --               --        4,999                  --           --


Conversion of Class
   A common to common
  shares                            --            --          (6)               6           --                  --           --

Change in Statutory
  Reserve Requirements              --            --          --               --           --               2,983       (2,983)

Net Income                          --            --          --               --           --               3,158           --

BALANCE,
JUNE 30, 1999                  $     1      $      1      $    3           $   72      $51,851            $(62,757)     $ 3,712
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                                                                                         Total
                               Accumulated                                             Shareholders'
                                  Other              Notes                              Equity/
                               Comprehensive      Receivables-        Treasury         (Deficiency
                               Income/(loss)      Shareholders'         Stock           in Assets)
                               -------------      -------------       --------         ----------
<S>                            <C>                 <C>                <C>               <C>
BALANCE,
DECEMBER 31, 1998              $    1              $   (5)            $   (202)         $(27,708)

Conversion of Class
   A common to common
   shares                          --                  --                   --                --

Net loss                           --                  --                   --            (3,014)

BALANCE,
MARCH 31, 1999                 $    1              $   (5)            $   (202)         $(30,722)



Conversion of Notes
 Payable and Accrued
   Interest                        --                  --                   --            15,241


Issued for Cash                    --                  --                   --             5,000


Conversion of Class
   A common to common
shares                             --                  --                   --                --

Change in Statutory
  Reserve Requirements

Net Income                         --                  --                   --          $  3,158


BALANCE,
JUNE 30, 1999                  $    1              $   (5)            $   (202)         $ (7,324)
</TABLE>

          See accompanying notes to consolidated financial statements.

<PAGE>

              THE WELLCARE MANAGEMENT GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)

1.   BASIS OF PRESENTATION

The accompanying  unaudited consolidated financial statements have been prepared
in  accordance  with the  instructions  to Form  10-Q and,  accordingly,  do not
include all of the  information  and  footnotes  required by generally  accepted
accounting  principles for complete  financial  statements and should be read in
conjunction with the audited consolidated financial statements and notes thereto
included in The WellCare  Management Group, Inc.'s ("WellCare" or the "Company")
Annual Report on Form 10-K for the year ended December 31, 1998, which have been
audited by Deloitte & Touche, LLP, independent  auditors,  as indicated in their
report  therein.  The audit report includes an explanatory  paragraph  regarding
certain  conditions which raise substantial doubt about the Company's ability to
continue  as a  going  concern  (refer  to the  Company's  audited  consolidated
financial  statements and notes thereto  included in the Company's Annual Report
on Form 10-K for the year ended  December 31, 1998,  Notes 1m and 20 therein and
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations  for the quarter ended June 30, 1999).  In the opinion of management,
the accompanying  unaudited interim financial statements contain all adjustments
necessary to present  fairly the  financial  position at June 30, 1999,  and the
results of operations and cash flows for the interim period presented. Operating
results for the interim period may not necessarily be indicative of results that
may be expected for the year ending  December 31, 1999.  Certain  amounts in the
1998  financial  statements  have  been  reclassified  to  conform  to the  1999
presentation.

2.   Change in Financials and Operations

a. In June 1999, Kiran C. Patel, M.D. ("Patel"), the principal of Well Care HMO,
Inc., a Florida  corporation,  an entity unrelated to WellCare,  purchased a 55%
ownership  interest in WellCare for $5 million.  The investment was dependent on
the  closing  of the  transactions  described  in Notes 2b, 2c, 2d, 6 and 7. Dr.
Patel purchased a newly authorized series of senior convertible  preferred stock
(Series  A) ("the  shares")  of  WellCare,  which will  provide  him with 55% of
WellCare's voting power. The preferred stock is subject to mandatory  conversion
into common stock upon the amendment to WellCare's  certificate of incorporation
to increase the number of  authorized  shares of common stock from 20 million to
75 million.  The shares  will be  convertible  into 55% of the then  outstanding
common stock (after  giving  effect to such  conversion)  and will be subject to
anti-dilution  rights  under which Dr.  Patel will  generally  preserve  his 55%
interest in WellCare  until there are 75 million  shares of common  stock issued
and  outstanding.   WellCare  of  New  York,  Inc.   ("WCNY")  and  WellCare  of
Connecticut,   Inc.  ("WCCT")  also  entered  into  management  agreements  with
Comprehensive  Health  Management,  Inc.  ("Comprehensive")  an affiliate of Dr.
Patel, to manage their HMO operations, excluding the commercial business of WCNY
sold to GHI (see Note 2b).

The management  agreements with  Comprehensive are for a term of five (5) years,
effective  June 1, 1999.  The management fee to each HMO ranges from 7.5% of the
premium revenue when there are more than 80,000 members,  to 9.5% of the premium
revenues  when  there are less than  40,000  members.  Comprehensive  will cover
services for claims  processing,  customer  service,  utilization  review,  data
processing/MIS  (including  Y2K compliance  expenses and costs),  credentialing,
communication, provider relations, and day to day accounting. Comprehensive will
provide financial reports to the HMOs and the appropriate  regulatory  agencies.
The fee does not cover other costs,  such as marketing  functions,  legal costs,
extraordinary  accounting  and audit costs,  and any  extraordinary  costs.  The
management agreement with WCNY was approved by New York State regulators on June
11, 1999. Pending a public hearing in Connecticut and regulatory approval of the
acquisition of control of WCCT,  which  currently is scheduled in the third week
of August 1999,  Dr. Patel is precluded from  exercising  influence in directing
the management and policies of WCCT.

b. In June 1999,  WCNY sold its  commercial  business,  including  approximately
25,000 members, to Group Health Incorporated  ("GHI") for $5 million,  effective
June 1,1999.  WellCare received $4 million at closing, and $1 million was placed
in escrow pending a determination of the total number of WCNY commercial members
at June 1, 1999. If the commercial membership is at least 25,000 members, all of
the proceeds will be released from escrow.  The final  measurement  date for the
June  membership is August 31, 1999.  The actual  disbursement  to WCNY from the
escrow  fund  may be  less  than  $1  million,  however,  no  reserve  has  been
established  in the  quarter  ended  June  30,  1999,  to  cover  any  potential
adjustment that may occur as a result of the final  membership  count.  WellCare
and WCNY have agreed not to engage in commercial  HMO business in New York for a
period of one year following the closing.

c. As a  condition  to the  closing of the Patel and GHI  transactions,  various
hospitals,  physicians  and  other  health  care  providers  have  entered  into
settlement agreements to settle claims for services provided to WCNY HMO members
through  April 30,  1999.  These  claims  will be settled  from a provider  pool
consisting  of at least $10 million,  comprised of all of the proceeds  from the
GHI and Patel  transactions  and 80% of WCNY's premium  receivables at April 30,
1999, with WCNY able to utilize the amount in the provider pool in excess of $10
million,  up to $2.5 million,  to meet statutory  reserves.  These providers may
receive  additional  payments in an amount of up to 15% of the  settled  claims,
spread over the next three (3) years,  should they continue to be  participating
WCNY providers.

For the second  quarter  1999,  the  company  recognized  a one-time  benefit of
approximately $ 8.95 million due to the above provider settlement.

d. As a further condition to the closing of the Patel  transaction,  the holders
of 644,287 shares of Class A common stock, which has ten votes per share, agreed
to convert their shares into shares of common stock on a share-for-share  basis.
Robert W. Morey,  the holder of the remaining  281,956  shares of Class A common
stock outstanding,  has given a two-year proxy in favor of Dr. Patel to vote Mr.
Morey's share of Class A common stock.

After giving effect to  conversion of these shares of Class A common stock,  and
assuming  conversion  of the  preferred  shares held by Dr.  Patel and the Fund,
there would be 38,716,693  shares of common stock and 281,956  shares of Class A
common  stock  outstanding  with Dr. Patel  owning  21,449,257  shares of common
stock,  and 55% of the aggregate  number of shares  outstanding  in the combined
classes.

e. In June 1999,  the Company  reached a  settlement  with Key Bank (the "Bank",
whereby the Company will transfer  ownership of the real  property  securing two
mortgages  to the Bank in lieu of  foreclosure.  The net book  value of the real
property was  approximately  $6.5 million  compared to the outstanding  mortgage
balances of  approximately  $4.4 million.  In June 1999,  the Company  reached a
settlement  with Premier  National  Bank  ("Premier"),  whereby the Company will
transfer  ownership to Premier of the real property  securing two mortgages,  in
lieu of foreclosure.  The net book value of the real property was  approximately
$1.8 million compared to the outstanding  mortgage  balances of approximately $1
million.  The Company  recorded an expense for impaired assets of  approximately
$2.8  million  in 1998  to  reduce  the  net  carrying  value  of the  mortgaged
properties to its respective mortgage balance.

f. As a condition  to the closing of the Patel  transaction,  in June 1999,  The
1818 Fund II, L.P.  (the "Fund")  converted  the $15 million  Note,  plus unpaid
interest of approximately $0.7 million,  into senior convertible preferred stock
(Series B) of the Company.  The preferred  stock is non-voting and is subject to
mandatory  conversion (subject to regulatory approval) into 10,000,000 shares of
common  stock of  WellCare  upon the  amendment  to  WellCare's  certificate  of
incorporation  to increase the number of authorized  shares of common stock from
20 million to 75 million.

3.   PREMIUM REVENUE

Effective  January 1, 1999,  WCNY did not renew its Medicare  Risk  contracts in
four  counties  in New York.  The  Medicare  enrollment  in these  counties  was
approximately 4,000.

Effective  June  1,  1999,   WCNY  sold  its  commercial   business,   including
approximately 25,000 members (see Note 2b).

4.   MEDICAL COSTS PAYABLE AND MEDICAL EXPENSES

a. Medical expense includes  estimates for medical expenses incurred but not yet
reported ("IBNR") based on a number of factors,  including  hospital  admissions
data and prior claims experience; adjustments, if necessary, are made to medical
expenses in the period the actual claims costs are  ultimately  determined.  The
Company believes the IBNR estimates in the consolidated financial statements are
adequate;  however,  there can be no  assurances  that actual health care claims
will not exceed such estimates.

b. In April 1998, NYSID announced the distribution of approximately $110 million
in accumulated  pool funds to Health Plans to help offset losses  resulting from
adverse  selection of its products by high cost enrollees.  These pools had been
established  five years ago to reimburse Health Plans that covered a higher than
average  number of sick people.  The surplus  relates to the years 1993 to 1996.
WCNY recorded an estimated $800,000 reduction in medical expenses in the quarter
ended March 31, 1998,  substantially  all of which amount was collected later in
1998.  As part of this  distribution,  NYSID limited 1998  individual  and small
group rate increases to less than ten percent (10%).

c. For the second  quarter 1999,  the company  recognized a one-time  benefit of
approximately $ 8.95 million reduction of claims liabilities due to the provider
settlement of medical claims (see note 2(c)).

5.   SALE OF WELLCARE MEDICAL MANAGEMENT, INC.

In June 1995,  the Company  contributed  approximately  $5.1 million to its then
wholly-owned subsidiary,  WellCare Medical Management,  Inc. ("WCMM"), which was
engaged in managing  physician  practices,  and then sold the assets of WCMM for
cash of $.6 million and a note receivable of $5.1 million. The buyer,  Primergy,
Inc.  ("Primergy"),  which had been  newly  formed to  acquire  WCMM,  is in the
business  of managing  medical  practices  and  providing  related  consultative
services,  and  entered  into  agreements  to manage the  regional  health  care
delivery  networks  (the  "Alliances"/"IPAs").   The  Company  also  received  a
five-year  option to acquire  Primergy,  which option was canceled in 1996.  The
note receivable  bears interest at a rate equal to prime plus 2% (9.75% at March
31, 1999),  with interest  payable monthly  through July 31, 2000.  Primergy has
paid only interest through January 1996.

The Company has also  advanced  $3.4  million to Primergy  ($.6 million in 1997,
$2.1 million in 1996 and $.7 million in 1995) for operating  expenses and unpaid
interest, which obligations are documented by notes of $215,000 and $2.1 million
and interest receivable of $1.1 million.  The note for $215,000,  which is dated
February  26,  1996,  bears  interest at a rate equal to prime plus 2% (9.75% at
March 31, 1999) and was due December  31,  1996.  No payments of principal  have
been made on this note, nor payments of interest beyond May 1996.

In February  1997,  Primergy  executed  the  promissory  note for $2.1  million,
bearing  interest at the rate of prime plus 2% (9.75% at March 31,  1999),  with
repayment of the  principal  over 36 months,  starting  upon the  occurrence  of
certain events  explained below (no interest has been paid on this  obligation).
Subsequently, in February 1997, Primergy entered into an Option Agreement with a
potential  investor  (the  "Investor"),  whereby the  Investor  loaned  Primergy
$4,000,000  and received an option to merge with Primergy,  exercisable  through
June 30, 1998.  Concurrently,  WellCare  entered into an agreement with Primergy
whereby  WellCare agreed to forebear on the collection of principal and interest
on the note for $5.1  million,  and on the  collection  of principal of the $2.1
million  note,  in exchange  for the right to convert the $5.1 million note into
43% of the common  stock of the company if the  Investor  were to  exercise  its
option  to  merge  and  immediate  repayment  of  the  $2.1  million  note  upon
effectiveness of such merger.  At June 30, 1998, the Investor's  option to merge
expired without being exercised.  As a result,  forbearance of the debt has been
rescinded and the original  payment  terms of the $5.1 million note  reinstated.
Primergy is obligated to continue  paying  monthly  interest on the $2.1 million
note,  with principal  payments over a thirty-six  (36) month period  commencing
July 1, 1998.  Primergy has not made any of the  principal or interest  payments
due under the $2.1 million note.  The notes are  subordinated  to the Investor's
security interest.

In view of  Primergy's  operating  losses and  advances  to the  Alliances,  the
Company  had  obtained  from  certain  of  Primergy's  equity  holders  personal
guarantees  of the  original  note and  pledges of  collateral  to secure  these
guarantees.  In April 1997, the Company's  Board of Directors  agreed to release
these guarantees and related  collateral pledged by the guarantors to secure the
guarantees  in  exchange  for  Primergy's  stock  options  that such  guarantors
originally  received  from  Primergy and a release from the  guarantors  for any
potential claims against WellCare  associated with the transactions.  In view of
Primergy's  financial  condition and difficulties  inherent in the collection of
personal guarantees and realization of collateral, and Primergy's default on the
payments of the notes,  the Company had fully reserved in 1995 the original $5.1
million note  receivable,  plus the $.7 million  advanced in 1995. In 1996,  the
Company  established  an additional net reserve of $1.9 million for the $215,000
note,  interest  accrued  on the  notes,  and  advances  receivable,  net of the
deferred gain of $144,000 on the original sale. In 1997, the Company established
a reserve of $.8 million for 1997 accrued  interest not paid by Primergy and for
advances  made in 1997.  In 1998,  the  Company  established  a reserve  of $0.8
million for 1998 accrued  interest not paid. All amounts due to the Company from
Primergy, net of the deferred gain on the original sale, are fully reserved.

In  February  1999,  the Company  entered  into a letter of intent to settle its
outstanding  indebtedness  with  Primergy  and to  amend  the  five  independent
practice  association  ("IPAs")  service  agreements  with  the  IPAs  owned  by
Primergy. However, this transaction was not consummated.

As a subsequent  event, in July 1999, the Company entered into an agreement with
Primergy,  Inc.,  ProMedCo of the Hudson  Valley,  Inc. and ProMedCo  Management
Company to settle its outstanding  indebtedness  with Primergy for $425,000 cash
paid to the Company at closing,  and a release from  Primergy for  approximately
$325,000 in past  Quality and  Utilization  incentive  payments due to Primergy.
Additionally,  Primergy has agreed to pay $2 Per Member Per Month for the period
commencing  from August 31,  2000 to July 31,  2002 for the members  assigned to
Primergy IPAs by WCNY. This amount survives any termination or breach of the IPA
Service  Agreements  by the  contracted  IPAs  and  is  guaranteed  by  ProMedCo
Management  Company.  Furthermore,  any and all  Quality and  Utilization  based
compensation to the Primergy IPAs was eliminated from the contract. The Primergy
IPAs contract period was reduced and currently will terminate on July 31, 2002.

6.   INCOME TAXES

The company has reported continuing operating losses in 1996, 1997, 1998 and the
first half of 1999.  The ability to realize  the tax  benefits  associated  with
these losses is dependent upon the Company's  ability to generate future taxable
income from operations and/or to effectuate  successful tax planning strategies.
Although  management  believes that  profitable  operations  will  ultimately be
achieved,  the Company has provided a 100%  valuation  allowance with respect to
the additional  1999 tax assets in view of their size and length of the expected
recoupment period.

The maximum utilization period for the NOL's are fifteen (15) and five (5) years
for New York and Connecticut,  respectively.  There can be no assurance  however
that the company  will be able to realize the tax  benefit  associated  with the
past losses.

7.   STOCK OPTIONS

The Company's 1993 Incentive and  Non-Incentive  stock option plan (the "Plan"),
as amended, has 820,904 shares reserved for issuance,  as of June 30, 1999, upon
exercise of options granted or to be granted.

Options to purchase  600,741  shares of Common Stock at exercise  prices ranging
from $1.25 to $24.50 per share were outstanding under the Plan on June 30, 1999.
Of the total options  outstanding at June 30, 1999,  options to purchase 456,089
shares were exercisable.

Effective February 25, 1999, the Company's former Chairman of the Board resigned
and the 600,000 Non-Incentive  Executive Stock Options previously granted to him
were terminated.

The Company has adopted the  disclosure-only  provisions  of the FASB's SFAS No.
123,  "Accounting for Stock Based  Compensation"  (SFAS 123").  Accordingly,  no
compensation cost has been recognized for grants of stock options.

8.   STATUTORY REQUIREMENTS

New York State  certified  HMOs are required to maintain a cash reserve equal to
the greater of 5% of expected  annual  medical costs or $100,000.  Additionally,
except as described in the following  paragraph,  WCNY is required to maintain a
contingent  reserve  which must be  increased  annually by an amount equal to at
least 1% of statutory  premiums earned limited,  in total, to a maximum of 5% of
statutory  premiums  earned for the most recent  calendar  year and which may be
offset by the cash  reserve.  The cash reserve is  calculated  at December 31 of
each year and is maintained  throughout the following calendar year. At June 30,
1999,  WellCare  had  required  cash  reserves of $2.9  million and a contingent
reserve  of $3.7  million.  In the  event the  contingent  reserve  exceeds  the
required cash reserve,  the excess of the  contingent  reserve over the required
cash reserve is required to be maintained.

Notwithstanding the above, NYSID has the authority to allow an HMO to maintain a
net worth of 50% to 100% of the contingent reserve. WCNY executed a Section 1307
loan in March  1998,  which  retroactively  brought  WCNY's  December  31,  1997
statutory net worth above the permitted 50% contingent reserve requirement. WCNY
had  been  operating  within  the  50-100%   discretionary   contingent  reserve
requirement  during 1997,  and through the first quarter of 1998,  with the full
knowledge of NYSID.  In 1998, the Company  forgave the management  fees for WCNY
for 1998 in the amount of  approximately  $1.4  million.  However,  after giving
effect to the  reported  results for 1998,  and for the  quarter  ended June 30,
1999,  at December 31, 1998 and June 30, 1999 WCNY had a negative  statutory net
worth of approximately ($14.6) and ($3.5) million, respectively. Failure to come
into  compliance with the reserve  requirement  could cause NYSID to take action
which could include restriction or revocation of WCNY's license.  Management has
had ongoing  discussions  and meetings  with NYSID  regarding  WCNY's  operating
results and compliance with various statutory requirements and has updated NYSID
of the  Company's  plans to obtain  additional  funds.  This includes a remedial
action plan based upon  capital to be  contributed  to WCNY and WCNY's  ultimate
return  to   profitability.   In  April  1999,  WCNY  agreed  to  a  consent  to
rehabilitation  in which the State of New York has the right to  commence  court
proceedings and have an order entered into that would give the State of New York
the  right  to  assume  the  operations  of  WCNY.  In June  1999,  the  Company
consummated the Patel and GHI transactions,  among others, which are intended to
bring WCNY within the 50% to 100% of the revised contingent reserve requirement,
as permitted by NYSID.  In connection  with the Patel and GHI  transactions,  in
June 1999,  the Company  loaned WCNY $5 million under the  provisions of Section
1307.  Also,  WCNY entered into  agreements  with various  hospitals and medical
providers to settle past medical  claims for discount as described in note 2(c).
As a result of these  transactions,  WellCare  anticipates that the State of New
York would not exercise that right.

WCCT is subject  to  similar  regulatory  requirements  with  respect to its HMO
operations in Connecticut. The Connecticut Department of Insurance requires that
WCCT maintain a minimum  statutory  reserve of $1 million.  In June and November
1997,  the  Company  made  capital   contributions  of  $350,000  and  $425,000,
respectively,  to WCCT to bring its statutory net worth to the required  minimum
of  $1  million.   In  March  1998,  the  Company  made  an  additional  capital
contribution  of $368,000 to WCCT to bring its  statutory net worth above the $1
million  requirement.  At June 30, 1999 and December  31,  1998,  WCCT is not in
compliance  with the  statutory  net worth  requirement,  having a statutory net
worth of approximately $0.6 in December 1998 and $ 0.2 million at June 30, 1999,
including an account  receivable from the Company of approximately $0.9 million.
As a  result,  on June 2,  1999 the State of  Connecticut  Insurance  Department
issued an Order  requiring WCCT to submit to  Administrative  Supervision by the
State's Insurance Commissioner until WCCT meets its statutory net worth (without
including  the account  receivable  from the  Company)  and other  requirements.
Management  has  been  meeting  with the  Connecticut  Department  of  Insurance
regarding  the statutory  net worth  deficiency to develop a mutually  agreeable
plan to bring WCCT into compliance with the statutory net worth requirement.

In August 1999, WCNY voluntarily agreed to cease marketing and enrollment of its
Medicare+Choice plan. A recent Health Care Financing Administration (HCFA) audit
report indicated that WCNY's Medicare+Choice plan did not meet HCFA requirements
in several areas including prompt payment provisions and effective and efficient
administration  of the HCFA  contract.  WCNY is  required  to  submit  to HCFA a
corrective action plan that fully addresses all of the findings addressed in the
report.  WCNY will not resume  marketing and enrollment  until such time as HCFA
notifies WCNY that its Medicare+Choice  plan meets HCFA requirements.  HCFA does
reserve the right to impose civil monetary  penalties on WCNY pursuant to HCFA's
ongoing monitoring of WCNY's effort to regain compliance in the areas cited.

9.   COMMITMENTS AND CONTINGENCIES

a. In October 1994, WCNY entered into contractual arrangements with the majority
of its primary care physicians and specialists  through  contracts with regional
health care delivery networks with attendant risk-sharing to capitating the IPAs
comprised of the specialists and  previously-capitated  primary care physicians.
The Alliances have operated at an accumulated  deficit since  inception but have
instituted  measures designed to reduce this deficit and achieve  profitability.
The IPAs could request additional funding beyond the contractual  increases from
the  Company,  which  management  does not believe  should be  required  and, if
requested  by the  Alliances,  does not intend to provide such  funding.  During
1997,  the  Alliances  received a $4.0 million cash  infusion  from an unrelated
third-party.

In an effort to improve  profitability  of the Company and the  Alliances,  WCNY
entered into a letter of  understanding  with the Alliances in September 1996 to
restructure its capitation  arrangement.  In April 1998,  formal  contracts were
finalized and executed.  WCNY  reassumed risk for certain  previously  capitated
services,  with a corresponding reduction in rates. WCNY capitated the Alliances
for all physician services,  both primary care and specialty services,  on a per
member per month ("PMPM") basis for each HMO member  associated with an Alliance
except for physician services for certain diagnostic and mental health substance
abuse,  which  are  capitated  through  regional  integrated  delivery  systems.
Management of the Alliances and WCNY believe that the these measures will enable
the Alliances to achieve profitability and reduce their accumulated deficits.

The  Company  has  been  advised  by  counsel  that it would  have no  financial
liability to providers with whom the  Alliances/IPAs had contracted for services
rendered  in  the  event  the  Alliances/IPAs  were  unable  to  maintain  their
operations. Further, the Company has direct contracts with providers which would
require the providers to continue medical care to members on the financial terms
similar to those in the Alliances'/IPAs'  agreement with providers, in the event
that the Alliances/IPAs were unable to maintain their operations.

Nevertheless,  in the event of continuing  losses or increasing  deficits by the
Alliances/IPAs,  the Alliances could request increased capitation rates from the
Company.

Management  of the  Company  does not  believe  that such  additional  financial
obligation or increased  contractual  capitation rates should be required by the
Alliances/IPAs  and has no  intention to agree to such terms if requested by the
Alliances/IPAs  beyond  the  negotiated  contractual   increases.   However,  as
described in Note 3g of Notes to Consolidated  Financial  Statements in the 1998
Annual  Report on Form 10-K,  the  Company  agreed to record  charges to medical
expense  based on the  instructions  of NYSID.  Effective  September  1996,  the
Company  entered  into a letter  of  understanding  with the  Alliances/IPAs  to
restructure its capitation  arrangement.  Under this understanding,  the Company
reassumed risk for certain  previously  capitated  services with a corresponding
reduction in rates.

On July 31,  1998,  the  Company  notified  four (4) major IPAs of its intent to
renegotiate  the contracts  between the Company and the respective  IPAs because
the Investor's  option to merge with Primergy,  which owns and manages the IPAs,
expired on June 30,  1998.  If a new  agreement  is not reached  within 120 days
after June 30, 1998,  either the Company or the  respective  IPA can  thereafter
exercise its option to terminate the contract.  As a subsequent  event,  in July
1999, both parties have agreed to new contract terms as mentioned notes 5.

b. Between  April and June 1996,  the Company,  its former  President  and Chief
Executive Officer (Edward A. Ullmann),  and its former Vice President of Finance
and Chief Financial Officer Marystephanie  Corsones) were named as defendants in
twelve  (12)  separate   actions   filed  in  Federal  Court  (the   "Securities
Litigations").  An additional  three  directors  were also named in one of these
actions.  Plaintiffs sought to recover damages allegedly caused by the Company's
defendants' violations of federal securities laws with regard to the preparation
and  dissemination to the investing  public of false and misleading  information
concerning the Company's financial condition.

In July 1996, the Securities  Litigations were consolidated in the United States
District  Court  for  the  Northern   District  of  New  York,  and  an  amended
consolidating  complaint  (the  "Complaint")  was  served  in August  1996.  The
Complaint did not name the three additional  directors.  The Company's  auditor,
however,  was named as an additional  defendant.  In October  1996,  the Company
filed a motion to dismiss the consolidated amended complaint against the Company
as well as the individual  defendants.  The Company's auditor likewise filed its
own motion to dismiss. By Memorandum  Decision and Order (the "Order"),  entered
in April 1997, the Court (i) granted the auditor's motion to dismiss and ordered
that the claims  against the  auditors be  dismissed  with  prejudice;  and (ii)
denied the motion to dismiss brought by the individual  defendants.  Because the
Order did not specifically address the Company's motion to dismiss, in May 1997,
the Company moved for  reconsideration of its motion to dismiss and dismissal of
all claims  asserted  against it. On  reconsideration,  the judge  clarified his
previous  ruling  expanding  it to include a denial of the  Company's  motion as
well.  Following the Court's decision,  the Company filed its answer and defense
to the Complaint. In September 1997, the plaintiffs' class was certified and the
parties thereafter commenced the discovery process of the litigation.

In May 1999, the Company  entered into a settlement  agreement for $2.5 million,
all of which is being funded by the insurance carrier which provided coverage to
the individual defendants.  The settlement agreement is subject to Federal Court
approval.  The Company expects to recoup from the insurance carrier a portion of
the  expenses  related  to  fees  it  paid  to the  attorneys  representing  the
individual defendants, less the Company's insurance deductible.

c. The Company and certain of its  subsidiaries,  including WCNY, have responded
to  subpoenas  issued in April and August 1997 from the United  States  District
Court for the  Northern  District  of New York  through the office of the United
States  Attorney for that  District.  These  subpoenas  sought the production of
various  documents  concerning  financial  and  accounting  systems,   corporate
records,  press  releases and other  external  communications.  While the United
States  Attorney has not disclosed  the purpose of its inquiry,  the Company has
reason to believe that neither its current  management nor its current directors
are  subjects or targets of the  investigation.  The Company  has  informed  the
government  that it will  continue to cooperate  fully in any way that it can in
connection with the ongoing investigation.

d. On July 31, 1996 and October 3, 1996 the Securities  and Exchange  Commission
issued  subpoenas to the Company for the  production  of various  financial  and
medical  claims  information.  The  Company  fully  complied  with both of these
subpoenas on August 21, 1996 and October 31, 1996, and with subsequent  requests
for  supplementation.  It is management's  understanding that the Securities and
Exchange Commission investigation is continuing.

e. Other - The Company is involved in litigation and claims which are considered
normal to the Company's  business.  In the opinion of management,  the amount of
loss, if any, that might be sustained, either individually or collectively, from
these  actions would not have a material  effect on the  Company's  consolidated
financial statements.

10.  FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying amounts of financial instruments including short-term  investments,
advances to participating  providers,  other receivables - net, restricted cash,
other   non-current   assets  -  net,  accounts  payable  and  accrued  expenses
approximate their fair values.

The fair value of notes receivable  consisting  primarily of advances to medical
practices,  is not  materially  different  from the carrying value for financial
statement  purposes.  In making this  determination,  the Company used  interest
rates based on an estimate of the credit worthiness of each medical practice.

The Subordinated  Convertible Note was issued in a private  placement in January
1996,  amended with the holder in February 1997 and January 1998,  and converted
into senior  convertible  preferred  stock of the Company in June 1999 (see Note
2f). The other long-term debt, primarily mortgage debt, was settled in June 1999
(see Note 2e) and approximates its fair value.

11.  NET (LOSS) PER SHARE

Net (loss) per share - Basic is computed using weighted average number of common
shares  outstanding for the applicable period. Net (loss) per share - Diluted is
computed  using  the  weighted  average  number  of common  shares  plus  common
equivalent shares outstanding,  except if the effect on the per share amounts of
including equivalents would be anti-dilutive.

<PAGE>

Item 2    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS

The following  discussion and analysis  should be read in  conjunction  with the
Consolidated  Financial Statements and Notes thereto,  included in the quarterly
report  and with the  Company's  Annual  Report on Form 10-K for the year  ended
December 31, 1998.

The Company's financial  statements have been prepared assuming that the Company
will continue as a going  concern.  The auditors'  report on the Company's  1998
financial   statements   states  that  "the  Company's   recurring  losses  from
operations,  cash used in operations,  deficiency in assets at December 31, 1998
and failure to maintain 100% of the contingent  reserve  requirement for the New
York  State  Department  of  Insurance  ("NYSID")  at  December  31,  1998 raise
substantial doubt about its ability to continue as a going concern."

Certain statements in this Form 10-Q are forward-looking  statements and are not
based on historical  facts but are  management's  projections or best estimates.
Actual results may differ from these projections due to risks and uncertainties.
These risks and  uncertainties  include a variety of factors,  including but not
limited to the following:  the Company's ability to continue as a going concern;
the inability to meet HMO statutory net worth  requirement for WCNY or WCCT; the
absence of a  commercial  line of business  in WCNY for at least one year;  that
increased  regulation  will  increase  health  care  expenses;   that  increased
competition in the Company's  markets or change in product mix will unexpectedly
reduce  premium  revenue;  that the Company will not be successful in increasing
membership  growth;  that there may be adverse  changes in Medicare and Medicaid
premium rates set by federal and state governmental  agencies;  that health care
cost  in any  given  period  may be  greater  than  expected  due to  unexpected
incidence  of major cases,  natural  disasters,  epidemics,  change in physician
practices, and new technologies; that the Company with be unable to successfully
expand its operations into New York City,  Westchester  County and the States of
Connecticut;  and that major  health care  providers  will be unable to maintain
their operations and reduce or eliminate their accumulated deficits.

Legislative  and  regulatory  proposals  have been made at the federal and state
government  levels related to the health care system,  including but not limited
to limitations on managed care  organizations  (including  benefit mandates) and
reform of the Medicare and Medicaid  programs.  Such  legislative  or regulatory
action  could have the effect of reducing  the  premiums  paid to the Company by
governmental  programs or increasing  the Company's  medical costs or both.  The
Company is unable to predict  the  specific  content of any future  legislation,
action or regulation that may be enacted or when any such future  legislation or
regulation will be adopted.  Therefore, the Company cannot predict the effect of
such future legislation, action or regulation on the Company's business.

The following table provides certain statement of operations data expressed as a
percentage  of  total  revenue  and  other  statistical  data  for  the  periods
indicated:

<TABLE>
<CAPTION>
                                        THREE MONTHS ENDED JUNE 30,        SIX MONTHS ENDED JUNE 30,
                                        ---------------------------        -------------------------
                                             1999           1998                1999           1998
                                             ----           ----                ----           ----
<S>                                       <C>             <C>                <C>            <C>
Revenue:
Premiums earned                              99.0%           98.8%              99.0%          98.6%
Interest and other income                     1.0             1.2                1.0            1.4%
                                           ------          ------             ------         ------
Total revenue                               100.0           100.0              100.0          100.0

Expenses:
Hospital services                            26.7            26.3               26.1           26.1
Physician services                           62.9            55.7               60.0           55.2
Other medical services                        1.8             2.8                1.7            1.3
                                           ------          ------             ------         ------
Total medical expenses                       91.3            84.8               87.8           82.6
General and administrative                   25.7            18.2               23.7           18.8
Depreciation and amortization                 0.8             2.3                1.0            2.4
Interest and other expenses                   0.7             1.2                1.0            1.2
                                           ------          ------             ------         ------
Total expenses                              118.5           106.5              113.4          118.1

Loss before income taxes                    (18.5)           (6.5)                            (18.1)
Provision for income taxes                     --              --                 --             --
Extraordinary Benefit                        28.6            13.6
                                           ------          ------             ------         ------
Net loss                                     10.7%           (6.5)%              0.2%         (18.1%)
                                           ------          ------             ------         ------

STATISTICAL DATA:
HMO member months enrollment              188,071         226,234            400,196        423,622

Medical loss ratio (1)                       92.3%           85.8%              88.6%          83.7%
General and administrative
  ratio (2)                                  25.8%           18.2%              23.7%          18.8%
</TABLE>
- -------------------------
(1)  Total  medical  expenses as a percentage of premiums  earned;  reflects the
     combined rates of  commercial,  Medicaid,  Full-Risk  Medicare and Medicare
     supplemental  members.  Medical expense in 1999 includes  interest  expense
     relating to "Prompt Pay" payments. (2) General and administrative  expenses
     as a percentage of total revenue.

THREE MONTHS ENDED JUNE 30, 1999 COMPARED TO THREE MONTHS ENDED JUNE 30, 1998

Premiums  earned  in the  second  quarter  of 1999  decreased  by 8.2%,  or $6.9
million,  to $31.1 million from $38.0 million in the second quarter of 1998. The
decrease  resulted  primarily  from  sale of  WCNY  Commercial  business  to GHI
effective  June 1, 1999,  and WCNY not renewing its Medicare  Risk  contracts in
four (4) counties in New York, effective January 1, 1999. Total member months in
the quarter ended June 30, 1999  decreased 17% to 188,071 as compared to 226,234
for the quarter ended June 30, 1998 for the same reasons discussed above.

Medical expenses increased as a percentage of premiums earned (the "medical loss
ratio")  from 82.6% in first six months of 1998 to 87.8% for the same  period in
1999.  Medical  expenses and the medical loss ratio in 1999 are higher than 1998
because 1998 medical  expenses  include an $0.8 million  credit  relating to the
accumulated pool funds distribution announced by NYSID in 1998. In addition, the
1998 period does not include  adjustments  recorded in subsequent  1998 quarters
when it was  determined  that the IBNR  estimated in the 1998 first two quarters
were less than the medical claims expenses actually incurred.

General and administrative  (G&A) expenses  increased 7.5%, or $1.0 million,  to
$8.1 million in the second  quarter of 1999 and  increased  as a  percentage  of
total  revenue  (the "G&A  ratio") to 26.7% in the  second  quarter of 1999 from
18.2% in the second  quarter of 1998.  The  increase  in G&A  expenses  resulted
primarily  from  increased  contract  labor  incurred  in  connection  with  the
transactions  consummated in June 1999 and additional consulting fees related to
upgrading the AMISYS and other data processing systems.  Also, the G&A ratio has
increased  because of  reduction  in premium  revenue in second  quarter of 1999
compared the same quarter in 1998.

LIQUIDITY AND FINACIAL RESTRUCTURING:

At June 30, 1999, the Company had a working capital deficiency of $12.1 million,
excluding  the cash reserve of $2.9 million  required by New York State which is
classified as a non-current  asset,  compared to a working capital deficiency of
$43.8 million at March 31, 1999, excluding the cash reserve of $5.3 million. The
decrease  in  deficiency  is   attributable   primarily  to  various   financial
restructuring  transactions  completed in June 1999. These transactions include:
an equity  investment  of $5 million (the "Patel  transaction");  sale of WCNY's
commercial  business  for  approximately  $5  million  (the "GHI  transaction");
settlement of provider claims at amounts  significantly lower than the estimated
liability of  approximately  $30.5  million;  renegotiations  and  settlement of
approximately  $5.4  million of mortgage  debt;  and the  conversion  of the $15
million Note into senior convertible  preferred stock of the Company.  After the
conclusion of these  transactions,  the Company's  ongoing cash requirements has
reduced  because all long-term debt will have been retired,  the Company will no
longer provide commercial health care coverage in New York, its space needs will
have been reduced substantially,  and it will have 105 employees compared to 236
at December 31, 1998.

Net cash used by operating  activities was $7.0 million during the first half of
1999 as  compared to $0.1  million for the first half of 1998.  The cash used in
operations in the first half of 1999 resulted  primarily from  establishing  the
provider pool of $10 million to settle  medical  claims,  a decrease in unearned
income, and an increase in advances to participating providers, partially offset
by an increase in medical costs payable.

Legislation  by New York State and  Connecticut  requires HMOs to pay undisputed
claims  within 45 days of date of  receipt.  In the first  half of 1999 WCNY and
WCCT  continued to pay claims  later than  required.  The Company  records as an
expense the estimated interest it is required to pay, which management  believes
is not material to the Company's results of operations.

New York State  certified  HMOs are required to maintain a cash reserve equal to
the greater of 5% of expected  annual  medical costs or $100,000.  Additionally,
except as described in the following  paragraph,  WCNY is required to maintain a
contingent  reserve  which must be  increased  annually by an amount equal to at
least 1% of statutory  premiums earned limited,  in total, to a maximum of 5% of
statutory  premiums  earned for the most recent  calendar  year and which may be
offset by the cash  reserve.  The cash reserve is  calculated  at December 31 of
each year and is maintained  throughout the following calendar year. At June 30,
1999,  WellCare  had  required  cash  reserves of $2.9  million and a contingent
reserve  of $3.7  million.  In the  event the  contingent  reserve  exceeds  the
required cash reserve,  the excess of the  contingent  reserve over the required
cash reserve is required to be maintained.

Notwithstanding the above, NYSID has the authority to allow an HMO to maintain a
net worth of 50% to 100% of the contingent reserve. WCNY executed a Section 1307
loan in March  1998,  which  retroactively  brought  WCNY's  December  31,  1997
statutory net worth above the permitted 50% contingent reserve requirement. WCNY
had  been  operating  within  the  50-100%   discretionary   contingent  reserve
requirement  during 1997,  and through the first quarter of 1998,  with the full
knowledge of NYSID.  In 1998, the Company  forgave the management  fees for WCNY
for 1998 in the amount of  approximately  $1.4  million.  However,  after giving
effect to the  reported  results for 1998,  and for the  quarter  ended June 30,
1999,  at December 31, 1998 and June 30, 1999 WCNY had a negative  statutory net
worth of approximately ($14.6) and ($3.5) million, respectively. Failure to come
into  compliance with the reserve  requirement  could cause NYSID to take action
which could include restriction or revocation of WCNY's license.  Management has
had ongoing  discussions  and meetings  with NYSID  regarding  WCNY's  operating
results and compliance with various statutory requirements and has updated NYSID
of the  Company's  plans to obtain  additional  funds.  This includes a remedial
action plan based upon  capital to be  contributed  to WCNY and WCNY's  ultimate
return  to   profitability.   In  April  1999,  WCNY  agreed  to  a  consent  to
rehabilitation  in which the State of New York has the right to  commence  court
proceedings and have an order entered into that would give the State of New York
the  right  to  assume  the  operations  of  WCNY.  In June  1999,  the  Company
consummated the Patel and GHI transactions,  among others, which are intended to
bring WCNY within the 50% to 100% of the revised contingent reserve requirement,
as permitted by NYSID.  In connection  with the Patel and GHI  transactions,  in
June 1999,  the Company  loaned WCNY $5 million under the  provisions of Section
1307. As a result of these transactions,  WellCare anticipates that the State of
New York would not exercise that right.

WCCT is subject  to  similar  regulatory  requirements  with  respect to its HMO
operations in Connecticut. The Connecticut Department of Insurance requires that
WCCT maintain a minimum  statutory  reserve of $1 million.  In June and November
1997,  the  Company  made  capital   contributions  of  $350,000  and  $425,000,
respectively,  to WCCT to bring its statutory net worth to the required  minimum
of  $1  million.   In  March  1998,  the  Company  made  an  additional  capital
contribution  of $368,000 to WCCT to bring its  statutory net worth above the $1
million  requirement.  At June 30, 1999 and December  31,  1998,  WCCT is not in
compliance  with the  statutory  net worth  requirement,  having a statutory net
worth of approximately $0.2 and $0.6 million respectively,  including an account
receivable from the Company of approximately $0.9 million.  As a result, on June
2, 1999 the State of Connecticut  Insurance Department issued an order requiring
WCCT  to  submit  to   administrative   supervision  by  the  State's  Insurance
Commissioner  until WCCT meets its  statutory net worth  (without  including the
account receivable from the Company) and other requirements. Management has been
meeting with the Connecticut Department of Insurance regarding the statutory net
worth  deficiency  to  develop  a  mutually  agreeable  plan to bring  WCCT into
compliance with the statutory net worth requirement.

In June 1999,  the  Company  reached a  settlement  with Key Bank (the  "Bank"),
whereby the  Company  executed  deeds in favor of the Bank on the real  property
securing two mortgages,  in lieu of foreclosure.  The net book value of the real
property was  approximately  $6.5 million  compared to the outstanding  mortgage
balances of  approximately  $4.4 million.  In June 1999,  the Company  reached a
settlement with Premier National Bank ("Premier"),  whereby the Company executed
deeds in favor of Premier on the real property  securing two mortgages,  in lieu
of foreclosure.  The net book value of the real property was approximately  $1.8
million  compared  to the  outstanding  mortgage  balances of  approximately  $1
million.

In January,  1996, the Company  completed a private  placement of a subordinated
convertible  note in the  principal  amount  of  $20,000,000  (the  "Note")  due
December 31, 2002, with The 1818 Fund II, L.P.,  (the "Fund"),  a private equity
fund managed by Brown Brothers Harriman & Co. The Company utilized a part of the
net  proceeds of this  private  placement  to retire a portion of its debt.  The
Note,  was amended in February 1997,  and  subsequently  in January 1998, and is
convertible  into shares of WellCare  common stock.  In January  1998,  the Fund
agreed to convert $5 million of the Note into  1,250,000  shares of common stock
of  the  Company  at  a  conversion  price  of  $4  per  share,  subject  to  an
anti-dilution  adjustment.  The  conversion  was completed in May 1998. The Note
initially accrued interest at 6.0% per annum,  amended to 5.5% per annum in 1997
and  amended  to 8% per annum in 1998.  In June  1999,  the Fund  converted  the
remaining $15 million Note,  plus accrued and unpaid  interest of  approximately
$0.7 million,  into newly authorized senior convertible  preferred stock (Series
B) of the Company. The preferred stock is non-voting and is subject to mandatory
conversion (subject to regulatory approval) into 10,000,000 shares of WellCare's
common stock upon the amendment to WellCare's  certificate of  incorporation  to
increase the number of authorized shares from 20 million to 75 million.

Between  April and June  1996,  the  Company,  its  former  President  and Chief
Executive Officer (Edward A. Ullmann),  and its former Vice President of Finance
and Chief Financial Officer (Marystephanie Corsones) were named as defendants in
twelve separate actions filed in Federal Court (the  "Securities  Litigations").
An  additional  three  directors  were  also  named  in  one of  these  actions.
Plaintiffs   sought  to  recover  damages  allegedly  caused  by  the  Company's
defendant's violations of federal securities laws with regard to the preparation
and  dissemination to the investing  public of false and misleading  information
concerning the Company's financial condition.

In May 1999, the Company  entered into a settlement  agreement for $2.5 million,
all of which is being funded by the insurance carrier which provided coverage to
the individual defendants.  The settlement agreement is subject to Federal Court
approval.  The  Company  expects  to  recover  part  of the  fees it paid to the
attorneys representing the individual  defendants,  less the Company's insurance
deductible.

At March 31, 1999, the Company had total mortgage  indebtedness  of $5.4 million
outstanding on five of its office buildings, of which approximately $3.9 million
is due January 1, 2000,  approximately  $0.7  million is due March 1, 2000,  and
approximately  $0.3 million is due March 1, 2001.  All of the mortgages debt was
retired in June 1999.

THE YEAR 2000 (Y2K)

In  connection  with the "Patel"  and "GHI"  transactions,  the Company  sold or
assigned  substantially  all of its  computer  hardware and software to GHI. The
plan is for all data processing/MIS requirements to ultimately be provided under
the terms of the newly executed management  agreements with Comprehensive Health
Management, Inc.  ("Comprehensive"),  an affiliate of Dr. Patel. Under the terms
of the GHI transaction,  the Company will continue to use the existing  computer
systems and software  during a  transition  period.  The  computer  hardware and
software  that  was not  sold or  assigned  to GHI is in the  process  of  being
upgraded  so that  it  will be Y2K  compliant.  The  Company  anticipates  these
modifications will be completed by September 1999.

With respect to the efforts  undertaken to date by Comprehensive  and affiliates
to address the Y2K issues,  Comprehensive has upgraded its computer hardware and
software systems,  and has expended  approximately  $430,000 in software related
costs and $235,000 in hardware related costs.

The inability of Comprehensive or the Company to complete timely any of its Year
2000 modifications, or the inability of other companies with which Comprehensive
or the Company does business to complete  timely their Year 2000  modifications,
could have a material adverse effect on the Company's operations.

INFLATION

Medical costs have been rising at a higher rate than consumer  goods as a whole.
The Company believes its premium  increases,  capitation  arrangements and other
cost controls  measures may mitigate,  but do not wholly offset,  the effects of
medical cost inflation on its operations and its inability to increase  premiums
could negatively impact the Company's future earnings.

QUANTITIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

The Company is exposed to interest  rate risk  primarily  through its  borrowing
activities and minimally through its short-term  investments.  In June 1999, the
Company retired its long-term debt. This includes  conversion into equity by The
1818 Fund II, L.P.,  and the settlement by the Company of its mortgages with Key
Bank and Premier National Bank,  whereby the Company will transfer  ownership of
real property securing the mortgages to the banks in lieu of foreclosure.  There
were no fluctuations in interest rates for these  obligations  between March 31,
1999  and the  date of  retirement.  Although  there  is  inherent  risk for any
replacement  borrowings,  the extent of this is not  quantifiable or predictable
because of the  restructuring  of the Company as a result of the June  financial
and operational restructuring transactions.

<PAGE>

Part II - OTHER INFORMATION

Item 1    Legal Proceedings

Between  April and June  1996,  the  Company,  its  former  President  and Chief
Executive Officer (Edward A. Ullmann),  and its former Vice President of Finance
and Chief Financial Officer (Marystephanie Corsones) were named as defendants in
twelve separate actions filed in Federal Court (the  "Securities  Litigations").
An  additional  three  directors  were  also  named  in  one of  these  actions.
Plaintiffs   sought  to  recover  damages  allegedly  caused  by  the  Company's
defendants' violations of federal securities laws with regard to the preparation
and  dissemination to the investing  public of false and misleading  information
concerning the Company's financial condition.

In July 1996, the Securities  Litigations were consolidated in the United States
District  Court  for  the  Northern   District  of  New  York,  and  an  amended
consolidated  complaint  (the  "Complaint")  was  served  in  August  1996.  The
complaint did not name the three additional  directors.  The company's  auditor,
however,  was named as an additional  defendant.  In October  1996,  the Company
filed a motion to dismiss the consolidated amended complaint against the Company
as well as the individual  defendants.  The Company's auditor likewise filed its
own motion to dismiss. By Memorandum  Decision and Order (the "Order"),  entered
in April 1997, the Court (i) granted the auditor's motion to dismiss and ordered
that the claims  against the  auditors be  dismissed  with  prejudice;  and (ii)
denied the motion to dismiss brought by the individual  defendants.  Because the
Order did not specifically address the Company's motion to dismiss, in May 1997,
the Company moved for  reconsideration of its motion to dismiss and dismissal of
all claims  asserted  against it. On  reconsideration,  the judge  clarified his
previous  ruling  expanding  it to include a denial of the  Company's  motion as
well.  Following the Court's decision,  the Company filed its answer and defense
to the Complaint. In September 1997, the plaintiffs' class was certified and the
parties thereafter commenced the discovery process of the litigation.

In May 1999, the Company  entered into a settlement  agreement for $2.5 million,
all of which is being funded by the insurance carrier which provided coverage to
the individual defendants.  The settlement agreement is subject to Federal Court
approval.  The Company expects to recoup from the insurance carrier the expenses
related to fees it paid to the attorneys representing the individual defendants,
less the Company's insurance deductible.

The Company and certain of its  subsidiaries,  including WCNY, have responded to
subpoenas  issued in April and August 1997 from the United States District Court
for the Northern  District of New York  through the office of the United  States
Attorney for that  District.  These  subpoenas  sought the production of various
documents concerning financial and accounting systems,  corporate records, press
releases and other external communications. While the United States Attorney has
not disclosed the purpose of its inquiry, the Company has reason to believe that
neither its current management nor its current directors are subjects or targets
of the  investigation.  The Company has  informed  the  government  that it will
continue  to  cooperate  fully  in any way  that it can in  connection  with the
ongoing investigation.

On July 31, 1996 and October 3, 1996,  the  Securities  and Exchange  Commission
issued  subpoenas to the Company for the  production  of various  financial  and
medical  claims  information.  The  Company  fully  complied  with both of these
subpoenas on August 21, 1996 and October 31, 1996, and with subsequent  requests
for  supplementation.  It is management's  understanding that the Securities and
Exchange Commission investigation is continuing.

The Company is involved in litigation  and claims which are  considered to be in
the normal course of the Company's business.  In the opinion of management,  the
amount of loss(es),  if any, that might be  sustained,  either  individually  or
collectively, from these actions would not have a material adverse effect on the
Company's consolidated financial statements.

Item 2    Changes in Securities

On June 11, 1999,  Kiran C. Patel,  M.D.  ("Patel"),  the principal of Well Care
HMO, Inc., a Florida corporation,  an entity unrelated to WellCare,  purchased a
55% ownership  interest in WellCare for $5 million.  Dr. Patel purchased 100,000
shares  (the  "Shares")  of a newly  authorized  series  of  senior  convertible
preferred stock ("Series A Convertible Preferred Stock") of WellCare, which will
provide  him with 55% of  WellCare's  voting  power.  The  Series A  Convertible
Preferred  Stock is subject to mandatory  conversion  into common stock upon the
amendment to WellCare's  certificate of  incorporation to increase the number of
authorized shares of common stock from 20 million to 75 million. The Shares will
be  convertible  into 55% of the then  outstanding  common stock  (after  giving
effect to such  conversion)  and will be subject to  anti-dilution  rights under
which Dr. Patel will generally preserve his 55% interest in WellCare until there
are 75  million  shares of common  stock  issued  and  outstanding.  In order to
preserve his 55% interest, Dr. Patel will be required to pay the par value ($0.1
per  share) for each  common  share  subsequently  purchased.  The  Shares  were
purchased for  investment  and the issuance of those  securities was exempt from
the  registration  requirements  of the Securities  Act of 1933, as amended,  by
virtue of Section 4(2)  thereof.  The  certificate  representing  the Shares was
appropriately legended to reflect that the Shares have not been registered under
said Act.

On June  11,  1999,  the  1818  Fund  II,  L.P.  converted  the $15  million  8%
subordinated  convertible  promissory  note, plus accrued and unpaid interest of
approximately  $0.7 million,  into 100,000  shares of a second newly  authorized
series of senior  convertible  preferred stock ("Series B Convertible  Preferred
Stock") of WellCare.  The Series B Convertible Preferred Stock is non-voting and
is subject  to  mandatory  conversion  (subject  to  regulatory  approval)  into
10,000,000  shares of  WellCare's  common stock upon the amendment to WellCare's
certificate of incorporation to increase the number of authorized shares from 20
million to 75 million. The shares were purchased for investment and the issuance
of those  securities  was  exempt  from  the  registration  requirements  of the
Securities  Act of 1933,  as amended,  by virtue of Section  4(2)  thereof.  The
certificate  representing the shares of Series B Convertible Preferred Stock was
appropriately legended to reflect that the shares have not been registered under
said Act.

As a condition of the closing of the Patel  transaction,  the holders of 644,287
shares of Class A common stock, which has ten votes per share, agreed to convert
their shares into shares of common stock on a share-for-share  basis.  Robert W.
Morey,  the  holder of the  remaining  281,956  shares  of Class A common  stock
outstanding,  has  given a  two-year  proxy in  favor  of Dr.  Patel to vote Mr.
Morey's shares of Class A common stock.

Item 3    Defaults Upon Senior Securities

In June 1999, the Fund  converted the $15 million Note,  plus accrued and unpaid
interest of approximately $0.7 million, into newly authorized senior convertible
preferred stock (Series B) of the Company (see Note 7). Prior to the conversion,
the Company had been in non-compliance with certain of the Note's provisions. In
July 1998,  Key Bank (the "Bank")  notified the Company that it  considered  the
Company not in compliance with certain financial ratio requirements  included in
its two mortgages,  with  outstanding  balances,  at that time, of approximately
$4.9 million.  The Bank has expressed a willingness to pursue a resolution,  and
had not  exercised  its rights or remedies.  The Company had been current in the
payments of its  obligations  with the Bank. In June 1999, the Company reached a
settlement with the Bank whereby the Company agreed to transfer ownership of the
mortgaged properties to the Bank in settlement of the outstanding mortgages.


Item 4    Submission of Matters to a Vote of Security Holders

Not Applicable


Item 5    Other Information

a.   Changes in Control

On June 11, 1999,  Kiran C. Patel,  M.D.  ("Patel"),  the principal of Well Care
HMO, Inc., a Florida corporation,  an entity unrelated to WellCare,  purchased a
55%  ownership  interest  in the Company for $5  million.  Dr.  Patel  purchased
100,000 shares (the "Shares") of a newly authorized series of senior convertible
preferred stock ("Series A Convertible Preferred Stock") of WellCare, which will
provide  him with 55% of  WellCare's  voting  power.  The  Series A  Convertible
Preferred  Stock is subject to mandatory  conversion  into common stock upon the
amendment to WellCare's  certificate of  incorporation to increase the number of
authorized shares of common stock from 20 million to 75 million. The Shares will
be  convertible  into 55% of the then  outstanding  common stock  (after  giving
effect to such  conversion)  and will be subject to  anti-dilution  rights under
which Dr. Patel will generally preserve his 55% interest in WellCare until there
are 75  million  shares of common  stock  issued  and  outstanding.  In order to
preserve his 55% interest, Dr. Patel will be required to pay the par value ($0.1
per share) for each common share subsequently purchased.

On June 11, 1999, the 1818 Fund II, L.P. converted a $15 million 8% subordinated
convertible  promissory  note, plus accrued and unpaid interest of approximately
$0.7 million,  into 100,000 shares of a second newly authorized series of senior
convertible   preferred  stock  ("Series  B  Convertible  Preferred  Stock")  of
WellCare.  The Series B Convertible Preferred Stock is non-voting and is subject
to mandatory  conversion (subject to regulatory approval) into 10,000,000 shares
of  WellCare's  common stock upon the  amendment to  WellCare's  certificate  of
incorporation to increase the number of authorized  shares from 20 million to 75
million.

As a condition of the closing of the Patel  transaction,  the holders of 644,287
shares of Class A common stock, which has ten votes per share, agreed to convert
their shares into shares of common stock on a share-for-share  basis.  Robert W.
Morey,  the  holder of the  remaining  281,956  shares  of Class A common  stock
outstanding,  has  given a  two-year  proxy in  favor  of Dr.  Patel to vote Mr.
Morey's shares of Class A common stock.

b.   Disposition of Assets

In June 1999, WCNY sold its commercial business,  including approximately 25,000
members, to Group Health Incorporated ("GHI") for $5 million,  effective June 1,
1999.  WellCare  received  $4 million at  closing,  and $1 million was placed in
escrow pending a determination of the total number of WCNY commercial members at
June 1, 1999. If the commercial  membership is at least 25,000  members,  all of
the proceeds will be released from escrow.  WellCare and WCNY have agreed not to
engage in commercial HMO business in New York for a period of one year following
the closing.

In June 1999,  the  Company  reached a  settlement  with Key Bank (the  "Bank"),
whereby the Company will transfer  ownership of the real  property  securing two
mortgages  to the Bank in lieu of  foreclosure.  The net book  value of the real
property was  approximately  $6.5 million  compared to the outstanding  mortgage
balances of  approximately  $4.4 million.  In June 1999,  the Company  reached a
settlement  with Premier  National  Bank  ("Premier"),  whereby the Company will
transfer  ownership to Premier of the real property  securing two mortgages,  in
lieu of foreclosure.  The net book value of the real property was  approximately
$1.8 million compared to the outstanding  mortgage  balances of approximately $1
million.

c.   Changes in Directors and Executive Officers

Effective June 11, 1999, John E. Ott, M.D., resigned as Executive Vice President
and director.

Effective June 11, 1999, the following individuals were elected to the positions
listed:

     Kiran C. Patel, M.D.               President, Chief Executive Officer and
                                        Chairman of the Board

     Henry Suarez                       Treasurer and director

     Sandip I. Patel, Esq.              General Counsel

     Pradip C. Patel                    Director

     Rupesh R. Shah                     Director

     Hitesh P. Adhia                    Director

Item 6    Exhibits and Reports on Form 8-K

(a)  Exhibits:


     Exhibit 11                 Computation  of Net  Income Per Share of
                                Common Stock

     Exhibit 27                 Financial Data Schedule

(b)  Reports on Form 8-K

     Not Applicable

<PAGE>

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


The WellCare Management Group, Inc.


By:  /s/  Kiran C. Patel, M.D.
     -------------------------------------------------
          Kiran C. Patel, M.D.
          Chairman of the Board, President and
          Chief Executive Officer
          (Principal Executive Officer)


By:  /s/  Craig S. Dupont
     -------------------------------------------------
          Craig S. Dupont
          Vice President and Chief Financial Officer
          (Principal Financial and Accounting Officer)


Date:     August 16, 1999

<PAGE>

                                INDEX TO EXHIBITS


All exhibits below are filed with this Quarterly Report of Form 10-Q:


EXHIBIT NUMBER
- --------------

     11                  Computation of Net Income Per Share of Common Stock

     27                  Financial Data Schedule



              THE WELLCARE MANAGEMENT GROUP, INC. AND SUBSIDIARIES
               COMPUTATION OF NET INCOME PER SHARE OF COMMON STOCK
                      (in thousands, except per share data)
                                   (unaudited)

<TABLE>
<CAPTION>
                                                              THREE MONTHS ENDED JUNE 30,
                                                             -----------------------------
                                                                 1999               1998
                                                                 ----               ----
<S>                                                           <C>               <C>
LOSS BEFORE INCOME TAXES &                                      (5,802)           (2,482)
EXTRAORDINARY BENEFITS

PROVISION FOR INCOME TAXES                                          --                --

EXTRAORDINARY BENEFIT                                            8,960

                                                              --------          --------
NET INCOME (LOSS)                                             $  3,158          $ (2,482)
                                                              ========          ========
INCOME (LOSS) PER SHARE -
BEFORE INCOME TAXES &
EXTRAORDINARY BENEFITS                                        $  (0.32)         $  (0.36)
                                                              ========          ========
Weighted average shares of
    common stock outstanding                                    17,750             6,924
                                                              ========          ========

INCOME (LOSS) PER SHARE -                                     $   0.18          $  (0.36)
                                                              ========          ========
Weighted average shares of
    common stock outstanding                                    17,750             6,924
                                                              ========          ========

INCOME (LOSS) PER SHARE - DILUTED                             $   0.18          $  (0.36)
                                                              ========          ========
Weighted average shares of common
    stock and common stock equivalents                           Not               Not
    outstanding                                               Applicable        Applicable
</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 APR-01-1999
<PERIOD-END>                                   JUN-30-1999
<CASH>                                         9,924
<SECURITIES>                                   2
<RECEIVABLES>                                  4,608
<ALLOWANCES>                                   2,412
<INVENTORY>                                    0
<CURRENT-ASSETS>                               26,147
<PP&E>                                         5,600
<DEPRECIATION>                                 4,304
<TOTAL-ASSETS>                                 30,872
<CURRENT-LIABILITIES>                          38,188
<BONDS>                                        8
                          0
                                    2
<COMMON>                                       75
<OTHER-SE>                                     (7,471)
<TOTAL-LIABILITY-AND-EQUITY>                   30,872
<SALES>                                        31,063
<TOTAL-REVENUES>                               31,373
<CGS>                                          28,659
<TOTAL-COSTS>                                  36,712
<OTHER-EXPENSES>                               253
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             210
<INCOME-PRETAX>                                (5,802)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (5,802)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                8,960
<CHANGES>                                      0
<NET-INCOME>                                   3,158
<EPS-BASIC>                                  0.18
<EPS-DILUTED>                                  0.18


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission