SANCTUARY WOODS MULTIMEDIA CORP
10-Q, 1996-06-19
HOUSEHOLD AUDIO & VIDEO EQUIPMENT
Previous: MULTI MARKET RADIO INC, SC 13D/A, 1996-06-19
Next: UNITED MERCHANDISING CORP, POS AM, 1996-06-19





<PAGE>

                          UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549
                                
                            FORM 10-Q
(Mark One)
[   ]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934
                                
                               OR
                                
[ X ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934
                                
For the transition period from January 1, 1996 to March 31, 1996
                                
                Commission file number:  0-21510
                                
             Sanctuary Woods Multimedia Corporation
     (Exact name of registrant as specified in its charter)
                                
     British Columbia, Canada      75-2444-109
     State or other jurisdiction of     (I.R.S. Employer
     incorporation or organization Identification No.)
     
     1825 South Grant Street
     San Mateo, California         94402
     (Address of principal executive offices)     (Zip Code)
     
                         (415) 286-6000
      (Registrant's telephone number, including area code)
                                
                                
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.  Yes [X]  No[  ]

The number of Common Shares of the registrant outstanding as of
June 14, 1996 was 22,708,580.*

Except where the context otherwise requires, as used herein, the
term "Company" means Sanctuary Woods Multimedia Corporation and its
subsidiaries.

_______________________________
* Does not include 4,000,000 voting Performance Shares which are
held in escrow.

                                1

<PAGE>

PART I - Financial Information

     ITEM 1  - Condensed Consolidated Financial Statements
     (unaudited)                                                  3

          Condensed consolidated balance sheets -
            March 31, 1996 and December 31, 1995                  3
          
          Condensed consolidated statement of operations -
            three months ended March 31, 1996 and 1995            4
          
          Condensed consolidated statement of cash flows -
            three months ended March 31, 1996 and 1995            5
          
          Notes to condensed consolidated financial
          statements                                              6

     ITEM 2 - Management's Discussion and Analysis of
           Financial Condition and Results of Operations         11

PART II - OTHER INFORMATION

     Item 1.  Legal Proceedings                                  21
     
     Item 6.  Exhibits and Reports on Form 8-K                   21

     Signatures                                                  22
     
                              2

<PAGE>

<TABLE>
     <CAPTION>
                   SANCTUARY WOODS MULTIMEDIA CORPORATION
                                                            
                   Condensed Consolidated Balance Sheets
                As of March 31, 1996 and December 31, 1995
                               (unaudited)
                                                            
                                                     March 31,    December 31,
                                                        1996         1995
                                                       
<S>                                                  <C>          <C>
ASSETS                                                           
                                                                 
CURRENT ASSETS:                                                  
  Cash                                               $    8,455   $   11,484
  Accounts receivable                                   800,701    1,308,603
  Inventories                                         1,384,840    1,977,858
  Deferred royalties                                    127,000       80,000
  Prepaid expenses                                      294,203      662,179
                                                     ----------   ----------
                                                                 
          Total current assets                        2,615,199    4,040,124
                                                                 
PROPERTY AND EQUIPMENT                                1,834,266    2,367,589
                                                                 
DEFERRED ROYALTIES                                      134,000      181,000
                                                                 
LICENSES AND OTHER INTANGIBLES                           10,396        9,921
                                                     ----------   ----------
TOTAL ASSETS                                         $4,593,861   $6,598,634
                                                     ==========   ==========
                                                                 
                                                                 
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
                                                                 
CURRENT LIABILITIES:                                   
  Bank line of credit                                $2,226,781   $1,800,000
  Notes payable                                       1,563,666            -
  Accounts payable                                    3,087,886    2,486,497
  Accrued expenses                                    1,395,359    1,557,648
  Royalty obligations                                   611,905      480,884
  Current portion of capital lease obligations           28,715       29,626
                                                     ----------   ----------
                                                                 
           Total current liabilities                  8,914,312    6,354,655
                                                                 
LONG-TERM ROYALTY OBLIGATIONS                           534,000      581,000
CAPITAL LEASE OBLIGATIONS                                13,781       20,359
                                                     ----------   ----------
           Total liabilities                          9,462,093    6,956,014
                                                     ----------   ----------
COMMITMENTS AND CONTINGENCIES                                        
                                                                 
STOCKHOLDERS' EQUITY (DEFICIT):                                  
  Authorized, 100,000,000 common shares,                       
    no par value; issued and outstanding, 
    22,158,580 at March 31, 1996, and 
    22,153,580 at December 31, 1995                  31,763,839   31,754,188
  Accumulated deficit                               (35,874,113) (31,359,942)
  Accumulated translation adjustments                  (757,958)    (751,626)
                                                    ------------ ------------
           Total stockholders' equity (deficit)      (4,868,232)    (357,380)
                                                    ------------ ------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) $4,593,861   $6,598,634
                                                    ============ ============
See notes to consolidated financial statements.
</TABLE>                                                         

                              3

<PAGE>

<TABLE>
<CAPTION>
           SANCTUARY WOODS MULTIMEDIA CORPORATION
                                              
       Condensed Consolidated Statements of Operations
         Three Months Ended March 31, 1996 and 1995
                         (unaudited)
                                              
                                   1996           1995
                                                   
<S>                             <C>           <C>
                                                   
SALES:                                             
  Consumer titles              $    931,805  $  1,302,125
  Publisher services                  5,807       202,990
                                -----------   -----------
    Total sales                     937,612     1,505,115
                                -----------   -----------
COST OF SALES:                                     
  Consumer titles                   759,288       501,696
  Technology amortization                 0        80,308
  Publisher services                164,922       145,173
                                -----------   -----------
    Total cost of sales             924,210       727,177
                                -----------   -----------
                                                   
GROSS MARGIN                         13,402       777,938
                                -----------   -----------
OPERATING EXPENSES:                                
  Research and development        1,261,391     1,008,334
  Marketing and sales             1,789,866     1,737,749
  Administration                  1,196,553       719,049
  Depreciation                      210,932       211,449
                                -----------   -----------
    Total operating expenses      4,458,742     3,676,581
                                -----------   -----------
                                                   
LOSS BEFORE OTHER INCOME
  (EXPENSE)                     (4,445,340)   (2,898,643)
                                -----------   -----------
                                                   
OTHER INCOME (EXPENSE)                             
  Foreign exchange gain (loss)        (203)      (10,833)
  Interest expense and other       (68,628)        12,484
                                -----------   -----------
    Total other income (expense)   (68,831)         1,651
                                -----------   -----------
                                                   
NET LOSS                       $(4,514,171)  $(2,896,992)
                               ============  ============
                                                   
NET LOSS PER SHARE                  ($0.25)       ($0.18)
                               ============  ============

SHARES USED IN COMPUTATION       18,158,085    15,739,957
                               ============  ============
                                                   
                                                   
See notes to consolidated financial statements.
</TABLE>                          

                              4

<PAGE>

<TABLE>
<CAPTION>
             SANCTUARY WOODS MULTIMEDIA CORPORATION
                                                                 
          Condensed Consolidated Statement of Cash Flows
            Three Months Ended March 31, 1996 and 1995
                          (unaudited)
                                                                      
                                                  1996         1995
                                                                 
<S>                                          <C>           <C>
                                                                 
CASH FLOWS FROM OPERATING ACTIVITIES:                                 
  Net loss                                   $ (4,514,171) $ (2,896,992)

    Adjustments to reconcile net loss to net 
    cash used in operating activities:
      Depreciation and amortization               211,457       356,622
      Stock option compensation                    12,381             -
    Loss on disposals of assets                   401,658             -
    Changes in assets and liabilities:                                
      Accounts receivable                         507,902     1,018,926
      Inventories                                 593,018       (80,748)
      Deferred royalties and prepaid expenses     451,997      (333,220)
      Licenses and other intangibles               (1,000)      (57,477)
      Accounts payable                            601,389      (623,330)
      Accrued expenses                           (162,289)       73,357
                                            -------------- -------------
      Net cash used in operating             (1,897,658)     (2,542,862)
                                            -------------- -------------
                                                                      
CASH FLOWS FROM INVESTING ACTIVITIES:                                 
  Purchase of property and equipment              (79,267)     (272,123)
                                            -------------- -------------
      Net cash used in investing activities     (79,267)       (272,123)
                                            -------------- -------------
CASH FLOWS FROM FINANCING ACTIVITIES:                                 
  Issuance of common stock-net of issue costs      (2,730)      214,106
  Net borrowings on bank line of credit           426,781       200,000
  Proceeds from issuance of notes payable       1,556,177             -
                                            -------------- -------------
      Net cash provided by financing activities 1,980,228       414,106
                                            -------------- -------------
EFFECT OF EXCHANGE RATE CHANGES ON CASH            (6,332)            -
                                            -------------- -------------
NET INCREASE (DECREASE) IN CASH                    (3,029)   (2,400,879)
                                                                      
CASH, BEGINNING OF PERIOD                          11,484     2,669,431
                                            -------------- -------------
CASH, END OF PERIOD                          $      8,455  $    268,552
                                            ============== =============
CASH PAID DURING THE PERIOD FOR:                                      
    Interest                                 $     57,985  $     73,972
    Income taxes                                        -         1,600
                                                                       
See notes to consolidated financial statements.
</TABLE>                                                              

                              5


<PAGE>
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED MARCH 31, 1996 AND 1995

1. NATURE OF OPERATIONS AND CHANGE IN FISCAL YEAR-END
   
   Sanctuary Woods Multimedia Corporation and its
   subsidiaries (the "Company") currently develop, market
   and distribute interactive multimedia software products
   ("consumer titles") targeted at the childrens' education
   market.  Products are sold primarily through
   distributors into retail outlets.  Sales are also
   generated directly to schools, hardware and equipment
   manufacturers, and to distributors internationally.
   Prior to 1996, the Company published interactive
   entertainment products and provided interactive
   multimedia services to trade and textbook publishers.
   
   In 1996, the Board of Directors of the Company
   determined that it would be in the best interests of the
   Company and its shareholders to change the Company's
   fiscal year from one ending on December 31 to one ending
   March 31 and accordingly, the Company adopted a March 31
   year-end beginnning on April 1, 1996.  Accordingly, the
   accompanying statements of operations and cash flows
   include the transition fiscal period for the three
   months from January 1, 1996 to March 31, 1996.
   
   The accompanying unaudited condensed consolidated
   financial statements have been prepared in conformity
   with U.S. generally accepted accounting principles
   ("GAAP") for interim financial statements and include
   all adjustments which, in the opinion of management, are
   necessary for a fair statement of the consolidated
   financial position, results of operations and cash flows
   as of and for the interim periods.  Such adjustments
   consist of items of a normal recurring nature.  The
   consolidated financial statements included herein should
   be read in conjunction with the Company's Annual Report
   on Form 10-K/A-1 and A-2 as filed on April 15, 1996 and
   April 29, 1996, for the year ended December 31, 1995.
   Results of operations for interim periods are not
   necessarily indicative of results for the full year.
   
2. GOING CONCERN UNCERTAINTY
   
   1996 Net Loss
   
   The net loss for the Transition Quarter ended March 31,
   1996 was ($4,514,171) compared to a net loss of
   ($2,896,992) for the quarter ended March 31, 1995. Net
   cash used by operating activities was ($1,897,658) for
   the quarter ended March 1996 as compared to ($2,542,862)
   for the same quarter one year ago. At March 31, 1996 the
   Company had $8,455 in cash and bank borrowings and notes
   payable totalling $3,790,447.
   
   Beginning in 1996, the Company commenced plans to
   reorganize its operations as outlined below. A major
   part of that reorganization involved ceasing publication
   of new entertainment titles and eliminating the
   Publishers Services Division. Costs incurred from
   reorganization, including severance, site closure and
   consolidation, significantly contributed to the net loss
   for the quarter ended March 31, 1996. The amount of
   these expenses included the following:
   
                               6

<PAGE>
<TABLE>
      <S>                                         <C>
      Closure of Publisher Services Operation     $  437,000
      Severance Expenses                             210,000
      Consolidation of Facilites & Related Items     358,000
           Total                                  $1,005,000
</TABLE>
   
   Additional contributing factors to the loss for the
   quarter were charges taken against accounts receivable
   and inventories. These charges (mostly for entertainment
   titles) stem from a review of current product
   inventories in the distribution channel and the price
   relief required to sell them through to the consumer and
   an evalution of the salability of inventories on hand.
   These charges, totalling $640,000, were as follows:
   
<TABLE>
      <S>                                         <C>
      Product Returns                             $ 175,000
      Channel Price Reductions                      215,000
      Inventory Obsolescense                        250,000
             Total                                $ 640,000
</TABLE>
   
   Since January 1996, the Company has experienced severe
   liquidity problems. The Company has had difficulty in
   generating sufficient cash flows to meet its obligations
   and sustain its operations.  This cash shortage has
   effected the Company's ability to sell its products and
   generate additional revenue.  Management believes that
   the Company will need to raise significant capital
   through debt or equity financing to sustain itself and
   fund its Fiscal 1997 operations. If the Company is
   unable to successfully obtain such funding, management
   feels that the Company may be forced to cease
   operations.
   
   1996 Actions
   
   During 1996,  the Company formulated plans and
   instituted measures to improve operations and cash flows
   and to enable the Company to continue its operations.
   Specific items accomplished through June 14, 1996
   include the following:
   
   - Appointment of a new Chief Executive Officer, a new
     Vice President of Sales, a new Controller, Vice President of
     Marketing, and promotion of the Vice President of the
     Education Studio to Senior Vice President.
     
   - Reduction of head count from 148 employees at December
     31, 1995 to 45 at June 14, 1996, and elimination of many
     part-time, temporary and contract positions.
     
   - Elimination of its Publishers Services Division.
     
   - Sale of substantially all of the fixed assets of its
     Entertainment Division, including its Victoria Studio in May
     1996, for approximately $1.9 million, $500,000 of which was
     used to reduce bank borrowings. The resulting gain on the
     sale of the studio, which will be recorded in the quarter
     ending June 30, 1996, totaled approximately $860,000.
     
   - A 10% reduction in senior management salaries.
     
   - Termination of all software development projects
     through outside developers.

   - The hiring of Strategic Marketing Partners to represent
     the Company's product line in the retail channel.
     
                                7

<PAGE>
   Private Placement
   
   In March 1996, a private placement of $1,500,000 of 10%
   convertible notes due in August 1996, were issued,
   including $50,000 of notes to the Company's President
   and Chief Executive Officer, and $50,000 of notes to the
   Company's Senior Vice President. In June 1996,
   $1,500,000 of these notes were converted into 3,000,000
   shares of common stock which are subject to certain
   registration rights. The Company waived the requirement
   that conversion of $500,000 of the notes be subject to
   shareholder approval.  In addition, certain of the
   convertible note holders have exercised warrants to
   purchase 1,500,000 of the 1,875,000 shares of common
   stock subject to certain registration rights covered by
   warrants issued in connection with the issuance of the
   notes at an exercise price of $.50 per share.  As a
   result, the Company received $750,000 in cash proceeds
   in May and June 1996.
   
   Bank Line of Credit
   
   As a result of the significant losses discussed above,
   the Company was in violation of certain covenants of its
   bank line of credit prior to March 31, 1996 and
   thereafter. In addition, the Company has borrowed in
   excess of the amounts allowed under the bank credit
   agreement.  On April 2, 1996 the bank extended the
   maturity date of the line until May 15, 1996 and amended
   its agreement with the Company as outlined in the 1995
   Form 10-K/A. On May 15, 1996, the bank agreed to further
   extend the line of credit and further amend the
   agreement as follows:
   
   - The maturity date was extended to December 31, 1996.
     
   - The line of credit was set at a maximum of $1,000,000
     effective upon reduction of outstanding borrowings to that
     level by June 30, 1996.
     
   - Existing covenant violations were waived and revised
     covenants were established requiring minimum levels of
     profitability and net worth and certain debt to equity
     ratios. The Company will need to increase its net worth
     significantly in order to meet the covenant at June 30,
     1996.
     
   - The bank is applying 50% of all accounts receivable
     collections to outstanding indebebtedness while the
     borrowing base is in an over-advanced condition or until
     further notice by the bank.
     
   - The Company agreed to pay the bank $50,000 in fees and
     has issued warrants to purchase an additional 200,000 shares
     at $.5625 per share.  The warrants expire in five years.
     However, warrants to purchase 100,000 shares will be
     cancelled if the Company obtains $3,000,000 in additional
     capital prior to June 30, 1996. The Company expects to
     record in fiscal 1997 an expense of approximately $50,000 in
     connection with all warrants issued.
     
   Current Status and Management's Plans
   
   At June 14, 1996, the Company had cash of $290,000 and
   total bank borrowings of $1,191,000.  Of the total bank
   borrowings, $191,000 is due by June 30, 1996,  with the
   remaining balance payable in full by December 31, 1996.
   
   The Company is actively pursuing various sources of
   additional debt, equity and strategic investor funding
   including business combinations and strategic
   relationships that may enhance its ability to develop,

                              8

<PAGE>
   publish and/or distribute its products.  The Company is
   also attempting to sell or license the rights to its
   entertainment product catalog and certain entertainment
   products.  No assurance can be given that additional
   financing will be available or that, if available, such
   financing will be obtainable on terms favorable to the
   Company.  If the Company is unable to successfully
   obtain such funding, management believes that the
   Company may be forced to cease operations.
   
   Going Concern Uncertainty Conclusion
   
   The accompanying unaudited consolidated financial
   statements have been prepared on a going concern basis,
   which contemplates the realization of assets and
   satisfaction of liabilities in the normal course of
   business. The matters discussed above, among others, may
   indicate that the Company will be unable to continue as
   a going concern.
   
   The unaudited condensed consolidated financial
   statements do not include any adjustments relating to
   the recoverability and classification of recorded assets
   or liabilities that might be necessary should the
   Company be unable to continue as a going concern. The
   Company's continuation as a going concern is dependent
   upon its ability to generate sufficient cash flow to
   meet its obligations on a timely basis, to comply with
   the terms and covenants of its bank line of credit, to
   obtain additional financing, and ultimately to sustain
   successful operations.
   
3. ACCOUNTS RECEIVABLE
   
   The Company allows customers to exchange and/or return
   products, or in order to promote their sell-through and
   limit product returns, will provide "price protection."
   In addition, the Company's products are sold with a
   ninety-day warranty against defects.  The Company has
   recorded reserves for such sales returns and allowances
   and price protection based on historical experience and
   management's current estimates of potential returns and
   necessary price protection.
   
   Accounts receivable consist of:
   
<TABLE>
<CAPTION>                                
                                       March 31     December 31
                                          1996          1995
                                            
   <S>                                 <C>          <C>

   Accounts receivable - trade         $ 4,814,104  $ 6,936,840
   Less:                                    
     Allowance for doubtful accounts      (207,352)    (200,000)
     Sales returns and allowances       (3,806,051)  (5,428,237)
                                       ------------ ------------
   Total                               $  800,701   $ 1,308,603
                                       ============ ============
</TABLE>
    
4. INVENTORIES
   
   Inventories consisted of:
   
<TABLE>
<CAPTION>                                            
                                       March 31,     December 31,
                                         1996            1995
                                                        
   <S>                                 <C>           <C>
                                                        
   Finished goods                      $ 1,967,558   $ 2,532,033
   Raw materials                           866,957       963,825
                                       -----------   -----------
                                         2,834,515     3,495,858
   Less allowance for obsolete, slow-
   moving and non-salable inventory     (1,449,675)   (1,518,000)
                                       ------------  ------------
   Inventories, net                    $ 1,384,840   $ 1,977,858
                                       ============  ============
</TABLE>                                                  
   
   
   Inventory write-downs in the transition quarter totalled
   $250,000 (see note 2).

                                9

<PAGE>
   
5. COMMITMENTS AND CONTINGENCIES
   
   Legal Proceedings
   
   The lawsuit Quadra Interactive v Presto Studios,
   Sanctuary Woods, et al. was settled as of May 24, 1996,
   and the entire case was dismissed with prejudice.
   Sanctuary Woods received a full release of all claims
   and made no payment to settle the case.
   
   Sanctuary Woods was recently sued by Starpak, Inc. in
   the district court for the state of Colorado.  Starpak's
   complaint alleges breach of contract, and claims damages
   in the amount of $103,092.65 plus fees, interest and
   costs.  Starpak was engaged by Sanctuary Woods to
   provide high quality technical support, customer
   service, and product fulfillment services to Sanctuary
   Woods' customers; however it is Sanctuary Woods
   contention that Starpak failed to do so.  Sanctuary
   Woods has removed the case to the United States District
   Court for the District of Colorado.  Sanctuary Woods
   denies any liability for this claim, and has
   counterclaimed against Starpak stating causes of action
   for breach of fiduciary duty, fraud and deceit,
   negligent misrepresentation, conversion, breach of
   contract, breach of the implied covenant of fair
   dealing, interference with contractual relations,
   interference with prospective economic advantage and
   declaratory relief.  The case is in a very early stage
   of litigation.  At this time, management believes that
   the ultimate outcome of the case will not have a
   material adverse impact on the Company's financial
   statements or results of operations taken as a whole.
   
6. PERFORMANCE SHARES
   
   In October 1991, in connection with the sale of
   1,800,000 common shares to the Company's founders and
   principal stockholders, the Company issued 4,000,000
   common "performance" shares (the "Performance Shares")
   at CDN $0.01 per share to certain of these individuals.
   These Performance Shares were issued pursuant to Local
   Policy #3-07 of the British Columbia Securities
   Commission ("BCSC") and policy 19 of the Vancouver Stock
   Exchange, which provide the guidelines for the issuance
   of performance shares.  Approximately 1,200,000 of these
   shares have been transferred to certain members of the
   current management of the Company.  The Performance
   Shares are held in escrow to be released as the Company
   achieves positive operating cash flow on an annual basis
   as defined by the BCSC ("BCSC Operating Cash Flow").
   The holders of Performance Shares will be entitled to a
   pro rata release from escrow on the basis of one share
   for every CDN $0.653 of positive BCSC Operating Cash
   Flow, subject to approval by the BCSC and the Vancouver
   Stock Exchange.  Performance Shares are permitted to be
   released from escrow on an annual basis, and all of the
   Performance Shares will be released once CDN $2,612,000
   of positive BCSC Operating Cash Flow has been generated
   by the Company.  The Company may pursue an early release
   of all or a large portion of the Performance Shares from
   escrow.  Such an early release would reduce a source of
   continuing uncertainty surrounding the Company's
   financial statements, but could also result in a similar
   expense in the quarter in which the release is made.
   Through March 31, 1996, no Performance Shares have been
   earned or released.
                              10

<PAGE>
   The Company will be required to recognize as
   compensation expense an amount equal to the difference
   between the CDN $0.01 per share originally paid for the
   Performance Shares and the market price of its common
   stock at the time such Performance Shares or pro rata
   portion thereof are released.  Such pro rata or full
   expense recognition will occur prior to the pro rata or
   full release from escrow of the Performance Shares.  If
   and when such expense recognition criteria are achieved,
   based on the closing price of the Company's common stock
   at June 14, 1996, of $1.06 per share (for example
   purposes only), the aggregate compensation expense that
   would be recognized as a result would be approximately
   $4,200,000.  Any compensation expense recognized related
   to the Performance Shares will be a noncash charge
   against income and will have no net impact on total
   stockholders' equity (deficit).
   
   If and when the Performance Shares are released, the
   number of shares used to calculate net income (loss) per
   share will increase by the number of Performance Shares
   released.
   
ITEM 2

Management's Discussion and Analysis of Financial Condition
      and
Results of Operations

The following information should be read in conjunction with
the unaudited condensed consolidated financial statements
and the notes thereto included in item 1 of this Quarterly
Report and Management's Discussion and Analysis of Financial
Condition and Results of Operations contained in the
Company's Annual Report on Form 10-K/A-1 and A-2 for the
fiscal year ended December 31, 1995, as filed with the
Securities and Exchange Commission.

The following description of the Company's business in this
Item and other Items in this Report contains forward looking
statements within the meaning of section 27A of the
Securities Act of 1933, as amended, and section 21E of the
Securities Exchange Act of 1934, as amended.  Actual results
could differ materially from those projected, as a result of
risk factors discussed in this section, and in Management's
Discussion and Analysis of Financial Condition and Results
of Operations contained in the Company's report on Form 10-
K/A-1 and A-2.

Overview and Recent Developments.

On May 6, 1996, the Company changed its fiscal year end to
March 31.  Thus, this is a transition report for the period
January 1, 1996 through March 31, 1996 (the "Transition
Quarter").

During the Transition Quarter, the Company was engaged in an
extensive reorganization of its operations.  These
reorganizational efforts are discussed in detail in the
Company's Report on Form 10-K/A-1 and A-2 on file with the
Securities and Exchange Commission, and the reader is
directed to this report for a more extensive description of
the reorganizational changes.  Of particular note, during
and subsequent to the Transition Quarter, were the following
developments:
   - Appointment of a new Chief Executive Officer, a new
     Vice President of Sales and a new Controller, a new Vice
     President of Marketing, and the promotion of the Vice
     President of the Education division to Senior Vice
     President.

                                11

<PAGE>
   - Reduction of head count from 148 employees at December
     31, 1995 to 45 employees currently, and elimination of many
     part-time, temporary and contract positions.

   - Elimination of its Publishers Services Division.

   - Sale of substantially all of the fixed assets of its
     Entertainment Division, including its Victoria Studio in May
     1996, for approximately $1.9 million, $500,000 of which was
     used to reduce bank borrowings. The resulting gain on the
     sale of the studio, which will be recorded in the quarter
     ending June 30, 1996, totaled approximately $860,000.

   - A 10% reduction in senior management salaries.

   - Termination of all software development projects
     through third party developers.

   - Extension of its Bank Line of Credit (see discussion
     below).

   - In March 1996, $1,500,000 of 10% convertible notes were
     issued in a private placement, including $50,000 of notes to
     the Company's President and Chief Executive Officer, and
     $50,000 of notes to the Company's Senior Vice President.  In
     June 1996, $1,500,000 of these notes were converted into
     3,000,000 shares of common stock which are subject to
     certain registration rights. The Company waived the
     requirement that conversion of $500,000 of the notes be
     subject to shareholder approval.  In addition, certain of
     the convertible note holders have exercised warrants to
     purchase 1,500,000 of  the 1,875,000 shares of common stock
     subject to certain registration rights covered by warrants
     issued in connection with the issuance of the notes at an
     exercise price of $.50 per share for total proceeds of
     $750,000.

   - The hiring of Strategic Marketing Partners to represent
     the Company's product line to the retail channel.
   
Under the direction of President and CEO Charlotte Walker,
the Company has now focused on the development and
publishing of its children's curriculum-based educational
software products. The Company develops these products in
its San Mateo, California, and Toronto, Canada offices.
During the month of May 1996, the Company completed the
development of four new products:  Major League Math,
Franklin Learns Math, How Do You Spell Adventure?, and Orion
Burger.  The Company has begun the marketing and sale of the
three educational products and is presently negotiating to
license the publishing rights of Orion Burger to a third
party publisher.

Going Concern Uncertainty.

The accompanying unaudited condensed consolidated financial
statements have been prepared on the going concern basis,
which contemplates the realization of assets and
satisfaction of liabilities in the normal course of
business.  The matters discussed herein, among others, may
indicate that the Company may be unable to continue as a
going concern for a reasonable period of time.  The
consolidated financial statements do not include any
adjustments relating to the recoverability and
classification of recorded asset amounts or the amounts and
classification of liabilities that may be necessary should
the Company be unable to continue as a going concern.  The
Company's continuation as a going concern is dependent upon
its ability to generate sufficient cash flow to meet its
obligations on a timely basis, to comply with the terms and
covenants of its bank line of credit, to obtain additional
financing or refinancing, and ultimately to attain
successful operations.  To date the Company has not been
able to generate sufficient cash flow from operations to
cover its expenses, and the Company has been substantially
dependent on equity financing as a method of financing its
operations.  There can be no assurance that such financing
will be available to the Company at all, or on terms that

                              12

<PAGE>
are favorable to the Company and its shareholders.
Management is continuing its efforts to obtain additional
funds so that the Company can meet its obligations and
sustain its operations.

Because of the possible material effects of this going
concern uncertainty, the independent auditors were unable to
express, and did not express, an opinion on the Company's
1995 consolidated financial statements.

Liquidity and Capital Resources.

At June 14, 1996, the Company had cash of $290,000. Of the
total bank borrowings of $1,191,000 outstanding at June 14,
$191,000 is due by June 30, 1996  with the remaining balance
payable in full by December 31, 1996.  No additional bank
borrowings are currently available.  Management continues to
explore a number of options, including equity and debt
financing, to improve its capital resources.  No assurance
can be given that additional financing will be available or
that, if available, such financing will be obtainable on
terms favorable to the Company or its stockholders.  If the
Company is unable to successfully obtain such funding,
management believes that the Company may be forced to cease
operations.

As a result of the significant losses discussed above, the
Company was in violation of certain covenants of its bank
line of credit at March 31, 1996 and thereafter. In
addition, the Company has borrowed in excess of the amounts
allowed under the bank credit agreement.  In April 1996, and
subsequently through a further amendment in May, 1996, the
bank agreed to amend the bank line of credit as follows:

   - The maturity date was extended to December 31, 1996.

   - The line of credit was set at a maximum of $1,000,000
     effective upon reduction of outstanding borrowings to that
     level.

   - Existing covenant violations were waived, but no
     further borrowings are allowed until the Company complies
     with all covenants.  The Company will need to increase its
     net worth significantly in order to meet the covenant at
     June 30, 1996.

   - The bank is applying 50% of all accounts receivable
     collections to outstanding indebtedness while the borrowing
     base is in an overadvanced condition or until further notice
     by the bank.

   - The Company agreed to pay the bank $50,000 in fees and
     has issued warrants to purchase 200,000 shares of common
     stock at $.50 per share and 200,000 shares at $.5625 per
     share.  The warrants expire in five years although warrants
     to purchase 100,000 shares will be canceled if the Company
     obtains $3,000,000 in additional capital between May 15th
     and June 30, 1996.
   
During the Transition Quarter, the Company was hampered, and
continues to be hampered, in its ability to develop, market
and sell its products due to its lack of capital resources.
The Company's net loss for the Transition Quarter was
$4,514,171. Cash used in operating activities for the
Transition Quarter was $1,897,658.

In addition, subsequent to March 31, 1996, the Company
issued warrants to purchase 285,000 shares of common stock
to Strategic Marketing Partners pursuant to an agreement to
represent the Company's products at the retail level in
North America, and issued warrants to purchase 300,000
shares of common stock to a financial consultant to the
Company.

Nasdaq Listing.

Subsequent to the Transition Quarter, it was determined that
the Company no longer met the requirements for inclusion in
the Nasdaq National Market System, because the Company

                                13

<PAGE>
failed to meet the continuing inclusion requirements for
tangible net worth and minimum bid price.  As of June 3,
1996, the Company's stock ceased trading on the National
Market System, and began trading on the Nasdaq SmallCap
Market.  The Company is currently trading on the SmallCap
market under an exception to the SmallCap initial inclusion
requirements, and has been given until July 1, 1996 to meet
these initial listing requirements.  If the Company fails to
meet these requirements, it will be delisted from the Nasdaq
Stock Market.  The Company's stock symbol has temporarily
changed to "SWMFC"-the trailing "C" indicating that the
stock is trading pursuant to an exception granted by Nasdaq.


Results of Operations, Transition Quarter January 1, 1996
through March 31, 1996, compared with first quarter of 1995
(January 1, 1995 through March 31, 1995).

Net Loss.  The net loss for the Transition Quarter was
($4,514,171) compared to ($2,896,992) in the quarter ended
March 31, 1995.  The increase in the net loss resulted from
substantial severance costs and other costs related to the
reorganization of the Company's operations, as well as the
additional inventory reserves and write-offs noted above.
In particular, the Company recorded the following expenses
in the Transition Quarter related to the reorganization of
its operations:

     [S]                                            [C]
     Closure of Publisher Services Operation        $437,000
     Severance Expenses                             $210,000
     Consolidation of Facilities & Related Items    $358,000
                                                  ----------
                              Total               $1,005,000

Fixed salary and overhead costs, combined with lower sales
revenues also contributed to this loss.  The 4,000,000
performance shares are not included in the calculation of
net loss per share (see note 6 to consolidated financial
statements, and discussion of performance shares herein).

Net Revenues.  Net revenues from consumer titles decreased
to $931,805 in the Transition Quarter from $1,302,125 in the
first quarter of 1995.  The decrease is attributable to
continued excess inventory levels of the Company's products
at the distributor and retail level.  This decrease also
resulted from the Company's lack of resources to market and
promote its titles, and to fund retail and distributor sales
programs.  In addition, as with the first quarter of 1995,
the Company released no new products during the Transition
Quarter.

Gross Margins.  Cost of sales increased as a percentage of
net consumer title revenues to 81% in the Transition Quarter
from 38% for the quarter ended March 31, 1995.  Cost of
sales in the Transition Quarter reflects a charge of
$250,000 for a write-down of product inventory to net
realizable value.  The Company's decision to take such
additional reserves and write-downs reflects the Company's
assessment of the salability of the products in its
inventory, and the Company's decision to exit the
entertainment publishing arena.  The Company's inventory has
grown as additional returns have been processed.  The
Company took no such reserve in the quarter ended March 31,
1995.  Without this additional write-down and reserve
charge, cost of sales as a percentage of net revenues from
consumer titles would have been 54% in the Transition
Quarter, versus 38% in the quarter ended March 31, 1995.
The high percentage in 1996 reflects liquidation sales of
excess inventory, as well as a general decline in the price
charged for the Company's products, the results of an
increasingly competitive marketplace.

Research and Development Costs.  Research and Development
costs increased 25% to $1,261,391 in the Transition Quarter
from $1,008,334 in the quarter ended March 31, 1995.  This

                                 14

<PAGE>
increase resulted from higher salaries and contract labor
costs due to higher staffing levels at the beginning of the
Transition Quarter compared to the quarter a year ago, along
with higher costs for rent and facilities.

Marketing and Sales.  Marketing and sales expenditures
increased to $1,789,866 in the Transition Quarter from
$1,737,749 in the quarter ended March 31, 1995.  This
increase includes charges totaling $486,206 related to the
write-downs of certain assets for the entertainment
marketing department and the closure of the Dallas office.
Without these changes, expenses for the Transition Quarter
would have decreased.  This decrease was due to the
Company's lack of resources to spend capital on advertising
and promotion, as well as a substantial decrease in salary
expense, partially offset by higher contract labor expenses
and higher travel and entertainment expenses.

Administrative Costs.  Administrative expenses increased 66%
to $1,196,553 in the Transition Quarter from $719,049 in the
quarter ended March 31, 1995.  Increased salary expense, and
substantially increased accounting fees were primary
components of this increase.  The 1996 total also includes
$150,000 in charges related to the consolidation of the San
Mateo office.

As noted above, during and after the Transition Quarter, the
Company reduced staff levels, divested both its Victoria and
Dallas studios and terminated its lease on approximately
half of the space in its San Mateo facility.  The Company
has also reduced expenses in a number of other areas.  The
Company therefore believes that the expense levels discussed
above are not representative of the level of expenses the
Company expects to incur going forward.  Approximately $2.5
million of operating expenses in the Transition Quarter were
associated with operations which have since been sold, shut-
down or consolidated.  This amount, in addition to the
$640,000 in charges taken against accounts receivable and
inventories (see note 2), represents over $3 million in
expense related to curtailed operations.  As of June 14,
1996, the Company had 45 full time employees and operated
facilities in San Mateo, California and Toronto, Canada.
These employees were employed in the following functions:

   [S]                                              [C]
   Product Development- Kids Products                18
   Marketing                                          4
   Sales, Customer Service and Technical Support     12
   General and Administrative                        11
                                                    ---
   Total                                             45

The Company expects to maintain its operations at this level
in the near future.  There can be no assurances, however,
that the Company will be able to continue its operations at
this level, or that the Company will be successful in
operating at this level.

ADDITIONAL RISK FACTORS

There are numerous additional risks associated with the
Company's on-going operations, including without limitation
the following:

Continued Losses; Fluctuations in Operating Results;
Seasonality.  The Company has not been profitable on an annual
basis in the last three years.  The Company has experienced,
and expects to continue to experience, significant
fluctuations in operating results due to a variety of factors,
including the size and rate of growth of the consumer software
market, market acceptance of the Company's products and those
of its competitors, development and promotional expenses
relating to the introduction of new products or new versions
of existing products, projected and actual changes in
computing platforms, the timing and success of product
introductions, product returns, changes in pricing policies by

                                15

<PAGE>
the Company and its competitors, difficulty in securing retail
shelf space for the Company's products, the accuracy of
retailers' forecasts of consumer demand, the timing of orders
from major customers, order cancellations and delays in
shipment.  In response to competitive pressures, the Company
may take certain pricing or marketing actions that could
materially adversely affect the Company's business, operating
results and financial condition.  The Company may be required
to pay fees in advance or to guarantee royalties, which may be
substantial, or to obtain licenses to intellectual properties
from third parties before such properties have been introduced
or achieved market acceptance. A significant portion of the
Company's operating expenses are relatively fixed, and planned
expenditures are based in part on sales forecasts.  If net
sales do not meet the Company's expectations, the Company's
business, operating results and financial condition could be
materially adversely affected.

Possible Write-Offs from Product Returns, Price Protection;
Bad Debts; Collections. The Company recognizes revenue in
accordance with industry practice (net of an allowance for
product returns and price protection) from the sale of its
products upon shipment to its distributors and retailers.  The
Company had a reserve balance for price protection and returns
as of March 31, 1996, of $3,806,051.  Product returns or price
protection concessions that exceed the Company's reserves
could materially adversely affect the Company's business,
operating results and financial condition and could increase
the magnitude of quarterly fluctuations in the Company's
operating and financial results.  In addition, as also
discussed above, the Company has experienced in the past, and
continues to experience, significant delays in the collection
of its accounts receivable.  Further, if the Company's
assessment of the creditworthiness of its customers receiving
products on credit proves incorrect, the Company could be
required to significantly increase the reserves previously
established.

Impact of Reorganization of Operations.  The Company may take
additional steps to reorganize or consolidate its operations.
These steps may include, among other things, the sale of
certain assets of the Company.  In an effort to reduce its
expense structure, the Company reorganized its operations
during the Transition Quarter, reduced its work force by more
than 66% and revised its product development plans for 1996.
These changes or other future steps to reorganize and reduce
expenses could result in the delayed introduction of new
products which could have a material adverse effect on the
Company's financial condition and results of operations.

Dependence on Key Personnel; Retention of Employees.  The
Company's success depends in large part on the continued
service of its key creative, technical, marketing, sales and
management personnel and its ability to continue to attract,
motivate and retain highly qualified employees.  Because of
the multifaceted nature of interactive media, key personnel
often require a unique combination of creative and technical
talents.  Such personnel are in short supply, and the
competition for their services is intense.  The process of
recruiting key creative, technical and management personnel
with the requisite combination of skills and other attributes
necessary to execute the Company's strategy is often lengthy.
The Company has entered into at-will employment agreements
with its management and other personnel, who may generally
terminate their employment at any time.  The loss of the
services of key personnel or the Company's failure to attract
additional qualified employees could have a material adverse
effect on the Company's results of operations and research and
development efforts.  In particular, the Company has recently
reorganized its operations and has undergone a reduction in
force among its employees.  Such reduction in force, combined
with the Company's disappointing operating performance, the
price of the Company's stock, and the availability of
substantial alternative employment opportunities for talented
employees of the Company, may result in key employees and
managers leaving the Company, which could materially adversely
impact the Company's ability to develop and sell its products.
The Company does not have key person insurance covering any of
its personnel.

                                16

<PAGE>
Dependence on New Product Development; Product Delays.  The
success of the Company depends on the continual and timely
introduction of successful new products.  In general, consumer
preferences for software products are difficult to predict and
are often short-lived.  The retail life of software programs
has become shorter, and may now last only 9 to 12 months (or
even less for unsuccessful products), while the Company
typically requires 6 to 9 months or longer for the development
of a new educational CD-ROM title.  The short life span of a
product combined with a lengthy development cycle makes it
especially difficult to predict whether a product will be a
success by the time it comes to market.  There can be no
assurance that new products introduced by the Company will
achieve any significant market acceptance or that, if such
acceptance occurs, it will be sustained for any significant
period.  If the Company does not correctly anticipate and
respond to demand for its products in a timely manner, the
Company's business, operating results and financial condition
will be materially adversely affected.

A significant delay in the introduction of, or the presence of
a defect in, one or more new products could have a material
adverse effect on the Company's business, operating results
and financial condition, particularly in view of the
seasonality of the Company's business.  Further, delays in a
product introduction near the end of a fiscal quarter may
materially adversely affect operating results for that
quarter, as initial shipments of a product may move from one
quarter to the next and may represent a substantial percentage
of annual shipments of a product.  The timing and success of
software development is unpredictable due to the technological
complexity of software products, inherent uncertainty in
anticipating technological developments, the need for
coordinated efforts of numerous creative and technical
personnel and difficulties in identifying and eliminating
errors prior to product release.  In the past, the Company has
experienced delays in the introduction of certain new
products. There can be no assurance that new products will be
introduced on schedule or at all or that they will achieve
market acceptance or generate significant revenues.

Competition.  The software industry is intensely competitive,
and market acceptance for any of the Company's products may be
adversely affected by the introduction by the Company's
competitors of similar products with greater consumer demand.
The Company competes against a large number of other companies
of varying sizes and resources.  Most of the Company's
competitors have substantially greater financial, technical
and marketing resources, as well as greater name recognition
and better access to consumers.  Existing competitors may
continue to broaden their product lines and potential
competitors, including large computer or software
manufacturers, entertainment companies, diversified media
companies, and book publishers, may enter or increase their
focus on the CD-ROM school and home education markets,
resulting in increased competition for the Company.  Retailers
of the Company's products typically have a limited amount of
shelf space and promotional resources, and there is intense
competition among consumer software producers for high quality
and adequate levels of shelf space and promotional support
from retailers.  To the extent that the number of consumer
software products and computer platforms increases, this
competition for shelf space may intensify.  Due to increased
competition for limited shelf space, retailers and
distributors are increasingly in a better position to
negotiate favorable terms of sale, including price discounts
and product return policies.  Retailers often require software
publishers to pay fees in exchange for preferred shelf space.
There can be no assurance that retailers will continue to
purchase the Company's products or provide the Company's
products with adequate levels of shelf space.  Increased
competition could result in loss of shelf space for, and
reduction in sell-through of, the Company's products at retail
stores and significant price competition, any of which could
adversely affect the Company's business, operating results and
financial condition.  In addition, other types of retail
outlets and methods of product distribution, such as on-line
services, may become important in the future, and it may be
important for the Company to gain access to these channels of
distribution.  There can be no assurance that the Company will

                               17

<PAGE>
gain such access or that the Company's access will be on terms
favorable to the Company.

Changing Product Platforms and Formats.  The Company's
software products are intended to be played on machines built
by other manufacturers.  The operating systems of machines
currently being manufactured are characterized by several
competing and incompatible formats or "platforms," and new
platforms will probably be introduced in the future.  The
Company must continually anticipate the emergence of, and
adapt its products to, popular platforms for consumer
software.  When the Company chooses a platform for its
products, it must commit a substantial development time and
investment in advance of shipments of products on that
platform.  If the Company invests in a platform that does not
achieve significant market penetration, the Company's planned
revenues from those products will be adversely affected and it
may not recover its development investment.  If the Company
does not choose to develop for a platform that achieves
significant market success, the Company's revenues may also be
adversely affected.  The Company is currently developing
products only for DOS and Windows PC, and Macintosh computers.
The Company has terminated virtually all current development
for other platforms such as the Sony PlayStation and Sega
Saturn.  There can be no assurance that the Company has chosen
to support the platforms that ultimately will be successful.

Changes in Technology and Industry Standards.  The consumer
software industry is undergoing rapid changes, including
evolving industry standards, frequent new product
introductions and changes in consumer requirements and
preferences.  The introduction of new technologies, including
operating systems and media formats, can render the Company's
existing products obsolete or unmarketable.  Recent operating
setbacks at Apple Computer may adversely affect future sales
of Macintosh computers.  The development cycle for products
utilizing new operating systems, microprocessors or formats
may be significantly longer than the Company's current
development cycle for products on existing operating systems,
microprocessors and formats and may require the Company to
invest resources in products that may not become profitable.
There can be no assurance that the current demand for the
Company's products will continue or that the mix of the
Company's future product offerings will keep pace with
technological changes or satisfy evolving consumer preferences
or that the Company will be successful in developing and
marketing products for any future operating system or format.

Limited Protection of Intellectual Property and Proprietary
Rights; Risk of Litigation.  The Company regards its software
as proprietary and relies primarily on a combination of
trademark, copyright and trade secret laws, and employee and
third-party nondisclosure agreements and other methods to
protect its proprietary rights.  However, the Company does not
have signed license agreements with its end-users and does not
include in its products any mechanism to prevent or inhibit
unauthorized copying.  Unauthorized parties may copy the
Company's products or reverse engineer or otherwise obtain and
use information that the Company regards as proprietary.  If a
significant amount of unauthorized copying of the Company's
products were to occur, the Company's business, operating
results and financial condition could be materially adversely
affected.  Further, the laws of certain countries in which the
Company's products are or may be distributed do not protect
applicable intellectual property rights to the same extent as
the laws of the United States.  In addition, the Company holds
no patents, and, although the Company has developed and
continues to develop certain proprietary software tools, the
copyrights to which are owned by the Company, most of the
technology used to develop the Company's products is not
proprietary.  There can be no assurance that the Company's
competitors will not independently utilize existing
technologies to develop products that are substantially
equivalent or superior to the Company's.  Also, as the number
of software products in the industry increases and the
functionality of these products further overlaps, software
developers and publishers may increasingly become subject to

                               18

<PAGE>
infringement claims.  There can be no assurance that third
parties will not assert infringement claims against the
Company in the future with respect to current or future
products.

As is common in the industry, from time to time the Company
receives notices from third parties claiming infringement of
intellectual property or other rights of such parties.  The
Company investigates these claims and responds as it deems
appropriate.  There has been substantial litigation regarding
copyright, trademark and other intellectual property rights
involving computer software companies in general.  The Company
may also face suits as a result of employment matters,
publicity rights, or due to claims of breach of the Company's
obligations under various agreements to publish or develop
products, or for goods or services provided to the Company.
Adverse determinations in such claims or litigation could have
a material adverse effect on the Company's business, operating
results and financial condition.  The Company may find it
necessary or desirable in the future to obtain licenses
relating to one or more of its products or relating to current
or future technologies.  There can be no assurance that the
Company will be able to obtain these licenses or other rights
on commercially reasonable terms or at all.

Relationship with Vendors.  Due to the substantial operating
losses in the fourth quarter of 1995, and the Transition
Quarter, and the Company's current financial condition and
lack of capital resources, the Company has in the Transition
Quarter and subsequently been unable to pay certain of its
vendors.  This failure may result in loss of the availability
of the services of such vendors, which could hamper the
Company's ability to manufacture and ship products, and may
ultimately result in the Company being sued for collection of
such amounts as may be owed to such vendors, as has occurred
to some extent to date.  If the Company is unable to produce
its products to fill orders, the Company's operating results
and financial condition could be materially adversely
affected.  In the event that suits by vendors are filed
against the Company, the Company may find it necessary to seek
protection under the applicable bankruptcy statutes of Canada
and/or the United States.

Market for Common Stock; Stock Price Volatility.  The Common
Stock has been quoted on the Nasdaq National Market or Small
Cap Market since September 8, 1993 and on the Vancouver Stock
Exchange since December 1991.  Based upon historical trends in
the market for other software company stocks, the Company
anticipates that the trading price of its Common Stock may be
subject to wide fluctuations in response to quarterly
variations in operating results, changes in actual earnings or
in earnings estimates by analysts, announcements of
technological developments by the Company or its competitors,
general market conditions or other events largely outside the
Company's control.  In addition, the stock market has
experienced, from time to time, extreme price and volume
fluctuations which have particularly affected the market
prices of high technology stocks.  These fluctuations have
often been disproportionate or unrelated to the operating
performance of these companies.  These broad market
fluctuations, general economic conditions or other factors
outside the Company's control may adversely affect the market
price for the Company's stock.

Performance Shares and Related Compensation Expense.  In 1991,
the Company issued to its founders an aggregate of 4,000,000
Performance Shares for nominal consideration.  Approximately
1,200,000 of these Performance Shares have been transferred to
members of the Company's current management.  Pursuant to
certain Vancouver Stock Exchange ("VSE") requirements, these
Performance Shares are currently held in an escrow account,
subject to release upon specified conditions.  One Performance
Share is scheduled to be released from escrow for each
(Canadian dollar) CDN$0.653 of cumulative operating cash flow
generated by the Company, as specifically defined by VSE
Policy 19.  The Company will be required to recognize as
compensation expense an aggregate amount equal to the
difference between the amount per share originally paid for
the Performance Shares (CDN$.01) and the market price of the


                              19

<PAGE>
Common Stock at the time such Performance Shares or pro rata
portion thereof are earned.  Performance Shares are permitted
to be released from escrow on an annual basis.  Any
compensation expense related to the release of the Performance
Shares from escrow will be a non-cash charge against income
and will have no net impact on total shareholders' equity
(deficit).  Such pro rata or full expense recognition will
occur prior to the pro rata or full release from escrow of the
Performance Shares.  If and when such expense recognition
criteria are achieved, based upon the closing price of the
Company's Common Stock at June 14, 1996 of US$1.06, (for
example purposes only), the aggregate compensation expense
that would be recognized as a result would be approximately
$4,200,000.  The Company may pursue an early release of all or
a large portion of the Performance Shares from escrow.  Such
an early release would reduce a source of continuing
uncertainty surrounding the Company's financial statements,
but could also result in a similar expense in the quarter in
which the release is made.

Shares Eligible for Future Sale; Possible Adverse Effect on
Future Market Price.  Sale of substantial amounts of shares in
the public market or the prospect of such sales could
adversely affect the market price of the Company's Common
Stock.  Other than the 4,000,000 Performance Shares issued to
the Company's founders (which are currently held in an escrow
account and are subject to release upon satisfaction of
specified conditions as discussed above) substantially all of
the Company's issued and outstanding shares are freely
tradable, subject to, in certain circumstances compliance with
Rule 144 or Rule 701 or the effectiveness of a resale
registration statement.  In addition, as of June 14, 1996, the
Company had outstanding options to purchase an aggregate of
2,712,136 shares of Common Stock and warrants to purchase
1,360,000 shares of Common Stock.  Furthermore, the Company
has reserved approximately 18,500 additional shares of Common
Stock for future issuance pursuant to the Company's Stock
Option Plan.

No Dividends.  The Company has not paid any cash dividends
since inception and does not anticipate paying cash
dividends in the foreseeable future.  The Company's line of
credit prohibits the payment of cash dividends without the
prior written consent of the lender.
PART II - OTHER INFORMATION

                             20

<PAGE>
Item 1.  Legal Proceedings

The lawsuit Quadra Interactive v Presto Studios, Sanctuary
Woods, et al. was settled as of May 24, 1996, and the entire
case was dismissed with prejudice.  Sanctuary Woods received
a full release of all claims against the Company.  Sanctuary
Woods made no payment to settle the case.

Sanctuary Woods was recently sued by Starpak, Inc. in the
district court for the state of Colorado.  Starpak's
complaint alleges breach of contract, and claims damages in
the amount of $103,092.65 plus fees, interest and costs.
Starpak was engaged by Sanctuary Woods to provide high
quality technical support, customer service, and product
fulfillment services to Sanctuary Woods' customers; however
it is Sanctuary Woods contention that Starpak failed to do
so.  Sanctuary Woods has removed the case to the United
States District Court for the District of Colorado.
Sanctuary Woods denies any liability for this claim, and has
counterclaimed against Starpak stating causes of action for
breach of fiduciary duty, fraud and deceit, negligent
misrepresentation, conversion, breach of contract, breach of
the implied covenant of fair dealing, interference with
contractual relations, interference with prospective
economic advantage and declaratory relief.

Item 6.  Exhibits and Reports on Form 8-K

(a)  Exhibits

Exhibit   
Number    Description

10.19     Second Amendment to Loan Agreement between Sanctuary
          Woods Multimedia, Inc. and Imperial Bank, dated May
          29, 1996.
           
10.20     Warrant granted in connection with Second Amendment to
          Loan Agreement between Sanctuary Woods Multimedia,
          Inc. and Imperial Bank.
          
10.21     Agreement with Strategic Marketing Partners dated May
          13, 1996.
           
11        Computation of Net Loss Per Common Share
           
27        Financial Data Schedule
           

(b)  Reports on Form 8-K:

     The Company filed the following reports on Form 8-K
     since it filed its report on Form 10-K/A-1 and A-2:

          May 6, 1996 (Item 8 - Change in fiscal year end);
          May 13, 1996 (Item 2 - Acquisition or disposition
          of assets).
     
                              21

<PAGE>
                         SIGNATURES
                              
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.



                              SANCTUARY WOODS MULTIMEDIA
                              CORPORATION
                              
                              
                                   
                                   
                              By:   /s/ CHARLOTTE J. WALKER
                                    Charlotte J. Walker,
                                    President
                                    and Chief Executive
                                    Officer
                               
                              
                              
                              By:   /s/ PETER NICHTER
                                    Peter Nichter
                                    Controller
                                    Principal Financial and
                                    Accounting Officer
Dated:  June 18, 1996








                             22


                      SECOND AMENDMENT TO
                         LOAN DOCUMENTS



     This Second Amendment to Loan Documents ("Amendment") is
made and entered into as of May 29, 1996, by and among Sanctuary
Woods  Multimedia Inc., a Nevada corporation,  ("Borrower"),
Sanctuary  Woods Multimedia Corporation, a British  Columbia
corporation  ("Parent") and Magic Quest Inc.,  a  California
corporation  ("Magic Quest") (Parent and Magic  Quest  being
hereinafter  collectively referred to as "Guarantors"),  and
Imperial Bank ("Bank").

                            Recitals

      A.    Borrower and Bank have entered into that certain
Security and Loan Agreement (Accounts Receivable) entered into as
of March 10, 1995 as modified by that First Amendment to Loan
Documents entered into as of April 2, 1996 (as such  may  be
further amended, modified, supplemented or restated, the "Loan
Agreement"),  pursuant  to which Bank  made  certain  credit
facilities available to Borrower for the direct and indirect
benefit of Borrower and each Guarantor.

     B.   Borrower, Guarantors and Bank desire to further amend
the Loan Agreement.

                           Agreement

     Now, Therefore, in consideration of the foregoing recitals
and the mutual covenants herein set forth, and intending to be
legally bound, the parties hereto hereby amend the Loan Documents
as follows:

     1.   Definitions.  Unless otherwise defined herein, all
terms defined in the Loan Agreement have the same meaning when
used herein.

     2.   Amendments To Loan Agreement.  The following amendments
are hereby made to the Loan Agreement:

      a.   Section 1 of the Loan Agreement is deleted in its
entirety and replaced with the following:

     "Facility A Commitment.  Bank hereby commits, subject to all
the  terms and conditions of this Agreement and prior to the
termination of its commitment as hereinafter provided, to make
loans to Borrower and issue letters of credit for the account of
Borrower from time to time in such amounts as may be determined
by Bank up to, but not exceeding in aggregate principal amount
the
following borrowing base (the "Borrowing Base") as follows:

          A.   From and after the date of the Second Amendment
Date through June 30, 1996:

               i.   70% of Eligible Accounts, plus

               ii.  50% of Eligible Inventory, less

               iii. interest accrued on amounts in the Facility A
                    Loan Account, less

               iv.  Card Indebtedness,

but in no event greater than $1,400,000; and

          B.   From after June 30, 1996,

               i.   65% of Eligible Accounts, less

                              ii.  interest accrued on amounts in
                    the Facility A Loan Account, less

               iii. Card Indebtedness,

but in no event greater than $1,000,000.

All Loans advanced to Borrower shall be referred to as "Facility
A Loans."  Letters of credit issued for the account of Borrower
prior  to the First Amendment Date shall be referred  to  as
"Letters of Credit.""

          b.   Section 2 of the Loan Agreement is deleted in its
entirety and replaced with the following:

     "Facility A Loans.  The amount of each Facility A Loan made
     by Bank to Borrower hereunder shall be debited to the loan
     ledger account of Borrower maintained by Bank (herein called
     "Facility A Loan Account").  Borrower agrees that from and
     after the First Amendment Date fifty percent (50%) of all
     accounts receivable collections will be immediately applied
     to the Facility A Loan Account until the earlier of (i) the
     date the Facility A Loan Account falls below the Borrowing
     Base or (ii) the date Bank, acting in its sole and absolute
     discretion, provides written notice to borrower that less
     than fifty percent (50%) of accounts receivable collections
     will be so applied (such date (i) or (ii) being referred to
     herein  as  the "50% Collection Application Termination
     Date").  After the 50% Collection Application Termination
     Date and so long as the Facility A Loan Account is below the
     Borrowing Base, twenty-five (25%) of all accounts receivable
     collections will be immediately applied to the Facility A
     Loan Account until the earlier of (i) the date the Facility
     A Loan Account falls below the Borrowing Base by $500,000
     and the Facility A Loan Account is less than $1,000,000 or
     (ii)  the  date Bank, acting in its sole  and  absolute
     discretion, provides written notice to borrower that less
     than  twenty-five percent (25%) of accounts  receivable
     collections will be so applied (such date (i) or (ii) being
     referred  to  herein as the "25% Collection Application
     Termination Date").  After the 25% Collection Application
     Termination Date and so long as the Facility A Loan Account
     falls below the Borrowing Base by $500,000 and the Facility
     A  Loan  Account is less than $1,000,000,  no  accounts
     receivable collections will  be applied to the Facility A
     Loan Account.  If the 50% Collection Application Termination
     Date or the 25% Collection Application Termination Date, as
     applicable, shall have occurred but a decrease  in  the
     Borrowing  Base or increase in indebtedness causes  the
     conditions for collection allocation set forth above to no
     longer  be  applicable,  then fifty  percent  (50%)  of
     collections shall again be applied to the Facility A Loan
     Account  and such percentage shall again be subject  to
     reduction  in accordance with this section.   All  sums
     received by Bank for credit to the Facility A Loan Account
     shall be applied to the outstanding loan balance on the
     second day following receipt thereof by the Bank, except
     that sums received by wire transfer shall be applied on the
     day received.  Interest shall continue to accrue on all
     loans outstanding under the Facility A Loan Account until
     sums received are applied as herein provided.  Borrower
     promises to pay Bank (a) the unpaid balance of Borrower's
     Facility A Loan Account on December 31, 1996 (the "Facility
     A Final Payment Date"), (b) accrued and unpaid interest as
     of  the  Second  Amendment Date on June 30,  1996,  and
     (c) except as provided in the preceding clause (b), on or
     before the tenth day of each month, interest on the average
     daily unpaid balance of the Facility A Loan Account during
     the immediately preceding month at the rate of two and one
     half  percent (2_%) per annum in excess of the rate  of
     interest which Bank has announced as its prime lending rate
     ("Prime Rate") which shall vary concurrently with any change
     in such Prime Rate.  Interest shall be computed at the above
     rate on the basis of the actual number of days during which
     the principal balance of the loan account is outstanding
     divided  by  360, which shall for interest  computation
     purposes be considered one year.  Bank is hereby authorized
     to charge Borrower's deposit account(s) with Bank for all
     sums due Bank under this Agreement."


      c.   Section 6 (Definitions) of the Loan Agreement  is
modified as follows:

          i.   Subsection 6J is added as follows:

     "J.  "Designated Account Debtor Accounts" shall mean the
     Accounts  of the following account debtors:  New  Media
     Express,  Merisel,  Handleman  Company,  Beamscope,  GT
     Interactive Software and Electronics Boutique and such other
     account debtors as Bank may from time to time, in its sole
     and absolute discretion, expressly designate in writing."


          ii.  Subsection 6L is added as follows:

     "L.  "Second Amendment Date" shall mean May 29, 1996."


          iii. Subsection 6M is added as follows:

     "M.  "Card Indebtedness" shall mean the aggregate of all
     principal, interest and other obligations outstanding in
     favor of Bank under Borrower's corporate credit cards and
     merchant cards."

     d.   Clause (viii) of Section 11 (Affirmative Covenants) of
the Loan Agreement is deleted in its entirety.

     3.   Amendments To Addendum to Security and Loan Agreement.
The following amendments are hereby made to the Addendum  to
Security and Loan Agreement (the "Addendum"):

           a.    Section 1 of the Addendum is deleted in its
entirety and replaced with the following:

     "1.  Termination of Commitment.  Any commitment of Bank,
     pursuant to the terms of the Security and Loan Agreement, to
     make advances against Eligible Accounts and/or eligible
     Inventory shall expire on the Facility A Final Payment Date
     or such earlier date as is provided for therein.  Bank shall
     not be required to provide any prior notice to Borrower of
     Bank's intent to terminate or not renew its commitment under
     the Security and Loan Agreement, whether or not there shall
     exist  an event of default thereunder.  Borrower hereby
     acknowledges that it has been informed that Bank has no
     present intention of extending the Facility A Final Payment
     Date  or renewing Bank's commitment under the Loan  and
     Security Agreement."

          b.   Sections 6a, 6b, 6c and 6d are deleted in their
entirety and replaced with the following:

     "a.  At all times maintain a minimum tangible net worth
     (meaning the excess of all assets, excluding any value for
     goodwill, trademarks, patents, copyrights, organization
     expense  and other similar intangible items,  over  its
     liabilities, less subordinated debt) of not  less  than
     $1,000,000, provided, however, that this covenant shall
     first be measured as of June 30, 1996.

     "b.   At  all times maintain a maximum ratio  of  total
     liabilities to tangible net worth not to exceed 5.5 to one,
     provided,  however, that this covenant shall  first  be
     measured as of June 30, 1996.

     "c.  [Intentionally Blank]

     "d.  Measured on a quarterly basis on the last day of each
     fiscal quarter, have maximum quarterly losses not in excess
     of  (i)  $500,000 for the quarter ending June 30,  1996
     (exclusive of nonrecurring charges approved by Bank) and
     (ii)  $1 for the quarter ending September 30, 1996  and
     thereafter."

           c.   A new subsection 5(g) is added and reads  as
follows:

     "g.   With  respect  to  any debt subordinated  to  the
     indebtedness of Parent, Borrower or Magic Quest to Bank
     (including, without limitation, indebtedness outstanding
     under the Securities Purchase Agreements by and among Parent
     and certain investors in Parent dated February 28 and March
     8,   1996   (the   "Securities  Purchase   Agreements")
     (collectively, "Subordinated Debt"), (i) make any mandatory,
     voluntary or optional payment or prepayment on or redemption
     or acquisition for value (including, without limitation, by
     way of depositing with the trustee with respect thereto
     money or securities before due for the purpose of paying
     when due) any Subordinated Debt whether at the maturity
     thereof or otherwise,  (ii) make any payment in respect of
     the Subordinated Debt, or (iii) except with respect  to
     conversions  effected prior to June  30,  1996  of  the
     Subordinated Debt issued pursuant to the Securities Purchase
     Agreements, convert, give any instruction to convert, modify
     or amend, or agree to any modification or amendment of, the
     terms of any agreement or instrument evidencing Subordinated
     Debt except."

           d.   A new subsection 5(h) is added and reads  as
follows:

     "h.  After June 15, 1996, maintain all depository, savings,
     payroll  and other accounts at Bank, except a  Canadian
     payroll account which shall only contain such funds as are
     sufficient to meet current payroll obligations to Borrower's
     Canadian employees and an existing Royal Bank of Canada
     operating account which shall be closed by June 30, 1996."

           e.   A new subsection 5(i) is added and reads  as
follows:

     "i.  Prior to allowing any of Borrower's, Parent's and Magic
     Quest's raw materials, work in process, finished  goods
     inventory  and  property, plant  and  equipment  to  be
     transported to or be held at any contract manufacturer,
     warehouse or other location (other than with bona  fide
     distributors and retail accounts or in those  locations
     specifically identified on Exhibit 5(i) hereto) Borrower
     shall  provide notice to Bank and Borrower  shall  have
     complied with such filing and notice requirements as shall,
     in Bank's opinion, assure Borrower's and Bank's priority in
     such property over creditors of such contract manufacturer,
     warehouseman or operator of such other location, including,
     without  limitation,  making filings  under  California
     Commercial Code section 2326, providing notice under California
     Commercial Code section 9114 and making filings and publications as
     required under California Civil Code section 3440.1 and section 3440.5
     All such filings, notices and publications shall be in form
     and substance satisfactory to Bank."

          f.   Exhibit 5(i) (Contract Manufacturers) is added in
the form attached here as Annex G.

          g.   Section 6f is deleted in its entirety and replaced
with the following:

     "f.  As soon as it is available, but not later than 30 days
     after and as of the end of each month, deliver to Bank (i) a
     financial statement consisting of a balance sheet and profit
     and loss statement prepared in accordance with generally
     accepted accounting principles, (ii) a detailed statement
     describing the parties, roles, relationships, inventory
     amounts, inventory breakdowns and other information as Bank
     may request relating to Borrower's contract manufacturing
     arrangements, and (iii) a Compliance Certificate in the form
     of  Exhibit  6.f (attached) certified by an officer  of
     Borrower."

          h.   Exhibit 6.f (Compliance Certificate) is replaced
with the form attached hereto as Annex A.

          I.   Exhibit 6.k (Accounts Receivable and Inventory
Transaction Report) is replaced with the form attached hereto as
Annex B.

          j.   Section 9g is added and reads as follows:

     "g.   Upon  Bank's request after the occurrence  of  an
     Event  of Default, Borrower shall enter into, and shall
     cause  Parent and Magic Quest to enter into, a  lockbox
     agreement in form and substance satisfactory  to  Bank,
     pursuant  to  which  all  funds received  by  Borrower,
     Parent  or  Magic Quest from any account debtors  shall
     immediately   be  deposited  into  a  deposit   account
     established at Bank pursuant to such agreement for such
     purpose  (the "Lockbox Account").  Thereafter, Borrower
     shall direct, and shall cause Parent and Magic Quest to
     Direct,  all  account debtors to mail  or  deliver  all
     checks  or other forms of payment for amounts owing  to
     them  in the ordinary course of business to the Lockbox
     Account.  In addition, Borrower shall hold in trust for
     Bank  as  Collateral all amounts that Borrower receives
     despite  the directions to make payment to the  Lockbox
     Account, and immediately deliver such payments to  Bank
     in  their  original form as received from the  accounts
     debtor,  with proper endorsements for deposit into  the
     Lockbox Account."


      4.    Representations And Warranties.   Borrower  and  each
Guarantor  represents and warrants that its  representations  and
warranties in the Loan Documents continue to be true and complete
in  all  material  respects as of the date  hereof  after  giving
effect  to this Amendment (except to the extent such specifically
relate  to  another date and except for Borrower's representation
set  forth in Section 4a (Litigation) of the Addendum which shall
be  true in all respects as of the date hereof or as specifically
described on Annex C hereto) and that the execution, delivery and
performance of this Amendment are duly authorized, do not require
the  consent  or approval of any governmental body or  regulatory
authority (except the approval of the Vancouver Stock Exchange as
to issuance of the Warrant, which approval has been obtained) and
are  not  in  contravention of or in conflict  with  any  law  or
regulation  or  any  term  or provision of  any  other  agreement
entered into by Borrower or either Guarantor, as applicable.   In
addition,  Borrower and each Grantor represents and  warrants  as
follows:

           a.    Substantially  all of Borrower's,  Parent's  and
Magic  Quest's tangible assets are set forth on Annex  D  hereto,
are  owned by the entity indicated on such Annex D and  have  the
cost and book values indicated thereon.

           b.    Substantially  all of Borrower's,  Parent's  and
Magic Quest's operations and property are located in the State of
California except for (i) a payroll account in Vancouver, British
Columbia,  (ii) a payroll account in Montreal, Quebec  and  (iii)
the  tangible assets set forth on Exhibit D located  in  Toronto,
Ontario.

           c.   All of Borrower's, Parent's and Magic Quest's raw
materials,   work  in  process,  finished  goods  inventory   and
property, plant and equipment are located on Borrower's  premises
as  set  forth on Annex E except to the extent such  are  in  the
possession  of contract manufacturers as described in  detail  on
Annex  E hereto.  The value of property owned by Borrower, Parent
and Magic Quest held at such each such other location is not more
than the amount set forth on Annex E and, except with respect  to
Softworld  Services, no increase in the value  of  such  property
held at such other locations shall be made without Bank's written
consent,  which  consent  shall not be unreasonably  withheld  if
Bank's  interest in such property has priority over the interests
of all other creditors.

          d.   The conditions which might have caused there to be
a  reduction  in the number of shares for which that  Warrant  to
Purchase  Stock  issued on April 2, 1996 to Bank  is  exercisable
have not occurred and such Warrant to Purchase Stock is no longer
subject to reduction.

      5.   Post-Amendment Covenants.  Borrower shall perform each
of  the  following  additional covenants on or before  the  dates
specified:

           a.    First Amendment Amendment Fee.  Pay to Bank  the
$25,000  amendment fee not paid in respect of the First Amendment
on  the  earlier  of  June 30, 1996 or such  date  as  Parent  or
Borrower  shall receive proceeds from the issuance of  additional
securities.

           b.    Second Amendment Amendment Fee.  Pay to  Bank  a
$25,000  amendment  fee  in respect of this  Amendment  upon  the
earlier of December 31, 1996 or such date as Bank's obligation to
make loans to Borrower shall terminate.

           c.    Intellectual Property Collateral Update.  On  or
prior  to  June  15,  1996 Borrower shall  have  filed  copyright
applications in respect of the following products with  the  U.S.
Copyright  Office together with assignments for security  thereof
in favor of Bank:

          Franklin Learns Math
          Major League Math
          How do you Spell Adventure

On or prior to the date Borrower ships its "Orion Burger" product
in  final  form Borrower shall have filed copyright  applications
with  the  U.S.  Copyright Office together with  assignments  for
security  thereof in favor of Bank.  All such documents shall  be
in form satisfactory to Bank and appropriate for filing.

           d.   Contract Manufacturer Filings and Notices.  On or
prior  to  June 7, Borrower shall have made all filings,  notices
and publications as shall be requested by Bank in connection with
Borrower's contract manufacturing relationship with Softworld
Services and/or Zenex Corporation.

           e.   Unpaid Legal Fees.  On or before the last day  of
each  of  each of the next five months beginning June  30,  1996,
Borrower shall pay one-fifth of the remaining outstanding balance
of  legal  fees  accrued  through the effective  date  hereof  in
respect of Borrower.  Any additional legal fees incurred by  Bank
after  the effective date hereof shall be due and payable  within
30 days of invoice date.

Failure  to  perform each of the foregoing covenants  within  the
time periods and as specified above shall constitute an immediate
Event  of  Default  and no grace periods otherwise  available  to
Borrower under the Loan Documents shall be applicable thereto.


      6.   Limited Waiver; Full Force and Effect.  Subject to the
terms  and conditions set forth herein and in reliance  upon  the
representations  and warranties of Borrower  and  Guarantors  set
forth  herein  and  in  the Loan Documents,  Bank  hereby  waives
compliance  with Section 11(viii) of the Loan Agreement  and  the
financial  covenants set forth in Section 6 of Addendum  for  any
period  ending  prior  to the date hereof.   The  amendments  and
waivers set forth in this Amendment shall be limited precisely as
written and shall not be deemed (a) to be an amendment or  waiver
of  any  other  term  or  condition of  the  Loan  Documents,  to
prejudice any right or remedy which Bank may now have or may have
in  the future under or in connection with the Loan Documents  or
(b) to be a consent to any future amendment or waiver.  Except as
expressly  amended hereby, the Loan Documents shall  continue  in
full force and effect.

      7.   Conditions Precedent.  The legal effectiveness of this
Amendment is subject to the following conditions precedent  prior
to 5:00 pm Pacific Time on June 1, 1996:

           a.    Resolutions  and  Other Corporate  Documents  of
Borrower and Parent.  Bank shall have received resolutions of the
Board  of  Directors  of each of Borrower and Parent  authorizing
Borrower  and Parent to enter into this Amendment and  issue  the
Warrant (as defined below), and such other corporate documents as
Bank shall reasonably request.

           b.    Delivery  of Warrant.  Bank shall have  received
from  Parent  a  Warrant  in the form  of  Annex  F  hereto  (the
"Warrant").

           c.   Payment of Fees.  Borrower shall have paid $5,000
of  Bank's unpaid legal fees outstanding in connection  with  the
Loan Documents.

           d.    Subordination Agreements and Conversion Letters.
Bank  shall have received a Subordination Agreement in  form  and
substance  satisfactory to Bank from each of the parties  to  the
Securities  Purchase  Agreement  by  and  among  Parent  and  the
investors   party  thereto  dated  as  of  March  8,  1996   (the
"Securities Purchase Agreement").  In addition, Bank  shall  have
received  copies of letters from each of such investors in  favor
of  Parent  permitting Parent to convert the indebtedness  issued
pursuant  to the Securities Purchase Agreement to stock  in  form
and substance satisfactory to Bank.

           e.    Other Documents.  Bank shall have received  such
other   documents,  information  and  items  from  Borrower   and
Guarantors as it shall reasonably request.

     8.   Release And Waiver.

          a.   Each of Borrower and Guarantors hereby acknowledge
and  agree that:  (1) it has no claim or cause of action  against
Bank  or any parent, subsidiary or affiliate of Bank, or  any  of
Bank's   officers,  directors,  employees,  attorneys  or   other
representatives or agents (all of which parties other  than  Bank
being, collectively, "Bank's Agents") in connection with the Loan
Documents,  the loans thereunder or the transactions contemplated
therein  and herein; (2) it has no offset or defense against  any
of its respective obligations, indebtedness or contracts in favor
of  Bank;  and (3) notwithstanding anything stated or implied  in
that  letter  of  Charlotte  J. Walker  dated  May  8,  1996,  it
recognizes that Bank has at all times acted within its rights and
properly  performed and satisfied in a timely manner all  of  its
obligations  to  and contracts with Borrower and  Guarantors,  as
applicable.

           b.    Although Bank regards its conduct as proper  and
does  not believe Borrower or either Guarantor to have any claim,
cause  of action, offset or defense against Bank or any of Bank's
Agents   in  connection  with  the  Loan  Documents,  the   loans
thereunder or the transactions contemplated therein, Bank  wishes
and  Borrower  and Guarantors agree to eliminate any  possibility
that  any past conditions, acts, omissions, events, circumstances
or   matters  could  impair  or  otherwise  affect  any   rights,
interests,  contracts or remedies of Bank.   Therefore,  Borrower
and  Guarantors unconditionally release and waive (1) any and all
liabilities,  indebtedness  and  obligations,  whether  known  or
unknown,  of any kind Bank or of any of Bank's Agents to  any  of
Borrower or either Guarantor, except the obligations remaining to
be  performed by Bank as expressly stated in the Loan  Agreement,
this  Amendment  and the other Loan Documents executed  by  Bank;
(2)  any legal, equitable or other obligations or duties, whether
known  or unknown, of Bank or of any of Bank's Agents to Borrower
or  either  Guarantor  (and  any rights  of  Borrower  or  either
Guarantor  against Bank) besides those expressly  stated  in  the
Loan  Agreement,  this  Amendment and the other  Loan  Documents;
(3)  any  and  all  claims under any oral or  implied  agreement,
obligation  or  understanding with Bank or any of Bank's  Agents,
whether  known or unknown, which is different from or in addition
to the express terms of the Loan Agreement, this Amendment or any
of  the other Loan Documents; and (4) all other claims, causes of
action or defenses of any kind whatsoever (if any), whether known
or  unknown,  which Borrower or either Guarantor might  otherwise
have  against  Bank or any of Bank's Agents, on  account  of  any
condition, act, omission, event, contract, liability, obligation,
indebtedness,  claim, cause of action, defense,  circumstance  or
matter of any kind whatsoever which existed, arose or occurred at
any time prior to the execution and delivery of this Amendment or
which  could  arise concurrently with the effectiveness  of  this
Amendment.

           c.   Each of Borrower and the Guarantors agree that it
understands  the  meaning  and effect  of  Section  1542  of  the
California Civil Code, which provides:

                 Section  1542.   Certain  Claims   Not
          Affected  by  General  Release.   A   general
          release  does not extend to claims which  the
          creditor does not know or suspect to exist in
          his  favor  at    the time of  executing  the
          release,  which  if known by  him  must  have
          materially affected his settlement  with  the
          debtor.

EACH  OF BORROWER AND THE GUARANTORS AGREE TO ASSUME THE RISK  OF
ANY  AND  ALL  UNKNOWN, UNANTICIPATED OR MISUNDERSTOOD  DEFENSES,
CLAIMS,  CAUSES  OF ACTION, CONTRACTS, LIABILITIES,  INDEBTEDNESS
AND OBLIGATIONS WHICH ARE RELEASED BY THIS AMENDMENT IN FAVOR  OF
BANK  AND  BANK'S AGENTS, AND EACH OF BORROWER AND THE GUARANTORS
HEREBY  WAIVE AND RELEASE ALL RIGHTS AND BENEFITS WHICH IT  MIGHT
OTHERWISE  HAVE  UNDER THE AFOREMENTIONED  SECTION  1542  OF  THE
CALIFORNIA CIVIL CODE WITH REGARD TO THE RELEASE OF SUCH UNKNOWN,
UNANTICIPATED  OR  MISUNDERSTOOD  DEFENSES,  CLAIMS,  CAUSES   OF
ACTION, CONTRACTS, LIABILITIES, INDEBTEDNESS AND OBLIGATIONS.  TO
THE  EXTENT (IF ANY) WHICH ANY SUCH LAWS MAY BE APPLICABLE,  EACH
OF  BORROWER  AND  GUARANTORS WAIVE AND RELEASE (TO  THE  MAXIMUM
EXTENT  PERMITTED  BY LAW) ANY RIGHT OR DEFENSE  WHICH  IT  MIGHT
OTHERWISE HAVE UNDER ANY OTHER LAW OF ANY APPLICABLE JURISDICTION
WHICH  MIGHT LIMIT OR RESTRICT THE EFFECTIVENESS OR SCOPE OF  ANY
OF ITS WAIVERS OR RELEASES UNDER THIS AMENDMENT.

     9.   Full Force And Effect; Entire Agreement.  Except to the
extent  expressly  provided  in this  Amendment,  the  terms  and
conditions  of  the Loan Agreement and the other  Loan  Documents
shall  remain in full force and effect.  This Amendment  and  the
other  Loan Documents constitute and contain the entire agreement
of the parties hereto and supersede any and all prior agreements,
negotiations,  correspondence, understandings and  communications
between  the  parties,  whether written or oral,  respecting  the
subject matter hereof.  The parties hereto further agree that the
Loan  Documents  comprise  the entire agreement  of  the  parties
thereto and supersede any and all prior agreements, negotiations,
correspondence,  understandings and other communications  between
the  parties  thereto,  whether written or  oral  respecting  the
extension of credit by Bank to Borrower, either guarantor  and/or
their affiliates.

     10.  The Guaranties.  Each Guarantor hereby consents to this
Amendment  and  agrees that its obligations under the  Continuing
Guarantee executed by it in favor of Bank shall continue in  full
force and effect, shall be valid and enforceable and shall not be
impaired or otherwise affected by the execution of this Amendment
or  any  other  document  or instrument delivered  in  connection
herewith.

      11.   Counterparts; Effectiveness.  This Amendment  may  be
executed in counterparts, each of which when so executed shall be
deemed  an  original,  but all such counterparts  together  shall
constitute but one and the same instrument.  This Amendment shall
be deemed effective upon the execution of a counterpart hereof by
each of Borrower, the Guarantors and Bank.

      Witness  the  due execution hereof by the  respective  duly
authorized  officer  of the undersigned  as  of  the  date  first
written above.

Borrower

                              Sanctuary Woods Multimedia Inc.



                              By:  /s/ Charlotte J. Walker
                                   Charlotte J. Walker
                                   President


Parent                           Sanctuary    Woods    Multimedia
Corporation



                              By:  /s/ Charlotte J. Walker
                                   Charlotte J. Walker
                                   President


Magic Quest                   Magic Quest Inc.



                              By:  /s/ Charlotte J. Walker
                                   Charlotte J. Walker
                                   President


Bank                          Imperial Bank

                              By: /s/ Sam Bhaumik
                                     Sam Bhaumik
                                     Senior Vice President
                            Annex A

                          Exhibit 6.f

                     COMPLIANCE CERTIFICATE


The  consolidated  financial statements of Parent,  Borrower  and
Magic      Quest     attached     hereto     dated     as      of
_________________________,  and  submitted   to   Imperial   Bank
pursuant  to  Security  and  Loan  Agreement  between  us   dated
____________________,  shows  compliance   with   all   financial
covenants  (unless otherwise noted, below) as specified  therein,
as follows:

Financial                                               Covenant:
Actual:

     a.   Minimum Tangible Net Worth: $1,000,000


     6.   a.   Maximum Liabilities to Tangible
          Net Worth Ratio:  5.5:1.0

6.  d.Maximum Quarterly Losses not greater than:

               quarter ending 6/30/96        $500,000
               quarters ending 9/30/96
               and thereafter           $1



Contract Manufacturing Arrangements:

All  arrangements for contract manufacturing of  Borrower's,
Parent's or Magic Quest's products are described in full  in
the  Second  Amendment  to Loan Documents  and  the  Annexes
thereto and there have been no changes to those arrangements
except as stated below:

Exceptions: (if none, so state):








The  undersigned authorized officer of _____________  hereby
certifies that Borrower is in complete compliance  with  the
terms  and  conditions of the Security and  Loan  Agreement,
Addendum   to  Security  and  Loan  Agreement  and   related
documents, all as amended from time to time, for the  period
ending  _____________________, and as of the  date  of  this
certificate   the  representations  and  warranties   states
therein are true accurate and complete as of the date hereof
(except  as  to  those representations and warranties  which
specifically reference a particular date and except as noted
above).

I  know of no pending conditions which may cause an Event of
Default to exist in the next thirty (30) days.  The required
support  documents for this certification are  attached  and
prepared  in  accordance with generally accepted  accounting
principles, consistently applied.



                                   Date:


Signed

Authorized Officer of Borrower

Name:

Title:                              (please print)

                            Annex B

                          Exhibit 6.k


      Accounts Receivable and Inventory Transaction Report
                            Annex C

         Exceptions to Representations and Warranties


                            Annex D

      Tangible Assets of Borrower, Parent and Magic Quest


For Borrower, see attached Annex D-1
For Parent, see attached Annex D-2
For Magic Quest, see attached Annex D-3

                            Annex E

                      Location of Assets
                              and
      Description of Contract Manufacturing Relationships

                            Annex F

                        Form of Warrant

                            Annex G

                          Exhibit 5(i)









THIS WARRANT AND THE SHARES ISSUABLE HEREUNDER HAVE NOT BEEN
REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED, AND MAY
NOT BE SOLD, PLEDGED OR OTHERWISE TRANSFERRED WITHOUT   AN
EFFECTIVE REGISTRATION THEREOF UNDER SUCH ACT OR PURSUANT TO RULE
144 OR AN OPINION OF COUNSEL REASONABLY SATISFACTORY TO THE
CORPORATION AND ITS COUNSEL THAT SUCH REGISTRATION IS NOT
REQUIRED.


                   WARRANT TO PURCHASE STOCK


Corporation:             Sanctuary    Woods    Multimedia
                         Corporation, a British Columbia corporation
Number of Shares:        200,000 (subject to Section 1.3)
Class of Stock:          Common
Initial Exercise Price:  US $0.5625 per share (subject to Section
                         1.9)
Issue Date:              May 30, 1996
Expiration Date:         May 30, 2001 (subject to Section 4.1)


     This Warrant Certifies That, in consideration of the payment
of  $1.00 and for other good and valuable consideration, Imperial
Bank  ("Holder") is entitled to purchase the number of fully paid
and   nonassessable  shares  of  the  class  of  securities  (the
"Shares")  of  the  corporation (the "Company")  at  the  initial
exercise  price per Share (the "Warrant Price") all as set  forth
above  and  as  adjusted pursuant to Article 2 of  this  Warrant,
subject  to the provisions and upon the terms and conditions  set
forth of this Warrant.

                                1

                            Exercise

     1.1    Method of Exercise.  Holder may exercise this Warrant
by delivering this Warrant and a duly executed Notice of Exercise
in substantially the form attached as Appendix 1 to the principal
office   of  the  Company.   Unless  Holder  is  exercising   the
conversion  right  set forth in Section 1.2,  Holder  shall  also
deliver  to  the Company a check for the aggregate Warrant  Price
for the Shares being purchased.

     1.2    Net Exercise Conversion Right.  In lieu of exercising
this Warrant as specified in Section 1.1, Holder may from time to
time convert this Warrant, in whole or in part, into a number  of
Shares determined by dividing (a) the aggregate fair market value
of  the  Shares  or  other  securities  otherwise  issuable  upon
exercise  of  this Warrant minus the aggregate Warrant  Price  of
such  Shares by (b) the fair market value of one Share.  The fair
market  value  of  the  Shares shall be  determined  pursuant  to
Section 1.5.

     1.3    Reduction of Shares Subject to Warrant.  In the event
that  the  Company receives cash proceeds equal to  or  exceeding
$3,000,000 from the issuance and sale of its common stock,  other
equity   securities   or   convertible   subordinated   debt   or
subordinated  debt (which subordinated debt shall be satisfactory
to  Holder) after the date of issuance of this Warrant and before
June  30,  1996 (exclusive of any securities issued  pursuant  to
convertible subordinated debt or subordinated debt outstanding on
the  date of issuance of this Warrant) and the President or Chief
Financial Officer of the Company certifies the same to Holder  in
writing,  the  number of Shares as to which this Warrant  may  be
exercised shall be automatically reduced to one-half (_)  of  the
number  of  Shares  for  which this Warrant  would  otherwise  be
exercisable.  Only one such reduction shall be made  pursuant  to
this  Section 1.3.  Neither shall a reduction occur in the number
of Shares subject to this Warrant nor shall a limitation exist on
the  number of Shares for which this Warrant may at any  time  be
exercised,  in  either case pursuant to this Section  1.3,  after
June 30, 1996.

     1.4    No Fractional Shares.  No fractional shares shall be
issued  upon exercise or conversion of this Warrant.  The Company
shall,  in  lieu of issuing any fractional share, pay the  Holder
entitled to such fraction a sum in cash equal to the fair  market
value  of  a  Share  (as  determined  pursuant  to  Section  1.5)
multiplied by such fraction.

     1.5    Fair Market Value.  If the Shares are traded regularly
in  a public market, the fair market value of the Shares shall be
the  closing  price of the Shares (or the closing  price  of  the
Company's  stock into which the Shares are convertible)  reported
for  the  business  day immediately before  Holder  delivers  its
Notice  of  Exercise  to  the Company.  If  the  Shares  are  not
regularly  traded in a public market, the Board of  Directors  of
the  Company shall determine fair market value in its  reasonable
good  faith judgment.  The foregoing notwithstanding,  if  Holder
advises  the Board of Directors in writing that Holder  disagrees
with  such  determination,  then the  Company  and  Holder  shall
promptly  agree  upon  a  reputable investment  banking  firm  to
undertake  such  valuation.  If the valuation of such  investment
banking  firm  is greater than that determined by  the  Board  of
Directors, then all fees and expenses of such investment  banking
firm  shall  be paid by the Company.  In all other circumstances,
such fees and expenses shall be paid by Holder.

     1.6     Delivery of Certificate and New Warrant.    Promptly
after  Holder  exercises or converts this  Warrant,  the  Company
shall deliver to Holder certificates for the Shares acquired and,
if this Warrant has not been fully exercised or converted and has
not  expired,  a  new  Warrant representing  the  Shares  not  so
acquired.

     1.7        Replacement of Warrants.  On receipt of  evidence
reasonably  satisfactory  to  the Company  of  the  loss,  theft,
destruction  or mutilation of this Warrant and, in  the  case  of
loss, theft or destruction, on delivery of an indemnity agreement
reasonably satisfactory in form and amount to the Company or,  in
the  case  of mutilation, or surrender and cancellation  of  this
Warrant, the Company at its expense shall execute and deliver, in
lieu of this Warrant, a new warrant of like tenor.

     1.8      Repurchase on Sale, Merger, or Consolidation of the
Company.

          1.8.1   "Acquisition."  For the purpose of thisWarrant,
"Acquisition"  means any sale, license, or other  disposition  of
all  or  substantially all of the assets (including  intellectual
property)  of  the Company, or any reorganization, consolidation,
or  merger  of  the  Company where the holders of  the  Company's
securities before the transaction beneficially own less than  50%
of  the  outstanding  voting securities of the  surviving  entity
after the transaction.

          1.8.2   Assumption of Warrant.If upon the closing of any
Acquisition the successor entity assumes the obligations of  this
Warrant,  then  this Warrant shall be exercisable  for  the  same
securities, cash, and property as would be payable for the Shares
issuable upon exercise of the unexercised portion of this Warrant
as  if  such Shares were outstanding on the record date  for  the
Acquisition and subsequent closing.  The Warrant Price  shall  be
adjusted  accordingly.  The Company shall use reasonable  efforts
to  cause the surviving corporation to assume the obligations  of
this Warrant.

          1.8.3   Nonassumption.   If  upon the  closing  of  any
Acquisition  the successor entity does not assume the obligations
of  his  Warrant  and  Holder has not  otherwise  exercised  this
Warrant  in  full, then the unexercised portion of  this  Warrant
shall be deemed to have been automatically converted pursuant  to
Section  1.2  and  thereafter Holder  shall  participate  in  the
acquisition on the same terms as other holders of the same  class
of securities of the Company.

          1.8.4   Purchase Right.  Notwithstanding the foregoing, at
the   election   of  Holder,  the  Company  shall  purchase   the
unexercised portion of this Warrant for cash upon the closing  of
any  Acquisition for an amount equal to (a) the fair market value
of  any consideration that would have been received by Holder  in
consideration of the Shares had Holder exercised the  unexercised
portion  of this Warrant immediately before the record  date  for
determining  the  shareholders entitled  to  participate  in  the
proceeds of the Acquisition, less (b) the aggregate Warrant Price
of the Shares, but in no event less than zero.

     1.9      Increase in Exercise Price.

          1.9.1   In the  event that  the Company  receives  cash
proceeds  equal to or exceeding $3,000,000 from the issuance  and
sale  of its common stock, other equity securities or convertible
subordinated debt after the date of issuance of this Warrant  and
before June 30, 1996 (exclusive of any securities issued pursuant
to convertible subordinated debt or subordinated debt outstanding
on  the  date  of issuance of this Warrant) and the President  or
Chief  Financial  Officer of the Company certifies  the  same  to
Holder  in  writing,  then  the  Initial  Exercise  Price   shall
automatically be reset to equal the average price per share  paid
for such securities assuming such securities, if convertible into
common stock were so converted.

          1.9.2   The Initial Exercise Price set forth above shall
be increased on each anniversary of the Issue Date as follows:

<TABLE>
<CAPTION>
               Date                Amount of Increase

          <S>                               <C>
          First Anniversary                   0%
          Second Anniversary                 15%
          Third Anniversary                  15%
          Fourth Anniversary                 15%

</TABLE>


                                2

                   Adjustments To The Shares

     2.1      Stock Dividends, Splits, Etc.  If the Company declares
or  pays  a  dividend on its common stock (or the Shares  if  the
Shares  are securities other than common stock) payable in common
stock,  or  other  securities, subdivides the outstanding  common
stock  into  a greater amount of common stock, or, if the  Shares
are securities other than common stock, subdivides the Shares  in
a  transaction  that increases the amount of  common  stock  into
which  the  Shares  are convertible, then upon exercise  of  this
Warrant,  for each Share acquired, Holder shall receive,  without
cost  to Holder, the total number and kind of securities to which
Holder  would have been entitled had Holder owned the  Shares  of
record as of the date the dividend or subdivision occurred.

     2.2    Reclassification, Exchange or Substitution.  Upon any
reclassification,  exchange, substitution, or  other  event  that
results  in a change of the number and/or class of the securities
issuable  upon  exercise or conversion of  this  Warrant,  Holder
shall be entitled to receive, upon exercise or conversion of this
Warrant,  the  number and kind of securities  and  property  that
Holder  would  have received for the Shares if this  Warrant  had
been   exercised   immediately  before   such   reclassification,
exchange,  substitution, or other event.   Such  an  event  shall
include  any automatic conversion of the outstanding or  issuable
securities  of  the Company of the same class or  series  as  the
Shares  to  common stock pursuant to the terms of  the  Company's
Articles upon the closing of a registered public offering of  the
Company's  common  stock.  The Company  or  its  successor  shall
promptly issue to Holder a new Warrant for such new securities or
other  property.   The new Warrant shall provide for  adjustments
which shall be as nearly equivalent as may be practicable to  the
adjustments  provided  for in this Article 2  including,  without
limitation, adjustments to the Warrant Price and to the number of
securities or property issuable upon exercise of the new Warrant.
The  provisions  of  this Section 2.2 shall  similarly  apply  to
successive reclassifications, exchanges, substitutions, or  other
events.

     2.3   Adjustments for Combinations, Etc.  If the outstanding
Shares  are  combined  or  consolidated, by  reclassification  or
otherwise,  into  a  lesser number of shares, the  Warrant  Price
shall be proportionately increased.

     2.4   Adjustments for Diluting Issuances.  The Warrant Price
and  the  number of Shares issuable upon exercise of this Warrant
or,  if  the Shares are Preferred Stock, the number of shares  of
common  stock  issuable upon conversion of the Shares,  shall  be
subject to adjustment, from time to time, in the manner set forth
on  Exhibit A attached hereto in the event of Diluting  Issuances
(as defined on Exhibit A).

     2.5   No Impairment.  The Company shall not, by amendment of
its  Articles  of  Incorporation  or  through  a  reorganization,
transfer of assets, consolidation, merger, dissolution, issue, or
sale  of securities or any other voluntary action, avoid or  seek
to  avoid the observance or performance of any of the terms to be
observed  or  performed under this Warrant by  the  Company,  but
shall  at all times in good faith assist in carrying out all  the
provisions of this Article 2 and in taking all such action as may
be necessary or appropriate to protect Holder's rights under this
Article  against  impairment.  If the Company  takes  any  action
affecting  the Shares or its common stock other than as described
above  that adversely affects Holder's rights under this Warrant,
the  Warrant Price shall be adjusted downward and the  number  of
Shares  issuable upon exercise of this Warrant shall be  adjusted
upward in such a manner that the aggregate Warrant Price of  this
Warrant is unchanged.

     2.6  Certificate as to Adjustments.  Upon each adjustment of
the  Warrant  Price,  the Company at its expense  shall  promptly
compute such adjustment, and furnish Holder with a certificate of
its Chief Financial Officer setting forth such adjustment and the
facts  upon  which such adjustment is based.  The Company  shall,
upon  written request, furnish Holder a certificate setting forth
the  Warrant Price in effect upon the date thereof and the series
of adjustments leading to such Warrant Price.


                                3

          Representations And Covenants Of The Company

     3.1       Representations and Warranties.  The Company hereby
represents and warrants to the Holder as follows:

          (a)  The initial Warrant Price referenced on the first page
of  this Warrant is not greater than the average closing price on
the  Vancouver Stock Exchange over the thirty (30)  calendar  day
period preceding the date hereof.

          (b)  All Shares which may be issued upon the exercise of the
purchase  right represented by this Warrant, and all  securities,
if  any,  issuable  upon conversion of the  Shares,  shall,  upon
issuance,  be  duly authorized, validly issued,  fully  paid  and
nonassessable, and free of any liens and encumbrances except  for
restrictions on transfer provided for herein or under  applicable
federal and state securities laws.

     3.2    Notice of Certain Events.  If the Company proposes at
any time (a) to declare   any dividend or distribution  upon  its
common  stock,  whether  in  cash,  property,  stock,  or   other
securities  and  whether or not a regular cash dividend;  (b)  to
offer  for subscription pro rata to the holders of any  class  or
series  of its stock any additional shares of stock of any  class
or  series or other rights; (c) to effect any reclassification or
recapitalization  of  common stock; (d) to merge  or  consolidate
with  or into any other corporation, or sell, lease, license,  or
convey  all  or substantially all of its assets, or to liquidate,
dissolve or wind up; or (e) offer holders of registration  rights
the opportunity to participate in an underwritten public offering
of  the  company's securities for cash, then, in connection  with
each  such event, the Company shall give Holder (1) at  least  20
days  prior written notice of the date on which a record will  be
taken  for  such  dividend, distribution, or subscription  rights
(and  specifying  the date on which the holders of  common  stock
will  be entitled thereto) or for determining rights to vote,  if
any,  in respect of the matters referred to in (c) and (d) above;
(2)  in the case of the matters referred to in (c) and (d)  above
at  least 20 days prior written notice of the date when the  same
will take place (and specifying the date on which the holders  of
common stock will be entitled to exchange their common stock  for
securities  or other property deliverable upon the occurrence  of
such event); and (3) in the case of the matter referred to in (e)
above,  the  same  notice  as is given to  the  holders  of  such
registration  rights;  provided, however, that  nothing  in  this
Section  3.2  shall  require the Company to give  notice  to  any
Holder  prior  to  the earlier of the date  notice  is  given  or
required to be given to other shareholders of the Company.

     3.3    Information Rights.  So long as the Holder holds this
Warrant  and/or any of the Shares, the Company shall  deliver  to
the  Holder (a) promptly after mailing, copies of all communiques
to  the shareholders of the Company, (b) within ninety (90)  days
after  the  end  of each fiscal year of the Company,  the  annual
audited   financial  statements  of  the  Company  certified   by
independent  public accountants of recognized  standing  and  (c)
within  forty-five (45) days after the end of each of  the  first
three  quarters  of  each fiscal year, the  Company's  quarterly,
unaudited financial statements.

     3.4   Registration Under Securities Act of 1933, as amended.
The  Company  agrees  that  the Shares  or,  if  the  Shares  are
convertible into common stock of the Company, such common  stock,
shall  be subject to the registration rights set forth on Exhibit
B hereto.


                                4

                         Miscellaneous

     4.1   Term:  Notice     of Expiration.    This  Warrant   is
exercisable,  in whole or in part, at any time and from  time  to
time  on  or  before the Expiration Date set  forth  above.   The
Company  shall  give Holder written notice of Holder's  right  to
exercise this Warrant in the form attached as Appendix 2 not more
than  90  days  and not less than 30 days before  the  Expiration
Date.   If the notice is not so given, the Expiration Date  shall
automatically  be  extended until 30  days  after  the  date  the
Company delivers the notice to Holder.

     4.2   Legends.   This   Warrant  and   the Shares  (and  the
securities  issuable, directly or indirectly, upon conversion  of
the  Shares,  if  any)  shall  be  imprinted  with  a  legend  in
substantially the following form:

     THIS  SECURITY HAS NOT BEEN REGISTERED UNDER THE  SECURITIES
     ACT  OF  1933, AS AMENDED, AND MAY NOT BE SOLD,  PLEDGED  OR
     OTHERWISE  TRANSFERRED  WITHOUT  AN  EFFECTIVE  REGISTRATION
     THEREOF UNDER SUCH ACT OR PURSUANT TO RULE 144 OR AN OPINION
     OF  COUNSEL  REASONABLY SATISFACTORY TO THE CORPORATION  AND
     ITS COUNSEL THAT SUCH REGISTRATION IS NOT REQUIRED.

     4.3   Compliance   with  Securities  Laws on Transfer.  This
Warrant  and the Shares issuable upon exercise this Warrant  (and
the  securities issuable, directly or indirectly, upon conversion
of  the  Shares,  if any) may not be transferred or  assigned  in
whole  or in part without compliance with applicable federal  and
state  securities  laws  and the rules  of  the  Vancouver  Stock
Exchange by the transferor and the transferee (including, without
limitation,  the  delivery of investment representation  letters,
legal  opinions  reasonably satisfactory to the Company  and  the
written  approval of the Vancouver Stock Exchange).  The  Company
shall  not  require Holder to provide an opinion  of  counsel  or
obtain Vancouver Stock Exchange approval if the transfer is to an
affiliate of Holder or if there is no material question as to the
availability of current information as referenced in Rule 144(c),
Holder  represents that it has complied with Rule 144(d) and  (e)
in  reasonable detail, the selling broker represents that it  has
complied  with  Rule 144(f), and the Company is provided  with  a
copy of Holder's notice of proposed sale.

     4.4   Transfer  Procedure.  Subject  to  the provisions   of
Section  4.2, Holder may transfer all or part of this Warrant  or
the  Shares  issuable  upon exercise  of  this  Warrant  (or  the
securities  issuable, directly or indirectly, upon conversion  of
the  Shares, if any) by giving the Company notice of the  portion
of  the Warrant being transferred setting forth the name, address
and   taxpayer  identification  number  of  the  transferee   and
surrendering  this Warrant to the Company for reissuance  to  the
transferee(s) (and Holder, if applicable).  Unless the Company is
filing  financial  information  with  the  SEC  pursuant  to  the
Securities Exchange Act of 1934, the Company shall have the right
to  refuse to transfer any portion of this Warrant to any  person
who directly competes with the Company.

     4.5  Notices.  All notices and other communications from the
Company  to the Holder, or vice versa, shall be deemed  delivered
and  effective  when  given personally or mailed  by  first-class
registered or certified mail, postage prepaid, at such address as
may have been furnished to the Company or the Holder, as the case
may  be,  in writing by the Company or such Holder from  time  to
time.

     4.6  Waiver.  This  Warrant  and any  term   hereof  may  be
changed,  waived, discharged or terminated only by an  instrument
in  writing signed by the party against which enforcement of such
change, waiver, discharge or termination is sought.

     4.7  Attorneys' Fees.  In the event of any dispute   between
the  parties concerning the terms and provisions of this Warrant,
the party prevailing in such dispute shall be entitled to collect
from  the  other  party  all  costs  incurred  in  such  dispute,
including reasonable attorneys' fees.

     4.8  Governing Law.  This Warrant  shall  be governed by and
construed in accordance with the laws of the State of California,
without  giving effect to its principles regarding  conflicts  of
law.

                           Sanctuary Woods Multimedia Corporation

                              By:       /s/ Charlotte J. Walker

                              Name:     Charlotte J. Walker
                                        President

                           Appendix 1

                       NOTICE OF EXERCISE


      1      The       undersigned  hereby  elects  to   purchase
shares   of  the  Common  Stock  of  Sanctuary  Woods  Multimedia
Corporation  pursuant to the terms of the attached  Warrant,  and
tenders herewith payment of the purchase price of such shares  in
full.

      1.    The undersigned hereby elects to convert the attached
Warrant into shares in the manner specified in Section 1.2 of the
Warrant.    This   conversion  is  exercised  with   respect   to
of the Shares covered by the Warrant.

     [Strike paragraph that does not apply.]

     2      Please issue a certificate or certificates representing
said  shares in the name of the undersigned or in such other name
as is specified below:


               (Name)




               (Address)

     3         The undersigned represents it is acquiring the shares
solely  for  its own account and not as a nominee for  any  other
party  and  not  with  a view toward the resale  or  distribution
thereof except in compliance with applicable securities laws.



                              (Signature)


(Date)

                           Appendix 2

             NOTICE THAT WARRANT IS ABOUT TO EXPIRE


                                      ,


(Name of Holder)

(Address of Holder)

Attn:  Chief Financial Officer


Dear                        :

This  is  to advise you that the Warrant issued to you  described
below will expire on                          , 19   .

     Issuer:

     Issue Date:

     Class of Security Issuable:

     Exercise Price Per Share:

     Number of Shares Issuable:

     Procedure for Exercise:

Please  contact [name of contact person at (phone  number)]  with
any  questions you may have concerning exercise of  the  Warrant.
This is your only notice of pending expiration.



                              (Name of Issuer)

                              By:

                              Its:

                           Exhibit A

                    ANTI-DILUTION PROVISIONS


      This Exhibit (this "Exhibit") is an exhibit to that certain
Warrant to Purchase Stock (the "Warrant") between Sanctuary Woods
Multimedia   Corporation  (the  "Company")  and   Imperial   Bank
("Holder").  The Company covenants and agrees as follows:

     (A)   Upon each  issuance   by the Company of any Additional
Stock   (as   defined  below)  after  the  Issue   Date   without
consideration or for a consideration per share less the Protected
Price (as defined below), the Warrant Price in effect immediately
prior  to each such issuance shall forthwith (except as otherwise
provided  in  this Exhibit) be adjusted to a price determined  by
multiplying  the  Warrant Price by a fraction, the  numerator  of
which  shall  be the number of shares of Common Stock outstanding
(assuming  full conversion of all outstanding options,  warrants,
rights  or convertible or exchangeable securities of the Company)
immediately prior to such issuance plus the number of  shares  of
Common  Stock which the aggregate consideration received  by  the
corporation  for  such issuance would purchase at  the  Protected
Price; and the denominator of which shall be the number of shares
of  Common  Stock  outstanding (assuming full conversion  of  all
outstanding   options,  warrants,  rights   or   convertible   or
exchangeable securities of the Company) immediately prior to such
issuance plus the number of shares of such Additional Stock.

     (B)   No adjustment of the Warrant Price shall be made in an
amount   less  than  one  cent  per  share,  provided  that   any
adjustments which by reason of this Section (B) are not  required
to  be, and are not, made, shall be carried forward and shall  be
either taken into account in any subsequent adjustment made prior
to  three  years from the date of the event giving  rise  to  the
adjustment being carried forward, or shall be made at the end  of
three  years  from  the  date of the event  giving  rise  to  the
adjustment  being carried forward.  Except to the limited  extent
provided   for  in  subsections  (E)(3)  and  (E)(4)  below,   no
adjustment  of  the Warrant Price pursuant to this Exhibit  shall
have the effect of increasing the Warrant Price above the Warrant
Price  in  effect immediately prior to such adjustment; provided,
however, that in no event shall the aggregate exercise price  for
all  Shares exceed the initial aggregate exercise price  for  all
Shares.

     (C)   In the case of the issuance  of Common Stock for cash,
      the consideration shall be deemed to be the amount of  cash
paid   therefor   before  deducting  any  reasonable   discounts,
commissions  or other expenses allowed, paid or incurred  by  the
Company for any underwriting or otherwise in connection with  the
issuance and sale thereof.

     (D)   In  the  case  of the  issuance of Common Stock for  a
consideration  in  whole  or  in  part  other  than   cash,   the
consideration  other than cash shall be deemed  to  be  the  fair
market value thereof as determined by applying the procedures  of
valuation   set   forth  in  Section  1.5  in  respect   of   the
consideration other than cash.

     (E)   In the case of the issuance of options to purchase  or
rights  to subscribe for Common Stock, securities by their  terms
convertible into or exchangeable for Common Stock or  options  to
purchase   or  rights  to  subscribe  for  such  convertible   or
exchangeable securities, the following provisions shall apply for
all purposes of this Exhibit:

       (1) The aggregate maximum number of shares of Common Stock
deliverable  upon  exercise (assuming  the  satisfaction  of  any
conditions to exerciseability, including without limitation,  the
passage  of  time,  but  without taking  into  account  potential
antidilution adjustments) of such options to purchase  or  rights
to subscribe for Common Stock shall be deemed to have been issued
at  the  time  such  options or rights  were  issued  and  for  a
consideration  equal  to  the consideration  (determined  in  the
manner  provided  in  subsections (C) and (D),  above),  if  any,
received  by  the  Company upon the issuance of such  options  or
rights  plus the minimum exercise price provided in such  options
or  rights  (without  taking into account potential  antidilution
adjustments) for the Common Stock covered thereby.

       (2) The aggregate maximum number of shares of  CommonStock
deliverable  upon  conversion of or  in  exchange  for  any  such
convertible  or exchangeable securities or upon the  exercise  of
options  to  purchase or rights to subscribe for such convertible
or  exchangeable securities and subsequent conversion or exchange
thereof  shall  be deemed to have been issued at  the  time  such
securities were issued or such options or rights were issued  and
for  a consideration equal to the consideration, if any, received
by  the  Company for any such securities and related  options  or
rights  (excluding  any  cash  received  on  account  of  accrued
interest    or   accrued   dividends),   plus   the    additional
consideration,  if any, to be received by the  Company  upon  the
conversion or exchange of such securities or the exercise of  any
related options or rights (the consideration in each case  to  be
determined  in the manner provided in subsections  (C)  and  (D),
above).

       (3) In the event of any change in the number of shares  of
Common  Stock deliverable or in the consideration payable to  the
Company  upon  exercise  of  such  options  or  rights  or   upon
conversion of or in exchange for such convertible or exchangeable
securities,  including, but not limited to,  a  change  resulting
from  the antidilution provisions thereof, the Warrant Price,  to
the extent in any way affected by or computed using such options,
rights or securities, shall be recomputed to reflect such change,
but  no  further adjustment shall be made for the actual issuance
of  Common  Stock or any payment of such consideration  upon  the
exercise  of  any  such options or rights or  the  conversion  or
exchange of such securities.

       (4) Upon the expiration of any such options or rights, the
termination  of  any  such  rights  or  rights  related  to  such
convertible or exchangeable securities, the Warrant Price, to the
extent  in  any  way affected by or computed using such  options,
rights  or  securities  or  options or  rights  related  to  such
securities, shall be recomputed to reflect the issuance  of  only
the  number  of  shares  of  Common  Stock  (and  convertible  or
exchangeable  securities which remain in effect) actually  issued
upon the exercise of such securities or upon the exercise of  the
options or rights related to such securities.

       (5) The number of shares of Common Stock deemed issued and
the  consideration deemed paid therefor pursuant  to  subsections
(E)(1)  and  (2) shall be appropriately adjusted to  reflect  any
change, termination or expiration of the type described in either
subsection (E)(3) or (4), above.

     (F)    "Additional Stock" shall  mean any  shares  of Common
Stock  issued (or deemed to have been issued pursuant to  Section
(E)), above, by the Company other than options issued or issuable
to  employees, consultants or directors of the Company which have
been  approved  by  the shareholders of the Company.   "Protected
Price"  shall mean $1.00 per share, which price shall be adjusted
in  the  same  manner, but after, each adjustment of the  Warrant
Price required under Article 2 of the Warrant.

     (G)     Subject to Section (H) below, upon each   adjustment
of   the  Warrant  Price  pursuant  to  this  Exhibit  (in   this
Section  (G)  called the "Latest Purchase Price Adjustment")  the
Holder  of  this  Warrant shall thereafter  (until  another  such
adjustment)  be  entitled to purchase, at  the  adjusted  Warrant
Price  per  share  resulting  from  such  Latest  Purchase  Price
Adjustment,  the  number  of shares (calculated  to  the  nearest
1/100th  of a share), obtained by (x) multiplying the  number  of
shares subject to this Warrant (as adjusted from time to time  as
a  result  of all adjustments to the Warrant Price made prior  to
such  Latest Purchase Price Adjustment) by the Warrant  Price  in
effect   immediately   prior  to  such  Latest   Purchase   Price
Adjustment,  and  (y) dividing the product  so  obtained  by  the
adjusted Warrant Price resulting from such Latest Purchase  Price
Adjustment.   Subject  to  Section (H) below,  upon  any  partial
exercise  of this Warrant, the number of shares subject  to  this
Warrant  shall  be  adjusted  so  that  immediately  after   such
exercise, the number of shares subject to this Warrant  shall  be
the  difference between (i) the number of shares subject to  this
Warrant  as in effect immediately prior to such partial  exercise
minus (ii) the number of shares of Common Stock issued upon  such
partial exercise of this Warrant.

      (H)     Notwithstanding anything in this Exhibit  A to  the
contrary,  no adjustment to the number of shares into which  this
Warrant  is exercisable shall be made pursuant to this Exhibit  A
to  the  extent such would cause the total number of shares  into
which  this  Warrant is exercisable to exceed  one  and  one-half
times  the  number of shares into which this Warrant  would  have
been exercisable without regard to this Exhibit A.

                           Exhibit B

                      REGISTRATION RIGHTS

     1        This Exhibit (this "Exhibit") is an exhibit to that
certain   Warrant  to  Purchase  Stock  (the  "Warrant")  between
Sanctuary  Woods  Multimedia  Corporation  (the  "Company")   and
Imperial  Bank ("Holder").  The Company covenants and  agrees  as
follows:

      1.1   Definitions.  Terms defined in the Warrant shall have
the same meaning in this Exhibit as ascribed to such terms in the
Warrant.  In addition, for purposes of this Exhibit:

        (a)  The term "register," "registered," and "registration"
refer to a registration  effected   by  preparing  and  filing  a
registration statement or similar document in compliance with the
Securities  Act  of  1933,  as  amended  (the  "Act"),  and   the
declaration  or  ordering of effectiveness of  such  registration
Statement or document;

        (b)  The term "Registrable Securities"  means the  Common
Stock  issuable  or  issued upon exercise or  conversion  of  the
Warrant,   excluding  in  all  cases,  however,  any  Registrable
Securities sold by a person in a transaction in which his  rights
under this Exhibit are not assigned;

         (c) The number of shares of "Registrable Securities then
outstanding"  shall  be determined by the  number  of  shares  of
Common  Stock outstanding which are, and the number of shares  of
Common Stock issuable pursuant to then exercisable or convertible
securities which are, Registrable Securities.

         (d) The term "Holder" means any person owning or having the
right  to acquire Registrable Securities or any assignee  thereof
in accordance with Section 1.13 hereof; and

         (e) The terms "Form F-2" and "Form F-3" means each  such
form  under  the  Act  as in effect on the  date  hereof  or  any
registration form under the Act subsequently adopted by  the  SEC
which   permits   inclusion  or  incorporation   of   substantial
information by reference to other documents filed by the  Company
with the SEC.

       1.2   Short-Form Registrations.

         (a)  The Holders of a majority of the Registrable Securities
may  request registration under the Act of all or part  of  their
Registrable Securities (as applicable) on Form F-2 or F-3 or  any
similar short-form registration ("Short-Form Registrations"),  if
available.   Within  ten  (10) days after  receipt  of  any  such
request, the Company will give written notice of such request  to
all  other  Holders  and  will include in such  registration  all
Registrable  Securities with respect to  which  the  Company  has
received  written requests for inclusion therein  within  fifteen
(15) days after the receipt of the Company's notice.  Subject  to
the  limitations  of  subsection 1.2(b), as  soon  as  reasonably
practicable,  and in any event within 60 days of the  receipt  of
such request (or such later date as may be reasonably required to
enable  the Company to prepare such financial statements  as  are
required  to  be  filed  in the registration  statement)  file  a
registration   statement  under  the  Act   covering   all   such
Registrable  Securities and thereafter use its  best  efforts  to
cause such registration statement to become effective as soon  as
reasonably possible.  The Company shall have the right  to  delay
the  filing of a registration statement pursuant to this  Section
for up to 180 days from the date of receipt of a request for such
registration  if  the  Company has filed or  had  in  good  faith
previously intended to file a registration statement for  a  firm
commitment or best efforts underwritten public offering in  which
the  Holders are entitled to participate pursuant to Section 1.3,
provided  that such period shall terminate at such  time  as  the
Company   ceases  to  make  good  faith  efforts  to  file   such
registration statement.

        (b)   If the Holders initiating the Short-Form Registration
request hereunder ("Initiating Holders") intend to distribute the
Registrable  Securities covered by their request by means  of  an
underwriting, they shall so advise the Company as a part of their
request  made pursuant to this Section 1.2 and the Company  shall
include  such  information in the written notice referred  to  in
subsection  1.2(a).   The  underwriter  will  be  selected  by  a
majority  in  interest  of the Initiating Holders  and  shall  be
reasonably acceptable to the Company.  In such event,  the  right
of any Holder to include his Registrable Securities in such Short-
Form   Registration  shall  be  conditioned  upon  such  Holder's
participation  in  such underwriting (unless  otherwise  mutually
agreed  by  a majority in interest of the Initiating Holders  and
such   Holder)  to  the  extent  provided  herein.   All  Holders
proposing   to   distribute   their   securities   through   such
underwriting  shall  (together with the Company  as  provided  in
subsection  1.4(c))  enter  into  an  underwriting  agreement  in
customary form with the underwriter or underwriters selected  for
such  underwriting  by a majority in interest of  the  Initiating
Holders.

        (c)  The Company is obligated to effect no more than (i) one
(1)  such  Short-Form Registration on Form F-2, or (ii)  two  (2)
such  registrations on Form F-3, provided that the Company  shall
only  be  required to effect one (1) registration  on  behalf  of
Initiating Holders in any twelve-month period.

        (d)  Notwithstanding the foregoing, if the Company  shall
furnish  to Holders requesting a registration statement  pursuant
to this Section 1.2, a certificate signed by the President of the
Company  stating  that in good faith judgment  of  the  Board  of
Directors  of  the Company, it would be seriously detrimental  to
the  Company and its shareholders for such registration statement
to  be filed and it is therefore essential to defer the filing of
such registration statement, the Company shall have the right  to
defer  such  filing for a period of not more than 60  days  after
receipt  of  the  request  of the Initiating  Holders;  provided,
however,  that the Company may not utilize this right  more  than
once in any twelve-month period.

        (e)  The Company will not include in any Short-Form
Registration any securities which are not Registrable  Securities
without the written consent of the holders of at least a majority
of  the Registrable Securities requesting such registration.   If
other  securities are permitted to be included  in  a  Short-Form
Registration  which is an underwritten offering and the  managing
underwriters advise the Company in writing that in their  opinion
the   number  of  Registrable  Securities  and  other  securities
requested  to  be  included  exceeds the  number  of  Registrable
Securities  and  other  securities which  can  be  sold  in  such
offering, the Company will include in such registration prior  to
the  inclusion  of  any  securities  which  are  not  Registrable
Securities the number of Registrable Securities requested  to  be
included  which in the opinion of such underwriters can be  sold,
pro  rata among the respective holders on the basis of the amount
of Registrable Securities owned.

        1.3  Piggyback Registration Rights.  If (but without any
obligation  to do so) the Company proposes to register (including
for  this  purpose  a registration effected by  the  Company  for
shareholders  other than the Holders) any of its stock  or  other
securities  under the Act in connection with the public  offering
of  such  securities solely for cash (other than  a  registration
relating  solely to the sale of securities to participants  in  a
stock option, stock purchase or similar plan, or to purchasers in
connection with a business combination or a registration  on  any
form which does not include substantially the same information as
would  be  required  to  be included in a registration  statement
covering  the  sale of the Registrable Securities),  the  Company
shall, at such time, promptly give each Holder written notice  of
such registration.  Upon the written request of each Holder given
within  twenty  (20)  days after mailing of such  notice  by  the
Company, the Company shall, subject to the provisions of  Section
1.8,  cause to be registered under the Act all of the Registrable
Securities  that each such Holder has requested to be registered;
provided,  however, that the aggregate value of  the  Registrable
Securities  which all of Holders have requested to be  registered
shall  equal or exceed $100,000 or any lesser amount if they  are
the  entire balance of the Registrable Securities in fair  market
value  at the time of such request.  The Company is obligated  to
cause   an  unlimited  number  of  registrations  of  Registrable
Securities pursuant to this Section 1.3.

        1.4  Obligations of the Company.  Whenever required under
this  Exhibit  to  effect  the registration  of  any  Registrable
Securities,  the  Company shall, as expeditiously  as  reasonably
possible:

        (a)  Prepare and file with the SEC a registration statement
with  respect  to such Registrable Securities and  use  its  best
efforts to cause such registration statement to become effective,
and,  upon  the  request of the Holders  of  a  majority  of  the
Registrable   Securities   registered   thereunder,   keep   such
registration statement effective for up to ninety (90) days.

        (b)  Prepare and   file with the SEC  such amendments and
supplements  to  such registration statement and  the  prospectus
used  in  connection with such registration statement as  may  be
necessary  to comply with the provisions of the Act with  respect
to the disposition of all securities covered by such registration
statement.

        (c)  Furnish to the Holders such  numbers  of copies of a
prospectus,  including  a preliminary prospectus,  in  conformity
with  the  requirements of the Act, and such other  documents  as
they   may   reasonably  request  in  order  to  facilitate   the
disposition of Registrable Securities owned by them.

        (d)  Use  its best  efforts to register and  qualify  the
securities  covered  by such registration  statement  under  such
other  securities or Blue Sky laws of such jurisdictions as shall
be reasonably requested by the Holders, provided that the Company
shall  not  be required in connection therewith or as a condition
thereto to qualify to do business or to file a general consent to
service of process in any such states or jurisdictions.

        (e)  In the event of any underwritten public offering, enter
into and perform its obligations under an underwriting agreement,
in  usual  and  customary form, with the managing underwriter  of
such  offering, provided that the provisions of such underwriting
agreement  shall  not contain any provision that is  inconsistent
with   this  Agreement.   Each  Holder  participating   in   such
underwriting  shall also enter into and perform  its  obligations
under such an agreement.

        (f)  Notify each Holder of Registrable Securities covered by
such  registration  statement  at  any  time  when  a  prospectus
relating thereto is required to be delivered under the Act of the
happening  of  any  event  as a result of  which  the  prospectus
included  in  such  registration statement, as  then  in  effect,
includes an untrue statement of a material fact or omits to state
a  material  fact required to be stated therein or  necessary  to
make  the statements therein not misleading in the light  of  the
circumstances then existing.

        (g)  Furnish, at the request of any   Holder   requesting
registration of Registrable Securities pursuant to this  Exhibit,
on the date that such Registrable Securities are delivered to the
underwriters for sale in connection with a registration  pursuant
to  this  Exhibit,  if  such securities are  being  sold  through
underwriters, or, if such securities are not being  sold  through
underwriters,  on the date that the registration  statement  with
respect  to  such securities becomes effective:  (i) an  opinion,
dated such date, of the counsel representing the Company for  the
purposes  of  such  registration, in form  and  substance  as  is
customarily  given  to  underwriters in  an  underwritten  public
offering,  addressed to the underwriters,  if  any,  and  to  the
Holders  requesting registration of Registrable  Securities,  and
(ii)  a  letter  dated such date, from the independent  certified
public  accountants of the Company, in form and substance  as  is
customarily given by independent certified public accountants  to
underwriters in an underwritten public offering, addressed to the
underwriters, if any, and to the Holders requesting  registration
of Registrable Securities.

        1.5  Furnish Information.  It shall be a condition precedent
to  the obligations of the Company to take any action pursuant to
this  Exhibit with respect to the Registrable Securities  of  any
selling Holder that such Holder shall furnish to the Company such
information regarding itself, the Registrable Securities held  by
it, and the intended method of disposition of such securities  as
shall be reasonably necessary to effect the registration of  such
Holder's Registrable Securities.

        1.6  Expenses of  Short-Form Registrations.  All expenses
other  than  underwriting discounts and commissions  incurred  in
connection with registrations, filings or qualifications pursuant
to  Section 1.2, including (without limitation) all registration,
filing  and  qualification fees, printers' and  accounting  fees,
fees  and  disbursements  of counsel for  the  Company,  and  the
reasonable fees and disbursements of one counsel for the  selling
Holders  shall  be borne by the Company; provided, however,  that
the  Company shall not be required to pay for any expenses of any
registration  proceeding begun pursuant to  Section  1.2  if  the
registration request is subsequently withdrawn at the request  of
the  Holders  of a majority of the Registrable Securities  to  be
registered  (in which case all participating Holders  shall  bear
such  expenses),  unless  the  Holders  of  a  majority  of   the
Registrable Securities agree to forfeit their right to one demand
registration pursuant to Section 1.2; provided further,  however,
that  if at the time of such withdrawal, the Holders have learned
of  a  material  adverse  change in the condition,  business,  or
prospects  of the Company from that known to the Holders  at  the
time  of  their  request  and  have withdrawn  the  request  with
reasonable promptness following disclosure by the Company of such
material  adverse change, then the Holders shall not be  required
to  pay  any  of  such  expenses and shall  retain  their  rights
pursuant to Section 1.2.

        1.7  Expenses of Company Registration.  The Company shall
bear  and  pay  all  expenses incurred  in  connection  with  any
registration,  rising or qualification of Registrable  Securities
with  respect  to the registrations pursuant to Section  1.3  for
each  Holder (which right may be assigned as provided in  Section
1.12),  including (without limitation) all registration,  filing,
and qualification fees, printers and accounting fees relating  or
apportionable  thereto  and the fees  and  disbursements  of  one
counsel  for the selling Holders selected by them, but  excluding
underwriting  discounts and commissions relating  to  Registrable
Securities.

        1.8  Underwriting   Requirements.  In connection with any
offering  involving an underwriting of shares  of  the  Company's
capital  stock, the Company shall not be required  under  Section
1.3   to   include  any  of  the  Holders'  securities  in   such
underwriting unless they accept the terms of the underwriting  as
agreed upon between the Company and the underwriters selected  by
it  (or  by  other persons entitled to select the  underwriters);
provided,  however, that nothing herein or in the terms  of  such
underwriting  shall  permit the Company or  the  underwriters  to
exercise their discretion in any way which would limit the number
of Registrable Securities included in such underwriting.

        1.9  Delay of Registration.  No Holder shall have any right
to obtain or seek an injunction restraining or otherwise delaying
any such registration as the result of any controversy that might
arise  with  respect to the interpretation or  implementation  of
this  Exhibit.   If,  following the date of  effectiveness  of  a
registration statement under this Agreement, the Company  advises
the  Holders which have included their Registrable Securities  in
such  registration statement of the occurrence  of  an  event  or
circumstances  affecting the Company which,  in  the  good  faith
judgment  of the Company, would be seriously detrimental  to  the
Company  and its shareholders if disclosed publicly, the  Holders
of  Registrable  Securities whose shares  are  included  in  such
registration statement shall suspend all sales pursuant  to  such
registration   pending  public  disclosure  of  such   event   or
circumstances, provided that such period of suspension shall  not
be for more than 60 days.

        1.10  Indemnification.  In the  event   any   Registrable
Securities  are included in a registration statement  under  this
Exhibit:

        (a)  To the  extent  permitted by  law, the Company  will
indemnify  and  hold  harmless each Holder, any  underwriter  (as
defined in the Act) for such Holder and each person, if any,  who
controls such Holder or underwriter within the meaning of the Act
or  the  Securities Exchange Act of 1934, as amended  (the  "1934
Act"), against any losses, claims, damages, or liabilities (joint
or  several) to which they may become subject under the  Act,  or
the  1934  Act  or  other federal or state law, insofar  as  such
losses,  claims, damages, or liabilities (or actions  in  respect
thereof)  arise  out of or are based upon any  of  the  following
statements, omissions or violations (collectively a "Violation"):
(i)  any  untrue  statement  or alleged  untrue  statement  of  a
material fact contained in such registration statement, including
any  preliminary prospectus or final prospectus contained therein
or  any  amendments or supplements thereto, (ii) the omission  or
alleged omission to state therein a material fact required to  be
stated  therein, or necessary to make the statements therein  not
misleading,  or (iii) any violation or alleged violation  by  the
Company of the Act, the 1934 Act, any state securities law or any
rule or regulation promulgated under the Act, or the 1934 Act  or
any  state securities law; and the Company will pay to each  such
Holder, underwriter or controlling person, as incurred, any legal
or  other expenses reasonably incurred by them in connection with
investigating   or  defending  any  such  loss,  claim,   damage,
liability,  or  action (provided that the Company  shall  not  be
required  to pay for the legal expenses of more than one  counsel
for  all  such indemnified persons); provided, however, that  the
indemnity  agreement contained in this subsection  1.10(a)  shall
not  apply to amounts paid in settlement of any such loss, claim,
damage,  liability,  or  action if such  settlement  is  effected
without  the consent of the Company (which consent shall  not  be
unreasonably  withheld), nor shall the Company be liable  in  any
such  case for any such loss, claim, damage, liability, or action
to  the extent that it arises out of or is based upon a Violation
which  occurs  in  reliance upon and in conformity  with  written
information furnished expressly for use in connection  with  such
registration  by  any  such  Holder, underwriter  or  controlling
person.

        (b)  To the extent permitted by law, each selling  Holder
will  indemnify  and  hold  harmless the  Company,  each  of  its
directors,  each of its officers who has signed the  registration
statement,  each person, if any, who controls the Company  within
the meaning of the Act, any underwriter, any other Holder selling
securities  in  such registration statement and  any  controlling
person  of  any  such  underwriter or other Holder,  against  any
losses,  claims, damages, or liabilities (joint  or  several)  to
which any of the foregoing persons may become subject, under  the
Act,  or  the 1934 Act or other federal or state law, insofar  as
such  losses,  claims,  damages, or liabilities  (or  actions  in
respect thereto) arise out of or are based upon any Violation, in
each  case  to  the  extent (and only to the  extent)  that  such
violation occurs in reliance upon and in conformity with  written
information  furnished  by  such  Holder  expressly  for  use  in
connection with such registration; and each such Holder will pay,
as  incurred, any legal or other expenses reasonably incurred  by
any person intended to be indemnified pursuant to this subsection
1.10(b),  in connection with investigating or defending any  such
loss,  claim,  damage, liability, or action;  provided,  however,
that the indemnity agreement contained in this subsection l.10(b)
shall  not apply to amounts paid in settlement of any such  loss,
claim, damage, liability or action if such settlement is effected
without  the  consent of the Holder, which consent shall  not  be
unreasonably  withheld; provided, that, in  no  event  shall  any
indemnity under this subsection 1.10(b) exceed the gross proceeds
from the offering received by such Holder.

         (c)  Promptly after receipt by an indemnified party under
this  Section  1.10 of notice of the commencement of  any  action
(including any governmental action), such indemnified party will,
if  a  claim  in  respect  thereof is  to  be  made  against  any
indemnifying  party  under  this Section  1.10,  deliver  to  the
indemnifying  party a written notice of the commencement  thereof
and  the  indemnifying party shall have the right to  participate
in, and, to the extent the indemnifying party so desires, jointly
with  any  other indemnifying party similarly noticed, to  assume
the  defense  thereof with counsel mutually satisfactory  to  the
parties;  provided, however, that an indemnified party  (together
with  all  other  indemnified parties which  may  be  represented
without  conflict by one counsel) shall have the right to  retain
one  separate counsel, with the fees and expenses to be  paid  by
the  indemnifying  party, if representation of  such  indemnified
party by the counsel retained by the indemnifying party would  be
inappropriate  due  to  actual or potential  differing  interests
between such indemnified party and any other party represented by
such  counsel in such proceeding.  The failure to deliver written
notice to the indemnifying party within a reasonable time of  the
commencement of any such action, if prejudicial to its ability to
defend such action, shall relieve such indemnifying party of  any
liability  to the indemnified party under this Section 1.10,  but
the  omission  so  to deliver written notice to the  indemnifying
party  will not relieve it of any liability that it may  have  to
any indemnified party otherwise than under this Section 1.10.

        (d)  If the indemnification provided for in this  Section
1.10  is  held  by  a  court  of  competent  jurisdiction  to  be
unavailable  to an indemnified party with respect  to  any  loss,
liability,  claim, damage, or expense referred to  therein,  then
the  indemnifying party, in lieu of indemnifying such indemnified
party  hereunder, shall contribute to the amount paid or  payable
by  such  indemnified party as a result of such loss,  liability,
claim, damage, or expense in such proportion as is appropriate to
reflect  the relative fault of the indemnifying party on the  one
hand and of the indemnified party on the other in connection with
the   statements  or  omissions  that  resulted  in  such   loss,
liability,  claim,  damage,  or expense  as  well  as  any  other
relevant  equitable considerations.  The relative  fault  of  the
indemnifying  party  and  of  the  indemnified  party  shall   be
determined  by  reference  to, among other  things,  whether  the
untrue  or  alleged untrue statement of a material  fact  or  the
omission to state a material fact relates to information supplied
by  the  indemnifying party or by the indemnified party  and  the
parties'  relative intent, knowledge, access to information,  and
opportunity to correct or prevent such statement or omission.

         (e)  The obligations of the Company and Holders under this
Section  1.10  shall survive the completion of  any  offering  of
Registrable  Securities in a registration  statement  under  this
Section 1, and otherwise.

        1.11  Reports Under Securities Exchange Act of 1934.  With a
view to making available to the Holders the benefits of Rule  144
promulgated under the Act and any other rule or regulation of the
SEC  that  may at any time permit a Holder to sell securities  of
the  Company to the public without registration or pursuant to  a
registration on Form F-2 or Form F-3, the Company agrees to:

         (a)  make and keep public information available, as those
terms are understood and defined in SEC Rule 144, at all times;

         (b)  take such action, including the voluntary registration
of  its  Common  Stock under Section 12 of the 1934  Act,  as  is
necessary to enable the Holders to utilize Form F-2 or  Form  F-3
for the sale of their Registrable Securities;

         (c)  file with the SEC in a timely manner all reports and
other  documents required of the Company under the  Act  and  the
1934 Act; and

         (d)  furnish to any Holder, so long as the Holder owns any
Registrable  Securities, forthwith upon request:  (i)  a  written
statement  by the Company that it has complied with the reporting
requirements of SEC Rule 144 (at any time after ninety (90)  days
after  the  effective  date of the first  registration  statement
flied  by  the  Company), the Act and the 1934 Act (at  any  time
after  it has become subject to such reporting requirements),  or
that  it qualifies as a registrant whose securities may be resold
pursuant to Form F-3 (at any time after it so qualifies), (ii)  a
copy of the most recent annual or quarterly report of the Company
and such other reports and documents so filed by the Company, and
(iii)  such  other information as may be reasonably requested  in
availing  any Holder of any rule or regulation of the  SEC  which
permits  the  selling of any such securities without registration
or pursuant to such form.

        1.12  Assignment of Registration Rights.  The rights to cause
the  Company to register Registrable Securities pursuant to  this
Exhibit  may  be assigned (but only with all related obligations)
by  a  Holder  to  a  transferee or assignee of  such  securities
provided  the  Company  is,  promptly  following  such  transfer,
furnished  with  written notice of the name and address  of  such
transferee or assignee and the securities with respect  to  which
such  registration  rights  are  being  assigned;  and  provided,
further,  that  such  assignment  shall  be  effective  only   if
immediately  following such transfer the further  disposition  of
such securities by the transferee or assignee is restricted under
the  Act  and provided such transferee or assignee agrees  to  be
bound by the terms of this Exhibit.

        1.13  Limitations on Subsequent Registration Rights.  From
and  after  the  date of this Agreement, the Company  shall  not,
without the prior written consent of the Holders of a majority of
the  outstanding Registrable Securities, enter into any agreement
with  any holder or prospective holder of any securities  of  the
Company  which would allow such holder or prospective holder  (a)
to  include  such  securities  in any  registration  filed  under
Section  l.2  hereof, unless under the terms of  such  agreement,
such holder or prospective holder may include such securities  in
any  such  registration only to the extent that the inclusion  of
his  securities  will not reduce the amount  of  the  Registrable
Securities  of  the Holders which is included or (b)  to  make  a
demand  registration  which  could result  in  such  registration
statement being declared effective prior to the effective date of
any  registration effected pursuant to Section 1.2 if the request
for registration pursuant to Section 1.2 preceded the request for
registration by such holder or prospective holder or  within  one
hundred  twenty  (120)  days  after the  effective  date  of  any
registration effected pursuant to Section 1.2.



                 SALES REPRESENTATION AGREEMENT


AGREEMENT made this 13th day of  May, 1996 by and between
Sanctuary Woods Multimedia Inc., a Nevada corporation having an
office at 1825 S. Grant Street, San Mateo, CA  94402 (hereinafter
referred to as "SW") and Strategic Marketing Partners, Inc. a
Texas corporation having an office at 4975 Preston Park Blvd.,
Suite 775, Plano, Texas 75093 (hereinafter referred to as "SMP").

1.   Appointment.

     SW hereby appoints SMP as its exclusive sales representative
     for the sale and promotion of its products listed in Exhibit
     A (hereinafter referred to as the "Products") to the accounts
     specified in Exhibit B (hereinafter referred to as the
     "Accounts") and SMP accepts such appointment, subject to the
     terms and conditions provided herein.

          a.   SMP shall use its best efforts and skills to sell
          the Products to the Accounts.  SMP shall keep SW
          informed of its sales activities relating to SW.

          b.   SW shall provide SMP with a reasonable supply of
          sales literature, Product samples, etc. at no cost to
          SMP.  Furthermore, from time to time and where
          reasonable, SW shall accompany SMP on key sales calls,
          particularly in the pursuit of new accounts and when new
          products are released.

          c.   SMP will provide at least the following services:

          - Sales of new products - Generating PO's
          - Account Management (Major retailers and distributors)
               Inventory Levels, promotions
          - Product presentations to buyers
          - Manage to MDF budgets/programs
          - Help to gather Sell through data
          - Find new sales opportunities - budget, back catalog,
          new retailers
          - Quarterly forecast by account by SKU
          - Make joint sales calls with SW staff
          - Assist in collections from accounts with buyers, where
          appropriate

2.   Orders and Invoicing.

          a.   All orders solicited by SMP on behalf of SW shall
          be subject to terms (including approval of credit)
          approved by SW, and pursuant to the prices, discounts,
          delivery dates and other terms of sale set by SW and
          communicated to SMP.  Normally, Accounts will give
          purchase orders for the Products to SMP, and SMP will
          forward copies of same to SW.  Should any Account send
          purchase orders directly to SW, said orders shall in
          every respect apply to the terms and conditions of this
          Agreement, as if they had come from SMP directly.  SW
          shall forward copies to SMP of all purchase orders
          received directly from Accounts.

          b.   SW shall invoice all sales of Products to Accounts,
          and payment of said invoices shall be made directly to
          SW by Accounts.  SW shall send copies of all said
          invoices to SMP via Fax or overnight mail service.

3.   Commissions.

          a.   For "retail channel sales" (sales to retail
          Accounts or to distributors which in turn sell to retail
          Accounts), SMP shall receive from SW commissions of five
          percent (5%) of SW's invoiced amounts (less freight,
          taxes, or insurance charges, if any) for all sales of
          Products to the Accounts, less commissions on any
          Product returns from Accounts that were sold by SMP,
          during the term of this Agreement.  Payment for all said
          commissions shall be made by the forty-fifth (45th) day
          of the month following the month of shipment.  Each
          commission payment shall be accompanied by a statement
          showing which SW invoices and which Account purchase
          orders are being commissioned.

          b.   Early pay discounts and promotional allowances
          (SPIFFs, advertising funds, and the like) granted to
          Accounts by SW do not decrease commissions due SMP, even
          if such allowances are deducted from invoice.  Special
          price reductions on Products, however, do decrease SMP
          commissions.

          c.   SMP shall pay all of its own travel, entertainment
          and other expenses incurred in connection with
          solicitation of sales of the Products, except for
          special meetings which are considered over and above
          what normally is required for sales solicitation,
          subject to prior written approval by SW.  In these
          special events, SW shall reimburse SMP for reasonable
          travel and entertainment expenses within thirty (30)
          days of SMP providing appropriate receipts which
          substantiate said expenses.

4.        Draw

          a.   SW will advance to SMP a monthly draw of fifteen
          thousand dollars (US$15,000) against commissions, the
          first of which shall be payable on July 15.  This draw
          will be recovered by SW out of any commissions otherwise
          payable to SMP.

          b.   If insufficient commissions are owed to SMP in any
          month to recover the total outstanding draw for prior
          months, the outstanding draw will be recovered by SW
          from the current month's draw, and from any subsequent
          draws or commissions owed to SMP until fully recovered.

          c.   SMP shall be entitled to retain any excess of the
          draws remaining after final accounting for all sales and
          returns through the end of the term of this Agreement,
          even if SW has not recovered the full amount of such
          draws.

5.        Warrants
          
     a.   SMP shall be granted warrants to purchase up to 285,000
          shares of SW common stock.  The warrants shall have a
          term of two years.  The price shall be set at US$0.875
          per share, subject to final Vancouver Stock Exchange
          approval.  The shares will not be registered shares, but
          SW shall provide "piggyback" registration rights in the
          event that it files a registration statement on Form S-3
          to register any other shares during the term of the
          warrant.  SMP shall complete and provide to SW all
          necessary documentation required to support the issuance
          of the warrant, including completion of such forms as
          may be required to satisfy regulatory and governmental
          requirements.  The warrants shall vest and become
          exercisable as follows:
      
          - 45,000 shares shall be vested and exercisable
            immediately.
          - 45,000 shares shall vest at the end of each of the four
            quarterly periods following the commencement of the Term,
            for a total (including the initial allotment) of 225,000
            shares.
          - 15,000 additional shares will be available for vesting
            in each of the first four quarters of the Term, in the event
            that the retail orders received and invoiced in such
            quarters through SMP's efforts exceeds the Retail Targets
            set forth below.  The total additional shares available in
            the event that the Retail Targets are exceeded in each of
            the first four quarters is thus an additional 60,000 shares.
          - In the event that the agreement is terminated prior to
            the end of the first year of the Term, vesting of any shares
            shall cease upon the effective date of termination.
           
      b.   Quarterly Targets:
      
<TABLE>
<CAPTION>
          Quarter      Retail
                       Target
                       
          <S>          <C>
                       
          Q2 1996:     $1.9 Million
          Q3 1996:     $2.0 Million
          Q4 1996:     $2.8 Million
          Q1 1997:     $1.6 Million
</TABLE>

6.   Exclusivity.

     SMP shall have the exclusive right to sell the Products to
     the Accounts specified herein.  For all "retail channel
     sales", SW shall not sell to other customers at prices lower
     than those charged to the Accounts for similar classes of
     trade and shall agree to "most favored customer" status when
     requested by Accounts for similar classes of trade;
     furthermore, SW shall adhere to the general pricing structure
     specified in Exhibit C herein in an effort to avoid conflict
     between the various channels of distribution.  No such
     restrictions shall apply to OEM sales, which are individually
     negotiated with OEM Accounts on a case-by-case basis.

7.   Term and Termination.

     This Agreement shall commence as of the date first mentioned
     herein and shall continue in effect for one (1) year
     thereafter, and shall be automatically renewed in one (1)
     year increments until terminated by either party as follows:

          a.   Either party may terminate this Agreement
          immediately if the other becomes insolvent or files for
          bankruptcy.  Commissions shall be paid by, and/or to,
          the surviving entities, if any.

          b.   Termination Without Cause

                    b.1. With 60 days advance notice, SMP may
               terminate this Agreement without cause and receive
               commissions on all Net Invoices (Product shipments
               less returns) issued to the Accounts during the
               term, plus any unshipped orders booked during the
               term, payable as specified in Section 3 herein.

                    b.2. With 60 days advance notice,  SW may
               terminate this Agreement without cause, and SMP
               shall receive commissions, payable as specified in
               Section 3 herein, on all Net Invoices issued to the
               Accounts, plus unshipped orders booked, for a
               period of 90 days from the termination notice date,
               regardless of SMP's involvement in said sales.

          c.   Termination With Cause

               Either party may terminate this Agreement "with
          cause" upon the failure of the other party to cure a
          default of its obligations under this Agreement within
          30 days of a notice from the other party of such
          default.  Should SMP terminate with cause, SMP shall
          receive commissions as specified in Section 5.b.2);
          should SW terminate with cause, SMP shall receive
          commissions on the Net Invoices outstanding at the date
          of termination.

          d.   Upon termination of this Agreement, SMP shall
          immediately return all of SW's product samples in its
          possession, and shall immediately cease using any of
          SW's trade names, trademarks, or logos and shall
          otherwise desist from all conduct which might lead the
          trade to believe that SMP is authorized by SW to solicit
          sales for the Products.

8.   Confidentiality.

     The parties shall not use, publish, or disclose, or permit
     anyone else to use, publish, or disclose any proprietary or
     confidential information or trade secret of the other party,
     except as required to carry out the purposes of this
     Agreement. Proprietary or confidential  information shall
     include, but not be limited to customer lists, marketing
     plans, product and service development plans, computer
     software, computer databases or related documentation, data
     concerning the Company's products and services, pricing, SW's
     trade secrets, and such other data as is designated as
     proprietary by the parties from time to time.

9.   Relationship of Parties; Approvals.

     The relationship created by this Agreement is that of SW and
     independent contractor. SMP shall be responsible for any
     withholding taxes, payroll taxes, disability insurance
     payments, unemployment taxes and other similar taxes or
     charges on its personnel or the payments received by SMP.

          a.   SMP or its agents shall not, without the prior
          written consent of SW, have any right or authority to
          create or assume any obligation of any kind or nature
          whatsoever on behalf of SW, or make any warranty of
          representation on behalf of SW, or obligate or render SW
          liable in any manner whatsoever.  Without limiting the
          generality of the foregoing, SMP shall not approve any
          MDF, coop advertising, RMA's, or other expenditures or
          commitments on behalf of SW without SW's prior written
          approval.  SMP shall not have authority to sign or make
          agreements on behalf of SW, and all orders shall be
          subject to SW approval, including without limitation
          credit approval.


          b.   SW shall be solely responsible for the design,
          development, supply, production, and performance of the
          Products and the protection of its trade names.  SW
          agrees to indemnify and hold SMP and its employees and
          agents harmless and to pay all losses, costs, damages
          and expenses whatsoever, including reasonable attorney
          fees, which SMP or its employees or agents may sustain
          or incur as a result of claims against SMP for
          infringement or alleged infringement of patents,
          trademarks, or trade names, resulting from the sale of
          the Products or arising as a result of warranty or
          product liability claims.

          c.   SMP shall be solely responsible for and shall
          indemnify and hold SW free and harmless from any and all
          claims or damages arising out of the acts of SMP, its
          employees or its agents.

          d.   It is agreed that, in the event it is necessary to
          institute legal proceedings to enforce this Agreement,
          the prevailing party will recover from the losing party
          reasonable attorney fees.

10.  Limited Warranty

          a.    SW  warrants  only that the  media  on  which  its
          products  are  furnished will be free  from  defects  in
          materials and workmanship under normal use for a  period
          of  ninety (90) days from the date of delivery.   EXCEPT
          FOR  THE FOREGOING WARRANTY AS TO THE MEDIA ON WHICH THE
          LICENSED  PRODUCTS ARE FURNISHED, THE LICENSED  PRODUCTS
          ARE  PROVIDED  "AS  IS" WITHOUT WARRANTY  OF  ANY  KIND,
          EITHER  EXPRESS OR  IMPLIED.  SW DOES NOT  WARRANT  THAT
          THE FUNCTIONS CONTAINED IN THE LICENSED PRODUCTS WILL BE
          UNINTERRUPTED  OR  ERROR FREE.  SW DISCLAIMS  ALL  OTHER
          WARRANTIES,  EITHER  EXPRESS OR IMPLIED,  INCLUDING  THE
          WARRANTIES   OF  MERCHANTABILITY  AND  FITNESS   FOR   A
          PARTICULAR PURPOSE.

          b.    The above warranty does not extend to any Licensed
          Product  which  is operated in a manner  other  than  as
          specified  by  SW,  has  its serial  number  removed  or
          altered,  is  treated  with abuse, negligence  or  other
          improper  treatment, or is modified or operated  outside
          the recommended operating environment.

          c.    No oral or written information or advice given  by
          SW,  its  dealers, agents or employees  shall  create  a
          warranty of any kind or in any way increase the scope of
          this warranty.  SMP, its employees and agents shall  not
          make,  or  authorize any distributor, retail  dealer  or
          other  person or entity to alter, change, enlarge, limit
          or  otherwise modify the warranty provided by SW  beyond
          the limited warranty set forth above.

          d.    If  the  media  on which the Licensed  Product  is
          furnished  does not comply with the warranty,  the  sole
          and  exclusive remedy will be to return the media to  SW
          during  the warranty period set forth in Section E.1  or
          thirty  (30)  days  thereafter, and SW  will  provide  a
          replacement in exchange for the defective media as  soon
          as  reasonably  possible.  SW will not  be  required  to
          replace   any  media  damaged  by  accident,  abuse   or
          misapplication.

11.  Limited Liability

     NOTWITHSTANDING ANYTHING ELSE IN THIS AGREEMENT OR OTHERWISE,
     SW  WILL  NOT  BE LIABLE UNDER THIS AGREEMENT  OR  UNDER  ANY
     CONTRACT,  NEGLIGENCE, STRICT LIABILITY  OR  OTHER  LEGAL  OR
     EQUITABLE  THEORY, FOR ANY INDIRECT, SPECIAL,  INCIDENTAL  OR
     CONSEQUENTIAL DAMAGES (INCLUDING DAMAGES FOR LOSS OF BUSINESS
     OR  LOSS OF PROFITS) TO SMP, DISTRIBUTORS, RETAILERS OR  END-
     USERS, EVEN IF SW OR ITS REPRESENTATIVES HAVE BEEN ADVISED OF
     THE POSSIBILITY OF SUCH DAMAGES.

12.  Notices.

     All notices and other communications under this Agreement
     shall be deemed given when sent by hand delivery, telegram,
     telex, fax confirmed by one of these other methods, or by
     prepaid registered or certified mail, or its equivalent, to
     the respective party at a SW business address.

13.  Successors and Assigns.

     This Agreement shall be binding upon and inure to the benefit
     of the parties hereto and their respective successors and
     permitted assigns.  The parties shall not assign this
     Agreement or any rights or obligations hereunder without the
     express written consent of the other party.

14.  Amendment and Waiver.

     This Agreement is intended to be the full and complete
     statement of the obligations and rights of the parties
     relating to the subject matter hereof and supersedes all
     previous agreements, understandings, negotiations, and
     proposals as to this Agreement.  No provision of this
     Agreement shall be deemed waived, amended, or modified by
     either party unless such waiver, amendment, or modification
     shall be in writing and signed by a duly authorized officer
     of the party against whom the waiver or modification is
     sought to be enforced.

15.  Severability.

     In the event that any term or provision of this Agreement
     shall be held invalid by a competent court or government
     agency, the remainder of this Agreement shall not be effected
     thereby, and the parties hereto shall continue to be bound by
     the remaining terms hereof.
          
16.   Governing Law and Legal Actions.

     This  Agreement shall be governed exclusively by the laws  of
     the  State  of California and the United States  of  America,
     without regard to conflicts of laws provisions thereof.   SMP
     agrees  that any actions related to the subject matter hereof
     shall  be  brought in the California state and  U.S.  federal
     courts having within their jurisdiction San Francisco or  San
     Mateo,  California.  SW shall also be entitled to seek relief
     to  protect its Proprietary Rights under the applicable  laws
     of  any  state  or  country and in  any  court  of  competent
     jurisdiction.  SMP consents to the jurisdiction of the courts
     identified  in  this section, and waives  any  objection  SMP
     might   otherwise   have   based  upon   lack   of   personal
     jurisdiction,  or  forum  non conveniens.   SMP  agrees  that
     process  may be served on SMP by any method allowed  for  the
     serving  of  notices under this Agreement  or  by  any  other
     method  allowed  by  law.   In any action  or  proceeding  to
     enforce  rights  under this Agreement, the  prevailing  party
     shall be entitled to recover costs and attorneys' fees.
     
17.  Headings.

     Section and subsection headings herein are provided for
     convenience only and will not affect the construction or
     interpretation of this Agreement.

18.  Counterparts.

     This Agreement may be executed in one or more counterparts,
     all of which taken together shall constitute one instrument.

IN WITNESS WHEREOF, the parties hereto have caused this Agreement
to be executed on the day and year first mentioned herein.

Sanctuary Woods Multimedia Inc.   Strategic Marketing Partners, Inc.

/s/ Charlotte J. Walker           /s/  W.C. Mitschrich
Charlotte J. Walker,              W.C.Mitschrich,
President                         President

                           Exhibit A


This Exhibit is part of the Agreement dated May 13, 1996
between Strategic Marketing Partners and Sanctuary Woods
Multimedia Inc.  SMP shall have the first right of refusal
to include in this Exhibit A any or all of SW's products,
which are generally suited for the "Retail Channel" as they
become available.

                            Products

Product Name                            Suggested Retail
Price

All products offered by SW which are suited for sale to the
"retail channel" shall be included in this Agreement.
                           Exhibit B


This Exhibit is part of the Agreement dated May 13, 1996
between Strategic Marketing Partners and Sanctuary Woods
Multimedia Inc.

Accounts

All distributors, resellers, and OEM accounts engaged in the
resale of microcomputer products in the U.S. and Canada,
including but not limited to the following classes of
accounts:

     Bookstore Chains
     Catalogers
     Computer Store Chains
     Computer & Peripheral Manufacturers
     Corporate Account Resellers
     Distributors (National & Regional)
     Franchise Chains
     Independent Computer Stores
     Mail Order Resellers
     Mass Merchants
     Membership Superstores
     Microcomputer Chains & Superstores
     Office Supply Superstores
     Software Publishers
     Toy Chains

                           Exhibit C


This Exhibit is part of the Agreement dated May 13, 1996
between Strategic Marketing Partners and Sanctuary Woods
Multimedia Inc.


Pricing Structure

                                          
Channel of                                Pricing
Distribution


Sales to End Users                        "Street" Price*


Sales to Dealers                          10-20% more than
                                          Price to Chain
                                          Accounts

Sales to Chain                            25-33% of "Street"
Accounts                                  Price


Sales to                                  5-7% less than Price
Distributors                              to Chain Accounts



* Average price consumers pay at whichever of the following
Accounts sell the Products on a regular basis:  Babbage's,
Best Buy, CompUSA, Computer City, Costco, Sam's, Software
Etc.



        SANCTUARY WOODS MULTIMEDIA CORPORATION
                                                        
   EXHIBIT 11 - COMPUTATION OF NET LOSS PER COMMON SHARE
<TABLE>                                                 
<CAPTION>
                                             March 31,         March 31,
                                               1996              1995
PRIMARY NET LOSS PER SHARE
<S>                                         <C>            <C>
NET LOSS                                    $ (4,514,171)  $ (2,896,992)
                                            =============  =============
PRIMARY SHARES OUTSTANDING:                     
  Common shares                               22,158,085     19,739,957
  Performance shares held in escrow           (4,000,000)    (4,000,000)
                                            -------------  -------------
Total                                         18,158,085     15,739,957
                                            =============  =============

PRIMARY NET LOSS PER SHARE                        $(0.25)         $(.18)
                                                 ========        =======

FULLY DILUTED NET LOSS PER SHARE (1)
                                                
NET LOSS                                     $(4,500,507)    (2,896,992)
                                             ============  =============
FULLY DILUTED SHARES OUTSTANDING:
  Common shares                               22,158,085     19,739,957
  Common stock equivalents (including stock
    options, warrants, and convertible debt)   3,097,934        519,688
                                             -----------   ------------
Total                                         25,256,019     20,259,645
                                             ===========   ============

FULLY DILUTED NET LOSS PER SHARE                  $(0.18)        $(0.14)
                                                 ========       ========
<FN>
<F1>
Fully Diluted Net Loss Per Common Share, has been presented
in accordance with Regulation S-K Item 601(b)(11) even
though the amounts of fully diluted per share loss are not
required to be presented in the statement of operations
under the provisions of APB Opinion No. 15 because of
anti-dilution.
</FN>
</TABLE>

<TABLE> <S> <C>

<ARTICLE>      5
<LEGEND>
This schedule contains summary financial information
extracted from the Condensed Consolidated Balance Sheets at
March 31, 1996 (Unaudited) and the Condensed Consolidated
Statement of Operations for the period ended March 31, 1996,
and is qualified in its entirety by reference to such
financial statements and the accompanying management's
discussion and analysis of financial condition.
</LEGEND>

       
<S>                                  <C>
<PERIOD-START>                       JAN-01-1996
<PERIOD-TYPE>                              3-MOS
<FISCAL-YEAR-END>                    MAR-31-1997
<PERIOD-END>                         MAR-31-1996
<CASH>                                     8,455
<SECURITIES>                                   0
<RECEIVABLES>                          4,814,104
<ALLOWANCES>                           4,013,403
<INVENTORY>                            1,384,840
<CURRENT-ASSETS>                       2,615,199
<PP&E>                                 1,834,266
<DEPRECIATION>                           210,932
<TOTAL-ASSETS>                         4,593,861
<CURRENT-LIABILITIES>                  8,914,312
<BONDS>                                        0
                          0
                                    0
<COMMON>                              31,763,839
<OTHER-SE>                          (36,632,071)
<TOTAL-LIABILITY-AND-EQUITY>           4,593,861
<SALES>                                  937,612
<TOTAL-REVENUES>                         937,612
<CGS>                                    924,210
<TOTAL-COSTS>                            924,210
<OTHER-EXPENSES>                       4,527,573
<LOSS-PROVISION>                          16,071
<INTEREST-EXPENSE>                        73,279
<INCOME-PRETAX>                      (4,514,171)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                  (4,514,171)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                         (4,514,171)
<EPS-PRIMARY>                             (0.25)
<EPS-DILUTED>                             (0.25)

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission