SYNTHETIC INDUSTRIES LP
10-Q, 1998-08-14
KNITTING MILLS
Previous: INNOVIR LABORATORIES INC, 10-Q, 1998-08-14
Next: WRIGHT MANAGED BLUE CHIP SERIES TRUST, NSAR-A, 1998-08-14



                                                               
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q


[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934.

      For the quarterly period ended    June 30, 1998

                                       OR

[  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934.


      For the transition period  from          to          .


Commission File Number           33-11479


                           SYNTHETIC INDUSTRIES, L.P.
- --------------------------------------------------------------------------------
             (Exact name of Registrant as specified in its charter)

           Delaware                                           13-3397585
- -------------------------------- ---------------------------- ------------------
  (State or other jurisdiction                                (I.R.S. Employer
of incorporation or organization)                            Identification No.)

         309 LaFayette Road, Chickamauga, Georgia                   30707
- ----------------------------------------------------------- --------------------
             (Address of principal executive offices)            (Zip Code)

Registrant's telephone number, including area code           (706) 375-3121     
                                                      --------------------------



- --------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
 report)


         Indicate  by check  mark  whether  the  registrant:  (1) has  filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
                                           Yes   X   No____










<PAGE>

Part I-FINANCIAL INFORMATION     SYNTHETIC INDUSTRIES, L.P.
Item 1. Financial Information         AND SUBSIDIARIES
                                CONSOLIDATED BALANCE SHEETS
         (In thousands of dollars, except limited partnership units outstanding)
<TABLE>

                                                                                     June 30,       September 30,
                  ASSETS                                                               1998              1997
                                                                                       ----             -----
                                                                                   (Unaudited)

<S>                                                                                <C>                <C>
CURRENT ASSETS:
  Cash ............................................................................$    122           $    340
  Accounts receivable, net of allowance for
    doubtful accounts of $2,740 and $2,707.........................................  64,912             60,031
  Inventory (Note 3)...............................................................  60,235             54,139
  Other current assets ............................................................  17,588             15,402
                                                                                    -------            -------

      TOTAL CURRENT ASSETS......................................................... 142,857            129,912

PROPERTY, PLANT AND EQUIPMENT, net (Note 4)........................................216,071182,102

OTHER ASSETS.......................................................................  87,803             82,781
                                                                                    -------            -------

                                                                                  $446,731$394,795

          LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  Accounts payable................................................................ $ 35,077           $ 27,030
  Accrued expenses and other current liabilities...................................  11,010             11,613
  Income taxes payable ............................................................   3,305                 52
  Interest payable.................................................................   6,078              2,467
  Current maturities of long-term debt (Note 5)....................................   1,479                718
                                                                                   --------          ---------
      TOTAL CURRENT LIABILITIES....................................................  56,949             41,880

LONG-TERM DEBT (Note 5)............................................................ 245,832            220,464

DEFERRED INCOME TAXES .............................................................  29,930             28,430

MINORITY INTEREST IN SUBSIDIARY....................................................  38,688             35,145


PARTNERS' CAPITAL:
  General Partner capital..........................................................     750                688
  Limited Partners' capital, 800 units issued and outstanding......................  74,583             68,188
                                                                                     ------            -------

      TOTAL PARTNERS' CAPITAL......................................................  75,333             68,876
                                                                                     ------           --------

                                                                                   $446,731           $394,795
</TABLE>

                 See notes to consolidated financial statements


<PAGE>





                           SYNTHETIC INDUSTRIES, L.P.
                                AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
   (In thousands of dollars, except net income (loss)per partnership unit and
                     limited partnership units outstanding)
                                   (Unaudited)
<TABLE>


                                                                  Three Months Ended              Nine Months Ended
                                                                        June 30                        June 30
                                                                   1998          1997              1998       1997
                                                                  ------         -----             ----      -----

<S>                                                              <C>           <C>               <C>         <C>     
Net sales...................................................     $104,531      $ 99,112          $260,383    $245,327
                                                                 --------      --------          --------    --------
Costs and expenses:
  Cost of sales.............................................       68,482        65,762           176,199     166,928
  Selling expenses..........................................       10,666         8,296            28,067      22,480
  General and administrative expenses.......................        6,892         6,695            22,491      19,541
  Amortization of excess purchase price over net
    assets acquired and other intangibles...................          761           648             2,073       1,944
                                                                 --------       -------          --------    --------

                                                                   86,801        81,401           228,830     210,893
                                                                  -------       -------           -------    --------

      Operating income......................................       17,730        17,711            31,553      34,434
                                                                  -------      --------          --------   ---------

Other expenses:
  Interest expense .........................................        4,574         4,947            14,079      15,722
  Amortization of deferred financing costs..................          189           150               527         489
                                                                  -------        ------          --------     -------

 ............................................................        4,763         5,097            14,606      16,211
                                                                  -------       -------          --------     -------
Income before income tax provision, minority interest
    In subsidiary net income (loss)
    and extraordinary item..................................       12,967        12,614            16,947      18,223

Income tax provision........................................        5,237         5,050             7,000       7,550
                                                                ---------      --------         ----------   --------

Income before minority interest in subsidiary net
    Income (loss) and extraordinary item....................        7,730         7,564             9,947      10,673

Minority interest in subsidiary net income (loss)...........        2,608         2,549             3,468         581
                                                                ---------         -----             -----      ------

Income before extraordinary item............................        5,122         5,015             6,479      11,254

Extraordinary item - Loss from early extinguishment of
     debt (net of tax benefit of $7,481)....................            -             -                 -      11,950
                                                                ---------      --------            ------     -------

NET INCOME (LOSS)...........................................    $   5,122    $    5,015          $  6,479     $  (696)
                                                                =========    ==========          ========     ========

Net income (loss) attributable to:
    General Partner.........................................     $     51      $     50           $    65     $    (7)
    Limited Partner.........................................       $5,071      $  4,965           $ 6,414     $  (689)
                                                                   ------      --------           -------     --------
                                                                   $5,122      $  5,015           $ 6,479     $  (696)
                                                                   ======      ========           =======     ========

Net income (loss) per partnership unit......................       $6,339      $  6,206           $ 8,018     $  (861)
                                                                   ======      ========           =======     ========
Limited Partnership units outstanding.......................          800           800               800         800
                                                                      ===           ===               ===         ===


</TABLE>

                 See notes to consolidated financial statements

<PAGE>


                           SYNTHETIC INDUSTRIES, L.P.
                                AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (In thousands of dollars)
                                   (Unaudited)
<TABLE>
                                                                                  Nine Months Ended June 30,
                                                                               1998           1997
<S>                                                                        <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss).....................................................   $  6,479      $    (696)
    Adjustments to reconcile net income to net cash provided by operations:
     Minority interest in subsidiary net income.........................      3,468           (581)
     Extraordinary loss on early extinguishment of debt.................          -         19,431
     Depreciation and amortization......................................     15,735         13,687
     Provision for bad debts............................................         33            473
     Deferred income taxes..............................................      1,500            597
Change in operating assets and liabilities, net of acquisition:
        Accounts receivable.............................................     (3,183)        (6,797)
        Inventories.....................................................     (4,442)       (17,965)
        Other current assets............................................     (1,597)           705
        Other assets....................................................       (974)             -
        Accounts payable................................................      5,496          9,507
        Accrued expenses and other current liabilities..................       (598)           706
        Income taxes payable............................................      3,253         (1,392)
        Interest payable................................................      3,611             65
                                                                            --------     ---------
      Net cash provided by operating activities.........................     28,781         17,740

CASH FLOWS FROM INVESTING ACTIVITIES:
  Additions to property, plant and equipment............................    (38,879)       (35,253)
  Acquisition of  business (Note 6).....................................     (6,000)        (9,354)
                                                                             -------     ----------
      Net cash used in investing activities ............................    (44,879)       (44,607)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Repayments under term loan............................................    (25,000)       (20,000)
  Net borrowings (repayments) under long term debt......................     50,304         (1,867)
  Issuance of 9 1/4% Senior subordinated debentures.....................          -        170,000
  Redemption of 12 3/4% Senior subordinated notes.......................     (7,403)      (132,597)
  Repayment costs on early extinguishment of debt.......................          -        (15,920)
  Proceeds from underwritten public offering............................          -         33,681
  Proceeds from exercise of stock options...............................         85              -
  Debt issuance costs...................................................       (649)        (5,540)
  Repayments of capital lease obligation and other long-term debt.......     (1,427)          (489)
                                                                           --------       ---------
      Net cash provided by financing activities.........................     15,910         27,268

      Effect of exchange rate changes on cash...........................        (30)            (3)
                                                                           ---------      ---------

NET (DECREASE) INCREASE IN CASH ........................................       (218)           398

CASH AT BEGINNING OF PERIOD.............................................        340            103
                                                                           ---------      ---------

CASH AT END OF PERIOD...................................................    $   122       $    501
                                                                           =========      =========

SUPPLEMENTAL SCHEDULE OF CASH FLOW INFORMATION Cash paid during the year for:
  Interest .............................................................  $  10,468       $ 15,657
  Income taxes..........................................................      2,224            876
Acquisition of business:
  Fair value of assets acquired.........................................     $5,293         $9,830
  Liabilities assumed and incurred......................................      4,880            476
  Cash paid.............................................................      6,000          9,354
Capital lease obligation incurred for purchase of equipment.............     $7,500      $       -
Treasury stock conversion...............................................     $1,759      $       -
</TABLE>

                 See notes to consolidated financial statements

<PAGE>



                           SYNTHETIC INDUSTRIES, L.P.
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            (In thousands of dollars)

                  (Information as of June 30, 1998 and for the
               periods ending June 30, 1998 and 1997 is unaudited)


1.   ORGANIZATION

Synthetic Industries L.P. (the "Partnership") is a limited partnership organized
under the laws of Delaware.  In December 1986, the  Partnership  acquired all of
the issued and  outstanding  share of  Synthetic  Industries,  Inc.,  a Delaware
corporation (the "Company").  The Company  manufactures and markets a wide range
of  polypropylene-based  fabric  and  fiber  products  designed  for  industrial
applications.  The  Company's  diverse mix of products are marketed to the floor
covering,   construction   and  technical   textile  markets  for  such  end-use
applications  as  carpet  backing,   geotextiles,   erosion  control,   concrete
reinforcement and furniture construction fabrics.

Since its organization in 1986 and subsequent admission of limited partners, the
Partnership has conducted no business except owning and voting its shares of the
Company's  common  stock,  par value $1.00 per share (the "Common  Stock").  The
Partnership owns approximately 66% of the outstanding shares. As the Partnership
has no  independent  operations  or  assets  other  than its  investment  in the
Company, the Partnership's  financial statements are substantially  identical to
those of the Company,  with the  exception of the minority  interest and certain
expenses  recognized by the Partnership.  As a result, the footnote  information
presented   below  relates  to  that  of  the  Company,   except  as  disclosed.
Accordingly,  all  references  to fiscal year and quarter refer to the Company's
fiscal year and quarter.


2.   INTERIM CONSOLIDATED FINANCIAL STATEMENTS

The  consolidated  financial  statements as of June 30, 1998 and for the periods
ended June 30, 1998 and 1997 included herein have been prepared,  without audit,
pursuant to the rules and regulations of the Securities and Exchange Commission.
In the opinion of management,  all adjustments  (consisting of normal  recurring
accruals)  necessary for a fair  presentation of the financial  position at June
30, 1998 and 1997,  and the results of operations  for the three and nine months
then  ended,  have been made on a  consistent  basis.  Certain  information  and
footnote disclosures  included in consolidated  financial statements prepared in
accordance with generally accepted accounting  principles have been condensed or
omitted pursuant to such rules and  regulations,  although  management  believes
that the disclosures  herein are adequate to make the information  presented not
misleading. It is suggested that these consolidated financial statements be read
in conjunction with Management's  Discussion and Analysis of Financial Condition
and Results of Operations and the consolidated  financial statements included in
the Partnership's Annual Report on Form 10-K for the fiscal year ended September
30,  1997.  Operating  results for the three and nine months ended June 30, 1998
may not  necessarily  be  indicative of the results that may be expected for the
full year.


<PAGE>

3.    INVENTORY
                 
                                                    June 30,       September 30,
                                                      1998              1997    
                                                      ----              ----    
                                                                                
         Finished goods..........................   $40,320           $33,572   
         Work in process.........................     7,092             7,427   
         Raw materials...........................    12,823            13,140   
                                                    -------          --------   
                                                                                
                                                    $60,235           $54,139   
        
4.    PROPERTY, PLANT AND EQUIPMENT

                                                    June 30,       September 30,
                                                      1998              1997    
                                                      ----              ----    
                                                                                
         Land....................................  $  4,585            $  4,585 
         Buildings and improvements..............    44,128              35,398 
         Machinery and equipment and                                            
           leasehold improvements................   271,190             232,277 
                                                 ----------            -------- 
                                                                                
                                                    319,903             272,260 
         Accumulated depreciation................   103,832              90,158 
                                                    -------            -------- 
                                                                                
                                                   $216,071            $182,102 
         

5.    LONG-TERM DEBT
                                                    June 30,       September 30,
                                                     1998               1997
                                                     ----               ----
         Credit facility:
               Securitization....................  $ 27,767                   -
               Revolver..........................    37,324            $ 13,420
               Term loan portion.................         -              25,000
         9 1/4% Senior Subordinated
               Notes, due 2007...................   170,000             170,000
         12 3/4% Senior Subordinated
                 Debentures, due 2002  ..........         -               7,403
         Capital lease obligation................    10,997               4,083
         Other...................................     1,223               1,276
                                                  ---------          ----------
                                                    247,311             221,182
         Less current portion....................     1,479                 718
                                                  ---------          ----------
         Total long term portion.................  $245,832           $ 220,464
                                                   ========           =========
<PAGE>




         On December 18, 1997, the Company and its lenders,  with  BankBoston as
         agent,  entered  into a new  five-year  credit  facility  (the  "Credit
         Facility").  Proceeds  from the Credit  Facility were used to repay the
         Fourth Amended and Restated  Revolving  Credit  Agreement dated October
         20, 1995 . The Credit  Facility  consists of up to a $40 million  asset
         based  securitization  program  (the  "Securitization"),  with  amounts
         borrowed  through  a  newly  formed   subsidiary,   Synthetic   Funding
         Corporation,  and a $60 million senior secured  revolver  facility (the
         "Revolver").  In  conjunction  with  the  Securitization,  the  Company
         entered into a five-year  agreement with its  subsidiary  providing for
         the sale of substantially  all of its receivables on a revolving basis.
         Securitization  and  Revolver  borrowings  are  collateralized  by  the
         Company's  accounts  receivable and  substantially all of the assets of
         the Company, excluding real property, respectively.

         Interest on the  Securitization  is based on the applicable  commercial
         paper rate in effect plus a spread.  The  Revolver  permits  borrowings
         which  bear  interest,  at  the  Company's  option,  (i)  for  domestic
         borrowings  based on the  lender's  base  rate or (ii)  for  Eurodollar
         borrowings based on a spread over the Interbank  Eurodollar rate at the
         time of conversion.  Spreads for the  Securitization and the Eurodollar
         borrowings  are  determined  by  the  operational  performance  of  the
         Company.  At June 30, 1998, the balances under the  Securitization  and
         Revolver  were $27,767 and  $37,324,  respectively,  at interest  rates
         ranging from 6.59% to 8.5%.

         The Revolver  provides for borrowings  under letters of credit of up to
         $10,000,  which borrowings reduce amounts available under the Revolver.
         At June 30, 1998, letters of credit of $402 were outstanding.

          The Credit Facility  contains  covenants related to the maintenance of
          certain  operating  ratios and limitations as to the amount of capital
          expenditures.  The Company's  ability to pay dividends on Common Stock
          is  restricted  by both  the  Credit  Facility  and the 9 1/4%  Senior
          Subordinated Notes due 2007.

          On April 7, 1998, the Company entered into an eight-year capital lease
          agreement to finance $7,500 of equipment at 7.25%



6.    BUSINESS ACQUISITION

     On March 18, 1998, the Company  acquired all of the  outstanding  shares of
     Novocon International,  Inc., a manufacturer and marketer of steel concrete
     reinforcing  fibers, for $6,000 in cash. The acquisition has been accounted
     for using the purchase method of accounting and, accordingly,  the purchase
     price  has  been  allocated  to the  assets  acquired  of  $5,293  and  the
     liabilities  assumed of $4,880 based upon the fair market value at the date
     of  acquisition.  The excess purchase price over the fair values of the net
     assets acquired has been recorded as goodwill,  which is being amortized on
     a straight-line  basis over 20 years. The operating results of the acquired
     business  have been  included in the  consolidated  statement of operations
     from the date of acquisition.

<PAGE>


7.    TREASURY STOCK

     In May 1998,  the Company  acquired  82,056 shares of common stock from the
     Partnership  in  exchange  for  $1,759  of  amounts   receivable  from  the
     Partnership,  in partial  settlement of expenses incurred by the Company on
     behalf of the Partnership  during the last several years. The common shares
     were acquired at their fair market value and are held in treasury.  At June
     30, 1998, the remaining balance due the Company was $434.


8.    LITIGATION

     The Company and its subsidiaries  are parties to litigation  arising out of
     their business  operations.  Such litigation  primarily involves claims for
     personal injury,  property damage,  breach of contract and claims involving
     employee  relations  and certain  administrative  proceedings.  The Company
     believes such claims are either  adequately  covered by insurance or do not
     involve a risk of material loss to the Company.

     In connection with the proposed dissolution of the Partnership, pursuant to
     an Agreement  and Plan of Withdrawal  and  Dissolution  (the  "Plan"),  the
     Company,  its directors and certain other of the Company's officers who are
     affiliated  with the General  Partner have been named in two putative class
     and derivative  action  lawsuits filed by certain  limited  partners of the
     Partnership.  In the  first  action,  filed  on  February  11,  1997 in the
     Delaware Court of Chancery and  thereafter  amended,  the  plaintiffs  have
     alleged,  among  other  things,  breach of  contract  with  respect  to the
     Partnership  Agreement  which  governs  the  Partnership,   breach  of  the
     defendants'  fiduciary duty to the limited  partners and the Company,  that
     the Plan was unlawfully  coercive,  that the General  Partner has allegedly
     failed to  satisfy  certain  conditions  precedent  to the right of limited
     partners to amend the  partnership  agreement  and that certain  amendments
     necessary  to  implement  the Plan  violate  the  terms of the  partnership
     agreement. The plaintiffs sought, among other equitable and legal remedies,
     removal of the General Partner, dissolution of the Partnership, appointment
     of a  liquidating  trustee,  to enjoin the  implementation  of the Plan and
     compensatory  damages in an undetermined  amount.  On October 23, 1997, the
     Court  preliminarily  enjoined the implementation of the Plan, although the
     Plan was subsequently  approved by limited partners on November 7, 1997. On
     November 7, 1997,  the Delaware  Supreme  Court  accepted  the  defendants'
     petition for an expedited appeal of this injunction,  and briefing and oral
     argument on the appeal was  completed  as of January 6, 1998.  On March 19,
     1998, the Delaware  Supreme Court issued an opinion  affirming the Court of
     Chancery's  grant of a  preliminary  injunction  and  remanded the case for
     further  proceedings.  On April 27, 1998, the Court of Chancery granted the
     motion of certain  pro-Plan  intervenors  to intervene  in the action,  but
     denied their motion to disqualify plaintiffs' counsel. On May 14, 1998, the
     General  Partner  withdrew  the  Plan.  After the  withdrawal  of the Plan,
     plaintiffs,  on June  3,  1998,  filed a  Consolidated  Third  Amended  and
     Supplemental   Class  and   Derivative   Complaint   (the  "Third   Amended
     Complaint").  The Third Amended Complaint,  among other things,  eliminated
     certain  requests  for  relief  related  to  the  Plan  and  added  certain
     allegations  related to the  Company's  Employee  Stock  Purchase  Plan and
     certain options  granted to certain  directors and officers of the Company.
     In addition to the relief  sought in prior  complaints,  the Third  Amended
     Complaint seeks  declaratory  relief with respect to certain  provisions of
     the Partnership Agreement, the invalidation of the Company's Employee Stock
     Purchase Plan, the invalidation of certain options granted to the Company's
     directors and officers,  and the invalidation of certain  amendments to the
     Company's  certificate of  incorporation  and bylaws  relating to voting by
     consent and the calling of special meetings.  On July 20, 1998,  defendants
     filed a motion to dismiss the Third Amended Complaint.  The defendants have
     denied any allegation of wrongdoing.
<PAGE>

     The second  lawsuit was filed in the U.S.  District  Court of the  Northern
     District  of  California  on May  1,  1997,  and  thereafter  amended.  The
     plaintiff has alleged in his amended complaint  various federal  securities
     and proxy violations allegedly arising out of the joint proxy statement and
     prospectus  that was  mailed to limited  partners  in  connection  with the
     solicitation  of  proxies  for  the  vote on the  Plan  and  other  related
     documents.  The  plaintiff  also added the  Company  as a named  defendant,
     alleging that all defendants  acted in concert with, and as agents of, each
     other; however the plaintiff made no specific independent  allegations with
     respect to the Company.  The plaintiff  sought,  among other  equitable and
     legal remedies,  to enjoin the  implementation  of the Plan and unspecified
     damages.  On November 6, 1997,  the Court  granted in part the  plaintiff's
     motion for a temporary  restraining  order enjoining the  implementation of
     the Plan.  The  plaintiff's  motion for a preliminary  injunction  has been
     briefed and an oral  argument was heard on December 19, 1997.  On April 10,
     1998,  plaintiff  filed  a  motion  for  class  certification.   After  the
     withdrawal  of the Plan,  defendants,  on June 19, 1998,  filed a motion to
     dismiss the claims as moot. On July 17, 1998,  plaintiff moved to amend his
     complaint  purportedly  to include an additional  plaintiff and  additional
     claims for relief, including permanent injunctive relief for any violations
     of the securities laws in the future.  This proposed amended complaint also
     adds the Partnership as a nominal defendant. These motions are scheduled to
     be heard on August 21, 1998. The  defendants  have denied any allegation of
     wrongdoing.

     On  December  29,  1997,  a  purported  derivative  action was filed in the
     Delaware  Chancery Court by a limited  partner of the  Partnership  against
     certain of the  Company's  officers  and  directors  with regard to certain
     stock options plans  adopted by the Company in 1994.  Both the  Partnership
     and the Company were named as nominal  defendants.  The  plaintiff  alleged
     that the  defendants  breached  their  fiduciary  duties by adoption of the
     stock option plans. The plaintiff seeks,  among other things, a declaration
     that  the  stock  options   granted  under  the  plans  are  invalid,   the
     establishment of a constructive  trust over the stock options,  unspecified
     compensatory damages and reasonable  attorneys' fees and expenses. By order
     dated June 23, 1998, this action was consolidated  with the Delaware action
     described  above.  The  defendants  deny any  allegation of wrongdoing  and
     intend to vigorously contest the lawsuit.

     Based on the Company's  review of the allegations made in the above actions
     to date, the Company does not believe that the ultimate resolution of these
     actions will have a material  adverse  effect on the  Company's  results of
     operations or financial condition.

     The  Partnership  is a  principal  stockholder  of the  Company and certain
     members of the Company's management control the General Partner.



<PAGE>




Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations

Since its organization in 1986 and subsequent admission of limited partners, the
Partnership has conducted no business except owning and voting its shares of the
Company.  As the Partnership has no independent  operations or assets other than
its  investment  in the Company,  the  Partnership's  financial  statements  are
substantially  identical  to those of the  Company,  with the  exception  of the
minority  interest and certain  expenses  recognized  by the  Partnership.  As a
result,  the  discussion  and  analysis of  financial  condition  and results of
operations presented below relates to that of the Company, except as disclosed.

The following discussion of the financial condition and results of operations of
the Company should be read in conjunction with the information  contained in the
Consolidated  Financial  Statements,  including the notes thereto. The following
discussion  includes  forward-looking  statements that involve certain risks and
uncertainties.  See  "Forward  Looking  Statements."  Dollars are in  thousands,
except per share data.


Liquidity and Capital Resources

     To finance its capital  expenditure program and fund its operational needs,
the  Company  has relied  upon cash  provided  by  operations,  supplemented  as
necessary by bank lines of credit and long-term  indebtedness.  Cash provided by
operating  activities for the nine moths ended June 30, 1998 was $28,781,  which
resulted  primarily from net income of $10,339,  noncash  charges of $17,268 and
net of  acquisition  increases in accounts  payable,  income  taxes  payable and
interest  payable  of  $12,360,   offset  primarily  by  increases  in  accounts
receivable,  inventory and other current  assets of $9,614,  due  principally to
seasonal buildups.

         On December 18, 1997, the Company and its lenders,  with  BankBoston as
agent,  entered into a new five-year  credit  facility (the "Credit  Facility").
Proceeds from this  agreement were used to repay the Fourth Amended and Restated
Revolving Credit Agreement dated October 20, 1995. The Credit Facility  consists
of   up   to  a  $40   million   asset   based   securitization   program   (the
"Securitization"),  with amounts  borrowed  through a newly formed  wholly owned
subsidiary,  Synthetic  Funding  Corporation,  and a $60 million  senior secured
revolver facility (the "Revolver").  Securitization and Revolver  borrowings are
collateralized by the Company's accounts receivable and substantially all of the
assets  of  the  Company,  excluding  real  property  and  accounts  receivable,
respectively.

     Interest on the Securitization is based on the applicable  commercial paper
rate in  effect  plus a spread.  The  Revolver  permits  borrowings  which  bear
interest,  at the Company's  option,  (i) for domestic  borrowings  based on the
lender's base rate or (ii) for Eurodollar  borrowings based on a spread over the
Interbank   Eurodollar  rate  at  the  time  of  conversion.   Spreads  for  the
Securitization  and the Eurodollar  borrowings are determined by the operational
performance  of  the  Company.   At  June  30,  1998,  the  balances  under  the
Securitization and Revolver were $27,767 and $37,324,  respectively, at interest
rates ranging from 6.59% to 8.5%.

         The Credit Facility  contains  covenants  related to the maintenance of
certain   operating   ratios  and  limitations  as  to  the  amount  of  capital
expenditures.  The  Company's  ability  to pay  dividends  on  Common  Stock  is
restricted by both the Credit Facility and the 9 1/4% Senior  Subordinated Notes
due 2007.  At June 30,  1998,  the  availability  under the Credit  Facility was
approximately $22,274 with $402 in letters of credit outstanding.

On March 18, 1998, the Company acquired all of the outstanding shares of Novocon
International,  Inc., a manufacturer and marketer of steel concrete  reinforcing
fibers,  for $6,000 in cash.  The  acquisition  has been accounted for using the
purchase  method of accounting  and,  accordingly,  the purchase  price has been
allocated to the assets acquired of $5,293 and the liabilities assumed of $4,880
based upon the fair market value at the date of acquisition. The excess purchase
price  over the fair  values of the net assets  acquired  has been  recorded  as
goodwill,  which is being amortized on a straight-line  basis over 20 years. The
operating  results of the acquired  business  are  included in the  consolidated
statement of operations from the date of acquisition.
<PAGE>

         Capital expenditures planned for fiscal 1998 are approximately $60,000,
subject to prevailing market conditions. Of the planned amount, $46,379 had been
spent, primarily to expand capacity of the Company's manufacturing facilities.

         On April 7, 1998, the Company entered into an eight-year  capital lease
agreement to finance $7,500 of equipment at 7.25%.

         Based on current  levels of  operations  and  anticipated  growth,  the
Company's  management  expects cash from  operations to provide  sufficient cash
flow to satisfy the debt service  requirements  of the Company's  long-term debt
obligations,  including the Amended Credit Facility and lease agreements, permit
anticipated  capital   expenditures  and  fund  the  Company's  working  capital
requirements for the next twelve months.

Results of Operations

         The  following  table sets forth the  percentage  relationships  to net
sales of certain income statement items for the three and nine months ended June
30, 1998 and 1997 for the Company.

<TABLE>
                                                           Three Months Ended                  Nine Month Ended
                                                                June 30,.                          June 30,
                                                           1998          1997                 1998         1997
                                                          -----         -----                 ----         ----

 
<S>                                                       <C>           <C>                   <C>          <C>   
             Net sales.................................   100.0%        100.0%                100.0%       100.0%
             Cost of sales.............................    65.5          66.4                  67.7         68.0
                                                           ----          ----                  ----         ----
                Gross profit...........................    34.5          33.6                  32.3         32.0
             Selling expenses..........................    10.2           8.4                  10.8          9.2
             General and administrative
                     expenses..........................     6.6           6.6                   8.5          7.9
             Amortization of intangibles...............     0.7           0.6                   0.8          0.8
                                                            ---           ---                   ---          ---
             Operating income..........................    17.0          18.0                  12.2         14.1
             Interest expense..........................     4.4           5.0                   5.4          6.4
             Amortization of deferred
                     financing costs...................     0.2           0.2                   0.2          0.2
                                                            ---           ---                   ---          ---
             Income before provision
                         for taxes and
                     extraordinary item................    12.4          12.8                   6.6          7.5
             Provision for income taxes................     5.0           5.1                   2.7          3.1
                                                            ---           ---                   ---          ---

             Income before extraordinary item..........     7.4%          7.7%                  3.9%         4.4%
                                                            ====          ====                  ====         ====
</TABLE>
<PAGE>
 
Results of Operations for the Three Months Ended June 30

     Net sales for the third  quarter of fiscal 1998 were  $104,531  compared to
$99,112 for the same  period of fiscal  1997,  an  increase of $5,419,  or 5.5%.
Carpet backing sales for the third quarter of fiscal 1998 were $44,438  compared
to $44,962 for the same  period of fiscal  1997,  a decrease  of $524,  or 1.2%,
reflecting  a  combination   of  11.4%  unit  growth  offset  by  selling  price
reductions.  Construction  and  civil  engineering  product  sales for the third
quarter of fiscal 1998 were  $40,662  compared to $35,183 for the same period of
fiscal 1997, an increase of $5,479,  or 15.6%,  reflecting  unit volume  growth.
Approximately, $3,300 of this increase was related to the Novocon International,
Inc. acquisition.  Technical textiles sales for the third quarter of fiscal 1998
were $19,431 compared to $18,967 for the same period of fiscal 1997, an increase
of $464, or 2.4%.

     Gross profit for the third  quarter of fiscal 1998 was $36,049  compared to
$33,350 for the same period of fiscal 1997, an increase of $2,699, or 8.1%. As a
percentage of sales,  gross profit increased to 34.5% from 33.6%.  This increase
was primarily due to lower average  polypropylene costs and higher sales volume,
partially offset by lower on average carpet backing selling prices.

     Polypropylene  is  the  basic  raw  material  used  in the  manufacture  of
substantially all of the Company's products, accounting for approximately 50% of
the Company's cost of goods sold.  The Company  believes that the selling prices
of its products  have  adjusted  over time to reflect  changes in  polypropylene
prices. However, higher prices of polypropylene without offsetting selling price
increases could have a significant  negative effect on the Company's  results of
operations  and  financial  condition.  Due to the  level  of  competition,  the
Company,  historically,  has been able to pass  through  only a  portion  of the
polypropylene  cost increases  through higher selling prices of certain  product
lines. The Company has not experienced any shortage of supply of  polypropylene;
however,  continuous  increases  in demand or major supply  disruptions  without
offsetting  increases in  manufacturing  capacities  could cause  future  supply
shortages.

     Selling expenses for the third quarter of fiscal 1998 were $10,666 compared
to $8,296 for the same period of fiscal 1997,  an increase of $2,370,  or 28.6%.
As a percentage of sales,  selling expenses  increased from 8.4% to 10.2%.  This
increase was primarily due to increased expenditures for sales and support staff
as well as increased marketing expenses to promote future revenue growth.

     General and  administrative  expenses for the Company for the third quarter
of fiscal  1998 were  $6,867  compared  to $6,583 for the same  period of fiscal
1997,  an increase  of $284,  or 4.3%.  As a  percentage  of sales,  general and
administrative  expenses  remained constant at 6.6%. The increase in general and
administrative  expenses was primarily  due to increased  investment in research
and market development,  partially offset by the timing of certain expenditures.
Included in general and  administrative  expenses for the  Partnership of $6,892
were  $25,  which is due the  Company  for  expenses  incurred  on behalf of the
Partnership.

     Operating  income for the Company for the third  quarter of fiscal 1998 was
$17,755 as compared to $17,823 for the same period of fiscal 1997, a decrease of
$68, or 0.4%. As a percentage of sales,  operating  income decreased to 17.0% in
fiscal 1998 from 18.0% in fiscal 1997. This decrease was primarily due to higher
selling,  general and administrative costs,  partially offset by increased sales
volume  on  lower  average   polypropylene  costs.   Operating  income  for  the
Partnership  for the third quarter of fiscal 1998 was $17,730 which included the
additional general and administrative expenses discussed above.
<PAGE>

     Interest  expense for the third quarter of fiscal 1998 was $4,574  compared
to $4,947 for the same period of fiscal 1997, a decrease of $373,  or 7.5%, as a
result of lower on average  interest rates on an increased  level of outstanding
debt. The effective income tax rate for the three months ended June 30, 1998 and
1997 was approximately 40%.

          Net income for the  Company  for the third  quarter of fiscal 1998 was
$7,755  compared to $7,676 for the third  quarter of fiscal 1997, an increase of
$79, or 1.0%.  Earnings before  interest,  taxes,  depreciation and amortization
("EBITDA")1  for the third  quarter  of fiscal  1998 were  $22,985  compared  to
$22,331 for the same period of fiscal 1997,  an increase of $654,  or 2.9%.  The
increase  in net income,  as well as EBITDA,  was  primarily  due to the factors
discussed  above.  Net  income  for the third  quarter  of  fiscal  1998 for the
Partnership was $5,122, which included the additional general and administrative
expenses and the minority interest in subsidiary net income.


Results of Operations for the Nine Months Ended June 30

     Net sales for the first nine months of fiscal 1998 were  $260,383  compared
to $245,327 for the same period of fiscal 1997, an increase of $15,056, or 6.1%.
Carpet  backing  sales for the first nine  months of fiscal  1998 were  $124,312
compared to $122,090 for the same period of fiscal 1997,  an increase of $2,222,
or 1.8%.  Construction  and civil  engineering  product sales for the first nine
months of fiscal  1998 were  $83,365  compared to $75,930 for the same period of
fiscal 1997, an increase of $7,435,  or 9.8%.  Technical  textiles sales for the
first nine  months of fiscal  1998 were  $52,706  compared  to $47,307  for same
period of fiscal 1997, an increase of $5,399, or 11.4%.

     Gross profit for the first nine months of fiscal 1998 was $84,184  compared
to $78,399 for the same period of fiscal 1997,  an increase of $5,785,  or 7.4%.
As a percentage of sales, gross profit increased to 32.3% from 32.0%.

     Selling  expenses  for the first nine  months of fiscal  1998 were  $28,067
compared to $22,480 for the same period of fiscal  1997,  an increase of $5,587,
or 24.9%.  As a percentage of sales,  selling  expenses  increased  from 9.2% to
10.8%.  This increase was primarily due to increased  expenditures for sales and
engineering  support staff, as well as increased  marketing  expenses to support
future sales growth.

     General  and  administrative  expenses  for the  Company for the first nine
months of fiscal  1998 were  $22,099  compared to $19,474 for the same period of
fiscal 1997, an increase of $2,625, or 13.5%. As a percentage of sales,  general
and administrative expenses increased from 7.9% to 8.5%. The increase in general
and  administrative  expenses was primarily due to increased research and market
development  activities  and  computer  system  upgrades to support  anticipated
Company  growth.  Included  in  general  and  administrative  expenses  for  the
Partnership of $22,491 was $392, which is due the Company for expenses  incurred
on behalf of the Partnership.

     Operating  income for the  Company for the first nine months of fiscal 1998
was  $31,945  as  compared  to $34,501  for the same  period of fiscal  1997,  a
decrease  of  $2,556,  or 7.4%.  As a  percentage  of  sales,  operating  income
decreased to 12.3% in fiscal 1998 from 14.1% in fiscal 1997.  This  decrease was
primarily due to higher  selling,  general and  administrative  costs  partially
offset by  increased  sales  volumes and lower on average  polypropylene  costs.
Operating  income for the  Partnership  for the first nine months of fiscal 1998
was $31,553,  which included the additional general and administrative  expenses
discussed above.
<PAGE>

     Interest  expense  for the first  nine  months of fiscal  1998 was  $14,079
compared to $15,722 for the same period of fiscal 1997, a decrease of $1,643, or
10.5%,  as a result of lower on average  interest rates on an increased level of
outstanding  debt.  The  effective  income tax rate for the first nine months of
fiscal years 1998 and 1997 was approximately 40% and 41%, respectively.

     Income before  extraordinary item for the Company for the first nine months
of fiscal  1998,  was $10,339  compared to $10,740 for the same period of fiscal
1997,  a decrease of $401.  EBITDA for the first nine months of fiscal 1998 were
$47,153 compared to $47,694 for the first nine months of fiscal 1997, a decrease
of $541, or 1.1%. The decrease in income before  extraordinary  item, as well as
EBITDA, was primarily due to higher selling,  general and administrative  costs,
partially  offset by  increased  sales  volumes and  continued  growth of higher
margin  business.  Net income for the first nine  months of fiscal  1998 for the
Partnership was $6,479, which included the additional general and administrative
expenses and the minority interest in subsidiary net income.

Recent Accounting Pronouncements

         In June 1997,  the Financial  Accounting  Standards  Board (the "FASB")
issued  Statement  of  Financial   Accounting   Standards  No.  130,  "Reporting
Comprehensive  Income"  ("SFAS  130"),  which must be adopted  for fiscal  years
beginning after December 15, 1997. SFAS 130 establishes  standards for reporting
and  display  of  comprehensive  income  and  its  components  in a full  set of
general-purpose financial statements.

      Also in June 1997,  the FASB  issued  Statement  of  Financial  Accounting
Standards No. 131,  "Disclosures  about  Segments of an  Enterprise  and Related
Information"  ("SFAS  131"),  which must be adopted for fiscal  years  beginning
after December 15, 1997.  Under the new standard,  companies will be required to
report certain  information about operating  segments in consolidated  financial
statements.  Operating  segments  will be  determined  based on the method  that
management organizes its businesses for making operating decisions and assessing
performance.  SFAS 131 also  requires  companies to report  certain  information
about their products and services,  the geographic  areas in which they operate,
and their major customers.  The Company is currently  evaluating the effect,  if
any, of implementing SFAS 131.

     In June 1998, the FASB issued Statement of Financial  Accounting  Standards
No. 133,  "Accounting for Derivative  Instruments and Hedging Activities" ("SFAS
133"), which must be adopted for fiscal quarters of fiscal years beginning after
June 15,1999.  SFAS 133 requires the  recognition  of all  derivatives as either
assets or liabilities in the statement of financial  position and measurement of
those instruments at fair value. The Company is currently evaluating the effect,
if any, of implementing SFAS 133.

Forward Looking Statements

     The  discussion  of the  Company's  business and  operations in this report
includes several instances of forward-looking  statements,  which are based upon
management's  good  faith  assumptions   relating  to  the  financial,   market,
operating,  and other  relevant  environments  that will  exist and  affect  the
Company's  business and operations in the future.  No assurance can be made that
the assumptions upon which management based its forward-looking  statements will
prove to be correct,  or that the Company's  business and operations will not be
affected in any substantial manner by other factors not currently foreseeable by
management  or beyond the  Company's  control.  All  forward-looking  statements
involve risk and uncertainty, including those described in this report, and such
statements shall be deemed in the future to be modified in their entirety by the
Company's public pronouncement,  including those contained in all future reports
and other  documents  filed by the  company  with the  Securities  and  Exchange
Commission.

<PAGE>

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

      The Company and its subsidiaries are parties to litigation  arising out of
     their business  operations.  Such litigation  primarily involves claims for
     personal injury,  property damage,  breach of contract and claims involving
     employee  relations  and certain  administrative  proceedings.  The Company
     believes such claims are either  adequately  covered by insurance or do not
     involve a risk of material loss to the Company.

     In connection with the proposed dissolution of the Partnership, pursuant to
     an Agreement  and Plan of Withdrawal  and  Dissolution  (the  "Plan"),  the
     Company,  its directors and certain other of the Company's officers who are
     affiliated  with the General  Partner have been named in two putative class
     and derivative  action  lawsuits filed by certain  limited  partners of the
     Partnership.  In the  first  action,  filed  on  February  11,  1997 in the
     Delaware Court of Chancery and  thereafter  amended,  the  plaintiffs  have
     alleged,  among  other  things,  breach of  contract  with  respect  to the
     Partnership  Agreement  which  governs  the  Partnership,   breach  of  the
     defendants'  fiduciary duty to the limited  partners and the Company,  that
     the Plan was unlawfully  coercive,  that the General  Partner has allegedly
     failed to  satisfy  certain  conditions  precedent  to the right of limited
     partners to amend the  partnership  agreement  and that certain  amendments
     necessary  to  implement  the Plan  violate  the  terms of the  partnership
     agreement. The plaintiffs sought, among other equitable and legal remedies,
     removal of the General Partner, dissolution of the Partnership, appointment
     of a  liquidating  trustee,  to enjoin the  implementation  of the Plan and
     compensatory  damages in an undetermined  amount.  On October 23, 1997, the
     Court  preliminarily  enjoined the implementation of the Plan, although the
     Plan was subsequently  approved by limited partners on November 7, 1997. On
     November 7, 1997,  the Delaware  Supreme  Court  accepted  the  defendants'
     petition for an expedited appeal of this injunction,  and briefing and oral
     argument on the appeal was  completed  as of January 6, 1998.  On March 19,
     1998, the Delaware  Supreme Court issued an opinion  affirming the Court of
     Chancery's  grant of a  preliminary  injunction  and  remanded the case for
     further  proceedings.  On April 27, 1998, the Court of Chancery granted the
     motion of certain  pro-Plan  intervenors  to intervene  in the action,  but
     denied their motion to disqualify plaintiffs' counsel. On May 14, 1998, the
     General  Partner  withdrew  the  Plan.  After the  withdrawal  of the Plan,
     plaintiffs,  on June  3,  1998,  filed a  Consolidated  Third  Amended  and
     Supplemental   Class  and   Derivative   Complaint   (the  "Third   Amended
     Complaint").  The Third Amended Complaint,  among other things,  eliminated
     certain  requests  for  relief  related  to  the  Plan  and  added  certain
     allegations  related to the  Company's  Employee  Stock  Purchase  Plan and
     certain options  granted to certain  directors and officers of the Company.
     In addition to the relief  sought in prior  complaints,  the Third  Amended
     Complaint seeks  declaratory  relief with respect to certain  provisions of
     the Partnership Agreement, the invalidation of the Company's Employee Stock
     Purchase Plan, the invalidation of certain options granted to the Company's
     directors and officers,  and the invalidation of certain  amendments to the
     Company's  certificate of  incorporation  and bylaws  relating to voting by
     consent and the calling of special meetings.  On July 20, 1998,  defendants
     filed a motion to dismiss the Third Amended Complaint.  The defendants have
     denied any allegation of wrongdoing.
<PAGE>

     The second  lawsuit was filed in the U.S.  District  Court of the  Northern
     District  of  California  on May  1,  1997,  and  thereafter  amended.  The
     plaintiff has alleged in his amended complaint  various federal  securities
     and proxy violations allegedly arising out of the joint proxy statement and
     prospectus  that was  mailed to limited  partners  in  connection  with the
     solicitation  of  proxies  for  the  vote on the  Plan  and  other  related
     documents.  The  plaintiff  also added the  Company  as a named  defendant,
     alleging that all defendants  acted in concert with, and as agents of, each
     other; however the plaintiff made no specific independent  allegations with
     respect to the Company.  The plaintiff  sought,  among other  equitable and
     legal remedies,  to enjoin the  implementation  of the Plan and unspecified
     damages.  On November 6, 1997,  the Court  granted in part the  plaintiff's
     motion for a temporary  restraining  order enjoining the  implementation of
     the Plan.  The  plaintiff's  motion for a preliminary  injunction  has been
     briefed and an oral  argument was heard on December 19, 1997.  On April 10,
     1998,  plaintiff  filed  a  motion  for  class  certification.   After  the
     withdrawal  of the Plan,  defendants,  on June 19, 1998,  filed a motion to
     dismiss the claims as moot. On July 17, 1998,  plaintiff moved to amend his
     complaint  purportedly  to include an additional  plaintiff and  additional
     claims for relief, including permanent injunctive relief for any violations
     of the securities laws in the future.  This proposed amended complaint also
     adds the Partnership as a nominal defendant. These motions are scheduled to
     be heard on August 21, 1998. The  defendants  have denied any allegation of
     wrongdoing.

     On  December  29,  1997,  a  purported  derivative  action was filed in the
     Delaware  Chancery Court by a limited  partner of the  Partnership  against
     certain of the  Company's  officers  and  directors  with regard to certain
     stock options plans  adopted by the Company in 1994.  Both the  Partnership
     and the Company were named as nominal  defendants.  The  plaintiff  alleged
     that the  defendants  breached  their  fiduciary  duties by adoption of the
     stock option plans. The plaintiff seeks,  among other things, a declaration
     that  the  stock  options   granted  under  the  plans  are  invalid,   the
     establishment of a constructive  trust over the stock options,  unspecified
     compensatory damages and reasonable  attorneys' fees and expenses. By order
     dated June 23, 1998, this action was consolidated  with the Delaware action
     described  above.  The  defendants  deny any  allegation of wrongdoing  and
     intend to vigorously contest the lawsuit.

     Based on the Company's  review of the allegations made in the above actions
     to date, the Company does not believe that the ultimate resolution of these
     actions will have a material  adverse  effect on the  Company's  results of
     operations or financial condition.

     The  Partnership  is a  principal  stockholder  of the  Company and certain
     members of the Company's management control the General Partner.

<PAGE>







Item 6. Exhibits and Reports on Form 8-K

      (a)  Exhibits

1           27.0  Financial Data Schedule

- --------------
1           Filed herewith




     (b)  Reports of Form 8-K

On May 18, 1998, the Partnership filed a Current Report  on  Form 8-K  reporting
the withdrawal of the Plan of Dissolution of the Partnership.


<PAGE>



                                                    SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, as amended,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

SYNTHETIC INDUSTRIES, L.P.


By:  SI MANAGEMENT L.P.,
       General Partner

By:  SYNTHETIC MANAGEMETN G.P.,
       General Partner

By:  CHILL INVESTIMENTS, INC.,
       Managing General Partner

By:  /s/ Leonard Chill
         Leonard  Chill
         President



Dated: August 14, 1998






The Company  believes that EBITDA is helpful in  understanding  cash flow from
operations that is available for debt service,  taxes and capital  expenditures.
EBITDA  is  not  a  concept  recognized  under  generally  accepted   accounting
principles  and is not a substitute  for  operating  income,  net income or cash
flows from operating activities.

<PAGE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule  contains summary  financial  information  extracted from the
condensed  consolidated  balance  sheet  of  Synthetic  Industries,  L.P.  as of
June  30,  1997, and  the related  condensed  consolidated  statement of income
and cash flows for the three months ended  June   30,  1998, and is qualified in
its entirety by reference to such financial statements.
</LEGEND>
<CIK>                                          0000901175                       
<NAME>                                         Synthetic Industries, L.P.
<MULTIPLIER>                                   1000
<CURRENCY>                                     USD
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS                       
<FISCAL-YEAR-END>                              SEP-30-1998  
<PERIOD-START>                                 OCT-01-1997  
<PERIOD-END>                                   JUN-30-1998  
<EXCHANGE-RATE>                                1.0          
<CASH>                                         122          
<SECURITIES>                                   0            
<RECEIVABLES>                                  67,652       
<ALLOWANCES>                                   2,740        
<INVENTORY>                                    60,235       
<CURRENT-ASSETS>                               142,857      
<PP&E>                                         319,903      
<DEPRECIATION>                                 103,832      
<TOTAL-ASSETS>                                 446,731      
<CURRENT-LIABILITIES>                          56,949       
<BONDS>                                        170,000      
                          0            
                                    0            
<COMMON>                                       0        
<OTHER-SE>                                     0      
<TOTAL-LIABILITY-AND-EQUITY>                   446,731      
<SALES>                                        260,383      
<TOTAL-REVENUES>                               260,383      
<CGS>                                          176,199      
<TOTAL-COSTS>                                  228,830      
<OTHER-EXPENSES>                               14,606       
<LOSS-PROVISION>                               0            
<INTEREST-EXPENSE>                             14,079       
<INCOME-PRETAX>                                16,947      
<INCOME-TAX>                                   7,000        
<INCOME-CONTINUING>                            6,479       
<DISCONTINUED>                                 0            
<EXTRAORDINARY>                                0            
<CHANGES>                                      0            
<NET-INCOME>                                   6,479       
<EPS-PRIMARY>                                  0         
<EPS-DILUTED>                                  0         
                                


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission