THERMOLASE CORP
10-Q, 1997-05-02
PERFUMES, COSMETICS & OTHER TOILET PREPARATIONS
Previous: WRIGHT MANAGED BLUE CHIP SERIES TRUST, 497, 1997-05-02
Next: PRICE T ROWE BLUE CHIP GROWTH FUND INC, 497, 1997-05-02





                       SECURITIES AND EXCHANGE COMMISSION


                              Washington, DC 20549

                     ---------------------------------------

                                    FORM 10-Q

    (mark one)

    [ X ] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
          Exchange Act of 1934 for the Quarter Ended March 29, 1997.

    [   ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
          Exchange Act of 1934.

                         Commission File Number 1-13104


                             THERMOLASE CORPORATION
             (Exact name of Registrant as specified in its charter)

    Delaware                                                       06-1360302
    (State or other jurisdiction of                          (I.R.S. Employer
    incorporation or organization)                        Identification No.)

    10455 Pacific Center Court
    San Diego, California                                          92121-4339
    (Address of principal executive offices)                       (Zip Code)


       Registrant's telephone number, including area code: (617) 622-1000

              Indicate by check mark whether the Registrant (1) has
              filed all reports required to be filed by Section 13
              or 15(d) of the Securities Exchange Act of 1934
              during the preceding 12 months (or for such shorter
              period that the Registrant was required to file such
              reports), and (2) has been subject to such filing
              requirements for the past 90 days. Yes [ X ] No [   ]

              Indicate the number of shares outstanding of each of
              the issuer's classes of Common Stock, as of the
              latest practicable date.

                     Class                   Outstanding at April 25, 1997
          ----------------------------       -----------------------------
          Common Stock, $.01 par value                 40,075,837
PAGE
<PAGE>
    PART I - FINANCIAL INFORMATION

    Item 1 - Financial Statements


                             THERMOLASE CORPORATION

                           Consolidated Balance Sheet
                                   (Unaudited)

                                     Assets


                                                   March 29,  September 28,
    (In thousands)                                      1997           1996
    -----------------------------------------------------------------------
    Current Assets:
      Cash and cash equivalents                      $11,715        $ 7,923
      Available-for-sale investments, at quoted
        market value (amortized cost of $14,270
        and $44,205)                                  14,250         44,132
      Accounts receivable, less allowances of
        $393 and $319                                  4,475          4,572
      Inventories:
        Raw materials and supplies                     1,872          1,521
        Work in process and finished goods             2,247          2,748
      Prepaid expenses                                   666            408
      Prepaid income taxes                             4,703          1,882
                                                     -------        -------
                                                      39,928         63,186
                                                     -------        -------

    Property and Equipment, at Cost (Note 2)          38,363         21,343
      Less: Accumulated depreciation and amortization  3,509          2,020
                                                     -------        -------
                                                      34,854         19,323
                                                     -------        -------
    Other Assets                                       5,679          4,679
                                                     -------        -------
    Cost in Excess of Net Assets of Acquired Company   8,214          8,332
                                                     -------        -------
                                                     $88,675        $95,520
                                                     =======        =======





                                        2PAGE
<PAGE>
                             THERMOLASE CORPORATION

                     Consolidated Balance Sheet (continued)
                                   (Unaudited)

                    Liabilities and Shareholders' Investment


                                                   March 29,  September 28,
    (In thousands except share amounts)                 1997           1996
    -----------------------------------------------------------------------
    Current Liabilities:
      Accounts payable                               $ 2,925        $ 5,179
      Accrued payroll and employee benefits            1,762          1,008
      Deferred revenue                                 2,673            913
      Other accrued expenses                           3,675          1,791
      Due to parent company and affiliated
        companies                                      5,127          7,098
                                                     -------        -------
                                                      16,162         15,989
                                                     -------        -------
    Deferred Lease Liability                             993            494
                                                     -------        -------
    Common Stock Subject to Redemption (Note 3)        2,613              -
                                                     -------        -------

    Shareholders' Investment (Note 3):
      Common stock, $.01 par value, 100,000,000
        shares authorized; 40,807,932 and
        40,803,932 shares issued                         408            408
      Capital in excess of par value                  81,621         85,813
      Accumulated deficit                             (8,604)        (3,516)
      Treasury stock at cost, 218,089
        and 116,570 shares                            (4,505)        (3,621)
      Net unrealized loss on
        available-for-sale investments                   (13)           (47)
                                                     -------        -------
                                                      68,907         79,037
                                                     -------        -------
                                                     $88,675        $95,520
                                                     =======        =======


    The accompanying notes are an integral part of these consolidated
    financial statements.


                                        3PAGE
<PAGE>
                             THERMOLASE CORPORATION

                      Consolidated Statement of Operations
                                   (Unaudited)


                                                        Three Months Ended
                                                       --------------------
                                                       March 29,  March 30,
    (In thousands except per share amounts)                 1997       1996
    -----------------------------------------------------------------------
    Revenues:
      Product revenues                                   $ 6,511    $ 5,940
      Service revenues                                     5,155      1,080
                                                         -------    -------
                                                          11,666      7,020
                                                         -------    -------

    Costs and Operating Expenses:
      Cost of product revenues                             4,392      3,672
      Cost of service revenues                             5,252        731
      Selling, general, and administrative expenses        6,052      2,499
      Research and development expenses                    1,393      1,061
                                                         -------    -------
                                                          17,089      7,963
                                                         -------    -------
    Operating Loss                                        (5,423)      (943)
    Interest Income                                          438        907
                                                         -------    -------
    Loss Before Income Taxes                              (4,985)       (36)
    Income Tax (Provision) Benefit                         1,286        (41)
                                                         -------    -------
    Net Loss                                             $(3,699)   $   (77)
                                                         =======    =======
    Loss per Share                                       $  (.09)   $     -
                                                         =======    =======
    Weighted Average Shares                               40,578     40,174
                                                         =======    =======


    The accompanying notes are an integral part of these consolidated
    financial statements.




                                        4PAGE
<PAGE>
                             THERMOLASE CORPORATION

                      Consolidated Statement of Operations
                                   (Unaudited)


                                                        Six Months Ended
                                                     ----------------------
                                                      March 29,   March 30,
    (In thousands except per share amounts)                1997        1996
    -----------------------------------------------------------------------
    Revenues:
      Product revenues                                  $12,557     $13,282
      Service revenues                                    7,719       1,138
                                                        -------     -------
                                                         20,276      14,420
                                                        -------     -------

    Costs and Operating Expenses:
      Cost of product revenues                            8,407       8,393
      Cost of service revenues                            8,064       1,170
      Selling, general, and administrative expenses      10,266       5,098
      Research and development expenses                   2,302       1,586
                                                        -------     -------
                                                         29,039      16,247
                                                        -------     -------
    Operating Loss                                       (8,763)     (1,827)
    Interest Income                                       1,054       1,845
                                                        -------     -------
    Income (Loss) Before Income Taxes                    (7,709)         18
    Income Tax (Provision) Benefit                        2,621        (177)
                                                        -------     -------
    Net Loss                                            $(5,088)    $  (159)
                                                        =======     =======
    Loss per Share                                      $  (.13)    $     -
                                                        =======     =======
    Weighted Average Shares                              40,632      40,132
                                                        =======     =======


    The accompanying notes are an integral part of these consolidated
    financial statements.

                                        5PAGE
<PAGE>
                             THERMOLASE CORPORATION

                      Consolidated Statement of Cash Flows
                                   (Unaudited)


                                                        Six Months Ended
                                                     ----------------------
                                                      March 29,   March 30,
    (In thousands)                                         1997        1996
    -----------------------------------------------------------------------
    Operating Activities:
      Net loss                                        $ (5,088)    $   (159)
      Adjustments to reconcile net loss to net cash
        provided by (used in) operating activities:
          Depreciation and amortization                  1,649          552
          Provision for losses on accounts receivable       74            -
          Increase in deferred lease liability             499            -
          Changes in current accounts:
            Accounts receivable                             22         (575)
            Inventories                                    150          569
            Other current assets                        (3,098)          46
            Accounts payable                            (2,255)      (1,038)
            Other current liabilities                    3,881        3,021
                                                      --------     --------
    Net cash provided by (used in) operating
      activities                                        (4,166)       2,416
                                                      --------     --------
    Investing Activities:
      Purchases of available-for-sale investments            -      (29,500)
      Proceeds from maturities of available-
        for-sale investments                            29,500       34,525
      Purchases of property and equipment              (18,495)      (2,949)
      Investment in other assets                        (1,119)           -
      Other                                                535          363
                                                      --------     --------
    Net cash provided by investing activities           10,421        2,439
                                                      --------     --------
    Financing Activities:
      Net proceeds from issuance of Company common
        stock and sale of put options (Note 3)             444          249
      Payment of withholding taxes related to stock
        option exercises                                  (728)        (351)
      Purchases of Company common stock                 (2,179)           -
                                                      --------     --------
    Net cash used in financing activities               (2,463)        (102)
                                                      --------     --------
    Increase in Cash and Cash Equivalents                3,792        4,753
    Cash and Cash Equivalents at Beginning of Period     7,923       13,146
                                                      --------     --------
    Cash and Cash Equivalents at End of Period        $ 11,715     $ 17,899
                                                      ========     ========

    The accompanying notes are an integral part of these consolidated
    financial statements.

                                        6PAGE
<PAGE>
                             THERMOLASE CORPORATION

                   Notes to Consolidated Financial Statements


    1.  General

        The interim consolidated financial statements presented have been
    prepared by ThermoLase Corporation (the Company) without audit and, in
    the opinion of management, reflect all adjustments of a normal recurring
    nature necessary for a fair statement of the financial position at March
    29, 1997, the results of operations for the three- and six-month periods
    ended March 29, 1997, and March 30, 1996, and the cash flows for the
    six-month periods ended March 29, 1997, and March 30, 1996. Interim
    results are not necessarily indicative of results for a full year.

        The consolidated balance sheet presented as of September 28, 1996,
    has been derived from the consolidated financial statements that have
    been audited by the Company's independent public accountants. The
    consolidated financial statements and notes are presented as permitted by
    Form 10-Q and do not contain certain information included in the annual
    financial statements and notes of the Company. The consolidated financial
    statements and notes included herein should be read in conjunction with
    the financial statements and notes included in the Company's Annual
    Report on Form 10-K, as amended, for the fiscal year ended September 28,
    1996, filed with the Securities and Exchange Commission.

    2.  Related-party Transaction

        During the six months ended March 29, 1997, the Company purchased
    laser systems from Trex Medical Corporation, a majority-owned subsidiary
    of ThermoTrex Corporation, the Company's parent, at an aggregate cost of
    $7,830,000.

    3.  Common Stock Subject to Redemption

        In September 1996, the Company's Board of Directors authorized the
    repurchase by the Company of up to $10,000,000 of Company common stock
    through August 28, 1997, in market transactions or pursuant to the
    exercise by investors of standardized put options written on the
    Company's common stock. During the first six months of fiscal 1997, the
    Company repurchased 137,500 shares of its common stock in market
    transactions for $2,179,000 and wrote put options obligating the Company,
    at the election of the option-holders, to repurchase up to 145,800 shares
    of its common stock at various prices for an aggregate price of
    $2,613,000. The Company recorded the net proceeds from put options sold,
    $294,000, as an increase to shareholders' investment in the accompanying
    balance sheet.

        The $2,613,000 obligation classified as "Common stock subject to
    redemption" in the accompanying balance sheet as of March 29, 1997,
    relates to the put options, all of which were exercised on April 18,
    1997. The Company repurchased the 145,800 shares of its common stock
    tendered pursuant to the exercise of the put options for an aggregate
    price of $2,613,000 and recorded that amount as "Treasury stock."
                                        7PAGE
<PAGE>
                             THERMOLASE CORPORATION

    3.  Common Stock Subject to Redemption (continued)

        On March 6, 1997, the Company commenced an exchange offer whereby its
    shareholders had the opportunity to exchange one share of existing
    Company common stock and $3.00 for a new unit consisting of one share of
    Company common stock and one redemption right. The redemption right
    entitles the holder to sell the related share of common stock to the
    Company for $20.25 during the period from April 3, 2001, through April
    30, 2001. The redemption right will expire and become worthless if the
    closing price of Company common stock is at least $26.00 for 20 of any 30
    consecutive trading days. The exchange offer terminated on April 2, 1997,
    and resulted in the issuance of 2,000,000 units in exchange for
    approximately $500,000 in cash, net of expenses, and 2,261,706 shares of
    Company common stock. As a result of these transactions, subsequent to
    March 29, 1997, the Company reclassified $40,500,000 from "Shareholders'
    investment" to "Common stock subject to redemption," based on the
    issuance of 2,000,000 redemption rights each carrying a maximum liability
    to the Company of $20.25.



    Item 2 - Management's Discussion and Analysis of Financial Condition and
             Results of Operations

        Forward-looking statements, within the meaning of Section 21E of the
    Securities Exchange Act of 1934, are made throughout this Management's
    Discussion and Analysis of Financial Condition and Results of Operations.
    For this purpose, any statements contained herein that are not statements
    of historical fact may be deemed to be forward-looking statements.
    Without limiting the foregoing, the words "believes," "anticipates,"
    "plans," "expects," "seeks," "estimates," and similar expressions are
    intended to identify forward-looking statements. There are a number of
    important factors that could cause the results of the Company to differ
    materially from those indicated by such forward-looking statements,
    including those detailed under the caption "Forward-looking Statements"
    in Exhibit 13 to the Company's Annual Report on Form 10-K, as amended,
    for the fiscal year ended September 28, 1996, filed with the Securities
    and Exchange Commission.

    Overview

        The Company has developed a laser-based system called SoftLight(SM)
    for the removal of unwanted hair. The SoftLight system uses a low-energy,
    dermatology laser in combination with a lotion that absorbs the laser's
    energy to disable hair follicles. In April 1995, the Company received
    clearance from the U.S. Food and Drug Administration (FDA) to
    commercially market services using the SoftLight system. The Company
    began earning revenue from the SoftLight system in the first quarter of
    fiscal 1996 as a result of opening its first commercial location (Spa
    Thira) in La Jolla, California, in November 1995. As of March 29, 1997,
    the Company had 10 spas open, three of which opened during the second
    quarter of fiscal 1997. In addition, the Company has signed leases for
    five additional sites.

                                        8PAGE
<PAGE>
                             THERMOLASE CORPORATION

    Overview (continued)

        In June 1996, the Company commenced a program to license to
    physicians and others the right to perform the Company's patented
    SoftLight hair-removal procedure. In this program, the Company licenses
    its technology and receives a one-time fee and a per-procedure royalty
    that varies depending on the location treated. The Company also provides
    the licensees with the lasers and lotion that are necessary to perform
    the service.

        The Company is marketing the SoftLight system internationally through
    joint ventures and other licensing arrangements. In January 1996, the
    Company established a joint venture in Japan. In fiscal 1997, the Company
    entered into several international arrangements, establishing a joint
    venture in France in November 1996 and four additional licensing
    arrangements: in Saudi Arabia in November 1996; in Tunisia and Belgium in
    December 1996; in the United Arab Emirates and Oman in March 1997; and in
    Switzerland in April 1997.

        In March 1997, the Company filed with the FDA a 510(k) application
    seeking clearance to market its laser skin-resurfacing technology
    (formerly called skin-rejuvenation). This technology, which uses the same
    laser as the Company's hair-removal system, is designed to improve the
    skin's texture and elasticity and to smooth wrinkles. 

        The Company also manufactures and markets skin-care, bath, and body
    products through its CBI Laboratories, Inc. (CBI) subsidiary, which also
    manufactures the lotion used in the SoftLight hair-removal process.

    Results of Operations

    Second Quarter Fiscal 1997 Compared With Second Quarter Fiscal 1996

        Revenues increased 66% to $11,666,000 in the second quarter of fiscal
    1997 from $7,020,000 in the second quarter of fiscal 1996. The Company
    earned revenues from hair-removal services of $5,155,000 in fiscal 1997,
    compared with $1,080,000 in fiscal 1996. The increase in revenues
    resulted primarily from an increase in the number of spas to 10, three of
    which opened during the second quarter of fiscal 1997, compared with one
    spa in La Jolla in the second quarter of fiscal 1996. Under the current
    pricing structure, the majority of spa clients pay a fixed fee in advance
    to receive a series of treatments, as necessary. Consequently, the
    Company defers revenue related to such payments, which is recognized over
    the anticipated treatment period. As the Company collects further data
    concerning the number of treatments required and duration of the
    treatment period, the period of revenue recognition may be affected.
    Revenues also increased as a result of fees from the Company's
    physicians' licensing program, which was not in effect in the second
    quarter of fiscal 1996. In addition, revenues from hair-removal services
    in the second quarter of fiscal 1997 included $1,338,000 of minimum
    guaranteed payments relating to the Company's international licensing
    arrangements, including a $1,000,000 payment received upon granting
    technology rights under one such agreement, compared with $667,000 in the
    second quarter of fiscal 1996. The amount of minimum guaranteed payments
    recorded by the Company will vary depending on the Company's ability

                                        9PAGE
<PAGE>
                             THERMOLASE CORPORATION

    Second Quarter Fiscal 1997 Compared With Second Quarter Fiscal 1996
    (continued)

    to enter into additional international licensing arrangements and the
    terms of any such arrangements. Revenues at CBI increased to $6,511,000
    in fiscal 1997 from $5,940,000 in fiscal 1996. A portion of CBI's
    revenues are derived from sales to large retailers, which have a
    relatively long buying cycle that results in quarterly variations in
    revenues. The Company estimates that CBI will continue to represent a
    decreasing portion of total revenues as revenues from hair-removal
    services increase.
        The gross profit margin in the second quarter of fiscal 1997 was 17%,
    compared with 37% in the second quarter of fiscal 1996. The Company's
    hair-removal business reported gross profit of negative $97,000 in fiscal
    1997, compared with gross profit of $349,000 in fiscal 1996. Each period
    was significantly impacted by the early operations of the Spa Thira
    business, which has been operating below maximum capacity as the Company
    develops a client base and continues refining its operating procedures,
    and due to pre-opening costs incurred in connection with new spa
    openings, offset in part in fiscal 1997, and more than offset in fiscal
    1996, by the effect of physician licensing fees and minimum guaranteed
    payments relating to international licensing arrangements, which have a
    relatively high gross profit margin. The gross profit margin in fiscal
    1997 was also impacted by increased local advertising costs. As the
    Company continues to open additional Spa Thira locations in fiscal 1997,
    the effect of operating each spa below maximum capacity as the Company
    develops its client base, as well as pre-opening costs, will have a
    negative impact on the Company's gross profit margin. The gross profit
    margin from the sale of skin-care and other personal-care products at CBI
    declined to 33% in fiscal 1997 from 38% in fiscal 1996, as a result of a
    continued shift to lower-margin products at CBI.

        Selling, general, and administrative expenses as a percentage of
    revenues increased to 52% in the second quarter of fiscal 1997 from 36%
    in the second quarter of fiscal 1996. The increase was primarily due to
    costs related to expanding the Company's personal-care service
    organization for its Spa Thira salons and licensing programs, including
    the hiring of senior management and administrative staff; national
    advertising costs for the physicians' licensing program; and legal costs
    associated with obtaining and protecting the Company's patent rights.

        Research and development expenses increased to $1,393,000 in the
    second quarter of fiscal 1997 from $1,061,000 in the second quarter of
    fiscal 1996. The Company expects its research and development expenses to
    continue to exceed fiscal 1996 levels, due to increased pre-clinical and
    clinical research related to improving the effectiveness of the Company's
    hair-removal process and developing its skin-resurfacing process, and the
    investigation of other health and beauty applications for its proprietary
    laser technology.

        Interest income decreased to $438,000 in the second quarter of fiscal
    1997 from $907,000 in the second quarter of fiscal 1996, primarily as a
    result of lower average invested balances, which resulted primarily from
    property and equipment expenditures for the Company's Spa Thira salons
    and licensing programs.
                                       10PAGE
<PAGE>
                             THERMOLASE CORPORATION

    Second Quarter Fiscal 1997 Compared With Second Quarter Fiscal 1996
    (continued)

        The effective tax rate in each period differs from the statutory
    federal income tax rate due to nondeductible amortization of cost in
    excess of net assets of acquired company, incurred in connection with the
    acquisition of CBI, and the impact of state income taxes.

    First Six Months Fiscal 1997 Compared With First Six Months Fiscal 1996

        Revenues increased 41% to $20,276,000 in the first six months of
    fiscal 1997 from $14,420,000 in the first six months of fiscal 1996. The
    Company earned revenues from hair-removal services of $7,719,000 in
    fiscal 1997, compared with $1,138,000 in fiscal 1996. The increase in
    revenues resulted primarily from an increase in the number of spas to 10,
    six of which opened during fiscal 1997, compared with one spa in La Jolla

    in the first six months of fiscal 1996. Revenues also increased as a
    result of fees from the Company's physicians' licensing program, which
    was not in effect in the first six months of fiscal 1996. In addition,
    revenues from hair-removal services included $1,646,000 of international
    licensing fees in fiscal 1997, compared with $667,000 in fiscal 1996.
    Revenues at CBI decreased to $12,557,000 in fiscal 1997 from $13,282,000
    in fiscal 1996, due to an unusually large order shipped to a single
    customer in the first quarter of fiscal 1996, offset in part by an
    increase in revenues from other customers.

        The gross profit margin in the first six months of fiscal 1997 was
    19%, compared with 34% in the first six months of fiscal 1996. The
    Company's hair-removal business reported revenues of $7,719,000 and gross

    profit of negative $345,000 in fiscal 1997, compared with revenues of
    $1,138,000 and gross profit of negative $32,000 in fiscal 1996. The gross
    profit margin was affected in both periods by the factors discussed in
    the results of operations for the second quarter. The gross profit margin
    from the sale of skin-care and other personal-care products at CBI
    declined to 33% in fiscal 1997 from 37% in fiscal 1996, due to the reason
    described in the results of operations for the second quarter.

        Selling, general, and administrative expenses as a percentage of
    revenues increased to 51% in the first six months of fiscal 1997 from 35%
    in the first six months of fiscal 1996, due to the reasons described in
    the results of operations for the second quarter.


        Research and development expenses increased to $2,302,000 in the
    first six months of fiscal 1997 from $1,586,000 in the first six months
    of fiscal 1996, due to the reasons described in the results of operations
    for the second quarter.

        Interest income decreased to $1,054,000 in the first six months of
    fiscal 1997 from $1,845,000 in the first six months of fiscal 1996, due
    to the reason described in the results of operations for the second
    quarter.
                                       11PAGE
<PAGE>
                             THERMOLASE CORPORATION

    First Six Months Fiscal 1997 Compared With First Six Months Fiscal 1996
    (continued)

        The effective tax rate in each period differs from the statutory
    federal income tax rate due to nondeductible amortization of cost in
    excess of net assets of acquired company, incurred in connection with the
    acquisition of CBI, and the impact of state income taxes.

    Liquidity and Capital Resources

        Consolidated working capital was $23,766,000 at March 29, 1997,
    compared with $47,197,000 at September 28, 1996. Included in working
    capital are cash, cash equivalents, and available-for-sale investments of
    $25,965,000 at March 29, 1997, compared with $52,055,000 at September 28,
    1996. Operating activities used $4,166,000 of cash during the first six
    months of fiscal 1997, primarily due to the Company's loss before income
    taxes, offset in part by $1,760,000 of cash provided by an increase in
    deferred revenue.

        During the first six months of fiscal 1997, the Company expended
    $18,495,000 for purchases of property and equipment, including the
    purchase of laser systems at an aggregate cost of $7,830,000 from Trex
    Medical Corporation, a majority-owned subsidiary of ThermoTrex
    Corporation (ThermoTrex). The Company has committed to purchase
    additional laser systems at an aggregate cost of $3,500,000.


        In September 1996, the Company's Board of Directors authorized the
    repurchase by the Company of up to $10,000,000 of Company common stock
    through August 28, 1997, in market transactions or pursuant to the
    exercise by investors of standardized put options written on the
    Company's common stock. During the first six months of fiscal 1997, the
    Company repurchased 137,500 shares of its common stock in market
    transactions for $2,179,000. Subsequent to March 29, 1997, the Company
    settled all of its outstanding put options by repurchasing 145,800 shares
    of its common stock for an aggregate price of $2,613,000 (Note 3). In
    April 1997, the Company's Board of Directors authorized the repurchase by
    the Company, through April 25, 1998, of up to an additional $10,000,000
    of its common stock.

        In November 1996, the Company entered into a joint venture agreement
    to market its SoftLight system in France, as well as its laser-based
    skin-resurfacing process, if and when available. During the first six
    months of fiscal 1997, the Company contributed $1,119,000 to the joint
    venture, and has committed to provide up to an additional $4,000,000 to
    fund its working capital requirements, in exchange for the Company's 50%
    stake in the joint venture.

        On March 6, 1997, the Company commenced an exchange offer whereby its
    shareholders had the opportunity to exchange one share of existing
    Company common stock and $3.00 for a new unit consisting of one share of
    Company common stock and one redemption right. The redemption right
    entitles the holder to sell the related share of common stock to the
    Company for $20.25 during the period from April 3, 2001, through April

                                       12PAGE
<PAGE>
                             THERMOLASE CORPORATION

    Liquidity and Capital Resources (continued)

    30, 2001. The redemption right will expire and become worthless if the
    closing price of Company common stock is at least $26.00 for 20 of any 30
    consecutive trading days. The exchange offer terminated on April 2, 1997,
    and resulted in the issuance of 2,000,000 units in exchange for
    approximately $500,000 in cash, net of expenses, and 2,261,706 shares of
    Company common stock (Note 3).

        The Company has signed leases to open five additional Spa Thiras. In
    total, the Company plans to open between 10 and 20 spas in various parts
    of the United States during fiscal 1997. Depending on the size of the
    spa, each facility will require approximately $1,500,000 to $2,500,000
    for such items as leasehold improvements and laser systems. In addition,
    the Company expects to expend $4,000,000 to $5,000,000 during the
    remainder of fiscal 1997 for equipment related to its licensing programs.
    Accordingly, the Company's future capital expenditures will largely be
    affected by the number of Spa Thira locations that can be developed and
    the number of physicians and other domestic and international licensees
    engaged in its licensing programs. The Company expects that it will
    finance its capital requirements through a combination of internal funds,
    additional debt or equity financing, and/or short-term borrowings from
    ThermoTrex or Thermo Electron Corporation, ThermoTrex's parent, although
    it has no agreement with these companies to ensure that funds will be
    available on acceptable terms or at all.

    PART II - OTHER INFORMATION

    Item 2 - Changes in Securities

        In April 1997, the Company issued 2,000,000 units, each consisting of
    one share of Company common stock and one redemption right. The
    redemption right entitles the holder to sell the related share of common
    stock to the Company for $20.25 during the period from April 3, 2001,
    through April 30, 2001 (Note 3).

    Item 4 - Submission of Matters to a Vote of Security Holders

        On March 12, 1997, at the Annual Meeting of Shareholders, the
    shareholders elected ten incumbent directors to a one-year term expiring
    in 1998. The Directors elected at the meeting were: Mr. Gary S.
    Weinstein, Dr. Carliss Y. Baldwin, Dr. Elias P. Gyftopoulos, Mr. John C.
    Hansen, Mr. Robert C. Howard, Mr. Paul F. Kelleher, Mr. Anthony J.
    Pellegrino, Mr. Firooz Rufeh, Dr. Kenneth Y. Tang, and Dr. Nicholas T.
    Zervas. Dr. Baldwin, Mr. Hansen, Mr. Kelleher, Mr. Pellegrino, and Dr.
    Tang each received 34,500,497 shares voted in favor of his or her
    election and 47,125 shares voted against. Dr. Gyftopoulos, Mr. Rufeh, Mr.
    Weinstein, and Dr. Zervas each received 34,500,397 shares voted in favor
    of his election and 47,225 shares voted against. Mr. Howard received
    34,500,297 shares voted in favor of his election and 47,325 shares voted
    against. No abstentions or broker nonvotes were recorded on the election
    of directors.

    Item 6 - Exhibits

        See Exhibit Index on the page immediately preceding exhibits.
                                       13PAGE
<PAGE>
                             THERMOLASE CORPORATION

                                   SIGNATURES


        Pursuant to the requirements of the Securities Exchange Act of 1934,
    the Registrant has duly caused this report to be signed on its behalf by
    the undersigned thereunto duly authorized as of the 2nd day of May 1997.

                                             THERMOLASE CORPORATION



                                             Paul F. Kelleher
                                             ---------------------
                                             Paul F. Kelleher
                                             Chief Accounting Officer



                                             John N. Hatsopoulos
                                             ---------------------
                                             John N. Hatsopoulos
                                             Vice President and Chief
                                               Financial Officer








                                       14PAGE
<PAGE>
                             THERMOLASE CORPORATION

                                  EXHIBIT INDEX


    Exhibit
    Number        Description of Exhibit                                   
    --------------------------------------------------------------------------
      4.1         Form of Unit Certificate (filed as Exhibit 4.1 to the
                  Company's Registration Statement on Form S-4 [Reg. No.
                  333-19633] and incorporated herein by reference).

      4.2         Guarantee Agreement between the Company and Thermo Electron
                  Corporation dated March 5, 1997.

      27          Financial Data Schedule.


                                                                Exhibit 4.2
                                                                -----------

                               GUARANTEE AGREEMENT

         This Guarantee Agreement, dated March 5, 1997 (the "Agreement"), is
    entered into by and between ThermoLase Corporation, a Delaware
    corporation (the "Corporation" or "ThermoLase"), and Thermo Electron
    Corporation, a Delaware corporation ("Thermo Electron").  Capitalized
    terms not otherwise defined herein shall have the meanings set forth in
    the Offer to Exchange of the Corporation dated March 6, 1997 (the "Offer
    to Exchange").  

         WHEREAS, pursuant to the Offer to Exchange, the Corporation has
    offered to exchange one unit (each, a "Unit"), consisting of one share of
    Common Stock, par value $0.01 per share, of the Corporation (the "Common
    Stock") and one redemption right (a "Redemption Right") for each share of
    Common Stock (each, an "Exchange Share"), plus an additional payment of
    $3.00, payable either in cash or in additional shares of Common Stock.
    No more than 2,000,000 Exchange Shares will be accepted for exchange.
    Each Redemption Right will entitle the holder thereof to sell the related
    share of Common Stock to the Company for $20.25 during the first 20
    business days after the fourth anniversary of the Expiration Date (as
    defined in the Offer to Exchange).  

         WHEREAS, the issuance and sale of the Units will be materially
    enhanced by the existence of a subordinated guarantee by Thermo Electron
    of the Corporation's obligations under the Redemption Rights;

         NOW, THEREFORE, FOR VALUE RECEIVED, the parties hereby agree as
    follows:

         1.   Thermo Electron hereby agrees to guarantee, as provided in the
    Guarantee dated the date hereof and attached hereto as Exhibit A, on a
    subordinated basis, the due and punctual payment of any amounts due from
    the Corporation to holders of Units pursuant to the Corporation's
    obligation to redeem shares of its outstanding Common Stock during the
    Redemption Period, in case of the failure of the Corporation to make any
    such payment punctually when and as the same shall become due and
    payable.  For purposes of this Agreement, the guarantee of the Redemption
    Rights referred to in the preceding sentence shall be referred to as the
    "Guarantee."

         2.   The text of the Guarantee shall be endorsed on the back of each
    Unit Certificate and shall be executed and attested by duly authorized
    officers of Thermo Electron under its corporate seal.  Such signatures
    may be manual or facsimile.

         3.   Upon the failure or prospective failure of the Corporation to
    meet its redemption obligations during the Redemption Period, the
    Corporation shall deliver to Thermo Electron, at the earliest practicable
    time, a statement of the failure or the prospective failure of the
    Corporation to meet its obligations and the correct amount to be paid in
    respect of such redemption.  Failure of the Corporation to deliver such
PAGE
<PAGE>
    statement shall not relieve Thermo Electron of its obligations under this
    Agreement or the Guarantee.

         4.   The Corporation hereby covenants to cause notice of the
    commencement of the Redemption Period to be published in the Wall Street
    Journal, and to be mailed to the holders of record of the Redemption
    Rights, not less than 30 nor more than 45 days prior to the commencement
    of the Redemption Period.  The Corporation hereby further covenants that
    in the event of the occurrence prior to the expiration of the Redemption
    Rights of a merger or consolidation of the Corporation with or into
    another entity (other than a merger in which the Corporation is the
    surviving entity) or the sale of all or substantially all of the assets
    of the Corporation, or in the event of the reorganization,
    recapitalization, reclassification, stock dividend, stock split, reverse
    stock split or other similar transaction, the holders of Units shall have
    the rights set forth in the Offer to Exchange under the heading
    "Description of Securities -- The Units."  

         5.   This Agreement may be amended only by written amendment signed
    by the parties, and no such amendment that dilutes or impairs the rights
    of the holders of the Units shall be effective against such holders
    without the consent of the holders of a majority of the then outstanding
    Units other than Thermo Electron and its subsidiaries. 

         6.   This Agreement is effective as of the date hereof and shall
    terminate on the date that the redemption obligations of the Corporation
    have been satisfied in full.


         7.   This Agreement has been entered into for the benefit of the
    holders of the Units from time to time and such holders are third party
    beneficiaries hereof.

         Executed as a sealed instrument.




    THERMOLASE CORPORATION             THERMO ELECTRON CORPORATION

    By: John Hansen                    By: John Hatsopoulos
        ------------------                 ------------------------

    Title: President                   Title: President
           -------------------                ---------------------
PAGE
<PAGE>
                                                      EXHIBIT A


         1.   FOR VALUE RECEIVED, Thermo Electron Corporation, a corporation
    duly organized and existing under the laws of the State of Delaware
    (herein called the "Guarantor"), hereby unconditionally guarantees to the
    holder of the Rights represented by the Certificate upon which this
    Guarantee is endorsed (the "Holder") the due and punctual payment of any
    amounts due from ThermoLase Corporation ("ThermoLase") to the Holder
    pursuant to ThermoLase's obligation to redeem shares of its outstanding
    Common Stock during the Redemption Period, as that term is defined on the
    face of this Certificate, in case of the failure of ThermoLase to make
    any such payment punctually when and as the same shall become due and
    payable.

         2.   The Guarantor hereby agrees that its obligations hereunder
    shall be unconditional, irrespective of the validity, regularity or
    enforceability of ThermoLase's redemption obligations and shall be
    applicable without regard to the provisions of Section 160 of the
    Delaware General Corporation Law (with respect to the impairment of the
    capital of ThermoLase) or other legal prohibition or impediment and
    irrespective of the absence of any action to enforce the same, any waiver
    or consent by the Holder, the recovery of any judgment against ThermoLase
    or any action to enforce the same or any other circumstances that might
    otherwise constitute a legal or equitable discharge or defense of a
    guarantor.  The Guarantor hereby waives diligence, presentment, demand of
    payment, filing of claims with a court in the event of insolvency or
    bankruptcy of ThermoLase, any right to require a proceeding first against
    ThermoLase, protest or notice with respect to redemption of ThermoLase's
    Common Stock as provided in this Certificate relating to redemption of
    ThermoLase's Common Stock and of this Guarantee.

         3.   (a)  Prior to satisfaction in full of the aforesaid redemption
    obligations and this Guarantee, the Guarantor will not merge or
    consolidate with, or sell or convey all or substantially all of its
    assets to, any other corporation or entity, unless (i) either (A) the
    Guarantor shall be the surviving corporation in the case of a merger or
    (B) the surviving, resulting or transferee corporation or entity shall
    expressly assume the due and punctual performance of all of the covenants
    and obligations of the Guarantor under this Guarantee and (ii) the
    Guarantor or such successor corporation, as the case may be, shall not,
    immediately after such merger, consolidation, sale or conveyance, be in
    default in the performance of any covenants or obligations of the
    Guarantor under this Guarantee.

              (b)  Upon any merger, consolidation, sale, conveyance or
    assumption as provided in Section 3(a), the successor or assuming
    corporation shall succeed to and be substituted for, and may exercise
    every right and power of and be subject to all the obligations of, the
    Guarantor under this Guarantee with the same effect as if such successor
    or assuming corporation had been named as the guarantor therein and
    herein and the Guarantor shall be released from its liability as obligor
    under this Guarantee.
PAGE
<PAGE>
         4.   (a)  The Guarantor, for itself, its successors and assigns,
    covenants and agrees, and each Holder by his acceptance of the Units
    likewise covenants and agrees, that all obligations of the Guarantor
    relating to payment of any amounts due for the redemption of ThermoLase's
    Common Stock pursuant to the terms set forth in this Certificate are
    hereby expressly subordinated, to the extent and in the manner
    hereinafter set forth, in right of payment to the prior payment in full
    of all Senior Indebtedness of the Guarantor.

         "Senior Indebtedness" shall mean the principal of, premium, if any,
    and interest and other amounts due on or with respect to the following,
    whether outstanding at the date hereof or thereafter incurred or created:

                   (i)  indebtedness of the Guarantor for money borrowed by
    the Guarantor (including, without limitation, purchase money
    obligations), whether or not evidenced by debentures, bonds, notes or
    other corporate debt securities or similar instruments issued by the
    Guarantor (including the principal of, premium, if any, and interest on
    the Guarantor's 5% Senior Convertible Debentures due 2001);  provided,
    however, that Senior Indebtedness shall not include (i) the Guarantor's
    obligations with respect to its outstanding 4 1/4% Convertible
    Subordinated Debentures due 2003, which rank pari passu with the
    obligations represented by this Guarantee in right of payment, (ii) the
    Guarantor's subordinated guarantees of the principal, premium, if any,
    and interest on the Non-Interest Bearing Convertible Subordinated
    Debentures due 2003 issued by Thermedics Inc., the Non-Interest Bearing
    Convertible Subordinated Debentures due 2001 issued by Thermo Ecotek
    Corporation, the 6 1/2% Convertible Subordinated Debentures due 1997 and
    the 4 5/8% Convertible Subordinated Debentures due 2003 issued by Thermo
    TerraTech Inc., the Non-Interest Bearing Convertible Subordinated
    Debentures due 1997 issued by Thermo Cardiosystems Inc., the 3 3/4%
    Convertible Subordinated Debentures due 2000 issued by Thermo Voltek
    Corp., the 4 7/8% Convertible Subordinated Debentures due 2000 issued by
    Thermo Remediation Inc., the 5% Convertible Subordinated Debentures due
    2000 issued by ThermoQuest Corporation or the 5% Convertible Subordinated
    Debentures due 2000 issued by Thermo Optek Corporation, which rank pari
    passu with the obligations represented by this Guarantee in right of
    payment, or (iii) the Guarantor's subordinated guarantees of the
    obligations to redeem the common stock of ThermoLyte Corporation and
    Thermo Fibergen, Inc., which rank pari passu with the obligations
    represented by this Guarantee in right of payment;  

                   (ii) obligations to reimburse any bank or other person in
    respect of amounts paid under letters of credit;
                   (iii)     leases of real property, equipment or other
    assets, which leases are capitalized in the Guarantor's financial
    statements in accordance with generally accepted accounting principles; 

                   (iv) commitment, standby and other fees due and payable to
    financial institutions with respect to credit facilities available to the
    Guarantor;
PAGE
<PAGE>
                   (v)  obligations of the Guarantor under interest rate or
    currency swaps, floors, caps or other similar arrangements intended to
    hedge interest rates or currency exposure;

                   (vi) indebtedness secured by any mortgage, pledge, lien or
    other encumbrance on property which is owned or held by the Guarantor
    subject to such mortgage, pledge, lien or encumbrance, whether or not the
    indebtedness secured thereby shall have been assumed by the Guarantor;

                   (vii)     obligations of the Guarantor constituting
    guarantees of indebtedness of or joint obligations with another or others
    which would be included in the preceding clauses (i), (ii), (iii), (iv),
    (v) or (vi) (including the Guarantor's guarantee of the principal of,
    premium, if any, and interest on the 3 3/4% Senior Convertible Debentures
    due 2000 of Thermo Instrument Systems Inc. and the 4 1/2% Senior
    Convertible Debentures due 2003 of Thermo Instrument Systems Inc.); and

                   (viii)    modifications, renewals, extensions or
    refundings of any of the indebtedness, leases, fees or obligations
    referred to in the preceding clauses (i), (ii), (iii), (iv), (v), (vi) or
    (vii) or debentures, notes or other evidences of indebtedness issued in
    exchange therefor; provided, however, that Senior Indebtedness shall not
    include any particular indebtedness, lease, fee or obligation,
    modification, renewal, extension or refunding or exchanged securities if,
    under the express provisions of the instrument creating or evidencing the
    same, or pursuant to which the same is outstanding, such indebtedness,
    lease, fee or obligation or such modification, renewal, extension or
    refunding thereof or exchanged securities are stated to be not superior
    in right of payment to the Guarantees. 

              (b)  (i)  In the event of any insolvency or bankruptcy
    proceedings, or any receivership, liquidation, reorganization or other
    similar proceedings in connection therewith, relative to the Guarantor or
    to its creditors as such, or to its property, or in the event of any
    proceedings for voluntary liquidation, dissolution or other winding up of
    the Guarantor, or in the event of any assignment for the benefit of
    creditors of the Guarantor or any marshaling of assets of the Guarantor,
    then the holders of all Senior Indebtedness of the Guarantor shall first
    be entitled to receive payment in full of the principal of and premium,
    if any and interest, including interest thereon accruing after the
    commencement of any such proceeding, on all Senior Indebtedness of the
    Guarantor before the holders of any of the Units, shall be entitledto
    receive any payment on account of the obligations of the Guarantor
    pursuant to Section 1, and to that end the holders of Senior Indebtedness
    of the Guarantor shall be entitled to receive for application in payment
    thereof any payment or distribution of any kind or character, whether in
    cash, property or securities, which may be payable or deliverable in any
    such proceedings in respect to obligations of the Guarantor relating to
    the Redemption Rights other than securities of the Guarantor as
    reorganized or readjusted or securities of the Guarantor or any other
    corporation provided for by a plan of reorganization or readjustment the
    payment of which is subordinate, at least to the extent provided in this
    Section 4 with respect to the obligations of the Guarantor relating to
    the Redemption Rights, to the payment of all Senior Indebtedness of the
PAGE
<PAGE>
    Guarantor, provided that the rights of the holders of Senior Indebtedness
    of the Guarantor are not altered by such reorganization or readjustment.
    For the purposes of this Section, no consolidation, merger, conveyance or
    transfer made pursuant to the provisions of Section 3 shall be deemed to
    be a liquidation, reorganization, dissolution or other winding up of the
    Guarantor.

                   (ii) If under the circumstances set forth in paragraph
    (b)(i) of this Section, and notwithstanding the provisions thereof, any
    payment or distribution of assets of the Guarantor of any kind, whether
    in cash, property, or securities (other than securities of the Guarantor
    as reorganized or readjusted or securities of the Guarantor or any other
    corporation provided for by a plan of reorganization or readjustment the
    payment of which is subordinated, at least to the extent provided in this
    Section with respect to the obligations of the Guarantor relating to the
    Redemption Rights, to the payment of all Senior Indebtedness of the
    Guarantor provided that the rights of the holders of Senior Indebtedness
    of the Guarantor are not altered by such reorganization or readjustment)
    shall be received by the holders of the Units in respect of the
    obligations of the Guarantor before the principal of (and premium, if
    any) and interest on all Senior Indebtedness of the Guarantor is paid in
    full, such payment or distribution shall be paid over to the holders of
    Senior Indebtedness of the Guarantor, ratably, for application to the
    payment of the principal of (and premium, if any) and interest on all
    Senior Indebtedness of the Guarantor remaining unpaid until all the
    principal of (and premium, if any) and interest on all Senior
    Indebtedness of the Guarantor shall have been paid in full, after giving
    effect to any concurrent payment or distribution to the holders of such
    Senior Indebtedness of the Guarantor.

                   (iii)     Upon any distribution of assets of the Guarantor
    referred to in this Section, the holders of the Units shall be entitled
    to rely upon any final order or decree of a court of competent
    jurisdiction in which such dissolution, winding up, liquidation or
    reorganization proceedings are pending, and the holders of the Units
    shall be entitled to rely upon a certificate of the liquidating trustee
    or agent or other person making any distribution to the holders of the
    Units for the purpose of ascertaining the persons entitled to participate
    in such distribution, the holders of Senior Indebtedness of the Guarantor
    and other indebtedness of the Guarantor, theamount thereof or payable
    thereon, the amount or amounts paid or distributed thereon and all other
    facts pertinent thereto or to this Section.

              (c)  (i)  Upon the maturity of any Senior Indebtedness of the
    Guarantor by lapse of time, acceleration or otherwise, all principal
    thereof (and premium, if any) and interest due thereon, including
    interest thereon accruing after the commencement of any proceeding of the
    type referred to in paragraph (i) of Section (b) above, shall first be
    paid in full, or such payment duly provided for in cash, before any
    payment, directly or indirectly, is made on account of the obligations of
    the Guarantor relating to the Redemption Rights.

                   (ii) Upon the happening of an event of default with
    respect to any Senior Indebtedness of the Guarantor, as defined therein
PAGE
<PAGE>
    or in the instrument under which it is outstanding, permitting the
    holders to accelerate the maturity thereof, then, unless and until such
    event of default shall have been cured or waived or shall have ceased to
    exist, no payment shall be made by the Guarantor, directly or indirectly,
    on account of the obligations of the Guarantor relating to the Redemption
    Rights.

              (d)  In case cash, securities or other property otherwise
    payable or deliverable to the holders of the Units on account of the
    Guarantee shall have been applied, pursuant to Section (b) or (c), to the
    payment of Senior Indebtedness of the Guarantor, then, upon the payment
    in full of the principal of (and premium, if any) and interest on all
    Senior Indebtedness of the Guarantor, the holders of the Units shall be
    subrogated to any rights of any holders of Senior Indebtedness of the
    Guarantor, to receive any further payments or distributions applicable to
    Senior Indebtedness of the Guarantor until the obligation of the
    Guarantor in respect of this Guarantee shall have been discharged in
    full, and such payments or distributions received by the holders of the
    Units by reason of such subrogation, of cash, securities or other
    property that otherwise would be paid or distributed to the holders of
    Senior Indebtedness of the Guarantor, shall, as between the Guarantor and
    its creditors other than the holders of Senior Indebtedness of the
    Guarantor, on the one hand, and the holders of the Units  on account of
    this Guarantee, on the other hand, be deemed to be a payment by the
    Guarantor on account of Senior Indebtedness of the Guarantor and not on
    account of the Redemption Rights.

              (e)  No present or future holder of any Senior Indebtedness of
    the Guarantor shall be prejudiced in any way in the right to enforce the
    subordination of this Guarantee by any act or failure to act on the part
    of the Guarantor.  The provisions of this Section 4 are solely for the
    purpose of defining the relative rights of the holders of Senior
    Indebtedness of the Guarantor, on the one hand, and the holders of the
    Units on account of this Guarantee, on the other hand, against the
    Guarantor and its assets, and nothing contained in this Section 4 shall
    impair, as between the Guarantor and the holder of any Units, the
    obligation of the Guarantor, which isunconditional and absolute, to
    perform in accordance with the terms of this Guarantee or prevent the
    holder of any Units, upon default hereunder or under the terms of the
    Units, from exercising all rights, powers and remedies otherwise provided
    herein or therein or by applicable law, all subject to the rights of the
    holders of Senior Indebtedness of the Guarantor under this Section 4 to
    receive cash, property or securities otherwise payable or deliverable to
    the holders of the Units on account of this Guarantee.

              (f)  Nothing contained in this Section 4 shall prevent at any
    time, except under the conditions described in Section 4(b) and (c)
    hereof or during the pendency of any dissolution, winding up, liquidation
    or reorganization proceedings therein referred to, the Guarantor from
    performing its obligations under this Guarantee.

         5.   The Guarantor shall be subrogated to all rights of the holders
    of the Units against ThermoLase in respect of any amounts paid by the
    Guarantor pursuant to the provisions of this Guarantee to the end that
PAGE
<PAGE>
    the Guarantor shall be entitled to receive the shares of ThermoLase
    Common Stock as to which it makes payments in respect of ThermoLase's
    redemption obligations hereunder.

         6.   This Guarantee shall be governed by and construed in accordance
    with the laws of Commonwealth of Massachusetts.

         7.   The Guarantor hereby certifies and warrants that all acts,
    conditions and things required to be done and performed and to have
    happened precedent to the creation and issuance of this Guarantee and to
    constitute the same a valid obligation of the Guarantor have been done
    and performed and have happened in due compliance with all applicable
    laws.

         8.   By his acceptance hereof, each Holder acknowledges and agrees
    that this Guarantee supersedes any and all prior guarantees by Guarantor
    to such Holder with respect to any redemption obligations of ThermoLase
    as to its Common Stock.

         9.   The Holder shall at all times be a beneficiary under, and shall
    be entitled to enforce, that certain Guarantee Agreement dated as of
    March 5, 1997 by and between the Guarantor and ThermoLase.  A copy of
    such Guarantee Agreement will be provided to the Holder, without charge,
    upon written request to the Guarantor.

         WITNESS the facsimile seal of the Guarantor and the facsimile
    signatures of its duly authorized officers. 

    Dated:  March 5, 1997


    ______________________                  ______________________
    Secretary                [Seal]         President



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THERMOLASE
CORPORATION'S QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTER ENDED MARCH 29, 1997
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          SEP-27-1997
<PERIOD-END>                               MAR-29-1997
<CASH>                                          11,715
<SECURITIES>                                    14,250
<RECEIVABLES>                                    4,868
<ALLOWANCES>                                       393
<INVENTORY>                                      4,119
<CURRENT-ASSETS>                                39,928
<PP&E>                                          38,363
<DEPRECIATION>                                   3,509
<TOTAL-ASSETS>                                  88,675
<CURRENT-LIABILITIES>                           16,162
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           408
<OTHER-SE>                                      68,499
<TOTAL-LIABILITY-AND-EQUITY>                    88,675
<SALES>                                         12,557
<TOTAL-REVENUES>                                20,276
<CGS>                                            8,407
<TOTAL-COSTS>                                   16,471
<OTHER-EXPENSES>                                 2,302
<LOSS-PROVISION>                                    74
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                (7,709)
<INCOME-TAX>                                   (2,621)
<INCOME-CONTINUING>                            (5,088)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (5,088)
<EPS-PRIMARY>                                    (.13)
<EPS-DILUTED>                                        0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission