UCFC ACCEPTANCE CORP
424B5, 1996-06-20
ASSET-BACKED SECURITIES
Previous: ORAVAX INC /DE/, S-1/A, 1996-06-20
Next: UCFC ACCEPTANCE CORP, 8-K, 1996-06-20




<PAGE>
PROSPECTUS SUPPLEMENT
(TO PROSPECTUS DATED JUNE 17, 1996)
- --------------------------------------------------------------------------------
                                  $650,000,000
                  HOME EQUITY LOAN PASS-THROUGH CERTIFICATES,
                           SERIES 1996-B1 AND 1996-B2
 
             UCFC ACCEPTANCE CORPORATION
                      DEPOSITOR

  UNITED COMPANIES LENDING CORPORATION(REGISTERED)
                      SERVICER                             [LOGO](REGISTERED)

                         ------------------------------
 
     The Home Equity Loan Pass-Through Certificates, Series 1996-B1 and 1996-B2
(the 'Certificates') represent beneficial ownership interests in one of two
trust funds, UCFC Loan Trust 1996-B1 and UCFC Loan Trust 1996-B2 (each, a
'Trust'). The Classes of Certificates listed below (collectively, the 'Offered
Certificates') will be unconditionally and irrevocably guaranteed as to payment
of amounts due to the beneficial owners ('Owners') of such Certificates to the
extent described herein on each Distribution Date pursuant to the terms of the
Certificate Insurance Policy issued by Financial Guaranty Insurance Company
('FGIC').
 
                  [LOGO] Financial Guaranty Insurance Company

FGIC is a registered service mark used by Financial Guaranty Insurance
Company, a private company not affiliated with any U.S. Government agency.

                                                  (cover continued on next page)
<TABLE>
<CAPTION>
                                                             INITIAL CLASS      PASS-THROUGH        ASSUMED FINAL
                                                           PRINCIPAL BALANCE        RATE        DISTRIBUTION DATE (1)
<S>                                                        <C>                  <C>             <C>
Class A-1................................................    $ 125,700,000          (2)         February 15, 2007
Class A-2................................................    $  77,899,000         7.075%       April 15, 2010
Class A-3................................................    $  47,752,000         7.300%       April 15, 2014
Class A-4................................................    $  44,427,000         7.525%       December 15, 2017
Class A-5................................................    $  39,714,000         7.650%       June 15, 2020
Class A-6................................................    $  34,090,000         7.975%       February 15, 2022
Class A-7................................................    $  30,418,000         8.200%       September 15, 2027
Class A-8................................................    $ 250,000,000          (2)         September 15, 2027
</TABLE>
 
(1)  Determined as described under 'Maturity, Prepayment and Yield
     Considerations' herein.
(2)  The Pass-Through Rate for this Class will be calculated by reference to the
     London interbank offered rate for one-month U.S. dollar deposits ('1-Month
     LIBOR') subject to the limitations described herein. See 'Description of
     the Certificates--Flow of Funds and Distributions on the Offered
     Certificates' herein.

                         ------------------------------
 
THE OFFERED CERTIFICATES REPRESENT INTERESTS IN THE RELATED TRUST AND DO NOT
REPRESENT INTERESTS IN OR OBLIGATIONS OF UCFC ACCEPTANCE CORPORATION, UNITED
COMPANIES LENDING CORPORATION, THE TRUSTEE, FGIC OR ANY OF THEIR RESPECTIVE
AFFILIATES. THE OFFERED CERTIFICATES AND THE HOME EQUITY LOANS ARE NOT INSURED
OR GUARANTEED BY ANY GOVERNMENTAL AGENCY, NOR HAS ANY GOVERNMENTAL AGENCY PASSED
UPON THE ACCURACY OF THE INFORMATION CONTAINED IN THIS PROSPECTUS SUPPLEMENT OR
THE PROSPECTUS.
                         ------------------------------
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS SUPPLEMENT OR THE PROSPECTUS. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
                         ------------------------------
 
     The Offered Certificates will be purchased by Prudential Securities
Incorporated, CS First Boston Corporation and Salomon Brothers Inc (the
'Underwriters') from the Depositor and will be offered by the Underwriters from
time to time in negotiated transactions or otherwise, at varying prices to be
determined at the time of sale. Proceeds to the Depositor, including accrued
interest, are expected to be approximately 99.9006758% of the aggregate
principal balance of the Offered Certificates before deducting expenses payable
by the Depositor estimated to be $1,290,990. See 'Underwriting' herein.
 
     The Offered Certificates are offered by the Underwriters subject to prior
sale, when, as and if issued to and accepted by them, subject to approval of
certain legal matters by counsel for the Underwriters. The Underwriters reserve
the right to withdraw, cancel or modify such offer and to reject orders in whole
or in part. It is expected that the Offered Certificates will be issued on or
about June 20, 1996, and will thereafter be available from the Underwriters
through the facilities of The Depository Trust Company on the Same Day Funds
Settlement System and Cedel Bank, societe anonyme, and the Euroclear System.
 
PRUDENTIAL SECURITIES INCORPORATED
                                       CS FIRST BOSTON
                                                            SALOMON BROTHERS INC
- --------------------------------------------------------------------------------

            The date of this Prospectus Supplement is June 17, 1996
 

<PAGE>
(Cover continued from front page)
 
     The assets of each Trust consist primarily of one or more pools (each a
'Loan Group') of single family residential home equity and home improvement
loans ('Home Equity Loans') secured by liens on condominiums, townhouses, one-
to four-family residences or mobile or manufactured homes treated as real estate
under applicable state law (each, a 'Mortgaged Property' and collectively, the
'Mortgaged Properties'). Loan Group One will consist of fixed rate Home Equity
Loans secured by first or second liens on the related Mortgaged Properties. Loan

Group Two will consist of adjustable rate Home Equity Loans and Home Equity
Loans the interest rates on which will become adjustable after a period of time
(collectively, 'ARMs'), all of which will be secured by first liens on the
related Mortgaged Properties. All of the Home Equity Loans, other than the
Balloon Loans in Loan Group One (as defined herein), are fully amortizing. Each
Trust also includes funds on deposit in a separate trust account (each a
'Pre-Funding Account') which may be used to purchase additional single family
residential home equity and home improvement loans secured by liens on Mortgaged
Properties (the 'Subsequent Loans') from time to time on or before August 15,
1996. On the Closing Date (as defined herein), cash in an amount not to exceed
approximately $129,761,068 and $32,278,145, will be deposited in the Pre-Funding
Account for Loan Group One and Loan Group Two, respectively, and may be used to
acquire fixed rate Subsequent Loans secured by first or second liens for Loan
Group One and Subsequent Loans which are ARMs secured by first liens for Loan
Group Two.
 
     All of the Home Equity Loans were, and any Subsequent Loans will be,
originated, directly or through correspondents or mortgage brokers, or purchased
and re-underwritten, by United Companies (as defined below) or certain
subsidiaries or affiliates thereof (United Companies, together with such
subsidiaries and affiliates, the 'Originators'). Except for certain
representations and warranties relating to the Home Equity Loans (including any
Subsequent Loans) and certain other matters, United Companies' obligations with
respect to the Home Equity Loans (including any Subsequent Loans) will be
limited to its contractual servicing obligations.
 
     The Certificates will be issued pursuant to a Pooling and Servicing
Agreement, dated as of June 1, 1996 (the 'Pooling and Servicing Agreement'),
among UCFC Acceptance Corporation, as depositor (the 'Depositor'), United
Companies Lending Corporation, as servicer ('United Companies' or the
'Servicer'), and Bankers Trust Company of California, N.A., as trustee (the
'Trustee'). Only the Offered Certificates are offered hereby. Distributions of
principal and interest on the Offered Certificates will be made to the extent
funds are available therefor on the 15th day of each month or, if such day is
not a business day, on the succeeding business day commencing in July 1996
(each, a 'Distribution Date') to holders of record on the last business day of
the calendar month preceding the month of such Distribution Date (the 'Record
Date').
 
     There is currently no secondary market for the Offered Certificates. The
Underwriters intend to make a secondary market for the Offered Certificates, but
no Underwriter is obligated to do so. There can be no assurance that a secondary
market for any of the Offered Certificates will develop or, if one does develop,
that it will continue or offer sufficient liquidity of investment.
 
     As described herein, separate elections will be made to treat certain
assets and Accounts (as defined herein) of each Trust as a 'real estate mortgage
investment conduit' ('REMIC') pursuant to the Internal Revenue Code of 1986, as
amended (the 'Code'). The Offered Certificates will be 'regular interests' in a
REMIC. See 'Certain Federal Income Tax Consequences' herein and in the
Prospectus.
 
     The Offered Certificates issued by each Trust may be prepaid in whole in
certain circumstances. See 'The Pooling and Servicing Agreement--Termination'

herein.
                         ------------------------------
 
THE ATTORNEY GENERAL OF THE STATE OF NEW YORK HAS NOT PASSED ON OR ENDORSED THE
MERITS OF THIS OFFERING. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

                         ------------------------------
 
FOR A DISCUSSION OF CERTAIN RISK FACTORS REGARDING AN INVESTMENT IN THE OFFERED
CERTIFICATES, SEE 'SPECIAL CONSIDERATIONS' IN THE PROSPECTUS.

                         ------------------------------
 
     The Certificates offered by this Prospectus Supplement constitute separate
Series of Certificates being offered by the Depositor pursuant to its Prospectus
dated June 17, 1996, of which this Prospectus Supplement is a part and which
accompanies this Prospectus Supplement. The Prospectus contains important
information regarding this offering which is not contained herein, and
prospective investors are urged to read the Prospectus and this Prospectus
Supplement in full.
                                      S-2
<PAGE>
                                SUMMARY OF TERMS
 
     This summary is qualified in its entirety by reference to the detailed
information appearing elsewhere in this Prospectus Supplement and the
accompanying Prospectus. Capitalized terms not otherwise defined herein have the
meanings assigned to such terms in the Prospectus. See the 'Index of Principal
Terms' in the Prospectus.
 
<TABLE>
<S>                                         <C>
ISSUER....................................  UCFC Loan Trust 1996-B1 ('Trust One') and UCFC Loan Trust 1996-B2
                                             ('Trust Two') (each, a 'Trust').

SECURITIES OFFERED........................  Class A-1, Class A-2, Class A-3, Class A-4, Class A-5, Class A-6,
                                             Class A-7 and Class A-8 Certificates with the initial Class
                                             Principal Balances set forth on the cover page hereof. The Class
                                             A-2, Class A-3, Class A-4, Class A-5, Class A-6 and Class A-7
                                             Certificates are sometimes referred to herein collectively as the
                                             'Fixed Rate Certificates,' and the Class A-1 and Class A-8
                                             Certificates are sometimes referred to herein collectively as the
                                             'Floating Rate Certificates.'

TRANSACTION STRUCTURE.....................  In order to comply with various tax and securities requirements, the
                                             transaction has been structured as follows:

  A. TRUST ONE............................  The assets of Trust One will consist primarily of Loan Group One.
                                             Distributions on the Class A-1, Class A-2, Class A-3, Class A-4,
                                             Class A-5, Class A-6 and Class A-7 Certificates are measured by
                                             reference to payments on, and will reflect the performance of, the
                                             Home Equity Loans, including any Subsequent Loans, in Loan Group
                                             One.


  B. TRUST TWO............................  The assets of Trust Two will consist primarily of Loan Group Two.
                                             Distributions on the Class A-8 Certificates will be measured by
                                             reference to payments on, and will reflect the performance of, the
                                             Home Equity Loans, including any Subsequent Loans, in Loan Group
                                             Two.

  C. CREDIT ENHANCEMENT...................  Prior to the Subordination Termination Date, the Excess Interest from
                                             each Loan Group will be deposited into the Reserve Account until the
                                             amount on deposit therein equals the Specified Reserve Account
                                             Requirement for the related Distribution Date. Amounts on deposit in
                                             the Reserve Account will be available to fund shortfalls in required
                                             distributions on a Distribution Date, regardless of the Loan Group
                                             which experienced the shortfall. In addition, all Classes of Offered
                                             Certificates will have the benefit of the protection afforded by the
                                             Certificate Insurance Policy described herein, without distinction
                                             as to Trust, Loan Group or Class.

DEPOSITOR.................................  UCFC Acceptance Corporation, a Louisiana corporation (the
                                             'Depositor'). See 'The Depositor' in the Prospectus.

SERVICER..................................  United Companies Lending Corporation(Registered), a Louisiana
                                             corporation ('United Companies' or the 'Servicer'), a wholly-owned,
                                             indirect subsidiary of United Companies Financial Corporation. The
                                             Servicer's principal executive offices are located at 4041 Essen
                                             Lane, Baton Rouge, Louisiana 70809. See 'The Originators' herein and
                                             in the Prospectus.

TRUSTEE...................................  Bankers Trust Company of California, N.A. (the 'Trustee').

ORIGINATORS OF THE HOME EQUITY LOANS......  The Home Equity Loans were, and any Subsequent Loans will be,
                                             originated, either directly or through correspondents or mortgage
</TABLE>
 
                                      S-3
<PAGE>
 
<TABLE>
<S>                                         <C>
                                             brokers, or purchased and re-underwritten, by United Companies and
                                             certain subsidiaries and affiliates thereof (the 'Originators'). See
                                             'The Originators' herein and in the Prospectus and 'The Home Equity
                                             Loan Program' in the Prospectus.

APPROXIMATE AGGREGATE LOAN BALANCE AS OF
  THE CUT-OFF DATE........................  $488,000,920.

CLOSING DATE..............................  On or about June 20, 1996.

CUT-OFF DATE..............................  The opening of business on June 1, 1996, except that the Cut-Off Date
                                             with respect to any Mortgage Note (as defined herein) dated on or
                                             after June 1, 1996, will be the date of such Mortgage Note.

THE HOME EQUITY LOANS.....................  All of the Home Equity Loans will consist of mortgages, deeds of
                                             trust or other instruments ('Mortgages') creating liens on single-

                                             family homes, including investment properties. Such homes may be
                                             condominiums, townhouses, one- to four-family residences or mobile
                                             or manufactured homes treated as real estate under applicable state
                                             law (each, a 'Mortgaged Property' and collectively, the 'Mortgaged
                                             Properties'). Loan Group One will consist of fixed rate Home Equity
                                             Loans secured by first or second liens on the related Mortgaged
                                             Properties. Loan Group Two will consist of adjustable rate Home
                                             Equity Loans and Home Equity Loans the interest rates on which will
                                             become adjustable after a period of time (collectively, 'ARMs'), all
                                             of which will be secured by first liens on the related Mortgaged
                                             Properties. All of the Home Equity Loans, other than the Balloon
                                             Loans in Loan Group One, will be fully amortizing, with payments
                                             generally due on the first day of each month (each, a 'Due Date').
                                             The Home Equity Loans will not be insured by primary mortgage
                                             insurance policies. The Home Equity Loans are not covered by any
                                             pool insurance or guaranteed by the Depositor, the Servicer, the
                                             Trustee, the Certificate Insurer or any of their respective
                                             affiliates.
 
                                            The per annum interest rate (the 'Mortgage Rate') borne by each ARM
                                             is subject to adjustment on the date set forth in the Mortgage Note
                                             for such ARM and at regular intervals thereafter (each, a 'Change
                                             Date') to equal the sum of (i) the applicable index (the 'Index'),
                                             and (ii) the number of basis points set forth in the related
                                             Mortgage Note (the 'Gross Margin'), subject to rounding and to the
                                             effects of the applicable Periodic Rate Cap, Lifetime Cap and
                                             Lifetime Floor. The 'Periodic Rate Cap' limits changes in the
                                             Mortgage Rate for each ARM on each Change Date. The 'Lifetime Cap'
                                             for each ARM is the maximum Mortgage Rate that may be borne by such
                                             ARM, and the 'Lifetime Floor' is the minimum Mortgage Rate that may
                                             be borne by such ARM.
 
                                            With respect to all the ARMs: (i) the Index is the London interbank
                                             offered rate for six-month United States dollar deposits ('6-Month
                                             LIBOR'), as published in The Wall Street Journal, of the edition, if
                                             any, specified in the related Mortgage Note, and available as of the
                                             date before the applicable Change Date specified in the related
                                             Mortgage Note; (ii) the Change Dates will occur on the initial
                                             Change Date set forth in the Mortgage Note and every sixth month
                                             thereafter; and (iii) the Lifetime Floor is the initial Mortgage
                                             Rate.
</TABLE>
 
                                      S-4
<PAGE>
 
<TABLE>
<S>                                         <C>
                                            With respect to approximately 52.84% (by Principal Balance as of the
                                             Cut-Off Date) of the ARMs delivered on the Closing Date: (i) the
                                             initial Change Date is the date on which the 24th scheduled monthly
                                             payment is due; (ii) the Periodic Rate Cap is 150 basis points; and
                                             (iii) the Lifetime Cap is 700 basis points greater than the initial
                                             Mortgage Rate.


                                            With respect to approximately 0.81% (by Principal Balance as of the
                                             Cut-Off Date) of the ARMs delivered on the Closing Date: (i) the
                                             initial Change Date is the date on which the 24th scheduled monthly
                                             payment is due; (ii) the Periodic Rate Cap is 300 basis points; and
                                             (iii) the Lifetime Cap is 600 or 700 basis points greater than the
                                             initial Mortgage Rate.

                                            With respect to the remaining ARMs delivered on the Closing Date: (i)
                                             the initial Change Date is the date on which the 6th scheduled
                                             monthly payment is due; (ii) the Periodic Rate Cap is 100 basis
                                             points or 150 basis points; and (iii) the Lifetime Cap is 600 or 700
                                             basis points greater than the initial Mortgage Rate.

DESCRIPTION OF THE CERTIFICATES...........  The Certificates will be issued by the Trusts pursuant to the Pooling
                                             and Servicing Agreement, dated as of June 1, 1996 (the 'Pooling and
                                             Servicing Agreement'), among the Depositor, the Servicer and the
                                             Trustee. In addition to the Offered Certificates, Trust One will
                                             issue one or more additional Classes of Certificates, the 'Excess
                                             Interest Certificates' which, to a limited extent, are subordinated
                                             to the Offered Certificates. The Excess Interest Certificates are
                                             not being offered hereby. Each Trust also will issue a residual
                                             class of Certificates in each REMIC created by such Trust (the
                                             'Residual Certificates') which are not being offered hereby. The
                                             Offered Certificates, the Excess Interest Certificates and the
                                             Residual Certificates are collectively referred to as the
                                             'Certificates.'
 
                                            Each Class of Offered Certificates is issuable in original principal
                                             amounts of $25,000 and integral multiples of $1,000 in excess
                                             thereof, except that one Certificate of each Class may be issued in
                                             a different denomination.

PRE-FUNDING ACCOUNTS......................  On the Closing Date, the Trustee will establish and thereafter
                                             maintain with itself a separate trust account with respect to each
                                             of Loan Group One and Loan Group Two (each, a 'Pre-Funding
                                             Account'). On the Closing Date, cash in an amount not to exceed
                                             approximately $129,761,068 and $32,278,145 (each, a 'Pre-Funded
                                             Amount') will be deposited in the Pre-Funding Account for Loan Group
                                             One and Loan Group Two, respectively. Each Pre-Funded Amount may be
                                             used only to (i) acquire additional single family residential home
                                             equity and home improvement loans secured by liens on Mortgaged
                                             Properties (the 'Subsequent Loans') for the related Loan Group and
                                             (ii) make accelerated payments of principal of the related
                                             Certificates. All Subsequent Loans added to Loan Group One will bear
                                             fixed rates and will be secured by first or second liens on the
                                             related Mortgage Properties, and all Subsequent Loans added to Loan
                                             Group Two will be ARMs and will be secured by first liens on the
                                             related Mortgage Properties. The sum of the original Pre-Funded
                                             Amount and the original Loan Group Balance of Loan Group One exceeds
                                             the
</TABLE>
 
                                      S-5

<PAGE>
 
<TABLE>
<S>                                         <C>
                                             aggregate initial Class Principal Balance of the Class A-1
                                             Certificates and the Fixed Rate Certificates in order to provide
                                             additional interest payments to compensate for certain Home Equity
                                             Loans with Mortgage Rates below the Adjusted Pass-Through Rate for
                                             Loan Group One. During the period (the 'Pre-Funding Period') from
                                             the Closing Date to the earliest to occur of (i) the applicable
                                             Funding Termination Date (defined below), (ii) an Event of Default
                                             under the Pooling and Servicing Agreement and (iii) August 15, 1996,
                                             amounts on deposit in a Pre-Funding Account may be withdrawn from
                                             time to time to acquire Subsequent Loans for the related Loan Group
                                             in accordance with the Pooling and Servicing Agreement. The 'Funding
                                             Termination Date' for a Loan Group will be the date on which the
                                             related Pre-Funded Amount has been reduced to less than $100,000.
                                             Any Pre-Funded Amount remaining in a Pre-Funding Account at the end
                                             of the applicable Pre-Funding Period will be distributed on the
                                             Distribution Date at or immediately following the end of such Pre-
                                             Funding Period. If the Pre-Funded Amount so distributed is less than
                                             $100,000, it will be distributed as a Prepayment and allocated to
                                             the Classes of Offered Certificates related to Loan Group One or
                                             Loan Group Two, as applicable, as provided herein; otherwise such
                                             amount will be distributed as principal of the outstanding Classes
                                             of Offered Certificates related to Loan Group One or Loan Group Two,
                                             as applicable, pro rata on the basis of their respective Class
                                             Principal Balances.

CAPITALIZED INTEREST ACCOUNTS.............  On the Closing Date, the Trustee will establish and thereafter
                                             maintain with itself a separate trust account with respect to each
                                             of Loan Group One and Loan Group Two (each, a 'Capitalized Interest
                                             Account'), into which amounts will be deposited. The amounts so
                                             deposited will be used by the Trustee on the Distribution Dates
                                             during the applicable Pre-Funding Period to fund the excess, if any,
                                             of the sum of the amount of interest accrued on the Classes of
                                             Certificates related to the applicable Loan Group at the applicable
                                             Pass-Through Rates and the deposit in respect of the premium for the
                                             Certificate Insurance Policy over the Interest Remittance Amount for
                                             such Loan Group for such Distribution Dates.

DISTRIBUTION DATES AND RECORD DATES.......  On the 15th day of each month, or, if such day is not a business day,
                                             then the next succeeding business day, commencing in July 1996
                                             (each, a 'Distribution Date'), the Trustee will be required to
                                             distribute to the Owners of record of the Certificates as of the
                                             last business day of the calendar month immediately preceding the
                                             calendar month in which such Distribution Date occurs (the 'Record
                                             Date') such Owners' Percentage Interests in the amounts required to
                                             be distributed to the Owners of each Class of Certificates on such
                                             Distribution Date.

AVAILABLE FUNDS...........................  As of any Distribution Date and with respect to any Loan Group,
                                             'Available Funds' will equal the sum of, without duplication, (a)
                                             the amount on deposit in the applicable Certificate Account on such

                                             Distribution Date plus (b) any amount transferred from the Reserve
                                             Account to the applicable Certificate Account on such Distribution
                                             Date, minus (c) the monthly deposit in respect of the fees of the
                                             Certificate Insurer and the Trustee with respect to such
</TABLE>
 
                                      S-6
<PAGE>
 
<TABLE>
<S>                                         <C>
                                             Loan Group. The Pooling and Servicing Agreement provides that the
                                             term 'Available Funds' does not include Insured Payments and does
                                             not include any amounts that cannot be distributed to the Owners of
                                             the Certificates by the Trustee as a result of proceedings under the
                                             United States Bankruptcy Code. See 'Description of the
                                             Certificates--Flow of Funds and Distributions on the Offered
                                             Certificates' herein.
 
DISTRIBUTIONS ON THE CERTIFICATES
 
  A. INTEREST DISTRIBUTIONS...............  Interest will accrue on each Fixed Rate Certificate at the applicable
                                             fixed Pass-Through Rate set forth on the cover hereof for each
                                             calendar month. Interest will accrue on each Class of Floating Rate
                                             Certificates at the then-applicable Pass-Through Rate during the
                                             period commencing on the 15th day of the month preceding the month
                                             of the applicable Distribution Date (or, in the case of the first
                                             Distribution Date, beginning on the Closing Date) and ending on the
                                             14th day of the month of such Distribution Date. Such period for
                                             each Class of Offered Certificates is its respective 'Accrual
                                             Period.' Interest on the Fixed Rate Certificates will be calculated
                                             on the basis of a 360-day year consisting of twelve 30-day months.
                                             Interest on the Floating Rate Certificates will be calculated on the
                                             basis of a 360-day year for the actual number of days elapsed in
                                             each Accrual Period. See 'Maturity, Prepayment and Yield
                                             Considerations' herein.
 
                                            During the first Accrual Period for the Class A-1 Certificates, the
                                             Pass-Through Rate for this Class will be 5.590% per annum. During
                                             each Accrual Period thereafter, the Pass-Through Rate for this Class
                                             will be the lesser of the Class A-1 LIBOR Rate and the weighted
                                             average of the Mortgage Rates on the Home Equity Loans (including
                                             Subsequent Loans, if any) in Loan Group One minus the sum of the
                                             Servicing Fee Rate, the Trustee's Fee Rate and the premium
                                             (expressed as a per annum rate) for the Certificate Insurance Policy
                                             (collectively, the 'Expense Fee Rate'). The 'Class A-1 LIBOR Rate'
                                             for each Accrual Period after the initial Accrual Period will equal
                                             the sum of the London interbank offered rate for one-month U.S.
                                             dollar deposits ('1-Month LIBOR'), determined as described under
                                             'Description of the Certificates-- Calculation of 1-Month LIBOR'
                                             herein, and 0.11%.
 
                                            During the first Accrual Period for the Class A-8 Certificates, the
                                             Pass-Through Rate for this Class will be 5.810% per annum. During

                                             each Accrual Period thereafter, the Pass-Through Rate for this Class
                                             will be the lesser of the Class A-8 LIBOR Rate and the Net Funds
                                             Cap. The 'Class A-8 LIBOR Rate' for each Accrual Period after the
                                             initial Accrual Period will equal the sum of 1-Month LIBOR and the
                                             Pass-Through Margin. For each Accrual Period prior to the Servicer
                                             Optional Termination Date for Loan Group Two, the Pass-Through
                                             Margin will be 33 basis points. For each Accrual Period thereafter,
                                             the Pass-Through Margin will be 66 basis points. As to any
                                             Distribution Date, the 'Net Funds Cap' will equal the lesser of (x)
                                             15.16% and (y) a rate equal to the weighted average of the Mortgage
                                             Rates on the ARMs minus the Expense Fee Rate.
</TABLE>
 
                                      S-7
<PAGE>
 
<TABLE>
<S>                                         <C>
                                            If on any Distribution Date the Pass-Through Rate for the Class A-8
                                             Certificates is based upon the Net Funds Cap, the excess of (i) the
                                             amount of interest the Class A-8 Certificates would be entitled to
                                             receive on such Distribution Date at the then-applicable Class A-8
                                             LIBOR Rate over (ii) the amount of interest such Class will receive
                                             on such Distribution Date at the Net Funds Cap, together with the
                                             unpaid portion of any such excess from prior Distribution Dates (and
                                             interest accrued thereon at the then-applicable Class A-8 LIBOR
                                             Rate) is referred to herein as the 'LIBOR Interest Carryover.' Any
                                             LIBOR Interest Carryover will be paid on future Distribution Dates
                                             as set forth herein under 'Description of the Certificates--Flow of
                                             Funds and Distributions on the Offered Certificates.' No LIBOR
                                             Interest Carryover will be paid to the Class A-8 Certificates after
                                             the Class Principal Balance of such Class is reduced to zero. The
                                             ratings of the Class A-8 Certificates do not address the likelihood
                                             of the payment of the amount of any LIBOR Interest Carryover, and
                                             the Certificate Insurance Policy does not guarantee payment of any
                                             such amount.
 
                                            Interest accrued on the Offered Certificates during each Accrual
                                             Period will be distributed on each Distribution Date to the extent
                                             funds are available therefor. With respect to each Distribution
                                             Date, interest accruing during the related Accrual Period at the
                                             applicable Pass-Through Rate on the related Class Principal Balance
                                             (as defined below) immediately preceding such Distribution Date, is
                                             referred to herein as the 'Interest Distribution Amount' for such
                                             Class. See 'Description of the Certificates-- Flow of Funds and
                                             Distributions on the Offered Certificates' herein.

  B. PRINCIPAL DISTRIBUTIONS..............  As to any Loan Group (including, with respect to Loan Group One or
                                             Loan Group Two, Subsequent Loans assigned thereto), the 'Basic
                                             Principal Amount' for a Distribution Date will equal the sum of the
                                             following: (i) the principal portion of all scheduled and
                                             unscheduled payments received on the Home Equity Loans during the
                                             calendar month preceding the calendar month in which such
                                             Distribution Date occurs (the 'Remittance Period'), including (a)

                                             any full or partial principal prepayments of any Home Equity Loans
                                             ('Prepayments') received during the related Remittance Period, (b)
                                             the proceeds received of any insurance policy relating to a Home
                                             Equity Loan, a Mortgaged Property or a Mortgaged Property acquired
                                             through foreclosure or by deed-in-lieu of foreclosure (each, an 'REO
                                             Property'), net of proceeds to be applied to the repair of the
                                             Mortgaged Property or released to the Mortgagor (as defined herein)
                                             and net of expenses reimbursable therefrom ('Insurance Proceeds'),
                                             (c) proceeds received in connection with the liquidation of any
                                             defaulted Home Equity Loans, whether by trustee's sale, foreclosure
                                             sale or otherwise ('Liquidation Proceeds'), net of fees and advances
                                             reimbursable therefrom ('Net Liquidation Proceeds'), (d) net rental
                                             income, if any, from REO Properties ('REO Proceeds') and (e)
                                             proceeds received in connection with a taking of a Mortgaged
                                             Property by condemnation or the exercise of eminent domain or in
                                             connection with a release of part of the Mortgaged Property from the
                                             related lien ('Released Mortgaged Property Proceeds'), (ii) the
                                             principal
</TABLE>
 
                                      S-8
<PAGE>
 
<TABLE>
<S>                                         <C>
                                             portion of all amounts deposited in the applicable Principal and
                                             Interest Account on the related Remittance Date by the Depositor or
                                             the applicable Originator in connection with the repurchase of, or
                                             the substitution of a substantially similar home equity loan for, a
                                             Home Equity Loan as to which there is defective documentation or a
                                             breach of a representation or warranty contained in the Pooling and
                                             Servicing Agreement or by the Servicer in connection with the
                                             purchase of any Home Equity Loan as permitted by the Pooling and
                                             Servicing Agreement, (iii) the principal balance of each defaulted
                                             Home Equity Loan or REO Property as to which the Servicer has
                                             determined that all amounts expected to be recovered have been
                                             recovered (each, a 'Liquidated Mortgage Loan') to the extent not
                                             included in the amounts described in the preceding clauses (i) and
                                             (ii) and (iv) with respect to Loan Group One or Loan Group Two, any
                                             amounts released from the related Pre-Funding Account at or
                                             following termination of the applicable Pre-Funding Period which are
                                             treated as a Prepayment.
 
                                            Distributions of principal of a Class of Offered Certificates will be
                                             measured by the Basic Principal Amount for the related Loan Group.
                                             As to any Distribution Date and Class of Offered Certificates, the
                                             'Principal Distribution Amount' will be an amount equal to the
                                             portion of the Basic Principal Amount for the related Loan Group
                                             allocated to such Class of Offered Certificates and the related
                                             Carry-Forward Amount. Distributions of principal will be allocated
                                             among the Classes of Certificates as described herein under
                                             'Description of the Certificates--Flow of Funds and Distributions on
                                             the Offered Certificates.'
 

                                            As to any Class of Offered Certificates and any Distribution Date,
                                             the 'Carry-Forward Amount' will equal the sum of (a) the amount, if
                                             any, by which the amount required to be distributed to the Owners of
                                             such Class of Offered Certificates as of the preceding Distribution
                                             Date exceeded the amount of the actual distribution (exclusive of
                                             amounts representing Insured Payments) to the Owners of such Class
                                             of Offered Certificates on such preceding Distribution Date, and (b)
                                             interest on the interest component of the amount, if any, described
                                             in clause (a) at one-twelfth of the applicable Pass-Through Rate for
                                             the immediately preceding Accrual Period.
 
                                            The 'Class Principal Balance' of any Class of Offered Certificates as
                                             of any date of determination will equal the original Class Principal
                                             Balance thereof on the Closing Date less the sum of all amounts
                                             previously distributed to the Owners of such Class of Offered
                                             Certificates on account of principal. See 'Description of the
                                             Certificates--Flow of Funds and Distributions on the Offered
                                             Certificates' herein.

REGISTRATION OF THE OFFERED
  CERTIFICATES............................  The Offered Certificates initially will be represented by one or more
                                             certificates registered in the name of Cede & Co. ('Cede'), the
                                             nominee of The Depository Trust Company ('DTC'). Persons acquiring
                                             beneficial ownership interests in the Offered Certificates will hold
                                             their interests through DTC, in the United States, or
</TABLE>
 
                                      S-9
<PAGE>
 
<TABLE>
<S>                                         <C>
                                             Cedel Bank societe anonyme ('Cedel') or the Euroclear System
                                             ('Euroclear'), in Europe. Transfers within DTC, Cedel or Euroclear,
                                             as the case may be, will be in accordance with the usual rules and
                                             operating procedures of the relevant system. So long as the Offered
                                             Certificates are in book-entry form, such Certificates will be
                                             evidenced by one or more Certificates registered in the name of
                                             Cede, as the nominee of DTC, or one of the relevant depositaries
                                             (collectively, the 'European Depositaries'). Cross-market transfers
                                             between persons holding directly or indirectly through DTC, on the
                                             one hand, and counterparties holding directly or indirectly through
                                             Cedel or Euroclear, on the other, will be effected in DTC through
                                             Citibank N.A. ('Citibank') or Chemical Bank ('Chemical'), the
                                             relevant depositaries of Cedel and Euroclear, respectively, and each
                                             a participating member of DTC. The interests of such
                                             Certificateholders will be represented by book-entries on the
                                             records of DTC, participating members thereof ('Participants') and
                                             other entities, such as banks, brokers, dealers and trust companies
                                             that clear through or maintain custodial relationships with a
                                             Participant, either directly or indirectly ('Indirect
                                             Participants'). Certificates representing the Offered Certificates
                                             will be issued in definitive form only under the limited
                                             circumstances described in the Prospectus. References herein to

                                             'Holders' or 'Owners' reflect the rights of owners of the Offered
                                             Certificates only as they may indirectly exercise such rights
                                             through DTC and Participants, except as otherwise specified in the
                                             Prospectus. See 'Description of the Certificates--Book-Entry
                                             Certificates' herein and 'Special Considerations--Book-Entry
                                             Registration' and 'Description of the Certificates--Book-Entry
                                             Registration' in the Prospectus.

SERVICING OF THE HOME EQUITY LOANS........  The Servicer has agreed to serve as master servicer for the Home
                                             Equity Loans (including Subsequent Loans) in accordance with the
                                             Pooling and Servicing Agreement. The Servicer may act through
                                             sub-servicers, including affiliates of the Servicer. The Home Equity
                                             Loans (including Subsequent Loans) will be serviced by the Servicer
                                             on a 'scheduled/actual' basis (i.e., 'scheduled' interest and
                                             'actual' principal receipts are required to be passed-through). See
                                             'The Pooling and Servicing Agreement' herein and in the Prospectus.

MONTHLY SERVICING FEE.....................  The Servicer will retain a fee equal to 0.50% per annum (the
                                             'Servicing Fee Rate'), payable monthly at one-twelfth the annual
                                             rate, of the then outstanding principal amount of each Home Equity
                                             Loan (including Subsequent Loans) as of the first day of each
                                             calendar month.

CERTIFICATE INSURANCE POLICY..............  Financial Guaranty Insurance Company, a New York stock insurance
                                             corporation (the 'Certificate Insurer'), will provide an insurance
                                             policy (the 'Certificate Insurance Policy') relating to the Offered
                                             Certificates. Subject to the requirements of the Certificate
                                             Insurance Policy described under 'The Certificate Insurance Policy
                                             and the Certificate Insurer,' the Certificate Insurance Policy
                                             unconditionally and irrevocably guarantees that the full amount of
                                             each Insured Payment (as defined herein) will be received by the
                                             Trustee or its successor for distribution by the Trustee to the
                                             Owners from the Certificate Insurer. The Certificate
</TABLE>
 
                                      S-10
<PAGE>
 
<TABLE>
<S>                                         <C>
                                             Insurer's obligations under the Certificate Insurance Policy will be
                                             discharged to the extent funds equal to the amount required to be
                                             paid thereunder are received by the Trustee, whether or not such
                                             funds are properly applied by the Trustee. The Certificate Insurance
                                             Policy is noncancellable for any reason.
 
                                            The Certificate Insurance Policy does not (i) guarantee the
                                             Originators' obligations to repurchase or substitute for Home Equity
                                             Loans (including Subsequent Loans) with respect to which there has
                                             been a breach of representation, (ii) guarantee any specified rate
                                             of Prepayments, (iii) provide funds to redeem the Offered
                                             Certificates on any specified date or (iv) guarantee the payment of
                                             any LIBOR Interest Carryover.
 

                                            The Pooling and Servicing Agreement provides that to the extent the
                                             Certificate Insurer makes Insured Payments, the Certificate Insurer
                                             will be subrogated to the rights of the Owners of the Offered
                                             Certificates with respect to such Insured Payments. The Certificate
                                             Insurer will receive reimbursement for such Insured Payment, but
                                             only from the sources and in the manner provided in the Pooling and
                                             Servicing Agreement, the Guarantee Agreement and the Insurance
                                             Agreement, dated as of June 1, 1996, among the Certificate Insurer,
                                             the Depositor, the Servicer, the Trustee and the Underwriters (the
                                             'Insurance Agreement'). Such subrogation and reimbursement will have
                                             no effect on the Certificate Insurer's obligations under the
                                             Certificate Insurance Policy.

RESERVE ACCOUNT...........................  On the Closing Date, the Trustee will establish a reserve account
                                             comprised of three sub-accounts: the Spread Sub-Account; the
                                             Residual Sub-Account; and the Guarantee Fee Sub-Account
                                             (collectively, the 'Reserve Account'), and an initial deposit may be
                                             made into the Spread Sub-Account. On each Remittance Date on or
                                             prior to the Subordination Termination Date, the Trustee is required
                                             to deposit (i) the Spread for each Loan Group into the Spread
                                             Sub-Account, (ii) the Residual Remittance Amount for each Loan Group
                                             into the Residual Sub-Account and (iii) the Guarantee Fee for each
                                             Loan Group into the Guarantee Fee Sub-Account.
 
                                            As to any Remittance Date and Loan Group, the sum of the Spread, the
                                             Residual Remittance Amount and the Guarantee Fee will equal the
                                             Excess Interest for such Remittance Date and Loan Group. The 'Excess
                                             Interest' will equal the product of (x) one-twelfth of the
                                             difference between (i) the weighted average of the Mortgage Rates of
                                             the Home Equity Loans (including Subsequent Loans, if any) in such
                                             Loan Group and (ii) the Adjusted Pass-Through Rate for such Loan
                                             Group, and (y) the related Loan Group Principal Balance. The Pooling
                                             and Servicing Agreement permits the Reserve Account to be funded in
                                             part by one or more letters of credit acceptable to the Certificate
                                             Insurer.
 
                                            The 'Adjusted Pass-Through Rate' for any Loan Group and Distribution
                                             Date will equal the sum of (i) the weighted average Pass-Through
                                             Rate on the related Class(es) of Certificates, (ii) the Servicing
                                             Fee Rate, (iii) the Trustee's Fee Rate and (iv) the premium for the
                                             Certificate Insurance Policy (expressed as a per annum rate).
</TABLE>
 
                                      S-11
<PAGE>
 
<TABLE>
<S>                                         <C>
                                            The aggregate amount required to be on deposit at any time in the
                                             Reserve Account (taking into account the amounts available to be
                                             withdrawn under any letters of credit deposited therein) will be
                                             determined in accordance with the terms of the Pooling and Servicing
                                             Agreement (such amount, the 'Specified Reserve Account
                                             Requirement'). Amounts, if any, on deposit or to be deposited in the

                                             Reserve Account up to the Subordinated Amount (as defined below)
                                             will be available to fund any shortfall between the Available Funds
                                             for any Loan Group (before any withdrawals from the Reserve Account
                                             on a Distribution Date) and the Distribution Amount for the related
                                             Class(es) of Offered Certificates on any Distribution Date.
                                             Withdrawals from the Reserve Account for such purposes will be made
                                             first from the Spread Sub-Account, second from the Residual
                                             Sub-Account and third from the Guarantee Fee Sub-Account.
 
                                            The Pooling and Servicing Agreement provides that, in the event
                                             aggregate withdrawals from the Reserve Account with respect to
                                             shortfalls on the Offered Certificates equal the amount specified in
                                             the Pooling and Servicing Agreement (such amount, the 'Subordinated
                                             Amount'), no further withdrawals with respect to such shortfalls may
                                             be made from the Reserve Account, and the Specified Reserve Account
                                             Requirement will thereafter be zero. The Distribution Date on which
                                             the Subordinated Amount is reduced to zero is the 'Subordination
                                             Termination Date.'
 
                                            The provisions in the Pooling and Servicing Agreement relating to the
                                             Reserve Account may be amended in any respect by the Depositor, the
                                             Servicer and the Certificate Insurer without the consent of, or
                                             notice to, the Owners of the Offered Certificates. Such amendment
                                             could reduce or eliminate the funding requirements of the Reserve
                                             Account. In addition, because amounts in the Reserve Account are
                                             available for all Classes of Offered Certificates, a
                                             disproportionate amount of funds may be used to benefit one Class of
                                             Offered Certificates, thereby reducing the funds available for the
                                             other Classes of Offered Certificates. Notwithstanding any reduction
                                             in the funding requirements of the Reserve Account, or the depletion
                                             of the Subordinated Amount or the Reserve Account, the Certificate
                                             Insurer will be obligated on each Distribution Date to fund the full
                                             amount of each Insured Payment on such Distribution Date. See
                                             'Description of the Certificates--Reserve Account' herein.

GUARANTEE AGREEMENT.......................  Pursuant to an agreement (the 'Guarantee Agreement') between the
                                             Certificate Insurer and Adobe, Inc., a Nevada corporation which is
                                             an indirect, wholly-owned subsidiary of the Servicer (the
                                             'Guarantor'), the Guarantor, in consideration of the Guarantee Fee,
                                             will agree to reimburse the Certificate Insurer an amount up to the
                                             amount specified in the Guarantee Agreement for Insured Payments
                                             that are not otherwise reimbursed as provided in the Pooling and
                                             Servicing Agreement and the Insurance Agreement. Payment of the
                                             Guarantee Fee is subordinated to the limited extent provided herein.

TERMINATION...............................  The Servicer will have the right to purchase all the Home Equity
                                             Loans remaining in a Loan Group on any Remittance Date when
</TABLE>
 
                                      S-12
<PAGE>
 
<TABLE>
<S>                                         <C>

                                             the aggregate Loan Balance of such Home Equity Loans has declined to
                                             10% or less of an amount equal to the aggregate balances of the Home
                                             Equity Loans in such Loan Group as of the Cut-Off Date including the
                                             aggregate balances of the Subsequent Loans as of the related
                                             subsequent cut-off date(s) added to the applicable Loan Group (each,
                                             a 'Servicer Optional Termination Date'). See 'The Pooling and
                                             Servicing Agreement-- Termination' herein.

RATINGS...................................  It is a condition of the original issuance of the Offered
                                            Certificates that the Offered Certificates receive ratings of AAA by
                                             Fitch Investors Service L.P. ('Fitch'), Aaa by Moody's Investors
                                             Service, Inc. ('Moody's') and AAA by Standard & Poor's, a division
                                             of The McGraw-Hill Companies, Inc. ('S&P'). A security rating is not
                                             a recommendation to buy, sell or hold securities, and may be subject
                                             to revision or withdrawal at any time by the assigning entity. Such
                                             ratings address credit risk, but do not purport to address any
                                             prepayment risk associated with the Offered Certificates. The
                                             ratings do not address the likelihood of the payment of any LIBOR
                                             Interest Carryover. See 'Ratings' herein.

CERTAIN FEDERAL INCOME TAX CONSEQUENCES...  REMIC Election.  For federal income tax purposes, separate elections
                                             will be made to treat certain of the assets and Accounts (as defined
                                             herein) of each Trust as a 'real estate mortgage investment conduit'
                                             ('REMIC'). The Offered Certificates will be designated as 'regular
                                             interests' in a REMIC.
 
                                            Tax Status of Offered Certificates.  The Offered Certificates will be
                                             treated as debt instruments of the applicable Trust for federal
                                             income tax purposes. Owners of the Offered Certificates, including
                                             Owners that generally report income on the cash method of
                                             accounting, will be required to include interest on the Offered
                                             Certificates, as applicable, in income in accordance with the
                                             accrual method of accounting.
 
                                            Original Issue Discount.  It is anticipated that the Offered
                                             Certificates, except possibly the Floating Rate Certificates, will
                                             not be issued with original issue discount. However, any such
                                             original issue discount will be includible in the income of the
                                             Owner as it accrues under a method taking into account the
                                             compounding of interest and using a prepayment assumption equal to
                                             25% HEP (as defined herein). No representation is made as to whether
                                             the Home Equity Loans will prepay at the assumed rate or at any
                                             other rate. See 'Maturity, Prepayment and Yield Considerations'
                                             herein.
 
                                            General Tax Treatment.  In general, the Offered Certificates will be
                                             treated as 'qualifying real property loans' under Section 593(d) of
                                             the Code, 'regular interest(s) in a REMIC' under Section
                                             7701(a)(19)(C) of the Code and 'real estate assets' under Section
                                             856(c) of the Code in the same proportion that the assets in the
                                             related REMIC consist of qualifying assets under such Sections. In
                                             addition, interest on the Offered Certificates will be treated as
                                             'interest on obligations secured by mortgages on real property'
                                             under Section 856(c) of the Code to the extent that such Offered

                                             Certificates are treated as 'real estate assets' under
</TABLE>
 
                                      S-13
<PAGE>
 
<TABLE>
<S>                                         <C>
                                             Section 856(c) of the Code. See 'Certain Federal Income Tax
                                             Consequences' herein and in the Prospectus.

ERISA CONSIDERATIONS......................  As described under 'ERISA Considerations' herein, the Offered
                                             Certificates may not be purchased by a pension or other employee
                                             benefit plan subject to the Employee Retirement Income Security Act
                                             of 1974, as amended ('ERISA'), or by individual retirement accounts
                                             or Keogh plans covering only a sole proprietor or partner which are
                                             not subject to ERISA but are subject to Section 4975 of the Code
                                             ('Plans'), except pursuant to certain exemptions from potential
                                             prohibited transaction rules of ERISA which prohibit a broad range
                                             of transactions involving Plan assets and persons having certain
                                             specified relationships to a Plan and related excise tax provisions
                                             of Section 4975 of the Code.
 
                                            Upon termination of a Pre-Funding Period, it is believed that
                                             Prohibited Transaction Exemption 90-32, 55 Fed. Reg. 23,147 (June 6,
                                             1990) (the 'Exemption'), which provides an exemption for
                                             transactions involving the purchase, holding or transfer of certain
                                             residential mortgage pool pass-through certificates by Plans, will
                                             apply to the Classes of Offered Certificates related to the Loan
                                             Group for which such Pre-Funding Period has ended. See 'ERISA
                                             Considerations' herein.

LEGAL INVESTMENT CONSIDERATIONS...........  The Class A-8 Certificates will constitute 'mortgage related
                                             securities' for purposes of the Secondary Mortgage Market
                                             Enhancement Act of 1984, as amended ('SMMEA') so long as they remain
                                             rated in one of the two highest long-term rating categories by at
                                             least one nationally recognized statistical rating organization. The
                                             Class A-1, Class A-2, Class A-3, Class A-4, Class A-5, Class A-6 and
                                             Class A-7 Certificates will not constitute 'mortgage related
                                             securities' for purposes of SMMEA. See 'Legal Investment' herein and
                                             in the Prospectus.
</TABLE>
 
                                      S-14


<PAGE>
                             THE HOME EQUITY LOANS
 
GENERAL
 
     The Home Equity Loans were, and any Subsequent Loans will be, originated,
directly or through correspondents or mortgage brokers, or purchased and
re-underwritten, by the Originators in accordance with the policies set forth

under 'The Home Equity Loan Program' in the Prospectus. All of the Home Equity
Loans are, and all Subsequent Loans will be, Single Family Loans as described
under 'The Trusts' in the Prospectus. All of the Home Equity Loans are, and all
Subsequent Loans will be, non-conventional home equity and home improvement
loans bearing fixed or adjustable interest rates (the 'Mortgage Rates') and
evidenced by promissory notes (the 'Mortgage Notes') secured by deeds of trust,
security deeds or mortgages on Mortgaged Properties. Certain of the Home Equity
Loans (including Subsequent Loans) may have been made in connection with the
dispositions of previously foreclosed Mortgaged Properties. Except for the
Balloon Loans in Loan Group One, all of the Home Equity Loans are fully
amortizing loans. The Mortgaged Properties securing the Home Equity Loans
(including the Subsequent Loans) consist of single-family residences (which may
be townhouses, one- to four-family dwellings, condominium units or mobile or
manufactured homes treated as real estate under local law). The Mortgaged
Properties may be owner-occupied (which includes second and vacation homes) and
non-owner occupied investment properties. The Home Equity Loans will be divided
into two groups (each, a 'Loan Group'): 'Loan Group One' and 'Loan Group Two.'
Loan Group One will comprise the primary asset of Trust One and Loan Group Two
will comprise the primary asset of Trust Two.
 
     Each Home Equity Loan (including Subsequent Loans, if any) in Loan Group
One will bear interest at a fixed rate. Home Equity Loans (including Subsequent
Loans, if any) in Loan Group One will be secured by first or second liens on the
related Mortgaged Properties while the Home Equity Loans (including Subsequent
Loans) in Loan Group Two will be secured by first liens on the related Mortgaged
Properties. Certain of the Home Equity Loans in Loan Group One will have
original terms to stated maturity of 15 years and amortization schedules of 30
years ('Balloon Loans'), leaving a substantial payment due at the stated
maturity (each, a 'Balloon Payment').
 
     Each Home Equity Loan (including Subsequent Loans, if any) in Loan Group
Two will be an ARM. The per annum interest rate borne by each ARM is subject to
adjustment on the date set forth in the Mortgage Note for such ARM and at
regular intervals thereafter (each, a 'Change Date') to equal the sum of (i) the
applicable Index and (ii) the number of basis points set forth in the related
Mortgage Note (the 'Gross Margin'), subject to rounding and to the effects of
the applicable Periodic Rate Cap, Lifetime Cap and Lifetime Floor. The 'Periodic
Rate Cap' limits changes in the Mortgage Rate for each ARM on each Change Date.
The 'Lifetime Cap' for each ARM is the maximum Mortgage Rate that may be borne
by such ARM, and the 'Lifetime Floor' is the minimum Mortgage Rate that may be
borne by such ARM. The ARMs do not provide for negative amortization or limits
on changes in the monthly payments.
 
     With respect to all of the ARMs: (i) the Index is the London interbank
offered rate for six-month United States dollar deposits ('6-Month LIBOR'), as
published in The Wall Street Journal of the edition, if any, specified in the
related Mortgage Note, and available as of the date before the applicable Change
Date specified in the related Mortgage Note; (ii) the Change Dates will occur on
the initial Change Date set forth in the Mortgage Note and every sixth month
thereafter; and (iii) the Lifetime Floor is the initial Mortgage Rate.
 
     With respect to approximately 52.84% (by Principal Balance as of the
Cut-Off Date) of the ARMs delivered on the Closing Date: (i) the initial Change
Date is the date on which the 24th scheduled monthly payment is due; (ii) the

Periodic Rate Cap is 150 basis points; and (iii) the Lifetime Cap is 700 basis
points greater than the initial Mortgage Rate. With respect to approximately
0.81% (by Principal Balance as of the Cut-Off Date) of the ARMs delivered on the
Closing Date: (i) the initial Change Date is the date on which the 24th
scheduled monthly payment is due; (ii) the Periodic Rate Cap is 300 basis
points; and (iii) the Lifetime Cap is 600 or 700 basis points greater than the
initial Mortgage Rate. With respect to the remaining ARMs delivered on the
Closing Date: (i) the initial Change Date is the date on which the 6th scheduled
monthly payment is due; (ii) the Periodic Rate Cap is 100 or 150 basis points;
and (iii) the Lifetime Cap is 600 or 700 basis points greater than the initial
Mortgage Rate.
 
                                      S-15
<PAGE>
     Approximately 3.60% (by Principal Balance as of the Cut-Off Date) of the
Home Equity Loans in Loan Group One provide that if each of the first twelve
monthly payments are received within 30 days of the due dates therefor, the
Mortgage Rate will be reduced by 100 basis points for the remaining term of the
Home Equity Loan and the monthly payments will be recalculated to reflect such
reduction and amortize the then-unpaid principal balance by the original
maturity date.
 
STATISTICAL INFORMATION
 
     Set forth below is certain approximate statistical information as of the
Cut-Off Date regarding the Home Equity Loans expected to be included in each
Loan Group as of the Closing Date. Prior to the Closing Date, Home Equity Loans
may be removed from any Loan Group and other Home Equity Loans may be
substituted therefor. The Depositor believes that the information set forth
herein with respect to each Loan Group as presently constituted is
representative of the characteristics of each Loan Group as it will be
constituted at the Closing Date, although certain characteristics of the Home
Equity Loans in one or more Loan Groups may vary. The sum of the percentage
columns in the following tables may not equal 100% due to rounding.
 
     LOAN GROUP ONE.  As of the Cut-Off Date: the Loan Balances ranged from
$5,022 to $500,000; the average Loan Balance was $47,079; the Mortgage Rates
ranged from 8.500% to 18.000%; the weighted average Mortgage Rate was 11.493%;
the original Combined Loan-to-Value Ratios ranged from 7.40% to 100.00%; the
weighted average original Combined Loan-to-Value Ratio was 79.02%; the remaining
terms to stated maturity ranged from 45 months to 360 months; the weighted
average remaining term to stated maturity was 249 months; the loan ages ranged
from 0 months to 195 months; the weighted average loan age was 3 months; and
Balloon Loans constituted 3.22% of the aggregate Principal Balance as of the
Cut-Off Date of the Home Equity Loans in Loan Group One.
 
                                      S-16

<PAGE>
                            GEOGRAPHIC DISTRIBUTION
 
<TABLE>
<CAPTION>
                                                                                AGGREGATE UNPAID     % OF AGGREGATE

                                                             % OF AGGREGATE       LOAN BALANCE        UNPAID LOAN
                                          NUMBER OF GROUP    NUMBER OF GROUP       AS OF THE         BALANCE AS OF
STATE                                        ONE LOANS          ONE LOANS         CUT-OFF DATE      THE CUT-OFF DATE
- ---------------------------------------   ---------------    ---------------    ----------------    ----------------
<S>                                       <C>                <C>                <C>                 <C>
Alabama................................          148                2.58%       $   4,664.890.46           1.73%
Arizona................................           34                0.59            1,694,670.15           0.63
Arkansas...............................           99                1.72            5,127,505.24           1.90
California.............................           89                1.55            7,872,070.27           2.91
Colorado...............................           20                0.35            1,225,022.99           0.45
Connecticut............................           45                0.78            4,352,125.05           1.61
Delaware...............................            6                0.10              397,142.26           0.15
District of Columbia...................            8                0.14              988,374.66           0.37
Florida................................          481                8.38           22,951,995.25           8.49
Georgia................................          251                4.37           11,453,449.78           4.24
Illinois...............................           88                1.53            3,611,460.78           1.34
Indiana................................          292                5.09           10,528,023.39           3.90
Iowa...................................           43                0.75            1,688,779.88           0.62
Kansas.................................           20                0.35            1,013,877.75           0.38
Kentucky...............................          129                2.25            4,749,041.16           1.76
Louisiana..............................          655               11.41           24,334,466.60           9.00
Maine..................................           23                0.40            1,002,920.74           0.37
Maryland...............................          100                1.74            6,946,637.51           2.57
Massachusetts..........................           27                0.47            1,143,455.09           0.42
Michigan...............................          313                5.45           11,838,830.68           4.38
Minnesota..............................            3                0.05              191,417.22           0.07
Mississippi............................          252                4.39            9,667,174.53           3.58
Missouri...............................          112                1.95            4,169,428.50           1.54
Montana................................            1                0.02               79,800.00           0.03
Nebraska...............................            8                0.14              359,105.78           0.13
Nevada.................................            9                0.16            1,137,150.15           0.42
New Hampshire..........................           26                0.45            1,183,231.34           0.44
New Jersey.............................           78                1.36            7,085,996.79           2.62
New Mexico.............................           42                0.73            2,748,438.70           1.02
New York...............................          240                4.18           14,170,475.03           5.24
North Carolina.........................          428                7.46           20,732,791.68           7.67
Ohio...................................          449                7.82           20,020,883.85           7.41
Oklahoma...............................          109                1.90            3,794,701.92           1.40
Oregon.................................            8                0.14              803,845.24           0.30
Pennsylvania...........................          255                4.44           11,910,818.97           4.41
Rhode Island...........................            6                0.10              363,765.77           0.13
South Carolina.........................          211                3.68           10,277,539.91           3.80
Tennessee..............................          338                5.89           16,320,216.72           6.04
Texas..................................           56                0.98            3,263,379.36           1.21
Utah...................................           27                0.47            2,016,421.96           0.75
Vermont................................           11                0.19              897,581.27           0.33
Virginia...............................           56                0.98            3,431,333.35           1.27
Washington.............................           29                0.51            2,662,280.24           0.99
West Virginia..........................           61                1.06            2,968,410.44           1.10
Wisconsin..............................           54                0.94            2,331,935.32           0.86
Wyoming................................            1                0.02              106,200.00           0.04
                                              ------             -------        ----------------        -------
     Total.............................        5,741              100.00%       $ 270,279,063.73         100.00%
                                              ------             -------        ----------------        -------

                                              ------             -------        ----------------        -------
</TABLE>
 
                                      S-17
<PAGE>
               ORIGINAL COMBINED LOAN-TO-VALUE RATIO DISTRIBUTION
 
<TABLE>
<CAPTION>
                                                                                AGGREGATE UNPAID     % OF AGGREGATE
                                                             % OF AGGREGATE       LOAN BALANCE        UNPAID LOAN
RANGE OF COMBINED                         NUMBER OF GROUP    NUMBER OF GROUP       AS OF THE         BALANCE AS OF
LOAN-TO-VALUE RATIOS                         ONE LOANS          ONE LOANS         CUT-OFF DATE      THE CUT-OFF DATE
- ---------------------------------------   ---------------    ---------------    ----------------    ----------------
<S>                                       <C>                <C>                <C>                 <C>
 5.001- 10.000%........................            1                0.02%       $       8,597.41           0.00%
10.001- 15.000.........................            5                0.09              110,977.79           0.04
15.001- 20.000.........................           21                0.37              304,167.42           0.11
20.001- 25.000.........................           20                0.35              373,433.97           0.14
25.001- 30.000.........................           37                0.64              673,053.55           0.25
30.001- 35.000.........................           64                1.11            1,471,757.43           0.54
35.001- 40.000.........................           75                1.31            1,760,240.94           0.65
40.001- 45.000.........................           92                1.60            2,757,151.73           1.02
45.001- 50.000.........................          112                1.95            2,975,014.74           1.10
50.001- 55.000.........................          166                2.89            5,769,547.04           2.13
55.001- 60.000.........................          202                3.52            6,605,251.00           2.44
60.001- 65.000.........................          277                4.82           10,845,693.47           4.01
65.001- 70.000.........................          375                6.53           15,801,925.95           5.85
70.001- 75.000.........................          628               10.94           30,249,314.98          11.19
75.001- 80.000.........................        1,308               22.78           77,399,281.20          28.64
80.001- 85.000.........................          679               11.83           32,338,974.10          11.97
85.001- 90.000.........................          723               12.59           40,740,772.71          15.07
90.001- 95.000.........................          401                6.98           18,049,063.13           6.68
95.001-100.000.........................          555                9.67           22,044,845.17           8.16
                                              ------             -------        ----------------        -------
     Total.............................        5,741              100.00%       $ 270,279,063.73         100.00%
                                              ------             -------        ----------------        -------
                                              ------             -------        ----------------        -------
</TABLE>
 
     The Combined Loan-to-Value Ratios shown above represent the ratio of the
sum of the principal amount of each Home Equity Loan and the unpaid principal
balance of the related first mortgage loan, if any, at the time of origination
of such Home Equity Loan divided by the lesser of the appraised value of the
related Mortgaged Property at the time of origination (the 'Appraised Values')
or the purchase price of such Mortgaged Property, if applicable. No assurance
can be given that the values of the Mortgaged Properties have remained or will
remain at their levels on the dates of origination of the related Home Equity
Loans. If the residential real estate market should experience an overall
decline in property values such that the outstanding balances of the Home Equity
Loans become equal to or greater than the value of the Mortgaged Properties, the
actual rates of delinquencies, foreclosures and losses could be higher than
those now generally experienced in the mortgage lending industry.
 

                                      S-18


<PAGE>
                           MORTGAGE RATE DISTRIBUTION
 
<TABLE>
<CAPTION>
                                                                                AGGREGATE UNPAID     % OF AGGREGATE
                                                             % OF AGGREGATE       LOAN BALANCE        UNPAID LOAN
RANGE OF                                  NUMBER OF GROUP    NUMBER OF GROUP       AS OF THE         BALANCE AS OF
MORTGAGE RATES                               ONE LOANS          ONE LOANS         CUT-OFF DATE      THE CUT-OFF DATE
- ---------------------------------------   ---------------    ---------------    ----------------    ----------------
<S>                                       <C>                <C>                <C>                 <C>
 8.001- 8.500%.........................           99                1.72%       $   2,375,593.68           0.88%
 8.501- 9.000..........................           35                0.61            1,495,873.15           0.55
 9.001- 9.500..........................          284                4.95            8,842,799.31           3.27
 9.501-10.000..........................          334                5.82           17,202,613.24           6.36
10.001-10.500..........................          523                9.11           32,090,858.81          11.87
10.501-11.000..........................          728               12.68           43,217,228.01          15.99
11.001-11.500..........................          789               13.74           43,681,133.77          16.16
11.501-12.000..........................          881               15.35           44,492,765.86          16.46
12.001-12.500..........................          621               10.82           27,646,453.18          10.23
12.501-13.000..........................          367                6.39           15,922,957.76           5.89
13.001-13.500..........................          365                6.36           12,595,379.47           4.66
13.501-14.000..........................          381                6.64           10,632,768.09           3.93
14.001-14.500..........................          127                2.21            4,216,633.68           1.56
14.501-15.000..........................          120                2.09            3,871,917.56           1.43
15.001-15.500..........................           20                0.35              479,105.84           0.18
15.501-16.000..........................           40                0.70              854,622.86           0.32
16.001-16.500..........................           12                0.21              282,600.72           0.10
16.501-17.000..........................           14                0.24              352,518.52           0.13
17.501-18.000..........................            1                0.02               25,240.22           0.01
                                              ------             -------        ----------------        -------
     Total.............................        5,741              100.00%       $ 270,279,063.73         100.00%
                                              ------             -------        ----------------        -------
                                              ------             -------        ----------------        -------
</TABLE>
 
        DISTRIBUTION OF OUTSTANDING LOAN BALANCES AS OF THE CUT-OFF DATE
 
<TABLE>
<CAPTION>
                                                                                AGGREGATE UNPAID     % OF AGGREGATE
                                                             % OF AGGREGATE       LOAN BALANCE        UNPAID LOAN
RANGE OF                                  NUMBER OF GROUP    NUMBER OF GROUP       AS OF THE         BALANCE AS OF
LOAN BALANCES                                ONE LOANS          ONE LOANS         CUT-OFF DATE      THE CUT-OFF DATE
- ---------------------------------------   ---------------    ---------------    ----------------    ----------------
<S>                                       <C>                <C>                <C>                 <C>
$      0- 50,000.......................        3,933               68.51%       $ 113,010,266.48          41.81%
  50,001-100,000.......................        1,402               24.42           93,855,893.52          34.73
 100,001-150,000.......................          283                4.93           34,054,026.01          12.60
 150,001-200,000.......................           56                0.98            9,604,992.33           3.55
 200,001-250,000.......................           30                0.52            6,759,789.84           2.50

 250,001-300,000.......................           15                0.26            4,079,710.87           1.51
 300,001-350,000.......................            6                0.10            1,920,958.03           0.71
 350,001-400,000.......................            5                0.09            1,863,823.42           0.69
 400,001-450,000.......................            5                0.09            2,158,553.26           0.80
 450,001-500,000.......................            6                0.10            2,971,049.97           1.10
                                              ------             -------        ----------------        -------
     Total.............................        5,741              100.00%       $ 270,279,063.73         100.00%
                                              ------             -------        ----------------        -------
                                              ------             -------        ----------------        -------
</TABLE>
 
                        LIEN STATUS AND OCCUPANCY STATUS
 
<TABLE>
<CAPTION>
                                                                                AGGREGATE UNPAID     % OF AGGREGATE
                                                             % OF AGGREGATE       LOAN BALANCE        UNPAID LOAN
LIEN STATUS AND                           NUMBER OF GROUP    NUMBER OF GROUP       AS OF THE         BALANCE AS OF
OCCUPANCY STATUS                             ONE LOANS          ONE LOANS         CUT-OFF DATE      THE CUT-OFF DATE
- ---------------------------------------   ---------------    ---------------    ----------------    ----------------
<S>                                       <C>                <C>                <C>                 <C>
First Lien Owner Occupied..............        4,575               79.69%       $ 235,329,735.03          87.07%
First Lien Part Owner Occupied.........            4                0.07              221,662.98           0.08
First Lien Non-Owner Occupied..........          651               11.34           21,327,142.44           7.89
First Lien Second Home.................           18                0.31              967,556.91           0.36
Second Lien Owner Occupied.............          456                7.94           10,156,274.31           3.76
Multiple Properties....................           37                0.64            2,276,692.06           0.84
                                              ------             -------        ----------------        -------
     Total.............................        5,741              100.00%       $ 270,279,063.73         100.00%
                                              ------             -------        ----------------        -------
                                              ------             -------        ----------------        -------
</TABLE>
 
                                      S-19
<PAGE>
                     DISTRIBUTION OF LOAN AGES (IN MONTHS)
 
<TABLE>
<CAPTION>
                                                                                AGGREGATE UNPAID     % OF AGGREGATE
RANGE OF                                                     % OF AGGREGATE       LOAN BALANCE        UNPAID LOAN
LOAN AGES                                 NUMBER OF GROUP    NUMBER OF GROUP       AS OF THE         BALANCE AS OF
(MONTHS)                                     ONE LOANS          ONE LOANS         CUT-OFF DATE      THE CUT-OFF DATE
- ---------------------------------------   ---------------    ---------------    ----------------    ----------------
<S>                                       <C>                <C>                <C>                 <C>
  0-  6................................        5,162               89.91%       $ 253,596,383.81          93.83%
  7- 12................................          108                1.88            3,197,318.87           1.18
 13- 18................................           90                1.57            2,657,951.25           0.98
 19- 24................................           58                1.01            1,813,436.18           0.67
 25- 30................................           60                1.05            1,792,643.59           0.66
 31- 36................................           35                0.61            1,111,513.16           0.41
 37- 42................................           38                0.66            1,050,703.33           0.39
 43- 48................................           38                0.66            1,166,451.97           0.43
 49- 54................................           29                0.51              722,794.01           0.27

 55- 60................................           35                0.61            1,058,614.10           0.39
 61- 66................................           23                0.40              477,895.72           0.18
 67- 72................................           13                0.23              319,907.53           0.12
 73- 78................................           14                0.24              345,317.46           0.13
 79- 84................................            8                0.14              287,251.60           0.11
 85- 90................................            7                0.12              173,361.50           0.06
 91- 96................................            6                0.10              142,488.26           0.05
 97-102................................            4                0.07               91,536.92           0.03
103-108................................            2                0.03               27,111.70           0.01
109-114................................            2                0.03               30,919.39           0.01
115-120................................            4                0.07               96,830.69           0.04
121-126................................            1                0.02               19,521.68           0.01
127-132................................            1                0.02               25,691.62           0.01
157-168................................            1                0.02               39,117.57           0.01
175-180................................            1                0.02               25,240.22           0.01
193-204................................            1                0.02                9,061.60           0.00
                                              ------             -------        ----------------        -------
     Total.............................        5,741              100.00%       $ 270,279,063.73         100.00%
                                              ------             -------        ----------------        -------
                                              ------             -------        ----------------        -------
</TABLE>
 
                                 PROPERTY TYPE
 
<TABLE>
<CAPTION>
                                                                                AGGREGATE UNPAID     % OF AGGREGATE
                                                             % OF AGGREGATE       LOAN BALANCE        UNPAID LOAN
                                          NUMBER OF GROUP    NUMBER OF GROUP       AS OF THE         BALANCE AS OF
PROPERTY TYPE                                ONE LOANS          ONE LOANS         CUT-OFF DATE      THE CUT-OFF DATE
- ---------------------------------------   ---------------    ---------------    ----------------    ----------------
<S>                                       <C>                <C>                <C>                 <C>
Single Family Detached.................        4,721               82.23%       $ 228,203,668.55          84.43%
Modular Home...........................           14                0.24              860,775.83           0.32
Townhouse..............................           29                0.51            1,383,883.99           0.51
Manufactured Housing...................          465                8.10           16,517,006.47           6.11
Duplex.................................          274                4.77           12,381,792.70           4.58
Triplex................................           27                0.47            1,349,437.10           0.50
Fourplex or Quadplex...................           25                0.44            1,150,124.89           0.43
Condominiums...........................           90                1.57            4,841,545.05           1.79
Single Family Rowhouse.................           94                1.64            3,356,319.15           1.24
Diminimis PUD..........................            2                0.03              234,510.00           0.09
                                              ------             -------        ----------------        -------
     Total.............................        5,741              100.00%       $ 270,279,063.73         100.00%
                                              ------             -------        ----------------        -------
                                              ------             -------        ----------------        -------
</TABLE>
 
                                      S-20


<PAGE>
                   DISTRIBUTION OF REMAINING TERM TO MATURITY
                       (IN MONTHS) AS OF THE CUT-OFF DATE
 
<TABLE>
<CAPTION>
                                                                                AGGREGATE UNPAID     % OF AGGREGATE
                                                             % OF AGGREGATE       LOAN BALANCE        UNPAID LOAN
RANGE OF MONTHS                           NUMBER OF GROUP    NUMBER OF GROUP       AS OF THE         BALANCE AS OF
REMAINING TO MATURITY                        ONE LOANS          ONE LOANS         CUT-OFF DATE      THE CUT-OFF DATE
- ---------------------------------------   ---------------    ---------------    ----------------    ----------------
<S>                                       <C>                <C>                <C>                 <C>
 40- 48................................            7                0.12%       $      79,520.04           0.03%
 49- 60................................           89                1.55            1,112,354.99           0.41
 61- 72................................           22                0.38              324,508.08           0.12
 73- 84................................           57                0.99              919,749.16           0.34
 85- 96................................           37                0.64              636,569.25           0.24
 97-108................................           35                0.61              566,987.73           0.21
109-120................................          577               10.05           12,728,855.62           4.71
121-132................................           34                0.59              775,821.29           0.29
133-144................................          123                2.14            3,085,627.07           1.14
145-156................................           51                0.89            1,461,663.02           0.54
157-168................................           88                1.53            2,566,144.47           0.95
169-180................................        2,435               42.41          100,064,036.65          37.02
181-192................................           30                0.52            1,045,178.66           0.39
193-204................................           30                0.52            1,120,426.71           0.41
205-216................................           32                0.56            1,356,263.98           0.50
217-228................................           29                0.51            1,040,595.04           0.39
229-240................................          780               13.59           41,627,892.17          15.40
265-276................................            5                0.09              187,330.52           0.07
277-288................................           16                0.28              611,821.48           0.23
289-300................................           53                0.92            2,245,956.49           0.83
301-312................................            2                0.03              163,360.30           0.06
313-324................................            2                0.03              181,995.78           0.07
325-336................................            1                0.02               39,565.29           0.01
337-348................................           11                0.19              591,614.57           0.22
349-360................................        1,195               20.82           95,745,225.37          35.42
                                              ------             -------        ----------------        -------
     Total.............................        5,741              100.00%       $ 270,279,063.73         100.00%
                                              ------             -------        ----------------        -------
                                              ------             -------        ----------------        -------
</TABLE>
 
     LOAN GROUP TWO.  As of the Cut-Off Date: the Loan Balances ranged from
$6,900 to $499,741; the average Loan Balance was $96,295; the current Mortgage
Rates ranged from 6.750% to 13.500%; the weighted average current Mortgage Rate
was 9.144%; the original Loan-to-Value Ratios ranged from 13.40% to 100.00%; the
weighted average original Loan-to-Value Ratio was 79.12%; the remaining terms to
stated maturity ranged from 60 months to 360 months; the weighted average
remaining term to stated maturity was 345 months; the loan ages ranged from 0
months to 169 months; the weighted average loan age was 2 months; the Gross
Margins ranged from 3.000% to 8.250%; the weighted average Gross Margin was
6.020%; the Lifetime Floors ranged from 6.750% to 13.500%; the weighted average
Lifetime Floor was 9.143%; the Lifetime Caps ranged from 13.750% to 20.500%; the

weighted average Lifetime Cap was 15.781%; the weighted average current Mortgage
Rate of the ARMs with initial fixed Mortgage Rates was 8.902%; the weighted
average number of months to the next Change Date for the ARMs with initial fixed
Mortgage Rates was 22 months; and the weighted average number of months to the
next Change Date for the remaining ARMs was 6 months.
 
                                      S-21

<PAGE>
                            GEOGRAPHIC DISTRIBUTION
 
<TABLE>
<CAPTION>
                                                                               AGGREGATE UNPAID     % OF AGGREGATE
                                                            % OF AGGREGATE       LOAN BALANCE         UNPAID LOAN
                                         NUMBER OF GROUP    NUMBER OF GROUP       AS OF THE          BALANCE AS OF
STATE                                       TWO LOANS          TWO LOANS         CUT-OFF DATE      THE CUT-OFF DATE
- --------------------------------------   ---------------    ---------------    ----------------    -----------------
<S>                                      <C>                <C>                <C>                 <C>
Arizona...............................           72                3.18%       $   7,295,491.08            3.35%
Arkansas..............................           10                0.44            1,171,045.38            0.54
California............................          346               15.30           54,050,808.53           24.83
Colorado..............................          103                4.56           10,956,734.44            5.03
Connecticut...........................           14                0.62            1,824,702.93            0.84
Delaware..............................            3                0.13              338,240.04            0.16
District of Columbia..................            3                0.13              523,162.81            0.24
Florida...............................           45                1.99            3,871,142.78            1.78
Georgia...............................           16                0.71            1,520,857.04            0.70
Hawaii................................           45                1.99            9,510,316.86            4.37
Idaho.................................          108                4.78            9,294,992.84            4.27
Illinois..............................           94                4.16            7,235,669.85            3.32
Indiana...............................           92                4.07            4,728,296.82            2.17
Iowa..................................           31                1.37            1,725,214.62            0.79
Kansas................................           18                0.80            1,274,308.96            0.59
Kentucky..............................           36                1.59            2,314,733.11            1.06
Louisiana.............................           56                2.48            4,141,005.98            1.90
Maine.................................           22                0.97            1,362,708.32            0.63
Maryland..............................           16                0.71            1,871,243.52            0.86
Massachusetts.........................           22                0.97            2,241,686.09            1.03
Michigan..............................          111                4.91            7,232,085.80            3.32
Minnesota.............................           12                0.53            1,232,584.14            0.57
Mississippi...........................            5                0.22              395,260.23            0.18
Missouri..............................           51                2.26            2,904,437.06            1.33
Montana...............................            3                0.13              456,680.86            0.21
Nebraska..............................           10                0.44              873,532.34            0.40
Nevada................................            5                0.22            1,116,340.50            0.51
New Hampshire.........................           14                0.62              979,591.92            0.45
New Jersey............................           23                1.02            2,555,460.57            1.17
New Mexico............................           22                0.97            2,521,941.69            1.16
New York..............................           46                2.03            3,351,778.33            1.54
North Carolina........................           79                3.49            5,618,045.64            2.58
North Dakota..........................            1                0.04              158,620.32            0.07
Ohio..................................          138                6.10            8,212,473.68            3.77
Oklahoma..............................           54                2.39            3,251,038.75            1.49

Oregon................................           47                2.08            4,717,835.39            2.17
Pennsylvania..........................           88                3.89            6,371,173.54            2.93
Rhode Island..........................            8                0.35              694,355.05            0.32
South Carolina........................           23                1.02            1,451,581.82            0.67
South Dakota..........................            1                0.04               67,431.56            0.03
Tennessee.............................           47                2.08            3,854,725.64            1.77
Texas.................................           47                2.08            3,966,332.60            1.82
Utah..................................           62                2.74            6,298,382.19            2.89
Vermont...............................           11                0.49              908,960.95            0.42
Virginia..............................           11                0.49            1,845,994.72            0.85
Washington............................           96                4.25           12,689,713.00            5.83
West Virginia.........................            2                0.09              119,576.82            0.05
Wisconsin.............................           88                3.89            6,321,074.60            2.90
Wyoming...............................            4                0.18              302,484.06            0.14
                                             ------             -------        ----------------         -------
     Total............................        2,261              100.00%       $ 217,721,855.77          100.00%
                                             ------             -------        ----------------         -------
                                             ------             -------        ----------------         -------
</TABLE>
 
                                      S-22
<PAGE>
                   ORIGINAL LOAN-TO-VALUE RATIO DISTRIBUTION
 
<TABLE>
<CAPTION>
                                                                                AGGREGATE UNPAID     % OF AGGREGATE
                                                             % OF AGGREGATE       LOAN BALANCE        UNPAID LOAN
RANGE OF ORIGINAL                         NUMBER OF GROUP    NUMBER OF GROUP       AS OF THE         BALANCE AS OF
LOAN-TO-VALUE RATIOS                         TWO LOANS          TWO LOANS         CUT-OFF DATE      THE CUT-OFF DATE
- ---------------------------------------   ---------------    ---------------    ----------------    ----------------
<S>                                       <C>                <C>                <C>                 <C>
10.001- 15.000%........................             2               0.09%       $      52,400.00           0.02%
15.001- 20.000.........................             5               0.22              141,046.76           0.06
20.001- 25.000.........................             4               0.18              155,908.65           0.07
25.001- 30.000.........................             5               0.22              228,971.57           0.11
30.001- 35.000.........................            10               0.44              614,464.72           0.28
35.001- 40.000.........................            10               0.44              483,184.78           0.22
40.001- 45.000.........................            14               0.62              876,402.92           0.40
45.001- 50.000.........................            33               1.46            1,876,653.53           0.86
50.001- 55.000.........................            35               1.55            2,878,056.89           1.32
55.001- 60.000.........................            78               3.45            5,901,495.75           2.71
60.001- 65.000.........................           100               4.42            8,674,659.74           3.98
65.001- 70.000.........................           194               8.58           17,595,725.81           8.08
70.001- 75.000.........................           215               9.51           20,045,327.15           9.21
75.001- 80.000.........................           337              14.90           33,149,364.49          15.23
80.001- 85.000.........................           827              36.58           95,438,599.06          43.84
85.001- 90.000.........................           258              11.41           20,182,727.45           9.27
90.001- 95.000.........................            82               3.63            6,206,469.46           2.85
95.001-100.000.........................            52               2.30            3,220,397.04           1.48
                                              -------            -------        ----------------        -------
     Total.............................       $ 2,261             100.00%       $ 217,721,855.77         100.00%
                                              -------            -------        ----------------        -------
                                              -------            -------        ----------------        -------

</TABLE>
 
     The Loan-to-Value Ratios shown above represent the ratio of the principal
amount of each Home Equity Loan divided by the lesser of the appraised value of
the related Mortgaged Property at the time of origination (the 'Appraised
Values') or the purchase price of such Mortgaged Property, if applicable. No
assurance can be given that the values of the Mortgaged Properties have remained
or will remain at their levels on the dates of origination of the related Home
Equity Loans. If the residential real estate market should experience an overall
decline in property values such that the outstanding balances of the Home Equity
Loans become equal to or greater than the value of the Mortgaged Properties, the
actual rates of delinquencies, foreclosures and losses could be higher than
those now generally experienced in the mortgage lending industry.
 
                       CURRENT MORTGAGE RATE DISTRIBUTION
 
<TABLE>
<CAPTION>
                                                                                AGGREGATE UNPAID     % OF AGGREGATE
                                                             % OF AGGREGATE       LOAN BALANCE        UNPAID LOAN
RANGE OF CURRENT                          NUMBER OF GROUP    NUMBER OF GROUP       AS OF THE         BALANCE AS OF
MORTGAGE RATES                               TWO LOANS          TWO LOANS         CUT-OFF DATE      THE CUT-OFF DATE
- ---------------------------------------   ---------------    ---------------    ----------------    ----------------
<S>                                       <C>                <C>                <C>                 <C>
 6.501- 7.000%.........................             8               0.35%       $   1,403,905.25           0.64%
 7.001- 7.500..........................            40               1.77            6,239,913.31           2.87
 7.501- 8.000..........................           265              11.72           35,589,813.10          16.35
 8.001- 8.500..........................           147               6.50           18,458,740.20           8.48
 8.501- 9.000..........................           403              17.82           47,787,649.47          21.95
 9.001- 9.500..........................           291              12.87           29,300,019.18          13.46
 9.501-10.000..........................           457              20.21           35,830,231.62          16.46
10.001-10.500..........................           401              17.74           26,084,907.71          11.98
10.501-11.000..........................           159               7.03           10,741,119.70           4.93
11.001-11.500..........................            50               2.21            3,537,106.84           1.62
11.501-12.000..........................            24               1.06            1,529,649.12           0.70
12.001-12.500..........................             7               0.31              498,654.31           0.23
12.501-13.000..........................             8               0.35              662,781.52           0.30
13.001-13.500..........................             1               0.04               57,364.44           0.03
                                              -------            -------        ----------------        -------
     Total.............................         2,261             100.00%       $ 217,721,855.77         100.00%
                                              -------            -------        ----------------        -------
                                              -------            -------        ----------------        -------
</TABLE>
 
                                      S-23

<PAGE>
        DISTRIBUTION OF OUTSTANDING LOAN BALANCES AS OF THE CUT-OFF DATE
 
<TABLE>
<CAPTION>
                                                                                AGGREGATE UNPAID     % OF AGGREGATE
                                                             % OF AGGREGATE       LOAN BALANCE        UNPAID LOAN
RANGE OF                                  NUMBER OF GROUP    NUMBER OF GROUP       AS OF THE         BALANCE AS OF

LOAN BALANCES                                TWO LOANS          TWO LOANS         CUT-OFF DATE      THE CUT-OFF DATE
- ---------------------------------------   ---------------    ---------------    ----------------    ----------------
<S>                                       <C>                <C>                <C>                 <C>
$     0- 50,000........................          543               24.02%       $  19,891,423.46           9.14%
 50,001-100,000........................          929               41.09           67,024,446.63          30.78
100,001-150,000........................          462               20.43           56,511,909.81          25.96
150,001-200,000........................          157                6.94           26,954,060.08          12.38
200,001-250,000........................           77                3.41           17,056,679.12           7.83
250,001-300,000........................           44                1.95           11,974,032.38           5.50
300,001-350,000........................           21                0.93            6,880,897.38           3.16
350,001-400,000........................           15                0.66            5,681,920.56           2.61
400,001-450,000........................            7                0.31            2,909,672.08           1.34
450,001-500,000........................            6                0.27            2,836,814.27           1.30
                                              ------             -------        ----------------        -------
     Total.............................        2,261              100.00%       $ 217,721,855.77         100.00%
                                              ------             -------        ----------------        -------
                                              ------             -------        ----------------        -------
</TABLE>
 
                        LIEN STATUS AND OCCUPANCY STATUS
 
<TABLE>
<CAPTION>
                                                                                AGGREGATE UNPAID     % OF AGGREGATE
                                                             % OF AGGREGATE       LOAN BALANCE        UNPAID LOAN
LIEN STATUS AND                           NUMBER OF GROUP    NUMBER OF GROUP       AS OF THE         BALANCE AS OF
OCCUPANCY STATUS                             TWO LOANS          TWO LOANS         CUT-OFF DATE      THE CUT-OFF DATE
- ---------------------------------------   ---------------    ---------------    ----------------    ----------------
<S>                                       <C>                <C>                <C>                 <C>
First Lien Owner Occupied..............        2,199               97.26%       $ 212,794,877.41          97.74%
First Lien Non-Owner Occupied..........           58                2.57            4,544,170.83           2.09
First Lien Second Home.................            4                0.18              382,807.53           0.18
                                              ------             -------        ----------------        -------
     Total.............................        2,261              100.00%       $ 217,721,855.77         100.00%
                                              ------             -------        ----------------        -------
                                              ------             -------        ----------------        -------
</TABLE>
 
                     DISTRIBUTION OF LOAN AGES (IN MONTHS)
 
<TABLE>
<CAPTION>
                                                                                AGGREGATE UNPAID     % OF AGGREGATE
RANGE OF                                                     % OF AGGREGATE       LOAN BALANCE        UNPAID LOAN
LOAN AGES                                 NUMBER OF GROUP    NUMBER OF GROUP       AS OF THE         BALANCE AS OF
(MONTHS)                                     TWO LOANS          TWO LOANS         CUT-OFF DATE      THE CUT-OFF DATE
- ---------------------------------------   ---------------    ---------------    ----------------    ----------------
<S>                                       <C>                <C>                <C>                 <C>
  0-  6................................        2,222               98.28%       $ 213,855,604.12          98.22%
  7- 12................................           20                0.88            2,428,023.37           1.12
 13- 18................................            6                0.27              461,032.97           0.21
 19- 24................................            5                0.22              412,197.04           0.19
 25- 30................................            2                0.09              170,630.77           0.08
 36- 42................................            2                0.09              147,707.56           0.07

 43- 48................................            1                0.04               13,722.01           0.01
 55- 60................................            1                0.04              107,947.75           0.05
 61- 66................................            1                0.04               56,077.62           0.03
168-180................................            1                0.04               68,912.56           0.03
                                              ------             -------        ----------------        -------
     Total.............................        2,261              100.00%       $ 217,721,855.77         100.00%
                                              ------             -------        ----------------        -------
                                              ------             -------        ----------------        -------
</TABLE>
 
                                      S-24
<PAGE>
                                 PROPERTY TYPE
 
<TABLE>
<CAPTION>
                                                                                AGGREGATE UNPAID     % OF AGGREGATE
                                                             % OF AGGREGATE       LOAN BALANCE        UNPAID LOAN
                                          NUMBER OF GROUP    NUMBER OF GROUP       AS OF THE         BALANCE AS OF
PROPERTY TYPE                                TWO LOANS          TWO LOANS         CUT-OFF DATE      THE CUT-OFF DATE
- ---------------------------------------   ---------------    ---------------    ----------------    ----------------
<S>                                       <C>                <C>                <C>                 <C>
Single Family Detached.................        2,011               88.94%       $ 191,431,540.25          87.92%
Manufactured Housing...................           15                0.66            1,176,552.17           0.54
Duplex.................................           69                3.05            5,991,974.06           2.75
Triplex................................            8                0.35              559,608.46           0.26
Fourplex or Quadplex...................            2                0.09              439,989.95           0.20
Condominiums...........................           44                1.95            3,394,506.35           1.56
Single Family Rowhouse.................           10                0.44              524,664.73           0.24
Townhouse..............................            6                0.27              329,106.49           0.15
Modular Home...........................            2                0.09              139,567.31           0.06
PUD....................................           94                4.16           13,734,346.00           6.31
                                              ------             -------        ----------------        -------
     Total.............................        2,261              100.00%       $ 217,721,855.77         100.00%
                                              ------             -------        ----------------        -------
                                              ------             -------        ----------------        -------
</TABLE>
 
                   DISTRIBUTION OF REMAINING TERM TO MATURITY
                       (IN MONTHS) AS OF THE CUT-OFF DATE
 
<TABLE>
<CAPTION>
                                                                                AGGREGATE UNPAID     % OF AGGREGATE
                                                             % OF AGGREGATE       LOAN BALANCE        UNPAID LOAN
RANGE OF MONTHS                           NUMBER OF GROUP    NUMBER OF GROUP       AS OF THE         BALANCE AS OF
REMAINING TO MATURITY                        TWO LOANS          TWO LOANS         CUT-OFF DATE      THE CUT-OFF DATE
- ---------------------------------------   ---------------    ---------------    ----------------    ----------------
<S>                                       <C>                <C>                <C>                 <C>
 49- 60................................            2                0.09%       $      20,900.00           0.01%
 61- 72................................            1                0.04               21,678.58           0.01
 73- 84................................            2                0.09               39,900.00           0.02
 85- 96................................            1                0.04               33,372.69           0.02
109-120................................           13                0.57              436,463.67           0.20

133-144................................            1                0.04               33,177.98           0.02
169-180................................          248               10.97           11,792,169.62           5.42
181-192................................            1                0.04               68,912.56           0.03
229-240................................           75                3.32            4,260,336.45           1.96
289-300................................           18                0.80            1,195,650.37           0.55
313-324................................            2                0.09              128,251.59           0.06
325-336................................            2                0.09              170,630.77           0.08
337-348................................           12                0.53              980,241.48           0.45
349-360................................        1,883               83.28          198,540,170.01          91.19
                                              ------             -------        ----------------        -------
     Total:............................        2,261              100.00%       $ 217,721,855.77         100.00%
                                              ------             -------        ----------------        -------
                                              ------             -------        ----------------        -------
</TABLE>
 
                                      S-25
<PAGE>
                         DISTRIBUTION OF GROSS MARGINS
 
<TABLE>
<CAPTION>
                                                                                AGGREGATE UNPAID     % OF AGGREGATE
                                                             % OF AGGREGATE       LOAN BALANCE        UNPAID LOAN
RANGE OF                                  NUMBER OF GROUP    NUMBER OF GROUP       AS OF THE         BALANCE AS OF
GROSS MARGINS                                TWO LOANS          TWO LOANS         CUT-OFF DATE      THE CUT-OFF DATE
- ---------------------------------------   ---------------    ---------------    ----------------    ----------------
<S>                                       <C>                <C>                <C>                 <C>
2.751-3.000%...........................            1                0.04%       $      90,735.86           0.04%
3.501-3.750............................            1                0.04               69,826.13           0.03
3.751-4.000............................            1                0.04               83,800.00           0.04
4.001-4.250............................           44                1.95            2,571,736.29           1.18
4.251-4.500............................          149                6.59           12,960,877.82           5.95
4.501-4.750............................           37                1.64            4,601,751.34           2.11
4.751-5.000............................          107                4.73            7,162,876.67           3.29
5.001-5.250............................          305               13.49           24,085,238.89          11.06
5.251-5.500............................           92                4.07            9,310,647.85           4.28
5.501-5.750............................          175                7.74           14,367,980.32           6.60
5.751-6.000............................          322               14.24           26,102,450.51          11.99
6.001-6.250............................          287               12.69           34,214,995.92          15.72
6.251-6.500............................          236               10.44           25,961,194.04          11.92
6.501-6.750............................           89                3.94           10,706,347.48           4.92
6.751-7.000............................          293               12.96           32,450,478.38          14.90
7.001-7.250............................           49                2.17            5,462,857.42           2.51
7.251-7.500............................           43                1.90            4,109,759.06           1.89
7.501-7.750............................           10                0.44              867,499.39           0.40
7.751-8.000............................           18                0.80            2,279,796.78           1.05
8.001-8.250............................            2                0.09              261,005.62           0.12
                                              ------             -------        ----------------        -------
     Total:............................        2,261              100.00%       $ 217,721,855.77         100.00%
                                              ------             -------        ----------------        -------
                                              ------             -------        ----------------        -------
</TABLE>
 
                         DISTRIBUTION OF LIFETIME CAPS

 
<TABLE>
<CAPTION>
                                                                                AGGREGATE UNPAID     % OF AGGREGATE
                                                             % OF AGGREGATE       LOAN BALANCE        UNPAID LOAN
RANGE OF                                  NUMBER OF GROUP    NUMBER OF GROUP       AS OF THE         BALANCE AS OF
LIFETIME CAPS                                TWO LOANS          TWO LOANS         CUT-OFF DATE      THE CUT-OFF DATE
- ---------------------------------------   ---------------    ---------------    ----------------    ----------------
<S>                                       <C>                <C>                <C>                 <C>
13.501-14.000%.........................           12                0.53%       $   1,803,017.44           0.83%
14.001-14.500..........................           76                3.36           11,050,120.23           5.08
14.501-15.000..........................          331               14.64           43,967,000.25          20.19
15.001-15.500..........................          261               11.54           26,541,339.24          12.19
15.501-16.000..........................          667               29.50           61,970,892.96          28.46
16.001-16.500..........................          496               21.94           38,551,770.17          17.71
16.501-17.000..........................          218                9.64           18,692,698.88           8.59
17.001-17.500..........................           61                2.70            4,694,182.14           2.16
17.501-18.000..........................           70                3.10            5,250,814.24           2.41
18.001-18.500..........................           35                1.55            2,817,996.36           1.29
18.501-19.000..........................           20                0.88            1,328,220.62           0.61
19.001-19.500..........................            6                0.27              394,107.28           0.18
19.501-20.000..........................            7                0.31              602,331.52           0.28
20.001-20.500..........................            1                0.04               57,364.44           0.03
                                              ------             -------        ----------------        -------
     Total:............................        2,261              100.00%       $ 217,721,855.77         100.00%
                                              ------             -------        ----------------        -------
                                              ------             -------        ----------------        -------
</TABLE>
 
                                      S-26
<PAGE>
                        DISTRIBUTION OF LIFETIME FLOORS
 
<TABLE>
<CAPTION>
                                                                                AGGREGATE UNPAID     % OF AGGREGATE
                                                             % OF AGGREGATE       LOAN BALANCE        UNPAID LOAN
RANGE OF                                  NUMBER OF GROUP    NUMBER OF GROUP       AS OF THE         BALANCE AS OF
LIFETIME FLOORS                              TWO LOANS          TWO LOANS         CUT-OFF DATE      THE CUT-OFF DATE
- ---------------------------------------   ---------------    ---------------    ----------------    ----------------
<S>                                       <C>                <C>                <C>                 <C>
 6.501- 7.000%.........................            8                0.35%       $   1,403,905.25           0.64%
 7.001- 7.500..........................           40                1.77            6,239,913.31           2.87
 7.501- 8.000..........................          266               11.76           35,659,639.23          16.38
 8.001- 8.500..........................          147                6.50           18,458,740.20           8.48
 8.501- 9.000..........................          403               17.82           47,787,649.47          21.95
 9.001- 9.500..........................          290               12.83           29,230,193.05          13.43
 9.501-10.000..........................          458               20.26           35,878,098.77          16.48
10.001-10.500..........................          401               17.74           26,084,907.71          11.98
10.501-11.000..........................          158                6.99           10,693,252.55           4.91
11.001-11.500..........................           50                2.21            3,537,106.84           1.62
11.501-12.000..........................           24                1.06            1,529,649.12           0.70
12.001-12.500..........................            7                0.31              498,654.31           0.23
12.501-13.000..........................            8                0.35              662,781.52           0.30

13.001-13.500..........................            1                0.04               57,364.44           0.03
                                              ------             -------        ----------------        -------
     Total:............................        2,261              100.00%       $ 217,721,855.77         100.00%
                                              ------             -------        ----------------        -------
                                              ------             -------        ----------------        -------
</TABLE>
 
                      NUMBER OF MONTHS TO NEXT CHANGE DATE
 
<TABLE>
<CAPTION>
                                                                                AGGREGATE UNPAID     % OF AGGREGATE
                                                             % OF AGGREGATE       LOAN BALANCE        UNPAID LOAN
MONTHS TO                                 NUMBER OF GROUP    NUMBER OF GROUP       AS OF THE         BALANCE AS OF
NEXT CHANGE DATE                             TWO LOANS          TWO LOANS         CUT-OFF DATE      THE CUT-OFF DATE
- ---------------------------------------   ---------------    ---------------    ----------------    ----------------
<S>                                       <C>                <C>                <C>                 <C>
 1.....................................           39                1.72%       $   4,963,509.57           2.28%
 2.....................................           31                1.37            4,023,783.63           1.85
 3.....................................           24                1.06            3,366,969.66           1.55
 4.....................................            9                0.40              881,463.44           0.40
 5.....................................           91                4.02            9,876,358.59           4.54
 6.....................................          497               21.98           38,761,268.81          17.80
 7.....................................          499               22.07           35,652,158.90          16.38
 8.....................................           40                1.77            3,375,200.00           1.55
18.....................................           12                0.53            1,139,249.17           0.52
19.....................................           34                1.50            3,664,218.80           1.68
20.....................................           81                3.58            9,565,411.67           4.39
21.....................................          148                6.55           18,643,100.61           8.56
22.....................................          346               15.30           38,778,107.85          17.81
23.....................................          321               14.20           35,519,245.22          16.31
24.....................................           89                3.94            9,511,809.85           4.37
                                              ------             -------        ----------------        -------
     Total:............................        2,261              100.00%       $ 217,721,855.77         100.00%
                                              ------             -------        ----------------        -------
                                              ------             -------        ----------------        -------
</TABLE>
 
SUBSEQUENT LOANS
 
The Depositor expects to sell Subsequent Loans to Trust One for Loan Group One
and to Trust Two for Loan Group Two during the applicable Pre-Funding Periods.
The purchase price for such Subsequent Loans will equal the outstanding
principal balances thereof as the related subsequent cut-off date and will be
paid by withdrawal of funds on deposit in the applicable Pre-Funding Account.
The Subsequent Loans generally will have been originated more recently than, and
may have other characteristics which differ from, the Home Equity Loans
initially included in the applicable Loan Group. As a result, following any sale
of Subsequent Loans, the description of Loan Group One and/or Loan Group Two set
forth above may not accurately reflect the characteristics of all of the Home
Equity Loans and Subsequent Loans in such Loan Group. However, the Subsequent
Loans must conform to the representations and warranties set forth in the
Pooling and Servicing Agreement. Following the end of each Pre-Funding Period,
the Depositor expects that the Home Equity Loans (including Subsequent Loans) in

Loan Group One and Loan Group Two will have the following approximate
characteristics.
 
                                      S-27

<PAGE>
 
<TABLE>
<S>                                                                                     <C>
LOAN GROUP ONE
  Average Unpaid Principal Balance...................................................   at least $35,000
  Weighted Average Mortgage Rate.....................................................   11.45% - 12.075%
  Weighted Average Remaining Term to Stated Maturity.................................   247 months - 253 months
  Weighted Average Original Combined Loan-to-Value Ratio.............................   not more than 85%
  Weighted Average Loan Age..........................................................   0 month - 4 months
  Loans Secured by Primary Residences................................................   at least 85%
  Single Family Detached.............................................................   at least 80%
  State Distribution
     Florida.........................................................................   not more than 9%
     Georgia.........................................................................   not more than 6%
     Indiana.........................................................................   not more than 6%
     Louisiana.......................................................................   not more than 12%
     Michigan........................................................................   not more than 7%
     Mississippi.....................................................................   not more than 7%
     New York........................................................................   not more than 7%
     North Carolina..................................................................   not more than 10%
     Ohio............................................................................   not more than 12%
     Pennsylvania....................................................................   not more than 7%
     South Carolina..................................................................   not more than 7%
     Tennessee.......................................................................   not more than 9%
     Any other individual state......................................................   not more than 5%
 
LOAN GROUP TWO
  Average Unpaid Principal Balance...................................................   at least $75,000
  Weighted Average Initital Mortgage Rate............................................   9.00% - 9.325%
  Weighted Average Remaining Term to Stated Maturity.................................   340 months - 347 months
  Weighted Average Original Loan-to-Value Ratio......................................   not more than 85%
  Weighted Average Loan Age..........................................................   0 month - 4 months
  Weighted Average Gross Margin......................................................   at least 5.50%
  Loans Secured by Primary Residences................................................   at least 85%
  Single Family Detached.............................................................   at least 85%
  State Distribution
     California......................................................................   not more than 28%
     Colorado........................................................................   not more than 7%
     Idaho...........................................................................   not more than 6%
     Michigan........................................................................   not more than 7%
     North Carolina..................................................................   not more than 8%
     Ohio............................................................................   not more than 10%
     Washington......................................................................   not more than 7%
     Any other individual state......................................................   not more than 5%
</TABLE>
 
                                      S-28


<PAGE>
                 MATURITY, PREPAYMENT AND YIELD CONSIDERATIONS
 
GENERAL
 
     Prepayments.  The weighted average life of and, if purchased at a price
other than par, the yield to maturity on, a Class of Offered Certificates will
be directly related to the rate of payment of principal of the Home Equity Loans
(which, for purposes of this discussion, includes Subsequent Loans, if any)
within the related Loan Group, including for this purpose Prepayments,
delinquencies, liquidations due to defaults, casualties and con-
demnations, and repurchases of Home Equity Loans by the Originators or the
Servicer. The Home Equity Loans may be prepaid by the related obligors on 
the Mortgage Notes ('Mortgagors') at any time, generally, without
payment of any prepayment fee or penalty. The actual rate of principal
prepayments on pools of home equity loans is influenced by a variety of
economic, tax, geographic, demographic, social, legal and other factors
and has fluctuated considerably in recent years. In addition, the rate
of principal prepayments may differ among pools of home equity loans at
any time because of specific factors relating to the home equity loans
in the particular pool, including, among other things, the age of the
home equity loans, the geographic locations of the properties securing
the home equity loans, the extent of the mortgagors' equity in such
properties, and changes in the mortgagors' housing needs, job transfers
and unemployment. Generally, however, because the Home Equity Loans in
Loan Group One bear interest at fixed rates, and the rate of prepayment
on fixed rate home equity loans is sensitive to prevailing interest
rates, if prevailing interest rates were to fall, the Home Equity Loans
in Loan Group One may be subject to higher prepayment rates. Conversely,
if prevailing interest rates were to rise, the rate of prepayments on
the Home Equity Loans in Loan Group One could decrease.
 
     Although all of the Home Equity Loans in Loan Group Two are ARMs,
approximately 53.66% (by Principal Balance as of the Cut-Off Date) of the ARMs
bear Mortgage Rates that will not adjust until the 24th scheduled monthly
payment ('2/28 Loans'). As is the case with fixed rate Home Equity Loans, the
ARMs may be subject to a greater rate of principal prepayments in a low interest
rate environment. For example, if prevailing interest rates were to fall,
Mortgagors with ARMs may be inclined to refinance their ARMs with a fixed rate
loan to 'lock in' a lower interest rate. The prepayment behavior of the 2/28
Loans may differ from that of the fixed rate Home Equity Loans and the other
ARMs. As a 2/28 Loan approaches its initial Change Date, the borrower may become
more likely to refinance such loan to avoid an increase in the Mortgage Rate,
even if fixed rate loans are only available at rates that are slightly lower or
higher than the Mortgage Rate before adjustment. The existence of the applicable
Periodic Rate Cap, Lifetime Cap and Lifetime Floor also may affect the
likelihood of prepayments resulting from refinancings. In addition, the
delinquency and loss experience on the ARMs may differ from that on the fixed
rate Home Equity Loans because the amount of the monthly payments on the ARMs
are subject to adjustment on each Change Date. If such different experience were
to occur, the prepayment experience on the Class A-8 Certificates may differ
from that on the other Classes of Offered Certificates.
 
     The prepayment experience on non-conventional home equity loans may differ

from that on conventional first mortgage loans, primarily due to the credit
quality of the typical borrower. Because the credit histories of many home
equity borrowers may preclude them from other traditional sources of financing,
such borrowers may be less likely to refinance due to a decline in market
interest rates. Non-conventional home equity loans may experience more
prepayments in a rising interest rate environment as the borrowers' finances are
stressed to the point of default.
 
     If purchased at a price other than par, the yield to maturity on an Offered
Certificate will be affected by the rate and timing of payments of principal,
including Prepayments, of the Home Equity Loans within the related Loan Group.
If the actual rate of payments on the Home Equity Loans within the related Loan
Group is slower than the rate anticipated by an investor who purchases an
Offered Certificate at a discount, the actual yield to such investor will be
lower than such investor's anticipated yield. If the actual rate of payments on
the Home Equity Loans within the related Loan Group is faster than the rate
anticipated by an investor who purchases an Offered Certificate at a premium,
the actual yield to such investor will be lower than such investor's anticipated
yield.
 
     Subsequent Loans.  As described herein, the Depositor expects to sell
Subsequent Loans to Trust One for Loan Group One and to Trust Two for Loan Group
Two during the applicable Pre-Funding Periods. If a Pre-Funded Amount is not
used to purchase Subsequent Loans for the related Loan Group, the unused portion
will be applied as a Prepayment and allocated to the related Class or Classes of
Offered Certificates as provided herein, if such unused portion is less than
$100,000; otherwise, such unused funds will be distributed as principal of the
 
                                      S-29
<PAGE>
outstanding Classes of Offered Certificates related to the applicable Loan Group
pro rata on the basis of their respective Class Principal Balances, in either
case on the Distribution Date at or immediately after the end of the applicable
Pre-Funding Period.
 
     Assumed Final Distribution Dates.  The Assumed Final Distribution Date for
each Class of Offered Certificates is set forth on the cover hereof. The Assumed
Final Distribution Dates for the Class A-1, Class A-2, Class A-3, Class A-4,
Class A-5 and Class A-6 Certificates were determined on the basis of the
Structuring Assumptions (defined below) and the assumption that there are no
Prepayments. The Assumed Final Distribution Dates for the Class A-7 and Class
A-8 Certificates were determined by adding thirteen months to the date of
maturity of the latest possible maturing Home Equity Loan in the applicable Loan
Group and, further assuming in the case of the Class A-7 and Class A-8
Certificates, that the respective Subsequent Loans are purchased in August 1996
and have a remaining term to maturity of 360 months. The weighted average life
of each Class of Offered Certificates is likely to be shorter, and the final
Distribution Date could occur significantly earlier than the applicable Assumed
Final Distribution Date because (i) Prepayments are likely to occur, (ii) the
Originators may repurchase Home Equity Loans in the event of breaches of
representations and warranties and (iii) the Servicer may purchase the Home
Equity Loans in the related Loan Group on or after the applicable Servicer
Optional Termination Date.
 

     Balloon Loans.  The ability of Mortgagors to make payments of Balloon
Payments will normally depend on the Mortgagor's ability to obtain refinancing
of their Balloon Loans. The ability to obtain refinancing will depend on a
number of factors prevailing at the time refinancing is required, including,
without limitation, real estate values, the Mortgagor's financial situation and
prevailing mortgage loan interest rates. Although the Originators sometimes
provide refinancing of Balloon Loans and may refinance any Home Equity Loan,
they are under no obligation to do so, and make no representation or warranty
that they will do so in the case of any Home Equity Loan. Delinquencies, if any,
in the payment of Balloon Payments may delay the date on which the Class
Principal Balance of one or more Classes of Fixed Rate Certificates is reduced
to zero, and may increase the weighted average lives of such Certificates.
Although a low interest rate environment may facilitate the refinancing of a
Balloon Loan, the receipt and reinvestment by Certificateholders of the proceeds
in such an environment may produce a lower return than that previously received
in respect of the related Balloon Loan. Conversely, a high interest rate
environment may make it more difficult for the Mortgagor to accomplish a
refinancing and may result in delinquencies or defaults.
 
     Floating Rate Certificates.  Each Accrual Period for the Floating Rate
Certificates will consist of the actual number of days elapsed from the 15th day
of the month preceding the month of the applicable Distribution Date (or, in the
case of the first Accrual Period, from the Closing Date) through the 14th day of
the month of such Distribution Date. After the initial Accrual Period, the
Pass-Through Rate for each Class of Floating Rate Certificates will be adjusted
by reference to changes in the level of 1-Month LIBOR, subject to the effects of
the applicable limitation described herein.
 
     The Pass-Through Rate for the Class A-1 Certificates may be calculated by
reference to the weighted average Mortgage Rate of the fixed rate Home Equity
Loans in Loan Group One. If Home Equity Loans bearing higher fixed Mortgage
Rates were to prepay, the weighted average Mortgage Rate of such Home Equity
Loans would be lower than otherwise would be the case. Changes in 1-Month LIBOR
may not correlate with changes in prevailing rates of interest. It is possible
that a lower level of prevailing interest rates, which would be expected to
result in faster prepayments, could occur simultaneously with an increased level
of 1-Month LIBOR. If the Class A-1 LIBOR Rate were to be higher than the
weighted average Mortgage Rate minus the Expense Fee Rate of the Home Equity
Loans in Loan Group One, the Pass-Through Rate for the Class A-1 Certificates
would be lower than otherwise would be the case. There is no mechanism to
compensate Owners of the Class A-1 Certificates in such event.
 
     The Pass-Through Rate for the Class A-8 Certificates may be calculated by
reference to the Mortgage Rates on the ARMs. Although the Mortgage Rates on the
ARMs are subject to adjustment, the Mortgage Rates adjust less frequently than
the Class A-8 Pass-Through Rate and adjust by reference to 6-Month LIBOR.
Changes in 1-Month LIBOR may not correlate with changes in 6-Month LIBOR and
either may not correlate with prevailing interest rates. It is possible that an
increased level of 1-Month LIBOR could occur simultaneously with a lower level
of prevailing interest rates, which would be expected to result in faster
prepayments, thereby reducing the weighted average life of the Class A-8
Certificates.
 
                                      S-30

<PAGE>
     Certain of the ARMs, including the 2/28 Loans, were originated with initial
Mortgage Rates that were based on competitive conditions and did not equal the
sum of the Index and the related Gross Margin. As a result, the Mortgage Rates
on such ARMs are more likely to adjust on their first, and possibly subsequent
Change Dates, subject to the effects of the applicable Periodic Rate Cap and
Lifetime Cap. Because the Pass-Through Rate for the Class A-8 Certificates is
limited by the Net Funds Cap on each Distribution Date, limits on changes in the
Mortgage Rates of the ARMs may limit changes in the Pass-Through Rate for the
Class A-8 Certificates. In addition, the Mortgage Rates for the 2/28 Loans will
not adjust until the date on which the 24th scheduled monthly payment is due.
 
     The Net Funds Cap on a Distribution Date will depend, in part, on the
weighted average of the then-current Mortgage Rates of the outstanding ARMs. If
the ARMs bearing higher Mortgage Rates were to prepay, the weighted average
Mortgage Rate of the ARMs, and consequently the Net Funds Cap, would be lower
than otherwise would be the case.
 
     Although Owners of the Class A-8 Certificates will be entitled to receive
any LIBOR Interest Carryover to the extent of funds available therefor as
described herein, there is no assurance that any funds will be available
therefor. The Certificate Insurance Policy does not guarantee payment of any
LIBOR Interest Carryover, and the ratings of the Class A-8 Certificates do not
address the likelihood of receipt of any LIBOR Interest Carryover.
 
     For additional factors which may affect the yield on the Offered
Certificates, see 'Maturity, Prepayment and Yield Considerations' in the
Prospectus.
 
PAYMENT LAG FEATURE OF THE FIXED RATE CERTIFICATES
 
     The Pooling and Servicing Agreement provides that each Accrual Period for
the Fixed Rate Certificates will be the calendar month prior to each
Distribution Date. Collections on the Home Equity Loans are not distributed to
the Owners of the Offered Certificates until at least the 15th day of the
following month. As a result, the yield to the Owners of the Fixed Rate
Certificates will be slightly lower than would be the case if each Accrual
Period were to be from Distribution Date to Distribution Date.
 
STRUCTURING ASSUMPTIONS
 
     The information in the decrement tables has been prepared on the basis of
the following assumed characteristics of the Home Equity Loans and the following
additional assumptions (collectively, the 'Structuring Assumptions'): (i) the
Home Equity Loans prepay at the specified percentages of HEP (as defined below),
(ii) no defaults or delinquencies in the payment by Mortgagors of principal of
and interest on the Home Equity Loans are experienced, (iii) the initial Class
Principal Balance of each Class of Offered Certificates is as set forth on the
cover page hereof, (iv) interest accrues on each Class of Offered Certificates
in each period at the applicable Pass-Through Rate or initial Pass-Through Rate
described herein, (v) distributions in respect of the Offered Certificates are
received in cash on the 15th day of each month commencing in July 1996, (vi) the
Servicer does not exercise its option to repurchase the Home Equity Loans
described herein under 'The Pooling and Servicing Agreement--Realization Upon

Defaulted Home Equity Loans,' the Servicer does not exercise its option to
purchase the remaining Home Equity Loans in Loan Group One, and the Home Equity
Loans in Loan Group Two are purchased on the first Servicer Optional Termination
Date applicable thereto, (vii) the Fixed Rate Certificates are purchased on June
21, 1996 and the Floating Rate Certificates are purchased on June 21, 1996,
(viii) scheduled payments on the Home Equity Loans are received on the first day
of each month commencing in the calendar month following the Closing Date and
are computed prior to giving effect to prepayments received on the last day of
the prior month, (ix) prepayments represent prepayments in full of individual
Home Equity Loans and are received on the last day of each month and include 30
days' interest thereon, commencing in the calendar month of the Closing Date,
(x) the scheduled monthly payment for each Home Equity Loan has been calculated
based on the assumed Home Equity Loan characteristics set forth in the following
table such that each Home Equity Loan will amortize in amounts sufficient to
repay the balance of such Home Equity Loan by its indicated remaining term to
maturity, (xi) all of the indicated Subsequent Loans purchased with funds from
the Pre-Funding Accounts are purchased during July 1996 and August 1996 as
indicated in the following table, (xii) the Trusts consist of 25 Home Equity
Loans with the characteristics set forth in the following table, (xiii) the
level of 6-Month LIBOR remains constant at 5.8008% and (xiv) the Mortgage Rate
for each Home Equity Loan in Loan Group Two is adjusted on its next Change Date
(and on subsequent Change Dates, if necessary) to equal the sum of (a) the
assumed level of 6-Month LIBOR and (b) the Gross Margin (such sum being subject
to the
 
                                      S-31
<PAGE>
applicable Periodic Rate Cap). While it is assumed that each of the Home Equity
Loans prepays at the specified percentages of HEP, this is not likely to be the
case. Moreover, discrepancies will exist between the characteristics of the
actual Home Equity Loans which will be delivered to the Trustee (including
Subsequent Loans) and characteristics of the Home Equity Loans assumed in
preparing the tables herein.
 
     Prepayments of home equity loans are commonly measured relative to a
prepayment standard or model. The model used with respect to the Offered
Certificates is the Home Equity Prepayment ('HEP') assumption. HEP assumes that
a pool of loans prepays in the first month at a constant prepayment rate that
corresponds in CPR to one-tenth the given HEP percentage and increases by an
additional one-tenth each month thereafter until the tenth month, where it
remains at a CPR equal to the given HEP percentage. The Constant Prepayment Rate
('CPR') represents an assumed constant rate of prepayment each month, expressed
as an annual rate, relative to the then outstanding principal balance of a pool
of home equity loans for the life of such home equity loans. Neither model
purports to be either an historical description of the prepayment experience of
any pool of home equity loans or a prediction of the anticipated rate of
prepayment of any home equity loans, including the Home Equity Loans to be
included in the Loan Groups.
 
<TABLE>
<CAPTION>
                                                                                   REMAINING                   MONTHS TO
                                                    CURRENT     ORIGINAL TERM       TERM TO                    NEXT RATE
                                    PRINCIPAL       MORTGAGE     TO MATURITY      MATURITY (IN      GROSS       CHANGE

                                    BALANCE($)      RATE(%)      (IN MONTHS)       MONTHS)(5)     MARGIN(%)      DATE
                                  --------------    --------    --------------    ------------    ---------    ---------
<S>                               <C>               <C>         <C>               <C>             <C>          <C>
LOAN GROUP ONE
  Step (1).....................     9,742,650.86     12.587           250              249            N/A         N/A
  Fixed-Balloon................     8,699,547.01     11.030           180              178(4)         N/A         N/A
  Fixed........................    11,912,133.95     11.914           168              165            N/A         N/A
  Fixed........................   101,381,751.12     11.587           172              169            N/A         N/A
  Fixed........................   138,542,980.76     11.340           323              320            N/A         N/A
  Fixed (2)....................    27,407,211.37     12.409           171              171            N/A         N/A
  Fixed (2)....................    37,453,256.78     11.905           327              327            N/A         N/A
  Fixed (3)....................    27,407,211.37     12.409           171              171            N/A         N/A
  Fixed (3)....................    37,453,256.78     11.905           327              327            N/A         N/A
 
LOAN GROUP TWO
  6-Month LIBOR................     4,963,509.57      7.949           357              351          6.058           1
  6-Month LIBOR................     4,023,783.63      8.351           357              353          6.162           2
  6-Month LIBOR................     3,366,969.66      8.462           356              352          6.001           3
  6-Month LIBOR................       881,463.44      8.572           341              339          5.791           4
  6-Month LIBOR................     9,876,358.59      8.732           343              342          6.279           5
  6-Month LIBOR................    38,761,268.81      9.590           328              326          5.379           6
  6-Month LIBOR................    35,652,158.90      9.860           325              325          5.234           6
  6-Month LIBOR................     3,375,200.00      9.539           330              330          5.200           6
  6-Month LIBOR................     1,139,249.17     10.019           360              353          5.898          18
  6-Month LIBOR................     3,664,218.80     10.005           360              355          6.160          19
  6-Month LIBOR................     9,565,411.67      9.592           360              355          6.390          20
  6-Month LIBOR................    18,643,100.61      8.713           360              357          6.439          21
  6-Month LIBOR................    38,778,107.85      8.601           360              357          6.470          22
  6-Month LIBOR................    35,519,245.22      8.741           360              359          6.519          23
  6-Month LIBOR................     9,511,809.85      9.850           360              360          6.625          24
  6-Month LIBOR (2)............    32,278,144.23      9.539           330              330          5.200           6
</TABLE>
 
- ------------------
 
(1) Assumes the Current Mortgage Rate is reduced on May 1, 1997 by 1.00% and the
    scheduled monthly payment is recalculated for the June 1, 1997 principal and
    interest payment.
 
(2) Assumes transfer to respective Trust in July 1996 with monthly payments
    calculated thereafter using the assumed characteristics set forth above.
 
(3) Assumes transfer to respective Trust in August 1996 with monthly payments
    calculated thereafter using the assumed characteristics set forth above.
 
(4) Remaining term to maturity (Balloon Payment). With respect to such Balloon
    Loans, the remaining amortizing term is 358 months.
 
(5) The remaining term to maturity represents the number of monthly principal
    and interest payments.
 
                                      S-32

<PAGE>

DECREMENT TABLES
 
     The following tables indicate, based on the Structuring Assumptions, the
percentages of the initial Class Principal Balances of the Classes of Offered
Certificates that would be outstanding after each of the dates shown at various
percentages of HEP and the corresponding weighted average lives of such Classes.
It is not likely that (i) all of the Home Equity Loans will have the
characteristics assumed, (ii) the Home Equity Loans will prepay at the specified
percentages of HEP or at any other constant percentage or (iii) the level of
6-Month LIBOR will remain constant at the level assumed or at any other level.
Moreover, the diverse remaining terms to maturity of the Home Equity Loans could
produce slower or faster principal distributions than indicated in the tables at
the specified percentages of HEP, even if the weighted average remaining term to
maturity of the Home Equity Loans is consistent with the remaining terms to
maturity of the Home Equity Loans specified in the Structuring Assumptions.
 
                       PERCENT OF INITIAL CLASS PRINCIPAL
                             BALANCES OUTSTANDING*
 
<TABLE>
<CAPTION>
                                                    CLASS A-1                                 CLASS A-2
                                                PERCENTAGE OF HEP                         PERCENTAGE OF HEP
            DISTRIBUTION               -----------------------------------       ------------------------------------
                DATE                   0%      19%     25%     27%     31%        0%      19%     25%     27%     31%
- ------------------------------------   ---     ---     ---     ---     ---       ----     ---     ---     ---     ---
<S>                                    <C>     <C>     <C>     <C>     <C>       <C>      <C>     <C>     <C>     <C>
Initial Percent.....................   100%    100%    100%    100%    100%       100%    100%    100%    100%    100%
June 1997...........................    95      52      38      34      24        100     100     100     100     100
June 1998...........................    90       0       0       0       0        100      95      53      39      13
June 1999...........................    83       0       0       0       0        100      23       0       0       0
June 2000...........................    76       0       0       0       0        100       0       0       0       0
June 2001...........................    68       0       0       0       0        100       0       0       0       0
June 2002...........................    59       0       0       0       0        100       0       0       0       0
June 2003...........................    49       0       0       0       0        100       0       0       0       0
June 2004...........................    38       0       0       0       0        100       0       0       0       0
June 2005...........................    25       0       0       0       0        100       0       0       0       0
June 2006...........................    11       0       0       0       0        100       0       0       0       0
June 2007...........................     0       0       0       0       0         91       0       0       0       0
June 2008...........................     0       0       0       0       0         62       0       0       0       0
June 2009...........................     0       0       0       0       0         29       0       0       0       0
June 2010...........................     0       0       0       0       0          0       0       0       0       0
June 2011...........................     0       0       0       0       0          0       0       0       0       0
June 2012...........................     0       0       0       0       0          0       0       0       0       0
June 2013...........................     0       0       0       0       0          0       0       0       0       0
June 2014...........................     0       0       0       0       0          0       0       0       0       0
June 2015...........................     0       0       0       0       0          0       0       0       0       0
June 2016...........................     0       0       0       0       0          0       0       0       0       0
June 2017...........................     0       0       0       0       0          0       0       0       0       0
June 2018...........................     0       0       0       0       0          0       0       0       0       0
June 2019...........................     0       0       0       0       0          0       0       0       0       0
June 2020...........................     0       0       0       0       0          0       0       0       0       0
June 2021...........................     0       0       0       0       0          0       0       0       0       0
June 2022...........................     0       0       0       0       0          0       0       0       0       0

June 2023...........................     0       0       0       0       0          0       0       0       0       0
June 2024...........................     0       0       0       0       0          0       0       0       0       0
June 2025...........................     0       0       0       0       0          0       0       0       0       0
June 2026...........................     0       0       0       0       0          0       0       0       0       0
                                       ---     ---     ---     ---     ---       ----     ---     ---     ---     ---
Weighted Average Life (years)**.....   6.5     1.1     0.9     0.8     0.7       12.3     2.6     2.1     1.9     1.7
                                       ---     ---     ---     ---     ---       ----     ---     ---     ---     ---
                                       ---     ---     ---     ---     ---       ----     ---     ---     ---     ---
</TABLE>
 
- ------------------
 * Rounded to the nearest whole percentage.
 
** The weighted average life of an Offered Certificate is determined by (a)
   multiplying the amount of the reduction, if any, of the Class Principal
   Balance of such Certificate on each Distribution Date by the number of years
   from the date of issuance to such Distribution Date, (b) summing the results
   and (c) dividing the sum by the aggregate amount of the reductions in Class
   Principal Balance of such Certificate referred to in clause (a).
 
                                      S-33

<PAGE>
                       PERCENT OF INITIAL CLASS PRINCIPAL
                             BALANCES OUTSTANDING*
 
<TABLE>
<CAPTION>
                                                    CLASS A-3                                  CLASS A-4
                                                PERCENTAGE OF HEP                          PERCENTAGE OF HEP
            DISTRIBUTION               ------------------------------------       ------------------------------------
                DATE                    0%      19%     25%     27%     31%        0%      19%     25%     27%     31%
- ------------------------------------   ----     ---     ---     ---     ---       ----     ---     ---     ---     ---
<S>                                    <C>      <C>     <C>     <C>     <C>       <C>      <C>     <C>     <C>     <C>
Initial Percent.....................    100%    100%    100%    100%    100%       100%    100%    100%    100%    100%
June 1997...........................    100     100     100     100     100        100     100     100     100     100
June 1998...........................    100     100     100     100     100        100     100     100     100     100
June 1999...........................    100     100      54      29       0        100     100     100     100      80
June 2000...........................    100      44       0       0       0        100     100      53      26       0
June 2001...........................    100       0       0       0       0        100      66       0       0       0
June 2002...........................    100       0       0       0       0        100       2       0       0       0
June 2003...........................    100       0       0       0       0        100       0       0       0       0
June 2004...........................    100       0       0       0       0        100       0       0       0       0
June 2005...........................    100       0       0       0       0        100       0       0       0       0
June 2006...........................    100       0       0       0       0        100       0       0       0       0
June 2007...........................    100       0       0       0       0        100       0       0       0       0
June 2008...........................    100       0       0       0       0        100       0       0       0       0
June 2009...........................    100       0       0       0       0        100       0       0       0       0
June 2010...........................     87       0       0       0       0        100       0       0       0       0
June 2011...........................     49       0       0       0       0        100       0       0       0       0
June 2012...........................     33       0       0       0       0        100       0       0       0       0
June 2013...........................     15       0       0       0       0        100       0       0       0       0
June 2014...........................      0       0       0       0       0         94       0       0       0       0
June 2015...........................      0       0       0       0       0         70       0       0       0       0

June 2016...........................      0       0       0       0       0         43       0       0       0       0
June 2017...........................      0       0       0       0       0         13       0       0       0       0
June 2018...........................      0       0       0       0       0          0       0       0       0       0
June 2019...........................      0       0       0       0       0          0       0       0       0       0
June 2020...........................      0       0       0       0       0          0       0       0       0       0
June 2021...........................      0       0       0       0       0          0       0       0       0       0
June 2022...........................      0       0       0       0       0          0       0       0       0       0
June 2023...........................      0       0       0       0       0          0       0       0       0       0
June 2024...........................      0       0       0       0       0          0       0       0       0       0
June 2025...........................      0       0       0       0       0          0       0       0       0       0
June 2026...........................      0       0       0       0       0          0       0       0       0       0
                                       ----     ---     ---     ---     ---       ----     ---     ---     ---     ---
Weighted Average Life (years)**.....   15.4     4.0     3.1     2.9     2.5       19.7     5.3     4.1     3.8     3.3
                                       ----     ---     ---     ---     ---       ----     ---     ---     ---     ---
                                       ----     ---     ---     ---     ---       ----     ---     ---     ---     ---
</TABLE>
 
- ------------------
 * Rounded to the nearest whole percentage.
 
** The weighted average life of an Offered Certificate is determined by (a)
   multiplying the amount of the reduction, if any, of the Class Principal
   Balance of such Certificate on each Distribution Date by the number of years
   from the date of issuance to such Distribution Date, (b) summing the results
   and (c) dividing the sum by the aggregate amount of the reductions in Class
   Principal Balance of such Certificate referred to in clause (a).
 
                                      S-34

<PAGE>
                       PERCENT OF INITIAL CLASS PRINCIPAL
                             BALANCES OUTSTANDING*
 
<TABLE>
<CAPTION>
                                                  CLASS A-5                                   CLASS A-6
                                              PERCENTAGE OF HEP                           PERCENTAGE OF HEP
          DISTRIBUTION              -------------------------------------       -------------------------------------
              DATE                   0%       19%     25%     27%     31%        0%       19%     25%     27%     31%
- ---------------------------------   -----     ---     ---     ---     ---       -----     ---     ---     ---     ---
<S>                                 <C>       <C>     <C>     <C>     <C>       <C>       <C>     <C>     <C>     <C>
Initial Percent..................     100%    100%    100%    100%    100%        100%    100%    100%    100%    100%
June 1997........................     100     100     100     100     100         100     100     100     100     100
June 1998........................     100     100     100     100     100         100     100     100     100     100
June 1999........................     100     100     100     100     100         100     100     100     100     100
June 2000........................     100     100     100     100      75         100     100     100     100     100
June 2001........................     100     100      72      45       0         100     100     100     100      96
June 2002........................     100     100       8       0       0         100     100     100      81      35
June 2003........................     100      44       0       0       0         100     100      54      31       0
June 2004........................     100       0       0       0       0         100      97      14       0       0
June 2005........................     100       0       0       0       0         100      54       0       0       0
June 2006........................     100       0       0       0       0         100      20       0       0       0
June 2007........................     100       0       0       0       0         100       0       0       0       0
June 2008........................     100       0       0       0       0         100       0       0       0       0

June 2009........................     100       0       0       0       0         100       0       0       0       0
June 2010........................     100       0       0       0       0         100       0       0       0       0
June 2011........................     100       0       0       0       0         100       0       0       0       0
June 2012........................     100       0       0       0       0         100       0       0       0       0
June 2013........................     100       0       0       0       0         100       0       0       0       0
June 2014........................     100       0       0       0       0         100       0       0       0       0
June 2015........................     100       0       0       0       0         100       0       0       0       0
June 2016........................     100       0       0       0       0         100       0       0       0       0
June 2017........................     100       0       0       0       0         100       0       0       0       0
June 2018........................      80       0       0       0       0         100       0       0       0       0
June 2019........................      41       0       0       0       0         100       0       0       0       0
June 2020........................       0       0       0       0       0          97       0       0       0       0
June 2021........................       0       0       0       0       0          40       0       0       0       0
June 2022........................       0       0       0       0       0           0       0       0       0       0
June 2023........................       0       0       0       0       0           0       0       0       0       0
June 2024........................       0       0       0       0       0           0       0       0       0       0
June 2025........................       0       0       0       0       0           0       0       0       0       0
June 2026........................       0       0       0       0       0           0       0       0       0       0
                                    -----     ---     ---     ---     ---       -----     ---     ---     ---     ---
Weighted Average Life (years)**..    22.8     6.9     5.4     5.0     4.3        24.8     9.2     7.2     6.7     5.8
                                    -----     ---     ---     ---     ---       -----     ---     ---     ---     ---
                                    -----     ---     ---     ---     ---       -----     ---     ---     ---     ---
</TABLE>
 
- ------------------
 * Rounded to the nearest whole percentage.
 
** The weighted average life of an Offered Certificate is determined by (a)
   multiplying the amount of the reduction, if any, of the Class Principal
   Balance of such Certificate on each Distribution Date by the number of years
   from the date of issuance to such Distribution Date, (b) summing the results
   and (c) dividing the sum by the aggregate amount of the reductions in Class
   Principal Balance of such Certificate referred to in clause (a).
 
                                      S-35

<PAGE>
                       PERCENT OF INITIAL CLASS PRINCIPAL
                             BALANCES OUTSTANDING*
 
<TABLE>
<CAPTION>
                                                      CLASS A-7                                     CLASS A-8
                                                  PERCENTAGE OF HEP                             PERCENTAGE OF HEP
            DISTRIBUTION               ---------------------------------------       ----------------------------------------
                DATE                    0%      19%      25%      27%      31%        0%      19%      25%      27%      31%
- ------------------------------------   ----     ----     ----     ----     ---       ----     ----     ----     ----     ----
<S>                                    <C>      <C>      <C>      <C>      <C>       <C>      <C>      <C>      <C>      <C>
Initial Percent.....................    100%    100%     100%     100%     100%       100%    100%     100%     100%     100%
June 1997...........................    100     100      100      100      100         99      85       81       79       76
June 1998...........................    100     100      100      100      100         99      69       60       58       52
June 1999...........................    100     100      100      100      100         98      55       45       42       36
June 2000...........................    100     100      100      100      100         97      44       33       30       25
June 2001...........................    100     100      100      100      100         97      36       25       22       17

June 2002...........................    100     100      100      100      100         96      29       19       16       12
June 2003...........................    100     100      100      100       92         95      23       14       11        0
June 2004...........................    100     100      100       94       61         94      18       10        0        0
June 2005...........................    100     100       82       65       40         93      15        0        0        0
June 2006...........................    100     100       58       45       26         91      12        0        0        0
June 2007...........................    100      92       41       30       17         90       0        0        0        0
June 2008...........................    100      68       28       20       11         88       0        0        0        0
June 2009...........................    100      50       19       13        6         86       0        0        0        0
June 2010...........................    100      35       12        8        4         84       0        0        0        0
June 2011...........................    100      26        8        6        2         82       0        0        0        0
June 2012...........................    100      20        6        4        2         79       0        0        0        0
June 2013...........................    100      15        4        3        1         76       0        0        0        0
June 2014...........................    100      12        3        2        1         73       0        0        0        0
June 2015...........................    100       9        2        1        0         69       0        0        0        0
June 2016...........................    100       6        1        1        0         65       0        0        0        0
June 2017...........................    100       5        1        1        0         60       0        0        0        0
June 2018...........................    100       3        1        0        0         55       0        0        0        0
June 2019...........................    100       2        0        0        0         49       0        0        0        0
June 2020...........................    100       1        0        0        0         42       0        0        0        0
June 2021...........................    100       1        0        0        0         35       0        0        0        0
June 2022...........................     73       0        0        0        0         26       0        0        0        0
June 2023...........................     11       0        0        0        0         17       0        0        0        0
June 2024...........................      0       0        0        0        0         10       0        0        0        0
June 2025...........................      0       0        0        0        0          0       0        0        0        0
June 2026...........................      0       0        0        0        0          0       0        0        0        0
                                       ------   -----    -----    -----    -----     ------   ------   ------   ------   ------
Weighted Average Life (years)**.....     26.4    14.0     11.2     10.5      9.2       20.9     4.4      3.3      3.1      2.7
                                       ------   -----    -----    -----    -----     ------   ------   ------   ------   ------
                                       ------   -----    -----    -----    -----     ------   ------   ------   ------   ------
</TABLE>
 
- ------------------
 * Rounded to the nearest whole percentage.
 
** The weighted average life of an Offered Certificate is determined by (a)
   multiplying the amount of the reduction, if any, of the Class Principal
   Balance of such Certificate on each Distribution Date by the number of years
   from the date of issuance to such Distribution Date, (b) summing the results
   and (c) dividing the sum by the aggregate amount of the reductions in Class
   Principal Balance of such Certificate referred to in clause (a).
 
                                      S-36

<PAGE>
                        DESCRIPTION OF THE CERTIFICATES
 
GENERAL
 
     Each Class of Offered Certificates will be issued in original principal
amounts of $25,000 and integral multiples of $1,000 in excess thereof, except
that one Certificate of each Class may be issued in a different denomination.
Each Trust will issue one or more additional Classes of Certificates, the
'Excess Interest Certificates' which, to a limited extent, are subordinated to
the Offered Certificates. The Excess Interest Certificates are not being offered

hereby. Each Trust also will issue a residual class in each REMIC created by
such Trust (the 'Residual Certificates') which are not being offered hereby.
 
DISTRIBUTION DATES AND DISTRIBUTIONS
 
     On the 15th day of each month, or, if such day is not a business day then
the next succeeding business day, commencing in July 1996, (each, a
'Distribution Date'), the Trustee will be required to distribute to the Owners
of record of the Certificates as of the last business day of the calendar month
immediately preceding the calendar month in which such Distribution Date occurs
(the 'Record Date'), such Owners' Percentage Interests in the amounts required
to be distributed to the Owners of each Class of Certificates on such
Distribution Date.
 
     Each Owner of record of a Certificate will be entitled to receive such
Owner's Percentage Interest in the amounts due on such Distribution Date to the
Owners of the related Class of Certificates. The 'Percentage Interest' of each
Offered Certificate as of any date of determination will be equal to the
percentage obtained by dividing the principal balance of such Certificate as of
the Cut-Off Date by the Class Principal Balance of the applicable Class of
Certificates as of the Cut-Off Date.
 
BOOK-ENTRY CERTIFICATES
 
     The Offered Certificates will be book-entry certificates (the 'Book-Entry
Certificates'). Persons acquiring beneficial ownership interests in the Offered
Certificates ('Certificate Owners') will hold their Offered Certificates through
DTC in the United States, or Cedel or Euroclear (in Europe) if they are
participants of such systems, or indirectly through organizations which are
participants in such systems. The Book-Entry Certificates will be issued in one
or more certificates which equal the aggregate principal balance of the Offered
Certificates and will initially be registered in the name of Cede, the nominee
of DTC. Cedel and Euroclear will hold omnibus positions on behalf of their
participants through customers' securities accounts in Cedel's and Euroclear's
names on the books of their respective depositaries which in turn will hold such
positions in customers' securities accounts in the depositaries' names on the
books of DTC. Citibank will act as depositary for Cedel and Chemical will act as
depositary for Euroclear (in such capacities, individually the 'Relevant
Depositary' and collectively the 'European Depositaries'). Except as described
below, no person acquiring a Book-Entry Certificate (each, a 'beneficial owner')
will be entitled to receive a physical certificate representing such Certificate
(a 'Definitive Certificate'). Unless and until Definitive Certificates are
issued, it is anticipated that the only 'Certificateholder' of the Offered
Certificates will be Cede, as nominee of DTC. Certificate Owners will not be
Certificateholders as that term is used in the Pooling and Servicing Agreement.
Certificate Owners are only permitted to exercise their rights indirectly
through Participants and DTC.
 
     The beneficial owner's ownership of a Book-Entry Certificate will be
recorded on the records of the brokerage firm, bank, thrift institution or other
financial intermediary (each, a 'Financial Intermediary') that maintains the
beneficial owner's account for such purpose. In turn, the Financial
Intermediary's ownership of such Book-Entry Certificate will be recorded on the
records of DTC (or of a participating firm that acts as agent for the Financial

Intermediary, whose interest will in turn be recorded on the records of DTC, if
the beneficial owner's Financial Intermediary is not a DTC participant and on
the records of Cedel or Euroclear, as appropriate).
 
     Certificate Owners will receive all distributions of principal of, and
interest on, the Offered Certificates from the trustee through DTC and DTC
Participants. While the Offered Certificates are outstanding (except under the
circumstances described below), under the rules, regulations and procedures
creating and affecting DTC and its operations (the 'Rules'), DTC is required to
make book-entry transfers among Participants on whose behalf it acts with
respect to the Offered Certificates and is required to receive and transmit
distributions of principal of,
 
                                      S-37
<PAGE>
and interest on, the Offered Certificates. Participants and Indirect
Participants with whom Certificate Owners have accounts with respect to Offered
Certificates are similarly required to make book-entry transfers and receive and
transmit such distributions on behalf of their respective Certificate Owners.
Accordingly, although Certificate Owners will not possess certificates, the
Rules provide a mechanism by which Certificate Owners will receive distributions
and will be able to transfer their interests.
 
     Certificate Owners will not receive or be entitled to receive certificates
representing their respective interests in the Offered Certificates, except
under the limited circumstances described below. Unless and until Definitive
Certificates are issued, Certificate Owners who are not Participants may
transfer ownership of Offered Certificates only through Participants and
Indirect Participants by instructing such Participants and Indirect Participants
to transfer Offered Certificates, by book-entry transfer, through DTC for the
account of the purchasers of such Offered Certificates, which account is
maintained with their respective Participants. Under the Rules and in accordance
with DTC's normal procedures, transfers of ownership of Offered Certificates
will be executed through DTC and the accounts of the respective Participants at
DTC will be debited and credited. Similarly, the Participants and Indirect
Participants will make debits or credits, as the case may be, on their records
on behalf of the selling and purchasing Certificate Owners.
 
     Because of time zone differences, credits of securities received in Cedel
or Euroclear as a result of a transaction with a Participant will be made during
subsequent securities settlement processing and dated the business day following
the DTC settlement date. Such credits or any transactions in such securities
settled during such processing will be reported to the relevant Euroclear or
Cedel Participants on such business day. Cash received in Cedel or Euroclear as
a result of sales of securities by or through a Cedel Participant (as defined
below) or Euroclear Participant (as defined below) to a DTC Participant will be
received with value on the DTC settlement date but will be available in the
relevant Cedel or Euroclear cash account only as of the business day following
settlement in DTC. For information with respect to tax documentation procedures
relating to the Certificates, see 'Certain Federal Income Tax Consequences--
Foreign Investors' and '--Backup Withholding' herein and 'Global Clearance, 
Settlement and Tax Documentation Procedures--Certain U.S. Federal Income 
Tax Documentation Requirements' in Annex I hereto.
 

     Transfers between Participants will occur in accordance with DTC Rules.
Transfers between Cedel Participants and Euroclear Participants will occur in
accordance with their respective rules and operating procedures.
 
     Cross-market transfers between persons directly holding certificates or
indirectly through DTC, on the one hand, and directly or indirectly through
Cedel Participants or Euroclear Participants, on the other, will be effected in
DTC in accordance with DTC Rules on behalf of the relevant European
international clearing system by the Relevant Depositary; however, such cross
market transactions will require delivery of instructions to the relevant
European international clearing system by the counterparty in such system in
accordance with its rules and procedures and within its established deadlines
(European time). The relevant European international clearing system will, if
the transaction meets its settlement requirements, deliver instructions to the
Relevant Depositary to take action to effect final settlement on its behalf by
delivering or receiving securities in DTC, and making or receiving payment in
accordance with normal procedures for same day funds settlement applicable to
DTC. Cedel Participants and Euroclear Participants may not deliver instructions
directly to the European Depositaries.
 
     DTC which is a New York-chartered limited purpose trust company, performs
services for its participants, some of which (and/or their representatives) own
DTC. In accordance with its normal procedures, DTC is expected to record the
positions held by each DTC Participant in the Book-Entry Certificates, whether
held for its own account or as a nominee for another person. In general,
beneficial ownership of Book-Entry Certificates will be subject to the rules,
regulations and procedures governing DTC and DTC participants as in effect from
time to time.
 
     Cedel is incorporated under the laws of Luxembourg as a professional
depository. Cedel holds securities for its participating organizations ('Cedel
Participants') and facilitates the clearance and settlement of securities
transactions between Cedel Participants through electronic book-entry changes in
accounts of Cedel Participants, thereby eliminating the need for physical
movement of certificates. Transactions may be settled in Cedel in any of 28
currencies, including United States dollars. Cedel provides to its Cedel
Participants, among other things, services for safekeeping, administration,
clearance and settlement of internationally traded securities and
 
                                      S-38
<PAGE>
securities lending and borrowing. Cedel interfaces with domestic markets in
several countries. As a professional depository, Cedel is subject to regulation
by the Luxembourg Monetary Institute. Cedel participants are recognized
financial institutions around the world, including underwriters, securities
brokers and dealers, banks, trust companies, clearing corporations and certain
other organizations. Indirect access to Cedel is also available to others, such
as banks, brokers, dealers and trust companies that clear through or maintain a
custodial relationship with a Cedel Participant, either directly or indirectly.
 
     Euroclear was created in 1968 to hold securities for its participants
('Euroclear Participants') and to clear and settle transactions between
Euroclear Participants through simultaneous electronic book-entry delivery
against payment, thereby eliminating the need for physical movement of

certificates and any risk from lack of simultaneous transfers of securities and
cash. Transactions may be settled in any of 32 currencies, including United
States dollars. Euroclear includes various other services, including securities
lending and borrowing and interfaces with domestic markets in several countries
generally similar to the arrangements for cross-market transfers with DTC
described above. Euroclear is operated by the Brussels, Belgium office of Morgan
Guaranty Trust Company of New York (the 'Euroclear Operator'), under contract
with Euroclear Clearance Systems S.C., a Belgian cooperative corporation (the
'Cooperative'). All operations are conducted by the Euroclear Operator, and all
Euroclear securities clearance accounts and Euroclear cash accounts are accounts
with the Euroclear Operator, not the Cooperative. The Cooperative establishes
policy for Euroclear on behalf of Euroclear Participants. Euroclear Participants
include banks (including central banks), securities brokers and dealers and
other professional financial intermediaries. Indirect access to Euroclear is
also available to other firms that clear through or maintain a custodial
relationship with a Euroclear Participant, either directly or indirectly.
 
     The Euroclear Operator is the Belgian branch of a New York banking
corporation which is a member bank of the Federal Reserve System. As such, it is
regulated and examined by the Board of Governors of the Federal Reserve System
and the New York State Banking Department, as well as the Belgian Banking
Commission.
 
     Securities clearance accounts and cash accounts with the Euroclear Operator
are governed by the Terms and Conditions Governing Use of Euroclear and the
related Operating Procedures of the Euroclear System and applicable Belgian law
(collectively, the 'Terms and Conditions'). The Terms and Conditions govern
transfers of securities and cash within Euroclear, withdrawals of securities and
cash from Euroclear, and receipts of payments with respect to securities in
Euroclear. All securities in Euroclear are held on a fungible basis without
attribution of specific certificates to specific securities clearance accounts.
The Euroclear Operator acts under the Terms and Conditions only on behalf of
Euroclear Participants, and has no record of or relationship with persons
holding through Euroclear Participants.
 
     Distributions on the Book-Entry Certificates will be made on each
Distribution Date by the Trustee to DTC. DTC will be responsible for crediting
the amount of such payments to the accounts of the applicable DTC Participants
in accordance with DTC's normal procedures. Each DTC Participant will be
responsible for disbursing such payments to the beneficial owners of the
Book-Entry Certificates that it represents and to each Financial Intermediary
for which it acts as agent. Each such Financial Intermediary will be responsible
for disbursing funds to the beneficial owners of the Book-Entry Certificates
that it represents.
 
     Under a book-entry format, beneficial owners of the Book-Entry Certificates
may experience some delay in their receipt of payments, since such payments will
be forwarded by the Trustee to Cede. Distributions with respect to Certificates
held through Cedel or Euroclear will be credited to the cash accounts of Cedel
Participants or Euroclear Participants in accordance with the relevant system's
rules and procedures, to the extent received by the Relevant Depositary. Such
distributions will be subject to tax reporting in accordance with relevant
United States tax laws and regulations. See 'Certain Federal Income Tax
Consequences--Foreign Investors' and '--Backup Withholding' herein. Because DTC 

can only act on behalf of Financial Intermediaries, the ability of a beneficial 
owner to pledge Book-Entry Certificates to persons or entities that do not 
participate in the depository system, or otherwise take actions in respect of 
such Book-Entry Certificates, may be limited due to the lack of physical 
certificates for such Book-Entry Certificates. In addition, issuance of the 
Book-Entry Certificates in book-entry form may reduce the liquidity of such 
certificates in the secondary market since certain potential investors may be 
unwilling to purchase certificates for which they cannot obtain physical 
certificates.
 
     Monthly and annual reports on the Trust will be provided to Cede, as
nominee of DTC, and may be made available by Cede to beneficial owners upon
request, in accordance with the rules, regulations and procedures
 
                                      S-39
<PAGE>
creating and affecting the Depository, and to the Financial Intermediaries to
whose DTC accounts the Book-Entry Certificates of such beneficial owners are
credited.
 
     DTC has advised the Trustee that, unless and until Definitive Certificates
are issued, DTC will take any action permitted to be taken by the holders of the
Book-Entry Certificates under the Pooling and Servicing Agreement only at the
direction of one or more Financial Intermediaries to whose DTC accounts the
Book-Entry Certificates are credited, to the extent that such actions are taken
on behalf of Financial Intermediaries whose holdings include such Book-Entry
Certificates. Cedel or the Euroclear Operator, as the case may be, will take any
other action permitted to be taken by a Certificateholder under the Pooling and
Servicing Agreement on behalf of a Cedel Participant or Euroclear Participant
only in accordance with its relevant rules and procedures and subject to the
ability of the Relevant Depositary to effect such actions on its behalf through
DTC. DTC may take actions, at the direction of the related Participants, with
respect to some Offered Certificates which conflict with actions taken with
respect to other Offered Certificates.
 
     Definitive Certificates will be issued to beneficial owners of the
Book-Entry Certificates, or their nominees, rather than to DTC, only if (a) DTC
or the Depositor advises the Trustee in writing that DTC is no longer willing,
qualified or able to discharge properly its responsibilities as nominee and
depository with respect to the Book-Entry Certificates and the Depositor or the
Trustee is unable to locate a qualified successor, (b) the Depositor, at its
sole option, elects to terminate the book-entry system through DTC or (c) after
the occurrence of an Event of Default (as defined herein), beneficial owners
having Percentage Interests aggregating not less than 51% advise the Trustee and
DTC through the Financial Intermediaries and the DTC Participants in writing
that the continuation of a book-entry system through DTC (or a successor
thereto) is no longer in the best interests of beneficial owners.
 
     Upon the occurrence of any of the events described in the immediately
preceding paragraph, the Trustee will be required to notify all beneficial
owners of the occurrence of such event and the availability through DTC of
Definitive Certificates. Upon surrender by DTC of the global certificate or
certificates representing the Book-Entry Certificates and instructions for
re-registration, the Trustee will issue Definitive Certificates, and thereafter

the Trustee will recognize the holders of such Definitive Certificates as
Certificateholders under the Pooling and Servicing Agreement.
 
     Although DTC, Cedel and Euroclear have agreed to the foregoing procedures
in order to facilitate transfers of the Offered Certificates among participants
of DTC, Cedel and Euroclear, they are under no obligation to perform or continue
to perform such procedures and such procedures may be discontinued at any time.
 
     Neither the Depositor, the Servicer nor the Trustee will have any
responsibility for any aspect of the records relating to or payments made on
account of beneficial ownership interests of the Book-Entry Certificates held by
Cede, as nominee for DTC, or for maintaining, supervising or reviewing any
records relating to such beneficial ownership interests.
 
FLOW OF FUNDS AND DISTRIBUTIONS ON THE OFFERED CERTIFICATES
 
     The Principal and Interest Accounts.  The Pooling and Servicing Agreement
requires the Servicer to establish one or more custodial accounts (each, a
'Principal and Interest Account') on behalf of the Trustee at a depository
institution meeting the requirements set forth in the Pooling and Servicing
Agreement. A separate Principal and Interest Account will be established and
maintained for each Loan Group. The Pooling and Servicing Agreement requires the
Servicer to deposit all collections (other than amounts escrowed for taxes and
insurance and other than the Retained Interest) related to the Home Equity Loans
to the applicable Principal and Interest Account on a daily basis (but no later
than the first business day after receipt). All funds in the Principal and
Interest Accounts are required to be invested in Eligible Investments.
Investment earnings on funds held in the Principal and Interest Accounts are for
the account of the Servicer.
 
     Pursuant to the Pooling and Servicing Agreement, on the tenth day (the
'Remittance Date') of each month commencing in July 1996, the Servicer is
required to remit to the Trustee the following amounts with respect to each Loan
Group (including any related Subsequent Loans): (i) an amount equal to the sum
of (x) the aggregate portions of the interest payments (whether or not
collected) becoming due on the Home Equity Loans in the related Loan Group
during the immediately preceding Remittance Period, calculated at the applicable
Adjusted
 
                                      S-40
<PAGE>
Pass-Through Rate (defined below) and (y) any Compensating Interest (calculated
for this purpose at the applicable Adjusted Pass-Through Rate) due with respect
to the Home Equity Loans in the related Loan Group with respect to the
immediately preceding Remittance Period, but for purposes of this clause (i) net
of the Servicing Fee (the amount described in this clause (i) being the
'Interest Remittance Amount'), (ii) an amount equal to the sum of (x) all
scheduled principal collected by the Servicer on the Home Equity Loans in the
related Loan Group during the immediately preceding Remittance Period and (y)
any Prepayments, Net Liquidation Proceeds (but only to the extent that such Net
Liquidation Proceeds do not exceed the Loan Balance of the related Home Equity
Loan), REO Proceeds and Released Mortgaged Property Proceeds, in each case, only
to the extent collected on the Home Equity Loans in the related Loan Group
during the preceding Remittance Period (the amount described in this clause (ii)

being the 'Principal Remittance Amount'), (iii) all Loan Purchase Prices and
Substitution Amounts with respect to such Remittance Date and the related Loan
Group and (iv) an amount equal to the Excess Interest for the related Loan
Group. The 'Excess Interest' with respect to each Loan Group and for any
Remittance Date is the product of (x) one-twelfth of the difference between (i)
the weighted average Mortgage Rate on the Home Equity Loans in such Loan Group
as of the first day of the related Remittance Period and (ii) the applicable
Adjusted Pass-Through Rate and (y) the related Loan Group Principal Balance as
of the last day of the related Remittance Period, to the extent such amount is
received or advanced. For any Remittance Date, the Interest Remittance Amount,
the Principal Remittance Amount and the amounts described in clause (iii) of the
second preceding sentence, with respect to each Loan Group, are collectively
referred to as the 'Monthly Remittance' for such Remittance Date.
 
     The 'Adjusted Pass-Through Rate' for a Loan Group will equal the sum of the
following, each expressed as a per annum rate: (i) the Servicing Fee; (ii) the
premiums due to the Certificate Insurer; (iii) the fees due to the Trustee; and
(iv) as to Loan Group One, the weighted average of the Pass-Through Rate for the
Class A-1 Certificates (as in effect for the applicable Accrual Period), and the
Pass-Through Rates for the Class A-2, Class A-3, Class A-4, Class A-5, Class A-6
and Class A-7 Certificates and as to Loan Group Two, the Pass-Through Rate for
the Class A-8 Certificates (as in effect for the applicable Accrual Period).
 
     Delinquency Advances.  The Pooling and Servicing Agreement requires that
if, on any Remittance Date, the amount then on deposit in any Principal and
Interest Account from collections on the related Loan Group with respect to the
preceding Remittance Period is less than the applicable Monthly Remittance plus,
prior to the Subordination Termination Date, the aggregate amount of Excess
Interest for the related Loan Group with respect to the immediately preceding
Remittance Period, then the Servicer is required to deposit to the applicable
Principal and Interest Account a sufficient amount of its own funds
('Delinquency Advances') to make such amount equal to the sum of the Interest
Remittance Amount, the Principal Remittance Amount, plus, prior to the
Subordination Termination Date, the aggregate amount of Excess Interest related
to such Loan Group.
 
     The Servicer is permitted to fund its payment of Delinquency Advances on
any Remittance Date from collections on the Home Equity Loans deposited in the
applicable Principal and Interest Account subsequent to the related Remittance
Period, but must reimburse such Principal and Interest Account for any such
amounts on or prior to a subsequent Remittance Date on which such amounts are
required.
 
     Accounts.  The Pooling and Servicing Agreement provides that the Trustee
will create and maintain the Excess Interest Accounts, the Insured Payment
Accounts, the Certificate Accounts, the Premium Accounts, the Pre-Funding
Accounts, the Capitalized Interest Accounts and the Reserve Account, including
the Spread Sub-Account, the Residual Sub-Account and the Guarantee Fee
Sub-Account (collectively, the 'Accounts'). Pursuant to the Pooling and
Servicing Agreement, the Trustee will be required to maintain a separate
accounting, on a Loan Group basis, of the amounts deposited in or withdrawn from
each of the Accounts. The Pooling and Servicing Agreement provides that the
Trustee will (i) deposit the initial deposit, if any, in the Spread Sub-Account,
(ii) deposit the Pre-Funded Amounts in the Pre-Funding Accounts, (iii) deposit

the required amounts in the Capitalized Interest Accounts, (iv) deposit monthly
in the appropriate Certificate Account (each, a 'Certificate Account') the
remittances received from the Servicer with respect to the Home Equity Loans in
the related Loan Group described in clauses (i) through (iii) above under 'The
Principal and Interest Accounts,' (v) deposit monthly in the appropriate Excess
Interest Account (each, an 'Excess Interest Account') all remittances of Excess
Interest received from the Servicer with respect to the related Loan Group, (vi)
deposit monthly in the appropriate Premium Account (each, a 'Premium Account')
an amount equal to one-third of the quarterly premium due for the Certificate
Insurance Policy and (vii) deposit all Insured Payments in the
 
                                      S-41
<PAGE>
appropriate Insured Payment Account (each, an 'Insured Payment Account'). On
each Distribution Date prior to the Subordination Termination Date, the Trustee
will withdraw, in the priority indicated, the following amounts from each Excess
Interest Account and deposit such amounts as follows: (i) the Spread to the
Spread Sub-Account; (ii) the Residual Remittance Amount to the Residual
Sub-Account; and (iii) the Guarantee Fee to the Guarantee Fee Sub-Account;
provided, however, that no such amount will be required to be so deposited to
the extent that such deposit would cause the aggregate amount so deposited in
the Reserve Account to exceed the Specified Reserve Account Requirement for such
Distribution Date.
 
     The premium for the Certificate Insurance Policy will be payable quarterly
in advance. On each third Distribution Date, commencing in September 1996, the
Trustee will withdraw the quarterly premium then due for the Certificate
Insurance Policy from each Premium Account and deposit such amount in the
related Certificate Account for payment to the Certificate Insurer on such
Distribution Date. Any funds remaining in the Premium Accounts after such
withdrawal will be distributed to the Owners of the applicable Class of Residual
Certificates.
 
     Distributions on Offered Certificates.  On each Distribution Date, in
preparation of making distributions to Certificate Owners, the Trustee will be
required (i) on the Distribution Dates prior to termination of the applicable
Pre-Funding Period, to transfer from the applicable Capitalized Interest Account
to the related Certificate Account an amount equal to the excess of (a) the
Interest Distribution Amount for each related Class of Certificates, over (b)
the Interest Remittance Amount for such Loan Group, (ii) on the Distribution
Date occurring at or immediately following the end of the applicable Pre-Funding
Period, to transfer from the related Pre-Funding Account to the applicable
Certificate Account the amount remaining on deposit in such Pre-Funding Account,
(iii) if the amount on deposit in the Certificate Account with respect to the
related Loan Group is insufficient to pay the full amount of the Distribution
Amount for the related Class or Classes of Offered Certificates, and the fees of
the Trustee and the Certificate Insurer applicable to such Loan Group for such
Distribution Date, to transfer to such Certificate Account the amount of such
insufficiency first, from the Spread Sub-Account, second from the Residual
Sub-Account and third from the Guarantee Fee Sub-Account, in each case to the
extent of amounts available therein, (iv) from amounts on deposit in each
Certificate Account, to pay the premium due the Certificate Insurer and the fees
of the Trustee applicable to the related Loan Group and (v) to transfer to the
appropriate Certificate Account from funds on deposit in the related Insured

Payment Account, the amount of any shortfalls in the Distribution Amounts for
the related Class or Classes of Offered Certificates.
 
     On each Distribution Date, the Trustee will be required to make the
following disbursements and transfers from the applicable Certificate Account:
 
          (i)  from the Certificate Account for Loan Group One in the following
     order of priority:
 
               (a)  concurrently, to the Class A-1, Class A-2, Class A-3, Class
               A-4, Class A-5, Class A-6 and Class A-7 Certificates, the
               applicable Interest Distribution Amount for such Distribution
               Date;
 
               (b)  sequentially, to the Class A-1, Class A-2, Class A-3, Class
               A-4, Class A-5, Class A-6 and Class A-7 Certificates, in that
               order, the applicable Principal Distribution Amount, until their
               respective Class Principal Balances have been reduced to zero;
 
               (c)  to the Certificate Insurer, any remaining Reimbursement
               Obligations (as defined in the Insurance Agreement); and
 
               (d)  to the Residual Certificates, any remaining funds and, at or
               immediately following the end of the Pre-Funding Period for Loan
               Group One, any amounts remaining in the Capitalized Interest
               Account for Loan Group One.
 
          (ii)  from the Certificate Account for Loan Group Two in the following
     order of priority:
 
               (a)  to the Class A-8 Certificates, the Interest Distribution
               Amount for such Distribution Date;
 
               (b)  to the Class A-8 Certificates, the Principal Distribution
               Amount until the Class Principal Balance thereof has been reduced
               to zero;
 
               (c)  to the Certificate Insurer, any remaining Reimbursement
               Obligations;
 
                                      S-42
<PAGE>
               (d)  to the Class A-8 Certificates, the LIBOR Interest Carryover,
               if any; and
 
               (e)  to the Residual Certificates, any remaining funds and, at or
               immediately following the end of the Pre-Funding Period for Loan
               Group Two, any amounts remaining in the Capitalized Interest
               Account for Loan Group Two.
 
     Any distributions in reduction of the Class Principal Balance of a Class of
Offered Certificates on a Distribution Date will include any Carry-Forward
Amount for such Class and Distribution Date to the extent funds are available
therefor.

 
     On each Distribution Date, to the extent the amount on deposit in the
Reserve Account exceeds the Specified Reserve Account Requirement for such
Distribution Date, such excess will be distributed to the Owners of the Excess
Interest Certificates or paid to the person entitled thereto.
 
     If prior to any Distribution Date, the Trustee determines that Available
Funds for a Loan Group on such Distribution Date will be insufficient to fund
the full amount of the Distribution Amount for the related Class or Classes of
Offered Certificates, the Trustee will be required to make a claim for an
Insured Payment under the Certificate Insurance Policy.
 
     The Pooling and Servicing Agreement provides that to the extent the
Certificate Insurer makes Insured Payments, the Certificate Insurer will be
subrogated to the rights of the Owners of the applicable Class of Offered
Certificates with respect to such Insured Payments, will be deemed, to the
extent of the payments so made, to be a registered Owner of such Class of
Offered Certificates and will be entitled to reimbursement for such Insured
Payments, with interest thereon at the applicable Pass-Through Rate on each
Distribution Date following the making of an Insured Payment, only after the
Owners of the applicable Class of Offered Certificates have received the amount
due such Owners on such Distribution Date.
 
     For purposes of the provisions described above, the following terms have
the respective meanings ascribed to them below, each determined as of any
Distribution Date, and the term 'Home Equity Loans' includes Subsequent Loans.
 
     'Accrual Period' means with respect to any Distribution Date and (i) the
Fixed Rate Certificates, the calendar month preceding the month of such
Distribution Date and (ii) the Floating Rate Certificates, the period beginning
on the 15th day of the month preceding the month of such Distribution Date (or,
in the case of the first Distribution Date, beginning on the Closing Date) and
ending on the 14th day of the month of such Distribution Date.
 
     'Available Funds' means, as of any Distribution Date and with respect to
any Loan Group, the sum, without duplication, of (a) the amount on deposit in
the applicable Certificate Account on such Distribution Date, plus (b) any
amount transferred from the Reserve Account to the applicable Certificate
Account on such Distribution Date, minus (c) the monthly deposits in respect of
the premium due the Certificate Insurer and the monthly fees of the Trustee
applicable to such Loan Group. The Pooling and Servicing Agreement provides that
the term 'Available Funds' does not include Insured Payments and does not
include any amounts that cannot be distributed to the Owners of the Offered
Certificates by the Trustee as a result of proceedings under the United States
Bankruptcy Code.
 
     'Basic Principal Amount' means, as to any Distribution Date and with
respect to any Loan Group, the sum, without duplication, of the following
amounts with respect to such Loan Group: (i) the principal portion of all
scheduled and unscheduled payments received on the Home Equity Loans during the
calendar month preceding the calendar month in which such Distribution Date
occurs (the 'Remittance Period'), including (a) any full or partial principal
prepayments of any Home Equity Loans ('Prepayments') received during the related
Remittance Period, (b) the proceeds of any insurance policy relating to a Home

Equity Loan, a Mortgaged Property or a property related to Mortgages foreclosed
or for which deeds in lieu of foreclosure have been accepted, and held by the
Servicer pending disposition (an 'REO Property'), net of proceeds to be applied
to the repair of the Mortgaged Property or released to the Mortgagor and net of
expenses reimbursable therefrom ('Insurance Proceeds'), (c) proceeds received in
connection with the liquidation of any defaulted Home Equity Loans, whether by
trustee's sale, foreclosure sale or otherwise ('Liquidation Proceeds'), net of
fees and advances reimbursable therefrom ('Net Liquidation Proceeds'), (d) net
rental income, if any, from REO
 
                                      S-43
<PAGE>
Properties ('REO Proceeds') and (e) proceeds received in connection with a
taking of a Mortgaged Property by condemnation or the exercise of eminent domain
or in connection with a release of part of the Mortgaged Property from the
related lien ('Released Mortgaged Property Proceeds'), (ii) the principal
portion of all amounts deposited into the applicable Principal and Interest
Account by the Depositor or the Originators in connection with the repurchase
of, or the substitution of a substantially similar home equity loan for, a Home
Equity Loan as to which there is defective documentation or a breach of a
representation or warranty contained in the Pooling and Servicing Agreement or
by the Servicer in connection with the purchase of any Home Equity Loan as
permitted by the Pooling and Servicing Agreement, (iii) the principal balance of
each defaulted Home Equity Loan or REO Property as to which the Servicer has
determined that all amounts expected to be recovered have been recovered (each,
a 'Liquidated Mortgage Loan') to the extent not included in the amounts
described in the preceding clauses (i) and (ii) and (iv) with respect to Loan
Group One or Loan Group Two, any amounts released from the related Pre-Funding
Account at or following termination of the applicable Pre-Funding Period which
are treated as a Prepayment.
 
     'Carry-Forward Amount' means with respect to any Class of Offered
Certificates the sum of (i) the amount, if any, by which (x) the related
Distribution Amount as of the immediately preceding Distribution Date exceeded
(y) the amount of the actual distribution (exclusive of any amount representing
Insured Payments) to the Owners of such Class of Offered Certificates on such
preceding Distribution Date and (ii) interest on the interest component of the
amount, if any, described in clause (i) at one-twelfth the applicable
Pass-Through Rate for the immediately preceding Accrual Period.
 
     'Class Principal Balance' means with respect to any Class of Offered
Certificates, the Class Principal Balance of such Class on the Closing Date,
reduced by the sum of all amounts previously distributed to the Owners of such
Class of Offered Certificates in respect of principal on all previous
Distribution Dates.
 
     'Distribution Amount' means with respect to any Class of Offered
Certificates and any Distribution Date, the sum of the applicable Principal
Distribution Amount and the applicable Interest Distribution Amount for such
Distribution Date.
 
     'Interest Distribution Amount' means with respect to any Class of Offered
Certificates and any Distribution Date, the interest accrued during the related
Accrual Period at the applicable Pass-Through Rate on the related Class

Principal Balance immediately prior to such Distribution Date.
 
     'LIBOR Interest Carryover' means for any Distribution Date, the excess, if
any, of the Interest Distribution Amount for the Class A-8 Certificates,
calculated at the Class A-8 LIBOR Rate, over the actual Interest Distribution
Amount for the Class A-8 Certificates, together with any unpaid portion of such
excess from prior Distribution Dates (and interest accrued thereon at the
then-applicable Class A-8 LIBOR Rate).
 
     'Principal Distribution Amount' means with respect to any Class of Offered
Certificates and any Distribution Date, the sum of (i) an amount equal to the
portion of the Basic Principal Amount for the related Loan Group for such
Distribution Date allocated to such Class of Offered Certificates and (ii) the
applicable Carry-Forward Amount for such Distribution Date.
 
CALCULATION OF 1-MONTH LIBOR
 
     The Class A-1 and Class A-8 Certificates initially will bear a Pass-Through
Rate of 5.590% per annum and 5.810% per annum, respectively, during the Accrual
Period beginning on June 20, 1996 and ending on July 14, 1996. Thereafter, on
the second business day preceding each Distribution Date (each such date, an
'Interest Determination Date'), the Trustee will determine the London interbank
offered rate for one-month U.S. dollar deposits ('1-Month LIBOR') for the next
Accrual Period for the Floating Rate Certificates on the basis of the offered
rates of the Reference Banks for one-month U.S. dollar deposits, as such rates
appear on the Reuters Screen LIBO Page, as of 11:00 a.m. (London time) on such
Interest Determination Date. As used in this section, 'business day' means a day
on which banks are open for dealing in foreign currency and exchange in London
and New York City; 'Reuters Screen LIBO Page' means the display designated as
page 'LIBO' on the Reuter Monitor Money Rates Service (or such other page as may
replace the LIBO page on that service for the purpose of displaying London
interbank offered rates of major banks); and 'Reference Banks' means leading
banks selected by the Trustee and engaged in transactions in Eurodollar deposits
in the international Eurocurrency
 
                                      S-44
<PAGE>
market (i) with an established place of business in London, (ii) whose
quotations appear on the Reuters Screen LIBO Page on the Interest Determination
Date in question, (iii) which have been designated as such by the Trustee and
(iv) not controlling, controlled by, or under common control with, the
Depositor.
 
     On each Interest Determination Date, 1-Month LIBOR for the related Accrual
Period for the Floating Rate Certificates will be established by the Trustee as
follows:
 
          (a) If on such Interest Determination Date two or more Reference Banks
     provide such offered quotations, 1-Month LIBOR for the related Accrual
     Period for the Floating Rate Certificates shall be the arithmetic mean of
     such offered quotations (rounded upwards if necessary to the nearest whole
     multiple of 1/16%).
 
          (b) If on such Interest Determination Date fewer than two Reference

     Banks provide such offered quotations, 1-Month LIBOR for the related
     Accrual Period for the Floating Rate Certificates shall be the higher of
     (x) 1-Month LIBOR as determined on the previous Interest Determination Date
     and (y) the Reserve Interest Rate. The 'Reserve Interest Rate' shall be the
     rate per annum that the Trustee determines to be either (i) the arithmetic
     mean (rounded upwards if necessary to the nearest whole multiple of 1/16%)
     of the one-month U.S. dollar lending rates which New York City banks
     selected by the Trustee are quoting on the relevant Interest Determination
     Date to the principal London offices of leading banks in the London
     interbank market or, in the event that the Trustee cannot determine such
     arithmetic mean, (ii) the lowest one-month U.S. dollar lending rate which
     New York City banks selected by the Trustee are quoting on such Interest
     Determination Date to leading European banks.
 
          (c) If on the first Interest Determination Date, the Trustee is
     required but is unable to determine the Reserve Interest Rate in the manner
     provided in paragraph (b) above, 1-Month LIBOR shall be 5.48%.
 
     The establishment of 1-Month LIBOR on each Interest Determination Date by
the Trustee and the Trustee's calculation of the rate of interest applicable to
each Class of Floating Rate Certificates for the related Accrual Period shall
(in the absence of manifest error) be final and binding. Each such rate of
interest may be obtained by telephoning the Trustee at (714) 253-7575.
 
RESERVE ACCOUNT
 
     On the Closing Date, the Trustee will establish and thereafter maintain
with itself a reserve account comprised of three sub-accounts: the Spread
Sub-Account; the Residual Sub-Account; and the Guarantee Fee Sub-Account
(collectively, the 'Reserve Account'). On the Closing Date, an initial deposit
may be made into the Spread Sub-Account. On each Remittance Date on or prior to
the Subordination Termination Date, the Trustee is required to deposit (i) the
Spread for each Loan Group into the Spread Sub-Account, (ii) the Residual
Remittance Amount for each Loan Group into the Residual Sub-Account and (iii)
the Guarantee Fee for each Loan Group into the Guarantee Fee Sub-Account. As to
any Remittance Date and Loan Group, the sum of the Spread, the Residual
Remittance Amount and the Guarantee Fee will equal the Excess Interest for such
Remittance Date and Loan Group. The Pooling and Servicing Agreement permits the
Reserve Account to be funded in part by cash or by one or more letters of credit
(each, a 'Letter of Credit').
 
     The aggregate amount required to be on deposit at any time in the Reserve
Account (after taking into account the amounts available to be withdrawn under
any Letters of Credit deposited therein) will be determined in accordance with
the terms of the Pooling and Servicing Agreement (such amount, the 'Specified
Reserve Account Requirement'). Amounts, if any, on deposit in the Reserve
Account up to the Subordinated Amount (as defined below) will be available to
fund any shortfall between the Available Funds for any Loan Group (before any
withdrawals from the Reserve Account on a Distribution Date) and the
Distribution Amount for the related Class or Classes of Offered Certificates.
Withdrawals from the Reserve Account for such purposes will be made first from
the Spread Sub-Account, second from the Residual Sub-Account and third from the
Guarantee Fee Sub-Account.
 

     The Pooling and Servicing Agreement provides that, in the event aggregate
withdrawals from the Reserve Account with respect to shortfalls on the Offered
Certificates equal the amount specified in the Pooling and Servicing Agreement
(such amount, the 'Subordinated Amount'), no further withdrawals with respect to
such shortfalls may be made from the Reserve Account, and the Specified Reserve
Account Requirement will
 
                                      S-45
<PAGE>
thereafter be zero. The Distribution Date on which the Subordinated Amount is
reduced to zero is the 'Subordination Termination Date.'
 
     The Pooling and Servicing Agreement additionally provides that the
Specified Reserve Account Requirement and the Subordinated Amount may decline
over time based on criteria established by the Certificate Insurer, even if no
withdrawals from the Reserve Account are made.
 
     The provisions of the Pooling and Servicing Agreement relating to the
Reserve Account may be amended in any respect by the Depositor, the Servicer and
the Certificate Insurer without the consent of, or notice to, the Owners of the
Offered Certificates. Such amendment could reduce or eliminate the funding
requirements of the Reserve Account. In addition, because amounts in the Reserve
Account are available for all Classes of Offered Certificates, a
disproportionate amount of funds may be used to benefit one Class of Offered
Certificates, thereby reducing the funds available for the other Classes of
Offered Certificates. Notwithstanding any reduction in or elimination of the
funding requirements of the Reserve Account, or depletion of the Subordinated
Amount, the Certificate Insurer will be obligated, in accordance with the terms
of the Certificate Insurance Policy, on each Distribution Date to fund the full
amount of the Distribution Amount for each Class of the Offered Certificates on
such Distribution Date. If the Certificate Insurer breaches its obligations, any
realized losses on the Home Equity Loans will be allocated among the Offered
Certificates on a pro rata basis.
 
                                THE ORIGINATORS
 
OVERVIEW
 
     United Companies, headquartered in Baton Rouge, Louisiana, originates,
purchases, sells and services primarily first lien, non-conventional, home
equity loans which are typically not loans for the purchase of homes. These
loans are made primarily to individuals who may not otherwise qualify for
conventional loans which are readily marketable to government-sponsored mortgage
agencies or conduits and available through most commercial banks and many other
lending institutions. It operates through a branch network and correspondent
(i.e., wholesale) loan programs. As of March 31, 1996, United Companies' branch
network consisted of 153 offices located in 42 states.
 
     In order to expand its distribution network, United Companies initiated,
during the third quarter of 1992, a wholesale loan network of correspondents and
brokers through a division operating under the registered servicemark UNICOR
Mortgage(Registered). In January 1996, the division began operating as a
separately incorporated affiliate of United Companies, UNICOR
Mortgage(Registered), Inc. ('UNICOR') and, as of March 31, 1996, UNICOR was

operating in 46 states. UNICOR offers fixed and adjustable rate home equity
loans to borrowers of a credit quality comparable to borrowers who typically
receive loans through the United Companies' branch network. Loans may be secured
by one or more single family, owner-occupied or non-owner occupied, and
multi-family properties. A network of field account executives solicit
qualifying loans from mortgage correspondents and brokers within target markets
by employing a combination of direct solicitation, participation in seminars,
trade shows and conventions, as well as advertising directed at the mortgage
lender/broker market.
 
     Correspondents and brokers are subjected to an approval process, including
but not limited to verification that appropriate local, state and federal
requirements for licensing are obtained and maintained and are required to
execute a contract with UNICOR prior to closing any loans. Appraisers and
closing agents are also subjected to an approval process including verification
that certification and licensing requirements are obtained and maintained. All
loans are underwritten prior to approval and funding by UNICOR personnel under
guidelines comparable to those used for loans originated by United Companies
through its branch network.
 
     In order to further expand its distribution network, United Companies
began, during late 1993, another wholesale loan network which offers
substantially the same products as the UNICOR program to banks and other
financial depository institutions through its division operating under the
registered servicemark GINGER MAE(Registered), the acronym for the Good Neighbor
Reinvestment Mortgage Assistance Loan Program. This program is intended to
permit participating institutions to originate loans to borrowers who do not
qualify for conventional credit. Loans purchased by United Companies under this
program are underwritten by the United Companies personnel prior to approval 
and funding under substantially the same guidelines as those utilized by UNICOR.
As of 
 
                                      S-46
<PAGE>
March 31, 1996, GINGER MAE(Registered) had 268 financial institutions in 25 
states participating in the GINGER MAE(Registered) program. The parent of 
United Companies has formed a separate subsidiary and intends to commence 
operation of the GINGER MAE(Registered) division through this subsidiary in 
1996.
 
     Home Equity Loans also are purchased in bulk by Southern Mortgage
Acquisition, Inc., an affiliate of United Companies, and are re-underwritten by
United Companies or UNICOR personnel prior to purchase utilizing the
underwriting guidelines of United Companies.
 
HOME EQUITY LOANS
 
     The Originators' principal product is a home equity loan with a fixed
amount, interest rate and term to maturity, which is typically secured by a
first mortgage on the borrower's residence. These types of loans are commonly
referred to as 'B' and 'C' grade loans. These loans are distinct from home
equity revolving lines of credit, not offered by the Originators, which are
generally secured by a second mortgage and typically carry a floating interest
rate. In the fourth quarter of 1992, United Companies introduced a first lien,

adjustable rate home equity loan product, and, for the year ending December 31,
1995 and the three months ending March 31, 1996, originated approximately $411
million and $91 million, respectively, of this product. United Companies is an
approved FNMA and FHLMC seller/servicer and an approved FHA lender. The
Originators originated $1.542 billion and $395 million in home equity loans
during the year ended December 31, 1995 and the three months ended March 31,
1996, respectively. The Originators also make second mortgage loans, and have
made agency conforming first mortgage loans and consumer loans secured by
personal property. Such agency conforming and consumer lending has been
substantially terminated. Most of the Originators' loan originations are sold in
the secondary market, and servicing rights are retained by United Companies on
substantially all loans sold.
 
     As of March 31, 1996 approximately 97% in aggregate principal amount of the
home equity loans owned by the Originators and/or serviced by United Companies
are secured by a first mortgage with the remaining 3% in aggregate principal
amount secured by second or multi-property mortgages. The average home equity
loan at origination was approximately $49,000 during 1995, and $50,000 during
the first three months of 1996. Typically, the proceeds of the home equity loan
will be used by the borrower to refinance an existing first mortgage in order to
finance home improvements or for debt consolidation. During 1995 and the first
three months of 1996, the Originators originated $1.486 billion and $383
million, respectively, in first mortgage home equity loans, including $411
million and $91 million, respectively, in first lien adjustable rate loans, and
$56 million and $11 million, respectively, in second and multi-property loans.
On most home equity loans for home improvements, the loan proceeds are disbursed
to an escrow agent which, according to guidelines established by the
Originators, releases such proceeds upon completion of the improvements or in
draws as the work on the improvements progresses. Costs incurred by the borrower
for loan origination including origination points, and appraisal, legal and
title fees, are often included in the amount financed. Contractual maturities
range from five to thirty years.
 
     The Originators' principal market for home equity loans is individuals who
may not otherwise qualify for conventional loans which are readily marketable to
the government-sponsored mortgage agencies or conduits and available through
most commercial banks and many other lending institutions. Loans to such
borrowers generally produce higher fee and interest income as compared to loans
to customers of banks and thrifts. There are generally numerous competitors for
these borrowers in each of the Originators' geographic markets. Principal
competitors include recognized national and regional lenders. The Originators
believe that prompt underwriting and response to loan applications provide a
competitive advantage in loan originations.
 
                                      S-47

<PAGE>
DELINQUENCY AND LOSS EXPERIENCE
 
     The following two tables set forth information relating to the delinquency,
loan loss and foreclosure experience of United Companies for its servicing
portfolio of home equity loans as of the dates indicated in the first table and
for the periods indicated in the second table, including loans owned by United
Companies or its affiliates and loans serviced for others.
 
                           DELINQUENCY EXPERIENCE ON
                          UNITED COMPANIES' PORTFOLIO
                              OF HOME EQUITY LOANS
 
<TABLE>
<CAPTION>
                                                        AS OF DECEMBER 31,                  AS OF MARCH 31,
                                              --------------------------------------    ------------------------
                                                 1993          1994          1995          1995          1996
                                              ----------    ----------    ----------    ----------    ----------
                                                                    (DOLLARS IN THOUSANDS)
<S>                                           <C>           <C>           <C>           <C>           <C>
Number of home equity loans................       41,854        52,289        69,723        56,625        72,586
Dollar amount of home equity loans.........   $1,125,139    $1,683,698    $2,701,481    $1,895,955    $2,892,158
Delinquency Period
30-59 days
  % of number of loans (1).................         2.68%         2.56%         3.16%         2.27%         2.44%
  % of dollar amount of loans (2)..........         2.32%         2.40%         2.93%         2.17%         2.25%
60-89 days
  % of number of loans (1).................         1.19%         1.01%         1.01%         0.80%         0.78%
  % of dollar amount of loans (2)..........         1.02%         0.91%         0.91%         0.80%         0.75%
90 days and over
  % of number of loans (1).................         4.97%         4.77%         4.76%         4.51%         4.97%
  % of dollar amount of loans (2)..........         4.92%         4.36%         4.31%         4.12%         4.68%
Foreclosed Properties -- Owned by the
  Servicer
  % of number of loans (1).................         1.13%         0.57%         0.33%         0.44%         0.30%
  % of dollar amount of loans (2)..........         1.51%         0.52%         0.31%         0.40%         0.24%
Foreclosed Properties -- Serviced for Third
  Parties
  % of number of loans (1).................         0.70%         0.74%         0.89%         0.75%         0.99%
  % of dollar amount of loans (2)..........         0.74%         0.70%         0.80%         0.70%         0.91%
</TABLE>
 
- ------------------
(1) The number of delinquent home equity loans as a percentage of the total
    'Number of home equity loans' as of the date indicated.
 
(2) The dollar amount of delinquent home equity loans as a percentage of the
    total 'Dollar amount of home equity loans' as of the date indicated.
 
                                      S-48

<PAGE>
              LOAN LOSS EXPERIENCE ON UNITED COMPANIES' PORTFOLIO

                              OF HOME EQUITY LOANS
 
<TABLE>
<CAPTION>
                                                                                          THREE MONTHS ENDING
                                                      YEAR ENDING DECEMBER 31,                 MARCH 31,
                                                ------------------------------------    ------------------------
                                                  1993         1994          1995          1995          1996
                                                --------    ----------    ----------    ----------    ----------
                                                       (DOLLARS IN THOUSANDS)
<S>                                             <C>         <C>           <C>           <C>           <C>
Average dollar amount of home equity loans
  outstanding during period..................   $972,294    $1,404,419    $2,192,590    $1,789,827    $2,796,820
Net Losses
  Gross Losses (1)...........................   $  9,114    $   12,745    $   13,818    $    3,828    $    3,810
  Recoveries (2).............................   $   (566)   $   (1,051)   $   (1,597)   $     (358)   $     (826)
                                                --------    ----------    ----------    ----------    ----------
  Net Losses (3).............................   $  8,548    $   11,694    $   12,221    $    3,470    $    2,984
                                                --------    ----------    ----------    ----------    ----------
                                                --------    ----------    ----------    ----------    ----------
Net Losses as a percentage of average amount
  outstanding................................      0.88%         0.84%         0.56%         0.76%(4)      0.44%(4)
</TABLE>
 
- ------------------
(1) 'Gross Losses' are amounts which have been determined to be uncollectible
    relating to home equity loans for each respective period.
 
(2) 'Recoveries' are recoveries from liquidation proceeds and deficiency
    judgments.
 
(3) 'Net Losses' means 'Gross Losses' minus 'Recoveries.'
 
(4) Annualized.
 
     As reflected in the tables shown above, the aggregate percentage
delinquency by dollar amount of home equity loans owned and/or serviced by
United Companies was 7.68% at March 31, 1996 compared to 7.09% at March 31,
1995. However, the net losses as a percentage of average amount outstanding
declined from 0.76% for the three-months ending March 31, 1995 to 0.44% for the
three-months ending March 31, 1996.
 
     Loans are placed on a non-accrual status when they are 150 days past due.
 
     The above delinquency and loan loss experience represents United Companies'
recent experience. However, the delinquency, foreclosure and net loss
percentages may be affected by the increase in the size and relative lack of
seasoning of a substantial portion of the portfolio. In addition, United
Companies can neither quantify the impact of property value declines, if any, on
the Home Equity Loans nor predict whether, to what extent or how long such
declines may exist. In a period of such decline, the rates of delinquencies,
foreclosures and losses on the Home Equity Loans could be higher than those
heretofore experienced in the mortgage lending industry in general. Adverse
economic conditions (which may or may not affect real property values) may

affect the timely payment by borrowers of scheduled payments of principal and
interest on the Home Equity Loans and, accordingly, the actual rates of
delinquencies, foreclosures and losses. As a result, the information in the
above tables should not be considered as a basis for assessing the likelihood,
amount or severity of delinquencies or losses on the Home Equity Loans and no
assurance can be given that the delinquency and loss experience presented in the
tables will be indicative of such experience on the Home Equity Loans.
 
                      THE POOLING AND SERVICING AGREEMENT
 
GENERAL
 
     The Certificates will be issued in classes (each, a 'Class') pursuant to
the Pooling and Servicing Agreement, dated as of June 1, 1996 (the 'Pooling and
Servicing Agreement'), among the Depositor, the Servicer and the Trustee. The
Trustee will make available for inspection a copy of the Pooling and Servicing
Agreement (without exhibits or schedules) to the Owners of the Certificates on
written request. The following summary, together with the information set forth
in the Prospectus under the caption 'The Pooling and Servicing Agreement'
describes the material terms of the Pooling and Servicing Agreement, but does
not purport to describe all of the terms of the Pooling and Servicing Agreement
and is therefore qualified in its entirety by
 
                                      S-49
<PAGE>
reference to the Pooling and Servicing Agreement. Reference is made to the
Prospectus for important additional information regarding the terms of the
Pooling and Servicing Agreement and the Certificates.
 
PRE-FUNDING ACCOUNT
 
     On the Closing Date, the Trustee will establish and thereafter maintain
with itself a separate trust account with respect to each of Loan Group One and
Loan Group Two (each, a 'Pre-Funding Account'). On the Closing Date, cash in an
amount not to exceed approximately $129,761,068 and $32,278,145 (each, a
'Pre-Funded Amount') will be deposited in the Pre-Funding Account for Loan Group
One and Loan Group Two, respectively. Each Pre-Funded Amount may be used only to
(i) acquire additional single family residential home equity and home
improvement loans (the 'Subsequent Loans') for the related Loan Group and (ii)
make accelerated payments of principal of the Offered Certificates related to
such Loan Group. All Subsequent Loans added to Loan Group One will bear fixed
rates, and all Subsequent Loans added to Loan Group Two will be ARMs. The sum of
the original Pre-Funded Amount and the original Loan Group Balance of Loan Group
One exceeds the aggregate initial Class Principal Balance of the Class A-1
Certificates and the Fixed Rate Certificates in order to provide additional
interest payments to compensate for certain Home Equity Loans with Mortgage
Rates below the Adjusted Pass-Through Rate for Loan Group One. During the period
(the 'Pre-Funding Period') from the Closing Date to the earliest to occur of (a)
the applicable Funding Termination Date (defined below), (b) an Event of Default
under the Pooling and Servicing Agreement and (c) August 15, 1996, amounts on
deposit in a Pre-Funding Account may be withdrawn from time to time to acquire
Subsequent Loans for the related Loan Group in accordance with the Pooling and
Servicing Agreement. The 'Funding Termination Date' for a Loan Group will be the
date on which the related Pre-Funded Amount has been reduced to less than

$100,000. Any Pre-Funded Amount remaining in a Pre-Funding Account at the end of
the applicable Pre-Funding Period will be distributed on the Distribution Date
at or immediately following the end of such Pre-Funding Period. If the
Pre-Funded Amount so distributed is less than $100,000, it will be distributed
as a Prepayment and allocated to the Classes of Offered Certificates related to
Loan Group One or Loan Group Two, as applicable, as provided herein; otherwise
such amount will be distributed as principal of the Classes of Offered
Certificates related to Loan Group One or Loan Group Two, as applicable, pro
rata on the basis of their respective Class Principal Balances.
 
CAPITALIZED INTEREST ACCOUNTS
 
     On the Closing Date, the Trustee will establish and thereafter maintain
with itself a separate trust account with respect to each of Loan Group One and
Loan Group Two (each, a 'Capitalized Interest Account'), into which amounts will
be deposited. The amounts so deposited will be used by the Trustee on the
Distribution Dates during the applicable Pre-Funding Period to fund the excess,
if any, of the sum of the amount of interest accrued on the Classes of
Certificates related to the applicable Loan Group at the applicable Pass-Through
Rates and the deposit in respect of the premium for the Certificate Insurance
Policy, over the Interest Remittance Amount for such Loan Group for such
Distribution Dates.
 
COMPENSATING INTEREST
 
     A full month's interest at the applicable Adjusted Pass-Through Rate (minus
the Servicing Fee), plus, prior to the Subordination Termination Date, a full
month's Excess Interest with respect to each Home Equity Loan in a Loan Group,
is due to the Trustee on the outstanding Loan Balance of each Home Equity Loan
as of the beginning of each Remittance Period. If a Prepayment of a Home Equity
Loan occurs during any calendar month, any difference between the interest
collected from the Mortgagor during such calendar month and the full month's
interest at the applicable Adjusted Pass-Through Rate, plus, prior to the
Subordination Termination Date, a full month's Excess Interest with respect to
such Home Equity Loan ('Compensating Interest') that is due is required to be
deposited by the Servicer to the applicable Principal and Interest Account and
will be included in the Monthly Remittance and the aggregate amount of Excess
Interest, if any, to be made available to the Trustee for each Loan Group on the
next succeeding Remittance Date; provided, however, that the Servicer's
obligation in respect of Compensating Interest is limited to the aggregate
amount of its Servicing Fee for the related Remittance Period.
 
                                      S-50
<PAGE>
ASSIGNMENT OF HOME EQUITY LOANS
 
     The Depositor will deliver or cause to be delivered to the Trustee on or
before the Closing Date Mortgage Notes duly endorsed to the order of the
Trustee. The other items described in clauses (a)(i)-(iv) under 'The Pooling and
Servicing Agreement--Assignment of Mortgage Assets' in the Prospectus are
required to be delivered within 30 days after the Closing Date (subject to
certain extensions as set forth therein). In lieu of delivering certified copies
of mortgages and intervening assignments, the originals of which are unavailable
due to the recording process and originals of title policies or binders, the

Depositor will deliver or cause to be delivered a computerized list of such
documents.
 
DUE-ON-SALE CLAUSES; ASSUMPTION AND SUBSTITUTION AGREEMENTS
 
     When a Mortgaged Property has been or is about to be conveyed by the
Mortgagor, the Servicer, to the extent it has knowledge of such conveyance or
prospective conveyance, is required to exercise its rights to accelerate the
maturity of the related Home Equity Loan under any 'due on sale' clause
contained in the related Mortgage or Mortgage Note; provided, however, that the
Servicer will not be required to exercise any such right if the 'due-on-sale'
clause, in the reasonable belief of the Servicer, is not enforceable under
applicable law; and provided further, that the Servicer may refrain from
exercising any such right if the Certificate Insurer gives its prior consent to
such non-enforcement. See 'The Pooling and Servicing Agreement--Enforcement of
Due on Sale Clauses' in the Prospectus.
 
REALIZATION UPON DEFAULTED HOME EQUITY LOANS
 
     In accordance with the Pooling and Servicing Agreement, if the Servicer has
actual knowledge that a Mortgaged Property which the Servicer is contemplating
acquiring in foreclosure or by deed in lieu of foreclosure contains
environmental or hazardous waste risks known to the Servicer, the Servicer will
notify the Certificate Insurer and the Trustee prior to acquiring the Property.
The Servicer is not permitted to take any action with respect to such a
Mortgaged Property without the prior written approval of the Certificate
Insurer.
 
     The Servicer has the right and the option under the Pooling and Servicing
Agreement, but not the obligation, to purchase for its own account any Home
Equity Loan (i) which becomes delinquent, in whole or in part, as to four
consecutive monthly installments or any Home Equity Loan as to which enforcement
proceedings have been brought by the Servicer and (ii) (x) with respect to which
the Certificate Insurer has refused to give its consent to the Servicer's
non-exercise of its rights under any 'due-on-sale' clause and (y) which is in
default or as to which a default is imminent. Any such Home Equity Loan so
purchased will be purchased by the Servicer on a Remittance Date at a purchase
price equal to the Loan Purchase Price thereof, which purchase price will be
deposited in the applicable Principal and Interest Account.
 
EVIDENCE OF COMPLIANCE
 
     The accountant's report and officer's certificate referred to in the
Prospectus under 'The Pooling and Servicing Agreement--Evidence of Compliance'
must be delivered on or before the last day of April of each year, commencing in
1997.
 
ASSIGNMENT OF POOLING AND SERVICING AGREEMENT
 
     The Servicer may not assign its obligations under the Pooling and Servicing
Agreement, in whole or in part, unless it shall have first obtained the written
consent of the Trustee and the Certificate Insurer; provided, however, that any
assignee must meet the eligibility requirements set forth in the Pooling and
Servicing Agreement for a successor servicer.

 
REMOVAL AND RESIGNATION OF SERVICER
 
     The Certificate Insurer or, with the consent of the Certificate Insurer,
the Trustee (or the Owners acting on behalf of the Trustee) may remove the
Servicer upon the occurrence of any Event of Default, as defined in the
Prospectus under 'The Pooling and Servicing Agreement--Removal and Resignation
of the Master Servicer.'
 
                                      S-51
<PAGE>
In addition, the Certificate Insurer has the option to remove the Servicer in
the event that certain delinquency triggers set forth in the Pooling and
Servicing Agreement are met.
 
TERMINATION
 
     The Pooling and Servicing Agreement provides that a Trust will terminate
upon the payment to the Owners of all related Certificates from amounts other
than those available under the Certificate Insurance Policy all amounts required
to be paid to such Owners upon the final payment and other liquidation (or any
advance made with respect thereto) of the last Home Equity Loan in the
applicable Loan Group or Loan Groups.
 
     At its option, the Servicer may purchase all (but not fewer than all)
remaining Home Equity Loans and other property acquired by foreclosure, deed in
lieu of foreclosure or otherwise, then constituting a Loan Group, and thereby
effect early retirement of the related Certificates, on any Distribution Date
when the aggregate outstanding Loan Balances of the Home Equity Loans in such
Loan Group is 10% or less of an amount equal to the aggregate principal balances
of the related Home Equity Loans on the Cut-Off Date including, the aggregate
balances of the Subsequent Loans as of the related subsequent cut-off date(s)
added to the applicable Loan Group.
 
     The Owners of the applicable Class or Classes of Offered Certificates would
receive from the proceeds of such purchase any accrued interest thereon together
with any principal not yet paid, in the order set forth herein under
'Description of the Certificates--Flow of Funds and Distributions on Offered
Certificates.'
 
THE TRUSTEE
 
     Pursuant to the Pooling and Servicing Agreement, Bankers Trust Company of
California, N.A. will serve as trustee of each Trust. See 'The Pooling and
Servicing Agreement--The Trustee' in the Prospectus.
 
          THE CERTIFICATE INSURANCE POLICY AND THE CERTIFICATE INSURER
 
     The following information has been furnished by the Certificate Insurer for
use herein.
 
     Financial Guaranty Insurance Company (the 'Certificate Insurer') will issue
its Certificate Insurance Policy for the Offered Certificates. The Certificate
Insurance Policy unconditionally guarantees the payment of principal and

scheduled interest on the Offered Certificates. The Insurer will make each
required Insured Payment to the Trustee on the later of (i) the Distribution
Date on which such Insured Payment is distributable to the Owners of the Offered
Certificates pursuant to the Agreement and (ii) the business day next following
the day on which the Insurer shall have received telephonic or telegraphic
notice, subsequently confirmed in writing, or written notice by registered or
certified mail, from the Trustee, specifying that an Insured Payment is due in
accordance with the terms of the Certificate Insurance Policy.
 
     The Insurer's obligation under the Certificate Insurance Policy will be
discharged to the extent that funds are received by the Trustee for distribution
to the Owners of the Offered Certificates, whether or not such funds are
properly distributed by the Trustee.
 
     For purposes of the Certificate Insurance Policy, 'Owner of an Offered
Certificate' as to a particular Certificate, does not and may not include the
Trust, the Servicer, any Subservicer, the Depositor or any Originator.
 
     The Certificate Insurance Policy does not guarantee the payment of any
LIBOR Interest Carryover or guarantee to the Owners any specified rate of
prepayments of principal of the Home Equity Loans or any specified return.
 
     The Certificate Insurance Policy is noncancellable.
 
     THE CERTIFICATE INSURANCE POLICY IS NOT COVERED BY THE PROPERTY/ CASUALTY
INSURANCE SECURITY FUND SPECIFIED IN ARTICLE 76 OF THE NEW YORK INSURANCE LAW.
 
                                      S-52
<PAGE>
     The Certificate Insurer is a wholly-owned subsidiary of FGIC Corporation
(the 'Corporation'), a Delaware holding company. The Corporation is a subsidiary
of General Electric Capital Corporation ('GE Capital'). Neither the Corporation
nor GE Capital is obligated to pay the debts of or the claims of the Certificate
Insurer.
 
     The Certificate Insurer, a New York stock insurance company, is a monoline
financial guaranty insurance company which, since January 1984, has been a
leading insurer of bonds issued by municipal governmental subdivisions and
agencies thereof. The Certificate Insurer also insures a variety of
non-municipal structured debt obligations. The Insurer is authorized to write
insurance in 50 states and the District of Columbia and is also authorized to
carry on general insurance business in the United Kingdom and to write credit
and guaranty insurance in France. The Certificate Insurer is subject to
regulation by the State of New York Insurance Department.
 
     The Certificate Insurer and its holding company, FGIC Corporation, are
subject to regulation by each jurisdiction in which the Certificate Insurer is
licensed to write insurance. These regulations vary from jurisdiction to
jurisdiction, but generally require insurance holding companies and their
insurance subsidiaries to register and file certain reports, including
information concerning their capital structure, ownership and financial
condition and require prior approval by the insurance department of their states
of domicile, of changes in control, of certain dividends and other
intercorporate transfer of assets and of transactions between insurance

companies, their parents and other affiliates. The Certificate Insurer is
required to file quarterly and annual statutory financial statements and is
subject to statutory restrictions concerning the types and quality of
investments, the use of policy forms, premium rates and the size of risk that it
may insure, subject to reinsurance. Additionally, the Certificate Insurer is
subject to triennial audits by the State of New York Insurance Department.
 
     The Certificate Insurer considers its role in providing insurance to be
credit enhancement rather than credit substitution. The Certificate Insurer only
insures securities that the Certificate Insurer considers to be of investment
grade quality. With respect to each category of obligations considered for
insurance, the Certificate Insurer has established and maintains its own
underwriting standards that are based on those aspects of credit quality that
the Certificate Insurer deems important for the category and that take into
account criteria established for the category typically used by rating agencies.
Credit criteria for evaluating securities include economic and social trends,
debt management, financial management and legal and administrative factors, the
adequacy of anticipated cash flow, including the historical and expected
performance of assets pledged for payment of securities under varying economic
scenarios, underlying levels of protection such as insurance or
overcollateralization, and, particularly in the case of long-term municipal
securities, the importance of the project being financed.
 
     The Certificate Insurer also reviews the security features and reserves
created by the financing documentation, as well as the financial and other
covenants imposed upon the credit backing the issue. In connection with the
underwriting of new issues, the Certificate Insurer sometimes requires, as a
condition to insuring an issue, that collateral be pledged or, in some
instances, that a third-party guarantee be provided for a term of the insured
obligation by a party of acceptable credit quality obligated to make payment
prior to any payment by the Certificate Insurer.
 
     Insurance written by the Certificate Insurer insures the full and timely
payment of principal and interest on insured debt securities and scheduled
payments due in respect of pass-through securities such as the Offered
Certificates. If the issuer of a security insured by the Certificate Insurer
defaults on its obligations to pay the insured amounts, or, in the case of a
pass-through security, available funds are insufficient to pay the insured
amounts, the Certificate Insurer will make the scheduled insured payments,
without regard to any acceleration of the securities which may have occurred,
and will be subrogated to the rights of security holders to the extent of its
payments. The claims paying ability of the Certificate Insurer is rated 'Aaa' by
Moody's and 'AAA' by S&P and Fitch.
 
     In consideration for issuing its insurance, the Certificate Insurer
receives a premium which is generally paid in full upon issuance of the policy
or on an annual, semiannual, quarterly or monthly basis. The premium rates
charged depend principally on the credit strength of the securities as judged by
the Certificate Insurer according to its internal credit rating system and the
type of issue.
 
                                      S-53
<PAGE>
     As of March 31, 1996, December 31, 1995 and December 31, 1994, the

Certificate Insurer had written directly or assumed through reinsurance,
guaranties of approximately $185.1 billion, $180.0 billion and $160.2 billion
par value of securities, respectively (of which approximately 87 percent, 88
percent and 89 percent constituted guaranties of municipal bonds), for which it
had collected gross premiums of approximately $1.97 billion, $1.95 billion and
$1.78 billion, respectively. As of March 31, 1996, the Certificate Insurer had
reinsured approximately 18 percent of the risks it had written, 41 percent
through quota share reinsurance and 59 percent through facultative arrangements.
 
CAPITALIZATION
 
     The following table sets forth the capitalization of the Certificate
Insurer as of December 31, 1994, December 31, 1995 and March 31, 1996,
respectively, on the basis of generally accepted accounting principles. No
material adverse change in the capitalization of the Certificate Insurer has
occurred since March 31, 1996.
 
<TABLE>
<CAPTION>
                                                                    DECEMBER 31,       DECEMBER 31,       MARCH 31,
                                                                        1994               1995              1996
                                                                   ---------------    ---------------    ------------
                                                                                     (IN MILLIONS)
<S>                                                                <C>                <C>                <C>
Unearned Premiums...............................................       $   757            $   728           $  709
Other Liabilities...............................................           261                304              289
Stockholder's Equity
  Common Stock..................................................            15                 15               15
  Additional Paid-in Capital....................................           334                334              334
  Unrealized Gains/(Losses).....................................           (42)                64               22
  Foreign Currency Translation Adjustment.......................            (1)                (2)              (2)
  Retained Earnings.............................................           974              1,137            1,185
                                                                       -------            -------        ------------
Total Stockholder's Equity......................................         1,280              1,548            1,554
                                                                       -------            -------        ------------
Total Liabilities and Stockholder's Equity......................       $ 2,298            $ 2,580           $2,552
                                                                       -------            -------        ------------
                                                                       -------            -------        ------------
</TABLE>
 
     For further financial information concerning the Certificate Insurer, see
the audited financial statements of the Certificate Insurer included as Appendix
A and the unaudited financial statements of the Certificate Insurer included as
Appendix B to this Prospectus Supplement.
 
     Copies of the Certificate Insurer's quarterly and annual statutory
statements filed by the Certificate Insurer with the New York Insurance
Department are available upon request to Financial Guaranty Insurance Company,
115 Broadway, New York, New York 10006, Attention: Corporate Communications
Department. The Certificate Insurer's telephone number is (212) 312-3000.
 
     The Certificate Insurer does not accept any responsibility for the accuracy
or completeness of this Prospectus Supplement or the related Prospectus or any
information or disclosure contained herein or therein, or omitted herefrom or

therefrom, other than with respect to the accuracy of the information regarding
the Certificate Insurance Policy and the Certificate Insurer set forth under the
heading 'The Certificate Insurance Policy and the Certificate Insurer' herein
and in Appendix A and Appendix B.
 
CREDIT ENHANCEMENT DOES NOT APPLY TO PREPAYMENT RISK
 
     In general, the protection afforded by the Reserve Account and by the
Certificate Insurance Policy is protection for credit risk and not for
prepayment risk. Moneys may not be withdrawn from the Reserve Account, nor may a
claim be made under the Certificate Insurance Policy in an attempt to guarantee
or insure that any particular rate of prepayment is experienced by either Trust.
 
                    CERTAIN FEDERAL INCOME TAX CONSEQUENCES
 
     Separate elections will be made to treat the Home Equity Loans and certain
other assets owned by each Trust as a real estate mortgage investment conduit
('REMIC') for federal income tax purposes. The Offered Certificates will be
designated as regular interests in a REMIC (the 'Regular Certificates' or the
'REMIC Regular Certificates'). See 'Certain Federal Income Tax Consequences' in
the Prospectus.
 
                                      S-54
<PAGE>
     Because the Offered Certificates will be considered REMIC regular
interests, they generally will be taxable as debt obligations under the Internal
Revenue Code of 1986, as amended (the 'Code'), and interest paid or accrued on
such Certificates, including original issue discount with respect to any such
Certificates issued with original issue discount, will be taxable to Owners in
accordance with the accrual method of accounting. It is anticipated that the
Regular Certificates, except possibly the Class A-9 Certificates, will not be
subject to the original issue discount provisions. See 'Certain Federal Income
Tax Consequences--REMIC Regular Certificates--Original Issue Discount' in the
Prospectus. The prepayment assumption that will be used in determining the rate
of accrual of original issue discount is 25% HEP. No representation is made as
to the rate at which prepayments actually will occur. In addition, certain
Classes of Regular Certificates may be treated as having been issued at a
premium. See 'Certain Federal Income Tax Consequences--REMIC Regular
Certificates--Premium' in the Prospectus.
 
     The Internal Revenue Service has issued final original issue discount
regulations which are effective April 14, 1994. Pursuant to the final
regulations, it is not anticipated that any of the Regular Certificates will be
issued with original issue discount. All purchasers of Regular Certificates are
urged to consult their tax advisors for advice regarding the effect, if any, of
the final original issue discount regulations on the purchase of the Regular
Certificates.
 
     The Offered Certificates will be treated as 'qualifying real property
loans' for domestic building and loan associations and mutual savings banks,
'regular' or 'residual interests in a REMIC' for domestic building and loan
associations, and 'real estate assets' for real estate investment trusts
('REITs'), subject to the limitations described in 'Certain Federal Income Tax
Consequences--REMIC Certificates--Status of REMIC Certificates as Real Property

Loans' in the Prospectus. Similarly, interest on the Certificates will be
considered as 'interest on obligations secured by mortgages on real property'
for REITs, subject to the limitations described in 'Certain Federal Income Tax
Consequences--REMIC Certificates--Status of REMIC Certificates as Real Property
Loans' in the Prospectus.
 
     Congress has enacted the Revenue Reconciliation Act of 1993. Among other
provisions, tax rates have been increased. For individuals, the maximum rate is
39.6 percent. The maximum tax rate on the long-term capital gains of individuals
remains at 28 percent.
 
BACKUP WITHHOLDING
 
     Certain Owners may be subject to backup withholding at the rate of 31% with
respect to interest paid on the Offered Certificates if the Owners, upon
issuance, fail to supply the Trustee or their broker with their taxpayer
indentification number, furnish an incorrect taxpayer identification number,
fail to report interest, dividends, or other 'reportable payments' (as defined
in the Code) properly, or, under certain circumstances, fail to provide the
Trustee or their broker with a certified statement, under penalty of perjury,
that they are not subject to backup withholding.
 
     The Trustee will be required to report annually to the IRS, and to each
Holder of record, the amount of interest paid (and OID accrued, if any) on the
Offered Certificates (and the amount of interest withheld for federal income
taxes, if any) for each calendar year, except as to exempt Holders (generally,
Holders that are corporations, certain tax-exempt organizations or nonresident
aliens who provide certification as to their status as nonresidents). As long as
the only Holder of record is Cede, as nominee for DTC, Owners and the IRS will
receive tax and other information including the amount of interest paid on such
Certificates owned from Participants and Indirect Participants rather than from
the Trustee. (The Trustee, however, will respond to requests for necessary
information to enable Participants, Indirect Participants and certain other
persons to complete their reports.) Each non-exempt Owner will be required to
provide, under penalty of perjury, a certificate on IRS Form W-9 containing his
or her name, address, correct Federal taxpayer identification number and a
statement that he or she is not subject to backup withholding. Should a
nonexempt Owner fail to provide the required certification, the Participants or
Indirect Participants (or the Paying Agent) will be required to withhold 31% of
the interest (and principal) otherwise payable to the holder, and remit the
withheld amount to the IRS as a credit against the Holder's federal income tax
liability. Such amounts will be deemed distributed to the affected Owner for all
purposes of the Certificates, the Pooling and Servicing Agreement and the
Certificate Insurance Policy.
 
                                      S-55
<PAGE>
FEDERAL INCOME TAX CONSEQUENCES TO FOREIGN INVESTORS
 
     The following information describes the United States federal income tax
treatment of Holders that are not United States persons ('Foreign Investors')
and whose income is not effectively connected to a United States trade or
business. The term 'Foreign Investor' means any person other than (i) a citizen
or resident of the United States, (ii) a corporation, partnership or other

entity organized in or under the laws of the United States or any state or
political subdivision thereof or (iii) an estate or trust the income of which is
includible in gross income for United States federal income tax purposes,
regardless of its source.
 
     The Code and Treasury regulations generally subject interest paid to a
Foreign Investor to a withholding tax at a rate of 30% (unless such rate were
changed by an applicable treaty). The withholding tax, however, is eliminated
with respect to certain 'portfolio debt investments' issued to Foreign
Investors. Portfolio debt investments generally include debt instruments issued
in registered form for which the United States payor receives a statement that
the beneficial owner of the instrument is a Foreign Investor. The Offered
Certificates will be issued in registered form. Therefore if the information
required by the Code is furnished (as described below) and no other exceptions
to the withholding tax exemption are applicable, no withholding tax will apply
to the Offered Certificates.
 
     For the Offered Certificates to constitute portfolio debt investments
exempt from the United States withholding tax, the withholding agent must
receive from the Owner an executed IRS Form W-8 signed under penalty of perjury
by the Owner stating that the Owner beneficially owns the certificate and is a
Foreign Investor and providing such Owner's name and address. The statement must
be received by the withholding agent in the calendar year in which the interest
payment is made, or in either of the two preceding calendar years.
 
     An Owner that is a nonresident alien or foreign corporation will not be
subject to United States federal income tax on gain realized on the sale,
exchange, or redemption of such Offered Certificate, provided that (i) such gain
is not effectively connected with a trade or business carried on by the Owner in
the United States, (ii) in the case of an Owner that is an individual, such
Owner is not present in the United States for 183 days or more during the
taxable year in which such sale, exchange or redemption occurs and (iii) in the
case of gain representing accrued interest, the conditions described in the
preceding paragraphs are satisfied.
 
                                LEGAL INVESTMENT
 
     The Class A-8 Certificates will constitute 'mortgage related securities'
for purposes of the Secondary Mortgage Market Enhancement Act of 1984 ('SMMEA')
so long as they remain rated in one of the two highest long-term rating
categories by at least one nationally recognized statistical rating
organization. The Class A-1, Class A-2, Class A-3, Class A-4, Class A-5, Class
A-6 and Class A-7 Certificates will not constitute 'mortgage related securities'
for purposes of SMMEA. See 'Legal Investment' in the Prospectus.
 
                              ERISA CONSIDERATIONS
 
     The Employee Retirement Income Security Act of 1974, as amended ('ERISA')
imposes certain requirements on those employee benefit plans to which it applies
('ERISA Plans') and on those persons who are fiduciaries with respect to such
ERISA Plans. Certain employee benefit plans, such as governmental plans (as
defined in ERISA Section 3(32)) and certain church plans (as defined in ERISA
Section 3(33)), are not subject to ERISA. In accordance with ERISA's general
fiduciary standards, before investing in an Offered Certificate, an ERISA Plan

fiduciary should determine whether such an investment is permitted under the
governing ERISA Plan instruments and is appropriate for the ERISA Plan in view
of its overall investment policy and the composition and diversification of its
portfolio.
 
     In addition, benefit plans subject to ERISA and individual retirement
accounts or certain types of Keogh plans not subject to ERISA but subject to
Section 4975 of the Code (each a 'Plan') are prohibited from engaging in a broad
range of transactions involving Plan assets and persons having certain specified
relationships to a Plan ('parties in interest' and 'disqualified persons'). Such
transactions are treated as 'prohibited transactions' under Sections 406 and 407
of ERISA and excise taxes are imposed upon such persons by Section 4975 of the
Code. The Depositor, the Originators, the Certificate Insurer, the Underwriter
and the Trustee
 
                                      S-56
<PAGE>
and certain of their affiliates might be considered 'parties in interest' or
'disqualified persons' with respect to the Plan. If so, the acquisition, holding
or transfer of Offered Certificates by or on behalf of such Plan could be
considered to give rise to a 'prohibited transaction' within the meaning of
ERISA and the Code unless an exemption is available. Furthermore, if an
investing Plan's assets were deemed to include an interest in the Home Equity
Loans and any other assets of the related Trust and not merely an interest in
the related Offered Certificates, transactions occurring in the servicing of the
Home Equity Loans might constitute prohibited transactions unless an
administrative exemption applies. Certain such exemptions which may be
applicable to the acquisition and holding of the Certificates or to the
servicing of the Home Equity Loans are noted below.
 
     The Department of Labor ('DOL') has issued a regulation (29 C.F.R. Section
2510.3-101) concerning the definition of what constitutes the assets of a Plan
(the 'Plan Asset Regulations'), which provides that, as a general rule, the
underlying assets and properties of corporations, partnerships, trusts and
certain other entities in which a Plan makes an 'equity' investment will be
deemed for purposes of ERISA to be assets of the investing Plan unless certain
exceptions apply. Thus, a Plan fiduciary considering an investment in the
Offered Certificates should also consider whether such an investment might
constitute or give rise to a prohibited transaction under ERISA or the Code.
 
     DOL has granted to Prudential Securities Incorporated an administrative
exemption (Prohibited Transaction Exemption 90-32; 55 Fed. Reg. 23,147 (June 6,
1990) (the 'Exemption') from certain of the prohibited transaction rules of
ERISA with respect to the initial purchase, the holding and the subsequent
resale in the secondary market by Plans of pass-through certificates
representing a beneficial undivided ownership interest in the assets of a trust
that consist of certain receivables, loans and other obligations that meet the
conditions and requirements of the Exemption which may be applicable to the
Offered Certificates if Prudential Securities Incorporated or any of its
affiliates is either the sole underwriter or manager or co-manager of the
underwriting syndicate, or a selling or placement agent. The conditions which
must be satisfied for the Exemption to apply to the purchase, holding and
transfer of the Offered Certificates are the following:
 

          (i) The acquisition of the Offered Certificates by a Plan is on terms
     (including the price for the Offered Certificates) that are at least as
     favorable to the Plan as they would be in an arm's length transaction with
     an unrelated party.
 
          (ii) The rights and interest evidenced by a Class of Offered
     Certificates acquired by the Plan are not subordinated to the rights and
     interest evidenced by any other Certificates of the related Trust.
 
          (iii) The Offered Certificates acquired by the Plan have received a
     rating at the time of such acquisition that is in one of the three highest
     generic rating categories from any of Moody's, Duff & Phelps Credit Rating
     Co., S&P or Fitch ('Authorized Rating Agencies') and the investment pool
     consists only of assets of the type enumerated in the Exemption, and which
     have been included in other investment pools; certificates evidencing
     interests in such other investment pools have been rated in one of the
     three highest generic rating categories by an Authorized Rating Agency for
     at least one year prior to a Plan's acquisition of certificates; and
     certificates evidencing interests in such other investment pool have been
     purchased by investors other than Plans for at least one year prior to a
     Plan's acquisition of the Offered Certificates.
 
          (iv) The sum of all payments made to Prudential Securities
     Incorporated in connection with the distribution of the Offered
     Certificates represents not more than reasonable compensation for
     distributing the Offered Certificates. The sum of all payments made to and
     retained by the Depositor pursuant to the sale of the Home Equity Loans to
     the related Trust represents not more than the fair market value for such
     Home Equity Loans. The sum of all payments made to and retained by the
     Servicer or any other servicer represents not more than reasonable
     compensation for such services under the Pooling and Servicing Agreement
     and reimbursement of the servicer's reasonable expenses in connection
     therewith.
 
          (v) The Trustee must not be an affiliate of any member of the
     Restricted Group as defined below.
 
     In addition, it is a condition that the Plan investing in the Offered
Certificates be an 'accredited investor' as defined in Rule 501(a)(1) of
Regulation D under the Securities Act of 1933, as amended.
 
                                      S-57
<PAGE>
     It is believed that upon the termination of a Pre-Funding Period, the
Exemption will apply to the purchase, holding and resale of the Classes of
Offered Certificates related to the Loan Group for which such Pre-Funding Period
has ended.
 
     The Exemption does not apply to Plans sponsored by the Originators, the
Depositor, the Certificate Insurer, Prudential Securities Incorporated, the
Trustee, the Servicer, any other servicers or any Mortgagor with respect to Home
Equity Loans included in the related Trust constituting more than 5% of the
aggregate unamortized principal balance of the assets in such Trust or any
affiliate of such parties (the 'Restricted Group'). No exemption is provided

from the restrictions of ERISA for the acquisition or holding of Offered
Certificates on behalf of an 'Excluded Plan' by any person who is a fiduciary
with respect to the assets of such Excluded Plan. For purposes of the Offered
Certificates, an Excluded Plan is a Plan sponsored by any member of the
Restricted Group. In addition, no Plan's investment in any Class of Offered
Certificates may exceed 25% of all of the Certificates of such Class outstanding
at the time of the Plan's acquisition and after the Plan's acquisition of such
Class of Offered Certificates, no more than 25% of the assets over which the
fiduciary has investment authority may be invested in securities of a trust
containing assets which are sold or serviced by the same entity. Finally, in the
case of initial issuance (but not secondary market transactions), at least 50%
of each Class of Offered Certificates, and at least 50% of the aggregate
interest in the Trust, must be acquired by persons independent of the Restricted
Group.
 
     Before purchasing an Offered Certificate in reliance on the Exemption or
any other exemption, a fiduciary of a Plan should confirm that the requirements
set forth in such exemption would be satisfied. Any Plan fiduciary considering
the purchase of an Offered Certificate should consult with its counsel with
respect to the potential applicability of ERISA and the Code to such investment.
Moreover, each Plan fiduciary should determine whether, under the general
fiduciary standards of investment prudence and diversification, an investment in
the Offered Certificates is appropriate for the Plan, taking into account the
overall investment policy of the Plan and the composition of the Plan's
investment portfolio. Special caution should be exercised before a Plan
purchases an Offered Certificate in such circumstances.
 
                                      S-58

<PAGE>
                                  UNDERWRITING
 
     Subject to the terms and conditions set forth in the Underwriting Agreement
(the 'Underwriting Agreement') among the Depositor and the Underwriters named
below (the 'Underwriters') the Depositor has agreed to sell to the Underwriters
and each Underwriter has agreed to purchase from the Depositor the principal
amount of each Class of Offered Certificates set forth below after its name.
 
<TABLE>
<CAPTION>
UNDERWRITER                                          CLASS                PRINCIPAL AMOUNT
- --------------------------------------               -----                ----------------
<S>                                                  <C>                  <C>
Prudential Securities Incorporated                    A-1                   $ 41,900,000
                                                      A-2                   $ 25,966,334
                                                      A-3                   $ 15,917,334
                                                      A-4                   $ 14,809,000
                                                      A-5                   $ 13,238,000
                                                      A-6                   $ 11,363,334
                                                      A-7                   $ 10,139,334
                                                      A-8                   $ 83,333,334
                                                                          ----------------
  Total:                                                                    $216,666,670
                                                                          ----------------

                                                                          ----------------
CS First Boston Corporation                           A-1                   $ 41,900,000
                                                      A-2                   $ 25,966,333
                                                      A-3                   $ 15,917,333
                                                      A-4                   $ 14,809,000
                                                      A-5                   $ 13,238,000
                                                      A-6                   $ 11,363,333
                                                      A-7                   $ 10,139,333
                                                      A-8                   $ 83,333,333
                                                                          ----------------
  Total:                                                                    $216,666,665
                                                                          ----------------
                                                                          ----------------
Salomon Brothers Inc                                  A-1                   $ 41,900,000
                                                      A-2                   $ 25,966,333
                                                      A-3                   $ 15,917,333
                                                      A-4                   $ 14,809,000
                                                      A-5                   $ 13,238,000
                                                      A-6                   $ 11,363,333
                                                      A-7                   $ 10,139,333
                                                      A-8                   $ 83,333,333
                                                                          ----------------
  Total:                                                                    $216,666,665
                                                                          ----------------
                                                                          ----------------
</TABLE>
 
     The Offered Certificates will be offered by the Underwriters from time to
time in negotiated transactions or otherwise, at varying prices to be determined
at the time of sale. Proceeds to the Depositor, including accrued interest, are
expected to be approximately 99.9006758% of the aggregate principal balance of
the Offered Certificates, before deducting expenses payable by the Depositor in
connection with the Offered Certificates, estimated to be $1,290,990. In
connection with the purchase and sale of the Offered Certificates, the
Underwriters may be deemed to have received compensation from the Depositor in
the form of underwriting discounts.
 
     The Underwriting Agreement provides that the Depositor will indemnify the
Underwriters against certain liabilities, including liabilities under the
Securities Act of 1933, as amended.
 
                                      S-59
<PAGE>
                               REPORT OF EXPERTS
 
     The financial statements of Financial Guaranty Insurance Company included
in this Prospectus Supplement in Appendix A and in the registration statement of
which this Prospectus Supplement and the Prospectus forms a part, as of December
31, 1995 and 1994 and for each of the years in the three-year period ended
December 31, 1995, have been included in reliance upon the report of KPMG Peat
Marwick LLP, independent certified public accountants, appearing in Appendix A,
upon the authority of such firm as experts in accounting and auditing.
 
     The report of KPMG Peat Marwick LLP refers to changes, in 1993, in

accounting methods for multiple-year retrospectively rated reinsurance
contracts, and for the adoption of the provisions of the Financial Accounting
Standards Board's Statement of Financial Accounting Standards No. 115,
'Accounting for Certain Investments in Debt and Equity Securities.'
 
                             CERTAIN LEGAL MATTERS
 
     Certain tax matters concerning the issuance of the Certificates will be
passed upon by Stroock & Stroock & Lavan, New York, New York. Certain legal
matters relating to the validity of the Certificates will be passed upon for the
Underwriters by Stroock & Stroock & Lavan, New York, New York. Stroock & Stroock
& Lavan represents the Servicer and United Companies Financial Corporation, an
affiliate of the Depositor and the Servicer, from time to time.
 
                                    RATINGS
 
     It is a condition of the original issuance of the Offered Certificates that
they receive ratings of AAA by Fitch, Aaa by Moody's and AAA by S&P. Such
ratings are the highest long-term ratings assigned to securities by such rating
agencies. The ratings do not address the possibility that, as a result of
principal prepayments, Owners may receive a lower than anticipated yield, and
the ratings do not address the likelihood that Owners of the Class A-8
Certificates will receive any LIBOR Interest Carryover. Such ratings will be
based primarily on the ratings assigned to the claims paying ability of the
Certificate Insurer. Any reduction in such ratings of the Certificate Insurer
would most likely result in a reduction in the ratings given to the Offered
Certificates. The ratings will be the views only of such rating agencies. There
is no assurance that any such ratings will continue for any period of time or
that such ratings will not be revised or withdrawn. Any such revision or
withdrawal of such ratings may have an adverse effect on the market price of the
Offered Certificates. A security rating is not a recommendation to buy, sell or
hold securities.
 
                                      S-60
<PAGE>
                                    ANNEX I
         GLOBAL CLEARANCE, SETTLEMENT AND TAX DOCUMENTATION PROCEDURES
 
     Except in certain limited circumstances, the globally offered Home Equity
Loan Pass-Through Certificates, Series 1996-B1 and Series 1996-B2 (the 'Global
Securities') will be available only in book-entry form. Investors in the Global
Securities may hold such Global Securities through any of DTC, Cedel or
Euroclear. The Global Securities will be tradeable as home market instruments in
both the European and U.S. domestic markets. Initial settlement and all
secondary trades will settle in same-day funds.
 
     Secondary market trading investors holding Global Securities through Cedel
and Euroclear will be conducted in the ordinary way in accordance with their
normal rules and operating procedures and in accordance with conventional
eurobond practice (i.e., seven calendar day settlement).
 
     Secondary market trading between investors holding Global Securities
through DTC will be conducted according to the rules and procedures applicable
to U.S. corporate debt obligations.

 
     Secondary cross-market trading between Cedel or Euroclear and DTC
Participants holding Certificates will be effected on a delivery-against-payment
basis through the respective Depositaries of Cedel and Euroclear (in such
capacity) and as DTC Participants.
 
     Non-U.S. holders (as described below) of Global Securities will be subject
to U.S. withholding taxes unless such holders meet certain requirements and
deliver appropriate U.S. tax documents to the securities clearing organizations
or their Participants.
 
INITIAL SETTLEMENT
 
     All Global Securities will be held in book-entry form by DTC in the name of
Cede as nominee of DTC. Investors' interests in the Global Securities will be
represented through financial institutions acting on their behalf as Direct and
Indirect Participants in DTC. As a result, Cedel and Euroclear will hold
positions on behalf of their participants through their respective Depositaries,
which in turn will hold such positions in accounts as DTC Participants.
 
     Investors electing to hold their Global Securities through DTC will follow
the settlement practices specified by the Underwriters. Investor securities
custody accounts will be credited with their holdings against payment in
same-day funds on the settlement date.
 
     Investors electing to hold their Global Securities through Cedel or
Euroclear accounts will follow the settlement procedures applicable to
conventional eurobonds, except that there will be no temporary global security
and no 'lock-up' or restricted period. Global Securities will be credited to the
securities custody accounts on the settlement date against payment in same-day
funds.
 
SECONDARY MARKET TRADING
 
     Since the purchaser determines the place of delivery, it is important to
establish at the time of the trade where both the purchaser's and seller's
accounts are located to ensure that settlement can be made on the desired value
date.
 
     Trading between DTC Participants. Secondary market trading between DTC
Participants will be settled in same-day funds.
 
     Trading between CEDEL and/or Euroclear Participants. Secondary market
trading between Cedel Participants or Euroclear Participants will be settled
using the procedures applicable to conventional eurobonds in same-day funds.
 
     Trading between DTC seller and Cedel or Euroclear purchaser. When Global
Securities are to be transferred from the account of a DTC Participant to the
account of a Cedel Participant or a Euroclear Participant, the purchaser will
send instructions to Cedel or Euroclear through a Cedel Participant or Euroclear
Participant at least one business day prior to settlement. Cedel or Euroclear
will instruct the respective Depositary, as the case may be, to receive the
Global Securities against payment. Payment will include interest accrued on the
Global

 
                                      S-61
<PAGE>
Securities from and including the last coupon payment date to and excluding the
settlement date, on the basis of either the actual number of days in such
accrual period and a year assumed to consist of 360 days or a 360-day year of
twelve 30-day months, as applicable to the related class of Global Securities.
For transactions settling on the 31st of the month, payment will include
interest accrued to and excluding the first day of the following month. Payment
will then be made by the respective Depositary of the DTC Participant's account
against delivery of the Global Securities. After settlement has been completed,
the Global Securities will be credited to the respective clearing system and by
the clearing system, in accordance with its usual procedures, to the Cedel
Participant's or Euroclear Participant's account. The securities credit will
appear the next day (European time) and the cash debt will be back-valued to,
and the interest on the Global Securities will accrue from, the value date
(which would be the preceding day when settlement occurred in New York). If
settlement is not completed on the intended value date (i.e., the trade fails),
the Cedel or Euroclear cash debt will be valued instead as of the actual
settlement date.
 
     Cedel Participants and Euroclear Participants will need to make available
to the respective clearing systems the funds necessary to process same-day funds
settlement. The most direct means of doing so is to preposition funds for
settlement, either from cash on hand or existing lines of credit, as they would
for any settlement occurring within Cedel or Euroclear. Under this approach,
they may take on credit exposure to Cedel or Euroclear until the Global
Securities are credited to their accounts one day later.
 
     As an alternative, if Cedel or Euroclear has extended a line of credit to
them, Cedel Participants or Euroclear Participants can elect not to preposition
funds and allow that credit line to be drawn upon the finance settlement. Under
this procedure, Cedel Participants or Euroclear Participants purchasing Global
Securities would incur overdraft charges for one day, assuming they cleared the
overdraft when the Global Securities were credited to their accounts. However,
interest on the Global Securities would accrue from the value date. Therefore,
in many cases the investment income on the Global Securities earned during that
one-day period may substantially reduce or offset the amount of such overdraft
charges, although this result will depend on each Cedel Participant's or
Euroclear Participant's particular cost of funds.
 
     Since the settlement is taking place during New York business hours, DTC
Participants can employ their usual procedures for sending Global Securities to
the respective European Depositary for the benefit of Cedel Participants or
Euroclear Participants. The sale proceeds will be available to the DTC seller on
the settlement date. Thus, to the DTC Participants a cross-market transaction
will settle no differently than a trade between two DTC Participants.
 
     Trading between Cedel or Euroclear Seller and DTC Purchaser. Due to time
zone differences in their favor, Cedel Participants and Euroclear Participants
may employ their customary procedures for transactions in which Global
Securities are to be transferred by the respective clearing system, through the
respective Depositary, to a DTC Participant. The seller will send instructions
to Cedel Participants or Euroclear Participants through a Cedel Participant or

Euroclear Participant at least one business day prior to settlement. In these
cases Cedel or Euroclear will instruct the respective Depositary, as
appropriate, to deliver the Global Securities to the DTC Participant's account
against payment. Payment will include interest accrued on the Global Securities
from and including the last coupon payment to and excluding the settlement date
on the basis of either the actual number of days in such accrual period and a
year assumed to consist of 360 days or a 360-day year of twelve 30-day months,
as applicable to the related class of Global Securities. For transactions
settling on the 31st of the month, payment will include interest accrued to and
excluding the first day of the following month. The payment will then be
reflected in the account of the Cedel Participant or Euroclear Participant the
following day, and receipt of the cash proceeds in the Cedel Participant's or
Euroclear Participant's account would be back-valued to the value date (which
would be the preceding day, when settlement occurred in New York). Should the
Cedel Participant or Euroclear Participant have a line of credit with its
respective clearing system and elect to be in debt in anticipation of receipt of
the sale proceeds in its account, the back-valuation will extinguish any
overdraft incurred over that one-day period. If settlement is not completed on
the intended value date (i.e., the trade fails), receipt of the cash proceeds in
the Cedel Participant's or Euroclear Participant's account would instead be
valued as of the actual settlement date.
 
     Finally, day traders that use Cedel or Euroclear and that purchase Global
Securities from DTC Participants for delivery to Cedel Participants or Euroclear
Participants should note that these trades would automatically fail
 
                                      S-62
<PAGE>
on the sale side unless affirmative action were taken. At least three techniques
should be readily available to eliminate this potential problem:
 
          (a) borrowing through Cedel or Euroclear for one day (until the
     purchase side of the day trade is reflected in their Cedel or Euroclear
     accounts) in accordance with the clearing system's customary procedures;
 
          (b) borrowing the Global Securities in the U.S. from a DTC Participant
     no later than one day prior to settlement, which would give the Global
     Securities sufficient time to be reflected in their Cedel or Euroclear
     account in order to settle the sale side of the trade; or
 
          (c) staggering the value dates for the buy and sell sides of the trade
     so that the value date for the purchase from the DTC Participant is at
     least one day prior to the value date for the sale to the Cedel Participant
     or Euroclear Participant.
 
CERTAIN U.S. FEDERAL INCOME TAX DOCUMENTATION REQUIREMENTS
 
     A beneficial owner of Global Securities holding securities through Cedel or
Euroclear (or through DTC if the holder has an address outside the U.S.) will be
subject to the 30% U.S. withholding tax that generally applies to payments of
interest (including original issue discount) on registered debt issued by U.S.
persons, unless (i) each clearing system, bank or other financial institution
that holds customers' securities in the ordinary course of its trade or business
in the chain of intermediaries between such beneficial owner and the U.S. entity

required to withhold tax complies with applicable certification requirements and
(ii) such beneficial owner takes one of the following steps to obtain an
exemption or reduced tax rate:
 
     Exemption for non-U.S. Persons (Form W-8). Beneficial owners of Global
Securities that are non-U.S. Persons can obtain a complete exemption from the
withholding tax by filing a signed Form W-8 (Certificate of Foreign Status). If
the information shown on Form W-8 changes, a new Form W-8 must be filed within
30 days of such change.
 
     Exemption for non-U.S. Persons with effectively connected income (Form
4224).  A non-U.S. Person, including a non-U.S. corporation or bank with a U.S.
branch, for which the interest income is effectively connected with its conduct
of a trade or business in the United States, can obtain an exemption from the
withholding tax by filing Form 4224 (Exemption from Withholding of Tax on Income
Effectively Connected with the Conduct of a Trade or Business in the United
States).
 
     Exemption or reduced rate for non-U.S. Persons resident in treaty countries
(Form 1001). Non-U.S. Persons that are Certificate Owners residing in a country
that has a tax treaty with the United States can obtain an exemption or reduced
tax rate (depending on the treaty terms) by filing Form 1001 (Ownership,
Exemption or Reduced Rate Certificate). If the treaty provides only for a
reduced rate, withholding tax will be imposed at that rate unless the filer
alternatively files Form W-8. Form 1001 may be filed by the Owner or his agent.
 
     Exemption for U.S. Persons (Form W-9). U.S. Persons can obtain a complete
exemption from the withholding tax by filing Form W-9 (Payer's Request for
Taxpayer Identification Number and Certification).
 
     U.S. Federal Income Tax Reporting Procedure. The Owner of a Global Security
or, in the case of a Form 1001 or a Form 4224 filer, his agent, files by
submitting the appropriate form to the person through whom it holds (the
clearing agency, in the case of persons holding directly on the books of the
clearing agency). Form W-8 and Form 1001 are effective for three calendar years
and Form 4224 is effective for one calendar year.
 
     The term 'U.S. Person' means (i) a citizen or resident of the United
States, (ii) a corporation or partnership organized in or under the laws of the
United States or any political subdivision thereof or (iii) an estate or trust
the income of which is includible in gross income for United States tax
purposes, regardless of its source. This summary does not deal with all aspects
of U.S. Federal income tax withholding that may be relevant to foreign holders
of the Global Securities. Investors are advised to consult their own tax
advisors for specific tax advice concerning their holding and disposing of the
Global Securities.
 
                                      S-63


<PAGE>
                                   APPENDIX A
            AUDITED FINANCIAL STATEMENTS OF THE CERTIFICATE INSURER


<PAGE>
                      FINANCIAL GUARANTY INSURANCE COMPANY
                              FINANCIAL STATEMENTS
                           DECEMBER 31, 1995 AND 1994
                  (WITH INDEPENDENT AUDITORS' REPORT THEREON)
 
                                      A-1

<PAGE>
                      FINANCIAL GUARANTY INSURANCE COMPANY
                          AUDITED FINANCIAL STATEMENTS
                               DECEMBER 31, 1995
 
<TABLE>
<S>                                                                                                  <C>
Report of Independent Auditors....................................................................    A-3
Balance Sheets....................................................................................    A-4
Statements of Income..............................................................................    A-5
Statements of Stockholder's Equity................................................................    A-6
Statements of Cash Flows..........................................................................    A-7
Notes to Financial Statements.....................................................................    A-8
</TABLE>
 
                                      A-2

<PAGE>
                         REPORT OF INDEPENDENT AUDITORS
 
The Board of Directors and Stockholder
Financial Guaranty Insurance Company:
 
     We have audited the accompanying balance sheets of Financial Guaranty
Insurance Company as of December 31, 1995 and 1994, and the related statements
of income, stockholder's equity, and cash flows for each of the years in the
three year period then ended. These financial statements are the responsibility
of the Company's management. Our responsibility is the express an opinion on
these financial statements based on our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Financial Guaranty Insurance

Company as of December 31, 1995 and 1994 and the results of its operations and
its cash flows for each of the years in the three year period then ended in
conformity with generally accepted accounting principles.
 
     As described in notes 6 and 2, respectively, in 1993, the Company changed
its methods of accounting for multiple-year retrospectively rated reinsurance
contracts and for the adoption of the provisions of the Financing Accounting
Standards Board's Statement of Financial Accounting Standards No. 115,
Accounting for Certain Investments in Debt and Equity Securities.
 
                                                           KPMG PEAT MARWICK LLP
 
January 19, 1996
 
                                      A-3

<PAGE>
                      FINANCIAL GUARANTY INSURANCE COMPANY
 
                                 BALANCE SHEETS
 
                   ($ IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
<TABLE>
<CAPTION>
                                                                                     DECEMBER 31,    DECEMBER 31,
                                                                                         1995            1994
                                                                                     ------------    ------------
<S>                                                                                  <C>             <C>
ASSETS
 
Fixed maturity securities available-for-sale
  (amortized cost of $2,043,453 in 1995 and $1,954,177 in 1994)...................    $2,141,584      $1,889,910
Short-term investments, at cost, which approximates market........................        91,032          75,674
Cash..............................................................................           199           1,766
Accrued investment income.........................................................        37,347          40,637
Reinsurance recoverable...........................................................         7,672          14,472
Prepaid reinsurance premiums......................................................       162,087         164,668
Deferred policy acquisition costs.................................................        94,868          90,928
Property and equipment, net of accumulated depreciation
  ($12,861 in 1995 and $10,512 in 1994)...........................................         6,314           7,912
Receivable for securities sold....................................................        26,572              --
Prepaid expenses and other assets.................................................        12,627          12,243
                                                                                     ------------    ------------
 
Total assets......................................................................    $2,580,302      $2,298,210
                                                                                     ------------    ------------
                                                                                     ------------    ------------
 
LIABILITIES AND STOCKHOLDER'S EQUITY
 
Liabilities:
 
Unearned premiums.................................................................    $  727,535      $  757,425

Loss and loss adjustment expenses.................................................        77,808          98,746
Ceded reinsurance balances payable................................................         1,942           2,258
Accounts payable and accrued expenses.............................................        32,811          28,489
Payable to Parent.................................................................         1,647          18,600
Current federal income taxes payable..............................................        51,296          82,123
Deferred federal income taxes.....................................................        99,171          22,640
Payable for securities purchased..................................................        40,211           8,206
                                                                                     ------------    ------------
 
Total liabilities.................................................................     1,032,421       1,018,487
                                                                                     ------------    ------------
                                                                                     ------------    ------------
 
STOCKHOLDER'S EQUITY:
 
Common stock, par value $1,500 per share;
10,000 shares authorized, issued and outstanding..................................        15,000          15,000
Additional paid-in capital........................................................       334,011         334,011
Net unrealized gains (losses) on fixed maturity securities
  available-for-sale, net of tax..................................................        63,785         (41,773)
Foreign currency translation adjustment...........................................        (1,499)         (1,221)
Retained earnings.................................................................     1,136,584         973,706
                                                                                     ------------    ------------
 
Total stockholder's equity........................................................     1,547,881       1,279,723
                                                                                     ------------    ------------
 
Total liabilities and stockholder's equity........................................    $2,580,302      $2,298,210
                                                                                     ------------    ------------
                                                                                     ------------    ------------
</TABLE>
 
                See accompanying notes to financial statements.
 
                                      A-4

<PAGE>
                      FINANCIAL GUARANTY INSURANCE COMPANY
                              STATEMENTS OF INCOME
                                ($ IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                FOR THE YEAR ENDED DECEMBER 31,
                                                                                --------------------------------
<S>                                                                             <C>         <C>         <C>
                                                                                  1995        1994        1993
                                                                                --------    --------    --------
 
REVENUES:
 
Gross premiums written.......................................................   $ 97,288    $161,940    $291,052
Ceded premiums...............................................................    (19,319)    (46,477)    (49,914)
                                                                                --------    --------    --------

 
  Net premiums written.......................................................     77,969     115,463     241,138
Decrease (increase) in net unearned premiums.................................     27,309      53,364     (74,902)
                                                                                --------    --------    --------
 
  Net premiums earned........................................................    105,278     168,827     166,236
Net investment income........................................................    120,398     109,828      99,920
Net realized gains...........................................................     30,762       5,898      35,439
                                                                                --------    --------    --------
 
  Total revenues.............................................................    256,438     284,553     301,595
                                                                                --------    --------    --------
 
EXPENSES:
 
Loss and loss adjustment expenses............................................     (8,426)      3,646      42,894
Policy acquisition costs.....................................................     13,072      15,060      19,592
(Increase) decrease in deferred policy acquisition costs.....................     (3,940)      3,709       2,658
Other underwriting expenses..................................................     19,100      21,182      21,878
                                                                                --------    --------    --------
 
  Total expenses.............................................................     19,806      43,597      87,022
                                                                                --------    --------    --------
 
Income before provision for Federal income taxes.............................    236,632     240,956     214,573
                                                                                --------    --------    --------
 
Federal income tax expense (benefit):
  Current....................................................................     28,913      43,484      59,505
  Deferred...................................................................     19,841       7,741      (7,284)
                                                                                --------    --------    --------
 
  Total Federal income tax expense...........................................     48,754      51,225      52,221
                                                                                --------    --------    --------
 
Net income before cumulative effect of change in accounting principle........    187,878     189,731     162,352
                                                                                --------    --------    --------
 
Net cumulative effect of change in accounting principle......................         --          --       3,008
                                                                                --------    --------    --------
 
Net income...................................................................   $187,878    $189,731    $165,360
                                                                                --------    --------    --------
                                                                                --------    --------    --------
</TABLE>
 
                See accompanying notes to financial statements.
 
                                      A-5

<PAGE>
                      FINANCIAL GUARANTY INSURANCE COMPANY
 
                       STATEMENTS OF STOCKHOLDER'S EQUITY

 
                                ($ IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                          NET UNREALIZED
                                                                        GAINS (LOSSES) ON
                                                                          FIXED MATURITY
                                                         ADDITIONAL         SECURITIES          FOREIGN
                                              COMMON      PAID-IN           AVAILABLE-          CURRENCY      RETAINED
                                               STOCK      CAPITAL      FOR-SALE, NET OF TAX    ADJUSTMENT     EARNINGS
                                              -------    ----------    --------------------    ----------    ----------
<S>                                           <C>        <C>           <C>                     <C>           <C>
Balance, January 1, 1993...................   $ 2,500     $ 324,639          $  7,267           $ (1,597)    $  618,615
Net income.................................        --            --                --                 --        165,360
Capital contribution.......................        --        21,872                --                 --             --
Adjustment to common stock par value.......    12,500       (12,500)               --                 --             --
Unrealized gains on fixed maturity
  securities previously held at market, net
  of tax of ($713).........................        --            --            (1,325)                --             --
Implementation of change in accounting for
  adoption of SFAS 115, net of tax of
  $45,643..................................        --            --            84,766                 --             --
Foreign currency translation
  adjustment...............................        --            --                --               (668)            --
                                              -------    ----------       -----------          ----------    ----------
Balance, December 31, 1993.................    15,000       334,011            90,708             (2,265)       783,975
Net income.................................        --            --                --                 --        189,731
Unrealized losses on fixed maturity
  securities available-for-sale, net of tax
  of ($71,336).............................        --            --          (132,481)                --             --
Foreign currency translation
  adjustment...............................        --            --                --              1,044             --
                                              -------    ----------       -----------          ----------    ----------
Balance, December 31, 1994.................    15,000       334,011           (41,773)            (1,221)       973,706
Net income.................................        --            --                --                 --        187,878
Dividend paid..............................        --            --                --                 --        (25,000)
Unrealized gains on fixed maturity
  securities available for sale, net of tax
  of $56,839...............................        --            --           105,558                 --             --
Foreign currency translation
  adjustment...............................        --            --                --               (278)            --
                                              -------    ----------       -----------          ----------    ----------
Balance, December 31, 1995.................   $15,000     $ 334,011          $ 63,785           $ (1,499)    $1,136,584
                                              -------    ----------       -----------          ----------    ----------
                                              -------    ----------       -----------          ----------    ----------
</TABLE>
 
                See accompanying notes to financial statements.
 
                                      A-6

<PAGE>
                      FINANCIAL GUARANTY INSURANCE COMPANY

                            STATEMENTS OF CASH FLOWS
                                ($ IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                               FOR THE YEAR ENDED DECEMBER 31,
                                                                              ----------------------------------
<S>                                                                           <C>         <C>         <C>
                                                                                1995        1994         1993
                                                                              --------    --------    ----------
OPERATING ACTIVITIES:
 
  Net income...............................................................   $187,878    $189,731    $  165,360
     Adjustments to reconcile net income to net cash provided by operating
       activities:
     Cumulative effect of change in accounting principle, net of tax.......         --          --        (3,008)
     Change in unearned premiums...........................................    (29,890)    (45,927)       90,429
     Change in loss and loss adjustment expense reserves...................    (20,938)      2,648        51,264
     Depreciation of property and equipment................................      2,348       2,689         2,012
     Change in reinsurance receivable......................................      6,800        (304)       (9,040)
     Change in prepaid reinsurance premiums................................      2,581      (7,437)      (15,527)
     Change in foreign currency translation adjustment.....................       (427)      1,607        (1,029)
     Policy acquisition costs deferred.....................................    (16,219)    (18,306)      (19,592)
     Amortization of deferred policy acquisition costs.....................     12,279      22,015        22,250
     Change in accrued investment income, and prepaid expenses and other
       assets..............................................................      2,906      (5,150)       (9,048)
     Change in other liabilities...........................................    (12,946)      2,577         7,035
     Change in deferred income taxes.......................................     19,841       7,741        (7,284)
     Amortization of fixed maturity securities.............................      1,922       5,112         8,976
     Change in current income taxes payable................................    (30,827)     33,391        30,089
     Net realized gains on investments.....................................    (30,762)     (5,898)      (35,439)
                                                                              --------    --------    ----------
 
Net cash provided by operating activities..................................     94,546     184,489       277,448
                                                                              --------    --------    ----------
 
INVESTING ACTIVITIES:
 
Sales and maturities of fixed maturity securities..........................    836,103     550,534       789,036
Purchases of fixed maturity securities.....................................   (891,108)   (721,908)   (1,090,550)
Purchases, sales and maturities of short-term investments, net.............    (15,358)    (11,486)        4,164
Purchases of property and equipment, net...................................       (750)     (1,290)         (985)
                                                                              --------    --------    ----------
 
Net cash used in investing activities......................................    (71,113)   (184,150)     (298,335)
                                                                              --------    --------    ----------
 
FINANCING ACTIVITIES:
 
Dividends paid.............................................................    (25,000)         --            --
Capital contribution.......................................................         --          --        21,872
                                                                              --------    --------    ----------
Net cash provided by financing activities..................................    (25,000)         --        21,872
                                                                              --------    --------    ----------

 
(Decrease) Increase in cash................................................     (1,567)        339           985
Cash at beginning of year..................................................      1,766       1,427           442
                                                                              --------    --------    ----------
Cash at end of year........................................................   $    199    $  1,766    $    1,427
                                                                              --------    --------    ----------
</TABLE>
 
                See accompanying notes to financial statements.
 
                                      A-7


<PAGE>
                      FINANCIAL GUARANTY INSURANCE COMPANY
                         NOTES TO FINANCIAL STATEMENTS
 
1. BUSINESS
 
     Financial Guaranty Insurance Company (the 'Company'), a wholly-owned
insurance subsidiary of FGIC Corporation (the 'Parent'), provides financial
guaranty insurance on newly issued municipal bonds and municipal bonds trading
in the secondary market, the latter including bonds held by unit investment
trusts and mutual funds. The Company also insures structured debt issues outside
the municipal market. Approximately 88% of the business written since inception
by the Company has been municipal bond insurance.
 
     The Company insures only those securities that, in its judgment, are of
investment grade quality. Municipal bond insurance written by the Company
insures the full and timely payment of principal and interest when due on
scheduled maturity, sinking fund or other mandatory redemption and interest
payment dates to the holders of municipal securities. The Company's insurance
policies do not provide for accelerated payment of the principal of, or interest
on, the bond insured in the case of a payment default. If the issuer of a
Company-insured bond defaults on its obligation to pay debt service, the Company
will make scheduled interest and principal payments as due and is subrogated to
the rights of bondholders to the extent of payments made by it.
 
     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that effect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.
 
2. SIGNIFICANT ACCOUNTING POLICIES
 
     The accompanying financial statements have been prepared on the basis of
generally accepted accounting principles ('GAAP') which differ in certain
respects from the accounting practices prescribed or permitted by regulatory
authorities (see Note 3). The prior years financial statements have been
reclassified to conform to the 1995 presentation. Significant accounting
policies are as follows:
 
  Investments
 
     As of December 31, 1993, the Company adopted Statement of Financial
Accounting Standards No. 115 ('SFAS 115'), 'Accounting for Certain Investments
in Debt and Equity Securities.' The Statement defines three categories for
classification of debt securities and the related accounting treatment for each
respective category. The Company has determined that its fixed maturity
securities portfolio should be classified as available-for-sale. Under SFAS 115,
securities held as available-for-sale are recorded at fair value and unrealized
holding gains/losses are recorded as a separate component of stockholder's
equity, net of applicable income taxes.
 
     Short-term investments are carried at cost, which approximates fair value.

Bond discounts and premiums are amortized over the remaining terms of the
securities. Realized gains or losses on the sale of investments are determined
on the basis of specific identification.
 
  Premium Revenue Recognition
 
     Premiums are earned over the period at risk in proportion to the amount of
coverage provided which, for financial guaranty insurance policies, generally
declines according to predetermined schedules.
 
     When unscheduled refundings of municipal bonds occur, the related unearned
premiums, net of premium credits allowed against the premiums charged for
insurance of refunding issues and applicable acquisition costs, are earned
immediately. Unearned premiums represent the portion of premiums written related
to coverage yet to be provided on policies in force.
 
                                      A-8
<PAGE>
                      FINANCIAL GUARANTY INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
2. SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)

  Policy Acquisition Costs
 
     Policy acquisition costs include only those expenses that relate directly
to premium production. Such costs include compensation of employees involved in
underwriting, marketing and policy issuance functions, rating agency fees, state
premium taxes and certain other underwriting expenses, offset by ceding
commission income on premiums ceded to reinsurers (see Note 6). Net acquisition
costs are deferred and amortized over the period in which the related premiums
are earned. Anticipated loss and loss adjustment expenses are considered in
determining the recoverability of acquisition costs.
 
  Loss and Loss Adjustment Expenses
 
     Provision for loss and loss adjustment expenses is made in an amount equal
to the present value of unpaid principal and interest and other payments due
under insured risks at the balance sheet date for which, in management's
judgment, the likelihood of default is probable. Such reserves amounted to $77.8
million and $98.7 million at December 31, 1995 and 1994, respectively. As of
December 31, 1995 and 1994, such reserves included $28.8 million and $71.0
million, respectively, established based on an evaluation of the insured
portfolio in light of current economic conditions and other relevant factors.
Loss and loss adjustment expenses include amounts discounted at an interest rate
of 5.5% in 1995 and 7.8% in 1994. The reserve for loss and loss adjustment
expenses is necessarily based upon estimates, however, in management's opinion
the reserves for loss and loss adjustment expenses is adequate. However, actual
results will likely differ from those estimates.
 
  Income Taxes
 
     Deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement

carrying amounts of existing assets and liabilities and their respective tax
bases. These temporary differences relate principally to unrealized gains
(losses) on fixed maturity securities available-for-sale, premium revenue
recognition, deferred acquisition costs and deferred compensation. Deferred tax
assets and liabilities are measured using enacted tax rates expected to apply to
taxable income in the years in which those temporary differences are expected to
be recovered or settled. The effect on deferred tax assets and liabilities of a
change in tax rates is recognized in income in the period that includes the
enactment date.
 
     Financial guaranty insurance companies are permitted to deduct from taxable
income, subject to certain limitations, amounts added to statutory contingency
reserves (see Note 3). The amounts deducted must be included in taxable income
upon their release from the reserves or upon earlier release of such amounts
from such reserves to cover excess losses as permitted by insurance regulators.
The amounts deducted are allowed as deductions from taxable income only to the
extent that U.S. government non-interest bearing tax and loss bonds are
purchased and held in an amount equal to the tax benefit attributable to such
deductions.
 
  Property and Equipment
 
     Property and equipment consists of furniture, fixtures, equipment and
leasehold improvements which are recorded at cost and are charged to income over
their estimated service lives. Office furniture and equipment are depreciated
straight-line over five years. Leasehold improvements are amortized over their
estimated service life or over the life of the lease, whichever is shorter.
Computer equipment and software are depreciated over three years. Maintenance
and repairs are charged to expense as incurred.
 
  Foreign Currency Translation
 
     The Company has established foreign branches in France and the United
Kingdom and determined that the functional currencies of these branches are
local currencies. Accordingly, the assets and liabilities of these foreign
branches are translated into U.S. dollars at the rates of exchange existing at
December 31, 1995 and 1994 and revenues and expenses are translated at average
monthly exchange rates. The cumulative translation loss at
 
                                      A-9
<PAGE>
                      FINANCIAL GUARANTY INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
2. SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)

December 31, 1995 and 1994 was $1.5 million and $1.2 million, respectively, net
of tax, and is reported as a separate component of stockholder's equity.
 
3. STATUTORY ACCOUNTING PRACTICES
 
     The financial statements are prepared on the basis of GAAP, which differs
in certain respects from accounting practices prescribed or permitted by state
insurance regulatory authorities. The following are the significant ways in

which statutory-basis accounting practices differ from GAAP:
 
          (a) premiums are earned in proportion to the reduction of the related
     risk rather than in proportion to the coverage provided;
 
          (b) policy acquisition costs are charged to current operations as
     incurred rather than as related premiums are earned;
 
          (c) a contingency reserve is computed on the basis of statutory
     requirements for the security of all policyholders, regardless of whether
     loss contingencies actually exist, whereas under GAAP, a reserve is
     established based on an ultimate estimate of exposure;
 
          (d) certain assets designated as non-admitted assets are charged
     directly against surplus but are reflected as assets under GAAP, if
     recoverable;
 
          (e) federal income taxes are only provided with respect to taxable
     income for which income taxes are currently payable, while under GAAP taxes
     are also provided for differences between the financial reporting and the
     tax bases of assets and liabilities;
 
          (f) purchases of tax and loss bonds are reflected as admitted assets,
     while under GAAP they are recorded as federal income tax payments; and
 
          (g) all fixed income investments are carried at amortized cost rather
     than at fair value for securities classified as available-for-sale under
     GAAP.
 
     The following is a reconciliation of net income and stockholder's equity
presented on a GAAP basis to the corresponding amounts reported on a
statutory-basis for the periods indicated below (in thousands):
 
<TABLE>
<CAPTION>
                                                                   YEARS ENDED DECEMBER 31,
                                      -----------------------------------------------------------------------------------
                                                1995                         1994                         1993
                                      -------------------------    -------------------------    -------------------------
                                        NET       STOCKHOLDER'S      NET       STOCKHOLDER'S      NET       STOCKHOLDER'S
                                       INCOME        EQUITY         INCOME        EQUITY         INCOME        EQUITY
                                      --------    -------------    --------    -------------    --------    -------------
<S>                                   <C>         <C>              <C>         <C>              <C>         <C>
GAAP basis amount..................   $187,878     $ 1,547,881     $189,731     $ 1,279,723     $165,360     $ 1,221,429
Premium revenue recognition........    (22,555)       (166,927)      (4,970)       (144,372)     (16,054)       (139,401)
Deferral of acquisition costs......     (3,940)        (94,868)       3,709         (90,928)       2,658         (94,637)
Contingency reserve................         --        (386,564)          --        (328,073)          --        (252,542)
Non-admitted assets................         --          (5,731)          --          (7,566)          --          (8,951)
Case basis loss reserves...........      4,048             (52)      (3,340)         (4,100)       1,626            (759)
Portfolio loss reserves............    (22,100)         24,000      (11,050)         46,100       43,650          57,150
Deferral of income taxes
  (benefits).......................     19,842          64,825        7,741          45,134       (7,284)         35,209
Unrealized gains (losses) on fixed
  maturity securities held at fair

  value, net of tax................         --         (63,785)          --          41,773           --         (90,708)
Recognition of profit commission...      3,096          (5,744)      (2,410)         (8,840)      (4,811)         (4,811)
Provision for unauthorized
  reinsurance......................         --              --           --            (266)          --              --
Contingency reserve tax deduction
  (see Note 2).....................         --          78,196           --          55,496           --          45,402
Allocation of tax benefits due to
  Parent's net operating loss to
  the Company (see Note 5).........        637          10,290          (63)          9,653           --           9,716
                                      --------    -------------    --------    -------------    --------    -------------
Statutory-basis amount.............   $166,906     $ 1,001,521     $179,348     $   893,734     $185,145     $   777,097
                                      --------    -------------    --------    -------------    --------    -------------
                                      --------    -------------    --------    -------------    --------    -------------
</TABLE>
 
                                      A-10
<PAGE>
                      FINANCIAL GUARANTY INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
4. INVESTMENTS
 
     Investments in fixed maturity securities carried at fair value of $3.2
million and $3.0 million as of December 31, 1995 and 1994, respectively, were on
deposit with various regulatory authorities as required by law.
 
     The amortized cost and fair values of short-term investments and of
investments in fixed maturity securities classified as available-for-sale are as
follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                        GROSS        GROSS
                                                                      UNREALIZED   UNREALIZED
                                                         AMORTIZED     HOLDING      HOLDING
1995                                                        COST        GAINS        LOSSES     FAIR VALUE
- ------------------------------------------------------   ----------   ----------   ----------   ----------
<S>                                                      <C>          <C>          <C>          <C>
U.S. Treasury securities and obligations of U.S.
  government corporations and agencies................   $   71,182    $   1,696         --     $   72,878
Obligations of states and political subdivisions......    1,942,001       98,458     $1,625      2,038,834
Debt securities issued by foreign governments.........       30,270          152        550         29,872
                                                         ----------   ----------   ----------   ----------
Investments available-for-sale........................    2,043,453      100,306      2,175      2,141,584
Short-term investments................................       91,032           --         --         91,032
                                                         ----------   ----------   ----------   ----------
Total.................................................   $2,134,485    $ 100,306     $2,175     $2,232,616
                                                         ----------   ----------   ----------   ----------
                                                         ----------   ----------   ----------   ----------
</TABLE>
 
     The amortized cost and fair values of short-term investments and of
investments in fixed maturity securities available-for-sale at December 31,
1995, by contractual maturity date, are shown below. Expected maturities may

differ from contractual maturities because borrowers may have the right to call
or prepay obligations with or without call or prepayment penalties.
 
<TABLE>
<CAPTION>
                                                                     AMORTIZED
1995                                                                    COST       FAIR VALUE
- ------------------------------------------------------------------   ----------    ----------
<S>                                                                  <C>           <C>
Due in one year or less...........................................   $   99,894    $   99,984
Due after one year through five years.............................      137,977       141,235
Due after five years through ten years............................      287,441       300,560
Due after ten years through twenty years..........................    1,406,219     1,476,261
Due after twenty years............................................      202,954       214,576
                                                                     ----------    ----------
Total.............................................................   $2,134,485    $2,232,616
                                                                     ----------    ----------
                                                                     ----------    ----------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                        GROSS        GROSS
                                                                      UNREALIZED   UNREALIZED
                                                         AMORTIZED     HOLDING      HOLDING
1994                                                        COST        GAINS        LOSSES     FAIR VALUE
- ------------------------------------------------------   ----------   ----------   ----------   ----------
<S>                                                      <C>          <C>          <C>          <C>
U.S. Treasury securities and obligations of U.S.
  government corporations and agencies................   $   10,945    $      8     $   (519)   $   10,434
Obligations of states and political subdivisions......    1,839,566      25,809      (85,200)    1,780,175
Debt securities issued by foreign governments.........      103,666         400       (4,765)       99,301
                                                         ----------   ----------   ----------   ----------
Investments available-for-sale........................    1,954,177      26,217      (90,484)    1,889,910
Short-term investments................................       75,674          --           --        75,674
                                                         ----------   ----------   ----------   ----------
Total.................................................   $2,029,851    $ 26,217     $(90,484)   $1,965,584
                                                         ----------   ----------   ----------   ----------
                                                         ----------   ----------   ----------   ----------
</TABLE>
 
     In 1995, 1994 and 1993, proceeds from sales of investments in fixed
maturity securities available-for-sale carried at fair value were $836.1
million, $550.5 million, and $789.0 million, respectively. For 1995, 1994 and
1993 gross gains of $36.3 million, $18.2 million and $36.1 million respectively,
and gross losses of $5.5 million, $12.3 million and $1.0 million respectively,
were realized on such sales.
 
                                      A-11
<PAGE>
                      FINANCIAL GUARANTY INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
4. INVESTMENTS--(CONTINUED)


     Net investment income of the Company is derived from the following sources
(in thousands):
 
<TABLE>
<CAPTION>
                                                                            YEAR ENDED DECEMBER 31,
                                                                        -------------------------------
                                                                          1995        1994       1993
                                                                        --------    --------    -------
<S>                                                                     <C>         <C>         <C>
Income from fixed maturity securities................................   $112,684    $108,519    $97,121
Income from short-term investments...................................      8,450       2,479      3,914
                                                                        --------    --------    -------
Total investment income..............................................    121,134     110,998    101,035
Investment expenses..................................................        736       1,170      1,115
                                                                        --------    --------    -------
Net investment income................................................   $120,398    $109,828    $99,920
                                                                        --------    --------    -------
</TABLE>
 
     As of December 31, 1995, the Company did not have more than 10% of its
investment portfolio concentrated in a single issuer or industry.
 
5. INCOME TAXES
 
     The Company files a federal tax return as part of the consolidated return
of General Electric Capital Corporation ('GE Capital'). Under a tax sharing
agreement with GE Capital, taxes are allocated to the Company and the Parent
based upon their respective contributions to consolidated net income. The
Company's effective federal corporate tax rate (20.6 percent in 1995, 21.3
percent in 1994 and 24.3 percent in 1993) is less than the corporate tax rate on
ordinary income of 35 percent in 1995, 1994 and 1993.
 
     Federal income tax expense (benefit) relating to operations of the Company
for 1995, 1994 and 1993 is comprised of the following (in thousands):
 
<TABLE>
<CAPTION>
                                                                             YEAR ENDED DECEMBER 31,
                                                                          -----------------------------
                                                                           1995       1994       1993
                                                                          -------    -------    -------
<S>                                                                       <C>        <C>        <C>
Current tax expense....................................................   $28,913    $43,484    $59,505
Deferred tax expense...................................................    19,841      7,741     (7,284)
                                                                          -------    -------    -------
Federal income tax expense.............................................   $48,754    $51,225    $52,221
                                                                          -------    -------    -------
                                                                          -------    -------    -------
</TABLE>
 
     The following is a reconciliation of federal income taxes computed at the
statutory rate and the provision for federal income taxes (in thousands):

 
<TABLE>
<CAPTION>
                                                                             YEAR ENDED DECEMBER 31,
                                                                          -----------------------------
                                                                           1995       1994       1993
                                                                          -------    -------    -------
<S>                                                                       <C>        <C>        <C>
Income taxes computed on income before provision for federal income
  taxes, at the statutory rate.........................................   $82,821    $84,334    $75,101
Tax effect of:
  Tax-exempt interest..................................................   (30,630)   (30,089)   (27,185)
  Other, net...........................................................    (3,437)    (3,020)     4,305
                                                                          -------    -------    -------
Provision for income taxes.............................................   $48,754    $51,225    $52,221
                                                                          -------    -------    -------
                                                                          -------    -------    -------
</TABLE>
 
                                      A-12
<PAGE>
                      FINANCIAL GUARANTY INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
5. INCOME TAXES--(CONTINUED)
     The tax effects of temporary differences that give rise to significant
portions of the deferred tax liabilities at December 31, 1995 and 1994 are
presented below (in thousands):
 
<TABLE>
<CAPTION>
                                                                                      1995       1994
                                                                                    --------    -------
<S>                                                                                 <C>         <C>
Deferred tax assets:
  Unrealized losses on fixed maturity securities, available-for-sale.............         --    $22,493
  Loss reserves..................................................................   $  8,382     16,136
  Deferred compensation..........................................................      5,735      9,685
  Tax over book capital gains....................................................      1,069        365
  Other..........................................................................      3,248      3,760
                                                                                    --------    -------
Total gross deferred tax assets..................................................     18,434     52,439
                                                                                    --------    -------
Deferred tax liabilities:
  Unrealized gains on fixed maturity securities, available-for-sale..............     34,346         --
  Deferred acquisition costs.....................................................     33,204     31,825
  Premium revenue recognition....................................................     32,791     24,674
  Rate differential on tax and loss bonds........................................      9,454      9,454
  Other..........................................................................      7,810      9,126
                                                                                    --------    -------
Total gross deferred tax liabilities.............................................    117,605     75,079
                                                                                    --------    -------
Net deferred tax liability.......................................................   $ 99,171    $22,640
                                                                                    --------    -------

                                                                                    --------    -------
</TABLE>
 
     Based upon the level of historical taxable income, projections of future
taxable income over the periods in which the deferred tax assets are deductible
and the estimated reversal of future taxable temporary differences, the Company
believes it is more likely than not that it will realize the benefits of these
deductible differences and has not established a valuation allowance at December
31, 1995 and 1994. The company anticipates that the related deferred tax asset
will be realized.
 
     Total federal income tax payments during 1995, 1994 and 1993 were $59.8
million, $10.1 million, and $29.4 million, respectively.
 
6. REINSURANCE
 
     The Company reinsures portions of its risk with other insurance companies
through quota share reinsurance treaties and, where warranted, on a facultative
basis. This process serves to limit the Company's exposure on risks
underwritten. In the event that any or all of the reinsuring companies were
unable to meet their obligations, the Company would be liable for such defaulted
amounts. The Company evaluates the financial condition of its reinsurers and
monitors concentrations of credit risk arising from activities or economic
characteristics of the reinsurers to minimize its exposure to significant losses
from reinsurer insolvencies. The Company holds collateral under reinsurance
agreements in the form of letters of credit and trust agreements in various
amounts with various reinsurers totaling $33.7 million that can be drawn on in
the event of default.
 
     Effective January 1, 1993, the Company adopted the Emerging Issues Task
Force Issue 93-6, 'Accounting for Multiple-Year Retrospectively-Rated Contracts
by Ceding and Assuming Enterprises' ('EITF 93-6'). EITF 93-6 requires that an
asset be recognized by a ceding company to the extent a payment would be
received from the reinsurer based on the contract's experience to date,
regardless of the outcome of future events. To reflect the adoption of EITF 93-6
in the accompanying financial statements, an initial adjustment of $4.6 million,
before applicable income taxes, has been reflected in the 1993 income statement.
 
     Net premiums earned are presented net of ceded earned premiums of $21.9
million, $39.0 million and $34.4 million for the years ended December 31, 1995,
1994 and 1993, respectively. Loss and loss adjustment expenses incurred are
presented net of ceded losses of $1.1 million, $0.3 million and $9.1 million for
the years ended December 31, 1995, 1994 and 1993, respectively.
 
                                      A-13
<PAGE>
                      FINANCIAL GUARANTY INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
7. LOSS AND LOSS ADJUSTMENT EXPENSES
 
     Activity in the reserve for loss and loss adjustment expenses is summarized
as follows (in thousands):
 

<TABLE>
<CAPTION>
                                                                             YEAR ENDED DECEMBER 31,
                                                                          -----------------------------
                                                                           1995       1994       1993
                                                                          -------    -------    -------
<S>                                                                       <C>        <C>        <C>
Balance at January 1...................................................   $98,746    $96,098    $44,834
  Less reinsurance recoverable.........................................    14,472     14,168      5,128
                                                                          -------    -------    -------
Net balance at January 1...............................................    84,274     81,930     39,706
Incurred related to:
Current year...........................................................    26,681     15,133         --
Prior years............................................................    (1,207)      (437)      (756)
Portfolio reserves.....................................................   (33,900)   (11,050)    43,650
                                                                          -------    -------    -------
Total Incurred.........................................................    (8,426)     3,646     42,894
                                                                          -------    -------    -------
Paid related to:
Current year...........................................................      (197)      (382)        --
Prior years............................................................    (5,515)      (920)      (670)
                                                                          -------    -------    -------
Total Paid.............................................................    (5,712)    (1,302)      (670)
                                                                          -------    -------    -------
Net balance at December 31.............................................    70,136     84,274     81,930
  Plus reinsurance recoverable.........................................     7,672     14,472     14,168
                                                                          -------    -------    -------
Balance at December 31.................................................   $77,808    $98,746    $96,098
                                                                          -------    -------    -------
                                                                          -------    -------    -------
</TABLE>
 
     The changes in incurred portfolio reserves principally relate to business
written in prior years. The changes are based upon an evaluation of the insured
portfolio in light of current economic conditions and other relevant factors.
 
8. RELATED PARTY TRANSACTIONS
 
     The Company has various agreements with subsidiaries of General Electric
Company ('GE') and GE Capital. These business transactions include appraisal
fees and due diligence costs associated with underwriting structured finance
mortgage-backed security business; payroll and office expenses incurred by the
Company's international branch offices but processed by a GE subsidiary;
investment fees pertaining to the management of the Company's investment
portfolio; and telecommunication service charges. Approximately $3.2 million,
$3.2 million and $1.0 million in expenses were incurred in 1995, 1994 and 1993,
respectively, related to such transactions.
 
     The Company also insured certain non-municipal issues with GE Capital
involvement as sponsor of the insured securitization and/or servicer of the
underlying assets. For some of these issues, GE Capital also provides first loss
protection in the event of default. Gross premiums written on these issues
amounted to $1.3 million in 1995, $2.5 million in 1994, and $3.3 million in
1993.

 
     The Company insures bond issues and securities in trusts that were
sponsored by affiliates of GE (approximately 1 percent of gross premiums written
in 1995 and 1994 and 2 percent in 1993).
 
9. COMPENSATION PLANS
 
     Officers and other key employees of the Company participate in the Parent's
incentive compensation, deferred compensation and profit sharing plans. Expenses
incurred by the Company under compensation plans and bonuses amounted to $7.5
million, $12.2 million and $16.7 million in 1995, 1994 and 1993, respectively,
before deduction for related tax benefits.
 
10. DIVIDENDS
 
     Under New York insurance law, the Company may pay a dividend only from
earned surplus subject to the following limitations: (a) statutory surplus after
such dividend may not be less than the minimum required paid-in
 
                                      A-14
<PAGE>
                      FINANCIAL GUARANTY INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
10. DIVIDENDS--(CONTINUED)
capital, which was $2.1 million in 1995 and 1994, and (b) dividends may not
exceed the lesser of 10 percent of its surplus or 100 percent of adjusted net
investment income, as defined by New York insurance law, for the 12 month period
ending on the preceding December 31, without the prior approval of the
Superintendent of the New York State Insurance Department. At December 31, 1995
and 1994, the amount of the Company's surplus available for dividends was
approximately $100.2 million and $89.3 million, respectively.
 
     During 1995, the company paid dividends of $25 million. No dividends were
paid during 1994 or 1993.
 
11. FINANCIAL INSTRUMENTS
 
  Fair Value of Financial Instruments
 
     The following methods and assumptions were used by the Company in
estimating fair values of financial instruments:
 
     Fixed Maturity Securities: Fair values for fixed maturity securities are
based on quoted market prices, if available. If a quoted market price is not
available, fair values is estimated using quoted market prices for similar
securities. Fair value disclosure for fixed maturity securities is included in
the balance sheets and in Note 4.
 
     Short-Term Investments: Short-term investments are carried at cost, which
approximates fair value.
 
     Cash, Receivable for Securities Sold, and Payable for Securities
Purchased: The carrying amounts of these items approximate their fair values.

 
     The estimated fair values of the Company's financial instruments at
December 31, 1995 and 1994 are as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                             1995                       1994
                                                    -----------------------    -----------------------
                                                     CARRYING                   CARRYING
                                                      AMOUNT     FAIR VALUE      AMOUNT     FAIR VALUE
                                                    ----------   ----------    ----------   ----------
<S>                                                 <C>          <C>           <C>          <C>
Financial Assets
  Cash
     On hand and in demand accounts..............   $      199   $      199    $    1,766   $    1,766
  Short-term investments.........................       91,032       91,032        75,674       75,674
  Fixed maturity securities......................    2,141,584    2,141,584     1,889,910    1,889,910
</TABLE>
 
     Financial Guaranties: The carrying value of the Company's financial
guaranties is represented by the unearned premium reserve, net of deferred
acquisition costs, and loss and loss adjustment expense reserves. Estimated fair
values of these guaranties are based on amounts currently charged to enter into
similar agreements (net of applicable ceding commissions), discounted cash flows
considering contractual revenues to be received adjusted for expected
prepayments, the present value of future obligations and estimated losses, and
current interest rates. The estimated fair values of such financial guaranties
range between $412.8 million and $456.2 million compared to a carrying value of
$540.6 million as of December 31, 1995 and between $518.1 million and $565.9
million compared to a carrying value of $585.1 million as of December 31, 1994.
 
  Concentrations of Credit Risk
 
     The Company considers its role in providing insurance to be credit
enhancement rather than credit substitution. The Company insures only those
securities that, in its judgment, are of investment grade quality. The Company
has established and maintains its own underwriting standards that are based on
those aspects of credit that the Company deems important for the particular
category of obligations considered for insurance. Credit criteria include
economic and social trends, debt management, financial management and legal and
administrative factors, the adequacy of anticipated cash flows, including the
historical and expected performance of assets pledged for payment of securities
under varying economic scenarios and underlying levels of protection such as
insurance or overcollateralization.
 
     In connection with underwriting new issues, the Company sometimes requires,
as a condition to insuring an issue, that collateral be pledged or, in some
instances, that a third-party guarantee be provided for a term of the obligation
insured by a party of acceptable credit quality obligated to make payment prior
to any payment by the
 
                                      A-15
<PAGE>
                      FINANCIAL GUARANTY INSURANCE COMPANY

                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
11. FINANCIAL INSTRUMENTS--(CONTINUED)
Company. The types and extent of collateral pledged varies, but may include
residential and commercial mortgages, corporate debt, government debt and
consumer receivables.
 
     As of December 31, 1995, the Company's total insured principal exposure to
credit loss in the event of default by bond issuers was $98.7 billion, net of
reinsurance of $20.7 billion. The Company's insured portfolio as of December 31,
1995 was broadly diversified by geography and bond market sector with no single
debt issuer representing more than 1% of the Company's principal exposure
outstanding, net of reinsurance.
 
     As of December 31, 1995, the composition of principal exposure by type of
issue, net of reinsurance, was as follows (in millions):
 
<TABLE>
<CAPTION>
                                                                    NET
                                                                 PRINCIPAL
                                                                OUTSTANDING
                                                                -----------
<S>                                                             <C>
Municipal:
  General obligation.........................................    $43,308.2
  Special revenue............................................     38,137.9
  Industrial revenue.........................................      2,480.0
  Non-municipal..............................................     14,734.2
                                                                -----------
Total........................................................    $98,660.3
                                                                -----------
                                                                -----------
</TABLE>
 
     The Company is authorized to do business in 50 states, the District of
Columbia, and in the United Kingdom and France. Principal exposure outstanding
at December 31, 1995 by state, net of reinsurance, was as follows (in millions):
 
<TABLE>
<CAPTION>
                                                                    NET
                                                                 PRINCIPAL
                                                                OUTSTANDING
                                                                -----------
<S>                                                             <C>
California...................................................    $10,440.2
Florida......................................................      8,869.3
Pennsylvania.................................................      8,653.4
New York.....................................................      7,706.7
Illinois.....................................................      5,697.5
Texas........................................................      5,478.7
New Jersey...................................................      4,181.9
Michigan.....................................................      3,385.9

Arizona......................................................      2,776.9
Ohio.........................................................      2,327.7
                                                                -----------
Sub-total....................................................     59,518.2
Other states and International...............................     39,142.1
                                                                -----------
Total........................................................    $98,660.3
                                                                -----------
                                                                -----------
</TABLE>
 
12. COMMITMENTS
 
     Total rent expense was $2.2 million, $2.6 million and $2.4 million in 1995,
1994 and 1993, respectively. For each of the next five years and in the
aggregate as of December 31, 1995, the minimum future rental payments under
noncancellable operating leases having remaining terms in excess of one year
approximate (in thousands):
 
<TABLE>
<CAPTION>
YEAR                                                              AMOUNT
- ---------------------------------------------------------------   -------
<S>                                                               <C>
1996...........................................................   $ 2,297
1997...........................................................     2,909
1998...........................................................     2,909
1999...........................................................     2,909
2000...........................................................     2,909
Subsequent to 2000.............................................     2,911
                                                                  -------
Total minimum future rental payments...........................   $16,844
                                                                  -------
                                                                  -------
</TABLE>
 
                                      A-16

<PAGE>
                                   APPENDIX B
           UNAUDITED FINANCIAL STATEMENTS OF THE CERTIFICATE INSURER


<PAGE>
                      FINANCIAL GUARANTY INSURANCE COMPANY
                     UNAUDITED INTERIM FINANCIAL STATEMENTS
                                 MARCH 31, 1996
 
<TABLE>
<S>                                                                                                  <C>
Balance Sheets....................................................................................    B-2
Statements of Income..............................................................................    B-3
Statements of Cash Flows..........................................................................    B-4
Notes to Unaudited Interim Financial Statements...................................................    B-5
</TABLE>
 
                                      B-1
<PAGE>
                      FINANCIAL GUARANTY INSURANCE COMPANY
                                 BALANCE SHEETS
                   ($ IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
<TABLE>
<CAPTION>
                                                                                        MARCH 31,     DECEMBER 31,
                                                                                           1996           1995
                                                                                        ----------    ------------
                                                                                               (UNAUDITED)
<S>                                                                                     <C>           <C>
ASSETS
Fixed maturity securities, available for sale, at fair value (amortized cost of
  $2,087,432 in 1996 and $2,043,453 in 1995).........................................   $2,121,620     $2,141,584
Short-term investments, at cost, which approximates market...........................      101,133         91,032
Cash.................................................................................          820            199
Accrued investment income............................................................       32,934         37,347
Reinsurance receivable...............................................................        7,548          7,672
Deferred policy acquisition costs....................................................       92,336         94,868
Property, plant and equipment net of accumulated depreciation of $13,473 in 1996 and
  $12,861 in 1995....................................................................        6,083          6,314
Prepaid reinsurance premiums.........................................................      160,690        162,088
Prepaid expenses and other assets....................................................       28,484         39,198
                                                                                        ----------    ------------
Total assets.........................................................................   $2,551,648     $2,580,302
                                                                                        ----------    ------------
                                                                                        ----------    ------------
LIABILITIES AND STOCKHOLDER'S EQUITY
Liabilities:
  Unearned premiums..................................................................   $  709,119     $  727,535
  Losses and loss adjustment expenses................................................       74,803         77,808
  Ceded reinsurance payable..........................................................        2,008          1,942
  Accounts payable and accrued expenses..............................................       34,305         32,811
  Due to parent......................................................................           --          1,647

  Current federal income taxes payable...............................................       63,725         51,296
  Deferred federal income taxes payable..............................................       77,281         99,171
  Payable for securities purchased...................................................       36,927         40,211
                                                                                        ----------    ------------
Total liabilities....................................................................      998,168      1,032,421
                                                                                        ----------    ------------
STOCKHOLDER'S EQUITY:
  Common stock, par value $1,500 per share at March 31, 1996 and at December 31,
     1995: 10,000 shares authorized, issued and outstanding..........................       15,000         15,000
  Additional paid-in capital.........................................................      334,011        334,011
  Net unrealized gains (losses) on fixed maturity securities available for sale, net
     of tax..........................................................................       22,222         63,785
  Foreign currency translation adjustment............................................       (2,291)        (1,499)
  Retained earnings..................................................................    1,184,538      1,136,584
                                                                                        ----------    ------------
Total stockholder's equity...........................................................    1,553,480      1,547,881
                                                                                        ----------    ------------
Total liabilities and stockholder's equity...........................................   $2,551,648     $2,580,302
                                                                                        ----------    ------------
                                                                                        ----------    ------------
</TABLE>
 
             See accompanying notes to interim financial statements
                                      B-2
<PAGE>
                      FINANCIAL GUARANTY INSURANCE COMPANY
                              STATEMENTS OF INCOME
                                ($ IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                         THREE MONTHS ENDED MARCH
                                                                                                   31,
                                                                                        --------------------------
                                                                                           1996           1995
                                                                                        ----------    ------------
                                                                                               (UNAUDITED)
<S>                                                                                     <C>           <C>
REVENUES:
  Gross premiums written.............................................................   $   21,277     $   15,214
  Ceded premiums.....................................................................       (3,300)        (1,853)
                                                                                        ----------    ------------
  Net premiums written...............................................................       17,977         13,361
  Decrease in net unearned premiums..................................................       17,018         13,789
                                                                                        ----------    ------------
  Net premiums earned................................................................       34,995         27,150
  Net investment income..............................................................       31,063         28,168
  Net realized gains.................................................................        5,074         15,937
                                                                                        ----------    ------------
     Total revenues..................................................................       71,132         71,255
EXPENSES:
  Losses and loss adjustment expenses................................................       (1,165)         1,540
  Policy acquisition costs...........................................................        6,790          2,647
  Other underwriting expenses........................................................        4,207          4,600

                                                                                        ----------    ------------
     Total expenses..................................................................        9,832          8,787
                                                                                        ----------    ------------
Income before provision for federal income taxes.....................................       61,300         62,468
Provision for federal income taxes...................................................       13,346         14,579
                                                                                        ----------    ------------
Net income...........................................................................   $   47,954     $   47,889
                                                                                        ----------    ------------
                                                                                        ----------    ------------
</TABLE>
 
             See accompanying notes to interim financial statements
                                      B-3
<PAGE>
                      FINANCIAL GUARANTY INSURANCE COMPANY
                            STATEMENTS OF CASH FLOWS
                                ($ IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                               THREE MONTHS ENDED
                                                                                   MARCH 31,
                                                                              --------------------
                                                                                1996        1995
                                                                              --------    --------
                                                                                  (UNAUDITED)
<S>                                                                           <C>         <C>         <C>
OPERATING ACTIVITIES:
  Net income...............................................................   $ 47,954    $ 47,889
  Adjustments to reconcile net income to net cash provided by operating
     activities:
     Provision for deferred income taxes...................................        917       5,758
     Amortization of fixed maturity securities.............................         41         701
     Policy acquisition costs deferred.....................................     (4,258)     (5,486)
     Amortization of deferred policy acquisition costs.....................      6,790       2,843
     Depreciation of fixed assets..........................................        612         578
     Change in reinsurance receivable......................................        124        (145)
     Change in prepaid reinsurance premiums................................      1,398       3,310
     Foreign currency translation adjustment...............................     (1,218)        798
     Change in accrued investment income, prepaid expenses and other
       assets..............................................................     15,127      10,492
     Change in unearned premiums...........................................    (18,416)    (17,099)
     Change in losses and loss adjustment expense reserves.................     (3,005)      1,499
     Change in other liabilities...........................................       (552)    (10,193)
     Change in current income taxes payable................................     12,429     (13,879)
     Net realized gains on investments.....................................     (5,074)    (15,937)
                                                                              --------    --------
Net cash provided by operating activities..................................     52,869      11,129
                                                                              --------    --------
INVESTING ACTIVITIES:
  Sales or maturities of fixed maturity securities.........................    199,015     352,152
  Purchases of fixed maturity securities...................................   (240,781)   (157,921)
  Sales or maturities (purchases) of short-term investments, net...........    (10,101)   (206,680)
  Purchases of property and equipment, net.................................       (381)        (78)

                                                                              --------    --------
Net cash used for investing activities.....................................    (52,248)    (12,527)
                                                                              --------    --------
Increase (decrease) in cash................................................        621      (1,398)
Cash at beginning of period................................................        199       1,766
                                                                              --------    --------
Cash at end of period......................................................   $    820    $    368
                                                                              --------    --------
                                                                              --------    --------
</TABLE>
 
             See accompanying notes to interim financial statements
                                      B-4



<PAGE>
                      FINANCIAL GUARANTY INSURANCE COMPANY
                         NOTES TO FINANCIAL STATEMENTS
                            MARCH 31, 1996 AND 1995
                                  (UNAUDITED)
 
1. BASIS OF PRESENTATION
 
     The interim financial statements of Financial Guaranty Insurance Company
(the Company) in this report reflect all adjustments necessary, in the opinion
of management, for a fair statement of (a) results of operations for the three
months ended March 31, 1996 and 1995, (b) the financial position at March 31,
1996 and December 31, 1995, and (c) cash flows for the three months ended March
31, 1996 and 1995.
 
     These interim financial statements should be read in conjunction with the
financial statements and related notes included in the 1995 audited financial
statements. The 1995 financial statements have been reclassified to conform to
the 1996 presentation.
 
     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that effect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.
 
2. STATUTORY ACCOUNTING PRACTICES
 
     The financial statements are prepared on the basis of GAAP, which differs
in certain respects from accounting practices prescribed or permitted by state
insurance regulatory authorities. The following are the significant ways in
which statutory basis accounting practices differ from GAAP:
 
          (a) premiums are earned in proportion to the reduction of the related
     risk rather than in proportion to the coverage provided;
 
          (b) policy acquisition costs are charged to current operations as
     incurred rather than as related premiums are earned;
 
          (c) a contingency reserve is computed on the basis of statutory
     requirements for the security of all policyholders, regardless of whether
     loss contingencies actually exist, whereas under GAAP, a reserve is
     established based on an ultimate estimate of exposure;
 
          (d) certain assets designated as 'non-admitted assets' are charged
     directly against surplus but are reflected as assets under GAAP, if
     recoverable;
 
          (e) federal income taxes are only provided with respect to taxable
     income for which income taxes are currently payable, while under GAAP taxes
     are also provided for differences between the financial reporting and tax
     bases of assets and liabilities;
 

          (f) purchases of tax and loss bonds are reflected as admitted assets,
     while under GAAP they are recorded as federal income tax payments; and
 
          (g) all fixed income investments are carried at amortized cost, rather
     than at fair value for securities classified as 'Available for Sale' under
     GAAP.
 
                                      B-5
<PAGE>
                      FINANCIAL GUARANTY INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
                            MARCH 31, 1996 AND 1995
                                  (UNAUDITED)
 
2. STATUTORY ACCOUNTING PRACTICES--(CONTINUED)
     The following is a reconciliation of the net income and stockholder's
equity of Financial Guaranty prepared on a GAAP basis to the corresponding
amounts reported on a statutory basis for the periods indicated below:
 
<TABLE>
<CAPTION>
                                                                            THREE MONTHS ENDED MARCH 31,
                                                                 ---------------------------------------------------
                                                                           1996                       1995
                                                                 ------------------------   ------------------------
                                                                   NET      STOCKHOLDER'S     NET      STOCKHOLDER'S
                                                                  INCOME       EQUITY        INCOME       EQUITY
                                                                 --------   -------------   --------   -------------
<S>                                                              <C>        <C>             <C>        <C>
GAAP basis amount.............................................   $ 47,954    $ 1,553,480    $ 47,889    $ 1,377,005
Premium revenue recognition...................................     (1,933)      (168,861)     (6,189)      (150,561)
Deferral of acquisition costs.................................      2,532        (92,336)     (2,643)       (93,571)
Contingency reserve...........................................         --       (403,087)         --       (334,950)
Non-admitted assets...........................................         --         (5,283)         --         (6,970)
Case-basis losses incurred and salvage recoverable............     (1,750)        (1,798)      1,096         (3,004)
Portfolio loss reserves.......................................         --         24,000          --         46,100
Deferral of income tax........................................        917         65,315       5,758         51,170
Unrealized gains on fixed maturity securities held at fair
  value, net of taxes.........................................         --        (22,222)         --         (7,101)
Profit commission.............................................        782         (4,965)      5,756         (3,084)
Contingency reserve tax deduction.............................         --         78,196          --         78,196
Provision for unauthorized reinsurance........................         --             --          --           (266)
Allocation of tax benefits due to Parent's net operating loss
  to the Company..............................................        (55)        10,236         130          9,784
                                                                 --------   -------------   --------   -------------
Statutory basis amount........................................   $ 48,447    $ 1,032,675    $ 51,797    $   962,748
                                                                 --------   -------------   --------   -------------
                                                                 --------   -------------   --------   -------------
</TABLE>
 
3. DIVIDENDS
 
     Under New York Insurance Law, the Company may pay a dividend only from
earned surplus subject to the following limitations:

 
     o Statutory surplus after dividends may not be less than the minimum
       required paid-in capital, which was $2,100,000 in 1996.
 
     o Dividends may not exceed the lesser of 10 percent of its surplus or 100
       percent of adjusted net investment income, as defined therein, for the
       twelve month period ending on the preceding December 31, without the
       prior approval of the Superintendent of the New York State Insurance
       Department.
 
     The amount of the Company's surplus available for dividends during 1996 is
approximately $100.2 million.
 
4. INCOME TAXES
 
     The Company's effective Federal corporate tax rate (21.8 percent and 23.3
percent for the three months ended March 31, 1996 and 1995, respectively) is
less than the statutory corporate tax rate (35 percent in 1996 and 1995) on
ordinary income due to permanent differences between financial and taxable
income, principally tax-exempt interest.
 
5. REINSURANCE
 
     In accordance with Statement of Financial Accounting Standards No. 113
('SFAS 113'), 'Accounting and Reporting for Reinsurance of Short-Duration and
Long-Duration Contracts', adopted in 1993, the Company reports assets and
liabilities relating to reinsured contracts gross of the effects of reinsurance.
Net premiums earned are shown net of premiums ceded of $7.3 million and $4.9
million, respectively, for the three months ended March 31, 1996 and 1995.
 
                                      B-6

<PAGE>
PROSPECTUS
                          UCFC ACCEPTANCE CORPORATION
                                  (DEPOSITOR)
                   HOME EQUITY LOAN PASS-THROUGH CERTIFICATES
                              (ISSUABLE IN SERIES)
 
                         ------------------------------
 
     This Prospectus relates to Home Equity Loan Pass-Through Certificates (the
'Certificates'), issuable in Series, which may be sold from time to time on
terms determined at the time of sale and described in the related Prospectus
Supplement. The Certificates of a Series will evidence beneficial ownership
interests in one or more trust funds (each, a 'Trust'), the primary assets of
which will consist of one or more pools (each, a 'Pool') of certain mortgage
loans and certain other mortgage-related assets more particularly described
herein (collectively the 'Mortgage Assets'). Certain of the Mortgage Assets may
have been originated or acquired by affiliates of UCFC Acceptance Corporation
(the 'Depositor'), including United Companies Lending Corporation ('United
Companies'). United Companies, in its capacity as originator and purchaser of
certain of the Mortgage Assets, together with any other affiliates of the
Depositor which originate or purchase Mortgage Assets from third parties, are
collectively referred to herein as the 'Originators.' If specified in the
related Prospectus Supplement, certain Certificates may evidence a beneficial
ownership interest in a Trust which will hold a beneficial ownership interest
in another trust fund which will contain the Mortgage Assets. A Trust may also
include insurance policies, cash accounts, letters of credit, financial guaranty
insurance policies, third party guarantees or other forms of credit enhancement,
to the extent described in the related Prospectus Supplement.
 
     Each Series of Certificates will be issued in one or more classes (each, a
'Class'). Each Class of Certificates will evidence a beneficial ownership
interest of a specified percentage (which may be 0%) or portion of future
interest payments and a specified percentage (which may be 0%) or portion of
future principal payments on the Mortgage Assets in the related Trust. A Series
of Certificates may include one or more senior Classes that receive certain
preferential treatment with respect to one or more other Classes of Certificates
of such Series. One or more Classes of Certificates of a Series may be entitled
to receive distributions of principal, interest or any combination thereof prior
to one or more other Classes of Certificates of such Series or after the
occurrence of specified events, or may be required to absorb one or more types
of losses prior to one or more other Classes of Certificates, in each case as
specified in the related Prospectus Supplement.
 
     Distributions to holders of Certificates ('Certificateholders' or
'Holders') will be made on certain dates specified in the related Prospectus
Supplement (each, a 'Distribution Date'), which may be monthly, quarterly,
semi-annually or at such other intervals as are specified therein.
 
     The Certificates will not represent an obligation of or interest in the
Depositor or any affiliate thereof and will not be insured or guaranteed by any
governmental agency or instrumentality or, except to the extent specified in the
related Prospectus Supplement, by any other person. Unless otherwise specified
in the related Prospectus Supplement, the only obligations of the Depositor or

any affiliate thereof with respect to a Series of Certificates will be pursuant
to certain limited representations and warranties. Except for certain
representations and warranties relating to the Mortgage Assets and certain other
exceptions, the obligations of one or more master servicers (each, a 'Master
Servicer') with respect to the related Series of Certificates will be limited to
its contractual servicing obligations.
 
     The yield on each Class of Certificates of a Series may be affected by the
rate of payment of principal (including prepayments) of the Mortgage Assets in
the related Trust and the timing of receipt of such payments as described herein
and in the related Prospectus Supplement. A Trust may be subject to early
termination under the circumstances described herein and in the related
Prospectus Supplement.
 
     If specified in a Prospectus Supplement, one or more elections may be made
to treat each Trust or specified portions thereof as a 'real estate mortgage
investment conduit' ('REMIC') for federal income tax purposes. See 'Certain
Federal Income Tax Consequences.'
 
                         ------------------------------
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
    EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
       COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
          ACCURACY OR ADEQUACY OF THIS PROSPECTUS OR THE RELATED
              PROSPECTUS SUPPLEMENT. ANY REPRESENTATION TO THE
                       CONTRARY IS A CRIMINAL OFFENSE.
 
                         ------------------------------
 
       THE ATTORNEY GENERAL OF THE STATE OF NEW YORK HAS NOT
          PASSED ON OR ENDORSED THE MERITS OF THIS OFFERING.
            ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.
 
     Offers of the Certificates may be made through one or more different
methods, including offerings through underwriters or by selling security
holders, as more fully described under 'Method of Distribution' herein and in
the related Prospectus Supplement. Prior to issuance, there will have been no
market for the Certificates of any Series, and there can be no assurance that a
secondary market for the Certificates will develop, or if it does develop, that
it will continue. This Prospectus may not be used to consummate sales of a
Series of Certificates unless accompanied by a Prospectus Supplement.
 
                 THE DATE OF THIS PROSPECTUS IS JUNE 17, 1996.

<PAGE>
     Until 90 days after the date of each Prospectus Supplement, all dealers
effecting transactions in the securities covered by such Prospectus Supplement,
whether or not participating in the distribution thereof, may be required to
deliver such Prospectus Supplement and this Prospectus. This is in addition to
the obligation of dealers to deliver a Prospectus and Prospectus Supplement when
acting as underwriters and with respect to their unsold allotments or
subscriptions.
 
                             PROSPECTUS SUPPLEMENT
 
     The Prospectus Supplement relating to a Series of Certificates to be
offered hereunder, among other things, will set forth with respect to such
Series of Certificates: (i) a description of the Class or Classes of such
Certificates; (ii) the rate of interest (the 'Pass-Through Rate') or other
applicable rate (or the manner of determining such rate) and authorized
denominations of each Class of such Certificates; (iii) certain information
concerning the Mortgage Assets and insurance policies, cash accounts, letters of
credit, financial guaranty insurance policies, third party guarantees or other
forms of credit enhancement, if any, relating to one or more Pools or all or
part of the related Certificates; (iv) the specified interest of each Class of
Certificates in, and manner and priority of, the distributions on the Mortgage
Assets; (v) information as to the nature and extent of subordination with
respect to such Series of Certificates, if any; (vi) the Distribution Dates;
(vii) information regarding the Master Servicer; (viii) the circumstances, if
any, under which each Trust may be subject to early termination; (ix) whether a
REMIC election will be made and the designation of the regular and residual
interest therein; and (x) additional information with respect to the plan of
distribution of such Certificates.
 
                             AVAILABLE INFORMATION
 
     The Depositor has filed a Registration Statement under the Securities Act
of 1933, as amended (the '1933 Act'), with the Securities and Exchange
Commission (the 'Commission') with respect to the Certificates. The Registration
Statement and amendments thereof and the exhibits thereto are available for
inspection without charge at the public reference facilities maintained by the
Commission at 450 Fifth Street, N.W., Washington, D.C. 20549; 7 World Trade
Center, New York, New York 10048; and Northwestern Atrium Center, 500 West
Madison Street, Suite 1400, Chicago, Illinois 60661-2511. Copies of the
Registration Statement and amendments thereof and exhibits thereto may be
obtained from the Public Reference Section of the Commission, 450 Fifth Street,
N.W., Washington, D.C. 20549, at prescribed rates.
 
     No person has been authorized to give any information or to make any
representation other than those contained in this Prospectus and any Prospectus
Supplement with respect hereto and, if given or made, such information or
representations must not be relied upon. This Prospectus and any Prospectus
Supplement with respect hereto do not constitute an offer to sell or a
solicitation of an offer to buy any securities other than the Certificates
offered hereby and thereby nor an offer of the Certificates to any person in any
state or other jurisdiction in which such offer would be unlawful. The delivery
of this Prospectus at any time does not imply that information herein is correct
as of any time subsequent to its date.

 
                         REPORTS TO CERTIFICATEHOLDERS
 
     Periodic and annual reports concerning any Certificates and the related
Trust will be provided to the Certificateholders. See 'Description of the
Certificates--Reports to Certificateholders.' If the Certificates of a Series
are to be issued in book-entry form, such reports will be provided to the
Certificateholder of record and beneficial owners of such Certificates will have
to rely on the procedures described herein under 'Description of the
Certificates--Book-Entry Registration.'
 
                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
 
     All documents subsequently filed by or on behalf of each Trust referred to
in the accompanying Prospectus Supplement with the Commission pursuant to
Section 13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of 1934, as
amended (the 'Exchange Act'), after the date of this Prospectus and prior to the
termination of any offering of the Certificates issued by such Trust shall be
deemed to be incorporated by reference in this
 
                                       2
<PAGE>
Prospectus and to be a part of this Prospectus from the date of the filing of
such documents. Any statement contained in a document incorporated or deemed to
be incorporated by reference herein shall be deemed to be modified or superseded
for all purposes of this Prospectus to the extent that a statement contained
herein (or in the accompanying Prospectus Supplement) or in any other
subsequently filed document which also is or is deemed to be incorporated by
reference herein modifies or replaces such statement. Any such statement so
modified or superseded shall not be deemed, except as so modified or superseded,
to constitute a part of this Prospectus.
 
     The Depositor will provide without charge to each person to whom this
Prospectus is delivered, on the written or oral request of such person, a copy
of any or all of the documents referred to above that have been or may be
incorporated by reference in this Prospectus (not including exhibits to the
information that is incorporated by reference unless such exhibits are
specifically incorporated by reference into the information that this Prospectus
incorporates). Such requests should be directed to UCFC Acceptance Corporation,
4041 Essen Lane, Baton Rouge, Louisiana 70809 Attention: Secretary, telephone
(504) 924-6007.
 
                                       3


<PAGE>
                                SUMMARY OF TERMS
 
     This summary is qualified in its entirety by reference to the detailed
information appearing elsewhere in this Prospectus and in the related Prospectus
Supplement. Capitalized terms used but not defined in this Prospectus shall have
the meanings assigned to such terms elsewhere in this Prospectus.
 
<TABLE>
<S>                                  <C>
Title of Securities................  Home Equity Loan Pass-Through Certificates (the 'Certificates')
                                     (Issuable in Series).

Depositor..........................  UCFC Acceptance Corporation, a Louisiana corporation. The principal
                                     office of the Depositor is located in Baton Rouge, Louisiana. See
                                     'The Depositor' and 'The Originators.'

The Master Servicer................  The Prospectus Supplement relating to any Series of Certificates will
                                     name the entities (which will include United Companies Lending
                                     Corporation ('United Companies') or one of its affiliates and may
                                     additionally include other unrelated entities) which will act,
                                     directly or through one or more Sub-servicers (as defined herein), as
                                     master servicer (each, in such capacity, the 'Master Servicer'). The
                                     principal office of United Companies is located in Baton Rouge,
                                     Louisiana. See 'The Originators.'

Trustee............................  The Trustee for each Series of Certificates will be specified in the
                                     related Prospectus Supplement.

The Mortgage Assets................  The primary assets of each Trust will consist of one or more pools
                                     (each, a 'Pool') of mortgage loans and certain other mortgage-related
                                     assets (collectively, the 'Mortgage Assets') specified in the related
                                     Prospectus Supplements, which may include (i) first and second lien
                                     mortgage loans, deeds of trust or participations therein secured by
                                     one- to four-family residential properties, including manufactured
                                     housing and mobile homes, in each case which are permanently affixed
                                     and are treated as real property under local law (collectively,
                                     'Single Family Loans'), (ii) first and second lien mortgage loans,
                                     deeds of trust or participations therein secured by multifamily
                                     residential properties, such as rental apartment buildings or
                                     projects containing five or more residential units ('Multifamily
                                     Loans'), or (iii) privately issued mortgage-backed securities
                                     ('Private Mortgage-Backed Securities' or 'PMBS'). Single Family Loans
                                     and Multifamily Loans are sometimes referred to herein collectively
                                     as 'Mortgage Loans.'

A. Mortgage Loans..................  Unless otherwise specified in the related Prospectus Supplement, the
                                     Mortgage Loans will be non-conventional loans (i.e. loans which are
                                     not insured or guaranteed by any governmental agency).

                                     The payment terms of the Mortgage Loans to be included in any Pool
                                     will be described in the related Prospectus Supplement and may
                                     include any of the following features, combinations thereof or other
                                     features described in the related Prospectus Supplement:

                                          (a)  Interest may be payable at a fixed rate (a 'Fixed Rate') or
                                               may be payable at a rate that is adjustable from time to
                                               time in relation to an index, that may be fixed for a
                                               period of time or under certain circumstances and is
                                               followed by an adjustable rate, a rate that otherwise
                                               varies from time to time, or a rate that is convertible
                                               from an adjustable rate to a fixed rate (each, an
                                               'Adjustable Rate'). Changes to an Adjustable Rate may be
                                               subject to periodic limitations,
</TABLE>
 
                                       4
<PAGE>
 
<TABLE>
<S>                                  <C>
                                               maximum rates, minimum rates or a combination of such
                                               limitations. Accrued interest may be deferred and added to
                                               the principal of a Mortgage Loan for such periods and under
                                               such circumstances as may be specified in the related
                                               Prospectus Supplement. Mortgage Loans may permit the
                                               payment of interest at a rate lower than the Mortgage Rate
                                               for a period of time or for the life of the Mortgage Loan,
                                               and the amount of any difference may be contributed from
                                               funds supplied by the seller of the properties securing the
                                               related Mortgage Loan (the 'Mortgaged Properties') or
                                               another source or may be treated as accrued interest and
                                               added to the principal of the Mortgage Loan.
 
                                          (b)  Principal may be payable on a level debt service basis to
                                               fully amortize the Mortgage Loan over its term, may be
                                               calculated on the basis of an assumed amortization schedule
                                               that is significantly longer than the original term to
                                               maturity or on an interest rate that is different from the
                                               interest rate on the Mortgage Loan, or may not be amortized
                                               during all or a portion of the original term. Payment of
                                               all or a substantial portion of the principal may be due on
                                               maturity (a 'balloon payment'). From time to time,
                                               principal may include interest that has been deferred and
                                               added to the principal balance of the Mortgage Loan.
 
                                          (c)  Monthly payments of principal and interest may be fixed for
                                               the life of the Mortgage Loan, may increase over a
                                               specified period of time ('graduated payments'), or may
                                               change from period to period. Mortgage Loans may include
                                               limits on periodic increases or decreases in the amount of
                                               monthly payments and may include maximum or minimum amounts
                                               of monthly payments.
 
                                          (d)  Prepayments of principal may be subject to a prepayment
                                               fee, which may be fixed for the life of the Mortgage Loan
                                               or may decline over time, and may be prohibited for the
                                               life of the Mortgage Loan or for certain periods ('lockout
                                               periods'). Certain Mortgage Loans may permit prepayments

                                               after expiration of the applicable lockout period and may
                                               require the payment of a prepayment fee in connection with
                                               any such subsequent prepayment. Other Mortgage Loans may
                                               permit prepayments without payment of a fee unless the
                                               prepayment occurs during specified time periods. The
                                               Mortgage Loans may include due-on-sale clauses which permit
                                               the mortgagee to demand payment of the entire Mortgage Loan
                                               in connection with the sale or certain other transfers of
                                               the related Mortgaged Properties. Other Mortgage Loans may
                                               be assumable by persons meeting the then applicable
                                               underwriting standards of the applicable Originator.
 
                                     The Mortgaged Properties may be located in any one of the fifty
                                     states or the District of Columbia. Unless otherwise specified in the
                                     related Prospectus Supplement, all of the Mortgage Loans will be
</TABLE>
 
                                       5
<PAGE>
 
<TABLE>
<S>                                  <C>
                                     covered by standard hazard insurance policies ('Standard Hazard
                                     Insurance Policies') insuring against losses due to fire and various
                                     other causes. The Mortgage Loans with Loan-to-Value Ratios (as
                                     defined below) in excess of 80% may be covered by a primary mortgage
                                     guaranty insurance policy which provides compensation to a mortgage
                                     noteholder in the event of default by the obligor under such Mortgage
                                     Note ('Primary Mortgage Insurance Policies'), as described in the
                                     related Prospectus Supplement. It is expected that the Mortgage Loans
                                     primarily will have been originated or purchased by the Originators,
                                     through their retail offices or through their correspondent (i.e.,
                                     wholesale) loan program; however, certain Mortgage Loans may have
                                     been purchased by the Depositor, an Originator or an affiliate
                                     thereof in the open market or in privately negotiated transactions.

                                     The Prospectus Supplement for each Series of Certificates will
                                     specify with respect to all Mortgage Loans included in each related
                                     Pool, among other things, (i) the aggregate outstanding principal
                                     balance and the average outstanding principal balance of the Mortgage
                                     Loans in such Pool as of the date specified in the Prospectus
                                     Supplement (the 'Cut-off Date'), (ii) the largest principal balance
                                     and the smallest principal balance of any of the Mortgage Loans,
                                     (iii) the types of Mortgaged Properties securing the Mortgage Loans,
                                     (iv) the original terms to maturity of the Mortgage Loans, (v) the
                                     weighted average term to maturity of the Mortgage Loans as of the
                                     Cut-off Date and the range of the terms to maturity, (vi) the
                                     earliest origination date and latest maturity date of any of the
                                     Mortgage Loans, (vii) the ranges of the Loan-to-Value Ratios at
                                     origination, (viii) the weighted average Mortgage Rate and ranges of
                                     Mortgage Rates borne by the Mortgage Loans, (ix) in the case of
                                     Mortgage Loans having Adjustable Rates, the weighted average of the
                                     Adjustable Rates as of the Cut-off Date and maximum permitted
                                     Adjustable Rates, if any, and (x) the geographic distribution of the

                                     Mortgaged Properties on a state-by-state basis.
B. Private Mortgage-Backed
    Securities.....................  Private Mortgage-Backed Securities may include (i) mortgage
                                     participations or pass-through certificates representing beneficial
                                     interests in certain mortgage loans or (ii) collateralized mortgage
                                     obligations ('CMOs') secured by such mortgage loans. Although
                                     individual mortgage loans underlying a Private Mortgage-Backed
                                     Security may be insured or guaranteed by the United States or an
                                     agency or instrumentality thereof, they need not be, and the Private
                                     Mortgage-Backed Securities themselves will not be, so insured or
                                     guaranteed. Unless otherwise specified in the Prospectus Supplement
                                     relating to a Series of Certificates, payments on the Private
                                     Mortgage-Backed Securities will be distributed directly to the
                                     Trustee as registered owner of such Private Mortgage-Backed
                                     Securities.

                                     The Prospectus Supplement for each Series of Certificates will
                                     specify, with respect to any Private Mortgage-Backed Securities owned
                                     by the related Trust: (i) the aggregate approximate principal amount
                                     and type of Private Mortgage-Backed Securities; (ii) certain
                                     characteristics of the mortgage loans underlying the Private
                                     Mortgage-Backed Securities, including (A) the payment features of
</TABLE>
 
                                       6
<PAGE>
 
<TABLE>
<S>                                  <C>
                                     such mortgage loans, (B) the approximate aggregate principal amount,
                                     if known, of the underlying mortgage loans which are insured or
                                     guaranteed by a governmental entity, (C) the servicing fee or range
                                     of servicing fees with respect to such mortgage loans, and (D) the
                                     minimum and maximum stated maturities of the mortgage loans at
                                     origination; (iii) the maximum original term-to-stated maturity of
                                     the Private Mortgage-Backed Securities; (iv) the weighted average
                                     term-to-stated maturity of the Private Mortgage-Backed Securities;
                                     (v) the pass-through or certificate rate or ranges thereof for the
                                     Private Mortgage-Backed Securities; (vi) the weighted average
                                     pass-through or certificate rate of the Private Mortgage-Backed
                                     Securities; (vii) the issuer of the Private Mortgage-Backed
                                     Securities (the 'PMBS Issuer'), the servicer of the Private
                                     Mortgage-Backed Securities (the 'PMBS Servicer') and the trustee of
                                     the Private Mortgage-Backed Securities (the 'PMBS Trustee'); (viii)
                                     certain characteristics of credit support, if any, such as reserve
                                     funds, insurance policies, letters of credit, financial guaranty
                                     insurance policies or third party guarantees, relating to the
                                     mortgage loans underlying the Private Mortgage-Backed Securities, or
                                     to such Private Mortgage-Backed Securities themselves; (ix) the terms
                                     on which the underlying mortgage loans for such Private
                                     Mortgage-Backed Securities may, or are required to, be repurchased
                                     prior to stated maturity; and (x) the terms on which substitute
                                     mortgage loans may be delivered to replace those initially deposited
                                     with the PMBS Trustee. See 'The Trusts-- Private Mortgage-Backed

                                     Securities.'
 
Description of the Certificates....  Each Certificate will represent a beneficial ownership interest in
                                     one or more trust funds (each, a 'Trust') created pursuant to a
                                     Pooling and Servicing Agreement (each, an 'Agreement') among the
                                     Depositor, the Master Servicer(s) and the Trustee for the related
                                     Series of Certificates. The Certificates of any Series may be issued
                                     in one or more Classes, as specified in the related Prospectus
                                     Supplement. A Series of Certificates may include one or more Classes
                                     of senior Certificates (collectively, 'Senior Certificates') which
                                     receive certain preferential treatment specified in the related
                                     Prospectus Supplement with respect to one or more Classes of
                                     subordinate Certificates (collectively, the 'Subordinated
                                     Certificates'). Certain Series or Classes of Certificates may be
                                     covered by a Certificate Guaranty Insurance Policy (as defined
                                     herein), Mortgage Pool Insurance Policy (as defined herein), Special
                                     Hazard Insurance Policy (as defined herein), Bankruptcy Bond (as
                                     defined herein) or other insurance policies, cash accounts, letters
                                     of credit, financial guaranty insurance policies, third party
                                     guarantees or other forms of credit enhancement, as described herein
                                     and in the related Prospectus Supplement.
 
                                     Each Class of Certificates within a Series will evidence the
                                     interests specified in the related Prospectus Supplement, which may
                                     (i) include the right to receive distributions allocable only to
                                     principal, only to interest or to any combination thereof; (ii)
                                     include the right to receive distributions only of prepayments of
                                     principal throughout the lives of the Certificates or during
                                     specified periods; (iii) be subordinated in the right to receive
                                     distributions of scheduled payments of principal, prepayments of
                                     principal, interest or any
</TABLE>
 
                                       7
<PAGE>
 
<TABLE>
<S>                                  <C>
                                     combination thereof to one or more other Classes of Certificates of
                                     such Series throughout the lives of the Certificates or during
                                     specified periods or may be subordinated with respect to certain
                                     losses or delinquencies; (iv) include the right to receive such
                                     distributions only after the occurrence of events specified in the
                                     Prospectus Supplement; (v) include the right to receive distributions
                                     in accordance with a schedule or formula or on the basis of
                                     collections from designated portions of the assets in the related
                                     Trust; (vi) include, as to Certificates entitled to distributions
                                     allocable to interest, the right to receive interest at a fixed rate
                                     or an adjustable rate; and (vii) include, as to Certificates entitled
                                     to distributions allocable to interest, the right to distributions
                                     allocable to interest only after the occurrence of events specified
                                     in the related Prospectus Supplement, and in each case, may accrue
                                     interest until such events occur, as specified in such Prospectus
                                     Supplement. The timing and amounts of such distributions may vary

                                     among Classes, over time, or otherwise as specified in the related
                                     Prospectus Supplement. Unless otherwise specified in the related
                                     Prospectus Supplement, the Certificates will be issuable in fully
                                     registered form, in the minimum denominations set forth in such
                                     Prospectus Supplement. See 'Description of Certificates.'

Credit Enhancement.................  The Mortgage Assets in a Trust or the Certificates of one or more
                                     Classes in the related Series may have the benefit of one or more
                                     types of credit enhancement, as described in the related Prospectus
                                     Supplement. The protection against losses afforded by any such credit
                                     support may be limited. Such credit enhancement may include one or
                                     more of the following types or another type specified in the
                                     Prospectus Supplement:
A. Subordination and Reserve
    Accounts.......................  The rights of the holders of Subordinated Certificates of a Series to
                                     receive distributions with respect to the assets in the related Trust
                                     will be subordinated to the rights of the holders of the Senior
                                     Certificates of the same Series to receive distributions to the
                                     extent described in the related Prospectus Supplement. This
                                     subordination is intended to enhance the likelihood of regular
                                     receipt by Holders of Senior Certificates of the full amount of
                                     payments which such Holders would be entitled to receive if there had
                                     been no losses; however, there can be no assurance that the Senior
                                     Certificates will receive the full amount of payments to which they
                                     are entitled as a result of such subordination or the existence of
                                     the Reserve Accounts described below. The protection afforded to the
                                     Holders of Senior Certificates through subordination may be
                                     accomplished by the preferential right of such Holders to receive,
                                     prior to any distribution being made in respect of the related
                                     Subordinated Certificates, the amounts of principal and interest due
                                     to them on each Distribution Date out of the funds available for
                                     distribution on such date in the related Certificate Account (as
                                     defined herein) to the extent described in the related Prospectus
                                     Supplement. The protection afforded to the holders of Senior
                                     Certificates through subordination also may be accomplished by
                                     allocating certain types of losses or delinquencies to the related
                                     Subordinated Certificates to the extent described in the related
                                     Prospectus Supplement.
</TABLE>
 
                                       8
<PAGE>
 
<TABLE>
<S>                                  <C>
                                     If so specified in the related Prospectus Supplement, a Subordinated
                                     Class of Certificates may be senior to other Classes of Certificates
                                     with respect to the right to receive certain types of payments or
                                     with respect to allocation of certain losses or delinquencies. If so
                                     specified in the related Prospectus Supplement, subordination may
                                     apply only in the event of certain types of losses not covered by
                                     other forms of credit enhancement, such as hazard losses not covered
                                     by Standard Hazard Insurance Policies or losses due to the bankruptcy
                                     of a Mortgagor not covered by a Bankruptcy Bond. If specified in the

                                     related Prospectus Supplement, one or more reserve or spread accounts
                                     (each, a 'Reserve Account') may be established and maintained, in
                                     whole or in part, by the deposit therein of distributions allocable
                                     to the holders of specified Classes of Certificates for a specified
                                     time or until a specified level is reached. The related Prospectus
                                     Supplement will set forth information concerning the amount of
                                     subordination of a Class or Classes of Subordinated Certificates in a
                                     Series, the circumstances in which such subordination will be
                                     applicable, the manner, if any, in which the amount of subordination
                                     will decrease over time, the manner of funding any Reserve Account,
                                     and the conditions under which amounts in any such Reserve Account
                                     will be used to make distributions to Senior Certificateholders or
                                     released to Subordinated Certificateholders from the related Trust.
B. Certificate Guaranty Insurance
    Policy.........................  A certificate guaranty insurance policy or policies (each, a
                                     'Certificate Guaranty Insurance Policy') may be obtained and
                                     maintained for each Class or Series of Certificates. Certificate
                                     Guaranty Insurance Policies generally unconditionally and irrevocably
                                     guarantee that the full amount of the distributions of principal and
                                     interest, as well as any other amounts specified in the related
                                     Prospectus Supplement, will be received by an agent of the Trustee,
                                     for distribution by the Trustee to Certificateholders. Certificate
                                     Guaranty Insurance Policies may have certain limitations set forth in
                                     the related Prospectus Supplement, including but not limited to
                                     limitations on the insurer's obligation to guarantee the Depositor's
                                     obligation to repurchase or substitute for any Mortgage Loans, to
                                     guarantee any specified rate of prepayments or to provide funds to
                                     redeem Certificates on any specified date.
C. Mortgage Pool Insurance
  Policy...........................  A mortgage pool insurance policy or policies (each, a 'Mortgage Pool
                                     Insurance Policy') may be obtained and maintained for all or certain
                                     of the Mortgage Loans in the related Trust, limited in scope,
                                     covering defaults on the related Mortgage Loans in an initial amount
                                     specified in the related Prospectus Supplement.
D. Special Hazard Insurance
  Policy...........................  In the case of Mortgage Loans, certain physical risks that are not
                                     otherwise insured against by Standard Hazard Insurance Policies may
                                     be covered by a special hazard insurance policy or policies (a
                                     'Special Hazard Insurance Policy'). Unless otherwise specified in the
                                     related Prospectus Supplement, each Special Hazard Insurance Policy
                                     will be limited in scope and will cover losses in an initial amount
                                     equal to the greatest of (i) a specified percentage of the aggregate
                                     principal balance of the Mortgage Loans as of the related Cut-off
                                     Date, (ii) twice the unpaid principal balance as of the related
                                     Cut-off Date of the largest Mortgage Loan in the related Pool, or
</TABLE>
 
                                       9
<PAGE>
 
<TABLE>
<S>                                  <C>
                                     (iii) the aggregate principal balance of Mortgage Loans as of the
                                     related Cut-off Date secured by property in any single zip code

                                     concentration.
 
E. Bankruptcy Bond.................  A mortgagor bankruptcy bond or bonds ('Bankruptcy Bond') may be
                                     obtained to cover certain losses resulting from a reduction by a
                                     bankruptcy court of scheduled payments of principal or interest on a
                                     Mortgage Loan or a reduction by such court of the principal amount of
                                     a Mortgage Loan. The level of coverage of each Bankruptcy Bond will
                                     be specified in the related Prospectus Supplement.
 
F. Cross Support...................  If so specified in the related Prospectus Supplement, the ownership
                                     interests of separate Trusts or separate groups of assets may be
                                     evidenced by separate Classes of the related Series of Certificates.
                                     In such case, credit support may be provided by a cross-support
                                     feature which requires that distributions be made with respect to
                                     certain Certificates evidencing interests in one or more Trusts or
                                     asset groups prior to distributions to other Certificates evidencing
                                     interests in other asset groups or Trusts. If specified in the
                                     related Prospectus Supplement, the coverage provided by one or more
                                     forms of credit support, such as Reserve Accounts or letters of
                                     credit, may apply concurrently to two or more separate Trusts,
                                     without priority among such Trusts, until the credit support is
                                     exhausted. If applicable, the Prospectus Supplement will identify the
                                     Trusts or asset groups to which such credit support relates and the
                                     manner of determining the amount of the coverage provided thereby and
                                     of the application of such coverage to the identified Trusts or asset
                                     groups.
 
G. Other Credit Enhancement........  Other credit enhancement arrangements, as described in the related
                                     Prospectus Supplement, including (but not limited to) one or more
                                     reserve funds, letters of credit, financial guaranty insurance
                                     policies or third party guarantees, may be used to provide coverage
                                     for certain risks of defaults or losses. These arrangements may be in
                                     addition to or in substitution for any forms of credit support
                                     described in this Prospectus. Any such arrangement must be acceptable
                                     to each nationally recognized rating agency that is engaged by the
                                     Depositor to provide a rating for the related Series of Certificates
                                     (each, a 'Rating Agency').
 
Advances...........................  Unless otherwise specified in the related Prospectus Supplement, the
                                     Master Servicer and, if applicable, each mortgage servicing
                                     institution that services a Mortgage Loan in a Pool on behalf of the
                                     Master Servicer (each, a 'Sub-servicer') will be obligated to advance
                                     amounts corresponding to all or a portion of delinquent interest
                                     payments on such Mortgage Loan monthly (or at such other intervals
                                     specified in the Prospectus Supplement) until the date on which the
                                     related Mortgaged Property is sold at a foreclosure sale or the
                                     related Mortgage Loan is otherwise liquidated or charged off. Any
                                     such obligation to make advances may be limited to amounts due to
                                     holders of Senior Certificates, to amounts deemed to be recoverable
                                     from late payments or liquidation proceeds, for specified periods or
                                     any combination thereof, in each case as specified in the related
                                     Prospectus Supplement. See 'The Pooling and Servicing
                                     Agreement--Delinquency Advances and Compensating Interest.'
</TABLE>

 
                                       10
<PAGE>
 
<TABLE>
<S>                                  <C>
Compensating Interest..............  Unless otherwise specified in the related Prospectus Supplement, with
                                     respect to each Mortgage Loan as to which the Master Servicer
                                     receives a principal payment in full in advance of the final
                                     scheduled due date (a 'Principal Prepayment'), the Master Servicer
                                     will be required to remit to the Trustee, from amounts otherwise
                                     payable to the Master Servicer as servicing compensation, an amount
                                     generally representing the excess of interest on the principal
                                     balance of such Mortgage Loan prior to such Principal Prepayment over
                                     the amount of interest actually received on the related Mortgage Loan
                                     during the applicable period. See 'The Pooling and Servicing
                                     Agreement-- Delinquency Advances and Compensating Interest.'
 
Optional Termination...............  The Master Servicer, the holders of REMIC Residual Certificates (as
                                     defined herein), or certain other entities specified in the related
                                     Prospectus Supplement may have the option to effect early retirement
                                     of a Series of Certificates through the purchase of the Mortgage
                                     Assets in the Trust, subject to the principal balance of the related
                                     Mortgage Assets being less than the percentage specified in the
                                     related Prospectus Supplement of the aggregate principal balance of
                                     the Mortgaged Assets at the Cut-off Date for the related Series.
                                     Typically, the Master Servicer or such other entity will cause the
                                     retirement of a Series of Certificates at the point at which
                                     servicing of the remaining relatively small pool of Mortgage Assets
                                     becomes inefficient. See 'The Pooling and Servicing Agreement--
                                     Termination; Optional Termination.'
 
Certain Federal Income Tax
  Consequences.....................  The federal income tax consequences of the purchase, ownership and
                                     disposition of the Certificates of each Series will depend on whether
                                     an election is made to treat the corresponding Trust (or certain
                                     assets of the Trust) as a 'real estate mortgage investment conduit'
                                     ('REMIC') under the Internal Revenue Code of 1986, as amended (the
                                     'Code').
 
                                     REMIC. If an election is to be made to treat the Trust or certain
                                     assets thereof as a REMIC for federal income tax purposes, the
                                     related Prospectus Supplement will specify which Class or Classes of
                                     the related Series of Certificates will be designated as regular
                                     interests in the REMIC ('REMIC Regular Certificates') and which class
                                     of Certificates will be designated as the residual interest in the
                                     REMIC ('REMIC Residual Certificates'). To the extent provided herein
                                     and in the related Prospectus Supplement, Certificates representing
                                     an interest in the REMIC will be considered 'qualifying real property
                                     loans' within the meaning of Section 593(d) of the Code, 'real estate
                                     assets' for purposes of Section 856(c)(5)(A) of the Code and assets
                                     described in Section 7701(a)(19)(C) of the Code.
 
                                     For federal income tax purposes, REMIC Regular Certificates generally

                                     will be treated as debt obligations of the Trust with payment terms
                                     equivalent to the terms of such Certificates. Holders of REMIC
                                     Regular Certificates will be required to report income with respect
                                     to such Certificates under an accrual method, regardless of their
                                     normal tax accounting method. Original issue discount, if any, on
                                     REMIC Regular Certificates will be includible in the income of the
                                     Holders thereof as it accrues, in advance of receipt of the cash
</TABLE>
 
                                       11
<PAGE>
 
<TABLE>
<S>                                  <C>
                                     attributable thereto, which rate of accrual will be determined based
                                     on a reasonable assumed prepayment rate. The REMIC Residual
                                     Certificates generally will not be treated as evidences of
                                     indebtedness for federal income tax purposes, but instead, as
                                     representing rights to the taxable income or net loss of the REMIC.

                                     Each holder of a REMIC Residual Certificate will be required to take
                                     into account separately its pro rata portion of the REMIC's taxable
                                     income or loss. Certain income of a REMIC (referred to as 'excess
                                     inclusions') generally may not be offset by such a holder's net
                                     operating loss carryovers or other deductions, and in the case of a
                                     tax-exempt holder of a REMIC Residual Certificate, will be treated as
                                     'unrelated business taxable income.' In certain situations,
                                     particularly in the early years of a REMIC, holders of a REMIC
                                     Residual Certificate may have taxable income, and possibly tax
                                     liabilities with respect to such income, in excess of cash
                                     distributed to them. 'DISQUALIFIED ORGANIZATIONS,' AS DEFINED IN
                                     'CERTAIN FEDERAL INCOME TAX CONSEQUENCES--REMIC RESIDUAL
                                     CERTIFICATES--TAX ON DISPOSITION OF REMIC RESIDUAL CERTIFICATES;
                                     RESTRICTION ON TRANSFER; HOLDING BY PASS-THROUGH ENTITIES,' ARE
                                     PROHIBITED FROM ACQUIRING OR HOLDING ANY BENEFICIAL INTEREST IN THE
                                     REMIC RESIDUAL CERTIFICATES.

                                     GRANTOR TRUST. If no election is to be made to treat a Trust as a
                                     REMIC, such Trust will be classified as a grantor trust for federal
                                     income tax purposes and not as an association taxable as a
                                     corporation. Holders of the related Series of Certificates ('Non-
                                     REMIC Certificates') will be treated for such purposes, subject to
                                     the possible application of the stripped bond rules, as owners of
                                     undivided interests in the related Mortgage Assets and generally will
                                     be required to report as income their pro rata share of the entire
                                     gross income (including amounts paid as reasonable servicing
                                     compensation) from the Mortgage Loans and will be entitled, subject
                                     to certain limitations, to deduct their pro rata share of the
                                     expenses of the Trust.

                                     To the extent provided herein, Non-REMIC Certificates will represent
                                     interests in 'qualifying real property loans' within the meaning of
                                     Section 593(d) of the Code, 'real estate assets' for purposes of
                                     Section 856(c)(5)(A) of the Code and 'Loans . . . principally secured

                                     by an interest in real property' within the meaning of Section
                                     7701(a)(19)(C)(v) of the Code.

                                     Investors are advised to consult their tax advisors and to review
                                     'Certain Federal Income Tax Consequences' herein and, if applicable,
                                     in the related Prospectus Supplement.

ERISA Considerations...............  Fiduciaries of employee benefit plans or other retirement plans or
                                     arrangements, including individual retirement accounts, certain Keogh
                                     plans, and collective investment funds and separate accounts in which
                                     such plans, accounts or arrangements are invested, that are subject
                                     to the Employee Retirement Income Security Act of 1974, as amended
                                     ('ERISA'), or the Code should carefully review with their legal
                                     advisors whether an investment in Certificates will cause the assets
                                     of the related Trust to be considered plan assets under the
                                     Department of Labor ('DOL') regulations set forth in 29 C.F.R.
                                     Section 2510.3-101 (the 'Plan Asset Regulations'), thereby
</TABLE>
 
                                       12
<PAGE>
 
<TABLE>
<S>                                  <C>
                                     subjecting the Trustee and the Master Servicer to the fiduciary
                                     investment standards of ERISA, and whether the purchase, holding or
                                     transfer of Certificates gives rise to a transaction that is
                                     prohibited under ERISA or subject to the excise tax provisions of
                                     Section 4975 of the Code, unless a DOL administrative exemption
                                     applies. See 'ERISA Considerations.'

Legal Investment...................  A Trust may include Mortgage Loans which do not represent first
                                     liens. Accordingly, as disclosed in the related Prospectus
                                     Supplement, certain Classes of Certificates offered hereby and by the
                                     related Prospectus Supplement may not constitute 'mortgage-related
                                     securities' for purposes of the Secondary Mortgage Market Enhancement
                                     Act of 1984 ('SMMEA') and, if so, will not be legal investments for
                                     certain types of institutional investors under SMMEA.

                                     Institutions whose investment activities are subject to legal
                                     investment laws and regulations or to review by certain regulatory
                                     authorities may be subject to additional restrictions on investment
                                     in certain Classes of Certificates. Any such institution should
                                     consult its own legal advisors in determining whether and the extent
                                     to which a Class of Certificates constitutes legal investments for
                                     such investors. See 'Legal Investment' herein.

Registration of Certificates.......  Certificates may be represented by global certificates registered in
                                     the name of Cede & Co. ('Cede'), as nominee of The Depository Trust
                                     Company ('DTC'), or another nominee. In such case, Certificateholders
                                     will not be entitled to receive definitive certificates representing
                                     such Holders' interests, except in certain circumstances described in
                                     the related Prospectus Supplement. See 'Description of the
                                     Certificates--Book-Entry Registration' herein.

</TABLE>
 
                                       13

<PAGE>
                             SPECIAL CONSIDERATIONS
 
LIMITED LIQUIDITY
 
     Prior to issuance, there will have been no market for the Certificates of
any Series. There can be no assurance that a secondary market for the
Certificates will develop or, if a secondary market does develop, that it will
provide Holders of the Certificates with liquidity of investment or that it will
continue for the lives of the Certificates. Certain Classes of the Certificates
may not constitute 'mortgage related securities' under the Secondary Mortgage
Market Enhancement Act of 1984, as amended ('SMMEA'). Certain investors may be
subject to legal restrictions which could preclude them from purchasing such
non-SMMEA Certificates and which may have a negative effect on the development
of a secondary market in the Certificates.
 
LIMITED OBLIGATIONS
 
     The assets of any Trust, including the Mortgage Loans, any Reserve Account
and any Certificate Guaranty Insurance Policy, will be the sole source of funds
for the payment of the required distributions on the Certificates of the related
Series. The Certificates represent beneficial ownership interests in the related
Trust only and do not represent interests in or other obligations of the
Depositor or the Master Servicer. Neither the Certificates nor the Mortgage
Assets are insured or guaranteed by any governmental agency.
 
BOOK-ENTRY REGISTRATION
 
     Effect on Liquidity. Issuance of the Certificates in book-entry form may
reduce the liquidity of such Certificates in the secondary trading market since
investors may be unwilling to purchase Certificates for which they cannot obtain
physical certificates.
 
     Difficulty in Pledging.  Since transactions in Certificates will, in most
cases, be able to be effected only through Participants, Indirect Participants
and certain banks, the ability of a Certificateholder to pledge a Certificate to
persons or entities that do not participate in the DTC system, or otherwise to
take actions in respect of such Certificates, may be limited due to lack of a
physical certificate representing the Certificates.
 
     Potential Delays in Receipt of Distributions.  Certificateholders may
experience some delay in their receipt of distributions of interest on and
principal of the Certificates since distributions may be required to be
forwarded by the Trustee to DTC and, in such a case, DTC will be required to
credit such distributions to the accounts of its Participants which thereafter
will be required to credit them to the accounts of the applicable Class of
Certificateholders either directly or indirectly through Indirect Participants.
See 'Description of the Certificates--Book-Entry Registration.'
 
NATURE OF SECURITY
 
     Potential Decline in Value of Mortgaged Property.  An overall decline in
the market value of residential real estate, the general condition of a
Mortgaged Property, or other factors, could adversely affect the values of the

Mortgaged Properties such that the outstanding balances of the Mortgage Loans,
together with any other liens on the Mortgaged Properties, equal or exceed the
value of the Mortgaged Properties. Such a decline could extinguish the interest
of the related Trust in the Mortgaged Property before having any effect on the
interest of the related senior mortgagee. Certain areas of the country have
experienced and continue to experience a significant decline in real estate
values. The Depositor will not be able to quantify the impact of any property
value declines on the Mortgage Loans or predict whether, to what extent or how
long such declines may continue. In periods of such decline, the actual rates of
delinquencies, foreclosures and losses on the Mortgage Loans could be higher
than those historically experienced in the mortgage lending industry in general.
See 'The Home Equity Lending Program--Delinquency and Loss Experience.'
 
     Characteristics of Second Mortgages.  Certain of the Mortgage Loans will be
home equity loans secured by junior liens subordinate to the rights of the
mortgagee under each related senior mortgage ('Second Mortgage Loans'). As a
result, the proceeds from any liquidation, insurance or condemnation proceedings
will be available to satisfy the principal balance of a Second Mortgage Loan
only to the extent that the claims, if any, of each such senior mortgagee are
satisfied in full, including any related foreclosure costs. In addition, a
second mortgagee
 
                                       14
<PAGE>
may not foreclose on the Mortgaged Property securing the Second Mortgage Loan
unless it forecloses subject to the related senior mortgage, in which case it
must either pay the entire amount of each senior mortgage to the applicable
mortgagee at or prior to the foreclosure sale or undertake the obligation to
make payments on each senior mortgage in the event of a default thereunder.
Generally, a servicer will satisfy each such senior mortgage at or prior to the
foreclosure sale only to the extent that it determines that any amounts so paid
will be recoverable from future payments and collections on the Second Mortgage
Loans or otherwise. The Trusts will not have any source of funds (and may not be
permitted under the REMIC provisions of the Code) to satisfy any such senior
mortgage or make payments due to any senior mortgagee. See 'Certain Legal
Aspects of the Mortgage Loans-- Foreclosure/Repossession.'
 
     Balloon Loans.  Certain of the Mortgage Loans may constitute 'Balloon
Loans.' Balloon Loans are originated with a stated maturity of less than the
period of time of the corresponding amortization schedule. As a result, upon the
maturity of a Balloon Loan, the Mortgagor will be required to make a 'balloon
payment' which will be significantly larger than such Mortgagor's previous
monthly payments. The ability of such a Mortgagor to repay a Balloon Loan at
maturity frequently will depend on such Mortgagor's ability to refinance the
Mortgage Loan. The ability of a Mortgagor to refinance such a Mortgage Loan will
be affected by a number of factors, including the level of available mortgage
rates at the time, the value of the related Mortgaged Property, the Mortgagor's
equity in the related Mortgaged Property, the financial condition of the
Mortgagor, the tax laws and general economic conditions at the time.
 
     Although a low interest rate environment may facilitate the refinancing of
a balloon payment, the receipt and reinvestment by Certificateholders of the
proceeds in such an environment may produce a lower return than that previously
received in respect of the related Mortgage Loan. Conversely, a high interest

rate environment may make it more difficult for the Mortgagor to accomplish a
refinancing and may result in delinquencies or defaults. None of the Depositor,
the Originators, the Master Servicer or the Trustee will be obligated to provide
funds to refinance any Mortgage Loan.
 
     Risks Associated with Liquidation of Defaulted Mortgage Loans.  General
economic conditions and other factors (which may not affect real property
values) have an impact on the ability of Mortgagors to repay Mortgage Loans.
Loss of earnings, illness, divorce and other similar factors may lead to an
increase in delinquencies and bankruptcy filings by Mortgagors. In the event of
personal bankruptcy of a Mortgagor, it is possible that a Trust could experience
a loss with respect to such Mortgagor's Mortgage Loan. In conjunction with a
Mortgagor's bankruptcy, a bankruptcy court may suspend or reduce the payments of
principal and interest to be paid with respect to such Mortgage Loan or
permanently reduce the principal balance of such Mortgage Loan, thus either
delaying or permanently limiting the amount received by the Trust with respect
to such Mortgage Loan. Moreover, in the event a bankruptcy court prevents the
transfer of the related Mortgaged Property to a Trust, any remaining balance on
such Mortgage Loan may not be recoverable.
 
     In the case of Multifamily Loans, such other factors could include
excessive building resulting in an oversupply of housing stock or a decrease in
employment reducing the demand for units in an area; federal, state or local
regulations and controls affecting rents; prices of goods and energy;
environmental restrictions; increasing labor and material costs; and the
relative attractiveness of the Mortgaged Properties. To the extent that such
losses are not covered by credit enhancements, such losses will be borne, at
least in part, by the Certificateholders of the related Series.
 
     Even assuming that the Mortgaged Properties provide adequate security for
the Mortgage Loans, substantial delays could be encountered in connection with
the liquidation of defaulted Mortgage Loans and corresponding delays in the
receipt of related proceeds by the Certificateholders could occur. An action to
foreclose on a Mortgaged Property securing a Mortgage Loan is regulated by state
statutes and rules and is subject to many of the delays and expenses of other
lawsuits if defenses or counterclaims are interposed, sometimes requiring
several years to complete. Furthermore, in some states an action to obtain a
deficiency judgment is not permitted following a nonjudicial sale of a Mortgaged
Property. In the event of a default by a Mortgagor, these restrictions, among
other things, may impede the ability of the Master Servicer to foreclose on or
sell the Mortgaged Property or to obtain Liquidation Proceeds (as defined under
'Description of the Certificates--Distributions on Certificates--Available
Funds' herein) (net of expenses) sufficient to repay all amounts due on the
related Mortgage Loan. The Master Servicer will be entitled to deduct from
Liquidation Proceeds all expenses
 
                                       15
<PAGE>
reasonably incurred in attempting to recover amounts due on the related
Liquidated Mortgage Loan (as defined under 'The Pooling and Servicing
Agreement--Realization Upon Defaulted Mortgage Loans' herein) and not yet
repaid, including unreimbursed Delinquency Advances (as defined under 'The
Pooling and Servicing Agreement--Delinquency Advances and Compensating Interest'
herein) and Servicing Advances (as defined under 'The Pooling and Servicing

Agreement--Servicing and Other Compensation and Payment of Expenses' herein),
payments to prior lienholders, legal fees and costs of legal action, real estate
taxes, and maintenance and preservation expenses. In the event that any
Mortgaged Properties fail to provide adequate security for the related Mortgage
Loans, insufficient funds are available from any Reserve Account and the
Certificate Insurer, if any, fails to pay any required amount under the
Certificate Guaranty Insurance Policy, Certificateholders could experience a
loss on their investment.
 
     Liquidation expenses with respect to defaulted Mortgage Loans do not vary
directly with the outstanding principal balance of the Mortgage Loans at the
time of default. Therefore, assuming that a Master Servicer took the same steps
in realizing upon a defaulted Mortgage Loan having a small remaining principal
balance as it would in the case of a defaulted Mortgage Loan having a larger
principal balance, the amount realized after expenses of liquidation would be
smaller as a percentage of the outstanding principal balance of the smaller
Mortgage Loan than would be the case with a larger Mortgage Loan. Because the
average outstanding principal balances of the Mortgage Loans which are Second
Mortgage Loans are small relative to the size of the Mortgage Loans in a typical
pool composed entirely of first mortgages, realizations net of liquidation
expenses on defaulted Mortgage Loans which are Second Mortgage Loans may also be
smaller as a percentage of the principal amount of such Mortgage Loans than
would be the case with a typical pool of first mortgage loans.
 
     Environmental Concerns.  Under environmental legislation and case law
applicable in various states, a secured party that takes a deed in lieu of
foreclosure, acquires a Mortgaged Property at a foreclosure sale or which, prior
to foreclosure, has been involved in decisions or actions which may lead to
contamination of a Mortgaged Property, may be liable for the costs of cleaning
up a contaminated site. Although such costs could be substantial, it is unclear
whether they would be imposed on a holder of a Mortgage Note (such as a Trust)
which, under the terms of the related Agreement, is not required to take an
active role in operating the Mortgaged Properties. See 'Certain Legal Aspects of
the Mortgage Loans--Environmental Considerations.'
 
     Risks Associated with Non-Owner Occupied Properties.  Certain of the
Mortgaged Properties relating to Mortgage Loans may not be owner occupied. It is
possible that the rate of delinquencies, foreclosures and losses on Mortgage
Loans secured by non-owner occupied properties could be higher than for Mortgage
Loans secured by the primary residence of the borrower.
 
LEGAL CONSIDERATIONS
 
     State and Federal Regulations.  Applicable state laws generally regulate
interest rates and other charges, require certain disclosures, and require
licensing of the Originators and the Master Servicer. In addition, most states
have other laws, public policy and general principles of equity relating to the
protection of consumers, unfair and deceptive practices and practices which may
apply to the origination, servicing and collection of the Mortgage Loans.
Depending on the provisions of the applicable law and the specific facts and
circumstances involved, violations of these laws, policies and principles may
limit the ability of the Master Servicer to collect all or part of the principal
of or interest on the Mortgage Loans, may entitle the borrower to a refund of
amounts previously paid and, in addition, could subject the Master Servicer to

damages and administrative sanctions. See 'Certain Legal Aspects of the Mortgage
Loans.'
 
     The Mortgage Loans may also be subject to federal laws, including: (i) the
Federal Truth in Lending Act and Regulation Z promulgated thereunder, which
require certain disclosures to the borrowers regarding the terms of the Mortgage
Loans; (ii) the Equal Credit Opportunity Act and Regulation B promulgated
thereunder, which prohibit discrimination on the basis of age, race, color, sex,
religion, marital status, national origin, receipt of public assistance or the
exercise of any right under the Consumer Credit Protection Act, in the extension
of credit; (iii) the Real Estate Settlement Procedures Act, which establishes
certain requirements for disclosure regarding mortgage transactions and
originators of mortgage loans; and (iv) the Fair Credit Reporting Act, which
regulates the use and reporting of information related to the borrower's credit
experience.
 
                                       16
<PAGE>
     The Mortgage Loans may be subject to the Home Ownership and Equity
Protection Act of 1994 (the 'Act') which amended the Truth in Lending Act as it
applies to mortgages subject to the Act. The Act requires certain additional
disclosures, specifies the timing of such disclosures and limits or prohibits
the inclusion of certain provisions in mortgages subject to the Act. The Act
also provides that any purchaser or assignee of a mortgage covered by the Act is
subject to all of the claims and defenses which the borrower could assert
against the original lender. The maximum damages that may be recovered under the
Act from an assignee is the remaining amount of indebtedness plus the total
amount paid by the borrower in connection with the Mortgage Loan. Any Trust for
which the Mortgage Assets include Mortgage Loans subject to the Act would be
subject to all of the claims and defenses which the borrower could assert
against the applicable Originator. Any violation of the Act which would result
in such liability would be a breach of the Originator's representations and
warranties, and the Originator would be obligated to cure, repurchase or, if
permitted by the related Agreement, substitute for the Mortgage Loan in
question.
 
YIELD, MATURITY AND PREPAYMENT CONSIDERATIONS
 
     The yields to maturity of the Classes of Certificates of a Series will be
affected by the amount and timing of principal payments on the related Mortgage
Assets, the allocation of available funds and/or losses among such Classes, the
interest rates or amounts of interest payable on such Classes and the purchase
prices paid for such Classes. The interaction of the foregoing factors may have
different effects on, and create different risks for the various Classes of
Certificates, and the effects and/or risks for any one Class may vary over the
life of such Class. Investors should carefully consider the different
consequences of such risks for different Classes of Certificates of a Series as
described in the related Prospectus Supplement.
 
     Unless otherwise specified in the related Prospectus Supplement, the
Mortgage Loans may be prepaid in full or in part at any time; however, a
prepayment penalty or premium may still be imposed in connection therewith. The
rate of prepayments of the Mortgage Loans cannot be predicted and may be
affected by a wide variety of economic, social, and other factors, including

prevailing interest rates, the availability of alternative financing and
homeowner mobility. Therefore, no assurance can be given as to the level of
prepayments that a Trust will experience.
 
     Although published statistical data regarding the effects of interest rates
on prepayment rates for home equity loans of the type typically made or acquired
by the Originators ('Home Equity Loans') is limited, a number of factors suggest
that the prepayment behavior of a pool including Home Equity Loans may be
significantly different from that of a pool composed entirely of agency
conforming, non-conforming 'jumbo' or government insured (i.e. 'traditional')
first mortgage loans with equivalent interest rates and maturities. One such
factor is the smaller average principal balance of a Home Equity Loan which may
result in a higher prepayment rate than that of a traditional first mortgage
loan with a larger average balance, regardless of the interest rate environment.
A small principal balance, however, also may make refinancing a Home Equity Loan
at a lower interest rate less attractive to the borrower relative to refinancing
a larger balance first mortgage loan, as the perceived impact to the borrower of
lower interest rates on the size of the monthly payment for a Home Equity Loan
may be less than for a traditional first mortgage loan with a larger balance.
Other factors that might be expected to affect the prepayment rate of a pool of
Home Equity Loans include the amounts of, and interest rates on, the underlying
senior mortgage loans, if any, and the use of first mortgage loans as long-term
financing for home purchase and home equity loans as shorter-term financing for
a variety of purposes, including home improvement, education expenses and
purchases of consumer durables such as automobiles. Accordingly, the Mortgage
Loans which are Home Equity Loans may experience a higher rate of prepayment
than traditional first mortgage loans. In addition, any future limitations on
the right of borrowers to deduct interest payments on Home Equity Loans for
federal income tax purposes may further increase the rate of prepayments of such
home equity loans. See 'Maturity, Prepayment and Yield Considerations.'
 
     Prepayments may result from voluntary early payments by borrowers
(including payments in connection with refinancings of the related senior
mortgage loan or loans), sales of Mortgaged Properties subject to 'due-on-sale'
provisions and liquidations due to default, as well as the receipt of proceeds
from physical damage, credit life and disability insurance policies. In
addition, repurchases or purchases from a Trust of Mortgage Loans required to be
made by the Depositor or by the Master Servicer under the related Agreement will
have the same effect on the Certificateholders as a prepayment of such Mortgage
Loans. Unless otherwise specified in the
 
                                       17
<PAGE>
related Prospectus Supplement, all of the Single Family Loans contain
'due-on-sale' provisions, and the Master Servicer will be required to enforce
such provisions unless (i) such enforcement would materially increase the risk
of default or delinquency on, or materially decrease the security for, such
Mortgage Loan or (ii) such enforcement is not permitted by applicable law, in
which case the Master Servicer is authorized to permit the purchaser of the
related Mortgaged Property to assume the Mortgage Loan. Additionally, the
Originator's practice of soliciting refinancings from existing borrowers may
have the effect of increasing the rate of prepayments, due to refinancings, on
the Mortgage Loans. See 'The Home Equity Loan Program--Refinancing Policy'
herein.

 
     Prepayments on the Mortgage Loans comprising or underlying the Mortgage
Assets for a Series generally will result in a faster rate of distributions of
principal on the Certificates. Thus, the prepayment experience on the Mortgage
Loans comprising or underlying the Mortgage Assets will affect the average life
and yield to investors of each Class and the extent to which each such Class is
paid prior to its final scheduled Distribution Date. A Series may include
Classes of Certificates which pay 'interest only' or are entitled to receive a
disproportionately high level of interest distributions as compared to the
amount of principal to which such Classes of Certificates are entitled (each, an
'Interest Weighted Class') or Classes of Certificates which pay 'principal only'
or are entitled to receive a disproportionately high level of principal
distributions compared to the amount of interest to which such Classes of
Certificates are entitled (each, a 'Principal Weighted Class'). A Series may
include an Interest Weighted Class offered at a significant premium or a
Principal Weighted Class offered at a substantial discount. Yields on such
Classes of Certificates will be extremely sensitive to prepayments on the
Mortgage Loans comprising or underlying the Mortgage Assets for such Series. In
general if a Certificate, including a Certificate of an Interest Weighted Class,
is purchased at a premium and principal distributions on the Mortgage Loans
occur at a rate faster than anticipated at the time of purchase, the investor's
actual yield to maturity could be significantly lower than that assumed at the
time of purchase. Where the amount of interest allocated with respect to an
Interest Weighted Class is extremely disproportionate to principal, a
Certificateholder could, under some such prepayment scenarios, fail to recoup
its original investment. Conversely, if a Certificate, including a Certificate
of a Principal Weighted Class, is purchased at a discount and principal
distributions thereon occur at a rate slower than assumed at the time of
purchase, the investor's actual yield to maturity could be significantly lower
than that originally anticipated. Any rating assigned to the Certificates by a
Rating Agency will reflect only such Rating Agency's assessment of the
likelihood that timely distributions will be made with respect to such
Certificates in accordance with the related Agreement. Such rating will not
constitute an assessment of the likelihood that principal prepayments on the
Mortgage Loans underlying or comprising the Mortgage Assets will be made by
Mortgagors or of the degree to which the rate of such prepayments might differ
from that originally anticipated. As a result, such rating will not address the
possibility that prepayment rates higher or lower than anticipated by an
investor may cause such investor to experience a lower than anticipated yield,
or that an investor purchasing an Interest Weighted Certificate at a significant
premium might fail to recoup its initial investment. Depending on the prevailing
interest rate environment, prepayments may be more likely to occur with respect
to adjustable-rate mortgage loans which may be included in a Pool. Prepayment
and yield considerations related to adjustable-rate mortgage loans will be set
forth in the related Prospectus Supplement.
 
     Collections on the Mortgage Loans may vary due to the level of incidence of
delinquent payments and of prepayments. Collections on the Mortgage Loans may
also vary due to seasonal purchasing and payment habits of Mortgagors.
 
     Prepayments on Private Mortgage-Backed Securities will be a function of the
prepayment, repurchase and default experience on the underlying Mortgage Loans
as described above as well as the allocation of such prepayments among the
various classes of the related series of Private Mortgage-Backed Securities and

the types and scope of credit enhancement, if any, supporting such securities.
If a Trust includes Private Mortgage-Backed Securities, the Prospectus
Supplement for the related Series of Certificates will describe the various
factors affecting prepayments.
 
                                       18
<PAGE>
THE STATUS OF THE MORTGAGE LOANS IN THE EVENT OF BANKRUPTCY OF THE DEPOSITOR
 
     In the event of the bankruptcy of the Depositor, a trustee in bankruptcy of
the Depositor or its creditors could attempt to recharacterize the sale of the
Mortgage Loans to the related Trust as a borrowing by the Depositor, or such
affiliate. If such recharacterization were to be upheld, the related
Certificateholders could be deemed to be creditors of the Depositor or such
affiliate, with the Mortgage Loans constituting security for such debt, and
thus, the Mortgage Loans may be subject to the automatic stay of the Bankruptcy
Court having jurisdiction over the Depositor's or its affiliate's bankruptcy
estate. Even if such allegations are unsuccessful, Certificateholders may be
subject to substantial delays in distributions due to the bankruptcy
proceedings. If such an attempt were successful, a trustee in bankruptcy could
elect to accelerate payment of the Certificates and liquidate the Mortgage
Loans, with the Certificateholders entitled to the then outstanding principal
amount thereof together with accrued interest. Thus, the Certificateholders
could lose the right to future payments of interest, and might suffer
reinvestment loss in a lower interest rate environment.
 
LIMITATIONS ON INTEREST PAYMENTS AND FORECLOSURES
 
     Generally, under the terms of the Soldiers' and Sailors' Civil Relief Act
of 1940, as amended (the 'Relief Act'), or similar state legislation, a
Mortgagor who enters military service after the origination of the related
Mortgage Loan (including a Mortgagor who is a member of the National Guard or is
in reserve status at the time of the origination of the Mortgage Loan and is
later called to active duty) may not be charged interest (including fees and
charges) above an annual rate of 6% during the period of such Mortgagor's active
duty status, unless a court orders otherwise upon application of the lender. It
is possible that such action could affect, for an indeterminate period of time,
the ability of the Master Servicer to collect full amounts of interest on
certain of the Mortgage Loans. In addition, the Relief Act imposes limitations
which would impair the ability of the Master Servicer to foreclose on an
affected Mortgage Loan during the Mortgagor's period of active duty status.
Thus, in the event that such a Mortgage Loan goes into default, there may be
delays and losses occasioned by the inability to realize upon the Mortgaged
Property in a timely fashion.
 
CERTIFICATE RATING
 
     Depending on the structure of the related transaction, the rating of a
Series or Class of Certificates may depend primarily on the creditworthiness of
a Certificate Insurer. Any reduction or withdrawal of the rating assigned to the
claims-paying ability of the Certificate Insurer below the rating initially
given to such Certificates would likely result in a reduction in the rating of
such Certificates which would be likely to have an adverse effect on the market
price of such Certificates. See 'Rating.'

 
                                   THE TRUSTS
 
     A Trust for any Series of Certificates will include the Mortgage Assets
consisting of (A) a Pool* comprised of (i) Single Family Loans or (ii)
Multifamily Loans, (B) Private Mortgage-Backed Securities, or (C) a combination
of (A) and (B), in each case, as specified in the related Prospectus Supplement,
together with payments in respect of such Mortgage Assets and certain other
accounts, obligations or agreements, in each case as specified in the related
Prospectus Supplement.
 
     Unless otherwise specified in the related Prospectus Supplement, the
Certificates will be entitled to payment only from the assets of the related
Trust and will not be entitled to payments in respect of the assets of any other
Trust established by the Depositor or any of its affiliates. If specified in the
related Prospectus Supplement, certain Certificates will evidence the entire
beneficial ownership interest in a Trust which will contain a beneficial
ownership interest in another Trust which will contain the Mortgage Assets.
 
- ------------------------------
* Whenever the terms 'Pool' and 'Certificates' are used in this Prospectus, such
  terms will be deemed to apply, unless the context indicates otherwise, to one
  specific Pool and the Certificates representing certain beneficial ownership
  interests, as described below, in a single Trust consisting primarily of the
  Mortgage Loans in such Pool. Similarly, the term 'Pass-Through Rate' will
  refer to the Pass-Through Rate borne by the Certificates of one specific
  Series and the term 'Trust' will refer to one specific Trust.
 
                                       19
<PAGE>
     Certain of the Mortgage Assets may have been originated or purchased by the
Originators, through their retail branch offices or their correspondent (i.e.,
wholesale) loan programs. Other Mortgage Assets may have been acquired by the
Depositor, any Originator or an affiliate thereof in the open market or in
privately negotiated transactions. See 'The Home Equity Loan
Program--Underwriting of Home Equity Loans.'
 
     The following is a brief description of the Mortgage Assets expected to be
included in the Trusts. If specific information respecting the Mortgage Assets
is not known at the time the related Series of Certificates initially is
offered, more general information of the nature described below will be provided
in the Prospectus Supplement, and specific information will be set forth in a
report on Form 8-K to be filed with the Commission within fifteen days after the
initial issuance of such Certificates (the 'Detailed Description'). A copy of
the Agreement with respect to each Series of Certificates will be attached to
the Form 8-K and will be available for inspection at the corporate trust office
of the Trustee specified in the related Prospectus Supplement. A schedule of the
Mortgage Assets relating to such Series will be attached to the Agreement
delivered to the Trustee upon delivery of the Certificates.
 
THE MORTGAGE LOANS--GENERAL
 
     The real property (including manufactured housing and mobile homes, to the
extent treated as real property under the laws of the applicable jurisdictions)

which secures repayment of the Mortgage Loans (the 'Mortgaged Properties') may
be located in any one of the fifty states or the District of Columbia. Unless
otherwise specified in the related Prospectus Supplement, the Mortgage Loans
will be conventional loans (i.e., loans that are not insured or guaranteed by
any governmental agency). Mortgage Loans with Loan-to-Value Ratios and/or
certain principal balances may be covered wholly or partially by Primary
Mortgage Insurance Policies. Unless otherwise specified in the related
Prospectus Supplement, all of the Mortgage Loans will be covered by Standard
Hazard Insurance Policies. The existence and extent of any such coverage will be
described in the applicable Prospectus Supplement.
 
     Unless otherwise specified in the related Prospectus Supplement, all of the
Mortgage Loans in a Pool will provide for payments to be made monthly ('monthly
pay'). Unless otherwise specified in the related Prospectus Supplement, the due
dates for payments on the monthly-pay Mortgage Loans in a Pool will occur
throughout the month.
 
     The payment terms of the Mortgage Loans to be included in a Trust will be
described in the related Prospectus Supplement and may include any of the
following features or combination thereof or other features described in the
related Prospectus Supplement:
 
          (a) Interest may be payable at a fixed rate, a rate that is adjustable
     from time to time in relation to an index, a rate that is fixed for period
     of time or under certain circumstances and is followed by an adjustable
     rate, a rate that otherwise varies from time to time, or a rate that is
     convertible from an adjustable rate to a fixed rate. The specified rate of
     interest on a Mortgage Loan is its 'Mortgage Rate.' Changes to an
     adjustable rate may be subject to periodic limitations, maximum rates,
     minimum rates or a combination of such limitations. Accrued interest may be
     deferred and added to the principal of a Mortgage Loan for such periods and
     under such circumstances as may be specified in the related Prospectus
     Supplement. Mortgage Loans may provide for the payment of interest at a
     rate lower than the Mortgage Rate for a period of time or for the life of
     the Mortgage Loan, and the amount of any difference may be contributed from
     funds supplied by the seller of the Mortgaged Property securing the related
     Mortgage Loan or another source or may be treated as accrued interest added
     to the principal of the Mortgage Loan.
 
          (b) Principal may be payable on a level debt service basis to fully
     amortize the Mortgage Loan over its term, may be calculated on the basis of
     an assumed amortization schedule that is significantly longer than the
     original term to maturity or on an interest rate that is different from the
     Mortgage Rate, or may not be amortized during all or a portion of the
     original term. Payment of all or a substantial portion of the principal may
     be due on maturity ('balloon payments'). Principal may include interest
     that has been deferred and added to the principal balance of the Mortgage
     Loan.
 
          (c) Monthly payments of principal and interest may be fixed for the
     life of the Mortgage Loan, may increase over a specified period of time
     ('graduated payments') or may change from period to period.
 
                                       20

<PAGE>
     Mortgage Loans may include limits on periodic increases or decreases in the
     amount of monthly payments and may include maximum or minimum amounts of
     monthly payments. Mortgage Loans having graduated payment provisions may
     require the monthly payments of principal and interest to increase for a
     specified period, provide for deferred payment of a portion of the interest
     due monthly during such period, and recoup the deferred interest through
     negative amortization whereby the difference between the scheduled payment
     of interest and the amount of interest actually accrued is added monthly to
     the outstanding principal balance. Other Mortgage Loans sometimes referred
     to as 'growing equity' mortgage loans may provide for periodic scheduled
     payment increases for a specified period with the full amount of such
     increases being applied to principal.
 
          (d) Prepayments of principal may be subject to a prepayment fee, which
     may be fixed for the life of the Mortgage Loan or may decline over time,
     and may be prohibited for the life of the Mortgage Loan or for certain
     periods ('lockout periods'). Certain Mortgage Loans may permit prepayments
     after expiration of the applicable lockout period and may require the
     payment of a prepayment fee in connection with any such subsequent
     prepayment. Other Mortgage Loans may permit prepayments without payment of
     a fee unless the prepayment occurs during specified time periods. The
     Mortgage Loans may include due-on-sale clauses which permit the mortgagee
     to demand payment of the entire Mortgage Loan in connection with the sale
     or certain transfers of the related Mortgaged Property. Other Mortgage
     Loans may be assumable by persons meeting the then applicable underwriting
     standards of the applicable Originator.
 
     The Prospectus Supplement for each Series of Certificates will contain
information, as of the date of such Prospectus Supplement and to the extent then
specifically known to the Depositor, with respect to the Mortgage Loans
contained in the related Pool, including (i) the aggregate outstanding principal
balance and the average outstanding principal balance of the Mortgage Loans as
of the applicable Cut-off Date, (ii) the largest principal balance and the
smallest principal balance of any of the Mortgage Loans, (iii) the types of
Mortgaged Properties securing the Mortgage Loans (e.g., one- to four-family
houses, vacation and second homes, manufactured housing and mobile homes (to the
extent permanently affixed and treated as real property under the laws of the
applicable jurisdiction), multifamily apartments or other real property), (iv)
the original terms to maturity of the Mortgage Loans, (v) the weighted average
term to maturity of the Mortgage Loans as of the related Cut-off Date and the
range of the terms to maturity; (vi) the earliest origination date and latest
maturity date of any of the Mortgage Loans, (vii) the ranges of Loan-to-Value
Ratios at origination, (viii) the Mortgage Rate and ranges of Mortgage Rates
borne by the Mortgage Loans, (ix) in the case of Mortgage Loans having
Adjustable Rates, the weighted average of the Adjustable Rates, if any, and (x)
the geographical distribution of the Mortgaged Properties on a state-by-state
basis. If specific information respecting the Mortgaged Loans is not known to
the Depositor at the time the related Certificates are initially offered, more
general information of the nature described above will be provided in the
Prospectus Supplement and specific information will be set forth in the Detailed
Description.
 
     The 'Loan-to-Value Ratio' of a Mortgage Loan at any given time is the

fraction, expressed as a percentage, the numerator of which is the current
principal balance of the related Mortgage Loan at the date of determination and
the denominator of which is the Collateral Value of the related Mortgaged
Property. 'Collateral Value' is the appraised value of a Mortgaged Property
based upon the lesser of (i) the appraisal (as reviewed by the applicable
Originator) made at the time of the origination of the related Mortgage Loan, or
(ii) the sales price of such Mortgaged Property at such time of origination.
With respect to a Mortgage Loan the proceeds of which were used to refinance an
existing mortgage loan, the appraised (as reviewed and approved by the related
Originator) value of the Mortgaged Property will be based upon the appraisal (as
reviewed and approved by the related Originator) obtained at the time of
refinancing.
 
     No assurance can be given that values of the Mortgaged Properties have
remained or will remain at their levels on the dates of origination of the
related Mortgage Loans. If the residential real estate market should experience
an overall decline in property values such that the outstanding principal
balances of the Mortgage Loans (plus any additional financing by other lenders
on the same Mortgaged Properties), in a particular Pool become equal to or
greater than the value of such Mortgaged Properties or if the general condition
of a Mortgaged Property declines, the actual rates of delinquencies,
foreclosures and losses could be higher than those now generally experienced in
the mortgage lending industry. Because a Pool may contain Mortgage Loans with
original Loan-to-Value Ratios of up to 100%, at origination any overall decline
in property values or of particular
 
                                       21
<PAGE>
Mortgaged Properties will be likely to result in the outstanding principal
balance of such Mortgage Loans becoming greater than the value of such Mortgaged
Properties which may give rise to the consequences discussed in the preceding
sentence.
 
     The Depositor will cause the Mortgage Loans comprising each Pool to be
assigned to the Trustee named in the related Prospectus Supplement for the
benefit of the Holders of the Certificates of the related Series. The Master
Servicer named in the related Prospectus Supplement will service the Mortgage
Loans, either directly or through Sub-servicers, pursuant to the Agreement and
will receive a fee for such services. See 'The Pooling and Servicing Agreement.'
With respect to Mortgage Loans serviced through a Sub-servicer, the Master
Servicer will remain liable for its servicing obligations under the related
Agreement as if the Master Servicer alone were servicing such Mortgage Loans.
 
     Unless otherwise specified in the related Prospectus Supplement, the only
obligations of the Depositor with respect to a Series of Certificates will be to
provide from the applicable Originator (or, where the Depositor or any
Originator acquired a Mortgage Loan from another originator, obtain from such
originator) certain representations and warranties concerning the Mortgage Loans
and to assign to the Trustee for such Series of Certificates the Depositor's
rights with respect to such representations and warranties. See 'The Pooling and
Servicing Agreement--Assignment of Mortgage Loans.' The obligations of the
Master Servicer with respect to the Mortgage Loans will consist principally of
its contractual servicing obligations under the related Agreement (including its
obligations to make Servicing Advances and to enforce the obligations of the

Sub-servicers) and its obligation to make certain Delinquency Advances in the
event of delinquencies in payments on or with respect to the Mortgage Loans in
the amounts described herein under 'The Pooling and Servicing Agreement--
Delinquency Advances and Compensating Interest.' The obligations of a Master
Servicer to make Delinquency Advances may be subject to limitations, to the
extent provided herein and in the related Prospectus Supplement.
 
SINGLE FAMILY LOANS
 
     Unless otherwise specified in the Prospectus Supplement, 'Single Family
Loans' will consist of mortgage loans, deeds of trust or participations or other
beneficial interests therein, secured by first or second liens on one-to
four-family residential properties. If so specified, the Single Family Loans may
include loans or participations therein secured by mortgages or deeds of trust
on condominium units in condominium buildings together with such condominium
units' appurtenant interests in the common elements of the condominium
buildings.
 
     The Mortgaged Properties relating to Single Family Loans will consist of
detached or semi-detached one-family dwelling units, two- to four-family
dwelling units, townhouses, rowhouses, individual condominium units in
condominium buildings, individual units in planned unit developments, mobile or
manufactured homes treated as real estate under applicable state law, and
certain mixed use and other dwelling units. Such Mortgaged Properties may
include vacation and second homes or investment properties.
 
MULTIFAMILY LOANS
 
     Multifamily Loans will consist of mortgage loans, deeds of trust or
participations or other beneficial interests therein, secured by first or second
liens on rental apartment buildings or projects containing five or more
residential units.
 
     Mortgaged Properties which secure Multifamily Loans may include high-rise,
mid-rise and garden apartments. Certain of the Multifamily Loans may be secured
by apartment buildings owned by cooperatives. In such cases, the cooperative
owns all the apartment units in the building and all common areas. The
cooperative is owned by tenant-stockholders who, through ownership of stock,
shares or membership certificates in the corporation, receive proprietary leases
or occupancy agreements which confer exclusive rights to occupy specific
apartments or units. Generally, a tenant-stockholder of a cooperative must make
a monthly payment to the cooperative representing such tenant-stockholder's pro
rata share of the cooperative's payments for its mortgage loan, real property
taxes, maintenance expenses and other capital or ordinary expenses. Those
payments are in addition to any payments of principal and interest the
tenant-stockholder must make on any loans to the tenant-stockholder secured by
its shares in the cooperative. The cooperative will be directly responsible for
building management and, in most cases, payment of real estate taxes and hazard
and liability insurance. A cooperative's ability to meet debt service
obligations on a Multifamily Loan, as well as all other operating expenses, will
be
 
                                       22
<PAGE>

dependent in large part on the receipt of maintenance payments from the
tenant-stockholders, as well as any rental income from units or commercial areas
the cooperative might control. Unanticipated expenditures may in some cases have
to be paid by special assessments on the tenant-stockholders.
 
PRIVATE MORTGAGE-BACKED SECURITIES
 
     General.  Private Mortgage-Backed Securities may consist of (a) mortgage
pass-through certificates evidencing an undivided interest in a pool of Mortgage
Loans, or (b) collateralized mortgage obligations ('CMOs') secured by Mortgage
Loans. Private Mortgage-Backed Securities will have been issued pursuant to a
private mortgage-backed securities agreement (the 'PMBS Agreement'). The
seller/servicer of the underlying Mortgage Loans will have entered into the PMBS
Agreement with the PMBS Trustee under the PMBS Agreement. The PMBS Trustee or
its agent, or a custodian, will possess the Mortgage Loans underlying such
Private Mortgage-Backed Security. Mortgage Loans underlying a Private
Mortgage-Backed Security will be serviced by the PMBS Servicer directly or by
one or more sub-servicers who may be subject to the supervision of the PMBS
Servicer. Unless otherwise described in the Prospectus Supplement, the PMBS
Servicer will be a Federal National Mortgage Association ('FNMA') or Federal
Home Loan Mortgage Corporation ('FHLMC') approved servicer and, if Federal
Housing Administration ('FHA') Loans underlie the Private Mortgage-Backed
Securities, approved by the Department of Housing and Urban Development ('HUD')
as an FHA mortgagee.
 
     The PMBS Issuer will be a financial institution or other entity engaged
generally in the business of mortgage lending or the acquisition of mortgage
loans, a public agency or instrumentality of a state, local or federal
government, or a limited purpose or other corporation organized for the purpose
of among other things, establishing trusts and acquiring and selling housing
loans to such trusts and selling beneficial interests in such trusts. If so
specified in the Prospectus Supplement, the PMBS Issuer may be the Depositor or
an affiliate thereof. The obligations of the PMBS Issuer will generally be
limited to certain representations and warranties with respect to the assets
conveyed by it to the related trust. Unless otherwise specified in the related
Prospectus Supplement, the PMBS Issuer will not have guaranteed any of the
assets conveyed to the related underlying trust or any of the Private
Mortgage-Backed Securities issued under the PMBS Agreement. Additionally,
although the Mortgage Loans underlying the Private Mortgage-Backed Securities
may be guaranteed by an agency or instrumentality of the United States, the
Private Mortgage-Backed Securities themselves will not be so guaranteed.
 
     Distributions of principal and interest will be made on the Private
Mortgage-Backed Securities on the dates specified in the related Prospectus
Supplement. The Private Mortgage-Backed Securities may be entitled to receive
nominal or no principal distributions or nominal or no interest distributions.
Principal and interest distributions will be made on the Private Mortgage-Backed
Securities by the PMBS Trustee or the PMBS Servicer. The PMBS Issuer or the PMBS
Servicer may have the right to repurchase assets underlying the Private
Mortgage-Backed Securities after a certain date or under other circumstances
specified in the related Prospectus Supplement.
 
     The Mortgage Loans underlying the Private Mortgage-Backed Securities may
consist of fixed rate, level payment, fully amortizing loans or graduated

payment mortgage loans, buydown loans, adjustable rate mortgage loans, or loans
having balloon or other special payment features. Such Mortgage Loans may be
Single Family Loans or Multifamily Loans.
 
     Credit Support Relating to Private Mortgage-Backed Securities.  Credit
support in the form of subordination of other private mortgage certificates
issued under the PMBS Agreement, reserve funds, insurance policies, letters of
credit, financial guaranty insurance policies, guarantees or other types of
credit support may be provided with respect to the Mortgage Loans underlying the
Private Mortgage-Backed Securities or with respect to the Private
Mortgage-Backed Securities themselves.
 
     Additional Information.  The Prospectus Supplement for a Series of
Certificates for which the related Trust includes Private Mortgage-Backed
Securities will specify (i) the aggregate approximate principal amount and type
of the Private Mortgage-Backed Securities to be included in the Trust Fund, (ii)
certain characteristics of the Mortgage Loans underlying the Private
Mortgage-Backed Securities including (A) the payment features of such Mortgage
Loans, (B) the approximate aggregate principal balance, if known, of underlying
Mortgage Loans
 
                                       23
<PAGE>
insured or guaranteed by a governmental entity, (C) the servicing fee or range
of servicing fees with respect to the underlying Mortgage Loans, and (D) the
minimum and maximum stated maturities of the underlying Mortgage Loans at
origination, (iii) the maximum original term-to-stated maturity of the Private
Mortgage-Backed Securities, (iv) the weighted average term-to-stated maturity of
the Private Mortgage-Backed Securities, (v) the pass-through or certificate rate
of the Private Mortgage-Backed Securities, (vi) the weighted average pass-
through or certificate rate of the Private Mortgage-Backed Securities, (vii) the
PMBS Issuer, the PMBS Servicer (if other than the PMBS Issuer) and the PMBS
Trustee for such Private Mortgage-Backed Securities, (viii) certain
characteristics of credit support, if any, such as reserve funds, insurance
policies, letters of credit or guarantees relating to the Mortgage Loans
underlying the Private Mortgage-Backed Securities or to such Private
Mortgage-Backed Securities themselves, (ix) the terms on which the underlying
Mortgage Loans for such Private Mortgage-Backed Securities may, or are required
to, be purchased prior to their stated maturity or the stated maturity of the
Private Mortgage-Backed Securities and (x) the terms on which other Mortgage
Loans may be substituted for those originally underlying the Private
Mortgage-Backed Securities.
 
                                USE OF PROCEEDS
 
     The Depositor intends to use the net proceeds to be received from the sale
of the Certificates of each Series to acquire the Mortgage Assets to be
deposited in the related Trust, and to pay other expenses connected with pooling
Mortgage Assets and issuing Certificates. Any amounts remaining after such
payments may be used for general corporate purposes. The Depositor expects to
sell Certificates in Series from time to time.
 
                                 THE DEPOSITOR
 

     UCFC Acceptance Corporation (the 'Depositor') was incorporated in the State
of Louisiana on March 26, 1993, and is an indirect wholly-owned, limited purpose
finance subsidiary of United Companies Financial Corporation. The Depositor
maintains its principal offices at 4041 Essen Lane, Baton Rouge, Louisiana
70809. Its telephone number is (504) 924-6007.
 
     The Depositor does not have, nor is it expected in the future to have, any
significant assets.
 
                                THE ORIGINATORS
 
     Unless otherwise described in the related Prospectus Supplement, it is
anticipated that all of the Mortgage Loans will be purchased by the Depositor
primarily from United Companies Lending Corporation(Registered) ('United
Companies'), UNICOR Mortgage(Registered), Inc. ('UNICOR'), GINGER
MAE(Registered), Inc. ('GINGER MAE') and Southern Mortgage Acquisition, Inc.
('SMAI') (collectively, the 'Originators').
 
     Each of the Originators is a Louisiana corporation and an indirect
wholly-owned subsidiary of United Companies Financial Corporation (the
'Parent'). The Parent is a financial services holding company having mortgage
and insurance operations. The Parent's mortgage operations are focused on the
origination, purchase, sale and servicing of first mortgage, non-conventional,
home equity loans. The Parent's insurance operations sell primarily single
premium deferred annuities marketed in 47 states, the District of Columbia and
Puerto Rico. A sale by the Parent of its insurance operations has been announced
and is pending shareholder and regulatory approval. The Parent's principal
offices are in Baton Rouge, Louisiana.
 
     Because the nature of the business of the Originators involves the
collection of numerous accounts, the validity of liens and compliance with state
and federal lending laws, each is subject to numerous claims and legal actions
in the ordinary course of its business. While it is impossible to estimate with
certainty the ultimate legal and financial liability with respect to such claims
and actions, the management of United Companies believes, based on information
currently available, that the aggregate amount of such liabilities will not
result in monetary damage which in the aggregate would have a material adverse
effect on the financial condition of the Originators.
 
                                       24


<PAGE>
                          THE HOME EQUITY LOAN PROGRAM
 
GENERAL
 
     Each of the Originators engages in a different method of loan production:
United Companies originates loans through a branch network; UNICOR conducts a
wholesale operation which acquires loans primarily from brokers and
correspondents; GINGER MAE, which currently is operating as a division of United
Companies, conducts a wholesale operation which acquires loans from banks and
other financial depository institutions; and SMAI acquires loans in bulk
purchases. Each of United Companies, UNICOR and GINGER MAE has its own staff of
underwriters in order to provide better service to its respective customers.
SMAI applies the underwriting standards of United Companies to the loans that it
purchases. Regardless of the manner of origination, the appropriate underwriters
apply essentially similar underwriting standards.
 
UNDERWRITING OF HOME EQUITY LOANS
 
     The underwriting function is centralized in Baton Rouge. The underwriting
process is intended to assess both the prospective borrower's ability to repay
the loan and the adequacy of the real property security as collateral for the
loan granted. On a case by case basis, after review and approval by the
Originator's underwriters, home equity loans may be made which vary from the
underwriting guidelines.
 
     The Originators originate fixed rate home equity loans with original terms
to maturity not to exceed: 360 months for single family, owner occupied first
mortgages; 360 months for single family, non-owner occupied first mortgages; 240
months for single family, combination owner occupied/rental property first
mortgages; and 180 months for single family, owner occupied second mortgages.
The fixed rate home equity loan amounts generally do not exceed $500,000, in the
case of loans secured by first liens, and $150,000, in the case of loans secured
by second liens, in each case unless a higher amount is specifically approved by
the applicable underwriters. Except for Balloon Loans, all of the Originators'
fixed rate home equity loans are fully amortizing. UNICOR originates and the
other Originators may originate a fixed rate loan with an original term to
maturity of 180 months and an amortization schedule of 360 months ('Balloon
Loans'). Balloon Loans must be secured by first liens on single family, owner
occupied residential properties. UNICOR and GINGER MAE also originate fixed rate
home equity loans which provide that the interest rate may decrease by one
percentage point if the borrower makes the first 12 consecutive monthly payments
without a delinquency. At that time, the monthly payments will be recalculated
to fully amortize the loan at the reduced rate over the remaining term to
maturity. Adjustable rate home equity loans originated by the Originators
generally fully amortize over a period not to exceed 360 months. The maximum
loan amount for adjustable rate home equity loans is $500,000 unless a higher
amount is specifically approved by the applicable underwriters.
 
     The homes used for collateral to secure the fixed rate home equity loans
may be owner occupied, non-owner occupied rental properties or a combination of
owner occupied/rental properties, which in any case are one- to four-family
residences (which may be a detached or semi-detached row house, townhouse, a
condominium unit or a unit in a planned unit development). In addition, such

loans may be secured by single-family owner occupied manufactured or mobile
homes with land if the manufactured or mobile homes are permanently affixed and
defined as real estate under applicable state law. Second mortgages are
generally permitted only for fixed rate home equity loans and generally are
limited to one- to four-family owner occupied property. Such a loan secured by a
second mortgage typically will not be made if the first mortgage is a balloon or
an individual or owner financed mortgage. The homes used for collateral to
secure adjustable rate home equity loans may be owner occupied or non-owner
occupied rental properties, which in any case are one- to four-family residences
(which may be a detached or semi-detached, row house, townhouse, a condominium
unit or a unit in a planned unit development).
 
     In general, the value of each property proposed as security for a home
equity loan is required to be determined by a current appraisal from an
independent appraiser who has been approved by United Companies. The Originators
select the appraiser and order the appraisal.
 
     The Originators require that the appraisal provide an adequately supported
estimate of the value of the property proposed as security for the requested
home equity loan and a complete, accurate description of the property. In some
cases, the appraisal is subject to completion of improvements which are to be
made with the proceeds of the proposed home equity loan. The property is
analyzed by the Originators, based on the appraisal, to determine its
acceptability as security for the loan requested.
 
                                       25
<PAGE>
     The total amount of a home equity loan generally includes origination fees,
credit life insurance premium, if any, prepaid interest and other closing costs
(such as the cost of an appraisal report and title insurance premiums).
Loan-to-value is the percentage equal to the note amount divided by the lesser
of appraised value or the purchase price of the real estate. For fixed rate and
adjustable rate home equity loans originated through UNICOR or GINGER MAE, the
maximum loan-to-value is 90%, with the maximum for rural properties generally
being 80%. For home equity loans originated through United Companies, an
Underwriting Loan-to-Value Ratio, as described below, is utilized. The total
amount of a home equity loan, net of the origination fees, credit life insurance
premium, if any, prepaid tax and insurance escrow, real estate tax service fee,
loan application fee and prepaid interest, is defined as the 'Cash Out'. The
'Underwriting Loan-to-Value Ratio' for underwriting purposes is the Cash Out
divided by the appraised value or purchase price of the property, whichever is
less. The Cash Out with respect to fixed rate and adjustable rate home equity
loans originated through United Companies is limited to 90% of the lesser of the
applicable appraised value or purchase price of the property. Because the
Underwriting Loan-to-Value Ratio is based on the Cash Out rather than the actual
principal balance of the related loan, the Loan-to-Value Ratio of such loan will
be higher and could be substantially higher than the Underwriting Loan-to-Value
Ratio. However, the Loan-to-Value Ratio may not exceed 100%.
 
     Generally, the maximum Underwriting Loan-to-Value Ratio is 80% for a loan
with a second mortgage on the property. With respect to rural properties, the
maximum Underwriting Loan-to-Value Ratio (utilizing only up to ten acres and the
improvements thereon) is 80%.The maximum Underwriting Loan-to-Value Ratio
generally applicable to non-owner occupied homes is 75% and is generally 80% for

owner occupied manufactured/mobile homes with land.
 
     Verification of personal financial information for each applicant is
required by the Originators. The applicant's total monthly obligations
(including principal and interest on each mortgage, tax assessments, other
loans, charge accounts and all scheduled indebtedness) generally should not
exceed 50% of a borrower's gross monthly income. In the case of adjustable rate
home equity loans, the debt ratio calculation is based upon the principal and
interest payment amount utilizing the maximum rate on the second change date.
Generally, the borrowers are required to have two years of employment with their
current employer or two years of like experience. Applicants who are salaried
employees must provide current employment information in addition to recent
employment history. Originators verify this information for salaried borrowers
based on written confirmation from employers, or a combination of a telephone
confirmation from the employer and the most recent pay stub and the most recent
W-2 tax form. A self-employed applicant is generally required to provide copies
of complete federal income tax returns (including schedules) filed for the most
recent two years. Re-verification of the foregoing information generally is not
undertaken for home equity loans purchased by SMAI through its bulk purchase
program.
 
     A credit report by an independent, nationally recognized credit reporting
agency reflecting the applicant's credit history is required. The credit report
should reflect all delinquencies of 30 days or more, repossessions, judgments,
foreclosures, garnishments, bankruptcies and similar instances of adverse credit
that can be discovered by a search of public records. Verification is required
to be obtained of the first mortgage balance, if any, its status and whether
local taxes, interest, insurance and assessments are included in the applicant's
monthly payment. All taxes and assessments not included in the payment are
required to be verified as current. A borrower's mortgage payment history
generally should reflect no more than three payments over 30 days delinquent in
the last twelve months; however, in some cases, a borrower is permitted to have
no more than five payments over 30 days delinquent in the last twelve months and
one payment over 60 days delinquent in the last twelve months. Credit analysis
is subjective and subject to interpretation in the underwriting process.
 
     Certain laws protect loan applicants by offering them a timeframe after
loan documents are signed, called the 'rescission period,' during which the
applicant has the right to cancel the loan. The rescission period must have
expired prior to funding a loan and may not be waived by the applicant except as
permitted by law.
 
     The Originators generally require title insurance coverage on each home
equity loan they originate. The Originators and their assignees are generally
named as the insured on the title insurance policies and the addressee of the
title opinion.
 
     The borrower is required to obtain property insurance in an amount
sufficient to cover in the case of a first mortgage the new loan and in the case
of a fixed rate second mortgage, the new loan and any prior mortgage. If the sum
of an outstanding first mortgage, if any, and the fixed rate home equity loan
exceeds the lesser of
 
                                       26

<PAGE>
replacement or insurable value, insurance equal to the lesser of replacement or
insurable value may be accepted. The Originator requires that its name and
address are properly added to the 'mortgagee clause' of the insurance policy. In
the event the Originator's name is added to a 'loss payee clause' and the policy
does not provide for written notice of policy changes or cancellation, an
endorsement adding such provision is required. The borrower is required to
obtain flood insurance to the extent such insurance is available under the Flood
Disaster Protection Act of 1973, as amended.
 
     After a loan is underwritten, approved and funded, the mortgage loan
packages are reviewed and monitored by home office loan review personnel. A
random sample of the mortgage loan packages are subsequently subjected to a
quality control audit.
 
SERVICING OF HOME EQUITY LOANS
 
     United Companies performs the following services for investors to whom it
has sold home equity loans and retained servicing: investor reporting;
collecting and remitting periodic principal and interest payments to investors
and performing other administrative services, including maintaining required
escrow accounts for payment of real estate taxes and standard hazard insurance;
determining the adequacy of standard hazard insurance; advising investors of
delinquent loans; conducting foreclosure proceedings, and inspecting and
reporting on the physical condition of the Mortgaged Properties securing the
Mortgage Loans; and disposing of foreclosed properties. United Companies is
generally obligated to advance interest on delinquent home equity loans to the
secondary market investors at the pass-through rate until satisfaction of the
note, liquidation of the Mortgaged Property or charge off of the home equity
loan. To the extent that the amount recovered through liquidation of collateral
is insufficient to cover the unpaid balance of the Home Equity Loan, United
Companies incurs a loss up to the limit specified in the related loan sale
agreement. In connection with its servicing activities, United Companies sends
to borrowers payment coupon books that specify the fixed payment amount and due
date in the case of fixed rate home equity loans and the adjusted payment amount
and due date in the case of adjustable rate home equity loans and the late
payment amount, if any. Due dates for payments generally occur on the first day
of the calendar month. With respect to adjustable rate home equity loans, United
Companies provides written notices to borrowers of upcoming rate adjustments
along with new payment coupon books reflecting the adjusted payment amounts.
 
     United Companies, as the Master Servicer, is required under each Agreement
to service the Mortgage Loans either directly or through Sub-servicers.
Servicing includes, but is not limited to, post-origination loan processing,
customer service, remittance handling, collections and liquidations.
 
     In 1991, United Companies implemented centralized payment processing,
customer service and initial collection contact of all accounts. During the
third quarter of 1993, United Companies completed the centralization of all
servicing activities at the home office other than the disposal of foreclosed
properties.
 
     If payment is not received within the grace period as dictated by the
applicable state law in which the loan originated, a notice will be sent to the

customer. Most of the home equity loans allow a 10 day grace period. In
addition, follow-up correspondence is automatically generated on the 21st, 32nd
and 45th day of delinquency.
 
     Collection calls begin at or before the expiration of the grace period.
Calls at this stage are targeted towards loans with a history of slow payment.
In addition, newer loans are targeted for calls to help establish a satisfactory
payment record. Collection calls continue until corrective arrangements are
made, or foreclosure is initiated.
 
     If an account becomes 30 days past due, a collection 30 day loan counselor
analyzes the account to determine the appropriate course of action. When an
account becomes 60 days past due, a property inspection and borrower interview
may be requested through a third party contractor. In addition the initial loan
file is reviewed and generally an up-to-date credit report is obtained. At 90
days past due, if appropriate corrective arrangements have not been made with
the borrower, a recommendation for foreclosure, along with an accompanying
package, is submitted to the collection supervisor. This package generally
includes the original appraisal, loan approval memorandum, the note and the
mortgage. If approved by the collection supervisor, the package is forwarded to
the vice president of collections for review. If approved the package is
forwarded to the litigation department for the initiation of foreclosure
proceedings.
 
                                       27
<PAGE>
     Depending upon the circumstances surrounding the delinquent account, a
temporary suspension of payments, a repayment plan to return the account to an
up-to-date status, or (to the extent authorized by the related Agreement) an
extension/modification may be permitted.
 
     The course of action followed for a delinquent account is dependent upon a
number of factors, including the borrower's payment history, the amount of
equity in the Mortgaged Property and the reason for the current inability to
make timely payments. If a borrower is experiencing difficulty in making
payments on time, the Master Servicer may modify the payment schedule (as
permitted by the related Agreement). In the event a loan is extended and thereby
removed from delinquency status, the Master Servicer may require the borrower to
pay an extension fee. Modifications to payment schedules are considered on a
case-by-case basis and are limited to revisions to the contract rate and/or term
only. A request for modification must be submitted by the borrower to the Master
Servicer. Prior to evaluating each modification request, the Master Servicer
obtains an updated credit report and, in some cases, a budget analysis worksheet
application. Provided that the review and analysis of the circumstances and
relevant documentation substantiates a favorable decision to modify the related
loan, the appropriate documentation is generated by the Master Servicer and
executed by the borrower to facilitate formal modification of the home equity
loan. Any extension fees collected by the Master Servicer are retained by the
Master Servicer as part of its servicing compensation.
 
     Foreclosure regulations and practices and the rights of the owner in
default vary from state to state, but generally procedures may be initiated if:
(i) the loan is 90 days or more delinquent; (ii) a notice of default on a senior
lien is received; or (iii) United Companies discovers circumstances indicating

potential loss exposure.
 
     During the foreclosure process, any expenses incurred by United Companies
are added to the amount owed by the borrower, as permitted by applicable law.
Upon completion of the foreclosure, the property is sold to an outside bidder,
or passes to the mortgagee, in which case United Companies proceeds to liquidate
the asset.
 
     United Companies may not foreclose on the property securing a Second
Mortgage Loan unless it forecloses subject to each senior mortgage, in which
case United Companies generally will pay the amount due on the senior mortgage
to the senior mortgagee, if United Companies determines that doing so will
minimize the loss. In the event that foreclosure proceedings have been
instituted on a senior mortgage prior to the initiation of United Companies'
foreclosure action, United Companies may either satisfy such mortgage at the
time of the foreclosure sale or take other appropriate action.
 
     Servicing and charge-off policies and collection practices may change over
time in accordance with United Companies' business judgment, changes in its
real-estate loan portfolio and applicable laws and regulations.
 
     Regulations and practices regarding the liquidation of properties (e.g.,
foreclosure) and the rights of the Mortgagor in default vary greatly from state
to state. Only if United Companies determines that a delinquency cannot
otherwise be cured will it decide that foreclosure is the appropriate course of
action. Many real estate properties owned by United Companies are ultimately
sold by United Companies to new borrowers to whom United Companies will provide
a mortgage. If, after determining that purchasing a property securing a home
equity loan will minimize the loss associated with such defaulted loan, United
Companies may bid at the foreclosure sale for such property or accept a deed in
lieu of foreclosure.
 
     Although the servicing practices and procedures of any Sub-servicer may
differ from those described above, such practices and procedures will be
required to be at least as stringent as those applied by United Companies. In
addition, United Companies, as Master Servicer, will remain responsible for the
servicing of the sub-serviced Mortgage Loans in accordance with the applicable
Agreement to the same extent as if it were servicing such Mortgage Loans
directly.
 
REFINANCING POLICY
 
     When the Originators believe that borrowers with existing loans with the
Originators are likely to refinance such loans due to interest rate changes,
equity build-up or other reasons, the Originators actively attempt to retain
such borrowers through solicitations of such borrowers to refinance with the
Originators. Such refinancings generate fee income for the Originators and
servicing income for the Master Servicer. Solicitations by the Originators of
their borrowers is done universally in order to retain the borrowers and are not
targeted to affect loans which have been placed in securitized pools. Therefore,
since the solicited borrowers are not targeted and because they may refinance
their existing loans in any case, the Originators believe that this practice
will be unlikely to affect the prepayment experience of the home equity loans in
a material respect.

 
                                       28

<PAGE>
                        DESCRIPTION OF THE CERTIFICATES
 
     Each Series of Certificates will be issued in classes (each, a 'Class')
pursuant to a pooling and servicing agreement (each, an 'Agreement'), dated as
of the related Cut-off Date, among the Depositor, the Master Servicer(s) and the
Trustee for the benefit of the holders of the Certificates ('Certificateholders'
or 'Holders') of such Series. The provisions of each Agreement will vary
depending upon the nature of the Certificates to be issued thereunder and the
nature of the related Trust. A form of an Agreement has been filed as an exhibit
to the Registration Statement of which this Prospectus is a part. The following
summaries describe the material provisions which may appear in each Agreement.
The Prospectus Supplement for a Series of Certificates will describe any
material provision of the Agreement relating to such Series that materially
differs from the description thereof contained in this Prospectus. The summaries
do not purport to be complete and are subject to, and are qualified in their
entirety by reference to, all of the provisions of the Agreement for each Series
of Certificates and the applicable Prospectus Supplement. The Depositor will
provide a copy of the Agreement (without exhibits) relating to any Series
without charge upon written request of a holder of a Certificate of such Series
addressed to UCFC Acceptance Corporation, 4041 Essen Lane, Baton Rouge, LA
70809, Attention: Secretary.
 
GENERAL
 
     Unless otherwise specified in the Prospectus Supplement, the Certificates
of each Series will be issued in fully registered form only in the denominations
specified in the related Prospectus Supplement, will represent beneficial
ownership interests in a Trust created pursuant to the related Agreement and
will not be entitled to payments in respect of the Mortgage Assets included in
any other Trust. Definitive Certificates will be transferable and exchangeable
at the corporate trust office of the Trustee or, at the election of the Trustee,
at the office of a Certificate Registrar appointed by the Trustee. No service
charge will be incurred for any registration of exchange or transfer, but the
Trustee may require payment of a sum sufficient to cover any tax or other
governmental charge. If provided in the related Agreement, a certificate
administrator may perform certain duties in connection with the administration
of the Certificates.
 
     Unless otherwise specified in the related Prospectus Supplement,
distributions on Certificates will be made only from the assets of the related
Trust, and the Certificates will not represent obligations of the Depositor, the
Master Servicer, the Trustee or any affiliate thereof. The assets of each Trust
will consist of one or more of the following, as set forth in the related
Prospectus Supplement, (a) the Mortgage Assets that from time to time are
subject to the related Agreement; (b) the assets for the Trust that from time to
time are required by the Agreement to be deposited in the Certificate Account,
the Principal and Interest Account and any other accounts established pursuant
to the related Agreement (collectively, the 'Accounts'), or to be invested in
Eligible Investments (as defined in the related Agreement); (c) property and any
proceeds thereof acquired by foreclosure, deed in lieu of foreclosure or a

comparable conversion of the Mortgage Loans in such Pool; (d) any Primary
Mortgage Insurance Policies; (e) any Mortgage Pool Insurance Policies; (f) any
Special Hazard Insurance Policies; (g) any Bankruptcy Bonds; and (h) all rights
under any other insurance policies, guarantees, surety bonds, letters of credit
or other credit enhancement covering any Certificates, any Mortgage Loan in the
related Pool or any related Mortgaged Property which is required to be
maintained pursuant to the related Agreement.
 
     Each Series of Certificates will be issued in one or more Classes. Each
Class of Certificates of a Series will evidence beneficial ownership of the
interest in assets of the related Trust specified in the related Prospectus
Supplement. A Series of Certificates may include one or more Classes of Senior
Certificates that receive certain preferential treatment with respect to one or
more Subordinated Classes of Certificates of such Series. Certain Series or
Classes of Certificates may be covered by a Mortgage Pool Insurance Policy,
Special Hazard Insurance Policy, Bankruptcy Bond or other insurance policies,
cash accounts, letters of credit, financial guaranty insurance policies, third
party guarantees or other forms of credit enhancement, in each case as described
herein and in the related Prospectus Supplement. Distributions on one or more
Classes of a Series of Certificates may be made prior to one or more other
Classes, after the occurrence of specified events, in accordance with a schedule
or formula, on the basis of collections from designated portions of the Mortgage
Assets in the related Trust or on a different basis, in each case, as specified
in the related Prospectus Supplement. The timing and amounts of such
distributions may vary among Classes or over time as specified in the related
Prospectus Supplement.
 
                                       29
<PAGE>
     Unless otherwise specified in the related Prospectus Supplement,
distributions of principal and interest (or, where applicable, of principal only
or interest only) on the related Certificates will be made by the Trustee on
each Distribution Date specified in the related Prospectus Supplement (each, a
'Distribution Date'), in the amounts specified in the related Prospectus
Supplement. Distributions will be made to the persons in whose names the
Certificates are registered at the close of business on the record dates
specified in the Prospectus Supplement. Distributions will be made by check
mailed to the persons entitled thereto at the address appearing in the register
maintained for holders of Certificates (the 'Certificate Register') or, to the
extent described in the related Prospectus Supplement, by wire transfer or by
such other means as are described therein, except that the final distribution in
retirement of the Certificates will be made only upon presentation and surrender
of the Certificates at the office or agency of the Trustee or other person
specified in the final distribution notice to Certificateholders.
 
     Each Class of Certificates within a Series will evidence the interests
specified in the related Prospectus Supplement, which may (i) include the right
to receive distributions allocable only to principal, only to interest or to any
combination thereof; (ii) include the right to receive distributions only of
prepayments of principal throughout the lives of the Certificates or during
specified periods; (iii) be subordinated in its right to receive distributions
of scheduled payments of principal, prepayments of principal, interest or any
combination thereof to one or more other Classes of Certificates of such Series
throughout the lives of the Certificates or during specified periods or may be

subordinated with respect to certain losses or delinquencies; (iv) include the
right to receive such distributions only after the occurrence of events
specified in the Prospectus Supplement; (v) include the right to receive
distributions in accordance with a schedule or formula or on the basis of
collections from designated portions of the assets in the related Trust; (vi)
include, as to Certificates entitled to distributions allocable to interest, the
right to receive interest at a fixed rate or an adjustable rate; and (vii)
include, as to Certificates entitled to distributions allocable to interest, the
right to distributions allocable to interest only after the occurrence of events
specified in the related Prospectus Supplement, and in each case, may accrue
interest until such events occur, as specified in such Prospectus Supplement.
 
DISTRIBUTIONS ON CERTIFICATES
 
     General.  In general, the method of determining the amount of distributions
on a particular Series of Certificates will depend on the type of credit
support, if any, that is used with respect to such Series. See 'Credit
Enhancement.' Set forth below are descriptions of various methods that may be
used to determine the amount of distributions on the Certificates of a
particular Series. The Prospectus Supplement for each Series of Certificates
will describe the method to be used in determining the amount of distributions
on the Certificates of such Series.
 
     Distributions allocable to principal and interest on the Certificates will
be made by the Trustee out of, and only to the extent of, funds in the related
Certificate Account, including any funds transferred from any Reserve Account
and funds received as a result of credit enhancement. As between Certificates of
different Classes and as between distributions of interest and principal and, if
applicable, between distributions of prepayments of principal and scheduled
payments of principal, distributions made on any Distribution Date will be
applied as specified in the Prospectus Supplement. Unless otherwise specified in
the Prospectus Supplement, distributions to any Class of Certificates will be
made pro rata to all Certificateholders of that Class.
 
     Available Funds.  All distributions on the Certificates of each Series on
each Distribution Date will be made from the Available Funds described below, in
accordance with the terms described in the related Prospectus Supplement. Unless
otherwise specified in the related Prospectus Supplement, 'Available Funds' for
each Distribution Date will equal the sum of the following amounts:
 
          (i) the aggregate of all previously undistributed payments on account
     of principal (including principal prepayments, if any, and prepayment
     penalties, if so provided in the related Prospectus Supplement) and
     interest on the Mortgage Loans in the related Trust received by the Master
     Servicer after the Cut-off Date and on or prior to the day of the month of
     the related Distribution Date specified in the Prospectus Supplement (the
     'Determination Date') except:
 
             (a) all payments which were due on or before the Cut-off Date;
 
                                       30
<PAGE>
             (b) all cash amounts received in connection with the liquidation of
        defaulted Mortgage Loans ('Liquidation Proceeds'), all proceeds (net of

        unreimbursed Servicing Advances) of title insurance, hazard insurance
        and primary mortgage insurance, if any ('Insurance Proceeds'), all
        Principal Prepayments (defined herein), all proceeds received in
        connection with the condemnation of a Mortgaged Property or the release
        of part of a Mortgaged Property ('Released Mortgage Property Proceeds')
        and all proceeds of any Mortgage Loan purchased by the Depositor or any
        other entity pursuant to the Agreement that were received after the
        prepayment period specified in the Prospectus Supplement and all related
        payments of interest representing interest for any period after such
        prepayment period;
 
             (c) all scheduled payments of principal and interest due on a date
        or dates subsequent to the first day of the month of distribution;
 
             (d) amounts received on particular Mortgage Loans as late payments
        of principal or interest or other amounts required to be paid by the
        mortgagors (the 'Mortgagors'), and, unless otherwise specified in the
        related Prospectus Supplement, which are to be retained by the Master
        Servicer (including any Sub-servicer) as additional compensation;
 
             (e) amounts representing reimbursement, to the extent permitted by
        the Agreement and as described under 'The Pooling and Servicing
        Agreement--Delinquency Advances and Compensating Interest' and
        '--Servicing and Other Compensation and Payment of Expenses,' for
        advances made by the Master Servicer and advances made by any
        Sub-servicers that were deposited into the Certificate Account, and
        amounts representing reimbursement for certain other losses and expenses
        incurred by the Master Servicer or the Depositor and described below or
        in the related Agreement;
 
             (f) that portion of each collection of interest on a particular
        Mortgage Loan in such Trust which represents servicing compensation
        payable to the Master Servicer which is to be retained from such
        collection or is permitted to be retained from related Insurance
        Proceeds, Liquidation Proceeds or proceeds of Mortgage Loans purchased
        pursuant to the Agreement; and
 
             (g) the Certificate Guaranty Insurance Policy premium and Trustee
        Fees;
 
          (ii) the amount of any Delinquency Advance or payment in respect of
     Compensating Interest made by the Master Servicer (including any
     Sub-servicer) as deposited by it in the Certificate Account; and
 
          (iii) if applicable, amounts withdrawn from a Reserve Account or
     received in connection with other credit enhancement.
 
     Distributions of Interest.  Unless otherwise specified in the Prospectus
Supplement, interest will accrue on the aggregate Certificate Principal Balance
(defined below)(or, in the case of Certificates entitled only to distributions
allocable to interest, the aggregate notional principal balance) of each Class
of Certificates entitled to interest from the date, at the Pass-Through Rate and
for the periods specified in the Prospectus Supplement. To the extent funds are
available therefor, interest accrued during each such specified period on each

Class of Certificates entitled to interest (other than a Class of Certificates
that provides for interest that accrues, but is not currently payable, referred
to hereafter as 'Accrual Certificates') will be distributable on the
Distribution Dates specified in the Prospectus Supplement until the aggregate
Certificate Principal Balance of the Certificates of such Class has been
distributed in full or, in the case of Certificates entitled only to
distributions allocable to interest, until the aggregate notional principal
balance of such Certificates is reduced to zero or for the period of time
designated in the Prospectus Supplement.
 
     The original Certificate Principal Balance of each Certificate will equal
the aggregate distributions allocable to principal to which such Certificate is
entitled. Unless otherwise specified in the Prospectus Supplement, distributions
allocable to interest on each Certificate that is not entitled to distributions
allocable to principal will be calculated based on the notional principal
balance of such Certificate. The notional principal balance of a Certificate
will not evidence an interest in or entitlement to distributions allocable to
principal but will be used solely for convenience in expressing the calculation
of interest and for certain other purposes.
 
     With respect to any Class of Accrual Certificates, if specified in the
Prospectus Supplement, any interest that has accrued but is not paid on a given
Distribution Date will be added to the aggregate Certificate Principal
 
                                       31
<PAGE>
Balance of such Class of Certificates on that Distribution Date. Unless
otherwise specified in the Prospectus Supplement, distributions of interest on
each Class of Accrual Certificates will commence only after the occurrence of
the events specified in the Prospectus Supplement. Unless otherwise specified in
the Prospectus Supplement, prior to such time, the beneficial ownership interest
of such Class of Accrual Certificates in the Trust, as reflected in the
aggregate Certificate Principal Balance of such Class of Accrual Certificates,
will increase on each Distribution Date by the amount of interest that accrued
on such Class of Accrual Certificates during the preceding interest accrual
period but that was not required to be distributed to such Class on such
Distribution Date. Any such Class of Accrual Certificates will thereafter accrue
interest on its outstanding Certificate Principal Balance as so adjusted.
 
     Distributions of Principal.  Unless otherwise specified in the Prospectus
Supplement, the aggregate 'Certificate Principal Balance' of any Class of
Certificates entitled to distributions of principal will be the aggregate
original Certificate Principal Balance of such Class of Certificates specified
in the Prospectus Supplement, reduced by all distributions and losses reported
to the holders of such Certificates as allocable to principal, and, in the case
of Accrual Certificates, unless otherwise specified in the Prospectus
Supplement, increased by all interest accrued but not then distributable on such
Accrual Certificates. The Prospectus Supplement will specify the method by which
the amount of principal to be distributed on the Certificates on each
Distribution Date will be calculated and the manner in which such amount will be
allocated among the Classes of Certificates entitled to distributions of
principal.
 
     If so provided in the Prospectus Supplement, one or more Classes of Senior

Certificates will be entitled to receive all or a disproportionate percentage of
the payments of principal which are received from borrowers in advance of their
scheduled due dates and are not accompanied by amounts representing scheduled
interest due after the month of such payments ('Principal Prepayments') in the
percentages and under the circumstances or for the periods specified in the
Prospectus Supplement. Any such allocation of Principal Prepayments to such
Class or Classes of Certificates will have the effect of accelerating the
amortization of such Senior Certificates while increasing the interests
evidenced by the Subordinated Certificates in the Trust. Increasing the
interests of the Subordinated Certificates relative to that of the Senior
Certificates is intended to preserve the availability of the subordination
provided by the Subordinated Certificates. See 'Credit
Enhancement--Subordination.' The timing and amounts of distributions allocable
to interest and principal and, if applicable, Principal Prepayments and
scheduled payments of principal, to be made on any Distribution Date may vary
among Classes, over time or otherwise as specified in the Prospectus Supplement.
 
REPORTS TO CERTIFICATEHOLDERS
 
     Except as otherwise set forth in an applicable Prospectus Supplement or
Agreement, on or before each Distribution Date, the Master Servicer or the
Trustee will be required to forward to each Certificateholder of record of the
related Series a statement setting forth the following to the extent applicable
to such Series or Class:
 
          (i) the amount of such distribution allocable to principal, separately
     identifying the aggregate amount of any Principal Prepayments and if so
     specified in the related Prospectus Supplement, prepayment penalties
     included therein;
 
          (ii) the amount of such distribution allocable to interest;
 
          (iii) the amount of any Delinquency Advance by the Master Servicer (or
     any Sub-servicer);
 
          (iv) the aggregate amount (a) otherwise allocable to the Subordinated
     Certificateholders on such Distribution Date, and (b) withdrawn from a
     Reserve Account, if any, that is included in the amounts distributed to the
     Senior Certificateholders;
 
          (v) the total amount of any Insured Payments included in the amount
     distributed on such Distribution Date;
 
          (vi) the outstanding principal balance of such Class after giving
     effect to the distribution of principal on such Distribution Date;
 
          (vii) if applicable, the percentage of principal payments on the
     Mortgage Loans, if any, which such Class will be entitled to receive on the
     following Distribution Date;
 
                                       32
<PAGE>
          (viii) unless the Pass-Through Rate is a fixed rate, the Pass-Through
     Rate applicable to the distribution on the Distribution Date;

 
          (ix) the number and aggregate principal balance of Mortgage Loans in
     the related Pool delinquent (a) one month and (b) two or more months;
 
          (x) the number and aggregate principal balance of all Mortgage Loans
     in foreclosure or other similar proceedings, and the book value of any real
     estate acquired through foreclosure or grant of a deed in lieu of
     foreclosure; and
 
          (xi) if applicable, the amount remaining in any Reserve Account or the
     amount remaining of any other credit support, after giving effect to the
     distribution on the Distribution Date.
 
     Where applicable, any amount set forth above may be expressed as a dollar
amount per single Certificate of the relevant Class having the denomination or
interest specified in the related Prospectus Supplement or the report to
Certificateholders. The report to Certificateholders for any Class or Series of
Certificates may include additional or other information of a similar nature to
that specified above.
 
     In addition, within a reasonable period of time after the end of each
calendar year, the Master Servicer or the Trustee will mail to each person who
was a Certificateholder of record at any time during such calendar year a report
(a) as to the aggregate of amounts reported pursuant to (i) and (ii) for such
calendar year or, in the event such person was a Certificateholder of record
during a portion of such calendar year, for the applicable portion of such year
and (b) such other customary information as may be deemed necessary or desirable
for Certificateholders to prepare their tax returns.
 
BOOK-ENTRY REGISTRATION
 
     If so specified in the related Prospectus Supplement, the Certificates
initially will be registered in the name of Cede & Co. ('Cede'), the nominee of
the Depository Trust Company ('DTC'). DTC is a limited purpose trust company
organized under the laws of the State of New York, a member of the Federal
Reserve System, a 'clearing corporation' within the meaning of the Uniform
Commercial Code ('UCC') and a 'clearing agency' registered pursuant to the
provisions of Section 17A of the Exchange Act. DTC was created to hold
securities for its participating organizations ('Participants') and facilitate
the clearance and settlement of securities transactions between Participants
through electronic book-entry changes in their accounts, thereby eliminating the
need for physical movement of certificates. Participants include securities
brokers and dealers, banks, trust companies and clearing corporations and may
include certain other organizations. Indirect access to the DTC system also is
available to others such as brokers, dealers, banks and trust companies that
clear through or maintain a custodial relationship with a Participant, either
directly or indirectly ('Indirect Participant').
 
     Under a book-entry format, Certificateholders that are not Participants or
Indirect Participants but desire to purchase, sell or otherwise transfer
ownership of Certificates registered in the name of Cede, as nominee of DTC, may
do so only through Participants and Indirect Participants. In addition, such
Certificateholders will receive all distributions of principal of and interest
on the Certificates from the Trustee through DTC and its Participants. Under a

book-entry format, Certificateholders will receive payments after the related
Distribution Date because, while payments are required to be forwarded to Cede,
as nominee for DTC, on each such date, DTC will forward such payments to its
Participants which thereafter will be required to forward them to Indirect
Participants or Certificateholders. Under a book entry format, it is anticipated
that the only Certificateholder will be Cede, as nominee of DTC, and that the
beneficial holders of Certificates will not be recognized by the Trustee as
Certificateholders under the Agreement. The beneficial holders of such
Certificates will only be permitted to exercise the rights of Certificateholders
under the Agreement indirectly through DTC and its Participants who in turn will
exercise their rights through DTC.
 
     Under the rules, regulations and procedures creating and affecting DTC and
its operations, DTC is required to make book-entry transfers among Participants
on whose behalf it acts with respect to the Certificates and is required to
receive and transmit payments of principal of and interest on the Certificates.
Participants and Indirect Participants with which Certificateholders have
accounts with respect to the Certificates similarly are required to make
book-entry transfers and receive and transmit such payments on behalf of their
respective
 
                                       33
<PAGE>
Certificateholders. Accordingly, although Certificateholders will not possess
certificates, the rules provide a mechanism by which Certificateholders will
receive distributions and will be able to transfer their interests.
 
     Certificateholders who are not Participants may transfer ownership of
Certificates only through Participants by instructing such Participants to
transfer Certificates, by book-entry transfer, through DTC for the account of
the purchasers of such Certificates, which account is maintained with their
respective Participants. Under the Rules and in accordance with DTC's normal
procedures, transfers of ownership of Certificates will be executed through DTC
and the accounts of the respective Participants at DTC will be debited and
credited. Similarly, the respective Participants will make debits or credits, as
the case may be, on their records on behalf of the selling and purchasing
Certificateholders.
 
     Because DTC can only act on behalf of Participants, who in turn act on
behalf of Indirect Participants and certain banks, the ability of a
Certificateholder to pledge Certificates to persons or entities that do not
participate in the DTC system, or otherwise take actions in respect of such
Certificates may be limited due to the lack of a physical certificate for such
Certificates.
 
     DTC in general advises that it will take any action permitted to be taken
by a Certificateholder under an Agreement only at the direction of one or more
Participants to whose account with DTC the Certificates are credited.
Additionally, DTC in general advises that it will take such actions with respect
to specified percentages of the Certificateholders only at the direction of and
on behalf of Participants whose holdings include current principal amounts of
outstanding Certificates that satisfy such specified percentages. DTC may take
conflicting actions with respect to other current principal amounts of
outstanding Certificates to the extent that such actions are taken on behalf of

Participants whose holdings include such current principal amounts of
outstanding Certificates.
 
     Any Certificates initially registered in the name of Cede, as nominee of
DTC, will be issued in fully registered, certificated form to Certificateholders
or their nominees ('Definitive Certificates'), rather than to DTC or its nominee
only under the events specified in the related Agreement. Such events may
include the following: (i) the Depositor advises the Trustee in writing that DTC
is no longer willing or able to properly discharge its responsibilities as
Depository with respect to the Certificates, and the Trustee or the Depositor is
unable to locate a qualified successor, (ii) the Depositor, at its option,
elects to terminate the book-entry system through DTC, or (iii) after the
occurrence of an Event of Default (defined herein), Certificateholders
representing not less than 50% of the aggregate Certificate Principal Balance of
the Certificates advise the Trustee and DTC through Participants in writing that
the continuation of a book-entry system through DTC (or a successor thereto) is
no longer in the best interest of the Certificateholders. Upon the occurrence of
any of the events specified in the related Agreement, DTC will be required to
notify all Participants of the availability through DTC of Definitive
Certificates. Upon surrender by DTC of the certificates representing the
Certificates and instruction for re-registration, the Trustee will issue the
Certificates in the form of Definitive Certificates, and thereafter the Trustee
will recognize the holders of such Definitive Certificates as
Certificateholders. Thereafter, payments of principal of and interest on the
Certificates will be made by the Trustee directly to Certificateholders in
accordance with the procedures set forth herein and in the Agreement. The final
distribution of any Certificate (whether Definitive Certificates or Certificates
registered in the name of Cede), however, will be made only upon presentation
and surrender of such Certificates on the final Distribution Date at such office
or agency as is specified in the notice of final payment to Certificateholders.
 
                               CREDIT ENHANCEMENT
 
GENERAL
 
     Credit enhancement may be provided with respect to one or more Classes of a
Series of Certificates or with respect to the Mortgage Assets in the related
Trust. Credit enhancement may be in the form of (i) the subordination of one or
more Classes of the Certificates of such Series, (ii) the use of a Certificate
Guarantee Insurance Policy, Mortgage Pool Insurance Policy, Special Hazard
Insurance Policy, Bankruptcy Bond, Reserve Accounts, a letter of credit, a
limited financial guaranty insurance policy, other third party guarantees,
another method of credit enhancement described in the related Prospectus
Supplement, or the use of a cross-support feature, or (iii) any combination of
the foregoing. Unless otherwise specified in the Prospectus Supplement, any
 
                                       34
<PAGE>
credit enhancement will not provide protection against all risks of loss and
will not guarantee repayment of the entire principal balance of the Certificates
and interest thereon. If losses occur which exceed the amount covered by credit
enhancement or which are not covered by the credit enhancement, holders of one
or more Classes of Certificates will bear their allocable share of deficiencies.
If a form of credit enhancement applies to several Classes of Certificates, and

if principal payments equal to the aggregate principal balances of certain
Classes will be distributed prior to such distributions to other Classes, the
Classes which receive such distributions at a later time are more likely to bear
any losses which exceed the amount covered by credit enhancement. Unless
otherwise specified in the Prospectus Supplement, coverage under any credit
enhancement may be canceled or reduced by the Master Servicer or the Depositor,
without the consent of Certificateholders, if such cancellation or reduction
would not adversely affect the rating or ratings of the related Certificates.
 
     Under the terms of the Agreement, the Master Servicer or the Trustee will
be obligated to present claims to the issuers of the various instruments
providing credit enhancement for the related Series of Certificates. If any such
issuer defaults in its obligations under the related instrument, the Trustee,
either directly or through the Master Servicer, will have the right to enforce
such obligations through appropriate proceedings.
 
SUBORDINATION
 
     If so specified in the related Prospectus Supplement, distributions of
scheduled principal, Principal Prepayments, interest or any combination thereof
that otherwise would have been payable to one or more Classes of Subordinated
Certificates of a Series will instead be payable to holders of one or more
Classes of Senior Certificates, under the circumstances and to the extent
specified in the Prospectus Supplement. If specified in the Prospectus
Supplement, the holders of Senior Certificates will receive the amounts of
principal and interest due to them on each Distribution Date, out of the funds
available for distribution on such date in the related Certificate Account,
prior to any such distribution being made to holders of the related Subordinated
Certificates, in each case under the circumstances and subject to the
limitations specified in the Prospectus Supplement. The protection afforded to
the holders of Senior Certificates through subordination also may be
accomplished by first allocating certain types of losses or delinquencies to the
related Subordinated Certificates, to the extent described in the related
Prospectus Supplement. If aggregate losses and delinquencies in respect of such
Mortgage Loans were to exceed the total amounts payable and available for
distribution to holders of Subordinated Certificates or, if applicable, were to
exceed the specified maximum amount, holders of Senior Certificates would
experience losses on the Certificates.
 
     In addition to or in lieu of the foregoing, if so specified in the
Prospectus Supplement, all or any portion of distributions otherwise payable to
holders of Subordinated Certificates on any Distribution Date may instead be
deposited into one or more Reserve Accounts established and maintained with the
Trustee. If so specified in the Prospectus Supplement, such deposits may be made
on each Distribution Date, on each Distribution Date for specified periods or
until the balance in the Reserve Account has reached a specified amount and,
following payments from the Reserve Account to holders of Senior Certificates or
otherwise, thereafter to the extent necessary to restore the balance in the
Reserve Account to required levels, in each case as specified in the Prospectus
Supplement. If so specified in the Prospectus Supplement, amounts on deposit in
the Reserve Account may be released to the holders of the Class of Certificates
specified in the Prospectus Supplement at the times and under the circumstances
specified in the Prospectus Supplement. See '--Reserve Accounts' below.
 

     If so specified in the Prospectus Supplement, the same Class of
Certificates may be Senior Certificates with respect to the right to receive
certain types of payments or with respect to the allocation of certain types of
losses or delinquencies and Subordinated Certificates with respect to the right
to receive other types of payment or with respect to the allocation of certain
types of losses or delinquencies. If specified in the Prospectus Supplement,
various Classes of Senior Certificates and Subordinated Certificates may
themselves be subordinate in their right to receive certain distributions to
other Classes of Senior and Subordinated Certificates, respectively, through a
cross support mechanism or otherwise. As between Classes of Senior Certificates
and as between Classes of Subordinated Certificates, distributions may be
allocated among such Classes (i) in the order of their scheduled final
distribution dates, (ii) in accordance with a schedule or formula, (iii) in
relation to the occurrence of events, or (iv) otherwise, in each case as
specified in the Prospectus Supplement. The related Prospectus Supplement will
set forth information concerning the amount of subordination of a Class or
Classes of Subordinated Certificates in a Series, the circumstances in which
such subordination will be applicable, the manner, if any, in which the
 
                                       35
<PAGE>
amount of subordination will decrease over time, the manner of funding any
Reserve Account, and the conditions under which amounts in any such Reserve
Account will be used to make distributions to Senior Certificateholders or
released to Subordinated Certificateholders from the related Trust.
 
CERTIFICATE GUARANTY INSURANCE POLICIES
 
     If so specified in the related Prospectus Supplement, a Certificate
Guaranty Insurance Policy may be obtained and maintained for each Class or
Series of Certificates. The issuer of any Certificate Guaranty Insurance Policy
(a 'Certificate Insurer') will be described in the related Prospectus
Supplement. A copy of any such Certificate Guaranty Insurance Policy will be
attached as an exhibit to the related Agreement.
 
     Unless otherwise specified in the related Prospectus Supplement, a
Certificate Guaranty Insurance Policy will unconditionally and irrevocably
guarantee to Certificateholders that an amount equal to each full and complete
Insured Payment will be received by an agent of the Trustee (an 'Insurance
Paying Agent') on behalf of Certificateholders, for distribution by the Trustee
to each Certificateholder. The 'Insured Payment' will equal the full amount of
the distributions of principal and interest to which Certificateholders are
entitled under the related Agreement plus any other amounts specified therein or
in the related Prospectus Supplement.
 
     The specific terms of any Certificate Guaranty Insurance Policy will be as
set forth in the related Prospectus Supplement. Certificate Guaranty Insurance
Policies may have limitations including (but not limited to) limitations on the
insurer's obligation to guarantee the Depositor's obligation to repurchase or
substitute for any Mortgage Loans, to guarantee any specified rate of
prepayments or to provide funds to redeem Certificates on any specified date.
 
     Subject to the terms of the related Agreement, the Certificate Insurer may
be subrogated to the rights of each Certificateholder to receive payments under

the Certificates to the extent of any payments by such Certificate Insurer under
the related Certificate Guaranty Insurance Policy.
 
MORTGAGE POOL INSURANCE POLICIES
 
     If specified in the Prospectus Supplement related to any Pool of Single
Family Loans, a Mortgage Pool Insurance Policy issued by the insurer (the 'Pool
Insurer') named in such Prospectus Supplement will be obtained and maintained
for all or a portion of such Mortgage Loans. Each Mortgage Pool Insurance Policy
will, subject to the limitations described below, cover loss by reason of
default in payment on the related Mortgage Loans in the Pool in an amount,
unless otherwise specified in the related Prospectus Supplement, initially equal
to a specified percentage of the aggregate principal balance of all Mortgage
Loans included in the Pool as of the Cut-off Date or such other date as is
specified in such Prospectus Supplement. The Mortgage Pool Insurance Policies,
however, are not blanket policies against loss, since claims thereunder may only
be made respecting particular defaulted Mortgage Loans and only upon
satisfaction of certain conditions precedent described below. Unless otherwise
specified in the Prospectus Supplement, the Mortgage Pool Insurance Policies
will not cover losses due to a failure to pay or denial of a claim under a
Primary Mortgage Insurance Policy.
 
     A Mortgage Pool Insurance Policy generally will not insure (and many
Primary Mortgage Insurance Policies do not insure) against loss sustained by
reason of a default arising from, among other things, (i) fraud or negligence in
the origination or servicing of a Mortgage Loan, including misrepresentation by
the Mortgagor, the originator or persons involved in the origination thereof, or
(ii) failure to construct a Mortgaged Property in accordance with plans and
specifications. If so specified in the related Prospectus Supplement, an
endorsement to the Mortgage Pool Insurance Policy, a bond or other credit
support may cover fraud in connection with the origination of Mortgage Loans. If
so specified in the related Prospectus Supplement, a failure of coverage
attributable to an event specified in clause (i) or (ii) above might result in a
breach of the Depositor's representations and, in such event, might give rise to
an obligation on the part of the Depositor to purchase the defaulted Mortgage
Loan if the breach cannot be cured by the Depositor. No Mortgage Pool Insurance
Policy will cover (and many Primary Mortgage Insurance Policies do not cover) a
claim in respect of a defaulted Mortgage Loan occurring when the servicer of
such Mortgage Loan, at the time of default or thereafter, was not approved by
the applicable insurer.
 
                                       36
<PAGE>
     The original amount of coverage under each Mortgage Pool Insurance Policy
will be reduced over the life of the related Certificates by the aggregate
dollar amount of claims paid less the aggregate of the net amounts realized by
the Pool Insurer upon disposition of all foreclosed properties. The amount of
claims paid will include certain expenses incurred by the Master Servicer as
well as accrued interest on delinquent Mortgage Loans to the date of payment of
the claim. Accordingly, if aggregate net claims paid under any Mortgage Pool
Insurance Policy reach the original policy limit, coverage under that Mortgage
Pool Insurance Policy will be exhausted and any further losses will be borne by
the Certificateholders.
 

SPECIAL HAZARD INSURANCE POLICIES
 
     If specified in the related Prospectus Supplement, a separate Special
Hazard Insurance Policy will be obtained for the Pool and will be issued by the
insurer (the 'Special Hazard Insurer') named in such Prospectus Supplement. Each
Special Hazard Insurance Policy will, subject to limitations described below,
protect holders of the related Certificates from (i) loss by reason of damage to
Mortgaged Properties caused by certain hazards (including earthquakes and, to a
limited extent, tidal waves and related water damage) not insured against under
the standard form of hazard insurance policy for the respective states in which
the Mortgaged Properties are located or under a flood insurance policy if the
Mortgaged Property is located in a federally designated flood area, and (ii)
loss caused by reason of the application of the coinsurance clause contained in
hazard insurance policies. See 'The Pooling and Servicing Agreement--Hazard
Insurance.' Each Special Hazard Insurance Policy will not cover losses
occasioned by war, civil insurrection, certain governmental action, errors in
design, faulty workmanship or materials (except under certain circumstances),
nuclear reaction, flood (if the Mortgaged Property is located in a federally
designated flood area), chemical contamination and certain other risks. The
amount of coverage under any Special Hazard Insurance Policy will be specified
in the related Prospectus Supplement. Each Special Hazard Insurance Policy will
provide that no claim may be paid unless hazard and, if applicable, flood
insurance on the property securing the Mortgage Loan has been kept in force and
other protection and preservation expenses have been paid.
 
     Unless otherwise specified in the related Prospectus Supplement, since each
Special Hazard Insurance Policy will be designed to permit full recovery under
the Mortgage Pool Insurance Policy in circumstances in which such recoveries
would otherwise be unavailable because property has been damaged by a cause not
insured against by a standard hazard policy and thus would not be restored, each
Agreement will provide that, if the related Mortgage Pool Insurance Policy shall
have been terminated or been exhausted through payment of claims, the Master
Servicer will be under no further obligation to maintain such Special Hazard
Insurance Policy.
 
BANKRUPTCY BONDS
 
     If specified in the related Prospectus Supplement, a Bankruptcy Bond for
proceedings under the federal Bankruptcy Code will be issued by an insurer named
in such Prospectus Supplement. Each Bankruptcy Bond will cover certain losses
resulting from a reduction by a bankruptcy court of scheduled payments of
principal and interest on a Mortgage Loan or a reduction by such court of the
principal amount of a Mortgage Loan and will cover certain unpaid interest on
the amount of such a principal reduction from the date of the filing of a
bankruptcy petition. The required amount of coverage under each Bankruptcy Bond
will be set forth in the related Prospectus Supplement. To the extent specified
in an applicable Prospectus Supplement, the Master Servicer or Depositor may
deposit cash, an irrevocable letter of credit or any other instrument acceptable
to each Rating Agency rating the Certificates of the related Series in the Trust
to provide protection in lieu of or in addition to that provided by a Bankruptcy
Bond. See 'Certain Legal Aspects of the Mortgage Loans--Anti-Deficiency
Legislation and Other Limitations on Lenders.'
 
     The terms of any Bankruptcy Bond relating to a pool of Mortgage Loans will

be described in the related Prospectus Supplement.
 
RESERVE ACCOUNTS
 
     If specified in a Prospectus Supplement, cash, U.S. Treasury securities,
instruments evidencing ownership of principal or interest payments thereon,
demand notes, certificates of deposit or a combination thereof in the aggregate
amount specified in the Prospectus Supplement may be deposited by the Master
Servicer or the
 
                                       37
<PAGE>
Depositor on the date specified in the Prospectus Supplement in one or more
Reserve Accounts established with the Trustee. In addition to or in lieu of the
foregoing, if so specified in such Prospectus Supplement, all or any portion of
distributions otherwise payable to holders of Subordinated Certificates on any
Distribution Date may instead be deposited into such Reserve Accounts. Such
deposits may be made on the date specified in the Prospectus Supplement, which
may include each Distribution Date, each Distribution Date for specified periods
or until the balance in the Reserve Account has reached a specified amount. See
'--Subordination' above.
 
     The cash and other assets in the Reserve Accounts will be used to enhance
the likelihood of timely payment of principal of, and interest on, or, if so
specified in the Prospectus Supplement, to provide additional protection against
losses in respect of, the assets in the related Trust, to pay the expenses of
the Trust or for such other purposes specified in the Prospectus Supplement. Any
cash in a Reserve Account and the proceeds upon maturity or liquidation of any
other asset or instrument therein will be invested, to the extent acceptable to
the applicable Rating Agency, in Eligible Investments, including obligations of
the United States and certain agencies thereof, certificates of deposit, certain
commercial paper, time deposits and bankers acceptances sold by eligible
commercial banks, certain repurchase agreements of United States government
securities with eligible commercial banks and certain other instruments
acceptable to the applicable Rating Agency. Unless otherwise specified in the
Prospectus Supplement, any asset or instrument deposited in the Reserve Account
will name the Trustee, in its capacity as trustee for the Certificateholders, as
beneficiary and will be issued by an entity acceptable to the applicable Rating
Agency.
 
     Any amounts so deposited and payments on assets and instruments deposited
in a Reserve Account will be available for withdrawal from such Reserve Account
for distribution to Certificateholders for the purposes, in the manner and at
the times specified in the Prospectus Supplement.
 
OTHER INSURANCE, GUARANTEES AND SIMILAR INSTRUMENTS OR AGREEMENTS
 
     If specified in the related Prospectus Supplement, a Trust may include in
lieu of some or all of the foregoing or in addition thereto letters of credit,
financial guaranty insurance policies, third party guarantees, and other
arrangements for maintaining timely payments or providing additional protection
against losses on the assets included in such Trust, paying administrative
expenses, or accomplishing such other purpose as may be described in the
Prospectus Supplement. The Trust may include a guaranteed investment contract or

reinvestment agreement pursuant to which funds held in one or more accounts will
be invested at a specified rate. If any Class of Certificates has an adjustable
rate, or if any of the Mortgage Assets has an adjustable rate, the Trust may
include an interest rate swap contract, an interest rate cap agreement or
similar contract providing limited protection against interest rate risks.
 
CROSS SUPPORT
 
     If specified in the Prospectus Supplement, the beneficial ownership of
separate groups of assets included in a Trust may be evidenced by separate
Classes of the related Series of Certificates. In such case, credit support may
be provided by a cross-support feature which requires that distributions be made
with respect to Certificates evidencing a beneficial ownership interest in other
asset groups within the same Trust. The Prospectus Supplement for a Series which
includes a cross-support feature will describe the manner and conditions for
applying such cross-support feature.
 
     If specified in the Prospectus Supplement, the coverage provided by one or
more forms of credit support may apply concurrently to two or more separate
Trusts. If applicable, the Prospectus Supplement will identify the Trusts to
which such credit enhancement relates and the manner of determining the amount
of the coverage provided hereby and of the application of such coverage to the
identified Trusts.
 
                 MATURITY, PREPAYMENT AND YIELD CONSIDERATIONS
 
     The yields to maturity of the Certificates will be affected by the amount
and timing of principal payments on or in respect of the Mortgage Assets
included in the related Trusts, the allocation of available funds to various
Classes of Certificates, the Pass-Through Rate for various Classes of
Certificates and the purchase price paid for the Certificates.
 
                                       38
<PAGE>
     The original terms to maturity of the Mortgage Loans in a given Pool will
vary depending upon the type of Mortgage Loans included therein. Each Prospectus
Supplement will contain information with respect to the type and maturities of
the Mortgage Loans in the related Pool. Unless otherwise specified in the
related Prospectus Supplement, Single Family Loans may be prepaid without
penalty in full or in part at any time, although a prepayment fee or penalty may
be imposed in connection therewith. Multifamily Loans may prohibit prepayment
for a specified period after origination, may prohibit partial prepayments
entirely, and may require the payment of a prepayment fee or penalty upon
prepayment in full or in part.
 
     The rate of prepayments with respect to non-conventional mortgage loans has
fluctuated significantly in recent years. In general, if prevailing rates fall
below the Mortgage Rates borne by the Mortgage Loans, such Mortgage Loans are
likely to be subject to higher prepayment rates than if prevailing interest
rates remain at or above such Mortgage Rates. Conversely, if prevailing interest
rates rise appreciably above the Mortgage Rates borne by the Mortgage Loans,
such Mortgage Loans are likely to experience a lower prepayment rate than if
prevailing rates remain at or below such Mortgage Rates. However, there can be
no assurance that such will be the case.

 
     Prepayments are influenced by a variety of economic, geographical, social,
tax, legal and additional factors. The rate of prepayments on Single Family
Loans may be affected by changes in a mortgagor's housing needs, job transfers,
unemployment, a borrower's net equity in the mortgage properties, the
enforcement of due-on-sale clauses and other servicing decisions. Adjustable
rate mortgage loans, bi-weekly mortgage loans, graduated payment mortgage loans,
growing equity mortgage loans, reverse mortgage loans, buy-down mortgage loans
and mortgage loans with other characteristics may experience a rate of principal
prepayments which is different from that of fixed rate, monthly pay, fully
amortizing mortgage loans. The rate of prepayment on Multifamily Loans may be
affected by other factors, including Mortgage Loan terms (e.g., the existence of
lockout periods, due-on-sale and due-on-encumbrance clauses and prepayment
penalties), relative economic conditions in the area where the Mortgaged
Properties are located, the quality of management of the Mortgaged Properties
and the relative tax benefits associated with the ownership of income-producing
real property.
 
     Generally, second Mortgage Loans have smaller average principal balances
than senior or first mortgage loans and are not viewed by borrowers as permanent
financing. Accordingly, Mortgage Loans which are second Mortgage Loans may
experience a higher rate of prepayment than Mortgage Loans which represent first
liens. In addition, any future limitations on the right of borrowers to deduct
interest payments on second Mortgage Loans for Federal income tax purposes may
result in a higher rate of prepayment of such Mortgage Loans. The obligation of
the Master Servicer to enforce due-on-sale provisions (described below) of the
Mortgage Loans may also increase prepayments. The prepayment experience of the
Pools may be affected by a wide variety of factors, including general and local
economic conditions, mortgage market interest rates, the availability of
alternative financing and homeowner mobility. The Depositor is unaware of any
reliable studies that would project the prepayment risks associated with the
Mortgage Loans based upon current interest rates and economic conditions or the
historical prepayment experience of United Companies and its affiliates'
portfolios of mortgage loans. However, the Originator's practice of soliciting
refinancings from existing borrowers may have the effect of increasing the rate
of prepayments, due to refinancings, on the Mortgage Loans. See 'The Home Equity
Loan Program--Refinancing Policy' herein.
 
     Unless otherwise provided in the related Prospectus Supplement, all of the
Single Family Loans will contain due-on-sale provisions permitting the mortgagee
to accelerate the maturity of the Mortgage Loan upon sale or certain transfers
by the borrower of the underlying Mortgaged Property. Unless otherwise provided
in the related Prospectus Supplement, the Master Servicer generally will enforce
any due-on-sale or due-on-encumbrance clause, to the extent it has knowledge of
the conveyance or further encumbrance or the proposed conveyance or proposed
further encumbrance of the Mortgaged Property and reasonably believes that it is
entitled to do so under applicable law; provided, however, that the Master
Servicer will not take any enforcement action that would materially increase the
risk of default or delinquency on, or materially decrease the security for, such
Mortgage Loan. See 'The Pooling and Servicing Agreement--Enforcement of Due on
Sale Clauses' herein.
 
     The weighted average lives of Certificates will also be affected by the
amount and timing of delinquencies and defaults on the Mortgage Loans and the

liquidations of defaulted Mortgage Loans. Delinquencies and defaults will
generally slow the rate of payment of principal to the Certificateholders.
However, this effect will be
 
                                       39
<PAGE>
offset to the extent that lump sum recoveries on defaulted Mortgage Loans and
foreclosed Mortgaged Properties result in principal payments on the Mortgage
Loans faster than otherwise scheduled.
 
     When a full prepayment occurs on a Single Family Loan, the Mortgagor will
be charged interest on the principal amount of the Mortgage Loan so prepaid only
for the number of days in the month actually elapsed up to the date of the
prepayment rather than for a full month. Interest shortfalls also could result
from the application of the Relief Act, as described under 'Certain Legal
Aspects of the Mortgage Loans--Soldiers' and Sailors' Civil Relief Act' herein.
Unless otherwise specified in the related Prospectus Supplement, in the event
that less than 30 days' interest is collected on a Mortgage Loan during a
Remittance Period, the Master Servicer or a Sub-servicer will be obligated to
pay Compensating Interest with respect thereto, but only to the extent of the
aggregate Servicing Fee for the related Distribution Date. To the extent such
shortfalls exceed the amount of Compensating Interest that the Master Servicer
or such Sub-servicer is obligated to pay, the yield on the Certificates could be
adversely affected. Partial prepayments in a given month may be applied to the
outstanding principal balances of the Mortgage Loans so prepaid on the first day
of the month of receipt or the month following receipt. In the latter case,
partial prepayments will not reduce the amount of interest passed through in
such month. Prepayment penalties collected with respect to Multifamily Loans
will be distributed to the holders of Certificates, or to other persons entitled
thereto, as described in the related Prospectus Supplement.
 
     Under certain circumstances, the Depositor, the Master Servicer, the
holders of REMIC Residual Certificates or certain other entities specified in
the related Prospectus Supplement may have the option to purchase the Mortgage
Loans and other assets of a Trust, thereby effecting earlier retirement of the
related Series of Certificates, subject to the principal balance of the related
Mortgage Assets being less than the percentage specified in the related
Prospectus Supplement of the aggregate principal balance of the Mortgage Assets
at the Cut-off Date for the related Series. Typically, the Master Servicer or
such other entity will cause the retirement of a Series of Certificates at the
point at which servicing of the remaining relatively small pool of Mortgage
Assets becomes inefficient. See 'The Pooling and Servicing
Agreement--Termination; Purchase of Mortgage Loans.'
 
     Unless otherwise specified in the related Prospectus Supplement, the
effective yield to Certificateholders will be slightly lower than the yield
otherwise produced by the applicable Pass-Through Rate and purchase price,
because while interest generally will accrue on the Certificates from the first
day of each month, the distribution of such interest will not be made earlier
than a specified date in the month following the month of accrual.
 
     The timing of payments on the Mortgage Assets may significantly affect an
investor's yield. In general, the earlier a prepayment of principal on the
Mortgage Assets, the greater will be the effect on an investor's yield to

maturity. As a result, the effect on an investor's yield of principal
prepayments occurring at a rate higher (or lower) than the rate anticipated by
the investor during the period immediately following the issuance of the
Certificates will not be offset by a subsequent like reduction (or increase) in
the rate of principal payments.
 
     The Prospectus Supplement relating to a Series of Certificates will discuss
in greater detail the effect of the rate and timing of principal payments
(including prepayments) on the yield, weighted average lives and maturities of
such Certificates, including the effect of prepayments and allocation of
realized losses on the Mortgage Loans as they relate to specific Classes of
Certificates. Factors other than those identified herein and in the Prospectus
Supplement could significantly affect principal prepayments at any time and over
the lives of the Certificates. The relative combination of the various factors
affecting prepayment may also vary from time to time. There can be no assurance
as to the rate of payment of principal of the Mortgage Assets at any time or
over the lives of the Certificates.
 
                      THE POOLING AND SERVICING AGREEMENT
 
     Set forth below is a summary of the material provisions of each Agreement
which are not described elsewhere in this Prospectus. The summary does not
purport to describe all provisions of each Agreement and is subject to, and
qualified in its entirety by reference to, the provisions of each Agreement.
Where particular provisions or terms used in the Agreements are referred to,
such provisions or terms are as specified in the Agreements.
 
                                       40
<PAGE>
ASSIGNMENT OF MORTGAGE ASSETS
 
     Assignment of the Mortgage Loans.  At the time of issuance of the
Certificates of a Series, the Depositor will cause the Mortgage Loans comprising
the related Trust to be sold and assigned to the Trustee, together with all
principal and interest received by or on behalf of the Depositor on or with
respect to such Mortgage Loans after the Cut-off Date, other than principal and
interest due on or before the Cut-off Date. The Trustee will, concurrently with
such assignment, deliver the Certificates to the Depositor in exchange for the
Mortgage Loans. Each Mortgage Loan will be identified in a schedule appearing as
an exhibit to the related Agreement (a 'Mortgage Loan Schedule'). Such schedule
will include information as to the outstanding principal balance of each
Mortgage Loan after application of payments due on the Cut-off Date, as well as
information regarding the Mortgage Rate, the current scheduled monthly payment
of principal and interest, the maturity of the loan, the Loan-to-Value Ratio at
origination and certain other information.
 
     In addition, unless otherwise specified in the related Prospectus
Supplement, the Depositor will be required:
 
          (a) on or prior to the date of issuance of the related Certificates
     (the 'Closing Date'), to deliver or cause the applicable Originator to
     deliver to the Trustee the following documents:
 
             (i) the original Mortgage Notes or copies thereof certified by the

        Depositor where the original Mortgage Note has been lost, endorsed
        without recourse by the Depositor or the applicable Originator to the
        order of the Trustee;
 
             (ii) either: (1) the original Mortgage, with evidence of recording
        thereon, (2) a true and accurate copy of the Mortgage where the original
        has been transmitted for recording until such time as the original or
        certified copy is returned by the public recording office or (3) a copy
        of the Mortgage certified by the public recording office in those
        instances where the original recorded Mortgage has been retained by the
        public recording office or has been lost;
 
             (iii) the original title insurance policy or, if such policy has
        not yet been issued, a commitment or binder therefor; and
 
             (iv) a copy of an assignment of the Mortgage from the applicable
        Originator to the Trustee.
 
          (b) within 45 days of the Closing Date, to deliver or cause the
     applicable Originator to deliver to the Trustee the following documents:
 
             (i) originals of each intervening assignment with evidence of
        recording thereon showing a complete chain of title from origination to
        such Originator, or if the original of any such intervening assignment
        is unavailable, a copy thereof certified to be true and complete by the
        applicable Originator; and
 
             (ii) originals of all assumptions and modification agreements, if
        any.
 
          (c) to cause assignments of the Mortgages from the applicable
     Originator to the Trustee, promptly to be submitted for recording in the
     appropriate jurisdictions; provided, however, that the applicable
     Originator is not required to submit an assignment for any Mortgage with
     respect to which the original recording information is lacking; and
 
          (d) to deliver the original or certified copies of the Mortgages, as
     the case may be, and such recorded assignments or certified copies thereof,
     together with originals or duly certified copies of any and all prior
     recorded assignments, to the Trustee within 30 days of receipt thereof by
     the applicable Originator (but in any event within one year after the
     Closing Date).
 
     With respect to each Mortgage Loan for which (i) all or a portion of the
proceeds thereof were originally paid into an escrow account pending completion
of improvements to be made to the related property and (ii) the appraised value
of such property was specifically subject to the completion of such improvements
(an 'Escrow Loan'), the Depositor is required to deliver or cause the applicable
Originator to deliver to the Trustee by the thirteenth month after the Closing
Date, the appraiser's unqualified certification as to final completion pursuant
to which the appraiser (or, if the original appraiser has since died, retired or
otherwise is unable to perform, a suitable substitute appraiser) confirms that
the appraised value of the Mortgaged Property upon completion of the
 

                                       41
<PAGE>
improvement (disregarding intervening changes, if any, in market value) is at
least equal to such appraiser's original estimate of such appraised value.
 
     The Trustee will be authorized to appoint a custodian pursuant to a
custodial agreement to maintain possession of and, if applicable, to review the
documents relating to the Mortgage Loans as agent of the Trustee.
 
     Assignment of Private Mortgage-Backed Securities.  The Depositor will cause
Private Mortgage-Backed Securities to be registered in the name of the Trustee.
The Trustee (or the custodian) will have possession of any certificated Private
Mortgage-Backed Securities. Unless otherwise specified in the related Prospectus
Supplement, the Trustee will not be in possession of or be assignee of record of
any underlying assets for a Private Mortgage-Backed Security. See 'The
Trusts--Private Mortgage-Backed Securities' herein. Each Private Mortgage-Backed
Security will be identified in a schedule appearing as an exhibit to the related
Agreement which will specify the original principal amount, outstanding
principal balance as of the Cut-off Date, annual pass-through rate or interest
rate and maturity date for each Private Mortgage-Backed Security conveyed to the
Trustee.
 
     Reviews; Repurchases.  In the event that any required appraiser's
certification or any such item with respect to title has not been delivered to
the Trustee by the thirteenth month after the Closing Date, then the applicable
Originator is required, on the next succeeding Distribution Date, at its option,
to (i) substitute in lieu of the related Mortgage Loan a qualified replacement
mortgage (each, a 'Qualified Replacement Mortgage') and, if the outstanding
principal amount of such Qualified Replacement Mortgage as of the first day of
the calendar month in which such Qualified Replacement Mortgage is conveyed to
the Trustee (each, a 'Replacement Cut-off Date') is less than the Loan Balance
of the replaced Mortgage Loan as of such Replacement Cut-off Date, deliver an
amount equal to such difference (the 'Substitution Amount') to the Master
Servicer for deposit in the Principal and Interest Account or (ii) purchase such
Mortgage Loan from the Trustee at a purchase price equal to the Loan Purchase
Price thereof. The 'Loan Purchase Price' means, with respect to any Mortgage
Loan, an amount equal to the Loan Balance of such Mortgage Loan as of the date
of purchase, plus accrued interest on the outstanding Loan Balance thereof,
together with the aggregate amounts of (i) all Delinquency Advances and
Servicing Advances theretofore made with respect to such Mortgage Loan and (ii)
all Delinquency Advances which the Master Servicer has theretofore failed to
remit with respect to such Mortgage Loan. The 'Loan Balance' of a Mortgage Loan
is the outstanding principal balance thereof on the Cut-off Date, less any
principal amounts relating to such Mortgage Loan previously distributed to
Certificateholders.
 
     The Trustee will agree to review the items delivered by or on behalf of the
Depositor within 45 days after the Closing Date (or, with respect to any
document delivered after the Closing Date, within 45 days of receipt and with
respect to any Qualified Replacement Mortgage, within 45 days after the
assignment thereof) and to deliver to the Depositor a certification to the
effect that, as to each Mortgage Loan (other than any Mortgage Loan paid in full
or any Mortgage Loan specifically identified in such certification as not
covered by such certification), (i) all documents required to be delivered to it

pursuant to the applicable Agreement are in its possession, (ii) such documents
have been reviewed by it and have not been mutilated, damaged, torn or otherwise
physically altered and relate to such Mortgage Loan and (iii) based on its
examination and only as to the foregoing documents, the information set forth on
the applicable Mortgage Loan Schedule delivered by the Depositor as to loan
number and address, accurately reflects the information set forth in the
documents delivered to the Trustee (collectively referred to as the 'File'). The
Trustee is under no duty or obligation to inspect, review or examine any such
documents, instruments, certificates or other papers to determine that they are
genuine, enforceable, or appropriate for the represented purpose or that they
are other than what they purport to be on their face, nor is the Trustee under
any duty to determine independently whether there are any intervening
assignments or assumption or modification agreements with respect to any
Mortgage Loan.
 
     If the Trustee during such 45-day period finds any document constituting a
part of a File which is not properly executed, has not been received, or is
unrelated to the Mortgage Loans identified in the related Mortgage Loan
Schedule, or that any Mortgage Loan does not conform in a material respect to
the description thereof as set forth in the related Mortgage Loan Schedule, the
Trustee is required to promptly so notify the Depositor. The Depositor will use
or cause the applicable Originator to use reasonable efforts to remedy a
material defect in a document constituting part of a File of which it is so
notified by the Trustee. If, however, within 60 days after the Trustee's notice
to it respecting such defect the applicable Originator has not remedied the
defect and the defect
 
                                       42
<PAGE>
materially and adversely affects the interest of the Certificateholders in the
related Mortgage Loan, such Originator is required, on the next succeeding
Distribution Date, to, at its option, (i) substitute in lieu of such Mortgage
Loan a Qualified Replacement Mortgage and deliver the Substitution Amount
applicable thereto to the Master Servicer for deposit in the Principal and
Interest Account, or (ii) purchase such Mortgage Loan at a purchase price equal
to the Loan Purchase Price thereof, provided a favorable opinion of tax counsel
is delivered in connection therewith.
 
     Unless otherwise specified in the related Prospectus Supplement, the
Depositor will have assigned to the Trustee representations and warranties made
by the Originators in respect of the Mortgage Loans sold by the Depositor and
evidenced by a Series of Certificates. Such representations and warranties
generally include, among other things: (i) that title insurance (or in the case
of Mortgaged Properties located in areas where such policies are generally not
available, an attorney's certificate of title) was in effect on the Closing
Date; (ii) that the Depositor had title to each such Mortgage Loan and such
Mortgage Loan was subject to no offsets, defenses or counterclaims; (iii) that
each Mortgage Loan constituted a valid first or second lien on the Mortgaged
Property (subject only to permissible title insurance exceptions, if applicable,
and certain other exceptions described in the Agreement) and that the Mortgaged
Property was free from damage and was in good repair; (iv) that there were no
delinquent tax or assessment liens against the Mortgaged Property; (v) that no
required payment on a Mortgage Loan was more than thirty days delinquent as of
the related Cut-off Date; and (vi) that each Mortgage Loan was made in

compliance with, and is enforceable under, all applicable state and federal laws
and regulations in all material respects.
 
     Upon the discovery by the Depositor, the Master Servicer or the Trustee
that the representations in the applicable Agreement are untrue in any material
respect as of the dates specified therein, with the result that the interests of
the Certificateholders in the related Mortgage Loan are materially and adversely
affected, the party discovering such breach is required to give prompt written
notice to the other parties. Upon the earliest to occur of the Depositor's
discovery, its receipt of notice of breach from any of the other parties or such
time as a situation resulting from a representation which is untrue materially
and adversely affects the interests of the Certificateholders, the Depositor is
required promptly to cure or cause the applicable Originator to cure such breach
in all material respects or the Depositor will (or will cause the applicable
Originator to) on the second Distribution Date next succeeding such discovery,
receipt of notice or such other time, at its option (i) substitute in lieu of
such affected Mortgage Loan, a Qualified Substitute Mortgage and deliver an
amount equal to the applicable Substitution Amount to the Master Servicer for
deposit in the Principal and Interest Account or (ii) purchase such Mortgage
Loan from the Trustee at the Loan Purchase Price thereof. The obligation of the
Depositor or the Originators so to cure, substitute or purchase any Mortgage
Loan as to which such a breach has not been remedied constitutes the sole remedy
available to the Certificateholders or the Trustee respecting a discovery of any
such statement which is untrue in any material respect.
 
     The purchase agreements pursuant to which the Depositor acquires the
Mortgage Assets to be deposited in a Trust will contain similar representations
and obligations pursuant to which the seller of such Mortgage Assets will be
obligated to take the actions required of the Depositor as described above. The
Trustee will have the ability to enforce such obligations directly against such
sellers in the event that the Depositor fails to do so.
 
PAYMENTS ON THE MORTGAGE LOANS
 
     Unless otherwise specified in the related Prospectus Supplement, the
Agreement will require the Master Servicer to establish and maintain one or more
principal and interest accounts (each a 'Principal and Interest Account') at one
or more institutions meeting the requirements set forth in the related
Agreement. Pursuant to the related Agreement, the Master Servicer will be
required to deposit all collections (other than amounts escrowed for taxes and
insurance) related to the Mortgage Loans into the Principal and Interest Account
no later than the business day after receipt. All funds in the Principal and
Interest Accounts will be required to be invested in instruments designated as
'Eligible Investments' in the Agreement. Any investment earnings on funds held
in the Principal and Interest Accounts are for the account of the Master
Servicer.
 
     The Master Servicer may make withdrawals from the Principal and Interest
Account only for the following purposes: (a) to effect the timely remittance to
the Trustee of the Monthly Remittance and the Excess Interest due on the
Remittance Date; (b) to withdraw investment earnings on amounts on deposit in
the Principal and Interest
 
                                       43

<PAGE>
Account; (c) to withdraw amounts that have been deposited to the Principal and
Interest Account in error; and (d) to clear and terminate the Principal and
Interest Account.
 
     At any time and in lieu of the requirement of depositing collections on the
Mortgage Loans into the Principal and Interest Account, the Master Servicer may
deliver to the Trustee a letter of credit (a 'Servicer LOC') meeting the
requirements set forth in the Agreement.
 
     Unless otherwise specified in the related Prospectus Supplement, not later
than the tenth day of each month (the 'Remittance Date'), the Master Servicer
will be required to wire transfer to the Trustee for deposit in the segregated
trust accounts to be maintained with the Trustee for such purpose (each a
'Certificate Account') the sum (without duplication) of the following amounts:
 
          (i) an amount equal to the sum of (x) the aggregate portions of the
     interest payments (whether or not collected) becoming due on the Mortgage
     Loans during the immediately preceding calendar month (the 'Remittance
     Period'), calculated at a per annum rate set forth in the Agreement (the
     'Adjusted Pass-Through Rate') and (y) any Compensating Interest (calculated
     at the Adjusted Pass-Through Rate) due with respect to the Mortgage Loans
     with respect to the immediately preceding Remittance Period (the amount
     described in this clause (i) being the 'Interest Remittance Amount');
 
          (ii) an amount equal to the sum of (x) all principal collected by the
     Master Servicer on the Mortgage Loans during the immediately preceding
     Remittance Period and (y) any prepayments and Liquidation Proceeds, net of
     unreimbursed Servicing Advances and Delinquency Advances ('Net Liquidation
     Proceeds') (but only to the extent that such Net Liquidation Proceeds do
     not exceed the Loan Balance of the related Mortgage Loan) and Released
     Mortgaged Property Proceeds, in each case and only to the extent collected
     on the Mortgage Loans during the preceding Remittance Period (the amount
     described in this clause (ii) being the 'Principal Remittance Amount');
 
          (iii) all Loan Purchase Prices and Substitution Amounts with respect
     to such Distribution Date; and
 
          (iv) an amount equal to the Excess Interest.
 
Unless otherwise specified in the related Prospectus Supplement, the 'Excess
Interest' for any Distribution Date is the product of (x) one-twelfth of the
difference between (i) the weighted average annual Mortgage Rate on the Mortgage
Loans as of the last day of the related Remittance Period and (ii) the Adjusted
Pass-Through Rate and (y) the Pool Principal Balance as of the last day of the
related Remittance Period to the extent such amount is received or advanced.
 
INVESTMENT OF ACCOUNTS
 
     Unless otherwise specified in the related Prospectus Supplement, all or a
portion of any Account, including the Principal and Interest Account, is
required to be invested and reinvested, in one or more Eligible Investments
bearing interest or sold at a discount. The bank serving as Trustee or any
affiliate thereof, may be the obligor on any investment in any Account which

otherwise qualifies as an Eligible Investment. No investment in any Account held
by the Trustee may mature later than the business day immediately preceding the
next succeeding Distribution Date; provided, however, that if the investment is
an investment of the bank serving as Trustee, then it may mature on the
Distribution Date.
 
     The Trustee will not in any way be held liable by reason of any
insufficiency in any Account resulting from any loss on any Eligible Investment
included therein (except to the extent that the bank serving as Trustee is the
obligor thereon).
 
     All income or other gain from investments in any Account will be required
to be deposited in such Account immediately upon receipt, and any loss resulting
from such investments will be required to be charged to such Account.
 
                                       44
<PAGE>
ELIGIBLE INVESTMENTS
 
     Unless otherwise specified in the related Prospectus Supplement, each
Agreement will define the following as Eligible Investments:
 
          (a) Direct general obligations of the United States or the obligations
     of any agency or instrumentality of the United States, the timely payment
     or the guarantee of which constitutes a full faith and credit obligation of
     the United States.
 
          (b) Federal Housing Administration debentures but excluding any such
     securities whose terms do not provide for payment of a fixed dollar amount
     upon maturity or call for redemption.
 
          (c) FHLMC participation certificates and senior debt obligations, but
     excluding any such securities whose terms do not provide for payment of a
     fixed dollar amount upon maturity or call for redemption.
 
          (d) Federal Home Loan Banks' consolidated senior debt obligations, but
     excluding any such securities whose terms do not provide for payment of a
     fixed dollar amount upon maturity or call for redemption.
 
          (e) FNMA mortgage-backed securities (other than stripped mortgage
     securities which are valued greater than par on the portion of unpaid
     principal) and senior debt obligations, but excluding any such securities
     whose terms do not provide for payment of a fixed dollar amount upon
     maturity or call for redemption.
 
          (f) Federal funds, certificates of deposit, time and demand deposits,
     and bankers' acceptances (having original maturities of not more than 365
     days) of any domestic bank, the short-term debt obligations of which have
     been rated A-I or better by Standard & Poor's Corporation ('S&P') and PI by
     Moody's Investors Service ('Moody's').
 
          (g) Deposits of any bank or savings and loan association which has
     combined capital, surplus and undivided profits of at least $3,000,000
     which deposits are not in excess of the applicable limits insured by the

     Bank Insurance Fund or the Savings Association Insurance Fund of the FDIC,
     provided that the long-term deposits of such bank or savings and loan
     association are rated at least 'BBB' by S&P and 'Baa3' by Moody's.
 
          (h) Commercial paper (having original maturities of not more than 270
     days) rated A-I or better by S&P and P1 or better by Moody's.
 
          (i) Investments in money market funds rated AAAm or AAAm-G by S&P and
     P-1 by Moody's.
 
No instrument described above is permitted to evidence either the right to
receive (a) only interest with respect to obligations underlying such instrument
or (b) both principal and interest payments derived from obligations underlying
such instrument and the interest and principal payments with respect to such
instrument provided a yield to maturity at par greater than 120% of the yield to
maturity at par of the underlying obligations, and no instrument described above
may be purchased at a price greater than par if such instrument may be prepaid
or called at a price less than its purchase price prior to stated maturity.
 
DELINQUENCY ADVANCES AND COMPENSATING INTEREST
 
     In order to maintain a regular flow of scheduled interest and principal
payments to Certificateholders (rather than to guarantee or insure against
losses) unless otherwise provided in the related Prospectus Supplement, each
Agreement will require that if, on any Distribution Date, the amount then on
deposit in the Principal and Interest Account from Mortgage Loan collections
with respect to the preceding Remittance Period is less than the sum of the
Interest Remittance Amount, the Principal Remittance Amount and the aggregate
amount of Excess Interest (unless a Subordinate Class of Certificates is
outstanding) with respect to the immediately preceding Remittance Period, the
Master Servicer is required to deposit in the Principal and Interest Account a
sufficient amount of its own funds ('Delinquency Advances') to make such amount
equal to the sum of the Interest Remittance Amount, the Principal Remittance
Amount and the aggregate amount of Excess Interest (unless a Subordinate Class
of Certificates is outstanding).
 
                                       45
<PAGE>
     The Master Servicer is permitted to fund its payment of Delinquency
Advances on any Distribution Date from collections on the Mortgage Loans
deposited into the Principal and Interest Account subsequent to the related
Remittance Period, but must reimburse the Principal and Interest Account for any
such amounts. In the event that the Master Servicer makes such Delinquency
Advances from its own funds, such Delinquency Advances will be reimbursable to
the Master Servicer from late collections of interest, Liquidation Proceeds,
Insurance Proceeds and Released Mortgaged Property Proceeds collected with
respect to the related Mortgage Loan as to which the Delinquency Advances were
made. Delinquency Advances by the Master Servicer also will be reimbursable to
the Master Servicer from cash otherwise distributable to Certificateholders at
such time as the Master Servicer determines that any such Delinquency Advances
previously made are not ultimately recoverable from the proceeds of the related
Mortgage Loan or, if required by the applicable Rating Agency, at such time as a
loss is realized with respect to a related Mortgage Loan. The determination by
the Master Servicer that prior or future Delinquency Advances are not ultimately

recoverable from Liquidation Proceeds will be based primarily on the value of
the related Mortgaged Property as established by an independent appraisal to be
obtained by the Master Servicer at the time such determination is made.
 
     Unless otherwise specified in the related Prospectus Supplement, a full
month's interest at the Adjusted Pass-Through Rate plus a full month's Excess
Interest (unless a Subordinate Class of Certificates is outstanding) with
respect to such Mortgage Loan, is due to the Trustee on the outstanding Loan
Balance of each Mortgage Loan as of the beginning of each Remittance Period. If
a prepayment of a Mortgage Loan occurs during any calendar month, any difference
between the interest collected from the Mortgagor during such calendar month and
the full month's interest at the applicable Adjusted Pass-Through Rate plus a
full month's Excess Interest (unless a Subordinate Class of Certificates is
outstanding) with respect to such Mortgage Loan ('Compensating Interest') that
is due is required to be deposited by the Master Servicer in the Principal and
Interest Account; provided, however, that the Master Servicer's obligation in
respect of the payment of Compensating Interest is limited to the amount of the
Servicing Fee for the related Distribution Date.
 
GENERAL SERVICING PROCEDURES
 
     Acting directly or through one or more Sub-servicers, the Master Servicer,
as an independent contract servicer, is required to service and administer the
Mortgage Loans in accordance with the Agreement.
 
     The Master Servicer in its own name or in the name of any Sub-servicer is
authorized and empowered pursuant to the Agreement (i) to execute and deliver
any and all instruments of satisfaction or cancellation or of partial or full
release or discharge and all other comparable instruments with respect to the
Mortgage Loans and with respect to the Mortgaged Properties, (ii) to institute
foreclosure proceedings or obtain a deed in lieu of foreclosure so as to effect
ownership of any Mortgaged Property in its own name on behalf of the Trustee,
and (iii) to hold title in its own name to any Mortgaged Property upon such
foreclosure or deed in lieu of foreclosure on behalf of the Trustee; provided,
however, that to the extent any instrument described in clause (i) would be
delivered by the Master Servicer outside of its ordinary procedures for mortgage
loans held for its own account, the Master Servicer may be required, prior to
executing and delivering such instrument, to obtain the prior written consent of
the Certificate Insurer, if any.
 
     The Master Servicer has the right to approve requests of Mortgagors for
consent to (i) partial releases of Mortgages, (ii) alterations, and (iii)
removal, demolition or division of Mortgaged Properties subject to Mortgages.
The Agreement generally will provide that no such request may be approved by the
Master Servicer unless: (i) (x) provisions of the related Note and Mortgage have
been complied with, (y) the Loan-to-Value Ratio after any release does not
exceed the Loan-to-Value Ratio set forth for such Mortgage Loan in the
applicable Mortgage Loan Schedule, and (z) the lien priority of the related
Mortgage is not affected; or (ii) if applicable, the Certificate Insurer has
approved the granting of such request.
 
     The Master Servicer and any affiliate may make loans to and generally
engage in any kind of business with the Mortgagors and/or any other obligors
under the Mortgage Loans as though the Master Servicer were not a party to the

Agreement. The Master Servicer may have other existing loans and in the future
may make additional loans to any of the Mortgagors and/or to other obligors
under the Mortgage Loans, which other and/or additional loans may not be sold,
or a loan participation therein granted, to the Trustee. The Master Servicer has
no
 
                                       46
<PAGE>
obligation to attempt to collect payment under the Mortgage Loans in preference
and priority over the collection and/or enforcement of any other and/or
additional loans by the Master Servicer or any other affiliate.
 
     The Master Servicer is required generally to service the Mortgage Loans in
a Pool in a prudent manner consistent with its general servicing standards and
to make reasonable efforts to collect all payments called for under the terms
and provisions of such Mortgage Loans, and will agree, to the extent such
procedures are consistent with the provisions of the Agreement, to follow
collection procedures for all Mortgage Loans at least as rigorous as those the
Master Servicer would ordinarily take in servicing loans and in collecting
payments thereunder for its own account.
 
     Consistent with the foregoing, the Master Servicer may (i) in its
discretion waive or permit to be waived any late payment charge, prepayment
charge, assumption fee or any penalty interest in connection with the prepayment
of a Mortgage Loan or any other fee or charge which the Master Servicer would be
entitled to retain as servicing compensation, (ii) extend the due date for
payments due on a Mortgage Note for a period (with respect to each payment date
as to which the due date is extended) not greater than 125 days after the
initially scheduled due date for such payment, (iii) amend any Mortgage Note to
reduce the Mortgage Rate applicable thereto, subject to any applicable
limitations set forth in the related Agreement and (iv) amend any Mortgage Note
to extend the maturity thereof, subject to any applicable limitations set forth
in the related Agreement. In the event the Master Servicer consents to the
deferment of the due dates for payments due on a Mortgage Note, the Master
Servicer will be nonetheless required to make payment of any required
Delinquency Advance with respect to the payments so extended to the same extent
as if such installment were due, owing and delinquent and had not been deferred.
 
SERVICING AND OTHER COMPENSATION AND PAYMENT OF EXPENSES
 
     Unless otherwise specified in the related Prospectus Supplement, as
compensation for its servicing activities under an Agreement, the Master
Servicer will be entitled to retain the amount of the Servicing Fee (as defined
in the related Agreement) with respect to each Mortgage Loan. Additional
servicing compensation in the form of prepayment charges, release fees, bad
check charges, assumption fees, extension fees, late payment charges, and any
other servicing-related fees, Net Liquidation Proceeds not required to be
deposited in the Principal and Interest Account and similar items may, to the
extent collected from Mortgagors, be retained by the Master Servicer.
 
     The Master Servicer will be required to pay all reasonable and customary
'out-of-pocket' costs and expenses incurred in the performance of its servicing
obligations, including, but not limited to, the cost of (i) the preservation,
restoration and protection of the Mortgaged Property, (ii) any enforcement or

judicial proceedings, including foreclosures, and (iii) the management and
liquidation of Mortgaged Property acquired in satisfaction of the related
Mortgage. Such expenditures may include costs of collection efforts,
reappraisals, forced placement of hazard insurance if a borrower allows his
hazard policy to lapse, legal fees in connection with foreclosure actions,
advancing payments on the related senior mortgage, if any, advancing delinquent
property taxes, and upkeep and maintenance of the Mortgaged Property if it is
acquired through foreclosure and similar types of expenses. Each such
expenditure constitutes a 'Servicing Advance.' The Master Servicer will be
obligated to make the Servicing Advances incurred in the performance of its
servicing obligations. Unless otherwise specified in the related Prospectus
Supplement, the Master Servicer will be entitled to recover Servicing Advances
to the extent permitted by the Mortgage Loans or, if not theretofore recovered
from the Mortgagor on whose behalf such Servicing Advance was made, from
Liquidation Proceeds, relating to the affected Mortgage Loan. Servicing Advances
will be reimbursable to the Master Servicer from the sources described above out
of the funds on deposit in the Principal and Interest Account.
 
MAINTENANCE OF HAZARD INSURANCE
 
     Unless otherwise specified in the related Prospectus Supplement, the Master
Servicer will be required to cause to be maintained fire and hazard insurance
with extended coverage customary in the area where the Mortgaged Property is
located, in an amount which is at least equal to the least of (i) the
outstanding principal balance owing on the Mortgage Loan and the related senior
mortgage, if any, (ii) the full insurable value of the premises securing the
Mortgage Loan, and (iii) the minimum amount required to compensate for damage or
loss
 
                                       47
<PAGE>
on a replacement cost basis. If the Mortgaged Property is in an area identified
in the Federal Register by the Flood Emergency Management Agency as having
special flood hazards (and such flood insurance has been made available), the
Master Servicer will be required to cause to be purchased a flood insurance
policy with a generally acceptable insurance carrier, in an amount representing
coverage not less than the least of (a) the outstanding principal balance of the
Mortgage Loan and the senior mortgage, if any, (b) the full insurable value of
the Mortgaged Property, or (c) the maximum amount of insurance available under
the National Flood Insurance Act of 1968, as amended. The Master Servicer will
also be required to maintain, to the extent such insurance is available, on REO
Property, fire and hazard insurance in the applicable amounts described above,
liability insurance and, to the extent required and available under the National
Flood Insurance Act of 1968, as amended, flood insurance in an amount equal to
that required above. Any amounts collected by the Master Servicer under any such
policies (other than amounts to be applied to the restoration or repair of the
Mortgaged Property, or to be released to the Mortgagor in accordance with
customary first or second mortgage servicing procedures) are required to be
deposited by the Master Servicer in the Principal and Interest Account.
 
     In the event that the Master Servicer obtains and maintains a blanket
policy insuring against fire and hazards of extended coverage on all of the
Mortgage Loans, then, to the extent such policy names the Trustee as loss payee
and provides coverage in an amount equal to the aggregate unpaid principal

balance on the Mortgage Loans without co-insurance, and otherwise complies with
the requirements of the preceding paragraph, the Master Servicer will be deemed
conclusively to have satisfied its obligations with respect to fire and hazard
insurance coverage. If such blanket policy contains a deductible clause, the
Master Servicer will be required to pay to the Trustee the difference between
the amount that would have been payable under a policy described in the
preceding paragraph and the amount paid under the blanket policy.
 
ENFORCEMENT OF DUE ON SALE CLAUSES
 
     Unless otherwise specified in the related Prospectus Supplement, when a
Mortgaged Property has been or is about to be conveyed by the Mortgagor, the
Master Servicer, on behalf of the Trustee, will, to the extent it has knowledge
of such conveyance or prospective conveyance, be required to enforce the rights
of the Trustee as the mortgagee of record to accelerate the maturity of the
related Mortgage Loan under any 'due-on-sale' clause contained in the related
Mortgage or Mortgage Note; provided, however, that the Master Servicer will not
be required to exercise any such right if the 'due-on-sale' clause, in the
reasonable belief of the Master Servicer, is not enforceable under applicable
law or if such enforcement would materially increase the risk of default or
delinquency on, or materially decrease the security for, such Mortgage Loan. In
such event, the Master Servicer will attempt to enter into an assumption and
modification agreement with the person to whom such property has been or is
about to be conveyed, pursuant to which such person becomes liable under the
Mortgage Note and, to the extent permitted by applicable law or the mortgage
documents, the Mortgagor remains liable thereon. The Master Servicer also will
be authorized with the prior approval of the Certificate Insurer, if any, to
enter into a substitution of liability agreement with such person, pursuant to
which the original Mortgagor is released from liability and such person is
substituted as Mortgagor and becomes liable under the Mortgage Note. The Master
Servicer will not enter into an assumption agreement unless permitted by
applicable law and unless such assumption agreement would not materially
increase the risk of default or delinquency on, or materially decrease the
security for, such Mortgage Loan.
 
REALIZATION UPON DEFAULTED MORTGAGE LOANS
 
     Unless otherwise specified in the related Prospectus Supplement, the Master
Servicer is required to foreclose upon or otherwise comparably effect the
ownership in the name of the Master Servicer on behalf of the Trustee of
Mortgaged Properties relating to defaulted Mortgage Loans as to which no
satisfactory arrangements can be made for collection of delinquent payments and
which the Master Servicer has not purchased pursuant to its purchase option
described below, unless the Master Servicer reasonably believes that Net
Liquidation Proceeds with respect to such Mortgage Loan would not be increased
as a result of such foreclosure or other action, in which case such Mortgage
Loan will be charged off and will become a Liquidated Mortgage Loan. In
connection with such foreclosure or other conversion, the Master Servicer is
required to exercise or use foreclosure procedures with the same degree of care
and skill as it would ordinarily exercise or use under the circumstances
 
                                       48
<PAGE>
in the conduct of its own affairs. Any amounts advanced in connection with such

foreclosure or other action will constitute Servicing Advances.
 
     Unless otherwise specified in the related Prospectus Supplement, if a REMIC
election has been made, the Master Servicer will be required to sell any
Mortgaged Property acquired by foreclosure or deed in lieu of foreclosure ('REO
Property') within 23 months of its acquisition by the Trustee, unless the Master
Servicer obtains for the Trustee an opinion of counsel experienced in federal
income tax matters, addressed to the Trustee and the Master Servicer, to the
effect that the holding by the Trust of such REO Property for a greater
specified period will not result in the imposition of taxes on 'prohibited
transactions' of the Trust as defined in Section 860F of the Code or cause the
Trust to fail to qualify as a REMIC.
 
     The Master Servicer is required to determine, with respect to each
defaulted Mortgage Loan, when it has recovered, whether through trustee's sale,
foreclosure sale or otherwise, all amounts, if any, it expects to recover from
or on account of such defaulted Mortgage Loan, whereupon such Mortgage Loan
shall become a 'Liquidated Mortgage Loan.'
 
     Unless otherwise specified in the related Prospectus Supplement, the Master
Servicer will have the right and the option under the related Agreement, but not
the obligation, to purchase for its own account any Mortgage Loan (i) which
becomes delinquent, in whole or in part, as to four consecutive monthly
installments or any Mortgage Loan as to which enforcement proceedings have been
brought by the Master Servicer. Any such Mortgage Loan so purchased will be
purchased by the Master Servicer on a Distribution Date at the Loan Purchase
Price thereof.
 
SUBSERVICERS
 
     The Master Servicer will be permitted under the Agreement to enter into
subservicing arrangements with sub-servicers meeting the requirements of the
Agreement (each, a 'Sub-servicer'). Any material subservicing arrangements, if
any, will be described in the related Prospectus Supplement, and in any case,
will not relieve the Master Servicer of any liability it might otherwise have,
had the subservicing arrangement not been entered into.
 
REMOVAL AND RESIGNATION OF MASTER SERVICER
 
     Unless otherwise specified in the related Prospectus Supplement the Trustee
may remove the Master Servicer upon the occurrence of any of the following
events (each, an 'Event of Default'):
 
          (i) The Master Servicer shall (a) apply for or consent to the
     appointment of a receiver, trustee, liquidator or custodian or similar
     entity with respect to itself or its property, (b) admit in writing its
     inability to pay its debts generally as they become due, (c) make a general
     assignment for the benefit of creditors, (d) be adjudicated a bankrupt or
     insolvent, (e) commence a voluntary case under the federal bankruptcy laws
     of the United States of America or file a voluntary petition or answer
     seeking reorganization, an arrangement with creditors or an order for
     relief or seeking to take advantage of any insolvency law or file an answer
     admitting the material allegations of a petition filed against it in any
     bankruptcy, reorganization or insolvency proceeding or (f) cause corporate

     action to be taken by it for the purpose of effecting any of the foregoing;
     or
 
          (ii) If without the application, approval or consent of the Master
     Servicer, a proceeding shall be instituted in any court of competent
     jurisdiction, under any law relating to bankruptcy, insolvency,
     reorganization or relief of debtors, seeking in respect of the Master
     Servicer an order for relief or an adjudication in bankruptcy,
     reorganization, dissolution, winding up, liquidation, a composition or
     arrangement with creditors, of a readjustment of debts, the appointment of
     a trustee, receiver, liquidator or custodian or similar entity with respect
     to the Master Servicer or of all or any substantial part of its assets, or
     other like relief in respect thereof under any bankruptcy or insolvency
     law, and, if such proceeding is being contested by the Master Servicer in
     good faith, the same shall (a) result in the entry of an order for relief
     or any such adjudication or appointment or (b) continue undismissed or
     pending and unstayed for any period of seventy-five (75) consecutive days;
     or
 
          (iii) The Master Servicer shall fail to perform any one or more of its
     obligations under the related Agreement (other than its obligations
     referenced in clauses (vi) and (vii) below) and shall continue in default
 
                                       49
<PAGE>
     thereof for a period of thirty (30) days after the earlier to occur of (x)
     the date on which an authorized officer of the Master Servicer knows or
     reasonably should know of such failure or (y) receipt by the Master
     Servicer of a written notice from the Trustee, any Certificateholder, the
     Depositor or the Certificate Insurer, if any, of said failure; provided,
     however, that if the Master Servicer demonstrates to the reasonable
     satisfaction of the Certificate Insurer, if any, that it is diligently
     pursuing corrective action, the cure period may be extended for up to an
     additional 60 days; or
 
          (iv) The Master Servicer shall fail to cure any breach of any of its
     representations and warranties set forth in the related Agreement which
     materially and adversely affects the interests of the Certificateholders or
     Certificate Insurer, if any, for a period of thirty (30) days after the
     earlier of (x) the date on which an authorized officer of the Master
     Servicer knows or reasonably should know of such breach or (y) receipt by
     the Master Servicer of a written notice from the Trustee, any
     Certificateholder, the Depositor or the Certificate Insurer, if any, of
     such breach; provided, however, that if the Master Servicer demonstrates to
     the reasonable satisfaction of the Certificate Insurer, if any, that it is
     diligently pursuing corrective action, the cure period shall be extended
     for up to an additional 30 days; or
 
          (v) If the Certificate Insurer pays out any money under the
     Certificate Guaranty Insurance Policy, or if the Certificate Insurer
     otherwise funds any shortfall with its own money, because the amounts
     available to the Trustee (other than from the Certificate Insurer) are
     insufficient to make required distributions on the Certificates; provided,
     however, that the Master Servicer may not be removed under this clause (v)

     if the Master Servicer can demonstrate to the reasonable satisfaction of
     the Trustee and the Certificate Insurer that such event was due to
     circumstances beyond the control of the Master Servicer; or
 
          (vi) The failure by the Master Servicer to make any required Servicing
     Advance for a period of 30 days following the earlier of (x) the date on
     which an authorized officer of the Master Servicer knows or reasonably
     should know of such failure or (y) receipt by the Master Servicer of a
     written notice from the Trustee, any Certificateholder, the Depositor or
     the Certificate Insurer, if any, of such failure; or
 
          (vii) The failure by the Master Servicer to make any required
     Delinquency Advance or to pay any Compensating Interest or to pay over the
     Monthly Remittance, Loan Purchase Prices and Substitution Amounts;
 
provided, however, that (x) prior to any removal of the Master Servicer pursuant
to clauses (i) through (vi) above, any applicable grace period granted by any
such clause shall have expired prior to the time such occurrence shall have been
remedied and (y) in the event of the refusal or inability of the Master Servicer
to comply with its obligations described in clause (vii) above, such removal
shall be effective (without the requirement of any action on the part of the
Depositor, the Trustee or the Certificate Insurer, if any) at 4 p.m. on the
second business day following the day on which the Trustee notifies the Master
Servicer that a required amount described in clause (vii) above has not been
received by the Trustee, unless the required amount described in clause (vii)
above is paid by the Master Servicer prior to such time. Upon the Trustee's
determination that a required amount described in clause (vii) above has not
been made by the Master Servicer, the Trustee will so notify the Master
Servicer, the Depositor and the Certificate Insurer, if any, as soon as is
reasonably practical.
 
     The Master Servicer may not resign from the obligations and duties imposed
on it under the related Agreement, except upon determination that its duties
thereunder are no longer permissible under applicable law or are in material
conflict by reason of applicable law with any other activities carried on by it,
the other activities of the Master Servicer so causing such a conflict being of
a type and nature carried on by the Master Servicer at the date of the related
Agreement. Any such determination permitting the resignation of the Master
Servicer shall be evidenced by an opinion of counsel to such effect which shall
be delivered to the Trustee, the Depositor and the Certificate Insurer, if any.
 
     No removal or resignation of the Master Servicer will become effective
until the Trustee or a successor servicer has assumed the Master Servicer's
responsibilities and obligations in accordance with the related Agreement.
 
     Any person into which the Master Servicer may be merged or consolidated, or
any person resulting from any merger or consolidation to which the Master
Servicer is a party, or any person succeeding to the business of the Master
Servicer, will be the successor of the Master Servicer under each Agreement,
provided that such
 
                                       50
<PAGE>
person is qualified to sell mortgage loans to, and service mortgage loans on

behalf of, FNMA or FHLMC and further provided that such merger, consolidation or
succession does not adversely affect the then current rating or ratings of the
Class or Classes of Certificates of such Series that have been rated.
 
TRUSTEE TO ACT AS SUCCESSOR MASTER SERVICER
 
     Unless otherwise specified in the related Prospectus Supplement, upon
removal or resignation of the Master Servicer, the Trustee (x) may solicit bids
for a successor master servicer, and (y) pending the appointment of a successor
master servicer as a result of soliciting such bids, will be required to serve
as Master Servicer. The Trustee, if it is unable to obtain a qualifying bid and
is prevented by law from acting as Master Servicer, may appoint, or petition a
court of competent jurisdiction to appoint, any housing and home finance
institution, bank or mortgage servicing institution which has been designated as
an approved seller-servicer by FNMA or FHLMC for first and second mortgage loans
and has equity of not less than $15,000,000, as determined in accordance with
generally accepted accounting principles, and acceptable to the Certificate
Insurer, if any.
 
     Unless otherwise specified in the related Prospectus Supplement, the
Trustee or any other successor Master Servicer, upon assuming the duties of the
Master Servicer is required to immediately make payment of all Compensating
Interest and all Delinquency Advances which the Master Servicer has theretofore
failed to remit with respect to the Mortgage Loans; provided, however, that if
the Trustee is acting as successor Master Servicer, the Trustee is only required
to make Delinquency Advances (including the Delinquency Advances described in
this sentence) if, in the Trustee's reasonable good faith judgment, such
Delinquency Advances will ultimately be recoverable from the related Mortgage
Loans.
 
EVIDENCE AS TO COMPLIANCE
 
     Each Agreement will provide that on or before a specified date in each
year, a firm of independent public accountants will furnish a statement to the
Trustee to the effect that, on the basis of the examination by such firm
conducted substantially in compliance with the Uniform Single Audit Program for
Mortgage Bankers or the Audit Guide for Audits of HUD Approved Nonsupervised
Mortgagees, the servicing by or on behalf of the Master Servicer of mortgage
loans or private mortgage-backed securities under pooling and servicing
agreements substantially similar to each other (including the related Agreement)
was conducted in compliance with such agreements except for any significant
exceptions or errors in records that, in the opinion of the firm, the Uniform
Single Audit Program for Mortgage Bankers or the Audit Guide for Audits of HUD
Approved Nonsupervised Mortgagees requires it to report.
 
     Each Agreement will also provide for delivery to the Trustee, on or before
a specified date in each year, of an annual statement signed by an authorized
officer of the Master Servicer to the effect that the Master Servicer has
fulfilled its obligations under the Agreement throughout the preceding year.
 
     Copies of the annual accountants' statement and the officer's statement may
be obtained by Certificateholders of the related Series without charge upon
written request to the Master Servicer at the address set forth in the related
Prospectus Supplement.

 
AMENDMENTS
 
     Unless otherwise specified in the related Prospectus Supplement, the
Trustee, the Depositor and the Master Servicer may at any time and from time to
time, with the consent of the Certificate Insurer, if any, but without the
consent of the Certificateholders, amend the related Agreement, for the purposes
of (a) curing any ambiguity, or correcting or supplementing any provision of
such agreement which may be inconsistent with any other provision of such
agreement, (b) if a REMIC election has been made and if accompanied by an
approving opinion of counsel experienced in federal income tax matters, removing
the restriction against the transfer of a Residual Certificate to a Disqualified
Organization (as such term is defined in the Code) or (c) complying with the
requirements of the Code; provided, however, that such action shall not, as
evidenced by an opinion of counsel delivered to the Trustee, materially and
adversely affect the interests of any Certificateholder or materially and
adversely affect (without its written consent) the rights and interests of the
Certificate Insurer, if any.
 
                                       51
<PAGE>
     Unless otherwise specified in the related Prospectus Supplement, the
related Agreement may also be amended by the Trustee, the Depositor and the
Master Servicer at any time and from time to time, with the prior written
approval of the Certificate Insurer, if any, and of not less than a majority of
the Percentage Interests (as defined in the Agreement) represented by each
affected Class of Certificates then outstanding, for the purpose of adding any
provisions or changing in any manner or eliminating any of the provisions
thereof or of modifying in any manner the rights of the Certificateholders
thereunder; provided, however, that no such amendment shall (a) change in any
manner the amount of, or delay the timing of, payments which are required to be
distributed to any Certificateholder without the consent of such
Certificateholder or (b) change the aforesaid percentages of Percentage
Interests which are required to consent to any such amendments, without the
consent of the Certificateholders of all Certificates of the Class or Classes
affected then outstanding. If a REMIC election has been made with respect to the
related Trust, any such amendment must be accompanied by an opinion of tax
counsel as to REMIC matters. The Trustee will be required to furnish a copy of
any such amendment to each Certificateholder in the manner set forth in the
related Agreement.
 
TERMINATION; OPTIONAL TERMINATION
 
     Unless otherwise specified in the related Agreement, the obligations
created by each Agreement for each Series of Certificates will terminate upon
the payment to the related Certificateholders of all amounts held in any
Accounts or by the Master Servicer and required to be paid to them pursuant to
such Agreement following the later of (i) the final payment or other liquidation
of the last of the Mortgage Assets subject thereto or the disposition of all
property acquired upon foreclosure or deed in lieu of foreclosure of any such
Mortgage Assets remaining in the Trust and (ii) the purchase by the Master
Servicer or other entity specified in the related Prospectus Supplement
including, if REMIC treatment has been elected, by the holder of the residual
interest in the REMIC (see 'Certain Federal Income Tax Consequences' below),

from the related Trust of all of the remaining Mortgage Assets and all property
acquired in respect of such Mortgage Assets.
 
     Unless otherwise specified in the related Prospectus Supplement, any such
purchase of Mortgage Assets and property acquired in respect of Mortgage Assets
evidenced by a Series of Certificates will be made at the option of the Master
Servicer or other entity at a price, and in accordance with the procedures,
specified in the Prospectus Supplement. The exercise of such right will effect
early retirement of the Certificates of that Series, but the right of the Master
Servicer or other entity to so purchase is subject to the principal balance of
the related Mortgage Assets being less than the percentage specified in the
related Prospectus Supplement of the aggregate principal balance of the Mortgage
Assets at the Cut-off Date for the Series. The foregoing is subject to the
provisions that if a REMIC election is made with respect to a Trust, any
repurchase pursuant to clause (ii) above will be made only in connection with a
'qualified liquidation' of the REMIC within the meaning of Section 860F(g)(4) of
the Code.
 
THE TRUSTEE
 
     Each Prospectus Supplement will name the Trustee under the related
Agreement. The Agreement will provide that the Trustee may resign at any time,
in which event the Depositor will be obligated to appoint a successor Trustee.
The Depositor may remove the Trustee if the Trustee ceases to be eligible to
continue as such under the Agreement or if the Trustee becomes insolvent. Any
resignation or removal of the Trustee and appointment of a successor Trustee
will not become effective until acceptance of the appointment by the successor
Trustee.
 
     Each Agreement will provide that the Trustee is under no obligation to
exercise any of the rights or powers vested in it by the Agreement at the
request or direction of any of the Certificateholders, unless such
Certificateholders shall have offered to the Trustee reasonable security or
indemnity against the costs, expenses and liabilities which might be incurred by
it in compliance with such request or direction. The Trustee may execute any of
the rights or powers granted by the Agreement or perform any duties thereunder
either directly or by or through agents or attorneys, and the Trustee is
responsible for any misconduct or negligence on the part of any agent or
attorney appointed and supervised with due care by it thereunder.
 
                                       52
<PAGE>
     Pursuant to the Agreement, the Trustee is not liable for any action it
takes or omits to take in good faith which it reasonably believes to be
authorized by an authorized officer of any person or within its rights or powers
under the Agreement.
 
     Unless otherwise specified in the related Prospectus Supplement, each
Agreement will provide that no Certificateholder has any right to institute any
proceeding, judicial or otherwise, with respect to the Agreement or any credit
enhancement, unless:
 
          (1) such Certificateholder has previously given written notice to the
     Depositor and the Trustee of such Certificateholder's intention to

     institute such proceeding;
 
          (2) the Holders of not less than 25% of the Percentage Interests
     represented by any Class of Certificates then outstanding shall have made
     written request to the Trustee to institute such proceeding in its own name
     as representative of the Certificateholders;
 
          (3) such Certificateholder or Certificateholders have offered to the
     Trustee reasonable indemnity against the costs, expenses and liabilities to
     be incurred in compliance with such request;
 
          (4) the Trustee for 30 days after its receipt of such notice, request
     and offer of indemnity, has failed to institute such proceeding; and
 
          (5) no direction inconsistent with such written consent has been given
     to the Trustee during such 30-day period by the Holders of a majority of
     the Percentage Interests represented by each Class of Certificates then
     outstanding.
 
     Each Agreement will provide that no one or more Certificateholders shall
have any right in any manner whatever by virtue of, or by availing themselves
of, any provision of the Agreement to affect, disturb or prejudice the rights of
any Certificateholder or to obtain or to seek to obtain priority or preference
over any other Certificateholder or to enforce any right under the Agreement,
except in the manner herein provided and for the equal and ratable benefit of
all of the Certificateholders.
 
     In the event the Trustee receives conflicting or inconsistent requests and
indemnity from two or more groups of Certificateholders, each representing less
than a majority of the applicable Class of Certificates, the Trustee in its sole
discretion may determine what action, if any, shall be taken.
 
     The Trustee, prior to the occurrence of an Event of Default and after the
curing of all Events of Default which may have occurred, undertakes to perform
such duties and only such duties as are specifically set forth in the Agreement.
If an Event of Default has occurred and has not been cured or waived, each
Agreement requires the Trustee to exercise such of the rights and powers vested
in it by the Agreement, and use the same degree of care and skill in its
exercise as a prudent person would exercise or use under the circumstances in
the conduct of such person's own affairs. Prior to the occurrence of an Event of
Default, and after the curing of all such Events of Default which may have
occurred, the Trustee (i) undertakes to perform such duties and only such duties
as are specifically set forth in the Agreement, and no implied covenants or
obligations shall be read into the Agreement against the Trustee and (ii) in the
absence of bad faith on its part, may conclusively rely, as to the truth of the
statements and the correctness of the opinions expressed therein, upon
certificates or opinions furnished pursuant to and conforming to the
requirements of the Agreement; provided, however, that such provisions do not
protect the Trustee or any such person against any liability which would
otherwise be imposed by reason of negligent actions, negligent failure to act or
willful misconduct in the performance of duties or by reason of reckless
disregard of obligations and duties thereunder.
 
     The Trustee and any director, officer, employee or agent of the Trustee may

rely and will be protected in acting or refraining from acting in good faith in
reliance on any certificate, notice or other document of any kind prima facie
properly executed and submitted by the authorized officer of any person
respecting any matters arising under the Agreement.
 
                                       53

<PAGE>
                  CERTAIN LEGAL ASPECTS OF THE MORTGAGE LOANS
 
GENERAL
 
     The following discussion contains summaries, which are general in nature,
of material legal matters relating to the Mortgage Loans. Because such legal
aspects are governed primarily by applicable state law (which laws may differ
substantially), the summaries do not purport to be complete or to reflect the
laws of any particular state, or to encompass the laws of all states in which
the security for the Mortgage Loans is situated. The summaries are qualified in
their entirety by reference to the appropriate laws of the states in which
Mortgage Loans may be originated.
 
NATURE OF THE MORTGAGE LOANS
 
     The Single Family Loans and Multifamily Loans will be secured by mortgages,
deeds of trust, security deeds or deeds to secure debt, depending upon the
prevailing practice in the state in which the property subject to the loan is
located. A mortgage creates a lien upon the real property encumbered by the
mortgage, which lien is generally not prior to the lien for real estate taxes
and assessments. Priority between mortgages depends on their terms and generally
on the order of recording with a state or county office. There are two parties
to a mortgage, the mortgagor, who is the borrower and owner of the mortgaged
property, and the mortgagee, who is the lender. The mortgagor delivers to the
mortgagee a note or bond and the mortgage. Although a deed of trust is similar
to a mortgage, a deed of trust formally has three parties, the borrower-property
owner called the trustor (similar to a mortgagor), a lender (similar to a
mortgagee) called the beneficiary, and a third-party grantee called the trustee.
Under a deed of trust, the borrower grants the property, irrevocably until the
debt is paid, in trust, generally with a power of sale, to the trustee to secure
payment of the obligation. A security deed and a deed to secure debt are special
types of deeds which indicate on their face that they are granted to secure an
underlying debt. By executing a security deed or deed to secure debt, the
grantor conveys title to, as opposed to merely creating a lien upon, the subject
property to the grantee until such time as the underlying debt is repaid. The
mortgagee's authority under a mortgage, the trustee's authority under a deed of
trust and the grantee's authority under a security deed or deed to secure debt
are governed by law and, with respect to some deeds of trust, the directions of
the beneficiary.
 
     Certain of the Mortgage Loans may be loans secured by condominium units.
The condominium building may be a multi-unit building or buildings, or a group
of buildings whether or not attached to each other, located on property subject
to condominium ownership. Condominium ownership is a form of ownership of a real
property wherein each owner is entitled to the exclusive ownership and
possession of his or her individual condominium unit and also owns a

proportionate undivided interest in all parts of the condominium building (other
than the individual condominium units) and all areas or facilities, if any, for
the common use of the condominium units. The condominium unit owners appoint or
elect the condominium association to govern the affairs of the condominium.
 
FORECLOSURE/REPOSSESSION
 
     Foreclosure of a deed of trust is generally accomplished by a non-judicial
sale under a specific provision in the deed of trust which authorizes the
trustee to sell the property at public auction upon any default by the borrower
under the terms of the note or deed of trust. In some states, the trustee must
record a notice of default and send a copy to the borrower-trustor, to any
person who has recorded a request for a copy of any notice of default and notice
of sale, to any successor in interest to the borrower-trustor, to the
beneficiary of any junior deed of trust and to certain other persons. Before
such non-judicial sale takes place, typically a notice of sale must be posted in
a public place and published during a specific period of time in one or more
newspapers, posted on the property, and sent to parties having an interest of
record in the property.
 
     Foreclosure of a mortgage is generally accomplished by judicial action. The
action is initiated by the service of legal pleadings upon all parties having an
interest in the real-property. Delays in completion of the foreclosure may
occasionally result from difficulties in locating necessary parties. When the
mortgagee's right to foreclosure is contested, the legal proceedings necessary
to resolve the issue can be time-consuming. After the completion of a judicial
foreclosure proceeding, the court generally issues a judgment of foreclosure and
appoints a referee or
 
                                       54
<PAGE>
other court officer to conduct the sale of the property. In general, the
borrower, or any other person having a junior encumbrance on the real estate,
may, during a statutorily prescribed reinstatement period, cure a monetary
default by paying the entire amount in arrears plus other designated costs and
expenses incurred in enforcing the obligation. Generally, state law controls the
amount of foreclosure expenses and costs, including attorney's fees, which may
be recovered by a lender. After the reinstatement period has expired without the
default having been cured, the borrower or junior lienholder no longer has the
right to reinstate the loan and must pay the loan in full to prevent the
scheduled foreclosure sale. If the mortgage is not reinstated, a notice of sale
must be posted in a public place and, in most states, published for a specific
period of time in one or more newspapers. In addition, some state laws require
that a copy of the notice of sale be posted on the property and sent to all
parties having an interest in the real property.
 
     Although foreclosure sales are typically public sales, frequently no
third-party purchaser bids in excess of the lender's lien because of the
difficulty of determining the exact status of title to the property, the
possible deterioration of the property during the foreclosure proceedings and a
requirement that the purchaser pay for the property in cash or by cashier's
check. Thus the foreclosing lender may purchase the property from the trustee or
referee for an amount equal to the principal amount outstanding under the loan,
accrued and unpaid interest and the expenses of foreclosure. Thereafter, the

lender will assume the burden of ownership, including obtaining hazard insurance
and making such repairs at its own expense as are necessary to render the
property suitable for sale. The lender will commonly obtain the services of a
real estate broker and pay the broker's commission in connection with the sale
of the property. Depending upon market conditions, the ultimate proceeds of the
sale of the property may not equal the lender's investment in the property.
 
     Courts have imposed general equitable principles upon foreclosure, which
are generally designed to mitigate the legal consequences to the borrower of the
borrower's defaults under the loan documents. Some courts have been faced with
the issue of whether federal or state constitutional provisions reflecting due
process concerns for fair notice require that borrowers under deeds of trust
receive notice longer than that prescribed by statute. For the most part, these
cases have upheld the notice provisions as being reasonable or have found that
the sale by a trustee under a deed of trust does not involve sufficient state
action to afford constitutional protection to the borrower.
 
RIGHTS OF REDEMPTION
 
     In some states, after sale pursuant to a deed of trust or foreclosure of a
mortgage, the borrower and foreclosed junior lienors are given a statutory
period in which to redeem the property from the foreclosure sale. In some
states, redemption may occur only upon payment of the entire principal balance
of the loan, accrued interest and expenses of foreclosure. In other states,
redemption may be authorized if the former borrower pays only a portion of the
sums due. The effect of a statutory right of redemption would defeat the title
of any purchaser from the lender subsequent to foreclosure or sale under a deed
of trust. Consequently, the practical effect of the redemption right is to force
the lender to retain the property and pay the expenses of ownership until the
redemption period has run.
 
ANTI-DEFICIENCY LEGISLATION AND OTHER LIMITATIONS ON LENDERS
 
     Certain states have adopted statutory prohibitions restricting the right of
the beneficiary or mortgagee to obtain a deficiency judgment against borrowers
financing the purchase of their residence or following sale under a deed of
trust or certain other foreclosure proceedings. A deficiency judgment is a
personal judgment against the borrower equal in most cases to the difference
between the amount due to the lender and the fair market value of the real
property sold at the foreclosure sale. As a result of these prohibitions, it is
anticipated that in many instances the Master Servicer will not seek deficiency
judgments against defaulting Mortgagors.
 
     In addition to anti-deficiency and related legislation, numerous other
federal and state statutory provisions, including the federal bankruptcy laws
and state laws affording relief to debtors, may interfere with or affect the
ability of the secured mortgage lender to realize upon its security. For
example, in a proceeding under the federal Bankruptcy Code, a lender may not
foreclose on the mortgaged property without the permission of the bankruptcy
court. The rehabilitation plan proposed by the debtor may provide, if the court
determines that the value of the mortgaged property is less than the principal
balance of the mortgage loan, for the reduction of the
 
                                       55

<PAGE>
secured indebtedness to the value of the mortgaged property as of the date of
the commencement of the bankruptcy, rendering the lender a general unsecured
creditor for the difference, and also may reduce the monthly payments due under
such mortgage loan, change the rate of interest and alter the mortgage loan
repayment schedule. The effect of any such proceedings under the federal
Bankruptcy Code, including but not limited to any automatic stay, could result
in delays in receiving payments on the Mortgage Loans underlying a Series of
Certificates and possible reductions in the aggregate amount of such payments.
Some states also have homestead exemption laws which would protect a principal
residence from a liquidation in bankruptcy.
 
     Federal and local real estate tax laws provide priority to certain tax
liens over the lien of a mortgage or secured party. Numerous federal and state
consumer protection laws impose substantive requirements upon mortgage lenders
and manufactured housing lenders in connection with the origination, servicing
and enforcement of such loans. These laws include the federal Truth-in-Lending
Act, Real Estate Settlement Procedures Act, Equal Credit Opportunity Act, Fair
Credit Billing Act, Fair Credit Reporting Act and related statutes and
regulations. These federal and state laws impose specific statutory liabilities
upon lenders who fail to comply with the provisions of the law. In some cases,
this liability may affect assignees of the loans.
 
DUE-ON-SALE CLAUSES
 
     Unless otherwise provided in the related Prospectus Supplement, each
conventional Mortgage Loan will contain a due-on-sale clause which will
generally provide that if the Mortgagor sells, transfers or conveys the
Mortgaged Property, the Mortgage Loan may be accelerated by the mortgagee. The
Garn-St Germain Depository Institutions Act of 1982 (the 'Garn-St Germain Act'),
subject to certain exceptions, preempts state constitutional, statutory and case
law prohibiting the enforcement of due-on-sale clauses. As to loans secured by
an owner-occupied residence (which could include a manufactured home), the
Garn-St Germain Act sets forth nine specific instances in which a mortgagee
covered by the Act may not exercise its rights under a due-on-sale clause,
notwithstanding the fact that a transfer of the property may have occurred. The
inability to enforce a due-on-sale clause may result in transfer of the related
mortgaged property to an uncreditworthy person, which could increase the
likelihood of default.
 
PREPAYMENT CHARGES
 
     Under certain state laws, prepayment charges may not be imposed after a
certain period of time following origination of the mortgage loans with respect
to prepayments on mortgage loans secured by liens encumbering owner-occupied
residential properties. Since many of the Mortgaged Properties will be
owner-occupied, it is anticipated that prepayment charges may not be imposed
with respect to many of the Mortgage Loans. The absence of such a restraint on
prepayment, particularly with respect to fixed rate Single Family Loans having
higher Mortgage Rates, may increase the likelihood of refinancing or other early
retirement of such Mortgage Loans. Legal restrictions, if any, on prepayment of
Multifamily Loans will be described in the related Prospectus Supplement.
 
APPLICABILITY OF USURY LAWS

 
     Title V of the Depository Institutions Deregulation and Monetary Control
Act of 1980, enacted in March 1980 ('Title V'), provides that state usury
limitations shall not apply to certain types of residential first mortgage loans
originated by certain lenders after March 31, 1980. The Office of Thrift
Supervision, as successor to the Federal Home Loan Bank Board, is authorized to
issue rules and regulations and to publish interpretations governing
implementation of Title V. The statute authorized the states to reimpose
interest rate limits by adopting, before April 1, 1983, a law or constitutional
provision which expressly rejects an application of the federal law. In
addition, even where Title V is not so rejected, any state is authorized by the
law to adopt a provision limiting discount points or other charges on mortgage
loans covered by Title V. Certain states have taken action to reimpose interest
rate limits and/or to limit discount points or other charges.
 
                                       56
<PAGE>
SOLDIERS' AND SAILORS' CIVIL RELIEF ACT
 
     Generally, under the terms of the Relief Act, a Mortgagor who enters
military service after the origination of the related Mortgage Loan (including a
Mortgagor who is a member of the National Guard or is in reserve status at the
time of the origination of the Mortgage Loan and is later called to active duty)
may not be charged interest above an annual rate of 6% during the period of such
borrower's active duty status, unless a court orders otherwise upon application
of the lender. It is possible that such interest rate limitation could have an
effect, for an indeterminate period of time, on the ability of the Master
Servicer to collect full amounts of interest on certain of the Mortgage Loans.
Unless otherwise provided in the applicable Prospectus Supplement, any shortfall
in interest collections resulting from the application of the Relief Act could
result in losses to the holders of the Certificates. In addition, the Relief Act
imposes limitations which would impair the ability of the Master Servicer to
foreclose on an affected Mortgage Loan during the Mortgagor's period of active
duty status. Thus, in the event that such a Mortgage Loan goes into default,
there may be delays and losses occasioned by the inability to realize upon the
Mortgaged Property in a timely fashion.
 
ENVIRONMENTAL CONSIDERATIONS
 
     Environmental conditions may diminish the value of the Mortgage Loans and
give rise to liability of various parties. There are many federal and state
environmental laws concerning hazardous waste, hazardous substances, gasoline,
radon and other materials which may affect the property securing the Mortgage
Loans. For example, under the federal Comprehensive Environmental Response
Compensation and Liability Act, as amended, and possibly under state law in
certain states, a secured party which takes a deed in lieu of foreclosure or
purchases a mortgaged property at a foreclosure sale may become liable in
certain circumstances for the costs of a remedial action ('Cleanup Costs') if
hazardous wastes or hazardous substances have been released or disposed of on
the property. Such Cleanup Costs may be substantial. It is possible that such
costs could become a liability of a Trust and reduce the amounts otherwise
distributable to the Certificateholders if a Mortgaged Property securing a
Mortgage Loan became the property of such Trust in certain circumstances and if
such Cleanup Costs were incurred. Moreover, certain states by statute impose a

superpriority lien for any Cleanup Costs incurred by such state on the property
that is the subject of such Cleanup Costs (a 'Superlien'). All subsequent liens
on such property are subordinated to such Superlien and, in some states, even
prior recorded liens are subordinated to such Superliens. In the latter states,
the security interest of the Trustee in a property that is subject to such a
Superlien could be adversely affected.
 
                    CERTAIN FEDERAL INCOME TAX CONSEQUENCES
 
     The following is a general discussion of certain of the anticipated federal
income tax consequences of the purchase, ownership and disposition of the
Certificates offered hereby. The discussion, and the opinions referred to below,
are based on laws, regulations, rulings and decisions now in effect (or, in the
case of certain regulations, proposed), all of which are subject to change or
possibly differing interpretations. The discussion below does not purport to
deal with federal tax consequences applicable to all categories of investors,
some of which may be subject to special rules. Investors should consult their
own tax advisors in determining the federal, state, local and other tax
consequences to them of the purchase, ownership and disposition of Certificates.
For purposes of this tax discussion (except with respect to information
reporting, or where the context indicates otherwise), the terms
'Certificateholder' and 'holder' mean the beneficial owner of a Certificate.
 
REMIC ELECTIONS
 
     Under the Internal Revenue Code of 1986, as amended (the 'Code'), an
election may be made with respect to each Trust related to a Series of
Certificates to treat such Trust or certain assets of such Trust as a 'real
estate mortgage investment conduit' ('REMIC'). The Prospectus Supplement for
each Series of Certificates will indicate whether a REMIC election will be made
with respect to the related Trust. To the extent provided in the Prospectus
Supplement for a Series, Certificateholders may also have the benefit of a
Reserve Fund and of certain agreements (each, a 'Yield Supplement Agreement')
under which payment will be made from the Reserve Fund in the event that
interest accrued on the Mortgage Assets at their Mortgage Interest Rates is
insufficient to pay interest on the Certificates of such Series (a 'Basis Risk
Shortfall'). If a REMIC election is to
 
                                       57
<PAGE>
be made, the Prospectus Supplement will designate the Certificates of such
Series as 'regular interests' ('REMIC Regular Certificates') in the REMIC
(within the meaning of Section 860G(a)(1) of the Code) or as the 'residual
interest' ('REMIC Residual Certificates') in the REMIC (within the meaning of
Section 860G(a)(2) of the Code). The terms 'REMIC Certificates' and 'Non-REMIC
Certificates' denote, respectively, Certificates of a Series with respect to
which a REMIC election will, or will not, be made. The discussion below is
divided into two parts, the first part applying only to REMIC Certificates and
the second part applying only to Non-REMIC Certificates.
 
REMIC CERTIFICATES
 
     With respect to each Series of REMIC Certificates, the Trustee will agree
in the Agreement to elect to treat the related Trust or certain assets of such

Trust as a REMIC. Qualification as a REMIC requires ongoing compliance with
certain conditions. Upon the issuance of each Series of REMIC Certificates,
Stroock & Stroock & Lavan will deliver its opinion generally to the effect that,
with respect to each Series of REMIC Certificates for which a REMIC election is
to be made, under then existing law and assuming a proper and timely REMIC
election and ongoing compliance with the provisions of the Agreement and
applicable provisions of the Code and applicable Treasury regulations, the
related Trust or certain assets of such Trust will be a REMIC and the REMIC
Certificates will be considered to evidence ownership of 'regular interests' or
'residual interests' within the meaning of the REMIC provisions of the Code.
 
     To the extent provided in the Prospectus Supplement for a Series, REMIC
Regular Certificateholders who are entitled to payments from the Reserve Fund in
the event of a Basis Risk Shortfall will be required to allocate their purchase
price between their beneficial ownership interests in the related REMIC regular
interests and Yield Supplement Agreements, and will be required to report their
income realized with respect to each, calculated taking into account such
allocation. In general, such allocation would be based on the respective fair
market values of the REMIC regular interests and the related Yield Supplement
Agreements on the date of purchase of the related Certificate. No representation
is or will be made as to the fair market value of the Yield Supplement
Agreements or the relative values of the REMIC regular interests and the Yield
Supplement Agreements, upon initial issuance of the related REMIC Regular
Certificates or at any time thereafter. REMIC Regular Certificateholders are
advised to consult their own tax advisors concerning the determination of such
fair market values. Under the Agreement, holders of applicable Classes of REMIC
Regular Certificates will agree that, for federal income tax purposes, they will
be treated as owners of the respective Class of regular interests and of the
corresponding Yield Supplement Agreement.
 
     Status of REMIC Certificates as Real Property Loans.  The REMIC
Certificates will be 'qualifying real property loans' within the meaning of
Section 593(d) of the Code, 'real estate assets' for purposes of Section
856(c)(5)(A) of the Code and assets described in Section 7701(a)(19)(C) of the
Code (assets qualifying under one or more of those sections, applying each
section separately, 'qualifying assets') to the extent that the REMIC's assets
are qualifying assets. However, if at least 95 percent of the REMIC's assets are
qualifying assets, then 100 percent of the REMIC Certificates will be qualifying
assets. Similarly, income on the REMIC Certificates will be treated as 'interest
on obligations secured by mortgages on real property' within the meaning of
Section 856(c)(3)(B) of the Code, subject to the limitations of the preceding
two sentences. In addition to Mortgage Assets, the REMIC's assets will include
payments on Mortgage Assets held pending distribution to holders of REMIC
Certificates, amounts in reserve accounts (if any), other credit enhancements
(if any) and possibly buydown funds ('Buydown Funds'). The Mortgage Assets will
be qualifying assets under all three of the foregoing sections of the Code. The
regulations under Sections 860A through 860G of the Code (the 'REMIC
Regulations') treat credit enhancements as part of the mortgage or pool of
mortgages to which they relate, and therefore credit enhancements generally
should be qualifying assets. Regulations issued in conjunction with the REMIC
Regulations provide that amounts paid on Mortgage Assets and held pending
distribution to holders of Certificates ('cash flow investments') will be
treated as qualifying assets. It is unclear whether reserve funds or Buydown
Funds would also constitute qualifying assets under any of those provisions. The

Prospectus Supplement for each Series will indicate (if applicable) that it has
Buydown Funds.
 
                                       58
<PAGE>
TIERED REMIC STRUCTURES
 
     For certain Series of Certificates, two or more separate elections may be
made to treat designated portions of the related Trust as REMICs ('Tiered
REMICs') for federal income tax purposes. Upon the issuance of any such Series
of Certificates, Stroock & Stroock & Lavan will deliver its opinion generally to
the effect that, assuming compliance with all provisions of the related Pooling
and Servicing Agreement, the Tiered REMICs will each qualify as a REMIC and the
REMIC Certificates issued by the Tiered REMICs, respectively, will be considered
to evidence ownership of 'regular interests' or 'residual interests' in the
related REMIC within the meaning of the REMIC provisions of the Code.
 
     Solely for purposes of determining whether the REMIC Certificates will be
'qualifying real property loans' under Section 593(d) of the Code, 'real estate
assets' within the meaning of Section 856(c)(5)(A) of the Code, and 'loans
secured by an interest in real property' under Section 7701(a)(19)(C) of the
Code, and whether the income on such Certificates is interest described in
Section 856(c)(3)(B) of the Code, the Tiered REMICs will be treated as one
REMIC.
 
REMIC REGULAR CERTIFICATES
 
     Current Income on REMIC Regular Certificates--General.  Except as indicated
above, in this paragraph and under 'Sales of REMIC Regular Certificates' below,
the REMIC Regular Certificates will be treated for federal income tax purposes
(but not necessarily for accounting or other purposes) as debt instruments that
are issued by the REMIC on the date of issuance of the REMIC Regular
Certificates and not as ownership interests in the REMIC or the REMIC's assets.
Holders of REMIC Regular Certificates who would otherwise report income under a
cash method of accounting will be required to report income with respect to
REMIC Regular Certificates under an accrual method.
 
     Original Issue Discount.  REMIC Regular Certificates of certain Series may
be issued with 'original issue discount' within the meaning of Section 1273(a)
of the Code. Holders of REMIC Regular Certificates issued with original issue
discount generally must include original issue discount in gross income for
federal income tax purposes as it accrues, in advance of receipt of the cash
attributable to such income, under a method that takes account of the
compounding of interest. The Code requires that information with respect to the
original issue discount accruing on any REMIC Regular Certificate be reported
periodically to the Service and to certain categories of holders of such REMIC
Regular Certificates.
 
     Each Trust will report original issue discount, if any, to the holders of
REMIC Regular Certificates based on rules governing original issue discount set
forth in Sections 1271 through 1275 of the Code and regulations thereunder (the
'OID Regulations'). OID Regulations concerning contingent payment have not been
finalized.
 

     These rules provide that, in the case of a debt instrument such as a REMIC
Regular Certificate, (i) the amount and rate of accrual of original issue
discount will be calculated based on a reasonable assumed prepayment rate (the
'Prepayment Assumption'), and (ii) adjustments will be made in the amount and
rate of accrual of such discount to reflect differences between the actual
prepayment rate and the Prepayment Assumption. The method for determining the
appropriate assumed prepayment rate will eventually be set forth in Treasury
regulations, but those regulations have not yet been issued. The applicable
legislative history indicates, however, that such regulations will provide that
the assumed prepayment rate for securities such as the REMIC Regular
Certificates will be the rate used in pricing the initial offering of the
securities. The Prospectus Supplement for each Series of REMIC Regular
Certificates will specify the Prepayment Assumption, but no representation is
made that the REMIC Regular Certificates will, in fact, prepay at a rate based
on the Prepayment Assumption or at any other rate.
 
     In general, a REMIC Regular Certificate will be considered to be issued
with original issue discount if its stated redemption price at maturity exceeds
its issue price. Except as discussed below under 'Payment Lag REMIC Regular
Certificates; Initial Period Considerations' and 'Qualified Stated Interest,'
and in the case of certain Variable Rate REMIC Regular Certificates (as defined
below) and accrual certificates, the stated redemption price at maturity of a
REMIC Regular Certificate is its principal amount. Under the REMIC Regulations,
the issue price of a REMIC Regular Certificate is the initial offering price to
the public (excluding bond houses and brokers) at which a substantial amount of
the Class of REMIC Regular Certificates was sold.
 
                                       59
<PAGE>
The issue price will be reduced if any portion of such price is allocable to a
related Yield Supplement Agreement. Notwithstanding the general definition of
original issue discount, such discount will be considered to be zero for any
REMIC Regular Certificate on which such discount is less than 0.25% of its
stated redemption price at maturity multiplied by its weighted average life. The
weighted average life of a REMIC Regular Certificate apparently is computed for
purposes of this de minimis rule as the sum, for all distributions included in
the stated redemption price at maturity of the REMIC Regular Certificate, of the
amounts determined by multiplying (i) the number of complete years (rounding
down for partial years) from the Closing Date to the date on which each such
distribution is expected to be made, determined under the Prepayment Assumption,
by (ii) a fraction, the numerator of which is the amount of such distribution
and the denominator of which is the REMIC Regular Certificate's stated
redemption price at maturity. The OID Regulations provide that holders will
include any de minimis original issue discount ratably as payments of stated
principal are made on the REMIC Regular Certificates.
 
     The holder of a REMIC Regular Certificate issued with original issue
discount must include in gross income the sum of the 'daily portions' of such
original issue discount for each day during its taxable year on which it held
such REMIC Regular Certificate. In the case of an original holder of a REMIC
Regular Certificate, the daily portions of original issue discount are
determined first by calculating the portion of the original issue discount that
accrued during each period (an 'accrual period') that begins on the day
following a Distribution Date (or in the case of the first such period, begins

on the Closing Date) and ends on the next succeeding Distribution Date. The
original issue discount accruing during each accrual period is then allocated
ratably to each day during such period to determine the daily portion of
original issue discount for that day.
 
     The portion of the original issue discount that accrues in any accrual
period will equal the excess, if any, of (i) the sum of (A) the present value,
as of the end of the accrual period, of all of the distributions to be made on
the REMIC Regular Certificate, if any, in future periods and (B) the
distributions made on the REMIC Regular Certificate during the accrual period
that are included in such REMIC Regular Certificate's stated redemption price at
maturity, over (ii) the adjusted issue price of such REMIC Regular Certificate
at the beginning of the accrual period. The present value of the remaining
distributions referred to in the preceding sentence will be calculated (i)
assuming that the REMIC Regular Certificates will be prepaid in future periods
at a rate computed in accordance with the Prepayment Assumption and (ii) using a
discount rate equal to the original yield to maturity of the REMIC Regular
Certificates. For these purposes, the original yield to maturity of the REMIC
Regular Certificates will be calculated based on their issue price and assuming
that the REMIC Regular Certificates will be prepaid in accordance with the
Prepayment Assumption. The adjusted issue price of a REMIC Regular Certificate
at the beginning of any accrual period will equal the issue price of such REMIC
Regular Certificate, increased by the portion of the original issue discount
that has accrued during prior accrual periods, and reduced by the amount of any
distributions made on such REMIC Regular Certificate in prior accrual periods
that were included in such REMIC Regular Certificate's stated redemption price
at maturity.
 
     The daily portions of original issue discount may increase or decrease
depending on the extent to which the actual rate of prepayments diverges from
the Prepayment Assumption. If original issue discount accruing during any
accrual period computed as described above is negative, it is likely that a
holder will be entitled to offset such amount only against positive original
issue discount accruing on such REMIC Regular Certificate in future accrual
periods. Although not entirely free from doubt, such a holder may be entitled to
deduct a loss to the extent that its remaining basis would exceed the maximum
amount of future payments to which such holder is entitled. It is unclear
whether the Prepayment Assumption is taken into account for this purpose.
 
     A subsequent holder that purchases a REMIC Regular Certificate issued with
original issue discount at a cost less than its remaining stated redemption
price at maturity will also generally be required to include in gross income,
for each day on which it holds such REMIC Regular Certificate, the daily
portions of original issue discount with respect to the REMIC Regular
Certificate, calculated as described above. However, if (i) the excess of the
remaining stated redemption price at maturity over such cost is less than (ii)
the aggregate amount of such daily portions for all days after the date of
purchase until final retirement of such REMIC Regular Certificate, then such
daily portions will be reduced proportionately in determining the income of such
holder.
 
     Qualified Stated Interest.  Interest payable on a REMIC Regular Certificate
which qualifies as 'qualified stated interest' for purposes of the OID
Regulations will not be includable in stated price at maturity of the

 
                                       60
<PAGE>
REMIC Regular Certificate. Interest payments will not qualify as qualified
stated interest unless the interest payments are 'unconditionally payable.' The
OID Regulations state that interest is unconditionally payable if late payment
of interest (other than late payment that occurs within a reasonable grace
period) or nonpayment of interest is expected to be penalized or reasonable
remedies exist to compel payment. The meaning of 'penalized' under the OID
regulations is unclear. Therefore, interest payments on REMIC Regular
Certificates which do not have reasonable remedies to compel timely payment of
interest may not be qualified stated interest, and such REMIC Regular
Certificates may have original issue discount.
 
     Premium.  A purchaser of a REMIC Regular Certificate that purchases such
REMIC Regular Certificate at a cost greater than its remaining stated redemption
price at maturity will be considered to have purchased such REMIC Regular
Certificate at a premium, and may, under Section 171 of the Code, elect to
amortize such premium under a constant yield method over the life of the REMIC
Regular Certificate. The Prepayment Assumption is probably taken into account in
determining the life of the REMIC Regular Certificate for this purpose. Except
as provided in regulations, amortizable premium will be treated as an offset to
interest income on the REMIC Regular Certificate.
 
     Payment Lag REMIC Regular Certificates; Initial Period
Considerations.  Certain REMIC Regular Certificates will provide for
distributions of interest based on a period that is the same length as the
interval between Distribution Dates but ends prior to each Distribution Date.
Any interest that accrues prior to the Closing Date may be treated under the OID
Regulations either (i) as part of the issue price and the stated redemption
price at maturity of the REMIC Regular Certificates or (ii) as not included in
the issue price or the stated redemption price. The OID Regulations would
provide a special application of the de minimis rule for debt instruments with
long first accrual periods where the interest payable for the first period is at
a rate which is effectively less than that which applies in all other periods.
In such cases, for the sole purpose of determining whether original issue
discount is de minimis, the OID Regulations provide that the stated redemption
price is equal to the sum of (1) the interest forgone during the long period,
reduced (but not below zero) by the difference between the issue price of the
debt instrument and its principal amount, and (2) the principal amount of the
debt instrument.
 
     Variable Rate REMIC Regular Certificates.  Under the OID Regulations, REMIC
Regular Certificates paying interest at a variable rate (a 'Variable Rate REMIC
Regular Certificate') are subject to special rules. A Variable Rate REMIC
Regular Certificate will qualify as a 'variable rate debt instrument' if (i) its
issue price does not exceed the total noncontingent principal payments due under
the Variable Rate REMIC Regular Certificate by more than a specified de minimis
amount and (ii) it provides for stated interest, paid or compounded at least
annually, at (a) one or more qualified floating rates, (b) a single fixed rate
and one or more qualified floating rates, (c) a single objective rate or (d) a
single fixed rate and a single objective rate that is a qualified inverse
floating rate.
 

     A 'qualified floating rate' is any variable rate where variations in the
value of such rate can reasonably be expected to measure contemporaneous
variations in the cost of newly borrowed funds in the currency in which the
Variable Rate REMIC Regular Certificate is denominated. A multiple of a
qualified floating rate will generally not itself constitute a qualified
floating rate. However, a variable rate equal to (i) the product of a qualified
floating rate and a fixed multiple that is greater than zero but not more than
1.35 or (ii) the product of a qualified floating rate and a fixed multiple that
is greater than zero but not more than 1.35, increased or decreased by a fixed
rate will constitute a qualified floating rate. In addition, under the OID
Regulations, two or more qualified floating rates that can reasonably be
expected to have approximately the same values throughout the term of the
Variable Rate REMIC Regular Certificate will be treated as a single qualified
floating rate (a 'Presumed Single Qualified Floating Rate'). Two or more
qualified floating rates with values within 25 basis points of each other as
determined on the Variable Rate REMIC Regular Certificate's issue date will be
conclusively presumed to be a Presumed Single Qualified Floating Rate.
Notwithstanding the foregoing, a variable rate that would otherwise constitute a
qualified floating rate but which is subject to one or more restrictions such as
a cap or floor, will not be a qualified floating rate under the OID Regulations
unless the restriction is fixed throughout the term of the Variable Rate REMIC
Regular Certificate or the restriction will not significantly affect the yield
of the Variable Rate REMIC Regular Certificate.
 
     An 'objective rate' is a rate that is not itself a qualified floating rate
but which is determined using a single fixed formula and which is based upon (i)
one or more qualified floating rates, (ii) one or more rates where each
 
                                       61
<PAGE>
rate would be a qualified floating rate for a debt instrument denominated in a
currency other than the currency in which the Variable Rate REMIC Regular
Certificate is denominated, (iii) either the yield or changes in the price of
one or more items of actively traded personal property or (iv) a combination of
rates described in (i),(ii) and (iii). The OID Regulations also provide that
other variable rates may be treated as objective rates if so designated by the
IRS in the future. Despite the foregoing, a variable rate of interest on a
Variable Rate REMIC Regular Certificate will not constitute an objective rate if
it is reasonably expected that the average value of such rate during the first
half of the Variable Rate REMIC Regular Certificate's term will be either
significantly less than or significantly greater than the average value of the
rate during the final half of the Variable Rate REMIC Regular Certificate's
term. An objective rate will qualify as a 'qualified inverse floating rate' if
such rate is equal to a fixed rate minus a qualified floating rate and
variations in the rate can reasonably be expected to inversely reflect
contemporaneous variations in the cost of newly borrowed funds. The OID
Regulations also provide that if a Variable Rate REMIC Regular Certificate
provides for stated interest at a fixed rate for an initial period of less than
one year followed by a variable rate that is either a qualified floating rate or
an objective rate and if the variable rate on the Variable Rate REMIC Regular
Certificate's issue date is intended to approximate the fixed rate, then the
fixed rate and the variable rate together will constitute either a single
qualified floating rate or objective rate, as the case may be (a 'Presumed
Single Variable Rate'). If the value of the variable rate and the initial fixed

rate are within 25 basis points of each other as determined on the Variable Rate
REMIC Regular Certificate's issue date, the variable rate will be conclusively
presumed to approximate the fixed rate.
 
     A qualified Floating rate or an objective rate is not necessarily a
'qualifying variable rate' for purposes of the regulations regarding REMICs. It
is anticipated that the Internal Revenue Service will issue guidance on which
qualified floating rates and objectives rates are qualifying variable rates for
purposes of the regulations regarding REMICS.
 
     For Variable Rate REMIC Regular Certificates that qualify as a 'variable
rate debt instrument' under the OID Regulations and provide for interest at
either a single qualified floating rate, a single objective rate, a Presumed
Single Qualified Floating Rate or a Presumed Single Variable Rate throughout the
term (a 'Single Variable Rate REMIC Regular Certificate'), original issue
discount is computed as described in 'REMIC Regular Certificates--Current Income
on REMIC Regular Certificates--Original Issue Discount' based on the following:
(i) stated interest on the Single Variable Rate REMIC Regular Certificate which
is unconditionally payable in cash or property (other than debt instruments of
the issuer) at least annually will constitute qualified stated interest and (ii)
by assuming that the variable rate on the Single Variable Rate REMIC Certificate
is a fixed rate equal to: (a) in the case of a Single Variable Rate REMIC
Regular Certificate with a qualified floating rate or a qualified inverse
floating rate, the value of, as of the issue date, of the qualified floating
rate or the qualified inverse floating rate or (b) in the case of a Single
Variable Rate REMIC Regular Certificate with an objective rate (other than a
qualified inverse floating rate), a fixed rate which reflects the reasonably
expected yield for such Single Variable Rate REMIC Regular Certificate.
 
     In general, any Variable Rate REMIC Regular Certificate other than a Single
Variable Rate REMIC Regular Certificate (a 'Multiple Variable Rate REMIC Regular
Certificate') that qualifies as a 'variable rate debt instrument' will be
converted into an 'equivalent' fixed rate debt instrument for purposes of
determining the amount and accrual of original issue discount and qualified
stated interest on the Multiple Variable Rate REMIC Regular Certificate. The OID
Regulations generally require that such a Multiple Variable Rate REMIC Regular
Certificate be converted into an 'equivalent' fixed rate debt instrument by
substituting any qualified floating rate or qualified inverse floating rate
provided for under the terms of the Multiple Variable Rate REMIC Regular
Certificate with a fixed rate equal to the value of the qualified floating rate
or qualified inverse floating rate, as the case may be, as of the Multiple
Variable Rate REMIC Regular Certificate's issue date. Any objective rate (other
than a qualified inverse floating rate) provided for under the terms of the
Multiple Variable Rate REMIC Regular Certificate is converted into a fixed rate
that reflects the yield that is reasonably expected for the Multiple Variable
Rate REMIC Regular Certificate. In the case of a Multiple Variable Rate REMIC
Regular Certificate that qualifies as a 'variable rate debt instrument' and
provides for stated interest at a fixed rate in addition to either one or more
qualified floating rates or a qualified inverse floating rate, the fixed rate is
initially converted into a qualified floating rate (or a qualified inverse
floating rate, if the Multiple Variable Rate REMIC Regular Certificate provides
for a qualified inverse floating rate). Under such circumstances, the qualified
floating rate or qualified inverse floating rate that replaces the fixed rate
must be such that the fair market value

 
                                       62
<PAGE>
of the Multiple Variable Rate REMIC Regular Certificate as of the Multiple
Variable Rate REMIC Regular Certificate's issue date is approximately the same
as the fair market value of an otherwise identical debt instrument that provides
for either the qualified floating rate or qualified inverse floating rate rather
than the fixed rate. Subsequent to converting the fixed rate into either a
qualified floating rate or a qualified inverse floating rate, the Multiple
Variable Rate REMIC Regular Certificate is then converted into an 'equivalent'
fixed rate debt instrument in the manner described above.
 
     Once the Multiple Variable Rate REMIC Regular Certificate is converted into
an 'equivalent' fixed rate debt instrument pursuant to the foregoing rules, the
amount of original issue discount and qualified stated interest, if any, are
determined for the 'equivalent' fixed rate debt instrument by applying the
original issue discount rules to the 'equivalent' fixed rate debt instrument as
described in 'REMIC Regular Certificates-- Current Income on REMIC Regular
Certificates--Original Issue Discount'. A Holder of the Multiple Variable Rate
REMIC Regular Certificate will account for such original issue discount and
qualified stated interest as if the Holder held the 'equivalent' fixed rate debt
instrument. Each accrual period appropriate adjustments will be made to the
amount of qualified stated interest or original issue discount assumed to have
been accrued or paid with respect to the 'equivalent' fixed rate debt instrument
in the event that such amounts differ from the actual amount of interest accrued
or paid on the Multiple Variable Rate REMIC Regular Certificate during the
accrual period.
 
     The OID Regulations do not clearly address the treatment of a Variable Rate
REMIC Regular Certificate that is based on a weighted average of the interest
rates on underlying Mortgage Assets. Under the OID Regulations, interest
payments on such a Variable Rate REMIC Regular Certificate may be characterized
as qualified stated interest which is includable in income in a manner similar
to that described in the previous paragraph. However, it is also possible that
interest payments on such a Variable Rate REMIC Regular Certificate would be
treated as contingent interest (possibly includable in income when the payments
become fixed) or in some other manner.
 
     If a Variable Rate REMIC Regular Certificate does not qualify as a
'variable rate debt instrument' under the OID Regulations, then the Variable
Rate REMIC Regular Certificate would be treated as a contingent payment debt
obligation. It is not clear under current law how a Variable Rate REMIC Regular
Certificate would be taxed if such REMIC Regular Certificate were treated as a
contingent payment debt obligation.
 
     Interest-Only REMIC Regular Certificates.  The Trust intends to report
income from interest-only Classes of REMIC Regular Certificates to the Internal
Revenue Service and to holders of interest-only REMIC Regular Certificates based
on the assumption that the stated redemption price at maturity is equal to the
sum of all payments determined under the Prepayment Assumption. As a result,
such interest-only REMIC Regular Certificates will be treated as having original
issue discount.
 
     Market Discount.  A holder that acquires a REMIC Regular Certificate at a

market discount (that is, a discount that exceeds any unaccrued original issue
discount) will recognize gain upon receipt of a principal distribution,
regardless of whether the distribution is scheduled or a prepayment. In
particular, the REMIC Regular Certificateholder will be required to allocate
that principal distribution first to the portion of the market discount on such
REMIC Regular Certificate that has accrued but has not previously been
includable in income, and will recognize ordinary income to that extent. In
general terms, unless Treasury regulations when issued state otherwise, market
discount on a REMIC Regular Certificate may be treated, at the REMIC
Certificateholder's election, as accruing either (i) under a constant yield
method, taking into account the Prepayment Assumption, or (ii) in proportion to
accruals of original issue discount (or, if there is no original issue discount,
in proportion to payments of interest at the Pass-Through Rate).
 
     In addition, a holder may be required to defer deductions for a portion of
the holder's interest expense on any debt incurred or continued to purchase or
carry a REMIC Regular Certificate purchased with market discount. The deferred
portion of any interest deduction would not exceed the portion of the market
discount on the REMIC Regular Certificate that accrues during the taxable year
in which such interest would otherwise be deductible and, in general, would be
deductible when such market discount is included in income upon receipt of a
principal distribution on, or sale of, the REMIC Regular Certificate. The Code
requires that information necessary to compute accruals of market discount be
reported periodically to the Internal Revenue Service and to certain categories
of holders of REMIC Regular Certificates.
 
                                       63
<PAGE>
     Notwithstanding the above rules, market discount on a REMIC Regular
Certificate will be considered to be zero if such discount is less than 0.25% of
the remaining stated redemption price at maturity of such REMIC Regular
Certificate multiplied by its weighted-average remaining life. Weighted-average
remaining life presumably is calculated in a manner similar to weighted-average
life (described above under 'Current Income on REMIC Regular
Certificates--Original Issue Discount'), taking into account distributions
(including prepayments) prior to the date of acquisition of such REMIC Regular
Certificate by the subsequent purchaser. If market discount on a REMIC Regular
Certificate is treated as zero under this rule, the actual amount of such
discount must be allocated to the remaining principal distributions on the REMIC
Regular Certificate, and when each such distribution is made, gain equal to the
discount, if any, allocated to the distribution will be recognized.
 
     Election to Treat All Interest Under the Constant Yield Rules.  The OID
Regulations provide that all Holders may elect to include in gross income all
interest that accrues on a debt instrument issued after April 4, 1994 by using
the constant yield method. For purposes of this election, interest includes
stated interest, original issue discount, and market discount, as adjusted to
account for any premium. Holders should consult their own tax advisors regarding
the availability or advisability of such an election.
 
     Sales of REMIC Regular Certificates.  If a REMIC Regular Certificate is
sold, the seller will recognize gain or loss equal to the difference between the
amount realized on the sale and its adjusted basis in the REMIC Regular
Certificate. A holder's adjusted basis in a REMIC Regular Certificate generally

equals the cost of the REMIC Regular Certificate to the holder, increased by
income reported by the holder with respect to the REMIC Regular Certificate and
reduced (but not below zero) by distributions on the REMIC Regular Certificate
received by the holder and by amortized premium. Except as indicated in the next
two paragraphs, any such gain or loss generally will be capital gain or loss
provided the REMIC Regular Certificate is held as a capital asset.
 
     Gain from the sale of a REMIC Regular Certificate that might otherwise be
capital gain will be treated as ordinary income to the extent that such gain
does not exceed the excess, if any, of (i) the amount that would have been
includable in the seller's income with respect to the REMIC Regular Certificate
had income accrued thereon at a rate equal to 110% of 'the applicable Federal
rate' (generally, an average of current yields on Treasury securities),
determined as of the date of purchase of the REMIC Regular Certificate, over
(ii) the amount actually includable in the seller's income. In addition, gain
recognized on the sale of a REMIC Regular Certificate by a seller who purchased
the REMIC Regular Certificate at a market discount would be taxable as ordinary
income in an amount not exceeding the portion of such discount that accrued
during the period the REMIC Regular Certificate was held by such seller, reduced
by any market discount includable in income under the rules described above
under 'Current Income on REMIC Regular Certificates--Market Discount.' The Tax
Reform Act of 1986 generally eliminated the preferential rates applicable to
long-term capital gains for corporations. However, for individuals the maximum
tax rate on long-term capital gains is 28 percent. The maximum individual income
tax rate on income other than long-term capital gains is 39.6 percent.
 
     REMIC Regular Certificates will be 'evidences of indebtedness' within the
meaning of Section 582(c)(1) of the Code, so that gain or loss recognized from a
sale of a REMIC Regular Certificate by a bank or other financial institution to
which such section applies would be ordinary income or loss.
 
     Termination.  The REMIC will terminate shortly following the REMIC's
receipt of the final payment in respect of the Mortgage Assets. The last
distribution on a REMIC Regular Certificate will be treated as a payment in full
retirement of a debt instrument.
 
TAX TREATMENT OF YIELD SUPPLEMENT AGREEMENTS
 
     Whether a REMIC Regular Certificateholder of a Series will have a separate
contractual right to payments under a Yield Supplement Agreement, and the tax
treatment of such payments, if any, will be addressed in the related Prospectus
Supplement.
 
REMIC RESIDUAL CERTIFICATES
 
     Because the REMIC Residual Certificates will be treated as 'residual
interests' in the REMIC, each holder of a REMIC Residual Certificate will be
required to take into account its daily portion of the taxable income or net
loss of the REMIC for each day during the calendar year on which it holds its
REMIC Residual Certificate.
 
                                       64
<PAGE>
The daily portion is determined by allocating to each day in a calendar quarter

a ratable portion of the taxable income or net loss of the REMIC for that
quarter and allocating such daily amounts among the holders on such day in
proportion to their holdings. All income or loss of the REMIC taken into account
by a REMIC Residual Certificateholder must be treated as ordinary income or loss
as the case may be. Income from residual interests is 'portfolio income' which
cannot be offset by 'passive activity losses' in the hands of individuals or
other persons subject to the passive loss rules. The Code also provides that all
residual interests must be issued on the REMIC's startup day and designated as
such. For this purpose, 'startup day' means the day on which the REMIC issues
all of its regular and residual interests, and under the REMIC Regulations may,
in the case of a REMIC to which property is contributed over a period of up to
ten consecutive days, be any day designated by the REMIC within such period.
 
     The taxable income of the REMIC, for purposes of determining the amounts
taken into account by holders of REMIC Residual Certificates, is determined in
the same manner as in the case of an individual, with certain exceptions. The
accrual method of accounting must be used and the taxable year of the REMIC must
be the calendar year. The basis of property contributed to the REMIC in exchange
for regular or residual interests is its fair market value immediately after the
transfer. The REMIC Regulations determine the fair market value of the
contributed property by deeming it equal to the aggregate issue prices of all
regular and residual interests in the REMIC. A REMIC Regular Certificate will be
considered indebtedness of the REMIC. Market discount on any of the Mortgage
Assets held by the REMIC must be included in the income of the REMIC as it
accrues, rather than being included in income only upon sale of the Mortgage
Assets or as principal on the Mortgage Assets is paid. The REMIC is not entitled
to any personal exemptions or to deductions for taxes paid to foreign countries
and U.S. possessions, charitable contributions or net operating losses, or to
certain other deductions to which individuals are generally entitled. Income or
loss in connection with a 'prohibited transaction' is disregarded. See
'Prohibited Transactions.'
 
     As previously discussed, the timing of recognition of negative original
issue discount, if any, on a REMIC Regular Certificate is uncertain. As a
result, the timing of recognition of the related REMIC taxable income is also
uncertain. Although not entirely free from doubt, the related REMIC taxable
income may be recognized when the adjusted issue price of such REMIC Regular
Certificate would exceed the maximum amount of future payments with respect to
such REMIC Regular Certificate. It is unclear whether the Prepayment Assumption
is taken into account for this purpose.
 
     A REMIC Residual Certificate has a tax basis in its holder's hands that is
distinct from the REMIC's basis in its assets. The tax basis of a REMIC Residual
Certificate in its holder's hands will be its cost (i.e., the purchase price of
the REMIC Residual Certificate), and will be reduced (but not below zero) by the
holder's share of cash distributions and losses and increased by its share of
taxable income from the REMIC.
 
     If in any year cash distributions to a holder of a REMIC Residual
Certificate exceed its share of the REMIC's taxable income, the excess will
constitute a return of capital to the extent of the holder's basis in its REMIC
Residual Certificate. A return of capital is not treated as income for federal
income tax purposes, but will reduce the tax basis of the holder in its REMIC
Residual Certificate (but not below zero). If a REMIC Residual Certificate's

basis is reduced to zero, any cash distributions with respect to that REMIC
Residual Certificate in any taxable year in excess of its share of the REMIC's
income would be taxable to the holder as gain on the sale or exchange of its
interest in the REMIC.
 
     The losses of the REMIC taken into account by a holder of a REMIC Residual
Certificate in any quarter may not exceed the holder's basis in its REMIC
Residual Certificate. Any excess losses may be carried forward indefinitely to
future quarters subject to the same limitation.
 
     There is no REMIC counterpart to the partnership election under Code
Section 754 to increase or decrease the partnership's basis in its assets by
reference to the adjusted basis to subsequent partners of their partnership
interest. The REMIC Regulations do not provide for a similar election or other
adjustment. Consequently, a subsequent purchaser of a REMIC Residual Certificate
at a premium will not be able to use the premium to reduce his share of the
REMIC's taxable income.
 
     Mismatching of Income and Deductions; Excess Inclusions.  The taxable
income recognized by the holder of a REMIC Residual Certificate in any taxable
year will be affected by, among other factors, the relationship
 
                                       65
<PAGE>
between the timing of recognition of interest and discount income (or deductions
for amortization of premium) with respect to Mortgage Assets, on the one hand,
and the timing of deductions for interest (including original issue discount) on
the REMIC Regular Certificates, on the other. In the case of multiple Classes of
REMIC Regular Certificates issued at different yields, and having different
weighted average lives, taxable income recognized by the holders of REMIC
Residual Certificates may be greater than cash flow in earlier years of the
REMIC (with a corresponding taxable loss or less taxable income than cash flow
in later years). This may result from the fact that interest expense deductions,
expressed as a percentage of the outstanding principal amount of the REMIC
Regular Certificates, will increase over time as the shorter term, lower
yielding Classes of REMIC Regular Certificates are paid, whereas interest income
from the Mortgage Assets may not increase over time as a percentage of the
outstanding principal amount of the Mortgage Assets.
 
     In the case of Tiered REMICs, the OID Regulations provide that the regular
interests in the REMIC which directly owns the Mortgage Assets (the 'Lower Tier
REMIC') will be treated as a single debt instrument for purposes of the original
issue discount provisions. Therefore, the Trust will calculate the taxable
income of Tiered REMICs by treating the Lower Tier REMIC regular interests as a
single debt instrument.
 
     Any 'excess inclusions' with respect to a REMIC Residual Certificate will
be subject to certain special rules. The excess inclusions with respect to a
REMIC Residual Certificate are equal to the excess, if any, of its share of
REMIC taxable income for the quarterly period over the sum of the daily accruals
for such quarterly period. The daily accrual for any day on which the REMIC
Residual Certificate is held is determined by allocating to each day in a
quarter its allocable share of the product of (A) 120% of the long-term
applicable Federal rate (for quarterly compounding) that would have applied to

the REMIC Residual Certificates (if they were debt instruments) on the closing
date under Code Section 1274(d)(1) and (B) the adjusted issue price of such
REMIC Residual Certificates at the beginning of a quarterly period. For this
purpose, the adjusted issue price of such REMIC Residual Certificate at the
beginning of a quarterly period is the issue price of such Certificates plus the
amount of the daily accruals of REMIC taxable income for all prior quarters,
decreased by any distributions made with respect to such Certificates prior to
the beginning of such quarterly period.
 
     The excess inclusions of a REMIC Residual Certificate may not be offset by
other deductions, including net operating loss carryforwards, on a holder's
return. An exception exists for organizations to which Code Section 593 applies
(generally, certain thrift institutions); however, the Code grants the Treasury
Department authority to issue regulations providing that this exception will not
apply to the extent necessary or appropriate to prevent avoidance of tax. The
REMIC Regulations provide that the exception for thrifts applies only if a REMIC
Residual Certificate has 'significant value.' For this purpose, a REMIC Residual
Certificate has significant value if (i) the aggregate issue price of the
residual interest in the REMIC equals at least two percent of the total issue
prices of all interests in the REMIC, and (ii) the REMIC Residual Certificate
has an anticipated weighted average life at least equal to 20 percent of the
anticipated weighted average life of the REMIC. The anticipated weighted average
life of the REMIC is the weighted average of the anticipated weighted average
lives of all Classes of interests in the REMIC. This weighted average is
determined under a formula provided in the REMIC Regulations, applied by
treating all payments taken into account in computing the anticipated weighted
average lives of the regular and residual interests in the REMIC as principal
payments on a single regular interest.
 
     Legislation has been introduced with respect to the relationship between
excess inclusions and the alternative minimum tax. Such legislation is generally
effective for taxable years beginning after December 31, 1986. This legislation
provides that (i) the alternative minimum taxable income of a taxpayer is based
on the taxpayer's regular taxable income computed without regard to the rule
that taxable income cannot be less than the amount of excess inclusions, (ii)
the alternative minimum taxable income of a taxpayer for a taxable year cannot
be less than the amount of excess inclusions for that year, and (iii) the amount
of any alternative minimum tax net operating loss is computed without regard to
any excess inclusions. No prediction can be made whether such legislation will
be enacted.
 
     The rule permitting thrift institutions to offset excess inclusions with
their net operating losses generally applies only when the thrift institution
itself (rather than an affiliate of the thrift) holds the residual interest.
However, excess inclusions of a 'qualified subsidiary' of a thrift institution
(defined generally as a subsidiary organized and operated exclusively in
connection with the organization and operation of one or more REMICs) may be
offset by net operating losses of its parent thrift as if the parent thrift held
the residual interest directly.
 
                                       66
<PAGE>
     If the holder of a REMIC Residual Certificate is an organization subject to
the tax on unrelated business income imposed by Code Section 511, the excess

inclusions will be treated as unrelated business income of such holder for
purposes of Code Section 511. In addition, the Code provides that under Treasury
regulations, if a real estate investment trust ('REIT') owns a REMIC Residual
Certificate, to the extent excess inclusions of the REIT exceed its real estate
investment trust taxable income (excluding net capital gains) the excess
inclusions would be allocated among the shareholders of the REIT in proportion
to the dividends received by the shareholders from the REIT. Excess inclusions
derived by RICs, common trust funds, and subchapter T cooperatives must be
allocated to the shareholders of such entities using rules similar to those
applicable to REITs. The Internal Revenue Service has not yet adopted or
proposed such regulations as to REITs, RICs, or similar entities. A life
insurance company cannot adjust its reserve with respect to variable contracts
to the extent of any excess inclusion, except as provided in regulations.
 
     The Internal Revenue Service has authority to promulgate regulations
providing that if the aggregate value of the REMIC Residual Certificates is not
considered to be 'significant,' then the entire share of REMIC taxable income of
a holder of a REMIC Residual Certificate (including a holder which is a thrift
institution) may be treated as excess inclusions subject to the foregoing
limitations. This authority has not been exercised to date.
 
     The REMIC is subject to tax at a rate of 100 percent on any net income it
derived from 'prohibited transactions.' In general, 'prohibited transaction'
means the disposition of a Mortgage Asset other than pursuant to specified
exceptions, the receipt of income from a source other than a Mortgage Asset or
certain other permitted investments, or gain from the disposition of an asset
representing a temporary investment of payments on the Mortgage Assets pending
distribution on the REMIC Certificates. In addition, a tax is imposed on the
REMIC equal to 100 percent of the value of certain property contributed to the
REMIC after its 'startup day.' No REMIC in which interests are offered hereunder
will accept contributions that would be subject to such tax. This provision will
not affect the REMIC's ability to accept substitute Mortgage Assets or to sell
defective Mortgage Assets in accordance with the Agreement.
 
     A REMIC is subject to a tax (deductible from its income) on any 'net income
from foreclosure property' (determined in accordance with Section 857(b)(4)(B)
of the Code as if the REMIC were a REIT).
 
     Any tax described in the two preceding paragraphs that may be imposed on
the Trust initially would be borne by the holders of the REMIC Residual
Certificates in the related REMIC rather than by the REMIC Regular
Certificateholders, unless otherwise specified in the Prospectus Supplement.
 
     Dealers' Ability to Mark-to-Market REMIC Residual Certificates.  Temporary
regulations provide that 'negative-value' REMIC Residual Certificates are not
securities and cannot be marked-to-market pursuant to Section 475 of the Code
(relating to the requirement that dealers in securities mark them to market). A
REMIC Residual Certificate is a negative-value REMIC Residual Certificate if on
the date the dealer acquires the REMIC Residual Certificate the present value of
the anticipated tax liabilities associated with holding the REMIC Residual
Certificate (net of the present value of the tax savings resulting from losses
associated with holding the REMIC Residual Certificate) exceeds the present
value of the expected future distributions on the REMIC Residual Certificate.
Pursuant to the temporary regulations, the Commissioner has the authority to

treat REMIC Residual Certificates which have the same economic effect as a
negative-value REMIC Residual Certificate as not being a security for purposes
of Section 475 of the Code.
 
     The anticipated and expected tax consequences and distributions are
determined by taking into account events that have occurred through the date of
acquisition, the Prepayment Assumption and reinvestment assumption adopted when
the residual was created, and by taking account of required liquidations and
required or permitted clean-up calls.
 
TRANSFERS OF REMIC RESIDUAL CERTIFICATES
 
     Tax on Disposition of REMIC Residual Certificates.  The sale of a REMIC
Residual Certificate by a holder will result in gain or loss equal to the
difference between the amount realized on the sale and the adjusted basis of the
REMIC Residual Certificate.
 
     If the seller of a REMIC Residual Certificate held the REMIC Residual
Certificate as a capital asset, the gain or loss generally will be capital gain
or loss. However, under Code Section 582(c), the sale of a REMIC
 
                                       67
<PAGE>
Residual Certificate by certain banks and other financial institutions will be
considered a sale of property other than a capital asset, resulting in ordinary
income or loss. Although the tax treatment with respect to a REMIC Residual
Certificate that has unrecovered basis after all funds of the Trust have been
distributed is unclear, the holder presumably would be entitled to claim a loss
in the amount of the unrecovered basis.
 
     The Code provides that, except as provided in Treasury regulations (which
have not yet been issued), if a holder sells a REMIC Residual Certificate and
acquires the same or other REMIC Residual Certificates, residual interests in
another REMIC, or any similar interests in a 'taxable mortgage pool' (as defined
in Section 7701(i) of the Code) during the period beginning six months before,
and ending six months after, the date of such sale, such sale will be subject to
the 'wash sale' rules of Section 1091 of the Code. In that event, any loss
realized by the seller on the sale generally will not be currently deductible.
 
     A tax is imposed on the transfer of any residual interest in a REMIC to a
'disqualified organization.' The tax is imposed on the transferor, or, where the
transfer is made through an agent of the disqualified organization, on the
agent. 'Disqualified organizations' include for this purpose the United States,
any State or political subdivision thereof, any foreign government, any
international organization or agency or instrumentality of the foregoing (with
an exception for certain taxable instrumentalities of the United States, of a
State or of a political subdivision thereof), any rural electrical and telephone
cooperative, and any tax-exempt entity (other than certain farmers'
cooperatives) not subject to the tax on unrelated business income.
 
     The amount of tax to be paid by the transferor on a transfer to a
disqualified organization is equal to the present value of the total anticipated
excess inclusions with respect to the interest transferred multiplied by the
highest corporate rate of tax. The transferor (or agent, as the case may be)

will be relieved of liability so long as the transferee furnishes an affidavit
that it is not a disqualified organization and the transferor or agent does not
have actual knowledge that the affidavit is false. Under the REMIC Regulations,
an affidavit will be sufficient if the transferee furnishes (A) a social
security number, and states under penalties of perjury that the social security
number is that of the transferee, or (B) a statement under penalties of perjury
that it is not a disqualified organization.
 
     Treatment of Payments to a Transferee in Consideration of Transfer of a
REMIC Residual Certificate.  The federal income tax consequences of any
consideration paid to a transferee on a transfer of an interest in a REMIC
Residual Certificate are unclear. The preamble to the REMIC Regulations
indicates that the Internal Revenue Service is considering the tax treatment of
these types of residual interests. A transferee of such an interest should
consult its own tax advisors.
 
     Restrictions on Transfer; Holding by Pass-Through Entities.  An entity
cannot qualify as a REMIC absent reasonable arrangements designed to ensure that
(1) residual interests in such entity are not held by disqualified organizations
and (2) information necessary to calculate the tax due on transfers to
disqualified organizations (i.e., a computation of the present value of the
excess inclusions) is made available by the REMIC. The governing instruments of
a Trust will contain provisions designed to ensure the foregoing, and any
transferee of a REMIC Residual Certificate must execute and deliver an affidavit
stating that neither the transferee nor any person for whose account such
transferee is acquiring the REMIC Residual Certificate is a disqualified
organization. In addition, as to the requirement that reasonable arrangements be
made to ensure that disqualified organizations do not hold a residual interest
in the REMIC, the REMIC Regulations require that notice of the prohibition be
provided either through a legend on the certificate that evidences ownership, or
through a conspicuous statement in the prospectus or other offering document
used to offer the residual interest for sale. As to the requirement that
sufficient information be made available to calculate the tax on transfers to
disqualified organizations (or the tax, discussed below, on pass-through
entities, interests in which are held by disqualified organizations), the REMIC
Regulations further require that such information also be provided to the
Internal Revenue Service.
 
     A tax is imposed on 'pass-through entities' holding residual interests
where a disqualified organization is a record holder of an interest in the
pass-through entity. 'Pass-through entity' is defined for this purpose to
include RICs, REITs, common trust funds, partnerships, trusts, estates, and
subchapter T cooperatives. Except as provided in regulations, nominees holding
interests in a 'pass-through entity' for another person will also be treated as
'pass-through entities' for this purpose. The tax is equal to the amount of
excess inclusions allocable
 
                                       68
<PAGE>
to the disqualified organization for the taxable year multiplied by the highest
corporate rate of tax, and is deductible by the 'pass-through entity' against
the gross amount of ordinary income of the entity.
 
     The Agreement provides that any attempted transfer of a beneficial or

record interest in a REMIC Residual Certificate will be null and void unless the
proposed transferee provides to the Trustee an affidavit that such transferee is
not a disqualified organization.
 
     The REMIC Regulations provide that a transfer of a 'noneconomic residual
interest' will be disregarded for all federal income tax purposes unless
impeding the assessment or collection of tax was not a significant purpose of
the transfer. A residual interest will be treated as a 'noneconomic residual
interest' unless, at the time of the transfer (1) the present value of the
expected future distributions on the residual interest at least equals the
product of (x) the present value of all anticipated excess inclusions with
respect to the residual interest and (y) the highest corporate tax rate,
currently 35%, and (2) the transferor reasonably expects that for each
anticipated excess inclusion, the transferee will receive distributions from the
REMIC, at or after the time at which taxes on such excess inclusion accrue,
sufficient to pay the taxes thereon. A significant purpose to impede the
assessment or collection of tax exists if the transferor, at the time of the
transfer, either knew or should have known (had 'improper knowledge') that the
transferee would be unwilling or unable to pay taxes due on its share of the
taxable income of the REMIC. A transferor will be presumed not to have improper
knowledge if (i) the transferor conducts, at the time of the transfer, a
reasonable investigation of the financial condition of the transferee and, as a
result of the investigation, the transferor finds that the transferee has
historically paid its debts as they came due and finds no significant evidence
to indicate that the transferee will not continue to pay its debts as they come
due in the future, and (ii) the transferee represents to the transferor that (A)
the transferee understands that it might incur tax liabilities in excess of any
cash received with respect to the residual interest and (B) the transferee
intends to pay the taxes associated with owning the residual interest as they
come due. Any transferee of a REMIC Residual Certificate must execute and
deliver to the transferor an affidavit containing the representations described
in (ii) above. A different formulation of this rule applies to transfers of
REMIC Residual Certificates by or to foreign transferees. See 'Foreign
Investors' below.
 
DEDUCTIBILITY OF TRUST EXPENSES
 
     A holder that is an individual, estate or trust will be subject to the
limitation with respect to certain itemized deductions described in Code Section
67, to the extent that such deductions, in the aggregate, do not exceed two
percent of the holder's adjusted gross income, and such holder may not be able
to deduct such fees and expenses to any extent in computing such holder's
alternative minimum tax liability. Such deductions will include servicing,
guarantee, and administrative fees paid to the servicer of the Mortgage Assets.
These deductions will be allocated entirely to the holders of the REMIC Residual
Certificates in the case of REMIC Trusts with multiple Classes of REMIC Regular
Certificates that do not pay their principal amounts ratably. As a result, the
REMIC will report additional taxable income to holders of REMIC Residual
Certificates in an amount equal to their allocable share of such deductions, and
individuals, estates, or trusts holding an interest in such REMIC Residual
Certificates may have taxable income in excess of the cash received. In the case
of a 'single-Class REMIC,' as defined in applicable Treasury regulations, such
deductions will be allocated proportionately among the REMIC Regular
Certificates and REMIC Residual Certificates.

 
FOREIGN INVESTORS
 
     REMIC Regular Certificates.  Except as discussed below, a holder of a REMIC
Regular Certificate who is not a 'United States person' (as defined below)
generally will not be subject to United States income or withholding tax in
respect of a distribution on a REMIC Regular Certificate, provided that (i) the
holder complies to the extent necessary with certain identification
requirements, including timely delivery of a statement, signed by the holder of
the REMIC Regular Certificate under penalties of perjury, certifying that the
holder of the REMIC Regular Certificate is not a United States person and
providing the name and address of the holder, (ii) the holder is not a
'10-percent shareholder' within the meaning of Code Section 871(h)(3)(B), which
could be interpreted to apply to a holder of a REMIC Regular Certificate who
holds a direct or indirect 10 percent interest in the REMIC Residual
Certificates, (iii) the holder is not a 'controlled foreign corporation' (as
defined in the Code) related to the REMIC or related to a 10 percent holder of a
residual interest in the REMIC, and (iv) the holder is not engaged in a United
States trade or business, or otherwise subject to federal income tax as a
 
                                       69
<PAGE>
result of any direct or indirect connection to the United States other than
through its ownership of a REMIC Regular Certificate. For these purposes, the
term 'United States person' means (i) a citizen or resident of the United
States, (ii) a corporation, partnership or other entity created or organized in
or under the laws of the United States or any political subdivision thereof, or
(iii) an estate or trust whose income is includable in gross income for United
States federal income taxation regardless of its source.
 
     REMIC Residual Certificates.  The Conference Report to the Tax Reform Act
of 1986 states that amounts paid to foreign persons with respect to residual
interests should be considered interest for purposes of the withholding rules.
Interest paid to a foreign person which is not effectively connected with a
trade or business of the foreign person in the United States is subject to a 30%
withholding tax. The withholding tax on interest does not apply, however, to
'portfolio interest' (if certain certifications as to beneficial ownership are
made, as discussed above under 'Foreign Investors--Regular Certificates') or to
the extent a tax treaty reduces or eliminates the tax. Treasury regulations
provide that amounts paid with respect to residual interests qualify as
portfolio interest only if interest on the qualified mortgages held by the REMIC
qualifies as portfolio interest. Generally, interest on Mortgage Assets held by
a Trust will not qualify as portfolio interest, although interest on the Private
Mortgage-Backed Securities, other pass-through certificates, or REMIC regular
interests held by a Trust may quality. In any case, a holder of a REMIC Residual
Certificate will not be entitled to the portfolio interest exception from the
30% withholding tax (or to any treaty exemption or rate reduction) for that
portion of a payment that constitutes excess inclusions. Generally, the
withholding tax will be imposed when REMIC gross income is paid or distributed
to the holder of a residual interest or there is a disposition of the residual
interest.
 
     The REMIC Regulations provide that a transfer of a REMIC Residual
Certificate to a foreign transferee will be disregarded for all federal income

tax purposes if the transfer has 'tax avoidance potential.' A transfer to a
foreign transferee will be considered to have tax avoidance potential unless at
the time of the transfer, the transferor reasonably expects that (1) the future
distributions on the REMIC Residual Certificate will equal at least 30 percent
of the anticipated excess inclusions and (2) such amounts will be distributed at
or after the time at which the excess inclusion accrues, but not later than the
close of the calendar year following the calendar year of accrual. A safe harbor
in the REMIC Regulations provides that the reasonable expectation requirement
will be satisfied if the above test would be met at all assumed prepayment rates
for the Mortgage Assets from 50 percent of the Prepayment Assumption to 200
percent of the Prepayment Assumption. A transfer by a foreign transferor to a
domestic transferee will likewise be disregarded under the REMIC Regulations if
the transfer would have the effect of allowing the foreign transferor to avoid
the tax on accrued excess inclusions.
 
BACKUP WITHHOLDING
 
     Distributions made on the REMIC Certificates and proceeds from the sale of
REMIC Certificates to or through certain brokers may be subject to a 'backup'
withholding tax of 31 percent of 'reportable payments' (including interest
accruals, original issue discount, and, under certain circumstances,
distributions in reduction of principal amount) unless, in general, the holder
of the REMIC Certificate complies with certain procedures or is an exempt
recipient. Any amounts so withheld from distributions on the REMIC Certificates
would be refunded by the Internal Revenue Service or allowed as a credit against
the holder's federal income tax.
 
REMIC ADMINISTRATIVE MATTERS
 
     The federal information returns for a Trust (Form 1066 and Schedule Q
thereto) must be filed as if the Trust were a partnership for federal income tax
purposes. Information on Schedule Q must be provided to holders of REMIC
Residual Certificates with respect to every calendar quarter. Each holder of a
REMIC Residual Certificate will be required to treat items on its federal income
tax returns consistently with their treatment on the Trust's information returns
unless the holder either files a statement identifying the inconsistency or
establishes that the inconsistency resulted from an incorrect schedule received
from the Trust. The Trust also will be subject to the procedural and
administrative rules of the Code applicable to partnerships, including the
determination of any adjustments to, among other things, items of REMIC taxable
income by the Internal Revenue Service. (Treasury Regulations exempt from
certain of these procedural rules REMICs having no more than one residual
interest holder.) Holders of REMIC Residual Certificates will have certain
rights and obligations with respect to any administrative or judicial
proceedings involving the Internal Revenue Service. Under the Code and
Regulations, a REMIC generally is required to designate a tax matters person.
Generally, subject to various
 
                                       70
<PAGE>
limitations, the tax matters person has authority to act on behalf of the REMIC
and the holders of the REMIC Residual Certificates in connection with
administrative determinations and judicial review respecting returns of taxable
income of the REMIC.

 
     Unless otherwise indicated in the Prospectus Supplement, and to the extent
allowable, the Master Servicer or its designee will act as the tax matters
person for each REMIC. Each holder of a REMIC Residual Certificate, by the
acceptance of its interest in the REMIC Residual Certificate, agrees that the
Master Servicer or its designee will act as the holder's fiduciary in the
performance of any duties required of the holder in the event that the holder is
the tax matters person.
 
NON-REMIC CERTIFICATES
 
     The discussion under this heading applies only to a Series of Certificates
with respect to which a REMIC election is not made.
 
     Tax Status of the Trust.  Upon the issuance of each Series of Non-REMIC
Certificates, Stroock & Stroock & Lavan will deliver its opinion to the effect
that, under then current law, assuming compliance with the Agreement, the
related Trust will be classified for federal income tax purposes as a grantor
trust and not as an association taxable as a corporation or a taxable mortgage
pool. Accordingly, each holder of a Non-REMIC Certificate will be treated for
federal income tax purposes as the owner of an undivided interest in the
Mortgage Assets included in the Trust. As further described below, each holder
of a Non-REMIC Certificate therefore must report on its federal income tax
return the gross income from the portion of the Mortgage Assets that is
allocable to such Non-REMIC Certificate and may deduct the portion of the
expenses incurred by the Trust that is allocable to such Non-REMIC Certificate,
at the same time and to the same extent as such items would be reported by such
holder if it had purchased and held directly such interest in the Mortgage
Assets and received directly its share of the payments on the Mortgage Assets
and incurred directly its share of expenses incurred by the Trust when those
amounts are received or incurred by the Trust.
 
     A holder of a Non-REMIC Certificate that is an individual, estate, or trust
will be allowed deductions for such expenses only to the extent that the sum of
those expenses and the holder's other miscellaneous itemized deductions exceeds
two percent of such holder's adjusted gross income. Moreover, a holder of a
Non-REMIC Certificate that is not a corporation cannot deduct such expenses for
purposes of the alternative minimum tax (if applicable). Such deductions will
include servicing, guarantee and administrative fees paid to the servicer of the
Mortgage Assets. As a result, the Trust will report additional taxable income to
holders of Non-REMIC Certificates in an amount equal to their allocable share of
such deductions, and individuals, estates, or trusts holding Non-REMIC
Certificates may have taxable income in excess of the cash received.
 
     Status of the Non-REMIC Certificates as Real Property Loans.  The Non-REMIC
Certificates generally will be 'qualifying real property loans' within the
meaning of Section 593(d) of the Code, 'real estate assets' for purposes of
Section 856(c)(5)(A) of the Code and 'loans...secured by an interest in real
property' within the meaning of Section 7701(a)(19)(C)(v) of the Code, and
interest income on the Non-REMIC Certificates generally will be 'interest on
obligations secured by mortgages on real property' within the meaning of Section
856(c)(3)(B) of the Code. However, the Non-REMIC Certificates may not be
qualifying assets under any of the foregoing sections of the Code to the extent
that the Trust's assets include Buydown Funds, reserve funds, or payments on

mortgages held pending distribution to Certificateholders.
 
     Taxation of Non-REMIC Certificates Under Stripped Bond Rules.  The federal
income tax treatment of the Non-REMIC Certificates will depend on whether they
are subject to the rules of section 1286 of the Code (the 'stripped bond
rules'). The Non-REMIC Certificates will be subject to those rules if stripped
interest-only Certificates are issued. In addition, whether or not stripped
interest-only Certificates are issued, the Internal Revenue Service may contend
that the stripped bond rules apply on the ground that the Servicer's servicing
fee, or other amounts, if any, paid to (or retained by) the Servicer or its
affiliates, as specified in the applicable Prospectus Supplement, represent
greater than an arm's length consideration for servicing the Mortgage Assets and
should be characterized for federal income tax purposes as an ownership interest
in the Mortgage Assets. The Internal Revenue Service has taken the position in
Revenue Ruling 91-46 that retained interest in excess of reasonable compensation
for servicing is treated as a 'stripped coupon' under the rules of Code Section
1286.
 
                                       71
<PAGE>
     If interest retained for the Servicer's servicing fee or other interest is
treated as a 'stripped coupon,' the Non-REMIC Certificates will either be
subject to the original discount rules or the market discount rules. A holder of
a Non-REMIC Certificate will account for any discount on the Non-REMIC
Certificate as market discount rather than original issue discount if either (i)
the amount of original issue discount with respect to the Non-REMIC Certificate
was treated as zero under the original issue discount de minimis rule when the
Non-REMIC Certificate was stripped or (ii) no more than 100 basis points
(including any amount of servicing in excess of reasonable servicing) is
stripped off from the Mortgage Assets. If neither of the above exceptions
applies, the original issue discount rules will apply to the Non-REMIC
Certificates.
 
     If the original issue discount rules apply, the holder of a Non-REMIC
Certificate (whether a cash or accrual method taxpayer) will be required to
report interest income from the Non-REMIC Certificate in each taxable year equal
to the income that accrues on the Non-REMIC Certificate in that year calculated
under a constant yield method based on the yield of the Non-REMIC Certificate
(or, possibly, the yield of each Mortgage Asset underlying such Non-REMIC
Certificate) to such holder. Such yield would be computed at the rate (assuming
monthly compounding) that, if used in discounting the holder's share of the
payments on the Mortgage Assets, would cause the present value of those payments
to equal the price at which the holder purchased the Non-REMIC Certificate. With
respect to certain categories of debt instruments, Section 1272(a)(6) of the
Code requires that original issue discount be accrued based on a prepayment
assumption determined in a manner prescribed by forthcoming regulations. It is
unclear whether such regulations would apply this rule to the Non-REMIC
Certificates, whether Section 1272(a)(6) might apply to the Non-REMIC
Certificates in the absence of such regulations, or whether the Internal Revenue
Service could require use of a reasonable prepayment assumption based on other
tax law principles. If required to report interest income on the Non-REMIC
Certificates to the Internal Revenue Service under the stripped bond rules, it
is anticipated that the Trustee will calculate the yield of the Non-REMIC
Certificates based on a representative initial offering price of the Non-REMIC

Certificates and a reasonable assumed rate of prepayment of the Mortgage Assets
(although such yield may differ from the yield to any particular holder that
would be used in calculating the interest income of such holder). The Prospectus
Supplement for each Series of Non-REMIC Certificates will describe the
prepayment assumption that will be used for this purpose, but no representation
is made that the Mortgage Assets will prepay at that rate or at any other rate.
 
     In the case of a Non-REMIC Certificate acquired at a price equal to the
principal amount of the Mortgage Assets allocable to the Non-REMIC Certificate,
the use of a reasonable prepayment assumption would not have any significant
effect on the yield used in calculating accruals of interest income. In the
case, however, of a Non-REMIC Certificate acquired at a discount or premium
(that is, at a price less than or greater than such principal amount,
respectively), the use of a reasonable prepayment assumption would increase or
decrease such yield, and thus accelerate or decelerate the reporting of interest
income, respectively.
 
     If a Mortgage Asset is prepaid in full, the holder of a Non-REMIC
Certificate acquired at a discount or premium generally will recognize ordinary
income or loss equal to the difference between the portion of the prepaid
principal amount of the Mortgage Asset that is allocable to the Non-REMIC
Certificate and the portion of the adjusted basis of the Non-REMIC Certificate
(see 'Sales of Non-REMIC Certificates' below) that is allocable to the Mortgage
Asset. The method of allocating such basis among the Mortgage Assets may differ
depending on whether a reasonable prepayment assumption is used in calculating
the yield of the Non-REMIC Certificates for purposes of accruing original issue
discount. It is not clear whether any other adjustments would be required to
reflect differences between the prepayment rate that was assumed in calculating
yield and the actual rate of prepayments.
 
     Non-REMIC Certificates of certain Series ('Variable Rate Non-REMIC
Certificates') may provide for a Pass-Through Rate based on the weighted average
of the interest rates of the Mortgage Assets held by the Trust, which interest
rates may be fixed or may vary based on an index. In the case of a Variable Rate
Non-REMIC Certificate that is subject to the original issue discount rules, the
daily portions of original issue discount will be calculated in the same manner
as discussed above except the principles discussed in 'REMIC Regular
Certificates--Current Income on REMIC Regular Certificates--Original Issue
Discount--Variable Rate REMIC Regular Certificates' (excluding any cross
references to 'REMIC Regular Certificates--Current Income on REMIC Regular
Certificates--Original Issue Discount') will be applied.
 
                                       72
<PAGE>
     Taxation of Non-REMIC Certificates If Stripped Bond Rules Do Not Apply.  If
the stripped bond rules do not apply to a Non-REMIC Certificate, then the holder
will be required to include in income its share of the interest payments on the
Mortgage Assets in accordance with its tax accounting method. In addition, if
the holder purchased the Non-REMIC Certificate at a discount or premium, the
holder will be required to account for such discount or premium in the manner
described below. The treatment of any discount will depend on whether the
discount is original issue discount as defined in the Code and, in the case of
discount other than original issue discount, whether such other discount exceeds
a de minimis amount. In the case of original issue discount, the holder (whether

a cash or accrual method taxpayer) will be required to report as additional
interest income in each month the portion of such discount that accrues in that
month, calculated based on a constant yield method. In general it is not
anticipated that the amount of original issue discount to be accrued in each
month, if any, will be significant relative to the interest paid currently on
the Mortgage Assets. However, original issue discount could arise with respect
to a Mortgage Asset ('ARM') that provides for interest at a rate equal to the
sum of an index of market interest rates and a fixed number. The original issue
discount for ARMs will be determined under the principles discussed in 'REMIC
Regular Certificates--Current Income on REMIC Regular Certificates-- Original
Issue Discount--Variable Rate REMIC Regular Certificates' (excluding any cross
references to 'REMIC Regular Certificates--Current Income on REMIC Regular
Certificates--Original Issue Discount').
 
     If discount other than original issue discount exceeds a de minimis amount
(described below), the holder will also generally be required to include in
income in each month the amount of such discount accrued through such month and
not previously included in income, but limited, with respect to the portion of
such discount allocable to any Mortgage Asset, to the amount of principal on
such Mortgage Asset received by the Trust in that month. Because the Mortgage
Assets will provide for monthly principal payments, such discount may be
required to be included in income at a rate that is not significantly slower
than the rate at which such discount accrues (and therefore at a rate not
significantly slower than the rate at which such discount would be included in
income if it were original issue discount). The holder may elect to accrue such
discount under a constant yield method based on the yield of the Non-REMIC
Certificate to such holder. In the absence of such an election, it may be
necessary to accrue such discount under a more rapid straight-line method. Under
the de minimis rule, market discount with respect to a Non-REMIC Certificate
will be considered to be zero if it is less than the product of (i) 0.25% of the
principal amount of the Mortgage Assets allocable to the Non-REMIC Certificate
and (ii) the weighted average life (in complete years) of the Mortgage Assets
remaining at the time of purchase of the Non-REMIC Certificate.
 
     If a holder purchases a Non-REMIC Certificate at a premium, such holder may
elect under Section 171 of the Code to amortize the portion of such premium that
is allocable to a Mortgage Asset under a constant yield method based on the
yield of the Mortgage Asset to such holder, provided that such Mortgage Asset
was originated after September 27, 1985. Premium allocable to a Mortgage Asset
originated on or before that date should be allocated among the principal
payments on the Mortgage Asset and allowed as an ordinary deduction as principal
payments are made or, perhaps, upon termination.
 
     It is not clear whether the foregoing adjustments for discount or premium
would be made based on the scheduled payments on the Mortgage Assets or taking
account of a reasonable prepayment assumption.
 
     If a Mortgage Asset is prepaid in full, the holder of a Non-REMIC
Certificate acquired at a discount or premium will recognize ordinary income or
loss equal to the difference between the portion of the prepaid principal amount
of the Mortgage Asset that is allocable to the Non-REMIC Certificate and the
portion of the adjusted basis of the Non-REMIC Certificate (see 'Sales of
Non-REMIC Certificates' below) that is allocable to the Mortgage Asset. The
method of allocating such basis among the Mortgage Assets may differ depending

on whether a reasonable prepayment assumption is used in calculating the yield
of the Non-REMIC Certificates for purposes of accruing original issue discount.
It is not clear whether any other adjustments would be required to reflect
differences between the prepayment rate that was assumed in accounting for
discount or premium and the actual rate of prepayments.
 
     Sales of Non-REMIC Certificates.  A holder that sells a Non-REMIC
Certificate will recognize gain or loss equal to the difference between the
amount realized in the sale and its adjusted basis in the Non-REMIC Certificate.
In general, such adjusted basis will equal the holder's cost for the Non-REMIC
Certificate, increased by the amount of any income previously reported with
respect to the Non-REMIC Certificate and decreased by the amount of any losses
previously reported with respect to the Non-REMIC Certificate and the amount of
any
 
                                       73
<PAGE>
distributions received thereon. Any such gain or loss generally will be capital
gain or loss if the assets underlying the Non-REMIC Certificate were held as
capital assets, except that, for a Non-REMIC Certificate to which the stripped
bond rules do not apply and that was acquired with more than a de minimis amount
of discount other than original issue discount (see 'Taxation of Non-REMIC
Certificates if Stripped Bond Rules Do Not Apply' above), such gain will be
treated as ordinary interest income to the extent of the portion of such
discount that accrued during the period in which the seller held the Non-REMIC
Certificate and that was not previously included in income.
 
     Foreign Investors.  A holder of a Non-REMIC Certificate who is not a
'United States person' (as defined below) and is not subject to federal income
tax as a result of any direct or indirect connection to the United States other
than its ownership of a Non-REMIC Certificate will not be subject to United
States income or withholding tax in respect of payments of interest or original
issue discount on a Non-REMIC Certificate to the extent attributable to Mortgage
Assets that were originated after July 18, 1984, provided that the holder
complies to the extent necessary with certain identification requirements
(including delivery of a statement, signed by the holder of the Non-REMIC
Certificate under penalties of perjury, certifying that such holder is not a
United States person and providing the name and address of such holder).
Interest or original issue discount on a Non-REMIC Certificate attributable to
Mortgage Assets that were originated prior to July 19, 1984 will be subject to a
30% withholding tax (unless such tax is reduced or eliminated by an applicable
tax treaty). For these purposes, the term 'United States person' means a citizen
or a resident of the United States, a corporation, partnership or other entity
created or organized in, or under the laws of, the United States or any
political subdivision thereof, or an estate or trust the income of which is
subject to United States federal income taxation regardless of its source.
 
TAXABLE MORTGAGE POOLS
 
     Effective January 1, 1992, certain entities classified as 'taxable mortgage
pools' are subject to corporate level tax on their net income. A 'taxable
mortgage pool' is generally defined as an entity that meets the following
requirements: (i) the entity is not a REMIC, (ii) substantially all of the
assets of the entity are debt obligations, and more than 50 percent of such debt

obligations consist of real estate mortgages (or interests therein), (iii) the
entity is the obligor under debt obligations with two or more maturities, and
(iv) payments on the debt obligations on which the entity is the obligor bear a
relationship to the payments on the debt obligations which the entity holds as
assets. With respect to requirement (iii), the Code authorizes the Internal
Revenue Service to provide by regulations that equity interests may be treated
as debt for purposes of determining whether there are two or more maturities. If
a Series of Non-REMIC Certificates were treated as obligations of a taxable
mortgage pool, the Trust would be ineligible to file consolidated returns with
any other corporation and could be liable for corporate tax. Proposed
regulations relating to taxable mortgage pools were issued on December 23, 1992.
They are proposed to be effective 30 days after publication as final
regulations. The proposed regulations do not provide for the recharacterization
of equity as debt for purposes of determining whether an entity has issued debt
with two maturities, except in the case of transactions structured to avoid the
taxable mortgage pool rules. However, there can be no assurance that the
proposed regulations will not be substantially modified before being finalized.
 
                                       74

<PAGE>
                              ERISA CONSIDERATIONS
 
     ERISA imposes certain requirements on employee benefit plans and collective
investment funds and separate accounts in which such plans or arrangements are
invested to which it applies and on those persons who are fiduciaries with
respect to such benefit plans. Certain employee benefit plans, such as
governmental plans (as defined in Section 3(32) of ERISA) and certain church
plans (as defined in Section 3(33) of ERISA), are not subject to ERISA. In
accordance with ERISA's general fiduciary standards, before investing in a
Certificate a benefit plan fiduciary should determine whether such an investment
is permitted under the governing benefit plan instruments and is appropriate for
the benefit plan in view of its overall investment policy and the composition
and diversification of its portfolio and is prudent.
 
     In addition, benefit plans subject to ERISA and individual retirement
accounts or certain types of Keogh plans not subject to ERISA but subject to
Section 4975 of the Code (each a 'Plan') are prohibited from engaging in a broad
range of transactions involving Plan assets and persons having certain specified
relationships to a Plan ('parties in interest' and 'disqualified persons'). Such
transactions are treated as 'prohibited transactions' under Sections 406 and 407
of ERISA and excise taxes are imposed upon such persons by Section 4975 of the
Code. The Depositor, the Originators, the Certificate Insurer, the Underwriter
and the Trustee and certain of their affiliates might be considered 'parties in
interest' or 'disqualified persons' with respect to a Plan. If so, the
acquisition or holding or transfer of Certificates by or on behalf of such Plan
could be considered to give rise to a 'prohibited transaction' within the
meaning of ERISA and the Code unless an exemption is available. In addition, the
Department of Labor ('DOL') has issued a regulation (29 C.F.R. Section
2510.3-101) concerning the definition of what constitutes the assets of a Plan
(the 'Plan Asset Regulations'), which provides that, as a general rule, the
underlying assets and properties of corporations, partnerships, trusts and
certain other entities in which a Plan makes an 'equity' investment will be
deemed for purposes of ERISA to be assets of the investing Plan unless certain

exceptions apply. If an investing Plan's assets were deemed to include an
interest in the Mortgage Loans and any other assets of the Trust and not merely
an interest in the Certificates, transactions occurring between the Depositor,
the Trustee, the Master Servicer, Sub-servicers, if any, the Certificate Insurer
or any of their affiliates might constitute prohibited transactions, and the
assets of the Trust would become subject to the fiduciary investment standards
of ERISA, unless an administrative exemption applies. Certain such exemptions
which may be applicable to the acquisition and holding of the Certificates or to
the servicing of the Mortgage Loans are noted below.
 
     The U.S. Department of Labor has issued an administrative exemption,
Prohibited Transaction Class Exemption 83-1 ('PTCE 83-1'), which, under certain
conditions, exempts from the application of the prohibited transaction rules of
ERISA and the excise tax provisions of Section 4975 of the Code transactions
involving a Plan in connection with the operation of a 'mortgage pool' and the
purchase, sale and holding of 'mortgage pool pass-through certificates.' A
'mortgage pool' is defined as an investment pool, consisting solely of interest
bearing obligations secured by first or second mortgages or deeds of trust on
single-family residential property, property acquired in foreclosure and
undistributed cash. A 'mortgage pool pass-through certificate' is defined as a
certificate which represents a beneficial undivided interest in a mortgage pool
which entitles the holder to pass-through payments of principal and interest
from the mortgage loans.
 
     For the exemption to apply, PTCE 83-1 requires that (i) the Depositor and
the Trustee maintain a system of insurance or other protection for the Mortgage
Loans and the property securing such Mortgage Loans, and for indemnifying
holders of Certificates against reductions in pass-through payments due to
defaults in loan payments or property damage in an amount at least equal to the
greater of 1% of the aggregate principal balance of the Mortgage Loans, or 1% of
the principal balance of the largest covered pooled Mortgage Loan; (ii) the
Trustee may not be an affiliate of the Depositor; and (iii) the payments made to
and retained by the Depositor in connection with the Trust, together with all
funds inuring to its benefit for administering the Trust, represent no more than
'adequate consideration' for selling the Mortgage Loans, plus reasonable
compensation for services provided to the Trust.
 
     In addition, PTCE 83-1 exempts the initial sale of Certificates to a Plan
with respect to which the Depositor, the Certificate Insurer, the Master
Servicer or the Trustee is a party in interest if the Plan does not pay more
than fair market value for such Certificates and the rights and interests
evidenced by such Certificates are not subordinated to the rights and interests
evidenced by other Certificates of the same pool. PTCE 83-1 also exempts
 
                                       75
<PAGE>
from the prohibited transaction rules and transactions in connection with the
servicing and operation of the Pool, provided that any payments made to the
Master Servicer in connection with the servicing of the Trust are made in
accordance with a binding agreement, copies of which must be made available to
prospective investors.
 
     In the case of any Plan with respect to which the Depositor, the Master
Servicer, the Certificate Insurer or the Trustee is a fiduciary, PTCE 83-1 will

only apply if, in addition to the other requirements: (i) the initial sale,
exchange or transfer of Certificates is expressly approved by an independent
fiduciary who has authority to manage and control those plan assets being
invested in Certificates; (ii) the Plan pays no more for the Certificates than
would be paid in an arm's length transaction; (iii) no investment management,
advisory or underwriting fee, sale commission, or similar compensation is paid
to the Depositor with regard to the sale, exchange or transfer of Certificates
to the Plan; (iv) the total value of the Certificates purchased by such Plan
does not exceed 25% of the amount issued; and (v) at least 50% of the aggregate
amount of Certificates is acquired by persons independent of the Depositor, the
Trustee, the Master Servicer and the Certificate Insurer, if any.
 
     Before purchasing Certificates, a fiduciary of a Plan should confirm that
the Trust is a 'mortgage pool,' that the Certificates constitute 'mortgage pool
pass-through certificates,' and that the conditions set forth in PTCE 83-1 would
be satisfied. In addition to making its own determination as to the availability
of the exemptive relief provided in PTCE 83-1, the Plan fiduciary should
consider the availability of any other prohibited transaction exemptions. The
Plan fiduciary also should consider its general fiduciary obligations under
ERISA in determining whether to purchase any Certificates on behalf of a Plan.
 
     In addition, DOL has granted to certain underwriters and/or placement
agents individual prohibited transaction exemptions which may be applicable to
avoid certain of the prohibited transaction rules of ERISA with respect to the
initial purchase, the holding and the subsequent resale in the secondary market
by Plans of pass-through certificates representing a beneficial undivided
ownership interest in the assets of a trust that consist of certain receivables,
loans and other obligations that meet the conditions and requirements of the
Exemption which may be applicable to the Certificates.
 
     One or more other prohibited transaction exemptions issued by the DOL may
be available to a Plan investing in Certificates, depending in part upon the
type of Plan fiduciary making the decision to acquire Certificates and the
circumstances under which such decision is made, including but not limited to:
PTCE 90-1, regarding investments by insurance company pooled separate accounts
and PTCE 91-38, regarding investments by bank collective investment funds.
However, even if the conditions specified in the Exemption or one or more of
these other exemptions are met, the scope of the relief provided might or might
not cover all acts which might be construed as prohibited transactions.
 
     Any Plan fiduciary considering the purchase of a Certificate should consult
with its counsel with respect to the potential applicability of ERISA and the
Code to such investment. Moreover, each Plan fiduciary should determine whether,
under the general fiduciary standards of investment prudence and
diversification, an investment in the Certificates is appropriate for the Plan,
taking into account the overall investment policy of the Plan and the
composition of the Plan's investment portfolio. Special caution ought to be
exercised before a Plan purchases a Certificate in such circumstances.
 
                                LEGAL INVESTMENT
 
SMMEA
 
     The related Prospectus Supplement will indicate whether the related

Certificates will constitute 'mortgage related securities' for purposes of
SMMEA. If the Certificates so qualify, absent state legislation described below,
such Certificates will be legal investments for persons, trusts, corporations,
partnerships, associations, business trusts and business entities (including
depository institutions, life insurance companies and pension funds) created
pursuant to or existing under the laws of the United States or of any state
(including the District of Columbia and Puerto Rico) whose authorized
investments are subject to state regulation to the same extent that under
applicable law obligations issued by or guaranteed as to principal and interest
by the United States or any agency or instrumentality thereof constitute legal
investments for such entities. Under SMMEA, if a state enacted legislation prior
to October 4, 1991 specifically limiting the legal investment authority of any
such entities with
 
                                       76
<PAGE>
respect to 'mortgage related securities,' the Certificates will constitute legal
investments for entities subject to such legislation only to the extent provided
therein. Certain states adopted legislation which limits the ability of
insurance companies domiciled in these states to purchase mortgage-related
securities, such as the Certificates.
 
     SMMEA also amended the legal investment authority of federally-chartered
depository institutions as follows: federal savings and loan associations and
federal savings banks may invest in, sell or otherwise deal with Certificates
without limitation as to the percentage of their assets represented thereby,
federal credit unions may invest in Certificates, and national banks may
purchase Certificates for their own account without regard to the limitations
generally applicable to investment securities set forth in 12 U.S.C. 24
(Seventh), subject in each case to such regulations as the applicable federal
regulatory authority may prescribe.
 
FFIEC POLICY STATEMENT
 
     The Board of Governors of the Federal Reserve System, the Federal Deposit
Insurance Corporation, the Comptroller of the Currency and the Office of Thrift
Supervision have adopted the Federal Financial Institutions Examination
Council's Supervisory Policy Statement on Securities Activities (the 'Policy
Statement'). Although the National Credit Union Administration has not yet
adopted the Policy Statement, it has adopted other regulations affecting
mortgage-backed securities and is expected to consider adoption of the Policy
Statement. The Policy Statement, among other things, places responsibility on a
depository institution to develop and monitor appropriate policies and
strategies regarding the investment, sale and trading of securities and
restricts an institution's ability to engage in certain types of transactions.
 
     The Policy Statement and any applicable modifications or supplements
thereto should be reviewed prior to the purchase of any Certificates by a
depository institution. The summary of the Policy Statement contained herein
does not purport to be complete and should not be relied upon for purposes of
making any regulatory determinations. In addition, any regulator may adopt
modifications or supplements to the Policy Statement or additional restrictions
on the purchase of mortgage-backed or other securities. Investors are urged to
consult their own legal advisors prior to making any determinations with respect

to the Policy Statement or other regulatory requirements.
 
     The Policy Statement provides that a 'high-risk mortgage security' is not
suitable as an investment portfolio holding for a depository institution. A
high-risk mortgage security must be reported in the trading account at market
value or as an asset held for sale at the lower of cost or market value and
generally may only be acquired to reduce an institution's interest rate risk.
However, an institution with strong capital and earnings and adequate liquidity
that has a closely supervised trading department is not precluded from acquiring
high-risk mortgage securities for trading purposes.
 
     A depository institution must ascertain and document prior to purchase and
no less frequently than annually thereafter that a nonhigh-risk mortgage
security held for investment remains outside the high-risk category. If an
institution is unable to make these determinations through internal analysis, it
must use information derived from a source that is independent of the party from
whom the product is being purchased. The institution is responsible for ensuring
that the assumptions underlying the analysis and resulting calculations are
reasonable. Reliance on analyses and documentation from a securities dealer or
other outside party without internal analyses by the institution is
unacceptable.
 
     In general, a high-risk mortgage security is a mortgage derivative product
possessing greater price volatility than a benchmark fixed rate 30-year
mortgage-backed pass-through security. Mortgage derivative products include
CMOs, REMICs, CMO and REMIC residuals and stripped mortgage-backed securities. A
mortgage derivative product that, at the time of purchase or at a subsequent
testing date, meets any one of three tests will be considered a high-risk
mortgage security. When the characteristics of a mortgage derivative product are
such that the first two tests cannot be applied (such as interest-only strips),
the mortgage derivative product remains subject to the third test.
 
     The three tests of a high-risk mortgage security are as follows: (i) the
mortgage derivative product has an expected weighted average life greater than
10.0 years; (ii) the expected weighted average life of the mortgage derivative
product: (a) extends by more than 4.0 years, assuming an immediate and sustained
parallel shift in the yield curve of plus 300 basis points, or (b) shortens by
more than 6.0 years, assuming an immediate and sustained
 
                                       77
<PAGE>
parallel shift in the yield curve of minus 300 basis points; and (iii) the
estimated change in the price of the mortgage derivative product is more than
17%, due to an immediate and sustained parallel shift in the yield curve of plus
or minus 300 basis points.
 
     When performing the price sensitivity test, the same prepayment assumptions
and same cash flows that were used to estimate average life sensitivity must be
used. The discount rate assumptions should be determined by (i) assuming that
the discount rate for the security equals the yield on a comparable average life
U.S. Treasury security plus a constant spread, (ii) calculating the spread over
Treasury rates from the bid side of the market for the mortgage derivative
product, and (iii) assuming the spread remains constant when the Treasury curve
shifts up or down 300 basis points. Discounting the cash flows by their

respective discount rates estimates a price in the plus or minus 300 basis point
environments. The initial price must be determined by the offer side of the
market and used as the base price from which the 17% price sensitivity test will
be measured.
 
     Generally, a floating-rate debt class will not be subject to the average
life and average life sensitivity tests described above if it bears a rate that,
at the time of purchase or at a subsequent testing date, is below the
contractual cap on the instrument. An institution may purchase interest rate
contracts that effectively uncap the instrument. For purposes of the Policy
Statement, a CMO floating-rate debt class is a debt class whose rate adjusts at
least annually on a one-for-one basis with the debt class's index. The index
must be a conventional, widely-used market interest rate index such as the
London Interbank Offered Rate (LIBOR). Inverse floating rate debt classes are
not included in the definition of a floating rate debt class.
 
     Securities and other products, whether carried on or off balance sheet
(such as CMO swaps but excluding servicing assets), having characteristics
similar to those of high-risk mortgage securities, will be subject to the same
supervisory treatment as high-risk mortgage securities. Long-maturity holdings
of zero coupon, stripped and deep discount OID products which are
disproportionately large in relation to the total investment portfolio or total
capital of a depository institution are considered an imprudent investment
practice. Long-maturity generally means a remaining maturity exceeding 10 years.
 
GENERAL
 
     There may be other restrictions on the ability of certain investors,
including depository institutions, either to purchase Certificates, to purchase
Certificates representing more than a specified percentage of the investor's
assets, or to purchase certain types of Certificates, such as residual interests
or stripped mortgage-backed securities. Investors should consult their own legal
advisors in determining whether and to what extent the Certificates constitute
legal investments for such investors and comply with any other applicable
requirements.
 
                             METHOD OF DISTRIBUTION
 
     The Certificates offered hereby and by the Prospectus Supplement will be
offered in Series, either directly by the Depositor or through one or more
underwriters or underwriting syndicates ('Underwriters'). The Prospectus
Supplement for each Series will set forth the terms of the offering of such
Series and of each Class within such Series, including the name or names of the
Underwriters, the proceeds to and their use by the Depositor, and either the
initial public offering price, the discounts and commissions to the Underwriters
and any discounts or concessions allowed or reallowed to certain dealers, or the
method by which the price at which the Underwriters will sell the Certificates
will be determined.
 
     The Certificates in a Series may be acquired by Underwriters for their own
account and may be resold from time to time in one or more transactions,
including negotiated transactions, at a fixed public offering price or at
varying prices determined at the time of sale. The obligations of any
Underwriters will be subject to certain conditions precedent, and such

Underwriters will be severally obligated to purchase all of a Series of
Certificates described in the related Prospectus Supplement, if they are
purchased. If Certificates of a Series are offered other than through
Underwriters, the related Prospectus Supplement will contain information
regarding the nature of such offering and any agreements to be entered into
between the seller and purchasers of Certificates of such Series.
 
     If any of the Certificates are to be offered for the account of security
holders, the related Prospectus Supplement will specify the name of such holder,
the nature of any position, office or other material relationship
 
                                       78
<PAGE>
which such holder has had within the past three years with the Depositor or any
of its affiliates, and the amount and Percentage Interest of the applicable
Class or Series of Certificates (i) held by such holder prior to the offering,
(ii) being offered and (iii) to be held by such Holder following completion of
the offering.
 
     The Depositor will indemnify any Underwriters against certain civil
liabilities, including liabilities under the 1933 Act, or will contribute to
payments any Underwriters may be required to make in respect thereof.
 
     In the ordinary course of business, the Depositor, its affiliates and any
Underwriters may engage in various securities and financing transactions,
including repurchase agreements to provide interim financing of the Depositor's
Mortgage Assets pending the sale of such Mortgage Assets or interests therein,
including the Certificates.
 
     The Depositor anticipates that the Certificates will be sold primarily to
institutional investors. Purchasers of Certificates, including dealers, may,
depending on the facts and circumstances of such purchases, be deemed to be
'underwriters' within the meaning of the 1933 Act in connection with reoffers
and sales by them of Certificates. Holders of Certificates should consult with
their legal advisors in this regard prior to any such reoffer or sale.
 
                                 LEGAL MATTERS
 
     Certain legal matters relating to the issuance of the Certificates of each
Series, including certain federal income tax consequences with respect thereto,
will be passed upon by Stroock & Stroock & Lavan, Seven Hanover Square, New
York, New York 10004.
 
                             FINANCIAL INFORMATION
 
     The Depositor has determined that its financial statements are not material
to the offering made hereby.
 
     A new Trust will be formed to own the Mortgage Assets and to issue each
Series of Certificates. Each such Trust will have no assets or obligations prior
to the issuance of the Certificates and will not engage in any activities other
than those described herein. Accordingly, no financial statements with respect
to such Trusts will be included in this Prospectus or any Prospectus Supplement.
 

                                     RATING
 
     Unless otherwise specified in the related Prospectus Supplement, it is a
condition to the issuance of the Certificates of each Series offered hereby that
they shall have been rated in one of the four highest rating categories by the
nationally recognized statistical rating agency or agencies specified in the
related Prospectus Supplement (each, a 'Rating Agency').
 
     Ratings on mortgage pass-through certificates address the likelihood of
receipt by certificateholders of all distributions on the underlying mortgage
loans. These ratings address the structural, legal and issuer-related aspects
associated with such certificates, the nature of the underlying mortgage loans
and the credit quality of the guarantor, if any. Ratings on mortgage
pass-through certificates do not represent any assessment of the likelihood of
principal prepayments by mortgagors or of the degree by which such prepayments
might differ from those originally anticipated. As a result, certificateholders
might suffer a lower than anticipated yield, and, in addition, holders of
stripped pass-through certificates in extreme cases might fail to recoup their
underlying investments.
 
     A security rating is not a recommendation to buy, sell or hold securities
and may be subject to revision or withdrawal at any time by the assigning rating
organization. Each security rating should be evaluated independently of any
other security rating.
 
                                       79


<PAGE>
                            INDEX OF PRINCIPAL TERMS
 
     Unless the context indicates otherwise, the following terms shall have the
meanings set forth on the page indicated below:
 
<TABLE>
<S>                                                            <C>
Accounts....................................................     30
Accrual Certificates........................................     32
Agreement...................................................      7
Available Funds.............................................     31
Balloon Loans...............................................     15
Bankruptcy Bond.............................................     10
Cede........................................................     13
Certificate Guaranty Insurance Policy.......................      9
Certificate Insurer.........................................     37
Certificate Principal Balance...............................     33
Certificate Register........................................     31
Certificateholders..........................................     30
Certificates................................................      4
Class.......................................................     30
Cleanup Costs...............................................     59
CMOs........................................................      6
Code........................................................     11
Commission..................................................      2
Cut-off Date................................................      6
Definitive Certificates.....................................     35
Delinquency Advances........................................     47
Depositor...................................................      4
Detailed Description........................................     20
Determination Date..........................................     32
Distribution Date...........................................     31
DTC.........................................................     13
Eligible Investments........................................     46
ERISA.......................................................     13
Event of Default............................................     51
Excess Interest.............................................     46
Exchange Act................................................      2
Garn-St Germain Act.........................................     58
Home Equity Loans...........................................     17
HUD.........................................................     23
Indirect Participant........................................     34
Insurance Proceeds..........................................     32
Interest Weighted Class.....................................     18
Liquidation Proceeds........................................     32
Loan Balance................................................     44
Loan Purchase Price.........................................     44
Loan-to-Value Ratio.........................................     21
Master Servicer.............................................      4
Mortgage Assets.............................................      4
Mortgage Loans..............................................      4
Mortgage Loan Schedule......................................     42
Mortgage Pool Insurance Policy..............................     10

Mortgage Rate...............................................     20
Mortgaged Properties........................................      5
Mortgagors..................................................     32
Multifamily Loans...........................................      4
</TABLE>
 
                                       80
<PAGE>
<TABLE>
<S>                                                            <C>
1933 Act....................................................      2
Non-REMIC Certificates......................................     12
Participants................................................     34
Pass-Through Rate...........................................      2
Plan........................................................     78
Plan Asset Regulations......................................     78
PMBS........................................................      4
PMBS Issuer.................................................      7
PMBS Servicer...............................................      7
PMBS Trustee................................................      7
Pool........................................................      4
Pool Insurer................................................     37
Prepayment Assumption.......................................     61
Primary Mortgage Insurance Policies.........................      6
Principal Prepayment........................................     11
Private Mortgage-Backed Securities..........................      4
Proposed OID Regulations....................................     61
PTCE 83-1...................................................     78
Rating Agency...............................................     11
REIT........................................................     69
Relief Act..................................................     19
REMIC.......................................................     11
REMIC Certificates..........................................     60
REMIC Regular Certificates..................................     12
REMIC Residual Certificates.................................     12
Second Mortgage Loans.......................................     14
Senior Certificates.........................................      7
Single Family Loans.........................................      4
SMMEA.......................................................     13
Special Hazard Insurance Policy.............................     10
Special Hazard Insurer......................................     38
Standard Hazard Insurance Policies..........................      6
Subordinated Certificates...................................      7
Sub-servicer................................................     11
Tiered REMICs...............................................     61
Title V.....................................................     58
Trust.......................................................      7
Trustee.....................................................      4
UCC.........................................................     34
United Companies............................................      4
United States Person........................................     72
Variable Rate Non-REMIC Certificates........................     75
Variable Rate REMIC Regular Certificate.....................     63
</TABLE>

 
                                       81


<PAGE>
            -------------------------------------------------------
            -------------------------------------------------------
 
     NO DEALER, SALESMAN OR OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATIONS IN CONNECTION WITH THIS OFFERING
OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS SUPPLEMENT AND THE ACCOMPANYING
PROSPECTUS, AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT
BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE DEPOSITOR OR ANY UNDERWRITER.
THIS PROSPECTUS SUPPLEMENT AND THE ACCOMPANYING PROSPECTUS DO NOT CONSTITUTE AN
OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY ANY SECURITIES OTHER THAN THE
CERTIFICATES OFFERED HEREBY NOR AN OFFER OF SUCH CERTIFICATES TO ANY PERSON IN
ANY STATE OR OTHER JURISDICTION IN WHICH SUCH OFFER WOULD BE UNLAWFUL. THE
DELIVERY OF THIS PROSPECTUS SUPPLEMENT AND THE ACCOMPANYING PROSPECTUS AT ANY
TIME DOES NOT IMPLY THAT INFORMATION HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT
TO ITS DATE.

     UNTIL 90 DAYS AFTER THE DATE OF THIS PROSPECTUS SUPPLEMENT, ALL DEALERS
EFFECTING TRANSACTING IN THE CERTIFICATES OFFERED HEREBY, WHETHER OR NOT
PARTICIPATING IN THIS DISTRIBUTION, MAY BE REQUIRED TO DELIVER A PROSPECTUS
SUPPLEMENT AND THE PROSPECTUS. THIS IS IN ADDITION TO THE OBLIGATION OF DEALERS
TO DELIVER A PROSPECTUS SUPPLEMENT AND PROSPECTUS WHEN ACTING AS UNDERWRITERS
AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.
 

                         ------------------------------
 
                               TABLE OF CONTENTS
                             PROSPECTUS SUPPLEMENT
 
<TABLE>
<CAPTION>
                                               PAGE
                                            ----------
<S>                                         <C>
Summary of Terms........................       S-3
The Home Equity Loans...................       S-15
Maturity, Prepayment and Yield
 Considerations.........................       S-29
Description of the Certificates.........       S-37
The Originators.........................       S-46
The Pooling and Servicing Agreement.....       S-49
The Certificate Insurance Policy and the
 Certificate Insurer....................       S-52
Certain Federal Income Tax
 Consequences...........................       S-54
Legal Investment........................       S-56
ERISA Considerations....................       S-56
Underwriting............................       S-59
Reports of Experts......................       S-60
Certain Legal Matters...................       S-60
Ratings.................................       S-60

Annex I--Global Clearance, Settlement
 and Tax Documentation Procedures.......       S-61
Audited Financial Statements of the
 Certificate Insurer....................    Appendix A
Unaudited Financial Statements of the
 Certificate Insurer....................    Appendix B
 
                      PROSPECTUS
Prospectus Supplement...................        2
Available Information...................        2
Reports to Certificateholders...........        2
Incorporation of Certain Documents by
 Reference..............................        2
Summary of Terms........................        4
Special Considerations..................        14
The Trusts..............................        19
Use of Proceeds.........................        24
The Depositor...........................        24
The Originators.........................        24
The Home Equity Loan Program............        25
Description of the Certificates.........        29
Credit Enhancement......................        34
Maturity, Prepayment and Yield
 Considerations.........................        38
The Pooling and Servicing Agreement.....        40
Certain Legal Aspects of the Mortgage
 Loans..................................        54
Certain Federal Income Tax
 Consequences...........................        57
ERISA Considerations....................        75
Legal Investment........................        76
Method of Distribution..................        78
Legal Matters...........................        79
Financial Information...................        79
Rating..................................        79
Index of Principal Terms................        80
</TABLE>

 
                                  $650,000,000
                                HOME EQUITY LOAN
                           PASS-THROUGH CERTIFICATES,
                           SERIES 1996-B1 AND 1996-B2
 
                          UCFC ACCEPTANCE CORPORATION
                                  (DEPOSITOR)
 
                            UNITED COMPANIES LENDING
                            CORPORATION(REGISTERED)
                                   (SERVICER)
 
                               [LOGO](REGISTERED)

                         ------------------------------
                             PROSPECTUS SUPPLEMENT
                         ------------------------------
 
                      PRUDENTIAL SECURITIES INCORPORATED
                                CS FIRST BOSTON
                              SALOMON BROTHERS INC
 
                                 June 17, 1996
 
             -------------------------------------------------------
             -------------------------------------------------------



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission