SIX FLAGS ENTERTAINMENT CORP
10-K, 1999-04-13
MISCELLANEOUS AMUSEMENT & RECREATION
Previous: HAVEN BANCORP INC, S-3, 1999-04-13
Next: HARVEY ENTERTAINMENT CO, 10KSB40, 1999-04-13




                          SECURITIES AND EXCHANGE COMMISSION
                               WASHINGTON, D.C.  20549

                                      FORM 10-K

          (Mark One)

          [X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934

          For the fiscal year ended:  JANUARY 3, 1999
                                      ---------------

                                          OR

          [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
               THE SECURITIES EXCHANGE ACT OF 1934

               For the transition period from           to             
                                              ---------    ------------

                        Commission File Number:  333-46897-01
                                                 ------------

                         SIX FLAGS ENTERTAINMENT CORPORATION           
           ------------------------------------------------------------
                (Exact name of Registrant as specified in its charter)

                       DELAWARE                        22-3136577
           --------------------------------  --------------------------
            (State or other jurisdiction of         (I.R.S. Employer
            incorporation or organization)        Identification No.)

              11501 NORTHEAST EXPRESSWAY
                OKLAHOMA CITY, OKLAHOMA                  73131
           --------------------------------  --------------------------
            (Address of principal executive            (Zip Code)
                       offices)

          Registrant's telephone number, including area code: (405) 475-2500    
                                                              --------------

          Securities registered pursuant to Sec. 12(b) of the Act:   None   
                                                                   ---------

          Securities registered pursuant to Sec. 12(g) of the Act:   None   
                                                                   ---------

               Indicate by check mark whether the Registrant (1) has filed
          all reports required to be filed by Section 13 or 15(d) of the
          Securities Exchange Act of 1934 during the preceding 12 months
          (or for such shorter period that the Registrant was required to
          file such reports), and (2) has been subject to such filing
          requirements for the past 90 days.      YES X  NO   
                                                     ---    ---

               Indicate by check mark if disclosure of delinquent filers
          pursuant to Item 405 of Regulation S-K is not contained herein,
          and will not be contained, to the best of the Registrant's
          knowledge, in the definitive proxy or information statements
          incorporated by reference in Part III of this Form 10-K or any
          amendment to this Form 10-K.            [  ]

               State the aggregate market value of the voting stock held by
          non-affiliates (assuming, solely for the purposes of this Form,
          that all the directors of the Registrant are affiliates) of the
          Registrant:

               None.  All of the capital stock of the Company is held by
          its parent, Premier Parks Inc.

               Indicate the number of shares outstanding of each of the
          Registrant's classes of common stock, as of the latest most
          practicable date:

               The number of shares of Common Stock of the Registrant
          outstanding as of March 1, 1999 was 1,000.

               The Registrant meets the conditions set forth in General
          Instruction I(1)(a) and (b) of Form 10-K and is therefore filing
          this form with reduced disclosure format.


    <PAGE>

                                        PART I


          ITEM 1.   BUSINESS

          INTRODUCTION
          ------------

               Six Flags Entertainment Corporation ("SFEC"), through its
          direct and indirect wholly-owned subsidiaries, S.F. Holdings,
          Inc. ("Holdings"), Six Flags Theme Parks Inc. ("SFTP" and,
          collectively with SFEC, Holdings and their subsidiaries, "Six
          Flags" or the "Company"), operates six regional theme parks, as
          well as three separately gated water parks and a wildlife safari
          animal park.  SFEC and Holdings are holding companies, which have
          no significant operations independent of their ownership of SFTP. 
          As the operator of a leading national system of regional theme
          parks for over thirty years, Six Flags has established a
          nationally recognized brand name and identity.  On a pro forma
          basis, assuming the Company's interests in Six Flags Over Georgia
          and Six Flags Over Texas had been transferred on January 1, 1998,
          the Company's total revenue and earnings before interest, taxes,
          depreciation and amortization ("EBITDA") for the year ended
          January 3, 1999 would have been approximately $521.1 million and
          $149.6 million, respectively. 

               Each of the parks is located in or near a major metropolitan
          area:  Six Flags Great Adventure and Six Flags Wild Safari Animal
          Park -- New York/Philadelphia; Six Flags Magic Mountain and Six
          Flags Hurricane Harbor -- Los Angeles (collectively, "Six Flags
          California"); Six Flags Great America -- Chicago/Milwaukee; Six
          Flags Hurricane Harbor -- Dallas/Fort Worth; Six Flags Houston
          and Six Flags WaterWorld -- Houston (collectively, "Six Flags
          Houston");  Six Flags St. Louis - St. Louis; and Six Flags Fiesta
          Texas - San Antonio.  Four of these parks are located in one of
          the top ten markets in the United States in terms of population. 

               On April 1, 1998, Premier Parks Inc. ("Premier") acquired
          (the "Acquisition") 100% of the equity of SFEC for a cash
          purchase price of $965 million (plus an approximate $11 million
          adjustment) from Time Warner Entertainment Company and Boston 
          Ventures.  Premier also assumed or refinanced a total of
          approximately $1,032.1 million of Company debt outstanding at that
          date.  As part of the Acquisition, the parties entered into a
          long-term licensing agreement that gives Premier and the Company
          the exclusive theme park rights in the U.S. (excluding the Las
          Vegas, Nevada Metropolitan area) and Canada of Warner Bros. and
          DC Comics animated characters.  These characters include Bugs
          Bunny, Daffy Duck, Tweety Bird, Yosemite Sam, Batman, Superman
          and others.(1)  As part of the Acquisition, Six Flags transferred
          to Premier all of its interest in the limited partnerships (the
          "Co-Venture Partnerships") that own Six Flags Over Texas and Six
          Flags Over Georgia (the "Co-Venture Parks") for a cash payment of
          approximately $46.0 million and the payment of $165.6 million of
          SFEC debt.

               The parks (other than the Six Flags Wild Safari Animal Park)
          are designed to provide a full day of entertainment, offering a
          broad selection of state-of-the-art thrill rides (or water rides


          -------------------------------

          (1) Looney Tunes, Bugs Bunny, Daffy Duck, Tweety Bird and
              Yosemite Sam are copyrights and trademarks of Warner Bros.,
              a division of Time Warner Entertainment Company, L.P.
              ("TWE").  Batman and Superman are copyrights and trademarks
              of DC Comics, a partnership between TWE and a subsidiary of
              Time Warner Inc.  Six Flags Great Adventure, Six Flags Great
              America, Six Flags and all related indicia are federally
              registered trademarks of Six Flags Theme Parks Inc., a
              subsidiary of the Company.  Fiesta Texas and all related
              indicia are trademarks of Fiesta Texas, Inc., a subsidiary
              of the Company.


                                      -1-
     <PAGE>

          and activities in the case of the three water parks), themed
          areas, concerts, shows, restaurants, theaters, game venues and
          merchandise outlets.

              The 1996 and 1997 fiscal years consisted of 52 weeks each
          and ended December 29, 1996 and December 28, 1997, respectively. 
          The 1998 fiscal year consisted of 53 weeks and ended January 3,
          1999.

          DESCRIPTION OF PARKS
          --------------------

              SIX FLAGS FIESTA TEXAS

              Six Flags Fiesta Texas, the 39th largest theme park in North
          America based on 1998 attendance, is located on approximately 206
          acres of land in San Antonio, Texas.  The San Antonio, Texas
          market provides the park with a permanent resident population of
          1.7 million people within 50 miles and 3.0 million people within
          100 miles.  The San Antonio market is the number 38 DMA in the
          United States.  Based upon in-park surveys, approximately 34.8%
          of the visitors to the park in 1998 resided within a 50-mile
          radius of the park, and 44.8% resided within a 100-mile radius. 
          Following the 1998 season, Premier purchased the 40% minority
          interest in Six Flags Fiesta Texas and title to the park for
          $45.0 million in cash.

              Six Flags Fiesta Texas' principal competitor is Sea World of
          Texas located in San Antonio.  In addition, the park competes to
          a lesser degree with Six Flags Houston, the Company's park
          located in Houston, Texas, approximately 200 miles from the park.


              SIX FLAGS GREAT ADVENTURE AND SIX FLAGS WILD SAFARI ANIMAL
              PARK

              Six Flags Great Adventure, the 11th largest theme park in
          North America, and the separately gated adjacent Six Flags Wild
          Safari Animal Park, are located in Jackson, New Jersey,
          approximately 70 miles south of New York City and 50 miles east
          of Philadelphia.  The New York and Philadelphia markets provide
          the parks with a permanent resident population of 12.4 million
          people within 50 miles and 25.9 million people within 100 miles. 
          The New York and Philadelphia markets are the number 1 and number
          4 DMAs in the United States, respectively.  Based upon in-park
          surveys, approximately 53.9% of the visitors to the parks in 1998
          resided within a 50-mile radius of the park, and 86.2% resided
          within a 100-mile radius. 

              The Company owns a site of approximately 2,200 acres, of
          which approximately 125 acres are currently used for the theme
          park operations, and approximately 350 adjacent acres are used
          for the wildlife safari park, home to 55 species of 1,200 exotic
          animals which can be seen over a four and one-half mile drive. 
          Approximately 1,640 acres remain undeveloped.  Six Flags Great
          Adventure's principal competitors are Hershey Park, located in
          Hershey, Pennsylvania, approximately 150 miles from the park; and
          Dorney Park, located in Allentown, Pennsylvania, approximately 75
          miles from the park. 

              SIX FLAGS GREAT AMERICA

              Six Flags Great America, the 19th largest theme park in
          North America, is located in Gurnee, Illinois, between Chicago,
          Illinois and Milwaukee, Wisconsin.  The Chicago and Milwaukee
          markets provide the park with a permanent resident population of
          7.8 million people within 50 miles and 12.0 million people within
          100 miles.  The Chicago and Milwaukee markets are the number 3
          and number 31 DMAs in the United States, respectively.  Based
          upon in-park surveys, approximately 66.6% of the visitors to the
          park in 1998 resided within a 50-mile radius of the park, and
          82.0% resided within a 100-mile radius.


                                      -2-
     <PAGE>

              The Company owns a site of approximately 440 acres of which
          86 are used for the theme park operations, and approximately 106
          usable acres are in a separate parcel available for expansion and
          complementary uses.  Six Flags Great America currently has no
          direct theme park competitors in the region, but does compete to
          some extent with Kings Island, located near Cincinnati, Ohio,
          approximately 350 miles from the park; Cedar Point, located in
          Sandusky, Ohio, approximately 340 miles from the park; and Six
          Flags St. Louis, the Company's park located outside St. Louis,
          Missouri, approximately 320 miles from the park.

              SIX FLAGS HOUSTON AND SIX FLAGS WATERWORLD

              Six Flags Houston, the 30th largest theme park in North
          America, and the separately gated adjacent Six Flags WaterWorld,
          are located in Houston, Texas on the grounds of an entertainment
          and sports complex that includes the Houston Astrodome.  The
          Houston, Texas market provides the parks with a permanent
          resident population of 4.3 million people within 50 miles and 5.2
          million people within 100 miles.  The Houston market is the
          number 11 DMA in the United States.  Based upon in-park surveys,
          approximately 63.6% of the visitors to the theme park in 1998
          resided within a 50-mile radius of the park, and 69.9% resided
          within a 100-mile radius. 

              The Company owns a site of approximately 90 acres used for
          the theme park, and approximately 14 acres used for the water
          park.  Six Flags Houston indirectly competes with Sea World of
          Texas and the Company's Six Flags Fiesta Texas, both located in
          San Antonio, Texas, approximately 200 miles from the park.  Six
          Flags WaterWorld competes with Splashtown and Water Works, two
          nearby water parks. 

              SIX FLAGS HURRICANE HARBOR

              Six Flags Hurricane Harbor, the 7th largest water park in
          the United States, is located in Arlington, Texas, between Dallas
          and Fort Worth, Texas.  The Dallas/Fort Worth market provides the
          park with a permanent resident population of 4.5 million people
          within 50 miles and 5.6 million people within 100 miles.  The
          Dallas/Fort Worth market is the number 8 DMA in the United
          States.

              The Company owns directly approximately 47 acres, of which
          approximately 18 acres are currently used for Hurricane Harbor
          and 31 acres remain undeveloped.  Six Flags Hurricane Harbor has
          no direct competitors in the area other than a municipal water
          park.

              SIX FLAGS MAGIC MOUNTAIN AND SIX FLAGS HURRICANE HARBOR

              Six Flags Magic Mountain, the 15th largest theme park in
          North America, and the separately gated adjacent Six Flags
          Hurricane Harbor, the 15th largest water park in the United
          States, are located in Valencia, California, in the northwest
          section of Los Angeles County.  The Los Angeles, California
          market provides the parks with a permanent resident population of
          9.8 million people within 50 miles and 15.8 million people within
          100 miles.  The Los Angeles market is the number 2 DMA in the
          United States.  Based upon in-park surveys, approximately 44.5%
          of the visitors to the theme park in 1998 resided within a
          50-mile radius of the parks, and 67.0% resided within a 100-mile
          radius. 

              The Company owns a site of approximately 260 acres with 160
          acres used for the theme park, and approximately 12 acres used
          for the pirate-themed water park.  Six Flags Magic Mountain's
          principal competitors include Disneyland in Anaheim, California,
          located approximately 60 miles from the park, Universal Studios
          Hollywood in Universal City, California, located approximately 20
          miles from the park, Knott's Berry Farm in Buena Park,
          California, located approximately 50 miles from the park, and Sea


                                      -3-
     <PAGE>

          World of California in San Diego, California, located
          approximately 150 miles from the park.  In early 1999, a new
          park, Legoland, opened approximately 120 miles from Magic
          Mountain.  Six Flags Hurricane Harbor's only direct competitor in
          the area is Raging Waters, approximately 50 miles from the water
          park. 

              SIX FLAGS ST. LOUIS

              Six Flags St. Louis, the 36th largest theme park in North
          America, is located in Eureka, Missouri, about 35 miles west of
          St. Louis, Missouri.  The St. Louis market provides the park with
          a permanent resident population of 2.6 million people within 50
          miles and 3.7 million people within 100 miles.  The St. Louis
          market is the number 21 DMA in the United States.  Based upon
          in-park surveys, approximately 55.3% of the visitors to the park
          in 1998 resided within a 50-mile radius of the park, and 65.1%
          resided within a 100-mile radius.

              The Company owns a site of approximately 497 acres used for
          the theme park operations.  Six Flags St. Louis competes with
          Kings Island and The Beach, located near Cincinnati, Ohio,
          approximately 350 miles from the park; Cedar Point, located in
          Sandusky, Ohio, approximately 515 miles from the park; Silver
          Dollar City, located in Branson, Missouri, approximately 250
          miles from the park; and Six Flags Great America, the Company's
          park located near Chicago, Illinois, approximately 320 miles from
          the park. 

          MARKETING AND PROMOTION
          -----------------------

              The Company attracts visitors through locally oriented
          multi-media marketing and promotional programs for each of its
          parks.  These programs are tailored to address the different
          characteristics of their respective markets and to maximize the
          impact of specific park attractions and product introductions. 
          All marketing and promotional programs are updated or completely
          revamped each year to address new developments.  Marketing
          programs are supervised by Premier's Senior Vice President for
          Marketing, with the assistance of senior management and in-house
          marketing staff, as well as its national advertising agency.

              The Company also develops partnership relationships with
          well-known national and regional consumer goods companies and
          retailers to supplement its advertising efforts and to provide
          attendance incentives in the form of discounts and/or premiums. 
          The Company has also arranged for popular local radio and
          television programs to be filmed or broadcast live from its
          parks. 

              Group sales and pre-sold tickets provide the Company with a
          consistent and stable base of attendance, representing over 35.2%
          of aggregate attendance in 1998 at the Company's parks.  Each
          park has a group sales and pre-sold ticket manager and a
          well-trained sales staff dedicated to selling multiple group
          sales and pre-sold ticket programs through a variety of methods,
          including direct mail, telemarketing and personal sales calls. 

              The Company has also developed effective programs for
          marketing season pass tickets.  Season pass sales establish a
          solid attendance base in advance of the season, thus reducing
          exposure to inclement weather.  Additionally, season pass holders
          often bring paying guests and generate "word-of-mouth"
          advertising for the parks.  During 1998, 22.1% of visitors to the
          Company's parks utilized season passes.

              A significant portion of the Company's attendance is
          attributable to the sale of discount admission tickets.  The
          Company offers discounts on season and multi-visit tickets,
          tickets for specific dates and tickets to affiliated groups such
          as businesses, schools and religious, fraternal and similar


                                      -4-
     <PAGE>

          organizations.  The increased in-park spending which results from
          such attendance is not offset by incremental operating expenses,
          since such expenses are relatively fixed during the operating
          season.

              The Company also implements promotional programs as a means
          of targeting specific market segments and geographic locations
          not reached through its group or retail sales efforts.  The
          promotional programs utilize coupons, sweepstakes, reward
          incentives and rebates to attract additional visitors.  These
          programs are implemented through direct mail, telemarketing,
          direct response media, sponsorship marketing and targeted
          multi-media programs.  The special promotional offers are usually
          for a limited time and offer a reduced admission price or provide
          some additional incentive to purchase a ticket, such as
          combination tickets with a complementary location. 

          LICENSES
          --------

              Pursuant to a license agreement (the "License Agreement")
          among Warner Bros., DC Comics, Premier and SFTP, Premier and its
          subsidiaries, including the Company, have the exclusive right on
          a long-term basis to use Warner Bros. and DC Comics animated
          characters in theme parks throughout the United States (other
          than the Las Vegas metropolitan area) and Canada.  In particular,
          the License Agreement entitles the Company to use, subject to
          customary approval rights of Warner Bros. and, in limited
          circumstances, approval rights of certain third parties, all
          animated and comic book characters that Warner Bros. and DC
          Comics have the right to license, including as of the date
          hereof, Batman, Superman, Bugs Bunny, Daffy Duck, Tweety Bird and
          Yosemite Sam, and includes the right to sell merchandise using
          the characters.  The license fee is fixed (without regard to the
          number of the Company's parks) until 2005, and thereafter the
          license fee will be subject to periodic scheduled increases and
          will be payable on a per-theme park basis.  In addition, the
          Company will be required to pay a royalty fee on merchandise that
          uses the licensed characters manufactured by or for the Company
          where a fee has not been paid by the manufacturer.  Warner Bros.
          has the right to terminate the License Agreement under certain
          circumstances, including if any persons involved in the movie or
          television industries obtain control of the Company and upon a
          default by Premier under an indemnity agreement in favor of Time
          Warner Inc. ("Time Warner") executed in connection with the
          Acquisition.

          PARK OPERATIONS
          ---------------

              The Company currently operates in geographically diverse
          markets in the United States.  Each of the Company's parks is
          operated to the extent practicable as a separate operating
          division of the Company in order to maximize local marketing
          opportunities and to provide flexibility in meeting local needs. 
          Each park is managed by a general manager who reports to one of
          Premier's Executive Vice Presidents (each of whom reports to the
          Chief Operating Officer) and is responsible for all operations
          and management of the individual park.  Local advertising, ticket
          sales, community relations and hiring and training of personnel
          are the responsibility of individual park management in
          coordination with corporate support teams.

              Each of the Company's theme parks is managed by a full-time,
          on-site management team under the direction of the general
          manager.  Each such management team includes senior personnel
          responsible for operations and maintenance, marketing and
          promotion, human resources and merchandising.  Park management
          compensation structures are designed to provide incentives
          (including stock options and cash bonuses) for individual park
          managers to execute the Company's strategy and to maximize
          revenues and operating cash flow at each park. 

               The Company's parks are generally open daily from Memorial
          Day through Labor Day.  In addition, most of the Company's parks
          are open during weekends prior to and following their daily


                                      -5-
     <PAGE>

          seasons, primarily as a site for theme events (such as
          Hallowscream and Oktoberfest).  Certain of the parks have longer
          operating seasons.  Typically, the parks charge a basic daily
          admission price, which allows unlimited use of all rides and
          attractions, although in certain cases special rides and
          attractions require the payment of an additional fee. 

          CAPITAL IMPROVEMENTS
          --------------------

              The Company regularly makes capital investments in the
          development and implementation of new rides and attractions at
          its parks.  The Company purchases both new and used rides.  In
          addition, the Company rotates rides among its parks to provide
          fresh attractions.  The Company believes that the introduction of
          new rides is an important factor in promoting each of the parks
          in order to achieve market penetration and encourage longer
          visits, which lead to increased attendance and in-park spending. 
          In addition, the Company generally adds theming to acquired parks
          and enhances the theming and landscaping of its existing parks in
          order to provide a complete family oriented entertainment
          experience.  Capital expenditures are planned on a seasonal basis
          with most expenditures made during the off-season.  Expenditures
          for materials and services associated with maintaining assets,
          such as painting and inspecting rides are expensed as incurred
          and therefore are not included in capital expenditures.

              The Company's level of capital expenditures are directly
          related to the optimum mix of rides and attractions given park
          attendance and market penetration.  These targeted expenditures
          are intended to drive significant attendance growth at the parks
          and to provide an appropriate complement of entertainment value,
          depending on the size of a particular market.  As an individual
          park begins to reach an appropriate attendance penetration for
          its market, management generally plans a new ride or attraction
          every two to four years in order to enhance the park's
          entertainment product.

              The Company believes that there are ample sources for rides
          and other attractions, and the Company is not dependent on any
          single source.  Certain of these manufacturers are located
          outside the United States. 

          MAINTENANCE AND INSPECTION
          --------------------------

              The Company's rides are inspected daily by maintenance
          personnel during the operating season.  These inspections include
          safety checks as well as regular maintenance and are made through
          both visual inspection of the ride and test operation.  Senior
          management of Premier and the individual parks evaluate the risk
          aspects of each park's operation.  Potential risks to employees
          and staff as well as to the public are evaluated.  Contingency
          plans for potential emergency situations have been developed for
          each facility.  During the off-season, maintenance personnel
          examine the rides and repair, refurbish and rebuild them where
          necessary.  This process includes x-raying and magnafluxing (a
          further examination for minute cracks and defects) steel portions
          of certain rides at high-stress points.

              In addition to the Company's maintenance and inspection
          procedures, the Company's liability insurance carrier performs a
          periodic inspection of each park and all attractions and related
          maintenance procedures.  The result of insurance inspections are
          written evaluation and inspection reports, as well as written
          suggestions on various aspects of park operations.  State
          inspectors also conduct annual ride inspections before the
          beginning of each season.  Other portions of each park are also
          subject to inspections by local fire marshals and health and
          building department officials.  Furthermore, the Company uses
          Ellis & Associates as water safety consultants at its parks in
          order to train life guards and audit safety procedures.


                                      -6-
     <PAGE>

          INSURANCE
          ---------

              The Company maintains insurance of the type and in amounts
          that it believes are commercially reasonable and that are
          available to businesses in its industry.  The Company maintains
          multi-layered general liability policies that provide for excess
          liability coverage of up to $100.0 million per occurrence.  With
          respect to liability claims arising out of occurrences on and
          after July 1, 1998, there is no self-insured retention by the
          Company.  However, with respect to claims arising out of
          occurrences prior to July 1, 1998, the self-insured portion is
          the first $2.0 million of loss per occurrence.  The Company also
          maintains fire and extended coverage, workers' compensation,
          business interruption and other forms of insurance typical to
          businesses in its industry.  The fire and extended coverage
          policies insure the Company's real and personal properties (other
          than land) against physical damage resulting from a variety of
          hazards.

          COMPETITION
          -----------

              The Company's parks compete directly with other theme parks,
          water and amusement parks and indirectly with all other types of
          recreational facilities and forms of entertainment within their
          market areas, including movies, sports attractions and vacation
          travel.  Accordingly, the Company's business is and will continue
          to be subject to factors affecting the recreation and leisure
          time industries generally, such as general economic conditions
          and changes in discretionary consumer spending habits.  Within
          each park's regional market area, the principal factors affecting
          competition include location, price, the uniqueness and perceived
          quality of the rides and attractions in a particular park, the
          atmosphere and cleanliness of a park and the quality of its food
          and entertainment.  The Company believes its parks feature a
          sufficient variety of rides and attractions, restaurants,
          merchandise outlets and family orientation to enable it to
          compete effectively. 

          SEASONALITY
          -----------

              The operations of the Company are highly seasonal, with more
          than 85% of park attendance in 1998 occurring in the second and
          third calendar quarters and the most active period falling
          between Memorial Day and Labor Day.  The great majority of the
          Company's revenues are collected in the second and third quarters
          of each year.

          ENVIRONMENTAL AND OTHER REGULATION
          ----------------------------------

              The Company's operations are subject to increasingly
          stringent federal, state and local environmental laws and
          regulations including laws and regulations governing water
          discharges, air emissions, soil and groundwater contamination,
          the maintenance of underground storage tanks and the disposal of
          waste and hazardous materials.  In addition, its operations are
          subject to other local, state and federal governmental
          regulations including, without limitation, labor, health, safety,
          zoning and land use and minimum wage regulations applicable to
          theme park operations, and local and state regulations applicable
          to restaurant operations at the park.  The Company believes that
          it is in substantial compliance with applicable environmental and
          other laws and regulations and, although no assurance can be
          given, it does not foresee the need for any significant
          expenditures in this area in the near future. 

              In addition, portions of the undeveloped areas at some of
          its parks are classified as wetlands.  Accordingly, the Company
          may need to obtain governmental permits and other approvals prior
          to conducting development activities that affect these areas, and
          future development may be limited in some or all of these areas.


                                      -7-
     <PAGE>

          EMPLOYEES
          ---------

              At March 1, 1999, the Company employed approximately 908
          full-time employees, and the Company employed approximately
          18,000 seasonal employees during the 1998 operating season.  In
          this regard, the Company competes with other local employers for
          qualified student and other candidates on a season-by-season
          basis.  As part of the seasonal employment program, the Company
          employs a significant number of teenagers, which subjects the
          Company to child labor laws.

              Approximately 19% of the Company's full-time and
          approximately 12% of its seasonal employees are subject to labor
          agreements with local chapters of national unions.  These labor
          agreements expire in December 1999 (Six Flags Great Adventure)
          and January 2000 (Six Flags St. Louis).

              The Company has not experienced any strikes or work
          stoppages by its employees, and the Company considers its
          employee relations to be good.


          ITEM 2.   PROPERTIES

              Set forth below is a brief description of the Company's real
          estate at March 1, 1999:

              Six Flags Fiesta Texas, San Antonio, Texas -- 206 acres (fee
                  ownership)
              Six Flags Great Adventure & Wild Safari Animal Park,
                  Jackson, New Jersey -- 2,200 acres (fee ownership)(2)
              Six Flags Great America, Gurnee, Illinois -- 440 acres (fee
                  ownership)(2)
              Six Flags Houston, Houston, Texas -- 90 acres (fee
                  ownership)(2)
              Six Flags Hurricane Harbor, Arlington, Texas -- 47 acres
                  (fee ownership)(2)
              Six Flags Hurricane Harbor, Valencia, California -- 12 acres
                  (fee ownership)(2)
              Six Flags Magic Mountain, Valencia, California -- 248 acres
                  (fee ownership)(2)
              Six Flags St. Louis, Eureka, Missouri -- 497 acres (fee
                  ownership)(2)
              Six Flags WaterWorld, Houston, Texas -- 14 acres (fee
                  ownership)(2)


             In addition, the Company leases certain office space and also
          certain of the rides and attractions at its parks.  See Note 14
          to Notes to Consolidated Financial Statements. 

             The Company considers its properties to be well-maintained, in
          good condition and adequate for their present uses and business
          requirements.


          ITEM 3.   LEGAL PROCEEDINGS

             The nature of the industry in which the Company operates tends
          to expose it to claims by visitors for injuries.  Historically,
          the great majority of these claims have been minor.  While the
          Company believes that it is adequately insured against the claims
          currently pending against it and any potential liability, if the
          number of such events resulting in liability significantly
          increased, or if the Company becomes subject to damages that
          cannot by law be insured against, such as punitive damages, there
          may be a material adverse effect on its operations.


          -------------------

          (2) The Company has granted to its lenders under the Six Flags
              credit agreement a mortgage on this property.


                                      -8-
     <PAGE>

             In December 1998, a final judgment of $197.3 million in
          compensatory damages was entered against SFEC, SFTP, Six Flags
          Over Georgia, Inc. and TWE, and a final judgment of $245.0
          million in punitive damages was entered against TWE and of $12.0
          million in punitive damages was entered against the referenced
          Six Flags entities.  TWE has indicated that it intends to appeal
          the judgments.  The judgments arose out of a case entitled Six
          Flags Over Georgia, LLC et al. v. Time Warner Entertainment
          Company, L.P. et al. based on certain disputed partnership
          affairs prior to the Six Flags Acquisition at Six Flags Over
          Georgia, including alleged breaches of fiduciary duty.

             The sellers in the Six Flags Acquisition, including Time
          Warner, have agreed to indemnify Premier and the Company from any
          and all liabilities arising out of this litigation.


                                      -9-
     <PAGE>

                                       PART II


          ITEM 5.   MARKET FOR THE REGISTRANT'S COMMON EQUITY AND
                    RELATED STOCKHOLDER MATTERS  

               All of the Company's Common Stock is owned by Premier, and
          during the three years ended January 3, 1999, there has been no
          public market for the Common Stock.

               The Company paid no cash dividends during the three years
          ended January 3, 1999.  The indenture relating to the Company's
          8 % Senior Notes Due 2006 (the "SFEC Senior Notes") limit the
          payment of cash dividends to common stockholders.  See Note 8 to
          Notes to Consolidated Financial Statements.


                                      -10-
     <PAGE>

          ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    FINANCIAL CONDITION AND RESULTS OF OPERATIONS


          GENERAL
          -------

               The Company's revenues are derived principally from the sale
          of tickets for entrance to its parks, parking and corporate
          sponsorships (approximately 52.1%, 60.3% and 59.6% in the years
          ended January 3, 1999 (fiscal 1998), December 28, 1997 (fiscal
          1997) and December 29, 1996 (fiscal 1996), respectively) and the
          sale of food, merchandise, gasoline, games and attractions inside
          its parks, as well as sponsorship and other income (approximately
          47.9%, 39.7% and 40.4% in the fiscal years 1998, 1997 and 1996,
          respectively).  The fiscal year 1998 revenue percentage for
          entrance, parking and corporate sponsorships includes entrance
          revenues only.  The Company's principal costs of operations
          include salaries and wages, fringe benefits, advertising, outside
          services, maintenance, utilities and insurance.  The Company's
          expenses are relatively fixed.  Costs for full-time employees,
          maintenance, utilities, advertising and insurance do not vary
          significantly with attendance, thereby providing the Company with
          a significant degree of operating leverage as attendance
          increases and fixed costs per visitor decrease.

               Prior to the Acquisition, the Company, through two
          subsidiaries, was the general partner in the Co-Venture
          Partnerships.  For the 1997 and 1997 periods, the Company
          accounted for the Co-Venture Parks as co-ventures, i.e., their
          revenues and expenses (excluding partnership depreciation) were
          included in the Company's consolidated statements of operations
          and the net amounts distributed to the limited partners were
          deducted as expenses.  Except for the limited partnership units
          in the Georgia park owned by the Company prior to the
          Acquisition, the Company had no rights or title to the Co-Venture
          Parks' assets or to the proceeds from any sale of the Co-Venture
          Parks' assets or liabilities during the periods presented. 
          Accordingly, the Company's 1997 consolidated balance sheet
          did not include any of the Co-Venture Parks' assets.  The
          investment in the Co-Venture Parks included in the Company's
          1997 consolidated balance sheet represented (i) the
          Company's interest in the estimated future cash flows from the
          operations of the Co-Venture Parks, which was amortized over the
          life of the partnership agreements, and (ii) the value of Limited
          Partnership units purchased pursuant to the tender offer relating
          to the Georgia park.  The Co-Venture Parks contributed revenues
          of $7.2 million, $176.8 million and $152.0 million to the Company
          in the fiscal years 1998 (through April 1, 1998, the date of
          Premier's acquisition of SFEC), 1997 and 1996, respectively.

               In connection with the Acquisition, Six Flags transferred
          its interests in the Co-Venture Parks to Premier.  Accordingly,
          cash flows from these parks are not available to service the debt
          of Six Flags (including the SFEC Senior Notes and the Six Flags
          Credit Facility) and the Company has no interest in the revenues
          or cash flows of the Co-Venture Parks.  The discussion below
          excludes the results of the Co-Venture Parks which were
          transferred to Premier as part of the Acquisition.

               Due to the change of control resulting from the Acquisition,
          the Company recognized $46.1 million of substantial noncash 
          compensation expense in fiscal 1998 immediately prior to Premier's
          purchase of the Company by virtue of the vesting of certain restricted
          stock and stock options.  Such expense is non-recurring and was 
          included in SFEC's Pre-Acquisition results (prior to Premier's 
          purchase).


                                      -11-
     <PAGE>

                                          YEAR ENDED JANUARY 3, 1999
                                    -------------------------------------
                                      POST-ACQUISITION   PRE-ACQUISITION
                                       278-DAY PERIOD     93-DAY PERIOD
                                           ENDED              ENDED
                                     JANUARY 3, 1999(1) MARCH 31, 1998(2)
                                     ------------------ -----------------

          Revenues:

             Theme park admissions        $256,316           $ 15,047

             Theme park food,
              merchandise and other        241,412              8,356
                                           -------            -------

             Total revenue  . . . .        497,728             23,403
                                           -------            -------

           Operating costs and
             expense:

             Operating expenses   .        172,750             56,307

             Selling, general and
              administrative  . . .         61,471             54,711

             Costs of products sold         69,643              2,757

             Depreciation and
              amortization  . . . .         71,896             17,629

             Total operating costs
              and expenses  . . . .        375,760            131,404
                                           -------            -------


             Income (loss) from
              operations  . . . . .        121,968           (108,001)
                                           -------            -------


           Other income (expense):

             Interest expense, net         (58,658)           (22,508)

             Equity in operations
              of theme park
              partnerships  . . . .            --             (13,152)

             Minority interest in
              (earnings) loss . . .             36                --

             Other expense  . . . .           (151)               --
                                           --------           -------
             Total other income
              (expense)   . . . . .        (58,773)           (35,660)
                                           --------           -------

             Income (loss) before
              taxes   . . . . . . .         63,195           (143,661)

           Income tax benefit
             (expense)  . . . . . .        (34,513)               --
                                          --------          ---------

             Net income (loss)  . .       $ 28,682          $(143,661)
                                          ========          =========

           EBITDA . . . . . . . . .       $193,864          $ (90,372)
                                          --------          ---------



                                         YEAR ENDED JANUARY 3, 1999
                                  ----------------------------------------
                                    CO-VENTURE      PRO FORMA     COMPANY
                                  ADJUSTMENTS(3)  ADJUSTMENTS(4) PRO FORMA
                                  --------------  -------------- ---------

             Theme park
              admissions  . . . .     $   --          $   --      $271,363

             Theme park food,
              merchandise and
              other   . . . . . .         --              --       249,768
                                       --------       ---------   --------

             Total revenue  . . .         --              --       521,131
                                       --------       ---------   --------  

           Operating costs and
            expense:

             Operating expenses .         --          (10,628)     218,429

             Selling, general and
              administrative  . .         --          (35,433)      80,749

             Costs of products
              sold  . . . . . . .         --              --        72,400

             Depreciation and
              amortization  . . .         --              --        89,525

             Total operating
              costs and expenses.         --          (46,061)     461,103
                                       --------       --------    --------


            Income (loss) from
             operations . . . . .         --           46,061       60,028
                                       --------      --------     --------

           Other income (expense):

             Interest expense,
              net   . . . . . . .         --              --       (81,166)

             Equity in operations
              of theme park
              partnerships  . . .      13,152             --           --

             Minority interest in
              (earnings) loss . .         --              --            36

             Other expense  . . .         --              --          (151)
                                      -------         -------       -------

             Total other income
              (expense)   . . . .      13,152             --       (81,281)
                                      -------         -------       -------

             Income (loss) before
              taxes   . . . . . .      13,152          46,061      (21,253)

           Income tax benefit
            (expense) . . . . . .      (4,998)         33,613       (5,898)
                                     ---------       --------      --------

             Net income (loss)  .    $  8,154        $ 79,674     $(27,151)
                                     =========       ========     =========
   
           EBITDA . . . . . . . .    $    --         $ 46,061     $149,553
                                     =========       ========     =========


                                        YEAR ENDED DECEMBER 28, 1997
                                     ----------------------------------
                                      PRE-ACQUISITION
                                         YEAR ENDED        CO-VENTURE
                                     DECEMBER 28, 1997   ADJUSTMENTS(5)
                                     -----------------   --------------

             Theme park admissions       $368,139           $(93,946)

             Theme park food,
              merchandise and other       340,527            (82,848)
                                         --------           --------

             Total revenue  . . . .       708,666           (176,794)
                                         --------           --------

           Operating costs and
            expense:

             Operating expenses   .       330,033           (100,445)

             Selling, general and
              administrative  . . .       113,326            (17,474)

             Costs of products sold       101,239            (24,137)

             Depreciation and
              amortization  . . . .        84,493            (12,107)

             Total operating costs
              and expenses  . . . .       629,091           (154,163)
                                          -------            -------

             Income (loss) from
              operations  . . . . .        79,575            (22,631)
                                          -------            -------


           Other income (expense):

             Interest expense, net        (84,430)             1,574

             Equity in operations
              of theme park
              partnerships  . . . .           --                 -- 

             Minority interest in
              (earnings) loss . . .         1,147                --

             Other expense  . . . .           --                 --
                                          -------            -------

             Total other income
              (expense)   . . . . .       (83,283)             1,574
                                          --------           -------

             Income (loss) before
              taxes   . . . . . . .      $ (3,708)          $(21,057)

           Income tax benefit
            (expense) . . . . . . .           --                 --
                                         --------           --------
 
             Net income (loss)  . .      $ (3,708)          $(21,057)
                                         ========           ========


           EBITDA . . . . . . . . .      $164,068           $(34,738)
                                         ========           ========




                                       YEAR ENDED DECEMBER 28, 1997
                                       -----------------------------
                                         PRO FORMA          COMPANY
                                       ADJUSTMENTS(6)      PRO FORMA
                                       --------------      ---------

             Theme park admissions       $ --              $274,193

             Theme park food,
              merchandise and other        --              257,679
                                         --------          -------

             Total revenue  . . . .        --              531,872
                                         --------          -------


           Operating costs and
            expense:

             Operating expenses   .      7,333             236,921

             Selling, general and
              administrative  . . .        --               95,852

             Costs of products sold        --               77,102

             Depreciation and
              amortization  . . . .        --               72,386

             Total operating costs
              and expenses  . . . .      7,333             482,261
                                       -------             -------


             Income (loss) from                                   
              operations  . . . . .     (7,333)             49,611
                                       -------             -------


           Other income (expense):

             Interest expense, net         --              (82,856)

             Equity in operations
              of theme park
              partnerships  . . . .        --                  --

             Minority interest in
              (earnings) loss . . .        --                1,147

             Other expense  . . . .        --                  --
                                       -------             --------

             Total other income
              (expense)   . . . . .        --              (81,709)
                                       -------             --------


             Income (loss) before
              taxes   . . . . . . .     (7,333)            (32,098)

           Income tax benefit
             (expense). . . . . . .        --                  -- 
                                       -------             -------

             Net income (loss)  . .    $(7,333)           $(32,098)
                                       ========           ========

           EBITDA . . . . . . . . .    $(7,333)           $121,997
                                       ========           ========


          (1)  Represents results from and after April 1, 1998, and does
               not include results of the Co-Venture Parks.

          (2)  Represents actual results for the period prior to the
               Acquisition (the "1998 Pre-Acquisition Period").

          (3)  Adjustments eliminate the results of the Co-Venture Parks in
               the 1998 Pre-Acquisition Period.

          (4)  Adjustments eliminate the compensation expense arising
               by virtue of the vesting of certain restricted stock
               and stock options resulting from the Acquisition 
               (expense was included in the 1998 Pre-Acquisition Period). 
               Excludes additional depreciation and amortization and interest 
               expense resulting from the Acquisition.

          (5)  Adjustments eliminate the results of the Co-Venture Parks in
               the 1997 period.

          (6)  Adjustment reverses the amount by which expenses were
               reduced in 1997 as a result of the elimination of certain
               accruals established in years prior to 1997.


                                      -12-
     <PAGE>

          RESULTS OF OPERATIONS
          ---------------------

               YEARS ENDED JANUARY 3, 1999 AND DECEMBER 28, 1997

               Revenues.  Adjusted revenues aggregated $521.1 million for
          fiscal 1998 compared to $708.7 million (actual) and
          $531.9 million (adjusted) for fiscal 1997.  The 2.0% decrease in
          adjusted revenues compared to 1997 adjusted revenues resulted
          from an approximate 5.6% decline in attendance during the 1998
          season, which was partially offset by higher spending per guest
          in fiscal 1998.

               Operating, Selling, General and Administrative.  Adjusted
          operating expenses for fiscal 1998 declined $111.6 million and
          $18.5 million, respectively, compared to the actual and adjusted
          amounts for fiscal 1997.  The 7.8% decline compared to adjusted
          operating expenses for 1997 resulted from lower compensation,
          outside services and repair and maintenance expenses resulting
          from improved operating efficiencies achieved during fiscal 1998. 
          Adjusted selling, general and administrative expenses for fiscal
          1998 declined $32.6 million and $15.1 million, respectively,
          compared to the actual and adjusted levels for fiscal 1997.  The
          15.8% decline compared to the adjusted selling, general and
          administrative expenses in fiscal 1998 resulted primarily from
          reduced corporate-level expenditures, including reduced staffing,
          and, to a lesser extent, lower advertising expense.

               Costs of Products Sold.  Adjusted costs of products sold in
          fiscal 1998 declined $28.8 million and $4.7 million,
          respectively, compared to the actual and adjusted amounts for
          fiscal 1997.  The 6.1% decrease compared to the adjusted amounts
          for fiscal 1998 resulted from lower sales volume from the decline
          in attendence, as well as increased efficiencies.

               Depreciation, Amortization and Interest Expense.  Adjusted
          depreciation and amortization expense for fiscal 1998 increased
          $5.0 million and $17.1 million, respectively, compared to the
          actual and the adjusted amounts for fiscal 1997.  The increase in
          depreciation and amortization expense resulted from the increase
          in the carrying value of property and equipment and intangible
          assets resulting from the purchase accounting used in conjunction
          with the Acquisition.  Interest expense, net for fiscal 1998
          decreased $1.7 million compared to the adjusted amount for fiscal
          1997.  This decrease is primarily due to the lower effective
          interest rate associated with the Company's debt subsequent to
          the Acquisition. 

               Income Taxes.  Adjusted income tax benefit was $6.9 million
          for fiscal 1998 as compared to no tax expense (actual and
          adjusted) for fiscal 1997. 

               At January 3, 1999, the Company reported that it had
          carryforwards of approximately $236.0 million of net operating
          losses ("NOLs") for regular Federal income tax purposes.  The
          NOLs are subject to review and potential disallowance by the
          Internal Revenue Service upon audit of the Federal income tax
          returns of the Company and its subsidiaries.  In addition, the
          use of such NOLs is, and, as a result of the Acquisition, the use
          of all of such NOLs will become, subject to limitations on the
          amount of taxable income that can be offset with such NOLs. 
          Accordingly, no assurance can be given as to the timing or amount
          of the availability of such NOLs to the Company and its
          subsidiaries. See Note 9 to Notes to Consolidated Financial
          Statements

               YEARS ENDED DECEMBER 28, 1997 AND DECEMBER 29, 1996

               Revenues.  Revenues aggregated $708.7 million in fiscal
          1997, compared to $680.9 million in fiscal 1996.  The 4.1%
          increase in revenues is attributable to higher spending per
          guest, partially offset by decreased attendance.  The average
          ticket spending per guest increased 8.1% as a result of selected
          price increases and reductions in ticket discounts.  Average
          in-park spending per guest increased 4.4% primarily from gains in


                                      -13-
     <PAGE>

          food service, stemming from improved processes, quality and
          service and increases in games, attractions and parking spending. 
          Attendance declined by 2.5% primarily due to the postponement of
          the linear induction motor ("LIM") coasters at three of the
          Company's parks, poor early-season weather and increased
          competition in the San Antonio market.  The declines were offset,
          in part, by a substantial increase in attendance in 1997 at the
          Georgia park after a low attendance level at that park in 1996
          due largely to the effects of the Atlanta Olympics during that
          summer.  All three LIM's were operational during the 1998 season.

               Operating, General and Administrative.  Operating, general
          and administrative expenses were $443.4 million in fiscal 1997,
          compared to $419.8 million in fiscal 1996.  As a percentage of
          revenues, these expenses constituted 62.6% for 1997 and 61.6% for
          1996.  The increase over 1996 expenses related primarily to
          increased distributions to the limited partners of the Georgia
          park along with higher compensation and maintenance expenses,
          which were partially offset by reduced advertising costs and the
          reversal of expense accruals of approximately $7.3 million during
          1997 that were no longer deemed necessary.  Limited partner
          distributions increased as a result of the new arrangements
          entered into in March 1997 with respect to the Georgia Co-Venture
          Partnership.  The higher compensation costs resulted from higher
          average seasonal wage rates, additional operating hours in 1997,
          and a return to full staffing at the Georgia park after reduced
          requirements in 1996.  Higher maintenance costs were incurred to
          repair major rides and facilities to enhance park operations. 
          Advertising costs were down due to lower spending by the Georgia
          park, which incurred much higher advertising expense levels in
          1996 as a result of the Olympics.  Additionally, the postponed
          opening of the LIM coasters resulted in reduced advertising costs
          at three of the Company's parks.

               Costs of Products Sold.  Costs of products sold were $101.2
          million for fiscal 1997 compared to $106.0 million for fiscal
          1996.  Costs of products sold as a percentage of theme park food,
          merchandise and other decreased from 31.9% in 1996 to 29.7% in
          1997.  The $4.7 million or 4.5% decrease from 1996 resulted
          primarily from centralized procurement of key food items and a
          shift in sales to higher margin food products sold. 

               Depreciation, Amortization and Interest Expense. 
          Depreciation and amortization expense was $84.5 million for
          fiscal 1997, compared to $87.4 million in fiscal 1996.  The
          decrease resulted from lower amortization of the investment in
          the Co-Venture Parks related to the Georgia Co-Venture Park as a
          result of the amendments in 1997 to the structure of the Georgia
          Co-Venture Partnership.  Interest expense, net, increased $7.9
          million in 1997, as compared to 1996, primarily due to the
          increased average borrowings in 1997 and higher interest expense
          incurred by the Co-Venture Parks, partially offset by a decrease
          in average borrowing rates. 

               Income Taxes.  The relationship between income (loss)
          before taxes and income tax expense is principally affected by
          the amortization of the excess of costs over net assets acquired,
          which is non-deductible for income tax purposes.  The income tax
          expense recorded for fiscal 1996 principally represented a
          valuation allowance on the Company's deferred tax assets. 

          LIQUIDITY, CAPITAL COMMITMENTS AND RESOURCES
          --------------------------------------------

               At January 3, 1999, the Company's indebtedness (including
          $182.9 million carrying value of SFEC's Zero Coupon Senior Notes
          (the "Old SFEC Notes"), which will be repaid on or prior to
          December 15, 1999 in full from the proceeds of the SFEC Senior
          Notes issued in connection with the Acquisition, together with
          other funds, all of which have been deposited in escrow (and
          invested in restricted-use investment securities) and including
          $36.2 million fair market value adjustment to the Senior
          Subordinated Notes of SFTP arising as a result of Premier's


                                      -14-
     <PAGE>

          acquisition of SFEC) aggregated $1,083.9 million ($901.9 million
          excluding the Old SFEC Notes), of which approximately $1.0
          million (excluding the Old SFEC Notes) matures prior to December
          31, 1999.  Based on interest rates at January 3, 1999 for
          floating rate debt, annual interest payments for 1999 on this
          indebtedness will total approximately $77.5 million.  See Note 8
          to Notes to Consolidated Financial Statements for additional
          information regarding the Company's indebtedness.

               During the period from April 1, 1998 to January 3, 1999, 
          net cash provided by operating activities was $87.7 million. 
          Net cash used in investing activities in 1998 totaled $69.5 
          million, consisting primarily of capital expenditures and the 
          purchase of restricted use investments, offset by proceeds from 
          the sale of the Company's interests in the Co-Venture Parks to 
          Premier.  Net cash provided by financing activities in 1998 was 
          $9.2 million, representing proceeds of borrowings under the Six 
          Flags credit facilities, capital contributions received from 
          Premier and proceeds of the public offering of the SFEC Senior 
          Notes issued in connection with the Acquisition and described in 
          Note 8 to Notes to Consolidated Financial Statements, offset in part 
          by debt payments and the payment of certain debt issuance costs. 

               As more fully described in Note 6 to Notes to Consolidated
          Financial Statements, in connection with the Acquisition, the
          Company guaranteed certain obligations relating to the Co-Venture
          Parks.  Among such obligations are (i) minimum distributions of
          approximately $47.3 million in 1999 to partners in the Co-Venture
          Parks (approximately $14.1 million of which will be distributed
          to Premier in respect of its present ownership interest in the
          limited partners), (ii) up to approximately $43.75 million of
          minimum limited partnership unit purchase obligations for 1999
          with respect to both parks and (iii) minimum capital expenditures
          for that year at both parks of approximately $14.6 million.  Cash
          flows from operations at the Co-Venture Parks will be used to
          satisfy these requirements, before any funds are required from
          the Company.  

               The degree to which the Company is leveraged could
          adversely affect its liquidity.  The Company's liquidity could
          also be adversely affected by unfavorable weather, accidents or
          the occurrence of an event or condition, including negative
          publicity or significant local competitive events, that
          significantly reduces paid attendance and, therefore, revenue at
          any of its theme parks. 

               On October 30, 1998, the Company purchased the 40%
          remaining minority interest in Six Flags Fiesta Texas and title
          to the park for approximately $45.0 million in cash.

               The Company believes that, based on historical and
          anticipated operating results, cash flows from operations,
          available cash and available amounts under the Premier and Six
          Flags Credit Facilities will be adequate to meet the Company's
          future liquidity needs, including anticipated requirements for
          working capital, capital expenditures and scheduled debt for at
          least the next several years.  The Company may, however, need to
          refinance all or a portion of its existing debt on or prior to
          maturity or to seek additional financing. 

          MARKET RISKS AND SENSITIVITY ANALYSES
          -------------------------------------

               Six Flags is exposed to market risks relating to
          fluctuations in interest rates.  The objective of financial risk
          management at Six Flags is to minimize the negative impact of
          interest rate fluctuations on the Company's earnings, cash flows
          and equity.  Six Flags does not acquire market risk sensitive
          instruments for trading purposes. 

               The following analysis present the sensitivity of the
          market value, earnings and cash flows of Six Flags' financial
          instruments to hypothetical changes in interest rates as if these
          changes occurred at January 3, 1999.  The range of changes chosen
          for this analysis reflect the Company's view of changes which are


                                      -15-
     <PAGE>

          reasonably possible over a one-year period.  Market values are
          the present values of projected future cash flows based on the
          interest rate assumptions.  These forward looking disclosures 
          are selective in nature and only address the potential impacts 
          from financial instruments.  They do not include other potential
          effects which could impact the Company's business as a result of 
          these changes in interest rates. 

               INTEREST RATE AND DEBT SENSITIVITY ANALYSIS

               At January 3, 1999, Six Flags had debt (excluding the Old
          SFEC Notes) totaling $901.0 million, of which $491.2 million
          represents fixed-rate debt and $409.8 million represents
          floating-rate debt.  For fixed-rate debt, interest rate changes
          affect the fair market value but do not impact book value
          earnings or cash flows.  Conversely, for floating-rate debt,
          interest rate changes generally do not affect the fair market
          value but do impact future earnings and cash flows, assuming
          other factors remain constant.

               Assuming other variables remain constant (such as debt
          levels), the cash flows impact resulting from a one percentage
          point increase in interest rates would be approximately $4.1
          million.

          IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS NOT YET ADOPTED
          --------------------------------------------------------------

               In June, 1998, the Financial Accounting Standards Board
          issued Statement of Financial Accounting Standards No. 133,
          "Accounting for Derivative Instruments and Hedging Activities." 
          SFAS No. 133 establishes accounting and reporting standards for
          derivative instruments, including certain derivative instruments
          embedded in other contracts, and for hedging activities.  It
          requires an entity to recognize all derivatives as either assets
          or liabilities in the statement of financial position and measure
          those instruments at fair value.  If certain conditions are met,
          a derivative may be specifically designated as a hedge.  The
          accounting for changes in the fair value of a derivative (that is
          gains and losses) depends on the intended use of the derivative
          and the resulting designation.  SFAS No. 133 is effective for all
          fiscal quarters of fiscal years beginning after June 15, 1999. 
          It is expected that the Company will adopt the provision of SFAS
          No. 133 as of January 1, 2000.  If the provisions of SFAS No. 133
          were to be applied as of January 3, 1999, it would not have a
          material effect on the Company's financial position as of such
          date, or the results of operations for the year then ended.

               In April 1998, the American Institute of Certified Public
          Accountants (AICPA) issued Statement of Position 98-5, "Reporting
          on the Costs of Start-Up Activities" (SOP 98-5).  SOP 98-5
          establishes standards for the financial report of start-up costs
          and organization costs.  It requires that those costs be expensed
          as incurred.  The effect of the implementation of SOP 98-5 is
          accounted for as a cumulative effect of a change in accounting
          principle.  The Company is required to adopt the provisions of
          SOP 98-5 in the first quarter of 1999 and does not anticipate
          that the adoption of the provision of SOP 98-5 will have a
          material effect on the Company's financial position as of that
          date or the results of operations for the year then ended. 

          IMPACT OF YEAR 2000 ISSUE 
          -------------------------

               The Company's Year 2000 Project (the "Project") is in
          process.  The Project is addressing the Year 2000 issue caused
          by computer programs being written utilizing two digits rather
          than four to define an applicable year.  As a result, the Company's
          computer equipment, software and devices with embedded technology
          that are time sensitive may misinterpret the actual date beginning
          on January 1, 2000.  This could result in a system failure or
          miscalculations causing disruptions of operations, including, but
          not limited to, a temporary inability to process transactions.


                                      -16-
     <PAGE> 

               The Company has undertaken various initiatives intended to
          ensure that its computer equipment and software will function
          properly with respect to dates in the Year 2000 and thereafter. 
          In planning and developing the Project, the Company has
          considered both its information technology ("IT") and its non-IT
          systems.  The term "computer equipment and software" includes
          systems that are commonly thought of as IT systems, including
          accounting, data processing, telephone systems, scanning
          equipment and other miscellaneous systems.  Those items not to be
          considered as IT technology include alarm systems, fax machines,
          monitors for park operations or other miscellaneous systems. 
          Both IT and non-IT systems may contain embedded technology, which
          complicates the Company's Year 2000 identification, assessment,
          remediation and testing efforts.  Based upon its identification
          and assessment efforts to date, the Company is in the process of
          replacing the computer equipment and upgrading the software it
          currently uses to become Year 2000 compliant.  In addition, in
          the ordinary course of replacing computer equipment and software,
          the Company plans to obtain replacements that are in compliance
          with Year 2000.

               The Company has initiated correspondence with its
          significant vendors and service providers to determine the extent
          such entities are vulnerable to Year 2000 issues and whether the
          products and services purchased from such entities are Year 2000
          compliant.  The Company expects to receive a favorable response
          from such third parties and it is anticipated that their
          significant Year 2000 issues will be addressed on a timely basis.

               With regard to IT, non-IT systems and communications with
          third parties, the Company anticipates that the Project will be
          completed in November 1999.

               As noted above, the Company is in the process of replacing
          certain computer equipment and software because of the Year 2000
          issue.  The Company estimates that the total cost of such
          replacements will be no more than $1.0 million.  Substantially
          all of the personnel being used on the Project are existing
          Company employees.  Therefore, the labor costs of its Year 2000
          identification, assessment, remediation and testing efforts, as
          well as currently anticipated labor costs to be incurred by the
          Company with respect to Year 2000 issues of third parties, are
          expected to be less than $0.8 million.

               The Company has not yet developed a most reasonably likely
          worst case scenario with respect to Year 2000 issues, but instead
          has focused its efforts on reducing uncertainties through the
          review described above.  The Company has not developed Year 2000
          contingency plans other than as described above, and does not
          expect to do so unless merited by the results of its continuing
          review. 

               The Company presently does not expect to incur significant
          operational problems due to the Year 2000 issue.  However, if all
          Year 2000 issues are not properly and timely identified,
          assessed, remediated and tested, there can be no assurance that
          the Year 2000 issue will not materially impact the Company's
          results of operations or adversely affect its relationships with
          vendors or others.  Additionally, there can be no assurance that
          the Year 2000 issues of other entities will not have a material
          impact on the Company's systems or results of operations.


          ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES
                    ABOUT MARKET RISK

               Reference is made to the information appearing under the
          subheading "Market Risks and Sensitivity Analyses" under the
          heading "Management's Discussion and Analysis of Financial
          Condition and Results of Operation" on page 15 of this Report.


                                      -17-
     <PAGE>

          ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

               The financial statements listed in Item 14 are included in this
          Report beginning on page F-1.


          ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
                    ON ACCOUNTING AND FINANCIAL DISCLOSURE

               
                Not Applicable.



                                      -18-
     <PAGE>

                                       PART IV


          ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES,
                    AND REPORTS ON FORM 8-K

               (a)(1) and (2) Financial Statements and Financial Statement
          Schedules

               The following consolidated financial statements of Six Flags
          Entertainment Corporation and subsidiaries, the notes thereto, the 
          related reports thereon of independent auditors, and financial 
          statement schedules are filed under Item 8 of this Report:

                                                                  PAGE
                                                                  ----

      Independent Auditors' Reports                               F-2
                                                                   
      Consolidated Balance Sheets -- January 3, 1999 and
      December 28, 1997                                           F-5
                
      Consolidated Statements of Operations
             Period from April 1, 1998 to January 3, 1999,
             Period from December 29, 1997 to March 31, 1998,
             and Years December 28, 1997 and December 29, 1996    F-6 
                                                                    
      Consolidated Statements of Stockholders' Equity (Deficit)
             Period from April 1, 1998 to January 3, 1999,
             Period from December 29, 1997 to March 31, 1998,
             and Years December 28, 1997 and December 29, 1996    F-7 
                                                                    
      Consolidated Statements of Cash Flows 
             Period from April 1, 1998 to January 3, 1999,
             Period from December 29, 1997 to March 31, 1998,
             and Years December 28, 1997 and December 29, 1996    F-8 
                                                                    
      Notes to Consolidated Financial Statements                  F-9 
                                                                    

      Schedules for which provision is made in the applicable
      accounting regulations of the Securities and Exchange Commission
      are omitted because they either are not required under the
      related instructions, are inapplicable, or the required
      information is shown in the financial statements or notes
      thereto.

               (a)(3)    See Exhibit Index.

               (b)       Reports on Form 8-K
                         -------------------
                         None.

               (c)       Exhibits
                         See Item 14(a)(3) above.


                                      -19-
     <PAGE>

                                      SIGNATURES
                                      ----------

               Pursuant to the requirements of Section 13 or 15(d) of the
          Securities Exchange Act of 1934, the Registrant has duly caused
          this Form 10-K to be signed on its behalf by the undersigned,
          thereunto duly authorized.


          Date:   April 12, 1999


                                        SIX FLAGS ENTERTAINMENT CORPORATION



                                        By: /s/ Kieran E. Burke       
                                           --------------------------------
                                                Kieran E. Burke
                                                Chairman of the Board
                                                and Chief Executive Officer


                                      -20-
     <PAGE>
           
               Pursuant to the requirements of the Securities Exchange Act
          of 1934, this report has been signed by the following persons on
          behalf of the Registrant and in the following capacities on the
          dates indicated.  


           Signature            Title                            Date
           ---------            -----                            ----



        /s/ Kieran E. Burke     Chairman of the Board,      April 12, 1999
        -------------------     Chief Executive Officer
        Kieran E. Burke         (Principal Executive
                                Officer) and Director 


        /s/ Gary Story          President, Chief Operating  April 12, 1999
        --------------------    Officer and Director 
        Gary Story


        /s/ James F. Dannhauser Chief Financial Officer     April 12, 1999
        --------------------    (Principal Financial and
        James F. Dannhauser     Accounting Officer) and
                                Director


                                      -21-
<PAGE>

                       SIX FLAGS ENTERTAINMENT CORPORATION

                   Index to Consolidated Financial Statements


<TABLE>
<CAPTION>
                                                                                                       Page

<S>                                                                                                     <C>
Independent Auditors' Report                                                                            F-2

Independent Auditors' Report                                                                            F-4

Consolidated Balance Sheets - January 3, 1999 and December 28, 1997                                     F-5

Consolidated  Statements of Operations - Period from April 1, 1998 
  to January 3, 1999; Period from December 29, 1997 to March 31, 1998; 
  and Years ended  December 28, 1997 and December 29, 1996                                              F-6

Consolidated Statements of Stockholder's Equity (Deficit) - Period 
  from April 1, 1998 to January 3, 1999; Period from December 29, 1997 
  to March 31, 1998; and Years ended December 28, 1997 and December 29, 1996                            F-7

Consolidated  Statements of Cash Flows - Period from April 1, 1998 to January 3, 1999;
  Period from December 29, 1997 to March 31, 1998; and Years ended
  December 28, 1997 and December 29, 1996                                                               F-8

Notes to Consolidated Financial Statements                                                              F-9
</TABLE>


                                      F-1
<PAGE>


                          Independent Auditors' Report


The Board of Directors and Stockholder
Six Flags Entertainment Corporation:


We have  audited  the  accompanying  consolidated  balance  sheet  of Six  Flags
Entertainment   Corporation  and   subsidiaries   (Six  Flags)  (a  wholly-owned
subsidiary  of  Premier  Parks  Inc.) as of January  3,  1999,  and the  related
consolidated statements of operations,  stockholder's equity (deficit), and 
cash flows for the  periods  from  April 1,  1998 to  January  3, 1999  (1998  
Post-Acquisition period),  and from  December  29, 1997 to March 31,  1998 
1998  Pre-Acquisition period).  These consolidated  financial statements are 
the responsibility of Six Flags'  management.  Our  responsibility  is to  
express  an  opinion  on  these consolidated financial statements based on our 
audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In  our  opinion,  the  1998  Post-Acquisition   period  consolidated  financial
statements  referred to above  present  fairly,  in all material  respects,  the
financial position of Six Flags Entertainment Corporation and subsidiaries as of
January 3, 1999,  and the results of their  operations  and their cash flows for
the  1998  Post-Acquisition  period,  in  conformity  with  generally  accepted
accounting  principles.  Further,  in our opinion,  the  consolidated  financial
statements referred to above for the 1998 Pre-Acquisition period present fairly,
in all material respects,  the results of operations and cash flows for the 1998
Pre-Acquisition   period,  in  conformity  with  generally  accepted  accounting
principles.

As discussed in Note 1 to the consolidated financial statements, effective April
1, 1998,  Premier  Parks Inc.  acquired all the  outstanding  stock of Six Flags
Entertainment Corporation in a business combination accounted for as a purchase.
As a result of the acquisition,  the consolidated  financial information for the
period after the  acquisition  is presented on a different  cost basis than that
for the period before the acquisition and, therefore, is not comparable.


                                      F-2
<PAGE>


As  discussed  in Note 2 to the  consolidated  financial  statements,  Six Flags
changed  its  method  of  accounting  for its  share  of the  operations  of the
Partnership Parks and its method of accounting for off-season expenses.


                                                      KPMG LLP

Oklahoma City, Oklahoma
March 22, 1999


                                      F-3
<PAGE>


                            REPORT OF INDEPENDENT AUDITORS



          The Board of Directors and Stockholders
          Six Flags Entertainment Corporation


          We have audited the accompanying consolidated balance sheet of
          Six Flags Entertainment Corporation as of December 28, 1997 and
          the related consolidated statements of operations, stockholders'
          equity (deficit) and cash flows for the years ended December 28,
          1997 and December 29, 1996.  These financial statements are the
          responsibility of the Company's management.  Our responsibility
          is to express an opinion on these financial statements based on
          our audits.

          We conducted our audits in accordance with generally accepted
          auditing standards.  Those standards require that we plan and
          perform the audit to obtain reasonable assurance about whether
          the financial statements are free of material misstatement.  An
          audit includes examining, on a test basis, evidence supporting
          the accounting principles used in significant estimates made by
          management, as well as evaluating the overall financial statement
          presentation.  We believe that our audits provide a reasonable
          basis for our opinion.

          In our opinion, the consolidated financial statements referred to
          above present fairly, in all material respects, the consolidated
          financial position of Six Flags Entertainment Corporation at
          December 28, 1997 and the consolidated results of its operations
          and its cash flows for the years ended December 28, 1997 and
          December 29, 1996 in conformity with generally accepted
          accounting principles.


                                             /s/ Ernst & Young LLP

          New York, New York
          February 14, 1998




                                      F-4

<PAGE>


                       SIX FLAGS ENTERTAINMENT CORPORATION

                           Consolidated Balance Sheets

<TABLE>
<CAPTION>
                                                                                               January 3,     December 28,
                                             Assets                                              1999             1997
                                                                                            --------------   --------------
<S>                                                                                         <C>              <C>       
Current assets:
  Cash and cash equivalents                                                                 $   46,112,000   $   16,805,000
  Accounts receivable                                                                           10,399,000        3,258,000
  Receivable from affiliate                                                                             --        4,000,000
  Inventories                                                                                   13,685,000       22,389,000
  Prepaid expenses and other current assets                                                      5,981,000        3,848,000
  Restricted-use investment securities                                                         183,342,000               -- 
                                                                                            --------------   --------------
      Total current assets                                                                     259,519,000       50,300,000
                                                                                            --------------   --------------
Other assets:
  Debt issuance costs                                                                           12,346,000       20,171,000
  Deposits and other assets                                                                     51,284,000        5,165,000
                                                                                            --------------   --------------
      Total other assets                                                                        63,630,000       25,336,000
                                                                                            --------------   --------------
Property and equipment, at cost                                                                928,420,000      768,256,000
  Less accumulated depreciation                                                                 35,507,000      276,119,000
                                                                                            --------------   --------------
                                                                                               892,913,000      492,137,000
                                                                                            --------------   --------------
Investment in theme park partnerships                                                                   --      201,809,000
  Less accumulated amortization                                                                         --      112,714,000
                                                                                            --------------   --------------
                                                                                                        --       89,095,000
                                                                                            --------------   --------------
Intangible assets, principally goodwill                                                      1,197,855,000      278,551,000
  Less accumulated amortization                                                                 36,914,000       70,729,000
                                                                                            --------------   --------------
                                                                                             1,160,941,000      207,822,000
                                                                                            --------------   --------------
      Total assets                                                                          $2,377,003,000   $  864,690,000
                                                                                            ==============   ==============
                       Liabilities and Stockholder's Equity (Deficit)
Current liabilities:
  Accounts payable                                                                          $   12,664,000   $   21,055,000
  Accrued interest payable                                                                      13,547,000        3,431,000
  Accrued insurance                                                                             28,727,000       15,608,000
  Other accrued liabilities                                                                     30,662,000       24,351,000
  Short-term borrowings                                                                                 --       30,503,000
  Current portion of long-term debt                                                            184,370,000       26,130,000
                                                                                            --------------   --------------
      Total current liabilities                                                                269,970,000      121,078,000
Long-term debt                                                                                 900,474,000      753,369,000
Other long-term liabilities                                                                     46,946,000       12,570,000
Deferred income taxes                                                                           99,333,000               -- 
                                                                                            --------------   --------------
      Total liabilities                                                                      1,316,723,000      887,017,000
                                                                                            --------------   --------------
Stockholder's equity (deficit):
  Class A  convertible  preferred  stock ($.01 par value per share;  no shares
    authorized,  issued or outstanding at January 3, 1999; 6,100,000 shares
    authorized; 5,100,000 shares issued and outstanding at December 28, 1997;
    $273,499,000 aggregate liquidation preference at December 28, 1997)                                 --           51,000
  Class B convertible preferred stock ($.01 par value per share; no shares authorized,
    issued or outstanding at January 3, 1999; 4,900,000 shares authorized,
    issued and  outstanding  at December 28, 1997; $196,000,000 aggregate
    liquidation preference at December 28, 1997)                                                        --           49,000
  Class A common stock ($.01 par value per share; no shares authorized, issued
    or outstanding at January 3, 1999; 6,100,000 shares authorized; 51 shares
    issued and outstanding at December 28, 1997)                                                        --               -- 
  Class B common stock ($.01 par value per share; no shares authorized, issued
    or outstanding at January 3, 1999; 20,000,000 shares authorized; 49 shares
    issued and outstanding at December 28, 1997)                                                        --               -- 
  Common stock ($.05 par value per share; 1,000 shares authorized, issued and outstanding
    at January 3, 1999; none authorized, issued, or outstanding at December 28, 1997)                   --               -- 
  Additional paid-in capital                                                                 1,031,598,000       40,217,000
  Retained earnings (accumulated deficit)                                                       28,682,000      (59,867,000)
  Unearned compensation reserved stock awards                                                           --       (2,777,000)
                                                                                            --------------   --------------
                 Total stockholder's equity (deficit)                                        1,060,280,000      (22,327,000)
                                                                                            --------------   --------------
                 Total liabilities and stockholder's equity (deficit)                       $2,377,003,000   $  864,690,000
                                                                                            ==============   ==============
</TABLE>

See accompanying notes to consolidated financial statements.


                                      F-5
<PAGE>

                       SIX FLAGS ENTERTAINMENT CORPORATION

                      Consolidated Statements of Operations

<TABLE>
<CAPTION>
                                                        Period from         Period from
                                                       April 1, 1998        December 29,        Year ended          Year ended
                                                             to                1997 to          December 28,        December 29,
                                                      January 3, 1999      March 31, 1998          1997                1996
                                                      ---------------      --------------      -------------       -------------
<S>                                                    <C>                 <C>                 <C>                 <C>        
Theme park admissions                                  $ 256,316,000       $  15,047,000       $ 368,139,000       $ 348,845,000
Theme park food, merchandise and other                   241,412,000           8,356,000         340,527,000         332,031,000
                                                       -------------       -------------       -------------       -------------
      Total revenue                                      497,728,000          23,403,000         708,666,000         680,876,000
                                                       -------------       -------------       -------------       -------------
Operating costs and expenses:
  Operating expenses                                     172,750,000          56,307,000         330,033,000         308,809,000
  Selling, general and administrative                     61,471,000          54,711,000         113,326,000         110,947,000
  Costs of products sold                                  69,643,000           2,757,000         101,239,000         105,988,000
  Depreciation and amortization                           71,896,000          17,629,000          84,493,000          87,417,000
                                                       -------------       -------------       -------------       -------------
      Total operating costs and expenses                 375,760,000         131,404,000         629,091,000         613,161,000
                                                       -------------       -------------       -------------       -------------
      Income (loss) from operations                      121,968,000        (108,001,000)         79,575,000          67,715,000
                                                       -------------       -------------       -------------       -------------
Other income (expense):
  Interest expense, net                                  (58,658,000)        (22,508,000)        (84,430,000)        (76,530,000)
  Equity in operations of theme park partnerships                 --         (13,152,000)                 --                  -- 
  Minority interest in (earnings) loss                        36,000                  --           1,147,000          (1,297,000)
  Other income (expense)                                    (151,000)                 --                  --                  -- 
                                                       -------------       -------------       -------------       -------------
      Total other income (expense)                       (58,773,000)        (35,660,000)        (83,283,000)        (77,827,000)
                                                       -------------       -------------       -------------       -------------
      Income (loss) before income taxes                   63,195,000        (143,661,000)         (3,708,000)        (10,112,000)
Income tax expense                                       (34,513,000)                 --                  --          (5,137,000)
                                                       -------------       -------------       -------------       -------------
          Net income (loss)                            $  28,682,000       $(143,661,000)      $  (3,708,000)      $ (15,249,000)
                                                       =============       =============       =============       =============
</TABLE>

See accompanying notes to consolidated financial statements.


                                      F-6
<PAGE>

                       SIX FLAGS ENTERTAINMENT CORPORATION

            Consolidated Statements of Stockholder's Equity (Deficit)

 Period from April 1, 1998 to January 3, 1999, Period from December 29, 1997 to
    March 31, 1998, and Years ended December 28, 1997 and December 29, 1996

<TABLE>
<CAPTION>
                                    Preferred Stock A         Preferred Stock B      Common Stock  
                                 ----------------------    ----------------------   -------------- 
                                   Shares                    Shares                 Shares         
                                   Issued       Amount       Issued       Amount    Issued  Amount 
                                 ----------    --------    ----------    --------   ------  ------ 
<S>                              <C>           <C>         <C>           <C>         <C>     <C>   
Balances at December 31, 1995     5,100,000    $ 51,000     4,900,000    $ 49,000      100   $ --  

Net loss                                 --          --            --          --       --     --  

Reserved stock awards                    --          --            --          --       --     --  

Amortization of unearned
  compensation                           --          --            --          --       --     --  
                                 ----------    --------    ----------    --------    -----   ----  

Balances at December 29, 1996     5,100,000      51,000     4,900,000      49,000      100     --  

Net loss                                 --          --            --          --       --     --  

Reserved stock awards                    --          --            --          --       --     --  

Amortization of unearned
  compensation                           --          --            --          --       --     --  

Capital contribution                     --          --            --          --       --     --  
                                 ----------    --------    ----------    --------    -----   ----  

Balances at December 28, 1997     5,100,000      51,000     4,900,000      49,000      100     --  

Net loss                                 --          --            --          --       --     --  

Amortization of unearned
  compensation                           --          --            --          --       --     --  
                                 ----------    --------    ----------    --------    -----   ----  

Balances at March 31, 1998        5,100,000      51,000     4,900,000      49,000      100     --  

Acquisition of SFEC by Premier   (5,100,000)    (51,000)   (4,900,000)    (49,000)     900     --  

Contributions by Premier                 --          --            --          --       --     --  

Net income                               --          --            --          --       --     --  
                                 ----------    --------    ----------    --------    -----   ----  
Balances at January 3, 1999              --    $     --            --    $     --    1,000   $ --  
                                 ==========    ========    ==========    ========    =====   ====  
</TABLE>

<TABLE>
<CAPTION>
                                                    Retained
                                   Additional       Earnings                    Stockholder's
                                     Paid-in      (Accumulated     Unearned        Equity
                                     Capital         Deficit)    Compensation     (Deficit)
                                 --------------   ------------    ----------    -------------
<S>                              <C>              <C>             <C>           <C>          
Balances at December 31, 1995    $   35,749,000   $(40,910,000)  $(4,152,000)  $   (9,213,000)

Net loss                                     --    (15,249,000)           --      (15,249,000)

Reserved stock awards                   234,000             --      (234,000)              -- 

Amortization of unearned
  compensation                               --             --       891,000          891,000
                                 --------------   ------------    ----------   --------------

Balances at December 29, 1996        35,983,000    (56,159,000)   (3,495,000)     (23,571,000)

Net loss                                     --     (3,708,000)           --       (3,708,000)

Reserved stock awards                   234,000             --      (234,000)              -- 

Amortization of unearned
  compensation                               --             --       952,000          952,000

Capital contribution                  4,000,000             --            --        4,000,000
                                 --------------   ------------    ----------   --------------

Balances at December 28, 1997        40,217,000    (59,867,000)   (2,777,000)     (22,327,000)

Net loss                                     --   (143,661,000)           --     (143,661,000)

Amortization of unearned
  compensation                               --             --       260,000          260,000
                                 --------------   ------------    ----------   --------------

Balances at March 31, 1998           40,217,000   (203,528,000)   (2,517,000)    (165,728,000)

Acquisition of SFEC by Premier      958,914,000    203,528,000     2,517,000    1,164,859,000

Contributions by Premier             32,467,000             --            --       32,467,000

Net income                                   --     28,682,000            --       28,682,000
                                 --------------   ------------    ----------   --------------
Balances at January 3, 1999      $1,031,598,000   $ 28,682,000    $       --   $1,060,280,000
                                 ==============   ============    ==========   ==============
</TABLE>

See accompanying notes to consolidated financial statements.


                                      F-7
<PAGE>


                       SIX FLAGS ENTERTAINMENT CORPORATION

                      Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>
                                                           Period from         Period from
                                                          April 1, 1998        December 29,         Year ended         Year ended
                                                                to                1997 to          December 28,       December 29,
                                                         January 3, 1999      March 31, 1998           1997               1996
                                                          -------------       --------------      -------------       -------------
<S>                                                       <C>                 <C>                 <C>                 <C>         
Cash flows from operating activities:
  Net income (loss)                                       $  28,682,000       $(143,661,000)      $  (3,708,000)      $ (15,249,000)
  Adjustments to reconcile net income (loss) to net
    cash provided by (used in) operating activities:
      Depreciation and amortization                          71,896,000          17,629,000          84,493,000          87,417,000
      Equity in operations of theme park
        partnerships                                                 --          13,152,000                  --                  -- 
      Minority interest in earnings (loss)                      (36,000)                 --          (1,147,000)          1,297,000
      Interest accretion on notes payable                     9,521,000          11,932,000          44,444,000          39,580,000
      Interest accretion on restricted-use
        investments                                          (7,267,000)                 --                  --                  -- 
      Amortization of debt issuance costs                     1,480,000           1,027,000           4,108,000           4,108,000
      Deferred income taxes                                  34,513,000                  --                  --           5,137,000
      (Increase) decrease in accounts receivable             (9,073,000)          1,742,000           3,301,000             401,000
      (Increase) decrease in inventories, prepaid
        expenses and other current assets                     6,714,000         (24,852,000)         (1,941,000)         (4,519,000)
      (Increase) decrease in deposits and
        other assets                                         (6,721,000)                 --          (3,332,000)            578,000
      Increase (decrease) in accounts payable
        and accrued expenses                                (55,562,000)         69,302,000         (15,648,000)          8,481,000
      Increase (decrease) in accrued interest payable        13,547,000          (1,068,000)            690,000             805,000
      Other, net                                                     --              18,000            (957,000)            566,000
                                                          -------------       -------------       -------------       -------------
          Total adjustments                                  59,012,000          88,882,000         114,011,000         143,851,000
                                                          -------------       -------------       -------------       -------------
          Net cash provided by (used in)
            operating activities                             87,694,000         (54,779,000)        110,303,000         128,602,000
                                                          -------------       -------------       -------------       -------------
Cash flows from investing activities:
  Additions to property and equipment                       (56,415,000)        (25,335,000)        (67,675,000)        (75,627,000)
  Investment in theme park partnerships                              --        (131,518,000)        (84,057,000)         (5,548,000)
  Transfer of interests in theme park
     partnerships to Premier                                208,082,000                  --                  --                  -- 
  Acquisition of theme park assets                          (45,049,000)                 --                  --                  -- 
  Proceeds from sale of property and equipment                       --                  --           2,000,000                  -- 
  Purchase of restricted-use investments                   (176,075,000)                 --                  --                  -- 
                                                          -------------       -------------       -------------       -------------
          Net cash used in investing
            activities                                      (69,457,000)       (156,853,000)       (149,732,000)        (81,175,000)
                                                          -------------       -------------       -------------       -------------
Cash flows from financing activities:
  Repayment of long-term debt                              (589,436,000)        (30,503,000)       (117,521,000)        (93,881,000)
  Proceeds from borrowings                                  580,000,000         240,000,000         128,168,000          41,673,000
  Contributions of equity                                    32,467,000           4,000,000                  --                  -- 
  Payment of debt issuance costs                            (13,826,000)                 --                  --                  -- 
                                                          -------------       -------------       -------------       -------------
          Net cash provided by (used in)
            financing activities                              9,205,000         213,497,000          10,647,000         (52,208,000)
                                                          -------------       -------------       -------------       -------------
Increase (decrease) in cash and cash equivalents             27,442,000           1,865,000         (28,782,000)         (4,781,000)
Cash and cash equivalents at beginning of period             18,670,000          16,805,000          45,587,000          50,368,000
                                                          -------------       -------------       -------------       -------------
Cash and cash equivalents at end of period                $  46,112,000       $  18,670,000       $  16,805,000       $  45,587,000
                                                          =============       =============       =============       =============
Supplementary cash flow information:
  Cash paid for interest                                  $  41,377,000       $  11,257,000       $  36,089,000       $  34,284,000
                                                          =============       =============       =============       =============
  Cash paid for income taxes                              $          --       $          --       $   3,479,000       $          -- 
                                                          =============       =============       =============       =============
</TABLE>

See accompanying notes to consolidated financial statements.


                                      F-8
<PAGE>


                       SIX FLAGS ENTERTAINMENT CORPORATION

                   Notes to Consolidated Financial Statements


(1)  Summary of Significant Accounting Policies

     (a)  Description of Business

          Six Flags  Entertainment  Corporation  ("SFEC," and together  with its
          subsidiaries,  the  "Company"  or "Six Flags") owns 100% of the common
          stock of S.F.  Holdings,  Inc. ("SF Holdings")  which owns 100% of the
          common stock of Six Flags Theme Parks Inc. ("SFTP").

          Prior to April 1, 1998, Six Flags operated  twelve "Six Flags" branded
          theme parks in eight locations  throughout the United States.  For all
          periods presented,  nine of the theme parks, Six Flags Great Adventure
          and Wild Safari Animal Park (New  York-Philadelphia),  Six Flags Great
          America  (Chicago-Milwaukee),  Six Flags Magic  Mountain and Six Flags
          Hurricane  Harbor (Los  Angeles),  Six Flags  AstroWorld and Six Flags
          Waterworld  (Houston),  Six Flags St. Louis (St.  Louis) and Six Flags
          Hurricane Harbor (Dallas-Ft. Worth) were owned by Six Flags. Six Flags
          Fiesta Texas,  located in San Antonio,  Texas, was leased by a limited
          partnership  of which a subsidiary  of Six Flags is a general  partner
          and manages the park.  On October 30, 1998,  Six Flags  purchased  the
          minority  interest in the limited  partnership  and title to the park.
          Two parks - Six Flags Over Texas (Dallas-Ft. Worth) and Six Flags Over
          Georgia  (Atlanta)  (the  "Partnership  Parks") - are owned by limited
          partnerships of which the managing general partner was (prior to April
          1, 1998) a  wholly-owned  subsidiary  of Six Flags.  On April 1, 1998,
          Premier Parks Inc. ("Premier") purchased all of the stock of SFEC (the
          "Acquisition").  At that time, Six Flags' interests in the Partnership
          Parks were transferred to Premier. See Note 3.

     (b)  Basis of Presentation

          As  discussed  above,  Premier  purchased  SFEC on April 1,  1998.  In
          accordance  with  Securities & Exchange  Commission  Staff  Accounting
          Bulletin  No. 54 ("SAB No.  54"),  SFEC has  "pushed  down"  Premier's
          purchase  price in  revaluing  the  assets  and  liabilities  of SFEC.
          According to the provisions of SAB No. 54, purchase  transactions that
          result in an entity becoming substantially  wholly-owned require a new
          basis of accounting  for the purchased  assets and  liabilities.  As a
          result of the purchase,  SFEC recorded the  following  purchase  price
          adjustments as of April 1, 1998 (amounts in thousands):

                                                Increase (Decrease)
                                                -------------------
               Current assets                      $   (15,621)
               Debt issuance costs                     (19,597)
               Property and equipment                  322,183
               Intangible assets                     1,006,606
               Deposit and other assets                 14,299
               Accrued liabilities                      26,599
               Long-term debt                           51,592
               Deferred income taxes                    64,820
               Stockholder's equity                  1,164,859


                                      F-9
                                                                     (Continued)
<PAGE>


                       SIX FLAGS ENTERTAINMENT CORPORATION

                   Notes to Consolidated Financial Statements


          The  consolidated  financial  statements  of SFEC for the period  from
          December 29, 1997 to March 31, 1998 (the 1998 Pre-Acquisition  period)
          and as of December 28, 1997 and for the years ended  December 28, 1997
          and December 29, 1996 reflect the accounting  basis used by SFEC prior
          to its  acquisition  by  Premier.  The  financial  statements  of SFEC
          subsequent to April 1, 1998 (the 1998 Post-Acquisition period) reflect
          the  accounting  basis for the purchased assets and liabilities used 
          by SFEC  subsequent to its  acquisition by Premier.  The  vertical  
          line  that  separates  the SFEC  consolidated financial statements 
          emphasizes that the new basis of accounting used by SFEC after the 
          purchase by Premier is not  comparable  to the basis of accounting 
          used by SFEC prior to the purchase by Premier.

          Additionally,  the accompanying notes to SFEC's consolidated financial
          statements  disclose:  (1) the relationship  between Premier and SFEC;
          (2) that SFEC does not  guarantee  any of  Premier's  debt,  or pledge
          assets or stock as security for  Premier's  debt;  and (3) that SFEC's
          ability to pay dividends is  restricted  by its and its  subsidiaries'
          debt agreements.

          The 1996 and 1997 fiscal years each  consisted  of 52 weeks.  The 1998
          fiscal  year  consisted  of 53 weeks.  The 1996  fiscal  year ended on
          December  29,  1996,  while the 1997 and 1998  fiscal  years  ended on
          December 28, 1997 and January 3, 1999, respectively.

          The  Company's  accounting  policies  reflect  industry  practices and
          conform to generally accepted accounting principles.

          The consolidated  financial  statements  include the accounts of SFEC,
          its  wholly-owned  subsidiaries,   limited  partnerships  and  limited
          liability companies in which the Company beneficially owns 100% of the
          interests,  and  partnerships  that the Company serves as sole general
          partner  and owns a majority  of the  limited  partnership  interests.
          Intercompany   transactions  and  balances  have  been  eliminated  in
          consolidation.

     (c)  Cash Equivalents

          Cash  equivalents of $33,188,000 and $9,651,000 at January 3, 1999 and
          December 28, 1997,  respectively,  consist of short-term highly liquid
          investments  with a remaining  maturity  as of purchase  date of three
          months or less, which are readily  convertible into cash. For purposes
          of the consolidated  statements of cash flows,  the Company  considers
          all highly liquid debt  instruments  with  remaining  maturities as of
          their purchase date of three months or less to be cash equivalents.

     (d)  Inventories

          Inventories are stated at the lower of cost  (first-in,  first-out) or
          market  and  primarily   consist  of  products  for  resale  including
          merchandise and food and miscellaneous supplies including repair parts
          for rides and  attractions  amounting to $8,051,000 as of December 28,
          1997.


                                      F-10
                                                                     (Continued)
<PAGE>


                       SIX FLAGS ENTERTAINMENT CORPORATION

                   Notes to Consolidated Financial Statements


     (e)  Advertising Costs

          Production  costs  of  commercials  and  programming  are  charged  to
          operations  in the year first aired.  The costs of other  advertising,
          promotion,  and  marketing  programs are charged to  operations in the
          year  incurred.  

          Advertising  and  promotions  expense  was  $35,900,000,   $7,872,000,
          $61,100,000, and $64,600,000 during 1998 Post-Acquisition period, 1998
          Pre-Acquisition period, 1997, and 1996, respectively.

     (f)  Debt Issuance Costs

          The Company  capitalizes  costs  related to the issuance of debt.  The
          amortization  of such costs is recognized as interest  expense under a
          method  approximating  the  interest  method  over  the  life  of  the
          respective debt issue.

     (g)  Depreciation and Amortization

          Rides and attractions are depreciated using the  straight-line  method
          over 5-25 years. Buildings and improvements are depreciated over their
          estimated  useful  lives  of  approximately  30  years  by  use of the
          straight-line  method.  Furniture and equipment are depreciated  using
          the  straight-line  method over 5-10 years.  

          Maintenance  and repairs are charged  directly to expense as incurred,
          while  betterments  and  renewals  are  generally  capitalized  in the
          property  accounts.  When an item is retired or otherwise disposed of,
          the cost and applicable  accumulated  depreciation are removed and the
          resulting gain or loss is recognized.

     (h)  Investment in Theme Park Partnerships

          Prior to  acquisition by Premier,  the Company  managed two parks (the
          Partnership Parks)  in which  the  Company  did not own a  controlling
          interest.  On April 1, 1998, the Company transferred its investment in
          theme park partnerships to Premier in exchange for $46,000,000 in cash
          and payment of $165,686,000 of Company borrowings. See Note 13.

          In 1997 and 1996, Six Flags accounted for its investment in theme park
          partnerships   as   co-ventures,   i.e.,  the  revenues  and  expenses
          (excluding  partnership  depreciation)  were  included  in Six  Flags'
          consolidated  statements of operations and the net amounts distributed
          to the limited  partners  were  deducted as  expenses.  Except for the
          limited  partnership  units  purchased  pursuant to the tender  offers
          described  in  Note  6,  Six  Flags  had no  rights  or  title  to the
          Partnership.  Park  assets  or to the  proceeds  from  any sale of the
          Partnership Parks' assets. Six Flags' 1997 consolidated  balance sheet
          does not include any of the Partnership  Parks' assets. The investment
          in theme park partnerships  included in the 1997 consolidated  balance
          sheet represented (i) Six Flags' interest in the estimated future cash
          flows from the operations of the Partnership Parks and was


                                      F-11
                                                                     (Continued)
<PAGE>


                       SIX FLAGS ENTERTAINMENT CORPORATION

                   Notes to Consolidated Financial Statements


          amortized over the life of the  partnership  agreements,  and (ii) the
          value of limited  partnership  units  purchased  pursuant  to the SFOG
          tender  offer.  The SFOT tender offer was made  subsequent to December
          28, 1997.  These two parks  contributed  revenues of $176,794,000  and
          $151,987,000  to  Six  Flags  in  the  fiscal  years  1997  and  1996,
          respectively.

          For the period from  December 29, 1997 to March 31, 1998,  the Company
          accounted  for its  investment  in these  two parks  using the  equity
          method of  accounting.  See Note 2. The  equity  method of  accounting
          recognizes  the  Company's  share of the  activity of the  Partnership
          Parks in the accompanying consolidated statements of operations in the
          caption "equity in operations of theme park  partnerships." The equity
          method  of  accounting  differs  from  the  consolidation   method  of
          accounting  used  for the  theme  parks in which  the  Company  owns a
          controlling interest.  In the consolidation method of accounting,  the
          activities of the consolidated parks are reflected in each revenue and
          expense caption rather than aggregated into one caption.

     (i)  Intangible Assets

          Goodwill,  which  represents  the excess of  purchase  price over fair
          value of net assets acquired,  is amortized on the straight-line basis
          over the expected  period to be  benefited,  generally  25 years.  The
          Company  assesses  the  recoverability  of this  intangible  asset  by
          determining  whether the amortization of the goodwill balance over its
          remaining life can be recovered through  undiscounted future operating
          cash flows of the acquisition.  The amount of goodwill impairment,  if
          any, is measured based on projected  discounted  future operating cash
          flows using a discount rate reflecting the Company's average borrowing
          rate.

          The goodwill  associated with  acquisitions made by Six Flags prior to
          the Acquisition was being  amortized on the  straight-line  basis over
          periods not exceeding 40 years.

     (j)  Long-Lived Assets

          The  Company  reviews  long-lived  assets  and  certain   identifiable
          intangibles for impairment whenever events or changes in circumstances
          indicate that the carrying  amount of an asset may not be recoverable.
          Recoverability  of  assets  to be  held  and  used  is  measured  by a
          comparison  of the  carrying  amount of an asset or group of assets to
          future net cash flows  expected to be  generated by the asset or group
          of  assets.  If  such  assets  are  considered  to  be  impaired,  the
          impairment  to be  recognized  is  measured by the amount by which the
          carrying  amount of the assets  exceeds  the fair value of the assets.
          Assets to be  disposed of are  reported  at the lower of the  carrying
          amount or fair value less costs to sell.

     (k)  Interest Expense Recognition

          Interest on notes  payable is generally  recognized  as expense on the
          basis of stated  interest  rates adjusted to reflect  amortization  of
          premiums or accretion of discounts.  Such amortization or accretion is
          recognized  over the term of the notes  using  the  effective-interest
          method.


                                      F-12
                                                                     (Continued)
<PAGE>


                       SIX FLAGS ENTERTAINMENT CORPORATION

                   Notes to Consolidated Financial Statements


     (l)  Income Taxes

          Income taxes are accounted for under the asset and liability method as
          computed on a stand-alone  basis.  Deferred tax assets and liabilities
          are  recognized  for  the  future  tax  consequences  attributable  to
          differences  between  the  financial  statement  carrying  amounts  of
          existing  assets and  liabilities  and their  respective tax bases and
          operating loss carryforwards.  Deferred tax assets and liabilities are
          measured  using enacted tax rates  expected to apply to taxable income
          in the years in which those  temporary  differences are expected to be
          recovered   or  settled.   The  effect  on  deferred  tax  assets  and
          liabilities  of a change in tax rates is  recognized  in income in the
          period that includes the enactment date.

          Effective with the Acquisition, the Company and Premier entered into a
          tax sharing  agreement,  whereby  the Company  will pay to Premier the
          Company's portion of Premier's current tax expense.

     (m)  Investment Securities

          Restricted-use  investment  securities  at January 3, 1999  consist of
          U.S. Treasury securities. The securities which are scheduled to mature
          in 1999 are  restricted  to  provide  a  redemption  fund for  Company
          indebtedness  also  maturing  in  1999.  The  Company  classifies  its
          investment securities as held-to-maturity. Held-to-maturity securities
          are those  securities  in which the Company has the ability and intent
          to hold the security until maturity.  Held-to-maturity  securities are
          recorded at amortized cost, adjusted for the amortization or accretion
          of premiums or discounts.  There are no other  securities  held by the
          Company.

          Premiums and  discounts are amortized or accreted over the life of the
          related held-to-maturity  security as an adjustment to yield using the
          effective interest method. Dividend and interest income are recognized
          when earned.

     (n)  Use of Estimates

          The  preparation of financial  statements in conformity with generally
          accepted  accounting  principles requires management to make estimates
          and  assumptions  that  affect  the  reported  amounts  of assets  and
          liabilities and disclosure of contingent assets and liabilities at the
          date of the financial  statements and the reported amounts of revenues
          and expenses during the reporting period.  Actual results could differ
          from those estimates.

     (o)  Reclassifications

          Reclassifications  have been made to certain amounts  reported in 1997
          and 1996 to conform with the 1998 presentation.


                                      F-13
                                                                     (Continued)
<PAGE>


                       SIX FLAGS ENTERTAINMENT CORPORATION

                   Notes to Consolidated Financial Statements


(2)  Accounting Changes

     (a)  Accounting for Investment in Theme Park Partnerships

          Prior  to  the  Acquisition  by  Premier,   Six  Flags,   through  two
          subsidiaries,  was the  general  partner  in two  theme  park  limited
          partnerships.  Six Flags accounted for the parks as co-ventures, i.e.,
          the revenues and expenses  (excluding  partnership  depreciation) were
          included in Six Flags'  consolidated  statements of operations and the
          net amounts  distributed  to the  limited  partners  were  deducted as
          operating expenses. Except for the limited partnership units purchased
          pursuant to the tender  offers  described  in Note 6, Six Flags had no
          rights or title to the  Partnership  Parks'  assets or to the proceeds
          from  any sale of the  Partnership  Parks'  assets.  Six  Flags'  1997
          consolidated  balance  sheet does not include  any of the  Partnership
          Parks' assets.

          On April 1, 1998,  Six Flags changed its method of accounting  for the
          Partnership  Parks to the equity method of accounting as prescribed by
          Accounting  Principles  Board Opinion 18 and related  interpretations.
          The change was applied  retroactively  to the  beginning of Six Flags'
          1998 fiscal year,  and  accordingly,  the  consolidated  statements of
          operations  for the 1998  Pre-Acquisition  period  reflects Six Flags'
          interests in the  operations  of the  Partnership  Parks on the equity
          method. Six Flags' interests in the Partnership Parks were transferred
          to Premier on April 1, 1998 and therefore,  the consolidated statement
          of operations  for the 1998  Post-Acquisition  period ended January 3,
          1999, does not include results of Premier's ownership interests in the
          Partnership  Park  partnerships.  Six Flags changed its accounting for
          the Partnership Parks to reflect in operations  revenues and costs and
          expenses of only those parks  controlled by Six Flags through majority
          ownership.  This  accounting  change had no  cumulative  effect on Six
          Flags'  accumulated  deficit as of December  28, 1997 and no effect on
          net loss for 1997 and 1996.

          The  unaudited  pro  forma  effect   assuming  the  equity  method  of
          accounting for the Partnership Parks was applied retroactively for all
          periods presented is as follows:

<TABLE>
<CAPTION>
                                                               Year ended     Year ended
                                                              December 28,   December 29,
                                                                  1997           1996
                                                              ------------   -----------
<S>                                                           <C>            <C>        
          Revenues, as reported                               $708,666,000   680,876,000
          Revenues, pro forma                                 $531,872,000   528,889,000
                                                              ============   ===========
                                                             
          Operating costs and expenses, as reported           $629,091,000   613,161,000
          Operating costs and expenses, pro forma             $474,928,000   464,693,000
                                                              ============   ===========
                                                             
          Interest expense, net, as reported                  $ 84,430,000    76,530,000
          Interest expense, net, pro forma                    $ 82,856,000    74,979,000
                                                              ============   ===========
</TABLE>


                                      F-14
                                                                     (Continued)
<PAGE>


                       SIX FLAGS ENTERTAINMENT CORPORATION

                   Notes to Consolidated Financial Statements


<TABLE>
<CAPTION>
                                                               Year ended     Year ended
                                                              December 28,   December 29,
                                                                  1997           1996
                                                              ------------   -----------
<S>                                                           <C>            <C>        
          Equity in operations of theme park partnerships,
            as reported                                        $        --            --
          Equity in operations of theme park partnerships,
            pro forma                                          $21,057,000     1,968,000
                                                               ===========   ===========  
          Net loss, as reported                                $(3,708,000)  (15,249,000)
          Net loss, pro forma                                  $(3,708,000)  (15,249,000)
                                                               ===========   ===========
</TABLE>

     (b)  Accounting for Off-Season Expenses

          On April 1,  1998,  Six Flags  changed  its method of  accounting  for
          off-season  expenses related to park operations.  Prior to acquisition
          by Premier,  Six Flags  deferred  interim period costs related to park
          operations  and  charged  such  costs  to  interim  periods  based  on
          estimated annual revenues,  substantially  all of which were generated
          in the second and third  quarters of the year.  No costs were deferred
          at the end of a fiscal year.

          The change was applied  retroactively  to the  beginning of Six Flags'
          1998  fiscal  year to conform  with  Premier's  accounting  policy for
          off-season  expenses.  This accounting change had no cumulative effect
          on Six Flags'  accumulated  deficit as of December  28, 1997 and would
          not have had any effect on net loss for 1997 and 1996.  The change had
          the  effect of  increasing  the net loss for the 1998  Pre-Acquisition
          period by approximately $96,654,000.

(3)  Acquisition of SFEC

     On April 1, 1998, Premier acquired all of the outstanding  capital stock of
     SFEC for  $976,000,000,  paid in  cash.  In  addition,  Premier  repaid  at
     closing, assumed or refinanced approximately $1,032,717,000 of Company debt
     (including  approximately  $285,000,000  in aggregate  principal  amount at
     maturity  (carrying  value of  $321,167,000  as of  January 3, 1999) of Six
     Flags 12 1/4 % Series A Senior  Subordinated  Discount  Notes due 2005 (the
     "SFTP Notes") and  approximately  $164,703,000  accreted  value at April 1,
     1998 (carrying  value of  $182,377,000  as of January 3, 1999) of SFEC Zero
     Coupon Notes (the "Old SFEC Notes")).  Premier funded the Acquisition  with
     the proceeds of concurrent public offerings and bank facilities  (including
     a new  $472,000,000  credit  facility  of Six Flags (the "Six Flags  Credit
     Facility")  and  $170,000,000  of 8 7/8% Senior Notes due 2006 of SFEC (the
     "SFEC Notes")).  See Note 8. The proceeds of the SFEC Notes,  together with
     cash  contributed  by Premier,  were  deposited  in escrow and  invested in
     restricted-use investments to provide for the repayment in full at or prior
     to  maturity  in  December  1999 of the Old  SFEC  Notes.  Pursuant  to the
     Acquisition,  Six Flags  transferred to Premier all of its interests in the
     limited partnerships that own the Partnership


                                      F-15
                                                                     (Continued)
<PAGE>


                       SIX FLAGS ENTERTAINMENT CORPORATION

                   Notes to Consolidated Financial Statements


     Parks,  for  $46,000,000 in cash and Premier's  payment of  $165,686,000 of
     SFEC debt.  Also in  connection  with the  Acquisition,  Premier and Warner
     Bros.  Consumer  Products  Division  entered  into  a  long-term  licensing
     agreement that gives Premier (and its subsidiaries, including Six Flags and
     Premier Parks Operations Inc.) the exclusive theme park usage rights in the
     U.S. and Canada (excluding the Las Vegas, Nevada metropolitan area) for all
     Warner Bros. and DC Comics animated cartoon and comic book characters.

     The following  summarized unaudited pro forma results of operations for the
     years  ended  January  3,  1999 and  December  28,  1997,  assume  that the
     Acquisition  and the related  financings  occurred as of December  30, 1996
     (the first day of the 1997 fiscal year).

                                           Year ended            Year ended
                                           January 3,           December 28,
                                              1999                 1997
                                           ----------           ------------
                                                     (Unaudited)
                                                    (In thousands)

          Total revenues                    $521,131              531,872
          Net loss                           (30,776)             (55,314)

(4)  Fair Value of Financial Instruments

     The recorded amounts for cash and cash  equivalents,  accounts  receivable,
     receivable  from  affiliate,   accounts  payable  and  accrued  liabilities
     approximate  fair value  because of the short  maturity of these  financial
     instruments.  As of  January  3,  1999,  the fair  value  of the  Company's
     restricted-use investments was approximately  $184,930,000.  The fair value
     was  determined  using  quoted  market  prices.  The fair value  estimates,
     methods,   and  assumptions   relating  to  the  Company's  debt  financial
     instruments are discussed in Note 8.


(5)  Property and Equipment

     Property and equipment, at cost, are classified as follows:

                                                   January 3,     December 28,
                                                      1999           1997
                                                  ------------    -----------
     Land                                         $ 94,945,000     50,582,000
     Buildings and improvements                    334,249,000    263,475,000
     Rides and attractions                         405,129,000    389,798,000
     Equipment                                      59,415,000      9,033,000
     Construction-in-process                        34,682,000     55,368,000
                                                  ------------    -----------
     Total                                         928,420,000    768,256,000
     Less accumulated depreciation                  35,507,000    276,119,000
                                                  ------------    -----------
                                                  $892,913,000    492,137,000
                                                  ============    ===========


                                      F-16
                                                                     (Continued)
<PAGE>


                       SIX FLAGS ENTERTAINMENT CORPORATION

                   Notes to Consolidated Financial Statements


(6)  Investment in Theme Park Partnerships

     Six Flags Over Georgia

     On  March  18,  1997,   Six  Flags,   Time  Warner  Inc.  and  Time  Warner
     Entertainment  Company, L.P. (TWE) completed arrangements pursuant to which
     a subsidiary  of Six Flags (SFOG II) will manage the Six Flags Over Georgia
     Park through 2026. Under the agreements governing the new arrangements (the
     "Georgia Agreements"),  the Six Flags Over Georgia Park is owned by a newly
     formed limited  partnership  ("Six Flags Over Georgia II") of which SFOG II
     is the managing general partner.

     The key  elements of these  arrangements  are as  follows:  (i) the limited
     partner  (which is not  affiliated  with Six Flags)  will  receive  minimum
     annual  distributions  of $18,500,000  commencing in 1997,  increasing each
     year  thereafter  in  proportion  to  increases  in  the  cost  of  living;
     thereafter,  SFOG II will be entitled to receive from available cash (after
     provision for reasonable reserves and after capital  expenditures per annum
     of approximately 6% of prior year revenues) a management fee equal to 3% of
     the prior year's gross revenues; and, thereafter,  any additional available
     cash will be distributed 95% to SFOG II and 5% to the limited partner; (ii)
     in the  second  quarter  of 1997,  a  subsidiary  of SFTP  (the  "SFTP-SFOG
     Subsidiary") and a subsidiary of SFEC (the "SFEC-SFOG  Subsidiary")  made a
     tender offer for partnership interests ("SFOG LP Units") in Six Flags Fund,
     Ltd.  (L.P.),  which  owns 99% of the  limited  partner  of Six Flags  Over
     Georgia II, that valued the Six Flags Over  Georgia  Park at the greater of
     $250,000,000  or 8.0 times 1997 EBITDA of the Six Flags Over  Georgia  Park
     (the "SFOG Tender Offer Price"); (iii) commencing in 1998, and on an annual
     basis  thereafter,  the SFTP-SFOG  Subsidiary and the SFEC-SFOG  Subsidiary
     will offer to  purchase  additional  SFOG LP Units at a price  based on the
     greater of the SFOG Tender  Offer Price or the EBITDA of the Six Flags Over
     Georgia  Park  for the  prior  four  years  (provided  that  no  more  than
     $50,000,000  of  such  SFOG LP  Units  will be  acquired  by the  SFTP-SFOG
     Subsidiary);  and (iv) in 2026, Six Flags and its affiliates  will have the
     option to acquire the Six Flags Over  Georgia  Park at a price based on the
     Tender Offer Price,  increased in proportion to the increase in the cost of
     living between  December 1996 and December 2026.  SFEC,  SFTP,  Time Warner
     Inc. and TWE have  guaranteed  certain of the  obligations  (including  the
     minimum annual  distributions  noted in (i) above) of SFOG II and Six Flags
     Over  Georgia  II  under  the  Georgia  Agreements,  and  in  consideration
     therefor,  SFOG II  agreed  to  assign  to SFTP at  least  90% of the  cash
     distributions it received from time to time from Six Flags Over Georgia II.
     See Note 2.
     
     On May 6,  1997,  in  connection  with  the  closing  of the  tender  offer
     described  above,  the SFTP-SFOG  Subsidiary  and the SFEC-SFOG  Subsidiary
     purchased  approximately  17% and 8%,  respectively,  of SFOG LP Units  for
     approximately  $42,400,000 and $20,300,000,  respectively.  The purchase of
     SFOG LP Units  entitles each such  purchaser  the right to receive  minimum
     annual  distributions and any residual  distributions (5% of available cash
     after the minimum annual distributions and management fee distributions) in
     proportion to the  percentage  amounts  purchased.  The purchase of SFOG LP
     Units 


                                      F-17
                                                                     (Continued)
<PAGE>


                       SIX FLAGS ENTERTAINMENT CORPORATION

                   Notes to Consolidated Financial Statements


     by the SFTP-SFOG  Subsidiary was financed  through a drawdown on Six Flags'
     secured  revolving  line of credit  available  for  acquisitions  under the
     Credit  Agreement  and  the  purchase  of SFOG LP  Units  by the  SFEC-SFOG
     Subsidiary  was financed  through loans from TWE,  which were  subsequently
     refinanced with demand loans. See Note 7. Purchases of SFOG LP units in the
     1998 tender offer were less than $25,000.

     In  connection  with  the  purchase  of the  SFOG LP  Units,  approximately
     $49,800,000 of the excess of cost over net assets acquired  associated with
     this  investment was being  amortized over 30 years.  The net investment in
     SFOG LP  Units  was  presented  as part of the  investment  in  theme  park
     partnerships prior to the Acquisition. Accumulated amortization at December
     28, 1997 amounted to $2,582,000.

     Six Flags Over Texas

     On November 24, 1997, Six Flags, Time Warner Inc. and TWE completed 
     arrangements pursuant to which Six Flags Over Texas, Inc., a wholly-owned
     subsidiary of SFTP ("SFOT II"),  will manage the Six Flags Over Texas Park
     through 2027.  Under the agreements governing the new arrangements (the
     "Texas Agreements"), the Six Flags Over Texas Park will continue to be 
     owned by Texas Flags Ltd., a limited  partnership  ("Six Flags Over Texas")
     of which SFOT II is the managing general partner.

     The key  elements of these  arrangements  are as  follows:  (i) the limited
     partner  (which is not  affiliated  with Six Flags)  will  receive  minimum
     annual  distributions  of $27,700,000  commencing in 1998,  increasing each
     year  thereafter  in  proportion  to  increases  in  the  cost  of  living;
     thereafter,  SFOT II will be entitled to receive from available cash (after
     provision for reasonable reserves and after capital  expenditures per annum
     of approximately 6% of prior year revenues) a management fee equal to 3% of
     the prior year's gross revenues; and, thereafter,  any additional available
     cash will be  distributed  92.5% to SFOT and 7.5% to the  limited  partner;
     (ii) in the first  quarter of 1998,  a subsidiary  of SFTP (the  "SFTP-SFOT
     Subsidiary")  and  a  subsidiary  of  SFEC  (the  "SFEC-SFOT   Subsidiary")
     commenced a tender offer for partnership interests ("SFOT LP Units") in Six
     Flags Over Texas,  Ltd., which owns 99% of the limited partner of Six Flags
     Over  Texas,  that  values the Six Flags Over Texas Park at the  greater of
     $375,000,000 or 8.5 times 1998 EBITDA of the Six Flags Over Texas Park (the
     "SFOT Tender Offer  Price");  (iii)  commencing  in 1999,  and on an annual
     basis  thereafter,  the SFTP-SFOT  Subsidiary and the SFEC-SFOT  Subsidiary
     will offer to  purchase  additional  SFOT LP Units at a price  based on the
     greater of the SFOT Tender  Offer price or the EBITDA of the Six Flags Over
     Texas Park for the prior four  years;  and (iv) in 2027,  Six Flags and its
     affiliates will have the option to acquire the Six Flags Over Texas Park at
     a price based on the SFOT Tender Offer Price,  increased in  proportion  to
     the increase in the cost of living between December 1997 and December 2027.
     SFEC,  SFTP,  Time  Warner  Inc.  and TWE have  guaranteed  certain  of the
     obligations (including the minimum annual distributions noted in (i) above)
     of SFOT under the Texas  Agreements.  See Note 2.


                                      F-18
                                                                     (Continued)
<PAGE>


                       SIX FLAGS ENTERTAINMENT CORPORATION

                   Notes to Consolidated Financial Statements


     In connection with the entering into the Texas Agreements,  a subsidiary of
     SFEC  loaned  $10,725,000  to the Six Flags Over Texas  Partnership  during
     December  1997  as  a  prepayment  of  its  obligations   under  the  Texas
     Agreements.  This amount has been included in the  Company's  investment in
     theme park partnerships as of December 28, 1997.

     The  tender  offer for SFOT LP Units  closed on March 12,  1998.  Six Flags
     purchased  approximately 33% of these units for approximately  $117,984,000
     through the  SFEC-SFOT  Subsidiary  and financed the purchase of such units
     through loans.

     The  summarized  results  of the  Partnership  Parks  for the  period  from
     December 29, 1997 to March 31, 1998 are as follows:

          Revenues                                                 $ 10,168,000
          Expenses:                                           
            Operating expenses                                       18,435,000
            Selling, general and administrative                       2,859,000
            Costs of products sold                                      993,000
            Depreciation and amortization                             3,286,000
            Interest expense, net                                       640,000
                                                                   ------------ 
                     Total                                           26,213,000
                                                                   ------------ 
          Net loss                                                 $(16,045,000)
                                                                   ============ 

     Changes in the  investment  in theme park  partnerships  for the year ended
     December 28, 1997 are as follows:

          Balance at beginning of period                           $ 19,135,000
          Capital additions made by the theme parks                  16,147,000
          Operations, net of distributions to the limited partners   18,633,000
          Distributions to Six Flags                                (24,126,000)
          Amortization                                              (11,515,000)
                                                                   ------------
                                                                     18,274,000
                                                                   ------------
          Purchase of SFOG limited partnership units                 62,678,000
          Amortization                                               (2,582,000)
                                                                   ------------
                                                                     60,096,000
                                                                   ------------
          Advance to SFOT                                            10,725,000
                                                                   ------------
                                                                   $ 89,095,000
                                                                   ============

     As of the Acquisition,  the Company's investment in theme park partnerships
     was  transferred  to  Premier  in  exchange  for  $46,000,000  in cash  and
     Premier's payment of $165,686,000 of Company borrowings. See Note 13.


                                      F-19
                                                                     (Continued)
<PAGE>


                       SIX FLAGS ENTERTAINMENT CORPORATION

                   Notes to Consolidated Financial Statements


     The following  summarized unaudited pro forma results of operations for the
     period  from  December  29,  1997 to March 31,  1998 and for the year ended
     December 28, 1997,  assume the transfer of the  Company's  interests in the
     Partnership  Parks had  occurred  on  December  30,  1996 (the first day of
     SFEC's 1997 fiscal year):

                                             Period from
                                             December 29,         Year ended
                                               1997 to           December 28,
                                            March 31, 1998           1997
                                            --------------       ------------
                                                        (Unaudited)
                                                       (in thousands)

     Revenues                                 $  23,403            531,872
     Net loss                                  (130,509)           (24,765)

(7)  Short-Term Borrowings

     Short-term  borrowings  at January 3, 1999 and December 28, 1997 consist of
     the following:
<TABLE>
<CAPTION>
                                                                      January 3,     December 28,
                                                                         1999            1997
                                                                      ----------     ------------
<S>                                                                   <C>             <C>       
     8.5% Note payable to Chase Bank, due March 31, 1998              $       --      19,778,000
     7.2% Note payable to TWE, due March 31, 1998                             --      10,725,000
                                                                      ----------     ------------
                                                                      $       --      30,503,000
                                                                      ==========     ============
</TABLE>

     The  proceeds  from the note  payable to Chase  Bank were used to  purchase
     approximately  8% of SFOG LP Units  pursuant  to the tender  offer for such
     units. The proceeds from the TWE note payable were loaned to Six Flags Over
     Texas Partnership in connection with the Texas Agreements.  See Note 6. The
     weighted average interest rate of short-term  borrowings  outstanding as of
     December 28, 1997 was 8.5%. These short-term  borrowings were refinanced in
     March 1998 at the time of the  financing  of the initial  tender  offer for
     SFOT LP units through a $165,000,000 facility. The new facility was paid in
     full  at the  time  of the  Acquisition  by  Premier  in  exchange  for the
     interests in the theme park partnerships previously owned by SFEC.


                                                                     (Continued)

                                      F-20
<PAGE>


                       SIX FLAGS ENTERTAINMENT CORPORATION

                   Notes to Consolidated Financial Statements


(8)  Long-Term Debt

     At January 3, 1999 and December 28, 1997, long-term debt consists of:
<TABLE>
<CAPTION>
                                                                                   January 3,        December 28,
                                                                                      1999              1997
                                                                                 --------------      ------------ 
<S>                                                                              <C>                 <C>        
     Long-term debt:                                           
         Old Credit Agreement (a)                                                $           --      348,500,000
         SFEC Notes (b)                                                             170,000,000               --
         SFEC Zero Coupon Notes (b)                                                 182,877,000      161,074,000
         SFTP Senior Subordinated Notes (c)                                         321,167,000      269,925,000
         Credit Facility (d)                                                        409,750,000               --
         Other                                                                        1,050,000               --
                                                                                 --------------      ----------- 
                                                                                  1,084,844,000      779,499,000
                                                               
     Less current portion, in 1999 primarily the SFEC Zero          
         Coupon Notes (carrying value of $182,877,000 as of    
         January 3, 1999) which have been prefunded with                            184,370,000       26,130,000
         restricted-use investments.  See note (b)                               --------------      -----------
                                                                                 $  900,474,000      753,369,000
                                                                                 ==============      ===========
</TABLE>

     (a)  In 1995, SFTP entered into a $600,000,000  credit  agreement (the "Old
          Credit  Agreement") with a group of lenders.  The Old Credit Agreement
          consisted  of a  $345,000,000  Tranche  A  Senior  Secured  Term  Loan
          Facility (the "Tranche A Term  Facility"),  a  $130,000,000  Tranche B
          Senior  Secured Term Loan  Facility  (the  "Tranche B Term  Facility")
          (together  the  "Term  Facilities"),  and a Senior  Secured  Revolving
          Credit Facility (the  "Revolving  Facility").  The Revolving  Facility
          provided  for  revolving  loans to SFTP and the issuance of letters of
          credit for the account of SFTP in an aggregate  principal amount of up
          to  $125,000,000,   of  which  not  more  than  $12,000,000  could  be
          represented  by  letters  of  credit.  The  interest  rates  per annum
          applicable to the Tranche A Term Facility and Revolving  Facility were
          LIBOR plus 2.50%,  as adjusted  semi-annually.  The interest  rate per
          annum  applicable to the Tranche B Term Facility was LIBOR plus 3.00%,
          as  adjusted  semi-annually.  The amounts  outstanding  under the Term
          Facilities  were  $307,500,000  at  December  28,  1997.  The  amounts
          borrowed  against the Revolving  Facility as of December 28, 1997 were
          $41,000,000.  As of December 28, 1997,  the Company had  $9,300,000 in
          letters of credit outstanding.

          SFTP was  required  to pay a per  annum  fee  equal to  2.50%,  plus a
          fronting fee of 0.25%,  of the  aggregate  face amount of  outstanding
          letters of credit  under the  Revolving  Facility  and a per annum fee
          equal to 0.50% on the undrawn portion of the commitments in respect of
          the Revolving Facility.

          In  connection  with the  Acquisition,  in  April  1998,  the  Company
          satisfied all amounts then outstanding  under the Old Credit Agreement
          and the Old Credit Agreement was terminated.


                                                                     (Continued)

                                      F-21
<PAGE>


                       SIX FLAGS ENTERTAINMENT CORPORATION

                   Notes to Consolidated Financial Statements


     (b)  On April 1, 1998, SFEC issued  $170,000,000  principal  amount of SFEC
          Notes,  which  are  senior  obligations  of SFEC.  The SFEC  Notes are
          guaranteed on a fully  subordinated  basis by Premier.  The SFEC Notes
          require annual interest payments of approximately  $15,100,000 (8 7/8%
          per annum) and, except in the event of a change of control of SFEC and
          certain other  circumstances,  do not require any  principal  payments
          prior to their  maturity in 2006.  The SFEC Notes are  redeemable,  at
          SFEC's  option,  in whole or in part, at any time on or after April 1,
          2002,  at varying  redemption  prices.  The net  proceeds  of the SFEC
          Notes,  together  with other funds,  were  invested in  restricted-use
          securities to provide for the repayment in full on or before  December
          15,  1999 of the SFEC Zero  Coupon  Notes  (with a  carrying  value of
          $182,877,000 at January 3, 1999).

          The  indenture  under  which the SFEC  Notes  were  issued  limits the
          ability of SFEC and its  subsidiaries  to  dispose  of  assets;  incur
          additional indebtedness or liens; pay dividends;  engage in mergers or
          consolidations; and engage in certain transactions with affiliates.

     (c)  The SFTP  Senior  Subordinated  Notes were  issued in an aggregate 
          principal amount of $285,000,000 at a  discount  and  effective  in 
          1999 require interest payments of approximately $34,900,000 per annum
          (12 1/2% per annum).  The first interest payment was paid in  December
          1998.  Except in certain circumstances, no principal  payments are 
          required  prior to their maturity in 2005. The SFTP Senior 
          Subordinated Notes are guaranteed on a senior subordinated basis by 
          the principal  operating  subsidiaries of SFTP. The Notes are 
          redeemable,  at SFTP's option,  in whole or in part, at any time on or
          after June 15, 2000, at varying  redemption prices. As a result of the
          application  of purchase  accounting,  the carrying  value of the SFTP
          Senior Subordinated Notes was increased to $318,500,000, which was the
          estimated  fair value at the  Acquisition  date,  April 1,  1998.  The
          premium that resulted from the  adjustment of the carrying  value will
          be  amortized as a reduction  to interest  expense over the  remaining
          term of the SFTP  Senior  Subordinated  Notes  and will  result  in an
          effective interest rate of approximately 9 3/4%.

          The  indenture  under  which the SFTP Senior  Subordinated  Notes were
          issued limits the ability of SFTP and its  subsidiaries  to dispose of
          assets; incur additional indebtedness or liens; pay dividends;  engage
          in mergers or consolidations;  and engage in certain transactions with
          subsidiaries and affiliates.

     (d)  On April 1, 1998, SFTP entered into the Credit  Facility,  pursuant to
          which it had  outstanding  $409,750,000 at January 3, 1999. The Credit
          Facility  includes  (i)  a  $100,000,000  five-year  revolving  credit
          facility used to refinance Six Flags bank  indebtedness as of April 1,
          1998 and for working capital and other general corporate  purposes (of
          which  $38,000,000  was  outstanding  on January 3, 1999);  and (ii) a
          $372,000,000  term loan facility (the "Term Loan Facility")  which was
          fully  drawn on  January  3,  1999.  Borrowings  under  the Term  Loan
          Facility  will  mature  on  November  30,  2004.  However,   aggregate
          principal  payments and reductions of $1,000,000  are required  during
          each of the first, second, third and fourth years; aggregate principal
          payments of $25,000,000 and $40,000,000 are required in years five and
          six, respectively,  and $303,000,000 at maturity. Borrowings under the
          Credit Facility are secured by substantially all of the assets of


                                                                     (Continued)

                                      F-22
<PAGE>


                       SIX FLAGS ENTERTAINMENT CORPORATION

                   Notes to Consolidated Financial Statements


          SFTP and its  subsidiaries  and a pledge of the stock of SFTP, and are
          guaranteed by such subsidiaries and SFEC.

          The Credit Facility contains  restrictive  covenants that, among other
          things,  limit the ability of SFTP and its  subsidiaries to dispose of
          assets; incur additional indebtedness or liens; pay dividends, (except
          that, subject to covenant  compliance,  dividends will be permitted to
          allow SFEC to meet cash pay interest  obligations  with respect to the
          SFEC Notes); repurchase stock; make investments;  engage in mergers or
          consolidations  and engage in certain  transactions  with subsidiaries
          and affiliates.  In addition,  the Credit Facility  requires that SFTP
          comply with certain specified financial ratios and tests.

          Annual  maturities of long-term debt during the five years  subsequent
          to January 3, 1999, are as follows:

               1999                     $  184,370,000
               2000                          1,493,000
               2001                          1,065,000
               2002                          7,000,000
               2003 and thereafter         890,916,000
                                        --------------
                                        $1,084,844,000
                                        ==============

          The following  table reflects the condensed  financial  information of
          Premier (guarantor of the 8 7/8% SFEC Notes described in (b) above).

                                                      (in thousands)
<TABLE>
<CAPTION>
<S>                                             <C>             <S>                                           <C>       
       Assets:                                                  Liabilities and stockholders' equity:
          Cash and cash equivalents             $  320,411         Current liabilities                        $   22,888
          Restricted-use investment securities      22,734                                                    ----------
          Other current assets                      38,067         Long-term debt                                550,896
                                                ----------
                Total current assets               381,212
                                                                   Other long-term liabilities                       568
          Other assets                              21,757
                                                                   Deferred income taxes                             217
          Restricted-use investments               111,576
                                                                   Stockholders' equity                        1,626,565
          Investment in subsidiaries             1,432,883                                                    ----------

          Investment in theme park partnerships    226,324

          Property and equipment, net               23,758

          Intangible assets, net                     3,624
                                                ----------               Total liabilities and
                Total assets                    $2,201,134                   stockholders' equity             $2,201,134
                                                ==========                                                    ==========
</TABLE>


                                                                     (Continued)

                                      F-23
<PAGE>


                       SIX FLAGS ENTERTAINMENT CORPORATION

                   Notes to Consolidated Financial Statements


<TABLE>
<CAPTION>
<S>                                             <C>      <S>                                           <C>  
Revenue                                  $      340      Cash flow information:
                                         ----------         Cash flows from operating activities       $  (17,367)
Operating costs and expenses:                                                                          ----------
   Selling, general and  administrative       9,351      Cash flows from investing activities:
   Noncash compensation                       5,687         Additions to property and  equipment          (23,970)
   Depreciation and amortization                166         Investment in theme park partnerships        (217,641)
                                         ----------                                             
     Total operating costs and expenses      15,204         Acquisitions of theme park companies       (1,000,065)
                                         ----------                             
     Loss from operations                  (14,864)        Investment in subsidiaries                    (39,030)
                                         ---------- 
Other income (expense):                                     Purchase of restricted-use investments       (145,675)
                                                         
   Interest expense                         (41,031)        Maturities of restricted-use
   Interest income                           20,593           investments                                  11,365
                                                                                                       ----------
   Equity in operations of theme park                                                                  (1,415,016)
     partnerships                            21,002                                                    ----------
                                         ----------
       Total other income (expense)             564      Cash flows from financing activities:
                                         ----------                 
       Loss before income                                   Proceeds from borrowings                      531,703
         taxes                              (14,300)        Net cash proceeds from issuance
Income tax benefit                           (5,918)          of stock                                  1,256,319
                                         ----------
                                                            Payment of preferred dividends                (11,644)
       Net loss                          $   (8,382)        Payment of debt issuance costs                (23,584)
                                         ==========                                                    ----------
                                                                                                        1,752,794
       Net loss applicable                                                                             ----------
         to common stock                 $  (25,848)        Increase in cash and cash equivalents      $  320,411
                                         ==========                                                    ==========
</TABLE>

          As discussed in (a) to (d), the long-term debt of the Company has been
          issued by both SFEC and by one of its  subsidiaries,  SFTP.  SFEC does
          not guarantee the SFTP Senior  Subordinated  Notes.  SFEC is a holding
          company with limited  assets other than its investment in SFTP and the
          restricted-use  investments  that  will be used to repay the SFEC Zero
          Coupon Notes. Additionally, SFEC does not have any operating income or
          operating  cash flow  outside of interest  payments on the SFEC Notes.
          The  vast  majority  of the  SFEC  consolidated  assets,  liabilities,
          operations  and cash  flows  are  those of  SFTP.  As such,  condensed
          information of SFEC and of consolidated SFTP is not presented.

          The debt indentures or credit facility  agreements  generally restrict
          the ability of the obligors to distribute  assets to parent  companies
          or in the  case  of  SFEC  to its  stockholder.  The  following  table
          discloses the amounts available for distribution (other than permitted
          payments  in  respect  of shared  administrative  and other  corporate
          expenses  and tax  sharing  payments)  at January 3, 1999 by each debt
          group based upon the most restrictive applicable limitation.

                                                          Amount
                                                        Available
                                                      -------------
                                                      (in thousands)

               SFEC                                    $   111,226
               SFTP                                          3,772

          The  fair  value  of the  Company's  long-term  debt is  estimated  by
          discounting  the  future  cash  flows  of  each  instrument  at  rates
          currently  offered to the  Company  for similar  debt  instruments  of
          comparable  maturities  by the Company's  investment  bankers or based
          upon quoted market prices. The fair value of


                                                                     (Continued)

                                      F-24
<PAGE>


                       SIX FLAGS ENTERTAINMENT CORPORATION

                   Notes to Consolidated Financial Statements


     the  Company's  long-term  debt as of January 3, 1999 and December 28, 1997
     was approximately $1,084,702,000 and $822,100,000, respectively.

(9)  Income Taxes

     Income tax expense  allocated to operations  for the 1998  Post-Acquisition
     period,  1998  Pre-Acquisition  period,  1997  and  1996  consists  of  the
     following:

                                      Current       Deferred        Total
                                      -------       --------        -----

     Post-Acquisition 1998:
       U.S. federal                 $        --    29,972,000    29,972,000
       State and local                       --     4,541,000     4,541,000
                                    -----------    ----------    ----------
                                    $        --    34,513,000    34,513,000
                                    ===========    ==========    ==========

     Pre-Acquisition 1998:
       U.S. federal                 $        --            --            --
       State and local                       --            --            --
                                    -----------    ----------    ----------
                                    $        --            --            --
                                    ===========    ==========    ==========

     1997:
       U.S. federal                 $        --            --            --
       State and local                       --            --            --
                                    -----------    ----------    ----------
                                    $        --            --            --
                                    ===========    ==========    ==========

     1996:
       U.S. federal                 $        --     4,369,000     4,369,000
       State and local                       --       768,000       768,000
                                    -----------    ----------    ----------
                                    $        --     5,137,000     5,137,000
                                    ===========    ==========    ========== 


                                                                    (Continued)

                                      F-25

<PAGE>


                       SIX FLAGS ENTERTAINMENT CORPORATION

                   Notes to Consolidated Financial Statements


Income tax expense (benefit) differed from amounts computed by applying the U.S.
federal income tax rate of 35% to income (loss) before income taxes as follows:

<TABLE>
<CAPTION>
                                             1998           1998
                                             Post-          Pre-
                                          Acquisition   Acquisition
                                            Period         Period          1997           1996
                                          -----------   -----------      ---------      ---------
<S>                                       <C>           <C>             <C>            <C>        
Computed "expected" federal income
  tax expense (benefit)                   $22,118,000   (50,281,000)    (1,298,000)    (3,539,000)
Amortization of goodwill                   10,480,000       777,000      2,866,000      2,287,000
Other, net                                     19,000       (60,000)      (327,000)        68,000
Carryover of net operating losses                  --    49,564,000     (1,241,000)     5,822,000
Effect of state and local income taxes,
  net of federal tax benefit                1,896,000            --             --        499,000
                                          -----------    ----------     ----------     ----------
                                          $34,513,000            --             --      5,137,000
                                          ===========    ==========     ==========     ==========
</TABLE>

Substantially  all  of  the  Company's  future  taxable  temporary   differences
(deferred tax liabilities) relate to the different financial  accounting and tax
bases  resulting  from the  application  of purchase  method of  accounting  for
business  combinations  and  depreciation  methods and periods for  property and
equipment.  The Company's net operating loss carryforwards,  alternative minimum
tax carryforwards,  accrued insurance expenses, and asset tax basis in excess of
financial basis,  represent future income tax deductions  (deferred tax assets).
The tax  effects  of these  temporary  differences  as of  January  3,  1999 and
December 28, 1997, are presented below:

                                                  January 3,     December 28,
                                                    1999             1997
                                                 ------------    ------------

Deferred tax assets before valuation allowance   $123,993,000     103,138,000
Less valuation allowance                                   --     (15,921,000)
                                                 ------------    ------------
Net deferred tax assets                           123,993,000      87,217,000
Deferred tax liabilities                          223,326,000      87,217,000
                                                 ------------    ------------
Net deferred tax liability                       $ 99,333,000              --
                                                 ============    ============


                                                                     (Continued)

                                      F-26

<PAGE>


                       SIX FLAGS ENTERTAINMENT CORPORATION

                   Notes to Consolidated Financial Statements


The following details the material financial and tax differences  comprising the
deferred tax asset and deferred tax liability above.

<TABLE>
<CAPTION>
                                                          January 3,     December 28,
                                                            1999            1997
                                                         ------------    ------------
<S>                                                      <C>              <C>       
Deferred tax assets:
    Property and equipment - tax basis in excess of
       financial basis                                   $         --      55,467,000
    Net operating loss carryforwards                       89,025,000      43,071,000
    Other                                                  34,968,000       4,600,000
                                                         ------------    ------------
                                                         $123,993,000     103,138,000
                                                         ============    ============
Deferred tax liabilities:
    Property and equipment - financial basis in excess
       of tax basis                                      $217,515,000      33,736,000
    Deferral related to tax and fiscal year difference             --      46,225,000
    Other                                                   5,811,000       7,256,000
                                                         ------------    ------------
                                                         $223,326,000      87,217,000
                                                         ============    ============
</TABLE>

Because most of the Company's  Post-Acquisition  depreciable  assets'  financial
carrying amounts and tax basis differences will reverse before the expiration of
the  Company's  net  operating  loss  carryforwards  and taking into account the
Company's projections of future taxable income over the same period,  management
believes  that the Company  will more  likely  than not realize the  benefits of
these net future  deductions.  As a result,  no  valuation  allowance  is deemed
necessary as of January 3, 1999.

As of  January  3, 1999,  the  Company  has  approximately  $236,000,000  of net
operating  loss  carryforwards  available for federal  income tax purposes which
expire through 2013.  Additionally,  the Company has approximately $4,728,000 of
alternative minimum tax credits which have no expiration date.

The Company has  experienced an ownership  change within the meaning of Internal
Revenue  Code  Section  382 and the  regulations  thereunder  as a result of the
Acquisition by Premier.  Due to this ownership  change, no more than $49,200,000
of such net operating loss carryforwards may be used to offset taxable income in
any year.  Furthermore,  the  amount of such NOLs that can be used is limited to
the cumulative taxable income of Six Flags.  Notwithstanding  these limitations,
management  believes  that it is more likely than not that all of the  Company's
net operating  loss  carryforwards  will be utilized by the Company before their
expiration.


                                                                     (Continued)

                                      F-27
<PAGE>


                       SIX FLAGS ENTERTAINMENT CORPORATION

                   Notes to Consolidated Financial Statements


(10) Stockholders' Equity

     (a)  Pre-Acquisition Capital Structure

          Prior to the  Acquisition,  SFEC's  outstanding  equity  consisted  of
          5,100,000 shares of Class A Convertible  Preferred Stock, par value of
          $.01 per  share,  4,900,000  shares of Class B  Convertible  Preferred
          Stock, par value of $.01 per share, 51 shares of Class A Common Stock,
          par value $.01 per share  ("Class A Common  Stock"),  and 49 shares of
          Class B Common  Stock,  par  value  $.01 per  share  ("Class  B Common
          Stock").  The Class A  Convertible  Preferred  Stock had a liquidation
          preference  per share of $40 plus accrued and unpaid  dividends to the
          liquidation date. Dividends accrued on the outstanding shares of Class
          A Convertible  Preferred Stock on a daily basis at the rate of 12% per
          annum, compounded semi-annually on December 1 and June 1 of each year.
          Accrued and unpaid  dividends  for the Class A  Convertible  Preferred
          Stock were  $69,500,000  at December 28, 1997. The Class B Convertible
          Preferred  Stock had a  liquidation  preference  per share of $40.  No
          dividends accrued on the Class B Convertible  Preferred Stock.  SFEC's
          Class A  Convertible  Preferred  Stock and Class A Common  Stock  were
          further  divided  into  shares  of  voting  stock  (known as Class A-1
          Convertible Preferred Stock and Class A-1 Common Stock,  respectively)
          and non-voting  stock (known as Class A-2 Convertible  Preferred Stock
          and Class A-2 Common Stock,  respectively).  The non-voting  shares of
          each such  class were  created  for the  benefit of certain  regulated
          entities (each a "Regulated Holder") whose ability to own voting stock
          was restricted.  Shares of Class A-1  Convertible  Preferred Stock and
          Class A-1 Common Stock could have been exchanged by a Regulated Holder
          on a share-for-share basis for non-voting shares of such class. Shares
          of Class A-2  Convertible  Preferred  Stock and Class A-2 Common Stock
          could have been exchanged on a share-for-share basis for voting shares
          of each such class if such shares were held by a person  other than by
          a Regulated Holder.  Except for voting rights specifically accorded to
          a particular  class under Delaware law, the shares of Class A-1 Common
          Stock and Class B Common  Stock voted  together  as a single  class on
          matters requiring stockholder action.

          Six Flags entered into an Employment  Agreement ("the Agreement") with
          an  Executive  (the  "Executive")  whereby  SFEC agreed to reserve for
          issuance  a certain  number of  shares  of Class B Common  Stock  (the
          "Reserved Shares"),  as defined in the Agreement.  The Reserved Shares
          were to become vested on December 31, 2000, subject to the Executive's
          employment  having  continued  through  such date or prior  thereto if
          certain  events  occurred  as  defined  in  the  Agreement,  including
          change-of-control  provisions.  Six Flags has recognized  compensation
          expense related to the Reserved Shares during the 1998 Pre-Acquisition
          period, 1997, and 1996.

          Under  the  Agreement,  the  Executive  was also  granted  options  to
          purchase shares of SFEC's Class B Common Stock. Included was an option
          to  purchase an  additional  163,936  shares of SFEC's  Class B Common
          Stock (the  "Tranche 1  Option"),  and a second  option to purchase an
          additional 327,872 shares of SFEC's Class B Common Stock (the "Tranche
          2 Option").  The exercise price of the Tranche 1 Option was based on a
          September  1995  exercise  price of $40.64 per share,  increasing at a
          cumulative  annual rate of 10%.  The  exercise  price of the Tranche 2
          Option  was based on a  September  1995  exercise  price of $40.94 per
          share increasing at a cumulative


                                                                     (Continued)

                                      F-28
<PAGE>


                       SIX FLAGS ENTERTAINMENT CORPORATION

                   Notes to Consolidated Financial Statements


          annual  rate of 15%.  On each  September  15 while the  Executive  was
          employed under the  Agreement,  the number of shares of SFEC's Class B
          Common Stock  reserved  for issuance  under the terms of the Tranche 1
          Option  decreased by 5,858.9  shares.  At the same time, the Executive
          was granted a like number of additional  Reserved Shares. In addition,
          SFEC granted  additional options for the purchase of 327,872 shares of
          SFEC's Class B Common Stock to members of  management of Six Flags and
          its  subsidiaries.  The terms of these  options  were  similar  to the
          Tranche 1 Option and Tranche 2 Option described above.

          The options were to become  exercisable only if there was a triggering
          event,  as defined in the stock  option plan  agreement.  Accordingly,
          prior to the triggering event, these stock options had been treated as
          if they were unissued due to the uncertainty regarding the Executive's
          and other management employees' ability to exercise such options. As a
          result of the Acquisition  causing the options and the Reserved Shares
          to vest,  Six Flags  recognized  $46,061,000 of  compensation  expense
          associated  with the options and the Reserved  Shares  during the 1998
          Pre-Acquisition period.

     (b)  Post-Acquisition Capital Structure

          As a component  of the  Acquisition,  the  capitalization  of SFEC was
          modified. Post-Acquisition, SFEC's capital structure consists of 1,000
          shares of $.05 common  stock.  All 1,000  shares of common  stock have
          been issued,  with all of the shares owned by Premier.  All previously
          outstanding SFEC shares were retired.


(11) Pension Benefits

     Six Flags  maintains a  noncontributory,  defined benefit pension plan (the
     "Benefit Plan").  The Benefit Plan covers  substantially  all of Six Flags'
     full-time  employees.  Subsequent to January 3, 1999,  the Benefit Plan was
     extended to cover substantially all of Premier's full-time  employees.  The
     Benefit Plan permits normal  retirement at age 65, with early retirement at
     ages 55 through 64 upon  attainment of ten years of credited  service.  The
     early retirement benefit is reduced for benefits  commencing before age 62.
     Benefit Plan benefits are calculated  according to a benefit  formula based
     on age, average compensation over the highest consecutive  five-year period
     during the  employee's  last ten years of employment and years of service.
     Benefit  Plan  assets are  invested  primarily  in common  stock and mutual
     funds.  The Benefit Plan does not have significant  liabilities  other than
     benefit obligations.  Under the Company's funding policy,  contributions to
     the  Benefit  Plan are  determined  using the  projected  unit  credit cost
     method.  This  funding  policy  meets the  requirements  under the Employee
     Retirement Income Security Act of 1974.


                                                                 (Continued)

                                      F-29
<PAGE>


                       SIX FLAGS ENTERTAINMENT CORPORATION

                   Notes to Consolidated Financial Statements


The following  table sets forth the aggregate  funded status of the Benefit Plan
and the related amounts recognized in the Company's consolidated balance sheets:

<TABLE>
<CAPTION>
                                                                            Period from           Period from
                                                                           April 1, 1998          December 29,
                                                                                to                  1997 to
                                                                            January 3,              March 31,
                                                                               1999                  1998                   1997
                                                                           ------------           -----------            -----------
<S>                                                                        <C>                    <C>                    <C>       
Change in benefit obligation:
    Benefit obligation, beginning of period                                $ 68,712,000            68,912,000            58,702,000
    Service cost                                                              2,444,000               801,000             3,025,000
    Interest cost                                                             3,808,000             1,261,000             4,858,000
    Actuarial (gain) loss                                                       757,000            (1,987,000)            3,444,000
    Benefits paid                                                            (1,063,000)             (275,000)           (1,117,000)
                                                                           ------------           -----------            -----------
    Benefit obligation, end of period                                        74,658,000            68,712,000            68,912,000
                                                                           ------------           -----------            -----------
Change in plan assets:
    Fair value of assets, beginning of period                                85,236,000            77,024,000            60,471,000
    Actual return on plan assets                                              3,097,000             8,488,000            13,584,000
    Employer contributions                                                           --                    --             4,086,000
    Benefits paid                                                            (1,063,000)             (276,000)           (1,117,000)
                                                                           ------------           -----------            -----------
    Fair value of assets, end of period                                      87,270,000            85,236,000            77,024,000
                                                                           ------------           -----------            -----------
Plan assets in excess of benefit obligations                                 12,612,000            16,524,000             8,112,000

Unrecognized net actuarial (gain) loss                                        3,317,000           (16,349,000)           (7,943,000)

Unrecognized prior service cost                                                      --            (1,046,000)           (1,090,000)
                                                                           ------------           -----------            -----------
Prepaid (accrued) benefit cost (included in deposits
    and  other  assets  as  of  January 3, 1999,  other
    long-term liabilities as of December 28, 1997)                         $ 15,929,000              (871,000)             (921,000)
                                                                           ============           ===========            ===========
</TABLE>
                                                                            
Net pension  expense of the Benefit Plan for the 1998  Post-Acquisition  period,
the  1998  Pre-Acquisition   period,  1997,  and  1996  included  the  following
components:

<TABLE>
<CAPTION>
                                           Period from           Period from
                                          April 1, 1998          December 29,
                                               to                  1997 to
                                         January 3, 1999        March 31, 1998              1997                  1996
                                         ---------------        --------------           ---------             ---------
<S>                                        <C>                       <C>                 <C>                   <C>      
Service cost                               $ 2,444,000               801,000             3,025,000             3,133,000
Interest cost                                3,808,000             1,261,000             4,858,000             4,436,000
Expected return on assets                   (5,657,000)           (1,740,000)           (5,496,000)           (4,565,000)
Amortization of:
  Prior service cost                                --               (44,000)             (176,000)             (176,000)
  Actuarial gain (loss)                             --               (53,000)                   --                33,000
                                           -----------            ----------             ---------             ---------
Net periodic cost                          $   595,000               225,000             2,211,000             2,861,000
                                           ===========            ==========             =========             =========
</TABLE>


                                                                     (Continued)

                                      F-30
<PAGE>


                       SIX FLAGS ENTERTAINMENT CORPORATION

                   Notes to Consolidated Financial Statements


Assumptions  used  in the  determination  the  actuarial  present  value  of the
projected benefit obligations and net pension expense are as follows:

<TABLE>
<CAPTION>
                                              Period from        Period from
                                             April 1, 1998       December 29,
                                                  to               1997 to
                                            January 3, 1999     March 31, 1998           1997            1996
                                            ---------------     --------------           ----            ----
<S>                                             <C>                 <C>                  <C>             <C>  
 Weighted average discount rate                 6.75%               7.25%                7.25%           7.75%
 Long-term rate of return                       9.00%               9.00%                9.00%           9.00%
 Future compensation levels                     4.50%               5.00%                5.00%           6.00%
</TABLE>


(12) 401(k) Plan

     The  Company  has a  qualified,  contributory  401(k)  plan (the "Six Flags
     Savings  Plan").  Under  the  provisions  of the Six  Flags  Savings  Plan,
     employees of Six Flags completing one year of service (minimum 1,000 hours)
     and attaining age 21 are eligible to  participate  and may contribute up to
     6% of compensation as a tax deferred basic  contribution.  Each participant
     may  also  elect  to  make  additional   contributions  of  up  to  10%  of
     compensation  (up to 4% tax deferred).  Tax deferred  contributions  to the
     savings plan may not exceed amounts defined by the Internal Revenue Service
     ($10,000  for  1998;  $9,500  for  1997).  Both the  basic  and  additional
     contributions  are at all times vested.  Six Flags, at its discretion,  may
     make  matching  contributions  of  up  to  100%  of  its  employees'  basic
     contributions.  Six Flags  recognized  contribution  expense  of  $743,000,
     $247,000, $900,000, and $700,000 for the 1998 Post-Acquisition period, 1998
     Pre-Acquisition  period, 1997 and 1996,  respectively.  Six Flags' matching
     contributions  to the  savings  plan are made in the first  quarter  of the
     succeeding  year.  During the first quarter of 1999,  the Six Flags Savings
     Plan was merged into Premier's existing 401(k) plan.


(13) Related Party Transactions

     Transactions with Time Warner  Entertainment  Company,  L.P. and Affiliates
     prior to April 1, 1998

     On December 31, 1997, TWE contributed $4,000,000 to Six Flags. This capital
     is reflected as an affiliate receivable as of December 28, 1997.

     On May 5, 1997,  TWE loaned  $19,500,000 to a  subsidiary  of Six Flags.
     The  proceeds  from  this  affiliate  loan  were  used to  purchase
     approximately  8% of SFOG LP Units  pursuant  to the tender  offer for such
     units.  On December  23,  1997,  this  affiliate  loan,  along with accrued
     interest,  was refinanced with proceeds of a note payable to Chase Bank. On
     November 24, 1997, TWE loaned  $10,725,000 to another Six Flags subsidiary.
     The proceeds of this affiliate loan were loaned to the Six Flags Over Texas
     Partnership  in  connection  with  the  Texas  Agreements.  This  loan  was
     refinanced in March 1998 by a $165,000,000 credit facility with Chase Bank.


                                                                     (Continued)

                                      F-31
<PAGE>


                       SIX FLAGS ENTERTAINMENT CORPORATION

                   Notes to Consolidated Financial Statements


     In 1996 and 1997, Six Flags  reimbursed  TWE and its affiliates  $4,400,000
     and $2,600,000, respectively, for royalties on merchandise, advertising and
     other expenses.

     During 1995,  Six Flags  entered  into a license  agreement  (the  "License
     Agreement") pursuant to which it obtained the exclusive right for a term of
     55 years to theme park use in the United States and Canada  (excluding  the
     Las Vegas,  Nevada  metropolitan  area) of all animated,  cartoon and comic
     book  characters  that Warner Bros. and DC Comics have the right to license
     for such use during the term of the  agreement,  including  all  characters
     which,  prior to the  effectiveness of the License  Agreement,  already had
     been  licensed  by  Warner  Bros.  and DC  Comics  to Six  Flags for use in
     connection with Six Flags' theme parks.

     Under the  License  Agreement,  Six Flags  pays an  annual  license  fee of
     $500,000 for each of the first ten years of the license  term.  Thereafter,
     the license fee will be subject to periodic scheduled increases and will be
     payable on a per-theme  park basis.  The annual  license  fees will also be
     increased by amounts equal to any third-party payments which may be payable
     by  Warner  Bros.  or DC  Comics  as a  result  of the use of any  licensed
     character by Six Flags.

     Six Flags  entered into an amendment to the License  Agreement  ("Amendment
     No. 1") which  provided  the  exclusive  right for a period of three  years
     ending  December  31,  1998,  to theme park use of  elements  contained  in
     released  versions of certain  theatrical  motion  pictures and  television
     shows,  along  with usage of the  "Warner  Bros.  Backlot  Logo" (the "Logo
     Usage"). Each separate motion picture,  television series and/or Logo Usage
     may be utilized only in connection with live shows within Six Flags' parks.
     Six Flags was charged $400,000 in total for the years 1996 and 1997 and was
     charged  $150,000 in 1998 for the rights granted  pursuant to Amendment No.
     1.

     In addition to the annual license fees described  above,  Six Flags is also
     required to pay royalties on sales of products  incorporating  the licensed
     characters at standard royalty rates for such products, subject to increase
     from time to time.  Warner Bros.  will be entitled to terminate the License
     Agreement  prior to the expiration of the stated term if Six Flags,  at any
     time during the term, is directly or indirectly controlled by a person that
     derives significant  revenues from the production or distribution of motion
     pictures or engages in certain other businesses competitive with TWE.

     Six Flags also entered into a license  agreement with TWE pursuant to which
     TWE granted Six Flags a 25-year  license to use the  trademarks and service
     marks  relating to the "Home Box Office" and "HBO" names and the "HBO" logo
     for use in connection  with  operation of  restaurants  in Six Flags' theme
     parks. The TWE license is royalty-free for the first ten years of its term.
     Thereafter,  annual  royalties  will be established  every five years.  Six
     Flags also  entered into an  agreement  entitling  Six Flags (i) to use the
     name "Time Warner" in connection with operating a retail merchandise outlet
     with the name "Time Warner  Studio Store" at Six Flags' theme parks and for
     establishing  a themed area in each of Six Flags'  theme parks to be called
     "Time  Warner  Studios"  and (ii) to stage a concert  series in Six  Flags'
     theme  parks  under the name  "Warner  Music Rock  Review."  Six Flags also
     entered into a license  agreement with the Sports  Illustrated  division of
     Time  Warner  pursuant  to which Time  Warner  granted Six Flags a ten-year
     royalty-free   license  to  use  the  "Sports   Illustrated"   and  "Sports
     Illustrated  for Kids"  trademarks and service marks in connection with the
     operation of a sports festival at Six


                                                                     (Continued)

                                      F-32
<PAGE>


                       SIX FLAGS ENTERTAINMENT CORPORATION

                   Notes to Consolidated Financial Statements


     Flags' theme parks.  The licensor  under each of these  additional  license
     agreements  has the right to  terminate  the  license  granted  thereby if,
     during the stated  term of any such  license  agreement,  the Warner  Bros.
     License  Agreement is terminated for any reason.  The licensor also has the
     right under  certain  circumstances  to suspend the right of any Six Flags'
     theme  parks to use the  licenses  granted  thereby  if the  license is not
     sufficiently utilized in such theme park.

     The License  Agreement  and Amendment  No. 1 thereto  described  above were
     superceded by the License  Agreement  entered into in  connection  with the
     Acquisition  to include  the parks  owned and  operated  by  Premier  Parks
     Operations  Inc.  As it relates to Six Flags,  the terms of the new License
     Agreement are substantially the same as those described above.

     Transactions with Premier Parks Inc. and Affiliates Subsequent to March 31,
     1998

     In  connection  with the  Acquisition,  SFEC,  Premier  and  Premier  Parks
     Operations Inc., also a direct  subsidiary of Premier that owns or controls
     19 parks  ("PPO"),  entered into a shared  services  agreement  pursuant to
     which certain corporate, administrative and other general services provided
     by  Premier  are  charged  to SFEC and PPO,  either  on the  basis of their
     respective revenues or on other relative bases. Allocation of these charges
     are reflected in the accompanying consolidated financial statements.

     Additionally,  as of  the  Acquisition  date,  Six  Flags  transferred  its
     ownership  interests in the Six Flags Over Texas and Six Flags Over Georgia
     partnerships  to Premier for total  consideration  of  $211,686,000  (which
     consisted of $208,082,000  related to the interest in the Partnership Parks
     and  $3,604,000  as a capital  contribution  used to retire  the  remaining
     Company  borrowings  associated  with  the  purchase  of the  units  of the
     Partnership Parks). On the same date, Premier contributed $10,750,000 to 
     Six Flags to establish the restricted-use  investment  associated with the
     SFEC Zero  Coupon  Notes.   Throughout  the  remainder  of  the  year,
     Premier contributed an additional  $18,113,000  to Six Flags for various
     corporate uses.


(14) Commitments and Contingencies

     Total  rental  expense,   including   office  space  and  park  sites,  was
     approximately  $4,751,000,  $1,867,000,  $9,700,000  and $8,500,000 for the
     1998 Post-Acquisition  period, 1998 Pre-Acquisition  period, 1997 and 1996,
     respectively.

     In  December  1998,  a final  judgment  of $197,300,000 in  compensatory
     damages was entered  against SFEC,  SFTP, Six Flags Over Georgia,  Inc. and
     TWE, and a final judgment of $245,000,000  in punitive  damages was entered
     against TWE and of $12,000,000 in punitive  damages was entered against the
     referenced Six Flags entities.  TWE has indicated that it intends to appeal
     the  judgments.  The judgments  arose out of a case entitled Six Flags Over
     Georgia,  L.L.C. et al v. Time Warner  Entertainment  Company,  L.P., et al
     based on certain disputed  partnership  affairs prior to the Acquisition at
     Six Flags Over Georgia,  including  alleged breaches of fiduciary duty. The
     sellers in the  Acquisition,  including Time Warner,  Inc.,  have agreed to
     indemnify  the  Company  from any and all  liabilities  arising out of this
     litigation.


                                                                     (Continued)

                                      F-33
<PAGE>


                       SIX FLAGS ENTERTAINMENT CORPORATION

                   Notes to Consolidated Financial Statements


     The Company is party to various legal actions  arising in the normal course
     of  business.  Matters  that are  probable  of  unfavorable  outcome to the
     Company and which can be reasonably  estimated  are accrued.  Such accruals
     are based on information known about the matters,  the Company's  estimates
     of  the  outcomes  of  such  matters  and  its  experience  in  contesting,
     litigating and settling similar  matters.  None of the actions are believed
     by  management  to involve  amounts that would be material to  consolidated
     financial  condition,  operations,  or  liquidity  after  consideration  of
     recorded accruals.


(15) Business Segments

     Both previous and current management managed the Company's operations on an
     individual  park  location  basis.   Discrete   financial   information  is
     maintained for each park and provided to Company  management for review and
     as a basis for  decision-making.  The primary  performance  measure used to
     allocate resources is earnings before interest, tax expense,  depreciation,
     and  amortization  (EBITDA).  All of the Company's  parks  provide  similar
     products  and  services  through a  similar  process  to the same  class of
     customer  through a consistent  method.  As such,  the Company has only one
     reportable segment - operation of theme parks. The following table presents
     segment  financial  information and a reconciliation of the primary segment
     performance  measure  to income  (loss)  before  income  taxes.  Park level
     expenses exclude all non-cash operating expenses,  principally depreciation
     and amortization.

<TABLE>
<CAPTION>
                                               Period from       Period from
                                              April 1, 1998      December 29,
                                                    to             1997 to
                                             January 3, 1999    March 31, 1998      1997          1996
                                             ---------------    --------------     -------       -------
                                                                        (in thousands)
<S>                                             <C>                 <C>            <C>           <C>    
Theme park revenues                             $ 497,728           33,571         707,578       680,796
Theme park cash expenses                          292,356           82,280         505,903       504,767
                                                ---------         --------         -------       -------
Aggregate park EBITDA                             205,372          (48,709)        201,675       176,029

Amortization of investment in
  theme park partnerships                              --             (393)             --            --
Unallocated net expenses, including
  corporate                                       (11,623)         (54,422)        (36,460)      (22,194)
Depreciation and amortization                     (71,896)         (17,629)        (84,493)      (87,417)
Interest expense, net                             (58,658)         (22,508)        (84,430)      (76,530)
                                                ---------         --------         -------       -------
Income (loss) before income taxes               $  63,195         (143,661)         (3,708)      (10,112)
                                                =========         ========         =======       =======
Theme park revenues                             $ 497,728           33,571         707,578       680,796
Theme park revenues from parks
  accounted for under the equity
  method                                               --          (10,168)             --            --
Other revenues                                         --               --           1,088            80
                                                ---------         --------         -------       -------
                                                $ 497,728           23,403         708,666       680,876
                                                =========         ========         =======       =======
</TABLE>


                                                                     (Continued)

                                      F-34

<PAGE> 
                                    EXHIBIT INDEX


                                                                       PAGE
                                                                       ----

         (3)   Article of Incorporation and By-Laws:
               *(a) Amended and Restated Certificate of Incorporation
                    of Registrant filed April 1, 1998.
               *(b) By-laws of Registrant, as amended.

         (4)   Instruments Defining the  Rights of Security Holders,
               Including Indentures:
               (a)  Indenture  dated as  of  April 1,  1998  between
                    Premier  Parks  Inc.,  Six  Flags  Entertainment
                    Corporation and The Bank of New York, as Trustee
                    with respect  to Six Flags' 8  7/8% Senior Notes
                    due  2006  -   incorporated  by  reference  from
                    Exhibit 4(q) to Premier Parks Inc.'s ("Premier")
                    Registration  Statement  on Form  S-3  (No. 333-
                    45859) declared effective on March 26, 1998.
               (b)  Indenture dated as of  June 25, 1995 between Six
                    Flags Theme Parks  Inc. and United  States Trust
                    Company, as Trustee  with respect  to SFTP's  12
                    1/4% Senior Subordinated Discount Notes due 2005
                    - incorporated by reference from Exhibit 4(t) to
                    Premier's Form 10-K for  the year ended December
                    31, 1998.

         (10)  (a)  Agreement   and  Plan  of  Merger  dated  as  of
                    February 9, 1998,  by and among the  Registrant,
                    Six Flags Entertainment Corporation and others  
                    incorporated by reference  from Exhibit 10(a) to
                    Premier's  Current  Report  on  Form  8-K  dated
                    February 9, 1998.
               (b)  Subordinated Indemnity  Agreement dated February
                    9, 1998, among the Registrant,  the subsidiaries
                    of  the  Registrant named  therein,  Time Warner
                    Inc., the subsidiaries of Time Warner Inc. named
                    therein, Premier and the subsidiaries of Premier
                    named therein -  incorporated by reference  from
                    Exhibit 2(b) to Premier's Registration Statement
                    on  Form S-3 (No.  333-45859) declared effective
                    on March 26, 1998.
               (c)  Credit Agreement  dated as  of April 1,  1998 by
                    and among Six Flags  Theme Parks Inc., Six Flags
                    Entertainment Corporation,  S.F. Holdings, Inc.,
                    the  subsidiary  guarantors  named therein,  the
                    lender parties thereto and the Bank of New York,
                    as Administrative Agent and Lehman Brothers Inc.
                    as  Advisor, Arranger,  and Syndication  Agent -
                    incorporated by reference from Exhibit 10(ar) to
                    Premier's Form 10-K for  the year ended December
                    31, 1998.
               (d)  Overall Agreement dated as  of February 15, 1997
                    among Six Flags Fund, Ltd. (L.P.), Salkin Family
                    Trust, SFG, Inc.,  SFG-I, LLC, SFG-II, LLC,  Six
                    Flags Over Georgia, Ltd.,  SFOG II Inc., SFOG II
                    Employee, Inc., SFOG  Acquisition A, Inc.,  SFOG
                    Acquisition  B, Inc.,  Six  Flags Over  Georgia,
                    Inc.,  Six Flags  Series  of Georgia,  Inc., Six
                    Flags   Theme   Parks,  Inc.,   and   Six  Flags
                    Entertainment  Corporation   -  incorporated  by
                    reference from Exhibit 10(au) to  Premier's Form
                    10-K for the year ended December 31, 1998.
               (e)  Overall Agreement dated as of November  24, 1997
                    among Six  Flags Over  Texas Fund,  Ltd., Flags'
                    Directors, LLC, FD-II,  LLC, Texas Flags,  Ltd.,
                    SFOT Employee,  Inc., SFOT Acquisition  I, Inc.,
                    SFOT  Acquisitions  II,  Inc.,  Six  Flags  Over
                    Texas, Inc., Six Flags Theme Parks Inc., and Six
                    Flags  Entertainment Corporation  - incorporated
                    by  reference from  Exhibit 10(av)  to Premier's
                    Form 10-K for the year ended December 31, 1998.

         *(27)      Financial Data Schedule
         ---------------

         *     Filed herewith. 


                                      
                                                        Exhibit 3(a)


                                 AMENDED AND RESTATED
                             CERTIFICATE OF INCORPORATION
                                          OF
                         SIX FLAGS ENTERTAINMENT CORPORATION


               FIRST:    The name of the corporation is Six Flags
          Entertainment Corporation (hereinafter called the "Corporation").

               SECOND:   The registered office of the Corporation in the
          State of Delaware is located at Corporation Service Company, 1013
          Centre Road, in the City of Wilmington, County of New Castle. 
          The name of the registered agent of the Corporation at such
          address is Corporation Service Company.

               THIRD:    The purpose for which the Corporation is organized
          is to engage in any and all lawful acts and activity for which
          corporations may be organized under the General Corporation law
          of Delaware.  The Corporation will have perpetual existence.

               FOURTH:   The total number of shares of stock which the
          Corporation shall have authority to issue is 1,000 shares, par
          value $.01 per share, designated Common Stock.

               FIFTH:    Directors of the Corporation need not be elected
          by written ballot unless the bylaws of the Corporation otherwise
          provide.

               SIXTH:    The Directors of the Corporation shall have the
          power to adopt, amend, and repeat the bylaws of the Corporation.

               SEVENTH:  No contract or transaction between the Corporation
          and one or more of its directors, officers, or stockholders or
          between the Corporation and any person (as used herein "person"
          means other corporation, partnership, association, firm, trust,
          joint venture, political subdivision, or instrumentality) or
          other organization in which one or more of its directors,
          offices, or stockholders are directors, officers or stockholders,
          or have a financial interest, shall be void or voidable solely
          for this reason, or solely because the director or officer is
          present at or participates in the meeting of the board or
          committee which authorizes the contractor transaction, or solely
          because his, her or their votes are counted for such purpose, if:
          (i) the material facts as to his or her relationship or interest
          and as to the contract or transaction are disclosed or are known
          to the board of directors or the committee, and the board of
          directors or committee in good faith authorizes the contract or
          transaction, and the board of directors or committee in good
          faith authorizes the contract or transaction by the affirmative
          votes of a majority of the disinterested directors, even though
          the disinterested directors be less than a quorum; or (ii) the
          material facts as to his or her relationship or interest and as

          <PAGE>

          to the contract or transaction are disclosed or are known to the
          stockholders entitled to vote thereon, and the contract or
          transaction is specifically approved in good faith by vote of the
          stockholders, or (iii) the contract or transaction is fair as to
          the Corporation as of the time it is authorized, approved, or
          ratified by the board of directors, a committee thereof, or the
          stockholders.  Common or interested directors may be counted in
          determining the presence of a quorum at a meeting of the board of
          directors or of a committee which authorizes the contract or
          transaction.

               EIGHTH:   (a)  To the fullest extent permitted by the
          General Corporation Law of the State of Delaware, as amended,
          this Corporation shall indemnify any director or officer who is
          or was made, or threatened to be made, a party to any threatened,
          pending or completed action, suit or proceeding (a "Proceeding"),
          whether civil, criminal, administrative or investigative,
          including, without limitation, an action by or in the right of
          this Corporation to procure a judgment in its favor, by reason of
          the fact that such person, or a person of whom such person is the
          legal representative, is or was a director or office of this
          Corporation, or is or was serving in any capacity at the request
          of this Corporation for any other corporation, partnership, joint
          venture, trust, employee benefit plan or other enterprise (any
          "Other Entity"), against liabilities, losses, judgments, fines,
          penalties, excise taxes, amounts paid in settlement and costs,
          charges and expenses (including attorneys' fees and
          disbursements).  Persons who are not directors or officers of
          this Corporation (or otherwise entitled to indemnification
          pursuant to the preceding sentence) may be similarly indemnified
          in respect of service to this Corporation or to any Other Entity
          at the request of this Corporation to the extent the Board at any
          time specifies that such persons are entitled to the benefits of
          this Article VIII.
               ------------

                         (b)  This Corporation shall, from time to time,
          reimburse or advance to any director or officer or other person
          entitled to indemnification hereunder the funds necessary for
          payment of expenses, including attorneys' fees and disbursements,
          incurred in connection with any Proceeding, in advance of the
          final disposition of such Proceeding; provided, however, that if
                                                --------  -------
          required by the General Corporation Law of the State of Delaware,
          such expenses incurred by or on behalf of any director or officer
          or other person may be paid in advance of the final disposition
          of a Proceeding only upon receipt by this Corporation of an
          undertaking by or on behalf of such director or officer (or other
          person indemnified hereunder) to repay any such amount so
          advanced if it shall ultimately be determined by final judicial
          decision from which there is no further right of appeal that such
          director, officer or other person is not entitled to be
          indemnified for such expenses.

                         (c)  The rights to indemnification and
          reimbursement or advancement of expenses provided by or granted
          pursuant to, this Article VIII shall not be deemed exclusive of 
                            ------------
          any other rights to which a person seeking indemnification or
          reimbursement or advancement of expense may have or hereafter be
          entitled, including without limitation any right arising under
          any statute, this Amended and Restated Certificate of
          Incorporation, the By-Laws, any agreement, any vote of
          stockholders or disinterested directors or otherwise, both as to

          <PAGE>

          action is his or her official capacity and as to action in
          another capacity while holding such office.

                         (d)  The rights to indemnification and
          reimbursement or advancement of expenses provided by, or granted
          pursuant to, this Article VIII shall continue as to a person who
                            ------------
          has ceased to be a director or officer (or other person
          indemnified hereunder) and shall inure to the benefit of the
          heirs, executors, administrators, legatees and distributees of
          such person.

                         (e)  This Corporation shall have power to purchase
          and maintain insurance on behalf of any person who is or was a
          director, officer, employee or agent of this Corporation, or is
          or was serving at the request of this Corporation as a director,
          officer, employee or agent of any Other Entity, against any
          liability asserted against such person's status as such, whether
          or not this Corporation would have the power to indemnify such
          person against such liability under the provisions of this
          Article VIII, the By-Laws or under Section 145 of the General 
          ------------
          Corporation Law of the State of Delaware, as amended, or any
          other provision of law.

                         (f)  The provisions of this Article VIII shall be
                                                     ------------
          a contract between this Corporation, on the one hand, and each
          director and officer who serves in such capacity at any time
          while this Article VIII is in effect and any other person 
                     ------------
          entitled to indemnification hereunder, on the other hand,
          pursuant to which this Corporation and each such director,
          officer, or other person intend to be, and shall be, legally
          bound.  No repeal or modification of this Article VIII shall 
                                                    ------------
          affect any rights or obligations with respect to any state of
          facts then or theretofore existing, or arising thereafter but
          before notice of such repeal or modification is delivered to the
          persons so affected or any Proceeding theretofore or thereafter
          brought or threatened based on whole or in part upon any state of
          facts.  Until notice of such repeal or modification is given to
          any person whose rights hereunder are adversely affected, such
          repeal or modification shall have no effect on such rights of
          such person hereunder.

                         (g)  The rights to indemnification and
          reimbursement or advancement of expenses provided by, or granted
          pursuant to, this Article VIII shall be enforceable by any person
                            ------------
          entitled to such indemnification or reimbursement or advancement
          of expenses in any court of competent jurisdiction.  The burden
          of proving that such indemnification or reimbursement or
          advancement of expense is not appropriate shall be on this
          Corporation.  Neither the failure of this Corporation (including
          its independent legal counsel, its stockholders or the
          disinterested directors) to have made a determination prior to
          the commencement of such action that such indemnification or
          reimbursement or advancement of expenses is proper in the
          circumstances nor an actual determination by this Corporation
          (including its independent legal counsel, its stockholders or the
          disinterested directors) that such person is not entitled to such
          indemnification or reimbursement or advancement of expenses shall
          constitute a defense to the action or create a presumption that
          such person is not so entitled.  Such a person shall also be
          indemnified for any expenses incurred in connection with

          <PAGE>

          successfully establishing his or her right to such
          indemnification or reimbursement or advancement of expenses, in
          whole or in part, in any such proceeding.

                         (h)  Any director or officer of this Corporation
          serving in any capacity for (i) another corporation of which a
          majority of the shares entitled to vote in the election of its
          directors is held, directly or indirectly, by this Corporation or
          (ii) any employee benefit plan of this Corporation or any
          corporation referred to in clause (i) shall be deemed to be doing
          so at the request of this Corporation.

               NINTH:    A director of the Corporation shall not be
          personally liable to the Corporation or its stockholders for
          monetary damages for breach or fiduciary duty as a director,
          except for liability (i) for any breach of the director's duty of
          loyalty to the Corporation or its stockholders, (ii) for acts or
          omissions not in good faith or which involve intentional
          misconduct or knowing violation of law, (iii) under Section 174
          of the Delaware General Corporation Law, or (iv) for any
          transaction from which the director derived an improper personal
          benefit.  Any repeal or amendment of this Article Eleventh by the
          stockholders of the Corporation shall be prospective only, and
          shall not adversely affect any limitation on the personal
          liability of a director of the Corporation arising from an act or
          omission occurring prior to the time of such repeal or amendment. 
          In addition to the circumstances in which a director of the
          Corporation is not personally liable as set forth in the
          foregoing provision of this Article Eleventh, a director shall
          not be liable to the Corporation or its stockholders to such
          further extent as permitted by any law hereafter enacted,
          including without limitation any subsequent amendment to the
          Delaware General Corporation Law.

               TENTH:    The Corporation expressly elects not to be
          governed by Section 203 of the General Corporation Law of
          Delaware.






                                                           Exhibit 3(b)
           

                                       BY-LAWS

                                          of

                         SIX FLAGS ENTERTAINMENT CORPORATION

                               (A Delaware Corporation)

                     As Amended and Restated as of June 23, 1995


                                      ARTICLE I

                                     DEFINITIONS
                                     -----------

                     As used in these By-Laws, unless the context
               otherwise requires, the term:

               1.1  "Affiliate shall have the meaning ascribed thereto in
          the Stockholders Agreement.

               1.2  "Assistant Secretary" means an Assistant Secretary of
          the Corporation.

               1.3   "Assistant Treasurer" means an Assistant Treasurer of
          the Corporation.

               1.4   "Board" means the Board of Directors of the
          Corporation.

               1.5  "By-Laws" means the initial By-Laws of the Corporation,
          as amended from time to time.

               1.6   "CEO" shall mean the chief executive officer of the
          Corporation.

<PAGE>

               1.7  "Certificate of incorporation" means the initial
          certificate of incorporation of the corporation, as amended,
          supplemented or restated from time to time.

               1.8  "Chairman" means the Chairman of the Board of Directors
          of the Corporation.  Unless the Board designates another person,
          the CEO shall be the Chairman of the Board of Directors.

               1.9  "Class A Stockholder" shall have the meaning ascribed
          thereto in the Stockholders Agreement.

               1.10 "Corporation" means Six Flags Entertainment
          Corporation.

               1.11  "Directors" means directors of the Corporation.

               1.12  "Entire Board" means all directors of the Corporation
          in office, whether or not present at a meeting of the Board, but
          disregarding vacancies.

               1.13 "General Corporation Law" means the General Corporation
          Law of the State of Delaware, as amended from time to time.

               1.14 "Majority Class A-1 Holders" shall have the meaning
          ascribed thereto in the Stockholders Agreement.

               1.15 "Majority Class B Holders" shall have the meaning
          ascribed thereto in the Stockholders Agreement.

               1.16 "Office of the Corporation" means the executive office
          of the Corporation, anything in Section 131 of the General
          Corporation Law to the contrary notwithstanding.

               1.17 "President" means the President of the corporation and
          its chief executive officer.

               1.18 "Secretary" means the Secretary of the Corporation.

<PAGE>

               1.19 "Shares" shall have the meaning ascribed thereto in the
          Stockholders Agreement.

               1.20 "Stockholders" means stockholders of the corporation.

               1.21 "Stockholders Agreement" means the Stockholders and
          Registration Rights Agreement, dated as of June 23, 1995, by and
          among the Corporation and the Stockholders named therein.

               1.22 "Supermajority Vote" shall have the meaning ascribed
          thereto in the Stockholders Agreement.

               1.23 "Treasurer" means the Treasurer of the Corporation.

               1.24 "Vice President" means a Vice President of the
          Corporation.


                                      ARTICLE 2

                                     STOCKHOLDERS
                                     ------------

               2.1  Place of Meetings.  Every meeting of Stockholders shall
                    -----------------
          be held at the office of the Corporation or at such other place
          within or without the State of Delaware as shall be specified or
          fixed in the notice of such meeting or in the waiver of notice
          thereof.

               2.2  Annual Meeting.  A meeting of Stockholders shall be 
                    --------------
          held annually for the election of Directors and the transaction
          of other business at such hour and on such business day in April
          or May or as may be determined by the Board and designated in the
          notice of meeting.

               2.3  Deferred Meeting for Election of Directors, Etc.  If 
                    ------------------------------------------------
          the annual meeting of Stockholders for the election of Directors
          and the transaction of other business is not held within the

<PAGE>

          months specified in Section 2.2 hereof, the Board shall call a
          meeting of Stockholders for the election of Directors and the
          transaction of other business as soon thereafter as convenient.

               2.4  Other Special Meetings.  A special meeting of 
                    ----------------------
          Stockholders (other than a special meeting for the election of
          Directors), unless otherwise prescribed by statute, may be called
          at any time by the Board or by the President or by the Secretary. 
          At any special meeting of Stockholders only such business may be
          transacted as is related to the purpose or purposes of such
          meeting set forth in the notice thereof given pursuant to Section
          2.6 hereof or in any waiver of notice thereof given pursuant to
          Section 2.7 hereof.

               2.5  Fixing Record Date.  For the purpose of
                    ------------------

               (a)  determining the Stockholders entitled (i) to notice of
          or to vote at any meeting of Stockholders or any adjournment
          thereof, (ii) unless otherwise provided in the Certificate of
          Incorporation, to express consent to corporate action in writing
          without a meeting or (iii) to receive payment of any dividend or
          other distribution or allotment of any rights, or entitled to
          exercise any rights in respect of any change, conversion or
          exchange of stock; or (b) any other lawful action, the Board may
          fix a record date,, which record date shall not precede the date
          upon which the resolution fixing the record date was adopted by
          the Board and which record date shall not be (x) in the case of
          clause (a) (i) above, more than sixty nor less than ten days
          before the date of such meeting, (y) in the case of clause
          (a)(ii) above, more than ten days after the date upon which the
          resolution fixing the record date was adopted by the Board and
          (z) in the case of clause (a)(iii) or (b) above, more than sixty
          days prior to such action.  If no such record date is fixed:

<PAGE>

               2.5.1     the record date for determining Stockholders
          entitled to notice of or to vote at a meeting of stockholders
          shall be at the close of business on the day next preceding the
          day on which notice is given, or, if notice is waived, at the
          close of business on the day next preceding the day on which the
          meeting is held;

               2.5.2     the record date for determining stockholders
          entitled to express consent to corporate action in writing
          without a meeting (unless otherwise provided in the Certificate
          of Incorporation), when no prior action by the Board is required
          under the General Corporation Law, shall be the first day on
          which a signed written consent setting forth the action taken or
          proposed to be taken is delivered to the Corporation by delivery
          to its registered office in the State of Delaware, its principal
          place of business, or an officer or agent of the Corporation
          having custody of the book in which proceedings of meetings of
          stockholders are recorded; and when prior action by the Board is
          required under the General Corporation Law, the record date for
          determining stockholders entitled to consent to corporate action
          in writing without a meeting shall be at the close of business on
          the date on which the Board adopts the resolution taking such
          prior action; and

               2.5.3     the record date for determining stockholders for
          any purpose other than those specified in Sections 2.5.1 and
          2.5.2 shall be at the close of business on the day on which the
          Board adopts the resolution relating thereto.

               When a determination of Stockholders entitled to notice of
          or to vote at any meeting of Stockholders has been made as
          provided in this section 2.5, such determination shall apply to
          any adjournment thereof unless the Board fixes a new record date
          for the adjourned meeting.  Delivery made to the Corporation's
          registered office in accordance with Section 2.5.2 shall be by

          <PAGE>

          hand or by certified or registered mail, return receipt
          requested.

               2.6  Notice of Meetings of Stockholders.  Except as 
                    ----------------------------------
          otherwise provided in Sections 2.5 and 2.7 hereof, whenever under
          the provisions of any statute, the Certificate of Incorporation,
          these By-Laws or the Stockholders Agreement, Stockholders are
          required or permitted to take any action at a meeting, written
          notice shall be given stating the place, date and hour of the
          meeting and, in the case of a special meeting, the purpose or
          purposes for which the meeting is called.  Unless otherwise
          provided by any statute, the Certificate of Incorporation, these
          By-Laws or the Stockholders Agreement, a copy of the notice of
          any meeting shall be given, personally or by mail, not less than
          tan nor more than sixty days before the date of the meeting, to
          each Stockholder entitled to notice of or to vote at such
          meeting.  If mailed, such notice shall be deemed to be given when
          deposited in the United States mail, with postage prepaid,
          directed to the Stockholder at his or her address as it appears
          on the records of the Corporation. An affidavit of the Secretary
          or an Assistant-Secretary or of the transfer agent of the
          Corporation that the notice required by this section 2.6 has been
          given shall, in the absence of fraud, be prima facie evidence of
          the facts stated therein.  When a meeting is adjourned to another
          time or place, notice need not be given of the adjourned meeting
          if the time and place thereof are announced at the meeting at
          which the adjournment is taken, and at the adjourned meeting any
          business may be transacted that might have been transacted at the
          meeting as originally called.  If, however, the adjournment is
          for more than thirty days, or if after the adjournment a new

          <PAGE>

          record date is fixed for the adjourned meeting, a notice of the
          adjourned meeting shall be given to each Stockholder of record
          entitled to notice of or to vote at the meeting.

               2.7  Waivers of Notice.  Whenever the giving of any notice 
                    -----------------
          is required by statute, the Certificate of Incorporation, these
          By-Laws or the Stockholders Agreement, a waiver thereof, in
          writing, signed by the Stockholder or Stockholders entitled to
          said notice, whether before or after the event as to which such
          notice is required, shall be deemed equivalent to notice. 
          Attendance by a Stockholder at a meeting shall constitute a
          waiver of notice of such meeting, except when the Stockholder
          attends a meeting for the purpose of objecting, at the beginning
          of the meeting, to the transaction of any business on the ground
          that the meeting has not been lawfully called or convened. 
          Neither the business to be transacted at, nor the purpose of, any
          regular or special meeting of the Stockholders need be specified
          in any written waiver of notice unless so required by statute,
          the Certificate of Incorporation, these By-Laws or the
          Stockholders Agreement.

               2.8  List of Stockholders.  The Secretary shall prepare and
                    --------------------
          make, or cause to be prepared and made, at least ten days before
          every meeting of Stockholders, a complete list of the
          Stockholders entitled to vote at the meeting, arranged in
          alphabetical order, and showing the address of each Stockholder
          and the number of shares registered in the name of each
          Stockholder.  Such list shall be open to the examination of any
          Stockholder, the Stockholder's agent, or attorney, at the
          Stockholder's expense, for any purpose germane to the meeting,
          during ordinary business hours, for a period of at least ton days
          prior to the meeting, either at a place within the city where the
          meeting is to be held, which place shall be specified in the
          notice of the meeting, or, if not so specified, at the place

          <PAGE>

          where the meeting is to be held.  The list shall also be produced
          and kept at the time and place of the meeting during the whole
          time thereof, and may be inspected by any Stockholder who is
          present.  The Corporation shall maintain the Stockholder list in
          written form or in another form capable of conversion into
          written form within a reasonable time.  Upon the willful neglect
          or refusal of the Directors to produce such a list at any meeting
          for the election of Directors, they shall be ineligible for
          election to any office at such meeting.  The stock ledger shall
          be the only evidence as to who are the Stockholders entitled to
          examine the stock ledger, the list of Stockholders or the books
          of the Corporation, or to vote in person or by proxy at any
          meeting of Stockholders.

               2.9  Quorum of Stockholders; Adjournment.  Except as 
                    -----------------------------------
          otherwise provided by any statute, the Certificate of
          Incorporation or these By-Laws, the holders of a majority of each
          of the Class A Preferred Stock, the Class B Preferred Stock the
          Class A Common Stock and the Class B Common stock outstanding and
          entitled to vote at any-meeting of Stockholders, present in
          person or represented by proxy, shall constitute a quorum for the
          transaction of any business at such meeting.  When a quorum is
          once present to organize a meeting of Stockholders, it is not
          broken by the subsequent withdrawal of any Stockholders.  The
          holders of a majority of the shares.of stock present in person or
          represented by proxy at any meeting of Stockholders, including an
          adjourned meeting, whether or not a quorum is present, may
          adjourn such meeting to another time and place.  Shares of its
          own stock belonging to the Corporation or to another corporation,
          if a majority of the shares entitled to vote in the election of
          directors of such other corporation is held, directly or
          indirectly, by the Corporation, shall neither be entitled to vote

          <PAGE>

          nor be counted for quorum purposes; provided, however, that the 
                                              --------  -------
          foregoing shall not limit the right of the corporation to vote
          stock, including but not limited to its own stock, held by it in
          a fiduciary capacity.

               2.10 Voting; Proxies.  Unless otherwise provided in the 
                    ---------------
          Certificate of Incorporation, every Stockholder of record shall
          be entitled at every meeting of stockholders to one vote for each
          share of capital stock standing in his or her name on the record
          of Stockholders determined in accordance with Section 2.5 hereof. 
          If the Certificate of Incorporation provides for more or less
          than one vote for any share on any matter, each reference in the
          By-Laws or the General Corporation Law to a majority or other
          proportion of stock shall refer to such majority or other
          proportion of the votes of such stock.  The provisions of
          Sections 212 and 217 of the General Corporation Law shall apply
          in determining whether any shares of capital stock may be voted
          and the persons, if any, entitled to vote such shares; but the
          Corporation shall be protected in assuming that the persons in
          whose names shares of capital stock stand on the stock ledger of
          the corporation are entitled to vote such shares.  Holders of
          redeemable shares of stock are not entitled to vote after the
          notice of redemption is mailed to such holders and a sum
          sufficient to redeem the stocks has been deposited with a bank,
          trust company, or other financial institution under an
          irrevocable obligation to pay the holders the redemption price on
          surrender of the shares of stock.  At any meeting of Stockholders
          (at which a quorum was present to organize the meeting), all
          matters, except as otherwise provided by statute or by the
          Certificate of Incorporation, by these By-Laws or by the
          Stockholders Agreement, shall be decided by a majority of the
          votes cast at such meeting by the holders of shares present in

          <PAGE>

          person or represented by proxy and entitled to vote thereon,
          whether or not a quorum is present when the vote is taken.  All
          elections of Directors shall be by written ballot unless
          otherwise provided in the Certificate of Incorporation.  In
          voting on any other question on which a vote by ballot is
          required by law or is demanded by any Stockholder entitled to
          vote, the voting shall be by ballot.  Each ballot shall be signed
          by the Stockholder voting or the Stockholder's proxy and shall
          state the number of shares voted. on all other questions, the
          voting may be Each Stockholder entitled to vote at a meeting of
          Stockholders or to express consent or dissent to corporate action
          in writing without a meeting may authorize another person or
          persons to act for such Stockholder by proxy.  The validity and
          enforceability of any proxy shall be determined in accordance
          with Section 212 of the General Corporation Law.  A Stockholder
          may revoke any proxy that is not irrevocable by attending the
          meeting and voting in person or by filing an instrument in
          writing revoking the proxy or by delivering a proxy in accordance
          with applicable law bearing a later date to the Secretary.

               2.11 Voting Procedures and Inspectors of Election at 
                    ------------------------------------------------
          Meetings of Stockholders.  The Board, in advance of any meeting 
          ------------------------
          of stockholders, may appoint one or more inspectors to act at the
          meeting and make a written report thereof.  The Board may
          designate one or more persons as alternate inspectors to replace
          any inspector who fails to act.  If no inspector or alternate has
          been appointed or is able to act at a meeting, the person
          presiding at the meeting may appoint, and on the request of any
          Stockholder entitled to vote thereat shall appoint, one or more
          inspectors to act at the meeting.  Each inspector, before
          entering upon the discharge of his or her duties, shall take and
          sign an oath faithfully to execute the duties of inspector with

          <PAGE>


          strict impartiality and according to the best of his or her
          ability.  The inspectors shall (a) ascertain the number of shares
          outstanding and the voting power of each, (b) determine the
          shares represented at the meeting and the validity of proxies and
          ballots, (c) count all votes and ballots, (d) determine and
          retain for a reasonable period a record of the disposition of any
          challenges made to any determination by the inspectors, and (e)
          certify their determination of the number of shares represented
          at the meeting and their count of all votes and ballots.  The
          inspectors may appoint or retain other persons or entities to
          assist the inspectors in the performance of their duties.  Unless
          otherwise provided by the Board, the date and time of the opening
          and the closing of the polls for each matter upon which the
          Stockholders will vote at a meeting shall be determined by the
          person presiding at the meeting and shall be announced at the
          meeting.  No ballot, proxies or votes, or any revocation thereof
          or change thereto, shall be accepted by the inspectors after the
          closing of the polls unless the Court of Chancery of the State of
          Delaware upon application by a Stockholder shall determine
          otherwise.

               2.12 Organization.  At each meeting of Stockholders, the 
                    ------------
          President, or in the absence of the President, the Chairman, or
          if there is no Chairman or if there be one and the Chairman is
          absent, a Vice President, and in case more than one Vice
          President shall be present, that Vice President designated by the
          Board (or in the absence of any such designation, the most senior
          Vice President, based on age, present), shall act as chairman of
          the meeting.  The Secretary, or in his or her absence one of the
          Assistant Secretaries, shall act as secretary of the meeting.  In
          case none of the officers above designated to act as chairman or
          secretary of the meeting, respectively, shall be present, a

          <PAGE>

          chairman or a secretary of the meeting, as the case may be, shall
          be chosen by a majority of the votes cast at such meeting by the
          holders of shares of capital stock present in person or
          represented by proxy and entitled to vote at the meeting.

               2.13 Order of Business.  The order of business at all 
                    -----------------
          meetings of Stockholders shall be as determined by the chairman
          of the meeting, but the order of business to be followed at any
          meeting at which a quorum is present may be changed by a majority
          of the votes cast at such meeting by the holders of shares of
          capital stock present in person or represented by proxy and
          entitled to vote at the meeting.

               2.14 Written Consent of Stockholders Without Meeting.  
                    -----------------------------------------------
          Unless otherwise provided in the certificate of Incorporation,
          any action required by the General Corporation Law to be taken at
          any annual or special meeting of stockholders, or any action
          which may be taken at any annual or special meeting, may be taken
          without a meeting, without prior notice and without a vote, if a
          consent or consents in writing, setting forth the action so
          taken, shall be signed by the holders of outstanding stock having
          not less than the minimum number of votes that would be necessary
          to authorize or take such action at a meeting at which all shares
          entitled to vote thereon were present and voted and shall be
          delivered (by hand or by certified or registered mail, return
          receipt requested) to the Corporation by delivery to its
          registered office in the State of Delaware, its principal place
          of business, or-an officer or agent of the corporation having
          custody-of the book in which proceedings of meetings of
          stockholders are recorded.  Ever written consent shall bear the
          date of signature of each stockholder who signs the consent and
          no written consent shall be effective to take the corporate
          action referred to therein unless, within sixty days of-the

          <PAGE>

          earliest dated consent delivered in the manner required by this
          Section 2.14, written consents signed by a sufficient number of
          holders to take action are delivered to the Corporation as
          aforesaid.  Prompt notice of the taking of the corporate action
          without a meeting by less than unanimous written consent shall be
          given to those Stockholders have not consented in writing.


                                      ARTICLE 3

                                      Directors
                                      ---------

               3.1  General Powers.  Except as otherwise provided in the 
                    --------------
          Certificate of incorporation, the business and affairs of the
          corporation shall be managed by or under the direction of the
          Board.  The Board may adopt such rules and regulations, not
          inconsistent with the Certificate of Incorporation, these By-
          Laws, the Stockholders Agreement or applicable laws, as it may
          deem proper for the conduct of its meetings and the management of
          the Corporation.  In addition to the powers expressly conferred
          by these By-Laws, the Board may exercise all powers and perform
          all act that are not required, by these By-Laws, the Certificate
          of Incorporation, the Stockholders Agreement or by statute, to be
          exercised and performed by the Stockholders.

               3.2  Number; Qualification; Term of Office.  As provided in
                    -------------------------------------
          the Stockholders Agreement, and subject to Section 1.8 thereof,
          the Board shall consist of twelve (12) members, or such other
          even number of directors (the "Authorized Number") as may be
          agreed to by a Supermajority Vote, of whom (i) a number of
          Directors equal to fifty percent of the Authorized Number (the
          "Class A-1 Authorized Number") shall be designated by the

          <PAGE>

          Majority Class A-1 Holders (collectively the "Class A-1
          Directors"--and each a Class A-1 Directory), (ii) a number of
          Directors equal to the Class A-1 Authorized Number minus one
          shall be designated by the Majority Class B Holders (collectively
          the "Class B Directors" and each a "Class B Director") and one
          Director, who shall be the CEO, appointed by a Supermajority Vote
          (the management Director").  Directors need not be Stockholders. 
          Each Director shall hold office until a successor is elected and
          qualified or until the Director's death, resignation or removal.

               3.3  Directors shall, except as otherwise required by
          statute or by the Certificate of Incorporation, be elected in
          accordance with Article IV, Section B, Part 5 and Article IV,
          Section C, Part 1 of the Certificate of Incorporation at a
          meeting of stockholders by the holders of shares entitled to vote
          in the election in accordance with the stockholders Agreement.

               3.4  Newly Created Directorships and Vacancies.  Unless 
                    -----------------------------------------
          otherwise provided in the Certificate of incorporation, newly
          created Directorships resulting from an increase in the number of
          Directors and vacancies occurring in the Board for any other
          reason, including the removal of Directors with or without cause,
          shall be filled only by the Stockholders in accordance with the
          Stockholders Agreement.  A Director elected to fill a vacancy
          shall be elected to hold office until a successor is elected and
          qualified, or until the Director's earlier death, resignation or
          removal. if at any time a vacancy is created on the Board by
          reason of the death, removal or resignation of any Class A-1
          Director, Class B Director or Management Director, each
          Stockholder shall, within five days after the date such vacancy
          first occurs, take such action as is reasonably necessary,
          including the voting of its Shares, to elect a director or

          <PAGE>

          directors designated in accordance with Section 3.2 hereof to
          fill such vacancy or vacancies; provided that during such five-
          day period following the creation of the vacancy, the
          stockholders and the Board shall not transact any other business
          of the Corporation.

               3.5  Resignation.  Any Director may resign at any tine by 
                    -----------
          written notice to the Corporation.  Such resignation shall take
          effect at the time therein specified, and, unless otherwise
          specified in such resignation, the acceptance of such resignation
          shall not be necessary to make it effective.

               3.6  Removal.   Subject to the provisions of Section 141(k)
                    -------
          of the General Corporation Law, any or all of the Directors may
          be removed with or without cause by vote of the Stockholders in
          accordance with the Stockholders Agreement and the Certificate of
          incorporation.

               3.7  Compensation.  Each Director, in consideration of his 
                    ------------
          or her service as such, shall be entitled to receive from the
          Corporation such amount per annum or such fees for attendance at
          Directors, meetings, or both, as the Board may from time to time
          determine, together with reimbursement for the reasonable out-of-
          pocket expenses, if any, incurred by such Director in connection
          with the performance of his or her duties.  Each Director who
          shall serve as a member of any committee of Directors in
          consideration of serving as such shall be entitled to such
          additional amount per annum or such fees for attendance at
          committee meetings, or both, as the Board may from time to time
          determine, together with reimbursement for the reasonable out-of-
          pocket expenses, if any, incurred by such Director in the
          performance of his or her duties.  Nothing contained in this
          Section 3.7 shall preclude any Director from serving the

          <PAGE>

          Corporation or its subsidiaries in any other capacity and
          receiving proper compensation therefor.

               3.8  Times and Places of Meetings.  The Board may hold 
                    ----------------------------
          meetings, both regular and special, either within or without the
          State of Delaware.  The times and places for holding meetings of
          the Board may be fixed from time to time by resolution of the
          Board or (unless contrary to a resolution of the Board) in the
          notice of the meeting.  Except as otherwise determined by the
          Board, all special and regular meetings of the Board shall be
          held at the principal offices of the Corporation.

               3.9   Annual Meetings.  On the day when and at the place 
                    ----------------
          where the annual meeting of stockholders for the election of
          Directors is held, and as soon as practicable thereafter, the
          Board may hold its annual meeting, without notice of such
          meeting, for the purposes of organization, the election of
          officers and the transaction of other business.  The annual
          meeting of the Board may be hold at any other time and place
          specified in a notice given as provided in Section 3.11
          hereof for special meetings of the Board or in a waiver of notice
          thereof.

               3.10 Regular Meetings. Regular meetings of the Board shall 
                    ----------------
          be held at least quarterly and may be held without notice at such
          times and at such places as shall from time to time be determined
          by the Board.

               3.11 Special Meetings.  Special meetings of the Board may
                    ----------------
          be called by the CEO, a majority of the class A-1 Directors then
          in office or a majority of the class B Directors then in office
          on at least three business days' notice to each Director given by
          one of the means specified in section 3.14. Special meetings

          <PAGE>

          shall be called by the Chairman, President or Secretary in like
          manner and on like notice on the written request of a majority of
          the Class A-1 Directors or a majority of the Class B Directors
          then serving.

               3.12 Telephone Meetings.  Directors or members of any 
                    ------------------
          committee designated by the Board may participate in a meeting of
          the Board or of such committee by means of conference telephone
          or similar communications equipment through which all persons
          participating in the meeting can hear each other, and
          participation in a meeting pursuant to this Section 3.12 shall
          constitute attendance in person at such meeting.  All actions by
          the Board shall be reflected in the minutes of such meeting.

               3.13 Adjourned Meetings.  A majority of the Directors 
                    ------------------
          present at any meeting of the Board, including an adjourned
          meeting, whether or not a quorum is present, may adjourn such
          meeting to another time and place.  At least one day's notice of
          any adjourned meeting of the Board shall be given to each
          Director whether or not present at the time of the adjournment,
          if such notice shall be given by one of the means specified in
          Section 3.14 hereof other than by mail, or at least three days'
          notice if by mail.  Any business may be transacted at an
          adjourned meeting that might have been transacted at the meeting
          as originally called.

               3.14 Notice Procedure.  Subject to Sections 3.11 and 3.17 
                    ----------------
          hereof, whenever, under the provisions of any statute, the
          Certificate of Incorporation or these By-Laws, notice is required
          to be given to any Director, such notice shall be in writing and
          shall be delivered in person or sent by facsimile, telegram,
          telex, by registered or certified mail (postage prepaid, return
          receipt requested) or by reputable overnight courier to the

<PAGE>

          Director at such Director's address as it appears on the records
          of the corporation (and shall be deemed to have been given as of
          the date so delivered or sent).

               3.15 Waiver of Notice.  Whenever the giving of any notice is
                    ----------------
          required by statute, the Certificate of Incorporation or these
          By-Laws, a waiver thereof, in writing, signed by the person or
          persons entitled to said notice, whether before or after the
          event as to which such notice is required, shall be deemed
          equivalent to notice.  Attendance by a person at a meeting shall
          constitute a waiver of notice of such meeting except when the
          person attends a meeting for the express purpose of objecting, at
          the beginning of the meeting, to the transaction of any business
          on the ground that the meeting has not been lawfully called or
          convened.  Neither the business to be transacted at, nor the
          purpose of, any regular or special meeting of the Directors or a
          committee of Directors need be specified in any written waiver of
          notice unless so required by statute, the Certificate of
          Incorporation or these By-Laws.

               3.16 Organization.  At each meeting of the Board, the 
                    ------------
          Chairman, or in the absence of the Chairman, the President, or in
          the absence of the President a chairman chosen by a majority of
          the Class A-1 Directors and a majority of the Class B Directors
          present, shall preside.  The Secretary shall act as secretary at
          each meeting of the Board.  In case the Secretary shall be absent
          from any meeting of the Board, an Assistant Secretary shall
          perform the duties of secretary at such meeting; and in the
          absence from any such meeting of the Secretary and all Assistant
          Secretaries, the person presiding at the meeting may appoint any
          person to act as secretary of the meeting.

<PAGE>

               3.17 Quorum of Directors.  The presence in person of a 
                    -------------------
          majority of the Class A-1 Directors and a majority of the Class B
          Directors shall be necessary and sufficient to constitute a
          quorum for the transaction of business at any meeting of the
          Board, but a majority of a smaller number of each of the 
          Class A-1 Directors and the Class B Directors present may adjourn
          any such meeting to a later date.

               3.18 Board Action.  No action required or permitted to be 
                    ------------
          taken by the Board at any meeting may be taken by the Board
          unless a quorum is present.  Except as otherwise expressly
          required by statute, the Certificate of Incorporation, the
          Stockholders Agreement or these By-Laws, the act of a majority of
          the Directors present at a meeting at which a quorum is present
          shall be the act of the Board; provided that if the matter being
          considered is a Supermajority Matter (as defined in the
          Stockholders Agreement), a Supermajority Vote shall be required
          for such action.  Any such action also may be taken by unanimous
          written consent.

               3.19 Action Without Meeting.  Unless otherwise restricted by
                    ----------------------
          the Certificate of Incorporation or these By-Laws, any action
          required or permitted to be taken at any meeting of the Board or
          of any committee thereof may be taken without a meeting if all
          Directors or members of such committee, as the case may be,
          consent thereto in writing, and the writing or writings are filed
          with the minutes of proceedings of the Board or committee.

               3.20 Board Observers.  Each Class A Stockholder that is not
                    ---------------
          otherwise directly represented on the Board of Directors by a
          Class A Director and (i) in the case of an original Purchaser (as
          defined in the stockholders Agreement) which is a bank or an

<PAGE>

          Affiliate thereof, that holds at least 50% of the Shares
          originally purchased by it, and (ii) in all cases (including the
          case of a Class A Stockholder that is an Affiliate of a bank)
          that either directly or in the aggregate with its Affiliates
          holds at least 5% of the issued and outstanding Shares, shall be
          entitled to designate a representative who may attend (but shall
          not be entitled to cast any votes and shall not count for quorum
          purposes) any meeting of the Board of Directors.  The Company
          shall use its reasonable efforts to provide such representatives
          with notice of any meeting of the Board of Directors and copies
          of any materials distributed to the Board of Directors in
          connection with any such meeting simultaneously with any such
          notice or material being given failure by the Company to give
          such notice or to distribute such materials to such
          representatives shall not invalidate, delay or otherwise affect
          any such meeting or any action taken or resolution adopted
          thereat.  The reasonable out-of-pocket expenses incurred in
          connection with such attendance by such representatives which are
          designated by a bank, Aetna (as defined in the Stockholders
          Agreement) or an Affiliate thereof shall be paid by the
          Corporation.


                                      ARTICLE 4

                               COMMITTEES OF THE BOARD
                               -----------------------

               The Board may, by resolution passed by a Supermajority Vote,
          designate one or more committees, each committee to consist of
          one or more of the Directors of the Corporation, and may
          designate one or more Directors as alternate members of any such
          committee, who may replace any absent or disqualified member at
          any meeting of such committee.  Any such committee, to the extent

<PAGE>

          provided in the resolution of the Board passed as aforesaid,
          shall have and may exercise all the powers and authority of the
          Board in the management of the business and affairs of the
          corporation, and may authorize the seal of the Corporation to be
          impressed on all papers that may require it, but no such
          committee shall have the power or authority of the Board in
          reference to amending the Certificate of Incorporation, adopting
          an agreement of merger or consolidation under section 251 or
          section 252 of the General Corporation Law, recommending to the
          Stockholders the sale, lease or exchange of all or substantially
          all of the Corporation's property and assets, recommending to the
          stockholders the dissolution or revocation of the dissolution of
          the corporation, or amending the By-Laws of the Corporation; or,
          without a Supermajority Vote, acting on any supermajority Matter;
          and, unless the resolution designating it expressly so provides,
          no such committee shall have the power and authority to declare a
          dividend, to authorize the issuance of stock or to adopt a
          certificate of ownership and merger pursuant to Section 253 of
          the General Corporation Law.  Unless otherwise specified in the
          resolution of the Board designating a committee or involving a
          supermajority Matter, at all meetings of such committee a
          majority of the total number of members of the committee shall
          constitute a quorum for the transaction of business, and the vote
          of a majority of the members of the committee present at any
          meeting at which there is a quorum shall be the act of the
          committee.  No action by any committee of the Board shall be
          valid unless (i) taken at a meeting for which notice, sent as
          provided in Section 3.14 of these By-Laws, has been duly given
          to, or waived by, the members of such committee or (ii) effected
          by an action by unanimous written consent signed by each of the
          members of such committee.  Such notice shall include a
          description of the general nature of the business to be

<PAGE>

          transacted at the meeting.  Each committee shall keep regular
          minutes of its meetings.  Unless the Board otherwise provides,
          each committee designated by the Board may make, alter and repeal
          rules for the conduct of its business.  In the absence of such
          rules each committee shall conduct its business in the same
          manner as the Board conducts its business pursuant to Article 3
          of these By-Laws.


                                      ARTICLE 5

                                       OFFICERS
                                       --------

               5.1  Positions.  The officers of the Corporation shall be a
                    ---------
          President, a Secretary, a Treasurer and such other officers as
          the Board may appoint, including a Chairman, one or more vice
          Presidents and one or more Assistant Secretaries and Assistant
          Treasurers, who shall exercise such powers and perform such
          duties as shall be determined from time to time by the Board. 
          The Board may designate one or more Vice Presidents as Executive
          Vice Presidents and may use descriptive words or phrases to
          designate the standing, seniority or areas of special competence
          of the Vice Presidents elected or appointed by it.  Any number of
          offices may be held by the same person unless the Certificate of
          Incorporation or these By-Laws otherwise provide.

               5.2  Appointment.  The officers of the Corporation shall be
                    -----------
          chosen by the Board (and, in the case of an appointment of a
          person who would be one of the three most senior executive
          officers of the Corporation, by supermajority Vote of the Board)
          at its annual meeting or at such other time or times as the Board
          shall determine.

<PAGE>

               5.3  Compensation.  The compensation of all officers of the
                    ------------
          Corporation shall be fixed by the Board.  No officer shall be
          prevented from receiving a salary or other compensation by reason
          of the fact that the officer is also a Director.

               5.4  Term of Office.  Each officer of the Corporation shall
                    --------------
          hold office for the term for which he or she is elected and until
          such officer's Successor is elected and qualified or until such
          officer's earlier death, resignation or removal.  Any officer may
          resign at any time upon written notice to the Corporation.  Such
          resignation shall take effect at the date of receipt of such
          notice or at such later time as is therein specified, and, unless
          otherwise specified, the acceptance of such resignation shall not
          be necessary to make it effective.  The resignation of an officer
          shall be without prejudice to the contract rights of the
          Corporation, if any.  Any officer elected or appointed by the
          Board may be removed at any time, with or without cause, by vote
          of a majority of the entire Board, provided that the removal or
          suspension of any person who is one of the three most senior
          executive officers of the Corporation shall require a
          Supermajority Vote of the Board.  Any vacancy occurring in any
          office of the Corporation shall be filled by the Board.  The
          removal of an officer without cause shall be without prejudice to
          the officers contract rights, if any.  The election or
          appointment of an officer shall not of itself create contract
          rights.

               5.5  Fidelity Bonds.  The Corporation may secure the 
                    --------------
          fidelity of any or all of its officers or agents by bond or
          otherwise.

               5.6  Chairman.  The Chairman, if one shall have been 
                    --------
          appointed, shall preside at all meetings of the Board and shall
          exercise such powers and perform such other duties as shall be
          determined from time to time by the Board.

<PAGE>

               5.7  President.  The President shall be the Chief Executive
                    ---------
          Officer of the Corporation and shall have general supervision
          over the business of the Corporation, subject, however, to the
          control of the Board and of any duly authorized committee of
          Directors.  The President shall preside at all meetings of the
          Stockholders and at all meetings of the Board at which the
          Chairman (if there be one) is not present.  The President may
          sign and execute in the name of the Corporation deeds, mortgages,
          bonds, contracts and other instruments except in cases in which
          the signing and execution thereof shall be expressly delegated by
          the Board or by these By-Laws to some other officer or agent of
          the corporation or shall be required by statute otherwise to be
          signed or executed and, in general, the President shall perform
          all duties incident to the office of President of a corporation
          and such other duties as may from time to time be assigned to the
          President by the Board; provided that any document or instrument
          relating to a Supermajority Matter (as defined in the
          Stockholders Agreement) must be approved by a Supermajority Vote
          of the Board as set forth in the stockholders Agreement prior to
          any such signing, execution or performance.

               5.8  Vice Presidents.  At the request of the President, or,
                    ---------------
          in the President's absence, at the request of the Board, the Vice
          Presidents shall (in such order as may be designated by the Board
          or, in the absence of any such designation, in order of seniority
          based on age) perform all of the duties of the President and, in
          so performing, shall have all the powers of, and be subject to
          all restrictions upon, the President.  Any Vice President may
          sign and execute in the name of the corporation deeds, mortgages,
          bonds, contracts or other instruments, except in cases in which
          the signing and execution thereof shall be expressly delegated by

<PAGE>

          the Board or by these By-Laws to some other officer or agent of
          the Corporation, or shall be required by statute otherwise to be
          signed or executed, and each Vice President shall perform such
          other duties as from time to time may be assigned to such Vice
          President by the Board or by the President; provided that any
          document or instrument relating to a Supermajority Matter (as
          defined in the Stockholders Agreement) must be approved-by a
          supermajority Vote of the Board as set forth in the Stockholders
          Agreement prior to any such signing, execution or performance.

               5.9  Secretary.  The Secretary shall attend all meetings of
                    ---------
          the Board and of the Stockholders and shall record all the
          proceedings of the meetings of the Board and of the stockholders
          in a book to be kept for that purpose, and shall perform like
          duties for committees of the Board, when required.  The secretary
          shall give, or cause to be given, notice of all special meetings
          of the Board and of the stockholders and shall perform such other
          duties as may be prescribed by the Board or by the President,
          under whose supervision the secretary shall be.  The Secretary
          shall have custody of the corporate seal of the Corporation, and
          the Secretary, or an Assistant Secretary, shall have authority to
          impress the same on any instrument requiring it, and when so
          impressed the seal may be attested by the signature of the
          Secretary or by the signature of such Assistant Secretary.  The
          Board may give general authority to any other officer to impress
          the seal of the Corporation and to attest the same by such
          officer's signature.  The Secretary or an Assistant Secretary may
          also attest all instruments signed by the president or any Vice
          President.  The Secretary shall have charge of all the books,
          records and papers of the Corporation relating to its
          organization and management, shall see that the reports,

<PAGE>

          statements and other documents required by statute are properly
          kept and filed and, in general, shall perform all duties incident
          to the office of Secretary of a corporation and such other duties
          as may from time to time be assigned to the Secretary by the
          Board or by the President.

               5.10 Treasurer.  The Treasurer shall have charge and custody
                    ---------
          of, and be responsible for, all funds, securities and notes of
          the Corporation; receive and give receipts for moneys due and
          payable to the Corporation from any sources whatsoever; deposit
          all such moneys and valuable effects in the name and to the
          credit of the Corporation in such depositories as may be
          designated by the Board; against proper vouchers, cause such
          funds to be disbursed by checks or drafts on the authorized
          depositories of the Corporation signed in such manner as shall be
          determined by the Board and be responsible for the accuracy of
          the amounts of all moneys so disbursed; regularly enter or cause
          to be entered in books or other records maintained for the
          purpose full and adequate account of all moneys received or paid
          for the account of the Corporation; have the right to require
          from time to time reports or statements giving such information
          as the Treasurer may desire with respect to any and all financial
          transactions of the Corporation from the officers or agents
          transacting the same; render to the President or the Board,
          whenever the President or the Board shall require the Treasurer
          so to do, an account of the financial condition of the
          Corporation and of all financial transactions of the corporation,
          exhibit at all reasonable times the records and books of account
          to any of the Directors upon application at the office of the
          Corporation where such records and books are kept; disburse the
          funds of the Corporation as ordered by the Board; and, in
          general, perform all duties incident to the office of Treasurer

<PAGE>

          of a corporation and such other duties as may from time to time
          be assigned to the Treasurer by the Board or the President.

               5.11 Assistant Secretaries and Assistant Treasurers.  
                    ----------------------------------------------
          Assistant Secretaries and Assistant Treasurers shall perform such
          duties as shall be assigned to them by the Secretary or by the
          Treasurer, respectively, or by the Board or by the President.


                                      ARTICLE 6

                    CONTRACTS, CHECKS, DRAFTS, BANK ACCOUNTS, ETC.
                    ----------------------------------------------

               6.1  Execution of Contracts.  The Board, except as otherwise
                    ----------------------
          provided in these By-Laws, may prospectively or retroactively
          authorize any officer or officers, employee or employees or agent
          or agents, in the name and on behalf of the Corporation, to enter
          into any contract or execute and deliver any instrument, and any
          such authority may be general or confined to specific instances,
          or otherwise limited.

               6.2  Loans.  The Board may prospectively or retroactively 
                    -----
          authorize the President or any other officer, employee or agent
          of the Corporation to effect loans and advances at any time for
          the Corporation from any bank, trust company or other
          institution, or from any firm, corporation or individual, and for
          such loans and advances the person so authorized may make,
          execute and deliver promissory notes, bonds or other certificates
          or evidences of indebtedness of the Corporation, and, when
          authorized by the Board so to do, may pledge and hypothecate or
          transfer any securities or other property of the Corporation as
          security for any such loans or advances.  Such authority
          conferred by the Board may be general or confined to specific
          instances, or otherwise limited.

<PAGE>

               6.3  Checks, Drafts, Etc.  All checks, drafts and other 
                    --------------------
          orders for the payment of money out of the funds of the
          Corporation and all evidences of indebtedness of the Corporation
          shall be signed on behalf of the Corporation in such manner as
          shall from time to time be determined by resolution of the Board.

               6.4  Deposits.  The funds of the Corporation not otherwise 
                    --------
          employed shall be deposited from time to time to the order of the
          Corporation with such banks, trust companies investment banking
          firms, financial institutions or other depositories as the Board
          may select or as may be selected by an officer, employee or agent
          of the Corporation to whom such power to select may from time to
          time be delegated by the Board.


                                      ARTICLE 7

                                 STOCK AND DIVIDENDS
                                 -------------------

               7.1  Certificates Representing Shares.  The shares of 
                    --------------------------------
          capital stock of the Corporation shall be represented by
          certificates in such form (consistent with the provisions of
          Section 158 of the General Corporation Law) as shall be approved
          by the Board.  Such certificates shall be signed by the chairman,
          the President or a Vice President and by the Secretary or an
          Assistant Secretary or the Treasurer or an Assistant Treasurer,
          and may be impressed with the seal of the Corporation or a
          facsimile thereof.  The signatures of the officers upon a
          certificate may be facsimiles, if the certificate is
          countersigned by a transfer agent or registrar other than the
          corporation itself or its employee.  In case any officer,
          transfer agent or registrar who has signed or whose facsimile
          signature has been placed upon any certificate shall have ceased
          to be such officer, transfer agent or registrar before such

<PAGE>

          certificate is issued, such certificate may, unless otherwise
          ordered by the Board, be issued by the Corporation with the same
          effect as if such person were such officer, transfer agent or
          registrar at the date of issue.

               7.2  Transfer of Shares.  Transfers of shares of capital 
                    ------------------
          stock of the Corporation shall be made only on the books of the
          Corporation by the holder thereof or by the holder's duly
          authorized-attorney appointed by a power of attorney duly
          executed and filed with the Secretary or a transfer agent of the
          Corporation, and on surrender of the certificate or certificates
          representing such shares of capital stock properly endorsed for
          transfer and upon payment of all necessary transfer taxes.  Every
          certificate exchanged, returned or surrendered to the corporation
          shall be marked "Cancelled," with the date of cancellation, by
          the Secretary or an Assistant Secretary or the transfer agent of
          the Corporation.  A person in whose name shares of capital stock
          shall stand on the books of the corporation shall be deemed the
          owner thereof to receive dividends, to vote as such owner and for
          all other purposes as respects the Corporation.  No transfer of
          shares of capital stock shall be valid as against the
          Corporation, its stockholders and creditors for any purpose,
          except to render the transferee liable for the debts of the
          Corporation to the extent provided by law, until such transfer
          shall have been entered on the books of the Corporation by an
          entry showing from and to whom transferred.

               7.3  Transfer and Registry Agents.  The Corporation may from
                    ----------------------------
          time to time maintain one or more transfer offices or agents and
          registry offices or agents at such place or places as may be
          determined from time to time by the Board.

<PAGE>

               7.4  Lost, Destroyed, Stolen and Mutilated Certificates.  
                    --------------------------------------------------
          The holder of any shares of capital stock of the Corporation
          shall immediately notify the Corporation of any loss,
          destruction, theft or mutilation of the certificate representing
          such shares, and the Corporation may issue a new certificate to
          replace the certificate alleged to have been lost, destroyed,
          stolen or mutilated.  The Board may, in its discretion, as a
          condition to the issue of any such new certificate, require the
          owner of the lost, destroyed, stolen or mutilated certificate, or
          his or her legal representatives, to make proof satisfactory to
          the Board of such loss, destruction, theft or mutilation and to
          advertise such fact in such manner as the Board may require, and
          to give the corporation and its transfer agents and registrars,
          or such of them as the Board may require, a bond in such form, in
          such sums and with such surety or sureties as the Board may
          direct, to indemnify the Corporation and its transfer agents and
          registrars against any claim that may be made against any of them
          on account of the continued existence of any such certificate so
          alleged to have been lost, destroyed, stolen or mutilated and
          against any expense in connection with such claim.

               7.5  Rules and Regulations.  The Board may make such rules 
                    ---------------------
          and regulations as it may deem expedient, not inconsistent with
          these By-Laws, the Certificate of Incorporation or the
          Stockholders Agreement, concerning the issue, transfer and
          registration of certificates representing shares of its capital
          stock.

               7.6  Restriction on Transfer of Stock.  A written 
                    --------------------------------
          restriction on the transfer or registration of transfer of
          capital stock of the Corporation, if permitted by Section 202 of
          The General Corporation Law and noted conspicuously on the
          certificate representing such capital stock, may be enforced
          against the holder of the restricted capital stock or any

<PAGE>

          successor or transferee of the holder, including an executor,
          administrator, trustee, guardian or other fiduciary entrusted
          with like responsibility for the person or estate of the holder. 
          Unless noted conspicuously on the certificate representing such
          capital stock, a restriction, even though permitted by' Section
          202 of the General corporation Law, shall be ineffective except
          against a person with actual knowledge of the restriction.  A
          restriction on the transfer or registration of transfer of
          capital stock of the corporation may be imposed either by the
          Certificate of Incorporation or by an agreement along any n of
          stockholders or among such stockholders and the Corporation.  No
          restriction so imposed shall be binding with respect to capital
          stock issued prior to the adoption of the restriction unless the
          holders of such capital stock are parties to an agreement or
          voted in favor of the restriction.  The shares of Class A-1
          Common Stock, Class A-2 Common Stock, Class B Common Stock, 
          Class A-1 Convertible Preferred Stock, Class A-2 Convertible
          Preferred Stock and Class B Convertible Preferred Stock, in each
          case having a par value of $.01 per share, of the Corporation are
          subject to restrictions on their transferability as set forth in
          the Stockholders Agreement.

               7.7  Dividends Surplus, Etc.  Subject to the provisions of 
                    -----------------------
          the Certificate of Incorporation, the Stockholders Agreement and
          of law, the Board:

               7.7.1     may declare and pay dividends or make other
          distributions on the outstanding shares of capital stock in such
          amounts and at such time or times as it, in its discretion, shall
          deem advisable giving due consideration to the condition of the
          affairs of the corporation;

<PAGE>

               7.7.2     may use and apply, in its discretion, any of the
          surplus of the Corporation in purchasing or acquiring any shares
          of capital stock of the Corporation, or purchase warrants
          therefor, in accordance with law, or any of its bonds,
          debentures, notes, scrip or other securities or evidences of
          indebtedness; and

               7.7.3     may set aside from time to time out of such
          surplus or net profits such sum or sums as, in its discretion, it
          may think proper, as a reserve fund to meet contingencies, or for
          equalizing dividends or for the purpose of maintaining or
          increasing the property or business of the Corporation, or for
          any purpose it may think conducive to the best interests of the
          Corporation.


                                      ARTICLE 8

                                   INDEMNIFICATION
                                   ---------------

               8.1  Indemnity Undertaking.  To the fullest extent permitted
                    ---------------------
          by the General Corporation Law of the State Of Delaware
          (including, without limitation, Section 102(b)(7)), as amended
          from time to time, no Director of this Corporation shall be
          liable to this corporation or its stockholders for monetary
          damages for breach of fiduciary duty as a director.  Any repeal
          or amendment of this Section 8.1 or adoption of any provision of
          these By-Laws inconsistent with this Section 8.1 shall have
          prospective effect only and shall not adversely affect the
          liability of a Director of this Corporation with respect to any
          act or omission occurring at or before the time of such repeal,
          amendment or adoption of an inconsistent provision.  To the
          fullest extent permitted by the General Corporation Law, the
          Corporation shall indemnify any Director or officer who is or was

<PAGE>

          made, or threatened to be made, a party to any threatened,
          pending or completed action, suit or proceeding (a "Proceeding"),
          whether civil, criminal, administrative or investigative,
          including, without limitation, an action by or in the right of
          the Corporation to procure a judgment in its favor, by reason of
          the fact that such person, or a person of whom such person is the
          legal representative, is or was a Director or officer of the
          corporation, or is or was serving in any capacity at the request
          of the Corporation for any other corporation, any partnership,
          joint venture, trust, employee benefit plan or other enterprise
          (any "Other Entity"), against liabilities, excise taxes, amounts
          losses, judgements, fines, penalties, paid in settlement and
          costs, charges and expanses (including attorney fees and
          disbursements).  Persons who are not directors or officers of the
          Corporation may be similarly indemnified in respect of service to
          the Corporation or to any Other Entity at the request of the
          corporation to the extent the Board at any time specifies that
          such persons are entitled to the benefits of this Article 8.

               8.2  Advancement of Expenses.  The Corporation shall, from 
                    -----------------------
          time to time, reimburse or-advance to any Director or officer or
          other person entitled to indemnification hereunder the funds
          necessary for payment of expenses, including attorneys' fees and
          disbursements, incurred in connection with any Proceeding, in
          advance of the final disposition of such Proceeding; provided,
          however that, if required by the General Corporation Law, such
          expenses incurred by or on behalf of any Director or officer or
          other person may be paid in advance of the final disposition of a
          Proceeding only upon receipt by the Corporation of an undertaking
          by or on behalf of such Director or officer (or other person
          indemnified hereunder) to repay any such amount so advanced if it

<PAGE>

          shall ultimately be determined by final judicial decision from
          which there is no further right of appeal that such Director,
          officer or other person is not entitled to be indemnified for
          such expenses.

               8.3  Rights Not Exclusive.  The rights to indemnification 
                    --------------------
          and reimbursement or advancement of expenses provided by, or
          granted pursuant to, this Article 8 shall not be deemed exclusive
          of any other rights to which a person seeking indemnification or
          reimbursement or advancement of expenses may have or hereafter be
          entitled, including without limitation any right arising under
          any statute, the Certificate of Incorporation, these By-Laws, any
          agreement, any vote of stockholders or disinterested Directors or
          otherwise, both as to action in his or her official capacity and
          as to action in another capacity while holding such office.

               8.4  Continuation of Benefits.  The rights to 
                    ------------------------
          indemnification and reimbursement or advancement of expenses
          provided by, or granted pursuant to, this Article shall continue
          as to a person who has ceased to be a Director or officer (or
          other person indemnified hereunder) and shall inure to the
          benefit of the heirs, executors, administrators, legatees and
          distributees of such person.

               8.5  Insurance.  The Corporation shall have power to 
                    ---------
          purchase and maintain insurance on behalf of any person who is or
          was a director, officer, employee or agent of the Corporation, or
          is or was serving at the request of the Corporation as a
          director, officer, employee or agent of any other Entity, against
          any liability asserted against such person and incurred by such
          person in any such capacity, or arising out of such person's
          status as such, whether or not the corporation would have the
          power to indemnify such person against such liability under the

<PAGE>

          provisions of this or under Article 8, the Certificate of
          Incorporation or under section 145 of the General corporation Law
          or any other pro-vision of law.

               8.6  Binding Effect.  The provisions of this Article 8 shall
                    --------------
          be a contract between the Corporation, on the one hand and each
          Director and officer who serves in such capacity at any time
          while this Article 8 is in effect, and any other person entitled
          to indemnification on the other hand, pursuant to which the
          Corporation and each such Director, officer or other person
          intend to be and shall be legally bound.  No repeal or
          modification of this Article 8 shall affect any rights or
          obligations with respect to any state of facts then or
          theretofore existing, or arising thereafter but before notice of
          such repeal or modification is delivered to the persons so
          affected or any Proceeding theretofore or thereafter brought or
          threatened based in whole or in part upon any such state of
          facts.  Until notice of such repeal or modification is given to
          any person whose rights hereunder are adversely affected, such
          repeal or modification shall have no effect on such rights of
          such person hereunder.

               8.7  Procedural Rights.  The rights to indemnification and 
                    -----------------
          reimbursement or advancement of expenses provided by, or granted
          pursuant to this Article 8 shall be enforceable by any person
          entitled to such indemnification or reimbursement or advancement
          of expenses in any court of competent jurisdiction.  The burden
          of proving that such indemnification or reimbursement or
          advancement of expenses is not appropriate shall be on the
          Corporation.  Neither the failure of the Corporation (including
          its disinterested Directors, its independent legal counsel and
          its stockholders) to have made a determination prior to the

<PAGE>

          commencement of such action that such indemnification or
          reimbursement or advancement of expenses is proper in the
          circumstances nor an actual determination by the Corporation
          (including its disinterested Directors, its independent legal
          counsel and its stockholders) that such person is not entitled to
          such indemnification or reimbursement or advancement of expenses
          shall constitute a defense to the action or create a presumption
          that such person is not so entitled.  Such a person shall also be
          indemnified for any expenses incurred in connection with
          successfully establishing his or her right to such
          indemnification or reimbursement or advancement of expenses, in
          whole or in part, in any such proceeding.

               8.8  Service Deemed at Corporation's Request.  Any Director
                    ---------------------------------------
          or officer of the Corporation serving in any capacity (a) another
          corporation of which a majority of the shares entitled to vote in
          the election of its directors is held, directly or indirectly, by
          the Corporation or (b) any employee benefit plan of the
          Corporation or any corporation referred to in clause (a) shall be
          deemed to be doing so at the request of the Corporation.


                                      ARTICLE 9

                                  BOOKS AND RECORDS
                                  -----------------

               9.1  Books and Records.  There shall be kept at the 
                    -----------------
          principal office of the Corporation correct and complete records
          and books of account recording the financial transactions of the
          Corporation and minutes of the proceedings of the stockholders,
          the Board and any committee of the Board.  The Corporation shall
          keep at its principal office, or at the office of the transfer
          agent or registrar of the Corporation, a record containing the

<PAGE>

          names and addresses of all stockholders, the number and class of
          shares held by each and the dates when they respectively became
          the owners of record thereof.

               9.2  Form of Records.  Any records maintained by the 
                    ---------------
          Corporation in the regular course of its business, including its
          stock ledger, books of account, and minute books, may be kept on,
          or be in the form of, punch cards, magnetic tape, photographs,
          microphotographs, or any other information storage device,
          provided that the records so kept can be converted into clearly
          legible written form within a reasonable time.  The Corporation
          shall so convert any records so kept upon the request of any
          person entitled to inspect the same.

               9.3  Inspection of Book and Records.  Except as otherwise 
                    ------------------------------
          provided by law and in the Stockholders Agreement, the Board
          shall determine from time to time whether, and, if allowed, when
          and under what conditions and regulations, the accounts, books,
          minutes and other records of the Corporation, or any of them,
          shall be open to the stockholders for inspection.


                                      ARTICLE 10

                                         SEAL
                                         ----

               The corporate seal shall have inscribed thereon the name of
          the Corporation, the year of its organization and the words
          "Corporate Seal, Delaware."  The seal may be used by causing it
          or a facsimile thereof to be impressed or affixed or otherwise
          reproduced.

<PAGE>


                                      ARTICLE 11

                                     FISCAL YEAR
                                     -----------

               The fiscal year of the corporation shall be fixed, and may
          be changed, by resolution of the Board.


                                      ARTICLE 12

                                 PROXIES AND CONSENTS
                                 --------------------

               Unless otherwise directed by the Board, the Chairman, the
          President, any Vice President, the Secretary or the Treasurer, or
          any one of them, may execute and deliver on behalf of the
          corporation proxies respecting any and all shares or other
          ownership interests of any Other Entity owned by the Corporation
          appointing such person or persons as the officer executing the
          same shall deem proper to represent and vote the shares or other
          ownership interests so owned at any and all meetings of holders
          of shares or other ownership interests, whether general or
          special, and/or to execute and deliver consents respecting such
          shares or other ownership interests; or any of the aforesaid
          officers may attend any meeting of the holders of shares or other
          ownership interests of such Other Entity and thereat vote or
          exercise any or all other powers of the Corporation as the holder
          of such shares or other ownership interests.

<PAGE>
                                      ARTICLE 13

                                      AMENDMENTS
                                      ----------

               These By-Laws may be amended or repealed and new By-Laws may
          be adopted by a vote of the Majority A-1 Holders and the Majority
          B Holders or by the Board in accordance with the stockholders
          Agreement.  Any By-Laws adopted or amended by the Board may be
          amended or repealed by a vote of the majority A-1 Holders and the
          Majority B Holders.


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JAN-03-1999
<PERIOD-END>                               JAN-03-1999
<CASH>                                      46,112,000
<SECURITIES>                               183,342,000
<RECEIVABLES>                               10,399,000
<ALLOWANCES>                                         0
<INVENTORY>                                 13,685,000
<CURRENT-ASSETS>                           259,519,000
<PP&E>                                     928,420,000
<DEPRECIATION>                              35,507,000
<TOTAL-ASSETS>                           2,377,003,000
<CURRENT-LIABILITIES>                      269,970,000
<BONDS>                                    900,474,000
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                               1,060,280,000
<TOTAL-LIABILITY-AND-EQUITY>             2,377,003,000
<SALES>                                    521,131,000
<TOTAL-REVENUES>                           521,131,000
<CGS>                                       72,400,000
<TOTAL-COSTS>                               72,400,000
<OTHER-EXPENSES>                           318,582,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                          81,166,000
<INCOME-PRETAX>                            (80,466,000)
<INCOME-TAX>                                34,513,000
<INCOME-CONTINUING>                       (114,979,000)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                              (114,979,000)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission