SIFCO INDUSTRIES INC
10-Q, 1996-08-02
AIRCRAFT ENGINES & ENGINE PARTS
Previous: SIERRA PACIFIC POWER CO, 8-K, 1996-08-02
Next: SOUTHLAND CORP, 10-Q, 1996-08-02



<PAGE>   1
                                    FORM 10-Q

                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For Quarter Ended   June 30, 1996  Commission File Number     1-5978
                   ---------------                           --------

                    SIFCO Industries, Inc., and Subsidiaries
                    ----------------------------------------
             (Exact name of registrant as specified in its charter)

           Ohio                                            34-0553950
- --------------------------------------------------------------------------------
(State or other jurisdiction of                          (I.R.S. Employer
 incorporation or organization)                          Identification No.)

      970 East 64th Street, Cleveland, Ohio                   44103
- --------------------------------------------------------------------------------
(Address of principal executive offices)                    (Zip Code)

Registrant's telephone number, including area code       (216) 881-8600
                                                         --------------


                            None                                    Former
- -------------------------------------------------------------------
name, former address and former fiscal year, if changed since last report.

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

Indicated by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirement for the past 90 days. Yes  X   No
                                             ---     ---

<TABLE>
<CAPTION>
      Class                                     Outstanding at July 31, 1996
- ----------------                                ----------------------------
<S>                                                       <C>      
Common Stock, $1 Par Value                                5,118,766
</TABLE>


<PAGE>   2





                     SIFCO INDUSTRIES, INC. AND SUBSIDIARIES
                     ---------------------------------------

                                      INDEX
                                      -----

<TABLE>
<CAPTION>
                                                                                        Page No.
                                                                                        --------

Financial Statements:
<S>                                                                                      <C>
         Consolidated Condensed Balance Sheets --
           June 30, 1996, and September 30, 1995                                            2

         Consolidated Condensed Statements of Income --
           Three Months and Nine Months Ended
           June 30, 1996 and 1995                                                           3

         Consolidated Condensed Statements of Cash Flows --
           Three Months and Nine Months Ended
           June 30, 1996 and 1995                                                           4

         Notes to Consolidated Condensed
          Financial Statements                                                           5,6,7,8

         Management's Discussion and Analysis of the
           Consolidated Condensed Statements of Income                                     9,10

         Other Information and Signatures                                                   11
</TABLE>


<PAGE>   3




                     SIFCO INDUSTRIES, INC. AND SUBSIDIARIES
                     ---------------------------------------

                      CONSOLIDATED CONDENSED BALANCE SHEETS
                      -------------------------------------
                                 ($000 Omitted)

<TABLE>
<CAPTION>
                                                                         June 30  Sept. 30
                                                                           1996    1995
                                                                        -------   -------
                                              ASSETS
                                              ------

<S>                                                                     <C>       <C>    
Current Assets
  Cash & Cash Equivalents                                               $ 3,345   $ 1,469
  Accounts Receivable, Net                                               17,916    15,121
  Inventories
    Raw Materials & Supplies                                              4,396     3,488
    Work-in-Process & Finished Goods                                     11,677     9,797
                                                                        -------   -------
                                                                         16,073    13,285

Prepaid Expenses and Other Current Assets                                 1,485       711
                                                                        -------   -------
         TOTAL CURRENT ASSETS                                            38,819    30,586

Property, Plant & Equipment, Net                                         22,675    23,460
Goodwill, Net of Amortization                                             4,009     4,097
Funds Held by Trustee For Capital Project                                   151       472
Other Non-Current Assets                                                  1,721     2,067
                                                                        -------   -------
                  TOTAL ASSETS                                          $67,375   $60,682
                                                                        =======   =======


                                 LIABILITIES AND SHAREHOLDERS' EQUITY
                                 ------------------------------------

Current Liabilities
  Notes Payable                                                         $ 6,100   $ 4,200 
  Current Portion of Long-Term Debt                                       2,300     2,300 
  Accounts Payable                                                        9,059     6,664 
  Accrued Expenses                                                        5,369     4,758 
  Accrued Income Taxes                                                      277        27 
                                                                        -------   ------- 
         TOTAL CURRENT LIABILITIES                                       23,105    17,949 
                                                                                          
  Long-Term Debt - Less Current Portion                                   5,750     6,675 
                                                                                          
Deferred Federal Income Taxes and Other                                   4,991     5,253 
                                                                                          
Shareholders' Equity                                                                      
   Serial Preferred Shares - No Par Value                                  --        --   
   Common Shares, Par Value $1 Per Share                                  5,119     5,092 
   Paid-in-Surplus                                                        5,937     5,873 
   Retained Earnings                                                     22,473    19,840 
                                                                        -------   ------- 
         TOTAL SHAREHOLDERS' EQUITY                                      33,529    30,805 
                                                                                          
                  TOTAL LIABILITIES & SHAREHOLDERS' EQUITY              $67,375   $60,682 
                                                                        =======   ======= 
</TABLE>
                                                                        
See accompanying notes to consolidated condensed financial statements.

                                        2


<PAGE>   4
                     SIFCO INDUSTRIES, INC. AND SUBSIDIARIES

                   CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                                 ($000 Omitted)

<TABLE>
<CAPTION>
                                                 Three Months Ended      Nine Months Ended
                                                      June 30                  June 30
                                                   1996        1995        1996         1995
                                                   ----        ----        ----         ----
<S>                                             <C>         <C>         <C>         <C>     
Net Sales of SIFCO
   Industries, Inc.                             $ 23,142    $ 17,721    $ 63,509    $ 51,092

Cost & Expenses
   Cost of Goods Sold                             18,126      14,633      50,733      41,010

   Selling, General &
     Administrative Expense                        3,291       2,636       8,852       8,291
   Interest Income                                   (28)        (37)        (71)        (97)
   Interest Expense                                  294         288         872         789
   Other (Income) Expense, Net                        (9)          1          17           4
   Reversal of Restructuring Charge to Income         --          --          --      (1,512)
                                                --------    --------    --------    --------

Total Costs & Expenses                            21,674      17,521      60,403      48,485

Income Before Income Taxes                         1,468         200       3,106       2,607

Provision for Federal, Foreign
  & State Income Taxes                                78         110         252         279
                                                --------    --------    --------    --------

Net Income                                      $  1,390    $     90    $  2,854    $  2,328
                                                ========    ========    ========    ========

Net Income Per Share                            $    .27    $    .02    $    .56    $    .46
                                                ========    ========    ========    ========





Average Shares Outstanding                         5,133       5,085       5,117       5,080

Cash Dividends per Common Share                 $     --    $     --    $     --    $     --
</TABLE>



See accompanying notes to consolidated condensed financial statements.

                                        3


<PAGE>   5



                     SIFCO INDUSTRIES, INC. AND SUBSIDIARIES
                     ---------------------------------------
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                 -----------------------------------------------
                                 ($000 Omitted)

<TABLE>
<CAPTION>
                                                                                   Nine Months Ended
                                                                                         June 30

                                                                                    1996        1995
                                                                                    ----        ----
<S>                                                                               <C>        <C>    
Net cash provided by (used for) operating activities:
Net income (loss)                                                                 $ 2,854    $ 2,328
Adjustments to reconcile net income to net cash
   provided by (used for) operating activities:
   Depreciation and amortization                                                    2,491      2,571
   Deferred income taxes and other                                                   (262)       173
   Reversal of restructuring charge to income                                          --     (1,512)
                                                                                  -------    -------
   Subtotal                                                                         5,083      3,560

Net cash provided by (used for) changes in operating 
   assets and liabilities, net of effect of acquisition:
   Receivables                                                                     (2,795)      (209)
   Inventories                                                                     (2,788)    (3,217)
   Accrued or refundable income taxes                                                 250      1,322
   Prepaid expenses and other current assets                                         (774)      (814)
   Accounts payable                                                                 2,395       (441)
   Accrued expenses                                                                   611       (282)
                                                                                  -------    -------
   Net cash provided by (used for) changes
   in operating assets and liabilities                                             (3,101)    (3,641)
                                                                                  -------    -------
   Net cash provided by (used for) operating activities                             1,982        (81)

Net cash provided by (used for) investing activities:
   Purchase of property, plant & equipment                                         (1,758)    (3,060)
   (Increase) decrease in funds held by trustee for capital project                   321        117
   Other                                                                              356        883
                                                                                  -------    -------
   Net cash provided by (used for) investing activities                            (1,081)    (2,060)

Net cash provided by (used for) financing activities:
   Proceeds from additional borrowings                                              1,900      3,800
   Repayment of borrowings                                                           (925)    (1,675)
   Cash dividends declared                                                             --         --
                                                                                  -------    -------
   Net cash provided by (used for) financing activities                               975      2,125
                                                                                  -------    -------

Increase (decrease) in cash and cash equivalents                                    1,876        (16)
Cash and cash equivalents, beginning of year                                        1,469      2,256
                                                                                  -------    -------
Cash and cash equivalents, end of period                                          $ 3,345    $ 2,240
                                                                                  =======    =======
</TABLE>

See accompanying notes to consolidated condensed financial statements.

                                        4


<PAGE>   6
                     SIFCO INDUSTRIES, INC. AND SUBSIDIARIES
                     ---------------------------------------
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL INFORMATION
              -----------------------------------------------------
                                  JUNE 30, 1996
                                  -------------

NOTES
- -----

(1)      Summary of Significant Accounting Policies:
         ------------------------------------------

   Principles of Consolidation

   The accompanying consolidated financial statements include the accounts of
   the Company and its wholly-owned subsidiaries. All significant inter-company
   accounts and transactions have been eliminated. Certain prior years' amounts
   have been reclassified to conform with the current year's classification.

(2)      Debt:
         ----

   Long-term debt as of June 30, 1996 and September 30, 1995 consisted of:

<TABLE>
<CAPTION>
                                               June 31   Sept. 30
                                                 1996      1995
                                                 ----      ----

                                                 ($000 Omitted)

<S>                                            <C>      <C>   
Variable Rate Industrial Development
Demand Revenue Improvement
and Refunding Bonds                            $2,400   $2,625

Note payable to bank, due in quarterly
  installments of $275,000, at the base rate
  plus 1/2%                                     2,650    3,350

Note payable to bank, due October 31, 1996,
  interest payable quarterly, at rates based
  upon LIBOR and DIBOR                          1,000    1,000

Note payable to seller of Selectrons, Ltd.,
  at the base rate plus 1/2%                    2,000    2,000
                                               ------   ------
                                                8,050    8,975

Less - current maturities                       2,300    2,300
                                               ------   ------
                                               $5,750   $6,675
                                               ======   ======
</TABLE>



                                        5


<PAGE>   7






   The Company has a $8 million revolving credit agreement subject to eligible
   working capital as defined, which expires January 1, 1998. As of June 30,
   1996 the Company had $6.1 million outstanding under this agreement. In
   addition, the Company has a $1.15 million credit capacity which is used for
   an irrevocable letter of credit which secured the $1 million loan from an
   Irish bank due October 31, 1996. A commitment fee of 3/8% is incurred on the
   remaining unused balance. Interest is at the base rate plus 1/4% and is
   payable quarterly. The average balance outstanding against the remaining
   capacity was $5.0 million and $3.7 million during the nine month period of
   1996 and 1995, respectively.

   The Company also has a term loan agreement. Interest is at the base rate plus
   1/2%. Repayment terms are quarterly installments of $275,000, plus interest.

   The Industrial Development bond interest rate is reset weekly, based on
   prevailing tax-exempt money market rates, and is payable quarterly. Principal
   is payable in quarterly installments of $75,000 through May 1, 1996, becoming
   $100,000 quarterly thereafter, with the final balance due on May 1, 2002. The
   bonds are secured by the property and equipment of the facility, and backed
   by an irrevocable bank letter of credit which expires on May 1, 1998.

   The revolving credit, term loan and Industrial Development bonds are secured
   by the Company's domestic accounts receivable, inventory and equipment.

   Among other covenants, the Company is required to maintain a minimum tangible
   net worth (as defined) of $19.8 million, increasing by 50% of net income
   subsequent to September 30, 1993. At June 30, 1996, tangible net worth
   exceeded the required minimum by $4.1 million.

   As part of a previous acquisition, the seller provided financing in the form
   of unsecured installment notes. These notes bear interest at the base rate
   plus 1/2%, payable quarterly. Principal is payable in annual installments of
   approximately $1 million, commencing July 1, 1993.

   The $1 million note payable revolving to the bank has a variable interest
   rate based on a combination of both LIBOR and DIBOR (Dublin Interbank Rates)
   rates.

(3)      Income Taxes:
         ------------

   The provision for taxes on income, which is based on the anticipated
   effective rate for the year, does not bear the customary relationship to
   pre-tax income due primarily to foreign source income and net loss carry
   forward. Income tax expense differs from amounts currently payable due to
   certain items reported for financial statement purposes in periods which
   differ from those in which they are reported for tax purposes, principally
   accelerated depreciation.

(4)      Deferred Federal Income Taxes:
         -----------------------------

   The Company has deferred to future periods the income taxes relating to
   timing differences between financial statement pre-tax income and taxable
   income.

                                        6


<PAGE>   8



(5)      Depreciation:
         ------------

   For financial reporting purposes, the Company provides for depreciation of
   plant and equipment, principally by the straight-line method, at annual rates
   sufficient to amortize the cost over its estimated useful life. For tax
   purposes, the Company uses various accelerated methods and, accordingly,
   provides for the related deferred taxes. The principal rates of depreciation
   for financial reporting purposes are: buildings 2% to 5%, and machinery and
   equipment 5% to 33 1/3%.

(6)      Inventories:
         -----------

   The Company follows the LIFO method of accounting for certain of its Forge
   Group inventories. Since the LIFO inventory determination for fiscal 1996
   will be based upon year-end inventory levels and costs, the Company has
   provided for its anticipated "LIFO Adjustment" based on its estimated
   year-end inventory levels and costs. Under the Average Cost Method,
   inventories would have been $3,703,000 and $3,463,000 higher than reported at
   June 30, 1996 and September 30, 1995, respectively.

(7)      Postretirement Health Care Benefits:
         -----------------------------------

   The Company and its domestic subsidiaries provide certain health care
   benefits for non-union retired employees which are subject to the provisions
   of SFAS 106. The Company amended its current plan to freeze the Company's
   contribution to insurance premiums and exclude any active employees who
   retire after December 31, 1993 from eligibility for benefits. As a result of
   the amendments to the plan, the adoption of SFAS 106 did not have a material
   impact on the results of operations or financial position of the Company.

(8)      Other Income
         ------------

   Other income is comprised primarily of grant income from Irish government
   agencies, foreign exchange gains and losses, and royalty and fee income.

(9)      Basis of Presentation:
         ---------------------

   The accompanying financial information for the nine months ended June 30,
   1996 has not been examined by independent public accountants. In the opinion
   of management, all adjustments (which include only normal recurring
   adjustments) necessary for a fair presentation have been included.

                                        7


<PAGE>   9

                     SIFCO INDUSTRIES, INC. AND SUBSIDIARIES
                     ---------------------------------------
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                      ------------------------------------
               OF THE CONSOLIDATED CONDENSED STATEMENTS OF INCOME
               --------------------------------------------------

The following is management's discussion and analysis of certain significant
factors which have affected the Company's earnings during the periods included
in the accompanying consolidated condensed statements of income.

A summary of the period-to-period changes in the principal items included in the
consolidated condensed statements of income is shown below:

<TABLE>
<CAPTION>
                                 Three Months Ended     Nine Months Ended
                                        June 30              June 30
                                    1996 and 1995          1996 and 1995
                                    -------------          -------------
<S>                               <C>           <C>      <C>          <C> 
Net Sales of SIFCO                                                        
   Industries, Inc.               $5,421        31%      $12,417     24%  
                                                                          
Cost of Sales                      3,493        24%        9,723     24%  
                                                                          
Selling, General &                                                        
   Administrative                    655        25%          561      7%  
                                                                          
Interest Income                       (9)      (24)%         (26)   (27)% 
                                                                          
Interest Expense                       6         2%           83     11%  
                                                                          
Other Expense, Net                   (10)      N/A            13    N/A   
                                                                          
Reversal of Restructuring                                                 
   Charge to Income                   --        --        (1,512)   N/A   
                                                                          
Income Before Income Taxes         1,268       634%          499     19%  
                                                                          
Provision for Federal,                                                    
   Foreign & State Income Taxes      (32)      (29)%         (27)   (10)% 
                                                                          
Net Income                        $1,300     1,444%      $   526     23%  
</TABLE>


                                        8


<PAGE>   10



MANAGEMENT'S DISCUSSION
- -----------------------

         We are pleased to report a strong improvement in net earnings for the
third quarter ended June 30, compared to the same period last year. Earnings
were $1,390,000, or $0.27 per share on sales of $23,142,000. This compares with
net earnings of $90,000, or $0.02 per share on sales of $17,721,000 for the
third quarter in 1995.

         Sales and earnings for the nine months ended June 30 were improved as
well, with net earnings of $2,854,000, or $0.56 per share on sales of
$63,509,000. In the same year-ago period, net earnings were $2,328,000, or $0.46
per share on sales of $51,092,000. (Earnings for the 1995 period include the
reversal to income of $1,512,000 in restructuring expense.)

         Forge segment sales, both for the quarter and year-to-date, were up
from the same year-ago periods -- 18% and 19% respectively -- while sales in our
Specialty Products segment increased by 34% and 24% for those periods compared
to 1995.

         Forge segment operating income (before corporate and interest expense)
improved to $367,000 from $223,000 in the third quarter of 1995, and increased
to $951,000 from $518,000 in the nine-month period last year. Specialty Products
achieved a gain in operating income for both periods, increasing to $1,920,000
in the quarter from $557,000 last year and to $4,360,000 from $2,626,000 for the
nine-month period in 1995.

         Bookings for both of our business segments have been reflecting the
improving health of the airline industry we serve. The Air Transport Association
has predicted a second straight year of record profits for the airlines,
stimulated by the health of the global economy and increasing passenger traffic.
Consequently, orders for new aircraft have surged and aircraft utilization has
increased, producing both OEM and repair business. As a result, our bookings
have increased to $29,000,000 for the quarter, up from $19,000,000 a year ago.
Bookings for the nine months are $72,000,000 up from $54,000,000 in the same
period last year. Backlog is $36,000,000, compared to $28,000,000 last year.

         We have adopted an expanded mission statement, and we believe that the
commitment it declares to customer satisfaction sincerely expresses the
priorities and concerns of SIFCO personnel worldwide. Those concerns and sense
of priority also characterized negotiations between the company and bargaining
unit employees and their ratification of new 3-year labor agreements in both
business segments during the quarter.

         We continue to make excellent progress in expanding our customer base,
and as the aerospace industry strengthens, we face the future with increasing
confidence.

FINANCIAL ANALYSIS
- ------------------

         Net sales for the third quarter ended June 30, 1996 increased $5.4
million to $23.1 million from $17.7 million a year ago. Defense related sales
were $4.3 million compared to $1.9 million a year ago. The Company reported net
income of $1.4 million compared to $.09 million a year a year ago. Income from
operations before corporate and interest expense increased to $2.3 million from
$.8 million last year.

         Net sales for the nine months ended June 30, 1996 increased $12.4
million to $63.5 million from $51.1 million a year ago. Defense related sales
were $10.5 million compared to $6.4 million a year ago. The Company reported a
net income of $2.9 million compared to $.2.3 million a year ago. Income from
operations before corporate and interest expense was $5.3 million compared to
$4.7 million last year. Both operating income and net income for the 1995 nine
month period benefited $1.5 million from the reversal, in the second quarter, of
the reserve that was established in September 1993 for the restructuring of the
Forge Group.

         Net interest expense for the third quarter was $.3 million for both
periods. Year to date net interest expense was $.8 million compared to $.7
million last year.

                                        9


<PAGE>   11



         New orders received for the third quarter were $28.8 million up from
$18.5 million a year ago. Year to date, new orders received were $72 million
compared to $54 million a year ago.

         SPECIALTY PRODUCTS net sales for the third quarter increased $4.1
million to $15.9 million from $11.8 million a year ago. Specialty Products
income from operations before corporate and interest expense increased to $1.9
million from $.6 million a year ago.

         SPECIALTY PRODUCTS net sales for the nine months increased $8.5 million
to $44.4 million from $35.9 million a year ago. Specialty Products income from
operation before corporate and interest expense increased to $ 4.4 million from
$2.6 million a year ago.

         FORGING net sales for the quarter were $7.5 million compared to $6.4
million a year ago. Defense related sales were $4.0 million (53%) compared to
$2.2 million (34%) a year ago. Forging operating profit before corporate and
interest expense was $.4 million compared to $.2 million a year ago.

         FORGING net sales for the nine months were $19.6 million compared to
$16.4 million a year ago. Forging operating profit before corporate and interest
expense was $1.0 million compared to $2.0 million a year ago. Operating income
for the 1995 nine month period benefited $1.5 million from the reversal, in the
second quarter, of the reserve that was established in September 1993 for the
restructuring of the Forge Group.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

Working capital increased to $15.7 million at June 30, 1996 from $12.6 million
at September 30, 1995. The current ratio was 1.7 at both June 30, 1996 and
September 30, 1995. Total debt as a percentage of tangible shareholders' equity
was 51.3% at June 30, 1996 compared to 53.9% at September 30, 1995.

Capital expenditures for the nine months were $1.8 million compared to $3.1
million a year ago.

The company considers it has adequate financing available to meet its
requirements.

                          PROVISION FOR TAXES ON INCOME
                          -----------------------------

         The provision for taxes on income, which is based on the anticipated
effective rate for the year, does not bear the customary relationship to pre-tax
income, due primarily to foreign source income.

Item 6.           Exhibits and Reports on Form 8-K

                  (a)      The following Exhibits are included herein:

                           Exhibit 27 Financial Data Schedule

                  (b)      No report on Form 8-K was filed during the quarter 
                           ended June 30, 1996.

                                       10


<PAGE>   12




                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereto duly authorized.

                             SIFCO INDUSTRIES, INC.
                                  (Registrant)

Date              July 31, 1996                  /*/ Jeffrey P. Gotschall
                  -------------                 -------------------------
                                                   Jeffrey P. Gotschall
                                                   Chief Executive Officer

Date              July 31, 1996                  /*/ Richard A. Demetter
                  -------------                 -------------------------
                                                  Richard A. Demetter
                                                  Vice President - Finance
                                                 (Principal Accounting Officer)

                                       11



<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000090168
<NAME> SIFCO INDUSTRIES, INC
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          SEP-30-1996
<PERIOD-START>                             OCT-01-1995
<PERIOD-END>                               JUN-30-1996
<CASH>                                           3,345
<SECURITIES>                                         0
<RECEIVABLES>                                   17,916
<ALLOWANCES>                                         0
<INVENTORY>                                     16,073
<CURRENT-ASSETS>                                38,819
<PP&E>                                          22,675
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  67,375
<CURRENT-LIABILITIES>                           23,105
<BONDS>                                              0
<COMMON>                                         5,119
                                0
                                          0
<OTHER-SE>                                      28,410
<TOTAL-LIABILITY-AND-EQUITY>                    67,375
<SALES>                                              0
<TOTAL-REVENUES>                                63,509
<CGS>                                           50,733
<TOTAL-COSTS>                                   59,585
<OTHER-EXPENSES>                                    17
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 801
<INCOME-PRETAX>                                  3,106
<INCOME-TAX>                                       252
<INCOME-CONTINUING>                              2,854
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,854
<EPS-PRIMARY>                                      .56
<EPS-DILUTED>                                      .56
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission