NATIONAL HEALTH & SAFETY CORP
10QSB, 1996-11-19
MISC HEALTH & ALLIED SERVICES, NEC
Previous: SECURITY CAPITAL INDUSTRIAL TRUST, 424B5, 1996-11-19
Next: BEAUVAIS EDWARD RAYMOND, SC 13G/A, 1996-11-19






                               UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549

                                FORM 10-QSB

[X]         QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                    THE SECURITIES EXCHANGE ACT OF 1934

                 For the Quarter Ended September 30, 1996

                                    OR

[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                      SECURITIES EXCHANGE ACT OF 1934

         For the transition period from            to            

                      Commission File Number  0-24778

                   NATIONAL HEALTH & SAFETY CORPORATION
     (Exact name of small business issuer as specified in its charter)

            Utah                              87-0505222 
(State or other jurisdiction of         (I.R.S. Employer
incorporation or organization)           Identification No.)

             730 Louis Drive, Warminster, Pennsylvania  18974 
                 (Address of principal executive offices)

Registrant's telephone no., including area code:  (215)  442-0926

     Check whether the issuer (1) filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the past 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes   X   No       

                   APPLICABLE ONLY TO CORPORATE ISSUERS

     State the number of shares outstanding of each of the issuer's
classes of common equity, as of the latest practicable date.

              Class           Outstanding as of September 30, 1996

Common Stock, $.001 par value               17,080,267

<PAGE>
                             TABLE OF CONTENTS

Heading                                                   Page  
                      PART I.  FINANCIAL INFORMATION

Item 1.   Financial Statements . . . . . . . . . . . . .    1

          Balance Sheets -- September 30, 1996 and 
          December 31, 1995. . . . . . . . . . . . . . .    2

          Statements of Operations -- three months and 
          nine months ended September 30, 1996 and 1995.    4

          Statements of Stockholders' Equity (Deficit) .    5

          Statements of Cash Flows -- three months and
          nine months ended September 30, 1996 and 1995.    7

          Notes to Financial Statements  . . . . . . . .    9

Item 2.   Management's Discussion and Analysis and
          Results of Operations. . . . . . . . . . . . .   17

                        PART II. OTHER INFORMATION

Item 1.   Legal Proceedings. . . . . . . . . . . . . . .   20

Item 2.   Changes In Securities. . . . . . . . . . . . .   20

Item 3.   Defaults Upon Senior Securities. . . . . . . .   21

Item 4.   Submission of Matters to a Vote of
          Securities Holders . . . . . . . . . . . . . .   21

Item 5.   Other Information. . . . . . . . . . . . . . .   21

Item 6.   Exhibits and Reports on Form 8-K . . . . . . .   21

          SIGNATURES . . . . . . . . . . . . . . . . . .   22















                                    -i-

<PAGE>
                                  PART I

Item 1.  Financial Statements

     The following unaudited Financial Statements for the period
ended September 30, 1996, have been prepared by the Company.















                   NATIONAL HEALTH & SAFETY CORPORATION


                           FINANCIAL STATEMENTS

                 September 30, 1996 and December 31, 1995


<PAGE>
                    NATIONAL HEALTH & SAFETY CORPORATION 
                                Balance Sheets


                                    ASSETS

                                               September 30, December 31,
                                                   1996        1995           
                                               (Unaudited) 
CURRENT ASSETS

  Cash                                         $   14,904  $  55,276 
  Accounts receivable, net of allowance
   for doubtful accounts of $3,000                 46,897     37,170 
  Inventory                                         5,215      5,215

     Total Current Assets                          67,016     97,661 

PROPERTY AND EQUIPMENT

  Furniture and fixtures                            5,392      5,392 
  Computer equipment                              129,649    121,285 
  Office equipment                                 29,075     28,487 
                                                  164,116    155,164 
  Less accumulated depreciation                   133,838    112,015 

     Net Property and Equipment                    30,278     43,149 

OTHER ASSETS

  Prepaid expenses (Note 1)                       779,500    500,000 
  Deferred loan costs                             120,845     67,083
  Notes receivable                                 40,512     20,000
  Deposits                                          9,298     10,137 

     Total Other Assets                           950,155    597,220 

TOTAL ASSETS                                   $1,047,449  $ 738,030 

<PAGE>
                    NATIONAL HEALTH & SAFETY CORPORATION 
                          Balance Sheets (Continued)


                LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

                                             September 30, December 31, 
                                                  1996        1995           
                                               (Unaudited) 
CURRENT LIABILITIES

  Accounts payable                             $  470,887  $ 1,048,111     
  Loans payable, stockholder (Note 3)             704,781     636,725 
  Loans payable, individuals (Note 2)             550,219     470,322
  Accrued expenses (Note 5, 8)                    943,877     874,987 

     Total Current Liabilities                  2,669,764   3,030,145 

LONG-TERM DEBT

  Convertible debentures (Note 6)                 304,343     214,570

COMMITMENT AND CONTINGENCIES (Note 5)              -           -      

STOCKHOLDERS' EQUITY (DEFICIT)

  Preferred stock, $.001 par value; 14,363 shares
     authorized; 14,363 shares issued and outstanding  14          14     
  Common stock; $.001 par value, 50,000,000 shares
     authorized; 17,080,267 shares issued and 
     12,910,267 shares outstanding                 17,081       22,526 
  Additional paid-in capital                   13,748,876   83,823,970
  Stock subscriptions receivable               (8,500,000) (80,500,000)
  Accumulated deficit                          (7,192,629)  (5,853,195)

     Total Stockholders' Equity (Deficit)      (1,926,658)  (2,506,685)

     TOTAL LIABILITIES AND STOCKHOLDERS' 
       EQUITY (DEFICIT)                        $1,047,449     $738,030  

<PAGE>
                    NATIONAL HEALTH & SAFETY CORPORATION 
                           Statements of Operations
                                 (Unaudited)

                     For the Three Months Ended  For the Nine Months Ended
                               September 30,          September 30,       
                              1996        1995        1996      1995          

SALES                      $  57,137  $  56,013   $  172,231  $ 183,100 

OPERATING COSTS AND EXPENSES
  Cost of sales               12,023     13,795       46,310     49,225 
  Operating expenses         422,459    375,203    1,432,739    773,833 

                             434,482    388,998    1,479,049    823,058 

LOSS FROM OPERATIONS        (377,345)  (332,985)  (1,306,818)  (639,958)

OTHER EXPENSE
  Interest                     7,691      8,439       32,616     19,351 

NET LOSS                   $(385,036) $(341,424) $(1,339,434) $(659,309)

LOSS PER SHARE             $   (0.03) $   (0.04) $     (0.11) $   (0.08)

<PAGE>
                    NATIONAL HEALTH & SAFETY CORPORATION 
                 Statements of Stockholders' Equity (Deficit)

                                          Additional     Stock 
                        Preferred  Common   Paid-in   Subscriptions Accumulated
                          Stock   Stock     Capital    Receivable     Deficit

Balance, December 31, 1994 $ 14 $ 24,090 $137,165,056 $(135,000,000)$(3,619,581)

Cancellation of stock
 subscriptions               -   (16,200)(134,983,800)  135,000,000        - 

Contribution of capital by
 investor                    -      -          37,642          -           - 

Issuance of common stock
 for cash                    -       266       83,602          -           - 

Issuance of common stock
 in payment of debt          -        20      100,000          -           - 

Issuance of common stock
 for services rendered       -       880      934,940          -           -

Stock subscriptions 
 receivable                  -    13,470   80,486,530   (80,500,000)       -

Net income (loss) for 
 the year ended December
 31, 1995                   -       -            -             -     (2,233,614)

Balance, December 31,
 1995                     $ 14 $  22,526  $83,823,970 $(80,500,000) $(5,853,195)


<PAGE>
                     NATIONAL HEALTH & SAFETY CORPORATION 
            Statements of Stockholders' Equity (Deficit) (Continued)

                                          Additional    Stock                   
                        Preferred Common    Paid-in  Subscriptions   Accumulated
                           Stock   Stock    Capital   Receivable      Deficit

Balance, December 31,
 1995                     $ 14 $  22,526  $83,823,970 $(80,500,000) $(5,853,195)

Cancellation of stock
 subscriptions (Unaudited)  -    (13,300) (79,986,700)  80,000,000         -

Issuance of common stock
 for cash (Unaudited)       -          1          219         -            - 

Issuance of common stock
 for services (Unaudited)   -      1,254    1,288,675         -            -

Issuance of common stock
 for debt (Unaudited)       -        800      317,285         -            -

Common stock subscriptions
  (Unaudited)               -      4,000    7,996,000   (8,000,000)        -

Contribution of capital by
  investor (Unaudited)      -       -          60,227         -            - 

Issuance of common stock
 for services (Unaudited)   -         14        5,986         -            -

Issuance of common stock
 for debt (Unaudited)       -      1,788      248,212         -            -

Common stock cancelled
 (Unaudited)                -         (2)      (4,998)        -            -

Net income (loss) for the
 nine months ended
 September 30, 1996 
 (Unaudited)                -       -            -            -      (1,339,434)

Balance, September 30, 1996
 (Unaudited)             $ 14    $17,081  $13,748,876  $(8,500,000) $(7,192,629)

<PAGE>
                     NATIONAL HEALTH & SAFETY CORPORATION 
                            Statements of Cash Flows
                                  (Unaudited)

                           For the Three Months Ended  For the Nine Months Ended
                                    September 30,             September 30,
                                1996       1995              1996       1995

CASH FLOWS FROM OPERATING ACTIVITIES

  Net income (Loss)             $(385,036) $(341,424)    $(1,339,434) $(659,309)
  Adjustments to reconcile net 
    income to net cash provided 
   (used) by operating activities:
    Common stock issued for 
     services                       6,000       -          1,295,929     56,275
    Depreciation and amortization  24,777      5,337          48,076     16,011
  (Increase) decrease in:
    Prepaid expenses               13,500       -           (279,500)      -
    Accounts receivable             7,265     10,960          (9,727)    (5,337)
    Notes receivable               18,750       -            (20,512)      -
    Deposits                        9,999       -                839       -
  Increase (decrease) in:
    Accounts payable               95,533    (51,370)       (577,224)   (62,349)
    Accrued expenses               24,432     54,267          68,890    165,321 

Net Cash Used by Operating 
  Activities                     (184,780)  (322,230)       (812,663)  (489,388)

CASH FLOWS FROM INVESTING ACTIVITIES

  Purchase of equipment            (2,876)    (6,794)         (8,952)    (6,794)

Net Cash Used by Investing 
  Activities                       (2,876)    (6,794)         (8,952)    (6,794)

CASH FLOWS FROM FINANCING ACTIVITIES

  Proceeds from convertible 
   debentures                        -          -            700,000       -
  Payment of deferred loan costs   10,334       -            (66,930)      -
  Repayment of loans, individuals    -          -               (102)  (100,000)
  Proceeds from loans, individuals 59,999     11,169          79,999     19,894
  Proceeds from stockholders' loan 65,056     55,500         100,056    227,150
  Repayment of loans, stockholders'  -          -            (32,000)      -
  Issuance of common stock           -       246,889             220    346,889 

Net Cash Provided by 
   Financing Activities           135,389    313,558         781,243    493,933 

INCREASE (DECREASE) IN CASH       (52,267)   (15,466)        (40,372)    (2,249)

CASH, BEGINNING OF PERIOD          67,171     18,381          55,276      5,164 

NET CASH, END OF PERIOD         $  14,904   $  2,915       $  14,904  $   2,915 

<PAGE>
                     NATIONAL HEALTH & SAFETY CORPORATION 
                      Statements of Cash Flows (Continued)
                                  (Unaudited)


                           For the Three Months Ended  For the Nine Months Ended
                                     September 30,            September 30,
                                   1996       1995           1996       1995

SUPPLEMENTAL DISCLOSURE

  Cash paid for interest 
   during the period          $   7,691   $  8,439      $   32,616    $ 19,351 

NON-CASH FINANCING ACTIVITIES

  Issuance of common stock 
   for services rendered and
   prepaid expenses           $   6,000   $   -         $1,295,929    $ 56,275

  Issuance of common stock
   for debt                   $ 250,000   $   -         $  568,085    $   -

<PAGE>
                   NATIONAL HEALTH & SAFETY CORPORATION 
                       Notes to Financial Statements
                        September 30, 1996 and 1995

NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES

       a.  Nature of Organization

       The Company was incorporated on March 23, 1989. The Company's
       principal  business activities consist of providing medical cost
       containment services to both institutional and consumer markets. 
       The Company performs on-going credit evaluations of its
       customers' financial condition and generally requires no
       collateral.

       On March 22, 1993 the Company entered into a merger with State
       Policeman Annual Magazine, Inc. (State), whereby each share of
       the Company's common and preferred stock was exchanged for one
       share of State's common and preferred stock.  State is a Company
       which was organized under the laws of the State of  Utah on May
       14, 1983.  Pursuant to the merger agreement, State amended its
       Articles of Incorporation to change its name to National Health
       & Safety Corporation.

       b.  Accounts Receivable

       Accounts receivable are shown net of an allowance for doubtful
       accounts of $3,000.  Bad debts are written off  in the period in
       which they are deemed uncollectible.  Any bad debts subsequently
       recovered are recorded as income in the financial statements in
       the period during which they are recovered.

       c. Inventory

       Inventory is stated at the  lower of cost or market.  Cost is
       determined on a first-in, first-out basis.

       d.  Property and Equipment

       Property and equipment are stated at cost.  Depreciation is
       provided using accelerated and straight-line methods, over the
       estimated useful life of each class of asset as follows:

                 Furniture and fixtures          7 years
                 Office equipment                7 years
                 Computers                       5 years

       Expenditures for repairs, maintenance and minor renewals are
       charged against income as incurred and expenditures for major
       renewals and betterment are capitalized.  The cost and
       accumulated depreciation of assets sold or retired are removed
       from the respective accounts with any gain or loss on disposal
       reflected in income.

       e.  Loss per Share

       The Company has computed the loss per share based upon the
       weighted average number of shares outstanding during the period.

                    NATIONAL HEALTH & SAFETY CORPORATION 
                        Notes to Financial Statements
                         September 30, 1996 and 1995


NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES (Continued)

       f.  Cash Equivalents

       The Company considers all highly liquid investments with a
       maturity of three months or less to be cash equivalents.

       g.  Deferred Loan Costs

       During 1995, the Company issued convertible debentures with a
       face value of $250,000.  The Company incurred issuance costs of
       $70,000 relating to the debentures.  The costs have been
       capitalized and will be amortized over the life of the debentures
       which mature on November 30, 1997.  During 1996, the Company
       issued an additional $350,000 in convertible debentures with a
       discount of $52,699 recorded as additional paid-in capital.

       h.   Provision for Taxes

       At September 30, 1996, the Company had net operating loss
       carryforwards of approximately $7,200,000 that may be offset
       against future taxable income through 2010.  No tax benefit has
       been reported in the financial statements, because the Company
       believes the carryforwards may expire unused.  Accordingly, the
       potential tax benefits of the loss carryforwards are offset by
       a valuation allowance of the same amount.  

       i.  Prepaid Expenses

       As of December 31, 1995, the Company has purchased $500,000 in
       radio airtime to be used over the next two years to promote its
       products.  During 1996, the Company has also prepaid $279,500
       towards future services.

       j.  Management's Representation

       In the opinion of Management, the accompanying unaudited
       financial statements include all of the adjustments considered
       necessary for a fair presentation and all such adjustments are
       of a normal recurring nature.

<PAGE>
                    NATIONAL HEALTH & SAFETY CORPORATION 
                        Notes to Financial Statements
                         September 30, 1996 and 1995
NOTE  2 - LOANS PAYABLE, INDIVIDUALS

       Private Placement Advances                            1996       1995
       The Company received advances from certain
       individuals under various private placements. The 
       Company has agreed to issue common stock to 
       these individuals upon securing additional financing.  
       Some of the individuals who had advanced funds
       were partially repaid.                              $ 153,678  $ 153,678

       Loans, Individuals
       During the last four years, the Company was 
       advanced money from various individuals for 
       working capital purposes which bear interest 
       at 8% to 10%.  If the Company is successful in 
       obtaining additional capital, it intends to exchange 
       a majority of these loans for common stock and the
       remainder of the  loans will be repaid.               396,541    316,644

                                                           $ 550,219  $ 470,322
NOTE  3 - LOANS PAYABLE, STOCKHOLDER

       Prior to the Company's incorporation, one of the stockholders
       incurred certain costs and expenses related to the start- up of
       the Company.  These costs have been capitalized and will be
       amortized over a five-year period.  Over the years the
       stockholder advanced to the Company  additional funds.  The
       Company expects to repay these loans in full when financing
       occurs.

NOTE  4 - GOING CONCERN

       These statements are presented on the basis that the Company is
       a going concern.  Going concern contemplates the realization of
       assets and the satisfaction of liabilities in the normal course
       of business over a reasonable length of time.  The continuation
       of the Company as a going concern is dependent upon the success
       of the future operations and obtaining additional financing.

       Management is presently pursuing plans to increase sales volume,
       reduce administrative costs, and improve cash flows as well as
       obtain additional financing.  The ability of the Company to
       achieve its operating goals and to obtain such additional
       financing, however, is uncertain.

NOTE  5 - COMMITMENTS AND CONTINGENCIES

       The Company is in various stages of negotiations with several
       securities and financial service companies in order for the
       Company to obtain additional capital.  The Company has promised
       to repay certain debts, guarantee fees and loan incentives with
       common stock, subsequent to the Company securing additional
       capital.  

<PAGE>
                    NATIONAL HEALTH & SAFETY CORPORATION 
                        Notes to Financial Statements
                         September 30, 1996 and 1995


NOTE 5 -  COMMITMENTS AND CONTINGENCIES (Continued)

       In 1991, the Company entered into an agreement to sell all of its
       stock to another Company, P.R. Stocks, Inc. (PRS), if PRS
       successfully raised  $375,000 in a private placement of the
       common stock of PRS.  PRS was able to raise approximately
       $163,000, and advanced approximately $132,000 net of expenses to
       the Company in 1992.  However, PRS has been unable to raise a
       minimum of $375,000 in order for the two companies to merge.  In
       November 1992, PRS merged with MedGain International, Inc.
       (MedGain).  MedGain has demanded repayment of the proceeds from
       the private placement advanced to the Company.  In January 1994,
       MedGain brought suit against the Company and its president
       seeking repayment of the advances plus punitive damages. On March
       29, 1996, the Court entered a judgement against the Company
       solely in the amount of $132,000.

       The Company leases its office facility and certain automotive and
       office equipment under noncancelable operating leases.  Future
       minimum annual rental commitments for 1996 are approximately
       $60,858.

       The Company has entered into five year employment agreements with
       its president and chief executive officer, with its vice-
       president and chief financial officer and with its vice-president
       of marketing.  Under the terms of the agreements, the Company
       will pay minimum annual compensation of  $330,000 and  $363,000
       for the years ended December 31, 1996 and 1997, respectively.

       The Company has settled certain litigation involving alleged
       improper use of a medical card benefit program.  Under terms of
       the proposed settlement, both parties agree to dismiss the claims
       against each other, and agree to enter into a commission
       agreement whereby the Company pays a commission of 3.5% of sales,
       such commission to aggregate $400,000 over the life of the
       agreement; the Company will pay at a minimum, an annual
       commission of $30,000.  $365,000 is accrued at December 31, 1995
       after a down payment of $15,000 and subsequent payments of
       $30,000 were made.  The balance owed is $335,000 at September 30,
       1996.

       In 1993, the National Association of Securities Dealers, Inc.
       ("NASD") and the Securities and Exchange Commission ("SEC") made
       preliminary inquiries regarding trading in the shares of the
       Company's securities.  A formal order of investigation was issued
       by the SEC on October 19, 1994 ("In the Matter of Trading in the
       Securities of National Health & Safety Corp. / NY-6155).  The
       Company has delivered to the SEC certain requested documents
       pursuant to a subpoena duces tecum.

       The Company has been advised by the NASD that its inquiries
       should not be construed as indicating that any violation of NASD
       rules had occurred, or as a reflection on the merits of the
       Company's securities or on any person who effected a transaction
       in such securities.  The Company was similarly advised by the SEC
       that the existence of the SEC's inquiry was not to be construed
       as an indication by the SEC that any violation of law had
       occurred, nor was it to be considered an adverse reflection on
       any person, entity or security.  The Company is unaware of the
       circumstances concerning the investigation by the NASD and SEC
       and is not able to speculate as to the outcome or possible effect
       of the investigation on the Company.  

<PAGE>
                    NATIONAL HEALTH & SAFETY CORPORATION 
                        Notes to Financial Statements
                         September 30, 1996 and 1995


NOTE 5 - COMMITMENTS AND CONTINGENCIES (Continued)
       
       The Company does not believe that it, or its officers, directors,
       finders or agents violated any securities laws, rules or
       regulation in offering, selling or trading in the securities of
       the Company, no action has been taken by or on behalf of either
       the NASD or the SEC against the Company or its officers,
       directors, brokers, finders or agents.

       The Company issued shares to certain individuals in connection
       with a private placement.  The Company has agreed to not dilute
       these shareholders below 5.3% of the outstanding shares of the
       Company by allowing them to purchase the shares for the par value
       amount, until the Company raises $2,000,000 through a public
       offering of its common stock.

       The Company has agreed to repurchase stock issued to an
       individual in a private placement.  The individual purchased
       5,000 shares of the Company's common stock for $25,000.  The
       Company has committed to repurchasing the stock for the same
       amount, contingent upon the success of future stock placements. 

       During 1995, several stock subscription agreements were
       cancelled.  Of the shares cancelled, certificates representing
       4,000,000 shares have not been returned to the Company.

NOTE 6 - CONVERTIBLE DEBENTURES

       During 1995, the Company issued convertible debentures with a
       face value of $250,000.  The debentures may be converted into the
       Company's common stock at the option of the holder at a
       conversion price equal to the lesser of $1.00 per share or 50%
       of the closing bid price on the day the holder executes the
       notice of conversion.  The debentures mature on November 30, 1997
       at which date the face value is due and payable.  Because the
       debentures are non-interest bearing, they have been discounted
       to reflect an imputed interest rate of 8%.  The amount discounted
       has been added to additional paid-in capital.  

       During 1996, the Company issued an additional $700,000 in
       convertible debentures.  $500,000 of the new debentures bear
       interest at 9% per annum.  $200,000 of the new debentures are
       non-interest bearing and have been discounted as described above. 
       All of the new debentures are convertible at the lesser of $0.50
       per share or 80% of the closing bid price on the day the holder
       executes the notice of conversion.  If not converted the new
       debentures mature in 1998.

<PAGE>
                    NATIONAL HEALTH & SAFETY CORPORATION 
                        Notes to Financial Statements
                         September 30, 1996 and 1995


NOTE  7 - PREFERRED STOCK

       In 1992, the Company entered into a stock exchange agreement with
       certain stockholders whereby such stockholders agreed to exchange
       certain of their shares of the pre-split common stock of the
       Company and certain other rights for 14,363 authorized shares of
       a new class of redeemable preferred stock.  The stock is
       redeemable at $41.78 per share (aggregate - $600,086), payable
       as follows:

                   $  50,011        Upon closing of a private placement issue
                      50,011        Upon closing of a secondary public offering
                     150,074        One year after closing of a secondary public
                                    offering  
                     174,975        Two years after closing of a secondary
                                    public offering 
                     175,015        Three years after closing of a secondary
                                    public offering
                   $ 600,086


NOTE 8 - RELATED PARTY TRANSACTIONS

       Included in accounts payable at December 31, 1995 is an amount
       due to a corporation affiliated with the Company through common
       management and stock ownership, representing fees for
       administrative services rendered to the Company in 1991 and prior
       years.  The amount was $38,477 at December 31, 1995.

       Included in accrued expenses are $502,917 in back salaries for
       the Company's officers and directors as of December 31, 1995.

NOTE 9 - ECONOMIC DEPENDENCE

       The Company has one customer which accounted for 40% of the
       Company's total sales in 1995.

NOTE 10 - COMMON STOCK SUBSCRIPTIONS

        In February 1996, stock subscriptions in the amount of
        $80,000,000 for 13,300,000 shares of common stock of the Company
        were cancelled.  

        On January 17, 1996, 4,000,000 shares of the Company's common
        stock were issued for a subscription receivable in the amount
        of $8,000,000.

<PAGE>
        Item 2.    Management's Discussion and Analysis of Financial Condition
                   and Results of Operations

        The following table sets forth the percentage relationship
to sales of principal items contained in the Company's Statements
of Operations for the three month and nine month periods ended
September 30, 1996 and 1995.  It should be noted that percentages
discussed throughout this analysis are stated on an approximate
basis.

                          Three Months Ended      Nine Months Ended
                             September 30,        September 30,
                            1996      1995        1996     1995
                              (Unaudited)          (Unaudited)
Sales. . . . . . . . . .      100 %    100 %       100 %   100 %
Cost of sales. . . . .         21       25          27      27  
Operating expenses . . .      739      670         832     423  
(Loss) from operations .     (660)    (595)       (759)   (350) 
Other expenses - interest      14       15          19      10  
Net (loss) . . . . . . .     (674)    (610)       (778)   (360) 
                              

Results of Operations

    Total sales for the third quarter of 1996 increased 2% from
the third quarter of 1995 attributed to the 882% increase medical
equipment sales and offset by the 8% decrease in POWERX Card sales. 
However, for the first nine months of 1996, total sales decreased
6% from the comparable 1995 period primarily attributed to the 6%
decrease in POWERX  sales due to lower first and third quarter
sales, and the 8% decrease in medical equipment sales attributed to
minimal promotional efforts in the first quarter of 1996.  Cost of
sales (as a percentage of total revenues) decreased to 21% for the
third quarter of 1996, from 25% for the third quarter of 1995
period, and remained constant at 27% for the first nine months of
1996 when compared to the 1995 period.  These fluctuations are the
result of the product mix for both POWERX and medical equipment.
Actual cost of sales decreased 13% for the third quarter of 1996
compared to the third quarter of 1995 due to a 1995 cost of goods
adjustment increasing medical equipment costs, and decreased 6% for
the first nine months of 1996 from the comparable 1995 period due
to total lower sales volume.

    Operating expenses for the third quarter and first nine months
of 1996 increased 13% and 85% respectively when compared to the
corresponding 1995 periods, primarily attributed to increases in
the following items;  salaries paid (74% and 48% increases for the
third quarter and first nine months of 1996, respectively) due to
the addition of a Vice President of sales and annual salary
increases;  rental and lease expense (158% and 74% increases for
the third quarter and first nine months of 1996, respectively) due
to a new lease starting in June 1996 for additional rental space; 
promotional expense (77% and 78% increases for the third quarter
and first nine months of 1996, respectively) due to increased
marketing activities to promote POWERX;  consulting expenses (115%
for the first nine months of 1996) due to existing and new
financial consulting contracts, although consulting expenses
decreased 40% for the third quarter of 1996 due to two large
consulting contracts accounted for in the third quarter of 1995; 
and organizational expenses increases 1037% for the first nine
months of 1996 due to a one time due diligence expense for a
potential acquisition during the second quarter of 1996.  The
increase in operating expenses was partially offset by decreases in
commissions paid (56% and 20% increases for the third quarter and
first nine months of 1996, respectively) due to increased direct
sales activity resulting in no associated commissions.  As a
percentage of total revenues, operating expenses increased from
670% for the third quarter of 1995 to 739% for the third quarter of
1996, and from 423% for the first nine months of 1995 to 832% for
the first nine months of 1996.

    The net loss for the third quarter and first nine months of
1996 increased 13% to $385,036 and 103% to $1,339,434,
respectively, as compared with the corresponding 1995 periods. 
These results are primarily attributed to the significant increases
in operating expenses for the 1996 periods compared with the modest
2% increase in sales for the third quarter of 1996 and the 6%
decrease in sales for the first nine months of 1996.

Liquidity and Capital Resources

    Historically, the Company's working capital needs have been
satisfied primarily through its financing activities including
private loans and raising capital through the sale of securities. 
Working capital at September 30, 1996 was a negative $2,602,748
compared to a negative $2,932,484 at December 31, 1995.  This
improvement in working capital for the first nine months of 1996 is
primarily attributed to the $577,224 (55%) decrease in accounts
payable due to the issuance of common stock for services.

    Net cash used by operating activities for the third quarter of
1996 and the first nine months of 1996  was $184,780 and $812,663,
respectively, compared to net cash used of $812,663 and $489,388
for the comparable 1995 periods, primarily attributed to the 
reduction of accounts payable during the 1996 periods, and the
recognition of prepaid expenses of $279,500 during the first nine
months of 1996.  Also, net cash provided by financing activities
during the third quarter of 1996 decreased to $135,389 compared to
net cash provided of $313,558 for the comparable 1995 period,
primarily attributed to the issuance of common stock during the
1995 period.  Net cash provided by financing activities for the
first nine months of 1996 increased to $781,243 compared to
$493,933 for the 1995 period, primarily due to the sale of
convertible debentures during 1995.

    The Company anticipates meeting its working capital needs
during the current fiscal year partially with revenues from
operations, but due to past losses the Company is actively pursuing
interim financing to provide working capital and to increase
marketing activities related to the Company's products.  Although
management has not made any arrangements or definitive agreements,
the Company is contemplating both the additional private placement
of securities and/or a public offering,  although there can be no
assurance that the Company could successfully complete any such
offerings.

    The Company has negotiated a series of contingent private
sales of its Common Stock, although no sales have been made and no
principal funds have been realized.  Efforts to complete expansion
financing contracts formerly signed with Avonwood Capital, Credit
Bancorp, EuroAmeric Transaction Corporation, and Southwest
Financial Group, some of which date back to 1994, have been
discontinued.  Discussions continue with part of an international
group of investors to close a financing agreement previously
announced to provide additional equity financing.  Because of the
nature of the arrangements, the Company is unable to predict with
any certainty whether the transactions will be finalized or whether
any funds will ultimately be realized.  If the Company's operations
are not adequate to fund its operations and it is unable to secure
financing from the sale of its securities or from private lenders,
the Company could experience additional losses which could curtail
the Company's operations and services which could result in the
loss of current customers.  The continuation of the Company as a
going concern is directly dependent upon the success of its future
operations and ability to obtain additional financing.

    As of September 30, 1996, the Company had total assets of
$1,047,449 and total stockholders' deficiency of $1,926,658.  In
comparison, at December 31, 1995, the Company had total assets of
$738.030 and total stockholders' deficiency of $2,506,685.  The 42%
increase in total assets for the nine month period ended September
30, 1996 is primarily due to cash realized from the Company's
financing activities and from the increase in prepaid expenses.

    In the opinion of management, inflation has not had a material
effect on the operations of the Company.

    During the next 12 months, the Company will stress the
marketing of its POWERX contracts and increasing the number of
POWERX members nationwide.  The Company will also concentrate on
the development of the corporate infrastructure necessary to
service POWERX members, including the expansion of a customer
service staff.  Among the priorities of the Company will be the
completion of an electronic data processing center to provide for
the processing of POWERX orders.

    Management believes that the Company has sufficient capital
resources to fund its anticipated operations until some time in the
first quarter of 1997.  Management estimates that its current level
of operations requires approximately $70,000 per month in cash
based upon average monthly cash flows in 1995.  To supplement its
current cash position, the Company has realized a total of $180,055
form loans and proceeds of $700,000 from convertible debentures
during the first nine months of 1996.  Although management believes
that sales of the POWERX Card will improve appreciably during the
next several quarters, unless the Company is able to raise
additional revenue from operating activities or from additional
sales of corporate debt or equity securities, the Company may
encounter a cash flow shortage in the first quarter of 1997.  To
overcome this potential cash flow shortage, management intends to
seek additional equity or debt capital through private sources,
although there can be no assurance such fund will be available.  As
of the date hereof, the Company has not entered into any firm
agreements or understanding for the raising of capital from private
sources.

                                  PART II

Item 1.  Legal Proceedings

    Except as set forth below, there are presently no other
material pending legal proceedings to which the Company or any of
its subsidiaries is a party or to which any of its property is
subject and, to the best of its knowledge, no such actions against
the Company are contemplated or threatened.

    In 1993, the National Association of Securities Dealers, Inc.
("NASD") and the Securities and Exchange Commission ("SEC") made
preliminary inquiries regarding trading in the shares of the
Company's securities.  A formal order of investigation was issued
by the SEC on October 19, 1994 ("In the Matter of Trading in the
Securities of National Health & Safety Corp. / NY-6155).  The
Company has delivered to the SEC certain requested documents
pursuant to a subpoena duces tecum.

    The Company has been advised by the NASD that its inquiries
should not be construed as indicating that any violation of NASD
rules had occurred, or as a reflection on the merits of the
Company's securities or on any person who effected a transaction in
such securities.  The Company was similarly advised by the SEC that
the existence of the SEC's inquiry was not to be construed as an
indication by the SEC that any violation of law had occurred, nor
was it to be considered an adverse reflection on any person, entity
or security.  The Company is unaware of the circumstances
concerning the investigation by the NASD and SEC and is not able to
speculate as to the outcome or possible effect of the investigation
on the Company.  The Company does not believe that it, or its
officers, directors, finders or agents violated any securities
laws, rules or regulation in offering, selling or trading in the
securities of the Company.  To date, to the best knowledge of the
Company, no action has been taken by or on behalf of either the
NASD or the SEC against the Company or its officers, directors,
brokers, finders or agents.


Item 2.  Changes In Securities

    This Item is not applicable to the Company.


Item 3.  Defaults Upon Senior Securities

    This Item is not applicable to the Company.


Item 4.  Submission of Matters to a Vote of Security Holders

    This Item is not applicable to the Company.


Item 5.  Other Information

    This Item is not applicable to the Company.


Item 6.  Exhibits and Reports on Form 8-K

    (a)  Exhibit 27 - Financial Data Schedules

    (b)  Reports on Form 8-K

         No report on Form 8-K was filed by the Company during the
        three month period ended September 30, 1996.

<PAGE>
                                SIGNATURES
                                     

    In accordance with the requirements of the Securities Exchange
Act of 1934, the Registrant caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                          NATIONAL HEALTH & SAFETY CORPORATION



Date:  November 19, 1996               By       /S/ R. Dennis Bowers    
                                                 (Signature)
                                       R. DENNIS BOWERS, President



Date:  November 19, 1996               By       /S/ Roger H. Folts      
                                                 (Signature)
                                       ROGER H. FOLTS, Vice
                                       President, Treasurer and
                                       Chief Financial Officer


<TABLE> <S> <C>

<ARTICLE>      5
<LEGEND>       THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
               EXTRACTED FROM THE NATIONAL HEALTH & SAFETY
               CORPORATION  FINANCIAL STATEMENTS FOR THE PERIOD
               ENDED SEPTEMBER 30, 1996 AND IS QUALIFIED IN ITS
               ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
<MULTIPLIER>   1
       
<S>                           <C>            
<PERIOD-TYPE>                 9-MOS          
<FISCAL-YEAR-END>                 DEC-31-1995
<PERIOD-START>                     JAN-1-1996
<PERIOD-END>                      SEP-30-1996
<CASH>                                 14,904     
<SECURITIES>                                0
<RECEIVABLES>                          49,897
<ALLOWANCES>                            3,000
<INVENTORY>                             5,215
<CURRENT-ASSETS>                       67,016     
<PP&E>                                164,116
<DEPRECIATION>                        133,838
<TOTAL-ASSETS>                      1,047,449
<CURRENT-LIABILITIES>               2,669,764
<BONDS>                           304,343<F1>
                      14
                                 0
<COMMON>                               17,081
<OTHER-SE>                         13,748,876
<TOTAL-LIABILITY-AND-EQUITY>        1,047,449
<SALES>                               172,231
<TOTAL-REVENUES>                      172,231
<CGS>                                  46,310
<TOTAL-COSTS>                       1,479,049
<OTHER-EXPENSES>                            0
<LOSS-PROVISION>                            0
<INTEREST-EXPENSE>                     32,616
<INCOME-PRETAX>                   (1,339,434)
<INCOME-TAX>                                0
<INCOME-CONTINUING>               (1,339,434)
<DISCONTINUED>                              0
<EXTRAORDINARY>                             0
<CHANGES>                                   0
<NET-INCOME>                      (1,339,434)
<EPS-PRIMARY>                           (.11)
<EPS-DILUTED>                           (.11)
<FN>
<F1>           DURING 1995, THE COMPANY ISSUED CONVERTIBLE
               DEBENTURES WITH A FACE VALUE OF $250,000.  THE
               DEBENTURES MAY BE CONVERTED INTO THE COMPANY'S
               COMMON STOCK AT THE OPTION OF THE HOLDER AT A
               CONVERSION PRICE EQUAL TO THE LESSER OF $1.00 PER
               SHARE OF 50% OF THE CLOSING BID PRICE ON THE DAY THE
               HOLDER EXECUTES THE NOTICE OF CONVERSION.  THE
               DEBENTURES MATURE ON NOVEMBER 30, 1997 AT WHICH DATE
               THE FACE VALUE IS DUE AND PAYABLE.  BECAUSE THE
               DEBENTURES ARE NON-INTEREST BEARING, THEY HAVE BEEN
               DISCOUNTED TO REFLECT AN IMPUTED INTEREST RATE OF
               8%.  THE AMOUNT DISCOUNTED HAS BEEN ADDED TO
               ADDITIONAL PAID-IN CAPITAL. DURING 1996, THE COMPANY
               ISSUED AN ADDITIONAL $700,000 IN CONVERTIBLE
               DEBENTURES.  $500,000 OF THE NEW DEBENTURES BEAR
               INTEREST AT 9% PER ANNUM.  $200,000 OF THE NEW
               DEBENTURE ARE NON-INTEREST BEARING AND HAVE BEEN
               DISCOUNTED AS DESCRIBED ABOVE.  ALL OF THE NEW
               DEBENTURES ARE CONVERTIBLE AT THE LESSER OF $0.50
               PER SHARE OR 80% OF THE CLOSING BID PRICE ON THE DAY
               THE HOLDER EXECUTES THE NOTICE OF CONVERSION.  IF
               NOT CONVERTED THE NEW DEBENTURES MATURE IN 1998.
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission