VIRUS RESEARCH INSTITUTE INC
10-Q, 1997-05-08
BIOLOGICAL PRODUCTS, (NO DIAGNOSTIC SUBSTANCES)
Previous: KEMPER INSURED CORPORATE TRUST SERIES 1&2, 485BPOS, 1997-05-08
Next: AMERIGON INC, S-3/A, 1997-05-08



<PAGE>   1
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
                                    FORM 10-Q

(Mark One)

(X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934.

     For the quarterly period ended March 31, 1997
- ------------------------------------------------------------

                                       or

( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     For the transition period from                       to
- --------------------------------------------------------------------------------

Commission File number              0-20711
- --------------------------------------------------------------------------------

                         VIRUS RESEARCH INSTITUTE, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

         Delaware                                         22-3098869
- --------------------------------------------------------------------------------
         (State or other jurisdiction of                  (IRS Employer
         incorporation or organization)                   Identification No.)

         61 Moulton Street, Cambridge, MA                 02138
- --------------------------------------------------------------------------------
         (Address of principal executive offices)         (Zip code)


                                 (617) 864-6232
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)


                                 Not Applicable
- --------------------------------------------------------------------------------
      (Former name, address and fiscal year, if changed since last report)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                  (X)     Yes           ( )  No

As of April 25, 1997, there were 8,894,225 shares of Common Stock outstanding.

<PAGE>   2

                         VIRUS RESEARCH INSTITUTE, INC.

                                      INDEX


PART I - FINANCIAL INFORMATION                                        Page

  Item 1. Financial Statements:
            Balance Sheets as of March 31, 1997 and
              December 31, 1996........................................3

            Statements of Operations for the Three
              Months Ended March 31, 1997 and 1996, and for the
              Period  from Inception through March 31, 1997............4

            Statements of Cash Flows for the Three Months 
              Ended March 31, 1997 and 1996 and for the period 
              from Inception through March 31, 1997....................5

            Notes to Financial Statements .............................6

  Item 2.   Management's Discussion and Analysis of Financial
              Condition and Results of Operations......................7


PART II - OTHER INFORMATION

  Item 1.   Legal Proceedings.........................................12

  Item 2.   Changes in Securities.....................................12

  Item 3.   Defaults upon Senior Securities...........................12

  Item 4.   Submission of Matters to a Vote of Security Holders.......12

  Item 5.   Other Information.........................................12

  Item 6.   Exhibits and Reports on Form 8-K..........................12

SIGNATURES ...........................................................13


                                       (2)


<PAGE>   3


PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                         VIRUS RESEARCH INSTITUTE, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                                 BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                MARCH 31,        DECEMBER 31,
                                                                  1997               1996
                                                              ------------       ------------

<S>                                                           <C>                <C>         
Current assets:
  Cash and cash equivalents                                   $ 12,498,360       $ 15,209,180
  Marketable securities                                         11,142,323         10,339,985
  Interest receivable                                              185,198            218,285
  Prepaid expenses                                                 287,276            220,534
  Other current assets                                              12,354                659
                                                              ------------       ------------
     Total current assets                                       24,125,511         25,988,643

Noncurrent assets:
  Marketable securities                                          1,497,844            499,891
  Leasehold improvements and equipment (net of
    accumulated depreciation and amortization of
    $2,146,090 at March 31, 1997 and
    $2,015,483 at December 31, 1996)                               838,059            881,363
  Other assets                                                      60,023             67,634
                                                              ------------       ------------
     Total noncurrent assets                                     2,395,926          1,448,888
                                                              ------------       ------------
     Total assets                                             $ 26,521,437       $ 27,437,531
                                                              ============       ============

Current liabilities:
  Accounts payable                                            $    274,910       $     43,809
  Accrued consulting and research fees                             929,821            810,677
  Other accrued expenses                                           467,359            412,759
  Deferred revenue                                                 537,491                  0
  Current portion of lease obligation payable                      152,127            155,079
                                                              ------------       ------------
     Total current liabilities                                   2,361,708          1,422,324

Lease obligation payable, less current portion                      32,026             64,351

Stockholders' equity:

  Preferred stock -- $.001 par value; 5,000,000
   authorized, none issued

  Common stock -- $.001 par value; 30,000,000 shares
   authorized; 8,878,957 shares issued at March 31, 1997
   and 8,845,027 shares issued at December 31, 1996                  8,879              8,845

  Additional paid-in capital                                    51,924,807         51,907,179

  Deficit accumulated during the development stage             (27,805,983)       (25,965,168)


                                                              ------------       ------------
     Total stockholders' equity                                 24,127,703         25,950,856


                                                              ------------       ------------
     Total liabilities and stockholders' equity               $ 26,521,437       $ 27,437,531
                                                              ============       ============

</TABLE>


                        SEE NOTES TO FINANCIAL STATEMENTS

                                      (3)
<PAGE>   4


                         VIRUS RESEARCH INSTITUTE, INC.
                         (A DEVELOPMENT STAGE COMPANY)
                            STATEMENT OF OPERATIONS


<TABLE>
<CAPTION>
                                                                   THREE MONTHS ENDED            CUMULATIVE
                                                                        MARCH 31,                  SINCE
                                                                 1997              1996          INCEPTION
                                                            -----------------------------------------------

<S>                                                         <C>               <C>              <C>         
REVENUE:
Licensing and option revenue                                $         0       $    20,000      $  5,990,000
Research and development revenue                                387,491           525,000         2,952,689
Interest income                                                 332,780            12,427         1,557,312
                                                            -----------------------------------------------
TOTAL REVENUE                                                   720,271           557,427        10,500,001


EXPENSES:
Research and development                                      1,700,476         1,346,986        25,709,956
General and administrative                                      712,018           348,808         9,676,377
Depreciation                                                    130,607           168,585         2,248,438
Other expense                                                    17,985            59,957           671,213
                                                            -----------------------------------------------
TOTAL EXPENSE                                                 2,561,086         1,924,336        38,305,984
                                                            -----------------------------------------------
NET LOSS                                                    $(1,840,815)      $(1,366,909)     $(27,805,983)
                                                            ===============================================

Net loss per common share                                   $     (0.21)     $      (0.21)

Shares used in computing net loss per common share            8,861,992         6,425,559
</TABLE>

                        SEE NOTES TO FINANCIAL STATEMENTS

                                      (4)

<PAGE>   5

                         VIRUS RESEARCH INSTITUTE, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                            STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                     THREE MONTHS ENDED          CUMULATIVE
                                                                         MARCH 31,                 SINCE
                                                                    1997           1996          INCEPTION
                                                                --------------------------------------------

<S>                                                             <C>             <C>             <C>          
Cash flows from operating activities:

Net Loss                                                        $(1,840,815)    $(1,366,909)    $(27,805,983)

Adjustments to reconcile net loss to net cash 
 used in operating activities:
   Depreciation & amortization                                      132,606         181,835        2,292,971
   Conversion of accrued interest to preferred stock                      0               0           58,373
   Changes in operating assets and liabilities:
     Increase in prepaid expenses and other assets                  (37,738)       (195,411)        (421,723)
     Increase in accounts payable and accrued
      expenses                                                      404,844         178,465        1,672,088
     Increase in deferred revenue                                   537,491         312,500          537,491

                                                                --------------------------------------------
   Net cash (used in) operating activities                         (803,612)       (889,520)     (23,666,783)

Cash flows from investing activities:
   Purchases of marketable securities, net                       (1,800,291)              0      (12,640,167)
   Capital expenditures                                             (87,303)        (23,879)      (3,001,595)
   Other                                                                  0               0          (46,182)

                                                                --------------------------------------------
   Net cash (used in) investing activities                       (1,887,594)        (23,879)     (15,687,944)

Cash flows from financing activities:
   Proceeds from notes payable                                            0               0        7,973,668
   Sale & leaseback related to capital acquisitions                       0               0          751,311
   Principal payments on lease obligations                          (37,275)        (44,722)        (721,470)
   Sale of common stock                                              17,661             122       27,707,520
   Sale of preferred stock                                                0         500,000       19,258,613
   Offering costs                                                         0         (17,835)      (3,112,941)
   Founder's shares reacquired                                            0               0             (846)
   Purchase of treasury stock                                             0               0           (2,768)

                                                                --------------------------------------------
   Net cash provided by (used in) financing activities              (19,614)        437,565       51,853,087

Net increase (decrease) in cash                                  (2,710,820)       (475,834)      12,498,360

Cash and cash equivalents, beginning of period                   15,209,180       1,180,176                0

                                                                --------------------------------------------
Cash and cash equivalents, end of period                        $12,498,360     $   704,342     $ 12,498,360
                                                                ============================================

Supplemental disclosure of cash flow information:
     Interest paid during the period                            $     8,375     $    10,219     $    239,038
</TABLE>


                        SEE NOTES TO FINANCIAL STATEMENTS

                                      (5)
<PAGE>   6


                         VIRUS RESEARCH INSTITUTE, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                 MARCH 31, 1997


(1) FINANCIAL STATEMENT PRESENTATION

     The unaudited financial statements of Virus Research Institute, Inc. (the
"Company") herein have been prepared pursuant to the rules and regulations of
the Securities and Exchange Commission (SEC) and, in the opinion of management,
reflect all adjustments (consisting of normal recurring accruals) necessary to
present fairly the results of operations for the interim periods presented.
Certain information and footnote disclosure normally included in financial
statements prepared in accordance with generally accepted accounting principals
have been condensed or omitted pursuant to such rules and regulations; however,
management believes that the disclosures are adequate to make the information
presented not misleading. These financial statements and the notes thereto
should be read in conjunction with the financial statements and the notes
thereto included in the Company's Annual Report on Form 10-K for the fiscal year
ended December 31, 1996. The results for the interim period presented are not
necessarily indicative of the results for the full fiscal year.

(2)  NET LOSS PER COMMON SHARE

     The net loss per common share and shares used in computing net loss per
common share for the three months ended March 31, 1996 are presented on a pro
forma basis and are based on the weighted average number of common shares
outstanding during the period presented and reflect the automatic conversion of
all preferred stock then outstanding into common stock.


                                      (6)

<PAGE>   7


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

     The following discussion of the financial condition and results of
operations of the Company for the three months ended March 31, 1997 and 1996
should be read in conjunction with the accompanying unaudited financial
statements and the related notes thereto.

     This report may contain certain forward looking statements which involve
risks and uncertainties. Such statements are subject to certain factors which
may cause the Company's plans and results to differ significantly from the plans
and results discussed in forward looking statements. Factors that may cause such
differences include, but are not limited to, the progress of the Company's
research and development programs, the Company's ability to compete successfully
with larger companies, risks of failure inherent in product development based on
new technologies and novel delivery systems, the Company's ability to attract
and retain qualified personnel, the Company's ability to enter into and maintain
collaborations with third parties, the Company's ability to enter into and
progress in clinical trials, the time and costs involved in obtaining regulatory
approvals, the costs involved in obtaining and enforcing patents, proprietary
rights and any necessary licenses, the ability of the Company to establish
development and commercialization capacities or relationships, the costs of
manufacturing, and the Company's ability to obtain additional funds.

OVERVIEW

     Virus Research Institute, Inc. (the "Company") is engaged in the discovery
and development of vaccine delivery systems and improved and novel vaccines for
adults and children. The Company is developing a portfolio of proprietary
vaccine delivery systems designed to improve the efficacy, lower the cost of
administration and improve patient compliance for a variety of vaccine products.
The Company and its collaborators currently are applying the Company's vaccine
delivery systems to develop vaccines for the prevention of influenza, Lyme
disease, and H. pylori infections. The Company has entered into long-term
collaboration agreements with Pasteur Merieux Connaught (PMC), Pasteur
Merieux-OraVax and CSL, Ltd. pursuant to which they may utilize the Company's
vaccine delivery systems in developing a number of vaccines. The Company is also
developing its own proprietary vaccines utilizing antigens licensed exclusively
by the Company. These vaccines include an oral vaccine for rotavirus infection,
which is a gastrointestinal disease of infants, and a vaccine for the virus
causing genital herpes, HSV2. 

                                      (7)

<PAGE>   8

     The Company is in the development stage and has devoted substantially all
of its resources to the research and development of its vaccine delivery systems
and vaccine candidates and general and administrative expenses. Through March
31, 1997 the Company has not generated any revenue from product sales, but has
received an aggregate of $10,500,000 in revenues from licensing and option
agreements, research and development agreements and grants, and interest income.
There can be no assurance that the Company will receive such revenue in the
future.

     The Company has realized losses in every year since inception, principally
as a result of expenditures incurred in its research and development programs.
The Company expects to continue to incur significant operating losses over the
next several years due primarily to expanded research and development efforts,
preclinical and clinical testing of its product candidates, investment in new
technologies, investment in production capabilities for certain product
candidates and expenditures for commercialization activities. The Company's
results of operations may vary significantly from quarter to quarter due to the
timing of license and milestone payments, development expenditures and other
factors.

NEW DEVELOPMENTS

     The Company completed its initial public during 1996 in which it sold
2,300,000 shares of Common Stock at a price of $12.00 per share. The net
proceeds to the Company from such sale totaled approximately $24.7 million, a
portion of which was used to repay indebtedness and the balance of which is
being devoted to research and development activities and for working capital and
other general corporate purposes.

     Preliminary results from the Company's Phase I/II clinical trial of its
rotavirus vaccine candidate became available during the first quarter of 1997.
The clinical trial was a double-blinded, placebo controlled study designed to
define the optimal vaccine dose and optimal age for immunization. The results
demonstrated that the vaccine was generally well tolerated in younger infants
and elicited broad immune responses in all infants. Based on these findings and
the results of an earlier Phase I study, the Company plans to initiate a Phase
II efficacy study later this year.


                                       (8)

<PAGE>   9

     In April 1997, VRI and the Company's collaborator, PMC, announced the
successful completion of a Phase I clinical trial of an Adjumer(TM) formulated
influenza vaccine. The study, which was conducted in France by PMC, was designed
to evaluate the safety and level of immune response of an influenza vaccine
formulated with Adjumer. The results showed that the vaccine was well tolerated
and elicited improved immune responses in the vaccinated volunteers. Based on
these findings, PMC plans to initiate a Phase II study of the Adjumer-formulated
vaccine later this year.

RESULTS OF OPERATIONS

     Total revenue increased by 29% or $163,000 to $720,000 for the three months
ended March 31,1997 from $557,000 for the same period in 1996. The increase is
attributable to a $321,000 increase in interest income, from $12,000 for the
quarter ended March 31, 1996 to $333,000 for the 1997 quarter, due to an
increase in cash, cash equivalents and investments derived principally from the
proceeds of the Company's 1996 initial public offering. No licensing and option
revenue was earned in the three months ended March 31, 1997 compared to $20,000
for the same period in 1996. Research and development revenue declined 26% or
$138,000 to $387,000 for the three months ended March 31, 1997 from $525,000 in
1996. During 1996, the Company received $138,000 pursuant to an agreement with
SmithKline Beecham plc. No such revenue was recorded in 1997.

     The Company's total expenses for the quarter ended March 31, 1997 increased
by 33% or $637,000 to $2,561,000 in 1997 from $1,924,000 in 1996. Research and
development expenses increased $353,000 to $1,700,000 in 1997 from $1,347,000
for the three months ended March 31, 1996 principally due to an increase in
outside manufacturing and services costs associated with the polyphosphazene
manufacturing process and increased expenditures related to rotavirus clinical
studies. General and administrative expenses increased by $363,000 to $712,000
for the three


                                       (9)

<PAGE>   10

months ended March 31, 1997 from $349,000 in 1996 principally due to increases
in compensation costs, legal and patent expenditures, and corporate
communication costs. Depreciation expense declined $38,000 to $131,000 for the
first quarter of 1997 from $169,000 for the same quarter in 1996 primarily as a
result of the full depreciation of various leasehold improvements. Interest
expense declined by $42,000 to $18,000 in 1997 from $60,000 in 1996 due to
reduced interest costs associated with certain short term loans entered into in
1995 and 1996. These short term loans were converted into common stock upon the
completion of the Company's 1996 initial public offering.

LIQUIDITY AND CAPITAL RESOURCES

     From inception (February 11, 1991) through March 31, 1997, the Company's
cash expenditures have exceeded revenues. The Company's operations have been
funded principally through the sale of equity, loans from stockholders,
equipment lease financing and payments under licensing, option and research and
development agreements. Net cash used by the Company's operations since
inception through March 31, 1997 was $23,667,000, primarily to fund research and
development efforts and general and administrative expenses. Since inception,
the Company has incurred $3,002,000 in capital expenditures, primarily for
leasehold improvements and equipment for the Company's laboratories. During the
three months ended March 31, 1997 the Company incurred $87,000 in capital
expenditures principally for equipment necessary for the scale up of
polyphosphazene manufacturing. The Company currently anticipates incurring
approximately $400,000 in capital expenditures during the remainder of 1997,
primarily on additional polyphosphazene manufacturing equipment.

     From inception through March 31, 1997, the Company raised net proceeds of
approximately $51,823,000 through the sale of equity securities. Included in
this amount are net proceeds of $24,743,000 from the Company's initial public
offering in 1996 and the conversion to common stock of an aggregate of
$7,974,000 in notes payable to certain stockholders. In addition, from inception
the Company has funded $751,000 of capital expenditures through sale and
leaseback transactions and has made $721,000 in principal payments on lease
obligations.


                                      (10)
<PAGE>   11



     The Company expects to incur substantial additional costs, including those
related to research and development activities, preclinical studies, clinical
trials, obtaining regulatory approvals, process scale up and manufacture, and
the expansion of its facilities. The Company anticipates that its existing
funds, which include the proceeds from its initial public offering and interest
earned thereon, should be sufficient to fund its operating and capital
requirements as currently planned through the end of 1998. However, the
Company's cash requirements may vary materially from those now planned, due to
many factors, including, but not limited to, the progress of the Company's
research and development programs, the scope and results of preclinical and
clinical testing, changes in existing and potential relationships with corporate
collaborators, the time and cost in obtaining regulatory approvals, the costs
involved in obtaining and enforcing patents, proprietary rights and any
necessary licenses, the ability of the Company to establish development and
commercialization capacities or relationships, the costs of manufacturing and
other factors. In the future, the Company may need to raise substantial
additional funds through additional financing, including public or private
equity offerings and collaborations with corporate partners. There can be no
assurance that funds will be available on terms acceptable to the Company, if at
all. If adequate funds are not available, the Company may be required to delay,
scale back, or eliminate certain of its product development programs or to
license to others the right to commercialize products or technologies the
Company would otherwise seek to develop and commercialize itself, any of which
could have a material adverse effect on the Company.



                                      (11)




<PAGE>   12


PART II - OTHER INFORMATION


Item 1.  Legal Proceedings

               None

Item 2.  Changes in Securities

               Not applicable

Item 3.  Defaults Upon Senior Securities

               Not applicable

Item 4.  Submission of Matters to a Vote of Security Holders

               Not applicable

Item 5.  Other Information

               Not applicable

Item 6.  Exhibits and Reports on Form 8-K

               (a)  Exhibits:

                    11.1 Statement regarding computation of earnings per share

                    27.1 Financial Data Schedule

               (b)  No reports on Form 8-K were filed by the Company during the 
                    quarter ended March 31, 1997

                                      (12)

<PAGE>   13


SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


Dated:            May 7, 1997




                         VIRUS RESEARCH INSTITUTE, INC.
                             a Delaware Corporation
                                  (Registrant)



                           By:      /S/   J. Barrie Ward
                              --------------------------------------------------
                                    J. Barrie Ward
                                    Chief Executive Officer


                           By:      /S/  William A. Packer
                              --------------------------------------------------
                                    William A. Packer
                                    President, Chief Financial Officer



                                      (13)

<PAGE>   1


ITEM 6

EXHIBIT 11.1    STATEMENT REGARDING COMPUTATION OF EARNINGS PER SHARE

                         VIRUS RESEARCH INSTITUTE, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                    COMPUTATION OF NET LOSS PER COMMON SHARE


<TABLE>
<CAPTION>
                                                             THREE MONTHS ENDED
                                                                   MARCH 31,
                                                            1997              1996
                                                        -----------------------------


<S>                                                     <C>               <C>         
Net loss                                                $(1,840,815)      $(1,366,909)

  Shares used in computing net loss per common share:
     Weighted average common stock
        outstanding during the period                     8,861,992           690,046
     Conversion of redeemable
        convertible preferred stock (1)                       0             5,448,730
     Dilutive effect of common
       equivalent shares -- "cheap stock" (2)                N/A              286,783
     Common stock equivalents (3)                            N/A                N/A


                                                        -----------------------------
Weighted average common shares outstanding                8,861,992         6,425,559


Net loss per common share                               $     (0.21)      $     (0.21)
                                                        =============================
</TABLE>



(1)  Effective with the closing of the Company's initial public offering of
     common stock, redeemable convertible preferred stock converted into shares
     of common stock. Accordingly, the equivalent number of weighted average
     common shares that would have been outstanding during the three months
     ended March 31, 1996 have been included as outstanding.

(2)  Pursuant to Securities and Exchange Commission Staff Accounting Bulletin
     No. 83, common stock, preferred stock, stock options and warrants issued at
     prices below the initial public offering price per share ("cheap stock")
     during the twelve month period immediately preceding the filing of the
     Company's Registration Statement for its initial public offering have been
     included as common equivalents for periods prior to the initial public
     offering.

(3)  No common stock equivalents have been included in the periods presented as
     their effect would be antidilutive.


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM VIRUS
RESEARCH INSTITUTE, INC.'S 1997 FIRST QUARTER 10-Q AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH ANNUAL REPORT ON FORM 10-K 12/31/96.
</LEGEND>
<MULTIPLIER> 1
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               MAR-31-1997
<EXCHANGE-RATE>                                      1
<CASH>                                      12,498,360
<SECURITIES>                                12,640,167
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                            24,125,511
<PP&E>                                       2,984,149
<DEPRECIATION>                             (2,146,090)
<TOTAL-ASSETS>                              26,521,437
<CURRENT-LIABILITIES>                        2,361,708
<BONDS>                                              0
                                0 
                                          0
<COMMON>                                         8,879  
<OTHER-SE>                                  24,118,824
<TOTAL-LIABILITY-AND-EQUITY>                26,521,437
<SALES>                                              0
<TOTAL-REVENUES>                               720,271
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                             2,561,086
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                            (1,840,815)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (1,840,815)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (1,840,815)
<EPS-PRIMARY>                                   (0.21)
<EPS-DILUTED>                                   (0.21)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission