SAF T LOK INC
10-Q, 1997-07-25
PREPACKAGED SOFTWARE
Previous: U S GLOBAL ACCOLADE FUNDS, 497, 1997-07-25
Next: CARDINAL REALTY SERVICES INC, PRER14A, 1997-07-25



8

_________________________________________________________________
__

                U. S. SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C.  20549
                          _____________________

                              FORM 10-QSB
          Mark One:
[X]           Quarterly Report Pursuant to Section 13 or 15 (d)
                   of the Securities Exchange Act of 1934

               For the Quarterly Period Ended June 30, 1997

                      OR
[  ]                Transition Report Pursuant to Section 13 or
15(d)
                   of the Securities Exchange Act of 1934

                    Commission file number 1-11968

                      SAF T LOK INCORPORATED
                (Exact name of small business issuer
                    as specified in its charter)

               FLORIDA
65-0142837
     (State  or  other jurisdiction                    (I.R.S.
Employer Identification
of incorporation or organization)                      0No.)

                       18245 S. E. Federal Hwy.
                          Tequesta, FL  33469
               (Address of principal executive offices)

                     Telephone No. (561) 743-5625
                        _______________________

         (Former name, former address and former fiscal year, if
changed since last report.)
                       _________________________

Check whether the issuer (1) filed all reports required to be
filed by Section 13 or 15(d) of the Exchange Act during the past
12 months (or for such shorter period that the registrant was
required to file such reports); and (2) has been subject to such
filing requirements for the past 90 days: Yes  X  No __

As of June 30, 1997 there were 6,194,235 shares of the issuer's
common stock outstanding.

Transitional Small Business Disclosure Format:  Yes  __  No   X
________________________________________________________________
<PAGE>


Part I. Financial Information

Item 1. Financial Statement.

     The required financial statements are attached hereto.

Item 2. Management's Discussion and Analysis or Plan of
Operation.

Sales have continued to be very modest, with disappointing
results in the second quarter.

As outlined in past reports, the marketing program was to first
"fill the
pipeline", having merchandise on dealers' shelves ready for sale.
Since all
new gun purchases must be from a federally licensed gun dealer it
was expected
the dealer would have a ready made customer base to which he would
merchandise
Saf T Lok( along with other handgun accessories. From these sales the
company
expected to generate sufficient revenue to begin the very expensive
advertising
campaign to the general public, bringing in sales from the much larger
retrofit market segment. Thus, increasing revenues would provide
increased
advertising dollars, snowballing both sales and profits. The success
or
failure of this plan depended on the dealers' ability or willingness
to
merchandise Saf T Lok product.

Though in its infancy, the plan was working well until the
federal intervention
in the form of proposed legislation for mandatory "child safety
locks". This
legislation has been strongly opposed by the National Rifle
Association around
which have rallied a large percentage of gun dealers on whom Saf
T Lok is
dependent for sales. It is felt that in time this behavior from
the dealers
will wane, especially if customers come to their stores
determined to purchase
a lock.

The company has engaged a professional marketing firm, West
Marketing
Industries, to aid in increasing the awareness of Saf T Lok with
the general
public. While this program has just begun, ads have already been
run in a
regional issue of  U. S. Today and another large newspaper. It is
too early to
determine the effects of the advertising. Other promotional
efforts are
underway.

The attention and enthusiasm in the law enforcement community for
the
magazine lock indicates a bright future for this lock. Sales of
the magazine
lock, due out late this year, are expected to act as a catalyst
to
substantially increase sales of the grip lock to the general
public.

There is continuing growth in "child safety lock" legislation and
regulations
at the state, county and municipal levels. This is not only
serving to increase
public awareness for this important issue but is also bringing it
acutely to
the forefront with law enforcement agencies as they seek more
effective ways to
provide handgun security for their officers. Since the original
grip lock could
not be practically adapted to most guns in use by law
enforcement, the
magazine lock was developed. Introduced at the SHOT show this
January and,
following a mailing to all Sheriff's departments, the lock was
exhibited at the
National Sheriff's Association show in June. The lock was met
with considerable
enthusiasm as it has also been in other private demonstrations
with law
enforcement agencies.

The Company is continuing to take steps to reduce debt and keep
expenses and
cash flow in line while maintaining essential operating, sales
and product
development efforts to insure the future growth of the Company.
Since
November 1996 all management salaries have been waived or very
substantially
reduced. As a result, approximately $120,000 in accrued wages
have been
credited back to G & A expenses for this year.

Trade show expenses of  $33,000 for the quarter were directed
mainly at the law
enforcement market. They continue to be the major direct selling
expense and
are paying good dividends by generating considerable interest in
the magazine
lock.

Fees and commissions in excess of $60,000 related to the raising
of capital
constitute the largest portion of G & A expenses. This expense
will disappear
once the Company reaches it's funding goal.

As a result of additional funds obtained this quarter the
Company's cash
position is up $148,242 to $237,198, while payables and accrued
expenses
have been reduced to $527,737 (part of which relates to the
waiver of accrued
salaries). Total shareholder's equity has improved by  $381,292
to $1,513,634.
The company continues to raise additional capital for both the
magazine lock
project and further marketing efforts to boost sales of the grip
lock. The
issuance of up to $2,000,000 in 8% Convertible Debentures has
been
authorized and in July $550,000 worth had been sold.

With the company's funds being limited the first order of
business is to
complete the magazine lock, bring it to volume production before
the end of
this year, and intensify the sales efforts to the law enforcement
market.
Marketing efforts to the law enforcement community are
considerably less costly
than to the general public and are expected to yield significant
sales and
favorable publicity.
<PAGE>
Part II. Other Information

Item 1. Legal proceedings

In December 1996 Lisa Broderick Fogel and her husband Bruce Fogel
sued the
Company and Franklin Brooks for defamation and loss of consortium
arising out
of her brief tenure in November 1996 as president of the Company.
The
complainants have since dropped their claims for monetary
damages.  Mr.
Brooks has made an offer to settle the remaining issues and
awaits a reply. The
Company's insurance company,  Reliance Insurance Company is
defending the
Company and Mr. Brooks.

In April 1997 the Company settled a lawsuit filed by Engineering
Analyses &
Solutions, Inc. for money damages arising out of an alleged
breach of contract
for engineering services.  The settlement included issuance of
options for 4637
shares of common stock at a price of $3.94 per share.

The Company is not a party in any other ongoing or pending legal
proceedings,
nor are any of the Company's properties the subject of
litigation, and the
Company is not aware of any pending or contemplated proceeding
against it by
governmental authorities concerning environmental matters. The
Company
knows of no legal proceedings, pending or threatened, or
judgments entered
against any director or officer of the Company in his capacity as
such.

Item 2. Changes In Securities.

On April 9, 1997, DSE, Inc. d/b/a Dayron, the lock assembly
contractor, was
issued 75,903 restricted common shares at $2.60 per share as
payment for
assembly services and tooling charges for a total of $171,347
plus registration
costs.

On April 18, 1997, the Company issued 25,503 shares of restricted
common
stock to Franklin W. Brooks, chairman of the Company, in exchange
for the
cancellation of a $50,000 loan made to the Company in April 1997
by Mr.
Brooks.

On May 1 , 1997 the Company issued 30,000 shares of restricted
common stock
 to Richard M. and Jean Taylor as part of a release and severance
agreement.

Item 3. Defaults upon Senior Securities.

None.


Item 4. Submission Of Matters To A Vote Of Security Holders.

During the second quarter of 1997, no matters were submitted to a
vote of
security holders through the solicitation of proxies or
otherwise.


Item 5. Other Information

On April 25, 1997 the registrant issued and sold a total of
115,385 restricted
shares of its common stock to a single offshore investor pursuant
to
Regulation S. The offering was not underwritten; a financial
consultant to the
registrant introduced the registrant to the investor.  The
aggregate sum paid I
n cash for the shares was $150,000, or $1.30 per share.  No
discounts or
commissions were paid in connection with the sale.

On May 8, 1997 the registrant issued and sold a total of 163,846
restricted
shares of its common stock to two offshore investors pursuant to
Regulation S.
The offering was not underwritten; a financial consultant to the
registrant
introduced the registrant to the investor.  The aggregate sum
paid in cash for
the shares was $200,000, or $1.22 per share.  No discounts or
commissions
 were paid in connection with the sale.

On June 11, 1997 the registrant issued and sold a total of
153,846 restricted
shares of its common stock to a single offshore investor pursuant
to Regulation
S. The offering was not underwritten; a financial consultant to
the registrant
introduced the registrant to the investor.  The aggregate sum
paid in cash for
the shares was $200,000, or $1.30 per share.  No discounts or
commissions
were paid in connection with the sale.

On July 15, 1997, the Company completed a sale of convertible
debentures in
the principal amount of $550,000 pursuant to Regulation S. The
convertible
debentures have a term of 5 years with 8% interest per year with
the interest
payable in shares of the Company's common stock. The holders of
the
convertible debentures have the right to convert the principle
amount and
accrued interest on the debentures at any time from the 41st day
after the
issuance of the debenture at the conversion price equal to 70% of
the average
closing bid price of the Company's stock during the last five
trading days
prior to the effective date of the conversion.  In connection
with the
placement of this sale a cash commission, a non-accountable
expense
allowance, and a stock purchase warrant were paid or issued to an
investment
 banking firm.

On May 30, 1997 the Company engaged Goldberg, Pershes and Company
to be
their Certified Public Accountants. This was a change from
Weinberg, Pershes
and Company as a result of the Company's primary contact, Paul
Pershes
withdrawing from Weinberg, Pershes and Company and forming a new
 company, Goldberg, Pershes and Company.

On June 27, 1997 the Company received notice from Nasdaq that
it's stock
would be delisted because total assets had fallen below $2
million and it's
stockholder equity had fallen below $1 million as reported by the
company for
March 31, 1997. The Company advised Nasdaq that it had raised
additional
equity capital and that, as of May 31, 1997, it met both the
asset and
stockholder's equity test. Nevertheless, Nasdaq advised the
Company that the
Company's stock would be delisted. The Company appealed the
decision and a
stay of delisting was granted with a hearing date set for August
14, 1997. The
company believes that it will be able to show Nasdaq that it will
be able to
meet the continuing listing requirements in the future and will
not be delisted.


Item 6. Exhibits and Reports on Form 8-K.

 (a) Reports on Form 8-K

1. Form 8K filed April 18, 1997, reporting on John Gardner's
employment.
2. Form 8K filed April 30, 1997, reporting the sale of common
stock.
3. Form 8K filed June 11, 1997, reporting the sale of common
stock.
4. Form 8K filed June 11, 1997, reporting change in accountant.
5. Form 8K/A filed June 18, 1997, amending report of change in
accountant.
6. Form 8K/A filed June 11, 1997, amending report of change in
accountant.
7. Form 8K filed June 12, 1997, reporting the sale of common
stock.
8. Form 8K filed June 27, 1997 reporting the delisting
notification from Nasdaq.
9. Form 8K filed July 23, 1997 reporting the sale of convertible
debentures.





<PAGE>
SIGNATURES
In accordance with the requirements of the Exchange Act, the
registrant caused
 this report to be signed on its behalf by the undersigned,
thereunto duly
 authorized.

SAF T LOK INCORPORATED

By: //Franklin W. Brooks
 (Chairman of the Board)

In accordance with the Exchange Act, this report has been signed
below by the following persons on behalf of the registrant and in
the capacities and on the date indicated.

Signature                 Date

//Franklin W. Brooks//          Chairman of the Board
July 25, 1997
Franklin W. Brooks

//John L. Gardner//              Chief Executive Officer
John L. Gardner                  President and Director
July 25, 1997

//Jeffrey W. Brooks//           Secretary and Director
July 25, 1997
Jeffrey W. Brooks

//William M. Schmidt//          Director
July 25, 1997
William M. Schmidt

//Robert L. Gilbert//              Director
July 25, 1997
Robert L. Gilbert

//Eugene V. Horanoff//         Director
July 25, 1997
Eugene V. Horanoff








<PAGE>
=================================================================
===============
 Financial Statements
=================================================================
===============




                          SAF T LOK, INCORPORATED

                     F/K/A RGB COMPUTER & VIDEO, INC.

                                  REPORT

                           AS OF JUNE 30, 1997

<PAGE>




                  SAF T LOK INCORPORATED AND SUBSIDIARIES
                     F/K/A RGB COMPUTER & VIDEO, INC.
                                 CONTENTS




     PAGE     1 -  2   CONSOLIDATED BALANCE SHEETS AS OF JUNE 30,
                       1997  AND DECEMBER 31, 1996

     PAGE          3   CONSOLIDATED STATEMENTS OF CHANGES IN
                       SHAREHOLDERS' EQUITY FOR THE SIX MONTHS
ENDED
                       JUNE 30, 1997 AND THE YEAR ENDED DECEMBER
31,
                       1996

     PAGE          4   CONSOLIDATED STATEMENTS OF OPERATIONS FOR
THE
                       THREE MONTHS AND SIX MONTHS ENDED JUNE 30,
1997 AND
                       1996

     PAGE     5 - 6   CONSOLIDATED STATEMENTS OF CASH FLOWS FOR
THE
                       SIX MONTHS ENDED JUNE 30, 1997 AND 1996

     PAGE     7 - 11   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





                  SAF T LOK INCORPORATED AND SUBSIDIARIES
                     F/K/A RGB COMPUTER & VIDEO, INC.
                        CONSOLIDATED BALANCE SHEETS
                AS OF JUNE 30, 1997 (UNAUDITED) AND DECEMBER 31,
1996


                                  ASSETS

                                              JUNE 30, DECEMBER
31,
                                                   1997
1996

     CURRENT ASSETS

      Cash and cash equivalents              $   237,198  $
88,956
      Accounts receivable (net of allowance
       for doubtful accounts of $21,229 and
       $23,000, respectively)                      4,841
10,419
      Inventories                                468,748
466,680
      Prepaid expenses                            37,086
21,111

     Total Current Assets                        747,873
587,166

     PROPERTY AND EQUIPMENT, NET OF
      ACCUMULATED DEPRECIATION                   861,591
932,028

     OTHER ASSETS

      Patents, (net of accumulated
       amortization of $45,000 and
       $28,000 respectively)                     355,147
374,147
      Loans receivable                           189,279
199,842
      Other assets                                  1,695
975

     Total Other Assets                          546,121
574,964

     TOTAL ASSETS                            $ 2,155,585  $
2,094,158










                    Read notes to consolidated financial
                                   statements.

<PAGE>

                  SAF T LOK INCORPORATED AND SUBSIDIARIES
                     F/K/A RGB COMPUTER & VIDEO, INC.
                        CONSOLIDATED BALANCE SHEETS
                AS OF JUNE 30, 1997 (UNAUDITED) AND DECEMBER 31,
1996


                   LIABILITIES AND SHAREHOLDERS' EQUITY

                                             JUNE 30, DECEMBER
31,
                                                  1997
1996

     CURRENT LIABILITIES
      Notes payable - current portion       $   76,217  $
67,353
      Accounts payable and accrued
       expenses                                527,737
836,402

     Total Current Liabilities                 603,954
903,755

     LONG TERM LIABILITIES

      Notes payable, net of current portion     37,996
58,061

     TOTAL LIABILITIES                         641,950
961,816

     SHAREHOLDERS' EQUITY

      Common Stock, $.01 par
       value, 20,000,000 shares
       authorized, 5,727,598 and
       5,651,089 shares issued
       and outstanding, respectively.          61,942      56,511
      Capital in excess of par               9,976,948
9,167,898
      Deficit                               (8,525,256)
(8,092,067)

     TOTAL SHAREHOLDERS' EQUITY              1,513,634
1,132,342

     TOTAL LIABILITIES AND SHAREHOLDERS'
      EQUITY                                $2,155,585
$2,094,158






                    Read notes to consolidated financial
                                   statements.

<PAGE>
                  SAF T LOK INCORPORATED AND SUBSIDIARIES
                     F/K/A RGB COMPUTER & VIDEO, INC.
        CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS'
EQUITY
                 FOR THE SIX MONTHS ENDED JUNE 30, 1997
(UNAUDITED)
                   AND THE YEAR ENDED DECEMBER 31, 1996

                                     Capital
                    Common Stock    In Excess
                Shares     Amount     of Par      Deficit
Total

Balance-
 January 1,
 1996          3,263,100 $   32,631 $8,056,639  $(4,816,725)
$3,272,545

Issuance of
 common stock
 for Saf T Lok
 merger        2,238,957     22,390    504,149            -
526,539

Issuance of
 stock for
 settlement of
 lawsuit          20,000        200      8,400            -
8,600

Capital
 Contribution          -          -    200,000            -
200,000

Issuance of
 common stock    129,032      1,290    398,710            -
400,000

Net loss               -          -          -   (3,275,342)
(3,275,342)

Balance -
 December 31,
 1996          5,651,089     56,511  9,167,898   (8,092,067)
1,132,342

Issuance of
 common stock    543,146      5,431  809,050            -
814,481

Net Loss               -          -          -     (433,189)
(433,189)

BALANCE -
 JUNE 30,
 1997          6,194,235 $   61,942 $9,976,948  $(8,525,256)
$1,513,634


                    Read notes to consolidated financial
                                      statements.

<PAGE>
                                    SAF T LOK INCORPORATED AND
SUBSIDIARIES
                                         F/K/A RGB COMPUTER &
VIDEO, INC.
                                 CONSOLIDATED STATEMENTS OF
OPERATIONS

                                             THREE MONTHS PERIOD
SIX MONTHS PERIOD
                                                     ENDED JUNE
30,                             ENDED JUNE 30,

                                                         1997
1996        1997                    1996

     Revenue                                       $    6,106
- -             $   33,521           -

     Cost of Sales                                     4,204
- -                   19,205           -

     Gross Profit                                       1,902
- -                  14,316           -

     Selling, General and Administrative
      Expenses                                        146,138
491,091        360,832     827,211

     Depreciation and Amortization         41,550         6,090
86,673       19,965

     Loss from continuing operations  (  187,390)   (  517,146)
(  433,189)  (  867,141)

     Loss from discontinued operations             -
155,985              -               337,372

     Net loss                                        (  187,390)
(  673,131)     (  433,189)  (1,204,513)

     Loss per common share

     Loss from continuing operations              (.03)
(.09)                (.07)            (.17)

     Loss from discontinued operations                  -
(.03)                   -               (.07)

     Net loss
(.03)             (.12)               (.07)            (.24)

     Weighted average number of
      common shares outstanding           6,194,235    5,740,388
6,194,235   5,177,516










                     Read notes to consolidated financial
                                      statements.

<PAGE>
                  SAF T LOK INCORPORATED AND SUBSIDIARIES
                     F/K/A RGB COMPUTER & VIDEO, INC.
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
            FOR THE SIX MONTHS ENDED JUNE 30, 1997 (UNAUDITED)
                                              AND 1996

                                                  1997
1996

     Cash flows from operating activities:
      Loss from continuing operations      $  (433,189)  $
(867,141)
      Loss from discontinued operations              -
(337,372)
      Adjustments to reconcile net (loss)
       to net cash (used in) operating
       activities:
        Depreciation and amortization           86,673
90,130
        Bad debt expense                         2,500
146
        Loss on sale and disposal of
         fixed assets                             -
1412
        Exchange of fixed asset in payment
         of consulting fees                     22,734          -
        Change in assets and liabilities:
         (Increase)decrease in:
          Accounts receivable                    5,578
(5,789)
          Inventories                          (2,068)
(183,457)
          Prepaid and other current assets      (15,975)
(36,296)
         Increase (decrease)in:
          Accounts payable and accrued
           expenses                            (77,860)
(44,933)

               NET CASH (USED IN)
                OPERATING ACTIVITIES          (411,607)
(1,383,300)

     Cash flows from investing activities:
      Purchase of property and equipment             -
(653,941)
      Proceeds from sale of fixed assets             -
15,550
      Proceeds from Investments
518,362
      Proceeds from loans receivable             10,563
18,100
      (Increase) decrease in loans
       receivable-officers                           -
(22,916)
      (Increase) decrease in other assets             720
(699)

               NET CASH PROVIDED BY (USED IN)
                INVESTING ACTIVITIES            11,283
(125,544)

                    Read notes to consolidated financial
                                   statements.

<PAGE>
                  SAF T LOK INCORPORATED AND SUBSIDIARIES
                     F/K/A RGB COMPUTER & VIDEO, INC.
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
             FOR THE SIX MONTHS ENDED JUNE 30, 1997 (UNAUDITED)
AND 1996

                                                           1997
1996
     Cash flows from financing activities:
      Principal payments on borrowings,
       including capital lease obligations      (1,436)
(7,589)
      Increase in Loan Payable-Shareholder   -
120,000
      Proceeds from sale of common stock       550,000
- -
      Equity changes due to acquisition              -
421,713
      Proceeds from notes payable
(9,410)

               NET CASH PROVIDED BY (USED IN)
                FINANCING ACTIVITIES           548,564
524,714

     NET INCREASE (DECREASE) IN CASH           148,240
(984,130)

     CASH AND CASH EQUIVALENTS, AT
      BEGINNING OF YEAR                         88,956
1,981,217

     CASH AND CASH EQUIVALENTS, AT
      END OF PERIOD                        $    237,198   $
997,087


     SUPPLEMENTAL DISCLOSURES OF CASH
      FLOW INFORMATION:

          Cash payments for:
            Interest                       $       212    $
- -


     NON-CASH INVESTING AND FINANCING ACTIVITIES:
     In  February 1996, the Company merged with Saf T Lok,
Incorporated  by
     issuing 2,238,957 shares of the Company's common stock in
exchange for
     100%  of  the  outstanding  stock  of  Saf  T  Lok
Corporation.   The
     transaction  was  recorded under the purchase method  and
the  common
     stock was valued at $527,000.





                    Read notes to consolidated financial
                                   statements.

<PAGE>
                  SAF T LOK INCORPORATED AND SUBSIDIARIES
                     F/K/A RGB COMPUTER & VIDEO, INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


     NOTE  1

     The unaudited financial information furnished herein
reflects all adjustments
     which in the opinion of management are necessary to fairly
state the
     Company's financial position, the changes in its financial
position and the
     results of its operations for the periods presented.  This
report on Form
     10-QSB should be read in conjunction with the Company's
financial statements
     and notes thereto included on Form 10-KSB for the year ended
December 31,
     1996.  The Company presumes that users of the interim
financial information
     herein have read or have access to the audited financial
statements for the
     preceding fiscal year and that the adequacy of additional
disclosure needed
     for a fair presentation may be determined in that context.
Accordingly, footnote
     disclosure which would substantially duplicate the
disclosure contained in the
     Company's financial statements for the year ended December
31, 1996 has
     been omitted.  The results of operations for the six month
period ended June
     30, 1997 are not necessarily indicative of results for the
entire year ending
     December 31, 1997.



     NOTE  2 - INVENTORIES

     Inventories  are comprised of the following as of June 30,
1997  and
     December 31, 1996:
                                     1997          1996
     Raw Materials and
      Furnished goods            $468,748      $466,680











<PAGE>
                  SAF T LOK INCORPORATED AND SUBSIDIARIES
                     F/K/A RGB COMPUTER & VIDEO, INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


     NOTE  3 - PROPERTY AND EQUIPMENT

     Property  and equipment is comprised of the following as of
June, 30
     1997 and December 31, 1996:


1997                                                1996

     Equipment
$  373,344                              $  373,344
     Furniture and fixtures
52,997                                    52,997
     Automobile
- -                                          34,000
     Tools and dies
792,295                                 762,560
     Software
37,214                                    37,214
     Leasehold improvements
11,436                                    11,436

1,267,287                              1,271,551
     Less accumulated
      depreciation
405,696                                 339,523


$  861,591                              $ 932,028



     NOTE  4 - ACCOUNTS PAYABLE AND ACCRUED EXPENSES

     Accounts   payable   and  accrued  expenses  are  comprised
of   the
     following as of June 30, 1997 and December 31, 1996:

                                          1997           1996
          Accounts payable            $527,737       $714,215
          Accrued payroll and
           payroll taxes                              122,187
                                      $527,737       $836,402

     The  officers  have forgiven all accrued salaries.

                  SAF T LOK INCORPORATED AND SUBSIDIARIES
                     F/K/A RGB COMPUTER & VIDEO, INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     NOTE  5 - NOTES PAYABLE

                                           June 30,   December
31,
                                          1997           1996

     Note Payable - Bank
      collateralized by
      an automobile, payable
      in monthly installments
      of $549 including interest
      at 8% due October 25, 1998.
      This note was assumed by
      one of the former Chief
      Executive Officers.           $        -  $     11,201

     Note Payable - shareholder,
      collateralized by patents,
      payable in monthly
      installments of $3,738
      including interest at 7%, due
      March 1999                        114,213       114,213

          Total Long-Term Debt          114,213       125,414
          Current Portion                76,217        67,353

          Total Long-Term Debt, net
           of Current Portion        $   37,996   $    58,061








<PAGE>
                  SAF T LOK INCORPORATED AND SUBSIDIARIES
                     F/K/A RGB COMPUTER & VIDEO, INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


     NOTE 6 - SHAREHOLDERS' EQUITY

     On April 9, 1997, DSE, Inc. d/b/a Dayron, the lock assembly
contractor,
     was issued 75,903 restricted shares of common stock at $2.60
per
     share as payment for assembly services and tooling charges
as well
     as registration costs.

     On April 18, 1997, the Company issued 25,503 restricted
shares of
     common stock to Franklin W. Brooks, Chairman of the Company,
in
     payment of a $50,000 loan made to the Company by Mr. Brooks.

     On May 1, 1997, the Company issued 30,000 restricted shares
of
     common stock to Richard M. and Jean Taylor as part of a
release and
     severance agreement.

     In April 1997, the Company sold, under a regulation S
subscription
     agreement, 115,385 restricted shares of the Company's common
stock
     to a single offshore investor for $150,000.

     In May 1997, the Company sold, under a regulation S
subscription
     agreement, 163,846 restricted shares of the Company's common
stock
     to a single offshore investor for $200,000.

     In June, 1997, the Company sold, under a regulation S
subscription
     agreement, 153,846 restricted shares of the Company's common
stock
     to a single offshore investor for $200,000.



<PAGE>
                  SAF T LOK INCORPORATED AND SUBSIDIARIES
                     F/K/A RGB COMPUTER & VIDEO, INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




     NOTE 7 - SUBSEQUENT EVENTS

     On July 15, 1997, the Company completed a sale of
convertible
     debentures in the in principle amount of $550,000 to foreign
     purchasers pursuant to Regulation S.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission