FIRST SAVINGS BANCORP OF LITTLE FALLS INC
10QSB, 1998-08-12
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: LIBBEY INC, 10-Q, 1998-08-12
Next: GILDER GAGNON HOWE & CO, SC 13G, 1998-08-12



                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                    -----------------------------------------

                                   FORM 10-QSB

(Mark One)

[X]     QUARTERLY  REPORT  PURSUANT  TO SECTION  13 OR 15 (d) OF THE  SECURITIES
        EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1998

                                       OR

[ ]     TRANSITION  report  pursuant  to section 13 or 15 (d) OF THE  SECURITIES
        EXCHANGE ACT OF 1934

For the transition period from                       to 
                               ---------------------    ----------------------

                             SEC File Number 0-23194

                   First Savings Bancorp of Little Falls, Inc.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

         New Jersey                                     22-3360945
- --------------------------------------------------------------------------------
 (State or other jurisdiction)              (I.R.S. Employer Identification No.)

Registrant's telephone number, including area code (973) 256-2100
                                                   --------------

- ---------------------------------------------------------------------
Former name, former address and former fiscal year, if changed since last report

         Indicate by check (X) whether the  registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
                                                  Yes    X          No 
                                                      -------          -------

               APPLICABLE ONLY TO CORPORATE ISSUERS: Indicate the
     number of shares outstanding of each of the issuer's classes of common
     stock, as of the latest practicable date: 440,100.


<PAGE>

                   FIRST SAVINGS BANCORP OF LITTLE FALLS, INC.
                   -------------------------------------------

                                      INDEX
                                      -----


                                                                           Page 
                                                                           ---- 
Number
- ------

             PART I -      CONSOLIDATED FINANCIAL INFORMATION

                  Consolidated Statements of Financial
                  Condition at June 30, 1998
                  and December 31, 1997 (unaudited)                        1

                  Consolidated Statements of Income
                  and Comprehensive Income
                  for the Three and Six Months Ended
                  June 30, 1998 and 1997 (unaudited)                       2

                  Consolidated Statements of Cash Flows
                  of the Six Months Ended
                  June 30, 1998 and 1997 (unaudited)                       3-4

                  Notes to Consolidated Financial Statements               5

                  Management's Discussion and Analysis of
                  Financial Condition and Results of Operations            6-10

             PART II -     OTHER INFORMATION                               11

             SIGNATURES                                                    12



<PAGE>
                   FIRST SAVINGS BANCORP OF LITTLE FALLS, INC
                                 AND SUBSIDIARY
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                                             June 30, 1998       December 31, 1997
                                                                                            ----------------     -----------------
<S>                                                                                             <C>                   <C>       
Assets
- ------
Cash and amounts due from
     depository institutions                                                                      $1,895,442            $2,142,413
Interest-bearing demand
     deposits in other banks                                                                       9,046,017             1,540,810
                                                                                            ----------------     -----------------
      Total cash and cash equivalents                                                             10,941,459             3,683,223

Securities available for sale, net                                                                28,461,799            31,226,440
Investment securities held to maturity, net:
      estimated fair value of $16,426,000(1998) and $19,647,000(1997)                             16,413,225            19,643,589
Mortgage-backed securities  held to maturity, net:
      estimated fair value of $9,988,000(1998) and $10,438,000(1997)                               9,921,027            10,414,679
Loans receivable, net of allowance for loan
     losses of $591,478 (1998) $596,230 (1997)                                                   108,182,535           105,467,485
Premises and equipment, net                                                                        2,811,851             2,775,060
Real estate owned, net                                                                             1,485,738             1,640,004
Federal Home Loan Bank of New York stock, at cost                                                  1,154,400             1,106,600
Interest and dividends receivable, net                                                             1,260,402             1,379,628
Other assets                                                                                       1,508,301               807,631
                                                                                            ----------------     -----------------
      Total assets                                                                              $182,140,737          $178,144,339
                                                                                            =================    ==================

Liabilities and stockholder's equity
- ------------------------------------
Liabilities
- -----------
Deposits                                                                                        $170,054,340          $166,758,857
Borrowed Money                                                                                       530,261               551,132
Advance payments by borrowers for
     taxes and insurance                                                                             824,302               769,354
Other liabilities                                                                                    378,652               200,537
                                                                                            ----------------     -----------------
      Total liabilities                                                                          171,787,555           168,279,880
                                                                                            ================     ================= 
Stockholders' Equity
- --------------------
Common Stock (par value $1.00 per share)
     authorized 5,000,000 shares: issued and
     outstanding 440,100 shares                                                                      440,100               440,100
Additional paid-in capital                                                                         3,670,377             3,670,377
Retained earnings-substantially restricted                                                         5,940,308             5,458,904
Unrealized gain on  securities available for sale                                                    302,397               295,078
                                                                                            ----------------     -----------------
      Total stockholders' equity                                                                  10,353,182             9,864,459
                                                                                            ----------------     -----------------
      Total liabilities and stockholders' equity                                                $182,140,737          $178,144,339
                                                                                            ================     ================= 
</TABLE>

SEE NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                                                                          PAGE 1
<PAGE>
                   FIRST SAVINGS BANCORP OF LITTLE FALLS, INC.
           CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                          THREE MONTHS ENDED                 SIX MONTHS ENDED
                                                                          ------------------                 ----------------
                                                                                JUNE 30                            JUNE 30
                                                                                -------                            -------
                                                                        1 9 9 8         1 9 9 7           1 9 9 8          1 9 9 7
                                                                        -------         -------           -------          -------
<S>                                                                  <C>            <C>               <C>              <C>       
Interest income
     Loans                                                           $2,206,225      $2,107,027        $4,423,478       $4,084,674
     Mortgage-backed securities                                         384,470         485,314           792,006          967,726
     Investments                                                        517,459         484,842         1,066,551          888,572
     Other interest-earning assets                                      146,599          82,232           251,536          199,270
                                                                    -----------     -----------      ------------     ------------
        Total interest income                                         3,254,753       3,159,415         6,533,571        6,140,242
                                                                    -----------     -----------      ------------     ------------
Interest expense
     Deposits                                                         2,141,098       2,005,801         4,234,489        3,963,085
     Borrowed Money                                                       8,941           1,586            18,057            1,586
                                                                     -----------     -----------      ------------     ------------
        Total Interest expense                                        2,150,039       2,007,387         4,252,546        3,964,671
                                                                     -----------     -----------      ------------     ------------
Net interest income                                                   1,104,714       1,152,028         2,281,025        2,175,571
     Provision for loan losses                                           25,000          25,000            50,000           50,000

Net interest income after                                            -----------     -----------      ------------     ------------
     provision of loan losses                                         1,079,714       1,127,028         2,231,025        2,125,571
                                                                     -----------     -----------      ------------     ------------
Non-interest income
     Service charges                                                     24,529          24,821            52,313           46,589
     Miscellaneous                                                       12,308          18,748            27,459           28,507
     Gain on sale of securities available for sale                           --           8,236                --            8,236
                                                                     -----------     -----------      ------------     ------------
        Total non-interest income                                        36,837          51,805            79,772           83,332
                                                                     -----------     -----------      ------------     ------------
Non-interest expense
     Salaries and employee benefits                                     365,558         362,131           730,476          726,147
     Net occupancy expense                                               59,193          63,548           120,291          124,992
     Equipment                                                           95,319          92,813           185,100          181,193
     Loss  on foreclosed real estate                                     26,292          55,182            57,510           72,987
     Federal insurance premium                                           25,768          25,314            51,570           47,703
     Advertising and promotion                                           12,581          23,879            24,169           52,178
     Legal fees                                                          47,694          50,512           101,115           95,180
     Miscellaneous                                                      246,538         180,100           411,846          349,519
                                                                     -----------     -----------      ------------     ------------
        Total non-interest expenses                                     878,943         853,479         1,682,077        1,649,899
                                                                     -----------     -----------      ------------     ------------
Income before income taxes(benefit)                                     237,608         325,354           628,720          559,004

Income taxes(benefit)                                                    84,619         114,563          (292,784)         199,485
                                                                     -----------     -----------      ------------     ------------
Net income                                                              152,989         210,791           921,504          359,519
                                                                     -----------     -----------      ------------     ------------
Other comprehensive income:
     Unrealized holding gains on securities available for sale,
     net of income taxes of $2,527, $3,785,
      $3,157 and $17,973, respectively.                                   4,693           6,798             7,319           33,147

     Reclassification adjustments for realized gains on
     securities available for sale, net of income taxes of
     $2,963 and $2,293, respectively                                         --          (5,273)               --           (5,273)
                                                                     -----------     -----------      ------------     ------------
Other comprehensive income:                                               4,693           1,525             7,319           27,874
                                                                     -----------     -----------      ------------     ------------
Comprehensive income                                                   $157,682        $212,316          $928,823         $387,393
                                                                     ===========     ===========      ============     ============

Net income per common share- basic and diluted                            $0.35           $0.48             $2.09            $0.82
                                                                     ===========     ===========      ============     ============
Weighted average number of common
     shares outstanding- basic and diluted                              440,100         440,100           440,100          440,100
                                                                     ===========     ===========      ============     ============
</TABLE>
See notes to unaudited consolidated financial statements
                        
                                                                          Page 2
<PAGE>
                   FIRST SAVINGS BANCORP OF LITTLE FALLS INC.
                   ------------------------------------------
                                 AND SUBSIDIARY
                                 --------------
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                      -------------------------------------
                                   (unaudited)
<TABLE>
<CAPTION>
                                                                               Six Months Ended June 30,
                                                                               -------------------------
                                                                                   1998            1997
                                                                                   ----            ----

<S>                                                                          <C>             <C>         
Cash flows from operating activities:
- -------------------------------------
  Net income                                                                 $    921,504    $    359,519
  Adjustments to reconcile net income to
  --------------------------------------
   net cash  provided by operating activities:
   -------------------------------------------
    Depreciation                                                                  131,799         140,064
    Amortization of premiums, discounts and fees, net                              89,774         113,637
    Provision for losses on loans and real estate owned                            88,000          50,000
    Net (gain)loss on sales of real estate owned                                  (17,600)          6,133
   Net gain on sales of securities available for sale                                --            (7,836)
  Decrease(increase) in  interest and dividends receivable, net                   119,226        (231,187)
   Increase in other assets                                                      (720,493)       (318,286)
    Increase in accrued interest payable                                           26,007          92,454
    (Decrease)increase in other liabilities                                       (41,935)        169,716
    Amortization of branch premium                                                 16,666          16,666
- ----------------------------------------------------                         ------------    ------------  
Net cash  provided by  operating activities                                       612,948         390,880
- ----------------------------------------------------                         ------------    ------------  

Cash flows from investing activities:
    Purchase of securities available for sale                                  (2,120,003)     (1,920,484)
    Proceeds from Investment securities held to maturity matured or called     10,154,079       2,000,000
   Proceeds from sale of securities available for sale                               --         3,340,763
    Purchase of investment securities held to maturity                         (6,923,715)     (8,998,371)
    Purchase of Mortgage-backed securities held to maturity                    (1,021,875)           --
    Securities available for sale repayments                                    4,743,228       2,026,268
    Mortgage-backed securities held to maturity repayments                      1,513,838       1,933,064
     Recovery of loan losses                                                        1,157            --
    Net  increase in loans receivable                                          (2,928,662)     (9,192,472)
    Additions to premises and equipment                                          (168,590)        (71,365)
    Payments received on real estate owned                                           --             5,000
    Proceeds from sales of real estate owned                                      360,128         338,285
    Purchase of Federal Home Loan Bank of NY stock                                (47,800)       (181,000)
- -----------------------------------------------------                        ------------    ------------  
Net cash provided by(used in)  investment activities                            3,561,785     (10,720,312)
- -----------------------------------------------------                        ------------    ------------  

Cash flows from financing activities:
    Net  increase in deposits                                                   3,269,476       5,403,854
   Increase in Federal Home Loan Bank Advances                                       --           568,000
   Repayment of Federal Home Loan Bank Advances                                   (20,871)           --
    Increase in advance payments by
       borrowers for taxes and insurance                                           54,948         125,991
   Preferred stock dividends paid                                                    --           (42,500)
   Common stock dividends paid                                                   (220,050)       (177,550)
- ----------------------------------------------------                         ------------    ------------  
Net cash provided by financing activities                                       3,083,503       5,877,795
- ----------------------------------------------------                         ------------    ------------  

Net increase(decrease) in cash and cash equivalents                             7,258,236      (4,451,637)
Cash and cash equivalents -- beginning                                          3,683,223      10,673,339
                                                                             ------------    ------------  
Cash and cash equivalents -- end                                             $ 10,941,459    $  6,221,702
                                                                             ============    ============  
</TABLE>
See notes to unaudited consolidated financial statements

                                                                          Page 3
<PAGE>
                   FIRST SAVINGS BANCORP OF LITTLE FALLS INC.
                   ------------------------------------------
                                 AND SUBSIDIARY
                                 --------------
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                      -------------------------------------
                                   (unaudited)
<TABLE>
<CAPTION>
                                                          Six Months Ended June 30,
                                                          -------------------------
                                                              1998         1997
                                                              ----         ----
<S>                                                       <C>            <C>       
Supplemental disclosures of cash flows information:
- ---------------------------------------------------
    Cash paid  during the period for:
    ---------------------------------
      Interest                                            $  4,226,539   $3,872,217
                                                          ============   ==========

      Income taxes                                        $    239,515   $   31,669
                                                          ============   ==========

Supplemental disclosure of noncash activities:
- ----------------------------------------------
   Increase(decrease) in unrealized gain on securities,
      net of deferred income taxes                        $      7,319   $   27,874
                                                          ============   ==========



    Loans transferred to real estate owned                $    226,262   $     --
                                                          ============   ==========
    Loans originated to facilitate the sale of
     real estate owned                                    $       --     $  251,000
                                                          ============   ==========



  Common stock dividend declared but not yet paid         $    220,050   $   42,500
                                                          ============   ==========
</TABLE>
See notes to unaudited consolidated financial statements
                                                                          Page 4

<PAGE>



                   First Savings Bancorp of Little Falls, Inc.
                   -------------------------------------------
                   Notes To Consolidated Financial Statements
                   ------------------------------------------

         The  consolidated  financial  statements  include the accounts of First
Savings  Bancorp of Little  Falls,  Inc.  (the  "Company")  and its wholly owned
subsidiary, First Savings Bank of Little Falls, FSB (the "Savings Bank") and the
Savings  Bank's  wholly owned  subsidiaries,  The First Service  Corporation  of
Little  Falls  and  Redeem,  Inc.  All  significant  intercompany  balances  and
transactions have been eliminated in consolidation.

         These  consolidated  financial  statements  were prepared in accordance
with instructions for Form 10-QSB and therefore,  do not include all disclosures
necessary for a complete  presentation of the statements of financial condition,
statements of income,  and statements of cash flows in conformity with generally
accepted  accounting  principles.  However,  all  adjustments  which are, in the
opinion  of  management,  necessary  for the fair  presentation  of the  interim
financial statements have been included and all such adjustments are of a normal
recurring  nature.  The results of operations  for the six months ended June 30,
1998 are not necessarily  indicative of the results that may be expected for the
fiscal year ending December 31, 1998 or any other interim period.

         These  statements  should be read in conjunction  with the consolidated
statements  and  related  notes  which  are  incorporated  by  reference  in the
Company's Annual Report on Form 10-KSB for the year ended December 31, 1997.

         Effective  January 1, 1998, the Company  adopted  Financial  Accounting
Standards Board Statement of Financial  Accounting  Standards  ("Statement") No.
130, "Reporting Comprehensive Income".  Statement No. 130 requires the reporting
of comprehensive income in addition to net income from operations. Comprehensive
income  is a  more  inclusive  financial  reporting  methodology  that  includes
disclosure  of certain  financial  information  that  historically  has not been
recognized in the  calculation  of net income.  As required,  the  provisions of
Statement  No.  130 have  been  retroactively  applied  to  previously  reported
periods.  The  application  of Statement  No. 130 had no effect on the Company's
consolidated financial condition or operations.

         In February  1998, the President  recognized  taxable income based upon
the removal of a  restriction  on transfer of previously  awarded  common stock.
Such shares were previously  awarded to the President by an investor group. As a
result, the Bank recognized a tax deductible expense of $542,000. Such deduction
created a permanent timing  difference in the calculation of income tax expense.
Such tax benefit has been recorded in the quarter ended March 31, 1998, revising
previously reported data as follows:

                                  As Previously
                               recorded 3/31/98     As revised
                               -------------------------------
Income before income tax           $391,112          $391,112
Income tax(benefit)                 164,523          (377,403)
                                    -------          --------
Net Income                          226,589           768,515
                                    =======          ========
Net Income per common
share-basic and diluted             $ .51              $1.75
                                    ======            ======

                                     Page 5


<PAGE>
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                -------------------------------------------------
                       CONDITION AND RESULTS OF OPERATIONS
                       -----------------------------------

FINANCIAL CONDITION AT JUNE 30, 1998
- ------------------------------------

         Total  assets of the Company  increased  $4.0 million or 2% from $178.1
million at December 31, 1997 to $182.1 million at June 30, 1998 primarily due to
a $7.3 million  increase in interest bearing demand deposits in other banks, and
a $2.7 million increase in loans  receivable,  offset by a $2.8 million decrease
in securities  available for sale, and a $3.2 million net decrease in investment
securities held to maturity.  In view of the Company's decreased loan demand for
the first half of 1998,  the  Company  increased  its  interest  bearing  demand
deposits in other banks.  The increase was funded  primarily from  repayments of
mortgage-backed  securities  held to  maturity,  investment  securities  held to
maturity that were called,  repayments from loans  receivable and a $3.3 million
increase  in  deposits.  The  Bank as of June  30,  1998  had  $2.2  million  of
outstanding  loan  commitments  that will be funded in the third quarter of 1998
with outstanding balances of interest bearing demand deposits in other banks.

         Deposits  increased  $3.3 million or 2% from $166.8 million at December
31, 1997 to $170.1  million at June 30, 1998.  The increase  resulted  primarily
from the growth of regular savings,  Now accounts and the Company's  response to
the general  increase in rates  offered by other bank's in the market area.  The
Company did not offer promotional rates on deposits during this quarter.

RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED JUNE 30, 1998
- --------------------------------------------------------------

         Net income for the three months ended June 30, 1998  decreased  $58,000
or 27% from  $211,000 for the three month period ended June 30, 1997 to $153,000
for three month period ended June 30, 1998. This decrease was primarily due to a
$47,000  decrease in net interest  income,  a $15,000  decrease in  non-interest
income and a $26,000  increase  in  non-interest  expenses,  offset by a $30,000
decrease in income taxes.

         For the three months ended June 30, 1998, net interest income decreased
$47,000 from $1.15 million for the same period in 1997 to $1.10 million in 1998.
The primary  reason for the  decrease was during the three months ended June 30,
1998, the Company's  interest rate spread and net interest  margin  decreased to
2.57% and 2.56%, respectively, compared to 2.75% and 2.74%, respectively for the
same period of 1997.  The lower spread and margin are  primarily  due to a lower
yield on earning  assets and the higher  cost of funds in the second  quarter of
1998.  Average  balances of the  securities  and loan  portfolio  increased $7.0
million due to asset growth from the origination of whole loans and the purchase
of securities.

                                     Page 6


<PAGE>



         Non-interest income decreased $15,000 or 29% from $52,000 for the three
month  period  ended June 30, 1997 to $37,000 for the three month  period  ended
June 30,  1998.  The  decrease  was  primarily  the  result of a gain on sale of
investment  securities available for sale totaling $8,000 during the three month
period  ended June 30,  1997  compared  to no sales  during the same period this
year.  The  decrease  was also the  result of  decreases  in the  collection  of
mortgage late charges and DDA fees.

   Non-interest  expense  increased to $879,000 for the three month period ended
June 30, 1998 from $853,000 for the three month period ended June 30, 1997. Loss
on foreclosed real estate  decreased  $29,000 due to the lower holding costs and
settlement  expenses on disposition of properties  during the three month period
ended June 30, 1998.  Miscellaneous  expenses  increased  $66,000 due to $60,000
increase in  consulting  expenses  that were paid during the three month  period
ended June 30, 1998 compared to no additional  consulting  expenses for the same
period  last year.  Non-interest  expenses  other than loss on  foreclosed  real
estate and miscellaneous expense in aggregate, decreased $12,000 or 2%.

         Income  taxes were $85,000 and $115,000 for the three months ended June
30,  1998 and 1997,  respectively.  The  effective  tax rate for the three month
periods ended June 30, 1998 and 1997, was 36% and 35% respectively.

RESULTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 1998
- ------------------------------------------------------------


   Net income for the six months ended June 30, 1998 increased  $562,000 or 156%
from  $360,000  for the six month period ended June 30, 1997 to $922,000 for the
six month  period  ended June 30, 1998.  The  increase  was  primarily  due to a
$293,000  income tax  benefit  during the six month  period  ended June 30, 1998
compared to a $199,000  income tax expense for the same period last year,  and a
$105,000  increase  in net  interest  income,  offset  by a $3,000  decrease  in
non-interest income and a $32,000 increase in non-interest expense.

For the six months ended June 30, 1998, net interest income  increased  $105,000
from $2.18  million  for the same period in 1997 to $2.28  million in 1998.  The
main reason for the increase was that the average balances of the securities and
loan portfolio  increased $10.0 million due to asset growth from the origination
of whole loans and the purchase of investment securities held to maturity during
the six month period ended June 30, 1998  compared to the same period last year.
Declining interest rates partially offset the increase in average balances.  The
interest  rate  spread  and net  interest  margin  declined  to 2.60% and 2.59%,
respectively,  during the six months  ended June 30, 1998  compared to 2.73% and
2.72%, respectively for the same period of 1997. The lower spread and margin are
primarily due to a lower yield on earning assets and higher cost of funds in the
first half of 1998.


                                     Page 7


<PAGE>



   Non-interest  income  decreased  $3,000 or 4% from  $83,000 for the six month
period  ended June 30, 1997 to $80,000 for the six month  period  ended June 30,
1998.  The decrease  was  primarily  the result of a gain on sale of  investment
securities  available for sale totaling $8,000 during the six month period ended
June 30, 1997  compared to no sales during the same period this year,  partially
offset by increases in collection of DDA fees.

   Non-interest  expense  increased $32,000 or 2% from $1.65 million for the six
month period ended June 30, 1997 to $1.68 million for the six month period ended
June 30,  1998.  This  increase  was  primarily  due to a  $62,000  increase  in
miscellaneous  expense  partially  offset  by  a  15,000  decrease  in  loss  on
foreclosed real estate.  Loss on foreclosed real estate decreased $15,000 due to
the lower holding costs and  settlement  expenses on  disposition  of properties
during  the six  month  period  ended  June  30,  1998.  Miscellaneous  expenses
increased  $62,000 due to a $60,000  increase in  consulting  expenses that were
paid during the six month period ended June 30, 1998 compared to the same period
last year.  Non-interest  expenses other than loss on foreclosed real estate and
miscellaneous expense in aggregate, decreased $15,000 or 1%.

 An income tax benefit of $293,000  was  recorded for the six month period ended
June 30, 1998 compared to a $199,000  expense for the same period last year. The
current  period  amount  includes a $542,000  benefit  related to the release of
certain restrictions on the common stock owned by a member of the control group.
Excluding  such amount,  the current  period would have  reflected an income tax
expense of $249,000. The effective tax rate for the six month periods ended June
30, 1998 and 1997,  exclusive of the  additional  tax expense  noted above,  was
39.6% and 35.7% respectively

Asset Quality
- -------------

The  following  schedule  sets forth  certain  information  regarding the Bank's
non-performing as of June 31, 1998, and as of December 31, 1997.

                                       June 31,  December 31,
                                           1998       1997
                                       --------  ---------
Non-accrual loans...................... $ 1,398     $2,601
Renegotiated loans.....................     406        406
                                        ------------------
  Total non-accural and
  renegotiated loans                      1,804      3,007
Other real estate owned                   1,486      1,640
                                        ------------------
   Total...............................  $3,290     $4,647
                                        ==================


   At June 30, 1998,  non-accrual loans decreased $1.2 million from December 31,
1997.  Residential loans totaling $253,000 became nonaccrual,  residential loans
formally  non-accrual  totaling $501,000 became current,  a $250,000 payment was
made on a multi-family  loan,  four loans totaling  $479,000 were paid-off and a
loan of $226,000 was  transferred to other real estate owned and sold during the
second quarter of 1998. As of June 30, 1998, other real estate owned represented
one non-residential property.

                                     Page 8


<PAGE>



 The following table represents an analysis of the allowance for loan losses:

                         Six months ended  June 30,      Year ended December 31,
                         -------------------------------------------------------
                               1998           1997                1997
                         ------------------------------------------------
Balance - beginning            $596,230       $523,715          $523,715
Provision charged                50,000         50,000           101,174
Loans charged off               (55,909)       (33,908)          (37,374)
Recoveries                        1,157          -----             8,715
                         ------------------------------------------------
                                                
Balance-ending                 $591,478       $539,807          $596,230
                         ================================================
Net loans charged off as a
percent of average loans (1)        10%           .07%               .03%
Allowance as a percent of
Total loans................         54%           .52%               .56%
Non performing loans.......      32.79%         25.99%             19.83%
(1)Annualized

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

         The  Savings  Bank is required  to  maintain  minimum  levels of liquid
assets,  as  defined  by the  Office Of  Thrift  Supervision  regulations.  This
requirement,  which may be  varied  from time to time  depending  upon  economic
conditions  and  deposit  flows,  is based upon a  percentage  of  deposits  and
short-term  borrowings.  The required  minimum  ratio is 4%. The Savings  Bank's
liquidity ratio averaged 39.0% during first half of 1998.

         The  Savings  Bank  anticipates  that it  will  have  sufficient  funds
available to meet its current loan  commitments and normal savings  withdrawals.
At June 30, 1998,  the Savings Bank had  outstanding  loan  commitments  of $2.2
million. In addition, it had $93.6 million in certificates of deposits scheduled
to mature within one year of June 30, 1998.  Based upon  historical  experience,
management believes that a substantial portion of such deposits will remain with
the Savings Bank.

         As of June 30,  1998,  the Company had  regulatory  capital that was in
excess of  applicable  limits.  The Company is required  under  certain  federal
regulations to maintain  tangible capital equal to at least 1.5% of its tangible
assets,  core capital  equal to at least 3.00% of adjusted  tangible  assets and
risk-based capital equal to at least 8.00% of risk-weighted  assets. At June 30,
1998,  the Savings Bank had tangible  capital  equal to 5.05% of adjusted  total
assets,  core capital equal to 5.05% of adjusted  total assets and total capital
equal to 12.46% of risk-weighted assets.


                                     Page 9


<PAGE>



YEAR 2000
- ---------

   A great deal of information has been  disseminated  about the global computer
year 2000. Many computer programs that can only distinguish the final two digits
of the year  entered  (a common  programming  practice  in  earlier  years)  are
expected to read entries for the year 2000 as the year 1900 and compute payment,
interest of delinquency  based on the wrong date or are expected to be unable to
compute payment, interest or delinquency.  Rapid and accurate data processing is
essential to the operation of the Bank.  Data  processing  is also  essential to
most other financial institutions and many other companies.  All of the material
data  processing  of the Bank that could be affected by this problem is provided
by a third party  hardware  and  software  providers.  The hardware and software
provider  of the Bank has  advised  the Bank that it  expects  to  resolve  this
potential  problem before the year 2000.  However,  if the hardware and software
provider is unable to resolve  this  potential  problem in time,  the Bank would
likely  experience  significant  data processing  delays,  mistakes of failures.
These delays,  mistakes or failures  could have a significant  adverse impact on
the financial condition and results of operations of the Bank.

  Based on a preliminary study, the Bank expects to spend approximately  $50,000
to $60,000 from 1998 through  1999 to modify its  computer  information  systems
enabling proper processing of transactions relative to the year 2000 and beyond.
The Bank  continues  to  evaluated  appropriate  courses of  corrective  action,
including  replacement  of  certain  systems  whose  associated  costs  world be
recorded  as assets  and  amortized.  Accordingly,  the Bank does not expect the
amounts  required  to be  expensed  over the next two  years to have a  material
effect on its financial position or results of operations.



                                     Page 10


<PAGE>


                   FIRST SAVINGS BANCORP OF LITTLE FALLS, INC.
                   -------------------------------------------
                                     PART II
                                     -------


Item 1.  Legal Proceedings
          The  Company  and the  Savings  Bank  are  not  engaged  in any  legal
          proceedings  of a material  nature at the present  time.  From time to
          time,  the  Savings  Bank is a party to legal  proceedings  wherein it
          enforces its security interest in loans.


Item 2.  Changes in Securities
          Not applicable


Item 3.  Defaults upon Senior Securities
          Not applicable


Item 4.  Submission of Matters to a Vote of Security Holders
          Not applicable


Item 5.  Not Applicable


Item 6. Exhibits and Reports on Form 8-K
        --------------------------------

        (a)Exhibits
           Exhibit 27 Financial Data Schedule(electronic filing only)

         b)Reports on Form 8-K
           Not Applicable

                                    Page 11


<PAGE>


                                   SIGNATURES


   Pursuant to the  requirements  of the  Securities  Exchange Act of 1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                        FIRST SAVINGS BANCORP OF LITTLE FALLS INC.
                                   (Registrant)



Date: August 12, 1998              /s/Haralambos S. Kostakopoulos
                                   ---------------------------------------------
                                   Haralambos S. Kostakopoulos
                                   President
                                   Chief Executive Officer




Date: August 12, 1998              /s/Brian McCourt
                                   ---------------------------------------------
                                   Brian McCourt
                                   Vice President
                                   Treasurer



                                     Page 12


<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
     THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL  INFORMATION  DERIVED FROM THE
     QUARTERLY  REPORT  ON FORM  10-QSB  AND IS  QUALIFIED  IN ITS  ENTIRETY  BY
     REFERENCE TO SUCH FINANCIAL INFORMATION.
</LEGEND>
<MULTIPLIER>                                 1,000  
       
<S>                                          <C>
<PERIOD-TYPE>                                6-MOS
<FISCAL-YEAR-END>                            DEC-31-1998
<PERIOD-END>                                 JUN-30-1998
<CASH>                                         1,895
<INT-BEARING-DEPOSITS>                         9,046
<FED-FUNDS-SOLD>                                   0
<TRADING-ASSETS>                                   0
<INVESTMENTS-HELD-FOR-SALE>                   28,462
<INVESTMENTS-CARRYING>                        26,334
<INVESTMENTS-MARKET>                          26,414
<LOANS>                                      108,183
<ALLOWANCE>                                      591
<TOTAL-ASSETS>                               182,141
<DEPOSITS>                                   170,054
<SHORT-TERM>                                     530
<LIABILITIES-OTHER>                            1,203
<LONG-TERM>                                        0
                              0
                                        0
<COMMON>                                         440
<OTHER-SE>                                     3,670
<TOTAL-LIABILITIES-AND-EQUITY>               182,141
<INTEREST-LOAN>                                4,423
<INTEREST-INVEST>                              1,859
<INTEREST-OTHER>                                 252
<INTEREST-TOTAL>                               6,534
<INTEREST-DEPOSIT>                             4,234
<INTEREST-EXPENSE>                                18
<INTEREST-INCOME-NET>                          2,281
<LOAN-LOSSES>                                     50
<SECURITIES-GAINS>                                 0
<EXPENSE-OTHER>                                1,682
<INCOME-PRETAX>                                  629
<INCOME-PRE-EXTRAORDINARY>                       629
<EXTRAORDINARY>                                    0
<CHANGES>                                          0
<NET-INCOME>                                     922
<EPS-PRIMARY>                                   2.09
<EPS-DILUTED>                                   2.09
<YIELD-ACTUAL>                                  2.56
<LOANS-NON>                                    1,398
<LOANS-PAST>                                      15
<LOANS-TROUBLED>                                 406
<LOANS-PROBLEM>                                    0
<ALLOWANCE-OPEN>                                 596
<CHARGE-OFFS>                                     56
<RECOVERIES>                                       1
<ALLOWANCE-CLOSE>                                591
<ALLOWANCE-DOMESTIC>                             591
<ALLOWANCE-FOREIGN>                                0
<ALLOWANCE-UNALLOCATED>                          591
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission