MCB FINANCIAL CORP
10QSB, 2000-11-14
NATIONAL COMMERCIAL BANKS
Previous: AKSYS LTD, 10-Q, EX-27, 2000-11-14
Next: MCB FINANCIAL CORP, 10QSB, EX-4.1, 2000-11-14





                                   FORM 10-QSB

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

(Mark One)
[X ]              QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended September 30, 2000

[   ]             TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
                  EXCHANGE ACT
         For the transition period from             to
                                        -----------    ------------

                        COMMISSION FILE NUMBER: 033-76832
                                                ---------

                            MCB FINANCIAL CORPORATION
                            -------------------------
                      (exact name of small business issuer)

             CALIFORNIA                                      68-0300300
             ----------                                      ----------
   (State or other jurisdiction                            (IRS Employer
    of incorporation or organization)                   Identification No.)

                 1248 FIFTH AVENUE, SAN RAFAEL, CALIFORNIA 94901
                 -----------------------------------------------
                    (Address of principal executive offices)

                                 (415) 459-2265
                                 --------------
                           (Issuer's telephone number)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days.

YES        X      NO
         -----       ------

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date: November 13, 2000

CLASS
Common stock, no par value                                 2,000,449



                                       1
<PAGE>


                         PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS:

<TABLE>
<CAPTION>

                            MCB FINANCIAL CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEETS

Dollar amounts in thousands                                              December 31,     September 30,
                                                                             1999              2000
                                                                         ------------     ------------
                                                                                           (Unaudited)
<S>                                                                         <C>              <C>
ASSETS
Cash and due from banks                                                       $6,556          $12,476
Federal funds sold                                                            10,400            6,350
                                                                         ------------     ------------
     Total cash and cash equivalents                                          16,956           18,826

Interest-bearing deposits with banks                                             286              286
Investment securities available for sale at fair value                        34,118           24,515
Investment securities held to maturity at cost; fair values
     of $1,979 in 1999 and $1,983 in 2000                                      2,000            2,000

Loans held for investment (net of allowance for possible
     credit losses of $1,492 in 1999 and $1,849 in 2000)                     136,474          154,570

Premises and equipment, net                                                    2,791            3,097
Accrued interest receivable                                                    1,077            1,155
Deferred income taxes                                                          1,068              916
Other assets                                                                   1,349              844
                                                                         ------------     ------------
     Total assets                                                           $196,119         $206,209
                                                                         ============     ============

LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
     Deposits:
        Noninterest-bearing                                                  $41,011          $53,092
        Interest-bearing:
           Transaction accounts                                              112,742          101,230
           Time certificates, $100,000 and over                               14,471           19,133
           Savings and other time deposits                                    11,560           10,972
                                                                         ------------     ------------
              Total interest-bearing deposits                                138,773          131,335
                                                                         ------------     ------------
              Total deposits                                                 179,784          184,427

     Other borrowings                                                            750              750
     Accrued interest payable and other liabilities                            1,188            1,619
                                                                         ------------     ------------
              Total liabilities                                              181,722          186,796

     Company obligated mandatorily redeemable cumulative
        trust preferred securities of subsidiary trust
        holding soley junior subordinated debentures                                            3,000


SHAREHOLDERS' EQUITY
     Preferred stock, no par value: authorized 20,000,000
        shares; none issued or outstanding
     Common stock, no par value: authorized 20,000,000
        shares; issued and outstanding 2,078,501 shares in
        1999 and 2,046,506 shares in 2000                                     10,750           10,587
     Accumulated other comprehensive loss                                       (518)            (303)
     Retained earnings                                                         4,165            6,129
                                                                         ------------     ------------
              Total shareholders' equity                                      14,397           16,413
                                                                         ------------     ------------
     Total liabilities and shareholders' equity                             $196,119         $206,209
                                                                         ============     ============
</TABLE>

See notes to condensed consolidated financial statements.


                                       2
<PAGE>

<TABLE>
<CAPTION>

                          MCB FINANCIAL CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF INCOME

                                                                 Three Months Ended           Nine Months Ended
Dollar amounts in thousands, except per share amounts               September 30,               September 30,
                                                              -----------------------    --------------------------
                                                                 1999          2000            1999         2000
                                                                     (Unaudited)                  (Unaudited)
<S>                                                              <C>         <C>              <C>         <C>
INTEREST INCOME:
   Loans, including fees                                         $ 3,336     $ 4,167          $ 9,365     $ 11,554
   Federal funds sold                                                185         156              274          473
   Investment securities                                             387         414            1,342        1,331
                                                              -----------  ----------    -------------   ----------
        Total interest income                                      3,908       4,737           10,981       13,358
                                                              -----------  ----------    -------------   ----------

INTEREST EXPENSE:
   Interest-bearing transaction, savings and other
      time deposits                                                  990       1,175            2,755        3,364
   Time certificates, $100,000 and over                              167         232              472          611
   Other interest                                                      7          30               30           46
                                                              -----------  ----------    -------------   ----------
        Total interest expense                                     1,164       1,437            3,257        4,021
                                                              -----------  ----------    -------------   ----------

NET INTEREST INCOME                                                2,744       3,300            7,724        9,337
                                                              -----------  ----------    -------------   ----------

PROVISION FOR POSSIBLE CREDIT LOSSES                                 120         100              245          320
                                                              -----------  ----------    -------------   ----------

NET INTEREST INCOME AFTER PROVISION FOR
   POSSIBLE CREDIT LOSSES                                          2,624       3,200            7,479        9,017
                                                              -----------  ----------    -------------   ----------

OTHER INCOME:
   Gain on sale of loans                                               5          12               87           47
   Service fees on deposit accounts                                  149         111              465          356
   Loan servicing fees                                                14          14               40           41
   Gain (loss) on sale of investment securities                                                    12           (2)
   Other                                                              77          57              174          200
                                                              -----------  ----------    -------------   ----------
        Total other income                                           245         194              778          642
                                                              -----------  ----------    -------------   ----------

OTHER EXPENSES:
   Salaries and employee benefits                                  1,006       1,096            3,018        3,283
   Occupancy expense                                                 265         273              730          800
   Furniture and equipment expense                                   107         119              306          343
   Professional services                                              62         107              236          233
   Supplies                                                           67          68              201          218
   Promotional expenses                                               58          69              226          217
   Data processing fees                                               85          93              280          270
   Regulatory assessments                                             12          16               31           46
   Other                                                             119         134              311          417
                                                              -----------  ----------    -------------   ----------
        Total other expenses                                       1,781       1,975            5,339        5,827
                                                              -----------  ----------    -------------   ----------

INCOME BEFORE INCOME TAXES                                         1,088       1,419            2,918        3,832

INCOME TAX PROVISION                                                 448         580            1,202        1,579
                                                              -----------  ----------    -------------   ----------

NET INCOME                                                         $ 640       $ 839          $ 1,716      $ 2,253
                                                              ===========  ==========    =============   ==========

BASIC EARNINGS PER SHARE                                          $ 0.31      $ 0.41           $ 0.83       $ 1.10
                                                              ===========  ==========    =============   ==========
DILUTED EARNINGS PER SHARE                                        $ 0.30      $ 0.39           $ 0.79       $ 1.05
                                                              ===========  ==========    =============   ==========

</TABLE>

See notes to condensed consolidated financial statements.



                                       3


<PAGE>

<TABLE>
<CAPTION>


                                               MCB FINANCIAL CORPORATION
                                CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

                                                                        Three Months Ended        Nine Months Ended
Dollar amounts in thousands                                                September 30,             September 30,
                                                                      ----------------------    -----------------------
                                                                         1999         2000         1999          2000
                                                                            (Unaudited)               (Unaudited)

<S>                                                                       <C>         <C>         <C>         <C>
Net income                                                                $ 640       $ 839       $ 1,716     $ 2,253
Other comprehensive income (loss)
   Unrealized gains (losses) on securities:
        Unrealized holding gains (losses) arising during
           period, net of tax                                                18         175          (566)        216
        Reclassification adjustment for gains (losses)
           included in net income, net of tax                                                           7          (1)
                                                                      ----------  ----------    ----------  ----------
Other comprehensive income (loss)                                            18         175          (559)        215
                                                                      ----------  ----------    ----------  ----------
Comprehensive income                                                      $ 658     $ 1,014       $ 1,157     $ 2,468
                                                                      ==========  ==========    ==========  ==========

</TABLE>


See notes to condensed consolidated financial statements.


                                       4

<PAGE>

<TABLE>
<CAPTION>

                                              MCB FINANCIAL CORPORATION
                                   CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                      For the Nine Months
Dollar amounts in thousands                                                           Ended September 30,
                                                                                 ----------------------------
                                                                                  1999                 2000
                                                                                         (Unaudited)
<S>                                                                            <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                                                  $      1,716   $      2,253
   Adjustments to reconcile net income to net cash
        provided by operating activities:
     Provision for possible credit losses                                               245            320
     Depreciation and amortization                                                      372            288
     (Gain) loss on sale of investment securities, net                                  (12)             2
     Deferred income taxes                                                               89
     Changes in:
        Accrued interest receivable                                                     158            (78)
        Other assets                                                                   (171)           505
        Accrued interest payable and other liabilities                                  337            447
                                                                                ------------   ------------
          Net cash provided by operating activities                                   2,734          3,737

CASH FLOWS FROM INVESTING ACTIVITIES:
   Held to maturity securities:
      Calls                                                                           4,055
   Available for sale securities:
      Maturities                                                                      1,076          5,000
      Purchases                                                                     (14,913)        (6,925)
      Sales                                                                          11,183         11,957
   Net increase in loans held for investment                                        (19,970)       (18,416)
   Purchases of premises and equipment, net                                            (873)          (671)
                                                                                ------------   ------------
          Net cash used in investing activities                                     (19,442)        (9,055)

CASH FLOWS FROM FINANCING ACTIVITIES:
   Net increase in noninterest-bearing demand deposits                                7,407         12,081
   Net increase (decrease) in interest-bearing transaction,
     savings and other time deposits                                                 12,458         (7,438)
   Net increase in other borrowings                                                     394
   Company obligated mandatorially redeemable preferred securities
      of subsidiary trust holding solely junior subordinated debentures issued                       3,000
   Cash dividends paid                                                                  (19)           (61)
   Payment for fractional shares resulting from stock dividend                           (2)
   Proceeds from the exercise of stock options                                          282             87
   Repurchases of common stock                                                         (632)          (481)
                                                                                ------------   ------------
          Net cash provided by financing activities                                  19,888          7,188
                                                                                ------------   ------------

NET INCREASE IN CASH AND CASH EQUIVALENTS                                             3,180          1,870

CASH AND CASH EQUIVALENTS:
   Beginning of period                                                               12,004         16,956
                                                                                ------------   ------------

   End of period                                                               $     15,184   $     18,826
                                                                                ============   ============

CASH PAID DURING THE PERIOD FOR:
   Interest on deposits and other borrowings                                   $      3,312   $      3,941
   Income taxes                                                                $      1,088   $      1,575

NONCASH INVESTING AND FINANCING ACTIVITIES:
   Stock dividends paid on common stock                                        $        867

</TABLE>

See notes to condensed consolidated financial statements.



                                       5

<PAGE>


                            MCB FINANCIAL CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 2000

1.   BASIS OF  PRESENTATION  - The unaudited  condensed  consolidated  financial
     information  included herein has been prepared in conformity with generally
     accepted accounting principles and practices in MCB Financial Corporation's
     (the "Company")  consolidated  financial  statements included in the Annual
     Report on Form 10-KSB for the year ended  December  31,  1999.  The interim
     condensed consolidated financial statements contained herein are unaudited.
     However, in the opinion of the Company, all adjustments, consisting only of
     normal  recurring items necessary for a fair  presentation of the operating
     results for the periods  shown,  have been made.  The results of operations
     for the three and nine  months  ended  September  30,  2000  should  not be
     considered  indicative  of  operating  results to be expected  for the year
     ending December 31, 2000. Certain prior year and prior quarter amounts have
     been  reclassified  to conform to  current  classifications.  Cash and cash
     equivalents consists of cash, due from banks, and federal funds sold.

2.   EARNINGS  PER SHARE - Basic  earnings per share is computed by dividing net
     income by the number of weighted average common shares outstanding. Diluted
     earnings per share  reflects  potential  dilution  from  outstanding  stock
     options,  using the treasury stock method.  The number of weighted  average
     shares  used in  computing  basic  and  diluted  earnings  per share are as
     follows:

<TABLE>
<CAPTION>

In thousands                                       THREE MONTHS ENDED SEPTEMBER 30,
                                              --------------------------------------------
                                                       1999                   2000
                                              --------------------  ----------------------

<S>                                                         <C>                     <C>
Basic shares                                                2,068                   2,040
Dilutive effect of stock options                              101                      86
                                              --------------------------------------------
Diluted shares                                              2,169                   2,126
                                              ============================================
</TABLE>


<TABLE>
<CAPTION>

In thousands                                        NINE MONTHS ENDED SEPTEMBER 30,
                                              --------------------------------------------
                                                       1999                   2000
                                              --------------------  ----------------------

<S>                                                         <C>                     <C>
Basic shares                                                2,076                   2,041
Dilutive effect of stock options                               99                      99
                                              --------------------------------------------
Diluted shares                                              2,175                   2,140
                                              ============================================

</TABLE>



3.   RECENTLY ISSUED  ACCOUNTING  STANDARDS - Statement of Financial  Accounting
     Standards (SFAS) No. 133,"Accounting for Derivative Instruments and Hedging
     Activities,"  was issued June 1998 and  amended by SFAS No. 138,  issued in
     June 2000. The standard defines derivatives,  requires that all derivatives
     be carried at fair value,  and provides for hedge  accounting  when certain
     conditions are met. The requirements of SFAS No. 133 as amended by SFAS No.
     138 will be  effective  for the Company in the first  quarter of the fiscal
     year beginning January 1, 2001.  Management does not expect the adoption of
     SFAS No. 133 as amended by SFAS No. 138 to have a significant impact on the
     Company's financial statements.

                                       6

<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS.

         The condensed consolidated financial statements include the accounts of
MCB Financial Corporation (the "Company" on a consolidated basis) and its wholly
owned subsidiaries, Metro Commerce Bank and MCB Statutory Trust I (the "Trust").
This discussion focuses primarily on the results of operations of the Company on
a consolidated  basis for the three and nine months ended September 30, 2000 and
the financial condition of the Company as of that date.

         The  following  discussion  presents  information   pertaining  to  the
financial   condition   and  results  of  operations  of  the  Company  and  its
subsidiaries and should be read in conjunction with the financial statements and
notes thereto  presented in this 10-QSB.  Average balances,  including  balances
used in calculating certain financial ratios, are generally comprised of average
daily balances.

         Certain matters discussed in this report are forward-looking statements
that are subject to risks and  uncertainties  that could cause actual results to
differ materially from those projected in the forward-looking  statements.  Such
risks  and  uncertainties  include,  but are not  limited  to,  the  competitive
environment  and its impact on the  Company's  net interest  margin,  changes in
interest rates,  asset quality risks,  concentrations of credit and the economic
health of the San Francisco Bay Area and Southern California, volatility of rate
sensitive  deposits,  asset/liability  matching risks, the dilutive impact which
might occur upon the issuance of new shares of common stock and liquidity risks.
Therefore,  the matters  set forth below  should be  carefully  considered  when
evaluating  the Company's  business and prospects.  For  additional  information
concerning these risks and  uncertainties,  please refer to the Company's Annual
Report on Form 10-KSB for the year ended December 31, 1999.


OVERVIEW

         EARNINGS SUMMARY. The Company reported net income of $839,000, or $0.41
per share basic and $0.39 per share diluted, for the third quarter of 2000. This
compares to net income of $640,000, or $0.31 per share basic and $0.30 per share
diluted, for the same period in 1999.

         For the nine months ended September 30, 2000, the Company  reported net
income of $2,253,000, or $1.10 per share basic and $1.05 per share diluted. This
compares  to net income of  $1,716,000,  or $0.83 per share  basic and $0.79 per
share diluted for the same period in 1999.  For the nine months ended  September
30, 2000, growth in average loans as a percentage of earning assets  contributed
to a 22% increase in interest  income and an increase in the net interest margin
to 6.64%.  The growth in average  loans was largely due to the  continuation  of
favorable economic conditions in the Company's market areas.


                                       7

<PAGE>


         Return on average  assets  and  return on average  equity for the third
quarter of 2000 were 1.64% and  20.85%,  respectively,  as compared to 1.39% and
18.66%, respectively,  for the same period of 1999. Return on average assets and
return on average equity for the nine months ended September 30, 2000 were 1.50%
and 19.66%, respectively, as compared to 1.32% and 17.06%, respectively, for the
same period of 1999.

FINANCIAL CONDITION

         SUMMARY.  Total  assets of  the Company  increased by $10.1 million, or
5.1%, from the end of 1999 to reach $206.2 million at September 30, 2000.

         LOANS HELD FOR INVESTMENT.  Net loans held for investment  increased by
$18.1  million,  or 13.3%,  during the first  nine  months of 2000 as demand for
commercial  real estate  loans  increased.  The  following  table sets forth the
amount of total loans  outstanding by category as of the dates indicated (dollar
amounts in thousands):

<TABLE>
<CAPTION>

TOTAL LOANS                                         DECEMBER 31,        SEPTEMBER 30,
                                                        1999                 2000
                                                  -----------------    -----------------
<S>                                              <C>                  <C>
Commercial                                       $          23,413    $          23,947
Real estate:
   Commercial                                               83,737              102,663
   Construction                                             23,546               23,658
   Land                                                      4,440                2,974
Home equity                                                  1,289                1,519
Loans to consumers and individuals                           1,672                1,826
                                                  -----------------    -----------------
       Total                                               138,097              156,587
Deferred loan fees                                            (131)                (168)
Allowance for possible credit losses                        (1,492)              (1,849)
                                                  -----------------    -----------------
    Total net loans                              $         136,474    $         154,570
                                                  =================    =================
</TABLE>



         In the normal  practice of extending  credit,  the Company accepts real
estate  collateral  for loans  which  have  primary  sources of  repayment  from
commercial operations.  The total amount of loans secured by real estate equaled
$131.0 million, or 83.7% of the total portfolio as of September 30, 2000. Due to
the Company's  limited  marketing areas, its real estate collateral is primarily
concentrated in the San Francisco Bay Area and Southern California.  The Company
believes  that its  underwriting  standards  for real estate  secured  loans are
prudent and provide an adequate  safeguard  against declining real estate prices
which may effect a borrower's  ability to  liquidate  the property and repay the
loan.  However,  no  assurance  can be given that real  estate  values  will not
decline and impair the value of the security for loans held by the Company.

         The Company  focuses its portfolio  lending on  commercial,  commercial
real estate, and construction  loans. These loans generally carry a higher level
of risk than conventional real estate loans; accordingly,  yields on these loans
are typically  higher than those of other loans.  The  performance of commercial
and  construction  loans is  generally  dependent  upon  future  cash flows from


                                       8

<PAGE>

business operations  (including the sale of products,  merchandise and services)
and the successful completion or operation of large real estate projects.  Risks
attributable to such loans can be  significantly  increased,  often to a greater
extent than other loans, by regional economic factors,  real estate prices,  the
demand for commercial  and retail office space,  and the demand for products and
services  of  industries  which  are  concentrated  within  the  Company's  loan
portfolio.  As of  September  30, 2000 the two largest  industry  concentrations
within the loan portfolio were real estate and related services at 30.8% and the
services - personal/business industry at 24.0% of the portfolio.  Because credit
concentrations  increase portfolio risk, the Company places significant emphasis
on the purpose of each loan and the related  sources of  repayment.  The Company
generally  limits  unsecured  commercial  loans to maturities of three years and
secured commercial loans to maturities of five years.

         NONPERFORMING ASSETS. The Company carefully monitors the quality of its
loan  portfolio  and the factors  that affect it,  including  regional  economic
conditions,  employment  stability,  and real  estate  values.  The  accrual  of
interest on loans is  discontinued  when the payment of principal or interest is
considered to be in doubt, or when a loan becomes  contractually  past due by 90
days or more with respect to  principal  or interest,  except for loans that are
well secured and in the process of collection.

         As of September 30, 2000, the Company had  nonperforming  assets in the
amount of $78,000.  The following table sets forth the balance of  nonperforming
assets as of the dates indicated (dollar amounts in thousands):

<TABLE>
<CAPTION>

NONPERFORMING ASSETS                                            DECEMBER 31,       SEPTEMBER 30,
                                                                  1999                 2000
                                                            ------------------   ------------------
<S>                                                        <C>                  <C>
Nonaccrual loans                                           $            1,707   $                0
Loans 90 days or more past due and still accruing                          40                   78
                                                            ------------------   ------------------
                                                           $            1,747   $               78
                                                            ==================   ==================

As a percent of total loans                                              1.27%                0.05%
As a percent of total assets                                             0.89%                0.04%

</TABLE>


  Nonaccrual  loans  decreased by $1.7 million  during the nine
months ended  September 30, 2000. The decrease was due to the sale of a property
securing one of the loans. No specific  allowance for possible credit losses was
applied  to the  nonaccrual  loans  at  December  31,  1999  because  they  were
adequately collateralized.

         At September 30, 2000, the Company had loans  identified as impaired in
the amount of $78,000. At September 30, 2000, no specific allowance for possible
credit losses was required for these impaired loans because they were adequately
collateralized.


                                       9

<PAGE>


         ALLOWANCE  FOR  POSSIBLE  CREDIT  LOSSES.   The  Company  maintains  an
allowance for possible  credit losses ("APCL") which is reduced by credit losses
and  increased by credit  recoveries  and by the  provision to the APCL which is
charged against operations. Provisions to the APCL and the total of the APCL are
based, among other factors,  upon the Company's credit loss experience,  current
economic conditions,  the performance of loans within the portfolio,  evaluation
of loan collateral value, and the prospects or worth of respective borrowers and
guarantors.

         In determining the adequacy of its APCL and after  carefully  analyzing
each loan  individually,  the Company  segments its loan portfolio into pools of
homogeneous  loans that share  similar risk  factors.  Each pool is given a risk
assessment  factor which largely  reflects the expected  future losses from each
category.  These risk assessment factors change as economic conditions shift and
actual  loan  losses  are  recorded.  As of  September  30,  2000,  the  APCL of
$1,849,000, or 1.18% of total loans, was determined by management to be adequate
against  foreseeable future losses. No assurance can be given that nonperforming
loans will not increase or that future  losses will not exceed the amount of the
APCL.

         The  following  table  summarizes,  for  the  periods  indicated,  loan
balances  at the end of each  period and  average  balances  during the  period,
changes in the APCL  arising from credit  losses,  recoveries  of credit  losses
previously  incurred,  additions to the APCL charged to operating  expense,  and
certain ratios relating to the APCL (dollar amounts in thousands):

<TABLE>
<CAPTION>

                                                                               AT AND FOR       AT AND FOR THE
                                                                             THE YEAR ENDED    NINE MONTHS ENDED
                                                                              DECEMBER 31,       SEPTEMBER 30,
                                                                                  1999               2000
                                                                            --------------    ---------------------
<S>                                                                        <C>               <C>
BALANCES:
   Average loans during period                                             $      125,035    $             146,676
   Loans at end of period                                                         137,966                  156,419

ALLOWANCE FOR POSSIBLE CREDIT LOSSES:
   Balance at beginning of period                                                   1,117                    1,492
   Actual credit losses:
       Commercial                                                                      62
                                                                            --------------    ---------------------
            Total                                                                      62                        0
   Actual credit recoveries:
       Commercial                                                                      72                       37
                                                                            --------------    ---------------------
            Total                                                                      72                       37
                                                                            --------------    ---------------------
   Net credit losses (recoveries)                                                     (10)                     (37)
                                                                            --------------    ---------------------
   Provision charged to operating expense                                             365                      320
                                                                            --------------    ---------------------
   Balance at end of period                                                $        1,492    $               1,849
                                                                            ==============    =====================

RATIOS:
   Net credit losses (recoveries) to average loans                                  -0.01%                   -0.03%
   Allowance for possible credit losses to loans at end of period                    1.08%                    1.18%
   Net credit losses (recoveries) to beginning of period allowance
       for credit losses                                                            -0.90%                   -2.48%

</TABLE>


                                       10

<PAGE>


         The Company  provided  $100,000 to the  allowance  for possible  credit
losses during the third quarter of 2000 as compared to $120,000 during the third
quarter of 1999.  For the nine months  ended  September  30,  2000,  the Company
provided  $320,000 to the  allowance  for possible  credit losses as compared to
$245,000 during the same period of 1999. The provisions during both periods were
recorded as a prudent measure, based upon growth in the loan portfolio.

         The  following  table sets forth the  allocation  of the APCL as of the
dates indicated (dollar amounts in thousands):

<TABLE>
<CAPTION>

                                  SEPTEMBER 30,                  DECEMBER 31,                   SEPTEMBER 30,
                                      1999                           1999                           2000
                           ----------------------------   ----------------------------   ----------------------------
                                              % of                           % of                           % of
                                            Category                       Category                       Category
                                            to Total                       to Total                       to Total
                              APCL            Loans          APCL            Loans          APCL            Loans

<S>                       <C>                  <C>       <C>                  <C>       <C>                  <C>
Commercial loans          $        904          48.48%   $        904          47.87%   $        660          43.72%
Real estate loans                  260          46.74%            260          48.98%            315          53.09%
Consumer loans                      41           4.78%             30           3.15%             33           3.19%
Not allocated                      201             N/A            298             N/A            841             N/A
                           ------------    ------------   ------------    ------------   ------------    ------------
     Total                $      1,406         100.00%   $      1,492         100.00%   $      1,849         100.00%
                           ============    ============   ============    ============   ============    ============

</TABLE>


         The  APCL is  available  to  absorb  losses  from all  loans,  although
allocations have been made for certain loans and loan categories. The allocation
of the APCL as shown  above  should not be  interpreted  as an  indication  that
charge-offs  in future  periods will occur in these amounts or  proportions,  or
that the allocation  indicates future charge-off trends. In addition to the most
recent analysis of individual loans and pools of loans, management's methodology
also places emphasis on historical loss data,  delinquency and nonaccrual trends
by loan  classification  category and expected  loan  maturity.  This  analysis,
management  believes,  identifies potential losses within the loan portfolio and
therefore  results in allocation of a large portion of the allowance to specific
loan categories.


                                       11

<PAGE>


         INVESTMENTS.  The following tables  set  forth  the  amortized cost and
approximate  market value of  investment  securities  as of the dates  indicated
(dollar amounts in thousands):

<TABLE>
<CAPTION>

                                                  GROSS        GROSS         ESTIMATED
                                   AMORTIZED    UNREALIZED   UNREALIZED        FAIR          CARRYING
SEPTEMBER 30, 2000:                  COST         GAINS        LOSSES          VALUE           VALUE
-----------------------------------------------------------------------------------------------------
  <S>                               <C>                       <C>            <C>             <C>
  Held to maturity securities:
    U.S. Government agencies        $  2,000                  $   (17)       $  1,983        $  2,000
                                    --------     -------      --------       --------        --------
           Total held to maturity      2,000                      (17)          1,983           2,000
                                    --------     -------      --------       --------        --------
  Available for sale securities:
    U.S. Treasury                     13,985     $    75         (181)         13,879          13,879
    U.S. Government agencies           9,114                     (396)          8,718           8,718
    Corporate securities               1,934                      (16)          1,918           1,918
                                    --------     -------      --------       --------        --------
           Total available for sale   25,033          75         (593)         24,515          24,515
                                    --------     -------      --------       --------        --------
Total investment securities         $ 27,033     $    75      $  (610)       $ 26,498        $ 26,515
                                    ========     =======      ========       ========        ========

</TABLE>



<TABLE>
<CAPTION>

                                                  GROSS        GROSS         ESTIMATED
                                   AMORTIZED    UNREALIZED   UNREALIZED        FAIR          CARRYING
DECEMBER 31, 1999                     COST        GAINS        LOSSES          VALUE           VALUE
-----------------------------------------------------------------------------------------------------

  <S>                               <C>          <C>          <C>            <C>             <C>
  Held to maturity securities:
    U.S. Government agencies        $  2,000                  $   (21)       $  1,979        $  2,000
                                    --------     -------      --------       --------        --------
           Total held to maturity      2,000                      (21)          1,979          2,000
                                    --------     -------      --------       --------        --------
  Available for sale securities:
    U.S. Treasury                     21,920                     (320)         21,600          21,600
    U.S. Government agencies          11,134                     (537)         10,597          10,597
    Corporate securities               1,950                      (29)          1,921           1,921
                                    --------     -------      --------       --------        --------
           Total available for sale   35,004                     (886)         34,118          34,118
                                    --------     -------      --------       --------        --------
Total investment securities         $ 37,004     $            $ (907)        $ 36,097        $ 36,118
                                    ========     =======      ========       ========        ========

</TABLE>



                                       12


<PAGE>


         DEPOSITS.  Total consolidated deposits increased  by  $4.6 million,  or
2.6%, during the nine months ended September 30, 2000.

         Rates paid on deposits increased during the nine months ended September
30, 2000 contributing to the increase in the cost of funds to 2.90% for the nine
months ended September 30, 2000 as compared to 2.73% for the year ended December
31, 1999. The following table  summarizes the  distribution of average  deposits
and the  average  rates  paid  for the  periods  indicated  (dollar  amounts  in
thousands):

<TABLE>
<CAPTION>
                                                              YEAR ENDED                            NINE MONTHS ENDED
                                                           DECEMBER 31, 1999                        SEPTEMBER 30, 2000
                                                   ----------------------------------       -------------------------------
                                                       Average            Average              Average         Average
                                                      Balance             Rate                Balance          Rate
                                                   --------------    ----------------       ------------    ---------------
<S>                                               <C>                          <C>         <C>                       <C>
Noninterest-bearing demand deposits               $       40,290                           $     46,843

Interest-bearing demand deposits (includes
     money market deposit accounts)                       98,954               3.42%            109,469              3.65%
Savings deposits                                           2,259               1.90%              2,094              1.93%
Time deposits, $100,000 and over                          13,477               4.85%             15,379              5.30%
Other time deposits                                        8,816               4.41%              9,216              4.82%
                                                   --------------    ----------------       ------------    ---------------
    Total interest-bearing                               123,506               3.62%            136,158              3.89%
                                                   --------------    ----------------       ------------    ---------------

Total deposits                                    $      163,796               2.73%       $    183,001              2.90%
                                                   ==============    ================       ============    ===============

</TABLE>


         The  following  table sets forth the time  remaining to maturity of the
Company's time deposits in amounts of $100,000 or more as of the dates indicated
below (dollar amounts in thousands):

<TABLE>
<CAPTION>

                                            DECEMBER 31,            SEPTEMBER 30,
TIME REMAINING TO MATURITY                     1999                     2000
                                         -----------------        -----------------
<S>                                     <C>                      <C>
Three months or less                    $           5,719        $           8,822
After three months to six months                    3,229                    4,287
After six months to one year                        4,766                    5,222
After twelve months                                   757                      802
                                         -----------------        -----------------
          Total                         $          14,471        $          19,133
                                         =================        =================
</TABLE>

                                       13


<PAGE>



RESULTS OF OPERATIONS

         NET INTEREST INCOME / NET INTEREST MARGIN.  Net interest income for the
quarter ended September 30, 2000 was  $3,300,000,  an increase of 20.3% over the
net interest  income of $2,744,000  during the same period of 1999. Net interest
income for the nine months ended September 30, 2000 was $9,337,000,  an increase
of 20.9% over the net interest  income of  $7,724,000  during the same period of
1999. The increase was primarily due to the growth in average loans, largely due
to the  continuation of favorable  economic  conditions in the Company's  market
areas.

         The  following  table  sets  forth  average  assets,  liabilities,  and
shareholders' equity; the amount of interest income or interest expense; and the
average  yield  or  rate  for  each  category  of  interest-bearing  assets  and
interest-bearing  liabilities  and the net interest  margin (net interest income
divided by average earning assets) for the periods  indicated (dollar amounts in
thousands):

<TABLE>
<CAPTION>

                                                                         FOR THE QUARTER ENDED SEPTEMBER 30,
                                                      ---------------------------------------------------------------------------
                                                                     1999                                    2000
                                                      -----------------------------------     -----------------------------------
                                                       AVERAGE                                 AVERAGE
                                                       BALANCE     INTEREST       RATE         BALANCE     INTEREST       RATE
                                                      ----------   ----------   ---------     ----------   ----------   ---------
<S>                                                 <C>          <C>              <C>       <C>          <C>              <C>
ASSETS
Federal funds sold                                  $    14,702  $       185       5.03%    $     9,563  $       156       6.53%
Interest-bearing deposits with banks                        286            4       5.59%            286            4       5.59%
Investment securities                                    27,782          383       5.51%         27,572          410       5.95%
Loans (1)                                               129,241        3,336      10.32%        153,272        4,167      10.87%
                                                      ----------   ----------   ---------     ----------   ----------   ---------
Total earning assets                                    172,011        3,908       9.09%        190,693        4,737       9.94%
Total non-earning assets                                 12,649                                  13,637
                                                      ----------                              ----------
Total assets                                        $   184,660                             $   204,330
                                                      ==========                              ==========

LIABILITIES & SHAREHOLDERS' EQUITY
Demand deposits                                     $    42,035                             $    48,338

Interest-bearing transaction accounts                   101,140  $       879       3.48%        108,933  $     1,050       3.86%
Time deposits, $100,000 or more                          14,181          167       4.71%         16,541          232       5.61%
Savings and other time                                   11,337          111       3.92%         11,176          125       4.47%
                                                      ----------   ----------   ---------     ----------   ----------   ---------
     Total interest-bearing deposits                    126,658        1,157       3.65%        136,650        1,407       4.12%
                                                      ----------   ----------   ---------     ----------   ----------   ---------
Other borrowings                                            593            7       4.72%          1,274           30       9.42%
                                                      ----------   ----------   ---------     ----------   ----------   ---------
     Total interest-bearing liabilities                 127,251        1,164       3.66%        137,924        1,437       4.17%
Other liabilities                                         1,645                                   1,972
Shareholders' equity                                     13,729                                  16,096
Total liabilities
                                                      ----------                              ----------
     and shareholders' equity                       $   184,660                             $   204,330
                                                      ==========                              ==========

                                                                   ----------                              ----------
Net interest income                                              $     2,744                             $     3,300
                                                                   ==========                              ==========
Net interest margin                                                                6.38%                                   6.92%

<FN>
(1) Nonaccrual loans are included in the average balance.
</FN>
</TABLE>


                                       14

<PAGE>

<TABLE>
<CAPTION>

                                                                       FOR THE NINE MONTHS ENDED SEPTEMBER 30,
                                                      ---------------------------------------------------------------------------
                                                                     1999                                    2000
                                                      -----------------------------------     -----------------------------------
                                                       AVERAGE                                 AVERAGE
                                                       BALANCE     INTEREST       RATE         BALANCE     INTEREST       RATE
                                                      ----------   ----------   ---------     ----------   ----------   ---------
<S>                                                 <C>          <C>              <C>       <C>          <C>              <C>
ASSETS
Federal funds sold                                  $     7,532  $       274       4.85%    $    10,268  $       473       6.14%
Interest-bearing deposits with banks                        286           11       5.13%            286           12       5.59%
Investment securities                                    32,195        1,331       5.52%         30,173        1,319       5.83%
Loans (1)                                               121,934        9,365      10.24%        146,676       11,554      10.50%
                                                      ----------   ----------   ---------     ----------   ----------   ---------
Total earning assets                                    161,947       10,981       9.04%        187,403       13,358       9.50%
Total non-earning assets                                 11,745                                  13,398
                                                      ----------                              ----------
Total assets                                        $   173,692                             $   200,801
                                                      ==========                              ==========

LIABILITIES & SHAREHOLDERS' EQUITY
Demand deposits                                     $    38,413                             $    46,843

Interest-bearing transaction accounts                    95,603  $     2,437       3.40%        109,469  $     3,001       3.66%
Time deposits, $100,000 or more                          13,004          472       4.84%         15,379          611       5.30%
Savings and other time                                   10,892          318       3.89%         11,310          363       4.28%
                                                      ----------   ----------   ---------     ----------   ----------   ---------
     Total interest-bearing deposits                    119,499        3,227       3.60%        136,158        3,975       3.89%
                                                      ----------   ----------   ---------     ----------   ----------   ---------
Other borrowings                                            881           30       4.54%            837           46       7.33%
                                                      ----------   ----------   ---------     ----------   ----------   ---------
     Total interest-bearing liabilities                 120,380        3,257       3.61%        136,995        4,021       3.91%
Other liabilities                                         1,482                                   1,683
Shareholders' equity                                     13,417                                  15,280
Total liabilities
                                                      ----------                              ----------
     and shareholders' equity                       $   173,692                             $   200,801
                                                      ==========                              ==========

                                                                   ----------                              ----------
Net interest income                                              $     7,724                             $     9,337
                                                                   ==========                              ==========
Net interest margin                                                                6.36%                                   6.64%


<FN>
(1) Nonaccrual loans are included in the average balance.
</FN>
</TABLE>


         The net interest margin  increased to 6.92% during the third quarter of
2000 from 6.38% in the same quarter of 1999. For the nine months ended September
30, 2000, the net interest margin  increased to 6.64% from 6.36% during the same
period of 1999.  The increase was  primarily  attributable  to growth in average
earning assets exceeding growth in average interest-bearing liabilities.

         The following  table  presents the dollar amount of changes in interest
earned and interest paid for each major category of  interest-earning  asset and
interest-bearing  liability  and the  amount of change  attributable  to average
balances  (volume)  fluctuations  and average rate  fluctuations for the periods
indicated.  The variance  attributable to both balance and rate  fluctuations is
allocated to a combined rate/volume variance (dollar amounts in thousands):



                                       15


<PAGE>


<TABLE>
<CAPTION>

                                              QUARTER ENDED SEPTEMBER 30, 1999            NINE MONTHS ENDED SEPTEMBER 30, 1999
                                                        COMPARED TO                                    COMPARED TO
                                              QUARTER ENDED SEPTEMBER 30, 2000            NINE MONTHS ENDED SEPTEMBER 30, 2000
                                                         CHANGE IN                                      CHANGE IN
                                        ---------------------------------------------   ------------------------------------------
                                                                    RATE/                                         RATE/
                                              VOLUME       RATE     VOLUME     TOTAL         VOLUME      RATE     VOLUME     TOTAL
                                        ---------------------------------------------   ------------------------------------------
<S>                                             <C>        <C>       <C>        <C>          <C>         <C>        <C>    <C>
INTEREST INCOME:
   Federal funds sold                           ($65)       $55      ($19)      ($29)          $100       $73       $26      $199
   Interest-bearing deposits with banks            0          0         0          0              0         1         0         1
   Investment securities                          (3)        30         0         27            (82)       75        (5)      (12)
   Loans                                         620        178        33        831          1,903       238        48     2,189
                                        ---------------------------------------------   ------------------------------------------
Total Interest Income                            552        263        14        829          1,921       387        69     2,377
                                        ---------------------------------------------   ------------------------------------------

INTEREST EXPENSE:
   Interest-bearing transaction accounts          68         96         7        171            351       186        27       564
   Time deposits, $100,000 or more                28         32         5         65             86        45         8       139
   Savings and other time                         (2)        16         0         14             12        32         1        45
   Other borrowings                                8          7         8         23             (1)       18        (1)       16
                                        ---------------------------------------------   ------------------------------------------
Total Interest Expense                           102        151        20        273            448       281        35       764
                                        ---------------------------------------------   ------------------------------------------

NET INTEREST INCOME                             $450       $112       ($6)      $556         $1,473      $106       $34    $1,613
                                        =============================================   ==========================================

</TABLE>


         NONINTEREST  INCOME. The following table summarizes  noninterest income
for the periods  indicated  and expresses the amounts as a percentage of average
assets (dollar amounts in thousands):


<TABLE>
<CAPTION>

                                                          QUARTER ENDED SEPTEMBER 30,           NINE MONTHS ENDED SEPTEMBER 30,
                                                       ----------------------------------      -----------------------------------
COMPONENTS OF NONINTEREST INCOME                           1999                2000                 1999                2000
----------------------------------------------------   --------------     ---------------      ---------------     ---------------
<S>                                                  <C>                <C>                  <C>                 <C>
Gain on sale of loans                                $             5    $             12     $             87    $             47
Service fees on deposit accounts                                 149                 111                  465                 356
Loan servicing fees                                               14                  14                   40                  41
Gain (loss) on sale of investment securities - net                                                         12                  (2)
Other                                                             77                  57                  174                 200
                                                       --------------     ---------------      ---------------     ---------------
    Total                                            $           245    $            194     $            778    $            642
                                                       ==============     ===============      ===============     ===============

AS A PERCENTAGE OF AVERAGE ASSETS (ANNUALIZED)
----------------------------------------------------
Gain on sale of loans                                          0.01%               0.02%                0.07%               0.03%
Service fees on deposit accounts                               0.32%               0.22%                0.36%               0.24%
Loan servicing fees                                            0.03%               0.03%                0.03%               0.03%
Gain (loss) on sale of investment securities - net                                                      0.01%               0.00%
Other                                                          0.17%               0.11%                0.13%               0.13%
                                                       --------------     ---------------      ---------------     ---------------
    Total                                                      0.53%               0.38%                0.60%               0.43%
                                                       ==============     ===============      ===============     ===============

</TABLE>




                                       16

<PAGE>


         NONINTEREST  EXPENSE.   The  following  table  summarizes   noninterest
expenses and the associated  ratios to average assets for the periods  indicated
(dollar amounts in thousands):

<TABLE>
<CAPTION>

                                                         QUARTER ENDED SEPTEMBER 30,            NINE MONTHS ENDED SEPTEMBER 30,
                                                     -------------------------------------    ------------------------------------
COMPONENTS OF NONINTEREST EXPENSE                          1999                2000                1999                2000
-------------------------------------------------    -----------------   -----------------    ----------------    ----------------
<S>                                                <C>                 <C>                  <C>                 <C>
Salaries and employee benefits                     $            1,006  $            1,096   $           3,018   $           3,283
Occupancy expense                                                 265                 273                 730                 800
Furniture and equipment expense                                   107                 119                 306                 343
Professional services                                              62                 107                 236                 233
Supplies                                                           67                  68                 201                 218
Promotional expenses                                               58                  69                 226                 217
Data processing fees                                               85                  93                 280                 270
Regulatory assessments                                             12                  16                  31                  46
Other                                                             119                 134                 311                 417
                                                     -----------------   -----------------    ----------------    ----------------
    Total                                          $            1,781  $            1,975   $           5,339   $           5,827
                                                     =================   =================    ================    ================
Average full-time equivalent employees                             57                  58                  56                  58

AS A PERCENTAGE OF AVERAGE ASSETS (ANNUALIZED)
-------------------------------------------------
Salaries and employee benefits                                  2.18%               2.15%               2.32%               2.18%
Occupancy expense                                               0.57%               0.54%               0.56%               0.53%
Furniture and equipment expense                                 0.23%               0.23%               0.24%               0.23%
Professional services                                           0.13%               0.21%               0.18%               0.15%
Supplies                                                        0.15%               0.13%               0.15%               0.14%
Promotional expenses                                            0.13%               0.14%               0.17%               0.14%
Data processing fees                                            0.18%               0.18%               0.22%               0.18%
Regulatory assessments                                          0.03%               0.03%               0.02%               0.03%
Other                                                           0.26%               0.26%               0.24%               0.28%
                                                     -----------------   -----------------    ----------------    ----------------
    Total                                                       3.86%               3.87%               4.10%               3.87%
                                                     =================   =================    ================    ================
</TABLE>


         Noninterest  expense increased to $2.0 million during the third quarter
of 2000 from $1.8 million during the same period of the prior year. For the nine
months ended September 30, 2000,  noninterest  expense increased to $5.8 million
from $5.3 million  during the same period of the prior year.  Growth in existing
operations  and  the  addition  of the  Petaluma  branch  office  in  July  1999
contributed to the increase.

         INCOME  TAXES.  The  Company's  effective  tax rate was  40.9%  for the
quarter  ended  September  30, 2000  compared to 41.2% in the same period of the
prior year. For the nine months ended September 30, 2000, the effective tax rate
was 41.2% compared to 41.2% in the same period of the prior year.

         LIQUIDITY AND  ASSET/LIABILITY  MANAGEMENT.  Liquidity is the Company's
ability to absorb  fluctuations in deposits while  simultaneously  providing for
the credit needs of its borrowers.  The objective in liquidity  management is to
balance the  sources and uses of funds.  Primary  sources of  liquidity  for the
Company  include  payments of principal  and interest on loans and  investments,
proceeds from the sale or maturity of loans and investments, growth in deposits,


                                       17


<PAGE>


and other borrowings. The Company holds overnight federal funds as a cushion for
temporary  liquidity  needs.  During the nine months ended  September  30, 2000,
federal funds sold averaged $10.3 million,  or 5.1% of total assets. In addition
to its  federal  funds,  the  Company  maintains  various  lines of credit  with
correspondent banks, the Federal Reserve Bank of San Francisco,  and the Federal
Home Loan Bank of San Francisco.

         At September 30, 2000, the Company had cash,  time deposits with banks,
federal funds sold, and unpledged  investment  securities of approximately $37.1
million, or 18.0% of total assets. This represented all available liquid assets,
excluding other assets.

         Several methods are used to measure liquidity. One method is to measure
the balance between loans and deposits (gross loans divided by total  deposits).
In general,  the closer this ratio is to 100%,  the more reliant an  institution
becomes on its illiquid loan  portfolio and its  securities  portfolio to absorb
temporary   fluctuations  in  deposit   levels.   At  September  30,  2000,  the
loan-to-deposit ratio was 84.8% as compared to 76.7% at December 31, 1999.

         Another  frequently used method is the relationship  between short-term
liquid assets (federal funds sold and investments  maturing within one year) and
short-term  liabilities (total deposits and other borrowings),  or the liquidity
ratio.  The Company  targets a minimum ratio of 5%. At September 30, 2000,  this
ratio was 4.0% as compared to 15.2% at December 31, 1999.

         As of September 30, 2000, the Company had no material  commitments that
were expected to adversely impact liquidity.

         Net interest income and the net interest  margin are largely  dependent
on  the  Company's  ability  to  closely  match  interest-earning   assets  with
interest-bearing  liabilities.  As  interest  rates  change,  the  Company  must
constantly  balance  maturing  and  repricing   liabilities  with  maturing  and
repricing  assets.  This  process is called  asset/liability  management  and is
commonly measured by the  maturity/repricing  gap. The maturity/repricing gap is
the dollar  difference  between  maturing or  repricing  assets and  maturing or
repricing liabilities at different intervals of time.

         The following table sets forth rate sensitive  interest-earning  assets
and  interest-bearing  liabilities  as of September 30, 2000,  the interest rate
sensitivity  gap  (i.e.  interest  sensitive  assets  minus  interest  sensitive
liabilities),  the cumulative  interest rate  sensitivity gap, the interest rate
sensitivity gap ratio,  and the cumulative  interest rate sensitivity gap ratio.
For the purposes of the  following  table,  an asset or liability is  considered
rate  sensitive  within a  specified  period  when it matures or can be repriced
within that period pursuant to its original contractual terms (dollar amounts in
thousands):


                                       18

<PAGE>

<TABLE>
<CAPTION>

SEPTEMBER 30, 2000                                          OVER 90       OVER 180       AFTER ONE     AFTER
                                               90 DAYS      DAYS TO        DAYS TO      YEAR TO         FIVE
                                               OR LESS      180 DAYS      365 DAYS     FIVE YEARS      YEARS         TOTAL
                                              -----------  -----------   ------------  -----------   -----------   -----------
<S>                                          <C>          <C>           <C>           <C>           <C>          <C>
EARNING ASSETS (RATE SENSITIVE):
   Federal funds sold                        $     6,350                                                          $     6,350
   Interest-bearing deposits with other
      banks                                          196  $        90                                                     286
   Investment securities                           2,000                              $    20,011   $     5,022        27,033
   Loans, excluding allowance for possible
      losses                                      78,611        2,585   $      2,571       55,531        17,289       156,587
                                              -----------  -----------   ------------  -----------   -----------   -----------
     Total                                        87,157        2,675          2,571       75,542        22,311       190,256
                                              -----------  -----------   ------------  -----------   -----------   -----------

INTEREST-BEARING LIABILITIES (RATE SENSITIVE):
   Interest-bearing transaction deposits                                      46,024       55,206                     101,230
   Time deposits, $100,000 or more                 8,822        4,287          5,222          802                      19,133
   Savings and other time deposits                 3,009        2,016            375        5,572                      10,972
   Other borrowings                                  750                                                  3,000         3,750
                                              -----------  -----------   ------------  -----------   -----------   -----------
     Total                                        12,581        6,303         51,621       61,580                 $   135,085
                                              -----------  -----------   ------------  -----------   -----------   -----------
Period GAP                                   $    74,576  $    (3,628)  $    (49,050) $    13,962   $    22,311
                                              ===========  ===========   ============  ===========   ===========
Cumulative GAP                               $    74,576  $    70,948   $     21,898  $    35,860   $    58,171
                                              ===========  ===========   ============  ===========   ===========
Interest Sensitivity GAP Ratio                     85.57%     (135.63%)     (1907.82%)      18.48%       100.00%
                                              ===========  ===========   ============  ===========   ===========
Cumulative Interest Sensitivity                   85.57%       78.98%         23.70%       21.35%        30.58%
                                              ===========  ===========   ============  ===========   ===========
</TABLE>



         The Company classifies its  interest-bearing  transaction  accounts and
savings  accounts  into the over 180 days to 365 days time period as well as the
after  one  year to five  years  time  period.  This is done to  adjust  for the
insensitivity of these accounts to changes in interest rates.  Although rates on
these  accounts  can  contractually  be  reset  at  the  Company's   discretion,
historically these accounts have not demonstrated  strong correlation to changes
in the prime rate.  Generally,  a positive  gap at one year  indicates  that net
interest income and the net interest margin will increase if interest rates rise
in the future. A negative gap at one year indicates that net interest income and
the net interest margin will decrease if interest rates rise in the future.  The
Company  neither  currently   utilizes   financial   derivatives  to  hedge  its
asset/liability position nor has any plans to employ such strategies in the near
future.

         The maturities and weighted average yields of investment  securities at
September  30, 2000 are presented in the  following  table (at  amortized  cost)
(dollar amounts in thousands):

<TABLE>
<CAPTION>


                                                             AFTER 1 YEAR         AFTER 5 YEARS
                                      WITHIN 1 YEAR        WITHIN 5 YEARS        WITHIN 10 YEARS           TOTAL
                                 ---------------------  ---------------------  -------------------  --------------------
                                  Amount      Yield      Amount      Yield      Amount      Yield     Amount      Yield
<S>                                <C>          <C>       <C>          <C>        <C>        <C>       <C>         <C>
U.S. Treasury and other
     U.S. government agencies       $1,000      5.98%     $19,077      5.67%      $5,022     5.80%     $25,099     5.71%
Corporate securities                                        1,934      6.32%                             1,934     6.32%
                                 ----------  ---------  ----------  ---------  ----------  --------  ----------  --------
   Total                            $1,000      5.98%     $21,011      5.73%      $5,022     5.80%     $27,033     5.75%
                                 ==========  =========  ==========  =========  ==========  ========  ==========  ========
</TABLE>



                                       19


<PAGE>



Maturities of Loans at September 30, 2000 (dollar amounts in thousands):

<TABLE>
<CAPTION>

TIME REMAINING TO MATURITY                 FIXED RATE    ADJUSTABLE RATE     TOTAL
                                          ------------  ----------------  ------------
<S>                                        <C>               <C>           <C>
One year or less                           $    8,079        $   37,232    $   45,311
After one year to five years                   55,159            18,083        73,242
After five years                               17,288            20,746        38,034
                                          ------------  ----------------  ------------
    Total                                  $   80,526        $   76,061    $  156,587
                                          ============  ================  ============
</TABLE>


         As of September 30, 2000,  the  percentage of loans held for investment
with fixed and floating interest rates was 51.4% and 48.6%, respectively.

         CAPITAL  RESOURCES.  The principal source of capital for the Company is
and will  continue  to be the  retention  of  operating  profits.  The ratios of
average equity to average assets for the periods indicated are set forth below.



      NINE MONTHS ENDED                   NINE MONTHS ENDED
     SEPTEMBER 30, 1999                   SEPTEMBER 30, 2000
------------------------------       -----------------------------

            7.72%                               7.61%

         On  September  7, 2000,  the  Company  completed  an offering of 10.60%
capital  securities in an aggregate  amount of $3.0 million through the Trust, a
wholly  owned  trust  subsidiary  formed for the  purpose of the  offering.  The
securities  issued  in  the  offering  were  sold  by  the  Trust  in a  private
transaction  pursuant to an applicable  exemption  from  registration  under the
Securities  Act. The entire  proceeds of the issuance were invested by the Trust
in $3,000,000 of 10.60% Junior  Subordinated  Deferrable Interest Debentures due
2030 issued by the Company  under a similar  exemption  from  registration.  The
debentures represent the sole assets of the Trust. Interest on the debentures is
payable  semi-annually  and the  principal  is  redeemable  by the  Company at a
premium  beginning on or after September 7, 2010 through  September 6, 2020 plus
any accrued and unpaid interest to the redemption date. On or after September 7,
2020,  the  principal  is  redeemable  by the  Company at 100% of the  principal
amount.  The trust preferred  securities are subject to mandatory  redemption to
the extent of any early  redemption of the  debentures  and upon maturity of the
debentures on September 7, 2030. The debentures bear the same terms and interest
rates as the trust preferred securities.

The Company has guaranteed,  on a subordinated  basis,  distributions  and other
payments due on the trust preferred securities.


                                       20

<PAGE>


The  debentures  and  related  Trust  investment  in the  debentures  have  been
eliminated in consolidation and the trust preferred  securities are reflected as
outstanding in the accompanying condensed consolidated financial statements.

Under applicable regulatory guidelines, the trust preferred securities currently
qualify  as  Tier 1  capital  up to a  maximum  of 25% of  Tier I  capital.  Any
additional portion of trust preferred securities would currently qualify as Tier
2 capital.  As of September  30, 2000,  the entire $3.0 million  outstanding  of
trust preferred securities qualified as Tier I capital.

         Regulatory  authorities have issued guidelines to implement  risk-based
capital requirements. The guidelines establish a systematic analytical framework
that makes regulatory capital requirements more sensitive to differences in risk
profiles  among banking  organizations.  Total  capital is  classified  into two
components:  Tier 1 (primarily  shareholder's  equity) and Tier 2 (supplementary
capital including allowance for possible credit losses, certain preferred stock,
eligible  subordinated debt, and other qualifying  instruments).  The guidelines
require that total capital be 8% of risk-based assets, of which at least 4% must
be Tier 1 capital.  As of September 30, 2000,  the  Company's  total capital was
12.80% and its Tier 1 capital ratio was 11.69%. In addition,  the Company, under
the guidelines  established for adequately capitalized  institutions,  must also
maintain a minimum  leverage  ratio (Tier 1 capital  divided by total assets) of
4%. As of September 30, 2000, the Company's  leverage ratio was 9.44%. It is the
Company's   intention   to  maintain   risk-based   capital   ratios  at  levels
characterized as "well-capitalized" for banking organizations: Tier 1 risk-based
capital  of 6 percent  or above and total  risk-based  capital  at 10 percent or
above.



                                       21


<PAGE>


                           PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

           None


ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

           None

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

           None


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

           None


ITEM 5.  OTHER INFORMATION

           None


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

      (a) Exhibits:  The Exhibit Index is incorporated by reference.

      (b) Reports on Form 8-K.  The Company filed the following Current Reports
          on Form 8-K:

           None


                                       22

<PAGE>


                                   SIGNATURES

In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.

                            MCB FINANCIAL CORPORATION
                            -------------------------
                                  (REGISTRANT)



Date:    November 14, 2000             /s/ PATRICK E. PHELAN
                                       -----------------------------------------
                                       Patrick E. Phelan
                                       Chief Financial Officer
                                       (Principal Accounting Officer and officer
                                       authorized to sign on behalf of the
                                       registrant)







                                       23


<PAGE>


                                  EXHIBIT INDEX


EXHIBIT         DESCRIPTION
-------         -----------

4.1             Amended and Restated Declaration of Trust dated as of September
                7, 2000
4.2             Indenture, dated as of September 7, 2000, between MCB Financial
                Corporation and State Street Bank and Trust Company, as trustee
4.3             Guarantee  Agreement, dated as of September 7, 2000, between
                MCB Financial Corporation  and State  Street  Bank and Trust
                Company, as trustee
4.4             Placement Agreement dated as of August 31, 2000
4.5             Subscription Agreement dated as of September 7, 2000
10              Hayward  Office  Lease  (B  Street  Marketplace),  dated as of
                September  7, 2000,  between the  Redevelopment  Agency of the
                City of Hayward and Metro Commerce Bank
27              Financial Data Schedule








                                       24



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission