BARRETT BUSINESS SERVICES INC
10-Q, 1998-08-14
HELP SUPPLY SERVICES
Previous: MCB FINANCIAL CORP, 10QSB, 1998-08-14
Next: NORWOOD PROMOTIONAL PRODUCTS INC, SC 13D/A, 1998-08-14



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                 --------------

                                    FORM 10-Q

                                 --------------

                   [X] QUARTERLY REPORT PURSUANT TO SECTION 13
                 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the Quarterly Period Ended June 30, 1998

                           Commission File No. 0-21886


                         BARRETT BUSINESS SERVICES, INC.
             (Exact name of registrant as specified in its charter)

                  Maryland                                   52-0812977

       (State or other jurisdiction of                      (IRS Employer
       incorporation or organization)                    Identification No.)

           4724 SW Macadam Avenue
              Portland, Oregon                                  97201

  (Address of principal executive offices)                   (Zip Code)

                                 (503) 220-0988

              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  report),  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.

              Yes [ X ]           No [   ]

Number of shares of Common Stock,  $.01 par value  outstanding  at July 31, 1998
was 7,675,456 shares.


<PAGE>


                         BARRETT BUSINESS SERVICES, INC.

                                      INDEX

<TABLE>
                                                                                        Page
                                                                                        ----

Part I - Financial Information

       Item 1.       Financial Statements

<S>                                                                                    <C>
                     Balance Sheets - June 30, 1998 and
                     December 31, 1997..................................................3

                     Statements of Operations - Three Months
                     Ended June 30, 1998 and 1997.......................................4

                     Statements of Operations - Six Months
                     Ended June 30, 1998 and 1997.......................................5

                     Statements of Cash Flows - Six Months
                     Ended June 30, 1998 and 1997.......................................6

                     Notes to Financial Statements......................................7

       Item 2.       Management's Discussion and Analysis of
                     Financial Condition and Results of
                     Operations........................................................12

Part II - Other Information

       Item 2.       Changes in Securities and Use of Proceeds.........................19

       Item 4.       Submission of Matters to a Vote of Security
                     Holders...........................................................19

       Item 6.       Exhibits and Reports on Form 8-K..................................20

Signatures           ..................................................................21


Exhibit Index        ..................................................................22
</TABLE>

                                       2
<PAGE>


                         PART I - Financial Information

Item 1.  Financial Statements

                         BARRETT BUSINESS SERVICES, INC.
                                 Balance Sheets
                                   (Unaudited)
                                 (In thousands)

<TABLE>
                                                                  June 30,             December 31,
                                                                    1998                   1997
                                                                 ----------            ------------
         Assets

Current assets:
<S>                                                                <C>                    <C>    
     Cash and cash equivalents                                     $ 1,076                $ 3,439
     Trade accounts receivable, net                                 23,946                 21,051
     Prepaid expenses and other                                      1,808                  1,231
     Deferred tax assets (Note 4)                                    2,281                  2,086
                                                                    ------                 ------
        Total current assets                                        29,111                 27,807
Intangibles, net                                                    12,130                 12,133
Property and equipment, net                                          4,968                  4,574
Restricted marketable securities
 and workers' compensation deposits                                  5,857                  6,095
Other assets                                                           386                    206
                                                                    ------                 ------
                                                                   $52,452                $50,815
                                                                    ======                 ======

         Liabilities and Stockholders' Equity

Current liabilities:
     Current portion of long-term debt                               $ 488                  $ 731
     Line of credit payable                                            252                    887
     Income taxes payable (Note 4)                                      48                      -
     Accounts payable                                                  688                  1,136
     Accrued payroll, payroll taxes
      and related benefits                                          11,613                 10,034
     Accrued workers' compensation claims
      liabilities                                                    3,260                  3,140
     Customer safety incentives payable                              1,125                  1,073
     Other accrued liabilities                                         821                    414
                                                                    ------                 ------
         Total current liabilities                                  18,295                 17,415
Long-term debt, net of current portion                                 550                    573
Customer deposits                                                      898                    934
Long-term workers' compensation liabilities                            722                    632
Other long-term liabilities                                          1,120                  1,030
                                                                    ------                 ------
                                                                    21,585                 20,584
                                                                    ------                 ------
Commitments and contingencies

Stockholders' equity:
     Common stock, $.01 par value; 20,500
      shares authorized, 7,676 and 7,638
      shares issued and outstanding, respectively                       77                     76
     Additional paid-in capital                                     11,408                 11,760
     Retained earnings                                              19,382                 18,395
                                                                    ------                 ------
                                                                    30,867                 30,231
                                                                    ------                 ------
                                                                   $52,452                $50,815
                                                                    ======                 ======
</TABLE>


   The accompanying notes are an integral part of these financial statements.

                                       3
<PAGE>


                         BARRETT BUSINESS SERVICES, INC.
                            Statements of Operations
                                   (Unaudited)
                    (In thousands, except per share amounts)


<TABLE>
                                                                  Three Months Ended
                                                                       June 30,
                                                              ---------------------------
                                                               1998                 1997
                                                              ------               ------
Revenues:
<S>                                                          <C>                  <C>    
     Staffing services                                       $42,786              $43,387
     Professional employer services                           33,865               32,273
                                                              ------               ------
                                                              76,651               75,660
                                                              ------               ------
Cost of revenues:
     Direct payroll costs                                     59,348               58,349
     Payroll taxes and benefits                                6,629                6,781
     Workers' compensation                                     2,211                2,175
     Safety incentives                                           336                  381
                                                              ------               ------
                                                              68,524               67,686
                                                              ------               ------

Gross margin                                                   8,127                7,974

Selling, general and administrative expenses                   6,035                5,641
Merger expenses (Note 3)                                         750                    -
Amortization of intangibles                                      329                  285
                                                              ------               ------

Income from operations                                         1,013                2,048

Other income (expense):
     Interest expense                                            (60)                 (62)
     Interest income                                             100                   87
     Other, net                                                    1                    -
                                                              ------               ------
                                                                  41                   25
                                                              ------               ------

Income before provision for income taxes                       1,054                2,073
Provision for income taxes (Note 4)                              454                  819
                                                              ------               ------

Net income                                                   $   600              $ 1,254
                                                              ======               ======

Basic earnings per share (Note 6)                            $   .08              $   .16
                                                              ======               ======

Weighted average number of basic
 shares outstanding                                            7,666                7,630
                                                              ======               ======

Diluted earnings per share (Note 6)                          $   .08              $   .16
                                                              ======               ======

Weighted average number of diluted
 shares outstanding                                            7,722                7,727
                                                              ======               ======
</TABLE>





   The accompanying notes are an integral part of these financial statements.

                                       4
<PAGE>


                         BARRETT BUSINESS SERVICES, INC.
                            Statements of Operations
                                   (Unaudited)
                    (In thousands, except per share amounts)


<TABLE>
                                                                                      Six Months Ended
                                                                                          June 30,
                                                                                 -------------------------
                                                                                  1998              1997
                                                                                 -------           -------
Revenues:
<S>                                                                             <C>               <C>     
     Staffing services                                                          $ 83,090          $ 80,136
     Professional employer services                                               62,802            62,535
                                                                                 -------           -------
                                                                                 145,892           142,671
                                                                                 -------           -------
Cost of revenues:
     Direct payroll costs                                                        113,015           109,787
     Payroll taxes and benefits                                                   13,069            13,265
     Workers' compensation                                                         4,207             4,226
     Safety incentives                                                               700               704
                                                                                 -------           -------
                                                                                 130,991           127,982
                                                                                 -------           -------

Gross margin                                                                      14,901            14,689

Selling, general and administrative expenses                                      11,851            10,750
Merger expenses (Note 3)                                                             750                 -
Amortization of intangibles                                                          682               612
                                                                                 -------           -------

Income from operations                                                             1,618             3,327

Other income (expense):
     Interest expense                                                               (117)             (107)
     Interest income                                                                 225               190
     Other, net                                                                        2                 -
                                                                                 -------           -------
                                                                                     110                83
                                                                                 -------           -------

Income before provision for income taxes                                           1,728             3,410
Provision for income taxes (Note 4)                                                  741             1,333
                                                                                 -------           -------

Net income                                                                      $    987          $  2,077
                                                                                 =======           =======

Basic earnings per share (Note 6)                                               $    .13          $    .27
                                                                                 =======           =======

Weighted average number of basic
 shares outstanding                                                                7,652             7,663
                                                                                 =======           =======

Diluted earnings per share (Note 6)                                             $    .13          $    .27
                                                                                 =======           =======

Weighted average number of diluted
 shares outstanding                                                                7,707             7,809
                                                                                 =======           =======
</TABLE>



   The accompanying notes are an integral part of these financial statements.

                                       5
<PAGE>


                         BARRETT BUSINESS SERVICES, INC.
                            Statements of Cash Flows
                                   (Unaudited)
                                 (In thousands)
<TABLE>
                                                                                        Six Months Ended
                                                                                            June 30,
                                                                                     -----------------------
                                                                                      1998             1997
                                                                                     ------           ------

Cash flows from operating activities:
<S>                                                                                 <C>              <C>    
     Net income                                                                     $   987          $ 2,077
     Reconciliation of net income to cash from operations:
         Depreciation and amortization                                                  905              815
     Changes in certain assets and liabilities, net
      of assets acquired and liabilities assumed:
         Trade accounts receivable, net                                              (2,895)          (3,185)
         Note receivable                                                                  -              324
         Prepaid expenses and other                                                    (577)            (588)
         Deferred tax asset                                                            (195)            (194)
         Accounts payable                                                              (448)             (80)
         Accrued payroll, payroll taxes and related
          benefits                                                                    1,579            3,108
         Accrued workers' compensation claims
          liabilities                                                                   120              248
         Customer safety incentives payable                                              52              (10)
         Income taxes payable                                                            48              222
         Other accrued liabilities                                                      227             (171)
         Customer deposits and long-term workers'
          compensation liabilities                                                       54               44
         Other long-term liabilities                                                     90               14
                                                                                     ------           ------
     Net cash (used in) provided by operating activities                                (53)           2,624
                                                                                     ------           ------

Cash flows from investing activities:
         Cash paid for acquisitions, including other
          direct costs (Note 2)                                                        (680)          (2,246)
         Purchases of fixed assets, net of amounts
          purchased in acquisitions                                                    (616)            (644)
         Proceeds from maturities of marketable
          securities                                                                  3,766            3,782
         Purchases of marketable securities                                          (3,528)          (4,149)
                                                                                     ------           ------
     Net cash used in investing activities                                           (1,058)          (3,257)
                                                                                     ------           ------

Cash flows from financing activities:
         Payment of credit-line assumed in acquisition                                    -             (401)
         Net (payments on) proceeds from credit-line borrowings                        (635)           1,907
         Payments on long-term debt                                                    (266)             (43)
         Payment to dissenting shareholder                                             (519)               -
         Repurchase of common stock                                                       -           (2,825)
         Proceeds from exercise of stock
          options and warrants                                                          168              757
                                                                                     ------           ------
     Net cash used in financing activities                                           (1,252)            (605)
                                                                                     ------           ------

Net decrease in cash and cash equivalents                                            (2,363)          (1,238)

Cash and cash equivalents, beginning of period                                        3,439            1,623
                                                                                     ------           ------

Cash and cash equivalents, end of period                                            $ 1,076          $   385
                                                                                     ======           ======

Supplemental schedule of noncash activities:
     Acquisition of other businesses:
         Cost of acquisitions in excess of fair market
          value of net assets acquired                                              $   670          $ 3,179
         Tangible assets acquired                                                        10              674
         Liabilities assumed                                                              -            1,607
         Common stock issued in connection with acquisitions                              -                -
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                       6
<PAGE>


                         BARRETT BUSINESS SERVICES, INC.
                          Notes to Financial Statements


NOTE 1 - BASIS OF PRESENTATION OF INTERIM PERIOD STATEMENTS:

       On June  29,  1998,  Barrett  Business  Services,  Inc.  (the  "Company")
completed  its merger  with  Western  Industrial  Management,  Inc.,  and with a
related  company,  Catch 55,  Inc.,  (together,  "WIMI").  The  transaction  was
accounted for as a pooling-of-interests  pursuant to Accounting Principles Board
Opinion No. 16, and accordingly,  the Company's  financial  statements have been
restated  for all prior  periods  to give  effect to the  merger,  as more fully
described in Note 2. The  accompanying  financial  statements  are unaudited and
have been prepared by management  pursuant to the rules and  regulations  of the
Securities and Exchange  Commission.  Certain  information and note  disclosures
typically included in financial statements prepared in accordance with generally
accepted  accounting  principles have been condensed or omitted pursuant to such
rules and regulations.  In the opinion of management,  the financial  statements
include  all  adjustments,  consisting  only of  normal  recurring  adjustments,
necessary for a fair statement of the results for the interim periods presented.
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial  statements and accompanying notes.
Actual  results may differ from such  estimates and  assumptions.  The financial
statements should be read in conjunction with the audited  financial  statements
and notes thereto  included in the Company's  1997 Annual Report on Form 10-K at
pages  F1-F21.  As of the date of filing of the  Company's  1998 second  quarter
report on Form 10-Q, the Company's restated 1997 annual financial  statements to
reflect the merger with WIMI had not been filed with the Securities and Exchange
Commission.  The results of operations for an interim period are not necessarily
indicative of the results of operations for a full year.

       Certain  prior year  amounts have been  reclassified  to conform with the
1998  presentation.  Such  reclassifications  had no impact on gross margin, net
income or stockholders' equity.


NOTE 2 - ACQUISITIONS:

       On April 13, 1998, the Company  acquired  certain assets of BOLT Staffing
Service, Inc., a provider of staffing services located in Pocatello, Idaho. BOLT
Staffing had revenues of  approximately  $2.4 million  (unaudited)  for the year
ended  December

                                       7
<PAGE>

31,  1997.  The Company paid  $675,000 in cash for the assets,  assumed a $6,000
office lease liability and incurred  approximately $5,000 in acquisition related
costs.   The  transaction  was  accounted  for  under  the  purchase  method  of
accounting, which resulted in $670,000 of intangible assets and $10,000 of fixed
assets.

       On June  29,  1998,  the  Company  consummated  its  acquisition  of WIMI
pursuant to a stock-for-stock  merger.  The transaction  qualified as a tax-free
merger and has been accounted for as a pooling-of-interests.  As a result of the
merger,  the former  shareholders  of WIMI received a total of 894,642 shares of
the Company's common stock,  which included 10,497 shares issued in exchange for
real property consisting of an office condominium in which WIMI's main office is
located. A dissenting WIMI shareholder  received cash in the amount of $519,095,
based on a value of $11.375 per share of  Barrett's  common  stock.  The Company
also  paid  certain  professional  fees  owed  by WIMI in  connection  with  the
transaction totaling approximately  $425,000. WIMI was a privately-held staffing
services company headquartered in San Bernardino, California, with 1997 revenues
of approximately $24.5 million (unaudited).

       Operating  results of  Barrett  and WIMI,  individually,  prior to giving
effect to the pooling and of the combined  companies for the second  quarter and
six-month periods ended June 30, 1998 were as follows:

<TABLE>
                                                  Second Quarter Ended               Six Months Ended
($ in thousands)                                      June 30, 1998                    June 30, 1998
                                                     ---------------                  --------------

Barrett:
<S>                                                    <C>                           <C>          
     Revenues                                          $   68,570                    $     131,335
     Gross margin                                           6,966                           12,767
     Gross margin percent                                    10.2%                             9.7%
     Net income                                               935                            1,258
WIMI:
     Revenues                                               8,081                           14,557
     Gross margin                                           1,161                            2,134
     Gross margin percent                                    14.4%                            14.7%
     Net income                                               115                              179
Combined:
     Revenues                                              76,651                          145,892
     Gross margin                                           8,127                           14,901
     Gross margin percent                                    10.6%                            10.2%
     Merger expenses, net of
      income tax benefit of $300                              450                              450
     Net income                                        $      600                    $         987
</TABLE>


NOTE 3 - MERGER EXPENSES:

       In  connection  with the merger with WIMI,  the  Company  recorded in the
second quarter ended June 30, 1998 a one-time charge for

                                       8
<PAGE>

merger-related  expenses of $750,000 ($450,000 after taxes, or $.06 per share on
a diluted basis).

       Merger expenses consisted  primarily of professional fees, such as legal,
accounting,  business  broker  fees  and  other  related  charges.  The  primary
components of the charge were as follows (in thousands):

                                             Second Quarter Ended
                                                 June 30,1998

Professional fees
 WIMI                                                $  425
 Barrett                                                285
Other fees and expenses                                  40
                                                        ---
                                                     $  750
                                                        ===

NOTE 4 - PROVISION FOR INCOME TAXES:

       Deferred  tax  assets   (liabilities)  are  comprised  of  the  following
components (in thousands):

<TABLE>
                                                          June 30, 1998            December 31, 1997
                                                          -------------            -----------------

<S>                                                         <C>                           <C>   
Accrued workers' compensation claims
     liabilities                                            $1,549                        $1,469

Allowance for doubtful accounts                                265                           236

Tax depreciation in excess of book
     depreciation                                             (159)                         (165)

Safety incentives                                              315                           276

Book amortization of intangibles in excess
     of tax amortization                                       151                           110

State unemployment tax accrual                                 160                           160
                                                             -----                         -----

                                                            $2,281                        $2,086
                                                             =====                         =====
</TABLE>

                                       9
<PAGE>



       The provision for income taxes for the six months ended June 30, 1998 and
1997, is as follows (in thousands):

<TABLE>
                                                                    Six Months               Six Months
                                                                       Ended                    Ended
                                                                   June 30, 1998            June 30, 1997
                                                                   -------------            -------------

Current:
<S>                                                                 <C>                      <C>      
     Federal                                                        $   765                  $   1,236
     State                                                              171                        291
                                                                       ----                      -----
                                                                        936                      1,527
Deferred:`
     Federal                                                           (172)                      (159)
     State                                                              (23)                       (35)
                                                                       ----                      -----
                                                                       (195)                      (194)
                                                                       ----                      -----

         Provision for income taxes                                 $   741                  $   1,333
                                                                       ====                      =====
</TABLE>


NOTE 5 - STOCK INCENTIVE PLAN:

       In 1993,  the Company  adopted a stock  incentive plan (the "Plan") which
provides  for  stock-based  awards to the  Company's  employees,  directors  and
outside  consultants or advisers.  The number of shares of common stock reserved
for issuance under the Plan is 1,300,000.

       The following table summarizes options granted under the Plan in 1998:

Outstanding at December 31, 1997              595,119         $ 3.50 to $18.00

Options granted                               253,493         $ 4.40 to $12.00
Options exercised                              (7,250)        $ 3.50 to $11.50
Options canceled or expired                   (71,592)        $11.44 to $17.94
                                              -------

Outstanding at June 30, 1998                  769,770         $ 3.50 to $18.00
                                              =======

Exercisable at June 30, 1998                  291,770
                                              =======

Available for grant at
     June 30, 1998                            321,855
                                              =======

       The options  listed in the table  generally  become  exercisable  in four
equal annual installments beginning one year after the date of grant.

                                       10
<PAGE>


NOTE 6 - NET INCOME PER SHARE:

       The Company adopted Statement of Financial  Accounting Standards ("SFAS")
No. 128,  "Earnings per Share," for the year ended  December 31, 1997.  SFAS No.
128 requires disclosure of basic and diluted earnings per share. The 1997 period
has been  restated to reflect the adoption of SFAS No. 128 and to give effect to
the WIMI merger  (Note 2),  which was  accounted  for as a  pooling-of-interests
pursuant to Accounting Principles Board Opinion No. 16. Basic earnings per share
are computed based on the weighted  average number of common shares  outstanding
during the period.  Diluted earnings per share reflect the potential  effects of
the exercise of outstanding stock options and warrants.


                                       11
<PAGE>


Item 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

Results of Operations
- ---------------------

       As more fully described above in Notes 1 and 2 to the Company's financial
statements, the financial statements have been restated for all prior periods to
give  effect to the  merger  with  WIMI.  The  following  table  sets  forth the
percentages  of total  revenues  represented  by selected items in the Company's
Statements of Operations for the three and six-month periods ended June 30, 1998
and 1997.

<TABLE>
                                                                   Percentage of Total Revenues
                                                      ------------------------------------------------------
                                                        Three Months Ended                Six Months Ended
                                                             June 30,                         June 30,
                                                      ---------------------           ----------------------

                                                       1998            1997            1998             1997
                                                       ----            ----            ----             ----
Revenues:
<S>                                                   <C>             <C>             <C>              <C>  
     Staffing services                                 55.8%           57.3%           57.0%            56.2%
     Professional employer services                    44.2            42.7            43.0             43.8
                                                      -----           -----           -----            -----
         Total revenues                               100.0           100.0           100.0            100.0
                                                      -----           -----           -----            -----

Cost of revenues:
     Direct payroll costs                              77.4            77.1            77.4             77.0
     Payroll taxes and benefits                         8.7             9.0             9.0              9.3
     Workers' compensation                              2.9             2.9             2.9              3.0
     Safety incentives                                  0.4             0.5             0.5              0.4
                                                      -----           -----           -----            -----
         Total cost of revenues                        89.4            89.5            89.8             89.7
                                                      -----           -----           -----            -----

Gross margin                                           10.6            10.5            10.2             10.3
Selling, general and administrative
 expenses                                               7.9             7.4             8.1              7.6
Merger expenses                                         1.0               -             0.5                -
Amortization of intangibles                             0.4             0.4             0.5              0.4
                                                      -----           -----           -----            -----
Income from operations                                  1.3             2.7             1.1              2.3
Other income (expense)                                  0.1               -             0.1              0.1
                                                      -----           -----           -----            -----
Pretax income                                           1.4             2.7             1.2              2.4
Provision for income taxes                              0.6             1.1             0.5              0.9
                                                      -----           -----           -----            -----
Net income                                              0.8             1.6             0.7              1.5
                                                      =====           =====           =====            =====
</TABLE>


                    Three months ended June 30, 1998 and 1997

       Net  income for the 1998  second  quarter,  before a one-time  charge for
merger-related  expenses  and the  effect  of the  June  29,  1998  merger,  was
$935,000,  a decrease of $319,000 or 25.4% from the pre-merger operating results
for the comparable 1997 period.  The decline in net income was attributable to a
10 basis point decline in gross margin percent and higher  selling,  general and
administrative  expenses.  Diluted  earnings per share for the second quarter of
1998, before a one-time charge for merger-related

                                       12
<PAGE>

expenses  and the effect of the  merger,  were  $.14,  as  compared  to $.18 per
diluted share for 1997.

       Net  income for the 1998  second  quarter,  after a  one-time  charge for
merger-related  expenses  of  $750,000  ($450,000  after tax or $.06 per diluted
share) and the effect of the merger,  was $600,000 or $.08 per diluted share, as
compared  to net  income  of  $1,254,000  or  $.16  per  diluted  share  for the
comparable 1997 period. The decrease in 1998 net income from 1997 was due to the
one-time charge for  merger-related  expenses of $750,000,  together with higher
selling,  general  and  administrative  expenses,  offset in part by a  slightly
higher  gross  margin,  both in terms of a  percentage  of  revenues  and  total
dollars.

       Revenues  for the second  quarter  of 1998  totaled  approximately  $76.7
million,  an  increase  of  approximately  $1.0  million or 1.3% over the second
quarter of 1997. Without the effect of the merger,  revenues for the 1998 second
quarter  were $68.6  million,  as compared  to 69.6  million for the 1997 second
quarter, a decrease of $1.0 million or 1.4%.

       Staffing services revenue decreased  approximately  $0.6 million or 1.4%,
while  professional  employer  services  revenue  increased  approximately  $1.6
million or 4.9%, which resulted in a decrease in the mix of staffing services to
55.8% of total revenues for the second quarter of 1998, as compared to 57.3% for
the second quarter of 1997. The mix of professional  employer  services revenues
had a corresponding  increase from 42.7% for the second quarter of 1997 to 44.2%
for the second quarter of 1998.

       Gross margin for the second  quarter of 1998 totaled  approximately  $8.1
million,  which  represented an increase of  approximately  $0.2 million or 1.9%
over the second  quarter of 1997.  The gross margin  percent  increased 10 basis
points to 10.6% of revenues for the second quarter of 1998, as compared to 10.5%
for the same period of 1997. The increase in the gross margin percentage was due
to slightly lower payroll taxes and benefits,  offset in part by slightly higher
direct  payroll  costs,  both in terms of total  dollars and as a percentage  of
revenues.

       Workers'  compensation  expense  for both the second  quarter of 1998 and
1997 was comparable at $2.2 million and 2.9% of revenues. Management believes it
has  continued  to increase  the  Company's  accruals  for future  adverse  loss
development of open claims.

       Selling, general and administrative ("SG&A") expenses for the 1998 second
quarter amounted to approximately  $6.0 million,  an

                                       13
<PAGE>

increase  of $0.4  million  or 7.0%  over the  comparable  period  in 1997.  The
increase in total dollars was due primarily to higher management payroll, profit
sharing, bad debt expense and maintenance expenses. SG&A expenses also increased
from 7.4% of revenues for the second quarter of 1997 to 7.9% of revenues for the
second quarter of 1998. During the first quarter of 1998, management implemented
specific performance criteria for all branch offices to align operating expenses
more closely with growth in gross margin dollars rather than growth in revenues.
For the second quarter of 1998, excluding the effect of the merger,  improvement
in SG&A expense management was achieved by (1) reducing SG&A expenses to 7.5% of
revenues,  as compared to 8.0% of revenues  for the first  quarter of 1998,  (2)
reducing  SG&A  expenses as a percent of gross margin  dollars from 86.6% in the
1998 first  quarter to 74.2% in the 1998  second  quarter and (3)  reducing  the
quarter-over-comparable  quarter  growth rate of SG&A  expenses from 11.2% (1Q98
vs. 1Q97) to 6.4% (2Q98 vs. 2Q97).

       Amortization of intangibles totaled $329,000, or 0.4% of revenues for the
second  quarter of 1998,  which compares to $285,000 or 0.4% of revenues for the
same  period  in  1997.  The  increased   amortization   expense  was  primarily
attributable  to the  Company's  April 13,  1998  acquisition  of BOLT  Staffing
Service.

       The  Company  offers  various  qualified  employee  benefit  plans to its
employees,  including its worksite  employees.  These qualified employee benefit
plans  include a savings plan (the "401(k)  plan") under  Section  401(k) of the
Internal  Revenue Code (the "Code"),  a cafeteria plan under Code Section 125, a
group health plan, a group life  insurance  plan, a group  disability  insurance
plan and an employee  assistance  plan.  Generally,  qualified  employee benefit
plans are subject to  provisions  of both the Code and the  Employee  Retirement
Income  Security Act ("ERISA").  In order to qualify for favorable tax treatment
under the  Code,  qualified  plans  must be  established  and  maintained  by an
employer for the exclusive benefit of its employees. In the event the tax exempt
status of the Company's  benefit plans were to be  discontinued  and the benefit
plans were to be disqualified, such actions could have a material adverse effect
on the  Company's  business,  financial  condition  and  results of  operations.
Reference  is made to pages 19-20 of the  Company's  1997 Annual  Report on Form
10-K for a more detailed discussion of this issue.

                     Six Months Ended June 30, 1998 and 1997

       Net  income  for the six  months  ended  June 30,  1998 was  $987,000,  a
decrease of  $1,090,000  or 52.5% from the same period in

                                       14
<PAGE>

1997.  The  decrease in net income was  primarily  due to a one-time  charge for
merger-related  expenses  of  $750,000  ($450,000  after tax or $.06 per diluted
share) and a $1.1 million  increase in SG&A expenses,  which also increased as a
percent  of  revenues  from 7.6% for the 1997  six-month  period to 8.1% for the
comparable  1998  period.  Basic  and  diluted  earnings  per share for the 1998
six-month  period  were $.13,  as  compared  to $.27 for both basic and  diluted
earnings per share for the same 1997 period.

       Revenues  for the six months  ended June 30, 1998  totaled  approximately
$145.9  million,  an increase  of  approximately  $3.2  million or 2.3% over the
comparable period of 1997.

       Gross margin for the six months ended June 30, 1998 totaled approximately
$14.9  million,  which  represented an increase of $0.2 million or 1.4% over the
same period of 1997. The gross margin percent decreased to 10.2% of revenues for
the first six months of 1998,  as compared to 10.3% for the same period of 1997.
The decline in the gross  margin  percentage  was due to higher  direct  payroll
costs both in terms of total dollars and as a percentage of revenues,  offset in
part by slightly  lower  payroll  taxes and benefits  and workers'  compensation
expenses, both in terms of total dollars and as a percentage of revenues.

       SG&A  expenses  for the six  months  ended  June  30,  1998  amounted  to
approximately  $11.9  million,  an  increase  of $1.1  million or 10.2% over the
comparable  period in 1997.  These expenses also increased from 7.6% of revenues
for the 1997 period to 8.1% of revenues  for the  comparable  1998  period.  The
increase in total dollars was primarily  attributable to increased  expenses for
management payroll, profit sharing, bad debt expense and maintenance expenses.

       Amortization of intangibles  totaled  $682,000 or .5% of revenues for the
six-month  period ended June 30, 1998,  which  compares to $612,000 for the same
period in 1997. The increased amortization expense was attributable to the April
1998 acquisition of BOLT Staffing Service.

Fluctuations in Quarterly Operating Results

       The Company has historically  experienced significant fluctuations in its
quarterly  operating  results and expects such  fluctuations  to continue in the
future. The Company's operating results may fluctuate due to a number of factors
such as seasonality,  wage limits on payroll taxes,  claims expense for workers'
compensation,  demand and competition for the Company's

                                       15
<PAGE>


services, and the effect of acquisitions. The Company's revenue levels fluctuate
from  quarter  to quarter  primarily  due to the  impact of  seasonality  in its
staffing  services business and on certain of its PEO clients in the agriculture
and forest  products  related  industries.  As a result,  the  Company  may have
greater  revenues and net income in the third and fourth  quarters of its fiscal
year.  Payroll  taxes and benefits  fluctuate  with the level of direct  payroll
costs but may tend to represent a smaller  percentage  of revenues  later in the
Company's   fiscal  year  as  federal  and  state   statutory  wage  limits  for
unemployment and social security taxes are exceeded by some employees.  Workers'
compensation  expense  varies with both the  frequency and severity of workplace
injury claims reported during a quarter or subsequent quarters.

Liquidity and Capital Resources
- -------------------------------

       The Company's  cash position of $1,076,000 at June 30, 1998  decreased by
$2,363,000  from December 31, 1997.  The decrease was primarily due to cash used
in financing activities for repayment of bank credit-line borrowings and payment
to a  dissenting  shareholder  of WIMI in the  merger,  as well as cash  used in
investing  activities  related to the BOLT Staffing  acquisition and fixed asset
additions.

       Net cash used in operating  activities  for the six months ended June 30,
1998 amounted to $53,000,  as compared to cash provided by operating  activities
of $2,624,000 for the  comparable  1997 period.  For the 1998 period,  cash flow
generated by net income,  depreciation and amortization expenses,  together with
an increase of  $1,579,000  in accrued  payroll  and  benefits,  was offset by a
$2,895,000 increase in trade accounts receivable, a $577,000 increase in prepaid
expenses and a $448,000 decrease in accounts payable.

       Net cash used in  investing  activities  totaled  $1,058,000  for the six
months  ended June 30,  1998,  as compared to  $3,257,000  for the similar  1997
period. For the 1998 period, the principal use of cash for investing  activities
was    the    acquisition    of    BOLT    Staffing     Service,     capitalized
software-implementation  costs and computer equipment. The Company presently has
no material long-term capital commitments.

       Net cash used in financing activities for the six-month period ended June
30, 1998 was $1,252,000, which compares to net cash used in financing activities
of $605,000 for the comparable 1997 period.  For the 1998 period,  the principal
use  of  cash  for  financing  activities  was  for  repayments  of  credit-line
borrowings and for

                                       16
<PAGE>


payment to a dissenting WIMI shareholder in connection with the WIMI merger.

       The Company's  business strategy continues to focus on growth through the
acquisition  of additional  personnel-related  businesses,  both in its existing
markets and other  strategic  geographic  areas,  together with the expansion of
operations  at  existing  offices.  As  disclosed  in  Note 2 to  the  financial
statements included herein,  during April 1998, the Company purchased a staffing
services  company  located in  Pocatello,  Idaho,  for $675,000 in cash. As also
disclosed in Note 2, the Company completed a stock-for-stock merger with WIMI in
June 1998.  The Company  actively  explores  proposals  for various  acquisition
opportunities  on an  ongoing  basis,  but  there can be no  assurance  that any
additional transactions will be consummated.

       Management  recently  renewed the Company's  credit  arrangement with its
principal bank on terms and conditions  which were generally more favorable than
the  prior  agreement.  The  amount  of  the  credit  facility,  which  remained
unchanged,  primarily  includes  an  unsecured  $4.0  million  revolving  credit
facility and $1.6 million for previously  existing  standby letters of credit in
connection with certain workers'  compensation surety  arrangements.  Management
expects that the funds  anticipated  to be generated from  operations,  together
with the credit  facility  and other  potential  sources of  financing,  will be
sufficient in the aggregate to fund the Company's  working capital needs for the
foreseeable future.

Inflation

       Inflation  generally has not been a  significant  factor in the Company's
operations  during the  periods  discussed  above.  The  Company  has taken into
account  the  impact  of  escalating  medical  and other  costs in  establishing
reserves for future expenses for self-insured workers' compensation claims.

Forward-Looking Information
- ---------------------------

       Statements in this report which are not  historical in nature,  including
discussion of economic  conditions in the Company's  market areas, the potential
for and effect of future  acquisitions,  the effect of changes in the  Company's
mix of  services  on  gross  margin,  the  adequacy  of the  Company's  workers'
compensation  reserves and allowance for doubtful  accounts,  the  tax-qualified
status of the Company's  401(k) savings plan, and the  availability of financing
and  working   capital  to  meet  the  Company's   funding   requirements,   are
forward-looking   statements  within  the  meaning  of  the  Private

                                       17
<PAGE>

Securities  Litigation  Reform  Act of  1995.  Such  forward-looking  statements
involve known and unknown risks,  uncertainties and other factors that may cause
the actual  results,  performance  or  achievements  of the  Company or industry
results to be  materially  different  from any future  results,  performance  or
achievements  expressed  or implied  by such  forward-looking  statements.  Such
factors  with  respect  to the  Company  include  difficulties  associated  with
integrating  acquired  businesses  and clients  into the  Company's  operations,
economic  trends  in  the  Company's  service  areas,   uncertainties  regarding
government regulation of Professional Employer Organizations ("PEOs"), including
the  possible  adoption  by  the  IRS  of an  unfavorable  position  as  to  the
tax-qualified  status of  employee  benefit  plans  maintained  by PEOs,  future
workers'  compensation  claims  experience,  and the  availability  of and costs
associated  with  potential  sources of  financing.  The Company  disclaims  any
obligation to update any such factors or to publicly  announce the result of any
revisions to any of the forward-looking  statements  contained herein to reflect
future events or developments.


                                       18
<PAGE>


                           Part II - Other Information


Item 2.       Changes in Securities and Use of Proceeds

       On June 29, 1998,  the Company  issued  894,642 shares of common stock in
connection with the acquisition of Western  Industrial  Management,  Inc., and a
related entity,  Catch 55, Inc., in a stock-for-stock  merger. The shares issued
included  10,497 shares  issued in exchange for real  property  consisting of an
office  condominium.  The shares were issued to two of the  shareholders  of the
acquired  entities;  a third  shareholder  dissented  from the  transaction  and
received cash. The transaction was valued by the parties at approximately  $10.7
million, including the $519,095 cash payment to the dissenting shareholder.  The
Company  relied on the exemption from  registration  provided by Section 4(2) of
the Securities Act of 1933 with respect to the issuance and sale of such shares.


Item 4.       Submission of Matters to a Vote of Security Holders

       The Company held its 1998 annual meeting of stockholders on May 13, 1998.
The following directors were elected at the annual meeting:

<TABLE>
                                                                                  ABSTENTIONS AND
                                                FOR            WITHHELD          BROKER NON-VOTES
                                                ---            --------          ----------------


<S>                                           <C>                 <C>   
         Robert R. Ames                       6,497,405           29,922
         Herbert L. Hochberg                  6,477,905           49,422
         Anthony Meeker                       6,490,605           36,722
         Stanley G. Renecker                  6,490,705           36,622
         Nancy B. Sherertz                    6,347,741          179,586
         William W. Sherertz                  6,490,291           37,036
</TABLE>

       The other matter  presented for action at the annual meeting was approved
by the following vote:

<TABLE>
                                                                                  ABSTENTIONS AND
                                                FOR             AGAINST          BROKER NON-VOTES
                                                ---             -------          ----------------

<S>                                           <C>                   <C>                <C>  
         Approval of the                      6,518,499             789                8,039
         appointment of Price
         Waterhouse LLP as
         independent accountants
</TABLE>


                                       19
<PAGE>


Item 6.       Exhibits and Reports on Form 8-K

       (a)    The  exhibits  filed  herewith  are  listed in the  Exhibit  Index
              following the signature page of this report.

       (b)    Reports on Form 8-K

              Subsequent  to quarter end, on July 13, 1998,  the Company filed a
              Current Report on Form 8-K dated June 29, 1998, to report that the
              Company  had  completed  its  acquisition  of  Western  Industrial
              Management,  Inc.,  and  of a  related  company,  Catch  55,  Inc.
              (together,  "WIMI"),  pursuant to a  stock-for-stock  merger.  The
              transaction  qualified as a tax-free  merger and was accounted for
              as a  pooling-of-interests.  As a result of the merger, the former
              shareholders  of WIMI  received a total of  894,642  shares of the
              Company's  common stock,  which  included  10,497 shares issued in
              exchange for real property  consisting of an office condominium in
              which WIMI's main office is located. A dissenting WIMI shareholder
              received  cash in the  amount  of  $519,095,  based  on a value of
              $11.375 per share of Barrett's common stock. The Company also paid
              certain  professional  fees  owed by WIMI in  connection  with the
              transaction    totaling    approximately    $425,000.    WIMI,   a
              privately-held  staffing  services  company  headquartered  in San
              Bernardino,  California,  had 1997 revenues of approximately $24.5
              million (unaudited).


                                       20
<PAGE>


                                   SIGNATURES


       Pursuant to the requirements of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                BARRETT BUSINESS SERVICES, INC.
                                                (Registrant)






Date:  August 13, 1998                          By:/s/ Michael D. Mulholland
                                                   Michael D. Mulholland
                                                   Vice President-Finance
                                                   (Principal Financial Officer)


                                       21
<PAGE>


                                  EXHIBIT INDEX


EXHIBIT

  4.1      Loan  agreement  between the  Registrant  and Wells Fargo Bank,  N.A.
           dated May 31, 1998.

 11        Statement of Calculation of Average
           Common Shares Outstanding

 27        Financial Data Schedule





Portland RCBO
1300 S.W. Fifth Ave. T-13
Portland, OR 97201

                                  May 31, 1998

Barrett Business Services, Inc.
4724 SW Macadam Avenue
Portland, OR 97201

Dear Sir:

         This letter is to confirm that Wells Fargo Bank,  National  Association
("Bank"),  subject to all terms and conditions  contained herein,  has agreed to
make available to Barrett  Business  Services,  Inc.  ("Borrower") the following
described  credit  accommodations  (each,  a  "Credit"  and  collectively,   the
"Credits"):

         1. A revolving  line of credit  under which Bank will make  advances to
Borrower from time to time up to and  including  May 31, 1999,  not to exceed at
any time the maximum principal amount of Five Million Six Hundred Fifty Thousand
Dollars  ($5,650,000.00) ("Line of Credit"), the proceeds of which shall be used
for working capital requirements.

         2.  A term  loan  in  the  original  principal  amount  of Six  Hundred
Ninety-three  Thousand Seven Hundred Fifty Dollars  ($693,750.00) ("Term Loan"),
on which the outstanding principal balance as of the date hereof is $550,985.16.
Subject to the terms and  conditions of this letter,  Bank hereby  confirms that
the Term Loan remains in full force and effect.

I.       CREDIT TERMS:

         1.    LINE OF CREDIT:

         (a) Line of Credit Note.  Borrower's obligation to repay advances under
the Line of Credit shall be evidenced by a promissory note  substantially in the
form of Exhibit A attached  hereto ("Line of Credit  Note"),  all terms of which
are incorporated herein by this reference.

         (b)  Letter of Credit  Subfeature.  As a  subfeature  under the Line of
Credit,  Bank agrees from time to time during the term thereof to issue  standby
letters of credit for the  account of Borrower  (each,  a "Letter of Credit" and
collectively,  "Letters  of  Credit");  provided  however,  that  the  form  and
substance of each Letter of Credit shall be subject to approval by Bank,  in its
sole discretion;  and provided further, that the aggregate undrawn amount of all
outstanding  Letters of Credit  shall not at any time  exceed  Five  Million Six
Hundred Fifty Thousand Dollars  ($5,650,000.00).  Each Letter of Credit shall be
issued for a term not to exceed 365 days, as  designated  by Borrower;  provided
however, that no Letter of Credit shall have an expiration date more than ninety
(90) days beyond the maturity date of the Line of Credit.  The undrawn amount of
all Letters of Credit  shall be reserved  under the Line of Credit and shall not
be available for borrowings  thereunder.  Each Letter of Credit shall be subject
to the  additional  terms and  conditions of the Letter of Credit  Agreement and
related  documents,  if any,  required by Bank in  connection  with the issuance
thereof.  Each draft  paid by Bank  under a Letter of Credit  shall be deemed an
advance  under the Line of Credit and shall be repaid by Borrower in  accordance
with the  terms and  conditions  of this  letter  applicable  to such  advances;
provided  however,  that if advances under the Line of Credit are not available,
for any  reason,  at the time any  draft is paid by Bank,  then  Borrower  shall
immediately  pay to Bank the full amount of such draft,  together  with interest
thereon  from the date such  amount  is paid by Bank to the date such  amount is
fully repaid by Borrower,  at the rate of interest  applicable to advances under
the Line of  Credit.  In such  event  Borrower  agrees  that  Bank,  in its sole
discretion,  may debit any demand  deposit  account  maintained by Borrower with
Bank for the amount of any such draft.

         (c)   Borrowing and Repayment.  Borrower may from time to time during
the term of the Line of Credit borrow, partially or wholly repay its outstanding
borrowings,  and  reborrow,  subject  to  all  of  the  limitations,  terms  and
conditions  contained  herein or in the Line of Credit Note;  provided  however,
that the total outstanding  borrowings under the Line of Credit shall not at any
time exceed the maximum  principal  amount  available  thereunder,  as set forth
above. Notwithstanding the foregoing,  Borrower shall maintain a zero balance on
advances under the Line of Credit for a period of at least 30  consecutive  days
during each fiscal year.

         2. TERM LOAN:

         (a)  Term  Note.  Borrower's  obligation  to  repay  the  Term  Loan is
evidenced by a promissory note  substantially  in the form of Exhibit B attached
hereto  ("Term  Note"),  all  terms of which  are  incorporated  herein  by this
reference.  Any reference in the Term Note to any prior loan  agreement  between
Bank and Borrower shall be deemed a reference to this letter.

         (b)  Repayment.  The  principal  and  interest  on the Term Loan  shall
continue to be repaid in accordance with the provisions of the Term Note.

                                      - 1 -
<PAGE>

         (c) Prepayment.  Borrower may prepay  principal on the Term Loan solely
in accordance with the provisions of the Term Note.

         3. COLLATERAL:

         As  security  for all  indebtedness  of Borrower to Bank under the Term
Loan,  Borrower  hereby grants to Bank a lien of not less than first priority on
that certain real property located at 4724 SW Macadam Avenue, Portland, OR.

         All of the foregoing  shall be evidenced by and subject to the terms of
such  security  agreements,  financing  statements,  deeds  of trust  and  other
documents  as  Bank  shall  reasonably  require,   all  in  form  and  substance
satisfactory to Bank.  Borrower shall reimburse Bank immediately upon demand for
all costs and expenses  incurred by Bank in connection with any of the foregoing
security,  including without limitation,  filing and recording fees and costs of
appraisals, audits and title insurance.


II.      INTEREST/FEES:

         1. Interest.  The outstanding  principal  balance of the Line of Credit
and the Term Loan shall bear  interest at the rates of interest set forth in the
Line of Credit Note and the Term Note.

         a.  Computation  and  Payment.  Interest on the Line of Credit shall be
computed on the basis of a 360-day year,  actual days  elapsed.  Interest on the
Term Loan shall be computed on the basis of a 366-day year, actual days elapsed.
Interest shall be payable at the times and place set forth in the Line of Credit
Note and the Term Note.

         2. Unused  Commitment  Fee.  Borrower  shall pay to Bank a fee equal to
one-eighth  percent (0.125%) per annum (computed on the basis of a 360-day year,
actual days  elapsed) on the average  daily unused amount of the Line of Credit,
which fee shall be calculated on a quarterly  basis by Bank and shall be due and
payable by Borrower in arrears on the last day of each  March,  June,  September
and December.

         3.  Letter of  Credit  Fees.  Borrower  shall pay to Bank fees upon the
issuance of each Letter of Credit,  upon the payment or  negotiation  by Bank of
each  draft  under any  Letter of Credit  and upon the  occurrence  of any other
activity with respect to any Letter of Credit (including without limitation, the
transfer,  amendment  or  cancellation  of any Letter of Credit)  determined  in
accordance  with  Bank's  standard  fees and  charges  then in  effect  for such
activity, but at any event not more than 90 basis points.

         4.  Collection  of Payments.  Borrower  authorizes  Bank to collect all
principal, interest and fees due under each Credit by charging Borrower's demand
deposit  account  number  4159-583848  with Bank,  or any other  demand  deposit
account  maintained by Borrower with Bank, for the full amount  thereof.  Should
there be  insufficient  funds in any such demand deposit account to pay all such
sums when due, the full amount of such  deficiency  shall be immediately due and
payable by Borrower.


III.     REPRESENTATIONS AND WARRANTIES:

         Borrower  makes the following  representations  and warranties to Bank,
which  representations and warranties shall survive the execution of this letter
and shall  continue in full force and effect  until the full and final  payment,
and satisfaction  and discharge,  of all obligations of Borrower to Bank subject
to this letter.

         1. Legal Status. Borrower is a corporation, duly organized and existing
and in good standing  under the laws of the state of Maryland,  and is qualified
or licensed to do business in all  jurisdictions in which such  qualification or
licensing is required or in which the failure to so qualify or to be so licensed
could have a material adverse effect on Borrower.

         2.  Authorization and Validity.  This letter,  the Line of Credit Note,
the Term Note, and each other document,  contract or instrument deemed necessary
by Bank to evidence any  extension  of credit to Borrower  pursuant to the terms
and conditions  hereof, or now or at any time hereafter required by or delivered
to Bank in connection with this letter (collectively, the "Loan Documents") have
been duly  authorized,  and upon their execution and delivery in accordance with
the provisions  hereof will constitute legal,  valid and binding  agreements and
obligations  of Borrower or the party which  executes the same,  enforceable  in
accordance with their respective terms.

         3. No Violation. The execution, delivery and performance by Borrower of
each  of the  Loan  Documents  do  not  violate  any  provision  of  any  law or
regulation,  or  contravene  any provision of the Articles of  Incorporation  or
By-Laws of Borrower,  or result in a breach of or constitute a default under any
contract, obligation, indenture or other instrument to which Borrower is a party
or by which Borrower may be bound.

         4.  Litigation.  There  are no  pending,  or to the best of  Borrower's
knowledge threatened,  actions, claims, investigations,  suits or proceedings by
or before any governmental authority, arbitrator, court or administrative agency
which  could  have a  material  adverse  effect on the  financial  condition  or
operation of Borrower other than those  disclosed by Borrower to Bank in writing
prior to the date hereof.

         5.  Correctness  of Financial  Statement.  The  financial  statement of
Borrower  dated  March 31,  1998,  a true copy of which  has been  delivered  by
Borrower  to Bank prior to the date  hereof,  (a) is  complete  and  correct and
presents  fairly  the  financial  condition  of  Borrower,   (b)  discloses  all
liabilities  of Borrower  that are required to be reflected or reserved  against
under  generally   accepted   accounting   principles,   whether  liquidated  or
unliquidated,  fixed or contingent, and (c) has been prepared in accordance with
generally accepted accounting principles consistently applied. Since the date of
such  financial  statement  there  has been no  material  adverse  change in the
condition or operation of

                                      - 2 -
<PAGE>

Borrower, nor has Borrower mortgaged, pledged, granted a security interest in or
otherwise  encumbered any of its assets or properties except in favor of Bank or
as otherwise permitted by Bank in writing.

         6.  Income  Tax  Returns.  Borrower  has no  knowledge  of any  pending
assessments or adjustments of its income tax payable with respect to any year.

         7. No  Subordination.  There is no  agreement,  indenture,  contract or
instrument to which  Borrower is a party or by which  Borrower may be bound that
requires the subordination in right of payment of any of Borrower's  obligations
subject to this letter to any other obligation of Borrower.

         8. Permits, Franchises. Borrower possesses, and will hereafter possess,
all permits,  consents,  approvals,  franchises  and  licenses  required and all
rights to  trademarks,  trade  names,  patents  and  fictitious  names,  if any,
necessary  to enable it to conduct  the  business  in which it is now engaged in
compliance with applicable law.

         9.  ERISA.  To  the  best  of  Borrower's  knowledge,  Borrower  is  in
compliance  in all  material  respects  with all  applicable  provisions  of the
Employee  Retirement  Income Security Act of 1974, as amended or recodified from
time to time  ("ERISA");  Borrower has not violated any provision of any defined
employee pension benefit plan (as defined in ERISA) maintained or contributed to
by Borrower  (each, a "Plan");  no Reportable  Event,  as defined in ERISA,  has
occurred  and is  continuing  with  respect to any Plan  initiated  by Borrower;
Borrower has met its minimum  funding  requirements  under ERISA with respect to
each Plan; and each Plan will be able to fulfill its benefit obligations as they
come due in  accordance  with the Plan  documents and under  generally  accepted
accounting principles.

         10. Other Obligations. Borrower is not in default on any obligation for
borrowed  money,  any purchase  money  obligation or any other  material  lease,
commitment, contract, instrument or obligation.

         11. Environmental  Matters.  Except as disclosed by Borrower to Bank in
writing  prior to the date  hereof,  Borrower is in  compliance  in all material
respects with all applicable  federal or state  environmental,  hazardous waste,
health  and  safety  statutes,  and any rules or  regulations  adopted  pursuant
thereto,  which govern or affect any of Borrower's operations and/or properties,
including  without  limitation,   the  Comprehensive   Environmental   Response,
Compensation   and  Liability  Act  of  1980,   the  Superfund   Amendments  and
Reauthorization Act of 1986, the Federal Resource  Conservation and Recovery Act
of 1976, and the Federal Toxic Substances Control Act, as any of the same may be
amended,  modified or supplemented  from time to time. None of the operations of
Borrower is the subject of any federal or state investigation evaluating whether
any remedial action  involving a material  expenditure is needed to respond to a
release  of any toxic or  hazardous  waste or  substance  into the  environment.
Borrower has no material contingent  liability in connection with any release of
any toxic or hazardous waste or substance into the environment.

         12. Real Property  Collateral.  Except as disclosed by Borrower to Bank
in  writing  prior  to the  date  hereof,  with  respect  to any  real  property
collateral required hereby:

         (a) All taxes, governmental assessments, insurance premiums, and water,
sewer and municipal charges,  and rents (if any) which previously became due and
owing in respect thereof have been paid as of the date hereof.

         (b) There are no  construction  or similar  liens or claims  which have
been filed for work, labor or material (and no rights are outstanding that under
law could give rise to any such lien)  which  affect all or any  interest in any
such real property and which are or may be prior to or equal to the lien thereon
in favor of Bank.

         (c)  None of the  improvements  which  were  included  for  purpose  of
determining  the  appraised  value of any such real property lies outside of the
boundaries  and/or building  restriction  lines thereof,  and no improvements on
adjoining properties materially encroach upon any such real property.

         (d)  There  is no  pending,  or to the  best  of  Borrower's  knowledge
threatened,  proceeding  for the  total or  partial  condemnation  of all or any
portion of any such real property,  and all such real property is in good repair
and free and clear of any damage that would  materially and adversely affect the
value thereof as security and/or the intended use thereof.


IV.      CONDITIONS:

         1. Conditions of Initial Extension of Credit. The obligation of Bank to
grant any of the Credits is subject to fulfillment to Bank's satisfaction of all
of the following conditions:

         (a) Documentation. Bank shall have received each of the Loan Documents,
duly executed and in form and substance satisfactory to Bank.

         (b)  Financial  Condition.  There shall have been no  material  adverse
change,  as  determined  by Bank,  in the  financial  condition  or  business of
Borrower,  nor any material decline,  as determined by Bank, in the market value
of any collateral required hereunder or a substantial or material portion of the
assets of Borrower.

         (c)  Insurance.  Borrower  shall have  delivered  to Bank  evidence  of
insurance  coverage on all Borrower's  property,  in form,  substance,  amounts,
covering risks and issued by companies  satisfactory to Bank, and where required
by Bank,  with loss payable  endorsements  in favor of Bank,  including  without
limitation,  policies of fire and extended coverage  insurance covering all real
property  collateral  required hereby,  with replacement cost and mortgagee loss
payable  endorsements,  and such policies of insurance  against specific hazards
affecting any such real property as may be required by  governmental  regulation
or Bank.

                                      - 3 -
<PAGE>

         (d)  Appraisals.  Bank shall have  obtained,  at  Borrower's  cost,  an
appraisal of all real property  collateral required hereby, and all improvements
thereon,  issued by an appraiser  acceptable to Bank and in form,  substance and
reflecting values satisfactory to Bank, in its discretion.

         (e) Title  Insurance.  Bank shall have received an ALTA Policy of Title
Insurance,  with such endorsements as Bank may require,  issued by a company and
in form  and  substance  satisfactory  to Bank,  in such  amount  as Bank  shall
require, insuring Bank's lien on the real property collateral required hereby to
be of first  priority,  subject only to such exceptions as Bank shall approve in
its discretion, with all costs thereof to be paid by Borrower.

         2.  Conditions of Each  Extension of Credit.  The obligation of Bank to
make each extension of credit  requested by Borrower  hereunder shall be subject
to the fulfillment to Bank's satisfaction of each of the following conditions:

         (a) Compliance. The representations and warranties contained herein and
in each of the other Loan  Documents  shall be true on and as of the date of the
signing  of this  letter  and on the date of each  extension  of  credit by Bank
pursuant  hereto,  with the same  effect  as  though  such  representations  and
warranties  had been made on and as of each such date, and on each such date, no
default  hereunder,  and no  condition,  event or act which  with the  giving of
notice or the  passage of time or both would  constitute  such a default,  shall
have occurred and be continuing or shall exist.

         (b)  Documentation.  Bank shall have received all additional  documents
which may be required in connection with such extension of credit.


V.       COVENANTS:

         Borrower covenants that so long Bank remains committed to extend credit
to Borrower pursuant hereto,  or any liabilities  (whether direct or contingent,
liquidated or  unliquidated) of Borrower to Bank under any of the Loan Documents
remain  outstanding,  and until payment in full of all  obligations  of Borrower
subject hereto, Borrower shall, unless Bank otherwise consents in writing:

         1. Punctual Payment.  Punctually pay all principal,  interest,  fees or
other liabilities due under any of the Loan Documents at the times and place and
in the manner specified therein.

         2.  Accounting   Records.   Maintain  adequate  books  and  records  in
accordance with generally accepted accounting  principles  consistently applied,
and permit any representative of Bank, at any reasonable time, to inspect, audit
and examine such books and  records,  to make copies of the same and inspect the
properties of Borrower.

         3. Financial Statements.  Provide to Bank all of the following, in form
and detail satisfactory to Bank:

         (a) not later than 95 days after and as of the end of each fiscal year,
an audited financial statement of Borrower, prepared by an independent certified
public  accountant   acceptable  to  Bank,  to  include  balance  sheet,  income
statement,  statement  of  cash  flow,  and  source  and  application  of  funds
statement,  and a copy of Borrower's  Form 10-K report filed with the Securities
and Exchange Commission;

         (b)  not  later  than 50 days  after  and as of the end of each  fiscal
quarter,  a copy of Borrower's  Form 10-Q report filed with the  Securities  and
Exchange Commission;

         (c) from time to time such  other  information  as Bank may  reasonably
request,   including  without  limitation,   copies  of  rent  rolls  and  other
information with respect to any real property collateral required hereby.

         4.   Compliance.   Preserve  and  maintain   all   licenses,   permits,
governmental  approvals,  rights,  privileges and  franchises  necessary for the
conduct  of its  business;  and  comply  with the  provisions  of all  documents
pursuant to which Borrower is organized and/or which govern Borrower's continued
existence and with the requirements of all laws,  rules,  regulations and orders
of a governmental agency applicable to Borrower and/or its business.

         5. Insurance.  Maintain and keep in force insurance of the types and in
amounts  customarily  carried in lines of business  similar to that of Borrower,
including but not limited to fire, extended coverage,  public liability,  flood,
property damage and workers' compensation,  with all such insurance carried with
companies and in amounts  satisfactory to Bank, and deliver to Bank from time to
time at Bank's request schedules setting forth all insurance then in effect.

         6.  Facilities.  Keep all properties  useful or necessary to Borrower's
business  in good  repair and  condition,  and from time to time make  necessary
repairs,  renewals and  replacements  thereto so that such  properties  shall be
fully and efficiently preserved and maintained.

         7. Taxes and Other Liabilities.  Pay and discharge when due any and all
indebtedness,  obligations,  assessments  and  taxes,  both  real  or  personal,
including without  limitation federal and state income taxes and state and local
property  taxes and  assessments,  except (a) such as Borrower may in good faith
contest or as to which a bona fide dispute may arise, and (b) for which Borrower
has made provision, to Bank's satisfaction,  for eventual payment thereof in the
event Borrower is obligated to make such payment.

         8. Financial  Condition.  Maintain  Borrower's  financial  condition as
follows using generally accepted accounting principles  consistently applied and
used  consistently  with prior  practices  (except to the extent modified by the
definitions herein):

                                      - 4 -
<PAGE>

         Total Liabilities divided by Net Worth not at any time greater than 1.5
to 1.0, with "Total Liabilities" defined as the aggregate of current liabilities
and  non-current  liabilities,  and with "Net Worth" defined as the aggregate of
assets minus liabilities.

         9.  Merger,  Consolidation,  Transfer  of  Assets.  Not  merge  into or
consolidate with any other entity; nor make any substantial change in the nature
of  Borrower's  business as conducted as of the date hereof;  nor acquire all or
substantially all of the assets of any other entity in any transaction involving
$20,000,000.00  or more  without  the  prior  written  approval  of Bank,  which
approval  shall not be  unreasonably  withheld;  nor sell,  lease,  transfer  or
otherwise  dispose of all or a  substantial  or material  portion of  Borrower's
assets except in the ordinary course of its business.

         10.  Guaranties.  Not  guarantee or become liable in any way as surety,
endorser  (other  than as  endorser  of  negotiable  instruments  for deposit or
collection  in the  ordinary  course of  business),  accommodation  endorser  or
otherwise for, nor pledge or hypothecate any assets of Borrower as security for,
any liabilities or obligations of any other person or entity,  except any of the
foregoing in favor of Bank.

         11. Loans, Advances,  Investments. Not make any loans or advances to or
investments in any person or entity, except any of the foregoing existing as of,
and  disclosed  to Bank prior to, the date  hereof,  or any loans or advances or
investments made in the normal course,  such as short term advances to employees
or investments of excess cash.

         12. Pledge of Accounts.  Borrower shall give Bank at least fifteen (15)
days prior notice of any intent by Borrower to pledge,  grant or permit to exist
a security interest in, or lien upon, any of its accounts,  general  intangibles
that constitute payment of rights, and other rights to payment,  (the foregoing,
together   with  the  proceeds   thereof   being,   collectively,   "Receivables
Collateral") in favor of any party other than Bank (an "Other Lender"). Borrower
agrees that in such event,  Borrower shall grant to Bank a security interest and
lien in the  Receivables  Collateral to secure all of Borrower's  obligations to
Bank under the Line of Credit,  and Bank and any such Other Lender's  rights and
interests in and to the Receivables Collateral shall be of equal priority,  with
each of Bank and such  Other  Lender to share the  Receivables  Collateral  on a
pro-rata basis, based on the maximum principal amount of,  respectively the loan
from the Other  Lender and the maximum  principal  amount of the Line of Credit.
Further,  in such  event,  borrower  agrees to  execute,  and any such pledge of
receivables collateral to an Other Lender would be made subject to the execution
by such other lender of, appropriate documents to effectuate the foregoing.

         13.   Year 2000  Compliance.  Perform all acts reasonably  necessary to
ensure that (a) Borrower and any business in which  Borrower holds a substantial
interest,  and (b) all  customers,  suppliers  and vendors  that are material to
Borrower's  business,  become Year 2000 Compliant in a timely manner.  Such acts
shall  include,  without  limitation,  performing  a  comprehensive  review  and
assessment  of all of  Borrower's  systems and  adopting a detailed  plan,  with
itemized budget, for the remediation, monitoring and testing of such systems. As
used herein, "Year 2000 Compliant" shall mean, in regard to any entity, that all
software,  hardware,  firmware,  equipment,  goods  or  systems  utilized  by or
material to the business  operations or financial condition of such entity, will
properly  perform date  sensitive  functions  before,  during and after the year
2000.   Borrower  shall,   immediately  upon  request,   provide  to  Bank  such
certifications or other evidence of Borrower's  compliance with the terms hereof
as Bank may from time to time require.

VI.      DEFAULT, REMEDIES:

         1.  Default,  Remedies.  Upon the violation of any term or condition of
any of the Loan  Documents,  or upon the  occurrence  of any  default or defined
event of  default  under  any of the Loan  Documents:  (a) all  indebtedness  of
Borrower  under each of the Loan  Documents,  any term  thereof to the  contrary
notwithstanding,  shall at Bank's option and without  notice become  immediately
due and payable without presentment,  demand, protest or notice of dishonor, all
of which are expressly waived by Borrower;  (b) the obligation,  if any, of Bank
to extend any further credit under any of the Loan Documents  shall  immediately
cease and  terminate;  and (c) Bank shall have all rights,  powers and  remedies
available  under  each of the Loan  Documents,  or  accorded  by law,  including
without  limitation  the right to resort to any or all  security  for any of the
Credits and to  exercise  any or all of the rights of a  beneficiary  or secured
party pursuant to applicable law. All rights, powers and remedies of Bank may be
exercised at any time by Bank and from time to time after the  occurrence of any
such  breach or  default,  are  cumulative  and not  exclusive,  and shall be in
addition to any other rights, powers or remedies provided by law or equity.

         2. No Waiver. No delay, failure or discontinuance of Bank in exercising
any  right,  power or remedy  under any of the Loan  Documents  shall  affect or
operate  as a waiver of such  right,  power or  remedy;  nor shall any single or
partial exercise of any such right, power or remedy preclude, waive or otherwise
affect any other or further exercise thereof or the exercise of any other right,
power or remedy. Any waiver,  permit, consent or approval of any kind by Bank of
any breach of or default under any of the Loan  Documents must be in writing and
shall be effective only to the extent set forth in such writing.

VII.     MISCELLANEOUS:

         1.    Notices.  All  notices, requests and  demands  which any party is
required or may desire to give to any other party  under any  provision  of this
letter must be in writing delivered to each party at its address first set forth
above,  or to such other address as any party may designate by written notice to
all other parties. Each such notice, request and demand shall be deemed given or
made as follows:  (a) if sent by hand delivery,  upon  delivery;  (b) if sent by
mail, upon the earlier of the date of receipt or three (3) days after deposit in
the U.S.  mail,  first class and postage  prepaid;  and (c) if sent by telecopy,
upon receipt.

         2.    Costs,  Expenses and Attorneys' Fees.  Borrower shall pay to Bank
immediately  upon demand the full  amount of all  payments,  advances,  charges,
costs and expenses,  including  reasonable  attorneys'  fees (to include outside
counsel fees and all allocated  costs of Bank's in-house  counsel),  expended or
incurred by Bank in connection with (a) the

                                      - 5 -
<PAGE>

negotiation and preparation of this letter and the other Loan Documents,  Bank's
continued  administration  hereof and thereof, and the preparation of amendments
and waivers hereto and thereto,  (b) the enforcement of Bank's rights and/or the
collection  of any  amounts  which  become  due to Bank  under  any of the  Loan
Documents,  and (c) the  prosecution or defense of any action in any way related
to any of the Loan  Documents,  including  without  limitation,  any  action for
declaratory  relief,  whether  incurred at the trial or appellate  level,  in an
arbitration proceeding or otherwise, and including any of the foregoing incurred
in connection with any bankruptcy proceeding (including without limitation,  any
adversary  proceeding,  contested  matter or motion brought by Bank or any other
person) relating to any Borrower or any other person or entity.

         3. Successors,  Assignment. This letter shall be binding upon and inure
to the benefit of the heirs, executors,  administrators,  legal representatives,
successors and assigns of the parties;  provided however,  that Borrower may not
assign or transfer its interest  hereunder without Bank's prior written consent.
Bank  reserves  the  right  to  sell,  assign,  transfer,   negotiate  or  grant
participations  in all or any part of, or any  interest  in,  Bank's  rights and
benefits  under each of the Loan  Documents.  In connection  therewith  Bank may
disclose all  documents  and  information  which Bank now has or  hereafter  may
acquire  relating  to any of  the  Credits,  Borrower  or its  business,  or any
collateral required hereunder.

         4.  Entire  Agreement;  Amendment.  This  letter  and  the  other  Loan
Documents constitute the entire agreement between Borrower and Bank with respect
to the Credits and supersede all prior negotiations, communications, discussions
and  correspondence  concerning the subject  matter  hereof.  This letter may be
amended or modified only in writing signed by each party hereto.

         5. No Third Party  Beneficiaries.  This letter is made and entered into
for the sole  protection and benefit of the parties hereto and their  respective
permitted successors and assigns, and no other person or entity shall be a third
party beneficiary of, or have any direct or indirect cause of action or claim in
connection  with,  this letter or any other of the Loan Documents to which it is
not a party.

         6. Severability of Provisions. If any provision of this letter shall be
prohibited  by  or  invalid  under  applicable  law,  such  provision  shall  be
ineffective  only  to the  extent  of such  prohibition  or  invalidity  without
invalidating the remainder of such provision or any remaining provisions of this
letter.

         7.  Governing  Law.  This letter shall be governed by and  construed in
accordance with the laws of the State of Oregon.

         8. Arbitration.

         (a)  Arbitration.  Upon the demand of any party,  any Dispute  shall be
resolved by binding arbitration (except as set forth in (e) below) in accordance
with the terms of this letter. A "Dispute" shall mean any action, dispute, claim
or  controversy  of any kind,  whether in contract or tort,  statutory or common
law,  legal  or  equitable,  now  existing  or  hereafter  arising  under  or in
connection with, or in any way pertaining to, any of the Loan Documents,  or any
past, present or future extensions of credit and other activities,  transactions
or  obligations  of any kind related  directly or  indirectly to any of the Loan
Documents,  including  without  limitation,  any of  the  foregoing  arising  in
connection  with the  exercise of any  self-help,  ancillary  or other  remedies
pursuant  to any of the Loan  Documents.  Any party may by  summary  proceedings
bring an action in court to compel arbitration of a Dispute. Any party who fails
or refuses to submit to arbitration following a lawful demand by any other party
shall bear all costs and  expenses  incurred by such other  party in  compelling
arbitration of any Dispute.

         (b) Governing Rules.  Arbitration  proceedings shall be administered by
the American Arbitration  Association ("AAA") or such other administrator as the
parties  shall  mutually  agree  upon in  accordance  with  the  AAA  Commercial
Arbitration  Rules. All Disputes  submitted to arbitration  shall be resolved in
accordance with the Federal Arbitration Act (Title 9 of the United States Code),
notwithstanding  any  conflicting  choice  of law  provision  in any of the Loan
Documents.  The arbitration  shall be conducted at a location in Oregon selected
by the AAA or other  administrator.  If there is any  inconsistency  between the
terms hereof and any such rules, the terms and procedures set forth herein shall
control. All statutes of limitation applicable to any Dispute shall apply to any
arbitration  proceeding.  All discovery activities shall be expressly limited to
matters  directly  relevant to the Dispute being  arbitrated.  Judgment upon any
award  rendered  in  an   arbitration   may  be  entered  in  any  court  having
jurisdiction; provided however, that nothing contained herein shall be deemed to
be a waiver by any party that is a bank of the protections  afforded to it under
12 U.S.C. ss.91 or any similar applicable state law.

         (c) No Waiver;  Provisional  Remedies,  Self-Help and  Foreclosure.  No
provision  hereof  shall  limit  the right of any  party to  exercise  self-help
remedies  such as setoff,  foreclosure  against or sale of any real or  personal
property collateral or security, or to obtain provisional or ancillary remedies,
including  without  limitation  injunctive  relief,  sequestration,  attachment,
garnishment  or the  appointment  of a  receiver,  from  a  court  of  competent
jurisdiction  before,  after or during the pendency of any  arbitration or other
proceeding.  The  exercise of any such  remedy  shall not waive the right of any
party to compel arbitration hereunder.

         (d)   Arbitrator Qualifications and Powers; Awards. Arbitrators must be
active members of the Oregon State Bar or retired judges of the state or federal
judiciary of Oregon,  with  expertise in the  substantive  law applicable to the
subject matter of the Dispute.  Arbitrators are empowered to resolve Disputes by
summary  rulings in  response to motions  filed  prior to the final  arbitration
hearing.  Arbitrators  (i) shall  resolve all  Disputes in  accordance  with the
substantive law of the state of Oregon, (ii) may grant any remedy or relief that
a court of the state of Oregon  could order or grant within the scope hereof and
such  ancillary  relief as is necessary to make  effective any award,  and (iii)
shall  have the  power to award  recovery  of all  costs  and  fees,  to  impose
sanctions  and to take such  other  actions as they deem  necessary  to the same
extent a judge  could  pursuant  to the Federal  Rules of Civil  Procedure,  the
Oregon Rules of Civil  Procedure or other  applicable  law. Any Dispute in which
the amount in  controversy  is  $5,000,000  or less shall be decided by a single
arbitrator who shall not render an award of greater than  $5,000,000  (including
damages, costs, fees

                                      - 6 -
<PAGE>

and expenses). By submission to a single arbitrator, each party expressly waives
any right or claim to recover  more than  $5,000,000.  Any  Dispute in which the
amount in controversy  exceeds $5,000,000 shall be decided by majority vote of a
panel of three  arbitrators;  provided however,  that all three arbitrators must
actively participate in all hearings and deliberations.

         (e)   Judicial Review. Notwithstanding anything herein to the contrary,
in any arbitration in which the amount in controversy exceeds  $25,000,000,  the
arbitrators  shall be required to make  specific,  written  findings of fact and
conclusions of law. In such  arbitrations (i) the arbitrators shall not have the
power to make any award which is not supported by substantial  evidence or which
is based on legal  error,  (ii) an award  shall not be binding  upon the parties
unless the  findings  of fact are  supported  by  substantial  evidence  and the
conclusions of law are not erroneous  under the  substantive law of the state of
Oregon,  and (iii) the parties shall have in addition to the grounds referred to
in the Federal  Arbitration  Act for vacating,  modifying or correcting an award
the right to judicial review of (A) whether the findings of fact rendered by the
arbitrators  are  supported  by  substantial  evidence,   and  (B)  whether  the
conclusions  of law are  erroneous  under  the  substantive  law of the state of
Oregon. Judgment confirming an award in such a proceeding may be entered only if
a court determines the award is supported by substantial  evidence and not based
on legal error under the substantive law of the state of Oregon.

         (f)   Miscellaneous.  To the maximum  extent practicable,  the AAA, the
arbitrators  and the parties  shall take all action  required  to  conclude  any
arbitration  proceeding  within 180 days of the filing of the  Dispute  with the
AAA. No arbitrator or other party to an arbitration  proceeding may disclose the
existence,  content or results thereof, except for disclosures of information by
a party  required in the ordinary  course of its business,  by applicable law or
regulation,  or to the extent  necessary to exercise any judicial  review rights
set forth herein.  If more than one agreement for  arbitration by or between the
parties  potentially  applies  to a  Dispute,  the  arbitration  provision  most
directly  related to the Loan  Documents  or the  subject  matter of the Dispute
shall control. This arbitration  provision shall survive termination,  amendment
or  expiration  of any of the Loan  Documents  or any  relationship  between the
parties.

UNDER OREGON LAW, MOST  AGREEMENTS,  PROMISES AND COMMITMENTS MADE BY BANK AFTER
OCTOBER 3, 1989 CONCERNING  LOANS AND OTHER CREDIT  EXTENSIONS WHICH ARE NOT FOR
PERSONAL,  FAMILY OR  HOUSEHOLD  PURPOSES  OR SECURED  SOLELY BY THE  BORROWER'S
RESIDENCE MUST BE IN WRITING,  EXPRESS CONSIDERATION AND BE SIGNED BY BANK TO BE
ENFORCEABLE.

         Your  acknowledgment of this letter shall constitute  acceptance of the
foregoing  terms and  conditions.  Bank's  commitment  to extend  any  credit to
Borrower  pursuant to the terms of this letter shall terminate on June 19, 1998,
unless this letter is acknowledged by Borrower and returned to Bank on or before
that date.

                                   Sincerely,

                                   WELLS FARGO BANK,
                                       NATIONAL ASSOCIATION

                                   By: /s/ Marlene Roberts
                                       Marlene Roberts
                                       Vice President

Acknowledged and accepted as of 6-1-98:

BARRETT BUSINESS SERVICES, INC.

By: /s/ Michael D. Mulholland

Title: VP-Finance

                                      - 7 -



                         BARRETT BUSINESS SERVICES, INC.
                        STATEMENT OF CALCULATION OF BASIC
                      AND DILUTED COMMON SHARES OUTSTANDING


<TABLE>
                                                                                    Three Months
                                                                                        Ended
                                                                                    June 30, 1998
                                                                                    -------------


<S>                                                                                    <C>      
     Weighted average number of basic shares outstanding                               7,666,230
     Stock option plan shares to be issued at prices
        ranging from $3.50 to $18.00 per share                                           709,000
     Warrants issued at a price of $4.20 per share                                         8,571
     Less:   Assumed purchase at average market price
             during the period using proceeds received upon
             exercise of options and purchase of stock, and
             using tax benefits of compensation due to premature
             dispositions                                                               (661,654)
                                                                                       ---------
     Weighted average number of diluted shares outstanding                             7,722,147
                                                                                       =========
</TABLE>


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
Company's  balance  sheets and related  statements of operations  for the period
ended June 30,  1998 and is  qualified  in its  entirety  by  reference  to such
financial statements.
</LEGEND>
<MULTIPLIER>                                         1,000
       
<S>                             <C>
<PERIOD-TYPE>                                        6-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   JUN-30-1998
<CASH>                                               1,076
<SECURITIES>                                             0
<RECEIVABLES>                                       23,946
<ALLOWANCES>                                             0
<INVENTORY>                                              0
<CURRENT-ASSETS>                                    29,111
<PP&E>                                               4,968
<DEPRECIATION>                                           0
<TOTAL-ASSETS>                                      52,452
<CURRENT-LIABILITIES>                               18,295
<BONDS>                                                550
                                    0
                                              0
<COMMON>                                                77
<OTHER-SE>                                          30,790
<TOTAL-LIABILITY-AND-EQUITY>                        52,452
<SALES>                                                  0
<TOTAL-REVENUES>                                   145,892
<CGS>                                                    0
<TOTAL-COSTS>                                      130,991
<OTHER-EXPENSES>                                         0
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                     117
<INCOME-PRETAX>                                      1,728
<INCOME-TAX>                                           741
<INCOME-CONTINUING>                                    987
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                           987
<EPS-PRIMARY>                                          .13
<EPS-DILUTED>                                          .13
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission