SILVER BUTTE MINING CO
10KSB, 1999-01-20
METAL MINING
Previous: SERVICE CORPORATION INTERNATIONAL, 8-K, 1999-01-20
Next: SIMMONS FIRST NATIONAL CORP, 8-K, 1999-01-20














NOTE:  FORMAT GUIDE FOR PRINTING READABLE HARD COPY

       PAGE LENGTH: 63 LINES
       PROBABLE MARGINS: 0.5" AT TOP AND BOTTOM, 1.0" AT RIGHT AND LEFT
       FONT: COURIER NEW, 10PT

       LINE ONE BEGINS AT "START"








(This space intentionally left blank)


















<PAGE>
START**************************************************************************

                    U. S. SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549

                                 FORM 10-KSB

                    ANNUAL REPORT UNDER SECTION 13 OR 15(d)
                    OF THE SECURITIES  EXCHANGE ACT OF 1934

                   For the fiscal year ended August 31, 1998

                      Commission file number 001-05970

                         Silver Butte Mining Company
                 (Name of small business issuer in its charter)

          Idaho                                        82-0263301
(State or other jurisdiction of                    (IRS Employer Identification
incorporation or organization)                                Number)

   520 Cedar Street, Sandpoint, ID                               83864
(Address of principal executive offices)                         (Zip Code)

                 Issuer's telephone number:  (208) 263-5154

Securities registered under Section 12(b) of the Exchange Act:

     Title of each class:               Name of each exchange on which 
                                        registered
Common stock, $.05 per share                    None *

*The shares of the issuer are quoted by the Spokane Quotation Bureau.

Securities registered under section 12(g) of the Exchange Act:  None

     Check whether the issuer (1) filed all reports required to be filed by 
Section 13 or 15(d) of the Securities Exchange Act during the past 12 months 
(or for such shorter period that the registrant was required to file such 
reports), and (2) has been subject to such filing requirement for the past 90 
days.  Yes   ( )  No    (X)
     
     Check if there is no disclosure of delinquent filers in response to Item 
405 of Regulation S-B  contained in this form, and no disclosure will be 
contained, to the best or registrant's knowledge, in definitive proxy or 
information statements incorporated by reference in Part III of this Form 
10-KSB or any amendment to this Form 10-KSB.   ( )

State issuer's revenues for its most recent fiscal year:  $4,839

     The aggregate market value of voting stock held by nonaffiliates computed 
by reference to the average bid and asked prices as of December 31, 1998, was 
$192,682.

     The number of shares of Common Stock, $.05 par value, outstanding as of 
December 31, 1998, was 7,828,748.                                          

DOCUMENTS INCORPORATED BY REFERENCE:  Form 8-K dated January 15, 1999

This Form 10-KSB consists of 19 pages.  The Table of Contents is listed on page
2.
*******************************************************************************



                            SILVER BUTTE MINING COMPANY
                             FORM 10-KSB ANNUAL REPORT
                                 August 31, 1998
*******************************************************************************


TABLE OF CONTENTS
<TABLE>
                                                                  Page No.
<S>                                                               <C>
PART I


Item 1.  Description of Business          . . . . . . . . . . . . .  3
Item 2.  Description of Property          . . . . . . . . . . . . .  4
Item 3.  Legal Proceedings                . . . . . . . . . . . . .  4
Item 4.  Submission of Matters to a Vote of Security Holders  . . .  4

PART II

Item 5.  Market for Common Equity and 
         Related Stockholders Matters      . . . . . . . . . . . . .  5
Item 6.  Management's Discussion and Analysis or
         Plan of Operations                . . . . . . . . . . . . .  5-6
Item 7.  Financial Statements              . . . . . . . . . . . . .  7
Item 8.  Changes In and Disagreements With Accountants on
         Accounting and Financial Disclosure . . . . . . . . . . . .  7

PART III

Item 9.  Directors, Executive Officers, Promoters and Control Persons,
         Compliance With Section 16(a) of the Exchange Act . . . . .  8-9
Item 10  Executive Compensation              . . . . . . . . . . . .  9
Item 11  Security Ownership of Certain Beneficial Owners and 
         Management                          . . . . . . . . . . . .  10
Item 12  Certain Relationships and Related Transactions  . . . . . .  10
Item 13  Exhibits and Reports on Form 8-K    . . . . . . . . . . . .  10

Signature Page                               . . . . . . . . . . . .  11

Financial Statements                         . . . . . . . . . . . .  F1-F8
</TABLE>

















Document page 2 of 19
<PAGE>

                            SILVER BUTTE MINING COMPANY
                             FORM 10-KSB ANNUAL REPORT
                                 August 31, 1998
*******************************************************************************

PART I


ITEM 1.  DESCRIPTION OF BUSINESS.

(a)  The issuer was incorporated under the laws of the State of Idaho on 
January 19, 1965, and was a mining company in the exploration stage from 
its inception until it decided to abandon its  status as a development stage 
enterprise by ceasing all exploration activities in 1994.  The issuer was 
previously engaged in exploring for non-ferrous and precious metals, 
principally silver and lead. However, the issuer was unable to develop any 
commercial ore deposits, following many years of extensive exploration through 
geologic sampling and mapping, core drilling, and tunneling.  The properties 
of the issuer are located in Bonner County, Idaho.  See Item 2 of this report 
for a further description of the issuer's properties.

     The issuer's meager financial resources severely limit its ability to 
carry out the type of exploration activity that it performed in past years, 
and management considers it unlikely that the company will obtain additional 
funding with which to undertake such exploration.

(b)  (1)  The issuer does not produce any significant product, nor does it 
          provide any significant service.  
     (2)  There are no distribution requirements, because there are no 
          products or services.
     (3)  There have been no publicly announced new products or services.
     (4)  There is no competition to the issuer in maintenance of its 
          properties. 
     (5)  The issuer does not make significant use of raw materials.
     (6)  The issuer does not have any significant customers.
     (7)  The issuer does not have any patents, trademarks, licenses, 
          franchises, concessions, or labor contracts.  The issuer has a 
          mineral lease with the State of Idaho that requires minimum 
          royalty prepayments of $500 per year, and production royalties 
          of 5% of net smelter returns on metalliferous minerals, and $.50 
          per cubic yard of waste rock.
     (8)  The issuer would need government approval to reactivate any future 
          exploration programs, however the issuer has no plans of engaging 
          in future exploration.
     (9)  Government regulations have not had a significant effect on the 
          issuer's business.
     (10) The issuer has not engaged in research and development activities 
          in the past two fiscal years.
     (11) There have been no material effects on or costs to the issuer's 
          business as a result of complying with government regulations 
          protecting the environment.  The issuer has a $5,000 certificate of 
          deposit in favor of the State of Idaho that serves as a bond to 
          assure that the leased property will be returned to the State in
          satisfactory condition.
     (12) The issuer had two employees during the year who worked part time.






Document page 3 of 19
<PAGE>

                            SILVER BUTTE MINING COMPANY
                             FORM 10-KSB ANNUAL REPORT
                                 August 31, 1998
*******************************************************************************

ITEM 2.  DESCRIPTION OF PROPERTY.

The registrant holds the following mining properties.
     
     1.  Mineral rights only of 11 patented mining claims covering 
approximately 165 acres situated in Sections 1, Township 55 North, Range 
2 West Boise Meridian, and Sections 5, 6 and 8, Township 55 North, Range 1 
West Boise Meridian, Bonner County, Idaho.

     2.  One acre of deeded land encompassing the "Stidwell Adit" adjacent 
to Mirror Lake in Section 31, Township 56 North, Range 1 West Boise Meridian, 
Bonner County, Idaho.

     3.  Mineral lease number 4004 with the State of Idaho dated January 1, 
1998, on the East 1650 feet of Section 36, Township 56 North, Range 1 West 
Boise Meridian, Bonner County, Idaho, comprises about 200 acres.  This lease 
provides for annual minimum rent of $200 per year, and minimum prepaid 
royalties of $500 per year during the first five years, and $1,000 during 
the next five years.  Production royalties rates are 5% of net smelter 
returns on the value of metalliferous ore produced, and $.50 per cubic yard 
of waste rock removed.  The lease expires on December 31, 2007,  is 
renewable, and may be surrendered at the Company's option.

     There are no known commercial ore deposits on any of the properties.

ITEM 3.  LEGAL PROCEEDINGS.

There are no legal proceedings pending.

ITEM 4. SUBMISSION OF  MATTERS TO A VOTE OF SECURITY HOLDERS.

None























Document page 4 of 19
<PAGE>

                            SILVER BUTTE MINING COMPANY
                             FORM 10-KSB ANNUAL REPORT
                                 August 31, 1998
*******************************************************************************

PART II

ITEM 5.  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

     (a)  Market information.  There is no established market for the 
issuer's Common Stock.  The following bid prices are compiled by the Spokane 
Quotation Service.  These over-the-counter bid prices reflect inter-dealer 
prices without retail mark-up, mark-down or commission, and may not 
necessarily represent actual transactions.
<TABLE>
                           Fiscal Year End 8/31/98       Fiscal Year End 8/31/97
                                 High           Low          High          Low
                                 -----         -----         -----         -----
<C>                              <S>           <S>           <S>           <S>
First Quarter Ending 11/30       $.01          $.01          $.01          $.01
Second Quarter Ending 2/28       $.01          $.01          $.01          $.01
Third Quarter Ending 5/31        $.01          $.01          $.01          $.01
Fourth Quarter Ending 8/31       $.01          $.01          $.01          $.01
</TABLE>
     (b)  As of August 31, 1998, there were approximately 1,600 holders of 
          record of the issuer's Common Stock.
     (c)  The issuer has never paid cash dividends, and has no plans of paying
         dividends in the foreseeable future.  There are no restrictions on the 
         issuer's ability to pay dividends.

     The issuer has sold no securities within the last three years.

ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS.

(a)  Does not apply.
(b)  Managements Discussion and Analysis of Financial Condition and Results of 
     Operations:

Revenues
     The issuer has no material revenue from operations.  The most significant 
sources of revenue of the issuer are interest from funds deposited in interest 
bearing accounts, dividends from equity securities, and waste rock sales.  In 
1998 the issuer's interest earned decreased to $1,103 from $4,767 in 1997.  The 
decrease resulted from a lower level of funds in interest bearing accounts in 
1998 as a result of the issuer investing a significant portion of cash in equity
money market accounts.  This also resulted in $2,836 in dividend income during 
1998.  The issuer's interest and dividend income are determined by market 
interest rates and the types of interest bearing accounts or instruments in 
which the funds are invested.  The issuer expects that its income will decrease 
in future years because there will be a decreasing level of funds invested in 
interest or dividend bearing accounts. 









Document page 5 of 19
<PAGE>

                            SILVER BUTTE MINING COMPANY
                             FORM 10-KSB ANNUAL REPORT
                                 August 31, 1998
*******************************************************************************

ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS.      
        (Continued)

Expenses
     The issuer's expenses are incurred for the maintenance and reclamation 
of the issuer's mining properties, including leased property, and for 
administrative expenses of the issuer.  The issuer's expenses increased to 
$12,559 in 1998 compared to $9,950 in 1997.  The primary reasons for the 
increase were higher compensation as a result of the resumption of reporting 
activities by the issuer, and higher royalty costs of the issuer's leased 
property.

Financial Position
     Cash and cash equivalents decreased from $84,297 on August 31, 1997 to 
$480 at August 31, 1998.  This was primarily caused by management's decision to
invest in equity securities in 1998.  A decrease in payables and an increase in
prepaid expenses during 1998 also contributed to the decrease in cash and cash 
equivalents.  The issuer does not have any commitments or plans for capital 
expenditures that will require significant amounts of cash.  Inflation does not 
have a material impact on the issuer's financial results.

Cash Flows
     In 1998 the issuer used more cash for operating activities than it 
received from revenues  by $13,481.  This was the result of lower revenues and 
higher expenses in 1998 as discussed above, and a reduction in payables during 
1998.  In 1997 the issuer received more cash than it expended by $3,207, due to 
the deferring of expense payments.  The issuer expects that its future cash 
required by operating activities will continue to exceed the cash that the 
issuer receives from revenues.


























Document page 6 of 19
<PAGE>

                            SILVER BUTTE MINING COMPANY
                             FORM 10-KSB ANNUAL REPORT
                                 August 31, 1998
*******************************************************************************

ITEM 7.  FINANCIAL STATEMENTS.

     The issuer meets the requirements of an "Inactive Registrant" according 
to Section 210.3-11 of Regulation S-X.  Those requirements, which describe the 
issuer for the fiscal year ended August 31, 1998, are as follows:
     (a) Gross receipts from all sources for the fiscal year are not in excess
         of $100,000;
     (b) The registrant has not purchased or sold any of its own stock, granted
         options therefor, or levied assessments upon outstanding stock;
     (c) Expenditures for all purposes for the fiscal year are not in excess of
         $100,000;
     (d) No material change in the business has occurred during the fiscal 
         year, including any bankruptcy, reorganization, readjustment or 
         succession or any material acquisition or disposition of plants, 
         mines, mining equipment, mine rights, or leases; and
     (e) No exchange upon which the shares are listed, or governmental 
         authority having jurisdiction, requires the furnishing to it or the 
         publication of audited financial statements.
               
     The issuer's financial statements have been prepared by management in 
accordance with generally accepted accounting principles, and they are 
unaudited. 

The financial statements are appended as pages F1 through F8 following page 11.

ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE.

     None.

     The issuer's last audit of financial statements was performed for the 
fiscal year ended August 31, 1990.  The issuer terminated audits of its 
financial statements following that year because the costs of the annual audits 
were seriously impairing the company's limited financial resources.






















Document page 7 of 19
<PAGE>

                            SILVER BUTTE MINING COMPANY
                             FORM 10-KSB ANNUAL REPORT
                                 August 31, 1998
*******************************************************************************

PART III

ITEM 9.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; 
         COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT.

     (a)  Identification of Directors and Officers:
<TABLE>
Name and                 Years       Terms     Background      Shares of Common
Positions Held     Age   Served      Expire    Past 5 Years    Stock Owned
- ------------------ ---   ------      --------  --------------  ----------------
<C>                <S>   <S>         <S>       <S>             <S>
R. Richard Rice     54                         Accountant            29,000
  President                9         5/1/99
  and Director            17         5/1/99

Robert J. Evans     74                         Retired miner          8,000
Secretary/Treasurer         9        5/1/99
  and Director             17        5/1/99

Marvin W. Farmer    68                         Retired educator       7,000
Vice President             16        5/1/99
  and Director             21        5/1/99

Joseph Zinger       59                         Asst. Superintendent   1,000
Director                    6        5/1/99

Terry McConnaughey  63                         Ret. Law Enforcement  56,457
Director                    2        5/1/99

Wayne Hohman        59                         Retired educator      20,000
Director                    2        5/1/99
</TABLE>
     (b)  There are no other significant employees of the issuer.
     (c)  There are no family relationships among the directors.
     (d)  There has been no involvement by the directors in any legal 
          proceedings during the past 5 years involving:
          (1)  Bankruptcy;
          (2)  Conviction in a criminal proceedings;
          (3)  An order, judgment, or decree, limiting his involvement in any 
               type of business, securities or commodities law;
          (4)  Violation of a federal or state securities or commodities law.














Document page 8 of 19
<PAGE>

                            SILVER BUTTE MINING COMPANY
                             FORM 10-KSB ANNUAL REPORT
                                 August 31, 1998
*******************************************************************************

ITEM 9.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; 
         COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT. (continued)

Compliance with Section 16(a) of the Exchange Act.

     Officers, Directors, and beneficial owners of 10% or more of the issuer's 
Common Stock that failed to file on a timely basis the reports required by 
section 16(a) of the Exchange Act based on a review of Forms 3, 4, and 5:

None

ITEM 10.  EXECUTIVE COMPENSATION.

     The following table sets forth, for the fiscal years ended August 31, 
1998, 1997, and 1996, compensation paid by the issuer to the President, and 
Secretary/Treasurer and paid by Iron Mask Mining Company to the 
Secretary/Treasurer for work performed for the benefit of the issuer.  The 
issuer reimbursed Iron Mask Mining Company for its payments on the issuer's 
behalf in 1997 and 1996.  These are the  only officers that received 
compensation in any of these years.  The issuer has provided no stock options, 
warrants, or stock appreciation rights. There are no other employment contracts
or incentive pay agreements with the officers, who are paid on an hourly basis 
for work performed according to the terms and rates approved by the Board of 
Directors.
<TABLE>
                                          Long Term
                    Annual Compensation   Compensation           
Name and            -------------------   ---------------------  All Other
Principal Position  Year     Salary       Bonus         Awards   Compensation
- ------------------  ------   ----------   ----------   --------  -------------
<C>                 <S>      <S>          <S>          <S>       <S>
R. Richard Rice     1998     $4,970          0             0           0
  President         1997      2,210          0             0           0
                    1996          0          0             0           0

Robert J. Evans     1998     $  825          0             0           0
  Secretary/        1997      1,350          0             0           0
  Treasurer         1996      2,445          0             0           0
</TABLE>
     Compensation of Directors:  Each director receives $30 for each Board of 
Directors or committee meeting that the director attends.














Document page 9 of 19
<PAGE>

                            SILVER BUTTE MINING COMPANY
                             FORM 10-KSB ANNUAL REPORT
                                 August 31, 1998
*******************************************************************************

ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

     (a)  Security ownership of certain beneficial owners:  No person of 
          record is known to own more than 5% of the registrant's Common Stock.

     (b)  Security ownership of management:  
<TABLE>
                   Name and address        Amount and Nature          Percent
Title of Class     of Beneficial Owner     of Beneficial Ownership    of Class
- -----------------  ----------------------  -------------------------  ---------
<C>                <S>                     <S>                        <S>
Common Stock        R. Richard Rice                  29,000             0.37%
                    1314 J Street, Apt. B
                    Eureka, CA  95501

Common Stock        Robert J. Evans                   8,000             0.10%
                    P.O. Box 178
                    Ponderay, ID  83852                         

Common Stock        Directors and                   121,457             1.55%
                    Executive Officers
                    as a Group
</TABLE>
     (c)  There are no contractual arrangements known to issuer that may result 
          in a change in control of issuer.


ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

     None

ITEM 13.  EXHIBITS AND REPORTS ON FORM 8-K.

     (a)  Exhibits and index of exhibits:
     
          None
          
     (b)  No reports on Form 8-K were filed during the last quarter of the 
          fiscal year ended August 31, 1998.
















Document page 10 of 19
<PAGE>

                            SILVER BUTTE MINING COMPANY
                             FORM 10-KSB ANNUAL REPORT
                                 August 31, 1998
*******************************************************************************
                                    SIGNATURES
*******************************************************************************

     In accordance with Section 13 or 15(d) of the Exchange Act, the 
registrant caused this report to be signed on its behalf by the undersigned, 
thereunto duly authorized.

SILVER BUTTE MINING COMPANY
(Registrant)

By: /s/ R. Richard Rice               Date:     January 15, 1999      
- ---------------------------------          ---------------------------
R. Richard Rice              
Title:  President

     In accordance with the Exchange Act of 1934, this report has been signed 
below by the following persons on behalf of the registrant and in the 
capacities and on the dates indicated.

Signature                Title                              Date
- -----------------------  ---------------------------------  ----------------
/s/ R. Richard Rice      President (Principal Executive     January 15, 1999
R. Richard Rice             and Accounting Officer)
                            and Director

/s/Robert J. Evans       Secretary/Treasurer (Principal     January 15, 1999
Robert J. Evans             Financial Officer)
                            and Director

/s/Marvin W. Farmer       Vice President                    January 15, 1999
Marvin W. Farmer            and Director 

/s/Joseph Zinger          Director                          January 15, 1999
Joseph Zinger                 

/s/Terry McConnaughey     Director                          January 15, 1999
 Terry McConnaughey

                          Director                          January 15, 1999
Wayne Hohman
















Document page 11 of 19
<PAGE>

                            SILVER BUTTE MINING COMPANY
                             FORM 10-KSB ANNUAL REPORT
                                 August 31, 1998
*******************************************************************************

INDEX TO FINANCIAL STATEMENTS
<TABLE>
                                                                     Page
                                                                     Number
                                                                     ------
<C>                                                                  <S>
Balance Sheets, August 31, 1998, and 1997 . . . . . . . . . . . . . .  F2

Income Statements for the years ended August 31, 1998, and 1997 . . .  F3

Cash Flow Statements for the years ended August 31, 1998, and 1997  .  F4

Statements of Changes in Stockholders' Equity for the years ended 
     August 31, 1998, and 1997  . . . . . . . . . . . . . . . . . . .  F5

Notes to Financial Statements   . . . . . . . . . . . . . . . . . . .  F6 - F8
</TABLE>




































                                                F1

Document page 12 of 19
<PAGE>
SILVER BUTTE MINING COMPANY
BALANCE SHEETS
August 31, 1998, and 1997

<TABLE>
                                                         1998          1997
                                                     -----------   ------------
<C>                                                  <S>           <S>
                                      ASSETS
CURRENT ASSETS
     Cash and cash equivalents                       $      480    $    84,297
     Certificate of deposit for State lease               5,000          5,000
     Marketable securities                               70,336             --
     Accounts receivable                                  1,091          1,092
     Prepaid expenses                                       512             --
                                                     -----------   ------------
          TOTAL CURRENT ASSETS                           77,419         90,389

PROPERTY, PLANT & EQUIPMENT
     Properties                                           3,000          3,000
     Equipment and machinery                             19,704         19,704
     Accumulated depreciation                           (19,704)       (19,704)
                                                     -----------    -----------
                                                          3,000          3,000
                                                     -----------    -----------
          TOTAL ASSETS                               $   80,419     $   93,389
                                                     ===========    ===========

                       LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES
     Accounts payable                                $    2,660     $    7,910
                                                     -----------    -----------
          TOTAL CURRENT LIABILITIES                       2,660          7,910

SHAREHOLDERS' EQUITY
     Capital stock, $.05 par value
        per share, authorized 10,000,000
        shares, issued and outstanding
        7,828,748 shares                                391,437        391,437
     Additional paid-in capital                         392,953        392,953
     Accumulated deficit                               (706,631)      (698,911)
                                                     -----------    -----------
           TOTAL SHAREHOLDERS' EQUITY                    77,759         85,479
                                                     -----------    -----------
           TOTAL LIABILITIES AND SHAREHOLDERS'
              EQUITY                                 $   80,419     $   93,389
                                                     ===========    ===========
</TABLE>









The accompanying notes are an integral part of these financial statements.

                                         F2
Document page 13 of 19
<PAGE>
SILVER BUTTE MINING COMPANY
INCOME STATEMENTS
For the Years Ended August 31, 1998, and 1997


<TABLE>
                                                         1998          1997
                                                     -----------   ------------
<C>                                                  <S>           <S>
REVENUES
     Interest income                                 $    1,103    $     4,767
     Dividend income                                      2,836             --
     Sale of rock                                           900          1,137
     Miscellaneous other income                              --            339
                                                     -----------    -----------
          Total revenue                                   4,839          6,243
                                                     -----------    -----------

EXPENSES
     Wages and other compensation                         6,335          3,949
     Professional services                                2,860          3,860
     Taxes and insurance                                  1,500            613
     Rent                                                   723            200
     Office expense                                         644            546
     Miscellaneous                                          497            780
                                                     -----------    -----------
          Total expenses                                 12,559          9,950
                                                     -----------    -----------

INCOME (LOSS) BEFORE INCOME TAXES                        (7,720)        (3,707)

INCOME TAXES                                                 --             --
                                                     -----------    -----------

NET INCOME (LOSS)                                    $   (7,720)    $   (3,707)
                                                     ===========    ===========
Income (Loss) per Share of Common Stock
     Outstanding                                      $ (0.0010)    $  (0.0005)
                                                     ===========    ===========

Weighted Average Number of Common Shares
     Outstanding                                      7,828,748      7,828,748
                                                     ===========    ===========
</TABLE>














The accompanying notes are an integral part of these financial statements.

                                          F3
Document page 14 of 19
<PAGE>
SILVER BUTTE MINING COMPANY
STATEMENT OF CASH FLOWS
For the Years Ended August 31, 1998, and 1997


<TABLE>
                                                         1998          1997
                                                     -----------   ------------
<C>                                                  <S>           <S>
CASH FLOWS FROM OPERATING ACTIVITIES
     Net Loss                                        $   (7,720)   $    (3,707)
     Adjustments to reconcile net income to net      
        cash provided by (used in) operating 
        activities:
           Increase (decrease) in payables               (5,250)         5,670
           Decrease (increase) in prepaid expenses         (512)         2,240
           Decrease (increase) in receivables                 1           (996)
                                                     -----------   ------------
                Net cash provided by (used in)
                   operating activities                 (13,481)         3,207
                                                     -----------   ------------

CASH FLOWS FROM INVESTING ACTIVITIES
     Cash invested in marketable securities             (75,000)            --
     Dividends received and reinvested in
          marketable securities                          (2,836)            --
     Marketable securities redeemed                       7,500             --
                                                     -----------   ------------
                Net cash used in
                   investing activities                 (70,336)            --
                                                     -----------   ------------

NET INCREASE (DECREASE) IN CASH AND CASH 
   EQUIVALENTS                                          (83,817)         3,207

Cash and Cash Equivalents at Beginning of Year           84,297         81,090
                                                     -----------   ------------

Cash and Cash Equivalents at End of Year             $      480    $    84,297
                                                     ===========    ===========
</TABLE>


















The accompanying notes are an integral part of these financial statements.

                                          F4
Document page 15 of 19
<PAGE>
SILVER BUTTE MINING COMPANY
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
For the Years Ended August 31, 1998, and 1997

<TABLE>

                       Common Stock           
                 ------------------------   Additional    Accum-
                   Number        Par        Paid-in       ulated
                   Of Shares     Value      Capital       Deficit       Total
                 -----------  -----------  -----------  -----------  -----------
<C>              <S>          <S>          <S>          <S>          <S>

Balances, 
August 31, 1996    7,828,748  $  391,437   $  392,953   $ (695,204)  $   89,186 

Net Loss                  --          --           --       (3,707)      (3,707)
                 -----------  -----------  -----------  -----------  -----------
Balances,
August 31, 1997    7,828,748     391,437      392,953     (698,911)      85,479

Net Loss                  --          --           --       (7,720)      (7,720)
                 -----------  -----------  -----------  -----------  -----------
Balances,
August 31, 1998    7,828,748  $  391,437   $  392,953   $ (706,631)  $   77,759
                 ===========  ===========  ===========  ===========  ===========

</TABLE>






























The accompanying notes are an integral part of these financial statements.

                                          F5
Document page 16 of 19
<PAGE>

SILVER BUTTE MINING COMPANY
NOTES TO FINANCIAL STATEMENTS
August 31, 1998, and 1997
*******************************************************************************

Note 1.  COMPANY BUSINESS

     The Company was incorporated under the laws of the State of Idaho on 
January 19, 1965, and was in the exploratory mining stage from its inception 
until it decided to abandon its status as a development stage enterprise by 
ceasing all exploration activities in 1994.  The Company's exploration efforts 
developed no commercial ore deposits, and all capitalized mining costs were 
written off.  The Company continues to search for business opportunities in the 
mining industry, and will also investigate opportunities in other industries.  
The Company's meager financial resources severely limit its ability to carry 
out the type of exploration activity that it performed in past years, and the 
Company's management considers it unlikely that the Company will obtain 
additional funding with which to undertake such exploration.

Note 2.  ACCOUNTING POLICIES

     The preparation of financial statements in conformity with generally 
accepted accounting principles requires the Company's management to make 
estimates and assumptions that affect the reported amounts of assets and 
liabilities and disclosure of contingent assets and liabilities at the dates 
of the financial statements and the reported amounts of revenues and expenses 
during the reporting periods.  Actual results may differ from those estimates.


     The significant accounting principles and practices of the Company are 
as follows:
     
     a.  The financial statements are prepared on the accrual basis of 
         accounting.
     b.  Properties, equipment, and machinery are stated at cost.
     c.  Depreciation of machinery and equipment was computed using straight 
         line and accelerated methods of depreciation.
     d.  The Company considers cash equivalents to be highly liquid 
         investments with an original maturity of three months or less.
     e.  Accounting for income taxes is discussed in Note 5.
     f.  Earnings per share are computed using the weighted average number 
         of shares outstanding.
          
















                                           F6
 
Document page 17 of 19
<PAGE>
SILVER BUTTE MINING COMPANY
NOTES TO FINANCIAL STATEMENTS
August 31, 1998, and 1997
*******************************************************************************

Note 3.  MARKETABLE SECURITIES

     The Company has invested in certain money market fund equity securities 
which it considers as available for sale according to Statement of Financial 
Accounting Standards (SFAS) 115.  Unrealized holdings gains and losses on such 
securities are not expected, but will be excluded from earnings and reported as 
a separate component of shareholders' equity, if gains or losses occur.  The 
cost of these marketable equity securities, when sold, will be determined by 
the specific identification method.

     The fair value of these securities, in accordance with SFAS 107, is 
considered to be the same as their cost, based on quoted market prices.   

Note 4.  PROPERTIES

     The Company owns mining properties consisting of the mineral rights to 
eleven patented mining claims covering approximately 165 acres and one acre 
of deeded land near Mirror Lake in Bonner County, Idaho.  The Company is also 
the lessee of a parcel of State of Idaho land which is more fully described 
in Note 4.

     On July 31, 1996, the Company sold the approximately seven acre Roof 
Tunnel Claim for $61,500 and recorded a gain of $39,372.
 
     The book values of the Company's properties owned are:
<TABLE>
        <C>                                                     <S>
        Mineral rights to eleven patented mining claims         $1,100
        One acre of deeded land near Mirror Lake                 1,900
                                                                ------
                    Total book value                            $3,000
                                                                ======
</TABLE>

Note 5.     MINERAL LEASE  

          The Company holds a mineral lease from the State of Idaho on 
approximately 200 acres of land in Bonner County, Idaho.  The lease is dated 
January 1,1998, has a 10 year life that expires on December 31, 2007, and is 
renewable at the Company's option for another 10 years.  The Company may 
surrender the lease by  providing the Idaho Department of Lands a written 
notice 30 days prior to its intended surrender date.  The minimum annual 
rent is $200 per year.  The Company is also required to prepay a minimum 
royalty of $500 per year for the first five years of the lease, and $1,000 
per year for the second five years of the lease.  The total minimum rent 
commitment over the next five years is $3,500 if the Company does not 
surrender the lease prior to the fifth year.  The lease's production royalty 
rates are 5% of net smelter returns for metalliferous minerals, and $.50 per 
cubic yard of waste rock.  Production from the lease has been limited to small 
amounts of waste rock.  The Company has provided a $5,000 certificate of 
deposit in favor of the State in lieu of a conditional bond to assure the 
Company's compliance to the terms of the lease.


                                      F7

Document page 18 of 19
<PAGE>

SILVER BUTTE MINING COMPANY
NOTES TO FINANCIAL STATEMENTS
August 31, 1998, and 1997
*******************************************************************************

Note 6.  INCOME TAXES

     The Company had at August 31, 1998, $295,941 of net operating loss 
carryovers for Federal income tax purposes that expire on August 31 of the 
years shown below:
<TABLE>
          <C>          <S>                 <S>             <S>
          2001         2,299               2008            $269,988
          2002         3,786               2009               2,989
          2003         2,922               2012               3,646
          2006         1,892               2013               7,657
          2007         762                                 --------
                                        Totals             $295,941
                                                           ========
</TABLE>

     The Company accounts for income taxes in accordance with FAS No. 109.  
This statement establishes the criteria to be used for recognizing deferred 
tax assets and deferred tax liabilities.  These assets and liabilities result 
from temporary differences between tax expense or benefit calculated for tax 
reporting purposes and the tax expense or benefit calculated for financial 
reporting purposes.  The Company has no deferred tax liabilities.  A deferred 
tax asset for the remaining net operating loss carryovers is fully reserved 
because management does not believe that it is more likely than not that the 
carryovers will be utilized, and because it is uncertain if the Company will 
realize any future taxable income.

Note 7.  COMMITMENTS AND CONTINGENCIES

     The Company sold a seven acre parcel of land in the fiscal year ended 
August 31, 1996, that contained mine waste rock and mill tailings.  The 
Company believes there is a remote possibility that this property may require 
some cleanup, and an even more remote possibility that the Company may be 
required to participate in the cost of such a cleanup, which the Company 
estimates would be less than $10,000.
















                                            F8

Document page 19 of 19
<PAGE>

<TABLE> <S> <C>


<ARTICLE> 5

<LEGEND>
This schedule contains summary financial information extracted from 
the issuer's financial statements at August 31, 1998, (Unaudited) and 
is qualified in its entirety by reference to such financial statements.
</LEGEND>

        
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          AUG-31-1998
<PERIOD-END>                               AUG-31-1998
<CASH>                                             480
<SECURITIES>                                    70,336
<RECEIVABLES>                                    1,091
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                77,419
<PP&E>                                          22,704
<DEPRECIATION>                                  19,704
<TOTAL-ASSETS>                                  80,419
<CURRENT-LIABILITIES>                            2,660
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       391,437
<OTHER-SE>                                    (313,678)
<TOTAL-LIABILITY-AND-EQUITY>                    80,419
<SALES>                                              0
<TOTAL-REVENUES>                                 4,839
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                12,559
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                 (7,720)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             (7,720)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    (7,720)
<EPS-PRIMARY>                                   (0.001)
<EPS-DILUTED>                                   (0.001)

        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission