ATLANTIC COAST AIRLINES INC
10-Q, 1996-08-12
AIR TRANSPORTATION, SCHEDULED
Previous: SODAK GAMING INC, 10-Q, 1996-08-12
Next: LEGG MASON INVESTORS TRUST INC, 497, 1996-08-12





                                   
                  SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, D.C. 20549
                                   
                               FORM 10-Q
                                   
                                   
  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                         EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1996

Commission file number 0-21976

                     ATLANTIC COAST AIRLINES, INC.
        (Exact name of registrant as specified in its charter)

              Delaware                               13-3621051
     (State or other jurisdiction of              (I.R.S. Employer
     incorporation or organization)             Identification No.)
                                   
     One Export Drive, Sterling, Virginia            20164
     (Address of principal executive offices)     (Zip Code)

Registrant's telephone number, including area code:  (703) 406-6500

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.

                    Yes   X        No

As of July 31, 1996, there were 8,476,743 shares of common stock, par
value $.02 per share, outstanding.

Part I.  Financial Information
         Item 1. Financial Statements
                                       Atlantic Coast Airlines, Inc.
                                                      and Subsidiary
                                         Consolidated Balance Sheets
<TABLE>
<CAPTION>
                                                   June 30, December 31,
(In thousands except for share data and par            1996        1995
values)                                         (Unaudited)
<S>                                           <C>          <C>
Assets                                                     
Current:                                                            
    Cash and cash equivalents                    $12,741     $ 8,396
    Accounts receivable, net                      19,771      14,607
    Expendable parts and fuel inventory,           1,595       1,850
net
    Prepaid expenses and other current             2,584       1,758
assets
      Total current assets                        36,691      26,611
Property and equipment, net of accumulated                           
depreciation and amortization                     15,359      15,513
Preoperating costs, net of accumulated                               
amortization                                         343         462
Intangible assets, net of accumulated               2,867       2,864
amortization
Deferred tax asset                                 1,500       1,500
Other assets                                         428         549
      Total assets                               $57,188     $47,499
Liabilities and Stockholders' Equity                                
Current:                                                            
    Accounts payable                             $ 3,786     $ 3,532
    Line of credit with financial                  3,640           -
institution
    Current portion of long-term debt              1,072       1,214
    Current portion of capital lease               1,231       1,192
obligations
    Accrued liabilities                           16,656      16,121
      Total current liabilities                   26,385      22,059
Long-term debt, less current portion               2,733       3,260
Capital lease obligations, less current            3,497       3,794
portion
Other liabilities                                    396           -
      Total liabilities                           33,011      29,113
Commitments and contingencies                                       
Redeemable Series A cumulative convertible                           
preferred stock, $.02 par                                           
value,(liquidation preference of $3,825)               -       3,825
shares authorized 8,000; shares issued and
outstanding 3,825 in 1995
Stockholders' equity:                                                
Common stock: $.02 par value per share;                              
shares authorized 17,000,000; shares issued                         
8,480,577 in 1996 and 8,356,411 in 1995              170         167
Class A common stock: nonvoting; par value;                          
$.02 stated value per share; shares                                 
authorized 6,000,000; no shares issued or              -           -
outstanding
Additional paid-in capital                         37,060      36,774
Less: Common stock in treasury, at cost,                              
12,500 shares                                      (125)        (125)
Accumulated deficit                             (12,928)     (22,255)
      Total stockholders' equity                  24,177      14,561
      Total liabilities and stockholders'        $57,188     $47,499
equity
  See accompanying notes to the consolidated financial statements.
</TABLE>
                                     Atlantic Coast Airlines, Inc.
                                                    and Subsidiary
                             Consolidated Statements of Operations
                                                       (Unaudited)
<TABLE>
<CAPTION>
                                           Three months        Six months    
                                          ended June 30,     ended June 30,
(In thousands except for earnings per       1996      1995     1996     1995
share data)
<S>                                           <C>       <C>       <C>       <C>
Revenues:                                                                   
  Passenger                               $49,566  $40,680  $86,696  $70,633
  Other                                       800      725    1,526    1,452
     Total revenues                        50,366   41,405   88,222   72,085
                                                                                 
Operating expenses:                                                              
  Salaries and related costs               11,349    9,951   22,000   19,340
  Aircraft fuel                             4,209    3,197    7,903    6,192
  Aircraft maintenance and materials        4,323    3,733    7,985    7,936
  Aircraft rentals and landing fees         8,518    6,965   16,478   13,822
  Traffic commissions and related fees      7,713    7,148   13,765   12,363
  Depreciation and amortization               648      527    1,289    1,070
  Other                                     4,566    4,201    8,907    8,468
  Restructuring reversals                    (164)       -     (426)       -
     Total operating expenses              41,162   35,722   77,901   69,191
                                                                                 
Operating income                            9,203    5,683   10,321    2,894
                                                                                 
Other income (expense):                                                          
Interest expense                                  (306)    (562)    (549)    (959)
Interest income                                     22        -       46        4
Other (expense)                                     (9)        -      (9)        -
     Total other expense                     (292)    (562)    (512)    (955)
                                                                                 
    Income before income tax provision      8,911     5,121   9,809    1,939
Income tax provision                               446        -      482        -
                                                                                 
Net income                                      $8,464   $5,121   $9,327   $1,939
                                                                                 
Earnings per common and common equivalent                                        
              -primary                          $0.94     $0.58    $1.04    $0.21
              -fully diluted                    $0.94     $0.52    $1.04    $0.20
Weighted average common and common equivalent                                    
shares:
              -primary                          9,005     8,675    8,964    8,560
              -fully diluted                    9,005     9,990    8,968    8,800
 See accompanying notes to the consolidated financial statements.
</TABLE>
                                                                    
                                       Atlantic Coast Airlines, Inc.
                                                      and Subsidiary
                               Consolidated Statements of Cash Flows
                                                         (Unaudited)
                                                                    
<TABLE>
<CAPTION>
Six months ended June 30,                                           
(In thousands)                                      1996        1995
Cash flows from operating activities:                      
<S>                                                 <C>         <C>
   Net income                                          $9,327      $1,939
   Adjustments to reconcile net income to net cash                       
provided by operating activities:
     Depreciation and amortization                      1,292       1,070
     Provision for uncollectible accounts                  30         170
     Amortization of finance costs                    14           -
      Changes in operating assets and                               
liabilities:
       Accounts receivable                        (5,194)     (4,353)
       Expendable parts and fuel inventory           255         907
       Prepaid expenses and other current           (826)      3,564
assets
       Accounts payable                              254        (696)
       Accrued liabilities                           870        (636)
Net cash provided by operating activities          6,022       1,965
Cash flows from investing activities:                               
   Purchase of property and equipment               (697)     (2,530)
   Proceeds from sales of fixed assets                16       3,715
   Decrease in deposits                              121          62
   Increase in intangible assets                    (107)          -
Net cash (used in) provided by investing            (667)      1,247
activities
Cash flows from financing activities:                               
   Proceeds from issuance of long-term debt            -       4,300
   Payments of long-term debt                       (668)       (565)
   Payments of capital lease obligations            (506)       (369)
   Net increase (decrease) in lines of credit      3,640      (6,357)
   Deferred credits                                  396           -
   Proceeds from exercise of stock options           288          53
   1995 cumulative preferred dividends paid in      (335)          -
1996
   Redemption of Series A cumulative                                
convertible            preferred stock            (3,825)          -
Net cash used in financing activities             (1,010)     (2,938)
Net increase in cash and cash equivalents          4,345         274
Cash and cash equivalents, beginning of period     8,396       2,290
Cash and cash equivalents, end of period         $12,741      $2,564
    See accompanying notes to the consolidated financial statements.
</TABLE>
             ATLANTIC COAST AIRLINES, INC. AND SUBSIDIARY
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    (Information as of June 30, 1996, and for the six months ended
                     June 30, 1996, is unaudited)
                                   
1.   BASIS OF PRESENTATION

The  consolidated  financial statements included  herein  have  been
prepared by Atlantic Coast Airlines, Inc. ("ACAI") and its subsidiary,
Atlantic  Coast Airlines, (together, the "Company"), without  audit,
pursuant to the rules and regulations of the Securities and Exchange
Commission. The information furnished in the consolidated  financial
statements  includes normal recurring adjustments and  reflects  all
other adjustments, including restructuring charges reversals and other
out  of period adjustments, which are, in the opinion of management,
necessary  for  a  fair presentation of such consolidated  financial
statements. Results of operations for the six month period presented
are not necessarily indicative of the results to be expected for the
year  ending  December  31, 1996. Certain information  and  footnote
disclosures normally included in the consolidated financial statements
prepared in accordance with generally accepted accounting principles
have been condensed or omitted pursuant to such rules and regulations,
although  the Company believes that the disclosures are adequate  to
make  the  information presented not misleading. These  consolidated
financial  statements  should  be  read  in  conjunction  with   the
consolidated financial statements, and the notes thereto, included in
the Company's Annual Report on Form 10-K for the year ended December
31, 1995.

2.   EARNINGS PER SHARE

Earnings per share is based on the weighted average number of common
shares  and  dilutive  common  stock  equivalents  outstanding.  The
redeemable Series A cumulative convertible preferred stock  did  not
factor into the earnings per share computation for the current quarter
or the year to date because it was redeemed on March 29, 1996.

For the second quarter of 1995, the result of the fully diluted common
stock  equivalents  evaluation  is dilutive,  therefore  net  income
available  for common shareholders reflects the elimination  of  the
dividend  requirements for the convertible preferred stock  and  the
related  interest expense for the convertible debt while the average
number  of  shares  of  common stock and  common  stock  equivalents
outstanding are increased. For the six months ended June 30, 1995, the
result  of this evaluation is antidilutive, therefore the net income
available  for primary and fully diluted earnings per share  is  the
same.



3.  PROPERTY AND EQUIPMENT

Property and equipment consist of the following:
<TABLE>
<CAPTION>
                                               June 30,  December 31,
(In thousands)                                    1996          1995
<S>                                        <C>          <C>
Improvements to aircraft                      $  2,328      $  2,210
Flight equipment, primarily rotable parts       12,380        11,978
Maintenance and ground equipment                 3,523         3,267
Computer hardware and software                   1,271         1,178
Furniture and fixtures                             287           272
Leasehold improvements                             501           465
                                                20,290        19,370
Less:  Accumulated depreciation and                                     
amortization                                     4,931         3,857
                                               $15,359       $15,513
</TABLE>

4.  ACCRUED LIABILITIES

Accrued liabilities consist of the following:
<TABLE>
<CAPTION>
                                               June 30,  December 31,
(In thousands)                                    1996           1995
<S>                                       <C>           <C>
Accrued payroll and employee benefits          $ 5,825       $ 4,554
Air traffic liability                            2,762         2,690
Interest                                            75            99
Aircraft rents                                     564           583
Reservations and handling                        1,941         2,155
Engine overhaul costs                            2,818         2,242
Fuel                                               805           831
Other                                            1,866          2,967
                                               $16,656       $16,121
</TABLE>

5.  DEBT

The  Company  redeemed $3.8 million in Series A cumulative convertible
preferred  stock on March 29, 1996. The preferred stock was issued  to
JSX  Capital  Corporation ("JSX"), a subsidiary of British  Aerospace,
Inc.  in  December  1994 as part of a $20 million financing  agreement
consisting  of  an  equity  investment and available  borrowings.  The
preferred stock was convertible into common stock at the option of JSX
at any time on or after September 15, 1997.


6.  INCOME TAXES

The  Company's estimated effective tax rate for the second quarter  of
1996  was 5%. This rate is significantly lower than the statutory rate
due  to  the  expected utilization of net operating loss carryforwards
and  other  tax  credits. A significant increase in  projected  pretax
income  would  be  the primary reason for any future revision  in  the
estimated effective tax rate.

7.  RESTRUCTURING CHARGES

In  1994 the Company commenced a major restructuring plan.  The  basis
of  the  plan  was  to simplify the fleet by eliminating  the  Embraer
Brasilia   EMB-120  ("EMB-120")  and  deHavilland  Dash-8   ("Dash-8")
aircraft  fleets  in conjunction with the elimination of  unprofitable
routes,  the consolidation of maintenance bases and other cost  saving
measures.

The  Company  concluded  the accounting for the EMB-120  restructuring
plan  as of December 31, 1995 and the Dash-8 restructuring plan as  of
June  30, 1996. There are no remaining reserves related to the EMB-120
or Dash-8 restructuring and all obligations have been satisfied.

During   the  first  quarter  of  1996  the  Company  reversed  excess
restructuring  reserves  of  approximately  $0.3  million  related  to
estimated return provisions, unused aircraft ferrying reserves,  legal
fees, and other miscellaneous items. During the second quarter of 1996
the  Company reversed remaining unused restructuring reserves of  $0.2
million  related to the sale of surplus parts inventory  to  Mesa  Air
Group,  Inc.,  ("Mesa")  and  the closure of  the  Dash-8  maintenance
facility in Stewart/Newburg, New York.

     Item 2.   Management's Discussion and Analysis of Financial
               Condition and Results of Operations

Results of Operations

                   Second Quarter Operating Results
<TABLE>
<CAPTION>
                                                           Favorable
                                                          (Unfavorable)
 Three months ended June 30,               1996    1995     % Change
 <S>                                    <C>      <C>      <C>
 Revenue passenger miles (RPM's)         96,679   92,322         4.7%
 (000's)
 Available seat miles (ASM's) (000's)   196,870  176,887        11.3%
 Passenger load factor                    49.1%    52.2%     (3.1 pts)
 Revenue passengers carried             396,089  372,529         6.3%
 Average yield per RPM (cents)           $0.513   $0.441        16.4%
 Cost per ASM (cents) <F1>               $0.210   $0.202       (3.9%)
 Average passenger trip length              244      248       (1.5%)
 (miles)
 Break-even passenger load factor <F2>    40.2%    44.9%       4.7 pts
<FN>
<F1>
"Cost per available seat mile" represents total operating expenses (in
1996, before reversal of restructuring charges) divided by available
seat miles.
<F2>
"Break-even passenger load factor" represents the percentage of
available seat miles which must be flown by revenue passengers for the
airline to break-even after operating expenses (in 1996, before
reversal of restructuring charges).
</FN>
</TABLE>

<TABLE>
<CAPTION>
Aircraft in service at June 30:              1996      1995
<S>                                     <C>        <C>
  British Aerospace Jetstream-32 ("J-          29        30
32")
  British Aerospace Jetstream-41 ("J-          28        24
41")
                                                           
 Total aircraft                                57        54
</TABLE>

Comparison of three months ended June 30, 1996, to three months ended
June 30, 1995.

           In  the second quarter of 1996 the Company had consolidated
net  income of $8.5 million compared to net income of $5.1 million  in
the  second  quarter of 1995. The improvement in financial performance
resulted primarily from 21.6% more revenue generated largely by higher
yields. This was partially offset by an increase in operating expenses
of  15.2%,  largely reflecting an increase in the level of operations,
increased cost of fuel and costs related to more revenue and profits.

           Total revenue increased approximately $9.0 million or 21.6%
during the second quarter of 1996 over the same quarter in 1995.  This
increase was due to a 6.3% increase in revenue passengers carried  and
increases in fares in the Company's markets.  In the second quarter of
1996  average  yield increased 7.2 cents per RPM, or  16.4%,  to  51.3
cents  versus  44.1  cents  in  1995  reflecting  improvement  in  the
Company's  yield management and the effect of industry fare increases.
The average fare per passenger in the second quarter of 1996 increased
14.6% compared to the second quarter of 1995. Management believes that
the  industry  fare increases resulted in part from the expiration  of
the  aviation  trust  fund tax, also known as  the  "ticket  tax",  on
December  31,  1995. The amount of the increases due  to  this  factor
cannot  be determined, nor can the impact on revenue that will  result
from  reinstatement of the tax. Revenue passenger miles increased 4.7%
while  ASM's  increased  11.3%, resulting in a  3.1  percentage  point
decrease in load factor from 52.2% to 49.1%.

           Salaries and related costs increased $1.4 million or  14.0%
in  the  second quarter of 1996 versus the same period  in  1995.  The
increased  expenses are largely a result of additional salary  expense
for  flight  and ground personnel associated with a 9.0%  increase  in
block hours flown, profit sharing program costs of approximately  $1.0
million  in the second quarter of 1996 compared to approximately  $0.6
million  in the second quarter of 1995, and contractual wage increases
for flight attendants.

           Aircraft fuel expense increased approximately $1.0  million
or  31.7% in the second quarter of 1996 compared to the second quarter
of  1995. The increase in fuel expense resulted primarily from a  9.0%
increase  in  block hours and a 16.2% increase in the total  cost  per
gallon  of  fuel.  The  cost increase in the second  quarter  of  1996
resulted from both higher fuel prices and the 4.3 cent per gallon fuel
tax imposed in October of 1995. Aircraft fuel prices fluctuate with  a
variety  of factors, including the price of oil, and future  increases
or  decreases  cannot  be predicted with a high degree  of  certainty.
There  can  be no assurance that further increases will not  adversely
affect the Company's operating costs.

            Aircraft   maintenance  and  materials  expense  increased
approximately  $0.6  million or 15.8% in the second  quarter  of  1996
compared to the second quarter of 1995. The increase resulted  largely
from  the  maintenance of an average of six additional J-41  aircraft,
offset  by  favorable adjustments of $0.3 million related to  aircraft
parts  inventory and the recording of credits from engine and aircraft
manufacturers.

           Aircraft  rentals and landing fees increased  approximately
$1.6  million or 22.3% in the second quarter of 1996 compared  to  the
second  quarter of 1995. The increase resulted from rent  and  landing
fees  associated with an average of six additional J-41  aircraft,  as
well as increases in landing fee rates.

          Traffic commissions and related fees increased approximately
$0.6  million  or 7.9% in the second quarter of 1996 compared  to  the
second  quarter  of  1995.  The increase is attributable  to  a  21.8%
increase  in passenger revenue, a 6.3% increase in revenue  passengers
and  a  contractual rate increase in the program fees paid to  United.
The increase was offset by a decrease in the effective commission rate
as a result of the commission cap on travel agency tickets implemented
by  the  industry in 1995 and the introduction by United in  September
1995 of electronic tickets.

           Depreciation and amortization increased approximately  $0.1
million  or 23.0% in the second quarter of 1996 compared to  the  same
period in 1995. The increase results primarily from the acquisition of
additional rotable spare parts and computer equipment since the second
quarter of 1995.

          The total of other operating expenses increased $0.4 million
or  8.7%  in the second quarter of 1996 compared to the second quarter
of  1995.  Year  over year differences included an  increase  of  $0.2
million in glycol de-icing expense due to late invoices related to the
severe  winter weather, an increase in commissary expense  due  to  an
inventory  adjustment of $0.2 million, and an increase in  J-41  pilot
training  expense  of  $0.3  million. These increases  were  partially
offset  by  favorable adjustments of prior period accruals for  denied
boarding  compensation and passenger claims expense of  $0.3  million,
and  a  favorable adjustment in facilities rents of $0.2 million.  The
remaining components net to a unfavorable variance of $0.2 million.

           In  the second quarter of 1996 the Company reversed  excess
restructuring reserves of $0.2 million related to the Dash-8 aircraft.
The   reversal   consisted  of  reserves  for  restructuring   related
receivables  and  the  closure  of  the  Stewart/Newburg,   New   York
maintenance base. As of June 30, 1996 there are no remaining  reserves
related  to  the  EMB-120 or Dash-8 restructuring and all  obligations
have been satisfied.

            Total  operating  expenses  increased  approximately  $5.4
million during the second quarter of 1996 compared to the same  period
last  year,  largely  reflecting  an  11.3%  increase  in  ASM's,  due
primarily to the addition of an average of six J-41 aircraft. The cost
per  available  seat  mile increased from 20.2  cents  in  the  second
quarter  of 1995 to 21.0 cents in the same period 1996. The  increased
cost  per available seat mile reflects the increased costs in aircraft
rentals, wages, and fuel.

           The  Company's estimated effective tax rate for the  second
quarter  of 1996 was 5% and is significantly lower than the  statutory
rate   due   to  the  expected  utilization  of  net  operating   loss
carryforwards  and  tax credits. A significant increase  in  projected
pretax  income would be the primary reason for any future revision  in
the estimated effective tax rate.



                     Six Months Operating Results
<TABLE>
<CAPTION>
                                                            Favorable
                                                           (Unfavorable
                                                                )
Six months ended June 30,                 1996      1995     % Change
<S>                                    <C>       <C>       <C>
Revenue passenger miles (RPM's)         169,431   162,730          4.1%
(000's)
Available seat miles (ASM's) (000's)    370,625   352,218          5.2%
Passenger load factor                     45.7%     46.2%     (0.5 pts)
Revenue passengers carried              695,663   658,776          5.6%
Average yield per RPM (cents)            $0.512    $0.434         18.0%
Cost per ASM (cents) <F1>                $0.211    $0.196        (7.6%)
Average passenger trip length (miles)       244       247        (1.4%)
Break-even passenger load factor <F2>     40.5%     44.3%       3.8 pts
<FN>
<F1>
"Cost per available seat mile" represents total operating expenses (in
1996, before reversal of restructuring charges) divided by available
seat miles.
<F2>
"Break-even passenger load factor" represents the percentage of
available seat miles which must be flown by revenue passengers for the
airline to break-even after operating expenses (in 1996, before
reversal of restructuring charges).
</FN>
</TABLE>

  Comparison of six months ended June 30, 1996, to six months ended
  June 30, 1995.

          In the first six months of 1996 the Company had consolidated
net income of $9.3 million compared to a net income of $1.9 million in
the first six months of 1995. The improvement in financial performance
resulted  primarily from 22.4% additional revenue generated by  higher
yields  and  increased  revenue passengers,  partially  offset  by  an
increase  in operating expenses of 12.6%, largely reflecting increased
aircraft  rent due to additional aircraft, increased salary  expenses,
fuel  prices,  additional  passenger  related  costs,  profit  sharing
expenses,  and  increased  weather  related  costs.  The  increase  in
operating  expenses would have been greater except  for  restructuring
charge reversals and other out-of-period adjustments discussed below.

          Total revenue increased approximately $16.1 million or 22.4%
during the first six months of 1996 over the same period in 1995. This
increase  is due to a 5.6% increase in revenue passengers carried  and
increases  in fares in the Company's markets. In the first six  months
of  1996 average yield increased 7.8 cents per RPM, or 18.0%, to  51.2
cents  versus 43.4 cents reflecting improvement in the Company's yield
management and the effect of industry fare increases. The average fare
per  passenger  for  the  first six months  of  1996  increased  16.2%
compared to the first six months of 1995. Management believes that the
industry  fare increases resulted in part from the expiration  of  the
aviation  trust fund tax, also known as the "ticket tax", on  December
31,  1995.  The  amount of the increases directly due to  this  factor
cannot  be  determined. Revenue passenger miles increased  4.1%  while
ASM's  increased  5.2% leading to a 0.5 percentage point  decrease  in
load factor from 46.2% to 45.7%.

           Salaries and related costs increased $2.7 million or  13.8%
in  the  first six months of 1996 versus the same period in 1995.  The
increased  expenses  largely  reflect additional  salary  expense  for
flight  and ground personnel associated with a 6.5% increase in actual
block hours, profit sharing program costs of $1.6 million in the first
six months of 1996 compared to $0.6 million in the first six months of
1995, and contractual wage increases for flight attendants.

           Aircraft fuel expense increased approximately $1.7  million
or  27.6%  in the first six months of 1996 compared to the  first  six
months of 1995. The increase in fuel expense resulted primarily from a
6.5%  increase in block hours and an 18.6% increase in the total  cost
per  gallon of fuel. The cost increase in the first six months of 1996
resulted from both higher fuel prices and the 4.3 cent per gallon fuel
tax imposed in October of 1995. Aircraft fuel prices fluctuate with  a
variety  of factors, including the price of oil, and future  increases
or  decreases  cannot  be predicted with a high degree  of  certainty.
There  can  be no assurance that further increases will not  adversely
affect the Company's operating costs.

           Aircraft  maintenance and materials expense increased  $0.1
million or 0.6% in the first six months of 1996 compared to the  first
six months of 1995. This increase largely results from the addition of
an  average of seven J-41 aircraft offset by favorable adjustments  of
$0.3  million  from parts inventory adjustments and  credits  received
from manufacturers.

           Aircraft  rentals and landing fees increased  approximately
$2.7 million or 19.2% in the first six months of 1996 compared to  the
first  six  months  of 1995. The increase results primarily  from  the
addition of an average of seven additional J-41 aircraft. The increase
also  results  from more landings associated with a 7.1%  increase  in
departures, and increased landing fee rates.

          Traffic commissions and related fees increased approximately
$1.4 million or 11.3% in the first six months of 1996 compared to  the
first  six  months of 1995. The increase is attributable  to  a  22.7%
increase  in passenger revenue, a 5.6% increase in revenue  passengers
and  a  contractual rate increase in the program fees paid to  United.
The increase was offset by a decrease in the effective commission rate
as a result of the commission cap on travel agency tickets implemented
in  1995  and the introduction of electronic tickets. Segment  booking
fees increased primarily due to the greater number of transactions per
passenger  resulting from additional rebookings brought about  by  the
severe  winter weather on the East Coast during the first  quarter  of
1996.

           Depreciation and amortization increased approximately  $0.2
million or 20.5% in the first six months of 1996 compared to the  same
period in 1995. The increase results primarily from the acquisition of
additional rotable spare parts and computer equipment since June 1995.

          The total of other operating expenses increased $0.4 million
or  5.2%  in  the first six months of 1996 compared to the  first  six
months  of  1995. Year over year differences included an  increase  of
$0.5  million  in  glycol de-icing expense due to  the  severe  winter
weather,  an  increase  in  commissary expense  due  to  an  inventory
adjustment  of  0.2  million, and an increase in J-41  pilot  training
expense  of  $0.4  million. These increases were partially  offset  by
favorable  adjustments of prior period accruals  for  denied  boarding
compensation and passenger claims expense of $0.6 million, and a  $0.2
million  credit from an engine manufacturer. The remaining  components
net to a favorable variance of $0.1 million.

           In the first six months of 1996 the Company reversed excess
restructuring  reserves of $0.4 million related  to  the  Dash-8.  The
reversal  consisted  of  $0.2  million  related  to  estimated  return
provisions  and  $0.2 million related to ferrying costs,  legal  fees,
reserves  for spare parts and the closure of the Stewart/Newburg,  New
York   maintenance   base.  There  are  no  remaining   reserves   for
restructuring.

            Total  operating  expenses  increased  approximately  $8.7
million  during  the  first six months of 1996 compared  to  the  same
period  last year. Operating expenses increased as a result of greater
passenger  related  expenses associated  with  the  higher  number  of
passengers  and  revenue  as  well  as  aircraft  rentals,  fuel,  and
increased  profit  sharing  expenses. Cost  per  available  seat  mile
increased  from 19.6 cents for the first six months of  1995  to  21.1
cents  for  the same period in 1996. The increased cost per  available
seat  mile  reflects  the increased costs in aircraft  rentals,  fuel,
passenger fees, and profit sharing costs.

           The  Company's estimated effective tax rate for  first  six
months  of  1996 was approximately 5% and is significantly lower  than
the  statutory  rate due to the expected utilization of net  operating
loss  carryforwards  and  tax  credits.  A  significant  increase   in
projected  pretax income would be the primary reason  for  any  future
revision in the estimated effective tax rate.




Outlook

           This Management's Discussion and Analysis contains forward-
looking   statements  which  involve  risks  and  uncertainties.   The
Company's  actual  results may differ significantly from  the  results
discussed in the forward-looking statements. Factors that could  cause
the Company's future results to differ materially include the level of
customer  demand, the competitive environment, the price of  fuel  and
the  factors discussed below and in the Company's report on Form  10-K
for the year ended December 31, 1995.

           In  June  1996,  the  Company and an affiliate  of  British
Aerospace  agreed to convert to options the Company's order  for  nine
additional J-41 aircraft under a 1994 agreement. The Company  believes
that  the  option arrangement provides it with greater flexibility  in
planning and implementing its future aircraft fleet decisions. In this
regard,  the Company is exploring the feasibility of acquiring 50-seat
regional  jet  or  turboprop aircraft. Acquiring such  aircraft  would
enable  the  Company to increase capacity in existing markets  and  to
provide  service to new markets. If the Company determines to  acquire
50-seat jet aircraft for operation under the "United Express" name, it
must  obtain the consent of United Airlines, Incorporated and  satisfy
various regulatory requirements.

           The  Company  believes  that  its  operating  results  have
benefited from improved yield management. In the third quarter of 1995
the  Company  signed a contract for the installation  of  PROS  IV,  a
revenue  management system marketed by PROS Strategic Systems that  is
designed  to  further  enhance the Company's yield  management.  While
several  major domestic and international airlines currently  use  the
PROS  IV  system,  the  Company believes that it  will  be  the  first
regional  airline to install PROS IV. The Company's PROS IV system  is
scheduled to become fully operational during the second half  of  1996
and,  subject to successful implementation and operation and continued
demand  in  the  Company's  markets, is expected  to  begin  producing
benefits during this period.

           As  of December 31, 1995 the Company had net operating loss
carryforwards for income tax reporting purposes of approximately $14.7
million.  The Company's pretax net income for the first half 1996  was
$9.8  million.  The  Company  believes that  it  is  likely  that  the
remaining portion of the net operating loss carryforward at  June  30,
1996 will be fully utilized in the third quarter of 1996. Accordingly,
the  Company  may increase its estimated effective tax  rate  for  the
third and fourth quarters based on pretax net income.

Liquidity and Capital Resources

           The  Company  has financed its working capital requirements
through  a  combination of internally generated funds and supplemental
borrowings  under an accounts receivable financing facility.  The  net
cash  provided by operating activities of the Company was $6.0 million
for  the  first six months of 1996, compared to $2.0 million  for  the
same period of 1995.

     Restructuring

           In  1994 the Company commenced a major restructuring  plan.
The  basis  of  the plan was to simplify the fleet by eliminating  the
Embraer Brasilia EMB-120 ("EMB-120") and deHavilland Dash-8 ("Dash-8")
aircraft  fleets  in conjunction with the elimination of  unprofitable
routes,  the consolidation of maintenance bases and other cost  saving
measures.

           The  Company  concluded  the  accounting  for  the  EMB-120
restructuring   plan  as  of  December  31,  1995   and   the   Dash-8
restructuring  plan  as  of  June 30, 1996.  There  are  no  remaining
reserves  related  to  the  EMB-120 or Dash-8  restructuring  and  all
obligations have been satisfied.

          During the first quarter of 1996 the Company reversed excess
restructuring  reserves  of  approximately  $0.3  million  related  to
estimated return provisions, unused aircraft ferrying reserves,  legal
fees, and other miscellaneous items. During the second quarter of 1996
the  Company reversed remaining unused restructuring reserves of  $0.2
million  related to the sale of surplus parts inventory  to  Mesa  Air
Group,  Inc.,  ("Mesa")  and  the closure of  the  Dash-8  maintenance
facility in Stewart/Newburg, New York.

     Other Financing

            In  December  1994  the  Company  completed  its  plan  of
recapitalization  with  an  aircraft  supplier  which   included   the
conversion  of  an outstanding loan on a revolver credit  facility  of
$10.0  million  to  equity,  an additional $1.0  million  cash  equity
investment,  creation of a term loan facility in the  amount  of  $4.0
million,  and  a new revolver line of credit facility of $5.0  million
which was reduced to $2.5 million on June 30, 1995.

           In the first quarter 1995 the Company borrowed $4.0 million
on  the  term  loan facility. On December 29, 1995, the Company  fully
prepaid  the loan at a discount and recorded an extraordinary gain  of
$0.4 million.

           The Company refinanced the operating leases on the two J-41
aircraft that it took delivery of in the first quarter of 1996,  which
was   the  first  time  the  Company  had  financed  aircraft  without
manufacturer  support. The refinancing resulted  in  more  competitive
lease rates compared to the prior leases. The Company will continue to
evaluate competitive leasing arrangements as they arise.

           As  of  June 30, 1996, the Company terminated the  revolver
credit facility. The Company does not intend to renew it.

          During the first quarter of 1995, the Company entered into a
loan  agreement  for  $0.3 million payable over a  three  year  period
commencing  March 1, 1995, at an interest rate of 9.0% per annum.  The
proceeds of the loan were used to purchase two de-ice trucks  for  use
at the Company's hub operations at Washington-Dulles.

     Capital Equipment and Debt Service

           On  March  29,  1996,  the Company redeemed  the  Series  A
cumulative convertible preferred stock in the amount of $3.8  million.
Dividends  for  the  second  quarter of 1996  were  not  owed  due  to
redemption  before quarter end in accordance with  the  terms  of  the
preferred stock agreement.

           Purchases  of capital equipment for the second  quarter  of
1996 were $0.9 million compared to $2.7 million in the same period  of
1995.  Capital  equipment  purchased in 1996  consisted  primarily  of
leasehold  improvements to aircraft pertaining  to  Traffic  Collision
Avoidance Systems, repainting of aircraft, purchases of rotable  spare
parts  related  to  deliveries of J-41 aircraft, purchases  of  ground
service  equipment,  and  purchases  of  computers  and  other  office
equipment.  For the remainder of 1996 the Company anticipates spending
less  than  $3.5  million  on  rotable  spare  parts,  spare  engines,
software, facility improvements, and other capital expenditures.

           The  Company took delivery of two J-41 aircraft during  the
first  quarter of 1996. These aircraft were initially delivered  on  a
long-term lease from the manufacturer. On June 28, 1996, the  aircraft
were  sold to FINOVA Capital Corporation and leased to the Company  on
more  favorable  terms  than  the original  lease.  The  future  lease
obligations related to these aircraft is $13.8 million.

           Debt  service as of June 30, 1996, is $1.8 million compared
to  $2.5  million  in  the same period of 1995. The  decrease  is  due
primarily  to  the  reduction  of  interest  expense  related  to  the
prepayment of the $4.0 million term loan.

           The  Company  believes  that, in  the  absence  of  unusual
circumstances, its cash flow from operations, the accounts  receivable
credit  facility,  and  other available equipment  financing  will  be
sufficient  to  meet its working capital needs, capital  expenditures,
and debt service requirements for the next twelve months.

     Operating Cash Flow

          The Company receives substantially all of its airline ticket
revenue under interline agreements through the Airline Clearing  House
("ACH")  which   settles at the end of the month following  the  month
during  which the revenue was earned. The Company has a line of credit
with  a financial institution to provide an adequate cash flow between
ACH  settlements.  The line is principally secured  by  the  Company's
interline accounts receivable, and unprocessed tickets.

           Accounts receivable increased $5.2 million to $19.8 million
at June 30, 1996, compared to $14.6 million at December 31, 1995.  The
increase  is  primarily attributed to the increased  passenger  ticket
receivables  resulting from a higher volume of passenger  transactions
as well as an increase in average value of tickets.

           Expendable parts and fuel inventory decreased approximately
$0.3  million during the first six months of 1996 to $1.6 million  due
to  a  reduction  in inventory stocking levels.  The  parts  inventory
consists of spare parts for the J-32 and J-41 aircraft.

           Prepaid expenses and other current assets increased to $2.6
million  at  June 30, 1996, compared to $1.8 million at  December  31,
1995,  due  to the prepayment of aircraft insurance, rents, and  other
miscellaneous prepaid expenses.

          Accounts payable increased to $3.8 million at June 30, 1996,
compared  to  $3.5 million at December 31, 1995, largely  due  to  the
timing of a quarterly insurance premium payment.

           A  revolving line of credit balance of $3.6 million secured
by interline accounts receivable remained outstanding at month-end due
to  the  timing of the cash receipt from the ACH.  The loan was repaid
in full on July 2, 1996.

           Long-term  debt  decreased $0.7 million in  the  first  six
months  of  1996  as a result of scheduled payments on existing  debt.
Capital lease obligations decreased approximately $0.3 million  during
the  first six months of 1996, also due to scheduled payments made  on
the  Company's various leases partially offset by the addition of $0.2
million in spare parts on an existing capital lease agreement.

           Accrued liabilities increased to $16.7 million at June  30,
1996, from $16.1 million at December 31, 1995. The major components of
the change are as follows:
          
     Accrued payroll and employee benefits increased $1.3 million  due
     to accruals for profit sharing and wages and benefits.
     
     Accrued  reservations  and handling fees decreased  approximately
     $0.2 million reflecting adjustments for account reconciliation.
     
     Accrued  engine  overhaul  costs  increased  approximately   $0.6
     million  due to increased engine reserves resulting from  a  6.5%
     increase in year over year block hours.
     
     All  other  accrued  liabilities decreased approximately  $0.8
     million due to the elimination of restructuring reserves as of
     June  1996 and the payment of preferred dividends for 1995  in
     February of 1996.
                     ATLANTIC COAST AIRLINES, INC.
                  FISCAL QUARTER ENDED June 30, 1996
                                   
                                   
Part II .  Other Information


     ITEM 1.  Legal Proceedings.

           In a suit filed against the Company on November 2, 1994, in
U.S.  District  Court  for  the Southern District  of  New  York,  the
Aircraft  Mechanics  Fraternal Association  (AMFA),  representing  the
Company's  mechanics,  challenged the right of  the  Company  to  make
certain  work rule changes between the time of the union certification
in March 1994 and prior to an initial collective bargaining agreement.
On  November 9, 1994, the District Court upheld the Company's right to
make  those changes. AMFA subsequently appealed to the U.S.  Court  of
Appeals  for the Second Circuit. On May 19, 1995, the Court of Appeals
affirmed  the  District  Court's decision in  favor  of  the  Company,
Aircraft  Mechanics Fraternal Association v. Atlantic Coast  Airlines,
55 F. 3d 90.

           On  August  1,  1995, AMFA filed a motion  for  declaratory
judgment  on a remaining cause of action in the first case,  asserting
that  if  ACAI has the right to make unilateral work rule changes,  no
matter  how small, the union may have a right to strike.  ACAI opposed
this  motion, and on December 18, 1995, the U.S. District Court  ruled
in  the Company's favor, including the explicit holding that the union
is  prohibited  from striking under current circumstances.   AMFA  has
appealed  this  decision to the U.S. Court of Appeals for  the  Second
Circuit.


     ITEM 2.  Changes in Securities.

        None to report.

     ITEM 3.  Defaults Upon Senior Securities.

        None to report.










     ITEM 4.  Submission of Matters to a Vote of Security Holders.

         The annual meeting of shareholders of the Company was held in
Herndon,  Virginia on May 22, 1996. Of the 8,464,577 shares of  common
stock outstanding on the record date, 6,696,906 were present by proxy.
Those shares were voted on the matters before the meeting as follows:

        A.     Election of Directors
<TABLE>
<CAPTION>
                                      For        Withheld
          <S>                      <C>            <C>
          C. Edward Acker          6,690,772      6,134
          Kerry B. Skeen           6,691,649      5,257
          Gordon Cain              6,692,075      4,831
          Robert E. Buchanan       6,691,849      5,057
          Joseph W. Elsbury        6,692,149      4,757
          James J. Kerley          6,692,125      4,781
          James C. Miller III      6,690,772      6,134
          John M. Sullivan         6,691,849      5,057
          James B. Glennon         6,690,999      5,907
</TABLE>

         B.      Proposal to adopt the 1995 Stock Incentive Plan. This
proposal is fully described in the Company's Proxy statement of  April
10, 1996.

For: 5,090,517   Against: 607,224   Abstain: 6,544   Not Voted 992,621


     ITEM 5.  Other Information.

        None to report.


     ITEM 6.  Exhibits and Reports on Form 8-K.

     (a)  Exhibits

          27.1   Financial Data Schedule

     (b)  Reports on Form 8-K

          A  report  on Form 8-K was filed on April 9, 1996, reporting
          the   redemption  of  the  Company's  Series  A   cumulative
          convertible preferred stock on March 29, 1996.
          
          A  report  on Form 8-K was filed on June 26, 1996, reporting
          that   the   Company   had  reached  agreement   with   Aero
          International  to  allow  the Company's  existing  qualified
          order  for nine J-41 aircraft to convert to options  without
          penalty.
          
          A  report  on Form 8-K was filed on July 23, 1996, reporting
          to  the  SEC three statements released to the press  in  the
          month of July. These press releases discussed second quarter
          traffic   results,  third  party  financing  for  two   J-41
          aircraft, and record second quarter profits.
          
          
          
          

                              SIGNATURES
                                   
                                   
                                   
Pursuant to the requirements of the Securities and Exchange Act of
1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.





                              ATLANTIC COAST AIRLINES, INC.


<TABLE>
<S>                                <C>
August 12, 1996                    By:  /S/ James B. Glennon
                                   James B. Glennon
                                   Senior Vice President and Chief
Financial Officer


August 12, 1996                    By:  /S/ Kerry B. Skeen
                                   Kerry B. Skeen
                                   President and Chief Executive
Officer
</TABLE>




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEET AND THE CONSOLIDATED STATEMENT OF INCOME FILED
AS PART OF THE QUARTERLY REPORT ON FORM 10-Q AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH QUARTERLY REPORT ON FORM 10-Q.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             APR-01-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                          12,741
<SECURITIES>                                         0
<RECEIVABLES>                                   19,771
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                36,391
<PP&E>                                          15,359
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  57,188
<CURRENT-LIABILITIES>                           26,385
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           170
<OTHER-SE>                                      24,007
<TOTAL-LIABILITY-AND-EQUITY>                    57,188
<SALES>                                              0
<TOTAL-REVENUES>                                88,222
<CGS>                                                0
<TOTAL-COSTS>                                   77,901
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 549
<INCOME-PRETAX>                                  9,809
<INCOME-TAX>                                       482
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     9,327
<EPS-PRIMARY>                                    $1.04
<EPS-DILUTED>                                    $1.04
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission