ATLANTIC COAST AIRLINES INC
10-Q, 1997-05-15
AIR TRANSPORTATION, SCHEDULED
Previous: VIRGINIA GAS CO, 10QSB, 1997-05-15
Next: JAKES PIZZA INTERNATIONAL INC, 10QSB, 1997-05-15



                                                                    
                                                                    


                 SECURITIES AND EXCHANGE COMMISSION
                       WASHINGTON, D.C. 20549
                                  
                              FORM 10-Q
                                  
                                  
 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                        EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 1997

Commission file number 0-21976

                    ATLANTIC COAST AIRLINES, INC.
       (Exact name of registrant as specified in its charter)

             Delaware                               13-3621051
    (State or other jurisdiction of              (I.R.S. Employer
    incorporation or organization)             Identification No.)
                                  
     515-A Shaw Road, Dulles, Virginia               20166
     (Address of principal executive offices)     (Zip Code)

Registrant's telephone number, including area code:  (703) 925-6000

Indicate  by  check mark whether the registrant (1)  has  filed  all
reports  required  to  be  filed by  Section  13  or  15(d)  of  the
Securities Act of 1934 during the preceding 12 months (or  for  such
shorter  period  that  the  registrant was  required  to  file  such
reports),  and (2) has been subject to such filing requirements  for
the past 90 days.

                    Yes   X        No

As of April 30, 1997, there were 8,508,245 shares of common stock,
par value $.02 per share, outstanding.

              Page 1 of 19 sequentially numbered pages









PART I.  FINANCIAL INFORMATION
ITEM 1. Financial Statements
                                       Atlantic Coast Airlines, Inc.
                                                      and Subsidiary
                                         Consolidated Balance Sheets
(In thousands except for share data and par      March 31,  December 31,
values)                                            1997            1996
                                                (Unaudited)
Assets                                                     
Current:                                                            
    Cash and cash equivalents                    $15,927     $21,470
    Accounts receivable, net                      17,181      15,961
    Expendable parts and fuel inventory,           1,731       1,759
net
    Prepaid expenses and other current             3,394       2,554
assets
      Total current assets                        38,233      41,744
Property and equipment, net of accumulated                           
depreciation and amortization                     16,362      16,157
Preoperating costs, net of accumulated                268         225
amortization
Intangible assets, net of accumulated               2,804       2,882
amortization
Deferred tax asset                                 3,140       3,140
Aircraft deposits and other assets                 4,370         610
      Total assets                               $65,177     $64,758
Liabilities and Stockholders' Equity                                
Current:                                                            
    Accounts payable                              $3,741      $3,770
    Current portion of long-term debt              1,335       1,319
    Current portion of capital lease               1,507       1,497
obligations
    Accrued liabilities                           16,988      17,376
      Total current liabilities                   23,571      23,962
Long-term debt, less current portion               2,072       2,407
Capital lease obligations, less current            2,941       3,266
portion
Other liabilities                                  1,151         486
      Total liabilities                           29,735      30,121
Stockholders' equity:                                                
Preferred Stock, $.02 par value per share;                           
shares authorized 4,992,000; no shares                              
issued or outstanding in 1997 or 1996                  -           -
Common stock: $.02 par value per share;                              
shares authorized 15,000,000; shares issued                         
8,520,745 in 1997 and 8,498,910 in 1996              170         170
Class A common stock: nonvoting; par value;                          
$.02 stated value per share; shares                                 
authorized 6,000,000; no shares issued or              -           -
outstanding
Additional paid-in capital                         37,791      37,689
Less: Common stock in treasury, at cost,            (125)        (125)
12,500 shares
Accumulated deficit                              (2,394)      (3,097)
      Total stockholders' equity                  35,442      34,637
      Total liabilities and stockholders'        $65,177     $64,758
equity
  See accompanying notes to the consolidated financial statements.


                                     Atlantic Coast Airlines, Inc.
                                                    and Subsidiary
                             Consolidated Statements of Operations
                                                       (Unaudited)
Three months ended March 31,                                          
(In thousands except for earnings per share data)      1997       1996
Operating revenues:                                               
  Passenger                                         $40,500    $37,131
  Other                                                 614        726
     Total operating revenues                        41,114     37,857
                                                                           
Operating expenses:                                                        
  Salaries and related costs                         11,596     10,652
  Aircraft fuel                                       4,325      3,694
  Aircraft maintenance and materials                  3,745      3,661
  Aircraft rentals and landing fees                   8,319      7,959
  Traffic commissions and related fees                6,347      6,052
  Depreciation and amortization                         720        641
  Other                                               5,025       4,343
  Restructuring reversals                                 -       (263)
     Total operating expenses                        40,077     36,739
                                                                           
Operating income                                      1,037      1,118
                                                                           
Other income (expense):                                                    
  Interest expense                                     (190)      (244)
  Interest income                                       145         23
  Other income (expense)                                 (4)         1
Total other expense                                     (49)      (220)
                                                                           
Income before income tax provision                      988        898
Income tax provision                                    285         36
                                                                           
Net income                                             $703       $862
                                                                           
Earnings per common and common equivalent shares:                          
              -primary                                 $0.08      $0.10
              -fully diluted                           $0.08      $0.10
Weighted average common and common equivalent                              
      shares:
              -primary                                 9,042      8,910
              -fully diluted                           9,049      8,994
 See accompanying notes to the consolidated financial statements.


                                       Atlantic Coast Airlines, Inc.
                                                      and Subsidiary
                               Consolidated Statements of Cash Flows
                                                         (Unaudited)
                                                                    
Three months ended March 31,                                         
(In thousands)                                       1997        1996
Cash flows from operating activities:                                
   Net income                                             $703        $862
   Adjustments to reconcile net income to net cash                        
provided by operating activities:
     Depreciation and amortization                         720         641
     Provision for uncollectible accounts                   30          15
     Amortization of finance costs                     13           -
     Amortization of deferred credits                 (21)          -
     Loss on disposal of fixed assets                  38           -
      Changes in operating assets and                                
liabilities:
       Accounts receivable                         (1,250)     (2,737)
       Expendable parts and fuel inventory             28         (19)
       Prepaid expenses and other current            (840)       (545)
assets
       Preoperating costs                            (101)           -
       Accounts payable                               (29)       (560)
       Accrued liabilities                           (388)         653
Net cash used in operating activities              (1,097)     (1,690)
Cash flows from investing activities:                                 
   Purchase of property and equipment                (850)       (246)
   Increase in deposits                            (3,760)           -
Net cash used in investing activities              (4,610)       (246)
Cash flows from financing activities:                                 
   Payments of long-term debt                        (319)       (323)
   Payments of capital lease obligations             (325)       (200)
   Net increase in lines of credit                      -           16
   Decrease (increase)in intangible assets             20         (41)
   Increase in deferred credits                       686            -
   Proceeds from exercise of stock options            102          110
   1995 cumulative preferred dividends paid in          -        (335)
1996
   Redemption of Series A cumulative                                  
convertible            preferred stock                                
                                                        -      (3,825)
Net cash provided by (used in) financing               164     (4,598)
activities
Net decrease in cash and cash equivalents          (5,543)     (6,534)
Cash and cash equivalents, beginning of period     21,470        8,396
Cash and cash equivalents, end of period          $15,927       $1,862
    See accompanying notes to the consolidated financial statements.

            ATLANTIC COAST AIRLINES, INC. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
  (Information as of March 31, 1997, and for the three months ended
                    March 31, 1997, is unaudited)
                                  
                                  
1.   BASIS OF PRESENTATION

The  consolidated  financial  statements  included  herein  have  been
prepared by Atlantic Coast Airlines, Inc. ("ACAI") and its subsidiary,
Atlantic  Coast  Airlines,  (together, the "Company")  without  audit,
pursuant  to the rules and regulations of the Securities and  Exchange
Commission.  The  information furnished in the consolidated  financial
statements  includes  normal  recurring  adjustments  and  all   other
adjustments which are, in the opinion of management, necessary  for  a
fair  presentation of such consolidated financial statements.  Results
of operations for the three month period presented are not necessarily
indicative of the results to be expected for the year ending  December
31,  1997.  Certain  information  and  footnote  disclosures  normally
included   in  the  consolidated  financial  statements  prepared   in
accordance  with  generally accepted accounting principles  have  been
condensed or omitted pursuant to such rules and regulations,  although
the  Company  believes that the disclosures are adequate to  make  the
information  presented  not misleading. These  consolidated  financial
statements  should  be  read  in  conjunction  with  the  consolidated
financial statements, and the notes thereto, included in the Company's
Annual Report on Form 10-K for the year ended December 31, 1996.

2.  PROPERTY AND EQUIPMENT

Property and equipment consist of the following:
                                               March 31, December 31,
(In thousands)                                     1997         1996
                                                         
Improvements to aircraft                         $2,366       $2,350
Flight equipment, primarily rotable parts        14,113       14,014
Maintenance and ground equipment                  3,399        3,380
Computer hardware and software                    1,592        1,464
Furniture and fixtures                              359          296
Leasehold improvements                            1,113          619
                                                 22,942       22,123
Less:  Accumulated depreciation and                                     
amortization                                      6,580        5,966
                                                $16,362      $16,157
3.  ACCRUED LIABILITIES

Accrued liabilities consist of the following:
                                             March 31,   December 31,
(In thousands)                                   1997           1996
                                                        
Accrued payroll and benefits                   $5,909         $4,929
Air traffic liability                           1,990          2,703
Reservations and handling                       1,828          2,454
Engine overhaul costs                           2,997          3,311
Fuel                                              797          1,196
Other                                           3,467           2,783
                                              $16,988        $17,376


4.  INCOME TAXES

The  Company's effective tax rate for the first quarter  of  1997  was
approximately 29%. This estimated effective tax rate is lower than the
statutory  rate  due  to revisions of income estimates  and  permanent
differences. The Company expects that in future periods the  estimated
effective  tax  rate will more closely approximate the statutory  rate
for state and federal taxes.





















ITEM 2.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations

Results of Operations
                                  
                   First Quarter Operating Results
                                                             Increase
                                                            (Decrease)

Three months ended March 31,                1997      1996   % Change
                                                                     
Revenue passengers                       299,019   299,574     (0.2%)
Revenue passenger miles ("RPMs")          73,241    72,752      0.7%
(000's)
Available seat miles ("ASMs")            186,893   173,755      7.6%
(000's)
Passenger load factor                      39.2%     41.9%    (2.7 pts)
Break-even passenger load factor 1        38.2%      40.9%    (2.7 pts)
Average yield per RPM (cents)               55.3      51.0      8.4%
Average passenger fare                   $135.44   $123.94      9.3%
Operating revenue per ASM (cents)           22.0      21.8      1.0%
Operating cost per ASM (cents) 2            21.4      21.3      0.5%
Revenue departures                       33,136     31,534      5.1%
Revenue block hours                       41,551    38,857      6.9%
Average passenger trip length                245       243      0.8%
(miles)
Aircraft utilization (block hours)           9.4       9.7     (3.1%)
                                                            


Aircraft in service at May 15:               1997      1996
                                                   
  British Aerospace Jetstream-32 ("J-          29        29
32")
  British Aerospace Jetstream-41 ("J-          31        27
41")
                                                           
 Total aircraft                                60        56









Comparison of three months ended March 31, 1997, to three months ended
March 31, 1996.

General

           In the first quarter of 1997 the Company posted a profit of
$0.7  million  compared  to a profit of $0.9  million  for  the  first
quarter  1996.  The  Company's first quarter 1997  results  reflect  a
provision  for income taxes which more closely approximates  statutory
rates  as  compared  to  the first quarter  1996  which  contained  an
immaterial provision for income taxes due to the existence  of  a  net
operating loss carryforward.

          Operating results in the first quarter of 1997 reflected the
Company's ability to manage operations while expanding service. During
the  quarter, the Company experienced increases in yield as well as  a
reduction  in  break-even  load factor.  These  results  were  further
strengthened  by  improvements in yield management, marketing,  and  a
generally improved economic environment for airlines.

Results of Operations

           In  the first quarter of 1997 the Company earned net income
of  $0.7  million  or $0.08 per fully diluted share  compared  to  net
income  of $0.9 million or $0.10 per fully diluted share in the  first
quarter  1996. During the first quarter of 1997 the Company  generated
operating  income  of $1.0 million compared to $1.1  million  for  the
first quarter of 1996. However, results for the first quarter of  1996
included a reversal of excess restructuring reserves of $0.3 million.

           Unit revenue (operating revenue per ASM) increased by  1.0%
to  22.0 cents offset by an increase in unit costs (operating cost per
ASM)  of  0.5% to 21.4 cents. A 7.6% increase in available seat  miles
over  the  year  earlier  level, which  resulted  primarily  from  the
increased  number of aircraft in service, contributed to a  2.7  point
decrease in passenger load factor. However, this was matched by a  2.7
point  decrease in break-even load factor which was 38.2% in the first
quarter  of 1997 compared to 40.9% in the first quarter of 1996  as  a
result of improvements in the Company's yield.

Operating Revenues

           The  Company's operating revenue increased  8.6%  to  $41.1
million  in  the first quarter 1997 compared to $37.9 million  in  the
first  quarter of 1996. The increase resulted from a 7.6% increase  in
ASMs  and an 8.4% increase in yield per revenue passenger mile to 55.3
cents  compared  to 51.0 cents in the first quarter  1996.  Completion
factor improved 7.4 points to 95.7% in the first quarter 1997 compared
to 88.3% in the first quarter of 1996. Offsetting this increase was  a
2.7  point  decrease  in  load  factor  quarter  over  quarter.  Total
passengers were comparable to 1996 levels showing a slight decline  of
0.2% on a quarter over quarter basis.

           Average  passenger  fare  increased  as  a  result  of  the
Company's  improved yield management and the effect of fare increases.
Management  believes that recent industry fare increases  resulted  in
part  from the temporary expiration of the U.S. transportation tax  on
two  separate  occasions. During the periods January 1,  1996  through
August  26,  1996,  and January 1, 1997 through  March  6,  1997,  the
federal  statute authorizing the ticket tax had expired.  The  Company
discontinued  the  collection of the ticket tax during  these  periods
consistent  with industry practice. The amount of increase in  revenue
due to the expirations of the ticket tax cannot be determined, nor can
the   impact   on   revenue  which  resulted   from   the   subsequent
reinstatements.  The  ticket  tax is  scheduled  to  expire  again  on
September  20, 1997. Recent indications are that the ticket  tax  will
continue  in  some form, although it is possible that the  ticket  tax
could  be  modified  or replaced with a user fee. Such  a  change,  if
adopted, could affect the Company's overall exposure to these fees.

Operating Expenses

          The Company's operating expenses increased 9.1% in the first
quarter of 1997 compared to the first quarter of 1996 due primarily to
a  7.6% ASM increase; passenger related costs (traffic commissions and
related fees, which decreased as a percent of revenue) associated with
an  8.4%  increase  in  yield; increased pilot wages  due  to  a  6.9%
increase  in  block hours; additional aircraft rent expense  resulting
from  the addition of two J-41 aircraft; and a 17.1% increase  in  the
total  cost  of fuel. In the first quarter of 1996 operating  expenses
included a reversal of excess restructuring reserves of $0.3 million.








           An  unaudited summary of operating expenses as a percentage
of  operating revenues and operating cost per ASM for the three months
ended March 31, 1997, and 1996 is as follows:

                                          1997               1996
                                     Percent  Cost     Percent   Cost
                                        of    per         of     per
                                  Operating   ASM    Operating    ASM
                                    Revenues  (cents)  Revenues (cents)

  Salaries and related costs           28.3%     6.1     28.0%      6.1
  Aircraft fuel                        10.5%     2.3      9.8%      2.1
  Aircraft maintenance and              9.1%     2.0      9.7%      2.1
 materials
  Aircraft rentals and landing fees    20.2%     4.5     21.0%      4.6
  Traffic commissions and related      15.4%     3.4     16.0%      3.5
 fees
  Depreciation and amortization         1.8%      .4      1.7%       .4
  Other                                12.2%     2.7     11.5%      2.5
  Restructuring charge reversals           -       -      (.7%)    (.2)
                                                                       
     Total                             97.5%    21.4     97.0%     21.1


           Salaries and related costs were $11.6 million in the  first
quarter of 1997, an increase of 8.9% compared to $10.7 million for the
same  period in 1996. The increased expenses are largely a  result  of
additional  flight crew hours and ground personnel to support  a  6.9%
increase in block hours, and contractual wage increases for pilots and
flight attendants effective March 1, 1997, and May 1, 1996.

           Aircraft fuel expense was approximately $4.3 million in the
first  quarter of 1997, an increase of 17.1% compared to $3.7  million
for  the  same  period in 1996. The increase in fuel expense  resulted
from  a  9.5%  increase in fuel price per gallon as  well  as  a  6.9%
increase in block hours. Aircraft fuel prices fluctuate with a variety
of  factors,  including  the price of oil,  and  future  increases  or
decreases  cannot be predicted with a high degree of certainty.  There
can  be  no assurance that further increases will not adversely affect
the  Company's operating costs. However, during the latter half of the
first  quarter  of  1997 the price of fuel moderated  to  levels  more
closely reflecting 1996 prices.

           Aircraft maintenance and materials expense was unchanged at
$3.7  million  in the first quarter of 1997, compared to $3.7  million
for  the  same period in 1996. During the first quarter  of  1997  the
Company   recognized  credits  of  approximately  $0.4   million   for
manufacturer  penalties  related  to  engine  overhauls  and  dispatch
reliability. Offsetting this was increased maintenance related to  the
addition  of two J-41 aircraft and the expiration of warranty coverage
for certain aircraft.

           Aircraft rentals and landing fees were $8.3 million in  the
first  quarter of 1997, an increase of 4.5% compared to  $8.0  million
for  the  same  period in 1996. The increase resulted  from  rent  and
landing  fees  associated with two additional J-41 aircraft  delivered
during  the  first quarter of 1997, as well as increased  landing  fee
rates at certain of the airports the Company serves.

           Traffic  commissions and related fees were $6.3 million  in
the  first  quarter  of  1997, an increase of 4.9%  compared  to  $6.1
million for the same period in 1996. The increase was primarily due to
a 9.1% increase in passenger revenue and contractual rate increases in
program fees paid to United Airlines, Inc. ("United").

           Depreciation and amortization was $0.7 million in the first
quarter of 1997, an increase of 12.3% compared to $0.6 million for the
same  period  in  1996.  The  increase  resulted  primarily  from  the
acquisition   of  rotable  spare  parts  associated  with   additional
aircraft,   ground  equipment,  improvements  to  aircraft,   facility
leasehold improvements, and other capital expenditures since the first
quarter of 1996.

           Other  operating expenses were $5.0 million  in  the  first
quarter of 1997, an increase of 15.7% compared to $4.3 million for the
same  period in 1996. The lower figure for the first quarter  of  1996
reflected  reversals  of  prior period accruals  for  denied  boarding
compensation  and  passenger claims expense  of  $0.4  million  and  a
manufacturer  credit  of $0.2 million. In the first  quarter  of  1997
facility  rentals and ground handling expenses increased $0.3  million
partially  offset by reduced glycol expense of $0.2 million  resulting
from the relatively mild winter weather in 1997.

           As  a  result of the foregoing components, total  operating
expenses  were  approximately $40.1 million in the  first  quarter  of
1997,  an  increase  of 9.1% compared to $36.8 million  for  the  same
period in 1996. Total ASMs increased 7.6% quarter over quarter and the
cost per available seat mile increased slightly from 21.3 cents in the
first quarter of 1996 to 21.4 cents in the first quarter of 1997.

           The  Company's effective tax rate for the first quarter  of
1997 was approximately 29%. This estimated effective tax rate is lower
than  the  statutory  rate due to revisions of  income  estimates  and
permanent differences. The Company expects that in future periods  the
estimated  effective  tax  rate  will  more  closely  approximate  the
statutory rate for state and federal taxes.

Outlook

          This Outlook section and the Liquidity and Capital Resources
section below contain forward-looking statements. The Company's actual
results  may  differ  from  the results discussed  in  forward-looking
statements. Factors that could cause the Company's future  results  to
differ  materially from the expectations described  here  include  the
extent  to  which  the  Company's operation of Canadair  Regional  Jet
Series  200 ER ("CRJ") is coordinated with the Company's code  sharing
relationship,  the  response  of  the  Company's  competitors  to  the
Company's  business  strategy, the ability of the  Company  to  obtain
favorable financing terms for its aircraft, market acceptance  of  the
new  service (including jet service), routes and schedules offered  by
the Company, the cost of fuel, the weather, satisfaction of regulatory
requirements,  and the factors discussed below and  in  the  Company's
Annual Report on Form 10-K for the year ended December 31, 1996.

           A  central  element of the Company's business  strategy  is
expansion  of  its  aircraft  fleet. The Company  has  commitments  to
acquire twelve 50-seat CRJs from July 1997 through 1998, and twelve 29-
seat J-41 aircraft during the period March 1997 through mid-1999.  The
introduction of these aircraft, particularly the CRJs, will expand the
Company's business into new markets.  In general, introduction of  new
markets into the Company's route system results, at least in the short-
term,  in  operating expenses that may not be matched by increases  in
operating revenues.

           In  order  to  operate the CRJs under the "United  Express"
name, the Company must obtain United's consent under the marketing and
related agreements between the Company and United (the "United Express
Agreements"). The Company has sought United's consent, and is awaiting
United's  response regarding incorporating the CRJs into its  existing
United  Express product. While the Company's fleet currently  operates
only  under  the "United Express" name, the Company believes  that  it
will  be able to operate CRJs successfully regardless of whether  such
operation  is  under the United Express Agreements.  Nonetheless,  the
Company believes that its results of operations could be substantially
less  favorable unless the CRJs are operated under the United  Express
Agreements.

          The Company must complete several training, operational, and
administrative requirements before commencing CRJ service. The Company
expects that it will be able to satisfy such requirements prior to the
anticipated in-service date of the first aircraft. The Company has not
previously operated jet aircraft but will operate these aircraft under
the same FAA regulatory requirements as its current fleet of aircraft.
The  Company believes that the market will support the new routes  and
schedules  which  the  Company's expanded  fleet  will  enable  it  to
implement.  In  addition, the Company expects that its customers  will
find  the new CRJs acceptable for relatively longer flights, enhancing
the Company's ability to compete in a broader geographic market.

           The  Company will incur significant expenses in  its  fleet
expansion program. Under the Company's contracts to acquire CRJs,  the
Company  is  required to make deposits with the manufacturer  totaling
$15.0 million. The Company  deposited $4.0 million on January 9, 1997,
and  on  April 1, 1997 executed a short term promissory note with  the
manufacturer for the remaining $11.0 million at 8% annual interest due
July  15,  1997. The Company believes that it will be able to  pay  or
refinance this obligation on or before the maturity date.

           In  addition,  the  CRJs  and  the  additional  J-41s  will
significantly increase the Company's lease obligations. The Company is
exploring  various  third party lease financing arrangements  for  the
aircraft. However, the Company has backup lease financing arrangements
or sufficient financing support with the manufacturer of both the CRJs
and  J-41s  such that the Company believes it will be able to  acquire
the aircraft at competitive rates.

            The   Airline   Pilots  Association  ("ALPA")   collective
bargaining agreement was amended on February 26, 1997 and is effective
for  three  years. The new contract modifies work rules to allow  more
flexibility,  includes regional jet pay rates,  and  transfers  pilots
into  the Company's employee benefit plans. The Company believes  that
the  incremental  cost as a result of the amendments to  the  contract
will not have any material effect over the life of the agreement.

            On  March  11,  1994,  the  Aircraft  Mechanics  Fraternal
Association  ("AMFA")  was certified by the National  Mediation  Board
(the  "NMB")  as the collective bargaining representative  elected  by
mechanics and related employees of the Company. As of March  1,  1997,
AMFA  represented 120 of the Company's employees. The Company and AMFA
have  been  attempting to negotiate an initial contract under  federal
mediation  since  December 1994. As of May 12, 1997, the  Company  and
AMFA are continuing to negotiate the terms of an initial contract.  If
at  some point, the NMB should decide that the parties are deadlocked,
the  NMB could declare an impasse along with a thirty day cooling  off
period. At the conclusion of that period if an agreement has not  been
reached,  AMFA would have the authority to use self help,  up  to  and
including  the right to strike. The Company and AMFA are also  engaged
in  litigation,  which  is  more fully described  in  Item  3,  "Legal
Proceedings," below. If that litigation were resolved in AMFA's favor,
AMFA would be in a position to use self help, even if the NMB does not
declare an impasse.

           The  Company's  contract  with the  Association  of  Flight
Attendants ("AFA") became amendable on April 30, 1997. As of  May  15,
1997,  negotiations regarding the amendment of this contract have  not
been  scheduled. The Company expects to continue operating  under  the
terms of the existing agreement until new terms are negotiated.

Liquidity and Capital Resources

          During the first quarter of 1997, net cash used in operating
activities  was  $1.1 million compared to $1.7 million  for  the  same
period  in  1996.  Net  cash  used  in operating  activities  resulted
primarily  from changes in operating assets and liabilities  discussed
below.

           Accounts receivable increased $1.2 million to $17.2 million
at  March 31, 1997 compared to $16.0 million at December 31, 1996. The
increase was primarily attributable to the increased passenger  ticket
receivables  resulting  from $14.8 million in  passenger  revenues  in
March 1997 compared to $13.1 million in December 1996.

           Prepaid  expenses and other current assets  increased  $0.8
million to $3.4 million at March 31, 1997 compared to $2.6 million  at
December  31, 1996. The increase resulted from the timing of  payments
for aircraft rent, wages, and aircraft insurance.

          Accrued liabilities decreased $0.4 million at March 31, 1997
compared  to $17.4 million at December 31, 1996. The decrease resulted
from a reduction in reserves related to passenger ticket billings  and
reduced  fuel  accruals  offset by accruals for  increased  wages  and
station expenses.

           Net  cash  used  in investing activities was  $4.6  million
during the first quarter of 1997 compared to $0.2 million for the same
period  in 1996. The net use of cash during the first quarter of  1997
was  primarily  attributed to a $4.0 million deposit made  in  January
1997 for the acquisition of CRJs.

           Net  cash provided by financing activities was $0.2 million
during  the  first  quarter  of 1997 compared  to  net  cash  used  in
financing activities of $4.6 million for the same period in  1996.  In
the  first quarter of 1996 the Company redeemed $3.8 million in Series
A  cumulative convertible preferred stock and paid the 1995 cumulative
preferred dividend of $0.3 million. During the first quarter  of  1997
the  Company received $0.7 million in rent concessions related to  new
office  space and made payments of $0.6 million on long term debt  and
capital lease obligations.

     Other Financing

           The  Company  has an asset-based lending agreement  with  a
financial institution that provides the Company with a line of  credit
of  up  to  $20.0  million. Borrowings under the line  of  credit  can
provide  the  Company a source of working capital until proceeds  from
ticket coupons are received.  The line is collateralized by all of the
Company's  receivables and general intangibles and  as  of  March  31,
1997, there was no outstanding balance.

           In  April  1997,  the Industrial Development  Authority  of
Loudoun  County,  Virginia approved an $8.9 million  tax  exempt  bond
issuance in connection with the Company's proposed construction  of  a
maintenance  facility at the Washington-Dulles International  Airport.
The  anticipated  term of the debt is twenty-five years.  The  Company
plans  to  issue  bonds by the end of the second quarter,  subject  to
satisfactory  negotiations with its current or  alternative  principal
financial institutional lender.

     Aircraft

           The  Company  is  actively evaluating competitive  aircraft
leasing  arrangements for new and old aircraft as described below.  On
January   8,  1997,  the  Company  entered  into  an  agreement   with
Bombardier,  Inc. to purchase twelve CRJs with options for  thirty-six
additional  aircraft.  The delivery schedule provides for the  Company
to take delivery of four aircraft in 1997 commencing in July, with the
remaining eight aircraft to be delivered during 1998. Under the  terms
of  the  agreement, the Company is required to make deposits with  the
manufacturer  totaling  $15.0  million.  The  Company  deposited  $4.0
million  on  January 9, 1997, and on April 1, 1997, executed  a  short
term  promissory  note with the manufacturer for the  remaining  $11.0
million  at 8% annual interest due July 15, 1997. The Company believes
that  it  will be able to refinance this obligation on or  before  the
maturity date.

           As  of  February  27,  1997, the Company  entered  into  an
agreement with Aero International (Regional) to acquire twelve new  J-
41  aircraft.  Of  the five deliveries scheduled for  1997,  two  such
aircraft were delivered during the first quarter, and two others  have
been  delivered  and  one  additional  aircraft  is  scheduled  to  be
delivered  during  the  second quarter.  The  remaining  aircraft  are
scheduled for delivery in 1998 and 1999. These deliveries have or will
be  delivered  on  financing provided by the manufacturer.  Management
considers  these terms to be acceptable although the Company  has  the
option  to refinance the aircraft through third party leases, as  well
as  to  refinance  certain  existing J-41s which  are  also  presently
financed  through  the manufacturer. The Company is  actively  seeking
such  third party financing although there is no certainty  that  such
financing will be obtained.

     Capital Equipment and Debt Service

          Capital expenditures for the first three months of 1997 were
$0.9  million  compared to $0.2 million in the same  period  of  1996.
Capital  expenditures  consisted primarily  of  rotable  spare  parts,
facility  leasehold  improvements,  furniture  and  fixtures,   ground
service  equipment,  computers, and other office  equipment.  For  the
remainder  of 1997 the Company anticipates spending $10.9 million  for
rotable  spare  parts  related to the CRJs and J-41  aircraft,  ground
service equipment, facilities, computers, and software.

           Debt service including capital leases as of March 31, 1997,
was  $3.5 million compared to $3.1 million in the same period of 1996.
The  increase is primarily due to the addition of short term financing
for  the  acquisition of a J-41 aircraft engine and additional  ground
service equipment.

           The  Company  believes  that, in  the  absence  of  unusual
circumstances, its cash flow from operations, the accounts  receivable
credit  facility,  and  other available equipment  financing  will  be
sufficient  to  meet its working capital needs, capital  expenditures,
and debt service requirements for the next twelve months.


                                  
                                  
                                  
                                  
                                  
                                  
                                  
                                  
                    ATLANTIC COAST AIRLINES, INC.
                 FISCAL QUARTER ENDED March 31, 1997
                                  
                                  
PART II.  OTHER INFORMATION


     ITEM 1.  Legal Proceedings.

           The  Company  is  a  party to routine  litigation  and  FAA
proceedings  incidental to its business, none of which  is  likely  to
have a material effect on the Company's financial position.

           The  Company is a party to an action pending in the  United
States  District  Court for the Southern District of  Ohio,  Peter  J.
Ryerson,  administrator of the estate of David  Ryerson,  v.  Atlantic
Coast  Airlines,  Case  No.  C2-95-611.  This  action  is  more  fully
described  in the Company's Annual Report on Form 10-K for the  fiscal
year  ended  December 31, 1995.  The Company believes that all  claims
resulting  from  this  litigation  remain  fully  covered  under   the
Company's  insurance  policy. On March 10,  1997,  the  Court  granted
Plaintiff's motion to the effect that liability would not  be  limited
to  those damages available under the Warsaw Convention.  As of  March
21, 1997, the matter has not been set for trial.

           The  Company is in litigation with AMFA over the  issue  of
whether  AMFA  has  a  right  to strike prior  to  the  exhaustion  of
mediation  pursuant to the Railway Labor Act. See  "Labor  Groups"  in
Item 1, above. The legal issue arose over the Company's imposition  of
certain  unilateral work rule changes during the period between  union
certification  and an initial collective bargaining  agreement.   AMFA
objected  to this action, but the U.S. District Court for the Southern
District  of  New York, on December 14, 1995, ruled in  favor  of  the
Company, declining to render AMFA's requested declaratory judgment and
expressly stating that AMFA was prohibited from striking at that time.
In   Aircraft  Mechanics  Fraternal  Association  v.  Atlantic   Coast
Airlines, 5 F.3d 90, the U.S. Court of Appeals for the Second  Circuit
affirmed  the  District Court's ruling.  AMFA subsequently  petitioned
again  to the U.S. Court of Appeals for the Second Circuit to consider
the  issue, not previously addressed by the Court, that the  company's
actions,  while  legal,  should allow AMFA  to  engage  in  self-help,
including  the  right  to  strike.   The  Second  Circuit  heard  oral
arguments on this matter in January 1997 and the parties are  awaiting
its decision.

     ITEM 2.  Changes in Securities.

          None to report.


     ITEM 3.  Defaults Upon Senior Securities.

          None to report.


     ITEM 4.  Submission of Matters to a Vote of Security Holders.

          None to report.


     ITEM 5.  Other Information.

          None to report.


     ITEM 6.  Exhibits and Reports on Form 8-K.

     (a)  Exhibits

          27.1   Financial Data Schedule

     (b)  Reports on Form 8-K

          A report on Form-8K was filed on February 5, 1997, reporting
          the  naming of Paul H. Tate as the Company's Chief Financial
          Officer  on  January  23, 1997 and the  Company's  order  of
          twelve CRJs on January 28, 1997.
          
          

                             SIGNATURES
                                  
                                  
                                  
Pursuant to the requirements of the Securities and Exchange Act of
1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.





                              ATLANTIC COAST AIRLINES, INC.



May 15, 1997                  By:  /S/ Paul H. Tate
                                   Paul H. Tate
                                   Senior Vice President and Chief
Financial Officer


May 15, 1997                  By:  /S/ Kerry B. Skeen
                                   Kerry B. Skeen
                                   President and Chief Executive
Officer




                                  
                                  
                                  
                                  
                                  
                                  
                                  
                                  
                                  
                                  
                                  
_______________________________
1 "Break-even passenger load factor" represents the percentage of
available seat miles which must be flown by revenue passengers for the
airline to break-even after operating expenses excluding amounts
related to restructuring.
2 "Cost per available seat mile" represents total operating expenses
excluding amounts related to restructuring divided by available seat
miles.


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                          15,927
<SECURITIES>                                         0
<RECEIVABLES>                                   17,181
<ALLOWANCES>                                         0
<INVENTORY>                                      1,731
<CURRENT-ASSETS>                                38,233
<PP&E>                                          16,362
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  65,177
<CURRENT-LIABILITIES>                           23,571
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           170
<OTHER-SE>                                      37,666
<TOTAL-LIABILITY-AND-EQUITY>                    65,177
<SALES>                                         41,114
<TOTAL-REVENUES>                                41,114
<CGS>                                                0
<TOTAL-COSTS>                                   40,077
<OTHER-EXPENSES>                                    49
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 190
<INCOME-PRETAX>                                    988
<INCOME-TAX>                                       285
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       703
<EPS-PRIMARY>                                     0.08
<EPS-DILUTED>                                     0.08
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission