ATLANTIC COAST AIRLINES HOLDINGS INC
10-Q, 1998-05-14
AIR TRANSPORTATION, SCHEDULED
Previous: DIVERSIFIED INVESTORS FUNDS GROUP, 497J, 1998-05-14
Next: LEGG MASON INVESTORS TRUST INC, N-30D, 1998-05-14






                  SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, D.C. 20549
                                   
                               FORM 10-Q
                                   
                                   
  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                         EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 1998

Commission file number 0-21976

                ATLANTIC COAST AIRLINES HOLDINGS, INC.
            Formerly known as Atlantic Coast Airlines, Inc.
        (Exact name of registrant as specified in its charter)

              Delaware                               13-3621051
     (State or other jurisdiction of              (I.R.S. Employer
     incorporation or organization)             Identification No.)
                                   
     515-A Shaw Road, Dulles, Virginia               20166
     (Address of principal executive offices)     (Zip Code)

Registrant's telephone number, including area code:  (703) 925-6000

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.

                    Yes   X        No

As of May 11, 1998, there were 9,504,759 shares of common stock, par
value $.02 per share, outstanding.

                                   

Part I.  Financial Information
         Item 1. Financial Statements
                                Atlantic Coast Airlines Holdings, Inc.
                                                        and Subsidiary
                                 Condensed Consolidated Balance Sheets
                                               December 31, March 31, 1998
(In thousands except for share data and par            1997    (Unaudited)
values)
Assets                                                     
Current:                                                               
    Cash and cash equivalents                  $  39,167      $  41,802
    Short term investments                        10,737            930
    Accounts receivable, net                      21,621         26,466
    Expendable parts and fuel inventory,           2,477          2,738
net
    Prepaid expenses and other current             2,855          7,886
assets
        Total current assets                      76,857         79,822
Property and equipment at cost, net of                                  
accumulated    depreciation and                   40,638         44,374
amortization
Preoperating costs, net of accumulated                                  
amortization                                       2,004          1,876
Intangible assets, net of accumulated              2,613          2,545
amortization
Deferred tax asset                                   688            688
Debt issuance costs, net of accumulated            3,051          3,072
amortization
Aircraft deposits                                 19,040         19,420
Other assets                                       4,101          4,101
        Total assets                           $ 148,992      $ 155,898
Liabilities and Stockholders' Equity                                   
Current:                                                               
    Accounts payable                           $   4,768      $   4,824
    Current portion of long-term debt              1,851          2,195
    Current portion of capital lease               1,730          1,195
obligations
    Accrued liabilities                           23,331         27,413
        Total current liabilities                 31,680         35,627
Long-term debt, less current portion              73,855         68,694
Capital lease obligations, less current            2,290          1,183
portion
Deferred credits                                   6,362          6,288
        Total liabilities                        114,187        111,792
Stockholders' equity:                                                   
Preferred Stock, $.02 par value per share;                              
shares authorized 5,000,000; no shares                 -              -
issued or outstanding
Common stock: $.02 par value per share;                                 
shares authorized 15,000,000; shares issued                            
8,739,507 and 9,185,535 respectively;                175            184
shares outstanding 7,267,007 and 7,713,035
respectively
Class A common stock: nonvoting; par value;                             
$.02 stated value per share; shares                                    
authorized 6,000,000; no shares issued or              -              -
outstanding
Additional paid-in capital                        40,296         46,606
Less: Common stock in treasury, at cost,         (17,069)       (17,069)
1,472,500 shares
Retained earnings                                 11,403         14,385
        Total stockholders' equity                34,805         44,106
        Total liabilities and stockholders'    $ 148,992      $ 155,898
equity
      See accompanying notes to the condensed consolidated financial
                                                         statements.
                              Atlantic Coast Airlines Holdings, Inc.
                                                      and Subsidiary
                     Condensed Consolidated Statements of Operations
                                                         (Unaudited)

Three months ended March 31,                                       
(In thousands, except for per share                  1997                1998
data)
Operating revenues:                                                      
Passenger                                         $ 40,500            $ 56,693
Other                                                  614               1,362
   Total operating revenues                         41,114              58,055
                                                                              
Operating expenses:                                                            
Salaries and related costs                          11,596              14,669
Aircraft fuel                                        4,325               5,065
Aircraft maintenance and materials                   3,745               5,669
Aircraft rentals                                     7,302               8,267
Traffic commissions and related fees                 6,347               9,118
Depreciation and amortization                          720               1,387
Other                                                6,042               8,005
        Total operating expenses                    40,077              52,180
                                                                               
Operating income                                     1,037               5,875
                                                                               
Other income (expense):                                                        
Interest expense                                      (190)            (1,201)
Interest income                                        145                439
Other income                                            (4)                30
Total other expense                                    (49)              (732)
                                                                               
Income before income tax provision                     988               5,143
Income tax provision                                   285               2,160
                                                                               
Net income                                           $ 703             $ 2,983
                                                                                
Income per share:                                                              
              -basic                                 $0.08               $0.39
              -diluted                               $0.08               $0.32
Weighted average shares used in                                                
computation:
              -basic                                 8,501               7,581
              -diluted                               8,824              11,017
     See accompanying notes to the condensed consolidated financial
                                                        statements.
                                                                    
                                Atlantic Coast Airlines Holdings, Inc.
                                                        and Subsidiary
                       Condensed Consolidated Statements of Cash Flows
                                                           (Unaudited)
                                                                      
Three months ended March 31,                                          
(In thousands)                                        1997        1998
Cash flows from operating activities:                        
   Net income                                              $ 703  $ 2,983
   Adjustments to reconcile net income to net cash used                  
in operating activities:
     Depreciation                                            617    1,210
     Amortization of intangibles and preoperating costs      103      177
     Provision for uncollectible accounts                     30       15
     Amortization of deferred credits                        (21)     (74)
     Amortization of debt issuance costs                       -       96
     Loss on disposal of fixed assets                         38       28
     Amortization of debt discount and finance                13       25
costs
      Changes in operating assets and liabilities:                  
       Accounts receivable                                (1,250)  (4,846)
       Expendable parts and fuel inventory                    28     (261)
       Prepaid expenses and other current assets            (840)  (5,735)
       Preoperating costs                                   (101)      (5)
       Accounts payable                                      (29)      55
       Accrued liabilities                                  (388)   4,079
Net cash used in operating activities                     (1,097)  (2,253)
Cash flows from investing activities:                               
   Purchases of property and equipment                      (850)  (2,851)
   Purchases of short term investments                         -       (1)
   Maturities of short term investments                        -    9,809
   Refund of aircraft and other deposits                     240      120
   Payments for aircraft and other deposits               (4,000)    (500)
Net cash provided by (used in) investing                  (4,610)   6,577
activities
Cash flows from financing activities:                                
   Payments of long-term debt                               (319)    (228)
   Payments of capital lease obligations                    (325)  (1,703)
   Deferred financing costs                                   20     (356)
   Proceeds from receipt of deferred credits                 686        -
   Proceeds from exercise of stock options                   102      598
Net cash provided by (used in) financing                     164   (1,689)
activities
Net (decrease) increase in cash and cash                  (5,543)   2,635
equivalents
Cash and cash equivalents, beginning of period            21,470   39,167
Cash and cash equivalents, end of period                $ 15,927 $ 41,802
        See accompanying notes to the condensed consolidated financial
                                                           statements.
                                                                      
         ATLANTIC COAST AIRLINES HOLDINGS, INC. AND SUBSIDIARY
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                              (Unaudited)
                                   
                                   
1.  BASIS OF PRESENTATION

The  consolidated  financial  statements  included  herein  have  been
prepared  by Atlantic Coast Airlines Holdings, Inc. ("ACAI")  and  its
subsidiary, Atlantic Coast Airlines ("ACA"), (ACAI and ACA,  together,
the  "Company"), without audit, pursuant to the rules and  regulations
of  the  Securities and Exchange Commission. The information furnished
in  the  consolidated financial statements includes  normal  recurring
adjustments and reflects all adjustments which are, in the opinion  of
management,  necessary for a fair presentation  of  such  consolidated
financial statements. Results of operations for the three month period
presented are not necessarily indicative of the results to be expected
for  the  year ending December 31, 1998. Certain amounts as previously
reported  have  been  reclassified to  conform  to  the  current  year
presentation.  Certain information and footnote  disclosures  normally
included   in  the  consolidated  financial  statements  prepared   in
accordance  with  generally accepted accounting principles  have  been
condensed or omitted pursuant to such rules and regulations,  although
the  Company  believes that the disclosures are adequate to  make  the
information  presented  not misleading. These  condensed  consolidated
financial   statements  should  be  read  in  conjunction   with   the
consolidated financial statements, and the notes thereto, included  in
the  Company's Annual Report on Form 10-K for the year ended  December
31, 1997.

In  1997,  the  Financial Accounting Standards Board  ("FASB")  issued
Statement No. 130 ("SFAS No. 130"), "Reporting Comprehensive  Income",
which requires that comprehensive income and the associated income tax
expense  or benefit be reported in financial statements with the  same
prominence as other financial statements with an aggregate  amount  of
comprehensive  income  reported in that statement.   For  the  periods
presented  in  this Form 10Q, the Company did not have any  separately
reported components of comprehensive income and therefore, no separate
Statement of Comprehensive Income is presented.


2.  SHORT TERM INVESTMENTS

As of March 31, 1998, the Company held $0.9 million of certificates of
deposit  after approximately $9.8 million of commercial paper  matured
in  January  1998.  The  Company has classified these  investments  as
"available  for  sale"  pursuant to Statement of Financial  Accounting
Standards  No. 115, "Accounting for Certain Investments  in  Debt  and
Equity Securities (SFAS 115)". The amortized costs of such investments
as  of March 31, 1998, approximates fair market value due to the short
term nature of the related maturities. Accordingly, no adjustment  has
been  made to the stockholders equity section for any unrealized gains
or losses.


3.  OTHER - COMMITMENTS

During  the  fourth  quarter  of 1997, the  Company  entered  into  an
agreement with Aero International (Regional) for the purchase  of  one
additional new Jetstream 41 ("J-41") aircraft, and also took  delivery
of  the  aircraft under an interim manufacturer financing arrangement.
The  Company  is  obligated to arrange third party financing  of  this
aircraft,  or  to  purchase it outright, upon  completion  of  certain
technical  modifications  relating to the  aircraft,  and  expects  to
complete this financing no later than June 30, 1998.

With respect to one Canadair Regional Jet ("CRJ") leased aircraft,  at
December  31, 1997 (the "Prefunded Aircraft"), the proceeds  from  the
sale  of  the pass through certificates were deposited into collateral
accounts,  to be released at the closing of a leveraged lease  related
to  the  Prefunded  Aircraft.  In January  1998,  an  equity  investor
purchased  this aircraft and entered into a leveraged operating  lease
with  the Company for a term of 16.5 years and the collateral accounts
were released.

The  Company  completed  third  party financings  for  two  additional
aircraft  during  the first quarter of 1998 as follows:   In  February
1998, one used J-41 through a single investor lease for a term of 10.5
years  and in March 1998, one new CRJ through a single investor  lease
for  a  term  of  16.5  years.  These financing agreements  have  been
accounted for as operating leases.

At  March  31,  1998,  the  Company had  firm  orders  to  acquire  16
additional  50-seat CRJ aircraft and options to acquire 25  additional
CRJ's.  Of the 16 firm CRJ orders, seven will be delivered during  the
balance of 1998 and nine will be delivered in 1999.


4.  INCOME PER SHARE

The  computation of basic income per share is computed by dividing net
income  by  the weighted average number of common shares  outstanding.
Diluted  income per share is computed by dividing net  income  by  the
weighted average number of common shares outstanding and common  stock
equivalents, which consist of shares subject to stock options computed
using  the  treasury stock method.  In addition, dilutive  convertible
securities are included in the denominator while interest expense, net
of tax, for convertible debt is added to the numerator.

A  reconciliation of the numerator and denominator used  in  computing
basic and diluted income per share is as follows:

Three months ended March 31,                          1997        1998
   Net income (basic)                                        703     2,983
   Interest expense on 7% Convertible Notes net of tax                    
effect                                                         -       490
   Net income (diluted)                                      703     3,473
                                                                          
   Weighted average shares outstanding (basic)             8,501     7,581
   Stock options                                             323       521
   7% Convertible Notes                                        -     2,915
   Weighted average shares outstanding                     8,824    11,017


5.   SUBSEQUENT EVENTS

The  Company  temporarily  reduced the  conversion  price  of  its  7%
Convertible Subordinated Notes ("Notes") during the period March 25  -
April  8,  1998.  During the period, holders of $31.7 million  of  the
Notes  submitted  their Notes for conversion to common  stock.   These
notes  were  converted into 1.8 million shares of common  stock  which
includes an additional 28,087 shares issued as the inducement  related
to  the  reduced  conversion price.  The Company will  record  in  the
second  quarter of 1998 a one-time non-cash, non-operating expense  of
approximately $1.4 million as the fair market value of the inducement.

On  April 14, 1998, the Company declared a 2-for-1 stock split payable
as  a  stock  dividend  on  May  15, 1998.   The  stock  dividend  was
contingent  on  shareholder  approval  to  increase  the   number   of
authorized  common  shares  from  15,000,000  to  65,000,000   shares.
Shareholder approval was obtained on May 5, 1998.  Because  the  stock
dividend has not yet occurred, the effect of this stock split  is  not
reflected  in  the  calculation of income per  share  or  shareholders
equity as presented herein for the quarter ended March 31, 1998.

Item 2.   Management's Discussion and Analysis of Financial
               Condition and Results of Operations


Results of Operations

                    First Quarter Operating Results
                                                            Increase
                                                          (Decrease)
Three months ended March 31,               1997      1998  % Change
                                                                    
Revenue passengers carried                299,01   464,99     55.5%
                                               9        3
Revenue passenger miles ("RPMs")          73,241   139,59     90.6%
(000's)                                                 6
Available seat miles ("ASMs") (000's)     186,89   284,98     52.5%
                                               3        1
Passenger load factor                      39.2%    49.0%    9.8 pts
Break-even passenger load factor 1         38.2%    43.9%   5.7 pts
Revenue per ASM (cents)                     21.7     19.9    (8.2%)
Yield (cents)                               55.3     40.6   (26.6%)
Cost per ASM (cents)                        21.4     18.3   (14.6%)
Average passenger fare                    $135.4   $121.9   (10.0%)
                                               4        2
Average passenger segment (miles)            245      300     22.6%
Revenue departures                        33,136   38,986     17.7%
Revenue block hours                       41,551   51,237     23.3%
Aircraft utilization (block hours)           9.4      9.1    (3.2%)
Average cost per gallon of fuel (cents)     85.0     69.1   (18.6%)
Aircraft in service (end of period)           58       68     17.2%


Comparison of three months ended March 31, 1997, to three months ended
March 31, 1998.


Results of Operations

           The following Management's Discussion and Analysis contains
forward-looking  statements  and  information  that   are   based   on
management's  current expectations as of the date  of  this  document.
When  used  herein, the words "anticipate", "believe", "estimate"  and
"expect"  and  similar expressions, as they relate  to  the  Company's
management,  are intended to identify such forward-looking statements.
Such  forward-looking statements are subject to risks,  uncertainties,
assumptions and other factors that may cause the actual results of the
Company  to  be  materially different from  those  reflected  in  such
forward-looking  statements. Such factors include, among  others,  the
costs  of  implementing  regional jet service,  the  response  of  the
Company's competitors to the Company's business strategy, the  ability
of  the  Company to obtain favorable financing terms for its aircraft,
market  acceptance  of  the  new  regional  jet  service,  routes  and
schedules  offered by the Company, the cost of fuel, the weather,  the
outcome   of   labor   negotiations,  general   economic   conditions,
satisfaction  of  regulatory requirements, and the  factors  discussed
below  and  in the Company's Annual Report on Form 10-K for  the  year
ended  December 31, 1997. The Company does not intend to update  these
forward-looking statements prior to its next required filing with  the
Securities and Exchange Commission.

     General

           In  the first quarter of 1998 the Company posted net income
of  $3.0  million  compared to net income of $703,000  for  the  first
quarter  of  1997.   In  the three months ended March  31,  1998,  the
Company  earned pretax income of $5.1 million compared to $1.0 million
in the three months ended March 31, 1997.

     Operating Revenues

           The  Company's operating revenues increased 41.2% to  $58.1
million in the first quarter of 1998 compared to $41.1 million in  the
first quarter of 1997. The increase resulted from a 52.5% increase  in
ASMs  and  an  increase  in  load factor  of  9.8  percentage  points,
partially offset by a 26.6% decrease in yield.

           The  increase  in  ASM's  is  largely  the  result  of  the
introduction into service of the 50 seat Canadair Regional Jet ("CRJ")
during  the fourth quarter of 1997.  The Company operated seven  CRJ's
as  of March 31, 1998.  In addition, the average aircraft stage length
for the first quarter 1998 increased 10.7% over the first quarter 1997
to 258 miles.

           The  quarter over quarter percentage reduction in yield  is
related  in  part to the temporary expiration of the ticket  tax  from
January  1,  1997  to March 6, 1997 and to the 22.6% increase  in  the
average  passenger trip length.  Total passengers increased  55.5%  in
the first quarter of 1998 compared to the first quarter of 1997.

     Operating Expenses

           The  Company's operating expenses increased  30.2%  in  the
first  quarter  of  1998 compared to the first  quarter  of  1997  due
primarily  to  a  52.5%  increase in ASMs  and  a  55.5%  increase  in
passengers carried. The increase in ASMs reflects the net addition  of
seven  CRJ's  and  three  British Aerospace Jetstream  -  41  ("J-41")
aircraft since the first quarter of 1997.

          A summary of operating expenses as a percentage of operating
revenues  and cost per ASM for the three months ended March 31,  1997,
and 1998 is as follows:

                                          1997               1998
                                     Percent   Cost    Percent    Cost       
                                          of              of
                                    Operati  Per ASM   Operatin per ASM      
                                       ng                 g
                                    Revenue   (cents)  Revenue  (cents)      
                                       s                  s
  Salaries and related costs           28.3%     6.1     25.3%      5.1        
                                            
  Aircraft fuel                        10.5%     2.3      8.7%      1.8        
  Aircraft maintenance and              9.1%     2.0      9.8%      2.0        
  materials                                  
  Aircraft rentals                     17.8%     3.9     14.2%      2.9        
  Traffic commissions and related      15.4%     3.4     15.7%      3.2        
  fees
  Depreciation and amortization         1.8%     0.4      2.4%      0.5        
  Other                                14.6%     3.3     13.8%      2.8        
                                                                       
 Total                                 97.5%    21.4     89.9%     18.3        


           Cost per ASM decreased 14.5% to 18.3 cents during the first
quarter  of  1998 compared to 21.4 cents during the first  quarter  of
1997 primarily due to a 52.5% increase in ASMs and a 10.7% increase in
average aircraft stage length in the first quarter of 1998 compared to
the  first quarter of 1997. The increase in ASMs resulted from the net
addition  of  seven CRJ's and three J-41 aircraft  offset  by  a  3.2%
decrease in aircraft utilization.
                                   
           Salaries and related costs per ASM decreased 16.4%  to  5.1
cents  in  the first quarter of 1998 compared to the first quarter  of
1997.  In absolute dollars, salaries and related costs increased 26.7%
from  $11.6  million in the first quarter of 1997 to $14.7 million  in
the  first  quarter  of  1998. The increase  resulted  primarily  from
additional  flight crews, customer service personnel  and  maintenance
personnel to support the seven regional jets and three additional J-41
aircraft.

           The cost per ASM of aircraft fuel decreased to 1.8 cents in
the  first quarter of 1998 compared to 2.3 cents in the first  quarter
of  1997.  In absolute dollars, aircraft fuel expense increased  17.1%
from $4.3 million in the first quarter of 1997 to $5.1 million in  the
first quarter of 1998. The increased fuel cost resulted from the 23.3%
increase in block hours, partially offset by a 18.6% decrease  in  the
average  cost per gallon of fuel from 85 cents to 69.1 cents. Aircraft
fuel  prices fluctuate with a variety of factors, including the  price
of  crude  oil, and future increases or decreases cannot be  predicted
with  a  high  degree of certainty. There is no assurance that  future
increases  will not adversely affect the Company's operating expenses.
In  January  and  March 1998, the Company entered  into  contracts  to
purchase  fuel at fixed prices from United Aviation Fuels Corporation,
a  wholly  owned subsidiary of United Airlines for the period February
through  December 1998.  The Company is committed to  purchase  33,000
barrels per month at a delivered price excluding taxes and into  plane
fees  of  52.2 cents per gallon February through September  1998,  and
50.35 cents per gallon October through December 1998.

           The  cost  per  ASM of aircraft maintenance  and  materials
remained  unchanged at 2.0 cents in the first quarter of 1998 compared
to   the   first  quarter  of  1997.  In  absolute  dollars,  aircraft
maintenance and materials expense increased 51.4% from $3.7 million in
the  first  quarter of 1997 to $5.7 million in the  first  quarter  of
1998. The increased expense resulted from the increase in the size  of
the fleet by ten aircraft, an increase in the average age of the turbo
prop fleet and expiration of warranty coverage on certain aircraft. In
addition,  the  first quarter 1997 amounts reflect a $400,000  expense
reduction  received from a vendor for aircraft maintenance performance
guarantees.

           The cost per ASM of aircraft rentals decreased to 2.9 cents
for  the  first  quarter of 1998 compared to 3.9 cents for  the  first
quarter of 1997. In absolute dollars, aircraft rentals increased 13.2%
from $7.3 million in the first quarter of 1997 to $8.3 million in  the
first  quarter of 1998 reflecting the addition of seven CRJ  aircraft,
offset  by  savings resulting from the refinancing of 18  J-41  leases
after the first quarter of 1997.

           The  cost  per ASM of traffic commissions and related  fees
decreased  to 3.2 cents in the first quarter of 1998 compared  to  3.4
cents  in  the  first  quarter of 1997. In absolute  dollars,  traffic
commissions and related fees increased 43.6% from $6.3 million in  the
first  quarter of 1997 to $9.1 million in the first quarter  of  1998.
The  increase  in  costs  resulted from a 40%  increase  in  passenger
revenues,  a  55.5%  increase  in  passengers,  and  contractual  rate
increases  in  fees  paid  to  United Airlines,  Inc.  ("United")  and
Computer  Reservation System vendors.  These increases were  partially
offset by the reduction in the travel agency commission rate from  10%
to  8%  enacted  in  late  1997.   Since substantially  all  passenger
revenues  are derived from interline sales, the Company did not  begin
realizing the savings from this reduction until February 1998.

           The cost per ASM of depreciation and amortization increased
to  0.5  cents in the first quarter of 1998 compared to 0.4 cents  for
the  first  quarter  of  1997. In absolute dollars,  depreciation  and
amortization increased 92.6% from $0.7 million in the first quarter of
1997  to  $1.4  million in the first quarter of 1998  primarily  as  a
result of additional rotable spare parts associated with the CRJs  and
the J-41 aircraft.

           The  cost per ASM of other operating expenses decreased  to
2.8  cents  in the first quarter of 1998 from 3.3 cents in  the  first
quarter  of  1997.  In  absolute  dollars,  other  operating  expenses
increased  32.5% from $6 million in the first quarter of  1997  to  $8
million  in  the  first  quarter of 1998. The increased  costs  result
primarily from the 17.7% increase in the number of departures and  the
55.5% increase in passengers.

           As a result of the foregoing changes in operating expenses,
and  a  52.5% increase in ASMs, total cost per ASM decreased  to  18.3
cents in the first quarter of 1998 compared to 21.4 cents in the first
quarter  of  1997.  In  absolute  dollars,  total  operating  expenses
increased  30.2% from $40.1 million in the first quarter  of  1997  to
$52.2 million in the first quarter of 1998.

           The  Company's combined effective tax rate  for  state  and
federal  taxes during the first quarter of 1998 was approximately  42%
as compared to 29.0% for the first quarter 1997. The Company estimates
that the effective tax rate will remain 42% for the remainder of 1998.
                                   

Outlook

           This  Outlook  section contains forward-looking  statements
which  are subject to the risks and uncertainties set forth  above  on
pages 8 and 9.

           A  central  element of the Company's business  strategy  is
expansion  of its aircraft fleet.  At March 31, 1998, the Company  was
operating  seven  CRJ's, had firm orders to acquire an  additional  16
CRJ's  and options to acquire an additional 25 CRJ's.  Of the 16  firm
orders  remaining at March 31, 1998, one was delivered in  April,  six
are expected to be delivered during the balance of 1998, and nine will
be  delivered in 1999.  The introduction of these additional  aircraft
will  expand  the  Company's business into new markets.   In  general,
service to new markets may result in increased operating expense  that
may not be immediately offset by increases in operating revenues.

           In April 1998, the Company was awarded 16 limited use slots
at Chicago's O'Hare International Airport to operate non-stop regional
jet  service  to Springfield/Branson, MO., Wilkes-Barre/Scranton,  PA.
and  Charleston,  W.  VA.   The  Company anticipates  starting  United
Express service on these routes in the second half of 1998.
     
      On  March 11, 1994, the Aircraft Mechanics Fraternal Association
("AMFA") was certified by the National Mediation Board (the "NMB")  as
the  collective  bargaining representative elected  by  mechanics  and
related employees of the Company.  As of May 1, 1998, AMFA represented
106  employees, including all of the Company's maintenance  personnel.
The  Company  and  AMFA have been attempting to negotiate  an  initial
contract  under federal mediation since December 1994 but so far  have
failed  to  reach  an  agreement.  In May 1998, the  NMB  declared  an
impasse  and the parties entered into a thirty-day cooling-off period.
Negotiations will continue during this cooling-off period, which  will
expire on June 8, 1998. The Company has also entered into a letter  of
understanding with AMFA by which both parties have agreed  that  if  a
contract  is  not  reached by the end of the cooling-off  period,  the
employees  will  be  given the opportunity to  accept  or  reject  the
Company's final contract offer, with a vote to take place by June  23,
1998.   If an agreement is not reached by then, the parties will  have
the right to use self-help.  For AMFA, this would include the right to
strike, and for the Company it would include the right to implement  a
contract.  The Company believes that this process is the best means to
bring closure to the negotiations.

           The  Company's  contract  with the  Association  of  Flight
Attendants ("AFA") became amendable on April 30, 1997. In March  1998,
a  tentative agreement between the Company and AFA was rejected  by  a
vote  of  the  members.   The Company expects to  resume  negotiations
during the second calendar quarter and will continue to operate  under
the terms of the existing agreement until negotiations are completed.


Liquidity and Capital Resources

           The Company's working capital improved significantly during
the  first three months of 1998 compared to the first three months  of
1997.  As  of  March 31, 1998, the Company had cash, cash equivalents,
and  short  term investments of $42.7 million and working  capital  of
$44.2 million compared to $15.9 million and $14.7 million respectively
as  of March 31, 1997. During the first three months of 1998, cash and
cash  equivalents increased by $2.6 million, reflecting net cash  used
in  operating  activities  of  $2.3  million,  net  cash  provided  by
investing  activities of $6.6 million and net cash used  in  financing
activities  of $1.7 million. The net cash used in operating activities
is  primarily the result of the prepayment of six months rent for  six
CRJ  aircraft partially offset by the net income from operations.  The
net  cash provided by investing activities consisted primarily of  the
sale  of  $9.8  million in short term investments  offset  by  capital
expenditures  of  $2.9  million.  The  net  cash  used  in   financing
activities consisted primarily of the payments of long-term  debt  and
capital lease obligations.

     Other Financing

           The  Company  has an asset-based lending agreement  with  a
financial institution that provides the Company with a line of  credit
of  up  to  $20.0 million, depending on the amount of assigned  ticket
receivables.   Borrowings under the line of  credit  can  provide  the
Company a source of working capital until proceeds from ticket coupons
are  received.   The line is collateralized by all  of  the  Company's
receivables  and  there were no borrowings under the line  during  the
first  three months of 1998. The Company has pledged $7.7  million  of
this  line of credit as collateral to secure letters of credit  issued
on  behalf  of the Company by a financial institution.  At  March  31,
1998, the available amount of credit was $8.8 million.

            In  1997,  the  Company  issued  $57.5  million  aggregate
principal  amount  of 7% Convertible Subordinated Notes  due  July  1,
2004("the  Notes"). The Company received net proceeds of approximately
$55.6  million  related  to  the sale of the  Notes.   The  Notes  are
convertible into shares of Common Stock, unless previously redeemed or
repurchased,  at  a conversion price of $18.00 per share,  subject  to
certain adjustments. Interest on the Notes is payable on April  1  and
October 1 of each year, commencing October 1, 1997. The Notes are  not
redeemable by the Company until July 1, 2000.

           In  January 1998, approximately $5.9 million of  the  Notes
were  converted  at the option of the holders into 330,413  shares  of
Common  Stock.   In  March 1998, for a limited  period  of  time,  the
Company reduced the conversion price from $18.00 to $17.72 for holders
of  the Notes.  During the inducement period, which ended on April  8,
1998, $31.7 million of the Notes had been converted into approximately
1.8  million shares of Common Stock.  In the second quarter  of  1998,
the Company will record a one-time, non-cash, non-operating expense of
approximately  $1.4  million  representing  the  fair  value  of   the
additional shares given as the inducement.  As a result of these early
conversions,  the  Company's annual interest  payments  will  be  $2.6
million less than if none of the Notes had been converted.  After  the
conversion  of  these  notes,  $19.9  million  of  the  Notes   remain
outstanding.

     Other Commitments

           In July 1997, the Company entered into a series of interest
rate  swap  contracts in the amount of $39.8 million. The  swaps  were
executed  by  purchasing  six  contracts maturing  between  March  and
September  1998 with a third party as the counterparty.  The  interest
rate  hedge  was designed to limit approximately 50% of the  Company's
exposure  to interest rate changes until permanent financing  for  the
six  CRJ  aircraft, scheduled for delivery between March and September
1998,  was  secured.   In March 1998, the Company  settled  the  first
contract  in conjunction with delivery of the first of these  six  CRJ
aircraft.   The Company paid the counterparty $305,000 to  settle  the
contact  and  is  amortizing this cost over the life  of  the  related
aircraft  lease.  At March 31, 1998, had the remaining five  contracts
settled on that date, the Company would have been obligated to pay the
counterparty approximately $1.3 million.

     In  January 1998, the Company entered into a contract to purchase
fuel at a fixed price from United Aviation Fuels Corporation ("UAFC"),
a  wholly-owned  subsidiary  of  United  Airlines  during  the  period
February  through  September  1998.   The  Company  has  committed  to
purchase  33,000  barrels of fuel per month during the  term  of  this
contract at a delivered price, excluding taxes and into plane fees, of
52.2  cents  per  gallon.   In March 1998, the  Company  extended  the
contract  through December 1998 committing to purchase 33,000  barrels
per  month,  October through December, at a delivered price  excluding
taxes  and  into plane fees of 50.35 cents per gallon.  Fuel purchased
under  this arrangement represents approximately 46% of the  Company's
anticipated 1998 fuel requirements.

     Aircraft

      On March 4, 1998, the Company amended its order with Bombardier,
Inc.  to  increase  its total number of  CRJs,  delivered  and  to  be
delivered, to 23, with options to purchase an additional 25.
     
      During  the fourth quarter of 1997, the Company entered into  an
agreement with Aero International (Regional) for the purchase  of  one
additional  new  Jetstream  41 aircraft,  and  took  delivery  of  the
aircraft  under  an interim manufacturer financing  arrangement.   The
Company  is  obligated  to  arrange  third  party  financing  of  this
aircraft,  or  to  purchase it outright, upon  completion  of  certain
technical  modifications  relating  to  the  aircraft,  and  presently
expects to complete this financing during the second quarter of 1998.

     Capital Equipment and Debt Service

          Capital expenditures for the first three months of 1998 were
$4.2  million  compared to $0.9 million for the same period  in  1997.
Capital  expenditures  in  the first three months  of  1998  consisted
primarily of the purchase of rotable spare parts for the J-41 and  CRJ
aircraft, facility leasehold improvements, ground equipment,  computer
and   office  equipment,  and  other  capital  expenditures.  For  the
remainder  of 1998 the Company anticipates spending approximately  $17
million  for  rotable spare parts related to J-41  and  CRJ  aircraft,
ground  service  equipment, facilities, computers, and  software  with
some   of   these   acquisitions  being  financed  under   anticipated
commercially acceptable terms.

           Debt  service including capital leases for the three months
ended March 31, 1998, was $1.9 million compared to $0.6 million in the
same  period of 1997. The increase is primarily the result of payments
made for the early retirement of aircraft-related debts.

           The  Company  believes  that, in  the  absence  of  unusual
circumstances, its cash flow from operations, the accounts  receivable
credit  facility,  and  other available equipment  financing  will  be
sufficient  to  meet its working capital needs, capital  expenditures,
and debt service requirements for the next twelve months.





                     ATLANTIC COAST AIRLINES, INC.
                  FISCAL QUARTER ENDED March 31, 1998
                                   
                                   
PART II.  OTHER INFORMATION

     ITEM 1.  Legal Proceedings.

           The Company is a party to routine litigation incidental  to
its business, none of which is likely to have a material effect on the
Company's financial position.

           The  Company is a party to an action pending in the  United
States  District  Court for the Southern District of  Ohio,  Peter  J.
Ryerson,  administrator of the estate of David  Ryerson,  v.  Atlantic
Coast  Airlines,  Case  No.  C2-95-611.  This  action  is  more  fully
described  in the Company's Annual Report on Form 10K for  the  fiscal
year  ended  December 31, 1995.  On March 10, 1997, the Court  granted
Plaintiff's motion to the effect that liability would not  be  limited
to  those damages available under the Warsaw Convention.  The  Company
is  currently unable to estimate the monetary award, if any, resulting
from this litigation, but believes it remains fully covered under  the
Company's insurance policy.

           The  Company  is also a party to an action pending  in  the
United  States Court of Appeals for the Fourth Circuit known as  Afzal
v.  Atlantic  Coast Airlines, Inc. (No. 98-1011).  This action  is  an
appeal  of the December 1997 decision granted in favor of the  Company
in  a case claiming wrongful termination of employment brought in  the
United  States  District Court for the Eastern  District  of  Virginia
known as Afzal v. Atlantic Coast Airlines, Inc. (Civil Action No.  96-
1537-A).  The Company does not expect the outcome of this case to have
any  material adverse effect on its financial condition or results  of
its operations.


     ITEM 2.  Changes in Securities.

            In  January  1998,  $5.9  million  of  the  Company's   7%
Convertible  Subordinated Notes ("Notes") were converted into  330,413
shares  of  common stock.  In April 1998, $31.7 million of Notes  were
converted  into  1,788,391 shares of common  stock.   The  Notes  were
originally issued under Rule 144A of the Securities Act of 1933.


     ITEM 3.  Defaults Upon Senior Securities.

          None to report.


     ITEM 4.  Submission of Matters to a Vote of Security Holders.

           The  annual meeting of shareholders of the Company was held
in  Herndon,  Virginia  on May 5, 1998.  Of the  7,640,286  shares  of
common stock outstanding on the record date, 6,729,471 were present by
proxy.   Those shares were voted on the matters before the meeting  as
follows:

1.      Election of Directors           For            Withheld
        C. Edward Acker                 6,719,536         9,935
        Kerry B. Skeen                  6,715,581        13,890
        Thomas J. Moore                 6,716,709        12,762
        Robert E. Buchanan              6,720,640         8,831
        Susan MacGregor Coughlin        6,720,438         9,033
        Joseph W. Elsbury               6,720,940         8,531
        James J. Kerley                 5,630,454     1,099,017
        James C. Miller                 6,720,838         8,633
        John M. Sullivan                6,721,040         8,401


2.   To approve   amendment   to   the   Company's   Certificate    of
        Incorporation to change the Company's name to "Atlantic Coast Airlines
        Holdings, Inc."
                         
                         For            Against        Abstain
                         6,710,761      10,979         7,731


3.   To approve   amendment   to   the   Company's   Certificate    of
        Incorporation to increase the Company's authorized  shares  to
        76,000,000.
        
          For            Against        Abstain        Not Voted
          5,331,160      1,372,016      10,499         15,976


4.   To ratify amendment to the Company's 1995 Stock Incentive Plan to
        increase the shares available under the Plan to 1,250,000.

          For            Against        Abstain        Not Voted
          3,975,241      1,947,446      10,709         796,075


5.   To ratify  appointment of KPMG Peat Marwick LLP as the  Company's
        independent auditors for the current year.

                         For            Against        Abstain
                         6,706,485      10,701         12,285


     ITEM 5. Other Information.

          None to report.


     ITEM 6.  Exhibits and Reports on Form 8-K.

          (a) Exhibits
          
               11.1 Computation of Per Share Earnings
               27.1 Financial Data Schedule
          
          (b) Reports on Form 8-K
          
               None to report.
                              SIGNATURES
                                   
                                   
                                   
Pursuant to the requirements of the Securities and Exchange Act of
1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.





                              ATLANTIC COAST AIRLINES HOLDINGS, INC.



May 14, 1998                  By:  /S/ Paul H. Tate
                                   Paul H. Tate
                                   Senior Vice President and Chief
                                   Financial Officer


May 14, 1998                  By:  /S/ Kerry B. Skeen
                                   Kerry B. Skeen
                                   President and Chief Executive
                                   Officer




                                   
                                   
                                   
                                   
                                   
                                   
                                   

_______________________________
1 "Break-even passenger load factor" represents the percentage of ASMs
which  must be flown by revenue passengers for the airline  to  break-
even after operating expenses.


  EXHIBIT 11.1 STATEMENT RE:  COMPUTATION OF INCOME PER SHARE:


Three months ended March 31,              1997                1998
(in thousands, except for income     Basic               Basic      
per share data)                              Diluted             Diluted
Share calculation:                                                           
Weighted average shares outstanding       8,501     8,501       7,581   7,581
Common stock equivalents due to assumed       -       323           -     521
exercise of options
Common stock equivalents due to assumed                                      
exercise of 7% Convertible Notes              -         -           -   2,915
Total common shares and common stock      8,501     8,824       7,581  11,017
equivalents
Adjustments to net income:                                                   
Net income                               $  703    $  703      $2,983  $2,983 
Interest expense on 7% Convertible            -         -           -     490
Notes
Net income available to common                                           
shareholders                             $  703    $  703      $2,983  $3,473
Income per share                         $ 0.08    $ 0.08      $ 0.39  $ 0.32


WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>                     5
<CIK>                       0000904020
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   MAR-31-1998
<EXCHANGE-RATE>                                1.000
<CASH>                                         41,802
<SECURITIES>                                      930
<RECEIVABLES>                                  26,466
<ALLOWANCES>                                        0
<INVENTORY>                                     2,738
<CURRENT-ASSETS>                               79,822
<PP&E>                                         44,374
<DEPRECIATION>                                      0
<TOTAL-ASSETS>                                155,898
<CURRENT-LIABILITIES>                          35,627
<BONDS>                                        69,877
                               0
                                         0
<COMMON>                                       29,721
<OTHER-SE>                                     14,385
<TOTAL-LIABILITY-AND-EQUITY>                  155,898
<SALES>                                        58,055
<TOTAL-REVENUES>                               58,055
<CGS>                                               0
<TOTAL-COSTS>                                  52,180
<OTHER-EXPENSES>                                 (469)
<LOSS-PROVISION>                                    0
<INTEREST-EXPENSE>                              1,201
<INCOME-PRETAX>                                 5,143
<INCOME-TAX>                                    2,160
<INCOME-CONTINUING>                             2,983
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                    2,983
<EPS-BASIC 1997>                                 0.08
<EPS-DILUTED 1997>                               0.08
<EPS-BASIC 1998>                                 0.39
<EPS-DILUTED 1998>                               0.32
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission