ATLANTIC COAST AIRLINES HOLDINGS INC
10-Q, 2000-08-14
AIR TRANSPORTATION, SCHEDULED
Previous: WADDELL & REED INVESTMENT MANAGEMENT CO, 13F-NT, 2000-08-14
Next: ATLANTIC COAST AIRLINES HOLDINGS INC, 10-Q, EX-10, 2000-08-14



                                Page 1
                   SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, D.C. 20549

                                FORM 10-Q


   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                          EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2000

Commission file number 0-21976

                 ATLANTIC COAST AIRLINES HOLDINGS, INC.
          (Exact name of registrant as specified in its charter)

     Delaware                                13-3621051
     (State or other jurisdiction of                   (IRS Employer
      incorporation or organization)                    Identification
No.)

     515-A Shaw Road, Dulles, Virginia            20166
     (Address of principal executive offices)               (Zip Code)

Registrant's telephone number, including area code:  (703) 925-6000

Indicate  by check mark whether the registrant (1) has filed all  reports
required to be filed by Section 13 or 15(d) of the Securities Act of 1934
during  the  preceding  12 months (or for such shorter  period  that  the
registrant  was required to file such reports), and (2) has been  subject
to such filing requirements for the past 90 days.

                    Yes   X        No

As  of August 10, 2000, there were 21,087,551 shares of common stock, par
value $.02 per share, outstanding.

<PAGE> 2
Part I.  Financial Information
         Item 1. Financial Statements
                                   Atlantic Coast Airlines Holdings, Inc.
                                    Condensed Consolidated Balance Sheets
<TABLE>
<CAPTION>
                                               December 31,  June 30, 2000
(In thousands except for share data and par        1999        (Unaudited)
values)
<S>                                           <C>          <C>
Assets
Current:
    Cash and cash equivalents                  $  57,447      $  60,114
    Accounts receivable, net                      31,023         46,529
    Expendable parts and fuel inventory,           4,114          5,544
net
    Prepaid expenses and other current             6,347         13,342
assets
    Notes receivable                               6,239              -
    Deferred tax asset                             2,850          2,850
        Total current assets                     108,020        128,379
Property and equipment at cost, net of
accumulated depreciation and amortization        133,160        136,332
Intangible assets, net of accumulated              2,232          2,115
amortization
Debt issuance costs, net of accumulated            3,309          2,378
amortization
Aircraft deposits                                 38,690         40,890
Other assets                                       8,342          9,977
        Total assets                           $ 293,753      $ 320,071
Liabilities and Stockholders' Equity
Current:
    Accounts payable                           $   5,343      $   4,657
    Current portion of long-term debt              4,758          4,434
    Current portion of capital lease               1,627          1,545
obligations
    Accrued liabilities                           35,852         48,180
        Total current liabilities                 47,580         58,816
Long-term debt, less current portion              87,244         65,800
Capital lease obligations, less current            5,543          4,790
portion
Deferred tax liability                            12,459         12,459
Deferred credits, net                             15,403         18,687
        Total liabilities                        168,229        160,552
Stockholders' equity:
Common stock: $.02 par value per share;
shares authorized 65,000,000; shares issued
21,083,927 and 23,540,030 respectively;
shares outstanding 18,628,261 and
21,016,864 respectively                              421            470
Additional paid-in capital                        89,126        109,960
Less: Common stock in treasury, at cost,
2,455,666 shares and 2,523,166 shares,           (34,106)       (35,303)
respectively
Retained earnings                                 70,083         84,392
        Total stockholders' equity               125,524        159,519
        Total liabilities and stockholders'    $ 293,753     $  320,071
equity
</TABLE>
         See accompanying notes to the condensed consolidated financial
                                                            statements.
<PAGE> 3
                                    Atlantic Coast Airlines Holdings, Inc.
                           Condensed Consolidated Statements of Operations
                                                               (Unaudited)
<TABLE>
<CAPTION>
Three months ended June  30,
 (In thousands, except for per share data)             1999          2000
<S>                                                    <C>           <C>
Operating revenues:
Passenger                                            $ 90,972     $ 114,181
Other                                                   1,425         2,151
   Total operating revenues                            92,397       116,332
Operating expenses:
Salaries and related costs                             20,651        26,181
Aircraft fuel                                           7,980        13,469
Aircraft maintenance and materials                      6,314         8,931
Aircraft rentals                                       11,341        14,053
Traffic commissions and related fees                   13,946        15,733
Facility rents and landing fees                         4,569         4,634
Depreciation and amortization                           2,176         2,648
Other                                                   6,919        10,054
        Total operating expenses                       73,896        95,703
Operating income                                       18,501        20,629
Other income (expense):
Interest expense
                                                       (1,338)       (1,692)
Interest income                                           848         1,064
Other, net                                                (49)          (95)
Total other income (expense)                             (539)         (723)
Income before income tax provision                     17,962        19,906
Income tax provision                                    6,894         7,877
Net income                                           $ 11,068       $12,029
Income per share:
              -basic                                    $0.58         $0.62
              -diluted                                  $0.51         $0.56

Weighted average shares used in computation:
              -basic                                   19,177        19,373
              -diluted                                 22,224        21,771
</TABLE>
     See accompanying notes to the condensed consolidated financial
                               statements.
<PAGE> 4
                                    Atlantic Coast Airlines Holdings, Inc.
                           Condensed Consolidated Statements of Operations
                                                               (Unaudited)
<TABLE>
<CAPTION>
Six  months ended June  30,
 (In thousands, except for per share data)            1999          2000
<S>                                                   <C>           <C>
Operating revenues:
Passenger                                          $ 162,814     $ 204,915
Other                                                  2,587         3,916
   Total operating revenues                          165,401       208,831
Operating expenses:
Salaries and related costs                            40,312        50,440
Aircraft fuel                                         14,620        26,601
Aircraft maintenance and materials                    12,366        17,007
Aircraft rentals                                      21,720        26,773
Traffic commissions and related fees                  25,825        28,977
Facility rents and landing fees                        8,581         9,097
Depreciation and amortization                          4,111         5,229
Other                                                 13,689        19,538
        Total operating expenses                     141,224       183,662
Operating income                                      24,177        25,169
Other income (expense):
Interest expense
                                                      (2,497)       (3,417)
Interest income                                        1,895         2,124
Other, net                                               (79)         (170)
Total other income (expense)
                                                        (681)       (1,463)
Income before income tax provision and cumulative
   effect of accounting change                        23,496        23,706
Income tax provision                                   8,665         9,397
Income before cumulative effect of
   accounting change                                  14,831        14,309

Cumulative effect of accounting change, net of         (888)            -
income tax
Net income                                          $ 13,943       $14,309
Income per share:
 Basic:
   Income before cumulative effect of accounting      $0.77         $0.75
change
   Cumulative effect of accounting change             (0.05)            -
   Net income                                         $0.72         $0.75
 Diluted:
   Income before cumulative effect of accounting      $0.68         $0.68
change
   Cumulative effect of accounting change             (0.04)           -
   Net income                                         $0.64         $0.68

Weighted average shares used in computation:
              -basic                                 19,310        19,000
              -diluted                               22,560        21,635
</TABLE>
     See accompanying notes to the condensed consolidated financial
                               statements.
<PAGE> 5

                                              Atlantic Coast Airlines
                                        Holdings, Inc.
                       Condensed Consolidated Statements of Cash Flows
                                                           (Unaudited)
<TABLE>
<CAPTION>
Six  months ended June 30,
(In thousands)                                       1999        2000
<S>                                                   <C>       <C>
Cash flows from operating activities:
   Net income                                       $ 13,943   $14,309
   Adjustments to reconcile net income to net cash
used in
     Operating activities:
     Depreciation and amortization                     4,147     5,542
     Write off of preoperating costs                   1,486        -
     Amortization of deferred credits                   (496)     (748)
     Capitalized interest (net)                         (671)   (1,181)
     Other                                               782       676
     Changes in operating assets and liabilities:
       Accounts and notes receivable                  (9,984)  (10,683)
       Expendable parts and fuel inventory              (470)   (1,495)
       Prepaid expenses and other current assets      (5,581)   (7,022)
       Accounts payable                                 (174)    3,353
       Accrued liabilities                             8,880    12,066
Net cash provided by operating activities             11,862    14,817
Cash flows from investing activities:
   Purchases of property and equipment               (23,368)   (7,527)
   Funding Obligation for regional terminal           (7,751)
   Proceeds from sales of assets                       4,493        50
   Payments for aircraft deposits and other (net)    (11,100)   (2,300)
Net cash used in investing activities                (37,726)   (9,777)
Cash flows from financing activities:
   Proceeds from issuance of long term debt           22,413         -

   Payments of long-term debt                         (1,513)   (1,947)
   Payments of capital lease obligations                (744)     (835)
   Deferred financing costs and other                   (283)      270
   Purchase of treasury stock                        (14,966)   (1,197)

   Proceeds from exercise of stock options             1,157     1,336
Net cash provided by (used in) financing               6,064    (2,373)
activities
Net increase (decrease) in cash and cash             (19,800)    2,667
equivalents
Cash and cash equivalents, beginning of period        64,412    57,447
Cash and cash equivalents, end of period            $ 44,612  $ 60,114
</TABLE>
           See accompanying notes to the condensed consolidated financial
                                                              statements.

<PAGE> 6
                 ATLANTIC COAST AIRLINES HOLDINGS, INC.
           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                               (Unaudited)


1.  BASIS OF PRESENTATION

The  accompanying  unaudited condensed consolidated financial  statements
include  the accounts of Atlantic Coast Airlines Holdings, Inc.  ("ACAI")
and  its  wholly-owned subsidiaries, principally, Atlantic Coast Airlines
("ACA") and Atlantic Coast Jet, Inc. ("ACJet") (together, the "Company"),
without  audit,  pursuant to the rules and regulations of the  Securities
and  Exchange  Commission. The information furnished in  these  unaudited
condensed  consolidated  financial statements includes  normal  recurring
adjustments  and reflects all adjustments which are, in  the  opinion  of
management,  necessary  for  a  fair presentation  of  such  consolidated
financial  statements. Results of operations for the three and six  month
periods  presented are not necessarily indicative of the  results  to  be
expected  for  the  year  ending December 31, 2000.  Certain  amounts  as
previously reported have been reclassified to conform to the current year
presentation.  Certain  information  and  footnote  disclosures  normally
included  in the consolidated financial statements prepared in accordance
with  generally  accepted accounting principles have  been  condensed  or
omitted  pursuant  to  such rules and regulations, although  the  Company
believes  that  the  disclosures are adequate  to  make  the  information
presented   not   misleading.  These  condensed  consolidated   financial
statements should be read in conjunction with the consolidated  financial
statements,  and  the  notes thereto, included in  the  Company's  Annual
Report on Form 10-K for the year ended December 31, 1999.


2.   OTHER COMMITMENTS

The  Company periodically enters into a series of put and call  contracts
as an interest rate hedge designed to limit its exposure to interest rate
changes  on  the anticipated issuance of permanent financing relating  to
the  delivery  of  aircraft. As such, effective gains or losses  realized
when  permanent financing is obtained will be amortized over the term  of
the related aircraft lease or will be depreciated as part of the aircraft
acquisition cost for owned aircraft. In August 1999, the Company  entered
into  a  series  of  three  put and call contracts  having  an  aggregate
notional  amount of $23 million.  These contracts matured  between  March
and  May  2000.  In  March 2000, the Company settled  the  first  set  of
contracts and received approximately $138,000 from the counterparty.   In
May  2000  the  Company  settled  the remaining  contracts  and  received
approximately $135,000.

In  October 1999, the Company entered into commodity swap transactions to
hedge  price  changes on approximately 23,300 barrels of  crude  oil  per
month  for the period July through September 2000. The contracts  provide
for  an  average fixed price equal to approximately 51 cents per  gallon.
With  these  transactions and taking into account that Delta  Air  Lines,
Inc.  bears the economic risk of fuel price fluctuations for future  fuel
requirements  associated with the Delta Connection program,  the  Company
has limited its exposure to fuel price increases on approximately 26%  of
its  anticipated  jet fuel requirements for the third quarter  2000;  and
18%,  for the fourth quarter of 2000. Had the commodity swap transactions
settled on June 30, 2000, the Company would have realized a reduction  of
approximately   $826,000  in  fuel  expense.   The  company  realized   a
reduction  in  fuel expense of approximately $328,000 on  swap  contracts
settled in the second quarter.

          <PAGE> 7
In  February  1999,  the  Company entered  into  an  asset-based  lending
agreement with a financial institution that provides the Company  with  a
line  of credit for up to $35 million depending on the amount of assigned
ticket receivables and the value of certain rotable spare parts. The  $35
million line of credit replaced a previous $20 million line of credit and
will  expire  on September 30, 2001, or upon termination  of  the  United
Express  marketing agreement, whichever is sooner.  The interest rate  on
this  line  is LIBOR plus .75% to 1.75% depending on the Company's  fixed
charge coverage ratio. At June 30, 2000 this interest rate was 8.18%. The
Company  pledged  $2.9  million of this line of credit  to  collateralize
letters  of  credit  issued  on behalf of  the  Company  by  a  financial
institution.   As of June 30, 2000, the available amount of credit  under
the  line  was  $32.1  million.   As of  June  30,  2000  there  were  no
outstanding borrowings on the $35 million line of credit.

As of June 30, 2000, the Company had firm orders for 37 Canadair Regional
Jets ("CRJs") with delivery dates scheduled through 2002, in addition  to
the  29  previously  delivered,  and  options  for  27  additional  CRJs.
Seventeen  of  the  37 firm ordered aircraft are for the  United  Express
operation  and 20 are for the Delta Connection operation.  The  value  of
the  remaining 37 undelivered aircraft on firm order as of that date  was
approximately $ 700 million. (See Footnote 9 Subsequent Events.)

As  of  June  30, 2000, the Company also had a firm order with  Fairchild
Aerospace  Corporation for 21 Fairchild Dornier 32 seat  328JET  regional
jet  aircraft ("328JET") with delivery dates scheduled through 2001,   in
addition  to  the  4  previously delivered, and a conditional  order  for
fifteen  328JET  and  40 Fairchild Dornier 44 seat  428JET  regional  jet
aircraft  ("428JET"), and options for an additional 85 328JET/428JET  jet
aircraft.  The value of the aircraft on firm order was approximately $200
million and the value of the aircraft in the conditional order (excluding
the  option  aircraft)  was approximately $600 million.  The  conditional
portion  of  the Fairchild Aerospace order was contingent on the  Company
receiving United's approval to operate the 328JET/428JET aircraft in  the
United  Express  operation.  The Company at  its  option  may  waive  the
condition  and  enter into commitments for firm delivery positions  under
the Fairchild agreement.  (See Footnote 9 Subsequent Events.)

3.  NOTES RECEIVABLE

Included  in  notes receivable at December 31, 1999 was a note  from  the
Metropolitan  Washington Airports Authority for $4.7 million  related  to
the  financing  of  the  construction costs of the regional  terminal  at
Washington-Dulles airport.  This note was paid in full in April 2000. The
note  receivable balance at December 31, 1999 also included a  promissory
note  from an executive officer of the Company dated as of May  24,  1999
with  a balance, including accrued interest, of $1.5 million.  This  note
was paid in full during the first quarter of 2000.


4.  INCOME TAXES

For  the six month period ended June 30, 2000, the Company had a combined
effective  tax rate for state and federal taxes of 39.6%, and a  combined
statutory tax rate for state and federal taxes of approximately 40%.  The
Company's effective tax rate for the six month period ended June 30, 1999
was  36.9%  reflecting the application of certain 1998  and  prior  years
state tax credits that were determined realizable in 1999.

<PAGE> 8
5.  INCOME PER SHARE

Basic income per share is computed by dividing net income by the weighted
average number of common shares outstanding.  Diluted income per share is
computed by dividing net income by the weighted average number of  common
shares  outstanding and common stock equivalents, which consist of shares
subject  to  stock options computed using the treasury stock method.   In
addition,  under the if-converted method, dilutive convertible securities
are  included in the denominator while related interest expense,  net  of
tax, for convertible debt is added to the numerator. A reconciliation  of
the  numerator and denominator used in computing basic and diluted income
per share is as follows:

<TABLE>
<CAPTION>
Three months ended June 30,
(in thousands except for per share data)              1999        2000
  <S>                                                        <C>       <C>
 Income (basic)                                          $11,068   $12,029
   Interest expense on 7% Convertible Notes net of tax       208       208
effect
  Income (diluted)                                       $11,276   $12,237

   Weighted average shares outstanding (basic)            19,177    19,372
   Incremental shares related to stock options               845       834
   Incremental shares related to 7% Convertible            2,202     1,565
Notes
   Weighted average shares outstanding (diluted)          22,224    21,771
</TABLE>

<PAGE> 9
<TABLE>

<CAPTION>
Six months ended June 30,
(in thousands except for per share data)              1999        2000
  <S>                                                        <C>       <C>
 Income (basic)                                          $13,943   $14,309
   Interest expense on 7% Convertible Notes net of tax       416       416
effect
  Income (diluted)                                       $14,359   $14,725

   Weighted average shares outstanding (basic)            19,310    19,000
   Incremental shares related to stock options             1,048       751
   Incremental shares related to 7% Convertible            2,202     1,884
Notes
   Weighted average shares outstanding (diluted)          22,560    21,635
</TABLE>

6.   DEBT CONVERSION

          In  July  1997,  the  Company issued  $57.5  million  aggregate
principal amount of 7.0% Convertible Subordinated Notes due July 1,  2004
(the "Notes"), receiving net proceeds of approximately $55.6 million. The
Notes  were convertible into shares of Common Stock, par value $0.02,  of
the  Company  by  the  holders  at any time  prior  to  maturity,  unless
previously  redeemed  or repurchased, at a conversion  price  of  $9  per
share,  subject  to  certain adjustments. On May 15,  2000,  the  Company
called the remaining $19.8 million of Notes outstanding for redemption at
104%  of  face value effective July 3, 2000.  The Noteholders elected  to
convert  all of the Notes into common stock and approximately 2.2 million
shares  were issued in exchange for the Notes during the period  May  25,
2000  to  June  26, 2000.  The Company recorded a reduction  to  paid-in-
capital of approximately $471,000 for the unamortized debt issuance costs
relating to the Notes in connection with their conversion.

7.  CUMULATIVE EFFECT OF ACCOUNTING CHANGE

The  American Institute of Certified Public Accountants issued  Statement
of Position 98-5 on accounting for start-up costs, including preoperating
costs related to the introduction of new fleet types by airlines. The new
accounting guidelines were effective for 1999. The Company had previously
deferred  certain start-up costs related to the introduction of the  CRJs
and  was  expensing such costs ratably over four years. In January  1999,
the  Company recorded a charge for the remaining unamortized  balance  of
approximately  $888,000; net of $598,000 of income tax,  associated  with
previously deferred preoperating costs.

<PAGE> 10
8.  DELTA CONNECTION AGREEMENT

In November 1999, the Company reached a ten year agreement with Delta Air
Lines,  Inc.  to  operate regional jet aircraft  as  part  of  the  Delta
Connection  program  on  a fee-per-departure basis.  Under  the  fee-per-
departure  structure, the Company bears the risk to  operate  the  flight
schedule,  and Delta assumes the risk of marketing and selling  seats  to
the  traveling public. Delta may terminate the agreement at any  time  if
the  Company  fails  to maintain certain performance standards,  and  may
terminate  without  cause,  effective no earlier  than  two  years  after
commencement of operations, by providing 180 days notice to the  Company.
The  Delta Connection agreement provides the Company with certain  rights
in  the  event of termination without cause. The Company has  ordered  20
CRJs  from  Bombardier,  Inc.  and 25 328JETs  from  Fairchild  Aerospace
Corporation  for  this  new  venture.   The  Company  established  a  new
subsidiary,  Atlantic  Coast Jet, Inc. ("ACJet"),  to  operate  as  Delta
Connection.  On  July  21,  2000,  ACJet completed  the  application  and
approval  process  with  the  applicable federal  agencies  and  obtained
authority  to  conduct  scheduled  passenger  air  transportation   using
328JETs,  and began commercial service as a Delta Connection  carrier  on
August  1, 2000. The Company has taken delivery of seven 328JET  aircraft
as  of August 1, 2000. These seven aircraft were financed under temporary
leases  with  Fairchild Aerospace Corporation.  The  Company  is  in  the
process of obtaining permanent financing.


9.  SUBSEQUENT EVENTS

On  July  6,  2000  the  Company entered into six interest  rate  forward
transactions maturing between August 2000 and January 2001 as an interest
rate hedge designed to limit its exposure to interest rate changes on the
anticipated  issuance of permanent financing relating to the delivery  of
six aircraft. These transactions settle on the first day of the month  in
which  the  aircraft are scheduled to be delivered and have an  aggregate
notional  value of $51 million.  Effective gains or losses realized  when
permanent  financing is obtained will be amortized over the term  of  the
related  aircraft lease or will be depreciated as part  of  the  aircraft
acquisition  cost for owed aircraft.  In August, the Company settled  the
first  of  these  interest  rate  forward  transactions  by  paying   the
counterparty approximately $35,000.

As  of  August 10, 2000, the Company was operating a fleet of 97 aircraft
comprised  of 30 CRJ's, seven 328JET's, 32 J41's and 28 J32's. In  August
2000,  the  Company announced it had reached agreement  with  Bombardier,
Inc. to acquire an additional 30 CRJ's, 3 of which are firm orders and 27
of  which  are conditional upon United Airlines approval which  condition
may  be  waived by the Company.  With this additional order, as of August
10,  2000 the Company had firm orders for 39 CRJ's in addition to the  30
previously delivered, conditional orders for 27 CRJ's, and options for an
additional  80 CRJ's.  In addition, the Company also received  additional
option  aircraft, bringing total options to 80 aircraft.   Excluding  the
conditional  aircraft,  the value of the remaining  39  undelivered  firm
ordered aircraft is approximately $700 million.

The  Company  previously  announced its order  with  Fairchild  Aerospace
Corporation  for  Fairchild Dornier 328JET and Fairchild  Dornier  428JET
aircraft.   The  428JET aircraft was an aircraft under development,  with
initial  deliveries  scheduled  for  2003.   In  August  2000,  Fairchild
notified  the  Company that it had made the decision to  cancel  the  428
program,  and  that  it  would not fulfill this  portion  of  the  order.
Fairchild  also confirmed that this decision does not affect  its  328JET
program.   As  of  August 10, 2000 the Company had  firm  orders  for  18
328JETs in addition to the seven previously delivered, conditional orders
for   15  328JETs,  and  options  for  an  additional  85  328JETs.   The
cancellation  of  the  428JET program provides the Company  with  certain
rights under the purchase agreement.  The Company's August 2000 order for
additional  CRJs  described above partially replaces the future  capacity
previously intended to be filled through 428JETs.

 <PAGE> 11
Item 2.   Management's Discussion and Analysis of Financial
               Condition and Results of Operations


                   Second Quarter Operating Statistics
<TABLE>
<CAPTION>
                                                           Increase
Three months ended June 30,             1999       2000   (Decrease)

<S>                                          <C>      <C>        <C>
Revenue passengers carried               861,355   946,637       9.9%
Revenue passenger miles ("RPMs")         277,781   311,726      12.2%
(000's)
Available seat miles ("ASMs") (000's)    454,967   509,970      12.1%
Passenger load factor                      61.1%     61.1%        N/A
Break-even passenger load factor(1)        48.6%     50.1%    1.5 pts
Revenue per ASM (cents)                     20.0      22.4      12.0%
Yield (cents)                               32.7      36.6      11.9%
Cost per ASM (cents)                        16.2      18.8      16.0%
Average passenger fare                   $105.62   $120.62      14.2%
Average passenger segment (miles)            322       329       2.2%
Revenue departures (completed)            48,608    48,316     (0.6)%
Revenue block hours                       64,373    62,601     (2.8)%
Aircraft utilization (block hours)           9.0       7.8    (13.3)%
Average cost per gallon of fuel (cents)     68.2     101.0      48.1%
Aircraft in service (end of period)           80        93      16.2%
</TABLE>

         (1) "Break-even passenger load factor" represents the percentage
         of ASMs which must be flown by revenue passengers for the airline
         to break-even at the operating income level.


Comparison of three months ended June 30, 2000, to three months ended
June 30, 1999.

Results of Operations

           The  following  Management's Discussion and Analysis  contains
forward-looking statements and information that are based on management's
current  expectations as of the date of this document. When used  herein,
the  words  "anticipate", "believe", "estimate" and "expect" and  similar
expressions, as they relate to the Company's management, are intended  to
identify such forward-looking statements. Such forward-looking statements
are  subject to risks, uncertainties, assumptions and other factors  that
may  cause  the actual results of the Company to be materially  different
from  those  reflected in such forward-looking statements.  Factors  that
could  cause the Company's future results to differ materially  from  the
expectations  described  here  include: the  response  of  the  Company's
competitors to the Company's business strategy, market acceptance of  new
regional jet service, the costs of implementing jet service, the cost  of
fuel,  United  Airline's  proposed  merger  with  USAirways,  Inc.,   the
resulting effects on United and USAirway's regional carriers assuming the
merger  is  completed, the demand for and performance of United Airlines'
operations,  the  ability  of the Company to obtain  favorable  financing
terms  for  its  aircraft, the ability of the aircraft  manufacturers  to
deliver  aircraft  on  schedule, the ability to identify,  implement  and
profitably  operate new business opportunities, the ability to  hire  and
retain  employees, satisfactory resolution of amendable union  contracts,
the  weather,  changes  in  and satisfaction of  regulatory  requirements
including requirements relating to fleet expansion, general economic  and
industry conditions, and the factors discussed below and in the Company's
Annual  Report  on Form 10-K for the year ended December  31,  1999.  The
Company does not intend to update these forward-looking statements  prior
to its next required filing with the Securities and Exchange Commission.
<PAGE> 12
     General

          In  the second quarter of 2000 the Company posted net income of
$12.0  million  compared to net income of $11.1 million  for  the  second
quarter  of  1999.  In the three months ended June 30, 2000, the  Company
earned  pretax income of $19.9 million compared to $18.0 million  in  the
three  months  ended  June  30, 1999.  Unit  revenues,  revenue  per  ASM
("RASM"),  increased 12% to 22.4 cents, while unit costs, operating  cost
per  ASM ("CASM"), increased  16.0% to 18.8 cents compared to the  second
quarter 1999.  This resulted in operating margin decreasing to 17.7%  for
the  second  quarter of 2000 from 20.0% for the second quarter  of  1999.
Total passengers increased 9.9% in the second quarter of 2000 compared to
the second quarter of 1999 to 946,637 passengers. The percentage increase
in  yield  is  primarily  the result of generally higher  business  fares
realized  by airlines and improved yield management using United's  Orion
system compared to the second quarter 1999.

     Operating Revenues

           The  Company's  operating revenues increased 25.9%  to  $116.3
million  in the second quarter of 2000 compared to $92.4 million  in  the
second  quarter of 1999.  The increase resulted from a 12.1% increase  in
ASMs  and  an  11.9%  increase in yield (ratio of  passenger  revenue  to
revenue passenger miles) while load factor remained the same at 61.1%.

          The  increase  in  ASMs  is  the result  of  service  expansion
utilizing  additional  Canadair  50 seat  Regional  Jets  ("CRJs").   The
Company was operating 29 CRJs as of June 30, 2000 as compared to 20 as of
June 30, 1999.  The average aircraft stage length for all aircraft in the
fleet  increased  3%  to  279 miles for the second  quarter  of  2000  as
compared  to  271  miles for the second quarter  of  1999.   The  average
aircraft stage length of the CRJ for the second quarters of 1999 and 2000
remained the same at 431 miles.

           Other revenues increased 51% reflecting the reimbursement from
Delta  Air  Lines,  Inc.  of amounts incurred related  to  certain  pilot
training for the Delta Connection operation.
 <PAGE> 13

     Operating Expenses

           The Company's operating expenses increased 29.5% in the second
quarter of 2000 compared to the second quarter of 1999 due primarily  to:
a 48.1% increase in the price per gallon of jet fuel coupled with a 17.1%
increase in the average fuel burn rate to 213 gallons per hour;  a  12.1%
increase  in  ASMs; a 9.9% increase in passengers carried; and  continued
expenses  for the certification and start-up of the ACJet operation.  The
increase  in ASMs, passengers and burn rate reflects the net addition  of
nine  CRJs into scheduled service since the end of the second quarter  of
1999.  A  summary  of  operating expenses as a  percentage  of  operating
revenues  and cost per ASM for the three months ended June 30, 1999,  and
2000 is as follows:
<TABLE>
<CAPTION>

                                         Three Months ended June 30
                                          1999               2000
 <S>                                  <C>       <C>      <C>       <C>
                                 Percent of    Cost   Percent of  Cost
                                  Operating  Per ASM  Operating  Per ASM
                                    Revenues (cents)   Revenues  (cents)

   Salaries and related costs          22.4%     4.5     22.5%      5.1
   Aircraft fuel                        8.6%     1.8     11.6%      2.6
   Aircraft maintenance and             6.8%     1.4      7.7%      1.8
 materials
   Aircraft rentals                    12.3%     2.5     12.1%      2.8
   Traffic commissions and related     15.1%     3.1     13.5%      3.1
 fees
F Facility rents and landing fees       4.9%     1.0      4.0%      0.9
   Depreciation and amortization        2.4%     0.4      2.3%      0.5
   Other                                7.5%     1.5      8.6%      2.0

 Total                                 80.0%    16.2     82.3%     18.8

</TABLE>
           Cost per ASM increased 16.0% on a year-over-year basis to 18.8
cents during the second quarter of 2000 primarily due to a 48.1% increase
in  the  year  over year price per gallon of jet fuel and  the  continued
expenses associated with the certification and start-up of ACJet.

          Salaries and related costs per ASM increased 13.3% to 5.1 cents
in the second quarter of 2000 compared to 4.5 cents in the second quarter
of  1999. In absolute dollars, salaries and related costs increased 26.8%
from $20.7 million in the second quarter of 1999 to $26.2 million in  the
second  quarter of 2000. The increase resulted primarily from  additional
flight  crews,  customer service personnel and maintenance  personnel  to
support  the  Company's already increased and future level of  operations
including ACJet.

          The cost per ASM of aircraft fuel increased to 2.6 cents in the
second  quarter  of 2000 compared to 1.8 cents in the second  quarter  of
1999.  In  absolute dollars, aircraft fuel expense increased  68.8%  from
$8.0 million in the second quarter of 1999 to $13.5 million in the second
quarter  of  2000.  The increased fuel expense resulted  from  the  48.1%
increase in the average cost per gallon of fuel from 68.2 cents to  $1.01
including applicable taxes and into-plane fees and the 17.1% increase  in
the  average burn rate per hour of jet fuel consumed. The Company  hedged
approximately 14% of its jet fuel requirements for the second quarter  of
2000   as  compared  to  hedging  approximately  80%  of  its  jet   fuel
requirements for the second quarter of 1999. The Company reduced its fuel
expense by approximately $328,000 during the second quarter of 2000 as  a
result   of   its  fuel  hedging  activity  as  compared   to   incurring
approximately  $45,000 in additional costs during the second  quarter  of
1999. There can be no assurance that future increases in fuel prices will
not  adversely affect the Company's operating expenses. The  Company  has
entered into additional hedge transactions to reduce its exposure to fuel
price increases during the remainder of 2000. See "Other Commitments".
<PAGE> 14
           The  cost  per  ASM  of  aircraft  maintenance  and  materials
increased  to  1.8 cents in the second quarter of 2000  compared  to  1.4
cents  in  the  second  quarter of 1999. In  absolute  dollars,  aircraft
maintenance  and materials expense increased 41.4% from $6.3  million  in
the second quarter of 1999 to $8.9 million in the second quarter of 2000.
The increased expense resulted from the increase in the size of the total
fleet,  introduction of a maintenance contract covering  the  GE  engines
operating on the CRJ fleet, and the continual increase in the average age
of  the  jet  and  turboprop  fleets  including  the  expiration  of  the
manufacturer's warranty on nine CRJ's.

          The cost per ASM of aircraft rentals increased 12% to 2.8 cents
for  the  second  quarter of 2000 compared to 2.5 cents  for  the  second
quarter  of  1999. In absolute dollars, aircraft rentals increased  23.9%
from $11.3 million in the second quarter of 1999 to $14.1 million in  the
second  quarter of 2000, reflecting the addition of the eight  CRJ  since
June 30, 1999 and four 328JET aircraft during the second quarter of 2000.
The  328JET aircraft are part of the ACJet operation, which were  not  in
revenue service during the second quarter and therefore contributed  zero
ASMs,  however the lease costs are included in aircraft rentals  for  the
period.

           The  cost  per  ASM of traffic commissions  and  related  fees
remained  the  same at 3.1 cents for the second quarter of 2000  and  the
second  quarter  of  1999. In absolute dollars, traffic  commissions  and
related fees increased 12.8% from $13.9 million in the second quarter  of
1999  to  $15.7  million  in the second quarter  of  2000.  The  increase
resulted  from a 25.5% increase in passenger revenues and a 9.9% increase
in  revenue  passengers.  These increases  were  partially  offset  by  a
reduction in the travel agency commission rate.

           The  cost per ASM of facility rents and landing fees decreased
from  1.0 cents in the second quarter of 1999 to 0.9 cents in the  second
quarter  of  2000.  In absolute dollars, facility rents and landing  fees
increased  1.4% from $4.5 million in the second quarter of 1999  to  $4.6
million in the second quarter of 2000.

           The cost per ASM of depreciation and amortization increased to
0.5  cents  for the second quarter of 2000 from 0.4 cents for the  second
quarter  of  1999.  In  absolute dollars, depreciation  and  amortization
increased 21.7% from $2.2 million in the second quarter of 1999  to  $2.6
million in the second quarter of 2000 primarily as a result of additional
rotable spare parts associated with the CRJs and the purchase of two CRJs
in the second half of 1999.

           The cost per ASM of other operating expenses increased to  2.0
cents  in the second quarter of 2000 from 1.5 cents in the second quarter
of  1999.  In absolute dollars, other operating expenses increased  45.3%
from  $6.9 million in the second quarter of 1999 to $10.1 million in  the
second  quarter  of 2000. The increased costs result primarily  from  the
9.9%  increase  in revenue passengers which resulted in higher  passenger
handling  costs  and $1.4 million in continued expenses  for  ACJet  pre-
operating   activities   including   regulatory   compliance,    employee
recruitment,   training,   establishment  of  operating   infrastructure,
establishment  of  third  party contractual  arrangements,  and  aircraft
proving runs.
<PAGE> 15
           As a result of the foregoing changes in operating expenses and
a  12.1% increase in ASMs, total cost per ASM increased to 18.8 cents  in
the  second quarter of 2000 compared to 16.2 cents in the second  quarter
of  1999.  In absolute dollars, total operating expenses increased  29.5%
from $73.9 million in the second quarter of 1999 to $95.7 million in  the
second quarter of 2000.

          The Company's combined effective tax rate for state and federal
taxes  during  the  second  quarter of 2000 was  approximately  39.6%  as
compared to 38.4% for the second quarter of 1999. This increase is due to
the  application of certain 1998 and prior, state tax credits  that  were
determined  realizable  in  1999. The Company  anticipates  that  it  may
qualify for additional state tax credits which, if they materialize, will
have  the  effect of lowering the effective tax rate below  40%  for  the
third and fourth quarters of 2000.
<TABLE>
<CAPTION>
Six Months Operating Statistics
                                                               Increase
                                                              (Decrease)
Six months ended June 30,                     1999       2000  % Change
<S>                                            <C>        <C>        <C>
Revenue passengers carried               1,511,227  1,712,566      13.3%
Revenue passenger miles ("RPMs")           487,053    559,331      14.8%
(000's)
Available seat miles ("ASMs") (000's)      851,100    992,802      16.6%
Passenger load factor                        57.2%      56.3%  (0.9) pts
Break-even passenger load factor(2)          48.7%      49.4%    0.7 pts
Revenue per ASM (cents)                       19.1       20.6       7.9%
Yield (cents)                                 33.4       36.6       9.6%
Cost per ASM (cents)                          16.6       18.5      11.5%
Average passenger fare                     $107.74     119.65      11.1%
Average passenger segment (miles)              322        327      1.61%
Revenue departures                          91,391     94,953       3.9%
Revenue block hours                        121,366    122,697       1.1%
Aircraft utilization (block hours)             8.7        7.9     (9.2%)
Average cost per gallon of fuel (cents)       66.9      103.3      54.3%
Aircraft in service (end of period)             80         93      16.3%
</TABLE>

          (2) "Break-even passenger load factor" represents the percentage
          of ASMs which must be flown by revenue passengers for the airline
          to break-even at the operating income level.


Comparison of six months ended June 30, 1999, to six months ended June
30, 2000.
<PAGE> 16
Results of Operations

     General

           In  the  first half of 2000, the Company posted net income  of
$14.3  million  compared  to  income  of  $14.8  million,  excluding  the
cumulative  effect  of  an accounting charge of  $888,000  prescribed  by
Statement  of  Position 98-5, for the first half of 1999.   For  the  six
months  ended  June 30, 2000, the Company earned pretax income  of  $23.7
million compared to $23.5 million for the six months ended June 30, 1999.
Unit  revenues,  RASM, increased 7.9% to 20.6 cents period  over  period,
while unit costs, CASM, increased 11.5% to 18.5 cents period over period.
This  resulted in the operating margin decreasing to 12.1% for the  first
half of 2000 from 14.6% for the first half of 1999.

     Operating Revenues

           The  Company's  operating revenues increased 26.3%  to  $208.8
million in the first half of 2000 compared to $165.4 million in the first
half  of 1999. The increase resulted from a 16.6% increase in ASMs and  a
9.6% increase in yield, partially offset by a decrease in load factor  of
0.9 percentage points.

           The  increase  in  ASM's is the result  of  service  expansion
utilizing  the CRJ.  The Company was operating 29 CRJ's as  of  June  30,
2000  as compared to 20 as of June 30, 1999.  The longer stage length  of
the  CRJ results in the average aircraft stage length for the first  half
of 2000 increasing 2.3% over the first half of 1999 to 279 miles.

          The  period  over  period  percentage  increase  in  yield   is
primarily  the  result  of generally higher business  fares  realized  by
airlines as a result of the near industry-wide implementation of  a  fuel
surcharge in February 2000, and improved yield management using  United's
Orion  system compared to the first six months of 1999. Total  passengers
increased 13.3% in the first half of 2000 compared to the first  half  of
1999.

           Other  revenues  increased 51.4% reflecting the  reimbursement
from  Delta Air Lines, Inc. of amounts incurred related to pilot training
for the Delta Connection operation.


     Operating Expenses

           The  Company's operating expenses increased 30.1% in the first
half of 2000 compared to the first half of 1999 due primarily to: a 54.3%
increase  in  the  price  per gallon of jet fuel  coupled  with  a  16.6%
increase in the average fuel burn rate to 210 gallons per hour;  a  16.6%
increase  in ASMs; a 13.3% increase in passengers carried; and  continued
expenses  for the certification and start-up of the ACJet operation.  The
increase  in ASMs, passengers and burn rate reflects the net addition  of
nine CRJs into scheduled service since June 30, 1999.

<PAGE> 17
A summary of operating expenses as a percentage of operating revenues and
cost  per  ASM  for the six months ended June 30, 1999, and  2000  is  as
follows:
<TABLE>
 <CAPTION>
                                          1999               2000
                                  Percent of    Cost  Percent of    Cost
                                  Operating   Per ASM Operating   per ASM
                                    Revenues  (cents)   Revenues  (cents)
<<S>                                     <C>     <C>       <C>      <C>
   Salaries and related costs          24.4%     4.7     24.2%      5.1
   Aircraft fuel                        8.8%     1.7     12.7%      2.7
   Aircraft maintenance and             7.5%     1.5      8.1%      1.7
 materials
   Aircraft rentals                    13.1%     2.6     12.8%      2.7
   Traffic commissions and related     15.6%     3.0     13.9%      2.9
 fees
F Facility rents and landing fees       5.2%     1.0      4.4%      0.9
   Depreciation and amortization        2.5%     0.5      2.5%      0.5
   Other                                8.3%     1.6      9.3%      2.0
 Total                                 85.4%    16.6     87.9%     18.5

</TABLE>
           Cost  per  ASM increased 11.5% to 18.5 cents during the  first
half  of  2000  compared  to 16.6 cents during the  first  half  of  1999
primarily due to a 54.3% increase in the year over year price per  gallon
of  jet fuel and the continued expenses associated with the certification
and start-up of ACJet.

           Salaries and related costs per ASM increased 8.5% to 5.1 cents
in the first half of 2000 compared to the first half of 1999. In absolute
dollars, salaries and related costs increased 25.1% from $40.3 million in
the  first  half of 1999 to $50.4 million in the first half of 2000.  The
increase  resulted  primarily  from  additional  flight  crews,  customer
service  personnel  and  maintenance personnel to support  the  Company's
already increased and future level of operations including ACJet.

           The cost per ASM of aircraft fuel increased 58.8% to 2.7 cents
for the first half of 2000 as compared to 1.7 cents for the first half of
1999.   In  absolute  dollars, aircraft fuel expense increased  82%  from
$14.6  million in the first half of 1999 to $26.6 million  in  the  first
half of 2000. The increased fuel expense resulted from the 54.3% increase
in the average cost per gallon of fuel from 66.9 cents to $1.03 including
applicable  taxes  and  into-plane fees, and the 16.6%  increase  in  the
average  burn rate per hour of jet fuel. The Company hedged approximately
6.5%  of its jet fuel requirements for the first half of 2000 as compared
to  hedging approximately 77% of its jet fuel requirements for the  first
half  of  1999.  The  Company reduced its fuel expense  by  approximately
$328,000  during the first half of 2000 as a result of its  fuel  hedging
activity  as  compared to incurring approximately $595,000 in  additional
costs  during  the  first half of 1999. There can be  no  assurance  that
future  increases in fuel prices will not adversely affect the  Company's
operating  expenses.  The  Company  has  entered  into  additional  hedge
transactions  to reduce its exposure to fuel price increases  during  the
remainder of 2000. See "Other Commitments".
<PAGE> 18
           The  cost  per  ASM  of  aircraft  maintenance  and  materials
increased  13.3% to 1.7 cents in the first half of 2000 compared  to  the
first  half  of  1999.  In  absolute dollars,  aircraft  maintenance  and
materials expense increased 37.5% from $12.4 million in the first half of
1999  to  $17.0 million in the first half of 2000. The increased  expense
resulted  from the increase in the size of the total fleet,  introduction
of  a  maintenance contract covering the GE engines operating on the  CRJ
fleet effective in the third quarter 1999, and the continual increase  in
the  average age of the jet and turboprop fleets including the expiration
of the manufacturer's warranty on nine CRJ's.

          The cost per ASM of aircraft rentals increased to 2.7 cents for
the  first half of 2000 compared to 2.6 cents for the first half of 1999.
In  absolute  dollars, aircraft rental expense increased 23.3%  to  $26.8
million.  The increase is the result of adding eight CRJ since  June  30,
1999 and four 328JET aircraft during the second quarter 2000.  The 328JET
aircraft  are  part  of the ACJet operation, which were  not  in  revenue
service  during  the  first half of 2000 and therefore  contributed  zero
ASMs,  however the lease costs are included in aircraft rentals  for  the
period.

           The  cost  per  ASM of traffic commissions  and  related  fees
decreased to 2.9 cents in the first half of 2000 compared to 3.0 cents in
the  first  half  of 1999. In absolute dollars, traffic  commissions  and
related  fees  increased 12.2%, from $25.8 million in the first  half  of
1999  to  $29.0 million in the first half of 2000. The increase  resulted
from  a  25.9%  increase in passenger revenues and a  13.3%  increase  in
passengers.

           The  cost per ASM of facility rents and landing fees decreased
10%,  from  1.0 cent in the first half of 1999 to 0.9 cent for the  first
half  of  2000.   In  absolute dollars, facility rents and  landing  fees
increased  6.0%  from  $8.6 million in the first half  of  1999  to  $9.1
million  in the first half of 2000.  The increased costs result primarily
from  the  3.9% increase in the number of departures and to  the  heavier
landing weight of the CRJ aircraft.

          The  cost per ASM of depreciation and amortization remained the
same  at  0.5  cents. In absolute dollars, depreciation and  amortization
increased  27.2%  from $4.1 million in the first half  of  1999  to  $5.2
million  in  the first half of 2000 primarily as a result  of  additional
rotable spare parts and engines associated with the CRJs and the purchase
of one CRJ in the second half of 1999.

           The cost per ASM of other operating expenses increased to  2.0
cents in the first half of 2000 from 1.6 cents in the first half of 1999.
In  absolute dollars, other operating expenses increased 42.7% from $13.7
million  in the first half of 1999 to $19.5 million in the first half  of
2000.  The  increased costs result primarily from the 13.3%  increase  in
revenue passengers which resulted in higher passenger handling costs  and
$3.0  million  in  expenses for ACJet pre-operating activities  including
regulatory  compliance, employee recruitment, training, establishment  of
operating   infrastructure,  establishment  of  third  party  contractual
arrangements, and aircraft proving runs.

          As a result of the foregoing changes in operating expenses, and
a  16.6% increase in ASMs, total cost per ASM increased to 18.5 cents  in
the  first half of 2000 compared to 16.6 cents in the first half of 1999.
In absolute dollars, total operating expenses increased 30.1% from $141.2
million in the first half of 1999 to $183.7 million in the first half  of
2000.

          The Company's combined effective tax rate for state and federal
taxes  during the first half of 2000 was approximately 39.6% as  compared
to  36.9%  for  the  first  half of 1999. This increase  is  due  to  the
application  of  certain  1998 and prior, state  tax  credits  that  were
determined  realizable  in  1999. The Company  anticipates  that  it  may
qualify for additional state tax credits which, if they materialize, will
have  the  effect of lowering the effective tax rate below  40%  for  the
third and fourth quarters of 2000.
<PAGE> 19
          In  January  1999,  the  Company  recorded  a  charge  for  the
remaining  unamortized balance of approximately $888,000, net  of  income
tax, associated with previously deferred preoperating costs.


Outlook

          This  outlook section contains forward-looking statements which
are  subject to the risks and uncertainties set forth above on  pages  11
and 12.

          As  of August 10, 2000, the Company was operating a fleet of 97
aircraft comprised of 30 CRJ's, seven 328JET's, 32 J41's and 28 J32's. In
August  2000,  the  Company  announced  it  had  reached  agreement  with
Bombardier, Inc. to acquire an additional 30 CRJ's, 3 of which  are  firm
orders  and  27  of which are conditioned upon United Airlines  approval,
which  condition  may  be waived by the Company.   With  this  additional
order, as of August 10, 2000 the Company had firm orders for 39 CRJ's  in
addition to the 30 previously delivered, conditional orders for 27 CRJ's,
and  options for an additional 80 CRJ's.  The continued delivery of these
additional  jet  aircraft into the United Express  and  Delta  Connection
programs will expand the Company's business into new markets and increase
capacity  in  existing markets. In general, service to  new  markets  and
increased capacity to existing markets will result in increased operating
expense  that  may  not be immediately offset by increases  in  operating
revenues.

          The  Company  previously  announced its  order  with  Fairchild
Aerospace Corporation for 328JET and 428JET aircraft. The 428JET aircraft
was  an aircraft under development, with initial deliveries scheduled for
2003.   In  August 2000, Fairchild notified the Company that it had  made
the  decision  to cancel the 428 program, and that it would  not  fulfill
this  portion of the order.  Fairchild also confirmed that this  decision
does  not  affect its 328JET program.  As of August 10, 2000 the  Company
had  firm  orders  for  18 328JETs in addition to  the  seven  previously
delivered,  conditional  orders  for  15  328JETs,  and  options  for  an
additional  85 328JETs.  The cancellation of the 428JET program  provides
the  Company  with  certain  rights under the  purchase  agreement.   The
Company's August 2000 order for additional CRJs described above partially
replaces  the  future capacity previously intended to be  filled  through
428JETs.

          The  Company  continues to assess plans to  phase  out  its  28
leased  19 seat J32 aircraft used in the United Express operation by  the
end  of  2001.  The  Company  continues to analyze  its  phase-out  plan,
including quantification of expected costs related to the removal of  the
J32  from  the  fleet. The timing of approval by United  to  operate  the
328JET  and/or additional CRJ aircraft as United Express will also  be  a
factor  in  analyzing  the J32 phase-out plan.  The  Company  expects  to
conclude its assessment of phase out plans by the end of 2000.

          During the first seven months of 2000, ACJet was engaged in pre-
operating   activities   including   regulatory   compliance,    employee
recruitment,   training,   establishment  of  operating   infrastructure,
establishment  of  third  party contractual  arrangements,  and  aircraft
proving  runs.  During  the first quarter of 2000,  ACJet  was  issued  a
certificate of public convenience and necessity by the DOT.  On July  21,
2000,  ACJet received its FAA operating certificate for the 328JETs after
demonstrating  that  it  has  the necessary  organization  and  technical
ability  to  safely  provide air transportation, and  satisfying  certain
environmental requirements. Initial Delta Connection service to Richmond,
VA,  Columbia,  SC, and Greensboro, NC from New York's LaGuardia  Airport
commenced  on  August 1, 2000.  Service to Portland, ME, Providence,  RI,
and Greenville, SC will commence in mid August.
          <PAGE> 20
          During August 2000 United Airlines announced that a combination
of issues related to labor negotiations, unusually severe weather, record
numbers of passengers and a strained air traffic system have had a  major
impact on its operations throughout the summer.  United has cancelled  or
delayed  many recent flights, and has reduced its flight schedule through
October.  United has stated that the future flight cancellations  are  in
response  to a shortage of United's pilots due to its pilots' refusal  to
work  overtime pending labor negotiations.  The Company's labor force  is
not  covered  by  agreements affecting United's work  force.   Therefore,
while  United's  labor  issues have not directly affected  the  Company's
flight  operations, the effect, if any, on the Company's revenues of  the
issues affecting United, and the surrounding publicity, is uncertain.

          A   number  of  competitive  and  regulatory  developments  are
affecting the markets and environment in which the Company competes.   In
May  2000,  United Airlines and US Airways announced their intentions  to
merge.  Subsequently other major airlines have indicated  that  they  are
engaging  in  merger  discussions. It is not clear  whether  the  United-
USAirways  merger  will be consummated, or whether other  major  airlines
will  also  merge.   If  the United-USAirways merger  is  completed,  the
implications  for the regional airlines with code share  agreements  with
these  two  major airlines is also uncertain.  The Company believes  that
its  agreements with United Airlines for its United Express franchise and
with  Delta  Airlines  for  its Delta Connection  franchise  position  it
favorably  for  continued  success even if  industry  consolidation  does
occur.

          Beginning  in  2000,  US  Airways  began  a  reduction  in  its
Washington-Dulles  operation,  and  has  continued  to   reduce   flights
throughout the year.  As of August 1, 2000 US Airways competed  with  the
Company   in  14  markets  from  Washington-Dulles.   This  has  reversed
USAirway's  expansion at Washington-Dulles that took place  during  1999.
The  number of markets in which US Airways competed with the Company from
Washington-Dulles had increased from five at December 31, 1998 to  21  at
December  31,  1999.   The increased competition  came  from  US  Airways
Mainline, Shuttle, MetroJet, and US Airways Express.

          Four  of  the  nation's busiest airports  are  subject  to  FAA
regulations  limiting the number of hourly take off  and  landings.   The
Company  conducts  flight operations at three of the  four  airports--New
York's  LaGuardia  and  JF Kennedy (JFK) airports  and  Chicago's  O'Hare
airport.   The  right to conduct a take off or landing during  a  certain
time  of the day is called a slot. Legislation granting the Secretary  of
Transportation  authority to grant exemptions from these  FAA  rules  was
recently  enacted  in  May 2000.  As a result the DOT  has  provisionally
granted exemptions from the FAA rules to all carriers that qualify  under
the  statute  for  an exemption.  Essentially a carrier  is  entitled  to
exemption  slots  to  serve  LaGuardia, JFK and  O'Hare  if  the  carrier
operates  with  small  equipment (less than 71 seats)  to  defined  small
airports  if  the carrier did not previously provide such service.   Also
carriers that had not previously served any of the three airports or  did
not  offer  more than 10 flights per day to such airport  can  do  so  by
operating up to 10 flights per day at each airport to communities of  any
size.   In  addition, the legislation provides that all FAA slot controls
will be eliminated at O'Hare after July 1, 2002 and after January 1, 2007
for  LaGuardia and JFK.  The Company has utilized this legislation to add
service from Chicago O'Hare to Columbia, SC, Greenville/Spartanburg,  SC,
and  Tulsa,  OK,  and has increased flying in other O'Hare  markets.  The
Company  also  filed as a Delta Connection carrier to conduct  additional
operations  at LaGuardia.  In addition to the opportunities the  new  law
affords the Company it  will also increase competitive pressure at  these
airports,  the  effect of which cannot be determined at this  time.   The
company  continues  to  evaluate  additional  growth  opportunities  made
available by this legislation.
     <PAGE> 21
          Fuel price increases in the second half of 1999 and to date  in
2000  have  had  a material impact on cost of operations  throughout  the
airline  industry.  In February 2000, most airlines including the Company
implemented  a  fuel surcharge of $10 each way on most domestic  non-sale
airfares.   The  Company's results will continue to be affected  by  fuel
price  volatility.  In October 1999, the Company entered  into  commodity
swap  transactions to hedge price changes on approximately 13,300 barrels
of  crude  oil per month for the second quarter 2000 and on approximately
23,300  barrels of crude oil per month for the third quarter  2000.   The
contracts provide for an average fixed price equal to approximately  52.6
cents  per gallon for the second quarter of 2000 and 51 cents per  gallon
for  the  third quarter of 2000.  The Company reduced its total  cost  of
fuel  in  the  second  quarter 2000 by approximately $328,000.  With  the
remaining transaction and taking into account that Delta Air Lines,  Inc.
bears  the  economic  risk  of fuel price fluctuations  for  future  fuel
requirements  associated with the Delta Connection program,  the  Company
has limited its exposure to fuel price increases on approximately 26%  of
its anticipated jet fuel requirements for the third quarter 2000, and 18%
for the fourth quarter of 2000.


Liquidity and Capital Resources

          As of June 30, 2000, the Company had cash, cash equivalents and
short-term  investments  of $60.1 million and working  capital  of  $69.6
million  compared to $44.7 million and $55.2 million respectively  as  of
June  30,  1999.   During the first six months of  2000,  cash  and  cash
equivalents  increased by $2.7 million, reflecting net cash  provided  by
operating  activities  of  $14.8 million,  net  cash  used  in  investing
activities of $9.8 million, and net cash used in financing activities  of
$2.4  million. The net cash provided by operating activities is primarily
the result of net income for the period of $14.3 million, an increase  of
$12.1  million  in  accrued  liabilities  resulting  from  the  increased
operation  and  an  increase  in  income  taxes  payable,  and  non  cash
depreciation and amortization expenses of $5.5 million, offset by an $7.0
million increase in prepaid expenses related to aircraft rent and a $10.7
million  increase  in  receivables  due  to  the  increase  in  passenger
revenues.  In  order to minimize total aircraft rental expense  over  the
entire  life  of  the related aircraft leveraged lease transactions,  the
Company  has uneven semiannual lease payment dates of January 1 and  July
1.  Approximately 37% of the Company's annual lease payments are  due  in
January  and  26%  in  July. The net cash used  in  investing  activities
consisted  primarily of the purchase of property and equipment  including
aircraft  spare parts, and aircraft deposits related to the  aircraft  on
order.   Financing  activities consisted primarily of proceeds  from  the
exercise  of  stock options, offset by the repurchase  of  the  Company's
stock  under the stock repurchase program and payments on long term  debt
and capital lease obligations.
<PAGE> 22
     Other Financing

In  February  1999,  the  Company entered  into  an  asset-based  lending
agreement with a financial institution that provides the Company  with  a
line  of credit for up to $35 million depending on the amount of assigned
ticket receivables and the value of certain rotable spare parts. The  $35
million line of credit replaced a previous $20 million line of credit and
was  originally set to expire on September 30, 2000. On July 1, 2000  the
line  of credit was automatically renewed for one additional year,  under
the  existing  terms, to now expire on September 30, 2001.  The  interest
rate  on  this  line is LIBOR plus from .75% to 1.75%  depending  on  the
Company's  fixed  charge  coverage ratio. The Company  has  pledged  $2.9
million  of the line of credit to collateralize letters of credit  issued
on behalf of the Company by a financial institution. As of June 30, 2000,
the  available  amount  of credit under the $35 million  line  was  $32.1
million.

          In  July  1997,  the  Company issued  $57.5  million  aggregate
principal amount of 7.0% Convertible Subordinated Notes due July 1,  2004
(the "Notes"), receiving net proceeds of approximately $55.6 million. The
Notes  were convertible into shares of Common Stock, par value $0.02,  of
the  Company  by  the  holders  at any time  prior  to  maturity,  unless
previously  redeemed  or repurchased, at a conversion  price  of  $9  per
share,  subject  to  certain adjustments. On May 15,  2000,  the  Company
called the remaining $19.8 million of Notes outstanding for redemption at
104%  of  face value effective July 3, 2000.  The Noteholders elected  to
convert  all of the Notes into common stock and approximately 2.2 million
shares  were issued in exchange for the Notes during the period  May  25,
2000 to June 26, 2000.

     Other Commitments

          On  July  6,  2000 the Company entered into six  interest  rate
forward transactions maturing between August 2000 and January 2001 as  an
interest  rate  hedge  designed to limit its exposure  to  interest  rate
changes  on  the anticipated issuance of permanent financing relating  to
the delivery of six aircraft.  These transactions settle on the first day
of  the  month  in  which  the aircraft will be  delivered  and  have  an
aggregate  notional  amount of $51 million.  Effective  gains  or  losses
realized when permanent financing is obtained will be amortized over  the
term of the related aircraft lease or will be depreciated as part of  the
aircraft  acquisition  cost for owed aircraft.  In  August,  the  Company
settled  the  first  of  these bond forward transactions  by  paying  the
counterparty approximately $35,000.

          In  October  1999,  the  Company entered  into  commodity  swap
transactions  to hedge price changes on approximately 23,300  barrels  of
crude  oil  per  month for the period July through September  2000.   The
contracts  provide for an average fixed price equal to  approximately  51
cents  per gallon.  With these transactions and taking into account  that
Delta  Air Lines, Inc. bears the economic risk of fuel price fluctuations
for  future  fuel  requirements  associated  with  the  Delta  Connection
program, the Company has limited its exposure to fuel price increases  on
approximately 26% of its anticipated jet fuel requirements for the  third
quarter 2000; and 18%, for the fourth quarter of 2000.  Had the commodity
swap  transactions  settled  on June 30, 2000,  the  Company  would  have
realized a reduction of approximately  $826,000 in fuel expense.
<PAGE> 23
     Aircraft

     As  of  August 10, 2000, the Company had a total of 39 CRJs on  firm
order,  27  CRJs on conditional order, and held options for 80 additional
CRJs.  The  Company  also  had  on firm order  with  Fairchild  Aerospace
Corporation, 18 328JETs, and a conditional order for 15 328JETs, and held
options for 85 328JETs.  The Company is obligated to purchase and finance
(including  the  possible use of leveraged leases) the  57  firm  ordered
aircraft  at  an  approximate capital cost of $900 million.  The  Company
expects  to  take delivery of eight CRJ's and seven 328JET's  during  the
remainder  of  2000,  and anticipates leasing these deliveries  on  terms
similar to previously delivered aircraft. Scheduled deliveries for future
years  excluding  conditional and option aircraft are  18  CRJ's  and  11
328JET's in 2001 and 13 CRJ's in 2002.

          The conditional order for 27 CRJ aircraft is conditioned on the
Company  receiving  United's approval to operate the additional  jets  as
United  Express.     The value of the aircraft in the  conditional  order
(excluding  the  option  aircraft) is approximately  $500  million.   The
Company  at its option may waive the condition and enter into commitments
for firm delivery positions.

Capital Equipment and Debt Service

          Capital expenditures for the first six months of 2000 were $7.5
million  compared to $23.4 million for the same period in  1999.  Capital
expenditures for 2000 include, spare jet engines, rotable spare parts for
the  CRJ,  328JET, and J-41 aircraft, ground equipment, and computer  and
office  equipment. Capital expenditures for the first six months of  1999
included  the purchase of a CRJ aircraft. For the remainder of 2000,  the
Company anticipates spending approximately $14 million for: rotable spare
parts  related  to  the  CRJ, 328JET, and J-41 aircraft,  ground  service
equipment,   facilities,   leasehold   improvements,   telecommunications
systems, computers and software.

          Debt service including capital leases, for the six months ended
June  30,  2000  was $2.8 million compared to $2.2 million  in  the  same
period of 1999.

          The   Company  believes  that,  in  the  absence   of   unusual
circumstances,  its  cash flow from operations,  the  asset-based  credit
facility, and other available equipment financing, will be sufficient  to
meet  its  working capital needs, capital expenditures, and debt  service
requirements for the next twelve months.

Recent Accounting Pronouncements

          In  June  1998, the FASB issued Statement No. 133,  "Accounting
for  Derivative  Instruments  and  Hedging  Activities."  This  Statement
establishes accounting and reporting standards for derivative instruments
and  all  hedging  activities. It requires that an entity  recognize  all
derivatives  as  either  assets  or liabilities  at  their  fair  values.
Accounting for changes in the fair value of a derivative depends  on  its
designation and effectiveness. For derivatives that qualify as  effective
hedges,  the  change in fair value will have no impact on earnings  until
the hedged item affects earnings. For derivatives that are not designated
as  hedging  instruments, or for the ineffective  portion  of  a  hedging
instrument, the change in fair value will affect current period earnings.
          <PAGE> 24
          In  July  1999, the FASB issued Statement No. 137,  "Accounting
for  Derivative  Instruments and Hedging Activities  -  Deferral  of  the
Effective  Date of FASB Statement No. 133, an Amendment of FASB Statement
No.  133"  which defers the effective date of Statement No.  133  by  one
year.   In June 2000, the FASB issued Statement No. 138, "Accounting  for
Certain   Derivative  Instruments  and  Certain  Hedging  Activities   an
amendment to FASB Statement No. 133", which provides additional  guidance
and  amendments to Statement No. 133. Therefore, the Company  will  adopt
Statement  No.  133  during  its first quarter  of  fiscal  2001  and  is
currently assessing the impact this statement will have on interest  rate
swaps  and any future hedging contracts that may be entered into  by  the
Company.



Item 3.  Quantitative and Qualitative Disclosures about Market Risk

          The Company's principal market risk results from changes in jet
fuel pricing and in interest rates.

          For  2000, the Company has hedged a portion of its exposure  to
jet fuel price fluctuations by entering into commodity swap contracts for
approximately 8% of its estimated 2000 fuel requirements for  the  United
Express  program.  The swap contracts are designed to provide  protection
against sharp increases in the price of jet fuel.  In addition, Delta Air
Lines,  Inc. bears the economic risk of fuel price fluctuations  for  the
fuel requirements of the Company's Delta Connection program. Based on the
Company's  projected  fuel  consumption for the  year  2000,  a  one-cent
increase  in  the  average  annual price per gallon  of  jet  fuel  would
increase  the  Company's  annual aircraft fuel expense  by  approximately
$606,000.

          The  Company's exposure to market risk associated with  changes
in interest rates relates to the Company's commitment to acquire regional
jets.   The  Company has periodically entered into put and call contracts
and bond forward transactions designed to limit the Company's exposure to
interest  rate changes until permanent financing is secured upon delivery
of the CRJs.    The Company had no call contracts or forward transactions
outstanding at the end of the second quarter.
          .
          <PAGE> 25
                  ATLANTIC COAST AIRLINES HOLDINGS, INC.
                   FISCAL QUARTER ENDED June 30, 2000


PART II.  OTHER INFORMATION

     ITEM 1.  Legal Proceedings.

           The Company is a party to routine litigation incidental to its
business, none of which the Company believes is likely to have a material
effect on the Company's financial position.


     ITEM 2.  Changes in Securities.

          >  In  July  1997,  the Company issued $57.5 million  aggregate
principal  amount > of 7.0% Convertible Subordinated Notes  due  July  1,
2004  (the  "Notes"),  >  receiving net proceeds of  approximately  $55.6
million.  The  Notes are > convertible into shares of Common  Stock,  par
value  $0.02,  of  the  Company > by the holders at  any  time  prior  to
maturity,  unless previously redeemed > or repurchased, at  a  conversion
price of $9 per share, subject to certain > adjustments. On May 15, 2000,
the  Company called the remaining $19.8 million of Notes outstanding  for
redemption  at  104%  >  of  face value  effective  July  3,  2000.   The
Noteholders  elected to convert all of the Notes into  common  stock  and
approximately 2.2 million shares were issued in exchange for the Notes.


     ITEM 3.  Defaults Upon Senior Securities.

          None to report.


     ITEM 4.  Submission of Matters to a Vote of Security Holders.

           The annual meeting of shareholders of the Company was held  in
Herndon,  Virginia on May 24, 2000.  Of the 18,681,291 shares  of  common
stock  outstanding  and entitled to vote on the record  date,  17,028,545
were present by proxy.  Those shares were voted on the matters before the
meeting as follows:

1.      Election of Directors                For            Withheld
        Kerry B. Skeen                       16,962,015          66,530
        Thomas J. Moore                      16,978,316          50,229
        C. Edward Acker                      16,972,822          55,723
        Robert     E.     Buchanan           16,979,286          49,259
        Susan MacGregor Coughlin             16,979,136          49,409
        Daniel L. McGinnis                   16,977,036          51,509
        James C. Miller                      16,979,056          49,489
        Judy Shelton                         16,976,806          51,739
        John M. Sullivan                     16,979,286          49,259
<PAGE> 26
2.   To ratify adoption of the Company's 2000 Stock Incentive Plan.

        For            Against        Abstain        Not Voted
        10,003,863     4,730,627      27,427         2,266,628


3.   To ratify  appointment  of  KPMG, LLP as the  Company's  independent
        auditors for the current year.
               For                 Against             Abstain
               17,004,933          18,427              5,185


     ITEM 5. Other Information.

          None to report.


     ITEM 6.  Exhibits and Reports on Form 8-K.

          (a)  Exhibits

               10.24(a)  ACAI 2000 Stock Incentive Plan
               27.1      Financial Data Schedule.

          (b)  Reports on Form 8-K

               8K filed July 11, 2000 re 7% Note conversion

<PAGE> 27
                               SIGNATURES



Pursuant to the requirements of the Securities and Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.





                              ATLANTIC COAST AIRLINES HOLDINGS, INC.



August 11, 2000                    By:  /S/ Richard J. Surratt
                                   Richard J. Surratt
                                   Senior Vice President and Chief
Financial Officer


August 11, 2000                    By:  /S/ Kerry B. Skeen
                                   Kerry B. Skeen
                                   Chairman and Chief Executive
Officer





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission