SCHWAB CAPITAL TRUST
N-30D, 1996-07-10
Previous: SCHWAB CAPITAL TRUST, N-30D, 1996-07-10
Next: GOLDMAN SACHS GROUP LP, SC 13G/A, 1996-07-10



<PAGE>   1
                                                       SCHWABFUNDS(R)

                                                           [LOGO]

                                                           SCHWAB
                                                      ASSET DIRECTOR(R) 
                                                           FUNDS

SEMI-ANNUAL REPORT
APRIL 30, 1996

[Photo of the Schwab Building, San Francisco, California]



<PAGE>   2
Dear Shareholder,

[Photo of      I'd like to take this opportunity to share some thoughts on   
 Charles       mutual fund investing and tell you how we're working to expand
 R. Schwab]    our offerings and services to keep pace with your changing    
               needs.                                                        

First, however, I want to extend a personal welcome to the many thousands of new
shareholders who've joined the SchwabFunds Family(R) in the last six months.
With your support, we've become one of the largest and fastest-growing
organizations in the mutual fund industry. Today, Charles Schwab Investment
Management, Inc. serves over 1.8 million shareholders with total assets under
management in excess of $35 billion. In six years, SchwabFunds(R) has grown from
just a few funds to a mutual fund complex of 24 funds covering a broad range of
financial markets and investing styles.

New investing strategies. Since our last report, we've introduced five new
funds, each built on specific, time-tested strategies. The Schwab Asset
Director(R) Funds help you diversify your portfolio through asset allocation,
the Schwab S&P 500 Fund seeks to track U.S. stock market performance through
indexing, and the Schwab Analytics Fund uses advanced quantitative methods to
identify new investment opportunities. Along with our other offerings, these new
funds give you powerful tools you can use to help construct a custom investment
portfolio that matches your individual goals. And, of course, they also allow
you to tap into the combined investing expertise of our highly experienced team
of professional portfolio managers.

TIME-TESTED INVESTING STRATEGIES THAT OFFER YOU AN EXPANDING
RANGE OF OPPORTUNITIES

ENHANCING SHAREHOLDER COMMUNICATIONS. Our commitment to shareholders goes beyond
simply offering you new investment opportunities. We also want to help you
become a more informed mutual fund investor by providing the in-depth
information you need to help manage your portfolio more effectively. Toward that
end, we've changed the format of this report to make it more accessible and
informative.

WE NEED YOUR INPUT. We've also included a postage-paid reply card you can use to
give us your feedback on the new report format. Please take a few minutes to
complete it. Your responses will help us communicate even more effectively with
you in the future. If you'd like more information on any of the funds in the
SchwabFunds Family, contact your financial advisor or call 1-800-2 NO-LOAD
(1-800-266-5623).

Our representatives will be happy to provide you with a free prospectus, which
contains more complete information on fund risks, charges and expenses. Please
read it carefully before investing.

Thank you for placing your trust in us. We value your confidence in our efforts
to date, and we'll continue working hard to offer you an even broader range of
strategic investment opportunities in the future.



                                   /s/ Charles R. Schwab
                                   Charles R. Schwab
                                   Chairman

Cover: The Schwab Building, San Francisco, California



<PAGE>   3
WE VALUE YOUR INPUT

PLEASE TAKE A MOMENT TO GIVE US YOUR THOUGHTS ON THIS REPORT.

1. Rate the usefulness of section by circling a number
  (5 = most helpful, 1 = least helpful).

   Portfolio Summary                      5        4        3       2        1
   Market and Economic Review             5        4        3       2        1
   Questions to Portfolio Management Team 5        4        3       2        1
   Financial Statements                   5        4        3       2        1

2. Suggestions on how we can improve this report:

   -----------------------------------------------------------------------------

   -----------------------------------------------------------------------------

3. Questions you'd like answered in future reports:

   -----------------------------------------------------------------------------

   -----------------------------------------------------------------------------

4. Tell us about yourself (optional):

   Name
       -------------------------------------------------------------------------

   Address
          ----------------------------------------------------------------------

   City                                            State              Zip
       --------------------------------------------     --------------   -------
<PAGE>   4
                                   NO POSTAGE
                                  NECESSARY IF
                                  MAILED IN THE
                                  UNITED STATES

ATTN: SchwabFunds(R) Marketing

BUSINESS REPLY MAIL
FIRST-CLASS MAIL
PERMIT NO. 18125
SAN FRANCISCO, CA

POSTAGE WILL BE PAID BY ADDRESSEE

CHARLES SCHWAB & CO INC
PO BOX 7806
SAN FRANCISCO CA  94120-9339
<PAGE>   5
<TABLE>
<CAPTION>
TABLE OF CONTENTS
<S>                                                            <C>
GROWTH IN ASSETS AND NUMBER OF SHAREHOLDERS.................     2
NET ASSET VALUE (NAV).......................................     2
PERFORMANCE.................................................     3
DISTRIBUTIONS...............................................     3
HIGH GROWTH FUND SUMMARY....................................     4
BALANCED GROWTH FUND SUMMARY................................     6
CONSERVATIVE GROWTH FUND SUMMARY............................     8
MARKET OVERVIEW.............................................    10
QUESTIONS TO THE PORTFOLIO MANAGEMENT TEAM..................    12
GLOSSARY....................................................    15
FINANCIAL STATEMENTS........................................    16
NOTES TO FINANCIAL STATEMENTS...............................    82
</TABLE>



<PAGE>   6
We are pleased to report on the performance of your investment in the Schwab
Asset Director(R) Funds for the period beginning November 20, 1995*, and ending
April 30, 1996. This family of three asset allocation funds provides
diversification among the major investment categories: large company stocks,
small company stocks, international stocks, bonds, and cash.

GROWTH IN ASSETS AND NUMBER OF SHAREHOLDERS

                                   11/20/95*

<TABLE>
<CAPTION>
                                             ASSETS        ACCOUNTS
                                           -----------     ---------
<S>                                        <C>               <C>
Asset Director-High Growth Fund            $59,054,791       10,543
Asset Director-Balanced Growth Fund         41,228,602        6,247
Asset Director-Conservative Growth Fund     14,756,420        2,164
</TABLE>


                                    4/30/96
<TABLE>
<CAPTION>
                                             ASSETS        ACCOUNTS
                                           -----------     ---------
<S>                                        <C>               <C>
Asset Director-High Growth Fund            $94,856,581       14,325
Asset Director-Balanced Growth Fund         69,009,954        8,493
Asset Director-Conservative Growth Fund     21,733,896        2,833
</TABLE>


NET ASSET VALUE (NAV) IN $

<TABLE>
<CAPTION>
                High Growth Fund    Balanced Growth Fund    Conservative Growth Fund
<S>                 <C>                    <C>                      <C>
11/20/95+           10.00                  10.00                    10.00
4/30/96             10.78                  10.55                    10.23
Change              +0.78                  +0.55                    +0.23
</TABLE>


*Inception Date
+Opening NAV


                                       2
<PAGE>   7
PERFORMANCE

<TABLE>
<CAPTION>
                            Cumulative Total Return Since Fund Inception (11/20/95 - 4/30/96)

<S>                                                 <C>  
High Growth Fund                                      8.03%
Balanced Growth Fund                                  5.81%
Conservative Growth Fund                              3.37%
S&P 500(R) Index                                     10.11%
Lehman Brothers Mutual Fund                          -0.74%
General U.S. Government Index
</TABLE>

As of March 31, 1996, the cumulative total return since inception for the High
Growth Fund, the Balanced Growth Fund, and the Conservative Growth Fund was
6.23%, 4.60%, and 2.87%, respectively.

Past performance is no guarantee of future results. Investment returns and
principal value will fluctuate so that an investor's shares, when redeemed, may
be worth more or less than their original cost. The Investment Manager and
Schwab waived a portion of their fees and have guaranteed that each Fund's total
operating expenses will not exceed 0.89% through at least February 28, 1997.
Without this fee waiver and guarantee, the cumulative total return since
inception for the period ended April 30, 1996, for the High Growth Fund, the
Balanced Growth Fund, and the Conservative Growth Fund would have been 7.63%,
5.41%, and 2.67%, respectively. For the period ended March 31, 1996, the
cumulative total return since inception without the fee waiver and guarantee for
the High Growth Fund, the Balanced Growth Fund, and the Conservative Growth Fund
would have been 5.93%, 4.20%, and 2.16%, respectively. Indices are unmanaged,
and unlike the Funds, do not reflect payment of advisory fees and other expenses
associated with investment in the Funds. Investors cannot directly invest in an
index. Total return assumes reinvestment of all dividends and capital gain
distributions, if any.

DISTRIBUTIONS PER SHARE
11/20/95 (INCEPTION) THROUGH 4/30/96

<TABLE>
<CAPTION>
                High Growth Fund     Balanced Growth Fund   Conservative Growth Fund

<S>                 <C>                   <C>                      <C>
Number                   1                     1                        2
Dividends           $ 0.02                $ 0.03                   $ 0.11
Capital Gains           --                    --                       --
Total               $ 0.02                $ 0.03                   $ 0.11
</TABLE>




                                       3
<PAGE>   8
HIGH GROWTH FUND SUMMARY (1)
(AS OF APRIL 30, 1996)

The High Growth Fund seeks to provide high capital growth with less volatility
than an all-stock portfolio. Of the three Asset Director(R) Funds, this Fund
offers the greatest exposure to stocks.

ASSET MIX

[The following is a pie chart illustrating the percentage breakdown of each
asset category and stock subcategory.]
<TABLE>
<S>                 <C>     <C>
STOCKS                      77.4%
  Large Company     37.0%
  International     19.8%
  Small Company     20.6%

BONDS                       17.5%

CASH                         5.1%
</TABLE>

UNDER NORMAL MARKET
CONDITIONS THE TARGET MIX IS:

<TABLE>
<S>                 <C>     <C>
STOCKS                      80%
  Large Company     40%
  International     20%
  Small Comapny     20%

BONDS                       15%

CASH                         5%
</TABLE>

The stock portion of this Fund
can vary between 65% and 95%.


U.S. STOCKS
- --------------------------------------------------------------------------------
On April 30, 1996, 57.6% of the Fund's Investments were invested in a broad
range of U.S. economic sectors, as illustrated below:

[The following is a pie chart illustrating the percentage breakdown of U.S.
economic sectors.]

<TABLE>
<S>                      <C>
Consumer Non-Durables    29.9%
Consumer Durables         3.1%
Utilities                10.3%
Transportation            2.4%
Technology               12.9%
Producer Goods &
  Manufacturing           6.6%
Materials & Service      12.8%
Finance                  14.5%
Energy                    7.5%
</TABLE>

A complete listing of industries and companies represented in the Fund's
portfolio can be found in the "Statement of Net Assets" section of this
report.

(1) The following information is not indicative of the Fund's asset mix or
holdings after April 30, 1996. A complete listing of the High Growth Fund's
holdings (large company, small company, and international stocks; bonds; and
cash) as of April 30, 1996, can be found in the "Statement of Net Assets"
section of this report. Unlike in the "Statement of Net Assets," information is
shown here as a percentage of the Fund's Investments, not as a percentage of the
Fund's net assets.



                                       4
<PAGE>   9
U.S. STOCKS -- LARGE COMPANY (37.0% OF FUND INVESTMENTS)

Number of holdings: 500

<TABLE>
<CAPTION>
TOP 5 STOCK HOLDINGS  Company                                              % of Fund Investments
<S>                                                                               <C> 
                      General Electric Co.                                        0.97
                      Exxon Corp.                                                 0.81
                      Coca Cola Co.                                               0.78
                      AT&T Corp.                                                  0.74
                      Philip Morris Cos., Inc.                                    0.59
                      TOTAL                                                       3.89
</TABLE>


U.S. STOCKS -- SMALL COMPANY (20.6% OF FUND INVESTMENTS)

Number of holdings: 1,032

<TABLE>
<CAPTION>
TOP 5 STOCK HOLDINGS  Company                                              % of Fund Investments
<S>                                                                               <C> 
                      Presstek Inc.                                               0.13
                      Security Dynamics Technology                                0.12
                      Pairgain Technologies                                       0.09
                      Medic Computer Systems, Inc.                                0.08
                      Robert Half International, Inc.                             0.08
                      TOTAL                                                       0.50
</TABLE>


INTERNATIONAL STOCKS -- (19.8% OF FUND INVESTMENTS)
- --------------------------------------------------------------------------------
Number of holdings: 379

<TABLE>
<CAPTION>
TOP 5 STOCK HOLDINGS  Company                                  Country     % of Fund Investments
<S>                                                          <C>                  <C> 
                      Royal Dutch Petroleum                  Netherlands          0.37
                      Roche Holdings AG                      Switzerland          0.37
                      Nippon Telegraph & Telephone Corp.        Japan             0.33
                      Bank of Tokyo Mitsubishi                  Japan             0.30
                      British Petroleum                      United Kingdom       0.24
                      TOTAL                                                       1.61
</TABLE>


BONDS -- (17.5% OF FUND INVESTMENTS)

Number of issues held: 3
Average maturity: 25.25 years
Effective duration: 11.40 years

<TABLE>
<CAPTION>
MATURITY BREAKDOWN    Years to Maturity                                    % of Fund Investments
<S>                   <C>                                                         <C> 
                      20 - 30 Years                                               17.5
</TABLE>





                                       5
<PAGE>   10
BALANCED GROWTH FUND SUMMARY (2)
(AS OF APRIL 30, 1996)

The Balanced Growth Fund seeks to provide maximum total return, including both
capital growth and income. This Fund invests in a more balanced mix of stocks
and bonds.

ASSET MIX

[The following is a pie chart illustrating the percentage breakdown of each
asset category and stock subcategory.]

<TABLE>
<S>              <C>    <C>
STOCKS                  57.8%
  Large Company  28.0%
  International  14.7%
  Small Co.      15.1%

BONDS                   36.0%
 
CASH                     6.2%
</TABLE>

UNDER NORMAL MARKET
CONDITIONS THE TARGET MIX IS:

<TABLE>
<S>              <C>     <C>
STOCKS                   60%
  Large Company  30%
  International  15%
  Small Co.      15%

BONDS                    35%
 
CASH                      5%
</TABLE>

The stock portion of this Fund
can vary between 50% and 70%.


U.S. STOCKS
- --------------------------------------------------------------------------------
On April 30, 1996, 43.1% of the Fund's Investments were invested in a broad
range of U.S. economic sectors, as illustrated below: 

[The following is a pie chart illustrating the percentage breakdown of U.S.
economic sectors.]

<TABLE>
<S>                      <C>
Consumer Non-Durables    30.1%
Consumer Durables         3.2%
Utilities                10.2%
Transportation            2.4%
Technology               12.6%
Producer Goods &
  Manufacturing           6.8%
Materials & Service      12.7%
Finance                  14.5%
Energy                    7.5%
</TABLE>

A complete listing of the industries and companies represented in the Fund's
portfolio can be found in the "Statement of Net Assets" section of this report.



(2) The following information is not indicative of the Fund's asset mix or 
holdings after April 30, 1996. A complete listing of the Balanced Growth Fund's 
holdings (large company, small company, and international stocks; bonds; and 
cash) as of April 30, 1996, can be found in the "Statement of Net Assets" 
section of this report. Unlike in the "Statement of Net Assets," information 
is shown here as a percentage of the Fund's Investments, not as a percentage 
of the Fund's net assets.




                                       6
<PAGE>   11
U.S. STOCKS -- LARGE COMPANY (28.0% OF FUND INVESTMENTS)

Number of holdings: 500

<TABLE>
<CAPTION>
TOP 5 STOCK HOLDINGS  Company                                              % of Fund Investments
<S>                                                                                <C> 
                      General Electric Co.                                         0.73
                      Exxon Corp.                                                  0.60
                      Coca Cola Co.                                                0.59
                      AT&T Corp.                                                   0.55
                      Royal Dutch Petroleum Co.                                    0.48
                      TOTAL                                                        2.95
</TABLE>


U.S. STOCKS -- SMALL COMPANY (15.1% OF FUND INVESTMENTS)

Number of holdings: 995

<TABLE>
<CAPTION>
TOP 5 STOCK HOLDINGS  Company                                              % of Fund Investments
<S>                                                                                <C> 
                      Presstek Inc.                                                0.10
                      Boise Cascade Office Products Corp.                          0.08
                      Trinova Corp.                                                0.08
                      Iomega Corp.                                                 0.07
                      Pairgain Technologies                                        0.07
                      TOTAL                                                        0.40
</TABLE>



INTERNATIONAL STOCKS -- (14.7% OF FUND INVESTMENTS)
- --------------------------------------------------------------------------------
Number of holdings: 368

<TABLE>
<CAPTION>
TOP 5 STOCK HOLDINGS  Company                                 Country      % of Fund Investments
<S>                                                           <C>                  <C> 
                      Roche Holdings AG                       Switzerland          0.28
                      Royal Dutch Petroleum Co.               Netherlands          0.28
                      Nippon Telegraph & Telephone Corp.         Japan             0.25
                      Bank of Tokyo Mitsubishi                   Japan             0.19
                      British Petroleum                       United Kingdom       0.19
                      TOTAL                                                        1.19
</TABLE>



BONDS -- (36.0% OF FUND INVESTMENTS)
- --------------------------------------------------------------------------------
Number of issues held: 21
Average maturity: 14.00 years
Effective duration: 6.95 years

<TABLE>
<CAPTION>
MATURITY BREAKDOWN    Years to Maturity                                    % of Fund Investments
<S>                   <C>                                                         <C>  
                      0-1                                                          1.53 
                      1-3                                                          7.96
                      3-5                                                          3.48
                      5-10                                                         6.12
                      10-20                                                        0.84
                      20-30                                                       16.07
</TABLE>




                                       7
<PAGE>   12
CONSERVATIVE GROWTH FUND SUMMARY (3)
(AS OF APRIL 30, 1996)

The Conservative Growth Fund seeks to provide income and more growth potential
than an all-bond portfolio. This Fund normally keeps the majority of its assets
invested in bonds; its stock component is designed to help offset inflation.

ASSET MIX

[The following is a pie chart illustrating the percentage breakdown of each
asset category and stock subcategory.]

<TABLE>
<S>                 <C>     <C>
STOCKS                      40.5%
  Large Company     18.4%
  International     10.8%
  Small Company     11.3%

BONDS                       56.1%

CASH                         3.4%
</TABLE>

UNDER NORMAL MARKET
CONDITIONS THE TARGET MIX IS:

<TABLE>
<S>                  <C>      <C>
STOCKS                        40%
  Large Comapny      20%
  International      10%
  Small Company      10%

BONDS                         55%

CASH                           5%
</TABLE>

The stock portion of this Fund
can vary between 30% and 50%.


U.S. STOCKS
- --------------------------------------------------------------------------------
On April 30, 1996, 29.7% of the Fund's Investments were invested in a broad
range of U.S. economic sectors, as illustrated below: 

[The following is a pie chart illustrating the percentage breakdown of U.S.
economic sectors.]

<TABLE>
<S>                      <C>
Consumer Non-Durables    29.4%
Consumer Durables         3.2%
Utilities                 9.7%
Transportation            2.8%
Technology               12.9%
Producer Goods &
  Manufacturing           7.3%
Materials & Service      13.1%
Finance                  15.1%
Energy                    6.5%
</TABLE>

A complete listing of the industries and companies represented in the Fund's
portfolio can be found in the "Statement of Net Assets" section of this report.


(3) The following information is not indicative of the Fund's asset mix or
holdings after April 30, 1996. A complete listing of the Conservative Growth
Fund's holdings (large company, small company, and international stocks; bonds;
and cash) as of April 30, 1996, can be found in the "Statement of Net Assets"
section of this report. Unlike in the "Statement of Net Assets," information is
shown here as a percentage of the Fund's Investments, not as a percentage of the
Fund's net assets.





                                       8
<PAGE>   13
U.S. STOCKS -- LARGE COMPANY (18.4% OF FUND INVESTMENTS)

Number of holdings: 430

<TABLE>
<CAPTION>
TOP 5 STOCK HOLDINGS  Company                                              % of Fund Investments
<S>                                                                                 <C> 
                      General Electric Co.                                          0.43
                      Exxon Corp.                                                   0.31
                      AT&T Corp.                                                    0.31
                      Coca Cola Co.                                                 0.30
                      Philip Morris Cos., Inc.                                      0.25
                      TOTAL                                                         1.60
</TABLE>


U.S. STOCKS -- SMALL COMPANY (11.3% OF FUND INVESTMENTS)

Number of holdings: 725

<TABLE>
<CAPTION>
TOP 5 STOCK HOLDINGS  Company                                              % of Fund Investments
<S>                                                                                 <C> 
                      Seaboard Corp.                                                0.20
                      Minerals Technologies                                         0.11
                      Alexander & Alexander                                         0.10
                      Trinova Corp.                                                 0.10
                      Ball Corp.                                                    0.09
                      TOTAL                                                         0.60
</TABLE>



INTERNATIONAL STOCKS -- (10.8% OF FUND INVESTMENTS)
- --------------------------------------------------------------------------------
Number of holdings: 253

<TABLE>
<CAPTION>
TOP 5 STOCK HOLDINGS  Company                          Country             % of Fund Investments
<S>                                                   <C>                           <C> 
                      Kokusai Denki (KDD)               Japan                       0.45
                      Seven-Eleven Japan                Japan                       0.36
                      Ito-Yokado Co.                    Japan                       0.27
                      Royal Dutch Petroleum Co.       Netherlands                   0.21
                      Bank of Tokyo Mitsubishi          Japan                       0.20
                      TOTAL                                                         1.49
</TABLE>



BONDS -- (56.1% OF FUND INVESTMENTS)
- --------------------------------------------------------------------------------
Number of issues held: 19
Average maturity: 12.17 years
Effective duration: 6.25 years

<TABLE>
<CAPTION>
MATURITY BREAKDOWN    Years to Maturity                                    % of Fund Investments
<S>                   <C>                                                         <C>  
                      0-1                                                         4.64 
                      1-3                                                        13.52
                      3-5                                                         8.07
                      5-10                                                        7.88
                      10-20                                                       1.68
                      20-30                                                      20.35
</TABLE>



                                       9
<PAGE>   14
FROM THE PORTFOLIO MANAGEMENT TEAM OF CHARLES SCHWAB INVESTMENT MANAGEMENT, INC.

Stephen B. Ward - Senior Vice President and Chief Investment Officer
Geri Hom - Portfolio Manager, Equities
Andrea Regan - Portfolio Manager, Bonds and Cash

MARKET OVERVIEW:

ECONOMIC HIGHLIGHTS
- --------------------------------------------------------------------------------
The Federal Reserve Board (the "Fed") appears to have been successful in
engineering a "soft landing" for the economy, which has resulted in a sixth year
of economic expansion. The goal of the soft landing strategy was to raise
interest rates sufficiently during 1994 and early 1995 to slow the rate of
economic growth (thereby reducing the threat of rising inflation) and yet not
cause a recession. The growth rate of the real Gross Domestic Product (GDP) did
indeed slow from 3.5% in 1994 to 2.0% in 1995, and inflation, as measured by the
Consumer Price Index (CPI), was 2.8% during 1995, its fifth consecutive year
under 3.0%. In light of the relatively low inflation and the economy's slow rate
of growth, the Fed initiated a series of three 0.25% decreases in the federal
funds rate target in July and December of 1995, and again in January of 1996.
The federal funds rate on April 30, 1996 was 5.25%.

Many economic observers were surprised by the relatively strong levels of the
real GDP growth rate (initially 2.8% and subsequently revised to 2.3%) and the
CPI of 4.1% during the first quarter of 1996. Although one quarter does not
establish a trend, these results caused most market observers to reevaluate the
likelihood of further federal funds rate reductions during 1996 and to speculate
about the possibility of increases in the future.

DOMESTIC EQUITY MARKET HIGHLIGHTS
- --------------------------------------------------------------------------------
Domestic equities continued their robust rally as was reflected in the new highs
achieved by all major domestic equity indices during the reporting period. Most
market observers attribute the market's strong performance to three key
developments: the second straight year of impressive corporate earnings growth;
a continuation of relatively moderate short- and long-term interest rates
(although rates have increased during 1996); and record levels of cash flowing
into equity mutual funds. As shown on the graph to the right, the small-cap
sector, as represented by the Schwab Small-Cap Index(TM), outperformed the S&P
500(R) Index, the Schwab International Index(R), and the Lehman Mutual Fund
General U.S. Government Index, representing the large-cap stock, international
stock and bond sectors, respectively; the six-month total return of the Schwab
Small-Cap Index was 19.3% and the six-month total return for the S&P 500 Index
was 13.7%. The price-earnings ratio of the S&P 500 Index, 19.3 as of 4/30/96,
continues to be significantly greater than its 30-year mean of 14.5. (4) 


(4) Source:  Standard & Poor's.

                                       10
<PAGE>   15


TOTAL RETURN PERFORMANCE


<TABLE>
<CAPTION>
             S&P 500 Index    Schwab Small-Cap    Schwab International  Lehman MF General 
                                   Index(TM)        Index(R)             US Govt. Index
<S>          <C>              <C>                 <C>                     <C>
11/1/95      1.000            1.000               1.000                   1.000
11/30/95     1.044            1.048               1.028                   1.016
12/31/95     1.063            1.073               1.068                   1.030
 1/31/96     1.099            1.070               1.071                   1.036
 2/29/96     1.110            1.113               1.073                   1.015
 3/31/96     1.120            1.133               1.093                   1.007
 4/30/96     1.137            1.193               1.119                   1.000
</TABLE>

The graph above shows the performance of four indices from 11/1/95 through
4/30/96. Total return assumes reinvestment of all dividends and capital gain
distributions, if any. Investors cannot invest directly in an index. Therefore,
indices are unmanaged and, unlike funds, do not reflect payment of advisory fees
and other expenses associated with an investment in a fund. PAST PERFORMANCE
DOES NOT GUARANTEE FUTURE RESULTS.

INTERNATIONAL EQUITY MARKET HIGHLIGHTS
- --------------------------------------------------------------------------------
Although not as strong as the returns experienced in the domestic equities
market, the returns experienced in the international equities market, as
evidenced by the Schwab International Index's 11.9% total return, were very
respectable for the six-month period ended 4/30/96. (5) International returns
were negatively impacted by the relative strength of the U.S. dollar versus
foreign currencies. Expressed in each security's local currency terms, the
Schwa International Index's total return for the six-month period ended
4/30/96 was 16.6%.

BOND MARKET HIGHLIGHTS
- --------------------------------------------------------------------------------
Interest rates declined, causing bond values to increase throughout most of
1995. During the first four months of 1996, the market reversed course with
interest rates rising, causing bond values to decline. The yield on 30-year
treasury bonds reached a low of 5.95% late in December of 1995 and climbed
throughout most of the reporting period to end at 6.90% on 4/30/96. Bond yields
declined throughout most of 1995 due to expectations of slow economic growth
with the potential for recession. In the first quarter of 1996, the economy
showed surprising strength with the potential for undesirable levels of
inflation. This generated a negative reaction in the bond market causing
interest rates to rise and bond values to decline.


(5) The S&P 500 Index, representing large-cap companies in the domestic equities
market, returned 13.7% for the same period.



                                       11
<PAGE>   16
QUESTIONS TO THE PORTFOLIO MANAGEMENT TEAM:

Q. HOW DID THE PERFORMANCE OF THE THREE ASSET DIRECTOR(R) FUNDS COMPARE?

A. ASSET DIRECTOR FUNDS
   GROWTH OF A HYPOTHETICAL $10,000 INVESTMENT

[Line graph comparing the value of a hypothetical $10,000 investment for the
period 11/20/95 through 4/30/96 in the High Growth Fund, the Balanced Growth
Fund, the Conservative Growth Fund, the S&P 500 and the Lehman Mutual Fund
General U.S. Government Index]

<TABLE>
<CAPTION>

               High Growth      Balanced Growth   Conservative Growth      S&P 500        Lehman MF Gen
                  Fund               Fund                Fund                           U.S. Govt. Index
<S>              <C>                <C>                <C>                <C>               <C>                                 
- ------------------------------------------------------------------------------------------------------------
11/20/95*         10,000             10,000             10,000             10,000            10,000
11/30/95          10,080             10,080             10,080             10,104            10,078
12/31/95          10,292             10,270             10,237             10,299            10,221
1/31/96           10,442             10,390             10,337             10,649            10,283
2/29/96           10,533             10,410             10,297             10,748            10,074
3/31/96           10,623             10,460             10,287             10,851             9,990
4/30/96           10,803             10,581             10,337             11,011             9,926
</TABLE>



<TABLE>
<CAPTION>

CUMULATIVE TOTAL RETURN SINCE INCEPTION
(11/20/95*-4/30/96)

<S>                         <C>
High Growth Fund              8.03%
Balanced Growth Fund          5.81%
Conservative Growth Fund      3.37%

</TABLE>

*Inception Date


PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. Principal value and
investment returns will fluctuate so that an investor's shares, when redeemed,
may be worth more or less than their original cost. The Investment Manager and
Schwab waived a portion of their fees and have guaranteed that total operating
expenses will not exceed 0.89% through at least February 28, 1997. Without this
fee waiver and guarantee, the Funds' total returns would have been lower. The
performance graph compares a hypothetical $10,000 investment in each of the
Asset Director Funds since inception on November 20, 1995. Total return assumes
the reinvestment of all dividends and capital gain distributions, if any. This
chart is for hypothetical illustration purposes only.

As shown in the graph above, all three Asset Director Funds earned positive
total returns for the reporting period. Since the three stock sub-categories
(large company, small company, and international) outperformed both the bond and
cash categories, the higher the allocations to stocks the better the
performance. Keep in mind that the target stock allocation is 80% for the High
Growth Fund, 60% for the Balanced Growth Fund, and 40% for the Conservative
Growth Fund.

During the reporting period, the relative performances of the three Funds were
consistent with our long-term expectations. However, there will be periods when
the relative returns of the Funds will be reversed because bonds outperform
stocks. We expect that over the long term the total return performance of the
Conservative Growth Fund will exhibit less volatility than that of the Balanced
Growth Fund, which will in turn exhibit less volatility than that of the High
Growth Fund. Bonds have traditionally exhibited less volatility than stocks. We
expect over the long term that as the proportion of the portfolios' assets
allocated to bonds increases, volatility will decrease. 



                                       12
<PAGE>   17

Q. HOW DID THE FUNDS' ACTUAL ASSET MIXES DIFFER FROM THEIR TARGET MIXES?

A. As the following charts show, the Funds were under-weighted in bonds during
the first half of the reporting period. With the low long-term bond yields in
November and December of 1995, the tactical asset allocation model indicated
that the expected return on bonds relative to cash and stocks was not sufficient
to justify allocating the full target allocation to bonds. As a result, the
Funds had a relative over-weighting in cash and stocks during the first half of
the reporting period. In February, as long-term bond yields and stock values
continued to rise, the model began to indicate a series of asset allocation
shifts out of cash and stocks and into bonds. As a result, in March, the Funds
had a slight over-weighting in bonds and under-weighting in stocks relative to
their targets. The Funds remained in this position through the end of the
reporting period. 

[Charts indicating the percentage breakdowns of each Fund's target mix and the
actual mix from 11/20/95 through 4/30/96]

HIGH GROWTH FUND

<TABLE>
<CAPTION>
                                   TARGET MIX

<S>                                <C>
Cash                                5%
Bonds                              15%
International Equity               20%
Small Cap Equity                   20%
Large Cap Equity                   40%
</TABLE>

<TABLE>
<CAPTION>
                                   ACTUAL MIX
            --------------------------------------------------
DATE        Large Cap   Small Cap  International  Bonds   Cash
               Equity     Equity      Equity
            --------------------------------------------------
<S>            <C>         <C>         <C>        <C>     <C>  
11/20/95*      43%         20%         20%         0%     17%  
11/21/95       43%         20%         20%         0%     17%  
11/22/95       43%         20%         20%         0%     17%  
11/24/95       43%         20%         20%         0%     17%  
11/27/95       43%         20%         20%         0%     17%  
11/28/95       43%         20%         20%         0%     17%  
11/29/95       43%         20%         20%         0%     17%  
11/30/95       43%         20%         20%         0%     17%  
 12/1/95       43%         20%         20%         0%     17%  
 12/4/95       43%         20%         20%         0%     17%  
 12/5/95       43%         20%         20%         0%     17%  
 12/6/95       43%         20%         20%         0%     17%  
 12/7/95       43%         20%         20%         0%     17%  
 12/8/95       43%         20%         20%         0%     17%  
12/11/95       43%         20%         20%         0%     17%  
12/12/95       43%         20%         20%         0%     17%  
12/13/95       43%         20%         20%         0%     17%  
12/14/95       43%         20%         20%         0%     17%  
12/15/95       43%         20%         20%         0%     17%  
12/18/95       43%         20%         20%         0%     17%  
12/19/95       43%         20%         20%         0%     17%  
12/20/95       43%         20%         20%         0%     17%  
12/21/95       43%         20%         20%         0%     17%  
12/22/95       43%         20%         20%         0%     17%  
12/26/95       43%         20%         20%         0%     17%  
12/27/95       43%         20%         20%         0%     17%  
12/28/95       43%         20%         20%         0%     17%  
12/29/95       43%         20%         20%         0%     17%  
 1/2/96        43%         20%         20%         0%     17%  
 1/3/96        43%         20%         20%         0%     17%  
 1/4/96        43%         20%         20%         0%     17%  
 1/5/96        46%         20%         20%         0%     14%  
 1/8/96        46%         20%         20%         0%     14%  
 1/9/96        46%         20%         20%         0%     14%  
1/10/96        46%         20%         20%         0%     14%  
1/11/96        46%         20%         20%         0%     14%  
1/12/96        46%         20%         20%         0%     14%  
1/15/96        46%         20%         20%         0%     14%  
1/16/96        46%         20%         20%         0%     14%  
1/17/96        46%         20%         20%         0%     14%  
1/18/96        46%         20%         20%         0%     14%  
1/19/96        46%         20%         20%         0%     14%  
1/22/96        46%         20%         20%         0%     14%  
1/23/96        46%         20%         20%         0%     14%  
1/24/96        46%         20%         20%         0%     14%  
1/25/96        46%         20%         20%         0%     14%  
1/26/96        46%         20%         20%         0%     14%  
1/29/96        46%         20%         20%         0%     14%  
1/30/96        46%         20%         20%         0%     14%  
1/31/96        46%         20%         20%         0%     14%  
 2/1/96        46%         20%         20%         0%     14%  
 2/2/96        43%         20%         20%         3%     14%  
 2/5/96        43%         20%         20%         6%     11%  
 2/6/96        43%         20%         20%         6%     11%  
 2/7/96        43%         20%         20%         6%     11%  
 2/8/96        43%         20%         20%         6%     11%  
 2/9/96        43%         20%         20%         6%     11%  
2/12/96        43%         20%         20%         6%     11%  
2/13/96        43%         20%         20%         6%     11%  
2/14/96        43%         20%         20%         6%     11%  
2/15/96        43%         20%         20%         6%     11%  
2/16/96        43%         20%         20%         6%     11%  
2/20/96        43%         20%         20%         9%      8%  
2/21/96        40%         20%         20%        12%      8%  
2/22/96        40%         20%         20%        12%      8%  
2/23/96        40%         20%         20%        12%      8%  
2/26/96        40%         20%         20%        15%      5%  
2/27/96        40%         20%         20%        15%      5%  
2/28/96        40%         20%         20%        15%      5%  
2/29/96        40%         20%         20%        15%      5%  
 3/1/96        40%         20%         20%        12%      8%  
 3/4/96        40%         20%         20%        12%      8%  
 3/5/96        40%         20%         20%        12%      8%  
 3/6/96        40%         20%         20%        12%      8%  
 3/7/96        40%         20%         20%        15%      5%  
 3/8/96        40%         20%         20%        15%      5%  
3/11/96        40%         20%         20%        15%      5%  
3/12/96        40%         20%         20%        15%      5%  
3/13/96        40%         20%         20%        15%      5%  
3/14/96        40%         20%         20%        15%      5%  
3/15/96        40%         20%         20%        15%      5%  
3/18/96        37%         20%         20%        18%      5%  
3/19/96        37%         20%         20%        18%      5%  
3/20/96        37%         20%         20%        18%      5%  
3/21/96        37%         20%         20%        18%      5%  
3/22/96        37%         20%         20%        18%      5%  
3/25/96        37%         20%         20%        18%      5%  
3/26/96        37%         20%         20%        18%      5%  
3/27/96        37%         20%         20%        18%      5%  
3/28/96        37%         20%         20%        18%      5%  
3/29/96        37%         20%         20%        18%      5%  
 4/1/96        37%         20%         20%        18%      5%  
 4/2/96        37%         20%         20%        18%      5%  
 4/3/96        37%         20%         20%        18%      5%  
 4/4/96        37%         20%         20%        18%      5%  
 4/8/96        37%         20%         20%        18%      5%  
 4/9/96        37%         20%         20%        18%      5%  
4/10/96        37%         20%         20%        18%      5%  
4/11/96        37%         20%         20%        18%      5%  
4/12/96        37%         20%         20%        18%      5%  
4/15/96        37%         20%         20%        18%      5%  
4/16/96        37%         20%         20%        18%      5%  
4/17/96        37%         20%         20%        18%      5%  
4/18/96        37%         20%         20%        18%      5%  
4/19/96        37%         20%         20%        18%      5%  
4/22/96        37%         20%         20%        18%      5%  
4/23/96        37%         20%         20%        18%      5%  
4/24/96        37%         20%         20%        18%      5%  
4/25/96        37%         20%         20%        18%      5%  
4/28/96        37%         20%         20%        18%      5%  
4/29/96        37%         20%         20%        18%      5%  
4/30/96        37%         20%         20%        18%      5%  
</TABLE>

BALANCED GROWTH FUND

<TABLE>
<CAPTION>
                                   TARGET MIX
<S>                             <C>
Cash                             5%
Bonds                           35%
International Equity            15%
Small Cap Equity                15%
Large Cap Equity                30%
</TABLE>

<TABLE>
<CAPTION>
                                   ACTUAL MIX
            --------------------------------------------------
DATE        Large Cap   Small Cap  International  Bonds   Cash
             Equity      Equity        Equity
            --------------------------------------------------
<S>            <C>         <C>         <C>        <C>     <C> 
11/20/95*      32%         15%         15%        25%     13% 
11/21/95       32%         15%         15%        25%     13% 
11/22/95       32%         15%         15%        25%     13% 
11/24/95       32%         15%         15%        25%     13% 
11/27/95       32%         15%         15%        25%     13% 
11/28/95       32%         15%         15%        25%     13% 
11/29/95       32%         15%         15%        25%     13% 
11/30/95       32%         15%         15%        25%     13% 
 12/1/95       32%         15%         15%        25%     13% 
 12/4/95       32%         15%         15%        25%     13% 
 12/5/95       32%         15%         15%        25%     13% 
 12/6/95       32%         15%         15%        25%     13% 
 12/7/95       32%         15%         15%        25%     13% 
 12/8/95       32%         15%         15%        25%     13% 
12/11/95       32%         15%         15%        25%     13% 
12/12/95       32%         15%         15%        25%     13% 
12/13/95       32%         15%         15%        25%     13% 
12/14/95       32%         15%         15%        25%     13% 
12/15/95       32%         15%         15%        25%     13% 
12/18/95       32%         15%         15%        25%     13% 
12/19/95       32%         15%         15%        25%     13% 
12/20/95       32%         15%         15%        25%     13% 
12/21/95       32%         15%         15%        25%     13% 
12/22/95       32%         15%         15%        25%     13% 
12/26/95       32%         15%         15%        25%     13% 
12/27/95       32%         15%         15%        25%     13% 
12/28/95       32%         15%         15%        25%     13% 
12/29/95       32%         15%         15%        25%     13% 
 1/2/96        32%         15%         15%        25%     13% 
 1/3/96        32%         15%         15%        25%     13% 
 1/4/96        32%         15%         15%        25%     13% 
 1/5/96        34%         15%         15%        25%     11% 
 1/8/96        34%         15%         15%        25%     11% 
 1/9/96        34%         15%         15%        25%     11% 
1/10/96        34%         15%         15%        25%     11% 
1/11/96        34%         15%         15%        25%     11% 
1/12/96        34%         15%         15%        25%     11% 
1/15/96        34%         15%         15%        25%     11% 
1/16/96        34%         15%         15%        25%     11% 
1/17/96        34%         15%         15%        25%     11% 
1/18/96        34%         15%         15%        25%     11% 
1/19/96        34%         15%         15%        25%     11% 
1/22/96        34%         15%         15%        25%     11% 
1/23/96        34%         15%         15%        25%     11% 
1/24/96        34%         15%         15%        25%     11% 
1/25/96        34%         15%         15%        25%     11% 
1/26/96        34%         15%         15%        25%     11% 
1/29/96        34%         15%         15%        25%     11% 
1/30/96        34%         15%         15%        25%     11% 
1/31/96        34%         15%         15%        25%     11% 
 2/1/96        34%         15%         15%        25%     11% 
 2/2/96        32%         15%         15%        27%     11% 
 2/5/96        32%         15%         15%        29%      9% 
 2/6/96        32%         15%         15%        29%      9% 
 2/7/96        32%         15%         15%        29%      9% 
 2/8/96        32%         15%         15%        29%      9% 
 2/9/96        32%         15%         15%        29%      9% 
2/12/96        32%         15%         15%        29%      9% 
2/13/96        32%         15%         15%        29%      9% 
2/14/96        32%         15%         15%        29%      9% 
2/15/96        32%         15%         15%        29%      9% 
2/16/96        32%         15%         15%        29%      9% 
2/20/96        32%         15%         15%        31%      7% 
2/21/96        30%         15%         15%        33%      7% 
2/22/96        30%         15%         15%        33%      7% 
2/23/96        30%         15%         15%        33%      7% 
2/26/96        30%         15%         15%        35%      5% 
2/27/96        30%         15%         15%        35%      5% 
2/28/96        30%         15%         15%        35%      5% 
2/29/96        30%         15%         15%        35%      5% 
 3/1/96        30%         15%         15%        33%      7% 
 3/4/96        30%         15%         15%        33%      7% 
 3/5/96        30%         15%         15%        33%      7% 
 3/6/96        30%         15%         15%        33%      7% 
 3/7/96        30%         15%         15%        35%      5% 
 3/8/96        30%         15%         15%        35%      5% 
3/11/96        30%         15%         15%        35%      5% 
3/12/96        30%         15%         15%        35%      5% 
3/13/96        30%         15%         15%        35%      5% 
3/14/96        30%         15%         15%        35%      5% 
3/15/96        30%         15%         15%        35%      5% 
3/18/96        28%         15%         15%        37%      5% 
3/19/96        28%         15%         15%        37%      5% 
3/20/96        28%         15%         15%        37%      5% 
3/21/96        28%         15%         15%        37%      5% 
3/22/96        28%         15%         15%        37%      5% 
3/25/96        28%         15%         15%        37%      5% 
3/26/96        28%         15%         15%        37%      5% 
3/27/96        28%         15%         15%        37%      5% 
3/28/96        28%         15%         15%        37%      5% 
3/29/96        28%         15%         15%        37%      5% 
 4/1/96        28%         15%         15%        37%      5% 
 4/2/96        28%         15%         15%        37%      5% 
 4/3/96        28%         15%         15%        37%      5% 
 4/4/96        28%         15%         15%        37%      5% 
 4/8/96        28%         15%         15%        37%      5% 
 4/9/96        28%         15%         15%        37%      5% 
4/10/96        28%         15%         15%        37%      5% 
4/11/96        28%         15%         15%        37%      5% 
4/12/96        28%         15%         15%        37%      5% 
4/15/96        28%         15%         15%        37%      5% 
4/16/96        28%         15%         15%        37%      5% 
4/17/96        28%         15%         15%        37%      5% 
4/18/96        28%         15%         15%        37%      5% 
4/19/96        28%         15%         15%        37%      5% 
4/22/96        28%         15%         15%        37%      5% 
4/23/96        28%         15%         15%        37%      5% 
4/24/96        28%         15%         15%        37%      5% 
4/25/96        28%         15%         15%        37%      5% 
4/28/96        28%         15%         15%        37%      5% 
4/29/96        28%         15%         15%        37%      5% 
4/30/96        28%         15%         15%        37%      5% 
</TABLE>

CONSERVATIVE GROWTH FUND

<TABLE>
<CAPTION>
                                   TARGET MIX
<S>                                <C>
Cash                                5%
Bonds                              55%
International Equity               10%
Small Cap Equity                   10%
Large Cap Equity                   20%
</TABLE>

<TABLE>
<CAPTION>
                                   ACTUAL MIX
            --------------------------------------------------
DATE        Large Cap   Small Cap  International  Bonds   Cash
             Equity      Equity        Equity
            --------------------------------------------------
<S>            <C>         <C>         <C>        <C>     <C> 
11/20/95*      22%         10%         10%        45%     13% 
11/21/95       22%         10%         10%        45%     13% 
11/22/95       22%         10%         10%        45%     13% 
11/24/95       22%         10%         10%        45%     13% 
11/27/95       22%         10%         10%        45%     13% 
11/28/95       22%         10%         10%        45%     13% 
11/29/95       22%         10%         10%        45%     13% 
11/30/95       22%         10%         10%        45%     13% 
 12/1/95       22%         10%         10%        45%     13% 
 12/4/95       22%         10%         10%        45%     13% 
 12/5/95       22%         10%         10%        45%     13% 
 12/6/95       22%         10%         10%        45%     13% 
 12/7/95       22%         10%         10%        45%     13% 
 12/8/95       22%         10%         10%        45%     13% 
12/11/95       22%         10%         10%        45%     13% 
12/12/95       22%         10%         10%        45%     13% 
12/13/95       22%         10%         10%        45%     13% 
12/14/95       22%         10%         10%        45%     13% 
12/15/95       22%         10%         10%        45%     13% 
12/18/95       22%         10%         10%        45%     13% 
12/19/95       22%         10%         10%        45%     13% 
12/20/95       22%         10%         10%        45%     13% 
12/21/95       22%         10%         10%        45%     13% 
12/22/95       22%         10%         10%        45%     13% 
12/26/95       22%         10%         10%        45%     13% 
12/27/95       22%         10%         10%        45%     13% 
12/28/95       22%         10%         10%        45%     13% 
12/29/95       22%         10%         10%        45%     13% 
 1/2/96        22%         10%         10%        45%     13% 
 1/3/96        22%         10%         10%        45%     13% 
 1/4/96        22%         10%         10%        45%     13% 
 1/5/96        24%         10%         10%        45%     11% 
 1/8/96        24%         10%         10%        45%     11% 
 1/9/96        24%         10%         10%        45%     11% 
1/10/96        24%         10%         10%        45%     11% 
1/11/96        24%         10%         10%        45%     11% 
1/12/96        24%         10%         10%        45%     11% 
1/15/96        24%         10%         10%        45%     11% 
1/16/96        24%         10%         10%        45%     11% 
1/17/96        24%         10%         10%        45%     11% 
1/18/96        24%         10%         10%        45%     11% 
1/19/96        24%         10%         10%        45%     11% 
1/22/96        24%         10%         10%        45%     11% 
1/23/96        24%         10%         10%        45%     11% 
1/24/96        24%         10%         10%        45%     11% 
1/25/96        24%         10%         10%        45%     11% 
1/26/96        24%         10%         10%        45%     11% 
1/29/96        24%         10%         10%        45%     11% 
1/30/96        24%         10%         10%        45%     11% 
1/31/96        24%         10%         10%        45%     11% 
 2/1/96        24%         10%         10%        45%     11% 
 2/2/96        22%         10%         10%        47%     11% 
 2/5/96        22%         10%         10%        49%      9% 
 2/6/96        22%         10%         10%        49%      9% 
 2/7/96        22%         10%         10%        49%      9% 
 2/8/96        22%         10%         10%        49%      9% 
 2/9/96        22%         10%         10%        49%      9% 
2/12/96        22%         10%         10%        49%      9% 
2/13/96        22%         10%         10%        49%      9% 
2/14/96        22%         10%         10%        49%      9% 
2/15/96        22%         10%         10%        49%      9% 
2/16/96        22%         10%         10%        49%      9% 
2/20/96        22%         10%         10%        51%      7% 
2/21/96        20%         10%         10%        53%      7% 
2/22/96        20%         10%         10%        53%      7% 
2/23/96        20%         10%         10%        53%      7% 
2/26/96        20%         10%         10%        55%      5% 
2/27/96        20%         10%         10%        55%      5% 
2/28/96        20%         10%         10%        55%      5% 
2/29/96        20%         10%         10%        55%      5% 
 3/1/96        20%         10%         10%        53%      7% 
 3/4/96        20%         10%         10%        53%      7% 
 3/5/96        20%         10%         10%        53%      7% 
 3/6/96        20%         10%         10%        53%      7% 
 3/7/96        20%         10%         10%        55%      5% 
 3/8/96        20%         10%         10%        55%      5% 
3/11/96        20%         10%         10%        55%      5% 
3/12/96        20%         10%         10%        55%      5% 
3/13/96        20%         10%         10%        55%      5% 
3/14/96        20%         10%         10%        55%      5% 
3/15/96        20%         10%         10%        55%      5% 
3/18/96        18%         10%         10%        57%      5% 
3/19/96        18%         10%         10%        57%      5% 
3/20/96        18%         10%         10%        57%      5% 
3/21/96        18%         10%         10%        57%      5% 
3/22/96        18%         10%         10%        57%      5% 
3/25/96        18%         10%         10%        57%      5% 
3/26/96        18%         10%         10%        57%      5% 
3/27/96        18%         10%         10%        57%      5% 
3/28/96        18%         10%         10%        57%      5% 
3/29/96        18%         10%         10%        57%      5% 
 4/1/96        18%         10%         10%        57%      5% 
 4/2/96        18%         10%         10%        57%      5% 
 4/3/96        18%         10%         10%        57%      5% 
 4/4/96        18%         10%         10%        57%      5% 
 4/8/96        18%         10%         10%        57%      5% 
 4/9/96        18%         10%         10%        57%      5% 
4/10/96        18%         10%         10%        57%      5% 
4/11/96        18%         10%         10%        57%      5% 
4/12/96        18%         10%         10%        57%      5% 
4/15/96        18%         10%         10%        57%      5% 
4/16/96        18%         10%         10%        57%      5% 
4/17/96        18%         10%         10%        57%      5% 
4/18/96        18%         10%         10%        57%      5% 
4/19/96        18%         10%         10%        57%      5% 
4/22/96        18%         10%         10%        57%      5% 
4/23/96        18%         10%         10%        57%      5% 
4/24/96        18%         10%         10%        57%      5% 
4/25/96        18%         10%         10%        57%      5% 
4/28/96        18%         10%         10%        57%      5% 
4/29/96        18%         10%         10%        57%      5% 
4/30/96        18%         10%         10%        57%      5% 
</TABLE>

                                       13
<PAGE>   18
Q. WHAT ARE THE DEFINED RANGES FOR EACH FUND'S PORTFOLIO AND
HOW ARE THE ASSET ALLOCATION DECISIONS MADE?

A. DEFINED RANGES


<TABLE>
<CAPTION>
HIGH GROWTH FUND          BALANCED GROWTH FUND          CONSERVATIVE GROWTH FUND
<S>       <C>             <C>       <C>                 <C>         <C>
Stocks    65%-95%       Stocks    50%-70%           Stocks      30%-50%
Bonds      0%-30%       Bonds     25%-45%           Bonds       45%-65%
Cash       0%-35%       Cash       0%-25%           Cash         0%-25%
</TABLE>

The tables above show each of the Asset Director(R) Funds' defined asset
allocation ranges. Within these ranges, the portfolio manager will allocate
assets among stocks, bonds, and cash-equivalents, emphasizing the most
attractive asset category. A tactical asset allocation model is used to measure
the relative value of each asset category and to make recommendations for
allocations. The model attempts to identify relative under- or over-valuation of
various asset classes, taking into account, among other factors, the expected
return and risk for each asset class. The portfolio manager will then emphasize
the under-valued asset classes and de-emphasize the over-valued ones in each
portfolio.

Q. WHAT TRADING STRATEGIES ARE EMPLOYED TO MINIMIZE TRADING COSTS?

A. Given the dynamic nature of these Funds, we are particularly sensitive to
ensuring that trading costs are kept to a minimum and that the asset allocation
strategies are executed with a minimum degree of portfolio turnover. Minimizing
trading costs helps improve total return performance for Fund shareholders.

The portfolio management team has used discretion in a range around each Fund's
asset class target, which permits each asset class value to move up or down with
short-term market movements. This eliminates the need for constant portfolio
rebalancing and allows each Fund to follow its strategy without incurring
excessive transaction costs. The portfolio management team also has established
minimum trade sizes for each asset class and will combine similar trades from
more than one Fund to enable each Fund to realize the cost benefits that accrue
to larger-sized trades.





                                       14
<PAGE>   19
GLOSSARY

LARGE COMPANY STOCKS: Stocks of companies with the largest market
capitalizations (i.e. approximately $1.5 billion and up).

SMALL COMPANY STOCKS: Stocks of companies whose market capitalization is within
a dollar range usually well below that of large companies, or in the lower
portion of a list ranking companies by market capitalization (i.e. the second
1,000 largest companies according to market capitalization).

EFFECTIVE DURATION: The number of years required to receive the present value of
future payments, both interest and principal, from a bond.

AVERAGE MATURITY: The average amount of time until the final payment of a
financial obligation is due.


                                       15



<PAGE>   20
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R)-HIGH GROWTH FUND
STATEMENT OF NET ASSETS
April 30, 1996 (Unaudited)
<TABLE>
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
COMMON STOCK--77.2%
DOMESTIC--57.5%
AEROSPACE/DEFENSE--1.0%
AAR Corp.                   500       $ 10,188
Alliant Techsystems
  Inc.*                     400         18,800
BFGoodrich Co.              300         11,925
Boeing Co.                2,400        197,100
Coltec Industries Inc.*   2,400         31,200
Curtiss-Wright Corp.        100          5,113
Gencorp Inc.                900         12,038
General Dynamics Corp.      400         25,250
Lockheed Martin Corp.     1,400        112,875
McDonnell Douglas Corp.     800         77,200
Northrop Grumman Corp.      400         24,750
OEA, Inc.                 1,000         39,250
Orbital Sciences Corp.
  Class A*                1,000         13,750
Raytheon Co.              1,700         86,063
Rockwell International
  Corp.                   1,500         87,750
Rohr Industries Inc.*       400          7,300
Textron Inc.                600         51,450
Thiokol Corp.               500         21,375
Trimble Navigation
  Ltd.*                     500         12,094
United Technologies
  Corp.                     900         99,450
                                       -------
                                       944,921
                                       -------
AIR TRANSPORTATION--0.4%
AMR Corp.*                  500         44,625
Alaska Air Group Inc.*      300          7,613
America West Airlines,
  Inc. Class B*           1,700         35,700
Atlantic Southeast
  Airlines Inc.           1,100         27,500
Atlas Air Inc.*             700         31,675
Comair Holdings Inc.      1,300         48,181
Continental Airlines
  Inc. Class B*           1,200         68,100
Delta Airlines Inc.         400         32,150
Mesa Airlines Inc.*         900         11,081
Offshore Logistics,
  Inc.*                     400          5,825
Southwest Airlines Co.    1,400         41,650
Trans World Airlines
  Inc. (New)*             1,500         26,813
USAir Group, Inc.*        3,000         53,250
                                       -------
                                       434,163
                                       -------
ALCOHOLIC BEVERAGES--0.3%
Adolph Coors Co.
  Class B                 1,300         24,456
Anheuser-Busch
  Companies, Inc.         1,800        120,825
Brown Forman Corp.
  Class B                   500         19,750
Canandaigua Wine Co.,
  Inc. Class A*             700         21,350
Seagram Ltd               2,800         94,850
                                       -------
                                       281,231
                                       -------
 
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
APPAREL--0.4%
Authentic Fitness Corp.     500       $ 11,938
Brown Group Inc.            500          8,000
Burlington Industries
  Inc.*                   1,800         20,925
Cone Mills Corp.*           600          6,825
Donnkenny Inc.              500          9,875
Fabri-Centers of
  America, Inc. Class A     200          2,050
Guilford Mills, Inc.        400          9,700
Justin Industries Inc.      600          7,650
Kellwood Co.                500          8,125
Kenneth Cole
  Productions, Inc.
  Class A                   500         10,000
Liz Claiborne               400         14,550
Men's Wearhouse, Inc.       500         18,438
NIKE, Inc. Class B        1,000         87,500
Nautica Enterprises
  Inc.                    1,000         46,250
Paragon Trade
  Brands, Inc.*             400          9,350
Phillips-Van Heusen
  Corp.                     600          7,950
Reebok International
  Ltd.                      400         11,600
Russell Corp.               200          5,200
Springs Industries Inc.   1,100         50,600
St. John's Knits, Inc.      200         11,875
Stride Rite Corp.         2,300         22,138
V.F. Corp.                  400         22,800
Wolverine World
  Wide Inc.    
                                       -------
                                       431,127
                                       -------
AUTOMOTIVE PRODUCTS--0.1%
APS Holding Corp.
  Class A*                  300          5,475
Armor-All Products
  Corp.                     500          7,750
Carlisle Cos. Inc.          900         41,850
Cooper Tire & Rubber        400          9,800
Discount Auto Parts
  Inc.*                     400         11,750
Goodyear Tire & Rubber    1,000         52,125
O'Reilly Automotive,
  Inc.*                     200          7,800
                                       -------
                                       136,550
                                       -------
BANKS--4.1%
ALBANK Financial Corp.      360          9,698
Associated Banc-Corp.       900         34,875
Banc One Corp.            3,150        109,463
Bancorp South, Inc.       1,400         33,775
Bank of Boston Corp.        800         38,700
Bank of New York
  Co., Inc.               1,300         63,050
BankAmerica Corp.         2,600        196,950
Bankers Trust New York
  Corp.                     500         34,688
Banknorth Group Inc.        200          7,000
Barnett Banks, Inc.         600         38,025
Bell Bancorp, Inc.          200          7,425
Boatmens Bancshares
  Inc.                    1,400         54,075
CCB Financial Corp.         900         46,744
CNB Bancshares Inc.         400         11,450
California Bancshares
  Inc.                      300          9,038
</TABLE>
 
                                       16
<PAGE>   21
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Capital Bancorp             300       $  9,338
Centura Banks Inc.        1,100         40,150
Chase Manhattan Corp.
  (New)                   3,140        216,268
Chemical Financial
  Corp.                     300         11,738
Chittenden Corp.            300          7,988
Citicorp                  3,400        267,750
Citizens Bancorp            400         11,900
Citizens Banking Corp.      400         11,850
City National Corp.       1,600         22,600
Cole Taylor Financial
  Group Inc.                400         11,900
Colonial BancGroup Inc.     300         10,163
Comerica Inc.               900         39,150
Community First
  Bankshares Inc.           400          9,250
Corestates Financial
  Corp.                   1,600         62,400
Crestar Financial Corp.     128          7,216
Cullen/Frost Bankers
  Inc.                      300         14,925
F & M National Corp.        400          6,400
Fifth Third Bancorp         700         38,631
First Bank System Inc.      982         59,166
First Chicago NBD Corp.   2,405         99,206
First Citizens
  BancShares Inc.           300         18,600
First Commercial
  Bancshares Inc.           300          7,125
First Commercial Corp.    1,177         36,634
First Commonwealth
  Financial Corp.         1,000         19,250
First Financial Bancorp     800         26,200
First Michigan Bank
  Corp.                     525         15,619
First Midwest Bancorp
  Inc.                      300          8,625
First Union Corp.         1,975        121,463
Firstbank Illinois Co.      300          9,338
Fleet Financial Group
  Inc.                    1,924         82,732
Fort Wayne National
  Corp.                     300          9,188
Fulton Financial Corp.      880         17,930
HUBCO, Inc.                 400          7,550
Hancock Holding Co.         200          7,250
Imperial Bancorp            324          7,817
J.P. Morgan & Co. Inc.    1,300        109,363
Jefferson Bankshares,
  Inc.                      500         10,688
Keycorp (New)             2,000         77,250
Keystone Financial Inc.   1,100         35,888
Liberty Bancorp, Inc.       300         11,025
Long Island Bancorp
  Inc.                      800         22,350
MBNA Corp.                1,600         45,400
Magna Group Inc.          1,200         27,150
Mark Twain
  Bancshares Inc.           900         33,975
Mellon Bank Corp.           900         48,375
Mercantile Bancorp Inc.     175          7,788
Mid-Am, Inc.                400          7,400
National Bancorp of
  Alaska, Inc.              700         42,350
National City Corp.       1,000         36,875
National Commerce
  Bancorp                 1,100         33,688
 
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
NationsBank Corp.         2,200      $ 175,450
New York Bancorp Inc.       300          7,350
North Fork
  Bancorporation          1,100         26,125
Norwest Corp.             2,510         90,674
ONBANCorp, Inc.             400         13,300
Old National Bancorp        800         27,100
One Valley Bancorp of
  West Virginia Inc.        500         15,594
PNC Bank Corp.            2,200         66,550
Park National Corp.         200          9,575
People's Bank             1,400         29,925
Provident Bancorp Inc.      900         46,238
Queens County
  Bancorp, Inc.             200          8,775
Regions Financial Corp.     760         35,103
Republic New York Corp.     300         17,813
Riggs National Corp.        700          8,794
River Forest Bancorp,
  Inc.                      500         14,813
S & T Bancorp, Inc.         300          8,963
Security Capital Corp.      300         17,550
Sumitomo Bank               400         10,050
Summit Bancorp            1,260         44,730
SunTrust Banks Inc.         800         56,400
Susquehanna
  Bancshares, Inc.          300          8,738
T R Financial Corp.         300          7,969
Trust Company of
  New Jersey                600          8,513
TrustCo Bank Corp. NY       400          8,350
Trustmark Corp.           1,500         35,063
U S Trust Corp. (New)       300         16,538
U.S. Bancorp              1,200         38,700
UMB Financial Corp.       1,050         39,769
UST Corp.                   400          5,250
United Bankshares, Inc.     300          8,175
United Carolina
  Bancshares Corp.          600         14,325
Valley National Bancorp   1,470         42,630
Wachovia Corp. (New)      1,100         48,400
Wells Fargo & Co.         1,133        274,894
Westamerica Bancorp         300         14,175
Whitney Holding Corp.       400         12,125
                                     ---------
                                     3,912,317
                                     ---------
BUSINESS MACHINES & SOFTWARE--4.3%
3COM Corp.                1,200         55,275
AST Research Inc.*        1,200          9,150
Amdahl Corporation*         600          7,650
Apple Computer, Inc.        800         19,400
Applied Magnetics
  Corp.*                    900         18,563
Atria Software, Inc.        400         21,850
Auspex Systems, Inc.*       700         13,475
Autodesk, Inc.              700         28,700
BBN Corp.*                  500         14,125
BancTec, Inc.*              700         14,263
Bay Networks, Inc.        1,400         44,100
Bell & Howell Co.
  (New)*                    700         22,050
Black Box Corp.*            500         10,031
Boole & Babbage Inc.        400         10,450
</TABLE>
 
                                       17
<PAGE>   22
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R)-HIGH GROWTH FUND
STATEMENT OF NET ASSETS
April 30, 1996 (Unaudited)
<TABLE>
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Borland
  International Inc.*       700       $ 11,419
Cabletron Systems Inc.*     500         37,688
Cellular Technical
  Services Inc.*            200          5,713
Ceridian Corp.*             428         20,437
Cisco Systems Inc.        3,800        197,363
Compaq Computer Corp.*    2,200        102,575
Computer Associates
  International Inc.      1,700        124,738
Computer Horizons Corp.     600         30,225
Computer Products,
  Inc.*                     800         12,900
Computer Sciences
  Corp.*                    400         29,600
Compuware Corp.*          1,200         34,500
Comshare, Inc.              300          7,350
Comverse Technology
  Inc. (New)*               500         11,750
Continuum Inc.*           1,000         57,000
Control Data Systems,
  Inc.*                     500         11,844
Cray Research Inc.*         176          5,192
Data General Corp.*       1,500         23,063
Davidson & Associates,
  Inc.                    1,000         27,375
Dialogic Corp.*             400         18,450
Digi International
  Inc.*                     300          8,550
Digital Equipment
  Corp.*                  1,100         65,725
Dynatech Corp.              400         10,400
EMC Corp.*                1,500         30,750
Exabyte Corp.*              500          8,688
Excalibur Technologies
  Corp. (New)*              300          7,838
FTP Software Inc.*          700          6,825
FileNet Corp.*              400         22,300
General Magic Inc.*         700          3,938
Geoworks*                   500         18,625
Global Village
  Communications*           400          6,800
HCIA Inc.*                  700         37,275
HNC Software Inc.           400         14,900
Hewlett Packard Co.       3,700        391,738
Honeywell Inc.              900         47,363
Hyperion Software Corp.     400          5,075
INSO Corp.                  800         43,300
INTERSOLV Inc.*             800          8,800
In Focus Systems, Inc.*     300         15,225
Intergraph Corp.*         2,300         29,181
International Business
  Machines                4,000        430,000
Legato Systems Inc.*        300         12,525
MICROS Systems, Inc.        200          5,600
Maxis Inc.*                 300          7,275
McAfee Associates, Inc.     700         42,963
Medic Computer
  Systems, Inc.*            800         74,900
Mercury Interactive
  Corp.*                    400          5,450
Microsoft Corp.*          4,100        464,069
National Computer
  Systems, Inc.             500         10,938
National Instruments
  Corp.*                    500         12,063
 
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Network Equipment
  Technologies*             500      $  12,750
Network General Corp.*    1,100         48,675
Novell Inc.*              2,700         39,319
Oak Technology            2,000         35,875
Optical Data Systems,
  Inc.                      400         10,875
Oracle Systems Corp.      4,950        166,753
PRI Automation Inc.*        300          8,550
Pitney Bowes Inc.         1,000         48,750
Progress Software Corp.     400          6,325
Quarterdeck Corp.*        1,100         16,913
Rational Software Corp.
  (New)*                    400         21,300
Safeguard Scientifics
  Inc.                      900         60,300
Seagate Technology,
  Inc.*                     884         51,272
Security Dynamics
  Technology              1,300        109,200
Sequent Computer
  Systems, Inc.*            800         11,750
Shiva Corp.                 800         48,000
Sierra On-Line Inc.         500         19,688
Silicon Graphics Inc.*    1,100         32,588
Softkey
  International Inc.*     1,200         33,525
Stac Inc.*                  700          7,875
Stratus Computer Inc.*    1,100         30,938
Structural Dynamics
  Research Corp.*         1,300         41,438
Sun Microsystems Inc.     1,200         65,025
Systems & Computer
  Technology Corp.*         300          4,388
Tandem Computers Inc.*      600          7,650
Tech Data Corp.*          1,400         27,125
Telxon Corp.                400          9,250
Transaction Systems
  Architects Inc.
   Class A*                 300         16,125
Trident
  Microsystems Inc.*        300          5,325
Unisys Corp.*               900          5,400
Veritas Software Co.        200          9,150
Videoserver Inc.*           300          9,975
Wang Laboratories
  Inc. (New)*             1,300         30,713
Wind River Systems Inc.     300         11,775
Xerox Corp.                 800        117,200
                                     ---------
                                     4,089,103
                                     ---------
BUSINESS SERVICES--3.2%
ABM Industries, Inc.        300         10,238
ABR Information
  Services Inc.             300         18,900
ADVO Inc.                 1,000         10,125
Access Health Inc.          400         22,200
Accustaff Inc.            1,500         44,719
Acxiom Corp.              1,100         30,044
Affiliated Computer
  Services Inc.
  Class A*                  200          9,525
Alliance Entertainment
  Corp.*                    700          4,288
Alternative Resources
  Corp.                     400         14,350
</TABLE>
 
                                       18
<PAGE>   23
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
American Business
  Information, Inc.         500       $  9,875
American Business
  Products, Inc.            400          8,700
American
  Homepatient Inc.          200          8,400
American Management
  Systems, Inc.           1,200         31,800
American Medical
  Response, Inc.*         1,000         37,000
American Oncology
  Resources Inc.*         1,000         48,125
Amresco Inc.              1,000         17,250
Apollo Group, Inc.
  Class A                 1,500         66,188
Applix Inc.                 300         11,588
Apria Healthcare
  Group Inc.*             1,800         61,313
Aspen Technology Inc.*      200         11,050
Automatic Data
  Processing, Inc.        2,300         89,413
BISYS Group, Inc.*          700         26,600
Borg-Warner Security
  Corp.*                    800          9,300
Bowne & Co. Inc.            400          7,200
Browning Ferris
  Industries Inc.         1,300         41,925
Business Records Corp.*     200          7,225
CDI Corp.*                  600         17,700
CMG Information
  Services Inc.             300          9,038
Cambridge Technology
  Partners*                 400         26,950
Camco International
  Inc.                    1,100         39,188
Catalina Marketing
  Corp.*                    300         23,363
Cerner Corp.              1,100         22,481
Checkfree Corp.*          1,100         21,038
Coastal Physician
  Group Inc.*               700          5,863
Copart Inc.*                400         10,850
Corrections Corp. of
  America                   900         57,375
Coventry Corp.*           1,300         25,350
Dames & Moore Inc.          500          5,438
Data Broadcasting*        1,100         11,344
DeVRY Inc.                  900         33,525
Deluxe Corp.                400         14,000
Dionex Corp.                400         14,750
Dun & Bradstreet Corp.    1,100         66,963
Ecolab Inc.                 300          9,750
Electro Rental              400          9,800
Epic Design
  Technology Inc.           500         16,938
Express Scripts Inc.
  Class A*                  900         43,988
Fair, Isaac & Co. Inc.      300         12,825
First Data Corp.          1,500        114,000
Fleming Companies, Inc.   2,900         39,875
Franklin Quest Co.*       1,000         27,000
G&K Services, Inc.
  Class A                   500         13,250
GRC International,
  Inc.*                     200          7,750
 
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
H & R Block Inc.            600        $21,075
Health Management
  Systems, Inc.             450         11,756
Healthplan Services
  Corp.*                    100          2,400
Henry Jack &
  Associates Inc.           300          9,356
Heritage Media Corp.
  Class A (New)*            500         19,188
Hon Industries Inc.       1,100         28,188
Hunt Manufacturing Co.      500          8,375
ITT Educational
  Services Inc.             450         13,950
Ideon Group Inc.            600          7,875
Information Resources,
  Inc.*                     600          8,663
Inphynet Medical
  Management Inc.*          800         14,900
Integrated Health
  Services Inc.           1,000         27,500
Integrated Systems Inc.
  Class A                   600         17,100
Interim Services Inc.*      400         17,275
Interpublic Group of
  Companies, Inc.           500         23,375
Jacobs Engineering
  Group Inc.*             1,100         30,525
John H. Harland Co.       1,500         39,375
Katz Media Group Inc.*      500          7,375
Keane, Inc.*                800         31,500
Kinder Care Learning
  Centers Inc.*             600          8,625
Kronos, Inc.                300          8,925
Laidlaw Inc. Class B
  (Non Voting)            1,500         15,750
Magellan Health
  Services Inc.*          1,200         25,800
Mariner Health Group
  Inc.*                   1,100         18,631
Maxicare Health Plans
  Inc. (New)*               900         18,338
Medpartners/ Mullikin
  Inc.*                   1,800         51,975
Molten Metal
  Technology, Inc.*       1,100         35,200
Moore Corp. Ltd.            500          9,125
National Auto Credit
  Inc.                      660          9,405
National Data Corp.         600         21,150
National Education
  Corp.*                  1,000         14,875
National Media Corp.*       100          1,800
National Service
  Industries, Inc.          200          7,400
Netcom Online
  Communications*           300         10,706
New England Business
  Service, Inc.             400          7,500
Norrell Corp.               400         15,500
Occusystems Inc.*           600         17,475
Ogden Corp.                 200          4,050
Orthodontic Centers of
  America Inc.              800         31,400
Owen Healthcare Inc.        600         12,225
PAXAR Corp.                 500          8,688
</TABLE>
 
                                       19
<PAGE>   24
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R)-HIGH GROWTH FUND
STATEMENT OF NET ASSETS
April 30, 1996 (Unaudited)
<TABLE>
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
PHH Corp.                   500      $  28,438
PSINet Inc.*              1,300         18,281
Payment Services Inc.       500         14,375
Peak Technologies
  Group Inc.*               300          7,200
Physician Corp. of
  America*                1,100         16,363
Physician Reliance
  Network*                1,100         47,988
Physicians Computer
  Network*                1,500         16,688
R.R. Donnelley &
  Sons Co.                1,000         36,000
Republic Industries
  Inc.*                   2,100         68,644
Robert Half
  International Inc.*     1,300         74,750
Rollins, Inc.             1,200         27,000
Rykoff-Sexton, Inc.         400          6,050
SEI Corp.                   500         11,813
SPS Transaction
  Services, Inc.            900         24,075
SUPERVALU Inc.              300          9,600
Safety-Kleen Corp.          300          4,500
Sanifill Inc.*              800         34,700
Scientific Games
  Holdings Corp.            800         25,600
Service Corp.
  International             800         42,500
Shared Medical Systems
  Corp.                     100          6,888
Standard Register Co.     1,200         30,300
Steris Corp.                500         16,188
Sun Healthcare Group
  Inc.*                   1,300         19,663
Synetic Inc.*               900         31,388
True North
  Communications            700         18,463
U S Order Inc.*             400          8,050
U.S.A. Waste Services
  Inc.*                   2,100         54,600
Unifirst Corp.              600         14,400
United Waste Systems,
  Inc.*                     900         49,838
Universal Health
  Services Inc. Class B     400         22,200
Valassis
  Communications Inc.*    1,700         26,775
Volt Information
  Sciences Inc.             300          9,113
WMX Technologies Inc.     3,500        121,625
Western Waste
  Industries*               400         15,550
Zebra Technologies
  Corp. Class A           1,600         39,800
                                     ---------
                                     3,051,433
                                     ---------
CHEMICAL--1.7%
A. Schulman Inc.          1,100         24,063
Air Products &
  Chemicals Inc.            700         39,988
Calgon Carbon Corp.       1,100         13,750
Cambrex Corp.               100          4,300
Chemed Corp.                300         11,288
 
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Crompton & Knowles
  Corp.                   1,800      $  27,675
Cytec Industries Inc.*      500         41,438
Dexter Corp.              1,100         29,563
Dow Chemical Co.          1,800        159,975
E.I. Du Pont de Nemours
  & Co.                   3,900        313,463
Eastman Chemical Co.        500         33,625
Ferro Corp.               1,200         33,300
First Mississippi Corp.   1,000         23,250
Geon Co.                  1,100         29,150
Great Lakes Chemical
  Corp.                     400         27,300
H.B. Fuller Co.             400         13,100
Hercules Inc.               700         42,350
Lawter International
  Inc.                    1,200         13,050
Lilly Industrial Inc.
  Class A                   500          7,250
Minnesota Mining &
  Manufacturing Co.       2,900        190,675
Monsanto Co.                800        121,200
Morton International
  Inc.                    1,000         35,375
NCH Corp.                   200         11,600
NL Industries Inc.
  (New)                   2,400         34,500
Nalco Chemical Co.          300          9,150
OM Group Inc.               300         11,381
PPG Industries Inc.       1,300         65,813
Petrolite Corp.             300          9,488
Praxair Inc.              1,000         38,625
Rohm & Haas Co.             500         33,188
Scotts Co. Class A*         500          8,625
Sequa Corp. Class A*        300         10,538
Sigma-Aldrich Corp.         400         21,650
Sterling Chemicals
  Inc.*                   2,300         26,163
Tredegar Industries
  Inc.                      300          8,325
Union Carbide Corp.         900         40,950
Uniroyal Chemical
  Corp.*                    500          5,906
W.R. Grace & Co.            700         54,250
WD-40 Co.                   200          9,350
Wellman Inc.              1,200         28,800
                                     ---------
                                     1,663,430
                                     ---------
CONSTRUCTION--0.4%
Apogee Enterprises,
  Inc.                      300          7,913
Armstrong World
  Industries, Inc.          300         17,100
Blount International
  Inc. Class A            1,200         37,200
Calmat Co.                  700         12,163
Centex Construction
  Products Inc.             500          7,188
Centex Corp.                100          2,700
Crane Co.                   100          4,150
Del Webb Corp.              400          7,150
Florida Rock
  Industries, Inc.          200          5,050
Fluor Corp.                 600         39,675
Granite Construction
  Inc.                      450          8,916
Insituform Technologies
  Inc. Class A*             700          8,225
Kaufman & Broad Home
  Corp.                   1,000         14,125
</TABLE>
 
                                       20
<PAGE>   25
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Lone Star Industries,
  Inc. (New)                300       $ 10,763
Medusa Corp.                400         11,700
Oakwood Homes Corp.       1,100         49,088
Owens Corning*              400         16,100
Pulte Corp.                 100          2,650
Sherwin Williams Co.        600         28,050
Southdown Inc.              400          9,400
Stanley Works               300         18,825
Stone & Webster, Inc.       400         13,600
TJ International Inc.       400          6,900
Toll Brothers, Inc.*      1,300         21,125
Triangle Pacific Corp.*     300          4,988
U.S. Home Corp. (New)*      300          7,463
                                       -------
                                       372,207
                                       -------
CONSUMER-DURABLE--0.4%
Bassett Furniture
  Industries Inc.           400         10,200
Black & Decker Corp.        600         24,150
Champion
  Enterprises Inc.          500         19,000
Chicago Miniature
  Lamp Inc.*                300         12,188
Ethan Allen Interiors
  Inc.*                     400         10,400
Furniture Brands
  International Inc.*     1,200         11,850
Harman International
  Industries Inc. (New)     900         42,525
Kimball International
  Inc. Class B              600         17,250
La-Z-Boy Chair Co.          500         14,813
Masco Corp.               1,000         27,250
Maytag Corp.                500         10,750
National Presto
  Industries, Inc.          200          7,850
Newell Co.                1,100         31,350
Outboard Marine Corp.       600         11,850
Regal Beloit Corp.          500          9,688
Snap-on Tools Corp.         200          9,600
Sturm, Ruger & Co.,
  Inc.                      800         32,300
Toro Co.                    300          9,563
Whirlpool Corp.             600         36,075
                                       -------
                                       348,652
                                       -------
CONSUMER-NONDURABLE--0.9%
3DO Co.*                    600          5,400
A.T. Cross Co. Class A      500          7,500
Acclaim
  Entertainment Inc.*     1,800         18,563
American Greetings
  Corp. Class A             500         13,844
Applebee's
  International, Inc.       900         23,625
Buffets Inc.*             1,200         16,725
CKE Restaurants Inc.        200          3,950
CML Group, Inc.           1,100          4,950
Corning Inc.              1,600         55,600
Darden Restaurants Inc.     800         11,000
Department 56 Inc.*         700         17,413
Foxmeyer Health Corp.       400          7,800
Gibson Greetings, Inc.      600          8,475
 
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Hasbro Inc.                 600       $ 22,050
IHOP Corp. (New)*           200          5,688
International Dairy
  Queen Inc. Class A*       700         14,919
Jostens, Inc.               200          4,500
Landry's Seafood
  Restaurants, Inc.         400          9,550
Luby's Cafeterias, Inc.     800         19,200
Mafco Consolidated
  Group Inc.*               700         12,600
Mattel Inc.               1,750         45,500
McDonald's Corp.          5,100        244,163
Mikasa Inc. Class B*        500          5,938
Mohawk Industries Inc.*   1,300         18,850
Papa John's
  International, Inc.       450         22,163
Premark
  International, Inc.       400         20,550
Rexall Sundown, Inc.        700         20,125
Rubbermaid Inc.           1,000         28,250
Ruby Tuesday Inc.           600         12,150
Russ Berrie & Co. Inc.      500          8,000
Ryan's Family Steak
  Houses Inc.*            4,400         42,900
Sbarro, Inc.                500         13,125
Shoney's Inc.*            2,700         30,038
Sonic Corp.                 400          7,700
Toy Biz Inc. Class A*       400          8,150
Wendy's
  International, Inc.       800         15,300
Zenith Electronics
  Corp.*                  2,100         19,688
                                       -------
                                       845,942
                                       -------
CONTAINERS--0.2%
ACX Technologies Inc.     1,100         21,313
Ball Corp.                1,200         37,350
Bemis Co, Inc.              200          6,475
Crown Cork & Seal Inc.      900         42,413
Gaylord Container Corp.
  Class A*                1,500         15,375
Greif Brothers Corp.
  Class A                 1,100         28,875
Stone Container Corp.       500          8,500
                                       -------
                                       160,301
                                       -------
ELECTRONICS--2.1%
AMETEK, Inc.              1,300         25,025
AMP Inc.                  1,400         62,650
Actel Corp.*                400          7,425
Advanced Micro
  Devices Inc.            1,220         22,875
Allen Group Inc.          1,000         24,750
Alliance Semiconductor
  Corp.                   1,400         14,875
Altron Inc.                 300          9,600
Applied Materials, Inc.   1,700         67,788
Augat Inc.                  600         11,550
Aura Systems, Inc.*       2,200         11,275
Belden Inc.               1,200         35,700
Burr Brown                  400          7,600
Cable Design
  Technologies Corp.        500         16,375
Checkpoint Systems Inc.     800         23,900
</TABLE>
 
                                       21
<PAGE>   26
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R)-HIGH GROWTH FUND
STATEMENT OF NET ASSETS
April 30, 1996 (Unaudited)
<TABLE>
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
CopyTele Inc.*              700       $  8,444
Cyrix Corp.*                500         15,344
DII Group Inc.*             300         10,313
DSP
  Communications Inc.       600         23,925
Dallas Semiconductor
  Corp.                     700         13,650
EG&G, Inc.                  200          4,400
Electro Scientific
  Industries Inc.*          300          7,200
Electroglas Inc.            600         11,775
FORE Systems, Inc.          300         23,644
FSI International Inc.      700         10,150
Fluke Corp.                 200          7,725
General Instrument
  Corp.*                    800         26,200
General Signal Corp.        200          7,600
Gerber Scientific Inc.      700         11,813
Hadco Corp.*                300          9,169
Harris Corp.                200         12,350
ITI Technologies Inc.*      300          8,213
Identix Inc.*               200          2,375
Input/Output Inc.         2,000         69,500
Integrated Process
  Equipment Corp.*          400         10,525
Integrated Silicon
  Solution*                 600          9,975
Integrated Systems
  Consulting Group
  (Rights exp.
  5/22/96)*                 150          2,681
Intel Corp.               5,700        386,531
Itron, Inc.*                300         17,550
Kent Electronics Corp.    1,600         67,400
Kulicke & Soffa
  Industries Inc.           500          9,375
LSI Logic Corp.           1,000         36,000
LTX Corp.*                  800          7,750
Lattice Semiconductor
  Corp.*                  1,100         35,956
Littlefuse, Inc.*           300         11,325
Logicon, Inc.               800         23,800
Marshall Industries*        500         15,938
Methode Electronics
  Inc. Class A            1,000         16,500
Micron Technology Inc.    1,300         47,288
Motorola Inc.             4,400        269,500
National Semiconductor
  Corp.*                    600          9,450
Osmonics, Inc.*             500         10,375
Pacific Scientific Co.      300          5,925
Park Electrochemical
  Corp.                     300          7,500
Perkin-Elmer Corp.          200         10,975
Pioneer Standard
  Electronics Inc.          500          8,125
Pittway Corp. Class A       600         28,650
Rexel Inc.*                 700          9,363
S3 Inc.                   1,700         24,225
Sanmina Corp.               400         14,100
Scientific-Atlanta,
  Inc.                      400          7,400
Silicon Valley Group
  Inc.*                   1,000         26,625
 
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Siliconix Inc. (New)*       400     $   11,600
Tektronix, Inc.             300         11,888
Teledyne Inc.               400         14,850
Texas Instruments Inc.    1,300         73,450
Thomas & Betts Corp.        200          7,875
Unitrode Corp.*             400         10,750
VLSI Technology, Inc.*    1,300         22,669
VeriFone, Inc.*             700         29,400
Vicor Corp.               1,500         22,781
Watkins-Johnson Co.         200          6,750
Wyle Electronics            300         12,563
Zilog Inc.*                 700         26,338
                                     ---------
                                     2,006,899
                                     ---------
ENERGY-DEVELOPMENT--1.2%
Amcol International
  Corp.                     600          6,900
Ashland Coal, Inc.          300          6,975
BJ Services Co.*          1,200         46,050
Baker Hughes Inc.         1,000         31,750
Benton Oil & Gas Co.*       600         10,538
Burlington Resources
  Inc.                      800         29,800
Cabot Oil & Gas Corp.
  Class A                   500          8,250
Chesapeake Energy Corp.     950         67,213
Devon Energy Corp.          600         15,300
Dresser Industries Inc.   1,300         41,438
Energy Ventures, Inc.*      700         21,000
Falcon Drilling Inc.*       800         21,650
Global Industrial
  Technologies Inc.*        700         12,863
Global Natural
  Resources Inc.*           700         10,150
Halliburton Co.             800         45,900
Helmerich & Payne Inc.    1,200         44,250
Landmark Graphics
  Corp.*                    400          7,800
Louis Dreyfus Natural
  Gas Corp.*                800         10,200
Louisiana Land &
  Exploration Co.           200         10,825
MAXXAM Inc.*                200          9,100
McDermott
  International Inc.        200          4,200
Nabors Industries Inc.*   2,800         43,050
Newfield Exploration
  Co.*                      900         30,825
Noble Drilling Corp.*     3,100         46,500
Nuevo Energy Co.*           300          8,475
Occidental Petroleum
  Corp.                   2,200         56,650
Parker & Parsley
  Petroleum Co.           1,000         24,625
Parker Drilling Co.*      1,300          9,913
Phoenix Resource Cos.,
  Inc. (New)                500         12,750
Pride Petroleum
  Services Inc.*            900         14,850
Production Operators
  Corp.                     300         10,088
Reading & Bates Corp.
  (New)*                  2,100         51,450
Rowan Cos. Inc.*          3,700         54,575
Schlumberger Ltd.         1,700        150,025
Seitel, Inc. (New)*         200          5,525
Solv-Ex Corp.*              800         11,300
Tom Brown Inc. (New)*       800         12,500
</TABLE>
 
                                       22
<PAGE>   27
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
United Meridian Corp.*      800     $   24,800
Varco International
  Inc.*                     700         11,638
Vintage Petroleum Inc.      500         12,188
Weatherford Enterra
  Inc.*                   1,900         66,975
Zeigler Coal Holding
  Co.                       800         11,800
                                     ---------
                                     1,132,654
                                     ---------
FOOD-AGRICULTURE--2.8%
AG Chemical
  Equipment Inc.            200          3,275
Archer-Daniels-Midland
  Co.                     4,200         79,275
Bob Evans Farms, Inc.     1,500         23,719
CPC International Inc.    1,000         69,125
Campbell Soup Co.         1,700        106,250
Chiquita Brands
  International Inc.      2,000         29,250
Coca-Cola Bottling Co.      200          6,725
Coca-Cola Co.             9,100        741,650
ConAgra, Inc.             2,000         77,250
Delta & Pine Land Co.       598         26,686
Dimon Inc.                1,100         18,700
Dreyers Grand
  Ice Cream Inc.            300         10,275
Earthgrains Co.*             64          2,072
Farmer Brothers Co.         100         13,500
Flowers Industries,
  Inc.                    2,000         26,750
General Mills Inc.        1,400         77,700
H.J. Heinz Co.            2,800         94,850
Hershey Foods Corp.         500         37,938
Hudson Foods Inc.
  Class A                 1,200         15,900
International
  Multifoods Corp.          500          9,438
Interstate Bakeries
  Corp. (New)             1,400         33,250
J.M. Smucker Co.
  Class A                 1,200         25,350
J.M. Smucker Co. Class
  B (Non Voting)            300          6,000
JP Foodservice, Inc.*       400          8,800
Kellogg Co.               1,500        107,063
Lance Inc.                  900         14,175
Mississippi Chemical
  Corp. (New)               700         14,175
Mycogen Corp.*            1,100         19,250
Pepsico Inc.              5,500        349,250
Pioneer HI Bred
  International Inc.        600         33,450
Quaker Oats Co.             900         30,938
Ralcorp Holdings, Inc.*   1,000         22,000
Ralston Purina Co.          700         40,863
Richfood Holdings Inc.    1,400         45,763
Sara Lee Corp.            3,500        108,500
Savannah Foods &
  Industries Inc.           600          6,525
Seaboard Corp.              100         21,550
Smithfield Foods Inc.*      900         26,775
Sysco Corp.               1,300         41,763
Unilever                  1,100        150,150
WLR Foods, Inc.             400          4,850
 
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Whitman Corp.               700     $   17,675
Wm Wrigley Junior Co.       800         42,100
                                     ---------
                                     2,640,543
                                     ---------
GOLD--0.3%
Barrick Gold Corp.        2,800         85,750
Battle Mountain
  Gold Co.                2,800         24,850
FMC Gold Co.              1,700         10,838
FirstMiss Gold Inc.*        500         15,438
Homestake Mining Co.        700         14,088
Newmont Mining Corp.        600         34,725
Placer Dome Inc.          2,000         55,500
Santa Fe Pacific
  Gold Corp.                700         10,413
                                     ---------
                                       251,602
                                     ---------
HEALTHCARE--5.5%
ALZA Corp.*                 400         11,400
Abbott Laboratories       5,700        231,563
Acuson*                     600         11,400
Advanced Technology
  Laboratories, Inc.*       400         13,000
Advanced Tissue
  Sciences Inc.*            800         13,600
Agouron Pharmaceuticals
  Inc.*                     400         16,300
Allergan Inc.               300         10,613
Alliance Pharmaceutical
  Corp.*                    900         16,425
Alpharma, Inc.              600         14,700
American Home Products
  Corp.                   2,200        232,100
Amgen Inc.                1,800        103,388
Amsco
  International, Inc.*      900         13,050
Ballard Medical
  Products                  800         15,900
Bausch & Lomb Inc.          300         11,963
Baxter International
  Inc.                    2,200         97,350
Becton Dickinson & Co.      500         40,313
Benson Eyecare Corp.*     1,100         10,038
Beverly Enterprises,
  Inc.*                     500          6,063
Bio Rad Laboratories
  Inc. Class A*             200          9,300
Biocraft Laboratories
  Inc.*                     300          6,113
Biomet Inc.*                600          8,813
Block Drug Inc. Class A   1,030         38,368
Boston Scientific
  Corp.*                  1,137         49,033
Bristol Myers
  Squibb Co.              3,500        287,875
C.R. Bard Inc.              400         14,600
CNS, Inc.                   500          9,813
Carrington Laboratories
  Inc.*                     300          8,438
Carter Wallace Inc.       1,600         25,200
Columbia/HCA Healthcare
  Corp.                   3,400        180,625
Community Health
  Systems Inc.*           1,000         43,375
Community Psychiatric
  Centers                 1,400         12,950
Conmed Corp.                400         12,050
</TABLE>
 
                                       23
<PAGE>   28
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R)-HIGH GROWTH FUND
STATEMENT OF NET ASSETS
April 30, 1996 (Unaudited)
<TABLE>
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Copley Pharmaceutical
  Inc.*                     600       $  9,150
Cygnus Therapeutic
  Systems, Inc.*            700         15,006
Daig Corp.                  500         11,719
Datascope Corp.*            400          7,100
Diagnostic Products
  Corp.                     400         16,750
Eli Lilly & Co.           3,800        224,200
Enzo Biochem Inc.           500          9,188
Fresenius U.S.A. Inc.*      500         10,000
Genesis Health
  Ventures, Inc.          1,350         39,994
Gilead Sciences Inc.*       700         21,525
GranCare, Inc.*             600         10,800
Gulf South Medical
  Supply Inc.               300         12,263
Haemonetics Corp.*          700         13,475
HealthSouth
  Rehabilitation Corp.    1,876         69,647
Herbalife International
  Inc.                      600          8,250
Human Genome Sciences
  Inc.*                     900         35,888
Humana Inc.*              1,200         29,550
I-Stat Corp.*               300          8,700
ICN Pharmaceuticals,
  Inc.                      809         18,203
Immulogic
  Pharmaceutical Corp.*     700          7,656
Immunex Corp. (New)*      1,100         17,256
Interneuron
  Pharmaceuticals*        1,300         50,863
Invacare Corp.            1,300         33,475
Isis Pharmaceuticals*       700          8,838
Isolyser Inc.             1,100         19,250
Johnson & Johnson         4,600        425,500
Kinetic Concepts Inc.     1,200         17,850
Life Technologies, Inc.
  (New)                     400         11,400
Ligand Pharmaceuticals
  Inc. Class B              700         10,369
Lincare Holdings Inc.*      800         31,000
Liposome Inc.*            1,200         29,475
Living Centers of
  America*                1,000         37,000
Mallinckrodt
  Group Inc.                400         15,750
Manor Care, Inc.            300         12,038
Medimmune Inc.*             400          6,700
Medisense Inc.*             900         40,388
Medtronic Inc.            1,600         85,000
Mentor Corp.              1,100         25,713
Merck & Co. Inc.          8,900        538,450
Multicare Cos. Inc.         400         11,350
Natures Sunshine
  Products Inc.             450         11,138
Nellcor Puritan
  Bennett Inc.*           1,300         63,700
Neoprobe Corp.*             500          8,656
Neurogen Corp.*             500         14,094
Nexstar Pharmaceuticals
  Inc.*                   1,000         24,500
 
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
North American Vaccine
  Inc.*                   1,100    $    22,688
Novacare Inc.*            1,500         10,875
Omnicare Inc.             1,200         72,000
Organogenesis Inc.          500          8,813
Owens & Minor Inc.
  (New)                     700          9,450
PDT Inc.                    300         14,288
PHP Healthcare Corp.        100          3,050
PLC Systems Inc.*           600         17,850
Patterson Dental Co.*       500         15,000
Pfizer Inc.               4,400        303,050
Pharmacia &
  Upjohn Inc.             3,500        133,875
Physician Sales &
  Service Inc.            1,000         27,375
Physicians Health
  Services, Inc.
  Class A*                  200          6,500
Protein Design
  Labs, Inc.*               500         13,188
Pyxis Corp.*              1,200         30,450
Quintiles Transnational
  Corp.                     600         43,875
Regeneron
  Pharmaceuticals Inc.*     700          9,931
Renal Treatment Centers
  Inc.                      600         17,400
Research Medical Inc.*      300          7,519
Respironics Inc.            400          8,650
RoTech Medical Corp.        400         16,600
Roberts Pharmaceutical
  Corp.*                    400          7,500
Salick Health Care,
  Inc.*                     300         11,438
Schering Plough Corp.     2,500        143,438
Sepracor Inc.*              700          9,800
Sequus Pharmaceuticals
  Inc.*                     900         15,750
Sofamor/Danek Group
  Inc.*                   1,100         36,025
Sola International
  Inc.*                     800         26,200
Somatogen Inc.*             500          8,281
SpaceLabs Medical Inc.*     300          6,788
St. Jude Medical, Inc.      400         14,575
Sunrise Medical Inc.*       500          9,125
Target Therapeutics
  Inc.                      400         21,650
Tecnol Medical Products
  Inc.*                     600         11,775
Tenet Healthcare Corp.*   1,200         24,600
Thermedics Inc.*          1,400         42,350
U.S. Healthcare, Inc.     1,000         52,188
United Healthcare Corp.   1,200         70,200
United States Surgical
  Corp.                     300         11,100
Ventritex Inc.*             500          7,781
Vertex Pharmaceuticals
  Inc.*                     900         26,550
VISX Inc.*                  500         17,000
Vital Signs Inc.            300          6,338
Vivra Inc.                1,650         52,181
Vivus*                      500         15,063
Warner Lambert Co.          900        100,575
West Co Inc.                400          9,100
                                     ---------
                                     5,254,334
                                     ---------
</TABLE>
 
                                       24
<PAGE>   29
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
HOUSEHOLD PRODUCTS--0.9%
Alberto Culver Co.
  Class B (Convertible)     100       $  3,788
Avon Products, Inc.         500         44,438
Bush Boake Allen Inc.*      500         13,500
Church & Dwight Inc.        600         13,200
Clorox Co.                  300         24,788
Colgate-Palmolive Co.     1,000         76,625
Dial Corp.                1,100         30,938
Gillette Co.              3,100        167,400
International Flavors &
  Fragrances Inc.           800         39,300
Libbey Inc.                 400          9,300
Playtex Products Inc.*    1,200         10,500
Procter & Gamble Co.      4,800        405,600
                                       -------
                                       839,377
                                       -------
IMAGING & PHOTO--0.4%
Avid Technology, Inc.*      600         11,663
BMC Industries, Inc.        800         21,400
C-Cube Microsystems,
  Inc.                    1,000         49,250
Chyron Corp.*             3,200         12,800
Circon Corp.*               400          5,825
Eastman Kodak Co.         2,400        183,600
OIS Optical Imaging
  Systems Inc.*           3,500         14,000
Photronic, Inc.             400         10,550
Polaroid Corp.              200          9,000
Robotic Vision
  Systems Inc.*             400          6,875
Ultratech Stepper Inc.    1,000         26,000
                                       -------
                                       350,963
                                       -------
INSURANCE--2.3%
Acordia, Inc.               400         12,700
Aetna Life &
  Casualty Co.              800         57,000
Alexander & Alexander
  Services                3,300         62,288
Alfa Corp.                1,100         14,300
Allied Group Inc.           200          7,175
Allstate Corp.            3,100        120,513
American Annuity Group,
  Inc.                    1,400         17,500
American Bankers
  Insurance Group, Inc.   1,000         39,375
American General Corp.    1,300         45,663
American Heritage Life
  Investment Corp.          300          6,975
American International
  Group, Inc.             3,300        301,538
American Travellers
  Corp.                     450          8,859
Aon Corp.                   900         48,263
Argonaut Group, Inc.        800         25,000
Arthur J. Gallagher
  & Co.                     900         29,250
CMAC Investment Corp.       300         16,800
Capital Re Corp.            400         15,000
Capitol American
  Financial Corp.           400          9,650
Capsure Holdings Corp.*     600         10,575
Chubb Corp.                 600         56,775
 
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Cigna Corp.                 500        $56,688
Citizens Corp.            1,400         27,300
Commerce Group Inc.       1,100         22,000
Compdent Corp.*             400         17,650
Crawford & Co. Class A      400          6,500
Crawford & Co. Class B    1,000         16,250
Delphi Financial Group,
  Inc. Class A*             300          8,363
E.W. Blanch
  Holdings Inc.             300          6,188
Enhance Financial
  Services Group Inc.       900         24,413
Executive Risk Inc.         300          9,300
Financial Security
  Assured
  Holdings Ltd.           1,200         32,400
Foremost Corp. of
  America                   300         16,050
Fremont General Corp.     1,350         33,750
Frontier Insurance
  Group, Inc.               300          9,675
GAINSCO, Inc.               800          9,300
General Re Corp.            600         85,725
HCC Insurance Holdings,
  Inc.                      300         17,550
Harleysville Group Inc.     400         11,000
Highlands Insurance
  Group Inc.*                60          1,140
Home Beneficial Corp.
  Class B                   500         12,938
Horace Mann Educators
  Corp. (New)             1,100         36,163
ITT Hartford
  Group Inc.                800         39,100
Integon Corp.               500          9,625
Jefferson-Pilot Corp.       450         23,738
John Alden Financial
  Corp.                   1,100         21,450
Kansas City Life
  Insurance Co.             200         11,025
Liberty Corp.             1,000         31,750
Life Partners
  Group Inc.                800         16,700
Life Re Corp.               400         11,950
Lincoln National
  Corp. Inc.                700         33,775
MAIC Holdings Inc.          212          6,890
Markel Corp.*               200         16,450
Marsh & McLennan
  Companies                 500         47,000
NAC Re Corp.                500         16,375
National Re Corp.           900         31,950
Orion Capital Corp.         400         17,750
Penncorp Financial
  Group Inc.                700         21,438
Presidential Life Corp.     800          7,850
Providian Corp.             700         32,288
Reinsurance Group of
  America Inc.              900         37,350
Safeco Corp.                800         26,350
Selective Insurance
  Group, Inc.               400         12,600
</TABLE>
 
                                       25
<PAGE>   30
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R)-HIGH GROWTH FUND
STATEMENT OF NET ASSETS
April 30, 1996 (Unaudited)
<TABLE>
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Sierra Health
  Services Inc.*            500      $  16,500
St. Paul Companies,
  Inc.                      600         31,875
State Auto Financial
  Corp.                     400          9,700
Torchmark Corp.             500         21,500
Transamerica Corp.          500         38,000
Trenwick Group Inc.         200          9,625
UNUM Corp.                  500         29,750
USF&G Corp.                 500          7,938
USLIFE Corp.                100          2,813
United Companies
  Financial Corp.         1,200         38,550
United Dental Care
  Inc.*                     200          7,900
United Insurance
  Companies, Inc.         1,400         29,750
United Wisconsin
  Services, Inc.            300          6,638
Vesta Insurance
  Group Inc.              1,200         38,550
Washington National
  Corp.                     400         11,050
Zenith National
  Insurance Corp.           400         10,050
                                     ---------
                                     2,149,135
                                     ---------
MEDIA--1.6%
AMC Entertainment Inc.*     400         10,350
BET Holdings, Inc.
  Class A*                  300          8,775
Cablevision Systems
  Corp. Class A*            400         19,950
Carmike Cinemas Inc.*       300          7,988
Central Newspapers Inc.
  Class A                 1,100         40,013
Century Communications
  Corp. Class A*          2,700         26,156
Citicasters Inc.            600         18,000
Comcast Corp. Class A     2,200         38,363
Dow Jones & Co. Inc.        700         26,163
Emmis Broadcasting
  Corp. Class A*            200          8,625
Evergreen Media*            600         23,775
GC Companies Inc.*          300         10,838
Gannett Inc.              1,000         68,375
Harte Hanks
  Communications (New)    1,500         35,438
Heartland Wireless
  Communications, Inc.*     300          8,400
Houghton Mifflin Co.        500         23,188
Interdigital Commerce
  Corp.*                  1,000          8,313
International
  Cabletel Inc.           1,300         38,269
International Family
  Entertainment Inc.
  Class B                 1,625         24,781
Jacor Communications
  Inc.*                     600         12,900
John Wiley & Son, Inc.
  Class A                   900         31,050
King World Productions,
  Inc.*                     300         13,050
 
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Knight-Ridder, Inc.         300      $  21,713
McClatchy Newspapers
  Inc. Class A            1,300         31,525
McGraw-Hill, Inc.           600         26,475
Media General,Inc.
  Class A                   900         34,650
Meredith Corp.              100          4,538
Metromedia
  International Group.,
  Inc.                    1,500         20,250
Movie Gallery Inc.*         300          9,300
New World
  Communications 
  Class A*                1,000         18,688
New York Times Co.
  Class A                   700         22,750
Oak Industries Inc.*        400         10,800
Paxson Communications
  Corp.                     600          8,925
Pulitzer Publishing Co.     900         51,300
Regal Cinemas, Inc.         450         18,422
Renaissance
  Communications Corp.    1,300         35,913
SBC Communications Inc.   4,200        210,000
Silver King
  Communications Inc.*      300          8,850
TCA Cable TV Inc.         1,100         32,313
Tele Communications
  Inc. (New)--TCI Group
  Series A                5,000         95,938
Time Warner Inc.          2,900        118,538
Times Mirror Co. (New)
  Series A                  800         34,100
Tribune Co. (New)           400         27,900
United International
  Holdings Inc. 
  Class A*                  600          8,700
Viacom Inc. Class B*      2,700        110,700
Westcott Communications
  Inc.*                     600         12,788
Westwood One Inc.*          900         15,919
                                     ---------
                                     1,493,755
                                     ---------
MISCELLANEOUS FINANCE--1.9%
1st Source Corp.            420          9,555
AMCORE Financial, Inc.      400          8,100
Aames Financial Corp.       200          8,825
Alex Brown Inc.             900         48,713
American Express Co.      3,500        169,750
Americredit Corp.*          700         10,063
Astoria Financial Corp.     300         16,013
Beneficial Corp.            400         22,100
Bok Financial Corp.
  (New)                     500         10,375
Cal-Federal
  Bancorp Inc.*           1,700         30,388
Charter One
  Financial Inc.          1,700         59,606
Coast Savings
  Financial Inc.*           500         15,563
Collective Bancorp Inc.   1,000         24,188
Commercial Federal
  Corp.                     400         15,350
Dean Witter Discover
  & Co.                   1,100         59,950
Downey Financial Corp.      420          9,083
</TABLE>
 
                                       26
<PAGE>   31
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Eaton Vance Corp. (Non
  Voting)                   200      $   6,175
Federal Home Loan
  Mortgage Corp.          1,200        100,050
Federal National
  Mortgage Assoc.         7,600        232,750
First American
  Financial Corp.           400         11,000
First Financial Corp.     1,300         30,713
Fund American
  Enterprises
  Holdings, Inc.            200         15,300
Glendale Federal Bank
  (FSB) (New)*            1,500         26,250
Golden West
  Financial Corp.           500         26,313
Great Financial Corp.       400         10,975
Great Western
  Financial Corp.         1,000         23,000
Green Tree
  Financial Corp.         1,000         33,750
H.F. Ahmanson & Co.         600         14,250
Home Financial Corp.        600          8,400
Household International
  Inc.                      700         48,388
Inter-Regional
  Financial Group, Inc.     300          6,563
Interpool Inc.              400          7,200
JSB Financial, Inc.         300         10,200
Leader Financial Corp.      300         13,256
Legg Mason, Inc.            400         11,500
Merrill Lynch & Co.
  Inc.                    1,200         72,450
Money Store Inc.          2,000         50,750
Morgan Keegan, Inc.         700          8,488
Morgan Stanley
  Group Inc.              1,000         50,250
North American Mortgage
  Co.                       400          6,750
Olympic Financial Ltd.*     500         11,125
Peoples Heritage
  Financial Group, Inc.     400          8,400
Pioneer Group Inc.        1,100         29,150
Quick & Reilly
  Group, Inc.             1,100         33,550
RCSB Financial Inc.         400          9,425
Raymond James Financial
  Inc.                      500         11,313
Roosevelt Financial
  Group Inc.              1,600         30,800
Salomon Inc.                600         24,375
Sovereign Bancorp Inc.    2,205         24,531
St. Paul Bancorp Inc.       500         12,156
Standard Financial Inc.     400          5,975
Student Loan Corp.        1,000         35,750
Travelers Group Inc.      2,200        135,300
Value Line, Inc.            300         10,425
WFS Financial Inc.*         800         15,950
Westcorp Inc.             1,100         21,588
                                     ---------
                                     1,762,156
                                     ---------
MOTOR VEHICLE--1.3%
A.O. Smith Corp. 
  Class B                   800         18,400
Arctco, Inc.                700          6,781
 
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Arvin Industries, Inc.    1,300      $  29,250
Borg Warner Automotive
  Inc.                    1,100         41,938
Breed Technologies Inc.     900         19,350
Chrysler Corp.            2,600        163,150
Cummins Engine Inc.         200          9,350
Dana Corp.                  700         23,275
Detroit Diesel Corp.*       600         11,475
Eaton Corp.                 500         30,250
Echlin Inc.                 300         10,313
Federal Mogul Corp.       1,000         19,000
Fleetwood
  Enterprises, Inc.         200          5,250
Ford Motor Co.            8,200        294,175
General Motors Corp.      5,500        298,375
Gentex Corp.*               400         15,750
Genuine Parts Co.           800         35,400
Hayes Wheels
  International Inc.        500         15,188
Mascotech Inc.            1,500         19,688
Modine Manufacturing
  Co.                     1,000         27,500
PACCAR Inc.                 200          9,950
Standard Products Co.       500         12,688
Superior Industries
  International, Inc.     1,000         27,375
TRW Inc.                    400         37,550
Titan Wheel
  International Inc.        500          8,063
                                     ---------
                                     1,189,484
                                     ---------
NON-FERROUS--0.6%
A.M. Castle & Co.           300         10,050
Alcan Aluminum Ltd.       1,600         51,000
Aluminum Company of
  America                 1,600         99,800
Asarco Inc.                 200          6,625
Brush Wellman Inc.          500          9,375
Coeur d'Alene Mines
  Corp.                     500          9,938
Commercial Metals Co.       500         15,000
Cyprus Amax
  Minerals Co.              600         16,275
Echo Bay Mines Ltd          600          7,875
Engelhard Corp.           1,000         25,125
Freeport McMoran Copper
  & Gold Class B          1,400         46,025
Hecla Mining Co.*         1,100          8,525
IMCO Recycling Inc.         400          8,700
Inco Ltd.                 1,200         40,350
Material Sciences
  Corp.*                    300          4,800
Minerals Technologies
  Inc.                    1,000         38,500
Mueller Industries Inc.     900         36,225
Phelps Dodge Corp.          500         36,750
Reynolds Metals Co.         400         21,500
Stillwater Mining Co.*      600         14,250
Sunshine Mining &
  Refining Co.*           4,500          7,313
Wolverine Tube Inc.*        400         14,700
                                     ---------
                                       528,701
                                     ---------
</TABLE>
 
                                       27
<PAGE>   32
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R)-HIGH GROWTH FUND
STATEMENT OF NET ASSETS
April 30, 1996 (Unaudited)
<TABLE>
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
OIL-DOMESTIC--0.7%
Amerada Hess Corp.          700      $  39,638
Ashland Inc.                400         16,450
Atlantic Richfield Co.    1,100        129,525
Barrett Resources
  Corp.*                  1,100         30,525
Cross Timbers Oil Co.       400          8,000
Diamond Shamrock Inc.     1,300         44,038
KCS Energy, Inc.            200          4,525
Kerr-McGee Corp.            400         25,550
Oryx Energy Co.*            500          8,000
Pennzoil Co.                200          8,850
Phillips Petroleum Co.    2,100         87,150
Pogo Producing Co.        1,300         46,963
Quaker State Corp.          900         14,175
Santa Fe Energy
  Resources, Inc.*          400          4,800
Smith International
  Inc.*                   1,100         32,725
Snyder Oil Corp.            700          6,300
Sun Inc.                    400         12,400
USX Corp. (Marathon
  Group) (New)            2,000         44,000
Unocal Corp.              1,700         54,613
                                     ---------
                                       618,227
                                     ---------
OIL-INTERNATIONAL--2.4%
Amoco Corp.               3,400        248,200
Chevron Corp.             4,800        278,400
Exxon Corp.               9,000        765,000
Mobil Corp.               2,800        322,000
Royal Dutch
  Petroleum Co.           3,700        530,025
Texaco Inc.               1,800        153,900
Western Atlas, Inc.*        400         24,000
                                     ---------
                                     2,321,525
                                     ---------
PAPER--0.9%
Alco Standard Corp.         900         52,088
Boise Cascade Corp.         300         13,950
Caraustar Industries
  Inc.                    1,100         27,638
Champion International
  Corp.                     700         33,775
Chesapeake Corp.          1,100         31,763
Georgia Pacific Corp.       600         46,650
International Paper Co.   2,100         83,738
James River Corp.           400         10,700
Kimberly Clark Corp.      2,280        165,585
Longview Fibre Co.        1,800         31,725
Louisiana Pacific Corp.     700         17,588
Mead Corp.                  300         16,688
P.H. Glatfelter Co.       1,500         24,938
Potlatch Corp.              100          4,263
Rock Tennessee Co.
  Class A                   900         15,806
Schweitzer Mauduit
  International Inc.        100          2,713
Shorewood Packaging
  Corp.*                    600         10,350
Temple-Inland Inc.          400         19,400
Thermo Fibertek Inc.      1,500         34,313
Union Camp Corp.            500         27,188
Wausau Paper
  Mills Co.               1,625         37,375
Westvaco Corp.              700         21,700
 
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Weyerhaeuser Co.          1,300       $ 64,350
Willamette
  Industries, Inc.          600         37,050
                                       -------
                                       831,334
                                       -------
PRODUCER GOODS-MANUFACTURING--3.6%
Albany International
  Corp. Class A (New)     1,300         27,950
Allied Signal Inc.        2,300        133,688
American Financial
  Enterprises Inc.          300          7,275
Applied Power Inc.
  Class A                   400         12,550
AptarGroup, Inc.            500         18,813
Avery Dennison Corp.        400         22,800
BT Office Products
  International Inc.*     1,200         20,850
BW/IP Holding, Inc.
  Class A                   600         12,450
Baldor Electric Co.       1,200         25,950
Barnes Group Inc.           200          9,275
Bearings Inc. (New)         300          9,600
Blyth Industries Inc.       800         31,800
Boise Cascade Office
  Products Corp.            900         70,425
Briggs & Stratton Corp.     100          4,538
Case Corp.                  600         30,300
Caterpillar Inc.          1,300         83,200
Cincinnati
  Milacron Inc.             100          2,638
Clarcor Inc.                400          7,900
Coherent Inc.*              300         16,106
Collins & Aikman Corp.*   1,900         13,300
Commercial Intertech
  Corp.                     500          9,500
Cooper Industries Inc.      800         34,000
Corporate Express, Inc.     480         17,970
Credence Systems Corp.      600         12,975
Deere & Co.               1,700         66,088
Donaldson Inc.            1,200         31,500
Dover Corp.                 800         41,200
Duriron Inc.              1,100         28,875
Emerson Electric Co.      1,600        133,800
FMC Corp. (New)*            200         13,875
Fisher Scientific
  International, Inc.       900         33,638
Foster Wheeler Corp.        300         13,875
General Binding Corp.       500         11,500
General Electric Co.     11,900        922,250
Giddings & Lewis Inc.     1,100         20,350
Goulds Pumps Inc.         1,000         23,438
Graco Inc.                  450          9,056
Greenfield
  Industries Inc.           400         15,175
Griffon Corp.*              700          6,300
Harnischfeger
  Industries Corp.          200          8,100
Helix Technology Corp.      300         11,306
Herman Miller Inc.        1,200         36,900
IDEX Corp.                1,000         39,250
ITT Industries Inc.         800         22,000
</TABLE>
 
                                       28
<PAGE>   33
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Illinois Tool
  Works Inc.                800       $ 53,800
Ingersoll Rand Co.          700         27,125
Insilco Corp.*              300         10,406
Interface Inc. Class A      400          5,225
Intermagnetics General
  Corp.                     400          6,400
Ionics Inc.                 400         19,200
JLG Industries Inc.         500         27,375
Johnson Controls, Inc.      300         21,450
Juno Lighting Inc.          400          5,950
Kaydon Corp.                900         35,775
Kennametal Inc.             900         34,088
Keystone
  International Inc.      1,000         21,875
Lawson Products, Inc.       400          9,200
Lincoln Electric Co.        300          8,025
Lincoln Electric Co.
  Class A (Non Voting)      900         25,425
Lydall Inc.                 400          9,400
Manitowoc Inc.              300         10,200
Measurex Corp.              400         11,600
Millipore Corp.             200          8,375
Mine Safety
  Appliances Co.            200          8,875
Myers Industry Inc.         500          9,063
NN Ball & Roller, Inc.      400         10,000
Navistar International
  Corp.*                  5,700         68,400
Nu-Kote Holding Inc.
  Class A                   500          8,875
Pall Corp.                  600         16,800
Parker Hannifin Corp.       500         21,125
Precision Castparts
  Corp.                   1,000         43,375
Presstek Inc.               900        124,988
Raychem Corp.               300         23,363
Roper Industries            400         18,850
SPS Technologies, Inc.      100          6,500
Standex International
  Corp.                     400         10,800
Stewart & Stevenson
  Services, Inc.            900         26,550
TRINOVA Corp.             2,100         74,025
Teleflex Inc.               500         23,188
Tencor Instruments        1,100         27,156
Tenneco Inc.              1,200         65,850
Texas Industries Inc.       300         19,200
Timken Co.                  100          3,963
TriMas Corp.              1,300         30,713
Triarc Cos., Inc. 
  Class A*                  700          8,838
Tyco Interest Ltd         1,100         42,488
U.S. Filter Corp. (New)   1,100         33,825
UNR Industries, Inc.      1,200         11,100
Valhi, Inc. (New)         3,900         25,350
Valmont Industries,
  Inc.                      300          9,675
Varity Corp.*               200          8,525
W.W. Grainger, Inc.         400         27,600
WMS Industries Inc.*        600         10,875
Watts Industries Inc.
  Class A                 1,300         26,650
Westinghouse Air Brake
  Co. (New)                 600          8,475
 
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Westinghouse Electric
  Corp.                   2,900      $  54,738
Westpoint Stevens Inc.
  Class A                 1,300         27,381
Wyman Gordon Co.*         1,000         18,250
X-Rite, Inc.                500          8,750
Zero Corp.                  500          9,000
Zurn Industries, Inc.       400          8,150
                                     ---------
                                     3,456,552
                                     ---------
RAILROAD--0.4%
Burlington Northern
  Santa Fe                1,000         87,500
CSX Corp.                 1,400         71,750
Conrail Inc.                500         34,875
Florida East Coast
  Industry Inc.             300         26,700
Norfolk Southern Corp.      900         75,600
Union Pacific Corp.       1,400         95,375
                                     ---------
                                       391,800
                                     ---------
REAL PROPERTY--0.1%
Avatar Holdings, Inc.*      200          7,800
Catellus Development
  Corp.*                  2,700         24,638
Forest City
  Enterprises, Inc.
  Class A                   200          7,550
Insignia Financial
  Group Class A (New)       600         13,200
Lennar Corp.              1,400         35,000
Price Enterprises Inc.      700         11,200
                                     ---------
                                        99,388
                                     ---------
RETAIL--2.9%
Albertson's Inc.          1,800         69,300
American Stores Co.
  (New)                   1,000         33,375
AnnTaylor Stores Corp.*     500          8,563
Arbor Drugs, Inc.         1,100         22,413
Best Buy Co., Inc.*       1,500         28,875
Blair Corp.                 200          5,225
Burlington Coat Factory
  Warehouse*              1,100         11,963
CDW Computer
  Centers Inc.*             400         30,900
CUC International Inc.    1,100         36,163
Carson Pirie Scott &
  Co.*                      400          9,700
Casey's General
  Stores Inc.               700         15,094
Charming Shoppes Inc.     3,600         23,175
Circle K Corp.*             900         28,125
Circuit City Stores
  Inc.                      700         22,225
Claire's Stores Inc.        750         16,313
CompUSA Inc.              2,000         69,250
Dayton Hudson Corp.         600         57,300
Dillard Department
  Stores Inc. Class A       800         32,100
Dollar Tree Stores Inc.     600         20,100
Duty Free
  International Inc.        800         10,700
Family Dollar
  Stores, Inc.            1,900         28,975
</TABLE>
 
                                       29
<PAGE>   34
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R)-HIGH GROWTH FUND
STATEMENT OF NET ASSETS
April 30, 1996 (Unaudited)
<TABLE>
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
Federated Department
  Stores Inc.*            1,400       $ 46,725
Fingerhut
  Companies, Inc.         1,300         16,575
Fred Meyer Inc.*            800         23,000
Fruit of the Loom Inc.
  Class A*                  400         10,550
Gap Inc.                  2,000         60,250
Giant Food Inc. Class A     300          9,563
Great Atlantic &
  Pacific Tea Co., Inc.     200          6,975
Gymboree Corp.*           1,100         28,600
Harcourt General Inc.       400         17,600
Hollywood Entertainment
  Corp.                     900         14,681
Home Depot Inc.           3,600        170,550
Home Shopping
  Network, Inc.*          3,100         36,425
J.C. Penney Inc.          1,600         79,200
Just for Feet Inc.          500         23,906
K Mart Corp.              3,100         31,388
Kroger Co.*                 800         32,900
Lands' End, Inc.*         1,000         19,750
Limited Inc.              1,997         41,438
Longs Drug Stores Corp.     100          4,525
Lowe's Cos. Inc.          1,100         35,613
MacFrugals Bargains-
  Close-Out*                600          8,025
May Department
  Stores Co.              1,700         86,700
Melville Corp.            1,200         46,650
Mercantile Stores Co.,
  Inc.                      300         18,713
Michaels Stores Inc.*       500          9,219
Nordstrom Inc.              500         25,375
Penn Traffic Co. (New)*     200          2,750
Pep Boys--Manny,
  Moe & Jack                300         10,013
Petco Animal
  Supplies Inc.             300          8,700
Pier 1 Imports Inc.       1,400         18,725
Price Costco Inc.*        1,900         35,981
Proffitt's, Inc.*           700         23,013
Quality Food
  Centers, Inc.             400         10,500
Regis Corp.                 300         11,063
Rite Aid Corp.              600         17,775
Ross Stores Inc.            600         20,775
Ruddick Corp.             1,600         21,200
Sears Roebuck & Co.       2,900        144,638
Service Merchandise
  Co. Inc.*               2,700         12,825
Shopko Stores Inc.          900         13,950
Smart & Final Inc.          500         11,375
Smith's Food & Drug
  Centers, Inc. Class B     900         22,500
Sotheby's Holdings,
  Inc. Class A            1,600         22,600
Spiegel, Inc. Class A
  (Non Voting)            3,700         37,000
Sports Authority Inc.*      500         14,875
Stanhome Inc.               500         14,750
Stein Mart Inc.*            500          7,938
 
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                     <C>         <C>
Strawbridge & Clothier
  Class A                  300      $   5,550
TJX Companies, Inc.        300          8,850
Tandy Corp.                400         20,750
Tiffany & Co. (New)        900         58,725
Toys "R" Us, Inc.*       2,300         64,113
United Stationers Inc.     400          9,050
Vitalink Pharmacy
  Services, Inc.*          300          6,788
Waban Inc.*              1,300         31,850
Wal-Mart Stores, Inc.   16,000        382,000
Walgreen Co.             1,700         54,400
Williams-Sonoma Inc.*    1,100         27,569
Winn Dixie Stores Inc.   1,100         36,300
Woolworth Corp.            700         13,388
Zale Corp. (New)*        1,000         18,813
                                    ---------
                                    2,705,822
                                    ---------
STEEL--0.3%
Armco Inc.*              3,400         19,125
Bethlehem Steel Corp.*     500          6,813
Birmingham Steel Corp.   1,200         19,200
Carpenter Technology
  Corp.                    900         33,863
Chaparral Steel Co.      1,200         18,150
Cleveland Cliffs Inc.      300         12,525
Inland Steel
  Industries, Inc.         200          4,925
Intermet Corp.*            700         10,238
J & L Specialty Steel
  Inc.                   1,100         19,938
Lukens Inc.                400         10,550
National Steel Corp.
  Class B*               1,200         16,350
Nucor Corp.                600         33,750
Oregon Steel Mills Inc.    400          6,350
Quanex Corp.               300          6,600
Rouge Steel Co. Class A    300          6,713
USX Corp. (U.S.
  Steel Group)             500         16,500
WHX Corp.*                 600          6,900
Worthington
  Industries Inc.        1,100         22,481
                                    ---------
                                      270,971
                                    ---------
TELEPHONE--3.5%
360 Communications Co.*    900         21,150
AT&T Corp.              11,400        698,250
Airtouch Communications
  Inc.*                  3,600        112,500
Alltel Corp.             1,200         39,450
American Mobile
  Satellite Corp.*       1,100         21,175
Ameritech Corp. (New)    3,800        221,825
Andrew Corp.               300         14,363
Antec Corp.*               500          7,594
Arch Communications
  Group, Inc.*             800         19,000
Aspect
  Telecommunications
  Corp.                  1,000         57,500
Associated Group Inc.
  Class A*                 500         13,906
Bell Atlantic Corp.      3,000        195,000
</TABLE>
 
                                       30
<PAGE>   35
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
BellSouth Corp.           6,900      $ 276,000
Boston Technology Inc.
  (New)*                    700         12,250
C-TEC Corp.               1,200         35,850
California Microwave*       400          7,350
Cellstar Corp.*             500          4,688
Centennial Cellular
  Corp. Class A*            400          6,500
Cidco Inc.*                 400         14,250
Coherent Communications
  Systems Corp.             400          7,600
Colonial Data
  Technologies*             300          6,825
Comnet Cellular Inc.*       300          9,938
DSC Communications
  Corp.*                    700         21,963
Echostar Communications
  Corp. Class A*            300          9,938
GTE Corp.                 6,700        290,613
General Datacom
  Industries Inc.*          500          6,875
Geotek Communications
  Inc.*                   1,200         12,525
InterVoice, Inc.*           500         14,031
Lincoln
  Telecommunications      1,400         23,538
Loral Space &
  Communications*         1,100         15,813
MCI Communications
  Corp.                   5,000        146,875
Microcom Inc.*              400          9,800
Mobilemedia Corp. 
  Class A*                1,000         19,875
Nextel Communications
  Inc.*                     535          9,630
Northern Telecom Ltd      1,800         92,700
Nynex Corp.               3,200        157,200
Octel Communications
  Corp.                   1,100         49,500
P-Com Inc.                  500         12,531
Pacific Telesis Group     3,200        109,600
Pairgain Technologies
  Inc.*                     900         86,175
Plantronics, Inc.
  (New)*                    200          8,025
Sprint Corp.              2,700        113,738
Tellabs Inc.                600         33,225
U S WEST, Inc.
  (Communications
  Group)                  3,400        111,350
U S West Inc.
  (Media Group)*          3,800         74,100
Vanguard Cellular
  Systems, Inc. 
  Class A*                1,200         25,800
Worldcom Inc.*            1,300         61,019
                                     ---------
                                     3,319,403
                                     ---------
TOBACCO--0.7%
American Brands, Inc.     1,200         49,950
Loews Corp.                 800         61,000
 
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Philip Morris Companies
  Inc.                    6,200       $558,775
UST Inc.                  1,200         38,400
                                       -------
                                       708,125
                                       -------
TRANSPORTATION-MISCELLANEOUS--0.5%
Air Express
  International Corp.       500         13,938
Airbourne Freight Corp.   1,000         26,375
Amerco Inc.*              1,600         35,500
American Freightways
  Corp.*                    700         10,675
American President
  Companies, Ltd.           800         19,100
Arnold Industries Inc.      800         12,800
Caliber Systems Inc.        200          8,025
Consolidated
  Freightways Inc.          200          5,225
Expeditores
  International of
  Washington Inc.           300          8,813
Federal Express Corp.*      400         32,300
Greyhound Lines Inc.      2,100          7,481
Harper Group, Inc.          500          9,625
Heartland Express, Inc.     961         28,350
J.B. Hunt Transport
  Services Inc.           1,100         22,619
Kirby Corp.*                800         14,100
Landstar Systems, Inc.*     300          8,325
M.S. Carriers, Inc.*        300          5,775
NACCO Industries, Inc.
  Class A                   400         25,250
Overseas Shipholding
  Group                   1,400         28,175
Pittston Co.
  (Burlington Group)        100          1,988
Pittston Services Group     200          5,575
Roadway Express Inc.        350          5,228
Rollins Truck Leasing
  Corp.                   1,100         11,963
Ryder System, Inc.          400         11,650
Shurgard Storage
  Centers Inc. Class A      700         17,938
Swift Transportation
  Inc.                      600         11,400
TNT Freightways Corp.       600         13,538
Wabash National Corp.       600         11,850
Werner Enterprises Inc.   1,100         27,088
XTRA Corp.                  600         27,300
Yellow Corp.                900         11,025
                                       -------
                                       478,994
                                       -------
TRAVEL & RECREATION--0.8%
Anchor Gaming*              300         13,275
Anthony Industries,
  Inc.                      400         11,400
Aztar Corp.*                900          8,775
Bally Entertainment
  Corp.                   2,000         41,750
Bally Total Fitness
  Holding Corp.*            375          2,063
Boyd Gaming Corp.*        2,100         29,400
Brunswick Corp.             500         11,000
Doubletree Corp.*           600         19,163
Harrahs Entertainment
  Inc.*                     700         24,150
</TABLE>
 
                                       31
<PAGE>   36
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R)-HIGH GROWTH FUND
STATEMENT OF NET ASSETS
April 30, 1996 (Unaudited)
<TABLE>
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Hilton Hotels Corp.         300       $ 31,650
ITT Corp. (New)*            800         48,700
Marcus Corp.                500         13,938
Marriot International
  Inc.                      900         43,875
Players International
  Inc.                      700          7,963
Polaris Industries Inc.   1,200         41,850
Primadonna Resorts
  Inc.*                     900         17,213
Prime Hospitality
  Corp.*                    700         10,588
Rio Hotel &
  Casino Inc.*              500          9,000
Showboat, Inc.              500         16,000
Speedway Motorsports,
  Inc.                    1,400         37,450
Station Casinos Inc.*     1,000         13,125
Stratosphere Corp.*       1,900         20,781
Topps Inc.                1,100          6,428
Walt Disney Co.           4,973        308,326
                                       -------
                                       787,863
                                       -------
UTILITIES--2.4%
American Electric Power
  Co., Inc.               1,200         48,750
Aquila Gas Pipeline
  Corp.                     700          9,713
Atmos Energy Corp.          500         12,375
Baltimore Gas &
  Electric Co.            1,100         29,013
Bay State Gas Co.           300          8,325
Black Hills Corp.           400         10,000
Carolina Power & Light
  Co.                     1,000         36,000
Central & South West
  Corp.                   1,600         43,600
Central Hudson Gas &
  Electric Corp.            500         14,500
Central Louisiana
  Electric Co. (New)      1,100         28,188
Central Maine
  Power Co.                 900         12,825
Cilcorp Inc.                400         17,250
Cinergy Corp.             1,100         31,900
Coastal Corp.               700         27,738
Columbia Gas
  System, Inc.              400         19,450
Commonwealth Energy
  System (Shares of
  Beneficial Interest)      300         13,763
Consolidated
  Edison Co.              2,100         61,688
Consolidated Natural
  Gas Co.                   600         28,050
DTE Energy Co.            1,000         31,000
Destec Energy, Inc.*      2,000         23,500
Dominion
  Resources Inc.          1,100         42,350
Duke Power Co.            1,400         65,800
ENSERCH Corp.               300          6,450
Eastern Enterprises       1,100         39,463
Eastern Utilities
  Association             1,000         20,375
Edison International      2,800         44,800
Empire District
  Electric Co.              400          7,300
Energen Corp.               300          6,863
 
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Enron Corp.               1,800       $ 72,450
Entergy Corp.             1,400         37,100
FPL Group, Inc.           1,200         51,750
General Public
  Utilities Corp.           800         25,400
Houston Industries Inc.   1,600         34,200
IES Industries Inc.       1,300         34,450
Indiana Energy Inc.         600         14,325
Interstate Power Co.        300          9,188
K N Energy Inc.           1,200         38,400
Laclede Gas Co.             400          9,400
MDU Resources Group,
  Inc.                    1,200         26,250
Madison Gas & Electric
  Co.                       450         11,025
NICOR Inc.                  200          5,575
New Jersey Resources
  Corp.                     500         14,188
Niagara Mohawk Power
  Corp.                     700          5,250
NorAm Energy Co.            600          6,600
Northern States
  Power Co.                 500         23,375
Northwest Natural
  Gas Co.                   400         13,075
Northwestern Public
  Service Co.               300          8,363
Ohio Edison Co.             800         16,700
Oneok Inc.                  900         23,175
Orange & Rockland
  Utilities, Inc.           400         13,650
Otter Tail Power Co.        300         10,988
P P & L Resources Inc.    1,400         31,675
Pacific Enterprises         400         10,300
Pacific Gas &
  Electric Co.            2,700         61,425
Pacificorp                1,800         36,000
Panenergy Corp.           1,100         36,850
Peco Energy Co.           1,700         42,288
Peoples Energy Corp.        100          3,150
Philadelphia Suburban
  Corp.                     400          9,300
Piedmont Natural
  Gas Inc.                1,200         25,950
Primark Corp.*            1,100         39,050
Public Service Co. of
  New Mexico              1,200         21,000
Public Service Co. of
  North Carolina Inc.       400          6,450
Public Service
  Enterprise Group        1,500         39,188
Seagull Energy Corp.*     1,400         34,125
Sierra Pacific
  Resources               1,300         31,525
Sig Corp.                   900         30,038
Sonat Inc.                  600         26,175
South Jersey
  Industries Inc.           300          7,013
Southern Co.              5,100        112,200
Southern Union Co.
  (New)                     400          8,800
Southwest Gas Corp.         700         11,638
</TABLE>
 
                                       32
<PAGE>   37
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Southwestern
  Energy Co.                600     $    8,325
Tejas Gas Corp.             800         40,000
Texas Utilities Co.       1,900         76,475
Thermo Ecotek Corp.         600         14,175
Tucson Electric
  Power Co.*              4,300         12,363
UGI Corp. (New)           1,300         29,088
Unicom Corp.              1,700         46,750
Union Electric Co.          700         27,038
United Illuminating Co.     400         14,550
United Water Resources
  Inc.                      900         11,250
WPS Resources Corp.       1,100         34,788
Washington Energy Co.       600         11,625
Western Gas
  Resources Inc.            600          8,850
Wicor Inc.                  900         30,938
Williams Cos. Inc.          700         35,788
Yankee Energy
  System, Inc.              300          6,713
                                   -----------
                                     2,278,762
                                   -----------
                                    54,539,746
                                   -----------
INTERNATIONAL--19.7%
AUSTRALIA--0.4%
Australia & New Zealand
  Banking Group           6,047         28,881
Broken Hill Proprietary
  Co., Ltd.               8,884        136,715
Commonwealth Bank Group   4,031         33,090
National Australia Bank   5,726         51,368
News Corp., Ltd.          8,173         47,895
Western Mining Corp.      4,539         33,089
Westpac Banking Corp.     5,767         27,997
                                    ----------
                                       359,035
                                    ----------
BELGIUM--0.2%
Electrabel                  211         47,321
Electrabel, VVPR Strip       44            119
Generale de Banque           65         22,919
Petrofina SA                 95         28,096
Societe Generale de
  Belgique                  322         25,060
Tractebel Investor
  International              32         13,011
Tractebel Investor
  International, VVPR
  Strip                      32         12,961
                                    ----------
                                       149,487
                                    ----------
CANADA--0.6%
Alcan Aluminum Ltd.         975         31,008
BCE Inc.                  1,370         53,884
Bank of Montreal          1,152         27,668
Bank of Nova Scotia,
  Halifax                   999         22,636
Barrick Gold Corp.        2,344         71,878
Canadian Imperial Bank
  of Commerce             1,049         32,591
Canadian Pacific Ltd.     1,482         30,152
 
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Imperial Oil Ltd. (New)     835      $  33,946
Northern Telecom Ltd.     1,107         56,996
Placer Dome Inc.          1,035         28,811
Royal Bank of Canada,
  Montreal, Quebec        1,360         32,214
Seagram Co. Ltd.          1,480         49,841
Thomson Corp.             2,550         42,422
Toronto-Dominion Bank     1,305         22,621
                                     ---------
                                       536,668
                                     ---------
DENMARK--0.1%
Novo Nordisk A/S 
  Series B                  163         21,183
Tele Danmark A/S 
  Series B                  570         28,684
                                     ---------
                                        49,867
                                     ---------
FRANCE--1.3%
AXA Groupe SA               897         53,447
Alcatel Alsthom
  CGE SA                    708         66,587
BQE National de Paris       840         35,079
Carrefour                   112         87,519
Christian Dior              183         24,400
Cie Financiere de
  Paribas (Bearer)          523         33,642
Cie Generale de Eaux        561         61,012
Compagnie de Saint-
  Gobain SA                 364         43,603
Danone Groupe               310         46,852
Elf Aquitaine             1,250         92,961
L'Air Liquide               289         52,515
L'Oreal SA                  285         88,078
LVMH Moet Hennessy
  Louis Vuitton             400        102,332
Lafarge Coppee SA           402         25,750
Lyonnaise des Eaux-
  Dumez                     253         25,410
Michelin (CGDE) Class B
  (Reg.)                    502         24,879
PSA Peugeot Citroen         218         30,459
Pinault Printemps
  Redoute SA                 97         29,452
Renault (Regie
  Nationale)              1,041         31,567
Rhone-Poulenc SA
  A Shares                1,413         33,907
Roussel Uclaf               119         28,049
Sanofi                      448         36,152
Schneider SA                579         26,981
Societe Generale            381         44,238
Suez Group                  695         28,795
TOTAL Class B             1,097         74,450
Union des Assurances de
  Paris                   1,341         29,039
                                     ---------
                                     1,257,155
                                     ---------
GERMANY--1.5%
BASF AG                     251         68,534
Bankgesell Berlin            60         12,326
Bayer AG                    302         97,254
Bayerische Hypotheken &
  Wechsel Bank AG         1,052         26,168
</TABLE>
 
                                       33
<PAGE>   38
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R)-HIGH GROWTH FUND
STATEMENT OF NET ASSETS
April 30, 1996 (Unaudited)
<TABLE>
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Bayerische Motoren
  Werke AG                   80      $  43,190
Bayerische Vereinsbank
  AG                        984         28,924
Commerzbank AG              168         36,379
Daimler-Benz AG             220        120,498
Deutsche Bank AG          2,271        108,840
Dresdner Bank AG          1,678         42,221
Hoechst AG                  256         86,220
Linde AG                     31         18,954
Lufthansa AG                133         21,094
Mannesmann AG               153         52,269
Muenchener
  Rueckversicherung
  (Reg.)                     34         61,741
RWE AG*                   3,571        139,024
RWE AG (Non Voting)*      1,501         43,680
Sap AG                      248         32,156
Siemens AG                  242        132,516
Thyssen AG                  128         23,202
Veba AG                   2,051        101,954
Vereinigte
  Elektrizitatswerke
  Westfalen Series B         82         23,568
Viag AG                      72         28,242
Viag AG (New)*               20          7,845
Volkswagen AG               110         37,974
                                     ---------
                                     1,394,773
                                     ---------
HONG KONG--0.8%
CITIC Pacific             7,000         27,510
Cheung Kong Holdings      8,000         57,139
China Light & Power      11,000         51,904
Hang Seng Bank Ltd.       8,400         85,243
Henderson China              24             67
Henderson Land
  Development Co.         6,000         43,048
Hongkong Electric
  Holdings Ltd.          26,000         82,684
Hongkong
  Telecommunications
  Ltd.                   42,800         81,611
Hutchison
  Whampoa Ltd.           13,000         80,667
New World Development
  Co.                     6,138         27,534
Sun Hung Kai Properties   9,000         85,806
Swire Pacific Ltd.
  Class A                 7,000         59,725
Wharf Holdings            7,000         25,926
                                     ---------
                                       708,864
                                     ---------
ITALY--0.4%
Alleanza Assicurazioni    1,523         14,382
Assicurazioni Generali    3,653         91,091
Fiat SpA                 14,966         51,020
Fiat SpA, di Risp
  (Non-Convertible)       6,565         11,957
INA                      14,965         22,994
STET                     17,472         59,060
STET di Risp
  (Non-Convertible)       5,004         13,119
Telecom Italia           30,252         61,685
Telecom Italia di Risp
  (Non-Convertible)       9,137         15,150
 
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Telecom Italia Mob       30,252       $ 66,818
Telecom Italia Mob
  di Risp                11,325         15,878
                                       -------
                                       423,154
                                       -------
JAPAN--7.0%
Ajinomoto Co., Inc.       1,000         12,523
All Nippon Airways Co.,
  Ltd.                    4,000         45,505
Asahi Bank                6,000         77,434
Asahi Breweries           1,000         12,141
Asahi Chemical Industry
  Co.                     3,000         22,800
Asahi Glass Co., Ltd.     3,000         36,423
Bank of Fukuoka           2,000         17,552
Bank of Tokyo
  Mitsubishi (Bank of
  Tokyo shares)           4,000         92,156
Bank of Tokyo
  Mitsubishi
  (Mitsubishi Bank
  shares)                 8,400        194,331
Bank of Yokohama          3,000         26,930
Bridgestone Corp.         2,000         37,092
Canon Inc.                2,000         39,769
Chiba Bank                1,000          9,034
Chubu Electric
  Power Co.               2,000         50,667
Chugoku Electric Power
  Co., Inc.               1,000         23,804
DDI Corp.                     5         42,971
Dai Nippon
  Printing Co.            2,000         37,666
Dai-Ichi Kangyo
  Bank, Ltd.              9,000        183,261
Daiei Inc.                1,000         13,575
Daiwa Bank                4,000         31,165
Daiwa House
  Industries Co.          1,000         15,965
Daiwa Securities Co.      4,000         61,565
East Japan Railway Co.        9         48,095
Fanuc                     1,000         43,497
Fuji Bank, Ltd.           8,000        175,135
Fuji Photo Film Co.       1,000         31,165
Fujitsu Ltd.              5,000         51,623
Gunma Bank                1,000         11,567
Hachijuni Bank            1,000         11,567
Hankyu Corp.              2,000         12,217
Hitachi Ltd.              9,000         97,223
Hitachi Zosen Corp.       2,000         10,975
Hokkaido Electric Power
  Co.                     1,000         23,995
Hokuriku Electric Power
  Co.                     1,000         23,899
Honda Motor Co., Ltd.     3,000         68,544
Industrial Bank of
  Japan, Ltd.             7,000        187,372
Ishikawajima-Harima
  Heavy Industries        3,000         14,913
Ito-Yokado Co., Ltd.      1,000         58,984
Itochu Corp.              4,000         30,477
Japan Air Lines Co.,
  Ltd.                    4,000         32,006
Japan Telecom Co.             1         21,032
Japan Tobacco Inc.            4         37,015
Joyo Bank                 1,000          8,183
Jusco Co.                 1,000         30,974
</TABLE>
 
                                       34
<PAGE>   39
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Kajima Corp.              2,000       $ 22,561
Kansai Electric
  Power Co.               2,600         63,133
Kao Corp.                 1,000         13,384
Kawasaki Heavy
  Industries              2,000         10,344
Kawasaki Steel Co.        8,000         29,291
Kinki Nippon
  Railway Co.             4,120         32,060
Kirin Brewery Co., Ltd.   3,000         39,004
Kobe Steel                5,000         15,535
Kokusai Denki             1,000         98,466
Komatsu Ltd.              2,000         19,311
Kubota Corp.              4,000         27,876
Kyocera Corp.             1,000         75,331
Kyushu Electric
  Power Co.               1,000         24,855
Long-Term Credit Bank
  of Japan                6,000         52,024
Marubeni Corp.            4,000         23,976
Marui Co.                 1,000         22,083
Matsushita
  Communication
  Industrial Co., Ltd.    1,000         26,767
Matsushita Electric
  Industrial Co., Ltd.    6,000        106,113
Matsushita Electric
  Works                   1,000         11,376
Mitsubishi Chemical
  Corp.                   5,000         27,437
Mitsubishi Corp.          4,000         56,976
Mitsubishi Electric
  Corp.                   5,000         39,386
Mitsubishi Estate Co.     3,000         42,159
Mitsubishi Heavy
  Industries              9,000         80,359
Mitsubishi
  Materials Co.           2,000         12,045
Mitsubishi Motors         2,000         18,049
Mitsubishi Trust &
  Banking Corp.           4,000         69,213
Mitsui & Co.              4,000         38,124
Mitsui Fudosan Co.        2,000         26,385
Mitsui Marine & Fire
  Insurance               2,000         16,959
Mitsui Trust & Banking
  Co.                     3,000         36,136
Murata Manufacturing
  Co.                     1,000         38,813
NEC Corp.                 4,000         50,858
NKK Corp.                 8,000         25,085
New Oji Paper Co.         1,000          9,244
Nikko Securities Co.      4,000         50,858
Nikon Corp.               1,000         13,479
Nintendo Co., Ltd.        1,000         77,243
Nippon Credit Bank        3,000         12,246
Nippon Express Co.        3,000         31,260
Nippon Oil Co.            3,000         20,793
Nippon Paper Industries
  Co.                     2,000         14,646
Nippon Steel Corp.       19,000         68,658
Nippon Telegraph &
  Telephone Corp.            40        310,119
Nippon Yusen Kabushiki
  Kaisha                  2,000         12,141
Nippondenso Co.           2,000         43,593
 
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Nissan Motor Co., Ltd.    6,000       $ 50,705
Nomura Securities
  Co., Ltd.               5,000        108,981
Obayashi Corp.            1,000          9,302
Odakyu Electric Railway
  Co.                     2,060         14,770
Oki Electric Industry
  Co., Ltd.               1,000          7,935
Omron Corp.               1,000         22,561
Ono Pharmaceutical Co.    1,000         37,761
Osaka Gas Co.             7,000         28,039
Ricoh Co., Ltd.           1,000         11,759
Rohm Co.                  1,000         63,668
Sakura Bank               9,000        105,827
Sankyo Co.                1,000         24,282
Sanwa Bank                8,000        162,134
Sanyo Electric Co.,
  Ltd.                    5,000         31,930
Secom Co.                 1,000         70,742
Seibu Railway Co.         1,000         56,211
Sekisui Chemical Co.      1,000         12,619
Sekisui House             2,000         24,855
Seven-Eleven Japan Co.    1,100         77,922
Sharp Corp.               3,000         52,196
Shikoku Electric
  Power Co.               1,000         24,569
Shimizu Corp.             2,000         22,943
Shin-Etsu Chemical Co.    1,050         22,986
Shizuoka Bank             2,000         27,150
Sony Corp.                1,000         65,006
Sony Music
  Entertainment           1,000         54,204
Sumitomo Bank             9,000        192,725
Sumitomo
  Chemical Co.            3,000         15,974
Sumitomo Corp.            3,000         35,849
Sumitomo Electric
  Industries              2,000         28,679
Sumitomo Marine & Fire
  Insurance Co.           2,000         19,043
Sumitomo Metal
  Industries              7,000         22,485
Sumitomo Trust &
  Banking Co.             3,000         43,879
Suzuki Motor Corp.        1,000         12,715
TDK                       1,000         57,263
Taisei Corp.              2,000         15,487
Taisho Pharmaceutical
  Co.                     1,000         21,892
Takeda Chemical
  Industries              2,000         34,606
Teijin Ltd.               2,000         10,994
Tobu Railway Co.          2,000         13,843
Tohoku Electric
  Power Co.               1,000         24,855
Tokai Bank                5,000         64,050
Tokio Marine & Fire
  Insurance Co.           4,000         55,064
Tokyo Electric Power
  Co., Inc.               3,600         98,083
Tokyo Electron            1,000         37,188
Tokyo Gas & Electric
  Industrial              7,000         27,503
</TABLE>
 
                                       35
<PAGE>   40
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R)-HIGH GROWTH FUND
STATEMENT OF NET ASSETS
April 30, 1996 (Unaudited)
<TABLE>
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Tokyu Corp.               2,000      $   16,309
Tonen Corp.               2,000          29,826
Toppan Printing Co.       2,000          29,444
Toray Industries Inc.     4,000          27,226
Toshiba Corp.             8,000          62,253
Tostem Corp.              1,000          31,069
Toto                      1,000          14,818
Toyo Seikan               1,000          35,467
Toyo Trust & 
  Banking Co.             1,000          10,898
Toyoda Automatic Loom     1,000          20,745
Toyota Motor Corp.       10,000         228,479
Yamaichi Securities Co.   3,000          23,718
Yamanouchi
  Pharmaceutical Co.      1,000          23,708
Yasuda Fire & Marine
  Insurance Co.           2,000          15,774
Yasuda Trust & Banking
  Co.                     2,000          13,269
                                      ---------
                                      6,676,778
                                      ---------
NETHERLANDS--1.1%
ABN Amro
  Holdings NV             1,465          75,836
Aegon NV                  1,246          59,337
Akzo Nobel NV               309          35,886
Dordtsche Petrol            152          22,665
Elsevier NV               2,881          43,379
Heineken NV                 218          45,623
ING NV                    1,339         103,385
Koninklijke Ahold NV        541          26,679
Koninklijke PTT
  Nederland               2,152          80,755
Philips Electronics NV    1,640          57,905
PolyGram NV                 784          46,669
Royal Dutch Petroleum
  Co. (Bearer)            2,443         348,022
Unilever NV, CVA            734         100,151
Wolters Kluwer NV, CVA      292          31,918
                                      ---------
                                      1,078,210
                                      ---------
SINGAPORE--0.4%
City Developments         3,000          26,248
Development Bank
  of Singapore
  (alien market)          3,000          37,985
Hong Kong Land Holdings  11,000          23,540
Jardine Matheson
  Holdings Ltd.           3,000          24,000
Overseas Chinese Bank
  (alien market)          4,000          54,915
Singapore Airlines Ltd.
  (alien market)          5,000          50,505
Singapore
  Telecommunications     66,000         162,441
United Overseas Bank
  (alien market)          4,000          38,981
                                      ---------
                                        418,615
                                      ---------
 
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
SPAIN--0.4%
Argentaria Corp.            546      $   22,106
Banco Bilbao-Vizcaya SA
  (Reg.)                    983          37,365
Banco Popular Espanol
  (Reg.)                    126          20,881
Banco de Santander SA
  (Reg.)                    695          32,291
Empresa Nacional de
  Electricidad            1,185          74,435
Gas Natural SDG SA          162          29,445
Iberdrola SA              4,042          39,562
Repsol, SA                1,306          47,897
Telefonica
  Internacional de
  Espana, SA              4,281          76,230
                                      ---------
                                        380,212
                                      ---------
SWEDEN--0.3%
ASEA AB                     273          27,938
ASEA AB Series B            106          10,754
Astra AB Series A         2,285         101,588
Astra AB Series B           316          13,956
L.M. Ericsson Telephone
  Series B                3,967          80,433
Sandvik AB Series A         577          12,720
Sandvik AB Series B         929          20,480
Volvo AB Series A           518          11,878
Volvo AB Series B         1,315          30,153
                                      ---------
                                        309,900
                                      ---------
SWITZERLAND--1.3%
BBC Brown Boveri
  (Bearer)                   30          36,147
BBC Brown Boveri (Reg.)      45          10,583
CS Holding (Reg.)           805          73,102
Ciba-Geigy Ltd.
  (Bearer)                   12          13,850
Ciba-Geigy Ltd. (Reg.)      110         127,666
Cie Financiere
  Richemont Series A
  (Bearer)                   20          29,317
Nestle Ltd. (Reg.)          175         194,648
Roche Group
  Holding AG                 32         251,675
Roche Group Holding AG
  (Bearer)                    7          94,716
Sandoz Ltd. (Bearer)         12          13,067
Sandoz Ltd. (Reg.)          153         167,097
Schweizerische
  Bankgesellschaft
  (Bearer)                   97          96,406
Schweizerische
  Bankgesellschaft
  (Reg.)                     61          13,265
Schweizerische
  Bankverein (Bearer)        90          33,707
Schweizerische
  Bankverein (Reg.)          76          14,201
Winterthur                   24          15,058
Winterthur (Reg.)            19          11,921
Zurich Versicherung 
  (Reg.)                    207          57,852
                                      ---------
                                      1,254,278
                                      ---------
</TABLE>
 
                                       36
<PAGE>   41
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
UNITED KINGDOM--3.9%
Abbey National            5,749       $ 49,156
Allied Domecq PLC         4,581         35,411
Argyll Group              4,993         24,954
Associated British
  Foods                   5,339         31,987
BAA                       4,509         37,060
BAT Industries           13,438        101,549
BOC Group                 2,115         29,387
BTR                      16,969         81,741
Barclays                  6,981         77,450
Bass                      3,824         45,102
Boots Co.                 4,144         39,519
British Aerospace         1,669         21,871
British Airways           4,216         32,938
British Gas              20,257         71,965
British Petroleum Co.    25,484        229,981
British Sky Broadcast     7,467         53,729
British Steel             8,787         26,257
British Telecom          28,410        155,885
Cable & Wireless         10,268         80,608
Cadbury Schweppes         4,293         33,282
Commercial Union
  Assurance Co.           2,898         25,150
General Electric Co.     11,967         64,582
Glaxo Wellcome           15,797        191,547
Granada Group             2,573         31,896
Grand Metropolitan,
  Inc.                    9,340         61,442
Great University Stores   4,379         47,758
Guinness                  8,753         62,983
HSBC Holdings             3,718         55,045
HSBC Holdings
  (Hong Kong)             8,086        119,714
Hanson Industries        22,158         65,710
Imperial Chemical
  Industries              3,152         42,704
J. Sainsbury PLC          7,879         43,410
Kingfisher                2,910         26,042
Legal & General Group     2,138         23,044
Lloyds Abbey Life         3,041         24,525
Lloyds TSB Group         35,714        171,231
Marks & Spencer PLC      12,927         86,303
National Grid Group       7,363         22,666
National Power
  Development             5,153         43,478
National Westminster
  Bancorp                 7,607         70,138
Pearson, Inc.             2,410         25,468
Powergen                  3,165         26,585
Prudential Corp.          8,291         57,100
RTZ Corp. PLC             5,009         78,871
Rank Organisation PLC     3,625         29,085
Reed International        2,461         42,344
Rentokil Group            4,259         24,555
Reuters Holdings PLC      7,731         87,516
Royal Bank of Scotland    3,556         27,755
Scot & Newcastle          2,662         27,550
 
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Shell Transport &
  Trading Co. (Reg.)     15,103     $  199,274
Siebe                     2,000         25,862
SmithKline Beecham PLC
  Series A                6,110         64,797
SmithKline Beecham PLC
  (New)                   5,819         61,755
Standard Chartered PLC    4,214         39,457
Tesco                     8,995         37,981
Thorn Emi                 1,870         51,866
Unilever                  3,534         64,690
Vodafone Group           13,360         53,396
Whitbread                 2,092         23,650
Zeneca Group              4,357         90,194
                                    ----------
                                     3,678,951
                                    ----------
                                    18,675,947
                                    ----------
TOTAL COMMON STOCK
  (Cost $66,911,872)                73,215,693
                                    ----------
PREFERRED STOCK--0.1%
AUSTRALIA--0.0%
News Corp. (Limited
  Voting Shares)          3,743         19,259
                                    ----------
GERMANY--0.1%
Henkel KGaA                  55         21,089
Sap AG (Non-Voting)         175         23,240
Volkswagen AG
  (Non-Voting)               42         10,672
                                    ----------
                                        55,001
                                    ----------
ITALY--0.0%
Fiat SpA                  5,589         10,681
                                    ----------
GERMANY--0.0%
Lufthansa AG
  (Non-Voting)               95         14,875
                                    ----------
UNITED STATES--0.0%
Teledyne, Inc. Series E       2             29
                                    ----------
TOTAL PREFERRED STOCK
  (Cost $97,452)                        99,845
                                    ----------
</TABLE>
 
<TABLE>
<CAPTION>
                         Par
                     -----------
<S>                  <C>           <C>
U.S. TREASURY OBLIGATIONS--17.4%(a)
U.S. Treasury Bonds
  7.25%, 05/15/16    $ 3,200,000     3,261,056
  7.50%, 11/15/16        500,000       522,530
  7.13%, 02/15/23     12,700,000    12,766,167
                                   -----------
TOTAL U.S. TREASURY
  OBLIGATIONS
  (Cost $16,982,287)                16,549,753
                                   -----------
</TABLE>
 
                                       37
<PAGE>   42
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R)-HIGH GROWTH FUND
STATEMENT OF NET ASSETS
April 30, 1996 (Unaudited)
<TABLE>
<CAPTION>
                         Par          Value
                     -----------   -----------
<S>                  <C>           <C>
CASH EQUIVALENTS--5.1%(b)
AGENCY OBLIGATIONS-
  DISCOUNT NOTES--4.6%
Federal Home
  Loan Bank
  5.21%, 05/28/96    $ 2,700,000    $2,689,490
Federal National
  Mortgage Assoc.
  5.28%, 07/12/96      1,700,000     1,682,201
                                     ---------
                                     4,371,691
                                     ---------
 
<CAPTION>
                      Maturity        Value
                     -----------   -----------
<S>                  <C>           <C>
REPURCHASE AGREEMENT--0.5%
State Street Bank 4.75%
  Dated 04/30/96
  Due 05/01/96
  Collateralized By:
  U.S. Treasury Note
  $430,000 Par; 8.00%
  Due 10/15/96          $427,055   $   427,000
                                   -----------
TOTAL CASH EQUIVALENTS
  (Cost $4,798,776)                  4,798,691
                                   -----------
TOTAL INVESTMENTS--99.8%
  (Cost $88,790,387)                94,663,982
                                   -----------
OTHER ASSETS AND
  LIABILITIES--0.2%
  Other Assets                       1,177,780
  Liabilities                         (985,059)
                                   -----------
                                       192,721
                                   -----------
NET ASSETS--100.0%
Applicable to 8,797,524
  outstanding $0.00001
  par value shares
  (unlimited shares authorized)    $94,856,703
                                   ===========
NET ASSET VALUE PER SHARE               $10.78
                                        ======
</TABLE>
 
See accompanying Notes to Statements of Net Assets.
 
                                       38
<PAGE>   43
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R)-BALANCED GROWTH FUND
STATEMENT OF NET ASSETS
April 30, 1996 (Unaudited)
<TABLE>
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
COMMON STOCK--57.6%
DOMESTIC--43.1%
AEROSPACE/DEFENSE--0.7%
AAR Corp.                    200       $  4,075
Alliant Techsystems
  Inc.*                      200          9,400
BFGoodrich Co.               200          7,950
Boeing Co.                 1,300        106,763
Coltec Industries Inc.*    1,000         13,000
Curtiss-Wright Corp.         100          5,113
Gencorp Inc.                 400          5,350
General Dynamics Corp.       200         12,625
Lockheed Martin Corp.        900         72,563
McDonnell Douglas Corp.      400         38,600
Northrop Grumman Corp.       200         12,375
OEA, Inc.                    300         11,775
Orbital Sciences Corp.
  Class A*                   300          4,125
Raytheon Co.               1,000         50,625
Rockwell International
  Corp.                    1,000         58,500
Rohr Industries Inc.*        200          3,650
Textron Inc.                 300         25,725
Thiokol Corp.                300         12,825
Trimble Navigation Ltd.*     300          7,256
United Technologies
  Corp.                      500         55,250
                                        -------
                                        517,545
                                        -------
AIR TRANSPORTATION--0.3%
AMR Corp.*                   300         26,775
Alaska Air Group Inc.*       200          5,075
America West Airlines,
  Inc. Class B*              900         18,900
Atlantic Southeast
  Airlines Inc.              600         15,000
Atlas Air Inc.*              400         18,100
Comair Holdings Inc.         700         25,944
Continental Airlines
  Inc. Class B*              700         39,725
Delta Airlines Inc.          200         16,075
Mesa Airlines Inc.*          400          4,925
Offshore Logistics,
  Inc.*                      200          2,913
Southwest Airlines Co.       600         17,850
Trans World Airlines
  Inc. (New)*                800         14,300
USAir Group, Inc.*         1,800         31,950
                                        -------
                                        237,532
                                        -------
ALCOHOLIC BEVERAGES--0.2%
Adolph Coors Co. Class B     900         16,931
Anheuser-Busch
  Companies, Inc.          1,100         73,838
Brown Forman Corp. 
  Class B                    300         11,850
Canandaigua Wine Co.,
  Inc. Class A*              300          9,150
Seagram Ltd                1,400         47,425
                                        -------
                                        159,194
                                        -------
APPAREL--0.3%
Authentic Fitness Corp.      300          7,163
Brown Group Inc.             300          4,800
Burlington
  Industries Inc.*         1,100         12,788
 
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
Cone Mills Corp.             300       $  3,413
Guilford Mills, Inc.*        200          4,850
Justin Industries Inc.       300          3,825
Kellwood Co.                 300          4,875
Liz Claiborne                200          7,275
Men's Wearhouse, Inc.        400         14,750
NIKE, Inc. Class B           700         61,250
Nautica Enterprises Inc.     300         13,875
Paragon Trade
  Brands, Inc.*              200          4,675
Phillips-Van Heusen
  Corp.                      300          3,975
Reebok International
  Ltd.                       200          5,800
Russell Corp.                100          2,600
Springs Industries Inc.      700         32,200
St. John's Knits, Inc.       100          5,938
Stride Rite Corp.            700          6,738
V.F. Corp.                   200         11,400
Wolverine World
  Wide Inc.                  500         15,438
                                        -------
                                        227,628
                                        -------
AUTOMOTIVE PRODUCTS--0.1%
APS Holding Corp. Class
  A*                         200          3,650
Armor-All Products Corp.     300          4,650
Carlisle Cos. Inc.           500         23,250
Cooper Tire & Rubber         200          4,900
Discount Auto Parts
  Inc.*                      500         14,688
Goodyear Tire & Rubber       600         31,275
O'Reilly
  Automotive, Inc.*          100          3,900
                                        -------
                                         86,313
                                        -------
BANKS--3.0%
ALBANK Financial Corp.       240          6,465
Associated Banc-Corp.        500         19,375
Banc One Corp.             1,988         69,083
Bancorp South, Inc.          500         12,063
Bank of Boston Corp.         500         24,188
Bank of New York
  Co., Inc.                  800         38,800
BankAmerica Corp.          1,400        106,050
Bankers Trust
  New York Corp.             300         20,813
Barnett Banks, Inc.          300         19,013
Bell Bancorp, Inc.           100          3,713
Boatmens
  Bancshares Inc.            600         23,175
CCB Financial Corp.          500         25,969
CNB Bancshares Inc.          200          5,725
California
  Bancshares Inc.            200          6,025
Centura Banks Inc.           600         21,900
Chase Manhattan Corp.
  (New)                    1,932        133,067
Chemical Financial Corp.     400         15,650
Citicorp                   1,900        149,625
Citizens Bancorp             200          5,950
Citizens Banking Corp.       200          5,925
City National Corp.          600          8,475
Cole Taylor Financial
  Group Inc.                 200          5,950
</TABLE>
 
                                       39
<PAGE>   44
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R)-BALANCED GROWTH FUND
STATEMENT OF NET ASSETS
April 30, 1996 (Unaudited)
<TABLE>
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
Colonial
  BancGroup Inc.             200      $   6,775
Comerica Inc.                600         26,100
Community First
  Bankshares Inc.            200          4,625
Corestates Financial
  Corp.                      900         35,100
Crestar Financial Corp.       64          3,608
Cullen/Frost
  Bankers Inc.               200          9,950
F & M National Corp.         200          3,200
Fifth Third Bancorp          400         22,075
First Bank System Inc.       764         46,031
First Chicago NBD Corp.    1,343         55,399
First Citizens
  BancShares Inc.            200         12,400
First Commercial
  Bancshares Inc.            200          4,750
First Commercial Corp.       642         19,982
First Commonwealth
  Financial Corp.            300          5,775
First Financial Bancorp      200          6,550
First Michigan Bank
  Corp.                      315          9,371
First Midwest
  Bancorp Inc.               200          5,750
First Union Corp.          1,105         67,958
Firstbank Illinois Co.       100          3,113
Fleet Financial
  Group Inc.               1,156         49,708
Fort Wayne National
  Corp.                      200          6,125
Fulton Financial Corp.       440          8,965
Hancock Holding Co.          100          3,625
Imperial Bancorp             216          5,211
J.P. Morgan & Co. Inc.       700         58,888
Jefferson
  Bankshares, Inc.           200          4,275
Keycorp (New)                900         34,763
Keystone Financial Inc.      600         19,575
Liberty Bancorp, Inc.        100          3,675
Long Island
  Bancorp Inc.               400         11,175
MBNA Corp.                   800         22,700
Magna Group Inc.             400          9,050
Mark Twain
  Bancshares Inc.            500         18,875
Mellon Bank Corp.            500         26,875
Mercantile Bancorp Inc.      117          5,207
Mid-Am, Inc.                 200          3,700
National Bancorp of
  Alaska, Inc.               400         24,200
National City Corp.          600         22,125
National Commerce
  Bancorp                    600         18,375
NationsBank Corp.          1,200         95,700
New York Bancorp Inc.        200          4,900
North Fork
  Bancorporation             600         14,250
Norwest Corp.              1,610         58,161
ONBANCorp, Inc.              200          6,650
Old National Bancorp         315         10,671
One Valley Bancorp of
  West Virginia Inc.         500         15,594
PNC Bank Corp.             1,400         42,350
 
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
Park National Corp.          100      $   4,788
People's Bank                800         17,100
Provident Bancorp Inc.       500         25,688
Queens County Bancorp,
  Inc.                       200          8,775
Regions Financial Corp.      228         10,531
Republic New York Corp.      200         11,875
Riggs National Corp.         400          5,025
River Forest
  Bancorp, Inc.              200          5,925
S & T Bancorp, Inc.          200          5,975
Security Capital Corp.       200         11,700
Sumitomo Bank                200          5,025
Summit Bancorp               450         15,975
SunTrust Banks Inc.          400         28,200
Susquehanna Bancshares,
  Inc.                       200          5,825
T R Financial Corp.          200          5,313
Trust Company of
  New Jersey                 200          2,838
TrustCo Bank
  Corp. NY                   200          4,175
Trustmark Corp.              800         18,700
U S Trust Corp. (New)        200         11,025
U.S. Bancorp                 500         16,125
UMB Financial Corp.          330         12,499
UST Corp.                    200          2,625
United Bankshares, Inc.      200          5,450
United Carolina
  Bancshares Corp.           300          7,163
Valley National Bancorp      840         24,360
Wachovia Corp. (New)         600         26,400
Wells Fargo & Co.            400         97,050
Westamerica Bancorp          200          9,450
Whitney Holding Corp.        200          6,063
                                      ---------
                                      2,092,522
                                      ---------
BUSINESS MACHINES & SOFTWARE--3.2%
3COM Corp.                   600         27,638
AST Research Inc.*           600          4,575
Amdahl Corporation*          300          3,825
Apple Computer, Inc.         400          9,700
Applied Magnetics Corp.*     500         10,313
Atria Software, Inc.         200         10,925
Auspex Systems, Inc.*        300          5,775
Autodesk, Inc.               100          4,100
BBN Corp.*                   300          8,475
BancTec, Inc.*               400          8,150
Bay Networks, Inc.           700         22,050
Bell & Howell Co. (New)*
                             300          9,450
 
Black Box Corp.*             200          4,013
Boole & Babbage Inc.         200          5,225
Borland
  International Inc.*        400          6,525
Cabletron Systems Inc.*      300         22,613
Cellular Technical
  Services Inc.*             100          2,856
Ceridian Corp.*              214         10,219
Cisco Systems Inc.         2,300        119,456
Compaq Computer Corp.*     1,100         51,288
Computer Associates
  International Inc.         900         66,038
</TABLE>
 
                                       40
<PAGE>   45
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
Computer Horizons Corp.      300       $ 15,113
Computer
  Products, Inc.*            400          6,450
Computer Sciences Corp.*     200         14,800
Compuware Corp.*             800         23,000
Comverse Technology Inc.
  (New)*                     300          7,050
Continuum Inc.*              500         28,500
Control Data
  Systems, Inc.*             300          7,106
Cray Research Inc.*          154          4,543
Data General Corp.*        1,000         15,375
Davidson &
  Associates, Inc.           500         13,688
Dialogic Corp.*              200          9,225
Digi International Inc.*     200          5,700
Digital Equipment Corp.*     600         35,850
Dynatech Corp.               200          5,200
EMC Corp.*                   800         16,400
Exabyte Corp.*               200          3,475
Excalibur Technologies
  Corp. (New)*               200          5,225
FTP Software Inc.*           400          3,900
FileNet Corp.*               300         16,725
General Magic Inc.*          300          1,688
Geoworks*                    300         11,175
Global Village
  Communications*            200          3,400
HCIA Inc.*                   400         21,300
HNC Software Inc.            200          7,450
Hewlett Packard Co.        1,900        201,163
Honeywell Inc.               500         26,313
Hyperion Software Corp.      200          2,538
INSO Corp.                   200         10,825
INTERSOLV Inc.*              200          2,200
In Focus Systems, Inc.*      200         10,150
Intergraph Corp.*          1,000         12,688
International Business
  Machines                 2,400        258,000
Iomega Corp.                 900         49,163
Legato Systems Inc.*         200          8,350
MICROS Systems, Inc.         100          2,800
Maxis Inc.*                  200          4,850
McAfee Associates, Inc.      400         24,550
Medic Computer Systems,
  Inc.*                      200         18,725
Mercury Interactive
  Corp.*                     200          2,725
Microsoft Corp.*           2,300        260,331
National Computer
  Systems, Inc.              200          4,375
National Instruments
  Corp.*                     300          7,238
Network Equipment
  Technologies*              300          7,650
Network General Corp.*       600         26,550
Novell Inc.*               1,100         16,019
Oak Technology               600         10,763
Optical Data
  Systems, Inc.              200          5,438
Oracle Systems Corp.       2,400         80,850
Pitney Bowes Inc.            500         24,375
 
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
Progress Software Corp.      200      $   3,163
Quarterdeck Corp.*           600          9,225
Rational Software Corp.
  (New)*                     300         15,975
Safeguard Scientifics Inc.
                             500         33,500
 
Seagate
  Technology, Inc.*          442         25,636
Security Dynamics
  Technology                 200         16,800
Sequent Computer
  Systems, Inc.*             400          5,875
Shiva Corp.                  400         24,000
Sierra On-Line Inc.          500         19,688
Silicon Graphics Inc.*       500         14,813
Softkey
  International Inc.*        600         16,763
Stac Inc.*                   500          5,625
Stratus Computer Inc.*       600         16,875
Structural Dynamics
  Research Corp.*            700         22,313
Sun Microsystems Inc.        700         37,931
Systems & Computer
  Technology Corp.*          200          2,925
Tandem Computers Inc.*       300          3,825
Tech Data Corp.*             500          9,688
Telxon Corp.                 200          4,625
Transaction Systems
  Architects Inc.
  Class A*                   200         10,750
Trident
  Microsystems Inc.*         200          3,550
Unisys Corp.*                400          2,400
Veritas Software Co.         200          9,150
Videoserver Inc.*            200          6,650
Wang Laboratories Inc.
  (New)*                     700         16,538
Wind River Systems Inc.      200          7,850
Xerox Corp.                  400         58,600
                                      ---------
                                      2,178,909
                                      ---------
BUSINESS SERVICES--2.4%
ABM Industries, Inc.         200          6,825
ABR Information Services
  Inc.                       200         12,600
ADVO Inc.                    300          3,038
Access Health Inc.           150          8,325
Accustaff Inc.               900         26,831
Acxiom Corp.                 600         16,388
Affiliated Computer
  Services Inc. Class A*     100          4,763
Alliance Entertainment
  Corp.*                     400          2,450
Alternative Resources
  Corp.                      200          7,175
American Business
  Information, Inc.          300          5,925
American Business
  Products, Inc.             200          4,350
American
  Homepatient Inc.           100          4,200
American Management
  Systems, Inc.              600         15,900
American Medical
  Response, Inc.*            300         11,100
</TABLE>
 
                                       41
<PAGE>   46
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R)-BALANCED GROWTH FUND
STATEMENT OF NET ASSETS
April 30, 1996 (Unaudited)
<TABLE>
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
American Oncology
  Resources Inc.*            300        $14,438
Amresco Inc.                 300          5,175
Apollo Group, Inc.
  Class A                    900         39,713
Applix Inc.                  200          7,725
Apria Healthcare
  Group Inc.*                900         30,656
Aspen Technology Inc.*       200         11,050
Automatic Data
  Processing, Inc.         1,100         42,763
BISYS Group, Inc.*           600         22,800
Borg-Warner Security
  Corp.*                     500          5,813
Bowne & Co. Inc.             200          3,600
Browning Ferris
  Industries Inc.            800         25,800
Business Records Corp.*      100          3,613
CDI Corp.*                   500         14,750
CMG Information Services
  Inc.                       200          6,025
Cambridge Technology
  Partners*                  200         13,475
Camco International Inc.     600         21,375
Catalina Marketing
  Corp.*                     200         15,575
Cerner Corp.                 500         10,219
Checkfree Corp.*             600         11,475
Coastal Physician
  Group Inc.*                300          2,513
Copart Inc.*                 200          5,425
Corrections Corp. of
  America                    700         44,625
Coventry Corp.*              700         13,650
Dames & Moore Inc.           300          3,263
Data Broadcasting*           600          6,188
DeVRY Inc.                   500         18,625
Deluxe Corp.                 200          7,000
Dionex Corp.                 200          7,375
Dun & Bradstreet Corp.       800         48,700
Ecolab Inc.                  300          9,750
Electro Rental               200          4,900
Epic Design
  Technology Inc.            200          6,775
Express Scripts Inc.
  Class A*                   500         24,438
Fair Isaac & Co. Inc.        200          8,550
First Data Corp.           1,000         76,000
Fleming
  Companies, Inc.          2,000         27,500
Franklin Quest Co.*          300          8,100
G&K Services, Inc.
  Class A                    300          7,950
GRC International, Inc.*     200          7,750
H & R Block Inc.             300         10,538
Health Management
  Systems, Inc.              300          7,838
Healthplan Services Corp.*
                             200          4,800
 
Henry Jack & Associates
  Inc.                       200          6,238
Heritage Media Corp.
  Class A (New)*             500         19,188
Hon Industries Inc.          500         12,813
 
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
Hunt Manufacturing Co.       200        $ 3,350
ITT Educational Services
  Inc.                       300          9,300
Ideon Group Inc.             300          3,938
Information
  Resources, Inc.*           300          4,331
Inphynet Medical
  Management Inc.*           200          3,725
Integrated Health
  Services Inc.              300          8,250
Integrated Systems Inc.
  Class A                    400         11,400
Interim Services Inc.*       200          8,638
Interpublic Group of
  Companies, Inc.            300         14,025
Jacobs Engineering
  Group Inc.*                600         16,650
John H. Harland Co.          800         21,000
Keane, Inc.*                 200          7,875
Kinder Care Learning
  Centers Inc.*              200          2,875
Laidlaw Inc. Class B
  (Non Voting)               800          8,400
Magellan Health Services
  Inc.*                      700         15,050
Mariner Health
  Group Inc.*                200          3,388
Maxicare Health Plans
  Inc. (New)*                500         10,188
Medpartners/Mullikin
  Inc.*                    1,000         28,875
Molten Metal
  Technology, Inc.*          600         19,200
Moore Corp. Ltd.             200          3,650
Morrison Health
  Care Inc.                  200          3,175
National Auto
  Credit Inc.                330          4,703
National Data Corp.          500         17,625
National Education
  Corp.*                     600          8,925
National Service
  Industries, Inc.           100          3,700
Netcom Online
  Communications*            200          7,138
New England Business
  Service, Inc.              200          3,750
Norrell Corp.                200          7,750
Occusystems Inc.*            300          8,738
Ogden Corp.                  100          2,025
Orthodontic Centers of
  America Inc.               400         15,700
Owen Healthcare Inc.         300          6,113
PAXAR Corp.                  400          6,950
PHH Corp.                    300         17,063
PSINet Inc.                  700          9,844
Payment Services Inc.        300          8,625
Physician Corp. of
  America*                   800         11,900
Physician Reliance
  Network*                   600         26,175
Physicians Computer
  Network*                   800          8,900
</TABLE>
 
                                       42
<PAGE>   47
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
R.R. Donnelley
  & Sons Co.                 500     $   18,000
Republic Industries
  Inc.*                    1,100         35,956
Robert Half
  International Inc.*        700         40,250
Rollins, Inc.                500         11,250
Rykoff-Sexton, Inc.          200          3,025
SEI Corp.                    300          7,088
SPS Transaction
  Services, Inc.             400         10,700
SUPERVALU Inc.               300          9,600
Safety-Kleen Corp.           100          1,500
Sanifill Inc.                300         13,013
Scientific Games
  Holdings Corp.             200          6,400
Service Corp.
  International              400         21,250
Shared Medical
  Systems Corp.              100          6,888
Standard Register Co.        400         10,100
Steris Corp.                 300          9,713
Sun Healthcare
  Group Inc.*                900         13,613
Synetic Inc.*                500         17,438
True North
  Communications             300          7,913
U S Order Inc.*              300          6,038
U.S.A. Waste
  Services Inc.*           1,100         28,600
Unifirst Corp.               500         12,000
United Waste
  Systems, Inc.*             500         27,688
Universal Health
  Services Inc. Class B      200         11,100
Valassis Communications
  Inc.*                      600          9,450
WMX Technologies Inc.      2,100         72,975
Western Waste
  Industries*                200          7,775
Zebra Technologies Corp.
  Class A                    400          9,950
                                      ---------
                                      1,648,582
                                      ---------
CHEMICAL--1.4%
A. Schulman Inc.             700         15,313
Air Products &
  Chemicals Inc.             400         22,850
Calgon Carbon Corp.          500          6,250
Cambrex Corp.                100          4,300
Chemed Corp.                 200          7,525
Crompton & Knowles Corp.     900         13,838
Cytec Industries Inc.*       300         24,863
Dexter Corp.                 600         16,125
Dow Chemical Co.           1,000         88,875
E.I. Du Pont de
  Nemours & Co.            2,100        168,788
Eastman Chemical Co.         300         20,175
Ferro Corp.                  700         19,425
First Mississippi Corp.      300          6,975
Geon Co.                     600         15,900
Great Lakes Chemical
  Corp.                      200         13,650
 
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
H.B. Fuller Co.              200       $  6,550
Hercules Inc.                600         36,300
Lawter
  International Inc.         600          6,525
Lilly Industrial Inc.
  Class A                    300          4,350
Minnesota Mining &
  Manufacturing Co.        1,600        105,200
Monsanto Co.                 500         75,750
Morton International
  Inc.                       500         17,688
NCH Corp.                    400         23,200
NL Industries Inc. (New)   1,000         14,375
Nalco Chemical Co.           300          9,150
OM Group Inc.                200          7,588
PPG Industries Inc.          700         35,438
Petrolite Corp.              200          6,325
Praxair Inc.                 600         23,175
Rohm & Haas Co.              200         13,275
Scotts Co. Class A*          200          3,450
Sequa Corp. Class A*         100          3,513
Sigma-Aldrich Corp.          200         10,825
Sterling Chemicals Inc.*     700          7,963
Tredegar Industries Inc.     300          8,325
Union Carbide Corp.          500         22,750
Uniroyal Chemical Corp.*     300          3,544
W.R. Grace & Co.             400         31,000
WD-40 Co.                    100          4,675
Wellman Inc.                 600         14,400
                                        -------
                                        940,186
                                        -------
CONSTRUCTION--0.3%
Apogee Enterprises, Inc.     100          2,638
Armstrong World
  Industries, Inc.           100          5,700
Blount International
  Inc. Class A               300          9,300
Calmat Co.                   300          5,213
Centex Construction
  Products Inc.              300          4,313
Centex Corp.                 100          2,700
Crane Co.                    100          4,150
Del Webb Corp.               200          3,575
Florida Rock
  Industries, Inc.           100          2,525
Fluor Corp.                  300         19,838
Granite
  Construction Inc.          300          5,944
Insituform Technologies
  Inc. Class A*              500          5,875
Kaufman & Broad Home
  Corp.                      500          7,063
Lone Star Industries,
  Inc. (New)                 200          7,175
Medusa Corp.                 200          5,850
Oakwood Homes Corp.          600         26,775
Owens Corning*               100          4,025
Pulte Corp.                  500         13,250
Sherwin Williams Co.         300         14,025
Southdown Inc.               200          4,700
Stanley Works                200         12,550
Stone & Webster, Inc.        200          6,800
TJ International Inc.        200          3,450
Toll Brothers, Inc.*         700         11,375
</TABLE>
 
                                       43
<PAGE>   48
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R)-BALANCED GROWTH FUND
STATEMENT OF NET ASSETS
April 30, 1996 (Unaudited)
<TABLE>
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
Triangle Pacific Corp.*      300       $  4,988
U.S. Home Corp. (New)*       200          4,975
                                        -------
                                        198,772
                                        -------
CONSUMER-DURABLE--0.3%
Bassett Furniture
  Industries Inc.            200          5,100
Black & Decker Corp.         300         12,075
Champion
  Enterprises Inc.           200          7,600
Chicago Miniature Lamp
  Inc.*                      200          8,125
Ethan Allen
  Interiors Inc.*            200          5,200
Furniture Brands
  International Inc.*      1,600         15,800
Harman International
  Industries Inc. (New)      500         23,625
Kimball International
  Inc. Class B               300          8,625
La-Z-Boy Chair Co.           300          8,888
Masco Corp.                  500         13,625
Maytag Corp.                 300          6,450
National Presto
  Industries, Inc.           100          3,925
Newell Co.                   600         17,100
Outboard Marine Corp.        400          7,900
Regal Beloit Corp.           300          5,813
Snap-on Tools Corp.          100          4,800
Sturm, Ruger & Co., Inc.     200          8,075
Toro Co.                     200          6,375
Whirlpool Corp.              300         18,038
                                        -------
                                        187,139
                                        -------
CONSUMER-NONDURABLE--0.7%
3DO Co.*                     300          2,700
A.T. Cross Co. Class A       200          3,000
Acclaim
  Entertainment Inc.*        900          9,281
American Greetings Corp.
  Class A                    200          5,538
Applebee's
  International, Inc.        700         18,375
Buffets Inc.*                400          5,575
CKE Restaurants Inc.         400          7,900
CML Group, Inc.              600          2,700
Corning Inc.               1,000         34,750
Darden Restaurants Inc.      400          5,500
Department 56 Inc.*          300          7,463
Foxmeyer Health Corp.        200          3,900
Hasbro Inc.                  300         11,025
IHOP Corp. (New)*            100          2,844
International Dairy
  Queen Inc. Class A*        300          6,394
Jostens, Inc.                100          2,250
Landry's Seafood
  Restaurants, Inc.          200          4,775
Luby's Cafeterias, Inc.      700         16,800
Mafco Consolidated Group
  Inc.*                      300          5,400
Mattel Inc.                1,125         29,250
McDonald's Corp.           2,800        134,050
Mikasa Inc. Class B*         300          3,563
 
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
Mohawk Industries Inc.*      700       $ 10,150
Morrison Fresh Cooking
  Inc.                       150          1,088
Papa John's
  International, Inc.        300         14,775
Premark
  International, Inc.        200         10,275
Rexall Sundown, Inc.         600         17,250
Rubbermaid Inc.              600         16,950
Ruby Tuesday Inc.            300          6,075
Russ Berrie & Co. Inc.       300          4,800
Ryan's Family Steak
  Houses Inc.*             1,200         11,700
Sbarro, Inc.                 300          7,875
Shoney's Inc.*             2,200         24,475
Sonic Corp.                  300          5,775
Toy Biz Inc. Class A*        200          4,075
Wendy's
  International, Inc.        300          5,738
Zenith Electronics
  Corp.*                   1,200         11,250
                                        -------
                                        475,284
                                        -------
CONTAINERS--0.2%
ACX Technologies Inc.        600         11,625
Ball Corp.                 1,600         49,800
Bemis Co, Inc.               100          3,238
Crown Cork & Seal Inc.       500         23,563
Gaylord Container Corp.
  Class A*                   700          7,175
Greif Brothers Corp.
  Class A                    600         15,750
Stone Container Corp.        200          3,400
                                        -------
                                        114,551
                                        -------
ELECTRONICS--1.5%
AMETEK, Inc.                 700         13,475
AMP Inc.                   1,000         44,750
Advanced Micro Devices
  Inc.                       520          9,750
Allen Group Inc.             500         12,375
Alliance Semiconductor
  Corp.                      700          7,438
Altron Inc.                  100          3,200
Applied Materials, Inc.      600         23,925
Augat Inc.                   200          3,850
Aura Systems, Inc.*        1,200          6,150
Belden Inc.                  400         11,900
Burr Brown                   200          3,800
Cable Design
  Technologies Corp.         300          9,825
Checkpoint Systems Inc.      400         11,950
Cyrix Corp.*                 300          9,206
DSP
  Communications Inc.        400         15,950
Dallas Semiconductor
  Corp.                      400          7,800
EG&G, Inc.                   100          2,200
Electro Scientific
  Industries Inc.*           100          2,400
Electroglas Inc.             400          7,850
FORE Systems, Inc.           200         15,763
Fluke Corp.                  100          3,863
General Instrument
  Corp.*                     500         16,375
</TABLE>
 
                                       44
<PAGE>   49
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
General Signal Corp.         100     $    3,800
Gerber Scientific Inc.       300          5,063
Hadco Corp.*                 100          3,056
Harris Corp.                 100          6,175
Identix Inc.*                500          5,938
Input/Output Inc.          1,200         41,700
Integrated Process
  Equipment Corp.*           300          7,894
Integrated Silicon
  Solution*                  300          4,988
Integrated Systems
  Consulting Group
  (Rights exp. 5/22/96)*      84          1,502
Intel Corp.                3,200        217,000
Itron, Inc.*                 200         11,700
Kent Electronics Corp.       400         16,850
Kulicke & Soffa
  Industries Inc.            300          5,625
LSI Logic Corp.              500         18,000
LTX Corp.*                   400          3,875
Lattice Semiconductor Corp.*
                             600         19,613
 
Littlefuse, Inc.*            400         15,100
Logicon, Inc.                200          5,950
Marshall Industries*         300          9,563
Methode Electronics Inc.
  Class A                    500          8,250
Micron Technology Inc.       900         32,738
Motorola Inc.              2,300        140,875
National Semiconductor
  Corp.*                     300          4,725
Park Electrochemical
  Corp.                      200          5,000
Perkin-Elmer Corp.           100          5,488
Pioneer Standard
  Electronics Inc.           300          4,875
Pittway Corp. Class A        300         14,325
Rexel Inc.*                  300          4,013
S3 Inc.                      800         11,400
Sanmina Corp.                200          7,050
Scientific-Atlanta, Inc.     200          3,700
Silicon Valley
  Group Inc.*                400         10,650
Siliconix Inc. (New)*        200          5,800
Tektronix, Inc.              100          3,963
Teledyne Inc.                200          7,425
Texas Instruments Inc.       900         50,850
Thomas & Betts Corp.         200          7,875
Unitrode Corp.*              200          5,375
VLSI Technology, Inc.*       700         12,206
VeriFone, Inc.*              600         25,200
Vicor Corp.                  600          9,113
Watkins-Johnson Co.          100          3,375
Wyle Electronics             200          8,375
Zilog Inc.*                  300         11,288
                                      ---------
                                      1,051,121
                                      ---------
ENERGY-DEVELOPMENT--0.9%
Amcol International
  Corp.                      200          2,300
Ashland Coal, Inc.           200          4,650
BJ Services Co.*             700         26,863
Baker Hughes Inc.            500         15,875
Benton Oil & Gas Co.*        300          5,269
Burlington
  Resources Inc.             400         14,900
 
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
Cabot Oil & Gas Corp.
  Class A                    300       $  4,950
Chesapeake Energy Corp.      300         21,225
Devon Energy Corp.           300          7,650
Dresser Industries Inc.      700         22,313
Energy Ventures, Inc.*       300          9,000
Falcon Drilling Inc.*        500         13,531
Global Industrial
  Technologies Inc.*         300          5,513
Global Natural Resources
  Inc.*                      300          4,350
Halliburton Co.              500         28,688
Helmerich & Payne Inc.       700         25,813
Landmark Graphics Corp.*     500          9,750
Louis Dreyfus Natural
  Gas Corp.*                 300          3,825
Louisiana Land &
  Exploration Co.            100          5,413
MAXXAM Inc.*                 100          4,550
McDermott International
  Inc.                       100          2,100
Nabors Industries Inc.*    1,400         21,525
Newfield
  Exploration Co.*           500         17,125
Noble Drilling Corp.*      1,500         22,500
Nuevo Energy Co.*            200          5,650
Occidental Petroleum
  Corp.                    1,200         30,900
Parker & Parsley
  Petroleum Co.              800         19,700
Parker Drilling Co.*         700          5,338
Phoenix Resource Cos.,
  Inc. (New)                 200          5,100
Pride Petroleum Services
  Inc.*                      500          8,250
Production Operators
  Corp.                      100          3,363
Reading & Bates Corp.
  (New)*                   1,100         26,950
Rowan Cos. Inc.*           1,900         28,025
Schlumberger Ltd.            900         79,425
Seitel, Inc. (New)*          100          2,763
Solv-Ex Corp.*               300          4,238
Tom Brown Inc. (New)*        300          4,688
United Meridian Corp.*       400         12,400
Varco International
  Inc.*                      600          9,975
Vintage Petroleum Inc.       300          7,313
Weatherford Enterra
  Inc.*                    1,000         35,250
Zeigler Coal Holding Co.     300          4,425
                                        -------
                                        593,431
                                        -------
FOOD-AGRICULTURE--2.1%
AG Chemical Equipment
  Inc.                       100          1,638
Archer-Daniels-
  Midland Co.              2,200         41,525
Bob Evans Farms, Inc.        800         12,650
CPC International Inc.       500         34,563
Campbell Soup Co.          1,100         68,750
Chiquita Brands
  International Inc.       1,000         14,625
Coca-Cola Bottling Co.       100          3,363
Coca-Cola Co.              5,000        407,500
ConAgra, Inc.              1,000         38,625
Delta & Pine Land Co.        799         35,655
</TABLE>
 
                                       45
<PAGE>   50
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R)-BALANCED GROWTH FUND
STATEMENT OF NET ASSETS
April 30, 1996 (Unaudited)
<TABLE>
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
Dimon Inc.                   800     $   13,600
Dreyers Grand
  Ice Cream Inc.             200          6,850
Earthgrains Co.*              44          1,425
Farmer Brothers Co.          100         13,500
Flowers Industries, Inc.     800         10,700
General Mills Inc.           600         33,300
H.J. Heinz Co.             1,400         47,425
Hershey Foods Corp.          300         22,763
Hudson Foods Inc. Class
  A                          400          5,300
International Multifoods
  Corp.                      200          3,775
Interstate Bakeries
  Corp. (New)                800         19,000
J.M. Smucker Co. Class A     700         14,788
J.M. Smucker Co. Class B
  (Non Voting)               300          6,000
JP Foodservice, Inc.*        300          6,600
Kellogg Co.                  900         64,238
Lance Inc.                   400          6,300
Mississippi Chemical
  Corp. (New)                600         12,150
Mycogen Corp.*               400          7,000
Pepsico Inc.               3,000        190,500
Pioneer HI Bred
  International Inc.         300         16,725
Quaker Oats Co.              400         13,750
Ralcorp Holdings, Inc.*      500         11,000
Ralston Purina Co.           400         23,350
Richfood Holdings Inc.       700         22,881
Sara Lee Corp.             1,900         58,900
Savannah Foods &
  Industries Inc.            300          3,263
Seaboard Corp.               100         21,550
Smithfield Foods Inc.*       500         14,875
Sysco Corp.                  700         22,488
Unilever                     600         81,900
WLR Foods, Inc.              200          2,425
Whitman Corp.                300          7,575
Wm Wrigley Junior Co.        400         21,050
                                      ---------
                                      1,465,840
                                      ---------
GOLD--0.2%
Barrick Gold Corp.         1,300         39,813
Battle Mountain Gold Co.   1,200         10,650
FMC Gold Co.                 900          5,738
FirstMiss Gold Inc.*         500         15,438
Homestake Mining Co.         600         12,075
Newmont Mining Corp.         300         17,363
Placer Dome Inc.           1,000         27,750
Santa Fe Pacific Gold
  Corp.                      300          4,463
                                      ---------
                                        133,290
                                      ---------
HEALTHCARE--4.2%
ALZA Corp.*                  200          5,700
Abbott Laboratories        3,100        125,938
Acuson*                      300          5,700
Advanced Technology
  Laboratories, Inc.*        200          6,500
Advanced Tissue Sciences
  Inc.*                      400          6,800
 
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
Agouron Pharmaceuticals
  Inc.*                      200       $  8,150
Allergan Inc.                300         10,613
Alliance Pharmaceutical
  Corp.*                     400          7,300
Alpharma, Inc.               300          7,350
American Home Products
  Corp.                    1,200        126,600
Amgen Inc.                 1,200         68,925
Amsco International,
  Inc.*                      400          5,800
Ballard Medical Products     600         11,925
Bausch & Lomb Inc.           200          7,975
Baxter International
  Inc.                     1,100         48,675
Becton Dickinson & Co.       200         16,125
Benson Eyecare Corp.*        600          5,475
Beverly Enterprises,
  Inc.*                      200          2,425
Bio Rad Laboratories
  Inc. Class A*              100          4,650
Biomet Inc.*                 300          4,406
Block Drug Inc. Class A      309         11,510
Boston Scientific Corp.*     637         27,471
Bristol Myers
  Squibb Co.               1,900        156,275
C.R. Bard Inc.               200          7,300
CNS, Inc.                    300          5,888
Carter Wallace Inc.          900         14,175
Columbia/HCA Healthcare
  Corp.                    1,800         95,625
Community Health Systems
  Inc.*                      300         13,013
Community Psychiatric
  Centers                    700          6,475
Conmed Corp.                 200          6,025
Copley Pharmaceutical
  Inc.*                      200          3,050
Cygnus Therapeutic
  Systems, Inc.*             300          6,431
Daig Corp.                   200          4,688
Datascope Corp.*             200          3,550
Diagnostic Products
  Corp.                      200          8,375
Eli Lilly & Co.            2,300        135,700
Enzo Biochem Inc.            300          5,513
Fresenius U.S.A. Inc.*       300          6,000
Genesis Health Ventures,
  Inc.                       750         22,219
Gilead Sciences Inc.*        600         18,450
GranCare, Inc.*              400          7,200
Gulf South Medical
  Supply Inc.                200          8,175
Haemonetics Corp.*           400          7,700
HealthSouth
  Rehabilitation Corp.       938         34,823
Herbalife International
  Inc.                       300          4,125
Human Genome Sciences
  Inc.*                      500         19,938
Humana Inc.*                 700         17,238
I-Stat Corp.*                200          5,800
ICN Pharmaceuticals,
  Inc.                       404          9,090
Immulogic Pharmaceutical
  Corp.*                     400          4,375
Immunex Corp. (New)*         800         12,550
</TABLE>
 
                                       46
<PAGE>   51
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
Interneuron
  Pharmaceuticals*           700       $ 27,388
Invacare Corp.               700         18,025
Isis Pharmaceuticals*        300          3,788
Isolyser Inc.                600         10,500
Johnson & Johnson          2,600        240,500
Kinetic Concepts Inc.        600          8,925
Life Technologies, Inc.
  (New)                      200          5,700
Ligand Pharmaceuticals
  Inc. Class B               500          7,406
Lincare Holdings Inc.*       400         15,500
Liposome Inc.*               700         17,194
Living Centers of
  America*                   300         11,100
Mallinckrodt Group Inc.      200          7,875
Manor Care, Inc.             200          8,025
Medimmune Inc.*              400          6,700
Medisense Inc.*              500         22,438
Medtronic Inc.             1,000         53,125
Mentor Corp.                 600         14,025
Merck & Co. Inc.           4,900        296,450
Multicare Cos. Inc.          500         14,188
Natures Sunshine
  Products Inc.              300          7,425
Nellcor Puritan Bennett
  Inc.*                      700         34,300
Neoprobe Corp.*              300          5,194
Neurogen Corp.*              200          5,638
Nexstar Pharmaceuticals
  Inc.*                      400          9,800
North American Vaccine
  Inc.*                      500         10,313
Novacare Inc.*               800          5,800
Omnicare Inc.                400         24,000
Owens & Minor Inc. (New)
                             400          5,400
 
PDT Inc.                     200          9,525
PHP Healthcare Corp.         200          6,100
PLC Systems Inc.*            300          8,925
Patterson Dental Co.*        500         15,000
Pfizer Inc.                2,400        165,300
Pharmacia & Upjohn Inc.    1,900         72,675
Physician Sales &
  Service Inc.               300          8,213
Physicians Health
  Services, Inc. Class
  A*                         100          3,250
Protein Design Labs,
  Inc.*                      300          7,913
Pyxis Corp.*                 700         17,763
Quintiles Transnational
  Corp.                      400         29,250
Regeneron
  Pharmaceuticals Inc.*      400          5,675
Renal Treatment Centers
  Inc.                       400         11,600
Respironics Inc.             200          4,325
RoTech Medical Corp.         200          8,300
Roberts Pharmaceutical
  Corp.*                     200          3,750
Salick Health Care,
  Inc.*                      200          7,625
Schering Plough Corp.      1,500         86,063
Sepracor Inc.*               300          4,200
Sequus Pharmaceuticals
  Inc.*                      500          8,750
 
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
Sofamor/Danek Group
  Inc.*                      600      $  19,650
Sola International Inc.*     400         13,100
Somatogen Inc.*              500          8,281
SpaceLabs Medical Inc.*      100          2,263
St. Jude Medical, Inc.       300         10,931
Sunrise Medical Inc.*        200          3,650
Target Therapeutics Inc.     200         10,825
Tecnol Medical Products
  Inc.*                      300          5,888
Tenet Healthcare Corp.*      800         16,400
Thermedics Inc.*             500         15,125
U.S. Healthcare, Inc.        600         31,313
United Healthcare Corp.      800         46,800
United States Surgical
  Corp.                      100          3,700
Ventritex Inc.               300          4,669
Vertex Pharmaceuticals
  Inc.*                      500         14,750
VISX Inc.*                   300         10,200
Vital Signs Inc.             200          4,225
Vivra Inc.                   900         28,463
Vivus*                       200          6,025
Warner Lambert Co.           600         67,050
West Co Inc.                 200          4,550
                                      ---------
                                      2,884,561
                                      ---------
HOUSEHOLD PRODUCTS--0.7%
Alberto Culver Co. Class
  B (Convertible)            100          3,788
Avon Products, Inc.          300         26,663
Bush Boake Allen Inc.*       300          8,100
Church & Dwight Inc.         300          6,600
Clorox Co.                   200         16,525
Colgate-Palmolive Co.        600         45,975
Dial Corp.                   400         11,250
Gillette Co.               1,800         97,200
International Flavors &
  Fragrances Inc.            400         19,650
Libbey Inc.                  200          4,650
Playtex Products Inc.*       600          5,250
Procter & Gamble Co.       2,600        219,700
                                      ---------
                                        465,351
                                      ---------
IMAGING & PHOTO--0.3%
Avid Technology, Inc.*       300          5,831
BMC Industries, Inc.         600         16,050
C-Cube Microsystems,
  Inc.                       600         29,550
Chyron Corp.*              1,800          7,200
Eastman Kodak Co.          1,400        107,100
OIS Optical Imaging
  Systems Inc.*            1,700          6,800
Photronic, Inc.              200          5,275
Polaroid Corp.               100          4,500
Robotic Vision Systems
  Inc.*                      300          5,156
Ultratech Stepper Inc.       300          7,800
                                        -------
                                        195,262
                                        -------
</TABLE>
 
                                       47
<PAGE>   52
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R)-BALANCED GROWTH FUND
STATEMENT OF NET ASSETS
April 30, 1996 (Unaudited)
<TABLE>
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
INSURANCE--1.7%
Acordia, Inc.                200       $  6,350
Aetna Life &
  Casualty Co.               400         28,500
Alexander & Alexander
  Services                 2,400         45,300
Alfa Corp.                   800         10,400
Allied Group Inc.            100          3,588
Allstate Corp.             1,800         69,975
American Annuity Group,
  Inc.                       500          6,250
American Bankers
  Insurance Group, Inc.      300         11,813
American General Corp.       800         28,100
American Heritage Life
  Investment Corp.           200          4,650
American International
  Group, Inc.              1,800        164,475
American Travellers
  Corp.                      300          5,906
Aon Corp.                    500         26,813
Argonaut Group, Inc.         500         15,625
Arthur J. Gallagher
  & Co.                      500         16,250
CMAC Investment Corp.        200         11,200
Capital Re Corp.             200          7,500
Capitol American
  Financial Corp.            200          4,825
Capsure Holdings Corp.*      300          5,288
Chubb Corp.                  300         28,388
Cigna Corp.                  300         34,013
Citizens Corp.               800         15,600
Commerce Group Inc.          800         16,000
Compdent Corp.*              200          8,825
Crawford & Co. Class A       200          3,250
Crawford & Co. Class B       500          8,125
Delphi Financial Group,
  Inc. Class A*              200          5,575
E.W. Blanch Holdings
  Inc.                       200          4,125
Enhance Financial
  Services Group Inc.        500         13,563
Executive Risk Inc.          200          6,200
Financial Security
  Assured Holdings Ltd.      400         10,800
Foremost Corp. of
  America                    200         10,700
Fremont General Corp.        750         18,750
Frontier Insurance
  Group, Inc.                200          6,450
General Re Corp.             300         42,863
HCC Insurance Holdings,
  Inc.                       200         11,700
Harleysville Group Inc.      200          5,500
Highlands Insurance
  Group Inc.*                 30            570
Home Beneficial Corp.
  Class B                    500         12,938
Horace Mann Educators
  Corp. (New)                600         19,725
ITT Hartford Group Inc.      400         19,550
Integon Corp.                200          3,850
Jefferson-Pilot Corp.        300         15,825
 
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
John Alden Financial
  Corp.                      600      $  11,700
Kansas City Life
  Insurance Co.              100          5,513
Liberty Corp.                300          9,525
Life Partners Group Inc.     600         12,525
Life Re Corp.                200          5,975
Lincoln National Corp.
  Inc.                       400         19,300
MAIC Holdings Inc.           106          3,445
Markel Corp.*                100          8,225
Marsh & McLennan
  Companies                  300         28,200
NAC Re Corp.                 300          9,825
National Re Corp.            500         17,750
Orion Capital Corp.          200          8,875
Penncorp Financial Group
  Inc.                       600         18,375
Presidential Life Corp.      400          3,925
Providian Corp.              300         13,838
Reinsurance Group of
  America Inc.               500         20,750
Safeco Corp.                 400         13,175
Selective Insurance
  Group, Inc.                200          6,300
Sierra Health Services
  Inc.*                      500         16,500
St. Paul Companies, Inc.     300         15,938
State Auto Financial
  Corp.                      200          4,850
Torchmark Corp.              200          8,600
Transamerica Corp.           300         22,800
Trenwick Group Inc.          100          4,813
UNUM Corp.                   300         17,850
USF&G Corp.                  300          4,763
USLIFE Corp.                 100          2,813
United Companies
  Financial Corp.            700         22,488
United Dental Care Inc.*     100          3,950
United Insurance
  Companies, Inc.            800         17,000
United Wisconsin
  Services, Inc.             200          4,425
Vesta Insurance Group
  Inc.                       300          9,638
W.R. Berkley Corp.           300         12,900
Washington National
  Corp.                      200          5,525
Zenith National
  Insurance Corp.            200          5,025
                                      ---------
                                      1,192,792
                                      ---------
MEDIA--1.1%
AMC Entertainment Inc.*      200          5,175
BET Holdings, Inc.
 Class A*                    200          5,850
Cablevision Systems
  Corp. Class A*             200          9,975
Carmike Cinemas Inc.*        100          2,663
Central Newspapers Inc.
  Class A                    600         21,825
Century Communications
  Corp. Class A*           1,300         12,594
Citicasters Inc.             300          9,000
Comcast Corp. Class A        700         12,206
</TABLE>
 
                                       48
<PAGE>   53
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
Dow Jones & Co. Inc.         400      $  14,950
Emmis Broadcasting Corp.
  Class A*                   200          8,625
Evergreen Media*             300         11,888
GC Companies Inc.*           100          3,613
Gannett Inc.                 700         47,863
Harte Hanks
  Communications (New)       450         10,631
Heartland Wireless
  Communications, Inc.*      200          5,600
Houghton Mifflin Co.         200          9,275
Interdigital Commerce
  Corp.*                     500          4,156
International Cabletel
  Inc.                       700         20,606
International Family
  Entertainment Inc.
  Class B                    875         13,344
Jacor Communications
  Inc.*                      200          4,300
John Wiley & Son, Inc.
  Class A                    500         17,250
King World Productions,
  Inc.*                      100          4,350
Knight-Ridder, Inc.          200         14,475
McClatchy Newspapers
  Inc. Class A               700         16,975
McGraw-Hill, Inc.            400         17,650
Media General, Inc.
  Class A                    400         15,400
Meredith Corp.               100          4,538
Metromedia International
  Group., Inc.               700          9,450
Movie Gallery Inc.*          200          6,200
New World Communications
  Class A*                   400          7,475
New York Times Co. 
  Class A                    400         13,000
Oak Industries Inc.*         200          5,400
Paxson Communications
  Corp.                      300          4,463
Pulitzer Publishing Co.      500         28,500
Regal Cinemas, Inc.          300         12,281
Renaissance
  Communications Corp.       700         19,338
SBC Communications Inc.    2,500        125,000
TCA Cable TV Inc.            600         17,625
Tele Communications
  Inc. (New)--TCI
  Group Series A           2,700         51,806
Time Warner Inc.           1,600         65,400
Times Mirror Co. (New)
  Series A                   400         17,050
Tribune Co. (New)            200         13,950
United International
  Holdings Inc. Class A*     200          2,900
Viacom Inc. Class B*       1,400         57,400
Westcott Communications
  Inc.*                      200          4,263
Westwood One Inc.*           400          7,075
                                        -------
                                        793,353
                                        -------
 
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
MISCELLANEOUS FINANCE--1.4%
1st Source Corp.             210        $ 4,778
AMCORE Financial, Inc.       200          4,050
Aames Financial Corp.        200          8,825
Alex Brown Inc.              500         27,063
American Express Co.       1,900         92,150
Americredit Corp.*           400          5,750
Astoria Financial Corp.      200         10,675
Beneficial Corp.             200         11,050
Bok Financial Corp.
  (New)                      300          6,225
Cal-Federal Bancorp
  Inc.*                    1,600         28,600
Charter One Financial
  Inc.                       900         31,556
Coast Savings Financial
  Inc.*                      300          9,338
Collective Bancorp Inc.      300          7,256
Commercial Federal Corp.     200          7,675
Dean Witter Discover &
  Co.                        600         32,700
Downey Financial Corp.       210          4,541
Eaton Vance Corp. (Non
  Voting)                    100          3,088
Federal Home Loan
  Mortgage Corp.             700         58,363
Federal National
  Mortgage Assoc.          4,200        128,625
First American Financial
  Corp.                      200          5,500
First Financial Corp.        700         16,538
Fund American
  Enterprises Holdings,
  Inc.                       400         30,600
Glendale Federal Bank
  (FSB) (New)*               800         14,000
Golden West Financial
  Corp.                      200         10,525
Great Financial Corp.        200          5,488
Great Western Financial
  Corp.                      400          9,200
Green Tree Financial
  Corp.                      500         16,875
H.F. Ahmanson & Co.          300          7,125
Home Financial Corp.         300          4,200
Household International
  Inc.                       400         27,650
Inter-Regional Financial
  Group, Inc.                150          3,281
Interpool Inc.               200          3,600
JSB Financial, Inc.          200          6,800
Leader Financial Corp.       200          8,838
Legg Mason, Inc.             200          5,750
Merrill Lynch & Co. Inc.     700         42,263
Money Store Inc.           1,050         26,644
Morgan Stanley Group
  Inc.                       600         30,150
North American Mortgage
  Co.                        200          3,375
Olympic Financial Ltd.*      300          6,675
Peoples Heritage
  Financial Group, Inc.      200          4,200
Pioneer Group Inc.           600         15,900
</TABLE>
 
                                       49
<PAGE>   54
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R)-BALANCED GROWTH FUND
STATEMENT OF NET ASSETS
April 30, 1996 (Unaudited)
<TABLE>
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
Quick & Reilly Group,
  Inc.                       600       $ 18,300
RCSB Financial Inc.          200          4,713
Raymond James Financial
  Inc.                       300          6,788
Roosevelt Financial
  Group Inc.                 800         15,400
Salomon Inc.                 400         16,250
Sovereign Bancorp Inc.       630          7,009
St. Paul Bancorp Inc.        300          7,294
Standard Financial Inc.      200          2,988
Student Loan Corp.           300         10,725
Travelers Group Inc.       1,300         79,950
Value Line, Inc.             200          6,950
WFS Financial Inc.*          400          7,975
Westcorp Inc.                300          5,888
                                        -------
                                        977,715
                                        -------
MOTOR VEHICLE--1.0%
A.O. Smith Corp. Class B     400          9,200
Arctco, Inc.                 400          3,875
Arvin Industries, Inc.       700         15,750
Borg Warner Automotive
  Inc.                       600         22,875
Breed Technologies Inc.      700         15,050
Chrysler Corp.             1,500         94,125
Cummins Engine Inc.          100          4,675
Dana Corp.                   400         13,300
Detroit Diesel Corp.*        600         11,475
Eaton Corp.                  300         18,150
Echlin Inc.                  200          6,875
Federal Mogul Corp.          800         15,200
Fleetwood Enterprises,
  Inc.                       100          2,625
Ford Motor Co.             4,500        161,438
General Motors Corp.       3,000        162,750
Gentex Corp.*                200          7,875
Genuine Parts Co.            400         17,700
Hayes Wheels
  International Inc.         500         15,188
Mascotech Inc.             1,000         13,125
Modine Manufacturing Co.     400         11,000
PACCAR Inc.                  100          4,975
Standard Products Co.        200          5,075
Superior Industries
  International, Inc.        400         10,950
TRW Inc.                     300         28,163
Titan Wheel
  International Inc.         300          4,838
                                        -------
                                        676,252
                                        -------
NON-FERROUS--0.4%
A.M. Castle & Co.            200          6,700
Alcan Aluminum Ltd.          900         28,688
Aluminum Company of
  America                    700         43,663
Asarco Inc.                  100          3,313
Brush Wellman Inc.           200          3,750
Coeur d'Alene Mines
  Corp.                      500          9,938
Commercial Metals Co.        200          6,000
 
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
Cyprus Amax Minerals Co.     400      $  10,850
Echo Bay Mines Ltd           300          3,938
Engelhard Corp.              400         10,050
Freeport McMoran Copper
  & Gold Class B             900         29,588
Hecla Mining Co.*            600          4,650
Inco Ltd.                    500         16,813
Minerals Technologies
  Inc.                       500         19,250
Mueller Industries Inc.      500         20,125
Phelps Dodge Corp.           300         22,050
Reynolds Metals Co.          200         10,750
Stillwater Mining Co.*       500         11,875
Sunshine Mining &
  Refining Co.*            2,400          3,900
Wolverine Tube Inc.*         200          7,350
                                      ---------
                                        273,241
                                      ---------
OIL-DOMESTIC--0.5%
Amerada Hess Corp.           300         16,988
Ashland Inc.                 200          8,225
Atlantic Richfield Co.       600         70,650
Barrett Resources Corp.*     600         16,650
Cross Timbers Oil Co.        200          4,000
Diamond Shamrock Inc.        700         23,713
Kerr-McGee Corp.             200         12,775
Oryx Energy Co.*             200          3,200
Pennzoil Co.                 100          4,425
Phillips Petroleum Co.     1,000         41,500
Pogo Producing Co.           700         25,288
Quaker State Corp.           400          6,300
Santa Fe Energy
  Resources, Inc.*           200          2,400
Smith International
  Inc.*                      800         23,800
Snyder Oil Corp.             400          3,600
Sun Inc.                     200          6,200
USX Corp. (Marathon
  Group) (New)             1,100         24,200
Unocal Corp.               1,000         32,125
                                      ---------
                                        326,039
                                      ---------
OIL-INTERNATIONAL--1.9%
Amoco Corp.                2,000        146,000
Chevron Corp.              2,500        145,000
Exxon Corp.                4,900        416,500
Mobil Corp.                1,500        172,500
Royal Dutch
  Petroleum Co.            2,300        329,475
Texaco Inc.                1,100         94,050
Western Atlas, Inc.*         200         12,000
                                      ---------
                                      1,315,525
                                      ---------
PAPER--0.6%
Alco Standard Corp.          500         28,938
Boise Cascade Corp.          100          4,650
Caraustar Industries
  Inc.                       600         15,075
Champion International
  Corp.                      300         14,475
Chesapeake Corp.             600         17,325
Georgia Pacific Corp.        300         23,325
International Paper Co.    1,100         43,863
James River Corp.            200          5,350
</TABLE>
 
                                       50
<PAGE>   55
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
Kimberly Clark Corp.       1,190       $ 86,424
Longview Fibre Co.         1,000         17,625
Louisiana Pacific Corp.      300          7,538
Mead Corp.                   200         11,125
P.H. Glatfelter Co.          600          9,975
Potlatch Corp.               100          4,263
Rock Tennessee Co.
  Class A                    400          7,025
Schweitzer Mauduit
  International Inc.          50          1,356
Shorewood Packaging
  Corp.*                     200          3,450
Temple-Inland Inc.           200          9,700
Thermo Fibertek Inc.         800         18,300
Union Camp Corp.             200         10,875
Wausau Paper Mills Co.       875         20,125
Westvaco Corp.               400         12,400
Weyerhaeuser Co.           1,000         49,500
Willamette Industries,
  Inc.                       200         12,350
                                        -------
                                        435,032
                                        -------
PRODUCER GOODS-MANUFACTURING--2.8%
Albany International
  Corp. Class A (New)        700         15,050
Allied Signal Inc.         1,200         69,750
American Financial
  Enterprises Inc.           200          4,850
Applied Power Inc.
  Class A                    200          6,275
AptarGroup, Inc.             300         11,288
Avery Dennison Corp.         200         11,400
BT Office Products
  International Inc.*        600         10,425
BW/IP Holding, Inc.
  Class A                    300          6,225
Baldor Electric Co.          400          8,650
Barnes Group Inc.            100          4,638
Bearings Inc. (New)          150          4,800
Blyth Industries Inc.        400         15,900
Boise Cascade Office
  Products Corp.             700         54,775
Briggs & Stratton Corp.      100          4,538
Case Corp.                   300         15,150
Caterpillar Inc.             900         57,600
Cincinnati Milacron Inc.     100          2,638
Clarcor Inc.                 200          3,950
Coherent Inc.*               200         10,738
Collins & Aikman Corp.*    1,400          9,800
Commercial Intertech
  Corp.                      200          3,800
Cooper Industries Inc.       400         17,000
Corporate Express, Inc.      240          8,985
Credence Systems Corp.       300          6,488
Deere & Co.                1,000         38,875
Donaldson Inc.               400         10,500
Dover Corp.                  400         20,600
Duriron Inc.                 600         15,750
Emerson Electric Co.         900         75,263
FMC Corp. (New)*             100          6,938
Fisher Scientific
  International, Inc.        500         18,688
Foster Wheeler Corp.         100          4,625
 
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
General Binding Corp.        200       $  4,600
General Electric Co.       6,500        503,750
Giddings & Lewis Inc.        800         14,800
Goulds Pumps Inc.            300          7,031
Graco Inc.                   300          6,038
Greenfield Industries
  Inc.                       500         18,969
Griffon Corp.*               400          3,600
Harnischfeger Industries
  Corp.                      100          4,050
Helix Technology Corp.       100          3,769
Herman Miller Inc.           400         12,300
IDEX Corp.                   300         11,775
ITT Industries Inc.          400         11,000
Illinois Tool Works Inc.     400         26,900
Ingersoll Rand Co.           400         15,500
Insilco Corp.*               100          3,469
Interface Inc. Class A       200          2,613
Ionics Inc.                  200          9,600
JLG Industries Inc.          300         16,425
Johnson Controls, Inc.       200         14,300
Juno Lighting Inc.           200          2,975
Kaydon Corp.                 500         19,875
Kennametal Inc.              400         15,150
Keystone International
  Inc.                       800         17,500
Lawson Products, Inc.        200          4,600
Lincoln Electric Co.         100          2,675
Lincoln Electric Co.
  Class A (Non Voting)       400         11,300
Lydall Inc.                  200          4,700
Measurex Corp.               200          5,800
Millipore Corp.              100          4,188
Mine Safety
  Appliances Co.             100          4,438
Myers Industry Inc.          200          3,625
NN Ball & Roller, Inc.       300          7,500
Navistar International
  Corp.*                   4,300         51,600
Nu-Kote Holding Inc.
  Class A                    300          5,325
Pall Corp.                   300          8,400
Parker Hannifin Corp.        200          8,450
Precision Castparts
  Corp.                      600         26,025
Presstek Inc.                500         69,438
Raychem Corp.                200         15,575
Roper Industries             500         23,563
SPS Technologies, Inc.       100          6,500
Standex International
  Corp.                      200          5,400
Stewart & Stevenson
  Services, Inc.             500         14,750
TRINOVA Corp.              1,600         56,400
Teleflex Inc.                300         13,913
Tencor Instruments           400          9,875
Tenneco Inc.                 600         32,925
Texas Industries Inc.        200         12,800
Timken Co.                   100          3,963
TriMas Corp.                 700         16,538
Triarc Cos., Inc.
  Class A*                   400          5,050
Tyco Interest Ltd            600         23,175
U.S. Filter Corp. (New)      600         18,450
UNR Industries, Inc.         700          6,475
</TABLE>
 
                                       51
<PAGE>   56
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R)-BALANCED GROWTH FUND
STATEMENT OF NET ASSETS
April 30, 1996 (Unaudited)
<TABLE>
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
Valhi, Inc. (New)          1,600      $  10,400
Valmont Industries, Inc.     200          6,450
Varity Corp.*                100          4,263
W.W. Grainger, Inc.          200         13,800
WMS Industries Inc.*         300          5,438
Watts Industries Inc.
  Class A                    700         14,350
Westinghouse Air Brake
  Co. (New)                  300          4,238
Westinghouse Electric
  Corp.                    1,500         28,313
Westpoint Stevens Inc.
  Class A                    700         14,744
Wyman Gordon Co.*            700         12,775
X-Rite, Inc.                 300          5,250
Zero Corp.                   200          3,600
Zurn Industries, Inc.        300          6,113
                                      ---------
                                      1,915,091
                                      ---------
RAILROAD--0.3%
Burlington Northern
  Santa Fe                   500         43,750
CSX Corp.                    800         41,000
Conrail Inc.                 300         20,925
Florida East Coast
  Industry Inc.              200         17,800
Norfolk Southern Corp.       500         42,000
Union Pacific Corp.          900         61,313
                                      ---------
                                        226,788
                                      ---------
REAL PROPERTY--0.1%
Avatar Holdings, Inc.*       100          3,900
Catellus Development
  Corp.*                     900          8,213
Forest City Enterprises,
  Inc. Class A               100          3,775
Insignia Financial Group
  Class A (New)              800         17,600
Lennar Corp.                 800         20,000
Price Enterprises Inc.       300          4,800
                                      ---------
                                         58,288
                                      ---------
RETAIL--2.1%
Albertson's Inc.           1,100         42,350
American Stores Co.
  (New)                      600         20,025
AnnTaylor Stores Corp.*      300          5,138
Arbor Drugs, Inc.            600         12,225
Best Buy Co., Inc.*          800         15,400
Blair Corp.                  100          2,613
Burlington Coat Factory
  Warehouse*                 500          5,438
CDW Computer Centers
  Inc.*                      200         15,450
CUC International Inc.       800         26,300
Carson Pirie Scott &
  Co.*                       200          4,850
Casey's General Stores
  Inc.                       400          8,625
Cato Corp. (New)             300          2,850
Charming Shoppes Inc.      1,500          9,656
Circle K Corp.*              400         12,500
Circuit City Stores Inc.     400         12,700
Claire's Stores Inc.         450          9,788
 
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
CompUSA Inc.                 800        $27,700
Dayton Hudson Corp.          300         28,650
Dillard Department
  Stores Inc. Class A        400         16,050
Dollar Tree Stores Inc.      750         25,125
Duty Free International
  Inc.                       600          8,025
Family Dollar Stores,
  Inc.                     1,000         15,250
Federated Department
  Stores Inc.*               900         30,038
Fingerhut Companies,
  Inc.                       600          7,650
Fred Meyer Inc.*             400         11,500
Fruit of the Loom Inc.
  Class A*                   200          5,275
Gap Inc.                   1,000         30,125
Giant Food Inc. Class A      100          3,188
Great Atlantic & Pacific
  Tea Co., Inc.              100          3,488
Gymboree Corp.*              600         15,600
Harcourt General Inc.        200          8,800
Hollywood Entertainment
  Corp.                      500          8,156
Home Depot Inc.            2,000         94,750
Home Shopping Network,
  Inc.*                    1,400         16,450
J.C. Penney Inc.             800         39,600
Just for Feet Inc.           500         23,906
K Mart Corp.               1,800         18,225
Kroger Co.*                  500         20,563
Lands' End, Inc.*            700         13,825
Limited Inc.               1,144         23,738
Longs Drug Stores Corp.      100          4,525
Lowe's Cos. Inc.             500         16,188
MacFrugals Bargains-
  Close-Out*                 300          4,013
May Department
  Stores Co.                 900         45,900
Melville Corp.               400         15,550
Mercantile Stores Co.,
  Inc.                       100          6,238
Michaels Stores Inc.*        300          5,531
Nordstrom Inc.               400         20,300
Pep Boys--Manny,
  Moe & Jack                 200          6,675
Petco Animal Supplies
  Inc.                       300          8,700
Pier 1 Imports Inc.          500          6,688
Price Costco Inc.*           700         13,256
Proffitt's, Inc.*            400         13,150
Quality Food Centers,
  Inc.                       200          5,250
Regis Corp.                  200          7,375
Rite Aid Corp.               200          5,925
Ross Stores Inc.             600         20,775
Ruddick Corp.                600          7,950
Sears Roebuck & Co.        1,500         74,813
Service Merchandise Co.
  Inc.*                    1,300          6,175
Shopko Stores Inc.           400          6,200
Smart & Final Inc.           300          6,825
Smith's Food & Drug
  Centers, Inc. Class B      400         10,000
</TABLE>
 
                                       52
<PAGE>   57
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
Sotheby's Holdings, Inc.
  Class A                    800     $   11,300
Spiegel, Inc. Class A
  (Non Voting)             1,700         17,000
Sports Authority Inc.*       300          8,925
Stanhome Inc.                300          8,850
Stein Mart Inc.*             400          6,350
TJX Companies, Inc.          200          5,900
Tandy Corp.                  300         15,563
Tiffany & Co. (New)          500         32,625
Toys 'R' Us, Inc.*         1,000         27,875
United Stationers Inc.       200          4,525
Vitalink Pharmacy
  Services, Inc.*            200          4,525
Waban Inc.*                  700         17,150
Wal-Mart Stores, Inc.      8,900        212,488
Walgreen Co.               1,100         35,200
Williams-Sonoma Inc.*        600         15,038
Winn Dixie Stores Inc.       600         19,800
Woolworth Corp.              300          5,738
Zale Corp. (New)*            500          9,406
                                      ---------
                                      1,477,845
                                      ---------
STEEL--0.2%
Armco Inc.*                1,700          9,563
Bethlehem Steel Corp.*       300          4,088
Birmingham Steel Corp.       400          6,400
Carpenter Technology
  Corp.                      500         18,813
Chaparral Steel Co.          600          9,075
Cleveland Cliffs Inc.        200          8,350
Inland Steel Industries,
  Inc.                       100          2,463
Intermet Corp.*              300          4,388
J & L Specialty Steel
  Inc.                       800         14,500
Lukens Inc.                  200          5,275
National Steel Corp.
  Class B*                   600          8,175
Nucor Corp.                  300         16,875
Oregon Steel Mills Inc.      200          3,175
Quanex Corp.                 200          4,400
Rouge Steel Co. Class A      200          4,475
USX Corp.
  (U.S. Steel Group)         200          6,600
WHX Corp.*                   300          3,450
Worthington Industries
  Inc.                       200          4,088
                                      ---------
                                        134,153
                                      ---------
TELEPHONE--2.6%
360 Communications Co.*      466         10,951
AT&T Corp.                 6,200        379,750
Airtouch Communications
  Inc.*                    1,900         59,375
Alltel Corp.                 700         23,013
American Mobile
  Satellite Corp.*           600         11,550
Ameritech Corp. (New)      2,300        134,263
Andrew Corp.                 150          7,181
Antec Corp.*                 400          6,075
Arch Communications
  Group, Inc.*               500         11,875
 
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
Aspect
  Telecommunications
  Corp.                      300      $  17,250
Associated Group Inc.
  Class A*                   200          5,563
Bell Atlantic Corp.        1,700        110,500
BellSouth Corp.            3,900        156,000
Boston Technology Inc.
  (New)*                     300          5,250
C-TEC Corp.                  400         11,950
California Microwave*        200          3,675
Cellstar Corp.*              300          2,813
Cidco Inc.*                  200          7,125
Coherent Communications
  Systems Corp.              600         11,400
Colonial Data
  Technologies*              300          6,825
Comnet Cellular Inc.*        200          6,625
DSC Communications
  Corp.*                     300          9,413
Echostar Communications
  Corp. Class A*             200          6,625
GTE Corp.                  3,800        164,825
General Datacom
  Industries Inc.*           300          4,125
Geotek Communications
  Inc.*                      600          6,263
InterVoice, Inc.*            200          5,613
Lincoln
  Telecommunications         800         13,450
Loral Space &
  Communications*            600          8,625
MCI Communications Corp.   2,700         79,313
Microcom Inc.*               300          7,350
Mobilemedia Corp.
  Class A*                   400          7,950
Nextel Communications
  Inc.*                      214          3,852
Northern Telecom Ltd       1,100         56,650
Nynex Corp.                1,600         78,600
Octel Communications
  Corp.                      600         27,000
P-Com Inc.                   300          7,519
Pacific Telesis Group      1,600         54,800
Pairgain Technologies
  Inc.*                      500         47,875
Plantronics, Inc. (New)*     200          8,025
Sprint Corp.               1,400         58,975
Tellabs Inc.                 300         16,613
U S WEST, Inc.
  (Communications Group)   1,700         55,675
U S West Inc.
  (Media Group)*           2,000         39,000
Vanguard Cellular
  Systems, Inc. Class A*     600         12,900
Worldcom Inc.*               700         32,856
                                      ---------
                                      1,802,901
                                      ---------
</TABLE>
 
                                       53
<PAGE>   58
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R)-BALANCED GROWTH FUND
STATEMENT OF NET ASSETS
April 30, 1996 (Unaudited)
<TABLE>
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
TOBACCO--0.6%
American Brands, Inc.        600       $ 24,975
Loews Corp.                  400         30,500
Philip Morris Companies
  Inc.                     3,400        306,425
UST Inc.                     700         22,400
                                        -------
                                        384,300
                                        -------
TRANSPORTATION-MISCELLANEOUS--0.4%
Air Express
  International Corp.        300          8,363
Airbourne Freight Corp.      300          7,913
Amerco Inc.*                 800         17,750
American Freightways
  Corp.*                     400          6,100
American President
  Companies, Ltd.            400          9,550
Arnold Industries Inc.       600          9,600
Caliber Systems Inc.         100          4,013
Consolidated Freightways
  Inc.                       100          2,613
Expeditores
  International of
  Washington Inc.            200          5,875
Federal Express Corp.*       200         16,150
Harper Group, Inc.           200          3,850
Heartland Express, Inc.      307          9,057
J.B. Hunt Transport
  Services Inc.              500         10,281
Kirby Corp.*                 400          7,050
Landstar Systems, Inc.*      200          5,550
M.S. Carriers, Inc.*         200          3,850
NACCO Industries, Inc.
  Class A                    300         18,938
Overseas Shipholding
  Group                      800         16,100
Pittston Co.
  (Burlington Group)          50            994
Pittston Services Group      100          2,788
Roadway Express Inc.          50            747
Rollins Truck Leasing
  Corp.                      600          6,525
Ryder System, Inc.           200          5,825
Shurgard Storage Centers
  Inc. Class A               600         15,375
Swift Transportation
  Inc.                       300          5,700
TNT Freightways Corp.        300          6,769
Wabash National Corp.        300          5,925
Werner Enterprises Inc.      600         14,775
XTRA Corp.                   300         13,650
Yellow Corp.                 400          4,900
                                        -------
                                        246,576
                                        -------
TRAVEL & RECREATION--0.6%
Anchor Gaming*               100          4,425
Anthony Industries, Inc.     200          5,700
Aztar Corp.*                 500          4,875
Bally Entertainment
  Corp.                    1,200         25,050
Bally Total Fitness
  Holding Corp.*             250          1,375
Boyd Gaming Corp.*         1,000         14,000
Brunswick Corp.              200          4,400
Doubletree Corp.*            300          9,581
 
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
Harrahs Entertainment
  Inc.*                      400       $ 13,800
Hilton Hotels Corp.          200         21,100
ITT Corp. (New)*             400         24,350
Marcus Corp.                 300          8,363
Marriot International
  Inc.                       400         19,500
Players International
  Inc.                       400          4,550
Polaris Industries Inc.      700         24,413
Primadonna Resorts Inc.*     400          7,650
Prime Hospitality Corp.*     400          6,050
Rio Hotel & Casino Inc.*     200          3,600
Showboat, Inc.               200          6,400
Speedway Motorsports,
  Inc.                       600         16,050
Station Casinos Inc.*        700          9,188
Stratosphere Corp.*        1,100         12,031
Topps Inc.                   600          3,506
Walt Disney Co.            2,539        157,418
                                        -------
                                        407,375
                                        -------
UTILITIES--1.8%
American Electric Power
  Co., Inc.                  700         28,438
Aquila Gas Pipeline
  Corp.                      400          5,550
Atmos Energy Corp.           200          4,950
Baltimore Gas &
  Electric Co.               400         10,550
Bay State Gas Co.            200          5,550
Black Hills Corp.            200          5,000
Carolina Power &
  Light Co.                  700         25,200
Central & South West
  Corp.                      800         21,800
Central Hudson Gas &
  Electric Corp.             500         14,500
Central Louisiana
  Electric Co. (New)         600         15,375
Central Maine Power Co.      700          9,975
Cilcorp Inc.                 200          8,625
Cinergy Corp.                600         17,400
Coastal Corp.                300         11,888
Columbia Gas System,
  Inc.                       100          4,863
Commonwealth Energy
  System (Shares of
  Beneficial Interest)       200          9,175
Consolidated Edison Co.      800         23,500
Consolidated Natural
  Gas Co.                    300         14,025
DTE Energy Co.               600         18,600
Destec Energy, Inc.*       1,100         12,925
Dominion Resources Inc.      700         26,950
Duke Power Co.               900         42,300
ENSERCH Corp.                100          2,150
Eastern Enterprises          400         14,350
Eastern Utilities
  Association                300          6,113
Edison International       1,900         30,400
Empire District Electric
  Co.                        200          3,650
Energen Corp.                100          2,288
Enron Corp.                1,100         44,275
Entergy Corp.                900         23,850
</TABLE>
 
                                       54
<PAGE>   59
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
FPL Group, Inc.              700        $30,188
General Public Utilities
  Corp.                      500         15,875
Houston Industries Inc.    1,000         21,375
IES Industries Inc.          700         18,550
Indiana Energy Inc.          600         14,325
Interstate Power Co.         100          3,063
K N Energy Inc.              700         22,400
Laclede Gas Co.              200          4,700
MDU Resources
  Group, Inc.                400          8,750
Madison Gas &
  Electric Co.               300          7,350
NICOR Inc.                   100          2,788
New Jersey Resources
  Corp.                      500         14,188
Niagara Mohawk Power
  Corp.                      400          3,000
NorAm Energy Co.             300          3,300
Northern States Power
  Co.                        200          9,350
Northwest Natural Gas
  Co.                        200          6,538
Ohio Edison Co.              400          8,350
Oneok Inc.                   500         12,875
Orange & Rockland
  Utilities, Inc.            200          6,825
Otter Tail Power Co.         200          7,325
P P & L Resources Inc.       500         11,313
Pacific Enterprises          200          5,150
Pacific Gas & Electric
  Co.                      1,700         38,675
Pacificorp                 1,100         22,000
Panenergy Corp.              600         20,100
Peco Energy Co.              900         22,388
Peoples Energy Corp.         100          3,150
Philadelphia Suburban
  Corp.                      200          4,650
Piedmont Natural
  Gas Inc.                   700         15,138
Primark Corp.*               600         21,300
Public Service Co. of
  New Mexico                 900         15,750
Public Service Co. of
  North Carolina Inc.        200          3,225
Public Service
  Enterprise Group           900         23,513
Seagull Energy Corp.*        800         19,500
Sierra Pacific Resources     700         16,975
Sig Corp.                    500         16,688
Sonat Inc.                   300         13,088
South Jersey
  Industries Inc.            100          2,338
Southern Co.               2,800         61,600
Southern Union Co. (New)     300          6,600
Southwest Gas Corp.          300          4,988
Southwestern
  Energy Co.                 300          4,163
Tejas Gas Corp.              200         10,000
Texas Utilities Co.          800         32,200
Thermo Ecotek Corp.          300          7,088
 
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
Tucson Electric
  Power Co.*               2,000     $    5,750
UGI Corp. (New)              700         15,663
Unicom Corp.                 800         22,000
Union Electric Co.           300         11,588
United Illuminating Co.      200          7,275
United Water
  Resources Inc.             400          5,000
WPS Resources Corp.          600         18,975
Washington Energy Co.        300          5,813
Western Gas
  Resources Inc.             300          4,425
Wicor Inc.                   500         17,188
Williams Cos. Inc.           400         20,450
Yankee Energy
  System, Inc.               100          2,238
                                     ----------
                                      1,223,275
                                     ----------
                                     29,719,554
                                     ----------
INTERNATIONAL--14.5%
AUSTRALIA--0.3%
Australia & New Zealand
  Banking Group            3,541         16,912
Broken Hill Proprietary
  Co., Ltd.                4,741         72,959
Commonwealth Bank Group    2,412         19,800
National Australia Bank    3,427         30,743
News Corp., Ltd.           4,891         28,662
Western Mining Corp.       2,717         19,807
Westpac Banking Corp.      4,468         21,691
                                     ----------
                                        210,574
                                     ----------
BELGIUM--0.1%
Electrabel                   134         30,052
Electrabel, VVPR Strip        25             68
Generale de Banque            38         13,399
Petrofina SA                  57         16,857
Societe Generale de
  Belgique                   173         13,464
Tractebel Investor
  International               18          7,319
Tractebel Investor
  International, VVPR
  Strip                       15          6,075
                                     ----------
                                         87,234
                                     ----------
CANADA--0.4%
Alcan Aluminum Ltd.          551         17,524
BCE Inc.                     764         30,049
Bank of Montreal             651         15,635
Bank of Nova Scotia,
  Halifax                    565         12,802
Barrick Gold Corp.         1,453         44,556
Canadian Imperial Bank
  of Commerce                643         19,977
Canadian Pacific Ltd.        838         17,049
Imperial Oil Ltd. (New)      472         19,189
Northern Telecom Ltd.        621         31,974
Placer Dome Inc.             585         16,285
Royal Bank of Canada,
  Montreal Quebec            769         18,215
Seagram Co. Ltd.             738         24,853
</TABLE>
 
                                       55
<PAGE>   60
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R)-BALANCED GROWTH FUND
STATEMENT OF NET ASSETS
April 30, 1996 (Unaudited)
<TABLE>
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
Thomson Corp.              1,442       $ 23,989
Toronto-Dominion Bank        738         12,792
                                        -------
                                        304,889
                                        -------
DENMARK--0.0%
Novo Nordisk A/S  
  Series B                    94         12,216
Tele Danmark A/S 
  Series B                   321         16,153
                                        -------
                                         28,369
                                        -------
FRANCE--1.0%
AXA Groupe SA                453         26,992
Alcatel Alsthom
  CGE SA                     369         34,704
BQE National de Paris        471         19,669
Carrefour                     63         49,230
Christian Dior               105         14,000
Cie Financiere de
  Paribas (Bearer)           294         18,912
Cie Generale de Eaux         287         31,213
Compagnie de Saint-
  Gobain SA                  204         24,437
Danone Groupe                174         26,298
Elf Aquitaine                665         49,455
L'Air Liquide                162         29,437
L'Oreal SA                   150         46,357
LVMH Moet Hennessy Louis
  Vuitton                    213         54,492
Lafarge Coppee SA            225         14,412
Lyonnaise des Eaux-Dumez     139         13,961
Michelin (CGDE) Class B
  (Reg.)                     265         13,133
PSA Peugeot Citroen          123         17,185
Pinault Printemps
  Redoute SA                  56         17,003
Renault (Regie
  Nationale)                 585         17,740
Rhone-Poulenc SA
  A Shares                   786         18,861
Roussel Uclaf                 68         16,028
Sanofi                       251         20,255
Schneider SA                 312         14,539
Societe Generale             214         24,848
Suez Group                   390         16,158
TOTAL Class B                575         39,023
Union des Assurances de
  Paris                      737         15,959
                                        -------
                                        684,301
                                        -------
GERMANY--1.1%
BASF AG                      149         40,683
Bankgesell Berlin             53         10,888
Bayer AG                     170         54,746
Bayerische Hypotheken &
  Wechsel Bank AG            629         15,646
Bayerische Motoren 
  Werke AG                    43         23,215
Bayerische
  Vereinsbank AG             572         16,814
Commerzbank AG                73         15,807
Daimler-Benz AG              126         69,012
Deutsche Bank AG           1,161         55,642
 
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
Dresdner Bank AG             929       $ 23,375
Hoechst AG                   160         53,887
Linde AG                      13          7,948
Lufthansa AG                  87         13,798
Mannesmann AG                 92         31,430
Muenchener
  Rueckversicherung            3          4,919
Muenchener
  Rueckversicherung
  (Reg.)                      18         32,687
RWE AG*                      846         32,936
RWE AG (Non Voting)*         500         14,550
Sap AG                       132         17,115
Siemens AG                   137         75,019
Thyssen AG                    77         13,957
Veba AG                    1,190         59,154
Vereinigte
  Elektrizitatswerke
  Westfalen Series B          43         12,359
Viag AG                       44         17,259
Viag AG (New)*                12          4,707
Volkswagen AG                 59         20,368
                                        -------
                                        737,921
                                        -------
HONG KONG--0.5%
CITIC Pacific              6,000         23,580
Cheung Kong Holdings       3,000         21,427
China Light & Power        6,000         28,311
Hang Seng Bank Ltd.        3,400         34,503
Henderson China               12             33
Henderson Land
  Development Co.          3,000         21,524
Hongkong Electric
  Holdings Ltd.            8,500         27,031
Hongkong
  Telecommunications
  Ltd.                    22,400         42,712
Hutchison
  Whampoa Ltd.             6,000         37,231
New World Development
  Co.                      5,115         22,945
Sun Hung Kai Properties    5,000         47,670
Swire Pacific Ltd. 
  Class A                  4,000         34,128
Wharf Holdings             6,000         22,222
                                        -------
                                        363,317
                                        -------
ITALY--0.3%
Alleanza Assicurazioni       850          8,027
Assicurazioni Generali     1,963         48,949
Fiat SpA                   8,042         27,416
Fiat SpA, di Risp
  (Non-Convertible)        5,394          9,825
INA                       10,028         15,408
STET                       8,327         28,148
STET di Risp
  (Non-Convertible)        2,791          7,317
Telecom Italia            16,255         33,145
Telecom Italia di Risp
  (Non-Convertible)        5,096          8,450
Telecom Italia Mob        14,418         31,845
Telecom Italia Mob
  di Risp                  5,913          8,290
                                        -------
                                        226,820
                                        -------
</TABLE>
 
                                       56
<PAGE>   61
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
JAPAN--5.1%
Ajinomoto Co., Inc.        1,000       $ 12,523
All Nippon Airways Co.,
  Ltd.                     2,000         22,752
Asahi Bank                 2,000         25,811
Asahi Breweries            1,000         12,141
Asahi Chemical Industry
  Co.                      2,000         15,200
Asahi Glass Co., Ltd.      1,000         12,141
Bank of Fukuoka            1,000          8,776
Bank of Tokyo Mitsubishi
  (Bank of Tokyo shares)   1,600         36,862
Bank of Tokyo Mitsubishi
  (Mitsubishi Bank
  shares)                  4,200         97,166
Bank of Yokohama           1,000          8,977
Bridgestone Corp.          1,000         18,546
Canon Inc.                 1,000         19,884
Chiba Bank                 1,000          9,034
Chubu Electric
  Power Co.                1,000         25,333
DDI Corp.                      2         17,188
Dai Nippon
  Printing Co.             1,000         18,833
Dai-Ichi Kangyo
  Bank, Ltd.               5,000        101,812
Daiei Inc.                 1,000         13,575
Daiwa Bank                 2,000         15,582
Daiwa House
  Industries Co.           1,000         15,965
Daiwa Securities Co.       1,000         15,391
East Japan Railway Co.         4         21,376
Fuji Bank, Ltd.            4,000         87,568
Fuji Photo Film Co.        1,000         31,165
Fujitsu Ltd.               2,000         20,649
Gunma Bank                 1,000         11,567
Hachijuni Bank             1,000         11,567
Hankyu Corp.               1,000          6,109
Hitachi Ltd.               4,000         43,210
Hitachi Zosen Corp.        1,000          5,487
Hokkaido Electric Power
  Co.                      1,000         23,995
Hokuriku Electric Power
  Co.                      1,000         23,899
Honda Motor Co., Ltd.      1,000         22,848
Industrial Bank of
  Japan, Ltd.              3,000         80,302
Ishikawajima-Harima
  Heavy Industries         3,000         14,913
Ito-Yokado Co., Ltd.       1,000         58,984
Itochu Corp.               2,000         15,238
Japan Air Lines
  Co., Ltd.                2,000         16,003
Japan Tobacco Inc.             2         18,508
Joyo Bank                  1,000          8,183
Kajima Corp.               1,000         11,281
Kansai Electric
  Power Co.                1,000         24,282
Kao Corp.                  1,000         13,384
Kawasaki Heavy
  Industries               1,000          5,172
Kawasaki Steel Co.         3,000         10,984
Kinki Nippon
  Railway Co.              2,060         16,030
 
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
Kirin Brewery Co., Ltd.    1,000       $ 13,001
Kobe Steel                 3,000          9,321
Kokusai Denki              1,000         98,466
Komatsu Ltd.               1,000          9,655
Kubota Corp.               2,000         13,938
Kyocera Corp.              1,000         75,331
Kyushu Electric
  Power Co.                2,000         49,711
Long-Term Credit
  Bank of Japan            3,000         26,012
Marubeni Corp.             2,000         11,988
Matsushita Communication
  Industrial Co., Ltd.     1,000         26,767
Matsushita Electric
  Industrial Co., Ltd.     3,000         53,057
Matsushita Electric
  Works                    1,000         11,376
Mitsubishi Chemical
  Corp.                    2,000         10,975
Mitsubishi Corp.           2,000         28,488
Mitsubishi Electric
  Corp.                    2,000         15,755
Mitsubishi Estate Co.      1,000         14,053
Mitsubishi Heavy
  Industries               4,000         35,715
Mitsubishi Materials Co.   1,000          6,023
Mitsubishi Motors          1,000          9,024
Mitsubishi Trust &
  Banking Corp.            1,000         17,303
Mitsui & Co.               2,000         19,062
Mitsui Fudosan Co.         1,000         13,192
Mitsui Marine & Fire
  Insurance                1,000          8,480
Mitsui Trust &
  Banking Co.              1,000         12,045
NEC Corp.                  2,000         25,429
NKK Corp.                  3,000          9,407
New Oji Paper Co.          1,000          9,244
Nikko Securities Co.       2,000         25,429
Nikon Corp.                1,000         13,479
Nippon Credit Bank         2,000          8,164
Nippon Express Co.         1,000         10,420
Nippon Oil Co.             1,000          6,931
Nippon Paper
  Industries Co.           1,000          7,323
Nippon Steel Corp.         7,000         25,295
Nippon Telegraph &
  Telephone Corp.             22        170,565
Nippon Yusen Kabushiki
  Kaisha                   1,000          6,070
Nippondenso Co.            1,000         21,796
Nissan Motor Co., Ltd.     3,000         25,353
Nomura Securities
  Co., Ltd.                2,000         43,593
Obayashi Corp.             1,000          9,302
Odakyu Electric Railway
  Co.                      1,030          7,385
Oki Electric Industry
  Co., Ltd.                1,000          7,935
Omron Corp.                1,000         22,561
Ono Pharmaceutical Co.     1,000         37,761
Osaka Gas Co.              2,000          8,011
Ricoh Co., Ltd.            1,000         11,759
</TABLE>
 
                                       57
<PAGE>   62
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R)-BALANCED GROWTH FUND
STATEMENT OF NET ASSETS
April 30, 1996 (Unaudited)
<TABLE>
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
Rohm Co.                   1,000      $  63,668
Sakura Bank                5,000         58,793
Sankyo Co.                 1,000         24,282
Sanwa Bank                 4,000         81,067
Sanyo Electric Co., Ltd.   2,000         12,772
Seibu Railway Co.          1,000         56,211
Sekisui Chemical Co.       1,000         12,619
Sekisui House              1,000         12,428
Seven-Eleven Japan Co.     1,100         77,922
Sharp Corp.                1,000         17,399
Shimizu Corp.              1,000         11,472
Shizuoka Bank              1,000         13,575
Sony Corp.                 1,000         65,006
Sony Music Entertainment   1,000         54,204
Sumitomo Bank              5,000        107,069
Sumitomo
  Chemical Co.             2,000         10,650
Sumitomo Corp.             1,000         11,950
Sumitomo Electric
  Industries               1,000         14,340
Sumitomo Marine & Fire
  Insurance Co.            1,000          9,522
Sumitomo Metal
  Industries               3,000          9,636
Sumitomo Trust & Banking
  Co.                      1,000         14,626
Suzuki Motor Corp.         1,000         12,715
Taisei Corp.               1,000          7,743
Taisho
  Pharmaceutical Co.       1,000         21,892
Takeda Chemical
  Industries               1,000         17,303
Teijin Ltd.                1,000          5,497
Tobu Railway Co.           1,000          6,921
Tohoku Electric
  Power Co.                1,000         24,855
Tokai Bank                 2,000         25,620
Tokio Marine & Fire
  Insurance Co.            2,000         27,532
Tokyo Electric Power
  Co., Inc.                2,000         54,491
Tokyo Electron             1,000         37,188
Tokyo Gas & Electric
  Industrial               3,000         11,787
Tokyu Corp.                1,000          8,154
Tonen Corp.                1,000         14,913
Toppan Printing Co.        1,000         14,722
Toray Industries Inc.      2,000         13,613
Toshiba Corp.              4,000         31,127
Toto                       1,000         14,818
Toyo Seikan                1,000         35,467
Toyo Trust &
  Banking Co.              1,000         10,898
Toyoda Automatic Loom      1,000         20,745
Toyota Motor Corp.         5,000        114,239
Yamaichi Securities Co.    1,000          7,906
Yasuda Fire & Marine
  Insurance Co.            1,000          7,887
Yasuda Trust & Banking
  Co.                      1,000          6,634
                                      ---------
                                      3,522,024
                                      ---------
 
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
NETHERLANDS--0.9%
ABN Amro
  Holdings NV                758       $ 39,238
Aegon NV                     634         30,192
Akzo Nobel NV                174         20,208
Dordtsche Petrol              88         13,122
Elsevier NV                1,615         24,317
Heineken NV                  123         25,741
ING NV                       766         59,143
Koninklijke Ahold NV         311         15,337
Koninklijke PTT
  Nederland                1,132         42,479
Philips Electronics NV       841         29,694
PolyGram NV                  441         26,252
Royal Dutch Petroleum
  Co. (Bearer)             1,349        192,174
Unilever NV, CVA             392         53,487
Wolters Kluwer NV, CVA       164         17,927
                                        -------
                                        589,311
                                        -------
SINGAPORE--0.3%
City Developments          1,000          8,749
Development Bank
  of Singapore
  (alien market)           1,000         12,662
Hong Kong Land Holdings    5,000         10,700
Jardine Matheson
  Holdings Ltd.            1,600         12,800
Overseas Chinese Bank
  (alien market)           2,000         27,458
Singapore Airlines Ltd.
  (alien market)           2,000         20,202
Singapore
  Telecommunications      27,000         66,453
United Overseas Bank
  (alien market)           2,000         19,491
                                        -------
                                        178,515
                                        -------
SPAIN--0.3%
Argentaria Corp.             307         12,430
Banco Bilbao-Vizcaya SA
  (Reg.)                     556         21,134
Banco Popular Espanol
  (Reg.)                      72         11,932
Banco de Santander SA
  (Reg.)                     391         18,167
Empresa Nacional de
  Electricidad               637         40,013
Gas Natural SDG SA            94         17,086
Iberdrola SA               2,266         22,179
Repsol, SA                   735         26,956
Telefonica Internacional
  de Espana, SA            2,300         40,955
                                        -------
                                        210,852
                                        -------
SWEDEN--0.3%
ASEA AB                      164         16,783
ASEA AB Series B              59          5,986
Astra AB Series A          1,228         54,595
Astra AB Series B            176          7,773
L.M. Ericsson Telephone
  Series B                 2,340         47,445
</TABLE>
 
                                       58
<PAGE>   63
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
Sandvik AB Series A          322       $  7,098
Sandvik AB Series B          338          7,451
Volvo AB Series A            289          6,627
Volvo AB Series B            787         18,046
                                        -------
                                        171,804
                                        -------
SWITZERLAND--1.0%
BBC Brown Boveri
  (Bearer)                    20         24,098
BBC Brown Boveri (Reg.)       25          5,880
CS Holding (Reg.)            453         41,137
Ciba-Geigy Ltd. (Bearer)       7          8,079
Ciba-Geigy Ltd. (Reg.)        60         69,636
Cie Financiere Richemont
  Series A (Bearer)           10         14,659
Nestle Ltd. (Reg.)           100        111,227
Roche Group
  Holding AG                  18        141,567
Roche Group Holding AG
  (Bearer)                     4         54,124
Sandoz Ltd. (Bearer)           7          7,622
Sandoz Ltd. (Reg.)            86         93,924
Schweizerische
  Bankgesellschaft
  (Bearer)                    51         50,688
Schweizerische
  Bankgesellschaft
  (Reg.)                      34          7,394
Schweizerische
  Bankverein (Bearer)         49         18,351
Schweizerische
  Bankverein (Reg.)           82         15,322
Winterthur                     9          5,647
Winterthur (Reg.)             11          6,902
Zurich Versicherung
  (Reg.)                     108         30,184
                                        -------
                                        706,441
                                        -------
UNITED KINGDOM--2.9%
Abbey National             3,214         27,481
Allied Domecq PLC          2,553         19,735
Argyll Group               2,802         14,004
Associated British Foods   2,656         15,913
BAA                        2,534         20,827
BAT Industries             7,550         57,054
BOC Group                  1,184         16,451
BTR                       10,075         48,532
Barclays                   3,947         43,790
Bass                       2,160         25,476
Boots Co.                  2,323         22,153
British Aerospace          1,067         13,982
British Airways            2,370         18,516
British Gas               10,622         37,736
British Petroleum Co.     14,132        127,535
British Sky Broadcast      4,306         30,984
British Steel              4,942         14,767
British Telecom           15,266         83,764
Cable & Wireless           5,413         42,494
Cadbury Schweppes          2,412         18,699
Commercial Union
  Assurance Co.            1,628         14,128
General Electric Co.       6,722         36,276
Glaxo Wellcome             8,483        102,861
Granada Group              1,435         17,789
Grand
  Metropolitan, Inc.       5,229         34,398
 
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
Great University Stores    2,463     $   26,862
Guinness                   4,948         35,604
HSBC Holdings              2,089         30,928
HSBC Holdings
  (Hong Kong)              4,332         64,136
Hanson Industries         13,006         38,570
Imperial Chemical
  Industries               1,772         24,007
J. Sainsbury PLC           4,430         24,407
Kingfisher                 1,636         14,641
Legal & General Group      1,231         13,268
Lloyds Abbey Life          1,751         14,122
Lloyds TSB Group          12,929         61,988
Marks & Spencer PLC        6,856         45,772
National Grid Group        4,240         13,053
National Power
  Development              2,904         24,502
National Westminster
  Bancorp                  4,208         38,799
Pearson, Inc.              1,355         14,319
Powergen                   1,778         14,935
Prudential Corp.           4,658         32,079
RTZ Corp. PLC              2,634         41,475
Rank Organisation PLC      2,031         16,296
Reed International         1,374         23,641
Rentokil Group             2,452         14,137
Reuters Holdings PLC       4,084         46,232
Royal Bank of Scotland     1,980         15,454
Scot & Newcastle           1,495         15,472
Shell Transport &
  Trading Co. (Reg.)       8,498        112,125
Siebe                      1,075         13,901
SmithKline Beecham PLC
  Series A                 3,387         35,920
SmithKline Beecham PLC
  (New)                    3,271         34,714
Standard Chartered PLC     2,368         22,172
Tesco                      5,056         21,349
Thorn Emi                  1,049         29,095
Unilever                   1,987         36,372
Vendome Lux Group/SA
  (units)                  1,749         15,402
Vodafone Group             7,507         30,003
Whitbread                  1,204         13,611
Zeneca Group               2,316         47,861
                                     ----------
                                      2,022,569
                                     ----------
                                     10,044,941
                                     ----------
TOTAL COMMON STOCK
  (Cost $36,329,746)                 39,764,495
                                     ----------
PREFERRED STOCK--0.1%
AUSTRALIA--0.0%
News Corp. (Limited
  Voting Shares)           2,384         12,266
                                    -----------
GERMANY--0.1%
Henkel KGaA                   36         13,804
Sap AG (Non-Voting)           99         13,147
Volkswagen AG
  (Non-Voting)                24          6,098
                                     ----------
                                         33,049
                                     ----------
</TABLE>
 
                                       59
<PAGE>   64
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R)-BALANCED GROWTH FUND
STATEMENT OF NET ASSETS
April 30, 1996 (Unaudited)
 
<TABLE>
<CAPTION>
                         Number
                        of Shares      Value
                        ---------   -----------
<S>                     <C>         <C>
ITALY--0.0%
Fiat SpA                   3,117     $    5,957
                                     ----------
GERMANY--0.0%
Lufthansa AG
  (Non-Voting)                49          7,672
                                     ----------
UNITED STATES--0.0%
Teledyne, Inc. Series E        1             15
                                     ----------
TOTAL PREFERRED STOCK
  (Cost $58,320)                         58,959
                                     ----------
</TABLE>
<TABLE>
<CAPTION>
                           Par
                        ---------
<S>                     <C>         <C>
U.S. TREASURY OBLIGATIONS--33.4%(a)
U.S. Treasury Bonds
  10.00%, 05/15/10     $ 475,000        575,648
  7.25%, 05/15/16      1,400,000      1,426,712
  7.50%, 11/15/16        500,000        522,530
  8.13%, 08/15/19        300,000        334,728
  7.13%, 02/15/23      7,200,000      7,237,512
  6.25%, 08/15/23      1,725,000      1,556,657
U.S. Treasury Notes
  5.88%, 05/31/96        500,000        500,355
  6.25%, 01/31/97        550,000        553,053
  5.63%, 10/31/97      1,700,000      1,692,894
  5.13%, 02/28/98        600,000        590,694
  7.88%, 04/15/98        800,000        826,656
  5.88%, 08/15/98      1,275,000      1,268,549
  5.00%, 02/15/99        500,000        485,170
  7.00%, 04/15/99        600,000        612,432
  7.50%, 10/31/99        900,000        932,877
  5.75%, 10/31/00      1,500,000      1,462,380
  6.38%, 08/15/02      1,900,000      1,884,762
  6.50%, 05/15/05        400,000        394,624
  6.50%, 08/15/05        200,000        197,240
                                     ----------
TOTAL U.S. TREASURY
  OBLIGATIONS
  (Cost $23,726,129)                 23,055,473
                                     ----------
 
<CAPTION>
                         Par           Value
                      ----------    -----------
<S>                     <C>         <C>
AGENCY OBLIGATIONS-
  COUPON NOTES--2.5%(a)
Federal National
  Mortgage Assoc.
  8.50%, 02/01/05     $1,050,000    $ 1,099,571
  7.25%, 06/01/05        650,000        644,839
                                     ----------
TOTAL AGENCY OBLIGATIONS-
  COUPON NOTES
  (Cost $1,761,351)                   1,744,410
                                     ----------
CASH EQUIVALENTS--6.3%(b)
AGENCY OBLIGATIONS-
  DISCOUNT NOTES--5.4%
Federal Home
  Loan Bank
  5.21%, 05/28/96      2,900,000      2,888,712
Federal National
  Mortgage Assoc.
  5.28%, 07/12/96        800,000        791,624
                                     ----------
                                      3,680,336
                                     ----------
<CAPTION>
                       Maturity
                      ----------
<S>                     <C>         <C>
REPURCHASE AGREEMENT--0.9%
State Street Bank 4.75%
  Dated 04/30/96
  Due 05/01/96
  Collateralized By:
  U.S. Treasury Note
  $625,000 Par; 8.00%
  Due 10/15/96           621,081        621,000
                                     ----------
TOTAL CASH EQUIVALENTS
  (Cost $4,301,376)                   4,301,336
                                     ----------
TOTAL INVESTMENTS--99.9%
  (Cost $66,176,922)                 68,924,673
                                     ----------
OTHER ASSETS AND
  LIABILITIES--0.1%
  Other Assets                        1,012,661
  Liabilities                          (927,304)
                                    -----------
                                         85,357
                                     ----------
NET ASSETS--100.0%
Applicable to 6,538,196
  outstanding $0.00001
  par value shares
  (unlimited shares authorized)     $69,010,030
                                    ===========
NET ASSET VALUE PER SHARE                $10.55
                                         ======
</TABLE>
 
See accompanying Notes to Statements of Net Assets.
 
                                       60
<PAGE>   65
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R)-CONSERVATIVE GROWTH FUND
STATEMENT OF NET ASSETS
April 30, 1996 (Unaudited)
<TABLE>
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
COMMON STOCK--40.2%
DOMESTIC--29.6%
AEROSPACE/DEFENSE--0.5%
Alliant Techsystems
  Inc.*                    100        $  4,700
BFGoodrich Co.             100           3,975
Boeing Co.                 100           8,213
Coltec Industries Inc.*    200           2,600
Gencorp Inc.               100           1,338
General Dynamics Corp.     100           6,313
Lockheed Martin Corp.      200          16,125
McDonnell Douglas Corp.    100           9,650
Northrop Grumman Corp.     100           6,188
OEA, Inc.                  100           3,925
Orbital Sciences Corp.
  Class A*                 100           1,375
Raytheon Co.               200          10,125
Rockwell International
  Corp.                    200          11,700
Rohr Industries Inc.*      100           1,825
Textron Inc.               100           8,575
Thiokol Corp.              100           4,275
Trimble Navigation
  Ltd.*                    100           2,419
United Technologies
  Corp.                    100          11,050
                                       -------
                                       114,371
                                       -------
AIR TRANSPORTATION--0.2%
AMR Corp.*                 100           8,925
America West Airlines,
  Inc. Class B*            100           2,100
Atlantic Southeast
  Airlines Inc.            100           2,500
Atlas Air Inc.*            100           4,525
Comair Holdings Inc.       100           3,706
Continental Airlines
  Inc. Class B*            100           5,675
Delta Airlines Inc.        100           8,038
Mesa Airlines Inc.*        100           1,231
Offshore Logistics,
  Inc.*                    100           1,456
Southwest Airlines Co.     100           2,975
Trans World Airlines
  Inc. (New)*              200           3,575
USAir Group, Inc.*         600          10,650
                                       -------
                                        55,356
                                       -------
ALCOHOLIC BEVERAGES--0.2%
Adolph Coors Co.
  Class B                  500           9,406
Anheuser-Busch
  Companies, Inc.          400          26,850
Brown Forman Corp.
  Class B                  100           3,950
Canandaigua Wine Co.,
  Inc. Class A*            100           3,050
Seagram Ltd                300          10,163
                                       -------
                                        53,419
                                       -------
APPAREL--0.3%
Authentic Fitness Corp.    100           2,388
Brown Group Inc.           100           1,600
Cone Mills Corp.*          100           1,138
Justin Industries Inc.     100           1,275
 
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Kellwood Co.               100         $ 1,625
Liz Claiborne              100           3,638
Men's Wearhouse, Inc.      100           3,688
NIKE, Inc. Class B         100           8,750
Nautica Enterprises
  Inc.                     100           4,625
Phillips-Van Heusen
  Corp.                    100           1,325
Reebok International
  Ltd.                     100           2,900
Springs Industries Inc.    400          18,400
St. John's Knits, Inc.     200          11,875
Stride Rite Corp.          200           1,925
V.F. Corp.                 100           5,700
Wolverine World
  Wide Inc.                100           3,088
                                        ------
                                        73,940
                                        ------
AUTOMOTIVE PRODUCTS--0.1%
Armor-All Products
  Corp.                    100           1,550
Carlisle Cos. Inc.         100           4,650
Cooper Tire & Rubber       100           2,450
Discount Auto Parts
  Inc.*                    100           2,938
Goodyear Tire & Rubber     100           5,213
                                        ------
                                        16,801
                                        ------
BANKS--2.1%
Associated Banc-Corp.      100           3,875
Banc One Corp.             507          17,618
Bancorp South, Inc.        100           2,413
Bank of Boston Corp.       100           4,838
Bank of New York
  Co., Inc.                200           9,700
BankAmerica Corp.          100           7,575
Bankers Trust New York
  Corp.                    100           6,938
Barnett Banks, Inc.        100           6,338
Boatmens Bancshares
  Inc.                     100           3,863
CCB Financial Corp.        100           5,194
Centura Banks Inc.         100           3,650
Chase Manhattan Corp.
  (New)                    408          28,101
Citicorp                   200          15,750
Citizens Bancorp           100           2,975
City National Corp.        100           1,413
Comerica Inc.              100           4,350
Corestates Financial
  Corp.                    100           3,900
Cullen/Frost
  Bankers Inc.             100           4,975
F & M National Corp.       100           1,600
Fifth Third Bancorp        100           5,519
First Bank System Inc.     188          11,327
First Chicago NBD Corp.    281          11,591
First Citizens
  BancShares Inc.          100           6,200
First Commercial Corp.     107           3,330
First Commonwealth
  Financial Corp.          100           1,925
First Financial Bancorp    200           6,550
First Michigan Bank
  Corp.                    105           3,124
First Union Corp.          435          26,753
Fleet Financial
  Group Inc.               189           8,127
</TABLE>
 
                                       61
<PAGE>   66
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R)-CONSERVATIVE GROWTH FUND
STATEMENT OF NET ASSETS
April 30, 1996 (Unaudited)
<TABLE>
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Fulton Financial Corp.     110        $  2,241
Hancock Holding Co.        100           3,625
Imperial Bancorp           108           2,606
J.P. Morgan & Co. Inc.     200          16,825
Keycorp (New)              200           7,725
Keystone Financial Inc.    100           3,263
Long Island
  Bancorp Inc.             100           2,794
MBNA Corp.                 150           4,256
Magna Group Inc.           100           2,263
Mark Twain
  Bancshares Inc.          100           3,775
Mellon Bank Corp.          100           5,375
Mid-Am, Inc.               100           1,850
National Bancorp of
  Alaska, Inc.             100           6,050
National City Corp.        100           3,688
National Commerce
  Bancorp                  100           3,063
NationsBank Corp.          100           7,975
North Fork
  Bancorporation           100           2,375
Norwest Corp.              300          10,838
ONBANCorp, Inc.            100           3,325
Old National Bancorp       100           3,388
One Valley Bancorp of
  West Virginia Inc.       100           3,119
PNC Bank Corp.             300           9,075
People's Bank              100           2,138
Provident Bancorp Inc.     100           5,138
Regions Financial Corp.     76           3,510
Republic New York Corp.    100           5,938
Riggs National Corp.       100           1,256
Security Capital Corp.     100           5,850
Sumitomo Bank              100           2,513
Summit Bancorp              90           3,195
SunTrust Banks Inc.        100           7,050
Trust Company of
  New Jersey               100           1,419
TrustCo Bank
  Corp. NY                 100           2,088
Trustmark Corp.            100           2,338
U S Trust Corp. (New)      100           5,513
U.S. Bancorp               100           3,225
UMB Financial Corp.        110           4,166
UST Corp.                  100           1,313
United Carolina
  Bancshares Corp.         150           3,581
Wachovia Corp. (New)       100           4,400
Wells Fargo & Co.          166          40,276
Westamerica Bancorp        200           9,450
Whitney Holding Corp.      100           3,031
                                       -------
                                       446,394
                                       -------
BUSINESS MACHINES & SOFTWARE--2.2%
3COM Corp.                 200           9,213
AST Research Inc.*         100             763
Apple Computer, Inc.       100           2,425
Atria Software, Inc.       100           5,463
Auspex Systems, Inc.*      100           1,925
BBN Corp.*                 100           2,825
 
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Bay Networks, Inc.         200         $ 6,300
Bell & Howell Co.
  (New)*                   100           3,150
Borland International
  Inc.*                    100           1,631
Cabletron Systems Inc.*    100           7,538
Cellular Technical
  Services Inc.*           100           2,856
Ceridian Corp.*             57           2,722
Cisco Systems Inc.         400          20,775
Compaq Computer Corp.*     200           9,325
Computer Associates
  International Inc.       200          14,675
Computer Horizons Corp.    100           5,038
Computer Sciences
  Corp.*                   100           7,400
Compuware Corp.*           200           5,750
Comverse Technology
  Inc. (New)*              100           2,350
Continuum Inc.*            100           5,700
Cray Research Inc.*         22             649
Data General Corp.*        300           4,613
Davidson &
  Associates, Inc.         100           2,738
Dialogic Corp.*            100           4,613
Digital Equipment
  Corp.*                   100           5,975
Dynatech Corp.             100           2,600
EMC Corp.*                 200           4,100
Exabyte Corp.*             100           1,738
FTP Software Inc.*         100             975
FileNet Corp.*             100           5,575
General Magic Inc.*        100             563
HCIA Inc.*                 200          10,650
HNC Software Inc.          100           3,725
Hewlett Packard Co.        400          42,350
Honeywell Inc.             100           5,263
Hyperion Software Corp.    200           2,538
INSO Corp.                 100           5,413
INTERSOLV Inc.*            100           1,100
In Focus Systems, Inc.*    100           5,075
Intergraph Corp.*          500           6,344
International Business
  Machines                 400          43,000
MICROS Systems, Inc.       100           2,800
McAfee Associates, Inc.    100           6,138
Medic Computer
  Systems, Inc.*           100           9,363
Microsoft Corp.*           400          45,275
National Instruments
  Corp.*                   100           2,413
Network Equipment
  Technologies*            100           2,550
Network General Corp.*     100           4,425
Novell Inc.*               300           4,369
Oak Technology             200           3,588
Oracle Systems Corp.       300          10,106
Pitney Bowes Inc.          100           4,875
Progress Software Corp.    100           1,581
Quarterdeck Corp.*         100           1,538
Rational Software Corp.
  (New)*                   100           5,325
Safeguard Scientifics
  Inc.                     100           6,700
</TABLE>
 
                                       62
<PAGE>   67
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Seagate Technology,
  Inc.*                     88        $  5,104
Security Dynamics
  Technology               100           8,400
Sequent Computer
  Systems, Inc.*           100           1,469
Shiva Corp.                200          12,000
Sierra On-Line Inc.        100           3,938
Silicon Graphics Inc.*     100           2,963
Softkey International
  Inc.*                    100           2,794
Stratus Computer Inc.*     100           2,813
Structural Dynamics
  Research Corp.*          100           3,188
Sun Microsystems Inc.      200          10,838
Tandem Computers Inc.*     100           1,275
Tech Data Corp.*           100           1,938
Transaction Systems
  Architects Inc.
  Class A*                 100           5,375
Trident Microsystems
  Inc.*                    100           1,775
Unisys Corp.*              200           1,200
Wang Laboratories
  Inc. (New)*              100           2,363
Xerox Corp.                100          14,650
                                       -------
                                       470,550
                                       -------
BUSINESS SERVICES--1.6%
ADVO Inc.                  100           1,013
Access Health Inc.         150           8,325
Accustaff Inc.             300           8,944
Acxiom Corp.               100           2,731
Affiliated Computer
  Services Inc.
  Class A*                 100           4,763
Alliance Entertainment
  Corp.*                   100             613
Alternative Resources
  Corp.                    100           3,588
American Business
  Information, Inc.        100           1,975
American Business
  Products, Inc.           100           2,175
American Management
  Systems, Inc.            150           3,975
American Medical
  Response, Inc.*          100           3,700
American Oncology
  Resources Inc.*          100           4,813
Amresco Inc.               100           1,725
Apollo Group, Inc.
  Class A                  150           6,619
Automatic Data
  Processing, Inc.         200           7,775
BISYS Group, Inc.*         100           3,800
Bowne & Co. Inc.           100           1,800
Browning Ferris
  Industries Inc.          100           3,225
CDI Corp.*                 100           2,950
Cambridge Technology
  Partners*                100           6,738
Camco International
  Inc.                     100           3,563
Catalina Marketing
  Corp.*                   100           7,788
Cerner Corp.               100           2,044
Checkfree Corp.*           200           3,825
 
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Coastal Physician Group
  Inc.*                    100          $  838
Corrections Corp.
  of America               100           6,375
Coventry Corp.*            100           1,950
Dames & Moore Inc.         100           1,088
DeVRY Inc.                 100           3,725
Deluxe Corp.               100           3,500
Dun & Bradstreet Corp.     200          12,175
Express Scripts Inc.
  Class A*                 100           4,888
Fair Issac & Co. Inc.      100           4,275
First Data Corp.           200          15,200
Fleming Companies, Inc.    400           5,500
Franklin Quest Co.*        100           2,700
G&K Services, Inc.
  Class A                  100           2,650
H & R Block Inc.           100           3,513
Health Management
  Systems, Inc.            150           3,919
Heritage Media Corp.
  Class A (New)*           100           3,838
Hon Industries Inc.        100           2,563
Ideon Group Inc.           100           1,313
Information Resources,
  Inc.*                    100           1,444
Integrated Health
  Services Inc.            100           2,750
Interim Services Inc.*     200           8,638
Interpublic Group of
  Companies, Inc.          100           4,675
Jacobs Engineering
  Group Inc.*              100           2,775
John H. Harland Co.        300           7,875
Kinder Care Learning
  Centers Inc.*            100           1,438
Laidlaw Inc. Class B
  (Non Voting)             200           2,100
Magellan Health
  Services Inc.*           100           2,150
Mariner Health
  Group Inc.*              100           1,694
Maxicare Health Plans
  Inc. (New)*              100           2,038
Medpartners/ Mullikin
  Inc.*                    200           5,775
Molten Metal
  Technology, Inc.*        100           3,200
Moore Corp. Ltd.           100           1,825
National Auto Credit
  Inc.                     110           1,568
National Data Corp.        100           3,525
Netcom Online
  Communications*          100           3,569
Orthodontic Centers of
  America Inc.             100           3,925
PAXAR Corp.                100           1,738
PHH Corp.                  100           5,688
PSINet Inc.*               100           1,406
Physician Corp. of
  America*                 100           1,488
Physician Reliance
  Network*                 100           4,363
</TABLE>
 
                                       63
<PAGE>   68
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R)-CONSERVATIVE GROWTH FUND
STATEMENT OF NET ASSETS
April 30, 1996 (Unaudited)
<TABLE>
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Physicians Computer
  Network*                 200        $  2,225
R.R. Donnelley & Sons
  Co.                      100           3,600
Republic Industries
  Inc.*                    200           6,538
Robert Half
  International Inc.*      100           5,750
Rollins, Inc.              200           4,500
SEI Corp.                  100           2,363
SPS Transaction
  Services, Inc.           100           2,675
Sanifill Inc.              100           4,338
Scientific Games
  Holdings Corp.           100           3,200
Service Corp.
  International            100           5,313
Standard Register Co.      100           2,525
Steris Corp.               100           3,238
Sun Healthcare
  Group Inc.*              100           1,513
Synetic Inc.*              100           3,488
True North
  Communications           100           2,638
U S Order Inc.*            100           2,013
U.S.A. Waste
  Services Inc.*           200           5,200
Unifirst Corp.             100           2,400
United Waste
  Systems, Inc.*           100           5,538
Universal Health
  Services Inc. Class B    100           5,550
Valassis Communications
  Inc.*                    100           1,575
WMX Technologies Inc.      500          17,375
Western Waste
  Industries*              100           3,888
Zebra Technologies
  Corp. Class A            200           4,975
                                       -------
                                       356,542
                                       -------
CHEMICAL--0.9%
A. Schulman Inc.           100           2,188
Air Products &
  Chemicals Inc.           100           5,713
Calgon Carbon Corp.        100           1,250
Crompton & Knowles
  Corp.                    100           1,538
Cytec Industries Inc.*     100           8,288
Dexter Corp.               100           2,688
Dow Chemical Co.           200          17,775
E.I. Du Pont de
  Nemours & Co.            300          24,113
Eastman Chemical Co.       100           6,725
Ferro Corp.                100           2,775
First Mississippi Corp.    100           2,325
Geon Co.                   100           2,650
Great Lakes
  Chemical Corp.           100           6,825
H.B. Fuller Co.            200           6,550
Hercules Inc.              100           6,050
Lawter International
  Inc.                     100           1,088
Lilly Industrial Inc.
  Class A                  100           1,450
 
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Minnesota Mining &
  Manufacturing Co.        200        $ 13,150
Monsanto Co.               100          15,150
Morton International
  Inc.                     100           3,538
NCH Corp.                  100           5,800
NL Industries Inc.
  (New)                    200           2,875
OM Group Inc.              200           7,588
PPG Industries Inc.        200          10,125
Praxair Inc.               100           3,863
Rohm & Haas Co.            100           6,638
Scotts Co. Class A*        100           1,725
Sterling Chemicals
  Inc.*                    200           2,275
Union Carbide Corp.        100           4,550
W.R. Grace & Co.           100           7,750
Wellman Inc.               100           2,400
                                       -------
                                       187,418
                                       -------
CONSTRUCTION--0.2%
Apogee Enterprises,
  Inc.                     100           2,638
Blount International
  Inc. Class A             150           4,650
Calmat Co.                 100           1,738
Centex Construction
  Products Inc.            100           1,438
Fluor Corp.                100           6,613
Del Webb Corp.             100           1,788
Kaufman & Broad
  Home Corp.               100           1,413
Oakwood Homes Corp.        100           4,463
Pulte Corp.                100           2,650
Sherwin Williams Co.       100           4,675
Southdown Inc.             100           2,350
Stone & Webster, Inc.      100           3,400
TJ International Inc.      100           1,725
Toll Brothers, Inc.*       100           1,625
                                       -------
                                        41,166
                                       -------
CONSUMER-DURABLE--0.2%
Bassett Furniture
  Industries Inc.          100           2,550
Black & Decker Corp.       100           4,025
Furniture Brands
  International Inc.*      200           1,975
Harman International
  Industries Inc. (New)    100           4,725
Kimball International
  Inc. Class B             100           2,875
La-Z-Boy Chair Co.         100           2,963
Masco Corp.                100           2,725
Maytag Corp.               100           2,150
Newell Co.                 100           2,850
Outboard Marine Corp.      100           1,975
Regal Beloit Corp.         100           1,938
Toro Co.                   200           6,375
Whirlpool Corp.            100           6,013
                                       -------
                                        43,139
                                       -------
CONSUMER-NONDURABLE--0.4%
3DO Co.*                   100             900
A.T. Cross Co. Class A     100           1,500
Acclaim
  Entertainment Inc.*      200           2,063
</TABLE>
 
                                       64
<PAGE>   69
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
American Greetings
  Corp. Class A            100         $ 2,769
Applebee's
  International, Inc.      100           2,625
Buffets Inc.*              100           1,394
CML Group, Inc.            200             900
Corning Inc.               200           6,950
Darden Restaurants Inc.    100           1,375
Department 56 Inc.*        100           2,488
Foxmeyer Health Corp.      100           1,950
Hasbro Inc.                100           3,675
IHOP Corp. (New)*          100           2,844
International Dairy
  Queen Inc. Class A*      100           2,131
Landry's Seafood
  Restaurants, Inc.        100           2,388
Luby's Cafeterias, Inc.    100           2,400
Mafco Consolidated
  Group Inc.*              100           1,800
Mattel Inc.                250           6,500
McDonald's Corp.           400          19,150
Mikasa Inc. Class B*       100           1,188
Mohawk Industries Inc.*    100           1,450
Papa John's
  International, Inc.      150           7,388
Premark International,
  Inc.                     100           5,138
Rubbermaid Inc.            100           2,825
Russ Berrie & Co. Inc.     100           1,600
Ryan's Family Steak
  Houses Inc.*             200           1,950
Sbarro, Inc.               100           2,625
Shoney's Inc.*             100           1,113
Toy Biz Inc. Class A*      100           2,038
Wendy's International,
  Inc.                     100           1,913
Zenith Electronics
  Corp.*                   100             938
                                        ------
                                        95,968
                                        ------
CONTAINERS--0.1%
ACX Technologies Inc.      100           1,938
Ball Corp.                 600          18,675
Crown Cork & Seal Inc.     100           4,713
Gaylord Container Corp.
  Class A*                 200           2,050
Greif Brothers Corp.
  Class A                  100           2,625
Stone Container Corp.      100           1,700
                                        ------
                                        31,701
                                        ------
ELECTRONICS--1.1%
AMETEK, Inc.               100           1,925
AMP Inc.                   300          13,425
Advanced Micro Devices
  Inc.                     180           3,375
Allen Group Inc.           100           2,475
Alliance Semiconductor
  Corp.                    100           1,063
Applied Materials, Inc.    300          11,963
Augat Inc.                 100           1,925
Belden Inc.                100           2,975
Burr Brown                 100           1,900
 
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Cable Design
  Technologies Corp.       100        $  3,275
Checkpoint Systems Inc.    400          11,950
Cyrix Corp.*               100           3,069
Dallas Semiconductor
  Corp.                    100           1,950
Electroglas Inc.           200           3,925
FORE Systems, Inc.         200          15,763
General Instrument Corp.*  100           3,275
Gerber Scientific Inc.     100           1,688
Harris Corp.               100           6,175
Input/Output Inc.          200           6,950
Integrated Systems
  Consulting Group
  (Rights exp.
  5/22/96)*                 17             304
Intel Corp.                500          33,906
Itron, Inc.*               100           5,850
Kent Electronics Corp.     200           8,425
Kulicke & Soffa
  Industries Inc.          100           1,875
LSI Logic Corp.            100           3,600
LTX Corp.*                 100             969
Lattice Semiconductor
  Corp.*                   100           3,269
Marshall Industries*       100           3,188
Methode Electronics
  Inc. Class A             100           1,650
Micron Technology Inc.     200           7,275
Motorola Inc.              400          24,500
National Semiconductor
  Corp.*                   100           1,575
Pioneer Standard
  Electronics Inc.         100           1,625
Pittway Corp. Class A      150           7,163
Rexel Inc.*                100           1,338
S3 Inc.                    200           2,850
Silicon Valley
  Group Inc.*              100           2,663
Teledyne Inc.              100           3,713
Texas Instruments Inc.     200          11,300
VLSI Technology, Inc.*     200           3,488
VeriFone, Inc.*            100           4,200
Vicor Corp.                200           3,038
Wyle Electronics           100           4,188
Zilog Inc.*                100           3,763
                                       -------
                                       244,761
                                       -------
ENERGY-DEVELOPMENT--0.6%
Amcol International
  Corp.                    100           1,150
BJ Services Co.*           100           3,838
Baker Hughes Inc.          100           3,175
Benton Oil & Gas Co.*      100           1,756
Burlington Resources
  Inc.                     100           3,725
Cabot Oil & Gas Corp.
  Class A                  100           1,650
Chesapeake Energy Corp.    150          10,613
Devon Energy Corp.         100           2,550
Dresser Industries Inc.    100           3,188
Falcon Drilling Inc.*      100           2,706
Global Industrial
  Technologies Inc.*       100           1,838
Global Natural
  Resources Inc.*          100           1,450
</TABLE>
 
                                       65
<PAGE>   70
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R)-CONSERVATIVE GROWTH FUND
STATEMENT OF NET ASSETS
April 30, 1996 (Unaudited)
<TABLE>
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Halliburton Co.            100        $  5,738
Helmerich & Payne Inc.     400          14,750
Landmark Graphics
  Corp.*                   100           1,950
Louis Dreyfus Natural
  Gas Corp.*               100           1,275
Nabors Industries Inc.*    300           4,613
Newfield Exploration
  Co.*                     100           3,425
Noble Drilling Corp.*      300           4,500
Occidental Petroleum
  Corp.                    200           5,150
Parker & Parsley
  Petroleum Co.            100           2,463
Parker Drilling Co.*       200           1,525
Reading & Bates Corp.
  (New)*                   200           4,900
Rowan Cos. Inc.*           500           7,375
Schlumberger Ltd.          100           8,825
United Meridian Corp.*     100           3,100
Varco International
  Inc.*                    100           1,663
Vintage Petroleum Inc.     100           2,438
Weatherford Enterra Inc.*  200           7,050
Zeigler Coal Holding
  Co.                      100           1,475
                                       -------
                                       119,854
                                       -------
FOOD-AGRICULTURE--1.5%
Archer-Daniels-
  Midland Co.              400           7,550
Bob Evans Farms, Inc.      200           3,163
CPC International Inc.     100           6,913
Campbell Soup Co.          200          12,500
Chiquita Brands
  International Inc.       200           2,925
Coca-Cola Co.              800          65,200
ConAgra, Inc.              200           7,725
Delta & Pine Land Co.      300          13,388
Dimon Inc.                 100           1,700
Earthgrains Co.*            16             518
Flowers Industries,
  Inc.                     200           2,675
General Mills Inc.         100           5,550
H.J. Heinz Co.             300          10,163
Hershey Foods Corp.        100           7,588
Hudson Foods Inc. 
  Class A                  100           1,325
International
  Multifoods Corp.         100           1,888
Interstate Bakeries
  Corp. (New)              100           2,375
J.M. Smucker Co.
  Class A                  100           2,113
JP Foodservice, Inc.*      100           2,200
Kellogg Co.                200          14,275
Lance Inc.                 100           1,575
Mississippi Chemical
  Corp. (New)              100           2,025
Pepsico Inc.               500          31,750
Pioneer HI Bred
  International Inc.       100           5,575
Quaker Oats Co.            100           3,438
Ralcorp Holdings, Inc.*    100           2,200
Ralston Purina Co.         100           5,838
Richfood Holdings Inc.     100           3,269
Sara Lee Corp.             500          15,500
 
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Savannah Foods &
  Industries Inc.          100        $  1,088
Seaboard Corp.             200          43,100
Smithfield Foods Inc.*     100           2,975
Sysco Corp.                100           3,213
Unilever                   200          27,300
WLR Foods, Inc.            100           1,213
Whitman Corp.              100           2,525
Wm Wrigley Junior Co.      100           5,263
                                       -------
                                       329,581
                                       -------
GOLD--0.2%
Barrick Gold Corp.         400          12,250
Battle Mountain
  Gold Co.                 300           2,663
FMC Gold Co.               200           1,275
FirstMiss Gold Inc.*       100           3,088
Homestake Mining Co.       100           2,013
Newmont Mining Corp.       100           5,788
Placer Dome Inc.           200           5,550
Santa Fe Pacific Gold
  Corp.                    100           1,488
                                       -------
                                        34,115
                                       -------
HEALTHCARE--2.6%
ALZA Corp.*                100           2,850
Abbott Laboratories        400          16,250
Acuson*                    100           1,900
Advanced Tissue
  Sciences Inc.*           100           1,700
Agouron Pharmaceuticals
  Inc.*                    100           4,075
Alpharma, Inc.             100           2,450
American Home Products
  Corp.                    300          31,650
Amgen Inc.                 200          11,488
Amsco International,
  Inc.*                    100           1,450
Ballard Medical
  Products                 100           1,988
Baxter International
  Inc.                     200           8,850
Becton Dickinson & Co.     100           8,063
Biomet Inc.*               100           1,469
Block Drug Inc.
  Class A                  103           3,837
Boston Scientific
  Corp.*                   167           7,202
Bristol Myers
  Squibb Co.               400          32,900
Carter Wallace Inc.        100           1,575
Columbia/HCA Healthcare
  Corp.                    200          10,625
Community Health
  Systems Inc.*            100           4,338
Community Psychiatric
  Centers                  100             925
Copley Pharmaceutical
  Inc.*                    100           1,525
Cygnus Therapeutic
  Systems, Inc.*           100           2,144
Datascope Corp.*           100           1,775
Diagnostic Products
  Corp.                    100           4,188
Eli Lilly & Co.            400          23,600
Enzo Biochem Inc.          100           1,838
Fresenius U.S.A. Inc.*     100           2,000
</TABLE>
 
                                       66
<PAGE>   71
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Genesis Health
  Ventures, Inc.           150         $ 4,444
Gilead Sciences Inc.*      100           3,075
Gulf South Medical
  Supply Inc.              100           4,088
Haemonetics Corp.*         100           1,925
HealthSouth
  Rehabilitation Corp.     117           4,344
Herbalife International
  Inc.                     100           1,375
Human Genome Sciences
  Inc.*                    100           3,988
Humana Inc.*               200           4,925
ICN Pharmaceuticals,
  Inc.                     101           2,273
Immulogic
  Pharmaceutical Corp.*    100           1,094
Immunex Corp. (New)*       100           1,569
Interneuron
  Pharmaceuticals*         100           3,913
Invacare Corp.             100           2,575
Isis Pharmaceuticals*      100           1,263
Isolyser Inc.              100           1,750
Johnson & Johnson          400          37,000
Kinetic Concepts Inc.      100           1,488
Ligand Pharmaceuticals
  Inc. Class B             100           1,481
Lincare Holdings Inc.*     100           3,875
Liposome Inc.*             100           2,456
Living Centers of
  America*                 100           3,700
Mallinckrodt
  Group Inc.               100           3,938
Medimmune Inc.*            100           1,675
Medisense Inc.*            100           4,488
Medtronic Inc.             200          10,625
Mentor Corp.               100           2,338
Merck & Co. Inc.           800          48,400
Multicare Cos. Inc.        100           2,838
Nellcor Puritan
  Bennett Inc.*            100           4,900
Nexstar Pharmaceuticals
  Inc.*                    100           2,450
Novacare Inc.*             200           1,450
Omnicare Inc.              100           6,000
Owens & Minor Inc.
  (New)                    100           1,350
PDT Inc.                   100           4,763
Patterson Dental Co.*      100           3,000
Pfizer Inc.                400          27,550
Pharmacia &
  Upjohn Inc.              200           7,650
Physician Sales &
  Service Inc.             100           2,738
Pyxis Corp.*               200           5,075
Quintiles Transnational
  Corp.                    200          14,625
Renal Treatment Centers
  Inc.                     400          11,600
Respironics Inc.           100           2,163
RoTech Medical Corp.       100           4,150
Roberts Pharmaceutical
  Corp.*                   100           1,875
Salick Health Care,
  Inc.*                    200           7,625
 
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Schering Plough Corp.      200        $ 11,475
Sepracor Inc.*             100           1,400
Sofamor/Danek
  Group Inc.*              100           3,275
Sola International
  Inc.*                    100           3,275
Somatogen Inc.*            100           1,656
St. Jude Medical, Inc.     100           3,644
Sunrise Medical Inc.*      100           1,825
Target Therapeutics
  Inc.                     200          10,825
Tecnol Medical Products
  Inc.*                    100           1,963
Tenet Healthcare Corp.*    100           2,050
Thermedics Inc.*           100           3,025
U.S. Healthcare, Inc.      100           5,219
United Healthcare Corp.    300          17,550
Ventritex Inc.             100           1,556
Vertex Pharmaceuticals
  Inc.*                    100           2,950
VISX Inc.*                 100           3,400
Vivra Inc.                 150           4,744
Warner Lambert Co.         100          11,175
West Co Inc.               100           2,275
                                       -------
                                       561,804
                                       -------
HOUSEHOLD PRODUCTS--0.4%
Avon Products, Inc.        100           8,888
Bush Boake Allen Inc.*     100           2,700
Church & Dwight Inc.       100           2,200
Clorox Co.                 100           8,263
Colgate-Palmolive Co.      100           7,663
Dial Corp.                 100           2,813
Gillette Co.               200          10,800
International Flavors &
  Fragrances Inc.          100           4,913
Playtex Products Inc.*     200           1,750
Procter & Gamble Co.       500          42,250
                                       -------
                                        92,240
                                       -------
IMAGING & PHOTO--0.2%
Avid Technology, Inc.*     100           1,944
BMC Industries, Inc.       100           2,675
C-Cube Microsystems,
  Inc.                     200           9,850
Eastman Kodak Co.          100           7,650
Electronics for
  Imaging Inc.             200          12,275
Ultratech Stepper Inc.     100           2,600
                                       -------
                                        36,994
                                       -------
INSURANCE--1.4%
Aetna Life &
  Casualty Co.             100           7,125
Alexander & Alexander
  Services               1,200          22,650
Alfa Corp.                 100           1,300
Allstate Corp.             400          15,550
American Annuity
  Group, Inc.              100           1,250
American Bankers
  Insurance
  Group, Inc.              100           3,938
American General Corp.     200           7,025
</TABLE>
 
                                       67
<PAGE>   72
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R)-CONSERVATIVE GROWTH FUND
STATEMENT OF NET ASSETS
April 30, 1996 (Unaudited)
<TABLE>
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
American International
  Group, Inc.              300         $27,413
Aon Corp.                  100           5,363
Argonaut Group, Inc.       100           3,125
Arthur J. Gallagher
  & Co.                    100           3,250
CMAC Investment Corp.      100           5,600
Capital Re Corp.           100           3,750
Capitol American
  Financial Corp.          100           2,413
Chubb Corp.                100           9,463
Cigna Corp.                100          11,338
Citizens Corp.             100           1,950
Commerce Group Inc.        100           2,000
Crawford & Co.
  Class A                  100           1,625
Crawford & Co.
  Class B                  100           1,625
Enhance Financial
  Services Group Inc.      100           2,713
Financial Security
  Assured Holdings Ltd.    100           2,700
Foremost Corp. of
  America                  100           5,350
Fremont General Corp.      150           3,750
General Re Corp.           100          14,288
HCC Insurance
  Holdings, Inc.           200          11,700
Harleysville Group Inc.    100           2,750
Highlands Insurance
  Group Inc.*               10             190
Home Beneficial Corp.
  Class B                  100           2,588
Horace Mann Educators
  Corp. (New)              100           3,288
ITT Hartford
  Group Inc.               100           4,888
Jefferson-Pilot Corp.      300          15,825
John Alden Financial
  Corp.                    100           1,950
Kansas City Life
  Insurance Co.            100           5,513
Liberty Corp.              100           3,175
Life Partners
  Group Inc.               100           2,088
Lincoln National
  Corp. Inc.               100           4,825
Marsh & McLennan
  Companies                100           9,400
NAC Re Corp.               100           3,275
National Re Corp.          100           3,550
Orion Capital Corp.        100           4,438
Penncorp Financial
  Group Inc.               100           3,063
Presidential Life Corp.    100             981
Providian Corp.            100           4,613
Reinsurance Group of
  America Inc.             100           4,150
Safeco Corp.               200           6,588
Selective Insurance
  Group, Inc.              100           3,150
 
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Sierra Health
  Services Inc.*           100        $  3,300
St. Paul Companies,
  Inc.                     100           5,313
Torchmark Corp.            100           4,300
Transamerica Corp.         100           7,600
UNUM Corp.                 100           5,950
USF&G Corp.                100           1,588
United Companies
  Financial Corp.          100           3,213
United Insurance
  Companies, Inc.          100           2,125
Vesta Insurance
  Group Inc.               150           4,819
Zenith National
  Insurance Corp.          100           2,513
                                       -------
                                       309,263
                                       -------
MEDIA--0.8%
AMC Entertainment Inc.*    100           2,588
Cablevision Systems
  Corp. Class A*           100           4,988
Central Newspapers Inc.
  Class A                  100           3,638
Century Communications
  Corp. Class A*           300           2,906
Citicasters Inc.           100           3,000
Comcast Corp. Class A      200           3,488
Dow Jones & Co. Inc.       100           3,738
Evergreen Media*           100           3,963
Gannett Inc.               100           6,838
Harte Hanks
  Communications (New)     150           3,544
Houghton Mifflin Co.       100           4,638
Interdigital Commerce
  Corp.*                   100             831
International Cabletel
  Inc.                     100           2,944
International Family
  Entertainment Inc.
  Class B                  125           1,906
Jacor Communications
  Inc.*                    100           2,150
John Wiley & Son, Inc.
  Class A                  100           3,450
Knight-Ridder, Inc.        100           7,238
McClatchy Newspapers
  Inc. Class A             100           2,425
McGraw-Hill, Inc.          200           8,825
Media General, Inc.
  Class A                  100           3,850
Meredith Corp.             100           4,538
Metromedia
  International
  Group., Inc.             100           1,350
New World
  Communications 
  Class A*                 100           1,869
New York Times Co.
  Class A                  100           3,250
Oak Industries Inc.*       100           2,700
Paxson Communications
  Corp.                    100           1,488
Pulitzer Publishing Co.    100           5,700
Regal Cinemas, Inc.        150           6,141
</TABLE>
 
                                       68
<PAGE>   73
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Renaissance
  Communications Corp.     100        $  2,763
SBC Communications Inc.    400          20,000
TCA Cable TV Inc.          100           2,938
Tele Communications
  Inc. (New)--TCI
  Group Series A           500           9,594
Time Warner Inc.           300          12,263
Times Mirror Co. (New)
  Series A                 100           4,263
Tribune Co. (New)          100           6,975
United International
  Holdings Inc.
   Class A*                100           1,450
Viacom Inc. Class B*       300          12,300
Westcott
  Communications Inc.*     100           2,131
Westwood One Inc.*         100           1,769
                                       -------
                                       180,430
                                       -------
MISCELLANEOUS FINANCE--0.9%
AMCORE Financial, Inc.     100           2,025
Alex Brown Inc.            100           5,413
American Express Co.       200           9,700
Americredit Corp.*         100           1,438
Astoria Financial Corp.    100           5,338
Beneficial Corp.           100           5,525
Bok Financial Corp.
  (New)                    100           2,075
Cal-Federal Bancorp
  Inc.*                    200           3,575
Charter One
  Financial Inc.           200           7,013
Coast Savings
  Financial Inc.*          100           3,113
Collective Bancorp Inc.    100           2,419
Commercial Federal
  Corp.                    100           3,838
Dean Witter
  Discover & Co.           100           5,450
Eaton Vance Corp. (Non
  Voting)                  100           3,088
Federal Home Loan
  Mortgage Corp.           200          16,675
Federal National
  Mortgage Assoc.          800          24,500
First Financial Corp.      100           2,363
Fund American
  Enterprises
  Holdings, Inc.           100           7,650
Glendale Federal Bank
  (FSB) (New)*             100           1,750
Great Western Financial
  Corp.                    100           2,300
Green Tree Financial
  Corp.                    100           3,375
H.F. Ahmanson & Co.        100           2,375
Home Financial Corp.       100           1,400
Household International
  Inc.                     100           6,913
Interpool Inc.             100           1,800
Merrill Lynch & Co.
  Inc.                     200          12,075
Money Store Inc.           250           6,344
Morgan Stanley
  Group Inc.               200          10,050
 
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Olympic Financial Ltd.*    100        $  2,225
Peoples Heritage
  Financial Group, Inc.    100           2,100
Pioneer Group Inc.         100           2,650
Quick & Reilly
  Group, Inc.              100           3,050
Raymond James
  Financial Inc.           100           2,263
Roosevelt
  Financial Group Inc.     200           3,850
Salomon Inc.               100           4,063
Sovereign Bancorp Inc.     105           1,168
St. Paul Bancorp Inc.      100           2,431
Standard Financial Inc.    100           1,494
Student Loan Corp.         100           3,575
Travelers Group Inc.       200          12,300
Westcorp Inc.              100           1,963
                                       -------
                                       202,712
                                       -------
MOTOR VEHICLE--0.7%
Arctco, Inc.               100             969
Arvin Industries, Inc.     500          11,250
Borg Warner
  Automotive Inc.          100           3,813
Breed Technologies Inc.    100           2,150
Chrysler Corp.             300          18,825
Dana Corp.                 100           3,325
Detroit Diesel Corp.*      100           1,913
Eaton Corp.                100           6,050
Echlin Inc.                100           3,438
Federal Mogul Corp.        100           1,900
Ford Motor Co.             700          25,113
General Motors Corp.       600          32,550
Gentex Corp.*              100           3,938
Genuine Parts Co.          100           4,425
Hayes Wheels
  International Inc.       100           3,038
Mascotech Inc.             200           2,625
Modine
  Manufacturing Co.        100           2,750
Standard Products Co.      100           2,538
Superior Industries
  International, Inc.      100           2,738
TRW Inc.                   100           9,388
Titan Wheel
  International Inc.       100           1,613
                                       -------
                                       144,349
                                       -------
NON-FERROUS--0.4%
Alcan Aluminum Ltd.        300           9,563
Aluminum Company of
  America                  200          12,475
Cyprus Amax
  Minerals Co.             100           2,713
Echo Bay Mines Ltd         200           2,625
Engelhard Corp.            100           2,513
Freeport McMoran Copper
  & Gold Class B           100           3,288
Hecla Mining Co.*          100             775
Inco Ltd.                  100           3,363
</TABLE>
 
                                       69
<PAGE>   74
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R)-CONSERVATIVE GROWTH FUND
STATEMENT OF NET ASSETS
April 30, 1996 (Unaudited)
<TABLE>
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Minerals
  Technologies Inc.        600        $ 23,100
Mueller Industries Inc.    100           4,025
Phelps Dodge Corp.         100           7,350
Reynolds Metals Co.        100           5,375
Stillwater Mining Co.*     100           2,375
Sunshine Mining &
  Refining Co.*            600             975
Wolverine Tube Inc.*       200           7,350
                                       -------
                                        87,865
                                       -------
OIL-DOMESTIC--0.4%
Amerada Hess Corp.         100           5,663
Atlantic Richfield Co.     300          35,325
Barrett Resources
  Corp.*                   100           2,775
Cross Timbers Oil Co.      100           2,000
Diamond Shamrock Inc.      100           3,388
Kerr-McGee Corp.           100           6,388
Phillips Petroleum Co.     200           8,300
Pogo Producing Co.         100           3,613
Quaker State Corp.         100           1,575
Smith International
  Inc.*                    100           2,975
Snyder Oil Corp.           100             900
Sun Inc.                   100           3,100
USX Corp. (Marathon
  Group) (New)             200           4,400
Unocal Corp.               200           6,425
                                       -------
                                        86,827
                                       -------
OIL-INTERNATIONAL--1.0%
Amoco Corp.                300          21,900
Chevron Corp.              500          29,000
Exxon Corp.                800          68,000
Mobil Corp.                200          23,000
Royal Dutch
  Petroleum Co.            300          42,975
Texaco Inc.                200          17,100
Western Atlas, Inc.*       100           6,000
                                       -------
                                       207,975
                                       -------
PAPER--0.5%
Alco Standard Corp.        100           5,788
Caraustar Industries
  Inc.                     100           2,513
Champion International
  Corp.                    100           4,825
Chesapeake Corp.           100           2,888
Georgia Pacific Corp.      100           7,775
International Paper Co.    200           7,975
James River Corp.          100           2,675
Kimberly Clark Corp.       178          12,927
Longview Fibre Co.         200           3,525
Louisiana Pacific Corp.    100           2,513
Mead Corp.                 100           5,563
P.H. Glatfelter Co.        200           3,325
Rock Tennessee Co.
  Class A                  100           1,756
Schweitzer Mauduit
  International Inc.        10             271
Shorewood Packaging
  Corp.*                   100           1,725
Temple-Inland Inc.         100           4,850
Union Camp Corp.           100           5,438
 
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Wausau Paper
  Mills Co.                125         $ 2,875
Westvaco Corp.             100           3,100
Weyerhaeuser Co.           200           9,900
Willamette
  Industries, Inc.         100           6,175
                                        ------
                                        98,382
                                        ------
PRODUCER GOODS-MANUFACTURING--2.0%
Albany International
  Corp. Class A (New)      100           2,150
Allied Signal Inc.         300          17,438
AptarGroup, Inc.           100           3,763
Avery Dennison Corp.       100           5,700
BT Office Products
  International Inc.*      100           1,738
BW/IP Holding, Inc.
  Class A                  100           2,075
Baldor Electric Co.        100           2,163
Blyth Industries Inc.      200           7,950
Case Corp.                 100           5,050
Caterpillar Inc.           200          12,800
Coherent Inc.*             100           5,369
Collins & Aikman Corp.*    200           1,400
Cooper Industries Inc.     100           4,250
Credence Systems Corp.     100           2,163
Deere & Co.                300          11,663
Donaldson Inc.             100           2,625
Dover Corp.                100           5,150
Duriron Inc.               100           2,625
Emerson Electric Co.       200          16,725
FMC Corp. (New)*           100           6,938
Fisher Scientific
  International, Inc.      100           3,738
General Electric Co.     1,200          93,000
Giddings & Lewis Inc.      200           3,700
Goulds Pumps Inc.          100           2,344
Greenfield Industries
  Inc.                     100           3,794
Griffon Corp.*             100             900
Helix Technology Corp.     100           3,769
Herman Miller Inc.         100           3,075
IDEX Corp.                 100           3,925
ITT Industries Inc.        100           2,750
Illinois Tool
  Works Inc.               100           6,725
Ingersoll Rand Co.         100           3,875
Insilco Corp.*             100           3,469
Interface Inc. Class A     100           1,306
Ionics Inc.                100           4,800
JLG Industries Inc.        100           5,475
Johnson Controls, Inc.     100           7,150
Juno Lighting Inc.         100           1,488
Kaydon Corp.               100           3,975
Kennametal Inc.            100           3,788
Keystone
  International Inc.       100           2,188
Lincoln Electric Co.
  Class A (Non Voting)     100           2,825
Lydall Inc.                100           2,350
Myers Industry Inc.        100           1,813
Navistar International
  Corp.*                 1,200          14,400
</TABLE>
 
                                       70
<PAGE>   75
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Nu-Kote Holding Inc.
  Class A                  100        $  1,775
Pall Corp.                 100           2,800
Parker Hannifin Corp.      100           4,225
Precision Castparts
  Corp.                    100           4,338
Presstek Inc.              100          13,888
Raychem Corp.              100           7,788
Roper Industries           100           4,713
Standex International
  Corp.                    100           2,700
Stewart & Stevenson
  Services, Inc.           100           2,950
TRINOVA Corp.              600          21,150
Teleflex Inc.              100           4,638
Tencor Instruments         100           2,469
Tenneco Inc.               200          10,975
Texas Industries Inc.      100           6,400
TriMas Corp.               200           4,725
Triarc Cos., Inc.
  Class A*                 100           1,263
Tyco Interest Ltd          100           3,863
U.S. Filter Corp. (New)    100           3,075
UNR Industries, Inc.       200           1,850
Valhi, Inc. (New)          500           3,250
W.W. Grainger, Inc.        100           6,900
WMS Industries Inc.*       100           1,813
Watts Industries Inc.
  Class A                  100           2,050
Westinghouse Air Brake
  Co. (New)                100           1,413
Westinghouse Electric
  Corp.                    300           5,663
Westpoint Stevens Inc.
  Class A                  100           2,106
Wyman Gordon Co.*          100           1,825
X-Rite, Inc.               100           1,750
                                       -------
                                       438,712
                                       -------
RAILROAD--0.3%
Burlington Northern
  Santa Fe                 100           8,750
CSX Corp.                  200          10,250
Conrail Inc.               100           6,975
Florida East Coast
  Industry Inc.            100           8,900
Norfolk Southern Corp.     100           8,400
Union Pacific Corp.        200          13,625
                                       -------
                                        56,900
                                       -------
REAL PROPERTY--0.1%
Catellus Development
  Corp.*                   200           1,825
Insignia Financial
  Group Class A (New)      400           8,800
Price Enterprises Inc.     100           1,600
                                       -------
                                        12,225
                                       -------
RETAIL--1.3%
Albertson's Inc.           200           7,700
American Stores Co.
  (New)                    100           3,338
Arbor Drugs, Inc.          100           2,038
Best Buy Co., Inc.*        200           3,850
 
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Burlington Coat Factory
  Warehouse*               100         $ 1,088
CDW Computer
  Centers Inc.*            100           7,725
CUC International Inc.     100           3,288
Carson Pirie Scott & Co.*
                           100           2,425
 
Casey's General
  Stores Inc.              100           2,156
Charming Shoppes Inc.      300           1,931
Circle K Corp.*            100           3,125
Circuit City Stores
  Inc.                     100           3,175
Claire's Stores Inc.       150           3,263
CompUSA Inc.               200           6,925
Dayton Hudson Corp.        100           9,550
Dillard Department
  Stores Inc. Class A      100           4,013
Dollar Tree Stores Inc.    150           5,025
Duty Free
  International Inc.       100           1,338
Family Dollar
  Stores, Inc.             300           4,575
Federated Department
  Stores Inc.*             100           3,338
Fingerhut
  Companies, Inc.          100           1,275
Fred Meyer Inc.*           100           2,875
Fruit of the Loom Inc.
  Class A*                 100           2,638
Gap Inc.                   200           6,025
Gymboree Corp.*            100           2,600
Harcourt General Inc.      100           4,400
Hollywood Entertainment
  Corp.                    100           1,631
Home Depot Inc.            200           9,475
Home Shopping
  Network, Inc.*           400           4,700
J.C. Penney Inc.           200           9,900
Just for Feet Inc.         100           4,781
K Mart Corp.               300           3,038
Kroger Co.*                100           4,113
Lands' End, Inc.*          100           1,975
Limited Inc.               109           2,262
Lowe's Cos Inc.            100           3,238
MacFrugals Bargains-
  Close-Out*               100           1,338
May Department
  Stores Co.               200          10,200
Melville Corp.             100           3,888
Michaels Stores Inc.*      100           1,844
Nordstrom Inc.             100           5,075
Pier 1 Imports Inc.        100           1,338
Price Costco Inc.*         100           1,894
Proffitt's, Inc.*          100           3,288
Rite Aid Corp.             100           2,963
Ross Stores Inc.           100           3,463
Ruddick Corp.              100           1,325
Sears Roebuck & Co.        200           9,975
Service Merchandise
  Co. Inc.*                300           1,425
Shopko Stores Inc.         100           1,550
Smart & Final Inc.         100           2,275
</TABLE>
 
                                       71
<PAGE>   76
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R)-CONSERVATIVE GROWTH FUND
STATEMENT OF NET ASSETS
April 30, 1996 (Unaudited)
<TABLE>
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Smith's Food & Drug
  Centers, Inc. Class B    100        $  2,500
Sotheby's Holdings,
  Inc. Class A             100           1,413
Spiegel, Inc. Class A
  (Non Voting)             400           4,000
Sports Authority Inc.*     100           2,975
Stanhome Inc.              100           2,950
Stein Mart Inc.*           100           1,588
Tandy Corp.                100           5,188
Tiffany & Co. (New)        100           6,525
Toys 'R' Us, Inc.*         200           5,575
Waban Inc.*                100           2,450
Wal-Mart Stores, Inc.    1,600          38,200
Walgreen Co.               200           6,400
Williams-Sonoma Inc.*      100           2,506
Winn Dixie Stores Inc.     200           6,600
Woolworth Corp.            100           1,913
Zale Corp. (New)*          100           1,881
                                       -------
                                       289,297
                                       -------
STEEL--0.2%
Armco Inc.*                300           1,688
Bethlehem Steel Corp.*     100           1,363
Birmingham Steel Corp.     100           1,600
Carpenter Technology
  Corp.                    100           3,763
Chaparral Steel Co.        100           1,513
Cleveland Cliffs Inc.      100           4,175
Intermet Corp.*            100           1,463
J & L Specialty
  Steel Inc.               100           1,813
Lukens Inc.                100           2,638
National Steel Corp.
  Class B*                 100           1,363
Nucor Corp.                100           5,625
Oregon Steel Mills Inc.    100           1,588
USX Corp. (U.S. Steel
  Group)                   100           3,300
WHX Corp.*                 100           1,150
Worthington
  Industries Inc.          100           2,044
                                       -------
                                        35,086
                                       -------
TELEPHONE--1.6%
360 Communications Co.*    100           2,350
AT&T Corp.               1,100          67,375
Airtouch
  Communications Inc.*     500          15,625
Alltel Corp.               100           3,288
American Mobile
  Satellite Corp.*         100           1,925
Ameritech Corp. (New)      600          35,025
Antec Corp.*               100           1,519
Arch Communications
  Group, Inc.*             100           2,375
Aspect
  Telecommunications
  Corp.                    100           5,750
Associated Group Inc.
  Class A*                 100           2,781
Bell Atlantic Corp.        200          13,000
BellSouth Corp.            600          24,000
 
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Boston Technology Inc.
  (New)*                   100        $  1,750
C-TEC Corp.                100           2,988
Cellstar Corp.*            100             938
Comnet Cellular Inc.*      100           3,313
DSC Communications
  Corp.*                   100           3,138
GTE Corp.                  600          26,025
General Datacom
  Industries Inc.*         100           1,375
Geotek
  Communications Inc.*     200           2,088
InterVoice, Inc.*          100           2,806
Lincoln
  Telecommunications       100           1,681
Loral Space &
  Communications*          100           1,438
MCI Communications
  Corp.                    500          14,688
Microcom Inc.*             100           2,450
Mobilemedia Corp.
  Class A*                 100           1,988
Nextel
  Communications Inc.*     107           1,926
Northern Telecom Ltd       200          10,300
Nynex Corp.                200           9,825
Octel Communications
  Corp.                    100           4,500
Pacific Telesis Group      500          17,125
Pairgain Technologies
  Inc.*                    100           9,575
Sprint Corp.               300          12,638
Tellabs Inc.               100           5,538
U S WEST, Inc.
  (Communications
  Group)                   400          13,100
U S West Inc. (Media
  Group)*                  300           5,850
Vanguard Cellular
  Systems, Inc. 
  Class A*                 200           4,300
Worldcom Inc.*             200           9,388
                                       -------
                                       345,744
                                       -------
TOBACCO--0.3%
American Brands, Inc.      100           4,163
Loews Corp.                200          15,250
Philip Morris
  Companies Inc.           600          54,075
UST Inc.                   100           3,200
                                       -------
                                        76,688
                                       -------
TRANSPORTATION-MISCELLANEOUS--0.3%
Air Express
  International Corp.      100           2,788
Airbourne Freight Corp.    100           2,638
Amerco Inc.*               100           2,219
American Freightways
  Corp.*                   100           1,525
American President
  Companies, Ltd.          100           2,388
Arnold Industries Inc.     100           1,600
Federal Express Corp.*     100           8,075
</TABLE>
 
                                       72
<PAGE>   77
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Harper Group, Inc.         200        $  3,850
Heartland Express, Inc.    100           2,950
J.B. Hunt Transport
  Services Inc.            100           2,056
Kirby Corp.*               100           1,763
NACCO Industries, Inc.
  Class A                  200          12,625
Overseas Shipholding
  Group                    100           2,013
Rollins Truck Leasing
  Corp.                    100           1,088
Ryder System, Inc.         100           2,913
Shurgard Storage
  Centers Inc. Class A     100           2,563
Swift Transportation
  Inc.                     100           1,900
TNT Freightways Corp.      100           2,256
Wabash National Corp.      100           1,975
Werner Enterprises Inc.    100           2,463
XTRA Corp.                 100           4,550
Yellow Corp.               100           1,225
                                       -------
                                        67,423
                                       -------
TRAVEL & RECREATION--0.5%
Anthony Industries,
  Inc.                     100           2,850
Aztar Corp.*               100             975
Bally Entertainment
  Corp.                    500          10,438
Bally Total Fitness
  Holding Corp.*            25             138
Boyd Gaming Corp.*         200           2,800
Brunswick Corp.            100           2,200
Doubletree Corp.*          100           3,194
Harrahs
  Entertainment Inc.*      100           3,450
Hilton Hotels Corp.        100          10,550
ITT Corp. (New)*           100           6,088
Marcus Corp.               100           2,788
Marriot International
  Inc.                     100           4,875
Players International
  Inc.                     100           1,138
Polaris Industries Inc.    100           3,488
Primadonna Resorts
  Inc.*                    100           1,913
Prime Hospitality
  Corp.*                   100           1,513
Rio Hotel &
  Casino Inc.*             100           1,800
Speedway
  Motorsports, Inc.        200           5,350
Station Casinos Inc.*      100           1,313
Stratosphere Corp.*        100           1,094
Topps Inc.                 100             584
Walt Disney Co.            609          37,758
                                       -------
                                       106,297
                                       -------
UTILITIES--1.3%
American Electric Power
  Co., Inc.                100           4,063
Aquila Gas Pipeline
  Corp.                    100           1,388
Baltimore Gas &
  Electric Co.             100           2,638
Carolina Power &
  Light Co.                100           3,600
Central & South West
  Corp.                    200           5,450
Central Hudson Gas &
  Electric Corp.           100           2,900
 
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Central Louisiana
  Electric Co. (New)       100         $ 2,563
Central Maine
  Power Co.                100           1,425
Cilcorp Inc.               100           4,313
Cinergy Corp.              100           2,900
Coastal Corp.              100           3,963
Commonwealth Energy
  System (Shares of
  Beneficial Interest)     100           4,588
Consolidated Edison Co.    200           5,875
Consolidated Natural
  Gas Co.                  100           4,675
DTE Energy Co.             100           3,100
Destec Energy, Inc.*       300           3,525
Dominion Resources Inc.    100           3,850
Duke Power Co.             200           9,400
Eastern Enterprises        300          10,763
Eastern Utilities
  Association              100           2,038
Edison International       300           4,800
Enron Corp.                200           8,050
Entergy Corp.              200           5,300
FPL Group, Inc.            200           8,625
General Public
  Utilities Corp.          100           3,175
Houston Industries Inc.    200           4,275
IES Industries Inc.        100           2,650
Indiana Energy Inc.        100           2,388
K N Energy Inc.            100           3,200
Laclede Gas Co.            100           2,350
MDU Resources
  Group, Inc.              100           2,188
New Jersey Resources
  Corp.                    100           2,838
Niagara Mohawk Power
  Corp.                    100             750
NorAm Energy Co.           200           2,200
Northern States
  Power Co.                100           4,675
Northwest Natural
  Gas Co.                  100           3,269
Ohio Edison Co.            100           2,088
Oneok Inc.                 200           5,150
Orange & Rockland
  Utilities, Inc.          100           3,413
Otter Tail Power Co.       200           7,325
P P & L Resources Inc.     100           2,263
Pacific Enterprises        100           2,575
Pacific Gas &
  Electric Co.             300           6,825
Pacificorp                 200           4,000
Panenergy Corp.            100           3,350
Peco Energy Co.            200           4,975
Piedmont Natural
  Gas Inc.                 100           2,163
Primark Corp.*             100           3,550
Public Service Co. of
  New Mexico               100           1,750
Public Service Co. of
  North Carolina Inc.      100           1,613
</TABLE>
 
                                       73
<PAGE>   78
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R)-CONSERVATIVE GROWTH FUND
STATEMENT OF NET ASSETS
April 30, 1996 (Unaudited)
<TABLE>
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Public Service
  Enterprise Group         200       $   5,225
Seagull Energy Corp.*      100           2,438
Sierra Pacific
  Resources                100           2,425
Sig Corp.                  100           3,338
Sonat Inc.                 100           4,363
South Jersey
  Industries Inc.          100           2,338
Southern Co.               500          11,000
Southwest Gas Corp.        100           1,663
Southwestern Energy Co.    100           1,388
Tejas Gas Corp.            100           5,000
Texas Utilities Co.        200           8,050
Tucson Electric
  Power Co.*               500           1,438
UGI Corp. (New)            100           2,238
Unicom Corp.               300           8,250
Union Electric Co.         100           3,863
United Illuminating Co.    100           3,638
United Water
  Resources Inc.           100           1,250
WPS Resources Corp.        100           3,163
Washington Energy Co.      100           1,938
Western Gas
  Resources Inc.           100           1,475
Wicor Inc.                 100           3,438
Williams Cos. Inc.         100           5,113
                                     ---------
                                       277,822
                                     ---------
                                     6,430,111
                                     ---------
INTERNATIONAL--10.6%
AUSTRALIA--0.2%
Australia & New Zealand
  Banking Group            594           2,837
Broken Hill Proprietary
  Co., Ltd.              1,134          17,451
Commonwealth Bank Group    523           4,293
National Australia Bank    820           7,356
News Corp., Ltd.           797           4,671
Western Mining Corp.       650           4,738
Westpac Banking Corp.    1,069           5,190
                                     ---------
                                        46,536
                                     ---------
BELGIUM--0.1%
Electrabel                  32           7,177
Electrabel, VVPR Strip       6              16
Petrofina SA                11           3,253
Societe Generale de
  Belgique                  24           1,868
Tractebel Investor
  International              4           1,626
Tractebel Investor
  International, VVPR
  Strip                      4           1,620
                                     ---------
                                        15,560
                                     ---------
CANADA--0.3%
Alcan Aluminum Ltd.        132           4,198
BCE Inc.                   183           7,198
Bank of Montreal           156           3,747
 
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Bank of Nova Scotia,
  Halifax                  135        $  3,059
Barrick Gold Corp.         286           8,770
Canadian Imperial Bank
  of Commerce              127           3,946
Canadian Pacific Ltd.      200           4,069
Imperial Oil Ltd. (New)    113           4,594
Northern Telecom Ltd.      149           7,672
Placer Dome Inc.           140           3,897
Royal Bank of Canada,
  Montreal Quebec          184           4,358
Seagram Co. Ltd.           176           5,927
Thomson Corp.              345           5,739
Toronto-Dominion Bank      176           3,051
                                       -------
                                        70,225
                                       -------
DENMARK--0.0%
Tele Danmark A/S 
  Series B                  52           2,617
                                       -------
                                         2,617
                                       -------
FRANCE--0.7%
AXA Groupe SA              106           6,316
Alcatel Alsthom CGE SA      88           8,276
BQE National de Paris      113           4,719
Carrefour                   15          11,721
Cie Financiere de
  Paribas (Bearer)          70           4,503
Cie Generale de Eaux        69           7,504
Compagnie de
  Saint-Gobain SA           49           5,870
Danone Groupe               42           6,348
Elf Aquitaine              159          11,825
L'Air Liquide               39           7,087
L'Oreal SA                  36          11,126
LVMH Moet Hennessy
  Louis Vuitton             51          13,047
Lafarge Coppee SA           54           3,459
Lyonnaise des Eaux-
  Dumez                     30           3,013
Michelin (CGDE)
  Class B (Reg.)            43           2,131
PSA Peugeot Citroen         29           4,052
Renault (Regie
  Nationale)               140           4,245
Rhone-Poulenc SA A
  Shares                   188           4,511
Sanofi                      60           4,842
Schneider SA                75           3,495
Societe Generale            51           5,922
Suez Group                  93           3,853
TOTAL Class B              137           9,298
Union des Assurances de
  Paris                    176           3,811
                                       -------
                                       150,974
                                       -------
GERMANY--0.8%
BASF AG                     36           9,830
Bankgesell Berlin           13           2,671
Bayer AG                    41          13,203
Bayerische Hypotheken &
  Wechsel Bank AG          151           3,756
Bayerische Motoren 
  Werk AG                   12           6,479
</TABLE>
 
                                       74
<PAGE>   79
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
 
Bayerische Vereinsbank AG    154        $  4,527
Commerzbank AG                20           4,331
Daimler-Benz AG               30          16,432
Deutsche Bank AG             278          13,323
Dresdner Bank AG             260           6,542
Hoechst AG                    34          11,451
Linde AG                       5           3,057
Lufthansa AG                  21           3,331
Mannesmann AG                 21           7,174
Muenchener
  Rueckversicherung (Reg.)     5           9,080
RWE AG*                      120           4,672
RWE AG (Non Voting)*          70           2,037
Sap AG                        30           3,890
Siemens AG                    33          18,070
Thyssen AG                    18           3,263
Veba AG                      285          14,167
Vereinigte
  Elektrizitatswerke
  Westfalen Series B          12           3,449
Viag AG                       12           4,707
Viag AG (New)*                 3           1,177
Volkswagen AG                 14           4,833
                                         -------
                                         175,452
                                         -------
HONG KONG--0.6%
CITIC Pacific              2,000           7,860
Cheung Kong Holdings       2,000          14,285
Hang Seng Bank Ltd.        2,000          20,296
Henderson China                4              11
Henderson Land
  Development Co.          1,000           7,175
Hongkong Electric
  Holdings Ltd.            2,000           6,360
Hongkong
  Telecommunications
  Ltd.                     8,400          16,017
Hutchison Whampoa Ltd.     2,000          12,410
New World
  Development Co.          2,046           9,178
Sun Hung Kai Properties    1,000           9,534
Swire Pacific Ltd.
  Class A                  1,000           8,532
Wharf Holdings             2,000           7,407
                                         -------
                                         119,065
                                         -------
ITALY--0.2%
Alleanza Assicurazioni       191           1,804
Assicurazioni Generali       469          11,695
Fiat SpA                   1,924           6,559
Fiat SpA, di Risp
  (Non-Convertible)          830           1,512
INA                        1,382           2,123
STET                       2,246           7,592
STET di Risp
  (Non-Convertible)          627           1,644
Telecom Italia             3,888           7,928
Telecom Italia di Risp
  (Non-Convertible)        1,145           1,899
 
<CAPTION>
                          Number
                         of Shares      Value
                         ---------   -----------
<S>                      <C>         <C>
Telecom Italia Mob         3,367         $ 7,437
Telecom Italia Mob
  di Risp                  1,431           2,006
                                          ------
                                          52,199
                                          ------
JAPAN--3.9%
Asahi Bank                 1,000          12,906
Bank of Tokyo
  Mitsubishi
  (Bank of Tokyo shares)     800          18,431
Bank of Tokyo
  Mitsubishi
  (Mitsubishi Bank shares) 1,050          24,291
DDI Corp.                      1           8,594
Dai-Ichi Kangyo
  Bank, Ltd.               1,000          20,362
East Japan Railway Co.         1           5,344
Fuji Bank, Ltd.            1,000          21,892
Fujitsu Ltd.               1,000          10,325
Hitachi Ltd.               1,000          10,803
Industrial Bank of
  Japan, Ltd.              1,000          26,767
Ishikawajima-Harima
  Heavy Industries         1,000           4,971
Ito-Yokado Co., Ltd.       1,000          58,984
Joyo Bank                  1,000           8,183
Kansai Electric
  Power Co.                1,000          24,282
Kawasaki Heavy
  Industries               1,000           5,172
Kawasaki Steel Co.         1,000           3,661
Kobe Steel                 1,000           3,107
Kokusai Denki              1,000          98,466
Long-Term Credit
  Bank of Japan            1,000           8,671
Matsushita Electric
  Industrial Co., Ltd.     1,000          17,686
Mitsubishi Chemical
  Corp.                    1,000           5,487
Mitsubishi Electric
  Corp.                    1,000           7,877
Mitsubishi Heavy
  Industries               1,000           8,929
NKK Corp.                  1,000           3,136
Nippon Paper
  Industries Co.           1,000           7,323
Nippon Steel Corp.         2,000           7,227
Nippon Telegraph &
  Telephone Corp.              4          31,012
Nissan Motor Co., Ltd.     1,000           8,451
Nomura Securities
  Co., Ltd.                1,000          21,796
Obayashi Corp.             1,000           9,302
Oki Electric Industry
  Co., Ltd.                1,000           7,935
Omron Corp.                1,000          22,561
Osaka Gas Co.              1,000           4,006
Sakura Bank                1,000          11,759
Sanwa Bank                 1,000          20,267
Seven-Eleven Japan Co.     1,100          77,922
Sumitomo Bank              1,000          21,414
Sumitomo Metal
  Industries               1,000           3,212
Taisei Corp.               1,000           7,743
Tokai Bank                 1,000          12,810
</TABLE>
 
                                       75
<PAGE>   80
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R)-CONSERVATIVE GROWTH FUND
STATEMENT OF NET ASSETS
April 30, 1996 (Unaudited)
<TABLE>
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Tokyo Electric Power
  Co., Inc.              1,000        $ 27,245
Tokyo Electron           1,000          37,188
Tokyo Gas & Electric
  Industrial             1,000           3,929
Toshiba Corp.            1,000           7,782
Toyo Seikan              1,000          35,467
Toyo Trust &
  Banking Co.            1,000          10,898
Toyota Motor Corp.       1,000          22,848
Yasuda Fire & Marine
  Insurance Co.          1,000           7,887
                                       -------
                                       846,311
                                       -------
NETHERLANDS--0.6%
ABN Amro
  Holdings NV              181           9,370
Aegon NV                   152           7,239
Akzo Nobel NV               42           4,878
Elsevier NV                386           5,812
Heineken NV                 29           6,069
ING NV                     168          12,971
Koninklijke PTT
  Nederland                271          10,169
Philips Electronics NV     201           7,097
PolyGram NV                105           6,250
Royal Dutch Petroleum
  Co. (Bearer)             314          44,731
Unilever NV, CVA            94          12,826
Wolters Kluwer NV, CVA      29           3,170
                                       -------
                                       130,582
                                       -------
SINGAPORE--0.1%
Hong Kong Land Holdings  1,000           2,140
Singapore Airlines Ltd.
  (alien market)         1,000          10,101
Singapore
  Telecommunications     6,000          14,767
                                       -------
                                        27,008
                                       -------
SPAIN--0.2%
Argentaria Corp.            50           2,024
Banco Bilbao-Vizcaya SA
  (Reg.)                   133           5,055
Banco de Santander SA
  (Reg.)                    68           3,159
Empresa Nacional de
  Electricidad             152           9,548
Iberdrola SA               542           5,305
Repsol, SA                 176           6,455
Telefonica
  Internacional de
  Espana, SA               550           9,794
                                       -------
                                        41,340
                                       -------
SWEDEN--0.2%
ASEA AB                     39           3,991
ASEA AB Series B            13           1,319
Astra AB Series A          294          13,071
Astra AB Series B           40           1,767
L.M. Ericsson Telephone
  Series B                 560          11,354
Sandvik AB Series A         72           1,587
 
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
Sandvik AB Series B         82        $  1,808
Volvo AB Series A           65           1,490
Volvo AB Series B          167           3,829
                                       -------
                                        40,216
                                       -------
SWITZERLAND--0.7%
CS Holding (Reg.)          108           9,808
Ciba-Geigy Ltd.
  (Bearer)                   1           1,154
Ciba-Geigy Ltd. (Reg.)      14          16,248
Nestle Ltd. (Reg.)          25          27,807
Roche Group
  Holding AG                 4          31,459
Roche Group Holding AG
  (Bearer)                   1          13,531
Sandoz Ltd. (Bearer)         2           2,178
Sandoz Ltd. (Reg.)          21          22,935
Schweizerische
  Bankgesellschaft
  (Bearer)                  12          11,927
Schweizerische
  Bankgesellschaft
  (Reg.)                    13           2,827
schweizerische
  Bankverein (Bearer)       14           5,243
Schweizerische
  Bankverein (Reg.)         16           2,990
Winterthur (Reg.)            4           2,510
Zurich Versicherung
  (Reg.)                    27           7,546
                                       -------
                                       158,163
                                       -------
UNITED KINGDOM--2.0%
Abbey National             769           6,575
Allied Domecq PLC          610           4,715
Argyll Group               669           3,343
Associated British
  Foods                    443           2,654
BAA                        605           4,973
BAT Industries           1,806          13,648
BOC Group                  193           2,682
BTR                      2,162          10,415
Barclays                   944          10,473
Bass                       517           6,098
Boots Co.                  556           5,302
British Airways            567           4,430
British Gas              2,541           9,027
British Petroleum Co.    3,245          29,285
British Sky Broadcast    1,030           7,411
British Steel              806           2,408
British Telecom          3,652          20,038
Cable & Wireless         1,294          10,158
Cadbury Schweppes          577           4,473
Commercial Union
  Assurance Co.            389           3,376
General Electric Co.     1,608           8,678
Glaxo Wellcome           2,029          24,603
Granada Group              343           4,252
Grand Metropolitan,
  Inc.                   1,251           8,230
Great University Stores    589           6,424
Guinness                 1,184           8,520
HSBC Holdings              500           7,403
HSBC Holdings (Hong
  Kong)                  1,036          15,338
Hanson Industries        2,132           6,323
Imperial Chemical
  Industries               424           5,744
</TABLE>
 
                                       76
<PAGE>   81
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
J. Sainsbury PLC         1,060       $   5,840
Kingfisher                 391           3,499
Lloyds TSB Group         2,345          11,243
Marks & Spencer PLC      1,640          10,949
National Power
  Development              695           5,864
National Westminster
  Bancorp                1,007           9,285
Pearson, Inc.              309           3,265
Powergen                   425           3,570
Prudential Corp.         1,114           7,672
RTZ Corporation PLC        571           8,991
Rank Organisation PLC      486           3,899
Reed International         329           5,661
Reuters Holdings PLC       977          11,060
Royal Bank of Scotland     473           3,692
RTZ Corp. (Bearer)          57             884
Scot & Newcastle           358           3,705
Shell Transport &
  Trading Co. (Reg.)     1,941          25,610
SmithKline Beecham PLC
  Series A                 810           8,590
SmithKline Beecham PLC
  (New)                    782           8,299
Standard Chartered PLC     566           5,300
Tesco                    1,209           5,105
Thorn Emi                  251           6,962
Unilever                   475           8,695
Vodafone Group           1,228           4,908
Zeneca Group               554          11,320
                                     ---------
                                       440,867
                                     ---------
                                     2,317,115
                                     ---------
TOTAL COMMON STOCK
  (Cost $7,997,220)                  8,747,226
                                     ---------
PREFERRED STOCK--0.1%
AUSTRALIA--0.0%
News Corp. (Limited
  Voting Shares)           388           1,996
                                     ---------
GERMANY--0.1%
Henkel KGaA                  9           3,451
Sap AG (Non-Voting)         24           3,187
Volkswagen AG
  (Non-Voting)               6           1,525
                                     ---------
                                         8,163
                                     ---------
ITALY--0.0%
Fiat SpA                   701           1,340
                                     ---------
GERMANY--0.0%
Lufthansa AG
  (Non-Voting)              12           1,879
                                     ---------
 
<CAPTION>
                        Number
                       of Shares      Value
                       ---------   -----------
<S>                    <C>         <C>
UNITED STATES--0.0%
Teledyne, Inc. Series E      1      $       15
                                    ----------
TOTAL PREFERRED STOCK
  (Cost $13,259)                        13,393
                                    ----------
</TABLE>
 
<TABLE>
<CAPTION>
                         Par
                      ----------
<S>                   <C>          <C>
U.S. TREASURY OBLIGATIONS--54.1%(a)
U.S. Treasury Bonds
  10.00%, 05/15/10     $ 300,000       363,567
  7.25%, 05/15/16        470,000       478,968
  8.13%, 08/15/19        325,000       362,622
U.S. Treasury Bonds
  7.13%, 02/15/23      2,850,000     2,864,849
  6.25%, 08/15/23        775,000       699,368
U.S. Treasury Notes
  5.88%, 05/31/96        200,000       200,142
  6.25%, 01/31/97        800,000       804,440
  5.63%, 10/31/97      1,100,000     1,095,402
  5.13%, 02/28/98        150,000       147,674
  5.88%, 08/15/98        800,000       795,952
  5.00%, 02/15/99        600,000       582,204
  7.00%, 04/15/99        300,000       306,216
  7.50%, 10/31/99        500,000       518,265
  7.13%, 02/29/00        200,000       205,100
  5.75%, 10/31/00      1,050,000     1,023,666
  6.38%, 08/15/02        525,000       520,790
  6.50%, 05/15/05        150,000       147,984
  6.50%, 08/15/05        650,000       641,030
                                    ----------
TOTAL U.S. TREASURY
  OBLIGATIONS
  (Cost $12,122,972)                11,758,239
                                    ----------
AGENCY OBLIGATIONS-
  COUPON NOTES--1.8%(a)
Federal National
  Mortgage Assoc.
  7.250%, 06/01/05       400,000       396,824
                                    ----------
TOTAL AGENCY OBLIGATIONS-
  COUPON NOTES
  (Cost $403,958)                      396,824
                                    ----------
CASH EQUIVALENTS--3.4%(b)
AGENCY OBLIGATIONS-
  DISCOUNT NOTES--2.3%
Federal Home Loan Bank
  5.21%, 05/28/96        500,000       498,054
                                    ----------
</TABLE>
 
                                       77
<PAGE>   82
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R)-CONSERVATIVE GROWTH FUND
STATEMENT OF NET ASSETS
April 30, 1996 (Unaudited)
 
<TABLE>
<CAPTION>
                        Maturity      Value
                        --------   -----------
<S>                     <C>        <C>
REPURCHASE AGREEMENT--1.1%
State Street Bank 4.75%
  Dated 04/30/96
  Due 05/01/96
  Collateralized By:
  U.S. Treasury Note
  $245,000 Par; 8.00%
  Due 10/15/96          $242,032    $  242,000
                                    ----------
TOTAL CASH EQUIVALENTS
  (Cost $740,054)                      740,054
                                    ----------
TOTAL INVESTMENTS--99.6%
  (Cost $21,277,463)                21,655,736
                                    ----------
OTHER ASSETS AND
  LIABILITIES--0.4%
  Other Assets                         296,971
  Liabilities                         (218,792)
                                    ----------
                                        78,179
                                    ----------
NET ASSETS--100.0%
Applicable to 2,123,836
  outstanding $0.00001
  par value shares
  (unlimited shares authorized)    $21,733,915
                                   ===========
NET ASSET VALUE PER SHARE               $10.23
                                        ======
</TABLE>
 
NOTES TO STATEMENTS OF NET ASSETS
 
(a) Interest rates represent stated coupon rate of security.
(b) Interest rates represent effective yield at the time of purchase.
 
- ---------------
*Non-Income Producing Security
 
See accompanying Notes to Financial Statements.
 
                                       78
<PAGE>   83
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
STATEMENTS OF OPERATIONS
For the period November 20, 1995
(commencement of operations) to April 30, 1996 (Unaudited)
 
<TABLE>
<CAPTION>
                                      ------Schwab Asset Director(R)----------
                                         High        Balanced     Conservative
                                      Growth Fund   Growth Fund   Growth Fund
                                      -----------   -----------   -----------
<S>                                   <C>           <C>           <C>
Investment income:
  Dividends (net of foreign tax
     withheld of $18,774, $7,667 and
     $2,379, respectively)            $   519,839   $   274,650   $    64,508
  Interest                                450,271       607,495       301,956
                                         --------      --------      --------
     Total investment income              970,110       882,145       366,464
                                         --------      --------      --------
Expenses:
  Investment advisory and
     administration fee                   264,862       189,136        65,101
  Transfer agency and
     shareholder service fees              89,480        63,897        21,993
  Custodian fees                          141,565       122,061        85,816
  Registration fees                        41,952        34,105        17,293
  Professional fees                        18,854        17,495        15,300
  Shareholder reports                      24,964        17,779         6,341
  Trustees' fees                            4,671         3,526         1,540
  Amortization of deferred
     organization costs                     1,630         1,630         1,630
  Insurance and other expenses              2,583         2,314         2,044
                                         --------      --------      --------
                                          590,561       451,943       217,058
Less expenses reduced and absorbed       (272,011)     (224,468)     (138,760)
                                         --------      --------      --------
  Total expenses incurred by Fund         318,550       227,475        78,298
                                         --------      --------      --------
Net investment income                     651,560       654,670       288,166
                                         --------      --------      --------
Net realized gain (loss) on
  investments and foreign currency
  transactions:
  Proceeds from sales of investments   37,502,807    22,479,790     8,331,437
  Cost of investments sold            (37,849,936)  (22,724,569)   (8,402,243)
                                         --------      --------     ---------
     Net realized loss from changes
       in market value                   (347,129)     (244,779)      (70,965)
     Net realized loss from changes
       in foreign exchange rates              (72)          (69)           (8)
                                         --------      --------      --------
       Net realized loss on
          investments sold               (347,201)     (244,848)      (70,973)
     Net realized gain (loss) on
       foreign currency transactions        3,590         1,675          (103)
                                         --------      --------      --------
       Net realized loss on
          investments sold and
          foreign currency
          transactions                   (343,611)     (243,173)      (71,076)
</TABLE>
 
Statement continued on next page.
 
                                       79
<PAGE>   84
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
STATEMENTS OF OPERATIONS (continued)
For the period November 20, 1995
(commencement of operations) to April 30, 1996 (Unaudited)
 
<TABLE>
<CAPTION>
                                      ------Schwab Asset Director(R)----------
                                         High        Balanced     Conservative
                                      Growth Fund   Growth Fund   Growth Fund
                                      -----------   -----------   -----------
<S>                                   <C>           <C>           <C>
Net unrealized gain (loss) on
  investments and foreign currency
  translation:
  Net unrealized gain from changes
     in market value                  $ 6,422,873   $ 3,049,139   $   453,450
  Net unrealized loss from changes
     in foreign exchange rates           (549,278)     (301,388)      (75,177)
                                         --------      --------      --------
     Net unrealized gain on
       investments from changes in
       market value and foreign
       exchange rates                   5,873,595     2,747,751       378,273
  Net unrealized loss on translating
     assets and liabilities into the
     reporting currency                      (271)          (12)         (242)
                                         --------      --------      --------
     Net unrealized gain on
       investments and foreign
       currency translation             5,873,324     2,747,739       378,031
                                         --------      --------      --------
Net gain on investments                 5,529,713     2,504,566       306,955
                                         --------      --------      --------
Increase in net assets resulting
  from operations                     $ 6,181,273   $ 3,159,236   $   595,121
                                         ========      ========      ========
</TABLE>
 
See accompanying Notes to Financial Statements.
 
                                       80
<PAGE>   85
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
STATEMENTS OF CHANGES IN NET ASSETS
For the period November 20, 1995
(commencement of operations) to April 30, 1996 (Unaudited)
 
<TABLE>
<CAPTION>
                                      ------Schwab Asset Director(R)----------
                                         High        Balanced     Conservative
                                      Growth Fund   Growth Fund   Growth Fund
                                      -----------   -----------   -----------
<S>                                   <C>           <C>           <C>
Operations:
  Net investment income               $   651,560   $   654,670   $   288,166
  Net realized loss on investments
     sold and foreign currency
     transactions                        (343,611)     (243,173)      (71,076)
  Net unrealized gain on investments
     and foreign currency
     translation                        5,873,324     2,747,739       378,031
                                      -----------   -----------   -----------
  Increase in net assets resulting
     from operations                    6,181,273     3,159,236       595,121
                                      -----------   -----------   -----------
Dividends to shareholders from net
  investment income                      (158,402)     (150,875)     (214,428)
                                      -----------   -----------   -----------
Capital share transactions:
  Proceeds from shares sold            97,345,157    71,109,119    24,570,535
  Net asset value of shares issued
     in reinvestment of dividends         152,276       138,204       193,730
  Less payments for shares redeemed    (8,664,601)   (5,246,654)   (3,412,043)
                                      -----------   -----------   -----------
  Increase in net assets from
     capital
     share transactions                88,832,832    66,000,669    21,352,222
                                      -----------   -----------   -----------
Total increase in net assets           94,855,703    69,009,030    21,732,915
Net assets:
  Beginning of period                       1,000         1,000         1,000
                                      -----------   -----------   -----------
  End of period (including
     undistributed net investment
     income of $493,158, $503,795
     and $73,738, respectively)       $94,856,703   $69,010,030   $21,733,915
                                      ===========   ===========   ===========
Number of Fund shares:
  Sold                                  9,610,666     7,030,800     2,440,024
  Reinvested                               14,842        13,523        19,030
  Redeemed                               (828,084)     (506,227)     (335,318)
                                      -----------   -----------   -----------
  Net increase in shares outstanding    8,797,424     6,538,096     2,123,736
Shares outstanding:
  Beginning of period                         100           100           100
                                      -----------   -----------   -----------
  End of period                         8,797,524     6,538,196     2,123,836
                                      ===========   ===========   ===========
</TABLE>
 
See accompanying Notes to Financial Statements.
 
                                       81
<PAGE>   86
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS
For the period November 20, 1995
(commencement of operations) to April 30, 1996 (Unaudited)

1. DESCRIPTION OF THE FUNDS
 
The Schwab Asset Director(R) - High Growth Fund, Schwab Asset
Director - Balanced Growth Fund and Schwab Asset Director - Conservative Growth
Fund (the "Funds") are series of Schwab Capital Trust (the "Trust"), a no-load,
open-end investment management company organized as a Massachusetts business
trust on May 7, 1993 and registered under the Investment Company Act of 1940, as
amended.
 
In addition to the three Funds described above, the Trust also offers the Schwab
International Index Fund(TM), Schwab Small-Cap Index Fund(R) and Schwab S&P 500
Fund. The assets of each series are segregated and accounted for separately.
 
The investment objective of the Schwab Asset Director - High Growth Fund (the
"High Growth Fund") is to provide high capital growth with less volatility than
an all-stock portfolio. The investment objective of the Schwab Asset
Director - Balanced Growth Fund (the "Balanced Growth Fund") is to provide a
maximum total return including both capital growth and income. The investment
objective of the Schwab Asset Director - Conservative Growth Fund (the
"Conservative Growth Fund") is to provide income and more growth potential than
an all-bond portfolio. Each Fund invests in a diversified mix of stocks, bonds
and cash equivalents.
 
2. SIGNIFICANT ACCOUNTING POLICIES
 
The following significant accounting policies are in conformity with generally
accepted accounting principles for investment companies. The preparation of
financial statements in accordance with generally accepted accounting principles
requires management to make estimates and assumptions that affect the reported
amounts and disclosures in the financial statements. Actual results could differ
from those estimates.
 
Security valuation -- Investments in securities traded on an exchange are valued
at the last quoted sale price for a given day, or if a sale is not reported for
that day, at the mean between the most recent quoted bid and asked prices.
Unlisted securities for which market quotations are readily available are valued
at the mean between the most recent bid and asked prices. Securities for which
no quotations are readily available are valued at fair value as determined by
the Funds' investment manager pursuant to guidelines adopted in good faith by
the Board of Trustees. Bonds and notes are generally valued at prices obtained
from an independent bond-pricing service. These securities are valued at the
mean between the representative quoted bid and asked prices, or if such prices
are not available, at prices for securities of comparable maturity, quality and
type. Short-term securities with 60 days or less to maturity are stated at
amortized cost, which approximates market value.
 
Security transactions and investment income -- Security transactions are
accounted for on a trade date basis (date the order to buy or sell is executed).
Dividend income and distributions to shareholders are recorded on the
ex-dividend date. Interest income is recorded on the accrual basis and includes
amortization of premium and accretion of discount on investments. Realized gains
and losses from security transactions are determined on an identified cost
basis. For callable bonds purchased at a premium, the excess of the purchase
price over the call value is amortized against interest income through the call
date. If the call provision is not exercised, any remaining premium is amortized
through the final maturity date.
 
                                       82
<PAGE>   87
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
 
Repurchase agreements -- Repurchase agreements are fully collateralized by U.S.
Treasury or government agency securities. All collateral is held by the Funds'
custodian and is monitored daily to ensure that its market value at least equals
the repurchase price under the agreement.
 
Foreign currency translation -- The accounting records of the Funds are
maintained in U.S. dollars. Investment securities and all other assets and
liabilities of the Funds denominated in a foreign currency are translated into
U.S. dollars at the exchange rates on April 30. Purchases and sales of foreign
securities, foreign income receipts and foreign expense payments are translated
into U.S. dollars at the exchange rate in effect on the dates of the respective
transactions.
 
The Funds separate within their statement of operations the portion of realized
and unrealized gains and losses resulting from changes in foreign exchange rates
from that arising from changes in securities' market values.
 
Forward currency contracts -- A forward currency contract ("Forward") is an
agreement between two parties to buy and sell a currency at a set price on a
future date. The value of the Forward fluctuates with changes in currency
exchange rates. The Forward is marked-to-market daily and the change in value is
recorded by the Funds as an unrealized gain or loss. When the Forward is closed,
the Funds record a realized gain or loss equal to the difference between the
value at the time the contract was opened and the value at the time the contract
was closed. The Funds engage in Forwards in connection with the purchase and
sale of portfolio securities to minimize the uncertainty of changes in future
exchange rates. The Funds could be exposed to risk if counterparties to the
contracts are unable to meet the terms of the contracts or if the value of the
foreign currency changes unfavorably.
 
Deferred organization costs -- Costs incurred in connection with the
organization of the Funds are amortized on a straight-line basis over a
five-year period from each Fund's commencement of operations.
 
Expenses -- Expenses arising in connection with a Fund are charged directly to
that Fund. Expenses common to all series of the Trust are allocated to each
series in proportion to their relative net assets.
 
Federal income taxes -- It is each Fund's policy to meet the requirements of the
Internal Revenue Code applicable to regulated investment companies and to
distribute substantially all net investment income and realized net capital
gains, if any, to shareholders. Therefore, no federal income tax provision is
required. Each Fund is considered a separate entity for tax purposes.
 
At April 30, 1996, (for financial reporting and federal income tax purposes),
net unrealized gain for the High Growth Fund, Balanced Growth Fund and
Conservative Growth Fund aggregated $5,873,595, $2,747,751 and $378,273,
respectively, of which $7,575,579, $4,123,657 and $931,787, respectively,
related to appreciated securities and $1,701,984, $1,375,906 and $553,514,
respectively, related to depreciated securities.
 
                                       83
<PAGE>   88
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS
For the period November 20, 1995
(commencement of operations) to April 30, 1996 (Unaudited)
 
3. TRANSACTIONS WITH AFFILIATES
 
Investment advisory and administration agreement -- The Trust has an investment
advisory and administration agreement with Charles Schwab Investment Management,
Inc. (the "Investment Manager"). For advisory services and facilities furnished,
each Fund pays an annual fee, payable monthly, of .74% of each Fund's average
daily net assets not in excess of $1 billion, .69% of such assets over $1
billion and .64% of such assets over $2 billion. Under this agreement, the High
Growth Fund, Balanced Growth Fund and Conservative Growth Fund incurred
investment advisory and administration fees of $264,862, $189,136 and $65,101,
respectively, for the period ended April 30, 1996, before the Investment Manager
reduced its fee (see Note 4).
 
Sub-advisory agreement -- The Investment Manager has a sub-advisory agreement
with Symphony Asset Management, Inc. ("Symphony") to serve as sub-adviser to the
Funds. Symphony does not receive compensation directly from the Funds. However,
the Investment Manager pays Symphony an annual fee, payable monthly, of .08% of
the Funds' aggregate average net assets on the first $100 million, .06% of the
next $150 million, .04% of the next $600 million and .02% of such net assets
over $850 million.
 
Transfer agency and shareholder service agreements -- The Trust has transfer
agency and shareholder service agreements with Charles Schwab & Co., Inc.
("Schwab"). For services provided under these agreements, Schwab receives an
annual fee, payable monthly, of .05% of each Fund's average daily net assets for
transfer agency services and .20% of such assets for shareholder services. For
the period ended April 30, 1996, the High Growth Fund, Balanced Growth Fund and
Conservative Growth Fund incurred transfer agency and shareholder service fees
of $89,480, $63,897 and $21,993, respectively, before Schwab reduced its fees
(see Note 4).
 
Officers and trustees -- Certain officers and trustees of the Trust are also
officers and/or directors of the Investment Manager and/or Schwab. During the
period ended April 30, 1996, the Trust made no direct payments to its officers
or trustees who were "interested persons" within the meaning of the Investment
Company Act of 1940, as amended. The Funds incurred fees aggregating $9,737
related to the Trust's unaffiliated trustees.
 
4. EXPENSES REDUCED AND ABSORBED BY THE INVESTMENT MANAGER AND SCHWAB
 
The Investment Manager and Schwab reduced a portion of their fees and absorbed
certain expenses in order to limit each Fund's ratio of operating expenses to
average net assets. For the period ended April 30, 1996, the total of such fees
and expenses reduced and absorbed by the Investment Manager was $183,280,
$160,571 and $116,767 for the High Growth Fund, Balanced Growth Fund and
Conservative Growth Fund, respectively, and the total of such fees reduced by
Schwab was $88,731, $63,897 and $21,993 for the High Growth Fund, Balanced
Growth Fund and Conservative Growth Fund, respectively.
 
                                       84
<PAGE>   89
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
 
5. BORROWING AGREEMENT
 
The Trust has an agreement with State Street Bank and Trust Company, the Funds'
custodian, whereby each Fund may borrow up to $10,000,000, on a temporary basis,
to fund redemptions. Amounts borrowed under this arrangement bear interest at
periodically negotiated rates and may be collateralized by the assets of the
Fund. During the period ended April 30, 1996, no borrowings were made under this
arrangement.
 
6. INVESTMENT TRANSACTIONS
 
Purchases, sales and maturities of investment securities, other than short-term
obligations, for the period ended April 30, 1996, were as follows:
 
<TABLE>
<CAPTION>
                                  High          Balanced       Conservative
                              Growth Fund      Growth Fund     Growth Fund
                              ------------     -----------     -----------
<S>                           <C>              <C>             <C>
Purchases                     $126,123,992     $88,257,569     $29,443,551
Proceeds of sales and
  maturities                   $37,849,936      $22,724,569     $8,402,243
</TABLE>
 
7. COMPOSITION OF NET ASSETS
 
At April 30, 1996, net assets for each Fund consisted of:
 
<TABLE>
<CAPTION>
                                 High          Balanced       Conservative
                              Growth Fund     Growth Fund     Growth Fund
                              -----------     -----------     -----------
<S>                           <C>             <C>             <C>
Capital paid in               $88,833,832     $66,001,669     $21,353,222
Accumulated undistributed
  net investment income           493,158         503,795          73,738
Accumulated net realized
  loss on investments sold
  and foreign currency
  transactions                   (343,611)       (243,173)        (71,076)
Net unrealized gain on
  investments                   5,873,595       2,747,751         378,273
Net unrealized loss on
  translating assets and
  liabilities into the
  reporting currency                 (271)            (12)           (242)
                              -----------     -----------     -----------
Total                         $94,856,703     $69,010,030     $21,733,915
                              ===========     ===========     ===========
</TABLE>
 
At April 30, 1996, the High Growth Fund's Statement of Net Assets included:
$398,586 payable for investments purchased, $78,838 payable for Fund shares
redeemed, $13,851 payable for investment advisory and administration fee and
$161,244 receivable for Fund shares sold. The Balanced Growth Fund's Statement
of Net Assets included: $316,281 payable for investment purchased, $140,768
payable for Fund shares redeemed, $9,088 payable for investment advisory and
administration fee and $116,223 receivable for Fund shares sold. The
Conservative Growth Fund's Statement of Net Assets included: $84,926 payable for
Fund shares redeemed, $2,867 payable for investment advisory and administration
fee and $15,048 receivable for Fund shares sold.
 
                                       85
<PAGE>   90
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS
For the period November 20, 1995
(commencement of operations) to April 30, 1996 (Unaudited)
 
8. COMMITMENTS
 
At April 30, 1996, the Funds had various open Forward contracts as follows:
 
The High Growth Fund and Balanced Growth Fund had open Forward contracts which
obligated the Funds to deliver U.S. dollars in exchange for foreign currencies
at specified future dates as follows:
 
                                High Growth Fund
 
<TABLE>
<CAPTION>
                           Contract    In Exchange   Settlement              Unrealized
       Currency             Amount         For          Date       Value     Gain (Loss)
- -----------------------  ------------  -----------   ----------   --------   -----------
<S>                      <C>           <C>           <C>          <C>        <C>
Swedish krona                  64,555   $   9,543     05/02/96    $  9,519      ($ 24)
Netherlands guilder            78,400      45,875     05/03/96      45,754       (121)
Swiss franc                    21,000      16,935     05/06/96      16,914        (21)
Italian lira              174,152,000     111,422     05/07/96     111,493         71
Pound sterling                 35,000      52,745     05/07/96      52,687        (58)
Spanish peseta              3,264,670      25,754     05/08/96      25,663        (91)
Belgian franc                 315,000      10,032     05/14/96      10,006        (26)
French franc                  125,000      24,272     05/31/96      24,190        (82)
                                       ----------                 --------    -------
                                        $ 296,578                 $296,226      ($352)
                                       ==========                 ========    =======
</TABLE>
 
                              Balanced Growth Fund
 
<TABLE>
<CAPTION>
                           Contract    In Exchange   Settlement              Unrealized
        Currency            Amount         For          Date       Value     Gain (Loss)
- ------------------------  -----------  -----------   ----------   --------   -----------
<S>                       <C>          <C>           <C>          <C>        <C>
Canadian dollar                17,500   $  12,853     05/02/96    $ 12,853       $ --
Danish krona                   72,375      12,288     05/02/96      12,263        (25)
Deutsche mark                  13,400       8,772     05/02/96       8,753        (19)
Netherlands guilder            66,400      38,853     05/03/96      38,751       (102)
Italian lira                9,262,900       5,926     05/07/96       5,930          4
Pound sterling                 82,000     123,574     05/07/96     123,438       (136)
Spanish peseta              3,758,000      29,649     05/08/96      29,544       (105)
Belgian franc                 421,000      13,408     05/14/96      13,374        (34)
French franc                  244,000      47,379     05/31/96      47,218       (161)
                                       ----------                 --------    -------
                                        $ 292,702                 $292,124      ($578)
                                       ==========                 ========    =======
</TABLE>
 
The Conservative Growth Fund had open Forward contracts which obligated the Fund
to deliver foreign currencies in exchange for U.S. dollars at specified future
dates as follows:
 
<TABLE>
<CAPTION>
                           Contract    In Exchange   Settlement              Unrealized
        Currency            Amount         For          Date       Value     Gain (Loss)
- ------------------------  -----------  -----------   ----------   --------   -----------
<S>                       <C>          <C>           <C>          <C>        <C>
Canadian dollar                 4,200   $   3,084     05/02/96    $  3,085      ($  1)
Deutsche mark                   4,500       2,945     05/02/96       2,939          6
Australian dollar               9,700       7,639     05/06/96       7,620         19
Swiss franc                     1,800       1,453     05/06/96       1,450          3
Pound sterling                  3,100       4,672     05/07/96       4,667          5
                                       ----------                 --------    -------
                                        $  19,793                 $ 19,761       $ 32
                                       ==========                 ========    =======
</TABLE>
 
                                       86
<PAGE>   91
 
SchwabFunds(R)
- --------------------------------------------------------------------------------
 
9. FINANCIAL HIGHLIGHTS
 
Per share income and capital changes for a share outstanding throughout the
period from November 20, 1995 (commencement of operations) to April 30, 1996:
 
<TABLE>
<CAPTION>
                                                  High          Balanced       Conservative
                                               Growth Fund     Growth Fund     Growth Fund
                                               -----------     -----------     -----------
<S>                                            <C>             <C>             <C>
Net asset value at beginning of period.......  $     10.00     $     10.00     $     10.00
Income from investment operations
- ---------------------------------
  Net investment income......................          .08             .11             .15
  Net realized and unrealized gain on
    investments and foreign currency
    transactions.............................          .72             .47             .19
                                               -----------     -----------     -----------
  Total from investment operations...........          .80             .58             .34

Less distributions
- ------------------
  Dividends from net investment income.......         (.02)           (.03)           (.11)
  Distributions from realized gain on
    investments..............................           --              --              --
                                               -----------     -----------     -----------
  Total distributions........................         (.02)           (.03)           (.11)
                                               -----------     -----------     -----------
Net asset value at end of period.............  $     10.78     $     10.55     $     10.23
                                               ===========     ===========     ===========
Total return (%).............................         8.03            5.81            3.37
- ----------------

Ratios/Supplemental data
- ------------------------
  Net assets, end of period..................  $94,856,703     $69,010,030     $21,733,915
  Ratio of expenses to average
    net assets (%)...........................          .89*            .89*            .89*
  Ratio of net investment income to
    average net assets (%)...................         1.82*           2.56*           3.28*
  Portfolio turnover rate (%)................           52              42              46
  Average commission rate....................  $       .02     $       .02     $       .02
</TABLE>
 
The Investment Manager and Schwab have reduced a portion of their fees and
absorbed certain expenses in order to limit each Fund's ratio of operating
expenses to average net assets. Had these fees and expenses not been reduced and
absorbed, the ratio of expenses to average net assets and the ratio of net
investment income to average net assets for the High Growth Fund for the period
ended April 30, 1996, would have been 1.65%* and 1.06%*, respectively. With
respect to the Balanced Growth Fund, the ratio of expenses to average net assets
and the ratio of net investment income to average net assets for the period
ended April 30, 1996 would have been 1.77%* and 1.68%*, respectively. With
respect to the Conservative Growth Fund the ratio of expenses to average net
assets and the ratio of net investment income to average net assets for the
period ended April 30, 1996 would have been 2.47%* and 1.70%*, respectively.
 
* Annualized
 
                                       87
<PAGE>   92
 
              THIS SPACE RESERVED FOR YOUR COMMENTS AND QUESTIONS.
              A SCHWAB REPRESENTATIVE WILL BE HAPPY TO ASSIST YOU.
<PAGE>   93
THE SCHWABFUNDS FAMILY(R)

The SchwabFunds Family includes a variety of funds to help meet your investment
needs. You can diversify your portfolio with one investment in any of the three
Asset Director(R) Funds, or choose from several equity markets with our equity
funds, including two new funds, the Schwab S&P 500 Fund and the Schwab Analytics
Fund(TM). You can also select from different maturities with our bond fund
choices, and take advantage of an array of money market funds.

SCHWAB ASSET ALLOCATION FUNDS

   Schwab Asset Director - High Growth Fund
   Schwab Asset Director - Balanced Growth Fund
   Schwab Asset Director - Conservative Growth Fund

SCHWAB EQUITY FUNDS

   Schwab 1000 Fund(R)
   Schwab S&P 500 Fund
   Schwab Small-Cap Index Fund(R)
   Schwab International Index Fund(TM)
   Schwab Analytics Fund

SCHWAB BOND FUNDS

   Schwab Government Bond Funds-
      Long-Term and Short/Intermediate Term
   Schwab Tax-Free Bond Funds-
      Long-Term and Short/Intermediate Term
   Schwab California Tax-Free Bond Funds-
      Long-Term and Short/Intermediate Term

SCHWAB MONEY MARKET FUNDS

Schwab offers several money market funds that seek high current income with
safety and liquidity. (1) Choose from taxable or tax-exempt alternatives. Many
can be linked to your Schwab account to "sweep" cash balances automatically when
you're between investments. Or, for your larger cash reserves, choose one of our
Value Advantage Investments(TM).


Please call the number below for a free prospectus and brochure for any of the
SchwabFunds(R). Each prospectus provides more complete information, including
charges and expenses. Please read it carefully before investing.

                            1-800-2 NO-LOAD
                            1-800-266-5623

1. Investments in money market funds are neither insured nor guaranteed by the
U.S. government, and there is no assurance that the Funds will be able to
maintain a stable share price of $1.



<PAGE>   94
                                                                  --------------
                                                                     BULK RATE
                                                                   U.S. POSTAGE
                                                                       PAID
                                                                  CHARLES SCHWAB
                                                                  --------------

[SCHWABFUNDS FAMILY(R) LOGO]
101 Montgomery Street
San Francisco, California 94104

INVESTMENT ADVISER
Charles Schwab Investment Management, Inc.
101 Montgomery Street, San Francisco, CA 94104

DISTRIBUTOR
Charles Schwab & Co., Inc.
101 Montgomery Street, San Francisco, CA 94104

This report is not authorized for distribution to prospective investors unless
preceded or accompanied by a current prospectus.

TF4138R(6/96) CRS 10323 Printed on recycled paper.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission