SCHWAB CAPITAL TRUST
485APOS, 1996-07-30
Previous: ABRAMSON LEONARD, SC 13D, 1996-07-30
Next: EMPLOYEE SOLUTIONS INC, 10-C, 1996-07-30



<PAGE>   1
           As filed with the Securities and Exchange Commission on July 30, 1996
                                                 File Nos. 33-62470 and 811-7704

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                  -------------

                                    FORM N-1A

   
REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
Post-Effective Amendment No. 12                                              [X]
    

                                       and

   
REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
Amendment No. 14                                                             [X]
    

                                 --------------

                              SCHWAB CAPITAL TRUST
               (Exact Name of Registrant as Specified in Charter)

             101 Montgomery Street, San Francisco, California 94104
                    (Address of Principal Executive Offices)

               Registrant's Telephone Number, including Area Code:
                                 (415) 627-7000

                         Timothy F. McCarthy, President
                              Schwab Capital Trust

             101 Montgomery Street, San Francisco, California 94104

                     (Name and Address of Agent for Service)

                         Copies of communications to:

<TABLE>
<S>                                          <C>
Martin E. Lybecker, Esq.                     Frances Cole, Esq.
Ropes & Gray                                 Charles Schwab Investment Management , Inc.
1301 K Street, N.W., Suite 800 East          101 Montgomery Street
Washington, D.C.  20005                      San Francisco, CA  94104
</TABLE>

It is proposed that this filing will become effective (check appropriate box)
 /   / Immediately upon filing pursuant to paragraph (b) 
 /   / On (date) pursuant to paragraph (b) 
 /   / 60 days after filing pursuant to paragraph (a)(1) 
 /   / On (date) pursuant to paragraph (a)(1) 
 / X / 75 days after filing pursuant to paragraph (a)(2) 
 /   / On (date) pursuant to paragraph (a)(2) of Rule 485
if appropriate, check appropriate box:
 /   / This post-effective amendment designates a new effective date for a 
       previously filed post-effective amendment.

DECLARATION PURSUANT TO RULE 24f-2: Pursuant to Rule 24f-2 under the Investment
Company Act of 1940, as amended, Registrant has registered an indefinite number
or amount of its shares of beneficial interest under the Securities Act of 1933,
as amended. The Rule 24f-2 Notice for Registrant's fiscal year ending October
31, 1995 was filed on December 18, 1995.
<PAGE>   2
                                     PART A

                              SCHWAB CAPITAL TRUST

         The information required by Items 1 through 9 for the Schwab
International Index Fund(TM), the Schwab Small-Cap Index Fund(R) and the Schwab
S&P 500 Fund, each a separate portfolio of the Registrant, is hereby
incorporated by reference to the Prospectuses for these portfolios filed with
the Securities and Exchange Commission under Rule 497(e) on February 28, 1996.

   
         The information required by Items 1 through 9 for the Schwab Asset
Director(R)-High Growth Fund, Schwab Asset Director(R)-Balanced Growth Fund,
Schwab Asset Director(R)-Conservative Growth Fund and Schwab Analytics Fund(TM),
each a separate portfolio of the Registrant, is hereby incorporated by reference
to the Prospectuses for these portfolios filed with the Securities and Exchange
Commission under Rule 497(e) on May 21, 1996.

         In addition, the information required by Items 1 through 9 for the
Schwab OneSource(R) Portfolios-International, a separate portfolio of the
Registrant, is hereby incorporated by reference to the Prospectus for this
portfolio filed with the Securities and Exchange Commission under Rule 485(a)(2)
on June 19, 1996.
    

<PAGE>   3
                              CROSS REFERENCE SHEET

   
                              SCHWAB CAPITAL TRUST:

                SCHWAB ONESOURCE(R) PORTFOLIOS-GROWTH ALLOCATION
               SCHWAB ONESOURCE(R) PORTFOLIOS-BALANCED ALLOCATION

<TABLE>
<CAPTION>
Part A Item                                                    Prospectus Caption
- -----------                                                    ------------------
<S>                                                            <C>
Cover Page                                                     Cover Page

Synopsis                                                       Key Features of Our Funds; Matching the Funds to Your
                                                               Investment Needs

Condensed Financial Information                                Not Applicable

General Description of Registrant                              Matching the Funds to Your Investment Needs; Investment
                                                               Objectives, Policies, and Techniques; Organization and
                                                               Management of Our Funds

Management of the Fund                                         Management Functions and Responsibilities

Management's Discussion of Fund Performance                    [Discussion to be included in the Funds' Shareholder
                                                               Reports]

Capital Stock and Other Securities                             Investing in Our Funds; Important Information About
                                                               Your Investment; Organization and Management of Our
                                                               Funds

Purchase of Securities Being Offered                           Investing In Our Funds; Important Information About
                                                               Your Investment

Redemption or Repurchase                                       Investing in Our Funds

Pending Legal Proceedings                                      Inapplicable
</TABLE>
    

<PAGE>   4
                                    CONTENTS

                                                            Page
                                                            ----
Expenses
Key Features of Our Funds
Matching the Funds to Your Investment Needs
Investment Objectives, Policies, and Techniques
Investing in Our Funds
    How to Buy Shares
    How to Sell or Exchange Shares
Important Information About Your Investment
    Dividends and Other Distributions
    Federal Income Tax Information
    How We Determine the Price of Your Shares
    How Our Funds Report Performance
    Annual and Semi-Annual Report Mailings
Organization and Management of Our Funds
    Management Functions and Responsibilities
    Operating Fees and Expenses
    Other Information on the Operation of Our Funds
Glossary of Important Terms

READING THIS PROSPECTUS. Explanations of all italicized terms in this Prospectus
are included in the Glossary at the end of this Prospectus. References to "you"
and "your" in this Prospectus refer to prospective investors and/or
shareholders, while references to "we," "us," "our" and "our Funds" refer to the
Funds or in some cases, the Trust.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

                               SCHWAB ONESOURCE(R)
                              PORTFOLIOS - GROWTH
                            ALLOCATION AND BALANCED
                                   ALLOCATION

SCHWAB ONESOURCE(R) PORTFOLIOS - GROWTH ALLOCATION (THE "GROWTH ALLOCATION") AND
SCHWAB ONESOURCE(R) PORTFOLIOS - BALANCED ALLOCATION (THE "BALANCED ALLOCATION";
TOGETHER THE "FUNDS") are two portfolios of mutual funds that offer investors
easy access to actively managed funds from well-known fund families. Both Funds
are diversified by asset class and feature a core component of domestic and
international stock funds for growth potential, combined with bond funds and
money market funds for greater price stability. The Investment Manager has the
flexibility to make the most of changing markets and favorable asset classes.
The Investment Manager monitors hundreds of mutual funds, analyzing the relative
attractiveness of various funds to identify and select a mix of underlying funds
that seek to achieve each Fund's goals. The primary difference between the two
Funds is the proportion invested in stock funds providing investors with a
choice in the level of risk exposure. By investing in the Funds, you bear not
only the Funds' expenses, but also the expenses of the underlying funds.
However, we believe that the Funds are a low cost way to achieve a
professionally managed portfolio of mutual funds. The Investment Manager, CSIM,
currently manages over $36 billion in assets. The Funds are diversified
investment portfolios of Schwab Capital Trust, a no-load, open-end management
investment company.

ABOUT THIS PROSPECTUS: THIS PROSPECTUS PROVIDES YOU WITH CONCISE INFORMATION
THAT YOU SHOULD KNOW BEFORE YOU DECIDE IF THE FUNDS PROVIDE THE INVESTMENT
OPPORTUNITIES YOU SEEK. READ IT CAREFULLY, AND RETAIN IT FOR FUTURE REFERENCE.
You can find more detailed information in the Statement of Additional
Information ("SAI") dated __________, 1996 (as amended from time to time). The
SAI has been filed with the SEC and is incorporated in this Prospectus by
reference (which means that it is legally considered part of this Prospectus
even though it is not printed here). This Prospectus is available electronically
by using our Internet address: http://www.schwab.com. You can get a free paper
copy of this Prospectus or the SAI by calling Schwab at 800-2 NO-LOAD, or by
writing Schwab at 101 Montgomery Street, San Francisco, CA 94104.

                  TO PLACE ORDERS AND FOR ACCOUNT INFORMATION:
Contact your local Schwab office, or call 800-2 NO-LOAD. TDD users may contact
Schwab at 800-345-2550, 24 hours a day. 
                          Prospectus __________, 1996

                                       1
<PAGE>   5
                                    EXPENSES

SHAREHOLDER TRANSACTION EXPENSES are the fees and charges you pay for buying or
selling shares of a fund. You pay no sales fees or charges when you buy or sell
shares of our Funds.

ANNUAL FUND OPERATING EXPENSES include investment management fees for analyzing,
selecting and monitoring the underlying funds and direct investments in the
portfolio paid to the Investment Manager, transfer agency fees and other
expenses. The Funds' expenses cover, for example, services such as investment
research and management of the Funds, maintaining shareholder records and
issuing shareholder statements. The Funds pay their own annual operating
expenses from their income, which is factored into the dividends paid to
shareholders and into the Funds' share price. As a shareholder, you are not
charged any of these fees directly.

The table below does not reflect any of the operating costs and investment
advisory fees of the underlying funds. By investing in the Funds, you bear not
only the Funds' expenses detailed below, but also the expenses of the underlying
funds. You would not incur the Funds' expenses detailed below if you were to
perform your own asset allocation, fund review, analysis and invest in the
underlying funds directly.

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------
                                             GROWTH       BALANCED
                                           ALLOCATION    ALLOCATION
- -------------------------------------------------------------------------------
<S>                                            <C>          <C>
SHAREHOLDER TRANSACTION EXPENSES
    Sales Charge on Purchases and
      Reinvested Dividends ...............     None         None
   Deferred Sales Charge or                    None         None
       Redemption Fees......                   None         None
   Exchange Fees...............
ANNUAL FUND OPERATING EXPENSES
    (as a percentage of average
     daily net assets)

    Fund Selection and Investment
      Management Fee
      (after fee  reduction)(1)..........      0.50%        0.50%
    12b-1 Fees...........................      None         None
    Other Expenses (after fee reduction 
and expense reimbursement)(2),(3)              None         None

TOTAL FUND OPERATING EXPENSES
 (AFTER FEE REDUCTIONS AND EXPENSE
REIMBURSEMENT)(3),(4)                          0.50%        0.50%
</TABLE>
- -------------------------------------------------------------------------------

(1)      This amount reflects a reduction guaranteed by the Investment Manager
through at least February 28, 1999. If there were no such reduction, the maximum
Fund Selection and Investment Management fees would be 0.74% of each Fund's
average daily net assets.

(2)      "Other Expenses" are based on estimated amounts for the current fiscal
year for the Funds after fee reductions and expense reimbursements. If there
were no such reductions and reimbursements, the current estimated other expenses
would be 0.40% of each Fund's average daily net assets. See "Organization and
Management of Our Funds - Operating Fees and Expenses" for information regarding
the expenses for the Funds.

"Other Expenses" include Transfer Agent and Shareholder Service fees payable to
Schwab. Schwab currently receives remuneration from fund companies participating
in its Mutual Fund OneSource(R) service equal tO 0.25% to 0.35% per annum of
assets invested in OneSource Funds. CSIM and Schwab provide investment
management and other services to all of Schwab's proprietary SchwabFunds and
receive compensation from them. In light of this remuneration and compensation,
Schwab guarantees, through at least December 31, 2001, to waive its Transfer
Agent and Shareholder Service fees which normally total 0.25%. After December
31, 2001, the guarantees may be terminated, modified or continued.

(3)      This amount reflects the guarantee by Schwab and the Investment Manager
that, through at least February 28, 1999, each Fund's total operating expenses
will not exceed 0.50% of its average daily net assets. Therefore, your
incremental cost for investing in a portfolio of funds by investing in the Funds
is only 0.50%. After February 28, 1999, the guarantees may be terminated,
modified or continued. If there were no such guarantees, each Fund's current
estimated total operating expenses would be 1.14% of its average daily net
assets.

(4)      You may be charged a fee if applicable minimum balances are not
maintained in your Schwab brokerage or Schwab One(R) account. Schwab Individual
Retirement Accounts ("IRAs") with balances of $10,000 or more by September 15,
1996 will not be charged Schwab's $29 annual IRA account fee for the life of the
account. Schwab Keogh plans are currently charged an annual fee of $45. See
"Investing in Our Fund" for information regarding minimum balance and investment
requirements.

EXAMPLES. You would pay the following expenses on a $1,000 investment in the
Funds assuming: (1) 5% annual return and (2) redemption at the end of each
period.

<TABLE>
<CAPTION>
                      1 Year           3 Years
                      -------          -------
<S>                   <C>              <C>  
Growth Allocation     $  5             $  16
Balanced Allocation   $ 5              $ 16
</TABLE>

THIS IS AN EXAMPLE ONLY AND DOES NOT REPRESENT PAST OR FUTURE EXPENSES. ACTUAL
EXPENSES MAY BE GREATER OR LESS THAN THE EXPENSES SHOWN IN THE EXAMPLE. This
example reflects the guarantees by Schwab and the Investment Manager that,
through at least December 31, 1997, total fund 

                                       2
<PAGE>   6
operating expenses will not exceed 0.50% of each Fund's average daily net
assets. Please remember that, while this example assumes a 5% annual return on
investment, the actual returns may be more or less than the 5% used in this
example.

The purpose of the table above is to help you understand the various costs and
expenses you will bear directly or indirectly when you invest in the Funds. (See
"Organization and Management of Our Funds - Operating Fees and Expenses.")

                            KEY FEATURES OF OUR FUNDS

The Funds offer easy access to continuously managed portfolios of funds and seek
growth with less volatility than an all stock investment through diversification
among major asset categories. The Funds can provide you with different levels of
exposure to the growth potential of the stock market.

ASSET ALLOCATION STRATEGY: Each Fund seeks to meet its investment objective by
investing in a different mix of stock funds, bond funds and money market funds.
Research shows that the greatest impact on investment returns is due to the
asset allocation decision (the mix of stocks, bonds and cash-equivalents) rather
than market timing or individual stock and bond selection. A study of the
performance of pension funds indicated that over 90% of the performance was
determined by asset mix.(1)

A neutral market position has been established for each asset class in each
Fund. A neutral market position represents a static market model, without
adjustments made for prevailing market conditions and other considerations.

The neutral position for the Growth Allocation is as follows:

                                   [PIE CHART]

                                Stock funds - 80%
                                   Domestic large company
                                   Domestic small company
                                   International
                                Bond funds - 15%
                                Money market funds - 5%

- ----------------------------
(1) Financial Analysts Journal;  Brinson, Singer, Beebower;  May-June 1991.

The neutral market position for the Balanced Allocation is as follows:

                                   [PIE CHART]

                                Stock funds - 60%
                                    Domestic large company
                                    Domestic small company
                                    International
                                Bond funds - 35%
                                Money market funds - 5%

Quantitative techniques and tools will be used to assess and rank the relative
growth potential of each asset class. The Investment Manager emphasizes a
particular asset class by allocating some portion of each Fund's assets to
underlying funds which invest primarily in that asset class.

FUND SELECTION STRATEGY: Underlying funds will be selected based on their
investment objective, practices, policies and their management. The Investment
Manager also performs style analysis on the underlying funds and their managers.
Selection of underlying funds will also be based on quantifiable factors such as
historic total returns, volatility, expenses and size. The Investment Manager
will also seek to enhance the overall return of both Funds by utilizing the
Portfolio Manager's insight and by applying quantitative analytical techniques
to the selection of diversified portfolios of underlying funds which present the
greatest long-term capital growth potential.

DIVERSIFICATION AND RISK: The Funds seek to reduce overall risk by diversifying
investments among major asset categories. Each Fund's portfolio of funds also
reduces the risk associated with investing in a single underlying fund with a
single manager. Holding a diversified portfolio of funds can provide access to a
wider range of management talent, companies, industries, countries and markets
than would be available through any one underlying fund. However, you are still
exposed to the risks associated with investing in each particular asset class,
including stock and bond risk. The Funds are designed to give shareholders a
single investment that offers broad diversification among asset classes, fund
categories, fund management and funds.

Stock risk is the possibility that stock prices, and therefore stock funds, will
decline over short or even extended 

                                       3
<PAGE>   7
periods. Small-company, international and emerging market stocks, and therefore
the underlying funds that invest in these instruments, pose additional risks.
Bond risk is the potential for decline in the market value of bonds and bond
funds due to interest rate changes or the ability of an issuer to meet its
obligations.

For more details on the Funds' and the underlying funds' investments and the
risks associated with them, see "Investment Objectives, Policies and
Techniques."

MANAGEMENT. The Investment Manager currently manages the SchwabFunds Family(R)
of 26 mutual funds with over $37 billion in assets. For details about CSIM, see
"Organization and Management of Our Funds." For a current list of the
SchwabFunds, see the Glossary.

FEES AND EXPENSES. You pay no sales fees or charges when you buy or sell shares
of the Funds. The Investment Manager guarantees that each Funds' Selection and
Investment Management fee will not exceed 0.50% through at least December 31,
1997; Schwab guarantees that the Transfer Agent and Shareholder Service fees
will be waived entirely through at least December 31, 2001; the Investment
Manager and Schwab guarantee that each Fund's total operating expenses will not
exceed 0.50% through at least December 31, 1997. After these dates, the
guarantees may be terminated, modified or continued. By investing in a Fund, you
bear not only that Fund's total operating expenses, but the operating expenses
of the underlying funds in which it invests. For more details, see "Investing in
Our Funds" and "Operating Fees and Expenses."

SHAREHOLDER SERVICES. Schwab's professional representatives are available
toll-free 24 hours a day at 800-2 NO-LOAD to service your account, or you can
visit or call your local Schwab office during regular business hours. TDD users
may contact Schwab at 800-345-2550, 24 hours a day. Schwab also enables you to
execute your trading requests through electronic products and services such as
StreetSmart(TM), e.Schwab(TM), The Equalizer(R), TeleBroker(R) and the World
Wide Web (address: http://www.schwab.com). See "Investing in Our Funds."

CONVENIENT REPORTING. You receive regular Schwab statements that combine all
your investment activity, including mutual funds, in one report.

FREE AUTOMATIC INVESTMENT PLAN. Schwab's free Automatic Investment Plan allows
you to make regular investments in the Funds in amounts and at intervals that
you select. For more details, see "Schwab's Automatic Investment Plan."

RETIREMENT PLANS. Schwab offers tax-advantaged retirement plans for which the
Funds may be a particularly appropriate investment. For more information, see
"Investing in Our Funds - Tax-Advantaged Retirement Plans."

                              MATCHING THE FUNDS TO
                              YOUR INVESTMENT NEEDS

If you are looking for broad diversification among actively managed mutual funds
in a single, convenient investment, Schwab OneSource Portfolios may be
appropriate for you. The Growth Allocation and Balanced Allocation are for
investors who prefer to be invested in a comprehensive portfolio representing
major asset classes and want professional, active management of a portfolio of
mutual funds from well-known fund families. The Funds are suitable for
intermediate or long-term investing, as well as retirement savings (including
IRAs and other retirement plans). Both Funds are designed to provide exposure to
the growth potential of the stock market with different levels of risk. The
primary difference between the two Funds is the proportion typically invested in
domestic and international stock funds providing you with a choice in the level
of risk exposure to equity markets.

ACTIVE MANAGEMENT. A primary feature of these Funds is the continuous management
by a skilled and experienced mutual fund portfolio manager. This portfolio
manager has the flexibility to take advantage of changing markets and will
evaluate funds using information often not available to a typical investor,
including data supplied by Schwab's Fund Research Department. The Investment
Manager's primary focus is to identify and select a portfolio of domestic and
international stock funds, bond funds and money market funds in order to achieve
higher growth potential in a single portfolio.

ASSET ALLOCATION. Another primary feature is diversification of each Fund's
portfolios among asset classes. Commonly referred to as "asset allocation," it
is a strategy that can minimize the risks of investing in a single security or
single class of securities while potentially increasing returns. Because the
performance of asset types do not always move in the same direction at the same
time, investing in a mix of asset classes or types can help improve performance
and reduce volatility. In fact, studies have indicated that the mix of asset
classes has accounted for as much as 90% of a pension fund portfolio's
performance.

                 INVESTMENT OBJECTIVES, POLICIES AND TECHNIQUES

The Funds are asset allocation funds that consist of actively managed portfolios
of funds from well-known fund families. The investment objective of the Growth

                                       4
<PAGE>   8
Allocation is to provide you with capital growth with less volatility than a
portfolio comprised entirely of stock funds. Of course, a portfolio with lower
volatility could have lower growth potential than a portfolio comprised entirely
of stock funds. The investment objective of the Balanced Allocation is to
provide you with capital growth and income with less volatility than the Growth
Allocation. These investment objectives are fundamental to each Fund and may be
changed only with shareholder approval. While there is no assurance that the
Funds will achieve their investment objectives, they will endeavor to do so by
following the investment policies and techniques described below and on the
following pages.

The Funds are asset allocation funds which provide diversification among funds
concentrating in major asset categories. Each Fund seeks to meet its investment
objective by investing in a different mix of stock funds, bond funds and money
market funds. Both Funds are designed to provide exposure to the growth
potential of the stock market in varying degrees.

A neutral market position and defined ranges have been established for each of
the Funds for each asset category. Assets will be allocated within the defined
ranges among stock funds, bond funds and money market funds, emphasizing
investment in the asset category the Investment Manager's model determines to be
most attractive. The Investment Manager uses various qualitative and
quantitative techniques to measure the relative value of each asset category and
to select specific underlying funds to meet what is considered an appropriate
asset allocation mix within the defined ranges.

In an attempt to improve returns and minimize risk, the Funds may make
investments that do not fall within the specified asset categories, such as
other types of funds and direct investments in domestic and foreign securities.
Each type of such investment will be limited to no more than 5% of a Fund's
assets.

SCHWAB ONESOURCE PORTFOLIOS - GROWTH ALLOCATION
Of the two Funds being offered by this prospectus, the Growth Allocation
provides greater exposure to various stock fund categories, including domestic
large and small company stock funds and international stock funds. The Growth
Allocation's neutral market position as well as the defined ranges for the
different asset categories are as follows:

<TABLE>
<CAPTION>
                                    Neutral
                                    Market           Defined
                                    Position         Ranges
                                    --------         -------
<S>                                 <C>              <C>
Stock funds                         80%              65%--95%
Bond funds                          15%               0%--30%
Money market funds                   5%               0%--35%
</TABLE>

SCHWAB ONESOURCE PORTFOLIOS - BALANCED ALLOCATION
This Fund represents a more balanced approach between stock funds and bond
funds. The Balanced Allocation's neutral market position as well as the defined
ranges for the different asset categories are as follows:

<TABLE>
<CAPTION>
                                    Neutral
                                    Market          Defined
                                    Position        Ranges
                                    --------        -------
<S>                                 <C>              <C>
Stock funds                         60%              50%--70%
Bond funds                          35%              25%--45%
Money market funds                   5%               0%--25%
</TABLE>

   
Under normal market conditions, we will invest at least 65% of each Fund's
assets in stock funds, bond funds and money market funds. Stock funds are those
which invest primarily in common stocks or securities convertible into or
exchangeable for common stock, including domestic stocks and stocks of foreign
issuers from developed or emerging countries. Bond funds are those which invest
primarily in long or short-term government or corporate bonds and other fixed
income securities, including securities issued, guaranteed or insured by the
U.S. Government, its agencies or instrumentalities. Money market funds are those
which invest in short-term money market instruments. At times, under the
Investment Manager's model, a substantial amount of the Funds' assets may be
invested in shares of a single investment company, including money market funds.
To the extent the Funds focus their investment in only a few investment
companies, the Funds may be exposed to greater risk than if the Funds invested
in a greater number of investment companies. The 1940 Act currently provides
that each Fund may not purchase the securities of an underlying fund if, as a
result, the Fund, together with its affiliates, would own more than 3% of the
total outstanding securities of that underlying fund. Thus, each Fund's ability
to invest in shares of certain underlying funds could be restricted and the
Investment Manager may have to select alternative investments. Assets not
invested in stock funds, bond funds and money market funds may be invested in
other types of funds and directly in domestic and foreign securities and other
instruments. By investing in a Fund, you bear not only that Fund's total
operating expenses, but the operating expenses of the underlying funds in which
it invests in.
    

Also, under normal market conditions, we will invest at least 65% of each Fund's
assets in underlying funds which participate in Schwab's Mutual Fund
OneSource(R) service, including Schwab's family of proprietary SchwabFunds. With
its remaining assets, the Funds may purchase underlying funds other than
OneSource funds and make direct investments in domestic and foreign securities
and other instruments. Schwab currently receives remuneration from fund
companies other than Schwab's proprietary funds participating in its Mutual Fund
OneSource service equal to 0.25% to 0.35% per annum of assets invested in
OneSource funds. In light of this remuneration, Schwab guarantees, through at
least December 31, 2001, to waive its Transfer Agent and 

                                       5
<PAGE>   9
Shareholder Service fees for each Fund, and CSIM and Schwab guarantee, through
at least December 31, 1997, that each Fund's total expenses will not exceed
0.50% of its average daily net assets.

Schwab's family of proprietary low-cost money market funds, index funds, bond
funds and stock funds are included in the universe of OneSource funds in which
the Funds may invest (see a complete list in the Glossary under "SchwabFunds").
The Schwab index funds might be used as an interim investment to be fully
invested while selecting an appropriate underlying fund. CSIM provides
investment management and other services to all of Schwab's proprietary
SchwabFunds and receives compensation from them. The selection of SchwabFunds
will be subject to the Investment Manager's insight and judgment and the same
conditions and criteria that apply to the selection of other funds, except that
the Funds will ordinarily invest all of their assets allocated to money market
funds to Schwab's proprietary money market funds. The remuneration Schwab
receives from the fund companies participating in Schwab's OneSource service
will often be less than the compensation Schwab receives from the proprietary
SchwabFunds. Because of these differences in potential compensation to itself
and its affiliates, the Investment Manager may be subject to conflicts of
interest in selecting between Schwab's proprietary SchwabFunds and other funds
and deciding on the percentage of the Funds' assets invested in each. The
Investment Manager's objective for selecting all Funds will be to select the
most suitable funds, taking into consideration the best interest of each Fund's
investors.

To seek to enhance each Fund's overall performance, the Investment Manager will
apply sophisticated quantitative techniques, valuation formulas and optimization
procedures to assess the relative attractiveness of each asset class. After
identifying the most and least attractive asset classes, consideration will be
given to the expected returns and risks before deciding which areas, if any, to
overweight or underweight.

The Investment Manager will attempt to identify and select diversified
portfolios of funds based on an analysis of many factors. The fund selection
process involves the Investment Manager's use of quantitative techniques to
analyze and rank potential underlying funds based on their historic total
return, volatility and operating expenses over various time periods. The second
step of the process involves a review of potential underlying funds' investment
objectives and policies. Potential underlying funds which rank the highest by
these criteria will then be subject to further qualitative and quantitative
evaluation of size, management, portfolio holdings, investment practices and
policies, investment style of the fund and its managers, and other factors prior
to their purchase by the Funds.

The Funds are diversified investment companies, and many of the underlying funds
also will be diversified funds. The level of diversification the Funds obtain
from being invested in a number of underlying funds reduces the risk associated
with an investment in a single underlying fund. This risk is further reduced
because each underlying fund's investments are also spread over a range of
issuers, industries and countries.

The Funds will not concentrate their assets in the securities of any one
industry; however, an underlying fund may concentrate its investments within one
industry. Because the scope of investment alternatives within an industry is
limited, the value of the shares of such an underlying fund may be subject to
greater market fluctuation than an investment in a fund which invests in a
broader range of securities. In addition, the underlying funds may use certain
investment strategies such as trading in options and futures which also may
involve increased risks to the Funds. Although the Funds will not invest more
than 25% of their investments in any one industry or underlying funds that
concentrate their investments in any one industry, the Funds may indirectly
invest more than 25% of their assets in one industry if the underlying funds
invest their assets in the same industries.

INVESTMENT COMPANIES. The Funds will normally invest in open-end management
investment companies, or "mutual funds." The Funds also may invest in closed-end
management investment companies and/or unit investment trusts. The Funds may be
considered to be concentrated (i.e., having more than 25% of their assets
invested) in the shares of other investment companies.

Under certain circumstances an underlying fund may determine to make payment of
a redemption by the Funds wholly or in part by a distribution in-kind of
securities from its portfolio in lieu of cash. In such cases, the Funds may hold
securities distributed by an underlying fund until the Investment Manager
determines that it is appropriate to dispose of such securities. Investment
decisions for the underlying funds are made independently of the Funds and the
Investment Manager. Therefore, one underlying fund may be purchasing shares of
an issuer whose shares are being sold by another underlying fund. The result
would be an indirect cost to the Funds without accomplishing any investment
purpose. The Funds may purchase shares of no-load funds available without a
transaction fee and load funds that are available to the Funds without a sales
charge.

STOCK FUNDS. Stock funds are those which invest primarily in domestic or foreign
common stocks or securities convertible into or exchangeable for common stock.
The underlying funds may include large company 

                                       6
<PAGE>   10
stock funds, small company stock funds, and international stock funds.

Large company stock funds are those which normally select their investments from
a universe of U.S. companies with large and mid-size market capitalization.
These companies' market capitalization currently ranges from about $1.5 billion
to over $100 billion. Many of these companies' stocks are included in the
Standard & Poor's 500 Index, a widely recognized, unmanaged index of common
stock prices. The underlying funds that invest in these stocks, and therefore
the Funds, are exposed to stock market risk. Prices of many stocks or of a
single stock may decline over short or even long periods. While past performance
is no guarantee of future results, a diverse portfolio of large company stock
funds, each with a diverse portfolio of stocks representing various industries,
tends to reduce stock market risk.

Small company stock funds are those which select their investments from a
universe of companies with a market capitalization below that of the large and
mid-size company universe. The market capitalization of these companies
currently range from approximately $1.5 billion down to about $100 million.
Small company stocks have historically been characterized by greater total
returns, greater volatility of returns and lower dividend yields than large
company stocks. The greater price volatility of these stocks may result from the
fact that there may be less market liquidity, less publicly available
information or fewer investors who monitor the activities of these companies.
While past performance is no guarantee of future results, a diverse portfolio of
small company stock funds, each with a diverse portfolio of stocks representing
various industries, tends to reduce market risk.

International stock funds normally invest up to 100% of their assets in the
stocks or securities of foreign issuers. Therefore, the Funds' investment in
international stock funds involves risks similar to those of investing in a
portfolio of foreign equity securities. International stocks are issued by
companies from countries around the world, excluding the United States. The
underlying funds' investments often will be denominated in foreign currency, and
the value of these investments will be affected by changes in currency exchange
rates versus the U.S. dollar in addition to normal market fluctuations. The rate
of exchange between the U.S. dollar and other currencies is determined by the
forces of supply and demand in the foreign exchange market, by changes in
interest rates, as well as by political and economic factors. Other risks and
considerations of international investing include: differences in accounting,
auditing and financial reporting standards; generally higher transaction costs
on foreign portfolio transactions; small trading volumes and generally lower
liquidity of foreign stock markets, which may result in greater price
volatility; foreign withholding taxes payable on portfolio holdings, which may
reduce dividend income payable to shareholders; the possibility of
expropriation, nationalization or confiscatory taxation; adverse changes in
investment or exchange control regulations; political instability, which could
affect U.S. investment in foreign countries; and potential restrictions on the
flow of international capital. Some of the underlying funds may attempt to hedge
against currency fluctuations by entering into currency futures, options or
forward contracts. The risks of such investments are discussed below.

As a portion of their international stock fund allocations, the Funds may invest
up to 10% of their net assets in underlying funds which invest primarily in
developing or emerging market countries. These countries tend to have economic
structures that are less diverse and mature and political systems that are less
stable. A developing or emerging market country generally is considered to be in
the initial stages of industrialization. The risks of investing in emerging
markets are similar to but greater than the risks of investing in developed
international markets.

As a part of their stock fund allocations, the Funds also may invest in
underlying funds which invest primarily in equity securities of issuers located
throughout the world, including the United States. As these funds may invest in
both developed and emerging securities markets, the risks associated with
investments in both markets, as discussed above, are present when investing in
them.

BOND FUNDS: Bond funds are those which seek current income and which invest
primarily in short or long-term U.S. Government obligations, investment grade
corporate debt obligations and highly rated asset-backed securities.

The U.S. Government debt securities in which the underlying funds may invest are
obligations issued or guaranteed by the U.S Government, its agencies and
instrumentalities, including bills, notes, bonds, discount notes, stripped
government securities, and other debt securities. Not all obligations issued or
guaranteed by U.S. Government agencies are backed by the full faith and credit
of the United States.

The underlying funds also may invest in domestic and foreign issues of corporate
debt obligations having floating or fixed rates of interest. The Funds will only
select underlying funds that invest primarily in government and/or investment
grade corporate debt obligations.

                                       7
<PAGE>   11
Asset-backed securities, including mortgage-related securities, also may be
included in the underlying funds' portfolios. Asset-backed securities are
secured by company receivables, home equity loans, truck and auto loans, leases
and credit card receivables. The collateral backing asset-backed securities
cannot be foreclosed upon. Mortgage-backed securities are securities
collateralized by pools of mortgage loans and are assembled by various
governmental agencies and organizations, such as GNMA, FNMA, and FHLMC. When
interest rates decline, there is an increased likelihood that the mortgages
underlying a mortgage-backed security will be pre-paid, resulting in the loss of
any unamortized premium paid for the securities and the probability of having to
reinvest the proceeds at lower rates. The bond category also includes repurchase
agreements collateralized by eligible investments. The Funds will not select
underlying funds that invest primarily in non- investment grade asset-backed
obligations.

The market value of the underlying funds' debt investments will change in
response to interest rate fluctuations and other factors. During periods of
falling interest rates, the values of outstanding debt securities generally
rise; conversely, during periods of rising interest rates, the values of such
securities generally decline. While securities with longer maturities tend to
produce higher yields, the prices of longer maturity securities are also subject
to greater market fluctuations as a result of changes in interest rates. Changes
in the rating of any debt security by a NSRSO and in the ability of an issuer to
make payments of interest and principal also affect the value of these
investments. Except under condition of default, changes in the value of
portfolio securities will not affect cash income derived from these securities
but will affect the underlying funds' net asset values.

MONEY MARKET FUNDS. The Funds may invest in underlying money market funds that
invest in U.S. dollar denominated short-term money market instruments that the
underlying funds' investment manager has determined present minimal credit risk.
Under normal circumstances, the Funds will ordinarily invest their money market
fund investments in Schwab's family of money market funds. A current list of
Schwab's entire family of proprietary funds is in the Glossary under the heading
"SchwabFunds." The Funds also may invest directly in these same instruments. The
eligible instruments include:

1.       Bank certificates of deposit, time deposits or bankers' acceptances of
domestic banks (including their foreign branches), U.S. branches of foreign
banks and foreign branches of foreign banks, having capital, surplus and
undivided profits in excess of $100 million.

2.       Commercial paper rated in one of the two highest rating categories by
an NRSRO, or commercial paper or notes of issuers with an unsecured debt issue
outstanding currently rated in one of the two highest rating categories by any
NRSRO where the obligation is on the same or a higher level of priority and
collateralized to the same extent as the rated issue.

3.       Obligations issued or guaranteed by the U.S. Government or its agencies
or instrumentalities.

4.       Repurchase agreements involving obligations that are suitable for
investment under the categories set forth above.

ILLIQUID SECURITIES. Each Fund may invest up to 15% of its net assets in
illiquid securities. Generally, an "illiquid security" is any security that
cannot be disposed of within seven days at approximately the amount at which the
Fund has valued the instrument.

The 1940 Act currently provides that any underlying fund is not required to
redeem any shares held by the Funds in excess of 1% of its outstanding shares in
any 30-day period and any of the Funds' holdings in excess of that amount may be
considered illiquid. However, since the Funds have elected to reserve the right
to pay redemption requests in investment securities, these positions may be
treated as liquid.

REPURCHASE AGREEMENTS. The Funds may engage in repurchase agreements as a cash
management technique. In a repurchase agreement, the Funds buy a security at one
price and simultaneously agree to sell it back at a higher price. In the event
of a bankruptcy or other default of a repurchase agreement counterparty, the
Funds may incur expenses in enforcing their rights and could experience losses,
including a decline in the value of the underlying securities and loss of
income. The underlying funds also may engage in repurchase agreements and
thereby incur similar expenses and risks.

BORROWING POLICY. The Funds may borrow money only for temporary purposes to meet
redemption requests that they cannot otherwise meet without immediately selling
portfolio securities. The Funds may borrow up to one-third of their total assets
or pledge up to one-third of their total assets to secure such borrowings. The
Funds may not borrow to leverage. The Funds' borrowing and pledging policies are
fundamental. The underlying funds also may engage in borrowing, including
borrowing to leverage their portfolio. As a result, the Funds' overall exposure
to borrowing may be greater than their direct exposure.

SECURITIES LENDING. As a means of increasing income, each Fund may lend
securities it owns worth up to 

                                       8
<PAGE>   12
one-third of its total assets. Loans must be fully collateralized by the
borrower at all times. If the borrower defaults or becomes insolvent, the Funds
may incur expenses or losses. The Funds may not recover the loaned securities
immediately and may even lose them entirely. The underlying funds may lend
portfolio securities under similar conditions and with similar risk of loss.

PORTFOLIO TURNOVER. The Funds anticipate that their annual portfolio turnover
rate will not exceed 100%, however, there is no limit on the Funds' or the
underlying funds' portfolio turnover rates.

FUTURES AND OPTIONS. The Funds may also purchase futures contracts on stocks,
stock indices and options contracts (including options on futures contracts) to
accommodate cash flows or in anticipation of taking a market position when, in
the opinion of the Investment Manager, available cash balances do not permit
economically efficient purchases. Moreover, the Funds may sell futures and
options to "close out" futures and options they may have purchased or to protect
against a decrease in the price of securities they own but intend to sell.
Futures contracts and options also may be used to: maintain cash reserves while
simulating full investment; facilitate trading; seek higher investment returns;
or simulate full investment when a futures contract is priced more attractively
or is otherwise considered more advantageous than the underlying security or
index. The Funds may enter into futures contracts and options on futures
contracts provided that the aggregate deposits required on these contracts do
not exceed 5% of a Funds' total assets. In addition, certain provisions of the
Code may limit the Funds' use of futures contracts and options.

Futures contracts and options pose certain risks. The primary risks associated
with the use of futures contracts and options include imperfect correlation
between the change in market value of the securities held by the Funds and the
prices of futures contracts and options, and possible lack of a liquid secondary
market for a futures contract and the resulting inability to close a futures
position prior to its maturity date. The risk of imperfect correlation will be
minimized by investing only in those contracts whose behavior is expected to
resemble that of the Funds' underlying securities. The risk that the Funds will
be unable to close out a futures position will be minimized by entering into
such transactions on a national exchange with an active and liquid secondary
market.

The risk of loss in trading futures contracts and options in some strategies can
be substantial, due both to the low margin deposits required and the extremely
high degree of leverage that can be involved in futures and options pricing. As
a result, a relatively small price movement in a futures contract or an option
may result in immediate and substantial loss (or gain) to the investor. While
futures contracts and options can be used as leveraged instruments, the Funds
may not use futures contracts or options to leverage their portfolios. When
investing in futures contracts and options, the Funds will segregate cash,
cash-equivalents or liquid, high-quality debt instruments in the amount of the
underlying obligation.

The underlying funds may purchase futures contracts and option contracts for a
variety of reasons under similar conditions and with similar risk of loss.

CURRENCY HEDGING. The underlying funds, and in certain circumstances the Funds,
may engage in foreign currency exchange transactions to protect against
uncertainty in the level of future exchange rates. These transactions may be in
connection with the purchase and sale of portfolio securities and to protect the
value of specific portfolio positions. Hedging does not eliminate fluctuations
in the prices of the underlying securities that the Funds own or expect to
purchase or sell. These techniques may involve derivative transactions such as
purchasing or selling spot currencies, entering into currency exchange forward
contracts, currency futures contracts, options on currency futures contracts and
options on currencies. These techniques may increase the volatility of the
Funds, involve a small investment of cash relative to the magnitude of the risk
assumed, and could result in a loss if the counterparty to the transaction does
not perform as promised.

The Funds' investment policies and restrictions apply at the time the Funds make
an investment. Except with respect to futures, options and illiquid securities,
later changes, such as changed market values, do not require the Funds to sell
the investment even if the Funds could not then make the same investment.

OTHER INVESTMENTS. The underlying funds also may invest in restricted
securities; invest in warrants; sell securities short; write (sell) or purchase
call or put options on securities or on stock indices; and invest in master
demand notes. The risks associated with these investments are described in the
SAI under the headings "Investment Securities" and "Underlying Fund Investment
Techniques."

                             INVESTING IN OUR FUNDS

                              SHAREHOLDER SERVICES

You may place purchase and redemption orders for shares of the Funds as well as
request exchanges at any one of over 230 Schwab offices nationwide or by calling
800-2 NO-LOAD, where trained representatives are available to answer questions
about the Funds and your 

                                       9
<PAGE>   13
account. The right to initiate transactions by telephone, as discussed below, is
automatically available through your Schwab account. TDD users may contact
Schwab at 800-345-2550, 24 hours a day.

We will follow reasonable procedures to confirm that your telephone instructions
are genuine. If the Funds follow telephone orders that they reasonably believe
to be genuine, it will not be liable for any losses you may experience. If the
Funds do not follow reasonable procedures to confirm that a telephone order is
genuine, the Funds may be liable for any losses you may suffer from unauthorized
or fraudulent orders. These procedures may include requiring a form of personal
identification, providing written confirmation of your telephone instructions
and recording all telephone transactions. You should be aware that telephone
transactions may be difficult to implement during periods of drastic economic or
market changes. If you experience difficulties in reaching us by telephone, you
can mail your orders or place them in person as set forth on the following
pages.

You may purchase shares through an account maintained with Schwab or through any
other entity that has been designated by Schwab. The following information
regarding the purchase, exchange and redemption of shares of the Funds through a
Schwab account relates solely to transactions through Schwab accounts and should
not be read to apply to transactions through other designated entities. For more
information, see "Purchase and Redemption of Shares" in the SAI.

                                HOW TO BUY SHARES

NEW INVESTORS TO SCHWAB need to open a Schwab account by completing and signing
an account application. Mail it, together with your check, to the address
indicated on the application. You may also open your account in person as
described in the table on the following page.

EXISTING SCHWAB INVESTORS must have funds in their Schwab account in order to
buy shares of the Funds. Schwab will charge your Schwab brokerage account a $15
service fee for any check returned because of insufficient or uncollected funds
or because of a stop payment order.

Schwab also enables you to execute your trading requests through electronic
products and services such as StreetSmart(TM), e.Schwab(TM), The Equalizer(R)
and TeleBroker(R).

Within your Schwab account, you have access to other investments available at
Schwab, such as stocks, bonds and other mutual funds. The Securities Investor
Protection Corporation (known as "SIPC") will provide account protection in an
amount up to $500,000 for securities, including Fund shares, that you hold in a
Schwab account. Of course, SIPC account protection does not protect you from
share price fluctuations.

                   SCHWAB ACCOUNT AND FUNDS MINIMUMS AND FEES

SCHWAB ACCOUNT MINIMUM BALANCE
     Brokerage account............   $ 1,000
     Custodial account............   $   500

FUNDS INITIAL PURCHASE:
     Brokerage account.............. $ 1,000
     IRA, other retirement plan
          and custodial account..... $   500

FUNDS ADDITIONAL PURCHASE:
Any type of account............      $   100

Schwab reserves the right to waive these minimums for clients of Schwab
Institutional and The Charles Schwab Trust Company (the "Trust Company") and for
certain tax-advantaged retirement plans.

Schwab will charge a $7.50 fee at the end of each quarter on Schwab brokerage
accounts that have remained below the minimum for the entire quarter. Schwab
will waive the fee if there has been at least one commissionable trade within
the last six months or if your combined account balances at Schwab total $10,000
or more. Schwab currently imposes no fee for opening a Schwab One(R) account
with a minimum balance of $5,000. Schwab will charge Schwab One accounts with
balances below $5,000 a $5 per month fee if there have been fewer than two
commissionable trades within the last twelve months.

The Funds, in their sole discretion and without prior notice to you, reserve the
right to reject orders to buy shares, to change the minimum investment
requirements and to withdraw or suspend any part of the offering made by this
Prospectus. All orders to buy shares must be accepted by the Funds, and orders
are not binding until the Funds confirm or accept them in writing.

                            METHODS OF BUYING SHARES

Whether by phone, mail, electronically or in person, the following information
is always needed: 

         -        your Schwab account number.
         -        the name of the Fund you wish to buy.
         -        the amount you wish to invest.

BY PHONE

         -        Call 800-2 NO-LOAD.
         -        Place a buy order for your account.

                                       10
<PAGE>   14
         -        TDD users may contact Schwab at 800-354-2550, 24 hours a day.

BY MAIL

         -        Include a letter of instruction with the information requested
                  above, signed by one of the registered account holders in the
                  exact form specified on the account.

         -        Make your check payable to Charles Schwab & Co., Inc.

         -        Mail to 101 Montgomery Street, San Francisco, CA 94104 or your
                  local Schwab office.

         -        Once your letter is mailed, you may not modify or cancel your
                  instructions.

ELECTRONICALLY

         -        Refer to product information on StreetSmart(TM), e.Schwab(TM),
                  The Equalizer(R) and TeleBroker(R) for details. 
         -        World Wide Web address: http://www.schwab.com

IN PERSON

         -        Deposit your check at your local Schwab office. 
         -        For the Schwab office nearest you, call 800-2 NO-LOAD.

BY WIRE

         -        Contact your local Schwab office for instructions.

AUTOMATICALLY

         -        Use Schwab's Automatic Investment Plan.
 
         -        Sign up for this service when opening your account.

SCHWAB'S AUTOMATIC INVESTMENT PLAN ("AIP") allows you to make periodic
investments in non-money market SchwabFunds(R) (and certain other funds
available through Schwab) automatically and conveniently. You can make automatic
investments in any amount, from $100 to $50,000, once you meet the Funds'
investment minimum. Automatic investments are made from your Schwab account, and
you may select from the following methods to make automatic investments: using
the uninvested cash in your Schwab account; using the proceeds of redemption of
shares of the Schwab Money Fund linked to your Schwab account; or using the
Schwab MoneyLink(R) Transfer Service. As long as you are purchasing a Fund's
shares through AIP, all distributions paid by the Fund must be reinvested in
additional shares of that Fund and may not be received in cash. For more
detailed information about this service, or to establish your AIP, call your
local Schwab office or 800-2 NO-LOAD, 24 hours a day.

TAX-ADVANTAGED RETIREMENT PLANS. Schwab offers tax-advantaged retirement plans
for which the Funds may be a particularly appropriate investment. Schwab's
retirement plans allow participants to defer taxes while helping them build
their retirement savings. The Schwab IRA is a retirement plan with a wide choice
of investments offering individuals with earned income the opportunity to
compound earnings on a tax-deferred basis. The Schwab Keogh is a tax-advantaged
plan for self-employed individuals and their employees that permits the employer
to make annual tax-deductible contributions of up to $30,000. Schwab also offers
Corporate Retirement Plans to help a company attract and retain valuable
employees. Call your local Schwab office or 800-2 NO-LOAD, 24 hours a day, for
more information.

                          SPECIAL SUBSCRIPTION OFFERING

The distributor, Schwab, is soliciting subscriptions for shares of the Funds
during an initial offering period, currently scheduled to end November 15, 1996,
subject to extension by the Funds and Schwab. Shares are being offered at the
initial net asset value of $10 per share. The Funds and Schwab reserve the right
to withdraw, cancel or modify the offering without notice and to refuse any
order in whole or in part. The Funds expect to commence continuous offerings of
their shares immediately following the settlement of the subscription offerings.

                         HOW TO SELL OR EXCHANGE SHARES

You can sell your shares of the Funds at any time, in person, by telephone,
electronically or by mail. When you sell your shares, you may receive more or
less than the amount you invested.

The exchange privilege allows you to exchange your SchwabFunds(R) shares for
shares of any other SchwabFunds class or series available to investors in your
state if your purchase meets that Fund's eligibility requirements. Thus, you can
conveniently modify your investments if your goals or market conditions change.
An exchange of shares will be treated as a sale of the shares for federal income
tax purposes. Note that you must meet the minimum initial or subsequent
investment requirements applicable to the shares you wish to receive in an
exchange. The Funds reserve the right on 60 days' written notice to modify,
limit or terminate the exchange privilege.

Whether by phone, mail, electronically or in person, the following information
is always needed:

         -        your Schwab account number.
         -        the number of shares you want to sell or exchange.
         -        the name of the Fund from which you wish to sell or exchange
                  shares.
         -        the name of the Fund and class into which shares are to be
                  exchanged.
 
                                       11
<PAGE>   15
         -        if exchanging shares, the distribution option you select.

BY PHONE

         -        Call 800-2 NO-LOAD.
         -        Place a sell or exchange request for your account.
         -        TDD users may contact Schwab to 800-354-2550, 24 hours a day.

BY MAIL

         -        Include a letter of instruction with the information requested
                  above, signed by one of the registered account holders in the
                  exact form specified on the account.
         -        Mail to 101 Montgomery Street, San Francisco, CA 94104 or your
                  local Schwab office.
         -        Once your letter is mailed, you may not modify or cancel your
                  instructions.

ELECTRONICALLY

         -        Refer to product information on StreetSmart(TM), e.Schwab(TM),
                  The Equalizer(R) and TeleBroker(R) for details.
         -        World Wide Web address: http://www.schwab.com

IN PERSON

         -        Place your sell or exchange request at your local Schwab
                  office.
         -        For the Schwab office nearest you, call 800-2 NO-LOAD.

Payment for redeemed shares will be credited directly to your Schwab account no
later than 7 days after the Transfer Agent or its authorized agent receives your
sell instructions in proper form. Proceeds will then be held in your Schwab
account or mailed to you depending on the account standing instructions you have
selected. For information on how to wire funds from your Schwab account to your
bank, contact your local Schwab office.

If you purchased shares by check, your sales proceeds may be held in your Schwab
account until your check clears (which may take up to 15 days). Depending on the
type of Schwab account you have, your money may earn interest during any holding
period.

The Funds may suspend redemption rights or postpone payments when trading on the
New York Stock Exchange (the "Exchange") is restricted or is closed for any
reason other than its customary weekend or holiday closings, emergency
circumstances as determined by the SEC exist or for such other circumstances as
the SEC may permit. Although the Funds normally expect to make all redemptions
in cash, under certain circumstances the Funds may elect to make redemption's
in-kind by distributing portfolio securities, including underlying fund shares,
rather than cash. See "Purchase and Redemption of Shares" in the SAI.

                   IMPORTANT INFORMATION ABOUT YOUR INVESTMENT
                        DIVIDENDS AND OTHER DISTRIBUTIONS

DISTRIBUTION OPTIONS. When you first buy shares in our Funds, you may choose one
of the three following distribution options:

1.       AUTOMATIC REINVESTMENT: We will reinvest all distributions in
additional shares of the Funds. The Funds choose this option automatically
unless you specify otherwise. If you are purchasing shares of the Funds through
Schwab's AIP, you must choose this distribution option for this Fund.

2.       CASH DIVIDENDS/REINVESTED CAPITAL GAINS: We will pay you income
dividends in cash and invest capital gains for you in additional shares of the
Funds.

3.       ALL CASH: We will pay you both income dividends and any capital gains
in cash.

The Funds reinvest distributions at the net asset value determined on the
ex-dividend date. We credit your cash distributions to your Schwab account on
the date distributions are payable. We leave them there or mail them to you,
depending on your standing account instructions.

To change the distribution option you have selected, call your local Schwab
office or 800-2 NO-LOAD.

Each Fund intends to distribute substantially all of its net investment income
and capital gains, if any, each December, as determined by the Board of
Trustees. You should be aware that your per share equity in undistributed net
investment and capital gains income may be diluted by the continuing purchases
and redemption's of the shares of the Funds. We will automatically reinvest all
your distributions in additional shares of the Funds unless you elect otherwise.

                         FEDERAL INCOME TAX INFORMATION

The following is only a brief summary for general information purposes of how
some of the federal income tax laws affect you and the Funds. Thus, you must
consult with your own tax adviser about your particular tax situation.

The Funds intend to qualify as regulated investment companies under the Code. To
qualify, each Fund will 

                                       12
<PAGE>   16
distribute substantially all of its investment company taxable income and
capital gain net income (if any) each year. In addition, each will meet certain
other Code requirements. As a regulated investment company, each Fund will pay
no federal income taxes insofar as its earnings are distributed to their
shareholders.

Dividends that the Funds pay to you from net investment income generally are
taxable to you as ordinary income. So are distributions of the Funds' net
short-term capital gains in excess of any net long-term capital losses.
Distributions that the Funds designate as long-term capital gains (net of
capital losses) generally are taxable to you as long-term capital gains no
matter how long you own your shares of the Funds. These tax rules apply whether
the distributions are received in cash or reinvested.

If you are not subject to tax on your income, you may have different tax
treatment. In general, you will not pay tax on the Funds' distributions to you.

Income received by the underlying funds from sources within various foreign
countries may be subject to foreign income taxes withheld at the source. Since
less than 50% of the value of each Fund's total assets at the close of its
taxable year are expected to consist of foreign securities, the Funds are not
permitted to elect to "pass through" to their shareholders the amount of foreign
income taxes paid by the underlying funds. Each shareholder's respective pro
rata share of foreign taxes paid by the underlying funds will, therefore, be
netted against their share of the underlying fund's gross income.

A Fund's transactions in foreign currencies and hedging activities may give rise
to ordinary income or loss to the extent such income or loss results from
fluctuations in value of the foreign currency concerned. In addition, such
activities will likely produce a difference between book income and taxable
income. This difference may cause a portion of a Fund's income distributions to
constitute a return of capital for tax purposes or require a Fund to make
distributions exceeding book income to qualify as a regulated investment company
for tax purposes.

The foregoing discussion relates only to U.S. federal income tax law as
applicable to U.S. citizens or residents. Foreign shareholders (i.e.,
nonresident alien individuals and foreign corporations, partnerships, trusts and
estates) generally are subject to U.S. withholding tax at the rate of 30% (or
lower tax treaty rate) on distributions derived from net investment income and
short-term capital gains. Distributions to foreign shareholders of long-term
capital gains and any gains from the sale or other disposition of shares of the
Funds generally are not subject to U.S. taxation. Different tax consequences may
result if the foreign shareholder is engaged in a U.S. trade or business or is
present in the United States for more than 183 days during the year. In
addition, the tax consequences to a foreign shareholder entitled to claim the
benefits of a tax treaty may be different than those described above.
Distributions by the Funds also may be subject to state, local and foreign
taxes, and their treatment under applicable tax laws may differ from the federal
income tax treatment.

We will provide you with a record of all distributions, purchases and sales on
your Schwab brokerage account statement. Each year we will notify you of the
federal income tax status of all distributions made that year to your account.

                    HOW WE DETERMINE THE PRICE OF YOUR SHARES

The price of a share is its net asset value, which we determine each Business
Day as of the close of trading on the Exchange, generally at 4:00 p.m. (Eastern
time). We determine the price by adding our total assets, subtracting any
liabilities, and then dividing the resulting amount by the number of shares
outstanding.

In accordance with the 1940 Act, the underlying funds are valued at their
respective net asset values as determined by those funds. The underlying money
market funds value their portfolio securities based on the amortized cost
method. The other underlying funds value their portfolio securities based on
market quotes if they are readily available. The Investment Manager assigns fair
values to the Funds' other investments in good faith under Board of Trustees
guidelines. The Board of Trustees regularly reviews these values.

Purchase or redemption orders and exchange requests will be executed at the NAV
next determined after receipt by the Transfer Agent or its authorized agent.

                        HOW OUR FUNDS REPORT PERFORMANCE

From time to time the Funds may advertise their total return and yield. These
figures reflect past results and are not intended to predict future performance.
We often will compare our performance to Standard & Poor's 500 Index, Lehman
Long-term Government Bond Index, other indices, and combinations of indices.

Total return measures the percentage change in the value of your investment in
the shares of a fund over time. It reflects all share price movements,
distributions and expenses. It assumes the reinvestment of all distributions.
Average annual total return is a measure of the yearly changes in the value of
the investment. It is the constant compound rate of return, which if applied to
the investment each year, would result in the actual total return over that
time. Other total return figures we show 

                                       13
<PAGE>   17
may differ. We may base them on non-standard periods. We also may show aggregate
or cumulative returns.

                     ANNUAL AND SEMI-ANNUAL REPORT MAILINGS

Twice a year, the Funds provide you a report showing its performance and
outlining its investments. To reduce mailing costs, we combine these mailings by
household. If a household has multiple accounts and the same record address for
all the accounts, we send mailings for all accounts at that address in a single
package. If you do not want to combine mailings for your account, please write
to SchwabFunds(R) at the address on the front of this Prospectus. To request a
free copy of the Funds' Annual or Semi-Annual Report, call your local Schwab
office or 800-2 NO-LOAD.

                           ORGANIZATION AND MANAGEMENT
                                  OF OUR FUNDS

MANAGEMENT FUNCTIONS AND RESPONSIBILITIES

GENERAL OVERSIGHT OF OUR FUNDS. The Board of Trustees and officers meet
regularly to review the Funds' investments, performance, expenses and other
business affairs.

THE INVESTMENT MANAGER. The Investment Manager, Charles Schwab Investment
Management, Inc. or CSIM, manages the Funds' business affairs. Its actions are
subject to the authority of the Board of Trustees and officers of the Trust. The
Investment Manager also is responsible for overall management of the Funds'
investments. The Investment Manager, founded in 1989, is a wholly owned
subsidiary of The Charles Schwab Corporation. It also acts as investment manager
and administrator to the mutual funds in The SchwabFunds Family(R), a family of
23 mutual funds. As of July 15, 1996, the SchwabFunds(R) had aggregate net
assets in excess of $36 billion.

Cynthia Liu is the portfolio manager for the Funds and also for the Schwab
OneSource Portfolio - International. She joined CSIM in July 1996 and is
currently Senior Portfolio Manager. From January 1995 through July 1996, Ms. Liu
was the Director of Investment Services at Jardine Fleming in Hong Kong. For
five years prior to that, Ms. Liu was a portfolio manager for Union Bank of
Switzerland in New York.

Stephen B. Ward is CSIM's Senior Vice President and Chief Investment Officer and
has overall management responsibility for CSIM's portfolio management group.

TRANSFER AGENT AND SHAREHOLDER SERVICES. Schwab serves as the Shareholder
Services Agent and Transfer Agent for the Funds. Schwab was established in 1971
and is America's largest discount broker. Schwab provides low-cost securities
brokerage and related financial services to approximately 3.3 million active
customer accounts and has over 230 branch offices. Schwab also offers convenient
access to financial information services and provides products and services that
help investors make investment decisions. Schwab is a wholly owned subsidiary of
The Charles Schwab Corporation. Charles R. Schwab is the founder, Chairman and
Chief Executive Officer, and a Director of The Charles Schwab Corporation. As a
result of his beneficial ownership interests in and other relationships with The
Charles Schwab Corporation and its affiliates, Mr. Schwab may be deemed to be a
controlling person of Schwab and the Investment Manager.

                           OPERATING FEES AND EXPENSES

The Investment Manager provides underlying fund analysis, selection, ongoing
monitoring and investment management services under the terms of its Investment
Advisory and Administration Agreement with the Trust. For these services, it is
entitled to a graduated annual fee payable monthly from each Fund. The rate is
0.74% of the first $1 billion of each Fund's average daily net assets; 0.69% of
the next $1 billion; and 0.64% of net assets over $2 billion.

The Investment Manager guarantees that, through at least February 28, 1999, the
management fees for each Fund will not exceed 0.50% of its average daily net
assets.

For its services as Transfer Agent and Shareholder Services Agent, Schwab is
entitled to receive annual fees from each Fund of 0.05% and 0.20%, respectively,
of its average daily net assets. Schwab currently receives remuneration from
fund companies participating in its Mutual Fund OneSource(R) service equal to
0.25% to 0.35% per annum of assets invested in OneSource Funds. In light of this
remuneration, Schwab has agreed, through at least December 31, 2001, to waive
its Transfer Agent and Shareholder Services fees.

The Investment Manager and Schwab also guarantee that, through at least February
28, 1999 , total Fund operating expenses will not exceed 0.50% of each Fund's
average daily net assets (after waivers and reimbursements). For purposes of
this guarantee, "operating expenses" do not include interest expenses, taxes,
foreign taxes withheld or paid and capital items such as costs of purchase or
sale of portfolio securities, including brokerage fees or commissions. The
effect of this voluntary expense limitation is to maintain or increase the
Funds' total return to shareholders.

                                       14
<PAGE>   18
Schwab serves as the distributor for the Funds but receives no compensation for
this service.

The operating costs and investment advisory fees of the underlying funds are not
included in the discussion of the Funds' fees and expenses above. By investing
in the Funds, you bear not only the Funds' expenses, but also similar expenses
of the underlying funds. You would not incur the Funds' expenses if you were to
invest in the underlying funds directly.

OTHER EXPENSES. The Trust pays the expenses of the Funds' operations. These
expenses include the fees and expenses for independent accountants, legal
counsel and the custodian of its assets; the cost of maintaining books and
records of account; taxes; registration fees; the fees and expenses of
qualifying the Trust and its shares for distribution under federal and state
securities laws; and industry association membership dues. The Funds seek to
keep transaction costs and other expenses low. Schwab may absorb or reimburse
certain expenses incurred by the Funds in order to limit its ratio of operating
expenses.

The Trust generally allocates these expenses among the individual investment
portfolios or series of the Trust, including the Funds. This allocation is based
on the relative net assets of each series at the time the expenses are incurred.
However, expenses directly attributable to a particular Series are charged to
that Series.

PORTFOLIO BROKERAGE. As discussed above, under normal market conditions at least
65% of each Fund's total assets will be invested in underlying funds that
participate in Schwab's Mutual Fund OneSource service. Orders for transactions
in these underlying funds will be placed directly with Schwab.

When placing orders for the Funds' other securities or for funds not available
at Schwab, the Investment Manager uses its judgment to obtain the best price and
execution. It considers the full range and quality of brokerage services
available in making these determinations. For securities transactions in which
Schwab is not a principal, the Investment Manager may use Schwab or other
qualified affiliated brokers or dealers to execute the Funds' transactions. To
do so, it must reasonably believe that commissions (or prices) paid to and
transaction quality received from Schwab or other qualified affiliated brokers
or dealers will be at least comparable to those available from qualified
non-affiliated brokers or dealers.

                 OTHER INFORMATION ON THE OPERATION OF OUR FUNDS

The Trust is a business trust formed under the laws of Massachusetts on May 7,
1993. It may issue an unlimited number of shares of beneficial interest in one
or more Series or classes. Currently it offers shares of ten Series. The Board
of Trustees may authorize the issuance of shares of additional Series or
classes, if it deems it desirable. Shares within each Series have equal,
noncumulative voting rights, and have equal rights as to distributions, assets
and liquidation of such Series except to the extent that such voting rights or
rights as to distributions, assets and liquidation vary among classes of a
Series.

Due to the relatively high cost of maintaining accounts with smaller holdings,
the Funds reserve the right to redeem your shares if, as a result of
redemptions, the aggregate value of your account drops below the Funds' $500
minimum balance requirement ($250 in the case of IRAs, other retirement plans
and custodial accounts). You will be given 30 days' advance written notice and a
chance to increase your Fund's balance to the minimum requirement before the
Funds redeem your shares. Fund shares will automatically be redeemed should the
Schwab account in which they are carried be closed.

SHAREHOLDER MEETINGS. The Trust is not required to hold annual shareholders'
meetings and does not intend to do so. The Trust may, however, hold special
meetings in connection with certain matters. These include a change in a Funds'
fundamental policies, election or removal of Trustees, or approval of or
amendment to any investment advisory agreement. In addition, shareholders may
remove a Trustee at a special meeting called upon written request of
shareholders owning in the aggregate at least 10% of the outstanding shares of
the Trust.

YOUR VOTING RIGHTS. If we were to make changes to the Funds' management or
fundamental policies, we would ask you to vote as a shareholder. If we hold a
meeting and you cannot attend, you can vote by proxy. Before the meeting, the
Funds will send you proxy materials that explain the issues to be decided and
include a voting card for you to return. Shareholders have one vote for each
share owned. Unless permitted by the 1940 Act, shareholders will vote by Series
and not in the aggregate. For example, when voting to approve an investment
advisory agreement for a Series, only shareholders of that Series may vote. When
voting to elect Trustees, shareholders of all the Series vote in the aggregate.
In addition, holders of shares will vote exclusively as a class on any matter
relating solely to their arrangement as a class and on any matter in which the
interests of that class differ from the interests of any other class in that
Fund.

SHARE CERTIFICATES. To assist in minimizing administrative costs, share
certificates will not be issued. Records regarding share ownership are
maintained by the Transfer Agent.

                           GLOSSARY OF IMPORTANT TERMS

                                       15
<PAGE>   19
BOND FUNDS: Funds which seek current income by investing in long-term or
short-term bonds and other fixed income securities, including securities insured
or guaranteed or insured by the U.S. Government, its agencies or
instrumentalities. 
BUSINESS DAY: any day the New York Stock Exchange is open for business. A
Business Day normally begins at 9:30 a.m. (Eastern time) when the Exchange
opens, and usually ends at 4 p.m. (Eastern time) when it closes. 
CAPITAL GAIN OR LOSS: the increase or decrease in the value of a security
relative to the original purchase price. A gain is realized when the security
that has increased in value is sold. An unrealized gain or loss occurs when the
value of a security increases or decreases but the security is not sold. If a
security is held for more than 12 months and then sold at a profit, that profit
is a realized long-term capital gain. If it is sold at a profit after being held
for less than 12 months, that profit is a realized short-term capital gain.
CODE: The Internal Revenue Code of 1986, as amended. 
CSIM: the Funds' Investment Manager, Charles Schwab Investment Management, Inc.,
101 Montgomery Street, San Francisco, CA 94104. 
DISTRIBUTION: payment the Funds make to shareholders. There are two kinds of
distributions: dividends, or the profits (after expenses) from the Funds'
investments, and capital gains distributions. 
DIVERSIFIED: under the 1940 Act, a diversified fund generally may not invest
more than 5% of its assets in the securities of any one issuer and may not hold
more than 10% of the voting shares of any one issuer with respect to 75% of the
value of its total assets. As described in the SAI, U.S. Government securities
and other investment companies are excepted from this policy. 
FUND: any investment company, which may include open-end mutual funds,
closed-end funds, and unit investment trusts. 
FUNDAMENTAL: a policy which cannot be changed without the approval of a majority
of the shareholders of the Fund. 
INTERNATIONAL STOCK FUND: an investment company that invests, under normal
market conditions, primarily in equity securities of companies located in one or
more countries, other than the United States, with a developed securities
market. 
INVESTMENT GRADE: Investment Grade bonds are usually considered to be bonds
which are rated in one of the four highest categories ("BBB" or "Baa" or better)
by a NRSRO, or bonds which are unrated but deemed by the underlying funds
investment manager to be of comparable quality. 
INVESTMENT MANAGER: Charles Schwab Investment Management, Inc. (or CSIM), 101
Montgomery Street, San Francisco, CA 94104. 
MONEY MARKET FUNDS: Funds which seek as high a level of current income as is
consistent with preservation of capital and liquidity by investing in a broad
range of high quality, short-term money market instruments. 
NET ASSET VALUE (NAV): on a per share basis, the value of one share in a fund.
This value is determined by adding the total assets, subtracting all
liabilities, and then dividing the resulting amount by the number of shares
outstanding. 
1940 ACT: the Investment Company Act of 1940, as amended. 
NRSRO: A nationally recognized statistical rating organization. 
ONESOURCE FUNDS: Funds that participate in Schwab's Mutual Fund OneSource(R)
service, certain other funds Schwab makes available without a transaction fee,
and Schwab's family of proprietary SchwabFunds. 
PORTFOLIO: the total stocks, bonds and other securities held by an individual
investor, a mutual fund or a financial institution. 
RISK: the possibility of losing all or part of your investment, that the value
of your investment will decrease or that you will receive little or no return on
your investment. 
STATEMENT OF ADDITIONAL INFORMATION OR SAI: the Trust's Statement of Additional
Information, as amended from time to time. 
SCHWAB: Charles Schwab & Co., Inc. 101 Montgomery Street, San Francisco, CA
94104. 
SCHWABFUNDS: Schwab's family of proprietary funds, currently consisting of the
following funds:
     Schwab 1000 Fund
     Schwab International Index Fund
     Schwab Small-Cap Index Fund
     Schwab Asset Director - High Growth Fund
     Schwab Asset Director - Balanced Growth Fund
     Schwab Asset Director - Conservative Growth Fund
     Schwab S&P 500 Fund - Investor Shares
     Schwab S&P 500 Fund - e.Shares
     Schwab Analytics Fund
     Schwab OneSource Portfolios - International
     Schwab OneSource Portfolios - Growth Allocation
     Schwab OneSource Portfolios - Balanced Allocation
     Schwab Short/Intermediate Government Bond Fund
     Schwab Long-Term Government Bond Fund
     Schwab Short/Intermediate Tax-Free Bond Fund
     Schwab Long-Term Tax-Free Bond Fund
     Schwab California Short/Intermediate Tax-Free Bond 
        Fund
     Schwab California Long-Term Tax-Free Bond Fund
     Schwab Money Market Fund
     Schwab Government Money Fund
     Schwab U.S. Treasury Money Fund
     Schwab Value Advantage Money Fund
     Schwab Tax-Exempt Money Fund - Sweep Shares
     Schwab Tax-Exempt Money Fund - Value Advantage  
        Shares

                                       16
<PAGE>   20
     Schwab California Tax-Exempt Money Fund - Sweep Shares
     Schwab California Tax-Exempt Money Fund - Value Advantage Shares 
     Schwab Retirement Money Fund
     Schwab Institutional Advantage Money Fund 
     Schwab New York Tax-Exempt Money Fund - Sweep Shares 
     Schwab New York Tax-Exempt Money Fund - Value Advantage Shares
SECURITIES AND EXCHANGE COMMISSION (SEC): established by Congress to administer
the Securities Act of 1933, the Investment Company Act of 1940 and other
securities-related laws.
STOCK FUNDS: Funds which invest primarily in domestic or foreign common stocks
or securities convertible into or exchangeable for common stock and which seek
long-term capital growth or appreciation.
STOCK RISK: the possibility that stock prices in general or particular will
decline over short or even extended periods.
TOTAL RETURN: the change in value of an investment in the Fund over a given
period, assuming reinvestment of any dividends and capital gains. Cumulative
total return reflects actual performance over a stated period of time. Average
annual total return is a hypothetical rate of return that would have produced
the same cumulative total return if performance had been constant over the
entire period. Average annual total returns smooth out variations in
performance; they are not the same as actual year-by-year results.
TRANSFER AGENT: Charles Schwab & Co., Inc., 101 Montgomery Street, San
Francisco, CA 94104.
TRUST:  Schwab Capital Trust, a no-load management investment company.
VOLATILITY: a measure of the magnitude and frequency of changes in securities
values. Statistically, volatility is the measure of the spread of the prices or
yields around the mean of the prices or yields.
- ---------------------------
NO ONE HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY STATEMENTS
ABOUT THIS OFFERING NOT CONTAINED IN THIS PROSPECTUS. IF ANYONE GIVES ANY OTHER
INFORMATION OR MAKES ANY OTHER REPRESENTATIONS, DO NOT RELY ON SUCH INFORMATION
OR REPRESENTATIONS AS HAVING BEEN AUTHORIZED BY THE TRUST OR ITS DISTRIBUTOR.
- -----------------------------------------------
THIS PROSPECTUS IS NOT AN OFFER IN ANY STATE IN WHICH SUCH AN OFFER MAY NOT
LAWFULLY BE MADE, NOR IS IT AN OFFER TO ANY PERSON TO WHOM SUCH AN OFFER MAY NOT
LAWFULLY BE MADE.
- ---------------------------------------
<PAGE>   21
                              CROSS REFERENCE SHEET

                              SCHWAB CAPITAL TRUST
<TABLE>
<CAPTION>
                                                               Statement of Additional
Part B Item                                                    Information Caption
- -----------                                                    -----------------------
<S>                                                            <C>
Cover Page                                                     Cover Page

Table of Contents                                              Table of Contents

General Information and History                                General Information

Investment Objectives and Policies                             Investment Objectives; Investment Securities;
                                                               Investment Restrictions

Management of the Fund                                         Management of the Trust

Control Persons and Principal Holders of Securities            Management of the Trust; General Information

Investment Advisory and Other Services                         Management of the Trust

Brokerage Allocation and Other Practices                       Portfolio Transactions and Turnover

Capital Stock and Other Securities                             General Information

Purchase, Redemption and Pricing of Securities Being           Share Price Calculation; Purchase and Redemption of
Offered                                                        Shares

Tax Status                                                     Taxes

Underwriters                                                   Management of the Trust

Calculation of Performance Data                                How the Funds Reflect Performance

Financial Statements                                           Financial Statements
</TABLE>
<PAGE>   22
                       STATEMENT OF ADDITIONAL INFORMATION

                              SCHWAB CAPITAL TRUST
                 101 Montgomery Street, San Francisco, CA 94104

                                ___________, 1996


   
         This Statement of Additional Information is not a prospectus. It should
be read in conjunction with the Prospectuses dated February 28, 1996 (as amended
from time to time) for Schwab International Index Fund(TM) (the "International
Index Fund") and Schwab Small-Cap Index Fund(R) (the "Small-Cap Index Fund");
the joint Prospectus dated May 21, 1996 (as amended from time to time) for
Schwab Asset Director(R)-High Growth Fund (the "High Growth Fund"), Schwab Asset
Director(R)-Balanced Growth Fund (the "Balanced Growth Fund") and Schwab Asset
Director(R)-Conservative Growth Fund (the "Conservative Growth Fund" and
jointly, the "Asset Director Funds"); the joint Prospectus dated February 28,
1996 (as amended from time to time) for the Investor Shares and the e.Shares(TM)
of the Schwab S&P 500 Fund (the "S&P 500 Fund"); the Prospectus dated May 21,
1996 (as amended from time to time) for the Schwab Analytics Fund(TM) (the
"Analytics Fund"); the Prospectus dated , 1996 for Schwab OneSource(R)
Portfolios-International; and the joint Prospectus dated , 1996 for Schwab
OneSource(R) Portfolios-Growth Allocation (the "Growth Allocation") and Schwab
OneSource(R) Portfolios-Balanced Allocation (the "Balanced Allocation"), ten
separately managed investment portfolios (collectively the "Funds") of Schwab
Capital Trust (the "Trust"). To obtain a copy of any of these Prospectuses,
please contact Charles Schwab & Co., Inc. ("Schwab") at 800-2 NO-LOAD, 24 hours
a day, or 101 Montgomery Street, San Francisco, California 94104. TDD users may
contact Schwab at 800-345-2550, 24 hours a day. These Prospectuses are also
available electronically by using our Internet address: http://www.schwab.com.
    

                                 SCHWABFunds(R)
                                  800-2 NO-LOAD

                                TABLE OF CONTENTS

   
                                                            Page
                                                            ----
INVESTMENT OBJECTIVES........................................ 2
INVESTMENT SECURITIES........................................ 3
INVESTMENT RESTRICTIONS...................................... 30
MANAGEMENT OF THE TRUST...................................... 35
PORTFOLIO TRANSACTIONS AND TURNOVER.......................... 44
TAXES........................................................ 46
SHARE PRICE CALCULATION...................................... 50
HOW THE FUNDS REFLECT PERFORMANCE............................ 51
THE BENEFITS OF INTERNATIONAL INVESTING...................... 53
INDEXING AND THE SCHWAB INDEX FUNDS.......................... 53
GENERAL INFORMATION.......................................... 58
PURCHASE AND REDEMPTION OF SHARES............................ 60
OTHER INFORMATION............................................ 61
FINANCIAL STATEMENTS......................................... F-1
    
<PAGE>   23
- --------------------------------------------------------------------------------
                              INVESTMENT OBJECTIVES

                            INTERNATIONAL INDEX FUND

         The investment objective of the International Index Fund is to attempt
to track the price and dividend performance (total return) of the Schwab
International Index(R) (the "International Index"), an index created to
represent the performance of common stocks and other equity securities issued by
large publicly traded companies from countries around the world with major
developed securities markets, excluding the United States.

                              SMALL-CAP INDEX FUND

         The investment objective of the Small-Cap Index Fund is to attempt to
track the price and dividend performance (total return) of the Schwab Small-Cap
IndexTM (the "Small-Cap Index"), an index created to represent the performance
of common stocks of the second 1,000 largest United States companies, ranked by
market capitalization (share price times the number of shares outstanding).

                                HIGH GROWTH FUND

         The investment objective of the High Growth Fund is to provide high
capital growth with less volatility than an all-stock portfolio. This Fund
provides the greatest exposure to various stock categories, including domestic
large and small company stocks and international stocks.

                              BALANCED GROWTH FUND

         The investment objective of the Balanced Growth Fund is to provide
maximum total return, including both capital growth and income. This Fund
represents a more balanced approach to stocks and bonds.

                            CONSERVATIVE GROWTH FUND

         The investment objective of the Conservative Growth Fund is to provide
income and more growth potential than an all-bond portfolio. This Fund's stock
component is designed to help offset inflation.

                          S&P 500 FUND-INVESTOR SHARES
                           S&P 500 FUND - E.SHARES(TM)

         The Fund's investment objective is to track the price and dividend
performance (total return) of common stocks of U. S. companies, as represented
by Standard & Poor's 500 Composite Stock Price Index (the "S&P 500").

                                 ANALYTICS FUND

         The investment objective of the Analytics Fund is to achieve long-term
capital growth.

                  SCHWAB ONESOURCE(R) PORTFOLIOS-INTERNATIONAL

         Schwab OneSource Portfolios-International is a mutual fund that seeks
long-term capital appreciation. To 
- --------------------------------------------------------------------------------
2
<PAGE>   24
- --------------------------------------------------------------------------------
achieve this goal, the Investment Manager, Charles Schwab Investment Management,
Inc. ("CSIM"), will attempt to identify and select a diversified portfolio of
international equity funds which presents the greatest capital growth potential
("underlying fund(s)") based on an analysis of many factors, including the
underlying funds' investment objective, the history of portfolio manager(s), and
total return, volatility and expenses.

   
                         SCHWAB ONESOURCE(R) PORTFOLIOS-
                         GROWTH ALLOCATION AND BALANCED
                                   ALLOCATION


         The Funds are asset allocation funds that provide easy access to
actively managed portfolios of funds from well-known families. The investment
objective of the Growth Allocation is to provide you with high capital growth
with less volatility than a portfolio comprised entirely of stock funds. Of
course, a portfolio with lower volatility also has lower growth potential than a
portfolio comprised entirely of stock funds. The investment objective of the
Balanced Allocation is to provide you with capital growth and income with less
volatility than the Growth Allocation.

         The investment objectives stated above for each of the Funds, along
with certain investment restrictions adopted by the Funds, are fundamental and
cannot be changed without approval by holders of a majority of the Funds'
outstanding voting shares, as defined in the Investment Company Act of 1940, as
amended (the "1940 Act").
    

                              INVESTMENT SECURITIES

                               FOREIGN INVESTMENTS

   
         The International Index Fund and Asset Director Funds expect to invest
in stocks of foreign issuers. The International Index Fund will invest primarily
in such stocks. The Schwab OneSource(R) Portfolios-International expects to
invest primarily in other investment companies which invest in stocks of foreign
issuers, and may invest directly in domestic and foreign securities. The Growth
Allocation and the Balanced Allocation may invest in other investment companies
which invest in stocks of foreign issuers, and may invest directly in domestic
and foreign securities. We expect that many of the underlying funds may invest
up to 100% of their assets in foreign securities. Investing in foreign issuers
involves certain special considerations, including those set forth below, which
typically are not associated with investing in U.S. issuers. Since investments
in the securities of foreign issuers usually are made and held in foreign
currencies, and since the International Index Fund, Asset Director Funds, Schwab
OneSource Portfolios-International, Growth Allocation, Balanced Allocation and
underlying funds may hold cash in foreign currencies, they may be affected
favorably or unfavorably by changes in currency rates and in exchange control
regulations and may incur costs in connection with conversions 
    

- --------------------------------------------------------------------------------
3
<PAGE>   25
- --------------------------------------------------------------------------------
between various currencies. The rate of exchange between the U.S. dollar and
other currencies is determined by the forces of supply and demand in the foreign
exchange market as well as by political and economic factors.
   

         Since foreign companies are not subject to uniform accounting, auditing
and financial reporting standards, practices and requirements comparable to
those applicable to U.S. companies, there may be less publicly available
information about a foreign company than about a U.S. company. Securities of
foreign companies have less volume, are less liquid and more volatile than
securities of U.S. companies. Fixed commissions on foreign securities exchanges
generally are higher than negotiated commissions on U.S. exchanges, although the
International Index Fund, Asset Director Funds, Schwab OneSource(R)
Portfolios-International, Growth Allocation and Balanced Allocation endeavor to
achieve the most favorable net results on their portfolio transactions. There
generally is less government supervision and regulation of foreign securities
exchanges, brokers, dealers and listed companies than in the United States, thus
increasing the risk of delayed settlements of portfolio transactions or loss of
certificates for portfolio securities.

         Foreign markets also have different clearance and settlement
procedures, and in certain markets there have been times when settlements have
been unable to keep pace with the volume of securities transactions, making it
difficult to conduct such transactions. Such delays in settlement could result
in temporary periods when a portion of the assets of the International Index
Fund, Asset Director Funds, Schwab OneSource Portfolios-International, Growth
Allocation, Balanced Allocation and underlying funds is uninvested and no return
is earned thereon. The inability to make intended security purchases due to
settlement problems could cause the International Index Fund, Asset Director
Funds, Schwab OneSource Portfolios-International, Growth Allocation, Balanced
Allocation and underlying funds to miss attractive investment opportunities.
Losses to the International Index Fund, Asset Director Funds, Schwab OneSource
Portfolios-International, Growth Allocation, Balanced Allocation and underlying
funds arising out of the inability to fulfill a contract to sell such securities
could result in potential liability to the International Index Fund, Asset
Director Funds, Schwab OneSource Portfolios-International, Growth Allocation,
Balanced Allocation and underlying funds.

         In addition, with respect to those countries in which the International
Index Fund, Asset Director Funds, Schwab OneSource Portfolios-International,
Growth Allocation, Balanced Allocation and underlying funds may invest or other
countries which may have a significant impact on the companies in which the
International Index Fund, Asset Director Funds, Schwab OneSource(R)
Portfolios-International, Growth Allocation, Balanced Allocation and underlying
funds may invest, there is the possibility of expropriation or confiscatory
taxation,
    
- --------------------------------------------------------------------------------
4
<PAGE>   26
- --------------------------------------------------------------------------------
   
political or social instability, diplomatic developments, change of government
or war which could affect the International Index Fund's, Asset Director Funds',
Schwab OneSource Portfolios-International's, Growth Allocation's, Balanced
Allocation's and underlying funds' investments. Moreover, individual foreign
economies may differ favorably or unfavorably from the U.S. economy in such
respects as growth of gross national product, rate of inflation, capital
reinvestment, resource self-sufficiency and balance of payments position.

         Each of the Asset Director Funds may invest up to 5% of its total
assets in companies located in developing countries. Schwab OneSource
Portfolios-International may invest directly in, or indirectly through
underlying funds which invest primarily in, companies located in developing 
countries. Growth Allocation and Balanced Allocation may invest up to 10% each
of their total net assets directly in, or indirectly through underlying funds 
which invest primarily in, companies located in developing countries. Compared 
to the United States and other developed countries, developing countries may 
have relatively unstable governments, economies based on only a few industries 
and securities markets that trade a small number of securities. Prices on these
exchanges tend to be volatile, and securities in these countries have
historically offered greater potential for gain (as well as loss) than
securities of companies located in developed countries.

         Hong Kong. In addition to the risks discussed above, it is impossible
to currently foresee what risk, if any, may exist to the International Index
Fund's, Asset Director Funds', Schwab OneSource Portfolios-International's,
Growth Allocation's, Balanced Allocation's and underlying funds' investments as
a result of the planned 1997 incorporation of the British Crown Colony of Hong
Kong into the People's Republic of China. Shareholders should note that the
risks discussed above may increase depending on political and economic
developments as the scheduled time for the change in government in Hong Kong
draws nearer.

                               DEPOSITARY RECEIPTS

         Each of the Asset Director Funds, Growth Allocation and Balanced
Allocation may invest in American Depositary Receipts, European Depositary
Receipts, Global Depositary Receipts, Global Depositary Shares ("ADRs,"
"EDRs," "GDRs," "GDSs," respectively), or other similar global instruments which
are receipts representing ownership of shares of a foreign-based issuer held in
trust by a bank or similar financial institution. The underlying funds may
invest in ADRs, EDRs, GDRs, GDSs or other similar global instruments. These are
designed for domestic and foreign securities markets as alternatives to
purchasing underlying securities in their corresponding national markets and
currencies. ADRs, EDRs, GDRs and GDSs can be sponsored or unsponsored. Sponsored
ADRs, EDRs, GDRs and GDSs are certificates in which a bank or financial
institution participates with a custodian. Issuers of unsponsored ADRs, EDRs,
GDRs and GDSs are not contractually obligated to disclose material information
in the United States. Therefore, there may not be a correlation between such
information and the market value of the unsponsored ADRs, EDRs, GDRs or GDSs.
    
- --------------------------------------------------------------------------------
5
<PAGE>   27
- --------------------------------------------------------------------------------
                              OPTIONS ON SECURITIES

         Writing Covered Options. The Funds may write (sell) covered call and
put options on any securities in which they may invest. The Funds may purchase
and write such options on securities that are listed on domestic or foreign
securities exchanges or traded in the over-the-counter market. All call options
written by the Funds are covered, which means that the Funds will own the
securities subject to the option so long as the option is outstanding. The
purpose of writing covered call options is to realize greater income than would
be realized on portfolio securities transactions alone. However, in writing
covered call options for additional income, the Funds may forego the opportunity
to profit from an increase in the market price of the underlying security.

         All put options the Funds write will be covered, which means that each
of the Funds will have deposited with its custodian cash, U.S. Government
securities or other high-grade debt securities (i.e., securities rated in one of
the top three categories by Moody's Investor Service ("Moody's") or Standard &
Poor's ("S&P") or, if unrated, determined by the Funds' Investment Manager to be
of comparable credit quality) with a value at least equal to the exercise price
of the put option. The purpose of writing such options is to generate additional
income for the Funds. However, in return for the option premium, the Funds
accept the risk that they may be required to purchase the underlying securities
at a price in excess of the securities market value at the time of purchase.

         The Funds may terminate their obligations under a written call or put
option by purchasing an option identical to the one it has written. Such
purchases are referred to as "closing purchase transactions."

         Purchasing Options. The Funds may purchase put and call options on any
securities in which they may invest or options on any securities index based on
securities in which they may invest. The Funds also may enter into closing sale
transactions in order to realize gains or minimize losses on options they have
purchased.

         The writer of an option may have no control over when the underlying
securities must be sold, in the case of a call option, or purchased, in the case
of a put option, since, with regard to certain options, the writer may be
assigned an exercise notice at any time prior to the termination of the
obligation. Whether or not an option expires unexercised, the writer retains the
amount of the premium. This amount may, in the case of a covered call option, be
offset by a decline in the market value of the underlying security during the
option period. If a call option is exercised, the writer experiences a profit or
loss from the sale of the underlying security. If a put option is exercised, the
writer must fulfill its obligation to purchase the underlying security at the
exercise price, which will usually exceed the then market value of the
underlying security.
- --------------------------------------------------------------------------------
6
<PAGE>   28
- --------------------------------------------------------------------------------
         The purchase of a call option would entitle the Funds, in return for
the premium paid, to purchase specified securities at a specified price during
the option period. The Funds would ordinarily realize a gain if, during the
option period, the value of such securities exceeded the sum of the exercise
price, the premium paid and transaction costs; otherwise the Funds would realize
either no gain or a loss on the purchase of the call option.

         Risks Associated With Options Transactions. There is no assurance that
a liquid secondary market on a domestic or foreign options exchange will exist
for any particular exchange-traded option or at any particular time. If the
Funds are unable to effect a closing purchase transaction with respect to
covered options they have written, the Funds will not be able to sell the
underlying securities or dispose of assets held in a segregated account until
the options expire or are exercised. Similarly, if the Funds are unable to
effect a closing sale transaction with respect to options they have purchased,
they would have to exercise the options in order to realize any profit and will
incur transaction costs upon the purchase or sale of underlying securities.

         Reasons for the absence of a liquid secondary market on an exchange
include the following: (i) there may be insufficient trading interest in certain
options; (ii) an exchange may impose restrictions on opening transactions or
closing transactions or both; (iii) trading halts, suspensions or other
restrictions may be imposed with respect to particular classes or series of
options; (iv) unusual or unforeseen circumstances may interrupt normal
operations on an exchange; (v) the facilities of an exchange or the Options
Clearing Corporation (the "OCC") may not at all times be adequate to handle
current trading volume; or (vi) one or more exchanges could, for economic or
other reasons, decide or be compelled at some future date to discontinue the
trading of options (or a particular class or series of options), although
outstanding options on that exchange that had been issued by the OCC as a result
of trades on that exchange would continue to be exercisable in accordance with
their terms.

         The Funds may purchase and sell both options that are traded on U.S.
and foreign exchanges and options traded over-the-counter with broker-dealers
who make markets in these options. The ability to terminate over-the-counter
options is more limited than with exchange-traded options and may involve the
risk that broker-dealers participating in such transactions will not fulfill
their obligations. Until such time as the staff of the Securities and Exchange
Commission (the "SEC") changes its position, the Funds will treat purchased
over-the-counter options and all assets used to cover written over-the-counter
options as illiquid securities, except that with respect to options written with
primary dealers in U.S. Government securities pursuant to an agreement requiring
a closing purchase transaction at a formula price, the amount of illiquid
securities may be calculated with reference to a formula the staff of the SEC
approves. Each of the Funds will write or purchase an option only where the
market value of 
- --------------------------------------------------------------------------------
7
<PAGE>   29
- --------------------------------------------------------------------------------
that option, when aggregated with the market value of all other options
transactions made on behalf of the Fund, does not exceed 5% of the Fund's total
assets.

         The underlying funds also may write (sell) covered call and put options
and purchase put and call options. The nature of the conditions and risks
associated with such transactions by the underlying funds are similar to those
described for the Funds.

                          FOREIGN CURRENCY TRANSACTIONS

   
         Forward Foreign Currency Exchange Contracts. The International Index
Fund, Asset Director Funds, Schwab OneSource(R) Portfolios-International, Growth
Allocation and Balanced Allocation may enter into forward foreign currency
exchange contracts in several circumstances. The International Index Fund, Asset
Director Funds, Schwab OneSource Portfolios-International, Growth Allocation and
Balanced Allocation may engage in foreign currency exchange transactions to
protect against uncertainty in the level of future exchange rates. The
International Index Fund, Asset Director Funds, Schwab OneSource
Portfolios-International, Growth Allocation and Balanced Allocation expect to
engage in foreign currency exchange transactions in connection with the purchase
and sale of portfolio securities (so-called "transaction hedging") and to
protect the value of specific portfolio positions ("position hedging"). The
underlying funds also may engage in transaction and position hedging.

         For transaction hedging purposes, the International Index Fund, Asset
Director Funds, Schwab OneSource Portfolios-International, Growth Allocation,
Balanced Allocation and underlying funds enter into foreign currency
transactions with respect to specific receivables or payables of the funds
arising in connection with the purchase or sale of portfolio securities. By
transaction hedging, the International Index Fund, Asset Director Funds, Schwab
OneSource Portfolios-International, Growth Allocation and Balanced Allocation
will attempt to protect against a possible loss resulting from an adverse change
in the relationship between (i) the U.S. dollar and the applicable foreign
currency during the period between the date on which the security is purchased
or sold and (ii) the transaction's settlement date. When engaging in position
hedging, the International Index Fund, Asset Director Funds, Schwab OneSource
Portfolios-International, Growth Allocation, Balanced Allocation and underlying
funds enter into foreign currency exchange transactions to protect against a
decline in the values of the foreign currencies in which portfolio securities
are denominated (or against an increase in the value of currency for securities
which the International Index Fund, Asset Director Funds, Schwab OneSource
Portfolios-International, Growth Allocation, Balanced Allocation and underlying
funds expect to purchase).
    

         When engaging in position and/or transaction hedging, the International
Index Fund, Asset Director Funds, 
- --------------------------------------------------------------------------------
8
<PAGE>   30
- --------------------------------------------------------------------------------
   
Schwab OneSource Portfolios-International, Growth Allocation, Balanced
Allocation and underlying funds may purchase or sell foreign currencies on a
spot (or cash) basis at the prevailing spot rate and also may enter into
contracts to purchase or sell foreign currencies at a future date ("forward
contracts") and purchase and sell foreign currency futures contracts ("futures
contracts"). International Index Fund, Asset Director Funds, Schwab OneSource(R)
Portfolios-International, Growth Allocation, Balanced Allocation and underlying
funds also may purchase exchange-listed and over-the-counter call and put
options on futures contracts and on foreign currencies. A put option on a
futures contract gives the International Index Fund, Asset Director Funds,
Schwab OneSource Portfolios-International, Growth Allocation, Balanced
Allocation and underlying funds the right to assume a short position in the
futures contract until expiration of the option. A put option on currency gives
the International Index Fund, Asset Director Funds, Schwab OneSource
Portfolios-International, Growth Allocation, Balanced Allocation and underlying
funds the right to sell a currency at an exercise price until the expiration of
the option. A call option on a futures contract gives the International Index
Fund, Asset Director Funds, Schwab OneSource Portfolios-International, Growth
Allocation, Balanced Allocation and underlying funds the right to assume a long
position in the futures contract until the expiration of the option. A call
option on currency gives the International Index Fund, Asset Director Funds,
Schwab OneSource Portfolios-International, Growth Allocation, Balanced
Allocation and underlying funds the right to purchase a currency at the exercise
price until the expiration of the option.

         Hedging transactions involve costs and may result in losses, and the
ability of the International Index Fund, Asset Director Funds, Schwab OneSource
Portfolios-International, Growth Allocation, Balanced Allocation and underlying
funds to engage in hedging transactions may be limited by tax considerations.
Transaction and position hedging do not eliminate fluctuations in the underlying
prices of the securities which the Funds or the underlying funds own or expect
to purchase or sell. They simply establish a rate of exchange that may be
achieved at some future point in time. Additionally, although these techniques
tend to minimize the risk of loss due to decline in the value of the hedged
currency, they tend to limit any potential gain that might result from an
increase in the value of such currency.

         Although the contracts presently are not regulated by the Commodity
Futures Trading Commission (the "CFTC"), the CFTC may in the future assert
authority to regulate these contracts. In such event, the ability of the
International Index Fund, Asset Director Funds, Schwab OneSource
Portfolios-International, Growth Allocation, Balanced Allocation and underlying
funds to utilize forward foreign currency exchange contracts may be restricted.
    

         Each of the Asset Director Funds will enter into a forward foreign
currency exchange contract only when the market 
- --------------------------------------------------------------------------------
9
<PAGE>   31
- --------------------------------------------------------------------------------
value of such contract, when aggregated with the market value of all other such
contracts held by the Fund, does not exceed 5% of the Fund's total assets.
   


         The International Index Fund, Asset Director Funds, Schwab OneSource
Portfolios-International, Growth Allocation and Balanced Allocation generally
will not enter into a forward contract with a term of greater than one year.

         While the International Index Fund, Asset Director Funds, Schwab
OneSource Portfolios-International, Growth Allocation and Balanced Allocation
will, and underlying funds may, enter into forward contracts to reduce currency
exchange rate risks, transactions in such contracts involve certain other risks.
Thus, while the International Index Fund, Asset Director Funds, Schwab OneSource
Portfolios-International, Growth Allocation, Balanced Allocation and underlying
funds may benefit from such transactions, unanticipated changes in currency
prices may result in a poorer overall performance for the International Index
Fund, Asset Director Funds, Schwab OneSource Portfolios-International, Growth
Allocation, Balanced Allocation and underlying funds than if they had not
engaged in any such transactions. Moreover, there may be imperfect correlation
between the International Index Fund's, Asset Director Funds', Schwab OneSource
Portfolios-International's, Growth Allocation's, Balanced Allocation's and
underlying funds' portfolio holdings of securities denominated in a particular
currency and forward contracts into which the International Index Fund, Asset
Director Funds, Schwab OneSource Portfolios-International, Growth Allocation,
Balanced Allocation and underlying funds enter. Such imperfect correlation may
cause the International Index Fund, Asset Director Funds, Schwab OneSource
Portfolios-International, Growth Allocation, Balanced Allocation and underlying
funds to sustain losses, which will prevent the International Index Fund, Asset
Director Funds, Schwab OneSource Portfolios-International, Growth Allocation,
Balanced Allocation and underlying funds from achieving a complete hedge or
expose the International Index Fund, Asset Director Funds, Schwab OneSource
Portfolios-International, Growth Allocation, Balanced Allocation and underlying
funds to risk of foreign exchange loss.

         Writing and Purchasing Currency Call and Put Options. The International
Index Fund, Asset Director Funds, Schwab OneSource Portfolios-International,
Growth Allocation, Balanced Allocation and underlying funds may write covered
put and call options and purchase put and call options on foreign currencies for
the purpose of protecting against declines in the dollar value of portfolio
securities and against increases in the dollar cost of securities to be
acquired. A call option written by the International Index Fund, Asset Director
Funds, Schwab OneSource Portfolios-International, Growth Allocation, Balanced
Allocation and underlying funds obligates the International Index Fund, Asset
Director Funds, Schwab OneSource Portfolios-International, Growth Allocation,
Balanced Allocation and underlying funds to sell specified currency to the
holder of the option at a specified price at any time before the expiration
date. A put option written by the International Index Fund, Asset Director
Funds, Schwab OneSource Portfolios-International, Growth Allocation, Balanced
Allocation and underlying funds would obligate the International Index Fund,
Asset Director Funds, Schwab OneSource Portfolios-International, Growth
Allocation, Balanced Allocation and underlying funds to purchase specified
currency from the option holder at a specified time before the expiration date.
The writing of currency options involves a risk that the International Index
Fund, Asset Director Funds, Schwab OneSource Portfolios-International, Growth
    
- --------------------------------------------------------------------------------
10
<PAGE>   32
- --------------------------------------------------------------------------------
   
Allocation, Balanced Allocation and underlying funds will, upon exercise of the
option, be required to sell currency subject to a call at a price that is less
than the currency's market value or be required to purchase currency subject to
a put at a price that exceeds the currency's market value.

         The International Index Fund, Asset Director Funds, Schwab OneSource
Portfolios-International, Growth Allocation and Balanced Allocation may
terminate their obligations under a call or put option by purchasing an option
identical to the one it has written. Such purchases are referred to as "closing
purchase transactions." The International Index Fund, Asset Director Funds,
Schwab OneSource Portfolios-International, Growth Allocation and Balanced
Allocation also would be able to enter into closing sale transactions in order
to realize gains or minimize losses on options purchased by the International
Index Fund, Asset Director Funds, Schwab OneSource Portfolios-International,
Growth Allocation and Balanced Allocation.

         The purchase of a call option would entitle the International Index
Fund, Asset Director Funds, Schwab OneSource Portfolios-International, Growth
Allocation, Balanced Allocation and underlying funds to purchase specified
currency at a specified price during the option period in return for the premium
paid. The International Index Fund, Asset Director Funds, Schwab OneSource
Portfolios-International, Growth Allocation, Balanced Allocation and underlying
funds ordinarily would realize a gain or a loss on the purchase of the call
option.

         The purchase of a put option would entitle the International Index
Fund, Asset Director Funds, Schwab OneSource Portfolios-International, Growth
Allocation, Balanced Allocation and underlying funds to sell specific currency
at a specified price during the option period in exchange for the premium paid.
The purchase of protective puts is designed merely to offset or hedge against a
decline in the dollar value of the International Index Fund's, Asset Director
Funds', Schwab OneSource Portfolios-International's, Growth Allocation's,
Balanced Allocation's and underlying funds' portfolio securities due to currency
exchange rate fluctuations. The International Index Fund, Asset Director Funds,
Schwab OneSource Portfolios-International, Growth Allocation, Balanced
Allocation and underlying funds ordinarily would realize a gain, if, during the
option period, the value of the underlying currency decreased below the exercise
price sufficiently to more than cover the premium and transaction costs;
otherwise the International Index Fund, Asset Director Funds, Schwab OneSource
Portfolios-International, Growth 
    
- --------------------------------------------------------------------------------
11
<PAGE>   33
- --------------------------------------------------------------------------------
   
Allocation, Balanced Allocation and underlying funds would realize either no
gain or a loss on the purchase of the put option. Gains and losses on the
purchase of protective put options would tend to be offset by countervailing
changes in the value of the underlying currency.

         Special Risks Associated With Options on Foreign Currency. An
exchange-traded option position may be closed out only on an options exchange
that provides a secondary market for an option of the same series. Although the
International Index Fund, Asset Director Funds, Schwab OneSource
Portfolios-International, Growth Allocation and Balanced Allocation generally
will purchase or write only those options for which there appears to be an
active secondary market, there is no assurance that a liquid secondary market on
an exchange will exist for any particular option or at any particular time. For
some options, no secondary market on an exchange may exist. In such event, it
might not be possible to effect closing transactions in particular options, with
the result that the International Index Fund, Asset Director Funds, Schwab
OneSource Portfolios-International, Growth Allocation, Balanced Allocation and
underlying funds would have to exercise their options in order to realize any
profit and would incur transaction costs upon the sale of underlying securities
pursuant to the exercise of put options. If the International Index Fund, Asset
Director Funds, Schwab OneSource Portfolios-International, Growth Allocation,
Balanced Allocation and underlying funds, as covered call option writers, are
unable to effect a closing purchase transaction in a secondary market, they will
not be able to sell the underlying currency (or security denominated in that
currency) until the option expires or they deliver the underlying currency upon
exercise.
    

         There is no assurance that higher than anticipated trading activity or
other unforeseen events might not, at times, render certain of the facilities of
the OCC inadequate. This could result in an exchange instituting special
procedures that may interfere with the timely execution of customers' orders.
   

         The International Index Fund, Asset Director Funds, Schwab OneSource(R)
Portfolios-International, Growth Allocation and Balanced Allocation will
purchase and write over-the-counter options only to the extent consistent with
their limitations on investments in illiquid securities, as described in the
Prospectuses. Trading in over-the-counter options is subject to the risk that
the other party will be unable or unwilling to close-out purchasing and writing
activities.
    
- --------------------------------------------------------------------------------
12
<PAGE>   34
- --------------------------------------------------------------------------------
                                FUTURES CONTRACTS
                        AND OPTIONS ON FUTURES CONTRACTS

         The Funds may purchase and sell various kinds of futures contracts and
options on futures contracts. The futures contracts may be based on various
securities (such as U.S. Government securities), securities indices, foreign
currencies and other financial instruments and indices. All futures contracts
entered into by the Funds are traded on U.S. exchanges or boards of trade that
the CFTC licenses and regulates on foreign exchanges. The Funds and the
underlying funds are not permitted to engage in speculative futures trading.

         Futures Contracts. A futures contract generally may be described as an
agreement between two parties to buy and sell particular financial instruments
for an agreed upon price during a designated month (or to deliver the final cash
settlement price, in the case of a contract relating to an index or otherwise
not calling for physical delivery at the end of trading in the contract).
   

         When interest rates are rising or securities prices are falling, the
Funds and the underlying funds may seek, through the sale of futures contracts,
to offset a decline in the value of their current portfolio securities. When
rates are falling or prices are rising, the Funds and the underlying funds,
through the purchase of futures contracts, may attempt to secure better rates or
prices than might later be available in the market when they effect anticipated
purchases. Similarly, the International Index Fund, Asset Director Funds, Schwab
OneSource(R) Portfolios-International, Growth Allocation, Balanced Allocation
and underlying funds may sell futures contracts on a specified currency to
protect against a decline in the value of such currency and their portfolio
securities that are denominated in such currency. The International Index Fund,
Asset Director Funds, Schwab OneSource(R) Portfolios-International, Growth
Allocation, Balanced Allocation and underlying funds may purchase futures
contracts on a foreign currency to fix the price in U.S. dollars of a security
denominated in such currency that the International Index Fund, Asset Director
Funds, Schwab OneSource(R) Portfolios-International, Growth Allocation, Balanced
Allocation and underlying funds have acquired or expect to acquire.
    

   
         Although futures contracts by their terms generally call for the actual
delivery or acquisition of underlying securities or the cash value of the index,
in most cases the contractual obligation is fulfilled before the date of the
contract without having to make or take such delivery. The contractual
obligation is offset by buying (or selling, as the case may be) on a commodities
exchange an identical futures contract calling for delivery in the same month.
Such a transaction, which is effected through a member of an exchange, cancels
the obligation to make or take delivery of the securities or the cash value of
the index underlying the contractual obligations. The Funds and underlying funds
may incur brokerage fees when they purchase or sell futures contracts.
    
- --------------------------------------------------------------------------------
13
<PAGE>   35
         
- --------------------------------------------------------------------------------
         Positions taken in the futures markets normally are not held to
maturity but are instead liquidated through offsetting transactions, which may
result in a profit or a loss. While the Funds' and the underlying funds' futures
contracts on securities or currency usually will be liquidated in this manner,
the Funds and the underlying funds may instead make or take delivery of the
underlying securities or currency whenever it appears economically advantageous
for them to do so. A clearing corporation associated with the exchange on which
futures on securities or currencies are traded guarantees that, if still open,
the sale or purchase will be performed on the settlement date.

         Options on Futures Contracts. The acquisition of put and call options
on futures contracts will give the Funds and the underlying funds the right (but
not the obligation), for a specified price, to sell or to purchase,
respectively, the underlying futures contract at any time during the option
period. As the purchaser of an option on a futures contract, the Funds and the
underlying funds obtain the benefit of the futures position if prices move in a
favorable direction but limit their risk of loss in the event of an unfavorable
price movement to the loss of the premium and transaction costs.

         The writing of a call option on a futures contract generates a premium
that may partially offset a decline in the value of the Funds' and the
underlying funds' assets. By writing a call option, the Funds and the underlying
funds become obligated, in exchange for the premium, to sell a futures contract
that may have a value lower than the exercise price. Thus, the loss incurred by
the Funds and the underlying funds in writing options on futures is potentially
unlimited and may exceed the amount of the premium received. The Funds and the
underlying funds will incur transaction costs in connection with the writing of
options on futures.

         The holder or writer of an option on a futures contract may terminate
its position by selling or purchasing an offsetting option on the same series.
There is no guarantee that such closing transactions can be effected. The Funds'
and the underlying funds' ability to establish and close out positions on such
options will be subject to the development and maintenance of a liquid market.
   

         Hedging Strategies With Futures. Hedging by use of futures contracts
seeks to establish more certainty than would otherwise be possible with respect
to the effective price, rate of return or currency exchange rate on portfolio
securities or securities that the Funds own or propose to acquire. Such futures
contracts may include contracts for the future delivery of securities held by
the Funds or securities with characteristics similar to those of the Funds'
portfolio securities. Similarly, the International Index Fund, Asset Director
Funds, Schwab OneSource(R) Portfolios-International, Growth Allocation and
Balanced Allocation may sell futures contracts on currency in which their
portfolio securities are denominated or in one currency to hedge against
fluctuations in the value of securities denominated in 
    

- --------------------------------------------------------------------------------
14

<PAGE>   36
- --------------------------------------------------------------------------------
a different currency if there is an established historical pattern of
correlation between the two currencies. If, in the opinion of the Investment
Manager, there is a sufficient degree of correlation between price trends for
the Funds' portfolio securities and futures contracts based on other financial
instruments, securities indices or other indices, the Funds may also enter into
such futures contracts as part of their hedging strategy. Although under some
circumstances, prices of securities in the Funds' portfolio may be more or less
volatile than prices of such futures contracts, the Investment Manager will
attempt to estimate the extent of this difference in volatility based on
historical patterns and to compensate for it by having the Funds enter into a
greater or lesser number of futures contracts or by attempting to achieve only a
particular hedge against price changes affecting the Funds' portfolio
securities. When hedging of this character is successful, any depreciation in
the value of the portfolio securities will be substantially offset by
appreciation in the value of the futures position. On the other hand, any
unanticipated appreciation in the value of the Funds' portfolio securities will
be substantially offset by a decline in the value of the futures position.

         On other occasions, the Funds may take "long" positions by purchasing
such futures contracts. This would be done, for example, when the Funds
anticipate the subsequent purchase of particular securities when they have the
necessary cash but expect the prices or currency exchange rates then available
in the applicable market to be less favorable than prices that are currently
available.

         The underlying funds may engage in similar hedging transactions using
futures contracts which would operate in a similar manner and entail similar
risks to the underlying funds.

         When buying or selling futures contracts, a Fund and underlying fund
must deposit an amount of cash, cash equivalents or liquid, high-quality debt
instruments with its broker equal to a fraction of the contract amount. This
amount is known as "initial margin" and is in the nature of a performance bond
or good faith deposit on the contract, which will be returned to the Fund and
underlying fund upon termination of the futures contract, assuming all
contractual obligations have been satisfied. Subsequent payments to and from the
broker, known as "variation margin," will be made at least daily as the price of
the futures contract fluctuates and the Fund's and underlying funds' position in
the contract becomes more or less valuable, a process known as
"marking-to-market."

         Regulations of the Commodities Futures Trading Commission ("CFTC")
applicable to the Funds and the underlying funds generally require that all of
their futures transactions constitute "bona fide" hedging transactions. As a
result, a Fund and an underlying fund normally will sell futures contracts to
protect against a decrease in the price of securities it owns but intends to
sell or purchase futures contracts to protect against an increase in the price
of securities it intends to purchase. In 
- --------------------------------------------------------------------------------
15
<PAGE>   37
- --------------------------------------------------------------------------------
addition, the Funds and the underlying funds may purchase and sell futures
contracts and options as a substitute for a comparable market position in the
underlying securities. Futures transactions need not constitute "bona fide"
hedging under CFTC regulations if the aggregate initial margin and premiums
required to establish such positions do not exceed 5% of each Fund's and each
underlying fund's net assets.

         Risks Involved in Futures and Options Transactions. Futures and options
transactions involve risks which in some strategies can be substantial due to
the low margin deposits required and the extremely high degree of leverage
involved in futures and options trading. However, to the extent the Funds'
futures and options practices are limited to hedging purposes, the Investment
Manager does not believe that the Funds are subject to the degree of risk
frequently associated with futures and options transactions. To the extent the
Funds and the underlying funds engage in the use of futures and options on
futures other than for hedging purposes, the Funds and the underlying funds may
be subject to additional risk.

         Three principal areas of risk are present when futures and options
contracts are used even in a hedging context. First, there may not always be a
liquid secondary market for a futures or option contract at the time when a Fund
or an underlying fund seeks to "close out" its position. If a Fund or an
underlying fund is unable to "close out" a futures or option position and prices
move adversely, the Fund or an underlying fund would have to continue to make
daily cash payments to maintain its required margin, and if the Fund or an
underlying fund has insufficient cash to meet this requirement, it may have to
sell portfolio securities at a disadvantageous time. In addition, the Fund or an
underlying fund might be required to deliver the securities underlying futures
or options contracts it holds. Each Fund will seek to and the underlying funds
may seek to reduce the risk that it will be unable to "close out" contracts by
entering into only futures or options contracts that are traded on national
exchanges and for which there appears to be a liquid secondary market.

         It also is possible that changes in the prices of futures or options
contracts might correlate imperfectly, or not at all, with changes in the market
values of the securities being hedged. This situation could result from price
distortions in the futures or options markets due to, among other things, active
trading by speculators and use of offsetting "closing" transactions by other
investors seeking to avoid meeting additional margin deposit requirements. In
the event of significant market distortions, it is possible that a Fund or an
underlying fund could lose money on futures or options contracts and experience
appreciation in the value of its portfolio securities, or vice versa.

         Finally, adverse market movements could cause a Fund or an underlying
fund to lose up to its full investment in an options contract and/or to
experience substantial losses on an investment in a futures contract. However,
barring such significant market distortions, a similar result could be 
- --------------------------------------------------------------------------------
16
<PAGE>   38
- --------------------------------------------------------------------------------
expected were the Fund or an underlying fund to invest directly in the
securities being hedged. There is also the risk of loss by a Fund or an
underlying fund of margin deposits in the event of bankruptcy of a broker with
whom the Fund or an underlying fund has an open position in a futures contract
or option.

         The extent to which each Fund may purchase and sell futures, options,
equity index participations and index participation contracts may be limited by
the fact that each Fund intends to meet Internal Revenue Code of 1986, as
amended (the "Code"), requirements for qualification as a regulated investment
company. See " Taxes." An underlying fund's investment in such instruments may
similarly be restricted by Code requirements.

                                      SWAPS

         Each of the Asset Director Funds may enter into swaps on various
securities (such as U.S. Government securities), securities indices, interest
rates, prepayment rates, foreign currencies or other financial instruments or
indices in order to protect the value of the Asset Director Funds from interest
rate fluctuations and to hedge against fluctuations in the floating rate market
in which the Asset Director Funds' investments are traded, for both hedging and
non-hedging purposes. While swaps are different from futures contracts (and
options on futures contracts) in that swap contracts are individually negotiated
with specific counterparties, the Asset Director Funds will use swap contracts
for purposes similar to the purposes for which they use options, futures and
options on futures. Those uses of swap contracts (i.e., risk management and
hedging) present the Funds with risks and opportunities similar to those
associated with options contracts, futures contracts and options on futures. See
"Futures Contracts and Options on Futures Contracts" in this Statement of
Additional Information.

         The Asset Director Funds may enter into these transactions to manage
their exposure to changing interest rates and other market factors. Some
transactions may reduce each Asset Director Fund's exposure to market
fluctuations while others may tend to increase market exposure.

         The use of swaps involves investment techniques and risks different
from and potentially greater than those associated with ordinary fund securities
transactions. If the Investment Manager is incorrect in its expectations of
market values, interest rates or currency exchange rates, the investment
performance of the Asset Director Funds would be less favorable than it would
have been if this investment technique were not used. The Asset Director Funds
will only invest in swaps up to 5% of each Fund's total assets.

                                 PREFERRED STOCK

         The Funds may invest in preferred stock. Preferred stock has priority
as to income and generally as to assets of the issuer; however, income is
usually limited to a definitive percentage regardless of the issuer's earnings.
Preferred stock usually has limited voting rights. The 
- --------------------------------------------------------------------------------
17
<PAGE>   39
- --------------------------------------------------------------------------------
Asset Director Funds will invest only in preferred stock up to 5% of each Fund's
net assets.

                             CONVERTIBLE SECURITIES

         Each of the Asset Director Funds may invest up to 5% of its net assets
in securities that are convertible into common stock, including convertible
bonds that are investment grade, convertible preferred stocks and warrants. The
S&P 500 Fund will not purchase convertible securities directly. It may, however,
hold convertible securities to the extent that such holdings are incident to the
Fund's ownership of common stocks.

         Convertible bonds are issued with lower coupons than nonconvertible
bonds of the same quality and maturity, but they give holders the option to
exchange their bonds for a specific number of shares of the company's common
stock at a predetermined price. This structure allows the convertible bond
holder to participate in share price movements in the company's common stock.
The actual return on a convertible bond may exceed its stated yield if the
company's common stock appreciates in value and the option to convert to common
shares becomes more valuable.

         Convertible preferred stocks are nonvoting equity securities that pay a
fixed dividend. These securities have a convertible feature similar to
convertible bonds; however, they do not have a maturity date. Due to their
fixed-income features, convertible issues typically are more sensitive to
interest rate changes than the underlying common stock. In the event of
liquidation, bondholders would have claims on company assets senior to those of
stockholders; preferred stockholders would have claims senior to those of common
stockholders.

         Warrants. The Funds or underlying funds may invest in warrants, which
are options to purchase equity securities at specific prices valid for a
specific period of time. The prices do not necessarily move parallel to the
prices of the underlying securities. Warrants have no voting rights, receive no
dividends and have no rights with respect to the assets of the issuer. If a
warrant is not exercised within the specified time period, it will become
worthless and a Fund or an underlying fund will lose the purchase price and the
right to purchase the underlying security.

                         REAL ESTATE-RELATED INVESTMENTS
   

         Each of the Asset Director Funds, Growth Allocation and Balanced
Allocation may invest up to 5% of its total assets in real estate-related
investments. Real estate-related instruments include real estate investment
trusts, commercial and residential mortgage-backed securities and real estate
financings. Real estate-related instruments are sensitive to factors such as
changes in real estate values and property taxes, interest rates, cash flow of
underlying real estate assets, overbuilding and the management skill and
creditworthiness of the issuer. Real estate-related instruments also may be
affected by tax and regulatory requirements, such as those relating to the
environment.
    
- --------------------------------------------------------------------------------
18
<PAGE>   40
                       PRECIOUS METAL-RELATED INVESTMENTS
   

         Each of the Asset Director Funds, Growth Allocation and Balanced
Allocation may invest up to 5% of its total assets in precious metal-related
investments. The Asset Director Funds, S&P 500 Fund, Analytics Fund, Growth
Allocation and Balanced Allocation may invest in common stocks of domestic
companies principally engaged in precious metal-related activities, which
include companies principally engaged in the extraction, processing,
distribution or marketing of precious metals if at the time of investment the
Investment Manager considers that at least 50% of the company's assets, revenues
or profits are derived from the precious metal industry. The Asset Director
Funds, Growth Allocation and Balanced Allocation also may invest in securities
of foreign companies principally engaged in the precious metals industry. For
further disclosure on foreign securities, see "Foreign Investments" in this
Statement of Additional Information.

         The Asset Director Funds, S&P 500 Fund, Analytics Fund, Asset Director
Funds, Growth Allocation and Balanced Allocation also may invest in futures on
precious metals, such as gold futures, and options thereon. Such investments are
subject to the investment limitations for investments in futures and options for
the Asset Director Funds, S&P 500 Fund, Analytics Fund, Growth Allocation and
Balanced Allocation as set forth in "Futures Contracts and Options on Futures
Contracts" in this Statement of Additional Information.
    
         Prices of precious metals can be expected to respond to changes in
rates of inflation and to perceptions of economic and political instability.
Historically, the prices of precious metals and of securities of companies
engaged in the precious metal-related activities have been subject to extreme
fluctuations, reflecting wider economic or political instability or for other
reasons.

                           U.S. GOVERNMENT SECURITIES

         The Funds may purchase U.S. Government securities. Direct obligations
of the U.S. Government are supported by the full faith and credit of the U.S.
Treasury. While obligations of certain U.S. Government agencies and
instrumentalities are similarly backed, those of others, such as the Federal
National Mortgage Association and the Student Loan Marketing Association, are
only supported by the right of the issuer to borrow from the U.S. Treasury, the
discretionary authority of the U.S. Government to purchase the agency's
obligations or the credit of the issuing agency or instrumentality. There can be
no assurance that the U.S. Government would provide financial support to U.S.
Government sponsored agencies or instrumentalities if it were not obligated to
do so by law. A Fund will invest in U.S. Government securities not backed by the
full faith and credit of the U.S. Treasury only when the Investment Manager is
satisfied that the credit risk with respect to their issuer is minimal.
- --------------------------------------------------------------------------------
19
<PAGE>   41
- --------------------------------------------------------------------------------
                                   GOVERNMENT
                          "MORTGAGE BACKED" SECURITIES

         Government "mortgage-backed" (or government guaranteed
mortgage-related) securities are among the U.S. Government securities in which
the Funds may invest. Mortgages backing the securities purchased by the Funds
include, among others, conventional 30-year fixed rate mortgages, graduated
payment mortgages, 15-year mortgages and adjustable rate mortgages. All of these
mortgages can be used to create pass-through securities. A pass-through security
is formed when mortgages are pooled together and undivided interests in the pool
or pools are sold. The cash flow from the mortgages is passed through to the
holders of the securities in the form of periodic payments of interest,
principal and prepayments (net of a service fee). Prepayments occur when the
holder of an individual mortgage prepays the remaining principal before the
mortgage's scheduled maturity date. As a result of the pass-through of
prepayments of principal on the underlying securities, mortgage-backed
securities often are subject to more rapid prepayment of principal then their
stated maturity indicates. Because the prepayment characteristics of the
underlying mortgages vary, it is not possible to predict accurately the realized
yield or average life of a particular issue of pass-through certificates.
Prepayment rates are important because of their effect on the yield and price of
the securities. Accelerated prepayments adversely impact yields for
pass-throughs purchased at a premium (i.e., a price in excess of principal
amount) and may involve additional risk of loss of principal because the premium
may not have been fully amortized at the time the obligation is repaid. The
opposite is true for pass-throughs purchased at a discount. The Funds may
purchase mortgage-related securities at a premium or at a discount. Principal
and interest payments on the mortgage-related securities are government
guaranteed to the extent described below. Such guarantees do not extend to the
value or yield of the mortgage-related securities themselves or of a Fund's
shares.

         GNMA Certificates. Certificates of the Government National Mortgage
Association ("GNMA") are mortgage securities which evidence an undivided
interest in a pool or pools of mortgages. GNMA Certificates that the Funds may
purchase are the "modified pass-through" type, which entitle the holder to
receive timely payment of all interest and principal payments due on the
mortgage pool, net of fees paid to the "issuer" and GNMA, regardless of whether
or not the mortgagor actually makes the payment.

         The National Housing Act authorized GNMA to guarantee the timely
payment of principal and interest on securities backed by a pool of mortgages
insured by the Federal Housing Administration ("FHA") or guaranteed by the
Veterans Administration ("VA"). The GNMA guarantee is backed by the full faith
and credit of the U.S. Government. GNMA also is empowered to borrow without
limitation from the U.S. Treasury if necessary to make any payments required
under its guarantee.
- --------------------------------------------------------------------------------
20
<PAGE>   42
- --------------------------------------------------------------------------------
         The average life of a GNMA Certificate is likely to be substantially
shorter than the original maturity of the mortgages underlying the securities.
Prepayments of principal by mortgagors and mortgage foreclosures usually will
result in the return of the greater part of principal investment long before the
maturity of the mortgages in the pool. Foreclosures impose no risk to principal
investment because of the GNMA guarantee, except to the extent that a Fund has
purchased the certificates above par in the secondary market.

         FHLMC Securities. The Federal Home Loan Mortgage Corporation ("FHLMC")
was created in 1970 to promote development of a nationwide secondary market in
conventional residential mortgages. The FHLMC issues two types of mortgage
pass-through securities ("FHLMC Certificates"): mortgage participation
certificates ("PCs") and guaranteed mortgage certificates ("GMCs"). PCs resemble
GNMA Certificates in that each PC represents a pro rata share of all interest
and principal payments made and owed on the underlying pool. The FHLMC
guarantees timely monthly payment of interest on PCs and the ultimate payment of
principal.

         GMCs also represent a pro rata interest in a pool of mortgages.
However, these instruments pay interest semi-annually and return principal once
a year in guaranteed minimum payments. The expected average life of these
securities is approximately 10 years. The FHLMC guarantee is not backed by the
full faith and credit of the U.S. Government.

         FNMA Securities. The Federal National Mortgage Association ("FNMA") was
established in 1938 to create a secondary market in mortgages the FHA insures.
FNMA issues guaranteed mortgage pass-through certificates ("FNMA Certificates").
FNMA Certificates resemble GNMA Certificates in that each FNMA Certificate
represents a pro rata share of all interest and principal payments made and owed
on the underlying pool. FNMA guarantees timely payment of interest and principal
on FNMA Certificates. The FNMA guarantee is not backed by the full faith and
credit of the U.S. Government.

                          OTHER ASSET-BACKED SECURITIES
   
         The Asset Director Funds may invest a portion of their assets in debt
obligations known as "Asset-Backed Securities" that are rated in one of the
three highest rating categories by a nationally recognized statistical rating
organization (e.g., S&P or Moody's) or, if not so rated, deemed to be of
equivalent quality by the Investment Manager pursuant to guidelines adopted by
the Board of Trustees. The Growth Allocation and Balanced Allocation may invest
indirectly through underlying funds in Asset-Backed Securities. The credit
quality of most Asset-Backed Securities depends primarily on the credit quality
of the assets underlying such securities, how well the entity issuing the
security is insulated from the credit risk of the originator (or any other
affiliated entities) and the amount and quality of any credit 
    
- --------------------------------------------------------------------------------
21
<PAGE>   43
- --------------------------------------------------------------------------------
   
support provided to the securities. The rate of principal payments on
Asset-Backed Securities depends generally on the rate of principal payments
received on the underlying assets, which in turn may be affected by a variety of
economic and other factors. As a result, the yield on any Asset-Backed Security
is difficult to predict with precision, and actual yield to maturity may be more
or less than the anticipated yield to maturity. Asset-Backed Securities may be
classified as "Pass-Through Certificates" or "Collateralized Obligations."
    

         "Pass-Through Certificates" are asset-backed securities that represent
undivided fractional ownership interests in the underlying pool of assets.
Pass-Through Certificates usually provide for payments of principal and interest
received to be passed through to their holders, usually after deduction for
certain costs and expenses incurred in administering the pool. Because
Pass-Through Certificates represent ownership interests in the underlying
assets, the holders thereof bear directly the risk of any defaults by the
obligors on the underlying assets not covered by any credit support.

         Asset-Backed Securities issued in the form of debt instruments, also
known as Collateralized Obligations, generally are issued as the debt of a
special purpose entity organized solely for the purpose of owning such assets
and issuing such debt. The assets collateralizing such Asset-Backed Securities
are pledged to a trustee or custodian for the benefit of the holders thereof.
Such issuers generally hold no assets other than those underlying the
Asset-Backed Securities and any credit support provided. As a result, although
payments on such Asset-Backed Securities are obligations of the issuers, in the
event of default on the underlying assets not covered by any credit support, the
issuing entities are unlikely to have sufficient assets to satisfy their
obligations on the related Asset-Backed Securities.

                              METHODS OF ALLOCATING
                                   CASH FLOWS

         While many Asset-Backed Securities are issued with only one class of
security, many others are issued in more than one class, each with different
payment terms. Multiple class Asset-Backed Securities are issued for two main
reasons. First, multiple classes may be used as a method of providing credit
support. This is accomplished typically through creation of one or more classes
whose right to payments on the Asset-Backed Security is made subordinate to the
right to such payments of the remaining class or classes. Second, multiple
classes may permit the issuance of securities with payment terms, interest rates
or other characteristics differing both from those of each other and from those
of the underlying assets. Examples include so-called "multi-tranche CMOs"
(collateralized mortgage obligations) with serial maturities such that all
principal payments received on the mortgages underlying the securities are first
paid to the class with the earliest stated maturity, and then sequentially to
the class with the next stated maturity, "Strips" (Asset-Backed Securities
entitling the holder to disproportionate interests 
- --------------------------------------------------------------------------------
22
<PAGE>   44
- --------------------------------------------------------------------------------
with respect to the allocation of interest and principal of the assets backing
the security) and securities with a class or classes having characteristics that
mimic the characteristics of non-Asset-Backed Securities, such as floating
interest rates (i.e., interest rates which adjust as a specified benchmark
changes) or scheduled amortization of principal.

                             TYPES OF CREDIT SUPPORT

         Asset-Backed Securities often are backed by a pool of assets
representing the obligations of a number of different parties. To lessen the
effect of failures by obligors on these underlying assets to make payments, such
securities may contain elements of credit support. Such credit support falls
into two classes: liquidity protection and protection against ultimate default
on the underlying assets. Liquidity protection refers to the provision of
advances, generally by the entity administering the pool of assets, to ensure
that scheduled payments on the underlying pool are made timely. Protection
against ultimate default ensures payment on at least a portion of the assets in
the pool. Such protection may be provided through guarantees, insurance policies
or letters of credit obtained from third parties, through various means of
structuring the transaction, or through a combination of such approaches.
Examples of Asset-Backed Securities with credit support arising out of the
structure of the transaction include "senior-subordinated securities" (multiple
class Asset-Backed Securities with certain classes subordinate to other classes
as to the payment of principal thereon, with the result that defaults on the
underlying assets are borne first by the holders of the subordinated class) and
Asset-Backed Securities that have "reserve funds" (where cash or investments,
sometimes funded from a portion of the initial payments on the underlying
assets, are held in reserve against future losses) or that have been
"overcollateralized" (where the scheduled payments on, or the principal amount
of, the underlying assets substantially exceed that required to make payment on
the Asset-Backed Securities and pay any servicing or other fees). The degree of
credit support provided on each issue is based generally on historical
information respecting the level of credit risk associated with such payments.
Delinquency or loss in excess of that anticipated could adversely affect the
return on an investment in an Asset-Backed Security.

                        CREDIT CARD RECEIVABLE SECURITIES
   

         The Asset Director Funds may invest directly, and the Growth Allocation
and Balanced Allocation may invest indirectly through underlying funds, in
Asset-Backed Securities backed by receivables from revolving credit card
agreements ("Credit Card Receivable Securities"). Most of the Credit Card
Receivable Securities issued publicly to date have been Pass-Through
Certificates. In order to lengthen the maturity of Credit Card Receivable
Securities, most such securities provide for a fixed period during which only
interest payments on the underlying accounts are passed through to the security
holder and principal payments received on such accounts are used to 
    

- --------------------------------------------------------------------------------
23
<PAGE>   45
- --------------------------------------------------------------------------------
fund the transfer of additional credit card charges made on an account to the
pool of assets supporting the related Credit Card Receivable Securities. The
initial fixed period usually may be shortened upon the occurrence of specified
events that signal a potential deterioration in the quality of the assets
backing the security, such as the imposition of a cap on interest rates. The
ability of the issuer to extend the life of an issue of Credit Card Receivable
Securities thus depends upon the continued generation of additional principal
amounts in the underlying accounts during the initial period and the
non-occurrence of specified events. Competitive and general economic factors
could adversely affect the rate at which new receivables are created in an
account and conveyed to an issuer, shortening the expected weighted average life
of the related Credit Card Receivable Security, and reducing its yield. An
acceleration in cardholders' payment rates or any other event that shortens the
period during which additional credit card charges on an account may be
transferred to the pool of assets supporting the related Credit Card Receivable
Security could have a similar effect on the weighted average life and yield.

         Credit card holders are entitled to the protection of a number of state
and federal consumer credit laws, many of which give such holders the right to
set off certain amounts against balances owed on the credit card, thereby
reducing amounts paid on accounts. In addition, unlike most other Asset-Backed
Securities, accounts are unsecured obligations of the cardholder.

                             CERTIFICATES OF DEPOSIT
                            AND BANKERS' ACCEPTANCES

         The Funds may invest in certificates of deposit, which are certificates
issued against funds deposited in a banking institution for a specified period
of time at a specified interest rate. Bankers' acceptances are credit
instruments evidencing a bank's obligation to pay a draft drawn on it by a
customer. These instruments reflect the obligation both of the bank and of the
drawer to pay the full amount of the instrument upon maturity. Each Fund will
only invest in certificates of deposit and bankers' acceptances of banks having
capital, surplus and undivided profits in excess of $100 million.

                                COMMERCIAL PAPER

         The Funds may invest in Commercial Paper, which consists of short-term,
unsecured promissory notes issued to finance short-term credit needs. The Funds
will only invest in commercial paper that at the time of purchase is rated
Prime-1 or Prime-2 by Moody's, A-1 or A-2 by S&P, "Duff 2" or higher by Duff &
Phelps, Inc. ("Duff"), or "F2" or higher by Fitch Investors Services, Inc.
("Fitch") or if unrated by Moody's, S&P, Duff or Fitch, is determined by the
Investment Manager, using guidelines approved by the Board of Trustees, to be at
least equal in quality to one or more of the above ratings.

                            OTHER INVESTMENT POLICIES

         Securities that are acquired by the International Index Fund, Asset
Director 
- --------------------------------------------------------------------------------
24
<PAGE>   46
- --------------------------------------------------------------------------------
   

Funds, Schwab OneSource Portfolios-International, Growth Allocation and Balanced
Allocation outside the United States and that are publicly traded in the United
States, on a foreign securities exchange or in a foreign securities market are
not considered by the Funds to be illiquid assets provided that: (i) the Funds
acquire and hold the securities with the intention of reselling the securities
in the foreign trading market, (ii) the Funds reasonably believe they can
readily dispose of the securities in the foreign trading market or for cash in
the United States, or (iii) foreign market and current market quotations are
readily available. Investments may be in securities of foreign issuers, whether
located in developed or undeveloped countries. Investments in foreign securities
where delivery takes place outside the United States will have to be made in
compliance with any applicable U.S. and foreign currency restrictions and tax
laws (including laws imposing withholding taxes on any dividend or interest
income) and laws limiting the amount and types of foreign investments. Changes
of government administrations or economic or monetary policies in the United
States or abroad, or changed circumstances regarding convertibility or exchange
rates, could result in investment losses for the Funds. Investments in foreign
securities also may subject the Funds to losses due to nationalization,
expropriation or differing accounting practices and treatments. Moreover,
investors should recognize that foreign securities often are traded with less
frequency and volume, and therefore may have greater price volatility, than is
the case with many U.S. securities. Notwithstanding that the Funds generally
intend to acquire the securities of foreign issuers where there are public
trading markets, the Funds' investments in the securities of foreign issuers may
tend to increase the risks with respect to the liquidity of the Funds' portfolio
and the Funds' ability to meet a large number of shareholder redemption requests
should there be economic or political turmoil in a country in which the Funds
have a substantial portion of their assets invested or should relations between
the United States and foreign countries deteriorate markedly. Furthermore, the
reporting and disclosure requirements applicable to foreign issuers may differ
from those applicable to domestic issuers, and there may be difficulties in
obtaining or enforcing judgments against foreign issuers.
    

         Loans of Portfolio Securities. The Funds or underlying funds may loan
securities to qualified broker-dealers or other institutional investors
provided: (i) the loan is secured continuously by collateral consisting of U.S.
Government securities or cash or cash equivalents maintained on a daily
marked-to-market basis in an amount at lease equal to the current market value
of the securities loaned; (ii) the Fund or underlying fund may at any time call
the loan and obtain the return of the securities loaned; (iii) the Fund or
underlying fund will receive any interest or dividends paid on the loaned
securities; and (iv) the aggregate market value of securities loaned will not at
any time exceed one-third of the total assets of the Fund or underlying fund.
- --------------------------------------------------------------------------------
25
<PAGE>   47
- --------------------------------------------------------------------------------
         The lending of securities is a common practice in the securities
industry. The Funds will engage in security lending arrangements with the
primary objective of increasing the Funds' income through investment of the cash
collateral in short-term, interest-bearing obligations but will do so only to
the extent that the Funds will not lose the tax treatment available to regulated
investment companies. The Funds will be entitled to all dividends or interest on
any loaned securities. Loans of securities involve a risk that the borrower may
fail to return the securities or provide additional collateral.

         Repurchase Transactions. Repurchase agreements are instruments under
which a buyer acquires ownership of a security from a seller that agrees to
repurchase the security at a mutually agreed upon time and price (which price is
higher than the purchase price), thereby determining the yield during the
buyer's holding period. Under the 1940 Act, a repurchase agreement is deemed to
be a Fund's loan of money to the seller, collateralized by the underlying
security. The interest rate is effective for the period of time in which the
Funds are invested in the agreement and is not related to the coupon rate on the
underlying security. Any repurchase agreements a Fund enters into will involve
the Fund as the buyer and banks or broker-dealers as sellers (repurchase
agreements with broker-dealers will be limited to obligations of the U.S.
Government, its agencies or instrumentalities). The period of these repurchase
agreements usually will be short, from overnight to one week, and at no time
will the Funds invest in repurchase agreements for more than one year. However,
securities subject to repurchase agreements may have maturity dates in excess of
one year from the effective date of the repurchase agreements. The transaction
requires the initial collateralization of the seller's obligation with
securities having a market value, including accrued interest, equal to at least
102% of the dollar amount the Funds invest with the value marked-to-market daily
to maintain 100% coverage. A default by the seller might cause the Funds to
experience a loss or delay in the liquidation of the collateral securing the
repurchase agreement. The Funds also might incur disposition costs in
liquidating the collateral. The Funds will make payment for such securities only
upon physical delivery or evidence of book entry transfer to the account of its
custodian bank. The Funds may not enter into a repurchase agreement of more than
seven days duration if, as a result, the market value of the Funds' net assets,
together with investments in other securities deemed to be not readily
marketable, would be invested in excess of the Funds' policy on investments in
illiquid securities.

         In the event of a bankruptcy or other default of a repurchase
agreement's seller, a Fund might incur expenses in enforcing its rights, and
could experience losses, including a decline in the value of the underlying
securities and loss of income. Each Fund will not invest more than 10% of its
net assets at the time of purchase in repurchase agreements maturing in more
than seven days and other illiquid securities.
- --------------------------------------------------------------------------------
26
<PAGE>   48
- --------------------------------------------------------------------------------
   

         Illiquid Securities. Each Fund, except the Schwab OneSource(R)
Portfolios-International, Growth Allocation and Balanced Allocation, reserves
the right to invest up to 10% of its net assets in illiquid securities. Each of
the Schwab OneSource(R) Portfolios-International, Growth Allocation and Balanced
Allocation reserves the right to invest up to 15% of its net assets in illiquid
securities. Generally, an "illiquid security" is any security that cannot be
disposed of promptly and in the ordinary course of business at approximately the
amount at which the Funds have valued the instrument. Subject to this
limitation, the Funds may invest in restricted securities where such investment
is consistent with the Funds' investment objectives, and such securities may be
considered to be liquid to the extent the Funds' Investment Manager determines
that there is a liquid institutional or other market for such securities. In
determining whether a restricted security is properly considered a liquid
security, the Funds' Investment Manager, under the direction of the Board of
Trustees, will take into account the following factors: (i) the frequency of
trades and quotes for the security; (ii) the number of dealers willing to
purchase or sell the security and the number of potential purchasers; (iii)
dealer undertakings to make a market in the security; and (iv) the nature of the
security and marketplace trades (e.g., the time needed to dispose of the
security, the method of soliciting offers and the mechanics of transfer). To the
extent the Funds invest in restricted securities that are deemed liquid, the
general level of illiquidity in the Funds' portfolios may be increased if
qualified institutional buyers become uninterested in purchasing these
securities contracts. The Funds will limit their investments in liquid
restricted securities to 5% of their net assets.
    

         When-Issued and Delayed Delivery Securities. The Funds may hold
securities on a "when-issued" or "delayed delivery" basis. When-issued or
delayed delivery securities are securities purchased for future delivery at a
stated price an yield. Generally, a Fund will not pay for securities until the
Fund receives them. Securities purchased on a when-issued or delayed delivery
basis are recorded as assets. During the period between the agreement date and
the settlement date, the value of such securities may change as the prices of
securities in the stock market increase or decrease, or as interest rates
change. Default by the other party to the agreement may result in a loss to a
Fund.

                      UNDERLYING FUND INVESTMENT TECHNIQUES
   

         The underlying funds for Schwab OneSource(R) Portfolios-International,
Growth Allocation and Balanced Allocation also may engage in foreign currency
transactions with respect to foreign securities investments; invest in
restricted securities; sell securities short; borrow money for investment
purposes (i.e., leverage their portfolio); write (sell) or purchase call or put
options on securities or on stock indices; concentrate their assets in one
industry; invest in master demand notes; invest in domestic equity securities;
and enter into futures contracts and option on futures contracts. 
    

- --------------------------------------------------------------------------------
27
<PAGE>   49
- --------------------------------------------------------------------------------
The risks associated with these investments are discussed below.

         To the extent that the underlying funds also invest or engage in swaps,
preferred stock, convertible securities, real estate-related investments,
precious metal-related investments, U.S. Government securities, government
"mortgage-backed" securities, asset-backed securities, certificates of deposit
and bankers' acceptances, commercial paper, repurchase transactions, and
when-issued and delayed delivery securities, the underlying funds would be
subject to risks associated with such investments similar to those risks
discussed above regarding such investments by the Funds.

         Short Sales. An underlying fund may sell securities short. In a short
sale, the underlying fund sells stock which it does not own, making delivery
with securities "borrowed" from a broker. The underlying fund is then obligated
to replace the security borrowed by purchasing it at the market price at the
time of replacement. This price may or may not be less than the price at which
the security was sold by the underlying fund. Until the security is replaced,
the underlying fund is required to pay the lender any dividends or interest
which accrue during the period of the loan. In order to borrow the security, the
underlying fund also may have to pay a premium which would increase the cost of
the security sold. The broker will retain the proceeds of the short sale to the
extent necessary to meet margin requirements until the short position is closed
out.

         The underlying fund also must deposit in a segregated account an amount
of cash or U.S. Government securities equal to the difference between (a) the
market value of the securities sold short at the time they were sold short and
(b) the value of the collateral deposited with the broker in connection with the
short sale (not including the proceeds from the short sale). While the short
position is open, the underlying fund must maintain daily the segregated account
at such a level that (i) the amount deposited in it plus the amount deposited
with the broker as collateral equals the current market value of the securities
sold short and (ii) the amount deposited in it plus the amount deposited with
the broker as collateral is not less than the market value of the securities at
the time they were sold short. Depending upon market conditions, up to 80% of
the value of an underlying fund's net assets may be deposited as collateral for
the obligation to replace securities borrowed to effect short sales and
allocated to a segregated account in connection with short sales. The underlying
fund will incur a loss as a result of the short sale if the price of the
security increases between the date of the short sale and the date on which the
underlying fund replaces the borrowed security. The underlying fund will realize
a gain if the security declines in price between those dates. The amount of any
gain will be decreased and the amount of any loss increased by the amount of any
premium dividends or interest the underlying fund may be required to pay in
connection with a short sale.
- --------------------------------------------------------------------------------
28
<PAGE>   50
- --------------------------------------------------------------------------------
   
         A short sale is "against the box" if at all times when the short
position is open the underlying fund owns an equal or greater amount of the
securities or securities convertible into, or exchangeable without further
consideration for, securities of the same issue as the securities sold short.
Such a transaction serves to defer a gain or loss for Federal income tax
purposes. The procedures described above regarding deposits in a segregated
account are not required to be followed for short sales "against the box."
    

         Leverage through Borrowing. An underlying fund may borrow up to 25% of
the value of its net assets on an unsecured basis from banks to increase its
holdings of portfolio securities. Under the 1940 Act, the underlying fund is
required to maintain continuous asset coverage of 300% with respect to such
borrowings and to sell (within three days) sufficient portfolio holdings to
restore such coverage if it should decline to less than 300% due to market
fluctuations or otherwise, even if it is disadvantageous to do so from an
investment standpoint. Leveraging will exaggerate the effect of any increase or
decrease in the value of portfolio securities on the underlying fund's net asset
value, and money borrowed will be subject to interest costs (which may include
commitment fees and/or the cost of maintaining minimum average balances) which
may or may not exceed the interest and option premiums received from the
securities purchased with borrowed underlying funds.

         Derivatives. An underlying fund may invest in the following instruments
that are commonly known as derivatives. Generally, a derivative is a financial
arrangement, the value of which is based on or "received" from a traditional
security, asset or market index.

         Hedging. An underlying fund may employ many of the investment
techniques described herein not only for investment purposes which may be
considered speculative, but also for hedging purposes. For example, an
underlying fund may purchase or sell put and call options on common stocks to
hedge against movement in individual common stock prices, or purchase and sell
stock index futures and related options to hedge against marketwide movements in
common stock prices. Although such hedging techniques generally tend to minimize
the risk of loss that is hedged against, they also may limit commensurably the
potential gain that might have resulted had the hedging transaction not
occurred. Also, the desired protection generally resulting from hedging
transactions may not always be achieved.

         Master Demand Notes. Although the Fund will not do so, underlying funds
(particularly money market mutual funds) may invest up to 100% of their assets
in master demand notes. Master demand notes are unsecured obligations of U.S.
corporations redeemable upon notice that permit investment by an underlying fund
of fluctuating amounts at varying rates of interest pursuant to direct
arrangements between the fund and the issuing corporation. Because they are
direct arrangements between the underlying fund and the issuing corporation,
there is no secondary market for the notes. However, they are 
- --------------------------------------------------------------------------------
29
<PAGE>   51
- --------------------------------------------------------------------------------
redeemable at face value, plus accrued interest, at any time.

         Domestic Equity Securities. The underlying funds, particularly global
underlying funds, also may be able to purchase equity securities of U.S.
companies. Equity securities are ownership interests in the net worth of a
corporation and include common stocks, convertible securities and warrants.
Common stock prices can be volatile in the short term. Market conditions or
other company, political and economic news often can cause large changes in a
stock's price. Such investments entail market risk, i.e., the risk of being
invested in stocks when the market goes down, resulting in stock prices
declining over short or even long periods.

                             INVESTMENT RESTRICTIONS
   

         Except as otherwise noted, the restrictions below are fundamental and
cannot be changed without approval of the holders of a majority of the
outstanding voting securities (as defined in the 1940 Act). With respect to the
Analytics Fund, and the Schwab OneSource(R) Portfolios-International, investment
restriction numbers 3, 4, 6 and 7 are non-fundamental and may be changed by the
Trust's Board of Trustees. Each of the Funds, with the exception of Growth
Allocation and Balanced Allocation, may not:
    

         1)       As to 75% of its assets, purchase securities of any issuer
(other than obligations of, or guaranteed by, the U.S. Government, its agencies
or instrumentalities or investments in other registered investment companies)
if, as a result, more than 5% of the value of its total assets would be invested
in the securities of such issuer.


         2)       Purchase securities (other than securities issued or
guaranteed by the U.S. Government, its agencies or instrumentalities) if, as a
result of such purchase, 25% or more of the value of its total assets would be
invested in any industry (except that the International Index Fund and Small-Cap
Index Fund may purchase securities under such circumstances only to the extent
that the International Index or Small-Cap Index, respectively, also is so
concentrated and that the S&P 500 Fund and Analytics Fund may purchase
securities under such circumstances only to the extent that the S&P 500 is also
so concentrated, and except that the Schwab OneSource(R)
Portfolios-International may invest more than 25% of its assets in other
investment companies).

         3)       Invest more than 10% of its net assets in illiquid securities,
including repurchase agreements with maturities in excess of seven days (except
that the Schwab OneSource(R) Portfolios-International may not invest more than
15% of its net assets in illiquid securities).


         4)       Purchase or retain securities of an issuer if any of the
officers, Trustees or Directors of the Trust or the Investment Manager
individually own beneficially more than 
- --------------------------------------------------------------------------------
30
<PAGE>   52
- --------------------------------------------------------------------------------
1/2 of 1% of the securities of such issuer and together beneficially own more
than 5% of the securities of such issuer.

                  5)       Purchase or sell commodities, commodity contracts or
real estate, including interests in real estate limited partnerships, provided
that each Fund may (i) purchase securities of companies that deal in real estate
or interests therein, (ii) purchase or sell futures contracts, options
contracts, equity index participations and index participation contracts, and
(iii) for the Asset Director Funds, S&P 500 Fund, and Analytics Fund, purchase
securities of companies that deal in precious metals or interests therein.

                  6)       Invest for the purpose of exercising control or
management of another issuer.

                  7)       Purchase securities of other investment companies,
except as permitted by the 1940 Act, including any exemptive relief granted by
the SEC.

                  8)       Lend money to any person, except that each Fund may
(i) purchase a portion of an issue of short-term debt securities or similar
obligations (including repurchase agreements) that are publicly distributed or
customarily purchased by institutional investors, and (ii) lend its portfolio
securities.

                  9)       Borrow money or issue senior securities, except that
each Fund may borrow from banks as a temporary measure to satisfy redemption
requests or for extraordinary or emergency purposes and then only in an amount
not to exceed one-third of the value of its total assets (including the amount
borrowed), provided that each Fund will not purchase securities while borrowings
represent more than 5% of its total assets.

                  10)      Pledge, mortgage or hypothecate any of its assets,
except that, to secure allowable borrowings, each Fund may do so with respect to
no more than one-third of the value of its total assets.

                  11)      Underwrite securities issued by others, except to the
extent it may be deemed to be an underwriter, under the federal securities laws,
in connection with the disposition of securities from its investment portfolio.

         In order to permit the sale of shares of each Fund in certain
jurisdictions, each Fund may make commitments more restrictive than the
fundamental operating restrictions described above. Should it do so and later
determine that any such commitment is no longer in the best interests of the
Fund and its shareholders, it will revoke the commitment(s) by terminating sales
of its shares in the jurisdiction(s) involved.
   

         The following restrictions are non-fundamental and may be changed by
the Trust's Board of Trustees. Each of the Funds, with the exception of Growth
Allocation and Balanced Allocation, may not:
    

- --------------------------------------------------------------------------------
31
<PAGE>   53
- --------------------------------------------------------------------------------
   
         1)       Purchase more than 10% of any class of securities of any
issuer if, as a result of such purchase, it would own more than 10% of such
issuer's outstanding voting securities.

         2)       Invest more than 5% of its total assets in securities of
issuers (other than obligations of, or guaranteed by the U.S. Government, its
agencies or instrumentalities) that with their predecessors have a record of
less than three years continuous operation.

         3)       Invest more than 5% of its net assets in warrants, valued at
the lower of cost or market, and no more than 40% of this 5% may be invested in
warrants that are not listed on the New York Stock Exchange or the American
Stock Exchange, provided, however, that for purposes of this restriction,
warrants acquired by a Fund in units or attached to other securities are deemed
to be without value.

         4)       Purchase puts, calls, straddles, spreads or any combination
thereof if by reason of such purchase the value of its aggregate investment in
such securities would exceed 5% of the Fund's net assets.

         5)       Make short sales, except for short sales against the box.

         6)       Purchase or sell interests in oil, gas or other mineral
development programs or leases, although it may invest in companies that own or
invest in such interests or leases.

         7)       Purchase securities on margin, except such short-term credits
                 as may be necessary for the clearance of purchases and sales
                 of securities.

         GROWTH ALLOCATION AND BALANCED ALLOCATION FUNDAMENTAL INVESTMENT
RESTRICTIONS. The restrictions numbered 1, 2, and 3 immediately below are
fundamental and cannot be changed without approval of the holders of a majority
of the outstanding voting securities (as defined in the 1940 Act). For more
detailed information see "1940 Act Restrictions" and "Other Investment Policies"
discussed below. The Growth Allocation and Balanced Allocation:

         1)       May purchase securities of any issuer only when consistent
with the maintenance of its status as a diversified company under the 1940 Act.

         2)       May not concentrate investments in a particular industry or
group of industries as concentration is defined under the 1940 Act, or the rules
or regulations thereunder; except that the Growth Allocation and Balanced
Allocation may be considered to be concentrated in investments in other
investment companies.
    
- --------------------------------------------------------------------------------
32
<PAGE>   54
- --------------------------------------------------------------------------------
   
         3)       May (i) purchase or sell commodities, commodities contracts,
or real estate, (ii) lend or borrow money, (iii) issue senior securities, (iv)
underwrite securities, or (v) pledge, mortgage or hypothecate any of its assets,
only if permitted by the 1940 Act or the rules or regulations thereunder.

         The Growth Allocation's and Balanced Allocation's fundamental
investment policies have been adopted to avoid wherever possible the necessity
of shareholder meetings otherwise required under the 1940 Act. This recognizes
the need to react quickly to changes in the law or new investment opportunities
in the securities markets and the cost and time involved in obtaining
shareholder approvals for diversely held investment companies. However, the
Growth Allocation and Balanced Allocation also have adopted non-fundamental
investment policies, set forth below, which are more restrictive than their
fundamental investment policies. The Growth Allocation's and Balanced
Allocation's non-fundamental investment policies may be changed by a vote of the
Board of Trustees. Any changes in either the Growth Allocation's or Balanced
Allocation's non-fundamental investment policies will be communicated to the
Fund's shareholders prior to effectiveness.

         1940 ACT RESTRICTIONS. Under the 1940 Act, and the rules, regulations
and interpretations thereunder, a "diversified company," as to 75% of its total
assets, may not purchase securities of any issuer (other than obligations of, or
guaranteed by, the U.S. Government, its agencies or its instrumentalities) if,
as a result, more than 5% of the value of its total assets would be invested in
the securities of such issuer or more than 10% of the issuer's voting securities
would be held by the fund. "Concentration" is generally interpreted under the
1940 Act to be investing more than 25% of net assets in an industry or group of
industries. The 1940 Act limits the ability of investment companies to borrow
and lend money and to underwrite securities. The 1940 Act currently prohibits an
open-end fund from issuing senior securities, as defined in the 1940 Act, except
under very limited circumstances.

         OTHER INVESTMENT POLICIES FOR GROWTH ALLOCATION AND BALANCED
ALLOCATION. The following investment policies and restrictions are
non-fundamental and may be changed by the Trust's Board of Trustees. The Growth
Allocation and Balanced Allocation may not:

         1)       Invest more than 15% of its net assets in illiquid securities,
including repurchase agreements with maturities in excess of 7 days.

         2)       Purchase or retain securities of an issuer if any of the
officers, Trustees or Directors of the Trust or the Investment Manager
individually own beneficially more than 1/2 of 1% of the securities of such
issuer and together beneficially own more than 5% of the securities of such
issuer.

         3)       Invest for the purpose of exercising control or management of
another issuer.
    
- --------------------------------------------------------------------------------
33
<PAGE>   55
- --------------------------------------------------------------------------------
   
         4)       Purchase securities of other investment companies, except as
permitted by the 1940 Act, including any exemptive relief granted by the SEC.

         5)       Purchase more than 10% of any class of securities of any
issuer if, as a result of such purchase, it would own more than 10% of such
issuer's outstanding voting securities.

         6)       Invest more than 5% of its total assets in securities of
issuers (other than obligations of, or guaranteed by the U.S. Government, its
agencies or instrumentalities) that with their predecessors have a record of
less than three years continuous operation.

         7)       Invest more than 5% of its net assets in warrants, valued at
the lower of cost or market, and no more than 40% of this 5% may be invested in
warrants that are not listed on the New York Stock Exchange or the American
Stock Exchange, provided, however, that for purposes of this restriction,
warrants acquired by a Fund in units or attached to other securities are deemed
to be without value.

         8)       Purchase puts, calls, straddles, spreads or any combination
thereof if by reason of such purchase the value of its aggregate investment in
such securities would exceed 5% of the Fund's net assets.

         9)       Make short sales, except for short sales against the box.

         10)      Purchase or sell interests in oil, gas or other mineral
development programs or leases, although it may invest in companies that own or
invest in such interests or leases.

         11)      Purchase securities on margin, except such short-term credits
as may be necessary for the clearance of purchases and sales of securities.
    
- --------------------------------------------------------------------------------
34
<PAGE>   56
- --------------------------------------------------------------------------------
                             MANAGEMENT OF THE TRUST

         OFFICERS AND TRUSTEES. The officers and Trustees of the Trust, their
principal occupations over the past five years and their affiliations, if any,
with The Charles Schwab Corporation, Schwab and the Investment Manager, are as
follows:

   
<TABLE>
<CAPTION>
                                   POSITION WITH
 NAME/DATE OF BIRTH                THE TRUST                   PRINCIPAL OCCUPATION
- -------------------                -------------               --------------------
<S>                                <C>                         <C>
 CHARLES R. SCHWAB*                Chairman and Trustee        Chairman,  Chief Executive Officer and Director, The
 July 29, 1937                                                 Charles Schwab  Corporation;  Chairman and Director,
                                                               Charles  Schwab  &  Co.,  Inc.  and  Charles  Schwab
                                                               Investment Management,  Inc.; Chairman and Director,
                                                               The  Charles  Schwab  Trust  Company;  Chairman  and
                                                               Director  (current  board  positions),  and Chairman
                                                               (officer  position)  until  December  1995,  Mayer &
                                                               Schweitzer,  Inc. (a securities brokerage subsidiary
                                                               of The Charles Schwab  Corporation);  Director,  The
                                                               Gap,  Inc.  (a  clothing   retailer),   Transamerica
                                                               Corporation  (a  financial  services  organization),
                                                               AirTouch    Communications   (a   telecommunications
                                                               company) and Siebel Systems (a software company).

 TIMOTHY F. McCARTHY**             President and Trustee       Executive  Vice  President - Mutual  Funds,  Charles
 September 19, 1951                                            Schwab  &  Co.,   Inc.   and  The   Charles   Schwab
                                                               Corporation;   Chief  Executive   Officer,   Charles
                                                               Schwab Investment Management, Inc., President, Chief
                                                               Financial  Officer  and  Director,  Charles  Schwab 
                                                               Limited.  From 1994 to 1995, Mr. McCarthy was Chief 
                                                               Executive Officer, Jardine Fleming Unit Trusts Ltd.; 
                                                               Executive Director, Jardine Fleming Holdings Ltd.; 
                                                               Chairman, Jardine Fleming Taiwan Securities Ltd.; 
                                                               and  Director  of  JF India  and  Fleming  Flagship, 
                                                               Europe.   Prior  to  1994,  he  was  President  of
                                                               Fidelity Investments Advisor Group, a division of
                                                               Fidelity Investments in Boston.
</TABLE>
    
- -------------------------------
      *Mr. Schwab is an "interested person" of the Trust.

      **Mr. McCarthy is an "interested person" of the Trust.
- --------------------------------------------------------------------------------
35
<PAGE>   57
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   POSITION WITH
 NAME/DATE OF BIRTH                THE TRUST                   PRINCIPAL OCCUPATION
- -------------------                -------------               --------------------
<S>                                 <C>                        <C>
  DONALD F. DORWARD                 Trustee                    President  and Chief  Executive  Officer,  Dorward &
  September 23, 1931                                           Associates (advertising and marketing/consulting).
 

  ROBERT G. HOLMES                  Trustee                    Chairman,  Chief  Executive  Officer  and  Director,
  May 15, 1981                                                 Semloh  Financial,   Inc.  (international  financial
                                                               services);  and International Investment Consultant,
                                                               Cannon Street, Inc. (private investigative firm).



 DONALD R. STEPHENS                Trustee                     Managing  Partner,  D.R. Stephens & Co. (real estate
 June 28, 1938                                                 investment).   Prior  to  1993,  Mr.   Stephens  was
                                                               Chairman and Chief Executive  Officer of the Bank of
                                                               San Francisco.

 MICHAEL W. WILSEY                 Trustee                     Chairman,  Chief  Executive  Officer  and  Director,
 August 18, 1943                                               Wilsey Bennett,  Inc. (truck and air transportation,
                                                               real   estate   investment   and   management,   and
                                                               investments).

   
 A. JOHN GAMBS                     Treasurer and Principal     Executive   Vice   President  -  Finance  and  Chief
 November 16, 1945                 Financial Officer           Financial Officer,  The Charles Schwab  Corporation;
                                                               Executive Vice President,  Chief  Financial  Officer
                                                               and Director,  Charles Schwab & Co., Inc.; and Chief
                                                               Financial   Officer,   The  Charles   Schwab   Trust
                                                               Company.   Chief  Financial  Officer  and  Director,
                                                               Charles  Schwab  Investment  Management,  Inc. until
                                                               July 1996.
</TABLE>
    
- --------------------------------------------------------------------------------
36
<PAGE>   58
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   POSITION WITH
 NAME/DATE OF BIRTH                THE TRUST                   PRINCIPAL OCCUPATION
- -------------------                -------------               --------------------
<S>                                <C>                         <C>
 WILLIAM J. KLIPP*                 Senior Vice President,      Senior Vice  President,  Charles Schwab & Co., Inc.;
 December 9, 1955                  Chief Operating Officer     President  and  Chief  Operating  Officer,   Charles
                                   and Trustee                 Schwab  Investment  Management,  Inc. Prior to 1993,
                                                               Mr.  Klipp was  Treasurer  of Charles  Schwab & Co.,
                                                               Inc. and Mayer & Schweitzer, Inc.

 STEPHEN B. WARD                   Senior Vice President and   Senior Vice President and Chief Investment  Officer,
 April 5, 1955                     Chief Investment            Charles Schwab Investment Management, Inc.
                                   Officer  
 
 FRANCES COLE                      Secretary                   Vice  President,  Chief  Counsel,  Chief  Compliance
 September 9, 1955                                             Officer and Assistant Corporate  Secretary,  Charles
                                                               Schwab Investment Management, Inc.
                                                               
 DAVID H. LUI                      Assistant Secretary         Vice  President and Senior  Counsel - Charles Schwab
 October 14, 1960                                              Investment  Management,  Inc.  From 1991 to 1992, he
                                                               was  Assistant  Secretary  and  Assistant  Corporate
                                                               Counsel for the Franklin Group of Mutual Funds.

 CHRISTINA M. PERRINO              Assistant Secretary         Vice  President and Senior  Counsel - Charles Schwab
 June 16, 1961                                                 Investment  Management,  Inc. Prior to 1994, she was
                                                               Counsel and Assistant  Secretary for North  American
                                                               Security  Life  Insurance  Company and Secretary for
                                                               North American Funds.
</TABLE>

         Each of the above-referenced Officers and/or Trustees also serves in
the same capacity as described for the Trust, Schwab Investments, The Charles
Schwab Family of Funds and Schwab Annuity Portfolios. The address of each
individual listed above is 101 Montgomery Street, San Francisco, California
94104.

- ---------------------------
 *Mr. Klipp is an "interested person" of the Trust.
- --------------------------------------------------------------------------------
37
<PAGE>   59
- --------------------------------------------------------------------------------
                              COMPENSATION TABLE(1)
<TABLE>
<CAPTION>
                                                   Pension or
                                                   Retirement Benefits
                                                   Accrued as Part of    Estimated Annual
                             Aggregate             Fund Expenses from    Benefits upon         Total Compensation
Name of Person,              Compensation from     the Fund              Retirement from the   from the Fund
Position                     the Trust             Complex(2)            Fund Complex(2)       Complex(2)
- ---------------              -----------------     -------------------   -------------------   ------------------
<S>                                 <C>                    <C>                   <C>                  <C>
Charles R. Schwab,                    0                    N/A                   N/A                    0
Chairman and Trustee

Elizabeth G. Sawi(3),                 0                    N/A                   N/A                    0
President and Trustee

Timothy F. McCarthy(4),               0                    N/A                   N/A                    0
President and Trustee

William J. Klipp,                     0                    N/A                   N/A                    0
Sr. Vice President, Chief
Operating Officer and
Trustee

Donald F. Dorward,                  16,600                 N/A                   N/A                  73,000
Trustee

Robert G. Holmes,                   16,600                 N/A                   N/A                  73,000
Trustee

Donald R. Stephens,                 16,600                 N/A                   N/A                  73,000
Trustee

Michael W. Wilsey,                  16,600                 N/A                   N/A                  73,000
Trustee
</TABLE>

        (1)       Figures are for the Trust's fiscal year ended October 31,
                  1995.

        (2)       "Fund Complex" comprises all 24 funds of the Trust, The
                  Charles Schwab Family of Funds, Schwab Investments and Schwab
                  Annuity Portfolios.

        (3)       Ms. Sawi served as President and Trustee until October 1995.
        (4)       Mr. McCarthy became President and Trustee in October 1995.
            --------------------------------------------------------
- --------------------------------------------------------------------------------
38
<PAGE>   60
- --------------------------------------------------------------------------------
         Pursuant to exemptive relief received by the Trust from the SEC, the
Trust may enter into deferred fee arrangements (the "Fee Deferral Plan" or the
"Plan") with the Trust's Trustees who are not "interested persons" of any of the
Funds of the Trust (the "Independent Trustees" or the "Trustees").

         As of the date of this Statement of Additional Information, none of the
Independent Trustees has elected to participate in the Fee Deferral Plan. In the
event an Independent Trustee does elect to participate in the Plan, the Plan
would operate as described below.

         Under the Plan, deferred Trustee's fees will be credited to a book
reserve account established by the Trust (the "Deferred Fee Account") as of the
date such fees would have been paid to such Trustee. The value of the Deferred
Fee Account as of any date will be equal to the value the Account would have had
as of that date if the amounts credited to the Account had been invested and
reinvested in the securities of the SchwabFund(R) or SchwabFunds selected by the
participating Trustee (the "Selected SchwabFund Securities"). SchwabFunds
include the series or classes of beneficial interest of the Trust, The Charles
Schwab Family of Funds and Schwab Investments.

         Pursuant to the exemptive relief granted to the Trust, each Fund will
purchase and maintain the Selected SchwabFund Securities in an amount equal to
the deemed investments in that Fund of the Deferred Fee Accounts of the
Independent Trustees. The exemptive relief granted to the Trust permits the
Funds and the Trustees to purchase the Selected SchwabFund Securities, which
transactions would otherwise be limited or prohibited by the investment policies
and/or restrictions of the Funds. See "Investment Restrictions."

                               INVESTMENT MANAGER

   
         The Investment Manager, a wholly owned subsidiary of The Charles Schwab
Corporation, serves as the Funds' investment adviser and administrator pursuant
to an Investment Advisory and Administration Agreement (the "Advisory
Agreement") between it and the Trust. The Investment Manager is registered as an
investment adviser under the Investment Advisers Act of 1940, as amended, and
currently provides investment management services to the SchwabFunds Family(R),
a family of 23 mutual funds with over $36 billion in assets as of July 15, 1996.
The Investment Manager is an affiliate of Schwab, the Trust's distributor and
shareholder services and transfer agent. The Advisory Agreement will continue in
effect until May 30, 1997 with respect to each of the Funds and thereafter will
continue for one year terms subject to annual approval by: (1) the Trust's Board
of Trustees or (2) a vote of a majority (as defined in the 1940 Act) of the
outstanding voting securities of a Fund. In either event, the continuance also
must be approved by a majority of the Trust's Board of Trustees who are not
parties to the Agreement or interested persons (as defined in the 1940 Act) of
any such party by vote cast in person at a meeting called for the purpose of
voting on such 
    
- --------------------------------------------------------------------------------
39
<PAGE>   61
- --------------------------------------------------------------------------------
approval. The Advisory Agreement may be terminated at any time upon 60 days'
notice by either party, or by a majority vote of the outstanding shares of a
Fund, and will terminate automatically upon assignment.

         International Index Fund. For its advisory and administrative services
to the International Index Fund, the Investment Manager is entitled to receive a
graduated annual fee, payable monthly, of 0.70% of the Fund's average daily net
assets not in excess of $300 million and 0.60% of such assets over $300 million.

         The Investment Manager and Schwab have guaranteed that, through at
least February 28, 1997, the total fund operating expenses for the International
Index Fund will not exceed 0.69% of its average daily net assets.

         For the fiscal years ended October 31, 1995 and 1994 and for the fiscal
period from September 9, 1993 (commencement of operations) to October 31, 1993,
the International Index Fund paid investment advisory fees of $665,000, $474,000
and $0, respectively (fees were reduced by $415,000, $388,000 and $98,000,
respectively).

         Small-Cap Index Fund. For its advisory and administrative services to
the Small-Cap Index Fund, the Investment Manager is entitled to receive a
graduated annual fee, payable monthly, of 0.50% of the Fund's average daily net
assets not in excess of $300 million and 0.45% of such assets over $300 million.

         The Investment Manager and Schwab have guaranteed that, through
February 28, 1997, the total fund operating expenses for the Small-Cap Index
Fund will not exceed 0.59% of its average daily net assets.

         For the fiscal year ended October 31, 1995 and for the fiscal period
from December 3, 1993 (commencement of operations) to October 31, 1994, the
Small-Cap Index Fund paid investment advisory fees of $332,000 and $152,000,
respectively (fees were reduced by $115,000 and $107,000, respectively).

         Asset Director Funds. For its advisory and administrative services to
the Asset Director Funds, the Investment Manager is entitled to receive a
graduated annual fee, payable monthly, of 0.74% of each Fund's average daily net
assets not in excess of $1 billion, 0.69% of the next $1 billion and 0.64% of
such net assets over $2 billion.

         The Investment Manager and Schwab have guaranteed that, through at
least February 28, 1997, the total fund operating expenses for each Asset
Director Fund will not exceed 0.89% of the Fund's average daily net assets.

         S&P 500 Fund. For its advisory and administrative services to the S&P
500 Fund, the Investment Manager is entitled to receive a graduated annual fee,
payable monthly, of 0.36% of the Fund's average daily net assets not in excess
of $1 billion, 0.33% of the next $1 billion and 0.31% of such net assets over $2
billion.
- --------------------------------------------------------------------------------
40
<PAGE>   62
- --------------------------------------------------------------------------------
         The Investment Manager and Schwab have guaranteed that, through at
least February 28, 1997, the total operating expenses allocable to the Investor
Shares and the e.Shares(TM) will not exceed 0.49% and 0.28%, respectively, of
the average daily net assets of that class of shares.

         Analytics Fund. For its advisory and administrative services to the
Analytics Fund, the Investment Manager is entitled to receive a graduated annual
fee, payable monthly, of 0.74% of the Fund's average daily net assets not in
excess of $1 billion, 0.69% of the next $1 billion and 0.64% of such net assets
over $2 billion.

         The Investment Manager and Schwab have guaranteed that, through at
least July 1, 1997, the total fund operating expenses for the Schwab Analytics
Fund will not exceed 0.75% of its average daily net assets.

         Schwab OneSource(R) Portfolios-International. For its advisory and
administrative services to the Schwab OneSource(R) Portfolios-International, the
Investment Manager is entitled to receive a graduated annual fee, payable
monthly, of 0.74% of the Fund's average daily net assets not in excess of $1
billion, 0.69% of the next $1 billion and 0.64% of such net assets over $2
billion.

         The Investment Manager and Schwab have guaranteed that, through at
least December 31, 1997, the total fund operating expenses for the Schwab
OneSource(R) Portfolios-International will not exceed 0.50% of its average daily
net assets.

   
         Growth Allocation and Balanced Allocation. For its advisory and
administrative services to the Growth Allocation and Balanced Allocation, the
Investment Manager is entitled to receive a graduated annual fee, payable
monthly, of 0.74% of the first $1 billion of each Fund's average daily net
assets; 0.69% of the next $1 billion; and 0.64% of net assets over $2 billion.

         The Investment Manager guarantees that, through at least February 28,
1999, the management fees for each Fund will not exceed 0.50% of its average
daily net assets.

         Schwab currently receives remuneration from fund companies
participating in its Mutual Fund OneSource(R) service equal to 0.25% to 0.35%
per annum of assets invested in OneSource Funds. The Investment Manager and
Schwab provide investment management and other services to all of Schwab's
proprietary funds and receive compensation from them. In light of this
remuneration and compensation, Schwab guarantees, through at least December 31,
2001, to waive its Transfer Agent and Shareholder Service fees which normally
total 0.25%. After December 31, 2001, the guarantees may be terminated, modified
or continued.
    

         Additional Information. The Advisory Agreement provides that the fees
to be paid to the Investment Manager will be less than the amount that would
cause the aggregate operating expenses of 
- --------------------------------------------------------------------------------
41
<PAGE>   63
- --------------------------------------------------------------------------------
a Fund (excluding interest, taxes, net brokerage commissions and extraordinary
expenses) in any year to exceed the most stringent limits prescribed by any
state in which shares of a Fund are offered for sale. The most stringent current
limit for such expenses is 2.5% of a fund's first $30 million of average net
assets, 2.0% of a fund's next $70 million of average net assets and 1.5% of a
fund's average net assets in excess of $100 million.

         From time to time, each Fund may compare its total operating expense
ratio to the total operating expense ratio of other mutual funds or mutual fund
averages with similar investment objectives as reported by Lipper Analytical
Service, Inc., Morningstar, Inc. or other independent sources of such
information ("independent sources").

                                   SUB-ADVISER

         The Investment Manager has entered into an investment sub-advisory
agreement (the "Sub-Advisory Agreement") with respect to the Asset Director
Funds and Analytics Fund with Symphony Asset Management, Inc. (the
"Sub-Adviser") pursuant to which it will act as the Funds' sub-adviser. The
Sub-Adviser is registered as an investment adviser under the Investment Advisers
Act of 1940 and currently manages directly and indirectly approximately $700
million in institutional and private account assets.

         For the Asset Director Funds, the Sub-Adviser furnishes investment
advice through direct assistance to the Investment Manager in the development
and execution of quantitatively based investment strategies. The Sub-Adviser
uses a sophisticated optimization technique known as "Tactical Asset Allocation"
in evaluating the optimal allocation of the Asset Director Funds' assets among
asset categories: stocks, bonds and cash.

         Tactical Asset Allocation is a value-oriented strategy which seeks the
highest reward for a given level of risk. Expected returns are measured for each
asset category; for stocks, the internal rate of return is measured on
forecasted dividend stream; for bonds, the yield to maturity is evaluated on
representative long corporate bonds; and for cash-equivalents, yield to maturity
is evaluated on representative money market instruments. Risks and correlations
of the asset categories are measured from long-term return histories.

         For the Analytics Fund, the Sub-Adviser will make investment decisions
for the Fund's non-cash investments. The Sub-Adviser will use quantitative
techniques and proprietary real-time databases and software models to
continually identify and rank stocks that exhibit a favorable combination of
attributes that historically have been associated with aggregate total returns
greater than that of the S&P 500. Once rankings are determined, statistical
methodologies will be used to construct a portfolio of the most attractive
stocks in terms of potential long-term capital growth.

         For the Sub-Adviser's services relating to the Asset Director Funds,
the 
- --------------------------------------------------------------------------------
42
<PAGE>   64
- --------------------------------------------------------------------------------
Investment Manager pays the Sub-Adviser an annual investment sub-advisory fee,
payable monthly, of 0.08% of the first $100 million of the Funds' aggregate
average daily net assets, 0.06% of the next $150 million, 0.04% of the next $600
million and 0.02% of the Funds' aggregate average daily net assets over $850
million. For the Analytics Fund, the Investment Manager pays the Sub-Adviser an
annual investment sub-advisory fee, payable monthly, 0.20% of the Fund's average
daily net assets not in excess of $300 million, 0.15% of the next $500 million
and 0.10% of such assets over $800 million.

         As of May 1, 1995 and June 30, 1995, Dimensional Fund Advisors Inc.
("Dimensional") no longer served as the sub-adviser to the Small-Cap Index Fund
and International Index Fund, respectively. As of the same dates, the Investment
Manager became responsible for providing all investment advisory services to the
Funds.

         Expenses. Under the Sub-Advisory Agreement between Dimensional and the
Investment Manager, the Investment Manager paid Dimensional the following
amounts for the fiscal periods indicated below.

         International Index Fund: for the fiscal years ended October 31, 1995
and 1994 and for the fiscal period from September 9, 1993 (commencement of
operations) to October 31, 1993, $143,000, $185,000 and $21,000 respectively.

         Small-Cap Index Fund: for the fiscal year ended October 31, 1995 and
for the fiscal period from December 3, 1993 (commencement of operations) to
October 31, 1994, $36,000 and $51,000, respectively.

                                   DISTRIBUTOR

         Pursuant to a Distribution Agreement, Schwab is the principal
underwriter for shares of the Trust and is the Trust's agent for the purpose of
the continuous offering of the Funds' shares. Each Fund pays the cost of the
prospectuses and shareholder reports to be prepared and delivered to existing
shareholders. Schwab pays such costs when the described materials are used in
connection with the offering of shares to prospective investors and for
supplementary sales literature and advertising. Schwab receives no fee under the
Distribution Agreement. Terms of continuation, termination and assignment under
the Distribution Agreement are identical to those described above with respect
to the Advisory Agreement.

                          CUSTODIAN AND FUND ACCOUNTANT

   
         State Street Bank and Trust Company, at 1 Heritage Drive, North Quincy,
Massachusetts 02171-2197, serves as Custodian and Fund Accountant for the
International Index Fund, Small-Cap Index Fund, Asset Director Funds, Schwab
OneSource(R) Portfolios-International, Growth Allocation and Balanced
Allocation.
    

         PNC Bank, National Association, at the Airport Business Center, 200
Stevens Drive, Suite 440, Lester, 
- --------------------------------------------------------------------------------
43
<PAGE>   65
- --------------------------------------------------------------------------------
Pennsylvania 19113, serves as Custodian for the S&P 500 Fund and Analytics Fund.
PFPC Inc., at 400 Bellevue Parkway, Wilmington, Delaware 19809, serves as Fund
Accountant for the S&P 500 Fund and Analytics Fund.

   
    
                                   ACCOUNTANTS
                           AND REPORTS TO SHAREHOLDERS

         The Trust's independent accountants, Price Waterhouse LLP, audit and
report on the annual financial statements of each series of the Trust and review
certain regulatory reports and each Fund's federal income tax return. Price
Waterhouse LLP also performs other professional accounting, auditing, tax and
advisory services when engaged to do so by the Trust. Shareholders will be sent
audited annual and unaudited semi-annual financial statements. The address of
Price Waterhouse LLP is 555 California Street, San Francisco, California 94104.

                                  LEGAL COUNSEL

         Ropes & Gray, One Franklin Square, 1301 K Street, N.W., Suite 800 East,
Washington, D.C. 20005, is counsel to the Trust.

                       PORTFOLIO TRANSACTIONS AND TURNOVER

                             PORTFOLIO TRANSACTIONS

         In effecting securities transactions for the Funds, the Investment
Manager and the Sub-Adviser seek to obtain best price and execution. Subject to
the supervision of the Board of Trustees, the Investment Manager and the
Sub-Adviser generally will select brokers and dealers for the Funds primarily on
the basis of the quality and reliability of brokerage services, including
execution capability and financial responsibility. In assessing these criteria,
the Investment Manager and the Sub-Adviser will, among other things, monitor the
performance of brokers effecting transactions for the Funds to determine the
effect, if any, the Funds' transactions through those brokers have on the market
prices of the stocks involved. This may be of particular importance for the
Funds' investments in relatively smaller companies whose stocks are not as
actively traded as those of their larger counterparts. The Funds will seek to
buy and sell securities in a manner that causes the least possible fluctuation
in the prices of those stocks in view of the size of the transactions.

         In an attempt to obtain best execution for the Funds, the Investment
Manager and the Sub-Adviser also may place orders directly with market makers or
with third market brokers, Instinet or brokers on an agency basis. Placing
orders with third market brokers or through Instinet may enable the Funds to
trade directly with other institutional holders on a net basis. At times, this
may allow the Funds to trade larger blocks 
- --------------------------------------------------------------------------------
44
<PAGE>   66
- --------------------------------------------------------------------------------
than would be possible trading through a single market maker.

         When the execution and price offered by two or more broker-dealers are
comparable, the Investment Manager and the Sub-Adviser may, in its discretion,
in agency transactions (and not principal transactions) utilize the services of
broker-dealers that provide it with investment information and other research
resources. Such resources also may be used by the Investment Manager and the
Sub-Adviser when providing advisory services to other investment advisory
clients, including mutual funds.

         In determining when and to what extent to use Schwab or any other
affiliated broker-dealer as its broker for executing orders for the Funds on
securities exchanges, the Investment Manager and the Sub-Adviser will consider
(if relevant) whether the compensation to be paid Schwab or any other affiliated
broker-dealer will be (i) fair and reasonable, (ii) at least as favorable to the
Funds as commissions that would be charged by other qualified brokers having
comparable execution capabilities and (iii) at least as favorable as commissions
contemporaneously charged by Schwab or any other affiliated broker-dealer on
comparable transactions for its most favored unaffiliated customers. The Funds
do not consider it practicable or in the best interests of their shareholders to
solicit competitive bids for commission rates on each transaction. However, the
Board of Trustees, including a majority of the Trustees who are not "interested
persons" of Schwab or any other affiliated broker-dealer within the meaning of
the 1940 Act, (i) has prescribed procedures designed to provide that the Funds
do not pay commissions that do not meet the standards described above, (ii)
reviews those procedures annually to determine whether they remain adequate and
(iii) considers quarterly whether or not the commissions charged by Schwab or
any other affiliated broker-dealer have met the standards.

         Brokerage services Schwab provides to the Funds also are subject to
Rule 11a2-2(T) under the Securities Exchange Act of 1934, as amended. Rule
11a2-2(T) permits the Funds to use Schwab as a broker provided certain
conditions are met. Among these requirements are that members of the exchange
not associated with Schwab perform the floor brokerage element of portfolio
transactions (that is, execution on the exchange floor or through use of
exchange facilities) that the orders to such members be transmitted from off the
exchange floor and that neither Schwab nor an associated person of Schwab
participates in the execution of the transaction after the order has been so
transmitted. In connection with transactions in which Schwab acts as broker for
the Funds, Schwab, while not permitted to perform floor brokerage (which is
undertaken by members Schwab selects who are not associated with that firm),
still continues to bear principal responsibility for determining important
elements of overall execution such as timing and order size, and also clears and
settles such transactions. Schwab pays the fees charged by those persons
performing the described floor brokerage elements. Schwab will not trade
directly 
- --------------------------------------------------------------------------------
45
<PAGE>   67
- --------------------------------------------------------------------------------
with the Funds in any transactions in which Schwab or an affiliate acts as
principal.

         Brokerage Commissions. For the fiscal years ended October 31, 1995 and
1994 and for the fiscal period from September 9, 1993 (commencement of
operations) to October 31, 1993, the International Index Fund paid brokerage
commissions of $54,718, $86,127 and $170,195, respectively. For the fiscal year
ended October 31, 1995 and for the fiscal period from December 3, 1993
(commencement of operations) to October 31, 1994, the Small-Cap Index Fund paid
brokerage commissions of $142,785 and $165,997, respectively.

                               PORTFOLIO TURNOVER

         For reporting purposes, each Fund's turnover rate is calculated by
dividing the value of purchases or sales of portfolio securities for the fiscal
year, whichever is less, by the monthly average value of portfolio securities
the Fund owned during the fiscal year. When making the calculation, all
securities whose maturities at the time of acquisition were one year or less
("short-term securities") are excluded.

         A 100% portfolio turnover rate would occur, for example, if all
portfolio securities (aside from short-term securities) were sold and either
repurchased or replaced once during the fiscal year. The Funds expect that their
portfolio turnover rate will not exceed 100% in any given year, a turnover rate
lower than that of most non-index mutual funds. In the case of the Asset
Director Funds, this 100% portfolio turnover rate applies to the Funds' stock
and bond categories separately. The International Index Fund's portfolio
turnover rate for the fiscal years ended October 31, 1995 and 1994 was 0% and
6%, respectively. The Small-Cap Index Fund's portfolio turnover rate for the
fiscal year ended October 31, 1995 and for the fiscal period from December 3,
1993 (commencement of operations) to October 31, 1994 was 24% and 16%,
respectively.

         From time to time, each Fund may compare its portfolio turnover rate
with that of other mutual funds as reported by independent sources.

                                      TAXES

         It is each Fund's policy to qualify for taxation as a "regulated
investment company" by meeting the requirements of Subchapter M of the Code. By
following this policy, each Fund expects to eliminate or reduce to a nominal
amount the federal income tax to which it is subject.

         In order to qualify as a regulated investment company, each of the
Funds must, among other things, (1) derive at least 90% of its gross income from
dividends, interest, payments with respect to securities loans and gains from
the sale or other disposition of stocks, 
- --------------------------------------------------------------------------------
46
<PAGE>   68
- --------------------------------------------------------------------------------
securities, foreign currencies or other income (including gains from options,
futures or forward contracts) derived with respect to its business of investing
in stocks, securities or currencies; (2) derive less than 30% of its gross
income from gains from the sale or other disposition of certain assets
(including stocks and securities) held for less than three months; and (3)
diversify its holdings so that at the end of each quarter of its taxable year
(i) at least 50% of the market value of the Fund's total assets is represented
by cash or cash items, U.S. Government securities, securities of other regulated
investment companies and other securities limited, in respect of any one issuer,
to a value not greater than 5% of the value of the Fund's total assets and 10%
of the outstanding voting securities of such issuer, and (ii) not more than 25%
of the value of its assets is invested in the securities of any one issuer
(other than U.S. Government securities or securities of any other regulated
investment company) or of two or more issuers that the Fund controls, within the
meaning of the Code, and that are engaged in the same, similar or related trades
or businesses. These requirements may restrict the degree to which a Fund may
engage in short-term trading and certain hedging transactions and may limit the
range of a Fund's investments. When a Fund qualifies as a regulated investment
company, it will not be subject to federal income tax on the part of its net
investment income and net realized capital gains, if any, which it distributes
to shareholders, provided that the Fund meets certain minimum distribution
requirements. To comply with these requirements, a Fund must distribute at least
(a) 90% of its "investment company taxable income" (as that term is defined in
the Code) and (b) 90% of the excess of its (i) tax-exempt interest income over
(ii) certain deductions attributable to that income (with certain exceptions),
for its taxable year. Each Fund intends to make sufficient distributions to
shareholders to meet these requirements.

         The Code imposes a non-deductible excise tax on regulated investment
companies that do not distribute in a calendar year (regardless of whether they
otherwise have a non-calendar taxable year) an amount equal to 98% of their
"ordinary income" (as defined in the Code) for the calendar year plus 98% of
their capital gain net income for the one year period ending on October 31 of
such calendar year. The balance of such income must be distributed during the
next calendar year. For the foregoing purposes, a Fund is treated as having
distributed any amount on which it is subject to income tax for any taxable year
ending in such calendar year. If the distributions during a calendar year were
less than the required amount, the Fund is subject to a non-deductible excise
tax equal to 4% of the deficiency.

         A Fund's transactions in futures contracts, forward contracts, foreign
currency transactions, options and certain other investment and hedging
activities are subject to special tax rules. In a given case, these rules may
accelerate income to a Fund, defer its losses, cause adjustments in the holding
periods of the Fund's assets, convert short-term capital losses into long-term
capital losses or otherwise affect the character of the 
- --------------------------------------------------------------------------------
47
<PAGE>   69
- --------------------------------------------------------------------------------
Fund's income. These rules could therefore affect the amount, timing and
character of distributions to shareholders. The Funds will endeavor to make any
available elections pertaining to these transactions in a manner believed to be
in the best interest of the Funds and their shareholders.

                             INCOME TAX INFORMATION

         Any dividends declared by the Funds in October, November or December to
shareholders of record during those months and paid during the following January
are treated, for tax purposes, as if they were received by each shareholder on
December 31 of the year in which they were declared.

         Dividends the Funds pay from net investment income and distributions
from the Funds' net short-term capital gains in excess of any net long-term
capital losses, whether received in cash or reinvested, generally will be
taxable to shareholders as ordinary income. For corporate investors in the
Funds, dividend distributions the Funds designate to be from dividends received
from qualifying domestic corporations will be eligible for the 70% corporate
dividends-received deduction to the extent they would qualify if the Funds were
regular corporations. Distributions received from the Funds designated as
long-term capital gains (net of capital losses), whether received in cash or
reinvested, will be taxable as long-term capital gains without regard to the
length of time a shareholder owned shares in the Funds. However, if a
shareholder receives a long-term capital gain distribution with respect to
Funds' shares held for six months or less, any loss on the sale or exchange of
those shares shall, to the extent of the long-term capital gain distribution, be
treated as a long-term capital loss. If a shareholder is not subject to income
tax, generally the shareholder will not be taxed on amounts distributed by the
Funds.

         A Fund will be required in certain cases to withhold and remit to the
U.S. Treasury 31% of taxable dividends paid to any shareholder who (1) fails to
provide a correct taxpayer identification number certified under penalty of
perjury; (2) is subject to withholding by the Internal Revenue Service for
failure to properly report all payments of interest or dividends; or (3) fails
to provide a certified statement that he or she is not subject to "backup
withholding." This "backup withholding" is not an additional tax and any amounts
withheld may be credited against the shareholder's ultimate U.S. tax liability.

         The foregoing discussion relates only to federal income tax law as
applicable to U.S. citizens or residents. Foreign shareholders (i.e.,
nonresident alien individuals and foreign corporations, partnerships, trusts and
estates) generally are subject to U.S. withholding tax at the rate of 30% (or a
lower tax treaty rate) on distributions derived from net investment income and
short-term capital gains. Distributions to foreign shareholders of long-term
capital gains and any gains from the sale or other disposition of shares of the
Funds generally are not subject to U.S. taxation, unless the recipient is an
individual who meets the Code's definition of "resident 
- --------------------------------------------------------------------------------
48
<PAGE>   70
- --------------------------------------------------------------------------------
alien." Different tax consequences may result if the foreign shareholder is
engaged in a trade or business within the United States. In addition, the tax
consequences to a foreign shareholder entitled to claim the benefits of a tax
treaty may be different than those described above. Distributions by a Fund also
may be subject to state, local and foreign taxes, and its treatment under
applicable tax laws may differ from the federal income tax treatment.

   
         Income the International Index Fund, Asset Director Funds, Schwab
OneSource(R) Portfolios-International, Growth Allocation and Balanced Allocation
receive from sources within various foreign countries may be subject to foreign
income taxes withheld at the source. If a Fund has at least 50% of its assets
invested in foreign securities at the end of its taxable year, it may elect to
pass through the foreign tax credit to its shareholders. It is expected that the
International Index Fund will have more than 50% of the value of its total
assets at the close of its taxable year invested in foreign securities, and it
will make this election. Pursuant to this election, U.S. shareholders must
include in gross income, even though not actually received, their respective pro
rata share of foreign taxes, and may either deduct their pro rata share of
foreign taxes (but not for alternative minimum tax purposes) or credit the tax
against U.S. income taxes, subject to certain limitations described in Code
section 904 (but not both). A shareholder who does not itemize deductions may
not claim a deduction for foreign taxes. It is expected that the Asset Director
Funds, Schwab OneSource(R) Portfolios-International, Growth Allocation and
Balanced Allocation will not have 50% of their assets invested in foreign
securities at the close of their taxable years, and therefore will not be
permitted to make this election and "pass through" to their shareholders. Each
shareholder's respective pro rata share of foreign taxes these Funds pay will,
therefore, be netted against their share of the Fund's gross income.

         Although the International Index Fund, Asset Director Funds, Schwab
OneSource(R) Portfolios-International, Growth Allocation and Balanced Allocation
will attempt not to invest in any non-U.S. corporation which could be treated as
a passive foreign investment company ("PFIC") or become a PFIC under the Code,
it may inadvertently do so. This could result in adverse tax consequences upon
the disposition of, or the receipt of "excess distributions" with respect to,
such equity investments. To the extent the International Index Fund, Asset
Director Funds, Schwab OneSource(R) Portfolios-International, Growth Allocation
and Balanced Allocation do invest in PFICs, they may adopt certain tax
strategies to reduce or eliminate the adverse effects of certain federal tax
provisions governing PFIC investments. Many non-U.S. banks and insurance
companies may not be treated as PFICs if they satisfy certain technical
requirements under the Code. To the extent that the International Index Fund,
Asset Director Funds, Schwab OneSource(R) Portfolios-International, Growth
Allocation and Balanced Allocation do invest in foreign securities 
    
- --------------------------------------------------------------------------------
49
<PAGE>   71
- --------------------------------------------------------------------------------
   
which are determined to be PFIC securities and are required to pay a tax on such
investments, a credit for this tax would not be allowed to be passed through to
the International Index Fund's, Asset Director Funds', Schwab OneSource(R)
Portfolios-International's, Growth Allocation's and Balanced Allocation's
shareholders. Therefore, the payment of this tax would reduce the International
Index Fund's, Asset Director Funds', Schwab OneSource(R)
Portfolios-International's, Growth Allocation's and Balanced Allocation's
economic return from their PFIC shares, and excess distributions received with
respect to such shares are treated as ordinary income rather than capital gains.
    

   
         An underlying fund may inadvertently invest in non-U.S. corporations
which would be treated as PFICs or become a PFIC under the Code. This could
result in adverse tax consequences upon the disposition of, or the receipt of
"excess distributions" with respect to, such equity investments. To the extent
an underlying fund does invest in PFICs, it may elect to treat the PFIC as a
"qualified electing fund" or mark-to-market its investments in PFICs annually.
In either case, the underlying fund may be required to distribute amounts in
excess of its realized income and gains. To the extent that the underlying fund
itself is required to pay a tax on income or gain from investment in PFICs, the
payment of this tax would reduce Schwab OneSource Portfolios-International,
Growth Allocation or Balanced Allocation's economic return.
    

         The discussion of federal income taxation presented above only
summarizes some of the important federal tax considerations generally affecting
purchasers of Fund shares. No attempt has been made to present a detailed
explanation of the federal income tax treatment of a Fund and its shareholders,
and the discussion is not intended as a substitute for careful tax planning.
Accordingly, prospective investors (particularly those not residing or domiciled
in the United States) should consult their own tax advisers regarding the
consequences of investing in a Fund.

   
                             SHARE PRICE CALCULATION

         Each Fund's net asset value per share is determined each day the New
York Stock Exchange is open for trading normally as of 4:00 p.m. Eastern time.
The net asset value of the International Index Fund is expressed in U.S. dollars
by translating the Fund's assets using the bid price for the U.S. dollar as
quoted by generally recognized, reliable sources. Currently, the New York Stock
Exchange is closed on the following holidays: New Year's Day (observed),
Presidents' Day, 
    
- --------------------------------------------------------------------------------
50
<PAGE>   72
- --------------------------------------------------------------------------------
   
Good Friday, Memorial Day, Independence Day, Labor Day, Thanksgiving Day and
Christmas Day. The Funds value their portfolio securities daily based on their
fair value. Each security the Funds hold that is listed on a securities exchange
and for which market quotations are available is valued at the last quoted sale
price for a given day, or if a sale is not reported for that day, at the mean
between the most recent quoted bid and asked prices. Price information on each
listed security is taken from the exchange where the security is primarily
traded. Unlisted securities for which market quotations readily are available
are valued at the mean between the most recent bid and asked prices. The value
of other assets for which no quotations readily are available (including any
restricted securities) are valued at fair value as determined in good faith by
the Investment Manager pursuant to Board of Trustees guidelines. Securities may
be valued on the basis of prices provided by pricing services when such prices
are believed to reflect fair market value.

         In accordance with the 1940 Act, the underlying funds are valued at
their respective net asset values as determined by those funds. The underlying
funds that are money market funds value their portfolio securities based on the
amortized cost method. The other underlying funds value their portfolio
securities based on market quotes if they are readily available. The Investment
Manager assigns fair values to the Funds' other investments in good faith under
Board of Trustees guidelines. The Board of Trustees regularly reviews these
values.
    

                        HOW THE FUNDS REFLECT PERFORMANCE

                            STANDARDIZED TOTAL RETURN

         Average annual total return for a period is determined by calculating
the actual dollar amount of investment return on a $1,000 investment in the Fund
made at the beginning of the period, then calculating the average annual
compounded rate of return that would produce the same investment return on the
$1,000 over the same period. In computing average annual total return, the Fund
assumes the reinvestment of all distributions at net asset value on applicable
reinvestment dates. For the fiscal year ended October 31, 1995 and for the
fiscal period from September 9, 1993 (commencement of operations) to October 31,
1995, the International Index Fund's average annual total return was 3.35% and
5.95%, respectively. For the fiscal year ended October 31, 1995 and for the
fiscal period from December 3, 1993 (commencement of operations) to October 31,
1995, the Small-Cap Index Fund's total return was 17.11% and 8.97%,
respectively.

                          NONSTANDARDIZED TOTAL RETURN

         Nonstandardized total return for a Fund differs from standardized total
return in that it relates to periods other than the period for standardized
total return and/or that it represents aggregate (rather than average) total
return.

         In addition, an after-tax total return for each Fund may be calculated
by taking that Fund's standardized or non-standardized total return and
subtracting applicable federal taxes from 
- --------------------------------------------------------------------------------
51
<PAGE>   73
- --------------------------------------------------------------------------------
the portions of each Fund's total return attributable to capital gains
distributions and ordinary income. This after-tax total return may be compared
to that of other mutual funds with similar investment objectives as reported by
independent sources.

         Each Fund also may report the percentage of that Fund's standardized or
non-standardized total return which would be paid to taxes annually (at the
applicable federal personal income and capital gains tax rates) before
redemption of Fund shares. This proportion may be compared to that of other
mutual funds with similar investment objectives as reported by independent
sources.

                                      YIELD

         A Fund's yield refers to the net investment income generated by a
hypothetical investment in the Fund over a specific 30 day period. This net
investment income is then annualized, which means that the net investment income
generated during the 30-day period is assumed to be generated in each 30-day
period over an annual period, and is shown as a percentage of the investment.

                                 EFFECTIVE YIELD

         A Fund's effective yield is calculated similarly, but the net
investment income earned by the investment is assumed to be compounded monthly
when annualized. The effective yield will be slightly higher than the yield due
to this compounding effect.

       COMPARING THE PERFORMANCE OF THE FUNDS WITH OTHER FUNDS AND INDICES

         The performance of the Funds may be compared with the performance of
other mutual funds by comparing the ratings of mutual fund rating services,
various indices of investment performance, U.S. Government obligations, bank
certificates of deposit, the consumer price index and other investments for
which reliable data is available.

   
         The Asset Director Funds, Growth Allocation and Balanced Allocation
also may compare their historical performance figures to the performance of
indices similar to their asset categories and sub-categories, and to the
performance of "blended indices" similar to the Funds' portfolio strategies,
such as those indices names in the Funds' Prospectus under "Market Performance."
    

         The Schwab OneSource(R) Portfolios-International may compare its
historical performance to the performance of indices such as Morgan Stanley
Capital International's EAFE index, its World ex-U.S. index and other indices.
- --------------------------------------------------------------------------------
52
<PAGE>   74
                     THE BENEFITS OF INTERNATIONAL INVESTING


                            INCREASED DIVERSIFICATION
                                 CAN LOWER RISK

         To some extent, all U.S.-based investments -- stocks, bonds, mutual
funds and CDs -- are affected by the same economic forces. Tax cuts, interest
rate changes and the performance of the U.S. stock market can all influence U.S.
investments. Adding international (or overseas) investments to a U.S.-based
portfolio historically has reduced the portfolio's overall volatility. Although
U.S. and international markets may be interrelated, they do not move in tandem--
so losses in one market can be offset by gains in another.

                               POTENTIALLY HIGHER
                               OVERALL PERFORMANCE

         During the past 10 years ending December 31, 1994, international equity
markets outperformed the U.S. equity market and most other U.S. securities
investments -- corporate bonds, CDs and U.S. Treasuries. The returns
international markets produced also have kept investors well ahead of inflation.
This historical performance means that investors diversified overseas earned a
higher level of return.

                          BROADER GROWTH OPPORTUNITIES

         Investors who limit their portfolios to U.S. securities are missing
these investment opportunities. Ten years ago, the United States made up more
than half of the world's equity investments. As of December 31, 1993, it
represented just over one-third.


                       INDEXING AND THE SCHWAB INDEX FUNDS


         Because the unmanaged performance of a broad-based equity index often
has proven superior to that of many individually selected stock portfolios, a
growing percentage of assets invested in the equity markets are being placed in
"index" portfolios. Institutional investors often devote a substantial
percentage of their assets to indexed strategies.

         An index typically tracks the performance of a group of securities
selected to represent a particular market, and most often is used to gauge that
market's performance. The Dow Jones Industrial Average ("DJIA") and S&P 500 are
two indices designed to measure the performance of U.S. stocks. When investment
managers invest indexed separate accounts or index fund assets, they attempt to
replicate the performance of the applicable target index by holding all or a
representative sample of the securities included in the index.


53
<PAGE>   75

         The Funds' performance data assumes the reinvestment of dividends but
does not reflect deductions for administrative and management expenses. The
Funds will be subject to these costs and expenses, while the Index does not have
these expenses. In addition, various factors, such as holding a cash balance,
may cause the Funds' performance to be higher or lower than that of the Index.

                               INTERNATIONAL INDEX

         The International Index is a broad-based stock market index which
contains the common stocks of the 350 largest operating companies (i.e.,
non-investment companies) incorporated outside the United States. To reduce
undue risk, the Index represents equities only from countries that are
considered to have developed markets and economies. By tracking the largest
companies in developed markets, the Index represents the performance of the
"blue chips" of international markets. The Index also is designed to provide a
broad representation of the international market, by limiting each country to no
more than 35% of the total market capitalization of the Index. As the stocks
contained in the Index represent about 35% of the total market capitalization of
international companies, the Index provides a reliable measure of market
performance. The International Index was first made available to the public on
July 29, 1993.

                                 SMALL-CAP INDEX

         To be included in the Small-Cap Index, a company must satisfy all of
the following criteria: (1) it must be an "operating company" (i.e., not an
investment company) incorporated in the United States, its territories or
possessions; (2) a liquid market for its common shares must exist on the New
York Stock Exchange, American Stock Exchange or the NASDAQ/NMS and (3) its
market value must place it among the second 1,000 such companies as measured by
market capitalization (i.e., from the company with a rank of 1,001 through the
company with a rank of 2,000). Shareholders generally avoid exposure to the
smallest companies, whose shares are often thinly traded and very volatile,
because these stocks are not included in the Index.

         A particular stock's weighting in the Small-Cap Index is based on its
relative total market value (i.e., its market price per share times the number
of shares outstanding), divided by the total market capitalization of the
Small-Cap Index. The returns produced by the U.S. stock market during the 25
years ending December 31, 1995 have been exceeded by very few types of
securities investments. Because the unmanaged performance of the U.S. stock
market often has proven superior to that of many individually selected stock
portfolios, a growing percentage of assets invested in the equity markets are
being placed in "index" portfolios. From less than $9 billion in 1980, indexed
institutional holdings have grown to over $280 billion, a figure equal to
approximately one-quarter of all institutional assets. (Source: Callan
Associates Survey, reported in Fall 1990 edition of The Journal of Portfolio
Management.)


54
<PAGE>   76
         Historically, returns in a long-term investment in a group of common
stocks representative of the stock market as a whole, as well as a group of
common stocks representative of small-cap stocks, significantly have exceeded
the returns of U.S. Treasury Bills, CDs, corporate bonds and inflation.

                              THE S&P 500 INDEX(R)

         The S&P 500 is representative of the performance of the U.S. stock
market. The Index consists of 500 stocks chosen for market size, liquidity and
industry group representation. It is a market-value weighted index (stock price
times number of shares outstanding), with each stock's weight in the Index
proportionate to its market value. The S&P 500 does not contain the 500 largest
stocks, as measured by market capitalization. Although many of the stocks in the
Index are among the largest, there also are some relatively small companies in
the Index. Those companies, however, generally are established companies within
their industry group. S&P identifies important industry groups within the U.S.
economy and then allocates a representative sample of stocks with each group to
the S&P 500. There are four major industry sectors within the Index:
Industrials, Utilities, Financial and Transportation.

                           ASSET ALLOCATION STRATEGIES
                              USING SCHWABFUNDS(R)

   
         Shareholders of SchwabFunds may wish to invest in the SchwabFunds as
components of their personal asset allocation plan. They also may choose to
invest in the Schwab Asset Director Funds, Growth Allocation or Balanced
Allocation, which offer the benefits of asset allocation in a single fund. An
asset allocation program is available through Schwab. This program may help
shareholders select investments, including investments in SchwabFunds, that
match their individual investment needs. The shareholders' personal investment
plan is based on a number of factors, including personal financial situation,
time horizon, investment objectives and goals and risk tolerance.
    

                            ACCESS TO SCHWAB'S MUTUAL
                            FUND ONESOURCE SERVICE(TM)

   
         With Schwab's Mutual Fund OneSource(R) service ("OneSource"), a
shareholder can invest in over 575 mutual funds from many fund companies,
subject to the following. Schwab's standard transaction fee will be charged on
each redemption of fund shares held for 90 days or less to discourage short-term
trading. Mutual fund shares held for more than 90 days are exempt from the
short-term redemption policy and may be sold without penalty. Up to 15
short-term redemption of fund shares per calendar year are permitted. if you
exceed this number, you'll no longer be able to buy or sell fund shares without
paying a transaction fee. As a courtesy, we'll notify you in advance if your
short-term redemptions are nearing the point where all of your future trades
will be subject to transaction fees. Schwab reserves the right to modify
OneSource's terms and conditions at any time. For more information, a
shareholder should contact his or her Schwab office during its regular 
    


55
<PAGE>   77
business hours or call 800-2 NO-LOAD, 24 hours a day.

         From time to time, the Funds may include discussions in advertisements
of the income tax savings shareholders may experience as a result of their
policy of limiting portfolio trading in order to reduce capital gains. This
information may be supplemented by presentations of statistical data
illustrating the extent of such income tax savings and the impact of such
savings on the yield and/or total return of the Funds. In addition, such
advertisements may include comparisons of the Funds' performance against that of
investment products that do not employ the Funds' policy of seeking to limit
capital gains.

         The Funds are intended to make indexed investing easily available to
Schwab customers with the highest level of convenience and economy, thereby
facilitating their ability to participate in the long-term performance of the
U.S. stock market.


56
<PAGE>   78

                                 SCHWABFUNDS(R)

SchwabFunds offers a variety of series and classes of shares of beneficial
interest to help you with your investment needs.

   
                                  EQUITY FUNDS
                             Schwab 1000 Fund(R)(1)
                     Schwab International Index Fund(TM)(2)
                        Schwab Small-Cap Index Fund(R)(2)
                  Schwab Asset Director(R)-High Growth Fund(2)
                Schwab Asset Director(R)-Balanced Growth Fund(2)
              Schwab Asset Director(R)-Conservative Growth Fund(2)
                     Schwab S&P 500 Fund-Investor Shares(2)
                      Schwab S&P 500 Fund-e.Shares(TM)(2,3)
                          Schwab Analytics Fund(TM)(2)
                  Schwab OneSource(R) Portfolios-International
                Schwab OneSource(R) Portfolios-Growth Allocation
               Schwab OneSource(R) Portfolios-Balanced Allocation
    

                              FIXED INCOME FUNDS(1)
                 Schwab Short/Intermediate Government Bond Fund
                      Schwab Long-Term Government Bond Fund
                  Schwab Short/Intermediate Tax-Free Bond Fund
                       Schwab Long-Term Tax-Free Bond Fund
           Schwab California Short/Intermediate Tax-Free Bond Fund(4)
                Schwab California Long-Term Tax-Free Bond Fund(4)

                              MONEY MARKET FUNDS(5)
                            Schwab Money Market Fund
                          Schwab Government Money Fund
                         Schwab U.S. Treasury Money Fund
                      Schwab Value Advantage Money Fund(TM)
                    Schwab Tax-Exempt Money Fund-Sweep Shares
             Schwab Tax-Exempt Money Fund-Value Advantage Shares(TM)
              Schwab California Tax-Exempt Money Fund-Sweep Shares
       Schwab California Tax-Exempt Money Fund-Value Advantage Shares(TM)
                       Schwab Retirement Money Fund(R)(6)
                 Schwab Institutional Advantage Money Fund(R)(6)
               Schwab New York Tax-Exempt Money Fund-Sweep Shares
        Schwab New York Tax-Exempt Money Fund-Value Advantage Shares(TM)

(1)  The Schwab 1000 Fund and all fixed income funds are separate investment
     portfolios of Schwab Investments. 

(2)  The Funds are separate investment portfolios or classes of shares of Schwab
     Capital Trust.

(3)  Available only through SchwabLink(TM).

(4)  Available only to California residents and residents of selected other 
     states.

(5)  All listed money market funds are separate investment portfolios of The 
     Charles Schwab Family of Funds.

(6)  Designed for institutional investors only.



57
<PAGE>   79
                                OTHER INFORMATION

         From time to time, the International Index Fund and Small-Cap Index
Fund may compare the historical performance of the International Index and
Small-Cap Index, respectively, to the historical performance of various other
indices, including the S&P 500, as reported by independent sources.

   
         The International Index Fund, Small-Cap Index Fund and S&P 500 Fund are
managed to offset capital gains with capital losses in order to minimize each
Fund's capital gain distributions. This special feature can make a real
difference in an investor's after-tax return, especially if the investor is in a
high tax bracket. In addition, each Fund has adopted a number of policies that
should cause its portfolio turnover rate to be below the portfolio turnover rate
of many other mutual funds. A lower portfolio turnover rate acts to minimize
associated transaction costs as well as the level of realized capital gains. By
avoiding, where possible, distributing capital gains to shareholders, the Funds
help to build the value of a shareholders shares and defer payment of capital
gains taxes until shares are redeemed. A shareholder's current tax liability for
capital gains should be reduced and the shareholder's total return increased by
these policies.
    

         Each Fund may, from time to time, refer to recent studies that analyze
certain techniques and strategies which either Fund may use. In addition, each
Fund may, from time to time, promote the advantages of investing in a series
that is part of a large, diverse mutual fund complex.

         From time to time, each Fund may include discussions in advertisements
of the income tax savings shareholders may experience as a result of that Fund's
policy of limiting portfolio trading in order to reduce capital gains. This
information may be supplemented by presentations of statistical data
illustrating the extent of such income tax savings and the impact of such
savings on the yield and/or total return of each Fund. In addition, such
advertisements may include comparisons of each Fund's performance against that
of investment products that do not employ each Fund's policy of seeking to limit
capital gains.

                               GENERAL INFORMATION

         The Trust generally is not required to hold shareholder meetings.
However, as provided in its Agreement and Declaration of Trust and Bylaws,
shareholder meetings will be held in connection with the following matters: (1)
election or removal of Trustees if a meeting is requested in writing by a
shareholder or shareholders who beneficially own(s) 10% or more of the Trust's
shares; (2) adoption of any contract for which shareholder approval is required
by the 1940 Act; (3) any termination of the Trust to the extent and as provided
in the Declaration of Trust; (4) any amendment of the Declaration of Trust
(other than amendments changing the name of the Trust or any of its investment
portfolios, supplying any omission, curing any ambiguity or curing, correcting
or supplementing any defective or inconsistent provision thereof); (5)
determining whether a court action, proceeding or claim should or should not be
brought or maintained derivatively or as a class action on behalf of the Trust
or 


58
<PAGE>   80
the shareholders, to the same extent as the stockholders of a Massachusetts
business corporation; and (6) such additional matters as may be required by law,
the Declaration of Trust, the Bylaws or any registration of the Trust with the
SEC or any state or as the Board of Trustees may consider desirable. The
shareholders also would vote upon changes to a Fund's fundamental investment
objective, policies or restrictions.

         Each Trustee serves until the next meeting of shareholders, if any,
called for the purpose of electing Trustees and until the election and
qualification of his or her successor or until death, resignation, retirement or
removal by a majority vote of the shares entitled to vote (as described below)
or of a majority of the Trustees. In accordance with the 1940 Act, (i) the Trust
will hold a shareholder meeting for the election of Trustees when less than a
majority of the Trustees have been elected by shareholders and (ii) if, as a
result of a vacancy in the Board of Trustees, less than two-thirds of the
Trustees have been elected by the shareholders, that vacancy will be filled by a
vote of the shareholders.

         Upon the written request of 10 or more shareholders who have been such
for at least six months and who hold shares constituting at least 1% of the
Trust's outstanding shares stating that they wish to communicate with the other
shareholders for the purpose of obtaining signatures necessary to demand a
meeting to consider removal of one or more Trustees, the Trust has undertaken to
disseminate appropriate materials at the expense of the requesting shareholders.

         The Bylaws provide that a majority of shares entitled to vote shall be
a quorum for the transaction of business at a shareholders' meeting, except that
where any provision of law, of the Declaration of Trust or of the Bylaws permits
or requires that (i) holders of any series shall vote as a series, then a
majority of the aggregate number of shares of that series entitled to vote shall
be necessary to constitute a quorum for the transaction of business by that
series, or (ii) holders of any class shall vote as a class, then a majority of
the aggregate number of shares of that class entitled to vote shall be necessary
to constitute a quorum for the transaction of business by that class. Any lesser
number shall be sufficient for adjournments. Any adjourned session or sessions
may be held, within a reasonable time after the date set for the original
meeting, without the necessity of further notice. The Declaration of Trust
specifically authorizes the Board of Trustees to terminate the Trust (or any of
its investment portfolios) by notice to the shareholders without shareholder
approval.

         Under Massachusetts law, shareholders of a Massachusetts business trust
could, under certain circumstances, be held personally liable for the Trust's
obligations. The Declaration of Trust, however, disclaims shareholder liability
for the Trust's acts or obligations and requires that notice of such disclaimer
be given in each agreement, obligation or instrument entered into or executed by
the Trust or the Trustees. In addition, the Declaration of Trust provides for
indemnification out of the property of an investment portfolio in which a
shareholder owns or owned shares for all losses and expenses of such shareholder
or former shareholder if he or she is held personally liable for the obligations
of the Trust solely by reason of being or having been a shareholder. Moreover,
the Trust will be covered by insurance which the Trustees consider adequate to
cover foreseeable tort claims. Thus, the risk of 


59
<PAGE>   81
a shareholder incurring financial loss on account of shareholder liability is
considered remote, because it is limited to circumstances in which a disclaimer
is inoperative and the Trust itself is unable to meet its obligations.

         For further information, please refer to the registration statement and
exhibits for the Trust on file with the SEC in Washington, D.C. and available
upon payment of a copying fee. The statements in the Prospectus and this
Statement of Additional Information concerning the contents of contracts or
other documents, copies of which are filed as exhibits to the registration
statement, are qualified by reference to such contracts or documents.

                         PRINCIPAL HOLDERS OF SECURITIES

         As of July 15, 1996, the officers and Trustees of the Trust, as a
group, owned of record or beneficially [ ] of the outstanding voting securities
of the Small-Cap Index Fund, High Growth Fund and Conservative Growth Fund,
respectively. As of July 15, 1996, the officers and Trustees of the Trust, as a
group, owned of record or beneficially less than 1% of the outstanding voting
securities of the remaining series of Schwab Capital Trust.


                        PURCHASE AND REDEMPTION OF SHARES


         Each Fund has set minimum initial investment requirements, as disclosed
in their respective Prospectuses. Subsequent investments of $100 or more may be
made. These minimum investment requirements may be changed at any time and are
not applicable to certain types of investors. The Trust may waive the minimums
for purchases by Trustees, Directors, officers or employees of the Sub-Adviser.

   
         The Funds, other than the Schwab OneSource(R) Portfolios-International,
Growth Allocation and Balanced Allocation have made an election with the SEC to
pay in cash all redemptions requested by any shareholder of record limited in
amount during any 90-day period to the lesser of $250,000 or 1% of its net
assets at the beginning of such period. The Schwab OneSource(R)
Portfolios-International, Growth Allocation and Balanced Allocation have not
elected and may not elect to pay such redemptions in cash. This election is
irrevocable without the SEC's prior approval. Redemption requests in excess of
the stated limits may be paid, in whole or in part, in investment securities or
in cash, as the Trust's Board of Trustees may deem advisable; however, payment
will be made wholly in cash unless the Board of Trustees believes that economic
or market conditions exist that would make such a practice detrimental to the
best interests of the Fund. If redemption proceeds are paid in investment
securities, such securities will be valued as set forth in the Prospectus of the
Fund affected under "Share Price Calculation" and a redeeming shareholder would
normally incur brokerage expenses if he or she converted the securities to cash.
    


60
<PAGE>   82
                                OTHER INFORMATION


         The Prospectuses of the Funds and this Statement of Additional
Information do not contain all the information included in the Registration
Statement filed with the SEC under the Securities Act of 1933, as amended, with
respect to the securities offered by the Prospectuses. Certain portions of the
Registration Statement have been omitted from the Prospectuses and this
Statement of Additional Information pursuant to the rules and regulations of the
SEC. The Registration Statement, including the exhibits filed therewith, may be
examined at the office of the SEC in Washington, D.C.

         Statements contained in the Prospectuses or in this Statement of
Additional Information as to the contents of any contract or other document
referred to are not necessarily complete, and, in each instance, reference is
made to the copy of such contract or other document filed as an exhibit to the
Registration Statement of which the Prospectuses and this Statement of
Additional Information form a part, each such statement being qualified in all
respects by such reference.

         THIS STATEMENT OF ADDITIONAL INFORMATION DOES NOT CONSTITUTE AN
OFFERING BY THE TRUST, ANY SERIES THEREOF, OR BY THE DISTRIBUTOR IN ANY
JURISDICTION IN WHICH SUCH OFFERING MAY NOT BE LAWFULLY MADE.



61

<PAGE>   83
 
SchwabFunds(R)                                                                 1
- --------------------------------------------------------------------------------
SCHWAB INTERNATIONAL INDEX FUND(TM)
STATEMENT OF NET ASSETS
October 31, 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                              Number        Value
                             of Shares      (000s)
                             ---------     --------
<S>                          <C>           <C>
COMMON STOCK--97.3%
AUSTRALIA--2.4%
Australia & New Zealand
  Banking Group                 53,322     $    223
BTR Nylex, Ltd.                116,332          316
Broken Hill Proprietary Co.,
 Ltd.                           83,813        1,135
CRA                             27,600          426
Coles Myer, Ltd.                51,855          179
Commonwealth Bank Group         41,124          313
National Australia Bank         63,258          542
News Corp., Ltd.                91,896          463
Western Mining Corp.            53,600          344
Westpac Banking Corp.           79,986          328
                                           --------
                                              4,269
                                           --------
BELGIUM--0.6%
Electrabel                       2,000          449
Electrabel, AFV1                   500          114
Petrofina SA                     1,100          341
Societe Generale de Belgique     3,040          230
                                           --------
                                              1,134
                                           --------
CANADA--3.0%
Alcan Aluminum                  10,050          322
BCE Inc.                        14,279          481
Bank of Montreal                11,886          268
Bank of Nova Scotia              8,524          184
Barrick Gold Corp.              16,500          385
Canadian Imperial Bank of
 Commerce                        9,595          260
Canadian Pacific Ltd.           16,700          266
Imperial Oil Ltd.                8,919          327
Newbridge Networks Corp.*        3,300          101
Northern Telecom Ltd.           12,000          433
Nova Corp.                      19,200          149
PanCanadian Petroleum Ltd.       5,000          168
Placer Dome Inc.                21,200          467
Royal Bank of Canada            15,200          342
Seagram Co. Ltd.                17,400          633
Thomson Corp.                   27,100          367
Toronto-Dominion Bank           14,000          248
                                           --------
                                              5,401
                                           --------
DENMARK--0.4%
D/S 1912 Series B                   10          196
D/S Svendborg Series B               5          140
Tele Danmark AS Series B         5,910          308
                                           --------
                                                644
                                           --------
FRANCE--7.2%
AXA Groupe SA                   13,366          742
Alcatel Alsthom Cie Generale
 d'Electricite SA                6,954          594
Alcatel Cable                    1,723          100
Assurances Generales de
 France                         15,800          456
Banque Nationale de Paris       10,161          418
Canal Plus                         819          142
Carrefour                        1,200          705
Cie Financiere de Paribas
 (Bearer)                        5,425          298
Cie Generale des Eaux            5,221          485
Compagnie de Saint-Gobain SA     3,931          469
Danone Groupe                    3,350          535
Elf Aquitaine                   12,835          874
L'Air Liquide                    3,073          515
L'Oreal SA                       2,900          709
LVMH Moet Hennessy Louis
 Vuitton                         7,100        1,413
Lafarge Coppee SA                8,596          570
Lyonnaise des Eaux-Dumez         2,780          271
Michelin Class B (Reg.)          5,300          214
PSA Peugeot Citroen              2,200          287
Renault (Regie Nationale)       10,500          329
Rhone-Poulenc SA A Shares       15,400          336
Sanofi                           4,510          288
Schneider SA                     8,900          343
Societe Generale                 3,978          456
Suez Group                       7,455          281
TOTAL Class B                   10,604          655
Union des Assurances de Paris   14,389          374
                                           --------
                                             12,859
                                           --------
GERMANY--8.1%
BASF Group                       2,653          582
Bankgesellschaft Berlin          1,206          356
Bayer AG                         3,167          842
Bayerische Hypotheken &
 Wechsel Bank AG                11,380          275
Bayerische Motoren Werke AG        910          488
Bayerische Vereinsbank AG       11,590          328
Commerzbank AG                   1,535          355
Daimler-Benz AG                  2,721        1,312
Deutsche Bank AG                21,400          968
Dresdner Bank AG                20,130          538
Hoechst AG                       2,762          725
Linde AG                           400          246
Lufthansa AG (Bearer)            1,600          223
Mannesmann AG                    1,734          571
Muenchener Rueckversicherung        11           19
Muenchener Rueckversicherung
 (Reg.)                            744        1,544
Preussag AG                        721          205
RWE AG                           1,581          563
SAP AG                           2,840          450
Schering AG                      3,500          244
Siemens AG                       2,610        1,368
Thyssen AG                       1,411          254
VIAG AG                            970          394
Veba AG                         22,470          923
Vereinigte Elektrizitatswerke
Westfalen Series B                 903          300
Volkswagen AG                    1,246          393
                                           --------
                                             14,466
                                           --------
HONG KONG--3.7%
CITIC Pacific                   98,000          306
Cathay Pacific Airways         141,000          208
Cheung Kong Holdings            50,000          282
China Light & Power             94,900          506
Hang Seng Bank Ltd.             88,900          745
Henderson Land
 Development Co.                76,000          455
Hongkong Electric Holdings
 Ltd.                           99,000          337
Hongkong Telecom
 International                 520,000          908
Hutchison Whampoa Ltd.         165,000          909
New World Development Co.       69,709          271
Sun Hung Kai Properties        107,500          859
Swire Pacific Ltd. Class A      75,500          566
Wharf Holdings                 101,000          341
                                           --------
                                              6,693
                                           --------
</TABLE>
 
                See accompanying Notes to Financial Statements.




F-1
<PAGE>   84
 
SchwabFunds(R)                                                                 2
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                              Number        Value
                             of Shares      (000s)
                             ---------     --------
<S>                          <C>           <C>
ITALY--2.3%
Alleanza Assicurazioni          22,500     $    192
Alleanza Assicurazioni
 (Non-Convertible)               3,750           26
Assicurazioni Generali          37,200          867
Banco di Roma SpA              141,900          127
Fiat Finance SpA               113,000          368
Fiat Finance SpA
 (Non-Convertible)              42,000           79
First Bank San Paolo di
 Torino                         27,700          153
IMI                             24,800          136
INA                            201,000          264
Montedison SpA                 213,000          147
RAS Assicurazioni                6,310           63
RAS Assicurazioni
 (Non-Convertible)               2,790           15
STET                           177,000          501
STET (Non-Convertible)          66,000          144
Telecom Italia                 260,000          395
Telecom Italia
 (Non-Convertible)              65,000           77
Telecom Italia Mob*            260,000          436
Telecom Italia Mob di Risp*     65,000           72
                                           --------
                                              4,062
                                           --------
JAPAN--30.4%
Ajinomoto Co., Inc.             14,000          138
All Nippon Airways Co., Ltd.    31,000          300
Asahi Bank                      48,000          479
Asahi Breweries                  8,000           87
Asahi Chemical Industry Co.     28,000          197
Asahi Glass Co., Ltd.           24,000          235
Ashikaga Bank                   15,000           89
Bank of Fukuoka                 11,000           81
Bank of Tokyo                   58,000          845
Bank of Yokohama                24,000          170
Bridgestone Corp.               15,000          208
Canon Inc.                      18,000          308
Chiba Bank                      16,000          133
Chubu Electric Power Co.        16,100          375
Chugoku Electric Power
 Co., Inc.                       7,854          183
Cosmo Oil Co.                   11,000           54
DDI Corp.                          100          810
Dai Nippon Printing Co.         15,000          239
Dai-Ichi Kangyo Bank, Ltd.      97,000        1,640
Daiei Inc.                      14,000          146
Daiichi Pharmaceutical Co.       5,000           70
Daiwa Bank                      33,000          197
Daiwa House Industry Co.        11,000          165
Daiwa Securities Co.            29,000          340
East Japan Railway Co.             100          472
Ebara Corp.                      5,000           69
Eisai Co.                        5,000           85
Fanuc                            5,000          217
Fuji Bank, Ltd.                 93,000        1,727
Fuji Photo Film Co.             11,000          272
Fujitsu Ltd.                    38,000          453
Furukawa Electric Co., Ltd.     13,000           58
Gunma Bank                      10,000          102
Hachijuni Bank                  13,000          145
Hankyu Corp.                    17,000           88
Hanwa Co.                        5,000           15
Hiroshima Bank                  13,000           64
Hitachi Ltd.                    96,000          985
Hitachi Zosen                   19,000           93
Hokkaido Electric Power Co.      4,080           95
Hokkaido Takushoku Bank         12,000           30
Hokuriku Bank                   13,000           76
Hokuriku Electric Power Co.      4,080           94
Honda Motor Co., Ltd.           20,000          348
Industrial Bank of Japan,
 Ltd.                           76,000        2,073
Ishikawajima-Harima Heavy
 Industries                     25,000          101
Isuzu Motors Ltd.               20,000           81
Ito-Yokado Co., Ltd.             9,000          492
Itochu Corp.                    28,000          166
Japan Airlines Co., Ltd.        35,000          210
Japan Energy Co.                21,000           60
Japan Telecom Co.                   10          222
Japan Tobacco Inc.                 100          854
Joyo Bank                       18,000          129
Jusco Co.                        6,000          141
Kajima Corp.                    20,000          185
Kandenko Co., Ltd.               5,000           62
Kansai Electric Power Co.       20,200          474
Kao Corp.                       12,000          145
Kawasaki Heavy Industries       25,000          105
Kawasaki Steel Co.              72,000          239
Keio Teito Railway Co.           8,000           45
Kinden Co.                       3,000           52
Kinki Nippon Railway Co.        35,000          270
Kirin Brewery Co., Ltd.         22,000          222
Kobe Steel                      59,000          155
Kokusai Denki                    1,500          121
Komatsu Ltd.                    22,000          172
Kubota Corp.                    27,000          167
Kyocera Corp.                    4,000          328
Kyowa Hakko Kogyo                6,000           56
Kyushu Electric Power Co.        9,797          232
Kyushu Matsushita Electric
 Co.                             3,000           48
Long-Term Credit Bank of
 Japan                          52,000          406
Marubeni Corp.                  34,000          166
Marui Co.                        7,000          121
Matsushita Communication
 Industrial                      4,000           90
Matsushita Electric
 Industrial Co., Ltd.           61,000          865
Matsushita Electric Works       15,000          148
Matsushita-Kotokuki
 Electronics                     3,000           61
Mazda Motor Corp.               21,000           66
Mitsubishi Bank                 82,000        1,603
Mitsubishi Chemical Corp.       34,000          154
Mitsubishi Corp.                33,000          365
Mitsubishi Electric Corp.       43,000          321
Mitsubishi Estate Co.           28,000          298
Mitsubishi Heavy Industries     71,000          548
Mitsubishi Materials Co.        21,000           95
Mitsubishi Motors               17,000          142
Mitsubishi Oil Co.               8,000           64
Mitsubishi Trust & Banking
 Corp.                          27,000          377
Mitsui & Co.                    34,000          271
Mitsui Fudosan Co.              16,000          183
Mitsui Marine & Fire
 Insurance                      14,000           84
Mitsui O.S.K. Lines             14,000           37
Mitsui Trust & Banking Co.      25,000          200
Mitsukoshi Ltd.                  9,000           71
Murata Manufacturing Co.         5,000          175
NEC Corp.                       34,000          449
NGK Insulators                   5,000           46
</TABLE>
 
                See accompanying Notes to Financial Statements.


F-2
<PAGE>   85
 
SchwabFunds(R)                                                                 3
- --------------------------------------------------------------------------------
SCHWAB INTERNATIONAL INDEX FUND(TM)
STATEMENT OF NET ASSETS
October 31, 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                              Number        Value
                             of Shares      (000s)
                             ---------     --------
<S>                          <C>           <C>
NKK Corp.                       67,000     $    162
Nagoya Railroad Co.             10,000           47
New Oji Paper Co.               16,000          147
Nichii Co.                       4,000           47
Nikko Securities Co.            29,000          270
Nikon Corp.                     11,000          157
Nintendo Co., Ltd.               3,000          221
Nippon Credit Bank              34,000          133
Nippon Express Co.              21,000          170
Nippon Fire & Marine
 Insurance Co.                   7,000           38
Nippon Oil Co.                  26,000          138
Nippon Paper Industries Co.     39,000          268
Nippon Steel Corp.             145,000          481
Nippon Telegraph &
 Telephone Corp.                   596        4,888
Nippon Yusen Kabushiki Kaisha   27,000          144
Nippondenso                     17,000          311
Nissan Motor Co., Ltd.          54,000          364
Nisshin Steel Co.               20,000           74
Nomura Securities Co., Ltd.     51,000          932
Obayashi Corp.                  17,000          126
Odakyu Electric Railway Co.     14,000           94
Oki Electric Industry Co.,
 Ltd.                           12,000          111
Omron Corp.                      8,000          187
Ono Pharmaceutical Co.           3,000          119
Osaka Gas Co.                   53,000          178
Pioneer Electronic Corp.         4,000           61
Ricoh Co., Ltd.                 13,000          140
Rohm Co.                         4,000          243
SEGA Enterprises, Ltd.           2,000          106
Sakura Bank                     86,000          832
Sankyo Co.                       7,000          154
Sanwa Bank                      92,000        1,565
Sanyo Electric Co., Ltd.        40,000          207
Secom Co.                        3,000          195
Seibu Railway Co.               11,000          484
Sekisui Chemical Co.            11,000          143
Sekisui House                   14,000          161
Seven-Eleven Japan Co.           7,000          467
Sharp Corp.                     22,000          305
Shikoku Electric Power Co.       6,222          145
Shimizu Corp.                   17,000          158
Shin-Etsu Chemical Co.           6,000          123
Shiseido Co., Ltd.               8,000           81
Shizuoka Bank                   16,000          189
Showa Shell Sekiyu               8,000           64
Sony Corp.                       8,000          360
Sony Music Entertainment
 (Japan)                         2,100           90
Sumitomo Bank                   90,000        1,592
Sumitomo Chemical Co.           35,000          163
Sumitomo Corp.                  21,000          191
Sumitomo Electric Industries    15,000          173
Sumitomo Marine & Fire
 Insurance Co.                  13,000           93
Sumitomo Metal Industries       60,000          162
Sumitomo Metal Mining Co.       11,000           87
Sumitomo Trust & Banking Co.    25,000          288
Suzuki Motor Corp.              10,000          101
TDK                              3,000          155
Taisei Corp.                    19,000          113
Taisho Pharmaceutical Co.        8,000          145
Takeda Chemical Industries      17,000          239
Teijin Ltd.                     19,000           87
Tobu Railway Co.                16,000           91
Tohoku Electric Power Co.       10,100          237
Tokai Bank                      42,000          439
Tokio Marine & Fire
 Insurance Co.                  33,000          339
Tokyo Electric Power Co.,
 Inc.                           39,087        1,024
Tokyo Electron                   3,000          130
Tokyo Gas & Electric
 Industrial                     57,000          201
Tokyu Corp.                     23,000          146
Tonen                           13,000          184
Toppan Printing Co.             15,000          198
Toray Industries                29,000          181
Toshiba Corp.                   68,000          493
Tostem Corp.                     5,000          153
Toto                             8,000          108
Toyo Seikan                      4,000          115
Toyo Trust & Banking Co.        17,000          115
Toyoda Automatic Loom            6,000           94
Toyota Motor Corp.             118,000        2,192
Yamaichi Securities Co.         25,000          131
Yamanouchi Pharmaceutical Co.    6,000          134
Yamazaki Baking Co.              5,000           88
Yasuda Fire & Marine
 Insurance Co.                  20,000          121
Yasuda Trust & Banking Co.      23,000          103
                                           --------
                                             54,676
                                           --------
NETHERLANDS--5.1%
ABN-AMRO Holding NV             12,240          514
Aegon NV                        11,115          422
Akzo Nobel NV                    3,300          376
Elsevier NV                     31,600          409
Heineken NV                      2,250          399
Internationale Nederlanden
 Groep                          13,042          778
Koninklijke PTT Nederland       22,140          779
Philips Electronics NV          15,400          595
PolyGram NV                      8,700          543
Royal Dutch/Shell Group
 (Bearer)                       25,200        3,129
Unilever NV                      7,500          983
Wolters Kluwer CVA               3,139          286
                                           --------
                                              9,213
                                           --------
SINGAPORE--2.2%
Development Bank Singapore      45,000          516
Hong Kong Land Holdings        233,331          420
Jardine Matheson Holdings
 Ltd.                           35,811          218
OCBC Bank                       41,833          491
Singapore Airlines Ltd.         62,000          575
Singapore Telecom              709,000        1,445
United Overseas Bank            39,600          348
                                           --------
                                              4,013
                                           --------
SPAIN--1.6%
Argentaria                       5,700          201
Banco Central SA (Reg.)          5,500          114
Banco Espanol de Credito        26,000          176
Banco de Bilbao Vizcaya SA
 (Reg.)                         11,200          342
Banco de Santander SA (Reg.)     6,800          296
Empresa Nacional de
 Electricidad                   11,700          582
Iberdrola SA                    39,600          298
Repsol, SA                      12,800          382
Telefonica Internacional de
 Espana, SA                     42,300          534
                                           --------
                                              2,925
                                           --------
</TABLE>
 
                See accompanying Notes to Financial Statements.


F-3
<PAGE>   86
 
SchwabFunds(R)                                                                 4
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                              Number        Value
                             of Shares      (000s)
                             ---------     --------
<S>                          <C>           <C>
SWEDEN--2.2%
ASEA AB Series A Free shares     3,300     $    330
ASEA AB Series B Free shares       800           79
Astra AB Series A Free shares   22,400          823
Astra AB Series B Free shares    3,400          123
Branded Consumer Products
 (Compulsory Acquisition)
 Series A*                       5,300           75
Branded Consumer Products
 (Compulsory Acquisition)
 Series B*                       2,800           39
Ericsson(LM) Telephone*          6,280          133
Ericsson(LM) Telephone
 Series B                       62,800        1,333
Pharmacia AB Series A
 Free shares                     5,300          184
Pharmacia AB Series B
 Free shares                     2,800           98
Sandvik AB Series A
 Free shares                     8,600          161
Volvo AB Series A Free shares    5,000          114
Volvo AB Series B Free shares   20,700          466
                                           --------
                                              3,958
                                           --------
SWITZERLAND--8.0%
BBC Brown Boveri                   370          429
BBC Brown Boveri (Reg.)            189           43
CS Holding (Reg.)               13,670        1,397
Ciba-Geigy Ltd. (Bearer)           170          147
Ciba-Geigy Ltd. (Reg.)           1,175        1,017
Cie Financiere Richemont
 Series A (Bearer)                 259          360
Holderbank Fn Glarus (Bearer)    1,000          803
Nestle Ltd. (Reg.)               1,823        1,911
Roche Group                        323        2,347
Roche Group (Bearer)                75          960
SMH AG (Bearer)                    156           97
SMH AG (Reg.)                      682           92
Sandoz Ltd. (Bearer)               491          409
Sandoz Ltd. (Reg.)               1,673        1,381
Schweizerische
 Bankgesellschaft (Bearer)         979        1,061
Schweizerische
 Bankgesellschaft (Reg.)           950          218
Schweizerische Bankverein
 (Bearer)                        1,129          463
Schweizerische Bankverein
 (Reg.)                          1,251          256
Winterthur (Reg.)                  500          329
Zurich Versicherun (Reg.)        2,095          600
                                           --------
                                             14,320
                                           --------
UNITED KINGDOM--20.1%
Abbey National                  61,900          524
Allied-Lyons                    48,700          393
Argyll Group                    54,708          278
BAA PLC                         48,456          377
BAT Industries PLC             144,756        1,188
BOC Group                       21,850          300
BTR PLC                        165,615          880
Barclays PLC                    75,223          883
Bass PLC                        42,400          444
Boots Co. PLC                   46,648          413
British Airways PLC             46,400          334
British Gas PLC                201,400          767
British Petroleum Co. PLC      259,375        1,907
British Sky Broadcast           76,400          457
British Steel                   94,600          244
British Telecommunications
 PLC                           294,200        1,749
Cable & Wireless PLC           146,900          959
Cadbury Schweppes PLC           40,210          332
Commercial Union
 Assurance Co.                  31,400          304
General Accident                17,300          177
General Electric Co. PLC       125,200          622
Glaxo PLC                      149,529        2,017
Grand Metropolitan PLC          98,003          679
Great Universal Stores          47,800          431
Guinness PLC                    93,500          749
HSBC Holdings PLC               40,757          606
HSBC Holdings PLC
 (Hong Kong)                    82,896        1,217
Hanson PLC                     240,444          737
Imperial Chemical
 Industries PLC                 32,100          393
Inchcape                        22,221          110
J. Sainsbury PLC                85,028          569
Kingfisher                      29,415          221
Lloyds Abbey Life               26,700          193
Lloyds Bank                     59,098          727
Marks & Spencer PLC            127,500          855
National Power Development      59,600          465
National Westminster Bank PLC   75,443          753
Pearson PLC                     25,137          250
Peninsular & Oriental Steam
 Navigation Co.                 26,291          200
Powergen PLC                    37,400          336
Prudential Corp.                85,865          537
RTZ Corp. PLC (Reg.)            48,503          672
Rank Organisation PLC           40,800          272
Redland                         22,248          123
Reed International PLC          26,000          395
Reuters Holdings PLC            86,500          804
Royal Bank of Scotland          36,413          295
Scot & Newcastle                20,100          186
Scottish Power                  31,400          173
Shell Transport & Trading
 Co. (Reg.)                    157,000        1,837
SmithKline Beecham PLC
 Series A                       65,635          685
SmithKline Beecham PLC
 (units)                        62,700          642
Standard Chartered PLC          10,264           84
Sun Alliance Group              31,988          191
TSB Group PLC                   76,700          452
Tesco                           95,403          453
Thorn EMI PLC                   19,666          458
Tomkins                         47,801          189
Unilever PLC                    36,900          717
Vendome (units)                 34,050          301
Vodafone Group PLC             146,192          604
Waste Management
 International*                 16,000           75
Zeneca Group                    45,200          842
                                           --------
                                             36,027
                                           --------
TOTAL COMMON STOCK
 (Cost $162,414)                            174,660
                                           --------
</TABLE>
 
                See accompanying Notes to Financial Statements.


F-4
<PAGE>   87
 
SchwabFunds(R)                                                                 5
- --------------------------------------------------------------------------------
SCHWAB INTERNATIONAL INDEX FUND(TM)
STATEMENT OF NET ASSETS
October 31, 1995
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                              Number        Value
                             of Shares      (000s)
                             ---------     --------
<S>                          <C>           <C>
PREFERRED STOCK--0.7%
AUSTRALIA--0.1%
News Corp. Ltd. (Limited
  Voting Shares)                39,718     $    182
                                           --------
GERMANY--0.6%
Henkel KGaA                        629          235
RWE AG (Non Voting)              1,832          519
SAP AG Non Voting Preference     2,010          308
Volkswagen AG (Non Voting)         350           80
                                           --------
                                              1,142
                                           --------
ITALY--0.0%
Fiat Finance SpA                38,800           77
                                           --------
TOTAL PREFERRED STOCK
 (Cost $1,168)                                1,401
                                           --------
WARRANTS--0.0%
UNITED KINGDOM--0.0%
BTR Nylex Ltd.
  (expire 11/26/98)*             4,019            2
                                           --------
TOTAL WARRANTS
 (Cost $3)                                        2
                                           --------
</TABLE>

<TABLE>
<CAPTION>
                             Maturity      Value
                              (000s)       (000s)
                             --------      ------
<S>                          <C>           <C>
REPURCHASE AGREEMENT--1.2%
UNITED STATES--1.2%
State Street Bank & Trust
  4.75%
  Dated 10/31/95
  Due 11/01/95
  Collateralized By:
  U.S. Treasury Bond
  $1,440,000 Par; 12%
  Due 8/15/13                $   2,144        2,144
                                           --------
TOTAL REPURCHASE AGREEMENT
 (Cost $2,144)                                2,144
                                           --------
TOTAL INVESTMENTS--99.2%
 (Cost $165,729)                            178,207
                                           --------
OTHER ASSETS AND LIABILITIES--0.8%
 Other Assets                                 1,793
 Liabilities                                   (388)
                                           --------
                                              1,405
                                           --------
NET ASSETS--100.0%
Applicable to 16,137,640
 outstanding $0.00001
 par value shares
 (unlimited shares
 authorized)                               $179,612
                                           ========
NET ASSET VALUE PER SHARE                    $11.13
                                              =====
</TABLE>
 
- ------------------
 
*Non-Income Producing Security
 
                See accompanying Notes to Financial Statements.


F-5
<PAGE>   88
 
SchwabFunds(R)                                                                 6
- --------------------------------------------------------------------------------
SCHWAB INTERNATIONAL INDEX FUND(TM)
STATEMENT OF OPERATIONS (in thousands)
For the year ended October 31, 1995
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                               <C>
Investment income:
  Dividends (net of foreign tax withheld of $515)                 $ 3,386
  Interest                                                            161
                                                                  -------
     Total investment income                                        3,547
                                                                  -------
Expenses:
  Investment advisory and administration fee                        1,080
  Transfer agency and shareholder service fees                        386
  Custodian fees                                                      206
  Registration fees                                                    45
  Professional fees                                                    50
  Shareholder reports                                                  46
  Trustees' fees                                                       43
  Amortization of deferred organization costs                          24
  Insurance and other expenses                                          6
                                                                  -------
                                                                    1,886
Less expenses reduced                                                (577)
                                                                  -------
     Total expenses incurred by Fund                                1,309
                                                                  -------
Net investment income                                               2,238
                                                                  -------
Net realized gain (loss) on investments and foreign currency
  transactions:
  Proceeds from sales of investments                                9,597
  Cost of investments sold                                         (9,437)
                                                                  -------
     Net realized gain on investments from changes in market
       value                                                          160
     Net realized loss on investments from changes in foreign
       exchange rates                                                (137)
                                                                  -------
       Net realized gain on investments sold                           23
       Net realized gain on foreign currency transactions             170
                                                                  -------
          Net realized gain on investments sold and foreign
            currency transactions                                     193
                                                                  -------
Change in net unrealized gain (loss) on investments and foreign
  currency translation:
  Changes in market value:
     Beginning of period unrealized gain                              413
     End of period unrealized gain                                  4,832
                                                                  -------
       Increase in net unrealized gain in market value              4,419
                                                                  -------
  Changes in foreign exchange rates:
     Beginning of period unrealized gain                            9,494
     End of period unrealized gain                                  7,646
                                                                  -------
       Decrease in net unrealized gain in foreign exchange rates   (1,848)
                                                                  -------
          Increase in net unrealized gain on investments from
            changes in market value and foreign exchange rates      2,571
          Decrease in net unrealized gain on translating assets
            and liabilities into the reporting currency               (14)
                                                                  -------
            Increase in net unrealized gain on investments and
               foreign currency translation                         2,557
                                                                  -------
Net gain on investments                                             2,750
                                                                  -------
Increase in net assets resulting from operations                  $ 4,988
                                                                  =======
</TABLE>
 
                See accompanying Notes to Financial Statements.


F-6
<PAGE>   89
 
SchwabFunds(R)                                                                 7
- --------------------------------------------------------------------------------
SCHWAB INTERNATIONAL INDEX FUND(TM)
STATEMENT OF CHANGES IN NET ASSETS (in thousands)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                     For the year ended
                                                         October 31,
                                                     1995           1994
                                                   --------       --------
<S>                                                <C>            <C>
Operations:
  Net investment income                            $  2,238       $  1,412
  Net realized gain (loss) on investments sold
     and foreign currency transactions                  193           (580)
  Increase in net unrealized gain on investments
     and foreign currency translation                 2,557          8,889
                                                   --------       --------
  Increase in net assets resulting from
     operations                                       4,988          9,721
                                                   --------       --------
Distributions to Shareholders From:
  Net investment income                              (1,532)          (433)
  Capital gains                                          --           (188)
                                                   --------       --------
  Total distributions to shareholders                (1,532)          (621)
                                                   --------       --------
Capital Share Transactions:
  Proceeds from shares sold                          73,349         61,237
  Net asset value of shares issued in
     reinvestment of distributions                    1,372            560
  Early withdrawal fees                                  49            129
  Less payments for shares redeemed                 (40,969)       (34,756)
                                                   --------       --------
  Increase in net assets from capital share
     transactions                                    33,801         27,170
                                                   --------       --------
Total increase in net assets                         37,257         36,270
Net Assets:
  Beginning of period                               142,355        106,085
                                                   --------       --------
  End of period (including undistributed
     net investment income of $2,051 and
     $1,306, respectively)                         $179,612       $142,355
                                                   ========       ========
Number of Fund Shares:
  Sold                                                6,778          5,947
  Reinvested                                            134             56
  Redeemed                                           (3,840)        (3,392)
                                                   --------       --------
  Net increase in shares outstanding                  3,072          2,611
Shares Outstanding:
  Beginning of period                                13,066         10,455
                                                   --------       --------
  End of period                                      16,138         13,066
                                                   ========       ========
</TABLE>
 
 
                See accompanying Notes to Financial Statements.


F-7
<PAGE>   90
 
SchwabFunds(R)                                                                 8
- --------------------------------------------------------------------------------
SCHWAB INTERNATIONAL INDEX FUND(TM)
NOTES TO FINANCIAL STATEMENTS
For the year ended October 31, 1995
- --------------------------------------------------------------------------------
1. DESCRIPTION OF THE FUND
 
The Schwab International Index Fund (the "Fund") is a series of Schwab Capital
Trust (the "Trust"), an open-end, management investment company organized as a
Massachusetts business trust on May 7, 1993 and registered under the Investment
Company Act of 1940, as amended.
 
In addition to the Fund, the Trust also offers the Schwab Small-Cap Index
Fund(R), the Schwab Asset Director(R)-High Growth Fund, the Schwab Asset
Director(R)-Conservative Growth Fund and the Schwab Asset Director(R)-Balanced
Growth Fund. The assets of each series are segregated and accounted for
separately.
 
The investment objective of the Fund is to attempt to track the price and
dividend performance (total return) of the Schwab International Index(R), an
index created to represent the performance of common stocks and other equity
securities issued by large, publicly traded companies from countries around the
world with major developed securities markets, excluding the United States.
 
2. SIGNIFICANT ACCOUNTING POLICIES
 
Security valuation -- Investments in securities traded on an exchange are valued
at the last quoted sale price for a given day, or if a sale is not reported for
that day, at the mean between the most recent quoted bid and asked prices.
Unlisted securities for which market quotations are readily available are valued
at the mean between the most recent bid and asked prices. Securities for which
no quotations are readily available are valued at fair value as determined in
good faith by the Fund's investment manager pursuant to Board of Trustees'
guidelines. Short-term securities with 60 days or less to maturity are stated at
amortized cost, which approximates market value.
 
Security transactions and investment income -- Security transactions, in the
accompanying financial statements, are accounted for on a trade date basis (date
the order to buy or sell is executed). Dividend income and distributions to
shareholders are recorded on the ex-dividend date; interest income is recorded
on the accrual basis. Realized gains and losses from security transactions are
determined on an identified cost basis.
 
Repurchase agreements -- Repurchase agreements are fully collateralized by U.S.
Treasury or Government agency securities. All collateral is held by the Fund's
custodian and is monitored daily to ensure that its market value at least equals
the repurchase price under the agreement.
 
Foreign currency translation -- The accounting records of the Fund are
maintained in U.S. dollars. Investment securities and all other assets and
liabilities of the Fund denominated in a foreign currency are translated into
U.S. dollars at the exchange rates on October 31. Purchases and sales of
securities, income receipts and expense payments are translated into U.S.
dollars at the exchange rate in effect on the dates of the respective
transactions.
 
The Fund separates within its statement of operations the portion of realized
and unrealized gains and losses resulting from changes in foreign exchange rates
from that arising from changes in securities' market values.


F-8
<PAGE>   91
 
SchwabFunds(R)                                                                 9
- --------------------------------------------------------------------------------
SCHWAB INTERNATIONAL INDEX FUND(TM)
NOTES TO FINANCIAL STATEMENTS
For the year ended October 31, 1995
- --------------------------------------------------------------------------------
 
Forward currency contracts -- A forward currency contract ("Forward") is an
agreement between two parties to buy and sell a currency at a set price on a
future date. The value of the Forward fluctuates with changes in currency
exchange rates. The Forward is marked-to-market daily and the change in value is
recorded by the Fund as an unrealized gain or loss. When the Forward is closed,
the Fund records a realized gain or loss equal to the difference between the
value at the time the contract was opened and the value at the time the contract
was closed. The Fund engages in Forwards in connection with the purchase and
sale of portfolio securities to minimize the uncertainty of changes in future
exchange rates.
 
Deferred organization costs -- Costs incurred in connection with the
organization of the Fund, its initial registration with the Securities and
Exchange Commission and with various states are amortized on a straight-line
basis over a five year period from the Fund's commencement of operations.
 
Expenses -- Expenses arising in connection with the Fund are charged directly to
the Fund. Expenses common to all series of the Trust are allocated to each
series in proportion to their relative net assets.
 
Federal income taxes -- It is the Fund's policy to meet the requirements of the
Internal Revenue Code applicable to regulated investment companies and to
distribute substantially all net investment income and realized net capital
gains, if any, to shareholders. Therefore, no federal income tax provision is
required. The Fund is considered a separate entity for tax purposes.
 
At October 31, 1995, (for financial reporting and federal income tax purposes),
net unrealized gain aggregated $12,478,000, of which $22,819,000 related to
appreciated securities and $10,341,000 related to depreciated securities.
 
3. TRANSACTIONS WITH AFFILIATES
 
Investment advisory and administration agreement -- The Trust has an investment
advisory and administration agreement with Charles Schwab Investment Management,
Inc. (the "Investment Manager"). For advisory services and facilities furnished,
the Fund pays an annual fee, payable monthly, of .70% of the first $300 million
of average daily net assets and .60% of such assets over $300 million. Under
this agreement, the Fund incurred investment advisory and administration fees of
$1,080,000 during the year ended October 31, 1995, before the Investment Manager
reduced its fee (see Note 5).
 
Sub-advisory agreement -- Prior to June 30, 1995, the Investment Manager had a
sub-advisory agreement with Dimensional Fund Advisors Inc. ("Dimensional") under
which Dimensional performed day-to-day portfolio management for the Fund.
Dimensional did not receive compensation directly from the Fund. However, the
Investment Manager did pay Dimensional an annual fee, payable monthly, of .15%
of the first $300 million of average daily net assets and .05% of such assets
over $300 million. Effective June 30, 1995, the sub-advisory agreement for the
Fund was terminated and the Investment Manager assumed day-to-day portfolio
management responsibility for the Fund.


F-9
<PAGE>   92
 
SchwabFunds(R)                                                                10
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
 
Transfer agency and shareholder service agreements -- The Trust has transfer
agency and shareholder service agreements with Charles Schwab & Co., Inc.
("Schwab"). For services provided under these agreements, Schwab receives an
annual fee, payable monthly, of .05% of average daily net assets for transfer
agency services and .20% of such assets for shareholder services. For the year
ended October 31, 1995, the Fund incurred transfer agency and shareholder
service fees of $386,000, before Schwab reduced its fees (see Note 5).
 
Officers and trustees -- During the period, certain officers and trustees of the
Trust were also officers or directors of the Investment Manager and/or Schwab.
During the year ended October 31, 1995, the Trust made no direct payments to its
officers or trustees who were "interested persons" within the meaning of the
Investment Company Act of 1940, as amended. The Fund incurred fees of $43,000
related to the Trust's unaffiliated trustees.
 
4. BORROWING AGREEMENT
 
The Trust has an arrangement with State Street Bank and Trust Company, the
Fund's custodian, whereby the Fund may borrow up to $10,000,000, on a temporary
basis, to fund redemptions. Amounts borrowed under this arrangement bear
interest at periodically negotiated rates and may be collateralized by the
assets of the Fund. During the year ended October 31, 1995, no borrowings were
made under this arrangement.
 
5. EXPENSES REDUCED BY THE INVESTMENT MANAGER AND SCHWAB
 
The Investment Manager and Schwab reduced a portion of their fees in order to
limit the Fund's ratio of operating expenses to average net assets. For the year
ended October 31, 1995, the total of such fees reduced by the Investment Manager
was $415,000 and the total of such fees reduced by Schwab was $162,000.
 
6. INVESTMENT TRANSACTIONS
 
Purchases and sales of investment securities, other than short-term obligations,
aggregated $43,932,000 and $9,597,000, respectively, for the year ended October
31, 1995.
 
7. EARLY WITHDRAWAL FEES PAID TO THE FUND
 
The Fund assesses a .75% early withdrawal fee on redemption proceeds
attributable to shares purchased and held less than six months. The early
withdrawal fee is retained by the Fund and is treated as a contribution to
capital. For the year ended October 31, 1995, total early withdrawal fees
retained by the Fund amounted to $49,000.


F-10
<PAGE>   93
 
SchwabFunds(R)                                                                11
- --------------------------------------------------------------------------------
SCHWAB INTERNATIONAL INDEX FUND(TM)
NOTES TO FINANCIAL STATEMENTS
For the year ended October 31, 1995
- --------------------------------------------------------------------------------
 
8. COMPOSITION OF NET ASSETS
 
At October 31, 1995, net assets consisted of:
 
<TABLE>
<S>                                                           <C>
Capital paid in                                               $165,464,000
Accumulated undistributed net investment income                  2,051,000
Accumulated net realized loss on investments sold and
  foreign currency transactions                                   (402,000)
Net unrealized gain on investments                              12,478,000
Net unrealized gain on translating assets and liabilities
  into the reporting currency                                       21,000
                                                              ------------
     Total                                                    $179,612,000
                                                              ============
</TABLE>
 
The Fund follows Statement of Position 93-2 Determination, Disclosure, and
Financial Statement Presentation of Income, Capital Gain, and Return of Capital
Distributions by Investment Companies, which will generally present
undistributed income and realized gains on a tax basis. As a result, certain
reclassifications to increase undistributed net investment income and net
realized loss on investments sold and foreign currency transactions by $39,000
and $15,000 respectively, and to decrease capital paid in by $24,000 have
occurred. These reclassifications have no impact on the net asset value of the
Fund.
 
At October 31, 1995, the Fund's Statement of Net Assets included liabilities of
$149,000 for Fund shares redeemed and $61,000 for investment advisory and
administration fee payable.


F-11
<PAGE>   94
 
SchwabFunds(R)                                                                12
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
 
9. FINANCIAL HIGHLIGHTS
 
Per share income and capital changes for a share outstanding throughout the
period:
 
<TABLE>
<CAPTION>
                                                                          For the period
                                                                           September 9,
                                                                               1993
                                                                         (commencement of
                                                  For the year ended      operations) to
                                                      October 31,          October 31,
                                                   1995         1994           1993
                                                 --------     --------   ----------------
<S>                                              <C>          <C>        <C>
Net asset value at beginning of period           $  10.89     $  10.15       $  10.00
Income from Investment Operations
- -------------------------------
  Net investment income                               .14          .11            .03
  Net realized and unrealized gain on
    investments and foreign currency
    transactions                                      .22          .69            .12
                                                 --------     --------       --------
  Total from investment operations                    .36          .80            .15
Less Distributions
- ---------------
  Dividends from net investment income               (.12)        (.04)            --
  Distributions from realized gain
    on investments                                     --         (.02)            --
                                                 --------     --------       --------
  Total distributions                                (.12)        (.06)            --
                                                 --------     --------       --------
Net asset value at end of period                 $  11.13     $  10.89       $  10.15
                                                 ========     ========       ========
Total return (%)                                     3.35         7.89           1.50
- --------------
Ratios/Supplemental Data
- -----------------------
  Net assets, end of period (000s)               $179,612     $142,355       $106,085
  Ratio of expenses to
    average net assets (%)                            .85          .90            .60*
  Ratio of net investment income to
    average net assets (%)                           1.45         1.14           2.15*
  Portfolio turnover rate (%)                           0            6              2
</TABLE>
 
The Investment Manager and Schwab have reduced a portion of their fees and
absorbed certain expenses in order to limit the Fund's ratio of operating
expenses to average net assets. Had these fees and expenses not been reduced and
absorbed, the ratio of expenses to average net assets for the periods ended
October 31, 1995, 1994 and 1993, would have been 1.22%, 1.30% and 2.10%*,
respectively, and the ratio of net investment income to average net assets would
have been 1.08%, .74% and .65%*, respectively.
 
* Annualized


F-12
<PAGE>   95
 
SchwabFunds(R)                                                                13
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
 
To the Board of Trustees
and Shareholders of the Schwab International Index Fund(TM)
 
In our opinion, the accompanying statement of net assets and the related
statements of operations and of changes in net assets present fairly, in all
material respects, the financial position of the Schwab International Index Fund
(one of the series constituting Schwab Capital Trust, hereafter referred to as
the "Trust") at October 31, 1995, and the results of its operations and the
changes in its net assets for each of the periods presented, in conformity with
generally accepted accounting principles. These financial statements are the
responsibility of the Trust's management; our responsibility is to express an
opinion on these financial statements based on our audits. We conducted our
audits of these financial statements in accordance with generally accepted
auditing standards which require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audits, which included confirmation of securities at October 31, 1995 by
correspondence with the custodian, provide a reasonable basis for the opinion
expressed above.
 
PRICE WATERHOUSE LLP
San Francisco, California
November 22, 1995


F-13
<PAGE>   96
 
SchwabFunds(R)                                                                 1
- --------------------------------------------------------------------------------
SCHWAB SMALL-CAP INDEX FUND(R)
STATEMENT OF NET ASSETS
October 31, 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                              Number        Value
                             of Shares      (000s)
                             ---------     --------
<S>                          <C>           <C>
COMMON STOCK--99.0%
1st Source Corp.                 2,433     $     57
20th Century Industries         12,100          201
3COM Corp.                       4,134          194
3DO Co.*                         5,900           64
AAR Corp.                        4,000           71
ACX Technologies, Inc.           6,200           98
ADVO, Inc.                       4,500          115
AG Chemical Equipment Inc.       2,700           77
AGCO Corp.                       6,150          275
ALANTEC Corp.*                   2,200           78
ALBANK Financial Corp.           2,600           75
AMC Entertainment Inc.*          3,700           67
AMCORE Financial, Inc.           4,100           93
AMETEK, Inc.                     7,700          136
AMP Inc.                         1,792           70
APS Holding Corp. Class A*       3,200           66
AST Research, Inc.*              9,754           87
Acclaim Entertainment, Inc.*    10,000          237
Acme Metals Co.*                 1,000           15
Acordia, Inc.                    2,900           80
Actava Group Inc.*               4,100           71
Actel Corp.*                     3,700           44
Acuson Corp.*                    5,600           65
Acxiom Corp.                     5,700          170
Addington Resources, Inc.*       3,100           39
Adobe Systems Inc.               1,600           91
Advanced Tissue Sciences,
 Inc.*                           7,800           70
Affiliated Computer Services
 Inc.*                           1,800           59
Air Express International
 Corp.                           4,000           82
Airborne Freight Corp.           4,700          123
Alaska Air Group, Inc.*          3,300           49
Albany International Corp.
 Class A                         7,100          147
Alberto-Culver Co. Class A         300            8
Alex. Brown Inc.                 3,800          186
Alfa Farmers Federation Corp.    9,600          103
Allen Group Inc.                 5,100          125
Alliance Entertainment Corp.*    8,200           55
Alliance Semiconductor Corp.     8,250          253
Alliant Techsystems Inc.*        2,900          135
Allied Group, Inc.               1,900           61
Alpharma, Inc.                   4,600          110
Altera Corp.                     3,000          182
Alternative Resources Corp.      4,100          126
Altron Inc.                      2,500           73
Amcol International Corp.        3,900           67
Amerco*                         10,500          190
America Online, Inc.             1,000           80
America West Airlines, Inc.*    10,200          139
American Annuity Group, Inc.     8,250           89
American Bankers Insurance
 Group, Inc.                     5,100          182
American Business
 Information, Inc.               7,650          136
American Business Products,
 Inc.                            3,300           72
American Financial
 Enterprises Inc.                1,500           35
American Freightways Corp.*      7,400           93
American Heritage Life
 Investment Corp.                5,200          100
American Homepatient Inc.*       1,900           46
American Maize-Products Co.      2,700          107
American Management Systems,
 Inc.                            6,600          192
American Medical Response,
 Inc.*                           6,000          173
American Mobile Satellite
 Corp.*                          6,300          132
American Oncology Resources
 Inc.*                           6,400          224
American President Companies,
 Ltd.                            7,100          172
Americredit Corp.*               7,100           87
Amphenol Corp. Class A*          3,100           67
Amresco Inc.                     5,700           61
Amsco International, Inc.*      10,700          171
Anchor Gaming*                   2,500           55
Andrew Corp.                     1,275           54
Angelica Corp.                   2,000           45
AnnTaylor Stores Corp.*          5,500           61
Antec Corp.*                     5,600           70
Anthony Industries, Inc.         6,415          119
Apogee Enterprises, Inc.         2,300           34
Apollo Group Inc.                4,650          121
Apple South, Inc.                6,650          138
Applebee's International,
 Inc.                            7,600          212
Applied Innovation Inc.          3,400           32
Applied Power Inc. Class A       2,800           85
Apria Healthcare Group Inc.*    11,600          252
Aptar Group, Inc.                4,500          154
Aquila Gas Pipeline Corp.        6,800           75
Arbor Drugs, Inc.                5,900          107
Arch Communications Group
 Inc.*                           2,600           71
Arctco, Inc.                     6,150           70
Argosy Gaming Co.*               4,700           44
Armco Inc.*                     28,000          172
Armor All Products Corp.         4,600           77
Arnold Industries Inc.           6,300          104
Arrow International, Inc.        1,000           42
Arthur J. Gallagher & Co.        3,300          117
Arvin Industries, Inc.           6,300          112
Ashland Coal, Inc.               2,900           69
Aspect Telecommunications
 Corp.                           5,600          194
Associated Banc-Corp             3,900          148
Associated Group Inc. Class
 A*                              4,100           73
Astoria Financial Corp.          4,000          172
Atlantic Southeast Airlines,
 Inc.                            6,300          157
Atmos Energy Corp.               4,000           73
Atria Software Inc.              3,200          115
Augat Inc.                       4,100           65
Auspex Systems, Inc.*            7,600          108
Authentic Fitness Corp.          5,500          113
Avatar Holdings, Inc.*           2,400           89
Avid Technology, Inc.*           4,500          196
Aztar Corp.*                     7,400           60
B W/I P Inc. Class A             5,100           84
BISYS Group, Inc.*               5,600          156
BJ Services Co.*                 6,900          162
BMC Industries, Inc.             3,100          120
Baldor Electric Co.              6,540          157
Baldwin & Lyons, Inc. Class B    3,300           49
Ballard Medical Products         9,900          171
Bally Entertainment Corp.       10,100          111
</TABLE>
 
                See accompanying Notes to Financial Statements.


F-14
<PAGE>   97
 
SchwabFunds(R)                                                                 2
- --------------------------------------------------------------------------------
SCHWAB SMALL-CAP INDEX FUND(R)
STATEMENT OF NET ASSETS
October 31, 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                              Number        Value
                             of Shares      (000s)
                             ---------     --------
<S>                          <C>           <C>
Bancorp South, Inc.              2,300     $    108
Banta Corp.                      5,050          220
Banyan Systems, Inc.*            2,800           22
Barnes Group Inc.                1,600           60
Barrett Resources Corp.*         6,900          160
Bassett Furniture Industries,
 Inc.                            3,600           73
Bay State Gas Co.                2,800           70
Bearings, Inc.                   1,600           58
Belden Inc.                     12,300          297
Bell Bancorp, Inc.               1,800           53
Ben Franklin Retail Stores,
 Inc.*                             912            3
Benton Oil & Gas Co.*            5,000           61
Berkley (W.R.) Corp.             4,000          173
Best Products Inc. (New)*        7,300           36
Big B, Inc.                      4,700           69
Bio Rad Laboratories Inc.*       1,700           65
Biocraft Laboratories, Inc.      2,800           43
Birmingham Steel Corp.           7,100          108
Black Box Corp.                  4,000           66
Black Hills Corp.                3,200           80
Blair Corp.                      1,900           56
Blanch (E.W.) Holdings, Inc.     3,500           67
Block Drug Co., Inc. Class A     4,957          191
Blount, Inc. Class A             2,900          126
Blount, Inc. Class B             1,000           48
Blyth Industries Inc.*           3,600          182
Boise Cascade Office Products
 Co.*                            7,600          275
Bok Financial Corp.              5,000          108
Bolt Beranek and Newman Inc.*    4,300          133
Bombay Company, Inc.*            7,850           46
Books-A-Million, Inc.            3,500           45
Boole & Babbage, Inc.              500           18
Borg Warner Automotive Inc.      5,400          159
Borland International, Inc.*     9,300          126
Boston Scientific Corp.*         3,073          129
Boston Technology, Inc.*         8,400          117
Bowne & Co., Inc.                3,800           71
Brady (W.H.) Co. Class A         1,700          124
Breed Technologies, Inc.         8,300          155
BroadBand Technologies, Inc.*    2,600           46
Broderbund Software, Inc.          100            7
Brooklyn Bancorp Inc.*           3,200          126
Brooktree Corp.*                 3,500           42
Brown (Tom), Inc.*               4,600           52
Brown Group, Inc.                3,700           51
Bruno's Inc.*                      402            4
Brush Wellman Inc.               4,000           67
Buffets, Inc.*                   6,900           87
Burlington Coat Factory
 Warehouse Corp.*                8,800           98
Burlington Industries, Inc.*    16,400          182
Burr-Brown Corp.                 3,200          102
Bush Boake Allen Inc.*           4,600          126
Business Records Corp.
 Holding Co.*                    1,200           45
C-COR Electronics, Inc.          2,400           56
C-Cube Microsystems, Inc.*       4,100          283
C-TEC Corp.                      6,800          145
CCB Financial Corp.              3,550          175
CCH Inc. Class A                 4,800          113
CCH Inc. Class B                 8,700          202
CDI Corp.*                       4,000           59
CDW Computer Centers, Inc.       3,500          172
CFW Communications Co.           2,400           44
CIDCO, Inc.*                     3,300           97
CILCORP Inc.                     3,300          129
CLARCOR Inc.                     3,000           68
CMAC Investment Corp.            2,900          138
CML Group, Inc.                 11,350           65
CNB Bancshares, Inc.             3,801          103
CPI Corp.                        2,800           51
CSF Holdings, Inc.               2,375           93
Cabot Oil & Gas Corp. Class A    4,600           62
Cadence Design Systems, Inc.     2,700           87
CalMat Co.                       9,100          154
Caldor Corp.*                    3,400           17
Calgon Carbon Corp.              9,500          108
California Federal Bank         12,600          186
California Federal Bank
 Goodwill Certificates*            960            4
California Microwave, Inc.*      3,500           76
Cambridge Technology
 Partners, Inc.*                 3,200          183
Camco International Inc.         6,000          137
Canandaigua Wine Co., Inc.
 Class B*                        1,000           48
Capital Re Corp.                 5,400          153
Capitol American Financial
 Corp.                           6,500          128
Caraustar Industries, Inc.       6,600          122
Carlisle Companies Inc.          3,400          140
Carmike Cinemas, Inc.*           2,500           52
Carpenter Technology Corp.       3,600          136
Carson Pirie Scott & Co.
 Illinois*                       4,100           69
Carter-Wallace, Inc.             9,800          103
Casey's General Stores, Inc.     6,000          139
Casino America, Inc.*            3,350           23
Castech Aluminum Group Inc.*     2,400           34
Catalina Marketing Corp.*        2,200          111
Catellus Development Corp.*     28,300          156
Cato Corp. (New) Class A         6,200           37
Cellstar Corp.*                  4,700          129
Cellular Communications, Inc.
 Class A (Redeemable)*           4,500          242
Cellular Technical Services
 Inc.*                           2,100           35
Centex Construction Products
 Inc.*                           6,000           76
Central Hudson
 Gas & Electric Corp.            3,700          113
Central Louisiana Electric
 Co., Inc.                       4,800          129
Central Maine Power Co.          7,900          110
Central Newspapers, Inc.
 Class A                         6,400          189
Centura Banks, Inc.              5,000          169
Century Communications Corp.
 Class A*                       19,100          166
Cephalon Inc.*                   5,600          168
Cerner Corp.                     5,400          139
Champion Enterprises, Inc.       4,200          109
Chaparral Steel Co.              6,000           59
Charming Shoppes, Inc.          26,100           74
Charter Medical Corp.*           6,100          110
Charter One Financial, Inc.      5,700          161
Chase Manhattan Corp.            1,360           78
Checkpoint Systems, Inc.*        5,700          165
Cheesecake Factory, Inc.*        2,400           51
Chemed Corp.                     2,000           70
</TABLE>
 
                See accompanying Notes to Financial Statements.


F-15
<PAGE>   98
 
SchwabFunds(R)                                                                 3
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                              Number        Value
                             of Shares      (000s)
                             ---------     --------
<S>                          <C>           <C>
Chemical Financial Corp.         1,995     $     79
Chesapeake Corp.                 6,700          205
Chesapeake Energy Corp.          2,600           76
Cheyenne Software, Inc.*         9,450          197
Chips & Technologies Inc.*       3,900           34
Chiquita Brands
 International, Inc.            13,000          211
Church & Dwight Co., Inc.        4,100           84
Citicasters Inc.                 3,000           94
Citizens Bancorp                 3,700          122
Citizens Banking Corp.           3,600          110
Citizens Corp.                   8,800          160
City National Corp.             11,200          148
Claire's Stores, Inc.            4,500           88
Clear Channel Communications,
 Inc.                              475           39
Cleveland-Cliffs Inc.            2,700          101
Coast Savings Financial,
 Inc.*                           4,600          121
Coastal Physician Group Inc.*    6,200           81
Cobra Golf, Inc.                 4,300          113
Coca-Cola Bottling Co.
 Consolidated                    2,000           67
Coeur d'Alene Mines Corp.        3,000           51
Cognex Corp.*                    3,900          234
Coherent, Inc.*                  2,800           80
Cole Taylor Financial Group
 Inc.                            3,600           95
Collective Bancorp, Inc.         4,400          103
Collins & Aikman Corp.*         15,700          126
Colonial BancGroup, Inc.         3,400           98
Colonial Data Technologies
 Corp.*                          3,600           50
Comair Holdings, Inc.            7,400          209
Comdata Holdings Corp.*          4,000           98
Commerce Group Inc.
 Massachusetts                   8,500          173
Commercial Federal Corp.         3,800          125
Commercial Intertech Corp.       3,450           58
Commercial Metals Co.            3,233           83
Commonwealth Energy System       2,600          110
Community Health Systems,
 Inc.*                           4,500          143
Community Psychiatric Centers   10,100          110
Comnet Cellular, Inc.*           3,700           93
CompUSA Inc.*                    5,100          195
Computer Network Technology*     5,000           33
ComputerVision Corp.*           12,400          146
Comverse Technology Inc.*        5,000          113
Concord Efs Inc.*               10,300          355
Cone Mills Corp.*               10,300          112
Conner Peripherals, Inc.*       14,100          254
Consolidated Stores Corp.*       6,100          141
Continental Airlines, Inc.
 Class B*                        6,400          228
Continuum Company, Inc.*         5,000          197
Coors (Adolph) Co. Class B       9,000          163
Copley Pharmaceutical, Inc.*     4,764           78
Coram Healthcare Corp.*          9,262           37
Corrections Corp. of America     3,800          207
Coventry Corp.                   8,000          158
Crawford & Co. Class A           4,300           67
Crawford & Co. Class B           8,500          132
Cray Research, Inc.*             6,400          133
Creative Computers Inc.*         2,100           60
Credence Systems Corp.           6,750          253
Crompton & Knowles Corp.        13,600          172
Cross (A.T.) Co. Class A         5,800           83
Cross Timbers Oil Co.            4,900           71
Cullen/Frost Bankers, Inc.       2,700          137
Culligan Water Technologies
 Inc.*                           3,500           60
Curtiss-Wright Corp.             1,400           62
Cypress Semiconductor Corp.        900           32
Cyrix Corp.*                     4,500          144
Cytec Industries Inc.*           3,000          164
DSP Group, Inc.*                 1,500           24
Daig Corp.                       5,000          113
Dallas Semiconductor Corp.       9,500          202
Dames & Moore, Inc.              4,700           64
Data General Corp.*              7,900           91
Datascope Corp.*                 4,200          101
Dauphin Deposit Corp.            8,400          245
Dave & Busters Inc.*               840           13
Davidson & Associates, Inc.      8,700          312
DeVRY Inc.                       7,000          158
Dekalb Genetics Corp.            1,200           51
Dell Computer Corp.              6,300          293
Delta & Pine Land Co.            2,100           81
Department 56 Inc.*                300           14
Deposit Guaranty Corp.           4,400          194
Detroit Diesel Corp.*            8,900          158
Devon Energy Corp.               4,700          102
Devon Group, Inc. (New)*         1,600           62
Dexter Corp.                     5,800          138
Diagnostic Products Corp.        4,300          159
Dial Page, Inc.*                 5,000           74
Dialogic Corp.*                  3,400           98
Diamond Multimedia Systems
 Inc.*                           7,200          214
Diamond Shamrock, Inc.           7,800          201
Digi International Inc.*         3,000           81
Digital Link Corp.*              1,900           30
Dimon Inc.                       8,400          123
Dionex Corp.*                    1,500           80
Discount Auto Parts, Inc.*       2,900           78
Discovery Zone, Inc.*           11,900           42
Dollar Tree Stores Inc.*         4,100          109
Donaldson Co., Inc.              5,800          141
Doubletree Corp.*                4,300           94
Downey Financial Corp.           3,200           65
Dreyer's Grand Ice Cream,
 Inc.                            3,300          115
Duriron Co., Inc.                4,400          118
Duty Free International, Inc.    6,800           97
Dynatech Corp.                   3,400           52
Eastern Enterprises              4,800          143
Eastern Utilities Assoc.         4,800          113
Eaton Vance Corp. (Non
 Voting)                         2,100           76
Edison Brothers Stores, Inc.     4,200           15
Egghead, Inc.*                   3,000           21
Electro Scientific Industries
 Inc.*                           2,200           69
Electroglas Inc.                 2,300          163
Electronics for Imaging, Inc.    2,800          232
Empire District Electric Co.     3,200           59
Energen Corp.                    2,800           63
Enhance Financial Services
 Group, Inc.                     7,100          145
Envoy Corp. (New)*               2,000           26
Enzo Biochem, Inc.               5,775           92
</TABLE>
 
                See accompanying Notes to Financial Statements.


F-16
<PAGE>   99
 
SchwabFunds(R)                                                                 4
- --------------------------------------------------------------------------------
SCHWAB SMALL-CAP INDEX FUND(R)
STATEMENT OF NET ASSETS
October 31, 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                              Number        Value
                             of Shares      (000s)
                             ---------     --------
<S>                          <C>           <C>
Ethan Allen Interiors, Inc.*     3,700     $     73
Exabyte Corp.*                   4,900           63
Exar Corp.                       2,000           48
Expeditors International of
 Washington, Inc.                3,900          104
Express Scripts, Inc. Class A    3,400          131
F & M National Corp.             3,955           71
FHP International Corp.*         1,056           26
FMC Gold Co.                    17,500           68
FSF Financial Corp.              5,100           68
FTP Software Inc.*               6,600          179
Fab Industries, Inc.               400           12
Fair, Issac & Co., Inc.          3,000           83
Farmer Bros. Co.                   400           52
Fastenal Co.                     1,400           49
Fedders Corp.                      825            4
Federal-Mogul Corp.              8,800          157
Federated Department Stores,
 Inc.*                           2,700           69
Ferro Corp.                      7,700          178
FileNet Corp.*                   2,800          127
Financial Security Assured
 Holdings Ltd.                   6,400          166
Fingerhut Companies, Inc.       10,600          144
FirsTier Financial, Inc.         6,200          265
First Alert, Inc.                5,600           86
First American Financial
 Corp.                           3,600           84
First Bank System, Inc.          3,809          189
First Citizens BancShares,
 Inc. Class A                    2,600          138
First Commerce Bancshares
 Inc.                            3,000           54
First Commercial Corp.           5,640          169
First Commonwealth Financial
 Corp.                           5,300           87
First Data Corp.                   501           33
First Financial Bancorp          2,800           95
First Financial Corp.            6,900          147
First Michigan Bank Corp.        4,906          132
First Midwest Bancorp, Inc.      2,900           82
First Mississippi Corp.          4,900          100
First National Bancorp           5,200          146
First Union Corp.                2,220          110
FirstFed Michigan Corp.          5,100          173
Firstbank of Illinois Co.        2,600           78
Firstmiss Gold Inc.*             7,571          138
Fisher Scientific
 International, Inc.             3,600          113
Flagstar Companies, Inc.*        8,300           35
Florida East Coast
 Industries, Inc.                2,400          161
Florida Rock Industries, Inc.    2,000           54
Fluke Corp.                      1,600           59
Foremost Corp. of America        2,400          110
Forest City Enterprises, Inc.
 Class A                         2,100           78
Fort Wayne National Corp.        2,700           85
Fossil, Inc.*                    2,200           23
FoxMeyer Health Corp.            5,473          125
Frame Technology Corp.*          3,800          107
Franklin Quest Co.*              5,700          136
Fremont General Corp.            4,280          124
Fresenius U.S.A. Inc.*           4,500           74
Fritz Cos., Inc.                 5,200          181
Frontier Insurance Group,
 Inc.                            3,050           87
Fuller (H.B.) Co.                3,300          104
Fulton Financial Corp.           6,560          141
Fund American Enterprises
 Holdings, Inc.*                 1,909          132
Fusion Systems Corp.*            1,800           50
G&K Services, Inc. Class A       5,250          119
GC Companies Inc.*               1,680           54
Gartner Group Inc. Class A       5,800          253
Gasonics International Corp.     2,000           66
Gaylord Container Corp. Class
 A*                             11,400           87
GenCorp Inc.                     8,100           85
General Binding Corp.            3,400           67
General DataComm Industries,
 Inc.*                           5,000           76
General Magic Inc.*              6,300           80
Genesis Health Ventures,
 Inc.*                           3,300           95
Geneva Steel Class A*            6,200           45
Gentex Corp.*                    5,000          113
Geon Co.                         6,300          157
Geotek Communications Inc.*     14,400          120
Gerber Scientific, Inc.          5,100           86
Giddings & Lewis, Inc.           8,800          143
Gilead Sciences, Inc.*           4,900           94
Glendale Federal
 Bank, F.S.B. (New)*             9,100          146
Global Natural Resources
 Inc.*                           6,600           66
Global Village
 Communications*                 3,600           62
Goulds Pumps, Inc.               5,300          127
Graco Inc.                       2,650           89
Grand Casinos, Inc.              4,600          183
Granite Construction Inc.        3,100           88
Great Financial Corp.            3,500           72
Greenfield Industries Inc.       3,500          104
Greif Brothers Corp.             5,600          141
Grey Advertising Inc.              100           19
Griffon Corp.*                   7,600           64
Guaranty National Corp. (New)    3,500           50
Guilford Mills, Inc.             2,900           64
Gulf South Medical Supply
 Inc.                            3,000           63
Gymboree Corp.                   6,000          136
HBO & Co.                        2,600          184
HCC Insurance Holdings, Inc.*    2,900          101
HCIA Inc.*                       1,600           43
Hadco Corp.*                     2,400           67
Haemonetics Corp.*               7,700          145
Hancock Holding Co.              2,300           84
Handleman Co.                    6,300           49
Hanover Direct Inc.*            26,800           45
Harland (John H.) Co.            7,600          158
Harleysville Group Inc.          4,600          129
Harman International
 Industries, Inc.                3,675          170
Harnischfeger Industries
 Corp.                           4,369          138
Harper Group, Inc.               3,800           67
Harte Hanks Communications       5,000          151
Hawkeye Bancorporation           2,900           71
Hayes Wheels International,
 Inc.                            4,400          116
Health Management Systems,
 Inc.                            2,400           77
Heart Technology, Inc.*          4,100          116
Heartland Express, Inc.*         2,900           79
Heartland Wireless
 Communications, Inc.*           3,500           91
</TABLE>
 
                See accompanying Notes to Financial Statements.


F-17
<PAGE>   100
 
SchwabFunds(R)                                                                 5
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                              Number        Value
                             of Shares      (000s)
                             ---------     --------
<S>                          <C>           <C>
Hechinger Co. Class A            9,100     $     39
Hecla Mining Co.*               10,400           77
Helene Curtis Industries,
 Inc.                            2,400           72
Helix Technology Corp.           2,100           78
Helmerich & Payne, Inc.          5,600          145
Herbalife International, Inc.    6,400           48
Heritage Media Corp. Class A*    4,500          125
Hollywood Entertainment Corp.    7,900          210
Hollywood Park Inc. (New)*       4,100           39
Home Beneficial Corp. Class B    4,400          108
Home Financial Corp.             5,400           83
Horace Mann Educators Corp.      5,200          138
Horizon Healthcare Corp.*       11,695          237
Hudson Foods, Inc.               6,250           88
Human Genome Sciences Inc.*      3,300           64
Hunt (J.B.) Transport
 Services, Inc.                  9,150          141
Hunt Manufacturing Co.           3,000           53
Huntco Inc. Class A              1,200           16
Hutchinson Technology Inc.*      1,500           95
Hyperion Software Corp.*         1,800           88
I-Stat Corp.*                    2,300           71
ICN Pharmaceuticals, Inc.        7,802          160
IDEX Corp.                       4,350          164
IDEXX Laboratories, Inc.         6,800          275
IES Industries Inc.              8,300          221
IHOP Corp.*                      2,200           48
INDRESCO Inc.*                   5,000           86
INSO Corp.                       3,400          121
INTERCO Inc.                    10,300           76
INTERSOLV Inc.*                  4,200           67
Ideon Group Inc.                 5,600           50
Immunex Corp. (New)*             9,300          117
Imperial Bancorp                 3,300           74
In Focus Systems, Inc.*          2,200           72
Indiana Energy, Inc.             5,500          116
Information Resources, Inc.*     6,600           72
Inphynet Medical Management
 Inc.*                           3,400           62
Input/Output, Inc.               4,500          168
Insignia Financial Group
 Class A (New)*                  2,100           57
Insilco Corp.*                   2,100           71
Insurance Auto Auctions,
 Inc.*                           2,200           16
Integon Corp.                    3,900           64
Integrated Device Technology,
 Inc.                              800           15
Integrated Health Services,
 Inc.                            5,300          121
Integrated Systems Inc.*         2,200           78
Intelligent Electronics, Inc.    8,200           64
Inter-Regional Financial
 Group, Inc.                     1,700           60
InterVoice, Inc.*                3,200           58
Interdigital Communications
 Corp.*                          9,300           68
Interface Systems, Inc. Class
 A                               4,400           67
Intergraph Corp.*               11,900          146
Interim Services Inc.*           2,800           83
Intermet Corp.*                  9,200          110
International CableTel, Inc.     7,033          188
International Dairy Queen,
 Inc. Class A*                   5,400          115
International Family
 Entertainment, Inc. Class B*    9,300          172
International Multifoods
 Corp.                           3,900           80
International Rectifier
 Corp.*                          5,200          235
Interneuron Pharmaceuticals,
 Inc.*                           7,500          113
Interpool, Inc.*                 4,100           66
Interstate Bakeries Corp.        8,600          184
Interstate Power Co.             2,000           58
Intuit Inc.                      1,200           87
Invacare Corp.                   8,400          210
Iomega Corp.                     4,300          102
Ionics, Inc.                     4,200          171
Isis Pharmaceuticals, Inc.*      4,000           40
Isolyser Inc.                    5,400           96
Itron, Inc.*                     2,600           76
J & L Specialty Steel, Inc.     10,200          167
JSB Financial, Inc.              2,800           86
Jacobs Engineering Group
 Inc.*                           9,500          208
Jacor Communications, Inc.
 Class A*                        4,600           72
Jefferson Bankshares, Inc.       3,200           72
John Alden Financial Corp.       5,700          118
John Wiley & Sons, Inc. Class
 A                               5,800          173
Jones Intercable, Inc. Class
 A*                              7,500           94
Juno Lighting, Inc.              4,600           67
Just for Feet Inc.               3,350           80
Justin Industries, Inc.          5,800           59
K N Energy, Inc.                 6,568          168
KCS Energy, Inc.                 1,900           22
KLA Instruments Corp.            1,200           52
Kaiser Aluminum Corp.*          12,800          144
Kaman Corp. Class A              4,700           51
Kaufman & Broad Home Corp.       7,700           90
Kaydon Corp.                     3,500          101
Keane, Inc.                      4,500          122
Kelley Oil & Gas Corp.*         10,100           24
Kellwood Co.                     5,000           94
Kemet Corp.                      7,800          267
Kenetech Corp.*                  8,900           28
Kennametal Inc.                  5,400          168
Kent Electronics Corp.           3,050          149
KeyCorp, Inc.                    2,200           74
Keystone Financial, Inc.         6,100          199
Keystone International, Inc.     8,700          194
Kimball International, Inc.
 Class B                         5,000          129
Kinder-Care Learning
 Centers, Inc. (New)*            5,000           68
Kinetic Concepts, Inc.          10,300          116
Kirby Corp.*                     6,000           99
Komag, Inc.*                     5,100          291
Kulicke & Soffa Industries
 Inc.                            6,000          212
LCI International Inc.          16,200          292
LTX Corp.*                       6,400           78
La Quinta Inns, Inc.             2,250           58
La-Z-Boy Chair Co.               4,000          119
Laclede Gas Co.                  3,800           77
Lance, Inc.                      7,200          123
Landmark Graphics Corp.*         4,000           87
Landry's Seafood Restaurants,
 Inc.                            4,000           56
Lands' End, Inc.                 8,000          120
Landstar Systems, Inc.*          2,700           72
Lattice Semiconductor Corp.*     4,400          172
Lawson Products, Inc.            2,800           68
</TABLE>
 
                See accompanying Notes to Financial Statements.


F-18
<PAGE>   101
 
SchwabFunds(R)                                                                 6
- --------------------------------------------------------------------------------
SCHWAB SMALL-CAP INDEX FUND(R)
STATEMENT OF NET ASSETS
October 31, 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                              Number        Value
                             of Shares      (000s)
                             ---------     --------
<S>                          <C>           <C>
Lawter International, Inc.       9,500     $    101
Leader Financial Corp.           3,500          125
Learning Co.*                    1,600           95
Lechters, Inc.*                  3,300           31
Legg Mason, Inc.                 3,500          101
Lennar Corp.                     8,800          201
Level One Communications
 Inc.*                           2,650           61
Libbey Inc.                      3,200           66
Liberty Bancorp, Inc.            2,000           72
Liberty Corp.                    4,800          161
Life Partners Group, Inc.        5,900          107
Life Re Corp.                    3,300           68
Life Technologies, Inc.          3,800           95
Lillian Vernon Corp.             3,800           51
Lilly Industries, Inc. Class
 A                               5,350           68
Lincare Holdings, Inc.*          7,200          180
Lincoln Electric Co.             2,600           64
Lincoln Telecommunications
 Co.                             9,900          172
Liposome Co., Inc.*              7,200          110
Liqui-Box Corp.                    300            8
Littlefuse, Inc.*                3,400          111
Living Centers of America,
 Inc.*                           4,700          122
Logicon, Inc.                    3,400           78
Lojack Corp.*                    7,200          111
Lone Star Industries, Inc.       6,300          144
Long Islands Bancorp Inc.        6,200          142
Louis Dreyfus Natural Gas
 Corp.*                         11,400          160
Loyola Capital Corp.             2,800          100
Luby's Cafeterias, Inc.          6,500          135
Lukens Inc.                      4,150          128
Lydall, Inc.                     5,800          132
M.S. Carriers, Inc.*             3,000           47
MAIC Holdings Inc.*              1,627           49
MAXXAM Inc.*                     2,300           85
MDU Resources Group, Inc.        7,200          152
MESA Inc.*                      12,400           53
MICROS Systems, Inc.             1,500           56
Mac Frugal's Bargains-
 Close-outs, Inc.*               6,000           71
Macromedia Inc.                  8,000          294
Madison Gas and Electric Co.     2,300           76
Mafco Consolidated Group
 Inc.*                           6,300          143
Magma Copper Co. (New)          12,000          201
Magna Group, Inc.                6,500          159
MagneTek, Inc.*                  5,300           52
Manitowoc Co., Inc.              1,600           45
Marcus Corp.                     3,700          128
Mariner Health Group, Inc.*      4,300           42
Mark Twain Bancshares, Inc.      4,100          143
Markel Corp.*                    1,300           95
Marquette Electronics, Inc.
 Class A*                        9,400          172
Marshall Industries*             4,300          152
Mascotech, Inc.                 16,500          169
Material Sciences Corp.          3,300           55
Maxicare Health Plans Inc.*      4,200           74
Maxim Integrated Products,
 Inc.                            2,100          157
Maxtor Corp.*                   10,700           54
Maybelline, Inc.                 2,900           69
McAfee Associates, Inc.          3,500          205
McClatchy Newspapers, Inc.
 Class A                         6,900          136
Measurex Corp.                   3,600          111
Medic Computer Systems, Inc.*    2,900          155
Medicine Shoppe
 International, Inc.             1,800           78
Medisense Inc.*                  3,800           81
Medpartners Inc.*                4,700          131
Medusa Corp.                     3,400           85
Men's Wearhouse, Inc.            3,200          126
Mentor Corp.                     5,800          129
Mercury Interactive Corp.*       3,700           77
Meredith Corp.                   6,800          243
Merisel, Inc.*                   6,500           39
Mesa Airlines, Inc.*             7,900           75
Methode Electronics, Inc.
 Class A                         5,300          123
Meyer (Fred), Inc.*              7,200          134
Michaels Stores, Inc.*           5,600           77
Microchip Technology, Inc.       2,100           83
Microdyne Corp.*                 2,700           75
Mid-Am, Inc.                     3,320           55
Midamerican Energy Co.           9,261          148
Mikasa Inc.*                     4,900           64
Miller (Herman), Inc.            6,300          188
Mine Safety Appliances Co.       1,200           61
Minerals Technologies, Inc.      4,900          195
Mississippi Chemical Corp.       5,800          139
Mohawk Industries, Inc.*         8,200          122
Molten Metal Technology,
 Inc.*                           5,100          198
Money Store Inc.                 4,950          197
Morrison Knudsen Corp.           8,000           52
Movie Gallery Inc.*              3,000          115
Mueller Industries, Inc.         4,600          108
Multicare Cos., Inc.*            3,800           71
Musicland Stores Corp.*          6,800           44
Myers Industries, Inc.           5,450           78
NAC Re Corp.                     4,900          172
NACCO Industries, Inc. Class
 A                               2,300          132
NCH Corp.                        1,800           98
NL Industries, Inc.*            12,500          163
NYMAGIC, Inc.                    2,000           32
Nabors Industries, Inc.*        21,100          182
National Auto Credit Inc.*       5,500           89
National Bancorp of Alaska,
 Inc.                            1,800          113
National Commerce Bancorp        6,200          160
National Computer Systems,
 Inc.                            3,400           64
National Data Corp.              5,800          154
National Instruments Corp.*      5,100           97
National Presto Industries,
 Inc.                            1,600           65
National RE Holdings Corp.       4,300          145
National Steel Corp. Class B*    9,600          127
Nautica Enterprises, Inc.        4,650          160
Neiman Marcus Group, Inc.        9,800          168
Nellcor Inc.*                    7,296          421
Neostar Retail Group Inc.*       3,500           53
Netcom Online Communications*    2,500          145
Netmanage Inc.                  10,800          221
Network Equipment
 Technologies, Inc.*             4,400          144
Network General Corp.*           5,100          211
Network Peripherals Inc.*        2,400           25
New England Business Service,
 Inc.                            3,200           62
New Jersey Resources Corp.       3,700           93
</TABLE>
 
                See accompanying Notes to Financial Statements.


F-19
<PAGE>   102
 
SchwabFunds(R)                                                                 7
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                              Number        Value
                             of Shares      (000s)
                             ---------     --------
<S>                          <C>           <C>
Newfield Exploration Co.*        5,900     $    174
Nexgen Inc.*                     7,500          139
Nextel Communications, Inc.*     3,877           54
Noble Drilling Corp.*           22,975          162
Norand Corp.*                    1,600           27
North American Mortgage Co.      3,800           78
North Fork Bancorp, Inc.         5,700          125
Northwest Natural Gas Co.        3,400          110
Norwest Corp.                    3,680          109
NovaCare, Inc.*                 14,080           88
Novellus Systems, Inc.*            600           41
Nu-Kote Holding, Inc.            4,900          101
Nuevo Energy Co.*                4,300           95
O'Reilly Automotive, Inc.*       2,100           69
OEA, Inc.                        5,100          139
OM Group Inc.                    2,700           79
ONBANCorp, Inc.                  3,600          106
Oak Industries Inc.*             4,500           94
Oak Technology*                  4,400          242
Oakwood Homes Corp.              6,200          233
Octel Communications Corp.*      5,600          191
Offshore Logistics, Inc.*        4,200           53
Olympic Financial Ltd.*          5,100           92
Omnicare, Inc.                   6,600          239
One Valley Bancorp of
 West Virginia, Inc.             4,700          157
Oneok Inc.                       6,900          168
Opti Inc.*                       2,400           24
Optical Data Systems, Inc.       3,900          117
OrNda Healthcorp*                9,760          173
Orange & Rockland Utilities,
 Inc.                            3,400          119
Orbital Sciences Corp.*          5,300           77
Oregon Steel Mills, Inc.         6,300           90
Orion Capital Corp.              3,200          131
Ostex International Inc.*        2,700           53
Otter Tail Power Co.             2,500           86
Outboard Marine Corp.            4,400           91
Outlet Communications Inc.*      1,800           83
Overseas Shipholding Group,
 Inc.                            9,200          156
Owens & Minor, Inc.              6,600           78
Oxford Health Plans, Inc.        2,200          173
PAXAR Corp.                      4,687           59
PDT Inc.                         2,400           91
PHH Corp.                        3,900          171
PLATINUM technology, inc.*      12,300          225
Pairgain Technologies Inc.*      3,400          145
Papa John's International,
 Inc.*                           2,400           93
Park Electrochemical Corp.       2,600           81
Park National Corp.              1,500           68
Parker & Parsley Petroleum
 Co.                             8,300          154
Parker Drilling Co.*            21,100          111
Patlex Corp. (New)*                550            3
Patterson Dental Co.             3,850           95
Paxson Communications Corp.      6,500           80
Payless Cashways Inc.*           9,300           53
Penn Traffic Co.*                2,600           28
PennCorp Financial Group,
 Inc.                            6,900          165
People's Bank                    8,600          171
People's Choice TV Corp.*        2,600           54
PeopleSoft, Inc.                   600           52
Peoples Heritage Financial
 Group, Inc.                     3,800           73
Performance Systems
 International Inc.*             7,100          126
Petrie Stores Corp.             12,300           35
Petrolite Corp.                  2,400           58
Phillips-Van Heusen Corp.        5,700           58
Phoenix Resource Cos Inc.        3,200           57
Photronic, Inc.                  2,950           88
Phycor, Inc.                     6,900          253
Physician Reliance Network
 Inc.*                           5,300          176
Physician Sales & Service
 Inc.                            4,500           73
Physicians Corp. of America*     9,900          150
Physicians Health Services,
 Inc.*                           2,000           67
Picturetel Corp.                 3,300          217
Piedmont Natural Gas Co.,
 Inc.                            9,400          207
Pier 1 Imports, Inc.             9,745           94
Pioneer Group, Inc.              6,100          160
Pioneer-Standard Electronics,
 Inc.                            5,025           69
Piper Jaffray Inc.               4,600           55
Pittway Corp.                      800           48
Pittway Corp. Class A            3,200          192
Planar Systems, Inc.*            2,700           47
Players International Inc.       6,900           73
Playtex Products, Inc.*         12,300           86
Ply-Gem Industries, Inc.         2,800           48
Pogo Producing Co.               9,000          181
Polaris Industries Inc.          6,900          193
Policy Management Systems
 Corp.*                          2,000           94
Pratt & Lambert United, Inc.     2,100           44
Precision Castparts Corp.        4,800          172
Premier Bancorp, Inc.            7,900          163
Presidential Life Corp.          6,800           65
Presstek Inc.                    3,350          160
Price Enterprises Inc.           5,300           78
Primadonna Resorts Inc.*         7,400          116
Primark Corp.*                   4,600          105
Prime Hospitality Corp.*         6,900           68
Production Operators Corp.       2,200           65
Proffitt's, Inc.*                2,100           49
Progress Software Corp.          1,600          104
Protective Life Corp.              600           17
Protein Design Labs, Inc.*       3,300           55
Provident Bancorp, Inc.          3,700          155
Public Service Co. of
 New Mexico*                    10,200          171
Public Service Co. of
 North Carolina, Inc.            6,000           95
Pulitzer Publishing Co.          4,025          182
Pulte Corp.                      7,300          231
Quaker State Corp.               7,400           97
Quality Food Centers, Inc.       3,600           73
Quanex Corp.                     2,800           55
Quantum Health Resources,
 Inc.*                           3,000           32
Quarterdeck Corp.*               5,200          111
Quick & Reilly Group, Inc.       5,580          133
Quintiles Transnational Corp.    2,500          159
RCSB Financial Inc.              3,600           80
Raymond James Financial, Inc.    4,400           95
Reading & Bates Corp.*          20,600          237
Regal Cinemas, Inc.              3,200          125
Regal-Beloit Corp.               4,500           81
Reinsurance Group of America,
 Inc.                            4,400          151
</TABLE>
 
                See accompanying Notes to Financial Statements.


F-20
<PAGE>   103
 
SchwabFunds(R)                                                                 8
- --------------------------------------------------------------------------------
SCHWAB SMALL-CAP INDEX FUND(R)
STATEMENT OF NET ASSETS
October 31, 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                              Number        Value
                             of Shares      (000s)
                             ---------     --------
<S>                          <C>           <C>
Reliance Group Holdings, Inc.   26,400     $    195
Renaissance Commerce Corp.       6,600          148
Renal Treatment Centers Inc.*    2,200           79
Republic Waste Industries
 Inc.                           14,600          316
Respironics, Inc.                3,900           86
Rexel Inc.*                      5,200           60
Rexene Corp.*                    3,200           29
Richfood Holdings, Inc.          8,500          214
Riggs National Corp.*           11,100          145
Rio Hotel and Casino, Inc.*      4,900           62
River Forest Bancorp, Inc.       3,200           75
RoTech Medical Corp.*            3,100           72
Robert Half International
 Inc.                            6,900          252
Roberts Pharmaceutical Corp.*    4,600           89
Rock Tennessee Co.               6,700          111
Rogers Corp.                     1,400           32
Rohr Inc.*                       6,600           98
Rollins Environmental
 Services, Inc.*                15,100           51
Rollins Truck Leasing Corp.      9,800           94
Roosevelt Financial Group,
 Inc.                           10,200          163
Roper Industries, Inc.           3,800          135
Ross Stores, Inc.                5,700           89
Rouge Steel Co.                  3,500           76
Rowan Companies, Inc.*          21,100          140
Ruddick Corp.                   11,200          143
Russ & Berrie Co., Inc.          8,500          118
Ryan's Family Steak Houses,
 Inc.*                          21,100          165
Rykoff-Sexton, Inc.              6,250          141
Ryland Group, Inc.               2,900           42
S & T Bancorp, Inc.              2,100           54
S3 Inc.                          9,000          153
SCI Systems, Inc.*               7,300          257
SEI Corp.                        4,200           90
STERIS Corp.                     4,100          138
Safeguard Scientifics Inc.       3,300          149
Salick Health Care, Inc.*        2,600           95
Samsonite Corp. (New)            3,500           35
Sanifill, Inc.*                  3,800          120
Sanmina Corp.*                   1,900          103
Santa Cruz Operations, Inc.*     6,200           37
Savannah Foods & Industries,
 Inc.                            5,400           68
Savoy Pictures Entertainment,
 Inc.*                           7,200           42
Sbarro, Inc.                     8,000          167
Schuler Homes, Inc.*             8,300          100
Scientific Games Holdings
 Corp.                           3,400          113
Scotts Co. Class A*              7,400          146
Seaboard Corp.                     300           79
Seafield Capital Corp.           1,400           50
Seagull Energy Corp.*            8,600          147
Security Capital Corp.           2,300          126
Security Dynamics Tech           3,400          110
Seitel, Inc.*                    2,100           54
Selective Insurance Group,
 Inc.                            4,400          163
Semitool Inc.                    2,700           43
Sepracor Inc.*                   5,200           88
Sequa Corp. Class A*             2,600           67
Sequent Computer Systems,
 Inc.*                           8,000          140
Service Merchandise Co.,
 Inc.*                          23,562          127
Shiva Corp.*                     3,100          186
Shoney's, Inc.*                 10,200          113
ShopKo Stores, Inc.             12,800          138
Shorewood Packaging Corp.*       4,900           81
Showboat, Inc.                   3,300           79
Shurgard Storage Centers Inc.    5,800          148
Sierra Health Services, Inc.*    3,100           89
Sierra On-Line, Inc.             4,300          161
Sierra Pacific Resources         7,000          164
Silicon Valley Group, Inc.*      5,700          184
Sithe Energies Inc.*            13,700           98
SkyWest Airlines, Inc.           2,300           39
Smart & Final Inc.               5,000           94
Smith International, Inc.*       8,600          138
Smith's Food & Drug Centers,
 Inc. Class B                    4,200           96
Smithfield Foods, Inc.*          3,400           86
Smucker (J.M.) Co. Class A       6,900          135
Smucker (J.M.) Co. Class B       3,500           63
Snyder Oil Corp.                 6,500           67
Sofamor/Danek Group, Inc.*       5,800          142
Somatogen Inc.*                  4,400           70
Sonat Offshore Drilling, Inc.    6,700          213
South Jersey Industries, Inc.    2,800           57
Southdown, Inc.*                 6,400          104
Southern Indiana
 Gas & Electric Co.              3,966          134
Southwest Gas Corp.              4,900           74
Southwestern Energy Co.          4,900           61
Sovereign Bancorp, Inc.         10,179          102
SpaceLabs Medical Inc.*          2,800           71
Spectrian Corp.*                 1,700           37
Spectrum HoloByte, Inc.*         5,100           53
Sports & Recreation, Inc.        3,600           27
Sports Authority Inc.*           4,600          100
Springs Industries, Inc.         4,900          210
St. John's Knits, Inc.           2,100          101
St. Paul Bancorp, Inc.           4,500          108
Standard Financial Inc.*         4,300           60
Standard Motor Products, Inc.    2,500           41
Standard Products Co.            3,900           60
Standard Register Co.            7,700          175
Standex International Corp.      3,000           98
Stanhome Inc.                    4,700          143
State Auto Financial Corp.       3,100           69
Station Casinos Inc*             8,100          104
Stein Mart, Inc.*                4,300           48
Sterling Chemicals, Inc.*       15,200          122
Stewart Enterprises, Inc.
 Class A                         5,300          179
Stillwater Mining Co.*           4,800           80
Stone & Webster, Inc.            3,100          104
Stone Container Corp.            6,112          101
Stratacom Inc.                   1,400           86
Stratosphere Corp.*              7,200           72
Stratus Computer, Inc.*          6,600          205
Stride Rite Corp.               12,200          137
Structural Dynamics Research
 Corp.*                          7,300          134
Student Loan Corp.               5,000          158
Sturm, Ruger & Co., Inc.         2,700           73
Sumitomo Bank California         4,000           94
Summit Bancorp                   7,860          222
Summit Technology Inc.*          5,100          226
Sun Healthcare Group, Inc.*     12,708          151
</TABLE>
 
                See accompanying Notes to Financial Statements.


F-21
<PAGE>   104
 
SchwabFunds(R)                                                                 9
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                              Number        Value
                             of Shares      (000s)
                             ---------     --------
<S>                          <C>           <C>
Sunglass Hut International,
 Inc.                            9,600     $    260
Sunrise Medical Inc.*            4,300           78
Sunshine Mining Co.*            43,700           71
Surgical Care Affiliates,
 Inc.                           10,650          316
Susquehanna Bancshares, Inc.     2,500           73
Swift Transportation Co.         5,100           85
Symantec Corp.*                  7,700          187
Symmetricom, Inc.*               2,900           54
Synetic, Inc.*                   4,100           96
Synopsys, Inc.                     400           15
System Software Associates,
 Inc.                            6,600          204
Systems & Computer Technology
 Corp.*                          2,600           47
TBC Corp.*                       4,900           35
TCA Cable TV, Inc.               5,800          173
TJ International                 4,900           85
TNT Freightways Corp.            5,500          100
TSX Corp.                        2,100           41
Target Therapeutics Inc.*        1,700          131
Tech Data Corp.*                 9,000          110
Tecnol Inc.*                     4,400           82
Tejas Gas Corp.                  2,530          119
Tekelec Inc.                     2,800           41
Teleflex Inc.                    3,950          167
Telular Corp.*                   4,800           66
Telxon Corp.                     4,000           92
Tencor Instruments               5,000          214
Tennant Co.                      2,100           53
Terra Industries, Inc.          14,700          186
Tesoro Petroleum Corp.*          7,800           61
Tetra Tech, Inc. (New)           3,906           85
Texas Industries, Inc.           2,600          137
Theratx Inc.*                    4,500           51
Thermedics Inc.*                 8,200          151
Thermo Cardiosystems Inc.*       4,700          228
Thermo Fibertek Inc.            16,050          253
Thermotrex Corp.                 4,500          161
Thiokol Corp.                    5,100          177
Thomas Nelson, Inc.              4,125           69
Three-Five Systems, Inc.         1,700           31
Tiffany & Co. (New)              3,900          170
Timberland Co. Class A*          2,500           48
Titan Wheel International,
 Inc.                            5,225           76
Toll Brothers, Inc.*             7,300          130
Topps Co., Inc.                  9,500           59
Toro Co.                         2,600           75
Toy Biz Inc.*                    3,800           85
Toys 'R' Us, Inc.*                 730           16
Transpro Inc.*                   1,275           14
Trenwick Group Inc.              1,400           70
Triangle Pacific Corp.*          3,200           50
Triarc Cos., Inc. Class A*       6,400           61
Trident Microsystems Inc.*       2,300           69
Trimble Navigation Ltd.*         5,000           99
True North Communications        5,500          111
Trust Co. of New Jersey (New)    3,900           51
TrustCo Bank Corp New York       3,904           84
Trustmark Corp.                  8,200          157
Tuscon Electric Power Co.*      34,100          102
Tyco Toys, Inc.*                 6,800           37
U S Delivery Systems Inc.*       4,500           93
U S Trust Corp. (New)            2,000           96
U.S. Home Corp. (New)*           2,200           59
U.S. Robotics, Inc.              6,800          632
UGI Corp.                        7,800          164
UMB Financial Corp.              4,816          208
UNR Industries, Inc.            12,200          101
US Filter Corp. (New)            5,700          133
USA Waste Services, Inc.*       13,907          292
USAir Group, Inc.*              17,200          234
UST Corp.*                       4,400           61
Ultratech Stepper Inc.           4,700          188
UniFirst Corp.                   3,900           55
Unicom Corp.                     2,400           79
Union Planters Corp.             7,788          239
Uniroyal Chemical Corp.*         5,400           42
United Bankshares, Inc.          2,500           76
United Carolina Bancshares
 Corp.                           3,300          118
United Companies Financial
 Corp.                           6,440          181
United Illuminating Co.          3,400          129
United Insurance Companies,
 Inc.                            9,300          156
United International Holdings
 Inc.*                           4,900           74
United Meridian Corp.*           6,600          111
United Stationers Inc.           3,990          155
United Television, Inc.          2,400          205
United Waste Systems, Inc.*      3,500          138
United Water Resources Inc.      9,300          117
United Wisconsin Services,
 Inc.                            2,500           62
Unitrode Corp.*                  2,300           62
Univar Corp.                     4,300           58
Universal Health Services,
 Inc. Class B*                   3,300          124
VLSI Technology, Inc.*           7,500          176
Valassis Communications,
 Inc.*                          10,600          147
Valley National Bancorp          7,824          191
Valmont Industries, Inc.         3,300           80
Value City Department Stores,
 Inc.*                           5,900           35
Value Health, Inc.*              2,338           53
Value Line, Inc.                 2,100           70
Varco International, Inc.*       9,900           90
Vencor, Inc.                    11,687          324
Ventritex, Inc.*                 5,000           98
VeriFone, Inc.*                  5,500          149
Vertex Pharmaceuticals, Inc.*    4,300           71
Vesta Insurance Group Inc.       4,500          182
Vicor Corp.                      8,600          173
Vigoro Corp.                     4,100          178
Vintage Petroleum, Inc.          5,200          105
Vital Signs Inc.                 2,900           53
Vitalink Pharmacy Services,
 Inc.*                           2,600           48
Vivra, Inc.                      5,400          178
WD-40 Co.                        1,700           67
WHX Corp.*                      11,700          121
WICOR, Inc.                      3,600          107
WLR Foods, Inc.                  3,450           48
WMS Industries Inc.*             5,800          114
WPS Resources Corp.              6,000          187
Waban, Inc.*                     8,100          127
Wabash National Corp.            4,900          124
Wallace Computer Services,
 Inc.                            4,600          259
Wang Laboratories, Inc.*         8,300          140
</TABLE>
 
                See accompanying Notes to Financial Statements.


F-22
<PAGE>   105
 
SchwabFunds(R)                                                                10
- --------------------------------------------------------------------------------
SCHWAB SMALL-CAP INDEX FUND(R)
STATEMENT OF NET ASSETS
October 31, 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                              Number        Value
                             of Shares      (000s)
                             ---------     --------
<S>                          <C>           <C>
Washington Energy Co.            5,300     $     97
Washington National Corp.        4,900          111
Watkins-Johnson Co.              2,500          120
Watson Pharmaceuticals Inc.*     8,556          385
Watts Industries, Inc. Class
 A                               6,600          136
Wausau Paper Mills Co.           7,056          171
Weatherford Enterra Inc.*       12,654          305
Webb (Del) Corp.                 4,200           87
Weirton Steel Corp.*             8,300           37
Wellman, Inc.                      300            7
Werner Enterprises, Inc.         6,300          119
West Company, Inc.               3,400           84
WestPoint Stevens, Inc.          8,100          173
Westamerica Bancorp              2,400           95
Westcorp, Inc.                   5,596           94
Westcott Communications,
 Inc.*                           4,000           56
Western Gas Resources, Inc.      5,400           84
Western Publishing Group
 Inc.*                           4,800           39
Western Waste Industries*        6,200          122
Westinghouse Air Brake
 Co. (New)*                      6,600           58
Westwood One, Inc.*              7,900          125
Whitney Holding Corp.            3,200           98
Williams Companies, Inc.           206            8
Williams-Sonoma, Inc.            6,200          109
Winnebago Industries, Inc.       4,100           33
Wisconsin Central
 Transportation Corp.              500           30
Wolverine Tube Inc.*             3,800          135
Wolverine World Wide, Inc.       3,600          108
Wonderware Corp.*                2,600           83
Work Recovery Inc.*             13,000           17
World Acceptance Corp.           5,300           69
Wyle Laboratories                3,000          128
Wyman-Gordon Co.*                8,700          110
X-Rite, Inc.                     4,500           69
Yankee Energy System, Inc.       1,900           41
Yellow Corp.                     7,100           94
Zale Corp. (New)*                8,000          119
Zebra Technologies Corp.
 Class A*                        3,200          190
Zeigler Coal Holding Co.         6,700           79
Zenith Electronics Corp.*       11,100           93
Zenith National Insurance
 Corp.                           4,300          100
Zero Corp.                       3,600           55
Zilog, Inc.*                     4,100          146
Zions Bancorp                    3,500          243
Zurn Industries, Inc.            5,000          108
                                           --------
TOTAL COMMON STOCK
 (Cost $107,206)                            120,832
                                           --------
 
<CAPTION>
                             Maturity       Value
                              (000s)        (000s)
                             ---------     --------
<S>                          <C>           <C>
REPURCHASE AGREEMENT--1.1%
State Street Bank & Trust 4.75%
 Dated 10/31/95
 Due 11/01/95 Collateralized
 By:
 U.S. Treasury Bond
 $940,000 Par; 12%
 Due 8/15/13                    $1,400     $  1,400
                                           --------
TOTAL REPURCHASE AGREEMENT
 (Cost $1,400)                                1,400
                                           --------
TOTAL INVESTMENTS -- 100.1%
 (Cost $108,606)                            122,232
                                           --------
OTHER ASSETS AND
 LIABILITIES -- (0.1%)
 Other Assets                                   325
 Liabilities                                   (483)
                                           --------
                                               (158)
                                           --------
NET ASSETS -- 100.0%
Applicable to 10,431,988
 outstanding $0.00001
 par value shares
 (unlimited shares authorized)             $122,074
                                           ========
NET ASSET VALUE PER SHARE                    $11.70
                                             ======
                                             
</TABLE>
 
- ------------------
 
*Non-Income Producing Security
 
                See accompanying Notes to Financial Statements.


F-23
<PAGE>   106
 
SchwabFunds(R)                                                                11
- --------------------------------------------------------------------------------
SCHWAB SMALL-CAP INDEX FUND(R)
STATEMENT OF OPERATIONS (in thousands)
For the year ended October 31, 1995
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                              <C>
Investment income:
  Dividends                                                      $  1,072
  Interest                                                            133
                                                                 --------
     Total investment income                                        1,205
                                                                 --------
Expenses:
  Investment advisory and administration fee                          447
  Transfer agency and shareholder service fees                        223
  Custodian fees                                                       95
  Registration fees                                                    46
  Professional fees                                                    25
  Shareholder reports                                                  35
  Trustees' fees                                                       21
  Amortization of deferred organization costs                          15
  Insurance and other expenses                                          5
                                                                 --------
                                                                      912
Less expenses reduced                                                (303)
                                                                 --------
     Total expenses incurred by Fund                                  609
                                                                 --------
Net investment income                                                 596
                                                                 --------
Net realized gain (loss) on investments:
  Proceeds from sales of investments                               27,327
  Cost of investments sold                                        (27,036)
                                                                 --------
     Net realized gain on investments sold                            291
                                                                 --------
Change in net unrealized appreciation on investments:
  Beginning of period                                                 597
  End of period                                                    13,626
                                                                 --------
     Increase in net unrealized appreciation on investments        13,029
                                                                 --------
Net gain on investments                                            13,320
                                                                 --------
Increase in net assets resulting from operations                 $ 13,916
                                                                 ========
</TABLE>
 
                See accompanying Notes to Financial Statements.


F-24
<PAGE>   107
 
SchwabFunds(R)                                                                12
- --------------------------------------------------------------------------------
SCHWAB SMALL-CAP INDEX FUND(R)
STATEMENT OF CHANGES IN NET ASSETS (in thousands)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                           For the period
                                              For the     December 3, 1993
                                            year ended    (commencement of
                                            October 31,    operations) to
                                               1995       October 31, 1994
                                            -----------   ----------------
<S>                                         <C>           <C>
Operations:
  Net investment income                      $     596        $    353
  Net realized gain (loss) on
     investments sold                              291            (528)
  Increase in net unrealized appreciation
     on investments                             13,029             597
                                              --------        --------
  Increase in net assets resulting from
     operations                                 13,916             422
                                              --------        --------
Dividends to shareholders from
  net investment income                           (408)            (57)
                                              --------        --------
Capital Share Transactions:
  Proceeds from shares sold                     64,687          78,646
  Net asset value of shares issued in
     reinvestment of dividends                     364              53
  Early withdrawal fees                             41              27
  Less payments for shares redeemed            (24,654)        (10,963)
                                              --------        --------
  Increase in net assets from capital
     share transactions                         40,438          67,763
                                              --------        --------
Total increase in net assets                    53,946          68,128
Net Assets:
  Beginning of period                           68,128              --
                                              --------        --------
  End of period (including undistributed
     net investment income of $484 and
     $296, respectively)                     $ 122,074        $ 68,128
                                              ========        ========
Number of Fund Shares:
  Sold                                           5,910           7,884
  Reinvested                                        38               5
  Redeemed                                      (2,296)         (1,109)
                                              --------        --------
  Net increase in shares outstanding             3,652           6,780
Shares Outstanding:
  Beginning of period                            6,780              --
                                              --------        --------
  End of period                                 10,432           6,780
                                              ========        ========
</TABLE>
 
                See accompanying Notes to Financial Statements.


F-25
<PAGE>   108
 
SchwabFunds(R)                                                                13
- --------------------------------------------------------------------------------
SCHWAB SMALL-CAP INDEX FUND(R)
NOTES TO FINANCIAL STATEMENTS
For the year ended October 31, 1995
- --------------------------------------------------------------------------------
1. DESCRIPTION OF THE FUND
 
The Schwab Small-Cap Index Fund (the "Fund") is a series of Schwab Capital Trust
(the "Trust"), an open-end, management investment company organized as a
Massachusetts business trust on May 7, 1993 and registered under the Investment
Company Act of 1940, as amended.
 
In addition to the Fund, the Trust also offers -- the Schwab International Index
Fund(TM), the Schwab Asset Director(R)-High Growth Fund, the Schwab Asset
Director(R)-Conservative Growth Fund and the Schwab Asset Director(R)-Balanced
Growth Fund. The assets of each series are segregated and accounted for
separately.
 
The investment objective of the Fund is to attempt to track the price and
dividend performance (total return) of the Schwab Small-Cap Index(TM), an index
created to represent the performance of the second 1,000 largest publicly traded
common stocks issued by United States companies.
 
2. SIGNIFICANT ACCOUNTING POLICIES
 
Security valuation -- Investments in securities traded on an exchange are valued
at the last quoted sale price for a given day, or if a sale is not reported for
that day, at the mean between the most recent quoted bid and asked prices.
Unlisted securities for which market quotations are readily available are valued
at the mean between the most recent bid and asked prices. Securities for which
no quotations are readily available are valued at fair value as determined in
good faith by the Fund's investment manager pursuant to Board of Trustees'
guidelines. Short-term securities with 60 days or less to maturity are stated at
amortized cost, which approximates market value.
 
Security transactions and investment income -- Security transactions, in the
accompanying financial statements, are accounted for on a trade date basis (date
the order to buy or sell is executed). Dividend income and distributions to
shareholders are recorded on the ex-dividend date; interest income is recorded
on the accrual basis. Realized gains and losses from security transactions are
determined on an identified cost basis.
 
Repurchase agreements -- Repurchase agreements are fully collateralized by U.S.
Treasury or Government agency securities. All collateral is held by the Fund's
custodian and is monitored daily to ensure that its market value at least equals
the repurchase price under the agreement.
 
Deferred organization costs -- Costs incurred in connection with the
organization of the Fund, its initial registration with the Securities and
Exchange Commission and with various states are amortized on a straight-line
basis over a five year period from the Fund's commencement of operations.
 
Expenses -- Expenses arising in connection with the Fund are charged directly to
the Fund. Expenses common to all series of the Trust are allocated to each
series in proportion to their relative net assets.


F-26
<PAGE>   109
 
SchwabFunds(R)                                                                14
- --------------------------------------------------------------------------------
SCHWAB SMALL-CAP INDEX FUND(R)
NOTES TO FINANCIAL STATEMENTS
For the year ended October 31, 1995
- --------------------------------------------------------------------------------
 
Federal income taxes -- It is the Fund's policy to meet the requirements of the
Internal Revenue Code applicable to regulated investment companies and to
distribute substantially all net investment income and realized net capital
gains, if any, to shareholders. Therefore, no federal income tax provision is
required. The Fund is considered a separate entity for tax purposes.
 
At October 31, 1995, (for financial reporting and federal income tax purposes),
net unrealized appreciation aggregated $13,626,000, of which $22,090,000 related
to appreciated securities and $8,464,000 related to depreciated securities.
 
3. TRANSACTIONS WITH AFFILIATES
 
Investment advisory and administration agreement -- The Trust has an investment
advisory and administration agreement with Charles Schwab Investment Management,
Inc. (the "Investment Manager"). For advisory services and facilities furnished,
the Fund pays an annual fee, payable monthly, of .50% of the first $300 million
of average daily net assets and .45% of such assets over $300 million. Under
this agreement, the Fund incurred investment advisory and administration fees of
$447,000 during the year ended October 31, 1995, before the Investment Manager
reduced its fee (see Note 5).
 
Sub-advisory agreement -- Prior to May 1, 1995, the Investment Manager had a
sub-advisory agreement with Dimensional Fund Advisors Inc. ("Dimensional"),
under which Dimensional performed day-to-day portfolio management for the Fund.
Dimensional did not receive compensation directly from the Fund. However, the
Investment Manager did pay Dimensional an annual fee, payable monthly, of .10%
of the first $300 million of average daily net assets and .05% of such assets
over $300 million.
 
Effective May 1, 1995, the sub-advisory agreement for the Fund was terminated
and the Investment Manager assumed day-to-day portfolio management
responsibility for the Fund.
 
Transfer agency and shareholder service agreements -- The Trust has transfer
agency and shareholder service agreements with Charles Schwab & Co., Inc.
("Schwab"). For services provided under these agreements, Schwab receives an
annual fee, payable monthly, of .05% of the average daily net assets for
transfer agency services and .20% of such assets for shareholder services. For
the year ended October 31, 1995, the Fund incurred transfer agency and
shareholder service fees of $223,000, before Schwab reduced its fees (see Note
5).
 
Officers and trustees -- During the period, certain officers and trustees of the
Trust were also officers or directors of the Investment Manager and/or Schwab.
During the year ended October 31, 1995, the Trust made no direct payments to its
officers or trustees who were "interested persons" within the meaning of the
Investment Company Act of 1940, as amended. The Fund incurred fees of $21,000
related to the Trust's unaffiliated trustees.



F-27
<PAGE>   110
 
SchwabFunds(R)                                                                15
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
 
4. BORROWING AGREEMENT
 
The Trust has an arrangement with State Street Bank and Trust Company, the
Fund's custodian, whereby the Fund may borrow up to $10,000,000, on a temporary
basis, to fund redemptions. Amounts borrowed under this arrangement bear
interest at periodically negotiated rates and may be collateralized by the
assets of the Fund. During the year ended October 31, 1995, no borrowings were
made under this arrangement.
 
5. EXPENSES REDUCED BY THE INVESTMENT MANAGER AND SCHWAB
 
The Investment Manager and Schwab reduced a portion of their fees in order to
limit the Fund's ratio of operating expenses to average net assets. For the year
ended October 31, 1995, the total of such fees reduced by the Investment Manager
was $115,000 and the total of such fees reduced by Schwab was $188,000.
 
6. INVESTMENT TRANSACTIONS
 
Purchases and sales of investment securities, other than short-term obligations,
aggregated $69,455,000 and $27,327,000, respectively, for the year ended October
31, 1995.
 
7. EARLY WITHDRAWAL FEES PAID TO THE FUND
 
The Fund assesses a .50% early withdrawal fee on redemption proceeds
attributable to shares purchased and held less than six months. The early
withdrawal fee is retained by the Fund and is treated as a contribution to
capital. For the year ended October 31, 1995, total early withdrawal fees
retained by the Fund amounted to $41,000.
 
8. COMPOSITION OF NET ASSETS
 
At October 31, 1995, net assets consisted of:
 
<TABLE>
<S>                                                           <C>
Capital paid in                                               $108,201,000
Accumulated undistributed net investment income                    484,000
Accumulated net realized loss on investments sold                 (237,000)
Net unrealized appreciation on investments                      13,626,000
                                                              ------------

     Total                                                    $122,074,000
                                                              ============
</TABLE>
 
At October 31, 1995, the Fund's Statement of Net Assets included receivable for
Fund shares sold of $194,000 in addition to liabilities of $346,000 for
securities purchased, $48,000 for Fund shares redeemed and $29,000 for
investment advisory and administration fee payable.



F-28
<PAGE>   111
 
SchwabFunds(R)                                                                16
- --------------------------------------------------------------------------------
SCHWAB SMALL-CAP INDEX FUND(R)
NOTES TO FINANCIAL STATEMENTS
For the year ended October 31, 1995
- --------------------------------------------------------------------------------
 
9. FINANCIAL HIGHLIGHTS
 
Per share income and capital changes for a share outstanding throughout the
period:
 
<TABLE>
<CAPTION>
                                                                   For the period
                                                                  December 3, 1993
                                                  For the         (commencement of
                                                 year ended        operations) to
                                              October 31, 1995    October 31, 1994
                                              ----------------   ------------------
<S>                                           <C>                <C>
Net asset value at beginning of period            $  10.05            $  10.00
Income from Investment Operations
- -----------------------------------
  Net investment income                                .10                 .06
  Net realized and unrealized gain
    on investments                                    1.61                  --
                                                  --------             -------
  Total from investment operations                    1.71                 .06
Less Distributions
- -----------------
  Dividends from net investment income                (.06)               (.01)
  Distributions from realized gain on
    investments                                         --                  --
                                                  --------             -------
  Total distributions                                 (.06)               (.01)
                                                  --------             -------
Net asset value at end of period                  $  11.70            $  10.05
                                                  ========             =======
Total return (%)                                     17.11                 .63
- ----------------
Ratios/Supplemental Data
- --------------------------
  Net assets, end of period (000s)                $122,074            $ 68,128
  Ratio of expenses to average net assets
    (%)                                                .68                 .67*
  Ratio of net investment income to
    average net assets (%)                             .68                 .68*
  Portfolio turnover rate (%)                           24                  16
</TABLE>
 
The Investment Manager and Schwab have reduced a portion of their fees and
absorbed certain expenses in order to limit the Fund's ratio of operating
expenses to average net assets. Had these fees and expenses not been reduced and
absorbed, the ratio of expenses to average net assets for the periods ended
October 31, 1995 and 1994, would have been 1.02% and 1.19%*, respectively, and
the ratio of net investment income to average net assets would have been .34%
and .16%*, respectively.
 
* Annualized


F-29
<PAGE>   112
 
SchwabFunds(R)                                                                17
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
 
To the Board of Trustees
and Shareholders of the Schwab Small-Cap Index Fund(R)
 
In our opinion, the accompanying statement of net assets and the related
statements of operations and of changes in net assets present fairly, in all
material respects, the financial position of the Schwab Small-Cap Index Fund
(one of the series constituting Schwab Capital Trust, hereafter referred to as
the "Trust") at October 31, 1995, and the results of its operations and the
changes in its net assets for each of the periods presented, in conformity with
generally accepted accounting principles. These financial statements are the
responsibility of the Trust's management; our responsibility is to express an
opinion on these financial statements based on our audits. We conducted our
audits of these financial statements in accordance with generally accepted
auditing standards which require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audits, which included confirmation of securities at October 31, 1995 by
correspondence with the custodian and brokers, provide a reasonable basis for
the opinion expressed above.
 
PRICE WATERHOUSE LLP
San Francisco, California
November 22, 1995
 
                    1995 SPECIAL TAX INFORMATION (UNAUDITED)
- --------------------------------------------------------------------------------
 
   NOTICE TO CORPORATE SHAREHOLDERS
   100% of the Fund's distributions for the fiscal year ended October 31,
   1995 qualify for the corporate dividends received deduction.
- --------------------------------------------------------------------------------


F-30
<PAGE>   113
                       REPORT OF INDEPENDENT ACCOUNTANTS




To the Trustees and Shareholder
of the Schwab Asset Director(R) - High Growth Fund

In our opinion, the accompanying statement of assets and liabilities presents
fairly, in all material respects, the financial position of the Schwab Asset
Director - High Growth Fund (the "Fund"), a series of Schwab Capital Trust, at
October 31, 1995, in conformity with generally accepted accounting principles.
This financial statement is the responsibility of the Fund's management; our
responsibility is to express an opinion on this financial statement based on our
audit. We conducted our audit of this financial statement in accordance with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statement is
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statement,
assessing the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement presentation. We
believe that our audit provides a reasonable basis for the opinion expressed
above.




/s/ Price Waterhouse LLP
- ------------------------
Price Waterhouse
San Francisco, California
November 22, 1995


F-31
<PAGE>   114
                  SCHWAB ASSET DIRECTOR(R) - HIGH GROWTH FUND
                       (A SERIES OF SCHWAB CAPITAL TRUST)
                      STATEMENT OF ASSETS AND LIABILITIES
                                October 31, 1995


<TABLE>
<S>                                                                     <C>
Cash                                                                    $  1,000

Deferred organization costs                                               17,810

Payable to Charles Schwab Investment Management, Inc.                    (17,810)
                                                                        --------

Net Assets                                                              $  1,000
                                                                        ========

Number of shares of beneficial interest issued and
    outstanding, $0.00001 par value (unlimited shares authorized)            100
                                                                        ========

Net Asset Value and Offering Price Per Share at October 31, 1995        $  10.00
                                                                        ========
</TABLE>



The Notes to the Statement of Assets and Liabilities are an integral part of
this financial statement.


F-32
<PAGE>   115
                  SCHWAB ASSET DIRECTOR(R) - HIGH GROWTH FUND
                       (A SERIES OF SCHWAB CAPITAL TRUST)
                  NOTES TO STATEMENT OF ASSETS AND LIABILITIES

1.       ORGANIZATION

The Schwab Asset Director - High Growth Fund (the "Fund") is a series of Schwab
Capital Trust (the "Trust"), which is registered under the Investment Company
Act of 1940, as amended, as a diversified, open-end, no-load, management
investment company. The Trust was established on May 7, 1993 under the laws of
the Commonwealth of Massachusetts as a Massachusetts business trust. As of
October 31, 1995, the Fund has had no operations other than activities relating
to its organization and the registration of its shares of beneficial interest
under the Securities Act of 1933 and the sale and issuance of 100 shares to
Charles Schwab & Co., Inc. at $10.00 per share.

In addition to the Fund, the Trust also offers the Schwab International Index
Fund(TM), the Schwab Small-Cap Index Fund(R), the Schwab Asset Director-Balanced
Growth Fund and the Schwab Asset Director -Conservative Growth Fund.

2.       INVESTMENT ADVISORY AND ADMINISTRATION AGREEMENT

The Trust has an investment advisory and administration agreement with Charles
Schwab Investment Management, Inc. (the "Investment Manager") under which the
Fund will pay a fee for investment advisory and administrative services upon
commencement of the Fund. For advisory services and facilities furnished, the
Fund will pay an annual fee, payable, monthly, of .74% of the first $1 billion
of average daily net assets, .69% of such net assets over $1 billion, and .64%
of such net assets in excess of $2 billion.

The Investment Manager has executed a sub-advisory agreement with Symphony Asset
Management, Inc. ("Symphony"), a wholly-owned subsidiary of BARRA, Inc. Under
this agreement, Symphony will be responsible for recommending the target asset
allocation mix for the tactical asset allocation component of the Fund. Symphony
does not receive compensation directly from the Fund. However, the Investment
Manager will pay Symphony an annual fee, payable monthly, of .08% of the first
$100 million of aggregate average daily net assets of the three Asset Director
Funds, .06% of such net assets of the next $150 million, .04% of such net assets
of the next $600 million and .02% of such net assets over $850 million.

The Trust has transfer agency and shareholder service agreements with Charles
Schwab & Co., Inc. ("Schwab"), under which the Fund will pay fees for transfer
agency and shareholder services. Upon commencement of operations, Schwab will
receive an annual fee, payable monthly, of .05% of average daily net assets for
transfer agency services and .20% of such net assets for shareholder services.

                                    
F-33
<PAGE>   116
                  SCHWAB ASSET DIRECTOR(R) - HIGH GROWTH FUND
                       (A SERIES OF SCHWAB CAPITAL TRUST)
                  NOTES TO STATEMENT OF ASSETS AND LIABILITIES

The Investment Manager and Schwab are, respectively, direct and indirect
wholly-owned subsidiaries of The Charles Schwab Corporation.

3.       DEFERRED ORGANIZATION COSTS

Costs incurred in connection with the Fund's organization have been incurred by
the Investment Manager and are an obligation to be paid by the Fund. These costs
will be amortized over the period of benefit, but not to exceed 60 months from
the commencement of operations of the Fund.


F-34
<PAGE>   117
                       REPORT OF INDEPENDENT ACCOUNTANTS




To the Trustees and Shareholder
of the Schwab Asset Director(R) - Balanced Growth Fund

In our opinion, the accompanying statement of assets and liabilities presents
fairly, in all material respects, the financial position of the Schwab Asset
Director - Balanced Growth Fund (the "Fund"), a series of Schwab Capital Trust,
at October 31, 1995, in conformity with generally accepted accounting
principles. This financial statement is the responsibility of the Fund's
management; our responsibility is to express an opinion on this financial
statement based on our audit. We conducted our audit of this financial statement
in accordance with generally accepted auditing standards which require that we
plan and perform the audit to obtain reasonable assurance about whether the
financial statement is free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statement, assessing the accounting principles used and
significant estimates made by management, and evaluating the overall financial
statement presentation. We believe that our audit provides a reasonable basis
for the opinion expressed above.




/s/ Price Waterhouse LLP
- ------------------------
Price Waterhouse
San Francisco, California
November 22, 1995


F-35
<PAGE>   118
                SCHWAB ASSET DIRECTOR(R) - BALANCED GROWTH FUND
                       (A SERIES OF SCHWAB CAPITAL TRUST)
                      STATEMENT OF ASSETS AND LIABILITIES
                                October 31, 1995


<TABLE>
<S>                                                                     <C>
Cash                                                                    $  1,000

Deferred organization costs                                               17,810

Payable to Charles Schwab Investment Management, Inc.                    (17,810)
                                                                        --------

Net Assets                                                              $  1,000
                                                                        ========

Number of shares of beneficial interest issued and
    outstanding, $0.00001 par value (unlimited shares authorized)            100
                                                                        ========

Net Asset Value and Offering Price Per Share at October 31, 1995        $  10.00
                                                                        ========
</TABLE>


The Notes to the Statement of Assets and Liabilities are an integral part of
this financial statement.


F-36
<PAGE>   119
                SCHWAB ASSET DIRECTOR(R) - BALANCED GROWTH FUND
                       (A SERIES OF SCHWAB CAPITAL TRUST)
                  NOTES TO STATEMENT OF ASSETS AND LIABILITIES

1.       ORGANIZATION

The Schwab Asset Director - Balanced Growth Fund (the "Fund") is a series of
Schwab Capital Trust (the "Trust"), which is registered under the Investment
Company Act of 1940, as amended, as a diversified, open-end, no-load, management
investment company. The Trust was established on May 7, 1993 under the laws of
the Commonwealth of Massachusetts as a Massachusetts business trust. As of
October 31, 1995, the Fund has had no operations other than activities relating
to its organization and the registration of its shares of beneficial interest
under the Securities Act of 1933 and the sale and issuance of 100 shares to
Charles Schwab & Co., Inc. at $10.00 per share.

In addition to the Fund, the Trust also offers the Schwab International Index
Fund(TM), the Schwab Small-Cap Index Fund(R), the Schwab Asset Director - High
Growth Fund and the Schwab Asset Director - Conservative Growth Fund.

2.       INVESTMENT ADVISORY AND ADMINISTRATION AGREEMENT

The Trust has an investment advisory and administration agreement with Charles
Schwab Investment Management, Inc. (the "Investment Manager") under which the
Fund will pay a fee for investment advisory and administrative services upon
commencement of the Fund. For advisory services and facilities furnished, the
Fund will pay an annual fee, payable, monthly, of .74% of the first $1 billion
of average daily net assets, .69% of such net assets over $1 billion, and .64%
of such net assets in excess of $2 billion.

The Investment Manager has executed a sub-advisory agreement with Symphony Asset
Management, Inc. ("Symphony"), a wholly-owned subsidiary of BARRA, Inc. Under
this agreement, Symphony will be responsible for recommending the target asset
allocation mix for the tactical asset allocation component of the Fund. Symphony
does not receive compensation directly from the Fund. However, the Investment
Manager will pay Symphony an annual fee, payable monthly, of .08% of the first
$100 million of aggregate average daily net assets of the three Asset Director
Funds, .06% of such net assets of the next $150 million, .04% of such net assets
of the next $600 million and .02% of such net assets over $850 million.

The Trust has transfer agency and shareholder service agreements with Charles
Schwab & Co., Inc. ("Schwab"), under which the Fund will pay fees for transfer
agency and shareholder services. Upon commencement of operations, Schwab will
receive an annual fee, payable monthly, of .05% of average daily net assets for
transfer agency services and .20% of such net assets for shareholder services.

F-37
<PAGE>   120
                SCHWAB ASSET DIRECTOR(R) - BALANCED GROWTH FUND
                       (A SERIES OF SCHWAB CAPITAL TRUST)
                  NOTES TO STATEMENT OF ASSETS AND LIABILITIES

The Investment Manager and Schwab are, respectively, direct and indirect
wholly-owned subsidiaries of The Charles Schwab Corporation.

3.       DEFERRED ORGANIZATION COSTS

Costs incurred in connection with the Fund's organization have been incurred by
the Investment Manager and are an obligation to be paid by the Fund. These costs
will be amortized over the period of benefit, but not to exceed 60 months from
the commencement of operations of the Fund.


F-38
<PAGE>   121
                       REPORT OF INDEPENDENT ACCOUNTANTS




To the Trustees and Shareholder
of the Schwab Asset Director(R) - Conservative Growth Fund

In our opinion, the accompanying statement of assets and liabilities presents
fairly, in all material respects, the financial position of the Schwab Asset
Director - Conservative Growth Fund (the "Fund"), a series of Schwab Capital
Trust, at October 31, 1995, in conformity with generally accepted accounting
principles. This financial statement is the responsibility of the Fund's
management; our responsibility is to express an opinion on this financial
statement based on our audit. We conducted our audit of this financial statement
in accordance with generally accepted auditing standards which require that we
plan and perform the audit to obtain reasonable assurance about whether the
financial statement is free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statement, assessing the accounting principles used and
significant estimates made by management, and evaluating the overall financial
statement presentation. We believe that our audit provides a reasonable basis
for the opinion expressed above.




/s/ Price Waterhouse LLP
- ------------------------
Price Waterhouse
San Francisco, California
November 22, 1995


F-39
<PAGE>   122
              SCHWAB ASSET DIRECTOR(R) - CONSERVATIVE GROWTH FUND
                       (A SERIES OF SCHWAB CAPITAL TRUST)
                      STATEMENT OF ASSETS AND LIABILITIES
                                October 31, 1995


<TABLE>
<S>                                                                     <C>
Cash                                                                    $  1,000

Deferred organization costs                                               17,810

Payable to Charles Schwab Investment Management, Inc.                    (17,810)
                                                                        --------

Net Assets                                                              $  1,000
                                                                        ========

Number of shares of beneficial interest issued and
    outstanding, $0.00001 par value (unlimited shares authorized)            100
                                                                        ========

Net Asset Value and Offering Price Per Share at October 31, 1995        $  10.00
                                                                        ========
</TABLE>


The Notes to the Statement of Assets and Liabilities are an integral part of
this financial statement.


F-40
<PAGE>   123
              SCHWAB ASSET DIRECTOR(R) - CONSERVATIVE GROWTH FUND
                       (A SERIES OF SCHWAB CAPITAL TRUST)
                  NOTES TO STATEMENT OF ASSETS AND LIABILITIES

1.       ORGANIZATION

The Schwab Asset Director - Conservative Growth Fund (the "Fund") is a series of
Schwab Capital Trust (the "Trust"), which is registered under the Investment
Company Act of 1940, as amended, as a diversified, open-end, no-load, management
investment company. The Trust was established on May 7, 1993 under the laws of
the Commonwealth of Massachusetts as a Massachusetts business trust. As of
October 31, 1995, the Fund has had no operations other than activities relating
to its organization and the registration of its shares of beneficial interest
under the Securities Act of 1933 and the sale and issuance of 100 shares to
Charles Schwab & Co., Inc. at $10.00 per share.

In addition to the Fund, the Trust also offers the Schwab International Index
Fund(TM), the Schwab Small-Cap Index Fund(R), the Schwab Asset Director - High
Growth Fund and the Schwab Asset Director - Balanced Growth Fund.

2.       INVESTMENT ADVISORY AND ADMINISTRATION AGREEMENT

The Trust has an investment advisory and administration agreement with Charles
Schwab Investment Management, Inc. (the "Investment Manager") under which the
Fund will pay a fee for investment advisory and administrative services upon
commencement of the Fund. For advisory services and facilities furnished, the
Fund will pay an annual fee, payable, monthly, of .74% of the first $1 billion
of average daily net assets, .69% of such net assets over $1 billion, and .64%
of such net assets in excess of $2 billion.

The Investment Manager has executed a sub-advisory agreement with Symphony Asset
Management, Inc. ("Symphony"), a wholly-owned subsidiary of BARRA, Inc. Under
this agreement, Symphony will be responsible for recommending the target asset
allocation mix for the tactical asset allocation component of the Fund. Symphony
does not receive compensation directly from the Fund. However, the Investment
Manager will pay Symphony an annual fee, payable monthly, of .08% of the first
$100 million of aggregate average daily net assets of the three Asset Director
Funds, .06% of such net assets of the next $150 million, .04% of such net assets
of the next $600 million and .02% of such net assets over $850 million.

The Trust has transfer agency and shareholder service agreements with Charles
Schwab & Co., Inc. ("Schwab"), under which the Fund will pay fees for transfer
agency and shareholder services. Upon commencement of operations, Schwab will
receive an annual fee, payable monthly, of .05% of average daily net assets for
transfer agency services and .20% of such net assets for shareholder services.

F-41
<PAGE>   124
              SCHWAB ASSET DIRECTOR(R) - CONSERVATIVE GROWTH FUND
                       (A SERIES OF SCHWAB CAPITAL TRUST)
                  NOTES TO STATEMENT OF ASSETS AND LIABILITIES

The Investment Manager and Schwab are, respectively, direct and indirect
wholly-owned subsidiaries of The Charles Schwab Corporation.

3.       DEFERRED ORGANIZATION COSTS

Costs incurred in connection with the Fund's organization have been incurred by
the Investment Manager and are an obligation to be paid by the Fund. These costs
will be amortized over the period of benefit, but not to exceed 60 months from
the commencement of operations of the Fund.


F-42
<PAGE>   125

SchwabFunds                                                                    1
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                        Number of
                                                          Shares           Value
                                                        ---------          -----
<S>                                                     <C>             <C>   
COMMON STOCK--74.7%
AUSTRALIA--0.4%
Amcor Ltd.                                                 2,513        $ 16,338
Australia & New Zealand Banking Group                      6,047          28,919
Broken Hill Proprietary Co., Ltd.                          7,922         112,791
CRA Ltd.                                                   2,587          38,713
Commonwealth Bank Group                                    3,883          30,313
National Australia Bank                                    5,726          51,009
News Corp., Ltd.                                           8,155          47,731
Western Mining Corp.                                       4,539          30,007
Westpac Banking Corp.                                      5,767          27,129
                                                                        --------
                                                                         382,950
                                                                        --------
BELGIUM--0.1%
Electrabel                                                   167          37,212
Electrabel, AFV1                                              44           9,891
Petrofina SA                                                  95          26,742
Societe Generale de Belgique                                 195          15,426
Tractebel Investor International Capital                      32          12,499
Tractebel Investor International Capital                      32          12,341
                                                                        --------
                                                                         114,111
                                                                        --------
CANADA--0.6%
Alcan Aluminum Ltd.                                          975          31,463
BCE Inc.                                                   1,351          47,808
Bank of Montreal                                           1,152          26,825
Bank of Nova Scotia Halifax                                  999          22,530
Barrick Gold Corp.                                         2,344          71,343
Canadian Imperial Bank of Commerce                         1,049          31,543
Canadian Pacific Ltd.                                      1,482          29,482
Imperial Oil Ltd.                                            835          32,840
Noranda Inc.                                               1,017          21,537
Northern Telecom Ltd.                                      1,099          52,290
Placer Dome Inc.                                           1,035          29,604
Royal Bank Canada Montreal Quebec                          1,360          31,793
Seagram Co. Ltd.                                           1,305          42,232
Thomson Corp.                                              2,550          37,170
</TABLE>



F-43


                 See accompanying Notes to Financial Statements.
<PAGE>   126
SchwabFunds                                                                    2
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                        Number of
                                                          Shares          Value
                                                        ---------         -----

<S>                                                     <C>          <C>       
Toronto-Dominion Bank                                     1,305      $   22,611
                                                                     ----------
                                                                        531,071
                                                                     ----------
DENMARK--0.0%
Tele Danmark AS Series B                                    536          27,926
                                                                     ----------

FRANCE--1.2%
AXA Groupe SA                                               806          49,531
Alcatel Alsthom Cie Generale d'Electricite SA               652          60,444
BQE National Paris                                          786          30,745
Carrefour                                                   111          81,282
Cie Financiere de Paribas (Bearer)                          520          31,594
Cie Generale de Eaux                                        508          51,946
Compagnie de Saint-Gobain SA                                361          46,878
Danone Groupe                                               308          47,212
Elf Aquitaine                                             1,176          79,740
L'Air Liquide                                               286          52,073
L'Oreal SA                                                  266          83,343
LVMH Moet Hennessy Louis Vuitton                            377          95,665
Lafarge Coppee SA                                           397          26,281
Lyonnaise des Eaux-Dumez                                    246          23,006
Michelin Class B (Reg.)                                     469          22,349
PSA Peugeot Citroen                                         217          33,090
Renault (Regie Nationale)                                 1,035          30,004
Rhone-Poulenc SA A Shares                                 1,413          36,444
Sanofi                                                      420          30,522
Schneider SA                                                551          24,397
Societe Generale                                            378          42,030
Suez Group                                                  690          26,784
TOTAL Class B                                             1,016          68,589
Union des Assurances de Paris                             1,304          26,720
                                                                     ----------
                                                                      1,100,669
                                                                     ----------
GERMANY--1.4%
BASF Group                                                  251          67,753
Bankgesell Berlin                                            60          13,859
Bayer AG                                                    259          88,228
Bayer Hypo/wech Bank                                      1,052          26,067
Bayer Motoren Werk                                           80          41,807
Bayerische Vereinsbank AG                                   984          30,194
Commerzbank AG                                              125          28,788
</TABLE>



F-44


                 See accompanying Notes to Financial Statements.
<PAGE>   127
SchwabFunds                                                                    3
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                        Number of
                                                         Shares            Value
                                                        ---------          -----

<S>                                                     <C>           <C>       
Daimler-Benz AG                                              220      $  119,664
Deutsche Bank AG                                           2,048         103,114
Dresdner Bank AG                                           1,678          44,840
Hoechst AG                                                   220          77,938
Linde AG                                                      31          19,088
Lufthansa AG (Bearer)                                        133          21,081
Mannesmann AG                                                153          55,757
Muenchener Rueckversicherung (Reg.)                           34          70,819
RWE AG*                                                    2,102          84,390
Sap AG                                                       248          34,773
Schering AG                                                  188          14,887
Siemens AG                                                   242         133,188
Thyssen AG                                                   128          23,210
VIAG AG                                                       72          29,336
Veba AG                                                    2,051          99,681
Vereinigte Elektrizitatswerke Westfalen Series B              82          27,022
Volkswagen AG                                                110          38,559
                                                                      ----------
                                                                       1,294,043
                                                                      ----------
HONG KONG--0.8%
CITIC Pacific                                              7,000          27,062
Cheung Kong Holdings                                       8,000          56,892
China Light & Power                                       11,000          49,638
Hang Seng Bank Ltd.                                        8,400          86,346
Henderson China                                               24             521
Henderson Land Development Co.                             6,000          41,893
Hongkong Electric Holdings Ltd.                           26,000          84,549
Hongkong Telecom International                            42,800          85,500
Hutchison Whampoa Ltd.                                    13,000          81,691
New World Development Co.                                  6,138          28,730
Sun Hung Kai Properties                                    9,000          82,040
Swire Pacific Ltd. Class A                                 7,000          61,773
Wharf Holdings                                             7,000          26,157
                                                                      ----------
                                                                         712,792
                                                                      ----------
ITALY--0.3%
Alleanza Assicurazioni                                     1,523          12,318
Assicurazioni Generali                                     2,933          65,468
Fiat Finance SpA                                           9,052          28,391
Fiat Finance SpA                                           6,565          11,476
INA                                                       14,965          20,395
</TABLE>



F-45


                 See accompanying Notes to Financial Statements.
<PAGE>   128
SchwabFunds                                                                    4
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                        Number of
                                                         Shares            Value
                                                        ---------          -----

<S>                                                     <C>             <C>           
STET                                                      10,568        $ 29,310
STET (Non-Convertible)                                     5,004           9,943
Telecom Italia                                            18,299          28,959
Telecom Italia (Non-Convertible)                           9,137          12,889
Telecom Italia Mob                                        18,299          33,213
Telecom Italia Mob di Risp                                11,325          12,463
                                                                        --------
                                                                         264,825
                                                                        --------
JAPAN--6.7%
Ajinomoto Co., Inc.                                        1,000          11,405
All Nippon Airways Co., Ltd.                               3,000          31,129
Asahi Bank                                                 6,000          71,792
Asahi Breweries                                            1,000          11,498
Asahi Chemical Industry Co.                                3,000          22,211
Asahi Glass Co., Ltd.                                      3,000          34,774
Bank of Fukuoka                                            2,000          16,639
Bank of Tokyo                                              5,000          74,316
Bank of Yokohama                                           2,000          15,892
Bridgestone Corp.                                          2,000          33,466
Canon Inc.                                                 2,000          38,140
Chiba Bank                                                 1,000           8,600
Chubu Electric Power Co.                                   2,000          45,992
Chugoku Electric Power Co., Inc.                           1,000          22,435
DDI Corp.                                                      5          38,093
Dai Nippon Printing Co.                                    2,000          36,457
Dai-Ichi Kangyo Bank, Ltd.                                 8,000         156,298
Daiei Inc.                                                 1,000          11,965
Daiwa Bank                                                 3,000          22,043
Daiwa House Industry Co.                                   1,000          15,705
Daiwa Securities Co.                                       3,000          45,712
East Japan Railway Co.                                         9          46,272
Fanuc                                                      1,000          40,570
Fuji Bank, Ltd.                                            8,000         174,246
Fuji Photo Film Co.                                        1,000          28,605
Fujitsu Ltd.                                               5,000          46,132
Gunma Bank                                                 1,000          10,470
Hachijuni Bank                                             1,000          10,937
Hankyu Corp.                                               2,000          11,928
Hitachi Ltd.                                               8,000          77,775
Hitachi Zosen                                              2,000          10,769
Hokkaido Electric Power Co.                                1,000          22,716
Hokuriku Electric Power Co.                                1,000          22,155
</TABLE>



F-46


                 See accompanying Notes to Financial Statements.
<PAGE>   129
SchwabFunds                                                                    5
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                        Number of
                                                          Shares           Value
                                                        ---------          -----

<S>                                                     <C>             <C>     
Honda Motor Co., Ltd.                                      3,000        $ 65,342
Industrial Bank of Japan, Ltd.                             6,000         165,459
Ishikawajima-Harima Heavy Industries                       3,000          14,022
Ito-Yokado Co., Ltd.                                       1,000          59,360
Itochu Corp.                                               4,000          28,044
Japan Airlines Co., Ltd.                                   4,000          29,577
Japan Telecom Co.                                              1          18,416
Japan Tobacco Inc.                                             4          37,018
Joyo Bank                                                  1,000           7,890
Jusco Co.                                                  1,000          26,081
Kajima Corp.                                               2,000          21,500
Kansai Electric Power Co.                                  2,600          60,276
Kao Corp.                                                  1,000          12,433
Kawasaki Heavy Industries                                  2,000          10,208
Kawasaki Steel Co.                                         8,000          28,642
Kinki Nippon Railway Co.                                   4,120          30,580
Kirin Brewery Co., Ltd.                                    3,000          36,177
Kobe Steel                                                 5,000          15,471
Kokusai Denki                                              1,000          92,452
Komatsu Ltd.                                               2,000          17,817
Kubota Corp.                                               4,000          26,511
Kyocera Corp.                                              1,000          67,866
Kyushu Electric Power Co.                                  1,000          22,716
Long-Term Credit Bank of Japan                             6,000          50,143
Marubeni Corp.                                             4,000          22,398
Marui Co.                                                  1,000          21,781
Matsushita Communication Industrial                        1,000          23,744
Matsushita Electric Industrial Co., Ltd.                   6,000          97,593
Matsushita Electric Works                                  1,000          10,750
Mitsubishi Bank                                            8,400         177,462
Mitsubishi Chemical Corp.                                  5,000          26,408
Mitsubishi Corp.                                           4,000          52,349
Mitsubishi Electric Corp.                                  5,000          37,205
Mitsubishi Estate Co.                                      3,000          41,225
Mitsubishi Heavy Industries                                8,000          69,100
Mitsubishi Materials Co.                                   2,000          10,750
Mitsubishi Motors                                          2,000          17,088
Mitsubishi Trust & Banking Corp.                           3,000          47,675
Mitsui & Co.                                               4,000          36,233
Mitsui Fudosan Co.                                         2,000          25,987
Mitsui Marine & Fire Insurance                             2,000          15,069
Mitsui Trust & Banking Co.                                 3,000          33,653
Murata Manufacturing Co.                                   1,000          34,401
</TABLE>



F-47


                 See accompanying Notes to Financial Statements.
<PAGE>   130
SchwabFunds                                                                    6
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                        Number of
                                                          Shares           Value
                                                        ---------          -----
<S>                                                      <C>            <C>           
NEC Corp.                                                  4,000        $ 46,366
NKK Corp.                                                  8,000          23,108
New Oji Paper Co.                                          1,000           9,114
Nikko Securities Co.                                       4,000          50,853
Nikon Corp.                                                1,000          12,246
Nintendo Co., Ltd.                                         1,000          63,940
Nippon Credit Bank                                         3,000          12,452
Nippon Express Co.                                         2,000          19,631
Nippon Oil Co.                                             2,000          12,769
Nippon Paper Industries Co.                                2,000          14,265
Nippon Steel Corp.                                        16,000          55,041
Nippon Telegraph & Telephone Corp.                            40         292,405
Nippon Yusen Kabushiki Kaisha                              2,000          11,386
Nippondenso                                                2,000          40,383
Nissan Motor Co., Ltd.                                     6,000          46,441
Nomura Securities Co., Ltd.                                5,000         109,839
Obayashi Corp.                                             1,000           8,581
Odakyu Electric Railway Co.                                2,060          14,289
Oki Electric Industry Co., Ltd.                            1,000           7,684
Omron Corp.                                                1,000          22,155
Ono Pharmaceutical Co.                                     1,000          34,588
Osaka Gas Co.                                              4,000          14,471
Ricoh Co., Ltd.                                            1,000          10,750
Rohm Co.                                                   1,000          57,023
Sakura Bank                                                9,000         102,641
Sankyo Co.                                                 1,000          22,903
Sanwa Bank                                                 8,000         160,785
Sanyo Electric Co., Ltd.                                   5,000          29,914
Secom Co.                                                  1,000          65,342
Seibu Railway Co.                                          1,000          47,207
Sekisui Chemical Co.                                       1,000          13,087
Sekisui House                                              1,000          12,526
Seven-Eleven Japan Co.                                     1,100          70,848
Sharp Corp.                                                3,000          47,955
Shikoku Electric Power Co.                                 1,000          22,622
Shimizu Corp.                                              2,000          21,874
Shin-Etsu Chemical Co.                                     1,050          20,220
Shizuoka Bank                                              2,000          25,240
Sony Corp.                                                 1,000          59,734
Sony Music Entertainment                                   1,000          51,414
Sumitomo Bank                                              8,000         161,533
Sumitomo Chemical Co.                                      3,000          15,424
Sumitomo Corp.                                             3,000          31,690
</TABLE>



F-48


                 See accompanying Notes to Financial Statements.
<PAGE>   131
SchwabFunds                                                                    7
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         Number of
                                                          Shares           Value
                                                         ---------         -----

<S>                                                      <C>          <C>       
Sumitomo Electric Industries                               2,000      $   26,922
Sumitomo Marine & Fire Insurance Co.                       2,000          17,163
Sumitomo Metal Industries                                  7,000          21,921
Sumitomo Trust & Banking Co.                               3,000          41,225
Suzuki Motor Corp.                                         1,000          12,339
TDK                                                        1,000          51,507
Taisei Corp.                                               2,000          14,209
Taisho Pharmaceutical Co.                                  1,000          20,566
Takeda Chemical Industries                                 2,000          31,222
Teijin Ltd.                                                2,000          11,031
Tobu Railway Co.                                           2,000          12,994
Tohoku Electric Power Co.                                  1,000          23,183
Tokai Bank                                                 5,000          62,164
Tokio Marine & Fire Insurance Co.                          4,000          51,975
Tokyo Electric Power Co., Inc.                             3,600          92,208
Tokyo Electron                                             1,000          34,120
Tokyo Gas & Electric Industrial                            7,000          25,127
Tokyu Corp.                                                2,000          15,237
Tonen                                                      2,000          29,353
Toppan Printing Co.                                        1,000          12,994
Toray Industries                                           4,000          25,875
Toshiba Corp.                                              8,000          60,724
Tostem Corp.                                               1,000          31,222
Toto                                                       1,000          14,302
Toyo Seikan                                                1,000          35,242
Toyo Trust & Banking Co.                                   1,000           9,339
Toyoda Automatic Loom                                      1,000          18,416
Toyota Motor Corp.                                        10,000         220,612
Yamaichi Securities Co.                                    2,000          15,424
Yamanouchi Pharmaceutical Co.                              1,000          22,248
Yasuda Fire & Marine Insurance Co.                         2,000          14,901
Yasuda Trust & Banking Co.                                 2,000          12,283
                                                                      ----------
                                                                       6,072,796
                                                                      ----------
NETHERLANDS--1.1%
Abn Amro Holdings NV                                       1,341          66,721
Aegon NV                                                   1,122          52,973
Akzo Nobel NV                                                308          34,247
Elsevier NV                                                2,856          43,736
Heineken NV                                                  205          44,236
Internationale Nederlanden Groep                           1,241          90,140
Koninklijke PTT Nederland                                  1,991          78,334
</TABLE>



F-49


                  See accompanying Notes to Financial Statements.
<PAGE>   132
SchwabFunds                                                                    8
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         Number of
                                                          Shares           Value
                                                         ---------         -----

<S>                                                      <C>            <C>     
Philips Electronics NV                                     1,488        $ 54,130
PolyGram NV                                                  736          44,549
Royal Dutch/Shell Group (Bearer)                           2,321         328,742
Unilever NV                                                  693          94,506
Wolters Kluwer CVA                                           290          31,912
                                                                        --------
                                                                         964,226
                                                                        --------
SINGAPORE--0.5%
City Developments                                          3,000          26,639
Development Bank Singapore                                 3,000          36,869
Hong Kong Land Holdings                                   11,000          26,400
Jardine Matheson Holdings Ltd.                             3,000          23,400
OCBC Bank                                                  4,000          53,705
Singapore Airlines Ltd.                                    5,000          51,858
Singapore Telecom                                         62,000         152,390
United Overseas Bank                                       4,000          40,350
                                                                        --------
                                                                         411,611
                                                                        --------
SPAIN--0.3%
Argentaria                                                   513          21,700
Banco de Bilbao Vizcaya SA (Reg.)                            983          36,670
Banco de Santander SA (Reg.)                                 692          32,951
Empresa Nacional de Electricidad                             977          55,968
Iberdrola SA                                               4,009          36,984
Repsol, SA                                                 1,299          48,981
Telefonica Internacional de Espana, SA                     3,532          56,061
                                                                        --------
                                                                         289,315
                                                                        --------
SWEDEN--0.3%
ASEA AB Series B Free shares                                 106          10,923
Asea                                                         273          28,335
Astra AB Series A Free shares                              2,072          96,047
Astra AB Series B Free shares                                316          14,553
Ericsson (L.M.) Telephone Series B Free shares             3,967          87,340
Sandvik AB Series A Free shares                              577          12,099
Sandvik AB Series B Free shares                              929          19,479
Volvo AB Series A Free shares                                518          12,180
</TABLE>


F-50


                  See accompanying Notes to Financial Statements.
<PAGE>   133
SchwabFunds                                                                    9
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         Number of
                                                          Shares           Value
                                                         ---------         -----

<S>                                                      <C>          <C>           
Volvo AB Series B Free shares                              1,315      $   30,626
                                                                      ----------
                                                                         311,582
                                                                      ----------
SWITZERLAND--1.3%
BBC Brown Boveri                                              30          36,497
BBC Brown Boveri (Reg.)                                       45          10,821
CS Holding (Reg.)                                            690          63,379
Ciba-Geigy Ltd. (Bearer)                                      12          14,881
Ciba-Geigy Ltd. (Reg.)                                        92         115,174
Cie Financiere Richemont Series A (Bearer)                    20          28,922
Holderbank Fn Glarus (Bearer)                                 14          10,570
Holderbank Fn Glarus (Reg.)                                   66          10,266
Nestle Ltd. (Reg.)                                           150         169,245
Roche Group                                                   28         232,588
Roche Group (Bearer)                                           7          95,931
Sandoz Ltd. (Bearer)                                          12          13,963
Sandoz Ltd. (Reg.)                                           143         167,719
Schweizerische Bankgesellschaft (Bearer)                      86          95,443
Schweizerische Bankgesellschaft (Reg.)                        61          15,386
Schweizerische Bankverein (Bearer)                            90          33,067
Schweizerische Bankverein (Reg.)                              76          13,930
Winterthur                                                    24          15,820
Winterthur (Reg.)                                             19          12,540
Zurich Versicherun (Reg.)                                    170          48,882
                                                                      ----------
                                                                       1,205,024
                                                                      ----------
UNITED KINGDOM--3.7%
Abbey National                                             5,685          48,850
Allied Domecq PLC                                          4,522          33,887
Argyll Group                                               4,959          23,236
Asda Group                                                12,556          20,361
Associated British Foods                                   3,185          19,542
BAA                                                        4,482          36,598
BAT Industries                                            13,354          98,647
BOC Group                                                  2,041          27,631
BTR                                                       15,984          77,090
Barclays                                                   6,981          77,673
Bass                                                       3,799          43,139
Boots Co.                                                  4,110          37,575
British Airways                                            4,192          34,230
British Gas                                               18,789          65,526
</TABLE>


F-51


                  See accompanying Notes to Financial Statements.
<PAGE>   134
SchwabFunds                                                                   10
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         Number of
                                                          Shares           Value
                                                         ---------         -----

<S>                                                       <C>           <C>     
British Petroleum                                         23,998        $209,873
British Sky Broadcast                                      7,421          49,496
British Steel                                              7,911          22,941
British Telecom                                           27,002         152,381
Cable & Wireless                                           9,552          77,705
Cadbury Schweppes                                          4,230          32,345
Commercial Union                                           2,805          24,360
General Electric Co.                                      11,891          66,424
Glaxo Wellcome                                            14,974         187,861
Granada Group                                              2,453          28,079
Grand Metropolitan, Inc.                                   9,114          58,701
Great University Stores                                    4,356          44,743
Guinness                                                   8,753          63,724
HSBC Holdings                                              7,638         116,429
HSBC Holdings                                              3,691          56,531
Hanson Industries                                         21,593          63,111
Imperial Chemical Industries                               3,079          43,422
Kingfisher                                                 2,819          24,481
Marks & Spencer PLC                                       12,126          77,916
National Power                                             5,153          36,728
National Westminster Bancorp                               7,443          72,192
P & O                                                      2,404          19,648
Pearson, Inc.                                              2,182          22,246
Powergen                                                   3,088          25,144
Prudential Corp.                                           8,240          53,575
RTZ Corporation PLC                                        4,624          66,975
Rank Organisation PLC                                      3,484          25,763
Reed International                                         2,368          40,027
Reuters Holdings PLC                                       7,224          78,392
Royal Bank of Scotland                                     3,418          25,432
Sainsbury (J) PLC                                          7,634          42,353
Scot & Newcastle                                           2,577          25,172
Shell Transport & Trading                                 14,354         189,503
SmithKline Beecham (Units)                                 5,659          56,918
SmithKline Beecham PLC                                     5,962          59,784
Standard Chartered PLC                                     4,157          38,607
TSB Group                                                 20,046          96,069
Tesco                                                      8,714          35,444
Thorn Emi                                                  1,808          46,456
Unilever                                                   3,515          65,611
Vodafone Group                                            12,946          47,915
</TABLE>


F-52


                 See accompanying Notes to Financial Statements.
<PAGE>   135
SchwabFunds                                                                   11
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         Number of
                                                          Shares           Value
                                                         ---------         -----

<S>                                                      <C>          <C>           
Zeneca Group                                               4,070      $   84,357
                                                                      ----------
                                                                       3,298,819
                                                                      ----------
UNITED STATES--55.8%
1st Source Corp.                                             420           9,188
20th Century Industries*                                   1,900          31,825
360 Communications Co.*                                      900          21,488
3Com Corp.                                                 1,200          47,775
3DO Co.*                                                     600           5,363
AAR Corp.                                                    500          10,188
ABM Industries, Inc.                                         300           9,938
ACX Technologies Inc.                                      1,100          19,938
AG Chemical Equipment Inc.                                   200           4,500
ALZA Corp.*                                                  400          12,300
AMC Entertainment Inc.*                                      400           9,700
AMCORE Financial, Inc.                                       400           8,350
AMETEK, Inc.                                               1,300          22,913
AMP Inc.                                                   1,400          57,925
AMR Corp.*                                                   500          44,750
APS Holding Corp. Class A*                                   300           5,063
AST Research Inc.*                                         1,200           5,850
AT&T Corp.                                                10,600         649,250
Aames Financial Corp.                                        200           7,200
Abbott Laboratories                                        5,200         211,900
Abr Information Services Inc.                                300          13,875
Acclaim Entertainment Inc.*                                1,800          19,125
Accustaff Inc.                                             1,500          38,063
Acordia, Inc.                                                400          12,700
Actel Corp.*                                                 400           6,175
Acuson*                                                      600           9,450
Acxiom Corp.                                               1,100          26,194
Advanced Micro Devices Inc.                                1,220          21,045
Advanced Technology Laboratories, Inc.*                      400          10,700
Advanced Tissue Sciences Inc.*                               800          11,400
Advo Inc.                                                  1,000           9,750
Aetna Life & Casualty Co.                                    800          60,400
Affiliated Computer Services Inc.*                           200           8,325
Ahmanson (H.F.) & Co.                                        600          14,550
Air Express International Corp.                              500          12,813
Air Products & Chemicals Inc.                                700          38,238
Airbourne Freight Corp.                                    1,000          25,250
Airtouch Communications Inc.*                              3,600         112,050
</TABLE>


F-53


                 See accompanying Notes to Financial Statements.
<PAGE>   136
SchwabFunds                                                                   12
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         Number of
                                                          Shares           Value
                                                         ---------         -----

<S>                                                      <C>            <C>     
Alaska Air Group Inc.*                                       300        $  8,025
Albank Final                                                 360          10,463
Albany International Corp. (New) Class A                   1,300          26,000
Alberto Culver Co. Class B Convertible                       100           3,850
Albertson's Inc.                                           1,600          59,400
Alcan Aluminum Ltd.                                        1,400          45,150
Alco Standard Corp.                                          900          46,913
Alex Brown Inc.                                              900          46,688
Alexander & Alexander Services                             3,300          62,288
Alfa Corp.                                                 1,100          15,263
Allergan Inc.                                                300          11,063
Alliance Entertainment Corp.*                                700           6,563
Alliant Techsystems Inc.*                                    400          19,350
Allied Group Inc.                                            200           7,975
Allied Signal Inc.                                         1,800         106,425
Allstate Corp.                                             3,100         130,588
Alltel Corp.                                               1,200          37,200
Alpharma, Inc. Class A                                       600          13,950
Alternative Resources Corp.                                  400          13,100
Altron Inc.                                                  300           8,738
Aluminum Company of America                                1,100          68,888
Amcol International Corp.                                    600           7,463
Amdahl Corporation*                                          600           5,100
Amerada Hess Corp.                                           700          38,500
Amerco*                                                    1,600          39,400
America West Airlines, Inc. Class B*                       1,700          36,338
American Annuity Group, Inc.                               1,400          16,625
American Bankers Insurance Group, Inc.                     1,000          35,125
American Brands, Inc.                                      1,200          50,850
American Business Information, Inc.                          500           8,188
American Business Products, Inc.                             400           9,050
American Electric Power Co., Inc.                          1,200          50,100
American Express Co.                                       3,500         172,813
American Financial Enterprises Inc.                          300           7,425
American Freightways Corp.*                                  700           8,881
American General Corp.                                     1,300          44,850
American Greetings Corp. Class A                             300           8,306
American Heritage Life Investment Corp.                      300           6,300
American Home Products Corp.                               2,200         238,425
American Homepatient Inc.*                                   200           7,825
American International Group, Inc.                         3,300         308,963
American Management Systems, Inc.                          1,200          30,750
American Medical Response, Inc.*                           1,000          35,500
</TABLE>


F-54


                 See accompanying Notes to Financial Statements.
<PAGE>   137
SchwabFunds                                                                   13
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         Number of
                                                          Shares           Value
                                                         ---------         -----
<S>                                                      <C>            <C>     
American Mobile Satellite Corp.*                           1,100        $ 18,975
American Oncology Resources Inc.*                          1,000          42,875
American President Companies, Ltd.                           800          18,400
American Stores Co. (New)                                    800          26,400
American Travellers Corp.                                    300           8,944
Americredit Corp.*                                           700           9,713
Ameritech Corp. (New)                                      3,800         207,100
Amgen Inc.                                                 1,800         104,513
Amoco Corp.                                                3,400         245,650
Amresco Inc.                                               1,000          14,500
Amsco International, Inc.*                                   900          12,600
Anchor Gaming*                                               300           9,675
Andrew Corp.                                                 300          11,550
Anheuser-Busch Companies, Inc.                             1,600         107,800
AnnTaylor Stores Corp.*                                      500           9,000
Antec Corp.*                                                 500           7,813
Anthony Industries, Inc.                                     400          10,600
Apogee Enterprises, Inc.                                     300           6,450
Apollo Group, Inc. Class A                                 1,500          58,313
Apple Computer, Inc.                                         800          19,650
Applebee's International, Inc.                               900          22,500
Applied Materials, Inc.                                    1,700          59,181
Applied Power Inc. Class A                                   400          13,050
Apria Healthcare Group Inc.*                               1,800          57,375
AptarGroup, Inc.                                             500          20,750
Aquila Gas Pipeline Corp.                                    700           9,713
Arbor Drugs, Inc.                                          1,100          22,825
Arch Communications Group, Inc.*                             800          18,600
Archer-Daniels-Midland Co.                                 4,200          77,175
Arctco, Inc.                                                 700           6,956
Argonaut Group, Inc.                                         800          25,050
Armco Inc.*                                                3,400          18,275
Armor All Products Corp.                                     500           8,031
Armstrong World Industries, Inc.                             300          18,638
Arnold Industries Inc.                                       800          12,800
Arthur J. Gallagher & Co.                                    900          32,738
Arvin Industries, Inc.                                     1,300          26,975
Asarco Inc.                                                  200           7,000
Ashland Coal, Inc.                                           300           7,013
Ashland Inc.                                                 300          11,513
Aspect Telecommunications Corp.                            1,000          45,875
Aspen Technology Inc.*                                       200           8,525
Associated Banc-Corp.                                        900          34,313
</TABLE>


F-55


                 See accompanying Notes to Financial Statements.
<PAGE>   138
SchwabFunds                                                                   14
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         Number of
                                                          Shares           Value
                                                         ---------         -----
<S>                                                      <C>            <C>     
Associated Group Inc. Class A*                               500        $  9,656
Astoria Financial Corp.                                      300          15,300
Atlantic Richfield Co.                                     1,100         130,900
Atlantic Southeast Airlines Inc.                           1,100          28,050
Atmos Energy Corp.                                           500          11,500
Atria Software, Inc.                                         400          21,800
Augat Inc.                                                   600          10,500
Auspex Systems, Inc.*                                        700          12,556
Authentic Fitness Corp.                                      500          12,938
Autodesk, Inc.                                               700          26,688
Automatic Data Processing, Inc.                            2,300          90,563
Avatar Holdings, Inc.*                                       200           7,900
Avery Dennison Corp.                                         400          21,600
Avid Technology, Inc.*                                       600          12,563
Avon Products, Inc.                                          400          34,300
Aztar Corp.*                                                 900           7,650
BET Holdings, Inc. Class A*                                  300           8,363
BFGoodrich Co.                                               100           7,950
BIG B Inc.                                                   400           4,050
BISYS Group, Inc.*                                           700          23,013
BJ Services Co.*                                           1,200          40,200
BMC Industries, Inc.                                         800          17,200
BT Office Prods International Inc.*                        1,200          20,250
BWIP Holding, Inc. Class A                                   600          10,763
Baker Hughes Inc.                                          1,000          29,250
Baldor Electric Co.                                        1,200          24,150
Baldwin & Lyons, Inc. Class B                                300           4,388
Ball Corp.                                                 1,200          37,200
Ballard Medical Products                                     800          14,400
Bally Entertainment Corp.                                  2,000          34,500
Bally Total Fitness Holding Corp.*                           375           1,523
Baltimore Gas & Electric Co.                                 800          22,100
Banc One Corp.                                             3,150         112,219
Bancorp South, Inc.                                        1,400          35,350
Bank of Boston Corp.                                         800          39,700
Bank of New York Co., Inc.                                 1,200          61,800
BankAmerica Corp.                                          2,500         193,750
Bankers Trust New York Corp.                                 500          35,438
Banta Corp.                                                  500          13,563
Bard C R Inc.                                                200           7,125
Barnes Group Inc.                                            200           8,975
Barnett Banks, Inc.                                          600          37,350
Barrett Resources Corp.*                                   1,100          27,500
</TABLE>


F-56


                 See accompanying Notes to Financial Statements.
<PAGE>   139
SchwabFunds                                                                   15
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         Number of
                                                          Shares           Value
                                                         ---------         -----

<S>                                                      <C>            <C>     
Barrick Gold Corp.                                         2,800        $ 85,050
Bassett Furniture Industries Inc.                            400          10,350
Battle Mountain Gold Co.                                   2,800          27,300
Bausch & Lomb Inc.                                           300          11,100
Baxter International Inc.                                  2,200          99,550
Bay Networks, Inc.                                         1,400          43,050
Bay Saint Gas Co.                                            300           8,363
Bbn Corp.*                                                   500          12,688
Bearings Inc. (New)                                          300           8,513
Becton Dickinson & Co.                                       500          40,938
Belden Inc.                                                1,200          35,400
Bell Atlantic Corp.                                        3,000         185,250
Bell Bancorp, Inc.                                           200           7,375
BellSouth Corp.                                            6,900         255,300
Bemis Co, Inc.                                               200           6,275
Beneficial Corp.                                             400          23,050
Benton Oil & Gas Co.*                                        600           9,413
Berkley (W.R.) Corp.                                       1,000          46,500
Best Buy Co., Inc.*                                        1,500          26,063
Best Products Inc. (New)*                                    700           1,706
Bethlehem Steel Corp.*                                       500           6,563
Beverly Enterprises, Inc.*                                   500           5,500
Bio Rad Laboratories Inc. Class A*                           200           8,400
Biocraft Laboratories Inc.                                   300           5,213
Biomet Inc.*                                                 600           8,475
Birmingham Steel Corp.                                     1,200          17,700
Black & Decker Corp.                                         600          22,725
Black Box Corp.*                                             500           8,625
Black Hills Corp.                                            400           9,700
Blair Corp.                                                  200           5,050
Blanch E W Holdings Inc.                                     300           6,000
Block (H & R) Inc.                                           600          21,675
Block Drug Inc. Class A                                    1,030          42,230
Blount International Inc. Class A                          1,200          36,900
Blyth Industries Inc.                                        800          26,600
Boatmens Bancshares Inc.                                   1,400          55,038
Bob Evans Farms, Inc.                                      1,500          24,281
Boeing Co.                                                 2,400         207,900
Boise Cascade Corp.                                          200           8,400
Boise Cascade Office Products*                               900          58,838
Bok Financial Corp. (New)                                    500          10,563
Borg Warner Automotive Inc.                                1,100          36,575
Borland International Inc.*                                  700          12,556
</TABLE>


F-57


                 See accompanying Notes to Financial Statements.
<PAGE>   140
SchwabFunds                                                                   16
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         Number of
                                                          Shares           Value
                                                         ---------         -----

<S>                                                      <C>            <C>     
Boston Scientific Corp.*                                   1,137        $ 52,302
Boston Technology Inc. (New)*                                700           9,319
Bowne & Co. Inc.                                             400           7,300
Boyd Gaming Corp.*                                         2,100          23,363
Breed Technologies Inc.                                      900          16,763
Briggs & Stratton Corp.                                      100           4,313
Bristol Myers Squibb Co.                                   3,500         299,688
Brown Forman Corp. Class B                                   500          20,063
Brown Group Inc.                                             500           6,750
Brown Tom Inc. (New)*                                        800          11,200
Browning Ferris Industries Inc.                            1,300          40,950
Brunswick Corp.                                              500          11,500
Brush Wellman Inc.                                           500           8,938
Buffets Inc.*                                              1,200          16,950
Burlington Coat Factory Warehouse*                         1,100          12,925
Burlington Industries Inc.*                                1,800          22,725
Burlington Northern Santa Fe                               1,000          82,125
Burlington Resources Inc.                                    700          25,988
Burr Brown                                                   400           6,150
Bush Boake Allen Inc.*                                       500          13,000
Business Records Corp.*                                      200           7,450
C-Cube Microsystems, Inc.                                  1,000          52,000
C-TEC Corp.                                                1,200          44,775
CCB Financial Corp.                                          900          45,563
CDI Corp.*                                                   600          16,050
CDW Computer Ctrs Inc.*                                      400          20,150
CMAC Investment Corp.                                        300          16,950
CML Group, Inc.                                            1,100           3,438
CNB Bancshares Inc.                                          400          11,550
CNS, Inc.                                                    500          12,500
CPC International Inc.                                     1,000          69,375
CSX Corp.                                                  1,400          63,875
CUC International Inc.                                     1,100          32,175
Cable Design Technologies Corp.                              500          18,188
Cabletron Systems Inc.*                                      400          26,500
Cablevision Systems Corp. Class A*                           400          23,000
Cabot Oil & Gas Corp. Class A                                500           7,125
Cal Federal Bancorp Inc.*                                  1,700          30,388
Calgon Carbon Corp.                                        1,100          13,338
Caliber Systems Inc.                                         200           8,575
California Bancshares Inc.                                   300           9,600
California Microwave*                                        400           7,450
Calmat Co.                                                   700          12,775
</TABLE>


F-58


                 See accompanying Notes to Financial Statements.
<PAGE>   141
SchwabFunds                                                                   17
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         Number of
                                                          Shares           Value
                                                         ---------         -----

<S>                                                      <C>             <C>    
Cambrex Corp.                                                100         $ 4,613
Cambridge Technology Partners*                               400          22,850
Camco International Inc.                                   1,100          34,650
Campbell Soup Co.                                          1,600          97,400
Canandaigua Wine Co., Inc. Class A*                          700          26,950
Capital Re Corp.                                             400          14,400
Capitol American Financial Corp.                             400           9,950
Caraustar Industries Inc.                                  1,100          27,088
Carlisle Cos. Inc.                                           900          39,038
Carmike Cinemas Inc.*                                        300           6,825
Carolina Power & Light Co.                                 1,000          37,250
Carpenter Technology Corp.                                   900          34,650
Carson Pirie Scott & Co.*                                    400           9,000
Carter Wallace Inc.                                        1,600          26,200
Case Corp.                                                   600          30,525
Caseys General Stores Inc.                                   700          16,450
Castle A M                                                   300           8,850
Catalina Marketing Corp.*                                    300          23,438
Catellus Development Corp.*                                2,700          20,925
Caterpillar Inc.                                           1,300          88,400
Cellstar Corp.*                                              500           7,625
Cellular Technical Services Inc.*                            200           5,638
Centennial Cellular Corp.*                                   400           6,075
Centex Construction Prods Inc.                               500           6,813
Centex Corp.                                                 100           3,100
Central & South West Corp.                                 1,600          45,600
Central Hudson Gas & Electric                                500          15,125
Central Louisiana Electric Co. (New)                       1,100          29,563
Central ME Power Co.                                         900          13,050
Central Newspapers Inc. Class A                            1,100          39,188
Centura Banks Inc.                                         1,100          40,425
Century Communications Corp.*                              2,700          26,325
Ceridian Corp.*                                              428          18,404
Cerner Corp.                                               1,100          25,300
Champion Enterprises Inc.                                    500          14,313
Champion International Corp.                                 700          31,675
Chaparral Steel Co.                                        1,200          17,850
Charming Shoppes Inc.                                      3,600          18,563
Charter One Financial Inc.                                 1,700          57,588
Chase Manhattan Corp.                                      1,000          73,500
Checkfree Corp.*                                           1,100          19,113
Checkpoint System Inc.                                       800          19,900
Chemed Corp.                                                 300          11,138
</TABLE>


F-59


                 See accompanying Notes to Financial Statements.
<PAGE>   142
SchwabFunds                                                                   18
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         Number of
                                                          Shares           Value
                                                         ---------         -----

<S>                                                      <C>            <C>     
Chemical Banking Corp.                                     1,600        $112,800
Chemical Financial Corp.                                     300          12,263
Chesapeake Corp.                                           1,100          33,275
Chesapeake Energy Corp.                                      950          43,938
Chevron Corp.                                              4,300         241,338
Cheyenne Software Inc.*                                    1,500          23,625
Chicago Miniature Lamp Inc.*                                 300           9,600
Chiquita Brands International Inc.                         2,000          31,000
Chrysler Corp.                                             2,400         149,400
Chubb Corp.                                                  600          56,325
Church & Dwight Inc.                                         600          12,525
Cidco Inc.*                                                  400          12,900
Cigna Corp.                                                  500          57,125
Cilcorp Inc.                                                 400          17,200
Cincinnati Milacron Inc.                                     100           2,625
Cinergy Corp.                                              1,100          33,000
Circle K Corp. Delaware*                                     900          27,563
Circuit City Stores Inc.                                     500          14,938
Cisco Systems Inc.                                         3,800         176,463
Citicasters Inc.                                             600          17,625
Citicorp                                                   3,200         256,000
Citizens Bancorp Maryland                                    400          12,150
Citizens Banking Corp.                                       400          12,400
Citizens Corp.                                             1,400          27,300
City National Corp.                                        1,600          21,800
Cke Restaurants Inc.                                         200           3,350
Claire S Stores Inc.                                         750          13,594
Clarcor Inc.                                                 400           8,700
Cleveland Cliffs Inc.                                        300          13,275
Clorox Co.                                                   300          25,838
Coast Savings Financial Inc.*                                500          15,625
Coastal Corp.                                                700          27,650
Coastal Physician Group Inc.*                                700           6,213
Coca-Cola Bottling Co.                                       200           6,825
Coca-Cola Co.                                              8,200         677,525
Coeur D Alene Mines Corp.                                    500          10,188
Coherent Communications Syt Ccom                             400           8,400
Coherent Inc.*                                               300          12,731
Cole Taylor Financial Group Inc.                             400          11,650
Colgate-Palmolive Co.                                      1,000          77,875
Collective Bancorp Inc.                                    1,000          25,375
Collins & Aikman Corp.*                                    1,900          11,875
Colonial BancGroup Inc.                                      300          10,913
</TABLE>


F-60


                 See accompanying Notes to Financial Statements.
<PAGE>   143
SchwabFunds                                                                   19
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         Number of
                                                          Shares           Value
                                                         ---------         -----

<S>                                                      <C>            <C>     
Colonial Data Technologies*                                  300        $  6,638
Coltec Industries Inc.*                                    2,400          29,100
Columbia Gas System, Inc.                                    400          18,350
Columbia/HCA Healthcare Corp.                              2,900         167,475
Comair Holdings Inc.                                       1,300          44,931
Comcast Corp. Class A                                      2,200          38,913
Comerica Inc.                                                900          37,575
Commerce Group Inc.                                        1,100          21,725
Commercial Federal Corp.                                     400          15,550
Commercial Intertech Corp.                                   500           9,438
Commercial Metals Co.                                        500          14,375
Commonwealth Energy System                                   300          14,025
Community Health System Inc.*                              1,000          41,000
Community Psychiatric Centers                              1,400          11,725
Comnet Cellular Inc.*                                        300           8,325
CompUSA Inc.                                               1,000          55,375
Compaq Computer Corp.*                                     2,200          84,975
Computer Assoc International Inc.                          1,600         114,600
Computer Network Technology*                                 500           2,750
Computer Sciences Corp.*                                     300          21,113
Computervision Corp. (New)*                                2,300          23,863
Compuware Corp.*                                           1,200          27,900
Comverse Technology Inc. (New)*                              500          12,125
ConAgra, Inc.                                              2,000          81,250
Cone Mills Corp.*                                            600           6,975
Conrail Inc.                                                 500          35,813
Consolidated Edison Co.                                    2,100          66,938
Consolidated Freightways Inc.                                200           5,125
Consolidated Natural Gas Co.                                 500          21,750
Continental Airlines Inc. Class B*                         1,200          67,650
Continuum Inc.*                                            1,000          41,625
Cooper Industries Inc.                                       600          23,400
Cooper Tire & Rubber                                         400          10,300
Coors Adolph Co. Class B                                   1,300          23,400
Copley Pharmaceutical Inc.*                                  600          10,125
Copytele Inc.*                                               700           6,869
Corestates Financial Corp.                                   900          38,138
Corning Inc.                                               1,600          56,000
Corporate Express, Inc.                                      480          15,810
Corrections Corp. of America                                 900          51,300
Coventry Corp.*                                            1,300          22,100
Crane Co.                                                    100           4,038
Crawford & Co. Class A                                       400           6,100
</TABLE>


F-61


                 See accompanying Notes to Financial Statements.
<PAGE>   144
SchwabFunds                                                                   20
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         Number of
                                                          Shares           Value
                                                         ---------         -----

<S>                                                      <C>             <C>    
Crawford & Co. Class B                                     1,000         $15,750
Cray Research Inc.*                                          800          23,300
Credence Systems Corp.                                       600          10,125
Crestar Financial Corp.                                      128           7,360
Crompton & Knowles Corp.                                   1,800          26,325
Cross (A.T.) Co. Class A                                     500           7,875
Cross Timbers Oil Co.                                        400           6,900
Crown Cork & Seal Inc.                                       900          43,875
Cullen Frost Bankers Inc.                                    300          14,850
Cummins Engine Inc.                                          200           8,075
Curtiss Wright Corp.                                         100           5,200
Cyprus Amax Minerals Co.                                     600          16,950
Cyrix Corp.*                                                 500          11,906
Cytec Industries Inc.*                                       500          42,250
DSC Communications Corp.*                                    700          18,856
DTE Energy Co.                                             1,000          33,625
Daig Corp.                                                   500          12,125
Dallas Semiconductor Corp.                                   700          12,863
Dames & Moore Inc.                                           500           5,563
Dana Corp.                                                   500          16,688
Darden Restaurants Inc.                                      800          10,800
Data General Corp.*                                        1,500          21,938
Datascope Corp.*                                             400           9,250
Davidson & Associates, Inc.                                1,000          23,438
Dayton Hudson Corp.                                          600          50,925
Dean Witter Discover & Co.                                 1,100          62,975
Deere & Co.                                                1,700          70,975
Delphi Financial Group, Inc. Class A*                        300           7,275
Delta & Pine Land Co.                                        399          22,194
Delta Airlines Inc.                                          400          30,750
Deluxe Corp.                                                 400          12,550
Department 56 Inc.*                                          700          15,313
Destec Energy, Inc.*                                       2,000          24,750
Detroit Diesel Corp.*                                        600          12,225
Devon Energy Corp.                                           600          14,100
Devry Inc.                                                   900          30,600
Dexter Corp.                                               1,100          29,150
Diagnostic Products Corp.                                    400          16,150
Dial Corp.                                                 1,100          30,800
Dialogic Corp.*                                              400          17,000
Diamond Multimedia System Inc.*                            1,300          20,638
Diamond Shamrock Inc.                                      1,300          42,250
Digi International Inc.*                                     300           8,213
</TABLE>


F-62


                 See accompanying Notes to Financial Statements.
<PAGE>   145
SchwabFunds                                                                  21
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         Number of
                                                          Shares           Value
                                                         ---------         -----

<S>                                                      <C>            <C>     
Digital Equipment Corp.*                                     800        $ 44,100
Dillard Department Stores Inc. Class A                       600          20,775
Dimon Inc.                                                 1,100          19,388
Dionex Corp.                                                 400          14,250
Discount Auto Parts Inc.*                                    400          11,150
Disney (Walt) Co.                                          4,473         285,713
Dollar Tree Stores Inc.                                      400          17,750
Dominion Resources Inc.                                    1,100          43,588
Donaldson Inc.                                             1,200          33,000
Donnelley (R.R.) & Sons Co.                                1,000          34,500
Doubletree Corp.*                                            600          16,238
Dover Corp.                                                  800          36,600
Dow Chemical Co.                                           1,800         156,375
Dow Jones & Co. Inc.                                         700          26,950
Downey Financial Corp.                                       420           9,870
Dresser Industries Inc.                                    1,300          39,650
Dreyers Grand Ice Cream Inc.                                 300          10,163
Du Pont (E.I.) de Nemours & Co.                            3,800         315,400
Duke Power Co.                                             1,300          65,650
Dun & Bradstreet Corp.                                     1,100          66,688
Duriron Inc.                                               1,100          30,113
Duty Free International Inc.                                 800          10,600
Dynatech Corp. Rights Callable Through 2/16/99               400           9,300
EG&G, Inc.                                                   200           4,475
EMC Corp.*                                                 1,500          32,813
ENSERCH Corp.                                                300           4,875
Earthgrains Co.*                                              64           1,912
Eastern Enterprises                                        1,100          39,050
Eastern Utilities Assoc.                                   1,000          21,500
Eastman Chemical Co.                                         500          34,563
Eastman Kodak Co.                                          2,100         149,100
Eaton Corp.                                                  500          30,125
Eaton Vance Corp. (Non Voting)                               200           6,450
Echlin Inc.                                                  300          10,875
Echo Bay Mines Ltd                                           600           8,100
Echostar Communications Corp. Class A*                       300          10,238
Ecolab Inc.                                                  300           9,000
Edison International                                       2,800          47,950
Electro Scientific Industries Inc.*                          300           5,456
Electroglas Inc.                                             600           9,113
Eli Lilly & Co.                                            3,800         247,000
Emerson Electric Co.                                       1,400         113,050
Emmis Broadcasting Corp. Class A*                            200           7,663
</TABLE>


F-63


                 See accompanying Notes to Financial Statements.
<PAGE>   146
SchwabFunds                                                                  22
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                        Number of
                                                         Shares            Value
                                                        ---------          -----

<S>                                                     <C>             <C>           
Empire District Electric Co.                                 400        $  7,300
Energen Corp.                                                300           6,563
Engelhard Corp.                                              700          16,363
Enhance Financial Services Group Inc.                        900          24,863
Enron Corp.                                                1,600          59,000
Entergy Corp.                                              1,400          39,200
Enzo Biochem Inc.                                            500           8,500
Ethan Allen Interiors Inc.*                                  400          10,500
Exabyte Corp.*                                               500           8,156
Excalibur Technologies Corp. (New)*                          300           8,250
Executive Risk Inc.                                          300           9,600
Expeditores International Washington Inc.                    300           7,950
Express Scripts Inc. Class A*                                900          41,400
Exxon Corp.                                                8,200         669,325
F & M National Corp.                                         400           6,950
FMC Corp. (New)*                                             200          15,025
FMC Gold Co.                                               1,700          11,050
FORE Systems, Inc.                                           300          21,431
FPL Group, Inc.                                            1,200          54,300
FTP Software Inc.*                                           700           8,663
Fabri-Centers of America, Inc. Class A                       200           2,300
Fair Issac & Co. Inc.                                        300           9,188
Falcon Drilling Inc.*                                        800          18,000
Family Dollar Stores, Inc.                                 1,900          28,025
Farmer Brothers Co.                                          100          13,550
Federal Express Corp.*                                       400          27,950
Federal Home Loan Mortgage Corp.                           1,200         102,300
Federal Mogul Corp.                                        1,000          18,625
Federal National Mortgage Assoc.                           7,600         242,250
Federated Department Stores Inc.*                          1,400          45,150
Ferro Corp.                                                1,200          34,050
Fifth Third Bancorp                                          700          40,556
Filenet Corp.*                                               400          23,150
Financial Security Assured Holdings Ltd.                   1,200          30,450
Fingerhut Companies, Inc.                                  1,300          16,738
First American Financial Corp.                               400          11,500
First Bank System Inc.                                       882          52,589
First Chicago NBD Corp.                                    2,405          99,808
First Citizens Bancshares Inc.                               300          17,850
First Commerce Bancshares Inc.                               300           6,825
First Commercial Corp.                                     1,177          37,076
First Commonwealth Financial Corp.                         1,000          19,375
First Data Corp.                                           1,500         105,750
</TABLE>


F-64


                 See accompanying Notes to Financial Statements.
<PAGE>   147
SchwabFunds                                                                  23
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         Number of
                                                          Shares           Value
                                                         ---------         -----

<S>                                                      <C>            <C>     
First Financial Bancorp                                      800        $ 27,600
First Financial Corp.                                      1,300          27,544
First Interstate Bancorp                                     500          86,750
First Michigan Bank Corp.                                    500          15,000
First Midwest Bancorp Inc.                                   300           8,550
First Mississippi Corp.                                    1,000          23,875
First Union Corp.                                          1,975         119,488
Firstbank Illinois Co.                                       300           9,338
Firstmiss Gold Inc.*                                         500          13,688
Fisher Scientific International, Inc.                        900          34,425
Fleet Financial Group Inc.                                 1,924          77,922
Fleetwood Enterprises, Inc.                                  200           4,950
Fleming Companies, Inc.                                    2,900          41,325
Florida East Coast Industry Inc.                             300          26,213
Florida Rock Industries, Inc.                                200           5,200
Flowers Industries, Inc.                                   2,000          27,000
Fluke Corp.                                                  200           7,625
Fluor Corp.                                                  600          40,950
Ford Motor Co.                                             7,500         257,813
Foremost Corp. of America                                    300          16,200
Forest City Enterprises, Inc. Class A                        200           7,350
Fort Wayne National Corp.                                    300           9,075
Foster Wheeler Corp.                                         300          13,313
Foxmeyer Health Corp.                                        400           7,200
Franklin Quest Co.*                                        1,000          27,000
Freeport McMoran Copper & Gold Class B                     1,400          44,275
Fremont General Corp.                                      1,350          31,894
Fresenius U.S.A. Inc.*                                       500          10,188
Frontier Insurance Group, Inc.                               300           9,188
Fruit of the Loom Inc. Class A*                              400          10,350
Fuller (H.B.) Co.                                            400          12,000
Fulton Financial Corp.                                       800          17,400
Fund American Enterprises Holdings, Inc.                     200          15,400
Furniture Brands International Inc.*                       1,200          11,100
G&K Services, Inc. Class A                                   500          13,250
GC Companies Inc.*                                           300          11,400
GRC International, Inc.*                                     200           6,800
GTE Corp.                                                  6,700         293,963
Gannett Inc.                                                 800          53,800
Gap Inc.                                                     800          44,300
Gaylord Container Corp. Class A*                           1,500          13,781
Gencorp Inc.                                                 900          11,250
General Binding Corp.                                        500          10,906
</TABLE>


F-65


                 See accompanying Notes to Financial Statements.
<PAGE>   148
SchwabFunds                                                                  24
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         Number of
                                                          Shares           Value
                                                         ---------         -----

<S>                                                      <C>            <C>           
General Datacom Industries Inc.*                             500        $  5,313
General Dynamics Corp.                                       400          23,400
General Electric Co.                                      11,100         864,413
General Instrument Corp.*                                    800          21,900
General Magic Inc.*                                          700           4,025
General Mills Inc.                                           900          52,538
General Motors Corp.                                       5,000         266,250
General Public Utilities Corp.                               800          26,400
General Re Corp.                                             600          87,450
General Signal Corp.                                         200           7,250
Genesis Health Ventures, Inc.                                900          36,338
Gentex Corp.*                                                400          11,800
Genuine Parts Co.                                            700          31,500
Geon Co.                                                   1,100          29,288
Georgia Pacific Corp.                                        500          34,688
Geotek Communications Inc.*                                1,200          12,225
Gerber Scientific Inc.                                       700          10,500
Giant Food Inc. Class A                                      300           9,900
Giddings & Lewis Inc.                                      1,100          20,969
Gilead Sciences Inc.*                                        700          20,038
Gillette Co.                                               3,100         160,425
Glatfelter (P.H.) Co.                                      1,500          26,063
Glendale Federal Bank*                                     1,500          27,188
Global Industrial Technologies Inc.*                         700          16,800
Global Natural Resources Inc.*                               700           9,275
Global Village Communications*                               400           6,000
Golden West Financial Corp.                                  300          16,088
Goodyear Tire and Rubber                                   1,000          51,000
Goulds Pumps Inc.                                          1,000          21,938
Grace (W.R.) & Co.                                           600          46,950
Graco Inc.                                                   450           8,775
Grainger (W.W.), Inc.                                        400          26,850
GranCare, Inc.*                                              600          10,800
Granite Construction Inc.                                    300           8,869
Great Atlantic & Pacific Tea Co., Inc.                       200           6,200
Great Financial Corp.                                        400           9,850
Great Lakes Chemical Corp.                                   400          26,950
Great Western Financial Corp.                                700          16,888
Green Tree Financial Corp.                                 1,000          34,375
Greenfield Industries Inc.                                   400          13,775
Greif Brothers Corp. Class A                               1,100          31,900
Griffon Corp.*                                               700           6,563
Guilford Mills, Inc.                                         400           9,800
</TABLE>


F-66


                 See accompanying Notes to Financial Statements.
<PAGE>   149
SchwabFunds                                                                  25
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         Number of
                                                          Shares           Value
                                                         ---------         -----

<S>                                                      <C>            <C>     
Gulf South Medical Supply Inc.                               300        $ 11,400
Gymboree Corp.*                                            1,100          28,669
HCC Insurance Holdings, Inc.*                                300          16,463
HCIA Inc.*                                                   700          32,375
Hadco Corp.*                                                 300           9,188
Haemonetics Corp.*                                           700          11,550
Halliburton Co.                                              800          45,500
Hancock Holding Co.                                          200           7,225
Harcourt General Inc.                                        400          18,150
Harland John H Co.                                         1,000          22,000
Harleysville Group Inc.                                      400          10,900
Harman International Industries Inc. (New)                   900          33,750
Harnischfeger Industries Corp.                               200           7,750
Harper Group, Inc.                                           500           9,188
Harrahs Entertainment Inc.*                                  500          14,688
Harris Corp.                                                 200          12,375
Harte Hanks Communications (New)                           1,500          31,875
Hasbro Inc.                                                  600          22,200
Hayes Wheels International Inc.                              500          15,125
Health Management Systems, Inc.                              450          12,713
Healthplan Services Corp.*                                   100           2,288
Healthsouth Rehabilitation Corp.                           1,876          63,784
Heartland Express, Inc.                                      961          24,145
Heartland Wireless Communications, Inc.*                     300           7,650
Hecla Mining Co.*                                          1,100           8,388
Heinz H J Co.                                              2,800          92,750
Helix Technology Corp.                                       300           8,475
Helmerich and Payne Inc.                                   1,200          40,500
Henry Jack & Assoc Inc.                                      300           7,369
Herbalife International Inc.                                 600           6,675
Hercules Inc.                                                700          43,400
Heritage Media Corp. Class A (New)*                          500          17,938
Hershey Foods Corp.                                          500          37,250
Hewlett Packard Co.                                        3,500         329,000
Highlands Insurance Group Inc.*                               60           1,185
Hilton Hotels Corp.                                          300          28,200
Hnc Software Inc.                                            200          13,650
Hollywood Entertainment Corp.                                900          11,981
Home Beneficial Corp. Class B                                500          12,813
Home Depot Inc.                                            3,100         148,413
Home Financial Corp.                                         600           8,925
Home Shopping Network, Inc.*                               3,100          31,388
Homestake Mining Co.                                         700          13,563
</TABLE>


F-67


                 See accompanying Notes to Financial Statements.
<PAGE>   150
SchwabFunds                                                                  26
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                        Number of
                                                         Shares            Value
                                                        ---------          -----

<S>                                                     <C>              <C>           
Hon Industries Inc.                                        1,100         $24,750
Honeywell Inc.                                               900          49,725
Horace Mann Educators Corp. (New)                          1,100          33,550
Horizon Cms Healthcare Corp.*                              1,800          25,200
Houghton Mifflin Co.                                         500          22,063
Household International Inc.                                 600          40,350
Houston Industries Inc.                                    1,600          34,600
Hubco Inc.                                                   400           7,825
Hudson Foods Inc. Class A                                  1,200          17,100
Human Genome Sciences Inc.*                                  900          34,313
Humana Inc.*                                               1,200          30,150
Hunt (J.B.) Transport Services Inc.                        1,100          21,863
Hunt Manufacturing Co.                                       500           7,625
Hyperion Software Corp.                                      400           8,600
ICN Pharmaceuticals, Inc.                                    809          17,899
IDEX Corp.                                                 1,000          38,875
IES Industries Inc.                                        1,300          36,238
IHOP Corp. (New)*                                            200           5,025
INSO Corp.                                                   800          37,000
INTERSOLV Inc.*                                              800           9,200
ITT Corp. (New)*                                             800          48,000
ITT Educational Services Inc.                                300          10,088
ITT Hartford Group Inc.                                      800          39,200
ITT Industries Inc.                                          800          20,400
Identix Inc.*                                                200           2,250
Ideon Group Inc.                                             600           6,675
Illinois Tool Works Inc.                                     800          51,700
Immunex Corp. (New)*                                       1,100          17,531
Imperial Bancorp                                             324           7,736
In Focus Systems, Inc.*                                      300          10,538
Inco Ltd.                                                  1,200          37,950
Indiana Energy Inc.                                          600          14,400
Information Resources, Inc.*                                 600           8,625
Ingersoll Rand Co.                                           700          28,525
Inland Steel Industries, Inc.                                200           4,950
Inphynet Medical Management Inc.*                            800          14,300
Input/Output Inc.                                          2,000          62,000
Insignia Financial Group Class A (New)                       600          14,625
Insilco Corp.*                                               300          10,519
Insituform Technologies Inc.  Class A*                       700           7,263
Insurance Auto Auctions Inc.*                                200           1,800
Integon Corp.                                                500          10,188
Integrated Health Services Inc.                            1,000          23,375
</TABLE>


F-68


                 See accompanying Notes to Financial Statements.
<PAGE>   151
SchwabFunds                                                                  27
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                        Number of
                                                         Shares            Value
                                                        ---------          -----

<S>                                                     <C>             <C>           
Integrated Process Equipment Corpcom*                        400        $  7,125
Integrated Systems Inc.                                      300          14,625
Intel Corp.                                                5,700         323,831
Inter-Regional Financial Group, Inc.                         300           6,713
InterVoice, Inc.*                                            500          14,375
Interdigital Commerce Corp.*                               1,000           8,813
Interface Inc. Class A                                       400           4,875
Intergraph Corp.*                                          2,300          37,088
Interim Services Inc.*                                       400          15,200
Intermet Corp.*                                              700           9,100
International Business Machines                            3,500         388,938
International Cabletel Inc.                                1,300          39,000
International Dairy Queen Inc. Class A*                      700          15,313
International Family Entertainment                         1,625          27,422
International Flavurs & Fragrances Inc.                      800          38,300
International Multifoods Corp.                               500           9,563
International Paper Co.                                    2,100          82,688
Interneuron Pharmaceuticals*                                 900          33,413
Interpool Inc.                                               400           7,000
Interpublic Group of Companies, Inc.                         400          18,900
Interstate Bakeries Corp. (New)                            1,400          34,300
Interstate Power Co.                                         300           9,563
Invacare Corp.                                             1,300          36,400
Ionics Inc.                                                  400          16,700
Isis Pharmaceuticals*                                        700           8,050
Isolyser Inc.                                              1,100          18,150
Itron, Inc.*                                                 300          13,463
J & L Specialty Steel Inc.                                 1,100          18,838
JP Foodservice, Inc.*                                        400           7,650
JSB Financial, Inc.                                          300          10,144
Jacobs Engineering Group Inc.*                             1,100          31,075
Jacor Communications Inc.*                                   600          11,775
James River Corp.                                            400          10,300
Jefferson Bankshares, Inc.                                   500          10,844
Jefferson-Pilot Corp.                                        450          24,244
John Alden Financial Corp.                                 1,100          19,388
John Wiley & Sons, Inc. Class A                              900          30,038
Johnson & Johnson                                          4,200         387,450
Johnson Controls, Inc.                                       200          14,925
Jostens, Inc.                                                200           4,475
Juno Lighting Inc.                                           400           5,525
Just for Feet Inc.                                           500          20,813
Justin Industries Inc.                                       600           6,863
</TABLE>


F-69


                 See accompanying Notes to Financial Statements.
<PAGE>   152
SchwabFunds                                                                   28
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                        Number of
                                                         Shares            Value
                                                        ---------          -----

<S>                                                     <C>             <C>           
K Mart Corp.                                               2,400        $ 22,500
K N Energy Inc.                                            1,200          37,350
KCS Energy, Inc.                                             200           3,100
Kansas City Life Insurance Co.                               200          10,850
Kaufman & Broad Home Corp.                                 1,000          16,000
Kaydon Corp.                                                 900          31,500
Keane, Inc.*                                                 800          23,900
Kellogg Co.                                                1,500         113,625
Kellwood Co.                                                 500           7,750
Kennametal Inc.                                              900          32,513
Kent Electrs Corp.                                         1,600          56,600
Kerr-McGee Corp.                                             400          25,400
Keycorp (New)                                              2,000          77,250
Keystone Financial Inc.                                    1,100          35,750
Keystone International Inc.                                1,000          22,500
Kimball International Inc. Class B                           600          17,250
Kimberly Clark Corp.                                       1,780         132,610
Kinder Care Learning Centers Inc.*                           600           7,575
Kinetic Concepts Inc.                                      1,200          16,200
King World Productions, Inc.*                                300          12,413
Kirby Corp.*                                                 800          13,700
Knight-Ridder, Inc.                                          300          20,438
Kroger Co.*                                                  800          32,400
Kulicke & Soffa Industries Inc.                              500           8,000
LSI Logic Corp.                                            1,000          26,750
LTX Corp.*                                                   800           6,600
La-Z-Boy Chair Co.                                           500          15,563
Laclede Gas Co.                                              400           9,100
Laidlaw Inc. Class B (Non Voting)                          1,500          15,938
Lance Inc.                                                   900          13,950
Landmark Graphics Corp.*                                     400           6,600
Landry's Seafood Restaurants, Inc.                           400           7,450
Lands' End, Inc.*                                          1,000          17,500
Landstar Systems, Inc.*                                      300           7,463
Lattice Semiconductor Corp.*                               1,100          31,144
Lawson Products, Inc.                                        400           8,850
Lawter International Inc.                                  1,200          13,050
Leader Financial Corp.                                       300          13,106
Legg Mason, Inc.                                             400          11,650
Lennar Corp.                                               1,400          34,825
Libbey Inc.                                                  400           8,750
Liberty Bancorp, Inc.                                        300          11,063
Liberty Corp.                                              1,000          33,000
</TABLE>


F-70


                 See accompanying Notes to Financial Statements.
<PAGE>   153
SchwabFunds                                                                  29
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                        Number of
                                                         Shares            Value
                                                        ---------          -----

<S>                                                     <C>             <C>           
Life Partners Group Inc.                                     800        $ 16,600
Life Re Corp.                                                400          10,800
Life Technologies, Inc.                                      400          11,350
Ligand Pharmaceuticals Inc. Class B                          700           8,225
Lilly Industrial Inc. Class A                                500           6,813
Limited Inc.                                               1,197          22,743
Lincare Holdings Inc.*                                       800          25,900
Lincoln Electric Co.                                         300           8,025
Lincoln Electric Co.                                         900          24,300
Lincoln National Corp. Inc.                                  600          30,450
Lincoln Telecommunications                                 1,400          26,950
Liposome Inc.*                                             1,200          25,125
Littlefuse, Inc.*                                            300          11,363
Living Centers of America*                                 1,000          37,250
Liz Claiborne                                                400          13,700
Lockheed Martin Corp.                                      1,400         106,225
Loews Corp.                                                  800          60,500
Logicon, Inc.                                                800          25,500
Lone Star Industries, Inc.                                   300           9,000
Long Islands Bancorp Inc.                                    800          22,550
Longs Drug Stores Corp.                                      100           4,725
Longview Fibre Co.                                         1,800          30,375
Loral Corp.                                                1,100          53,900
Louis Dreyfus Nat Gas Corp.*                                 800           8,700
Louisiana Land & Exploration Co.                             100           4,663
Louisiana Pacific Corp.                                      500          12,188
Lowes Cos Inc.                                             1,100          39,325
Luby's Cafeterias, Inc.                                      800          18,500
Lukens Inc.                                                  400           9,950
Lydall Inc.                                                  400          10,000
M.S. Carriers, Inc.*                                         300           5,625
MAIC Holdings Inc.                                           212           7,023
MAXXAM Inc.*                                                 200           9,775
MBNA Corp.                                                 1,600          47,400
MCI Communications Corp.                                   5,000         151,563
MDU Resources Group, Inc.                                  1,200          27,600
MICROS Systems, Inc.                                         200           5,000
Mac Frugals Bargains Close Out*                              600           8,400
Madison Gas and Electric Co.                                 450          11,419
Mafco Consolidated Group Inc.*                               700          10,850
Magellan Health Services Inc.*                             1,200          27,000
Magna Group Inc.                                           1,200          27,525
Mallinckrodt Group Inc.                                      400          15,050
</TABLE>


F-71


                 See accompanying Notes to Financial Statements.
<PAGE>   154
SchwabFunds                                                                  30
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                        Number of
                                                         Shares            Value
                                                        ---------          -----

<S>                                                     <C>            <C>      
Manitowoc Inc.                                               300       $   9,450
Manor Care, Inc.                                             300          11,775
Marcus Corp.                                                 500          13,188
Mariner Health Group Inc.*                                 1,100          18,013
Mark Twain Bancshares Inc.                                   900          33,525
Markel Corp.*                                                200          17,150
Marriot International Inc.                                   900          42,750
Marsh & McLennan Companies                                   200          18,575
Marshall Industries*                                         500          15,250
Masco Corp.                                                1,000          29,000
Mascotech Inc.                                             1,500          20,063
Material Sciences Corp.*                                     300           4,463
Mattel Inc.                                                1,750          47,469
Maxicare Health Plans Inc. (New)*                            900          22,500
Maxis Inc.*                                                  300           7,463
May Department Stores Co.                                  1,600          77,200
Maytag Corp.                                                 500          10,125
McAfee Associates, Inc.                                      500          27,500
McClatchy Newspapers Inc. Class A                          1,300          31,038
McDermott International Inc.                                 200           3,850
McDonald's Corp.                                           4,600         220,800
McDonnell Douglas Corp.                                      500          45,813
McGraw-Hill, Inc.                                            300          26,025
Mead Corp.                                                   300          16,200
Measurex Corp.                                               400          11,600
Media General,Inc. Class A                                   900          34,875
Medic Computer Systems, Inc.*                                800          60,750
Medimmune Inc.*                                              400           6,375
Medisense Inc.*                                              900          40,163
Medpartners/ Mullikin Inc.*                                  400          11,400
Medtronic Inc.                                             1,500          89,438
Medusa Corp.                                                 400          12,250
Mellon Bank Corp.                                            900          49,613
Melville Corp.                                             1,200          43,050
Men's Wearhouse, Inc.                                        500          15,625
Mentor Corp. Minnesota                                     1,100          25,506
Mercantile Bancorp Inc.                                      175           8,006
Mercantile Stores Co., Inc.                                  300          18,413
Merck & Co. Inc.                                           8,100         504,225
Mercury Interactive Corp.*                                   400           6,250
Meredith Corp.                                               100           4,125
Merrill Lynch & Co. Inc.                                   1,000          60,750
Mesa Airlines Inc.*                                          900           9,788
</TABLE>


F-72


                 See accompanying Notes to Financial Statements.
<PAGE>   155
SchwabFunds                                                                  31
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                        Number of
                                                         Shares            Value
                                                        ---------          -----

<S>                                                     <C>             <C>     
Methode Electrs Inc. Class A                               1,000        $ 16,000
Metromedia Inter. Grp., Inc.*                                400           5,400
Meyer (Fred) Inc.*                                           800          22,400
Michaels Stores Inc.*                                        500           7,063
Microcom Inc.*                                               400          12,000
Micron Technology Inc.                                     1,300          40,788
Microsoft Corp.*                                           4,100         422,556
Mid Am Inc.                                                  400           7,350
Mikasa Inc. Class B*                                         500           5,938
Miller Herman Inc.                                         1,200          37,275
Millipore Corp.                                              200           7,650
Mine Safety Appliances Co.                                   200           9,525
Minerals Technologies Inc.                                 1,000          34,625
Minnesota Mining & Manufacturing Co.                       2,900         188,138
Mississippi Chemical Corp. (New)                             700          14,088
Mobil Corp.                                                2,700         312,863
Mobilemedia Corp.*                                         1,000          20,563
Modine Manufacturing Co.                                   1,000          26,250
Mohawk Industries Inc.*                                    1,300          19,338
Molten Metal Technology, Inc.*                             1,100          36,713
Money Store Inc.                                           1,500          41,625
Monsanto Co.                                                 800         122,800
Moore Corp. Ltd                                              500           9,750
Morgan (J.P.) & Co. Inc.                                   1,300         107,900
Morgan Stanley Group Inc.                                  1,000          51,750
Morton International Inc.                                  1,000          38,375
Motorola Inc.                                              3,900         206,700
Movie Gallery Inc.*                                          300           7,688
Mueller Industries Inc.                                      900          31,838
Multicare Cos Inc.                                           400          11,350
Myers Industry Inc.                                          500           8,438
NAC Re Corp.                                                 500          16,313
NACCO Industries, Inc. Class A                               400          22,750
NCH Corp.                                                    200          11,325
NICOR Inc.                                                   200           5,350
NIKE, Inc. Class B                                           800          65,000
NN Ball & Roller, Inc.                                       400           8,950
Nabors Industries Inc.*                                    2,800          39,900
Nalco Chemical Co.                                           300           9,225
National Auto Credit Inc.                                    600           9,075
National Bancorp of Alaska, Inc.                             700          43,225
National City Corp.                                        1,000          35,125
National Commerce Bancorp                                  1,100          34,375
</TABLE>


F-73


                 See accompanying Notes to Financial Statements.
<PAGE>   156
SchwabFunds                                                                  32
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                        Number of
                                                         Shares            Value
                                                        ---------          -----

<S>                                                     <C>            <C>      
National Computer Systems, Inc.                              500       $  10,125
National Data Corp.                                          600          20,475
National Education Corp.*                                  1,000          11,750
National Instrs Corp.*                                       500          10,688
National Media Corp.*                                        100           1,650
National Presto Industries, Inc.                             200           8,000
National Re Corp.                                            900          30,375
National Semiconductor Corp.*                                600           8,325
National Service Industries, Inc.                            200           7,250
National Steel Corp. Class B*                              1,200          16,800
NationsBank Corp.                                          2,200         176,275
Natures Sunshine Prods Inc.                                  450          11,531
Nautica Enterprises Inc.                                   1,000          47,625
Navistar International Corp.*                              5,700          59,138
Nellcor Puritan Bennett Inc.*                              1,300          83,688
Neoprobe Corp.*                                              500           9,531
Netcom Online Communications*                                300           7,275
Network Equipment Technologies*                              500          15,188
Network General Corp.*                                     1,100          43,725
New England Business Service, Inc.                           400           6,700
New Jersey Resources Corp.                                   500          14,438
New York Bancorp Inc.                                        300           7,050
New York Times Co. Class A                                   500          14,500
Newell Co.                                                 1,100          29,425
Newfield Exploration Co.*                                    900          27,450
Newmont Mining Corp.                                         600          33,975
Nexstar Pharmaceuticals Inc.*                              1,000          19,875
Nextel Communications Inc.*                                  535          10,065
Niagara Mohawk Power Corp.                                   700           4,638
Nl Industries Inc. (New)                                   2,400          31,800
Noble Drilling Corp.*                                      3,100          38,363
NorAm Energy Co.                                             600           5,550
Norand Corp.*                                                100           1,625
Nordstrom Inc.                                               500          24,219
Norfolk Southn Corp.                                         900          76,500
Norrell Corp. Georgia                                        100           3,313
North American Mortgage Co.                                  400           8,200
North Fork Bancorporation                                  1,100          26,263
Northern States Power Co.                                    500          24,375
Northern Telecom Ltd                                       1,600          76,400
Northrop Grumman Corp.                                       400          25,450
Northwest Natural Gas Co.                                    400          12,800
Norwest Corp.                                              2,300          84,525
</TABLE>


F-74


                 See accompanying Notes to Financial Statements.
<PAGE>   157
SchwabFunds                                                                  33
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                        Number of
                                                          Shares           Value
                                                        ---------          -----

<S>                                                     <C>             <C>           
Novacare Inc.*                                             1,500        $ 10,500
Novell Inc.*                                               2,700          36,281
Nu Kote Holding Inc. Class A                                 500           8,938
Nucor Corp.                                                  500          29,563
Nuevo Energy Co.*                                            300           8,625
Nynex Corp.                                                3,200         159,600
O'Reilly Automotive, Inc.*                                   200           7,025
OEA, Inc.                                                  1,000          36,500
OM Group Inc.                                                300          11,081
ONBANCorp, Inc.                                              400          13,925
Oak Industries Inc.*                                         400           9,950
Oak Technology                                             2,000          42,250
Oakwood Homes Corp.                                        1,100          54,588
Occidental Petroleum Corp.                                 2,000          53,500
Octel Communications Corp.                                 1,100          53,075
Offshore Logistics, Inc.*                                    400           5,325
Ogden Corp.                                                  200           3,900
Ohio Edison Co.                                              800          18,100
Old National Bancorp                                         800          26,700
Olympic Financial Ltd.*                                      500           9,688
Omnicare Inc.                                              1,200          64,650
One Valley Bancorp West Virginia Inc.                        500          15,750
Oneok Inc.                                                   900          21,488
Optical Data Systems, Inc.                                   400           8,300
Oracle Systems Corp.                                       2,800         131,600
Orange & Rockland Utilities, Inc.                            400          14,350
Orbital Sciences Corp. Class A*                            1,000          13,375
Oregon Steel Mills Inc.                                      400           5,650
Orion Capital Corp.                                          400          18,100
Oryx Energy Co.*                                             500           6,938
Otter Tail Power Co.                                         300          11,513
Outboard Marine Corp.                                        600          11,475
Overseas Shipholding Group                                 1,400          25,550
Owens & Minor Inc. (New)                                     700           8,400
Owens Corning*                                               400          16,050
P  Inc.                                                      500           9,906
P P & L Resources Inc.                                     1,400          34,125
PACCAR Inc.                                                  200           9,800
PAXAR Corp.                                                  500           7,938
PDT Inc.                                                     300          17,963
PHH Corp.                                                    500          27,813
PNC Bank Corp.                                             2,200          67,650
PPG Industries Inc.                                        1,300          63,538
</TABLE>


F-75


                 See accompanying Notes to Financial Statements.
<PAGE>   158
SchwabFunds                                                                  34
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                        Number of
                                                         Shares            Value
                                                        ---------          -----

<S>                                                     <C>             <C>           
Pacific Enterprises                                          400        $ 10,350
Pacific Gas & Electric Co.                                 2,700          61,088
Pacific Scientific Co.                                       300           6,338
Pacific Telesis Group                                      3,200          88,400
Pacificorp                                                 1,800          37,575
Pairgain Technologies Inc.*                                  900          58,219
Pall Corp.                                                   600          15,375
Panhandle Eastern Corp.                                    1,100          34,238
Papa John's International, Inc.                              450          20,109
Park Electrochemical Corp.                                   300           8,925
Park National Corp.                                          200           9,675
Parker & Parsley Petroleum Co.                             1,000          23,000
Parker Drilling Co.*                                       1,300           9,100
Parker Hannifin Corp.                                        500          18,750
Patterson Dental Co.*                                        500          15,250
Paxson Communications Corp.                                  600           9,375
Payment Services Inc.                                        500          12,094
Peco Energy Co.                                            1,700          45,263
Penn Traffic Co. (New)*                                      200           2,975
Penncorp Financial Group Inc.                                700          22,050
Penney (J.C.) Inc.                                         1,400          69,650
Pennzoil Co.                                                 200           7,950
Peoples Bank                                               1,400          29,925
Peoples Energy Corp.                                         100           3,238
Peoples Heritage Financial Group                             400           8,700
Pep Boys - Manny, Moe & Jack                                 300          10,050
Pepsico Inc.                                               5,500         347,875
Perkin-Elmer Corp.                                           200          10,825
Petco Animal Supplies Inc.                                   200           8,825
Petrolite Corp.                                              300           8,850
Pfizer Inc.                                                4,400         294,800
Pharmacia & Upjohn Inc.                                    3,300         131,588
Phelps Dodge Corp.                                           400          27,450
Philip Morris Companies Inc.                               5,300         465,075
Phillips Petroleum Co.                                     2,100          82,950
Phillips Van Heusen Corp.                                    600           7,050
Phoenix Resource Cos., Inc.                                  500          11,938
Photronic, Inc.                                              400           8,600
Php Healthcare Corp.                                         100           2,413
Physician Corp. of America*                                1,100          17,531
Physician Reliance Network*                                1,100          43,588
Physician Sales & Service Inc.                             1,000          25,000
Physicians Health Services, Inc.*                            200           6,225
</TABLE>


F-76


                 See accompanying Notes to Financial Statements.
<PAGE>   159
SchwabFunds                                                                  35
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                        Number of
                                                         Shares            Value
                                                        ---------          -----

<S>                                                     <C>             <C>           
Piedmont Natural Gas Inc.                                  1,200        $ 26,700
Pier 1 Imports Inc.                                        1,400          17,675
Pioneer Group Inc.                                         1,100          31,625
Pioneer HI Bred International Inc.                           600          31,575
Pioneer Standard Electrs Inc.                                500           7,594
Piper Jaffray Cos Inc.                                       400           5,500
Pitney Bowes Inc.                                          1,000          49,000
Pittston Co. (Burlington Group)                              100           1,963
Pittston Services Group                                      200           5,350
Pittway Corp. Class A                                        600          29,700
Placer Dome Inc.                                           2,000          57,750
Plantronics, Inc. (New)*                                     200           7,550
Players International Inc.                                   700           6,694
Playtex Prods Inc.*                                        1,200           8,700
Pogo Producing Co.                                         1,300          40,625
Polaris Industries Inc.                                    1,200          36,900
Polaroid Corp.                                               200           9,000
Potlatch Corp.                                               100           4,275
Praxair Inc.                                               1,000          39,875
Precision Castparts Corp.                                  1,000          40,000
Premark International, Inc.                                  400          21,450
Presidential Life Corp.                                      800           7,500
Presstek Inc.                                                900          97,594
Price Costco Inc.*                                         1,900          35,744
Price Enterprises Inc.                                       700          11,113
Primadonna Resorts Inc.*                                     900          14,006
Primark Corp.*                                             1,100          40,700
Prime Hospitality Corp.*                                     700           9,538
Procter & Gamble Co.                                       4,300         364,425
Production Operators Corp.                                   300           9,375
Proffitt's, Inc.*                                            300           9,525
Progress Software Corp.                                      400           6,000
Protein Design Labs, Inc.*                                   500          12,313
Provident Bancorp Inc.                                       900          45,113
Providian Corp.                                              700          31,238
Psinet Inc.*                                               1,300          12,594
Public Service Co. of New Mexico                           1,200          22,350
Public Service Co. of North Carolina Inc.                    400           6,400
Public Service Enterprise Group                            1,500          41,250
Pulitzer Publishing Co.                                      900          46,800
Pulte Corp.                                                  100           2,688
Pyxis Corp.*                                               1,200          30,900
Quaker Oats Co.                                              900          30,038
</TABLE>


F-77


                 See accompanying Notes to Financial Statements.
<PAGE>   160
SchwabFunds                                                                  36
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                        Number of
                                                         Shares            Value
                                                        ---------          -----

<S>                                                     <C>              <C>           
Quaker Saint Corp.                                           900         $12,600
Quality Food Centers, Inc.                                   400           9,650
Quanex Corp.                                                 300           6,563
Quarterdeck Corp.*                                         1,100          16,156
Quick & Reilly Group, Inc.                                 1,100          32,450
Quintiles Transnational Corp.                                600          39,075
RCSB Financial Inc.                                          400           9,525
Ralcorp Holdings, Inc.*                                    1,000          25,625
Ralston Purina Co.                                           700          46,813
Rational Software Corp. (New)*                               400          15,850
Raychem Corp.                                                300          19,350
Raymond James Financial Inc.                                 500          11,250
Raytheon Co.                                               1,500          76,875
Reading & Bates Corp. (New)*                               2,100          41,475
Reebok International Ltd.                                    400          11,050
Regal Beloit Corp.                                           500          10,500
Regal Cinemas, Inc.                                          450          16,706
Regeneron Pharmaceuticals Inc.*                              700           8,838
Regions Financial Corp.                                      760          33,393
Regis Corp.                                                  300           9,188
Reinsurance Group America Inc.                               900          32,963
Reliance Group Holdings Inc.                               4,000          31,500
Renaissance Commerce Corp.                                 1,300          32,338
Renal Treatment Centers Inc.                                 600          14,250
Republic Industries Inc.*                                  2,100          65,756
Republic New York Corp.                                      300          17,850
Respironics Inc.                                             400           8,475
Rexel Inc.*                                                  700           8,575
Reynolds Metals Co.                                          400          23,650
Richfood Holdings Inc.                                     1,400          39,375
Riggs National Corp.*                                        700           8,619
Rio Hotel & Casino Inc.*                                     500           7,625
Rite Aid Corp.                                               400          12,350
River Forest Bancorp, Inc.                                   500          14,625
RoTech Medical Corp.*                                        400          14,850
Roadway Express Inc.*                                        350           4,988
Robert Half International Inc.*                            1,300          63,213
Roberts Pharmaceutical Corp.*                                400           7,525
Robotic Vision Systems Inc.*                                 400           6,400
Rock Tennessee Co. Class A                                   900          15,300
Rockwell International Corp.                               1,400          82,425
Rohm & Haas Co.                                              500          33,250
Rohr Industries Inc.*                                        400           7,200
</TABLE>


F-78


                  See accompanying Notes to Financial Statements.
<PAGE>   161
SchwabFunds                                                                   37
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         Number of
                                                          Shares           Value
                                                         ---------         -----

<S>                                                      <C>            <C>           
Rollins Truck Leasing Corp.                                1,100        $ 11,413
Rollins, Inc.                                              1,200          28,050
Roosevelt Financial Group Inc.                             1,600          29,700
Roper Industries                                             400          18,200
Ross Stores Inc.                                             600          14,963
Rouge Steel Co.                                              300           6,638
Rowan Cos Inc.*                                            3,700          47,175
Royal Dutch Petroleum Co.                                  3,300         466,125
Rubbermaid Inc.                                            1,000          28,375
Ruddick Corp.                                              1,600          19,600
Russ Berrie & Co. Inc.                                       500           8,500
Russell Corp.                                                200           5,350
Ryans Family Steak Houses*                                 2,500          22,656
Ryder Sys Inc.                                               400          10,900
Rykoff-Sexton, Inc.                                          400           6,350
S & T Bancorp, Inc.                                          300           9,150
S3 Inc.                                                    1,700          20,400
SEI Corp.                                                    500          11,313
SPS Technologies, Inc.                                       100           5,563
SPS Transaction Services, Inc.                               900          27,788
SUPERVALU Inc.                                               300           9,263
Safeco Corp.                                                 800          26,850
Safeguard Scientifics Inc.                                   900          52,763
Safety-Kleen Corp.                                           300           4,313
Saint Paul Bancorp Inc.                                      500          12,375
Salick Health Care, Inc.*                                    300          11,513
Salomon Inc.                                                 600          22,500
Sanifill Inc.*                                               500          19,188
Sanmina Corp.                                                400          11,800
Santa Fe Energy Resources, Inc.*                             400           4,200
Santa Fe Pacific Gold Corp.                                  700          11,200
Sara Lee Corp.                                             3,500         114,188
Savannah Foods & Industries Inc.                             600           6,525
Sbarro, Inc.                                                 500          12,625
Sbc Communications Inc.                                    4,200         221,025
Schering Plough Corp.                                      2,300         133,688
Schlumberger Ltd                                           1,500         118,688
Schulman (A.), Inc.                                        1,100          23,444
Schweitzer Mauduit International Inc.*                       100           2,750
Scientific Games Holdings Corp.                              800          21,800
Scientific-Atlanta, Inc.                                     400           7,100
Scotts Co. Class A*                                          500           8,875
Seaboard Corp.                                               100          23,800
</TABLE>


F-79
                                                    
                                                   
                 See accompanying Notes to Financial Statements.
<PAGE>   162
SchwabFunds                                                                  38
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                        Number of
                                                         Shares            Value
                                                        ---------          -----

<S>                                                     <C>             <C>     
Seagate Technology, Inc.*                                    884        $ 48,399
Seagram Ltd                                                2,800          90,650
Seagull Energy Corp.*                                      1,400          31,675
Sears Roebuck & Co.                                        2,900         141,375
Security Capital Corp.                                       300          17,438
Security Dynamics Tech                                     1,300          68,575
Seitel, Inc.*                                                200           5,425
Selective Insurance Group, Inc.                              400          14,300
Sepracor Inc.*                                               700          10,325
Sequa Corp. Class A*                                         300          10,238
Sequent Computer Systems, Inc.*                              800           9,400
Service Corp. International                                  700          34,125
Service Merchandise Co. Inc.*                              2,700          14,175
Shared Medical Systems Corp.                                 100           6,025
Sherwin Williams Co.                                         600          26,625
Shiva Corp.*                                                 400          36,400
Shoneys Inc.*                                              1,200          10,800
Shopko Stores Inc.                                           900          12,600
Shorewood Packaging Corp.*                                   600           9,188
Showboat, Inc.                                               500          12,250
Shurgard Storage Ctrs Inc. Class A                           700          18,375
Sierra Health Services Inc.*                                 500          16,313
Sierra On-Line Inc.                                          500          16,781
Sierra Pacific Resources                                   1,300          32,663
Sigcorp Inc.                                                 900          31,388
Sigma-Aldrich Corp.                                          400          22,900
Silicon Graphics Inc.*                                       900          22,500
Silicon Valley Group Inc.*                                 1,000          24,250
Sithe Energies Inc.*                                       1,300          19,338
Smart & Final Inc.                                           500          12,375
Smith International Inc.*                                  1,100          27,775
Smith's Food & Drug Centers, Inc. Class B                    300           7,200
Smithfield Foods Inc.*                                       900          25,988
Smucker (J.M.) Co. Class A                                 1,200          26,700
Smucker (J.M.) Co. Class B                                   300           6,188
Snap-on Tools Corp.                                          200           9,350
Snyder Oil Corp.                                             700           5,863
Sofamor/danek Group Inc.*                                  1,100          37,263
Softkey International Inc.*                                1,200          24,150
Sola International Inc.*                                     800          24,900
Solvex Corp.*                                                800           8,450
Somatogen Inc.*                                              500           8,719
Sonat Inc.                                                   400          14,400
</TABLE>


F-80


                 See accompanying Notes to Financial Statements.
<PAGE>   163
SchwabFunds                                                                  39
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                        Number of
                                                         Shares            Value
                                                        ---------          -----

<S>                                                     <C>             <C>           
Sotheby's Holdings, Inc. Class A                           1,600        $ 23,400
South Jersey Industries Inc.                                 300           6,413
Southdown Inc.                                               400           9,450
Southern Co.                                               5,100         121,763
Southern Union Co. (New)                                     400           8,200
Southwest Airlines Co.                                     1,400          41,475
Southwest Gas Corp.                                          700          12,075
Southwestern Energy Co.                                      600           7,200
Sovereign Bancorp Inc.                                     2,205          24,255
SpaceLabs Medical Inc.*                                      300           7,088
Speedway Motorsports, Inc.                                 1,400          39,550
Spiegel, Inc. Class A                                      3,700          38,388
Sports Authority Inc.*                                       500          13,688
Springs Industries Inc.                                    1,100          50,600
Sprint Corp.                                               2,700         102,600
St. John's Knits, Inc.                                       200          13,475
St. Jude Medical, Inc.                                       400          14,925
St. Paul Companies, Inc.                                     600          33,300
Stac Inc.*                                                   700           7,394
Standard Financial Inc.                                      400           5,850
Standard Prods Co.                                           500          12,188
Standard Register                                          1,200          28,950
Standex International Corp.                                  400          12,050
Stanhome Inc.                                                500          15,938
Stanley Works                                                200          11,000
State Auto Financial Corp.                                   400           9,200
Station Casinos Inc.*                                      1,000          11,750
Stein Mart Inc.*                                             500           7,563
Steris Corp.                                                 500          14,938
Sterling Chems Inc.*                                       2,300          29,038
Stewart & Stevenson Services, Inc.                           900          25,313
Stillwater Mining Co.*                                       600          12,600
Stone & Webster, Inc.                                        400          13,150
Stone Container Corp.                                        500           7,000
Stratosphere Corp.*                                        1,900          20,425
Stratus Computer Inc.*                                     1,100          30,525
Strawbridge & Clothier Class A                               300           5,794
Stride Rite Corp.                                          1,400          12,775
Structural Dynamics Research Corp*                         1,300          43,713
Student Loan Corp.                                         1,000          38,625
Sturm, Ruger & Co., Inc.                                     800          30,800
Sumitomo Bank                                                400          10,300
Summit Bancorp                                             1,260          46,620
</TABLE>


F-81


                  See accompanying Notes to Financial Statements.
<PAGE>   164
SchwabFunds                                                                  40
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                        Number of
                                                         Shares            Value
                                                        ---------          -----

<S>                                                     <C>             <C>     
Summit Technology Inc.                                     1,250        $ 29,766
Sun Healthcare Group Inc.*                                 1,300          17,225
Sun Inc.                                                     400          11,550
Sun Microsystems Inc.                                      1,200          52,575
Sunrise Medical Inc.*                                        500           7,000
Sunshine Mining & Refining Co.*                            4,500           6,750
Suntrust Bks Inc.                                            700          49,000
Superior Industries International, Inc.                    1,000          25,000
Susquehanna Bancshares, Inc.                                 300           8,588
Swift Transportation Inc.                                    600          10,650
Synetic Inc.*                                                900          34,088
Sysco Corp.                                                1,300          42,738
Systems & Computer Technology Corp.*                         300           4,463
TCA Cable TV Inc.                                          1,100          31,900
TJ International Inc.                                        400           6,200
TJX Companies, Inc.                                          300           7,538
TNT Freightways Corp.                                        600          13,725
TRINOVA Corp.                                              2,100          66,938
TRW Inc.                                                     400          35,650
Tandem Computers Inc.*                                       600           5,325
Tandy Corp.                                                  300          13,875
Target Therapeutics Inc.                                     400          24,275
Tech Data Corp.*                                           1,400          23,363
Tecnol Medical Products Inc.*                                600          10,650
Tejas Gas Corp.                                              800          39,100
Tektronix, Inc.                                              300           9,750
Tele Communications Inc. (New) - Tci Group
  Series A                                                 5,000          92,813
Teledyne Inc.                                                200           5,600
Teleflex Inc.                                                500          22,563
Tellabs Inc.                                                 600          29,025
Telxon Corp.                                                 400           8,450
Temple-Inland Inc.                                           400          18,750
Tencor Instrs                                              1,100          19,869
Tenet Healthcare Corp.*                                    1,200          25,200
Tenneco Inc.                                               1,200          67,050
Texaco Inc.                                                1,800         154,800
Texas Industries Inc.                                        300          19,088
Texas Instruments Inc.                                     1,200          61,050
Texas Utilities Co.                                        1,900          78,613
Textron Inc.                                                 600          48,000
Thermedics Inc.*                                           1,400          39,550
Thermo Fibertek Inc.                                       1,500          33,375
</TABLE>


F-82


                 See accompanying Notes to Financial Statements.
<PAGE>   165
SchwabFunds                                                                  41
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                        Number of
                                                         Shares            Value
                                                        ---------          -----

<S>                                                     <C>             <C>           
Thiokol Corp.                                                500        $ 21,938
Thomas & Betts Corp.                                         100           7,500
Tiffany & Co. (New)                                          900          51,075
Time Warner Inc.                                           2,900         118,538
Times Mirror Co. (New) Series A                              600          23,625
Timken Co.                                                   100           4,613
Titan Wheel International Inc.                               500           8,250
Toll Brothers, Inc.*                                       1,300          22,425
Topps Inc.                                                 1,100           5,981
Torchmark Corp.                                              500          22,500
Toro Co.                                                     300           9,638
Toy Biz Inc. Class A*                                        400           7,150
Toys "R" Us, Inc.*                                         2,300          62,100
Transaction Systems Architects Inclusive A*                  300          12,075
Transamerica Corp.                                           400          29,950
Transport World Airlines Inc.*                             1,500          30,000
Travelers Group Inc.                                       2,000         132,000
Tredegar Industries Inc.                                     300           6,938
Trenwick Group Inc.                                          200          10,300
TriMas Corp.                                               1,300          28,600
Triangle Pacific Corp. Delaware*                             300           5,156
Triarc Cos., Inc. Class A*                                   700           8,750
Tribune Co. (New)                                            400          26,350
Trident Microsystems Inc.*                                   300           4,331
Trimble Navigation Ltd*                                      500          11,375
True North Communications                                    700          17,500
Trust Company of New Jersey                                  600           8,100
Trustco Bank Corp. NY                                        400           8,300
Trustmark Corp.                                            1,500          34,125
Tuscon Electric Power Co.*                                 4,300          12,363
Tyco Interest Ltd                                          1,100          39,325
U S Filter Corp. (New)                                     1,100          30,800
U S Order Inc.*                                              400           8,100
U S WEST, Inc. (Communications Group)                      3,400         110,075
U S West Inc. (Media Group)*                               3,800          78,375
U.S. Bancorp                                               1,200          40,950
U.S. Healthcare, Inc.                                      1,000          46,063
U.S. Home Corp. (New)*                                       300           7,725
U.S.A. Waste Services Inc.*                                2,100          53,550
UGI Corp. (New)                                            1,300          27,625
UNR Industries, Inc.                                       1,200           9,675
UNUM Corp.                                                   400          23,800
USAir Group, Inc.*                                         3,000          54,750
</TABLE>


F-83


                 See accompanying Notes to Financial Statements.
<PAGE>   166
SchwabFunds                                                                  42
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                        Number of
                                                         Shares            Value
                                                        ---------          -----

<S>                                                     <C>            <C>           
USF&G Corp.                                                  500       $   7,750
USLIFE Corp.                                                 100           2,938
UST Corp.                                                    400           5,400
UST Inc.                                                   1,200          38,250
USX Corp. (Marathon Group) (New)                           2,000          38,500
USX Corp. (U.S. Steel Group)                                 400          13,850
Ultratech Stepper Inc.                                     1,000          17,500
Umb Financial Corp.                                        1,050          39,244
Unicom Corp.                                               1,700          45,900
Unifirst Corp.                                               600          11,325
Unilever                                                   1,100         149,325
Union Camp Corp.                                             500          24,813
Union Carbide Corp.                                          900          44,663
Union Electric Co.                                           700          28,700
Union Pacific Corp.                                        1,300          89,213
Uniroyal Chemical Corp.*                                     500           4,750
Unisys Corp.*                                                900           5,400
United Bankshares, Inc.                                      300           8,850
United Carolina Bancshares Corp.                             600          14,700
United Companies Financial Corp.                           1,200          38,400
United Dental Care Inc.*                                     200           7,825
United Healthcare Corp.                                    1,100          67,650
United Illuminating Co.                                      400          14,750
United Insurance Companies, Inc.                           1,400          30,713
United International Holdings Inc. Class A*                  600           9,750
United Meridian Corp.*                                       800          19,100
United States Surgical Corp.                                 300           9,825
United Stationers Inc.                                       400           8,700
United Technologies Corp.                                    800          89,800
United Television Inc.                                       300          26,850
United Waste Systems, Inc.*                                  900          44,550
United Water Resources Inc.                                  900          11,813
United Wisconsin Services, Inc.                              300           6,488
Unitrode Corp.*                                              400           9,700
Universal Health Services Inc. Class B*                      400          21,250
Unocal Corp.                                               1,700          56,738
V.F. Corp.                                                   400          22,100
VLSI Technology, Inc.*                                     1,300          16,656
Valassis Communications Inc.*                              1,700          28,263
Valhi, Inc.                                                3,900          23,888
Valley National Bancorp                                    1,400          38,850
Valmont Industries, Inc.                                     300           8,888
Value Line, Inc.                                             300          10,875
</TABLE>


F-84


                 See accompanying Notes to Financial Statements.
<PAGE>   167
SchwabFunds                                                                  43
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                        Number of
                                                         Shares            Value
                                                        ---------          -----

<S>                                                     <C>             <C>           
Vanguard Cellular Systems, Inc. Class A*                   1,200        $ 24,225
Varco International Inc.*                                    700           8,488
Varity Corp.*                                                200           8,650
Ventritex Inc.*                                              500           7,656
Verifone Inc.*                                               700          29,400
Veritas Software Co.                                         200           6,538
Vertex Pharmaceuticals Inc.*                                 900          24,075
Vesta Insurance Group Inc.                                 1,200          39,150
Viacom Inc. Class B*                                       2,700         113,738
Vicor Corp.                                                1,500          22,500
Victoria Bankshares, Inc.                                    200           7,688
Videoserver Inc.*                                            300           7,463
Vintage Petroleum Inc.                                       500          10,188
Vital Signs Inc.                                             300           7,294
Vitalink Pharmacy Services, Inc.*                            300           6,638
Vivra Inc.                                                 1,650          47,438
WD-40 Co.                                                    200           9,575
WLR Foods, Inc.                                              400           5,325
WMS Industries Inc.*                                         600          10,425
WMX Technologies Inc.                                      3,500         111,125
Waban Inc.*                                                1,300          34,125
Wabash National Corp.                                        600          11,325
Wachovia Corp. (New)                                       1,100          49,225
Wal-Mart Stores, Inc.                                     16,000         370,000
Walgreen Co.                                               1,700          55,463
Wang Laboratories Inc. (New)*                              1,300          30,794
Warner Lambert Co.                                           900          92,925
Washington Energy Co.                                        600          12,300
Washington National Corp.                                    400          10,700
Watkins-Johnson Co.                                          200           7,150
Watts Industries Inc. Class A                              1,300          25,838
Wausau Paper Mills Co.                                     1,625          37,781
Weatherford Enterra Inc.*                                  1,900          66,263
Webb Delaware Corp.                                          400           7,350
Wellman Inc.                                               1,200          28,200
Wells Fargo & Co.                                            300          78,300
Wendy's International, Inc.                                  500           9,063
Werner Enterprises Inc.                                    1,100          26,125
West Inc.                                                    400           9,300
Westamerica Bancorp                                          300          14,138
Westcorp Inc.                                              1,100          20,350
Westcott Communications Inc.*                                600          10,575
Western Atlas, Inc.*                                         400          24,000
</TABLE>


F-85


                 See accompanying Notes to Financial Statements.
<PAGE>   168
SchwabFunds                                                                  44
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                        Number of
                                                         Shares            Value
                                                        ---------          -----

<S>                                                     <C>            <C>      
Western Gas Resources Inc.                                   600       $   8,625
Western Waste Industries*                                    400          15,250
Westinghouse Air Brake Co. (New)                             600           6,450
Westinghouse Electric Corp.                                2,900          55,825
Westpoint Stevens Inc. Class A                             1,300          25,188
Westvaco Corp.                                               500          14,688
Westwood One Inc.*                                           900          16,650
Weyerhaeuser Co.                                           1,300          59,963
Whirlpool Corp.                                              400          22,100
Whitman Corp.                                                500          12,125
Whitney Holding Corp.                                        400          12,450
Whx Corp.*                                                   600           6,750
Wicor Inc.                                                   900          30,375
Willamette Industries, Inc.                                  600          36,000
Williams Cos Inc.                                            700          35,263
Williams Sonoma Inc.                                       1,100          24,819
Winn Dixie Stores Inc.                                     1,100          36,988
Winnebago Industries, Inc.                                   500           4,313
Wm Wrigley Junior Co.                                        800          46,900
Wolverine Tube Inc.*                                         400          16,250
Wolverine World Wide Inc.                                    900          25,200
Woolworth Corp.                                              700          10,938
Worldcom Inc.*                                             1,300          59,881
Worthington Industries Inc.                                1,100          21,931
Wps Resources Corp.                                        1,100          36,988
Wyle Laboratories                                            300          10,388
Wyman Gordon Co.*                                          1,000          17,000
X-Rite, Inc.                                                 500           7,375
XTRA Corp.                                                   600          28,050
Xerox Corp.                                                  800         100,400
Yankee Energy System, Inc.                                   300           6,713
Yellow Corp.                                                 900          11,363
Zale Corp. (New)*                                          1,000          17,188
Zebra Technologies Corp. Class A                           1,600          42,000
Zeigler Coal Holding Co.                                     800          11,600
Zenith Electronics Corp.*                                  2,100          13,913
Zenith National Insurance Corp.                              400           9,550
Zero Corp.                                                   500           8,375
Zilog Inc.*                                                  700          23,625
Zions Bancorp                                                900          63,900
Zurn Industries, Inc.                                        400           8,200
</TABLE>


F-86


                  See accompanying Notes to Financial Statements.
<PAGE>   169
SchwabFunds                                                                   45
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                        Number of
                                                         Shares            Value
                                                        ---------          -----

<S>                                                  <C>             <C>       
i-Stat Corp.*                                                300     $     7,046
                                                                     -----------
                                                                      50,235,434
                                                                     -----------
TOTAL COMMON STOCK
(Cost $62,873,642)                                                    67,217,194
                                                                     -----------
PREFERRED STOCK--0.1%
AUSTRALIA--0.0%
News Corp. (Limited Voting Shares)                         3,720          18,895
                                                                     -----------
GERMANY--0.1%
Henkel KGaA                                                   55          20,490
Lufthansa AG (Non-Voting)                                     95          13,739
RWE AG (Non Voting)*                                       1,013          30,638
Sap AG (Non-Voting)                                          111          15,985
Volkswagen AG (Non Voting)                                    42          10,697
                                                                     -----------
                                                                          91,549
                                                                     -----------
ITALY--0.0%
Fiat Finance SpA                                           5,589          10,215
                                                                     -----------

UNITED STATES--0.0%
Teledyne, Inc. Preferred Series E                              2              29
                                                                     -----------
TOTAL PREFERRED STOCK
(Cost $119,182)                                                          120,688
                                                                     -----------

<CAPTION>
                                                        Par 
                                                        ---  

<S>                                                  <C>             <C>       
U.S. TREASURY OBLIGATIONS--17.3%
U.S. Treasury Bonds
  7.25%, 05/15/16                                    $12,400,000      12,949,816
  7.125%, 02/15/23                                     2,500,000       2,577,400
                                                                     -----------
TOTAL U.S. TREASURY OBLIGATIONS
(Cost $16,048,120)                                                    15,527,216
                                                                     -----------
</TABLE>


F-87


                 See accompanying Notes to Financial Statements.
<PAGE>   170
SchwabFunds                                                                  46
- --------------------------------------------------------------------------------

Schwab Asset Director-High Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                        Par               Value
                                                        ---               -----

<S>                                                   <C>            <C>        
SHORT-TERM INVESTMENTS--7.4%
AGENCY OBLIGATIONS--DISCOUNT NOTES--6.0%
Federal National Mortgage Assoc.
5.21%, 04/11/96                                       $2,200,000     $ 2,195,877
5.12%, 04/29/96                                        3,200,000       3,188,445
                                                      ----------     -----------
                                                       5,400,000       5,384,322
                                                      ----------     -----------
REPURCHASE AGREEMENT--1.4%
UNITED STATES
State Street Bank
4.75%, 04/01/96                                        1,288,000       1,288,000
                                                      ----------     -----------
                                                       1,288,000       1,288,000
                                                      ----------     -----------
TOTAL SHORT-TERM INVESTMENTS
(Cost $6,672,210)                                      6,688,000       6,672,322
                                                      ----------     -----------
TOTAL INVESTMENTS -- 99.5%
(Cost $85,713,154)                                                    89,537,420

OTHER ASSETS AND LIABILITIES  --  0.5%
  Other Assets                                                           854,787
  Liabilities                                                           (382,516)
                                                                     -----------
                                                                         472,271
                                                                     -----------
NET ASSETS -- 100.0%
  Applicable to 8,494,697 outstanding $0.00001 par
  value shares (unlimited shares authorized)                         $90,009,691
                                                                     ===========

NET ASSET VALUE PER SHARE                                                 $10.60
                                                                          ======
</TABLE>

- -----------
*Non-Income Producing Security


F-88

                 See accompanying Notes to Financial Statements.
<PAGE>   171

SchwabFunds                                                                    1
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                          Number
                                                         of Shares         Value
                                                         ---------         -----
<S>                                                      <C>            <C>     
COMMON STOCK--56.9%
AUSTRALIA - 0.4%
Amcor Ltd.                                                  1,504       $  9,778
Australia & New Zealand Banking Group                       3,541         16,934
Broken Hill Proprietary Co., Ltd.                           4,741         67,501
CRA Ltd.                                                    1,537         23,000
Commonwealth Bank Group                                     2,324         18,142
National Australia Bank                                     3,427         30,529
News Corp., Ltd.                                            4,881         28,568
Western Mining Corp.                                        2,717         17,962
Westpac Banking Corp.                                       4,468         21,018
                                                                        --------
                                                                         233,432
                                                                        --------
BELGIUM - 0.1%
Electrabel                                                    109         24,288
Electrabel, AFV1                                               25          5,620
Petrofina SA                                                   57         16,045
Societe Generale de Belgique                                  173         13,686
Tractebel Investor International Capital                       15          5,859
Tractebel Investor International Capital                       18          6,942
                                                                        --------
                                                                          72,440
                                                                        --------
CANADA - 0.5%
Alcan Aluminum Ltd.                                           551         17,781
BCE Inc.                                                      764         27,036
Bank of Montreal                                              651         15,159
Bank of Nova Scotia Halifax                                   565         12,742
Barrick Gold Corp.                                          1,453         44,224
Canadian Imperial Bank of Commerce                            643         19,335
Canadian Pacific Ltd.                                         838         16,671
Imperial Oil Ltd.                                             472         18,563
Noranda Inc.                                                  575         12,177
Northern Telecom Ltd.                                         621         29,547
Placer Dome Inc.                                              585         16,733
Royal Bank Canada Montreal Quebec                             769         17,977
Seagram Co. Ltd.                                              738         23,883
Thomson Corp.                                               1,442         21,019
</TABLE>


F-89


                 See accompanying Notes to Financial Statements.
<PAGE>   172
SchwabFunds                                                                    2
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                            Number
                                                          of Shares        Value
                                                          ---------        -----
<S>                                                       <C>           <C>     
CANADA (Continued)
Toronto-Dominion Bank                                         738       $ 12,787
                                                                        --------
                                                                         305,634
                                                                        --------
DENMARK - 0.0%
Tele Danmark AS Series B                                      321         16,724
                                                                        --------
FRANCE - 1.0%
AXA Groupe SA                                                 453         27,838
Alcatel Alsthom Cie Generale d'Electricite SA                 369         34,208
BQE National Paris                                            471         18,423
Carrefour                                                      63         46,133
Cie Financiere de Paribas (Bearer)                            294         17,863
Cie Generale de Eaux                                          287         29,347
Compagnie de Saint-Gobain SA                                  204         26,490
Danone Groupe                                                 174         26,671
Elf Aquitaine                                                 665         45,091
L'Air Liquide                                                 162         29,496
L'Oreal SA                                                    150         46,998
LVMH Moet Hennessy Louis Vuitton                              213         54,049
Lafarge Coppee SA                                             225         14,895
Lyonnaise des Eaux-Dumez                                      139         12,999
Michelin Class B (Reg.)                                       265         12,628
PSA Peugeot Citroen                                           123         18,756
Renault (Regie Nationale)                                     585         16,959
Rhone-Poulenc SA A Shares                                     786         20,273
Sanofi                                                        251         18,240
Schneider SA                                                  312         13,815
Societe Generale                                              214         23,795
Suez Group                                                    390         15,139
TOTAL Class B                                                 575         38,817
Union des Assurances de Paris                                 737         15,102
                                                                        --------
                                                                         624,025
                                                                        --------
GERMANY - 1.1%
BASF Group                                                    149         40,220
Bankgesell Berlin                                              53         12,242
Bayer AG                                                      170         57,910
Bayer Hypo/wech Bank                                          629         15,585
Bayer Motoren Werk                                             43         22,471
</TABLE>


F-90


                 See accompanying Notes to Financial Statements.
<PAGE>   173
SchwabFunds                                                                    3
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                          Number
                                                         of Shares         Value
                                                         ---------         -----
<S>                                                      <C>            <C>     
GERMANY (Continued)
Bayerische Vereinsbank AG                                     572       $ 17,552
Commerzbank AG                                                 73         16,812
Daimler-Benz AG                                               126         68,535
Deutsche Bank AG                                            1,161         58,455
Dresdner Bank AG                                              929         24,825
Hoechst AG                                                    160         56,682
Linde AG                                                       13          8,004
Lufthansa AG (Bearer)                                          87         13,790
Mannesmann AG                                                  77         28,061
Muenchener Rueckversicherung                                    3          5,283
Muenchener Rueckversicherung (Reg.)                            18         37,492
RWE AG                                                        710         28,505
Sap AG                                                        132         18,508
Schering AG                                                   105          8,314
Siemens AG                                                    137         75,400
Thyssen AG                                                     77         13,963
VIAG AG                                                        44         17,927
Veba AG                                                     1,190         57,835
Vereinigte Elektrizitatswerke Westfalen Series B               43         14,170
Volkswagen AG                                                  59         20,682
                                                                        --------
                                                                         739,223
                                                                        --------
HONG KONG - 0.6%
CITIC Pacific                                               6,000         23,196
Cheung Kong Holdings                                        3,000         21,334
China Light & Power                                         6,000         27,075
Hang Seng Bank Ltd.                                         3,400         34,950
Henderson China                                                12            261
Henderson Land Development Co.                              3,000         20,946
Hongkong Electric Holdings Ltd.                             8,500         27,641
Hongkong Telecom International                             22,400         44,748
Hutchison Whampoa Ltd.                                      6,000         37,704
New World Development Co.                                   5,115         23,941
Sun Hung Kai Properties                                     5,000         45,578
Swire Pacific Ltd. Class A                                  4,000         35,299
Wharf Holdings                                              6,000         22,420
                                                                        --------
                                                                         365,093
                                                                        --------
</TABLE>


F-91


                 See accompanying Notes to Financial Statements.
<PAGE>   174
SchwabFunds                                                                    4
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                          Number
                                                         of Shares         Value
                                                         ---------         -----
<S>                                                      <C>            <C>     
ITALY - 0.3%
Alleanza Assicurazioni                                        850       $  6,875
Assicurazioni Generali                                      1,963         43,817
Fiat Finance SpA                                            8,042         25,223
Fiat Finance SpA                                            5,394          9,429
INA                                                         6,149          8,380
STET                                                        8,327         23,094
STET (Non-Convertible)                                      2,791          5,546
Telecom Italia                                             16,255         25,724
Telecom Italia (Non-Convertible)                            5,096          7,188
Telecom Italia Mob                                         14,418         26,169
Telecom Italia Mob di Risp                                  5,913          6,507
                                                                        --------
                                                                         187,952
                                                                        --------
JAPAN - 5.1%
Ajinomoto Co., Inc.                                         1,000         11,405
All Nippon Airways Co., Ltd.                                2,000         20,753
Asahi Bank                                                  2,000         23,931
Asahi Breweries                                             1,000         11,498
Asahi Chemical Industry Co.                                 2,000         14,807
Asahi Glass Co., Ltd.                                       1,000         11,591
Bank of Fukuoka                                             1,000          8,320
Bank of Tokyo                                               2,000         29,727
Bank of Yokohama                                            1,000          7,946
Bridgestone Corp.                                           1,000         16,733
Canon Inc.                                                  1,000         19,070
Chiba Bank                                                  1,000          8,600
Chubu Electric Power Co.                                    1,000         22,996
DDI Corp.                                                       2         15,237
Dai Nippon Printing Co.                                     1,000         18,229
Dai-Ichi Kangyo Bank, Ltd.                                  5,000         97,686
Daiei Inc.                                                  1,000         11,965
Daiwa Bank                                                  2,000         14,695
Daiwa House Industry Co.                                    1,000         15,705
Daiwa Securities Co.                                        1,000         15,237
East Japan Railway Co.                                          4         20,566
Fuji Bank, Ltd.                                             4,000         87,123
Fuji Photo Film Co.                                         1,000         28,605
Fujitsu Ltd.                                                2,000         18,453
Gunma Bank                                                  1,000         10,470
Hachijuni Bank                                              1,000         10,937
</TABLE>


F-92

                 See accompanying Notes to Financial Statements.
<PAGE>   175
SchwabFunds                                                                    5
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                            Number
                                                          of Shares        Value
                                                          ---------        -----
<S>                                                       <C>            <C>    
JAPAN (Continued)
Hankyu Corp.                                                1,000        $ 5,964
Hitachi Ltd.                                                4,000         38,888
Hitachi Zosen                                               1,000          5,384
Hokkaido Electric Power Co.                                 1,000         22,716
Hokuriku Electric Power Co.                                 1,000         22,155
Honda Motor Co., Ltd.                                       1,000         21,781
Industrial Bank of Japan, Ltd.                              3,000         82,730
Ishikawajima-Harima Heavy Industries                        3,000         14,022
Ito-Yokado Co., Ltd.                                        1,000         59,360
Itochu Corp.                                                2,000         14,022
Japan Airlines Co., Ltd.                                    2,000         14,789
Japan Tobacco Inc.                                              2         18,509
Joyo Bank                                                   1,000          7,890
Kajima Corp.                                                1,000         10,750
Kansai Electric Power Co.                                   1,000         23,183
Kao Corp.                                                   1,000         12,433
Kawasaki Heavy Industries                                   1,000          5,104
Kawasaki Steel Co.                                          3,000         10,741
Kinki Nippon Railway Co.                                    2,060         15,290
Kirin Brewery Co., Ltd.                                     1,000         12,059
Kobe Steel                                                  3,000          9,283
Kokusai Denki                                               1,000         92,452
Komatsu Ltd.                                                1,000          8,909
Kubota Corp.                                                2,000         13,255
Kyocera Corp.                                               1,000         67,866
Kyushu Electric Power Co.                                   2,000         45,431
Long-Term Credit Bank of Japan                              3,000         25,071
Marubeni Corp.                                              2,000         11,199
Matsushita Communication Industrial                         1,000         23,744
Matsushita Electric Industrial Co., Ltd.                    3,000         48,796
Matsushita Electric Works                                   1,000         10,750
Mitsubishi Bank                                             4,200         88,731
Mitsubishi Chemical Corp.                                   2,000         10,563
Mitsubishi Corp.                                            2,000         26,174
Mitsubishi Electric Corp.                                   2,000         14,882
Mitsubishi Estate Co.                                       1,000         13,742
Mitsubishi Heavy Industries                                 4,000         34,550
Mitsubishi Materials Co.                                    1,000          5,375
Mitsubishi Motors                                           1,000          8,544
Mitsubishi Trust & Banking Corp.                            1,000         15,892
Mitsui & Co.                                                2,000         18,116
</TABLE>


F-93

                 See accompanying Notes to Financial Statements.
<PAGE>   176
SchwabFunds                                                                    6
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                          Number
                                                         of Shares         Value
                                                         ---------         -----
<S>                                                      <C>            <C>         
JAPAN (Continued)
Mitsui Fudosan Co.                                          1,000       $ 12,994
Mitsui Marine & Fire Insurance                              1,000          7,534
Mitsui Trust & Banking Co.                                  1,000         11,218
NEC Corp.                                                   2,000         23,183
NKK Corp.                                                   3,000          8,666
New Oji Paper Co.                                           1,000          9,114
Nikko Securities Co.                                        2,000         25,427
Nikon Corp.                                                 1,000         12,246
Nippon Credit Bank                                          2,000          8,301
Nippon Express Co.                                          1,000          9,815
Nippon Oil Co.                                              1,000          6,385
Nippon Paper Industries Co.                                 1,000          7,133
Nippon Steel Corp.                                          7,000         24,080
Nippon Telegraph & Telephone Corp.                             22        160,823
Nippon Yusen Kabushiki Kaisha                               1,000          5,693
Nippondenso                                                 1,000         20,192
Nissan Motor Co., Ltd.                                      3,000         23,220
Nomura Securities Co., Ltd.                                 2,000         43,936
Obayashi Corp.                                              1,000          8,581
Odakyu Electric Railway Co.                                 1,030          7,144
Oki Electric Industry Co., Ltd.                             1,000          7,684
Omron Corp.                                                 1,000         22,155
Ono Pharmaceutical Co.                                      1,000         34,588
Osaka Gas Co.                                               2,000          7,235
Ricoh Co., Ltd.                                             1,000         10,750
Rohm Co.                                                    1,000         57,023
Sakura Bank                                                 5,000         57,023
Sankyo Co.                                                  1,000         22,903
Sanwa Bank                                                  4,000         80,393
Sanyo Electric Co., Ltd.                                    2,000         11,965
Seibu Railway Co.                                           1,000         47,207
Sekisui Chemical Co.                                        1,000         13,087
Sekisui House                                               1,000         12,526
Seven-Eleven Japan Co.                                      1,100         70,848
Sharp Corp.                                                 1,000         15,985
Shimizu Corp.                                               1,000         10,937
Shizuoka Bank                                               1,000         12,620
Sony Corp.                                                  1,000         59,734
Sony Music Entertainment                                    1,000         51,414
Sumitomo Bank                                               5,000        100,958
Sumitomo Chemical Co.                                       2,000         10,283
</TABLE>


F-94


                 See accompanying Notes to Financial Statements.
<PAGE>   177
SchwabFunds                                                                    7
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                           Number
                                                         of Shares         Value
                                                         ---------         -----
<S>                                                      <C>          <C>         
JAPAN (Continued)
Sumitomo Corp.                                              1,000     $   10,563
Sumitomo Electric Industries                                1,000         13,461
Sumitomo Marine & Fire Insurance Co.                        1,000          8,581
Sumitomo Metal Industries                                   3,000          9,395
Sumitomo Trust & Banking Co.                                1,000         13,742
Suzuki Motor Corp.                                          1,000         12,339
Taisei Corp.                                                1,000          7,104
Taisho Pharmaceutical Co.                                   1,000         20,566
Takeda Chemical Industries                                  1,000         15,611
Teijin Ltd.                                                 1,000          5,515
Tobu Railway Co.                                            1,000          6,497
Tohoku Electric Power Co.                                   1,000         23,183
Tokai Bank                                                  2,000         24,866
Tokio Marine & Fire Insurance Co.                           2,000         25,987
Tokyo Electric Power Co., Inc.                              2,000         51,227
Tokyo Electron                                              1,000         34,120
Tokyo Gas & Electric Industrial                             3,000         10,769
Tokyu Corp.                                                 1,000          7,619
Tonen                                                       1,000         14,676
Toppan Printing Co.                                         1,000         12,994
Toray Industries                                            2,000         12,938
Toshiba Corp.                                               4,000         30,362
Toto                                                        1,000         14,302
Toyo Seikan                                                 1,000         35,242
Toyo Trust & Banking Co.                                    1,000          9,339
Toyoda Automatic Loom                                       1,000         18,416
Toyota Motor Corp.                                          5,000        110,306
Yamaichi Securities Co.                                     1,000          7,712
Yasuda Fire & Marine Insurance Co.                          1,000          7,450
Yasuda Trust & Banking Co.                                  1,000          6,142
                                                                      ----------
                                                                       3,317,407
                                                                      ----------
NETHERLANDS - 0.8%
Abn Amro Holdings NV                                          758         37,714
Aegon NV                                                      634         29,933
Akzo Nobel NV                                                 174         19,347
Elsevier NV                                                 1,615         24,732
Heineken NV                                                   123         26,542
Internationale Nederlanden Groep                              701         50,917
Koninklijke PTT Nederland                                   1,132         44,537
</TABLE>


F-95


                 See accompanying Notes to Financial Statements.
<PAGE>   178
SchwabFunds                                                                    8
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                           Number
                                                         of Shares         Value
                                                         ---------         -----
<S>                                                      <C>            <C>     
NETHERLANDS (Continued)
Philips Electronics NV                                        841       $ 30,594
PolyGram NV                                                   441         26,693
Royal Dutch/Shell Group (Bearer)                            1,313        185,971
Unilever NV                                                   392         53,458
Wolters Kluwer CVA                                            164         18,047
                                                                        --------
                                                                         548,485
                                                                        --------
SINGAPORE - 0.3%
City Developments                                           1,000          8,880
Development Bank Singapore                                  1,000         12,290
Hong Kong Land Holdings                                     5,000         12,000
Jardine Matheson Holdings Ltd.                              1,600         12,480
OCBC Bank                                                   2,000         26,852
Singapore Airlines Ltd.                                     2,000         20,743
Singapore Telecom                                          27,000         66,364
United Overseas Bank                                        2,000         20,175
                                                                        --------
                                                                         179,784
                                                                        --------
SPAIN - 0.3%
Argentaria                                                    307         12,986
Banco de Bilbao Vizcaya SA (Reg.)                             556         20,741
Banco de Santander SA (Reg.)                                  391         18,618
Empresa Nacional de Electricidad                              637         36,491
Iberdrola SA                                                2,266         20,905
Repsol, SA                                                    735         27,715
Telefonica Internacional de Espana, SA                      2,300         36,506
                                                                        --------
                                                                         173,962
                                                                        --------
SWEDEN - 0.3%
ASEA AB Series B Free shares                                   59          6,080
Asea                                                          164         17,022
Astra AB Series A Free shares                               1,228         56,923
Astra AB Series B Free shares                                 176          8,106
Ericsson (L.M.) Telephone Series B Free shares              2,340         51,519
Sandvik AB Series A Free shares                               322          6,752
Sandvik AB Series B Free shares                               338          7,087
Volvo AB Series A Free shares                                 289          6,796
</TABLE>


F-96


                 See accompanying Notes to Financial Statements.
<PAGE>   179
SchwabFunds                                                                    9
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                            Number
                                                          of Shares        Value
                                                          ---------        -----
<S>                                                       <C>           <C>     
SWEDEN (Continued)
Volvo AB Series B Free shares                                 787       $ 18,329
                                                                        --------
                                                                         178,614
                                                                        --------
SWITZERLAND - 1.2%
BBC Brown Boveri                                               20         24,332
BBC Brown Boveri (Reg.)                                        25          6,011
CS Holding (Reg.)                                             453         41,609
Ciba-Geigy Ltd. (Bearer)                                        7          8,681
Ciba-Geigy Ltd. (Reg.)                                         60         75,114
Cie Financiere Richemont Series A (Bearer)                     10         14,461
Holderbank Fn Glarus (Bearer)                                   8          6,040
Holderbank Fn Glarus (Reg.)                                    37          5,755
Nestle Ltd. (Reg.)                                            100        112,830
Roche Group                                                    18        149,521
Roche Group (Bearer)                                            4         54,818
Sandoz Ltd. (Bearer)                                            7          8,145
Sandoz Ltd. (Reg.)                                             86        100,866
Schweizerische Bankgesellschaft (Bearer)                       51         56,600
Schweizerische Bankgesellschaft (Reg.)                         34          8,576
Schweizerische Bankverein (Bearer)                             49         18,003
Schweizerische Bankverein (Reg.)                               82         15,029
Winterthur                                                      9          5,932
Winterthur (Reg.)                                              11          7,260
Zurich Versicherun (Reg.)                                     108         31,054
                                                                        --------
                                                                         750,637
                                                                        --------
UNITED KINGDOM - 2.9%
Abbey National                                              3,214         27,617
Allied Domecq PLC                                           2,553         19,132
Argyll Group                                                2,802         13,129
Asda Group                                                  7,099         11,512
Associated British Foods                                    1,843         11,308
BAA                                                         2,534         20,691
BAT Industries                                              7,550         55,772
BOC Group                                                   1,173         15,880
BTR                                                         9,037         43,585
Barclays                                                    3,947         43,916
Bass                                                        2,160         24,527
Boots Co.                                                   2,323         21,237
</TABLE>


F-97


                 See accompanying Notes to Financial Statements.
<PAGE>   180
SchwabFunds                                                                   10
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                           Number
                                                         of Shares         Value
                                                         ---------         -----
UNITED KINGDOM (Continued)
<S>                                                      <C>            <C>         
British Airways                                             2,370       $ 19,352
British Gas                                                10,622         37,044
British Petroleum                                          13,568        118,658
British Sky Broadcast                                       4,306         28,720
British Steel                                               4,942         14,331
British Telecom                                            15,266         86,151
Cable & Wireless                                            5,413         44,034
Cadbury Schweppes                                           2,412         18,443
Commercial Union                                            1,628         14,138
General Electric Co.                                        6,722         37,550
Glaxo Wellcome                                              8,483        106,426
Granada Group                                               1,424         16,300
Grand Metropolitan, Inc.                                    5,155         33,202
Great University Stores                                     2,463         25,299
Guinness                                                    4,948         36,023
HSBC Holdings                                               4,332         66,035
HSBC Holdings                                               2,089         31,995
Hanson Industries                                          12,805         37,426
Imperial Chemical Industries                                1,772         24,990
Kingfisher                                                  1,636         14,208
Marks & Spencer PLC                                         6,856         44,053
National Power                                              2,904         20,699
National Westminster Bancorp                                4,208         40,815
P & O                                                       1,475         12,055
Pearson, Inc.                                               1,355         13,815
Powergen                                                    1,778         14,477
Prudential Corp.                                            4,658         30,286
RTZ Corporation PLC                                         2,614         37,862
Rank Organisation PLC                                       2,031         15,019
Reed International                                          1,374         23,225
Reuters Holdings PLC                                        4,084         44,318
Royal Bank of Scotland                                      1,980         14,732
Sainsbury (J) PLC                                           4,430         24,577
Scot & Newcastle                                            1,495         14,603
Shell Transport & Trading                                   8,115        107,135
SmithKline Beecham (Units)                                  3,207         32,256
SmithKline Beecham PLC                                      3,387         33,963
Standard Chartered PLC                                      2,368         21,992
TSB Group                                                   9,737         46,664
Tesco                                                       5,056         20,565
Thorn Emi                                                   1,049         26,953
</TABLE>


F-98


                 See accompanying Notes to Financial Statements.
<PAGE>   181
SchwabFunds                                                                   11
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                           Number
                                                         of Shares         Value
                                                         ---------         -----

<S>                                                      <C>          <C>       
UNITED KINGDOM (Continued)
Unilever                                                    1,987     $   37,089
Vodafone Group                                              7,507         27,785
Zeneca Group                                                2,316         48,003
                                                                      ----------
                                                                       1,871,572
                                                                      ----------
UNITED STATES - 42.2%
1st Source Corp.                                              210          4,594
20th Century Industries                                     1,000         16,750
360 Communications Co.                                        466         11,126
3Com Corp.                                                    600         23,888
3DO Co.                                                       300          2,681
AAR Corp.                                                     200          4,075
ACX Technologies Inc.                                         600         10,875
AG Chemical Equipment Inc.                                    100          2,250
ALZA Corp.                                                    200          6,150
AMC Entertainment Inc.                                        200          4,850
AMCORE Financial, Inc.                                        200          4,175
AMETEK, Inc.                                                  700         12,338
AMP Inc.                                                      700         28,963
AMR Corp.                                                     300         26,850
APS Holding Corp. Class A                                     200          3,375
AST Research Inc.                                             600          2,925
AT&T Corp.                                                  5,900        361,375
Abbott Laboratories                                         3,100        126,325
Abr Information Services Inc.                                 200          9,250
Access Health Inc.                                            150          5,850
Acclaim Entertainment Inc.                                    900          9,563
Accustaff Inc.                                                900         22,838
Acordia, Inc.                                                 200          6,350
Actel Corp.                                                   200          3,088
Acuson                                                        300          4,725
Acxiom Corp.                                                  600         14,288
Advanced Micro Devices Inc.                                   520          8,970
Advanced Technology Laboratories, Inc.                        200          5,350
Advanced Tissue Sciences Inc.                                 400          5,700
Advo Inc.                                                     300          2,925
Aetna Life & Casualty Co.                                     400         30,200
Affiliated Computer Services Inc.                             100          4,163
Agouron Pharmaceuticals Inc.                                  200          7,775
Ahmanson (H.F.) & Co.                                         300          7,275
</TABLE>


F-99


                 See accompanying Notes to Financial Statements.
<PAGE>   182
SchwabFunds                                                                   12
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                           Number
                                                          of Shares        Value
                                                          ---------        -----
<S>                                                       <C>            <C>    
UNITED STATES (Continued)
Air Express International Corp.                               300        $ 7,688
Air Products & Chemicals Inc.                                 400         21,850
Airbourne Freight Corp.                                       300          7,575
Airtouch Communications Inc.                                1,900         59,138
Alaska Air Group Inc.                                         200          5,350
Albank Final                                                  240          6,975
Albany International Corp. (New) Class A                      700         14,000
Alberto Culver Co. Class B Convertible                        100          3,850
Albertson's Inc.                                              800         29,700
Alcan Aluminum Ltd.                                           700         22,575
Alco Standard Corp.                                           500         26,063
Alex Brown Inc.                                               500         25,938
Alexander & Alexander Services                              2,400         45,300
Alfa Corp.                                                    800         11,100
Allen Group Inc.                                              500          9,688
Allergan Inc.                                                 300         11,063
Alliance Entertainment Corp.                                  400          3,750
Alliance Pharmaceutical Corp.                                 400          6,975
Alliance Semiconductor Corp.                                  700          6,694
Alliant Techsystems Inc.                                      200          9,675
Allied Group Inc.                                             100          3,988
Allied Signal Inc.                                          1,200         70,950
Allstate Corp.                                              1,800         75,825
Alltel Corp.                                                  700         21,700
Alpharma, Inc. Class A                                        300          6,975
Alternative Resources Corp.                                   200          6,550
Altron Inc.                                                   100          2,913
Aluminum Company of America                                   600         37,575
Amcol International Corp.                                     200          2,488
Amdahl Corporation                                            300          2,550
Amerada Hess Corp.                                            300         16,500
Amerco                                                        800         19,700
America West Airlines, Inc. Class B                           900         19,238
American Annuity Group, Inc.                                  500          5,938
American Bankers Insurance Group, Inc.                        300         10,538
American Brands, Inc.                                         600         25,425
American Business Information, Inc.                           300          4,913
American Business Products, Inc.                              200          4,525
American Electric Power Co., Inc.                             600         25,050
American Express Co.                                        1,900         93,813
American Financial Enterprises Inc.                           200          4,950
</TABLE>


F-100


                  See accompanying Notes to Financial Statements.
<PAGE>   183
SchwabFunds                                                                   13
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                           Number
                                                          of Shares        Value
                                                          ---------        -----
<S>                                                       <C>           <C>     
UNITED STATES (Continued)
American Freightways Corp.                                    400       $  5,075
American General Corp.                                        800         27,600
American Greetings Corp. Class A                              200          5,538
American Heritage Life Investment Corp.                       200          4,200
American Home Products Corp.                                1,200        130,050
American Homepatient Inc.                                     100          3,913
American International Group, Inc.                          1,800        168,525
American Management Systems, Inc.                             600         15,375
American Medical Response, Inc.                               300         10,650
American Mobile Satellite Corp.                               600         10,350
American Oncology Resources Inc.                              300         12,863
American President Companies, Ltd.                            400          9,200
American Stores Co. (New)                                     400         13,200
Americredit Corp.                                             400          5,550
Ameritech Corp. (New)                                       2,000        109,000
Amgen Inc.                                                    900         52,256
Amoco Corp.                                                 2,000        144,500
Amresco Inc.                                                  300          4,350
Amsco International, Inc.                                     400          5,600
Anchor Gaming                                                 100          3,225
Andrew Corp.                                                  150          5,775
Anheuser-Busch Companies, Inc.                              1,100         74,113
AnnTaylor Stores Corp.                                        300          5,400
Antec Corp.                                                   400          6,250
Anthony Industries, Inc.                                      200          5,300
Apogee Enterprises, Inc.                                      100          2,150
Apollo Group, Inc. Class A                                    900         34,988
Apple Computer, Inc.                                          400          9,825
Applebee's International, Inc.                                700         17,500
Applied Magnetics Corp.                                       500          7,813
Applied Materials, Inc.                                       500         17,406
Applied Power Inc. Class A                                    200          6,525
Applix Inc.                                                   200          7,050
Apria Healthcare Group Inc.                                   900         28,688
AptarGroup, Inc.                                              300         12,450
Aquila Gas Pipeline Corp.                                     400          5,550
Arbor Drugs, Inc.                                             600         12,450
Arch Communications Group, Inc.                               500         11,625
Archer-Daniels-Midland Co.                                  2,200         40,425
Arctco, Inc.                                                  400          3,975
Argonaut Group, Inc.                                          300          9,394
</TABLE>


F-101


                 See accompanying Notes to Financial Statements.
<PAGE>   184
SchwabFunds                                                                   14
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                            Number
                                                          of Shares        Value
                                                          ---------        -----
<S>                                                       <C>            <C>    
UNITED STATES (Continued)
Armco Inc.                                                  1,700        $ 9,138
Armor All Products Corp.                                      300          4,819
Armstrong World Industries, Inc.                              100          6,213
Arnold Industries Inc.                                        600          9,600
Arthur J. Gallagher & Co.                                     500         18,188
Arvin Industries, Inc.                                        700         14,525
Asarco Inc.                                                   100          3,500
Ashland Coal, Inc.                                            200          4,675
Ashland Inc.                                                  200          7,675
Aspect Telecommunications Corp.                               300         13,763
Associated Banc-Corp.                                         500         19,063
Associated Group Inc. Class A                                 200          3,863
Astoria Financial Corp.                                       200         10,200
Atlantic Richfield Co.                                        500         59,500
Atlantic Southeast Airlines Inc.                              600         15,300
Atlas Air Inc.                                                400         14,925
Atmos Energy Corp.                                            200          4,600
Atria Software, Inc.                                          200         10,900
Augat Inc.                                                    200          3,500
Auspex Systems, Inc.                                          300          5,381
Authentic Fitness Corp.                                       300          7,763
Autodesk, Inc.                                                100          3,813
Automatic Data Processing, Inc.                             1,000         39,375
Avatar Holdings, Inc.                                         100          3,950
Avery Dennison Corp.                                          200         10,800
Avid Technology, Inc.                                         300          6,281
Avon Products, Inc.                                           200         17,150
Aztar Corp.                                                   500          4,250
BET Holdings, Inc. Class A                                    200          5,575
BFGoodrich Co.                                                100          7,950
BIG B Inc.                                                    200          2,025
BISYS Group, Inc.                                             600         19,725
BJ Services Co.                                               700         23,450
BMC Industries, Inc.                                          600         12,900
BT Office Prods International Inc.                            600         10,125
BWIP Holding, Inc. Class A                                    300          5,381
Baker Hughes Inc.                                             400         11,700
Baldor Electric Co.                                           400          8,050
Baldwin & Lyons, Inc. Class B                                 300          4,388
Ball Corp.                                                  1,600         49,600
Ballard Medical Products                                      600         10,800
</TABLE>


F-102


                 See accompanying Notes to Financial Statements.
<PAGE>   185
SchwabFunds                                                                   15
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                           Number
                                                          of Shares        Value
                                                          ---------        -----
<S>                                                       <C>           <C>         
UNITED STATES (Continued)
Bally Entertainment Corp.                                   1,000       $ 17,250
Bally Total Fitness Holding Corp.                             250          1,016
Baltimore Gas & Electric Co.                                  400         11,050
Banc One Corp.                                              1,988         70,823
BancTec, Inc.                                                 400          6,900
Bancorp South, Inc.                                           500         12,625
Bank of Boston Corp.                                          300         14,888
Bank of New York Co., Inc.                                    800         41,200
BankAmerica Corp.                                           1,400        108,500
Bankers Trust New York Corp.                                  300         21,263
Banta Corp.                                                   150          4,069
Bard C R Inc.                                                 100          3,563
Barnes Group Inc.                                             100          4,488
Barnett Banks, Inc.                                           300         18,675
Barrett Resources Corp.                                       600         15,000
Barrick Gold Corp.                                          1,300         39,488
Bassett Furniture Industries Inc.                             200          5,175
Battle Mountain Gold Co.                                    1,200         11,700
Bausch & Lomb Inc.                                            200          7,400
Baxter International Inc.                                   1,100         49,775
Bay Networks, Inc.                                            700         21,525
Bay Saint Gas Co.   (Rights Callable Through
  11/30/99)                                                   200          5,575
Bbn Corp.                                                     300          7,613
Bearings Inc. (New)                                           150          4,256
Becton Dickinson & Co.                                        200         16,375
Belden Inc.                                                   400         11,800
Bell & Howell Co. New                                         300          9,825
Bell Atlantic Corp.                                         1,700        104,975
Bell Bancorp, Inc.                                            100          3,688
BellSouth Corp.                                             3,900        144,300
Bemis Co, Inc.                                                100          3,138
Beneficial Corp.                                              200         11,525
Benton Oil & Gas Co.                                          300          4,706
Berkley (W.R.) Corp.                                          300         13,950
Best Buy Co., Inc.                                            800         13,900
Best Products Inc. (New)                                      300            731
Bethlehem Steel Corp.                                         300          3,938
Beverly Enterprises, Inc.                                     200          2,200
Bio Rad Laboratories Inc. Class A                             100          4,200
Biocraft Laboratories Inc.                                    200          3,475
</TABLE>


F-103


                     See accompanying Notes to Financial Statements.
<PAGE>   186
SchwabFunds                                                                   16
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                           Number
                                                          of Shares        Value
                                                          ---------        -----
<S>                                                       <C>           <C>     
UNITED STATES (Continued)
Biomet Inc.                                                   300       $  4,238
Birmingham Steel Corp.                                        400          5,900
Black & Decker Corp.                                          200          7,575
Black Box Corp.                                               200          3,450
Black Hills Corp.                                             200          4,850
Blair Corp.                                                   100          2,525
Blanch E W Holdings Inc.                                      200          4,000
Block (H & R) Inc.                                            300         10,838
Block Drug Inc. Class A                                       309         12,669
Blount International Inc. Class A                             300          9,225
Blyth Industries Inc.                                         400         13,300
Boatmens Bancshares Inc.                                      600         23,588
Bob Evans Farms, Inc.                                         800         12,950
Boeing Co.                                                  1,300        112,613
Boise Cascade Corp.                                           100          4,200
Boise Cascade Office Products                                 700         45,763
Bok Financial Corp. (New)                                     300          6,338
Borg Warner Automotive Inc.                                   600         19,950
Borland International Inc.                                    400          7,175
Boston Scientific Corp.                                       637         29,302
Boston Technology Inc. (New)                                  300          3,994
Bowne & Co. Inc.                                              200          3,650
Boyd Gaming Corp.                                           1,000         11,125
Breed Technologies Inc.                                       700         13,038
Briggs & Stratton Corp.                                       100          4,313
Bristol Myers Squibb Co.                                    1,800        154,125
Brown Forman Corp. Class B                                    300         12,038
Brown Group Inc.                                              300          4,050
Brown Tom Inc. (New)                                          300          4,200
Browning Ferris Industries Inc.                               800         25,200
Brunswick Corp.                                               200          4,600
Brush Wellman Inc.                                            200          3,575
Buffets Inc.                                                  400          5,650
Burlington Coat Factory Warehouse                             500          5,875
Burlington Industries Inc.                                  1,100         13,888
Burlington Northern Santa Fe                                  500         41,063
Burlington Resources Inc.                                     400         14,850
Burr Brown                                                    200          3,075
Bush Boake Allen Inc.                                         300          7,800
Business Records Corp.                                        100          3,725
C-Cube Microsystems, Inc.                                     600         31,200
</TABLE>



F-104


                 See accompanying Notes to Financial Statements.
<PAGE>   187
SchwabFunds                                                                   17
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                            Number
                                                          of Shares        Value
                                                          ---------        -----
<S>                                                       <C>            <C>    
UNITED STATES (Continued)
C-TEC Corp.                                                   400        $14,925
CCB Financial Corp.                                           500         25,313
CDI Corp.                                                     500         13,375
CDW Computer Ctrs Inc.                                        200         10,075
CMAC Investment Corp.                                         200         11,300
CML Group, Inc.                                               600          1,875
CNB Bancshares Inc.                                           200          5,775
CPC International Inc.                                        500         34,688
CSX Corp.                                                     700         31,938
CUC International Inc.                                        500         14,625
Cable Design Technologies Corp.                               300         10,913
Cabletron Systems Inc.                                        200         13,250
Cablevision Systems Corp. Class A                             200         11,500
Cabot Oil & Gas Corp. Class A                                 300          4,275
Cal Federal Bancorp Inc.                                    1,600         28,600
Calgon Carbon Corp.                                           500          6,063
Caliber Systems Inc.                                          100          4,288
California Microwave                                          200          3,725
Calmat Co.                                                    300          5,475
Cambrex Corp.                                                 100          4,613
Cambridge Technology Partners                                 200         11,425
Camco International Inc.                                      600         18,900
Campbell Soup Co.                                           1,100         66,963
Canandaigua Wine Co., Inc. Class A                            300         11,550
Capital Re Corp.                                              200          7,200
Capitol American Financial Corp.                              200          4,975
Caraustar Industries Inc.                                     600         14,775
Carlisle Cos. Inc.                                            500         21,688
Carmike Cinemas Inc.                                          100          2,275
Carolina Power & Light Co.                                    700         26,075
Carpenter Technology Corp.                                    500         19,250
Carson Pirie Scott & Co.                                      200          4,500
Carter Wallace Inc.                                           600          9,825
Case Corp.                                                    300         15,263
Caseys General Stores Inc.                                    400          9,400
Casino America Inc.                                           100            678
Castech Aluminum Group Inc.                                   100          1,438
Catalina Marketing Corp.                                      200         15,625
Catellus Development Corp.                                    900          6,975
Caterpillar Inc.                                              900         61,200
Cato Corp. (New)                                              300          3,000
</TABLE>


F-105


                 See accompanying Notes to Financial Statements.
<PAGE>   188
SchwabFunds                                                                   18
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                           Number
                                                          of Shares        Value
                                                          ---------        -----
<S>                                                       <C>           <C>     
UNITED STATES (Continued)
Cellstar Corp.                                                300       $  4,575
Cellular Technical Services Inc.                              100          2,819
Centex Construction Prods Inc.                                300          4,088
Centex Corp.                                                  100          3,100
Central & South West Corp.                                    800         22,800
Central Hudson Gas & Electric                                 500         15,125
Central Louisiana Electric Co. (New)                          600         16,125
Central ME Power Co.                                          700         10,150
Central Newspapers Inc. Class A                               600         21,375
Centura Banks Inc.                                            600         22,050
Century Communications Corp.                                1,300         12,675
Cephalon Inc.                                                 600         15,525
Ceridian Corp.                                                214          9,202
Cerner Corp.                                                  500         11,500
Champion Enterprises Inc.                                     200          5,725
Champion International Corp.                                  300         13,575
Chaparral Steel Co.                                           600          8,925
Charming Shoppes Inc.                                       1,500          7,734
Charter One Financial Inc.                                    900         30,488
Chase Manhattan Corp.                                         800         58,800
Checkfree Corp.                                               600         10,425
Checkpoint System Inc.                                        400          9,950
Chemed Corp.                                                  200          7,425
Chemical Banking Corp.                                      1,100         77,550
Chemical Financial Corp.                                      400         16,350
Chesapeake Corp.                                              600         18,150
Chesapeake Energy Corp.                                       300         13,875
Chevron Corp.                                               2,500        140,313
Cheyenne Software Inc.                                        800         12,600
Chiquita Brands International Inc.                          1,000         15,500
Chrysler Corp.                                              1,500         93,375
Chubb Corp.                                                   300         28,163
Church & Dwight Inc.                                          300          6,263
Cidco Inc.                                                    200          6,450
Cigna Corp.                                                   200         22,850
Cilcorp Inc.                                                  200          8,600
Cincinnati Milacron Inc.                                      100          2,625
Cinergy Corp.                                                 400         12,000
Circle K Corp. Delaware                                       400         12,250
Circuit City Stores Inc.                                      400         11,950
Cisco Systems Inc.                                          2,000         92,875
</TABLE>


F-106


                 See accompanying Notes to Financial Statements.
<PAGE>   189
SchwabFunds                                                                   19
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                            Number
                                                          of Shares        Value
                                                          ---------        -----
<S>                                                       <C>           <C>     
UNITED STATES (Continued)
Citicasters Inc.                                              300       $  8,813
Citicorp                                                    1,700        136,000
Citizens Bancorp Maryland                                     200          6,075
Citizens Banking Corp.                                        200          6,200
Citizens Corp.                                                800         15,600
City National Corp.                                           600          8,175
Claire S Stores Inc.                                          450          8,156
Clarcor Inc.                                                  200          4,350
Cleveland Cliffs Inc.                                         200          8,850
Clorox Co.                                                    200         17,225
Coast Savings Financial Inc.                                  300          9,375
Coastal Corp.                                                 300         11,850
Coastal Physician Group Inc.                                  300          2,663
Coca-Cola Bottling Co.                                        100          3,413
Coca-Cola Co.                                               4,700        388,338
Coeur D Alene Mines Corp.                                     500         10,188
Coherent Inc.                                                 200          8,488
Cole Taylor Financial Group Inc.                              200          5,825
Colgate-Palmolive Co.                                         500         38,938
Collective Bancorp Inc.                                       300          7,613
Collins & Aikman Corp.                                      1,400          8,750
Colonial BancGroup Inc.                                       200          7,275
Colonial Data Technologies                                    300          6,638
Coltec Industries Inc.                                      1,000         12,125
Columbia Gas System, Inc.                                     100          4,588
Columbia/HCA Healthcare Corp.                               1,800        103,950
Comair Holdings Inc.                                          700         24,194
Comcast Corp. Class A                                         700         12,381
Comerica Inc.                                                 600         25,050
Commerce Group Inc.                                           800         15,800
Commercial Federal Corp.                                      200          7,775
Commercial Intertech Corp.                                    200          3,775
Commercial Metals Co.                                         200          5,750
Commonwealth Energy System                                    200          9,350
Community Health System Inc.                                  300         12,300
Community Psychiatric Centers                                 700          5,863
Comnet Cellular Inc.                                          200          5,550
CompUSA Inc.                                                  300         16,613
Compaq Computer Corp.                                       1,100         42,488
Compdent Corp.                                                200          7,125
Computer Assoc International Inc.                             800         57,300
</TABLE>


F-107


                     See accompanying Notes to Financial Statements.
<PAGE>   190
SchwabFunds                                                                   20
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                            Number
                                                          of Shares        Value
                                                          ---------        -----
<S>                                                       <C>            <C>    
UNITED STATES (Continued)
Computer Horizons Corp.                                       300        $11,438
Computer Network Technology                                   200          1,100
Computer Sciences Corp.                                       200         14,075
Computervision Corp. (New)                                    900          9,338
Compuware Corp.                                               600         13,950
Comverse Technology Inc. (New)                                300          7,275
ConAgra, Inc.                                               1,000         40,625
Cone Mills Corp.                                              300          3,488
Conrail Inc.                                                  300         21,488
Consolidated Edison Co.                                       700         22,313
Consolidated Freightways Inc.                                 100          2,563
Consolidated Natural Gas Co.                                  300         13,050
Continental Airlines Inc. Class B                             700         39,463
Continuum Inc.                                                300         12,488
Cooper Industries Inc.                                        300         11,700
Cooper Tire & Rubber                                          200          5,150
Coors Adolph Co. Class B                                      900         16,200
Copart Inc.                                                   200          4,950
Copley Pharmaceutical Inc.                                    200          3,375
Coram Healthcare Corp.                                        500          2,813
Corestates Financial Corp.                                    400         16,950
Corning Inc.                                                  700         24,500
Corporate Express, Inc.                                       240          7,905
Corrections Corp. of America                                  700         39,900
Coventry Corp.                                                700         11,900
Crane Co.                                                     100          4,038
Crawford & Co. Class A                                        200          3,050
Crawford & Co. Class B                                        500          7,875
Cray Research Inc.                                            700         20,388
Credence Systems Corp.                                        300          5,063
Crestar Financial Corp.                                        64          3,680
Crompton & Knowles Corp.                                      900         13,163
Cross (A.T.) Co. Class A                                      200          3,150
Cross Timbers Oil Co.                                         200          3,450
Crown Cork & Seal Inc.                                        500         24,375
Cullen Frost Bankers Inc.                                     200          9,900
Cummins Engine Inc.                                           100          4,038
Curtiss Wright Corp.                                          100          5,200
Cygnus Inc.                                                   300          6,225
Cyprus Amax Minerals Co.                                      200          5,650
Cyrix Corp.                                                   300          7,144
</TABLE>


F-108


                 See accompanying Notes to Financial Statements.
<PAGE>   191
SchwabFunds                                                                   21
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                           Number
                                                          of Shares        Value
                                                          ---------        -----
<S>                                                       <C>           <C>     
UNITED STATES (Continued)
Cytec Industries Inc.                                         300       $ 25,350
DSC Communications Corp.                                      300          8,081
DTE Energy Co.                                                400         13,450
Daig Corp.                                                    200          4,850
Dallas Semiconductor Corp.                                    400          7,350
Dames & Moore Inc.                                            300          3,338
Dana Corp.                                                    400         13,350
Darden Restaurants Inc.                                       400          5,400
Data Broadcasting                                             600          6,413
Data General Corp.                                            600          8,775
Datascope Corp.                                               200          4,625
Davidson & Associates, Inc.                                   500         11,719
Dayton Hudson Corp.                                           200         16,975
Dean Witter Discover & Co.                                    600         34,350
Deere & Co.                                                   900         37,575
Delta & Pine Land Co.                                         533         29,648
Delta Airlines Inc.                                           200         15,375
Deluxe Corp.                                                  200          6,275
Department 56 Inc.                                            300          6,563
Destec Energy, Inc.                                         1,100         13,613
Detroit Diesel Corp.                                          600         12,225
Devon Energy Corp.                                            300          7,050
Devry Inc.                                                    500         17,000
Dexter Corp.                                                  600         15,900
Diagnostic Products Corp.                                     200          8,075
Dial Corp.                                                    200          5,600
Dialogic Corp.                                                200          8,500
Diamond Multimedia System Inc.                                700         11,113
Diamond Shamrock Inc.                                         700         22,750
Digi International Inc.                                       200          5,475
Digital Equipment Corp.                                       500         27,563
Dillard Department Stores Inc. Class A                        300         10,388
Dimon Inc.                                                    500          8,813
Dionex Corp.                                                  200          7,125
Discount Auto Parts Inc.                                      500         13,938
Disney (Walt) Co.                                           2,439        155,791
Dollar Tree Stores Inc.                                       500         22,188
Dominion Resources Inc.                                       700         27,738
Donaldson Inc.                                                400         11,000
Donnelley (R.R.) & Sons Co.                                   500         17,250
Doubletree Corp.                                              300          8,119
</TABLE>


F-109


                 See accompanying Notes to Financial Statements.
<PAGE>   192
SchwabFunds                                                                   22
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                            Number
                                                          of Shares        Value
                                                          ---------        -----
<S>                                                       <C>           <C>         
UNITED STATES (Continued)
Dover Corp.                                                   300       $ 13,725
Dow Chemical Co.                                              900         78,188
Dow Jones & Co. Inc.                                          400         15,400
Downey Financial Corp.                                        210          4,935
Dresser Industries Inc.                                       500         15,250
Dreyers Grand Ice Cream Inc.                                  200          6,775
Dsp Communications Inc.                                       400         10,100
Du Pont (E.I.) de Nemours & Co.                             1,900        157,700
Duke Power Co.                                                900         45,450
Dun & Bradstreet Corp.                                        800         48,500
Duriron Inc.                                                  600         16,425
Duty Free International Inc.                                  600          7,950
Dynatech Corp. Rights Callable Through 2/16/99                200          4,650
EG&G, Inc.                                                    100          2,238
EMC Corp.                                                     800         17,500
ENSERCH Corp.                                                 100          1,625
Earthgrains Co.                                                44          1,315
Eastern Enterprises                                           400         14,200
Eastern Utilities Assoc.                                      300          6,450
Eastman Chemical Co.                                          300         20,738
Eastman Kodak Co.                                           1,400         99,400
Eaton Corp.                                                   200         12,050
Eaton Vance Corp. (Non Voting)                                100          3,225
Echlin Inc.                                                   200          7,250
Echo Bay Mines Ltd                                            300          4,050
Echostar Communications Corp. Class A                         200          6,825
Ecolab Inc.                                                   300          9,000
Edison International                                        1,900         32,538
Electro Scientific Industries Inc.                            100          1,819
Electroglas Inc.                                              400          6,075
Eli Lilly & Co.                                             2,000        130,000
Emerson Electric Co.                                          700         56,525
Empire District Electric Co.                                  200          3,650
Energen Corp.                                                 100          2,188
Energy Ventures, Inc.                                         300          7,988
Engelhard Corp.                                               400          9,350
Enhance Financial Services Group Inc.                         500         13,813
Enron Corp.                                                   800         29,500
Entergy Corp.                                                 700         19,600
Enzo Biochem Inc.                                             300          5,100
Epic Design Technology Inc.                                   200          6,200
</TABLE>


F-110


                 See accompanying Notes to Financial Statements.
<PAGE>   193
SchwabFunds                                                                   23
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                           Number
                                                          of Shares        Value
                                                          ---------        -----
<S>                                                       <C>           <C>     
UNITED STATES (Continued)
Ethan Allen Interiors Inc.                                    200       $  5,250
Evergreen Media                                               300         10,763
Exabyte Corp.                                                 200          3,263
Executive Risk Inc.                                           200          6,400
Expeditores International Washington Inc.                     200          5,300
Express Scripts Inc. Class A                                  500         23,000
Exxon Corp.                                                 4,600        375,475
F & M National Corp.                                          200          3,475
FMC Corp. (New)                                               100          7,513
FMC Gold Co.                                                  900          5,850
FORE Systems, Inc.                                            200         14,288
FPL Group, Inc.                                               600         27,150
FTP Software Inc.                                             400          4,950
Fair Issac & Co. Inc.                                         200          6,125
Falcon Drilling Inc.                                          500         11,250
Family Dollar Stores, Inc.                                  1,000         14,750
Farmer Brothers Co.                                           100         13,550
Federal Express Corp.                                         200         13,975
Federal Home Loan Mortgage Corp.                              600         51,150
Federal Mogul Corp.                                           800         14,900
Federal National Mortgage Assoc.                            4,000        127,500
Federated Department Stores Inc.                              600         19,350
Ferro Corp.                                                   700         19,863
Fifth Third Bancorp                                           400         23,175
Filenet Corp.                                                 200         11,575
Financial Security Assured Holdings Ltd.                      400         10,150
Fingerhut Companies, Inc.                                     600          7,725
First American Financial Corp.                                200          5,750
First Bank System Inc.                                        664         39,591
First Chicago NBD Corp.                                     1,343         55,735
First Citizens Bancshares Inc.                                200         11,900
First Commerce Bancshares Inc.                                200          4,550
First Commercial Corp.                                        642         20,223
First Commonwealth Financial Corp.                            300          5,813
First Data Corp.                                            1,000         70,500
First Financial Bancorp                                       200          6,900
First Financial Corp.                                         700         14,831
First Interstate Bancorp                                      300         52,050
First Michigan Bank Corp.                                     300          9,000
First Midwest Bancorp Inc.                                    200          5,700
First Mississippi Corp.                                       300          7,163
</TABLE>


F-111


                 See accompanying Notes to Financial Statements.
<PAGE>   194
SchwabFunds                                                                   24
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                           Number
                                                          of Shares        Value
                                                          ---------        -----
<S>                                                       <C>           <C>     
UNITED STATES (Continued)
First Union Corp.                                           1,005       $ 60,803
Firstbank Illinois Co.                                        100          3,113
Firstmiss Gold Inc.                                           500         13,688
Fisher Scientific International, Inc.                         500         19,125
Fleet Financial Group Inc.                                  1,156         46,818
Fleetwood Enterprises, Inc.                                   100          2,475
Fleming Companies, Inc.                                     2,000         28,500
Florida East Coast Industry Inc.                              200         17,475
Florida Rock Industries, Inc.                                 100          2,600
Flowers Industries, Inc.                                      800         10,800
Fluke Corp.                                                   100          3,813
Fluor Corp.                                                   300         20,475
Ford Motor Co.                                              4,100        140,938
Foremost Corp. of America                                     200         10,800
Forest City Enterprises, Inc. Class A                         100          3,675
Fort Wayne National Corp.                                     200          6,050
Foster Wheeler Corp.                                          100          4,438
Foxmeyer Health Corp.                                         200          3,600
Franklin Quest Co.                                            300          8,100
Freeport McMoran Copper & Gold Class B                        600         18,975
Fremont General Corp.                                         750         17,719
Fresenius U.S.A. Inc.                                         300          6,113
Frontier Insurance Group, Inc.                                200          6,125
Fruit of the Loom Inc. Class A                                200          5,175
Fuller (H.B.) Co.                                             200          6,000
Fulton Financial Corp.                                        400          8,700
Fund American Enterprises Holdings, Inc.                      400         30,800
Furniture Brands International Inc.                         1,600         14,800
G&K Services, Inc. Class A                                    300          7,950
GC Companies Inc.                                             100          3,800
GRC International, Inc.                                       200          6,800
GTE Corp.                                                   3,500        153,563
Gannett Inc.                                                  700         47,075
Gap Inc.                                                      500         27,688
Gaylord Container Corp. Class A                               700          6,431
Gencorp Inc.                                                  400          5,000
General Binding Corp.                                         200          4,363
General Datacom Industries Inc.                               300          3,188
General Dynamics Corp.                                        200         11,700
General Electric Co.                                        6,200        482,825
General Instrument Corp.                                      500         13,688
</TABLE>


F-112


                 See accompanying Notes to Financial Statements.
<PAGE>   195
SchwabFunds                                                                   25
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                           Number
                                                          of Shares        Value
                                                          ---------        -----
<S>                                                       <C>           <C>     
UNITED STATES (Continued)
General Magic Inc.                                            300       $  1,725
General Mills Inc.                                            500         29,188
General Motors Corp.                                        2,700        143,775
General Public Utilities Corp.                                300          9,900
General Re Corp.                                              300         43,725
General Signal Corp.                                          100          3,625
Genesis Health Ventures, Inc.                                 500         20,188
Gentex Corp.                                                  200          5,900
Genuine Parts Co.                                             400         18,000
Geon Co.                                                      600         15,975
Georgia Pacific Corp.                                         300         20,813
Geotek Communications Inc.                                    600          6,113
Gerber Scientific Inc.                                        300          4,500
Giant Food Inc. Class A                                       100          3,300
Giddings & Lewis Inc.                                         800         15,250
Gilead Sciences Inc.                                          600         17,175
Gillette Co.                                                1,800         93,150
Glatfelter (P.H.) Co.                                         600         10,425
Glendale Federal Bank                                         800         14,500
Global Industrial Technologies Inc.                           300          7,200
Global Natural Resources Inc.                                 300          3,975
Global Village Communications                                 200          3,000
Golden West Financial Corp.                                   200         10,725
Goodyear Tire and Rubber                                      500         25,500
Goulds Pumps Inc.                                             300          6,581
Grace (W.R.) & Co.                                            300         23,475
Graco Inc.                                                    300          5,850
Grainger (W.W.), Inc.                                         200         13,425
GranCare, Inc.                                                400          7,200
Granite Construction Inc.                                     200          5,913
Great Atlantic & Pacific Tea Co., Inc.                        100          3,100
Great Financial Corp.                                         200          4,925
Great Lakes Chemical Corp.                                    200         13,475
Great Western Financial Corp.                                 400          9,650
Green Tree Financial Corp.                                    500         17,188
Greenfield Industries Inc.                                    500         17,219
Greif Brothers Corp. Class A                                  600         17,400
Griffon Corp.                                                 400          3,750
Guilford Mills, Inc.                                          200          4,900
Gulf South Medical Supply Inc.                                200          7,600
Gymboree Corp.                                                600         15,638
</TABLE>


F-113


                 See accompanying Notes to Financial Statements.
<PAGE>   196
SchwabFunds                                                                   26
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                           Number
                                                          of Shares        Value
                                                          ---------        -----
<S>                                                       <C>           <C>     
UNITED STATES (Continued)
HCC Insurance Holdings, Inc.                                  200       $ 10,975
HCIA Inc.                                                     400         18,500
Hadco Corp.                                                   100          3,063
Haemonetics Corp.                                             400          6,600
Halliburton Co.                                               300         17,063
Hancock Holding Co.                                           100          3,613
Harcourt General Inc.                                         200          9,075
Harland John H Co.                                            800         17,600
Harleysville Group Inc.                                       200          5,450
Harman International Industries Inc. (New)                    500         18,750
Harnischfeger Industries Corp.                                100          3,875
Harper Group, Inc.                                            200          3,675
Harrahs Entertainment Inc.                                    200          5,875
Harris Corp.                                                  100          6,188
Harte Hanks Communications (New)                              450          9,563
Hasbro Inc.                                                   200          7,400
Hayes Wheels International Inc.                               500         15,125
Health Management Systems, Inc.                               300          8,475
Healthplan Services Corp.                                     200          4,575
Healthsouth Rehabilitation Corp.                              938         31,892
Heartland Express, Inc.                                       307          7,713
Heartland Wireless Communications, Inc.                       200          5,100
Hecla Mining Co.                                              600          4,575
Heinz H J Co.                                               1,400         46,375
Helix Technology Corp.                                        100          2,825
Helmerich and Payne Inc.                                      700         23,625
Herbalife International Inc.                                  300          3,338
Hercules Inc.                                                 600         37,200
Heritage Media Corp. Class A (New)                            500         17,938
Hershey Foods Corp.                                           300         22,350
Hewlett Packard Co.                                         1,900        178,600
Highlands Insurance Group Inc.                                 30            593
Hilton Hotels Corp.                                           200         18,800
Hnc Software Inc.                                             100          6,825
Hollywood Entertainment Corp.                                 500          6,656
Home Beneficial Corp. Class B                                 500         12,813
Home Depot Inc.                                             1,700         81,388
Home Financial Corp.                                          300          4,463
Home Shopping Network, Inc.                                 1,400         14,175
Homestake Mining Co.                                          300          5,813
Hon Industries Inc.                                           500         11,250
</TABLE>


F-114


                 See accompanying Notes to Financial Statements.
<PAGE>   197
SchwabFunds                                                                   27
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                           Number
                                                          of Shares        Value
                                                          ---------        -----
<S>                                                       <C>            <C>    
UNITED STATES (Continued)
Honeywell Inc.                                                400        $22,100
Horace Mann Educators Corp. (New)                             600         18,300
Horizon Cms Healthcare Corp.                                1,000         14,000
Houghton Mifflin Co.                                          200          8,825
Household International Inc.                                  300         20,175
Houston Industries Inc.                                       800         17,300
Hudson Foods Inc. Class A                                     400          5,700
Human Genome Sciences Inc.                                    500         19,063
Humana Inc.                                                   700         17,588
Hunt (J.B.) Transport Services Inc.                           500          9,938
Hunt Manufacturing Co.                                        200          3,050
Hyperion Software Corp.                                       200          4,300
ICN Pharmaceuticals, Inc.                                     404          8,939
IDEX Corp.                                                    300         11,663
IES Industries Inc.                                           700         19,513
IHOP Corp. (New)                                              100          2,513
INSO Corp.                                                    200          9,250
INTERSOLV Inc.                                                200          2,300
ITT Corp. (New)                                               400         24,000
ITT Educational Services Inc.                                 200          6,725
ITT Hartford Group Inc.                                       400         19,600
ITT Industries Inc.                                           400         10,200
Ideon Group Inc.                                              300          3,338
Illinois Tool Works Inc.                                      400         25,850
Immulogic Pharmaceutical Corp.                                400          5,275
Immunex Corp. (New)                                           800         12,750
Imperial Bancorp                                              216          5,157
In Focus Systems, Inc.                                        200          7,025
Inco Ltd.                                                     300          9,488
Indiana Energy Inc.                                           600         14,400
Information Resources, Inc.                                   300          4,313
Ingersoll Rand Co.                                            300         12,225
Inland Steel Industries, Inc.                                 100          2,475
Inphynet Medical Management Inc.                              200          3,575
Input/Output Inc.                                           1,200         37,200
Insignia Financial Group Class A (New)                        800         19,500
Insilco Corp.                                                 100          3,506
Integon Corp.                                                 200          4,075
Integrated Health Services Inc.                               300          7,013
Integrated Process Equipment Corpcom                          300          5,344
Integrated Systems Inc.                                       200          9,750
</TABLE>


F-115


                 See accompanying Notes to Financial Statements.
<PAGE>   198
SchwabFunds                                                                   28
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                           Number
                                                          of Shares        Value
                                                          ---------        -----
<S>                                                       <C>           <C>     
UNITED STATES (Continued)
Intel Corp.                                                 3,200       $181,800
Inter-Regional Financial Group, Inc.                          150          3,356
InterVoice, Inc.                                              200          5,750
Interdigital Commerce Corp.                                   500          4,406
Interface Inc. Class A                                        200          2,438
Intergraph Corp.                                            1,000         16,125
Interim Services Inc.                                         200          7,600
Intermet Corp.                                                300          3,900
International Business Machines                             2,100        233,363
International Cabletel Inc.                                   700         21,000
International Dairy Queen Inc. Class A                        300          6,563
International Family Entertainment                            875         14,766
International Flavurs & Fragrances Inc.                       400         19,150
International Multifoods Corp.                                200          3,825
International Paper Co.                                     1,100         43,313
Interneuron Pharmaceuticals                                   700         25,988
Interpool Inc.                                                200          3,500
Interpublic Group of Companies, Inc.                          200          9,450
Interstate Bakeries Corp. (New)                               800         19,600
Interstate Power Co.                                          100          3,188
Invacare Corp.                                                700         19,600
Iomega Corp.                                                  900         23,119
Ionics Inc.                                                   200          8,350
Isis Pharmaceuticals                                          300          3,450
Isolyser Inc.                                                 300          4,950
Itron, Inc.                                                   200          8,975
J & L Specialty Steel Inc.                                    800         13,700
JSB Financial, Inc.                                           200          6,763
Jacobs Engineering Group Inc.                                 600         16,950
Jacor Communications Inc.                                     200          3,925
James River Corp.                                             200          5,150
Jefferson Bankshares, Inc.                                    200          4,338
Jefferson-Pilot Corp.                                         300         16,163
Jlg Industries Inc.                                           300         13,650
John Alden Financial Corp.                                    600         10,575
John Wiley & Sons, Inc. Class A                               500         16,688
Johnson & Johnson                                           2,500        230,625
Johnson Controls, Inc.                                        100          7,463
Jostens, Inc.                                                 100          2,238
Juno Lighting Inc.                                            200          2,763
Just for Feet Inc.                                            500         20,813
</TABLE>


F-116


                 See accompanying Notes to Financial Statements.
<PAGE>   199
SchwabFunds                                                                   29
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                           Number
                                                          of Shares        Value
                                                          ---------        -----
<S>                                                       <C>            <C>    
UNITED STATES (Continued)
Justin Industries Inc.                                        300        $ 3,431
K Mart Corp.                                                1,300         12,188
K N Energy Inc.                                               700         21,788
KCS Energy, Inc.                                              100          1,550
Kansas City Life Insurance Co.                                100          5,425
Kaufman & Broad Home Corp.                                    500          8,000
Kaydon Corp.                                                  500         17,500
Keane, Inc.                                                   200          5,975
Kellogg Co.                                                   700         53,025
Kellwood Co.                                                  300          4,650
Kennametal Inc.                                               400         14,450
Kent Electrs Corp.                                            400         14,150
Kerr-McGee Corp.                                              200         12,700
Keycorp (New)                                                 900         34,763
Keystone Financial Inc.                                       600         19,500
Keystone International Inc.                                   800         18,000
Kimball International Inc. Class B                            300          8,625
Kimberly Clark Corp.                                        1,190         88,655
Kinder Care Learning Centers Inc.                             200          2,525
Kinetic Concepts Inc.                                         600          8,100
King World Productions, Inc.                                  100          4,138
Kirby Corp.                                                   400          6,850
Knight-Ridder, Inc.                                           200         13,625
Kroger Co.                                                    500         20,250
Kulicke & Soffa Industries Inc.                               300          4,800
LSI Logic Corp.                                               500         13,375
LTX Corp.                                                     400          3,300
La-Z-Boy Chair Co.                                            300          9,338
Laclede Gas Co.                                               200          4,550
Laidlaw Inc. Class B (Non Voting)                             800          8,500
Lance Inc.                                                    400          6,200
Landmark Graphics Corp.                                       500          8,250
Landry's Seafood Restaurants, Inc.                            200          3,725
Lands' End, Inc.                                              700         12,250
Landstar Systems, Inc.                                        200          4,975
Lattice Semiconductor Corp.                                   600         16,988
Lawson Products, Inc.                                         200          4,425
Lawter International Inc.                                     600          6,525
Leader Financial Corp.                                        200          8,738
Legg Mason, Inc.                                              200          5,825
Lennar Corp.                                                  800         19,900
</TABLE>


F-117


                 See accompanying Notes to Financial Statements.
<PAGE>   200
SchwabFunds                                                                   30
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                           Number
                                                          of Shares        Value
                                                          ---------        -----
UNITED STATES (Continued)
<S>                                                       <C>            <C>         
Libbey Inc.                                                   200        $ 4,375
Liberty Bancorp, Inc.                                         100          3,688
Liberty Corp.                                                 300          9,900
Life Partners Group Inc.                                      600         12,450
Life Re Corp.                                                 200          5,400
Life Technologies, Inc.                                       200          5,675
Lilly Industrial Inc. Class A                                 300          4,088
Limited Inc.                                                  544         10,336
Lincare Holdings Inc.                                         400         12,950
Lincoln Electric Co.                                          100          2,675
Lincoln Electric Co.                                          400         10,800
Lincoln National Corp. Inc.                                   300         15,225
Lincoln Telecommunications                                    800         15,400
Liposome Inc.                                                 700         14,656
Littlefuse, Inc.                                              400         15,150
Living Centers of America                                     300         11,175
Liz Claiborne                                                 200          6,850
Lockheed Martin Corp.                                         900         68,288
Loews Corp.                                                   400         30,250
Logicon, Inc.                                                 200          6,375
Lone Star Industries, Inc.                                    200          6,000
Long Islands Bancorp Inc.                                     400         11,275
Longs Drug Stores Corp.                                       100          4,725
Longview Fibre Co.                                            700         11,813
Loral Corp.                                                   600         29,400
Louis Dreyfus Nat Gas Corp.                                   300          3,263
Louisiana Land & Exploration Co.                              100          4,663
Louisiana Pacific Corp.                                       300          7,313
Lowes Cos Inc.                                                500         17,875
Luby's Cafeterias, Inc.                                       700         16,188
Lukens Inc.                                                   200          4,975
Lydall Inc.                                                   200          5,000
M.S. Carriers, Inc.                                           200          3,750
MAIC Holdings Inc.                                            106          3,511
MAXXAM Inc.                                                   100          4,888
MBNA Corp.                                                    800         23,700
MCI Communications Corp.                                    2,700         81,844
MDU Resources Group, Inc.                                     400          9,200
MICROS Systems, Inc.                                          100          2,500
Mac Frugals Bargains Close Out                                300          4,200
Macromedia Inc.                                               800         34,300
</TABLE>


F-118


                 See accompanying Notes to Financial Statements.
<PAGE>   201
SchwabFunds                                                                   31
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                            Number
                                                          of Shares        Value
                                                          ---------        -----
<S>                                                       <C>           <C>         
UNITED STATES (Continued)
Madison Gas and Electric Co.                                  300       $  7,613
Mafco Consolidated Group Inc.                                 300          4,650
Magellan Health Services Inc.                                 700         15,750
Magna Group Inc.                                              400          9,175
Magnetek Inc.                                                 300          2,363
Mallinckrodt Group Inc.                                       200          7,525
Manor Care, Inc.                                              200          7,850
Marcus Corp.                                                  300          7,913
Mariner Health Group Inc.                                     200          3,275
Mark Twain Bancshares Inc.                                    500         18,625
Markel Corp.                                                  100          8,575
Marquette Electrs Inc. Class A                                600         11,625
Marriot International Inc.                                    400         19,000
Marsh & McLennan Companies                                    300         27,863
Marshall Industries                                           300          9,150
Masco Corp.                                                   500         14,500
Mascotech Inc.                                              1,000         13,375
Mattel Inc.                                                 1,125         30,516
Maxicare Health Plans Inc. (New)                              500         12,500
May Department Stores Co.                                     900         43,425
Maytag Corp.                                                  300          6,075
McAfee Associates, Inc.                                       300         16,500
McClatchy Newspapers Inc. Class A                             700         16,713
McDermott International Inc.                                  100          1,925
McDonald's Corp.                                            2,500        120,000
McDonnell Douglas Corp.                                       400         36,650
McGraw-Hill, Inc.                                             200         17,350
Mead Corp.                                                    200         10,800
Measurex Corp.                                                200          5,800
Media General,Inc. Class A                                    400         15,500
Medic Computer Systems, Inc.                                  200         15,188
Medisense Inc.                                                500         22,313
Medpartners/ Mullikin Inc.                                    500         14,250
Medtronic Inc.                                              1,000         59,625
Medusa Corp.                                                  200          6,125
Mellon Bank Corp.                                             500         27,563
Melville Corp.                                                300         10,763
Men's Wearhouse, Inc.                                         200          6,250
Mentor Corp. Minnesota                                        600         13,913
Mercantile Bancorp Inc.                                       117          5,353
Mercantile Stores Co., Inc.                                   100          6,138
</TABLE>


F-119


                 See accompanying Notes to Financial Statements.
<PAGE>   202
SchwabFunds                                                                   32
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                           Number
                                                          of Shares        Value
                                                          ---------        -----
<S>                                                       <C>           <C>     
UNITED STATES (Continued)
Merck & Co. Inc.                                            4,400       $273,900
Mercury Interactive Corp.                                     200          3,125
Meredith Corp.                                                100          4,125
Merrill Lynch & Co. Inc.                                      600         36,450
Mesa Airlines Inc.                                            400          4,350
Methode Electrs Inc. Class A                                  500          8,000
Metromedia Inter. Grp., Inc.                                  700          9,450
Meyer (Fred) Inc.                                             400         11,200
Michaels Stores Inc.                                          300          4,238
Microcom Inc.                                                 300          9,000
Micron Technology Inc.                                        900         28,238
Microsoft Corp.                                             2,000        206,125
Mid Am Inc.                                                   200          3,675
Mikasa Inc. Class B                                           300          3,563
Miller Herman Inc.                                            400         12,425
Millipore Corp.                                               100          3,825
Mine Safety Appliances Co.                                    100          4,763
Minerals Technologies Inc.                                    500         17,313
Minnesota Mining & Manufacturing Co.                        1,600        103,800
Mississippi Chemical Corp. (New)                              600         12,075
Mobil Corp.                                                 1,500        173,813
Mobilemedia Corp.                                             400          8,225
Modine Manufacturing Co.                                      400         10,500
Mohawk Industries Inc.                                        700         10,413
Molten Metal Technology, Inc.                                 600         20,025
Money Store Inc.                                            1,050         29,138
Monsanto Co.                                                  400         61,400
Moore Corp. Ltd                                               200          3,900
Morgan (J.P.) & Co. Inc.                                      600         49,800
Morgan Stanley Group Inc.                                     600         31,050
Morrison Fresh Cooking Inc.                                   150          1,181
Morrison Health Care Inc.                                     200          3,350
Morton International Inc.                                     500         19,188
Motorola Inc.                                               2,300        121,900
Movie Gallery Inc.                                            200          5,125
Mueller Industries Inc.                                       500         17,688
Multicare Cos Inc.                                            500         14,188
Mycogen Corp.                                                 400          6,825
Myers Industry Inc.                                           200          3,375
NAC Re Corp.                                                  300          9,788
NACCO Industries, Inc. Class A                                300         17,063
</TABLE>


F-120


                     See accompanying Notes to Financial Statements.
<PAGE>   203
SchwabFunds                                                                   33
- --------------------------------------------------------------------------------
                                                       
Schwab Asset Director-Balanced Growth Fund             
Statement of Net Assets                                
March 31, 1996                                         
(Unaudited)                                            
                                                       
- --------------------------------------------------------------------------------
                                                       
<TABLE>
<CAPTION>
                                                           Number
                                                          of Shares        Value
                                                          ---------        -----
<S>                                                       <C>            <C>         
UNITED STATES (Continued)                              
NCH Corp.                                                     400        $22,650
NICOR Inc.                                                    100          2,675
NIKE, Inc. Class B                                            700         56,875
Nabors Industries Inc.                                      1,400         19,950
Nalco Chemical Co.                                            300          9,225
National Auto Credit Inc.                                     300          4,538
National Bancorp of Alaska, Inc.                              400         24,700
National City Corp.                                           400         14,050
National Commerce Bancorp                                     600         18,750
National Computer Systems, Inc.                               200          4,050
National Data Corp.                                           300         10,238
National Education Corp.                                      600          7,050
National Instrs Corp.                                         300          6,413
National Presto Industries, Inc.                              100          4,000
National Re Corp.                                             500         16,875
National Semiconductor Corp.                                  300          4,163
National Service Industries, Inc.                             100          3,625
National Steel Corp. Class B                                  600          8,400
NationsBank Corp.                                           1,200         96,150
Natures Sunshine Prods Inc.                                   300          7,688
Nautica Enterprises Inc.                                      300         14,288
Navistar International Corp.                                4,300         44,613
Nellcor Puritan Bennett Inc.                                  700         45,063
Netcom Online Communications                                  200          4,850
Network Equipment Technologies                                300          9,113
Network General Corp.                                         600         23,850
Neurogen Corp.                                                200          6,900
New England Business Service, Inc.                            200          3,350
New Jersey Resources Corp.                                    500         14,438
New World Communications                                      400          7,825
New York Times Co. Class A                                    400         11,600
Newell Co.                                                    400         10,700
Newfield Exploration Co.                                      500         15,250
Newmont Mining Corp.                                          300         16,988
Nexstar Pharmaceuticals Inc.                                  400          7,950
Nextel Communications Inc.                                    214          4,026
Niagara Mohawk Power Corp.                                    400          2,650
Nl Industries Inc. (New)                                    1,000         13,250
Noble Drilling Corp.                                        1,500         18,563
NorAm Energy Co.                                              300          2,775
Nordstrom Inc.                                                200          9,688
</TABLE>                                               
                                                      

F-121


                     See accompanying Notes to Financial Statements.
<PAGE>   204
SchwabFunds                                                                   34
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                           Number
                                                          of Shares        Value
                                                          ---------        -----
<S>                                                       <C>            <C>    
UNITED STATES (Continued) 
Norfolk Southn Corp.                                          400        $34,000
Norrell Corp. Georgia                                         200          6,625
North American Mortgage Co.                                   200          4,100
North American Vaccine Inc.                                   500          6,875
North Fork Bancorporation                                     600         14,325
Northern States Power Co.                                     200          9,750
Northern Telecom Ltd                                        1,100         52,525
Northrop Grumman Corp.                                        200         12,725
Northwest Natural Gas Co.                                     200          6,400
Norwest Corp.                                               1,400         51,450
Novacare Inc.                                                 800          5,600
Novell Inc.                                                 1,100         14,781
Nu Kote Holding Inc. Class A                                  300          5,363
Nucor Corp.                                                   300         17,738
Nynex Corp.                                                 1,600         79,800
O'Reilly Automotive, Inc.                                     100          3,513
OEA, Inc.                                                     300         10,950
OM Group Inc.                                                 200          7,388
ONBANCorp, Inc.                                               200          6,963
Oak Industries Inc.                                           200          4,975
Oak Technology                                                600         12,675
Oakwood Homes Corp.                                           600         29,775
Occidental Petroleum Corp.                                  1,200         32,100
Occusystems Inc.                                              300          6,750
Octel Communications Corp.                                    600         28,950
Offshore Logistics, Inc.                                      200          2,663
Ogden Corp.                                                   100          1,950
Ohio Edison Co.                                               400          9,050
Ois Optical Imaging Sys Inc.                                1,700          6,800
Old National Bancorp                                          315         10,513
Olympic Financial Ltd.                                        300          5,813
Omnicare Inc.                                                 400         21,550
One Valley Bancorp West Virginia Inc.                         500         15,750
Oneok Inc.                                                    500         11,938
Optical Data Systems, Inc.                                    200          4,150
Oracle Systems Corp.                                        1,600         75,200
Orange & Rockland Utilities, Inc.                             200          7,175
Orbital Sciences Corp. Class A                                300          4,013
Oregon Steel Mills Inc.                                       200          2,825
Orion Capital Corp.                                           200          9,050
Orthodontic Ctrs America Inc.                                 400         12,100
</TABLE>


F-122


                 See accompanying Notes to Financial Statements.
<PAGE>   205
SchwabFunds                                                                   35
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                           Number
                                                          of Shares        Value
                                                          ---------        -----
<S>                                                       <C>           <C>     
UNITED STATES (Continued)
Oryx Energy Co.                                               200       $  2,775
Otter Tail Power Co.                                          200          7,675
Outboard Marine Corp.                                         400          7,650
Overseas Shipholding Group                                    800         14,600
Owen Healthcare Inc.                                          300          7,050
Owens & Minor Inc. (New)                                      400          4,800
Owens Corning                                                 100          4,013
P P & L Resources Inc.                                        500         12,188
PACCAR Inc.                                                   100          4,900
PAXAR Corp.                                                   400          6,350
PDT Inc.                                                      200         11,975
PHH Corp.                                                     300         16,688
PLC Systems Inc.                                              300          8,513
PNC Bank Corp.                                              1,100         33,825
PPG Industries Inc.                                           700         34,213
Pacific Enterprises                                           200          5,175
Pacific Gas & Electric Co.                                  1,700         38,463
Pacific Telesis Group                                       1,500         41,438
Pacificorp                                                  1,100         22,963
Pairgain Technologies Inc.                                    500         32,344
Pall Corp.                                                    300          7,688
Panhandle Eastern Corp.                                       400         12,450
Papa John's International, Inc.                               300         13,406
Park Electrochemical Corp.                                    200          5,950
Park National Corp.                                           100          4,838
Parker & Parsley Petroleum Co.                                800         18,400
Parker Drilling Co.                                           700          4,900
Parker Hannifin Corp.                                         200          7,500
Patterson Dental Co.                                          500         15,250
Paxson Communications Corp.                                   300          4,688
Peco Energy Co.                                               900         23,963
Penn Traffic Co. (New)                                        100          1,488
Penncorp Financial Group Inc.                                 600         18,900
Penney (J.C.) Inc.                                            800         39,800
Pennzoil Co.                                                  100          3,975
Peoples Bank                                                  800         17,100
Peoples Energy Corp.                                          100          3,238
Peoples Heritage Financial Group                              200          4,350
Pep Boys - Manny, Moe & Jack                                  100          3,350
Pepsico Inc.                                                2,800        177,100
Perkin-Elmer Corp.                                            100          5,413
</TABLE>


F-123


                 See accompanying Notes to Financial Statements.
<PAGE>   206
SchwabFunds                                                                   36
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                          Number
                                                         of Shares         Value
                                                         ---------         -----
<S>                                                      <C>            <C>     
UNITED STATES (Continued)
Petrolite Corp.                                               200       $  5,900
Pfizer Inc.                                                 2,300        154,100
Pharmacia & Upjohn Inc.                                     1,800         71,775
Phelps Dodge Corp.                                            200         13,725
Philip Morris Companies Inc.                                3,100        272,025
Phillips Petroleum Co.                                      1,000         39,500
Phillips Van Heusen Corp.                                     300          3,525
Phoenix Resource Cos., Inc.                                   200          4,775
Photronic, Inc.                                               200          4,300
Physician Corp. of America                                    800         12,750
Physician Reliance Network                                    600         23,775
Physician Sales & Service Inc.                                300          7,500
Physicians Computer Network I                                 800         11,000
Physicians Health Services, Inc.                              100          3,113
Piedmont Natural Gas Inc.                                     700         15,575
Pier 1 Imports Inc.                                           500          6,313
Pioneer Group Inc.                                            600         17,250
Pioneer HI Bred International Inc.                            300         15,788
Pioneer Standard Electrs Inc.                                 300          4,556
Pitney Bowes Inc.                                             500         24,500
Pittston Co. (Burlington Group)                                50            981
Pittston Services Group                                       100          2,675
Pittway Corp. Class A                                         300         14,850
Placer Dome Inc.                                              700         20,213
Players International Inc.                                    400          3,825
Playtex Prods Inc.                                            600          4,350
Ply-Gem Industries, Inc.                                      300          4,388
Pogo Producing Co.                                            700         21,875
Polaris Industries Inc.                                       700         21,525
Polaroid Corp.                                                100          4,500
Potlatch Corp.                                                100          4,275
Praxair Inc.                                                  400         15,950
Precision Castparts Corp.                                     600         24,000
Premark International, Inc.                                   200         10,725
Presidential Life Corp.                                       400          3,750
Presstek Inc.                                                 500         54,219
Price Costco Inc.                                             500          9,406
Price Enterprises Inc.                                        300          4,763
Primadonna Resorts Inc.                                       400          6,225
Primark Corp.                                                 600         22,200
Prime Hospitality Corp.                                       400          5,450
</TABLE>


F-124


                 See accompanying Notes to Financial Statements.
<PAGE>   207
SchwabFunds                                                                   37
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                           Number
                                                          of Shares        Value
                                                          ---------        -----
UNITED STATES (Continued)
<S>                                                       <C>           <C>         
Procter & Gamble Co.                                        2,400       $203,400
Production Operators Corp.                                    100          3,125
Proffitt's, Inc.                                              400         12,700
Progress Software Corp.                                       200          3,000
Protein Design Labs, Inc.                                     300          7,388
Provident Bancorp Inc.                                        500         25,063
Providian Corp.                                               300         13,388
Psinet Inc.                                                   700          6,781
Public Service Co. of New Mexico                              900         16,763
Public Service Co. of North Carolina Inc.                     200          3,200
Public Service Enterprise Group                               900         24,750
Pulitzer Publishing Co.                                       500         26,000
Pulte Corp.                                                   500         13,438
Pyxis Corp.                                                   500         12,875
Quaker Oats Co.                                               400         13,350
Quaker Saint Corp.                                            400          5,600
Quality Food Centers, Inc.                                    200          4,825
Quanex Corp.                                                  200          4,375
Quarterdeck Corp.                                             600          8,813
Quick & Reilly Group, Inc.                                    600         17,700
Quintiles Transnational Corp.                                 400         26,050
RCSB Financial Inc.                                           200          4,763
Ralcorp Holdings, Inc.                                        500         12,813
Ralston Purina Co.                                            400         26,750
Rational Software Corp. (New)                                 300         11,888
Raychem Corp.                                                 100          6,450
Raymond James Financial Inc.                                  300          6,750
Raytheon Co.                                                1,000         51,250
Reading & Bates Corp. (New)                                 1,100         21,725
Reebok International Ltd.                                     200          5,525
Regal Beloit Corp.                                            300          6,300
Regal Cinemas, Inc.                                           300         11,138
Regions Financial Corp.                                       228         10,018
Reinsurance Group America Inc.                                500         18,313
Reliance Group Holdings Inc.                                1,800         14,175
Renaissance Commerce Corp.                                    700         17,413
Renal Treatment Centers Inc.                                  400          9,500
Republic Industries Inc.                                    1,100         34,444
Republic New York Corp.                                       200         11,900
Respironics Inc.                                              200          4,238
Rexall Sundown, Inc.                                          400         12,125
</TABLE>


F-125


                 See accompanying Notes to Financial Statements.
<PAGE>   208
SchwabFunds                                                                   38
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                            Number
                                                          of Shares        Value
                                                          ---------        -----
<S>                                                       <C>           <C>     
UNITED STATES (Continued)
Rexel Inc.                                                    300       $  3,675
Reynolds Metals Co.                                           200         11,825
Richfood Holdings Inc.                                        700         19,688
Riggs National Corp.                                          400          4,925
Rio Hotel & Casino Inc.                                       200          3,050
Rite Aid Corp.                                                200          6,175
River Forest Bancorp, Inc.                                    200          5,850
RoTech Medical Corp.                                          200          7,425
Roadway Express Inc.                                           50            713
Robert Half International Inc.                                700         34,038
Roberts Pharmaceutical Corp.                                  200          3,763
Rock Tennessee Co. Class A                                    400          6,800
Rockwell International Corp.                                1,000         58,875
Rohm & Haas Co.                                               200         13,300
Rohr Industries Inc.                                          200          3,600
Rollins Truck Leasing Corp.                                   600          6,225
Rollins, Inc.                                                 500         11,688
Roosevelt Financial Group Inc.                                800         14,850
Roper Industries                                              500         22,750
Ross Stores Inc.                                              600         14,963
Rouge Steel Co.                                               200          4,425
Rowan Cos Inc.                                              1,900         24,225
Royal Dutch Petroleum Co.                                   2,000        282,090
Rubbermaid Inc.                                               400         11,350
Ruby Tuesday Inc.                                             300          6,900
Ruddick Corp.                                                 600          7,350
Russ Berrie & Co. Inc.                                        300          5,100
Russell Corp.                                                 100          2,675
Ryans Family Steak Houses                                     100            906
Ryder Sys Inc.                                                200          5,450
Rykoff-Sexton, Inc.                                           200          3,175
S & T Bancorp, Inc.                                           200          6,100
S3 Inc.                                                       800          9,600
SEI Corp.                                                     300          6,788
SPS Transaction Services, Inc.                                400         12,350
SUPERVALU Inc.                                                300          9,263
Safeco Corp.                                                  400         13,425
Safeguard Scientifics Inc.                                    500         29,313
Safety-Kleen Corp.                                            100          1,438
Saint Paul Bancorp Inc.                                       300          7,425
Salick Health Care, Inc.                                      200          7,675
</TABLE>


F-126


                 See accompanying Notes to Financial Statements.
<PAGE>   209
SchwabFunds                                                                   39
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                           Number
                                                          of Shares        Value
                                                          ---------        -----
<S>                                                       <C>           <C>      
UNITED STATES (Continued)
Salomon Inc.                                                  300       $ 11,250
Sanifill Inc.                                                 300         11,513
Sanmina Corp.                                                 200          5,900
Santa Fe Energy Resources, Inc.                               200          2,100
Santa Fe Pacific Gold Corp.                                   300          4,800
Sara Lee Corp.                                              1,900         61,988
Savannah Foods & Industries Inc.                              300          3,263
Savoy Pictures Entertainment, Inc.                            300          1,725
Sbarro, Inc.                                                  300          7,575
Sbc Communications Inc.                                     2,200        115,775
Schering Plough Corp.                                       1,500         87,188
Schlumberger Ltd                                              800         63,300
Schulman (A.), Inc.                                           500         10,656
Schweitzer Mauduit International Inc.                          50          1,375
Scientific Games Holdings Corp.                               200          5,450
Scientific-Atlanta, Inc.                                      200          3,550
Scotts Co. Class A                                            200          3,550
Seaboard Corp.                                                100         23,800
Seagate Technology, Inc.                                      442         24,200
Seagram Ltd                                                 1,400         45,325
Seagull Energy Corp.                                          800         18,100
Sears Roebuck & Co.                                         1,400         68,250
Security Capital Corp.                                        200         11,625
Security Dynamics Tech                                        200         10,550
Seitel, Inc.                                                  100          2,713
Selective Insurance Group, Inc.                               200          7,150
Sepracor Inc.                                                 300          4,425
Sequa Corp. Class A                                           100          3,413
Sequent Computer Systems, Inc.                                400          4,700
Sequus Pharmaceuticals Inc.                                   500          6,906
Service Corp. International                                   400         19,500
Service Merchandise Co. Inc.                                1,300          6,825
Shared Medical Systems Corp.                                  100          6,025
Sherwin Williams Co.                                          200          8,875
Shiva Corp.                                                   200         18,200
Shoneys Inc.                                                  600          5,400
Shopko Stores Inc.                                            400          5,600
Shorewood Packaging Corp.                                     200          3,063
Showboat, Inc.                                                200          4,900
Shurgard Storage Ctrs Inc. Class A                            600         15,750
Sierra Health Services Inc.                                   500         16,313
</TABLE>


F-127


                 See accompanying Notes to Financial Statements.
<PAGE>   210
SchwabFunds                                                                   40
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                            Number
                                                          of Shares        Value
                                                          ---------        -----
<S>                                                       <C>            <C>     
UNITED STATES (Continued)
Sierra On-Line Inc.                                           500        $16,781
Sierra Pacific Resources                                      700         17,588
Sigcorp Inc.                                                  500         17,438
Sigma-Aldrich Corp.                                           100          5,725
Silicon Graphics Inc.                                         500         12,500
Silicon Valley Group Inc.                                     400          9,700
Siliconix Inc.                                                200          6,600
Sithe Energies Inc.                                           700         10,413
Smart & Final Inc.                                            300          7,425
Smith (A.O.) Corp. Class B                                    400          9,450
Smith International Inc.                                      800         20,200
Smith's Food & Drug Centers, Inc. Class B                     400          9,600
Smithfield Foods Inc.                                         500         14,438
Smucker (J.M.) Co. Class A                                    700         15,575
Smucker (J.M.) Co. Class B                                    300          6,188
Snap-on Tools Corp.                                           100          4,675
Snyder Oil Corp.                                              400          3,350
Sofamor/danek Group Inc.                                      600         20,325
Softkey International Inc.                                    600         12,075
Sola International Inc.                                       400         12,450
Solvex Corp.                                                  300          3,169
Somatogen Inc.                                                500          8,719
Sonat Inc.                                                    200          7,200
Sotheby's Holdings, Inc. Class A                              800         11,700
South Jersey Industries Inc.                                  100          2,138
Southdown Inc.                                                200          4,725
Southern Co.                                                2,800         66,850
Southwest Airlines Co.                                        400         11,850
Southwest Gas Corp.                                           300          5,175
Southwestern Energy Co.                                       300          3,600
Sovereign Bancorp Inc.                                        630          6,930
SpaceLabs Medical Inc.                                        100          2,363
Speedway Motorsports, Inc.                                    600         16,950
Spiegel, Inc. Class A                                       1,700         17,638
Sports Authority Inc.                                         300          8,213
Springs Industries Inc.                                       700         32,200
Sprint Corp.                                                1,400         53,200
St. John's Knits, Inc.                                        100          6,738
St. Jude Medical, Inc.                                        300         11,194
St. Paul Companies, Inc.                                      300         16,650
Standard Financial Inc.                                       200          2,925
</TABLE>


F-128


                 See accompanying Notes to Financial Statements.
<PAGE>   211
SchwabFunds                                                                   41
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                            Number
                                                           of Shares       Value
                                                           ---------       -----
<S>                                                        <C>           <C>    
UNITED STATES (Continued)
Standard Prods Co.                                            200        $ 4,875
Standard Register                                             400          9,650
Standex International Corp.                                   200          6,025
Stanhome Inc.                                                 300          9,563
Stanley Works                                                 100          5,500
State Auto Financial Corp.                                    200          4,600
Station Casinos Inc.                                          700          8,225
Stein Mart Inc.                                               400          6,050
Steris Corp.                                                  300          8,963
Sterling Chems Inc.                                           700          8,838
Stewart & Stevenson Services, Inc.                            500         14,063
Stillwater Mining Co.                                         500         10,500
Stone & Webster, Inc.                                         200          6,575
Stone Container Corp.                                         200          2,800
Stratosphere Corp.                                            500          5,375
Stratus Computer Inc.                                         600         16,650
Stride Rite Corp.                                             700          6,388
Structural Dynamics Research Corp                             700         23,538
Student Loan Corp.                                            300         11,588
Sturm, Ruger & Co., Inc.                                      200          7,700
Sumitomo Bank                                                 200          5,150
Summit Bancorp                                                450         16,650
Summit Technology Inc.                                        450         10,716
Sun Healthcare Group Inc.                                     900         11,925
Sun Inc.                                                      200          5,775
Sun Microsystems Inc.                                         600         26,288
Sunrise Medical Inc.                                          200          2,800
Sunshine Mining & Refining Co.                              2,400          3,600
Suntrust Bks Inc.                                             400         28,000
Superior Industries International, Inc.                       400         10,000
Susquehanna Bancshares, Inc.                                  200          5,725
Swift Transportation Inc.                                     300          5,325
Synetic Inc.                                                  500         18,938
Sysco Corp.                                                   700         23,013
Systems & Computer Technology Corp.                           200          2,975
TCA Cable TV Inc.                                             600         17,400
TJ International Inc.                                         200          3,100
TJX Companies, Inc.                                           200          5,025
TNT Freightways Corp.                                         300          6,863
TRINOVA Corp.                                               1,600         51,000
TRW Inc.                                                      200         17,825
</TABLE>


F-129


                 See accompanying Notes to Financial Statements.
<PAGE>   212
SchwabFunds                                                                   42
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                            Number
                                                          of Shares        Value
                                                          ---------        -----
<S>                                                       <C>            <C>    
UNITED STATES (Continued)
Tandem Computers Inc.                                         300        $ 2,663
Tandy Corp.                                                   300         13,875
Target Therapeutics Inc.                                      200         12,138
Tech Data Corp.                                               500          8,344
Tecnol Medical Products Inc.                                  300          5,325
Tejas Gas Corp.                                               200          9,775
Tektronix, Inc.                                               100          3,250
Tele Communications Inc. (New) - Tci Group Series
  A                                                         2,700         50,119
Teledyne Inc.                                                 100          2,800
Teleflex Inc.                                                 300         13,538
Tellabs Inc.                                                  300         14,513
Telxon Corp.                                                  200          4,225
Temple-Inland Inc.                                            200          9,375
Tencor Instrs                                                 400          7,225
Tenet Healthcare Corp.                                        800         16,800
Tenneco Inc.                                                  600         33,525
Texaco Inc.                                                 1,100         94,600
Texas Industries Inc.                                         200         12,725
Texas Instruments Inc.                                        600         30,525
Texas Utilities Co.                                           800         33,100
Textron Inc.                                                  300         24,000
Thermedics Inc.                                               500         14,125
Thermo Fibertek Inc.                                          800         17,800
Thiokol Corp.                                                 300         13,163
Thomas & Betts Corp.                                          100          7,500
Tiffany & Co. (New)                                           500         28,375
Timberland Co. Class A                                        100          2,138
Time Warner Inc.                                            1,600         65,400
Times Mirror Co. (New) Series A                               300         11,813
Timken Co.                                                    100          4,613
Titan Wheel International Inc.                                300          4,950
Toll Brothers, Inc.                                           700         12,075
Topps Inc.                                                    600          3,263
Torchmark Corp.                                               200          9,000
Toro Co.                                                      200          6,425
Toy Biz Inc. Class A                                          200          3,575
Toys "R" Us, Inc.                                           1,000         27,000
Transaction Systems Architects Inclusive A                    200          8,050
Transamerica Corp.                                            200         14,975
Transport World Airlines Inc.                                 800         16,000
</TABLE>


F-130


                 See accompanying Notes to Financial Statements.
<PAGE>   213
SchwabFunds                                                                   43
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                           Number
                                                          of Shares        Value
                                                          ---------        -----
<S>                                                       <C>            <C>    
UNITED STATES (Continued)
Travelers Group Inc.                                        1,300        $85,800
Trenwick Group Inc.                                           100          5,150
TriMas Corp.                                                  700         15,400
Triangle Pacific Corp. Delaware                               300          5,156
Triarc Cos., Inc. Class A                                     400          5,000
Tribune Co. (New)                                             200         13,175
Trident Microsystems Inc.                                     200          2,888
Trimble Navigation Ltd                                        300          6,825
True North Communications                                     300          7,500
Trust Company of New Jersey                                   200          2,700
Trustco Bank Corp. NY                                         200          4,150
Trustmark Corp.                                               800         18,200
Tuscon Electric Power Co.                                   2,000          5,750
Tyco Interest Ltd                                             400         14,300
U S Filter Corp. (New)                                        600         16,800
U S Order Inc.                                                300          6,075
U S Trust Corp. (New)                                         200         10,550
U S WEST, Inc. (Communications Group)                       1,700         55,038
U S West Inc. (Media Group)                                 2,000         41,250
U.S. Bancorp                                                  400         13,650
U.S. Healthcare, Inc.                                         500         23,031
U.S. Home Corp. (New)                                         200          5,150
U.S.A. Waste Services Inc.                                  1,100         28,050
UGI Corp. (New)                                               700         14,875
UNR Industries, Inc.                                          700          5,644
UNUM Corp.                                                    200         11,900
USAir Group, Inc.                                           1,200         21,900
USF&G Corp.                                                   300          4,650
USLIFE Corp.                                                  100          2,938
UST Corp.                                                     200          2,700
UST Inc.                                                      600         19,125
USX Corp. (Marathon Group) (New)                              900         17,325
USX Corp. (U.S. Steel Group)                                  200          6,925
Ultratech Stepper Inc.                                        300          5,250
Umb Financial Corp.                                           330         12,334
Unicom Corp.                                                  800         21,600
Unifirst Corp.                                                500          9,438
Unilever                                                      600         81,450
Union Camp Corp.                                              200          9,925
Union Carbide Corp.                                           400         19,850
Union Electric Co.                                            300         12,300
</TABLE>


F-131


                See accompanying Notes to Financial Statements.
<PAGE>   214
SchwabFunds                                                                   44
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                            Number
                                                          of Shares        Value
                                                          ---------        -----
<S>                                                       <C>            <C>     
UNITED STATES (Continued)
Union Pacific Corp.                                           900        $61,763
Uniroyal Chemical Corp.                                       300          2,850
Unisys Corp.                                                  400          2,400
United Bankshares, Inc.                                       200          5,900
United Carolina Bancshares Corp.                              300          7,350
United Companies Financial Corp.                              700         22,400
United Healthcare Corp.                                       800         49,200
United Illuminating Co.                                       200          7,375
United Insurance Companies, Inc.                              800         17,550
United International Holdings Inc. Class A                    200          3,250
United Meridian Corp.                                         400          9,550
United States Surgical Corp.                                  100          3,275
United Stationers Inc.                                        200          4,350
United Technologies Corp.                                     500         56,125
United Television Inc.                                        200         17,900
United Waste Systems, Inc.                                    500         24,750
United Water Resources Inc.                                   400          5,250
United Wisconsin Services, Inc.                               200          4,325
Unitrode Corp.                                                200          4,850
Universal Health Services Inc. Class B                        200         10,625
Unocal Corp.                                                  700         23,363
V.F. Corp.                                                    200         11,050
VLSI Technology, Inc.                                         700          8,969
Valassis Communications Inc.                                  600          9,975
Valhi, Inc.                                                 1,600          9,800
Valley National Bancorp                                       800         22,200
Valmont Industries, Inc.                                      200          5,925
Value Line, Inc.                                              200          7,250
Vanguard Cellular Systems, Inc. Class A                       600         12,113
Varco International Inc.                                      600          7,275
Varity Corp.                                                  100          4,325
Ventritex Inc.                                                300          4,594
Verifone Inc.                                                 600         25,200
Vertex Pharmaceuticals Inc.                                   500         13,375
Vesta Insurance Group Inc.                                    300          9,788
Viacom Inc. Class B                                         1,400         58,975
Vicor Corp.                                                   600          9,000
Vintage Petroleum Inc.                                        300          6,113
Visx Inc. Delaware                                            300         10,875
Vital Signs Inc.                                              200          4,863
Vitalink Pharmacy Services, Inc.                              200          4,425
</TABLE>


F-132


                 See accompanying Notes to Financial Statements.
<PAGE>   215
SchwabFunds                                                                   45
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                            Number
                                                          of Shares        Value
                                                          ---------        -----
<S>                                                       <C>           <C>     
UNITED STATES (Continued)
Vivra Inc.                                                    900       $ 25,875
Vivus                                                         200          6,150
WD-40 Co.                                                     100          4,788
WLR Foods, Inc.                                               200          2,663
WMS Industries Inc.                                           300          5,213
WMX Technologies Inc.                                       2,100         66,675
Waban Inc.                                                    700         18,375
Wabash National Corp.                                         300          5,663
Wachovia Corp. (New)                                          600         26,850
Wal-Mart Stores, Inc.                                       8,300        191,938
Walgreen Co.                                                1,100         35,888
Wang Laboratories Inc. (New)                                  700         16,581
Warner Lambert Co.                                            400         41,300
Washington Energy Co.                                         300          6,150
Washington National Corp.                                     200          5,350
Watkins-Johnson Co.                                           100          3,575
Watts Industries Inc. Class A                                 700         13,913
Wausau Paper Mills Co.                                        875         20,344
Weatherford Enterra Inc.                                    1,000         34,875
Webb Delaware Corp.                                           200          3,675
Wellman Inc.                                                  600         14,100
Wells Fargo & Co.                                             200         52,200
Wendy's International, Inc.                                   200          3,625
Werner Enterprises Inc.                                       600         14,250
West Inc.                                                     200          4,650
Westamerica Bancorp                                           200          9,425
Westcorp Inc.                                                 300          5,550
Westcott Communications Inc.                                  200          3,525
Western Atlas, Inc.                                           200         12,000
Western Gas Resources Inc.                                    300          4,313
Western Publishing Group Inc.                                 200          1,988
Western Waste Industries                                      200          7,625
Westinghouse Air Brake Co. (New)                              300          3,225
Westinghouse Electric Corp.                                 1,500         28,875
Westpoint Stevens Inc. Class A                                700         13,563
Westvaco Corp.                                                400         11,750
Westwood One Inc.                                             400          7,400
Weyerhaeuser Co.                                            1,000         46,125
Wfs Financial Inc.                                            400          7,650
Whirlpool Corp.                                               200         11,050
Whitman Corp.                                                 300          7,275
</TABLE>


F-133


                 See accompanying Notes to Financial Statements.
<PAGE>   216
SchwabFunds                                                                   46
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                          Number
                                                         of Shares         Value
                                                         ---------         -----
<S>                                                       <C>        <C>        
UNITED STATES (Continued)
Whitney Holding Corp.                                         200    $     6,225
Whx Corp.                                                     300          3,375
Wicor Inc.                                                    500         16,875
Willamette Industries, Inc.                                   200         12,000
Williams Cos Inc.                                             300         15,113
Williams Sonoma Inc.                                          600         13,538
Winn Dixie Stores Inc.                                        600         20,175
Winnebago Industries, Inc.                                    300          2,588
Wm Wrigley Junior Co.                                         400         23,450
Wolverine Tube Inc.                                           200          8,125
Wolverine World Wide Inc.                                     500         14,000
Wonderware Corp.                                              200          4,725
Woolworth Corp.                                               300          4,688
Worldcom Inc.                                                 700         32,244
Worthington Industries Inc.                                   200          3,988
Wps Resources Corp.                                           600         20,175
Wyle Laboratories                                             200          6,925
Wyman Gordon Co.                                              700         11,900
X-Rite, Inc.                                                  300          4,425
XTRA Corp.                                                    300         14,025
Xerox Corp.                                                   400         50,200
Yankee Energy System, Inc.                                    100          2,238
Yellow Corp.                                                  400          5,050
Zale Corp. (New)                                              500          8,594
Zebra Technologies Corp. Class A                              400         10,500
Zeigler Coal Holding Co.                                      300          4,350
Zenith Electronics Corp.                                    1,200          7,950
Zenith National Insurance Corp.                               200          4,775
Zero Corp.                                                    200          3,350
Zilog Inc.                                                    300         10,125
Zions Bancorp                                                 500         35,500
Zurn Industries, Inc.                                         300          6,150
i-Stat Corp.                                                  200          5,125
                                                                     -----------
                                                                      27,374,333
                                                                     -----------
TOTAL COMMON STOCK
(Cost $34,557,103)                                                    36,939,317
                                                                     -----------
</TABLE>


F-134


                 See accompanying Notes to Financial Statements.
<PAGE>   217
SchwabFunds                                                                   47
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                           Number
                                                         of Shares        Value
                                                         ---------        -----
<S>                                                    <C>            <C>       
PREFERRED STOCK--0.1%
AUSTRALIA - 0.0%
News Corp. Ltd. (Limited Voting Shares)                     2,369     $   12,033
                                                                      ----------
GERMANY - 0.1%
Henkel KGaA                                                    36         13,412
Lufthansa AG (Non-Voting)                                      49          7,086
RWE AG (Non Voting)                                           290          8,771
Sap AG (Non-Voting)                                            99         14,257
Volkswagen AG (Non Voting)                                     24          6,113
                                                                      ----------
                                                                          49,639
                                                                      ----------
ITALY - 0.0%
Fiat Finance SpA                                            3,117          5,697
                                                                      ----------
UNITED STATES - 0.0%
Teledyne, Inc. Preferred Series E                               1             15
                                                                      ----------
TOTAL PREFERRED STOCK
(Cost $66,710)                                                            67,384
                                                                      ----------

<CAPTION>
                                                              Par   
                                                              ---   

<S>                                                    <C>            <C>       
U.S. TREASURY OBLIGATIONS--35.4%
U.S. Treasury Bonds
10.00%, 05/15/10                                       $  475,000        586,882
7.25%, 05/15/16                                         6,825,000      7,127,621
8.13%, 08/15/19                                           300,000        343,461
7.13%, 02/15/23                                         1,300,000      1,340,248
6.25%, 08/15/23                                         1,725,000      1,595,642
U.S. Treasury Notes
5.88%, 05/31/96                                           500,000        500,470
6.25%, 01/31/97                                         1,050,000      1,057,161
5.63%, 10/31/97                                         1,700,000      1,697,739
5.13%, 02/28/98                                           600,000        595,172
7.88%, 04/15/98                                           800,000        831,750
5.88%, 08/15/98                                         1,275,000      1,275,867
5.00%, 02/15/99                                           500,000        486,489
7.00%, 04/15/99                                           600,000        617,256
7.50%, 10/31/99                                           900,000        941,697
</TABLE>


F-135


                 See accompanying Notes to Financial Statements.
<PAGE>   218
SchwabFunds                                                                   48
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                              Par          Value
                                                              ---          -----

<C>                                                    <C>           <C>        
U.S. Treasury Notes
5.75%, 10/31/00                                        $1,500,000    $ 1,478,010
6.38%, 08/15/02                                         1,900,000      1,912,141
6.50%, 05/15/05                                           400,000        402,416
6.50%, 08/15/05                                           200,000        201,374
                                                                     -----------
TOTAL U.S. TREASURY OBLIGATIONS
(Cost $23,592,620)                                                    22,991,396
                                                                     -----------

AGENCY OBLIGATIONS--COUPON NOTES--1.0%
Federal National Mortgage Assoc.
  7.25%, 06/01/05                                         650,000        654,875
                                                                     -----------
TOTAL AGENCY OBLIGATIONS--COUPON NOTES
(Cost $657,489)                                                          654,875
                                                                     -----------

SHORT-TERM INVESTMENTS--5.8%
AGENCY OBLIGATIONS--DISCOUNT NOTES - 5.2%
Federal National Mortgage Assoc.

5.21%, 04/11/96                                            400,000       401,250
5.12%, 04/29/96                                          2,975,000     2,961,547
                                                                     -----------
                                                                       3,362,797
                                                                     -----------
</TABLE>


F-136


                 See accompanying Notes to Financial Statements.
<PAGE>   219
SchwabFunds                                                                   49
- --------------------------------------------------------------------------------

Schwab Asset Director-Balanced Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                             Par           Value
                                                             ---           -----
<C>                                                     <C>          <C>        
REPURCHASE AGREEMENT - 0.6%
UNITED STATES
State Street Bank
4.75%, 04/01/96                                         $399,000     $   399,000
                                                                     -----------
TOTAL SHORT-TERM INVESTMENTS
(Cost $3,761,692)                                                      3,761,797
                                                                     -----------
TOTAL INVESTMENTS -- 99.2%
(Cost   $62,635,614)                                                  64,414,769

OTHER ASSETS AND LIABILITIES  --  0.8%

  Other Assets                                                           795,152
  Liabilities                                                           (281,546)

                                                                     -----------
                                                                         513,606
                                                                     -----------
NET ASSETS -- 100.0%
  Applicable to 6,222,846 outstanding $0.00001 par
  value shares (unlimited shares authorized)                         $64,928,375
                                                                     ===========
NET ASSET VALUE PER SHARE                                                 $10.43
                                                                          ======
</TABLE>

- ------------
*Non-Income Producing Security



F-137


                  See accompanying Notes to Financial Statements.



<PAGE>   220
SchwabFunds                                                                    1
- --------------------------------------------------------------------------------

Schwab Asset Director-Conservative Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         Number
                                                        of Shares          Value
                                                        ---------          -----
<S>                                                     <C>              <C>    
COMMON STOCK--37.9%
AUSTRALIA--0.2%
Amcor Ltd.                                                   245         $ 1,593
Australia & New Zealand Banking Group                        594           2,841
Broken Hill Proprietary Co., Ltd.                          1,134          16,146
CRA Ltd.                                                     368           5,507
Commonwealth Bank Group                                      504           3,934
National Australia Bank                                      820           7,305
News Corp., Ltd.                                             796           4,659
Western Mining Corp.                                         650           4,297
Westpac Banking Corp.                                      1,069           5,029
                                                                         -------
                                                                          51,311
                                                                         -------
BELGIUM--0.1%
Electrabel                                                    26           5,793
Electrabel, AFV1                                               6           1,349
Petrofina SA                                                  11           3,097
Societe Generale de Belgique                                  24           1,899
Tractebel Investor International Capital                       4           1,562
Tractebel Investor International Capital                       4           1,543
                                                                         -------
                                                                          15,243
                                                                         -------
CANADA--0.3%
Alcan Aluminum Ltd.                                          132           4,260
BCE Inc.                                                     183           6,476
Bank of Montreal                                             156           3,633
Bank of Nova Scotia Halifax                                  135           3,045
Barrick Gold Corp.                                           286           8,705
Canadian Imperial Bank of Commerce                           127           3,819
Canadian Pacific Ltd.                                        200           3,979
Imperial Oil Ltd.                                            113           4,444
Noranda Inc.                                                 138           2,922
Northern Telecom Ltd.                                        149           7,089
Placer Dome Inc.                                             140           4,004
Royal Bank Canada Montreal Quebec                            184           4,301
Seagram Co. Ltd.                                             176           5,696
Thomson Corp.                                                345           5,029
</TABLE>


F-138


                     See accompanying Notes to Financial Statements.
<PAGE>   221

SchwabFunds                                                                    2
- --------------------------------------------------------------------------------

Schwab Asset Director-Conservative Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         Number
                                                        of Shares          Value
                                                        ---------          -----

<S>                                                     <C>             <C>     
Toronto-Dominion Bank                                        176        $  3,050
                                                                        --------
                                                                          70,452

                                                                        --------
DENMARK--0.0%
Tele Danmark AS Series B                                      52           2,709
                                                                        --------
FRANCE--0.7%
AXA Groupe SA                                                106           6,514
Alcatel Alsthom Cie Generale d'Electricite SA                 88           8,158
BQE National Paris                                           113           4,420
Carrefour                                                     15          10,984
Cie Financiere de Paribas (Bearer)                            70           4,253
Compagnie de Saint-Gobain SA                                  49           6,363
Danone Groupe                                                 42           6,438
Eaux (CIE Generale)                                           69           7,056
Elf Aquitaine                                                159          10,781
L'Air Liquide                                                 39           7,101
L'Oreal SA                                                    36          11,279
LVMH Moet Hennessy Louis Vuitton                              51          12,941
Lafarge Coppee SA                                             54           3,575
Lyonnaise des Eaux-Dumez                                      30           2,806
Michelin Class B (Reg.)                                       43           2,049
PSA Peugeot Citroen                                           29           4,422
Renault (Regie Nationale)                                    140           4,058
Rhone-Poulenc SA A Shares                                    188           4,849
Sanofi                                                        60           4,360
Schneider SA                                                  75           3,321
Societe Generale                                              51           5,671
Suez Group                                                    93           3,610
TOTAL Class B                                                137           9,249
Union des Assurances de Paris                                176           3,606
                                                                        --------
                                                                         147,864
                                                                        --------
GERMANY--0.8%
BASF Group                                                    36           9,718
Bankgesell Berlin                                             13           3,003
Bayer AG                                                      41          13,967
Bayer Hypo/wech Bank                                         151           3,742
Bayer Motoren Werk                                            12           6,271
Bayerische Vereinsbank AG                                    154           4,725
Commerzbank AG                                                20           4,606
</TABLE>


F-139


                 See accompanying Notes to Financial Statements.
<PAGE>   222

SchwabFunds                                                                    3
- --------------------------------------------------------------------------------

Schwab Asset Director-Conservative Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                          Number
                                                         of Shares         Value
                                                         ---------         -----
<S>                                                      <C>            <C>     
Daimler-Benz AG                                               30        $ 16,318
Deutsche Bank AG                                             278          13,997
Dresdner Bank AG                                             260           6,948
Hoechst AG                                                    34          12,045
Linde AG                                                       5           3,079
Lufthansa AG (Bearer)                                         21           3,329
Mannesmann AG                                                 21           7,653
Muenchener Rueckversicherung (Reg.)                            5          10,415
RWE AG                                                       120           4,818
Sap AG                                                        30           4,206
Schering AG                                                   40           3,167
Siemens AG                                                    33          18,162
Thyssen AG                                                    18           3,264
VIAG AG                                                       12           4,889
Veba AG                                                      285          13,851
Vereinigte Elektrizitatswerke Westfalen Series B              12           3,954
Volkswagen AG                                                 14           4,908
                                                                       ---------
                                                                         181,035
                                                                       ---------
HONG KONG--0.5%
CITIC Pacific                                              2,000           7,732
Cheung Kong Holdings                                       2,000          14,223
Hang Seng Bank Ltd.                                        2,000          20,559
Henderson China                                                4              87
Henderson Land Development Co.                             1,000           6,982
Hongkong Electric Holdings Ltd.                            2,000           6,504
Hongkong Telecom International                             8,400          16,780
Hutchison Whampoa Ltd.                                     2,000          12,568
New World Development Co.                                  2,046           9,577
Sun Hung Kai Properties                                    1,000           9,116
Swire Pacific Ltd. Class A                                 1,000           8,825
Wharf Holdings                                             2,000           7,473
                                                                       ---------
                                                                         120,426
                                                                       ---------
ITALY--0.2%
Alleanza Assicurazioni                                       191           1,545
Assicurazioni Generali                                       469          10,469
Fiat Finance SpA                                           1,924           6,035
Fiat Finance SpA                                             830           1,451
INA                                                        1,382           1,883
STET                                                       2,246           6,229
</TABLE>


F-140


                 See accompanying Notes to Financial Statements.
<PAGE>   223

SchwabFunds                                                                    4
- --------------------------------------------------------------------------------

Schwab Asset Director-Conservative Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         Number
                                                        of Shares          Value
                                                        ---------          -----
<S>                                                     <C>              <C>    
STET (Non-Convertible)                                       627         $ 1,246
Telecom Italia                                             3,888           6,153
Telecom Italia (Non-Convertible)                           1,145           1,615
Telecom Italia Mob                                         3,367           6,111
Telecom Italia Mob di Risp                                 1,431           1,575
                                                                         -------
                                                                          44,312
                                                                         -------
JAPAN--3.6%
Asahi Bank                                                 1,000          11,965
Bank of Tokyo                                              1,000          14,863
DDI Corp.                                                      1           7,619
Dai-Ichi Kangyo Bank, Ltd.                                 1,000          19,537
East Japan Railway Co.                                         1           5,141
Fuji Bank, Ltd.                                            1,000          21,781
Fujitsu Ltd.                                               1,000           9,226
Hitachi Ltd.                                               1,000           9,722
Industrial Bank of Japan, Ltd.                             1,000          27,577
Ishikawajima-Harima Heavy Industries                       1,000           4,674
Ito-Yokado Co., Ltd.                                       1,000          59,360
Joyo Bank                                                  1,000           7,890
Kansai Electric Power Co.                                  1,000          23,183
Kawasaki Heavy Industries                                  1,000           5,104
Kawasaki Steel Co.                                         1,000           3,580
Kobe Steel                                                 1,000           3,094
Kokusai Denki                                              1,000          92,452
Long-Term Credit Bank of Japan                             1,000           8,357
Matsushita Electric Industrial Co., Ltd.                   1,000          16,265
Mitsubishi Bank                                            1,050          22,183
Mitsubishi Chemical Corp.                                  1,000           5,282
Mitsubishi Electric Corp.                                  1,000           7,441
Mitsubishi Heavy Industries                                1,000           8,638
NKK Corp.                                                  1,000           2,889
Nippon Paper Industries Co.                                1,000           7,133
Nippon Steel Corp.                                         2,000           6,880
Nippon Telegraph & Telephone Corp.                             4          29,240
Nissan Motor Co., Ltd.                                     1,000           7,740
Nomura Securities Co., Ltd.                                1,000          21,968
Obayashi Corp.                                             1,000           8,581
Oki Electric Industry Co., Ltd.                            1,000           7,684
Omron Corp.                                                1,000          22,155
Osaka Gas Co.                                              1,000           3,618
Sakura Bank                                                1,000          11,405
</TABLE>


F-141


                 See accompanying Notes to Financial Statements.
<PAGE>   224

SchwabFunds                                                                    5
- --------------------------------------------------------------------------------

Schwab Asset Director-Conservative Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         Number
                                                        of Shares          Value
                                                        ---------          -----

<S>                                                     <C>             <C>     
Sanwa Bank                                                 1,000        $ 20,098
Seven-Eleven Japan Co.                                     1,100          70,848
Sumitomo Bank                                              1,000          20,192
Sumitomo Metal Industries                                  1,000           3,132
Taisei Corp.                                               1,000           7,104
Tokai Bank                                                 1,000          12,433
Tokyo Electric Power Co., Inc.                             1,000          25,613
Tokyo Electron                                             1,000          34,120
Tokyo Gas & Electric Industrial                            1,000           3,590
Toshiba Corp.                                              1,000           7,591
Toyo Seikan                                                1,000          35,242
Toyo Trust & Banking Co.                                   1,000           9,339
Toyota Motor Corp.                                         1,000          22,061
Yasuda Fire & Marine Insurance Co.                         1,000           7,450
                                                                        --------
                                                                         803,040
                                                                        --------
NETHERLANDS--0.6%
Abn Amro Holdings NV                                         181           9,006
Aegon NV                                                     152           7,176
Akzo Nobel NV                                                 42           4,670
Elsevier NV                                                  386           5,911
Heineken NV                                                   29           6,258
Internationale Nederlanden Groep                             168          12,203
Koninklijke PTT Nederland                                    271          10,662
Philips Electronics NV                                       201           7,312
PolyGram NV                                                  105           6,356
Royal Dutch/Shell Group (Bearer)                             314          44,474
Unilever NV                                                   94          12,819
Wolters Kluwer CVA                                            29           3,191
                                                                        --------
                                                                         130,038
                                                                        --------
SINGAPORE--0.1%
Hong Kong Land Holdings                                    1,000           2,400
Singapore Airlines Ltd.                                    1,000          10,372
Singapore Telecom                                          6,000          14,747
                                                                        --------
                                                                          27,519
                                                                        --------
SPAIN--0.2%
Argentaria                                                    50           2,115
Banco de Bilbao Vizcaya SA (Reg.)                            133           4,961
</TABLE>


F-142


                 See accompanying Notes to Financial Statements.
<PAGE>   225

SchwabFunds                                                                    6
- --------------------------------------------------------------------------------

Schwab Asset Director-Conservative Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                          Number
                                                         of Shares         Value
                                                         ---------         -----
<S>                                                      <C>            <C>     
Banco de Santander SA (Reg.)                                  68        $  3,238
Empresa Nacional de Electricidad                             152           8,707
Iberdrola SA                                                 542           5,000
Repsol, SA                                                   176           6,636
Telefonica Internacional de Espana, SA                       550           8,730
                                                                        --------
                                                                          39,387
                                                                        --------
SWEDEN--0.2%
ASEA AB Series B Free shares                                  13           1,340
Asea                                                          39           4,048
Astra AB Series A Free shares                                294          13,628
Astra AB Series B Free shares                                 40           1,842
Ericsson (L.M.) Telephone Series B Free shares               560          12,329
Sandvik AB Series A Free shares                               72           1,510
Sandvik AB Series B Free shares                               82           1,719
Volvo AB Series A Free shares                                 65           1,528
Volvo AB Series B Free shares                                167           3,889
                                                                        --------
                                                                          41,833
                                                                        --------
SWITZERLAND--0.8%
CS Holding (Reg.)                                            108           9,920
Ciba-Geigy Ltd. (Bearer)                                       1           1,240
Ciba-Geigy Ltd. (Reg.)                                        14          17,526
Holderbank Fn Glarus (Bearer)                                  2           1,510
Nestle Ltd. (Reg.)                                            25          28,208
Roche Group                                                    4          33,227
Roche Group (Bearer)                                           1          13,704
Sandoz Ltd. (Bearer)                                           2           2,327
Sandoz Ltd. (Reg.)                                            21          24,630
Schweizerische Bankgesellschaft (Bearer)                      12          13,318
Schweizerische Bankgesellschaft (Reg.)                        13           3,279
Schweizerische Bankverein (Bearer)                            14           5,144
Schweizerische Bankverein (Reg.)                              16           2,933
Winterthur (Reg.)                                              4           2,640
Zurich Versicherun (Reg.)                                     27           7,764
                                                                        --------
                                                                         167,370
                                                                        --------
UNITED KINGDOM--2.0%
Abbey National                                               769           6,608
Allied Domecq PLC                                            610           4,571
</TABLE>


F-143


                 See accompanying Notes to Financial Statements.
<PAGE>   226

SchwabFunds                                                                    7
- --------------------------------------------------------------------------------

Schwab Asset Director-Conservative Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                          Number
                                                         of Shares         Value
                                                         ---------         -----
<S>                                                      <C>             <C>    
Argyll Group                                                 669         $ 3,135
Asda Group                                                 1,158           1,878
Associated British Foods                                     443           2,718
BAA                                                          605           4,940
BAT Industries                                             1,806          13,341
BOC Group                                                    193           2,613
BTR                                                        2,162          10,427
Barclays                                                     944          10,503
Bass                                                         517           5,871
Boots Co.                                                    556           5,083
British Airways                                              567           4,630
British Gas                                                2,541           8,862
British Petroleum                                          3,245          28,379
British Sky Broadcast                                      1,030           6,870
British Steel                                                806           2,337
British Telecom                                            3,652          20,609
Cable & Wireless                                           1,294          10,527
Cadbury Schweppes                                            577           4,412
Commercial Union                                             389           3,378
General Electric Co.                                       1,608           8,982
Glaxo Wellcome                                             2,029          25,455
Granada Group                                                341           3,903
Grand Metropolitan, Inc.                                   1,233           7,941
Great University Stores                                      589           6,050
Guinness                                                   1,184           8,620
HSBC Holdings                                              1,036          15,792
HSBC Holdings                                                500           7,658
Hanson Industries                                          2,099           6,135
Imperial Chemical Industries                                 424           5,979
Kingfisher                                                   391           3,396
Marks & Spencer PLC                                        1,640          10,538
National Power                                               695           4,954
National Westminster Bancorp                               1,007           9,767
P & O                                                        353           2,885
Pearson, Inc.                                                309           3,150
Powergen                                                     425           3,461
Prudential Corp.                                           1,114           7,243
RTZ Corp.  (Bearer)                                           57             807
RTZ Corporation PLC                                          568           8,227
Rank Organisation PLC                                        486           3,594
Reed International                                           329           5,561
Reuters Holdings PLC                                         977          10,602
Royal Bank of Scotland                                       473           3,519
</TABLE>


F-144


                 See accompanying Notes to Financial Statements.
<PAGE>   227

SchwabFunds                                                                    8
- --------------------------------------------------------------------------------

Schwab Asset Director-Conservative Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         Number
                                                        of Shares          Value
                                                        ---------          -----
<S>                                                     <C>             <C>     
Sainsbury (J) PLC                                          1,060        $  5,881
Scot & Newcastle                                             358           3,497
Shell Transport & Trading                                  1,941          25,625
SmithKline Beecham (Units)                                   767           7,714
SmithKline Beecham PLC                                       810           8,122
Standard Chartered PLC                                       566           5,257
TSB Group                                                  2,345          11,238
Tesco                                                      1,209           4,918
Thorn Emi                                                    251           6,449
Unilever                                                     475           8,866
Vodafone Group                                             1,228           4,545
Zeneca Group                                                 554          11,482
                                                                        --------
                                                                         439,505
                                                                        --------
UNITED STATES--27.5%
20th Century Industries                                      200           3,350
360 Communications Co.                                       100           2,388
3Com Corp.                                                   200           7,963
3DO Co.                                                      100             894
ACX Technologies Inc.                                        100           1,813
ALZA Corp.                                                   100           3,075
AMC Entertainment Inc.                                       100           2,425
AMCORE Financial, Inc.                                       100           2,088
AMETEK, Inc.                                                 100           1,763
AMP Inc.                                                     300          12,413
AMR Corp.                                                    100           8,950
AST Research Inc.                                            100             488
AT&T Corp.                                                 1,100          67,375
Abbott Laboratories                                          400          16,300
Access Health Inc.                                           150           5,850
Accustaff Inc.                                               300           7,613
Actel Corp.                                                  100           1,544
Acuson                                                       100           1,575
Acxiom Corp.                                                 100           2,381
Advanced Micro Devices Inc.                                  180           3,105
Advanced Tissue Sciences Inc.                                100           1,425
Advo Inc.                                                    100             975
Aetna Life & Casualty Co.                                    100           7,550
Affiliated Computer Services Inc.                            100           4,163
Agouron Pharmaceuticals Inc.                                 100           3,888
Ahmanson (H.F.) & Co.                                        100           2,425
Air Express International Corp.                              100           2,563
</TABLE>


F-145


                See accompanying Notes to Financial Statements.
<PAGE>   228

SchwabFunds                                                                    9
- --------------------------------------------------------------------------------

Schwab Asset Director-Conservative Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                          Number
                                                         of Shares         Value
                                                         ---------         -----
<S>                                                      <C>             <C>    
Air Products & Chemicals Inc.                                100         $ 5,463
Airbourne Freight Corp.                                      100           2,525
Airtouch Communications Inc.                                 500          15,563
Albany International Corp. (New) Class A                     100           2,000
Albertson's Inc.                                             200           7,425
Alcan Aluminum Ltd.                                          300           9,675
Alco Standard Corp.                                          100           5,213
Alex Brown Inc.                                              100           5,188
Alexander & Alexander Services                               800          15,100
Alfa Corp.                                                   100           1,388
Alliance Entertainment Corp.                                 100             938
Alliance Semiconductor Corp.                                 100             956
Alliant Techsystems Inc.                                     100           4,838
Allied Signal Inc.                                           300          17,738
Allstate Corp.                                               400          16,850
Alltel Corp.                                                 100           3,100
Alpharma, Inc. Class A                                       100           2,325
Aluminum Company of America                                  200          12,525
Amcol International Corp.                                    100           1,244
Amerada Hess Corp.                                           100           5,500
Amerco                                                       100           2,463
America West Airlines, Inc. Class B                          100           2,138
American Annuity Group, Inc.                                 100           1,188
American Bankers Insurance Group, Inc.                       100           3,513
American Brands, Inc.                                        100           4,238
American Business Information, Inc.                          100           1,638
American Business Products, Inc.                             100           2,263
American Electric Power Co., Inc.                            100           4,175
American Express Co.                                         200           9,875
American Freightways Corp.                                   100           1,269
American General Corp.                                       200           6,900
American Greetings Corp. Class A                             100           2,769
American Home Products Corp.                                 300          32,513
American International Group, Inc.                           300          28,088
American Management Systems, Inc.                            150           3,844
American Medical Response, Inc.                              100           3,550
American Mobile Satellite Corp.                              100           1,725
American Oncology Resources Inc.                             100           4,288
American President Companies, Ltd.                           100           2,300
American Stores Co. (New)                                    100           3,300
Americredit Corp.                                            100           1,388
Ameritech Corp. (New)                                        600          32,700
Amgen Inc.                                                   200          11,613
</TABLE>


F-146


                 See accompanying Notes to Financial Statements.
<PAGE>   229

SchwabFunds                                                                   10
- --------------------------------------------------------------------------------

Schwab Asset Director-Conservative Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                          Number
                                                         of Shares         Value
                                                         ---------         -----
<S>                                                      <C>             <C>
Amoco Corp.                                                  300         $21,675
Amresco Inc.                                                 100           1,450
Amsco International, Inc.                                    100           1,400
Anheuser-Busch Companies, Inc.                               400          26,950
AnnTaylor Stores Corp.                                       100           1,800
Antec Corp.                                                  100           1,563
Anthony Industries, Inc.                                     100           2,650
Apogee Enterprises, Inc.                                     100           2,150
Apollo Group, Inc. Class A                                   150           5,831
Apple Computer, Inc.                                         100           2,456
Applebee's International, Inc.                               100           2,500
Applied Materials, Inc.                                      300          10,444
Apria Healthcare Group Inc.                                  200           6,375
AptarGroup, Inc.                                             100           4,150
Aquila Gas Pipeline Corp.                                    100           1,388
Arbor Drugs, Inc.                                            100           2,075
Arch Communications Group, Inc.                              100           2,325
Archer-Daniels-Midland Co.                                   400           7,350
Arctco, Inc.                                                 100             994
Argonaut Group, Inc.                                         100           3,131
Armco Inc.                                                   300           1,613
Armor All Products Corp.                                     100           1,606
Arnold Industries Inc.                                       100           1,600
Arthur J. Gallagher & Co.                                    100           3,638
Arvin Industries, Inc.                                       500          10,375
Aspect Telecommunications Corp.                              100           4,588
Associated Banc-Corp.                                        100           3,813
Associated Group Inc. Class A                                100           1,931
Astoria Financial Corp.                                      100           5,100
Atlantic Richfield Co.                                       300          35,700
Atlantic Southeast Airlines Inc.                             100           2,550
Atria Software, Inc.                                         100           5,450
Augat Inc.                                                   100           1,750
Auspex Systems, Inc.                                         100           1,794
Authentic Fitness Corp.                                      100           2,588
Automatic Data Processing, Inc.                              200           7,875
Avery Dennison Corp.                                         100           5,400
Avid Technology, Inc.                                        100           2,094
Avon Products, Inc.                                          100           8,575
Aztar Corp.                                                  100             850
BISYS Group, Inc.                                            100           3,288
BJ Services Co.                                              100           3,350
BMC Industries, Inc.                                         100           2,150
</TABLE>


F-147


                 See accompanying Notes to Financial Statements.
<PAGE>   230
<TABLE>
<CAPTION>

SchwabFunds                                                                   11
- --------------------------------------------------------------------------------
Schwab Asset Director-Conservative Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)
- --------------------------------------------------------------------------------
                                                           Number
                                                          of Shares      Value
                                                          ---------      -----
<S>                                                       <C>          <C>
BWIP Holding, Inc. Class A                                      100    $ 1,794
Baker Hughes Inc.                                               100      2,925
Baldor Electric Co.                                             100      2,013
Baldwin & Lyons, Inc. Class B                                   100      1,463
Ball Corp.                                                      400     12,400
Ballard Medical Products                                        100      1,800
Bally Entertainment Corp.                                       100      1,725
Bally Total Fitness Holding Corp.                                25        102
Baltimore Gas & Electric Co.                                    100      2,763
Banc One Corp.                                                  507     18,062
Bank of Boston Corp.                                            100      4,963
Bank of New York Co., Inc.                                      200     10,300
BankAmerica Corp.                                               100      7,750
Bankers Trust New York Corp.                                    100      7,088
Banta Corp.                                                      50      1,356
Barnett Banks, Inc.                                             100      6,225
Barrett Resources Corp.                                         100      2,500
Barrick Gold Corp.                                              400     12,150
Bassett Furniture Industries Inc.                               100      2,588
Battle Mountain Gold Co.                                        300      2,925
Baxter International Inc.                                       200      9,050
Bay Networks, Inc.                                              200      6,150
Bbn Corp.                                                       100      2,538
Becton Dickinson & Co.                                          100      8,188
Belden Inc.                                                     100      2,950
Bell Atlantic Corp.                                             200     12,350
BellSouth Corp.                                                 600     22,200
Beneficial Corp.                                                100      5,763
Benton Oil & Gas Co.                                            100      1,569
Berkley (W.R.) Corp.                                            100      4,650
Best Buy Co., Inc.                                              200      3,475
Best Products Inc. (New)                                        100        244
Bethlehem Steel Corp.                                           100      1,313
Biomet Inc.                                                     100      1,413
Birmingham Steel Corp.                                          100      1,475
Black & Decker Corp.                                            100      3,788
Block (H & R) Inc.                                              100      3,613
Block Drug Inc. Class A                                         103      4,223
Blount International Inc. Class A                               150      4,613
Blyth Industries Inc.                                           200      6,650
Boatmens Bancshares Inc.                                        100      3,931
Bob Evans Farms, Inc.                                           200      3,238
Boeing Co.                                                      100      8,663

</TABLE>

                See accompanying Notes to Financial Statements.

F-148
<PAGE>   231
<TABLE>
<CAPTION>

SchwabFunds                                                                   12
- --------------------------------------------------------------------------------
Schwab Asset Director-Conservative Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)
- --------------------------------------------------------------------------------
                                                           Number
                                                          of Shares      Value
                                                          ---------      -----
<S>                                                       <C>          <C>
Bok Financial Corp. (New)                                       100    $ 2,113
Bombay Inc.                                                     100        813
Borg Warner Automotive Inc.                                     100      3,325
Borland International Inc.                                      100      1,794
Boston Scientific Corp.                                         167      7,682
Boston Technology Inc. (New)                                    100      1,331
Bowne & Co. Inc.                                                100      1,825
Breed Technologies Inc.                                         100      1,863
Bristol Myers Squibb Co.                                        400     34,250
Brooktree Corp.                                                 100        894
Brown Forman Corp. Class B                                      100      4,013
Brown Group Inc.                                                100      1,350
Browning Ferris Industries Inc.                                 100      3,150
Brunswick Corp.                                                 100      2,300
Buffets Inc.                                                    100      1,413
Burlington Coat Factory Warehouse                               100      1,175
Burlington Industries Inc.                                      200      2,525
Burlington Northern Santa Fe                                    100      8,213
Burlington Resources Inc.                                       100      3,713
Burr Brown                                                      100      1,538
Bush Boake Allen Inc.                                           100      2,600
C-Cube Microsystems, Inc.                                       200     10,400
C-TEC Corp.                                                     100      3,731
CCB Financial Corp.                                             100      5,063
CDI Corp.                                                       100      2,675
CDW Computer Ctrs Inc.                                          100      5,038
CMAC Investment Corp.                                           100      5,650
CML Group, Inc.                                                 200        625
CPC International Inc.                                          100      6,938
CSX Corp.                                                       200      9,125
CUC International Inc.                                          100      2,925
Cable Design Technologies Corp.                                 100      3,638
Cabletron Systems Inc.                                          100      6,625
Cablevision Systems Corp. Class A                               100      5,750
Cabot Oil & Gas Corp. Class A                                   100      1,425
Cal Federal Bancorp Inc.                                        200      3,575
Calgon Carbon Corp.                                             100      1,213
Calmat Co.                                                      100      1,825
Cambridge Technology Partners                                   100      5,713
Camco International Inc.                                        100      3,150
Campbell Soup Co.                                               200     12,175
Capital Re Corp.                                                100      3,600
Capitol American Financial Corp.                                100      2,488
</TABLE>


                See accompanying Notes to Financial Statements.

F-149
<PAGE>   232
<TABLE>
<CAPTION>

SchwabFunds                                                                   13
- --------------------------------------------------------------------------------
Schwab Asset Director-Conservative Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)
- --------------------------------------------------------------------------------
                                                           Number
                                                          of Shares      Value
                                                          ---------      -----
<S>                                                       <C>          <C>    
Caraustar Industries Inc.                                       100    $ 2,463
Carlisle Cos. Inc.                                              100      4,338
Carolina Power & Light Co.                                      100      3,725
Carpenter Technology Corp.                                      100      3,850
Carson Pirie Scott & Co.                                        100      2,250
Carter Wallace Inc.                                             100      1,638
Case Corp.                                                      100      5,088
Caseys General Stores Inc.                                      100      2,350
Catalina Marketing Corp.                                        100      7,813
Catellus Development Corp.                                      200      1,550
Caterpillar Inc.                                                200     13,600
Cellstar Corp.                                                  100      1,525
Cellular Technical Services Inc.                                100      2,819
Centex Construction Prods Inc.                                  100      1,363
Central & South West Corp.                                      200      5,700
Central Hudson Gas & Electric                                   100      3,025
Central Louisiana Electric Co. (New)                            100      2,688
Central ME Power Co.                                            100      1,450
Central Newspapers Inc. Class A                                 100      3,563
Centura Banks Inc.                                              100      3,675
Ceridian Corp.                                                   57      2,451
Cerner Corp.                                                    100      2,300
Champion International Corp.                                    100      4,525
Chaparral Steel Co.                                             100      1,488
Charming Shoppes Inc.                                           300      1,547
Charter One Financial Inc.                                      200      6,775
Chase Manhattan Corp.                                           200     14,700
Checkpoint System Inc.                                          400      9,950
Chemical Banking Corp.                                          200     14,100
Chesapeake Corp.                                                100      3,025
Chesapeake Energy Corp.                                         150      6,938
Chevron Corp.                                                   500     28,063
Cheyenne Software Inc.                                          100      1,575
Chiquita Brands International Inc.                              200      3,100
Chrysler Corp.                                                  300     18,675
Chubb Corp.                                                     100      9,388
Church & Dwight Inc.                                            100      2,088
Cigna Corp.                                                     100     11,425
Cilcorp Inc.                                                    100      4,300
Cinergy Corp.                                                   100      3,000
Circuit City Stores Inc.                                        100      2,988
Cisco Systems Inc.                                              400     18,575
Citicasters Inc.                                                100      2,938
</TABLE>

                See accompanying Notes to Financial Statements.

F-150
<PAGE>   233
<TABLE>
<CAPTION>

SchwabFunds                                                                   14
- --------------------------------------------------------------------------------
Schwab Asset Director-Conservative Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)
- --------------------------------------------------------------------------------
                                                           Number
                                                          of Shares      Value
                                                          ---------      -----
<S>                                                       <C>          <C>
Citicorp                                                        200    $16,000
Citizens Bancorp Maryland                                       100      3,038
Citizens Corp.                                                  100      1,950
City National Corp.                                             100      1,363
Claire S Stores Inc.                                            150      2,719
Cleveland Cliffs Inc.                                           100      4,425
Clorox Co.                                                      100      8,613
Coast Savings Financial Inc.                                    100      3,125
Coastal Corp.                                                   100      3,950
Coastal Physician Group Inc.                                    100        888
Coca-Cola Co.                                                   800     66,100
Coherent Inc.                                                   100      4,244
Colgate-Palmolive Co.                                           100      7,788
Collective Bancorp Inc.                                         100      2,538
Collins & Aikman Corp.                                          200      1,250
Coltec Industries Inc.                                          200      2,425
Columbia/HCA Healthcare Corp.                                   200     11,550
Comair Holdings Inc.                                            100      3,456
Comcast Corp. Class A                                           200      3,538
Comerica Inc.                                                   100      4,175
Commerce Group Inc.                                             100      1,975
Commercial Federal Corp.                                        100      3,888
Commonwealth Energy System                                      100      4,675
Community Health System Inc.                                    100      4,100
Community Psychiatric Centers                                   100        838
Comnet Cellular Inc.                                            100      2,775
CompUSA Inc.                                                    100      5,538
Compaq Computer Corp.                                           200      7,725
Computer Assoc International Inc.                               200     14,325
Computer Network Technology                                     100        550
Computer Sciences Corp.                                         100      7,038
Computervision Corp. (New)                                      100      1,038
Compuware Corp.                                                 200      4,650
Comverse Technology Inc. (New)                                  100      2,425
ConAgra, Inc.                                                   200      8,125
Cone Mills Corp.                                                100      1,163
Conrail Inc.                                                    100      7,163
Consolidated Edison Co.                                         200      6,375
Consolidated Natural Gas Co.                                    100      4,350
Continental Airlines Inc. Class B                               100      5,638
Continuum Inc.                                                  100      4,163
Cooper Industries Inc.                                          100      3,900
Cooper Tire & Rubber                                            100      2,575
</TABLE>


                See accompanying Notes to Financial Statements.

F-151
<PAGE>   234
<TABLE>
<CAPTION>

SchwabFunds                                                                   15
- --------------------------------------------------------------------------------
Schwab Asset Director-Conservative Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)
- --------------------------------------------------------------------------------
                                                           Number
                                                          of Shares      Value
                                                          ---------      -----
<S>                                                       <C>          <C>
Coors Adolph Co. Class B                                        100    $ 1,800
Copley Pharmaceutical Inc.                                      100      1,688
Corestates Financial Corp.                                      100      4,238
Corning Inc.                                                    200      7,000
Corrections Corp. of America                                    100      5,700
Coventry Corp.                                                  100      1,700
Crawford & Co. Class A                                          100      1,525
Crawford & Co. Class B                                          100      1,575
Cray Research Inc.                                              100      2,913
Credence Systems Corp.                                          100      1,688
Crompton & Knowles Corp.                                        100      1,463
Cross (A.T.) Co. Class A                                        100      1,575
Cross Timbers Oil Co.                                           100      1,725
Crown Cork & Seal Inc.                                          100      4,875
Cullen Frost Bankers Inc.                                       100      4,950
Cygnus Inc.                                                     100      2,075
Cyprus Amax Minerals Co.                                        100      2,825
Cyrix Corp.                                                     100      2,381
Cytec Industries Inc.                                           100      8,450
DSC Communications Corp.                                        100      2,694
DTE Energy Co.                                                  100      3,363
Dallas Semiconductor Corp.                                      100      1,838
Dames & Moore Inc.                                              100      1,113
Dana Corp.                                                      100      3,338
Darden Restaurants Inc.                                         100      1,350
Data General Corp.                                              100      1,463
Datascope Corp.                                                 100      2,313
Davidson & Associates, Inc.                                     100      2,344
Dayton Hudson Corp.                                             100      8,488
Dean Witter Discover & Co.                                      100      5,725
Deere & Co.                                                     300     12,525
Delta & Pine Land Co.                                           200     11,125
Delta Airlines Inc.                                             100      7,688
Deluxe Corp.                                                    100      2,834
Department 56 Inc.                                              100      2,188
Detroit Diesel Corp.                                            100      2,038
Devon Energy Corp.                                              100      2,350
Devry Inc.                                                      100      3,400
Dexter Corp.                                                    100      2,650
Diagnostic Products Corp.                                       100      4,038
Dial Corp.                                                      100      2,800
Dialogic Corp.                                                  100      4,250
Diamond Multimedia System Inc.                                  100      1,588
</TABLE>


                  See accompanying Notes to Financial Statements.

F-152
<PAGE>   235
<TABLE>
<CAPTION>

SchwabFunds                                                                   16
- --------------------------------------------------------------------------------
Schwab Asset Director-Conservative Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)
- --------------------------------------------------------------------------------
                                                           Number
                                                          of Shares      Value
                                                          ---------      -----
<S>                                                       <C>          <C>
Diamond Shamrock Inc.                                           100    $ 3,250
Digital Equipment Corp.                                         100      5,513
Dillard Department Stores Inc. Class A                          100      3,463
Dimon Inc.                                                      100      1,763
Discount Auto Parts Inc.                                        100      2,788
Disney (Walt) Co.                                               609     38,900
Dollar Tree Stores Inc.                                         100      4,438
Dominion Resources Inc.                                         100      3,963
Donaldson Inc.                                                  100      2,750
Donnelley (R.R.) & Sons Co.                                     100      3,450
Doubletree Corp.                                                100      2,706
Dover Corp.                                                     100      4,575
Dow Chemical Co.                                                200     17,375
Dow Jones & Co. Inc.                                            100      3,850
Dresser Industries Inc.                                         100      3,050
Du Pont (E.I.) de Nemours & Co.                                 300     24,900
Duke Power Co.                                                  200     10,100
Dun & Bradstreet Corp.                                          200     12,125
Duriron Inc.                                                    100      2,738
Duty Free International Inc.                                    100      1,325
Dynatech Corp. Rights Callable Through 2/16/99                  100      2,325
EMC Corp.                                                       200      4,375
Earthgrains Co.                                                  16        478
Eastern Enterprises                                             100      3,550
Eastern Utilities Assoc.                                        100      2,150
Eastman Chemical Co.                                            100      6,913
Eastman Kodak Co.                                               100      7,100
Eaton Corp.                                                     100      6,025
Eaton Vance Corp. (Non Voting)                                  100      3,225
Echlin Inc.                                                     100      3,625
Edison International                                            300      5,138
Electroglas Inc.                                                200      3,038
Eletronics for Imaging Inc.                                     200      8,675
Eli Lilly & Co.                                                 400     26,000
Emerson Electric Co.                                            200     16,150
Engelhard Corp.                                                 100      2,338
Enhance Financial Services Group Inc.                           100      2,763
Enron Corp.                                                     200      7,375
Entergy Corp.                                                   200      5,600
Enzo Biochem Inc.                                               100      1,700
Evergreen Media                                                 100      3,588
Exabyte Corp.                                                   100      1,631
Express Scripts Inc. Class A                                    100      4,600
</TABLE>


                See accompanying Notes to Financial Statements.

F-153
<PAGE>   236
<TABLE>
<CAPTION>

SchwabFunds                                                                   17
- --------------------------------------------------------------------------------
Schwab Asset Director-Conservative Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)
- --------------------------------------------------------------------------------
                                                           Number
                                                          of Shares      Value
                                                          ---------      -----
<S>                                                       <C>          <C>
Exxon Corp.                                                     800    $65,300
F & M National Corp.                                            100      1,738
FMC Corp. (New)                                                 100      7,513
FMC Gold Co.                                                    200      1,300
FORE Systems, Inc.                                              200     14,288
FPL Group, Inc.                                                 200      9,050
FTP Software Inc.                                               100      1,238
Fair Issac & Co. Inc.                                           100      3,063
Falcon Drilling Inc.                                            100      2,250
Family Dollar Stores, Inc.                                      300      4,425
Federal Express Corp.                                           100      6,988
Federal Home Loan Mortgage Corp.                                200     17,050
Federal Mogul Corp.                                             100      1,863
Federal National Mortgage Assoc.                                800     25,500
Federated Department Stores Inc.                                100      3,225
Ferro Corp.                                                     100      2,838
Fifth Third Bancorp                                             100      5,794
Filenet Corp.                                                   100      5,788
Financial Security Assured Holdings Ltd.                        100      2,538
Fingerhut Companies, Inc.                                       100      1,288
First Bank System Inc.                                          188     11,210
First Chicago NBD Corp.                                         281     11,662
First Citizens Bancshares Inc.                                  100      5,950
First Commercial Corp.                                          107      3,371
First Commonwealth Financial Corp.                              100      1,938
First Data Corp.                                                200     14,100
First Financial Bancorp                                         200      6,900
First Financial Corp.                                           100      2,119
First Interstate Bancorp                                        100     17,350
First Michigan Bank Corp.                                       100      3,000
First Mississippi Corp.                                         100      2,388
First Union Corp.                                               435     26,318
Firstmiss Gold Inc.                                             100      2,738
Fisher Scientific International, Inc.                           100      3,825
Fleet Financial Group Inc.                                      189      7,655
Fleming Companies, Inc.                                         400      5,700
Florida East Coast Industry Inc.                                100      8,738
Flowers Industries, Inc.                                        200      2,700
Fluor Corp.                                                     100      6,825
Ford Motor Co.                                                  700     24,063
Foremost Corp. of America                                       100      5,400
Foxmeyer Health Corp.                                           100      1,800
Franklin Quest Co.                                              100      2,700
</TABLE>



                See accompanying Notes to Financial Statements.

F-154
<PAGE>   237
<TABLE>
<CAPTION>

SchwabFunds                                                                   18
- --------------------------------------------------------------------------------
Schwab Asset Director-Conservative Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)
- --------------------------------------------------------------------------------
                                                           Number
                                                          of Shares      Value
                                                          ---------      -----
<S>                                                       <C>          <C>
Freeport McMoran Copper & Gold Class B                          100    $ 3,163
Fremont General Corp.                                           150      3,544
Fresenius U.S.A. Inc.                                           100      2,038
Fruit of the Loom Inc. Class A                                  100      2,588
Fuller (H.B.) Co.                                               200      6,000
Fulton Financial Corp.                                          100      2,175
Fund American Enterprises Holdings, Inc.                        100      7,700
Furniture Brands International Inc.                             200      1,850
G&K Services, Inc. Class A                                      100      2,650
GTE Corp.                                                       600     26,325
Gannett Inc.                                                    100      6,725
Gap Inc.                                                        100      5,538
Gaylord Container Corp. Class A                                 200      1,838
Gencorp Inc.                                                    100      1,250
General Datacom Industries Inc.                                 100      1,063
General Dynamics Corp.                                          100      5,850
General Electric Co.                                          1,200     93,450
General Instrument Corp.                                        100      2,738
General Magic Inc.                                              100        575
General Mills Inc.                                              100      5,838
General Motors Corp.                                            600     31,950
General Public Utilities Corp.                                  100      3,300
General Re Corp.                                                100     14,575
Genesis Health Ventures, Inc.                                   100      4,038
Gentex Corp.                                                    100      2,950
Genuine Parts Co.                                               100      4,500
Geon Co.                                                        100      2,663
Georgia Pacific Corp.                                           100      6,938
Geotek Communications Inc.                                      200      2,038
Gerber Scientific Inc.                                          100      1,500
Giddings & Lewis Inc.                                           100      1,906
Gilead Sciences Inc.                                            100      2,863
Gillette Co.                                                    200     10,350
Glendale Federal Bank                                           100      1,813
Global Industrial Technologies Inc.                             100      2,400
Global Natural Resources Inc.                                   100      1,325
Goodyear Tire and Rubber                                        100      5,100
Goulds Pumps Inc.                                               100      2,194
Grace (W.R.) & Co.                                              100      7,825
Grainger (W.W.), Inc.                                           100      6,713
Great Lakes Chemical Corp.                                      100      6,738
Great Western Financial Corp.                                   100      2,413
Green Tree Financial Corp.                                      100      3,438
</TABLE>


                See accompanying Notes to Financial Statements.

F-155
<PAGE>   238
<TABLE>
<CAPTION>

SchwabFunds                                                                   19
- --------------------------------------------------------------------------------
Schwab Asset Director-Conservative Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)
- --------------------------------------------------------------------------------
                                                         Number
                                                        of Shares         Value
                                                        ---------         -----
<S>                                                     <C>              <C>
Greenfield Industries Inc.                                    100        $ 3,444
Greif Brothers Corp. Class A                                  100          2,900
Griffon Corp.                                                 100            938
Gulf South Medical Supply Inc.                                100          3,800
Gymboree Corp.                                                100          2,606
HCC Insurance Holdings, Inc.                                  200         10,975
HCIA Inc.                                                     200          9,250
Haemonetics Corp.                                             100          1,650
Halliburton Co.                                               100          5,688
Hancock Holding Co.                                           100          3,613
Harcourt General Inc.                                         100          4,538
Harland John H Co.                                            100          2,200
Harleysville Group Inc.                                       100          2,725
Harman International Industries Inc. (New)                    100          3,750
Harper Group, Inc.                                            200          3,675
Harrahs Entertainment Inc.                                    100          2,938
Harte Hanks Communications (New)                              150          3,188
Hasbro Inc.                                                   100          3,700
Hayes Wheels International Inc.                               100          3,025
Health Management Systems, Inc.                               150          4,238
Healthsouth Rehabilitation Corp.                              117          3,978
Hecla Mining Co.                                              100            763
Heinz H J Co.                                                 300          9,938
Helix Technology Corp.                                        100          2,825
Helmerich and Payne Inc.                                      200          6,750
Herbalife International Inc.                                  100          1,113
Hercules Inc.                                                 100          6,200
Heritage Media Corp. Class A (New)                            100          3,588
Hershey Foods Corp.                                           100          7,450
Hewlett Packard Co.                                           400         37,600
Highlands Insurance Group Inc.                                 10            198
Hilton Hotels Corp.                                           100          9,400
Hollywood Entertainment Corp.                                 100          1,331
Home Beneficial Corp. Class B                                 100          2,563
Home Depot Inc.                                               200          9,575
Home Financial Corp.                                          100          1,488
Home Shopping Network, Inc.                                   400          4,050
Homestake Mining Co.                                          100          1,938
Honeywell Inc.                                                100          5,525
Horace Mann Educators Corp. (New)                             100          3,050
Horizon Cms Healthcare Corp.                                  200          2,800
Household International Inc.                                  100          6,725
Houston Industries Inc.                                       200          4,325
</TABLE>


                See accompanying Notes to Financial Statements.

F-156

<PAGE>   239
<TABLE>
<CAPTION>

SchwabFunds                                                                   20
- --------------------------------------------------------------------------------
Schwab Asset Director-Conservative Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)
- --------------------------------------------------------------------------------
                                                         Number
                                                        of Shares         Value
                                                        ---------         -----
<S>                                                     <C>             <C>
Hudson Foods Inc. Class A                                     100       $ 1,425
Human Genome Sciences Inc.                                    100         3,813
Humana Inc.                                                   200         5,025
Hunt (J.B.) Transport Services Inc.                           100         1,988
Hyperion Software Corp.                                       200         4,300
ICN Pharmaceuticals, Inc.                                     101         2,235
IDEX Corp.                                                    100         3,888
IES Industries Inc.                                           100         2,788
IHOP Corp. (New)                                              100         2,513
INSO Corp.                                                    100         4,625
INTERSOLV Inc.                                                100         1,150
ITT Corp. (New)                                               100         6,000
ITT Hartford Group Inc.                                       100         4,900
ITT Industries Inc.                                           100         2,550
Ideon Group Inc.                                              100         1,113
Illinois Tool Works Inc.                                      100         6,463
Immulogic Pharmaceutical Corp.                                100         1,319
Immunex Corp. (New)                                           100         1,594
Imperial Bancorp                                              108         2,579
In Focus Systems, Inc.                                        100         3,513
Inco Ltd                                                      100         3,163
Indiana Energy Inc.                                           100         2,400
Information Resources, Inc.                                   100         1,438
Ingersoll Rand Co.                                            100         4,075
Input/Output Inc.                                             200         6,200
Insignia Financial Group Class A (New)                        400         9,750
Insilco Corp.                                                 100         3,506
Insurance Auto Auctions Inc.                                  100           900
Integrated Health Services Inc.                               100         2,338
Intel Corp.                                                   500        28,406
InterVoice, Inc.                                              100         2,875
Interdigital Commerce Corp.                                   100           881
Interface Inc. Class A                                        100         1,219
Intergraph Corp.                                              300         4,838
Interim Services Inc.                                         200         7,600
Intermet Corp.                                                100         1,300
International Business Machines                               400        44,450
International Cabletel Inc.                                   100         3,000
International Dairy Queen Inc. Class A                        100         2,188
International Family Entertainment                            125         2,109
International Flavurs & Fragrances Inc.                       100         4,788
International Multifoods Corp.                                100         1,913
International Paper Co.                                       200         7,875
</TABLE>


                See accompanying Notes to Financial Statements.

F-157
<PAGE>   240
<TABLE>
<CAPTION>

SchwabFunds                                                                   21
- --------------------------------------------------------------------------------
Schwab Asset Director-Conservative Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)
- --------------------------------------------------------------------------------
                                                           Number
                                                          of Shares     Value
                                                          ---------     -----
<S>                                                             <C>    <C>
Interneuron Pharmaceuticals                                     100    $ 3,713
Interpool Inc.                                                  100      1,750
Interpublic Group of Companies, Inc.                            100      4,725
Interstate Bakeries Corp. (New)                                 100      2,450
Invacare Corp.                                                  100      2,800
Ionics Inc.                                                     100      4,175
Isis Pharmaceuticals                                            100      1,150
Isolyser Inc.                                                   100      1,650
J & L Specialty Steel Inc.                                      100      1,713
JP Foodservice, Inc.                                            100      1,913
Jacobs Engineering Group Inc.                                   100      2,825
Jacor Communications Inc.                                       100      1,963
James River Corp.                                               100      2,575
Jefferson-Pilot Corp.                                           300     16,163
John Alden Financial Corp.                                      100      1,763
John Wiley & Sons, Inc. Class A                                 100      3,338
Johnson & Johnson                                               400     36,900
Johnson Controls, Inc.                                          100      7,463
Juno Lighting Inc.                                              100      1,381
Just for Feet Inc.                                              100      4,163
Justin Industries Inc.                                          100      1,144
K Mart Corp.                                                    300      2,813
K N Energy Inc.                                                 100      3,113
Kansas City Life Insurance Co.                                  100      5,425
Kaufman & Broad Home Corp.                                      100      1,600
Kaydon Corp.                                                    100      3,500
Kellogg Co.                                                     200     15,150
Kellwood Co.                                                    100      1,550
Kenetech Corp.                                                  200        225
Kennametal Inc.                                                 100      3,613
Kent Electrs Corp.                                              200      7,075
Kerr-McGee Corp.                                                100      6,350
Keycorp (New)                                                   200      7,725
Keystone Financial Inc.                                         100      3,250
Keystone International Inc.                                     100      2,250
Kimball International Inc. Class B                              100      2,875
Kimberly Clark Corp.                                            178     13,261
Kinder Care Learning Centers Inc.                               100      1,263
Kinetic Concepts Inc.                                           100      1,350
Kirby Corp.                                                     100      1,713
Knight-Ridder, Inc.                                             100      6,813
Kroger Co.                                                      100      4,050
Kulicke & Soffa Industries Inc.                                 100      1,600
</TABLE>

                See accompanying Notes to Financial Statements.

F-158
<PAGE>   241
<TABLE>
<CAPTION>

SchwabFunds                                                                   22
- --------------------------------------------------------------------------------
Schwab Asset Director-Conservative Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)
- --------------------------------------------------------------------------------
                                                           Number
                                                          of Shares      Value
                                                          ---------      -----
<S>                                                       <C>          <C>
LSI Logic Corp.                                                 100    $ 2,675
LTX Corp.                                                       100        825
La-Z-Boy Chair Co.                                              100      3,113
Laclede Gas Co.                                                 100      2,275
Laidlaw Inc. Class B Non Voting                                 200      2,125
Lance Inc.                                                      100      1,550
Landmark Graphics Corp.                                         100      1,650
Landry's Seafood Restaurants, Inc.                              100      1,863
Lands' End, Inc.                                                100      1,750
Lattice Semiconductor Corp.                                     100      2,831
Lawter International Inc.                                       100      1,088
Lennar Corp.                                                    100      2,488
Liberty Corp.                                                   100      3,300
Life Partners Group Inc.                                        100      2,075
Ligand Pharmaceuticals Inc. Class B                             100      1,175
Lilly Industrial Inc. Class A                                   100      1,363
Limited Inc.                                                    109      2,071
Lincare Holdings Inc.                                           100      3,238
Lincoln National Corp. Inc.                                     100      5,075
Lincoln Telecommunications                                      100      1,925
Liposome Inc.                                                   100      2,094
Living Centers of America                                       100      3,725
Liz Claiborne                                                   100      3,425
Lockheed Martin Corp.                                           200     15,175
Loews Corp.                                                     200     15,125
Long Islands Bancorp Inc.                                       100      2,819
Longview Fibre Co.                                              200      3,375
Loral Corp.                                                     100      4,900
Louis Dreyfus Nat Gas Corp.                                     100      1,088
Louisiana Pacific Corp.                                         100      2,438
Lowes Cos Inc.                                                  100      3,575
Luby's Cafeterias, Inc.                                         100      2,313
Lukens Inc.                                                     100      2,488
Lydall Inc.                                                     100      2,500
MBNA Corp.                                                      150      4,444
MCI Communications Corp.                                        500     15,156
MDU Resources Group, Inc.                                       100      2,300
MICROS Systems, Inc.                                            100      2,500
Mac Frugals Bargains Close Out                                  100      1,400
Mafco Consolidated Group Inc.                                   100      1,550
Magellan Health Services Inc.                                   100      2,250
Magna Group Inc.                                                100      2,294
Mallinckrodt Group Inc.                                         100      3,763
</TABLE>


                See accompanying Notes to Financial Statements.

F-159
<PAGE>   242
<TABLE>
<CAPTION>

SchwabFunds                                                                   23
- --------------------------------------------------------------------------------
Schwab Asset Director-Conservative Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)
- --------------------------------------------------------------------------------
                                                           Number
                                                          of Shares     Value
                                                          ---------     -----
<S>                                                       <C>          <C>
Manitowoc Inc.                                                  100    $ 3,150
Marcus Corp.                                                    100      2,638
Mariner Health Group Inc.                                       100      1,638
Mark Twain Bancshares Inc.                                      100      3,725
Marriot International Inc.                                      100      4,750
Marsh & McLennan Companies                                      100      9,288
Marshall Industries                                             100      3,050
Masco Corp.                                                     100      2,900
Mascotech Inc.                                                  200      2,675
Mattel Inc.                                                     250      6,781
Maxicare Health Plans Inc. (New)                                100      2,500
May Department Stores Co.                                       200      9,650
Maytag Corp.                                                    100      2,025
McAfee Associates, Inc.                                         100      5,500
McClatchy Newspapers Inc. Class A                               100      2,388
McDonald's Corp.                                                400     19,200
McDonnell Douglas Corp.                                         100      9,163
McGraw-Hill, Inc.                                               100      8,675
Mead Corp.                                                      100      5,400
Media General,Inc. Class A                                      100      3,875
Medic Computer Systems, Inc.                                    100      7,594
Medimmune Inc.                                                  100      1,594
Medisense Inc.                                                  100      4,463
Medpartners/ Mullikin Inc.                                      100      2,850
Medtronic Inc.                                                  200     11,925
Mellon Bank Corp.                                               100      5,513
Melville Corp.                                                  100      3,588
Men's Wearhouse, Inc.                                           100      3,125
Mentor Corp. Minnesota                                          100      2,319
Merck & Co. Inc.                                                800     49,800
Meredith Corp.                                                  100      4,125
Merrill Lynch & Co. Inc.                                        200     12,150
Mesa Airlines Inc.                                              100      1,088
Methode Electrs Inc. Class A                                    100      1,600
Metromedia Inter. Grp., Inc.                                    100      1,350
Meyer (Fred) Inc.                                               100      2,800
Michaels Stores Inc.                                            100      1,413
Microcom Inc.                                                   100      3,000
Micron Technology Inc.                                          200      6,275
Microsoft Corp.                                                 400     41,225
Mid Am Inc.                                                     100      1,838
Mikasa Inc. Class B                                             100      1,188
Miller Herman Inc.                                              100      3,106
</TABLE>


                See accompanying Notes to Financial Statements.

F-160
<PAGE>   243
<TABLE>
<CAPTION>

SchwabFunds                                                                   24
- --------------------------------------------------------------------------------
Schwab Asset Director-Conservative Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)
- --------------------------------------------------------------------------------
                                                           Number       Value
                                                          ---------     -----
<S>                                                       <C>          <C>
Minerals Technologies Inc.                                      600    $20,775
Minnesota Mining & Manufacturing Co.                            200     12,975
Mississippi Chemical Corp. (New)                                100      2,013
Mobil Corp.                                                     200     23,175
Mobilemedia Corp.                                               100      2,056
Mohawk Industries Inc.                                          100      1,488
Molten Metal Technology, Inc.                                   100      3,338
Money Store Inc.                                                250      6,938
Monsanto Co.                                                    100     15,350
Moore Corp. Ltd                                                 100      1,950
Morgan (J.P.) & Co. Inc.                                        200     16,600
Morgan Stanley Group Inc.                                       200     10,350
Morton International Inc.                                       100      3,838
Motorola Inc.                                                   400     21,200
Mueller Industries Inc.                                         100      3,538
Multicare Cos Inc.                                              100      2,838
Myers Industry Inc.                                             100      1,688
NAC Re Corp.                                                    100      3,263
NACCO Industries, Inc. Class A                                  100      5,688
NCH Corp.                                                       100      5,663
NIKE, Inc. Class B                                              100      8,125
Nabors Industries Inc.                                          300      4,275
National Auto Credit Inc.                                       100      1,513
National Bancorp of Alaska, Inc.                                100      6,175
National City Corp.                                             100      3,513
National Commerce Bancorp                                       100      3,125
National Data Corp.                                             100      3,413
National Instrs Corp.                                           100      2,138
National Re Corp.                                               100      3,375
National Semiconductor Corp.                                    100      1,388
National Steel Corp. Class B                                    100      1,400
NationsBank Corp.                                               100      8,013
Nautica Enterprises Inc.                                        100      4,763
Navistar International Corp.                                    600      6,225
Nellcor Puritan Bennett Inc.                                    100      6,438
Netcom Online Communications                                    100      2,425
Network Equipment Technologies                                  100      3,038
Network General Corp.                                           100      3,975
New Jersey Resources Corp.                                      100      2,888
New York Times Co. Class A                                      100      2,900
Newell Co.                                                      100      2,675
Newfield Exploration Co.                                        100      3,050
Newmont Mining Corp.                                            100      5,663
</TABLE>


                See accompanying Notes to Financial Statements.

F-161
<PAGE>   244
<TABLE>
<CAPTION>

SchwabFunds                                                                   25
- --------------------------------------------------------------------------------
Schwab Asset Director-Conservative Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)
- --------------------------------------------------------------------------------
                                                           Number
                                                          of Shares     Value
                                                          ---------     -----
<S>                                                       <C>          <C>
Nextel Communications Inc.                                      107    $ 2,013
Niagara Mohawk Power Corp.                                      100        663
Nl Industries Inc. (New)                                        200      2,650
Noble Drilling Corp.                                            300      3,713
Nordstrom Inc.                                                  100      4,844
Norfolk Southn Corp.                                            100      8,500
North Fork Bancorporation                                       100      2,388
Northern States Power Co.                                       100      4,875
Northern Telecom Ltd                                            200      9,550
Northrop Grumman Corp.                                          100      6,363
Northwest Natural Gas Co.                                       100      3,200
Norwest Corp.                                                   300     11,025
Novacare Inc.                                                   200      1,400
Novell Inc.                                                     300      4,031
Nu Kote Holding Inc. Class A                                    100      1,788
Nucor Corp.                                                     100      5,913
Nynex Corp.                                                     200      9,975
OEA, Inc.                                                       100      3,650
OM Group Inc.                                                   200      7,388
ONBANCorp, Inc.                                                 100      3,481
Oak Industries Inc.                                             100      2,488
Oak Technology                                                  200      4,225
Oakwood Homes Corp.                                             100      4,963
Occidental Petroleum Corp.                                      200      5,350
Octel Communications Corp.                                      100      4,825
Offshore Logistics, Inc.                                        100      1,331
Ohio Edison Co.                                                 100      2,263
Old National Bancorp                                            100      3,338
Olympic Financial Ltd.                                          100      1,938
Omnicare Inc.                                                   100      5,388
One Valley Bancorp West Virginia Inc.                           100      3,150
Oneok Inc.                                                      100      2,388
Oracle Systems Corp.                                            200      9,400
Orange & Rockland Utilities, Inc.                               100      3,588
Orbital Sciences Corp. Class A                                  100      1,338
Oregon Steel Mills Inc.                                         100      1,413
Orion Capital Corp.                                             100      4,525
Otter Tail Power Co.                                            200      7,675
Outboard Marine Corp.                                           100      1,913
Overseas Shipholding Group                                      100      1,825
Owens & Minor Inc. (New)                                        100      1,200
P P & L Resources Inc.                                          100      2,438
PAXAR Corp.                                                     100      1,588
</TABLE>


                See accompanying Notes to Financial Statements.

F-162
<PAGE>   245
<TABLE>
<CAPTION>

SchwabFunds                                                                   26
- --------------------------------------------------------------------------------
Schwab Asset Director-Conservative Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)
- --------------------------------------------------------------------------------
                                                           Number       Value
                                                          ---------     -----
<S>                                                       <C>          <C>
PDT Inc.                                                        100    $ 5,988
PHH Corp.                                                       100      5,563
PNC Bank Corp.                                                  300      9,225
PPG Industries Inc.                                             200      9,775
Pacific Enterprises                                             100      2,588
Pacific Gas & Electric Co.                                      300      6,788
Pacific Telesis Group                                           500     13,813
Pacificorp                                                      200      4,175
Pairgain Technologies Inc.                                      100      6,469
Pall Corp.                                                      100      2,563
Panhandle Eastern Corp.                                         100      3,113
Papa John's International, Inc.                                 150      6,703
Parker & Parsley Petroleum Co.                                  100      2,300
Parker Drilling Co.                                             200      1,400
Parker Hannifin Corp.                                           100      3,750
Patterson Dental Co.                                            100      3,050
Paxson Communications Corp.                                     100      1,563
Peco Energy Co.                                                 200      5,325
Penn Traffic Co. (New)                                          100      1,488
Penncorp Financial Group Inc.                                   100      3,150
Penney (J.C.) Inc.                                              200      9,950
Peoples Bank                                                    100      2,138
Peoples Heritage Financial Group                                100      2,175
Pepsico Inc.                                                    500     31,625
Pfizer Inc.                                                     400     26,800
Pharmacia & Upjohn Inc.                                         200      7,975
Phelps Dodge Corp.                                              100      6,863
Philip Morris Companies Inc.                                    600     52,650
Phillips Petroleum Co.                                          200      7,900
Phillips Van Heusen Corp.                                       100      1,175
Physician Corp. of America                                      100      1,594
Physician Reliance Network                                      100      3,963
Physician Sales & Service Inc.                                  100      2,500
Physicians Computer Network I                                   200      2,750
Piedmont Natural Gas Inc.                                       100      2,225
Pier 1 Imports Inc.                                             100      1,263
Pioneer Group Inc.                                              100      2,875
Pioneer HI Bred International Inc.                              100      5,263
Pioneer Standard Electrs Inc.                                   100      1,519
Piper Jaffray Cos Inc.                                          100      1,375
Pitney Bowes Inc.                                               100      4,900
Pittway Corp. Class A                                           150      7,425
Placer Dome Inc.                                                200      5,775
</TABLE>


                See accompanying Notes to Financial Statements.

F-163
<PAGE>   246
<TABLE>
<CAPTION>

SchwabFunds                                                                   27
- --------------------------------------------------------------------------------
Schwab Asset Director-Conservative Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)
- --------------------------------------------------------------------------------
                                                           Number
                                                          of Shares      Value
                                                          ---------      -----
<S>                                                       <C>          <C>
Players International Inc.                                      100    $   956
Playtex Prods Inc.                                              200      1,450
Pogo Producing Co.                                              100      3,125
Polaris Industries Inc.                                         100      3,075
Praxair Inc.                                                    100      3,988
Precision Castparts Corp.                                       100      4,000
Premark International, Inc.                                     100      5,363
Presidential Life Corp.                                         100        938
Presstek Inc.                                                   100     10,844
Price Costco Inc.                                               100      1,881
Price Enterprises Inc.                                          100      1,588
Primadonna Resorts Inc.                                         100      1,556
Primark Corp.                                                   100      3,700
Prime Hospitality Corp.                                         100      1,363
Procter & Gamble Co.                                            500     42,375
Progress Software Corp.                                         100      1,500
Provident Bancorp Inc.                                          100      5,013
Providian Corp.                                                 100      4,463
Psinet Inc.                                                     100        969
Public Service Co. of New Mexico                                100      1,863
Public Service Co. of North Carolina Inc.                       100      1,600
Public Service Enterprise Group                                 200      5,500
Pulitzer Publishing Co.                                         100      5,200
Pulte Corp.                                                     100      2,688
Pyxis Corp.                                                     200      5,150
Quaker Oats Co.                                                 100      3,338
Quaker Saint Corp.                                              100      1,400
Quarterdeck Corp.                                               100      1,469
Quick & Reilly Group, Inc.                                      100      2,950
Quintiles Transnational Corp.                                   200     13,025
Ralcorp Holdings, Inc.                                          100      2,563
Ralston Purina Co.                                              100      6,688
Rational Software Corp. (New)                                   100      3,963
Raymond James Financial Inc.                                    100      2,250
Raytheon Co.                                                    200     10,250
Reading & Bates Corp. (New)                                     200      3,950
Reebok International Ltd.                                       100      2,763
Regal Beloit Corp.                                              100      2,100
Regal Cinemas, Inc.                                             150      5,569
Regions Financial Corp.                                          76      3,339
Reinsurance Group America Inc.                                  100      3,663
Reliance Group Holdings Inc.                                    300      2,363
Renaissance Commerce Corp.                                      100      2,488
</TABLE>


                See accompanying Notes to Financial Statements.

F-164
<PAGE>   247
<TABLE>
<CAPTION>

SchwabFunds                                                                   28
- --------------------------------------------------------------------------------
Schwab Asset Director-Conservative Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)
- --------------------------------------------------------------------------------
                                                           Number
                                                          of Shares     Value
                                                          ---------     -----
<S>                                                       <C>          <C>
Renal Treatment Centers Inc.                                    400    $ 9,500
Republic Industries Inc.                                        200      6,263
Republic New York Corp.                                         100      5,950
Respironics Inc.                                                100      2,119
Rexel Inc.                                                      100      1,225
Reynolds Metals Co.                                             100      5,913
Richfood Holdings Inc.                                          100      2,813
Riggs National Corp.                                            100      1,231
Rio Hotel & Casino Inc.                                         100      1,525
Rite Aid Corp.                                                  100      3,088
RoTech Medical Corp.                                            100      3,713
Robert Half International Inc.                                  100      4,863
Roberts Pharmaceutical Corp.                                    100      1,881
Rock Tennessee Co. Class A                                      100      1,700
Rockwell International Corp.                                    200     11,775
Rohm & Haas Co.                                                 100      6,650
Rohr Industries Inc.                                            100      1,800
Rollins Truck Leasing Corp.                                     100      1,038
Rollins, Inc.                                                   200      4,675
Roosevelt Financial Group Inc.                                  200      3,713
Roper Industries                                                100      4,550
Ross Stores Inc.                                                100      2,494
Rowan Cos Inc.                                                  300      3,825
Royal Dutch Petroleum Co.                                       300     42,375
Rubbermaid Inc.                                                 100      2,838
Ruddick Corp.                                                   100      1,225
Russ Berrie & Co. Inc.                                          100      1,700
Ryans Family Steak Houses                                       200      1,813
Ryder Sys Inc.                                                  100      2,725
S3 Inc.                                                         200      2,400
SEI Corp.                                                       100      2,263
SPS Transaction Services, Inc.                                  100      3,088
Safeco Corp.                                                    200      6,713
Safeguard Scientifics Inc.                                      100      5,863
Saint Paul Bancorp Inc.                                         100      2,475
Salick Health Care, Inc.                                        200      7,675
Salomon Inc.                                                    100      3,750
Sanifill Inc.                                                   100      3,838
Santa Fe Pacific Gold Corp.                                     100      1,600
Sara Lee Corp.                                                  500     16,313
Savannah Foods & Industries Inc.                                100      1,088
Sbarro, Inc.                                                    100      2,525
Sbc Communications Inc.                                         400     21,050
</TABLE>


                See accompanying Notes to Financial Statements.

F-165
<PAGE>   248
<TABLE>
<CAPTION>

SchwabFunds                                                                   29
- --------------------------------------------------------------------------------
Schwab Asset Director-Conservative Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)
- --------------------------------------------------------------------------------
                                                           Number
                                                          of Shares     Value
                                                          ---------     -----
<S>                                                       <C>          <C>
Schering Plough Corp.                                           200    $11,625
Schlumberger Ltd                                                100      7,913
Schulman (A.), Inc.                                             100      2,131
Schweitzer Mauduit International Inc.                            10        275
Scientific Games Holdings Corp.                                 100      2,725
Scotts Co. Class A                                              100      1,775
Seaboard Corp.                                                  200     47,600
Seagate Technology, Inc.                                         88      4,818
Seagram Ltd                                                     300      9,713
Seagull Energy Corp.                                            100      2,263
Sears Roebuck & Co.                                             200      9,750
Security Capital Corp.                                          100      5,813
Security Dynamics Tech                                          100      5,275
Selective Insurance Group, Inc.                                 100      3,575
Sepracor Inc.                                                   100      1,475
Sequent Computer Systems, Inc.                                  100      1,175
Service Corp. International                                     100      4,875
Service Merchandise Co. Inc.                                    300      1,575
Sherwin Williams Co.                                            100      4,438
Shiva Corp.                                                     100      9,100
Shoneys Inc.                                                    100        900
Shopko Stores Inc.                                              100      1,400
Shorewood Packaging Corp.                                       100      1,531
Shurgard Storage Ctrs Inc. Class A                              100      2,625
Sierra Health Services Inc.                                     100      3,263
Sierra On-Line Inc.                                             100      3,356
Sierra Pacific Resources                                        100      2,513
Sigcorp Inc.                                                    100      3,488
Silicon Graphics Inc.                                           100      2,500
Silicon Valley Group Inc.                                       100      2,425
Sithe Energies Inc.                                             200      2,975
Smart & Final Inc.                                              100      2,475
Smith International Inc.                                        100      2,525
Smithfield Foods Inc.                                           100      2,888
Smucker (J.M.) Co. Class A                                      100      2,225
Snyder Oil Corp.                                                100        838
Sofamor/danek Group Inc.                                        100      3,388
Softkey International Inc.                                      100      2,013
Somatogen Inc.                                                  100      1,744
Sonat Inc.                                                      100      3,600
Sotheby's Holdings, Inc. Class A                                100      1,463
South Jersey Industries Inc.                                    100      2,138
Southdown Inc.                                                  100      2,363
</TABLE>


                See accompanying Notes to Financial Statements.

F-166
<PAGE>   249
<TABLE>
<CAPTION>

SchwabFunds                                                                   30
- --------------------------------------------------------------------------------
Schwab Asset Director-Conservative Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)
- --------------------------------------------------------------------------------
                                                           Number
                                                          of Shares     Value
                                                          ---------     -----
<S>                                                       <C>          <C>
Southern Co.                                                    500    $11,938
Southwest Airlines Co.                                          100      2,963
Southwest Gas Corp.                                             100      1,725
Southwestern Energy Co.                                         100      1,200
Sovereign Bancorp Inc.                                          105      1,155
Speedway Motorsports, Inc.                                      200      5,650
Spiegel, Inc. Class A                                           400      4,150
Sports Authority Inc.                                           100      2,738
Springs Industries Inc.                                         200      9,200
Sprint Corp.                                                    300     11,400
St. John's Knits, Inc.                                          200     13,475
St. Jude Medical, Inc.                                          100      3,731
St. Paul Companies, Inc.                                        100      5,550
Standard Financial Inc.                                         100      1,463
Standard Prods Co.                                              100      2,438
Standard Register                                               100      2,413
Standex International Corp.                                     100      3,013
Stanhome Inc.                                                   100      3,188
Station Casinos Inc.                                            100      1,175
Stein Mart Inc.                                                 100      1,513
Steris Corp.                                                    100      2,988
Sterling Chems Inc.                                             200      2,525
Stewart & Stevenson Services, Inc.                              100      2,813
Stillwater Mining Co.                                           100      2,100
Stone & Webster, Inc.                                           100      3,288
Stone Container Corp.                                           100      1,400
Stratosphere Corp.                                              100      1,075
Stratus Computer Inc.                                           100      2,775
Stride Rite Corp.                                               200      1,825
Structural Dynamics Research Corp                               100      3,363
Student Loan Corp.                                              100      3,863
Sumitomo Bank                                                   100      2,575
Summit Bancorp                                                   90      3,330
Summit Technology Inc.                                          150      3,572
Sun Healthcare Group Inc.                                       100      1,325
Sun Inc.                                                        100      2,888
Sun Microsystems Inc.                                           200      8,763
Sunrise Medical Inc.                                            100      1,400
Sunshine Mining & Refining Co.                                  600        900
Suntrust Bks Inc.                                               100      7,000
Superior Industries International, Inc.                         100      2,500
Swift Transportation Inc.                                       100      1,775
Synetic Inc.                                                    100      3,788
</TABLE>


                See accompanying Notes to Financial Statements.

F-167
<PAGE>   250
<TABLE>
<CAPTION>

SchwabFunds                                                                   31
- --------------------------------------------------------------------------------
Schwab Asset Director-Conservative Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)
- --------------------------------------------------------------------------------
                                                           Number
                                                          of Shares     Value
                                                          ---------     -----
<S>                                                       <C>          <C>
Sysco Corp.                                                     100    $ 3,288
TCA Cable TV Inc.                                               100      2,900
TJ International Inc.                                           100      1,550
TNT Freightways Corp.                                           100      2,288
TRINOVA Corp.                                                   400     12,750
TRW Inc.                                                        100      8,913
Tandem Computers Inc.                                           100        888
Tandy Corp.                                                     100      4,625
Target Therapeutics Inc.                                        200     12,138
Tech Data Corp.                                                 100      1,669
Tecnol Medical Products Inc.                                    100      1,775
Tejas Gas Corp.                                                 100      4,888
Tele Communications Inc. (New) - Tci Group Series
  A                                                             500      9,281
Teledyne Inc.                                                   100      2,800
Teleflex Inc.                                                   100      4,513
Tellabs Inc.                                                    100      4,838
Temple-Inland Inc.                                              100      4,688
Tencor Instrs                                                   100      1,806
Tenet Healthcare Corp.                                          100      2,100
Tenneco Inc.                                                    200     11,175
Texaco Inc.                                                     200     17,200
Texas Industries Inc.                                           100      6,363
Texas Instruments Inc.                                          200     10,175
Texas Utilities Co.                                             200      8,275
Textron Inc.                                                    100      8,000
Theratx Inc.                                                    100      1,194
Thermedics Inc.                                                 100      2,825
Thiokol Corp.                                                   100      4,388
Tiffany & Co. (New)                                             100      5,675
Time Warner Inc.                                                300     12,263
Times Mirror Co. (New) Series A                                 100      3,938
Titan Wheel International Inc.                                  100      1,650
Toll Brothers, Inc.                                             100      1,725
Topps Inc.                                                      100        544
Torchmark Corp.                                                 100      4,500
Toro Co.                                                        200      6,425
Toy Biz Inc. Class A                                            100      1,788
Toys "R" Us, Inc.                                               200      5,400
Transamerica Corp.                                              100      7,488
Travelers Group Inc.                                            200     13,200
TriMas Corp.                                                    200      4,400
Triarc Cos., Inc. Class A                                       100      1,250
</TABLE>


                See accompanying Notes to Financial Statements.

F-168
<PAGE>   251
<TABLE>
<CAPTION>

SchwabFunds                                                                   32
- --------------------------------------------------------------------------------
Schwab Asset Director-Conservative Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)
- --------------------------------------------------------------------------------
                                                           Number
                                                          of Shares     Value
                                                          ---------     -----
<S>                                                       <C>          <C>
Tribune Co. (New)                                               100    $ 6,588
Trident Microsystems Inc.                                       100      1,444
Trimble Navigation Ltd                                          100      2,275
True North Communications                                       100      2,500
Trust Company of New Jersey                                     100      1,350
Trustco Bank Corp. NY                                           100      2,075
Trustmark Corp.                                                 100      2,275
Tuscon Electric Power Co.                                       500      1,438
Tyco Interest Ltd                                               100      3,575
U S Filter Corp. (New)                                          100      2,800
U S Order Inc.                                                  100      2,025
U S WEST, Inc. (Communications Group)                           400     12,950
U S West Inc. (Media Group)                                     300      6,188
U.S. Bancorp                                                    100      3,413
U.S. Healthcare, Inc.                                           100      4,606
U.S.A. Waste Services Inc.                                      200      5,100
UGI Corp. (New)                                                 100      2,125
UNR Industries, Inc.                                            200      1,613
UNUM Corp.                                                      100      5,950
USAir Group, Inc.                                               200      3,650
USF&G Corp.                                                     100      1,550
UST Corp.                                                       100      1,350
UST Inc.                                                        100      3,188
USX Corp. (Marathon Group) (New)                                200      3,850
USX Corp. (U.S. Steel Group)                                    100      3,463
Ultratech Stepper Inc.                                          100      1,750
Umb Financial Corp.                                             110      4,111
Unicom Corp.                                                    300      8,100
Unifirst Corp.                                                  100      1,888
Union Camp Corp.                                                100      4,963
Union Carbide Corp.                                             100      4,963
Union Electric Co.                                              100      4,100
Union Pacific Corp.                                             200     13,725
Uniroyal Chemical Corp.                                         100        950
United Carolina Bancshares Corp.                                150      3,675
United Companies Financial Corp.                                100      3,200
United Healthcare Corp.                                         300     18,450
United Illuminating Co.                                         100      3,688
United Insurance Companies, Inc.                                100      2,194
United International Holdings Inc. Class A                      100      1,625
United Meridian Corp.                                           100      2,388
United Technologies Corp.                                       100     11,225
United Television Inc.                                          100      8,950
</TABLE>


                See accompanying Notes to Financial Statements.

F-169
<PAGE>   252
<TABLE>
<CAPTION>

SchwabFunds                                                                   33
- --------------------------------------------------------------------------------
Schwab Asset Director-Conservative Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)
- --------------------------------------------------------------------------------
                                                           Number
                                                          of Shares     Value
                                                          ---------     -----
<S>                                                       <C>          <C>
United Waste Systems, Inc.                                      100    $ 4,950
United Water Resources Inc.                                     100      1,313
Universal Health Services Inc. Class B                          100      5,313
Unocal Corp.                                                    200      6,675
V.F. Corp.                                                      100      5,525
Valassis Communications Inc.                                    100      1,663
Valhi, Inc.                                                     500      3,063
Valley National Bancorp                                         100      2,775
Vanguard Cellular Systems, Inc. Class A                         200      4,038
Varco International Inc.                                        100      1,213
Ventritex Inc.                                                  100      1,531
Verifone Inc.                                                   100      4,200
Vertex Pharmaceuticals Inc.                                     100      2,675
Vesta Insurance Group Inc.                                      150      4,894
Viacom Inc. Class B                                             300     12,638
Vicor Corp.                                                     200      3,000
Vintage Petroleum Inc.                                          100      2,038
Visx Inc. Delaware                                              100      3,625
Vivra Inc.                                                      150      4,313
WLR Foods, Inc.                                                 100      1,331
WMS Industries Inc.                                             100      1,738
WMX Technologies Inc.                                           500     15,875
Waban Inc.                                                      100      2,625
Wabash National Corp.                                           100      1,888
Wachovia Corp. (New)                                            100      4,475
Wal-Mart Stores, Inc.                                         1,600     37,000
Walgreen Co.                                                    200      6,525
Wang Laboratories Inc. (New)                                    100      2,369
Warner Lambert Co.                                              100     10,325
Washington Energy Co.                                           100      2,050
Watts Industries Inc. Class A                                   100      1,988
Wausau Paper Mills Co.                                          125      2,906
Weatherford Enterra Inc.                                        200      6,975
Webb Delaware Corp.                                             100      1,838
Wellman Inc.                                                    100      2,350
Wells Fargo & Co.                                               100     26,100
Wendy's International, Inc.                                     100      1,813
Werner Enterprises Inc.                                         100      2,375
West Inc.                                                       100      2,325
Westamerica Bancorp                                             200      9,425
Westcorp Inc.                                                   100      1,850
Westcott Communications Inc.                                    100      1,763
Western Atlas, Inc.                                             100      6,000
</TABLE>


                  See accompanying Notes to Financial Statements.

F-170
<PAGE>   253
<TABLE>
<CAPTION>

SchwabFunds                                                                   34
- --------------------------------------------------------------------------------
Schwab Asset Director-Conservative Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)
- --------------------------------------------------------------------------------
                                                        Number
                                                       of Shares      Value
                                                       ---------      -----
<S>                                                    <C>          <C>
Western Gas Resources Inc.                                   100    $    1,438
Westinghouse Air Brake Co. (New)                             100         1,075
Westinghouse Electric Corp.                                  300         5,775
Westpoint Stevens Inc. Class A                               100         1,938
Westvaco Corp.                                               100         2,938
Westwood One Inc.                                            100         1,850
Weyerhaeuser Co.                                             200         9,225
Whirlpool Corp.                                              100         5,525
Whitman Corp.                                                100         2,425
Whitney Holding Corp.                                        100         3,113
Whx Corp.                                                    100         1,125
Wicor Inc.                                                   100         3,375
Willamette Industries, Inc.                                  100         6,000
Williams Cos Inc.                                            100         5,038
Williams Sonoma Inc.                                         100         2,256
Winn Dixie Stores Inc.                                       200         6,725
Wm Wrigley Junior Co.                                        100         5,863
Wolverine Tube Inc.                                          200         8,125
Wolverine World Wide Inc.                                    100         2,800
Woolworth Corp.                                              100         1,563
Worldcom Inc.                                                200         9,213
Worthington Industries Inc.                                  100         1,994
Wps Resources Corp.                                          100         3,363
Wyle Laboratories                                            100         3,463
Wyman Gordon Co.                                             100         1,700
X-Rite, Inc.                                                 100         1,475
XTRA Corp.                                                   100         4,675
Xerox Corp.                                                  100        12,550
Yellow Corp.                                                 100         1,263
Zale Corp. (New)                                             100         1,719
Zebra Technologies Corp. Class A                             200         5,250
Zeigler Coal Holding Co.                                     100         1,450
Zenith Electronics Corp.                                     100           663
Zenith National Insurance Corp.                              100         2,388
Zions Bancorp                                                100         7,100
                                                                    ----------
                                                                     6,064,529
                                                                    ----------
TOTAL COMMON STOCK
(Cost $7,820,889)                                                    8,346,573
                                                                    ----------

</TABLE>

                See accompanying Notes to Financial Statements.

F-171
<PAGE>   254
<TABLE>
<CAPTION>

SchwabFunds                                                                   35
- --------------------------------------------------------------------------------
Schwab Asset Director-Conservative Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)
- --------------------------------------------------------------------------------
                                                       Number
                                                      of Shares           Value
                                                      ---------           -----
<S>                                                   <C>          <C>
PREFERRED STOCK--0.1%
AUSTRALIA--0.0%
News Corp. (Limited Voting Shares)                          386    $      1,961
                                                                   ------------
GERMANY--0.1%
Henkel KGaA                                                   9           3,353
Lufthansa AG (Non-Voting)                                    12           1,735
RWE AG (Non Voting)                                          70           2,117
Sap AG (Non-Voting)                                          24           3,456
Volkswagen AG (Non Voting)                                    6           1,528
                                                                   ------------
                                                                         12,189
                                                                   ------------
ITALY--0.0%
Fiat Finance SpA                                            701           1,281
                                                                   ------------
UNITED STATES--0.0%
Teledyne, Inc. Preferred Series E                             1              15
                                                                   ------------
TOTAL PREFERRED STOCK
(Cost $15,289)                                                           15,446
                                                                   ------------

<CAPTION>

                                                        Par                    
                                                        ---                    

U.S. TREASURY OBLIGATIONS--53.4%
U.S. Treasury Bonds
10.00%, 05/15/10                                     $  300,000         370,662
7.25%, 05/15/16                                       2,620,000       2,736,171
8.13%, 08/15/19                                         325,000         372,083
7.13%, 02/15/23                                         500,000         515,480
6.25%, 08/15/23                                         775,000         716,883
U.S. Treasury Notes
5.88%, 05/31/96                                         200,000         200,188
6.25%, 01/31/97                                         800,000         805,456
5.63%, 10/31/97                                       1,100,000       1,098,537
5.13%, 02/28/98                                         150,000         148,292
5.88%, 08/15/98                                         800,000         800,544
5.00%, 02/15/99                                         600,000         586,188
7.00%, 04/15/99                                         300,000         308,628
7.50%, 10/31/99                                         500,000         523,165
7.13%, 02/29/00                                         200,000         207,232
5.75%, 10/31/00                                       1,050,000       1,034,607

</TABLE>


                See accompanying Notes to Financial Statements.

F-172
<PAGE>   255
<TABLE>
<CAPTION>

SchwabFunds                                                                      36
- ------------------------------------------------------------------------------------
Schwab Asset Director-Conservative Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)
- ------------------------------------------------------------------------------------
<CAPTION>
                                                            Par               Value
                                                            ---               -----
<S>                                                      <C>           <C>
U.S. Treasury Notes
6.38%, 08/15/02                                          $  525,000    $    528,355
6.50%, 05/15/05                                             150,000         150,906
6.50%, 08/15/05                                             650,000         654,466
                                                                       ------------
TOTAL U.S. TREASURY OBLIGATIONS
(Cost $12,069,501)                                                       11,757,843
                                                                       ------------


AGENCY OBLIGATIONS--COUPON NOTES--1.8%
Federal National Mortgage Assoc.
  7.250%, 06/01/05                                          400,000         403,000
                                                                       ------------
TOTAL AGENCY OBLIGATIONS--COUPON NOTES
(Cost $403,994)                                                             403,000
                                                                       ------------

SHORT-TERM INVESTMENTS--6.3%
AGENCY OBLIGATIONS--DISCOUNT NOTES--4.2%
Federal National Mortgage Assoc.
5.21%, 04/11/96                                             250,000         249,921
5.12%, 04/29/96                                             675,000         672,030
                                                                       ------------
                                                                            921,951
                                                                       ------------

</TABLE>


                See accompanying Notes to Financial Statements.

F-173
<PAGE>   256
<TABLE>
<CAPTION>

SchwabFunds                                                                      37
- ------------------------------------------------------------------------------------
Schwab Asset Director-Conservative Growth Fund
Statement of Net Assets
March 31, 1996
(Unaudited)
- ------------------------------------------------------------------------------------
                                                           Par                Value
                                                           ---                -----
<S>                                                    <C>             <C>
REPURCHASE AGREEMENT--2.1%
UNITED STATES
State Street Bank
4.75%, 04/01/96                                        $    461,000    $    461,000
                                                                       ------------
TOTAL SHORT-TERM INVESTMENTS
(Cost $1,382,978)                                                         1,382,951
                                                                       ------------
TOTAL INVESTMENTS -- 99.5%
(Cost $21,692,651)                                                       21,905,813

OTHER ASSETS AND LIABILITIES  --  0.5%
  Other Assets                                                              320,763
  Liabilities                                                              (210,522)
                                                                       ------------
                                                                            110,241
                                                                       ------------
NET ASSETS -- 100.0%
  Applicable to 2,161,834 outstanding $0.00001 par
  value shares (unlimited shares authorized)                           $ 22,016,054
                                                                       ============
NET ASSET VALUE PER SHARE                                                    $10.18
                                                                             ======
- ------------
*Non-Income Producing Security

</TABLE>



                See accompanying Notes to Financial Statements.

F-174

<PAGE>   257
SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R) - HIGH GROWTH FUND,
SCHWAB ASSET DIRECTOR - BALANCED GROWTH FUND,
SCHWAB ASSET DIRECTOR - CONSERVATIVE GROWTH FUND,
STATEMENTS OF OPERATIONS
For the period November 20, 1995 (commencement of operations) to March 31, 1996
(Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                ---------------Schwab Asset Director--------------
                                                                                    High             Balanced         Conservative
                                                                                 Growth Fund       Growth Fund        Growth Fund
                                                                                ------------       ------------       ------------
<S>                                                                             <C>                <C>                <C>
Investment income:
   Dividends (net of foreign tax withheld of
     $14,068, $7,667 and $1,770, respectively)                                  $    432,233       $    227,924       $     53,949
   Interest                                                                          333,080            463,464            235,683
                                                                                ------------       ------------       ------------
      Total investment income                                                        765,313            691,388            289,632
                                                                                ------------       ------------       ------------

Expenses:
   Investment advisory and administration fee                                        208,879            148,632             51,725
   Transfer agency and shareholder service fees                                       70,568             50,213             17,474
   Custodian fees                                                                    132,715            115,131             85,816
   Registration fees                                                                  33,672             27,175             14,533
   Professional fees                                                                  14,414             13,595             12,270
   Shareholder reports                                                                17,434             12,439              4,481
   Trustees' fees                                                                      3,771              2,866              1,270
   Amortization of deferred organization costs                                         1,330              1,330              1,330
   Insurance and other expenses                                                        2,403              2,224              2,044
                                                                                ------------       ------------       ------------
                                                                                     485,186            373,605            190,943
Less expenses reduced and absorbed                                                  (233,967)          (194,844)          (128,732)
                                                                                ------------       ------------       ------------
      Total expenses incurred by Fund                                                251,219            178,761             62,211
                                                                                ------------       ------------       ------------
Net investment income                                                                514,094            512,627            227,421
                                                                                ------------       ------------       ------------

Net realized gain (loss) on investments and foreign currency translations:
    Proceeds from sales of investments                                            21,416,467         12,283,425          4,737,127
    Cost of investments sold                                                     (21,210,972)       (12,204,551)        (4,685,840)
                                                                                ------------       ------------       ------------
       Net realized gain on investments from changes in market value                 205,495             78,874             51,287
       Net realized gain (loss) on investments from
         changes in foreign exchange rates                                                19                (19)                (6)
                                                                                ------------       ------------       ------------
            Net realized gain on investments sold                                    205,514             78,855             51,281
            Net realized gain (loss) on foreign currency transactions                  3,953              1,707               (100)
               Net realized gain on investments sold and
                 foreign currency transactions                                       209,467             80,562             51,181
</TABLE>


                            (Continued on next page)

                 See accompanying Notes to Financial Statements.

F-175
<PAGE>   258

SchwabFunds(R)

- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R) - HIGH GROWTH FUND,
SCHWAB ASSET DIRECTOR - BALANCED GROWTH FUND,
SCHWAB ASSET DIRECTOR - CONSERVATIVE GROWTH FUND,
STATEMENTS OF OPERATIONS (Continued)
For the period November 20, 1995 (commencement of operations) to March 31, 1996
(Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                  -------------Schwab Asset Director------------
                                                                                     High            Balanced       Conservative
                                                                                  Growth Fund       Growth Fund      Growth Fund
                                                                                  -----------       -----------     ------------

<S>                                                                               <C>               <C>             <C>
Change in net unrealized gain (loss) on investments and 
    foreign currency transactions:
    Changes in market value:
       Beginning of period unrealized gain                                        $      --         $      --         $    --
       End of period unrealized gain                                                4,283,874         2,030,694         277,619
                                                                                  -----------       -----------       ---------
         Net unrealized gain in market value                                        4,283,874         2,030,694         277,619
    Changes in foreign exchange rates:
       Beginning of period unrealized gain                                               --                --              --
       End of period unrealized loss                                                 (459,608)         (251,539)        (64,457)
                                                                                  -----------       -----------       ---------
                                                                                                   
          Net unrealized loss in foreign exchange rates                              (459,608)         (251,539)        (64,457)
                                                                                  -----------       -----------       ---------
           Net unrealized gain on investments from changes in
               market value and foreign exchange rates                              3,824,266         1,779,155         213,162
            Net unrealized gain (loss) on translating assets and liabilities
               into the reporting currency                                               (262)              (72)             26
                                                                                  -----------       -----------       ---------
               Net unrealized gain on investments and
                 foreign currency translation                                       3,824,004         1,779,083         213,188

Net gain on investments                                                             4,033,471         1,859,645         264,369
                                                                                  -----------       -----------       ---------

Increase in net assets resulting from operations                                  $ 4,547,565       $ 2,372,272       $ 491,790
                                                                                  ===========       ===========       =========
</TABLE>


                 See accompanying Notes to Financial Statements.

F-176
<PAGE>   259

SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R) - HIGH GROWTH FUND,
SCHWAB ASSET DIRECTOR - BALANCED GROWTH FUND,
SCHWAB ASSET DIRECTOR - CONSERVATIVE GROWTH FUND,
STATEMENTS OF CHANGES IN NET ASSETS
For the period November 20, 1995 (commencement of operations) to March 31, 1996
(Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                         --------------Schwab Asset Director---------------
                                                                             High             Balanced         Conservative
                                                                          Growth Fund       Growth Fund        Growth Fund
                                                                         ------------       ------------       ------------
<S>                                                                      <C>                <C>                <C>
Operations:
  Net investment income                                                  $    514,094       $    512,627       $    227,421
  Net realized gain on investments sold and
    foreign currency transactions                                             209,467             80,562             51,181
 Net unrealized gain on investments and
    foreign currency translation                                            3,824,004          1,779,083            213,188
                                                                         ------------       ------------       ------------
  Increase in net assets resulting from operations                          4,547,565          2,372,272            491,790
                                                                         ------------       ------------       ------------
Dividends to shareholders from net investment income                         (158,402)          (150,875)          (214,428)
                                                                         ------------       ------------       ------------

Capital share transactions:
  Proceeds from shares sold                                                91,562,997         66,244,503         23,320,718
  Net asset value of shares issued in reinvestment of dividends               152,275            138,204            193,730
  Less payments for shares redeemed                                        (6,095,744)        (3,676,729)        (1,776,756)
                                                                         ------------       ------------       ------------
  Increase in net assets from capital share transactions                   85,619,528         62,705,978         21,737,692
                                                                         ------------       ------------       ------------
Total increase in net assets                                               90,008,691         64,927,375         22,015,054

Net Assets:
  Beginning of period                                                           1,000              1,000              1,000
                                                                         ------------       ------------       ------------
  End of period (including undistributed net investment
    income of $355,692, $361,752 and $12,993, respectively)              $ 90,009,691       $ 64,928,375       $ 22,016,054
                                                                         ============       ============       ============

Number of Fund shares:
  Sold                                                                      9,066,655          6,565,543          2,317,327
  Reinvested                                                                   14,842             13,523             19,030
  Redeemed                                                                   (586,900)          (356,320)          (174,623)
                                                                         ------------       ------------       ------------
  Net increase in shares outstanding                                        8,494,597          6,222,746          2,161,734

Shares outstanding:
  Beginning of period                                                             100                100                100
                                                                         ------------       ------------       ------------
  End of period                                                             8,494,697          6,222,846          2,161,834
                                                                         ============       ============       ============
</TABLE>


                 See accompanying Notes to Financial Statements.

F-177
<PAGE>   260

SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R) - HIGH GROWTH FUND,
SCHWAB ASSET DIRECTOR - BALANCED GROWTH FUND &
SCHWAB ASSET DIRECTOR - CONSERVATIVE GROWTH FUND
NOTES TO FINANCIAL STATEMENTS
For the period November 20, 1995 (commencement of operations) to March 31, 1996
(Unaudited)
- --------------------------------------------------------------------------------

1.     DESCRIPTION OF THE FUNDS

The Schwab Asset Director - High Growth Fund, Schwab Asset Director - Balanced
Growth Fund and Schwab Asset Director Conservative Growth Fund (the "Funds") are
series of Schwab Capital Trust (the "Trust"), a no-load, open-end management
investment company organized as a Massachusetts business trust on May 7, 1993
and registered under the Investment Company Act of 1940, as amended.

In addition to the three Funds described above, the Trust also offers - the
Schwab International Index Fund(TM), Schwab Small-Cap Index Fund(R) and Schwab
S&P 500 Fund. The assets of each series are segregated and accounted for
separately.

The investment objective of the Schwab Asset Director - High Growth Fund (the
"High Growth Fund") is to provide high capital growth with less volatility than
an all-stock portfolio. The investment objective of the Schwab Asset Director
Balanced Growth Fund (the "Balanced Growth Fund") is to provide a maximum total
return including both capital growth and income. The investment objective of the
Schwab Asset Director - Conservative Growth Fund (the "Conservative Growth
Fund") is to provide income and more growth potential than an all-bond
portfolio. Each Fund invests in a diversified mix of stocks, bonds and
cash-equivalents.

2.     SIGNIFICANT ACCOUNTING POLICIES

The following significant accounting policies are in conformity with generally
accepted accounting principles for investment companies. The preparation of
financial statements in accordance with generally accepted accounting principles
requires management to make estimates and assumptions that affect the reported
amounts and disclosures in the financial statements. Actual results could differ
from those estimates.

Security valuation - Investments in securities traded on an exchange are valued
at the last quoted sale price for a given day, or if a sale is not reported for
that day, at the mean between the most recent quoted bid and asked prices.
Unlisted securities for which market quotations are readily available are valued
at the mean between the most recent bid and asked prices. Securities for which
no quotations are readily available are valued at fair value as determined in
good faith by the Funds' investment manager pursuant to Board of Trustees'
guidelines. Bonds and notes are generally valued at prices obtained from an
independent bond-pricing service. These securities are valued at the mean
between the representative quoted bid and asked prices, or if such prices are
not available, at prices for securities of comparable maturity, quality and
type. Short-term securities with 60 days or less to maturity are stated at
amortized cost, which approximates market value.

Security transactions and investment income - Security transactions are
accounted for on a trade date basis (date the order to buy or sell is executed).
Dividend income and distributions to shareholders are recorded on the
ex-dividend date. Interest income is recorded on the accrual basis and includes
amortization of premium and accretion of discount on investments. Realized gains
and losses from security transactions are determined on an identified cost
basis. For callable bonds purchased at a premium, the excess of the purchase
price over the call value is amortized against interest income through the call
date. If the call provision is not exercised, any remaining premium is amortized
through the final maturity date.


F-178
<PAGE>   261


SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R) - HIGH GROWTH FUND,
SCHWAB ASSET DIRECTOR - BALANCED GROWTH FUND &
SCHWAB ASSET DIRECTOR - CONSERVATIVE GROWTH FUND
NOTES TO FINANCIAL STATEMENTS
For the period November 20, 1995 (commencement of operations) to March 31, 1996
(Unaudited)
- --------------------------------------------------------------------------------

Repurchase agreements - Repurchase agreements are fully collateralized by U.S.
Treasury or government agency securities. All collateral is held by the Funds'
custodian and is monitored daily to ensure that its market value at least equals
the repurchase price under the agreement.

Foreign currency translation - The accounting records of the Funds are
maintained in U.S. dollars. Investment securities and all other assets and
liabilities of the Funds denominated in a foreign currency are translated into
U.S. dollars at the exchange rates on March 31, 1996. Purchases and sales of
foreign securities, foreign income receipts and foreign expense payments are
translated into U.S. dollars at the exchange rate in effect on the dates of the
respective transactions.

The Funds separate within their statement of operations the portion of realized
and unrealized gains and losses resulting from changes in foreign exchange rates
from that arising from changes in securities' market values.

Forward currency contracts - A forward currency contract ("Forward") is an
agreement between two parties to buy and sell a currency at a set price on a
future date. The value of the Forward fluctuates with changes in currency
exchange rates. The Forward is marked-to-market daily and the change in value is
recorded by the Funds as an unrealized gain or loss. When the Forward is closed,
the Funds record a realized gain or loss equal to the difference between the
value at the time the contract was opened and the value at the time the contract
was closed. The Funds engage in Forwards in connection with the purchase and
sale of portfolio securities to minimize the uncertainty of changes in future
exchange rates.

Deferred organization costs - Costs incurred in connection with the organization
of the Funds are amortized on a straight-line basis over a five-year period from
each Fund's commencement of operations.

Expenses - Expenses arising in connection with a Fund are charged directly to
that Fund. Expenses common to all series of the Trust are allocated to each
series in proportion to their relative net assets.

Federal income taxes - It is each Fund's policy to meet the requirements of the
Internal Revenue Code applicable to regulated investment companies and to
distribute substantially all net investment income and realized net capital
gains, if any, to shareholders. Therefore, no federal income tax provision is
required. Each Fund is considered a separate entity for tax purposes.

At March 31, 1996, (for financial reporting and federal income tax purposes),
for High Growth Fund, Balanced Growth Fund and Conservative Growth Fund net
unrealized gain aggregated $3,824,266, $1,779,155 and $213,162, respectively, of
which $5,960,037, $3,268,231 and $741,299, respectively, related to appreciated
securities and $2,135,771, $1,489,076 and $528,137, respectively, related to
depreciated securities.

F-179
<PAGE>   262


SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R) - HIGH GROWTH FUND,
SCHWAB ASSET DIRECTOR - BALANCED GROWTH FUND &
SCHWAB ASSET DIRECTOR - CONSERVATIVE GROWTH FUND
NOTES TO FINANCIAL STATEMENTS
For the period November 20, 1995 (commencement of operations) to March 31, 1996
(Unaudited)
- --------------------------------------------------------------------------------

3.     TRANSACTIONS WITH AFFILIATES

Investment advisory and administration agreement - The Trust has an investment
advisory and administration agreement with Charles Schwab Investment Management,
Inc. (the "Investment Manager"). For advisory services and facilities furnished,
each Fund pays an annual fee, payable monthly, of .74% of each Fund's average
daily net assets not in excess of $1 billion, .69% of such assets over $1
billion and .64% of such assets over $2 billion. Under this agreement, the High
Growth Fund, Balanced Growth Fund and Conservative Growth Fund incurred
investment advisory and administration fees of $208,879, $148,632 and $51,725,
respectively, for the period ended March 31, 1996, before the Investment Manager
reduced its fee (see Note 4).

Sub-advisory agreement - The Investment Manager has a sub-advisory agreement
with Symphony Asset Management, Inc. ("Symphony") to serve as sub-adviser to the
Funds. Symphony does not receive compensation directly from the Funds. However,
the Investment Manager pays Symphony an annual fee, payable monthly, of .08% of
the Funds' aggregate average net assets on the first $100 million, .06% of the
next $150 million, .04% of the next $600 million and .02% of such aggregate net
assets over $850 million.

Transfer agency and shareholder service agreements - The Trust has transfer
agency and shareholder service agreements with Charles Schwab & Co., Inc.
("Schwab"). For services provided under these agreements, Schwab receives an
annual fee, payable monthly, of .05% of each Fund's average daily net assets for
transfer agency services and .20% of such assets for shareholder services. For
the period ended March 31, 1996, the High Growth Fund, Balanced Growth Fund and
Conservative Growth Fund incurred transfer agency and shareholder service fees
of $70,568, $50,213 and $17,474, respectively, before Schwab reduced its fees
(see Note 4).

Officers and trustees - Certain officers and trustees of the Trust are also
officers and/or directors of the Investment Manager and/or Schwab. During the
period ended March 31, 1996, the Trust made no direct payments to its officers
or trustees who were "interested persons" within the meaning of the Investment
Company Act of 1940, as amended. The High Growth Fund, Balanced Growth Fund and
Conservative Growth Fund incurred fees aggregating $7,907 related to the Trust's
unaffiliated trustees.

4.     EXPENSES REDUCED AND ABSORBED BY THE INVESTMENT MANAGER AND SCHWAB

The Investment Manager and Schwab reduced a portion of their fees and absorbed
certain expenses in order to limit each Fund's ratio of operating expenses to
average net assets. For the period ended March 31, 1996, the total of such fees
and expenses reduced and absorbed by the Investment Manager were $164,148,
$144,631 and $111,258 for the High Growth Fund, Balanced Growth Fund and
Conservative Growth Fund, respectively, and the total of such fees reduced by
Schwab was $69,819, $50,213 and $17,474 for the High Growth Fund, Balanced
Growth Fund and Conservative Growth Fund, respectively.

F-180
<PAGE>   263


SchwabFunds(R)
- --------------------------------------------------------------------------------
SCHWAB ASSET DIRECTOR(R) - HIGH GROWTH FUND,
SCHWAB ASSET DIRECTOR - BALANCED GROWTH FUND &
SCHWAB ASSET DIRECTOR - CONSERVATIVE GROWTH FUND
NOTES TO FINANCIAL STATEMENTS
For the period November 20, 1995 (commencement of operations) to March 31, 1996
(Unaudited)
- --------------------------------------------------------------------------------

5.     BORROWING AGREEMENT

The Trust has an agreement with State Street Bank and Trust Company, the Fund's
custodian, whereby each Fund may borrow up to $10,000,000, on a temporary basis,
to fund redemptions. Amounts borrowed under this arrangement bear interest at
periodically negotiated rates and may be collateralized by the assets of the
Fund. During the period ended March 31, 1996, no borrowings were made under this
arrangement.

6.     INVESTMENT TRANSACTIONS

Purchases, sales and maturities of investment securities, other than short-term
obligations, for the period ended March 31, 1996, were as follows (in
thousands):

<TABLE>
<CAPTION>
                                             High                Balanced           Conservative
                                          Growth Fund           Growth Fund         Growth Fund
                                       ------------------    -----------------    -----------------
<S>                                    <C>                   <C>                  <C>        
Purchases                                 $105,579,829          $74,430,188          $25,923,172
Proceeds of sales and maturities          $ 21,416,468          $12,283,425          $ 4,737,127
</TABLE>

7.     COMPOSITION OF NET ASSETS

At March 31, 1996, net assets for each Fund consisted of:

<TABLE>
<CAPTION>
                                                             High                   Balanced           Conservative
                                                          Growth Fund             Growth Fund           Growth Fund
                                                          ------------           ------------          ------------
<S>                                                       <C>                    <C>                   <C>
Capital paid in                                           $ 85,620,528           $ 62,706,978           $21,738,692
Accumulated undistributed net investment income                355,692                361,752                12,993
Accumulated net realized gain on investments
  sold and foreign currency transactions                       209,467                 80,562                51,181
Net unrealized gain on investments                           3,824,266              1,779,155               213,162
Net unrealized gain (loss) on translating assets
  and liabilities into the reporting currency                     (262)                   (72)                   26
                                                          ------------           ------------           -----------
                                                          $ 90,009,691           $ 64,928,375           $22,016,054
                                                          ============           ============           ===========
</TABLE>

At March 31, 1996, the High Growth Fund's Statement of Net Assets included
liabilities of $51,237 for Fund shares redeemed, $7,585 for investment advisory
and administration fee and a receivable of $252,300 for Fund shares sold. The
Balanced Growth Fund's Statement of Net Assets included a payable of $40,162 for
Fund shares redeemed and receivables of $176,572 for Fund shares sold and $474
for investment advisory fees waived. The Conservative Growth Fund's Statement of
Net Assets included a payable of $69,800 for Fund shares redeemed and
receivables of $17,700 for Fund shares sold and $18,883 for investment advisory
fees waived.

F-181
<PAGE>   264


SchwabFunds(R)

SCHWAB ASSET DIRECTOR(R) - HIGH GROWTH FUND,
SCHWAB ASSET DIRECTOR - BALANCED GROWTH FUND &
SCHWAB ASSET DIRECTOR - CONSERVATIVE GROWTH FUND
NOTES TO FINANCIAL STATEMENTS

For the period November 20, 1995 (commencement of operations) to March 31, 1996
(Unaudited)

9.     FINANCIAL HIGHLIGHTS

Per share income and capital changes for a share outstanding throughout the
period from November 20, 1995 (commencement of operations) to March 31, 1996:

<TABLE>
<CAPTION>
                                                                High                 Balanced             Conservative
                                                             Growth Fund            Growth Fund            Growth Fund
                                                             -----------            -----------           ------------
<S>                                                          <C>                    <C>                    <C>        
Net asset value at beginning of period                       $     10.00            $     10.00            $     10.00
Income from investment operations
   Net investment income                                             .06                    .09                    .12
   Net realized and unrealized gain on investments and
   foreign currency transactions                                     .56                    .37                    .17
                                                             -----------            -----------            -----------
   Total from investment operations                                  .62                    .46                    .29
Less distributions

   Dividends from net investment income                             (.02)                  (.03)                  (.11)
   Distributions from realized gain on investments                    --                     --                     --
                                                             -----------            -----------            -----------
   Total distributions                                              (.02)                  (.03)                  (.11)
                                                             -----------            -----------            -----------

    Net asset value at end of period                         $     10.60            $     10.43            $     10.18
                                                             ===========            ===========            ===========
Total return (%)                                                    6.23                   4.60                   2.87
Ratios/Supplemental data

   Net assets, end of period                                 $90,009,691            $64,928,375            $22,016,054
   Ratio of expenses to average net assets (%)                       .89*                   .89*                   .89*
   Ratio of net investment income to
       average net assets (%)                                       1.82*                  2.55*                  3.25*
   Portfolio turnover rate (%)                                        31                     24                     27
   Average commission rate                                   $       .02            $       .02            $       .02
</TABLE>

The Investment Manager and Schwab have reduced a portion of their fees and
absorbed certain expenses in order to limit each Fund's ratio of operating
expenses to average net assets. Had these fees and expenses not been reduced and
absorbed, the ratio of expenses to average net assets and the ratio of net
investment income to average net assets for the High Growth Fund for the period
ended March 31, 1996, would have been 1.72%* and .99%*, respectively. With
respect to the Balanced Growth Fund, the ratio of expenses to average net assets
and the ratio of net investment income to average net assets for the period
ended March 31, 1996 would have been 1.86%* and 1.58%*, respectively. With
respect to the Conservative Growth Fund the ratio of expenses to average net
assets and the ratio of net investment income to average net assets for the
period ended March 31, 1996 would have been 2.73%* and 1.41%*, respectively.



*     Annualized

F-182
<PAGE>   265
                                     PART C
                                OTHER INFORMATION

   
                                  JULY 29, 1996
    

                               SCHWAB CAPITAL TRUST

Item 24.       Financial Statements and Exhibits.

         (a)   Financial Statements

               Financial Highlights--Included in Part B, Statement of Additional
               Information:

               Incorporated by reference to the joint Statement of Additional
               Information for Schwab International Index Fund(TM), Schwab
               Small-Cap Index Fund(R), Schwab Asset Director(R)--High Growth
               Fund, Schwab Asset Director(R)--Balanced Growth Fund and Schwab
               Asset Director(R)--Conservative Growth Fund

               --    Statement of Net Assets for the Schwab International Index
                     Fund as of October 31, 1995 (Audited)

               --    Statement of Operations for the Schwab International Index
                     Fund for the year ended October 31, 1995 (Audited)

               --    Statement of Changes in Net Assets for the Schwab
                     International Index Fund for the year ended October 31,
                     1995 (Audited)

               --    Notes to Financial Statements the for Schwab International
                     Index Fund for the year ended October 31, 1995 (Audited)

               --    Report of the Independent Accountants for the Schwab
                     International Index Fund, dated November 22, 1995

               --    Statement of Net Assets for the Schwab Small-Cap Index Fund
                     for the year ended October 31, 1995 (Audited)

               --    Statement of Operations for the Schwab Small-Cap Index Fund
                     for the year ended October 31, 1995 (Audited)

               --    Statement of Changes in Net Assets for the Schwab Small-Cap
                     Index Fund for the year ended October 31, 1995 (Audited)

               --    Notes to Financial Statements for the Schwab Small-Cap
                     Index Fund for the year ended October 31, 1995 (Audited)

               --    Report of the Independent Accountants for Schwab Small-Cap
                     Index Fund, dated November 22, 1995

                                      C-1
<PAGE>   266
               --    Report of the Independent Accountants for the Schwab Asset
                     Director(R)-High Growth Fund, dated November 22, 1995

               --    Statement of Assets and Liabilities for the Schwab Asset 
                     Director-High Growth Fund as of October 31, 1995 (Audited)

               --    Notes to Statement of Assets and Liabilities for the Schwab
                     Asset Director-High Growth Fund as of October 31, 1995
                     (Audited)

               --    Report of the Independent Accountants for the Schwab Asset
                     Director(R)-Balanced Growth Fund, dated November 22, 1995

               --    Statement of Assets and Liabilities for the Schwab Asset 
                     Director-Balanced Growth Fund as of October 31, 1995 
                     (Audited)

               --    Notes to Statement of Assets and Liabilities for the Schwab
                     Asset Director-Balanced Growth Fund as of October 31, 1995
                     (Audited)

               --    Report of the Independent Accountants for the Schwab Asset
                     Director(R)-Conservative Growth Fund, dated November 22,
                     1995

               --    Statement of Assets and Liabilities for the Schwab Asset 
                     Director-Conservative Growth Fund as of October 31, 1995 
                     (Audited)

               --    Notes to Statement of Assets and Liabilities for the Schwab
                     Asset Director-Conservative Growth Fund as of October 31,
                     1995 (Audited)

               --    Statement of Net Assets for the Schwab Asset Director-High
                     Growth Fund for the period November 20, 1995 (commencement
                     of operations) to March 31, 1996 (Unaudited)

               --    Statement of Net Assets for the Schwab Asset
                     Director-Balanced Growth Fund for the period November 20,
                     1995 (commencement of operations) to March 31, 1996
                     (Unaudited)

               --    Statement of Net Assets for the Schwab Asset
                     Director-Conservative Growth Fund for the period November
                     20, 1995 (commencement of operations) to March 31, 1996
                     (Unaudited)

               --    Statement of Operations for the Schwab Asset Director-High
                     Growth Fund, the Schwab Asset Director-Balanced Growth Fund
                     and the Schwab Asset Director-Conservative Growth Fund for
                     the period November 20, 1995 (commencement of operations)
                     to March 31, 1996 (Unaudited)

               --    Statement of Changes in Net Assets for Schwab Asset
                     Director-High Growth Fund, the Schwab Asset
                     Director-Balanced Growth Fund and the Schwab Asset
                     Director-

                                      C-2
<PAGE>   267
                     Conservative Growth Fund for the period November 20, 1995
                     (commencement of operations) to March 31, 1996 (Unaudited)

               --    Notes to Financial Statements for the Schwab Asset
                     Director(R)-High Growth Fund, the Schwab Asset
                     Director(R)-Balanced Growth Fund and the Schwab Asset
                     Director(R)-Conservative Growth Fund for the period
                     November 20, 1995 (commencement of operations) to March 31,
                     1996 (Unaudited)

 (b)            Exhibits:

  (1)          --   Agreement and Declaration of Trust is incorporated by 
                    reference to Exhibit (1) to Registrant's Registration 
                    Statement on Form N-1A, filed on May 10, 1993

  (2)          --   Amended and Restated Bylaws are incorporated by reference to
                    Exhibit (2) to Post-Effective Amendment No. 7 to
                    Registrant's Registration Statement on Form N-1A, filed on
                    February 27, 1996

  (3)          --   Inapplicable

  (4)    (a)   --   Article III, Section 5, Article V, Article VI, Article VIII,
                    Section 4 and Article IX, Sections 1, 5 and 7 of the
                    Agreement and Declaration of Trust is incorporated by
                    reference to Exhibit (1) to Registrant's Registration
                    Statement on Form N-1A, filed on May 10, 1993

         (b)   --   Articles 9 and 11 of the Amended and Restated Bylaws are 
                    incorporated by reference to Exhibit (2) to Post-Effective
                    Amendment No. 7 to Registrant's Registration Statement on
                    Form N-1A, filed on February 27, 1996

  (5)    (a)   --   Investment Advisory and Administration Agreement between 
                    Registrant and Charles Schwab Investment Management, Inc.
                    (the "Investment Manager") is incorporated by reference to
                    Exhibit (5)(a) to Post-Effective Amendment No. 4 to
                    Registrant's Registration Statement on Form N-1A, filed on
                    February 24, 1995

         (b)   --   Amended Schedules to Investment Advisory and Administration
                    Agreement referred to at Exhibit (5)(a) above are
                    incorporated by reference to Exhibit (5)(b) to
                    Post-Effective Amendment No. 10 to Registrant's Registration
                    Statement on Form N-1A, filed on May 17, 1996

   
         (c)   --   Form of Amended Schedules to Investment Advisory and 
                    Administration Agreement referred to at Exhibit (5)(a) above
                    on behalf of Schwab OneSource(R) Portfolios-International
                    are incorporated by reference to Exhibit (5)(c) to
                    Post-Effective Amendment No. 11 to Registrant's Registration
                    Statement on Form N-1A, filed on June 19, 1996
    

                                      C-3
<PAGE>   268
   
         (d)   --   Form of Amended Schedules to Investment Advisory and 
                    Administration Agreement referred to at Exhibit (5)(a) above
                    on behalf of Schwab OneSource(R) Portfolios-Growth
                    Allocation and Schwab OneSource(R) Portfolios-Balanced
                    Allocation are filed herewith

         (e)   --   Amended and Restated Investment Sub-Advisory Agreement
                    between Investment Manager, on behalf of the Schwab Asset
                    Director(R) Funds and Schwab Asset Director(R)-High Growth
                    Portfolio, and Symphony Asset Management, Inc. ("Symphony")
                    is incorporated by reference to Exhibit (5)(c) to
                    Post-Effective Amendment No. 10 to Registrant's Registration
                    Statement on Form N-1A, filed on May 17, 1996

         (f)   --   Investment Sub-Advisory Agreement between Investment Manager
                    and Symphony is incorporated by reference to Exhibit (5)(d)
                    to Post-Effective Amendment No. 10 to Registrant's
                    Registration Statement on Form N-1A, filed on May 17, 1996
    

  (6)    (a)   --   Distribution Agreement between Registrant and Charles Schwab
                    & Co., Inc. ("Schwab") is incorporated by reference to
                    Exhibit (6)(a) to Post-Effective Amendment No. 1 to
                    Registrant's Registration Statement on Form N-1A, filed on
                    August 16, 1993

         (b)   --   Amended Schedule to the Distribution Agreement referred to 
                    at Exhibit (6)(a) above is incorporated by reference to
                    Exhibit (6)(b) to Post-Effective Amendment No. 10 to
                    Registrant's Registration Statement on Form N-1A, filed on
                    May 17, 1996

   
         (c)   --   Form of Amended Schedule to the Distribution Agreement 
                    referred to at Exhibit (6)(a) above on behalf of Schwab
                    OneSource(R) Portfolios-International is incorporated by
                    reference to Exhibit (6)(c) to Post-Effective Amendment No.
                    11 to Registrant's Registration Statement on Form N-1A,
                    filed on June 19, 1996

         (d)   --   Form of Amended Schedule to the Distribution Agreement 
                    referred to at Exhibit (6)(a) above on behalf of Schwab
                    OneSource Portfolios-Growth Allocation and Schwab OneSource
                    Portfolios-Balanced Allocation is filed herewith
    

  (7)          --   Inapplicable

   
  (8)    (a)   --   Custodian Agreement between Registrant, on behalf of the 
                    Schwab International Index Fund, and State Street Bank and
                    Trust Company ("State Street") is incorporated by reference
                    to Exhibit (8)(a) to Post-Effective Amendment No. 2 to
                    Registrant's Registration Statement on Form N-1A, filed on
                    February 25, 1994

         (b)   --   Amended Schedule to the Custodian Agreement referred to at 
                    Exhibit (8)(a) above between Registrant, on behalf of the
                    Schwab Small-Cap 
    
                                      C-4
<PAGE>   269
   
                    Index Fund(R) and the Schwab Asset Director Funds, and State
                    Street are incorporated by reference to Exhibit (8)(b) to
                    Post-Effective Amendment No. 6 to Registrant's Registration
                    Statement on Form N-1A, filed on December 15, 1995

         (c)   --   Form of Amended Schedules to the Custodian Agreement 
                    referred to at Exhibit (8)(a) above on behalf of the Schwab
                    OneSource(R) Portfolios-International are to be filed by
                    amendment

         (d)   --   Form of Amended Schedules to the Custodian Agreement 
                    referred to at Exhibit (8)(a) above on behalf of the Schwab
                    OneSource(R) Portfolios-Growth Allocation and Schwab
                    OneSource(R) Portfolios-Balanced Allocation are to be filed
                    by amendment

         (e)   --   Custodian Services Agreement between Registrant, on behalf 
                    of the Schwab S&P 500 Fund, and PNC Bank, National
                    Association ("PNC Bank") is incorporated by reference to
                    Exhibit (8)(c) to Post-Effective Amendment No. 7 to
                    Registrant's Registration Statement on Form N-1A, filed on
                    February 27, 1996

         (f)   --   Amended Schedule to the Custodian Services Agreement 
                    referred to at Exhibit (8)(e) above between Registrant, on
                    behalf of the Schwab S&P 500 Fund and the Schwab Analytics
                    Fund(TM), and PNC Bank are incorporated by reference to
                    Exhibit (8)(d) to Post-Effective Amendment No. 10 to
                    Registrant's Registration Statement on Form N-1A, filed on
                    May 17, 1996

         (g)   --   Accounting Services Agreement between Registrant, on behalf 
                    of the Schwab S&P 500 Fund, and PFPC Inc. is incorporated by
                    reference to Exhibit (8)(d) to Post-Effective Amendment No.
                    7 to Registrant's Registration Statement on Form N-1A, filed
                    on February 27, 1996

         (h)   --   Amended Schedule to the Accounting Services Agreement 
                    referred to at Exhibit (8)(g) above between Registrant, on
                    behalf of the Schwab S&P 500 Fund and the Schwab Analytics
                    Fund, and PFPC Inc. is incorporated by reference to Exhibit
                    (8)(f) to Post-Effective Amendment No. 10 to Registrant's
                    Registration Statement on Form N-1A, filed on May 17, 1996

         (i)   --   Transfer Agency Agreement between Registrant and Schwab is
                    incorporated by reference to Exhibit (8)(b) to
                    Post-Effective Amendment No. 1 to Registrant's Registration
                    Statement on Form N-1A, filed on August 16, 1993

         (j)   --   Amended Schedules to the Transfer Agency Agreement referred
                    to at Exhibit (8)(i) above are incorporated by reference to
                    Exhibit (8)(h) to Post-Effective Amendment No. 10 to
                    Registrant's Registration Statement on Form N-1A, filed on
                    May 17, 1996
    

                                      C-5
<PAGE>   270
   
         (k)   --   Form of Amended Schedules to the Transfer Agency Agreement 
                    referred to at Exhibit (8)(i) above on behalf of Schwab
                    OneSource(R) Portfolios-International are incorporated by
                    reference to Exhibit (8)(i) to Post-Effective Amendment No.
                    11 to Registrant's Registration Statement on Form N-1A,
                    filed on June 19, 1996

         (l)   --   Form of Amended Schedules to the Transfer Agency Agreement 
                    referred to at Exhibit (8)(i) above on behalf of Schwab
                    OneSource(R) Portfolios-Growth Allocation and Schwab
                    OneSource(R) Portfolios-Balanced Allocation are filed
                    herewith

         (m)   --   Shareholder Service Agreement between Registrant and Schwab
                    is incorporated by reference to Exhibit (8)(c) to
                    Post-Effective Amendment No. 1 to Registrant's Registration
                    Statement on Form N-1A, filed on August 16, 1993

         (n)   --   Amended Schedules to the Shareholder Service Agreement 
                    referred to at Exhibit (8)(m) above are incorporated by
                    reference to Exhibit (8)(j) to Post-Effective Amendment No.
                    10 to Registrant's Registration Statement on Form N-1A,
                    filed on May 17, 1996

         (o)   --   Form of Amended Schedules to the Shareholder Service 
                    Agreement referred to at Exhibit (8)(m) above on behalf of
                    Schwab OneSource Portfolios-International are incorporated
                    by reference to Exhibit (8)(m) to Post-Effective Amendment
                    No. 11 to Registrant's Registration Statement on Form N-1A,
                    filed on June 19, 1996

         (p)   --   Form of Amended Schedules to the Shareholder Service 
                    Agreement referred to at Exhibit (8)(m) above on behalf of
                    Schwab OneSource Portfolios-Growth Allocation and Schwab
                    OneSource Portfolios-Balanced Allocation are filed herewith
    

  (9)          --   License Agreement between Schwab Capital Trust, on behalf of
                    Schwab S&P 500 Fund, and Standard & Poor's is incorporated
                    by reference to Exhibit (9) to Post-Effective Amendment No.
                    10 to Registrant's Registration Statement on Form N-1A,
                    filed on May 17, 1996

  (10)         --   Opinion and Consent of Ropes & Gray as to legality of the 
                    securities being registered is incorporated by reference to
                    Registrant's Rule 24f-2 Notice, filed on December 18, 1995

  (11)   (a)   --   Consent of Ropes & Gray is filed herewith

         (b)   --   Consent of Price Waterhouse LLP, Independent Accountants, 
                    is filed herewith

  (12)         --   Inapplicable

                                      C-6
<PAGE>   271
  (13)   (a)   --   Purchase Agreement for the Schwab International Index 
                    Fund(TM) is incorporated by reference to Exhibit (13) to
                    Post-Effective Amendment No. 1 to Registrant's Registration
                    Statement on Form N-1A, filed on August 16, 1993

         (b)   --   Purchase Agreement for the Schwab Small-Cap Index Fund(R) is
                    incorporated by reference to Exhibit (13)(b) to
                    Post-Effective Amendment No. 2 to Registrant's Registration
                    Statement on Form N-1A, filed on February 25, 1994

   
         (c)   --   Purchase Agreement for the Asset Director Funds is 
                    incorporated by reference to Exhibit (13)(c) to
                    Post-Effective Amendment No. 6 to Registrant's Registration
                    Statement on Form N-1A, filed on December 15, 1995
    

         (d)   --   Purchase Agreement for the Schwab S&P 500 Fund-Investor 
                    Shares and e.Shares(TM) is incorporated by reference to
                    Exhibit (13)(d) to Post-Effective Amendment No. 7 to
                    Registrant's Registration Statement on Form N-1A, filed on
                    February 27, 1996

   
         (e)   --   Purchase Agreement for the Schwab Analytics Fund(TM) is 
                    incorporated by reference to Exhibit (13)(e) to
                    Post-Effective Amendment No. 10 to Registrant's Registration
                    Statement on Form N-1A, filed on May 17, 1996

         (f)   --   Form of Purchase Agreement for Schwab OneSource(R)
                    Portfolios-International is incorporated by reference to
                    Exhibit (13)(f) to Post-Effective Amendment No. 11 to
                    Registrant's Registration Statement on Form N-1A, filed on
                    June 19, 1996

         (g)   --   Form of Purchase Agreement for Schwab OneSource(R) 
                    Portfolios-Growth Allocation and Schwab OneSource(R)
                    Portfolios-Balanced Allocation is filed herewith
    

  (14)         --   Inapplicable

  (15)         --   Inapplicable

  (16)   (a)   --   Performance calculation for the Schwab International Index 
                    Fund is incorporated by reference to Exhibit (16) to
                    Post-Effective Amendment No. 2 to Registrant's Registration
                    Statement on Form N-1A, filed on February 25, 1994

         (b)   --   Performance calculation for the Schwab Small-Cap Index Fund
                    is incorporated by reference to Exhibit (16)(b) to
                    Post-Effective Amendment No. 4 to Registrant's Registration
                    Statement on Form N-1A, filed on February 24, 1995

                                      C-7
<PAGE>   272
         (c)   --   Performance calculation for the Schwab Asset 
                    Director(R) -High Growth Fund is incorporated by reference
                    to Exhibit (16)(c) to Post-Effective Amendment No. 10 to
                    Registrant's Registration Statement on Form N-1A, filed on
                    May 17, 1996

         (d)   --   Performance calculation for the Schwab Asset 
                    Director(R) -Balanced Growth Fund is incorporated by
                    reference to Exhibit (16)(d) to Post-Effective Amendment No.
                    10 to Registrant's Registration Statement on Form N-1A,
                    filed on May 17, 1996

         (e)   --   Performance calculation for the Schwab Asset 
                    Director(R) -Conservative Growth Fund is incorporated by
                    reference to Exhibit (16)(e) to Post-Effective Amendment No.
                    10 to Registrant's Registration Statement on Form N-1A,
                    filed on May 17, 1996

   
  (17)   (a)   --   Financial Data Schedule for the Schwab International Index 
                    Fund(TM) is filed herewith

         (b)   --   Financial Data Schedule for the Schwab Small-Cap Index 
                    Fund(R) is filed herewith
    

         (c)   --   Financial Data Schedule for the Schwab Asset Director-High 
                    Growth Fund is filed herewith

         (d)   --   Financial Data Schedule for the Schwab Asset 
                    Director-Balanced Growth Fund is filed herewith

         (e)   --   Financial Data Schedule for the Schwab Asset 
                    Director-Conservative Growth Fund is filed herewith

   
  (18)         --   Multiple Class Plan for the Schwab S&P 500 Fund-Investor 
                    Shares and e.Shares(TM) dated February 28, 1996 is
                    incorporated by reference to Exhibit (18) to Post-Effective
                    Amendment No. 7 to Registrant's Registration Statement on
                    Form N-1A, filed on February 27, 1996
    

                                      C-8
<PAGE>   273
Item 25.      Persons Controlled by or under Common Control with Registrant.

       The Charles Schwab Family of Funds, Schwab Investments and Schwab Annuity
Portfolios each are Massachusetts business trusts registered under the
Investment Company Act of 1940, as amended (the "1940 Act"), are advised by the
Investment Manager, and employ Schwab as their principal underwriter, transfer
agent and shareholder services agent. As a result, The Charles Schwab Family of
Funds, Schwab Investments and Schwab Annuity Portfolios may be deemed to be
under common control with Registrant.

Item 26.      Number of Holders of Registrant's Securities.

   
       As of July 15, 1996, the number of record holders of shares of beneficial
interest for the series of Registrant was:
    

   
<TABLE>
<CAPTION>
    Name of Fund/Class                     Number of Record Holders
    ------------------                     ------------------------
<S>                                        <C>                  
    Schwab International Index Fund(TM)    1 (for the benefit of 29,160
                                           accounts)

    Schwab Small-Cap Index Fund(R)         1 (for the benefit of 25,070
                                           accounts)

    Schwab Asset Director(R)-High Growth   1 (for the benefit of 14,620
    Fund                                   accounts)

    Schwab Asset Director(R)-Balanced      1 (for the benefit of 8,565 
    Growth Fund                            accounts) 

    Schwab Asset Director(R)-Conservative  1 (for the benefit of 2,721 
    Growth Fund                            accounts) 

    Schwab S&P 500 Fund-Investor           1 (for the benefit of 26,812 
    Shares                                 accounts)

    Schwab S&P 500 Fund-e.Shares(TM)       1 (for the benefit of 530 accounts)

    Schwab Analytics Fund(TM)              1 (for the benefit of 0 accounts) 

    Schwab OneSource(R) Portfolios-        0
    International                           
</TABLE>
    

Item 27.      Indemnification.

       Article VIII of Registrant's Agreement and Declaration of Trust (Exhibit
(1) hereto, which is incorporated by reference) provides in effect that
Registrant will indemnify its officers and trustees against all liabilities and
expenses, including but not limited to amounts paid in satisfaction of
judgments, in compromise, or as fines and penalties, and counsel fees reasonably
incurred by any such officer or trustee in connection with the defense or
disposition of any action, suit, or other proceeding. However, in accordance
with Section 17(h) and 17(i) of the 1940 Act and its own terms, said Agreement
and Declaration of Trust does not protect any person against any liability to
Registrant or its shareholders to which he or she would otherwise be subject by
reason of willful misfeasance, bad faith, gross negligence or 

                                      C-9
<PAGE>   274
reckless disregard of the duties involved in the conduct of his or her office.
In any event, Registrant will comply with 1940 Act Releases No. 7221 and 11330
respecting the permissible boundaries of indemnification by an investment
company of its officers and trustees.

        Insofar as indemnification for liability arising under the Securities
Act of 1933, as amended (the "1933 Act"), may be permitted to trustees, officers
and controlling persons of the Registrant pursuant to the foregoing provisions,
or otherwise, Registrant has been advised that, in the opinion of the Securities
and Exchange Commission, such indemnification is against public policy as
expressed in the 1933 Act and is, therefore, unenforceable. In the event that a
claim for indemnification against such liabilities (other than the payment by
Registrant of expenses incurred or paid by a trustee, officer or controlling
person of Registrant in the successful defense of any action, suit or
proceeding) is asserted by such trustee, officer or controlling person in
connection with the securities being registered, Registrant will, unless in the
opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the 1933 Act and
will be governed by the final adjudication of such issue.

Item 28.      Business and Other Connections of Investment Manager.

       (a)    Information pertaining to business and other connections of
Registrant's Investment Manager is incorporated by reference to the Prospectus
section captioned "Management of the Fund" and to the section of the Statement
of Additional Information captioned "Management of the Trust" for the Schwab
International Index Fund(TM) and the Schwab Small-Cap Index Fund(R).

   
              Information pertaining to business and other connections of
Registrant's Investment Manager and sub-adviser is incorporated by reference to
the Prospectus section captioned "Management Functions and Responsibilities" and
to the section of the Statement of Additional Information captioned "Management
of the Trust" for Schwab Asset Director(R)--High Growth Fund, Schwab Asset
Director(R)--Balanced Growth Fund and Schwab Asset Director(R)--Conservative
Growth Fund (collectively, "Asset Director Funds"), Schwab Analytics Fund(TM)
and Schwab OneSource(R) Portfolios-International.
    

              Information pertaining to business and other connections of
Registrant's Investment Manager is incorporated by reference to the Prospectus
section captioned "Management Functions and Responsibilities" and to the section
of the Statement of Additional Information captioned "Management of the Trust"
for the Schwab S&P 500 Fund.

              Registrant's Investment Manager, Charles Schwab Investment
Management, Inc., a Delaware corporation, organized in October 1989 to serve as
Investment Manager to The Charles Schwab Family of Funds, also serves as the
Investment Manager to Schwab Investments and Schwab Annuity Portfolios, each an
open-end management investment company. The principal place of business of the
Investment Manager is 101 Montgomery Street, San Francisco, California 94104.
The only business in which the Investment Manager engages is that of investment
manager and administrator to Registrant, The Charles Schwab Family of Funds,
Schwab Investments, Schwab Annuity Portfolios and any other investment companies
that Schwab may sponsor in the future.

   
              Registrant's sub-investment adviser for the Asset Director Funds
and the Schwab Analytics Fund is Symphony.
    

                                      C-10
<PAGE>   275
       (b)    The business, profession, vocation or employment of a substantial
nature in which each director and/or executive officer of Schwab and/or the
Investment Manager is or has been engaged during the past two fiscal years for
his or her own account in the capacity of director, officer, employee, partner
or trustee is as follows:

<TABLE>
<CAPTION>
Name and Position
 with Registrant                       Name of Company                        Capacity
- -----------------                      ---------------                        --------
<S>                                    <C>                                    <C>   
Charles R. Schwab,                     Charles Schwab & Co., Inc.             Chairman and Director
Chairman and Trustee

                                       The Charles Schwab Corporation         Chairman, Chief Executive Officer
                                                                              and Director

                                       Charles Schwab Investment              Chairman and Director
                                       Management, Inc.

                                       The Charles Schwab Trust               Chairman and Director
                                       Company

                                       Mayer & Schweitzer, Inc.               Chairman and Director

                                       The Gap, Inc.                          Director

                                       Transamerica Corporation               Director

                                       AirTouch Communications                Director

                                       Siebel Systems                         Director

 Lawrence J. Stupski                   Charles Schwab & Co., Inc.             Director until February 1995; Vice
                                                                              Chairman until August 1994

                                       The Charles Schwab Corporation         Vice Chairman and Director; Chief
                                                                              Operating Officer until March 1994

                                       Mayer & Schweitzer, Inc.               Director until February 1995

                                       The Charles Schwab Trust               Director
                                       Company
</TABLE>

                                      C-11
<PAGE>   276
<TABLE>
<CAPTION>
Name and Position
 with Registrant                       Name of Company                        Capacity
- -----------------                      ---------------                        --------
<S>                                    <C>                                    <C>   
David S. Pottruck                      Charles Schwab & Co., Inc.             President, Chief Executive Officer
                                                                              and Director

                                       The Charles Schwab Corporation         President, Chief Operating Officer
                                                                              and Director

                                       Charles Schwab Investment 
                                       Management, Inc.                       Director

                                       Mayer & Schweitzer, Inc.               Chairman, Chief Executive Officer
                                                                              and Director

Ronald W. Readmond                     Charles Schwab & Co., Inc.             Vice Chairman and Director until
                                                                              January 1996; Senior Executive Vice
                                                                              President and Chief Operating
                                                                              Officer until January 1995

                                       The Charles Schwab Corporation         Executive Vice President until
                                                                              January 1996; Senior Executive Vice
                                                                              President until January 1995

                                       Mayer & Schweitzer, Inc.               Director until January 1996


John P. Coghlan                        Charles Schwab & Co., Inc.             Executive Vice President - Schwab
                                                                              Institutional

                                       The Charles Schwab Corporation         Executive Vice President - Schwab
                                                                              Institutional

                                       The Charles Schwab Trust Company       Director and Executive Vice President

   
A. John Gambs,                         Charles Schwab & Co., Inc.             Executive Vice President, Chief
Treasurer and Principal Financial                                             Financial Officer and Director until
Officer                                                                       July 1996

                                       The Charles Schwab Corporation         Executive Vice President and Chief
                                                                              Financial Officer until July 1996

                                       Charles Schwab Investment              Chief Financial Officer and Director
                                       Management, Inc.                       until July 1996
</TABLE>
    

                                      C-12
<PAGE>   277
<TABLE>
<CAPTION>
Name and Position
 with Registrant                       Name of Company                        Capacity
- -----------------                      ---------------                        --------
<S>                                    <C>                                    <C>   
                                       The Charles Schwab Trust               Chief Financial Officer until
                                       Company                                July 1996

                                       Mayer & Schweitzer, Inc.               Director

Dawn G. Lepore                         Charles Schwab & Co., Inc.             Executive Vice President and Chief
                                                                              Information Officer

                                       The Charles Schwab Corporation         Executive Vice President and Chief
                                                                              Information Officer

Daniel O. Leemon                       The Charles Schwab Corporation         Executive Vice President - Business
                                                                              Strategy

                                       Charles Schwab & Co., Inc.             Executive Vice President - Business
                                                                              Strategy


Timothy F. McCarthy,                   Charles Schwab Investment              Chief Executive Officer
Trustee and President                  Management, Inc.

                                       Charles Schwab & Co., Inc.             Executive Vice President - Mutual
                                                                              Funds

                                       The Charles Schwab Corporation         Executive Vice President - Mutual
                                                                              Funds
                                       
                                       Jardine Fleming Unit Trusts Ltd.       Chief Executive Officer until
                                                                              October 1995

                                       Fidelity Investment Advisor Group      President until 1994

Elizabeth G. Sawi                      Charles Schwab & Co., Inc.             Executive Vice President -
                                                                              Electronic Brokerage

                                       The Charles Schwab Corporation         Executive Vice President -
                                                                              Electronic Brokerage

Steven L. Scheid                       The Charles Schwab Corporation         Executive Vice President, Chief
                                                                              Operating Officer

                                       Charles Schwab & Co., Inc.             Chief Financial Officer and
                                                                              Director

                                       Charles Schwab Investment              Chief Financial Officer and
                                       Management, Inc.                       Director

                                       The Charles Schwab Trust               Chief Financial Officer
                                       Company

                                       Performance Technologies, Inc.         Director

                                       Trust Mark, Inc.                       Director

                                       Schwab Retirement Plan                 Director
                                       Services, Inc.
                                       
                                       Sharelink Investment                   Director 
                                       Services, PLC                                      

Tom D. Seip                            Charles Schwab & Co., Inc.             Executive Vice President - Retail
                                                                              Brokerage
</TABLE>

                                      C-13
<PAGE>   278
<TABLE>
<CAPTION>
Name and Position
 with Registrant                       Name of Company                        Capacity
- -----------------                      ---------------                        --------
<S>                                    <C>                                    <C>   
                                       The Charles Schwab Corporation         Executive Vice President - Retail
                                                                              Brokerage

                                       Charles Schwab Investment              President and Chief Operating
                                       Management, Inc.                       Officer until 1994

John N. Tognino                        Charles Schwab & Co., Inc.             Executive Vice President - Capital
                                                                              Markets and Trading until February
                                                                              1996

                                       The Charles Schwab Corporation         Executive Vice President - Capital
                                                                              Markets and Trading until February
                                                                              1996

                                       Mayer & Schweitzer, Inc.               Director and Vice Chairman until
                                                                              February 1996

Luis E. Valencia                       Charles Schwab & Co., Inc.             Executive Vice President - Human
                                                                              Resources and Corporate Support

                                       The Charles Schwab Corporation         Executive Vice President and Chief
                                                                              Administrative Officer

                                       Commercial Credit Corporation          Managing Director until February 1994


Christopher V. Dodds                   Charles Schwab & Co., Inc.             Treasurer and Senior Vice President

                                       The Charles Schwab Corporation         Treasurer and Senior Vice President

                                       Mayer & Schweitzer, Inc.               Treasurer

William J. Klipp,                      Charles Schwab & Co., Inc.             Senior Vice President - SchwabFunds
Trustee, Senior Vice President
and Chief Operating Officer
                                       Charles Schwab Investment              President and Chief Operating Officer
                                       Management, Inc.
</TABLE>

                                      C-14
<PAGE>   279
<TABLE>
<CAPTION>
Name and Position
 with Registrant                       Name of Company                        Capacity
- -----------------                      ---------------                        --------
<S>                                    <C>                                    <C>   
Stephen B. Ward,                       Charles Schwab Investment              Senior Vice President and Chief
Senior Vice President and Chief        Management, Inc.                       Investment Officer
Investment Officer

Frances Cole,                          Charles Schwab Investment              Vice President, Chief Counsel, Chief
Secretary                              Management, Inc.                       Compliance Officer and Assistant

                                                                              Corporate Secretary

Cynthia K. Holbrook                    The Charles Schwab Corporation         Assistant Corporate Secretary

                                       Charles Schwab & Co., Inc.             Assistant Corporate Secretary

                                       Charles Schwab Investment              Corporate Secretary
                                       Management, Inc.

                                       The Charles Schwab Trust               Assistant Corporate Secretary
                                       Company

David J. Neuman                        The Charles Schwab Trust               Corporate Secretary
                                       Company

Mary B. Templeton                      Charles Schwab Investment              Assistant Corporate Secretary
                                       Management, Inc.

                                       The Charles Schwab Corporation         Senior Vice President, General
                                                                              Counsel and Corporate Secretary

                                       Charles Schwab & Co., Inc.             Senior Vice President, General
                                                                              Counsel and Corporate Secretary

                                       Mayer & Schweitzer                     Assistant Corporate Secretary

                                       The Charles Schwab Trust               Assistant Corporate Secretary until
                                       Company                                February 1996

David H. Lui                           Charles Schwab Investment              Vice President and Senior Counsel
Assistant Secretary                    Management, Inc.
</TABLE>

                                      C-15
<PAGE>   280
<TABLE>
<CAPTION>
Name and Position
 with Registrant                       Name of Company                        Capacity
- -----------------                      ---------------                        --------
<S>                                    <C>                                    <C>   
Christina M. Perrino                   Charles Schwab Investment              Vice President and Senior Counsel
Assistant Secretary                    Management, Inc.
</TABLE>

(c) The following information, which is believed to be accurate, is based upon
information provided by Symphony. The business, profession, vocation or
employment of a substantial nature in which each director and/or officer of
Symphony is or has been engaged during the past two fiscal years for his or her
own account in the capacity of director, officer, employee, partner or trustee
is as follows:

   
<TABLE>
<CAPTION>
Name                       Name of Company                             Capacity
- ----                       ---------------                             --------
<S>                       <C>                                          <C> 
Andrew T. Rudd             Symphony Asset Management, Inc.             Director and Chairman

                           BARRA, Inc.                                 Director, Chief Executive Officer and
                                                                       Chairman

Jeffrey L. Skelton         Symphony Asset Management, Inc.             Director, Chief Executive Officer and
                                                                       President

                           BARRA, Inc.                                 President, BARRA Ventures Div. until 1994

                           BARRA, Inc.                                 Chief Legal Officer

Neil L. Rudolph            Symphony Asset Management, Inc.             Chief Operating Officer/Chief Compliance
                                                                       Officer

                           Wells Fargo Nikko Investment Advisors       Managing Director, Chief Operating
                                                                       Officer -- Mutual Fund Group until 1994

Praveen K. Gottipalli      Symphony Asset Management, Inc.             Director of Investments

                           BARRA, Inc.                                 Director of Active Strategies, 1994


Michael J. Henman          Symphony Asset Management, Inc.             Director of Business Development

                           Wells Fargo Nikko Investment Advisors       Managing Director until 1994
</TABLE>
    

                                      C-16
<PAGE>   281
Item 29.      Principal Underwriter.

       (a)    Schwab acts as principal underwriter and distributor of 
Registrant's shares. Schwab currently also acts as principal underwriter for The
Charles Schwab Family of Funds, Schwab Investments and Schwab Annuity
Portfolios, and intends to act as such for any other investment company which
Schwab may sponsor in the future.

       (b)    See Item 28(b) for information on the officers and directors of
Schwab. The principal business address of Schwab is 101 Montgomery Street, San
Francisco, California 94104.

       (c)    Not applicable.

Item 30.      Location of Accounts and Records.

   
       All accounts, books and other documents required to be maintained
pursuant to Section 31(a) of the 1940 Act and the Rules thereunder are
maintained at the offices of: Registrant (transfer agency and shareholder
records); Registrant's investment manager and administrator, Charles Schwab
Investment Management, Inc., 101 Montgomery Street, San Francisco, California
94104; Registrant's former sub-investment adviser, Dimensional Fund Advisors
Inc., 1299 Ocean Avenue, Suite 1100, Santa Monica, California 90401;
Registrant's sub-investment adviser for the Asset Director Funds and the Schwab
Analytics Fund(TM) is Symphony Asset Management, Inc., 555 California Street,
Suite 2975, San Francisco, California 94104; Registrant's principal underwriter,
Charles Schwab & Co., Inc., 101 Montgomery Street, San Francisco, California
94104; Registrant's custodians and fund accountants, State Street Bank and Trust
Company, 225 Franklin Street, Boston, Massachusetts 02180 and PNC Bank, National
Association/PFPC Inc., 400 Bellevue Parkway, Wilmington, Delaware 19809
(ledgers, receipts, and brokerage orders); or Ropes & Gray, counsel to
Registrant, 1301 K Street, N.W., Suite 800 East, Washington, District of
Columbia 20005 (minute books, bylaws, and declaration of trust).
    

Item 31.      Management Services.

              Not applicable.

Item 32.      Undertakings.

       (a)    Registrant undertakes to call a meeting of Shareholders, at the
request of at least 10% of Registrant's outstanding shares, for the purpose of
voting upon the question of removal of a trustee or trustees and to assist in
communications with other Shareholders as required by Section (16) of the 1940
Act.

       (b)    Registrant undertakes to furnish to each person to whom a 
prospectus is delivered a copy of Registrant's latest Annual Report to
Shareholders upon request and without charge.

       (c)    Registrant undertakes to file a post-effective amendment using
financial statements, which need not be audited, for the Schwab S&P 500 Fund,
within four to six months from the commencement of operations for the Schwab S&P
500 Fund.

                                      C-17
<PAGE>   282
   
       (d)     Registrant undertakes to file a post-effective amendment using
financial statements, which need not be audited, for the Schwab Analytics
Fund(TM), within four to six months from the commencement of operations for the
Schwab Analytics Fund.
    

       (e)     Registrant undertakes to file a post-effective amendment using
financial statements, which need not be audited, for Schwab OneSource(R)
Portfolios-International, within four to six months from the commencement of
operations for Schwab OneSource Portfolios-International.

   
       (f)     Registrant undertakes to file a post-effective amendment using
financial statements, which need not be audited, for Schwab OneSource(R)
Portfolios-Growth Allocation and Schwab OneSource(R) Portfolios-Balanced
Allocation, within four to six months from the commencement of operations for
Schwab OneSource Portfolios-Growth Allocation and Schwab OneSource
Portfolios-Balanced Allocation.
    

                                      C-18
<PAGE>   283
                                   SIGNATURES

   
       Pursuant to the requirements of the Securities Act of 1933, as amended
(the "1933 Act"), and the Investment Company Act of 1940, as amended, Registrant
has duly caused this Post-Effective Amendment No. 12 to be signed on its behalf
by the undersigned, thereunto duly authorized, in the District of Columbia, on 
this 29th day of July 1996.
    

                                                SCHWAB CAPITAL TRUST
                                                Registrant


                                                Charles R. Schwab*
                                                ----------------------------
                                                Charles R. Schwab, Chairman

   
       Pursuant to the requirements of the 1933 Act, this Post-Effective
Amendment No. 12 to Registrant's Registration Statement on Form N-1A has been
signed below by the following persons in the capacities indicated this 29th day
of July 1996.
    

Signature                            Title

Charles R. Schwab*                   Chairman and Trustee
- -------------------------
Charles R. Schwab


Timothy F. McCarthy*                 President and Trustee
- -------------------------
Timothy F. McCarthy


William J. Klipp*                    Senior Vice President, Chief
- -------------------------            Operating Officer and Trustee
William J. Klipp                     


Donald F. Dorward*                   Trustee
- -------------------------
Donald F. Dorward


Robert G. Holmes*                    Trustee
- -------------------------
Robert G. Holmes


Donald R. Stephens*                  Trustee
- -------------------------
Donald R. Stephens


Michael W. Wilsey*                   Trustee
- -------------------------
Michael W. Wilsey


A. John Gambs*                       Treasurer and Principal Financial Officer
- -------------------------
A. John Gambs


*By:  /s/ Alan G. Priest
    --------------------------------------------
       Alan G. Priest, Attorney-in-Fact pursuant
       to Powers of Attorney filed previously
<PAGE>   284
                                  EXHIBIT INDEX

EXHIBIT NO.

5(d)             Form of Amended Schedules to Investment Advisory and 
                 Administration Agreement
6(d)             Form of Amended Schedule to Distribution Agreement
8(l)             Form of Amended Schedules to Transfer Agency Agreement
8(p)             Form of Amended Schedules to Shareholder Service Agreement
11(a)            Consent of Ropes & Gray
11(b)            Consent of Price Waterhouse LLP
13(g)            Form of Purchase Agreement for Schwab 
                 OneSource(R) Portfolios-Growth Allocation and Schwab
                 OneSource(R) Portfolios-Balanced Allocation
17(a)            Financial Data Schedule for Schwab International Index Fund(TM)
17(b)            Financial Data Schedule for Schwab Small-Cap Index Fund(R)
17(c)            Financial Data Schedule for Schwab Asset 
                 Director(R)-High Growth Fund
17(d)            Financial Data Schedule for Schwab Asset 
                 Director(R)-Balanced Growth Fund
17(e)            Financial Data Schedule for Schwab Asset 
                 Director(R)-Conservative Growth Fund

<PAGE>   1
                                                                    EXHIBIT 5(d)
                                                               FORM OF AGREEMENT
                               AMENDED SCHEDULE A
                         TO THE INVESTMENT ADVISORY AND
                            ADMINISTRATION AGREEMENT
                            FOR SCHWAB CAPITAL TRUST

<TABLE>
<CAPTION>
Fund                                                               Effective Date
- ----                                                               --------------

<S>                                                                <C>  
Schwab International Index Fund                                    July 21, 1993

Schwab Small-Cap Index Fund                                        October 14, 1993

Schwab Asset Director-High Growth                                  September 25, 1995
Fund 

Schwab Asset Director-Balanced                                     September 25, 1995
Growth Fund 

Schwab Asset Director-Conservative                                 September 25, 1995
Growth Fund

Schwab S&P 500 Fund                                                February 28, 1996

Schwab Analytics Fund                                              May 21, 1996

Schwab OneSource Portfolios-                                       [     ], 1996
International

Schwab OneSource Portfolios-Growth                                 [     ], 1996
Allocation

Schwab OneSource Portfolios-                                       [     ], 1996
Balanced Allocation 
</TABLE>

                                       SCHWAB CAPITAL TRUST

                                       By:     ___________________________
                                       Name:   William J. Klipp
                                       Title:  Trustee, Senior Vice
                                               President and
                                               Chief Operating Officer


                                       CHARLES SCHWAB INVESTMENT
                                       MANAGEMENT, INC.

                                       By:     ___________________________
                                       Name:   Stephen B. Ward
                                       Title:  Senior Vice President and
                                               Chief Investment Officer

Dated:           [     ], 1996


                                      A-1
<PAGE>   2
                               AMENDED SCHEDULE B
                         TO THE INVESTMENT ADVISORY AND
                            ADMINISTRATION AGREEMENT
                            FOR SCHWAB CAPITAL TRUST

                              ADVISORY FEE SCHEDULE
           THE FEES LISTED BELOW ARE FOR SERVICES PROVIDED UNDER THIS
            AGREEMENT AND ARE TO BE ACCRUED DAILY AND PAID MONTHLY IN
                                    ARREARS:



<TABLE>
<CAPTION>
Fund                                        Fee
- ----                                        ---

<S>                                         <C>
Schwab International Index Fund             Seventy one-hundredths of one 
                                            percent (0.70%) of the Fund's
                                            average daily net assets not in
                                            excess of $300,000,000 and sixty
                                            one-hundredths of one percent
                                            (0.60%) of such assets over
                                            $300,000,000

Schwab Small-Cap Index Fund                 Fifty one-hundredths of one percent
                                            (0.50%) of the Fund's average daily
                                            net assets not in excess of
                                            $300,000,000 and forty-five
                                            one-hundredths of one percent
                                            (0.45%) of such assets over
                                            $300,000,000

Schwab Asset Director-High Growth           Seventy-four one-hundredths of one 
Fund                                        percent (0.74%) of the Fund's 
                                            average daily net assets not in
                                            excess of $1 billion; sixty-nine
                                            one-hundredths of one percent
                                            (0.69%)of such net assets over $1
                                            billion, but not more than $2
                                            billion; and sixty-four
                                            one-hundredths of one percent
                                            (0.64%) of such net assets over $2
                                            billion

Schwab Asset Director-Balanced              Seventy-four one-hundredths of one 
Growth Fund                                 percent (0.74%) of the Fund's 
                                            average daily net assets not in
                                            excess of $1 billion; sixty-nine
                                            one-hundredths of one percent
                                            (0.69%)of such net assets over $1
                                            billion, but not more than $2
                                            billion; and sixty-four
                                            one-hundredths of one percent
                                            (0.64%) of such net assets over $2
                                            billion

Schwab Asset Director-Conservative          Seventy-four one-hundredths of one 
Growth Fund                                 percent (0.74%) of the Fund's 
                                            average daily net assets not in
                                            excess of $1 billion; sixty-nine
                                            one-hundredths of one percent
                                            (0.69%) of such net assets over $1
                                            billion, but not more than $2
                                            billion; and sixty-four
                                            one-hundredths of one percent
                                            (0.64%) of such net assets over $2
                                            billion
</TABLE>


                                      B-1
<PAGE>   3
<TABLE>
<CAPTION>
Fund                                        Fee
- ----                                        ---

<S>                                         <C>
Schwab S&P 500 Fund                         Thirty-six one-hundredths of one 
                                            percent (0.36%) of the Fund's
                                            average daily net assets not in
                                            excess of $1 billion; thirty-three
                                            one hundredths of one percent
                                            (0.33%) of such net assets over $1
                                            billion, but not more than $2
                                            billion; and thirty-one one
                                            hundredths of one percent (0.31%)
                                            of such net assets over $2 billion.

Schwab Analytics Fund                       Seventy-four one hundredths of one 
                                            percent (0.74%) of the Fund's
                                            average daily net assets not in
                                            excess of $1 billion; sixty-nine
                                            one hundredths of one percent
                                            (0.69%) of such net assets over $1
                                            billion, but not more than $2
                                            billion; and sixty-four one
                                            hundredths of one percent (0.64%)
                                            of such net assets over $2 billion.

Schwab OneSource Portfolios-                Seventy-four one hundredths of one 
International                               percent (0.74%) of the Fund's 
                                            average daily net assets not in
                                            excess of $1 billion; sixty-nine
                                            one hundredths of one percent
                                            (0.69%) of such net assets over $1
                                            billion, but not more than $2
                                            billion; and sixty-four one
                                            hundredths of one percent (0.64%)
                                            of such net assets over $2 billion.

Schwab OneSource Portfolios-Growth          Seventy-four one hundredths of one 
Allocation                                  percent (0.74%) of the Fund's 
                                            average daily net assets not in
                                            excess of $1 billion; sixty-nine
                                            one hundredths of one percent
                                            (0.69%) of such net assets over $1
                                            billion, but not more than $2
                                            billion; and sixty-four one
                                            hundredths of one percent (0.64%)
                                            of such net assets over $2 billion.

Schwab OneSource Portfolios-Balanced        Seventy-four one hundredths of one 
Allocation                                  percent (0.74%) of the Fund's 
                                            average daily net assets not in
                                            excess of $1 billion; sixty-nine
                                            one hundredths of one percent
                                            (0.69%) of such net assets over $1
                                            billion, but not more than $2
                                            billion; and sixty-four one
                                            hundredths of one percent (0.64%)
                                            of such net assets over $2 billion.
</TABLE>

                                       SCHWAB CAPITAL TRUST


                                       By:     ___________________________
                                       Name:   William J. Klipp
                                       Title:  Trustee, Senior Vice
                                               President and
                                               Chief Operating Officer



 
                                       B-2
<PAGE>   4
                                       CHARLES SCHWAB INVESTMENT
                                       MANAGEMENT, INC.


                                       By:     ___________________________
                                       Name:   Stephen B. Ward
                                       Title:  Senior Vice President and
                                               Chief Investment Officer

Dated:            [     ], 1996


                                      B-3

<PAGE>   1
                                                                    EXHIBIT 6(d)
                                                               FORM OF AGREEMENT
                               AMENDED SCHEDULE A
                          TO THE DISTRIBUTION AGREEMENT
                            FOR SCHWAB CAPITAL TRUST


<TABLE>
<CAPTION>
Fund                                                  Effective Date
- ----                                                  --------------

<S>                                                   <C>  
Schwab International Index Fund                       July 21, 1993

Schwab Small-Cap Index Fund                           October 14, 1993

Schwab Asset Director-High Growth                     September 25, 1995
Fund

Schwab Asset Director-Balanced                        September 25, 1995
Growth Fund

Schwab Asset Director-Conservative                    September 25, 1995
Growth Fund

Schwab S&P 500 Fund                                   February 28, 1996

Schwab Analytics Fund                                 May 21, 1996

Schwab OneSource Portfolios-                          [     ], 1996
International

Schwab OneSource Portfolios-Growth                    [     ], 1996
Allocation

Schwab OneSource Portfolios-                          [     ], 1996
Balanced Allocation 
</TABLE>


                                            SCHWAB CAPITAL TRUST

                                            By:     ___________________________
                                            Name:   William J. Klipp
                                            Title:  Trustee, Senior Vice
                                                    President and
                                                    Chief Operating Officer


                                            CHARLES SCHWAB & CO., INC.

                                            By:     ___________________________
                                            Name:   Colleen M. Hummer
                                            Title:  Senior Vice President

Dated:    [     ], 1996

<PAGE>   1
                                                                    EXHIBIT 8(l)
                                                               FORM OF AGREEMENT
                               AMENDED SCHEDULE A
                        TO THE TRANSFER AGENCY AGREEMENT
                            FOR SCHWAB CAPITAL TRUST


<TABLE>
<CAPTION>
Fund                                                  Effective Date
- ----                                                  --------------

<S>                                                   <C>  
Schwab International Index Fund                       July 21, 1993

Schwab Small-Cap Index Fund                           October 14, 1993

Schwab Asset Director-High Growth Fund                September 25, 1995

Schwab Asset Director-Balanced Growth Fund            September 25, 1995

Schwab Asset Director-Conservative Growth             September 25, 1995
Fund 

Schwab S&P 500 Fund-Investor Shares                   February 28, 1996

Schwab S&P 500 Fund-e.Shares                          February 28, 1996

Schwab Analytics Fund                                 May 21, 1996

Schwab OneSource Portfolios-                          [      ], 1996
International

Schwab OneSource Portfolios-Growth                    [      ], 1996
Allocation

Schwab OneSource Portfolios-Balanced                  [      ], 1996
Allocation
</TABLE>


                                            SCHWAB CAPITAL TRUST


                                            By:     ___________________________
                                            Name:   William J. Klipp
                                            Title:  Trustee, Senior Vice
                                                    President and
                                                    Chief Operating Officer


                                            CHARLES SCHWAB & CO., INC.


                                            By:     ___________________________
                                            Name:   Colleen M. Hummer
                                            Title:  Senior Vice President

Dated:  [     ], 1996


                                       A-1

<PAGE>   1
                                                                    EXHIBIT 8(p)
                                                               FORM OF AGREEMENT

                               AMENDED SCHEDULE A
                      TO THE SHAREHOLDER SERVICE AGREEMENT
                            FOR SCHWAB CAPITAL TRUST

<TABLE>
<CAPTION>
FUND                                        FEE
- ----                                        ----

<S>                                         <C>   
Schwab International Index Fund             July 21, 1993

Schwab Small-Cap Index Fund                 October 14, 1993

Schwab Asset Director-High Growth Fund      September 25, 1995

Schwab Asset Director-Balanced Growth       September 25, 1995
Fund

Schwab Asset Director-Conservative          September 25, 1995
Growth Fund

Schwab S&P 500 Fund -                       February 28, 1996
Investor Shares

Schwab S&P 500 Fund -                       February 28, 1996
e.Shares

Schwab Analytics Fund                       May 21, 1996

Schwab OneSource Portfolios-                [     ], 1996
International 

Schwab OneSource Portfolios-Growth          [     ], 1996
Allocation

Schwab OneSource Portfolios-                [     ], 1996
Balanced Allocation
</TABLE>


                                       SCHWAB CAPITAL TRUST

                                       By:     ____________________________
                                       Name:   William J. Klipp
                                       Title:  Trustee, Senior Vice
                                               President and
                                               Chief Operating Officer


                                       CHARLES SCHWAB & CO., INC.

                                       By:     ____________________________
                                       Name:   Colleen M. Hummer
                                       Title:  Senior Vice President

Dated:  [     ], 1996

                                      A-1
<PAGE>   2
                               AMENDED SCHEDULE C
                      TO THE SHAREHOLDER SERVICE AGREEMENT
                            FOR SCHWAB CAPITAL TRUST

           THE FEES LISTED BELOW ARE FOR SERVICES PROVIDED UNDER THIS
            AGREEMENT AND ARE TO BE ACCRUED DAILY AND PAID MONTHLY IN
                                    ARREARS:

<TABLE>
<CAPTION>
Fund                                   Fee
- ----                                   ---

<S>                                    <C>       
Schwab International Index             Twenty one-hundredths of one percent (.20%) of 
Fund                                   the Fund's average daily net assets

Schwab Small-Cap Index Fund            Twenty one-hundredths of one percent (.20%) of
                                       the Fund's average daily net assets

Schwab Asset Director-High             Twenty one-hundredths of one percent (.20%) of
Growth Fund                            the Fund's average daily net assets

Schwab Asset Director-                 Twenty one-hundredths of one percent (.20%) of
Balanced Growth Fund                   average daily net assets

Schwab Asset Director-                 Twenty one-hundredths of one percent (.20%) of
Conservative Growth Fund               the Fund's average daily net assets

Schwab S&P 500 Fund -                  Twenty one-hundredths of one percent (.20%) of
Investor Shares                        the class' average daily net assets

Schwab S&P 500 Fund -                  Five one-hundredths of one percent (0.05%) of 
e.Shares                               the class' average daily net assets

Schwab Analytics Fund                  Twenty one-hundredths of one percent (.20%) of 
                                       the Fund's average daily net assets.

Schwab OneSource Portfolios-           Twenty one-hundredths of one percent (.20%) of 
International                          the Fund's average daily net assets.

Schwab OneSource Portfolios-           Twenty one-hundredths of one percent (.20%) of
Growth Allocation                      the Fund's average daily net assets.

Schwab OneSource Portfolios-           Twenty one-hundredths of one percent (.20%) of
Balanced Allocation                    the Fund's average daily net assets.
</TABLE>

                                            SCHWAB CAPITAL TRUST


                                            By:     ___________________________
                                            Name:   William J. Klipp
                                            Title:  Trustee, Senior Vice
                                                    President and
                                                    Chief Operating Officer

                                      C-1
<PAGE>   3
                                            CHARLES SCHWAB & CO., INC.


                                            By:     ___________________________
                                            Name:   Colleen M. Hummer
                                            Title:  Senior Vice President

Dated:  [     ], 1996


                                      C-1

<PAGE>   1
                                                                   EXHIBIT 11(a)
                               CONSENT OF COUNSEL

         We hereby consent to the use of our name and to the reference to our
firm under the caption "Legal Counsel" included in or made a part of
Post-Effective Amendment No. 12 to the Registration Statement of Schwab Capital
Trust on Form N-1A (Nos. 33-62470 and 811-07704) under the Securities Act of
1933, as amended.




                                            /s/ Ropes & Gray
                                            Ropes & Gray

Washington, D.C.
July 29, 1996

<PAGE>   1
                                                                   Exhibit 11(b)

                       CONSENT OF INDEPENDENT ACCOUNTANTS

We hereby consent to the use in the Statement of Additional Information
constituting part of this Post-Effective Amendment No. 12 to the registration
statement on Form N-1A of Schwab Capital Trust (the "Registration Statement") of
our reports dated November 22, 1995, relating to the financial statements and
financial highlights of Schwab International Index Fund and Schwab Small-Cap
Index Fund and the statements of assets and liabilities of Schwab Asset
Director(R) - High Growth Fund, Schwab Asset Director(R) - Balanced Growth Fund,
and Schwab Asset Director(R) - Conservative Growth Fund, which appear in such
Statement of Additional Information, and to the incorporation by reference of
our reports into the Prospectuses for the aforementioned funds, which are
incorporated by reference into this Registration Statement. We also consent to
the reference to us under the heading "Accountants and Reports to Shareholders"
in such Statement of Additional Information and to the reference to us under the
heading "Financial Highlights" in such Prospectuses.



/s/ Price Waterhouse LLP

Price Waterhouse LLP
San Francisco, California
July 25, 1996

<PAGE>   1
                                                                   EXHIBIT 13(g)
                                                               FORM OF AGREEMENT

                               PURCHASE AGREEMENT


         Schwab Capital Trust (the "Trust"), a Massachusetts business trust, and
Charles Schwab & Co., Inc. ("Schwab"), a California corporation, hereby agree on
__________, 1996 as follows:

         1. The Trust hereby offers and Schwab hereby purchases 100 units of
beneficial interest for each Series I and J of the trust representing interests
in the series of shares known as SCHWAB ONESOURCE PORTFOLIOS-GROWTH ALLOCATION,
and SCHWAB ONESOURCE PORTFOLIOS-BALANCED ALLOCATION (each such 100 units of
beneficial interest being hereafter collectively known as "Shares") at a price
of $10.00 per Share. Schwab hereby acknowledges purchase of the Shares, and the
Trust hereby acknowledges receipt from Schwab of funds in the amount of $1,000
for each such series of the Trust in full payment for the Shares. It is further
agreed that no certificate for the Shares will be issued by the Trust.

         2. Schwab represents and warrants to the Trust that the Shares are
being acquired for investment purposes and not with a view to the distribution
thereof.

         3. The names "Schwab Capital Trust" and "Trustees of Schwab Capital
Trust" refer, respectively to the Trust created and the Trustees as Trustees but
not individually or personally, acting from time to time under an Agreement and
Declaration of Trust dated as of May 6, 1993, to which reference is hereby made
and a copy of which is on file at the Office of the Secretary of State of the
Commonwealth of Massachusetts and elsewhere as required by law, and to any and
all amendments thereto so filed or hereafter filed. The obligations of "Schwab
Capital Trust" entered into in the name or on behalf thereof by any of the
Trustees, representatives or agents are not made individually, but only in such
capacities, and are not binding upon any of the Trustees, Shareholders or
representatives of the Trust personally, but bind only the assets of the Trust,
and all persons dealing with any series of Shares of the Trust must look solely
to the assets for the Trust belonging to such series for the enforcement of any
claims against the Trust.


                                    -1 of 2-
<PAGE>   2
         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed day and year first written above.

Attest:                                SCHWAB CAPITAL TRUST


_____________________________          By: ________________________________
                                       Name:   Stephen B. Ward
                                       Title:  Senior Vice President
                                               and Chief Investment
                                               Officer



Attest:                                CHARLES SCHWAB & CO., INC.


_____________________________          By: ________________________________
                                       Name:   William J. Klipp
                                       Title:  Senior Vice President



                                    -2 of 2-

<PAGE>   1
[ARTICLE] 6
[SERIES]
   [NUMBER] 1
   [NAME] SCHWAB INTERNATIONAL INDEX FUND
[MULTIPLIER] 1000
<TABLE>
<S>                             <C>
[PERIOD-TYPE]                   YEAR
[FISCAL-YEAR-END]                          OCT-31-1995
[PERIOD-START]                             NOV-01-1994
[PERIOD-END]                               OCT-31-1995
[INVESTMENTS-AT-COST]                           165729
[INVESTMENTS-AT-VALUE]                          178207
[RECEIVABLES]                                      945
[ASSETS-OTHER]                                     848
[OTHER-ITEMS-ASSETS]                                 0
[TOTAL-ASSETS]                                  180000
[PAYABLE-FOR-SECURITIES]                             0
[SENIOR-LONG-TERM-DEBT]                              0
[OTHER-ITEMS-LIABILITIES]                          388
[TOTAL-LIABILITIES]                                388
[SENIOR-EQUITY]                                      0
[PAID-IN-CAPITAL-COMMON]                        165464
[SHARES-COMMON-STOCK]                            16138
[SHARES-COMMON-PRIOR]                            13066
[ACCUMULATED-NII-CURRENT]                         2051
[OVERDISTRIBUTION-NII]                               0
[ACCUMULATED-NET-GAINS]                          (402)
[OVERDISTRIBUTION-GAINS]                             0
[ACCUM-APPREC-OR-DEPREC]                         12499
[NET-ASSETS]                                    179612
[DIVIDEND-INCOME]                                 3386
[INTEREST-INCOME]                                  161
[OTHER-INCOME]                                       0
[EXPENSES-NET]                                    1309
[NET-INVESTMENT-INCOME]                           2238
[REALIZED-GAINS-CURRENT]                           193
[APPREC-INCREASE-CURRENT]                         2557
[NET-CHANGE-FROM-OPS]                             4988
[EQUALIZATION]                                       0
[DISTRIBUTIONS-OF-INCOME]                         1532
[DISTRIBUTIONS-OF-GAINS]                             0
[DISTRIBUTIONS-OTHER]                                0
[NUMBER-OF-SHARES-SOLD]                           6778
[NUMBER-OF-SHARES-REDEEMED]                       3840
[SHARES-REINVESTED]                                134
[NET-CHANGE-IN-ASSETS]                           37257
[ACCUMULATED-NII-PRIOR]                           1306
[ACCUMULATED-GAINS-PRIOR]                        (580)
[OVERDISTRIB-NII-PRIOR]                              0
[OVERDIST-NET-GAINS-PRIOR]                           0
[GROSS-ADVISORY-FEES]                             1080
[INTEREST-EXPENSE]                                0886
[GROSS-EXPENSE]                                   1886
[AVERAGE-NET-ASSETS]                            180165
[PER-SHARE-NAV-BEGIN]                            10.89
[PER-SHARE-NII]                                   0.14
[PER-SHARE-GAIN-APPREC]                           0.22
[PER-SHARE-DIVIDEND]                              0.12
[PER-SHARE-DISTRIBUTIONS]                            0
[RETURNS-OF-CAPITAL]                                 0
[PER-SHARE-NAV-END]                              11.13
[EXPENSE-RATIO]                                   0.85
[AVG-DEBT-OUTSTANDING]                               0
[AVG-DEBT-PER-SHARE]                                 0
</TABLE>

<PAGE>   1
[ARTICLE] 6
[SERIES]
   [NUMBER] 2
   [NAME] SCHWAB SMALL-CAP INDEX FUND
[MULTIPLIER] 1000
<TABLE>
<S>                             <C>
[PERIOD-TYPE]                   YEAR
[FISCAL-YEAR-END]                          OCT-31-1995
[PERIOD-START]                             NOV-01-1994
[PERIOD-END]                               OCT-31-1995
[INVESTMENTS-AT-COST]                           108606
[INVESTMENTS-AT-VALUE]                          122232
[RECEIVABLES]                                      257
[ASSETS-OTHER]                                      68
[OTHER-ITEMS-ASSETS]                                 0
[TOTAL-ASSETS]                                  122557
[PAYABLE-FOR-SECURITIES]                           346
[SENIOR-LONG-TERM-DEBT]                              0
[OTHER-ITEMS-LIABILITIES]                          137
[TOTAL-LIABILITIES]                                483
[SENIOR-EQUITY]                                      0
[PAID-IN-CAPITAL-COMMON]                        108201
[SHARES-COMMON-STOCK]                            10432
[SHARES-COMMON-PRIOR]                             6780
[ACCUMULATED-NII-CURRENT]                          484
[OVERDISTRIBUTION-NII]                               0
[ACCUMULATED-NET-GAINS]                          (237)
[OVERDISTRIBUTION-GAINS]                             0
[ACCUM-APPREC-OR-DEPREC]                         13626
[NET-ASSETS]                                    122074
[DIVIDEND-INCOME]                                 1072
[INTEREST-INCOME]                                  133
[OTHER-INCOME]                                       0
[EXPENSES-NET]                                     609
[NET-INVESTMENT-INCOME]                            596
[REALIZED-GAINS-CURRENT]                           291
[APPREC-INCREASE-CURRENT]                        13029
[NET-CHANGE-FROM-OPS]                            13916
[EQUALIZATION]                                       0
[DISTRIBUTIONS-OF-INCOME]                          408
[DISTRIBUTIONS-OF-GAINS]                             0
[DISTRIBUTIONS-OTHER]                                0
[NUMBER-OF-SHARES-SOLD]                           5910
[NUMBER-OF-SHARES-REDEEMED]                       2296
[SHARES-REINVESTED]                                 38
[NET-CHANGE-IN-ASSETS]                           53946
[ACCUMULATED-NII-PRIOR]                            296
[ACCUMULATED-GAINS-PRIOR]                        (528)
[OVERDISTRIB-NII-PRIOR]                              0
[OVERDIST-NET-GAINS-PRIOR]                           0
[GROSS-ADVISORY-FEES]                              447
[INTEREST-EXPENSE]                                   0
[GROSS-EXPENSE]                                    912
[AVERAGE-NET-ASSETS]                            121873
[PER-SHARE-NAV-BEGIN]                            10.05
[PER-SHARE-NII]                                   0.10
[PER-SHARE-GAIN-APPREC]                           1.61
[PER-SHARE-DIVIDEND]                              0.06
[PER-SHARE-DISTRIBUTIONS]                            0
[RETURNS-OF-CAPITAL]                                 0
[PER-SHARE-NAV-END]                              11.70
[EXPENSE-RATIO]                                   0.68
[AVG-DEBT-OUTSTANDING]                               0
[AVG-DEBT-PER-SHARE]                                 0
</TABLE>

<PAGE>   1
[ARTICLE] 6
[CIK] 0000904333
[NAME] SCHWAB ASSET DIRECTOR - HIGH GROWTH FUND
<TABLE>
<S>                             <C>
[PERIOD-TYPE]                   OTHER
[FISCAL-YEAR-END]                          OCT-31-1996
[PERIOD-START]                             NOV-20-1995
[PERIOD-END]                               MAR-31-1996
[INVESTMENTS-AT-COST]                       85,713,154
[INVESTMENTS-AT-VALUE]                      89,537,420
[RECEIVABLES]                                  759,738
[ASSETS-OTHER]                                  95,049
[OTHER-ITEMS-ASSETS]                                 0
[TOTAL-ASSETS]                              90,392,207
[PAYABLE-FOR-SECURITIES]                       112,791
[SENIOR-LONG-TERM-DEBT]                              0
[OTHER-ITEMS-LIABILITIES]                      269,725
[TOTAL-LIABILITIES]                            382,516
[SENIOR-EQUITY]                                      0
[PAID-IN-CAPITAL-COMMON]                    85,620,528
[SHARES-COMMON-STOCK]                        8,494,697
[SHARES-COMMON-PRIOR]                              100
[ACCUMULATED-NII-CURRENT]                      355,692
[OVERDISTRIBUTION-NII]                               0
[ACCUMULATED-NET-GAINS]                        209,467
[OVERDISTRIBUTION-GAINS]                             0
[ACCUM-APPREC-OR-DEPREC]                     3,824,004
[NET-ASSETS]                                90,009,691
[DIVIDEND-INCOME]                              432,233
[INTEREST-INCOME]                              333,080
[OTHER-INCOME]                                       0
[EXPENSES-NET]                                 251,219
[NET-INVESTMENT-INCOME]                        514,094
[REALIZED-GAINS-CURRENT]                       209,467
[APPREC-INCREASE-CURRENT]                    3,824,004
[NET-CHANGE-FROM-OPS]                        4,547,565
[EQUALIZATION]                                       0
[DISTRIBUTIONS-OF-INCOME]                      158,402
[DISTRIBUTIONS-OF-GAINS]                             0
[DISTRIBUTIONS-OTHER]                                0
[NUMBER-OF-SHARES-SOLD]                      9,066,655
[NUMBER-OF-SHARES-REDEEMED]                    586,900
[SHARES-REINVESTED]                             14,842
[NET-CHANGE-IN-ASSETS]                      90,008,691
[ACCUMULATED-NII-PRIOR]                              0
[ACCUMULATED-GAINS-PRIOR]                            0
[OVERDISTRIB-NII-PRIOR]                              0
[OVERDIST-NET-GAINS-PRIOR]                           0
[GROSS-ADVISORY-FEES]                          208,879
[INTEREST-EXPENSE]                                   0
[GROSS-EXPENSE]                                485,186
[AVERAGE-NET-ASSETS]                        77,677,175
[PER-SHARE-NAV-BEGIN]                            10.00
[PER-SHARE-NII]                                    .06
[PER-SHARE-GAIN-APPREC]                            .56
[PER-SHARE-DIVIDEND]                               .02
[PER-SHARE-DISTRIBUTIONS]                            0
[RETURNS-OF-CAPITAL]                                 0
[PER-SHARE-NAV-END]                              10.60
[EXPENSE-RATIO]                                    .89
[AVG-DEBT-OUTSTANDING]                               0
[AVG-DEBT-PER-SHARE]                                 0
</TABLE>

<PAGE>   1
[ARTICLE] 6
[CIK] 0000904333
[NAME] SCHWAB ASSET DIRECTOR-BALANCED GROWTH FUND
<TABLE>
<S>                             <C>
[PERIOD-TYPE]                   OTHER
[FISCAL-YEAR-END]                          OCT-31-1996
[PERIOD-START]                             NOV-20-1995
[PERIOD-END]                               MAR-31-1996
[INVESTMENTS-AT-COST]                       62,635,614
[INVESTMENTS-AT-VALUE]                      64,414,769
[RECEIVABLES]                                  721,321
[ASSETS-OTHER]                                  73,831
[OTHER-ITEMS-ASSETS]                                 0
[TOTAL-ASSETS]                              65,209,921
[PAYABLE-FOR-SECURITIES]                        62,394
[SENIOR-LONG-TERM-DEBT]                              0
[OTHER-ITEMS-LIABILITIES]                      219,152
[TOTAL-LIABILITIES]                            281,546
[SENIOR-EQUITY]                                      0
[PAID-IN-CAPITAL-COMMON]                    62,706,978
[SHARES-COMMON-STOCK]                        6,222,846
[SHARES-COMMON-PRIOR]                              100
[ACCUMULATED-NII-CURRENT]                      361,752
[OVERDISTRIBUTION-NII]                               0
[ACCUMULATED-NET-GAINS]                         80,562
[OVERDISTRIBUTION-GAINS]                             0
[ACCUM-APPREC-OR-DEPREC]                     1,779,083
[NET-ASSETS]                                64,928,375
[DIVIDEND-INCOME]                              227,924
[INTEREST-INCOME]                              463,464
[OTHER-INCOME]                                       0
[EXPENSES-NET]                                 178,761
[NET-INVESTMENT-INCOME]                        512,627
[REALIZED-GAINS-CURRENT]                        80,562
[APPREC-INCREASE-CURRENT]                    1,779,083
[NET-CHANGE-FROM-OPS]                        2,372,272
[EQUALIZATION]                                       0
[DISTRIBUTIONS-OF-INCOME]                      150,875
[DISTRIBUTIONS-OF-GAINS]                             0
[DISTRIBUTIONS-OTHER]                                0
[NUMBER-OF-SHARES-SOLD]                      6,565,543
[NUMBER-OF-SHARES-REDEEMED]                    356,320
[SHARES-REINVESTED]                             13,523
[NET-CHANGE-IN-ASSETS]                      64,927,375
[ACCUMULATED-NII-PRIOR]                              0
[ACCUMULATED-GAINS-PRIOR]                            0
[OVERDISTRIB-NII-PRIOR]                              0
[OVERDIST-NET-GAINS-PRIOR]                           0
[GROSS-ADVISORY-FEES]                          148,632
[INTEREST-EXPENSE]                                   0
[GROSS-EXPENSE]                                373,605
[AVERAGE-NET-ASSETS]                        55,272,634
[PER-SHARE-NAV-BEGIN]                            10.00
[PER-SHARE-NII]                                    .09
[PER-SHARE-GAIN-APPREC]                            .37
[PER-SHARE-DIVIDEND]                               .03
[PER-SHARE-DISTRIBUTIONS]                            0
[RETURNS-OF-CAPITAL]                                 0
[PER-SHARE-NAV-END]                              10.43
[EXPENSE-RATIO]                                    .89
[AVG-DEBT-OUTSTANDING]                               0
[AVG-DEBT-PER-SHARE]                                 0
</TABLE>

<PAGE>   1
[ARTICLE] 6
[CIK] 0000904333
[NAME] SCHWAB ASSET DIRECTOR-CONSERVATIVE GROWTH FUND
<TABLE>
<S>                             <C>
[PERIOD-TYPE]                   OTHER
[FISCAL-YEAR-END]                          OCT-31-1996
[PERIOD-START]                             NOV-20-1995
[PERIOD-END]                               MAR-31-1996
[INVESTMENTS-AT-COST]                       21,692,651
[INVESTMENTS-AT-VALUE]                      21,905,813
[RECEIVABLES]                                  276,081
[ASSETS-OTHER]                                  44,682
[OTHER-ITEMS-ASSETS]                                 0
[TOTAL-ASSETS]                              22,226,576
[PAYABLE-FOR-SECURITIES]                        16,073
[SENIOR-LONG-TERM-DEBT]                              0
[OTHER-ITEMS-LIABILITIES]                      194,449
[TOTAL-LIABILITIES]                            210,522
[SENIOR-EQUITY]                                      0
[PAID-IN-CAPITAL-COMMON]                    21,738,692
[SHARES-COMMON-STOCK]                        2,161,834
[SHARES-COMMON-PRIOR]                              100
[ACCUMULATED-NII-CURRENT]                       12,993
[OVERDISTRIBUTION-NII]                               0
[ACCUMULATED-NET-GAINS]                         51,181
[OVERDISTRIBUTION-GAINS]                             0
[ACCUM-APPREC-OR-DEPREC]                       213,188
[NET-ASSETS]                                22,016,054
[DIVIDEND-INCOME]                               53,949
[INTEREST-INCOME]                              235,683
[OTHER-INCOME]                                       0
[EXPENSES-NET]                                  62,211
[NET-INVESTMENT-INCOME]                        227,421
[REALIZED-GAINS-CURRENT]                        51,181
[APPREC-INCREASE-CURRENT]                      213,188
[NET-CHANGE-FROM-OPS]                          491,790
[EQUALIZATION]                                       0
[DISTRIBUTIONS-OF-INCOME]                      214,428
[DISTRIBUTIONS-OF-GAINS]                             0
[DISTRIBUTIONS-OTHER]                                0
[NUMBER-OF-SHARES-SOLD]                      2,317,327
[NUMBER-OF-SHARES-REDEEMED]                    174,623
[SHARES-REINVESTED]                             19,030
[NET-CHANGE-IN-ASSETS]                      22,015,054
[ACCUMULATED-NII-PRIOR]                              0
[ACCUMULATED-GAINS-PRIOR]                            0
[OVERDISTRIB-NII-PRIOR]                              0
[OVERDIST-NET-GAINS-PRIOR]                           0
[GROSS-ADVISORY-FEES]                           51,725
[INTEREST-EXPENSE]                                   0
[GROSS-EXPENSE]                                190,943
[AVERAGE-NET-ASSETS]                        19,235,421
[PER-SHARE-NAV-BEGIN]                            10.00
[PER-SHARE-NII]                                    .12
[PER-SHARE-GAIN-APPREC]                            .17
[PER-SHARE-DIVIDEND]                               .11
[PER-SHARE-DISTRIBUTIONS]                            0
[RETURNS-OF-CAPITAL]                                 0
[PER-SHARE-NAV-END]                              10.18
[EXPENSE-RATIO]                                    .89
[AVG-DEBT-OUTSTANDING]                               0
[AVG-DEBT-PER-SHARE]                                 0
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission