SARATOGA BEVERAGE GROUP INC
10QSB, 1998-11-05
BOTTLED & CANNED SOFT DRINKS & CARBONATED WATERS
Previous: FIRST TRUST COMBINED SERIES 191, 497J, 1998-11-05
Next: RC ARBYS CORP, 8-K, 1998-11-05



<PAGE>   1
                     U.S. SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, D.C 20549


                                   FORM 10-QSB


              (X) QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1998

                ( )TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF
                                THE EXCHANGE ACT
                    FOR THE TRANSITION PERIOD FROM ____TO ___

                        COMMISSION FILE NUMBER 33-62038NY


                          SARATOGA BEVERAGE GROUP, INC.
                  (NAME OF SMALL BUSINESS ISSUER IN ITS CHARTER)

              DELAWARE                             14-1749554
    (STATE OR OTHER JURISDICTION            (IRS EMPLOYER ID NUMBER)
  OF INCORPORATION OR ORGANIZATION)


                11 GEYSER ROAD, SARATOGA SPRINGS, NEW YORK 12866
                    (Address of principal place of business)

                                 (518) 584-6363
                           (issuer's telephone number)

CHECK WHETHER ISSUER (1) FILED ALL REPORTS REQUIRED TO BE FILED BY SECTION 13 OR
15(D) FOR THE EXCHANGE ACT DURING THE PAST 12 MONTHS (OR FOR SUCH SHORTER PERIOD
THAT THE REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT
TO SUCH FILING REQUIREMENTS FOR THE PAST 90 DAYS.

                                  YES  X  NO
                                      ---    ---

STATE THE NUMBER OF SHARES OUTSTANDING OF EACH OF THE ISSUER'S CLASSES OF COMMON
EQUITY, AS OF THE LATEST PRACTICABLE DATE:

     COMMONSTOCK - 2,646,139 SHARES OF CLASS A COMMON STOCK, $.01 PAR VALUE,
           AND 522,955 SHARES OF CLASS B COMMON STOCK, $.01 PAR VALUE,
                    WERE OUTSTANDING AS OF SEPTEMBER 30, 1998

            TRADITIONAL SMALL BUSINESS DISCLOSURE FORMAT (CHECK ONE):
                                   YES    NO  X
                                      ---    ---


                         THIS DOCUMENT CONTAINS 18 PAGES
<PAGE>   2
                                   FORM 10-QSB

                                      INDEX
                                                                     PAGE NUMBER
                                                                     -----------
                         PART I - FINANCIAL INFORMATION

ITEM 1    CONSOLIDATED FINANCIAL  STATEMENTS

          CONSOLIDATED BALANCE SHEETS AS OF SEPTEMBER 30, 1998            1
          (UNAUDITED) AND AS OF DECEMBER 31, 1997

          CONSOLIDATED STATEMENTS OF OPERATIONS AND ACCUMULATED           2
          DEFICIT FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER
          30, 1998 AND 1997 (UNAUDITED)

          CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE NINE              3
          MONTHS ENDED SEPTEMBER 30, 1998 AND 1997 (UNAUDITED)

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)         4-7

ITEM 2    MANAGEMENT'S DISCUSSIONS AND ANALYSIS OF FINANCIAL             8-13
          CONDITION AND RESULTS OF OPERATIONS


                           PART II - OTHER INFORMATION


ITEM 1    LEGAL PROCEEDINGS                                               14

ITEM 2    CHANGES IN SECURITIES                                           14

ITEM 3    DEFAULTS UPON SENIOR SECURITIES                                 14

ITEM 4    SUBMISSION OF MATTER TO A VOTE OF SECURITY HOLDERS              14

ITEM 5    OTHER INFORMATION                                               14

ITEM 6    EXHIBITS AND REPORTS ON FORM 8-K                              14-17

          SIGNATURES                                                      18
<PAGE>   3
                          SARATOGA BEVERAGE GROUP, INC.
                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                              SEPTEMBER 30,     DECEMBER 31,
                                                                  1998             1997
                                                              -------------     ------------
                                                               (UNAUDITED)
<S>                                                           <C>               <C>
ASSETS
Current Assets:
   Cash and cash equivalents                                   $ 1,746,767      $ 1,567,973
   Short term investments                                          597,059        1,153,915
   Accounts receivable, net of allowance for doubtful
     accounts of $20,800 in 1998 and $150,695 in 1997            1,115,340          689,774
   Inventories                                                     704,106          360,670
   Prepaid expenses and other current assets                        57,525           29,993
                                                               -----------      -----------

          Total current assets                                   4,220,797        3,802,325

Property, plant and equipment, net                               1,419,501        1,501,030
Deferred financing cost, net                                       307,528           83,415
Note receivable                                                    400,000          300,000
Deferred acquisition costs                                         497,911
Other assets, net                                                  371,393           18,049
                                                               -----------      -----------

          TOTAL ASSETS                                         $ 7,217,130      $ 5,704,819
                                                               ===========      ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
   Accounts payable and accrued liabilities                    $   979,067      $ 1,282,889
   Current portion of obligation under capital lease                10,569            6,698
                                                               -----------      -----------

          Total current liabilities                                989,636        1,289,587

Obligation under capital lease                                      34,423            1,208
5% subordinated convertible note                                 1,500,000        1,500,000
                                                               -----------      -----------

          TOTAL LIABILITIES                                      2,524,059        2,790,795
                                                               -----------      -----------

Commitments and contingencies

Stockholders' Equity
   Preferred stock, $.01 par value; 5,000,000 shares
     authorized, no shares issued and outstanding
   Class A common stock, $.01 par value; 50,000,000
     shares authorized; 2,646,139 and 2,407,039 shares
     issued and outstanding in 1998 and 1997, respectively          26,461           24,070
   Class B common stock, $.01 par value; 2,000,000
     shares authorized; 522,955 and 562,055 shares issued
     and outstanding in 1998 and 1997, respectively                  5,230            5,621
Paid-in capital                                                  9,857,922        9,346,922
Accumulated deficit                                             (5,196,542)      (6,462,589)
                                                               -----------      -----------

        TOTAL STOCKHOLDERS' EQUITY                               4,693,071        2,914,024
                                                               -----------      -----------

        TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY             $ 7,217,130      $ 5,704,819
                                                               ===========      ===========
</TABLE>


                 THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF
                     THE CONSOLIDATED FINANCIAL STATEMENTS.


                                       1
<PAGE>   4
                          SARATOGA BEVERAGE GROUP, INC.
          CONSOLIDATED STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
                                   (UNAUDITED)


<TABLE>
<CAPTION>
                                           THREE MONTHS ENDED                 NINE MONTHS ENDED
                                               SEPTEMBER 30,                     SEPTEMBER 30,
                                           1998             1997             1998             1997
                                       -----------      -----------      -----------      -----------
<S>                                    <C>              <C>              <C>              <C>
TOTAL REVENUE                          $ 2,825,372      $ 2,245,181      $ 7,359,818      $ 5,057,276

COST OF GOODS SOLD, EXCLUSIVE
OF DEPRECIATION, AMORTIZATION
AND EQUIPMENT LEASE EXPENSE SHOWN
SEPARATELY BELOW                         1,692,605        1,294,995        4,469,732        3,081,563
                                       -----------      -----------      -----------      -----------


  GROSS PROFIT                           1,132,767          950,186        2,890,086        1,975,713
                                       -----------      -----------      -----------      -----------


OPERATING EXPENSES:
  MARKETING AND SALES                      235,319          109,771          591,924          278,881
  GENERAL AND ADMINISTRATIVE               262,339          291,624          753,530          772,975
  DEPRECIATION, AMORTIZATION,
  AND EQUIPMENT LEASE EXPENSE              142,388          101,367          419,783          290,042
                                       -----------      -----------      -----------      -----------
                                           640,046          502,762        1,765,237        1,341,898
                                       -----------      -----------      -----------      -----------

  OPERATING INCOME                         492,721          447,424        1,124,849          633,815

OTHER INCOME (EXPENSE):
  COMMISSION INCOME                         35,138           40,062           89,660          105,143
  INTEREST INCOME                           36,983           18,424          128,332           30,848
  INTEREST EXPENSE                         (19,838)         (19,171)         (59,194)         (27,274)
                                       -----------      -----------      -----------      -----------
       OTHER INCOME (EXPENSE), NET          52,283           39,315          158,798          108,717
                                       -----------      -----------      -----------      -----------

INCOME BEFORE INCOME TAXES                 545,004          486,739        1,283,647          742,532
PROVISION FOR INCOME TAXES                  11,469            7,959           17,600            7,959
                                       -----------      -----------      -----------      -----------
NET INCOME                                 533,535          478,780        1,266,047          734,573

ACCUMULATED DEFICIT:
  BEGINNING OF PERIOD                   (5,730,077)      (7,011,424)      (6,462,589)      (7,267,217)
                                       -----------      -----------      -----------      -----------
  END OF PERIOD                        $(5,196,542)     $(6,532,644)     $(5,196,542)     $(6,532,644)
                                       ===========      ===========      ===========      ===========

PER SHARE INFORMATION:
BASIC EPS                              $      0.17      $      0.16      $      0.40      $      0.25
DILUTED EPS                            $      0.15      $      0.15      $      0.36      $      0.22
</TABLE>


                 THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF
                     THE CONSOLIDATED FINANCIAL STATEMENTS.


                                       2
<PAGE>   5
                          SARATOGA BEVERAGE GROUP, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                        Nine Months      Nine Months
                                                          Ended            Ended
                                                       September 30,    September 30,
                                                           1998             1997
                                                       -------------    -------------
<S>                                                    <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES
   Net Income                                           $ 1,266,047      $   734,573
   Adjustments to reconcile net income to net cash
     provided by operating activities:
   Depreciation and amortization                            321,718          290,042
   Provision for doubtful accounts                          (30,902)          76,500
   Changes in operating assets and liabilities:
     Accounts receivable                                   (394,664)        (682,627)
     Inventories                                           (343,436)         (74,547)
     Prepaid expenses and other current assets              (27,532)         (39,353)
     Accounts payable and accrued liabilities              (633,825)         171,631
                                                        -----------      -----------

Net cash provided by operating activities                   157,406          476,219
                                                        -----------      -----------

CASH FLOWS FROM INVESTING ACTIVITIES
   Maturity of short term investments                       556,856
   Issuance of note receivable                             (100,000)
   Purchase of property, plant and equipment               (170,058)         (99,180)
   (Increase) in other assets                              (521,656)          (1,800)
                                                        -----------      -----------

Net cash used in investing activities                      (234,858)        (100,980)
                                                        -----------      -----------

CASH FLOWS FROM FINANCING ACTIVITIES
   Proceeds from long-term borrowings                                      1,500,000
   Deferred financing costs                                (250,000)          80,750
   Principal payments on revolving credit facility                          (300,000)
   Principal reductions on capital lease obligation          (6,754)          (4,307)
   Proceeds from issuance of Class A common stock         1,012,500
   Proceeds on the exercise of stock warrants                                  3,000
   Proceeds from the exercise of stock options                                68,250
   (Purchase) issuance of treasury stock, at cost          (499,500)           3,990
   Distribution to minority interest                                          (9,367)
                                                        -----------      -----------

Net cash provided by  financing activities                  256,246        1,180,816
                                                        -----------      -----------

Increase in cash and cash equivalents                       178,794        1,556,055
Cash and cash equivalents at beginning of period          1,567,973          387,938
                                                        -----------      -----------

Cash and cash equivalents at end of period              $ 1,746,767      $ 1,943,993
                                                        ===========      ===========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
   Income taxes paid                                    $    27,737      $     4,451
   Interest paid                                        $    76,455

 SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND
 FINANCING ACTIVITIES
   Acquisition of equipment under capital lease         $    43,840
   Deferred acquisition costs                           $   330,000
</TABLE>


                 THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF
                     THE CONSOLIDATED FINANCIAL STATEMENTS.


                                       3
<PAGE>   6
                          SARATOGA BEVERAGE GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)



1.    SIGNIFICANT ACCOUNTING POLICIES

      BASIS OF PRESENTATION

      The accompanying financial statements have been prepared in accordance
with generally accepted accounting principles for interim financial information
and with the instructions to Form 10-QSB. Accordingly, they do not include all
of the information and footnotes required by generally accepted accounting
principles for complete financial statements. In the opinion of management, all
adjustments (consisting of normal recurring adjustments) considered necessary
for a fair presentation have been included. Operating results for the three and
nine month periods ended September 30, 1998 are not necessarily indicative of
the results that may be expected for the year ended December 31, 1998.

      The accompanying 1997 financial statements include the Company and its
wholly-owned subsidiary, Saratoga Springs Distribution Corporation, which was
dissolved in July 1997. The accompanying 1998 financial statements include the
Company and its wholly-owned subsidiary, Rowale Corp., which was incorporated in
the State of Delaware on March 2, 1998. All inter-company accounts have been
eliminated in consolidation

      PER SHARE DATA

Earnings per share is computed using the weighted average number of shares of
Class A and Class B common stock outstanding during each year. Diluted net
income per share includes the effect of all potentially dilutive securities.

      RECLASSIFICATION

Certain 1997 amounts have been reclassified to conform with the 1998
presentation.


                                       4
<PAGE>   7
2.    EARNINGS PER SHARE

      The calculation of earnings per share is as follows:


<TABLE>
<CAPTION>
                                             Three Months Ended                         Nine Months Ended
                                                September 30,                             September 30,
                                             1998           1997                       1998           1997
                                          ----------     ----------                 ----------     ----------
<S>                                       <C>            <C>            <C>         <C>            <C>
NUMERATOR:
Net income                                $  533,535     $  478,780     Basic       $1,266,047     $  734,573

   Impact of potential common shares:
      Interest expense on 5%
      subordinated convertible
      note                                    18,750         18,750                     56,250         22,708
                                          ----------     ----------                 ----------     ----------

                                          $  552,285     $  497,530     Diluted     $1,322,297     $  757,281
                                          ==========     ==========                 ==========     ==========


DENOMINATOR:
   Weighted-average
     outstanding shares                    3,169,094      2,953,260     Basic        3,164,515      2,910,519
   Impact of potential common shares:
      Warrants
      Stock options (1)                       84,116         22,622                    103,070         31,596
      Convertible debt                       428,571        428,571                    428,571        428,571
                                          ----------     ----------                 ----------     ----------

                                           3,681,781      3,404,453     Diluted      3,696,156      3,370,686
                                          ==========     ==========                 ==========     ==========
</TABLE>


      (1) Outstanding warrants and options for 225,278 and 144,278 shares of
      stock for the three and nine months ended September 30, 1998 were not
      included in the calculation of earnings per share because they were
      considered to be anti-dilutive. Outstanding warrants and options for
      473,958 and 414,690 shares of stock were considered to be anti-dilutive at
      September 30, 1997.

      In February, 1998, Steel Partners II, L.P. purchased 275,000 shares of
      unregistered Class A common stock from the Company at a purchase price of
      $2.25 per share. Steel Partners II, L.P., an affiliate of a director of
      the Company, is a private investment fund that invests in smallcap
      companies.

During the first quarter of 1998, the Company purchased 150,000 shares of
unregistered Class A common stock at a purchase rice of $2.25 and 100,000 shares
of unregistered Class A common stock at a purchase price of $1.62. All of the
250,000 shares held in treasury were retired during the second quarter of 1998.


3.    COMMITMENTS, CONTINGENCIES, AND RELATED PARTY TRANSACTIONS

In June 1997, the Company entered into a three-year master distribution
agreement whereby the Company was granted the exclusive right and license to act
as the master distributor of certain products in the United States until June
2000. The Company will receive a minimum commission of $1.00 per case for each
case of products sold. The Company is responsible for collecting the receivables
from


                                       5
<PAGE>   8
customers and remitting payments to vendors. At September 30, 1998, $281,310 was
included in accounts receivable and $187,717 in accounts payable and accrued
liabilities related to this agreement.

At September 30, 1998 and 1997, the Company's cash, cash equivalents, and short
term investment balance includes approximately $2,343,826 and $1,943,993,
respectively, with Morgan Stanley, Dean Witter & Company. A principal
stockholder of the Company is an officer of Morgan Stanley, Dean Witter &
Company.


4.    INCOME TAX

The Company accounts for income taxes according to Financial Accounting Standard
No. 109 (FAS 109). FAS 109 requires the use of the asset and liability method of
accounting for income taxes. Under this method, deferred taxes are recognized
for the tax consequences of temporary differences by applying enacted statutory
tax rates applicable to future years for the differences between the financial
statement and tax basis of existing assets and liabilities.

In the nine months ended September 30, 1998, the Company offset substantially
all income taxes through the use of net operating loss carryforwards. A full
valuation allowance has been maintained against the Company's net deferred tax
assets.

5.    PROPOSED ACQUISITION

On August 14, 1998, the Company entered into an Agreement and Plan of Merger
(the Original Merger Agreement") with The Fresh Juice Company, Inc. ("Fresh
Juice") and a wholly-owned subsidiary of the Company, Rowale Corp., pursuant to
which Rowale Corp. would be merged into Fresh Juice. Subsequent to the merger,
Fresh Juice would be operated as a wholly owned subsidiary of Saratoga. Pursuant
to the terms of the Original Merger Agreement, Saratoga would purchase the
shares of common stock of Fresh Juice not owned by the Company or Rowale Corp.
for $3.35 per share in cash. Fresh Juice and the Company also entered into a
Voting, Standstill and Proxy Agreement dated as of August 14, 1998 (the
"Original Voting Agreement") whereby certain stockholders who were directors or
officers of Fresh Juice agreed to vote in favor of the merger, the Original
Merger Agreement and the transactions contemplated thereby. In addition, the
Original Voting Agreement provided the Company with a proxy to vote such common
stock of Fresh Juice in favor of the Merger, the Original Merger Agreement party
to the Original Voting Agreement and the transactions contemplated thereby, in
the event that the Voting Agreement Stockholders failed to do so.

In September 1998, the proposed merger was restructured to reflect the Company's
desire to deleverage the acquisition given current market conditions.
Accordingly, on October 13, 1998, the Company entered into a Restated Agreement
and Plan of Merger (the "Restated Merger Agreement") for a purchase price per
share of $2.244 in cash and 0.33 shares of Class A common stock. In addition,
pursuant to the terms of the Restated Merger Agreement, all options and warrants
to purchase Fresh Juice common stock will be canceled and exchanged for a number
of shares of Class A common stock equal to 0.33, multiplied by the difference
between $3.35 and the exercise price of such option and warrants, divided by
$1.106, multiplied by the number of shares of Fresh Juice common stock subject
to such options and warrants. Pursuant to the terms of the Restated Merger
Agreement, Steven Bogen, Chief Executive Officer and co-Chairman of the Board of
Fresh Juice, will become a member of the Board of Directors of Saratoga. Under
the terms of a Stockholders Agreement dated October 13, 1998 among Mr. Bogen,
Robin Prever, the President and Chief Executive Officer of Saratoga, and Anthony
Malatino, a former director of the Company, Ms. Prever and Mr. Malatino each
agreed to vote all of his or her shares of common stock to elect, re-elect and
prevent any purposed removal of Mr. Bogen as a member of the Saratoga's Board of
Directors until the earliest to occur of the date: (w) after the effective date
of the merger that Mr. Bogen directly owns less than 400,000 shares of Class A
common stock, (x) the termination of the Restated Merger Agreement by any party
thereto pursuant to the terms thereof, (y) Mr. Bogen is convicted of a felony or
a misdemeanor involving moral turpitude, dishonesty, theft or unethical conduct,
or (z) Mr. Bogen breaches his fiduciary duties, in a material fashion, to
Saratoga and its stockholders. Mr. Bogen


                                       6
<PAGE>   9
will also become a consultant to the Company following the merger and resign
from his current positions with Fresh Juice. Jeffrey Heavirland, in addition to
his current responsibilities of Chief Executive Officer of The Fresh Juice of
California, Inc. d/b/a Hansen's Juice Company, a subsidiary of Fresh Juice, will
become an officer of the Company.

In connection with the execution of the Restated Merger Agreement, the Company
terminated the Option Agreement dated March 18, 1998 between the Company and
Steven Smith, the President and co-Chairman of the Board of Fresh Juice,
pursuant to which Saratoga had been granted an option to purchase 825,000 shares
of Fresh Juice common stock owned by Mr. Smith for $3.00 per share, which amount
could be increased under certain circumstances.

Fresh Juice and the Company have also entered into a Restated Voting, Standstill
and Proxy Agreement dated as of October 13, 1998 (the "Restated Voting
Agreement") whereby certain stockholders who are directors, officers or
substantial stockholders of (i) Fresh Juice, and collectively own approximately
41.6% of the common stock of Fresh Juice, have agreed to vote in favor of the
merger, the Restated Merger Agreement and related transactions, or (ii) the
Company, and collectively own approximately 56.8% of the voting power of the
common stock of the Company, have agreed to vote in favor of the issuance of
Class A common stock in connection with the merger. The Restated Voting
Agreement expires if the Restated Merger Agreement is terminated.

In connection with the merger, the Company has received a commitment letter from
NationsBank, N.A. to provide the Company with senior debt financing (the
"Financing"). The consummation of the transactions contemplated by the Restated
Merger Agreement is subject to several material conditions, including, among
others, the consummation of the Financing and the approval of the merger, the
Restated Merger Agreement and related transactions by the stockholders of Fresh
Juice and the approval of the issuance of Class A common stock in connection
with the merger by the stockholders of the Company.

Although there can be no assurance that the merger will be completed, the
parties expect, subject to the satisfaction of all conditions, to consummate the
merger by December 31, 1998. Under certain conditions, if the Restated Merger
Agreement is terminated or the merger is not consummated, either Fresh Juice or
the Company, depending on the circumstances, may be entitled to a fee as
liquidated damages.

Recorded in deferred acquisition costs is $497,911 of costs associated with the
proposed acquisition of Fresh Juice. In the event that the merger is not
consummated, a significant portion of these costs will be charged to operations.

Recorded in other assets is an investment in Fresh Juice of 119,900 shares at a
cost of approximately $345,700.


6.    NEW ACCOUNTING STANDARDS

The Financial Accounting Standards Board has issued Statement of Financial
Accounting Standard No. 131, Disclosures about Segments of an Enterprise and
Related Information. This standard requires companies to disclose certain
information regarding operating segments in interim and annual financial
statements, and is required to first be disclosed in annual financial statements
for fiscal years beginning after December 15, 1997. Management has not yet
determined the extent of additional disclosure that may be required under this
standard resulting from either potential business acquisitions or continuing
business operations.

The Financial Accounting Standards Board has also issued Statement of Financial
Accounting Standard No. 133, Accounting for Derivative Instruments and Hedging
Activities. The standard establishes accounting and reporting standards for
derivative instruments and for hedging activities. It requires that a company
recognize derivatives as assets or liabilities measured at fair value. This
standard is effective for all fiscal quarters of fiscal years beginning after
June 15, 1999. Management has not yet determined the impact of adoption of this
accounting standard resulting from either potential business acquisitions or
continuing business operations.


                                       7
<PAGE>   10
                          SARATOGA BEVERAGE GROUP, INC.
                                   FORM 10-QSB
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                           OF FINANCIAL CONDITION AND
                              RESULTS OF OPERATION


BUSINESS

GENERAL

The Company is primarily engaged in the bottling, marketing and distribution of
spring and mineral water products and in packaging products for others
("co-packing"). The Company's product line currently includes: sparkling spring
water, sparkling essence-flavored spring water products, non-carbonated spring
water and non-carbonated spring water with flavors. All of the Company's
products are marketed as premium domestic bottled water primarily under the
proprietary brand name "Saratoga." The Saratoga brand name has been in existence
for 125 years.

The Company's springs and bottling facilities have been operated through the
years by a number of owners, including Anheuser-Busch and, most recently, Evian
Waters of France, a division of BSN, S.A. Anheuser-Busch and Evian Waters of
France each operated the business for approximately two years. The Company was
organized and acquired the assets of its business in April 1992 from the owners
of Evian Waters of France. The Company's bottling facilities, which had been
closed since May 1991 by the previous owners, recommenced operations in May
1992. Since that time, the Company has undertaken the task of rebuilding a
distribution network and customer base for the Saratoga brand beverage products.

Since the end of the 1980s, the bottled water industry has experienced rapid
growth. The industry is divided into non-carbonated water and sparkling
(carbonated) water. The Company believes that non-carbonated water is becoming
an alternative for municipal tap water and that it is perceived by consumers as
a healthy and refreshing alternative to soft drinks, coffee, and other
beverages. The Company also believes that sparkling water is perceived as a
healthy and refreshing beverage alternative to beer, liquor and wine. The
Company anticipates that sales in the bottled water industry will continue to
grow as consumer trends involving increased health and fitness consciousness,
alcohol moderation, and caffeine and sodium avoidance continue to develop and
grow. The Company believes that it is well-positioned to take advantage of the
anticipated future growth of the bottled water industry.



PRODUCTS

The main product lines sold under the Saratoga label include various types of
bottled water: sparkling spring water, sparkling lemon essence-flavored spring
water, sparkling lime essence-flavored spring water, sparkling berry
essence-flavored spring water and natural non-carbonated spring water. The
company also markets a line of flavored spring water beverages under the name
Saratoga Splash.

The Company's bottled water is sold in a variety of bottle sizes. The sparkling
spring water products are packaged in four different premium sizes: 7.7 ounce,
12 ounce, 28 ounce glass bottles, and a 42.3 ounce PET recyclable bottle. The
non-carbonated water is packaged in 0.5 liter, 1 liter, 1.5 liter and 24 ounce
PET recyclable bottles and 12 ounce and 28 ounce glass bottles.

On June 30, 1997, the Company entered into an agreement with Mistic Brands, Inc.
("Mistic") that granted the Company the non-exclusive right to use the
formulations and the exclusive right to use the graphic designs utilized by
Mistic in connection with beverages sold under the Saratoga Splash trademark
pursuant to the original agreement. The Company pays Mistic a royalty for cases
sold under the Saratoga Splash trademark.

Saratoga Splash is a non-carbonated fruit flavored spring water product. It
currently is available in six flavors: Lemon Frost, Orange Twist, Strawberry
Mist, Blueberry Burst, Grapes Galore, and Raspberry Rush.


                                       8
<PAGE>   11
In June 1997, the Company entered into a three-year master distribution
agreement whereby the Company was granted the exclusive right and license to act
as the master distributor of certain products in the United States until June
2000. The Company will receive a minimum commission of $1.00 per case for each
case of products sold. The Company is responsible for collecting the receivables
from customers and remitting payments to vendors. At September 30, 1998,
$281,310 was included in accounts receivable and $187,717 in accounts payable
and accrued liabilities related to this agreement.



RESULTS OF OPERATIONS

The following is management's discussion and analysis of certain significant
factors which have affected the Company's financial position and operating
results for the three and nine month periods ended September 30, 1998 and 1997.

REVENUE

Revenue for the three month period ended September 30, 1998 increased 26% to
$2,825,372, an increase of $580,191 from revenue of $2,245,181 for the
comparable period in 1997. Revenue for the nine month period ended September 30,
1998 increased 46% to $7,359,818, an increase of $2,302,542 from revenue of
$5,057,276 for the comparable period in 1997. The increase in revenue is
primarily attributable to an increase in branded product sales.


GROSS PROFIT MARGINS

The gross profit margin was 40% and 39%, respectively, for the three and nine
month periods ended September 30, 1998 and 42% and 39% for the comparable
periods ended September 30, 1997. The decrease in the gross profit percentage in
the third quarter of 1998 versus the third quarter of 1997 is primarily due to
higher overtime and warehousing fees due to increased production.


MARKETING AND SALES EXPENSES

Marketing and sales expenses were $235,318, representing 8.3% of revenue, and
$591,924, or 8.0% of revenue, for the three and nine month periods ending
September 30, 1998 as compared with $109,771, or 4.9%, and $278,881, or 5.5%,
for the same periods in 1997. The increase in marketing and sales expenses for
the three and nine month periods ended September 30, 1998 is primarily
attributable to the increase in customer promotions and incentive sales
programs.


GENERAL AND ADMINISTRATIVE EXPENSES

General and administrative expenses for the three and nine month periods ended
September 30, 1998 were $262,339 and $753,530, respectively, a decrease of
$29,285 and $19,445 from the same periods in 1997. As a percentage of total
revenue, general and administrative expenses decreased from 13.0% in 1997 to
9.3% in 1998 and from 15.3% in 1997 to 10.2% in 1998 for the three and nine
month periods ended September 30, respectively. The Company's general and
administrative expenses are comprised primarily of fixed costs and, as total
revenue increases, they decrease as a percentage of total revenue.


OTHER INCOME (EXPENSE)

Net other income for the three and nine month periods ended September 30, 1998
increased $12,968 and $50,081, respectively, from the same periods in 1997. The
change for both the three and nine month periods is primarily attributable to a
decrease of $4,924 and $15,483 in commission income, and a $18,559 and $97,484
increase in interest income, offset by an increase of $667 and $31,920 in
interest expense, respectively. The commission income is primarily from the sale
of beverage products as part of the three-year master distribution agreement
entered into June 1997. Interest income increased primarily due to income earned
on the $1,500,000 proceeds from the 5% Subordinated Convertible Note and on the
proceeds from the issuance of Class A common stock. Interest expense is accrued
on the unpaid principal amount of the Note. The details of the Note are
disclosed in the Liquidity and Capital Resources section below.


                                       9
<PAGE>   12
LIQUIDITY AND CAPITAL RESOURCES

As of September 30, 1998, the Company's working capital was $3,231,161,
including cash and cash equivalents of $1,746,767 and short term investments of
$597,059. The current ratio at September 30, 1998 was 4.3 to 1. For the nine
months ended September 30, 1998 and 1997, cash flows provided by operations were
$157,406 and $476,219, respectively.

The Company's debt-to-equity ratio at September 30, 1998 was 32.7%. Debt
consists of the $1,500,000 5% Subordinated Convertible Note and obligation under
capital lease of $34,423. Current liabilities include accounts payable and
accruals of $979,067 and $10,569 short-term portion of obligation under capital
lease.

On January 31, 1997, the Company and Triarc Companies, Inc. entered into a
Termination Agreement whereby the Credit Agreement was terminated and as such,
the Credit Facility was terminated and the $300,000 outstanding principal
balance was repaid.

On June 12, 1997, the Company entered into a Securities Purchase Agreement with
Parley International, as nominee for Maerki Baumann & Co., A.G. (Zurich)
("Purchaser"), pursuant to which Purchaser acquired $1,500,000 principal amount
of the Company's 5% Subordinated Convertible Note due 2000 (the "Note") for an
aggregate purchase price of $1,500,000 in a private placement effected under
Section 4(2) of the Securities Act of 1933. Interest on the unpaid principal
amount accrues from the date of issuance at a rate of 5% per annum. Interest
becomes due and payable on each of the first, second and third anniversaries.

The principal amount of the Note is due and payable on the third anniversary of
the Note and is convertible at the option of the holder into shares of Class A
common stock at a conversion price of $3.50 principal amount per share. The Note
is mandatorily convertible into shares of Class A common stock in the event that
the closing price of Class A common stock exceeds $5.25 for three consecutive
trading days.

Global Financial Group, Inc. acted as placement agent in connection with the
offering of the Note and, in connection therewith, received a cash commission in
the amount of $80,750 and was issued a warrant to acquire 30,000 shares of Class
A common stock for an exercise price of $3.50 per share. The commission and the
fair value of the warrant, determined to be $22,800. were recorded as deferred
financing costs and are being amortized over the life of the Note, three years.

On December 23, 1997 the Company and Onyx Management Services, LLC ("Onyx")
entered into a loan agreement whereby the Company has agreed to loan Onyx up to
$800,000 (the "Loan") for working capital and general business purposes. As of
September 30, 1998, the Company had loaned and advanced to Onyx a sum of
$400,000. The loan is collateralized by all assets of Onyx.

Onyx agreed to pay interest on the principal amount of the Loan at a per annum
rate equal to the greater of (i) eight percent (8%) or (ii) the prime rate plus
one percent (1%) as in effect on the first day of the calendar quarter for which
such interest shall accrue. Such interest shall be payable in arrears quarterly
on the first day of each calendar quarter, beginning on April 1, 1998. The
effective rate of interest for the quarters ended June 30, 1998 and September
30, 1998 was 9.5% and interest receivable has been recorded in the amount of
$9,500.

Any unpaid principal amount in excess of $300,000 is payable in full on December
23, 2000. The remaining unpaid principal amount outstanding under this Loan
shall become due and payable on December 23, 2001. In addition, the Company
acquired a ten year warrant to purchase 35% of outstanding stock of Onyx. The
warrant may be exercised by issuance of 100,000 shares of Class A common stock.

The Company installed a new bottling line in 1998. This line was financed by a
seven year operating lease entered into December 1997. The lease contains a
purchase option after 72 months.


PROPOSED ACQUISITION

On August 14, 1998, the Company entered into an Agreement and Plan of Merger
(the Original Merger Agreement") with The Fresh Juice Company, Inc. ("Fresh
Juice") and a wholly-owned subsidiary of the


                                       10
<PAGE>   13
Company, Rowale Corp., pursuant to which Rowale Corp. would be merged into Fresh
Juice. Subsequent to the merger, Fresh Juice would be operated as a wholly owned
subsidiary of Saratoga. Pursuant to the terms of the Original Merger Agreement,
Saratoga would purchase the shares of common stock of Fresh Juice not owned by
the Company or Rowale Corp. for $3.35 per share in cash. Fresh Juice and the
Company also entered into a Voting, Standstill and Proxy Agreement dated as of
August 14, 1998 (the "Original Voting Agreement") whereby certain stockholders
who were directors or officers of Fresh Juice agreed to vote in favor of the
merger, the Original Merger Agreement and the transactions contemplated thereby.
In addition, the Original Voting Agreement provided the Company with a proxy to
vote such common stock of Fresh Juice in favor of the Merger, the Original
Merger Agreement party to the Original Voting Agreement and the transactions
contemplated thereby, in the event that the Voting Agreement Stockholders failed
to do so.

In September 1998, the proposed merger was restructured to reflect the Company's
desire to deleverage the acquisition given current market conditions.
Accordingly, on October 13, 1998, the Company entered into a Restated Agreement
and Plan of Merger (the "Restated Merger Agreement") for a purchase price per
share of $2.244 in cash and 0.33 shares of Class A common stock. In addition,
pursuant to the terms of the Restated Merger Agreement, all options and warrants
to purchase Fresh Juice common stock will be canceled and exchanged for a number
of shares of Class A common stock equal to 0.33, multiplied by the difference
between $3.35 and the exercise price of such option and warrants, divided by
$1.106, multiplied by the number of shares of Fresh Juice common stock subject
to such options and warrants. Pursuant to the terms of the Restated Merger
Agreement, Steven Bogen, Chief Executive Officer and co-Chairman of the Board of
Fresh Juice, will become a member of the Board of Directors of Saratoga. Under
the terms of a Stockholders Agreement dated October 13, 1998 among Mr. Bogen,
Robin Prever, the President and Chief Executive Officer of Saratoga, and Anthony
Malatino, a former director of the Company, Ms. Prever and Mr. Malatino each
agreed to vote all of his or her shares of common stock to elect, re-elect and
prevent any purposed removal of Mr. Bogen as a member of the Saratoga's Board of
Directors until the earliest to occur of the date: (w) after the effective date
of the merger that Mr. Bogen directly owns less than 400,000 shares of Class A
common stock, (x) the termination of the Restated Merger Agreement by any party
thereto pursuant to the terms thereof, (y) Mr. Bogen is convicted of a felony or
a misdemeanor involving moral turpitude, dishonesty, theft or unethical conduct,
or (z) Mr. Bogen breaches his fiduciary duties, in a material fashion, to
Saratoga and its stockholders. Mr. Bogen will also become a consultant to the
Company following the merger and resign from his current positions with Fresh
Juice. Jeffrey Heavirland, in addition to his current responsibilities of Chief
Executive Officer of The Fresh Juice of California, Inc. d/b/a Hansen's Juice
Company, a subsidiary of Fresh Juice, will become an officer of the Company.

In connection with the execution of the Restated Merger Agreement, the Company
terminated the Option Agreement dated March 18, 1998 between the Company and
Steven Smith, the President and co-Chairman of the Board of Fresh Juice,
pursuant to which Saratoga had been granted an option to purchase 825,000 shares
of Fresh Juice common stock owned by Mr. Smith for $3.00 per share, which amount
could be increased under certain circumstances.

Fresh Juice and the Company have also entered into a Restated Voting, Standstill
and Proxy Agreement dated as of October 13, 1998 (the "Restated Voting
Agreement") whereby certain stockholders who are directors, officers or
substantial stockholders of (i) Fresh Juice, and collectively own approximately
41.6% of the common stock of Fresh Juice, have agreed to vote in favor of the
merger, the Restated Merger Agreement and related transactions, or (ii) the
Company, and collectively own approximately 56.8% of the voting power of the
common stock of the Company, have agreed to vote in favor of the issuance of
Class A common stock in connection with the merger. The Restated Voting
Agreement expires if the Restated Merger Agreement is terminated.

In connection with the merger, the Company has received a commitment letter from
NationsBank, N.A. to provide the Company with senior debt financing (the
"Financing"). The consummation of the transactions contemplated by the Restated
Merger Agreement is subject to several material conditions, including, among
others, the consummation of the Financing and the approval of the merger, the
Restated Merger Agreement and related transactions by the stockholders of Fresh
Juice and the approval of the issuance of Class A common stock in connection
with the merger by the stockholders of the Company.

Although there can be no assurance that the merger will be completed, the
parties expect, subject to the satisfaction of all conditions, to consummate the
merger by December 31, 1998. Under certain


                                       11
<PAGE>   14
conditions, if the Restated Merger Agreement is terminated or the merger is not
consummated, either Fresh Juice or the Company, depending on the circumstances,
may be entitled to a fee as liquidated damages.

Recorded in deferred acquisition costs is $497,911 of costs associated with the
proposed acquisition of Fresh Juice. In the event that the merger is not
consummated, a significant portion of these costs will be charged to operations.

Recorded in other assets is an investment in Fresh Juice of 119,900 shares at a
cost of approximately $345,700.


YEAR 2000 COMPLIANCE

The Year 2000 Issue is the result of computer programs being written using two
digits rather than four to define the applicable year. Any of the Company's
computer programs that have date-sensitive software may recognize a date using
"00" as the year 1900 rather than the year 2000. This could result in a system
failure or miscalculations causing disruptions of operations, including, among
other things, a temporary inability to process transactions, send invoices or
engage in similar normal business activities.

State of Readiness

The Company relies on systems developed by other parties in regard to its
business, accounting and operational software. The Company believes that its
significant business, accounting and operations software are year 2000
compliant. Additionally, the Company has assessed the impact of this issue on
its production equipment. The new bottling line installed in 1998 is certified
year 2000 compliant by the equipment manufacturer. Older manufacturing equipment
is relay controlled and is not believed to be affected by the year 2000 problem.

Cost

The Company has evaluated its management information systems (including
information technology ("IT") and non-IT computerized systems and has prepared a
plan for Year 2000 compliance. The Company estimates that the cost to modify its
management information systems to become Year 2000 compliant will be
approximately $5,000 and therefore will not be material to its financial
condition or results of operations. Such modification is expected to be
completed by December 31, 1998.

Risk

The Company relies on third party suppliers for raw materials, transportation,
utilities, and other critical services. Company operations could be affected by
the interruption of significant suppliers. The Company has initiated efforts to
evaluate the status of suppliers' compliance with year 2000 issues and are in
the process of determining alternatives and contingency plan requirements. In
the event that its current vendors are unable to certify that they will be Year
2000 compliant by early 1999 or if such suppliers are unable to certify that
their failure to be Year 2000 will not adversely affect the Company, the Company
will be reviewing its alternatives with respect to other vendors. There can be
no assurance that the Company will be able to find suppliers which are
acceptable to the Company. Another option could include the accumulation of
inventory to assure production capability if warranted. These efforts are
intended to minimize risk, but cannot eliminate the potential for disruption due
to third party failures to be year 2000 compliant.

The Company also is dependent on customers for sales and for cashflow.
Interruptions in our customers' operations due to Year 2000 could result in
decreased revenue, increased inventory and cash flow reductions. The Company is
in the process of evaluating its customers' Year 2000 risks, as well as
developing alternative sales strategies. The cost of this evaluation is expected
to be nominal.

Despite the Company's efforts in regard to the Year 2000 issue, the Company's
business, financial condition or results of operations could be materially
adversely affected by the failure of its systems and applications or those
operated by other parties to properly manage dates beyond 1999.

Contingency Plans

Given that modification to its management information systems is expected to be
completed by December 31, 1998, the Company has not prepared a contingency plan
pertaining to its information


                                       12
<PAGE>   15
systems. The Company is in the process of developing a contingency plan based on
its evaluation of significant suppliers and customers in regard to Year 2000
compliance. The contingency plan includes the identification of backup suppliers
and broadening the customer base.


NEW ACCOUNTING STANDARDS

The Financial Accounting Standards Board has issued Statement of Financial
Accounting Standard No. 131, Disclosures about Segments of an Enterprise and
Related Information. This standard requires companies to disclose certain
information regarding operating segments in interim and annual financial
statements, and is required to first be disclosed in annual financial statements
for fiscal years beginning after December 15, 1997. Management has not yet
determined the extent of additional disclosure that may be required under this
standard resulting from either potential business acquisitions or continuing
business operations.

The Financial Accounting Standards Board has also issued Statement of Financial
Accounting Standard No. 133, Accounting for Derivative Instruments and Hedging
Activities. The standard establishes accounting and reporting standards for
derivative instruments and for hedging activities. It requires that a company
recognize derivatives as assets or liabilities measured at fair value. This
standard is effective for all fiscal quarters of fiscal years beginning after
June 15, 1999. Management has not yet determined the impact of adoption of this
accounting standard resulting from either potential business acquisitions or
continuing business.


                                       13
<PAGE>   16
                           PART II - OTHER INFORMATION



ITEM 1 - LEGAL PROCEEDINGS

         NONE.


ITEM 2 - CHANGES IN SECURITIES

         NONE.


ITEM 3 - DEFAULTS UPON SENIOR SECURITIES

         NONE.


ITEM 4 - SUBMISSIONS OF MATTERS TO A VOTE OF SECURITY HOLDERS

         The annual meeting of the stockholders will be held on October 28, 1998
for the following purposes:

         1.       Election of Directors. Election of directors of the Company by
                  holders of Class A and Class B Common Stock, voting together
                  as a single class.

         2.       Approval of 1998 Stock Option Plan. Adoption of the Company's
                  1998 Stock Option Plan.

         3.       Other Business. Such other matters as may properly come before
                  the meeting or any adjournment thereof.


         Stockholders of record at the close of business on August 30, 1998 are
entitled to vote at the meeting or any adjournment thereof. Such stockholders
may vote in person or by proxy. The stock transfer books of the Company will not
be closed.


ITEM 5 - OTHER INFORMATION

         NONE.


                                       14
<PAGE>   17
ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K

         (a)      The following documents are filed as part of this report:

1.  Exhibits included herein:

         a)       Exhibits and Index

Exhibit No.

2.1(1)       (P)   Agreement and Plan of Merger

3.1(1)       (P)   Restated Certificate of Incorporation of the Company

3.2(1)       (P)   By-Laws of the Company

3.3(10)            Amendment to By-Laws of the Company

4.1(1)       (P)   Specimen of Class A Common Stock Certificate

9.1(11)            Restated Voting, Standstill and Proxy Agreement dated as of
                   October 13, 1998

10.1(1)+     (P)   Form of the Saratoga Spring Water Company 1993 Stock Option
                   Plan

10.2(1)+     (P)   Letter Agreement between the Company and Owens-Brockway Glass
                   Containers

10.3(2)+     (P)   Consulting Agreement entered into by the Company and Leonard
                   Toboroff

10.4(2)+     (P)   Employment Agreement entered into by the Company and Robin
                   Prever

10.5(2)      (P)   Distribution Agreement, dated March 25, 1993, by and between
                   Joseph Victori Wines, Inc. and JNJ Distributors, Inc.

10.6(2)      (P)   Partnership Agreement, dated July 21, 1993, by and between
                   JNJ Distributors, Inc. and Saratoga Springs Distribution
                   Corp., as amended by Amendment of Partnership Agreement
                   hereto dated November 9, 1993

10.7(2)      (P)   Stock Agreement, dated July 21, 1993, by and between JNJ
                   Distributors, Inc. and Saratoga Spring Water Company

10.8(3)      (P)   Cott Co-pack Agreement dated as of June 8, 1995

10.9(4)            Manufacturing and Distribution Agreement, dated as of July
                   23, 1996, by and between the Company and Mistic Brands, Inc.

10.10(5)           Termination Agreement dated as of January 31, 1997 between
                   the Company and Triarc Companies, Inc.

10.11(6)           Bottling Agreement, dated April 16, 1997, by and among the
                   Company, Hype Corporation, Hype Beverage Corporation, World
                   Wide Beverage Inc., Hype Water Company, Inc., Hyperholics
                   Inc., R.J.Barry Cox and Nigel Sprio

10.12(6)+          Line of Credit dated as of April 10, 1997 to the Company from
                   Robin Prever and Anthony Malatino

10.13(7)           Saratoga Splash Agreement, dated as of June 30, 1997, by and
                   between the Company and Mistic Brands, Inc.

10.14(7)           Master Distribution Agreement dated as of June 16, 1997 by
                   and among the Company, Hype Corporation, World Wide Beverage
                   Inc., Global Brands AG, Hype Water Company, Inc., and
                   Hyperholics Inc.

10.15(8)           Loan Agreement, Securities Purchase Agreement, Secured
                   Promissory Note, and Warrants for Messrs. Holliday, Merhi and
                   Barr in connection with the loan to Onyx Management Services,
                   LLC

10.16(9)+          Securities Purchase Agreement dated February 12, 1998 between
                   the Company and Carl T. Wolf

10.17(9)+          Stock Option Agreement dated February 25, 1998 between the
                   Company and Steel Partners II, L.P.

10.18(9)+          Securities Purchase Agreement dated February 25, 1998 between
                   the Company and Carl T. Wolf


                                       15
<PAGE>   18
10.19(9)           Option Agreement dated March 16, 1998 between the Company and
                   Steven Smith

10.20(9)           Letter agreement dated March 29, 1998 between the Company and
                   The Fresh Juice Company, Inc.

10.21(9)+          Amended and Restated Stock Option Agreement dated April 17,
                   1998 between the Company and Carl T. Wolf

10.22 (9)          Letter agreement dated April 24, 1998 between the Company and
                   The Fresh Juice Company, Inc.                               

10.23(11)+         Form of the Saratoga Beverage Group, Inc. 1998 Stock Option
                   Plan

10.24(11)          Restated Agreement and Plan of Merger dated as of October 13,
                   1998 by and among the Company, Rowale Corp. and The Fresh
                   Juice Company, Inc.

10.25(11)+         Letter agreement dated October 13, 1998 between the Company
                   and Steven Bogen

10.26(11)          Letter agreement dated October 13, 1998 between the Company
                   and Steven Smith

10.27(11)+         Stockholder Agreement dated October 13, 1998 among the
                   Company,Robin Prever, Anthony Malatino and Steven Bogen

21.1(11)           Subsidiaries of the Company

27.1(11)           Financial data schedule

             (1)   Incorporated herein by reference to the Company's
                   Registration Statement on Form SB-2 filed with the Commission
                   on June 16, 1993 (Registration No. 33-62038NY)

             (2)   Incorporated herein by reference to the Company's form 10-KSB
                   filed with the Commission on March 30, 1994

             (3)   Incorporated herein by reference to the Company's form 10-KSB
                   filed with the Commission on March 29, 1996

             (4)   Incorporated herein by reference to the Company's form 10-QSB
                   filed with the Commission on November 12, 1996

             (5)   Incorporated herein by reference to the Company's form 10-KSB
                   filed with the Commission on April 15, 1997

             (6)   Incorporated herein by reference to the Company's form 10-QSB
                   filed with the Commission on May 13, 1997

             (7)   Incorporated herein by reference to the Company's form 10-QSB
                   filed with the Commission on August 8, 1997

             (8)   Incorporated herein by reference to the Company's form 10-QSB
                   filed with the Commission on March 20, 1998

             (9)   Incorporated herein by reference to the Company's form 10-QSB
                   filed with the Commission on May 11, 1998

             (10)  Incorporated herein by reference to the Company's form 10-QSB
                   filed with the Commission on August 5, 1998

             (11)  filed herewith

             (+)   Management Agreement

             (P)   Paper filing


                                       16
<PAGE>   19
(b) Reports on Form 8-K: A report on Form 8-K was filed during the third quarter
with the Commission. The report was filed on August 14, 1998 whereby the
registrant entered into an Agreement and Plan of Merger dated as of August 14,
1998 with The Fresh Juice Company, Inc. and a wholly-owned subsidiary of the
Registrant, Rowale Corp., pursuant to which Rowale Corp. would be merged into
Fresh Juice.


                                       17
<PAGE>   20
                                   SIGNATURES

IN ACCORDANCE WITH THE REQUIREMENTS OF THE EXCHANGE ACT, THE REGISTRANT CAUSED
THIS REPORT TO BE SIGNED ON ITS BEHALF BY THE UNDERSIGNED, THEREINTO DULY
AUTHORIZED.


                                    SARATOGA BEVERAGE GROUP, INC.
                                            (REGISTRANT)



DATE: November 5, 1998              BY: /S/ ROBIN PREVER
      --------------------              -----------------------
                                        ROBIN PREVER
                                        CHIEF EXECUTIVE OFFICER





DATE: November 5, 1998              BY: /S/ GAYLE HENDERSON
      --------------------              -----------------------
                                        GAYLE HENDERSON
                                        CHIEF FINANCIAL OFFICER


                                       18
<PAGE>   21
                               INDEX TO EXHIBITS

EXHIBIT                                                                 NO.
- -------                                                                 ---

Restated Voting, Standstill and Proxy Agreement
dated as of October 13, 1998                                          9.1(11)

Form of the Saratoga Beverage Group, Inc. 1998 Stock Option Plan
                                                                      10.23(11)+

Restated Agreement and Plan of Merger dated as of October 13,
1998 by and among the Company, Rowale Corp. and The Fresh Juice
Company, Inc.                                                         10.24(11)

Letter agreement dated October 13, 1998 between the
Company and Steven Bogen                                              10.25(11)+

Letter agreement dated October 13, 1998 between the
Company and Steven Smith                                              10.26(11)

Stockholder Agreement dated October 13, 1998 among
the Company, Robin Prever, Anthony Malatino and Steven Bogen          10.27(11)+

Subsidiaries of the Company                                           21.1(11)


                                   Exhibit 1


<PAGE>   1
                                 EXHIBIT 9.1(11)

                 RESTATED VOTING, STANDSTILL AND PROXY AGREEMENT
                          DATED AS OF OCTOBER 13, 1998


                                   Exhibit 2
<PAGE>   2
                 RESTATED VOTING, STANDSTILL AND PROXY AGREEMENT


            This Restated Voting, Standstill and Proxy Agreement (the
"Agreement") is made and entered into as of October 13, 1998 by and among THE
FRESH JUICE COMPANY, INC., a Delaware corporation (the "Company"), the
stockholders of the Company whose names and addresses are set forth on the
signature pages hereto (the "Company Stockholders"), SARATOGA BEVERAGE GROUP,
INC., a Delaware corporation ("Saratoga"), and the stockholders of Saratoga
whose names and addresses are set forth on the signature pages hereto (the
"Saratoga Stockholders").

            WHEREAS, the Company, the Company Stockholders and Saratoga
previously entered into a voting, standstill and proxy agreement, dated as of
August 14, 1998 (the "First Agreement"); and

            WHEREAS, the parties hereto have determined to amend the terms of
the First Agreement; and

            WHEREAS, the Company, Saratoga and Rowale Corp., a wholly-owned
subsidiary of Saratoga ("Sub"), entered into, as of the date hereof, a Restated
Agreement and Plan of Merger (the "Merger Agreement"; terms used herein and not
otherwise defined are used herein as defined in the Merger Agreement), pursuant
to which Sub will merge with and into the Company (the "Merger") and each share
of common stock, $.01 par value per share, of the Company ("Company Common
Stock") would be converted into the right to receive cash and shares of Class A
common stock, $.01 par value per share, of Saratoga ("Class A Common Stock");
and

            WHEREAS, each of the Company Stockholders owns the number of shares
of Company Common Stock set forth opposite his name on Schedule A annexed hereto
(collectively, the "Company Securities" and, with respect to the Company
Securities owned by a specific Company Stockholder, the "Company Stockholder's
Securities"); and

            WHEREAS, each of the Saratoga Stockholders owns the number of shares
of Class A Common Stock and shares of Class B common stock, $.01 par value per
share, of Saratoga ("Class B Common Stock") set forth opposite his or her name
on Schedule B annexed hereto (collectively, the "Saratoga Securities" and, with
respect to the Saratoga Securities owned by a specific Saratoga Stockholder, the
"Saratoga Stockholder's Securities"); and

            WHEREAS, execution and delivery of this Agreement by the Company
Stockholders and by the Saratoga Stockholders is a condition to the execution
and delivery of the Merger Agreement by Saratoga and Sub, and by the Company,
respectively.

            NOW, THEREFORE, in order to induce Saratoga, Sub and the Company to
enter into the Merger Agreement and in consideration of the mutual covenants and
agreements set forth herein, the parties hereto agree as follows:


                                   Exhibit 3
<PAGE>   3
            1. Term. This Agreement (except for Section 3(e) hereof) shall
expire on the earlier of (i) the Effective Date (as defined in the Merger
Agreement) or (ii) the termination of the Merger Agreement by any party thereto
pursuant to the terms thereof.

            2. Covenants of the Saratoga Stockholders.

               (a) Each Saratoga Stockholder agrees to vote all of his or her
      Saratoga Securities for the approval of the issuance of shares of Class A
      Common Stock in the Merger.

               (b) Except in accordance with the provisions of this Agreement or
      as expressly set forth in the Merger Agreement, each Saratoga Stockholder
      agrees, until the termination of this Agreement, not to:

                   (i) sell, transfer, pledge, assign or otherwise dispose of,
            or enter into any contract, option or other arrangement or
            understanding with respect to the sale, transfer, pledge, assignment
            or other disposition of, any Saratoga Securities; or

                   (ii) deposit any Saratoga Securities into a voting trust,
            enter into a voting agreement or otherwise grant any voting rights
            to any other person or entity with respect to any such securities.

               (c) Until such time as this Agreement is terminated, each
      Saratoga Stockholder agrees to take any actions as reasonably requested by
      the Company or Saratoga, within his or her power, as are necessary or
      appropriate to enable Saratoga and Sub to satisfy the conditions precedent
      set forth in the Merger Agreement to the Company's obligations to
      consummate the Merger, and to use her reasonable efforts to cause Saratoga
      and Sub to satisfy such conditions precedent; provided, however, that such
      Saratoga Stockholder shall not be required to pay any moneys or incur any
      liability in connection with the foregoing.

            3. Covenants of the Company Stockholders.

               (a) Each Company Stockholder agrees to vote all of his currently
      owned shares of Company Common Stock for the approval of the Merger, the
      Merger Agreement (in the form executed as of the date hereof, with such
      changes thereto as the parties to the Merger Agreement may agree prior to
      such changes), and the transactions contemplated therein.

               (b) Each Company Stockholder, in his capacity as such, further
      agrees to convert, at the Closing, all in-the-money options and warrants
      to purchase shares of Company Common Stock into the cash and shares of
      Class A Common Stock in accordance with Section 1.05(d) of the Merger
      Agreement.


                                   Exhibit 4
<PAGE>   4
               (c) Except in accordance with the provisions of this Agreement or
      as expressly set forth in the Merger Agreement, each Company Stockholder
      agrees, until the termination of this Agreement, not to:

                   (i) sell, transfer, pledge, assign or otherwise dispose of,
            or enter into any contract, option or other arrangement or
            understanding with respect to the sale, transfer, pledge, assignment
            or other disposition of, any Company Securities; or

                   (ii) deposit any Company Securities into a voting trust,
            enter into a voting agreement or otherwise grant any voting rights
            to any other person or entity with respect to any Company
            Securities.

               (d) Until such time as this Agreement is terminated, each Company
      Stockholder agrees to take any actions as reasonably requested by the
      Company or Saratoga, within his power as are necessary or appropriate to
      enable the Company to satisfy the conditions precedent set forth in the
      Merger Agreement to Saratoga's obligations to consummate the Merger, and
      to use his best efforts to cause the Company to satisfy such conditions
      precedent; provided, however, that such Company Stockholder shall not be
      required to pay any moneys or incur any liability in connection with the
      foregoing.

               (e) In addition, for a period commencing on the date of this
      Agreement and ending on the earlier to occur of (i) the third anniversary
      of the Effective Date or (ii) the termination of the Merger Agreement by
      any party thereto pursuant to the terms thereof, each Company Stockholder
      hereby agrees that, without the prior written consent of Saratoga, he will
      not, directly or indirectly, through one or more intermediaries or
      otherwise, participate in any transaction in which one or more parties
      have done or seek to do any of the following: (i) purchase or acquire, or
      agree to purchase or acquire, any shares of capital stock or other
      securities of Saratoga; (ii) solicit, or encourage any other person to
      solicit, proxies or consents of stockholders of Saratoga, or become a
      "participant" or otherwise engage in any "solicitation" (as such terms are
      defined under Regulation 14A of the Securities Exchange Act of 1934, as
      amended (the "Exchange Act")), with respect to any matter in opposition to
      the recommendation of a majority of the members of the Board of Directors
      of Saratoga then in office; (iii) acquire or affect, or seek to acquire or
      affect, control of Saratoga, or influence or seek to influence the
      management of Saratoga, or directly or indirectly participate in or
      encourage the formation of any group seeking to influence management or to
      displace or modify the composition of the Board of Directors of Saratoga;
      (iv) join a partnership, limited partnership, syndicate or other group
      within the meaning of Section 13(d) of the Exchange Act for the purpose of
      acquiring, holding or disposing of any shares of capital stock or other
      securities of Saratoga; (v) initiate, propose or otherwise solicit
      stockholders for the approval of one or more stockholder proposals with
      respect to Saratoga, as described in Rule 14a-8 under the Exchange Act,
      irrespective of whether Rule 14a-8 under the Exchange Act is applicable;
      or (vi) seek to modify the terms of this paragraph.


                                   Exhibit 5
<PAGE>   5
            4. Representations and Warranties of the Saratoga Stockholders. Each
Saratoga Stockholder represents and warrants to the Company as follows:

               (a) the Saratoga Stockholder owns such Saratoga Securities of
      record or beneficially free and clear of any lien, security interest,
      encumbrance or other adverse claim;

               (b) such Saratoga Stockholder's Securities set forth on Schedule
      B hereto are the only securities of Saratoga owned of record or
      beneficially by such Saratoga Stockholder or in which such Saratoga
      Stockholder has any interest; and

               (c) such Saratoga Stockholder has the right, power and authority
      to execute and deliver this Agreement and to perform his or her
      obligations hereunder; such execution, delivery and performance will not
      violate any applicable law, rule or regulation or any outstanding
      agreement or instrument to which such Saratoga Stockholder is a party; and
      this Agreement constitutes a legal, valid and binding agreement on the
      part of such Saratoga Stockholder enforceable against such Saratoga
      Stockholder in accordance with its terms.

            5. Representations and Warranties of Saratoga. Saratoga represents
and warrants to the Company that the execution and delivery of this Agreement by
Saratoga and the performance by it of its obligations hereunder have been duly
authorized by all necessary corporate action, do not violate the terms of its
Certificate of Incorporation, its By-Laws, any law, rule or regulation or any
outstanding agreement or instrument to which it is a party or is bound or
subject to, and this Agreement constitutes a legal, valid and binding agreement
on its part.

            6. Representations and Warranties of the Company Stockholders. Each
Company Stockholder represents and warrants to Saratoga as follows:

               (a) such Company Stockholder owns such Company Stockholder's
      Securities of record or beneficially free and clear of any lien, security
      interest, encumbrance or other adverse claim;

               (b) such Company Stockholder's Securities set forth on Schedule A
      hereto are the only securities of the Company owned of record or
      beneficially by such Company Stockholder or in which such Company
      Stockholder has any interest, and, except as set forth on Schedule A, such
      Company Stockholder has no right to acquire any other securities of the
      Company; and

               (c) such Company Stockholder has the right, power and authority
      to execute and deliver this Agreement and to perform his obligations
      hereunder; such execution, delivery and performance will not violate any
      applicable law, rule or regulation or any outstanding agreement or
      instrument to


                                   Exhibit 6
<PAGE>   6
      which such Company Stockholder is a party; and this Agreement constitutes
      a legal, valid and binding agreement on the part of such Company
      Stockholder enforceable against such Company Stockholder in accordance
      with its terms.

            7. Representations and Warranties of the Company. The Company
represents and warrants to Saratoga that the execution and delivery of this
Agreement by the Company and the performance by it of its obligations hereunder
have been duly authorized by all necessary corporate action, do not violate the
terms of its Articles of Incorporation, its By-Laws, any law, rule or regulation
or any outstanding agreement or instrument to which it is a party or is bound or
subject to, and this Agreement constitutes a legal, valid and binding agreement
on its part.

            8. Saratoga Proxy.

               (a) Each Saratoga Stockholder hereby irrevocably makes,
      constitutes and appoints the Company to act as such Saratoga Stockholder's
      true and lawful proxy and attorney-in-fact in the name and on behalf of
      such Saratoga Stockholder, with full power to appoint a substitute or
      substitutes to vote all of his or her Saratoga Securities for the approval
      of the issuance of the shares of Class A Common Stock as set forth in
      Section 2(a) hereof (subject to Section 18 hereof). By giving this proxy,
      each such Saratoga Stockholder hereby revokes any other proxy granted by
      such Saratoga Stockholder to vote any of such Saratoga Stockholder's
      Securities with respect to such matters. This proxy, and the power of
      attorney and all authority contained herein, shall become effective as to
      any Saratoga Stockholder only upon the failure of such Saratoga
      Stockholder to vote or consent with respect to his or her shares in
      accordance with Section 2(a) hereof, following notice to such Saratoga
      Stockholder to that effect.

               (b) All power and authority hereby conferred is coupled with an
      interest and is irrevocable, shall not be terminated by any act of such
      Saratoga Stockholder or by operation of law, by lack of appropriate power
      or authority, or by the occurrence of any other event or events and shall
      be binding upon all beneficiaries, heirs at law, legatees, distributees,
      successors, assigns and legal representatives of such Saratoga
      Stockholder. If after the execution of this Agreement any Saratoga
      Stockholder shall cease to have appropriate power or authority, or if any
      other such event or events shall occur, the Company is nevertheless
      authorized and directed to vote the Saratoga Securities in accordance with
      the terms of this Agreement as if such lack of appropriate power or
      authority or other event or events had not occurred and regardless of
      notice thereof.

               (c) Each Saratoga Stockholder agrees to use all good faith
      efforts to cause any record owner of Saratoga Securities of which such
      Saratoga Stockholder is the beneficial owner to grant to the Company a
      proxy of the same effect as that contained herein. Subject to the proviso
      set forth in Section 2(c) hereof, each Saratoga Stockholder shall perform
      such further acts and execute such further documents as may be required to
      vest in the Company the power to


                                   Exhibit 7
<PAGE>   7
      vote the Saratoga Stockholder's Securities during the term of the proxy
      granted herein.

            9.  Company Proxy.

                (a) Each Company Stockholder hereby irrevocably makes,
      constitutes and appoints Saratoga to act as such Company Stockholder's
      true and lawful proxy and attorney-in-fact in the name and on behalf of
      such Company Stockholder to vote all of his, her or its shares of Company
      Common Stock for the approval of the Merger, the Merger Agreement and the
      transactions contemplated therein as set forth in Section 3(a) hereof
      (subject to Section 18 hereof). By giving this proxy, each such holder of
      Company Common Stock hereby revokes any other proxy granted by such
      Company Stockholder to vote any of such Company Stockholder's Securities
      with respect to such matters. This proxy, and the power of attorney and
      all authority contained herein, shall become effective as to any Company
      Stockholder only upon the failure of such Company Stockholder to vote or
      consent with respect to his shares in accordance with Section 3(a) hereof,
      following notice to such Company Stockholder to that effect.

                (b) All power and authority hereby conferred is coupled with an
      interest and is irrevocable, shall not be terminated by any act of such
      Company Stockholder or by operation of law, by lack of appropriate power
      or authority, or by the occurrence of any other event or events and shall
      be binding upon all beneficiaries, heirs at law, legatees, distributees,
      successors, assigns and legal representatives of such Company Stockholder.
      If after the execution of this Agreement any Company Stockholder shall
      cease to have appropriate power or authority, or if any other such event
      or events shall occur, Saratoga is nevertheless authorized and directed to
      vote the Company Securities in accordance with the terms of this Agreement
      as if such lack of appropriate power or authority or other event or events
      had not occurred and regardless of notice thereof.

                (c) Each Company Stockholder agrees to use all good faith
      efforts to cause any record owner of Company Securities of which such
      Company Stockholder is the beneficial owner to grant to Saratoga a proxy
      of the same effect as that contained herein. Subject to the proviso set
      forth in Section 3(d) hereof, each Company Stockholder shall perform such
      further acts and execute such further documents as may be required to vest
      in Saratoga the power to vote the Company Stockholder's Securities during
      the term of the proxy granted herein.

            10. Further Assurances. Subject to the provisos set forth in
Sections 2(d) and 3(d) hereof, each party hereto shall perform such further acts
and execute such further documents as may reasonably be required to carry out
the provisions of this Agreement.


                                   Exhibit 8
<PAGE>   8
            11. Assignment. Neither this Agreement nor any of the rights,
interests or obligations hereunder shall be assigned by any party hereto
(whether by operation of law or otherwise) without the prior written consent of
the other parties hereto.

            12. Specific Performance. The parties agree that irreparable damage
would occur in the event that any of the provisions of this Agreement were not
performed in accordance with their specific terms or were otherwise breached. It
is accordingly agreed that the parties shall be entitled to an injunction or
injunctions to prevent breaches of this Agreement and to enforce specifically
the terms and provisions hereof, this being in addition to any other remedy to
which they are entitled at law or in equity.

            13. Notices. All notices or other communications required or
permitted hereunder shall be in writing and shall be deemed duly given when
delivered in person or by telecopier, cable, telex or telegram or three (3) days
after mailed by certified mail, postage prepaid, addressed as follows:

            To the Company or to the Company Stockholders:

                The Fresh Juice Company, Inc.
                280 Wilson Avenue
                Newark, New Jersey  07105
                Attention: Chief Executive Officer
                Facsimile No.: (973) 465-7170

      with a copy to:

                Bourne, Noll & Kenyon
                382 Springfield Avenue
                P.O. Box 690
                Summit, New Jersey  07902-0690
                Attention: John F. Kuntz, Esq.
                Facsimile No.: (908) 277-6808

            To Saratoga or to the Saratoga Stockholders:

                Saratoga Beverage Group, Inc.
                11 Geyser Road
                Saratoga Springs, New York  12866
                Attention: Chief Executive Officer
                Facsimile No.:  (518) 584-0380

            with a copy to:

                Swidler Berlin Shereff Friedman, LLP
                919 Third Avenue
                New York, New York 10022-9998
                Attention: Charles I.  Weissman, Esq.


                                   Exhibit 9
<PAGE>   9
                Facsimile No.: (212) 758-9526

            14. Effect of Invalidity. Any term or provision of this Agreement
which is invalid or unenforceable in any jurisdiction shall, as to such
jurisdiction, be ineffective to the extent of such invalidity or
unenforceability without rendering invalid or unenforceable the remaining terms
and provisions of this Agreement or affecting the validity or enforceability of
any of the terms or provisions of this Agreement in any other jurisdiction. If
any provision of this Agreement is so broad as to be unenforceable, such
provision shall be interpreted to be only so broad as is enforceable.

            15. Counterparts. This Agreement may be executed in two or more
counterparts, each of which shall be an original, but all of which together
shall constitute one and the same agreement.

            16. Governing Law; Jurisdiction. This Agreement shall be governed by
and construed in accordance with the laws of the Delaware without giving effect
to the conflicts of laws principles thereof.

            17. Binding Effect: Benefits. This Agreement shall inure to the
benefit of and shall be binding upon the parties hereto and their respective
heirs, legal representatives, successors and assigns. Nothing in this Agreement,
expressed or implied, is intended to or shall confer on any person other than
the parties hereto and their respective heirs, legal representatives and
successors and permitted assigns any rights, remedies, obligations or
liabilities under or by reason of this Agreement.

            18. Merger Agreement Amendments. No amendment to the Merger
Agreement after the date hereof shall alter or affect the rights granted to the
Company and Saratoga hereunder.

            19. Supersession. This Agreement supersedes and replaces the First
Agreement with respect to the subject matter hereof.

      IN WITNESS WHEREOF, the Company, the Company Stockholders, Saratoga and
the Saratoga Stockholders have executed this Agreement or caused this Agreement
to be executed by their respective officers thereunto duly authorized, as the
case may be, as of the date first above written.

                                THE FRESH JUICE COMPANY, INC.

                                /s/ Steven M. Bogen
                                --------------------------------------------
                                Title: Chief Executive Officer


                                SARATOGA BEVERAGE GROUP, INC.

                                /s/ Robin  Prever
                                --------------------------------------------
                                Name: Robin Prever
                                Title: President and Chief Executive Officer


                                   Exhibit 10
<PAGE>   10
                                /s/ Steven Bogen
                                ----------------------------------------

                                /s/ Steven Smith
                                ----------------------------------------

                                /s/ Jeffrey Smith
                                ----------------------------------------

                                /s/ Jeffrey Heavirland
                                ----------------------------------------

                                /s/ Robin Prever
                                ----------------------------------------

                                /s/ Anthony Malatino
                                ----------------------------------------

                                /s/ Warren Lichtenstein
                                ----------------------------------------

                                  Stockholders


                                   Exhibit 11
<PAGE>   11
                                                                      SCHEDULE A


<TABLE>
<CAPTION>
                                                   NUMBER OF SHARES OF
                    NAME                          COMPANY CAPITAL STOCK
                    ----                          ---------------------
<S>                                               <C>
                Steven Smith                             1,361,248
                Steven Bogen                             1,232,708
             Jeffrey Heavirland                             77,667*
               Jeffrey Smith                                17,266**

                                                         2,688,889 shares

                                                         6,467,731 total shares

                                                              41.6%
</TABLE>


All above based on 10-KSB for 11-30-97 and review of subsequent Form 4s and 5s.

*     237,857 options and warrants backed out of 10-KSB 11-30-97 numbers
**    50,000 options out of 10-KSB 11/30/97 numbers


                                   Exhibit 12
<PAGE>   12
SCHEDULE B



<TABLE>
<CAPTION>
              NAME                          NUMBER OF SARATOGA SECURITIES
              ----                          -----------------------------
<S>                                     <C>
      Robin Prever                       20,345 shares of Class A Common Stock
                                        167,960 shares of Class B Common Stock

      Anthony Malatino                   51,000 shares of Class A Common Stock
                                        354,995 shares of Class B Common Stock

      Warren Lichtenstein               300,000 shares of Class A Common Stock
</TABLE>


                                   Exhibit 13

<PAGE>   1
                               EXHIBIT 10.23(11)+

                    FORM OF THE SARATOGA BEVERAGE GROUP, INC.
                             1998 STOCK OPTION PLAN



                                   Exhibit 14
<PAGE>   2
SARATOGA BEVERAGE GROUP, INC.
                             1998 STOCK OPTION PLAN

SECTION 1.  PURPOSE

            The purposes of this Saratoga Beverage Group, Inc. 1998 Stock Option
Plan (the "Plan") are to encourage selected employees and directors of Saratoga
Beverage Group, Inc., a Delaware corporation (together with any successor
thereto, the "Company"), or any present or future Subsidiary Corporation (as
defined below) of the Company to acquire a proprietary interest in the growth
and performance of the Company, to generate an increased incentive to contribute
to the Company's future success and prosperity, thus enhancing the value of the
Company for the benefit of its stockholders, and to enhance the ability of the
Company to attract and retain qualified individuals upon whom, in large measure,
the sustained progress, growth and profitability of the Company depend.

SECTION 2.  DEFINITIONS

            As used in the Plan, the following terms shall have the meanings set
forth below:

            (a) "Board" shall mean the Board of Directors of the Company.

            (b) "Class A Shares" shall mean the Class A common stock of the
      Company, $.01 par value, and such other securities or property as may
      become the subject of Options pursuant to an adjustment made under Section
      4(b) of the Plan.

            (c) "Class B Shares" shall mean the Class B common stock of the
      Company, $.01 par value (which Class B Shares are convertible into Class A
      Shares on a one-for-one basis), and such other securities or property as
      may become the subject of Options pursuant to an adjustment made under
      Section 4(b) of the Plan.

            (d) "Code" shall mean the Internal Revenue Code of 1986, as amended
      from time to time.

            (e) "Committee" shall mean a committee of the Board designated by
      the Board to administer the Plan and composed of not less than two (2)
      directors.

             (f) "Fair Market Value" shall mean, with respect to Shares or other
      securities, the fair market value of the Shares or other securities
      determined by such methods or procedures as shall be established from time
      to time by the Committee in good faith or in accordance with applicable
      law. Unless otherwise determined by the Committee, the Fair Market Value
      of Shares shall mean (i) the closing price per Share of the Class A Shares
      on the principal exchange on which the Class A Shares are then trading, if
      any, on such date, or, if the Class A Shares were not traded on such date,
      then on the next preceding trading day during which a sale occurred; or
      (ii) if the Class A Shares are not traded on an exchange but are quoted on
      the NASDAQ Stock Market or a successor quotation system, (1) the last
      sales price (if the Class A Shares are then listed as a National Market
      Issue on the NASDAQ Stock Market) or (2) the mean between the closing
      representative bid and asked prices (in all other cases) for the Class A
      Shares on such date as reported by the NASDAQ Stock Market or such
      successor quotation system; or (iii) if the Class A Shares are not
      publicly traded on an exchange and not quoted on the NASDAQ Stock Market
      or a successor quotation system, the mean between the closing bid and
      asked prices for the Class A Shares on such date as determined in good
      faith by the Committee.

            (g) "Incentive Stock Option" shall mean an option granted under the
      Plan that is designated as an incentive stock option within the meaning of
      Section 422 of the Code or any successor provision thereto.

            (h) "Independent Director" shall mean each member of the Board who
      is not an employee of the Company or any Subsidiary Corporation of the
      Company.


                                   Exhibit 15
<PAGE>   3
            (i) "Key Employee" shall mean any officer, director or other
      employee who is a regular full-time employee of the Company or its present
      and future Subsidiary Corporations.

            (j) "Non-Qualified Stock Option" shall mean an Option granted under
      the Plan that is not designated as an Incentive Stock Option.

            (k) "Option" shall mean an Incentive Stock Option or a Non-Qualified
      Stock Option.

            (l) "Option Agreement" shall mean a written agreement, contract or
      other instrument or document evidencing an Option granted under the Plan.

            (m) "Participant" shall mean a Key Employee or Independent Director
      who has been granted an Option under the Plan.

            (n) "Person" shall mean any individual, corporation, partnership,
      association, joint-stock company, trust, unincorporated organization or
      government or political subdivision thereof.

            (o) "Rule 16b-3" shall mean Rule 16b-3 promulgated by the Securities
      and Exchange Commission under the Securities Exchange Act of 1934, as
      amended, or any successor rule or regulation thereto.

            (p) "Shares" shall mean the Class A Shares and the Class B Shares.

            (q) "Subsidiary Corporation" shall have the meaning ascribed thereto
      in Code Section 424(f).

            (r) "Ten Percent Stockholder" shall mean a Person, who together with
      his or her spouse, children and trusts and custodial accounts for their
      benefit, immediately at the time of the grant of an Option and assuming
      its immediate exercise, would beneficially own, within the meaning of
      Section 424(d) of the Code, Shares possessing more than ten percent (10%)
      of the total combined voting power of all of the outstanding capital stock
      of the Company or any Subsidiary Corporation of the Company.

SECTION 3.  ADMINISTRATION

            (a) Generally. The Plan shall be administered by the Committee.
      Unless otherwise expressly provided in the Plan, all designations,
      determinations, interpretations and other decisions under or with respect
      to the Plan or any Option shall be within the sole discretion of the
      Committee, may be made at any time, and shall be final, conclusive, and
      binding upon all Persons, including the Company, any Participant, any
      holder or beneficiary of any Option, any stockholder of the Company and
      any employee of the Company.

            (b) Powers. Subject to the terms of the Plan and applicable law and
      except as provided in Section 7 hereof, the Committee shall have full
      power and authority to: (i) designate Participants; (ii) determine the
      type or types of Options to be granted to each Participant under the Plan;
      (iii) determine the number of Shares to be covered by Options; (iv)
      determine the terms and conditions of any Option; (v) determine whether,
      to what extent, and under what circumstances Options may be settled or
      exercised in cash, Shares, other Options, or other property, or canceled,
      forfeited, or suspended, and the method or methods by which Options may be
      settled, exercised, canceled, forfeited, or suspended; (vi) interpret and
      administer the Plan and any instruments or agreements relating to, or
      Options granted under, the Plan; (vii) establish, amend, suspend, or waive
      such rules and regulations and appoint such agents as it shall deem
      appropriate for the proper administration of the Plan; and (viii) make any
      other determination and take any other action that the Committee deems
      necessary or desirable for the administration of the Plan.

SECTION 4.  SHARES AVAILABLE FOR OPTIONS


                                   Exhibit 16
<PAGE>   4
            (a) Shares Available.  Subject to adjustment as provided in Section
      4(b):

              (i) Limitation on Number of Shares. Options issuable under the
      Plan are limited such that the maximum aggregate number of Shares which
      may be issued pursuant to, or by reason of, Options is 900,000. Further,
      no Participant shall be granted Options to purchase more than 300,000
      Shares in any one fiscal year; provided, however, that the Committee may
      adopt procedures for the counting of Shares relating to any grant of
      Options to ensure appropriate counting, avoid double counting, and provide
      for adjustments in any case in which the number of Shares actually
      distributed differs from the number of Shares previously counted in
      connection with such grant; provided further, however, that the options
      granted under the Company's 1993 Stock Option Plan shall not be treated as
      outstanding. To the extent that an Option granted to a (A) Key Employee or
      (B) an Independent Director ceases to remain outstanding by reason of
      termination of rights granted thereunder, forfeiture or otherwise, the
      Shares subject to such Option shall again become available for award under
      the Plan to (x) Key Employees and (y) Independent Directors, respectively.

             (ii) Sources of Shares Deliverable Under Options. Any Shares
      delivered pursuant to an Option may consist, in whole or in part, of
      authorized and unissued Shares or of treasury Shares.

            (iii) Options to Purchase Class B Shares. Options to purchase Class
      B Shares may be granted only to those Participants who are eligible to
      receive Class B Shares under the Company's Certificate of Incorporation in
      effect on the date of grant of any Option. While any Class B Shares
      underlying Options shall not be registrable under the Securities Act of
      1933, as amended, the Class A Shares into which the Class B Shares are
      convertible shall be registrable under the Securities Act.

            (b) Adjustments. In the event that the Committee shall determine
      that any change in corporate capitalization, such as a dividend or other
      distribution of Shares, or a corporate transaction, such as a merger,
      consolidation, reorganization or partial or complete liquidation of the
      Company or other similar corporate transaction or event, affects the
      Shares such that an adjustment is determined by the Committee to be
      appropriate in order to prevent dilution or enlargement of the benefits or
      potential benefits intended to be made available under the Plan, then the
      Committee shall, in such manner as it may deem necessary to prevent
      dilution or enlargement of the benefits or potential benefits intended to
      be made under the Plan, adjust any or all of (x) the number and type of
      Shares which thereafter may be made the subject of Options, (y) the number
      and type of Shares subject to outstanding Options, and (z) the grant,
      purchase, or exercise price with respect to any Option or, if deemed
      appropriate, make provision for a cash payment to the holder of an
      outstanding Option; provided, however, in each case, that (i) with respect
      to Incentive Stock Options no such adjustment shall be authorized to the
      extent that such adjustment would cause the Plan to violate Section 422 of
      the Code or any successor provision thereto; (ii) such adjustment shall be
      made in such manner as not to adversely affect the status of any Option as
      "performance-based compensation" under Section 162(m) of the Code; and
      (iii) the number of Shares subject to any Option denominated in Shares
      shall always be a whole number.

SECTION 5.  ELIGIBILITY

            In determining the Participants to whom Options shall be granted and
the number of Shares to be covered by each Option, the Committee shall take into
account the nature of the Person's duties, such Person's present and potential
contributions to the success of the Company and such other factors as it shall
deem relevant in connection with accomplishing the purposes of the Plan. A Key
Employee who has been granted an Option or Options under the Plan may be granted
an additional Option or Options, subject to such limitations as may be imposed
by the Code on the grant of Incentive Stock Options. Notwithstanding anything
herein to the contrary, Incentive Stock Options may be granted only to Key
Employees of the Company or any Parent Corporation or Subsidiary Corporation.


                                   Exhibit 17
<PAGE>   5
SECTION 6.  OPTIONS

            The Committee is hereby authorized to grant Options to Participants
upon the following terms and the conditions (except to the extent otherwise
provided in Section 7) and with such additional terms and conditions, in either
case not inconsistent with the provisions of the Plan, as the Committee shall
determine:

            (a) Exercise Price. The exercise price per Share purchasable under
      Options shall be determined by the Committee at the time the Option is
      granted but generally shall not be less than the Fair Market Value of the
      Shares covered thereby at the time the Option is granted.

            (b) Option Term. The term of each Non-Qualified Stock Option shall
      be fixed by the Committee but generally shall not exceed ten (10) years
      from the date of grant.

            (c) Time and Method of Exercise. The Committee shall determine the
      time or times at which the right to exercise an Option may vest, and the
      method or methods by which, and the form or forms in which, payment of the
      option price with respect to exercises of such Option may be made or
      deemed to have been made (including, without limitation, (i) cash, Shares,
      outstanding Options or other consideration, or any combination thereof,
      having a Fair Market Value on the exercise date equal to the relevant
      option price and (ii) a broker-assisted cashless exercise program
      established by the Committee), provided in each case that such methods
      avoid "short-swing" profits to the Participant under Section 16(b) of the
      Securities Exchange Act of 1934, as amended. The payment of the exercise
      price of an Option may be made in a single payment or transfer, in
      installments, or on a deferred basis, in each case in accordance with
      rules and procedures established by the Committee.

            (d) Incentive Stock Options. All terms of any Incentive Stock Option
      granted under the Plan shall comply in all respects with the provisions of
      Section 422 of the Code, or any successor provision thereto, and any
      regulations promulgated thereunder including that, (i)(A) in the case of a
      grant to a Participant that is not a Ten Percent Stockholder the purchase
      price per Share purchasable under Incentive Stock Options shall not be
      less than the Fair Market Value of a Share on the date of grant and (B) in
      the case of a grant to a Ten Percent Stockholder the purchase price per
      Share purchasable under Incentive Stock Options shall not be less than
      110% of the Fair Market Value of a Share on the date of grant and (ii) the
      term of each Incentive Stock Option shall be fixed by the Committee but
      shall in no event be more than ten (10) years from the date of grant, or
      in the case of an Incentive Stock Option granted to a Ten Percent
      Stockholder, five (5) years from the date of grant.

            (e) Limits on Transfer of Options. Subject to Code Section 422, no
      Option and no right under any such Option, shall be assignable, alienable,
      saleable or transferable by a Participant otherwise than by will or by the
      laws of descent and distribution, and such Option, and each right under
      any such Option, shall be exercisable during the Participant's lifetime,
      only by the Participant or, if permissible under applicable law (including
      Code Section 422, in the case of an Incentive Stock Option), by the
      Participant's guardian or legal representative. No Option and no right
      under any such Option, may be pledged, alienated, attached, or otherwise
      encumbered, and any purported pledge, alienation, attachment, or
      encumbrance thereof shall be void and unenforceable against the Company.
      Notwithstanding the foregoing, the Committee may, in its discretion,
      provide that Non-Qualified Stock Options be transferable, without
      consideration, to immediate family members (i.e., children, grandchildren
      or spouse), to trusts for the benefit of such immediate family members and
      to partnerships in which such family members are the only partners. The
      Committee may attach to such transferability feature such terms and
      conditions as it deems advisable. In addition, a Participant may, in the
      manner established by the Committee, designate a beneficiary (which may be
      a person or a trust) to exercise the rights of the Participant, and to
      receive any distribution, with respect to any Option upon the death of the
      Participant. A beneficiary, guardian, legal representative or other person
      claiming any rights under the Plan from or through any Participant shall
      be subject to all terms and conditions of the Plan and any Option
      Agreement applicable to such Participant, except as otherwise determined
      by the Committee, and to any additional restrictions deemed necessary or
      appropriate by the Committee.


                                   Exhibit 18
<PAGE>   6
            (f) Tax Withholding. The Company or any Subsidiary is authorized to
      withhold from any Option granted any payment relating to an Option under
      the Plan, including from the exercise of an Option, amounts of withholding
      and other taxes due in connection with any transaction involving an
      Option, and to take such other action as the Committee may deem advisable
      to enable the Company and Participants to satisfy obligations for the
      payment of withholding taxes and other tax obligations relating to any
      Option. This authority shall include authority to withhold or receive
      Shares or other property and to make cash payments in respect thereof in
      satisfaction of a Participant's tax obligations.

            (g) Loan Provisions. With the consent of the Committee, and subject
      at all times to laws and regulations and other binding obligations or
      provisions applicable to the Company, the Company may make, guarantee, or
      arrange for a loan or loans to a Participant with respect to the exercise
      of any Option, including the payment by a Participant of any or all
      federal, state, or local income or other taxes due in connection with the
      exercise of any Option. Subject to such limitations, the Committee shall
      have full authority to decide whether to make a loan or loans hereunder
      and to determine the amount, terms, and provisions of any such loan or
      loans, including the interest rate to be charged in respect of any such
      loan or loans, whether the loan or loans are to be with or without
      recourse against the borrower, the terms on which the loan is to be repaid
      and the conditions, if any, under which the loan or loans may be forgiven.

SECTION 7.  OPTIONS AWARDED TO INDEPENDENT DIRECTORS

            Each Independent Director who is a member of the Board on January 1
of a year during the term of the Plan shall automatically be granted a
Non-Qualified Stock Option to purchase 5,000 Shares on January 1 of each year of
service on the Board as an Independent Director. All Options granted pursuant to
this Section 7 shall (a) be at an exercise price per Share equal to 100% of the
Fair Market Value of a Share on the date of the grant; (b) have a term of ten
(10) years; (c) terminate (i) three (3) months following termination of an
Independent Director's service as a director of the Company for any reason other
than for Cause (as defined by the Committee in its sole discretion) and (ii)
immediately upon termination for Cause; and (d) be otherwise on the same terms
and conditions as all other Options granted pursuant to the Plan.

SECTION 8.  AMENDMENT AND TERMINATION

            Except to the extent prohibited by applicable law and unless
otherwise expressly provided in an Option Agreement or in the Plan:

            (a) Amendments to the Plan. The Plan may be wholly or partially
      amended or otherwise modified, suspended or terminated at any time or from
      time to time by the Board, but no amendment without the approval of the
      stockholders of the Company shall be made if such amendment would be
      required under Sections 162(m) or 422 of the Code, Rule 16b-3 or any other
      law or rule of any governmental authority, stock exchange or other
      self-regulatory organization to which the Company may then be subject.
      Neither the amendment, suspension nor termination of the Plan shall,
      without the consent of the holder of such Option, alter or impair any
      rights or obligations under any Option theretofore granted.

            (b) Correction of Defects, Omissions, and Inconsistencies. The
      Committee may correct any defect, supply any omission or reconcile any
      inconsistency in the Plan or any Option in the manner and to the extent it
      shall deem desirable to carry the Plan into effect.

SECTION 9.  GENERAL PROVISIONS

            (a) No Rights to Awards. No Key Employee shall have any claim to be
      granted any Option under the Plan, and there is no obligation for
      uniformity of treatment of Key Employees or holders or beneficiaries of
      Options under the Plan. The terms and conditions of Options need not be
      the same with respect to each recipient.


                                   Exhibit 19
<PAGE>   7
            (b) No Right to Employment. The grant of an Option shall not be
      construed as giving a Participant the right to be retained in the employ
      of the Company. Further, the Company may at any time dismiss a Participant
      from employment, free from any liability, or any claim under the Plan,
      unless otherwise expressly provided in the Plan or in any Option
      Agreement.

            (c) Governing Law. The validity, construction, and effect of the
      Plan and any rules and regulations relating to the Plan shall be
      determined in accordance with the laws of the State of Delaware and
      applicable Federal law.

            (d) Severability. If any provision of the Plan or any Option is or
      becomes or is deemed to be invalid, illegal, or unenforceable in any
      jurisdiction, or would disqualify the Plan or any Option under any law
      deemed applicable by the Committee, such provision shall be construed or
      deemed amended to conform to applicable laws, or if it cannot be construed
      or deemed amended without, in the determination of the Committee,
      materially altering the intent of the Plan, such provision shall be deemed
      void, stricken and the remainder of the Plan and any such Option shall
      remain in full force and effect.

            (e) No Fractional Shares. No fractional Shares shall be issued or
      delivered pursuant to the Plan or any Option, and the Committee shall
      determine whether cash, other securities, or other property shall be paid
      or transferred in lieu of any fractional Shares or whether such fractional
      Shares or any rights thereto shall be canceled, terminated, or otherwise
      eliminated.

            (f) Headings. Headings are given to the Sections and subsections of
      the Plan solely as a convenience to facilitate reference. Such headings
      shall not be deemed in any way material or relevant to the construction or
      interpretation of the Plan or any provision hereof.


SECTION 10. EFFECTIVE DATE OF THE PLAN

            The Plan is effective as of November 1, 1998, subject to stockholder
approval of the Plan prior to such date.

SECTION 11. TERM OF THE PLAN

            The Plan shall continue until the earlier of (i) the date on which
all Options issuable hereunder have been issued, (ii) the termination of the
Plan by the Board or (iii) August 6, 2008. However, unless otherwise expressly
provided in the Plan or in an applicable Option Agreement, any Option
theretofore granted may extend beyond such date and the authority of the
Committee to amend, alter, adjust, suspend, discontinue, or terminate any such
Option or to waive any conditions or rights under any such Option, and the
authority of the Board to amend the Plan, shall extend beyond such date.


                                   Exhibit 20

<PAGE>   1
                                EXHIBIT 10.24(11)

                      RESTATED AGREEMENT AND PLAN OF MERGER
                        DATED AS OF OCTOBER 13, 1998 AND
                         AMONG THE COMPANY, ROWALE CORP.
                        AND THE FRESH JUICE COMPANY, INC.


                                   Exhibit 21
<PAGE>   2
                      RESTATED AGREEMENT AND PLAN OF MERGER

                                  By and Among

                          SARATOGA BEVERAGE GROUP, INC.

                                  ROWALE CORP.

                                       and

                          THE FRESH JUICE COMPANY, INC.


                          Dated as of October 13, 1998


                                   Exhibit 22
<PAGE>   3
                    RESTATED AGREEMENT AND PLAN OF MERGER



            RESTATED AGREEMENT AND PLAN OF MERGER dated as of October 13, 1998,
by and among Saratoga Beverage Group, Inc., a Delaware corporation ("Parent"),
Rowale Corp., a Delaware corporation and wholly owned subsidiary of Parent
("Sub"), and The Fresh Juice Company, Inc., a Delaware corporation (the
"Company").

            WHEREAS, Parent, Sub and the Company previously entered into an
agreement and plan of merger, dated as of August 14, 1998 (the "First
Agreement"); and

            WHEREAS, the Board of Directors of Parent and the Company have
determined to amend the terms of the First Agreement; and

            WHEREAS, the Boards of Directors of Parent and the Company have
determined that it is in the best interests of their respective companies and
their stockholders to consummate the business combination transaction provided
for herein in which Sub will, subject to the terms and conditions set forth
herein, merge with and into the Company (the "Merger"); and

            WHEREAS, Parent, Sub and the Company desire to make certain
representations, warranties and covenants in connection with the Merger.

            NOW, THEREFORE, in consideration of the mutual covenants;
representations, warranties and agreements contained herein, and intending to be
legally bound hereby, the parties agree as follows:


                                   I. ARTICLE

                                   THE MERGER

A. THE MERGER. Subject to the terms and conditions of this Agreement, in
accordance with the Delaware General Corporation Law ("DGCL"), at the Effective
Time (as hereinafter defined), Sub shall merge with and into the Company. The
Company shall become the surviving corporation (hereinafter sometimes called the
"Surviving Corporation") in the Merger, and shall continue its corporate
existence under the laws of the State of Delaware. The name of the Surviving
Corporation shall be The Fresh Juice Company, Inc. Upon consummation of the
Merger, the separate corporate existence of Sub shall terminate.

B.          PLAN OF MERGER.  This Agreement shall constitute an agreement of
merger for purposes of the DGCL.


                                   Exhibit 23
<PAGE>   4
C. EFFECTIVE TIME. As promptly as practicable after all of the conditions set
forth in Article VII shall have been satisfied or, if permissible, waived by the
party entitled to the benefit of the same, the Company and Sub shall duly
execute and file a certificate of merger (the "Certificate of Merger") with the
Secretary of State of the State of Delaware (the "Delaware Secretary") in
accordance with Section 251 of the DGCL. The Merger shall become effective on
the date (the "Effective Date") and at such time (the "Effective Time") as the
Certificate of Merger is filed with the Delaware Secretary or at such later date
and time as is specified in the Certificate of Merger.

D. EFFECT OF THE MERGER. At the Effective Time, the effect of the Merger shall
be as provided herein and as set forth in Section 259 of the DGCL. Without
limiting the generality of the foregoing, and subject thereto, at the Effective
Time, (i) all the property, rights, privileges, powers and franchises of Sub
shall vest in the Surviving Corporation, (ii) all debts, liabilities,
obligations, restrictions, disabilities and duties of Sub and the Company shall
become the debts, liabilities, obligations, restrictions, disabilities and
duties of the Surviving Corporation and (iii) the Surviving Corporation shall
become a wholly owned subsidiary of Parent.

E.          CONVERSION OF COMPANY COMMON STOCK.

1.          At the Effective Time, each share of the common stock, par value
      $.01 per share, of the Company (the "Company Common Stock") issued and
      outstanding immediately prior to the Effective Time (other than (i)
      shares of Company Common Stock held in the Company's treasury or
      directly or indirectly by Parent, Sub or the Company, and (ii)
      Dissenting Shares (as such term is defined in Section 1.06 hereof))
      shall, by virtue of this Agreement and without any action on the part
      of the holder thereof, be converted into the right to receive and be
      exchangeable for $2.244 per share in cash (the "Cash Per Share Price")
      and 0.33 shares of Class A Common Stock, par value $.01 per share (the
      "Parent Common  Stock"), of Parent (the "Stock Per Share Price" and,
      together with the Cash Per Share Price, the "Per Share Price").  By way
      of example, a holder of 1,000 shares of Company Common Stock will
      receive $2,244.00 in cash and 330 shares of Parent Common Stock.

      2. Each share of Company Common Stock converted into the Per Share Price
      pursuant to this Article I shall no longer be outstanding and shall
      automatically be canceled and shall cease to exist, and each certificate
      (each a "Certificate," and collectively, the "Certificates") previously
      representing any such shares of Company Common Stock shall thereafter
      represent the right to receive (i) cash equal to the Cash Per Share Price
      multiplied by the number of shares of Company Common Stock represented by
      such Certificate and (ii) shares of Parent Common Stock equal to the Stock
      Per Share Price multiplied by the number of shares of Company Common Stock
      represented by such Certificate (in the aggregate, the "Merger
      Consideration") or the right to perfect their right to receive payment for
      their shares pursuant to the DGCL and Section 1.06 hereof. Certificates
      previously representing shares of Company Common Stock shall be exchanged
      for the Merger Consideration upon the surrender of such Certificates in
      accordance with Section 2.02 hereof, without any interest


                                   Exhibit 24
<PAGE>   5
      thereon, subject to applicable law and the provisions of this Agreement
      relating to Dissenting Shares (as hereinafter defined).

      3. If, between the date of this Agreement and the date of payment of any
      portion of the Merger Consideration payable hereunder, the outstanding
      shares of Parent Common Stock shall be changed into a different number of
      shares by reason of any reclassification, recapitalization or exchange of
      shares or if a stock split, combination, stock dividend, stock rights or
      extraordinary dividend thereon shall be declared with a record date within
      said period, the Stock Per Share Price shall be correspondingly adjusted.
      No fractional shares of Parent Common Stock will be issued and, in lieu
      thereof, any stockholder entitled to receive a fractional share of Parent
      Common Stock shall be paid in cash an amount equal to the value of such
      fractional shares, which shall be calculated as the fraction of the share
      of Parent Common Stock that would otherwise be issued multiplied by $3.35.

      4. The Company (i) will grant no additional options or restricted stock or
      similar rights under its 1996 Incentive Stock Option Plan (the "Option
      Plan") or otherwise on or after the date of this Agreement and (ii) has
      suspended, pending the termination of this Agreement without the Merger
      being consummated, the Option Plan without prejudice to the rights of the
      holder of options awarded pursuant thereto. The Company will use
      reasonable diligence and timely efforts to obtain the consent of each
      holder of an option or restricted stock right (whether or not then
      exercisable or vested) to the cancellation or conversion into shares of
      Company Common Stock of his, her or its options or warrants in exchange
      for, at the Effective Time, a number of shares of Parent Common Stock
      equal to (A) the Stock Per Share Price (B) multiplied by the difference
      between $3.35 and the exercise price thereof, (C) divided by $1.106, and
      (D) multiplied by the number of shares of Company Common Stock subject
      thereto. By way of example, a holder of options to purchase 1,000 shares
      of Company Common Stock at an exercise price of $3.00 will receive 104
      shares of Parent Common Stock.

      5. Each share of Company Common Stock held in the treasury of the Company,
      and each share of Company Common Stock owned directly or indirectly by
      Parent, Sub or the Company, shall be canceled and retired without payment
      of any consideration therefor. Each share of common stock, par value $.01
      per share, of Sub issued and outstanding immediately prior to the
      Effective Time shall be converted into one validly issued, fully paid and
      nonassessable share of common stock, par value $.01 per share, of the
      Surviving Corporation.

F.          RIGHTS WITH RESPECT TO DISSENTING SHARES.

1.          Notwithstanding anything in this Agreement to the contrary and
      unless otherwise provided by applicable law, shares of Company Common
      Stock that are issued and outstanding immediately prior to the
      Effective Time and that are owned by stockholders who have properly
      exercised and perfected their rights of appraisal within the meaning of
      Section 262 of the DGCL (the


                                   Exhibit 25
<PAGE>   6
      "Dissenting Shares"), shall not be converted into the right to receive the
      Per Share Price, unless and until such stockholders shall have failed to
      perfect or shall have effectively withdrawn or lost their right of
      appraisal and payment under applicable law. If any such stockholder shall
      have failed to perfect or shall have effectively withdrawn or lost such
      right of appraisal, each share of Company Common Stock held by such
      stockholder shall thereupon be deemed to have been converted into the
      right to receive and become exchangeable for the Per Share Price, at the
      Effective Time, pursuant to Section 1.05(a) hereof.

      2. The Company shall give Parent (i) prompt notice of any demands for
      appraisal received by the Company, withdrawals of such demands, and any
      other instruments served in connection with such demands pursuant to the
      DGCL and received by the Company and (ii) the opportunity to direct all
      negotiations and proceedings with respect to demands for appraisal under
      the DGCL consistent with the obligations of the Company thereunder. The
      Company shall not, except with the prior written consent of Parent, (x)
      make any payment with respect to any demands for appraisal, (y) offer to
      settle or settle any such demands or (z) waive any failure to timely
      deliver a written demand for appraisal in accordance with the DGCL.

G. CERTIFICATE OF INCORPORATION. Unless otherwise agreed to by the parties prior
to the Effective Time, at and after the Effective Time, the Certificate of
Incorporation of Sub shall be the Certificate of Incorporation of the Surviving
Corporation, until thereafter amended as provided by law and the Certificate of
Incorporation.

H. BYLAWS. Unless otherwise agreed to by the parties prior to the Effective
Time, at and after the Effective Time, the Bylaws of Sub shall be the Bylaws of
the Surviving Corporation, until thereafter amended as provided by law, the
Certificate of Incorporation of the Surviving Corporation and such Bylaws.

I. DIRECTORS AND OFFICERS OF THE SURVIVING CORPORATION. As of the Effective
Time, the board of directors of the Surviving Corporation shall consist of one
(1) member whom shall be designated by Parent in writing prior to the Effective
Time. The director so designated shall hold office in accordance with the
Certificate of Incorporation and Bylaws of the Surviving Corporation until his
or her respective successors are duly elected or appointed and qualified. The
board of directors of the Surviving Corporation shall elect the officers of the
Surviving Corporation.

J. BOARD OF DIRECTORS OF PARENT. As of the Effective Time, the board of
directors of Parent shall be the Board of Directors in office prior to the
Effective Time, plus one (1) designee of the Company. The directors in office
shall hold office in accordance with the Certificate of Incorporation and Bylaws
of the Parent until his or her respective successor(s) is (are) duly elected or
appointed and qualified. The designee of the Company to the Board of Directors
of Parent shall not serve after the 1999 Annual Meeting of Stockholders of
Parent unless such designee is nominated by the Nominating Committee of the
Board of Directors of Parent. The board of directors of the Parent shall elect
the officers of the Parent.


                                   Exhibit 26
<PAGE>   7
K. ADDITIONAL ACTIONS. If, at any time after the Effective Time, the Surviving
Corporation shall consider or be advised that any further assignments or
assurances in law or any other acts are necessary or desirable (a) to vest,
perfect or confirm, of record or otherwise, in the Surviving Corporation, title
to and possession of any property or right of the Company acquired or to be
acquired by reason of, or as a result of, the Merger, or (b) otherwise to carry
out the purposes of this Agreement, the Company and its proper officers and
directors shall be deemed to have granted to the Surviving Corporation an
irrevocable power of attorney to execute and deliver all such proper deeds,
assignments and assurances in law and to do all acts necessary or proper to
vest, perfect or confirm title to and possession of such property or rights in
the Surviving Corporation and otherwise to carry out the purposes of this
Agreement; and the proper officers and directors of the Surviving Corporation
are fully authorized in the name of the Company or otherwise to take any and all
such action.

L. COMPANY ACTION. The Company represents and warrants that (i) the Board of
Directors of the Company has duly approved the execution of this Agreement, and
the Merger, and has resolved to recommend approval of the Merger by the
Company's stockholders, (ii) the persons or entities listed on Exhibit A-1
attached hereto own an aggregate of 2,688,889 issued and outstanding shares of
Company Common Stock and (iii) each such person or entity listed on Exhibit A
has executed and delivered a Voting, Standstill and Proxy Agreement, in
substantially the form annexed hereto as Exhibit B (the "Voting Agreement").

M. PARENT ACTION. Parent represents and warrants that (i) each of the Board of
Directors of Parent and Sub has duly approved the execution of this Agreement,
and the Merger, and has resolved to recommend approval of the Merger by Parent's
stockholders, (ii) the persons listed on Exhibit A-2 attached hereto own an
aggregate of 371,325 issued and outstanding shares of Parent Common Stock and
522,955 issued and outstanding shares of Parent Class B Common Stock (as
hereinafter defined) and (iii) each such person listed on Exhibit A-2 has
executed and delivered the Voting Agreement, in substantially the form annexed
hereto as Exhibit B.

N. BOGEN AGREEMENT AND SMITH AGREEMENT. Steven Bogen, Parent and the Company
shall have entered into an Employment Termination, Non-Competition and
Consulting Agreement, in substantially the form annexed hereto as Exhibit C (the
"Bogen Agreement"). Steven Smith, Parent and the Company shall have entered into
an Employment Termination and Non-Competition Agreement, in substantially the
form annexed hereto as Exhibit D (the "Smith Agreement").

O. FINANCING; EQUITY FINANCING. Parent has delivered to the Company a commitment
letter or letters (the "Commitment Letter(s)"), in form and on terms reasonably
satisfactory to the Company, from a responsible financing source or sources,
indicating its or their willingness, subject to the conditions set forth
therein, to lend (the "Financing") Parent an amount sufficient, together with
Parent's cash and cash equivalents, to fund the Cash Per Share Price plus
expenses related to the transactions contemplated hereby. In addition, Parent
intends to issue such number of shares of its common stock to investors, which
may include one or more non-officer


                                   Exhibit 27
<PAGE>   8
      directors or other affiliates of the Company, as is necessary to
      consummate the Financing.


                                   II. ARTICLE

                         PAYMENT OF MERGER CONSIDERATION

A. PARENT TO MAKE CASH AVAILABLE. On or prior to the Effective Time, Parent
shall deposit, or shall cause to be deposited, with American Stock Transfer &
Trust Company or such other bank or trust company selected by Parent and
reasonably acceptable to the Company (the "Exchange Agent"), in trust for the
benefit of the holders of Certificates, for exchange in accordance with this
Article II, sufficient cash to pay in full the cash payments (such cash being
hereinafter referred to as the "Exchange Fund") to be issued pursuant to Section
1.05 and paid pursuant to Section 2.02(a) in exchange for outstanding shares of
Company Common Stock.

B.          EXCHANGE OF SHARES.

1.          As soon as practicable after the Effective Time, and in no event
      later than three (3) business days thereafter, the Exchange Agent shall
      (and Parent shall cause the Exchange Agent to so) mail to each holder
      of record of a Certificate or Certificates a form letter of transmittal
      and instructions for use in effecting the surrender of the Certificates
      in exchange for (i) cash equal to the Cash Per Share Price multiplied
      by the number of shares of Company Common Stock represented by such
      Certificate or Certificates and (ii) shares of Parent Common Stock
      equal to the Stock Per Share Price multiplied by the number of shares
      of Company Common Stock represented by such Certificate or
      Certificates, plus in each case cash in lieu of fractional shares of
      Parent Common Stock, valued in accordance with Section 1.05(c) hereof.
      Such letter of transmittal and instructions shall be in the form agreed
      to by Parent and the Company prior to the Closing.  Upon surrender of a
      Certificate for exchange and cancellation to the Exchange Agent,
      together with such letter of transmittal, duly executed, the holder of
      such Certificates shall be entitled to receive in exchange therefor a
      check representing the amount of cash which such holder has the right
      to receive in respect of the Certificate so surrendered pursuant to the
      provisions of this Article II, and the Certificate so surrendered shall
      forthwith be canceled.  No interest will be paid or accrued on the cash
      paid for the Company Common Stock, unpaid dividends and distributions,
      if any, payable to holders of Certificates.  Notwithstanding the time
      of surrender of the Certificates, record holders ("Record Holders") of
      Company Common Stock shall be deemed stockholders of Parent for all
      purposes from the Effective Time, except that Parent shall withhold the
      payment of dividends from any Record Holder until such Record Holder
      effects the exchange of Certificates for Parent Common Stock.  (Such
      Record Holder shall receive such withheld dividends, without interest,
      upon effecting the share exchange.)


                                   Exhibit 28
<PAGE>   9
      2. After the Effective Time, there shall be no transfers on the stock
      transfer books of the Company of the shares of Company Common Stock which
      were issued and outstanding immediately prior to the Effective Time.

      3. Any portion of the Exchange Fund that remains unclaimed by the
      stockholders of the Company for six (6) months after the Effective Time
      shall be transferred to the Surviving Corporation. Any stockholders of the
      Company who have not theretofore complied with this Article II shall
      thereafter look only to Parent and the Surviving Corporation for payment
      of their Merger Consideration, without any interest thereon.
      Notwithstanding the foregoing, none of the Surviving Corporation, the
      Company, Parent, Sub, the Exchange Agent or any other person shall be
      liable to any former holder of shares of Company Common Stock for any
      amount properly delivered to a public official pursuant to applicable
      abandoned property, escheat or similar laws.

      4. In the event any Certificate shall have been lost, stolen or destroyed,
      upon the making of an affidavit of that fact by the person claiming such
      Certificate to be lost, stolen or destroyed and, if required by Parent,
      the posting by such person of a bond in such amount as Parent may direct
      as indemnity against any claim that may be made against it with respect to
      such Certificate, the Exchange Agent will issue in exchange for such lost,
      stolen or destroyed Certificate, the Merger Consideration deliverable in
      respect thereof pursuant to this Agreement.

C. LISTING OF SHARES. Parent shall cause the Parent Common Stock to be issued in
connection with the Merger to be listed on Nasdaq SmallCap Market or any other
national securities exchange or quotation system, if any, upon which the Parent
Common Stock is trading or is being quoted at the Effective Time.


                                  III. ARTICLE

                  REPRESENTATIONS AND WARRANTIES OF THE COMPANY

      The Company hereby represents and warrants to Parent and Sub as follows,
subject only to the exceptions specifically disclosed under appropriate section
headings in the Company's schedules:

A.          CORPORATE ORGANIZATION.

1.          The Company is a corporation duly organized, validly existing and
      in good standing under the laws of the State of Delaware.  The Company
      has the corporate power and authority to own or lease all of its
      properties and assets and to carry on its business as it is now being
      conducted, and is duly licensed or qualified to do business in each
      jurisdiction in which the nature of the business conducted by it or the
      character or location of the properties and assets owned or leased by
      it makes such licensing or qualification necessary, except where the
      failure to be so licensed or qualified would not have a Material
      Adverse


                                   Exhibit 29
<PAGE>   10
      Effect (as defined below) on the Company. As used in this Agreement, the
      term "Material Adverse Effect" means, with respect to Parent, the Company
      or the Surviving Corporation, as the case may be, any change or effect
      that is or is reasonably expected to be materially adverse to the
      business, properties, assets, liabilities, financial condition or results
      of operations of such party and its Subsidiaries, taken as a whole. As
      used in this Agreement, the word "Subsidiary" means any corporation,
      partnership or other organization, whether incorporated or unincorporated,
      which is or was consolidated with such party or with which such party is
      or was consolidated for financial reporting purposes. The Certificate of
      Incorporation and Bylaws of the Company, copies of which have previously
      been delivered to Parent, are true and complete copies of such documents
      as in effect as of the date of this Agreement.

      2. Except as set forth on Schedule 3.01, the Company has no direct or
      indirect Subsidiaries. Except as set forth on Schedule 3.01, the Company
      does not own, control or hold with the power to vote, directly or
      indirectly of record, beneficially or otherwise, any capital stock or any
      equity or ownership interest in any corporation, partnership, associate,
      joint venture or other entity, except for less than five percent (5%) of
      any equity security registered under the Securities Exchange Act of 1934,
      as amended (the "Exchange Act").

      3. The minute books of each of the Company and its Subsidiaries contains
      true, accurate and complete records of all meetings and other corporate
      actions held or taken by its stockholders and board of directors
      (including committees thereof).

B.          CAPITALIZATION.

1.          The authorized capital stock of the Company consists of
      30,000,000 shares of Company Common Stock and 7,000,000 shares of
      preferred stock, par value $.01 per share ("Company Preferred Stock"). As
      of the date of this Agreement, there are (x) 6,467,731 shares of Company
      Common Stock issued and outstanding and (y) such shares of Company Common
      Stock issuable upon exercise of outstanding options or warrants as set
      forth in Schedule 3.02 annexed hereto. No Company Preferred Stock has ever
      been issued. Except as set forth on Schedule 3.02, all of the issued and
      outstanding shares of Company Common Stock have been duly authorized and
      validly issued and are fully paid, nonassessable and free of preemptive
      rights with no personal liability attaching to the ownership thereof. The
      authorized and issued and outstanding capital stock of each Subsidiary of
      the Company is set forth on Schedule 3.02. All of the issued and
      outstanding shares of capital stock of each Subsidiary of the Company are
      owned by the Company, have been duly authorized and validly issued and are
      fully paid, non-assessable and free of preemptive rights with no personal
      liability attaching to the ownership thereof. Except as set forth in
      Schedule 3.02 hereto, the Company does not have and is not bound by any
      outstanding subscriptions, options, warrants, calls, commitments or
      agreements of any character calling for the purchase or issuance of any
      shares of Company Common Stock or any other equity security


                                   Exhibit 30
<PAGE>   11
      of the Company or any of its Subsidiaries or any securities representing
      the right to purchase or otherwise receive any shares of Company Common
      Stock or any other equity security of the Company or any of its
      Subsidiaries other than as provided for in this Agreement. There are no
      bonds, debentures, notes or other indebtedness of the Company having the
      right to vote (or convertible into, or exchangeable for securities having
      the right to vote) on any matters on which stockholders of the Company may
      vote.

      2. Except as contemplated herein or disclosed on Schedule 3.02 hereto,
      there are no agreements or understandings, with respect to the voting of
      any shares of Company Common Stock or capital stock of any Subsidiary of
      the Company or which restrict the transfer of such shares, to which the
      Company or any of its Subsidiaries is a party and, to the knowledge of the
      Company, there are no such agreements or understandings to which the
      Company or any of its Subsidiaries is not a party with respect to the
      voting of any such shares or which restrict the transfer of such shares,
      other than applicable federal and state securities laws.

      3. All dividends on Company Common Stock which have been declared prior to
      the date of this Agreement have been paid in full.

C.          AUTHORITY; NO VIOLATION.

1.          The Company has full corporate power and authority to execute and
      deliver this Agreement and to consummate the transactions contemplated
      hereby.  The execution and delivery of this Agreement and the
      consummation by the Company of the transactions contemplated by this
      Agreement have been duly and validly approved by the Board of Directors
      of the Company.  Subject to the requirements of applicable law, the
      Board of Directors of the Company has directed that this Agreement and
      the transactions contemplated hereby be submitted to the Company's
      stockholders for approval at a meeting of such stockholders (the
      "Company Stockholder Meeting") and has voted to recommend to its
      stockholders that its stockholders approve and adopt this Agreement and
      the transactions contemplated thereby and, except for the adoption of
      this Agreement by the requisite vote of the Company's stockholders and
      the filing of the Certificate of Merger, no other corporate proceedings
      on the part of the Company are necessary to approve this Agreement and
      to consummate the transactions contemplated hereby.  This Agreement has
      been duly and validly executed and delivered by the Company and
      (assuming the due authorization, execution and delivery by Parent and
      Sub) constitutes a valid and binding obligation of the Company,
      enforceable against the Company in accordance with its terms.

      2. Except as set forth in Schedule 3.03 hereto, neither the execution and
      delivery of this Agreement by the Company, nor the consummation by the
      Company of the transactions contemplated hereby, nor compliance by the
      Company with any of the terms or provisions hereof, will (i) violate,
      conflict with or result in a breach of any provision of the Certificate of
      Incorporation or Bylaws


                                   Exhibit 31
<PAGE>   12
      of the Company, (ii) assuming that the consents and approvals referred to
      in Section 3.04 hereof are duly obtained, (x) violate any statute, code,
      ordinance, rule, regulation, judgment, order, writ, decree or injunction
      applicable to the Company or any of its Subsidiaries, or any of their
      respective properties or assets, or (y) violate, conflict with, result in
      a breach of any provisions of or the loss of any benefit under, constitute
      a default (or any event, which, with notice or lapse of time, or both
      would constitute a default) under, result in the termination of or a right
      of termination or cancellation under, accelerate the performance required
      by, or result in the creation of any lien, pledge, security interest,
      charge or other encumbrance upon any of the properties or assets of the
      Company or any of its Subsidiaries under any of the terms, conditions or
      provisions of any note, bond, mortgage, indenture, deed of trust, license,
      lease, agreement or other instrument or obligation to which the Company or
      any of its Subsidiaries is a party, or by which the Company or any of its
      Subsidiaries or any of their respective properties or assets may be bound
      or affected, except (in the case of clause (y) above) for such violations,
      conflicts, beaches or defaults which, either individually or in the
      aggregate, will not have a Material Adverse Effect on the Company.

D. CONSENTS AND APPROVALS. Except for (a) the filing with the Securities and
Exchange Commission (the "SEC") of a Registration Statement on Form S-4
registering the issuance of the shares of Parent Common Stock to be issued in
connection with the Merger and containing a joint proxy statement in definitive
form relating to the Company Stockholder Meeting and the Parent Stockholder
Meeting (as hereinafter defined) and the transactions contemplated hereby (the
"Registration Statement") and the declaration of the effectiveness thereof by
the SEC, (b) the approval of this Agreement by the requisite vote of the
stockholders of the Company and Parent, respectively, (c) the filing of the
Certificate of Merger with the Delaware Secretary pursuant to the DGCL to effect
the Merger and (d) such filings, authorizations, consents or approvals as may be
set forth in Schedule 3.04 hereto, no consents or approvals of, or filings or
registrations with, any court, administrative agency or commission or other
governmental authority or instrumentality (each a "Governmental Entity") or with
any third party are necessary in connection with the execution and delivery by
the Company of this Agreement and the consummation by the Company of the Merger
and the other transactions contemplated hereby.


                                   Exhibit 32
<PAGE>   13
E.          FINANCIAL STATEMENTS.

1.          The Company has previously delivered to Parent copies of the
      audited consolidated balance sheets of the Company as of November 30,
      1995, November 30, 1996 and November 30, 1997, and the related
      consolidated statements of income, changes in stockholders' equity and
      cash flows for the fiscal years 1996 through 1997, inclusive, included
      in the Company's Annual Report on Form 10-KSB for the fiscal year ended
      November 30, 1997 filed with the SEC under the Exchange Act.  The
      Company has also previously delivered to Parent copies of the unaudited
      consolidated balance sheets of the Company as of May 31, 1998, and the
      related unaudited consolidated statements of income and cash flows for
      the six months ended May 31, 1998, included in the Company's Quarterly
      Report on Form 10-QSB for the quarter ended May 31, 1998 filed with the
      SEC under the Exchange Act.  The audited consolidated financial
      statements and unaudited consolidated interim financial statements of
      the Company and its Subsidiaries included or incorporated by reference
      in the Company SEC Reports (as hereinafter defined) filed on or after
      November 30, 1995 have been prepared in accordance with generally
      accepted accounting principles ("GAAP") consistently applied during the
      periods involved (except as may be indicated in the notes thereto or,
      in the case of the unaudited statements, as permitted by Form 10-QSB),
      complied as of their respective dates in all material respects with
      applicable accounting requirements and the published rules and
      regulations of the SEC with respect thereto, and fairly present the
      consolidated financial position of the Company and its Subsidiaries as
      of the dates thereof and the consolidated income and retained earnings
      and sources and applications of funds for the periods then ended
      (subject, in the case of any unaudited interim financial statements, to
      the absence of footnotes required by GAAP and normal year-end
      adjustments).

      2. Except as set forth on Schedule 3.05(b) hereto for liabilities incurred
      since May 31, 1998 in the ordinary course of business consistent with past
      practice and as otherwise set forth on Schedule 3.05(b) hereto, the
      Company does not have any liabilities or obligations of any nature
      whatsoever (whether absolute, accrued, contingent or otherwise) which are
      not adequately reserved or reflected on the balance sheet of the Company
      included in its Quarterly Report on Form 10-QSB for the quarter ended May
      31, 1998, except for liabilities or obligations which in the aggregate do
      not exceed $100,000, and there do not exist any circumstances that could
      reasonably be expected to result in such liabilities or obligations.

F.    FAIRNESS OPINION. The Company has received the opinion of Ladenburg
      Thalmann & Company to the effect that, as of the date of such opinion, the
      Per Share Price is fair to the Company's stockholders from a financial
      point of view, and such opinion has not been amended or rescinded as of
      the date of this Agreement.

G.    ABSENCE OF CERTAIN CHANGES OR EVENTS. Except as set forth in Schedule 3.07
      hereto, since May 31, 1998, there has not been any Material


                                   Exhibit 33
<PAGE>   14
      Adverse Effect on the Company (including without limitation any loss of
      employees or customers that has had a Material Adverse Effect, or that is
      reasonably likely to have a Material Adverse Effect, on the Company) and,
      to the best knowledge of the Company, no fact or condition exists which
      will cause such a Material Adverse Effect on the Company in the future.

H.    LEGAL PROCEEDINGS. Except as set forth in Schedule 3.08 hereto, neither
      the Company nor any of its Subsidiaries is a party to any, and there are
      no pending or, to the best knowledge of the Company, threatened, legal,
      administrative, arbitral or other proceedings, claims, actions or
      governmental or regulatory investigations of any nature against or
      affecting the Company or any of its Subsidiaries or any property or asset
      of the Company or any of its Subsidiaries, before any court, arbitrator or
      administrative, Governmental Entity, domestic or foreign, which would,
      either individually or in the aggregate, have a Material Adverse Effect on
      the Company, and no facts or circumstances have come to the Company's
      attention which have caused it to believe that such a claim, action,
      proceeding or investigation against or affecting the Company or any of its
      Subsidiaries could reasonably be expected to occur. Neither the Company
      nor any of its Subsidiaries nor any property or asset of the Company or
      any of its Subsidiaries is subject to any order, writ, judgment,
      injunction, decree, determination or award which restricts its ability to
      conduct business in any area in which it presently does business or has or
      could reasonably be expected to have, either individually or in the
      aggregate, a Material Adverse Effect on the Company.

I.                TAXES AND TAX RETURNS.

      1. For purposes of this Agreement, the terms "Tax" and "Taxes" shall mean
      any and all taxes, charges, fees, levies or other assessments, including,
      without limitation, all net income, gross income, gross receipts, premium,
      sales, use, ad valorem, value added, transfer, franchise, profits,
      license, withholding, payroll, employment, excise, estimated, severance,
      stamp, occupation, property or other taxes, fees, assessments or charges
      of any kind whatsoever, together with any interest and any penalties
      (including penalties for failure to file in accordance with applicable
      information reporting requirements), and additions to tax by any
      authority, whether federal, state, or local or domestic or foreign. The
      term "Tax Return" shall mean any report, return, form, declaration or
      other document or information required to be supplied to any authority in
      connection with Taxes. The term "Code" shall mean the Internal Revenue
      Code of 1986, as amended.

      2. Each of the Company and its Subsidiaries (the "Taxpayers") has filed
      all Tax Returns that were required to be filed. All such Tax Returns were
      when filed, and continue to be, correct and complete in all material
      respects. All Taxes owed by the Taxpayers (whether or not shown on any Tax
      Return) have been timely paid. Except as set forth on Schedule 3.09(b)
      annexed hereto, none of the Taxpayers currently is the beneficiary of any
      extension of time within which to file any Tax Return. No claim has ever
      been made by an authority in a jurisdiction where any of the Taxpayers
      does not file Tax Returns that it is or


                                   Exhibit 34
<PAGE>   15
      may be subject to taxation by that jurisdiction. There are no liens with
      respect to Taxes on any of the assets or property of any of the Taxpayers,
      except for liens with respect to Taxes not yet payable.

      3. Each of the Taxpayers has withheld or collected and paid all Taxes
      required to have been withheld or collected and paid in connection with
      amounts paid or owing to any employee, independent contractor, creditor,
      stockholder, an other third party, or otherwise.

      4. There is no dispute or claim concerning any Tax Liability of any of the
      Taxpayers either (A) claimed or raised by any authority in writing or (B)
      as to which any of the Taxpayers or the directors and officers (and
      employees responsible for Tax matters) of any of the Taxpayers has
      knowledge. There are no proceedings with respect to Taxes pending, except
      as set forth on Schedule 3.09(d) annexed hereto.

      5. Schedule 3.09(e) annexed hereto sets forth an accurate, correct and
      complete list of all federal, state, local, and foreign Tax Returns filed
      with respect to the Taxpayers for taxable periods ended on or after
      November 30, 1991, indicates those Tax Returns that have been audited and
      indicates those Tax Returns that currently are the subject of audit. The
      Company has delivered to the Parent correct and complete copies of all
      federal income Tax Returns, examination reports, and statements of
      deficiencies assessed against or agreed to by or on behalf of any of the
      Taxpayers since December 1, 1991. To the knowledge of the Taxpayers and
      their directors and officers (and employees responsible for Tax matters),
      no other audit or investigation with respect to Taxes is pending or has
      been threatened.

      6. None of the Taxpayers have waived any statute of limitations in respect
      of Taxes or agreed to any extension of time with respect to a Tax
      assessment or deficiency.

      7. None of the assets of any of the Taxpayers are assets that Sub or the
      Parent is or shall be required to treat as being owned by another person
      pursuant to the provisions of Section 168(f)(8) of the Internal Revenue
      Code of 1954, as amended and in effect immediately before the enactment of
      the Tax Reform Act of 1986, or is "tax-exempt use property" within the
      meaning of Section 168(h)(1) of the Code.

      8. None of the Taxpayers has agreed to make, nor is it required to make,
      any adjustments under Section 481(a) of the Code by reason of a change in
      accounting method or otherwise.

      9. None of the Taxpayers is a party to any contract, arrangement or plan
      that has resulted or would result, separately or in the aggregate, in the
      payment of any "excess parachute payments" within the meaning of Section
      280G of the Code, or the payment of any consideration which would not be
      deductible by reason of Section 162(m) of the Code.


                                   Exhibit 35
<PAGE>   16
      10. None of the Taxpayers has been a United States real property holding
      corporation within the meaning of Code Section 897(c)(2) during the
      applicable period specified in Code Section 897(c)(1)(A)(ii).

      11. None of the Taxpayers is a party to any agreement, whether written or
      unwritten, providing for the payment of Tax liabilities, payment for Tax
      losses, entitlements to refunds or similar Tax matters.

      12. No ruling with respect to Taxes relating to any of the Taxpayers has
      been requested by or on behalf of the Taxpayers.

      13. None of the Taxpayers (A) has never been a member of an affiliated
      group (within the meaning of Section 1504 of the Code, or any similar
      group as defined for state, local or foreign tax purposes) filing a
      consolidated federal (or combined or unitary state, local or foreign)
      income Tax Return or (B) has any liability for the taxes of any Person
      (other than the Taxpayers) under Reg. Section 1.1502-6 (or any similar
      provision of state, local or foreign Law), as a transferee or successor,
      by contract, or otherwise.

      14. The unpaid Taxes of the Taxpayers (A) did not, as of the most recent
      fiscal quarter end, exceed the reserves for Tax liability (rather than any
      reserve for deferred Taxes established to reflect timing differences
      between book and Tax income) on their respective books at such time and
      (B) do not exceed that reserve as adjusted for the passage of time through
      the Effective Date in accordance with the past custom and practice of the
      Taxpayers in filing their Tax Returns.

      15. Schedule 3.09 sets forth the following information with respect to
      each of the Company and its Subsidiaries as of the most recent practicable
      date (as well as on an estimated pro forma basis as of the Effective Date
      giving effect to the consummation of the transactions contemplated
      hereby): (A) the basis of each of the Company and its Subsidiaries in its
      assets; and (B) the amount of any net operating loss, net capital loss,
      unused investment or other credit, unused foreign tax, or excess
      charitable contribution allocable to each of the Company and its
      Subsidiaries.

      16. None of the Company or its Subsidiaries has filed an election, consent
      or agreement under Section 341(f) of the Code.

      17. For purposes of this Section 3.09, references to the Taxpayers shall
      also refer to any predecessor companies.

J.          EMPLOYEE BENEFIT PLANS.

1.          Schedule 3.10 hereto sets forth a true and complete list of all
      Plans maintained or contributed to by the Company or any of its
      Subsidiaries during the five (5) years preceding this Agreement. The term
      "Plans" for purposes of


                                   Exhibit 36
<PAGE>   17
      this Article III means all employee benefit plans, arrangements or
      agreements that are maintained or contributed to, or that were maintained
      or contributed to at any time during the five (5) years preceding the date
      of this Agreement, by the Company or any of its Subsidiaries, or by any
      trade or business, whether or not incorporated (an "ERISA Affiliate"), all
      of which together with the Company would be deemed a "single employer"
      within the meaning of Section 4001 of the Employee Retirement Income
      Security Act of 1974, as amended ("ERISA").

      2. The Company has heretofore delivered to Parent true and complete copies
      of each of the Plans and all related documents, including but not limited
      to (i) all required Forms 5500 and all related schedules for such Plans
      (if applicable) for each of the last two (2) years, (ii) the actuarial
      report for such Plan (if applicable) for each of the last two (2) years,
      and (iii) the most recent determination letter from the IRS (if
      applicable) for such plan.

      3. (i) Except as may be provided in Schedule 3.10 hereto, each of the
      Plans has been operated and administered in all material respects in
      accordance with applicable laws, including but not limited to ERISA and
      the Code, (ii) each of the Plans intended to be "qualified" within meaning
      of Section 401(a) of the Code has been maintained so as to qualify from
      the effective date of such Plan to the Effective Time, (iii) with respect
      to each Plan which is subject to Title IV of ERISA, the present value of
      "benefit liabilities" (within the meaning of Section 4001(a)(16) of ERISA)
      under such Plan, based upon the actuarial assumptions currently used by
      the Plan for IRS funding purposes did not, as of its latest valuation
      date, exceed the then current value of the assets of such Plan allocable
      to such accrued benefits, and there has been no "accumulated funding
      deficiency" (whether or not waived), (iv) no Plan provides benefits,
      including without limitation death, medical or other benefits (whether or
      not insured), with respect to current or former employees of the Company,
      any of its Subsidiaries or any ERISA Affiliate beyond their retirement or
      other termination of service, other than (u) coverage mandated by
      applicable law, (v) life insurance death benefits payable in the event of
      the death of a covered employee, (w) disability benefits payable to
      disabled former employees, (x) death benefits or retirement benefits under
      any "employee pension plan," as that term is defined in Section 3(2) of
      ERISA, (y) deferred compensation benefits accrued as liabilities on the
      books of the Company, any of its Subsidiaries or any ERISA Affiliate or
      (z) benefits the full cost of which is borne by the current or former
      employee (or his beneficiary), (v) with respect to each Plan subject to
      Title IV of ERISA no liability under Title IV of ERISA has been incurred
      by the Company, any of its Subsidiaries or any ERISA Affiliate that has
      not been satisfied in full, no condition exists that presents a material
      risk to the Company, any of its Subsidiaries or any ERISA Affiliate of
      incurring a material liability to or on account of such Plan, and there
      has been no "reportable event" (within the meaning of Section 1013 of
      ERISA and the regulations thereunder), (vi) none of the Company, any of
      its Subsidiaries or any ERISA Affiliate has ever maintained or contributed
      to a "multiemployer pension plan," as such term is defined in Section
      3(37) of ERISA, (vii) all contributions or other amounts payable by the
      Company or any of its Subsidiaries as of the Effective Time with respect
      to each


                                   Exhibit 37
<PAGE>   18
      Plan in respect of current or prior plan years have been paid or accrued
      in accordance with GAAP and Section 412 of the Code, (viii) none of the
      Company, any of its Subsidiaries or any ERISA Affiliate has engaged in a
      transaction in connection with which the Company, any of its Subsidiaries
      or any ERISA Affiliate has any material liability for either a civil
      penalty assessed pursuant to Section 409 or 502(i) of ERISA or a tax
      imposed pursuant to Section 4975 or 4976 of the Code, (ix) consummation of
      the transactions contemplated hereby will not cause any amounts payable
      under any of the Plans to fail to be deductible for federal income tax
      purposes under Sections 280G or 162(m) of the Code, and (x) there are no
      pending or, to the best knowledge of the Company, threatened or
      anticipated claims (other than routine claims for benefits) by, on behalf
      of or against any of the Plans or any trusts related thereto.

      4. With respect to any Plan that is a welfare plan (within the meaning of
      Section 3(1) of ERISA (i) no such Plan is funded through a "welfare
      benefit fund," as such term is defined in Section 419(a) of the Code, and
      (ii) each such Plan complies in all material respects with the applicable
      requirements of Section 4980B(f) of the Code, Part 6 of Subtitle B of
      Title I of ERISA and any applicable state continuation coverage
      requirements ("COBRA").

      5. Except as prohibited by law (including Section 411(d)(6) of the Code),
      each Plan may be amended, terminated, modified or otherwise revised by the
      Company, any of its Subsidiaries or its ERISA Affiliates as of the
      Effective Time to eliminate, without material effect, any and all future
      benefit accruals under any Plan (except claims incurred under any welfare
      plan).

      6. Except as set forth on Schedule 3.10, since May 31, 1998, neither the
      Company nor any of its Subsidiaries has entered into, adopted or amended
      in any respect any collective bargaining agreement or adopted or amended
      any bonus, profit sharing, compensation, stock option, pension,
      retirement, deferred compensation, insurance or other similar plan,
      agreement, trust, fund or arrangement for the benefit of employees
      (whether or not legally binding).

K. SEC REPORTS. The Company has previously delivered to Parent an accurate and
complete copy of each (a) final registration statement, prospectus, report,
schedule and definitive proxy statement of the Company filed since January 1,
1993 with the SEC pursuant to the Exchange Act or the Securities Act of 1933, as
amended (the "Securities Act") (collectively, the "Company SEC Reports"), and
(b) communication mailed by or on behalf of the Company to its stockholders
since January 1, 1993. The Company has timely filed (either by the required
filing date or pursuant to Rule 12b-25 promulgated under the Exchange Act) all
Company SEC Reports and other documents required to be filed by it under the
Securities Act and the Exchange Act and, as of their respective dates, all
Company SEC Reports complied with all of the rules and regulations of the SEC
with respect thereto. As of their respective dates, no such Company SEC Reports
or communications contained any untrue statement of a material fact or omitted
to state any material fact required to be stated therein or necessary in order
to make the statements therein, in light of the


                                   Exhibit 38
<PAGE>   19
circumstances in which they were made, not misleading. The Company has made
available to Parent true and complete copies of all amendments and modifications
to all agreements, documents and other instruments which previously had been
filed with the SEC by the Company and which are currently in effect.

L.          COMPANY INFORMATION.

The information supplied by the Company relating to the Company and its
Subsidiaries contained in the Registration Statement to be sent to the
stockholders of the Company in connection with the Company Stockholder Meeting,
or in any other document filed with any other regulatory agency in connection
herewith, will not contain, on the date of mailing of the Registration Statement
and on the date of the Company Stockholder Meeting, any untrue statement of a
material fact or omit to state a material fact required to be stated therein or
necessary in order to make the statements therein, in light of the circumstances
in which they are made, not false or misleading or necessary to correct any
statement in any earlier communication with respect to the solicitation of
proxies for the Company Stockholder Meeting which shall have become false or
misleading. The Registration Statement will comply in all material respects with
the provisions of the Securities Act and the Exchange Act and the rules and
regulations thereunder and the rules and regulations of the SEC with respect
thereto. Nothing in this Section 3.12 relates to any information concerning
Parent or Sub or their businesses, contracts, litigation, stockholders,
directors or officers.

M. COMPLIANCE WITH APPLICABLE LAW; CERTAIN AGREEMENTS. Except as set forth in
Schedule 3.13 hereto, each of the Company and its Subsidiaries holds all
material licenses, franchises, permits and authorizations necessary for the
lawful conduct of its business under and pursuant to all, and has complied with
and is not in conflict with, or in default or violation of any (a) statute,
code, ordinance, law, rule, regulation, order, writ, judgment, injunction or
decree, published policies and guidelines of any Governmental Entity, applicable
to the Company or Subsidiary or by which any property or asset of the Company or
Subsidiary is bound or affected or (b) any note, bond, mortgage, indenture, deed
of trust, contract, agreement, lease, license, permit, franchise or other
instrument or obligation to which the Company or Subsidiary is a party or by
which the Company or Subsidiary or any property or asset of the Company or
Subsidiary is bound or affected, except for any such non-compliance, conflicts,
defaults or violations that would not, individually or in the aggregate, have a
Material Adverse Effect; and the Company neither knows of, nor has received
notice of, any material violations of any the above. In addition to the
foregoing, the Company has in place, and is in compliance with, plans regarding
Hazard Analysis Critical Control Points for each facility of the Company.

N.          CERTAIN CONTRACTS.

1.                Except as set forth in Schedule 3.14 hereto, neither the
      Company nor any of its Subsidiaries is a party to or bound by any
      contract, arrangement, commitment or understanding (whether written or
      oral): (i) with respect to the employment of any director, officer or
      employee, or with respect to the employment of any consultant which
      cannot be terminated with a payment of


                                   Exhibit 39
<PAGE>   20
      less than $25,000, (ii) which, upon the consummation of the transactions
      contemplated by this Agreement, will result in any payment (whether of
      severance pay or otherwise) becoming due from the Company or any of its
      Subsidiaries to any officer or employee thereof, (iii) which is a material
      contract (as defined in Item 601(b)(10) of Regulation S-B of the SEC) to
      be performed after the date of this Agreement that has not been filed or
      incorporated by reference in the Company SEC Reports, (iv) which is a
      consulting or other agreement (including agreements entered into in the
      ordinary course and data processing, software programming and licensing
      contracts) not terminable on ninety (90) days or less notice and involves
      the payment of more than $25,000 per annum, (v) which restricts the
      conduct of any line of business by the Company or any of its Subsidiaries,
      (vi) with or to a labor union or guild (including any collective
      bargaining agreement), or (vii) (including any stock option plan, stock
      appreciation rights plan, restricted stock plan or stock purchase plan)
      any of the benefits of which will be increased, or the vesting of the
      benefits of which will be accelerated, by the occurrence of any of the
      transactions contemplated by this Agreement, or the value of any of the
      benefits of which will be calculated on the basis of any of the
      transactions contemplated by this Agreement. The Company has previously
      delivered to Parent true and complete copies of all employment, consulting
      and deferred compensation agreements which are in writing and to which the
      Company is a party. Each contract, arrangement, commitment or
      understanding of the type described in this section is referred to herein
      as a "Company Contract".

      2. Except as set forth in Schedule 3.14(b) hereto, (i) each Company
      Contract is legal, valid and binding upon the Company or a Subsidiary of
      the Company, as the case may be, assuming due authorization of the other
      party or parties thereto, and in full force and effect, (ii) the Company
      or Subsidiary, as the case may be, has in all material respects performed
      all obligations required to be performed by it to date under each such
      Company Contract, and (iii) no event or condition exists which constitutes
      or, after notice or lapse of time or both, would constitute, a default on
      the part of the Company or Subsidiary, as the case may be, under any such
      Company Contract.

      3. Neither the Company nor its Subsidiaries has made any express warranty
      to any person or entity with respect to any product it manufactures or
      sells or has manufactured or sold or has made or agreed to make any
      indemnification payment, or replacement with respect to any product
      warranty claim, except for (i) the warranties and/or agreement(s) to
      indemnify or replace product of which true and correct copies have been
      delivered to Parent, (ii) the warranties applicable under the Uniform
      Commercial Code as in effect from time to time in the jurisdictions in
      which its products are sold and (iii) any other warranties under other
      state or federal laws.

O. AGREEMENTS WITH REGULATORY AGENCIES. Neither the Company nor any of its
Subsidiaries is subject to any cease-and-desist or other order issued by, or is
a party to any written agreement, consent agreement or memorandum of
understanding, commitment letter or similar undertaking (each a "Regulatory


                                   Exhibit 40
<PAGE>   21
Agreement") with any Regulatory Agency or other Governmental Entity that
restricts the conduct of its business in any material respect, nor has the
Company or any of its Subsidiaries been notified by any Regulatory Agency or
other Governmental Entity that it is considering issuing or requesting any
Regulatory Agreement.

P.                ENVIRONMENTAL MATTERS.

      1. The Company and its Subsidiaries are, and have been, in material
      compliance with all applicable environmental laws and with all rules,
      regulations, standards and requirements of the United States Environmental
      Protection Agency (the "EPA") and of state and local agencies with
      jurisdiction over pollution or protection of the environment.

      2. There is no suit, claim, action or proceeding pending or, to the best
      knowledge of the Company, threatened, before any Governmental Entity or
      other forum in which the Company or any of its Subsidiaries have been or,
      with respect to threatened proceedings, may be named as a defendant,
      responsible party or potentially responsible party (i) for alleged
      noncompliance (including by any predecessor), with any environmental law,
      rule, regulation, standard or requirement or (ii) relating to the release
      into or presence in the Environment (as hereinafter defined) of any
      Hazardous Materials (as hereinafter defined) or Oil (as hereinafter
      defined) whether or not occurring at or on a site owned, leased or
      operated by the Company or any of its Subsidiaries.

      3. Neither the Company nor any of its Subsidiaries has received any notice
      regarding a matter on which a suit, claim, action or proceeding as
      described in subsection (b) of this Section 3.16 could reasonably be
      based. No facts or circumstances have come to the Company's attention
      which have caused either to believe that a material suit, claim, action or
      proceeding as described in subsection (b) of this Section 3.16 could
      reasonably be expected to occur.

      4. Except as set forth in the Environmental Site Assessment Reports
      described in Schedule 3.16(d) hereto, during the period of the ownership
      or operation by the Company or any of its Subsidiaries of any of their
      respective current properties, there has been no release or presence in
      the Environment of Hazardous Material or Oil in, on, under or affecting
      such property. To the best knowledge of the Company, prior to the period
      of the ownership or operation by the Company or any of its Subsidiaries of
      any of their respective current properties or any previously owned or
      operated properties, there was no release or presence in the Environment
      of Hazardous Material or Oil in, on, under or affecting any such property.

      5. The following definitions apply for purposes of this Agreement: (i)
      "Hazardous Material" means any pollutant, contaminant, or hazardous
      substance or hazardous material as defined in or pursuant to the
      Comprehensive Environmental Response, Compensation and Liability Act, 42
      U.S.C. Section 9601 et seq., or any other federal, state or local
      environmental law,


                                   Exhibit 41
<PAGE>   22
      regulation or requirement; (ii) "Oil" means oil or petroleum of any kind
      or origin or in any form, as defined in or pursuant to the Federal Clean
      Water Act, 33 U.S.C. Section 1251 et seq., or any other federal, state or
      local environmental law, regulation or requirement; and (iii)
      "Environment" means any soil, surface waters, groundwaters, stream
      sediments, surface or subsurface strata, and ambient air and any other
      environmental medium.

Q.                PROPERTIES.

      1. Schedule 3.17 hereto contains a true, complete and correct list and a
      brief description (including carrying value) of all real properties owned
      by the Company or any of its Subsidiaries. Except as set forth in Schedule
      3.17 hereto, the Company or its Subsidiaries has good and marketable title
      to all the real property and other property owned by it and included in
      the balance sheet of the Company for the period ended May 31, 1998, and
      owns such property subject to no encumbrances, liens, mortgages, security
      interests, pledges or title imperfections except for (i) those items that
      secure liabilities that are reflected in such balance sheet or the notes
      thereto, (ii) statutory liens for amounts not yet delinquent or which are
      being contested in good faith, (iii) with respect to owned real property,
      title imperfections noted in title reports, and (iv) those items that do
      not, individually or in the aggregate, have a Material Adverse Effect on
      the Company or which do not and will not interfere with the use of the
      property as currently used or contemplated to be used by the Company or
      its Subsidiaries, or the conduct of the business of the Company or its
      Subsidiaries.

      2. Neither the Company nor any of its Subsidiaries has received any notice
      of a material violation of any applicable zoning or environmental
      regulation, ordinance or other law, order, regulation or requirement
      relating to its operations or its properties and, to the knowledge of the
      Company, there is no such violation. Except as set forth in Schedule 3.17
      hereto, all buildings and structures owned and used by the Company or any
      of its Subsidiaries conform in all material respects with all applicable
      ordinances, codes or regulations, except to the extent such noncompliance
      does not or will not have a Material Adverse Effect on the Company and
      which does not or will not interfere with the use of any property as
      currently used or contemplated to be used by the Company or its
      Subsidiaries, or the conduct of the business of the Company or its
      Subsidiaries. Except as set forth in Schedule 3.17 hereto, to the
      knowledge of the Company, all buildings and structures leased and used by
      the Company or any of its Subsidiaries conform in all material respects
      with all applicable ordinances, codes or regulations, except to the extent
      such noncompliance does not or will not have a Material Adverse Effect on
      the Company and which does not or will not interfere with the use of any
      property as currently used or contemplated to be used by the Company or
      its Subsidiaries, or the conduct of the business of the Company or its
      Subsidiaries.

      3. Schedule 3.17 contains a true, complete and correct list of all leases
      pursuant to which the Company or any of its Subsidiaries leases any real
      or personal property, either as lessee or as lessor (the "Company
      Leases").


                                   Exhibit 42
<PAGE>   23
      Assuming due authorization of the other party or parties thereto, each of
      the Company Leases is valid and binding on the Company or Subsidiary, as
      the case may be, and, to the best of the Company's knowledge, valid and
      binding on and enforceable against all other respective parties to such
      leases, in accordance with their respective terms. Except to the extent
      such breaches, defaults or events of default do not or will not have a
      Material Adverse Effect on the Company and which do not or will not
      interfere with the use of any property as currently used or contemplated
      to be used by the Company or its Subsidiaries, or the conduct of the
      business of the Company or its Subsidiaries, there are not under such
      Company Leases any existing breaches, defaults or events of default by the
      Company or any of its Subsidiaries, nor has the Company or any of its
      Subsidiaries received notice of, or made a claim with respect to, any
      breach or default by any other party to such Company Leases. Each of the
      Company and its Subsidiaries enjoys quiet and peaceful possession of all
      such leased properties occupied by it as lessee.

      4. All of the real properties, leasehold improvements and items of
      equipment and other material personal property owned, leased, or licensed
      by the Company or any of its Subsidiaries, or in which any of those
      parties hold an interest, are in good maintenance, repair and operating
      condition, ordinary wear and tear excepted, are adequate for the purpose
      for which they are now being or are anticipated to be used, and, to the
      best of the Company's knowledge, are free from any material defects.

R. INSURANCE. The Company has made available to Parent true and complete copies
of all material policies of insurance of the Company or any of its Subsidiaries
currently in effect. All of the policies relating to insurance maintained by the
Company or any of its Subsidiaries with the respect to its material properties
and the conduct of its business in any material respect (or any comparable
policies entered into as a replacement thereof) are in full force and effect and
neither the Company nor any of its Subsidiaries has received any notice of
cancellation with respect thereto. All life insurance policies on the lives of
any of the current and former officers of the Company or any of its Subsidiaries
which are maintained by the Company or any of its Subsidiaries or which are
otherwise included as assets on the books of the Company (i) are, or will at the
Effective Time be, owned by the Company or any of its Subsidiaries, free and
clear of any claims thereon by the officers or members of their families, except
with respect to the death benefits thereunder, as to which the Company agrees
that there will not be an amendment prior to the Effective Time without the
consent of Parent, and (ii) are accounted for properly on the books of the
Company in accordance with GAAP. The Company does not have any material
liability for unpaid premium or premium adjustments not properly reflected on
the Company's May 31, 1998 balance sheet. The Company and its Subsidiaries have
been and are adequately insured with respect to their respective property and
the conduct of their respective business in such amounts and against such risks
as are substantially similar in kind and amount to that customarily carried by
parties similarly situated who own properties and engage in businesses
substantially similar to that of the Company (including without limitation
liability insurance and blanket bond insurance). All claims under any policy or
bond have been duly and timely filed.


                                   Exhibit 43
<PAGE>   24
S. TRANSACTIONS WITH CERTAIN PERSONS. Except as disclosed in the Company SEC
Reports or otherwise set forth on Schedule 3.19 hereto, since April 1, 1996,
neither the Company nor any of its Subsidiaries has entered into any transaction
or series of transactions, in which the amount involved exceeded $10,000, with
any executive officer, director or greater-than-5% stockholder of the Company or
any "associate" (as defined in Rule 14a-1 under the Exchange Act) of any such
officer or director or "affiliates" (as defined in Rule 144(a)(1) of the
Securities Act) of any such officer, director or stockholder.

T. LABOR MATTERS. Neither the Company nor any of its Subsidiaries is a party to
any collective bargaining or other labor union or guild contract nor has the
Company or any of its Subsidiaries been approached since November 30, 1997 by
any collective bargaining or other labor union or guild seeking to enter into a
contract with the Company or any of its Subsidiaries. There is no pending or, to
the best knowledge of the Company, threatened, labor dispute, strike or work
stoppage against the Company or any of its Subsidiaries which may interfere with
the business activities of the Company or any of its Subsidiaries. None of the
Company, any of its Subsidiaries or their respective representatives or
employees has committed any unfair labor practices in connection with the
operation of the business of the Company or any of its Subsidiaries, and there
is no pending or, to the best knowledge of the Company, threatened charge or
complaint against the Company or any of its Subsidiaries by the National Labor
Relations Board or any comparable state agency. Except as set forth on Schedule
3.20 hereto, to its knowledge, neither the Company nor its Subsidiaries has
hired any illegal aliens as employees. To its knowledge, neither the Company nor
its Subsidiaries has discriminated on the basis of race, age, sex or otherwise
in its employment conditions or practices with respect to its employees. There
are no race, age, sex or other discrimination complaints pending, or, to the
knowledge of the Company, threatened against the Company or any of its
Subsidiaries by any employee, former or current, before any domestic (federal,
state or local) or foreign board, department, commission or agency nor, to the
knowledge of the Company, does any basis therefor exist. There are no pending
or, to the knowledge of the Company, threatened representation questions
respecting any employees.

U. INTELLECTUAL PROPERTY. The Company and its Subsidiaries own or possess valid
and binding licenses and other rights to use without payment of any material
amount all material patents, copyrights, trade secrets, trade names, service
marks, trademarks, software and other intellectual property used in its
business, which are set forth in Schedule 3.21 hereto; neither the Company nor
any of its Subsidiaries has received any notice of conflict with respect thereto
that asserts the right of others. The Company and its Subsidiaries have
performed in all material respects all the obligations required to be performed
by it with respect to the items of intellectual property set forth in Schedule
3.21 hereto and are not in default under any contract, agreement, arrangement or
commitment relating to any of the foregoing.

V. SUBSTANTIAL SUPPLIERS AND CUSTOMERS. Except as set forth on Schedule 3.22
hereto, since November 30, 1997, none of the top ten (10) suppliers (by dollar
volume) or the top ten (10) customers (by dollar volume) of the Company and its


                                   Exhibit 44
<PAGE>   25
Subsidiaries, taken as a whole, has substantially reduced the use or supply of
the products or goods made available for purchase by the Company or its
Subsidiaries in their business or has ceased, or threatened to cease, to use or
to supply such products or goods, and the Company does not have any reason to
believe that any such supplier or customer will do so.

W. BROKER'S FEES. Neither the Company nor any of its officers or directors, has
employed any broker or finder or incurred any liability for any broker's fees,
commissions or finder's fees in connection with any of the transactions
contemplated by this Agreement, except pursuant to an agreement dated June 5,
1998, as amended by a letter agreement dated October 7, 1998, between the
Company and Ladenburg Thalmann & Company.

X. DISCLOSURE. No representation or warranty contained in this Agreement or any
schedule to this Agreement contains any untrue statement of a material fact or
omits to state a material fact necessary in order to make the statements herein
or therein, in light of the circumstances in which they are made, not
misleading.

                                   IV. ARTICLE

                REPRESENTATIONS AND WARRANTIES OF PARENT AND SUB

      Parent and Sub hereby represent and warrant to the Company as follows:

A.          CORPORATE ORGANIZATION.

      1. Each of Parent and Sub is a corporation duly organized, validly
      existing and in good standing under the laws of the State of Delaware.
      Each of Parent and Sub has the corporate power and authority to own or
      lease all of its properties and assets and to carry on its business as it
      is now being conducted, and is duly licensed or qualified to do business
      in each jurisdiction in which the nature of the business conducted by it
      or the character or location of the properties and assets owned or leased
      by it makes such licensing or qualification necessary, except where the
      failure to be so licensed or qualified would not have a Material Adverse
      Effect on Parent. The Certificate of Incorporation and Bylaws of each of
      Parent and Sub, copies of which have previously been delivered to the
      Company, are true and complete copies of such documents as in effect as of
      the date of this Agreement.

      2. Parent has no direct or indirect Subsidiaries other than Sub and is the
      sole stockholder of Sub. Sub has no direct or indirect Subsidiaries.
      Neither Parent nor Sub owns, controls or holds with the power to vote,
      directly or indirectly of record, beneficially or otherwise, any capital
      stock or any equity or ownership interest in any corporation, partnership,
      association, joint venture or other entity, except for (i) Parent's
      ownership of Sub, (ii) Parent's ownership of Company Common Stock and
      (iii) less than five percent (5%) of any equity security registered under
      the Exchange Act.


                                   Exhibit 45
<PAGE>   26
      3. The minute books of each of Parent and Sub contain true, complete and
      accurate records of all meetings and other corporate actions held or taken
      by their respective stockholders and boards of directors (including
      committees of their respective boards of directors).

B.          CAPITALIZATION.

      1. The authorized capital stock of Parent consists of 50,000,000 shares of
      Parent Common Stock, 2,000,000 shares of Class B common stock, par value
      $.01 per share ("Parent Class B Common Stock"), of Parent and 5,000,000
      shares of preferred stock, par value $.01 per share, of Parent. As of
      September 15, 1998, 2,646,139 shares of Parent Common Stock, 522,955
      shares of Parent Class B Common Stock and no shares of preferred stock of
      Parent were issued and outstanding. As of September 15, 1998, options and
      warrants exercisable to purchase 559,839 and 30,000 shares of Parent
      Common Stock, respectively, were outstanding, and a promissory note
      convertible into 428,571 shares of Parent Common Stock was outstanding.
      All of the issued and outstanding shares of Parent Common Stock have been
      duly authorized and validly issued and are fully paid, nonassessable and
      free of preemptive rights with no personal liability attaching to the
      ownership thereof.

      2. The authorized capital stock of Sub consists of 1,500 shares of common
      stock, without par value ("Sub Common Stock"), of Sub. As of the date
      hereof, 100 shares of Sub Common Stock are outstanding. All of the issued
      and outstanding shares of capital stock of Sub are owned by Parent, have
      been duly authorized and validly issued and are fully paid, non-assessable
      and free of preemptive rights with no personal liability attaching to the
      ownership thereof.

      3. Except as described in Section 4.02(a) hereof, neither Parent nor Sub
      has or is bound by any outstanding subscriptions, options, warrants,
      calls, commitments or agreements of any character calling for the purchase
      or issuance of any shares of Parent Common Stock, Sub Common Stock or any
      other equity security of Parent or Sub or any securities representing the
      right to purchase or otherwise receive any shares of Parent Common Stock,
      Sub Common Stock or any other equity security of Parent or Sub other than
      as provided for in this Agreement. Except as described in Section 4.02(a)
      hereof, there are no bonds, debentures, notes or other indebtedness of
      Parent or Sub having the right to vote (or convertible into, or
      exchangeable for securities having the right to vote) on any matters on
      which stockholders of Parent or Sub may vote.

      4. Except as contemplated herein, there are no agreements or
      understandings, with respect to the voting of any shares of Parent Common
      Stock or Sub Common Stock or which restrict the transfer of such shares,
      to which Parent or Sub is a party and, to the knowledge of Parent, there
      are no such agreements or understandings to which Parent or Sub is not a
      party with


                                   Exhibit 46
<PAGE>   27
      respect to the voting of any such shares or which restrict the transfer of
      such shares, other than applicable federal and state securities laws.

      5. All dividends on Parent Common Stock or Sub Common Stock which have
      been declared prior to the date of this Agreement have been paid in full.

C.          AUTHORITY; NO VIOLATION.

      1. Each of Parent and Sub have full corporate power and authority to
      execute and deliver this Agreement and to consummate the transactions
      contemplated hereby. The execution and delivery of this Agreement by
      Parent and Sub and the consummation by Parent and Sub of the transactions
      contemplated hereby have been duly and validly approved by the Board of
      Directors of Parent and Sub, respectively. Except for the filing of the
      Certificate of Merger, no other corporate proceedings on the part of
      Parent or Sub are necessary to approve this Agreement and to consummate
      the transactions contemplated hereby. This Agreement has been duly and
      validly executed and delivered by Parent and Sub and (assuming the due
      authorization, execution and delivery by the Company) constitutes a valid
      and binding obligation of Parent and Sub, enforceable against Parent and
      Sub in accordance with its terms.

      2. Neither the execution and delivery of this Agreement by each of Parent
      and Sub, nor the consummation by either Parent or Sub, as the case may be,
      of the transactions contemplated hereby, nor compliance by either Parent
      or Sub with any of the terms or provisions hereof, will (i) violate,
      conflict with or result in a breach of any provision of the Certificate of
      Incorporation or Bylaws of Parent, or Sub, as the case may be, or (ii)(x)
      violate any statute, code, ordinance, rule, regulations, judgment, order,
      writ, decree or injunction applicable to the Parent or Sub or any of their
      respective properties or assets, or (y) violate, conflict with, result in
      a breach of any provisions of or the loss of any benefit under, constitute
      a default (or any event which, with notice or lapse of time, or both,
      would constitute a default) under, result in the termination of or a right
      of termination or cancellation under, accelerate the performance required
      by, or result in the creation of any lien, pledge, security interest,
      charge or other encumbrance upon any of the terms, conditions or
      provisions of any note, bond, mortgage, indenture, deed of trust, license,
      lease, agreement or other instrument or obligation to which Parent or Sub
      is a party, or by which they or any of their respective properties or
      assets may be bound or affected, except (in the case of clause (y) above)
      for such violations, conflicts, breaches or defaults which, either
      individually or in the aggregate, will not have a Material Adverse Effect
      on Parent.

D. CONSENTS AND APPROVALS. Except for (a) the filing with the SEC of the
Registration Statement and the declaration of the effectiveness thereof by the
SEC, (b) the approval of this Agreement by the requisite vote of the
stockholders of Parent and


                                   Exhibit 47
<PAGE>   28
the Company, respectively, and (c) the filing of the Certificate of Merger with
the Delaware Secretary pursuant to the DGCL to effect the Merger, no consents or
approvals of or filings or registrations with any Governmental Entity or with
any third party are necessary in connection with the execution and delivery by
Parent and Sub of this Agreement and the consummation by Parent and Sub of the
Merger and the other transactions contemplated hereby.

E. BROKER'S FEES. Neither Parent nor Sub, nor any of their respective officers
or directors, has employed any broker or finder or incurred any liability for
any broker's fee, commission or finder's fee in connection with any of the
transactions contemplated by this Agreement, except as set forth in Schedule
4.05 hereto.

F.          FINANCIAL STATEMENTS.

      1. Parent has previously delivered to the Company copies of the audited
      consolidated balance sheets of the Company as of December 31, 1995,
      December 31, 1996 and December 31, 1997, and the related consolidated
      statements of income, changes in stockholders' equity and cash flows for
      the fiscal years 1996 through 1997, inclusive, included in the Company's
      Annual Report on Form 10-KSB for the fiscal year ended December 31, 1997
      filed with the SEC under the Exchange Act. Parent has also previously
      delivered to the Company copies of the unaudited consolidated balance
      sheets of Parent as of June 30, 1998, and the related unaudited
      consolidated statements of income and cash flows for the quarter ended
      June 30, 1998, included in Parent's Quarterly Report on Form 10-QSB for
      the quarter ended June 30, 1998 filed with the SEC under the Exchange Act.
      The audited consolidated financial statements and unaudited consolidated
      interim financial statements of Parent and its Subsidiaries included or
      incorporated by reference in the Parent SEC Reports (as hereinafter
      defined) filed on or after December 31, 1995 have been prepared in
      accordance with GAAP consistently applied during the periods involved
      (except as may be indicated in the notes thereto or, in the case of the
      unaudited statements, as permitted by Form 10-QSB), complied as of their
      respective dates in all material respects with applicable accounting
      requirements and the published rules and regulations of the SEC with
      respect thereto, and fairly present the consolidated financial position of
      Parent and its Subsidiaries as of the dates thereof and the consolidated
      income and retained earnings and sources and applications of funds for the
      periods then ended (subject, in the case of any unaudited interim
      financial statements, to the absence of footnotes required by GAAP and
      normal year-end adjustments).

      2. Except for liabilities incurred since June 30, 1998 in the ordinary
      course of business consistent with past practice, Parent does not have any
      liabilities or obligations of any nature whatsoever (whether absolute,
      accrued, contingent or otherwise) which are not adequately reserved or
      reflected on the balance sheet of Parent included in its Quarterly Report
      on Form 10-QSB for the quarter ended June 30, 1998, except for liabilities
      or obligations which in the aggregate do not exceed $50,000, and there do
      not exist any circumstances that could reasonably be expected to result in
      such liabilities or obligations.


                                   Exhibit 48
<PAGE>   29
G. ABSENCE OF CERTAIN CHANGES OR EVENTS. Since June 30, 1998, there has not been
any Material Adverse Effect on Parent (including without limitation any loss of
employees or customers that has had a Material Adverse Effect, or that is
reasonably likely to have a Material Adverse Effect, on Parent) and, to the best
knowledge of Parent, no fact or condition exists which will cause such a
Material Adverse Effect on Parent in the future.

H. LEGAL PROCEEDINGS. Except as set forth in Schedule 4.08 hereto, neither
Parent nor Sub is a party to any, and there are no pending or, to the best
knowledge of Parent, threatened, legal, administrative, arbitral or other
proceedings, claims, actions or governmental or regulatory investigations of any
nature against or affecting Parent or Sub or any property or asset of Parent or
Sub, before any court, arbitrator or administrative, Governmental Entity,
domestic or foreign, which would, either individually or in the aggregate, have
a Material Adverse Effect on Parent, and no facts or circumstances have come to
Parent's attention which have caused it to believe that such a claim, action,
proceeding or investigation against or affecting Parent or Sub could reasonably
be expected to occur. Neither Parent nor Sub nor any property or asset of Parent
or Sub is subject to any order, writ, judgment, injunction, decree,
determination or award which restricts its ability to conduct business in any
area in which it presently does business or has or could reasonably be expected
to have, either individually or in the aggregate, a Material Adverse Effect on
Parent.

I.          TAXES AND TAX RETURNS.

      1. Each of Parent and its Subsidiaries (the "Parent Taxpayers") has filed
      all Tax Returns that were required to be filed. All such Tax Returns were
      when filed, and continue to be, correct and complete in all material
      respects. All Taxes owed by the Parent Taxpayers (whether or not shown on
      any Tax Return) have been timely paid. Except as set forth on Schedule
      4.09(a) annexed hereto, none of the Parent Taxpayers currently is the
      beneficiary of any extension of time within which to file any Tax Return.
      No claim has ever been made by an authority in a jurisdiction where any of
      the Parent Taxpayers does not file Tax Returns that it is or may be
      subject to taxation by that jurisdiction. There are no liens with respect
      to Taxes on any of the assets or property of any of the Parent Taxpayers,
      except for liens with respect to Taxes not yet payable.

      2. Each of the Parent Taxpayers has withheld or collected and paid all
      Taxes required to have been withheld or collected and paid in connection
      with amounts paid or owing to any employee, independent contractor,
      creditor, stockholder, an other third party, or otherwise.

      3. There is no dispute or claim concerning any Tax Liability of any of the
      Parent Taxpayers either (A) claimed or raised by any authority in writing
      or (B) as to which any of the Parent Taxpayers or the directors and
      officers (and employees responsible for Tax matters) of any of the Parent
      Taxpayers has knowledge. There are no proceedings with respect to Taxes
      pending.


                                   Exhibit 49
<PAGE>   30
      4. Schedule 4.09(a) annexed hereto sets forth an accurate, correct and
      complete list of all federal, state, local, and foreign Tax Returns filed
      with respect to the Parent Taxpayers for taxable periods ended on or after
      December 31, 1992, indicates those Tax Returns that have been audited and
      indicates those Tax Returns that currently are the subject of audit.
      Parent has delivered to the Company correct and complete copies of all
      federal income Tax Returns, examination reports, and statements of
      deficiencies assessed against or agreed to by or on behalf of any of the
      Parent Taxpayers since January 1, 1993. To the knowledge of the Parent
      Taxpayers and their directors and officers (and employees responsible for
      Tax matters), no other audit or investigation with respect to Taxes is
      pending or has been threatened.

      5. None of the Parent Taxpayers have waived any statute of limitations in
      respect of Taxes or agreed to any extension of time with respect to a Tax
      assessment or deficiency.

      6. None of the Parent Taxpayers has agreed to make, nor is it required to
      make, any adjustments under Section 481(a) of the Code by reason of a
      change in accounting method or otherwise.

      7. None of the Parent Taxpayers is a party to any agreement, whether
      written or unwritten, providing for the payment of Tax liabilities,
      payment for Tax losses, entitlements to refunds or similar Tax matters.

      8. No ruling with respect to Taxes relating to any of the Parent Taxpayers
      has been requested by or on behalf of the Parent Taxpayers.

      9. None of the Parent Taxpayers is a party to any contract, arrangement or
      plan that has resulted or would result, separately or in the aggregate, in
      the payment of any "excess parachute payments" within the meaning of
      Section 280G of the Code, or the payment of any consideration which would
      not be deductible by reason of Section 162(m) of the Code.

      10. Except as set forth on Schedule 4.09(j), none of the Parent Taxpayers
      (A) has never been a member of an affiliated group (within the meaning of
      Section 1504 of the Code, or any similar group as defined for state, local
      or foreign tax purposes) filing a consolidated federal (or combined or
      unitary state, local or foreign) income Tax Return or (B) has any
      liability for the taxes of any Person (other than the Parent Taxpayers)
      under Reg. Section 1.1502-6 (or any similar provision of state, local or
      foreign Law), as a transferee or successor, by contract, or otherwise.

      11. The unpaid Taxes of the Parent Taxpayers (A) did not, as of the most
      recent fiscal quarter end, exceed the reserves for Tax liability (rather
      than any reserve for deferred Taxes established to reflect timing
      differences between book and Tax income) on their respective books at such
      time and (B) do not exceed that reserve as adjusted for the passage of
      time through the Effective Date in accordance with the past custom and
      practice of the Parent Taxpayers in


                                   Exhibit 50
<PAGE>   31
      filing their Tax Returns. None of Parent or Sub has filed an election,
      consent or agreement under Section 341(f) of the Code.

      12. For purposes of this Section 4.09, references to the Parent Taxpayers
      shall also refer to any predecessor companies.

J.          EMPLOYEE BENEFIT PLANS.

      1. Schedule 4.10 hereto sets forth a true and complete list of all Plans
      maintained or contributed to by Parent or Sub during the five (5) years
      preceding this Agreement. The term "Plans" for purposes of this Article IV
      means all employee benefit plans, arrangements or agreements that are
      maintained or contributed to, or that were maintained or contributed to at
      any time during the five (5) years preceding the date of this Agreement,
      by Parent or Sub, or by any ERISA Affiliate, all of which together with
      Parent would be deemed a "single employer" within the meaning of Section
      4001 of ERISA.

      2. Parent has heretofore delivered to the Company true and complete copies
      of each of the Plans and all related documents, including but not limited
      to (i) all required Forms 5500 and all related schedules for such Plans
      (if applicable) for each of the last two (2) years, (ii) the actuarial
      report for such Plan (if applicable) for each of the last two (2) years,
      and (iii) the most recent determination letter from the IRS (if
      applicable) for such plan.

      3. (i) Each of the Plans has been operated and administered in all
      material respects in accordance with applicable laws, including but not
      limited to ERISA and the Code, (ii) each of the Plans intended to be
      "qualified" within meaning of Section 401(a) of the code has been
      maintained so as to qualify from the effective date of such Plan to the
      Effective Time, (iii) with respect to each Plan which is subject to Title
      IV of ERISA, the present value of "benefit liabilities" (within the
      meaning of Section 4001(a)(16) of ERISA) under such Plan, based upon the
      actuarial assumptions currently used by the Plan for IRS funding purposes
      did not, as of its latest valuation date, exceed the then current value of
      the assets of such Plan allocable to such accrued benefits, and there has
      been no "accumulated funding deficiency" (whether or not waived), (iv) no
      Plan provides benefits, including without limitation death, medical or
      other benefits (whether or not insured), with respect to current or former
      employees of Parent, Sub or any ERISA Affiliate beyond their retirement or
      other termination of service, other than (u) coverage mandated by
      applicable law, (v) life insurance death benefits payable in the event of
      the death of a covered employee, (w) disability benefits payable to
      disabled former employees, (x) death benefits or retirement benefits under
      any "employee pension plan," as that term is defined in Section 3(2) of
      ERISA, (y) deferred compensation benefits accrued as liabilities on the
      books of Parent, Sub or any ERISA Affiliate or (z) benefits the full cost
      of which is borne by the current or former employee (or his beneficiary),
      (v) with respect to each Plan subject to Title IV of ERISA no liability
      under Title IV of ERISA has been incurred by Parent, Sub or any ERISA
      Affiliate that has not been satisfied in full, no condition exists that
      presents a material risk to Parent,


                                   Exhibit 51
<PAGE>   32
      Sub or any ERISA Affiliate of incurring a material liability to or on
      account of such Plan, and there has been no "reportable event" (within the
      meaning of Section 1013 of ERISA and the regulations thereunder), (vi)
      none of Parent, Sub or any ERISA Affiliate has ever maintained or
      contributed to a "multiemployer pension plan," as such term is defined in
      Section 3(37) of ERISA, (vii) all contributions or other amounts payable
      by Parent or Sub as of the Effective Time with respect to each Plan in
      respect of current or prior plan years have been paid or accrued in
      accordance with GAAP and Section 412 of the Code, none of Parent, any of
      its Subsidiaries or any ERISA Affiliate has engaged in a transaction in
      connection with which Parent, Sub or any ERISA Affiliate has any material
      liability for either a civil penalty assessed pursuant to Section 409 or
      502(i) of ERISA or a tax imposed pursuant to Section 4975 or 4976 of the
      Code, (ix) consummation of the transactions contemplated hereby will not
      cause any amounts payable under any of the Plans to fail to be deductible
      for federal income tax purposes under Sections 280G or 162(m) of the Code,
      and (x) there are no pending or, to the best knowledge of Parent,
      threatened or anticipated claims (other than routine claims for benefits)
      by, on behalf of or against any of the Plans or any trusts related
      thereto.

      4. With respect to any Plan that is a welfare plan (within the meaning of
      Section 3(1) of ERISA (i) no such Plan is funded through a "welfare
      benefit fund," as such term is defined in Section 419(a) of the Code, and
      (ii) each such Plan complies in all material respects with the applicable
      requirements of Section 4980B(f) of the Code, Part 6 of Subtitle B of
      Title I of ERISA and any applicable state COBRA requirements.

      5. Except as prohibited by law (including Section 411(d)(6) of the Code),
      each Plan may be amended, terminated, modified or otherwise revised by
      Parent, Sub or its ERISA Affiliates as of the Effective Time to eliminate,
      without material effect, any and all future benefit accruals under any
      Plan (except claims incurred under any welfare plan).

      6. Since December 31, 1997, neither Parent nor Sub has entered into,
      adopted or amended in any respect any collective bargaining agreement or
      adopted or amended any bonus, profit sharing, compensation, stock option,
      pension, retirement, deferred compensation, insurance or other similar
      plan, agreement, trust, fund or arrangement for the benefit of employees
      (whether or not legally binding).

K. SEC REPORTS. Parent has previously delivered to the Company an accurate and
complete copy of each (a) final registration statement, prospectus, report,
schedule and definitive proxy statement of Parent filed since Parent's initial
public offering in June 1993 with the SEC pursuant to the Exchange Act or the
Securities Act (collectively, the "Parent SEC Reports"), and (b) communication
mailed by or on behalf of the Parent to its stockholders since June 1, 1993.
Parent has timely filed (either by the required filing date or pursuant to Rule
12b-25 promulgated under the Exchange Act) all Parent SEC Reports and other
documents required to be filed by it under the Securities Act and the Exchange
Act and, as of their respective dates, all Parent SEC


                                   Exhibit 52
<PAGE>   33
Reports complied with all of the rules and regulations of the SEC with respect
thereto. As of their respective dates, no such Parent SEC Reports or
communications contained any untrue statement of a material fact or omitted to
state any material fact required to be stated therein or necessary in order to
make the statements therein, in light of the circumstances in which they were
made, not misleading. Parent has made available to the Company true and complete
copies of all amendments and modifications to all agreements, documents and
other instruments which previously had been filed with the SEC by Parent and
which are currently in effect. Since June 30, 1998, there has not been any
Material Adverse Effect on Parent and, to the best knowledge of Parent, no fact
or condition exists which will, or is reasonably likely to, cause such a
Material Adverse Effect on Parent in the future.

L. PARENT AND SUB INFORMATION. The information supplied by Parent and Sub
relating to Parent and Sub contained in the Registration Statement to be sent to
the stockholders of Parent in connection with the Parent Stockholder Meeting, or
in any other document filed with any other regulatory agency in connection
therewith, will not contain, on the date of mailing of the Registration
Statement and on the date of the Parent Stockholder Meeting, any untrue
statement of a material fact or omit to state a material fact required to be
stated therein or necessary in order to make the statements therein, in light of
the circumstances in which they are made, not false or misleading or necessary
to correct any statement in any earlier communication with respect to the
solicitation of proxies for the Parent Stockholder Meeting which shall have
become false or misleading. The Registration Statement will comply in all
material respects with the provisions of the Securities Act and the Exchange Act
and the rules and regulations thereunder and the rules and regulations of the
SEC with respect thereto. Nothing in this Section 4.12 relates to any
information concerning the Company, its Subsidiaries or their respective
business, contracts, litigation, stockholders, directors or officers.

M. COMPLIANCE WITH APPLICABLE LAW; CERTAIN AGREEMENTS. Each of Parent and Sub
holds all material licenses, franchises, permits and authorizations necessary
for the lawful conduct of its business under and pursuant to all, and has
complied with and is not in conflict with, or in default or violation of any (a)
statute, code, ordinance, law, rule, regulation, order, writ, judgment,
injunction or decree, published policies and guidelines of any Governmental
Entity, applicable to Parent or Sub or by which any property or asset of Parent
or Sub is bound or affected or (b) any note, bond, mortgage, indenture, deed of
trust, contract, agreement, lease, license, permit, franchise or other
instrument or obligation to which Parent or Sub is a party or by which Parent or
Sub or any property or asset of Parent or Sub is bound or affected, except for
any such non-compliance, conflicts, defaults or violations that would not,
individually or in the aggregate, have a Material Adverse Effect; and Parent
neither knows of, nor has received notice of, any material violations of any the
above.

N.          CERTAIN CONTRACTS.

      1. Neither Parent nor Sub is a party to or bound by any contract,
      arrangement, commitment or understanding (whether written or oral): (i)
      which, upon the consummation of the transactions contemplated by this
      Agreement, will


                                   Exhibit 53
<PAGE>   34
      result in any payment (whether of severance pay or otherwise) becoming due
      from Parent or Sub to any officer or employee thereof, (ii) which is a
      material contract (as defined in Item 601(b)(10) of Regulation S-B of the
      SEC) to be performed after the date of this Agreement that has not been
      filed or incorporated by reference in the Parent SEC Reports, (iii) which
      restricts the conduct of any line of business by Parent or Sub, (iv) with
      or to a labor union or guild (including any collective bargaining
      agreement), or (v) (including any stock option plan, stock appreciation
      rights plan, restricted stock plan or stock purchase plan) any of the
      benefits of which will be increased, or the vesting of the benefits of
      which will be accelerated, by the occurrence of any of the transactions
      contemplated by this Agreement, or the value of any of the benefits of
      which will be calculated on the basis of any of the transactions
      contemplated by this Agreement. Parent has previously delivered to the
      Company true and complete copies of all employment, consulting and
      deferred compensation agreements which are in writing and to which Parent
      or Sub is a party. Each contract, arrangement, commitment or understanding
      of the type described in this section is referred to herein as a "Parent
      Contract".

      2. (i) Each Parent Contract is legal, valid and binding upon Parent or
      Sub, as the case may be, assuming due authorization of the other party or
      parties thereto, and in full force and effect, (ii) Parent or Sub has in
      all material respects performed all obligations required to be performed
      by it to date under each such Parent Contract, and (iii) no event or
      condition exists which constitutes or, after notice or lapse of time or
      both, would constitute, a default on the part of Parent or Sub under any
      such Parent Contract.

      3. Neither Parent nor Sub has made any express warranty to any person or
      entity with respect to any product it manufactures or sells or has
      manufactured or sold or has made or agreed to make any indemnification
      payment, or replacement with respect to any product warranty claim, except
      for the warranties and/or agreement(s) to indemnify or replace product of
      which true and correct copies have been delivered to the Company, (ii) the
      warranties applicable under the Uniform Commercial Code as in effect from
      time to time in the jurisdictions in which its products are sold and (iii)
      any other warranties under other state or federal laws.

O. AGREEMENTS WITH REGULATORY AGENCIES. Neither Parent nor Sub is subject to any
cease-and-desist or other order issued by, or is a party to any Regulatory
Agreement with any Regulatory Agency or other Governmental Entity that restricts
the conduct of its business in any material respect, nor has Parent or Sub been
notified by any Regulatory Agency or other Governmental Entity that it is
considering issuing or requesting any Regulatory Agreement.


                                   Exhibit 54



<PAGE>   35
P.                         ENVIRONMENTAL MATTERS.

         1. Parent and Sub are, and have been, in material compliance with all
         applicable environmental laws and with all rules, regulations,
         standards and requirements of the EPA and of state and local agencies
         with jurisdiction over pollution or protection of the environment.

         2. There is no suit, claim, action or proceeding pending or, to the
         best knowledge of Parent, threatened, before any Governmental Entity or
         other forum in which Parent or Sub have been or, with respect to
         threatened proceedings, may be named as a defendant, responsible party
         or potentially responsible party (i) for alleged noncompliance
         (including by any predecessor), with any environmental law, rule,
         regulation, standard or requirement or (ii) relating to the release
         into or presence in the Environment of any Hazardous Materials or Oil
         whether or not occurring at or on a site owned, leased or operated by
         Parent or Sub.

         3. Neither Parent nor Sub has received any notice regarding a matter on
         which a suit, claim, action or proceeding as described in subsection of
         this Section 4.16 could reasonably be based. No facts or circumstances
         have come to Parent's attention which have caused either to believe
         that a material suit, claim, action or proceeding as described in
         subsection (b) of this Section 4.16 could reasonably be expected to
         occur.

         4. During the period of the ownership or operation by Parent or Sub of
         any of their respective current properties, there has been no release
         or presence in the Environment of Hazardous Material or Oil in, on,
         under or affecting such property. To the best knowledge of Parent,
         prior to the period of the ownership or operation by Parent or Sub of
         any of their respective current properties or any previously owned or
         operated properties, there was no release or presence in the
         Environment of Hazardous Material or Oil in, on, under or affecting any
         such property.

Q.                         PROPERTIES.

         1. Schedule 4.17(a) hereto contains a true, complete and correct list
         and a brief description (including carrying value) of all real
         properties owned by Parent or Sub. Parent or Sub has good and
         marketable title to all the real property and other property owned by
         it and included in the balance sheet of Parent for the period ended
         June 30, 1998, and owns such property subject to no encumbrances,
         liens, mortgages, security interests, pledges or title imperfections
         except for (i) those items that secure liabilities that are reflected
         in such balance sheet or the notes thereto, (ii) statutory liens for
         amounts not yet delinquent or which are being contested in good faith,
         (iii) with respect to owned real property, title imperfections noted in
         title reports, and (iv) those items that do not, individually or in the
         aggregate, have a Material Adverse Effect on Parent or which do not and
         will not interfere with the use of the property as currently used 

                                   Exhibit 55
<PAGE>   36
         or contemplated to be used by Parent or Sub, or the conduct of the
         business of Parent or Sub.

         2. Neither Parent nor Sub has received any notice of a material
         violation of any applicable zoning or environmental regulation,
         ordinance or other law, order, regulation or requirement relating to
         its operations or its properties and, to the knowledge of Parent, there
         is no such violation. All buildings and structures owned and used by
         Parent or Sub conform in all material respects with all applicable
         ordinances, codes or regulations, except to the extent such
         noncompliance does not or will not have a Material Adverse Effect on
         Parent and which does not or will not interfere with the use of any
         property as currently used or contemplated to be used by Parent or Sub,
         or the conduct of the business of Parent or Sub. To the knowledge of
         Parent, all buildings and structures leased and used by Parent or Sub
         conform in all material respects with all applicable ordinances, codes
         or regulations, except to the extent such noncompliance does not or
         will not have a Material Adverse Effect on Parent and which does not or
         will not interfere with the use of any property as currently used or
         contemplated to be used by Parent or Sub, or the conduct of the
         business of Parent or Sub.

         3. Schedule 4.17(c) contains a true, complete and correct list of all
         leases pursuant to which Parent or Sub leases any real or personal
         property, either as lessee or as lessor (the "Parent Leases"). Assuming
         due authorization of the other party or parties thereto, each of the
         Parent Leases is valid and binding on Parent or Sub, as the case may
         be, and, to the best of Parent's knowledge, valid and binding on and
         enforceable against all other respective parties to such leases, in
         accordance with their respective terms. Except to the extent such
         breaches, defaults or event of default do not or will not have a
         Material Adverse Effect on Parent and which do not or will not
         interfere with the use of any property as currently used or
         contemplated to be used by Parent or Sub, or the conduct of the
         business of Parent or Sub, there are not under such Parent Leases any
         existing breaches, defaults or events of default by Parent or Sub, nor
         has Parent or Sub received notice of, or made a claim with respect to,
         any breach or default by any other party to such Parent Leases. Each of
         Parent and Sub enjoys quiet and peaceful possession of all such leased
         properties occupied by it as lessee.

         4. All of the real properties, leasehold improvements and items of
         equipment and other material personal property owned, leased, or
         licensed by Parent or Sub, or in which any of those parties hold an
         interest, are in good maintenance, repair and operating condition,
         ordinary wear and tear excepted, are adequate for the purpose for which
         they are now being or are anticipated to be used, and, to the best of
         Parent's knowledge, are free from any material defects.

R. INSURANCE. Parent has made available to the Company true and complete copies
of all material policies of insurance of Parent or Sub currently in effect. All
of the policies relating to insurance maintained by Parent or Sub with the
respect to 

                                   Exhibit 56
<PAGE>   37
its material properties and the conduct of its business in any material respect
(or any comparable policies entered into as a replacement thereof) are in full
force and effect and neither Parent nor Sub has received any notice of
cancellation with respect thereto. All life insurance policies on the lives of
any of the current and former officers of Parent or Sub which are maintained by
Parent or Sub or which are otherwise included as assets on the books of Parent
(i) are, or will at the Effective Time be, owned by Parent or Sub, free and
clear of any claims thereon by the officers or members of their families, except
with respect to the death benefits thereunder, as to which Parent agrees that
there will not be an amendment prior to the Effective Time without the consent
of the Company, and (ii) are accounted for properly on the books of Parent in
accordance with GAAP. Parent does not have any material liability for unpaid
premium or premium adjustments not properly reflected on Parent's June 30, 1998
balance sheet. Parent and Sub have been and are adequately insured with respect
to their respective property and the conduct of their respective business in
such amounts and against such risks as are substantially similar in kind and
amount to that customarily carried by parties similarly situated who own
properties and engage in businesses substantially similar to that of Parent
(including without limitation liability insurance and blanket bond insurance).
All claims under any policy or bond have been duly and timely filed.

S. TRANSACTIONS WITH CERTAIN PERSONS. Except as disclosed in the Parent SEC
Reports, neither Parent nor Sub has entered into any transaction with any
executive officer, director or greater-than-5% stockholder of Parent or any
"associate" (as defined in Rule 14a-1 under the Exchange Act) of any such
officer or director or "affiliates" (as defined in Rule 144(a)(1) of the
Securities Act) of any such officer, director or stockholder.

T. LABOR MATTERS. Neither Parent nor Sub is a party to any collective bargaining
or other labor union or guild contract nor has Parent or Sub been approached
since December 31, 1997 by any collective bargaining or other labor union or
guild seeking to enter into a contract with Parent or Sub. There is no pending
or, to the best knowledge of Parent, threatened, labor dispute, strike or work
stoppage against Parent or Sub which may interfere with the business activities
of Parent or Sub. None of Parent, Sub or their respective representatives or
employees has committed any unfair labor practices in connection with the
operation of the business of Parent or Sub, and there is no pending or, to the
best knowledge of Parent, threatened charge or complaint against Parent or Sub
by the National Labor Relations Board or any comparable state agency. To its
knowledge, neither Parent nor Sub has discriminated on the basis of race, age,
sex or otherwise in its employment conditions or practices with respect to its
employees. There are no race, age, sex or other discrimination complaints
pending, or, to the knowledge of Parent, threatened against Parent or Sub by any
employee, former or current, before any domestic (federal, state or local) or
foreign board, department, commission or agency nor, to the knowledge of Parent,
does any basis therefor exist. There are no pending or, to the knowledge of
Parent, threatened representation questions respecting any employees.

U. INTELLECTUAL PROPERTY. Parent and Sub own or possess valid and binding
licenses and other rights to use without payment of any material amount all
material 

                                   Exhibit 57
<PAGE>   38
patents, copyrights, trade secrets, trade names, service marks, trademarks,
software and other intellectual property used in its business, which are set
forth in Schedule 4.21 hereof; neither Parent nor Sub has received any notice of
conflict with respect thereto that asserts the right of others. Parent and Sub
have performed in all material respects all the obligations required to be
performed by it with respect to the items of intellectual property set forth in
Schedule 4.21 hereof and are not in default under any contract, agreement,
arrangement or commitment relating to any of the foregoing.

V. SUBSTANTIAL SUPPLIERS AND CUSTOMERS. Since December 31, 1997, none of the top
ten (10) suppliers (by dollar volume) or the top ten (10) customers (by dollar
volume) of Parent has substantially reduced the use or supply of the products or
goods made available for purchase by Parent and Sub in their business or has
ceased, or threatened to cease, to use or to supply such products or goods, or,
nor does Parent have any reason to believe that any such supplier or customer
will do so.

W. FINANCIAL ABILITY TO PERFORM. Parent has delivered to the Company prior to
the date of this Agreement a letter from a financing source acceptable to the
Company regarding its commitment to fund an amount sufficient to pay the Merger
Consideration. As of the date of this Agreement, Parent knows of no reason that
the financing source will not be able to consummate the Financing.

X. DISCLOSURE. No representation or warranty contained in this Agreement
contains any untrue statement of a material fact or omits to state a material
fact necessary in order to make the statements herein, in light of the
circumstances in which they are made, not misleading. No information material to
the Merger and which is necessary to make Parent's and Sub's representations and
warranties hereto contained not misleading, has been withheld from, or has not
been delivered in writing to the Company.


                                   V. ARTICLE

                    COVENANTS RELATING TO CONDUCT OF BUSINESS

A. COVENANTS OF THE COMPANY. During the period from the date of this Agreement
and continuing until the Effective Time, except as expressly contemplated or
permitted by this Agreement or with the prior written consent of Parent, the
Company shall (and shall cause its Subsidiaries to) carry on its business in the
ordinary course consistent with past practice. The Company will (and shall cause
its Subsidiaries to) use all reasonable efforts to (x) preserve its business
organization, (y) keep available the present services of its employees and (z)
preserve for itself and Parent the goodwill of the customers of the Company and
its Subsidiaries and others with whom business relationships exist. Without
limiting the generality of the foregoing, and except as otherwise contemplated
by this Agreement or consented to in writing by Parent, the Company shall not
(and shall cause its Subsidiaries not to):

                                   Exhibit 58
<PAGE>   39
         1. declare or pay any dividends on, or make other distributions in
         respect of, any of its capital stock;

         2. (i) split, combine or reclassify any shares of its capital stock; or
         issue or authorize or propose the issuance of any other securities in
         respect of, in lieu of or in substitution for shares of its capital
         stock except upon the exercise or fulfillment of rights or options
         issued or existing pursuant to employee benefit plans, programs or
         arrangements, all to the extent outstanding and in existence on the
         date of this Agreement, or (ii) repurchase, redeem or otherwise
         acquire, any shares of the capital stock of the Company, or any
         securities convertible into or exercisable for any shares of the
         capital stock of the Company;

         3. except in connection with the exercise of any of the options or
         warrants of the Company outstanding as of the date of this Agreement,
         issue, deliver or sell, or authorize or propose the issuance, delivery
         or sale of, any shares of its capital stock or any securities
         convertible into or exercisable for, or any rights, warrants or options
         to acquire, any such shares, or enter into any agreement with respect
         to any of the foregoing;

         4. amend its Certificate of Incorporation or Bylaws;

         5. except as set forth on Schedule 5.01(e), make any capital
         expenditures in excess of $50,000 individually, or $150,000 in the
         aggregate;

         6. enter into any new line of business;

         7. (i) acquire or agree to acquire, by merging or consolidating with,
         or by purchasing a substantial equity interest in or a substantial
         portion of the assets of or by any other manner, any business or any
         corporation, partnership, association or other business organization or
         division thereof or (ii) otherwise acquire any assets, other than in
         the ordinary course of business, which would be material to the Company
         and its Subsidiaries, taken as a whole;

         8. take any action that is intended or would result in any of its
         representations and warranties set forth in this Agreement being or
         becoming untrue, or in any of the conditions to the Merger set forth in
         Article VII not being satisfied, or in breach of any provision of this
         Agreement except, in every case, as may be required by applicable law;

         9. change its methods of accounting in effect at November 30, 1997,
         except as required by changes in GAAP or regulatory accounting
         principles as concurred to by the Company's independent auditors;

         10. except as set forth on Schedule 5.01(j), (i) except as required by
         applicable law or to maintain qualification pursuant to the Code, (x)
         enter into, adopt, amend, renew or terminate any Plan or any agreement,
         arrangement, plan or policy between the Company or any of its
         Subsidiaries and one or more of its current or former directors,
         officers or employees or (y) increase in any 

                                   Exhibit 59
<PAGE>   40
         manner compensation or fringe benefits of any director, officer or
         employee or pay any benefit not required by any plan or agreement as in
         effect as of the date hereof (including, without limitation, the
         granting of stock options, stock appreciation rights, restricted stock,
         restricted stock units or performance units or shares); provided,
         however, that the Company or its Subsidiaries may increase the
         compensation of non-officer employees in the ordinary course of
         business consistent with past practice; or (ii) except for the Bogen
         Agreement or the Smith Agreement, enter into, modify or renew any
         employment, severance or other agreement with any director, officer or
         employee of the Company or any of its Subsidiaries or establish, adopt,
         enter into, or amend any collective bargaining, bonus, profit sharing,
         thrift, compensation, stock option, restricted stock, pension,
         retirement, deferred compensation, employment, termination, severance
         or other plan, agreement, trust, fund, policy or arrangement providing
         for any benefit to any director, officer or employee (whether or not
         legally binding);

         11. other than (i) as set forth on Schedule 5.01(k), (ii) in the
         ordinary course of business consistent with past practice or (iii) to
         refinance existing debt with indebtedness under the Company's revolving
         credit facility, incur any indebtedness for borrowed money, assume,
         guarantee, endorse or otherwise as an accommodation become responsible
         for the obligations of any other individual, corporation or other
         entity;

         12. other than (i) as set forth on Schedule 5.01(l) or (ii) in the
         ordinary course of business consistent with past practice, sell, lease,
         encumber, assign or otherwise dispose of, or agree to sell, lease,
         encumber, assign or otherwise dispose of, any of its material assets,
         properties or other rights or agreements;

         13. make any Tax election or settle or compromise any material federal,
         state, local or foreign Tax liability;

         14. pay, discharge or satisfy any claim, liability or obligation, other
         than the payment, discharge or satisfaction in the ordinary course of
         business and consistent with past practice or as incurred in connection
         with the Merger and the transactions expressly contemplated hereby,
         subject to the limitation on fees set forth in Section 8.03(a) hereof,
         of liabilities reflected or reserved against in the balance sheet for
         the fiscal year ended November 30, 1997, or subsequently incurred in
         the ordinary course of business and consistent with past practice;

         15. except as set forth on Schedule 5.01(o), enter into or renew amend
         or terminate, or give notice of a proposed renewal amendment or
         termination, or make any commitment with respect to, regardless of
         whether consistent with past practices, any lease, contract, agreement
         or commitment (i) involving an aggregate payment by or to the Company
         of more than $100,000, (ii) having a term of one year or more from the
         time of execution or (iii) outside of the ordinary course of business
         consistent with past practices;

         16. waive any material right, whether in equity or at law; or

                                   Exhibit 60
<PAGE>   41
         17.               agree to do any of the foregoing.

B. COVENANTS OF PARENT AND SUB. During the period from the date of this
Agreement and continuing until the Effective Time, except (i) as expressly
contemplated or permitted by this Agreement or the Commitment Letter(s) or (ii)
with the prior written consent of the Company, Parent shall (and shall cause Sub
to) carry on its business in the ordinary course consistent with past practice.
Parent will (and shall cause Sub to) use all reasonable efforts to (x) preserve
its business organization, (y) keep available the present services of its
employees and (z) preserve for itself the goodwill of the customers of Parent
and Sub and others with whom business relationships exist. Without limiting the
generality of the foregoing, and except as otherwise contemplated by this
Agreement or Schedule 5.02 hereto or consented to in writing by the Company,
Parent shall not (and shall cause Sub not to):

         1. declare or pay any dividends on, or make other distributions in
         respect of, any of its capital stock;

         2. split, combine or reclassify any shares of its capital stock; or
         issue or authorize or propose the issuance of any other securities in
         respect of, in lieu of or in substitution for shares of its capital
         stock except upon the exercise or fulfillment of rights or options
         issued or existing pursuant to employee benefit plans, programs or
         arrangements, all to the extent outstanding and in existence on the
         date of this Agreement or currently contemplated to be implemented on
         or prior to the Closing Date;

         3. except in connection with the exercise of any of the options or
         warrants of Parent outstanding as of the date of this Agreement, issue,
         deliver or sell, or authorize or propose the issuance, delivery or sale
         of, any shares of its capital stock or any securities convertible into
         or exercisable for, or any rights, warrants or options to acquire, any
         such shares, or enter into any agreement with respect to any of the
         foregoing;

         4.                amend its Certificate of Incorporation or Bylaws;

         5.                enter into any new line of business;

         6. (i) acquire or agree to acquire, by merging or consolidating with,
         or by purchasing a substantial equity interest in or a substantial
         portion of the assets of or by any other manner, any business or any
         corporation, partnership, association or other business organization or
         division thereof or (ii) otherwise acquire any assets, other than in
         the ordinary course of business, which would be material to Parent;

         7. take any action that is intended or would result in any of its
         representations and warranties set forth in this Agreement being or
         becoming untrue, or in any of the conditions to the Merger set forth in
         Article VII (including, without limitation, Section 7.01(d) hereof
         relating to the Financing) not being 

                                   Exhibit 61
<PAGE>   42
         satisfied, or in breach of any provision of this Agreement except, in
         every case, as may be required by applicable law;

         8. change its methods of accounting in effect at December 31, 1997,
         except as required by changes in GAAP or regulatory accounting
         principles as concurred to by the Company's independent auditors;

         9. other than in the ordinary course of business consistent with past
         practice, incur any indebtedness for borrowed money, assume, guarantee,
         endorse or otherwise as an accommodation become responsible for the
         obligations of any other individual, corporation or other entity;

         10. sell, lease, encumber, assign or otherwise dispose of, or agree to
         sell, lease, encumber, assign or otherwise dispose of, any of its
         material assets, properties or other rights or agreements;

         11. make any Tax election or settle or compromise any material federal,
         state, local or foreign Tax liability;

         12. waive any material right, whether in equity or at law; or

         13.               agree to do any of the foregoing.

                                   Exhibit 62
<PAGE>   43

C.                         NO SOLICITATION; NON-DISCLOSURE.

         1. None of the Company, any of its Subsidiaries or any of their
         respective directors, officers, employees, representatives, agents and
         advisors or other persons controlled by the Company shall solicit or
         hold discussions or negotiations with, or assist or provide any
         information to, any person, entity or group (other than Parent, Sub and
         their affiliates and representatives) concerning any merger, business
         combination, disposition of a significant portion of its assets, or
         acquisition of a significant portion of its capital stock or similar
         transactions involving the Company; provided, however, that the Board
         of Directors of the Company may furnish or cause to be furnished such
         information to, and may participate in such discussions or negotiations
         with, persons or entities who have made a bona fide proposal if the
         Board of Directors of the Company believes, in good faith, after
         consultation with its financial and legal advisors, that such bona fide
         proposal represents a transaction which is more favorable to the
         Company's stockholders from a financial point of view and is subject
         only to reasonable conditions of closing which shall include financing
         terms reasonably satisfactory to the Company and, in the opinion of
         counsel to the Board of Directors of the Company, the fiduciary duty of
         the Board of Directors under applicable law requires it to furnish or
         cause to be furnished such information and/or participate in such
         discussions or negotiations (a "Superior Offer"). The Company will
         promptly communicate to Parent, Sub and their affiliates and
         representatives the terms of any proposal, discussion, negotiation or
         inquiry relating to a merger or disposition of a significant portion of
         its capital stock or assets or similar transaction involving the
         Company and the identity of the party making such proposal or inquiry,
         which it may receive with respect to any such transaction. In the event
         that the Board of Directors of the Company receives what it determines,
         based on the opinion of counsel to the Board of Directors of the
         Company, to be a Superior Offer, the Board of Directors may vote to
         recommend such Superior Offer rather than pursuing the consummation of
         the transactions contemplated hereunder or withdraw, modify or amend
         its recommendation of this Agreement and the Merger, thus terminating
         this Agreement in accordance with Section 8.01(h) hereof, but any such
         termination may occur only (i) within twenty-one (21) days after such
         Superior Offer is received and (ii) upon two (2) full business days
         prior notice to Parent.

         2. No party (or its representatives, agents, counsel, accountants or
         investment bankers) hereto shall disclose to any third party, other
         than either party's representatives, agents, counsel, accountants or
         investment bankers or the potential lenders previously disclosed to the
         Company and Parent in writing, any confidential or proprietary
         information about the business, assets or operations of the other
         parties to this Agreement or the transactions contemplated hereby,
         except as may be required by applicable law. Disclosure of such
         information by the Company or Parent with respect to obtaining
         financing shall be made only if the recipient executes a reasonable and
         appropriate agreement to hold such information confidential. The
         parties hereto agree that the remedy at law for any breach of the
         requirements of this subsection will be 

                                   Exhibit 63
<PAGE>   44
         inadequate and that any breach would cause such immediate and permanent
         damage as would be impossible to ascertain, and, therefore, the parties
         hereto agree and consent that in the event of any breach of this
         subsection, in addition to any and all other legal and equitable
         remedies available for such breach, including a recovery of damages,
         the non-breaching parties shall be entitled to obtain preliminary or
         permanent injunctive relief without the necessity of proving actual
         damage by reason of such breach and, to the extent permissible under
         applicable law, a temporary restraining order may be granted
         immediately on commencement of such action.


                                   VI. ARTICLE

                              ADDITIONAL AGREEMENTS

A.                REGULATORY MATTERS.

         1. The parties hereto shall cooperate with each other and use all
         reasonable efforts promptly to prepare and file all necessary
         documentation, to effect all applications, notices, petitions and
         filings, and to obtain as promptly as practicable all permits,
         consents, approvals and authorizations of all third parties and
         Governmental Entities which are necessary or advisable to consummate
         the transactions contemplated by this Agreement (including without
         limitation the Merger). The Company and Parent shall have the right to
         review in advance, and to the extent practicable each will consult with
         the other on, in each case subject to applicable laws relating to the
         exchange of information, all the information relating to the Company,
         Parent or Sub, as the case may be, which appear in any filing made with
         or written materials submitted to, any third party or any Governmental
         Entity in connection with the transactions contemplated by this
         Agreement. In exercising the foregoing right, each of the parties
         hereto shall act reasonably and as promptly as practicable. The parties
         hereto agree that they will consult with each other with respect to the
         obtaining of all permits, consents, approvals and authorizations of all
         third parties and Governmental Entities necessary or advisable to
         consummate the transactions contemplated by this Agreement and each
         party will keep the other apprised of the status of matters relating to
         completion of the transactions contemplated herein.

         2. Parent (or Sub as the case may be) shall, upon request, furnish the
         Company with all information concerning themselves, their respective
         directors, officers and stockholders and such other matters as may be
         reasonably necessary or advisable in connection with the Registration
         Statement made by or on behalf of the Company in connection with the
         Merger and the other transactions contemplated hereby.

         3. Parent (or Sub as the case may be) and the Company shall promptly
         furnish each other with copies of written communications received by
         Parent, Sub or the Company, as the case may be, from, or delivered by
         any of 

                                   Exhibit 64
<PAGE>   45
         the foregoing to, any Governmental Entity in respect of the
         transactions contemplated hereby.

B.                SECURITIES LAWS MATTERS.

         1. As soon as reasonably practicable after the date hereof, Parent
         shall file the Registration Statement with the SEC under the Exchange
         Act. Parent shall use all reasonable efforts to have the Registration
         Statement cleared by the SEC as promptly as practicable after such
         filing.

         2. Parent, Sub and the Company shall cooperate with each other in the
         preparation of the Registration Statement, and each shall notify the
         other of the receipt of any comments of the SEC with respect to the
         Registration Statement and of any requests by the SEC for any amendment
         or supplement thereto or for additional information and shall provide
         to the other parties promptly copies of all correspondence between the
         party or any representative or agent of the party and SEC. Each party
         shall review the Registration Statement prior to its being filed with
         the SEC and shall review all amendments and supplements to the
         Registration Statement and all responses to requests for additional
         information and replies to comments prior to their being filed with, or
         sent to, the SEC. The parties agree to use all reasonable efforts,
         after consultation with each other, to respond promptly to all such
         comments of and requests by the SEC.

         3. Each of Parent and the Company further agrees to cause the
         applicable proxy statement contained in the Registration Statement and
         all required supplements thereto to be mailed to its stockholders
         entitled to vote at the Parent Stockholder Meeting or the Company
         Stockholder Meeting, as the case may be, at the earliest practicable
         time.

C.                COMPANY STOCKHOLDER MEETING; PARENT STOCKHOLDER MEETING.

         1. In order to consummate the Merger, the Company shall take all steps
         necessary to duly call, give notice of, convene and hold the Company
         Stockholder Meeting as soon as reasonably practicable for the purpose
         of voting upon the approval of this Agreement and the transactions
         contemplated hereby and shall use all reasonable efforts to obtain such
         approval and adoption. Subject to Sections 5.03 or 6.11 hereof, the
         Company shall, through its Board of Directors, recommend to its
         stockholders approval of this Agreement and the transactions
         contemplated hereby.

         2. In order to consummate the Merger, Parent shall take all steps
         necessary to duly call, give notice of, convene and hold the Parent
         Stockholder Meeting as soon as reasonably practicable for the purpose
         of voting upon the approval of the issuance of the shares of Parent
         Common Stock in the Merger and shall use all reasonable efforts to
         obtain such approval and adoption. Parent shall, through its Board of
         Directors, recommend to its stockholders approval of the issuance of
         the shares of Parent Common Stock in the Merger.

                                   Exhibit 65
<PAGE>   46
D.                ACCESS TO INFORMATION.

         1. Upon reasonable notice to the Chief Executive Officers of the
         parties and subject to applicable laws relating to the exchange of
         information, the parties shall afford each other's officers, employees,
         counsel, accountants, agents, advisors and other authorized
         representatives, access, during normal business hours of the person(s)
         to whom access is required, during the period prior to the Effective
         Time, to all its properties, books, contracts, commitments and records
         and, during such period, make available to the other party (i) when
         applicable, a copy of each report, schedule, registration statement and
         other document filed or received by it during such period pursuant to
         the requirements of federal securities laws (other than reports or
         documents which are not permitted to be disclosed under applicable
         law), (ii) copies of all periodic reports regularly received by senior
         management, and (iii) all other information concerning its business,
         properties, assets and personnel as either party may reasonably
         request.

         2. In addition to any other confidentiality covenants and obligations
         imposed under this Agreement, the parties agree to comply with the
         confidentiality agreement dated as of March 30, 1998 between Parent and
         the Company, as amended by that certain letter agreement dated April
         24, 1998 between Parent and the Company (the "Confidentiality
         Agreement"), which is incorporated herein by reference.

E. LEGAL CONDITIONS TO MERGER. Each of Parent, Sub and the Company shall use all
reasonable efforts (a) to take, or cause to be taken, all actions necessary,
proper or advisable to comply promptly with all legal requirements which may be
imposed on such party with respect to the Merger and, subject to the conditions
set forth in Article VII hereof, to consummate the transactions contemplated by
this Agreement and (b) to obtain (and to cooperate with the other party to
obtain) any consent, authorization, order or approval of or any exemption by,
any Governmental Entity and any other third party which is required to be
obtained by Parent, Sub or the Company in connection with the Merger and the
other transactions contemplated by this Agreement.

F. ADDITIONAL AGREEMENTS. If at any time after the Effective Time any further
action is necessary or desirable to carry out the purpose of this Agreement or
to vest the Surviving Corporation with full title to all properties, assets,
rights, approvals, immunities and franchises of any of the parties to the
Merger, the proper officers and directors of each party to this Agreement shall
take all such necessary action as may be reasonably requested by the Company or
Parent (without additional cost to them).

G. DISCLOSURE SUPPLEMENTS. Prior to the Effective Time, each party will
supplement or amend the Schedules hereto delivered in connection with the
execution of this Agreement to reflect any matter which, if existing, occurring
or known at the date of this Agreement, would have been required to be set forth
or described in such 

                                   Exhibit 66
<PAGE>   47
Schedules or which is necessary to correct any information in such Schedules
which has been rendered inaccurate thereby. No supplement or amendment to such
Schedules shall have any effect for the purposes of determining satisfaction of
the conditions set forth in Sections 7.02(a) hereof or the compliance by the
Company with the covenants set forth in Section 5.01 hereof or for the purposes
of determining satisfaction of the conditions set forth in Sections 7.03(a)
hereof or the compliance by Parent or Sub with the covenants set forth in
Section 5.02 hereof.

H.                CURRENT INFORMATION.

         1. During the period from the date of this Agreement to the Effective
         Time, each of the Company and Parent will cause its Chief Executive
         Officer or one or more of his or her designated representatives to be
         available to confer from time to time with representatives of the other
         and to report the general status of their ongoing operations. Each such
         party will promptly notify the other party of any material change in
         the normal course of its business and of any governmental complaints,
         investigations or hearings or the institution of significant litigation
         involving them or their subsidiaries or properties and will keep the
         other party reasonably informed of such events.

         2. To the extent not covered by paragraph (a) above, the Company shall
         give prompt notice to Parent, and Parent shall give prompt notice to
         the Company, of (i) the occurrence or non-occurrence of any event which
         would be reasonably likely to cause any representation or warranty
         contained in this Agreement to be untrue or inaccurate and (ii) any
         failure of Parent, Sub or the Company, as the case may be, to comply
         with or satisfy any covenant, condition or agreement to be complied
         with or satisfied by it under this Agreement; provided, however, that
         the delivery of any notice pursuant to this paragraph (b) shall not
         limit or otherwise affect the remedies available hereunder to the party
         receiving such notice.

I. NO INCONSISTENT ACTIONS. Prior to the Effective Time, except as otherwise
permitted by this Agreement, no party will enter into any transaction or make
any agreement or commitment and will use reasonable efforts not to permit any
event to occur, which could reasonably be anticipated to result in (x) a denial
of the regulatory approvals referred to in Section 7.01(b) or (y) the imposition
of any condition or requirement that would materially adversely affect the
economic or business benefits to the Surviving Corporation of the transactions
contemplated by this Agreement.

                                   Exhibit 67
<PAGE>   48

J.                INDEMNIFICATION OF DIRECTORS.

         1. From and after the Effective Time, Parent and Surviving Corporation
         shall each defend, indemnify and advance costs and expenses (including
         reasonable attorneys' fees, disbursements and expenses) and hold
         harmless each present and former director and officer of the Company or
         its Subsidiaries determined as of the Effective Time (the "Indemnified
         Parties"), against any costs or expenses (including reasonable
         attorneys' fees), judgments, fines, losses, claims, damages,
         settlements or liabilities (collectively, "Costs") incurred in
         connection with any claim, action, suit, proceeding or investigation,
         whether civil, criminal, administrative or investigative, arising after
         the Effective Time and out of or pertaining to matters existing or
         occurring at or prior to the Effective Time, including without
         limitation, the authorization of this Agreement and the transactions
         contemplated hereby, whether asserted or claimed prior to, at or after
         the Effective Time, to the fullest extent that the Company would have
         been permitted under Delaware law and its certificate of incorporation
         or by-laws in effect on the date hereof to indemnify such person (and
         also advance expenses as incurred to the fullest extent permitted under
         applicable law provided the person to whom expenses are advanced
         provides an undertaking to repay such advances if it is ultimately
         determined that such person is not entitled to indemnification);
         provided that any determination required by law to be made with respect
         to whether an officer's or director's conduct complies with the
         standards set forth under Delaware law and the Company's certificate of
         incorporation and by-laws as of the date hereof shall be made by
         independent counsel selected jointly by Parent and the Indemnified
         Party.

         2. In the event of any claim, action, suit, proceeding or investigation
         in which indemnification pursuant to Section 6.10(a) is sought (whether
         arising before or after the Effective Time), (i) Parent shall have the
         right to assume the defense thereof and Parent shall not be liable to
         any Indemnified Parties for any legal expenses of other counsel or any
         other expenses subsequently incurred by such Indemnified Parties in
         connection with the defense thereof, except that if Parent elects not
         to assume such defense or counsel for the Indemnified Parties advises
         that there are issues which raise conflicts of interest between Parent
         and the Indemnified Parties, the Indemnified Parties may retain counsel
         satisfactory to them and reasonably satisfactory to Parent, and Parent
         shall pay the reasonable fees and expenses of such counsel for the
         Indemnified Parties promptly as statements therefor are received;
         provided, however, that Parent shall be obligated pursuant to this
         paragraph (b) to pay for only one firm of counsel for all Indemnified
         Parties in any jurisdiction unless the use of one counsel for such
         Indemnified Parties would present such counsel with a conflict of
         interest, (ii) the Indemnified Parties will cooperate in the defense of
         any such matter unless counsel for the Indemnified Parties advises that
         there are issues which raise conflicts of interest making such
         cooperation inadvisable and (iii) Parent shall not be liable for any
         settlement effected without its prior written consent (which shall not
         be unreasonably withheld); and provided further that Parent shall not
         have any obligation hereunder to any Indemnified Party when 

                                   Exhibit 68
<PAGE>   49
         and if a court of competent jurisdiction shall ultimately determine,
         and such determination shall have become final and nonappealable, that
         the indemnification of such Indemnified Party in the manner
         contemplated hereby is prohibited by applicable law. If a court of
         competent jurisdiction determines that the indemnification of such
         Indemnified Party in the manner contemplated hereby is prohibited by
         applicable law, then Parent shall provide indemnification to the
         maximum extent and in such manner as is permissible under applicable
         law. If such indemnity is completely unavailable with respect to any
         Indemnified Party, Parent and the Indemnified Party shall contribute to
         the amount payable in such proportion as is appropriate to reflect
         relative faults and benefits.

         3. For a period of six (6) years following the Effective Time, Parent
         will provide to the persons who served as directors or officers of
         Company or any of the Company's Subsidiaries on or before the Effective
         Time, insurance against liabilities and claims (and related expenses)
         made against them resulting from their service as such prior to the
         Effective Time. Such coverage may be provided by means of an extended
         reporting period endorsement to the policy presently issued to the
         Company by the present carrier for the Company, or by such other means
         which shall provide substantially equivalent coverage to the persons.

K. FIDUCIARY OBLIGATIONS. Notwithstanding anything in this Agreement to the
contrary, the Company shall not be required to take, or cause to be taken, or
fail to take any actions or to do, or cause to be done or fail to do any things
which may be contrary to the fiduciary obligations of persons who are directors
of the Company, or are acting pursuant to the exercise of the directors'
fiduciary obligations, as determined in good faith by a majority of the
directors of the Company, based as to legal matters on the advice of its legal
counsel.

L.       FINANCING.

         1. Parent shall use all reasonable good faith efforts to consummate the
         Financing and Parent will keep the Purchaser apprised of the status of
         matters relating to completion of the Financing. Parent shall raise the
         amount in cash equity required by the terms of the Commitment
         Letter(s).

         2. In the event that the Financing is not consummated and a claim,
         action, suit or proceeding is sought by Parent against the financing
         source or sources for failure to consummate the Financing (i) Parent
         shall offer the Company the right to join in such claim, action, suit
         or proceeding, (ii) Parent and the Company shall cooperate in any such
         claim, action, suit or proceeding, and (iii) Parent and the Company
         shall share equally in all costs and in all recoveries in any such
         claim, action, suit or proceeding. Nothing contained herein shall
         obligate (A) Parent to pursue any such claim, action, suit or
         proceeding or (B) the Company to participate in any such claim, action,
         suit or proceeding.


                                   Exhibit 69
<PAGE>   50
                                  VII. ARTICLE

                              CONDITIONS PRECEDENT

A. CONDITIONS TO EACH PARTY'S OBLIGATION TO EFFECT THE MERGER. The respective
obligation of each party to effect the Merger shall be subject to the
satisfaction at or prior to the Closing of the following conditions:

         1. STOCKHOLDER APPROVAL. This Agreement and the transactions
         contemplated hereby shall have been approved and adopted by the
         affirmative vote of the stockholders of the Company, to the extent
         required by Delaware law and the Company's Certificate of
         Incorporation. The issuance of the shares of Parent Common Stock in the
         Merger shall have been approved and adopted by the affirmative vote of
         the stockholders of Parent, to the extent required by Delaware law and
         Parent's Certificate of Incorporation.

         2. REGULATORY APPROVALS. All necessary approvals, authorizations and
         consents of all Governmental Entities required to consummate the
         transactions contemplated hereby shall have been obtained and shall
         remain in full force and effect and all statutory waiting periods in
         respect thereof shall have expired or been terminated (all such
         approvals and the expiration of all such waiting periods being referred
         to herein as the "Requisite Regulatory Approvals").

         3. NO INJUNCTIONS OR RESTRAINTS; ILLEGALITY. No order, injunction or
         decree issued by any court or agency of competent jurisdiction or other
         legal restraint or prohibition (an "Injunction") preventing the
         consummation of the Merger or any of the other transactions
         contemplated by this Agreement shall be in effect and no proceeding
         initiated by any Governmental Entity seeking an injunction shall be
         pending. No statute, rule, regulation, order, injunction or decree
         shall have been enacted, entered, promulgated or enforced by any
         Governmental Entity which prohibits, restricts or makes illegal
         consummation of the Merger, or any of the other transactions
         contemplated by this Agreement.

         4. FINANCING. The Financing shall have been consummated in accordance
         with the proposal set forth in the Commitment Letter(s).

B. CONDITIONS TO OBLIGATIONS OF PARENT AND SUB. The obligation of Parent and Sub
to effect the Merger is also subject to the satisfaction or waiver by Parent and
Sub, at or prior to the Effective Time, of the following conditions:

         1. REPRESENTATIONS AND WARRANTIES. The representations and warranties
         of the Company set forth in this Agreement shall be true and correct as
         of the date of this Agreement and (except to the extent such
         representations and warranties speak as of an earlier date) as of the
         Closing Date as though made on and as of the Closing Date. Parent shall
         have received a certificate 

                                   Exhibit 70
<PAGE>   51
         signed on behalf of the Company by its Chief Executive Officer and
         Chief Financial Officer to the foregoing effect.

         2. PERFORMANCE OF OBLIGATIONS OF THE COMPANY. The Company shall have
         performed in all material respects all obligations required to be
         performed by it under this Agreement at or prior to the Closing Date,
         and Parent shall have received a certificate signed on behalf of the
         Company by its Chief Executive Officer and Chief Financial Officer to
         such effect.

         3. CONSENTS UNDER AGREEMENTS. The consent, approval, waiver or
         amendment (with financial covenants) of each person (other than the
         Governmental Entities referred to in Section 7.01(b)) whose consent or
         approval shall be required in order to permit the succession by the
         Surviving Corporation pursuant to the Merger to any obligation, right
         or interest of the Company under any material loan or credit agreement,
         note, mortgage, indenture, lease, license or other agreement or
         instrument shall have been obtained and shall be reasonably
         satisfactory to Parent.

         4. LEGAL OPINION. Parent shall have received the legal opinion of
         Bourne, Noll & Kenyon, counsel to the Company, dated the Closing Date,
         covering such matters as Parent and Sub shall reasonably request.

         5. FIRPTA. The Company shall have delivered to the Parent and Sub an
         affidavit, dated as of the Effective Date, pursuant to Sections 897 and
         1445 of the Code in substantially the form set forth in Exhibit E
         hereto, and shall have complied with the notice requirements set forth
         in Treasury Regulation Section 1.897-2(h)(2).

         6. BOGEN AGREEMENT AND SMITH AGREEMENT. The Bogen Agreement and the
         Smith Agreement shall be in full force and effect as of the Effective
         Time, and the employment agreements of Steven Bogen and Steven Smith
         with the Company shall have been terminated in all respects, except as
         expressly contemplated by the Bogen Agreement and the Smith Agreement,
         respectively.

         7. DISSENTING SHARES. Dissenting Shares shall constitute not more than
         five percent (5%) of the issued and outstanding shares of Company
         Common Stock as of the record date for the Company Stockholder Meeting.

         8. FIVE LOG REDUCTION. The Company shall be in compliance with the
         requirements of the Food Labeling: Warning and Notice Statement;
         Labeling of Juice Products; Final Rule promulgated by the United States
         Food and Drug Administration through in-plant validation of five (5)
         log reduction without use of pasteurization, which compliance will
         eliminate any requirement for a warning label.

                                   Exhibit 71
<PAGE>   52
C. CONDITIONS TO OBLIGATIONS OF THE COMPANY. The obligations of the Company to
effect the Merger is also subject to the satisfaction, or waiver by the Company,
at or prior to the Closing of the following conditions:

         1. REPRESENTATIONS AND WARRANTIES. The representations and warranties
         of Parent and Sub set forth in this Agreement shall be true and correct
         of the date of this Agreement and (except to the extent such
         representations and warranties speak as of an earlier date) as of the
         Closing Date as though made on and as of the Closing Date. The Company
         shall have received a certificate signed on behalf of Parent and Sub by
         their respective Chief Executive Officers and Chief Financial Officers
         to the foregoing effect.

         2. PERFORMANCE OF OBLIGATIONS OF PARENT AND SUB. Parent and Sub shall
         have each performed in all material respects all obligations required
         to be performed by them; under this Agreement at or prior to the
         Closing Date, and the Company shall have received a certificate signed
         on behalf of Parent and Sub by their respective Chief Executive
         Officers and Chief Financial Officers to such effect.

         3. CONSENTS UNDER AGREEMENTS. The consent, approval, waiver or
         amendment (with financial covenants) of each person (other than the
         Governmental Entities referred to in Section 7.01(b)) whose consent or
         approval shall be required in order to permit the succession by the
         Surviving Corporation pursuant to the Merger to any obligation, right
         or interest of Parent or Sub under any material loan or credit
         agreement, note, mortgage, indenture, lease, license or other agreement
         or instrument, shall have been obtained and shall be reasonably
         satisfactory to the Company.

         4. SEC REGISTRATION; LISTING OF SHARES. The Registration Statement
         shall have been declared effective by the SEC and shall not be subject
         to a stop order or any threatened stop order, and the issuance of the
         Parent Common Stock shall have been qualified in every state where such
         qualification is required under the applicable state securities laws.
         The Parent Common Stock to be issued in connection with the Merger
         shall have been included for quotation on the Nasdaq SmallCap Market or
         any other national securities exchange, or quotation system, if any,
         upon which the Parent Common Stock is trading or being quoted at the
         Effective Time.

         5. FAIRNESS OPINION. The Company shall have received the written
         opinion of Ladenburg Thalmann & Company to the effect that, as of the
         date of such opinion, the Per Share Price is fair to the Company's
         stockholders from a financial point of view, and such opinion shall not
         have been amended or rescinded as of the Effective Time.

         6. LEGAL OPINION. The Company shall have received the legal opinion of
         Swidler Berlin Shereff Friedman, LLP, counsel to Parent and Sub, 

                                   Exhibit 72
<PAGE>   53
         dated the Closing Date, covering such matters as the Company shall
         reasonably request.

         7. INSURANCE. The Company shall have received evidence, reasonably
         satisfactory to it, that Parent shall have obtained the insurance
         referred to in Section 6.10(c) hereof or, after giving ten (10) days'
         prior written notice to Parent, shall have obtained the insurance
         referred to in Section 6.10(c) hereof.

         8. PROVISION OF THE EXCHANGE FUND. Parent shall have made available to
         the Exchange Agent the Exchange Fund described in Section 2.0 thereof.


                                  VIII. ARTICLE

                            TERMINATION AND AMENDMENT

A. TERMINATION. This Agreement may be terminated and the Merger abandoned at any
time prior to the Effective Time, whether before or after approval of the
matters presented in connection with the Merger by the stockholders of the
Company and Parent:

         1. by mutual consent of Parent and the Company in a written instrument,
         if the Board of Directors of each so determines by a vote of a majority
         of the members of its entire Board;

         2. by either Parent or the Company upon written notice to the other
         party (i) at least thirty (30) days after the date on which any request
         or application for a regulatory approval required to consummate the
         Merger shall have been denied or withdrawn at the request or
         recommendation of the Governmental Entity which must grant such
         requisite regulatory approval, unless within the thirty (30) day period
         following such denial or withdrawal a petition for rehearing or an
         amended application has been filed with the applicable Governmental
         Entity; provided, however, that no party shall have the right
         to terminate this Agreement pursuant to this Section 8.01(b)(i) if such
         denial or request or recommendation for withdrawal shall be due to the
         failure of the party seeking to terminate this Agreement to perform or
         observe the covenants and agreements of such party set forth herein, or
         (ii) if any Governmental Entity of competent jurisdiction shall have
         issued a final nonappealable order enjoining or otherwise prohibiting
         the consummation of any of the transactions contemplated by this
         Agreement;

         3. by either Parent or the Company if the Merger shall not have been
         consummated on or before the later of (i) if the Company has mailed the
         proxy statement contained in the Registration Statement to its
         stockholders on or prior to December 31, 1998, the thirtieth (30th) day
         after the Company has mailed the 

                                   Exhibit 73
<PAGE>   54
         proxy statement or, if later, five (5) days after the Company
         Stockholder Meeting and (ii) December 31, 1998, unless the failure of
         the Closing to occur by such date shall be due to the failure of the
         party seeking to terminate this Agreement to perform or observe in any
         material respect the covenants and agreements of such party set forth
         herein;

         4. by the Company (provided that the Company shall not be in material
         breach of any of its obligations under Section 6.03) if any approval of
         the stockholders of the Company required for the consummation of and
         Merger shall not have been obtained by reason of the failure to obtain
         the required vote at a duly held meeting of stockholders or at any
         adjournment or postponement thereof;

         5. by either Parent or the Company (provided that the terminating party
         is not then in material breach of any representation, warranty,
         covenant or other agreement contained herein) if there shall have been
         a material breach of any of the representations or warranties set forth
         in this Agreement on the part of the other party, (i) which breach (if
         susceptible to cure) is not cured within twenty (20) business days
         following written notice to the party committing such breach, or (ii)
         which breach, by its nature, cannot be cured;

         6. by either Parent or the Company (provided that the terminating party
         is not then in material breach of any representation, warranty,
         covenant or other agreement contained herein) if there shall have been
         a material breach of any of the covenants or agreements set forth in
         this Agreement on the part of the other party, (i) which breach (if
         susceptible to cure) shall not have been cured within twenty (20)
         business days following receipt by the breaching party of written
         notice of such breach from the other party hereto, or (ii) which
         breach, by its nature, cannot be cured;

         7. by Parent, if the Board of Directors of the Company does not
         publicly recommend, as required by Section 6.03 hereof, in the
         Registration Statement that the Company's stockholders approve and
         adopt this Agreement or, if after recommending in the Registration
         Statement that stockholders approve and adopt this Agreement, the Board
         of Directors of the Company shall have withdrawn, modified or amended
         such recommendation in any respect materially adverse to Parent;

         8. by the Company, if the Board of Directors of the Company votes to
         recommend a Superior Offer rather than pursuing the consummation of the
         transactions contemplated hereunder or, if after recommending in the
         Registration Statement that stockholders approve and adopt this
         Agreement and the Merger, the Board of Directors of the Company shall
         have withdrawn, modified or amended such recommendation in order to
         recommend a Superior Offer; provided, however, that the Company shall
         notify Parent at least two (2) full business days prior to the exercise
         of its termination rights under this Section 8.01(h); or

                                   Exhibit 74
<PAGE>   55
         9. by either Parent or the Company (provided that the terminating party
         is not then in material breach of any representation, warranty,
         covenant or other agreement contained herein) after a reasonable and
         objective determination that any of the conditions in Section 7.01 or
         7.02, in the case of a termination by Parent, or that any of the
         conditions in Section 7.01 or 7.03, in the case of a termination by the
         Company, have not been satisfied or cured within the time frames
         required by such sections or are incapable of being satisfied or cured,
         as the case may be, by the later of (i) if the Company has mailed the
         proxy statement contained in the Registration Statement to its
         stockholders on or prior to December 31, 1998, the thirtieth (30th) day
         after the Company has mailed the proxy statement or, if later, five (5)
         days after the Company Stockholder Meeting and (ii) December 31, 1998.

B. EFFECT OF TERMINATION. In the event of termination of this Agreement by
either Parent or the Company as provided in Section 8.01, this Agreement shall
forthwith become void and have no effect except Sections 6.04(b), 6.12(b) and
8.03 shall survive any termination of this Agreement, and there shall be no
further obligation on the part of Parent, Sub, the Company, or their respective
officers or directors except for the obligations under such provisions.
Notwithstanding anything to the contrary contained in this Agreement, no party
shall be relieved or released from any liabilities or damages arising out of its
intentional breach of any provision of this Agreement; provided, however, that
no claim for intentional breach shall survive the Closing.

C.                EXPENSES; TERMINATION FEE.

         1. If the Merger is not consummated, all costs and expenses incurred in
         connection with this Agreement and the transactions contemplated hereby
         shall be paid by the party incurring such expense, provided that
         nothing contained herein shall limit Parent's rights under Section
         8.03(b) hereof. If the Merger is consummated, all costs and expenses
         incurred in connection with this Agreement and the transactions
         contemplated hereby shall be borne by Parent; provided, however, that
         Parent shall not be required to pay more than an aggregate of $495,000
         for the out-of-pocket expenses of the Company and its advisors,
         including without limitation legal counsel, investment advisors and
         accountants (but excluding the out-of pocket expenses of the financial
         printer with respect to the Registration Statement and the proposed
         proxy filing already incurred by the Company).

         2. In order to induce Parent to enter into this Agreement and to
         reimburse Parent for incurring the costs and expenses related to
         entering into this Agreement and consummating the transactions
         contemplated by this Agreement, in the event that (i) the transactions
         contemplated by this Agreement are not consummated as a result of any
         failure to satisfy the conditions set forth in Sections 7.01(a) (as to
         the Company's stockholders), 7.02(b) or 7.02(f) of this Agreement or
         (ii) the Company terminates this Agreement and, at the time of
         termination, the Board of Directors of the Company has received a
         Superior Offer and such Superior Offer is accepted by the Company
         within twelve (12) months after the termination of this Agreement), the
         Company shall pay Parent 

                                   Exhibit 75
<PAGE>   56
         an amount equal to $1,500,000 (inclusive of out-of-pocket expenses) in
         connection with the transactions contemplated by this Agreement.

         3. In order to induce the Company to enter into this Agreement and to
         reimburse the Company for incurring the costs and expenses related to
         entering into this Agreement and consummating the transactions
         contemplated by this Agreement, in the event that (i) the transactions
         contemplated by this Agreement are not consummated as a result of any
         failure to satisfy the conditions set forth in Sections 7.01(a) (as to
         the Parent's stockholders) or 7.03(b) of this Agreement or (ii) Parent
         terminates this Agreement and, at the time of termination, the Board of
         Directors of Parent has received an offer to be acquired by a third
         party and Parent accepts such offer within twelve (12) months after the
         termination of this Agreement), Parent shall pay the Company an amount
         equal to $750,000 (inclusive of out-of-pocket expenses) in connection
         with the transactions contemplated by this Agreement.

         4. In order to induce the Company to enter into this Agreement, in the
         event that the transactions contemplated by this Agreement are not
         consummated for reasons other than as a result of any failure to
         satisfy the conditions set forth in Sections 7.01(a) (as to the
         Company's stockholders), 7.02(a), 7.02(b), 7.02(c), 7.02(e), 7.02(f),
         7.02(g) or 7.02(h) of this Agreement, Parent hereby covenants and
         agrees that it will not directly or indirectly acquire an entity which
         manufactures fresh juices within twelve (12) months after the
         termination or failure to consummate of this Agreement.

D. AMENDMENT. Subject to compliance with applicable law, this Agreement may be
amended by the parties hereto, by action taken or authorized by their respective
Boards of Directors, at any time before or after approval of the matters
presented in connection with the Merger by the stockholders of the Company;
provided, however, that, after approval by the stockholders of the Company, no
amendment shall be made which reduces or changes the amount or form of the
consideration to be delivered to the stockholders of the Company without the
approval of a majority of the stockholders of the Company. This Agreement may
not be amended except by an instrument in writing signed on behalf of each of
the parties hereto.

E. EXTENSION; WAIVER. At any time prior to the Effective Time, the parties
hereto, by action taken or authorized by their respective Board of Directors,
may, to the extent legally allowed, (a) extend the time for the performance of
any of the obligations or other acts of the other parties hereto, (b) waive any
inaccuracies in the representations and warranties contained herein or in any
document delivered pursuant hereto and (c) waive compliance with any of the
agreements or conditions contained herein. Any agreement on the part of a party
hereto to any such extension or waiver shall be valid only if set forth in a
written instrument signed on behalf of such party, but such extension or waiver
shall nor operate as a waiver of, or estoppel with respect to, any subsequent or
other failure.

                                   Exhibit 76
<PAGE>   57
                                   IX. ARTICLE

                               GENERAL PROVISIONS

A. CLOSING. Subject to the terms and conditions of this Agreement, the closing
of the Merger (the "Closing") will take place at such date, time and place as is
mutually agreed upon by the Company and Parent, which shall be not more than
three (3) business days after the satisfaction of the conditions set forth in
Article VII hereof. The date on which such Closing takes place is referred to
herein as the "Closing Date."

B. NON-SURVIVAL OF REPRESENTATIONS, WARRANTIES AND AGREEMENTS. Notwithstanding
any term or provision of this Agreement to the contrary and regardless of any
investigation made by any party, none of the representations, warranties,
covenants and agreements in this Agreement or otherwise made or delivered
pursuant to, or in connection with, this Agreement, the Merger or any related
transactions shall survive the Closing Date, except for those covenants and
agreements contained or referenced in the Bogen Agreement or the Smith Agreement
and in the Confidentiality Agreement.

C. NOTICES. All notices and other communications hereunder shall be in writing
and shall be deemed given when delivered personally or telecopied (with
confirmation from recipient), three (3) days after mailed by registered or
certified mail (return receipt requested) or on the day delivered by an express
courier (with confirmation from recipient) to the parties at the following
addresses (or at such other address for a party as shall be specified by like
notice):

                           if to Parent or Sub, to:

                                    Saratoga Beverage Group, Inc.
                                    11 Geyser Road
                                    Saratoga Springs, New York  12866
                                    Attention:  Chief Executive Officer
                                    Facsimile No.:  (518) 584-0380

                           with a copy to:

                                    Swidler Berlin Shereff Friedman, LLP
                                    919 Third Avenue
                                    New York, New York 10022-9998
                                    Attention:  Charles I. Weissman, Esq.
                                    Facsimile No.:  (212) 758-9526

                           if to the Company, to:

                                    The Fresh Juice Company, Inc.
                                    280 Wilson Avenue

                                   Exhibit 77
<PAGE>   58

                                    Newark, New Jersey  07105
                                    Attention:  Chief Executive Officer
                                    Facsimile No.:  (973) 465-7170

                           with a copy to:

                                    Bourne, Noll & Kenyon
                                    382 Springfield Avenue
                                    P.O. Box 690
                                    Summit, New Jersey  07902-0690
                                    Attention:  John F. Kuntz, Esq.
                                    Facsimile No.:  (908) 277-6808

D. INTERPRETATION. When a reference is made in this Agreement to Sections,
Exhibits or Schedules, such reference shall be to a Section of or Exhibit or
Schedule to this Agreement unless otherwise indicated. The table of contents and
headings contained in this Agreement are for reference purposes only and shall
not affect in any way the meaning or interpretation of this Agreement. Whenever
the words "include," "includes" or "including" are used in this Agreement, they
shall be deemed to be followed by the words "without limitation." The phrases
"the date of this Agreement," "the date hereof" and terms of similar import,
unless the context otherwise requires, shall be deemed to be October 13, 1998.

E. COUNTERPARTS. This Agreement may be executed in counterparts, all of which
shall be considered one and the same agreement and shall become effective when
counterparts have been signed by each of the parties and delivered to the other
parties, it being understood that all parties need not sign the same
counterpart.

F. ENTIRE AGREEMENT. This Agreement (including the documents and the instruments
referred to herein), the Voting Agreement, the Bogen Agreement, the Smith
Agreement, the Confidentiality Agreement and the Option Agreement by and between
Parent and Steven Smith constitute the entire agreement and supersede all prior
agreements and understandings, both written and oral, among the parties with
respect to the subject matter hereof.

G. GOVERNING LAW. This Agreement shall be governed and construed in accordance
with the laws of the State of Delaware, without regard to any applicable to
conflicts of law.

H. ENFORCEMENT OF AGREEMENT. The parties hereto agree that irreparable damage
would occur in the event that the provisions contained in Sections 5.03,
6.04(b), or 8.03 of this Agreement were not performed in accordance with its
specific terms or were otherwise breached. It is accordingly agreed that the
parties shall be entitled to an injunction or injunctions to prevent breaches of
Sections 5.03, 6.04(b) or 8.03 of this Agreement and to enforce specifically the
terms and provisions thereof in any court of the United States or any court
located in the State of New York (if such injunction or enforcement action is
instituted by the Company) or the State of New Jersey (if such injunction or
enforcement action is instituted by Parent), this being in addition to any other
remedy to which they are entitled at law 

                                   Exhibit 78
<PAGE>   59
or in equity. In the event Parent institutes an action to enforce the provisions
of 8.03(b) of this Agreement, the prevailing party in such action shall be
entitled to all documented, out of pocket costs and expenses, without
limitation.

I. SEVERABILITY. Any term or provision of this Agreement which is invalid or
unenforceable in any jurisdiction shall, as to that jurisdiction, be ineffective
to the extent of such invalidity or unenforceability without rendering invalid
or unenforceable the remaining terms and provisions of this Agreement or
affecting the validity or enforceability of any of the terms or provisions of
this Agreement in any other jurisdiction. If any provision of this Agreement is
deemed to be so broad as to be unenforceable, the provision shall be interpreted
to be only so broad as is enforceable.

J. PUBLICITY. Except as otherwise required by law or the rules of the National
Association of Securities Dealers, so long as this Agreement is in effect, none
of Parent, Sub or the Company shall, or shall permit any of their Subsidiaries
to, issue or cause the publication of any press release or other public
announcement with respect to, or otherwise make any public statement concerning,
the transactions contemplated by this Agreement without the consent of the other
party, which consent shall nor be unreasonably withheld.

K. ASSIGNMENT. Neither this Agreement nor any of the rights, interests or
obligations hereunder shall be assigned by any of the parties hereto (whether by
operation of law or otherwise) without the prior written consent of the other
parties. Subject to the preceding sentence, this Agreement will be binding upon,
inure to the benefit of and be enforceable by the parties and their respective
successors and assigns. Except as otherwise expressly provided herein, this
Agreement (including the documents and instruments referred to herein) is not
intended to confer upon any person other than the parties hereto any rights or
remedies hereunder.




                                   Exhibit 79
<PAGE>   60
         IN WITNESS WHEREOF, Parent, Sub and the Company have caused this
Agreement to be executed by their respective officers thereunto duly authorized
as of the date first above written.

                                        SARATOGA BEVERAGE GROUP, INC.

                                        By /s/ Robin Prever                     
                                          ------------------------
                                           Title:  President and
                                           Chief Executive Officer


                                        ROWALE CORP.

                                        By /s/ Robin Prever                     
                                          ------------------
                                           Title:  President


                                        THE FRESH JUICE COMPANY, INC.

                                        By /s/ Steven M. Bogen                  
                                          -------------------------------
                                          Title:  Chief Executive Officer



                                   Exhibit 80

<PAGE>   1
                               EXHIBIT 10.25(11)+

                     LETTER AGREEMENT DATED OCTOBER 13, 1998
                      BETWEEN THE COMPANY AND STEVEN BOGEN




                                   Exhibit 81
<PAGE>   2
                                                                October 13, 1998


Steven M. Bogen
81 Dahlia Street
Staten Island, NY 10312

                  Re:      Amendment of Employment Agreement

Dear Steve:

                  Pursuant to the proposed transaction (the "Transaction")
between The Fresh Juice Company, Inc. ("Fresh Juice") and Saratoga Beverage
Group, Inc. ("Saratoga"), wherein a newly formed, wholly owned subsidiary of
Saratoga will merge (the "Merger") with and into Fresh Juice, it will be a
condition to the consummation of the Transaction that you and Fresh Juice amend,
and you hereby to amend, the Employment Agreement between Fresh Juice and you,
dated as of March 31, 1996 (the "Employment Agreement"), as follows:

                  1. Effective as of and subject to the date of consummation of
the Merger (the "Closing Date") you hereby agree to resign from all positions
held by you as an officer, director and employee of Fresh Juice and each of its
subsidiaries.

                  2. Effective as of and subject to the Closing Date, you hereby
waive all amounts (including payments and benefits) due to you under Sections 6,
14, 15 and 16 of the Employment Agreement, except for (i) the payment of the sum
of $500,000 in cash on the Closing Date, (ii) the issuance of 149,254 shares of
Class A common stock, par value $.01 per share, of Saratoga on the Closing Date,
(iii) the provision at no cost to you of the automobile currently utilized by
you for a period of two years (with insurance and maintenance) following the
Closing Date, and (iv) the provision at no cost to you of health or other group
insurance pursuant to plans which are in effect or which are instituted after
the date hereof for executive officers or employees generally of Fresh Juice for
a period of two years following the Closing Date. The shares of Class A common
stock will be registered at closing.

                  3. Effective as of and subject to the Closing Date, you hereby
agree (i) to extend the term of Section 24.2 of the Employment Agreement from
one year to two years following the Closing Date and (ii) to delete the word
"citrus" before the phrase "juice beverage industry" from Section 24.2(i) and
Section 24.2(ii).

                  4. Upon your receipt of the cash and stock referenced in
clauses (i) and (ii) of paragraph 2 above, you hereby agree to terminate the
Employment Agreement in all respects other than Section 24 of the Employment
Agreement which section, as amended by this letter agreement, shall survive the
termination of the Employment Agreement.

                  5. Effective as of and subject to the Closing Date, you hereby
agree to become a full-time consultant to Saratoga and Fresh Juice during the
one year period following the Closing Date in exchange for the sum of $300,000,
payable monthly in arrears over said one year period. Full time is defined for
purposes of this letter as not more than 1,000 hours in total. You shall perform
such consulting services, if any, as shall be reasonably requested by the
President/Chief Executive Officer of Saratoga or the Board of Directors of
Saratoga. The above consulting fees shall be due and payable on an unconditional
basis, 

                                   Exhibit 82
<PAGE>   3
regardless whether Saratoga determines to make use of the full 1,000 hours of
time available, except that this consulting relationship may be terminated for
cause (defined as (i) conviction of a felony or crime involving moral turpitude,
or (ii) wilful malfeasance or willful refusal to perform consulting services
reasonably requested, or (iii) death or disability, which would prevent you from
being a full-time consultant). In the event of a termination of the consulting
relationship by Saratoga other than for cause, Saratoga shall remain obligated
to pay the full balance due and owing on the $300,000 consulting fee at the time
of termination. You shall not be required to perform consulting services outside
of the Newark facility or at your home on Staten Island, except that you agree
that reasonable out-of-state travel may be required (consistent with your past
two years' employment). Any business travel shall include reimbursement for
travel and lodging (consistent with your past two years' employment). This
consulting agreement and the mutual agreement of the parties with respect
thereto constitutes a distinct and separate agreement, separate and apart from
the other provisions of this letter or the agreements embodied herein. For
example, the payments due and owing under the separate provisions of paragraphs
2, 4 and 6 shall not be affected by any failure to perform under this consulting
agreement (as embodied in this paragraph 5).

                  6. Effective as of and subject to the Closing Date, Fresh
Juice hereby agrees to pay $15,000 toward your legal fees and expenses to
Gibbons, Del Deo, Dolan, Griffinger & Vecchione, attention Brian J. McMahon.

                  7. Effective as of and subject to the Closing Date, you will
be appointed as a member of the Board of Directors of Saratoga (with all
associated compensation payable to non-employee directors) until the 1999 Annual
Meeting of Stockholders of Saratoga.

                  8. This letter agreement supersedes and replaces the letter
agreement dated August 12, 1998 among the parties hereto with respect to the
subject matter hereof.




                                   Exhibit 83
<PAGE>   4
                  Kindly indicate your acceptance of the foregoing by signing in
the space provided below.

                                               Very truly yours,

                                               THE FRESH JUICE COMPANY, INC.


                                               By: /s/ Jeffrey Heavirland      
                                                  -----------------------
                                                   Jeffrey Heavirland
                                                   Vice President


Accepted and agreed to as of
October 13, 1998


/s/ Steven M. Bogen                           
- ------------------- 
    Steven M. Bogen


SARATOGA BEVERAGE GROUP, INC.


By: /s/ Robin Prever                           
   -----------------------------------------
       Robin Prever
       President and Chief Executive Officer




                                   Exhibit 84

<PAGE>   1
                                EXHIBIT 10.26(11)

                     LETTER AGREEMENT DATED OCTOBER 13, 1998
                      BETWEEN THE COMPANY AND STEVEN SMITH



                                   Exhibit 85
<PAGE>   2
                          THE FRESH JUICE COMPANY, INC.
                            35 WALNUT AVENUE, SUITE 4
                             CLARK, NEW JERSEY 07066


                                                                October 13, 1998


Steven Smith
5 Lawson Lane
Great Neck, NY 11021

                  Re:      Amendment of Employment Agreement

Dear Steve:

                  Pursuant to the proposed transaction (the "Transaction")
between The Fresh Juice Company, Inc. ("Fresh Juice") and Saratoga Beverage
Group, Inc. ("Saratoga"), wherein a newly formed, wholly owned subsidiary of
Saratoga will merge (the "Merger") with and into Fresh Juice, it will be a
condition to the consummation of the Transaction that you and Fresh Juice amend,
and you hereby agree to amend, the Employment Agreement between Fresh Juice and
you, dated as of March 31, 1996 (the "Employment Agreement"), as follows:

                  1. Effective as of and subject to the date of the consummation
of the Merger (the "Closing Date") you hereby agree to resign from all positions
held by you as an officer, director and employee of Fresh Juice and each of its
subsidiaries.

                  2. Effective as of and subject to the Closing Date, you hereby
waive all amounts (including payments and benefits) due to you under Sections 6,
14, 15 and 16 of the Employment Agreement, except for (i) the payment of the sum
of $250,000 in cash referenced in paragraph 3 below on the Closing Date, (ii)
the provision at no cost to you of the Cadillac automobile currently utilized by
you for a period of one year (with insurance and maintenance) following the
Closing Date, and (iii) the provision at no cost to you of health or other group
insurance pursuant to plans which are in effect or which are instituted after
the date hereof for executive officers or employees generally of Fresh Juice for
a period of one year following the Closing Date.

                                   Exhibit 86
<PAGE>   3

                  3. Effective as of and subject to the Closing Date, in
consideration of the payment of the sum of $250,000 in cash, you hereby agree
(i) to extend the term of Section 24.2 (Agreement Not to Compete) from one year
to three years and (ii) to delete the word "citrus" before the phrase "juice
beverage industry" from Section 24.2(i) and Section 24.2(ii).

                  4. Upon your receipt of the sum of $250,000 in cash referenced
in paragraph 3 above and payment of your compensation, expenses and benefits on
account of services provided through the Closing Date, you hereby agree to
terminate the Employment Agreement in all respects other than Section 24 of the
Employment Agreement, which Section, as amended by this letter agreement, shall
survive the termination of the Employment Agreement.

                  5. You hereby agree to terminate the Option Agreement, dated
as of March 16, 1998, by and between you and Saratoga.

                  6. You hereby acknowledge and agree that those certain options
granted by Fresh Juice to you in the amount of (i) 100,000 shares on October 27,
1988 under Fresh Juice's Incentive Stock Option Plan and (ii) 60,000 shares, are
all ineffective, null and void.




                                   Exhibit 87
<PAGE>   4
                  Kindly indicate your acceptance of the foregoing by signing in
the space provided below.

                                      Very truly yours,

                                      THE FRESH JUICE COMPANY, INC.


                                      By: /s/ Jeffrey Heavirland           
                                         -----------------------
                                             Jeffrey Heavirland
                                             Vice President


Accepted and agreed to as of
October 13, 1998


/s/ Steven Smith                          
- ----------------
Steven Smith


SARATOGA BEVERAGE GROUP, INC.


By: /s/ Robin Prever                    
   --------------------------------------- 
     Robin Prever
     President and Chief Executive Officer



                                   Exhibit 88

<PAGE>   1
                               EXHIBIT 10.27(11)+

                  STOCKHOLDER AGREEMENT DATED OCTOBER 13, 1998
                        AMONG THE COMPANY, ROBIN PREVER,
                        ANTHONY MALATINO AND STEVEN BOGAN




                                   Exhibit 89
<PAGE>   2
STOCKHOLDER AGREEMENT

                  This Stockholder Agreement (this "Agreement") is made and
entered into as of October 13, 1998 by and among SARATOGA BEVERAGE GROUP, INC.,
a Delaware corporation ("Saratoga"), STEVEN BOGEN ("Bogen"), ROBIN PREVER
("Prever") and ANTHONY MALATINO ("Malatino").

                  WHEREAS, The Fresh Juice Company, Inc., Saratoga, Rowale
Corp., a wholly-owned subsidiary of Saratoga ("Sub"), entered into, as of the
date hereof, a Restated Agreement and Plan of Merger (the "Merger Agreement";
terms used herein and not otherwise defined are used herein as defined in the
Merger Agreement), pursuant to which Sub will merge with and into Saratoga (the
"Merger"); and

                  WHEREAS, each of Prever and Malatino currently owns the number
of shares of Class A common stock, $.01 par value per share, of Saratoga ("Class
A Common Stock") and shares of Class B common stock, $.01 par value per share,
of Saratoga ("Class B Common Stock") set forth opposite his or her name on
Schedule A annexed hereto (collectively, the "Saratoga Securities" and, with
respect to the Saratoga Securities owned by a specific Saratoga Stockholder, the
"Saratoga Stockholder's Securities"); and

                  WHEREAS, execution and delivery of this Agreement by the
parties hereto is desired by the parties hereto in connection with the Merger.

                  NOW, THEREFORE, in consideration of the mutual covenants and
agreements set forth herein, the parties hereto agree as follows:

1. Term. This Agreement shall expire on the earlier of the date (i) after the
Effective Date (as defined in the Merger Agreement) that Bogen directly owns
less than 400,000 shares of Class A Common Stock, (ii) of the termination of the
Merger Agreement by any party thereto pursuant to the terms thereof, (iii) Bogen
is convicted of a felony or a misdemeanor involving moral turpitude, dishonesty,
theft or unethical business conduct, or (iv) Bogen breaches his fiduciary
duties, in a material fashion, to Saratoga or its stockholders.

2. Covenant of the Saratoga Stockholders. Until such time as this Agreement is
terminated in accordance with Section 1,

         A. each Saratoga Stockholder, in his or her capacity as such, agrees to
         vote all of his or her Saratoga Securities then owned by such Saratoga
         Stockholder, to the extent that any of the following matters are
         submitted to the stockholders of Saratoga, and to take all other
         actions reasonably necessary (in his or her capacity as a Saratoga
         Stockholder) to elect, re-elect and prevent any proposed removal of,
         Bogen as a member of Saratoga's Board of Directors; and

         (b) Prever, in her capacity as a member of Saratoga's Board of
Directors, agrees to all take all actions reasonably necessary to nominate,
elect, re-elect and prevent any proposed removal of, Bogen as a member of
Saratoga's Board of Directors.

3. Disposition of Saratoga Securities. Subject to applicable law, nothing
contained herein shall, directly or indirectly, prohibit or limit the offer for
sale, sale, assignment, transfer, pledge, encumbrance, or other disposition of
any Saratoga Securities now owned or hereafter acquired, beneficially or of
record, by the Saratoga Stockholders or Bogen.

                                   Exhibit 90
<PAGE>   3
4. Representations and Warranties of the Saratoga Stockholders. Each Saratoga
Stockholder represents and warrants to Bogen as follows:

         A. the Saratoga Stockholder owns such Saratoga Securities of record or
         beneficially free and clear of any lien, security interest, encumbrance
         or other adverse claim;

         (b) such Saratoga Stockholder's Securities set forth on Schedule A
hereto are the only securities of Saratoga owned of record or beneficially by
such Saratoga Stockholder or in which such Saratoga Stockholder has any
interest; and

         (c) such Saratoga Stockholder has the right, power and authority to
execute and deliver this Agreement and to perform his or her obligations
hereunder; such execution, delivery and performance will not violate any
applicable law, rule or regulation or any outstanding agreement or instrument to
which such Saratoga Stockholder is a party; and this Agreement constitutes a
legal, valid and binding agreement on the part of such Saratoga Stockholder
enforceable against such Saratoga Stockholder in accordance with its terms.

5. Representations and Warranties of Saratoga. Saratoga represents and warrants
to the Company that the execution and delivery of this Agreement by Saratoga and
the performance by it of its obligations hereunder have been duly authorized by
all necessary corporate action, do not violate the terms of its Certificate of
Incorporation, its By-Laws, any law, rule or regulation or any outstanding
agreement or instrument to which it is a party or is bound or subject to, and
this Agreement constitutes a legal, valid and binding agreement on its part.

6. Representations and Warranties of Bogen. Bogen represents and warrants to the
Saratoga Stockholders that he has the right, power and authority to execute and
deliver this Agreement and to perform his or her obligations hereunder; such
execution, delivery and performance will not violate any applicable law, rule or
regulation or any outstanding agreement or instrument to which such Saratoga
Stockholder is a party; and this Agreement constitutes a legal, valid and
binding agreement on the part of Bogen enforceable against Bogen in accordance
with its terms.

7. Saratoga Proxy.

         A. Each Saratoga Stockholder hereby irrevocably makes, constitutes and
         appoints Bogen to act as such Saratoga Stockholder's true and lawful
         proxy and attorney-in-fact in the name and on behalf of such Saratoga
         Stockholder, with full power to appoint a substitute or substitutes, to
         vote all of his or her Saratoga Securities then owned by such Saratoga
         Stockholder for the election of Bogen as a director of Saratoga as set
         forth in Section 2 hereof. By giving this proxy, each such Saratoga
         Stockholder hereby revokes any other proxy granted by such Saratoga
         Stockholder to vote any of such Saratoga Stockholder's Securities (then
         owned by such Saratoga Stockholder) with respect to such matter. This
         proxy, and the power of attorney and all authority contained herein,
         shall become effective as to any Saratoga Stockholder only upon the
         failure of such Saratoga Stockholder to vote or consent with respect to
         his or her shares then owned by such Saratoga Stockholder in accordance
         with Section 2 hereof, following notice to such Saratoga Stockholder to
         that effect.

         (b) All power and authority hereby conferred is coupled with an
interest and is irrevocable, shall not be terminated by any act of such Saratoga
Stockholder or by operation 

                                   Exhibit 91
<PAGE>   4
of law, by lack of appropriate power or authority, or by the occurrence of any
other event or events and shall be binding upon all beneficiaries, heirs at law,
legatees, distributees, successors, assigns and legal representatives of such
Saratoga Stockholder; subject to the right of such Saratoga Stockholders to sell
or otherwise dispose of his or her Saratoga Securities (as described in Section
3). If after the execution of this Agreement any Saratoga Stockholder shall
cease to have appropriate power or authority, or if any other such event or
events shall occur (other than the sale or other disposition of his or her
Saratoga Securities by such Saratoga Stockholder, as described in Section 3),
Bogen is nevertheless authorized and directed to vote the Saratoga Securities in
accordance with the terms of this Agreement as if such lack of appropriate power
or authority or other event or events had not occurred and regardless of notice
thereof.

8. Further Assurances. Each party hereto shall perform such further acts and
execute such further documents as may reasonably be required to carry out the
provisions of this Agreement.

9. Assignment. Neither this Agreement nor any of the rights, interests or
obligations hereunder shall be assigned by any party hereto (whether by
operation of law or otherwise) without the prior written consent of the other
parties hereto.

10. Specific Performance. The parties agree that irreparable damage would occur
in the event that any of the provisions of this Agreement were not performed in
accordance with their specific terms or were otherwise breached. It is
accordingly agreed that the parties shall be entitled to an injunction or
injunctions to prevent breaches of this Agreement and to enforce specifically
the terms and provisions hereof, this being in addition to any other remedy to
which they are entitled at law or in equity.

11. Notices. All notices or other communications required or permitted hereunder
shall be in writing and shall be deemed duly given when delivered in person or
by telecopier, cable, telex or telegram or three (3) days after mailed by
certified mail, postage prepaid.

12. Counterparts. This Agreement may be executed in two or more counterparts,
each of which shall be an original, but all of which together shall constitute
one and the same agreement.

13. Governing Law; Jurisdiction. This Agreement shall be governed by and
construed in accordance with the laws of the Delaware without giving effect to
the conflicts of laws principles thereof.

14. Binding Effect: Benefits. This Agreement shall inure to the benefit of and
shall be binding upon the parties hereto and their respective permitted assigns.
Nothing in this Agreement, expressed or implied, is intended to or shall confer
on any person other than the parties hereto and their respective permitted
assigns any rights, remedies, obligations or liabilities under or by reason of
this Agreement.






                                   Exhibit 92
<PAGE>   5
                  IN WITNESS WHEREOF, the parties have executed this Agreement
or caused this Agreement to be executed by their respective officers thereunto
duly authorized, as the case may be, as of the date first above written.

SARATOGA BEVERAGE GROUP, INC.


     /s/  Robin Prever                                                 
    -----------------------------------------
Name:  Robin Prever
Title:   Pesident and Chief Executive Officer


     /s/  Steven Bogen                                                 
     -----------------
Steven Bogen


     /s/  Robin Prever                                                 
     -----------------
Robin Prever


     /s/  Anthony Malatino                                             
     ---------------------
Anthony Malatino





                                   Exhibit 93

<PAGE>   1
                                EXHIBIT 21.1(11)

                           SUBSIDIARIES OF THE COMPANY



                                   Exhibit 94
<PAGE>   2
                           SUBSIDIARIES OF THE COMPANY


               SARATOGA DISTRIBUTION COMPANY DISSOLVED MAY 1, 1997

                  THRIST QUENCHERS DISSOLVED DECEMBER 27, 1994

               ROWALE CORP. WHOLLY OWNED SUBSIDIARY OF THE COMPANY
                   INCORPORATED IN STATE OF DELAWARE ON 3/2/98




                                   Exhibit 95

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
SEPTEMBER 30, 1998 FINANCIAL STATEMENTS AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                       1,746,767
<SECURITIES>                                   597,059
<RECEIVABLES>                                1,115,340
<ALLOWANCES>                                    20,800
<INVENTORY>                                    704,106
<CURRENT-ASSETS>                             4,220,797
<PP&E>                                       3,434,946
<DEPRECIATION>                               2,015,445
<TOTAL-ASSETS>                               7,217,130
<CURRENT-LIABILITIES>                          989,636
<BONDS>                                      1,500,000
                                0
                                          0
<COMMON>                                        31,691
<OTHER-SE>                                   4,661,380
<TOTAL-LIABILITY-AND-EQUITY>                 7,217,130
<SALES>                                      7,359,818
<TOTAL-REVENUES>                             7,577,810
<CGS>                                        4,469,732
<TOTAL-COSTS>                                5,061,656
<OTHER-EXPENSES>                             1,173,313
<LOSS-PROVISION>                              (30,902)
<INTEREST-EXPENSE>                              65,948
<INCOME-PRETAX>                              1,283,647
<INCOME-TAX>                                    17,600
<INCOME-CONTINUING>                          1,266,047
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,266,047
<EPS-PRIMARY>                                     0.40<F1>
<EPS-DILUTED>                                     0.36
<FN>
<F1>THE AMOUNT IS REPORTED AS EPS BASIC NOT EPS PRIMARY.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission