<PAGE> 1
EXHIBIT 11
PAGE 1 OF 1
NATIONAL RECORD MART, INC.
CALCULATION OF NET LOSS PER COMMON SHARE
FOR THE THIRTEEN AND TWENTY-SIX WEEKS ENDED SEPTEMBER 23, 2000
AND SEPTEMBER 25, 1999
NET LOSS PER COMMON SHARE
The computation of weighted average common shares and equivalents outstanding
for the periods presented is as follows:
<TABLE>
<CAPTION>
Thirteen Weeks Ended Twenty-six Weeks Ended
--------------------------------- ---------------------------------
September 23, September 25, September 23, September 25,
2000 1999 2000 1999
------------- ------------- ------------- -------------
<S> <C> <C> <C> <C>
Weighted average common
shares outstanding 5,051,667 5,048,167 5,051,667 5,048,475
Common Stock Equivalents
which are dilutive * * * *
Treasury stock assumed to
be repurchased using
proceeds from options and
warrants -- -- -- --
----------- ----------- ----------- -----------
Weighted average common
shares and equivalents
outstanding 5,051,667 5,048,167 5,051,667 5,048,475
=========== =========== =========== ===========
Net loss $(4,922,967) $(1,517,326) $(9,096,651) $(3,347,377)
=========== =========== =========== ===========
Net loss per share $ (0.97) $ (0. 30) $ (1.80) $ (0.66)
=========== =========== =========== ===========
</TABLE>
* Shares not included in calculation, as the effects of such shares would be
anti-dilutive.