DISC GRAPHICS INC /DE/
10-K, 1997-03-31
CONVERTED PAPER & PAPERBOARD PRODS (NO CONTANERS/BOXES)
Previous: SARATOGA BEVERAGE GROUP INC, NT 10-K, 1997-03-31
Next: RC ARBYS CORP, NT 10-K, 1997-03-31



- -------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                 ---------------
                                    Form 10-K
  (Mark One)
[X]    Annual report  pursuant to Section 13 or 15(d) of the Securities
       Exchange Act of 1934 For the fiscal year ended December 31, 1996
                               or
[ ]    Transition  report  pursuant  to  Section  13 or  15(d) of the
       Securities Exchange Act of 1934 For the transition period from 
       _____ to _____

  Commission file number 0-22696

                               DISC GRAPHICS, INC.
             (Exact Name of Registrant as specified in its charter)

           Delaware                                 13-3678012
  (State or other jurisdiction of          (IRS Employer Identification No.)
   incorporation or organization)

  10 Gilpin Avenue, Hauppauge, New York               11788
  (Address of Principal Executive Offices)          (Zip Code)

  Registrant's telephone number, including area code:  (516) 234-1400

  Securities registered pursuant to Section 12(b) of the Act:

  Title of Class                Name of each exchange on which registered
  --------------                ------------------------------------------
   None                         None

  Securities registered pursuant to Section 12(g) of the Act:

       Common Stock, $.01 par value
       Class A  Redeemable Common Stock Purchase Warrants

  Indicate by check mark  whether the issuer (1) has filed all reports  required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [ x ] No [ ]

  Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K [X]

  At March 24,  1997,  the  aggregate  market  value of the voting stock held by
non-affiliates of Registrant was  approximately  $8,337,000 based on the closing
price of the Common Stock on the Nasdaq Stock Market on that date.

  At March 24, 1997, the Registrant had outstanding  5,369,658  shares of Common
Stock, $.01 par value per share.

Documents Incorporated by Reference: Part III - Registrant's definitive proxy
statement to be filed pursuant to Regulation 14A of the Securities Exchange Act.
 ------------------------------------------------------------------------------

<PAGE>

                                     PART I


ITEM 1.  Description of Business


Background

  RCL  Capital  Corp.  ("RCL")  was  incorporated  in August  1992 to serve as a
vehicle to effect a business combination with an operating business. On November
18,  1993,  RCL  completed  a public  offering  of units  ("Units"),  each  Unit
consisting of one share of the RCL's Common Stock and two  redeemable  warrants.
Net  proceeds of the public  offering  after the  payment of certain  additional
expenses yielded approximately $6,400,000, which was put into escrow pending the
acquisition of an operating business.

  On October 30, 1995, Disc Graphics, Inc., a New York corporation ("Old Disc"),
merged with and into RCL.  Following  the  merger,  RCL changed its name to Disc
Graphics,  Inc. ("DGI" or the  "Company").  Net Proceeds of the merger after the
payment for the  redemption of  approximately  185,000 shares of Common Stock at
$5.15 per share,  in  accordance  with the terms of the original  RCL  offering,
yielded proceeds to the Company of approximately $5,000,000. These proceeds were
used  primarily to reduce  certain  indebtedness  of the Company and for working
capital purposes.

  The merger has been treated for accounting and financial reporting purposes as
a reverse  merger of RCL into Old Disc.  Accordingly,  the Company's  results of
operations  prior to October 30,  1995 are those of Old Disc.  In  addition,  in
connection with the merger, DGI adopted a December 31 fiscal year.

General

  DGI, located in Hauppauge, New York, is a diversified manufacturer and printer
of  specialty  packaging  focused  on the  home  video,  pharmaceutical,  music,
entertainment  software,  publishing and cosmetics  markets.  Products  include:
pre-recorded  video,  CD-ROM and audio cassette  packaging;  folding cartons for
pharmaceuticals and cosmetics;  book jackets, posters, pressure sensitive labels
and general commercial  printing.  Customers include software,  CD-ROM and video
distributors;  vitamin, cosmetic and fragrance companies; major book publishers;
and Fortune 500 companies.

  DGI's primary business  strategies are: (1) to increase the Company's share of
print and packaging  sales within its primary  markets,  including  music,  home
video, pharmaceutical,  cosmetic,  publishing and general consumer products; (2)
to  acquire  other   strategically-located   specialty  packaging  and  printing
companies that serve geographic markets and industries near existing  customers,
as well as serve  markets  that  will  permit  DGI to offer a  service  and cost
advantage over its competitors;  and (3) to develop innovative packaging designs
and techniques for new and existing markets.

  DGI is actively involved in investigating additional printing and packaging
related business opportunities,  including potential acquisitions similar to the
acquisition of Pointille,  Inc., a packaging printer in May 1996. However,  DGI
has not entered into any  definitive  agreement  with  respect to any  potential
acquisition. In addition, there can be no assurance that DGI will consummate any
such acquisition,  or if completed, that any such acquisition will be profitable
for DGI.
<PAGE>

  Historically,  DGI has  grown  primarily  through  the  development  of new
customers  through its superior service and response  capabilities and increases
in orders from existing  customers.  In 1992,  DGI acquired Four Seasons  Litho,
Inc., a commercial  printer with revenues of  approximately $3 million per year,
and  in  1996,  DGI  acquired  substantially  all  of  the  assets  and  certain
liabilities of Pointille and has since integrated their manufacturing facilities
and sales/marketing programs into DGI's. DGI intends to continue and enhance its
historic growth by acquiring  strategically-located  folding carton and printing
companies,  opening new facilities to serve regional U.S. markets,  expand DGI's
product line and continue ongoing internal expansion.

   DGI's principal executive offices and principal manufacturing  operations are
located at 10 Gilpin Avenue,  Hauppauge, New York 11788. Its telephone number is
(516) 234-1400.

Packaging/Printing Industry

   Approximately 70% of DGI's revenue in 1996 was derived from the manufacture
and sale of  paperboard  folding  cartons.  An industry  trade  publication  has
estimated  that in 1996 there were 300 companies  operating  495 folding  carton
manufacturing  plants in the United States and that total revenues from the sale
of folding cartons was  approximately  $5.4 billion,  reflecting a 2.6% increase
over 1995.

  Folding carton manufacturers are divided into three main segments:  integrated
manufacturers   (those  owned  by  or  affiliated   with  a  paperboard   mill),
non-integrated   or  independent   manufacturers   and,  in-plant  or  "captive"
manufacturers  which are owned directly by the end user. DGI generally  competes
with  independent  manufacturers.  DGI  focuses  on those  markets  that use the
folding carton as part of a product's marketing. The promotional function of the
carton  may employ  multiple  colors,  coatings,  several  printing  techniques,
stamping  and other  graphic  design  considerations.  DGI has  concentrated  in
markets, such as the home video, software,  cosmetics,  music and pharmaceutical
packaging markets,  which utilize those techniques to a significant  extent. DGI
has devoted  substantial  resources toward developing the specialized  processes
required in such markets.

  DGI's business includes  commercial  printing,  book component printing and
labels.  Industry  trade  sources have  estimated  that the total United  States
commercial  printing market in 1996 was approximately $74 billion.  The industry
is fragmented with many small printing  companies serving regional markets.  For
example,  within the New York City  Metropolitan  area,  there are nearly  3,500
printing establishments with 76% having fewer than ten employees.  DGI is listed
in the top 200 printers in the United States,  based on revenues.  Based on 1995
revenues,  DGI was ranked 183 in the top 500  printing  companies  in the United
States by an industry trade publication.

Products

  Video/Entertainment Software Packaging

  DGI  manufactures  video  packaging,  including  bottom  load  video  sleeves,
multi-packs  and  specialty  items.  DGI has  historically  concentrated  on the
catalogue and special interest video/software markets. DGI's catalogue customers
typically  have  licensed or  purchased  products  from major  movie  production
studios. Special interest continues to be a growing segment of the video market.
Packaging for these videos is often sold to independent  distributors  and video
tape  duplicators.  Through these  distributors and duplicators DGI has produced
packaging  for many Fortune 500  companies.  In  addition,  the  acquisition  of
Pointille has provided DGI with a facility in close  proximity to major film and
video studios.  Through this facility,  DGI produces video packaging for studios
such as The Walt Disney Company and Time Warner, Inc.

<PAGE>

  Software packaging has been a growing market for DGI, with CD-ROM packaging as
the  principal  product.  Many of DGI's  existing  video,  publishing  and music
customers are marketing  software through their existing  distribution  channels
and are purchasing software packaging from DGI.

  Music/Audio Packaging

  DGI manufactures pre-recorded cassette packaging, such as insert or "J" cards,
cassingles  (cassettes  with only one or a few songs),  compact disc  packaging,
including  tray cards and  booklets,  as well as audio book  packaging and other
printed materials for the music/audio industry.

  The music industry customers often require that packaging be produced quickly,
often within days of placing an order.  As an  established  and  accepted  music
industry printer,  DGI has assembled a combination of skilled workers,  advanced
equipment, and production systems to meet these requirements.

  DGI has long  standing  customer  relationships  with many of the major record
companies  in the  United  States  and also  manufactures  packaging  for  major
duplicators in the United States.  Additionally,  DGI manufactures packaging for
special  interests  and  secondary  markets.  The  acquisition  of Pointille has
bolstered  DGI's presence in the West Coast market and management  believes this
will greatly enhance future growth.

  The other major  segment of this  market is audio  publishing  packaging.  DGI
believes  that it has a  significant  share  of  this  market.  DGI's  principal
customers  include  two of the  largest  publishers  in this  market.  DGI  also
manufactures packaging for self-help and specialty cassettes which are a growing
portion of this market.

  Pharmaceutical/Vitamin Packaging

  Pharmaceuticals  fall into two main categories:  over-the-counter  ("OTC") and
prescription.  Each category places specific  requirements upon the graphics for
the folding  cartons and labels  used.  DGI has  emphasized  the OTC side of the
market,  which  requires  the use of  multi-color  graphics  to  convey  product
identity and brand  recognition.  A large part of DGI's  revenues for  OTC-style
cartons is for "private label"  products,  such as for large food and drug store
chains which have their own house brands and other private label  pharmaceutical
manufacturers.

  Vitamin and  nutritional  supplements  packaging is the other major portion of
DGI's OTC carton  business.  Color  graphics  are also  emphasized  for  vitamin
packaging as the product  lines have  distinct  vibrant  colors.  Sales of these
cartons are made directly to several major vitamin manufacturers.

  Consumer Product Packaging

  DGI manufactures cartons and packaging for fragrances,  skin lotions, pet 
products,  food  and  other  specialty  packaging  for this  market.  Those
packagings  may  be the  actual  product  carton  or  special  point-of-purchase

<PAGE>

promotions  for  the  major  cosmetic  companies  or  educational  packages  for
pharmaceutical  companies. DGI sells packaging for this market both directly and
through brokers representing national brands and private label companies.

  Commercial Printing

  In the area of commercial printing, DGI prints brochures, posters, sell sheets
and other promotional  material.  DGI prints book jackets and covers, as well as
children's books and "cut labels" for vitamin and food packaging.

  Labels

  DGI prints labels on pressure sensitive stock that are die cut to a customer's
specifications.  The primary markets for labels are  pharmaceuticals,  vitamins,
video packages (face and spine labels), pet products and specialty items. Labels
are sold primarily to existing  customers for packaging.  Many video and folding
carton orders include an order for the corresponding labels.

Marketing and Sales

  DGI's  revenues are derived from several  markets.  The largest  market,  as a
percentage  of total  1996 net sales,  was  video/entertainment  software  which
accounted for approximately 29%; followed by consumer product  packaging,  which
accounted  for  approximately  27%;  next  was  music/audio  packaging  ,  which
accounted for 18%; then  pharmaceutical/vitamin  packaging,  which accounted for
approximately 10%; then commercial  printing,  which accounted for approximately
9%; and labels which accounted for approximately 7%.

  DGI's sales are primarily the result of direct  solicitation  by its executive
officers and full-time  sales people.  DGI's package  engineering  staff assists
customers with new package design and development. Because DGI has a short cycle
time, it has a small order backlog,  with most orders processed and delivered in
one to four weeks. For additional information concerning the Company's customers
and its lines of business,  see the  Consolidated  Financial  Statements and the
Notes thereto located elsewhere in this Annual Report.

Seasonality

  Historically,  DGI's revenues have been seasonal.  In the last two quarters of
1996 and 1995,  DGI's revenues were  approximately  56% and 53% of annual sales,
respectively.  This seasonality is primarily the result of certain markets which
DGI  services,  such  as  music/audio  packaging,  video/entertainment  software
packaging  and  consumer  product  packaging,  which  require  that  products be
produced and shipped  between  August and October for sale during the  Christmas
holiday season.  As these three categories  account for  approximately  70.8% of
DGI's sales in 1996, business, the revenues of DGI are typically greater in the 
last six months of the calendar year versus the first six months.

Competition

  DGI competes  with a small number of printed  paperboard  packaging  companies
within each of its markets. In the music, video and software industries, DGI has
five major competitors, the largest of which is Shorewood Packaging Corporation.
These  industries  require high quality  packaging with rapid turnaround time at
competitive pricing. Those competitive factors are also evident in the Company's
other  markets.  DGI  believes  that its  ability to perform  all aspects of the
manufacturing  process  in-house  is an  important  factor  in  maintaining  and
improving its competitive position.

<PAGE>

  While DGI believes its present competitive position is strong, there can be no
assurance that this will not change. Several of DGI's competitors have financial
resources  that are  greater  than DGI's.  In  addition,  because  DGI  supplies
packaging to consumer  industries,  it is also subject to the competitive forces
affecting its customers.

Employees

  As of March 15, 1997, DGI had  approximately  372  employees.  274 of these
employees are located in the Company's  Hauppauge,  New York facility,  with 227
serving in manufacturing capacities and 47 serving in selling and administrative
capacites.  75  employees  are  located  in the  Company's  Burbank,  California
facility,  with 69 serving in manufacturing  capacities and 6 serving in selling
and  administrative  capacites.  23  employees  are  located  in  the  Company's
Rockaway, New Jersey facility, with 21 serving in manufacturing capacities and 2
serving in selling and administrative capacites. A majority of the manufacturing
employees located in the Burbank, California facility are represented by a labor
union. DGI considers its relationship with its employees to be satisfactory.

Materials

  DGI  uses a  variety  of raw  materials.  The  most  significant  types of raw
material  utilized are paperboard,  paper,  label paper, ink coating,  films and
plates.  These  materials are purchased from a variety of suppliers with several
alternate sources for each. Although the supply of paper and paperboard over the
past several  years has been limited,  resulting in industry wide  shortages and
price  increases,  DGI has been  successful in obtaining  adequate  materials to
satisfy all sales orders,  and does not anticipate any significant  difficulties
in obtaining supplies of such materials in the future.  There are no assurances,
however,  that DGI will not encounter  difficulty in obtaining  supplies of such
material to fulfill its requirements.

Equipment

  DGI owns or leases various manufacturing, computer and other equipment used in
the manufacture of its products and for its administrative support.

Regulation

  DGI's  activities  are subject to various  environmental,  health and employee
safety laws.  DGI has expended  resources,  both  financial and  managerial,  to
comply  with  applicable  environmental,  health and worker  safety  laws in its
operations and at its facilities and anticipates  that it will continue to do so
in the future.  Compliance with  environmental  laws has not  historically had a
material effect on DGI's capital expenditures, earnings or competitive position,
and DGI does not anticipate  that such compliance will have a material effect on
DGI in the future. Although DGI believes that it is generally in compliance with
all  applicable  environmental,  health and worker safety laws,  there can be no
assurance  that  additional  costs for  compliance  will not be  incurred in the
future or that such costs will not be material.

<PAGE>



Current Directors and Executive Officers of the Company

  Donald Sinkin is Chairman of the Board, Chief Executive Officer and President 
of  the Company.

  Stephen Frey is a Director and Vice President of Operations of the Company.

  John Rebecchi is a Director and Vice President of Sales & Marketing of the 
Company.

  Daniel Levinson is a Director of the Company and is a member of Holding 
Capital Group.  Mr.Levinson is a director of several private companies.

  Seymour W. Zises is a Director of the Company and is President and Chief 
Executive Officer of Family Management Corporation and President and Chief 
Executive Officer of Forest Hill Capital Corporation.  Mr. Zises is also a 
director of several companies.

  Mark L.  Friedman  is a Director  of the  Company,  counsel to the law firm of
Baer, Marks & Upham, and is Vice Chairman of the Board of Directors of Universal
Gym Equipment, Inc., a fitness equipment company.

  Margaret Krumholz is Chief Financial Officer of the Company.


ITEM 2.     Properties

  DGI's  executive  offices, primary  manufacturing  facility and its warehouse 
are located in Hauppauge, New York. The executive offices and manufacturing
plant are part of a leased  55,000  square  foot  facility.  The  monthly  lease
payment for such  executive  office and  manufacturing  space is $29,000 and the
lease  terminates  on  December  31,  2007.  The  facility  is owned by  certain
principals of DGI through a limited  partnership and DGI believes that the lease
terms were and are at least as  favorable  to DGI as the lease terms which could
have  been  obtained  from  unaffiliated   third  parties  for  similar  office,
manufacturing  and  warehouse  space.  DGI's  warehouse  facility  is a building
adjacent to its  executive  offices of which  40,000  square feet is occupied by
DGI.  The  monthly  lease  payment  for the  warehouse  is $11,267 and the lease
terminates on August 31, 1997.  DGI also maintains an 8,400 square foot printing
facility in Rockaway,  New Jersey.  The monthly lease payment for the New Jersey
facility  is $3,325  and the lease  terminates  on June 13,  1998.  DGI leases a
30,000 square foot manufacturing  facility in Burbank,  California.  The monthly
lease payment for the California facility is $17,400 and the lease terminates on
May 18, 1998.  Management  of DGI believes that the  facilities  are adequate to
meet current operational needs.

ITEM 3.     Legal Proceedings

  From  time to  time,  DGI is a party to  certain  lawsuits  that  arise in the
conduct of its  business.  While the outcome of these  lawsuits and  proceedings
cannot be predicted  with  certainty,  management  believes  that,  if adversely
determined, the lawsuits and proceedings, either singularly or in the aggregate,
would not have a material  adverse effect on the financial  condition or results
of operations of DGI.

<PAGE>


ITEM 4.     Submission of Matters to a Vote of Security Holders

  During the fourth quarter of the year ended  December 31, 1996,  there
were no matters  submitted  to a vote of the DGI  security  holders  through the
solicitation of proxies or otherwise.

                            PART II

ITEM 5.     Market for the Registrant's Common Equity and Related Stockholder 
            Matters

  (a)  Price Range of Common Stock

  Since May 28, 1996, the Company's  Common Stock, par value $.01 per share (the
"Common Stock"),  has been authorized for trading on the National Association of
Securities Dealers, Inc. SmallCap Market under the symbol DSGR. From October 31,
1995 to May 28,  1996,  DGI's  Common  Stock was  listed on the  American  Stock
Exchange  under the symbol DGI.  Prior to October 31, 1995, the Common Stock was
quoted on the OTC  Bulletin  Board  under the symbol  RCLC.  The table set forth
below  contains the range of the high and low closing bid prices on the National
Association of Securities  Dealers,  Inc. SmallCap Market for the quarters ended
September  30, 1996 and  December 31,  1996.  The prices for the quarters  ended
March 31, 1996 and June 30, 1996 are the high and low  closing  sales  prices on
the American  Stock  Exchange.The  prices for the quarters ended March 31, 1995,
June 30, 1995, September 30, 1995 and December 31, 1995 are the high and low bid
quotations  on the  OTC  Bulletin  Board.  The  OTC  Bulletin  Board  quotations
represent prices between dealers and do not include retail mark up, mark down or
commission. They do not necessarily represent actual transactions.

   The Company's  Class A Warrants are currently  authorized  for trading on the
National  Association  of Securities  Dealers,  Inc.  SmallCap  Market under the
symbol  DSGRW.  From October 31, 1995 to May 28, 1996 the Class A Warrants  were
quoted and traded on the OTC  Bulletin  Board under the symbol  DSGRW.  Prior to
October  31,  1995,  the Class A  Warrants  were  quoted  and  traded on the OTC
Bulletin  Board under the symbol RCLCW.  The table set forth below  contains the
range of the high and low  closing  bid prices on the  National  Association  of
Securities  Dealers,  Inc.  SmallCap Market for the quarters ended September 30,
1996 and December 31,  1996.  The prices for the quarters  ended March 31, 1995,
June 30, 1995,  September 30, 1995,  December 31, 1995,  March 31, 1996 and June
30, 1996 are the high and low bid quotations on the OTC Bulletin Board . The OTC
Bulletin Board  quotations  represent  prices between dealers and do not include
retail  mark up,  mark down or  commission.  They do not  necessarily  represent
actual transactions.

<TABLE>
<CAPTION> 
                             Common Stock     Class A Warrants          Units
                             High     Low      High       Low        High      Low
                             ----     ---      ----       ---        ----      ---
<S>                        <C>       <C>       <C>        <C>       <C>        <C>
Quarter Ended
 March 31, 1995            $4.625     $3.75     $0.50     $0.125    $5.875     $4.50
 June 30, 1995             4.9375      4.50      0.75      0.375      5.75      5.00
 September 30, 1995          4.88      4.50    0.8125     0.4375      6.00     5.375
 December 31, 1995        5.15625     2.875    0.8125     0.4375      6.00      3.00
 March 31, 1996              4.25    3.3125    0.8125     0.4375       *         *
 June 30, 1996             3.9375     2.625      0.75      0.375       *         *
 September 30, 1996        2.9375    1.6875     0.375      0.125       *         *
 December 31, 1996           2.75     2.125      0.25      0.125       *         *

</TABLE>
<PAGE>

     On March 24,  1997,  the  closing  bid prices for the Common  Stock and the
Class A Warrants were $2.75 and $0.3125, respectively.

     * On October 31, 1995, the Units were eliminated upon the merger of RCL and
Old Disc.

     (b)  Holders of Common Stock.

     As of March 24,  1997,  there were 55 holders of record of the Common Stock
and 27 holders of record of Class A Warrants.

     (c)  Dividends

     The Company has not paid any cash  dividends  on its Common Stock since its
inception.  The payment of dividends in the future will be contingent upon DGI's
revenues and earnings,  capital requirements and general financial condition and
any other factors deemed  relevant by the DGI Board of Directors.  DGI presently
intends to retain  all  earnings  for use in DGI's  business  operations  and to
further the growth of DGI's  business.  Accordingly,  the DGI Board of Directors
does not anticipate declaring any dividends in the foreseeable future.


<PAGE>


ITEM 6.   Selected Financial Data

     The  following  table sets forth  selected  data  regarding  the  Company's
operating results and financial position. The data should be read in conjunction
with Management's  Discussion and Analysis of Financial Condition and Results of
Operations and the Consolidated  Financial  Statements and Notes thereto, all of
which are contained in this Annual Report on Form 10-K.  Cash dividends were not
paid on the Company's Common Stock in any of the periods indicated below.

            (In thousands, except per share amounts)
<TABLE>
<CAPTION>

                                          Years Ended December 31,
                                 1996     1995      1994      1993      1992
                                 ----     ----      ----      ----      ----
<S>                             <C>      <C>        <C>      <C>       <C> 
Income Statement Data:
 Sales                         $42,575   $36,149   $30,550   $26,651   $21,233
 Gross profit                   10,911     7,481     6,797     5,819     4,641
 Operating expenses              7,612     5,733     5,020     4,559     3,883
 Income from operations          3,299     1,748     1,777     1,260       758
 Interest expense                  764       838       837       697       548
 Net income                      1,454       501       502       215       103
 Net income per common share      0.29      0.18      0.22      0.10        --
 Cash dividends per share           --        --        --        --        --
 Weighted average number of
  shares outstanding             5,094     2,714     2,247     2,247        --


                                            As at December 31,
                                 1996     1995      1994      1993      1992
                                 ----     ----      ----      ----      ----

Balance Sheet Data:
 Total assets                  $22,046   $18,604   $14,048   $12,831   $11,229
 Current liabilities             7,483     3,934     4,835     4,257     7,325
 Total liabilities               5,598     7,243     6,933     6,796     2,378
 Stockholders' equity            8,964     7,427     2,280     1,778     1,526
</TABLE>

<PAGE>


ITEM 7.   Management's Discussion and Analysis of Financial Condition 
          and Results of Operations

General

     The following is a discussion of the consolidated  financial  condition and
results of  operations  of the Company for the three year period ended  December
31,  1996.  The  discussion  should be read in  conjunction  with the  Company's
consolidated  financial statements and the notes thereto included in this Annual
Report.

Introduction

     Disc  Graphics,  Inc.  was  incorporated  in August 1992 under the name RCL
Capital  Corp.  ("RCL") to serve as a vehicle  to effect a business  combination
with an  operating  business.  On November 18, 1993,  RCL  completed  the public
offering of Units,  each Unit  consisting of one share of RCL's Common Stock and
two redeemable  warrants.  Net proceeds of the public offering after the payment
of certain additional expenses yielded approximately  $6,400,000,  which was put
into escrow pending the acquisition of an operating business.

Merger

     On October 30, 1995, RCL consummated the merger (the "Merger")  pursuant to
the  Agreement  and  Plan  of  Merger  dated  as of May  8,  1995  (the  "Merger
Agreement")  between RCL and Old Disc.  The merger was  subject to,  among other
things, approval by RCL's stockholders, which approval was obtained at a special
meeting  of  stockholders  held on  October  27,  1995.  Pursuant  to the Merger
Agreement  (i) Old Disc merged with and into RCL, (ii) RCL's name was changed to
Disc Graphics,  Inc. and (iii) all of the  outstanding  shares of Class A Common
Stock,  no par value,  and the Class B Common Stock,  no par value,  of Old Disc
were converted into (a) an aggregate of 3,100,000  shares of Common Stock of RCL
and (b) and an  aggregate  of  1,000,000  warrants to purchase an  aggregate  of
1,000,000 shares of Common Stock of RCL, one-quarter of which are exercisable at
a price of each of $7.00, $8.00, $9.00 and $10.00.

Potential Future Issuance's of Shares of Common Stock by the Company

     Pursuant to the Merger  Agreement as modified by a certain  Agreement as of
October  30,  1995  by  and  among  certain   stockholders   of  RCL  (the  "RCL
Stockholders")  and  the  former   shareholders  of  Old  Disc  (the  "Old  Disc
Shareholders") and RCL, if the Old Disc Shareholders subsequently determine from
time to time until up to five  years  after  October  30,  1995 (the  "Effective
Time")  that,  as of the  Effective  Time,  either  (i) RCL did not have cash or
marketable  securities  with a fair market value as of the Effective Time of not
less than $6,000,000  (the actual amount of cash and marketable  securities held
by RCL as of the  Effective  Time,  the  "First  Amount")  or (ii)  the cash and
marketable  securities of RCL did not exceed all the  liabilities  of RCL of any
kind or nature (whether fixed or contingent,  matured or unmatured)  (including,
without limitation,  all liabilities based upon, relating to or arising from any
actions  taken by or on behalf of RCL or the  failure of RCL to take any actions
prior to the Effective Time or any facts or circumstances  existing prior to the
Effective Time, which in any such case result in any liabilities, obligations or
claims  against  the Company  after the  Effective  Time) (all such  liabilities
collectively,  the "RCL  Liabilities")  by not less than  $6,000,000 (the actual
amount of cash and  marketable  securities  held by RCL as of the Effective Time
less such liabilities,  the "Second Amount"),  then promptly upon notice of such
determination  by the Old Disc  Shareholders  to the Company,  the Company shall
issue to such Old Disc Shareholders,  on a pro rata basis based on the number of
shares of Old Disc Common Stock held by such  shareholders  immediately prior to
the Effective Time, the number of shares of the Company's Common Stock (the "RCL
Designated Shares") sufficient (without  duplication) to increase the percentage
of ownership of the Company by all of such  shareholders  that such shareholders
have had  immediately  after the  Effective  Time  (excluding  any RCL Indemnity
Shares (as defined  below)  issued  after the  Effective  Time) from 60.23% to a
percentage determined by a formula defined in the Merger Agreement. Although the
formula in the Merger Agreement allows for the Old Disc  Shareholders to receive
as much as  three  times  the  number  of RCL  Designated  Shares,  the Old Disc
Shareholders  agreed to limit  the  calculation  to two times the  number of RCL
Designated Shares.
<PAGE>

     Notwithstanding  the  provision  of the Merger  Agreement  described in the
immediately  preceding  paragraph,   the  RCL  Stockholders  and  the  Old  Disc
Shareholders  have  entered  into  an  agreement   pursuant  to  which  the  RCL
Stockholders  will  transfer to the Old Disc  Shareholders  shares of DGI Common
Stock  owned by the RCL  Stockholders  instead of the  Company  issuing  certain
shares of DGI Common Stock to the Old Disc Shareholders,  but only if and to the
extent that Net Assets are between $4,900,000 and $5,304,750. "Net Assets" means
RCL's  cash  and  marketable  securities  at the  Effective  Time  less  the RCL
Liabilities.

     Pursuant to the Merger  Agreement,  the Old Disc  Shareholders  were issued
342,256 shares of Company Common Stock on December 3, 1996. The RCL Stockholders
also transferred 60,000 shares of Common Stock to the Old Disc Shareholders.

Proceeds of the Merger

     Net  proceeds  of the  merger  after  the  payment  for the  redemption  of
approximately  185,000 shares of Common Stock at $5.15 per share,  in accordance
with the terms of the original RCL offering,  yielded proceeds to the Company of
approximately  $5,000,000.  These proceeds were used primarily to reduce certain
indebtedness of the Company and for working capital purposes.

     The Merger has been treated for accounting and financial reporting purposes
as a reverse merger of RCL into Old Disc. Accordingly,  the Company's results of
operations  prior to October 30,  1995 are those of Old Disc.  In  addition,  in
connection with the merger, DGI adopted a December 31 fiscal year.

Pointille Acquisition

     On May 18,  1996,  the Company,  acquired  ("the  California  Acquisition")
substantially  all of the assets and certain  liabilities of Pointille,  Inc., a
California  corporation  ("Pointille")  pursuant to an asset purchase  agreement
dated as of May 17,  1996,  by and among  the  Company,  Pointille  and the sole
shareholder of Pointille (the "Asset  Purchase  Agreement").  The purchase price
consisted of $662,545 in cash,  74,074 shares of the Company's  Common Stock,  a
promissory  note  in  the  amount  of  $330,000,  payable  in 36  equal  monthly
installments  of  principal  and  interest  beginning  on  June  16,  1996,  and
transaction  costs.  The California  Acquisition was recorded using the purchase
method of accounting and accordingly,  the results of Pointille's operations are
included in the Company's  results of operation  from May 18, 1996. The goodwill
related to Pointille was approximately $1,069,363 million at December 31, 1996.


<PAGE>


Year Ended December 31, 1996 Compared to Year Ended December 31, 1995

     Net Sales

     Net sales for the year ended December 31, 1996 were $42,575,000 compared to
$36,149,000  for the same  period the prior  year,  representing  an increase of
$6,426,000  or  18%.   This  increase  was  primarily  due  to  the   California
Acquisition,  which  accounted for net sales of  approximately  $4,542,000.  The
categories  of  the  business   which   experienced   significant   growth  were
video/software  packaging,  which  increased  $2,947,000  or 32%,  and  consumer
product packaging,  which increased $2,089,000 or 22%. Approximately half of the
growth  in  video/software  packaging  was a result  of an  increase  in  CD-ROM
packaging sales.  Management believes that the California  Acquisition positions
DGI to compete more aggressively in the west coast markets and that this should 
be most beneficial as it relates to the entertainment segment (i.e. video/
software and music/audio packaging) and CD-ROM packaging segment of DGI's 
business.

     Sales  of  music/audio  packaging,  commercial  printing  and  labels  also
increased by 10%, 24% and 6%,  respectively over sales for the prior period. The
negative effect on the Company from the recent downturn in the music  industry's
cassette  segment was greatly offset by the strong cassette segment sales in 
the newly  acquired  California  facility.  Pharmaceutical/vitamin  packaging  
sales experienced a slight  decrease of $219,000 or 5%,  compared with the  
comparable period of the prior year.  This is a result of a change in the  
Company's  focus to growing earnings, thereby concentrating on more profitable
segments within this business category.

     Gross Profit

     Gross profit for the year ended December 31, 1996 was  $10,911,000
(a 26% profit margin) compared to $7,481,000 (a 21% profit margin) for the prior
year, representing an increase of $3,431,000.  The increase was due primarily to
the reduction in costs of goods sold as a percentage of revenue, increased sales
volume and the California Acquisition. The California Acquisition resulted in an
increase in gross profit of  $640,000.  The decrease in cost of goods sold was a
result of  manufacturing  efficiencies  attributable  to improved  processes and
equipment.  The investment  and focus on more  efficient  equipment and improved
processes  resulted in a five percentage point decrease in cost of goods sold as
a percentage of sales for the twelve months.  The Company  continues to focus on
opportunities within manufacturing to reduce costs.

     Selling, General and Administrative Expenses

     Selling, general and administrative ("SG&A") expenses for the twelve months
ended  December  31,  1996  were  $7,612,000  (17.9%  of  revenue)  compared  to
$5,733,000 (15.9% of revenue) for the prior year, an increase of $1,879,000,  or
33%.  This  increase was due  primarily  to revenue  related  expenses  (such as
freight to customers and commissions),  professional fees, the cost of insurance
related to the Company's  public status and costs  associated  with operation of
the newly acquired California facility.

     In the fourth quarter of 1996,  the Company  instituted a program to reduce
SG&A  expenses by  integrating  the  California  Acquisition  and  renegotiating
professional  fees.  The  continuing  focus will be to  leverage  the  Company's
current fixed cost base with future growth in the business.

<PAGE>

     Interest Expense

     Interest  expense  for the year  ended  December  31,  1996  was  $764,000,
compared to $838,000 for the prior year.  Interest expense includes  interest on
notes payable to the  Company's  former bank lender in addition to capital lease
obligations  on  equipment.  The decline in  interest  expense is related to the
decrease in indebtedness from the utilization of the Merger proceeds.

     Income Taxes

     The  provision  for  income  taxes for the year  ended  December  31,  1996
increased  primarily due to the increase in pretax  income of  $1,666,000  and a
slight  increase  in the  effective tax rate from  42.4% in 1995 to 42.6% in
1996.

     Net Income

     Net income for the twelve  months ended  December 31, 1996 was  $1,454,000,
compared to $501,000 for the prior year, an increase of $953,000,  or 190%. This
increase  was a result of an  increase in net sales of  approximately  18% along
with the  management  of  manufacturing  costs  resulting  in cost of goods sold
declining  as a  percentage  of net sales  from  79.3% in 1995 to 74.4% in 1996.
Although the California  Acquisition  resulted in a positive impact in net sales
there was only a break-even effect on net income.  Management  believes that the
Company's  strategy of  focusing  on cost  reductions,  margin  improvement  and
earnings  along with the  historical  growth in revenue  resulted in significant
improvement in the income in 1996 compared to 1995.

Year Ended December 31, 1995 Compared to Year Ended December 31, 1994

     Net Sales

     Net sales for the twelve  months ended  December 31, 1995 were  $36,149,000
compared  to  $30,550,000  for the  prior  year,  representing  an  increase  of
$5,599,000,  or 18%. Unit volume for the twelve months ended  December 31, 1995,
compared to the same period of the prior year  increased  7%. The  categories of
the business which experienced significant growth were video/software packaging,
which  increased  $2,886,000,  or 46%, and  consumer  product  packaging,  which
increased  $2,139,000,  or 29%.  Approximately  half of the  growth  in sales of
video/software packaging was a result of an increase in CD-ROM packaging.  Sales
of music/audio packaging and labels also increased by 11% and 24%, respectively.
The increase in music/audio  packaging  sales was  substantially  greater in the
first  six  months  of 1995  than in the last  six  months,  due to the  general
downturn in the music industry.

     There  was a  slight  downturn  in  sales  of  both  pharmaceutical/vitamin
packaging and  commercial  printing of 8% and 7%,  respectively.  Pharmaceutical
packaging  sales has been adversely  impacted as it related to reorders,  due to
the consolidation of several pharmaceutical manufacturers.  The Company believes
that it is well positioned with the surviving  manufacturers to continue to grow
pharmaceutical  sales in the future.  Commercial  sales were  impacted by a soft
economy and a competitive  market place.  Within this segment,  sales of package
paper labels grew 40%, or $113,000, however, this gain was offset by declines in
book components and other general commercial categories.

<PAGE>



     Gross Profit

     Gross profit for the twelve months ended  December 31, 1995 was  $7,481,000
(a 21% profit margin), compared to $6,797,000 (a 22% profit margin) for the same
period of the prior year,  representing  an increase of  $684,000,  or 10%.  The
increase  was due  primarily  to the  increase  in  sales  partially  offset  by
increases in paper and paperboard  costs. In addition,  the Company  experienced
both manufacturing  inefficiencies and additional costs related to the increased
need to outsource work during the  installation of a new press.  Upon completion
of the press installation in September of 1995, costs for outsourcing  declined.
This press has  enhanced  production  capacity  and  efficiency  resulting  in a
reduction  of  costs.  The  Company  also  started  a  new  facility  for  label
manufacturing in New Jersey,  incurring one-time costs related to indirect labor
at the facility.

     Selling, General and Administrative Expenses

     SG&A  expenses  for  the  twelve  months  ended   December  31,  1995  were
$5,734,000,  compared  to  $5,020,000  for the same  period of the  prior  year,
representing an increase of $714,000, or 14%. This increase was due primarily to
increases in wages, benefits, overhead and revenue related increases in expenses
such as freight for shipments to customers and  commissions/bonuses.  Subsequent
to the merger,  the Company has incurred  additional  legal and accounting  fees
relating to  reporting  and  compliance  requirements  which have to do with the
public status of the Company.  Despite these added costs, the Company's focus on
managing fixed costs in relation to growth in revenues has resulted in a decline
in SG&A as a percentage of revenue.

     SG&A as a percent of net sales for the twelve  months  ended  December  31,
1995 was 15.9%, versus 16.5% for the same period of the prior year.

     Interest Expense

     Interest  expense  for the  twelve  months  ended  December  31,  1995  was
$838,000,  compared  to  $837,000  for  the  same  period  of  the  prior  year,
representing an increase of $1,000.  Interest expense included interest on notes
payable to the  Company's  former bank lender and capital lease  obligations  on
equipment.  The increase in interest  expense was partially due to debt incurred
related to capital  expenditures and was partially offset by the use of proceeds
resulting from the merger with RCL which were utilized to reduce debt.

     Income Taxes

     The  provision  for income taxes for the twelve  months ended  December 31,
1995 was $368,000, compared to $439,000 for the same period of the prior year, a
decline of $71,000,  or 16%.  This decline is due in part to the decline in both
the  pretax  income  and the  effective  tax rate from 46.7% in 1994 to 42.4% in
1995.  The effective  tax rate changed due to the  settlement in a prior year of
IRS audit.

     Net Income

     Net income for the twelve  months  ended  December  31, 1995 was  $501,000,
compared to $502,000  for the same  period of the prior year.  Although  revenue
increased by 18%, there was substantially no change in net income.  This was due
to the Company's investments in equipment and production in the New Jersey label
facility which, in management's  opinion,  strategically  positioned the Company
for growth, and legal and accounting fees related to the Company's public status
which were incurred post-merger.

<PAGE>

Liquidity and Capital Resources

     The primary  sources of cash for DGI's business  activities  have been cash
provided from  operations,  borrowings  under the financing  agreement  with its
former bank lender (the "Financing  Agreement")  and in 1995,  proceeds from the
merger  between  RCL and Old Disc.  As of  December  31,  1996,  DGI had working
capital of  $5,002,000 compared to  $7,537,000 as of December 31,  1995.  This
decline  was due  primarily  to cash paid for the  California  Acquisition,  the
increase in accounts  payable,  accrued expenses and income taxes payable offset
by the increase in accounts receivable.

     Net cash provided by operating  activities  for the year ended December 31,
1996 was $5,309,000, an increase of $5,207,000 from the prior year. The Company
continues  to have a strong  focus on cash  management.  Cash used in  investing
activities included the California  Acquisition and capital  expenditures.  Cash
used for the California Acquisition was $663,000.

     Capital expenditures have been primarily for the purchase of a new computer
system,  manufacturing  equipment,  effecting  building  improvements,  and  the
purchase of furniture and fixtures.  Capital expenditures in 1996 were $782,000,
as compared to $3,485,000 in 1995. In 1995, the Company  invested  approximately
$2,000,000 in a new six color printing press which is  technologically  advanced
and has the ability to do waterless printing.

     On February  26, 1997,  the Company  entered  into a new  revolving  credit
agreement (the "Credit Agreement") with a different bank lender which allows for
borrowings  equal  to 85% of  eligible  accounts  receivable  plus  up to 70% of
eligible inventory,  not to exceed $10,000,000.  The credit agreement is secured
by substantially  all of the unencumbered  assets of the Company.  The borrowing
rate under  this  agreement  is either  (i) LIBOR  plus 125 to 175 basis  points
depending on the Debt  Coverage  Ratio or (ii) the Bank's Base Rate.  The Credit
Agreement also provides for a borrowing  sublimit for  acquisitions in an amount
equal to the lesser of $3,000,000  or 25% of the  Company's  tangible net worth.
The utilization of this sublimit must be in compliance with the Credit Agreement
as a whole.

     DGI's prior  Financing  Agreement  allowed for borrowing an amount equal to
85% of  eligible  accounts  receivable  plus 70% of the  value of  rolled  paper
inventory,  not to exceed  $8,500,000.  Amounts  outstanding under the Financing
Agreement  accrued interest at 1% over the bank's prime rate (9.25% per annum at
December 31, 1996). The Financing  Agreement  contained  certain covenants which
restricted  certain  activities  by DGI  and  required  DGI to  satisfy  certain
performance criteria,  including the maintenance of minimum net worth levels and
debt service  ratios.  At December 31, 1996, DGI was not in compliance  with one
covenant,  which  had  limited  the  amount of annual  capital  expenditures  to
$650,000.  DGI had spent  $782,374 in 1996.  As of December  31,  1996,  DGI had
approximately  $5,500,000 available for borrowing under the Financing Agreement.
DGI has used the  proceeds  from the merger with RCL (net cash of  approximately
$5,000,000),  less  expenses  of DGI  incurred  in  connection  with the merger,
primarily  to pay down  certain  existing  indebtedness  of DGI and for  working
capital purposes.

<PAGE>

     Inflation and Seasonality

     The Company has  experienced  increases in variable  and fixed  costs.  The
Company has managed to reduce the impact of these cost  increases  by  obtaining
certain  volume  discounts  through  the  purchase of larger  quantities  of raw
material  and   investment  in  equipment  to  cut  rolled  paper  into  sheets,
eliminating the need to purchase more costly sheeted paperboard.

     In addition,  despite  inflationary  increases in direct labor, the Company
has managed  through more  efficient  equipment to reduce the cost of labor as a
percentage  of  revenues  by  5  percentage  points.   The  Company,   like  its
competitors, has whenever possible passed on increased costs by way of increased
pricing in various markets.

     Historically,   a  portion  of  DGI's  business  has  been  seasonal.   The
requirements  of the home video,  music and cosmetic  markets for products to be
delivered for the Christmas holiday season generally causes an increase in sales
from August through October.

New Accounting Standard

       The Company  adopted the provisions of Statement of Financial  Accounting
Standards (SFAS) No. 121, Accounting for the Impairment of Long-Lived Assets and
for  Long-Lived  Assets to Be Disposed Of, on January 1, 1996.  Adoption of this
Statement did not have a material  impact on the Company's  financial  position,
results of operation, or liquidity.

      Prior to January 1, 1996, the Company  accounted for its stock option plan
in accordance with the provisions of Accounting Principles Board ("APB") Opinion
No.25,  Accounting for Stock Issued to Employees,  and related  interpretations.
Alternatively,  SFAS No.  123 also  allows  entities  to  continue  to apply the
provisions  of APB Opinion No. 25 and provide pro forma net income and pro forma
earnings per share disclosures for employee stock option grants made in 1995 and
future years as if the fair-value-based  method defined in SFAS No. 123 had been
applied.  The Company has elected to apply the  provisions of APB Opinion No. 25
and provide the pro forma disclosure provisions of SFAS No. 123.

ITEM 8.     Financial Statements and Supplementary Data

                                                                       Page
                                                                       ----
Consolidated Financial Statements - Disc Graphics and Subsidiaries
Independent Auditor's Report . . . . . . . . . . . . . . . . .           19
Consolidated Balance Sheets as of December 31, 1996 and 1995 .           20
Consolidated Statements of Income for the years ended December 31,
 1996, 1995 and 1994 . . . . . . . . . . . . . . . . . . . . .           21
Consolidated Statements of Changes in Stockholders' Equity for
 the years ended December 31, 1996, 1995 and 1994. . . . . . .           22
Consolidated Statements of Cash Flows for the years ended
 December 31, 1996, 1995 and 1994. . . . . . . . . . . . . . .           23
Notes to Consolidated Financial Statements . . . . . . . . . .           24
<PAGE>

                              DISC GRAPHICS, INC.
                                AND SUBSIDIARIES

                       Consolidated Financial Statements
                           December 31, 1996 and 1995
                  (with Independent Auditors' Report Thereon)


<PAGE>
                          Independent Auditors' Report


The Board of Directors
  and Stockholders
Disc Graphics, Inc.:

We have audited the accompanying  consolidated  balance sheets of Disc Graphics,
Inc.  and  subsidiaries  as of  December  31,  1996 and  1995,  and the  related
statements of income,  stockholders' equity and cash flows for each of the years
in the three-year  period ended December 31, 1996. In connection with our audits
of the  consolidated  financial  statements,  we have also audited the financial
statement  schedule  as listed in the  accompanying  index.  These  consolidated
financial  statements and financial statement schedule are the responsibility of
the Company's  management.  Our responsibility is to express an opinion on these
consolidated  financial statements and financial statement schedule based on our
audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the consolidated  financial  statements  referred to above
present  fairly,  in all  material  respects,  the  financial  position  of Disc
Graphics,  Inc.  and  subsidiaries  as of December  31,  1996 and 1995,  and the
results  of their  operations  and their cash flows for each of the years in the
three-year period ended December 31, 1996 in conformity with generally  accepted
accounting  principles.  Also in our opinion,  the related  financial  statement
schedule,  when  considered  in  relation  to the basic  consolidated  financial
statements taken as a whole,  presents  fairly,  in all material  respects,  the
information set forth therein.


                                   /s/ KPMG Peat Marwick LLP


February 27, 1997

<PAGE>
                              DISC GRAPHICS, INC.
                                AND SUBSIDIARIES

                          Consolidated Balance Sheets

                           December 31, 1996 and 1995

<TABLE>
<CAPTION>

               Assets                                          1996            1995
               ------                                          ----            ----      
<S>                                                      <C>                <C> 
Current assets:
 Cash and cash equivalents                                $     30,859       1,309,677
 Accounts receivable, net of allowance for 
    doubtful accounts of $844,000 and 
    $494,000, respectively                                   9,055,995       7,200,428
 Inventories                                                 2,013,333       1,812,137
 Prepaid expenses and other current assets                     599,927         571,394
 Current maturities of notes receivable                         85,014          82,777
 Deferred income taxes                                         700,000         493,594
                                                           -----------     -----------    
    Total current assets                                    12,485,128      11,470,007

Plant and equipment, net                                     8,254,920       6,776,378
Notes receivable, less current maturities                            -          59,937
Goodwill, net of amortization of $46,493                     1,069,363               - 
Security deposits and other assets                             236,271         297,191
                                                           -----------     -----------    
    Total assets                                          $ 22,045,682      18,603,513
                                                           ===========     ===========    
     Liabilities and Stockholders' Equity

Current liabilities:
 Current maturities of equipment notes payable                 456,651         386,787
 Current portion, long-term debt                                97,167               -
Current maturities of capitalized lease obligations payable    692,852         584,635
 Accounts payable                                            2,088,473       1,740,544
 Accrued liabilities                                         3,194,098       1,116,511
 Income taxes payable                                          954,088         105,084
                                                           -----------     -----------    
     Total current liabilities                               7,483,329       3,933,561

Long-term debt                                                 515,234       3,000,000
Equipment notes payable, less current maturities             1,902,838       2,418,881
Capitalized lease obligations payable, less 
     current maturities                                      2,192,235         963,950
Deferred income taxes                                          988,000         860,000
                                                           -----------     -----------    
     Total liabilities                                      13,081,636      11,176,392

Commitments and contingencies

Stockholders' equity:
 Preferred stock:
     $.01 par value; authorized 5,000 shares; 
     no shares issued and outstanding
     Common stock:
     $.01 par value; authorized 20,000,000 shares; 
     issued 5,378,518 in 1996 and 4,962,188 in 1995             53,786          49,622
 Additional paid-in capital                                  5,051,555       4,948,119
 Retained earnings                                           3,883,366       2,429,380
                                                           -----------     -----------    
                                                             8,988,707       7,427,121
Less:
 Treasury stock, 8,710 shares at cost                          (24,661)              -
                                                           -----------     -----------    
    Total stockholders' equity                               8,964,046       7,427,121
                                                           -----------     -----------
    Total liabilities and stockholders' equity             $22,045,682      18,603,513
                                                           ===========     ===========

See accompanying notes to consolidated financial statements.
</TABLE>


<PAGE>





                              DISC GRAPHICS, INC.
                                AND SUBSIDIARIES

                       Consolidated Statements of Income

                  Years ended December 31, 1996, 1995 and 1994

<TABLE>
<CAPTION>
                                        1996            1995            1994
                                        ----            ----            ---
<S>                                  <C>             <C>            <C>  

Sales                                $42,575,120     36,149,096     30,550,359
Cost of sales                         31,663,934     28,668,506     23,753,057
                                     -----------    -----------    -----------
     Gross profit                     10,911,186      7,480,590      6,797,302

Operating expenses:
  Selling and shipping expenses        3,682,886      2,775,768      2,484,775
  General and administrative expenses  3,929,521      2,957,253      2,535,571
                                     -----------    -----------    -----------
     Operating income                  3,298,779      1,747,569      1,776,956

Interest expense, net                    763,793        838,263        836,610
(Loss) gain on disposal of equipment           -        (40,777)           450
                                     -----------    -----------    -----------

Income before provision for 
     income taxes                      2,534,986        868,529        940,796

Provision for income taxes             1,081,000        368,000        439,000
                                     -----------    -----------    -----------

     Net income                      $ 1,453,986        500,529        501,796
                                     ===========    ===========    ===========
     Net income per share            $       .29            .18            .22
                                     ===========    ===========    ===========                                     
  Weighted average number of shares
      outstanding                      5,093,732      2,714,229      2,247,120
                                     ===========    ===========    ===========  

See accompanying notes to consolidated financial statements.
</TABLE>

<PAGE>
                              DISC GRAPHICS, INC.
                                AND SUBSIDIARIES

                Consolidated Statements of Stockholders' Equity

                  Years ended December 31, 1996, 1995 and 1994
<TABLE>
<CAPTION>
                                                                  Additional
                              Preferred stock     Common stock      paid in   Retained   Treasury
                              Shares    Amount   Shares    Amount   capital   earnings    stock    Total
                              -------   -------  -------   ------- ---------- --------   --------  -----  
<S>                           <C>      <C>      <C>        <C>       <C>      <C>        <C>       <C>                 

Balance, December 31, 1993        -    $    -   2,247,120  $22,471   328,304  1,432,055       -    1,782,830

Loss on treasury stock            -         -         -        -        -        (5,000)      -       (5,000) 

Net income                        -         -         -        -        -       501,796       -      501,796
                             -------   -------  --------- --------  --------   ---------  --------  ---------   
Balance, December 31, 1994        -         -   2,247,120   22,471   328,304   1,928,851      -     2,279,626

Shares issued in connection with
   Disc/RCL Merger                -         -   2,715,068   27,151  4,619,815        -        -     4,646,966

Net income                        -         -         -        -         -       500,529      -       500,529
                             -------   -------  --------- --------  ---------  ---------  --------  ---------   
Balance, December 31, 1995        -         -   4,962,188   49,622  4,948,119  2,429,380      -     7,427,121

Additional expenses in connection
   with Disc/RCL Merger           -         -        -         -     (35,000)        -        -       (35,000)

Shares issued in connection with
   an acquisition                 -         -      74,074      741   174,259         -        -       175,000

Purchase of treasury stock        -         -        -         -        -            -    (24,661)    (24,661)

Purchase of warrants              -         -        -         -     (32,400)        -        -       (32,400)

Additional common shares 
   issued in connection
   with Disc/RCL Merger           -         -     342,256    3,423    (3,423)        -        -          -
  
Net income                        -         -        -         -        -     1,453,986       -     1,453,986
                             -------   -------  --------- --------  ---------  ---------  --------  ---------   
Balance, December 31, 1996        -   $     -   5,378,518  $53,786 5,051,555   3,883,366  (24,661)  8,964,046
                             -------   -------  --------- -------- ---------   ---------  --------  ---------   

See accompanying notes to consolidated financial statements.
</TABLE>


<PAGE>

                              DISC GRAPHICS, INC.
                                AND SUBSIDIARIES

                     Consolidated Statements of Cash Flows

                  Years ended December 31, 1996, 1995 and 1994

<TABLE>
<CAPTION>

                                                    1996            1995            1994
                                                    ----            ----            ---- 
<S>                                              <C>            <C>              <C>                

Cash flows from operating activities:
 Net income                                      $1,453,986        500,529        501,796
 Adjustments to reconcile net income to 
   net cash used in operating activities:
     Depreciation and amortization                1,529,246      1,062,873        952,563
     Deferred income taxes                           78,406        168,000         72,000
     Allowance for doubtful accounts                496,662        197,624        145,000
     Loss on disposition of assets                        -         40,777              -
     Change in assets and liabilities, 
      net of acquisition of business:
           Increase in accounts receivable         (637,390)      (231,563)    (1,423,374)
           Decrease (increase) in inventories        42,407       (196,656)      (660,130)
           Decrease (increase) in prepaid expenses
               and other current assets            (156,577)      (353,523)        46,478
           Increase (decrease) in accounts payable
               and accrued liabilities            1,765,149       (970,315)       498,792
           Increase (decrease) in income taxes 
               payable                              691,862        (76,547)        42,402
           Decrease (increase) in security 
               deposits and other assets             45,135        (38,892)        18,930
                                                 ----------     ----------     ---------- 
                  Net cash provided by operating
                  activities                      5,308,886        102,307        194,457
                                                 ----------     ----------     ---------- 
Cash flows from investing activities:
 Capital expenditures                              (782,374)    (3,485,023)      (426,797)

 Purchase of Pointille                             (662,545)             -              -
                                                 ----------     ----------     ---------- 
                 Net cash used in investing
                 activities                      (1,444,919)    (3,485,023)      (426,797)
                                                 ----------     ----------     ---------- 

Cash flows from financing activities:
 Net short-term borrowings, net of repayments    (3,820,459)    (2,035,268)       838,113
 Payments of notes receivable                        57,700        247,774        121,497
 Borrowings under long-term debt                     79,688      2,700,292              -
 Payments of long-term debt                      (1,367,653)      (872,193)      (735,204)
 Net proceeds from issuance of common stock               -      4,646,966              -
 Expenses in connection with merger                 (35,000)             -              -
 Purchase of warrants                               (32,400)             -              -   
 Purchase of treasury stock                         (24,661)             -              -
                                                 ----------     ----------     ---------- 
                Net cash (used in) provided by
                financing activities             (5,142,785)     4,687,571        224,406

Net increase (decrease) in cash                  (1,278,818)     1,304,855         (7,934)

Cash, beginning of year                           1,309,677          4,822         12,756
                                                 ----------     ----------     ---------- 
Cash, end of year                                $   30,859      1,309,677          4,822
                                                 ==========     ==========     ========== 

See accompanying notes to consolidated financial statements.
</TABLE>


<PAGE>




                              DISC GRAPHICS, INC.
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                           December 31, 1996 and 1995


(1)  Summary of Significant Accounting Policies

(a)  Description of Business

Disc  Graphics,  Inc.  and  subsidiaries  (the  Company) are engaged in the
printing  and  manufacturing  of  paperboard  packaging  for music,  home video,
pharmaceutical  and general consumer  products.  The Company's business has been
seasonal.  This  seasonality is primarily the result of the music and home video
products which are sold between August and October for the holiday season.

On October 30, 1995,  Disc  Graphics,  Inc., a New York  corporation  (Old Disc)
merged with and into RCL Capital  Corp.  (RCL).  All of the  outstanding  common
stock of Old Disc was  converted  into the  right to  receive  common  stock and
warrants to purchase common stock of RCL. RCL simultaneously changed its name to
Disc  Graphics,  Inc. and adopted Disc's year end of December 31. For accounting
purposes,  the acquisition has been treated as a  recapitalization  of Disc with
Disc as the acquiror (reverse acquisition).  The historical financial statements
prior to October 30,  1995 are those of Disc.  Historical  stockholders'  equity
prior to the  merger  has been  adjusted  for the  equivalent  number  of shares
received in the merger after  giving  effect to the new par value with an offset
to  additional  paid in capital.  Earnings  per share for  periods  prior to the
merger reflect the number of equivalent shares received by Disc.

Prior to October 30, 1995,  RCL was a publicly  held,  development  stage entity
with  assets  consisting  primarily  of cash (a public  shell).  The Company has
recorded the merger in a manner similar to the issuance of stock for cash. Terms
of the merger required the issuance of approximately  3,100,000 shares of common
stock and warrants to purchase an additional 1,000,000 shares of common stock to
the Old Disc shareholders in exchange for their interest. In connection with the
merger,  certain RCL  stockholders  were  required to  contribute to RCL, for no
separate  consideration,  200,000  shares  of RCL  common  stock.  In  addition,
electing RCL stockholders  redeemed 184,935 shares of common stock  concurrently
with the merger. As a result, net proceeds to the Company aggregated  $4,646,966
for the issuance of 2,715,068 shares of common stock.

Pursuant  to the Merger  Agreement,  as modified  by a certain  Agreement  dated
October 30, 1995,  and based upon RCL not meeting  certain  prescribed  cash and
marketable  securities  amounts as of October 30,  1995,  the  Company  would be
required  to issue  to the Old  Disc  shareholders,  upon  proper  notification,
additional  common  shares of the Company for no additional  consideration.  The
number of  additional  shares that would be issued to the Old Disc  shareholders
was  based on a  formula  in the  Merger  Agreement,  as  modified  by a certain
Agreement.  In the fourth quarter of 1996, 342,256 additional shares were issued
to the Old Disc shareholders.

(b)  Principles of Consolidation

The consolidated  financial  statements include the financial  statements of the
Company and its two  wholly-owned  subsidiaries.  All  significant  intercompany
balances and transactions have been eliminated in consolidation.

(c)  Cash Equivalents

For purposes of the statements of cash flows,  the Company  considers all highly
liquid debt instruments  purchased with an original  maturity of three months or
less to be cash equivalents.  In 1995, cash equivalents  consisted of Eurobonds.
There were no cash equivalents in 1996.

 (Continued)
<PAGE>


(d)  Inventories

Inventories are stated at the lower of cost or market.  Cost is determined using
the first-in, first-out (FIFO) method.

(e)  Revenue Recognition

Revenues are recognized when merchandise is shipped.

(f)  Plant and Equipment

Plant and  equipment  are recorded at cost.  Depreciation and amortization are
charged  to  operations  using  the  straight-line  method  over  the  following
estimated useful lives:

Machinery and equipment                  3 to 11 years
Furniture and fixtures                   5 to 7 years
Automobiles and trucks                   3 to 5 years
Leasehold improvements                   2 to 10 years


Capitalized  values of assets under leases are amortized over the lesser of term
of the lease or the estimated  life of the asset,  depending upon the provisions
of the lease.

(g)  Covenant Not to Compete

The covenant not to compete was fully amortized in fiscal 1996. The covenant had
an original life of four years and was amortized using the straight-line method.

(h)  Net Income Per Share

For all years  presented,  net income per share is computed  under the  treasury
stock method which assumes the exercise of all outstanding  options and warrants
which are dilutive.  The computation of weighted average shares  outstanding for
1994, 1995 and 1996 does not include  incremental shares relating to outstanding
warrants since the exercise price of the warrants  exceeds the market price. The
computation  of weighted  average shares  outstanding  for 1995 does not include
incremental shares relating to outstanding  options as the exercise price of the
options exceeds the market price.

Net income per share was based on 5,093,732,  2,714,229  and 2,247,120  weighted
average shares outstanding for 1996, 1995 and 1994, respectively.

(i)  Income Taxes

Income taxes are accounted for under the asset and  liability  method.  Deferred
tax assets  and  liabilities  are  recognized  for the  future tax  consequences
attributable to differences  between the financial statement carrying amounts of
existing  assets and  liabilities  and their  respective tax bases and operating
loss tax credit carryforwards.  Deferred tax assets and liabilities are measured
using  enacted  tax rates  expected  to apply to taxable  income in the years in
which those temporary  differences are expected to be recovered or settled.  The
effect  on  deferred  tax  assets  and  liabilities  of a change in tax rates is
recognized in income in the period that includes the enactment date.

 (Continued)

<PAGE>


(j)  Goodwill

Goodwill,  which  represents the excess of purchase price over fair value of net
assets  acquired,  is  amortized  on a  straight-line  basis over a period of 15
years.  The Company  assesses the  recoverability  of this  intangible  asset by
determining  whether the amortization of the goodwill balance over its remaining
life can be recovered  through  undiscounted  future operating cash flows of the
acquired operation. The amount of goodwill impairment, if any, is measured based
upon  projected  discounted  future  operating  cash flows using a discount rate
reflecting  the  Company's   average  cost  of  funds.  The  assessment  of  the
recoverability  of goodwill will be impacted if estimated  future operating cash
flows are not achieved.

(k)  Use of Estimates

Management  of the  Company  has  made a number  of  estimates  and  assumptions
relating  to the  reporting  of assets and  liabilities  and the  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported  amounts of revenues and expenses  during the  reporting  period to
prepare  these  financial  statements  in  conformity  with  generally  accepted
accounting principles. Actual results could differ from those estimates.

(l)  Stock Option Plan

Prior to January 1, 1996,  the Company  accounted for its stock option plan
in accordance with the provisions of Accounting Principles Board ("APB") Opinion
No. 25, Accounting for Stock Issued to Employees,  and related  interpretations.
As such,  compensation  expense generally would be recorded on the date of grant
only if the current market price of the  underlying  stock exceeded the exercise
price. On January 1, 1996, the Company adopted Statement of Financial Accounting
Standards (SFAS) No. 123, Accounting for Stock-Based Compensation, which permits
entities to recognize  as expense over the vesting  period the fair value of all
stock-based awards on the date of grant. Alternatively, SFAS No. 123 also allows
entities to continue to apply the  provisions  of APB Opinion No. 25 and provide
pro forma net income and pro forma earnings per share  disclosures  for employee
stock  option  grants made in 1995 and future  years as if the  fair-value-based
method  defined in SFAS No. 123 had been  applied.  The  Company  has elected to
apply the provisions of APB Opinion No. 25 and provide the pro forma  disclosure
provisions of SFAS No. 123.

(m)  Impairment of Long Lived Assets and Long Lived Assets to Be Disposed Of

The Company  adopted the  provisions  of SFAS No. 121,  Accounting  for the
Impairment of Long-Lived  Assets and for Long-Lived Assets to Be Disposed Of, on
January 1, 1996.  This  Statement  requires that  long-lived  assets and certain
identifiable  intangibles be reviewed for impairment  whenever events or changes
in  circumstances  indicate  that the  carrying  amount  of an asset  may not be
recoverable.  Recoverability  of  assets  to be held and used is  measured  by a
comparison of the carrying  amount of an asset to future net cash flows expected
to be generated by the asset. If such assets are considered to be impaired,  the
impairment  to be  recognized  is measured  by the amount by which the  carrying
amount of the assets exceed the fair value of the assets.  Assets to be disposed
of are reported at the lower of the carrying  amount or fair value less costs to
sell. Adoption of this Statement did not have a material impact on the Company's
financial position, results of operations, or liquidity.

 (Continued)

<PAGE>


(n)  Reclassifications

Reclassifications  are made whenever necessary to conform with the current 
year's presentation.

(2)  Acquisition

On May 17,  1996,  the  Company  acquired  substantially  all of the  assets and
certain  liabilities of Pointille,  Inc., a California  based  printing  company
("Pointille"),  for  $662,545  in cash,  the  issuance  of 74,074  shares of the
Company's  common stock,  and the issuance of a promissory note in the amount of
$330,000 (principal and interest),  payable in 36 equal monthly  installments of
principal  and  interest  beginning  on June 17, 1996 (the  "Acquisition").  The
Company  recorded the value of the 74,074 shares of the  Company's  common stock
issued  at the  estimated  fair  value  at the  date  of  the  Acquisition.  The
Acquisition  was  accounted  for using the  purchase  method  of  accounting  in
accordance with generally accepted  accounting  principles.  The Company has not
yet determined the final purchase price of Pointille,  therefore, an estimate of
the amount owed from the former  owner is included in prepaid and other  current
assets.

The allocation of the purchase price of Pointille was as follows:

<TABLE>
<S>                                                <C>

Purchase price:
            Cash                                   $   662,545
            Promissory note (present value)            299,708
            Receivable from former owner             (175,633)
            Common stock                               175,000
            Transaction costs                          154,236
                                                   -----------
            Pointille's net asset value              1,115,856
                                                             -
                                                   -----------

            Goodwill                               $ 1,115,856
                                                   ===========
</TABLE>

The   following   unaudited  pro  forma  results  have  been  prepared  for
comparative purposes only and include certain adjustments such as (i) additional
amortization  expense due to goodwill resulting from the acquisition and (ii) an
increased  interest  expense due to cash borrowed under the Company's  financing
agreement  with  Fleet  Bank  for the  payment  of the  purchase  price  and the
repayment  of  Pointille's  bank line of credit  and notes  payable  (which  was
partially  offset by the  payment of  Pointille's  bank line of credit and notes
payable).  These  unaudited pro forma results do not purport to be indicative of
the results of operations  which  actually  would have resulted had the purchase
been  effected on January 1, 1995,  nor of future  results of  operations of the
consolidated  entities.  For  purposes of pro forma and interim  reporting,  the
financial information of Pointille,  which was on a February 28 fiscal year, was
adjusted to conform with the Company's reporting periods.

The following unaudited pro forma information presents a summary of consolidated
results of  operations of the Company and  Pointille as if the  Acquisition  had
occurred January 1, 1995.

<PAGE>


<TABLE>
<CAPTION>

                                         1996               1995
                                         ----               ----
                                           (thousands except per
                                             share amounts)
<S>                                     <C>                <C> 

          Net sales                     $45,401            44,203
          Net income                      1,487               575
          Earnings per common share         .29               .21

</TABLE>

(3)  Supplemental Cash Flow Information

The following is supplemental information relating to the consolidated statement
of cash flows:

<TABLE>
<CAPTION>

                                   1996          1995           1994
                                   ----          ----           ---- 
<S>                              <C>            <C>           <C>

Cash paid during the year for:
     Interest                    $812,747       816,763        886,610
     Income taxes                 460,071       274,606        174,818
</TABLE>

Other non-cash  transactions  include common stock issued in connection with the
acquisition  valued at  $175,000  (see note 2) and assets  under  capital  lease
assumed $2,077,388 (see note 13).

(4)  Covenant Not to Compete

In 1992, the Company entered into a non-competition agreement in connection with
the acquisition of a company. Under the non-competition  agreement,  the Company
was obligated to pay $185,000 over four years in equal bi-monthly  installments.
The present  value of the  liability,  discounted  at 7.5%,  was recorded in the
accompanying  financial  statements.  As of December 31,  1996,  the covenant is
fully  amortized.  Amortization  of the  intangible  asset  amounted to $11,544,
$34,632,  and $34,632  for the years ended  December  31,  1996,  1995 and 1994,
respectively.

(5)  Inventories

Inventories consist of the following:
<TABLE>
<CAPTION>

                                            1996            1995 
                                            ----            ----
<S>                                      <C>             <C> 

Raw materials                            $1,425,230       1,327,496
Work-in-process                             248,210         265,873
Finished goods                              339,893         218,768
                                         ----------       ---------        
                                         $2,013,333       1,812,137
                                         ==========       =========
</TABLE>
   

     (Continued)

<PAGE>


(6)  Plant and Equipment

Plant and equipment consists of the following:
<TABLE>
<CAPTION>

                                            1996            1995 
                                            ----            ----
<S>                                      <C>             <C> 

Machinery and equipment                  $11,664,480      9,042,833
Furniture and fixtures                       973,251        901,774
Leasehold improvements                     1,052,678        896,218
Automobiles and trucks                       149,546         84,359
                                         -----------    -----------
                                          13,839,955     10,925,184
Less accumulated depreciation
       and amortization                    5,585,035      4,148,806
                                         -----------    ----------- 
                                         $ 8,254,920      6,776,378
                                         ===========    ===========
</TABLE>


Depreciation  and  amortization  expense  of plant  and  equipment  amounted  to
$1,446,633,  $1,022,601 and $912,291 for the years ended December 31, 1996, 1995
and 1994, respectively.

(7)  Accrued Liabilities

Accrued liabilities at December 31, 1996 and 1995 consisted of the following:
<TABLE>
<CAPTION>

                                                 1996            1995 
                                                 ----            ----
<S>                                            <C>             <C> 

Accrued payroll and other employee benefits    $2,723,754        835,937
Accrued commissions                               253,751        172,217
Accrued other                                     216,593        108,357
                                               ----------     ----------  
                                               $3,194,098      1,116,511
                                               ==========     ========== 
</TABLE>

(8)  Long-Term Debt

(a) On February 26, 1997,  the Company  entered into a new  financing  agreement
with a lending institution. The seven year Revolving Credit - Term Loan facility
provides the Company the option to convert the  outstanding  balance at February
26, 2000 to a fixed term loan to be repaid over four years. The revolving credit
portion  of the  loan  provides  financing  of up to 85%  of  eligible  accounts
receivable and 70% of eligible inventory, as defined, not to exceed $10,000,000.
The financing agreement bears interest at the lower of LIBOR plus 1.25% to 1.75%
based  on the debt  coverage  ratio  or the  bank's  base  rate.  The  financing
agreement  is secured by the  Company's  accounts  receivable,  inventory  and a
portion of property,  plant, and equipment. In addition, the financing agreement
contains various covenants including the maintenance of certain financial ratios
including consolidated net worth, working capital and debt service, the 
maintenance of net income and  limitations to future  borrowings to be used for 
acquisitions.

(b) The Company's  previous  financing  agreement was with a bank which provided
for loans in amounts of up to 85% of eligible accounts receivable and inventory,
as defined,  with the maximum  borrowings not to exceed  $8,500,000.  Such loans
bear interest, payable monthly, at 1% over the

     (Continued)

<PAGE>


bank's  prime  rate  (9.25%  and  9.50% at  December  31,  1996  and  1995,
respectively).  The  previous  financing  agreement  provided  the lender with a
security interest in the Company's accounts  receivable,  as defined,  inventory
and personal property.  In addition,  the agreement  contained various covenants
including the  maintenance of a specified  level of indebtedness to tangible net
worth, as defined.  At December 31, 1995, the Company was not in compliance with
certain of these covenants.  All such instances of noncompliance  were waived or
amended  by the bank.  The  Company  was not in  compliance  with the  financing
agreement at December  31, 1996.  This debt was repaid on February 26, 1997 with
the proceeds from the new financing  agreement.  The Company's president and two
vice presidents personally guaranteed the amounts borrowed under this agreement.
At December 31, 1996 and 1995, the Company's  outstanding  borrowings under this
financing  agreement  aggregated  $366,591  and  $3,000,000,  respectively.  The
weighted average interest rate during the years ended December 31, 1996 and 1995
was 9.3% and 9.1%, respectively.

(c) In connection with the Acquisition described in note 2, the Company issued a
promissory note in the amount of $330,000 (principal and interest) payable in 36
equal  monthly  installments  of principal and interest that began in June 1996.
The outstanding  balance of the promissory note at December 31, 1996 is $245,810
of which $97,167 is currently payable on such date.

(9)  Equipment Notes Payable

Notes payable at December 31, 1996 and 1995 consist of the following:
<TABLE>
<CAPTION>

                                                 1996            1995 
                                                 ----            ----
<S>                                           <C>             <C> 

Various secured  equipment  financing  notes, 
     payable  in monthly  installments
     aggregating  $51,111 including  interest 
     at 8.2% maturing from October 1999
     through June 2003 secured by equipment 
     with a net book value of $2,236,856 
     at December 31, 1996                      $2,271,241      2,640,996

Secured equipment financing note payable to 
     a bank payable in monthly installments 
     of $2,416 with interest at 7.9% 
     through October 1997                          49,295        73,302
Other                                              38,953        91,370
                                               ----------    ----------     
                                                2,359,489     2,805,668
Less current maturities                           456,651       386,787
                                               ----------    ----------      
                                               $1,902,838     2,418,881
                                               ==========    ==========
</TABLE>

Notes payable aggregating $77,866 at December 31, 1996 are personally guaranteed
by the president and two vice presidents.

The aggregate  maturities  of equipment  notes payable for each of the five
years  subsequent  to December 31, 1996 are as follows:  1997:  $456,651;  1998:
$454,980; 1999: $406,299; 2000: $335,678 and 2001: $282,352.

     (Continued)

<PAGE>


(10) Leases

The Company is obligated under various capital leases for furniture and fixtures
and certain machinery and equipment that expire at various dates during the next
five  years.  At  December  31,  1996 and 1995,  the  gross  amount of plant and
equipment and related  accumulated  amortization  recorded  under capital leases
were as follows:

<TABLE>
<CAPTION>

                                            1996            1995 
                                            ----            ----
<S>                                      <C>             <C> 

Machinery and equipment                  $4,917,515      3,728,535
Furniture and fixtures                            -         40,615
                                         ----------     ----------   
                                          4,917,515      3,769,150
Less accumulated amortization             1,850,842      2,220,566
                                         ----------     ----------
                                         $3,066,673      1,548,584
                                         ==========     ==========
</TABLE>

The Company  occupies  its  premises  pursuant  to a lease with a related  party
expiring  December 31, 2007,  with a five year renewal option (see note 14). The
lease  provides for annual  rentals,  as defined,  payable  monthly,  as well as
payments  for a share of  maintenance,  insurance,  and real estate  taxes.  The
Company is also obligated under various noncancelable equipment leases.

Rent expense for the years ended December 31, 1996,  1995 and 1994 was $673,188,
$451,729 and $429,250, respectively.

Future minimum lease payments under noncancelable operating leases (with initial
remaining  lease  terms in excess of one year) and the  present  value of future
minimum capital lease payments as of December 31, 1996 are:

<TABLE>
<CAPTION>

                                          Capital        Operating
                                           Leases         Leases
                                          -------        ---------     
<S>                                      <C>            <C> 

 Year ending December 31:
          1997                           $ 922,605        886,297
          1998                             785,514        660,907
          1999                             759,482        514,440
          2000                             517,605        483,606
          2001                             220,460        443,949
          2002 and thereafter              280,759      2,195,442
                                         ---------      --------- 
Total minimum lease payments             3,486,425     $5,184,641
                                                       ========== 
Less amount representing interest (at
   rates ranging from 8.1% to 20.9%)       601,338
                                         ---------

Net principal portion                    2,885,087
Less portion due within one year           692,852
                                         ---------

Long-term portion                      $ 2,192,235
                                       ===========
</TABLE>
 
     (Continued)

<PAGE>


Liabilities  under  certain  capital  leases are  personally  guaranteed  by the
president and two vice-presidents.

(11) Stockholders' Equity

(a)  Stock Option

Concurrent  with the merger with RCL, the  Company's  stockholders  approved the
adoption of the 1995 Incentive  Stock Option Plan (the "Plan").  An aggregate of
500,000 shares of the Company's  common stock are reserved for issuance upon the
exercise of options pursuant to the Plan. Officers, key employees, directors and
certain  consultants  and advisors to the Company are eligible to participate in
the Plan.  The Plan may issue  incentive  stock options and  nonqualified  stock
options. Options are granted at the market price on the date of grant and expire
in ten years.  After six months from the grant date,  options  become vested and
fully  exercisable.  At December 31, 1996, there were 376,500  additional shares
available for grant under the Plan.

Changes in options outstanding are as follows:
<TABLE>
<CAPTION>

                                1996                          1995
                      ------------------------       -------------------------
                      Weighted                       Weighted
                      average        Shares          average         Shares
                      exercise       subject         exercise        subject
                      price          to option       price           to option
                      ---------      ---------       ---------       ---------       
<S>                    <C>           <C>             <C>             <C>

Beginning of year      $4.125         62,500          $     -         62,500
Options granted          2.89         61,000            4.125         75,000
End of year              3.51        123,500            4.125         62,500
Exercisable at year end     -         88,500                -              -

</TABLE>

The options  outstanding  as of December  31, 1996 are  summarized  in ranges as
follows:

<TABLE>
<CAPTION>

                  Range of       Weighted        Number of       Weighted
                  exercise       average          options         average
                  price       exercise price    outstanding    remaining life
                  ----------  ---------------   ------------   ---------------
<S>                <C>           <C>               <C>           <C>    
                   $  2.00         2.00             35,000        9-3/4 years
                   $  3.25         3.25              1,000        9 years
                   $ 4.125        4.125             87,500        8-3/4 years
                                                   -------
                                                   123,500
                                                   =======                      
</TABLE>

The per share weighted  average fair value of stock options  granted during 1996
and 1995 was $1.43 and $1.90,  respectively,  on the date of the grant using the
Black  Scholes   option-pricing   model  with  the  following  weighted  average
assumptions:  1995 and 1996 - expected  dividend yield of 0%, risk free interest
rate of 6.5%,  expected stock  volatility of 26%-35% and an expected option life
of 7.5 years.

     (Continued)

<PAGE>


The  Company  applies  APB  Opinion  No.  25 in  accounting  for its  Plan  and,
accordingly,  no compensation  cost has been recognized for its stock options in
the financial statements.  Had the Company determined compensation cost based on
the fair value at the grant date for its stock  options  under SFAS No. 123, the
Company's net income would have been reduced to the pro forma amounts  indicated
below:

<TABLE>
<CAPTION>

                                     1996          1995
                                     ----          ----
<S>                               <C>             <C> 

Net earnings:
     As reported                  $1,453,986      500,529
     Pro forma                     1,368,329      478,350

Net earnings per share:
     As reported:                       $.29          .18
     Pro forma                           .27          .18
</TABLE>


Pro forma net earnings reflect only options granted in 1996 and 1995. Therefore,
the full impact of  calculating  compensation  cost for stock options under SFAS
No.123 is not reflected in the pro forma net earnings  amounts  presented  above
because compensation cost is reflected over the options' vesting period.

(b)  Warrants

The Company has  2,700,000  Class A warrants  outstanding  that were  originally
issued in connection with RCL's initial public offering (IPO).  The warrants are
separable  and  tradable  and each  warrant  entitles the holder to purchase one
share of the  Company's  common  stock at $5.50 per share  prior to  November 9,
1999. The warrants may be redeemed,  at the Company's option, at a price of $.05
per warrant provided the closing bid price equals or exceeds $9.50 per share for
the 20 trading days within a period of 30 consecutive  trading days prior to the
notice of redemption.

In connection with the merger with RCL, warrants to purchase 1,000,000 shares of
common stock were issued at exercise  prices  ranging from $7.00 to $10.00.  The
warrants expire on November 9, 2002.

In connection with RCL's IPO,  warrants to purchase 135,000 units were issued to
the  underwriter   (Underwriters'  Warrants).  The  Underwriters'  Warrants  are
exercisable  at a price  of  $9.00  per  unit  consisting  of one  share  of the
Company's  common stock and two Class A warrants  (Units) and expire on November
9, 1998.  The exercise  price of the Class A warrants  contained in the Units is
$5.50 per share.

During 1996, 168,000 warrants were repurchased for $32,400.

(12) Notes Receivable-Stockholders

In December 1991, the president and two vice presidents  were advanced  $536,360
in exchange for notes  receivable.  These notes were  unsecured and provided for
interest  at 9%. The  balance  of the notes at  December  31,  1996 and 1995 was
$49,676 and $99,352. The above amounts are included with notes receivable in the
accompanying balance sheets.



     (Continued)

<PAGE>


(13) Income Taxes

The provision  (benefit) for income taxes for the years ended December 31, 1996,
1995 and 1994 consists of the following:

<TABLE>
<CAPTION>
                                      1996            1995            1994
                                      ----            ----            ----
<S>                               <C>               <C>             <C> 
                                                                            
Current
    Federal                        $931,400         150,000          278,000
    State                           228,000          50,000           89,000
                                  ---------       ---------         --------  

                                  1,159,400         200,000          367,000
                                  ---------       ---------         --------  

Deferred:
    Federal                         (66,640)        126,000           54,400
    State                           (11,760)         42,000           17,600
                                  ---------       ---------         --------  
                                    (78,400)        168,000           72,000
                                  ---------       ---------         --------  

                                 $1,081,000         368,000          439,000
                                  =========       =========         ========  
</TABLE>

A reconciliation  between the Company's effective tax rate and the statutory tax
rate is as follows, at December 31, 1996, 1995 and 1994:

<TABLE>
<CAPTION>
                                      1996            1995            1994
                                      ----            ----            ----
<S>                                   <C>             <C>             <C>

Statutory tax rate                    34.0%           34.0%           34.0%
State income taxes, net of
     federal benefit                   8.5             7.0             7.6
Other                                   .1             1.4             5.1
                                      -----           -----           -----   
                                      42.6%           42.4%           46.7%
                                      =====           =====           =====     
</TABLE>

The tax effects of temporary  differences that give rise to significant  portion
of the net deferred tax liability at December 31, 1996 and 1995 is as follows:

<PAGE>

<TABLE>
<CAPTION>

                                                      1996            1995
                                                      ----            ----
<S>                                                 <C>            <C> 

Deferred tax assets:
      Inventory valuation                           $  66,000          29,000
      Allowance for doubtful accounts                 333,000         229,000
      Uniform cost capitalization for inventory        25,000          29,000
      Accrued vacation                                143,000         169,000
      Accrued salaries and commissions                 57,000          37,594
      Sales return allowance                           66,000               -  
      State net operating loss carryforward            32,000          31,000
      Investment tax credit carryforwards             681,000         681,000
                                                   ----------       ---------    
        Total deferred tax assets                   1,403,000       1,205,594
                                                   ----------       ---------
    Less valuation allowance                         (703,000)       (712,000)
                                                   ----------       ---------
        Net deferred tax assets                       700,000         493,594
                                                   ----------       ---------

Deferred tax liability:
      Accelerated depreciation for tax purposes       988,000         860,000
                                                   ----------       ---------  
                                                      988,000         860,000
                                                   ----------       ---------

        Net deferred tax liability                 $  288,000         366,406
                                                   ==========       =========   

</TABLE>

The  valuation  allowance for deferred tax assets as of January 1, 1995 and 1996
was $712,000 and $703,000,  respectively.  The net change in the total valuation
allowance  for the years ended  December  31, 1996 was a decrease of $9,000.  In
assessing the realizability of deferred tax assets, management considers whether
it is more likely than not that some  portion or all of the  deferred tax assets
will not be  realized.  The  ultimate  realization  of  deferred  tax  assets is
dependent  upon the  generation of future  taxable  income during the periods in
which those temporary  differences become deductible.  Management  considers the
scheduled reversal of deferred tax liabilities, projected future taxable income,
and tax planning  strategies in making this assessment.  Based upon the level of
historical  taxable  income and  projections  for future taxable income over the
periods which the deferred tax assets are deductible,  management  believes that
it is more  likely  than not the  Company  will  realize  the  benefits of these
deductible differences, net of the existing valuation allowances at December 31,
1996. The amount of the deferred tax asset considered realizable, however, could
be reduced in the near term if estimates  of future  taxable  income  during the
carryforward period are reduced.

At December 31, 1996,  the Company has available New York State  investment
tax credit  carryforwards  aggregating  approximately  $681,000 expiring through
2006.  The  Company  has New  York  and New  Jersey  state  net  operating  loss
carryforwards of $320,000 expiring through 2011.

(14) Related Party Transactions

The Company leases one of its operating facilities from an entity which is owned
by several officers, directors and stockholders of the Company. The lease is for
a fifteen year term expiring in 2007 and requires minimum annual rental payments
of $348,000. Rentals paid to the entity were $348,000 in each of the years ended
December 31, 1996, 1995 and 1994, and a security deposit of $115,000 paid on the
lease is included in security deposits and other assets at December 31, 1996 and
1995, respectively.

     (Continued)

<PAGE>


On  January  1,  1996,  the  Company   assumed  three  leases  with  a  net
capitalizable value of $2,077,388 from the officer-owned entity. The leases were
assumed without material modification as to the terms. The lease obligations and
related  assets  were  recorded at the net  present  value of the minimum  lease
payments in accordance with SFAS No.  13.  The  underlying  assets  are being
depreciated over the bases' remaining lives.

(15) Commitments and Contingencies

In 1991, the Company entered into a consulting contract with its former Chairman
which  expired on August 31,  1996.  Consulting  fees of  $53,600,  $80,400  and
$80,400 were paid pursuant to the contract in 1996, 1995 and 1994, respectively.

In 1992,  the  Company  entered  into  consulting  agreements  with three of its
shareholders.  Each agreement was originally for a seven-year term, and provided
for a minimum  fee of $25,000  per year.  Each of these  agreements  was revised
effective  March 1, 1995, to provide for an  expiration  date of August 31, 2001
and to increase the minimum annual fee to $37,333.  The aggregate  expense under
these  agreements  was $132,412,  $117,500 and $87,500 for 1996,  1995 and 1994,
respectively.

In 1992,  the Company  entered into an  employment,  commission  and  consulting
agreement  with the former owner of a  commercial  printing  entity  acquired in
1992.  The  agreement  provided  for the  payment of an annual  base salary plus
commissions  through April 1994.  The agreement also provided for the payment of
deferred  commissions  through April 1995 and of  consulting  fees through April
1996.  Expenses  related to the agreement  approximated  $196,000,  $160,000 and
$258,000 for the years ended December 31, 1996, 1995 and 1994, respectively.

The  Company is  involved  in various  claims and legal  actions  arising in the
ordinary  course  of  business.  In the  opinion  of  management,  the  ultimate
disposition  of these  matters will not have a material  effect on the Company's
financial position, results of operations or liquidity.

(16) Benefit Plans

The Company  maintains an Employee  401(k)  Savings Plan.  The plan is a defined
contribution  plan which is  administered  by the  Company.  All  employees  are
eligible for voluntary participation upon completing three consecutive months of
service.  The plan  provides  for growth in savings  through  contributions  and
income  from  investments.  It is  subject  to the  provisions  of the  Employee
Retirement  Income Security Act of 1974 (ERISA),  as amended.  Plan participants
are allowed to  contribute  a specified  percentage  of their base  salary.  The
Company  matches  the  participants'  contributions  up  to a  maximum  of 2% of
compensation.  The costs  related to the plan  approximated  $117,700, $116,500
and $73,300  for the years ended  December  31,  1996,  1995 and 1994,
respectively.

(17) Fair Value of Financial Instruments

FASB Statement No.107,  "Disclosures about Fair Value of Financial Instruments",
defines  the fair  value of a  financial  instrument  as the amount at which the
instrument could be exchanged in a current transaction between willing parties.

The carrying value of all financial instruments classified as a current asset or
current  liability  are deemed to  approximate  fair value  because of the short
maturity of these investments.  In the opinion of management, the fair values of
equipment  notes  payable,  long-term debt and capital leases are not materially
different from the carrying value.

     (Continued)

<PAGE>


(18) Business and Credit Concentrations

Most of the  Company's  customers  are located in the  northeastern  United
States.  Three  customers  individually  accounted  for 21%,  23% and 27% of the
Company's sales for 1996, 1995 and 1994, respectively.  Accounts receivable from
two and three customers  comprised  approximately  15% and 21% of total accounts
receivable at December 31, 1996 and 1995, respectively.

The Company  generally grants credit based upon  analysis of the  customer's
financial position and previously established buying and selling patterns.

(19) Unaudited Quarterly Financial Information

The  following is a summary of quarterly  operating  results for fiscal 1996 and
1995 (in thousands, except per share amounts):

<TABLE>
<CAPTION>
                                                     1996
                                                     ----   
                                      First     Second    Third     Fourth
                                      quarter   quarter   quarter   quarter
                                      -------   -------   -------   -------     
<S>                                   <C>       <C>        <C>       <C> 

Net sales                             $8,304    10,152     12,773    11,346
Gross profit                           1,732     2,407      3,538     3,234
Net income                                17       231        671       535
Net income per share                     .00       .05        .13       .10
                                      ======    ======     ======    ======
</TABLE>

<TABLE>
<CAPTION>

                                                     1995
                                                     ----  
                                      First     Second    Third     Fourth
                                      quarter   quarter   quarter   quarter
                                      -------   -------   -------   -------

<S>                                   <C>        <C>       <C>       <C>  
Net sales                             $8,513     8,552     10,395    8,689
Gross profit                           1,806     1,720      2,084    1,870
Net income                               109        46        190      155
Net income per share                     .04       .02        .08      .04
                                      ======    ======     ======    ======
</TABLE>

Earnings per share  calculations  for each of the quarters are based on weighted
average numbers of shares outstanding in each period,  therefore, the sum of the
quarters does not necessarily equal the years' earnings per share.

<PAGE>

ITEM 9:   Changes in and Disagreements With Accountants on Accounting and 
          Financial Disclosure

     On November 10,  1995,  the Board of  Directors  voted to  terminate  Price
Waterhouse  LLP as regular  auditors  for the  Company  and to retain  KPMG Peat
Marwick LLP as the regular  auditors for the Company.  KPMG Peat Marwick LLP had
been the regular  auditors  for Old Disc prior to the Merger and the Board cited
their experience and knowledge of Old Disc in deciding to retain them.

     The reports of Price  Waterhouse LLP on the financial  statements for years
ended March 31, 1994 and 1995 did not contain an adverse opinion or a disclaimer
of opinion and were not qualified or modified as to uncertainty,  audit scope or
accounting  principles.  During the years ended March 31, 1994 and 1995, and the
period  ended  November  10,  1995,  there  were  no  disagreements  with  Price
Waterhouse  LLP on any matter of accounting  principles or practices,  financial
statement disclosure,  or auditing scope or procedure,  which disagreements,  if
not resolved to the  satisfaction of Price  Waterhouse LLP, would have caused it
to make reference to the subject matter of the  disagreement  in connection with
this report.

                                    PART III

     In  connection  with  the  1997  Annual  Meeting  of  Stockholders  of  the
Registrant,  the Registrant intends to furnish Stockholders with proxy materials
which set forth the information required by Items 10, 11, 12 and 13 of this Part
III. Copies of such material will be duly filed with the Securities and Exchange
Commission pursuant to Rule 14a-(6)(c) promulgated under the Securities Exchange
Act of 1934,  as  amended,  not later  than 120 days after the end of the fiscal
year covered by this Annual Report on Form 10-K.

<PAGE>



                                     PART IV

ITEM 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a)  Financial Statements:

     (1)   See Index to Consolidated Financial Statements on page 17.

     (2)  The  following  financial  statement  schedule  for  the  years  ended
          December 31, 1994, 1995 and 1996 is submitted herewith:

          Schedule II - Valuation and Qualifying Accounts

          All  other  schedules  are  omitted  because  they  are not  required,
          inapplicable,  or the  information  is  included  in the  Consolidated
          Financial Statements or the Notes thereto.

     (3)  Exhibits:

          See Exhibit Index for list of exhibits filed with this report.

(b)  Reports on Form 8-K:

     None

<PAGE>


                                    SCHEDULE

                               DISC GRAPHICS, INC.

                 Schedule II - Valuation and Qualifying Accounts
<TABLE>
<CAPTION>

    Col. A               Col. B         Col. C         Col. D         Col. E         Col. F
                         Balance at     Charged to                                   Balance at
                         Beginning      Cost and                                     End of
  Classification         of Period      Expense        Deductions     Other          Period
  --------------         -----------    -----------    -----------    --------       ----------- 
<S>                      <C>             <C>            <C>           <C>                <C> 

For the year ended
   December 31, 1994:
   Allowance for
   doubtful accounts
   (deducted from
   accounts
   receivable)           434,000        145,000         117,000                        462,000
For the year ended
   December 31, 1995:
   Allowance for
   doubtful accounts
   (deducted from
   accounts receivable)  462,000        197,000         165,000                        494,000

For the year ended
   December 31, 1996:
   Allowance for
   doubtful accounts
   (deducted from
   accounts receivable)  494,000        497,000         147,000                        844,000

- ------------

(1) Deductions  relate to  uncollectible  accounts charged off to valuation
accounts, net of recoveries.
</TABLE>

<PAGE>


EXHIBIT INDEX

Exhibit    Description

   2      Agreement and Plan of Merger dated as of May 8, 1995 between the
          Registrant  and  Disc  Graphics,  Inc.  (filed  as  Exhibit  2.1 to 
          the Form S-4 Registration  Statement,  Amendment  No. 1 dated  August
          31,  1995  [File  No. 33-94068] and incorporated herein by reference).

 3.a      Restated  Certificate of  Incorporation  of the  Registrant  (filed as
          Exhibit 4.a to the Current  Report on Form 8-K dated October 27, 1995,
          as amended by the Form 8-K/A Amendment No. 1 thereto).

 3.b      Amended and Restated By-Laws of the Registrant.
 
 4.a      Restated  Certificate of  Incorporation  of the  Registrant  (filed as
          Exhibit 4.1 to the Current  Report on Form 8-K dated October 27, 1995,
          as amended by the Form 8-K/A Amendment No. 1 thereto).

 4.b      Voting and Registration  Rights Agreement dated October 30, 1995 among
          the Registrant and its shareholders listed in Exhibit 1 thereto (filed
          as Exhibit  4.b to the  Current  Report on Form 8-K dated  October 27,
          1995, as amended by the Form 8-K/A Amendment No. 1 thereto).

 4.e      Redeemable Warrant Agreement between the Registrant and American Stock
          Transfer & Trust  Company,  as warrant  agent,  including  the form of
          Certificates  representing  the Class A Warrants (filed as Exhibit 4.3
          to the Form S-1 Registration Statement, declared effective November 9,
          1993 [File No. 33-62980] and incorporated herein by reference).

 4.f      Form of 60 Merger Warrants with Schedule  indicating  particular terms
          of each individual warrant (filed as Exhibit 4.f to the Current Report
          on Form 8-K dated  October  27,  1995,  as  amended  by the Form 8-K/A
          Amendment No. 1 thereto).

 4.g      1995 Incentive Stock Option Plan (filed as Exhibit 4.5 to the Form 
          S-4 Registration Statement, Amendment No. 1 dated August 31, 1995 
          [File No. 33-94068] and incorporated herein by reference).

 4.h      Agreement dated as of October 27, 1995 between certain stockholders of
          the Registrant and certain stockholders of Disc Graphics,  Inc., a New
          York  corporation  (filed as Exhibit 4.h to the Current Report on Form
          8-K dated October 27, 1995, as amended by the Form 8-K/A Amendment No.
          1 thereto).

 4.i      Form of certificate evidencing shares of Common Stock (filed as an
          Exhibit to the Registration Statement on Form S-1, File No. 33-62980,
          declared effective on November 9, 1993).

 10.a     Credit Agreement dated February 26, 1997 between the Registrant and 
          KeyBank National Association.

 10.b     Security Agreement dated February 26, 1997 between the Registrant and 
          KeyBank National Association.

<PAGE>

 10.c     Asset Purchase  Agreement  dated as of May 17, 1996, by and among
          Disc Graphics,  Inc.,  Pointille,  Inc. and the  shareholders  of
          Pointille  (filed as Exhibit 2 to the Current  Report on Form 8-K
          dated May 18, 1996.)

 10.d     Form of Indemnification Agreement between RCL and the directors and 
          officers of the Registrant (filed as an Exhibit  to the Registration
          Statement on Form S-1, File No. 33-62980, declared effective on
          November 9, 1993).

 10.e     Management Agreement between RCL and RCL Capital Partners, Inc.,
          formerly RCL Management Corp., dated October 1, 1992 (filed as an 
          Exhibit  to the Registration Statement on Form S-1, File No. 33-62980,
          declared effective on November 9, 1993).     
 
 10.f     Agreement of Lease, dated as of December 1, 1992 between Disc and
          Horizon Equity Partners, LP (filed as an Exhibit to the Registration
          Statement on Form S-4, File No. 33-94068 declared effective on
          October 30, 1995).

 10.g     Agreement of Lease, dated as of September 15, 1993 between Disc and
          and Everis Realty Corp. (filed as an Exhibit to the Registration
          Statement on Form S-4, File No. 33-94068 declared effective on
          October 30, 1995).

 10.h     Agreement of Lease, dated as of June 14, 1995 between Disc Graphics
          Label Group, Inc. and Kertzner Associates, Ltd. (filed as an Exhibit
          to the Registration Statement on Form S-4, File No. 33-94068 
          declared effective on October 30, 1995).

 10.i     Form of Consulting Agreement, dated as of December 12, 1991, between 
          Disc and Timothy F. Healey & Co., Inc.(filed as an Exhibit
          to the Registration Statement on Form S-4, File No. 33-94068 
          declared effective on October 30, 1995).
 
 10.j     Form of Consulting Agreement, dated as of December 12, 1991, between 
          Disc and Holding Services Corp.(filed as an Exhibit to the 
          Registration Statement on Form S-4, File No. 33-94068 declared 
          effective on October 30, 1995).
    
 10.k     Form of Consulting Agreement, dated as of December 12, 1991, between 
          Disc and Investment Services Corp.(filed as an Exhibit
          to the Registration Statement on Form S-4, File No. 33-94068 
          declared effective on October 30, 1995).

 10.l     Form of Employment Agreement, dated June 28, 1995, between Disc and
          Donald Sinkin (filed as an Exhibit to the Registration Statement on 
          Form S-4, File No. 33-94068 declared effective on October 30, 1995).

 10.m     Form of Employment Agreement, dated June 28, 1995, between Disc and
          John A. Rebecchi (filed as an Exhibit to the Registration Statement on
          Form S-4, File No. 33-94068 declared effective on October 30, 1995).

 10.n     Form of Employment Agreement, dated June 28, 1995, between Disc and
          Steven Frey (filed as an Exhibit to the Registration Statement on 
          Form S-4, File No. 33-94068 declared effective on October 30, 1995).

 10.o     Form of Purchase Agreement, dated as of March 20, 1995, between Disc
          and KBA-Planeta North America, Inc. (filed as an Exhibit to the 
          Registration Statement on Form S-4, File No. 33-94068 declared 
          effective on October 30, 1995).     

 21       The following lists the Company's significant subsidiaries, all of 
          which are wholly-owned by the Company:

                                                 State of
          Name of Subsidiary                   Incorporation
          ------------------                   -------------      
          Disc Graphics Label Group, Inc.        Delaware
          Four Seasons Litho, Inc.               New York

 27       Financial Data Schedule

<PAGE>



     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange  Act of 1934,  the  Company has duly caused this report to be signed on
its behalf by the  undersigned,  thereunto duly authorized on the 26th day of 
March, 1997.

                                DISC GRAPHICS, INC.


                                By:/s/ Donald Sinkin
                                     Donald Sinkin, Chairman of the Board,
                                     Chief Executive Officer and President
                                     (Principal Executive Officer)


     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report has been  signed  below on March 26, 1997 by the  following  persons in 
the capacities indicated:


/s/ Donald Sinkin              Chairman of the Board, Chief Executive Officer
Donald Sinkin                  and President (Principal Executive Officer)

/s/ Stephen Frey               Vice President of Operations and Director
Stephen Frey                   (Principal Operating Officer)

/s/ Margaret Krumholz          Chief Financial Officer
Margaret Krumholz              (Principal Accounting Officer)

/s/ John Rebecchi              Vice President of Sales and Marketing
John Rebecchi                  and Director        

/s/ Daniel Levinson            Director
Daniel Levinson

/s/ Seymour W. Zises           Director
Seymour W. Zises

/s/ Mark L. Friedman           Director
Mark L. Friedman








                                   $10,000,000
                                CREDIT AGREEMENT


                                February 26, 1997


                                     between


                               DISC GRAPHICS, INC.

                                       and

                          KEYBANK NATIONAL ASSOCIATION


<PAGE>

     CREDIT  AGREEMENT  (the  "Agreement")  dated February 26, 1997 between Disc
Graphics,  Inc.,  10  Gilpin  Avenue,  Hauppauge,  New York  11788,  a  Delaware
corporation  ("Borrower") and KeyBank National Association,  1377 Motor Parkway,
Islandia, New York 11788, a national banking association (the "Bank").

     Borrower desires that the Bank extend credit to it as provided herein,  and
the Bank is  willing  to do so.  Accordingly,  Borrower  and the  Bank  agree as
follows:

ARTICLE 1.  DEFINITIONS; ACCOUNTING TERMS.

     Section 1.01. Definitions.  As used in this Agreement,  the following terms
have the following meanings:

     "Acquisition"  means any  transaction  pursuant to which Borrower or any of
its Subsidiaries (a) acquires equity  securities (or warrants,  options or other
rights to acquire such  securities)  of any  corporation,  partnership,  limited
liability  company or other  business  organization,  or any entity which is not
then a Subsidiary of Borrower,  pursuant to a solicitation of tenders  therefor,
or in one or more negotiated block, market or other transactions not involving a
tender offer, or a combination of any of the foregoing,  or (b) makes any entity
not then a Subsidiary of Borrower a Subsidiary  of Borrower,  or causes any such
entity to be merged into or purchased by Borrower or any of its Subsidiaries, in
any  case  pursuant  to a  merger,  purchase  of  assets  or any  reorganization
providing  for the  delivery or issuance  to the holders of such  entity's  then
outstanding securities,  in exchange for such securities,  of cash or securities
of  Borrower  or any of  its  Subsidiaries,  or a  combination  thereof,  or (c)
purchases all or substantially all of the business or assets of any entity.

     "Additional  Costs"  shall have the  meaning  given to that term in Section
4.01 hereof.

     "Affiliate" means, with respect to any Person, any Person (a) that directly
or indirectly  controls,  or is controlled  by, or is under common control with,
such Person,  (b) that directly or indirectly  beneficially  owns or holds 5% or
more of any class of voting stock of such  Person,  (c) 5% or more of the voting
stock of which is  directly  or  indirectly  beneficially  owned or held by such
Person,  (d) which is a partnership or limited  liability  company in which such
Person is  respectively  a general  partner  or manager or (e) who is among such
Person's  officers,  directors joint venturers,  managers or partners.  The term
"control" means the possession,  directly or indirectly,  of the power to direct
or cause the  direction  of the  management  and  policies of a Person,  whether
through the ownership of voting securities, by contract, or otherwise.

     "Aggregate  Acquisition  Outstandings"  means,  at a particular  time,  the
aggregate maximum amount then outstanding to be drawn to finance Acquisitions.

<PAGE>
     
     "Aggregate  Outstandings"  means,  at a  particular  time,  the  sum of the
Aggregate  Acquisition  Outstandings at such time plus the aggregate outstanding
principal balance of all other Revolving Credit Loans.

     "Agreement"  means this Credit  Agreement,  as amended or supplemented from
time to time.

     "Amortization" means amortization as determined in accordance with GAAP.

     "Bank" means KeyBank National Association and its successors and assigns.

     "Banking Day" means any day on which commercial banks are not authorized or
required to close in New York State,  and  whenever  such day relates to a LIBOR
Loan or notice with respect to any LIBOR Loan, a day on which dealings in dollar
deposits are also carried out in the London interbank market.

     "Base  Rate" means that rate of interest  from time to time  determined  or
announced  by the Bank at its  Principal  Office  from  time to time as its base
lending  rate.  The Base Rate is not  necessarily  the lowest  rate of  interest
charged by the Bank on loans or other credit relationships.

     "Base Rate Loans" mean any Revolving Credit Loan when and to the extent the
interest  rate for such  Revolving  Credit Loan is determined in relation to the
Base Rate.

     "Borrowing Base" means at any time an amount equal to the sum of (i) 85% of
Borrower's Eligible Receivables and (ii), subject to the limitation described in
the  definition  of  Eligible  Inventory,  up  to  70%  of  Borrower's  Eligible
Inventory.

     "Borrowing Base  Certificate"  means a certificate  signed by an officer of
Borrower  in the form of  Exhibit D annexed  with such  changes  as the Bank may
require from time to time.

     "Capital  Lease" means any lease which is required to be capitalized on the
balance sheet of the lessee in accordance with GAAP.

     "Closing  Date" means the date this Agreement has been executed by Borrower
and the Bank.

     "Code"  means the Internal  Revenue  Code of 1986,  as amended from time to
time.

     "Collateral"  means all personal property of Borrower and its Subsidiaries,
whether now  existing or hereafter  arising,  which is subject or which is to be
subject to the Liens granted by the Security Agreement.

     "Commitment Fee" means the fee described in Section 3.01.

<PAGE>

     "Current  Assets" means, at a particular  date, all amounts which would, in
accordance with GAAP, be included under current assets on a consolidated balance
sheet of Borrower and its Subsidiaries as at such date.

     "Current Liabilities" means, at a particular date, all amounts which would,
in accordance with GAAP, be included under current liabilities on a consolidated
balance  sheet of  Borrower  and its  Subsidiaries  as at such  date  including,
without  limitation,  (a) all  obligations  payable on demand or within one year
after the date in which  the  determination  is made,  and (b)  installment  and
sinking  fund  payments  required  to be made  within one year after the date on
which  determination  is made, but excluding all such liabilities or obligations
which are  renewable or extendable at the option of Borrower to a date more than
one year from the date of determination.

     "Current  Debt"  means,  on the date of  determination  with respect to any
entity,  (a) that portion of such  entity's  long term Debt  (including  Capital
Leases)  that is due and  payable  within  the  next 12  months,  including  the
outstanding  principal balance of all Loans and (b) all Debt of such entity that
is due within 12 months of the date of determination.

     "Current  Ratio" means the ratio of (a) Current  Assets of Borrower and its
Subsidiaries, on a consolidated basis to (b) Current Liabilities of Borrower and
its Subsidiaries on a consolidated basis.

     "Debt" means,  with respect to any Person (a)  indebtedness  of such Person
for borrowed money, (b) indebtedness for the deferred purchase price of property
or services, (c) the face amount of any outstanding letters of credit issued for
the account of such Person, (d) obligations arising under acceptance facilities,
(e) guaranties,  endorsements  (other than for collection in the ordinary course
of business) and other contingent  obligations to purchase, to provide funds for
payment,  to supply  funds to invest in any  Person,  or  otherwise  to assure a
creditor  against loss, (f) obligations  secured by any Lien on property of such
Person,  (g)  obligations  of such Person as lessee under Capital Leases and (h)
indebtedness  of such Person  evidenced  by a note,  bond,  indenture or similar
instrument.

     "Debt Coverage Ratio" means (a) the consolidated EBITDA of Borrower and its
Subsidiaries,  minus  any  cash  Dividends  paid  or  declared  to  be  paid  to
shareholders  of  Borrower  during  such  period,  (b) divided by the sum of the
Current Debt and  Interest  Expense of Borrower  and its  Subsidiaries  all on a
consolidated basis, as determined at the end of each fiscal quarter,  based upon
Borrower's  financial  statements  delivered in accordance with Section 8.08 for
the period of 12 months preceding the date of determination.

     "Default" means any event which with the giving of notice or lapse of time,
or both, would become an Event of Default.

     "Default Rate" means, with respect to the principal of any Loan and, to the
extent  permitted  by law,  any other  amount  payable  by  Borrower  under this
Agreement  or the Note a rate per annum  equal to 2% above the rate of  interest
otherwise applicable to such Loan or other amount.

<PAGE>

     "Depreciation" means depreciation as determined in accordance with GAAP.

     "Dividends"  means,  for any  period,  dividends  paid by  Borrower  or any
Subsidiary during such period.

     "EBITDA" means, for any period, the sum of (a) Net Income, (b) income taxes
paid  or  payable  to any  government  or  government  instrumentality,  (c) all
Interest  Expense  paid  or  accrued  on any  Debt,  (d)  Depreciation  and  (e)
Amortization during such period.

     "Eligible  Inventory"  shall mean the gross  amount of  Borrower's  "rolled
inventory"  located in the United  States of  America,  consisting  of  unopened
paper,  card  stock and other  paper  stock,  with all  original  packaging  and
wrappings intact, less any (a) damaged obsolete or unsalable goods, (b) goods to
be returned  to  Borrower's  suppliers,  (c) goods in transit to  Borrower,  (d)
rental or consigned  inventory,  (e) inventory  located at facilities  where the
Bank has not been  granted  a  perfected  security  interest  and (f)  inventory
subject to  Borrower's  obsolescence  reserve in  accordance  with GAAP.  If any
inventory  is moved to a  location  where,  under  applicable  law,  the  Bank's
security interest therein becomes unperfected as a result, provided it meets the
other  requirements  set forth in this  definition,  such inventory shall become
Eligible Inventory 91 days after the date on which the Bank's security interests
are perfected  under  applicable  law. The maximum  value of Eligible  Inventory
included in the Borrowing Base shall be $2,142,850.

     "Eligible  Receivables" shall mean the gross amount of Borrower's  accounts
receivable,  arising out of sales in the ordinary course of Borrower's business,
which are not in  dispute or subject  to  credit,  allowance,  defense,  offset,
counterclaim or adjustment  (other than any discount allowed for prompt payment)
and for which  records  are  maintained  at a location of Borrower in the United
States,  excluding  (a)  intercompany  accounts  or other  amounts  due from any
Affiliate of Borrower,  (b) credit balances over 120 days from invoice date, (c)
notes  receivable,  from customers,  (d) sales tax and any separately  billed or
invoiced freight charges, (e) government accounts,  (f) deposits or prepayments,
(g)  foreign  accounts  and (h)  amounts  billed  for goods not yet  shipped  to
customers.  Any  receivables  shall be ineligible if the account debtor for such
receivables has filed and there is pending a case for bankruptcy, reorganization
or other relief under the federal  bankruptcy code or any similar state or other
laws,  if any such  case has been  filed and is  pending  against  such  account
debtor,  or if such  account  debtor  has made and  there is  pending  a general
assignment  for the benefit of  creditors,  or if the account  debtor  suspended
business operation, becomes insolvent or has suffered or is suffering a receiver
or a trustee to be appointed for all or a  significant  portion of its assets or
affairs.

     "Environmental  Laws" means (i) the Comprehensive  Environmental  Response,
Compensation  and Liability Act ("CERCLA"),  (ii) the Resource  Conservation and
Recovery Act ("RCRA"),  (iii) the Federal Water Pollution  Control Act, (iv) the

<PAGE>

Clean Air Act,  (v) the Toxic  Substances  Control Act,  (vi) the Safe  Drinking
Water Act, (vii) the Occupational  Safety and Health Act of 1970, and (viii) the
New York State  Environmental  Conservation Law ("ECL"),  Articles 1 through 71,
(ix) the Hazardous Material  Transportation  Act, and (x) any so-called federal,
state or local  "Superfund" or "Superlien"  laws and (b) any and all other laws,
rules or  regulations,  relating to or  imposing  liability,  including  without
limitation (i) strict liability,  (ii) standards of conduct concerning hazardous
materials,  (iii) protection of the environment (including,  without limitation,
air, surface water, ground water, or soil), including,  without limitation,  any
of  the  same  relating  to  the  manufacture,  processing,  distribution,  use,
treatment,   storage,   disposal,   transport,   or  handling   of   pollutants,
contaminants, chemicals, or industrial, toxic or hazardous substances or wastes.

     "ERISA"  means the Employee  Retirement  Income  Security  Act of 1974,  as
amended  from time to time,  including  any rules  and  regulations  promulgated
thereunder.

     "ERISA  Affiliate"  means any  corporation  or trade or business which is a
member of the same  controlled  group of  corporations  (within  the  meaning of
Section 414(b) of the Code) as Borrower or is under common  control  (within the
meaning of Section 414(c) of the Code) with Borrower.

     "Event of Default" has the meaning given such term in Section 11.01.

     "Facility Fee" means the fee described in Section 2.09 hereof.

     "Forfeiture Proceeding" means the commencement of any prejudgment action or
proceeding  affecting  Borrower  or  any  of its  Subsidiaries  pursuant  to any
statute,   rule  or  regulation  which  permits  any   governmental   agency  or
instrumentality  to obtain a  prejudgment  seizure or forfeiture of any of their
property.

     "GAAP" means generally accepted accounting  principles in the United States
of America as in effect from time to time,  applied on a basis  consistent  with
those used in the preparation of the financial statements referred to in Section
7.05.

     "Guaranty"  means the  Guaranty  in the form of Exhibit B to be executed by
each of the Guarantors, secured by a Security Agreement.

     "Guarantors"  means Four Seasons Litho, Inc. and Disc Graphics Label, Inc.,
both Subsidiaries of Borrower and each a party to the Guaranty. Guarantors shall
include  each  future  Subsidiary  which is  required  to  become a party to the
Guaranty in accordance with Section 9.10 hereof.

     "Hazardous  Substance"  means any  substance,  waste or material  regulated
under by any Environmental  Law, and any substance which, due to its toxicity or
reactivity (as determined by any court,  governmental or regulatory authority or
agency having jurisdiction or interpretative  power thereon),  poses a threat to
human health or the environment,  including,  but not limited to, all materials,
wastes,  substances,  pollutants and  contaminants  from time to time defined or
classified as such under any Environmental Law.

<PAGE>

     "Interest  Expense" means interest expense of Borrower and its Subsidiaries
on a  consolidated  basis for a particular  period as reflected in its financial
statements and calculated in accordance with GAAP.

     "Interest  Period" means the period  commencing on the date a LIBOR Loan is
made (or, with respect to a LIBOR Loan that  represents  the  continuation  of a
previous LIBOR Loan, the day immediately  following the last day of the Interest
Period of such previous LIBOR Loan),  and ending,  as Borrower may select on the
30th, 60th or 90th day thereafter, provided that no Interest Period shall extend
beyond the Revolving Credit Termination Date.

     "LIBOR" means,  for any LIBOR Loan, the rate per annum (rounded  upwards if
necessary  to the nearest  1/16 of 1%) quoted by the Bank two Banking Days prior
to the first day of the Interest  Period for such Revolving  Credit Loan for the
offering to leading banks in the London interbank market of U.S. dollar deposits
in immediately  available funds, for a period,  and in an amount,  comparable to
such  Interest  Period and  principal  amount of the LIBOR  Loan which  shall be
outstanding during such Interest Period.

     "LIBOR  Loan"  means any  Revolving  Credit Loan when and to the extent the
interest rate therefor is determined on the basis of LIBOR.

     "Lien"  means  any  lien  (statutory  or  otherwise),   security  interest,
mortgage,  deed of trust,  priority,  pledge,  charge,  conditional  sale, title
retention  agreement,  Capital  Lease or other  encumbrance  or similar right of
others, or any agreement to give any of the foregoing.

     "Loan"  means any loan made by the Bank  pursuant  to Section  2.01 or 3.01
hereof.

     "Loan  Documents"  means this  Agreement,  the  Notes,  the  Guaranty,  the
Security Agreements, the Borrowing Base Certificate, the Notice of Borrowing and
all other documents or instruments executed in connection herewith or therewith.

     "Margin"  means (a) if Borrower's  Debt Coverage  Ratio is equal to or less
than 1.30:1.0, 175 basis points per annum, (b) if Borrower's Debt Coverage Ratio
is greater than  1.30:1.0  but less than or equal to 2.25:1.0,  150 basis points
per annum,  and (c) if Borrower's  Debt Coverage Ratio is greater than 2.25:1.0,
125 basis points per annum.

     "Multiemployer  Plan" means a Plan defined as such in Section 4001(a)(3) of
ERISA to which  contributions  have been made by Borrower or any ERISA affiliate
and which is covered by Title IV of ERISA.

     "Net  Income"  means,  with  respect  to any entity  for any  period,  such
entity's net income  after taxes for such period as  reflected on such  entity's
financial statements.

<PAGE>

     "Notes" mean the Revolving Credit Note and the Term Note.
          
     "Notice of Borrowing"  means the document  signed by an officer of Borrower
in the form annexed as Exhibit F.

     "PBGC"  means the  Pension  Benefit  Guaranty  Corporation  and any  entity
succeeding to any or all of its functions under ERISA.

     "Person" means an individual,  partnership,  corporation,  business  trust,
joint  stock  company,   trust,   limited  liability   company,   unincorporated
association,  joint venture,  governmental authority or other entity of whatever
nature.

     "Plan" means any employee  benefit or other plan established or maintained,
or to which contributions have been made, by Borrower or any ERISA Affiliate and
which is  covered  by Title  IV of  ERISA  or to which  Section  412 of the Code
applies  provided that such term shall not include plans terminated prior to the
date hereof.

     "Principal  Office"  means the  principal  office  of the  Bank,  presently
located at 66 South Pearl Street, Albany, New York.

     "Regulation D" means  Regulation D of the Board of Governors of the Federal
Reserve System as the same may be amended or supplemented from time to time.

     "Regulatory  Change"  means any change after the date of this  Agreement in
federal,  state,  municipal or foreign laws or regulations (including Regulation
D) or the adoption or making after such date of any interpretations,  directives
or requests  applying  to a class of banks  including  the Bank of any  federal,
state, municipal or foreign laws or regulations (whether or not having the force
of law) by any court or  governmental  or monetary  authority  charged  with the
interpretation or administration thereof.

     "Reportable  Event" means any of the events set forth in Section 4043(b) of
ERISA as to which events the PBGC by regulation  has not waived the  requirement
of Section 4043(a) of ERISA that it be notified within 30 days of the occurrence
of such event,  provided that a failure to meet the minimum funding  standard of
Section  412 of the Code or Section  302 of ERISA  shall be a  Reportable  Event
regardless of any waivers given under Section 412(d) of the Code.

     "Revolving  Credit  Commitment"  means the obligation of the Bank to extend
revolving  credit  to  Borrower  in  accordance  with the  terms  hereof  in the
aggregate principal amount not to exceed the lesser of (a) $10,000,000,  as such
amount may be reduced or otherwise modified from time to time in accordance with
the terms hereof or (b) the Borrowing Base.

     "Revolving  Credit Facility" means the Revolving  Credit Facility  provided
for in Article II hereof.

<PAGE>

     "Revolving Credit Loans" mean any Loan made by the Bank pursuant to Section
2.01 hereof.

     "Revolving  Credit Note" means a promissory note of Borrower in the form of
Exhibit  A-1  hereto  evidencing  the  Revolving  Credit  Loans made by the Bank
hereunder.

     "Revolving  Credit  Termination  Date" means the earlier of (i) the date on
which  the  Revolving  Credit  Loan is paid in  full  and the  Revolving  Credit
Commitments  shall  terminate  hereunder  and the  obligations  of  Borrower  in
connection  therewith  have been satisfied or (ii) the date three years from the
date hereof  unless  such date is not a Banking  Day,  then the next  succeeding
Banking Day.

     "Security  Agreement"  means,  with  respect  to  Borrower,   the  Security
Agreement  in  substantially  the form of Exhibit  C-I, and with respect to each
Subsidiary,  in the form of Exhibit C-2, to be  delivered by Borrower  under the
terms of this Agreement.
          
     "Solvent" means, when used with respect to any Person on a particular date,
that on such date (a) the fair saleable  value of its assets is in excess of the
total amount of its liabilities,  including,  without limitation, the reasonably
expected  amount  of  such  Person's  obligations  with  respect  to  contingent
liabilities, (b) the present fair saleable value of the assets of such Person is
not less than the amount that will be required to pay the probable  liability of
such Person on its Debts as they become  absolute and  matured,  (c) such Person
does not intend to and does not believe that it will incur Debts or  liabilities
beyond such Person's ability to pay as such Debts and liabilities mature and (d)
such Person is not engaged in business or a transaction, for which such Person's
property, would constitute an unreasonably small capital.

     "Subsidiary" means, as to any Person, any corporation, partnership, limited
liability  company or other business  organization or entity of which at least a
majority of the securities or other ownership  interests  having ordinary voting
power  (absolutely  or  contingently)  for the  election of  directors  or other
persons  performing  similar  functions  are  at  the  time  owned  directly  or
indirectly by such Person.

     "Tangible Net Worth" means, at any particular date, the amount of excess of
Total Assets over Total  Liabilities  which would,  in accordance  with GAAP, be
included under shareholders'  equity on a consolidated balance sheet of Borrower
and its Subsidiaries as at such date, excluding, however, from the determination
of  Total  Assets  all  intangible  assets,   including,   without   limitation,
organizational expenses, patents,  trademarks,  copyrights,  goodwill, covenants
not to compete,  research and  developmental  costs,  training  costs,  treasury
stock, deferred charges and any loans receivable from officers or Affiliates.

     "Term Loan" means the Loan to Borrower pursuant to Section 3.01.

     "Term Loan Maturity Date" means February 25, 2004.

<PAGE>

     "Term Loan  Note"  means the  promissory  note of  Borrower  in the form of
Exhibit A-2 hereto evidencing a Term Loan made by the Bank hereunder.

     "Total Assets"  means,  at a particular  date, all amounts which would,  in
accordance  with GAAP, be included under assets on a consolidated  balance sheet
of Borrower and its Subsidiaries as at such date.

     "Total  Liabilities"  means, at a particular date, all amounts which would,
in accordance with GAAP, be included under liabilities on a consolidated balance
sheet of Borrower and its Subsidiaries as at such date.

     "Unfunded Vested  Liabilities"  means, with respect to any Plan, the amount
(if any) by which  the  present  value of all  vested  benefits  under  the Plan
exceeds the fair market value of all Plan assets allocable to such benefits,  as
determined on the most recent  valuation date of the Plan and in accordance with
the provisions of ERISA for calculating  the potential  liability of Borrower or
any ERISA Affiliate to the PBGC or the Plan under Title IV of ERISA.

     Section 1.02.  Accounting  Terms.  All  accounting  terms not  specifically
defined  herein shall be construed in  accordance  with GAAP,  and all financial
data required to be delivered  hereunder  shall be prepared in  accordance  with
GAAP.

ARTICLE 2. REVOLVING CREDIT FACILITY

     Section 2.01. Revolving Credit Loans.

     (a) Subject to the terms and conditions of this Agreement,  the Bank agrees
to make Revolving  Credit Loans to Borrower from time to time from and including
the date hereof to but excluding the Revolving Credit Termination Date up to but
not exceeding at any one time  outstanding  the amount of its  Revolving  Credit
Commitment;  provided,  that no  Revolving  Credit Loan shall be made if,  after
giving effect to such Revolving  Credit Loan, the Aggregate  Outstandings at the
time would exceed the Revolving  Credit  Commitment in effect on such date.  The
Revolving Credit Loans may be Base Rate Loans or LIBOR Loans; provided, however,
that during the  occurrence  and  continuance  of an Event of Default,  the Bank
shall have no  obligation to make any  Revolving  Credit  Loans.  Subject to the
foregoing limits,  Borrower may borrow, repay and reborrow, on or after the date
hereof and prior to the Revolving Credit  Termination  Date, all or a portion of
the Revolving Credit Commitment hereunder.

     (b) If at any time for any reason  the  Aggregate  Outstandings  exceed the
amount of the Revolving Credit Commitment, Borrower shall pay the amount of such
excess to the Bank immediately on demand.

     Section 2.02. The Revolving  Credit Note. The Revolving  Credit Loans shall
be  evidenced  by  a  single   Revolving  Credit  Note  in  favor  of  the  Bank
substantially  in the form of  Exhibit  A-1 with  appropriate  insertions,  duly

<PAGE>

executed and  completed by Borrower.  The Bank is authorized to record the date,
type and  amount of each  Revolving  Credit  Loan,  the date and  amount of each
payment or  prepayment  of principal  thereof,  the date of each  interest  rate
conversion pursuant to Section 2.05 and the principal amount subject thereto and
the Interest  Period and interest rate with respect thereto in its records or on
the schedules  annexed to and  constituting a part of the Revolving Credit Note,
and, absent manifest error,  any such recordation  shall  constitute  conclusive
evidence of the  information so recorded;  provided that the failure to make any
such recordation shall not in any way affect Borrower's  obligation to repay the
Revolving  Credit Loans.  The Revolving  Credit Note shall (a) be dated the date
hereof,  (b)  mature  on the  Revolving  Credit  Termination  Date  and (c) bear
interest  from and  including  the date  hereof on the unpaid  principal  amount
thereof from time to time outstanding as provided herein.

     Section 2.03. Use of Proceeds.

     (a) Borrower shall use the proceeds of the Revolving  Credit Loans to repay
existing bank indebtedness, for general working capital purposes, and subject to
the sublimit described in Section 2.08, to finance Acquisitions.  No part of the
proceeds of any of the Loans will be used for any  purpose  which  violates  the
provisions  of  Regulation G, T, U or X of the Board of Governors of the Federal
Reserve System as in effect on the date of making such Loans.

     (b) Borrower shall indemnify the Bank and hold it harmless from and against
any and all liabilities, losses, damages, costs and expenses (including, without
limitation,  the reasonable  fees and  disbursements  of counsel for the Bank in
connection  with  any  investigative,  administrative  or  judicial  proceeding,
whether or not the Bank is designated a party  thereto) which may be incurred by
the Bank, relating to or arising out of this Agreement or any actual or proposed
use of proceeds of Loans hereunder;  provided,  that the Bank shall not have the
right to be  indemnified  hereunder  for its own  gross  negligence  or  willful
misconduct.

     Section 2.04. Borrowing Procedures for Revolving Credit Loans. Borrower may
request a borrowing under the Revolving Credit Commitment as provided in Section
4.01.  Not later than 2:00 p.m. New York City time on the date of such borrowing
as  stated  in the  Notice  of  Borrowing,  subject  to the  conditions  of this
Agreement,  the Bank shall make available to Borrower,  in immediately available
funds,  the amount of such  Revolving  Credit  Loan by  crediting  a  designated
account of Borrower maintained with the Bank.

     Section 2.05. Interest on Revolving Credit Loans.

     (a) Base Rate Loans.  Borrower  shall pay interest on the  outstanding  and
unpaid  principal  amount of each Base Rate Loan made under this  Agreement at a
fluctuating  rate per annum  equal to the Base Rate from time to time in effect.
Each  change in the  interest  rate shall take  effect  simultaneously  with the
corresponding  change in the Base Rate. Borrower shall pay interest on Base Rate

<PAGE>

Loans in  arrears  on the first day of each  month and on the  Revolving  Credit
Termination  Date,  calculated on the basis of the actual number of days elapsed
divided by a 360 day year. Any principal  amount not paid when due (at maturity,
on acceleration,  or otherwise) shall bear interest thereafter until paid at the
Default Rate.

     (b) LIBOR Loans.  Borrower shall pay interest on the outstanding  principal
amount of each LIBOR Loan made  under  this  Agreement  at a fixed rate equal to
LIBOR plus the  applicable  Margin.  Borrower  shall pay interest on LIBOR Loans
calculated  on the basis of the actual  number of days elapsed  divided by a 360
day year. Any principal amount not paid when due (at maturity or acceleration or
otherwise)  shall  bear  interest  thereafter  until paid at the  Default  Rate.
Accrued  interest on LIBOR  Loans  shall be due and payable in arrears  upon any
payment of  principal  and on the last day of the  Interest  Period with respect
thereto;  provided that, after an Event of Default, interest shall accrue at the
Default  Rate and  shall be due and  payable  from time to time on demand of the
Bank.  Any principal  amount of LIBOR Loans not paid when due (at  maturity,  on
acceleration,  or otherwise)  shall bear interest  thereafter until paid at such
Default Rate.

     (c) Adjustments to Margin.  The applicable Margin shall be adjusted for all
LIBOR  Loans based upon  Borrower's  Debt  Coverage  Ratio as  reflected  in its
financial  statements  delivered  to the  Bank  from  time to  time as  required
hereunder.  Once  determined,  the Margin shall remain in effect until the fifth
Banking Day after the Bank's receipt on or before the dates set forth in Section
8.08 of the relevant financial  statements,  whereupon if appropriate based upon
the then existing Debt Coverage Ratio, the Margin shall adjust for all new LIBOR
Loans  and for  any  continuation  of an  existing  LIBOR  Loan at the end of an
Interest Period. If Borrower delivers its annual audited statements more than 90
days after the end of its fiscal year and if the Debt Coverage Ratio as reported
in such  financial  statements is lower than the Debt Coverage Ratio as reported
in  Borrower's  quarterly  financial  statements  for the third  quarter of such
fiscal year with the result that a higher Margin would apply, Borrower shall pay
the Bank,  within ten Banking  Days of demand,  an amount equal to the excess of
the  interest  that would have been paid at such higher  rate over the  interest
actually  paid during the relevant  period  between  March 30th and the date the
annual statements are delivered.  In no event shall Borrower receive a refund of
interest paid to the Bank under the provision of this Section.

     (d) Interest Periods for LIBOR Loans. In the case of each LIBOR Loan, Borr-
ower shall  select an Interest  Period of any  duration in  accordance  with the
definition  of  Interest  Period  in  Section  1.01,  subject  to the  following
limitations:  (a) no Interest  Period shall have a duration less than one month,
and if any such  proposed  Interest  Period  would  otherwise  be for a  shorter
period,  such  Interest  Period  shall not be  available  and (b) if an Interest
Period would end on a day which is not a Banking Day, such Interest Period shall
be extended to the next Banking  Day,  unless such Banking Day would fall in the
next  calendar  month in which  event  such  Interest  Period  shall  end on the
immediately  preceding  Banking Day. Any Interest  Period which would  otherwise
extend beyond the Revolving  Credit  Termination Date shall end on the Revolving
Credit Termination Date.

     (e)  Conversions.  Upon the expiration of an Interest  Period for any LIBOR
Loan,  or any  portion  thereof,  such LIBOR Loan or  portion  thereof  shall be


<PAGE>

automatically  converted  to a Base Rate Loan  except  to the  extent  that such
Revolving  Credit Loan shall be repaid hereunder or shall be required to be paid
hereunder  or unless  Borrower  shall have  notified  the Bank,  as  provided in
Section 4.01 hereof, of its intention to continue such LIBOR Loan or any portion
thereof as a LIBOR Loan.  Subject to the following  conditions  and to the terms
and conditions of this Agreement, Borrower may convert any Revolving Credit Loan
or portion thereof to a different type of Revolving Credit Loan:

          (i) if less than all Revolving Credit Loans at the time  outstanding  
shall be converted,  the notice given by Borrower to the Bank shall specify
the aggregate amount of Revolving Credit Loans in each case to be converted;

          (ii) in the case of a  conversion  of less than all  outstanding  
Revolving Credit Loans,  the aggregate  principal  amount of Revolving  Credit 
Loans to be converted  shall not be less than $50,000 (and if greater in 
integral  multiples of $10,000);

          (iii)  no Revolving Credit Loan may be converted to a LIBOR Loan less 
than one month before the Revolving Credit Termination Date;

          (iv)  a LIBOR Loan may be converted to a Base Rate Loan only on the 
last day of an Interest Period; and

          (v)  no Revolving Credit Loan or portion thereof may be converted to 
a LIBOR Loan during the occurrence and continuance of an Event of Default.

     Section 2.06.  Changes of Commitment.  Borrower may reduce or terminate the
amount of unused Revolving Credit Commitment from time to time but not more than
four  times  during  the term of this  Agreement  or more than once  during  any
calendar year by giving notice to the Bank of each such reduction or termination
to the Bank as provided in Section  4.01.  Any partial  reduction  shall be in a
minimum aggregate amount of $1,000,000 or, if greater,  in integral multiples of
$250,000. Once reduced or terminated, the Revolving Credit Commitment may not be
reinstated.

     Section 2.07. Minimum Amounts. Except for borrowings which exhaust the full
remaining  amount of the Revolving  Credit  Commitment,  and prepayments (in the
case of Base Rate Loans only) which result in the prepayment of all Loans,  each
borrowing and each  prepayment of principal  shall be at least  $50,000,  and if
greater, in integral multiples of $10,000.

     Section 2.08. The Sublimit. Subject to the terms and conditions hereof, the
Bank agrees to make one or more  Revolving  Credit  Loans to finance  Borrower's
Acquisitions,  provided that, (a) the Aggregate  Acquisition  Outstandings shall
not exceed at any time the lesser of (i)  $3,000,000  or (ii) 25% of  Borrower's
Tangible Net Worth and (b) no Revolving  Credit Loan for  Acquisitions  shall be
permitted if (i) an Event of Default has occurred which  continues at such time,

<PAGE>

(ii) after giving effect to such Loan, the Aggregate Outstandings at the time of
such  issuance  would exceed the Revolving  Credit  Commitment in effect on such
date or (iii) as a result of such  Acquisition  or the making of such  Loan,  an
Event of Default would occur.

     Section 2.09.  Facility Fee.  Borrower shall pay to the Bank a Facility Fee
equal to $5,000 at the Closing Date and on each  anniversary of the Closing Date
until the Revolving Credit Termination Date.

     Section 2.10.  Conversion to Term Loan. On the Revolving Credit Termination
Date,  provided  there has been no Default  or Event of  Default,  Borrower  may
convert all or a part, but not less than $2,000,000 of the outstanding principal
balance of the  Revolving  Credit  Loans to the Term Loan,  having the terms and
conditions specified in Article 3.

ARTICLE 3. TERM LOAN.

     Section  3.01.  Term Loan. If Borrower  exercises  the option  described in
Section  2.10,  Borrower  shall give the Bank notice three Banking Days prior to
the Revolving Credit  Termination  Date, and together with such notice,  pay the
Bank a Commitment Fee equal to 0.5% of the amount of the Revolving  Credit Loans
to be converted to a Term Loan.  Subject to the terms and conditions hereof, the
Bank shall make a four year Term Loan to Borrower in the amount of the Aggregate
Outstandings or such lesser amount permitted under Section 2.10 at and effective
as of the Revolving Credit Termination Date.

     Section 3.02.  The Term Note.  The Term Loan shall be evidenced by a single
promissory  note of  Borrower  substantially  in the form of Exhibit A-2 hereto,
with appropriate  insertions,  payable to the order of the Bank and representing
the obligation of Borrower to pay the unpaid  principal amount of the Term Loan,
with interest thereon as described herein. The Term Loan Note shall (a) be dated
the Revolving Credit  Termination Date,  mature in 48 equal consecutive  monthly
installments,  be payable on the first day of each month commencing on the first
day of the month following the Revolving  Credit  Termination Date and ending on
the Term Loan  Maturity  Date,  and (c) bear interest for a period from the date
hereof until the Term Maturity Loan Date on the unpaid  principal amount thereof
at the  applicable  rates per annum  specified  herein.  All  accrued and unpaid
interest and fees shall be due and payable on the Term Loan Maturity Date.

     Section 3.03.  Interest on the Term Loans.  Borrower  shall pay interest on
the outstanding and unpaid principal balance of the Term Loan a fluctuating rate
per  annum  equal to the Base Rate  plus a margin  of 0.5%.  Each  change in the
interest rate shall take effect  simultaneously with the corresponding change in
the Base Rate.  Interest on the Term Loan shall be  calculated on the basis of a
360 day year and shall be paid in  arrears on the first day of each month and on
the Term  Loan  Maturity  Date.  Any  principal  amount  not  paid  when due (at
maturity,  on acceleration or otherwise)  shall bear interest  thereafter  until
paid at the  Default  Rate.  At  Borrower's  election  made  during  the  period


<PAGE>

beginning on the Revolving Credit Termination Date through two years thereafter,
provided  no Default  or Event of Default  then  exists,  Borrower  may effect a
change in the interest  rate on the Term Loan to a fixed rate from the Base Rate
by entering into a Swap Agreement between the Borrower and the Bank, at the rate
established by exchange,  through Key Capital  Markets,  Inc., of the obligation
evidenced by the Term Loan Note for an  obligation  bearing  interest at a fixed
rate having a term that is equivalent  to the term of the Term Loan.  The rights
and  obligations of Borrower and the Bank  respecting such exchange shall be set
forth in a Swap Agreement to be executed between them.

ARTICLE 4.  GENERAL CREDIT PROVISIONS; FEES AND PAYMENTS.

     Section 4.01.  Certain Notices.  Borrower shall give Notice of Borrowing to
the Bank of each borrowing pursuant to Section 2.04, each prepayment pursuant to
Section 4.02, each conversion or continuation of LIBOR Loans pursuant to Section
2.05 and each reduction or termination of Revolving Credit  Commitment  pursuant
to Section 2.06. Each such notice shall be  irrevocable,  and shall be effective
on the date of receipt  only if  received by the Bank not later than 11:00 a.m.,
New York City time as follows:

     (a) In the case of borrowings and  prepayments of Base Rate Loans, at least
one Banking Day prior thereto;

     (b) In the case of LIBOR Loans, at least three Banking Days prior thereto;

     (c) In the  case of  reductions  or  termination  of the  Revolving  Credit
Commitment, ten days prior thereto; and

     (d) In the  case of  conversions  or  continuations  of Loans  pursuant  to
Section 2.05, three Banking Days prior thereto.

     Each such notice  relating to the borrowing,  conversion or prepayment of a
Loan shall specify the Loans to be borrowed, converted or prepaid and the amount
and type of the  Loans to be  borrowed  or  prepaid  and the date of  borrowing,
conversion  or prepayment  (which shall be a Banking  Day).  Each such notice of
reduction or termination of the Revolving  Credit  Commitment  shall specify the
amount of the Revolving Credit Commitment to be reduced or terminated.

Section 4.02.  Prepayments.

     (a)  Borrower  shall  have the  right at any time and from  time to time to
prepay any Base Rate Loan, in whole or in part,  upon at least one Banking Day's
prior  written  notice to the Bank;  provided,  however,  that each such partial
prepayment  of Base Rate Loans shall not be less than $50,000 or if greater,  in
amounts which are integral multiples of $10,000. Except as required by paragraph
(b)  below  or on the last  day of an  Interest  Period  with  respect  thereto,
Borrower shall not be permitted to prepay LIBOR Loans.

     (b) On the date of any  reduction of the  Revolving  Credit  Commitment  as
provided in Section 2.06,  Borrower  shall pay or prepay so much of the Loans as
shall be necessary in order that the Aggregate  Outstandings will not exceed the
Revolving  Credit  Commitment  after  giving  effect  to  such  reduction.   All
prepayments of LIBOR Loans due to a reduction of the Revolving Credit Commitment
shall be subject to Section 5.05.

<PAGE>

     (c) All  prepayments of principal  required by paragraph (b) above shall be
applied  first  to  Base  Rate  Loans  outstanding,  and  then  to  LIBOR  Loans
outstanding.

     (d) All prepayments of principal shall be accompanied by the payment of all
accrued  interest on the amount so prepaid and, in the case of LIBOR  Loans,  by
all amounts required to be paid pursuant to Section 5.05.

     Section 4.03. Default Interest. Notwithstanding any other provision of this
Agreement, upon the occurrence and continuance of an Event of Default, each Loan
outstanding  hereunder  shall  bear  interest  at a rate per annum  equal to the
Default Rate.

     Section 4.04. Payments Generally.  All payments under this Agreement or the
Notes shall be made in immediately  available funds not later than 1:00 p.m. New
York City time on the relevant  dates  specified  above at the Bank's  office at
1377 Motor Parkway, Islandia, New York 11788.

     (a) Any  payment  made  after such time on such due date shall be deemed to
have been made on the next succeeding Banking Day.

     (b)  Whenever  a new  Loan  is to be  made on a date  Borrower  repays  any
principal of an outstanding  Loan, the Bank shall apply the proceeds of such new
Loan to the payment of the  principal  to be repaid and only an amount  equal to
the  difference  between the  principal to be borrowed  and the  principal to be
repaid  shall be made  available  by the Bank to Borrower as provided in Section
2.04 or paid by Borrower to the Bank  pursuant to this Section 4.04, as the case
may be.

     (c) The Bank may (but  shall not be  obligated  to) debit the amount of any
such payment which is not made by the time  specified in Section  4.04(a) to any
ordinary deposit account of Borrower with the Bank.  Borrower shall, at the time
of making each payment under this Agreement or the Note, specify to the Bank the
principal or other amount payable by Borrower under this Agreement.  If Borrower
fails to so specify,  the payment will be applied  first to interest and then to
principal,  unless a Default or Event of Default has occurred and is continuing,
in which  case  the Bank may  apply  such  payment  as it may  elect in its sole
discretion.  If the due date of any  payment  under this  Agreement  or the Note
would  otherwise  fall on a day which is not a Banking  Day,  such date shall be
extended to the next  succeeding  Banking Day and interest  shall be payable for
any principal so extended for the period of such extension.

<PAGE>

ARTICLE 5.  YIELD PROTECTION; ETC.

     Section 5.01. Additional Costs.

     (a)  Borrower  shall pay  directly  to the Bank from time to time on demand
such  amounts  as the Bank may  determine  (in the  manner  set forth in Section
5.01(d))  to  be  necessary  to   compensate  it  for  any  increases  in  costs
attributable  to its making or maintaining  any LIBOR Loans under this Agreement
or its Note or its obligation to make any LIBOR Loans hereunder or any reduction
in any amount  receivable by the Bank hereunder in respect of any LIBOR Loans or
such obligation or capital in respect of this Agreement (such increases in costs
and reductions in amounts  receivable being herein called  "Additional  Costs"),
resulting from any Regulatory Change which: (i) changes the basis of taxation of
any amounts  payable to the Bank under this  Agreement or the  Revolving  Credit
Note in respect  of any of such LIBOR  Loans  (other  than taxes  imposed on the
overall net income of the Bank for any LIBOR Loans by the  jurisdiction in which
the Bank has its  principal  office);  or (ii)  imposes or modifies any reserve,
special deposit, deposit insurance or assessment, minimum capital, capital ratio
or similar requirements relating to any extensions of credit or other assets of,
or any deposits  with or other  liabilities  of, the Bank;  or (iii) imposes any
other condition  affecting this Agreement or the Note (or any of such extensions
of credit or liabilities).  The Bank will notify Borrower of any event occurring
after the date of this  Agreement  which will  entitle the Bank to  compensation
pursuant to this Section as promptly as practicable  after it obtains  knowledge
thereof by furnishing  Borrower a written  statement  describing  the Additional
Costs entitling it to compensation hereunder and the Bank's method of allocating
to Borrower  such  Additional  Costs.  If the Bank  requests  compensation  from
Borrower under this Section or under Section  5.01(c),  Borrower may suspend the
obligation  of the Bank to make  Loans of the type with  respect  to which  such
compensation is requested.

     (b) Without limiting the effect of the foregoing provisions of this Section
if by reason of any  Regulatory  Change,  the Bank either (i) incurs  Additional
Costs based on or measured by the excess  above a specified  level of a category
of  deposits  or  other  liabilities  of the Bank  which  includes  deposits  by
reference to which the interest rate on LIBOR Loans is determined as provided in
this Agreement or a category of extensions of credit or other assets of the Bank
which includes LIBOR Loans or (ii) becomes subject to restrictions on the amount
of such a category of liabilities or assets which it may hold, then, if the Bank
so elects by notice to  Borrower,  the  obligation  of the Bank to make Loans of
such type hereunder  shall be suspended  until the date such  Regulatory  Change
ceases to be in effect.

     (c)  Without  limiting  the  effect  of the  foregoing  provisions  of this
Section,  Borrower  shall pay  directly to the Bank from time to time on request
such  amounts  as the Bank may  determine  (in the  manner  set forth in Section
5.01(d)) to be necessary to compensate the Bank for any  Additional  Costs which
are attributable to the maintenance by it or any of its affiliates  (pursuant to
any  Regulatory  Change) of capital  in  respect of its Loans  hereunder  or its
obligation  to make Loans  hereunder  (such  compensation  to  include,  without
limitation,  an amount  equal to any  reduction in return on assets or equity of

<PAGE>

the  Bank to a level  below  that  which  it would  have  achieved  but for such
Regulatory  Change).  The  Bank  will  notify  Borrower  if  it is  entitled  to
compensation  pursuant  to this  Section as  promptly  as  practicable  after it
obtains  knowledge  thereof  by  furnishing  Borrower  with a written  statement
describing the Additional  Costs entitling it to compensation  hereunder and the
Bank's method of allocating to Borrower such Additional Costs.

     (d) Reasonable  determinations  and allocations by the Bank for purposes of
the effect of any Regulatory Change pursuant to Sections 5.01(a),  (b) or (c) on
its costs of making or maintaining  Loans or its obligation to make Loans, or on
amounts  receivable by, or the rate of return to, it in respect of Loans or such
obligation, and of the additional amounts required to compensate the Bank, shall
be conclusive absent demonstrated error.

     (e) Any amounts the Bank receives  pursuant to the foregoing  provisions of
this Section 5.01 shall not be duplicative of  compensation  payable to the Bank
under Section 5.05.

     Section 5.02. Limitation on Types of Loans. Anything herein to the contrary
notwithstanding, if:

     (a) the Bank determines  (which  determination  shall be conclusive  absent
demonstrated  error) that quotations of interest rates for the relevant deposits
referred to in the  definition of "LIBOR" in Section 1.01 are not being provided
in  the  relevant  amounts  or for  the  relevant  maturities  for  purposes  of
determining the rate of interest for any type of LIBOR Loans as provided in this
Agreement; or

     (b) the Bank determines  (which  determination  shall be conclusive  absent
demonstrated  error)  that the  relevant  rates of  interest  referred to in the
definition of LIBOR in Section 1.01 upon the basis of which the rate of interest
for any type of LIBOR Loans is to be determined do not adequately cover the cost
to the Bank of  making or  maintaining  such  Loans;  then the Bank  shall  give
Borrower prompt notice thereof, and so long as such condition remains in effect,
the  obligations  of the Bank to make LIBOR Loans shall be  suspended  (in which
case the provisions of Section 5.04 shall be applicable).

     Section  5.03.  Illegality.  Notwithstanding  any other  provision  in this
Agreement,  if it becomes  unlawful for the Bank to honor its obligation to make
or maintain LIBOR Loans  hereunder,  the Bank shall promptly notify Borrower and
the  Bank's  obligation  to make or  maintain  LIBOR  Loans  hereunder  shall be
suspended  until such time as the Bank may again make and maintain such affected
Loans (in which case the provisions of Section 5.04 shall be applicable).

     Section 5.04. Conversion to Base Rate Loans. If the obligations of the Bank
to make LIBOR Loans shall be suspended pursuant to any of the foregoing Sections
all Loans which would otherwise be made by the Bank as LIBOR Loans shall be made
instead as Base Rate Loans and, if an event  referred  to in Section  5.01(b) or
5.03 has  occurred  and the Bank so  requests by notice to  Borrower,  all LIBOR
Loans of the Bank then outstanding  shall be  automatically  converted into Base

<PAGE>

Rate Loans on the date specified by the Bank in such notice,  and, to the extent
that  LIBOR  Loans  are so made as (or  converted  into)  Base Rate  Loans,  all
payments of principal which would otherwise be applied to the Bank's LIBOR Loans
shall be applied  instead to its Base Rate Loans. If any LIBOR Loan is converted
to a Base  Rate  Loan  pursuant  to this  Section  prior  to the last day of the
Interest Period with respect to such LIBOR Loan,  Borrower shall pay to the Bank
all amounts required to be paid pursuant to Section 5.05 hereof.

     Section 5.05. Certain Compensation.

     (a)  Borrower  shall pay to the Bank such  reasonable  amount or amounts as
shall be sufficient (in the reasonable opinion of the Bank) to compensate it for
any loss, cost or expense which the Bank determines is attributable to:

          (i)  Borrower's  prepayment  of a LIBOR  Loan  (whether  by  reason  
of the mandatory or voluntary  prepayment  provisions of this  Agreement or
otherwise) or failure to pay principal or interest on a LIBOR Loan when due; or
     
          (ii) Borrower's failure to borrow, convert into or continue a LIBOR 
Loan on the date specified therefor in the relevant notice given under Section 
4.01; or

          (iii)  Borrower's  failure  to  prepay a LIBOR  Loan on the date  
specified therefor in the relevant notice under Section 4.02.

     (b) A reasonable  determination  by the Bank of amounts payable pursuant to
this  Section  shall  be  conclusive  absent  manifest  error.  In the  case  of
prepayments of LIBOR Loans,  Borrower shall pay to the Bank a prepayment premium
equal to any costs,  loss or expense that it may sustain or incur as a result of
Borrower's  prepaying the LIBOR Loan,  including (but not limited to) the Bank's
loss of anticipated interest on such LIBOR Loan at the applicable interest rate,
or any interest or other charge payable by the Bank to others who provided funds
to the Bank to enable it to make or  maintain  such  LIBOR  Loan.  In  addition,
Borrower shall reimburse the Bank for all  administrative  costs incurred by the
Bank as a result of such prepayment.

ARTICLE 6.  CONDITIONS PRECEDENT.

     Section  6.01.  Conditions  to  the  Initial  Borrowings   Hereunder.   The
obligations  of the Bank to make the Loans  constituting  the initial  borrowing
under 3.01, or the Term Loan under 3.01, are subject to the conditions precedent
that:

     (a) the Bank shall have  received  on or before the date of such Loans each
of the  following,  in form  and  substance  satisfactory  to the  Bank  and its
counsel:

<PAGE>

               (i)  the Revolving Credit Note or the Term Loan Note, as 
applicable, duly executed by Borrower;

               (ii)  a certificate of the Secretary or Assistant Secretary of 
Borrower and of each  Guarantor,  dated the Closing  Date or the  Revolving
Credit Termination Date, as applicable,  attesting to all corporate action taken
by Borrower or such Guarantor,  including  resolutions of its Board of Directors
authorizing  the execution,  delivery and  performance of the Loan Documents and
each other  document to be delivered  pursuant to this  Agreement and certifying
the names and true  signatures  of the  officers of  Borrower or each  Guarantor
executing the Loan Documents and the other documents to be delivered by Borrower
or such Guarantor under this Agreement;

              (iii) certified copies of the certificate or articles of 
incorporation  and the by-laws of Borrower or such  Guarantor,  as the case
may be; and such  certificate  shall state that the  resolutions  and  corporate
documents  thereby  certified  have  not  been  amended,  modified,  revoked  or
rescinded as of the date of such certificate;

              (iv) a  certificate  of a duly  authorized  officer of Borrower,  
dated  the  Closing  Date or the  Revolving  Credit  Termination  Date,  as
applicable,  stating that the  representations  and  warranties in Article 7 are
true and correct on such date as though made on and as of such date (unless made
as of a specific date earlier than the date hereof,  in which case they shall be
true and correct as of such earlier  date) and that no event has occurred and is
continuing which constitutes a Default or Event of Default;

              (v)  the Guaranty duly executed by each of the Guarantors;

              (vi) the Security Agreement, duly executed by Borrower, together 
with such UCC-1 financing statements as are required by the Bank;

              (vii)  such duly executed UCC-3 Revolving Credit Termination 
Statements as are necessary to terminate existing liens on the assets of 
Borrower;

              (viii) a favorable opinion of counsel for Borrower, dated the 
Closing Date or the Revolving Credit  Termination  Date, as applicable,  in 
substantially the form of  Exhibit  E and as to such  other matters as the Bank
may  reasonably request;

              (ix) satisfactory evidence that Borrower and each of the 
Guarantors is duly organized,  validly  existing  and  in  good  standing under
the  laws  of its jurisdiction of incorporation; and

              (x) such other documents, instruments,  approvals, opinions and 
evidence of compliance with the terms hereof as the Bank may require.;

<PAGE>

     (b) Borrower  shall have paid or caused to be paid all fees  required to be
paid  hereunder or in  connection  herewith and all accrued fees and expenses of
the Bank in  connection  with the  preparation,  execution  and delivery of this
Agreement, and the other Loan Documents and the consummation of the transactions
contemplated thereby;

     (c) Borrower and the Guarantors  shall have obtained all consents,  permits
and  approvals   required  in  connection  with  the  execution,   delivery  and
performance  by Borrower  and the  Guarantors  of their  respective  obligations
hereunder  and under the other Loan  Documents  and such  consents,  permits and
approvals shall continue in full force and effect; and

     (d)  all  legal  matters  in  connection   with  this  financing  shall  be
satisfactory to the Bank and its counsel.

     Section 6.02. Conditions to All Borrowings.  The obligations of the Bank to
make any Loan (including the initial  Revolving  Credit Loan) hereunder shall be
subject to the further conditions precedent that on the date of such Loan:

     (a) the following statements shall be true:

          (i) the representations and warranties  contained in Article 7 are 
true and  correct on and as of the date of such Loan as though  made on and
as of such date (unless such  representations  and  warranties  are made as of a
specific  earlier  date in which case they shall be true and  correct as at such
date);

          (ii) no Default or Event of Default  has  occurred  and is continuing,
or would result from such Loan; and

          (iii) no material  adverse  change  shall have  occurred  in the 
business, financial  condition or operations of Borrower since the date of the 
most recent financial  statements  of  Borrower  delivered  to  the  Bank  
hereunder  or  in connection herewith; and

     (b) the Bank shall have received  such  approvals,  opinions,  documents or
instruments as the Bank may have reasonably requested.

     Section 6.03. Deemed  Representations.  Unless Borrower  otherwise notifies
the Bank prior to any  borrowing  hereunder,  the  acceptance by Borrower of the
proceeds of any Loan shall  constitute a  representation  and warranty  that the
statements  contained in Section  6.02(a) are true and correct as of the date of
such Loan.

<PAGE>

ARTICLE 7.  REPRESENTATIONS AND WARRANTIES.

     Borrower hereby represents and warrants that:

     Section  7.01.   Incorporation,   Good  Standing  and  Due   Qualification;
Compliance  with Law. Each of Borrower and the Guarantors is duly  incorporated,
validly  existing and in good standing under the laws of the jurisdiction of its
incorporation,  has the  corporate  power and authority to own its assets and to
transact the business in which it is now engaged or proposed to be engaged,  and
is duly qualified as a foreign  corporation  and in good standing under the laws
of each other  jurisdiction in which such qualification is required except where
the failure to so qualify and/or be in good standing could not in any case or in
the  aggregate,  have a material  adverse  effect on the  operations,  business,
property or financial  condition  of any of Borrower or any  Guarantor or on its
respective ability to perform its respective obligations hereunder. In addition,
each of Borrower and the  Guarantors is in compliance  with all laws,  treaties,
rules or  regulations,  or  determination  of an arbitration or a court or other
governmental  authority, in each case applicable to or binding upon it or any of
its  property or to which it or any of its  property  is subject,  except to the
extent that the failure to so comply could not, in any case or in the aggregate,
have  a  material  adverse  effect  on the  operations,  business,  property  or
financial  condition of Borrower  and the  Guarantors,  taken as a whole,  or on
their ability to perform their obligations under the Loan Documents.

     Section 7.02. Corporate Power and Authority;  No Conflicts.  The execution,
delivery and  performance  by each of Borrower and each of the Guarantors of the
Loan Documents have been duly authorized by all necessary  corporate  action and
do not and will not (a) require any consent or approval of its stockholders that
has not been obtained,  (b)  contravene its charter or by-laws,  (c) violate any
provision  of, or require any filing  (other than  filings  contemplated  hereby
and/or by the other Loan  Documents),  registration,  consent or approval under,
any law, rule,  regulation  (including,  without  limitation,  the provisions of
Regulation G, T, U or X of the Board of Governors of the Federal  Reserve System
as in effect from time to time),  order,  writ,  judgment,  injunction,  decree,
determination  or award presently in effect having  applicability to Borrower or
such Guarantor, (d) result in a breach of or constitute a default or require any
consent under any indenture or loan or credit  agreement or any other agreement,
lease or instrument to which  Borrower or such  Guarantor is a party or by which
any of its properties may be bound or affected,  (e) result in, or require,  the
creation  or  imposition  of  any  Lien,  upon  or  with  respect  to any of the
properties now owned or hereafter  acquired by Borrower or such Guarantor  other
than Liens created by this  Agreement  and/or the other Loan  Documents,  or (f)
cause  Borrower  or  such  Guarantor  to be in  default  under  any  such  rule,
regulation, order, writ, judgment, injunction, decree, determination or award or
any such indenture, agreement, lease or instrument.

     Section 7.03.  Legally  Enforceable  Agreements.  Each Loan Document is, or
when  delivered  under  this  Agreement  will  be, a legal,  valid  and  binding
obligation of Borrower or each  Guarantor  party  thereto,  enforceable  against
Borrower or such Guarantor in accordance with its terms.

<PAGE>

     Section  7.04.  Litigation.  There  are no  actions,  suits or  proceedings
pending or to Borrower's knowledge,  threatened against or affecting Borrower or
any of the Guarantors or any of their respective  Subsidiaries before any court,
governmental  agency  or  arbitrator,  which  could,  in any one  case or in the
aggregate, adversely affect the financial condition,  operations,  properties or
business of Borrower and the  Guarantors,  taken as a whole, or their ability to
perform their respective obligations under the Loan Documents.

     Section  7.05.  Financial  Statements.  The  consolidated  balance sheet of
Borrower  and  its  Subsidiaries  as  at  December  31,  1995  and  the  related
consolidated  income  statement  and  statement of cash flow of Borrower and its
Subsidiaries  for the  fiscal  year  then  ended,  and the  accompanying  notes,
together  with the  opinion  thereon,  of KPMG  Peat  Marwick  LLP,  independent
certified public  accountants (the  "Auditor"),  and the consolidated  financial
statements for the nine month period ended  September 30, 1996,  copies of which
were delivered to the Bank, fairly present the consolidated  financial condition
of Borrower and its Subsidiaries as at such dates and the  consolidated  results
of the operations of Borrower and its  Subsidiaries  for the periods  covered by
such statements,  all in accordance with GAAP  consistently  applied.  As of the
date hereof, there are no liabilities of Borrower and its Subsidiaries, fixed or
contingent,  which  are  material  but  are  not  reflected  in  such  financial
statements  or in the notes  thereto,  other  than  liabilities  arising  in the
ordinary course of business since September 30, 1996 and the liabilities created
by this  Agreement.  Since  the date of the  most  recent  financial  statements
delivered to the Bank and the Closing Date,  there has been no material  adverse
change in the condition  (financial or otherwise),  business,  operations or, to
the knowledge of Borrower,  prospects of any of Borrower or the Guarantors. With
respect  to any Loans made after the  Closing  Date,  since the date of the most
recent financial statements delivered to the Bank hereunder and the date of such
Loan, there has been no material  adverse change in the condition  (financial or
otherwise),  business, operations or, to the knowledge of Borrower, prospects of
Borrower and the Guarantors, taken as a whole.

     Section 7.06.  Ownership and Liens. Each of Borrower and the Guarantors has
title to, or valid  leasehold  interests in, all of its  properties  and assets,
real and personal,  reflected in the financial statements referred to in Section
7.05 (other  than any  properties  or assets  disposed of since the date of such
financial  statements  as no  longer  used or  useful  in the  conduct  of their
respective  business  or as have  been  disposed  of in the  ordinary  course of
business),  and none of the  properties  and  assets  owned by  Borrower  or the
Guarantors, or any of them, and none of their leasehold interests, is subject to
any Lien, except as disclosed in Schedule I or as may be permitted hereunder.

     Section 7.07.  Taxes. Each of Borrower and the Guarantors has filed all tax
returns (federal, state and local) required to be filed except where the failure
to file could not, in any case or in the aggregate,  have an adverse effect upon
the operations,  business, property or financial condition of any of Borrower or
the Guarantors or on their ability to perform their  obligations  under the Loan
Documents.  Each of  Borrower  and the  Guarantors  has paid when due all taxes,
assessments  and  governmental  charges  and  levies  shown  thereon  to be due,
including interest and penalties, other than taxes, assessments and governmental
charges and levies being contested in good faith by appropriate  proceedings and
with respect to which adequate  reserves in conformity with GAAP shall have been
provided on the books of Borrower or the Guarantors, as the case may be.

<PAGE>

     Section 7.08.  ERISA.  Each of Borrower and the Guarantors is in compliance
in all material respects with all applicable  provisions of ERISA. No Reportable
Event has occurred  with respect to any Plan, no notice of intent to terminate a
Plan has been filed nor has any Plan been  terminated,  no  circumstance  exists
which  constitutes  grounds  under  Section 4042 of ERISA  entitling the PBGC to
institute proceedings to terminate, or appoint a trustee to administer,  a Plan,
nor has the PBGC instituted any such proceedings, none of Borrower nor its ERISA
Affiliates has completely or partially  withdrawn under Sections 4201 or 4204 of
ERISA  from a  Multiemployer  Plan and each of  Borrower  and each of its  ERISA
Affiliates has met its minimum funding  requirements under ERISA with respect to
all of its Plans and there are no Unfunded Vested Liabilities.  None of Borrower
nor its ERISA  Affiliates  has incurred  any  liability to the PBGC under ERISA,
other  than  to  make  contributions  in the  ordinary  course  and  other  than
contingent  liabilities that would arise on the termination of any Plan (no such
termination being reasonably foreseen by Borrower).

     Section  7.09.  Subsidiaries  and  Ownership  of  Stock.  Schedule  II is a
complete  and  accurate  list  of the  Subsidiaries  of  Borrower,  showing  the
jurisdiction  of  incorporation  or  organization  of  each  Subsidiary  and the
percentage of Borrower's ownership of the outstanding stock or other interest of
each such Subsidiary.

     Section 7.10. Credit  Arrangements.  Schedule III is a complete and correct
list of all credit  agreements,  indentures,  purchase  agreements  outside  the
ordinary  course of Borrower's  business,  guaranties,  Capital Leases and other
investments, agreements and arrangements in effect on the date of this Agreement
providing  for or  relating  to  extensions  of  credit  to  Borrower  or to the
Guarantors or to any of them  (including  agreements  and  arrangements  for the
issuance of letters of credit or for  acceptance  financing) in respect of which
Borrower,  the  Guarantors  or  any  of  them  is  in  any  manner  directly  or
contingently obligated. Schedule III shows the maximum principal or face amounts
of the  credit  in  question,  outstanding  and which  can be  outstanding,  are
correctly  stated,  and all Liens of any  nature  given or agreed to be given as
security  therefor are  correctly  described  or indicated in such  Schedule and
Schedule I.

     Section 7.11.  Operation of Business.  Each of Borrower and each  Guarantor
possesses  all material  licenses,  permits,  franchises,  patents,  copyrights,
trademarks and trade names, or rights thereto,  to conduct their business as now
conducted  and as presently  proposed to be  conducted  and to  Borrower's  best
knowledge,  none of Borrower  nor any of the  Guarantors  is in violation of any
valid rights of others with respect to any of the foregoing.

     Section 7.12. Hazardous Substances.  Each of Borrower and the Guarantors is
in  compliance  with all  Environmental  Laws,  and has obtained  all  necessary
licenses and permits  required to be issued pursuant to any  Environmental  Law.
None of Borrower nor any of the  Guarantors  has received any written  notice or
communication  from  any  governmental  agency  with  respect  to any  Hazardous
Substance  relative to its  operations,  property or acts or any  investigation,
demand or request pursuant to or enforcing any  Environmental Law relating to it
or its operations,  and no such investigation is pending or, to the knowledge of
Borrower, threatened.

<PAGE>

     Section  7.13.  Compliance  with  Loans and  Judgments.  Borrower  and each
Subsidiary are in compliance,  in all material  respects,  with all laws, rules,
regulations,  orders  and  decrees  which  are  applicable  to  Borrower  or its
Subsidiaries, or to any of their respective properties. Each of Borrower and the
Guarantors  has  satisfied  all  judgments  and none of Borrower  nor any of the
Guarantors is in default with respect to any judgment, writ, injunction, decree,
rule or regulation  of any court,  arbitrator  or federal,  state,  municipal or
other   governmental   authority,   commission,   board,   bureau,   agency   or
instrumentality, domestic or foreign.

     Section  7.14.  No Defaults on Other  Agreements.  Except as  disclosed  on
Schedule  IV,  none of  Borrower  nor any of the  Guarantors  is a party  to any
indenture,  loan  or  credit  agreement  or any  lease  or  other  agreement  or
instrument or subject to any charter or corporate restriction which would in any
case or in the aggregate  have an adverse effect on its ability to carry out its
obligations under the Loan Documents. None of Borrower nor any of the Guarantors
is in default in any respect in the  performance,  observance or  fulfillment of
any of the  obligations,  covenants or conditions  contained in any agreement or
instrument  material to its  business to which it is a party  except  where such
default would not, in any case or in the aggregate,  have a material and adverse
effect on the business,  properties,  assets, operations or condition, financial
or  otherwise,  of Borrower and the  Guarantors,  taken as a whole,  or on their
ability to perform their obligations under the Loan Documents.

     Section 7.15. Labor Disputes and Force Majure. Neither the business nor the
properties  of  Borrower  or any of the  Guarantors  is  affected  by any  fire,
explosion,  accident,  strike, lockout or other labor dispute,  drought,  storm,
hail, earthquake, embargo, force majure or of the public enemy or other casualty
(whether or not covered by insurance),  materially and adversely  affecting such
business or properties or the operations of Borrower and the  Guarantors,  taken
as a whole,  or their  ability  to  perform  their  obligations  under  the Loan
Documents.

     Section 7.16. Governmental  Regulation.  None of Borrower or the Guarantors
is subject to regulation  under the Public Utility  Holding Company Act of 1935,
the Investment  Company Act of 1940 or any other statute or regulation  limiting
its ability to incur indebtedness for money borrowed as contemplated hereby.

     Section 7.17. Partnerships. None of Borrower or the Guarantors is a partner
in any  partnership  or a member  of any  joint  venture  or  limited  liability
company.

     Section 7.18. No Forfeiture.  None of Borrower nor any of the Guarantors is
engaged  in or  proposes  to be  engaged  in  any  unlawful  activity  which  is
reasonably  likely  to  result  in a  Forfeiture  Proceeding  and no  Forfeiture
Proceeding  against  any of them  is  pending  or,  to the  best  of  Borrower's
knowledge, threatened.

<PAGE>

     Section 7.19. Security Agreement. The provisions of the Security Agreements
are  effective  to create  in favor of the Bank  legal,  valid  and  enforceable
security  interests  in all right,  title and  interest  of  Borrower in all the
Collateral  described  therein,  assuming the same has been duly executed by the
Bank and the Bank has filed the forms UCC-1 referred to therein.

     Section 7.20. Disclosure. This Agreement, each Loan Document and, except as
set forth in Section 7.21, each other document, certificate,  exhibit, report or
written  statement  furnished to the Bank by or on behalf of Borrower or for use
in connection  with the Loans,  do not contain any untrue  statement of material
fact or omit to state a material fact necessary to make the statement  contained
herein or therein  not  misleading  under the  circumstances  in which they were
made.

     Section  7.21.  Projections  and  Forecasts.  Any  financial  projection or
forecast  furnished by Borrower or any Guarantor shall be prepared in accordance
with  GAAP to the  extent  applicable,  based  on the  good  faith  judgment  of
Borrower's management of present circumstances, expected conditions and expected
courses of action,  and with respect to projections,  based on the occurrence of
the hypothetical  events described therein.  The underlying  assumptions in such
forecasts  and  projections  shall  be  appropriate  and  reasonable  under  the
circumstances  and, if the forecast or projection  presents a range,  such range
shall not be selected in a misleading manner.

ARTICLE 8. AFFIRMATIVE COVENANTS.

     So long as the  Note  shall  remain  unpaid  or the  Bank  shall  have  any
obligations under this Agreement,  Borrower shall and shall cause the Guarantors
to:

     Section 8.01.  Maintenance  of Existence.  Except as otherwise  provided in
this Agreement,  preserve and maintain its corporate existence and good standing
in the jurisdiction of its incorporation,  and qualify and remain qualified as a
foreign  corporation  in  each  jurisdiction  in  which  such  qualification  is
required.

     Section  8.02.  Conduct  of  Business.  Continue  to engage in its  current
business or related businesses.

     Section 8.03. Maintenance of Properties. Maintain, keep and preserve all of
its  properties  (tangible  and  intangible)  necessary  to the  conduct  of its
business in good working order and condition, ordinary wear and tear excepted.

     Section 8.04. Maintenance of Records. Keep records and books of account, in
which complete entries will be made in accordance with GAAP.

<PAGE>

     Section 8.05. Maintenance of Insurance. Maintain insurance with financially
sound and  reputable  insurance  companies or  associations  in such amounts and
covering such risks as are usually carried by companies engaged in the same or a
similar business and similarly situated.

     Section  8.06.  Compliance  with  Laws.  Comply  in all  respects  with all
applicable laws, rules, regulations and orders.

     Section 8.07. Right of Inspection.  At any reasonable time and from time to
time,  upon reasonable  notice during normal business hours,  permit the Bank or
any agent or  representative  thereof,  to examine and make copies and abstracts
from the  records  and books of account  of, and visit the  properties  of, such
entity, to discuss the affairs, finances and accounts of such entity with any of
their   respective   officers  and  directors  and  such  entity's   independent
accountants,  and  from  time to time at  Borrower's  expense  to  conduct  such
collateral and other audits as the Bank deems necessary.

     Section 8.08. Reporting Requirements. Furnish directly to each of the Bank:

     (a) as soon as available  and in any event within 120 days after the end of
each fiscal year of Borrower,  consolidated financial statements of Borrower and
its Consolidated  Subsidiaries which shall include a consolidated  balance sheet
of  Borrower  and  its  Subsidiaries  as of the end of such  fiscal  year  and a
consolidated  income  statement and statement of cash flows of such entities for
such  fiscal  year,  stating in  comparative  form the  respective  consolidated
figures for the  corresponding  date and period in the prior fiscal year and all
prepared in accordance with GAAP,  accompanied by an opinion thereon  acceptable
to the Bank by the Auditor,  which opinion  neither  includes an exception as to
adherence with GAAP nor contains a disclaimer;

     (b) as soon as  available  and in any event within 45 days after the end of
each of the first three quarters of each fiscal year of Borrower, a consolidated
balance sheet of Borrower and its Subsidiaries as of the end of such quarter and
a  consolidated  income  statement and statements of cash flows of such entities
for the period commencing at the end of the previous fiscal year and ending with
the end of such  quarter,  all in reasonable  detail and stating in  comparative
form the respective  consolidated  figures for the corresponding date and period
in the  previous  fiscal  year and all  prepared  in  accordance  with  GAAP and
attested to by the president or chief financial  officer of Borrower (subject to
year-end adjustments);

     (c) simultaneously  with the delivery of the financial  statements referred
to in (a) and (b) above,  a  certificate  of the  president  or chief  financial
officer of Borrower (i) certifying  that to the best of his knowledge no Default
or Event of Default has occurred and is continuing  or, if a Default or Event of
Default has occurred and is continuing, a statement as to the nature thereof and
the action  which is proposed to be taken with  respect  thereto,  and (ii) with
computations  demonstrating  compliance with the covenants  contained in Article
10;

<PAGE>

     (d) within 30 days after the delivery of the financial  statements referred
to in (a) above,  annual forecasts and Borrower's budget for the upcoming fiscal
year,  with a  comparison  of actual  results to budget for the fiscal year then
ended;

     (e) promptly upon receipt thereof, a copy of the management letter, if any,
prepared by the Auditor;

     (f) on or prior to the fifteenth day of each calendar  month, a schedule of
accounts  receivable  of the  Company  and  its  Subsidiaries  certified  by the
President or Chief  Financial  Officer and current as of the last Banking Day of
the preceding month, which shall include accounts receivable summary agings, all
in form and in such detail satisfactory to the Bank;

     (g) on or prior to the fifteenth day of each calendar  month, a schedule of
inventory  of the Company and its  Subsidiaries  certified  by the  President or
Chief Financial  Officer and current as of the last Banking Day of the preceding
month,  which shall  contain a breakdown of the  inventory  by type,  amount and
location and such other information reasonably requested by the Bank;

     (h) on or prior to the fifteenth day of each  calendar  month,  a Borrowing
Base  Certificate  in the form  annexed  as  Exhibit  D,  current as of the last
Banking Day of the preceding month;

     (i) promptly  after  Borrower  becomes aware of the  commencement  thereof,
notice of all actions,  suits, and proceedings  before any court or governmental
department,  commission,  board, bureau, agency or instrumentality,  domestic or
foreign,  involving claims of $25,000 or more affecting Borrower,  or any of its
Subsidiaries, including, without limitation, any such proceeding relating to any
alleged violation of any Environmental Law;

     (j) as soon as  possible  and in any  event  within  five  days  after  the
occurrence of each Default or Event of Default,  a written notice specifying and
describing in reasonable  detail such Default or Event of Default and describing
in  reasonable  detail the action which is proposed to be taken by Borrower with
respect thereto;

     (k) promptly  after the  commencement  thereof or promptly  after  Borrower
knows  of  the  commencement  or  threat  thereof,   notice  of  any  Forfeiture
Proceeding;

     (l) promptly after submission to any government or regulatory  agency,  all
documents and  information  furnished to such  government  or regulatory  agency
other than such  documents  and  information  prepared  in the normal  course of
business  and which would not result in any  adverse  action to be taken by such
agency;

     (m) as soon as possible  and in any event  within five  Banking  Days after
Borrower knows that any of the events or conditions specified below with respect
to any Plan or Multiemployer  Plan have occurred or exist, a statement signed by
a chief  financial  officer of Borrower  setting forth details  respecting  such
event or condition and the action, if any, which Borrower or the ERISA Affiliate
propose  to take  with  respect  thereto  (and a copy of any  report  or  notice
required  to be filed with or given to PBGC by  Borrower  or an ERISA  Affiliate
with respect to such event or condition):

<PAGE>

     (i) any reportable  event,  as defined in Section  4043(b) of ERISA and the
regulations issued thereunder,  with respect to a Plan, as to which PBGC has not
by  regulation  waived the  requirement  of Section  4043(a) of ERISA that it be
notified within 30 days of the occurrence of such event (provided that a failure
to meet the minimum  funding  standard of Section 412 of the Code or Section 302
of ERISA shall be a reportable  event  regardless of the issuance of any waivers
in accordance with Section 412(d) of the Code);

     (ii) the  filing  under  Section  4041 of ERISA of a notice  of  intent  to
terminate any Plan or the termination of any Plan;

     (iii) the  institution by PBGC of  proceedings  under Section 4042 of ERISA
for the termination of, or the appointment of a trustee to administer, any Plan,
or  the  receipt  by  Borrower  or  any  ERISA  Affiliate,  of a  notice  from a
Multiemployer  Plan that such action has been taken by PBGC with respect to such
Multiemployer Plan;

     (iv) the complete or partial  withdrawal by Borrower or any ERISA Affiliate
under Section 4201 or 4204 of ERISA from a Multiemployer Plan, or the receipt by
Borrower, or any ERISA Affiliate, of notice from a Multiemployer Plan that it is
in  reorganization  or  insolvency  pursuant to Section 4241 or 4245 of ERISA or
that it intends to terminate or has terminated under Section 4041A of ERISA; and

     (v) the  institution  of a proceeding  by a fiduciary or any  Multiemployer
Plan against  Borrower or any ERISA  Affiliate to enforce  Section 515 of ERISA,
which proceeding is not dismissed within 30 days;

     (n) promptly,  and in any event within five business days after the sending
or filing thereof,  copies of all proxy statements,  financial  statements,  and
reports which  Borrower  sends to its  stockholders,  and copies of all regular,
periodic and special  reports and all  registration  statements  which  Borrower
files with the  Securities  and Exchange  Commission  or any other  governmental
authority, or with any national securities exchange;

     (o)  such  other  information   respecting  the  condition  or  operations,
financial or otherwise, of Borrower, or any Guarantor, as the Bank may from time
to time reasonably request.

     Section 8.09.  Payment of Obligations.  Pay, discharge or otherwise satisfy
at or before maturity or before they become delinquent,  as the case may be, all
material  Debt  except for any Debt which is being  contested  in good faith and
with respect to which, on a consolidated basis, adequate reserves are maintained
in conformity with GAAP.

<PAGE>

     Section  8.10.  Payment of Taxes.  Pay and  discharge  promptly  all taxes,
assessments and government  charges or levies imposed upon it or upon its income
and profits,  or upon any of its property,  real, personal or mixed, or upon any
part thereof,  before the same shall become in default,  and all other  material
obligations (including lawful claims for labor, materials and supplies which, if
unpaid,  might become a Lien) except that neither the Company nor any  Guarantor
shall be required to pay any such tax, assessment, charge, levy or claim so long
as the  validity  thereof  shall  be  contested  in good  faith  by  appropriate
proceedings  and there shall have been set aside on its books adequate  reserves
determined  in  accordance  with GAAP with respect to any such tax,  assessment,
charge, levy or claim so contested, provided that, except as provided in Section
9.02,  the Company  and each  Guarantor  shall pay all such taxes,  assessments,
charges,  levies  or  claims  promptly  if any Lien  has  attached  as  security
therefor.

     Section  8.11.  Acquisitions.  Prior to entering into any letter of intent,
agreement  or  other   commitment  or  proposed   commitment   relating  to  any
Acquisition,  furnish  the Bank with  notice  of same and with such  information
relating to the Acquisition as Borrower possesses at the time it provides notice
to the Bank and which the Bank may reasonably request.

     Section  8.12.  Management.  Use its best efforts to cause  Donald  Sinkin,
Stephen Frey,  Margaret  Krumholz and John Rebecchi to continue in the employ of
the  Borrower  in their  present  positions  with their  existing  authority  as
executive  officers  of  Borrower,  and  consult  with  the Bank  regarding  the
replacement of any of them.

ARTICLE 9. NEGATIVE COVENANTS.

     So long as the  Note  shall  remain  unpaid  or the  Bank  shall  have  any
obligations under this Agreement, Borrower shall not:

     Section 9.01. Debt and Guaranties.

     (a) Create,  incur,  assume or suffer to exist, or permit any Guarantors to
create, incur, assume or suffer to exist any Debt, except:

               (i) Debt arising under this Agreement or the Note;

               (ii) Debt  described  in Schedule  III,  and any  renewals,  
extensions or refinancings thereof, provided that such renewals, extensions
or refinancing  are on terms no less favorable to Borrower or the Guarantor than
the  original  terms of such Debt (except for  increases  in interest  rates not
inconsistent with increases in prevailing interest rates);

               (iii)  Debt incurred in connection with operating leases entered 
into by Borrower, the Guarantors, or any of them, consistent with past practices
or in the ordinary course of business; and

<PAGE>

               (iv)  Debt of Borrower, or the Guarantors, or any of them, 
secured by purchase money Liens permitted by Section 9.02.

     (b) Guaranty,  endorse, become surety for or otherwise in any way become or
be responsible  for the Debt or obligations of any Person,  whether by agreement
to maintain capital,  equity,  net worth or solvency of any Person, by agreement
to  purchase  or  discharge  the Debt of any Person,  or  agreement  to purchase
merchandise,  materials,  supplies or other property, if such agreement provides
that  payment  shall  be made  whether  or not  delivery  of  such  merchandise,
materials, supplies or other property is ever made or tendered except:

               (i) guarantees executed prior to the date hereof as described on 
Schedule V attached hereto;

               (ii)  endorsements  of negotiable  instruments for collection or 
deposit in the ordinary course of business; and

               (iii)  guarantees under this Agreement or of Debt of Borrower or 
any Guarantor owing to the Bank.

     Section 9.02. Liens.  Create,  incur,  assume or suffer to exist, or permit
any of the  Guarantors to create,  incur,  assume or suffer to exist,  any Lien,
upon or with respect to any of its properties,  now owned or hereafter acquired,
except:

     (a) Liens in favor of the Bank securing the Loans hereunder;

     (b) Liens for taxes or assessments or other government charges or levies if
not yet due and  payable or if due and  payable if they are being  contested  in
good faith by appropriate  proceedings  and for which  appropriate  reserves are
maintained in conformity with GAAP;

     (c)  Liens  (i)   imposed   by  law,   such  as   mechanic's,   supplier's,
materialmen's, landlord's, warehousemen's and carrier's Liens, and other similar
Liens,  securing  obligations  incurred in the ordinary course of business which
are not past due for more than 30 days or (ii) which are being contested in good
faith by appropriate  proceedings and for which  appropriate  reserves have been
established  which,  when aggregated with all  indebtedness  secured by all such
other Liens,  secure  indebtedness  having an aggregate principal balance not in
excess of $50,000;

     (d)  Liens  under  workers'  compensation  unemployment  insurance,  social
security or similar legislation (other than ERISA);

     (e) judgment  and other  similar  Liens  arising in  connection  with court
proceedings  that have been in  existence  for fewer than 30 days after entry of
the  judgment or the  execution  or other  enforcement  of which is  effectively
stayed,  and the  claims  secured  thereby  are  being  actively  contested,  in
Borrower's reasonable judgment, in good faith and by appropriate proceedings, or
which  relate to  judgments  which,  when  aggregated  with all other  judgments
secured by such Liens, total less than $50,000; and

<PAGE>

     (f) purchase money Liens on any property  heretofore or hereafter  acquired
or the  assumption  of any  Lien  on  property  existing  at the  time  of  such
acquisition, or a Lien incurred in connection with any conditional sale or other
title  retention  agreement or a Capital Lease;  provided that such liens attach
only to the property as acquired and do not extend to any additional property of
Borrower.

     Section 9.03.  Investments  and Advances.  Make or permit any Subsidiary to
make any loan or  advance  to any  Person,  or  purchase,  redeem  or  otherwise
acquire, or permit any such Subsidiary to purchase,  redeem or otherwise acquire
any capital stock, assets,  obligations or other securities, or make any capital
contribution  to  otherwise  invest in or  acquire  any  interest  in any Person
(including,  without limitation,  any Borrower or any Subsidiary or Affiliate of
any Borrower), except:

     (a) obligations issued or guaranteed by states or municipalities within the
United States of American and rated at least A-1 by Standard & Poor's;

     (b) obligations issued or guaranteed by the United States of America or any
agency or subdivision  thereof,  the payment or guarantee of which constitutes a
full faith and credit obligation of the United States of America;
          
     (c)  certificates  of deposit,  time deposits,  Eurodollar  certificates of
deposit,  bankers  acceptances and other money market  instruments issued by any
bank,  trust company or financial  institution  organized  under the laws of the
United States of America or any state (or in the case of Eurodollar certificates
of deposit,  a branch of any such bank, trust company or financial  institution)
having capital and surplus in an aggregate amount not less than $200,000,000 and
with such instrument rated at least A-1 by Standard & Poor's;

     (d) commercial paper rated at least Prime-1 by Moody's Investor Services or
A-1 by Standard & Poor's;

     (e)  repurchase  agreements  entered into with any bank,  trust  company or
other  financial  institution  organized  under the laws of the United States of
America or any state having capital and surplus in an aggregate  amount not less
than  $200,000,000  and which  are  fully  secured  by  obligations  of the type
described in Section 9.03(b);

     (f) Acquisitions permitted pursuant to Section 9.07 hereof; and

     (g)  Investments  of  Borrower  in  any  Subsidiary  or  investment  of any
Subsidiary in any other Subsidiary.

<PAGE>

     Section 9.04. Sale of Assets.  Sell, lease,  assign,  transfer or otherwise
dispose of, or permit any of the Guarantors to sell, lease, assign,  transfer or
otherwise  dispose  of,  any of its  now  owned  or  hereafter  acquired  assets
(including,  without  limitation,  shares  of  stock  and  indebtedness  of such
Subsidiaries,  receivables  and  leasehold  interests)  except  for  (i)  assets
disposed  of as no  longer  used or useful in the  conduct  of their  respective
business  or as  have  been  disposed  of in the  ordinary  course  of  business
consistent  with Borrower's past practice or (ii) transfers of assets between or
among Borrower and Subsidiaries of Borrower,  provided all such Subsidiaries are
Guarantors which have executed Security Agreements.

     Section 9.05.  Transactions  with  Affiliates.  Enter into any transaction,
including, without limitation, the purchase, sale or exchange of property or the
rendering of any service,  with any Affiliate or permit any of the Guarantors to
enter into any transaction, including, without limitation, the purchase, sale or
exchange of property or the rendering of any service, with any Affiliate, except
in the  ordinary  course  of and  pursuant  to the  reasonable  requirements  of
Borrower's or such  Guarantors  business and upon fair and reasonable  terms not
materially  less  favorable to Borrower or such Guarantor than would be obtained
in a comparable arm's length transaction with a Person not an Affiliate.

     Section 9.06. Mergers.  Except as permitted in Section 9.07, and except for
mergers of any Subsidiary with and into either Borrower or any Subsidiary  which
is at such time a Guarantor,  merge or consolidate with, or sell, assign,  lease
or  otherwise  dispose  of  (whether  in  one  transaction  or  in a  series  of
transactions)  all or  substantially  all of its  assets  (whether  now owned or
hereafter  acquired) to any Person,  or acquire all or substantially  all of the
assets or the  business of any Person (or enter into any  agreement to do any of
the foregoing), or permit any of the Guarantors to do so.

     Section 9.07. Acquisitions.  Make any Acquisition,  unless the entity to be
acquired is primarily in the business of manufacturing and printing of specialty
packaging  and the Bank  has been  furnished  with  (a)  such  documents  as are
necessary  in the Bank's  discretion  to provide the Bank with a Guaranty of the
entity  to be  acquired  (if it is to be a  Subsidiary)  and to grant the Bank a
perfected lien upon the assets so acquired,  (b) satisfactory  evidence that the
total cash  consideration  paid or to be paid by the Borrower in connection with
such Acquisition, when aggregated with the cash consideration paid or to be paid
in connection  with all other  Acquisitions  during the period  beginning on the
Closing  Date,  does not  exceed  the  lesser of (i)  $3,000,000  or (ii) 25% of
Tangible  Net Worth,  (c) a  certificate  of the  president  or chief  financial
officer of Borrower  certifying that no Default or Event of Default has occurred
and is  continuing  and that no  Default or Event of  Default  would  occur as a
result  of  Borrower's  making  such  Acquisition  and  (d)  within  15  days of
completing  such  Acquisition,  a  balance  sheet of the  Borrower  prepared  by
Borrower's management demonstrating  compliance,  on a pro forma basis, with the
covenants contained in Article 10 immediately after the Acquisition.

     Section 9.08. No Activities Leading to Forfeiture Proceeding.  Engage in or
permit any Guarantor to engage in any unlawful  activity which could  reasonably
be expected to result in a Forfeiture Proceeding.

<PAGE>

     Section 9.09. Corporate Documents;  Fiscal Year. Change its fiscal year, or
amend,  modify or supplement  its  certificate or articles of  incorporation  or
by-laws in any way with the result  that any of the  individuals  identified  in
Section  8.12 have  diminished  responsibilities  or  operating  and  management
authority over Borrower and its Subsidiaries.

     Section 9.10. New Subsidiaries.  Form, or permit any Guarantor to form, any
Subsidiary unless such Subsidiary shall become a party to the Guaranty.

ARTICLE 10.  FINANCIAL COVENANTS.

     So long  as any of the  Notes  shall  remain  unpaid  or the  Bank  has any
obligations under this Agreement:
                                 
     Section 10.01. Net Income.  Borrower shall maintain at all times a positive
Net Income on a fiscal year basis.

     Section  10.02.  Current  Ratio.  Borrower  shall  maintain  at all times a
Current Ratio of not less than 1.25:1.00.

     Section 10.03. Maximum Liabilities to Worth Ratio.  Borrower shall maintain
on a  consolidated  basis at all times a ratio of Total  Liabilities to Tangible
Net Worth of not more than 2.75:1.0.

     Section  10.04.   Debt  Coverage  Ratio.   Borrower  shall  maintain  on  a
consolidated basis at all times a Debt Coverage Ratio of not less than 1.25:1.0.

     Section 10.05. Determination of Compliance. Compliance with these financial
covenants  shall  be  determined  by  reference  to the  consolidated  financial
statements of Borrower and its Subsidiaries  delivered to the Bank in accordance
with Section 8.08.  Except as set forth in 10.01, all financial  covenants shall
be applicable at all times and shall be tested at the end of each fiscal quarter
based upon the balance sheet  information  and the results of operations for the
period  of 12  months  preceding  the date of  determination.  For  purposes  of
calculating  compliance  with  Sections  10.02,  10.03 and 10.04,  the principal
portion of all  Revolving  Credit Loans and the  Revolving  Credit Note shall be
deemed to be a current liability and not long-term indebtedness.

ARTICLE 11.  EVENTS OF DEFAULT.

     Section  11.01.  Events of Default.  The occurrence of any of the following
events shall be an "Event of Default":

     (a) Borrower  shall fail to pay within five days of due date (i)  principal
of the Note,  (ii)  interest  on the Note or (iii) any fee or other  amount  due
hereunder as and when due and payable.

<PAGE>

     (b) Any  representation or warranty made or deemed made by Borrower in this
Agreement, or by Borrower or any Guarantor in any certificate delivered pursuant
to this  Agreement  or any other Loan  Document,  or which is  contained  in any
certificate,  document,  opinion,  financial or other statement furnished to the
Bank at any  time  pursuant  to any Loan  Document,  shall  prove  to have  been
incorrect in any material respect on or as of the date made or deemed made;

     (c)  Borrower  shall  fail to  perform or  observe  any term,  covenant  or
agreement contained in Section 2.03 or Articles 8, 9 or 10;

     (d)  Borrower or any  Guarantor  shall fail to perform or observe any term,
covenant  or  agreement  on its part to be  performed  or  observed  in any Loan
Document and such failure shall continue for 15 consecutive days;

     (e)  Borrower  or any  Guarantor  shall  (i) fail to pay any  amounts  with
respect  to any  Debt  in  favor  of the  Bank,  including  but not  limited  to
indebtedness for borrowed money (other than the payment obligations described in
(a) above) of Borrower or such Guarantor, as the case may be, or any interest or
premium  thereon,  when due  (giving  effect to any  applicable  grace  period),
whether by scheduled  maturity,  required  prepayment,  acceleration,  demand or
otherwise,  (ii) fail to pay any  amounts in excess of $50,000 in the  aggregate
with respect to any other Debt,  including but not limited to  indebtedness  for
borrowed  money of  Borrower  or such  Guarantor,  as the  case  may be,  or any
interest or premium  thereon,  when due (giving effect to any  applicable  grace
period),  whether by  scheduled  maturity,  required  prepayment,  acceleration,
demand or  otherwise,  (iii) fail to perform or observe  any term,  covenant  or
condition  on its part to be  performed  or  observed  under  any  agreement  or
instrument  relating to any Debt when  required to be performed or observed,  if
the effect of such failure to perform or observe is to accelerate,  or to permit
the  acceleration of, after the giving of notice or passage of time or both, the
maturity of such Debt,  whether or not such failure to perform or observe  shall
be waived by the  holder of such Debt or (iv) any Debt shall be  declared  to be
due and payable,  or required to be prepaid (other than by a regularly scheduled
required prepayment) prior to the stated maturity thereof;

     (f)  Borrower or any  Guarantor  shall (i)  generally  not, be unable to or
admit in writing its or their inability to, pay its or their debts as such debts
become due; or (ii) make an assignment for the benefit of creditors, petition or
apply to any court or otherwise for the appointment of a custodian,  receiver or
trustee for it or a substantial  part of its or their  assets,  (iii) as debtor,
commence  any  proceeding  under any  bankruptcy,  reorganization,  arrangement,
readjustment  of  debt,  dissolution  or  liquidation  law  or  statute  of  any
jurisdiction,  whether  now or  hereafter  in  effect,  (iv)  have  had any such
petition or application  filed or any such proceeding shall have been commenced,
against it or them, in which an adjudication or appointment is made or order for
relief is  entered,  and  which  petition,  application  or  proceeding  remains
undismissed for a period of 30 days or more, or (v) by any act or omission shall
indicate  its or their  consent  to,  approval  of or  acquiescence  in any such
petition,  application or proceeding or order for relief or the appointment of a
custodian,  receiver or trustee for all or any substantial  part of its or their
property,  (vi) suffer any such  custodianship,  receivership  or trusteeship to
continue  undischarged  for a  period  of 30 days or more or  (vii)  cease to be
Solvent;

<PAGE>

     (g) one or more  judgments,  decrees or orders for the  payment of money in
excess of $50,000 in the  aggregate in respect of  uninsured or unbonded  claims
shall be rendered  against  Borrower  or any of  Guarantor  and such  judgments,
decrees or orders shall  continue  unsatisfied  and in effect for a period of 30
consecutive  days  without  being  vacated,  discharged,  satisfied or stayed or
bonded pending appeal;

     (h) An event or condition  specified in Section  8.08(m) hereof shall occur
or exist with respect to any Plan or Multiemployer Plan and, as a result of such
event or condition, together with all other such events or conditions,  Borrower
or any  ERISA  Affiliate  shall  incur or in the  opinion  of the Bank  shall be
reasonably  likely to incur a liability to a Plan, a Multiemployer  Plan or PBGC
(or any  combination of the  foregoing)  which is, in the  determination  of the
Bank, material in relation to the financial condition,  operations,  business or
prospects of Borrower or the Guarantors;
          
     (i) Any Forfeiture Proceeding shall have been commenced; or

     (j) The  Security  Agreement  shall at any time  after  its  execution  and
delivery and for any reason cease to create a valid and perfected first security
interest  in the  Collateral  or to be in full  force  and  effect,  or shall be
declared  null and void,  or the  validity or  enforceability  thereof  shall be
contested by Borrower,  or Borrower shall deny that it has any further liability
or  obligation  under a Security  Agreement to which it is a party,  or Borrower
shall  fail to  perform  any of its  material  obligations  under  any  Security
Agreement.

     Section  11.02.  Remedies.  If any Event of Default  shall occur,  the Bank
shall (a) declare the Revolving  Credit  Commitment to be terminated,  whereupon
the same shall forthwith terminate, and (b) declare the outstanding principal of
the  Notes,  all  interest  thereon  and all other  amounts  payable  under this
Agreement  and the Notes to be forthwith  due and payable,  whereupon the Notes,
all such  interest  and all such amounts  shall become and be forthwith  due and
payable, without presentment, demand, protest or further notice of any kind, all
of which are hereby expressly waived by Borrower;  provided that, in the case of
an Event of Default  referred to in Section  11.01(e) or Section 11.01(h) above,
the  Commitments  shall be  immediately  terminated,  and the Note, all interest
thereon and all other amounts payable under this Agreement and the Note shall be
immediately  due and payable  without notice,  presentment,  demand,  protest or
other  formalities  of any kind,  all of which are  hereby  expressly  waived by
Borrower.

ARTICLE 12.  MISCELLANEOUS.
 
     Section  12.01.  Amendments  and  Waivers.  Except as  otherwise  expressly
provided in this  Agreement,  any provision of this  Agreement may be amended or
modified only by an instrument in writing  signed by Borrower and the Bank,  and
any  provision  of this  Agreement  may be  waived by  Borrower  or by the Bank;
provided that no amendment, modification or waiver shall be effective, unless by

<PAGE>

an  instrument  signed  by the  Bank.  No  failure  on the  part of the  Bank to
exercise,  and no delay in exercising,  any right  hereunder  shall operate as a
waiver thereof or preclude any other or further exercise thereof or the exercise
of any  other  right.  The  remedies  herein  provided  are  cumulative  and not
exclusive of any remedies provided by law.

     Section 12.02. Usury. Anything herein to the contrary notwithstanding,  the
obligations  of Borrower  under this Agreement and the Notes shall be subject to
the  limitation  that  payments of interest  shall not be required to the extent
that receipt  thereof would be contrary to  provisions of law  applicable to the
Bank limiting rates of interest which may be charged or collected by the Bank.

     Section 12.03.  Expenses.  Borrower shall  reimburse the Bank on demand for
all reasonable costs,  expenses,  and charges  (including,  without  limitation,
reasonable  fees and charges of external legal counsel for the Bank) incurred by
the Bank in connection with the preparation or performance of this Agreement and
the Loan  Documents.  In addition,  Borrower shall reimburse the Bank for all of
its  reasonable  costs  and  expenses  in  connection  with the  enforcement  or
preservation  of any  rights  under this  Agreement,  the Note or the other Loan
Documents.  Borrower  agrees to indemnify the Bank and its directors,  officers,
employees and agents from, and hold each of them harmless  against,  any and all
losses, liabilities, claims, damages or expenses incurred by any of them arising
out of or by reason of any  investigation  or  litigation  or other  proceedings
(including  any  threatened  investigation  or litigation or other  proceedings)
relating  to any actual or  proposed  use by  Borrower,  of the  proceeds of the
Loans, including,  without limitation,  the reasonable fees and disbursements of
counsel  incurred in  connection  with any such  investigation  or litigation or
other proceedings (but excluding any such losses,  liabilities,  claims, damages
or expenses incurred by reason of the gross negligence or willful  misconduct of
the Person to be indemnified).

     Section 12.04. Survival. The obligations of Borrower under Section 2.03(b),
Article 5 and Section  12.03  shall  survive  the  repayment  of the Loans for a
period  corresponding to the maximum applicable statute of limitations in effect
in the State of New York from time to time.

     Section 12.05. Assignment.  This Agreement shall be binding upon, and shall
inure to the benefit of, Borrower and the Bank and their  respective  successors
and  assigns,  except that  Borrower  may not assign or  transfer  its rights or
obligations hereunder.

     Section  12.06.  Notices.  All  notices,  consents,   approvals  and  other
communications required or permitted to be given to a party under this Agreement
shall be in writing and shall be delivered  personally to the party, sent by any
national  overnight courier or mailed first class certified mail, return receipt
requested,  to the party at the address  indicated on page one, to the attention
of Joseph  Burns for the Bank and to the  attention  of  Margaret  Krumholz  for
Borrower.  Any item delivered in accordance  with the provisions of this Section
shall be deemed to have been  delivered  (i) on the date of  personal  delivery,
(ii) on the business day following the date sent by overnight courier or (ii) on
the fifth day following the date on which it was so mailed, as the case may be.

<PAGE>

     Section 12.07.  Setoff.  Borrower  agrees that, in addition to (and without
limitation of) any right of setoff,  banker's lien or counterclaim  the Bank may
otherwise  have,  the Bank shall be  entitled,  at its option  without any prior
notice to Borrower  (any such notice being  expressly  waived by Borrower to the
extent  permitted by applicable  law), to offset  balances  (general or special,
time or demand,  provisional or final) held by it for the account of Borrower at
any of the Bank's offices against any amount then due and payable by Borrower to
the Bank under this Agreement or the Note which is not paid when due (regardless
of  whether  such  balances  are then due to  Borrower),  in which case it shall
promptly notify Borrower thereof,  provided that the Bank's failure to give such
notice shall not affect the  validity  thereof.  Payments by Borrower  hereunder
shall be made without setoff or counterclaim.

          Section 12.08.  Jurisdiction; Immunities.

         (a) Borrowers  hereby  irrevocably  submits to the  jurisdiction of any
New York State or United States  Federal court sitting in Suffolk or Nassau
County  over  any  action  or  proceeding  arising  out of or  relating  to this
Agreement or the Note, and Borrower hereby irrevocably agrees that all claims in
respect of such action or  proceeding  may be heard and  determined  in such New
York State or Federal court. To the extent permitted by applicable law, Borrower
irrevocably consents to the service of any and all process in any such action or
proceeding by the mailing (by  certified or  registered  mail) of copies of such
process to it.  Borrower  agrees  that a final  judgment  in any such  action or
proceeding  shall be conclusive  and may be enforced in other  jurisdictions  by
suit on the  judgment  or in any other  manner  provided  by law.  To the extent
permitted by applicable law,  Borrower  further waives any objection to venue in
such State or Federal Court and any objection to an action or proceeding in such
State or Federal Court on the basis of forum non  conveniens.  Borrower  further
agrees that any action or proceeding  brought  against the Bank shall be brought
only in New York  State or United  States  Federal  court  sitting in Suffolk or
Nassau County.

          (b)  THE PARTIES WAIVE ANY RIGHT TO A JURY TRIAL.

          (c)  Nothing in this  Section  shall  affect the right of the Bank to 
serve  legal  process in any other  manner  permitted  by law or affect the
right of the Bank to bring any  action or  proceeding  against  Borrower  or its
property in the courts of any other jurisdictions.

          (d) To the extent that  Borrower has or hereafter  may acquire any 
immunity from  jurisdiction of any court or from any legal process (whether
from  service or notice,  attachment  prior to  judgment,  attachment  in aid of
execution,  execution  or  otherwise)  with  respect to itself or its  property,
Borrower hereby  irrevocably  waives, to the extent permitted by applicable law,
such immunity in respect of its obligations under this Agreement and the Note.

<PAGE>

          Section 12.09. Severability.  The provisions of this Agreement are 
intended to be severable. If for any reason any provision of this Agreement
shall be held invalid or unenforceable in whole or in part in any  jurisdiction,
such provision shall, as to such  jurisdiction,  be ineffective to the extent of
such invalidity or unenforceability without in any manner affecting the validity
or enforceability  thereof in any other jurisdiction or the remaining provisions
hereof in any jurisdiction.

         Section  12.10.  Integration.  The Loan  Documents  set  forth  the  
entire agreement  among the parties hereto  relating to the  transactions  
contemplated thereby and  supersede any prior oral or written  statements or 
agreements  with respect to such transactions.

        Section  12.11.  Governing  Law. This  Agreement  shall be governed by, 
and interpreted  and construed in accordance  with, the law of the State of New 
York applicable to agreements made and to be performed wholly within the State 
of New York.

       IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to
be duly executed as of the day and year first above written.

DISC GRAPHICS, INC.                     KEYBANK NATIONAL ASSOCIATION
                                   

By: /s/ Donald Sinkin                   By:    /s/ Joseph Burns 
    Name:   Donald Sinkin               Name:  Joseph Burns
    Title:  President and                      Title:   Vice President
            Chief Executive Officer 
<PAGE>

                         List of Schedules and Exhibits



Schedule I        Description of Liens

Schedule II       List of subsidiaries of Borrower

Schedule III      List of Credit Agreements (including indentures, purchase
                  agreements, guaranties, Capital Leases, etc.)

Schedule IV       Agreements effecting Loan Documents

Schedule V        List of Guaranties



                          *     *     *     *     *



Exhibit A-1      Form of Revolving Credit Note

Exhibit A-2      Form of Term Note

Exhibit B        Form of Guaranty

Exhibit C-1      Security Agreement of Borrower

Exhibit C-2      Security Agreement of Guarantors

Exhibit D        Form of Borrowing Base Certificate

Exhibit E        Form of Opinion of Counsel

Exhibit F        Form of Notice of Borrowing

<PAGE>


                               Security Agreement


          Security  Agreement  dated  February 26, 1997  between Disc  Graphics,
Inc., a Delaware corporation,  10 Gilpin Avenue,  Hauppauge, New York 11788 (the
"Company") and KeyBank National Association, a national banking association with
offices at 1377 Motor Parkway, Hauppauge, New York 11788 (the "Secured Party").

          Secured  Party and the Company have  entered  into a Credit  Agreement
pursuant  to  which  the  Company  will  receive   Loans  and  other   financial
accommodations from Secured Party. Under the Credit Agreement and loan and other
agreements  between  Secured  Party and the  Company,  the  Company  will  incur
Obligations to Secured Party. In addition,  Secured Party will not extend credit
to the Company unless, among other conditions, the Company executes and delivers
this Agreement.

          To induce  Secured  Party to extend credit to the Company on and after
the date hereof,  the Company  wishes to grant  Secured  Party a first  priority
perfected security interest in all its assets, as provided herein, to secure the
payment and performance of all Obligations.

          Accordingly, the parties agree as follows:

          1.   Definitions.

          (a)  Capitalized  terms used herein and not otherwise  defined  herein
shall have the meanings given in the Credit Agreement.

          (b) The following words and phrases shall have the meanings set forth
below:

               (i)  "Agreement" shall mean this Agreement as it may be amended 
from time to time.

               (ii)  "Collateral" means all of the following:

                    (A)  Equipment, Inventory and Receivables;

                    (B) All  choses in  action,  causes of  action,  any  rights
arising under any judgment, statute or rule, all corporate and business records,
customer lists, credit files,  trademarks,  trade styles, trade names,  designs,
patents,  copyrights,  licenses,  license  agreements,  and any applications for
patents or trademarks, and all amounts, claims and proceeds,  including returned
or unearned  premiums,  which may become  payable  under any policy of insurance
maintained by the Company covering the Collateral;

                    (C) All other personal property of the Company,  whether now
or hereafter  existing or now owned or hereafter  acquired and wherever located,
of every  kind and  description,  tangible  or  intangible,  including,  without
limitation,  the balance of every deposit  account now or hereafter  existing of
the Company with Secured Party,  and all goods,  equipment,  furniture,  general
intangibles,  credits,  claims,  demands and any other  obligations of any kind,
whether now or hereafter arising, of the Company; and

                    (D) Any and all  additions  and  accessions to the foregoing
Collateral,  all  substitutions  and replacements  therefor and all products and
proceeds thereof.
<PAGE>

               (iii) "Credit  Agreement" means the Credit Agreement  between the
Company and Secured Party dated the date hereof,  as it may be amended from time
to time.

               (iv)  "Equipment"  shall mean all of the Company's  machinery and
equipment  wherever  located,  and  all  additions,  accessions,  substitutions,
replacements,  parts and fuel to or for the same,  and all products and proceeds
thereof, excluding, however, the Equipment listed on Exhibit 1 hereto.

               (v)  "Inventory"  shall mean all goods now or hereafter  owned by
the Company or in which the Company now or hereafter  has an interest,  intended
for sale,  lease or other  disposition  by or consumption in the business of the
Company,  of every kind and  nature  and  wherever  located,  including  without
limitation all raw materials,  work in process,  finished goods, goods consigned
to the  Company to the extent of its  interest  therein as  consignee,  goods in
transit,  materials and supplies of any kind, nature or description which are or
might  be  used  in  connection  with  the   manufacture,   packing,   shipping,
advertising,  selling or finishing of any such goods,  all documents of title or
documents representing the same and all records, files and writings with respect
thereto.

               (vi)  "Obligations"   shall  mean  all  payment  and  performance
obligations,  liabilities  and  indebtedness of the Company or any Subsidiary to
Secured Party,  under the Notes, the Credit Agreement,  any Loan Document or any
other  agreement  or  instrument,  whether now  existing or  hereafter  created,
absolute or contingent, direct or indirect, due or not, whether
created  directly or acquired by  assignment  or  otherwise,  including  without
limitation  reimbursement of Letters of Credit and the payment of performance of
all other loans,  obligations,  liabilities,  and indebtedness of the Company or
any Subsidiary to Secured  Party,  and all fees,  costs,  expenses and indemnity
obligations hereunder or thereunder.

               (vii)  "Receivables"  shall mean all right, title and interest of
the Company in all  present and future  accounts  receivable,  contract  rights,
promissory  notes,  chattel  paper,  all tax  refunds  and rights to receive tax
refunds, bonds, rights of indemnification, contribution and subrogation, leases,
computer tapes, programs and software, deposits and claims against third parties
of every kind or nature,  investment  securities,  notes,  drafts,  acceptances,
letters  of  credit  and  rights to  receive  proceeds  of  letters  of  credit,
instruments and deposit  accounts,  book accounts,  credits and reserves and all
forms of obligations  owing to the Company,  together with all instruments,  all
documents  of title  representing  any of the  foregoing,  and all rights in any
merchandise  or goods which any of the same may represent,  all books,  ledgers,
files and records with respect to any  Collateral  or security  given to Secured
Party  hereunder by the Company,  together with all right,  title,  security and
guaranties with respect to each  Receivable,  including any right of stoppage in
transit.

               (viii)  "Uniform  Commercial  Code" means the Uniform  Commercial
Code as in effect in New York  State  from time to time  during the term of this
Agreement.

          2.   Security Interest.

          (a) Grant of Security.  As security for the  Obligations,  the Company
grants to Secured  Party a first lien priority  security  interest in all of the
Company's right,  title and interest,  whether now existing or hereafter arising
or acquired, in and to the Collateral.

<PAGE>

          (b) Security for  Obligations.  This Agreement  secures the payment or
performance  of all now existing or  hereafter  arising  Obligations  to Secured
Party, whether primary or secondary, direct or indirect, absolute or contingent,
joint or several,  secured or unsecured, due or not, liquidated or unliquidated,
arising by operation of law or otherwise.

          (c) The Company  Remains  Liable.  This Agreement shall not affect the
Company's  liability to perform all of its  obligations  under the  transactions
giving rise to the  Obligations.  The  exercise  by Secured  Party of any of the
rights hereunder shall not release the Company from any of its obligations under
the transactions giving rise to the Obligations, which shall remain unchanged as
if this  Agreement  had not been  executed.  Secured  Party  shall  not have any
obligation or liability under the transactions giving rise to the Obligations by
reason of this Agreement,  nor shall Secured Party be required to perform any of
the  obligations  of the Company  thereunder or to take any action to collect or
enforce any claim for payment assigned hereunder.

          (d)  Continuing Agreement.  This Agreement shall create a continuing 
security interest in the Collateral and shall remain in full force and effect 
until payment in full of the Obligations.

          3.   The Company's Title; Liens and Encumbrances.

          (a) The Company represents and warrants that the Company is, or to the
extent that this Agreement  covers  Collateral  that is to be acquired after the
date  hereof,  will  be,  the  owner  of the  Collateral,  having  good and
marketable title thereto, free from any and all Liens, except as permitted under
Section 9.02 of the Credit  Agreement.  The Company will not create or assume or
permit to exist any Lien on or against the Collateral  except as created by this
Agreement  or as  permitted by the Credit  Agreement.  The Company  shall notify
Secured Party promptly of any such other claim, lien, security interest or other
encumbrance  made or  asserted  against  the  Collateral  and  will  defend  the
Collateral against any such claim, lien, security interest or other encumbrance.

          (b) With respect to any personal  property  that the Company  acquires
which is subject to a purchase  money lien  permitted  under Section 9.02 of the
Credit  Agreement,  if the terms of such acquisition  prohibit the Liens granted
hereby in favor of Secured  Party,  Secured Party shall execute and deliver such
instruments  as the  purchase  money lender may  reasonably  require to waive or
release Secured Party's security  interest in such item of personal property for
so long as the purchase money security interest is in effect.

          4.   Representations, Warranties and Covenants.

          The Company represents and warrants to Secured Party as follows:

          (a) The Company has no place of business,  offices where the Company's
books of account and records are kept,  or places where the  Collateral is used,
stored or  manufactured,  except as set forth on Schedule I annexed hereto.  The
Company  shall at all times  maintain  its records as to the  Collateral  at its
chief  place of  business  at the  address  referred  to on Schedule I and at no
other.  Except as permitted  hereby,  the Company shall not store, use or locate
any of the  Collateral  at any place  other  than as listed on  Schedule  I. The
Company  shall  not  establish  any new  office or place of  business,  move its
principal  office or move any of the Collateral to any location other than those
locations  existing  on the date  hereof and listed on Schedule I unless in each
case the  Company  gives  Secured  Party 20  Banking  Days  prior  notice of its
intention  to do so,  identifying  the new  location  and  providing  such other
information as Secured Party deems reasonably necessary, and delivers to Secured
Party financing  statements and such other  documentation  in form and substance
satisfactory  to  Secured  Party  to  preserve  its  security  interest  in  the
Collateral.

<PAGE>

          (b) The Company  currently  uses the business or trade names set forth
on  Schedule  I, and has not used any other  trade  names  during  the last five
years, except as set forth on Schedule I. The Company shall not make any changes
in,  additions  to, or  deletions  from the  business or trade names used by the
Company  for  billing  purposes,  except  in  connection  with  any  Acquisition
permitted under Section 9.07 of the Credit Agreement.

          (c) The  Collateral is now and will be used in the Company's  business
and not for personal, family, household or farming use.

          (d) The  Company has paid and,  except as provided in Section  8.10 of
the Credit Agreement,  will continue to pay or otherwise provide for the payment
when due, of all taxes,  assessments or contributions required by law which have
been or may be assessed or levied  against the Company,  whether with respect to
any of  the  Collateral,  to any  wages  or  salaries  paid  by the  Company  or
otherwise,  and will deliver satisfactory proof of such payment to Secured Party
on demand.

          (e)  Assuming  it has been duly  executed  by  Secured  Party and that
Secured Party has filed the forms UCC-1  referred to on Schedule I, the security
interests and liens granted to Secured Party under this  Agreement  hereof shall
constitute valid,  perfected and first priority security interests in and to the
Collateral in each case  enforceable  against all third parties and securing the
payment of all Obligations purported to be secured thereby,  subject only to the
Liens permitted pursuant to Section 9.02 of the Credit Agreement.

          5.   Perfection of Security Interest.

          The Company shall execute all such  financing  statements  pursuant to
the Uniform  Commercial  Code or other notices  necessary or  appropriate  under
applicable  law,  including  the Federal  Assignment of Claims Act and any state
motor vehicles  registration statute, as Secured Party may require, each in form
satisfactory  to  Secured  Party.  The  Company  also  shall  pay all  filing or
recording costs with respect thereto,  and all costs of filing or recording this
Agreement or any other  agreement or document  executed and  delivered  pursuant
hereto or to the Obligations  (including the cost of all federal, state or local
mortgage,  documentary,  stamp or other  taxes),  in each  case,  in all  public
offices where filing or recording is deemed by Secured Party to be
necessary or  desirable.  The Company  authorizes  Secured Party to (a) file any
Uniform  Commercial Code financing  statements or amendments thereto without the
signature  of the  Company  or by  signing  of the  Company's  name to any  such
financing  statements  as its  attorney-in-fact,  (b) file notices of assignment
pursuant to the Federal  Assignment  of Claims Act,  (c) file  applications  for
certificates  of title or (d) take all other action which Secured Party may deem
necessary or  desirable  to perfect or otherwise  protect the liens and security
interests created hereunder and to obtain the benefits of this Agreement.

          6.   General Covenants.

          The Company  shall have the  following  obligations  to Secured  Party
until full payment and complete  performance of all  Obligations and termination
of this Agreement.

<PAGE>

          (a) Furnish Secured Party from time to time at Secured Party's request
with such  statements  and schedules  further  identifying  and  describing  the
Collateral  and all  locations  thereof  in such  detail  as  Secured  Party may
reasonably require.

          (b) Advise  Secured  Party  promptly,  in  sufficient  detail,  of any
substantial  change in the  Collateral  or of the  occurrence of any event which
would effect the value of the Collateral or Secured  Party's  security  interest
therein.

          (c)  Comply  with all  acts,  rules,  regulations  and  orders  of any
legislative,  administrative  or  judicial  body or official  applicable  to the
Company or any Collateral or to the operation of the Company's  business  except
where the  failure to comply (i) is  non-material  and (ii) has no effect on the
value of the  Collateral  or on the  ability of Secured  Party to  exercise  its
rights and remedies hereunder.

          (d) Perform and observe all  covenants,  restrictions  and  conditions
contained in the Loan Documents and any other agreement or document  executed in
connection  with the Obligations as though the same were fully set forth in this
Agreement.

          (e)  Promptly  execute  and  deliver  to Secured  Party  such  further
agreements or other  instruments  and take such further action from time to time
as Secured  Party may deem  necessary  or  appropriate  to  perfect,  protect or
enforce its  security  interests  in the  Collateral  or otherwise to effect the
intent of this Agreement.

          (f) Keep or cause the  Collateral to be kept in good working order and
marketable condition, ordinary wear and tear excepted.

          (g)  Insure  the  Collateral  against  loss or damage by fire or other
casualties,  providing extended coverage for theft, burglary,  bodily injury and
such other risks, with such companies and in such amounts,  as Secured Party may
require from time to time.

          (h) Use the Collateral for lawful purposes only in conformity with all
laws, rules and regulations.

          (i)  Allow Secured Party and its agents, (i) at all reasonable times 
on reasonable notice,  to inspect any of the  Collateral and to examine and make
extracts from the Company's  books and records  relating to the  Collateral and 
(ii) once yearly at the Company's  expense and, if requested,  more  frequently 
at Secured Party's expense, to conduct an audit of the Collateral.

          (j) Not assign,  sell,  mortgage,  lease,  transfer,  pledge,  grant a
security  interest in or Lien upon, or otherwise  dispose of or abandon any part
or all of the Collateral without the prior consent of Secured Party,  except for
the sale from time to time in the ordinary  course of business of the Company of
such items of Collateral as may constitute part of the business  Inventory,  and
except as provided in Sections 9.02 or 9.04 of the Credit Agreement.

          (k) Cause each mortgagee of any real property owned by the Company and
each  landlord  of  all  real  property  leased  by the  Company  to  waive,  by
instruments  satisfactory in form and substance to Secured Party,  any rights in
the  Collateral,  and to  acknowledge  the right of  Secured  Party to enter the
premises to remove Collateral.

          (l)  Not  take  or omit to take  any  action  adversely  affecting  or
impairing the security interest in the Collateral in favor of Secured Party.

<PAGE>

          7.   Assignment of Insurance.

          At or prior to the date hereof,  the Company  shall deliver to Secured
Party  certificates  of the issuing  companies  with  respect to all policies of
insurance maintained for or by the Company covering or in any manner relating to
the  Collateral,  in form and substance  satisfactory  to Secured Party,  naming
Secured  Party as an  additional  insured party as its interests may appear with
respect  to  liability  coverage  and as loss payee  with  respect to  property,
casualty and extended  insurance  coverage,  and indicating  that no such policy
will be  terminated  or reduced in coverage  or amount  without at least 30 days
prior  written  notice from the  insurer to Secured  Party.  The Company  hereby
assigns to Secured Party all amounts,  including  returned or unearned premiums,
which may become  payable  under or in respect of any such policy of  insurance,
and directs each  insurance  company  issuing any such policy to make payment of
sums directly to Secured Party. The Company hereby appoints Secured Party as its
attorney-in-fact  with authority to endorse any check or draft  representing any
such  payment  and to execute  any proof of claim,  subrogation  receipt and any
other  document  required  by such  insurance  company in  connection  with such
payment,  and upon the occurrence of any Event of Default, to cancel,  assign or
surrender  any such  policies.  All such sums received by Secured Party shall be
applied by Secured Party to  satisfaction  of the  Obligations or, to the extent
that such sums represent unearned premiums in respect of any policy of insurance
on the Collateral refunded by reason of cancellation, toward payment for similar
insurance  protecting the respective interests of the Company and Secured Party,
or as otherwise required by applicable law.

          8.   Fixtures.

          Except to the extent that  fixtures are included in the  definition of
Collateral,  it is the intent of the Company and Secured  Party that none of the
Collateral is or shall be regarded as fixtures,  as that term is used or defined
in Article 9 of the Uniform  Commercial  Code,  and the Company  represents  and
warrants  that it has not made and is not bound by any lease or other  agreement
which is inconsistent with such intent. If any Collateral or any part thereof is
or becomes  attached  or affixed to any real  estate,  upon  request the Company
shall  furnish  Secured  Party  with  a  disclaimer  or  subordination  in  form
satisfactory  to Secured  Party of the holder of any interest in the real estate
to which the  Collateral  is attached or  affixed,  together  with the names and
addresses of the record owners of and all other persons having  interest in such
real estate.

          9.   Collections.

          (a) Except as  provided  herein,  the  Company may collect all checks,
drafts, cash or other remittances (i) in payment of any of its Receivables, (ii)
in payment of any Inventory sold,  transferred,  leased or otherwise disposed of
or (iii) in payment of or in account of its accounts,  contracts, notes, drafts,
acceptances  and  all  other  forms  of  obligations  relating  to  any  of  the
Receivables or Inventory so sold,  transferred,  or leased or otherwise disposed
of. All of the foregoing  amounts so collected  after the occurrence of an Event
of Default  shall be held in trust by the  Company  for and as the  property  of
Secured Party,  and shall not be commingled with other funds,  money or property
of the Company.

<PAGE>

          (b) If  requested  by Secured  Party upon or after an Event of Default
occurs,  the Company  will  immediately  following  receipt of all such  checks,
drafts,  cash or other  remittances  in payment of any of its  Receivable  or in
payment for any Inventory sold,  transferred,  leased or otherwise  disposed of,
deliver any such items to Secured Party  accompanied  by a remittance  report in
form supplied or approved by Secured Party. The Company shall deliver such items
in the same form received,  endorsed or otherwise  assigned by the Company where
necessary to permit collection of such items.

          (c) If  requested  by Secured  Party upon or after an Event of Default
occurs,  the  Company  will  promptly  notify  Secured  Party of the  return  or
rejection  of any goods  represented  by any  Receivables,  and shall  forthwith
account  therefor to Secured Party in cash. Until such payment has been received
by Secured Party,  the Company shall hold all such goods separate and apart,  in
trust for and subject to Secured Party's security interest, and Secured Party is
authorized to sell,  for the Company's  account and at the Company's  sole risk,
all or any part of such goods.

          (d) In its  discretion,  upon or after an  Event  of  Default  occurs,
Secured  Party may in its name or the  Company's  notify any  account  debtor or
obligor  of  any  account,  contract,   instrument,  chattel  paper  or  general
intangible included in the Collateral to make payment to Secured Party.

          (e) All of the foregoing  remittances shall be applied and credited by
Secured  Party  in  accordance  with the  provisions  of  Section  11(c) of this
Agreement.

          10.  Events of Default.

          The  occurrence  of any  one or  more of the  following  events  shall
constitute  an event of default  ("Event of Default") by the Company  under this
Agreement:

          (a)  if a "Default" or "Event of Default" occurs under the Loan 
Documents or the terms of any agreement executed in connection with the 
Obligations;

          (b)  if at  any  time,  acting  in a  commercially  reasonable  manner
following an audit of the  Collateral,  Secured Party  considers the Obligations
insecure or any part of the Collateral unsafe, insecure or insufficient, and the
Company  does not (i) within five  Banking  Days of notice,  enter into  written
agreement to furnish  other  collateral or make payment on account in the amount
necessary to reduce the  Obligations to the extent  Secured Party  considers the
Obligations insecure or the Collateral unsafe, insecure or insufficient and (ii)
within 30 days of entering into such agreement, fulfill the obligations required
of it thereunder;

          (c)  if  any  obligor,  guarantor  of or  any  party  to  any  of  the
Obligations  or  the  Collateral  (the  same,  excluding  the  Company  and  the
Guarantors, collectively the "Obligors") defaults in the punctual payment of any
sum payable with respect to, or in the  observance or  performance of any of the
terms and conditions of any  Obligations or of any other  agreement  between any
Obligor and Secured Party;

          (d) if any warranty or  representation  made to Secured Party by or on
behalf of the Company,  any  Guarantor or any Obligor is false or  misleading in
any material respect when made or, with respect to the Company, when deemed made
under the terms of the Credit Agreement;

          (e) if there is any loss, theft,  substantial damage to or destruction
of any Collateral,  or the making or filing of any lien,  levy, or execution on,
or seizure, attachment or garnishment of any of the Collateral;

<PAGE>

          (f)  if any Obligor is dissolved or fails to maintain its existence in
good standing under the laws of the states of its formation and qualification;

          (g) if any of the  Obligors  becomes  insolvent  (however  defined  or
evidenced),  makes an  assignment  for the benefit of  creditors,  makes or send
notice of an  intended  bulk  transfer,  if there is  convened  a meeting of the
creditors  or  principal  creditors  of any of the Obligors or if a committee of
creditors is appointed for any of them;

          (h) if there is filed by or against any of the  Obligors  any petition
for any relief under the  bankruptcy  laws of the United States now or hereafter
in  effect  or  under  any  insolvency,  readjustment  of debt,  dissolution  or
liquidation law or statute of any jurisdiction now or hereafter in effect;

          (i)  if the usual business of any of the Obligors shall be terminated 
or suspended;

          (j)  if any proceedings or procedure supplementary to or in 
enforcement of any judgment is commenced against any Obligor or with respect to 
any of their property; or

          (k) if any petition or application to any court is filed by or against
any of the  Obligors for the  appointment  of any receiver or trustee for any of
the Obligors or any part of the property of any of them.

          11.  Rights and Remedies.

          (a) If any Event of Default occurs,  Secured Party  thereafter may, to
the extent permitted by applicable law, without notice to the Company, as to any
or  all of the  Collateral,  by any  available  judicial  procedure  or  without
judicial  process,  take possession of the Collateral and without  liability for
trespass  enter any premises where the Collateral may be located for the purpose
of taking possession of or removing the Collateral,  and generally  exercise any
rights  afforded to a secured party under the Uniform  Commercial  Code or other
applicable law. Secured Party shall have the right to sell, otherwise dispose of
all or any  part of the  Collateral,  whether  in its  then  condition  or after
further  preparation or  processing,  either at public or private sale or at any
broker's  board,  in lots or in bulk,  for cash or for  credit,  with or without
warranties  or  representations,  and upon  such  terms and  conditions,  all as
Secured Party in its sole discretion may deem advisable, and Secured Party shall
have the right to purchase at any such sale.  If any  Collateral  shall  require
rebuilding,  repairing,  maintenance,  preparation,  or is in  process  or other
unfinished state, Secured Party may do so to put the Collateral in such saleable
or disposable form as it shall deem appropriate. At Secured Party's request, the
Company shall  assemble the Collateral and make it available to Secured Party at
places which Secured Party shall  select,  whether at the Company's  premises or
elsewhere,  and make  available  to  Secured  Party,  without  rent,  all of the
Company's  premises and  facilities  for the purpose of Secured  Party's  taking
possession  of,  removing or putting the  Collateral  in saleable or  disposable
form. If any of the Collateral consists of motor vehicles, Secured Party may use
the Company's license plates.

<PAGE>

          (b) Any sale,  lease or other  disposition  of Collateral  may be made
without demand for  performance or notice of  advertisement  except that,  where
applicable law requires  reasonable  notice of sale or other  disposition,  five
days notice by  overnight  courier or personal  delivery,  to the Company of the
place and time of any public  sale or of the time at which any  private  sale or
other intended  disposition  is to be made,  shall be deemed  reasonable  notice
thereof.  Notwithstanding the foregoing,  if any of the Collateral is perishable
and may be materially  diminished in value during such five day period,  Secured
Party shall provide the Company with such shorter notice as it deems  reasonable
in the circumstances.

          (c) The  proceeds  of any  sale,  lease  or other  disposition  of the
Collateral  shall  be  applied  first  to the  expenses  of  retaking,  storing,
processing  and preparing for sale,  selling and the like and to the  reasonable
attorneys'  fees  and  legal  expenses   incurred  by  Secured  Party,  next  to
satisfaction  of the  Obligations,  and then to the payment of any other amounts
required by  applicable  law,  after which  Secured  Party shall  account to the
Company for any surplus.  If the proceeds are insufficient to pay all amounts to
which Secured Party is entitled, the Company shall be liable for the deficiency,
together with interest thereon,  at the rate prescribed in the agreements giving
rise to the  Obligations,  and the reasonable fees of any attorneys  employed by
Secured Party to collect such deficiency. The Company waives all claims, damages
and demands  against  Secured  Party arising out of the  repossession,  removal,
retention or sale of the Collateral.

          (d)  Secured  Party  has  no  obligation  to  preserve  rights  to any
Collateral against prior parties,  to proceed first against any Collateral or to
marshall any  collateral  of any kind for the benefit of any other  creditors of
the Company or any other Person.  Upon the occurrence of an Event of Default and
as long as it  continues,  Secured  Party shall have a license and right to use,
without charge, the Company's labels, patents, copyrights, and all its rights of
use of any name, trade secrets, trade names,  trademarks and advertising matter,
or any property of a similar nature pertaining to the Collateral,  in completing
production of, advertising for sale, and selling any Collateral,  and the 
Company's  rights under all licenses and any franchise, sales or distribution 
agreements shall inure to Secured Party's benefit.

          12.  Costs and Expenses.

          The Company  shall pay on demand any and all of Secured  Party's fees,
costs and expenses, including the reasonable attorneys' fees and legal expenses,
paid or  incurred  in  connection  with the  filing or  recording  of  financing
statements  and  other  documents  in  public  offices  (including  all taxes in
connection  therewith),  the  payment  or  discharge  of  any  taxes,  insurance
premiums,  encumbrances or otherwise  protecting,  maintaining or preserving the
Collateral and Secured Party's  security  interest  therein,  or in defending or
prosecuting  any  actions  or  proceedings  arising  out  of or  related  to the
transaction  to which this  Agreement  relates.  Until so paid, all such amounts
shall be  added to the  principal  amount  of the  Obligations  and  shall  bear
interest  at  the  rate  prescribed  in  the  agreements   giving  rise  to  the
Obligations.

<PAGE>

          13.  Power of Attorney.

          (a) The  Company  authorizes  Secured  Party  and  does  hereby  make,
constitute and appoint Secured Party, and any officer or agent of Secured Party,
with  full   power  of   substitution,   as  the   Company's   true  and  lawful
attorney-in-fact,  with power, in its own name or in the name of the Company (a)
to endorse any notes,  checks,  drafts,  money orders,  or other  instruments of
payment  (including  payments  payable  under or in  respect  of any  policy  of
insurance) in respect of the Collateral that may come into possession of Secured
Party,  (b) to sign and endorse any invoice,  freight or express  bill,  bill of
lading,  storage or warehouse  receipts,  drafts against  debtors,  assignments,
verifications and notices in connection with accounts, and other documents
relating to  Collateral,  (c) to pay or  discharge  any taxes,  liens,  security
interest or other  encumbrances  at any time  levied or placed on or  threatened
against the Collateral, (d) to demand, collect, receipt for, compromise,  settle
and sue for monies due in respect of the  Collateral,  (e) to receive,  open and
dispose of all mail  addressed  to the  Company  and to notify  the Post  Office
authorities  to change the address for delivery of mail addressed to the Company
to such address as Secured  Party may designate and (f) generally to do all acts
and things which Secured Party deems necessary to protect,  preserve and realize
upon the Collateral and Secured Party's security interest  therein.  The Company
hereby  approves and ratifies all acts of said  attorney or designee,  who shall
not be  liable  for any acts of  commission  or  omission,  nor for any error or
judgment or mistake of fact or law except for its own gross negligence or wilful
misconduct.  This power of attorney  shall be  irrevocable as long as any of the
Obligations shall be outstanding.

          (b) Secured  Party  shall not  exercise  any rights  under or take any
actions  pursuant to the foregoing  power of attorney unless an Event of Default
has occurred.

          14.  Notices.

          All notices, consents,  approvals and other communications required or
permitted  to be given to a party under this  Agreement  shall be in writing and
shall be  delivered  personally  to the party,  sent by any  national  overnight
courier or mailed first class certified mail, return receipt  requested,  to the
party at the address indicated on page one, to the attention of Joseph Burns for
Secured  Party and to the  attention of Margaret  Krumholz for the Company.  Any
item delivered in accordance with the provisions of this Section shall be deemed
to have  been  delivered  (i) on the  date  of  personal  delivery,  (ii) on the
business day following the date sent by overnight  courier or (iii) on the fifth
day following the date on which it was so mailed, as the case may be.

<PAGE>

          15.  Other Security.

          Secured Party's rights and remedies hereunder shall not be diminished,
impaired or otherwise  affected if the Obligations are now or hereafter  secured
by property  other than the  Collateral,  or by the  guarantee,  endorsement  or
property  of any other  Person.  Secured  Party shall have the right in its sole
discretion to take any other action with respect thereto,  concurrently  with or
separately from any action hereunder.

          16.  Further Security.

          The Company grants,  pledges and assigns to Secured Party a continuing
lien on, security interest in and rights of set-off in all money, securities and
other  property  of  the  Company,   and  the  proceeds  thereof,   actually  or
constructively  held or  received by or for Secured  Party or any  Affiliate  of
Secured Party.  The Company  authorizes  Secured Party to deliver a copy of this
Agreement to give others notice of the Company's transfer of a security interest
in such property. Upon or after an Event of Default, Secured Party may from time
to time without notice apply all or part of such moneys,  securities,  property,
proceeds,  deposits  or credits  to any of the  Obligations  in such  amounts as
Secured Party may elect in its discretion,  even though the Obligations may then
be contingent or unmatured, whether or not the Collateral is adequate security.

          17.  Miscellaneous.

          (a) Beyond the safe custody thereof,  Secured Party shall have no duty
as to the  collection of any  Collateral in its  possession or control or in the
possession  or control of any agent or nominee of Secured  Party,  or any income
thereon or as to the  preservation  of rights against prior parties or any other
rights pertaining thereto.

          (b) No course of dealing  between the Company  and Secured  Party,  or
Secured Party's  failure to exercise or delay in exercising any right,  power or
privilege  hereunder  shall operate as a waiver  thereof.  Any single or partial
exercise of any right, power or privilege hereunder shall not preclude any other
or  further  exercise  thereof  or the  exercise  of any other  right,  power or
privilege.

          (c) All of Secured  Party's  rights and  remedies  with respect to the
Collateral,  whether established hereby or by any other agreements,  instruments
or  documents or by law,  shall be  cumulative  and may be  exercised  singly or
concurrently.

          (d) This Agreement may be amended or modified,  and a provision hereof
may be waived, only by a writing signed by all of the parties hereto.

          (e) The provisions of this Agreement are severable,  and if any clause
or provision shall be held invalid or  unenforceable  in whole or in part in any
jurisdiction,  then such invalidity or  unenforceability  shall affect only such
clause or provision,  or part thereof, in such jurisdiction and shall not in any
manner affect such clause or provision in any other  jurisdiction,  or any other
clause or provision of this Agreement in any jurisdiction.

          (f) The benefits of this  Agreement  shall inure to the benefit of the
successors  and  assigns of Secured  Party.  The rights and  obligations  of the
Company  under this  Agreement  shall not be assigned or  delegated  without the
prior consent of Secured Party.

          (g) This  Agreement  shall be governed by and  construed in accordance
with the laws of the State of New York,  without regard to its conflicts of laws
principles.

<PAGE>

          (h) The Company hereby irrevocably  submits to the jurisdiction of any
New York  State or United  States  Federal  court  sitting  in Suffolk or Nassau
County  over  any  action  or  proceeding  arising  out of or  relating  to this
Agreement,  and the Company hereby irrevocably agrees that all claims in respect
of such action or proceeding  may be heard and determined in such New York State
of Federal  court.  To the extent  permitted  by  applicable  law,  the  Company
irrevocably consents to the service of any and all process in any such action or
proceeding by the mailing (by  certified or  registered  mail) of copies of such
process to it. The Company  agrees  that a final  judgment in any such action or
proceeding  shall be conclusive  and may be enforced in other  jurisdictions  by
suit  on the  judgment  or any  other  manner  provided  by law.  To the  extent
permitted by applicable  law, the Company  waives any objection to venue in such
State of Federal  Court and any  objection  to an action or  proceeding  in such
State of Federal Court on the basis of forum non conveniens.  The Company agrees
that any action or  proceeding  brought  against  Secured Party shall be brought
only in New York  State or United  States  Federal  court  sitting in Suffolk or
Nassau County.

          (i)  THE PARTIES WAIVE ANY RIGHT TO A JURY TRIAL.

          (j) The Company  shall  indemnify  Secured  Party and hold it harmless
from and against any and all claims, damages, judgments,  liabilities, costs and
expenses ("Loss") (including reasonable fees and disbursements of counsel) which
may be incurred by or  asserted  against  Secured  Party in  connection  with or
arising  out of  Secured  Party's  exercise  of its rights or  assertion  of its
security  interest under the provisions of this Agreement,  any Loan Document or
any agreement relating to the Obligations which permit Secured Party to collect,
settle or adjust  Receivables or to deal with  Collateral in any way,  except to
the  extent  that  such  Loss  resulted  from the gross  negligence  or  without
misconduct of Secured Party. This indemnity  includes Secured Party's activities
in connection  with the  realization,  repossession,  safeguarding,  insuring or
other  protection  of  Collateral or  collecting,  perfecting or protecting  the
Secured  Party's  liens  and  security  interests  hereunder  or under  any Loan
Document.

          IN WITNESS WHEREOF, the parties have executed this Agreement.

KeyBank National Association            Disc Graphics, Inc.

By:                                     By:
    Name:   Joseph Burns                Name:   Donald Sinkin
    Title:  Vice President              Title:  President and Chief
                                                Executive Officer

<PAGE>




                                   SCHEDULE I

                                       TO

                               DISC GRAPHICS, INC.


                               SECURITY AGREEMENT


                                Principal Office*

                                10 Gilpin Avenue
                            Hauppauge, New York 11788



                      Other Offices Where Records Are Kept*

                  25 Hoffman Avenue, Hauppauge, New York 11788
                 3116 Vanowen Street, Burbank, California 91505



                           Locations Where Collateral
                           Is Stored, Used or Located*

                   10 Gilpin Avenue, Hauppauge, New York 11788
                 198 Greenpond Road, Rockaway, New Jersey 07866
                  25 Hoffman Avenue, Hauppauge, New York 11788
                 3116 Vanowen Street, Burbank, California 91505



                            Business and Trade Names
                                 Used by Debtor


          Current Names*                Discontinued Names
          ---------------               ------------------    
          Disc Graphics                 Four Seasons Litho



* Forms UCC-1 shall be filed in all  jurisdictions  where  Debtor has offices or
stores,  uses or places  Collateral,  under  each  actual and trade name used by
Debtor.














































<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                          30,859
<SECURITIES>                                         0
<RECEIVABLES>                                9,899,995
<ALLOWANCES>                                 (844,000)
<INVENTORY>                                  2,013,333
<CURRENT-ASSETS>                            12,485,128
<PP&E>                                      13,839,955
<DEPRECIATION>                               5,585,035
<TOTAL-ASSETS>                              22,045,682
<CURRENT-LIABILITIES>                        7,483,329
<BONDS>                                      5,598,307
                                0
                                          0
<COMMON>                                        53,786
<OTHER-SE>                                   8,910,260
<TOTAL-LIABILITY-AND-EQUITY>                22,045,682
<SALES>                                     42,575,120
<TOTAL-REVENUES>                            42,575,120
<CGS>                                       31,663,934
<TOTAL-COSTS>                               31,663,934
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                               496,662
<INTEREST-EXPENSE>                             763,793
<INCOME-PRETAX>                              2,534,986
<INCOME-TAX>                                 1,081,000
<INCOME-CONTINUING>                          1,453,986
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,453,986
<EPS-PRIMARY>                                     0.29
<EPS-DILUTED>                                     0.29
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission