DISC GRAPHICS INC /DE/
10-Q, 1998-08-14
CONVERTED PAPER & PAPERBOARD PRODS (NO CONTANERS/BOXES)
Previous: ELLIOTT ASSOCIATES LP, SC 13D, 1998-08-14
Next: N-VIRO INTERNATIONAL CORP, 10-Q, 1998-08-14



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   FORM 10-Q
(Mark One)

[x]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
         SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended June 30, 1998

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
    EXCHANGE  ACT OF 1934



                        Commission File Number: 0-22696

                              Disc Graphics, Inc.
             (Exact name of registrant as specified in its charter)

Delaware                                                              13-3678012
(State or other jurisdiction of                                 (I.R.S. Employer
incorporation or organization)                               Identification No.)


10 Gilpin Avenue, Hauppauge, New York                                 11788-8831
(Address of principal  executive offices)                             (Zip Code)


      Registrant's telephone number, including area code: (516) 234-1400


              (Former name, former address and former fiscal year,
                         if changed since last report)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the  Securities  and  Exchange Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.

                                 Yes [X] No [ ]



As of June 30, 1998,  5,494,442  shares of the  Registrant's  Common Stock,  par
value $.01, were outstanding.  
<PAGE>

                              DISC GRAPHICS, INC.
                                   FORM 10-Q
                          Quarter Ended June 30, 1998


                                     INDEX

                                                                            Page

PART I - FINANCIAL INFORMATION ................................................2

Item 1            Financial Statements
                     Consolidated Balance Sheets as of June 30, 1998 (unaudited)
                         and December 31, 1997.................................3
                      Consolidated Statements of Income (unaudited) for the
                         Three and Six Months ended June 30, 1998 and 1997 ....4
                      Consolidated Statements of Cash Flows (unaudited) for the
                         Six Months ended June 30, 1998 and 1997 ..............5
                      Notes to unaudited Consolidated Financial Statements ....6

Item 2            Management's Discussion and Analysis of Financial Condition
                      and Results of Operations ...............................8


PART II - OTHER INFORMATION ..................................................12

Item 1            Legal Proceedings ..........................................12

Item 2            Changes in Securities ......................................12

Item 3            Defaults Upon Senior Securities ............................13

Item 4            Submission of Matters to a Vote of Security Holders ........13

Item 5            Other Information ..........................................13

Item 6(a)         Exhibits ...................................................13

Item 6(b)         Reports on Form 8-K ........................................13

Signatures        ............................................................14



                         PART I - FINANCIAL INFORMATION


Item 1            Financial Statements

                  See pages 3-5.








                                      -2-
<PAGE>

                              DISC GRAPHICS, INC.

                          Consolidated Balance Sheets
             As of June 30, 1998 (unaudited) and December 31, 1997



<TABLE>
<S>                                                                              <C>                    <C>
                                                                            June 30,           December 31,
                                                                              1998                 1997
                                                                           (unaudited)
Assets
Current assets:
     Cash and cash equivalents                                         $      32,832       $        31,753
     Accounts receivable, net of allowance for doubtful accounts
         of $1,260,000 and $1,162,000, respectively                       12,110,177            11,698,364
     Inventories                                                           2,219,477             1,906,694
     Prepaid expenses and other current assets                               347,181               345,701
     Current maturities of notes receivable                                   19,379                43,958
     Deferred income taxes                                                   549,000               549,000

                           Total current assets                           15,278,046            14,575,470

Plant and equipment, net                                                  10,074,554            10,510,266
Goodwill, net of amortization of $175,715 and $125,994, respectively       1,327,061             1,379,408
Security deposits and other assets                                           415,205               281,503

                           Total assets                                $  27,094,866          $ 26,746,647

Liabilities and Stockholders' Equity
Current liabilities:
     Current maturities of equipment notes payable                     $     431,938     $         451,403
     Current portion, long-term debt                                         135,185               103,530
     Current maturities of capitalized lease obligations payable           1,095,514             1,069,209
     Accounts payable and accrued expenses                                 5,617,148             5,007,072
     Income tax payable                                                      752,412               509,927

                           Total current liabilities                    $  8,032,197             7,141,141

Long term debt                                                             2,294,389             2,805,113
Equipment notes payable, less current maturities                           1,240,047             1,447,860
Capitalized lease obligations payable, less current maturities             2,954,181             3,492,857
Deferred income taxes                                                        748,000               748,000

                           Total liabilities                              15,268,814            15,634,971

Stockholders' equity:
     Preferred stock:
         $.01 par value; authorized 5,000 shares; no shares issued
              and outstanding                                                  -                       -
     Common stock:
         $.01 par value; authorized 20,000,000 shares; issued and
              outstanding 5,524,761 and 5,440,256, respectively               55,248                54,403
     Additional paid in capital                                            5,009,911             5,044,934
     Retained earnings                                                     6,792,081             6,042,154
                                                                          11,857,240            11,141,491


Less:
     Treasury stock, at cost, 30,319 and 10,295 shares at
     June 30, 1998 and December 31, 1997, respectively                       (31,188)              (29,815)
                                       Total stockholders' equity         11,826,052            11,111,676
                            Total liabilities and stockholders' equity  $ 27,094,866         $  26,746,647

</TABLE>


     See accompanying notes to unaudited Consolidated Financial Statements


                                      -3-
<PAGE>

                              DISC GRAPHICS, INC.

                       Consolidated Statements of Income
           For the Three and Six Months Ended June 30, 1998 and 1997
                                  (unaudited)


<TABLE>
<S>                                               <C>            <C>                               <C>          <C>

                                          Three Months Ended June 30,                 Six Months Ended June 30,
                                           1998                 1997                   1998                1997

Net sales                                 $14,305,668      $11,065,030                $26,918,128       $22,262,868
Cost of sales                              10,465,860        8,374,657                 20,180,888        16,589,463

          Gross profit                      3,839,808        2,690,373                  6,737,240         5,673,405

Operating Expenses:
      Selling and shipping                  1,455,147        1,018,049                  2,828,901         1,968,122
      General and administrative            1,169,153        1,114,730                  2,325,189         2,157,816
 
          Operating income                  1,215,508          557,594                  1,583,150         1,547,467
 
Interest expense, net                         170,653          150,261                    341,610           299,628
 
Income before provision for income taxes    1,044,855          407,333                  1,241,540         1,247,839

Provision for income taxes                    412,615          162,807                    491,616           499,010

      Net income                         $    632,240     $    244,526               $    749,924     $     748,829

      Net income per share:

          Basic                          $        .12     $        .05               $        .14     $         .14

          Diluted                        $        .12     $        .05               $        .14     $         .14

      Weighted average number of shares outstanding

          Basic                             5,450,066        5,368,358                  5,439,994         5,368,889

          Diluted                           5,462,409        5,377,279                  5,454,930         5,376,814

</TABLE>


     See accompanying notes to unaudited Consolidated Financial Statements







                                      -4-
<PAGE>

                              DISC GRAPHICS, INC.

                      Consolidated Statement of Cash Flows
                For the Six Months Ended June 30, 1998 and 1997
                                  (unaudited)

<TABLE>
<S>                                                                                        <C>                 <C>

                                                                                 June 30, 1998      June 30, 1997

Cash flows from operating activities:
      Net income                                                               $  749,924             $   748,829
      Adjustments to reconcile net income to net cash provided by (used in)
          operating activities:
               Depreciation and amortization                                      979,409               1,000,368
               Allowance for doubtful accounts                                    194,059                 166,481
               Change in assets and liabilities, net of acquisition of
                   business:
                       Accounts receivable                                       (605,872)               (783,428)
                       Inventory                                                 (312,783)               (384,180)
                       Prepaid expenses and other current assets                  (11,647)                 76,969
                       Accounts payable and accrued expenses                      610,076                 174,996
                       Income taxes payable                                       242,485              (1,088,181)
                       Security deposits and other assets                        (143,702)                 59,974

                         Total adjustments                                        952,025                (777,001)

                         Net cash provided by (used in) operating activities    1,701,949                 (28,172)

Cash flows from investing activities:
      Capital expenditures                                                       (495,707)             (1,782,340)
      Purchase of net assets of business acquired                                   2,626
      Proceeds from sale of equipment                                              21,900

                         Net cash used in investing activities                   (471,181)             (1,782,340)

Cash flows from financing activities:
      Proceeds of long-term debt, net of repayments                              (479,069)              1,323,701
      Principal payments of equipment notes payable                              (227,278)               (230,611)
      Principal payments of capital lease obligations                            (512,371)               (371,957)
      Borrowings under long-term debt capital lease obligations                                         1,026,363
      Payments of notes receivable                                                 24,579                  68,172
      Purchase of Treasury stock                                                   (1,175)                 (4,681)
      Purchase of warrants                                                        (34,375)

                         Net cash provided by (used in) financing activities   (1,229,689)              1,810,987

Net increase in cash                                                                1,079                     475

Cash and cash equivalents at December 31                                           31,753                  30,859

Cash and cash equivalents at June 30                                        $      32,832               $  31,334

</TABLE>



     See accompanying notes to unaudited Consolidated Financial Statements




                                      -5-
<PAGE>

                              DISC GRAPHICS, INC.

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Note 1 - Organization, Operation and Summary of Significant Accounting Policies:

General

     The  financial  statements  included  herein  have  been  prepared  by Disc
Graphics,  Inc. (the "Company") without audit.  Certain information and footnote
disclosures  normally  included in financial  statements  prepared in accordance
with generally accepted accounting  principles have been omitted pursuant to the
rules and  regulations of the Securities and Exchange  Commission.  Although the
Company  believes  that the  disclosures  made  herein are  adequate to make the
information  presented not  misleading,  it is recommended  that these financial
statements  be read in  conjunction  with  the  audited  Consolidated  Financial
Statements  and the Notes thereto for the year ended  December 31, 1997 included
in the Company's  Annual Report on Form 10-K for its fiscal year ended  December
31, 1997. The December 31, 1997 figures  included  herein were derived from such
audited Consolidated  Financial  Statements.  In the opinion of management,  the
information  furnished  herein  reflects all  adjustments  that are necessary to
present fairly such information.

Earnings Per Share

     Earnings  per  share is  computed  in  accordance  with the  provisions  of
Statement of Financial  Accounting  Standards (SFAS) No. 128. Basic earnings per
share is computed by dividing income  available to common  stockholders  (which,
for the Company,  equals its recorded net income) by the weighted average number
of common  shares  outstanding  during the period.  Diluted  earnings  per share
reflects the potential  dilution that would occur if all securities  exercisable
or  exchangeable  for or  convertible  into  shares  of common  stock  that were
outstanding  during  the  period,  such as  stock  options  and  warrants,  were
exercised  or  exchanged  for or  converted  into  shares of common  stock.  The
computation of weighted  average shares  outstanding  used in the calculation of
diluted earnings per share does not include shares of common stock that would be
issuable  upon the  exercise  of the  Company's  outstanding  Class A  Warrants,
because the  exercise  price of such  warrants  exceeded the market price of the
Company's common stock during the relevant periods.

Goodwill

     Goodwill,  which represents the excess of purchase price over fair value of
net assets acquired,  is amortized on a straight-line  basis over a period of 15
years.  The Company  assesses the  recoverability  of this  intangible  asset by
determining  whether the amortization of the goodwill balance over its remaining
life can be recovered  through  undiscounted  future operating cash flows of the
acquired operation. The amount of goodwill impairment, if any, is measured based
on  projected  discounted  future  operating  cash flows  using a discount  rate
reflecting  the  Company's   average  cost  of  funds.  The  assessment  of  the
recoverability  of goodwill will be impacted if estimated  future operating cash
flows are not achieved.





                                      -6-
<PAGE>


Inventories

      Inventories consist of the following:
<TABLE>
         <S>                                                     <C>                          <C>
                                                       June 30, 1998            December 31, 1997

          Raw materials                                   $1,669,313            $1,412,613
          Work-in-process                                    432,640               359,743
          Finished goods                                     117,524               134,338
                                                          $2,219,477            $1,906,694
</TABLE>

New Accounting Pronouncements

     Effective  January 1, 1998,  the Company  adopted  Statement  of  Financial
Accounting  Standards  (SFAS) No. 130,  "Reporting  Comprehensive  Income." This
Statement  requires  that all items  recognized  under  accounting  standards as
components of comprehensive  income be reported in an annual financial statement
and be displayed with the same prominence as other annual financial  statements.
Other comprehensive income may include foreign currency translation adjustments,
minimum  pension  liability  adjustments,  and  unrealized  gains and  losses on
marketable  securities  classified  as  available  for sale.  The Company has no
elements  of  other  comprehensive  income  other  than net  income;  therefore,
comprehensive income equals reported net income.

     In June  1997,  the FASB  issued  Statement  No.  131,  "Disclosures  about
Segments of an Enterprise and Related  Information,"  effective for fiscal years
beginning  after  December 15, 1997.  This Statement  establishes  standards for
reporting  information about operating  segments in annual financial  statements
and requires selected  information about operating segments in interim financial
reports  issued to  shareholders.  Adoption of this Statement is not expected to
have a material  impact on  information  previously  disclosed in the  Company's
consolidated financial statements.




                                      -7-
<PAGE>
                              DISC GRAPHICS, INC.

     This Form 10-Q contains predictions, projections and other statements about
the future  that are  intended  to be  "forward-looking  statements"  within the
meaning  of  the  Private  Securities   Litigation  Reform  Act  of  1995.  Such
forward-looking statements involve known and unknown risks,  uncertainties,  and
other  important  factors that could cause the actual  results,  performance  or
achievements  of the Company,  or industry  results,  to differ  materially from
those expressed or implied by such statements.  Such risks,  uncertainties,  and
other important factors include,  among others:  the potential  inability of the
Company to implement its acquisition,  marketing and other business  strategies;
the  amounts   required  for  capital   expenditures  in  future  periods;   the
availability   and   cost  of   materials;   and   industry   conditions.   Such
forward-looking  statements  speak only as of the date of this  Report,  and the
Company disclaims any obligation or undertaking to update such statements.  Each
forward-looking  statement that the Company  believes is material is accompanied
by one or more cautionary  statements  identifying  important factors that could
cause  actual  results  to  differ   materially  from  those  described  in  the
forward-looking statement. The cautionary statements are set forth following the
forward-looking  statement,  in other sections of this Form 10-Q,  and/or in the
Company's  other  documents  filed with the Securities and Exchange  Commission,
whether or not such documents are incorporated herein by reference. In assessing
forward-looking  statements,  readers  are  urged  to read  carefully  all  such
cautionary statements.

Item 2. Management's Discussion and Analysis of Financial Conditions And Results
of Operations

General

     The  following  discussion  and  analysis of the  financial  condition  and
results of operations of Disc Graphics, Inc. and its subsidiaries  (collectively
"Disc  Graphics" or the "Company")  for the  three-month  and six-month  periods
ended  June  30,  1998  should  be  read  in  conjunction   with  the  unaudited
Consolidated  Financial  Statements and the Notes thereto included  elsewhere in
this Report,  and the  Company's  Annual Report on Form 10-K for its fiscal year
ended December 31, 1997, as filed with the  Securities  and Exchange  Commission
(the "1997 Form 10-K").

Results of Operations for the Three Months Ended June 30, 1998 and 1997

Net Sales

     Net  sales for the  three  months  ended  June 30,  1998  were  $14,305,668
compared to $11,065,030 for the same period in 1997, representing an increase of
$3,240,638,  or 29%. Net sales of most of the Company's products  contributed to
this increase,  with the largest increases  recognized in net sales of video and
entertainment  software  packaging,  consumer product packaging,  and commercial
printing,  as discussed  below. In recent  periods,  the Company has experienced
significant  industry-wide  pressure to reduce the per-unit prices of its video,
music and audio  packaging and  commercial  printing  products.  The Company has
overcome the effects of such price  reductions by increasing  the unit volume of
sales of such products through  intensified  marketing  efforts and expansion of
its sales force and customer service  department.  A significant  portion of the
Company's   marketing   efforts  have  been  focused  on  increasing   sales  of
higher-margin,  custom-designed  specialty  packaging items in its entertainment
software and consumer product categories.

     Video  and  Entertainment  Software  Packaging:  Net  sales  of  video  and
entertainment  software packaging increased $1,385,410,  or 41%, from the second
quarter of 1997.  This increase  resulted from the Company's  combined  focus on
increasing both unit sales volume and sales of specialty  packaging items within
this category.

     Consumer  Product  Packaging:  Net  sales  of  consumer  product  packaging
increased $698,804, or 27%, from the second quarter of 1997, resulting primarily
from the  Company's  success  in  penetrating  national  markets,  as wellas its
continued focus on growing its existing customer base. 


                                      -8-
<PAGE>

     Commercial  Printing:  Net sales of  products  in the  commercial  printing
category  increased by $569,915,  or 41%, from the second  quarter of 1997, as a
direct result of increased  sales volume  attributable  to the Indiana  facility
acquired by the Company in October 1997.

     Music and Audio Packaging:  Net sales of music and audio packaging products
increased by $451,384,  or 23%, from the second quarter of 1997,  primarily as a
result of increased unit volume in sales of compact disc ("CD") packaging.

     Labels: Net sales of labels increased by $367,386,  or 54%, from the second
quarter of 1997,  primarily due to refinement of the Company's pricing schedules
and improvements in product quality and production times.

     Pharmaceutical  and  Vitamin  Packaging:  Net sales of  pharmaceutical  and
vitamin packaging products for the quarter declined  $232,261,  or 23%, from the
second quarter of 1997, as a result of the Company's  decision to concentrate on
the development of more profitable accounts within this category, at the expense
of less profitable accounts.

Gross Profit

     The Company  recognized gross profit of $3,839,808 (27% of total net sales)
for the three  months  ended June 30, 1998,  as compared to  $2,690,373  (24% of
total net  sales)  for the same  period in 1997,  representing  an  increase  of
$1,149,435,  or 43%. This increase resulted  primarily from increased net sales,
coupled with reduced costs as a percentage of net sales.  Inflationary increases
in certain costs, including wages, overhead and materials, were more than offset
by cost savings  attributable  to capital  expenditures  in new equipment  which
resulted in an improvement in manufacturing efficiencies. The Company's strategy
of  penetrating  national  markets  resulted  in greater  earnings in the second
quarter  of  1998  than  in  the  first  quarter.  This  was a  result  of  such
manufacturing  efficiencies and certain improved  processes,  which improved the
Company's ability to serve its national customers.  In addition, the Company has
continued to focus on controlling its fixed manufacturing costs, in an effort to
maximize profit margins.

Selling, General, and Administrative Expenses

     Selling,  general and administrative ("SG&A") expenses for the three months
ended June 30, 1998 were  $2,624,300  (18% of net sales)  compared to $2,132,779
(19% of net sales) for the same  period a year ago,  an  increase of $491,521 or
23%. This increase in SG&A expenses was due primarily to SG&A expenses  incurred
by the Indiana facility  acquired in October 1997 and expansion of the Company's
sales force and  customer  service  department,  as well as normal  inflationary
increases  and  other  revenue-driven  expenses,  such as  freight  charges  and
commissions.  In the second  quarter of 1998,  the Company  experienced a slight
improvement  (a 1%  decrease)  in  SG&A  as a  percentage  of  net  sales.  This
improvement is directly  attributable  to the Company's  investment in its sales
force and customer  service  department,  which resulted in an increase in total
net sales.

Interest Expense

     Interest  expense for the three  months  ended June 30,  1998 was  $170,653
compared to $150,261  for the same  period of the prior year.  Interest  expense
includes  interest  on notes  payable to the  Company's  bank lender and capital
lease  obligations on equipment.  The increase in interest expense resulted from
increased  borrowing related to the 1997 acquisition of the Indiana facility and
additional Company-wide capital investments.


                                      -9-
<PAGE>
Income Taxes

     The provision for income taxes for the three months ended June 30, 1998 was
$412,615  compared  to  $162,807  for the same  period in 1997,  an  increase of
approximately  $250,000.  This  increase  was due to the  increase  in pre-  tax
income, with no significant change in the effective tax rate.

Net Income

     Net income for the three months ended June 30, 1998 was $632,240,  compared
to $244,526 for the same period of the prior year,  an increase of $387,714,  or
159%. This increase in net income was a result of the increase in net sales, the
improvement  in gross  profit,  and a reduction in SG&A as a  percentage  of net
sales.

Results of Operations for the Six Months Ended June 30, 1998 and 1997

Net Sales

     Net sales for the six months ended June 30, 1998 were $26,918,128  compared
to  $22,262,868  for the  same  period  in 1997,  representing  an  increase  of
$4,655,260, or 21%. Most of the Company's product categories contributed to this
increase,  with the  largest  increases  recognized  in net  sales of video  and
entertainment software packaging, commercial printing, music and audio packaging
and consumer product  packaging.  As discussed above, the Company has offset the
effects of recent industry-wide  pricing pressures by increasing the unit volume
of sales of its  video,  music,  and audio  packaging  and  commercial  printing
products, through intensified marketing efforts and expansion of its sales force
and  customer  service  department.  A  significant  portion  of  the  Company's
marketing  efforts  have been  focused  on  increasing  sales of  higher-margin,
custom-designed  specialty  packaging  items in its  entertainment  software and
consumer  product  categories.  See "Results of Operations  for the Three Months
Ended June 30, 1998 and 1997."

     Video  and  Entertainment  Software  Packaging:  Net  sales  of  video  and
entertainment  software packaging increased  $1,427,064,  or 20%, from the first
six months of 1997. This increase resulted from the Company's  combined focus on
increasing  unit sales  volumes and sales of specialty  packaging  items in this
category.

     Commercial  Printing:  Net sales of  products  in the  commercial  printing
category increased by $1,329,655,  or 49%, from the first six months of 1997, as
a direct result of increased sales volume  attributable to the Indiana  facility
acquired by the Company in October 1997.

     Music and Audio Packaging:  Net sales of music and audio packaging products
increased by $967,004, or 27%, from the first six months of 1997, primarily as a
result of increased unit volume in sales of CD packaging.

     Consumer  Product  Packaging:  Net  sales  of  consumer  product  packaging
increased  $678,192,  or 12%,  from the  first  six  months  of 1997,  resulting
primarily from the Company's success in penetrating national markets, as well as
its continued focus on growing its existing customer base.

     Labels:  Net sales of labels increased by $400,651,  or 30%, from the first
six  months  of 1997,  primarily  due to  refinement  of the  Company's  pricing
schedules and improvements in product quality and production times.

     Pharmaceutical  and  Vitamin  Packaging:  Net sales of  pharmaceutical  and
vitamin  packaging  products  for the six months  ended June 30,  1998  declined
$147,306,  or 8%,  from the same  period in 1997,  as a result of the  Company's
decision to concentrate on the  development of more  profitable  accounts within
this category, at the expense of less profitable accounts.


                                      -10-
<PAGE>
Gross Profit

     The Company  recognized gross profit of $6,737,240 (25% of total net sales)
for the six months ended June 30, 1998, as compared to  $5,673,405  (also 25% of
total net  sales)  for the same  period in 1997,  representing  an  increase  of
$1,063,835,  or a 19% increase in gross profit from the 1997 comparison period.
This  increase  resulted  primarily  from  increased  net  sales.   Inflationary
increases in certain costs,  including wages, overhead and materials,  were more
than  offset  by  cost  savings  attributable  to  capital  expenditures  in new
equipment,  which resulted in an improvement in manufacturing  efficiencies.  In
addition,   the  Company  has  continued  to  focus  on  controlling  its  fixed
manufacturing costs, in an effort to maximize profit margins.

Selling, General, and Administrative Expenses

     Selling,  general and  administrative  ("SG&A") expenses for the six months
ended June 30, 1998 were  $5,154,090  (19% of net sales)  compared to $4,125,938
(19% of net sales) for the same period a year ago, an increase of  $1,028,152 or
25%. This increase in SG&A expenses was due primarily to SG&A expenses  incurred
by the Indiana facility  acquired in October 1997 and expansion of the Company's
sales force and  customer  service  department,  as well as normal  inflationary
increases  and  other  revenue-driven  expenses,  such as  freight  charges  and
commissions.

Interest Expense

     Interest  expense  for the six  months  ended June 30,  1998 was  $341,610,
compared to $299,628  for the same  period of the prior  year.  The  increase in
interest  expense  resulted  from  increased   borrowing  related  to  the  1997
acquisition  of  the  Indiana  facility  and  additional   Company-wide  capital
investments.

Income Taxes

     The  provision  for income taxes for the six months ended June 30, 1998 was
$491,616,  compared  to  $499,010  for the same  period in 1997,  a decrease  of
$7,394.  The  provision  for income taxes and the  Company's  effective tax rate
remained relatively unchanged between the comparison periods.

Net Income

     Net income for the six months ended June 30, 1998 was $749,924, compared to
$748,829 for the same period of the prior year,  remaining virtually  unchanged.
However,  net income for the second quarter of 1998 increased  $387,714 from the
second quarter of 1997,  offsetting  the reduction in net income  experienced in
the first  quarter  of 1998 as  compared  to the  first  quarter  of 1997.  Such
reduction  was due  primarily  to  reduced  gross  profit  associated  with  the
Company's  penetration  of national  markets in the consumer  product  packaging
category.  See "Results of  Operations  for the Three Months Ended June 30, 1998
and 1997 - Net Income."

Liquidity and Capital Resources

     The primary  source of cash for the  Company's  business has been cash flow
from operations and borrowing under the Company's revolving credit agreement. As
of June 30, 1998,  the Company had working  capital of $7,245,849 and $1,685,000
outstanding under its revolving credit facility.  Net cash provided by operating
activities  for the six  months  ended  June  30,  1998 was  $1,701,949,  due to
increased net income and non-cash related expenses.

     The Company  anticipates  additional capital  expenditures of approximately
$1,500,000   for  the   remainder  of  1998,   primarily  for  the  purchase  of
manufacturing   equipment  to  increase   capacity  and  further  improve  plant
efficiencies. However, capital expenditures in future periods may vary depending
upon  the  future  costs of such  




                                      -11-


<PAGE>
equipment,  the  rate  of  obsolescence  of the  Company's  existing  equipment,
unanticipated purchases of equipment,  and other factors. The Company intends to
finance  such  capital   expenditures   through  capital  leases.  In  addition,
consistent with its growth  strategy,  the Company may expend between $4 million
and $6 million  during the  remainder of 1998,  in the event it  identifies  and
consummates  acquisitions  of compatible  businesses.  There can be no assurance
that the Company will  successfully  identify and/or consummate any acquisitions
of such businesses or realize any financial benefit therefrom. The Company plans
to finance any such acquisitions through conventional bank financing and capital
leases,  but  there  can be no  assurance  that  such  acquisitions  will not be
financed in part through the issuance of stock or stock  options,  which are not
expected to be material.

Year 2000 Date Conversion

     On March 1, 1997,  the  Company  implemented  a  fully-integrated  computer
system. In preparing the system specification for vendor selection,  the Company
required  that the  system  be Year 2000  compliant.  The  software  used in the
newly-implemented  system uses a five-bit  date field  compared to the  standard
two-bit date field and calculates the date incrementally from a fixed past date.
For  example,  with a fixed  date of March 1, 1916,  the  system  can  calculate
incrementally  99,999 days from that fixed date,  approximately until year 2272.
Consequently, the software will accommodate the millennium rollover. In addition
to the  above-mentioned  computer  system,  the Company  also relies  heavily on
computer-controlled   equipment  such  as  presses  and  sheeters,   specialized
computers,  software and the external systems of its suppliers, and is dependent
upon vendors whose systems may or may not be Year 2000 compliant.

     The Company recently established a Year 2000 Compliance Committee to assess
the impact of the Year 2000 problem on the Company's business.  The Committee is
comprised  of  representatives  from all major  departments  and all  facilities
within the  Company.  The goal of the  Committee  is to ensure that all critical
computers and programs are Year 2000 compliant. The Committee is taking steps to
obtain  Year  2000  certifications  from  each of its  trade  vendors,  software
manufacturers and equipment  manufacturers.  The Committee will also establish a
program  to test each  computer  and each  piece of  equipment  that  utilizes a
computer to control or monitor  its  operations.  While the Company  believes it
will be Year 2000  compliant,  there can be no  assurance  that the Company will
successfully  identify all systems or vendors which are not Year 2000  compliant
or that its  business  will not be  materially  adversely  affected  by any such
non-compliance.

                          PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

     In the  opinion of the  Company's  management,  there are no pending  legal
proceedings,  other than ordinary routine litigation incidental to the Company's
business,  which either  individually  or in the  aggregate are likely to have a
material  adverse  effect  on the  Company's  financial  condition,  results  of
operations or cash flows.

Item 2.  Changes in Securities

     During the second  quarter  of 1998,  a holder of 548,300 of the  Company's
outstanding  Class A Redeemable  Common Stock Purchase Warrants (the "Warrants")
tendered  all  such  warrants  to the  Company.  In  exchange  for the  tendered
Warrants,  in May 1998 the Company issued to such holder one share of its Common
Stock,  par value $.01 per share (the  "Common  Stock")  for every 8.5  Warrants
tendered (the "Exchange  Rate"),  or an aggregate of 64,505 shares of its Common
Stock.  In  addition,  during  the  second  quarter  of  1998,  Allen &  Company
Incorporated  ("Allen & Co.")  tendered to the Company  170,000 of the Company's
outstanding Warrants held by such holder. In exchange for the tendered Warrants,
in June 1998 the Company  issued shares of its Common Stock at the same Exchange
Rate,  issuing an aggregate of 20,000  shares of its Common Stock to Allen & Co.
Each of the foregoing  exchanges between the Company and its existing holders of
outstanding  


                                      -12-
<PAGE>
Warrants  was exempt from  registration  under the  Securities  Act of 1933,  as
amended,  pursuant to Section 3(a)(9) thereof.  All of the Warrants  tendered in
the foregoing exchanges were canceled.

     In July 1998, the Company was approached by Allen & Co. with respect to its
tender of 204,000  additional  Warrants in  exchange  for  additional  shares of
Common  Stock at the  Exchange  Rate.  The  Company has agreed in  principle  to
consummate  the  proposed  exchange  and in  connection  therewith  to  issue an
additional  24,000  shares of Common Stock to such holder.  Consumption  of this
exchange is expected to occur in the third quarter,  but is subject to execution
of definitive documentation and certain other factors.

     Also in June 1998, the Company  purchased an aggregate of 100,000  Warrants
in the  market in two  separate  transactions  (50,000  at $.375  and  50,000 at
$.2813,   plus  commissions).   The  Company  has  canceled  and  retired  those
outstanding warrants.

     After giving effect to all of the foregoing Warrant transactions, the total
number of  outstanding  Warrants will be reduced from  2,264,405 at December 31,
1997 to 1,242,105 upon consummation of the final  transaction  expected to occur
in the third quarter of 1998.

Item 3.  Defaults Upon Senior Securities

         Not applicable.

Item 4.  Submission of Matters to a Vote of Security Holders

     On June 10, 1998, the Company held its Annual Meeting of Stockholders.  The
stockholders  elected  Donald  Sinkin  and  Daniel A.  Levinson  as the Class II
directors,  to serve until the Annual Meeting of  Stockholders  in 2001 or until
their  successors  are chosen and  qualified.  Mr. Sinkin and Mr.  Levinson each
received 4,959,246 votes in favor of his election,  with 253,900 votes withheld,
no  abstentions  and no broker  non-votes.  The  stockholders  also ratified the
appointment  of KPMG Peat Marwick LLP as  independent  auditors  for 1998,  with
5,209,146  votes in favor,  4,000 votes opposed,  no  abstentions  and no broker
non-votes.

Item 5.  Other Information

         Not applicable.

Item 6(a)         Exhibits

     The  Exhibits  to this  Quarterly  Report  on Form  10-Q are  listed in the
Exhibit  Index which  appears  elsewhere  herein and is  incorporated  herein by
reference.

Item 6(b)         Reports on Form 8-K

     The Company did not file any Current  Reports on Form 8-K during its fiscal
quarter ended June 30, 1998.


                                      -13-
<PAGE>
Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                              DISC GRAPHICS, INC.
                              (Registrant)



August 13, 1998               /s/ Donald Sinkin
                              Donald Sinkin - President





August 13, 1998               /s/ Margaret Krumholz
                              Margaret Krumholz - Chief Financial Officer

























                                      -14-
<PAGE>

                              DISC GRAPHICS, INC.

                         Quarterly Report on Form 10-Q
                   for the Fiscal Quarter Ended June 30, 1998


                                 EXHIBIT INDEX


Exhibit
Number   Description

10.1      Letter agreement dated April 21, 1998,  between the Company and Robert
          A. Mayer, relating to the exchange of 548,300 Warrants for 64,505 
          shares of Common Stock.

10.2      Letter  agreement dated May 20, 1998,  between the Company and Allen &
          Company  Incorporated,  relating to the  exchange of 170,000 Warrants
          for 20,000 shares of Common Stock

27.1      Financial Data Schedule









                                      -15-


                                                                    EXHIBIT 10.1






                                Robert A. Mayer



Mr. Donald Sinkin
Disc Graphics, Inc.
10 Gilpin Avenue
Hauppauge, NY 11788

Re:      Exchange of Warrants

Dear Mr. Sinkin:

     This letter will serve to confirm the agreement of the undersigned and Disc
Graphics,  Inc. (the  "Company")  with respect to the issuance by the Company to
the  undersigned  of Common Stock in exchange for the 548,300 Class A Redeemable
Common Stock Purchase  Warrants ("Class A Warrants") owned by the undersigned at
the rate of one share of  Common  Stock,  par value  $.01 per share for each 8.5
Class A Warrants.  The undersigned  hereby  acknowledges  that this exchange was
initiated by the undersigned upon the terms made available by the Company in its
exchange offer dated July 11, 1997.

     Effective  upon the execution and delivery of this letter  agreement by the
Company, the undersigned hereby exchanges, assigns and transfers to, or upon the
order of, the Company all right,  title and  interest in and to all such Class A
Warrants.  The undersigned  hereby  represents and warrants that the undersigned
has full  power and  authority  to  exchange,  assign and  transfer  the Class A
Warrants  delivered  herewith  and to acquire  the Common  Stock  issuable  upon
exchange  of such  Class A Warrants  and that,  when the same are  accepted  for
exchange by the Company,  the Company will  acquire  good and  marketable  title
thereto, free and clear of all liens, restrictions, charges and encumbrances and
that such Class A Warrants are not subject to any adverse claim. The undersigned
has  delivered  herewith the 548,300  Class A Warrants,  together  with executed
stock powers with the signature guaranteed by an eligible guarantor institution.
The undersigned, upon request, will execute and deliver any additional documents
deemed by the Company to be necessary  or  desirable  to complete the  exchange,
assignment and transfer of the Class A Warrants.

     If the terms of the  exchange  are  acceptable  to the  Company,  please so
indicate  in the  space  provided  below  for  your  signature,  whereupon  this
agreement  will become  binding upon the  undersigned  and the Company.  In such
event, within three business days from the date of its execution and delivery of
this letter,  the Company will cause the issuance to the  undersigned  of 64,505
shares of Common  Stock and the delivery to the  undersigned  of a check for the
balance  of .88 of a share  multiplied  by the last  reported  sale price of the
shares of the Company's  Common Stock on the last business day prior to the date
of such execution as reported on the Nasdaq SmallCap Market.

                              Sincerely,



                              /s/ Robert A. Mayer           
                              Robert A. Mayer



ACCEPTED AND AGREED:

DISC GRAPHICS, INC.


By: /s/ Margaret Krumholz
Its: CFO
Dated:  4/21/98



                                                                    EXHIBIT 10.2


DATE:  May 20, 1998


Mr. Donald Sinkin
Disc Graphics, Inc.
10 Gilpin Avenue
Hauppauge, NY 11788

Re:      Exchange of Warrants

Dear Mr. Sinkin:

This letter  will serve to confirm the  agreement  of the  undersigned  and Disc
Graphics,  Inc. (the  "Company")  with respect to the issuance by the Company to
the  undersigned  of Common Stock in exchange for the 170,000 Class A Redeemable
Common Stock Purchase  Warrants ("Class A Warrants") owned by the undersigned at
the rate of one share of  Common  Stock,  par value  $.01 per share for each 8.5
Class A Warrants.  The undersigned  hereby  acknowledges  that this exchange was
initiated by the undersigned upon the terms made available by the Company in its
exchange offer dated July 11, 1997.

Effective  upon the  execution  and  delivery  of this letter  agreement  by the
Company, the undersigned hereby exchanges, assigns and transfers to, or upon the
order of, the Company all right,  title and  interest in and to all such Class A
Warrants.  The undersigned  hereby  represents and warrants that the undersigned
has full  power and  authority  to  exchange,  assign and  transfer  the Class A
Warrants  delivered  herewith  and to acquire  the Common  Stock  issuable  upon
exchange  of such  Class A Warrants  and that,  when the same are  accepted  for
exchange by the Company,  the Company will  acquire  good and  marketable  title
thereto, free and clear of all liens, restrictions, charges and encumbrances and
that such Class A Warrants are not subject to any adverse claim. The undersigned
has  delivered  herewith the 170,000  Class A Warrants,  together  with executed
stock powers with the signature guaranteed by an eligible guarantor institution.
The undersigned, upon request, will execute and deliver any additional documents
deemed by the Company to be necessary  or  desirable  to complete the  exchange,
assignment and transfer of the Class A Warrants.

If the terms of the exchange are  acceptable to the Company,  please so indicate
in the space  provided below for your  signature,  whereupon this agreement will
become binding upon the undersigned and the Company. In such event, within three
business days from the date of its  execution  and delivery of this letter,  the
Company will cause the issuance to the  undersigned  of 20,000  shares of Common
Stock.

Sincerely,

ALLEN & COMPANY INCORPORATED



By:  /s/ Terence McCarthy
Name:  Terence McCarthy
Title: Vice President



ACCEPTED AND AGREED:

DISC GRAPHICS, INC.


By: /s/ Donald Sinkin
Its: CEO
Dated:  6/5/98


(SIGNATURE GUARANTEED
MEDALLION GUARANTEED
ALLEN & COMPANY INCORPORATED
ALN02--X0006551)

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>       THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  
               EXTRACTED FROM THE COMPANY'S  CONSOLDIATED FINANCIAL 
               STATEMENTS FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 1998 AND 
               IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL 
               STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>               DEC-31-1998
<PERIOD-START>                  JAN-1-1998
<PERIOD-END>                    JUN-30-1998
<CASH>                               32,832
<SECURITIES>                              0
<RECEIVABLES>                    13,370,177
<ALLOWANCES>                     (1,260,000)
<INVENTORY>                       2,219,477
<CURRENT-ASSETS>                 15,278,046
<PP&E>                           18,497,217
<DEPRECIATION>                   (8,422,663)
<TOTAL-ASSETS>                   27,094,866
<CURRENT-LIABILITIES>             8,032,197
<BONDS>                           6,488,617
                     0
                               0
<COMMON>                             55,248
<OTHER-SE>                       11,770,804
<TOTAL-LIABILITY-AND-EQUITY>     27,094,866
<SALES>                          26,918,128
<TOTAL-REVENUES>                 26,918,128
<CGS>                            20,180,888
<TOTAL-COSTS>                    20,180,888
<OTHER-EXPENSES>                          0
<LOSS-PROVISION>                    194,087
<INTEREST-EXPENSE>                  341,610
<INCOME-PRETAX>                   1,241,540
<INCOME-TAX>                        491,616
<INCOME-CONTINUING>                 749,924
<DISCONTINUED>                            0
<EXTRAORDINARY>                           0
<CHANGES>                                 0
<NET-INCOME>                        749,924
<EPS-PRIMARY>                          0.14
<EPS-DILUTED>                          0.14
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission