RC ARBYS CORP
10-Q, 1998-08-17
EATING PLACES
Previous: DAVIS JEROME H, SC 13D, 1998-08-17
Next: SUN HEALTHCARE GROUP INC, NT 10-Q, 1998-08-17


                                                                     


                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 10-Q

(Mark One)
(X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the quarterly period ended June 28, 1998
                                      OR
( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from _________ to _________
                              
Commission File Number: 0-20286

                             RC/ARBY'S CORPORATION
                             ---------------------
            (Exact name of registrant as specified in its charter)

                 Delaware                               59-2277791
                 --------                               ----------
      (State or other jurisdiction of                (I.R.S. Employer
      incorporation or organization)                Identification No.)


     1000 Corporate Drive, Fort Lauderdale, Florida        33334
     ----------------------------------------------        -----
        (Address of principal executive offices)         (Zip Code)

                                (954) 351-5100
                                --------------
             (Registrant's telephone number, including area code)



           --------------------------------------------------------
             (Former name, former address and former fiscal year,
                         if changed since last report)

     Indicate by check mark whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities  Exchange Act of
1934  during the  preceding  12 months (or for such  shorter  period  that the
registrant  was  required to file such  reports),  and (2) has been subject to
such filing requirements for the past 90 days.                  Yes [X] No [ ]

     As of  July  31,  1998,  all  of  the  voting  stock  of  the  registrant
(consisting of 1,000 shares of common stock,  $1.00 par value) was held by the
registrant's parent, CFC Holdings Corp.
 

                                
<PAGE>



PART I.   FINANCIAL INFORMATION
Item 1.   Financial Statements.

                    RC/ARBY'S CORPORATION AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS

                                                      December 28,   June 28,
                                                        1997 (A)       1998
                                                        --------     --------
                            ASSETS                         (In thousands)
                                                             (Unaudited)
Current assets:
  Cash and cash equivalents........................... $   10,463   $  21,345
  Receivables, net....................................     34,991      36,967
  Note receivable from affiliate......................      2,000           -
  Inventories.........................................     12,444       6,416
  Deferred income tax benefit.........................     21,537      21,536
  Prepaid expenses and other current assets...........      3,583       3,567
                                                       ----------   ---------
    Total current assets..............................     85,018      89,831

Properties, net ......................................      8,805      11,337
Unamortized costs in excess of net assets
  of acquired companies...............................    153,396     150,533
Deferred income tax benefit...........................     20,246      15,977
Deferred costs and other assets.......................     20,011      18,088
                                                       ----------   ---------
                                                       $  287,476   $ 285,766
                                                       ==========   =========

       LIABILITIES AND STOCKHOLDER'S DEFICIT

Current liabilities:
  Current portion of long-term debt................... $    1,556   $   1,471
  Notes payable to affiliates.........................      1,200         375
  Accounts payable....................................     13,584       5,736
  Due to affiliates...................................      8,062      13,515
  Accrued expenses....................................     51,846      48,992
                                                       ----------   ---------
    Total current liabilities.........................     76,248      70,089

Long-term debt........................................    279,606     278,796
Deferred income and other liabilities.................     18,482      18,173

Stockholder's equity (deficit):
  Common stock........................................          1           1
  Additional paid-in capital..........................     73,690      73,690
  Accumulated deficit.................................   (160,253)   (154,678)
  Currency translation adjustment.....................       (298)       (305)
                                                       ----------   ---------
    Total stockholder's deficit.......................    (86,860)    (81,292)
                                                       ----------   ---------
                                                       $  287,476   $ 285,766
                                                       ==========   =========

(A) Derived from the audited consolidated  financial statements as of December
    28, 1997.

    See accompanying notes to condensed consolidated financial statements.


                                      2

<PAGE>



                    RC/ARBY'S CORPORATION AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS




                                       Three months ended  Six months ended
                                       ------------------  ----------------
                                       June 29,  June 28,  June 29, June 28,
                                         1997      1998      1997     1998
                                         ----      ----      ----     ----
                                                   (In thousands)
                                                     (Unaudited)
Revenues:
  Net sales.........................  $ 65,461  $ 35,958  $154,934  $ 68,153
  Royalties, franchise fees
   and other revenues...............    16,327    19,242    29,641    37,331
                                      --------  --------  --------  --------
                                        81,788    55,200   184,575   105,484
                                      --------  --------  --------  --------

Costs and expenses:
  Cost of sales.....................    29,938     8,762    80,180    16,866
  Advertising, selling and
   distribution.....................    22,195    18,595    45,906    34,741
  General and administrative........    16,579    15,011    34,141    29,166
  Facilities relocation and
   corporate restructuring..........     4,847         -     6,723         -
                                      --------  --------  --------  --------
                                        73,559    42,368   166,950    80,773
                                      --------  --------  --------  --------

   Operating profit.................     8,229    12,832    17,625    24,711

Interest expense....................    (8,998)   (7,807)  (19,389)  (15,419)

Other income (expense), net.........    (1,185)      916      (379)    1,812
                                      --------  --------  --------  --------

   Income (loss) before income taxes
     and extraordinary charge.......    (1,954)    5,941    (2,143)   11,104

Benefit from (provision for)
  income taxes......................     1,590    (2,972)    1,715    (5,529)
                                      --------  --------  --------  --------

   Income (loss) before 
     extraordinary charge...........      (364)    2,969      (428)    5,575

Extraordinary charge................    (1,800)        -    (1,800)        -
                                      --------  --------  --------  --------

   Net income (loss)................  $ (2,164) $  2,969  $ (2,228) $  5,575
                                      ========  ========  ========  ========


    See accompanying notes to condensed consolidated financial statements.


                                      3

<PAGE>




                    RC/ARBY'S CORPORATION AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                           Six months ended
                                                         --------------------
                                                         June 29,    June 28,
                                                           1997        1998
                                                           ----        ----
                                                             (In thousands)
                                                               (Unaudited)
Cash flows from operating activities:
  Net income (loss)..................................... $ (2,228)   $  5,575
  Adjustments to reconcile net income (loss) to net cash
   provided by (used in) operating activities:
     Amortization of costs in excess of net assets of
      acquired companies and other intangibles..........    3,462       3,461
     Depreciation and amortization of properties........      957       2,296
     Amortization of deferred financing costs...........    1,113       1,091
     Write-off of unamortized deferred financing costs..    2,950           -
     Provision for facilities relocation and 
      corporate restructuring...........................    6,723           -
     Payments on facilities relocation and 
      corporate restructuring...........................   (2,896)     (1,199)
     Provision for doubtful accounts....................      461         780
     Provision for (benefit from) deferred income taxes.   (3,049)      4,270
     Loss on sale of restaurants........................    2,342           -
     Other, net.........................................     (814)        162
     Changes in operating assets and liabilities:
      Increase in receivables...........................   (2,968)     (2,756)
      Decrease in inventories...........................    2,775       6,028
      Decrease in prepaid expenses and other 
       current assets...................................    2,400          16
      Decrease in accounts payable and accrued expenses.  (12,971)     (9,503)
      Increase in due to affiliates.....................       80       7,116
                                                         --------    --------
Net cash provided by (used in) operating activities.....   (1,663)     17,337
                                                         --------    --------

Cash flows from investing activities:
  Capital expenditures..................................   (1,668)     (5,279)
  Proceeds from sales of properties.....................    1,889         344
                                                         --------    --------
Net cash provided by (used in) investing activities.....      221      (4,935)
                                                         --------    --------

Cash flows from financing activities:
  Repayments of long-term debt..........................   (3,129)       (895)
  Net borrowings from (repayments to) affiliates........    4,035        (625)
  Capital contribution..................................    6,211           -
                                                         --------    --------
Net cash provided by (used in) financing activities.....    7,117      (1,520)
                                                         --------    --------

Net increase in cash and cash equivalents...............    5,675      10,882
Cash and cash equivalents at beginning of period........    7,411      10,463
                                                         --------    --------
Cash and cash equivalents at end of period.............. $ 13,086    $ 21,345
                                                         ========    ========


    See accompanying notes to condensed consolidated financial statements.


                                      4

<PAGE>


                    RC/ARBY'S CORPORATION AND SUBSIDIARIES
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                 June 28, 1998
                                  (Unaudited)


(1) Basis of Presentation

     RC/Arby's Corporation ("RCAC" or, collectively with its subsidiaries, the
"Company") is a direct  wholly-owned  subsidiary of CFC Holdings  Corp.  ("CFC
Holdings") and an indirect wholly-owned  subsidiary of Triarc Companies,  Inc.
("Triarc"). The Company's principal wholly-owned subsidiaries are Arby's, Inc.
(d/b/a Triarc Restaurant Group - "TRG") and Royal Crown Company, Inc.

    The accompanying  unaudited condensed consolidated financial statements of
the Company have been prepared in accordance with Rule 10-01 of Regulation S-X
promulgated by the Securities and Exchange Commission and,  therefore,  do not
include all  information  and footnotes  necessary for a fair  presentation of
financial  position,  results of operations and cash flows in conformity  with
generally  accepted  accounting  principles.  In the  opinion of the  Company,
however, the accompanying  condensed consolidated financial statements contain
all adjustments, consisting only of normal recurring adjustments, necessary to
present  fairly the Company's  financial  position as of December 28, 1997 and
June 28, 1998,  its results of operations  for the  three-month  and six-month
periods  ended  June 29,  1997 and June 28,  1998 and its cash  flows  for the
six-month  periods  ended June 29,  1997 and June 28, 1998 (see  below).  This
information  should be read in  conjunction  with the  consolidated  financial
statements and notes thereto  included in the Company's  Annual Report on Form
10-K for the fiscal year ended  December 28, 1997 (the "Form  10-K").  Certain
statements  in these  notes to  condensed  consolidated  financial  statements
constitute   "forward-looking   statements"   under  the  Private   Securities
Litigation Reform Act of 1995.  See "PART II - OTHER INFORMATION."

     Effective  January 1, 1997 the  Company  changed  its fiscal  year from a
calendar  year to a year  consisting  of 52 or 53 weeks  ending on the  Sunday
closest to December 31. In accordance  therewith,  the Company's first half of
1997 commenced on January 1, 1997 and ended on June 29, 1997,  with its second
quarter  commencing on March 31, 1997,  and the  Company's  first half of 1998
commenced  on December  29, 1997 and ended on June 28,  1998,  with its second
quarter  commencing on March 30, 1998. For the purposes of these  consolidated
financial  statements,  the periods (i) from  January 1, 1997 to June 29, 1997
and March 31, 1997 to June 29, 1997 are referred to below as the six-month and
three-month periods ended June 29, 1997, respectively,  and (ii) from December
29, 1997 to June 28, 1998 and March 30, 1998 to June 28, 1998 are  referred to
below  as  the  six-month  and  three-month   periods  ended  June  28,  1998,
respectively.

    Certain  amounts  included  in the  prior  comparable  periods'  condensed
consolidated  financial  statements have been reclassified to conform with the
current periods' presentation.

(2) Significant 1997 Transactions

    On May 5, 1997 certain subsidiaries of the Company sold to an affiliate of
RTM, Inc. ("RTM"), the largest franchisee in the Arby's system, all of the 355
then company-owned restaurants (the "RTM Sale") for cash and a promissory note
(discounted  value)  aggregating  $3,471,000  and the  assumption by RTM of an
aggregate  $69,637,000 of mortgage and equipment notes payable and capitalized
lease obligations.  On July 18, 1997, the Company completed the sale (the "C&C
Sale" and,  collectively  with the RTM Sale, the "Sales") of its rights to the
C&C beverage  line of mixers,  colas and flavors,  including the C&C trademark
and  equipment  related to the  operation of the C&C beverage  line,  to Kelco
Sales & Marketing  Inc.  for  $750,000 in cash and an  $8,650,000  note with a
discounted  value of $6,003,000  consisting of $3,623,000  relating to the C&C
Sale  and  $2,380,000  relating  to  future  revenues.   See  Note  3  to  the
consolidated financial statements in the Form 10-K for a further discussion of
the Sales.

                                      5

<PAGE>


                    RC/ARBY'S CORPORATION AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                 June 28, 1998
                                  (Unaudited)



    Due to the significant  effects of the Sales,  the following  supplemental
pro forma condensed consolidated summary operating data (the "Pro Forma Data")
of the  Company  for the six  months  ended  June 29,  1997 is  presented  for
comparative  purposes.  Such Pro Forma Data has been prepared by adjusting the
historical  data  as set  forth  in the  accompanying  condensed  consolidated
statement of operations  for such period to give effect to the Sales as if the
Sales  had been  consummated  on  January  1,  1997.  Such Pro  Forma  Data is
presented for comparative  purposes only and does not purport to be indicative
of the  Company's  actual  results of operations  had the Sales  actually been
consummated  on  January  1,  1997  or of  the  Company's  future  results  of
operations and is as follows (in thousands):

                                                      As Reported    Pro Forma
                                                      -----------    ---------

    Revenues....................................... $    184,575  $   107,221
    Operating profit...............................       17,625       22,810
    Income (loss) before extraordinary charge......         (428)       6,385

(3) Comprehensive Income (Loss)

    In June 1997 the Financial  Accounting Standards Board issued SFAS No. 130
("SFAS  130")  "Reporting   Comprehensive   Income".  SFAS  130  requires  the
disclosure  of  comprehensive  income  which  is  defined  as  the  change  in
stockholder's equity during a period exclusive of stockholder  investments and
distributions to the stockholder.  For the Company,  in addition to net income
(loss),  comprehensive income includes any changes in the currency translation
adjustment.  The  following is a summary of the  components  of  comprehensive
income (loss) (in thousands):

                                       Three months ended   Six months ended
                                       ------------------   ----------------
                                       June 29,  June 28,   June 29, June 28,
                                         1997      1998       1997     1998
                                         ----      ----       ----     ----

   Net income (loss)................  $ (2,164) $  2,969  $ (2,228) $  5,575
   Currency translation adjustment..         -        (5)        -        (7)
                                      --------  --------  --------  --------
     Comprehensive income (loss)....  $ (2,164) $  2,964  $ (2,228) $  5,568
                                      ========  ========  ========  ========

(4) Inventories

    The following is a summary of the components of inventories (in thousands):

                                                    December 28,   June 28,
                                                       1997          1998
                                                    ---------     ---------

    Raw materials.................................. $   5,904     $   3,959
    Work in process................................       214           281
    Finished goods.................................     6,326         2,176
                                                    ---------     ---------
                                                    $  12,444     $   6,416
                                                    =========     =========



                                      6

<PAGE>


                    RC/ARBY'S CORPORATION AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                 June 28, 1998
                                  (Unaudited)



(5) Related Party Transactions

    The Company  continues to have certain  related  party  transactions  with
Triarc and its subsidiaries of the same nature and general  magnitude as those
described in Note 13 to the consolidated financial statements contained in the
Form 10-K.

(6) Income Taxes

    The Internal  Revenue Service ("IRS") has completed its examination of the
Federal  income tax returns of Triarc and its  subsidiaries  for the tax years
from  1989  through  1992 and,  in  connection  therewith,  the  Company  paid
$4,576,000,  including interest, during 1997. The Company is contesting at the
appellate  division  of  the  IRS  the  remaining   proposed   adjustments  of
approximately $3,000,000, the tax effect of which has not yet been determined.
The IRS has  recently  commenced  its  examination  of the Federal  income tax
returns of Triarc and its  subsidiaries,  including  the Company,  for the tax
year ended April 30, 1993 and eight-month transition period ended December 31,
1993. The Company believes that adequate  aggregate  provisions have been made
principally  in  years  prior  to  1997  for any  tax  liabilities,  including
interest, that may result from the resolution of the contested adjustments and
the recently commenced examination.

(7) Legal and Environmental Matters

    The Company is involved in litigation,  claims and  environmental  matters
incidental  to its  businesses.  The Company has  reserves  for such legal and
environmental  matters  aggregating  approximately  $1,415,000  as of June 28,
1998.  Although the outcome of such matters cannot be predicted with certainty
and some of these matters may be disposed of unfavorably to the Company, based
on currently  available  information  and given the  Company's  aforementioned
reserves,  the  Company  does not  believe  that such legal and  environmental
matters will have a material  adverse  effect on its  consolidated  results of
operations or financial position.













                                      7

<PAGE>



                    RC/ARBY'S CORPORATION AND SUBSIDIARIES


Item 2.  Management's Discussion and Analysis of Financial Condition and
           Results of Operations

INTRODUCTION

    This  "Management's  Discussion  and Analysis of Financial  Condition  and
Results  of  Operations"   should  be  read  in  conjunction   with  "Item  7.
Management's  Discussion  and Analysis of Financial  Condition  and Results of
Operations"  in the  Annual  Report on Form  10-K for the  fiscal  year  ended
December  28,  1997 (the "Form  10-K") of  RC/Arby's  Corporation  ("RCAC" or,
collectively  with  its  subsidiaries,   the  "Company").  The  recent  trends
affecting  the  Company's  restaurant  and  beverage  segments  are  described
therein. RCAC is a direct wholly-owned  subsidiary of CFC Holdings Corp. ("CFC
Holdings") and an indirect wholly-owned  subsidiary of Triarc Companies,  Inc.
("Triarc"). RCAC's principal wholly-owned subsidiaries are Arby's, Inc. (d/b/a
Triarc  Restaurant  Group - "TRG")  and  Royal  Crown  Company,  Inc.  ("Royal
Crown").  Certain statements under this caption  "Management's  Discussion and
Analysis  of  Financial  Condition  and  Results  of  Operations"   constitute
"forward-looking  statements" under the Private  Securities  Litigation Reform
Act of 1995.  See "PART II - OTHER INFORMATION."

    Effective  January 1, 1997 the  Company  changed  its  fiscal  year from a
calendar  year to a year  consisting  of 52 or 53 weeks  ending on the  Sunday
closest to December 31. In accordance  therewith,  the Company's first half of
1997 commenced on January 1, 1997 and ended on June 29, 1997,  with its second
quarter  commencing on March 31, 1997,  and the  Company's  first half of 1998
commenced  on December  29, 1997 and ended on June 28,  1998,  with its second
quarter  commencing on March 30, 1998.  For the purposes of this  management's
discussion and analysis, the periods (i) from January 1, 1997 to June 29, 1997
and March 31, 1997 to June 29, 1997 are referred to below as the six-month (or
1997 first half) and three-month  (or 1997 second quarter)  periods ended June
29, 1997,  respectively,  and (ii) from December 29, 1997 to June 28, 1998 and
March 30, 1998 to June 28, 1998 are  referred  to below as the  six-month  (or
1998 first half) and three-month  (or 1998 second quarter)  periods ended June
28, 1998, respectively.

RESULTS OF OPERATIONS

Six Months Ended June 28, 1998 Compared with Six Months Ended June 29, 1997

    Revenues decreased $79.1 million (43%) to $105.5 million in the six months
ended June 28, 1998.  Restaurant  revenues  decreased  $66.5  million to $37.3
million, reflecting $74.2 million of nonrecurring sales in the 1997 first half
for the then company-owned  restaurants,  all 355 of which were sold on May 5,
1997 (the "RTM  Sale") to an  affiliate  of RTM,  Inc.  ("RTM"),  the  largest
franchisee  in the Arby's  system,  partially  offset by a $7.7 million  (26%)
increase in royalties  and  franchise  fees.  The  increase in  royalties  and
franchise  fees was due to  incremental  royalties of $3.2 million  during the
1998  first half from the 355  restaurants  sold to RTM and,  with  respect to
restaurants other than those sold to RTM in the RTM Sale, (i) a 2% increase in
same-store sales of franchised restaurants and (ii) an average net increase of
59 (2%)  franchised  restaurants.  Beverage  revenues  decreased $12.6 million
(16%) to $68.2 million due to decreases in sales of concentrate  ($7.1 million
or 10%) and  finished  goods ($5.5  million or 79%).  The decrease in sales of
concentrate  was  primarily  due  to  domestic  volume  declines  for  branded
concentrate  reflecting competitive pricing pressures in the beverage industry
and occurred  despite the resulting  shift in sales of the C&C beverage  line,
the rights to which  were sold in July  1997,  to  concentrate  from  finished
goods. The Company now sells  concentrate to the purchaser of the C&C beverage
line rather than finished  goods.  The decrease in sales of finished goods was
principally due to the absence in the 1998 period of sales of the C&C beverage
line.


                                      8

<PAGE>


    Gross profit (total  revenues less cost of sales)  decreased $15.7 million
to $88.6  million in the six months  ended June 28, 1998 while  gross  margins
(gross profit  divided by total  revenues)  increased to 84% compared with 57%
for the 1997 first half.  Beverage gross profit declined $8.5 million to $51.3
million due to the declines in branded  concentrate and finished product sales
volumes  discussed above  partially  offset by an increase in gross margins to
75% in the 1998 first half from 74% in the 1997 first half.  The  increase  in
gross  margins is  attributed  to the  effect of the shift in  product  mix to
higher-margin  concentrate  sales  which  more  than  offset  the  effect of a
nonrecurring  1997  first  half  reduction  to cost of sales  of $1.0  million
resulting  from the  guarantee to the Company of certain  minimum gross profit
levels on sales to the Company's  private label  customer.  The Company has no
similar  guarantee of minimum  gross profit levels in 1998.  Restaurant  gross
profit declined $7.2 million to $37.3 million due to a $14.9 million  decrease
in store gross profit due to the RTM Sale partially offset by the $7.7 million
increase in royalties  and franchise  fees (with no associated  cost of sales)
described above.  Restaurant  gross margins  increased to 100% from 43% due to
the fact that  royalties and franchise  fees now constitute the total revenues
of this segment.

    Advertising,  selling and distribution expenses decreased $11.1 million to
$34.7  million in the six months ended June 28, 1998.  Restaurant  advertising
and selling expenses declined $7.8 million principally due to the cessation of
local  restaurant  advertising and marketing  expenses  resulting from the RTM
Sale. Beverage  advertising,  selling and distribution  expenses declined $3.3
million  principally  due  to (i)  lower  bottler  promotional  reimbursements
resulting  from the  decline  in  branded  concentrate  sales  volume and (ii)
planned reductions in connection with the aforementioned  decrease in sales of
C&C products.

    General  and  administrative  expenses  decreased  $5.0  million  to $29.2
million  in the six  months  ended June 28,  1998  principally  due to reduced
spending levels related to administrative  support,  principally  payroll,  no
longer required for the sold restaurants as a result of the RTM Sale and other
cost reduction measures.

    The nonrecurring  facilities relocation and corporate restructuring charge
of $6.7  million in the 1997  first half  principally  consisted  of  employee
severance and related  termination  costs and employee  relocation  associated
with restructuring the restaurant segment in connection with the RTM Sale and,
to a  lesser  extent,  costs  associated  with  the  relocation  of  the  Fort
Lauderdale,  Florida headquarters of Royal Crown, which was centralized in the
White Plains,  New York  headquarters  of Triarc  Beverage  Holdings  Corp., a
wholly-owned subsidiary of Triarc.

    Interest expense decreased $4.0 million to $15.4 million in the six months
ended June 28, 1998  principally  due to the full period effect in 1998 of (i)
the  assumption  by RTM in  connection  with the RTM Sale of $69.6  million of
mortgage and equipment  notes payable and  capitalized  lease  obligations and
(ii) to a lesser extent,  the reduction of outstanding  principal  balances on
May 5, 1997  aggregating  $29.7 million under notes payable to Triarc forgiven
or repaid in connection with the RTM Sale.

    Other  income  (expense),  net  improved  $2.2  million  to income of $1.8
million in the six  months  ended June 28,  1998  principally  due to the then
estimated  $2.3 million  nonrecurring  loss on the RTM Sale in the 1997 second
quarter.

     The Company's  (provision  for) and benefit from income taxes for the six
months ended June 28, 1998 and June 29, 1997  represented  effective  rates of
50% and  80%,  respectively.  Such  rate  is  lower  in the  1998  period  due
principally  to the  reduced  impact on the 1998 rate of the  amortization  of
nondeductible  costs in excess of net assets of acquired  companies  since the
projected  pretax income for the  respective  full years upon which such rates
were based was higher for 1998 than 1997.

    The  extraordinary  charge of $1.8 million in the 1997 first half resulted
from  the  assumption  by RTM of  mortgage  and  equipment  notes  payable  in
connection  with the RTM Sale and was comprised of the write-off of previously
unamortized  deferred  financing costs of $3.0 million less income tax benefit
of $1.2 million.

                                      9

<PAGE>


Three Months Ended June 28, 1998 Compared with Three Months Ended June 29,
  1997

    Revenues  decreased  $26.7  million  (33%) to $55.2  million  in the three
months ended June 28, 1998.  Restaurant  revenues  decreased  $19.2 million to
$19.2  million,  reflecting  $22.1 million of  nonrecurring  sales in the 1997
second  quarter for the then  company-owned  restaurants  sold in the RTM Sale
partially  offset by a $2.9 million (18%)  increase in royalties and franchise
fees.  The increase in royalties  and  franchise  fees was due to  incremental
royalties  of $0.9  million  during  the  1998  second  quarter  from  the 355
restaurants sold to RTM and, with respect to restaurants other than those sold
to RTM in the RTM Sale,  (i) an average  net  increase  of 59 (2%)  franchised
restaurants  and  (ii)  a  1%  increase  in  same-store  sales  of  franchised
restaurants.  Beverage revenues  decreased $7.5 million (17%) to $36.0 million
due to decreases in sales of  concentrate  ($4.9  million or 12%) and finished
goods ($2.6 million or 79%). The decrease in sales of concentrate reflects (i)
a $3.3  million  decline in branded  sales  primarily  due to domestic  volume
declines reflecting competitive pricing pressures in the beverage industry and
occurred  despite the  resulting  shift in sales of the C&C  beverage  line to
concentrate from finished goods  previously  discussed and (ii) a $1.6 million
volume  decrease in private  label sales (which  offset the 1998 first quarter
increase of the same  amount).  The  decrease  in sales of finished  goods was
principally  due to the  absence  in the  1998  quarter  of  sales  of the C&C
beverage line.

     Gross profit  decreased $5.4 million to $46.4 million in the three months
ended June 28, 1998 while gross margins increased to 84% compared with 63% for
the 1997 second quarter.  Beverage gross profit declined $4.5 million to $27.2
million due to the declines in concentrate and finished  product sales volumes
discussed above partially offset by an increase in gross margins to 76% in the
1998 second quarter from 73% in the 1997 second quarter. The increase in gross
margins  is  attributed  to  the  aforementioned   shift  in  product  mix  to
higher-margin concentrate sales. Restaurant gross profit declined $0.9 million
to $19.2  million due to a $3.8 million  decrease in store gross profit due to
the RTM Sale  partially  offset by the $2.9 million  increase in royalties and
franchise fees described  above.  Restaurant  gross margins  increased to 100%
from 52% due to the fact that  royalties and franchise fees now constitute the
total revenues of this segment.

    Advertising,  selling and distribution  expenses decreased $3.6 million to
$18.6 million in the three months ended June 28, 1998. Restaurant  advertising
and selling expenses declined $2.5 million principally due to the cessation of
local  restaurant  advertising and marketing  expenses  resulting from the RTM
Sale. Beverage  advertising,  selling and distribution  expenses declined $1.1
million  principally  due  to (i)  lower  bottler  promotional  reimbursements
resulting  from the  decline  in  branded  concentrate  sales  volume and (ii)
planned reductions in connection with the aforementioned  decrease in sales of
C&C products.

    General  and  administrative  expenses  decreased  $1.6  million  to $15.0
million in the three  months  ended June 28, 1998  principally  due to reduced
spending levels related to the RTM Sale as previously discussed and other cost
reduction measures.

    The nonrecurring  facilities relocation and corporate restructuring charge
of $4.8 million in the 1997 second quarter principally consisted of additional
employee  severance  and related  termination  costs and  employee  relocation
associated with  restructuring  the restaurant  segment in connection with the
RTM Sale  and,  to a  lesser  extent,  additional  costs  associated  with the
aforementioned relocation of Royal Crown's headquarters.

    Interest  expense  decreased  $1.2  million  to $7.8  million in the three
months ended June 28, 1998  principally  due to the full period  effect in the
1998 quarter of (i) the  assumption by RTM in connection  with the RTM Sale of
$69.6 million of mortgage and equipment  notes payable and  capitalized  lease
obligations and  (ii)  to  a  lesser  extent,  the  reduction  of  outstanding
principal  balances  on May 5, 1997  aggregating  $29.7  million  under  notes
payable to Triarc forgiven or repaid in connection with the RTM Sale.

    Other  income  (expense),  net  improved  $2.1  million  to income of $0.9
million in the three  months ended June 28, 1998  principally  due to the then
estimated  $2.3 million  nonrecurring  loss on the RTM Sale in the 1997 second
quarter.

                                      10

<PAGE>

     The Company's (provision for) and benefit from income taxes for the three
months ended June 28, 1998 and June 29, 1997 represent  effective rates of 50%
and 81%,  respectively.  Such rate is lower in the 1998 period due principally
to the reduced impact on the 1998 rate of the  amortization  of  nondeductible
costs in excess of net assets of acquired companies since the projected pretax
income  for the  respective  full  years  upon which such rates were based was
higher for 1998 than 1997.

    The  extraordinary  charge  of $1.8  million  in the 1997  second  quarter
resulted from the assumption by RTM of mortgage and equipment notes payable in
connection with the RTM Sale, as described above.

LIQUIDITY AND CAPITAL RESOURCES

    Consolidated  cash and cash equivalents  (collectively  "cash")  increased
$10.9 million during the six months ended June 28, 1998 to $21.3 million. Such
increase  reflects  cash  provided by operating  activities  of $17.3  million
partially offset by (i) cash used by investing activities (principally capital
expenditures)  of $4.9  million  and (ii)  cash used by  financing  activities
(repayments  of debt) of $1.5  million.  The net cash  provided  by  operating
activities reflects (i) net income of $5.6 million,  (ii) net non-cash charges
of $10.8  million and (iii) cash  provided by changes in operating  assets and
liabilities  of $0.9  million.  The  Company  expects to  continue to generate
positive cash flows from operations in the 1998 second half.

    Working  capital  (current  assets  less  current  liabilities)  was $19.7
million at June 28, 1998,  reflecting a current ratio (current  assets divided
by current  liabilities)  of 1.3:1.  Such  amount  represents  an  increase in
working capital of $11.0 million from December 28, 1997 principally due to the
increase in cash during the period generated by operating activities.

     The Company's $275.0 million of 9 3/4% senior secured notes due 2000 (the
"Senior  Notes") mature on August 1, 2000 and do not require any  amortization
of the principal  amount thereof prior to such date.  Effective August 1, 1998
they are,  however,  redeemable at the option of the Company at  approximately
102.8%  and  101.4%  of  principal  amount  through  July 31,  1999 and  2000,
respectively.  The Company  and Triarc are  currently  evaluating  refinancing
alternatives  with respect to the Senior  Notes.  No decision has been made to
pursue any particular  refinancing  alternative  and there can be no assurance
that any such refinancing will be effected.

    The  Company  also has $4.2  million  of notes  payable  to FFCA  Mortgage
Corporation  ("FFCA")  which were not  initially  assumed by RTM in connection
with the RTM Sale. Such notes are repayable in monthly installments, including
interest,  through 2016. Amounts due under these notes during the remainder of
1998  aggregate  $1.0 million  consisting of an additional  $0.9 million to be
assumed by RTM (and offset against a receivable  from RTM for an equal amount)
and $0.1  million to be paid in cash.  In  addition,  the  Company  had a $0.4
million  balance  under a note  payable to a subsidiary  of Triarc,  which was
repaid subsequent to June 28, 1998.

    Consolidated  capital  expenditures  amounted  to $5.3  million in the six
months  ended June 28,  1998,  including  $4.6  million  which the Company was
required to reinvest in core business  assets under the indenture  pursuant to
which the Senior Notes were issued as a result of the sale of the C&C beverage
line and certain  other asset  disposals in the latter half of 1997 in lieu of
the Company  utilizing the net proceeds to purchase Senior Notes.  The Company
expects that capital  expenditures  during  the  remainder  of  1998  will  be
approximately  $0.7 million.  As of June  28,  1998,  there  were  outstanding
commitments aggregating  approximately $0.1 million for such estimated capital
expenditures.

                                      11

<PAGE>


    Although the Company made no business  acquisitions  during the first half
of  1998,  the  Company  considers   selective   business   acquisitions,   as
appropriate,  to grow  strategically  and explores other  alternatives  to the
extent it has available  resources to do so. In that  connection,  on June 30,
1998 the Company  entered into an agreement  with Paramark  Enterprises,  Inc.
("Paramark",  formerly  known  as  T.J.  Cinnamons,  Inc.)  to  assume  all of
Paramark's  franchise  agreements for T.J.  Cinnamons full concept bakeries as
well as Paramark's wholesale  distribution rights for T.J. Cinnamons products,
thereby  expanding  the  Company's  existing T.J.  Cinnamons  operations.  The
consideration  to be paid by the Company  consists of cash of $3.0 million,  a
$1.0  million  promissory  note  and  additional  consideration  of up to $1.0
million  contingent upon achieving  certain specified sales targets during the
1998  calendar  year.  The  consummation  of the  transaction  is  subject  to
customary closing conditions and is expected to occur later in August 1998.

    The  Company is a party to a tax sharing  agreement  with Triarc (the "Tax
Sharing Agreement") whereby the Company is required to pay amounts relating to
taxes based on the taxable income of the Company and its eligible subsidiaries
on a stand alone basis.  The Company had overpaid its 1993 tax  obligation due
to losses during the fourth  quarter of 1993, and had  experienced  additional
losses in 1994 through 1997  significantly  in excess of the $11.1  million of
pretax  income in the first half of 1998. As a result,  no subsequent  payment
has been required  through June 28, 1998 and,  considering  the  approximately
$27.4 million of remaining  unutilized  tax benefits  from net operating  loss
carryforwards under the Tax Sharing Agreement as of June 28, 1998, the Company
does not expect to be required to make any such payments  during the remainder
of 1998.

    The Internal  Revenue Service ("IRS") has completed its examination of the
Federal  income  tax  returns of Triarc and its  subsidiaries,  including  the
Company,  for  the tax  years  from  1989  through  1992  and,  in  connection
therewith, the Company paid $4.6 million, including interest, during 1997. The
Company is  contesting  at the  appellate  division  of the IRS the  remaining
proposed  adjustments of approximately  $3.0 million,  the tax effect of which
has not yet  been  determined.  Accordingly,  the  amount  and  timing  of any
payments  required  as a  result  of  such  examination  cannot  presently  be
determined.  The IRS has recently  commenced  its  examination  of the Federal
income tax returns of Triarc and its subsidiaries,  including the Company, for
the tax year ended  April 30, 1993 and  eight-month  transition  period  ended
December  31,  1993.  The  Company,  however,  does not  expect  the  recently
commenced  examination  to result in any tax or interest  payments  during the
remainder of 1998.

    As of June 28, 1998,  the Company had cash of $21.3  million  available to
meet its cash requirements.  The Company's cash requirements for the remainder
of 1998,  exclusive of operating cash flows,  consist  principally of (i) $3.0
million  for  the  Paramark  franchise  rights  acquisition  and  the  cost of
additional  business  acquisitions,  if any,  (ii)  scheduled  debt  principal
repayments of $1.0 million,  including $0.4 million under an affiliated  note,
$0.5  million  under  other  notes  and $0.1  million  under  the  FFCA  notes
(exclusive  of  the  $0.9  million  to  be  assumed  by  RTM),  (iii)  capital
expenditures of $0.7 million and (iv) Federal income tax payments,  if any, in
connection with the $3.0 million of contested proposed adjustments relating to
the Company from the IRS  examination of Triarc's 1989 through 1992 income tax
returns.  The  Company  anticipates  meeting  all  such  requirements  through
existing cash balances and cash provided by operations.

Legal and Environmental Matters

    The Company is involved in litigation,  claims and  environmental  matters
incidental  to its  businesses.  The Company has  reserves  for such legal and
environmental  matters  aggregating  approximately $1.4 million as of June 28,
1998.  Although the outcome of such matters cannot be predicted with certainty
and some of these matters may be disposed of unfavorably to the Company, based
on currently  available  information  and given the  Company's  aforementioned
reserves, the Company does not  believe  that  such  legal  and  environmental
matters will have a material  adverse  effect on its  consolidated  results of
operations or financial position.


                                      12

<PAGE>

Year 2000

    The Company has undertaken a study of its functional  application  systems
to  determine  their  compliance  with year 2000  issues and, to the extent of
noncompliance,  the  required  remediation.  As a result  of such  study,  the
Company believes the majority of its systems are year 2000 compliant. However,
certain systems,  which are significant to the Company,  require  remediation.
The Company  currently  estimates it will  complete the required  remediation,
including testing, by the end of the first half of 1999. To date, the expenses
incurred  by the  Company in order to become  year 2000  compliant,  including
computer software costs, have been $0.2 million and the current estimated cost
to complete such remediation is expected to be $1.3 million. Such costs, other
than software, have been and will continue to be expensed as incurred.

    An  assessment  of the  readiness of year 2000  compliance  of third party
entities  with which the Company  has  relationships,  such as its  suppliers,
banking institutions, customers, payroll processors and others is ongoing. The
Company has inquired,  or is in the process of inquiring,  of the  significant
aforementioned third party entities as to their readiness with respect to year
2000  compliance  and to date has received  indications  that many of them are
either  compliant or in the process of remediation.  The Company will continue
to monitor these third party  entities to determine the impact on the business
of the Company and the actions the Company must take,  if any, in the event of
non-compliance by any of these third parties. The Company's initial assessment
of compliance by third party entities is that there is not a material business
risk to the Company posed by any such non-compliance and, as such, the Company
has not yet  developed any related  contingency  plans.  The Company  believes
there are  multiple  vendors of the goods and  services it  receives  from its
suppliers  and  thus  risk  of  non-compliance  with  year  2000 by any of its
suppliers is mitigated by this factor.  Also, only two customers accounted for
approximately  10% each,  and no individual  customer  accounted for more than
15%, of the Company's  consolidated  revenues during the 1998 first half, thus
mitigating  the adverse risk to the Company's  business if some  customers are
not year 2000 compliant.

Recently Issued Accounting Pronouncements

    In June 1998 the Financial  Accounting Standards Board issued Statement of
Financial Accounting Standards No. 133 ("SFAS 133") "Accounting for Derivative
Instruments  and  Hedging  Activities".  SFAS  133  provides  a  comprehensive
standard  for the  recognition  and  measurement  of  derivatives  and hedging
activities.  The standard  requires all derivatives be recorded on the balance
sheet at fair value and  establishes  special  accounting  for three  types of
hedges.  The  accounting  treatment for each of these three types of hedges is
unique but results in including the offsetting  changes in fair values or cash
flows of both the hedge and hedged item in results of  operations  in the same
period.  Changes in fair value of derivatives that do not meet the criteria of
one of the  aforementioned  categories  of hedges are  included  in results of
operations.  SFAS 133 is effective  for the  Company's  fiscal year  beginning
January 3, 2000.  The  provisions  of SFAS 133 are  complex and the Company is
only beginning its  evaluation of whether it has any  derivatives or hedges as
defined by SFAS 133 and, accordingly,  is unable to determine at this time the
impact  it will  have on the  Company's  financial  position  and  results  of
operations.


                                      13

<PAGE>



                    RC/ARBY'S CORPORATION AND SUBSIDIARIES

PART II. OTHER INFORMATION

    This Quarterly  Report on Form 10-Q contains or  incorporates by reference
certain statements that are not historical facts, including, most importantly,
information concerning possible or assumed future results of operations of the
Company and  statements  preceded  by,  followed by or that  include the words
"may,"  "believes,"  "expects,"  "anticipates,"  or the negation  thereof,  or
similar expressions,  which constitute "forward-looking statements" within the
meaning of the Private  Securities  Litigation Reform Act of 1995 (the "Reform
Act").  All  statements  which  address  operating   performance,   events  or
developments  that  are  expected  or  anticipated  to  occur  in the  future,
including  statements  relating to volume and revenue  growth,  or  statements
expressing   general   optimism   about   future   operating   results,    are
forward-looking  statements  within  the  meaning  of  the  Reform  Act.  Such
forward-looking  statements  involve  risks,  uncertainties  and other factors
which may cause the actual  performance or  achievements  of the Company to be
materially  different from any future  results,  performance  or  achievements
expressed or implied by such forward-looking statements. For those statements,
the  Company  claims the  protection  of the safe  harbor for  forward-looking
statements contained in the Reform Act. Several important factors could affect
the future  results of the Company  and could  cause  those  results to differ
materially from those expressed in the  forward-looking  statements  contained
herein.  Such  factors  include,  but  are  not  limited  to,  the  following:
competition,  including  product and pricing  pressures;  success of operating
initiatives;  development  and operating  costs;  advertising  and promotional
efforts;  brand  awareness;  the  existence  or absence of adverse  publicity;
market  acceptance  of  new  product   offerings;   new  product  and  concept
development by competitors; changing trends in customer tastes; the success of
multi-branding;  availability,  location  and  terms of sites  for  restaurant
development by franchisees; the ability of franchisees to open new restaurants
in accordance with their development commitments;  the performance by material
customers of their  obligations  under their purchase  agreements;  changes in
business strategy or development plans;  quality of management;  availability,
terms and deployment of capital; business abilities and judgment of personnel;
availability  of  qualified  personnel;  labor  and  employee  benefit  costs;
availability  and  cost  of  raw  materials  and  supplies;  unexpected  costs
associated with year 2000 compliance or the business risk associated with year
2000  non-compliance  by customers and/or  suppliers;  economic,  business and
political  conditions  in the  countries  and  territories  where the  Company
operates,   including  the  ability  to  form  successful  strategic  business
alliances  with local  participants;  changes  in, or failure to comply  with,
government regulations, including accounting standards, environmental laws and
taxation requirements; the costs, uncertainties and other effects of legal and
administrative  proceedings;  the impact of  general  economic  conditions  on
consumer spending; and other risks and uncertainties affecting the Company and
its competitors  detailed in the Company's other current and periodic  filings
with the  Securities  and Exchange  Commission,  all of which are difficult or
impossible to predict  accurately  and many of which are beyond the control of
the Company.  The Company will not  undertake  and  specifically  declines any
obligation to publicly  release the result of any revisions  which may be made
to any forward-looking statements to reflect events or circumstances after the
date of such  statements  or to  reflect  the  occurrence  of  anticipated  or
unanticipated events.

Item 1.  Legal Proceedings

     As reported in the  Company's  Annual  Report on Form 10-K for the fiscal
year ended December 28, 1997 (the "Form 10-K"),  on June 3, 1997,  ZuZu,  Inc.
("ZuZu") and its subsidiary, ZuZu Franchising Corporation ("ZFC") commenced an
action  against  Arby's,  Inc.  ("Arby's") and Triarc in the District Court of
Dallas  County,  Texas (the  "Texas  action").  Plaintiffs  assert  claims for
misappropriation of trade secrets,  conversion and unfair competition and seek
actual damages in an unspecified  amount and punitive damages of not less than
$200 million. In a prior arbitration proceeding between Arby's and ZFC related
to the same transaction,  ZFC was awarded damages in the amount of $765,000 on
its  claims  and Arby's  was  awarded  $75,000  in damages on a  counterclaim,
resulting in a net damages  award of $690,000 for ZFC.  Arby's and Triarc have
moved to dismiss and for summary  judgment on all claims asserted in the Texas
action  and are  vigorously  defending  the Texas  action.  Triarc  and Arby's
believe that Plaintiffs' claims in the Texas action are without  merit and are

                                      14

<PAGE>



precluded by the prior arbitration proceeding.  In addition, Triarc and Arby's
have  initiated  litigation in Delaware  Chancery  Court against ZuZu seeking,
inter alia, a declaratory  judgment  that ZuZu is precluded  from pursuing the
Texas action,  an injunction  prohibiting  ZuZu from proceeding with the Texas
action, and asserting a claim against ZuZu for breach of contract.

    As reported in the Form 10-K, in a related case, on March 13, 1998,  Gregg
Katz,  Susan Zweig Katz and ZuZu of Orlando,  LLC commenced an action  against
Arby's, ZuZu, ZFC and Triarc in the Superior Court of Fulton County,  Georgia.
Plaintiffs are a ZuZu  franchisee and the  owners/investors  of the franchisee
corporation.  Plaintiffs  assert  causes of action for,  among  other  things,
rescission of the  development  and franchise  agreements,  fraud,  fraudulent
concealment,  breach of the  development  and franchise  agreements,  tortious
interference  with  contract,   quantum  meruit,  breach  of  oral  agreement,
negligence and violation of several Florida and Texas business opportunity and
similar statutes. Plaintiffs seek actual damages of not less than $600,000 and
consequential,  punitive treble damages in an unspecified  amount,  as well as
attorneys'  fees,  costs and expenses.  Triarc has moved to dismiss and Arby's
has filed an answer.  The  litigation  is in the initial  stages of discovery.
Triarc and Arby's  believe that  Plaintiffs'  claims  against them are without
merit and are vigorously defending this action.

Item 6.  Exhibits and Reports on Form 8-K

   (a) Exhibits:

       27.1 Financial Data Schedule for the fiscal six-month period ended June
            28, 1998 (and for the fiscal  six-month period ended June 29, 1997
            on a restated  basis),  submitted to the  Securities  and Exchange
            Commission in electronic format.*
       ---------------
       *    Filed herewith

   (b) Reports on Form 8-K:

       The  registrant  did not file any  reports on Form 8-K during the three
       months ended June 28, 1998.


                                      15

<PAGE>


                    RC/ARBY'S CORPORATION AND SUBSIDIARIES


                                  SIGNATURES

    Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report to be  signed on its  behalf by the
undersigned thereunto duly authorized.



                                         RC/ARBY'S CORPORATION
                                              (Registrant)




Date:  August 17, 1998                   By: /s/ JOHN L. BARNES, JR.
                                             -------------------------
                                             John L. Barnes, Jr.
                                             Executive Vice President
                                             and Chief Financial Officer
                                             (On behalf of the Company)



                                         By: /s/ FRED H. SCHAEFER
                                             -------------------------
                                             Fred H. Schaefer
                                             Vice President and Chief
                                             Accounting Officer
                                             (Principal Accounting Officer)


                                      16


<TABLE> <S> <C>


<ARTICLE>                   5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY INCOME STATEMENT  INFORMATION FOR THE SIX-MONTH
PERIODS ENDED JUNE 29, 1997  (RESTATED) AND JUNE 28, 1998 AND SUMMARY  BALANCE
SHEET   INFORMATION   AS  OF  JUNE  28,  1998  EXTRACTED  FROM  THE  CONDENSED
CONSOLIDATED  FINANCIAL  STATEMENTS  INCLUDED IN THE ACCOMPANYING FORM 10-Q OF
RC/ARBY'S  CORPORATION  FOR THE  SIX-MONTH  PERIOD  ENDED JUNE 28, 1998 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM 10-Q.  THIS  SCHEDULE ALSO
CONTAINS  SUMMARY  HISTORICAL  BALANCE SHEET  INFORMATION  AS OF JUNE 29, 1997
EXTRACTED FROM THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS INCLUDED IN THE
FORM 10-Q OF RC/ARBY'S  CORPORATION FOR THE SIX-MONTH PERIOD THEN ENDED AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM 10-Q.
</LEGEND>
<MULTIPLIER> 1,000                                   
<CURRENCY>   US DOLLARS
       
<S>                             <C>                       <C>
<PERIOD-TYPE>                   6-MOS                     6-MOS
<FISCAL-YEAR-END>               DEC-28-1997               JAN-03-1999
<PERIOD-START>                  JAN-01-1997               DEC-29-1997
<PERIOD-END>                    JUN-29-1997               JUN-28-1998
<EXCHANGE-RATE>                           1                         1
<CASH>                               13,086                    21,345
<SECURITIES>                              0                         0
<RECEIVABLES>                        40,349                    36,967
<ALLOWANCES>                              0                         0
<INVENTORY>                           6,727                     6,416
<CURRENT-ASSETS>                     74,814                    89,831
<PP&E>                               10,757                    11,337
<DEPRECIATION>                            0                         0
<TOTAL-ASSETS>                      283,905                   285,766
<CURRENT-LIABILITIES>                74,107                    70,089
<BONDS>                             280,078                   278,796
                     0                         0
                               0                         0
<COMMON>                                  1                         1
<OTHER-SE>                          (86,757)                  (81,293)
<TOTAL-LIABILITY-AND-EQUITY>        283,905                   285,766
<SALES>                             154,934                    68,153
<TOTAL-REVENUES>                    184,575                   105,484
<CGS>                                80,180                    16,866
<TOTAL-COSTS>                        80,180                    16,866
<OTHER-EXPENSES>                          0                         0
<LOSS-PROVISION>                          0                         0
<INTEREST-EXPENSE>                   19,389                    15,419
<INCOME-PRETAX>                      (2,143)                   11,104
<INCOME-TAX>                          1,715                    (5,529)
<INCOME-CONTINUING>                    (428)                    5,575
<DISCONTINUED>                            0                         0
<EXTRAORDINARY>                      (1,800)                        0
<CHANGES>                                 0                         0
<NET-INCOME>                         (2,228)                    5,575
<EPS-PRIMARY>                             0                         0
<EPS-DILUTED>                             0                         0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission