EMPLOYEE SOLUTIONS INC
10-Q, 1996-11-14
EMPLOYMENT AGENCIES
Previous: N-VIRO INTERNATIONAL CORP, 10-Q, 1996-11-14
Next: BROADBAND TECHNOLOGIES INC /DE/, 10-Q, 1996-11-14



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                                    FORM 10-Q

(Mark One)

         [X]  Quarterly  report  under  Section  13 or 15(d) of  the  Securities
                              Exchange Act of 1934

                  For the quarterly period ended September 30, 1996
                                                 ------------------

         [  ]  Transition  report  under  Section 13 or 15(d) of the  Securities
                              Exchange Act of 1934

         For the transition period from ______________ to _____________


Commission file number  0-22600
                      ----------

                            EMPLOYEE SOLUTIONS, INC.
                            ------------------------
             (Exact Name of Registrant as Specified in Its Charter)


           Arizona                                        86-0676898
- - -------------------------------             ------------------------------------
(State or Other Jurisdiction of             (I.R.S. Employer identification No.)
Incorporation or Organization)

            2929 E. Camelback Road, Suite 220, Phoenix, Arizona 85016
- - -------------------------------------------------------------------------------
                    (Address of Principal Executive Offices)
                                  602-955-5556
- - -------------------------------------------------------------------------------
              (Registrant's Telephone Number, Including Area Code)

- - -------------------------------------------------------------------------------
              (Former Name, Former Address and Former Fiscal Year,
                          if Changed Since Last Report)

         Indicate by check mark  whether the  registrant:  (1) filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

Yes    X     No
     -----      -----
                     APPLICABLE ONLY TO ISSUERS INVOLVED IN
                        BANKRUPTCY PROCEEDINGS DURING THE
                              PRECEDING FIVE YEARS

         Indicate by check mark whether the  registrant  has filed all documents
and reports  required  to be filed by Section 12, 13 or 15(d) of the  Securities
Exchange Act of 1934 after the distribution of securities under a plan confirmed
by a court.

Yes            No
                      APPLICABLE ONLY TO CORPORATE ISSUERS

    State the number of shares outstanding of each of the issuer's classes of
       common stock, as of the latest practicable date: 30,550,894 Common
         Shares, no par value, were outstanding as of November 12, 1996.
                                       1
<PAGE>
                            EMPLOYEE SOLUTIONS, INC.

                                    FORM 10-Q
                FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1996

                                      INDEX

<TABLE>
<CAPTION>
                                                                                                              Page
                                                                                                             Number
                                                                                                             ------
<S>                                                                                                           <C>
PART I.     FINANCIAL INFORMATION

Item 1. Financial Statements

                     Consolidated Balance Sheets - September 30, 1996 and
                     December 31, 1995.                                                                       3

                     Consolidated Statements of Operations for the
                     Three Months and Nine Months Ended September 30, 1996 and 1995.                          4

                     Consolidated Statement of Changes in Stockholders'
                     Equity for the Nine Months Ended September 30, 1996.                                     5

                     Consolidated Statements of Cash Flows for the
                     Nine Months Ended September 30, 1996 and 1995.                                           6

                     Notes to Consolidated Financial Statements.                                              8

Item 2.              Management's Discussion and Analysis of Financial Condition and
                     Results of Operations.
</TABLE>

PART II. OTHER INFORMATION

Item 1.              Legal Proceedings.

Item 2.              Change in Securities.

Item 6.              Exhibits and Reports on Form 8-K.

SIGNATURES
                                       2
<PAGE>
                            EMPLOYEE SOLUTIONS, INC.
                           CONSOLIDATED BALANCE SHEETS
                       ($ in thousands except share data)

<TABLE>
<CAPTION>
                                                                             September 30, 1996    December 31,1995
                                                                             ------------------    ----------------
         ASSETS
<S>                                                                                <C>                 <C>
Current Assets:
         Cash and cash equivalents ....................................            $ 12,088            $ 14,029
         Restricted cash ..............................................               9,000               2,743
         Accounts receivable, net .....................................              35,939               7,845
         Notes receivable, including related parties ..................                 458                 107
         Prepaid expenses and deposit .................................               1,422                 379
         Deferred income taxes ........................................                 360                 334
                                                                                   --------            --------
                Total Current Assets ..................................              59,267              25,437

Property and equipment, net ...........................................               1,047                 440
Other assets, net .....................................................              44,661              10,963
                                                                                   --------            --------
             Total Assets .............................................            $104,975            $ 36,840
                                                                                   ========            ========

         LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
         Bank overdraft ...............................................            $  1,168            $  3,752
         Accrued salaries, wages and payroll taxes ....................              18,767               6,681
         Accrued workers' compensation and health insurance ...........               3,132               2,463
         Accrued pension contributions ................................               1,480                 131
         Accounts payable .............................................               1,697                 983
         Income taxes payable .........................................                 414               2,207
         Other accrued expenses .......................................               3,204                 631
                                                                                   --------            --------
                Total Current Liabilities .............................              29,862              16,848
                                                                                   --------            --------

Deferred income taxes .................................................                  52                  49
Revolving line of credit ..............................................              33,300                --
                                                                                   --------            --------


Commitments and Contingencies

Stockholders' Equity:
         Class A convertible preferred stock, non-voting, no par value,
           10,000,000 shares authorized, 
           none issued and outstanding ................................                --                  --
         Common stock, no par value, 75,000,000 shares authorized,
           and 30,550,894 shares issued and outstanding in 1996,
           26,747,196 shares issued and 26,652,272 shares
           outstanding in 1995 ........................................              27,710              15,938
         Retained earnings ............................................              14,051               4,336
         Treasury stock, no  shares of common stock in 1996 and
           94,924 shares in 1995, at cost .............................                --                  (331)
                                                                                   --------            --------

         Total Stockholders' Equity ...................................              41,761              19,943
                                                                                   --------            --------

         Total Liabilities and Stockholders' Equity ...................            $104,975            $ 36,840
                                                                                   ========            ========
</TABLE>

              The accompanying notes are an integral part of these
                          consolidated balance sheets.
                                       3
<PAGE>
                            EMPLOYEE SOLUTIONS, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                       ($ in thousands except share data)

<TABLE>
<CAPTION>
                                                       Three Months Ended September 30,           Nine Months Ended September 30,
                                                       --------------------------------          --------------------------------

                                                           1996                 1995                 1996                 1995
                                                       ------------         ------------         ------------         ------------
<S>                                                    <C>                  <C>                  <C>                  <C>         
Revenues ......................................        $    125,238         $     33,436         $    290,180         $     91,395
Cost of revenues ..............................             112,864               29,809              261,310               83,308
                                                       ------------         ------------         ------------         ------------

Gross profit ..................................              12,374                3,627               28,870                8,087
Selling, general and administrative expenses ..               5,706                1,442               12,681                4,143
Depreciation and amortization .................                 562                   84                1,216                  229
                                                       ------------         ------------         ------------         ------------

     Income from operations ...................               6,106                2,101               14,973                3,715
                                                       ------------         ------------         ------------         ------------

Other income (expenses):
        Interest income .......................                 220                   72                  630                  150
        Interest expense ......................                (399)                  (8)                (406)                 (14)
        Minority interest .....................                --                     45                 --                    169
                                                       ------------         ------------         ------------         ------------
                                                               (179)                 109                  224                  305
                                                       ------------         ------------         ------------         ------------

Income before
        provision for income taxes ............               5,927                2,210               15,197                4,020
Income tax provision ..........................               1,681                1,005                5,482                1,814
                                                       ------------         ------------         ------------         ------------

     Net income ...............................        $      4,246         $      1,205         $      9,715         $      2,206
                                                       ============         ============         ============         ============

Net income per common
      and common equivalent shares outstanding:
          -Primary ............................        $        .13         $        .05         $        .30         $        .08
          -Fully diluted ......................        $        .13         $        .05         $        .30         $        .08
Weighted average number of common
  and common equivalent shares outstanding:
         -Primary .............................          33,020,742           26,226,280           32,446,593           26,173,880
         -Fully diluted .......................          33,043,173           26,226,280           32,817,451           26,173,880
                                                       ============         ============         ============         ============
</TABLE>
       The accompanying notes are an integral part of these consolidated
                             financial statements.
                                       4
<PAGE>
                            EMPLOYEE SOLUTIONS, INC.


            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY

                  FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1996
                       ($ in thousands except share data)

<TABLE>
<CAPTION>
                                                                                                                      Total
                                                 Preferred         Common          Retained        Treasury       Stockholders'
                                                   Stock            Stock          Earnings          Stock           Equity
                                                  --------        --------         --------        --------       -------------
<S>                                               <C>             <C>              <C>             <C>              <C>
BALANCE at December 31, 1995 .............        $   --          $ 15,938         $  4,336        $   (331)        $ 19,943

Issuance of 434,622 shares of common stock
in connection with exercise of
stock options ............................            --             1,976             --              --              1,976

Issuance of 2,816,000 shares of common stock 
in connection with exercise of warrants...            --             6,547             --              --              6,547

Issuance of 648,000 shares in connection
with acquisition of Employee
Solutions-East, Inc. .....................            --             3,580             --              --              3,580

Cancellation of treasury stock ...........            --              (331)            --               331             --

Net Income ...............................            --              --              9,715            --              9,715
                                                  --------        --------         --------        --------         --------

BALANCE at September 30, 1996 ............        $   --          $ 27,710         $ 14,051        $   --           $ 41,761
                                                  ========        ========         ========        ========         ========
</TABLE>
              The accompanying notes are an integral part of these
                       consolidated financial statements.
                                       5
<PAGE>
                            EMPLOYEE SOLUTIONS, INC.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                ($ in thousands)

                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                             NINE MONTHS ENDED SEPTEMBER 30,
                                                                                1996                1995
                                                                                ----                ----
<S>                                                                       <C>                     <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
     Cash received from customers.....................................    $       262,428         $  87,614
     Cash paid to suppliers and employees.............................    (       259,319)          (84,083)
     Interest received................................................                462               161
     Interest paid....................................................    (            19)               (8)
     Income taxes paid, net of refunds................................    (         7,317)           (1,078)
                                                                          ---------------         ---------
         Net cash provided by (used in) by operating activities.......    (         3,765)            2,606
                                                                          ---------------         ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Purchase of property and equipment...............................    (           700)             (158)
     Business acquisitions............................................    (        27,691)            --
     Customer list....................................................               --                (141)
     Cash invested in restricted accounts.............................    (         6,258)           (1,351)
     Disbursements for loans to related parties.......................    (           100)            --
     Received from collection of loans to related parties.............                 13               212
     Decrease (increase) in deferred acquisition and
     deferred startup costs...........................................    (            95)             (133)
                                                                          ---------------         ---------
         Net cash used in investing activities........................    (        34,831)           (1,571)
                                                                          ---------------         ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Proceeds from sale of stock......................................             7,411                202
     Cash overdraft...................................................    (        4,189)             --
     Increase in borrowings, net......................................            33,473              --
     Proceeds from paid in capital....................................                --              --
     Increase in deferred offering and registration costs.............    (           40)               (48)
                                                                          ---------------         ---------
         Net cash provided by (used in) financing activities..........            36,655                154
                                                                          ---------------         ---------
Net increase (decrease) in cash and cash equivalents..................    (        1,941)             1,189

CASH AND CASH EQUIVALENTS, beginning of period........................            14,029              1,947
                                                                          ---------------         ---------

CASH AND CASH EQUIVALENTS, end of period..............................            12,088          $   3,136
                                                                          ---------------         ---------
</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.
                                       6
<PAGE>
                            EMPLOYEE SOLUTIONS, INC.

               CONSOLIDATED STATEMENTS OF CASH FLOWS--(Continued)
                                ($ in thousands)

<TABLE>
<CAPTION>
                                                                           NINE MONTHS ENDED SEPTEMBER 30,
                                                                                1996               1995
                                                                                ----               ----
<S>                                                                       <C>                  <C>
RECONCILIATION OF NET INCOME
     TO NET CASH PROVIDED BY OPERATING ACTIVITIES:
         Net income...................................................    $         9,715      $      2,206
                                                                          ---------------      ------------

ADJUSTMENTS TO RECONCILE NET
  INCOME TO NET CASH USED IN OPERATING ACTIVITIES:
     Depreciation and amortization....................................              1,216               229
     Minority interest................................................            --                   (169)
     Write off of deferred acquisition costs..........................            --                      3
     Increase in accounts receivable, net.............................     (       24,145)           (3,781)
     Increase in prepaid expenses and deposits........................     (          843)               27
     Decrease (increase) in deferred income tax assets................                149              (449)
     Increase in other assets.........................................     (            5)              (45)
     Increase in accounts payable.....................................              6,321                73
     (Decrease) increase in accrued pension contributions.............              1,417               (47)
     Increase in accrued salaries, wages and payroll taxes............             13,452             1,929
     (Decrease) increase in income taxes payable......................     (        1,978)            1,205
     Increase in accrued workers'
        compensation and health insurance.............................              2,306             1,012
     Increase in other accrued expenses...............................              1,278               431
     Decrease in deferred income
     tax liabilities..................................................     (            6)              (18)
                                                                          ---------------      ------------
                                                                                   13,480               400
                                                                          ----------------     ------------
     Net cash (used in) provided by operating activities..............    $(        3,765)     $      2,606
                                                                          ================      ===========
</TABLE>
              The accompanying notes are an integral part of these
                       consolidated financial statements.
                                       7
<PAGE>
                            EMPLOYEE SOLUTIONS, INC.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1996


NOTE 1:  BASIS OF PRESENTATION
         ---------------------
The  accompanying   unaudited  consolidated  financial  statements  of  Employee
Solutions,  Inc.  (together  with its  subsidiaries,  the  "Company")  have been
prepared by the Company  pursuant to the rules and regulations of the Securities
and Exchange  Commission.  Certain information and footnote disclosures normally
included  in  consolidated  financial  statements  prepared in  accordance  with
generally  accepted  accounting  principles  have been omitted  pursuant to such
rules and regulations.  In the opinion of management the consolidated  financial
statements  include  all  adjustments,   consisting  only  of  normal  recurring
adjustments,  necessary in order to make the consolidated  financial  statements
not misleading.  Results of operations for the nine month period ended September
30, 1996 are not necessarily  indicative of the results that may be expected for
the year  ending  December  31,  1996.  For  further  information,  refer to the
consolidated   financial  statements  and  footnotes  thereto  included  in  the
Company's Form 10-K for the year ended December 31, 1995.


NOTE 2:   NET INCOME PER SHARE
          --------------------
The Company used the modified  treasury  stock method  prescribed  by Accounting
Principles  Board  Opinion  No. 15 to compute net income per share for the three
month and nine  month  periods  ended  September  30,  1995  since the number of
warrants and options  outstanding  was in excess of 20% of common  shares issued
and  outstanding.  The Company used the treasury  stock method for the three and
nine month  periods  ended  September  30, 1996 since the number of warrants and
options  outstanding was less than 20% of common shares issued and  outstanding.
The  computation  of adjusted net income and weighted  average common and common
equivalent  shares used in the  calculation  of net income per common and common
equivalent share is as follows (amounts in thousands except per share data):

<TABLE>
<CAPTION>
                            Three Months Ended September 30,                    Nine Months Ended September 30,
                            --------------------------------                    -------------------------------
                             1996                      1995                      1996                    1995
                             ----                      ----                      ----                    ----
                                    Fully                     Fully                  Fully                     Fully
                       Primary     Diluted     Primary       Diluted    Primary     Diluted      Primary      Diluted
                       -------     -------     -------       -------    -------     -------      -------      -------
<S>                    <C>         <C>         <C>           <C>         <C>          <C>         <C>          <C>   
Weighted
average
of common
shares
outstanding            30,515      30,515      20,818        20,818      30,290       30,290      20,766       20,766

Dilutive effect of
shares issued in
connection with
business
combinations              N/A         N/A         415           415         N/A          N/A         415          415

Dilutive
effect of
options and
warrants
outstanding             2,506       2,528       4,993         4,993       2,157        2,527       4,993        4,993
                       ------      ------      ------        ------      ------       ------      ------       ------

Weighted average
of common and
common
equivalent
shares                 33,021      33,043      26,226        26,226      32,447       32,817      26,174       26,174
                       ======      ======      ======        ======      ======       ======      ======       ======
</TABLE>
                                       8
<PAGE>
<TABLE>
<CAPTION>
                              Three Months Ended September 30,                          Nine Months Ended September 30,
                              --------------------------------                          -------------------------------
                              1996                      1995                             1996                    1995
                              ----                      ----                             ----                    ----
                  Primary          Fully          Primary         Fully     Primary         Fully          Primary         Fully
                  -------          -----          -------         -----     -------         -----          -------         -----
                                  Diluted                        Diluted                   Diluted                        Diluted
                                  -------                        -------                   -------                        -------
<S>               <C>             <C>             <C>            <C>       <C>             <C>             <C>            <C>    
Net income        $ 4,246         $ 4,246         $ 1,205        $ 1,205   $ 9,715         $ 9,715         $ 2,206        $ 2,206

Adjustment
to net
income                 (8)             (8)             40             12       (20)            (20)            233             51
                  -------         -------         -------        -------   -------         -------         -------        -------

Adjusted net
income for
purposes of the
common and
common
equivalent
shares
calculation       $ 4,238         $ 4,238         $ 1,245        $ 1,217   $ 9,695         $ 9,695         $ 2,439        $ 2,257
                  =======         =======         =======        =======   =======         =======         =======        =======

Net income
per
common and
common
equivalent
share             $   .13         $   .13         $   .05        $   .05   $   .30         $   .30         $    08        $   .08
                  =======         =======         =======        =======   =======         =======         =======        =======
</TABLE>

As of September 30, 1996,  the Company had  approximately  120,000  common stock
purchase warrants and 3,328,646 stock options outstanding.


NOTE 3:  LONG-TERM DEBT
         --------------

On August 1, 1996, the Company  entered into a three year $35 million  revolving
credit facility for the purposes of acquisition  financing,  working capital and
general corporate  purposes.  The revolving credit facility provides for various
borrowing rate options including borrowing rates based on a fixed spread of .25%
over prime or 250 basis points over the London  Interbank  Offered Rate (LIBOR).
The Company  pays a  commitment  fee of 3/8% on the unused  portion of the line.
Total costs incurred in obtaining this facility were approximately  $400,000 and
will be amortized  over the life of the facility.  The line matures on August 1,
1999 and the maximum  borrowing  decreases  $1.5  million per quarter  beginning
February 1, 1998.  The principal loan covenants are as follows as defined in the
Agreement: current ratio of at least 1.4 to 1; total liabilities to net worth of
not more than 2 to 1; total funded debt to earnings  before taxes,  depreciation
and amortization of 2 to 1. The facility includes certain other covenants and is
secured by substantially all of the Company's assets.

The Company  borrowed  approximately  $23.5 million  under the revolving  credit
facility  on  August 1, 1996 to  finance  its  acquisition  of  Leaseway.  As of
September  30, 1996 $33.3  million was  outstanding  under the line. In October,
1996, the Company increased the line of credit by $10.0 million to $45.0 million
in  anticipation  of  additional  acquisition  financing.  Costs related to such
increase were  approximately  $100,000 and will be amortized  over the remaining
life of the facility.

NOTE 4:  COMMON STOCK SPLITS
         -------------------

On  December  18,  1995 and June 26,  1996,  the Board of  Directors  authorized
two-for-one common stock splits,  effected in the form of a 100% stock dividend,
effective on January 16, 1996 and July 26, 1996 respectively, to shareholders of
record at the close of business on January 2, 1996  and July 12,  1996.  In this
report,  all per share  amounts  and  numbers of shares,  including  options and
warrants, have been restated to reflect the stock splits.
                                       9
<PAGE>
NOTE 5:  ACQUISITION   OF   LEASEWAY    PERSONNEL    CORPORATION    AND LEASEWAY
         -----------------------------------------------------------------------
         ADMINISTRATIVE PERSONNEL, INC.
         ------------------------------

The  Company  completed  the  acquisition  of the  principal  assets of Leaseway
Personnel   Corporation.    and   Leaseway   Administrative    Personnel,   Inc.
(collectively,  "Leaseway")  effective  August  1,  1996 for  approximately  $24
million in cash, plus deferred acquisition costs of approximately  $150,000. The
Company  acquired  the assets of  Leaseway  through  Logistics  Personnel  Corp.
("LPC")  (formerly,   Employee  Solutions  of  Florida,  Inc.)  a  wholly  owned
subsidiary. LPC is an employee leasing company providing permanent and temporary
private  carriage  truck  drivers,  as well as non-driver  employees,  including
warehouse  workers,  mechanics,  dispatchers,  and  administrative  personnel to
approximately 180 clients in 41 states.

NOTE 6:  UNAUDITED PRO FORMA FINANCIAL INFORMATION
         -----------------------------------------

The following  unaudited pro forma  combined  financial  data give effect to the
combined  historical  results of  operations of the Company,  ESI America,  Team
Services and Leaseway for the nine months ended September 30, 1996 and 1995, and
assumes that the  acquisitions  had been  effective  as of the  beginning of the
periods.

The pro forma  information  is not  indicative of the actual results which would
have occurred had the  acquisitions  been  consummated  at the beginning of such
periods or of future  consolidated  operations  of the Company and  accordingly,
does not  reflect  results  that  would  occur from a change in  management  and
planned restructuring of the operations of the acquired companies. The pro forma
financial information is based on the purchase method of accounting and reflects
adjustments  to  eliminate   nonrecurring  general,   administrative  and  other
expenses, to amortize the excess purchase price over the underlying value of net
assets acquired and to adjust income taxes for the pro forma adjustments.

                       ($ in thousands except share data)

<TABLE>
<CAPTION>
                                                        Nine Months Ended       Nine Months Ended
                                                        September 30, 1996      September 30, 1995
                                                        ------------------      ------------------
<S>                                                           <C>                     <C>     
           Total revenues                                     $373,450                $300,253
           Net loss                                             10,446                    (136)
                                                                          
           Net loss per common and common                                 
              equivalent share                                            
                      -Primary                                $    .32                  ($ .01)
                      -Fully diluted                          $    .32                  ($ .01)
                                                                          
           Weighted average number of common and                          
              common equivalent shares outstanding                        
                      -Primary                              32,446,593              26,173,880
                      -Fully diluted                        32,817,451              26,173,880
</TABLE>


NOTE 7:  CONTINGENCIES
         -------------

The  Company  has  received a letter  from the  Arizona  Department  of Economic
Security   indicating  that  the  Company  has  been  assigned  a  higher  state
unemployment tax rate for calendar year 1994. In consultation with legal counsel
the Company  believes that based on Arizona  Revised  Statutes it is entitled to
the lower rate. If it is ultimately determined that the higher rate applies, the
Company would owe $500,000 (before interest and the income tax effect) more than
                                       10
<PAGE>
is  reflected  in the  Company's  September  30,  1996 and  December  31,  1995,
financial statements.  As of September 30, 1996, the compounded interest totaled
approximately $125,000.

The  Company  was  named as a  defendant  in a lawsuit  filed by M & M  Building
Services, Inc. in the Superior Court of Arizona,  Maricopa County, in March 1996
challenging the manner in which the Company billed  plaintiff for payroll taxes.
The complaint  alleges improper billing practices and other causes of action and
seeks  unspecified  damages.  The suit purports to be brought as a class action,
although no class action  certification has yet been sought. The Company intends
to defend the matter vigorously.

With the  exception of the foregoing  action,  the Company is not a party to any
material  pending  legal  proceedings  other than  ordinary  routine  litigation
incidental to its business that the Company  believes  would not have a material
adverse effect on its financial condition or results of operations.

The Company  received  payroll tax penalty  notices  from the  Internal  Revenue
Service  and  various  states,  relating  to the  acquired  operations  of Hazar
alleging  certain late payment of payroll  taxes.  The penalties  proposed to be
assessed against the Company total approximately  $572,000, and the penalties to
be assessed against Hazar, its predessessor total approximately $390,000 for the
period  during which the Company  performed  designated  manatement  services on
behalf of the predessessor.

The Company  believes  that it has defenses to these  actions,  and has objected
vigorously  to  payment  of such past taxes and  penalties.  However,  it is not
possible to predict if the Company will be successful in abating these taxes and
penalties,  or other  unanticipated  claims which could arise in the future. The
Company would be required to record these  amounts as an additional  expense and
liability if, at any time in the future, it became apparent that it was probable
that the Company would not prevail in these matters.


NOTE 8:   SUBSEQUENT EVENTS
          -----------------

              Acquisition of McClary-Trapp Companies

The  Company   completed  the  acquisition  of  the  principal   assets  of  the
McClary-Trapp  Companies  effective  November  1,  1996 for  approximately  $9.6
million in cash and $1.1 million in unregistered  shares of the Company's common
shares for a total purchase price of $10.7  million,  plus deferred  acquisition
costs.  The  Company's  unregistered  common  shares  were valued at the average
closing  price on the NASDAQ  National  Market for October 1996 and have certain
registration rights. McClary-Trapp Companies lease approximately 2,000 employees
to a client base consisting  primarily of light  industrial, transportation  and
service companies.


NOTE 9:   NEW ACCOUNTING PRONOUNCEMENTS
          -----------------------------

Statement of Financial  Accounting Standards No. 123, Accounting for Stock Based
Compensation  (SFAS  123),  is  required  to be adopted by the Company in fiscal
1996.  Pursuant to the  provisions  of SFAS 123,  the Company  will  continue to
account for transactions  with its employees  pursuant to Accounting  Principles
Board Opinion No. 25, Accounting for Stock Issued to Employees.  Therefore, this
statement will not have a material effect on the Company's financial position or
its results of  operations  when  adopted.  However,  SFAS 123 will  require the
Company to disclose  what  earnings per share and net income would have been had
the  effects  of  SFAS  123  been  presented  in the  statement  of  operations.
Management has not  calculated  the pro forma effects,  but expects that the pro
forma disclosures will be materially lower than reported net income and earnings
per share.
                                       11
<PAGE>
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                -------------------------------------------------
                       CONDITION AND RESULTS OF OPERATIONS
                       -----------------------------------


     The  following  discussion  should  be read  in  conjunction  with,  and is
qualified in its entirety by, the Company's  Consolidated  Financial  Statements
and the Notes thereto appearing  elsewhere herein and in the Company's Report on
Form 10-K for the year ended  December  31,  1995.  Historical  results  are not
necessarily indicative of trends in operating results for any future period.

     Except for the historical  information  contained herein, the discussion in
this Form 10-Q contains or may contain  forward-looking  statements that involve
risks and  uncertainties.  The Company's actual results could differ  materially
from those  discussed  here.  Factors  that could  cause or  contribute  to such
differences  include,  but are not limited  to,  those  discussed  in "Item 1 --
Business"  and  "Item  7--Management's  Discussion  and  Analysis  of  Financial
Condition and Results of  Operations"  of the  Company's  Form 10-K for the year
ended December 31, 1995 as well as those factors  discussed  elsewhere herein or
in any document incorporated herein by reference.

Results of  Operations--Three  Months Ended September 30, 1996 Compared to Three
Months Ended September 30, 1995.

                                ($ in thousands)

                                                       Percent  
                                            1996       Change          1995
                                            ----       -------         ----

Revenues                               $    125,238      275%     $   33,436

Cost of revenues                            112,864      279%        29, 809

Gross profit                                 12,374      241%          3,627

Selling, general and administrative           5,706      295%          1,442

Depreciation and amortization                   562      569%             84

Interest income (expense), net                (179)    (375)%             64

Net income                                   4,246       252%          1,205

     Net income for the three months ended  September  30, 1996 was $4.2 million
or $0.13 per fully  diluted  share,  reflecting  significant  growth  from third
quarter  1995 net  income of $1.2  million  or $0.05 per  fully  diluted  share.
Revenues of $125.2  million for the three months ended  September  30, 1996 were
275%  higher  than  the  same  period  in  1995.  The  growth  results  from the
integration of several  acquisitions  including  Hazar,  Inc. and certain of its
subsidiaries ("Hazar"),  Pokagon Office Services,  Inc., Employer Sources, Inc.,
Ashlin  Transportation  Services,  Inc., TEAM Services,  and Leaseway  Personnel
Corp.;  the  growth  in  the  Company's  risk  management/workers'  compensation
program;  the  success  of  direct  sales  and  marketing  efforts  of  Employee
Solutions-East,  Inc.  ("ESEI"),  and the efficient  administration  of existing
business.

Revenues
     Revenues  increased from $33.4 million for the three months ended September
30, 1995 to $125.2 million for the three months ended September 30, 1996, a 275%
increase. The increase in revenues was partially due to sales from the Company's
expanded  sales force through  ESEI.  Acquisitions  occurring  after the quarter
ended  September  30,  1995  accounted  for a  significant  increase in revenues
between the periods. The number of leased employees increased from approximately
5,650 at September  30, 1995 to  approximately  28,000 at September 30, 1996. In
1995,  the  Company  commenced  placing  risk  management/workers'  compensation
services to clients which are not employee-leasing clients of the Company. As of
September 30, 1996, the Company provided 
                                       12
<PAGE>
risk   management/workers'   compensation   services  to  approximately   17,000
non-leased  employees  compared to 9,600 at  September  30, 1995 (of which 4,000
were  employees  of Hazar,  Inc. and 1,600 were  employees of Employer  Sources,
Inc.).  The  significant  components  of revenues  are  payments  received  from
customers  for  gross  salaries  and  wages  paid to  leased  employees  and the
Company's  service fee which  includes,  but is not limited to, related  payroll
charges, risk management/workers'  compensation services,  health care benefits,
and retirement  benefits,  as well as payments  received from  stand-alone  risk
management/workers' compensation clients.

Cost of Revenues
     Cost of  revenues,  which  primarily  includes  salaries  and wages paid to
leased employees,  related payroll taxes, health care and workers'  compensation
insurance costs and retirement benefit costs,  increased 279% from $29.8 million
in the three  months  ended  September  30, 1995 to $112.9  million in the three
months ended  September 30, 1996. This increase is primarily due to the increase
in the Company's business as explained in the paragraph above.

Gross Profit
     The Company's gross profit margin  decreased from 10.8% in the three months
ended  September 30, 1995 to 9.9% in the three months ended  September 30, 1996.
This decrease  primarily was  attributable  to the  conversion of  approximately
4,000  Hazar   employees   into   employee   leasing   from   stand-alone   risk
management/workers'  compensation  on October 2, 1995, the effective date of the
Company's  acquisition of such assets, partially  offset by improved  results in
workers'  compensation.  Gross  profit  margin  on  revenues  derived  from risk
management/workers' compensation services provided to non-leased employees tends
to be significantly higher than gross profit margin on revenues derived from the
Company's  employee leasing clients because the gross profit margin  calculation
with respect to employee leasing clients includes significant (and substantially
offsetting)  revenue and expense items  relating to payroll and  payroll-related
costs associated with the leased employees.  Accordingly, the margin is affected
in significant part by the mix of revenues derived from employee leasing clients
and  clients  for  which the  Company  provides  only  risk  management/workers'
compensation services.

     Workers' compensation costs decreased on a per leased employee basis during
the three months ended  September 30, 1996 compared to 1995 due to the Company's
ability  to execute  effectively  its risk  management  programs  which  include
on-site safety programs,  active claims management,  application of managed care
techniques,  and  efficient  execution of claims  processing  overall.  Workers'
compensation  expense did not increase  significantly  during the quarter  ended
September  30, 1996  compared to the quarter  ended June 30, 1996.  Accordingly,
workers'  compensation  reserves did not change materially at September 30, 1996
compared to reserve levels at June 30, 1996.  During the quarter ended September
30, 1996, the Company substantially completed the integration into the Company's
risk  management/workers'   compensation  system  of  certain  recently-acquired
companies.  The integration  generally  resulted in a reduction in the number of
claims  arising from these acquired  operations.  The Company also has increased
the  number of  claims  managers  in the  field to 34,  (of which 15 came to the
Company through the Leaseway acquisition),  at September 30, 1996 compared to 16
at June 30, 1996 and three at September 30, 1995.  The average  number of active
claims handled by the 19 non-Leaseway  claims managers at September 30, 1996 was
approximately  20, compared to an average of  approximately 30 for the 16 active
claims managers at June 30, 1996. The Company  believes that a continuous  focus
on maintaining this low ratio of cases per field manager is a significant factor
in  controlling  workers'  compensation  expense.  In this  regard,  the Company
continues to implement a policy  whereby the maximum number of active claims for
which each claims manager will be responsible is 50. Based on industry data, the
Company  believes  that this  maximum is  significantly  less than the  industry
average.  The level of gross profit  margin  reported for the three months ended
September 30, 1996 may not be sustainable in future periods.

Selling, General and Administration
     Selling,  general and administrative  expenses increased by $4.3 million or
295% from $1.4  million for the three months  ended  September  30, 1995 to $5.7
million for the three months  ended  September  30, 1996.  As a percent of gross
profit,  selling,  general and administrative expenses increased from 40% to 46%
during the three-month periods ended September 30, 1995 and 1996,  respectively.
Factors  contributing  to the  increase in selling,  general and  administrative
expenses  in the  third  quarter  1996  over  1995  are the  integration  of the
operations of various acquisitions including,  the acquisition by the Company of
the remaining 99% interest in ESEI  effective  January 1, 1996, an increase from
57 corporate  employees at September 30, 1995 to approximately  190 at September
30,  1996,  
                                       13
<PAGE>
resulting in a significant increase in personnel costs, and the expansion of the
Company's  office  space.  Additionally,  the Company  results  reflected a full
quarter of expense for Team  Services  and two months of expenses  for  Leaseway
Personnel,  both recent acquisitions which historically have maintained a higher
ratio of selling,  general and  administrative  expense to gross profit than the
Company.   These  factors  which  caused  increases  in  selling,   general  and
administrative expense  were partially mitigated by improved systems utilization
and  economies of scale  achieved  within the  Company's  operations,  including
consolidation  of certain  acquired  companies'  administration.  The  Company's
general  liability  insurance  costs  have  increased  due in part to the  added
corporate  staff  and  increased  costs for  directors' and  officers' liability
insurance.  Commission  expenses  increased  in the  three  month  period  ended
September  30, 1996  compared to 1995 due to the increase in revenues  discussed
above. Selling,  general and administrative expenses are expected to continue to
increase  to meet  the  needs of new  business.  The most  extensive  growth  in
selling,  general  and  administrative  expenses  has  been in the  area of risk
management/workers'  compensation  services.  This trend is expected to continue
into the foreseeable future.

Depreciation and Amortization
     Depreciation  and  amortization  represented  depreciation  of property and
equipment and amortization of organizational  costs, customer lists and goodwill
in the three  months  ended  September  30, 1996 and 1995.  The increase was due
primarily  to  depreciation  of new  phone and  computer  systems  and  goodwill
amortization  resulting  from  acquisitions,  with Hazar and Leaseway  Personnel
Corp. being the most significant.

Interest
     Interest income increased from $72,622 for the three months ended September
30, 1995 to $219,044 for the three months ended  September  30, 1996,  primarily
due to interest  earned on both the restricted  cash held for the future payment
of workers'  compensation  claims at  Camelback  and cash held at the  corporate
level raised through the exercise of common stock purchase  warrants and through
operations.  Interest  expense  increased from $7,876 for the three months ended
September  30, 1995 to $398,500 for the three months ended  September  30, 1996,
primarily  due to interest  accrued on the  Company's  revolving  line of credit
which was first  utilized in August  1996.  The line had an average  outstanding
balance of $29.5 million for August and September 1996. The Company  anticipates
its  interest  expense  will  significantly  increase  in future  periods due to
amounts borrowed under its new revolving credit  facility.  See,  "Liquidity and
Capital Resources."

Effective Tax Rate
     The  Company's  effective  tax rate  provides for federal,  state and local
income  taxes.  The  effective  tax rate for fiscal 1996 is now  estimated to be
36.1% as compared to an estimate of 41.0% used by the Company for the six months
ended June 30, 1996. The effective tax rate for the three months ended September
30, 1996 was 28.4%.  This downward  revision is intended to  compensate  for the
Company's  revised estimate of its fiscal 1996 effective tax rate and reflects a
reduction resulting from the increased operations of the Company's  wholly-owned
subsidiary,  Camelback Insurance,  Ltd. which is not subject to state income tax
because it is subject to state premium tax.  While the  Company's  effective tax
rate will vary from time to time  depending  on the mix of profits  derived from
Camelback and the Company's various other profit centers and other factors,  the
Company  believes that the downward  revision in the rate  applicable to profits
derived from Camelback will be continuing. The Company's estimated effective tax
rate for financial reporting purposes for 1996 is also based on estimates of the
following  items that are not deductible for tax  purposes:(a)  amortization  of
certain goodwill,  and (b) one-half of the per diem allowance  relating to meals
paid to truck  drivers.  The tax  rate  used in each  quarter  is  generally  an
estimate of the Company's  effective tax rate for the calendar year. Part of the
estimated  decrease in the  effective  tax rate in 1996 over 1995  results  from
expected decreases in the proportion of non-deductible goodwill to income before
taxes   and  efforts by the  Company to relieve  itself of the tax burden of per
diem allowances.

Results of Operations -- Nine Months Ended  September 30, 1996 Compared With the
Nine Months Ended September 30, 1995

     Revenues  increased  from $91.4 million in 1995 to $290.2  million in 1996.
The increase in revenues was  primarily  due to the  increased  number of leased
employees,  the  acquisition  of various  companies as  described  above and the
revenue  generated  from  non-leasing  clients  which the Company  provides risk
management/workers' compensation services to their employees.
                                       14
<PAGE>
     Cost of revenues  increased from $83.3 million in 1995 to $261.3 million in
1996. This increase was primarily due to the factors  described in the paragraph
above.

     The Company's  gross profit margin  increased  from 8.8% in the nine months
ended  September  30, 1995 to 9.9% in the nine months ended  September 30, 1996.
This  increase  was   attributable   to  the  growth  in  the   Company's   risk
management/workers'  compensation  program,  slightly  offset  by the  Company's
higher Arizona  unemployment tax rate. The level of gross profit margin reported
for the nine months ended  September 30, 1996 may not be  sustainable  in future
periods.  The margin is  affected  in  significant  part by the mix of  revenues
derived from employee leasing clients and clients for which the Company provides
only risk management/workers' compensation services.

     General and  administrative  expenses  increased  by $8.6 million from $4.1
million  in 1995 to $12.7  million in 1996.  The  increase  primarily  is due to
acquisition  activity and the factors enumerated in the sections above comparing
the quarters ended September 30, 1995 and 1996.

     Depreciation  and  amortization  represented  depreciation  of property and
equipment and amortization of organizational  costs, customer lists and goodwill
in the nine months  ended  September  30, 1996 and 1995.  The  increase  was due
primarily to  depreciation  of new phone and new  computer  systems and goodwill
amortization  resulting  from  acquisitions,  with Hazar and Leaseway  Personnel
Corp. being the most significant.

Liquidity and Capital Resources

     The Company  defines  liquidity  as the  ability to  mobilize  cash to meet
operational,  capital and acquisition  financing  needs.  The Company's  primary
sources of cash have been from operations and financing activities.  In the nine
month  periods  ended  September  30, 1996 and 1995,  cash provided by (used in)
operating  activities  was  ($3.8)  million  and  $2.6  million,   respectively.
Operating cash flows are derived from customers for leasing services rendered by
the Company and for risk  management/workers'  compensation services provided to
non-leased employees.  Payments from leasing customers typically are received on
or  within a few  days of the date on which  payroll  checks  are  delivered  to
customers,  and cover the cost of the payroll,  payroll taxes, insurance,  other
benefit  costs and the Company's  administration  fee. The  acquisition  of Team
Services and Leaseway  Personnel  Corporation have impacted operating cash flows
as both companies  extend credit terms as is customary in their market segments.
Cash flows from  operations were impacted  significantly  by the working capital
needs of recently  acquired Team Services and  Leaseway.  Specifically,  for the
nine  months  ended   September  30,  1996,  Team  Services  and  Leaseway  used
approximately  $7.0 million of cash from  operations.  Risk  management/workers'
compensation  services are billed in accordance with individual policies.  Also,
as the  Company  continues  to enter  into new  market  segments,  as with  Team
Services and Leaseway, working capital needs are expected to increase because of
customary   credit   terms   extended  to   customers.   The  revenues  of  risk
management/workers'  compensation  services  are  expected to cover the costs of
insured losses and selling, general and administrative expenses related to these
programs,  though no  assurance  of such can be  provided.  Certain  stand-alone
workers' comensation  contracts contain payment terms where the minimum required
pay-in amount is less than the expected premium.

     In the nine month periods ended  September 30, 1996 and 1995, cash provided
by (used in) financing activities was $36.7 million and $154,000,  respectively.
Cash flows from financing  activities during the nine months ended September 30,
1996  resulted  primarily  from  the sale of the  Company's  Common  Stock  upon
exercise of warrants and options offset by cash used to fund bank  overdrafts of
acquired  companies.  Cash raised from financing  activities will be directed by
management to meet the increasing reserve and capital requirements of Camelback,
to finance future acquisitions subject to identification of suitable candidates,
and for general corporate purposes.

     At September 30, 1996 and December 31, 1995,  the Company had cash and cash
equivalents  of $9.1  million  and $14  million,  respectively.  Cash  and  cash
equivalents are invested in high investment grade instruments with maturities of
less than 90 days.  Certain  amounts  of  restricted  cash (see  below) may have
maturities beyond 90 days but are highly liquid.  Restricted cash represents the
cash  reserves set aside by the Company in a trust account for payment of future
workers'  compensation losses. Trust fund balances are set based on a negotiated
amount  between  Reliance (see  discussion  of Reliance  below) and the Company.
Other than for  payment  of losses,  the  Company  cannot  access the trust fund
without the agreement of Reliance.  The Legion program,  once fully implemented,
will operate  similar to that of Reliance  with respect to the funding of future
losses.  Trust fund accounts are maintained by the company's  captive  insurance
subsidiary.  At September  30, 1996 and December 31, 1995,  approximately  $12.0
million and $2.7 million were on deposit at Camelback which was held in trust as
restricted  cash. At September  30, 1996 and December 31, 1995,  the Company had
working capital of $29.4 million and $8.6 million, respectively.

     Management  expects  that  1996  capital  expenditures  will  exceed  those
incurred  in 1995 to meet the  continued  technological  needs of the  Company's
growing base of both leased and non-leased employees.
                                       15
<PAGE>
     The  Company  operates  a captive  offshore  insurance  company,  Camelback
Insurance, Ltd. ("Camelback"), chartered in Bermuda. Effective June 1, 1995, the
Company  began  conducting  substantially  all of its  risk  management/workers'
compensation  services through  Camelback.  Camelback was established to provide
the  Company  with  the  opportunity  to  enhance   profitability  of  its  risk
management/workers'  compensation  program  through  greater control of the risk
management process. Under Bermuda law, Camelback must maintain statutory capital
and  surplus  in an  amount  equal to at least 20% of the net  premiums  written
through  the  Company's  fronting  arrangements,  provided  that the  percentage
requirement is reduced to 10% at such time as annualized  premium volume reaches
$6,000,000.  Bermuda law also regulates the circumstances  under which Camelback
would be permitted  to loan funds to its parent  company.  In the future,  these
factors  may limit the  ability of the  Company to execute  its  planned  growth
strategy and may limit the ability of Camelback to transfer  funds to its parent
company (whether via dividend or otherwise).

     The Company entered into an arrangement with Reliance National Indemnity in
1994. Under the Reliance program, policies are issued which provide first dollar
workers'  compensation coverage to the Company, its subsidiaries and the clients
for which the Company is responsible to provide workers' compensation  insurance
coverage.  While the  insurance  policies  provide  first dollar  coverage,  the
Company has entered  into  agreements  with  Reliance  under which  Camelback is
responsible for the first $250,000 of each workers' compensation occurrence with
no aggregate to limit its liability. On September 19, 1995, the Company executed
a  Guarantee  and  Indemnification  to Reliance  National  Risk  Specialists,  a
division of Reliance  Insurance Company,  which guarantees  substantially all of
the  obligations  of  Camelback to Reliance.  Individual  workers'  compensation
claims in excess of $250,000 and up to the statutory  limits of the states where
the Company operates are the  responsibility  of Reliance.  Employers  liability
coverage is provided under the Reliance program with a limit of $1,000,000.  The
Company also carries umbrella coverage with a limit of $25,000,000 that includes
insurance  coverage for  employers  liability.  While the retention of the first
$250,000 of individual workers' compensation claims and the capital requirements
resulting from the establishment of a captive insurance  subsidiary are intended
to enhance profitability,  these actions increase the Company's exposure to risk
from workers'  compensation claims. The Company has entered into a new agreement
with Legion Insurance Company  ("Legion") for certain employee leasing programs.
The program is  substantially  on the same terms as the Reliance  program except
that the Company will be  responsible  for the first  $350,000 of each  workers'
compensation  occurance.  The Company has paid Legion approximately $2.2 million
through  September 30, 1996 of which  approximately  $1.5 million will be funded
into the trust  accounts of a new captive  insurance  company which is currently
being  established  in the state of Hawaii.  The $1.5  million to be funded into
this trust  account is  included in the  Company's  financial  statements  as an
account receivable at September 30, 1996. The Company will continue to fund this
program at a rate of  approximately  $700,000 per month through its renewal date
in August 1997. To reduce the Company's exposure to certain types of claims that
would fall into the $250,000 (or $350,000) retention,  effective March 29, 1995,
the Company secured Accidental Death & Dismemberment  insurance from the Federal
Insurance  Company  (Chubb) with a limit of $250,000 (or  $350,000)  for certain
categories of serious claims.

     Assuming  continued growth of the Company's  leasing services  business and
risk management/workers'  compensation services program, the Company anticipates
that it will be  required  under its  arrangements  with  Reliance  to set aside
increasing  amounts of funds for  payment of claims and  related  administrative
costs should its arrangements with Reliance be renewed.

     On August 1,  1996,  the  Company  entered  into a three  year $35  million
revolving  credit  facility for the purposes of acquisition  financing,  working
capital and general corporate  purposes.  The revolving credit facility provides
for various  borrowing rate options  including  borrowing rates based on a fixed
spread of .25% over prime or 250 basis points over the London Interbank  Offered
Rate (LIBOR). The Company pays a commitment fee of 3/8% on the unused portion of
the line.  Total costs  incurred in obtaining  this facility were  approximately
$400,000 and will be amortized  over the life of the facility.  The line matures
on August 1, 1999 and the maximum  borrowing  decreases $1.5 million per quarter
beginning  February 1, 1998.  The  principal  loan  covenants  are as follows as
defined in the agreement:  current ratio of at least 1.4 to 1; total liabilities
to net worth of not more  than 2 to 1;  total  funded  debt to  earnings  before
taxes,  depreciation and  amortization of 2 to 1. The facility  includes certain
other covenants and is secured by substantially all of the Company's assets.

     The Company borrowed approximately $23.5 million under the revolving credit
facility  on  August 1, 1996 to  finance  its  acquisition  of  Leaseway.  As of
September  30, 1996 $33.3  million was  outstanding  under the line. In October,
1996, the Company increased the line of credit by $10.0 million to $45.0 million
in  anticipation  of  additional  acquisition  financing.  Costs related to such
increase were  approximately  $100,000 and will be amortized  over the remaining
life of the facility.

     The Company  completed the acquisition of the principal  assets of Leaseway
Personnel   Corporation.    and   Leaseway   Administrative    Personnel,   Inc.
(collectively,  "Leaseway")  effective  August  1,  1996 for  approximately  $24
million in cash, plus deferred acquisition costs of approximately  $150,000. The
Company  acquired  the assets of  Leaseway  through  Logistics  Personnel  Corp.
("LPC")  (formerly,   Employee  Solutions  of  Florida,  Inc.)  a  wholly  owned
subsidiary. LPC is an employee leasing company providing permanent and temporary
private  carriage  truck  drivers,  as well as non-driver  employees,  including
warehouse  workers,  mechanics,  dispatchers,  and  administrative  personnel to
approximately 180 clients in 41 states.

     The  Company  completed  the  acquisition  of the  principal  assets of the
McClary-Trapp  Companies  effective  November  1,  1996 for  approximately  $9.6
million in cash and $1.1 million in unregistered  shares of the Company's common
shares for a total purchase price of $10.7  million,  plus deferred  acquisition
costs.  The  Company's  unregistered  common  shares  were valued at the average
closing  price on the NASDAQ  National  Market for October 1996 and have certain
registration rights. McClary-Trapp Companies lease approximately 2,000 employees
to a client base consisting  primarily of light  industrial, transportation  and
service companies.
                                       16
<PAGE>
     Management believes that cash generated from ongoing operations,  the funds
received from recent  warrant  exercises,  and cash available from the Company's
line of credit described above will satisfy the anticipated cash requirements of
the Company's current operations over the next 12 months, though there can be no
assurance that this will be the case. The Company's  ability to continue funding
its planned  operations  beyond the next 12 months is dependent upon its ability
to generate  sufficient  cash flow to meet its obligations on a timely basis, or
to obtain  additional  funds  through  equity or debt  financing,  or from other
sources of financing, as may be required.
<PAGE>
        CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS/OUTLOOK

         The statements  contained in this Management's  Discussion and Analysis
which  are not  historical  facts  (including  statements  using  terms  such as
"believe,"  "expect,"   "anticipate"  and  similar  terms)  are  forward-looking
statements subject to risks and uncertainties that could cause actual results to
differ  materially  from  those  set  forth in the  forward-looking  statements,
including delay or inability to conclude acquisition transactions, introductions
of  competing  services,  cancellations  of  contracts,  changes  in  applicable
regulations,  general market acceptance of the Company's PEO and other services,
fluctuations in margins,  customers' reorganizations,  demand fluctuations,  and
other factors.  The other factors include those set forth in connection with the
forward-looking statements or otherwise set forth herein. Readers are also urged
to review carefully and consider the various disclosures which attempt to advise
interested  parties of the  factors  which  affect or may  affect the  Company's
business.

         Management  of Rapid Growth.  The  Company's  success will, in part, be
dependent  upon its ability to manage growth  effectively.  Since its formation,
the Company has experienced rapid growth which has placed certain  challenges on
the Company's  management  and personnel  resources and systems.  As part of its
business strategy,  the Company intends to pursue continued growth through means
such  as  further   development   of  its  sales  and  marketing   capabilities,
acquisitions and marketing alliances.  Although the Company intends to maintain,
and expand when necessary,  its personnel,  resources and systems to manage such
future  growth and to  assimilate  operations  acquired  by it,  there can be no
assurance  that the Company will be able to maintain or expand these  systems or
to otherwise  manage this growth  effectively.  Failure to do so could adversely
affect the Company's business and financial performance.

         A substantial portion of the Company's recent and anticipated growth is
attributable to its risk  management/workers'  compensation  insurance  services
program.  The risks  associated  with  rapid  growth in this  area  include  the
potential for poor  underwriting due to a lack of experience with new geographic
markets and industries  served, a shortage of experienced and trained personnel,
and the need to  upgrade  operating  systems.  The  Company  intends  to convert
certain  aspects of its risk  management  information  systems  to support  this
growth; there can be no assurances that this conversion, or other future changes
in systems or procedures, will be successfully completed.

         In addition,  while management  believes that significant growth can be
achieved in the future,  no assurance can be made that  historical  growth rates
are sustainable.

         Adequacy of Loss Reserves. Under its workers' compensation arrangements
with  Reliance  National  Risk  Specialists,  a division  of  Reliance  National
Indemnity  Company  ("Reliance") and Legion Insurance  Company  ("Legion"),  the
Company  is   responsible   for  the  first   $250,000   ($350,000  for  certain
transportation programs) of each workers' compensation liability occurrence with
no  aggregate  limit to the number of  occurrences  for which the Company may be
liable.  Under its self-insured  health insurance  arrangements  with Nationwide
Life  Insurance  Company and John Alden Life Insurance  Company,  the Company is
responsible for the first $100,000 and $75,000 per covered  individual per year,
respectively.  The Company's  aggregate liability limit for its health insurance
arrangements is based upon a formula tied to anticipated  claims.  The Company's
reserves for losses and loss adjustment expenses under its workers' compensation
and health  insurance  programs are estimates of amounts  needed to pay reported
and unreported  claims and related loss adjustment  expenses based on then-known
facts and  circumstances,  including  industry data and  historical  experience.
However,  the establishment of appropriate  reserves is an inherently  uncertain
process as the time between the  occurrence of a covered loss and its settlement
may take  several  years.  For this reason,  there can be no assurance  that the
Company's  ultimate  liability  will  not  materially  exceed  its loss and loss
adjustment  expense  reserves.  This  uncertainty is compounded in the Company's
case by its rapid growth and limited experience. If the Company's reserves prove
to be  inadequate  due to higher than  estimated  losses,  the  Company  will be
required  to  increase   reserves  or   corresponding   loss   payments  with  a
corresponding  reduction in the  Company's net income in the period in which the
deficiency is identified. Losses in any particular period may be severe.

         Government  Regulation  of PEOs.  The Company is  regulated by numerous
federal laws relating to labor,  tax and employment  matters.  Generally,  these
laws prohibit race, age, sex, disability and religious  discrimination,  mandate
<PAGE>
safety  regulations  in the  workplace,  set  minimum  wage  rates and  regulate
employee  benefits.  Because  many of  these  laws  were  enacted  prior  to the
development of non-traditional  employment relationships,  such as PEO services,
many  of  these  laws  do  not   specifically   address  the   obligations   and
responsibilities of non-traditional  employers such as the Company. As a result,
interpretive  issues concerning the definition of the term "employer" in various
federal laws have arisen pertaining to the employment relationship.  Unfavorable
resolution of these issues could have a material adverse effect on the Company's
results of operations  or financial  condition.  Compliance  with these laws and
regulations  is time  consuming and  expensive.  The Company's  standard form of
agreement for PEO services  provides that the client company is responsible  for
compliance with employment and employment-related laws and regulations, and that
the  parties are  obligated  to  indemnify  each other  against  breaches of the
agreement.  However, some legal uncertainty exists with respect to the potential
scope of the  Company's  liability in the event of  violations by its clients of
employment, discrimination and other laws.

         The Internal  Revenue Service ("IRS") has formed a Market Segment Study
Group to  examine  whether  PEOs,  such as the  Company,  are the  employers  of
worksite  employees  under the Internal  Revenue  Code of 1986,  as amended (the
"Code")  applicable to employee benefit plans and consequently are able to offer
to worksite  employees  benefit plans that qualify for favorable tax  treatment.
The Market Segment Study Group is also  examining  whether client company owners
are  employees  of PEOs under Code  provisions  applicable  to employee  benefit
plans.  The  Company is unable to predict  the timing of the  conclusions  to be
reached by the IRS.

         If the IRS were to determine  that the Company is not the "employer" of
certain worksite employees for purposes of the Code, the tax qualified status of
401(k)  plans could be revoked,  and the  Company's  cafeteria  plan and similar
employee  benefits may lose  favorable tax status.  The Company has attempted to
structure its retirement and cafeteria benefit plans with the worksite employers
as "co-sponsors" to help protect against an adverse IRS  determination  applying
to Company plans,  even if it were to make such a determination  for other PEOs'
plans.  However,  certain  Company  plans  (particularly  relating  to  acquired
operations)  do not have  worksite  employer  co-sponsors,  and  there can be no
assurances that the co-employer structure would achieve favorable tax treatment.
The Company believes that,  although  unfavorable to the Company,  a prospective
application of such a  determination  (that is, one  applicable  only to periods
after such a determination  is reached) would not have a material adverse effect
on its  financial  position  or  results of  operations,  as the  Company  could
continue  to  make  available  benefit  programs  to  its  client  companies  at
comparable cost to the Company.  However,  if such a determination  were applied
retroactively to disqualify  benefit plans,  employees'  vested account balances
under 401(k) plans could become taxable, an administrative  employer such as the
Company could lose its tax  deductions to the extent its matching  contributions
were not vested,  a 401(k)  plan's  trust could  become a taxable  trust and the
administrative  employer  could be  subject  to  liability  with  respect to its
failure to withhold  applicable taxes and with respect to certain  contributions
and trust  earnings.  Further,  the employer could be come subject to liability,
including  penalties,  with  respect to its  cafeteria  plan for the  failure to
withhold and pay taxes applicable to salary deferral contributions by employees,
including worksite employees.  However,  because the Company's benefit plans and
contributions  have been relatively  small,  the Company does not believe that a
retroactive  application of any such determination would have a material adverse
effect on the Company. In light of the IRS Market Study, certain legislation has
been  proposed  to clarify the tax status of benefit  plans in the PEO  context.
However,  there can be no assurance that such legislation will be adopted.  Even
if adopted, the Company may need to change aspects of its operations or programs
to comply with any requirements which may ultimately be adopted.

         The  attractiveness  to clients of a full service PEO arrangement,  and
particular  services and products  offered by the Company,  depends in part upon
the treatment of payments for those services and products of those matters under
the Code (for example,  the opportunity of employees to elect to receive certain
benefits  under a cafeteria  plan using pre-tax  dollars).  Changes to the Code,
related IRS regulations or other laws and  regulations,  could adversely  affect
the Company's business and profitability.

         The  Company  is  subject  to  regulation  by local and state  agencies
pertaining  to a wide variety of labor related laws. As is the case with federal
regulations  discussed above,  many of these regulations were developed prior to
the   emergence   of  the  PEO  industry   and  do  not   specifically   address
non-traditional employers. While many states do not explicitly regulate PEOs, 15
states have passed laws that have licensing or registration  requirements and at
least four 
                                      -2-
<PAGE>
states are considering such  regulation.  Such laws vary from state to state but
generally  provide for monitoring the fiscal  responsibility  of PEOs. While the
Company  believes it is licensed in all states  requiring such a license,  there
can be no  assurance  that  the  Company  will  be  able  to  satisfy  licensing
requirements or other  applicable  regulations of any particular state from time
to time.

         Dependence  on Certain  Insurers.  The Company  believes  that its risk
management/workers'  compensation services program has been and will continue to
be an  important  competitive  factor  in  its  growth  and  profitability.  The
Company's  risk  management/workers'  compensation  services  program  is  being
conducted principally in coordination with Reliance. The Company's contract with
Reliance was last renewed June 1, 1996, and is subject to annual renewals. There
can be no assurance that the Company can renew on commercially reasonable terms.
The Company  would be  materially  adversely  affected by a  termination  of its
arrangements with Reliance if the Company could not locate similar coverage with
another insurer.

         In part to lessen its dependence upon Reliance,  the Company is seeking
to establish  relationships with additional insurers. The Company is negotiating
an additional  continuing  relationship with Legion Insurance Company ("Legion")
similar to the Reliance program. Legion has already commenced providing workers'
compensation  services  for certain  Company  operations.  Although  the Company
intends  to  maintain  relationships  with both  Reliance  and Legion to provide
alternative  sources of service,  there can be no assurance that Company will be
able to successfully  maintain both, or other,  relationships on a going forward
basis.

         Government  Regulation  Relating to Workers'  Compensation  Program. To
facilitate its risk  management/workers'  compensation programs, the Company has
formed Camelback Insurance,  Ltd.  ("Camelback") as a captive offshore insurance
company  chartered in Bermuda,  and proposes to form Camelhead  Insurance,  Ltd.
("Camelhead")  as a captive  insurance  company  chartered in Hawaii.  Insurance
companies  such as Camelhead and Camelback are subject to the insurance laws and
regulations  of the  jurisdictions  in which they are  chartered;  such laws and
regulations generally are designed to protect the interests of policyholders, as
opposed to the interests of shareholders  such as the Company.  In general,  the
regulatory  authorities  have  broad  administrative   authority  over  insurers
domiciled in their respective jurisdictions,  including authority over insurers'
capital and surplus levels,  dividend payments,  financial  disclosure,  reserve
requirements,  investment  parameters and premium rates. The jurisdictions  also
limit the  ability of an  insurer  transfer  or loan of  statutory  capital  and
surplus to its  affiliates.  The  regulation of Camelhead  and  Camelback  could
materially adversely affect the Company's operations and results.

         The Company's risk management/workers' compensation services program is
conducted via "fronting"  arrangements with Reliance, and the arrangements being
negotiated with Legion would also constitute fronting arrangements. The National
Association of Insurance  Commissioners  ("NAIC")  recently  adopted a model act
concerning "fronting" arrangements.  No determination can be made as to whether,
or in what form, such act may ultimately be adopted by any state.  The model act
requires  reporting and prior approval of reinsurance  transactions  relating to
these arrangements,  and limits the amount of premiums that can be written under
certain  circumstances.  At this stage, the Company is unable to predict whether
the model act will affect its relationships with Reliance or Legion.

         State  regulation  requires  licensing  of  any  individual  or  entity
soliciting  the sale of  workers'  compensation  insurance  within  that  state.
Licenses may be  residential or  non-residential  and for both  individuals  and
entities.  The  Company  formed ESI Risk  Management  Agency  ("RMA") in 1995 to
address state regulation and licensing issues and act as the Company's sales and
marketing arm for stand-alone risk  management/workers'  compensation  services.
Although RMA is  generally  not required to be licensed in any state since it is
not directly  soliciting the sale of workers'  compensation  insurance,  RMA has
undertaken  to become  licensed in all 50 states and the  District of  Columbia.
There can be no assurance that RMA will be able to obtain all of the licenses it
intends to obtain.

         Acquisitions.  The  Company  has grown  substantially  in recent  years
through  the  acquisition  of  other  companies   providing   employment-related
services,  such as PEOs. As part of the Company's growth  strategy,  the Company
intends to continue to pursue acquisition  opportunities.  The Company is unable
to predict  whether or when any  prospective  acquisition  candidate will become
available or the likelihood that any acquisition will be completed.  The Company
                                      -3-
<PAGE>
competes for  acquisition  and expansion  opportunities  with entities which may
have substantially greater resources. There can be no assurance that the Company
will be able to identify suitable acquisition candidates,  complete acquisitions
or  integrate  successfully  acquired  businesses  into  its  operations.   Once
integrated,   acquisitions  may  not  achieve  comparable  levels  of  revenues,
profitability  or  productivity  as the  existing  operations  of the Company or
otherwise perform as expected.

         Even  if the  Company  were  successful  in its  strategy  of  pursuing
acquisition opportunities,  there can be no assurance that such acquisitions can
be made on terms which are ultimately  attractive for the Company.  Although the
Company  does not intend to  complete  acquisitions  which would have a dilutive
impact on earnings,  there can be no assurances that future  acquisitions by the
Company will not be dilutive.

         Uncertainties of Extent of Employer's  Legal Liability.  There are many
legal  uncertainties about employee  relationships  created by PEOs, such as the
extent of the PEO's  liability for violations of employment  and  discrimination
laws.  The Company may be subject to liability for  violations of these or other
laws even if it does not participate in such violations.  The Company's standard
form of  client  service  agreement  establishes  the  contractual  division  of
responsibilities  between the  Company  and its  clients  for various  personnel
management  matters,  including  compliance  with and  liability  under  various
governmental  regulations.  However,  because the Company acts as a co-employer,
and in some  instances  acts as sole  employer,  the  Company  may be subject to
liability  for  violations  of these or other  laws  despite  these  contractual
provisions and even if it does not participate in such  violations.  The Company
has  been  sued  from  time to  time  in  actions  alleging  responsibility  for
employees' actions, and although it believes it has meritorious defenses,  there
can be no assurances it will not be found liable. The circumstances in which the
Company acts as sole  employer may expose the Company to increased  risk of such
liabilities for an employees' actions. Although the client generally is required
to indemnify  the Company for any liability  attributable  to the conduct of the
client,  the  Company  may  not  be  able  to  collect  on  such  a  contractual
indemnification   claim  and  thus  may  be  responsible   for  satisfying  such
liabilities. In addition,  employees of the client may be deemed to be agents of
the  Company,  subjecting  the  Company  to  liability  for the  actions of such
employees.

         Health Care Reform  Proposals.  Various  proposals for national  health
care reform have been under discussion in recent years,  including  proposals to
extend  mandatory  health  insurance   benefits  to  virtually  all  classes  of
employees.  Certain  reform  proposals have called for the inclusion of workers'
compensation  coverage  in the reform  package.  While the  Company is unable to
predict  whether or in what form health care reform will be enacted,  aspects of
such reform,  if enacted,  may have an adverse effect upon the Company's medical
and workers' compensation insurance programs.

         In August  1996,  the  President  signed into law the Health  Insurance
Portability  and  Accountability  Act of 1996,  which contains the following key
provisions:  (i) guaranteed  access to health  insurance  businesses  with 50 or
fewer employees;  (ii) guaranteed access to health insurance for individuals who
lose group coverage;  and (iii)  protections for individuals  with  pre-existing
medical conditions. In September 1996, the President signed additional maternity
length of stay and  mental  health  parity  measures  into law.  There can be no
assurance that  compliance  with recently  enacted  legislation  will not have a
material adverse impact on the Company's claims expense, its financial condition
or results of operations.

         Claims Experience Uncertainties.  State unemployment taxes and workers'
compensation   expense  are,  in  part,   determined  by  the  Company's  claims
experience.   Claims  experience  also  greatly  impacts  the  Company's  health
insurance rates and claims cost from year to year. Should the Company experience
a large  increase in claims  activity for  unemployment,  workers'  compensation
and/or  health  care,  then its costs in these areas would  increase.  Increased
claims under partially self-insured and large deductible plans would immediately
impact   negatively  on  the  Company's   earnings,   while  such  increases  in
fully-insured  plans would  raise the cost of such  insurance  at  renewal.  The
Company  might  not be able to pass  these  costs  to its  clients  and may have
difficulty  competing  with the PEOs with lower  claims  rates that offer  lower
rates to clients.  The Company also  retains the first  $250,000 of exposure for
each workers'  compensation claim,  although the Company has obtained accidental
death and dismemberment insurance in an amount up to $500,000 per claim to limit
its exposure to certain categories of serious claims.  This retainage  increases
the Company's exposure to such risks.
                                      -4-
<PAGE>
         Potential Tax  Liabilities.  The Company is subject to review and audit
by federal and state taxation,  labor and unemployment  authorities with respect
to taxes paid by, and tax rates  applicable to, the Company.  From time to time,
the Company has received  notices or challenges  which may adversely  affect its
tax rates and  payments.  The  Company  has  received a letter  from the Arizona
Department of Economic  Security with respect to its  unemployment  tax rate for
the year ended December 31, 1994 which, if determined  adversely to the Company,
would result in an amount due of  approximately  $500,000  (before  interest and
income tax effect).  In addition,  the Company has received  payroll tax penalty
notices from the IRS and various states  relating to acquired Hazar  operations,
alleging  certain late payment of payroll  taxes;  the penalties  proposed to be
assessed against the Company total approximately  $572,000, and the penalties to
be assessed against Hazar, its predecessor, total approximately $390,000 for the
period  during which the Company  performed  designated  management  services on
behalf of the  predecessor.  The Company  believes that it has defenses to these
actions,  and has  objected  vigorously  to  payment  of  such  past  taxes  and
penalties.  However,  it is not  possible  to  predict  if the  Company  will be
successful in abating these taxes and penalties,  or other unanticipated  claims
which could arise in the future.  The Company  would be required to record these
amounts as additional  expense and  liability if, at any time in the future,  it
became apparent that the Company would not prevail in these matters.

         Credit Risks.  The Company  sometimes pays salary and wages to worksite
employees and makes various tax and benefit  payments prior to  reimbursement by
Company  clients,  and  it  is  customary  to  offer  credit  terms  in  certain
industries.  Whether or not  payments are received  from  Company  clients,  the
Company is under a legal  obligation  to pay  worksite  employees  for  services
rendered.  The nature of the Company's business and pricing margins is such that
a small number of client credit failures could have a material adverse effect on
its business and  financial  condition.  The Company  conducts a limited  credit
investigation  based on the  facts of each  case  prior  to  accepting  most new
clients and thus may encounter  collection problems which would adversely affect
its cash flow.

         Competition  and  Economic  Conditions.  The  market  for  many  of the
services   provided  by  the  Company  is  characterized  by  rapid  growth  and
competition.  Over 2,000 PEOs  compete in the United  States.  The Company  also
competes  with payroll  processing  firms,  insurance  companies  and  financial
institutions  which  provide  some of the  services  the  Company  offers to its
clients.  Many of these competitors have greater  resources,  greater assets and
larger marketing staffs than the Company.

         The Company's  business is also susceptible to general economic trends.
For example, recessions or other decreases in employment, could adversely affect
the demand for the Company's  services and/or the number of persons  employed by
the Company's clients.

         Dependence  Upon  Certain  Officers and Key  Employees.  The Company is
highly dependent upon the services of certain of its officers and key employees,
particularly Marvin D. Brody, its Chief Executive Officer.  The loss of services
of any of these  individuals  would  have a  material  adverse  effect  upon the
Company.  The Company  does not have  employment  agreements  with Mr.  Brody or
certain other of these individuals.

Quarterly Operating Results

         Historically,  the Company's  revenues  generally  have  increased on a
quarter to quarter  basis.  Revenues in the fourth  quarter of each year include
the effects of the flow through of bonus payrolls of worksite  employees,  which
are substantially higher in December than in any other month.

         Quarter to quarter  comparisons can also be  substantially  affected by
acquisition  activity and the volume of  conversions  from stand alone  workers'
compensation  services to full PEO services. In addition to increasing revenues,
acquisition  activity  can  affect  gross  profits  and  margins  because of the
transition  period after an  acquisition  in which the Company acts to implement
pricing changes where appropriate,  and to eliminate client  relationships which
do not meet the Company's risk or profitability profiles. Significant numbers of
conversions  from  stand-alone  risk  management/workers'  compensation  to full
service PEO arrangements  tend to increase gross profit amounts while decreasing
gross margins because of the addition of pass-through salaries and wages to both
revenues and costs.

         Gross profit margin for  continuing  services  generally  improves from
quarter to quarter  within a year,  with the first  quarter  generally the least
favorable  and the  fourth  quarter  generally  the most  favorable.  Employment
related taxes are based on the cumulative earnings of individual employees up to
a specified  wage level.  Therefore,  these  expenses  tend to decline  over the
course of a year.  Since the  Company's  revenues for an  individual  client are
generally  earned and collected at a relatively  constant rate  throughout  each
year,  payment of such  unemployment tax obligations has a decreasing  impact on
the Company's  working capital and results of operations as the year progresses.
Other  factors  affecting  the primary  components  of direct cost,  such as the
effects of trends in medical and workers'  compensation  claims, adjustments  to
benefit plans and other factors, can affect this trend.

         Gross profit margin for  continuing  services  generally  improves from
quarter to quarter  within a year,  with the first  quarter  generally the least
favorable  and the  fourth  quarter  generally  the most  favorable.  Employment
related taxes 
                                      -5-
<PAGE>
are based on the cumulative  earnings of individual  employees up to a specified
wage level. Therefore, these expenses tend to decline over the course of a year.
Since the Company's  revenues for an individual  client are generally earned and
collected at a relatively  constant rate throughout  each year,  payment of such
unemployment  tax obligations has a decreasing  impact on the Company's  working
capital  and  results  of  operations  as the  year  progresses.  Other  factors
affecting the primary  components of direct cost,  such as the effects of trends
in medical and workers'  compensation  claims,  adjustments to benefit plans and
other factors, can affect this trend.
                                       -6-
<PAGE>
OTHER INFORMATION - PART II

Item 1. Legal Proceedings
- - -------------------------
Information is  incorporated  herein by reference  from the Company's  Report on
Form 10-Q for the period ended March 31, 1996.

Item 2. Change in Securities
- - ----------------------------
On August 1, 1996, the Company entered into  transactions with Bank One Arizona,
NA,  which  provided  a  revolving  credit  facility  for  the  Company  and its
subsidiaries  which,  as  amended,  makes  available  to the Company up to $45.0
million. The facility provides working capital and acquisition financing for the
Company.

Certain financial  covenant  provisions of the revolving credit agreement may be
determined  to  affect  the  rights  of  holders  of the  Company's  outstanding
securities.  The following summary of certain of such provisions is qualified in
its entirety by  references to the text of the Loan  Agreement,  as amended (the
"Loan Agreement"), a copy of which original agreement was filed as an exhibit to
the  Company's  Report  on Form 8-K  dated  August  1,  1996 and a copy of which
amendment is filed as an exhibit hereto:

           (a)  Section  6.12.1 of the Loan  Agreement  requires  the Company to
                maintain a current ratio of not less than 1.4 to 1.

           (b)  Section  6.12.2 of the Loan  Agreement  requires  the Company to
                maintain a ratio of total liabilities to net worth not more than
                2-to-1.

           (c)  Section  6.12.3 of the Loan  Agreement  requires  the Company to
                attain  EBITDA  of not less  than  $10  million  for  each  year
                (increased by 50% of pro forma EBITDA of companies acquired).

           (d)  Section 6.12.4 of the Loan Agreement provides that the Company's
                total funded debt may not exceed two times EBITDA.

In addition to the foregoing,  among other things,  the Loan Agreement  contains
restrictions on sale of securities (Section 7.1 of the Loan Agreement),  mergers
or the sale of  significant  assets by the Company and certain  investments  and
business  acquisitions by the Company and subsidiaries  (Sections 7.4 and 7.5 of
the Loan Agreement).
                                       18
<PAGE>
Item 6. Exhibits and Reports on Form 8-K

           (a)     Exhibits
                   --------
                   3.1  Amendment to Articles of Incorporation.

                   10.1 Asset  Purchase  Agreement  between  the Company and the
                        McClary-Trapp Companies dated as of November 1, 1996.

                   10.2 Amendment  Number  One  to  Loan  Agreement  between the
                        Company and Bank One Arizona, N.A.

                   27 Financial Data Schedule

           (b)     Reports on Form 8-K
                   -------------------

                      The  Company  filed a report on Form 8-K  dated  August 1,
                      1996 which  reported  the  acquisition  by the  Company of
                      substantially  all of the  assets  of  Leaseway  Personnel
                      Corporation and Leaseway  Administrative  Personnel,  Inc.
                      (the "Sellers").  The following financial  statements were
                      filed as part of such Form 8-K:

                      Audited Combined Financial Statements of the Sellers as of
                      and for the two years ended December 31, 1995.

                      Audited Combined Statements of Earnings and Cash Flows for
                      the year ended December 31, 1993.

                      Unaudited  Combined Balance Sheets as of June 30, 1996 and
                      1995.

                      Unaudited  Combined  Statements of Earnings and Cash Flows
                      for the six months ended June 30, 1996 and 1995.

                      Pro  Forma  Combined  Balance  Sheet  as of June 30, 1996 
                      (Unaudited).

                      Pro Forma  Combined  Statement of Operations  for the year
                      ended December 31, 1995 (Unaudited).

The Company  filed a report on Form 8-K dated June 22, 1996 which  reported  the
acquisition by the Company of the outstanding capital stock of GCK Entertainment
Services I, Inc. and Talent,  Entertainment and Media Services,  Inc.  (together
"Team"). The following financial statements were filed as part of such Form 8-K:

                  a.       The following financial  statements of TEAM are filed
                           herewith:

                           o        Consolidated  Balance  Sheets as of June 22,
                                    1996 (unaudited) and December 31, 1995
                           o        Consolidated  Statements of  Operations  for
                                    the year  ended  December  31,  1995 and the
                                    interim   periods   ended   June  30,   1995
                                    (unaudited) and June 22, 1996 (unaudited)
                           o        Notes to Consolidated Financial Statements

                  b.       The following pro forma  financial  statements of the
                           Company,  reflecting the TEAM acquisition,  are filed
                           herewith:
                           o        Combined  Balance  Sheet as of June 30, 1996
                                    (unaudited)
                           o        Statements of Operations for the:
                                    - Six months ended June 30, 1996 (unaudited)
                                    - Year Ended December 31, 1995
                           o        Notes to Pro Forma Financial Statements

                                   SIGNATURES

           In  accordance  with  the  requirements  of  The  Exchange  Act,  the
           registrant  caused  this  report to be  signed  on its  behalf by the
           undersigned, thereunto duly authorized.

                                               EMPLOYEE SOLUTIONS, INC.

           Date:  November 14, 1996                  /S/ Marvin D. Brody
                                                     ------------------------
                                                      Marvin D. Brody
                                                      Chief Executive Officer

                                                     /S/ Morris C. Aaron
                                                     ------------------------
                                                      Morris C. Aaron
                                                      Chief Financial Officer

                                  Exhibit 3.1

                  The Articles of Incorporation of Employee Solutions,  Inc. are
hereby amended as follows:

         Amendment  No. 1.: The first four  paragraphs  of Article V are deleted
and a new first paragraph is inserted as follows:

                                   ARTICLE V

                  Authorized  Capital.  The Corporation  shall have authority to
issue  85,000,000  shares,  consisnting  of  75,000,000  shares of Common Stock,
having no par value (the  "Common  Stock")  and  10,000,000  shars of  preferred
stock, having no par value (the "Preferred Stock").

         Amdndment No. 2: The first paragraph of Article VI is deleted and a new
paragraph is inserted as follows:

                                   ARTICLE VI

                  Number  of   Directors.   The  business  and  affairs  of  the
Corporation shall be managed by or under the direction of the Board of Directors
consisting of not less than one director nor more than nine directors, the exact
number of directors to be determined from time to time by resolution  adopted by
the Board of Directors.

         Amendment No. 3: A new Article X is added to read as follows:

                                   ARTICLE X

                  Special Meetings.  Special meetings of the shareholders of the
Corporation  for any purpose or  purposes  may be called at any time only by the
Chairman of the Board,  the Chief  Executive  Officer or the Board of Directors,
pursuant to a resolution approved by a majority of the whole Board of Directors,
or at the request in writing of shareholders owning 50% or more in amount of the
capital stock issued and outstanding and entitled to vote.  Special  meetings of
the  shareholders  may not be called by any other  person or  persons.  Business
transacted at any special  meeting of the  shareholders  shall be limited to the
purposes stated in the notice of such meeting.
<PAGE>
         Amendment No. 4:

         (a) Article I is deleted in its entirety and a new Article I is adopted
as follows:

                                   ARTICLE I

                  Name. The name of the corporation is EMPLOYEE SOLUTIONS, INC.

         (b) Article II is amended to read as follows:

                                   ARTICLE II

                  Purpose.  The purpose for which this  Corporation is organized
is the transaction of any or all lawful business for which  corporations  may be
incorporated under the laws of the State of Arizona, as they may be amended from
time to time.

         (c) A new second paragraph is added to Article V, as follows:

                  Preferred Stock. The board of directors is authorized, subject
to limitations prescribed by law and these Articles of Incorporation, to provide
for the  issuance  of  shares  of  preferred  stock in  series,  and by filing a
certificate pursuant to the applicable law of the State of Arizona, to establish
from time to time the number of shares to be included in each such  series,  and
to fix the  designation,  powers,  preferences  and rights of the shares of each
such  series  and  the  qualifications,  limitations  or  restrictions  thereof,
including,  without  limitation,  any rights of such series with  respect to the
election of directors.

         (d) The remaining paragraphs of Article V are deleted.

         (e) The second  paragraph of Article VI is deleted and a new  paragraph
is inserted, as follows:

                  Director Liability. A director of the Corporation shall not be
personally  liable to the Corporation or its  shareholders  for monetary damages
for any action taken or any failure to take any action as a director, except for
liability  (i) for the amount of a financial  benefit  received by a director to
which the director is not entitled (ii) for an intentional infliction of harm on
the  Corporation  or the  shareholders,  (iii) for an  intentional  violation of
criminal law, or (iv) for a violation of Section 10-833 of the Arizona  Business
Corporation  Act.  If the  Arizona  Business  Corporation  Act is amended  after
approval by the  shareholders  of this  Article to  authorize  corporate  action
further  eliminating or limiting the personal  liability of directors,  then the
liability of a director of the Corporation shall be eliminated or limited to the
fullest extent permitted by the Arizona Business Corporation Act, as so amended.
<PAGE>


                  Any repeal or modification  of the foregoing  paragraph by the
shareholders  of the  Corporation  shall  not  adversely  affect  any  right  or
protection of a director of the Corporation  existing at the time of such repeal
or  modification.  No amendment  to the Arizona  Revised  Statutes  that further
limits the acts,  omissions or transactions for which  elimination or limitation
of liability is permitted  shall affect the liability of a director for any act,
omission  or  transaction  which  occurs  prior  to the  effective  date of such
amendment.

         (f) Article IX is deleted in its entirety.

Each and every other  provision  of the Articles of  Incorporation  shall remain
unchanged and in full force and effect.

                            ASSET PURCHASE AGREEMENT



                                 by and between



                       EMPLOYEE SOLUTIONS, INC., as Buyer,



                      THE McCLARY-TRAPP GROUP OF COMPANIES,

                                   as Seller,


                                       and


            THE STOCKHOLDERS OF THE McCLARY-TRAPP GROUP OF COMPANIES,

                                 as Stockholders



                                November 1, 1996
<PAGE>
                       TABLE OF CONTENTS

<TABLE>
<S>                                                                                                     <C>
1.       Definitions...................................................................................  1

2.       Purchase and Sale of Business and Assets.  ...................................................  6

3.       Purchase Price................................................................................  6
         (a)      Agreement to Pay.....................................................................  6
         (b)      Interim Adjustment...................................................................  6
         (c)      Final Adjustment.....................................................................  6
         (d)      Time of Payment......................................................................  7
         (e)      Method of Payment....................................................................  7
         (f)      Escrow Account.......................................................................  8

4.       Closing Matters...............................................................................  8
         (a)      Time and Place.  ....................................................................  8
         (b)      Seller's and Stockholders' Deliveries................................................  8
         (c)      ESI's Deliveries.....................................................................  9
         (d)      Further Assurances................................................................... 10
         (e)      Power of Attorney.................................................................... 10
         (f)      Prorations........................................................................... 10

5.       Representations and Warranties of Seller and Stockholders..................................... 11
         (a)      Organization, Standing and Qualification............................................. 11
         (b)      Consents; Authority.................................................................. 11
         (c)      Authority; Enforceability............................................................ 11
         (d)      Subsidiaries......................................................................... 11
         (e)      Transactions with Certain Persons.................................................... 12
         (f)      No Violation, Conflict or Required Filing............................................ 12
         (g)      Capitalization....................................................................... 13
         (h)      Ownership of Seller's Capital Stock.................................................. 13
         (i)      Unaudited Financial Statements....................................................... 13
         (j)      Absence of Undisclosed Liabilities................................................... 13
         (k)      Taxes................................................................................ 13
         (l)      Absence of Changes or Events......................................................... 14
         (m)      Litigation........................................................................... 16
         (n)      [Reserved]........................................................................... 16
         (o)      Title to Properties.................................................................. 16
         (p)      Schedules............................................................................ 17
         (q)      Patents, etc......................................................................... 19
         (r)      No Guaranties........................................................................ 19
         (s)      Inventory and Supplies............................................................... 19
         (t)      [Reserved]........................................................................... 19
         (u)      Employees; Employee Benefit Plans.................................................... 19
</TABLE>
                                       (i)
<PAGE>
<TABLE>
<S>                                                                                                     <C>
         (v)      [Reserved]........................................................................... 23
         (w)      Records.............................................................................. 23
         (x)      Absence of Certain Business Practices................................................ 23
         (y)      Labor Matters........................................................................ 23
         (z)      No Broker............................................................................ 24
         (aa)     Investment Intent.................................................................... 24
         (ab)     Suitability and Sophistication....................................................... 24
         (ac)     Receipt of Information............................................................... 25
         (ad)     Disclosure........................................................................... 25

6.       Representations and Warranties by ESI......................................................... 25
         (a)      Organization......................................................................... 25
         (b)      Authorization and Approval of Agreement.............................................. 25
         (c)      Execution, Delivery and Performance of Agreement..................................... 26
         (d)      Litigation........................................................................... 26
         (e)      No Consents or Approvals............................................................. 26
         (f)      Commission Filings................................................................... 26
         (g)      Actions to Limit Net Business Attrition Loss......................................... 27
         (h)      No Broker............................................................................ 27
         (i)      ESI Stock............................................................................ 27
         (j)      Disclosure........................................................................... 27

7.       Conduct of Business Prior to Closing.......................................................... 27

8.       Agency Operations............................................................................. 28
         (a)      ESI as Agent......................................................................... 28
         (b)      Access to Records and Properties..................................................... 29
         (c)      Operation of Seller.................................................................. 29
         (d)      Limitation on ESI Obligations........................................................ 30

9.       Employment and Noncompete Agreements.......................................................... 31

10.      Directors and Stockholders Authorization;  Change of Corporate Name; No-
         Shopping...................................................................................... 32

11.      Bulk Sales Compliance......................................................................... 32

12.      [Reserved.]................................................................................... 33

13.      Conditions Precedent to ESI's Obligations..................................................... 33

14.      Conditions Precedent to Seller's and Stockholder's Obligations................................ 34

15.      [Reserved.]................................................................................... 35
</TABLE>
                                      (ii)
<PAGE>
<TABLE>
<S>                                                                                                     <C>
16.      Indemnification............................................................................... 35
         (a)      Indemnification by Seller and Stockholders........................................... 35
         (b)      Indemnification by ESI............................................................... 36
         (c)      Right of Offset...................................................................... 36
         (d)      Notice and Defense................................................................... 36
         (e)      Basket............................................................................... 37

17.      Nature and Survival of Representations and Warranties......................................... 37

18.      Registration Rights........................................................................... 37
         (a)      [Reserved.].......................................................................... 38
         (b)      Demand Registration Rights........................................................... 38
         (c)      Additional Agreements of Seller...................................................... 38
         (d)      [Reserved.].......................................................................... 39
         (e)      [Reserved.].......................................................................... 39
         (f)      Responsibility for Fees.............................................................. 39
         (g)      Indemnifications..................................................................... 39

19.      Allocation of Purchase Price.................................................................. 39

20.      Access to Information and Documents........................................................... 39

21.      Notices....................................................................................... 40

22.      Termination................................................................................... 41

23.      Miscellaneous................................................................................. 42

24.      Completion of Schedules and Exhibits.......................................................... 43
</TABLE>
                                      (iii)
<PAGE>
                            ASSET PURCHASE AGREEMENT
                            ------------------------

         This Asset  Purchase  Agreement  (this  "Agreement"),  effective  as of
November  1,  1996,  is by and  among:  all of those  companies  comprising  The
McClary-Trapp  Group,  each of which is listed,  along  with the  address of its
principal  office,  on Schedule A attached hereto  (severally and  collectively,
"Seller"); all of the stockholders which are listed, along with their respective
addresses,   on  Schedule  A  attached  hereto   (severally  and   collectively,
"Stockholder(s)");  and Employee Solutions,  Inc., an Arizona corporation having
its principal  office at 2929 East Camelback Road, Suite 215,  Phoenix,  Arizona
85016 ("ESI").

         In consideration of the mutual covenants and agreements hereinafter set
forth, the parties hereby agree as follows:

         1. Definitions.

         "Administrative  Employees"  shall  mean the  employees  of Seller  who
perform  their duties and  responsibilities  directly for Seller in the ordinary
course of Seller's business.

         "Agency Operations Period" shall mean the period from and including the
Closing Date until but excluding the Transfer Effective Date.

         "Arthur Andersen" shall mean ESI's auditors, Arthur Andersen, L.L.P.

         "Assets" or "Seller's  Assets" shall mean all of the business,  assets,
properties,  goodwill and rights of Seller as a going concern,  of every nature,
kind and description,  tangible and intangible,  wheresoever located and whether
or not carried or reflected  on the books and records of Seller,  other than the
Retained Assets,  including,  without limitation,  (i) the assets referred to in
the  Conveyance  Documents and (ii) the assets  reflected on the Balance  Sheet,
with only such  dispositions  of such assets  reflected on the Balance  Sheet as
shall have  occurred in the  ordinary  course of Seller's  business  between the
Balance  Sheet Date and the Closing and which are permitted by the terms hereof,
and excluding only Seller's tax and accounting records,  minute books, corporate
seal and stock records  (provided,  however,  that ESI shall have full access to
all such  excluded  items at all  times  hereafter  upon  reasonable  notice  to
Seller).  Notwithstanding  anything in the paragraph to the contrary,  the terms
"Assets"  or  "Seller's  Assets"  shall not  include the  Retained  Assets.  The
Retained Assets will remain the property of Seller.

         "Balance  Sheet"  shall  mean the  combined  balance  sheet,  excluding
footnotes,  for all of the companies  comprising Seller,  dated as of August 31,
1996, prepared in accordance with GAAP, and audited by Arthur Andersen.

         "Balance Sheet Date" shall mean August 31, 1996.

         "Claims  Notice"  shall  mean  notice  given  by  an  Indemnitee  to an
Indemnitor of any asserted  losses,  liabilities or damages claimed to give rise
to indemnification hereunder.
<PAGE>
         "Closing Date" or "Closing"  shall mean November 1, 1996, or such other
date as the parties actually close the transaction contemplated herein, provided
that if the Closing  occurs at a date later than November 1, 1996, the effective
date for the transactions to occur at Closing shall be deemed November 1, 1996.

         "Conveyance Documents" shall mean the documents referred to in Sections
4(b)(ii) - 4(b)(xi) of this Agreement.

         "Customer(s)" shall mean all customers of Seller as of August 31, 1996,
based upon revenues  derived from such customers during the one year period from
September 1, 1995 through August 31, 1996,  with all such customers and revenues
listed on Schedule B attached hereto.  Any references  herein to Customers after
the Transfer  Effective Date shall refer to the same Customers in their capacity
as customers of ESI, rather than Seller.

         "Customer  Employees" shall mean the employees of Seller who are leased
to Seller's  Customers to work directly for a Customer in the ordinary course of
a Customer's business.

         "Defaulting  Party" shall mean a party who defaults in its  obligations
under this Agreement.

         "EBIT"  shall  mean  earnings   before   interest  and  taxes  for  the
consolidated group of companies  comprising Seller for the 12-month period ended
August 31, 1996, excluding any extraordinary or nonrecurring items of income and
any  changes  to  earnings  arising  from a change  in  accounting  methods,  as
determined in accordance  with GAAP. For purposes of determining the Preliminary
Purchase  Price and the  Purchase  Price,  EBIT shall be adjusted to reflect the
assumed  combined  operations of all companies  comprising  Seller in the manner
indicated on the Schedule of Recasted  Operating Income.  For purposes solely of
calculating the Preliminary  Purchase Price as of the Closing Date (and prior to
completion of the audit of the Financial  Statements by Arthur  Andersen),  EBIT
shall be  based  upon  the  Unaudited  Financial  Statements.  Immediately  upon
completion  by  Arthur  Andersen  of its  audit,  EBIT  shall be based  upon the
Financial  Statements.  Any adjustment to the Preliminary Purchase Price because
of any difference between the Unaudited  Financial  Statements and the Financial
Statements shall be made in accordance with Section 3(b) hereof.

         "Employment Agreement" shall mean all employment agreements,  severally
and collectively, referred to in Section 9(a) hereof.

         "ERISA" shall mean the Employee Retirement Income Security Act of 1974,
as amended.

         "Escrow Account" shall mean the deposit account or accounts established
with Escrow Agent for the deposit of one-half of the Preliminary Purchase Price.

         "Escrow  Agent" shall mean Bank One Arizona,  which is the escrow agent
selected by the parties hereto to monitor and service the Escrow Account.
                                       -2-
<PAGE>
         "Escrow Instructions" shall mean the agreement between the Escrow Agent
and the parties  hereto with  respect to their  various  rights and  obligations
regarding the Escrow Account, the form of which is attached hereto as Exhibit A.

         "ESI" shall mean Employee Solutions, Inc.

         "ESI Customers"  shall mean any employee  leasing or other customers of
ESI or its  affiliates.  Any  references  to ESI  Customers  after the  Transfer
Effective  Date shall include all customers of ESI that were customers of Seller
prior to the Transfer Effective Date (including, but not limited to, Customers).

         "ESI Stock" shall mean restricted,  unregistered shares of common stock
of ESI paid as part of the Purchase Price.

         "Exchange  Act"  shall mean the  Securities  Exchange  Act of 1934,  as
amended.

         "Final  Payment Date" shall mean January 31, 1998, or such earlier date
as ESI may elect, in its sole discretion.

         "Financial  Statements"  shall  mean the  Balance  Sheet  and  Seller's
combined  statement of earnings,  as of and for the 12-month period ended August
31, 1996, all prepared in accordance  with GAAP and audited by Arthur  Andersen,
as  adjusted  to  reflect  the  assumed  combined  operations  of all  companies
comprising Seller in the manner indicated on the Schedule of Recasted  Operating
Income.  The scope of the audit shall  include  verification  of the amounts set
forth in the Schedule of Recasted  Operating  Income,  but shall not address the
method of cost findings  therein.  If there is a dispute between Arthur Andersen
and  Aderholt & Fugit,  P.C.  with respect to the audit,  the parties  shall use
their best  efforts to resolve  the  dispute.  Absent a mutual  resolution,  the
parties shall select a public audit company mutually  acceptable to both parties
to resolve the dispute,  and the decision of such company  shall be binding with
respect to the audit. The fees of the third party company shall be borne equally
by Seller and ESI, unless the decision  primarily or totally  supports the audit
position taken by a particular  party, in which case, the other party shall bear
the fees.

         "GAAP" shall mean generally accepted accounting principles consistently
applied.

         "Indemnitee" shall mean a party entitled to indemnification hereunder.

         "Indemnitor"  shall  mean  a  party  providing  indemnification  to  an
Indemnitee.

         "Interim  Adjustment"  shall mean the  adjustment  set forth in Section
3(b) hereof.
                                       -3-
<PAGE>
         "Knowledge" shall mean with respect to any entity, the actual knowledge
of any of the  officers or  employees  of (i) such entity after due inquiry into
the matter to which the knowledge  relates,  and (ii) any other  related  entity
having any responsibility  for any portion of Assets,  operations or liabilities
with respect to which such knowledge relates.

         "Monthly EBIT" shall mean earnings  before  interest and taxes for each
calendar  month (or  portion  thereof)  during  the  Agency  Operations  Period,
excluding any  extraordinary or nonrecurring  items of income and any changes to
earnings  arising  from  a  change  in  accounting  matters,  as  determined  in
accordance with GAAP.

         "Net Business  Attrition Loss" shall mean (a) 95% minus the Postclosing
Ratio,  as defined below,  times (b) the Preliminary  Purchase Price,  after the
Interim Adjustment, if any. Notwithstanding anything herein to the contrary, the
Net Business Attrition Loss shall equal zero (0) if the Postclosing Ratio is 95%
or higher.

         "Net Revenues" shall mean gross revenues from  Customers,  less returns
and allowances for credit.

         "Non-Defaulting  Party"  shall  mean the  party  who,  as a result of a
default,  seeks to legally enforce its rights  hereunder  against the Defaulting
Party.

         "Nonunion  Employees" shall mean all permanent and full-time  employees
of Seller not subject to collective bargaining agreements.

         "Operational  Fee" shall mean a fee  consisting of the entire amount of
Monthly EBIT,  which shall accrue monthly during the Agency  Operations  Period,
and shall be payable  within 30 days  following the end of each  calendar  month
during the Agency Operations Period.

         "Postclosing Period" shall mean the one year period commencing November
1, 1996 and ending on October 31, 1997.

         "Postclosing  Ratio"  shall  mean the ratio of the sum of (w)  Seller's
combined  Net  Revenues  from  Customers  during  the  Postclosing  Period,  (x)
September/October  1996 Net Revenue from New  Business,  as defined  below,  (y)
Postclosing Period Net Revenue from New Business, as defined below, and (z) each
dollar (or, with respect to prospective  customers on or after November 1, 1996,
50 cents for each dollar) of Net Revenue lost which would have been received (1)
from a Customer(s)  but for the gross  negligence or  intentional  misconduct of
ESI, or (2) from a Customer(s)  or  prospective  customers but for the breach of
ESI of any of its  representations  and  warranties  set forth in  Section  6(g)
hereof to the combined Net Revenues set forth in the Financial  Statements.  For
purposes of defining Postclosing Ratio, "September/October 1996 Net Revenue from
New  Business"  shall  mean  each  dollar of Net  Revenue  received  during  the
Postclosing  Period by Seller from customers who first initiated business during
the months of  September  1996 and October  1996;  and  "Postclosing  Period Net
Revenue from New  Business"  shall mean one dollar  ($1.00) for each two dollars
($2.00) of Net
                                       -4-
<PAGE>
Revenue received by Seller from customers, other than the Customers,  during the
Postclosing Period. In order for revenue to be counted as September/October 1996
Net  Revenue  from New  Business  or  Postclosing  Period Net  Revenue  from New
Business  the net  revenue  must be from  customers  who  satisfy  ESI's  normal
underwriting  and  intake  standards.  Net  Revenues  for any  period  shall  be
established by Arthur  Andersen in accordance with GAAP and reviewed by Aderholt
& Fugit,  P.C. Seller shall be given credit within the above  guidelines for all
Net Revenue  generated by its  employees,  agents or  contractors  regardless of
where ESI decides to place such business within its organization.

         "Preclosing  Period"  shall mean the  period  from  September  1, 1996,
through August 31, 1996.

         "Preliminary  Purchase Price" shall mean five times (5x) EBIT, prior to
adjustment by the Purchase Price Adjustment, which is $10,655,490 as of the date
hereof, but which is subject to recalculation immediately upon completion of the
Financial Statements, as set forth in the definition of EBIT herein.

         "Purchase  Price"  shall mean five times (5x) EBIT,  as adjusted by the
Purchase Price Adjustment.

         "Purchase  Price  Adjustment"  shall mean the  adjustment  set forth in
Section 3(c) hereof.

         "Retained  Assets"  shall mean the assets  listed on  Schedule D, which
will  continue  to be owned by Seller  after  consummation  of the  transactions
contemplated by this Agreement.

         "SEC" shall mean the Securities and Exchange Commission.

         "SEC  Reports"  shall mean ESI's report on Form 10-K for the year ended
1995, and all forms,  reports and documents required to be filed by ESI with the
SEC under the Exchange Act thereafter and prior to the Closing Date.

         "Schedule of Recasted  Operating  Income" shall mean the adjustments to
net income  from  operations  identified  on  Schedule  C,  attached  hereto and
incorporated herein.

         "Seller" shall mean,  jointly and severally,  those companies listed on
Schedule A.

         "Stockholders"  shall mean,  jointly and severally,  those stockholders
listed on Schedule A.

         "Transfer Effective Date" shall mean January 1, 1997.

         "Unaudited Financial Statements" shall mean Seller's unaudited combined
balance sheet and combined statement of earnings, all as of and for the 12-month
period ended August 31, 1996, all prepared in accordance with GAAP,  reviewed by
Arthur Andersen, but not yet audited
                                       -5-
<PAGE>
by Arthur Andersen,  and adjusted to reflect the assumed combined  operations of
all of the companies  comprising  Seller in the manner indicated in the Schedule
of Recasted Operating Income.

         "1933 Act" shall mean the Securities Act of 1933, as amended.

         2. Purchase and Sale of Business and Assets.

         (a) Purchase and Sale. Subject to and upon the terms and conditions set
forth in this Agreement,  Seller will sell, transfer, convey, assign and deliver
to ESI, and ESI will purchase,  at the Closing  hereunder,  effective control of
all of Seller's Assets;  provided that actual ownership of Seller's Assets shall
not be conveyed to ESI until the Transfer Effective Date.  Seller's Assets shall
be  conveyed  free  and  clear  of  all  liabilities,   obligations,  liens  and
encumbrances excepting only those liabilities and obligations, if any, which are
expressly  to be  assumed  by ESI  hereunder  and those  liens and  encumbrances
securing the same which are specifically disclosed herein or expressly permitted
by the terms hereof.  Although Seller will not transfer  ownership of the Assets
to ESI until the  Transfer  Effective  Date,  Seller will  transfer  operational
control  of the  Assets to ESI at  closing,  with the  Assets  subject  to ESI's
management pursuant to the terms of Section 8 below.

         (b) Nominee.  ESI, in its sole  discretion,  may take title to Seller's
Assets in its own name or in the name of a nominee.  If ESI elects to take title
in the name of a nominee, all references herein to the party taking title to the
Assets shall be deemed as references  to such nominee,  rather than ESI, and all
other references to ESI shall remain unaffected.

         3. Purchase Price.

         (a)  Agreement  to  Pay.  In  full  payment  for  the  sale,  transfer,
conveyance,  assignment and delivery of Seller's Assets by Seller to ESI, and in
reliance  upon the  representations  and  warranties  made  herein by Seller and
Stockholders, ESI will pay to Seller the Purchase Price.

         (b) Interim  Adjustment.  Upon  completion of the Financial  Statements
after Closing, if the Financial Statements provide for EBIT that differs by more
than $50,000 from EBIT in the Unaudited  Financial  Statements,  the Preliminary
Purchase  Price  shall be  adjusted  to an amount  equal to five times (5x) EBIT
based upon the Financial Statements.

         (c)  Final  Adjustment.  On or  before  the  Final  Payment  Date,  the
Preliminary Purchase Price, as calculated after the Interim Adjustment,  if any,
shall be adjusted to arrive at the Purchase Price. The final adjustment, if any,
shall  be a  deduction  from the  Preliminary  Purchase  Price  equal to the Net
Business  Attrition  Loss. The adjustment  shall be credited  against all future
payments  of Purchase  Price or other  amounts  owing from ESI in  chronological
order of when such  payments  become  due.  ESI shall look  solely to the Escrow
Account for payment of any such amounts.
                                       -6-
<PAGE>
         (d) Time of Payment.  The Purchase Price shall be paid in installments,
as set forth below.

                  (i) Amount  Payable at Closing.  At  Closing,  ESI will pay to
Seller  the sum of  $5,327,745,  which  sum is equal  to 50% of the  Preliminary
Purchase Price, and to Escrow Agent the sum set forth in Section 3(f).

                  (ii) Amount Payable Upon Interim  Adjustment.  Upon completion
of the Interim  Adjustment,  ESI will pay  (one-half  to Seller and  one-half to
Escrow  Agent) such sum, if any,  which when added to the amounts paid by ESI to
Escrow Agent and Seller at Closing equals the  Preliminary  Purchase  Price,  as
calculated  after the  Interim  Adjustment,  if any. If upon  completion  of the
Interim Adjustment,  the Preliminary Purchase Price is a smaller amount than the
sum of the amounts paid by ESI to Seller and deposited  into the Escrow  Account
at Closing, Escrow Agent and Seller each shall reimburse ESI immediately in cash
for one-half the amount of the difference.  If the total of all payments made by
ESI to Seller toward the Purchase  Price and deposited  into the Escrow  Account
exceeds the Purchase  Price,  no further payment shall be required from ESI, and
Seller and Escrow  Agent each shall remit  promptly to ESI one-half of the total
amount paid by ESI in excess of the Purchase Price.

                  (iii) Amount Payable Upon July 31, 1997. On or before July 31,
1997, provided that there is no Net Business Attrition Loss of Seller as of such
date (with Net Business Attrition Loss calculated for purposes of this provision
only based upon a comparison of (A) Net Revenues for the  Preclosing  Period and
(B) Net Revenues for the period from  November 1, 1996 through June 30, 1997, as
annualized,  plus Net Revenues from September and October 1996,  rather than the
Preclosing Period and the Postclosing  Period),  ESI will pay to Seller the sum,
if any,  which when  added to the  amount(s)  previously  paid by ESI toward the
Purchase Price equals 75% of the Purchase Price,  less any offsets or claims for
indemnifications properly asserted by ESI hereunder.

                  (iv) Final  Payment.  On the Final Payment Date, ESI will pay,
and/or will cause the Escrow Agent to pay from the Escrow Account, to Seller the
remainder  of the  Purchase  Price,  plus any  interest  remaining in the Escrow
Account after  payment of one-half of the costs of the escrow,  less any offsets
or claims for indemnifications properly asserted by ESI hereunder.

         (e) Method of Payment.  ESI shall be under no  obligation to assume any
liabilities of Seller at the Closing;  provided,  however, that ESI, in its sole
discretion may elect to assume liabilities, in which case ESI shall be deemed to
have paid a portion of the Purchase Price in cash at Closing equal to the entire
amount of all liabilities assumed. Such deemed payment, to the extent it exceeds
the payment  required from ESI at Closing  pursuant to Section  3(c)(i)  hereof,
shall be applied to all future payments owing from ESI in chronological order of
when such payments become due. Subject to the preceding two sentences, ESI shall
pay 90% the Purchase  Price in cash and 10% of the Purchase  Price in ESI Stock.
The  portion of the  Purchase  Price  payable in ESI Stock  shall be held in the
Escrow Account until paid as part of
                                       -7-
<PAGE>
the Final  Payment.  If the Final  Payment is not large  enough to allow for the
issuance of ESI Stock  equal to 10% of the  Purchase  Price,  ESI shall have the
right to substitute ESI Stock for portions of the Purchase Price previously paid
by ESI in cash until the portion of the Purchase  Price paid in ESI Stock equals
10%,  and  Seller  shall  return  any cash  payment  for  which the ESI Stock is
substituted.  The  number of shares of ESI Stock to be issued  shall be equal to
the Purchase Price amount to be paid in ESI Stock divided by the average closing
price on the NASDAQ  National Market for ESI common stock for the calendar month
preceding the Closing Date.  ESI shall pay any  fractional  amount in cash.  The
average shall be calculated by adding  together the ESI Stock closing prices for
each trading day in the applicable calendar month, and dividing by the number of
trading days.

         (f) Escrow  Account.  At  Closing,  the  parties  shall open the Escrow
Account with the Escrow  Agent,  and ESI shall  deposit into the Escrow  Account
one-half of the  Preliminary  Purchase Price as follows:  40% in cash and 10% in
ESI Stock (which ESI Stock shall be entitled to all of the  registration  rights
described in Section 18 hereof).  The parties and the Escrow Agent shall execute
Escrow Instructions at Closing, in the form to be attached hereto as Exhibit A.

         4. Closing Matters.

         (a) Time and Place.  Subject to the  remainder of this  paragraph,  the
Closing shall take place at 10:00 A.M.,  local time, on November 1, 1996, at the
offices of Quarles & Brady in Phoenix,  Arizona, or at such other time and place
as the parties may agree.  If either of the parties is entitled  not to close on
the  scheduled  date because a condition to the Closing set forth herein has not
been met (or waived by the party or parties  entitled  to waive it),  such party
may, in its sole discretion, elect to postpone the Closing from time to time, by
giving at least five days' prior notice to the other party,  until the condition
has been met (which all parties will use their best efforts to cause to happen),
but in no event to a date later than November 15, 1996.

         (b) Seller's and Stockholders'  Deliveries.  At the Closing, Seller and
Stockholders will deliver to ESI:

                  (i) [Reserved];

                  (ii) a Bill of Sale duly  executed by Seller,  dated as of the
         Transfer  Effective  Date, in form to be agreed upon by the parties and
         annexed hereto as Exhibit "B" on or prior to Closing;

                  (iii) an  Assignment  of  Contract  Rights  duly  executed  by
         Seller,  dated as of the Transfer  Effective Date, in form to be agreed
         upon by the parties  and  annexed  hereto as Exhibit "C" on or prior to
         Closing
                                       -8-
<PAGE>
                  (iv) an  Assignment  of Lease  for each  real  property  lease
         included as part of the Assets, each duly executed by Seller,  dated as
         of the  Transfer  Effective  Date,  in  form to be  agreed  upon by the
         parties and annexed hereto as Exhibit "D" on or prior to Closing;

                  (v) [Reserved];

                  (vi) the Employment  Agreement(s) required pursuant to Section
         9(a) below;

                  (vii) the  Non-Competition  Agreement(s)  required pursuant to
         Section 9(b) below;

                  (viii) the Opinion of Seller's  Counsel  required  pursuant to
         Section 13(f) below;

                  (ix)  such  third  party  consents  and  approvals  as  may be
         necessary to ensure the  conveyance  of all of the Assets free from the
         claims of any third parties;

                  (x) a Certificate of Seller,  as required  pursuant to Section
         13(d) below;

                  (xi) such other good and sufficient instruments of conveyance,
         assignment and transfer, in form and substance reasonably  satisfactory
         to  ESI's  counsel,  as  shall be  effective  to vest in ESI  effective
         control  in  Seller's  Assets  as of the  Closing  Date  and  good  and
         marketable title to Seller's Assets as of the Transfer  Effective Date;
         and

                  (xii)  all  contracts,  files  and  other  data and  documents
         pertaining to Seller's Assets.

         (c) ESI's Deliveries. At the Closing, ESI will deliver to Seller:

                  (i) a cashier's  or  certified  check or wire  transfer to the
         order of Seller in the aggregate  amount of the Purchase  Price payable
         at  Closing,   less  miscellaneous  fees  and  costs  relating  to  the
         transaction, allocated in accordance with Exhibit J.

                  (ii)     [Reserved];

                  (iii)    a Certificate of ESI, as required pursuant to Section
                           14(c) below;

                  (iv)     the  Opinion of ESI's  Counsel  required  pursuant to
                           Section 14(d) below;

                  (v)      a  cashier's  or  certified  check or wire  transfer,
                           payable  to the  order  of the  Escrow  Agent  in the
                           amount of 40% of the Preliminary Purchase Price; and
                                       -9-
<PAGE>
                  (vi)     a stock  certificate  for  the  shares  of ESI  Stock
                           constituting  10% of the Preliminary  Purchase Price,
                           computed in accordance with Section 3(e).

         (d) Further Assurances. At the Transfer Effective Date and from time to
time after the  Closing,  at ESI's  request and without  further  consideration,
Seller and Stockholders will execute and deliver such other instruments of sale,
transfer,  conveyance,  assignment and  confirmation and take such action as ESI
may  reasonably  deem  necessary  or  desirable  in order  more  effectively  to
transfer, convey and assign to ESI, and to confirm ESI's control of and/or title
to,  all of  Seller's  Assets,  to put ESI in actual  possession  and  operating
control thereof and to assist ESI in exercising all rights with respect thereto.
After the Closing,  at reasonable times and on reasonable  notice,  Seller shall
have access to the books and records  pertaining to its operations  prior to the
Closing, and ESI shall retain such books and records for a period of three years
after the Closing.

         (e) Power of Attorney.  Seller agrees that, effective upon Closing, ESI
and its  successors  and assigns shall hereby be  constituted  and appointed the
true and lawful  attorney of Seller with full power of  substitution in the name
of ESI or in the name of but for the  benefit  and at the  expense of ESI (i) to
institute  and prosecute all  proceedings  which ESI may in its sole  discretion
deem  proper in order to  collect,  assert,  or  enforce  any right,  title,  or
interest of any kind in, to, or under Seller's  Assets,  to defend or compromise
any and all actions,  suits, or proceedings in respect of any of Seller's Assets
and to do all such  acts and  things  in  relation  thereto  as ESI  shall  deem
advisable;  and (ii) to take all  actions  which ESI may deem proper in order to
provide for the benefits under any contracts,  licenses, leases, commitments, or
sale or purchase  orders where any required  consent of another party thereto to
the  assignment  thereof to ESI pursuant to this  Agreement  shall not have been
obtained.  Seller  acknowledges  that the  foregoing  powers are coupled with an
interest in such contracts, licenses, leases, commitments, and sale and purchase
orders and shall be irrevocable  by Seller or by the  subsequent  dissolution of
any of them or in any manner or for any reason.  The power of  attorney  granted
herein shall not affect or apply to any of the Retained Assets.

         (f)  Prorations.  Seller  shall be  responsible  for and  shall pay all
expenses of operating the Assets  through and  including  the Closing Date,  and
such payments shall be prorated in accordance  with GAAP as of the Closing Date.
Seller also shall be responsible  for payment of such expenses during the Agency
Operations  Period;  provided  that such  payments  shall be made by ESI for the
benefit of Seller,  in accordance  with ESI's  responsibilities  under Section 8
hereof, and shall be a reduction in calculating Monthly EBIT. From and after the
Transfer  Effective Date, ESI shall be responsible for payment of such expenses.
During the  Agency  Operations  Period,  ESI shall  fund any  necessary  working
capital to cover expenses;  provided that after  completion of the transition of
various  expense and payroll  matters  (which ESI estimates will be some time in
December 1996),  ESI and Seller shall examine all pre-Closing  receivables  (for
which Seller shall  receive  credit),  post-Closing  receivables  (for which ESI
shall  receive   credit),   pre-Closing   payables   (which  shall  be  Seller's
obligation),  post-Closing  payables (which shall be paid by ESI for the benefit
of Seller pursuant to Section 8 hereof), and amounts actually paid
                                      -10-
<PAGE>
or received by the parties,  and allocate such items  appropriately  and account
for any  difference.  ESI shall assume  liability and receive a credit for those
Customer deposits listed on Schedule 4(f).

         5.  Representations  and Warranties of Seller and Stockholders.  Seller
and Stockholders, jointly and severally, represent and warrant to ESI, as of the
date  hereof,  as of the actual  and  effective  dates of Closing  and as of the
Transfer Effective Date, as follows:

         (a) Organization,  Standing and Qualification.  Each company comprising
Seller is a corporation  duly organized,  validly  existing and in good standing
under the laws of the state listed next to such  company's name on Schedule 5(a)
attached  hereto,  which  Seller  shall  prepare and annex hereto as promptly as
possible  prior  to  Closing.  Seller  has all  requisite  corporate  power  and
authority and is entitled to carry on its business as now being conducted and to
own, lease or operate its properties as and in the places where such business is
now conducted and such properties are now owned, leased or operated; and, except
as  disclosed  on  Schedule  5(a),   Seller  is  duly  qualified,   licensed  or
domesticated  and in good  standing as a foreign  corporation  authorized  to do
business in every such jurisdiction where such registration is required.  Seller
has  delivered  to ESI true and  complete  copies  of  Seller's  certificate  or
articles of incorporation and all amendments thereto, certified by the Secretary
of State for the state of Seller's  incorporation,  and the by-laws of Seller as
presently in effect, certified as true and correct by Seller's Secretary.

         (b)   Consents;   Authority.   Except   for  any   filing   under   the
Hart-Scott-Rodino Act, which, if required,  shall be completed prior to Closing,
and  except  as  set  forth  on  Schedule   5(b),   all   consents,   approvals,
authorizations and orders necessary for the execution,  delivery and performance
of this  Agreement  have been  obtained,  and  Seller  has full  right,  and all
necessary power and authority, to enter into this Agreement. Except as set forth
on Schedule 5(b), no permission, approval, determination,  consent or waiver by,
or any declaration,  filing or registration with, any governmental or regulatory
authority is required in connection with the execution, delivery and performance
of this Agreement by Seller or the Company,  except those that already have been
obtained prior to the Closing.

         (c)  Authority;  Enforceability.  Seller  has the  necessary  power and
authority  to  enter  into  and  deliver  this   Agreement   and  all  documents
contemplated hereby, to perform its obligations  hereunder and thereunder and to
consummate the transactions  contemplated hereby and thereby.  The execution and
delivery  of  this  Agreement  and all  documents  contemplated  hereby  and the
consummation of the transactions contemplated hereby and thereby by Seller shall
be duly  authorized by all necessary  corporate  actions on or prior to Closing.
This  Agreement  and all documents  contemplated  hereby have each been duly and
validly  authorized,  executed and delivered by Seller and constitute the legal,
valid and binding  obligation of Seller  enforceable  in  accordance  with their
respective  terms  (except as such  enforcement  may be  limited  by  applicable
bankruptcy,  insolvency,  moratorium  or similar  laws  affecting  the rights of
creditors generally or by the general principles of equity).
                                      -11-
<PAGE>
         (d)  Subsidiaries.  Seller has no  subsidiaries  except those listed on
Schedule  5(d),  which  Seller  shall  prepare  and annex  hereto as promptly as
possible prior to Closing.  Seller has no interest,  direct or indirect, and has
no  commitment  to  purchase  any  interest,  direct or  indirect,  in any other
corporation or in any partnership, joint venture or other business enterprise or
entity other than as set forth on Schedule 5(d).  Except for the entities listed
on  Schedule  5(d),  the  business  carried on by Seller has not been  conducted
through any other direct or indirect subsidiary or affiliate of any Stockholder.

         (e) Transactions with Certain Persons.  Except as set forth on Schedule
5(e),  which Seller shall prepare and annex hereto as promptly as possible prior
to Closing,  during the past three years Seller has not, directly or indirectly,
purchased, leased from others or otherwise acquired any property or obtained any
services from, or sold,  leased to others or otherwise  disposed of any property
or furnished  any  services to, or otherwise  dealt with (except with respect to
remuneration  for  services  rendered  as a  director,  officer or  employee  of
Seller), in the ordinary course of business or otherwise, any Stockholder or any
person,  firm or corporation  which,  directly or indirectly,  alone or together
with others,  controls,  is  controlled  by or is under common  control with any
Stockholder.  Except  as set forth on  Schedule  5(e),  Seller  does not owe any
amount to, or have any contract with or commitment  to, any  Stockholder  or any
directors,  officers,  employees or consultants of any  Stockholder  (other than
compensation for current  services not yet due and payable and  reimbursement of
expenses arising in the ordinary course of business),  and none of the foregoing
owes any amount to Seller.  Except as set forth on Schedule 5(e), no part of the
property or assets of any  Stockholder  or any direct or indirect  subsidiary or
affiliate of any  Stockholder  (other than  Seller)  has,  during the past three
years, been used by Seller. With respect to any contract or commitment listed in
this  Section  5(e),  Seller  shall  cause the other  party to such  contract or
commitment to provide such consents,  modifications  or terminations  thereof as
ESI may require.

         (f) No Violation,  Conflict or Required Filing.  Except as set forth in
Schedule  5(f),  which  Seller  shall  prepare  and annex  hereto as promptly as
possible prior to Closing,  Seller has complied with all existing  laws,  rules,
regulations,  ordinances,  orders,  judgments and decrees now  applicable to its
business,  properties or operations as presently conducted.  Except as disclosed
on Schedule  5(f),  neither the  execution,  delivery  nor  performance  of this
Agreement by Seller or  Stockholders,  nor the ownership or use of the Assets by
Seller or Stockholders, will with or without the giving of notice or the passage
of time, or both,  conflict  with,  result in a default,  right to accelerate or
loss of rights under, or result in, cause or create any liability,  reassessment
or revaluation of assets, lien, charge or encumbrance pursuant to, any provision
of Seller's certificate of incorporation or by-laws or any franchise,  mortgage,
deed  of  trust,  lease,  license,  agreement,  understanding,  or  to  Seller's
Knowledge any law, ordinance, rule, regulation, order, judgment, decree or other
legal or contractual  requirement to which Seller or any  Stockholder is a party
or by which any of them or the Seller's Assets may be bound or affected.  Seller
is not  required to submit any notice,  report or other filing with any federal,
state or local  governmental  authority  in  connection  with the  execution  or
delivery or performance by Seller of this Agreement or the  consummation  of the
transactions  contemplated hereby, except such as already have been submitted or
filed or will be submitted or obtained in a timely
                                      -12-
<PAGE>
manner.  Neither  Seller nor  Stockholders  have Knowledge of any proposed laws,
rules,  regulations,   ordinances,   orders,  judgments,  decrees,  governmental
takings,  condemnations  or other  proceedings  which would be applicable to its
business,  operations  or  properties  and  which  might  adversely  affect  its
properties, assets, liabilities, operations or prospects, either before or after
the Closing.

         (g) Capitalization.  The presently  authorized,  issued and outstanding
shares of  capital  stock of Seller  and the names and  addresses  of the owners
thereof are as set forth on  Schedule  A. Except as set forth on Schedule  5(g),
there are no outstanding  subscriptions,  options,  warrants,  calls, contracts,
demands, commitments, convertible securities or other agreements or arrangements
of any character or nature  whatever under which Seller or any Stockholder is or
may become  obligated  to issue,  assign or  transfer  any shares of the capital
stock of Seller.

         (h) Ownership of Seller's  Capital Stock.  Stockholders  are the lawful
record and beneficial owner of 100% of Seller's capital stock, free and clear of
any liens,  claims,  encumbrances  or  restrictions of any kind, and all of such
shares are validly issued and outstanding, fully paid and nonassessable.

         (i)  Unaudited  Financial  Statements.  Seller  and  Stockholders  have
provided  the  Unaudited  Financial  Statements,  all of which are  complete and
correct,  have been prepared in accordance with GAAP (except for the Schedule of
Recasted Operating Income)  consistently  applied and maintained  throughout the
periods  indicated and fairly  present the  financial  condition of Seller as at
their respective dates and the results of its operations for the periods covered
thereby.  The  statement  of  earnings  does not contain any items of special or
nonrecurring  income or any other  income not earned in the  ordinary  course of
business  except as  expressly  specified  therein,  and any  interim  financial
statements  include all  adjustments,  which  consist  only of normal  recurring
accruals, necessary for such fair presentation.

         (j)  Absence of  Undisclosed  Liabilities.  Except as and to the extent
reflected or reserved  against on the face of the Balance Sheet  (excluding  the
notes thereto) or as set forth on Schedule 5(j),  which Seller shall prepare and
annex hereto as promptly as possible  prior to Closing,  as of the Balance Sheet
Date Seller had no debts, liabilities or obligations (whether absolute, accrued,
contingent  or  otherwise)  of  any  nature   whatsoever,   including,   without
limitation,  any foreign or domestic tax liabilities or deferred tax liabilities
incurred in respect of or measured by Seller's  income,  or its period  prior to
the close of business on the Balance Sheet Date or any other debts,  liabilities
or  obligations  relating to or arising out of any act,  omission,  transaction,
circumstance, sale of goods or services, state of facts or other condition which
occurred  or existed on or before the Balance  Sheet  Date,  whether or not then
known,  due or  payable.  Except  as set  forth on  Schedule  5(j),  none of the
Seller's  Administrative  Employees  is now  or,  will  by the  passage  of time
hereafter  become,  entitled  to receive  any  vacation  time,  vacation  pay or
severance pay attributable to services  rendered prior to the Balance Sheet Date
except  as  disclosed  on the face of the  Balance  Sheet  (excluding  the notes
thereto).
                                      -13-
<PAGE>
         (k) Taxes. Except as set forth on Schedule 5(k), all taxes,  including,
without  limitation,  income,  property,  sales,  use,  franchise,  added value,
employees'  income  withholding   (including  without  limitation  employer  and
employee portions of FICA, state unemployment taxes, federal unemployment taxes,
and any other  payroll  taxes for both  Administrative  Employees  and  Customer
Employees)  and social  security  taxes,  imposed by the United States or by any
foreign country or by any state, municipality, subdivision or instrumentality of
the United States or of any foreign country,  or by any other taxing  authority,
which are due or payable by Seller,  and all  interest  and  penalties  thereon,
whether  disputed or not, have been paid in full, all tax returns required to be
filed in connection  therewith have been accurately prepared and duly and timely
filed and all  deposits  required  by law to be made by Seller  with  respect to
employees'  withholding and other taxes have been duly made. Except as set forth
on Schedule 5(k),  Seller has not been  delinquent in the payment of any foreign
or domestic  tax,  assessment or  governmental  charge or deposit and has no tax
deficiency or claim  outstanding,  proposed or assessed against it, and there is
no basis for any such deficiency or claim.  Seller's  federal income tax returns
have not been audited by the Internal Revenue Service for any fiscal year, there
is not now in force any  extension of time with respect to the date on which any
tax return was or is due to be filed by or with respect to Seller, or any waiver
or agreement by it for the extension of time for the  assessment of any tax, and
Seller is not a "consenting corporation" within the meaning of Section 341(f)(1)
of the Internal Revenue Code of 1986.

         (l) Absence of Changes or Events. Except as set forth in Schedule 5(l),
which  Seller shall  prepare and annex  hereto as promptly as possible  prior to
Closing, since the Balance Sheet Date, Seller has conducted its business only in
the ordinary course consistent with its prior practices and has not:

                  (i) incurred any obligation or liability,  absolute,  accrued,
         contingent or otherwise,  whether due or to become due,  except current
         liabilities  for trade or business  obligations  incurred in connection
         with the  purchase  of goods or  services  in the  ordinary  course  of
         business  and  consistent  with  its  prior  practice,  none  of  which
         liabilities, in any case or in the aggregate,  materially and adversely
         affects the business of Seller or the Assets;

                  (ii)  discharged or satisfied any lien,  charge or encumbrance
         other than those then required to be  discharged or satisfied,  or paid
         any  obligation  or  liability,   absolute,   accrued,   contingent  or
         otherwise, whether due or to become due, other than current liabilities
         shown on the Balance Sheet and current  liabilities  incurred since the
         Balance  Sheet Date in the ordinary  course of business and  consistent
         with its prior practice;

                  (iii)  declared  or made any  payment  of  dividends  or other
         distribution to its shareholders or upon or in respect of any shares of
         its capital  stock,  or  purchased,  retired or redeemed,  or obligated
         itself to  purchase,  retire or  redeem,  any of its  shares of capital
         stock or other securities;
                                      -14-
<PAGE>
                  (iv) mortgaged, pledged or subjected to lien, charge, security
         interest or any other  encumbrance or restriction  any of its property,
         business or assets,  tangible or intangible  in an amount  greater than
         $50,000;

                  (v) sold, transferred,  leased to others or otherwise disposed
         of any of its assets with a value of greater than  $10,000,  except for
         inventory  sold in the  ordinary  course of  business,  or  canceled or
         compromised  any debt or  claim,  or waived  or  released  any right of
         substantial value;

                  (vi) received any notice of termination of any contract, lease
         or other agreement or suffered any damage, destruction or loss (whether
         or not covered by insurance)  which,  in any case or in the  aggregate,
         has had a  materially  adverse  effect  on the  Assets,  operations  or
         prospects of Seller;

                  (vii) encountered any labor union organizing activity, had any
         actual or threatened  employee strikes,  work stoppages,  slow-downs or
         lock-outs,  or had  any  material  change  in its  relations  with  its
         employees,  agents,  customers or  suppliers  or with any  governmental
         authorities or self-regulatory organizations;

                  (viii)  transferred  or granted any rights  under,  or entered
         into any settlement regarding the breach or infringement of, any United
         States or foreign license, patent,  copyright,  trademark,  trade name,
         invention  or similar  rights,  or modified  any  existing  rights with
         respect thereto;

                  (ix) made any change in the rate of compensation,  commission,
         bonus or other  direct or  indirect  remuneration  payable,  or paid or
         agreed or orally  promised  to pay,  conditionally  or  otherwise,  any
         bonus, extra compensation, pension or severance or vacation pay, to any
         shareholder,  director,  officer,  Administrative  Employee,  salesman,
         distributor or agent of Seller;

                  (x)  issued or sold any shares of its  capital  stock or other
         securities,  or issued, granted or sold any options, rights or warrants
         with respect thereto, or acquired any capital stock or other securities
         of any  corporation  or any  interest in any  business  enterprise,  or
         otherwise made any loan or advance to or investment in any person, firm
         or corporation;

                  (xi) made any capital  expenditures  or capital  additions  or
         betterments in excess of an aggregate of $25,000;

                  (xii) changed its banking or safe deposit arrangements;

                  (xiii) instituted, settled or agreed to settle any litigation,
         action or proceeding  before any court or governmental body relating to
         Seller or its property;
                                      -15-
<PAGE>
                  (xiv)  failed  to  replenish  its  supplies  in a  normal  and
         customary  manner  consistent  with  its  prior  practice  and  prudent
         business  practices  prevailing in the  industry,  or made any purchase
         commitment in excess of the normal,  ordinary and usual requirements of
         its business or at any price in excess of the then current market price
         or upon  terms  and  conditions  more  onerous  than  those  usual  and
         customary in the industry, or made any change in its selling,  pricing,
         advertising or personnel practices inconsistent with its prior practice
         and prudent business practices prevailing in the industry;

                  (xv)  suffered any change,  event or condition  which,  in any
         case or in the  aggregate,  has had or may  have a  materially  adverse
         affect on Seller's  condition  (financial  or  otherwise),  properties,
         assets,  liabilities,   operations  or  prospects,  including,  without
         limitation,   any  change  in  Seller's  revenues,  costs,  backlog  or
         relations with its employees, agents, customers, or suppliers;

                   (xvi)  entered into any  transaction,  contract or commitment
         other than in the ordinary  course of business or paid or agreed to pay
         any  taxes or other  expenses  in  connection  with,  or  incurred  any
         severance  pay   obligations  by  reason  of,  this  Agreement  or  the
         transactions contemplated hereby; or

                  (xvii)  entered into any  agreement or made any  commitment to
         take any of the types of action described in subparagraphs  (i) through
         (xvi) above.

         (m)  Litigation.  Except as set forth in Schedule  5(m),  which  Seller
shall prepare and annex hereto as promptly as possible prior to Closing,  to the
Knowledge of Seller and  Stockholders,  there is no claim,  legal action,  suit,
arbitration,   governmental  investigation  or  other  legal  or  administrative
proceeding, nor any order, decree or judgment in progress, pending or in effect,
or to the Knowledge of Seller or any Stockholder threatened, against or relating
to Seller,  its officers,  directors or  employees,  its  properties,  assets or
business or the transactions  contemplated by this Agreement,  and, with respect
to any material matters,  neither Seller nor any Stockholder knows or has reason
to be aware of any basis for the same.

         (n) [Reserved].

         (o) Title to  Properties.  Seller has good,  marketable  and  insurable
title  to all the  properties  and  assets  it owns or uses in its  business  or
purports to own, including, without limitation, those reflected in its books and
records and in the Balance Sheet (except  inventory sold after the Balance Sheet
Date in the ordinary course of business).  Except as set forth on Schedule 5(o),
which  Seller shall  prepare and annex  hereto as promptly as possible  prior to
Closing,  and other than the Retained Assets, none of such properties and assets
are  subject  to  any  mortgage,   pledge,  lien,  charge,   security  interest,
encumbrance,  restriction,  lease, license, easement, liability or adverse claim
of any  nature  whatsoever,  direct  or  indirect,  whether  accrued,  absolute,
contingent or otherwise, except (i) mortgages or security interests shown on the
Balance Sheet as securing  specific  liabilities  or  obligations  or (ii) those
imperfections of title and encumbrances,  if any, which,  individually or in the
aggregate, (A) are not substantial in
                                      -16-
<PAGE>
character,  amount or extent and do not materially detract from the value of the
properties  subject  thereto,  (B) do not interfere  with either the present and
continued use of such property or the conduct of Seller's normal  operations and
(C) have arisen only in the ordinary course of business.

         (p)  Schedules.  Schedule  5(p),  which Seller shall  prepare and annex
hereto as  promptly  as possible  prior to  Closing,  contains  an accurate  and
complete list and description of:

                  (i) All real property owned by Seller or in which Seller has a
         leasehold  or other  interest or which is used by Seller in  connection
         with the operation of its business, together with a description of each
         lease,  sublease,  license,  or any other instrument under which Seller
         claims or holds such  leasehold  or other  interest or right to the use
         thereof or pursuant to which Seller has assigned, sublet or granted any
         rights therein,  identifying the parties  thereto,  the rental or other
         payment  terms,  expiration  date and  cancellation  and renewal  terms
         thereof.

                  (ii) [Reserved].

                  (iii) All  machinery,  tools,  equipment,  motor  vehicles and
         other tangible  personal  property (other than inventory and supplies),
         owned, leased or used by Seller except for items having a value of less
         than $5000 which do not, in the  aggregate,  have a total value of more
         than $25,000,  setting forth with respect to all such listed property a
         summary  description  of  all  leases,  liens,  claims,   encumbrances,
         charges,  restrictions,  covenants  and  conditions  relating  thereto,
         identifying  the parties  thereto,  the rental or other payment  terms,
         expiration date and cancellation and renewal terms thereof.

                  (iv) All patents, patent applications,  licenses,  trademarks,
         trademark  registrations,  service marks,  service names,  trade names,
         copyrights and copyright registrations, and applications for any of the
         foregoing,  wholly or partially  owned or held by Seller or used in the
         operation of Seller's business (but excluding Seller's corporate name).

                  (v) All fire, theft,  casualty,  liability and other insurance
         policies  insuring  Seller  or its  properties  or  interests  therein,
         specifying  with  respect to each such policy the name of the  insurer,
         the risk insured against, the limits of coverage, the deductible amount
         (if any),  the premium rate and the date through  which  coverage  will
         continue by virtue of premiums  already  paid.  Except as  disclosed in
         Schedule  5(p),  such  policies are with  reputable  insurers,  provide
         adequate  coverage  for all normal risks  incident to Seller's  assets,
         properties  and business  operations and are in character and amount at
         least  equivalent  to that  carried  by  persons  engaged in a business
         subject to the same or similar perils or hazards.
                                      -17-
<PAGE>
                  (vi) All sales agency or route  distributorship  agreements or
         franchises or agreements  providing for the services of an  independent
         contractor to which Seller is a party or by which it is bound.

                  (vii)  All  contracts,  agreements,  commitments  or  licenses
         relating to patents, trademarks,  trade names, copyrights,  inventions,
         processes,  know how,  formulae or trade  secrets to which  Seller is a
         party or by which it is bound.

                  (viii) All loan agreements,  indentures,  mortgages,  pledges,
         conditional sale or title retention  agreements,  security  agreements,
         equipment obligations,  guaranties, leases or lease purchase agreements
         to which Seller is a party or by which it is bound.

                  (ix) All contracts, agreements and commitments, whether or not
         fully performed,  pursuant to which Seller has acquired any substantial
         portion of its business or assets.

                  (x)  All   contracts,   agreements,   commitments   or   other
         understandings  or arrangements in excess of $10,000 to which Seller is
         a party or by which it or any of its property is bound or affected.

                  (xi) All  collective  bargaining  agreements,  employment  and
         consulting  agreements,  executive  compensation  plans,  bonus  plans,
         deferred compensation agreements,  employee pension plans or retirement
         plans,  employee  stock options or stock purchase plans and group life,
         health  and  accident   insurance  and  other  employee  benefit  plans
         agreements,   arrangements  or  commitments,  whether  or  not  legally
         binding, including,  without limitation,  holiday, vacation,  Christmas
         and other bonus  practices,  to which  Seller is a party or is bound or
         which relate to the operation of Seller's business.

                  (xii)  The  names  and  current  annual  salary  rates  of all
         Administrative Employees and independent commission agents whose annual
         compensation (direct or indirect) from Seller exceeds $45,000,  showing
         separately  for each such person the amounts paid or payable as salary,
         bonus payments and any indirect  compensation  for the current year and
         the most recently completed fiscal year; and

                  (xiii) The names of all of Seller's  directors  and  officers;
         the name of each bank in which  Seller has an  account or safe  deposit
         box and the names of all  persons  authorized  to draw  thereon or have
         access thereto;  and the names of all persons,  if any,  holding tax or
         other  powers  of  attorney  from  Seller  and a  summary  of the terms
         thereof.

All of the contracts,  agreements,  leases, licenses and commitments required to
be listed on Schedule  5(p),  other than those which have been fully  performed,
are valid and binding, enforceable in accordance with their respective terms, in
full force and effect and,  except as  otherwise  specified  in  Schedule  5(p),
validly  assignable to ESI without the consent of any other party so that, after
the assignment thereof to ESI pursuant hereto, ESI will be entitled to the full
                                      -18-
<PAGE>
benefits  thereof.  Except as disclosed in Schedule  5(p),  none of the payments
required  to be made  under any such  contract,  agreement,  lease,  license  or
commitment  has been  prepaid  more  than 30 days  prior to the due date of such
payment  thereunder,  and there is not thereunder any existing default, or event
which,  after notice or lapse of time, or both,  would constitute a default or a
basis for force  majeure or other claim of  excusable  delay or  non-performance
thereunder  or  result  in a right  to  accelerate  or loss of  rights.  None of
Seller's  existing or completed  contracts is subject to renegotiation  with any
governmental  body. True and complete copies of all such contracts,  agreements,
leases,  licenses and other documents listed on Schedule 5(p) (together with any
and all amendments thereto) have been delivered to ESI.

         (q) Patents,  etc.  Except as set forth in Schedule 5(q),  which Seller
shall prepare and annex hereto as promptly as possible prior to Closing,  Seller
owns  or  possesses  the  royalty  free  licenses  or  other  rights  to use all
copyrights,  trademarks,  service marks,  service names,  trade names,  patents,
trade secrets and other proprietary  rights necessary to conduct its business as
it is presently  operated.  To its Knowledge,  Seller is not infringing  upon or
otherwise  acting  adversely to any copyrights,  trademarks,  trademark  rights,
service marks,  service names, trade names,  patents,  patent rights,  licenses,
trade secrets or other proprietary  rights owned by any other person or persons,
and there is no claim or action by any such person pending,  or to the Knowledge
of Seller or any Stockholder threatened, with respect thereto.

         (r) No Guaranties.  Except as set forth in Schedule  5(r),  none of the
obligations  or  liabilities of Seller is guaranteed by, or subject to a similar
contingent  liability of, any other person, firm or corporation,  nor has Seller
guaranteed,  or otherwise  become  contingently  liable for, the  obligations or
liabilities of any other person, firm or corporation.

         (s) Inventory  and Supplies.  Seller does not own any inventory or work
in process  items.  Any of Seller's  supplies  are suitable and usable for their
intended purpose, none of such items is obsolete or below standard quality.

         (t) [Reserved]

         (u) Employees; Employee Benefit Plans.

                  (i) Nonunion Employees.  Schedule 5(u)(i),  which Seller shall
prepare and annex  hereto as promptly as possible  prior to Closing,  contains a
complete list of all permanent  and  full-time  Administrative  Employees of the
Seller not subject to collective bargaining  agreements ("Nonunion  Employees").
Except as disclosed in Schedule 5(u)(i),  no Nonunion Employee has any agreement
as to length of notice required to terminate his or her  employment,  other than
such as results by law from the employment of an employee  without  agreement as
to such notice or as to length of service.

                  (ii)  Benefit  Plans.  Schedule  5(u)(ii),  which Seller shall
prepare and annex  hereto as promptly  as possible  prior to Closing,  lists all
deferred  compensation,  pension,  profit sharing, stock option, stock purchase,
savings, group insurance and retirement plans, and all
                                      -19-
<PAGE>
medical,  dental,  vision,  life,  disability,   vacation  pay,  severance  pay,
incentive compensation,  consulting,  bonus and other employee benefit or fringe
benefit plans, policies, or arrangements,  both formal and informal,  funded and
unfunded,  maintained  by or for the  benefit  of Seller  with  respect to which
contributions are made by or for the benefit of Seller (including  health,  life
insurance  and  other  benefit  plans  maintained  for  retirees)  on  behalf of
employees or former employees of Seller.  Said plans,  including but not limited
to all plans or programs that constitute  "employee benefit plans" as defined in
Section 3(3) of ERISA, are sometimes collectively referred to in this Section as
"Benefit  Plans" and each  individually  is sometimes  referred to as a "Benefit
Plan".  True and complete  copies of all Benefit Plans,  including any insurance
contracts under which benefits are provided, as currently in effect have been or
will be made  available to ESI upon  request.  A true and  complete  copy of the
current  summary plan  description,  if any was required by ERISA to be prepared
and distributed to participants,  for each Benefit Plan has been or will be made
available to ESI upon request. Except as set forth in Schedule 5(u)(ii):

                           (1) Neither  Seller nor any  affiliate of Seller,  as
determined under Code Section  414(b),(c),(m) or (o) (hereinafter referred to as
an "ERISA  Affiliate")  is or has ever  maintained,  contributed to or otherwise
participated in any "defined benefit plan" as defined in Section 3(35) of ERISA;
nor does  Seller or any ERISA  Affiliate  have any  liability  under Title IV of
ERISA or Part 3 of Subtitle B of Title I of ERISA.

                           (2) All Benefit Plans comply in all material respects
with all applicable  agreements,  arrangements and understandings between Seller
and its  present  and former  employees.  All  contributions,  premiums or other
payments  due from Seller or any ERISA  Affiliate to (or under) any Benefit Plan
have been fully paid or  adequately  provided for on the books and  consolidated
financial  statements of Seller.  All accruals  (including,  where  appropriate,
proportional  accruals for partial  periods) have been made in  accordance  with
prior practices.

                           (3) Each Benefit Plan that provides  medical benefits
has been operated in compliance in all material  respects with all  requirements
of  Sections  601  through  608 of  ERISA  and  Section  4980B  of the  Code and
regulations  thereunder,  relating to the continuation of coverage under certain
circumstances in which coverage would otherwise cease, as well as any applicable
state law health continuation of coverage provisions.

                           (4) Seller  maintains no Benefit  Plan that  provides
post retirement  medical benefits,  post retirement death benefits or other post
retirement welfare benefits.

                           (5)  Seller  has not made or caused to be made to any
current employee,  officer, director or independent contractor and there has not
been made to any former employee, officer, director or independent contractor of
Seller, any payment in the form of wages or other consideration  pursuant to any
employment  agreement,  Benefit Plan, or other arrangement that was (in the case
of payments  made prior to Closing) or will (in the case of payments  made after
Closing)  constitute in the aggregate an "excess parachute  payment" (within the
meaning of
                                      -20-
<PAGE>
Section  280G(b)  of the  Code)  as a  consequence  in  whole or in part of this
Agreement,  or  thereafter,  as a consequence  of any change in the ownership or
effective control of Seller.

                           (6) To the best of  Seller's  Knowledge,  there  have
been no statements or communications  made or materials provided to any employee
or former employee of Seller by any person (including any ERISA Affiliate or any
employee, officer or director of any ERISA Affiliate) which provide for or could
be  construed  as a  contract  or promise  by Seller or any ERISA  Affiliate  to
provide for any pension,  welfare, or other insurance-type  benefits to any such
employee or former  employee,  whether  before or after  retirement,  other than
benefits under Benefit Plans set forth on Schedule 5(u)(ii).

                           (7) There  are no  current  or former  Administrative
Employees  who are (A) absent on a military  leave of absence and  eligible  for
rehire under the terms of the Uniformed  Services  Employment  and  Reemployment
Rights  Act,  or (B) absent on a leave of absence  under the Family and  Medical
Leave  Act,  which in  either  case  would  allow  any such  employee  to obtain
restoration of any employee  benefit plan  contributions  or accruals related to
the period of such leave.

                           (8) The consummation of the transactions contemplated
by the Agreement will not (A) give rise to any liability or obligation of Seller
pursuant  to any  Benefit  Plan,  including  but not  limited to, the payment of
severance  pay or  benefits,  (B)  accelerate  the time of payment or vesting or
increase the amount of  compensation  due under any Benefit Plan,  (C) cause any
individual  to accrue or receive  additional  benefits,  service or  accelerated
rights to payment  of  benefits  under any  Benefit  Plan,  or (D)  directly  or
indirectly  cause  Seller or any ERISA  Affiliate  to  transfer or set aside any
assets to fund or otherwise provide for benefits for any individual.

                           (9)  Each  Benefit  Plan  complies  in  all  material
respects,  in form  and  operation,  with  all  applicable  statutes,  laws  and
regulations  of any public  body or  authority,  including,  but not limited to,
ERISA and the Code and all applicable requirements of (A) the Age Discrimination
in Employment Act of 1967, as amended, and regulations thereunder, (B) Title VII
of the Civil Rights Act of 1964, as amended, and regulations thereunder, and (C)
the  Americans  with  Disabilities  Act of 1990,  as  amended,  and  regulations
thereunder.

                           (10) The funds  available  under  each  Benefit  Plan
which is intended to be a funded plan equal or exceed the amounts required to be
paid,  or which  would  be  required  to be  paid,  if such  Benefit  Plan  were
terminated, on account of rights vested or accrued.

                           (11) Any  Benefit  Plan  intended  to  qualify  under
Section 401(a) of the Code meets in all material  respects all  requirements  of
Section  401(a)  of the Code and the  regulations  thereunder,  has  received  a
favorable  determination  letter from the Internal Revenue Service, and has been
administered in accordance with its terms and the applicable provisions of ERISA
and the Code and the regulations thereunder.
                                      -21-
<PAGE>
                           (12) With respect to each Benefit Plan, except as set
forth on Schedule 12(b)(iv), there have been no "prohibited transactions" within
the meaning of Section 406 or 407 of ERISA or Section 4975 of the Code for which
a statutory  or  administrative  exemption  does not exist with  respect to such
Benefit  Plan;  all reports and  information  relating to each such Benefit Plan
required  to be filed with any  governmental  entity  have been  accurately  and
timely  filed;  all reports and  information  relating to each such Benefit Plan
required to be disclosed or provided to participants or their beneficiaries have
been timely disclosed or provided; there is no trust related to any Benefit Plan
which is a  voluntary  employee  beneficiary  association  pursuant  to  Section
501(c)(9) of the Code;  there exist no  restrictions on ESI's right to terminate
or decrease prospectively the level of benefits under any Benefit Plan after the
Closing Date without liability;  to the best of Seller's Knowledge, no event has
occurred  or  circumstance  exists that could  result in a material  increase in
premium  costs of any  Benefit  Plan that is insured or a material  increase  in
benefit costs of any Benefit Plan that is self-insured;  to the best of Seller's
Knowledge, no officer,  employee or director of Seller or other fiduciary of any
Benefit Plan has committed a material breach of any responsibility or obligation
imposed  upon  fiduciaries  under Title I of ERISA with  respect to such Benefit
Plan.

                           (13)  There  has been  made  available  to ESI,  with
respect to each  Benefit  Plan the  following:  a copy of the annual  report (if
required  under ERISA) with respect to each such Benefit Plan for the last three
years  (including  all  schedules and  attachments);  a copy of the summary plan
description,  together  with each  summary of material  modifications,  required
under  ERISA  with  respect  to  such  Benefit  Plan;   all  material   employee
communications relating to such Benefit Plan (including COBRA notices); the most
recent  determination letter received with respect to each Benefit Plan intended
to qualify under Code Section  401(a);  a true and complete copy of such Benefit
Plan; all trust  agreements,  insurance  contracts,  accounts or other documents
which  establish  the  funding  vehicle  for any  Benefit  Plan  and the  latest
financial   statements   thereof;   any   investment   management    agreements,
administrative services contracts, or other agreements and documents relating to
the ongoing administration and investment of any Benefit Plan.

                           (14) With respect to each such Benefit Plan for which
an annual report has been filed,  no material  adverse  change has occurred with
respect to the matters  covered by the latest such annual  report since the date
thereof.

                           (15)  There  are  no  actions,  suits,   proceedings,
investigations  or hearings  pending  with  respect to any Benefit  Plan,  or to
Seller's  Knowledge  any claims  (other than claims for benefits  arising in the
ordinary  course of an Benefit Plan)  threatened  against or with respect to any
Benefit Plan or any fiduciary or assets thereof, and there are no facts known to
Seller which could reasonably give rise to any such actions, suits, proceedings,
investigations, hearings or claims.

                           (16) Neither Seller nor any ERISA Affiliate is or has
ever maintained, contributed to, participated in, or has ever had any obligation
to  contribute  to or  participate  in any  "multi-employer  plan" as defined in
Section 4001(a)(3) of ERISA; nor does Seller or any
                                      -22-
<PAGE>
ERISA  Affiliate have any liability in connection  with any  withdrawal  (either
complete  or  partial)  (as  defined in Section  4203 or 4205 of ERISA) from any
multi-employer plan.

                           (17) ESI shall not assume any Benefit  Plan and shall
have no  liability  in  connection  with any Benefit  Plan  hereunder.  All such
Benefit  Plans  shall  continue  to be the  responsibility  of Seller  after the
acquisition of Assets contemplated in this Agreement.

         (v) [Reserved]

         (w) Records. The books of account, stock record books and other records
of Seller are  complete  and  correct  in all  material  respects  and have been
maintained in accordance with sound business  practices,  and there have been no
transactions  involving the business of Seller which  properly  should have been
set forth therein and which have not been accurately so set forth.

         (x)  Absence  of Certain  Business  Practices.  Neither  Seller nor any
officer, employee or agent of Seller, nor any other person acting on its behalf,
has, directly or indirectly,  within the past five years given or agreed to give
any gift or similar benefit to any customer, supplier,  governmental employee or
other  person who is or may be in a position  to help or hinder the  business of
Seller (or assist Seller in connection with any actual or proposed  transaction)
which (A) might subject  Seller to any damage or penalty in any civil,  criminal
or governmental  litigation or proceeding,  (B), if not given in the past, might
have had an adverse  effect on the assets,  business or  operations of Seller as
reflected in the  Financial  Statements  or (C), if not continued in the future,
might adversely  affect Seller's  assets,  business,  operations or prospects or
which might  subject  Seller to suit or penalty in any  private or  governmental
litigation or proceeding.

         (y) Labor Matters.

                  (i) Except as set forth on Schedule  5(y),  which Seller shall
prepare and annex  hereto as promptly as possible  prior to Closing,  and except
for those  contracts that arise pursuant to applicable  local law as of the date
hereof (A) there are no  collective  bargaining  or other labor union  contracts
applicable to employees of Seller,  and (B) to Seller's  Knowledge,  there is no
organizational  activity  currently under way with respect to the business being
acquired by the Buyer.

                  (ii)  Except as set forth on  Schedule  5(y),  Seller  has not
engaged  in,  and has not  received  any  written  notice  of any  unfair  labor
practices,  discrimination  or other  complaint  or threat to file same  arising
under any statute,  regulation,  administrative or executive order or regulation
relating  to  any  aspect  of  employment  or  labor  law  affecting  any of the
facilities  being  purchased by Seller and no such complaints are pending before
any agency or court having  jurisdiction  thereof.  Schedule 5(y) also lists all
labor and  employment  litigation of which Seller has received  written  notice,
that pertains to any of the facilities being acquired by Seller pursuant to this
Agreement.
                                      -23-
<PAGE>
                  (iii) With respect to Administrative Employees,  except as set
forth on Schedule  5(y) and except for those  contracts  that arise  pursuant to
applicable  local law, as of the date hereof there are no employment,  severance
or  consulting  agreements  between  Seller  and any of its  current  or  former
employees.

         (z) No Broker. Except as set forth on Schedule 5(z), which Seller shall
prepare and annex hereto as promptly as possible prior to Closing,  there are no
broker's or finder's fees or obligations due to any persons engaged by Seller or
any other  stockholder  of the  Company,  or any of the  affiliates,  employees,
representatives  or  agents  of any of  such  persons  in  connection  with  the
transactions contemplated by this Agreement, except for the fees and expenses of
Seller's counsel and accountants.

         (aa) Investment  Intent. The ESI Stock is being or will be purchased by
Seller for its own account and not with the view to, or for resale in connection
with, any distribution or public offering thereof within the meaning of the 1933
Act. Seller  understands  that the ESI Stock has not been  registered  under the
1933 Act by reason of its issuance in transactions  exempt from the registration
and prospectus  delivery  requirements  of the 1933 Act pursuant to Section 4(2)
thereof and agrees to deliver to the ESI, if requested by the ESI an  investment
letter in customary form. Seller understands that the ESI Stock may not be sold,
transferred or otherwise disposed of without  registration under the 1933 Act or
an exemption  therefrom,  and that in the absence of an  effective  registration
statement  covering the ESI Stock, or an available  exemption from  registration
under the 1933 Act, ESI Stock, must be held indefinitely.  In particular, Seller
is aware  that the ESI Stock may not be sold  pursuant  to Rule 144  promulgated
under the  Securities  Act  unless all of the  conditions  of that Rule are met.
Seller further understands that the certificates representing the ESI Stock will
bear a legend  substantially  in the following form and agrees that it will hold
such shares subject thereto:

                  THE SHARES REPRESENTED BY THIS CERTIFICATE AND ANY SHARES THAT
                  MAY BE ISSUED UPON THE CONVERSION OF SUCH SHARES HAVE NOT BEEN
                  REGISTERED  UNDER THE SECURITIES  ACT OF 1933, AS AMENDED,  OR
                  UNDER ANY STATE SECURITIES LAWS. NEITHER THIS SECURITY NOR ANY
                  PORTION  HEREOF  OR  INTEREST  HEREIN  MAY BE SOLD,  ASSIGNED,
                  TRANSFERRED,  PLEDGED OR OTHERWISE DISPOSED OF UNLESS THE SAME
                  IS REGISTERED  UNDER SAID ACT AND APPLICABLE  STATE SECURITIES
                  LAWS  OR  UNLESS  AN  EXEMPTION  FROM  SUCH   REGISTRATION  IS
                  AVAILABLE AND THE COMPANY SHALL HAVE RECEIVED,  AT THE EXPENSE
                  OF THE HOLDER HEREOF,  EVIDENCE OF SUCH  EXEMPTION  REASONABLY
                  SATISFACTORY  TO THE COMPANY  (WHICH MAY INCLUDE,  AMONG OTHER
                  THINGS, AN OPINION OF COUNSEL SATISFACTORY TO THE COMPANY).
                                      -24-
<PAGE>
         (ab) Suitability and Sophistication.  Seller has (i) such Knowledge and
experience  in  financial  and  business  matters  that  Seller  is  capable  of
evaluating  independently the risks and merits of purchasing the ESI Stock; (ii)
independently evaluated the risks and merits of purchasing the ESI Stock and has
independently determined that the ESI Stock is a suitable investment for Seller;
and  (iii)  sufficient  financial  resources  to bear  the  loss  of its  entire
investment in the ESI Stock.

         (ac) Receipt of Information.  Seller further represents that it has had
an  opportunity  to ask  questions  and receive  answers  from the  officers and
directors of ESI  regarding the  business,  properties,  prospects and financial
condition  of ESI and to obtain  additional  information  (to the extent the ESI
possessed such  information or could acquire it without  unreasonable  effort or
expense) necessary to verify the accuracy of any information furnished to Seller
or to which Seller had access.

         (ad)   Disclosure.   No   representation   or  warranty  by  Seller  or
Stockholders  contained in this  Agreement,  nor any  statement  or  certificate
furnished  or  to  be  furnished  by  Seller  or  Stockholders  to  ESI  or  its
representatives  in  connection  herewith or pursuant  hereto,  contains or will
contain any untrue  statement of a material fact, or omits or will omit to state
any material fact required to make the  statements  herein or therein  contained
not  misleading or necessary in order to provide a prospective  purchaser of the
business of the Seller with adequate  information as to Seller and its condition
(financial  and  otherwise),   properties,  assets,  liabilities,  business  and
prospects  and Seller and  Stockholders  have  disclosed  to ESI in writing  all
material  adverse facts known to them relating to the same. The  representations
and warranties contained in this Section 5 or elsewhere in this Agreement or any
document  delivered  pursuant  hereto shall not be affected or deemed  waived by
reason of the fact that ESI and/or its representatives knew or should have known
that any such  representation  or  warranty  is or  might be  inaccurate  in any
respect.  ESI  acknowledges  that no claim for a breach of a  representation  or
warranty can be made against Seller for any information  disclosed to ESI in the
Schedules and Exhibits to this Agreement.

         6.  Representations  and Warranties by ESI. ESI represents and warrants
to Seller, as of the date hereof and as of the Closing, as follows:

         (a) Organization. ESI is a corporation duly organized, validly existing
and in good standing under the laws of Arizona and has full corporate  power and
authority to enter into this  Agreement and the related  agreements  referred to
herein and to carry out the  transactions  contemplated by this Agreement and to
carry on its business as now being  conducted  and to own,  lease or operate its
properties. ESI is duly qualified, licensed or domesticated and in good standing
as a foreign  corporation  authorized to do business in every jurisdiction where
such  registration is required and the failure to register would have a material
and adverse effect on ESI or its operations.
                                      -25-
<PAGE>
         (b)  Authorization  and  Approval  of  Agreement.  All  proceedings  or
corporate  action  required  to be taken by ESI  relating to the  execution  and
delivery of this Agreement and the consummation of the transactions contemplated
hereby shall have been taken at or prior to the Closing.

         (c)  Execution,  Delivery and  Performance  of  Agreement.  Neither the
execution,  delivery nor  performance  of this  Agreement  by ESI will,  with or
without the giving of notice or the  passage of time,  or both,  conflict  with,
result in a default,  right to accelerate or loss of rights under,  or result in
the creation of any lien,  charge or  encumbrance  pursuant to, any provision of
ESI's certificate of incorporation or by-laws or any franchise,  mortgage,  deed
of trust, lease,  license,  agreement,  understanding,  law, ordinance,  rule or
regulation or any order,  judgment or decree to which ESI is a party or by which
it may be bound or affected. ESI has full power and authority to enter into this
Agreement  and to  carry  out  the  transactions  contemplated  hereby,  and all
proceedings required to be taken by ESI to authorize the execution, delivery and
performance  of this  Agreement and the agreements  relating  hereto,  have been
properly  taken  and  this  Agreement  and  all  documents  contemplated  hereby
constitute  legal,  valid  and  binding  obligations  of  ESI,   enforceable  in
accordance with their respective terms.

         (d)  Litigation.   There  is  no  legal  action,   suit,   arbitration,
governmental  investigation or other legal or administrative proceeding, nor any
order, decree or judgment in progress, pending or in effect, or to the knowledge
of ESI threatened,  against or relating to ESI in connection with or relating to
the transactions  contemplated by this Agreement,  and ESI does not know or have
any reason to be aware of any basis for the same.

         (e) No Consents or Approvals.  The execution,  delivery and performance
by ESI  of  this  Agreement  and  the  consummation  by it of  the  transactions
contemplated  hereby will not  require any consent or approval  of, or filing or
notice to, any federal, state or local governmental or regulatory authority.  In
particular,  ESI has  complied or will comply  before the Closing  Date with all
applicable  requirements  under  the  Hart-Scott-Rodino  Act,  and the rules and
regulations promulgated thereunder.

         (f) Commission Filings. The SEC Reports (i) at the time filed, complied
in all material  respects with the applicable  requirements  of the Exchange Act
and (ii) did not at the time they were filed (or if amended or  superseded  by a
filing  prior to the date of this  Agreement,  then on the date of such  filing)
contain any untrue statement of a material fact or omit to state a material fact
required  to be stated in such SEC  Reports  or  necessary  in order to make the
statement in such SEC  Reports,  in the light of the  circumstances  under which
they were made, not  misleading.  As of their  respective  dates,  the financial
statements of ESI included in the SEC Reports  complied when filed as to form in
all material  respects  with  applicable  accounting  requirements  and with the
published rules and regulations of the SEC with respect thereto,  and were, when
filed, in accordance with the books and records of ESI, complete and accurate in
all material respects,  and presented fairly the consolidated financial position
and the consolidated results of operations,  changes in the stockholders' equity
and cash flows of ESI and its  subsidiaries  as of the dates and of the  periods
indicated, in accordance with
                                      -26-
<PAGE>
GAAP,  subject in the case of interim  financial  statements to normal  year-end
adjustments and the absence of certain footnote information. Since the filing of
the most recent SEC Report,  there has not been any material  adverse  change in
ESI's  financial  condition,  business or  prospects,  or any  material  damage,
deterioration or destruction to or of any of ESI's assets,  which is not covered
by insurance.

         (g) Actions to Limit Net Business  Attrition  Loss.  Solely in order to
limit the amount of the Net Business Attrition Loss and, subject to the ultimate
responsibility and control of its Board of Directors,  ESI will not, without the
consent of Seller,  between Closing and the end of the Postclosing  Period:  (i)
increase  prices or fees  charged  to  Customers,  except as  necessary  to pass
through cost increases experienced by ESI; (ii) change the processing of payroll
for  Customers,  including  but not limited to moving  payroll  processing  of a
Customer to a different  location,  changing  bank accounts used for the payroll
processing  of Customers or  materially  changing the  requirements  for payroll
processing;  or (iii)  refuse the  addition of a new customer for a reason other
than the customer's failure to satisfy ESI's normal  underwriting  standards and
intake  process.  ESI also  shall  have the right to move  Elite  Transportation
Services,  Inc.'s  existing  processing  of payroll for all customers as soon as
reasonably  practicable at any time on or after January 1, 1997, and such action
by ESI shall not be deemed as violating  ESI's  obligation to limit Net Business
Attrition  Loss  hereunder;  provided,  however,  that ESI shall continue to use
AMSOUTH  Bank,  N.A.,  for  payroll  check  disbursement,  and there  shall be a
customer  communication link maintained in the Russellville  facility. ESI shall
have no  obligation  to reduce  prices or fees to retain any Customer  (provided
that ESI, in its sole discretion, may elect to do so).

         (h) No Broker.  ESI has not  employed  any  broker,  agent or finder or
incurred any liability for any brokerage fees,  agents'  commissions or finders'
fees in connection with the transactions contemplated hereby.

         (i) ESI Stock.  The ESI shares to be delivered  at Closing  pursuant to
this  Agreement are duly  authorized  and,  when so  delivered,  will be validly
issued, outstanding, fully paid and nonassessable.

         (j) Disclosure.  No representation or warranty by ESI contained in this
Agreement,  nor any statement or certificate furnished or to be furnished by ESI
to Sellers or  Stockholders  or its  representatives  in connection  herewith or
pursuant  hereto,  contains or will  contain any untrue  statement of a material
fact,  or omits or will omit to state any  material  fact  required  to make the
statements  herein or therein  contained not misleading or necessary in order to
provide Seller with adequate  information as to ESI and its condition (financial
or otherwise),  properties, assets, liabilities,  business and prospects and ESI
has disclosed to Seller or  Stockholders  in writing all material  adverse facts
known to them relating to the same. The representations and warranties contained
in this  Section 6 or elsewhere  in this  Agreement  or any  document  delivered
pursuant  hereto  shall not be affected  or deemed  waived by reason of the fact
that Seller,  and/or its representatives,  or Stockholders,  knew or should have
known that any such  representation or warranty is or might be inaccurate in any
respect.
                                      -27-
<PAGE>
         7.  Conduct of  Business  Prior to Closing.  (a) Prior to the  Closing,
Seller shall  conduct its  business and affairs only in the ordinary  course and
consistent  with its prior  practice and shall  maintain,  keep and preserve its
assets and  properties  in good  condition  and repair  and  maintain  insurance
thereon in accordance with present  practices,  and Seller and Stockholders will
use their best efforts (i) to preserve the business and  organization  of Seller
intact, (ii) to keep available to ESI the services of Seller's present officers,
Administrative Employees, agents and independent contractors,  (iii) to preserve
for the benefit of ESI the goodwill of Seller's suppliers,  customers, landlords
and others having business relations with it, and (iv) to cooperate with ESI and
use reasonable efforts to assist ESI in obtaining the consent of any landlord or
other  party to any lease or  contract  with  Seller  where the  consent of such
landlord  or  other  party  may  be  required  by  reason  of  the  transactions
contemplated hereby. Without limiting the generality of the foregoing,  prior to
the Closing, Seller will not without ESI's prior written approval:

                  (i) change its  certificate  or articles of  incorporation  or
         by-laws or merge or  consolidate  or  obligate  itself to do so with or
         into any other entity;

                  (ii) enter into any material contract,  agreement,  commitment
         or other understanding or arrangement; or

                  (iii) perform, take any action or incur or permit to exist any
         or the  acts,  transactions,  events  or  occurrences  of the  type (1)
         described  in Section  5(1) of this  Agreement,  which  would have been
         inconsistent with the  representations and warranties set forth therein
         had the same  occurred  after the  Balance  Sheet Date and prior to the
         date hereof, or (2) described in Section 5(e) of this Agreement,  which
         would be  required  to be set forth on  Schedule  5(e) hereof if it had
         taken place during the past three years.

         (b) Seller or ESI, as appropriate,  shall give the other prompt written
notice of any change in any of the information  contained in the representations
and  warranties  made in Section 5, Section 6 or elsewhere in this  Agreement or
the Schedules referred to herein which occurs prior to the Closing.

         (c) Seller will consult with and follow the recommendations of ESI with
respect to (i) the cancellation of contracts,  agreements,  commitments or other
understandings  or arrangements to which Seller is a party,  including,  without
limitation,  purchase  orders  for any item of  inventory  and  commitments  for
capital  expenditures or  improvements,  (ii) the commencement in one or more of
Seller's locations of the orderly and gradual discontinuance of particular items
or  operations  and (iii)  purchasing,  pricing  or  selling  policy;  provided,
however,  that nothing  contained in this Section 7(c) shall  require  Seller to
take or fail to take any action that, in Seller's reasonable judgment, is likely
to give rise to a substantial  penalty or a claim for damages by any third party
against  Seller,  or is likely to result in losses or reduced profits to Seller,
or is otherwise  likely to prejudice in any material respect or unduly interfere
with the conduct of Seller's  business and  operations  in the  ordinary  course
consistent with prior
                                      -28-
<PAGE>
practice,  or is  likely  to  result  in a  breach  by  Seller  of  any  of  its
representations, warranties or covenants contained in this Agreement (unless any
such breach is first waived in writing by ESI).

         8. Agency Operations.  During the Agency Operations Period, the parties
agree as follows:

         (a) ESI as Agent.  ESI will serve as the exclusive  operating  agent of
Seller and  (except as  provided  herein)  shall  have the sole,  exclusive  and
absolute power, authority,  right, duty and responsibility to operate and manage
the Assets;  provided,  however that it may assign or delegate any or all of its
rights, powers, duties, authorities, or responsibilities,  from time to time, to
or  among  its  subsidiaries  or  affiliates,   except  that  ESI  shall  remain
responsible for seeing that the duties and  responsibilities  are exercised with
reasonable care, diligence and prudence; further provided, however, that ESI may
not encumber,  transfer,  sell, assign or otherwise  dispose of the Assets;  and
further provided,  however,  that  notwithstanding  any other provisions hereof,
inasmuch as it is ESI's intent to not be in any respect a  "responsible  person"
for payroll tax purposes,  ESI its officers,  directors,  agents,  employees and
representatives  shall  have no  authority  with  respect  to check  signing  or
bill-paying  functions  of each  Seller  or its  business  (including  the asset
allocation and decision-making  aspects thereof) and each Seller, its agents and
employees  shall  retain  and be  responsible  for all such  powers  and  duties
(collectively,  the  "Retained  Powers") and,  furthermore,  they shall keep all
post-Closing payroll tax and other payables and obligations current at all times
up through and including the Transfer  Effective Date. In  consideration  of its
duties and  responsibilities  in operating and managing the Assets,  Seller will
pay ESI the Operational Fee.

         (b) Access to Records and  Properties.  In addition to access needed by
ESI to perform  its duties  under  Section  8(a),  during the Agency  Operations
Period, each Seller shall provide to ESI such access to the premises,  books and
records of Seller,  and shall  cause the  officers  and  employees  of Seller to
furnish such financial and operating data and other information, as ESI may from
time to time  reasonably  request.  From and after the Transfer  Effective Date,
Seller shall give to ESI free and  unrestricted  access to the books,  files and
records of Seller  relating to the operations of Seller for the periods prior to
and including the Transfer  Effective Date retained by Seller,  if any. Prior to
any destroying or disposing of any such books,  files and records,  Seller shall
give 30 days' written notice to ESI of the intended  destruction or disposition,
and ESI shall have the right to take  possession  of the same or to make  copies
thereof, at its sold discretion.

         (c)  Operation of Seller.  Subject to the  provisions  of Section 8(a),
during the Agency Operations Period, Seller shall:

                  (1) Operate  its  business  diligently  and only in the usual,
ordinary manner and, to the extent consistent with such operations, use its best
efforts to (A) preserve the current business organizations of Seller intact, and
(B) preserve current  relationships  with customers,  employees and suppliers of
Seller and all other persons having business dealings with Seller.
                                      -29-
<PAGE>
                  (2) Maintain its books,  accounts and records in the usual and
ordinary  manner,  and in a manner  that  fairly and  correctly  reflects  their
respective income, expenses, assets and liabilities in accordance with generally
accepted accounting principles, consistently applied.

                  (3) Comply in all material  respects with all Federal,  state,
local and other governmental  (domestic or foreign) laws, statutes,  ordinances,
rules,  regulations,  orders,  writs,  injunctions,  decrees,  awards  or  other
requirements  of any  court or other  governmental  or other  authority  or body
applicable  to them or their  properties  and assets or to the  conduct of their
business (including, but not necessarily limited to, the Federal Bankruptcy Laws
and the Bankruptcy Court), and to substantially perform all of their obligations
under all contracts,  agreements,  franchises,  licenses, permits,  instruments,
undertakings or otherwise without any material default.

                  (4) Except in the ordinary course of business:  make no change
in the compensation payable or to become payable to any employee; make no change
in any  existing,  or enter into any new,  arrangement  or contract  relating to
management,  executive  or  clerical  services  or  relating  to the  sharing of
administrative or other overhead or any management or supervisory fee; establish
or make no bonus,  stock  option,  profit  sharing,  retirement or other similar
payment,  plan or  arrangement  except as  otherwise  provided for herein in the
ordinary course of the administration of existing incentive, welfare, retirement
or other similar plans or arrangements  hereinabove  referred to; and enter into
no union contract and no employment agreement, or agreement with any salesman or
sales agent or any franchise agreement, independent dealer/distributor agreement
or other contract or arrangement with respect to the performance of services for
Seller, unless agreed to in advance by ESI.

                  (5) Not enter into, modify or extend any leases, contracts, or
other agreements,  or engage in any activity or transaction not substantially in
the ordinary  course of business and in accordance  with past  practice,  unless
agreed to in advance by ESI.

                  (6) Not sell or dispose of any of the Assets, unless agreed to
in advance by ESI.

                  (7) Not  mortgage,  pledge or subject  to any lien,  charge or
other encumbrance,  any of the Purchased Assets,  tangible or intangible,  other
than the lien of current state or local property taxes not yet due.

                  (8) Apply cash  receipts  received by Seller after the Closing
Date solely in satisfaction of liabilities arising after the Closing Date.

                  (9) Not make any agreement,  commitment or arrangement to take
any action materially inconsistent with the obligations under, or prohibited by,
the foregoing provisions of this Section 8(c).
                                      -30-
<PAGE>
                  (d)  Limitation  on  ESI  Obligations.   Except  as  otherwise
specifically provided herein to the contrary:

                           (1) No party to this Agreement or any other person or
entity shall incur any  obligations  on behalf of ESI or any of its  affiliates,
without first obtaining the written consent of ESI. Subject to Section 6(g), all
agreements  between ESI and ESI Customers  are subject to written  acceptance or
approval  of ESI,  which  may be  withheld  or  delayed  by ESI  for any  reason
whatsoever,  in its sole and absolute discretion. No party hereto shall have any
authority to bind ESI or any of its affiliates by any promise or representation,
unless specifically authorized in writing to do so.

                           (2) Subject only to applicable  law and the terms and
conditions of all applicable  contracts or other binding  agreements between ESI
and an ESI  Customer,  and subject to Section 6(g) with  respect to  prospective
customers,  ESI  reserves  the  right,  exercisable  in its  sole  and  absolute
discretion,  to terminate any agreement or relationship  with an ESI Customer or
reject any existing or prospective ESI Customer,  at any time or for any reason,
without  having any obligation to the Sellers or any other person or entity as a
result thereof.

                           (3) In no event  shall ESI be liable to Seller  based
upon any income, profits, receivables or other items not being collected for any
reason whatsoever.

         9. Employment and Noncompete Agreements.

         (a) At the Closing, ESI will execute and deliver, and Seller will cause
each of Randy McClary,  Greg Trapp,  Audrey Blake and Robert Wood to execute and
deliver, an employment contract in the form to be agreed upon by the parties and
annexed hereto as Exhibit "F" on or prior to Closing.

         (b) Seller and  Stockholders  each agree that, for a period of five (5)
years after any expiration or termination of this Agreement, it or he shall not,
directly or  indirectly,  whether on its or his own account or as a  shareholder
(other  than as a less than one  percent  (1%)  shareholder  of a  publicly-held
company), partner, joint venturer, employee, consultant,  advisor, and/or agent,
of any person, firm, corporation,  or other entity, in any state in which Seller
operated  on or  prior  to  November  1,  1996  (collectively,  the  "Restricted
States"):

                                    (i) Enter into or engage in the  business of
employee leasing or training persons in connection with any such business in any
manner  whatsoever  in any one or  more  of the  Restricted  States  or  provide
employee  leasing  services  or leased  employees  to any  employers  located or
conducting business in any one or more of said Restricted States;

                                    (ii)  Solicit   customers,   suppliers,   or
business  patronage,  or use any  customer  lists  for the  purpose  of or which
results in competition  with ESI concerning the employee leasing business in the
Restricted States;
                                      -31-
<PAGE>
                                    (iii)  Solicit  the  employment  of any  ESI
officers, directors, employees or independent contractors; or

                                    (iv)  Promote  or  assist,   financially  or
otherwise, any person, firm, association,  corporation,  or other entity engaged
in the employee leasing business in any one or more of the Restricted States.

It  is  agreed  that  the  restrictions  contained  in  this  Section  9(b)  are
reasonable,  but it is recognized that damages in the event of the breach of any
of  the  restrictions  will  be  difficult  or  impossible  to  ascertain;  and,
therefore, in addition to and without limiting any other right or remedy ESI may
have,  ESI shall have the right to an injunction  issued by a court of competent
jurisdiction  enjoining any such breach,  and in addition thereto,  ESI shall be
entitled to the following  amounts in the event of any such breach or violation,
not as a penalty but as liquidated  damages:  fifty percent (50%) of any and all
salaries, wages, fees, compensation,  remuneration, gross profits or other gross
income of any kind or nature  whatsoever  resulting from or otherwise derived in
connection  with said breach or violation.  In the event that the period of time
and/or geographic  limitation described above are nevertheless held to be in any
respect an unreasonable restriction, then it is agreed that the court so holding
may reduce the territory to which the restriction pertains or the period of time
in which it operates or may reduce both such  territory and such period,  to the
minimum extent necessary to render such provision enforceable.

         10. Directors and Stockholders Authorization; Change of Corporate Name;
No- Shopping.

         (a) At or prior to the  Closing,  Seller will  deliver to ESI a copy of
the resolutions of the Board of Directors,  approving the execution and delivery
of this Agreement and the consummation of all of the  transactions  contemplated
hereby, duly certified by an officer of Seller.

         (b)  At  Closing,  Seller  will  deliver  to ESI a  duly  executed  and
acknowledged  certificate  of amendment to Seller's  certificate  or articles of
incorporation or other appropriate document which is required to change Seller's
corporate name to a new name bearing no resemblance to its present name so as to
make Seller's  present name  available to ESI. ESI is hereby  authorized to file
such certificate or other document (at Seller's  expense) in order to effectuate
such change of name at or after the Closing as ESI shall elect.

         (c) In  consideration of the substantial  expenditures of time,  effort
and  expense  to  be  undertaken   by  ESI  in   connection   with  the  various
investigations referred to in this Agreement,  Stockholders and Seller shall not
(nor  will  either  permit  any  of  their   respective   officers,   directors,
shareholders, agents, representatives or affiliates to), directly or indirectly,
take  any of the  following  actions  with  any  party  other  than  ESI and its
designees: (i) solicit,  encourage,  initiate or participate in any negotiations
or  discussions  with  respect  to any  offer  or  proposal  to  acquire  all or
substantially  all of Seller's  business and properties or capital stock whether
by merger,  purchase of assets,  tender offer or  otherwise;  (ii)  disclose any
information not
                                      -32-
<PAGE>
customarily  disclosed to any person concerning Seller's business and properties
or afford access to its  property,  books or records to any person or entity not
customarily having access thereto;  or (iii) assist or cooperate with any person
to make any proposal to  consummate  a  transaction  of the type  referred to in
clause (i).

         11. Bulk Sales Compliance.  ESI hereby waives compliance by Seller with
the  provisions  of the Bulk Sales Law of any state,  and  Seller  warrants  and
agrees to pay and  discharge  when due all claims of  creditors  which  could be
asserted  against ESI by reason of such  non-compliance  to the extent that such
liabilities are not specifically assumed by ESI under this Agreement. Seller and
Stockholders,  jointly and  severally,  hereby  indemnify  and agree to hold ESI
harmless from, against and in respect of (and shall on demand reimburse ESI for)
any loss, liability, cost or expense, including, without limitation,  attorneys'
fees,  suffered  or incurred by ESI by reason of the failure of Seller to pay or
discharge  such  claims.  Seller shall  furnish to ESI such  evidence as ESI may
reasonably  request in order to confirm that the  provisions  of this Section 11
have been complied with.

         12. [Reserved.]

         13. Conditions  Precedent to ESI's Obligations.  All obligations of ESI
hereunder are subject,  at the option of ESI, to the  fulfillment of each of the
following conditions at or prior to the Closing and the Transfer Effective Date,
and Seller and  Stockholders  shall exert their best  efforts to cause each such
condition to be so fulfilled:

         (a) All  representations  and  warranties  of Seller  and  Stockholders
contained herein or in any document  delivered pursuant hereto shall be true and
correct in all material respects when made and shall be deemed to have been made
again at and as of the date of the  Closing,  and shall then be true and correct
in all material respects.

         (b) All covenants,  agreements and obligations required by the terms of
this  Agreement to be performed  by Seller or by  Stockholders  at or before the
Closing shall have been duly and properly performed in all material respects.

         (c) Since the Balance  Sheet Date,  there shall not have  occurred  any
material  adverse change in the condition  (financial or  otherwise),  business,
properties, assets or prospects of Seller.

         (d) There shall be delivered to ESI a certificate executed by President
and Secretary of Seller and by the Stockholders,  dated the date of the Closing,
certifying that the conditions set forth in paragraphs (a), (b), and (c) of this
Section  13 have been  fulfilled,  and that the  schedules  and  exhibits  to be
attached hereto are complete and accurate as of the Closing Date.

         (e) All  documents  required to be  delivered to ESI at or prior to the
Closing shall have been so delivered.
                                      -33-
<PAGE>
         (f) ESI shall have received an Opinion of Seller's  Counsel,  dated the
date of the  Closing,  in form and  content to be agreed upon by the parties and
annexed hereto as Exhibit "H."

         (g) Seller  shall have  obtained  written  consents to the  transfer or
assignment  to ESI of all  consignment  agreements,  licenses,  leases and other
material contracts of Seller (other than immaterial purchase and sales orders in
the  ordinary  course of  business)  where the consent of any other party to any
such  contract  may,  in the  opinion of ESI's  counsel,  be  required  for such
assignment or transfer.

         (h) All applicable filings, consents and expirations of waiting periods
required by law,  regulatory  authorities or contracts shall have been obtained,
including  without  limitation the completion of any required  Hart-Scott-Rodino
filings  and the  expiration  or early  termination  of all  applicable  waiting
periods thereunder.

         (i) ESI's due diligence  investigation and review of Seller's business,
prospects,  capitalization  and  properties,  including,  but not limited to, an
evaluation  of the minute  books,  financial  records,  tax returns,  contracts,
leases,  governmental  authorizations,  employment agreements,  employee benefit
plans,  all other  contracts  material  to the  operation  of its  business  and
compliance with laws shall have been completed to ESI's sole satisfaction.

         (j) [Reserved]

         (k) Arthur  Andersen  shall have  commenced  its audit of the Financial
Statements at ESI's expense.

         (l) ESI's review of the schedules and exhibits to be prepared by Seller
and attached hereto shall have been completed to ESI's sole satisfaction.

         14. Conditions Precedent to Seller's and Stockholder's Obligations. All
obligations of Seller and Stockholders at the Closing are subject, at the option
of Seller, to the fulfillment of each of the following conditions at or prior to
the Closing,  and ESI shall exert its best efforts to cause each such  condition
to be so fulfilled:

         (a) All  representations  and warranties of ESI contained  herein or in
any document delivered pursuant hereto shall be true and correct in all material
respects when made and as of the Closing.

         (b) All covenants,  agreements and obligations required by the terms of
this  Agreement to be performed by ESI at or before the Closing  shall have been
duly and properly performed in all material respects.
                                      -34-
<PAGE>
         (c) There shall be  delivered to Seller a  certificate  executed by the
President and Secretary of ESI, dated the date of the Closing,  certifying  that
the  conditions set forth in paragraphs (a) and (b) of this Section 14 have been
fulfilled.

         (d) Seller shall have received an Opinion of ESI's  Counsel,  dated the
date of the  Closing,  in the form and  content to be agreed upon by the parties
and annexed hereto as Exhibit "I."

         (e) Deane Felter shall have received a binding  commitment  letter from
ESI which  addresses  Mr.  Felter's  compensation  as a broker or agent for ESI,
which is satisfactory to Mr. Felter.

         15. [Reserved.]
             -----------

         16. Indemnification.
             ----------------

         (a)   Indemnification   by  Seller   and   Stockholders.   Seller   and
Stockholders,  jointly and severally, hereby indemnify and agree to hold ESI and
its affiliates and their respective stockholders, officers, directors, employees
and agents (all of which are included in any  reference to ESI in this  Section)
harmless  from,  against  and in respect of (and shall on demand  reimburse  ESI
for):

                  (i) any and all  losses,  liabilities  or damages  suffered or
         incurred  by ESI by  reason  of any  untrue  representation,  breach of
         warranty or  nonfulfillment  of any covenant by Seller or  Stockholders
         contained  herein  or  in  any  certificate,   document  or  instrument
         delivered to ESI hereunder;

                  (ii) [Reserved];

                  (iii)  any and all  losses,  damages,  debts,  liabilities  or
         obligations  of  Seller,  direct  or  indirect,  fixed,  contingent  or
         otherwise, which exist at or as of the date of the Closing hereunder or
         which  arise  after the  Closing but which are based upon or arise from
         any act,  omission,  transaction,  circumstance,  providing of goods or
         services,  state of facts or other  condition which occurred or existed
         on or before the date of the Closing, whether or not then known, due or
         payable,  except to the extent (A) reflected or reserved against on the
         face of the Balance  Sheet  (excluding  the notes  thereto) or incurred
         after the Balance Sheet Date in  connection  with the purchase of goods
         or  services  in  the  ordinary  course  of  Seller's  business  and in
         conformity with the representations, warranties and covenants of Seller
         contained in this  Agreement  (or a Schedule  hereto) and (B) expressly
         assumed by ESI pursuant to the terms of the Liabilities Undertaking;
                                      -35-
<PAGE>
                  (iv) any and all losses,  liabilities  or damages  suffered or
         incurred  by ESI (a) by reason of any claim for  severance  or vacation
         pay  accruing or incurred or triggered by a discharge at any time on or
         after the date hereof or (b) relating to employee benefits attributable
         to services  performed  prior to the Closing,  except to the extent set
         forth on Schedule 16(a)(vi) annexed hereto;

                  (v) any and all  losses,  liabilities  or damages  suffered or
         incurred  by ESI by  reason  of or in  connection  with any claim for a
         finder's fee or brokerage or other commission  arising by reason of any
         services  alleged to have been rendered to or at the instance of Seller
         or  Stockholders   with  respect  to  this  Agreement  or  any  of  the
         transactions contemplated hereby; and

                  (vi) any and all actions, suits, proceedings, claims, demands,
         assessments,  judgments,  costs  and  reasonable  expenses,  including,
         without limitation, reasonable legal fees and expenses, incident to any
         of the  foregoing or incurred in  investigating  or attempting to avoid
         the same or to oppose the  imposition  thereof,  or in  enforcing  this
         indemnity.

         (b)  Indemnification  by ESI. ESI hereby  agrees to indemnify  and hold
Seller and Stockholders  harmless from,  against and in respect of (and shall on
demand reimburse them for):

                  (i) Any and all losses,  liabilities or damages resulting from
         any untrue representation, breach of warranty or non-fulfillment of any
         covenant or agreement by ESI  contained  herein or in any  certificate,
         document or instrument delivered to Seller hereunder;

                  (ii) Any and all claims  asserted  directly  against Seller by
         reason  of  any  and  all  losses,  damages,   debts,   liabilities  or
         obligations of ESI, direct or indirect, fixed, contingent or otherwise,
         except for those  based upon or arising  from any  circumstance  giving
         rise to a right of  indemnification  under Section 9(a)  (regardless of
         whether timely asserted);

                  (iii) Any and all losses,  liabilities or damages  suffered or
         incurred by Seller by reason of or in  connection  with any claim for a
         finder's  fee or  brokerage  or other  commission  arising by reason of
         services  alleged  to have been  rendered  to ESI with  respect to this
         Agreement or any transactions contemplated hereby; and

                  (iv) Any and all actions, suits, proceedings, claims, demands,
         assessments,   judgements,  costs  and  expenses,   including,  without
         limitation,  legal fees and expenses,  incident to any of the foregoing
         or  incurred in  investigating  or  attempting  to avoid the same or to
         oppose the imposition thereof, or in enforcing this indemnity.

Notwithstanding  the  foregoing,  Seller's  and  Stockholder's  only  right with
respect to any violation by ESI of any  obligation,  representation  or warranty
regarding retention of Customers and
                                      -36-
<PAGE>
minimization of Net Business Attrition Loss shall be to reduce or eliminate,  as
appropriate,  the amount of any Net Business Attrition Loss, and no direct claim
shall be asserted  against,  nor shall any obligation to indemnify or exist with
respect to, ESI.

         (c) Right of Offset.  Notwithstanding anything in this Agreement to the
contrary,  and in addition to any other rights hereunder or at law or in equity,
ESI shall have the right to offset  any loss,  damage or  liability  that it may
occur  by  virtue  of  any   breach  by  Seller  or  any   Stockholder   of  any
representation,  warranty , covenant or agreement hereunder, or any other action
by Seller or any Stockholder that would give rise to a right of  indemnification
hereunder,  against any unpaid  portion of the Purchase Price held in the Escrow
Account or any other amount otherwise payable or transferable by ESI hereunder.

         (d) Notice and Defense.  If at any time, the  Indemnitee  shall receive
notice of any asserted  losses,  liabilities or damages  claimed to give rise to
indemnification hereunder, the Indemnitee shall promptly give a Claims Notice to
the  Indemnitor.  The Claims Notice shall set forth a brief  description  of the
facts and circumstances giving rise to such claim for  indemnification,  and, if
known, the amount of the losses, liabilities or damages that have been or may be
suffered  by the  Indemnitee.  Thereafter,  the  Indemnitor  shall  have  at its
election, the right to settle or defend any such matter at the Indemnitor's sole
cost and expense  through  counsel  chosen by the Indemnitor and approved by the
Indemnitee  (which  approval  shall not  unreasonably  be  withheld);  provided,
however,  that any such  settlement  or defense  shall be  conducted in a manner
which is  reasonable  and not  contrary to the  Indemnitee's  interests  and the
Indemnitee  shall in all events have a right to reasonably veto any non-monetary
settlement  or any defense which would  jeopardize  in any material  respect any
assets or business of the  Indemnitee  or any of its  affiliates or increase the
potential  liability of, or create a new liability for, the Indemnitee or any of
its  affiliates  and provided  further that the  Indemnitor  shall in all events
indemnify the Indemnitee and its  affiliates  against any damage  resulting from
the manner in which such matter is settled or defended  including any failure to
pay  any  such  claim  which  such  litigation  is  pending.  If the  Indemnitee
unreasonably vetoes any settlement or defense, the Indemnitee shall be deemed to
have waived any right against the Indemnitor with respect to such matter. In the
event that the  Indemnitor  does so undertake to settle and defend a claim,  the
Indemnitor  shall notify the  Indemnitee  of its intention to do so. Even if the
Indemnitor undertakes to settle or defend a claim, the Indemnitee shall have the
right to settle any matter for which a claim for  indemnification  has been made
hereunder  upon  notice to the  Indemnitor  and by  waiving  any  right  against
Indemnitor  with  respect  to such  matter.  Each  party  agrees in all cases to
cooperate  with the  defending  party and its  counsel in the  settlement  of or
defending of any such  liabilities  or claims.  In addition,  the  non-defending
party  shall at all times be  entitled  to  monitor  such  defense  through  the
appointment,  at its own  cost  and  expense,  of  advisory  counsel  of its own
choosing.

         (e)  Basket.  The right of every  party to be  indemnified  pursuant to
Section  16 of this  Agreement  shall  not apply  until  the sum of the  damages
suffered by such party on a cumulative basis exceeds $100,000, at which time all
of such damages shall become subject to indemnification.
                                      -37-
<PAGE>
         17.  Nature  and  Survival  of  Representations  and  Warranties.  Each
statement,  representation,  warranty, indemnity, covenant and agreement made by
Seller or  Stockholders  in this  Agreement or in any document,  certificate  or
other instrument delivered by or on behalf of Seller or any Stockholder pursuant
to this  Agreement  or in  connection  herewith  shall be  deemed  the joint and
several statement,  representation,  warranty, indemnity, covenant and agreement
of  Seller  and  Stockholders.  All  statements,  representations,   warranties,
indemnities,  covenants and agreements  made by each of the parties hereto shall
survive  the Closing and shall not expire  until the  termination  of the Escrow
Account.  Claims for  violations  of  representations  and  warranties  shall be
subject to the same  mechanics  as claims for  indemnification,  as set forth in
Sections  16(d),  and limited by the  provisions of the last sentence of Section
16(b).

         18. Registration Rights.
             --------------------

         (a) [Reserved.]

         (b) Demand  Registration  Rights. In the event Seller does not have the
right to dispose of all of the ESI Stock under SEC Rule 144, for a period of one
year after the ESI Stock is released from the Escrow  Account,  ESI agrees that,
upon written  demand by holders of more than 50% of the ESI Stock,  ESI will use
its  reasonable  efforts on a one-time basis only (except as provided in Section
18(e)  below) to prepare and file a  registration  statement  under the 1933 Act
covering the ESI Stock, to cause such registration statement to become effective
as expeditiously as possible, and to register and qualify the ESI Stock for sale
in such reasonable number of states as Seller may reasonably designate (provided
that the  maximum  number of states in any  offering  shall be five (5) if ESI's
common  stock  ceases  to be  listed  on  any  nationally  recognized  exchange,
including without  limitation,  The Nasdaq National Market),  and do any and all
other  reasonable  acts and things which may be  necessary  to enable  Seller to
consummate  the public  sale or other  disposition  of the ESI Stock,  all at no
expense to Seller (except as otherwise  provided herein and specifically  except
for any underwriting  broker or other selling  discounts and commissions,  which
shall be paid by  Seller);  provided,  however,  that all Seller  shall  furnish
information  and  indemnification  as set  forth in  Section  18(c)  below,  and
provided further that ESI shall not be required to maintain the effectiveness of
the registration  statement covering the ESI Stock for more than sixty (60) days
(six (6) months if not done pursuant to an underwritten  offering) following its
becoming  effective.  ESI may  delay  any  requested  registration  by up to one
hundred  twenty (120) days if ESI  determines  that  effecting the  registration
would adversely affect ESI or the Company.

         (c) Additional  Agreements of Seller.  In  consideration  of the demand
registration  rights  provided by the provisions of Section 18(b) above,  Seller
agrees as follows:  (i) Whenever  pursuant to Section 18(b) above a registration
statement and/or  preliminary or final  prospectus  relating to the ESI Stock is
filed under the 1933 Act,  amended or  supplemented,  Seller will  indemnify and
hold harmless  ESI, each of its  directors,  officers,  agents,  representatives
(including legal counsel,  accountants and  underwriters),  and each person,  if
any,  who  controls  ESI (within  the  meaning of said Act)  against any and all
actions,  losses,  claims,  damages  or  liabilities,  to which  ESI or any such
director, officer or controlling person may become subject,
                                      -38-
<PAGE>
under  said  Act or  otherwise,  insofar  as such  losses,  claims,  damages  or
liabilities, or actions with respect thereto, arise out of or are based upon (1)
any untrue or alleged  untrue  statement of any material fact  contained in said
registration statement,  said preliminary prospectus,  said final prospectus, or
said amendment or supplement,  or arise out of or are based upon the omission or
the alleged  omission  to state  therein a material  fact  required to be stated
therein or necessary to make the statements therein not misleading, in each case
to the extent, but only to the extent, that such action,  loss, claim, damage or
liability  arises out of or is based upon an untrue  statement or alleged untrue
statement or omission or alleged omission made in said  registration  statement,
said  preliminary  prospectus,  said  final  prospectus  or  said  amendment  or
supplement  in reliance  upon and in conformity  with  information  furnished in
writing, by or on behalf of Seller expressly for use in the preparation thereof,
or (2)  Seller's  failure  to comply  with any  applicable  prospectus  delivery
requirements  after ESI has furnished Seller with a sufficient  number of copies
of the  same;  and will  reimburse  ESI or any such  director,  officer,  agent,
representative or controlling person for any legal or other expenses  reasonably
incurred by them in connection  with  investigating  or defending any such loss,
claim, damage, liability or action.

         (d) [Reserved.]

         (e) [Reserved.]

         (f)  Responsibility  for Fees. With respect to each inclusion of shares
of ESI Stock in a registration  statement  pursuant to Section 18(b) hereof, ESI
agrees  to  bear  all  fees,  costs  and  expenses  of and  incidental  to  such
registration  and the public  offering in  connection  therewith;  provided that
Seller  shall  bear  his  own  attorneys'  fees  and a pro  rata  share  of  the
underwriting, broker or other selling discounts and commissions.

         (g)  Indemnifications.  In  connection  with  any  registration  of  an
Seller's shares of ESI Stock,  ESI agrees to indemnify,  to the extent permitted
by law,  Seller against all losses,  claims,  damages,  liabilities and expenses
(including,  without  limitation,  attorneys' fees) arising out of or based upon
any untrue or alleged  untrue  statement  of a material  fact  contained  in any
registration  statement,  prospectus  or any  amendment  thereof  or  supplement
thereto or any omission or alleged  omission of a material  fact  required to be
stated  therein or  necessary  to make the  statements  therein not  misleading,
except  insofar  as the same  are  caused  by or  contained  in any  information
furnished in writing to ESI by Seller  expressly  for use therein or by Seller's
failure to deliver a copy of the  registration  statement or  prospectus  or any
amendments  or  supplements  thereto  after  ESI  has  furnished  Seller  with a
sufficient number of copies of the same or any violation or alleged violation by
Seller  of any  applicable  law,  rule or  regulation  in  connection  with such
registration or sale.

         19. Allocation of Purchase Price.  Although ESI would not purchase less
than all of Seller's  Assets  separately,  the total Purchase Price described in
Section 3 above  shall be  allocated  among said  purchased  items in the manner
provided in Exhibit "J." The parties have made a mutual good faith determination
of the respective values of the components of Seller's
                                      -39-
<PAGE>
Assets and the noncompetition agreement and the allocations set forth in Exhibit
"J" are based on such determination. Each party agrees that it will not take any
position for purposes of  computing  federal or state income or franchise  taxes
that is  inconsistent  with the  foregoing  allocations.  If any party  fails to
comply with the provisions of the preceding sentence, such party shall be liable
for all taxes, reasonable legal and accounting fees, and other expenses actually
incurred  by the other  parties  as a  consequence  of such  failure;  provided,
however, that should such fees and other expenses be incurred in connection with
any audit or other inquiry  involving issues beyond the scope of this Agreement,
any party liable for reimbursement of such fees and expenses  hereunder shall be
responsible  only for the portion of the total fees and expenses  incurred  that
are reasonably related to the issues arising hereunder.

         20. Access to Information  and Documents.  Upon  reasonable  notice and
during  regular  business  hours,  Seller  will  give ESI and  ESI's  attorneys,
accountants and other representatives full access to Seller's key personnel, and
distributors  (with prior  approval of Seller  management)  and all  properties,
documents,  contracts,  books and  records of Seller and will  furnish  ESI with
copies of such documents (certified as complete and correct by Seller's officers
if so requested) and with such information with respect to the affairs of Seller
as ESI may from time to time request,  and ESI will not improperly  disclose the
same prior to the Closing.  Any such  furnishing  of  information  to ESI or any
investigation by ESI shall not affect ESI's right to rely on any representations
and  warranties  made in this  Agreement or in  connection  herewith or pursuant
hereto.

         21. Notices. All notices and other communications required or permitted
under this  Agreement  shall be in writing and shall be delivered or sent to the
parties at the  address  set forth  below,  or at such other  address  that they
designate by notice to all other parties in accordance with this Section 21. Any
party delivering notice to Seller shall deliver it to:

                  [Name of applicable McClary or Trapp Entity]
                  [Address and Fax No. on Schedule A]

                  with a copy to:

                  Joseph T. Ritchey, Esq.
                  Sirote & Permutt, P.C.
                  2222 Arlington Avenue South
                  Birmingham, AL  35205
                  Fax No. (205) 930-5301
                                      -40-
<PAGE>
Any party  delivering  any  notice to any  Stockholder  shall  deliver it to the
address for the applicable Stockholder set forth on Schedule A attached hereto.

Any party delivering notice to ESI shall deliver it to:

                  Marvin D. Brody
                  Chairman of the Board
                       -and-
                  Paul M. Gales, Esq.
                  Vice President and General Counsel
                  EMPLOYEE SOLUTIONS, INC.
                  2929 E. Camelback Road, Suite 220
                  Phoenix, Arizona  85016
                  Fax No. (602) 955-1235

                  with a copy to:

                  Robert S. Bornhoft, Esq.
                  QUARLES & BRADY
                  One E. Camelback, Suite 400
                  Phoenix, Arizona  85012
                  Fax No. (602) 230-5598

         All notices and  communications  shall be deemed to have been received:
(1) in the case of personal delivery,  on the date of such delivery;  (2) in the
case of telex  or  facsimile  transmission,  on the  date on  which  the  sender
receives  confirmation by telex or facsimile  transmission  that such notice was
received  by the  addressee,  provided  that  a copy  of  such  transmission  is
additionally  sent  by  mail  as set  forth  in (4)  below;  (3) in the  case of
overnight air courier,  on the second  business day following the day sent, with
receipt confirmed by the courier;  and (4) in the case of mailing by first class
certified or registered mail, postage prepaid,  return receipt requested, on the
date of delivery, as evidenced by the certified or registered mail receipt.

         22. Termination.
             ------------

         (a) This Agreement may be terminated and the transactions  contemplated
hereby may be abandoned at any time prior to the Closing:

                  (i) by  Seller  or ESI if the  Closing  has  not  occurred  by
November 15, 1996;

                  (ii) by mutual consent of Seller and ESI;
                                      -41-
<PAGE>
                  (iii) by ESI, if any  representation  or warranty of Seller or
any Stockholder  made in or pursuant to this Agreement is untrue or incorrect in
any  material  respect;  Seller  or  any  Stockholder  materially  breaches  the
covenants or other terms of this Agreement;  or any of the conditions  precedent
to Closing contained in Section 13 cannot be satisfied; or

                  (iv) by Seller, if any  representation or warranty of ESI made
in or pursuant to this Agreement is untrue or incorrect in any material respect;
ESI materially  breaches the covenants or other terms of this Agreement;  or any
of the  conditions  precedent  to  Closing  contained  in  Section  14 cannot be
satisfied.

         (b) A party terminating this Agreement  pursuant to Section 22(a) shall
give  written  notice  thereof  to each  other  party  thereto,  whereupon  this
Agreement  shall  terminate and the  transactions  contemplated  hereby shall be
abandoned without further action by any party;  provided,  however, that if such
termination is by ESI pursuant to Section 22(a)(iii),  or if such termination is
by Seller pursuant to Section  22(a)(iv),  such termination shall not affect the
right, if any, of the non-defaulting  parties to damages on account of breach by
any other party.

         23. Miscellaneous.

         (a) This writing  constitutes the entire  agreement of the parties with
respect  to the  subject  matter  hereof  and may not be  modified,  amended  or
terminated  except  by  a  written  agreement  specifically  referring  to  this
Agreement signed by all of the parties hereto.

         (b) No waiver of any breach or default  hereunder  shall be  considered
valid unless in writing and signed by the party giving such waiver,  and no such
waiver shall be deemed a waiver of any subsequent  breach or default of the same
or similar nature.

         (c) This  Agreement  shall be binding  upon and inure to the benefit of
each corporate  party hereto,  its successors and assigns,  and each  individual
party hereto and his heirs, personal representatives, successors and assigns.

         (d) The  paragraph  headings  contained  herein are for the purposes of
convenience  only and are not  intended to define or limit the  contents of said
paragraphs.

         (e) Each party hereto shall  cooperate,  shall take such further action
and shall  execute and  deliver  such  further  documents  as may be  reasonably
requested by any other party in order to carry out the  provisions  and purposes
of this Agreement.

         (f) Seller will pay all sales,  transfer and documentary taxes, if any,
payable in connection  with the sale,  conveyances,  assignments,  transfers and
deliveries to be made to ESI hereunder.
                                      -42-
<PAGE>
         (g) This Agreement may be executed in one or more counterparts,  all of
which taken together shall be deemed one original.

         (h) This Agreement and all amendments  thereof shall be governed by and
construed  in  accordance  with the law of the State of  Arizona  applicable  to
contracts  made  and to be  performed  therein,  without  regard  to  principles
relating to conflicts of laws.

         (i)  Any  controversy  or  claim  arising  out of or  relating  to this
agreement  or the breach or validity  thereof  shall be settled  exclusively  by
arbitration in Phoenix,  Arizona,  by a panel of three arbitrators in accordance
with the rules of the American Arbitration Association.  Judgment upon the award
rendered  by the  arbitrators  may be entered in any court  having  jurisdiction
thereof,  and the parties consent to the exclusive  jurisdiction of the Maricopa
County, Arizona courts for this purpose.

         (j) ESI,  Seller  and  Stockholders  hereby  consent  to the  exclusive
jurisdiction of the State and Federal courts sitting in Maricopa County, Arizona
in any action  arising out of or connected in any way with this  Agreement,  and
Seller and  Stockholders  further  agree  that the  service of process or of any
other  papers upon them or any of them by  registered  mail at their  respective
addresses set forth herein shall be deemed good,  proper and  effective  service
upon them.

         (k) Each party  agrees that neither it nor any of its  affiliates  will
make any  public  statement  regarding  the  transactions  contemplated  by this
Agreement  without first  consulting the other parties hereto in order than such
public statement shall be jointly worded and issued by the parties,  except that
ESI shall be entitled to make such  disclosures  as it reasonably  concludes are
required of it by law.

         (l) Upon any default,  in addition to all damages and other remedies to
which the  Non-Defaulting  Party is  entitled  by reason  of such  default,  the
Defaulting Party shall promptly pay to the Non-Defaulting  Party an amount equal
to all  costs  and  expenses  (including  reasonable  attorneys'  fees)  paid or
incurred by the  Non-Defaulting  Party in  connection  with  enforcement  of its
rights hereunder.

         24.  Completion of Schedules and Exhibits.  The parties shall use their
best efforts to complete the exhibits  referred to herein,  and Seller shall use
its best  efforts to  complete  the  schedules  referred  to herein,  as soon as
possible and in any event prior to the Closing Date.
                                      -43-
<PAGE>
         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed as of the day and year first above written.

                  SELLER:                   DIVERSIFIED RESOURCES, INC.



                                            By ________________________________
                                                 Kenneth R. McClary
                                                 Its___________________________


                                            PAY SOURCE, INC.



                                            By ________________________________
                                                 Kenneth R. McClary
                                                 Its___________________________



                                            PERMASTAFF, INC.



                                            By ________________________________
                                                 Kenneth R. McClary
                                                 Its___________________________


                                            STAFFING ALTERNATIVES, INC.



                                            By ________________________________
                                                 Kenneth R. McClary
                                                 Its___________________________
                                      -44-
<PAGE>
                                            UNISERVE SOUTH, INC.



                                            By ________________________________
                                                 Kenneth R. McClary
                                                 Its___________________________


                                            ELITE TRANSPORTATION SERVICES, INC.



                                            By ________________________________
                                                 Gregory B. Trapp
                                                 Its___________________________



         BUYER:                             EMPLOYEE SOLUTIONS, INC.



                                            By_________________________________
                                                 Marvin D. Brody
                                                 Chairman and CEO


         STOCKHOLDERS:

                                            ___________________________________
                                            KENNETH R. McCLARY



                                            ___________________________________
                                            GREGORY B. TRAPP



                                            ___________________________________
                                            AUDREY R. BLAKE
                                      -45-
<PAGE>

                                            THE INDIGO GROUP, INC.



                                            By_________________________________
                                                 Its___________________________
                                      -46-
<PAGE>
EXHIBIT LIST


EXHIBIT                                                    SECTION REFERENCE

A - Escrow Instructions                                          3(f)
B - Bill of Sale                                                 4(b)(ii)
C - Assignment of Contract Rights                                4(b)(iii)
D - Assignment of Lease                                          4(a)(iv)
E - [Reserved]
F - Employment Agreement                                         9(a)
G - [Reserved]
H - Opinion of Seller's Counsel                                  13(f)
I - Opinion of ESI's Counsel                                     14(d)
J - Allocation of Purchase Price                                 19
                                      -47-
<PAGE>
SCHEDULE LIST

A                 List of Companies,  Stockholders,  Stock  Ownership Interests
                    and Addresses
B                 List of Customers
C                 Schedule of Recasted Operating Income
D                 List of Retained Assets
4(f)              Customer Deposits
5(a)              List of Jurisdictions
5(b)              Consents; Authority
5(c)              Authority; Enforceability
5(d)              List of Subsidiaries
5(e)              Transactions with Certain Persons
5(j)              Absence of Undisclosed Liabilities
5(k)              Taxes
5(l)              Absence of Changes or Events
5(m)              Litigation
5(n)              Compliance with Laws and Other Instruments
5(o)              Title to Properties
5(r)              Guaranties
5(u)(i)           Nonunion Employees
5(u)(ii)          Deferred Employee Benefits Plans
5(u)(iii)         Multi-employer Plans
5(x)              Absence of Certain Business Practices
5(y)              Labor Matters
5(z)              No Broker
12(b)(iv)         Prohibited Transactions to Benefit Plan
16(a)(vi)         Indemnification
                                      -48-
<PAGE>
                                                                     Exhibit "A"

                                  BILL OF SALE



         ____________________________, a ______________ corporation (hereinafter
called "Assignor"),  for One Dollar ($1.00) and other valuable  consideration to
it in hand paid, receipt of which is hereby acknowledged, by these presents does
sell, assign, transfer and convey unto  _______________________,  a ____________
corporation  (hereinafter  called "Assignee"),  its successors and assigns,  the
following described property:

                  All  property  of every  kind  and  description  and  wherever
         situated,  tangible  and  intangible,  owned  by  Assignor  or to which
         Assignor has any right, title or interest on the date hereof, excepting
         only those  properties of Assignor listed on Schedule A annexed hereto,
         and including,  without limitation, all of "Seller's Assets" as defined
         in  a  certain  Agreement  of  Purchase  and  Sale  of  Assets,   dated
         ____________,  ____ between Assignor as Seller and Assignee as ESI (the
         "Agreement"), which includes the following:

                           (i)  Cash on hand  and in bank  accounts,  notes  and
                  loans   receivable  from  customers,   employees  and  others,
                  marketable  securities and  investments,  merchandise  and all
                  other inventories,  packaging and shipping materials and other
                  supplies and supply  inventories,  prepaid insurance,  prepaid
                  interest and other prepaid items and deposits,  cash surrender
                  values of all life insurance  policies,  contracts,  choses in
                  action and causes of action,  claims and rights of recovery or
                  setoff of every kind or character  arising out of transactions
                  or  events   occurring   on  or  prior  to  the  date   hereof
                  irrespective  of the date on which any such  cause of  action,
                  claim or right may arise or accrue; and

                      (ii)   Fixed   assets   including,   without   limitation,
                  leaseholds and leasehold  improvements,  fixtures,  machinery,
                  tools, equipment, cars, trucks and other automotive equipment;
                  and

                     (iii)   Inventions,    patents,    transferable   licenses,
                  transferable  permits  and  transferable   franchises  (except
                  Assignor's franchise to be a corporation),  trademarks,  trade
                  names,  service marks,  service names,  copyrights,  know-how,
                  stationery and other imprinted  material and office  supplies,
                  the  right  to  receive  mail  and  other  communications  and
                  shipment of merchandise addressed to assignor, its goodwill as
                  a going concern,  and the  Assignor's  entire right to use the
                  name "______________________"; and

                      (iv) Books and  records of  Assignor,  excepting  only its
                  minute books, corporate seal and stock ledger records.
<PAGE>
         Assignor hereby authorizes and grants its power of attorney to Assignee
and appoints Assignee and the officers thereof as Assignor's attorney-in-fact to
take any  appropriate  action in  connection  with any of said  rights,  claims,
causes of action  and  property,  in the name of  Assignor  or in its own or any
other name but at its own expense,  it being understood that this  authorization
and power of attorney are coupled with an interest and irrevocable.

         TO HAVE AND TO HOLD said rights,  claims,  causes of action,  property,
assets,  business and goodwill, as a going concern, unto the said Assignee,  its
successors and assigns, to and for its use forever.

         AND, Assignor does hereby warrant, covenant and agree that it:

                  (a) has good and marketable title to the properties and assets
         hereby sold, assigned, transferred,  conveyed and delivered, subject to
         such liens and other  encumbrances as are disclosed in the Agreement or
         any schedules or exhibits  thereto and except as otherwise  provided in
         the Agreement; and

                  (b) will  warrant and defend the sale of said  properties  and
         assets against all and every person or persons  whomsoever  claiming or
         to claim  against  any or all of the  same,  subject  to the  terms and
         provisions of the Agreement.

         IN WITNESS  WHEREOF,  Assignor  has caused this  instrument  to be duly
executed this ____ day of ______________, 19__.


                                                Assignor


ATTEST:                                         By ___________________________


______________________________
         Secretary
<PAGE>
                                                                     Exhibit "B"

Assignment of Contract Rights--to come
<PAGE>
                                                                     Exhibit "C"
Assignment of Lease--to come
<PAGE>
                                                                     Exhibit "D"

                             LIABILITIES UNDERTAKING
                             -----------------------


         UNDERTAKING dated _________________,  19__ by _________________________
(hereinafter  called  "ESI") in favor of  __________________________________,  a
________________ corporation (hereinafter called "Seller").

                              W I T N E S S E T H:

WHEREAS, pursuant to an Agreement of Purchase and Sale dated __________________,
19__ among ESI, Seller and the shareholders of Seller (the "Agreement"),  Seller
has concurrently herewith sold, assigned, transferred, conveyed and delivered to
ESI substantially all of the business, assets,  properties,  goodwill and rights
of Seller as a going concern (the "Seller's Assets"); and

         WHEREAS, in partial consideration  therefor, the Agreement requires ESI
to execute and deliver to seller this Undertaking;

         NOW,  THEREFORE,  in  consideration  of the premises and other good and
valuable consideration,  the receipt of which by ESI is hereby acknowledged, ESI
hereby agrees as follows:

         1.  ESI  hereby  undertakes,   assumes  and  agrees,   subject  to  the
limitations contained herein, to perform, pay or discharge the following:

                  (a) all unpaid debts and liabilities of Seller existing at the
         Closing  under the  Agreement,  but only if and to the extent  they are
         expressly set forth or reserved against in the balance sheet of Seller,
         dated ____________________,  19__, delivered to ESI pursuant to Section
         5(g) of the Agreement (the "Balance Sheet") or are incurred  subsequent
         to the  date of the  Balance  Sheet  and  prior to the  Closing  in the
         ordinary  course of Seller's  business and otherwise in conformity with
         the  representations,  warranties  and covenants of Seller with respect
         thereto contained in the Agreement;

                  (b) all  unperformed  and  unfulfilled  obligations  which are
         required to be performed and fulfilled by Seller under the terms of all
         executory written contracts,  agreements, leases, licenses, commitments
         and  undertakings  (i) which are listed in Schedule 5(n) referred to in
         the  Agreement  and assigned to purchaser or which are not by the terms
         thereof  required to be so listed and which,  in all cases,  conform to
         the  representations  and warranties with respect thereto  contained in
         the  Agreement  and (ii) which have been  entered  into by Seller on or
         after the date of the  Agreement  and prior to the  Closing,  which are
         permitted  by the  terms of the  Agreement  and  which,  in all  cases,
         conform to the
                                  Exhibit D - 1
<PAGE>
         representations,  warranties  and  covenants  of  Seller  with  respect
         thereto contained in the Agreement.

         2. Notwithstanding anything to the contrary contained above, the debts,
liabilities  and  obligations  assumed by ESI under Paragraph 1 hereof shall not
include any:

                  (a) legal, accounting, brokerage, finder's fee, taxes or other
         expenses  incurred by Seller in  connection  with the  Agreement or the
         consummation of the transactions contemplated thereby; or

                  (b) debts,  liabilities  or  obligations  of any nature to any
         past or present shareholder of Seller; or

                  (c) [need to discuss how to approach  taxes]federal,  state or
         local income,  franchise,  excise,  sales,  use,  property,  payroll or
         similar  taxes  imposed on Seller  except to the  extent  that (i) such
         taxes  constitute debts or liabilities of Seller which would be assumed
         by ESI under the provisions of paragraph 1(a) above;  (ii) ESI gets the
         benefits of all  deposits,  escrow  accounts or other  payments made or
         collected  by  Seller  on  account  of or  with  respect  to  such  tax
         liabilities;  and (iii)  Seller  complies  with  each of the  following
         conditions:

                           (A) Seller shall afford ESI the right, at its option,
                  to assume the entire control of the  preparation and filing of
                  all tax returns  with respect  thereto,  and Seller shall keep
                  ESI fully advised as to any and all investigations,  audits or
                  other  proceedings  or  communications  by any taxing agent or
                  authority  which may affect the amount of the tax  liabilities
                  being assumed hereunder; and

                           (B) Seller shall afford ESI the right, at its option,
                  to  assume  the  entire  control  of any  such  audit or other
                  proceeding  insofar  as it may  relate to the  liabilities  of
                  Seller assumed hereunder, including the defense, compromise or
                  settlement thereof, and in connection therewith Seller and the
                  Stockholders  shall  cooperate fully and make available to ESI
                  all information under their control relating thereto which ESI
                  may  reasonably  request and shall  execute and deliver to ESI
                  such  powers-of-attorney  or  other  documents  which  ESI may
                  reasonably  deem  necessary  or desirable  to  effectuate  the
                  foregoing.

                  (d) liabilities or obligations of Seller  resulting or arising
         from claims for personal injury or property damage or out of any breach
         or any  non-performance  by  Seller  of  any  contract,  commitment  or
         obligation imposed by law or otherwise, except to the extent covered by
         insurance proceeds payable to or on behalf of ESI; or
                                  Exhibit D - 2
<PAGE>
                  (e)  debts,  liabilities  or  obligations  arising  under  any
         contract  which has not been assigned to ESI so that ESI will enjoy the
         full  benefits  thereunder  or which is listed in any  Schedule  to the
         Agreement and specifically designated thereon as "Not Assumed"; or

                  (f) debts,  liabilities or  obligations  of Seller,  direct or
         indirect,  fixed, contingent or otherwise,  which exist at or as of the
         date of the  Closing or which  arise  after the  Closing  but which are
         based upon or arise from any act, omission, transaction,  circumstance,
         sale of goods or  services,  state  of facts or other  condition  which
         occurred  or existed on or before the date of the  Closing,  whether or
         not then  known,  due or  payable,  except to the extent  reflected  or
         reserved  against on the face of the Balance Sheet (excluding the notes
         thereto) or incurred  after the Balance Sheet Date in  connection  with
         the  purchase of goods or services in the  ordinary  course of Seller's
         business and in conformity  with the  representations,  warranties  and
         covenants contained in the Agreement.

         3. Nothing  contained  herein shall require ESI to pay or discharge any
debts or obligations expressly assumed hereby so long as ESI shall in good faith
contest or cause to be contested the amount or validity thereof.

         4. Other than as  specifically  stated above or in the  Agreement,  ESI
assumes no debt,  liability or obligation of Seller by this Undertaking,  and it
is expressly  understood and agreed that all debts,  liabilities and obligations
not assumed  hereunder by ESI shall remain the sole  obligation  of Seller,  its
successors and assigns, and no person, firm or corporation other than Seller and
the  shareholders of Seller shall have any rights under this  Undertaking or the
provisions contained herein.


                                                 By:___________________________
                                                             President
                                  Exhibit D - 3
<PAGE>
                                                                     Exhibit "E"
Business Description--to come
<PAGE>
                                                                     Exhibit "F"


                          Form of Employment Agreement
                                    [To come]
<PAGE>
                                                                     Exhibit "G"

                         NON-COMPETITION AND CONTINUITY
                        OF BUSINESS DEALINGS UNDERTAKING
                        --------------------------------


         UNDERTAKING        dated        ________________,        19__        by
_____________________________________________________      in      favor      of
_____________________________, a _______________ corporation (hereinafter called
the "Company").

                              W I T N E S S E T H:

WHEREAS,  the Company  has entered  into an  Agreement  of Purchase  and Sale of
Assets,     dated     ______________,     19__    (the    "Agreement"),     with
________________________,  a _______________  corporation,  having its principal
office at _______________________,  ______________________,  (hereinafter called
"Seller") and the  shareholders  of Seller,  pursuant to which the Company is to
Purchase from Seller, and Seller is to sell to the Company, all of the business,
assets, properties, goodwill and rights of Seller (the "Seller's Assets"); and

         WHEREAS,  the  undersigned  is one of the  parties  referred  to in the
Agreement as being required to execute and deliver this Undertaking.

         NOW,  THEREFORE,  in consideration of One Dollar ($1.00) and other good
and valuable  consideration,  the receipt of which by the  undersigned is hereby
acknowledged, and in order to induce the Company to purchase the Seller's Assets
pursuant to the terms of the Agreement,  the undersigned  hereby  undertakes and
agrees as follows:

                  1. The  undersigned  will not,  for a period of five (5) years
         from the date of the closing of the  transactions  contemplated  by the
         Agreement  (hereinafter  called the "Closing"),  or, if the undersigned
         shall be or become an  employee of the  Company,  for a period of three
         (3) years after the termination of undersigned's employment,  whichever
         is later (the "Limited  Period"),  directly or indirectly,  anywhere in
         the  United  States  or  Canada  or  within  the  geographical  area or
         territory  where the business of Seller is presently being conducted or
         may from time to time be  conducted  by the Company  during the Limited
         Period,  own,  manage,  operate  or  control,  or  participate  in  the
         ownership, management, operation or control of, or be connected with or
         have any interest in, as a stockholder,  director,  officer,  employee,
         agent,  consultant,  partner  or  otherwise,  (a)  any  business  which
         manufactures, produces, sells or distributes _______________________ or
         any other  products  which have been  manufactured,  produced,  sold or
         distributed  by Seller or which are  competitive  therewith  or (b) any
         other  business  which is  competitive  with any business  conducted by
         Seller or any of its subsidiaries during the Limited Period;  provided,
         however,  that nothing  contained herein shall prohibit the undersigned
         from  owning  less  than 5% of any  class  of  securities  listed  on a
         national securities exchange or traded publicly in the

                                  Exhibit G- 1
<PAGE>
         over-the-counter  market. If any of the provisions of this paragraph is
         held to be unenforceable  because of the scope, duration or area of its
         applicability, the court making such determination shall have the power
         to  modify  such  scope,  duration  of area or all of  them,  and  such
         provision shall then be applicable in such modified form.

                  2.  The  undersigned  will  use  his or its  best  efforts  to
         preserve the business  organization of Seller; to keep available to the
         Company the services of Seller's present officers, employees and agents
         and to preserve for the Company  Seller's  present  business  relations
         with  its  suppliers,  distributors,  customers  and  others,  and  the
         undersigned  shall not, either before or after the Closing,  commit any
         act, or in any way assist  others to commit any act,  which will injure
         the  Company or the  business  heretofore  conducted  by  Seller,  and,
         without limiting the generality of the foregoing,  the undersigned will
         not divulge  any  confidential  information  or make  available  to any
         others any documents,  files or other papers concerning the business or
         financial affairs of Seller.

                  3.  Since  the  Company  will be  irreparably  damaged  if the
         provisions hereof are not specifically  enforced,  the Company shall be
         entitled to an injunction restraining any violation of this Undertaking
         by the undersigned (without any bond or other security being required),
         or any other appropriate decree of specific performance.  Such remedies
         shall not be  exclusive  and shall be in addition  to any other  remedy
         which the Company may have.

         This  Undertaking  shall  inure to the  benefit of the  Company and its
successors  and assigns,  shall be binding upon the  undersigned  and his or its
successors and assigns and may not be modified or terminated orally.


                                                  ______________________________

                                  Exhibit G- 2
<PAGE>
                                                                     Exhibit "H"

                       Form of Opinion of Seller's Counsel
                                    [To Come]
<PAGE>
                                                                     Exhibit "I"


                        Form of Opinion of ESI's Counsel
                                    [To Come]
<PAGE>
                                                                     Exhibit "J"

                              Allocation of Assets
                                    [To Come]

                             MODIFICATION AGREEMENT
                             ----------------------


DATE:             October 15, 1996
- - -----

PARTIES:          Borrower:        Employee Solutions, Inc.,
- - --------                           an Arizona corporation

                  Borrower:        2929 East Camelback Road, Suite 220,
                  Address:         Phoenix, Arizona 85016--4426

                  Bank:            Bank One, Arizona, NA
                                   a national banking association.

                  Bank:            P.O. Box 71
                  Address:         Phoenix, Arizona 85001

RECITALS:
- - ---------

         A. Bank has  extended to  Borrower  credit  ("Loan")  in the  principal
amount of $35,000,000.00  pursuant to the Loan Agreement,  dated August 1, 1996,
as modified by Letter Agreement, dated August 22, 1996 ("Credit Agreement"), and
evidenced by the Secured  Promissory  Note,  dated August 1, 1996 ("Note").  The
unpaid principal of the Loan as of the date hereof is $33,300,000.00.

         B. The Loan is secured by, among other things, the Security  Agreement,
dated  August 1, 1996,  as modified by Letter  Agreement,  dated August 22, 1996
("Security  Agreement").  Between the Obligor (as defined therein) and Bank (the
agreements,  documents,  and  instruments  securing  the  Loan  and the Note are
referred to individually and collectively as the "Security Documents").

         C.  The  Note,  the  Credit  Agreement,  the  Security  Documents,  any
arbitration resolution, any environmental certification and indemnity agreement,
and all other agreements,  documents,  and instruments evidencing,  securing, or
otherwise  relating  to the Loan are  sometimes  referred  to  individually  and
collectively as the "Loan Documents".

         D.  Borrower  has  requested  that  Bank  modify  the Loan and the Loan
Documents as provided herein. Bank is willing to so modify the Loan and the Loan
Documents, subject to the terms and conditions herein.

AGREEMENT:
- - ----------

For good and valuable  consideration,  the receipt and  sufficiency of which are
hereby acknowledged, Borrower and Bank agree as follows:
<PAGE>
1.       ACCURACY OF RECITALS
         --------------------

Borrower acknowledges the accuracy of the Recitals.

2.       MODIFICATION OF LOAN DOCUMENTS.
         -------------------------------

         2.1   The Loan Documents are modified as follows:

                  2.1.1  The  Commitment   Amount  (as  defined  in  the  Credit
Agreement)  is hereby  increased  from  $35,000,000.00  to  $45,000,000.00.  All
references in the Loan Documents to the Commitment Amount are hereby modified to
refer to the increased Commitment Amount of $45,000,000.00.

                  2.1.2 As a subfeature under the Loan, Bank agrees from time to
time  during  the term  thereof to issue  letters  of credit for the  account of
borrower  (each,  a "Letter of Credit" and  collectively,  "Letters of Credit");
provided, however, that the form and substance of each Letter of Credit shall be
subject to approval by Bank, in its sole discretion. Each Letter of Credit shall
be issued for a term as  designated  by  Borrower;  provided,  however,  that no
Letter of Credit shall have an expiration  date  subsequent to the maturity date
of the Loan. The undrawn amount of all Letters of Credit shall be reserved under
the Loan and shall not be available for  borrowings  thereunder.  Each Letter of
Credit shall be subject to the additional  terms and conditions of the Letter of
Credit Agreement and related  documents,  if any, required by Bank in connection
with  the  issuance   thereof  (each,   a  "letter  of  Credit   Agreement"  and
collectively,  "Letter of Credit  Agreements").  Each draft paid by Bank under a
Letter of Credit  shall be deemed an advance  under the Loan and shall be repaid
by Borrower in accordance  with the terms and  conditions of the Loan  Documents
applicable to such advances;  provided however,  that if advances under the Loan
are not available,  for any reason,  at the time any draft is paid by Bank, then
Borrower shall  immediately pay to Bank the full amount of such draft,  together
with interest thereon from the date such amount is paid by Bank to the date such
amount is fully  repaid  by  Borrower,  at the rate of  interest  applicable  to
advances  under the Loan. In such event  Borrower  agrees that Bank, in its sole
discretion,  with prior notice to Borrower, may debit any demand deposit account
maintained  by  Borrower  with Bank for the amount of any such  draft.  Borrower
shall pay to Bank fees upon the  issuance  of each  Letter of  Credit,  upon the
payment or negotiation by Bank of each draft under any Letter of Credit and upon
the  occurrence  of any other  activity  with  respect  to any  Letter of Credit
(including,  without limitation, the transfer,  amendment or cancellation of any
Letter of Credit) determined in accordance with Bank's standard fees and charges
then in effect for such activity. Bank and Borrower hereby acknowledge and agree
that all obligations of Borrower to repay draws under any Letter of Credit shall
be secured by the Security  Agreement and shall constitute  secured  obligations
under the Loan Documents.

         2.2 Each of the Loan  Documents is modified to provide that it shall be
a default or an event of default  thereunder  if  Borrower  shall fail to comply
with  any of the  covenants  of  Borrower  herein  or if any  representation  or
warranty  by Borrower  herein or by any  guarantor  in any  related  Consent and
Agreement of Guarantor(s) is materially incomplete,  incorrect, or misleading as
of the date hereof.
                                       2
<PAGE>
         2.3 Each  reference in the Loan  Documents to any of the Loan Documents
shall be a reference to such document as modified herein.

3.    RATIFICATION OF LOAN DOCUMENTS AND COLLATERAL.
      ----------------------------------------------

The Loan  Documents  are  ratified  and affirmed by Borrower and shall remain in
full force and effect as modified herein. Any property or rights to or interests
in property  granted as security in the Loan Documents  shall remain as security
for the Loan and the obligations of borrower in the Loan Documents.

4.    BORROWER REPRESENTATIONS AND WARRANTIES
      ---------------------------------------

Borrower represents and warrants to Bank:

         4.1 No default or event of default  under any of the Loan  Documents as
modified herein,  nor any event,  that, with the giving of notice or the passage
of time or bth,  would  be a  default  or an  event of  default  under  the Loan
Documents as modified herein has occurred and is continuing.

         4.2  There  has  been  no  material  adverse  change  in the  financial
condition  of borrower or any other person whose  financial  statement  has been
delivered  to Bank in  connection  with the Loan from the most recent  financial
statement received by Bank.

         4.3 Each and all representations and warranties of Borrower in the Loan
Documents are accurate on the date hereof.

         4.4 Borrower has no claims,  counterclaims,  defenses, or set-offs with
respect to the Loan or the Loan Documents as modified herein.

         4.5 The Loan  Documents as modified  herein are the legal,  valid,  and
binding obligation of Borrower,  enforceable against Borrower in accordance with
their terms.

         4.6  Borrower  is validly  existing  under the laws of the State of its
formation or  organization  and has the requisite power and authority to execute
and deliver this Agreement and to perform the Loan Documents as modified herein.
The execution and delivery of this  Agreement  and the  performance  of the Loan
Documents as modified herein have been duly  authorized by all requisite  aciton
by or on behalf of Borrower. This Agreement has been duly executed and delivered
on behalf of Borrower.
                                       3
<PAGE>
5.       BORROWER COVENANTS.
         -------------------

Borrower covenants with Bank:

         5.1  Borrower  shall  execute,   deliver,  and  provide  to  Bank  such
additional agreements, documents, and instruments as reasonably required by Bank
to effectuate the intent of this Agreement.

         5.2 Borrower fully,  finally,  and forever releases and discharges Bank
and all its successors,  assigns, directors,  officers,  employees,  agents, and
representatives  from any and all  actions,  causes of  action,  claims,  debts,
demands, liabilities, obligations, and suits, of whatever kind or nature, in law
or  equity,  that  Borrower  has or in the  future  may have,  whether  known or
unknown,  arising from events  occurring prior to the date of this Agreement and
in respect of the Loan, the Loan Documents,  or the actions or omissions of Bank
in respect of the Loan or the Loan Documents.

         5.3   Contemporaneously   with  the  execution  and  delivery  of  this
Agreement, Borrower has paid to Bank:

         5.3.1All  accrued and unpaid  interest  under the Note and all amounts,
other than interest and  principal,  due and payable by Borrower  under the Loan
Documents as of the date hereof.

         5.3.2All of the internal and  external  costs and expenses  incurred by
Bank in connection with this Agreement  (including,  without limitation,  inside
and outside attorneys,  processing,  filing, and all other costs,  expenses, and
fees).

                  5.3.3  The   increased   commitment   fee  in  the  amount  of
$100,000.00, which may be advanced from the Loan.

         5.4   Contemporaneously   with  the  execution  and  delivery  of  this
Agreement, Borrower shall provide to Bank:

         5.4.1Corporate  resolutions and/or secretary  certificates for borrower
and each guarantor  authorizing  the increased  Commitment  Amount and the other
matters set forth in this Modification Agreement.

6.       EXECUTION AND DELIVERY OF AGREEMENT BY BANK
         -------------------------------------------

Bank shall not be bound by this Agreement until each of the following shall have
occurred: (I) Bank has executed and delivered this Agreement,  (ii) Borrower has
performed  all of  the  obligations  of  Borrower  under  this  Agreement  to be
performed  contemporaneously  with the execution and delivery of this Agreement,
(iii) each  guarantor(s) of the Loan, if any, has executed and delivered to Bank
a Consent and Agreement of Guarantor(s),  and (iv) if required by Bank, Borrower
and any
                                       4
<PAGE>
guarantor(s) have executed and delivered to Bank an arbitration  resolution,  an
environmental  questionnaire,  and an environmental  certification and indemnity
agreement.

7.       ENTIRE AGREEMENT CHANGE DISCHARGE TERMINATION OR WAIVER
         -------------------------------------------------------

The Loan  Documents  as modified  herein  contain the entire  understanding  and
agreement  of Borrower and Bank in respect of the Loan and  supersede  all prior
representations,  warranties,  agreements,  arrangements, and understandings. No
provision of the Loan Documents as modified  herein may be changed,  discharged,
supplemented,  terminated,  or waived  except  in a  writing  signed by Bank and
Borrower.

8.       BINDING EFFECT
         --------------

The Loan  Documents as modified  herein shall be binding upon,  and inure to the
benefit of, Borrower and Bank and their respective successors and assigns.

9.       CHOICE OF LAW
         -------------

This Agreement shall be governed by and construed in accordance with the laws of
the State of Arizona, without giving effect to conflicts of law principles.

10.      COUNTERPART EXECUTION
         ---------------------

This Agreement may be executed in one or more counterparts,  each of which shall
be deemed an original and all of which  together  shall  constitute  one and the
same  document.  Signature  pages  may be  detached  from the  counterparts  and
attached to a single copy of this Agreement to physically from one document.

11.      ARBITRATION
         -----------

         11.1 Binding Arbitration. Bank, Borrower and each guarantor executing a
consent and  Agreement of  Guarantor(s)  with respect to this  Agreement  hereby
agree that all  controversies  and claims arising  directly or indirectly out of
this Agreement and the Loan Documents, shall at the written request of any party
be  arbitrated  pursuant to the  applicable  rules of the  American  Arbitration
Association.  The arbitration shall occur in the State of Arizona. Judgment upon
any award  rendered  by the  arbitrator(s)  may be entered  in any court  having
jurisdiction.  The Federal  Arbitration Act shall apply to the  construction and
interpretation of this arbitration agreement.

         11.2  Arbitration  Panel. A single  arbitrator  shall have the power to
render a maximum award of one hundred thousand  dollars.  When any party files a
claim in excess of this amount,  the  arbitration  decision shall be made by the
majority  vote of three  arbitrators.  No  arbitrator  shall  have the  power to
restrain any act of any party.
                                       5
<PAGE>
         11.3 Provisional Remedies: Self Help: and Foreclosure.  No provision of
Section 11.1 shall limit the right of any party to exercise self help  remedies,
to foreclose against any real or personal property collateral,  or to obtain any
provisional  or  ancillary  remedies  (including  but not limited to  injunctive
relief or the appointment of a receiver) from a court of competent jurisdiction.
At  Bank's  option,  it may  enforce  its right  under a  mortgage  by  judicial
foreclosure, and under a deed of trust either by exercise of power of sale or by
judicial  foreclosure.  The institution and maintenance of any remedy  permitted
above shall not  constitute a waiver of the rights to submit any  controversy or
claim to arbitration. The statute of limitations,  estoppel, waiver, laches, and
similar  doctrines which would otherwise be applicable in an action brought by a
party shall be applicable in any arbitration proceeding.

                                       DATED as of the date first above stated.


                                       EMPLOYEE SOLUTIONS, INC., an
                                       Arizona corporation

                                       By:  /s/ Marvin D. Brody
                                          ------------------------------------
                                       Name: Marvin D. Brody
                                             ---------------------------------
                                       Title:   President
                                             ---------------------------------

                                       BANK ONE, ARIZONA, NA, a national banking
                                       association

                                       By:
                                          ------------------------------------
                                       Name:          
                                            ----------------------------------
                                       Title:
                                             ---------------------------------
                                       6
<PAGE>
                   CONSENT AND AGREEMENT OF GUARANTOR(S) AND
                   -----------------------------------------
                            MODIFICATION OF GUARANTY
                            ------------------------

         With  respect to the  Modification  Agreement,  dated  October 15, 1996
("Agreement"),   between  Employee  solutions,   Inc.,  an  Arizona  corporation
("Borrower") and Bank One, Arizona, NA, a national banking association ("Bank"),
the undersigned  (individually and, if more than one. Collectively  "Guarantor")
agrees for the benefit of Bank as follows:

                  1. Guarantor  acknowledges (I) receiving a copy of and reading
the Agreement, (ii) the accuracy of the Recitals in the Agreement, and (iii) the
effectiveness  of (A) the Continuing  Guaranty of Payment,  dated August 1, 1996
("Guaranty"),  by the undersigned  for the benefit of Bank, as modified  herein,
and (B) and other agreements,  documents,  or instruments  securing or otherwise
relating  to the  Guaranty,  (including,  without  limitation,  any  arbitration
resolution  and  any  environmental   certification   and  indemnity   agreement
previously  executed and delivered by the undersigned),  as modified herein. The
Guaranty and such other  agreements,  documents,  and  instruments,  as modified
herein,  are  referred  to  individually  and  collectively  as  the  "Guarantor
Documents".  All capitalized  terms used herein and not otherwise  defined shall
have the meaning given to such terms in the Agreement.

                  2.  Guarantor   consents  to  the  modification  of  the  Loan
Documents  and all  other  matters  in the  Agreement.  Guarantor  agrees to the
arbitration provisions set forth in Section 11.1 of the Agreement.

                  3.  Guarantor  fully,   finally,   and  forever  releases  and
discharges Bank and its successors,  assigns,  directors,  officers,  employees,
agents, and representatives from any and all actions,  causes of action, claims,
debts, demands,  liabilities,  obligations, and suits of whatever kin or nature,
in law or equity,  that  Guarantor has or in the future may have , whether known
or  unknown,  arising  from  events  occurring  prior to the date  hereof and in
respect of the Loan, the Loan Documents, the Guarantor Documents, or the actions
or  omissions  of Bank in  respect  of the  Loan,  the  Loan  Documents,  or the
Guarantor Documents.

                  4. Guarantor agrees that all references,  if any, to the Note,
the Credit Agreement,  the Deed of Trust, the Security  documents,  and the Loan
Documents  in  the  Guarantor  Documents  shall  be  deemed  to  refer  to  such
agreements, documents, and instruments as modified by the Agreement.

                  5. Guarantor reaffirms the Guarantor Documents and agrees that
the Guarantor  Documents continue in full force and effect and remain unchanged,
except as specifically  modified by this Consent and Agreement of  Guarantor(s).
Any  property  or rights to or interst in  property  granted as  security in the
Guarantor   Documents  shall  remain  as  security  for  the  Guaranty  and  the
obligations of Guarantor in the Guaranty.

                  6. Guarantor  represents and warrants that the Loan Documents,
as modified by the Agreement,  and the Guarantor documents,  as modified by this
Consent and Agreement of
                                       7
<PAGE>
Guarantor(s),  are the legal, valid, and binding obligations of Borrower and the
undersigned,  respectively,  enforceable in accordance  with their terms against
Borrower and the undersigned, respectively.


         7.  Guarantor  represents  and warrants  that  Guarantor has no claims,
counterclaims,  defenses,  or off sets with respect to the  enforcement  against
Guarantor of the Guarantor Documents.

         8.  Guarantor  represents  and warrants that there has been no material
adverse change in the financial  condition of any Guarantor from the most recent
financial statement received by Bank.

         9. Guarantor agrees that this Consent and Agreement of Guarantor(s) may
be  executed  in one or more  counterparts,  each of which  shall be  deemed  an
original and all of which together  shall  constitute one and the same document.
Signature and  acknowledgment  pages may be detached from the  counterparts  and
attached  to a single copy of this  Consent  and  Agreement  of  Guarantor(s)  t
physically form one document.

         10. The Guaranty is hereby modified to increase the principal amount of
indebtedness of Borrower to Bank from  $35,000,000.00 to $45,000,000.00,  as set
forth in the Agreement.

DATED as of the date of the Agreement.


                                   LOGISTICS PERSONNEL CORP., a Nevada
                                   corporation

                                   By: /s/ Marvin D. Brody
                                       ----------------------------------------
                                   Name: Marvin D. Brody
                                         --------------------------------------
                                   Title: President
                                         --------------------------------------

                                   EMPLOYEE SOLUTIONS OF TEXAS, INC.  A Texas
                                   corporation

                                   By: /s/ Marvin D. Brody
                                      -----------------------------------------
                                   Name: Marvin D. Brody
                                        ---------------------------------------
                                   Title: President
                                         --------------------------------------
                                        8
<PAGE>
                                   EMPLOYEE SOLUTIONS-EAST INC., a Georgia
                                   corporation
     

                                   By: /s/ Edward L. Cain, Jr.                 
                                       ----------------------------------------
                                   Name: Edward L. Cain, Jr.                   
                                         --------------------------------------
                                   Title: President                            
                                          -------------------------------------
                                                                               
                                   EMPLOYEE SOLUTIONS-MIDWEST, INC. A          
                                   Michigan corporation                        
                                                                               
                                   By: /s/ Marvin D. Brody                     
                                       ----------------------------------------
                                   Name: Marvin D. Brody                       
                                         --------------------------------------
                                   Title: Chairman of the Board                
                                          -------------------------------------
                                                                               
                                   ESI AMERICA, INC., a Nevada corporation     
                                                                               
                                   By: /S/ Marvin D. Brody                     
                                       ----------------------------------------
                                   Name: Marvin D. Brody                       
                                         --------------------------------------
                                   Title: President                            
                                          -------------------------------------
                                                                               
                                   ESI-MIDWEST, INC. A Nevada corporation      
                                                                               
                                   By; /s/ Marvin D. Brody                     
                                       ----------------------------------------
                                   Name: Marvin D. Brody                       
                                         --------------------------------------
                                   Title: Chief Executive Officer              
                                          -------------------------------------
                                                                               
                                   EMPLOYEE SOLUTIONS OF CALIFORNIA, INC. a    
                                   Nevada corporation                          
                                                                               
                                   By: /s/ Marvin D. Brody                     
                                       ----------------------------------------
                                   Name: Marvin D. Brody                       
                                         --------------------------------------
                                   Title: President                            
                                          -------------------------------------
                                                                               
                                   PAKAGON OFFICE SERVICES, INC. d/b/a         
                                   EMPLOYEE SOLUTIONS-OHIO INC., an Indiana    
                                   corporation                                 
                                                                               
                                   By: /s/ Marvin D. Brody                     
                                       ----------------------------------------
                                   Name: Marvin D. Brody                       
                                         --------------------------------------
                                   Title: Chief Executive Officer              
                                          -------------------------------------
                                        9
<PAGE>
                                   ESI RISK MANAGEMENT AGENCY, INC., an
                                   Arizona corporation

                                   By: /s/ Marvin D. Brody
                                       ----------------------------------------
                                   Name: Marvin D. Brody
                                         --------------------------------------
                                   Title: President
                                          -------------------------------------
                                       10
<PAGE>
                       CONSENT AND MODIFICATION AGREEMENT
                       ----------------------------------

         With  respect to the Loan,  as defined  in the  foregoing  Modification
Agreement  dated October 15, 1996,  Bank One,  Arizona,  NA, a national  banking
association ("Bank") and NBD Bank, a Michigan banking corporation,  ("NBD") have
entered into that  certain  Participation  Agreement  dated August 1, 1996 ("the
Participation Agreement").

         The   Participation   Agreement   is  hereby   modified   in  that  the
Participation  Interest (as defined in the  Participation  Agreement)  of NBD is
hereby modified from 42.86% to 33.33% and the Participation  Interest of Bank is
modified from 57.14% to 66.67%.

         NBD  hereby  consents  to, and  approves,  the  foregoing  Modification
Agreement to which this Consent and Modification Agreement is attached.

Dated October 15, 1996.

NBD BANK, a Michigan banking
corporation

By:_________________________
Name:_______________________
Title:______________________


BANK ONE, ARIZONA, NA a national
banking association

By:_________________________
Name:_______________________
Title:______________________
                                       11

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
                              THIS   SCHEDULE    CONTAINS   SUMMARY    FINANCIAL
                              INFORMATION EXTRACTED FROM THE COMPANY'S FORM 10-Q
                              FOR THE NINE MONTHS ENDED  SEPTEMBER  30, 1996 AND
                              IS  QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
                              FORM 10-Q.
</LEGEND>
<MULTIPLIER>                  1,000                    
<CURRENCY>                    U.S. Dollars                 
       
<S>                           <C>
<PERIOD-TYPE>                 9-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                   SEP-30-1996
<EXCHANGE-RATE>                                          1
<CASH>                                              12,088
<SECURITIES>                                             0
<RECEIVABLES>                                       35,939
<ALLOWANCES>                                             0
<INVENTORY>                                              0
<CURRENT-ASSETS>                                    59,267
<PP&E>                                               1,047
<DEPRECIATION>                                           0
<TOTAL-ASSETS>                                     104,975
<CURRENT-LIABILITIES>                               29,862
<BONDS>                                                  0
                                    0
                                              0
<COMMON>                                            27,710
<OTHER-SE>                                          14,051
<TOTAL-LIABILITY-AND-EQUITY>                       104,975
<SALES>                                                  0
<TOTAL-REVENUES>                                   290,180
<CGS>                                                    0
<TOTAL-COSTS>                                      261,310
<OTHER-EXPENSES>                                    13,897
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                     406
<INCOME-PRETAX>                                     15,197
<INCOME-TAX>                                         5,482
<INCOME-CONTINUING>                                  9,715
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                         9,715
<EPS-PRIMARY>                                          .30
<EPS-DILUTED>                                          .30
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission