EMPLOYEE SOLUTIONS INC
10-Q, 1997-05-20
EMPLOYMENT AGENCIES
Previous: RC ARBYS CORP, 8-K, 1997-05-20
Next: HUNGARIAN TELECONSTRUCT CORP, 10QSB, 1997-05-20



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-Q

              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended March 31, 1997

             [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
       For the transition period from _______________ to _________________

                         Commission file number: 0-22600

                            EMPLOYEE SOLUTIONS, INC.
             (Exact name of registrant as specified in its charter)

            Arizona                                              86-0676898
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)


                 6225 North 24th Street, Phoenix, Arizona 85016
                    (Address of principal executive offices)

                    Issuer's telephone number: (602) 955-5556

           Securities registered pursuant to Section 12(b) of the Act:

Title of each class:                  Name of each exchange on which registered:
      None                                                N/A
      ----                                                ---

                 Securities registered pursuant to Section 12(g)
                                   of the Act:

                            No Par Value Common Stock
                                (Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  report(s)),  and (2) has been  subject  to such  filing
requirements for the past 90 days.

                  Yes x                                      No
                     ---                                       ---

                      APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer's classes of common
stock, as of the latest practicable date: 30,871,017 Common shares, no par value
were outstanding as of May 5, 1997.
<PAGE>
                            EMPLOYEE SOLUTIONS, INC.

                                    FORM 10-Q

              Quarterly Report for the Period Ended March 31, 1997



- --------------------------------------------------------------------------------


                                      INDEX
<TABLE>
<CAPTION>

                                                                                                  Page
PART I.    Financial Information                                                                Number
                                                                                                ------
<S>                                                                                                  <C>
     Item 1.    Financial Statements

                  Consolidated Balance Sheets - March 31, 1997 and
                  December 31, 1996                                                                  2

                  Consolidated Statement of Operations for the
                  Quarters Ended March 31, 1997 and 1996                                             3


                  Consolidated Statement of Changes in Stockholders'
                  Equity for the Quarter ended March 31, 1997                                        4

                  Consolidated Statement of Cash Flows for the
                  Quarters Ended March 31, 1997 and 1996                                             5


                  Notes to Consolidated Financial Statements                                         7

     Item 2.    Management's Discussion and Analysis of Financial Condition and
                Results of Operations                                                               12

     Item 3.    Quantitative and Qualitative Disclosure About Market Risk                           28


PART II.    Other Information

     Item 1.    Legal Proceedings                                                                   29
 
     Item 6.    Exhibits and Reports on Form 8-K                                                    30


Signatures                                                                                          31
</TABLE>
- --------------------------------------------------------------------------------
                                       1
<PAGE>
Item 1.    Financial Statements

                            EMPLOYEE SOLUTIONS, INC.
                           CONSOLIDATED BALANCE SHEETS

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                         March 31,        December 31,
(Dollars in thousands, except share data)                                    1997                1996
- ------------------------------------------------------------------------------------------------------
<S>                                                                    <C>                 <C>       
ASSETS
CURRENT ASSETS:

Cash and cash equivalents                                              $   12,623          $   10,980
Restricted cash and investments                                            13,500              11,500
Accounts receivable, net                                                   43,642              34,839
Receivable from insurance companies                                         5,590               5,918
Prepaid expenses and deposits                                               2,509               1,258
Deferred income taxes                                                       2,022               1,156
                                                                       ----------          ----------

         Total current assets                                              79,886              65,651


Property and equipment, net                                                 1,349               1,084
Deferred income taxes                                                         539                 539
Goodwill and other assets, net                                             61,388              58,695
                                                                       ----------          ----------


         Total assets                                                  $  143,162          $  125,969
                                                                       ==========          ==========


LIABILITIES
CURRENT LIABILITIES:

Bank overdraft                                                         $    3,098          $    2,477
Accrued salaries, wages and payroll taxes                                  27,748              17,586
Accounts payable                                                            5,247               4,078
Accrued workers' compensation
     and health insurance                                                   9,367               6,927
Income taxes payable                                                           --                 720
Other accrued expenses                                                      2,518               3,414
                                                                       ----------          ----------

         Total current liabilities                                         47,978              35,202
                                                                       ----------          ----------

Deferred income taxes                                                          --                 111
                                                                       ----------          ----------


Long-term debt                                                             45,300              42,800
                                                                       ----------          ----------

Other long-term liabilities                                                 1,349               1,349
                                                                       ----------          ----------

Commitments and contingencies

STOCKHOLDERS' EQUITY
Class A convertible preferred stock, nonvoting, no par value, 
   10,000,000 shares authorized, no shares in 1996 and 1995
   issued and outstanding                                                      --                  --
Common stock, no par value,
   75,000,000 shares authorized, 30,878,768 shares
   issued and outstanding March 31, 1997, 30,729,433
   shares issued and outstanding December 31, 1996                         31,487              30,145
Retained earnings                                                          17,048              16,362
                                                                       ----------          ----------

         Total stockholders' equity                                        48,535              46,507
                                                                       ----------          ----------


         Total liabilities and stockholders' equity                    $  143,162          $  125,969
                                                                       ==========          ==========
</TABLE>
- --------------------------------------------------------------------------------
              The accompanying notes are an integral part of these
                          consolidated balance sheets.
                                       2
<PAGE>
                            EMPLOYEE SOLUTIONS, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                              Quarter ended March 31,
                                                                       ------------------------------
(Dollars in thousands, except share data)                                     1997               1996
- -----------------------------------------------------------------------------------------------------
<S>                                                                    <C>                 <C>       
Revenues                                                               $   195,966         $   73,934
                                                                       -----------         ----------

Cost of revenues:
Salaries and wages of worksite employees                                   156,662             57,718
Healthcare and workers' compensation                                        15,284              2,576
Payroll and employment taxes                                                13,752              5,971
                                                                       -----------         ----------

                  Cost of revenues                                         185,698             66,265
                                                                       -----------         ----------

Gross profit                                                                10,268              7,669

Selling, general and administrative expenses                                 7,413              3,547
Depreciation and amortization                                                  965                320
                                                                       -----------         ----------

                  Income from operations                                     1,890              3,802

Other income (expense):
Interest income                                                                195                187
Interest expense                                                              (942)                (3)
                                                                       -----------         ----------

Income before provision for income taxes                                     1,143              3,986

Income tax provision                                                           457              1,634
                                                                       -----------         ----------

                  Net income                                           $       686         $    2,352
                                                                       ===========         ==========

Net income per common and common equivalent share:
Primary                                                                $       .02        $       .07
                                                                       ===========        ===========

Fully diluted                                                          $       .02        $       .07
                                                                       ===========        ===========

Weighted average number of common and 
   common equivalent shares outstanding:
Primary                                                                 32,983,120         32,048,552
                                                                       ===========         ==========

Fully diluted                                                           32,983,120         32,262,830
                                                                       ===========         ==========
</TABLE>
- --------------------------------------------------------------------------------
              The accompanying notes are an integral part of these
                       consolidated financial statements.
                                       3
<PAGE>
                            EMPLOYEE SOLUTIONS, INC.
                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                  For the quarter ended March 31, 1997
                                                     -------------------------------------------------
                                                                                                Total
                                                     Preferred       Common   Retained    Stockholders'
(Dollars in thousands, except share data)                Stock        Stock   Earnings          Equity
- -----------------------------------------------------------------------------------------------------
<S>                                                  <C>          <C>         <C>        <C>          
BALANCE, December 31, 1996                           $      --    $  30,145   $ 16,362   $      46,507

Issuance of 149,335 shares of common stock in
connection with exercise of stock options                               380                        380
Tax benefit related to the exercise of stock options                    962                        962
Net income                                                               --        686             686
                                                     ---------    ---------   --------   -------------


BALANCE, March 31, 1997                              $      --    $  31,487   $ 17,048   $      48,535
                                                     =========    =========   ========   =============
</TABLE>
- --------------------------------------------------------------------------------
              The accompanying notes are an integral part of these
                       consolidated financial statements.
                                       4
<PAGE>
                            EMPLOYEE SOLUTIONS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS


- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                              Quarter ended March 31,
                                                                           --------------------------

(Dollars in thousands)                                                          1997             1996
- -----------------------------------------------------------------------------------------------------
<S>                                                                        <C>              <C>      
CASH FLOWS FROM OPERATING ACTIVITIES:

Cash received from customers                                               $ 187,163        $  69,952
Cash paid to suppliers and employees                                        (181,506)         (68,074)
Interest received                                                                195              186
Interest paid                                                                   (942)              (2)
Income taxes paid, net of refunds                                             (1,192)          (2,271)
                                                                           ---------        ---------


         Net cash provided by (used in) operating activities                   3,718             (209)
                                                                           ---------        ---------

CASH FLOWS FROM INVESTING ACTIVITIES:

Purchase of property and equipment                                              (360)            (325)
Business acquisitions                                                         (3,170)            (632)
Cash invested in restricted cash and investments                              (2,000)             219
Issuance of notes receivable, and other net                                       --              (88)
                                                                           ---------        ---------

         Net cash used in investing activities                                (5,530)            (826)
                                                                           ---------        ---------


CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of long-term debt                                       2,500               --
Proceeds from issuance of common stock                                           380            6,768
Increase (decrease) in bank overdraft and other                                  575           (1,320)
                                                                           ---------        ---------

         Net cash provided by financing activities                             3,455            5,448
                                                                           ---------        ---------


Net increase in cash and cash equivalents                                      1,643            4,413

CASH AND CASH  EQUIVALENTS, beginning of period                               10,980           14,029
                                                                           ---------        ---------

CASH AND CASH  EQUIVALENTS, end of period                                  $  12,623        $  18,442
                                                                           =========        =========
</TABLE>
- --------------------------------------------------------------------------------
              The accompanying notes are an integral part of these
                       consolidated financial statements.
                                       5
<PAGE>
                            EMPLOYEE SOLUTIONS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (CONTINUED)


- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                              Quarter ended March 31,
                                                                                1997            1996
- -----------------------------------------------------------------------------------------------------
<S>                                                                        <C>             <C>      
RECONCILIATION OF NET INCOME TO NET CASH (USED IN)
PROVIDED BY OPERATING ACTIVITIES:
Net income                                                                 $     686       $   2,352
                                                                           ---------       ---------

ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH
(USED IN) PROVIDED BY OPERATING ACTIVITIES:

Depreciation and amortization                                                    965             320
Increase in accounts receivable, net                                          (8,803)         (4,011)
Decrease in insurance company receivable                                         328              --
Increase in prepaid expenses and deposits                                     (1,251)           (335)
Increase in deferred income tax assets                                          (866)            (26)
Increase in other assets                                                        (347)             --
Increase in accrued salaries,
      wages and payroll taxes                                                 10,162           2,155
Increase in accrued workers' compensation
      and health insurance                                                     2,440             355
Decrease in other long term liabilities                                           --            (102)
Increase (decrease) in accounts payable                                        1,169            (487)
Increase (decrease) in income taxes payable                                      242            (605)
(Decrease) increase in other accrued expenses                                   (896)            181
Decrease in deferred income tax liabilities                                     (111)             (6)
                                                                           ---------       ---------


                                                                               3,032          (2,561)
                                                                           ---------       ---------

         Net cash provided by (used in) operating activities               $   3,718       $    (209)
                                                                           =========       =========
</TABLE>
- --------------------------------------------------------------------------------


SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:

During the quarter  ended March 31, 1997,  $962,000 was derived as a tax benefit
for the exercise of stock options during the quarter.

              The accompanying notes are an integral part of these
                       consolidated financial statements.
                                       6
<PAGE>
                            EMPLOYEE SOLUTIONS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                 MARCH 31, 1997


(1)   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Nature of Corporation

Employee Solutions, Inc. (together with its subsidiaries, ESI or the Company) is
a  leading   professional   employer   organization  (PEO)  providing  employers
throughout  the  United  States  with  comprehensive   employee  payroll,  human
resources  and  benefits   outsourcing   services.   The  Company's   integrated
outsourcing  services include payroll processing and reporting,  human resources
administration,    employment    regulatory    compliance    management,    risk
management/workers'  compensation services, retirement and health care programs,
and other products and services provided directly to worksite employees.

Basis of Presentation

The accompanying unaudited consolidated financial statements of the Company have
been  prepared  by the  Company  pursuant  to the rules and  regulations  of the
Securities and Exchange Commission. Certain information and footnote disclosures
normally included in consolidated  financial  statements  prepared in accordance
with generally accepted accounting principles have been omitted pursuant to such
rules and regulations.  In the opinion of management the consolidated  financial
statements  include  all  adjustments,   consisting  only  of  normal  recurring
adjustments,  necessary in order to make the consolidated  financial  statements
not misleading. Results of operations for the three month period ended March 31,
1997 are not necessarily  indicative of the results that may be expected for the
year  ending  December  31,  1997.  For  further   information,   refer  to  the
consolidated   financial  statements  and  footnotes  thereto  included  in  the
Company's Annual Report on Form 10-K for the year ended December 31, 1996.

Principles of Consolidation

The  consolidated  financial  statements  include  the  activities  of  Employee
Solutions,  Inc.  and  its  wholly  owned  subsidiaries  from  their  respective
acquisition  dates.  All  acquisitions  were  accounted  for as  purchases.  All
significant intercompany accounts and transactions have been eliminated. Certain
amounts  have been  reclassified  from prior years to conform  with current year
presentation.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent assets and liabilities at the date of the financial  statements,  and
the reported amounts of revenues and expenses during the reporting  period.  The
nature of the Company's  business requires  significant  estimates to be made in
the  areas  of  workers'   compensation  reserves  and  revenue  recognized  for
stand-alone risk  management/workers'  compensation  services,  particularly for
retrospectively  rated  policies.  The actual results of these  estimates may be
unknown for a period of years. Actual results could differ from those estimates.
                                       7
<PAGE>
Net Income Per Common and Common Equivalent Share

The Company used the treasury stock method to compute net income per share.  The
computation  of  adjusted  net income  and  weighted  average  common and common
equivalent  shares  used in the  calculation  of income per  common  share is as
follows:

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
(Dollars in thousands, except share data)
                                                                          Three months ended March 31,
                                        -------------------------------------------------------------
                                                             1997                               1996
                                        -------------------------        ---------------------------

                                                            Fully                              Fully
                                            Primary       Diluted             Primary        Diluted
                                        -----------   -----------        ------------    -----------
<S>                                      <C>           <C>                 <C>            <C>       
Weighted average of
common shares outstanding                30,877,101    30,877,101          29,936,830     29,936,830

Dilutive effect of options
and warrants outstanding                  2,106,019     2,106,019           2,111,722      2,326,000
                                        -----------   -----------        ------------    -----------

Weighted average of common
and common equivalent
shares                                   32,983,120    32,983,120          32,048,552     32,262,830
                                        ===========   ===========        ============    ===========


Net income                              $       686   $       686        $      2,352    $     2,352

Adjustments to net income                        --            --                 (6)             (6)
                                        -----------   -----------        -----------     -----------


Adjusted net income for
   purposes of the income per
   common share calculation             $       686   $       686        $      2,346    $     2,346
                                        ===========   ===========        ============    ===========


Net income per common and
   common equivalent share              $      0.02   $      0.02        $       0.07    $      0.07
                                        ===========   ===========        ============    ===========
</TABLE>
- --------------------------------------------------------------------------------


(2)      COMMON STOCK SPLITS:

On  December  18,  1995,  and June 26,  1996 the Board of  Directors  authorized
two-for-one  common stock splits,  effected in the form of 100% stock dividends,
effective on January 16, 1996 and July 26, 1996 respectively, to shareholders of
record at the close of  business on January 2, 1996 and July 12,  1996.  In this
report,  all per share  amounts  and  numbers of shares,  including  options and
warrants, have been restated to reflect these stock splits.



(3)     ACQUISITIONS:

Acquisition of ETIC Corporation

On February 1, 1997,  the Company  completed  the  acquisition  of the principal
assets of ETIC Corporation, d/b/a Employers Trust (ETIC). The purchase price was
$30,000  plus five times  ETIC's total  pre-tax  income for the 12-month  period
ending  January 31, 1998.  Of the purchase  price,  $855,000 was paid in cash at
closing.  The final payment of the purchase  price is due on or before April 30,
1998,  and will be paid in cash.  ETIC is a  Cincinnati,  Ohio  base  consisting
primarily of light industrial,  transportation and construction companies,  with
approximately 150 clients and 2,000 worksite employees.
                                       8
<PAGE>
Acquisition of CMGR Companies

On February 17, 1997,  the Company  completed the  acquisition  of the principal
assets of CMGR,  Inc.,  and Humasys  (CMGR) for $3.85  million.  Of the purchase
price  $2.35  million  was paid in cash at the  closing.  An interim  payment of
$500,000  toward the purchase  price is due six months after the closing.  Final
payment  is due on or before  April 18,  1998 and is based  upon the 1996  gross
profit of CMGR.  CMGR is a New Jersey  based PEO with a client  base  consisting
primarily  of  professional,   service  and  light  industrial  companies,  with
approximately 75 clients and 1,700 worksite employees.

(4)     UNAUDITED PRO FORMA FINANCIAL INFORMATION

The following  unaudited pro forma  combined  financial data gives effect to the
combined  historical  results of operations of the Company and TEAM Services and
Leaseway  Personnel  Corp.,  which  were acquired in 1996, for the periods ended
March 31, 1997 and 1996, and assumes that the acquisitions had been effective as
of the beginning of each period.

The pro forma  information  is not  indicative of the actual results which would
have occurred had the  acquisitions  been  consummated  at the beginning of such
periods  or of future  consolidated  operations  of the  Company.  The pro forma
financial information is based on the purchase method of accounting and reflects
adjustments  to  eliminate   nonrecurring  general,   administrative  and  other
expenses, to amortize the excess purchase price over the underlying value of net
assets acquired and to adjust income taxes for the pro forma adjustments.

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

(Dollars in thousands, except share data)                      For the Quarter ended March 31,
                                                     -----------------------------------------
                                                              1997                       1996
                                                     -------------              -------------
<S>                                                  <C>                        <C>          
Total revenues                                       $     195,966              $     114,937
Net income                                                     686                      3,405

Net income per common and common
   equivalent share
         Primary                                               .02                        .11
         Fully diluted                                         .02                        .11

Weighted average number of common and
   common equivalent shares outstanding

         Primary                                        32,983,120                 32,048,552
         Fully diluted                                  32,983,120                 32,262,830
</TABLE>

- --------------------------------------------------------------------------------
                                       9
<PAGE>
(5)     ACCOUNTING PRONOUNCEMENTS NOT YET ADOPTED:

In February 1997, the Financial  Accounting  Standards Board issued Statement of
Financial  Accounting  Standards No. 128 (SFAS No. 128), Earnings per Share. The
statement  establishes standards for computing and presenting earnings per share
and requires dual  presentation  of basic and diluted  earnings per share on the
face of the income statement. SFAS No. 128 is effective for financial statements
for periods ending after December 15, 1997.  Adoption of SFAS No. 128 would have
the following effect on the March 31, 1997 and 1996 financial statements:

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
(Dollars in thousands, except share data)                                      Quarter ended March 31,
                                                             -----------------------------------------
                                                              1997                                1996
                                                             -----                              ------
<S>                                                          <C>                                <C>   
Earnings per common share
    Net income                                               $ .02                              $  .08
                                                             =====                              ======
Earnings per common share - assuming dilution
    Net income                                               $ .02                              $  .07
                                                             =====                              ======



                                                                               Quarter ended March 31,
                                    ------------------------------------------------------------------
                                                               1997                               1996
                                    -------------------------------  ---------------------------------
                                    Income       Shares   Per Share    Income        Shares  Per Share
                                    ------   ----------   ---------  --------    ----------  ---------
<S>                                 <C>      <C>             <C>     <C>         <C>            <C>   
Basic earnings per share
    Income available to
       common stockholders          $  686   30,877,101      $ .02   $  2,346    29,936,830     $  .08

Effect of Dilutive Securities
    Common Stock Options                --    2,106,019                    --     2,111,722
                                    ------  -----------              --------   -----------

Diluted earnings per share          $  686   32,983,120      $ .02   $  2,346    32,048,552     $  .07
                                    ======  ===========      =====   ========   ===========     ======
</TABLE>
- --------------------------------------------------------------------------------


(6)      CONTINGENCIES:

The  Company  has  received a letter  from the  Arizona  Department  of Economic
Security   indicating  that  the  Company  has  been  assigned  a  higher  state
unemployment  tax rate for  calendar  year 1994 than the Company  believes it is
entitled to. In consultation  with legal counsel the Company believes that based
on  Arizona  Revised  Statutes  it is  entitled  to the  lower  rate.  If it was
ultimately  determined  that the higher  rate  applies,  the  Company  would owe
$500,000  (before  interest and the income tax effect) more than is reflected in
the  Company's  financial  statements.  As of March  31,  1997,  the  compounded
interest totaled approximately $155,000.

The Company  received  payroll tax penalty  notices  from the  Internal  Revenue
Service (IRS) and various states,  relating to the acquired  operations of Hazar
alleging  certain late payment of payroll  taxes.  The penalties  proposed to be
assessed against the Company total  approximately  $470,000 and the penalties to
be assessed  against  Hazar total  approximately  $390,000 for the period during
which the  Company  performed  designated  management  services on behalf of the
predecessor. The Company has been informed that the IRS is considering abatement
of the penalties against it.

The  Company,  and  certain of its  present and former  executive  officers  and
directors, have been named as defendants in several actions filed in 1997. While
the exact claims and allegations vary, they all allege violations by the Company
of Section  10(b) of the  Securities  Exchange  Act, and Rule 10b-5  promulgated
thereunder,  with  respect  to the  accuracy  of  statements  regarding  Company
reserves and other  disclosures  made by the Company and certain  directors  and
officers. These suits were filed shortly after a significant drop in the trading
price of the  Company's  common  stock in March 1997.  Each of the actions  seek
certification  of  a  class  consisting  of  purchasers  of  securities  of  the
Registrant  over specified  periods of time.  Each of the  complaints  seeks the
award of  compensatory  damages in amounts to be determined at trial,  including
interest thereon, and costs 
                                       10
<PAGE>
of the action,  including  attorney's fees. The Company believes the actions are
without merit and intends to defend the cases vigorously.

From time to time,  the  Company  is named as a  defendant  in  lawsuits  in the
ordinary  course  of  business.  These  lawsuits  are not  considered  to have a
material impact on the Company.

The Company believes that it has meritorious defenses to the lawsuits facing it,
including those mentioned above, and intends to assert such defenses vigorously.
However,   it  is  not  possible  to  predict  whether  such  defenses  will  be
successfully  asserted in all cases, and the Company would be required to record
an expense  and  liability  as to any matter if, at any time in the  future,  it
became probable that the Company would not prevail in such matter.
                                       11
<PAGE>
ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
           AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with, and is qualified in
its entirety by, the Company's  Consolidated  Financial Statements and the Notes
thereto appearing  elsewhere herein and in the Company's Report on Form 10-K for
the year  ended  December  31,  1996.  Historical  results  are not  necessarily
indicative of trends in operating results for any future period.

Except for the historical  information  contained herein, the discussion in this
Form 10-Q  contains or may contain  forward-looking  statements  (which  include
statements  in the  future  tense and  statements  using  the  terms  "believe,"
"anticipate,"  "expect,"  "intend"  or similar  terms)  that  involve  risks and
uncertainties.  The Company's actual results could differ  materially from those
discussed  here.  Factors  that could cause or  contribute  to such  differences
include, but are not limited to, those discussed in this Management's Discussion
and  Analysis  (particularly  in  "Outlook  - Issues  and  Risks"  in "Item 1 --
Business"  and  "Item  7--Management's  Discussion  and  Analysis  of  Financial
Condition  and  Results  of  Operations"  on Form 10-K as well as those  factors
discussed elsewhere herein or in any document incorporated herein by reference.

Results of Operations -- Overview

The following is a summary of certain factors which affect results of operations
and which have generally applied to the Company in all periods presented.

Revenues

The most significant  components of the Company's revenues are payments received
from customers for gross  salaries and wages paid to PEO worksite  employees and
the  Company's   service  fee.  The  Company   negotiates   service  fees  on  a
client-by-client basis based on factors such as market conditions,  client needs
and services  requested,  the clients'  workers'  compensation  and benefit plan
experience,  Company administrative resources required, the expected profit, and
other factors.  These fees are generally  expressed as a fixed percentage of the
client's gross salaries and wages except for certain costs, primarily employer's
health  care  contributions,  which are billed to  clients  on an add-on  basis.
Because the service  fees are  negotiated  separately  with each client and vary
according to circumstances,  the Company's service fees, and therefore its gross
margin, will fluctuate based on the Company's client mix.

Revenues from stand-alone risk management/workers' compensation services consist
primarily of gross premiums  charged to clients for such  services.  The Company
also receives fee income for certain  other types of services,  such as those in
connection  with its driver  leasing  program  (which was commenced in 1996 as a
result  of the  Leaseway  acquisition),  although  such  fees  have not yet been
material to the Company.

Costs of Revenues

The Company's  primary direct costs of revenues  include salaries and wages paid
to worksite  employees,  employment  related taxes,  costs of health and welfare
benefit plans, and workers' compensation insurance costs.

The  largest  component  of  direct  costs is  salaries  and  wages to  worksite
employees.  Although this cost is generally  directly passed through to clients,
the Company is responsible  for payment of these costs even if not reimbursed by
its clients. The Company has recently begun extending credit terms to clients in
certain industries. See "Outlook: Issues and Risks -- Credit Risks" herein.

Employment  related  taxes  consist of the  employer's  portion of payroll taxes
required under the Federal Income Contribution Act (FICA), which includes Social
Security and Medicare, and federal and state unemployment taxes. The federal tax
rates are defined by the appropriate federal regulations. State
                                       12
<PAGE>
unemployment rates are subject to change each year based on claims histories and
size of payments, and vary from state to state.

Workers'  compensation costs,  whether relating to PEO worksite employees or the
Company's stand-alone risk management/workers' compensation program, include the
costs of claims up to the retention  limits  relating to the Company's  workers'
compensation program, administrative costs, premium taxes and excess reinsurance
premiums,  and accidental  death and  dismemberment  insurance which the Company
maintains to limit certain of its losses.  In its arrangements with the Reliance
Group of  Insurance  Companies  (Reliance)  through the  Company's  wholly-owned
insurance subsidiary, and Legion Insurance Company (Legion), the Company retains
workers'  compensation  liabilities  up to certain  specified  amounts.  Accrued
workers'  compensation  claims liability is based upon estimates of reported and
unreported  claims and the related claims and claims  settlement  expenses in an
amount equal to the retained  portion of the expected total incurred claim.  The
Company's  accrued  workers'   compensation  reserves  primarily  are  based  on
industry-wide data, and to a lesser extent, the Company's past claims experience
up to the retained limits.  The liability  recorded may be more or less than the
actual amount of the claims when they are submitted and paid.  While the Company
believes that its reserves are adequate for future claims expense,  there can be
no  assurance  that this will be the case.  See  "Outlook:  Issues  and  Risks."
Changes in the  liability are charged or credited to operations as the estimates
are revised.  Administrative  costs include fees paid to Reliance and Legion and
costs of claims management by third party administrators.  Premium taxes include
taxes and related fees paid to various states based on premiums written. Premium
for excess reinsurance relates to premium payments to the Company's insurers for
the  retention  of risks above  specified  limits.  The Company  also  purchases
accidental  death and  dismemberment  insurance which covers the Company and its
excess  reinsurance  carriers  against  catastrophic  losses related to workers'
compensation claims up to certain limits.

Health  care and other  employee  benefits  costs  consist of medical and dental
insurance  premiums,  payments of and reserves for claims subject to deductibles
and the costs of vision  care,  disability,  life  insurance  and other  similar
benefit plans.  The Company's  health care benefit plans consist of a mixture of
fully-insured programs and partially self-insured programs with specific and, in
one program,  aggregate stop-loss insurance.  The Company recognizes a liability
for  partially  self-insured  health  insurance  claims  at the  time a claim is
reported  to the  Company  by the third  party  claims  administrator,  and also
provides for claims incurred,  but not reported based on industry-wide  data and
the Company's past claims experience. The liability recorded may be more or less
than the actual amount of ultimate  claims.  While the Company believes that its
reserves are adequate for future claims expense,  there can be no assurance that
this will be the case. See "Outlook: Issues and Risks herein."

Selling, General and Administrative Expenses

The Company's primary operating expenses are administrative  personnel expenses,
other general and  administrative  expenses,  and sales and marketing  expenses.
Administrative  personnel  expenses  include  compensation,  fringe benefits and
other  personnel  expenses  related  to the  Company's  internal  administrative
employees.  Other  general and  administrative  expenses  include  rent,  office
supplies and expenses,  legal and accounting fees, insurance and other operating
expenses.  Sales and marketing expenses include  commissions to sales executives
and related expenses. The Company's headquarters and Phoenix operations moved to
new offices beginning in April 1997, to accommodate the significant growth which
the Company has  experienced in  administrative  employees.  This is expected to
significantly increase the Company's rent expense in future periods.

Depreciation and Amortization

Depreciation and amortization consists primarily of the amortization of goodwill
and  acquisition  costs  from the  Company's  prior  acquisitions.  The  Company
amortizes  goodwill and acquisition costs over periods of three to thirty years,
depending on the assets acquired,  using the straight-line method.  Acquisitions
generally  result in considerable  goodwill  because PEOs generally  require few
fixed assets to conduct their  operations.  Because of the Company's  recent and
possible  future  acquisitions,  amortization  costs are expected to increase in
future periods.
                                       13
<PAGE>
Acquisitions

Period-to-period  comparisons are substantially affected by the Company's recent
substantial  growth  through   acquisition  of  other  companies  providing  PEO
services.  The Company has accounted for its  acquisitions  using the "purchase"
method of accounting,  and prior period financial  statements therefore have not
been restated to reflect these  acquired  operations.  In addition to increasing
revenues,  acquisition activity can affect gross profits and margins because the
industry mix of the acquired  companies  may differ from that of the Company and
because of the transition  period after an acquisition in which the Company acts
to  implement   pricing  changes  where  appropriate  and  to  eliminate  client
relationships  which do not meet the Company's risk or  profitability  profiles.
Because  the Company  intends to focus in the short term on further  integrating
prior  acquisitions,  the Company  does not  currently  expect 1997  acquisition
activity to be as extensive as in 1996.

Quarterly Operating Results

Quarterly  margin  comparisons  are affected by the relative mix of  stand-alone
risk  management/workers'  compensation  services  and full PEO  services in any
particular  period.  Significant  numbers of conversions  from  stand-alone risk
management/workers' compensation to full-service PEO arrangements (such as those
which have occurred in connection with certain Company  acquisitions) would tend
to increase gross profit amounts while  decreasing  gross margins because of the
addition of pass-through salaries and wages to both revenues and costs.

Certain  employment-related  taxes  are  based  on the  cumulative  earnings  of
individual  employees up to a specified  wage level.  Therefore,  these expenses
tend to decline over the course of a year.  Since the Company's  revenues for an
individual  client are generally  earned and collected at a relatively  constant
rate throughout each year,  payment of such  unemployment  tax obligations has a
decreasing  impact on the Company's working capital and results of operations as
the year progresses.

Quarterly Results of Operations -- March 31, 1997 Compared to March 31, 1996.

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                    Percent
(Dollars in thousands)                                   1997        Change              1996
                                                   ----------      --------        ----------

<S>                                                <C>                  <C>        <C>       
Revenues                                           $  195,966           165%       $   73,934

Cost of revenues                                      185,698           180            66,265

Gross profit                                           10,268            34             7,669

Selling, general and administrative                     7,413           109             3,547

Depreciation and amortization                             965           202               320

Interest income                                           195             4               187

Interest expense                                          942            --                 3

Net income                                                686           (71)            2,352
</TABLE>

- --------------------------------------------------------------------------------
                                       14
<PAGE>
Revenues


Revenues  increased to $196.0  million for the quarter ended March 31, 1997 from
$73.9 million for the quarter ended March 31, 1996, a 165% increase.  The growth
primarily  is the  result  of  several  acquisitions  and  direct  PEO sales and
marketing efforts. Acquisitions accounted for a significant increase in revenues
between the periods. In addition,  the increase in revenues was partially due to
the  addition  of US Xpress,  Inc.  and  affiliates  as a PEO client  which also
accounted for a significant  portion of the quarter to quarter increase.  Growth
was in  part  offset  by  factors  such as  attrition  of  clients,  competitive
pressures  in the PEO and  workers'  compensation  industry and the effects of a
downturn in  transportation  business in certain  areas of the country,  thereby
reducing  revenues  of  existing  clients.  The  number  of  worksite  employees
increased to  approximately  40,800 covering 1,440 client companies at March 31,
1997 from approximately  13,300 covering 900 client companies at March 31, 1996.
In  addition,   the  Company   currently   provides   risk   management/workers'
compensation services to approximately 13,400 employees covering 67 employers as
compared to  approximately  17,000  employees  covering 39 employers at the same
period last year.  The  decrease in the number of  employees  covered  under the
Company's risk management/workers'  compensation services was in part due to the
conversion  of certain  stand-alone  clients  to PEO  clients  via  acquisition.
Revenues related to stand-alone risk  management/workers'  compensation services
were $3.5 million for the first  quarter of 1997,  which  included  nonrecurring
revenue  of   approximately   $1.0  million  related  to  stand  alone  workers'
compensation  premiums  that  were  under-billed  for  policies  written  in the
previous year, compared with revenues of $3.2 million for same period in 1996.

The Company began in late 1996 to experience  the effects of  competition  and a
general  weakening in the workers'  compensation and employee  benefits markets,
which slowed revenue  growth.  This trend has continued  into 1997.  Stand-alone
policies  in  place  at  March  31,  1997  represent   annualized   premiums  of
approximately  $12  million.  Each such  policy is  subject  to  renewal in 1997
subject to agreement of the parties.

Cost of revenues

Cost of revenues  increased  180%,  to $185.7  million in the three months ended
March 31, 1997 from $66.3  million for the three  months  ended March 31,  1996.
This  increase is  primarily  due to the increase in the  Company's  business as
explained in the section above and in the following discussion.

Workers'  compensation  expenses  for the three months ended March 31, 1997 were
$4.0 million.  The Company  believes  that the overall  results of the Company's
risk management/workers'  compensation program as measured against industry data
can be attributed to the Company's  selectivity  in new client  acceptance,  the
effective  use of safety  inspections  and safety  programs  and its  ability to
manage and close open claims  coupled  with stop losses of $250,000 and $350,000
per occurrence,  the maintenance of accidental death and dismemberment insurance
through Chubb, and a 30-day  cancellation  capability on PEO business.  Although
the Company believes its internal method of establishing  reserves  continues to
be appropriate,  the Company  commissioned an independent  third party actuarial
review of the Company's workers'  compensation  reserves at year end 1996, as it
had for year end 1995.  In the 1996  review,  the  actuary  primarily  relied on
industry-wide  data,  while taking into account to a lesser  extent than in past
reviews  ESI's  specific risk  structure  and  philosophy,  in  determining  its
findings.  Although the Company  believes that  determining  reserves based more
heavily upon its actual  historical  experience is  appropriate  and  adequately
addressed its exposure,  it determined to adopt the reserve levels determined by
the  review  for  the  year  ended   December  31,  1996,  and  to  use  similar
methodologies  at  March  31,  1997.  The  Company  also  intends  to use  these
methodologies  going  forward  which may have an impact on future  periods.  See
"Adequacy of Loss Reserves" and "Loss and Claims  Experience" below in "Outlook:
Issues and Risks" for a further explanation of risks and uncertainties  relating
to the Company's establishment of reserves. 
                                       15
<PAGE>
The following table provides an analysis of the Company's workers'  compensation
reserves from its partially self-insured programs for the following periods:

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
(Dollars in thousands)                          Quarter ended       Year ended
                                                ------------------------------
                                                 March 31,        December 31,  
                                                      1997                1996  
                                                ----------        ------------  
<S>                                              <C>                 <C>        
Reserve - Beginning of period                    $   5,154           $   1,052  

Losses                                               3,964              10,034  

Payments                                            (2,354)             (5,932) 
                                                 ---------           ---------  

Reserve - End of period                          $   6,764           $   5,154  
                                                 =========           =========  
</TABLE>
- --------------------------------------------------------------------------------

The following table summarizes certain  indicators of performance  regarding the
Company's   risk   management   department's   ability  to  close  out  workers'
compensation claims in each of the following periods:

- --------------------------------------------------------------------------------

Incurred Claims by Calendar Period
<TABLE>
<CAPTION>
                                                        Approximate                       Approximate
                                                              Total                       Open Claims
                                                          Number of                         March 31,
                                                             Claims                              1997
                                                        -----------                       -----------
     Quarter ended 
- ------------------
<S>                                                           <C>                                 <C>
    March 31, 1997                                            1,058                               754

        Year ended
- ------------------
 December 31, 1996                                            3,372                             1,112

 December 31, 1995                                            1,035                               102

 December 31, 1994                                              100                                 4
                                                            -------                           -------
                                                              5,565                             1,972
                                                            =======                           =======
</TABLE>
- --------------------------------------------------------------------------------

Gross profit

The Company's gross profit margin decreased from 10.4% in the three months ended
March 31, 1996 to 5.2% in the three months ended March 31, 1997.  This  decrease
primarily was  attributable  to the change in mix of the  Company's  stand-alone
risk management/workers'  compensation program revenues relative to the revenues
derived from the Company's  full-service PEO business,  increased competition in
all areas of the Company's  business,  an extended  downturn in generally higher
margin revenues derived from the  transportation  industry,  and higher workers'
compensation  claims costs, as discussed  above.  The Company  generally earns a
higher  gross  profit  margin on  revenues  derived  from its  stand-alone  risk
management/workers'  compensation  services  than on revenues  derived  from the
Company's full-service PEO business because the PEO revenues include significant
(and  substantially  offsetting)  revenue  and  expense  items for  payroll  and
payroll-related  costs for the worksite  employees.  Accordingly,  the Company's
overall  margin is affected in significant  part by the mix of revenues  derived
from  full-service  PEO clients and clients for which the Company  provides only
risk    management/workers'     compensation    services.    Stand-alone    risk
management/workers'  compensation  services  revenue  decreased from 4% of total
revenues for the first quarter of 1996 to 2% in the first quarter of 1997. 
                                       16
<PAGE>
The Company has increased the number of workers' compensation claims managers to
37 at March 31,  1997 from 15 at March 31,  1996.  The Company  believes  that a
continuous  focus on  maintaining  a low ratio of cases per claim  manager  is a
significant factor in controlling workers' compensation expense. In this regard,
the Company continues to implement a policy whereby the average number of active
claims which each claims  manager may handle is a maximum of  approximately  50.
Based on industry data, the Company  believes that this maximum is significantly
less than the industry  average.  See "Adequacy of Loss  Reserves" and "Loss and
Claims Experience" in "Outlook: Issues and Risks" below.

Selling, general and administration

Selling,  general and  administrative  expenses for the three months ended March
31, 1997 increased by approximately $3.9 million to $7.4 million,  or 109%, from
$3.5 million for the three months ended March 31, 1996. Factors  contributing to
the increase in selling,  general and administrative  expenses in 1997 over 1996
are the inclusion of the  operations of various  acquisitions,  an increase from
120  corporate  employees  at March 31, 1996 to 220 at March 31,  1997,  and the
expansion of the Company's office space.  Included in the increase in costs from
acquisitions  were expenses for TEAM Services and Leaseway,  both acquired after
the first quarter of 1996 and which  historically have maintained a higher ratio
of selling, general and administrative expense to gross profit than the Company.
These  factors  which caused  increases in selling,  general and  administrative
expense were partially  mitigated by improved systems  utilization and economies
of scale  achieved  within  the  Company's  operations.  The  Company's  general
liability  insurance  costs have  increased  due in part to the added  corporate
staff and increased  costs for  directors'  and officers'  liability  insurance.
Commission  expenses increased in the three months ended March 31, 1997 compared
to  1996  due to the  increase  in  revenues  discussed.  Selling,  general  and
administrative  expenses  are expected to continue to increase to meet the needs
of  new  business.   The  most   extensive   growth  in  selling,   general  and
administrative expenses has been in the finance and risk management departments.
The Company  signed a seven year lease on new office  space in Phoenix,  Arizona
containing  significantly  more space at higher rates than its existing offices.
The annual rental increase is expected to be approximately $1 million  beginning
in April 1997.  The Company also expects  that costs for  professional  services
will increase in 1997 as a result of  litigation  recently  brought  against the
Company; see "Outlook: Issues and Risks-Litigation below."

Depreciation and amortization

Depreciation and amortization represented depreciation of property and equipment
and  amortization of  organizational  costs,  customer lists and goodwill in the
three  months ended March 31, 1997 and 1996.  The increase was due  primarily to
depreciation  of new  phone  and  computer  systems  and  goodwill  amortization
resulting from 1996 acquisitions, with Leaseway and McClary-Trapp being the most
significant.  In  addition,  the Company  acquired  ETIC and CMGR in February of
1997.  Goodwill  amortization of these acquisitions was only recognized from the
date of acquisition.

Interest

Interest income  increased to $195,000 for the three months ended March 31, 1997
from $187,000 for the same period in 1996,  primarily due to interest  earned on
both the restricted cash and investments held for the future payment of workers'
compensation claims at Camelback and cash held at the corporate level.  Interest
expense  increased to $942,000  for the three months ended March 31, 1997,  from
$2,000 for the three  months  ended March 31,  1996,  primarily  due to interest
accrued on the Company's  revolving line of credit.  The line was first utilized
in August 1996 and had an average  outstanding  balance of $43.5 million for the
three  months  ended March 31, 1997.  Interest  expense will  continue in future
periods depending upon amounts borrowed under its revolving credit facility. See
"Liquidity and Capital Resources below."
                                       17
<PAGE>
Effective tax rate

The Company's  effective  tax rate provides for federal,  state and local income
taxes.  The effective tax rate for the three months ended March 31, 1997 was 40%
as compared to 41% for the three months ended March 31, 1996.  The tax rate used
in each  quarterly  reporting  period is generally an estimate of the  Company's
effective tax rate for the calendar  year.  The 1997 rate reflects the increased
operations of the Company's wholly-owned subsidiary, Camelback, which pays state
premium tax rather than state income tax.  Although the Company believes that it
has structured its Camelback arrangements to qualify for such tax treatment, any
disallowance of this tax treatment could materially affect the Company's results
of operations for the current fiscal year and future fiscal years. The Company's
effective tax rate will vary from time to time depending primarily on the mix of
profits  derived from Camelback and the Company's  various other profit centers,
the magnitude of nondeductible items relative to overall profitability and other
factors.  The Company's  estimated  effective  tax rate for financial  reporting
purposes for 1997 is also based on estimates of the following items that are not
deductible  for tax  purposes:(a)  amortization  of  certain  goodwill,  and (b)
one-half of the per diem allowance relating to meals paid to truck drivers.

1997 Outlook

Many  factors  may affect the  Company's  1997  operations  and  results for the
remainder of 1997 as compared to 1996. As discussed in more detail  above,  some
of the more significant  factors  include:  a narrowing of profit margins in the
Company's  business which began to be felt in late 1996 and continues into 1997;
an increase in competition and an overall weakening in pricing for the Company's
services in the workers'  compensation and employee  benefit markets;  increased
reliance on  industry-wide  data relative to ESI's  specific risk  structure and
philosophy in estimating workers'  compensation  reserves;  certain tax benefits
the Company  received in 1996 relating to prior years;  and  increased  interest
expense, lease payments, amortization and litigation expense.

Additional  factors which may impact the Company's future operations and results
are discussed below under "Outlook: Issues and Risks."


Liquidity and Capital Resources

The Company defines liquidity as the ability to mobilize cash to meet operating,
capital and acquisition  financing needs. The Company's  primary sources of cash
in  the  quarter  ended  March  31,  1997  are  from  financing  activities  and
operations.

Cash provided by operating  activities was $3.7 million during the quarter ended
March 31, 1997  compared  to cash used in  operating  activities  of $.2 million
during the same period of 1996.  Operating cash flows are derived from customers
for  full  PEO  services  rendered  by the  Company  and for  stand  alone  risk
management/workers' compensation services. Payments from PEO customers typically
are  received  on or within a few days of the date on which  payroll  checks are
delivered  to  customers,  and cover  the cost of the  payroll,  payroll  taxes,
insurance,  other  benefit  costs  and the  Company's  administration  fee.  The
acquisitions   of  TEAM  Services,   Leaseway  and  certain   companies  in  the
McClary-Trapp Group and the Company's stand-alone program adversely affected the
Company's operating cash flows as these operations extend credit terms generally
from 15 to 45 days as is customary in their respective  markets segments.  Stand
alone risk  management/workers'  compensation  services are billed in accordance
with individual  policies.  The Company also extends credit terms for certain of
its stand alone risk  management/workers'  compensation  clients by billing less
than the expected  premium over the policy term,  with the difference  paid on a
deferred basis after the end of a policy year. In addition,  accounts receivable
were  increased  because  of the  results  of  audits  of  stand-alone  workers'
compensation  policies  which began in the first  quarter of 1997.  These audits
have indicated  additional  amounts due to the Company based upon changes during
the policy year,  which are being billed to  customers.  The Company  recognized
$1.0  million of such  revenues in the first  quarter of 1997,  which  relate to
prior periods.  As the Company  expands in these market  segments or enters into
new market segments,  or extends credit terms to additional clients, its working
capital
                                       18
<PAGE>
requirements  may  increase.  Included in other assets is a  receivable  of $2.9
million from a single  customer as to which  disputes  have risen.  Although the
Company  believes  the amount is  collectible,  the Company is  considering  its
alternatives, including litigation, for collection of the receivable.

Cash used in investing  activities was $5.5 million and $.8 million in the three
months ended March 31, 1997 and 1996, respectively.  For 1997 and 1996,  capital
expenditures were $360,000 and $325,000,  respectively.  Capital expenditures in
1997 consisted  primarily of personal  computers and other computer equipment to
enhance the Company's  ability to support ESI's  increasing  client and employee
base.  In April 1997,  the Company  relocated  its Phoenix  operations  to a new
facility.  The leaseholds and improvements will be financed by the landlord as a
buildout allowance, and subsequently reflected in rental payments.  Moving costs
and  office  furniture  will  represent  cash  outlays  in the first and  second
quarters of 1997 of  approximately  $1.0 million.  Also during 1997, the Company
expects  to  continue  to  invest  in  additional   computer  and  technological
equipment.  Although the Company  continuously  reviews its capital  expenditure
needs,  management  expects  that 1997  capital  expenditures  will exceed those
incurred in prior  periods to meet the needs of the  Company's  growing  base of
worksite employees.


Cash  provided by  financing  activities  was $3.5  million for the three months
ended March 31, 1997 compared to cash  provided by financing  activities of $5.4
million for the same period in 1996. Cash flows from financing activities during
1997 resulted primarily from the Company's borrowing (see below) and the sale of
the Company's Common Stock upon exercise of options, offset by cash used to fund
bank overdrafts of acquired companies.


At March 31, 1997 and March 31, 1996, the Company had cash and cash  equivalents
of $12.6 million and $18.4 million, respectively.  Cash and cash equivalents are
generally  invested in high investment grade instruments with maturities of less
than 90 days. Certain amounts of restricted cash and investments (see below) may
have  maturities  beyond 90 days but are highly  liquid.  The Company  generally
maintains  large  cash  balances  to meet its  daily  payroll  and  payroll  tax
obligations. The Company is implementing a nationwide cash management program to
minimize the requirement for cash on hand,  though as the business  continues to
grow, cash requirements to meet daily obligations will increase.  The Company is
required  through its  fronting  arrangements  to maintain  restricted  cash and
investments to secure the future payment of workers'  compensation  losses. Such
restricted cash and investments  have been calculated by the Company's  fronting
carriers  based on estimates of the future growth in the Company's  business and
ultimate  losses  on such  business.  For  this  purpose,  ultimate  losses  are
actuarially determined by the fronting carriers utilizing industry-wide data and
regulatory  requirements  which may not  reflect  the  Company's  historical  or
expected  ultimate  losses.  Restricted  cash and investments is classified as a
current asset as the Company settles and pays most workers'  compensation claims
within one year from occurrence.  The Company cannot access  restricted cash and
investments  without the agreement of Reliance.  At March 31, 1997 $13.5 million
was on deposit at Camelback as restricted cash and investments.

At March 31, 1997 and  December  31,  1996,  the Company had working  capital of
$31.9 million and $30.4 million, respectively.
                                       19
<PAGE>
Assuming  continued  growth  of the  Company's  full-service  PEO  business  and
stand-alone risk management/workers'  compensation services program, the Company
anticipates that it will be required under its arrangements with its insurers to
set  aside  increasing  amounts  of funds for  payment  of  claims  and  related
administrative costs.

Under Bermuda law,  Camelback must maintain  statutory capital and surplus in an
amount equal to at least 20% of the net premiums  written  through the Company's
fronting  arrangements,  provided that the percentage  requirement is reduced to
10% at such time as annualized  premium  volume  reaches  $6,000,000.  To create
additional  flexibility  by having the  internal  resources  to operate  similar
programs with other insurers, the Company is in the process of forming Camelhead
Insurance  Ltd.  (Camelhead).  Under Hawaii law,  Camelhead  will be required to
maintain statutory capital and surplus in an amount equal to at least 33-1/3% of
the net premiums written through it. Camelhead's initial capital and surplus are
expected to be $7.5 million. The laws of the jurisdictions of incorporation also
regulate the  circumstances  under which these  insurers may loan funds to their
parent  company.  In the three months ended March 31, 1997,  the Company paid to
Reliance approximately $5.0 million of which $2.8 million was ceded to the trust
account at Camelback for payment of claims. For the same period the Company also
paid to Legion  approximately  $2.6  million of which $2.4 million in loss funds
will be ceded to  Camelhead  when such  captive  is  authorized  and  activated.
Between  Reliance  and  Legion,   the  Company  used  cash  from  operations  of
approximately  $4.9  million  to  fund  its  partially   self-insured   workers'
compensation  programs in the quarter ended March 31, 1997. In the future, these
factors  may limit the  ability of the  Company to execute  its  planned  growth
strategy and may limit the ability of Camelback and Camelhead to transfer  funds
to its parent company (whether via dividend or otherwise).

On August 1, 1996, the Company  entered into a three year $35 million  revolving
credit facility for the purposes of acquisition  financing,  working capital and
other  general  corporate  purposes.  The line was  expanded  to $45  million on
October 15, 1996 and to $60 million on February 19, 1997.  The revolving  credit
facility provides for various  borrowing rate options including  borrowing rates
based on a fixed  spread of 25 basis  points  over the  prime  rate or 250 basis
points over the London  Interbank  Offered Rate (LIBOR),  as adjusted  upward to
reflect  applicable reserve  requirements.  The Company pays a commitment fee of
3/8% on the unused  portion of the line.  Total costs incurred in obtaining this
facility and the  expansion  were  approximately  $650,000 and will be amortized
over the life of the  facility.  The line  matures  on August 1,  1999,  and the
maximum  borrowing  will  decrease  by $3.0  million in each  quarter  beginning
February 1, 1998. The principal loan covenants are as follows:  current ratio of
at least 1.4 to 1; total liabilities to net worth of not more than 2 to 1; total
funded debt to earnings before taxes,  depreciation and amortization of not more
than 2 to 1. The facility  includes  certain  other  covenants and is secured by
substantially all of the Company's  assets.  Since the Company obtained its line
of credit in August 1996,  the $45.3  million drawn under the line has been used
almost exclusively for acquisition  financing  including:  $24.0 million for the
acquisition of Leaseway;  $9.4 million for the acquisition of the  McClary-Trapp
Group, and  approximately  $8.7 million to finance  accounts  receivable on such
acquisitions.  At March 31, 1997, the Company had borrowed  approximately  $45.3
million, and had outstanding $1.5 million in letters of credit, under the credit
facility;  at that date, the Company's  borrowing limit was approximately  $54.5
million as a consequence  of the  combination  of the overall line of credit and
borrowing  covenants.  At May 20, 1997,  the Company had borrowed  approximately
$50.3  million  and had $2  million  in  letters  of  credit,  under the  credit
facility.

The Company has financed its  acquisitions  through  combinations of issuance of
Common  Stock,  borrowing  under  its  credit  facility,   working  capital  and
assumption  of acquired  company  obligations.  The Company's  revolving  credit
facility  restricts its ability to consummate any  acquisition for more than $10
million  or  five  times  earnings  before  interest,  taxes,  depreciation  and
amortization.  The Company received a waiver under the revolving credit facility
to enter into its agreements to acquire ETIC and CMGR.

Since  the  Company's  borrowing  arrangements  limit  borrowings  to two  times
earnings  before  income  tax,  depreciation  and  amortization,  the  Company's
borrowing  capacity  would be affected if earnings in future  quarters are below
the  preceding  year's  quarters,  as they  were in the first  quarter  of 1997.
Limitations on borrowings (particularly if limits were to go below the Company's
current  borrowing  level) could negatively  affect the Company's  liquidity and
operations, depending upon cash needs at the time.

Subject  to the  foregoing,  management  believes  that  existing  cash and cash
equivalents,  cash generated from ongoing operations, and cash available through
its existing line of credit will satisfy the anticipated
                                       20
<PAGE>
cash  requirements  of the  Company's  current  operations  for the  foreseeable
future;  however,  the  Company's  ability to continue  funding its  acquisition
strategy is dependent upon its ability to obtain additional funds through equity
or debt financing.  In the event of a reduction in the borrowing  capacity under
the current credit  arrangements,  the Company would need to pursue  alternative
borrowing strategies or seek equity financing.


Outlook:  Issues and Risks

The Company  believes that future growth  opportunities  in revenues and profits
remain  available.  However,  the  following  issues  and  risks,  among  others
(including  those  discussed  elsewhere  herein),  should also be  considered in
evaluating its outlook.

Management of Rapid Growth

The Company's  success depends,  in part, upon its ability to achieve growth and
manage this growth effectively. Since its formation, the Company has experienced
rapid growth which has challenged the Company's management, personnel, resources
and systems.  As part of its business  strategy,  the Company  intends to pursue
continued growth through its sales and marketing capabilities,  acquisitions and
marketing  alliances.  Although  the Company  intends to expand its  management,
personnel  resources  and  systems to manage  future  growth  and to  assimilate
acquired operations,  there can be no assurance that the Company will be able to
maintain  or  accelerate  its  growth  in  the  future  or  manage  this  growth
effectively.  Failure to do so could  materially  adversely affect the Company's
business and financial performance.  Because the Company intends to focus in the
short  term  on  further  integrating  prior  acquisitions  into  the  Company's
operations,  the Company does not currently expect 1997 acquisition  activity to
be as extensive as in 1996. To  accommodate  growth,  the Company  relocated its
Phoenix operations to new offices in April 1997 and is considering  centralizing
certain other operations, which moves may result in certain disruptions.

A  substantial  portion  of the  Company's  recent  and  anticipated  growth  is
attributable to its risk management/workers'  compensation services program. The
risks  associated  with rapid growth in this area include the potential for poor
underwriting  due to a lack  of  experience  with  new  geographic  markets  and
industries served, a shortage of experienced and trained personnel, and the need
for  sophisticated  operating  systems to help manage these  risks.  The Company
recently  converted its risk  management  information  system to a new operating
system to support this growth;  there can be no assurances  that this conversion
will ultimately prove to be successful,  or that other future changes in systems
or procedures will be successfully completed. Any failure to successfully manage
growth in the risk  management/workers'  compensation  program  could  adversely
affect the Company's  ability to  underwrite  profitable  risks and  efficiently
resolve  claims,  which in turn  could  have a  material  adverse  effect on the
Company's business and financial performance.

Adequacy of Loss Reserves

Under its present workers' compensation arrangements, the Company is responsible
for the first $250,000  ($350,000 for certain  transportation  programs) of each
loss with no  aggregate  limit to the number of losses for which the Company may
be liable and under its partially self-insured and self-insured health insurance
arrangements,  the Company is responsible  for the first $100,000 or $75,000 per
covered individual per year,  depending upon the program. The Company's reserves
for losses and loss  adjustment  expenses  under its workers'  compensation  and
health  insurance  programs are estimates of amounts  needed to pay reported and
unreported claims and related loss adjustment  expenses.  Reserves are estimates
based on industry data and historical  experience,  and include judgments of the
effects  that  future  economic  and  social  forces  are  likely to have on the
Company's experience with the type of risk involved,  circumstances  surrounding
individual  claims and trends that may affect the probable  number and nature of
claims  arising from losses not yet  reported.  Consequently,  loss reserves are
inherently  uncertain  and are  subject  to a  number  of  highly  variable  and
difficult  to predict  circumstances.  This  uncertainty  is  compounded  in the
Company's  case by its rapid growth and limited  experience.  For these reasons,
there can be no assurance  that the  Company's  ultimate  workers'  compensation
liability will not materially exceed its loss and loss adjustment
                                       21
<PAGE>
expense reserves. If the Company's reserves prove to be inadequate,  the Company
will be required to increase  reserves or  corresponding  loss  payments  with a
corresponding  reduction,  which may be material, in the Company's net income in
the period in which the deficiency is identified.

Loss and Claims Experience

During  the  limited   period  of  time  the  Company  has   operated  its  risk
management/workers'  compensation  programs,  it believes that it has achieved a
below average loss experience  ratio  primarily due to its selective  evaluation
process,  safety  programs,  active claims  management  and  maintenance  of its
accidental death and dismemberment  policy.  However, the Company may experience
adverse  development  on prior losses,  and in any event not be able to maintain
such a loss  experience  over a longer  period of time.  Future loss  experience
could  increase due to weakened  underwriting  standards as a result of internal
growth, the loss experience of acquired operations, increased competition in the
Company's risk management/workers'  compensation business or other factors which
may affect the  Company's  standards,  procedures  or claims  experience  in the
future.  An  increase  in the  Company's  loss  experience  would  decrease  the
Company's  net  income  and could  materially  adversely  affect  the  Company's
business and financial performance.

The Company provides stand-alone risk management/workers'  compensation coverage
on either a guaranteed cost basis or a  "retrospective"  basis in which premiums
are adjusted after the end of the policy term to reflect loss  experience.  In a
guaranteed cost arrangement,  the Company bears the risk of losses, which may be
higher than anticipated. While premiums are adjusted to reflect actual losses in
a  retrospective  policy,  which may  reduce  risk to the  Company,  lower  than
anticipated  losses on these policies may negatively  affect the Company because
the Company may have  recorded a higher  premium  which would have resulted from
the expected loss level.

State  unemployment  taxes are,  in part,  determined  by the  Company's  claims
experience.   Claims  experience  also  greatly  impacts  the  Company's  health
insurance rates and claims cost from year to year. Should the Company experience
a large  increase in claims  activity for  unemployment,  workers'  compensation
and/or  health  care,  then its costs in these areas would  increase.  In such a
case,  the Company may not be able to pass these higher costs to its clients and
would therefore have difficulty  competing with the PEOs with lower claims rates
that may offer lower rates to clients.

Tax Code Treatment

The IRS has formed a Market Segment Study Group to examine  whether PEOs such as
the Company are for certain tax purposes the  "employers" of worksite  employees
under  the  Code.  If the IRS  were to  determine  that  the  Company  is not an
"employer" under certain  provisions of the Code, it could materially  adversely
affect the Company in several ways.  First,  with respect to benefit plans,  the
tax  qualified  status of the Company's  401(k) plans would be revoked,  and the
Company's cafeteria and medical reimbursement plans may lose their favorable tax
status.  The Company cannot predict either the timing or the nature of any final
decision that may be reached by the IRS with respect to the Market Segment Study
Group or the ultimate outcome of any such decision,  nor can the Company predict
whether the Treasury  Department  will issue a policy  statement with respect to
its position on these  issues or, if issued,  whether  such  statement  would be
favorable or  unfavorable  to the Company.  Effective as of January 1, 1997, the
Company has  implemented a new 401(k)  retirement  plan which  involves both the
client  and the  Company  as  co-sponsors  of the plan and is  intended  to be a
"multiple  employer" plan under Code Section 413(c).  The Company  believes that
this multiple  employer plan is less likely to be adversely  affected by any IRS
determination  that no  employer  relationship  exists  between  the Company and
worksite  employees.  While the Company does sponsor  some sole  employer  plans
covering  worksite  employees which the Company assumed in connection with other
acquired PEO operations and which could be adversely affected by any unfavorable
IRS  determination,  the  Company  intends to convert  the  majority of the sole
employer  plans  into  one or more  multiple  employer  plans,  and the  Company
believes that any unfavorable IRS determination,  if applied prospectively (that
is,  applicable  only to periods after such a determination  is reached),  would
probably not have a material adverse effect on the Company's  financial position
or results of operations.  However, if an adverse IRS determination were applied
retroactively to disqualify benefit plans,
                                       22
<PAGE>
employees'  vested account balances under 401(k) plans would become taxable,  an
administrative employer such as the Company would lose its tax deductions to the
extent its matching  contributions  were not vested, a 401(k) plan's trust could
become a taxable  trust and the  administrative  employer  could be  subject  to
liability  with  respect to its  failure to withhold  applicable  taxes and with
respect to certain  contributions and trust earnings. In such event, the Company
also  would  face the risk of client  dissatisfaction  and  potential  claims by
clients or worksite employees.

A determination  by the IRS that the Company is not an "employer"  under certain
provisions  of the Code also could lead the IRS to conclude  that federal  taxes
were  not  paid by the  proper  party  because  such  taxes  must be paid by the
employer.  This  conclusion  could lead to actions by the IRS against clients of
the Company seeking direct payment of taxes,  plus penalties and interest,  even
though the taxes were previously paid by the Company.

In light of the IRS Market  Segment Study Group and the general  uncertainty  in
this area,  certain  legislation has been drafted to clarify the employer status
of PEOs in the context of the Code and benefit plans.  However,  there can be no
assurance that such legislation will be proposed and adopted and even if it were
adopted, the Company may need to change aspects of its operations or programs to
comply with any requirements which may ultimately be adopted. In particular, the
Company  may need to retain  increased  sole or  shared  control  over  worksite
employees if the legislation is passed in its current form.

The attractiveness to clients of a full-service PEO arrangement  depends in part
upon the tax treatment of payments for  particular  services and products  under
the Code (for example,  the opportunity of employees to pay for certain benefits
under a cafeteria plan using pre-tax dollars).  Changes to the Code, related IRS
regulations or other laws and regulations  could adversely  affect the Company's
business and financial performance.

Credit Risks

As the employer of record for its worksite  employees,  the Company is obligated
to pay their wages, benefit costs and payroll taxes. The Company typically bills
a client  company for these amounts in advance of or at each payroll  date,  and
reserves the right to terminate its agreement  with the client,  and thereby the
Company's liability for future payrolls to the client's worksite  employees,  if
payment is not received within two days of the invoice date. However,  the rapid
turnaround  necessary  to process and make payroll  payments  leaves the Company
vulnerable to client credit risks,  some of which may not be identified prior to
the time payroll  payments are made.  There can be no assurance that the Company
will be able to timely terminate any delinquent accounts or that its contractual
termination rights will be judicially enforced.

In addition,  the Company has recently  entered several market segments  through
acquisitions  in which PEOs typically  advance wages,  benefit costs and payroll
taxes to their clients.  The Company  intends to continue this practice  despite
the  potentially  greater  credit  risk posed by such  practices.  Also,  in its
stand-alone  risk   management/worker's   compensation   program,   the  Company
structures  certain of its clients'  premium payments so that less than the full
premium is billed  periodically  through the policy year, with the difference to
be paid by the client on a deferred  basis after the end of the policy year.  In
each case,  the Company  conducts a limited  credit review before  accepting new
clients.  However,  the nature of the Company's  business and pricing margins is
such that a small number of client credit  failures could have an adverse effect
on its business and financial performance.

Litigation

The  Company  and  several of its  present  and former  executive  officers  and
directors have been named as defendants in several actions  alleging  violations
of securities laws with respect to the accuracy of certain statements  regarding
Company  reserves and other  disclosures  made by the Company and certain of its
directors and officers.  These suits were filed shortly after a significant drop
in the  trading  price of shares of the  Company's  common  stock in March 1997.
While the complaints do not specify damages, the Company expects the requests to
be substantial.  The Company  believes the claims are without merit, and intends
to defend these actions vigorously. However, the cost of defending these actions
could have a material
                                       23
<PAGE>
adverse  effect on the Company's  results of operations in future  periods,  and
their ultimate  resolution could have a material adverse effect on the Company's
results of operations and financial condition.  In addition,  publicity relating
to the litigation  could have a negative  effect on the Company's  relationships
with its current and prospective clients, employees and suppliers.

Client Relationships

The Company's  subscriber  agreements with its clients generally may be canceled
upon 30 days written notice of  termination  by either party.  While the Company
believes that it has experienced  favorable  client retention in the past, there
can be no assurance that those  relationships  will continue or that  historical
rates of retention will continue to be achieved.  The short-term  nature of most
customer  agreements means that clients could terminate a substantial portion of
the Company's business upon short notice.

Through recent  acquisitions  and internal  growth,  the percentage of Company's
clients in the  transportation  industry  has  increased.  While the Company has
targeted this industry,  which it believes  could benefit from Company  services
and  expertise,  increased  concentration  in a single  industry  could make the
Company more subject to risks and trends of that industry. Also, certain aspects
of the  transportation  industry may be subject to particular risks, such as the
risk of  property  damage,  injury  and death  from  accidents  inherent  in the
operation  of a motor  vehicle.  In addition,  the Company is  providing  driver
leasing services,  in which the Company acts as sole employer,  which results in
increased  employee  related  litigation  and  otherwise  increases  risk to the
Company as a result of the direct nature of the employment relationship.

Dependence on One Insurer

The Company  believes that its risk  management/workers'  compensation  services
program has been and will continue to be an important  competitive factor in its
growth and profitability.  The Company's risk  management/workers'  compensation
services program is currently being conducted  principally in coordination  with
one insurer,  Reliance.  The Company's contract with Reliance is priced annually
and is due for  renewal  on June 1,  1997,  and is  subject  to  further  annual
renewals and pricing  decisions.  The contract may also be cancelled by Reliance
under certain conditions.  There can be no assurance that upon expiration of the
current  term the  Company  can  renew  the  Reliance  program  on  commercially
reasonable  terms.  The  Company  would be  materially  adversely  affected by a
termination of its  arrangements  with Reliance if the Company could not quickly
make similar arrangements with another insurer. In part to lessen its dependence
upon Reliance, the Company is seeking to establish relationships with additional
insurers,  and has entered  into an  agreement  with Legion for certain  Company
programs. The Company's ability to make similar arrangements with other insurers
is limited,  however,  because other insurers generally require large segregated
books of  business  in order to  lessen  the risk of  adverse  selection  by the
Company  and to maximize  the  economic  potential  of the  arrangement  for the
insurer.  There can  therefore be no assurance  that the Company will be able to
significantly lessen its dependence on Reliance in the near future.

Uncertainty of Extent of PEO's Liability; Government Regulation of PEOs

The Company's  clients are regulated by numerous federal and state laws relating
to labor, tax and employment matters.  Generally, these laws prohibit race, age,
sex, disability and religious discrimination,  mandate safety regulations in the
workplace,  set minimum wage rates and regulate employee benefits.  Because many
of  these  laws  were  enacted  prior  to  the  development  of  non-traditional
employment  relationships,  such  as PEO  services,  many of  these  laws do not
specifically  address the obligations and  responsibilities  of  non-traditional
employers  such as the  Company,  and there are many legal  uncertainties  about
employee  relationships  created  by  PEOs,  such  as the  extent  of the  PEO's
liability for violations of employment and discrimination  laws. The Company may
be subject to liability  for  violations  of these or other laws even if it does
not participate in such violations. As a result,  interpretive issues concerning
the  definition  of the term  "employer"  in various  federal  laws have  arisen
pertaining  to the  employment  relationship.  Unfavorable  resolution  of these
issues  could  have a  material  adverse  effect  on the  Company's  results  of
operations or financial condition. Compliance with these laws and regulations is
time consuming and expensive.
                                       24
<PAGE>
The  Company's  standard  forms  of  client  service  agreement   establish  the
contractual division of responsibilities between the Company and its clients for
various personnel  management matters,  including  compliance with and liability
under various governmental  regulations.  However, because the Company acts as a
co-employer,  and in some instances  acts as sole  employer,  the Company may be
subject  to  liability  for  violations  of these or other  laws  despite  these
contractual provisions,  even if it does not participate in such violations. The
circumstances  in which the Company acts as sole employer may expose the Company
to increased risk of such liabilities for an employee's actions. The Company has
been sued in tort actions alleging responsibility for employee actions (which it
considers  to be  incidental  to its  business).  Although  it  believes  it has
meritorious  defenses,  and  maintains  insurance  (and  requires its clients to
maintain  insurance)  covering  certain  of such  liabilities,  there  can be no
assurances  that the  Company  will not be found to be liable for damages in any
such suit, or that such liability would not have a materially  adverse effect on
the Company.  Although the client generally is required to indemnify the Company
for any  liability  attributable  to the conduct of the client or employee,  the
Company may not be able to collect on such a contractual  indemnification  claim
and thus may be  responsible  for  satisfying  such  liabilities.  In  addition,
employees  of the client may be deemed to be agents of the  Company,  subjecting
the Company to liability for the actions of such employees.

While many states do not  explicitly  regulate  PEOs, 16 states have passed laws
that have licensing or registration requirements and at least three other states
are  considering  such  regulation.  Such  laws  vary  from  state to state  but
generally provide for monitoring the fiscal responsibility of PEOs. There can be
no assurance that the Company will be able to satisfy licensing  requirements or
other applicable regulations of any particular state from time to time.

Government Regulation Relating to Workers' Compensation Program

As part of its  risk  management/workers'  compensation  programs,  the  Company
utilizes  Camelback and proposes to form Camelhead as a  wholly-owned  insurance
company chartered in the State of Hawaii.  Insurance companies such as Camelback
and  Camelhead  are  subject  to  the  insurance  laws  and  regulations  of the
jurisdictions in which they are chartered;  such laws and regulations  generally
are designed to protect the interests of policyholders rather than the interests
of  shareholders  such  as  the  Company.  In  general,   insurance   regulatory
authorities have broad administrative authority over insurers domiciled in their
respective jurisdictions, including authority over insurers' capital and surplus
levels,   dividend  payments,   financial   disclosure,   reserve  requirements,
investment  parameters  and  premium  rates.  The  jurisdictions  also limit the
ability of an insurer to  transfer or loan  statutory  capital or surplus to its
affiliates. The regulation of Camelhead and Camelback could materially adversely
affect the Company's operations and results.

The  Company's  risk   management/workers'   compensation  services  program  is
conducted via "fronting" arrangements with insurers. The National Association of
Insurance  Commissioners  ("NAIC")  recently  adopted  a  model  act  concerning
"fronting" arrangements.  The model act requires reporting and prior approval of
reinsurance  transactions relating to these arrangements,  and limits the amount
of premiums that can be written under certain  circumstances.  No  determination
can be made as to whether,  or in what form,  such act may ultimately be adopted
by any state and, the Company is therefore  unable to predict  whether the model
act will affect its relationships with its insurers.

State regulation  requires  licensing of persons soliciting the sale of workers'
compensation  insurance  within  that state.  In certain  states,  licenses  are
obtained by individual  agents rather than a corporate entity.  The Company,  or
one of its employees,  is licensed in 41 states,  and has applied to be licensed
in others.  Although the Company does not believe  that its  activities  require
such licenses because it solicits through other licensed  entities,  the Company
may be adversely  affected if it is deemed to be making sales  without a license
in jurisdictions  where it is not licensed,  or it ceases to maintain  necessary
licenses upon the departure of the employee who holds certain of such licenses.
                                       25
<PAGE>
Acquisitions

The Company has grown  substantially  in recent years through the acquisition of
other PEO and similar  companies.  A key  component of the  Company's  long-term
growth strategy is to continue to pursue attractive  acquisition  opportunities.
However,  there  can be no  assurance  that  the  Company  will  be able to find
attractive  acquisition  candidates  at reasonable  prices or, if it does,  that
other  potential  acquirers will not compete  successfully  with the Company for
these candidates.  Also, there can be no assurance that the Company will have or
be  able  to  obtain  the  resources   necessary  to  successfully  make  future
acquisitions or to integrate  acquired  operations into the Company.  Because of
the need to integrate  acquisitions  into the Company's  operations and the high
volume of  acquisitions  in 1996,  the Company  does not  currently  expect 1997
acquisition  activity to be as extensive as in 1996. Any significant increase in
the number of companies  competing with the Company to acquire PEOs would likely
increase the cost of  acquisitions  and thereby limit the  Company's  ability to
grow profitably through acquisitions. In addition, although the Company attempts
to evaluate each acquisition candidate thoroughly prior to an acquisition, there
can also be no  assurance  that,  once  acquired,  the  Company  will be able to
integrate the acquired company with the Company's existing operations or achieve
acceptable  levels of revenues,  profitability or productivity from the acquired
company.

In addition,  because the Company generally  accounts for its acquisitions using
the "purchase"  method of accounting,  prior periods are not restated to reflect
those acquisitions.  Therefore, the Company's  period-to-period results may vary
significantly as a result of acquisitions.

Health Care Reform Proposals

Various  proposals for national health care reform have been under discussion in
recent years,  including proposals to extend mandatory health insurance benefits
to virtually all classes of  employees.  Any health care reform  proposal  which
mandated health insurance  benefits based on the number of employees employed by
an  entity  could  adversely  affect  PEOs such as the  Company,  which for some
purposes are deemed to employ all their clients' employees. In addition, certain
reform proposals have sought to include medical costs for workers'  compensation
in the reform package.  If such proposals increased the cost of medical payments
or limited the Company's ability to control its workers' compensation costs, the
Company's ability to offer  competitively-priced  workers' compensation coverage
to its  clients  could be  adversely  affected.  While the  Company is unable to
predict  whether or in what form health care reform will be enacted,  aspects of
such reform,  if enacted,  may have an adverse effect upon the Company's medical
and workers' compensation insurance programs.

The Health Insurance Portability and Accountability Act of 1996 may increase the
Company's risks relating to worksite employee health insurance  programs because
it extends the periods for which,  and  circumstances  under which,  an employer
must allow an employee to  participate  in the  employer's  health  plans.  Such
expanded   availability  may  adversely  affect  the  risk  profile  and  claims
experience  of groups  insured  through  the  Company,  and  thereby  affect the
Company's  premiums  and the  Company's  retained  risks under its  self-insured
programs.

Tax Liabilities

As the employer of record for  approximately  1,440 client  companies  and their
40,800  worksite  employees,  the Company  must  account for and remit  payroll,
unemployment and other  employment-related  taxes to numerous federal, state and
local tax,  labor and  unemployment  authorities,  and is subject to substantial
penalties  for  failure to do so. From time to time,  the  Company has  received
notices or challenges which may adversely affect its tax rates and payments. The
Company has received a letter from the Arizona  Department of Economic  Security
with respect to its  unemployment  tax rate for the year ended December 31, 1994
which, if determined adversely to the Company,  would result in an amount due of
approximately $500,000 (before interest and income tax effect). In addition, the
Company has notices  from the IRS and various  states  alleging  late payment of
payroll taxes  relating to an acquired  company.  The  penalties  proposed to be
assessed against the Company total approximately  $470,000 for  post-acquisition
filings,  and the penalties to be assessed against the predecessor company total
approximately $390,000 for
                                       26
<PAGE>
the period during which the Company performed designated  management services on
behalf of the  predecessor.  The Company  believes that it has defenses to these
actions,  and has  objected  vigorously  to  payment  of  such  past  taxes  and
penalties.  However,  it is not  possible  to  predict  if the  Company  will be
successful  in abating  these taxes and  penalties,  or other claims which could
arise in the future.  The Company  would be required to record these  amounts as
additional  expense and  liability  if, at any time in the  future,  it appeared
probable that the Company would not prevail in these matters.

Competition

The  market  for  many  of the  services  provided  by  the  Company  is  highly
fragmented,  with over 2,300 PEOs currently competing in the United States. Many
of these PEOs have limited  operations with  relatively few worksite  employees,
but the  Company  believes  at least one is larger  than the Company and several
others approach the Company's size. The Company also competes less directly with
non-PEO  companies  whose  offerings  overlap  with  some of the  Company's  PEO
services,  including payroll processing firms,  insurance  companies,  temporary
personnel  companies  and human  resource  consulting  firms.  In addition,  the
Company expects that as the PEO industry becomes better established, competition
will increase because existing PEO firms will likely  consolidate into fewer and
better  competitors and  well-organized new entrants with greater resources than
the Company, including some of the non-PEO companies described above, will enter
the PEO market.

In the  stand-alone  risk  management/workers'  compensation  services area, the
Company considers state insurance funds and other private insurance  carriers to
be its primary competition.  The Company recently has experienced the effects of
an increase  in  competition,  and a general  softening  of the  market,  in the
workers' compensation and benefits areas, which affects the Company's growth and
margins.

Dependence Upon Certain Officers and Key Employees

The Company is highly dependent upon the services of certain of its officers and
key employees,  particularly  Marvin D. Brody, its Chief Executive Officer.  The
loss of  services  of any of these  individuals  would have a  material  adverse
effect upon the Company. The Company does not have employment or non-competition
agreements  with Mr. Brody or employment  agreements with certain other of these
individuals.

Volatility of Securities Prices

The market price of the Company's common stock has risen substantially since its
initial  public  offering  in  August  1993,  and in that  time has been and may
continue to be highly volatile.  The market has experienced  particularly severe
volatility since March 1997. Factors such as the Company's actual or anticipated
operating results,  acquisition activity, or other announcements by or about the
Company or its competitors have, and may continue to have, a significant  effect
on the market price of the  Company's  securities.  In addition,  the  Company's
Common  Stock  is  quoted  on the  NASDAQ  National  Market,  which  market  has
experienced,  and is likely to experience in the future,  significant  price and
volume  fluctuations  which could  adversely  affect the price of the  Company's
Common Stock without regard to the operating performance of the Company.

Authorization of Preferred Stock

The  Company's  Articles  of  Incorporation  authorize  the  issuance  of  up to
10,000,000  shares of Preferred Stock with such rights and preferences as may be
determined  from time to time by the Board of Directors.  No shares of Preferred
Stock  are   currently   outstanding.   Accordingly,   under  the   Articles  of
Incorporation,  the Board of Directors may, without shareholder approval,  issue
Preferred Stock with dividend,  liquidation,  conversion,  voting, redemption or
other  rights which could  adversely  affect the voting power or other rights of
the holders of the Common Stock.  The issuance of any shares of Preferred  Stock
having rights  superior to those of the Common Stock may result in a decrease of
the value or market price of the Common  Stock and could  further be used by the
Board as a device to prevent a change in control of the Company.
                                       27
<PAGE>
Item 3.    Quantitative and Qualitative Disclosure About Market Risk

         Not applicable

                                       28
<PAGE>
                           PART II - OTHER INFORMATION


Item 1.  Legal Proceedings

As the  Company  has  previously  reported,  the  Company,  and  certain  of its
executive officers,  have been named as defendants in several securities actions
filed in 1997.  While the exact  claims and  allegations  vary,  they all allege
violations by the Company of Section 10(b) of the  Securities  Exchange Act, and
Rule 10b-5  promulgated  thereunder,  with respect to the accuracy of statements
regarding Company reserves and other disclosures made by the Company and certain
directors and officers.  These suits were filed shortly after a significant drop
in the trading  price of the Company's  Common Stock in March 1997.  Each of the
actions seek  certification of a class consisting of purchasers of securities of
the Registrant over specified  periods of time. Each of the complaints seeks the
award of  compensatory  damages in amounts to be determined at trial,  including
interest thereon, and costs of the action, including attorneys fees. The Company
believes  the  actions  are  without  merit  and  intends  to  defend  the cases
vigorously.  In  addition  to actions  which were  previously  disclosed  by the
Company  in its Form 10-K  filing,  actions  known by the  Company  to have been
subsequently filed are:

(a)      Ronald P.A. and Sharon M.  Gabardon,  on behalf of  themselves  and all
         others similarly situated,  versus Employee Solutions,  Inc., Harvey A.
         Belfer, Marvin D. Brody, Roy Alan Flegenheimer, Edward L. Cain, Jr. and
         Morris C.  Aaron,  United  States  District  Court for the  District of
         Arizona, Case No. CIV 97-0676 PHX SMM.

(b)      Kathryn Gallo versus Employee Solutions,  Inc., Marvin D. Brody, Harvey
         A. Belfer,  Roy Alan  Flegenheimer,  Edward L. Cain,  Jr. and Morris C.
         Aaron,  United States District Court for the District of Arizona,  Case
         No. CIV 97-0732 PHX SMM.

(c)      Marian Cohen versus Employee Solutions, Inc., Marvin D. Brody, Jane Doe
         Brody, Morris C. Aaron and Jane Doe Aaron, United States District Court
         for the District of Arizona, Case No. CIV 97-0812 PHX PGR.

(d)      Ronald E.  Khoury,  Sr., on behalf of himself and all others  similarly
         situated, versus Employee Solutions,  Inc., Harvey A. Belfer, Marvin D.
         Brody, Roy Alan Flegenheimer,  Edward L. Cain, Jr. and Morris C. Aaron,
         United States District Court for the District of Arizona,  Case No. CIV
         97-0910 PHX RGS.

(e)      Rebecca S. Pentel and Irwin M. Pentel,  on behalf of themselves and all
         others similarly situated,  versus Employee Solutions,  Inc., Harvey A.
         Belfer, Marvin D. Brody, Roy Alan Flegenheimer, Edward L. Cain, Jr. and
         Morris C.  Aaron,  United  States  District  Court for the  District of
         Arizona, Case No. CIV 97-1056 PHX ROS.
                                       29
<PAGE>
Item 6.  Exhibits and Reports on Form 8-K

(a)      Exhibits
         --------

         Exhibit
         Number            Description
         ------            -----------------------------------------------------

         3(ii)             Amended and Restated Bylaws, as amended through April
                           30, 1997

         10.1              Reinsurance  Agreement  effective  as of May 1,  1995
                           (signed on April 4, 1997) between  Reliance  National
                           Indemnity Company and Reliance Insurance Company, and
                           Camelback  Insurance Ltd.,  including Addendum Number
                           One thereto*

         10.2              Letter Agreement  dated  March  27, 1997 (and  signed
                           March 30, 1997)  between  the  Company and  Edward L.
                           Cain, Jr.

         10.3              Letter Agreement  dated  March 27, 1997  (and  signed
                           March 31, 1997) between the Company and  Professional
                           Employers Resource Corporation

         27                Financial Data Schedule


*        Confidential treatment has  been requested for certain portions of this
         document.




(b)      Reports on Form 8-K.
         --------------------

         The Company filed the following  Reports on Form 8-K during the quarter
         ended March 31, 1997:

         Report  dated March 14,  1997,  reporting  the  estimated  range of the
         Company's earnings for the quarter ended December 31, 1996.

         Report dated March 17, 1997,  reporting the Company's  earnings for the
         quarter and year ended December 31, 1996.
                                       30
<PAGE>
                                   SIGNATURES

Pursuant  to the  requirements  of The  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                                     EMPLOYEE SOLUTIONS, INC.



           Date: May 20, 1997                      /S/ Marvin D. Brody
                                                     ---------------------------
                                                     Chief Executive Officer



 
                                                   /S/ Morris C. Aaron
                                                     ---------------------------
                                                     Chief Financial Officer





                                                   /S/ John V. Prince
                                                     ---------------------------
                                                     Chief Accounting Officer

                                       31

                              AMENDED AND RESTATED
                                     BYLAWS
                                       OF
                            EMPLOYEE SOLUTIONS, INC.
                                    ARTICLE I
                                     OFFICES

SECTION 1.1 Principal Office.
             -----------------

         The corporation shall maintain a principal office at its known place of
business in Maricopa County, Arizona.

SECTION 1.2 Other Offices.
             --------------

         The Corporation  also may have offices at such other places both within
and without the State of Arizona as the Board of Directors may from time to time
determine or the business of the Corporation may require.

                                   ARTICLE II
                                  SHAREHOLDERS

SECTION 2.1 Shareholder Meetings.
             ---------------------

         (a) Time and Place of Meetings.  Meetings of the shareholders  shall be
held at such times and places, either within or without the State of Arizona, as
may from  time to time be fixed by the  Board of  Directors  and  stated  in the
notices or waivers of notice of such meetings.

         (b) Annual  Meeting.  The annual meeting of the  shareholders  shall be
held when  designated by the Board of  Directors,  for the election of directors
and the transaction of such other business  properly  brought before such annual
meeting of the shareholders and within the powers of the shareholders.

         (c)  Special  Meetings.  Special  meetings of the  shareholders  of the
Corporation  for any purpose or  purposes  may be called at any time only by the
Chairman of the Board,  the Chief Executive  Officer,  or the Board of Directors
pursuant to a resolution
                                       -1-
<PAGE>
approved  by a majority of the whole  Board of  Directors,  or at the request in
writing of  shareholders  owning at least 50% of the  capital  stock  issued and
outstanding and entitled to vote.  Business transacted at any special meeting of
the  shareholders  shall be limited to the purposes stated in the notice of such
meeting.


         (d)  Notice of  Meetings.  Except as  otherwise  provided  by law,  the
Articles of Incorporation or these Bylaws, written notice of each meeting of the
shareholders  shall be given  not less than ten days nor more  than  sixty  days
before the date of such meeting to each  shareholder  entitled to vote  thereat,
directed  to such  shareholder's  address  as it  appears  upon the books of the
Corporation,  such  notice to  specify  the  place,  date,  hour and  purpose or
purposes of such  meeting.  If mailed,  such notice  shall be deemed to be given
when  deposited in the United  States mail,  postage  prepaid,  addressed to the
shareholder at his address as it appears on the stock ledger of the Corporation.
When a meeting of the  shareholders  is adjourned to another time and/or  place,
notice need not be given of such adjourned meeting if the time and place thereof
are announced at the meeting of the  shareholders  at which the  adjournment  is
taken,  unless the  adjournment is for more than thirty days or unless after the
adjournment  a new record  date is fixed for such  adjourned  meeting,  in which
event a notice of such adjourned  meeting shall be given to each  shareholder of
record  entitled to vote thereat.  Notice of the time,  place and purpose of any
meeting of the shareholders may be waived in writing either before or after such
meeting and will be waived by any shareholder by such  shareholder's  attendance
thereat  in person or by proxy.  Any  shareholder  so  waiving  notice of such a
meeting shall be bound by the proceedings of any such meeting in all respects as
if due notice thereof had been given.

         (e)  Quorum.  Except as  otherwise  required  by law,  the  Articles of
Incorporation  or these  Bylaws,  the holders of not less than a majority of the
shares entitled to vote at any meeting of the shareholders, present in person or
by proxy,  shall constitute a quorum and the affirmative vote of the majority of
such quorum shall be deemed the act of the shareholders.  If a quorum shall fail
to attend any meeting of the shareholders, the presiding officer of such meeting
may  adjourn  such  meeting  from time to time to another  place,  date or time,
without  notice  other  than  announcement  at such  meeting,  until a quorum is
present or represented.  At such adjourned  meeting at which a quorum is present
or  represented,  any business may be transacted that might have been transacted
at  the  meeting  of the  shareholders  as  originally  noticed.  The  foregoing
notwithstanding,   if  a  notice  of  any  adjourned   special  meeting  of  the
shareholders is sent to all  shareholders  entitled to vote thereat which states
that such adjourned special meeting will be held with those present in person or
by proxy constituting a quorum, then, except as otherwise required by law, those
present at such adjourned special meeting of the shareholders shall constitute a
quorum and all matters  shall be  determined  by a majority of the votes cast at
such special meeting.
                                       -2-
<PAGE>
SECTION 2.2 Determination of Shareholders Entitled to Notice and to Vote.
             -------------------------------------------------------------

         To determine the shareholders  entitled to notice of any meeting of the
shareholders  or to vote  thereat,  the Board of Directors  may fix in advance a
record date as provided in Article VII,  Section 7.1 of these  Bylaws,  or if no
record  date is  fixed  by the  Board  of  Directors,  a  record  date  shall be
determined as of 4:00 p.m. on the day before notice is sent.

SECTION 2.3  Voting.
             -------

         (a) Except as otherwise  required by law, the Articles of Incorporation
or these Bylaws,  each shareholder present in person or by proxy at a meeting of
the  shareholders  shall be  entitled  to one vote for each full  share of stock
registered  in the name of such  shareholder  at the time  fixed by the Board of
Directors  or by law at the record  date of the  determination  of  shareholders
entitled to vote at such meeting.

         (b) Every shareholder entitled to vote at a meeting of the shareholders
may do so either  (i) in person or (ii) by one or more  agents  authorized  by a
written  proxy  executed  by the person or such  shareholder's  duly  authorized
agent,  whether by manual signature,  typewriting,  telegraphic  transmission or
otherwise as permitted by law. No proxy shall be voted on after three years from
its date, unless the proxy provides for a longer period.

         (c) Voting may be by voice or by ballot as the presiding officer of the
meeting of the shareholders  shall determine.  On a vote by ballot,  each ballot
shall be signed by the shareholder  voting, or by such shareholder's  proxy, and
shall state the number of shares voted.

         (d) In advance of or at any meeting of the  shareholders,  the Chairman
of the Board or President  shall  appoint one or more persons as  inspectors  of
election (the  "Inspectors") to act at such meeting.  Such Inspectors shall take
charge of the ballots at such meeting. After the balloting, the Inspectors shall
count the  ballots  cast and make a  written  report  to the  secretary  of such
meeting of the results. Subject to the direction of the chairman of the meeting,
the  duties  of  such  Inspectors  may  further   include  without   limitation:
determining  the number of shares  outstanding and the voting power of each; the
shares represented at the meeting;  the existence of a quorum; the authenticity,
validity, and effect of proxies;  receiving votes, ballots, or consents; hearing
and  determining  all  challenges and questions in any way arising in connection
with the  right to vote;  counting  and  tabulating  all votes of  consents  and
determining when the polls shall close;  determining the result;  and doing such
acts as may be proper to  conduct  the  election  or vote with  fairness  to all
shareholders.  An Inspector need not be a shareholder of the Corporation and any
officer of the Corporation may be an Inspector on any question other than a vote
for or against such officer's  election to any position with the  Corporation or
on any other questions in which such officer may be directly interested.
                                       -3-
<PAGE>
If there are three or more Inspectors, the determination,  report or certificate
of a majority of such  Inspectors  shall be effective as if unanimously  made by
all Inspectors.

SECTION 2.4 List of Shareholders.
             ---------------------

         The officer who has charge of the stock ledger of the Corporation shall
prepare  and  make  available,   at  least  10  days  before  every  meeting  of
shareholders,  a complete  list of the  shareholders  entitled to vote  thereat,
arranged in alphabetical order,  showing the address of and the number of shares
registered in the name of each such shareholder.  Such list shall be open to the
examination of any shareholder,  for any purpose germane to such meeting, either
at a place  within  the city where  such  meeting is to be held and which  place
shall be specified in the notice of such meeting,  or, if not so  specified,  at
the place where such meeting is to be held.  The list also shall be produced and
kept at the time and place of the meeting of the  shareholders  during the whole
time thereof, and may be inspected by any shareholder who is present.

SECTION 2.5 Action by Consent of Shareholders.
             ----------------------------------

         A resolution in writing signed by the shareholders, representing all of
those  shares  entitled  to  vote  shall  be  deemed  to be  the  action  of the
shareholders  to the effect therein  expressed with the same force and effect as
if the same had been duly  passed by the same vote at a duly  convened  meeting,
and it shall be the duty of the  Secretary  of the  Corporation  to record  such
resolution in the minute book of the Corporation under its proper date.

SECTION 2.6 Conduct of Meetings.
             --------------------

         The chairman of the meeting  shall have full and complete  authority to
determine the agenda,  to set the  procedures and order the conduct of meetings,
all as deemed  appropriate by such person in his sole discretion with due regard
to the orderly conduct of business.

SECTION 2.7 Notice of Agenda Matters.
             -------------------------

         If a shareholder  wishes to present to the Chairman of the Board or the
President  an  item  for  consideration  as an  agenda  item  for a  meeting  of
shareholders, he must give timely notice to the Secretary of the Corporation and
give a description of (i) the business  desired to be brought before the meeting
and (ii) all  arrangements or  understandings  between such  shareholder and any
other person or persons  (including their names) in connection with the proposal
of business by such  shareholder and any material  interest of such  shareholder
and such other person(s) in such business.  To be timely, a shareholder's notice
must be delivered to or mailed and received at the principal  executive  offices
of the Corporation,  not less than sixty days nor more than ninety days prior to
the meeting; provided, however, that in the event that less than seventy days'
                                       -4-
<PAGE>
notice or prior public disclosure of the date of the meeting is given or made to
shareholders,  notice by the  shareholder  to be timely must be so received  not
later than the close of  business on the  fifteenth  day  following  the date on
which  such  notice  of the  date of the  meeting  was  mailed  or  such  public
disclosure was made,  whichever is earlier,  and provided further that any other
time period necessary to comply with federal proxy  solicitation  rules or other
regulations shall be deemed to be timely.

                                   ARTICLE III
                               BOARD OF DIRECTORS

SECTION 3.1 General Powers.
             ---------------

         Unless  otherwise  restricted by law, the Articles of  Incorporation or
these  Bylaws  as to  action  which  shall  be  authorized  or  approved  by the
shareholders,  and subject to the duties of  directors  as  prescribed  by these
Bylaws,  all  corporate  powers shall be exercised by or under the authority of,
and the  business and affairs of the  Corporation  shall be  controlled  by, the
Board of Directors.

SECTION 3.2 Election of Directors.
             ----------------------

         (a) Number,  Qualification and Term of Office. The authorized number of
directors  of the  Corporation  shall be fixed from time to time by a resolution
duly  adopted by a majority  of the whole Board of  Directors,  but shall not be
less  than one nor more  than  nine.  The exact  number  of  directors  shall be
determined  from time to time by a resolution  duly adopted by a majority of the
Board  of  Directors.  Directors  need  not  be  shareholders  and  may  succeed
themselves.

         (b) Resignation. Any director may resign from the Board of Directors at
any time by giving written notice to the Secretary of the Corporation.  Any such
resignation shall take effect at the time specified therein, or if the time when
such  resignation  shall become  effective shall not be so specified,  then such
resignation  shall take effect  immediately  upon its receipt by the  Secretary;
and, unless  otherwise  specified  therein,  the acceptance of such  resignation
shall not be necessary to make it effective.

         (c) Nomination of Directors. Candidates for director of the Corporation
shall be nominated only either by:

                  (i) the Board of  Directors  or a committee  appointed  by the
         Board of Directors, or

                  (ii) nomination at any  shareholders'  meeting by or on behalf
         of any  shareholder  entitled to vote thereat;  provided,  that written
         notice of
                                       -5-
<PAGE>
         such shareholder's  intent to make such nomination or nominations shall
         have  been  given,  either by  personal  delivery  or by United  States
         certified mail,  postage  prepaid,  to the Secretary of the Corporation
         not later than (l) with  respect to an election to be held at an annual
         meeting  of the  shareholders,  not less than  sixty days nor more than
         ninety days prior to the meeting; provided,  however, that in the event
         that less than seventy  days' notice or prior public  disclosure of the
         date of the  meeting  is given or made to  shareholders,  notice by the
         shareholder  to be timely must be so received  not later than the close
         of  business  on the  fifteenth  day  following  the date on which such
         notice of the date of the meeting was mailed or such public  disclosure
         was made,  whichever is earlier, and (2) with respect to an election to
         be held at a special  meeting of the  shareholders  for the election of
         directors,  the close of business on the  fifteenth  day  following the
         date on which  notice of such  special  meeting  is first  given to the
         shareholders  entitled  to vote  thereat  or public  disclosure  of the
         meeting date is made,  whichever  occurs  first.  Each such notice by a
         shareholder  shall  set  forth:  (l) the  name and  address  of the (A)
         shareholder  who  intends  to make the  nomination  and (B)  person  or
         persons to be nominated; (2) a representation that the shareholder is a
         holder of record of stock of the  Corporation  entitled to vote at such
         meeting  and  intends to appear in person or by proxy at the meeting to
         nominate  the  person  or  persons  specified  in  the  notice;  (3)  a
         description  of  all   arrangements  or   understandings   between  the
         shareholder  and each nominee and any other  person or persons  (naming
         such person or persons) pursuant to which the nomination or nominations
         are to be made by the shareholder; (4) such other information regarding
         each nominee  proposed by such  shareholder  as would be required to be
         included in a proxy or information  statement filed with the Securities
         and Exchange  Commission  pursuant to the proxy rules promulgated under
         the  Securities  Exchange  Act of 1934,  as amended,  or any  successor
         statute  thereto,  had the nominee  been  nominated,  or intended to be
         nominated,  by the  Board of  Directors;  and (5) the  manually  signed
         consent of each nominee to serve as a director of the Corporation if so
         elected.  The presiding  officer of the meeting of the shareholders may
         refuse to acknowledge  the nominee of any person not made in compliance
         with the foregoing procedure.

         (d) Preferred Stock Directors.  Notwithstanding the foregoing, whenever
the  holders  of any one or more  classes  or  series  of  stock  issued  by the
Corporation  having a  preference  over the Common Stock as to dividends or upon
liquidation shall have the right, voting separately by class or series, to elect
directors at an annual or special  meeting of the  shareholders,  the  election,
term of office,  filling of  vacancies,  nomination,  terms of removal and other
features of such directorships  shall be governed by the terms of the Article of
the Articles of Incorporation authorizing the preferred stock and the resolution
or resolutions adopted by the Board of Directors establishing such class or
                                       -6-
<PAGE>
series  adopted  pursuant  thereto,  and such  directors so elected shall not be
divided into classes pursuant to the Articles of Incorporation  unless expressly
provided by such terms.

         (e)  Vacancies.  Vacancies  and  new  directorships  resulting  from an
increase in the  authorized  number of directors  may be filled by a majority of
the  directors  then in  office,  though  less  than a  quorum,  or by the  sole
remaining director. Directors so chosen shall hold office until their successors
are duly elected at the annual  meeting and  qualified.  If no directors  are in
office, an election may be held as provided by statute.


SECTION 3.3 Meetings of the Board of Directors.
             -----------------------------------

         (a) Regular Meetings.  Regular meetings of the Board of Directors shall
be held without call at the following times:

                  (i) at such times as the Board of Directors shall from time to
         time by resolution determine; and

                  (ii)  one-half  hour  prior  to  any  special  meeting  of the
         shareholders and immediately following the adjournment of any annual or
         special meeting of the shareholders.

Notice of all such regular meetings hereby is dispensed with.

         (b) Special Meetings. Special meetings of the Board of Directors may be
called by the Chairman,  the Chief Executive Officer,  or the Board of Directors
pursuant to a resolution approved by a majority of the whole Board of Directors.
Notice of the time and place of special meetings of the Board of Directors shall
be given by the Secretary or an Assistant  Secretary of the  Corporation,  or by
any other officer  authorized  by the Board of  Directors.  Such notice shall be
given to each director personally or by mail, messenger,  telecopy, telephone or
telegraph at such director's business or residence address. Notice by mail shall
be deposited  in the United  States mail,  postage  prepaid,  not later than the
fifth day prior to the date fixed for such special meeting.  Notice by telecopy,
telephone  or  telegraph  shall be  sent,  and  notice  given  personally  or by
messenger shall be delivered,  at least  twenty-four hours prior to the time set
for such special meeting.  Notice of a special meeting of the Board of Directors
need not contain a statement of the purpose of such special meeting.

         (c) Adjourned Meetings.  A majority of directors present at any regular
or special meeting of the Board of Directors or any committee  thereof,  whether
or not constituting a quorum,  may adjourn any meeting from time to time until a
quorum is present  or  otherwise.  Notice of the time and place of  holding  any
adjourned  meeting  shall not be required if the time and place are fixed at the
meeting adjourned.
                                       -7-
<PAGE>
         (d) Place of Meetings. Meetings of the Board of Directors, both regular
and special, may be held within or without the State of Arizona.

         (e)  Participation  by Telephone.  Members of the Board of Directors or
any  committee  may  participate  in any  meeting of the Board of  Directors  or
committee  through the use of  conference  telephone  or similar  communications
equipment,  so long as all members  participating  in such  meeting can hear one
another,  and such  participation  shall  constitute  presence in person at such
meeting.

         (f) Quorum.  At all meetings of the Board of Directors or any committee
thereof,  a  majority  of the  total  number of  directors  of the  entire  then
authorized  Board of Directors or such committee  shall  constitute a quorum for
the  transaction of business and the act of a majority of the directors  present
at any such  meeting at which there is a quorum shall be the act of the Board of
Directors or any committee,  except as may be otherwise specifically provided by
law, the Articles of  Incorporation  or these Bylaws.  A meeting of the Board of
Directors or any  committee at which a quorum  initially is present may continue
to transact business  notwithstanding the withdrawal of directors so long as any
action is  approved  by at least a  majority  of the  required  quorum  for such
meeting.

         (g) Waiver of Notice.  The  transactions of any meeting of the Board of
Directors or any  committee  for which notice is  required,  however  called and
noticed or wherever held, shall be as valid as though had at a meeting duly held
after  regular call and notice,  if a quorum be present and if, either before or
after the meeting,  each of the directors not present signs a written  waiver of
notice,  or a consent  to hold  such  meeting,  or an  approval  of the  minutes
thereof.  All such  waivers,  consents  or  approvals  shall  be filed  with the
corporate records or made a part of the minutes of the meeting.

SECTION 3.4  Action Without Meeting.
             -----------------------

         Any action  required or permitted to be taken by the Board of Directors
at any meeting or at any meeting of a committee  may be taken  without a meeting
if all members of the Board of  Directors or such  committee  consent in writing
and the writing or writings are filed with the minutes of the proceedings of the
Board of Directors or such committee.

SECTION 3.5 Compensation of Directors.
             --------------------------

         Unless  otherwise  restricted by law, the Articles of  Incorporation or
these  Bylaws,  the  Board of  Directors  shall  have the  authority  to fix the
compensation of directors.  The directors may be paid their expenses, if any, of
attendance at each meeting of the Board of Directors and may be paid a fixed sum
for  attendance  at each meeting of the Board of Directors or a stated salary as
director.  No  such  payment  shall  preclude  any  director  from  serving  the
Corporation in any other capacity and receiving compensation therefor.
                                       -8-
<PAGE>
Members of committees of the Board of Directors may be allowed like compensation
for attending committee meetings.

SECTION 3.6 Committees of the Board.
             ------------------------

         (a) Committees.  The Board of Directors may, by resolution adopted by a
majority of the Board of  Directors,  designate  one or more  committees  of the
Board of Directors,  each  committee to consist of one or more  directors.  Each
such committee,  to the extent  permitted by law, the Articles of  Incorporation
and these Bylaws, shall have and may exercise such of the powers of the Board of
Directors in the management and affairs of the  Corporation as may be prescribed
by the resolutions  creating such committee.  Such committee or committees shall
have such  name or names as may be  determined  from time to time by  resolution
adopted by the Board of  Directors.  The Board of Directors may designate one or
more directors as alternate members of any committee, who may replace any absent
or  disqualified  member at any  meeting  of the  committee.  In the  absence or
disqualification  of a member of a  committee,  the  member or  members  thereof
present at any meeting and not  disqualified  from voting,  whether or not he or
they constitute a quorum, may unanimously appoint another member of the Board of
Directors to act at the meeting in the place of any such absent or  disqualified
member. The Board of Directors shall have the power, at any time for any reason,
to  change  the  members  of any  such  committee,  to  fill  vacancies,  and to
discontinue any such committee.

         (b) Minutes of Meetings.  Each committee  shall keep regular minutes of
its meetings and report the same to the Board of Directors when required.

         (c) Audit  Committee.  The Board of  Directors  shall  appoint an Audit
Committee  consisting of at least two directors,  neither of which two directors
shall be  employees of the  Corporation.  The Audit  Committee  shall review the
financial  affairs  and  procedures  of the  Corporation  from time to time with
management and meet with the auditors of the Corporation to review the financial
statements and procedures.

         (d) Executive Committee. There may be an executive committee consisting
of at least three members of the Board of Directors  elected by the whole Board.
Members of the executive  committee  shall serve at the pleasure of the Board of
Directors  and each member of the  executive  committee  may be removed  with or
without cause at any time by the Board of Directors.  Vacancies  shall be filled
by the Board of Directors.  The  executive  committee may exercise the powers of
the Board of  Directors  and the  management  of the business and affairs of the
corporation, but shall not possess any authority prohibited to it by law.
                                       -9-
<PAGE>
SECTION 3.7 Interested Directors.
             ---------------------

         In addition to the statutory and  corporate  common law of Arizona,  no
contract or transaction between the Corporation and one or more of its directors
or officers, or between the Corporation and any other corporation,  partnership,
association,  or other  organization  in which one or more of its  directors  or
officers are directors or officers, or have a financial interest,  shall be void
or voidable solely for this reason, or solely because the director or officer is
present at or participates in the meeting of the Board of Directors or committee
thereof which  authorizes the contract or transaction,  or solely because his or
their votes are counted for such purpose if (i) the material  facts as to his or
their  relationship  or  interest  and as to the  contract  or  transaction  are
disclosed or are known to the Board of Directors or the committee, and the Board
of Directors or committee in good faith  authorizes  the contract or transaction
by the  affirmative  votes of a majority of the  disinterested  directors,  even
though the  disinterested  directors be less than a quorum; or (ii) the material
facts as to his or their  relationship  or  interest  and as to the  contract or
transaction  are  disclosed  or are known to the  shareholders  entitled to vote
thereon, and the contract or transaction is specifically  approved in good faith
by vote of the shareholders;  or (iii) the contract or transaction is fair as to
the  Corporation as of the time it is authorized,  approved or ratified,  by the
Board  of  Directors,  a  committee  thereof  or  the  shareholders.  Common  or
interested directors may be counted in determining the presence of a quorum at a
meeting  of the  Board of  Directors  or of a  committee  which  authorizes  the
contract or transaction.


                                   ARTICLE IV

                                    OFFICERS

SECTION 4.1  Officers.
             ---------

         (a)  Number.  The  officers of the  Corporation  shall be chosen by the
Board of  Directors  and may include a Chairman of the Board of  Directors  (who
must be a  director  as chosen by the Board of  Directors)  and shall  include a
Chief  Executive  Officer,  a President,  a Vice  President,  a Secretary  and a
Treasurer.  The  Board of  Directors  also  may  appoint  one or more  Assistant
Secretaries or Assistant Treasurers and such other officers and agents with such
powers and duties as it shall deem  necessary.  Any Vice  President may be given
such specific designation as may be determined from time to time by the Board of
Directors.  Any  number  of  offices  may be held  by the  same  person,  unless
otherwise  required by law, the Articles of Incorporation  or these Bylaws.  The
Board of Directors  may  delegate to any other  officer of the  Corporation  the
power to choose such other officers and to prescribe their respective duties and
powers.

         (b) Election and Term of Office. The officers shall be elected annually
by the Board of  Directors  at its annual  meeting and each  officer  shall hold
office until the next
                                      -10-
<PAGE>
annual  election of officers and until such  officer's  successor is elected and
qualified,  or until such officer's death,  resignation or removal.  Any officer
may be removed at any time,  with or without cause, by a vote of the majority of
the whole Board of Directors.  Any vacancy occurring in any office may be filled
by the Board of Directors.

         (c) Salaries.  The salaries of all officers of the Corporation shall be
fixed by the Board of Directors or a committee thereof from time to time.

SECTION 4.2 Chairman of the Board of Directors.
             ----------------------------------

         The Chairman of the Board of Directors,  if there be a Chairman,  shall
preside at all meetings of the shareholders and the Board of Directors and shall
have such other power and  authority as may from time to time be assigned by the
Board of Directors.

SECTION 4.3  Chief Executive Officer.
             ------------------------

         The Chief  Executive  Officer  shall  preside  at all  meetings  of the
shareholders and the Board of Directors (if a Chairman of the Board has not been
elected),  and  shall  see that  all  orders  and  resolutions  of the  Board of
Directors are carried into effect. Subject to the provisions of these Bylaws and
to the direction of the Board of Directors,  the Chief  Executive  Officer shall
have the general and active  management of the business of the Corporation,  may
execute all contracts and any mortgages,  conveyances or other legal instruments
in the name of and on behalf of the  Corporation,  but this provision  shall not
prohibit the  delegation  of such powers by the Board of Directors to some other
officer, agent or attorney-in-fact of the Corporation.

SECTION 4.4  President.
             ----------

         In the  absence  or  disability  of the Chief  Executive  Officer,  the
President shall perform all the duties of the Chief Executive Officer,  and when
so acting  shall have all the powers of, and be subject to all the  restrictions
upon, the Chief  Executive  Officer.  The President shall have such other powers
and  perform  such other  duties as from time to time may be  prescribed  by the
Board of Directors or these Bylaws.

SECTION 4.5 Vice Presidents.
             ----------------

         In the absence or  disability  of the Chief  Executive  Officer and the
President,  the Vice  Presidents in order of their rank as fixed by the Board of
Directors,  or if not  ranked,  the Vice  President  designated  by the Board of
Directors,  shall  perform all the duties of the  President,  and when so acting
shall have all the powers of, and be subject to all the  restrictions  upon, the
President.  The Vice  Presidents  shall have such other  powers and perform such
other duties as from time to time may be prescribed for them,  respectively,  by
the Board of Directors or these Bylaws.
                                      -11-
<PAGE>
SECTION 4.6 Secretary and Assistant Secretaries.
             ------------------------------------

         The Secretary  shall record or cause to be recorded,  in books provided
for the  purpose,  minutes of the  meetings  of the  shareholders,  the Board of
Directors and all committees of the Board of Directors; see that all notices are
duly given in accordance with the provisions of these Bylaws as required by law;
be custodian of all corporate  records (other than financial) and of the seal of
the Corporation, and have authority to affix the seal to all documents requiring
it and attest to the same; give, or cause to be given, notice of all meetings of
the  shareholders  and  special  meetings  of the Board of  Directors;  and,  in
general,  shall perform all duties  incident to the office of Secretary and such
other  duties as may,  from  time to time,  be  assigned  to him by the Board of
Directors  or by the  President.  At the  request  of the  Secretary,  or in the
Secretary's absence or disability,  any Assistant Secretary shall perform any of
the duties of the Secretary  and, when so acting,  shall have all the powers of,
and be subject to all the restrictions upon, the Secretary.

SECTION 4.7 Treasurer and Assistant Treasurers.
             -----------------------------------

         The  Treasurer  shall  keep or cause to be kept the books of account of
the  Corporation  and shall render  statements of the  financial  affairs of the
Corporation  in such form and as often as required by the Board of  Directors or
the President.  The  Treasurer,  subject to the order of the Board of Directors,
shall have  custody of all funds and  securities  of the  Corporation  and shall
deposit all moneys and other  valuable  effects in the name and to the credit of
the  Corporation  in such  depositories  as may be  designated  by the  Board of
Directors.  He shall disburse the funds of the  Corporation as may be ordered by
the Board of  Directors,  taking  proper  vouchers for such  disbursements.  The
Treasurer  shall  perform all other duties  commonly  incident to his office and
shall  perform  such other  duties  and have such  other  powers as the Board of
Directors or the President  shall designate from time to time. At the request of
the  Treasurer,  or in the  Treasurer's  absence or  disability,  any  Assistant
Treasurer  may perform any of the duties of the  Treasurer  and, when so acting,
shall have all the powers of, and be subject to all the  restrictions  upon, the
Treasurer.  Except where by law the signature of the Treasurer is required, each
of the  Assistant  Treasurers  shall  possess the same power as the Treasurer to
sign all  certificates,  contracts,  obligations  and other  instruments  of the
Corporation.

SECTION 4.8  Non-Executive Staff Officers.
             -----------------------------

         In addition to the executive  officer  positions which are described in
the  preceding  paragraphs of this Article IV, the  Corporation  shall have such
non-executive  staff  officer  positions  as may be  created  by  the  Board  of
Directors,  from time to time,  which may include,  but shall not necessarily be
limited to, a Vice-President  of Risk Management and a  Vice-President  of Human
Resources and Benefits.  Non-executive staff officers will be designated as such
in the resolutions of the Board of Directors which create or fill such
                                      -12-
<PAGE>
positions. Non-executive staff officers will not have the power or right to sign
documents on behalf of the Corporation,  to otherwise bind the corporation as to
legal matters,  or to otherwise have any of the powers or rights of an executive
officer  of the  Corporation.  It is the  intent  of the  Corporation  that such
restrictions  be imposed to vest the  day-to-day  management of the  Corporation
solely in the executive  officers and not in the  non-executive  staff  officers
and, furthermore,  to not make the non-executive staff officers executive offers
for the  purposes of  reporting  to the United  States  Securities  and Exchange
Commission  under  applicable   federal  law  or  the  Commission's   Rules  and
Regulations.


                                    ARTICLE V

                          INDEMNIFICATION AND INSURANCE

SECTION 5.1 Right to Indemnification.
             -------------------------

         Subject to the terms and  conditions of this Article V, each officer or
director  of the  Corporation  who  was or is  made a  party  or  witness  or is
threatened  to be made a party or witness  to or is  otherwise  involved  in any
threatened,  pending or completed action, suit,  alternative dispute resolution,
inquiry,  hearing,   investigation,  or  proceeding,  whether  civil,  criminal,
administrative or investigative,  including any derivative action (hereinafter a
"proceeding"),  by  reason of the fact  that he or she is or was a  director  or
officer  of  the  Corporation  or is or  was  serving  at  the  request  of  the
Corporation as a director,  officer, employee or agent of another corporation or
of a partnership,  joint venture,  trust or other enterprise,  including service
with respect to employee benefit plans  (hereinafter an  "indemnitee"),  whether
the basis of such  proceeding  is  alleged  action or  inaction  in an  official
capacity  while  serving as a director,  officer,  employee  or agent,  shall be
indemnified  and  held  harmless  by  the  Corporation  to  the  fullest  extent
authorized or permitted by the Arizona Business  Corporation Act (the "Act"), as
the same  exists  or may  hereafter  be  amended  (but,  in the case of any such
amendment,  only to the extent that such  amendment  permits the  Corporation to
provide broader  indemnification  rights than such law permitted the Corporation
to provide  prior to such  amendment),  against all expense,  liability and loss
(including  attorneys' fees,  judgments,  fines, ERISA excise taxes or penalties
and  amounts  paid  in  settlement)  reasonably  incurred  or  suffered  by such
indemnitee in connection therewith and such indemnification shall continue as to
an indemnitee  who has ceased to be a director,  officer,  employee or agent and
shall  inure  to  the  benefit  of  the   indemnitee's   heirs,   executors  and
administrators;  provided, however, that, except as provided herein with respect
to proceedings  to enforce  rights to  indemnification,  the  Corporation  shall
indemnify any such  indemnitee in connection with a proceeding (or part thereof)
initiated  by such  indemnitee  only if such  proceeding  (or part  thereof) was
authorized by the Board of Directors of the Corporation.
                                      -13-
<PAGE>
         The right to  indemnification  conferred in this Section  shall include
the right to be paid by the Corporation  the expenses  incurred in defending any
such proceeding in advance of its final disposition (hereinafter an "advancement
of expenses");  provided,  however, that, if the Act requires, an advancement of
expenses  incurred  by an  indemnitee  shall be made only upon  delivery  to the
Corporation  of an undertaking in the form then required by the Act (if any), by
or on behalf of such  indemnitee,  with  respect to the  repayment of amounts so
advanced (hereinafter an "undertaking").

SECTION 5.2  Advance of Expenses
             -------------------

         (a) If so requested by an indemnitee in writing,  the Corporation shall
(subject to the  expense  advance  rules  hereinafter  described)  advance to an
indemnitee  (an "expense  advance") any and all expenses  incurred in connection
with the investigation and preparation of the indemnitee's  participation in any
indemnifiable action, whether as a witness or a party, pursuant to these Bylaws.
The  Corporation  shall  comply  with the  indemnitee's  written  request for an
expense advance,  and, if required by the Act, make any necessary  determination
that the facts  then known  would not  preclude  indemnification  under the Act,
within ten (10) business days of receipt of such written request,  together with
the reimbursement commitment referred to in subparagraph (b) below.

         (b) The obligation of the  Corporation to make an expense advance shall
be subject to the  condition  that,  if it is  ultimately  determined  (by final
judicial  determination  from which  there is no further  right to appeal)  that
there are matters to which  indemnitee is not entitled to indemnity  under these
Bylaws, the Corporation shall be entitled to be reimbursed by indemnitee for all
such amounts.  Prior to obtaining the initial expense advance,  indemnitee shall
confirm such  reimbursement  obligation by delivery to  Corporation  of a signed
undertaking to that effect.  Such  obligation  shall be unsecured,  and accepted
without reference to financial ability to make repayment.

         (c) Expenses in all cases must be  reasonable  and comply with existing
or future  billing  procedures of the Company so that the Company can reasonably
monitor and audit such  expenses.  With respect to attorneys'  fees, the Company
will give  reasonable  consideration  to requests  for  specific  counsel and to
requests  for the  grouping  of  individuals  for joint  defense  purposes.  Any
attorney  representing  more  than one  individual  may be  requested  to render
separate  statements  to each  individual  or  otherwise  allocate  billings  by
individual.

         (d) Expenses include  attorneys' fees, court costs,  deposition  costs,
court  reporter  fees,  travel and all other  costs,  expenses  and  obligations
actually paid to another or incurred in connection with  investigating the facts
underlying  a  proceeding,  preparing to defend and  defending a  proceeding  or
preparing  for and  participating  in a proceeding  as a witness,  or any of the
foregoing  expenses  incurred on appeal or in an action or other  proceeding  to
enforce indemnitee's rights hereunder, or any other reasonable expenses incurred
by indemnitee in participating in any indemnifiable proceeding.
                                      -14-
<PAGE>
SECTION 5.3 Right of Indemnitee to Bring Suit.
             ----------------------------------

         If a claim under Section 5.1 of this Article is not paid in full by the
Corporation  within  sixty days after a written  claim has been  received by the
Corporation,  or a claim under  Section 5.2 of this  Article is not paid in full
within twenty days, the indemnitee may at any time thereafter bring suit against
the  Corporation  to recover the unpaid  amount of the claim.  If  successful in
whole or in part in any such suit or in a suit  brought  by the  Corporation  to
recover an advancement of expenses pursuant to the terms of an undertaking,  the
indemnitee  shall be entitled to be paid also the  expenses  of  prosecuting  or
defending  such suit.  In (i) any suit  brought by the  indemnitee  to enforce a
right to indemnification  hereunder (but not in a suit brought by the indemnitee
to enforce a right to an  advancement  of expenses) it shall be a defense  that,
and (ii) any suit by the  Corporation  to recover  an  advancement  of  expenses
pursuant to the terms of an  undertaking  the  Corporation  shall be entitled to
recover such expenses upon a final adjudication that, the indemnitee has not met
the applicable  standard of conduct set forth in the Act. Neither the failure of
the Corporation (including its Board of Directors, independent legal counsel, or
its shareholders) to have made a determination prior to the commencement of such
suit that  indemnification  of the  indemnitee  is  proper in the  circumstances
because the indemnitee  has met the applicable  standard of conduct set forth in
the Act, nor an actual determination by the Corporation  (including its Board of
Directors,  independent legal counsel or its  shareholders)  that the indemnitee
has not met such applicable standard of conduct, shall create a presumption that
the indemnitee has not met the applicable standard or conduct or, in the case of
such a suit brought by the indemnitee, be a defense to such suit.

SECTION 5.4  Burden of Proof
             ---------------

         In any  determination  thereunder,  suit brought by the  indemnitee  to
enforce a right  hereunder,  or by the  Corporation to recover an advancement of
expenses pursuant to the terms of an undertaking, the burden of proving that the
indemnitee is not entitled to be indemnified or to such  advancement of expenses
under this Section or  otherwise  shall be on the  Corporation.  For purposes of
these Bylaws, the termination of any proceeding by judgment,  order,  settlement
(whether with or without court  approval) or conviction,  or upon a plea of nolo
contendere,  or its equivalent,  shall not create a presumption  that indemnitee
did not meet any particular standard of conduct or have any particular belief or
that a court has  determined  that  indemnification  is not payable  under these
Bylaws or permitted by applicable law.

SECTION 5.5 Specific Limitations on Indemnification.
             ----------------------------------------

         Notwithstanding   anything  in  this  Article  to  the  contrary,   the
Corporation  shall not be obligated to make any payment to any  indemnitee  with
respect to any proceeding (i) to the extent that payment is actually made to the
indemnitee  under  any  insurance  policy,  or is  made  to  indemnitee  by  the
Corporation or an affiliate thereof otherwise than
                                      -15-
<PAGE>
pursuant to this Article, (ii) for any expense,  liability or loss in connection
with a proceeding  settled  without the  Corporation's  written  consent,  which
consent, however, shall not be unreasonably withheld, (iii) for an accounting of
profits made from the purchase or sale by the  indemnitee  of  securities of the
Corporation  within the meaning of Section 16(b) of the Securities  Exchange Act
of 1934, as amended, or similar provisions of any state statutory or common law,
or (iv) where prohibited by applicable law.

SECTION 5.6  Contract.
             ---------

         The provisions of this Article shall be deemed to be a contract between
the Corporation and each director and officer who serves in such capacity at any
time while such  Section is in effect,  and any repeal or  modification  thereof
shall not affect any rights or  obligations  then  existing  with respect to any
state of facts then or  theretofore  existing or any action,  suit or proceeding
theretofore  or  thereafter  based in whole  or in part  upon any such  state of
facts.  However,  nothing  contained  in these  Bylaws is intended to, or shall,
create any right to continued employment by the Corporation.

SECTION 5.7 Partial Indemnity.
             ------------------

         If the  indemnitee  is entitled  under any provision of this Article to
indemnification  by the  Corporation  for  some or a  portion  of the  expenses,
liabilities or losses incurred in connection with a proceeding but not, however,
for  all of  the  total  amount  thereof,  the  Corporation  shall  nevertheless
indemnify  the  indemnitee  for the portion  thereof to which the  indemnitee is
entitled. Moreover,  notwithstanding any other provision of this Article, to the
extent that the  indemnitee  has been  successful  on the merits or otherwise in
defense of any or all claims  relating in whole or in part to a proceeding or in
defense of any issue or matter therein,  including  dismissal without prejudice,
the  indemnitee  shall be  indemnified  against all loss,  expense and liability
incurred in connection  with the portion of the proceeding with respect to which
indemnitee was successful on the merits or otherwise.

SECTION 5.8 Non-Exclusivity of Rights.
             --------------------------

         The  rights  to  indemnification  and to the  advancement  of  expenses
conferred  in this  Article  shall not be exclusive of any other right which any
person may have or hereafter acquire under any contract,  statute,  the Articles
of  Incorporation,  bylaw,  agreement,  vote of  shareholders  or  disinterested
directors or otherwise.

SECTION 5.9  Insurance.
             ----------

         The  Corporation  may maintain  insurance,  at its expense,  to protect
itself  and any  director,  officer,  employee  or agent of the  Corporation  or
another  corporation,  partnership,  joint  venture,  trust or other  enterprise
against any expense, liability or loss,
                                      -16-
<PAGE>
whether or not the  Corporation  would have the power to  indemnify  such person
against such expense, liability or loss under law.

SECTION 5.10 Indemnification of Employees and Agents of the Corporation.
              -----------------------------------------------------------

         The Corporation may, to the extent  authorized from time to time by the
Board of Directors,  grant rights to  indemnification  and to the advancement of
expenses,  to any employee or agent of the  Corporation to the fullest extent of
the  provisions  of  this  Article  with  respect  to  the  indemnification  and
advancement of expenses of directors and officers of the Corporation, or to such
lesser extent as may be determined by the Board of Directors.

SECTION 5.11 Notice by Indemnitee and Defense of Claim.
              ------------------------------------------

         The indemnitee  shall promptly  notify the  Corporation in writing upon
being  served  with any  summons,  citation,  subpoena,  complaint,  indictment,
information or other document relating to any matter,  whether civil,  criminal,
administrative or  investigative,  but the omission so to notify the Corporation
will not relieve it from any  liability  which it may have to the  indemnitee if
such omission does not prejudice the Corporation's rights. If such omission does
prejudice  the  Corporation's  rights,  the  Corporation  will be relieved  from
liability only to the extent of such prejudice;  nor will such omission  relieve
the Corporation from any liability which is may have to the indemnitee otherwise
than under  this  Article V. With  respect  to any  proceedings  as to which the
indemnitee notifies the Corporation of the commencement thereof:

         (a) The Corporation will be entitled to participate  therein at its own
expense; and

         (b) The  Corporation  will be entitled  to assume the defense  thereof,
with counsel reasonably satisfactory to the indemnitee;  provided, however, that
the  Corporation  shall not be entitled to assume the defense of any  proceeding
(and  this  Section  5.11  shall  be  inapplicable  to such  proceeding)  if the
indemnitee  shall have  reasonably  concluded  that  there may be a conflict  of
interest  between  the  Corporation  and the  indemnitee  with  respect  to such
proceeding.  After notice from the Corporation to the indemnitee of its election
to  assume  the  defense  thereof,  the  Corporation  will not be  liable to the
indemnitee  under this Article V for any expenses  subsequently  incurred by the
indemnitee in connection with the defense  thereof,  other than reasonable costs
of investigation  or as otherwise  provided below. The indemnitee shall have the
right to employ its own counsel in such  proceeding but the fees and expenses of
such counsel incurred after notice from the Corporation of its assumption of the
defense thereof shall be at the expense of the indemnitee unless:

                  (i) The  employment  of  counsel  by the  indemnitee  has been
authorized by the Corporation in writing; or
                                      -17-
<PAGE>
                  (ii) The Corporation shall not have employed counsel to assume
the defense in such  proceeding  or shall not have  assumed  such defense and be
acting in connection therewith with reasonable diligence;

                  in each of which cases the fees and  expenses of such  counsel
shall be at the expense of the Corporation.

         (c) The Corporation shall not settle any proceeding in any manner which
would  impose  any  penalty  or  limitation  on  the   indemnitee   without  the
indemnitee's written consent;  provided,  however,  that the indemnitee will not
unreasonably withhold his consent to any proposed settlement.


                                   ARTICLE VI

                   CERTIFICATES FOR SHARES AND THEIR TRANSFER

SECTION 6.1 Certificates for Shares.
             ------------------------

         Unless  otherwise  provided by a resolution  of the Board of Directors,
the  shares  of the  Corporation  shall be  represented  by a  certificate.  The
certificates of stock of the Corporation  shall be numbered and shall be entered
in the books of the  Corporation  as they are  issued.  They shall  exhibit  the
holder's  name and number of shares and shall be signed by or in the name of the
Corporation by (a) the Chairman of the Board of Directors,  the President or any
Vice President and (b) the Treasurer,  any Assistant Treasurer, the Secretary or
any Assistant  Secretary.  Any or all of the signatures on a certificate  may be
facsimile.  In case any officer of the Corporation,  transfer agent or registrar
who has  signed,  or  whose  facsimile  signature  has  been  placed  upon  such
certificate,  shall have ceased to be such officer,  transfer agent or registrar
before such  certificate is issued,  such certificate may nevertheless be issued
by the  Corporation  with the same effect as if he were such  officer,  transfer
agent or registrar at the date of issuance.

SECTION 6.2 Classes of Stock.
             -----------------

         (a) If the Corporation shall be authorized to issue more than one class
of stock  or more  than one  series  of any  class,  the  powers,  designations,
preferences and relative participating, optional or other special rights of each
class  of  stock  or  series  thereof  and the  qualification,  limitations,  or
restrictions  of such  preferences  or  rights  shall  be set  forth  in full or
summarized on the face or back of the  certificate  that the  Corporation  shall
issue to represent such class or series of stock; provided,  that in lieu of the
foregoing  requirements,  there  may be set  forth  on the  face  or back of the
certificate  that the Corporation  shall issue to represent such class or series
of stock, a statement that the  Corporation  will furnish without charge to each
shareholder who so requests the powers,
                                      -18-
<PAGE>
designations,  preferences and relative participating, optional or other special
rights  of each  class  of  stock  or  series  thereof  and the  qualifications,
limitations or restrictions of such preferences or rights.

         (b)  Within a  reasonable  time  after  the  issuance  or  transfer  of
uncertificated stock, the Corporation shall send to the registered owner thereof
a written notice  containing the information  required to be set forth or stated
on  certificates  pursuant to applicable law or a statement that the Corporation
will  furnish  without  charge to each  shareholder  who so requests the powers,
designations,  preferences and relative participating, optional or other special
rights  of each  class  of  stock  or  series  thereof  and the  qualifications,
limitations or restrictions of such preferences or rights.

SECTION 6.3  Transfer.
             ---------

         Upon  surrender  to  the  Corporation  or  the  transfer  agent  of the
Corporation  of a certificate  for shares duly endorsed or accompanied by proper
evidence of succession,  assignation  or authority to transfer,  it shall be the
duty of the  Corporation  to  issue a new  certificate  to the  person  entitled
thereto,  cancel the old certificate and record the transaction  upon its books.
Upon  receipt  of proper  transfer  instructions  from the  registered  owner of
uncertificated  shares, such uncertificated shares shall be cancelled,  issuance
of new equivalent  uncertificated shares or certificated shares shall be made to
the person entitled thereto and the transaction shall be recorded upon the books
of the Corporation.

SECTION 6.4 Record Owner.
             -------------

         The Corporation  shall be entitled to treat the holder of record of any
share or shares of stock as the holder in fact thereof, and, accordingly,  shall
not be bound to  recognize  any  equitable or other claim to or interest in such
share on the part of any other  person,  whether or not it shall have express or
other notice  thereof,  save as  expressly  provided by the laws of the State of
Arizona.

SECTION 6.5 Lost Certificates.
             ------------------

         The Board of Directors may direct a new  certificate or certificates or
uncertificated  shares to be issued in place of any  certificate or certificates
theretofore  issued by the  Corporation  alleged  to have been  lost,  stolen or
destroyed,  upon the making of an affidavit of that fact by the person  claiming
the certificate of stock to be lost, stolen or destroyed.  When authorizing such
issue of a new certificate or certificates or uncertificated  shares,  the Board
of Directors may, in its discretion and as a condition precedent to the issuance
thereof,  require the owner of such lost,  stolen or  destroyed  certificate  or
certificates, or his legal representative,  to advertise the same in such manner
as the Board of Directors  shall  require and to give the  Corporation a bond in
such sum as it may  direct  as  indemnity  against  any  claim  that may be made
against the
                                      -19-
<PAGE>
Corporation with respect to the certificate alleged to have been lost, stolen or
destroyed.

                                   ARTICLE VII
                                  MISCELLANEOUS

SECTION 7.1 Record Date.
             ------------

         (a) In order  that  the  Corporation  may  determine  the  shareholders
entitled  to  notice of or to vote at any  meeting  of the  shareholders  or any
adjournment  thereof,  or entitled to receive  payment of any  dividend or other
distribution  or  allotment  of any rights or entitled to exercise any rights in
respect of any change, conversion or exchange of stock or for the purpose of any
other lawful action,  the Board of Directors may fix, in advance, a record date,
which shall not be more than seventy nor less than ten days prior to the date of
such meeting nor more than seventy days prior to any other action.  If not fixed
by the Board of  Directors,  the record date shall be  determined as provided by
law.

         (b) A determination  of shareholders of record entitled to notice of or
to vote at a meeting of the shareholders  shall apply to any adjournments of the
meeting, unless the Board of Directors fixes a new record date for the adjourned
meeting.

         (c) Holders of stock on the record  date are  entitled to notice and to
vote or to receive  the  dividend,  distribution  or  allotment  of rights or to
exercise  the rights,  as the case may be,  notwithstanding  any transfer of the
shares  on the  books of the  Corporation  after  the  record  date,  except  as
otherwise  provided by agreement or by law,  the  Articles of  Incorporation  or
these Bylaws.

SECTION 7.2 Execution of Instruments.
             -------------------------

         The Board of Directors may, in its discretion, determine the method and
designate the signatory  officer or officers,  or other persons,  to execute any
corporate  instrument  or  document  or  to  sign  the  corporate  name  without
limitation,   except   where   otherwise   provided  by  law,  the  Articles  of
Incorporation  or these Bylaws.  Such  designation may be general or confined to
specific instances.

SECTION 7.3 Voting of Securities Owned by the Corporation.
             ----------------------------------------------

         All  stock  and  other  securities  of other  corporations  held by the
Corporation  shall be voted,  and all  proxies  with  respect  thereto  shall be
executed,  by the person so  authorized by resolution of the Board of Directors,
or, in the absence of such authorization, by the President.
                                      -20-
<PAGE>
SECTION 7.4 Corporate Seal.
             ---------------

         A  corporate  seal  shall  not  be  requisite  to the  validity  of any
instrument  executed by or on behalf of the Corporation.  If a corporate seal is
used, the same shall be at the pleasure of the officer  affixing seal either (a)
a circle  having on the  circumference  thereof the words  "Employee  Solutions,
Inc." and in the center "Incorporated - 1991, Arizona," or (b) a seal containing
the words "Corporate Seal" in the center thereof.

SECTION 7.5 Construction and Definitions.
             -----------------------------

         Unless the context requires otherwise, the general provisions, rules of
construction and definitions in the Act and the Articles of Incorporation  shall
govern the construction of these Bylaws.

SECTION 7.6  Amendments.
             -----------

         These  Bylaws may be  altered,  amended or repealed as set forth in the
Articles of Incorporation.
                                      -21-

                                                                    Exhibit 10.1
                                                                    3/31/97 10-Q

[[Note:  Employee  Solutions,  Inc. has  requested  confidential  treatment  for
certain portions of this document. The portions for which confidential treatment
has been  requested,  and which are redacted  herein,  are  designated by "****"
marks herein.]]


                              REINSURANCE AGREEMENT
                              ---------------------


         This  Reinsurance  Agreement  effective May 1, 1995,  between  Reliance
National   Indemnity   Company  and  Reliance   Insurance   Company,   insurance
corporations  with business offices at 77 Water Street,  New York, New York (the
"Company")  and  Camelback  Insurance  Ltd., an insurance  corporation  with its
principal business office at c/o American International, Ltd., 29 Richmond Road,
P.O. Box HM 152, Hamilton, Bermuda HM AX (the "Reinsurer")

         In consideration of the payment of the reinsurance premium, and subject
to the terms,  conditions and limits of liability set forth below, the Reinsurer
does hereby reinsure the Company in respect of the Company's Policies.

ARTICLE I.        DEFINITIONS

         The following terms shall have these meanings:

         A.  "Policy" or "Policies" - Policies of insurance and any extension or
         renewals including  endorsements  written through Alexander & Alexander
         of Arizona,  Inc. and ESI Risk Management  Agency,  Inc. under Producer
         Code Numbers 80581 and 82344 respectively,  and issued on behalf of the
         Company to  Employee  Solutions,  Inc.,  first  named  insured,  and as
         described in Schedule I to this Agreement.

         B. "Incurred Losses" - All Paid Losses, plus reserves for unpaid Losses
         both  reported  and   unreported   attributable   to  Policies  and  as
         established by the Company.

         C. "Paid  Losses" - Payments for claims under the  Policies,  including
         any Deductible  Amounts made by the Company,  and not reimbursed by the
         Insured;

         D. "Allocated Loss Adjustment Expenses" - Expenses that the Company, or
         any claims  administrator,  under the Company's  accounting  practices,
         directly  allocates to a particular  claim which shall include expenses
         paid by the Company in  connection  with the  Policies,  whether or not
         related to Paid Losses,  and any other  expenses paid by the Company in
         connection  with  the   administration  of  claims  arising  under  the
         Policies, not
                                        1
<PAGE>
         including  Unallocated Loss Adjustment  Expenses.  These Allocated Loss
         Adjustment  Expenses  may  include:  attorney's  fees,  court costs and
         related costs such as filing fees;  the costs of medical  examinations,
         expert  medical  or other  review or  testimony,  laboratory  services,
         x-rays, autopsies; and the costs for stenographic services,  witnesses,
         summonses and copies of documents.  Allocated Loss Adjustment  Expenses
         shall also include  expenses  incurred in connection  with  determining
         questions  of  the  construction  of  Policies,   their  validity,  and
         proceedings  to determine the rights,  duties or  obligations if any of
         any  Insureds or parties to the  Policies.  Allocated  Loss  Adjustment
         Expenses do not include Unallocated Loss Adjustment Expenses.

         E.  "Unallocated  Loss  Adjustment  Expenses" - Expenses  which are not
         directly allocated to a particular claim and shall include the expenses
         of the Company's employees or of a claims administrator including their
         salaries and traveling expenses, and the Company's overhead.

         F. "Return  Premiums" - Amounts  payable to Insureds  under Policies as
         return  of  unearned   premiums   on  canceled  or  amended   policies,
         adjustments  arising  out of premium  audits or as  required  by law or
         rating plans, or as dividends.

         G. Terms defined or given  special  meanings  within  Policies have the
         same meanings in this Agreement as those given to them in the Policies.

         H. Other terms or phrases  may be given  special  meanings  within this
         Agreement.

ARTICLE II.       COVERAGE

         The  Reinsurer is liable to the Company  under this  Agreement  for the
         following:

         A.       Workers' Compensation
                  ---------------------

                  1. Up to and including the first  $250,000 of Incurred  Losses
                  covered  under Part One - Workers'  Compensation  Insurance of
                  Policies  described  as  Workers'  Compensation  in Schedule I
                  arising out of any accident involving one or more employees of
                  an  Insured;  plus  all  Allocated  Loss  Adjustment  Expenses
                  attributable to such Losses.

                  2. Up to and including the first  $250,000 of Incurred  Losses
                  covered  under Part One - Workers'  Compensation  Insurance of
                  Policies  described  as  Workers'  Compensation  in Schedule I
                  arising out of occupational disease affecting any one employee
                  of the Insured; plus all
                                        2
<PAGE>
                  Allocated  Loss  Adjustment  Expenses  attributable  to   such
                  Losses.

         B.       Workers' Compensation/Employer's Liability
                  ------------------------------------------

                  1. Up to and including the first  $250,000 of Incurred  Losses
                  covered  under Part Two -  Employer's  Liability  Insurance of
                  Policies  described  as  Workers'  Compensation  in Schedule I
                  arising out of bodily injury by accident or  occurrence;  plus
                  all Allocated Loss  Adjustment  Expenses  attributable to such
                  Losses; and

                  2. Up to and including the first  $250,000 of Incurred  Losses
                  covered  under Part Two -  Employer's  Liability  Insurance of
                  Policies  described  as  Workers'  Compensation  in Schedule I
                  arising out of bodily  injury by disease;  plus all  Allocated
                  Loss Adjustment Expenses attributable
                  to such Losses.

         C. For all costs and  expenses  incurred by the  Company in  connection
         with seeking recovery as salvage or subrogation for Paid Losses subject
         to reinsurance under this Article.

         D.  For  Unallocated  Loss  Adjustment  Expenses,  in  accordance  with
         Schedule II attached to this Agreement.

         E. For 100% of Paid Losses in excess of Policy  limits,  but  otherwise
         within the terms and  conditions of the Policy arising as the result of
         an action  against  the  Company to recover  damages,  which an Insured
         under the Policy is legally obligated to pay to a third party, alleging
         negligence  or bad faith in  rejecting a  settlement  within the Policy
         limits,  or in  discharging  its duty to  defend an  Insured  under the
         Policy  including  prosecuting  any appeals;  plus all  Allocated  Loss
         Adjustment Expenses attributable to such Losses.

         F. For 100% of any punitive,  exemplary,  compensatory or consequential
         damages,  but not including amounts payable under II.E,  payable by the
         Company  as the  result  of an  action  against  the  Company  alleging
         negligence  or bad  faith in the  handling  of any claim  made  under a
         Policy as a result of a direct  act by the  Reinsurer;  plus  Allocated
         Loss Adjustment Expenses attributable to such Losses.

ARTICLE III.      CLAIMS

         A. The Company or its authorized  representatives  shall adjust, settle
         or compromise  any and all claims  arising under the Policies and shall
         further commence,  continue, defend, or withdraw from actions, suits or
         proceedings under the Policies, and generally do all things relating to
         claims thereunder that it deems necessary or expedient. Any
                                        3
<PAGE>
         authorized  representative shall follow the Company's claims processing
         guidelines.  While the  Reinsurer  is not  required to  investigate  or
         defend claims or suits under the Policies, it may associate, at its own
         expense,  with the Company and its  authorized  representatives  in the
         defense of any claim,  suit or proceeding  involving this  reinsurance.
         Except as otherwise specifically provided for in this Agreement,  it is
         the intent of this Agreement that the Reinsurer's  liability  shall, in
         all respect, follow the fortunes of the Company under the Policies. All
         adjustments,  settlements  and  compromises  by  the  Company  and  its
         authorized  representatives of claims involving Policies,  when made by
         the Company or its authorized representatives, shall be unconditionally
         binding on the Reinsurer.

         B. All records  pertaining to this  Agreement and claims  arising under
         the Policies  shall be owned by the Company.  The Company  will, at the
         request of the  Reinsurer,  furnish the  Reinsurer a copy of any of the
         Policies and all  endorsements  and shall make available for inspection
         and place at the disposal of the Reinsurer at  reasonable  times any of
         its records or claims subject to reinsurance under this Agreement.

         C. The Company will pay or credit the Reinsurer up to the amount of the
         Reinsurer's interest for amounts attributable to salvage, reimbursement
         obtained  or  recovery  made  by  the  Company  relating  to any of the
         Policies, including recovery for any Deductible Amounts as set forth in
         the Policies which were paid by the Company, after deducting the direct
         cost (excluding Unallocated Loss Adjustment Expenses) of obtaining such
         salvage or reimbursement or making such recovery, and after the Company
         has been  reimbursed  up to the amount of any Paid Losses for which the
         Reinsurer is not liable under Article II.

ARTICLE IV.    PAID LOSS DEPOSIT FUND

         A. The  Reinsurer  will provide  funds for the Company to establish and
         maintain in its own name a Paid Loss Deposit  Fund,  for payment of the
         Reinsurer's  liabilities  under  Article  II  of  this  Agreement.  The
         initially required minimum level of the Paid Loss Deposit Fund shall be
         $****.  The Company may at its option adjust the required  level of the
         Paid Loss Deposit Fund  quarterly.  The adjusted level of the Paid Loss
         Deposit  Fund shall not be greater than 100% of the amount of the total
         Paid Losses including  Allocated Loss Adjustment  Expenses paid for the
         preceding quarter.

         B. The  Reinsurer  shall,  upon  receipt  of a written  request  by the
         Company or a designated claims  administrator  forward by wire transfer
         within three (3) business days funds to the
                                        4
<PAGE>
         Company  sufficient  to maintain  the Paid Loss Deposit Fund balance at
         the minimum level required in Section A above.

         C. In the event the  Company  is  required  to make a payment  for Paid
         Losses including Allocated Loss Adjustment Expenses on any one claim in
         the amount of $25,000, or greater, the Reinsurer shall, notwithstanding
         the  availability  of funds in the Paid Loss Deposit Fund,  immediately
         upon  receipt  of notice  forward by wire  transfer  funds for the full
         amount of the payments.

         D. The Company may increase the required level of the Paid Loss Deposit
         Fund each time the  Reinsurer  fails to make any payment to the Company
         within the time required by this Agreement.  No one individual increase
         will  increase  the  required  level to more than twice  that  required
         before the increase.

ARTICLE V.        REINSURANCE PREMIUM

         A. The reinsurance  premium shall be the monies  actually  received and
         recorded  by the  Company  as  premium  for the  Policies  less  Return
         Premiums minus Ceding Commission for the Company:

                  1.       For Workers' Compensation Policies:

                           a.   Hazar
                                -----

                                1.  Deposit  Premium of $****  flat for  Company
                                expenses, including excess loss premium and fees
                                for Boards and Bureaus.

                                2. Deposit Premium of $****  adjustable based on
                                actual  Standard  Premium  at a factor  of ****%
                                (estimated Standard Premium of $****) for:

                                      a.  premium taxes; and
                                      b.  liabilities for assessments and pools.

                           b.   ESI Corporate Program
                                ---------------------
     
                                1. Company  expenses of $**** flat;  Excess Loss
                                Premium,  limited loss control services required
                                by state law;  additionally,  premium for taxes,
                                fees  for  boards  and  bureaus,  liability  for
                                assessments  and pools and residual market loads
                                shall be  adjustable  based on audited  Standard
                                Premium.
                                        5
<PAGE>
                           c.   "Stand Alone" Captive Program
                                -----------------------------

                                1.  Deposit  Premium  shall  be  based  on ****%
                                (Profit  and  Administration  charge  of  ****%,
                                Excess Loss Premium Factor of ****%,  Boards and
                                Bureaus   charge  of  ****%)  of  the  estimated
                                Standard  Premium for Company  expenses,  excess
                                loss premium, and fees for boards and bureaus.

                                2. Premium taxes and residual market loads shall
                                be based on estimated policy premium  multiplied
                                by the applicable state factors.

         B. Within fifteen (15) days after the end of each calendar quarter, the
         Company will send the Reinsurer a Reconciliation Statement including:

                  a.       Premiums received by the Company under the Policies;
                  b.       Return Premiums;
                  c.       Premiums payable to the Reinsurer;
                  d.       Payments made by the Reinsurer;
                  e.       Paid Losses;
                  f.       Allocated Loss Adjustment Expenses;
                  g.       Unallocated Loss Adjustment Expenses;
                  h.       Amounts required to fund the Paid Loss Deposit Fund;
                  i.       Federal Insurance Excise Tax or other tax on
                           Reinsurance Premium paid by the Company;
                  j.       Any other amounts paid or recovered by the Company
                           subject to this Agreement;
                  k.       Reconciliation Balance;
                  l.       Claims reported; and
                  m.       Such other information and in such form and detail as
                           shall  be  mutually  agreed  upon in  writing  by the
                           Company and the Reinsurer, or that may be required by
                           regulatory  authorities with jurisdiction over either
                           party.

         C. If the result of any such  reconciliation is that the Reinsurer owes
         money to the Company, the Reinsurer will within fifteen (15) days after
         receipt of the Reconciliation Statement pay the amount due.

         D. If the result of any such  reconciliation  is that the Company  owes
         money to the  Reinsurer,  the  Company  will pay the  amount due as set
         forth in the Reconciliation Statement.

         E. All amounts due the Reinsurer or the Company under this Agreement or
         any other  agreement  between the parties shall be subject to the right
         of offset.

ARTICLE VI.       COLLATERAL TRUST
                                        6
<PAGE>
         A. The Reinsurer  shall execute a Trust Agreement and establish a trust
         account for the benefit of the Company as security for the  Reinsurer's
         obligations  under this  Agreement.  The bank must be  approved  by the
         Company.  The  Trust  Agreement  shall be in a form  acceptable  to the
         Company.

         B. The Reinsurer's obligations being secured shall include:

                  1. Losses and Allocated Loss  Adjustment  Expenses,  for which
                  the  Reinsurer is liable under Article II paid by the Company,
                  but not recovered from Reinsurer;

                  2. Company's  reserves for Losses  reported and Allocated Loss
                  Adjustment  Expenses on such Losses for which the Reinsurer is
                  liable under Article II;

                  3. Company's reserves for Losses incurred but not reported for
                  which the Reinsurer is liable under Article II;

                  4. The Reinsurer's liabilities under Articles II.E and II.F.

                  5. Return premiums paid by the Company, but not recovered from
                  the Reinsurer;

                  6. Company's reserves for unearned premiums;

                  7.  Maintaining  the  level of the Paid Loss  Deposit  Fund in
                  Article IV;

         All without  diminution because of the insolvency of the Company or the
         Reinsurer.

         C. The Reinsurer  shall  deposit  assets with the Trustee only in cash.
         All  assets  held in the  trust  account  must as  appropriate  include
         executed assignments,  endorsements in blank, or have title transferred
         to the  Trustee so that the  Trustee  may,  upon the  direction  of the
         Company,  negotiate the trust account assets without  further  consent,
         authorization or signature required.

         D.  The  Company  may,  notwithstanding  any  other  provisions  to the
         contrary contained in this Agreement, withdraw assets from the trust to
         be used and  applied  by the  Company  or its  successors  in  interest
         without  diminution  because of the Company's  insolvency  only for the
         following purposes:

                  1. to  reimburse  the  Company  for the  Reinsurer's  share of
                  Return Premiums.
                                        7
<PAGE>
                  2. to reimburse the Company for the Reinsurer's  share of Paid
                  Losses.

                  3. to fund an account  with the  Company in an amount at least
                  equal  to the  deduction,  for  reinsurance  ceded,  from  the
                  Company's liabilities for Policies ceded under this Agreement.
                  Such amount shall include,  but not be limited to, amounts for
                  policy  reserves,  claims and losses  incurred,  and  unearned
                  premium reserves;  and

                  4. to pay any other  amounts the Company  claims are due under
                  this Agreement.

         E.  The  Company  may  require  the  Reinsurer  to  provide  additional
         collateral before the end of any calendar year by giving at least sixty
         (60)  days  notice  to  the  Reinsurer  of  the  amount  of  additional
         collateral that will be required. Such Collateral shall comply with all
         the requirements of this Article and the Reinsurance Trust Agreement.

         F. The Reinsurer shall deliver any Collateral to the Company at:

                       RELIANCE NATIONAL RISK SPECIALISTS
                                 77 Water Street
                            New York, New York 10005
                          (Attn: Financial Department)

         G. If the Reinsurer fails to provide the Company with any additional or
         substitute  collateral,  the Company  shall have the right to draw upon
         the full amount of any  existing  Letter of Credit or other  collateral
         and to apply  such  funds to secure the  obligations  of the  Reinsurer
         hereunder.

ARTICLE VII.      TAXES

         A. The Company is responsible  for the payment of all taxes on premiums
         received under the Policies.

         B.  The  Reinsurer  is  responsible  for the  payment  of all  taxes on
         reinsurance premiums hereunder, and shall reimburse the Company for any
         taxes  it may pay on such  premiums  including  any  Federal  Insurance
         Excise Tax (FIET).

ARTICLE VIII.     ARBITRATION

         A. Submission to Arbitration.  As a condition precedent to any right of
         action  hereunder,  any dispute  arising out of this Agreement shall be
         submitted  to the  decision of a board of  arbitration  composed of two
         arbitrators and an umpire meeting at the Company's  offices in New York
         unless otherwise mutually agreed.
                                        8
<PAGE>
         B. Notice. The notice requesting arbitration shall state in particulars
         all  principal  issues  to be  resolved  and  shall  set a date for the
         hearing,  which date shall be no sooner  than 90 days and no later that
         120 days  from  the date  that the  notice  requesting  arbitration  is
         mailed.

         C.  Discovery.  Each party may obtain  discovery from the other through
         written interrogatories and through requests for documentation,  or may
         depose witnesses upon notice to the other. Any objections to production
         of  documents  or to the scope of  discovery  shall be submitted to the
         umpire for  resolution.  The umpire may schedule a conference  at which
         the parties may present oral  arguments and submit  written briefs with
         respect to the  production of documents or the scope of discovery.  The
         umpire  shall  render  a  decision  within  two  business  days  of the
         conference. The decision shall be binding on the parties.

         D.  Arbitration  Board   Membership.   The  members  of  the  board  of
         arbitration shall be active or retired and  disinterested  officials of
         insurance  companies  or  lawyers.  Each party  shall  appoint  its own
         arbitrator and the two arbitrators  shall choose a third  arbitrator as
         umpire  before  the date set for the  hearing.  The  umpire  shall be a
         lawyer. If a party fails to appoint its arbitrator within 30 days after
         having  received  a written  request  from the other,  the other  shall
         appoint the second  arbitrator.  If the two  arbitrators  fail to agree
         upon  the  appointment  of  the  umpire  within  30  days  after  their
         appointment,  each of them shall name  three,  of whom the other  shall
         decline  two and the  selection  of the umpire from the  remaining  two
         nominees  shall be made by  drawing  lots.  The umpire  shall  promptly
         notify all parties to the arbitration of his selection.

         E. Submission of Briefs.  The patties shall submit their initial briefs
         within 20 days from  appointment  of the umpire.  Each may submit reply
         briefs within 10 days after filing the initial briefs.

         F. Arbitration  Award. The board shall make an award with regard to the
         custom and usage of the  insurance  business  which shall be in writing
         and shall state the  factual  and legal basis for the award.  The board
         may award  interest  but may not award  punitive,  exemplary or similar
         damages  arising  out  of  or in  connection  with  a  breach  of  this
         Agreement.  The award  shall be based upon a hearing in which  evidence
         may be  introduced  without  following  strict rules of evidence but in
         which cross  examination  and  rebuttal  shall be  allowed.  At its own
         election  or at the  request  of the board,  either  party may submit a
         post-hearing brief for consideration of the board within 20 days of the
         close of the  hearing.  The board  shall make its award  within 30 days
         following the close of the
                                        9
<PAGE>
         hearing or the submission of post-hearing briefs,  whichever is longer,
         unless the parties consent to an extension.  A decision by the majority
         of the  members  of the board  shall  become the award of the board and
         shall be final and binding upon all parties to the  proceeding.  Either
         party may apply to the United States District Court for the District of
         New York or to a State  Court of  competent  jurisdiction  for an order
         confirming  the award or to enforce  any  decision  by the umpire  with
         respect to  discovery.  A judgement  of such Court shall  thereupon  be
         entered on the award.  If such an order is issued,  the attorneys' fees
         of the  party so  applying  and court  costs  will be paid by the party
         against whom confirmation is sought.

         G.  Arbitration  Expense.  Each party shall bear the expense of its own
         arbitrator  and shall jointly and equally bear with the other party the
         expense  of  the  umpire.   The  remaining  costs  of  the  arbitration
         proceedings  or any other  costs  relating  to the  arbitration  may be
         allocated by the board.

         H.  Survival.  This  Article  shall  survive  the  termination  of this
         Agreement.

ARTICLE IX.       TERMINATION

         A. This  Agreement may be terminated in whole or in part by the Company
         by giving ninety (90) days prior written notice to the  Reinsurer.  The
         Reinsurer  shall have the right to terminate  this  Agreement by giving
         prior written  notice to the Company which shall be not less than sixty
         (60)  days  more  than  the  longest  period  required  for  notice  of
         cancellation  under the  Policies  or the laws and  regulations  of any
         jurisdiction in which policies are issued or delivered.

         B. The Reinsurer shall be entitled to credit for a pro-rata  portion of
         the  reinsurance  premium to which it would have been entitled had this
         Agreement not been terminated.

ARTICLE X.        SURVIVAL OF OBLIGATIONS

         A. Reinsurer  recognizes  that the Company's  obligations  which accrue
         during the term of the Policies will survive the  termination  of those
         Policies,  and that Reinsurer's  obligations  under this Agreement will
         survive the termination of those Policies and this Agreement.

         B.  If this  Agreement  terminates,  the  Reinsurer's  obligations  and
         responsibilities  under this  Agreement  will  continue with respect to
         Losses on Policies  issued or renewed  prior to the  effective  date of
         termination of this Agreement.
                                       10
<PAGE>
         C. Any Policy required to be renewed under any state law, or regulation
         or order  shall be  deemed  renewed  prior to the  termination  of this
         Agreement whether or not renewed prior to the date of termination.

         D. The  Company and  Reinsurer  agree that they will  cooperate  in the
         handling of all such  outstanding  business  existing on the  effective
         date  of  termination   until  such  business  has  expired  either  by
         cancellation  or by the  terms  of the  Policies,  and  all  regulatory
         requirements are met.

ARTICLE XI.       INTEREST AND COLLECTION COSTS

         A. Reinsurer will reimburse the Company for Company's  attorneys'  fees
         and court costs  incurred in attempting to collect  amounts,  including
         interest,  which are due the Company under this  Agreement hut not paid
         within the time requited by this Agreement.

         B. Either  party will pay to the other  interest at the monthly rate of
         one and one-half  percent  (1.5%) on any amount that is not paid within
         the time  required by this  Agreement.  Interest  shall accrue from the
         time any payment is payable under this Agreement.

ARTICLE XII.      ERRORS AND OMISSIONS

         Inadvertent  delays (other than in payments  due),  errors or omissions
         made by the Company or the Reinsurer in connection  with this Agreement
         or any transaction hereunder shall not relieve the other party from any
         liability which would have attached,  had such delay, error or omission
         not occurred, provided that such error or omission is rectified as soon
         as possible after discovery.

ARTICLE XIII.     INSOLVENCY

         A. The Reinsurer hereby agrees that, as to all reinsurance made, ceded,
         renewed or otherwise becoming effective hereunder,  all amounts payable
         under this Agreement shall be paid by the Reinsurer on the basis of the
         liability of the Company under the Policies, without diminution because
         of the  insolvency  of the  Company,  directly to the Company or to its
         liquidator, receiver or other statutory successor.

         B. It is further agreed and understood  that in the event of insolvency
         of the Company,  the  liquidator or receiver or statutory  successor of
         the Company shall give written  notice to the Reinsurer of the pendency
         of any claim  against the  insolvent  Company under any of the Policies
         within a  reasonable  time after such claim is filed in the  insolvency
         proceeding; and that during the pendency of any such claim the
                                       11
<PAGE>
         Reinsurer may investigate such claim and interpose, at its own expense,
         in the proceeding where any such claim is to be adjudicated any defense
         or  defenses  which  it  may  deem  available  to  the  Company  or its
         liquidator  or  receiver  or  statutory  successor.  Any  expense  thus
         incurred by the Reinsurer shall be chargeable subject to court approval
         against the insolvent  Company as part of the expense of liquidation to
         the extent of a proportionate  share of the benefit which may accrue to
         the  Company  solely  as a  result  of the  defense  undertaken  by the
         Reinsurer as the assuming insurer.

         C. It is further agreed and understood that as to all reinsurance made,
         ceded, renewed or otherwise becoming effective hereunder,  in the event
         of insolvency of the Company all amounts  payable under this  Agreement
         shall be paid by the  Reinsurer to the named Insured under the Policies
         when the  Reinsurer  with the consent of the Named  Insureds  under the
         Policies has assumed the  obligations  of the Company  under any of the
         Policies as direct obligations of the Reinsurer to the payees under any
         such Policy and in  substitution  for the obligations of the Company to
         such payees.

ARTICLE XIV.      MISCELLANEOUS

         A. This Agreement  shall be governed by and construed  according to the
         laws of the State of New York.

         B. This  Agreement  may not be  assigned  by the  Reinsurer  unless the
         written approval of the Company is first obtained.

         C. Any notices,  requests or other communications  hereunder will be in
         writing and will be deemed to have been received when  deposited in the
         United  States mail with proper  postage  fees  prepaid,  addressed  as
         follows:

                  1.       If to the Reinsurer, then to:

                           Camelback Insurance Ltd.
                           c/o American International Ltd.
                           29 Richmond Road, P.O. Box HM 152
                           Hamilton, Bermuda HM AX
                           (Attn:   Mr. John R. Weale)

                  2.       If to Company, then to:

                           RELIANCE NATIONAL RISK SPECIALISTS
                           77 Water Street
                           New York, New York 10005
                           (Attn:   Mr. Anthony Chismar, Risk Management)

                  3.       If to the Insured, then to:
                                       12
<PAGE>
                           Employee Solutions, Inc.
                           6225 North 24th Street
                           Phoenix, AZ 85016

         D.  Except for a  termination  in  accordance  with the  provisions  of
         Article IX.A, this Agreement may not be released,  discharged,  changed
         or  modified  except  by an  instrument  in  writing  signed  by a duly
         authorized representative of both of the parties.

         IN WITNESS  WHEREOF,  the  parties  hereto,  by their  respective  duly
authorized persons, intending to be legally bound have signed this Agreement.

REINSURER:                                           COMPANY:
Camelback Insurance, Ltd.                   Reliance National Indemnity
                                            Company and Reliance Insurance
                                            Company


By: /s/ Marvin Brody                        By: /s/
   -----------------------------------         --------------------------------
Title:  CEO, Chairman, Pres                 Title:  First Vice President
      --------------------------------            -----------------------------
Date:   4/4/97                              Date:    March 24, 1997
     ---------------------------------           ------------------------------

Witness:                                    Witness:
        ------------------------------              ---------------------------
                                       13
<PAGE>
                                   SCHEDULE I

                          to the Reinsurance Agreement

                                     between

                       Reliance National Indemnity Company
                           Reliance Insurance Company
                                 (the "Company")

                                       and

                            Camelback Insurance Ltd.
                                (the "Reinsurer")

                             Effective: May 1, 1995
                             ----------------------



POLICY #
- --------

NWA1744400-00 through NWA1744500-00

NWA1754307-00 through NWA1754607-00

NWA1754206-00 through NWA1754306-00

NWA1754900-00 through NWA1755500-00

NWA2000100-00 through NWA2000200-00

NWA1279600-00 through NWA1280100-00


NWA0118958-00 - Effective 11/7/94 - 6/l/95


All  Policies  issued by the  Company's  agent shall be deemed  included in this
Schedule and subject to this Agreement.
                                       14
<PAGE>
                               ADDENDUM NUMBER ONE

                                       TO

                              REINSURANCE AGREEMENT


         WHEREAS,  a Reinsurance  Agreement  effective May 1, 1995,  was entered
into by and between Reliance National  Indemnity Company and Reliance  Insurance
Company  (collectively and individually  referred to as "Company") and Camelback
Insurance Ltd. ("Reinsurer");

         WHEREAS,  the  parties  wish to  amend  the  terms  of the  Reinsurance
Agreement;

         NOW THEREFORE, IT IS MUTUALLY AGREED AS FOLLOWS:

         1. The parties ratify and confirm the Reinsurance  Agreement  except as
provided herein.

         2.  Effective  May 1,  1996,  Schedule  I shall be  amended  to add the
following Policies:

                  POLICY NUMBERS
                  --------------

                  NWA1280101-00 through NWA1280150-00

         3. For  Policies  effective  on or after May 1,  1996,  Article  V.A. -
Reinsurance Premium shall be amended as follows:

                  A.  The  reinsurance  premium  shall  be the  monies  actually
                  received  and  recorded  by the  Company  as  premium  for the
                  Policies less Return Premiums minus Ceding  Commission for the
                  Company:

                           1.       For Workers' Compensation Policies:

                                    a. ESI Corporate Program
                                       ---------------------

                                            1.  Deposit  Premium  of  $****  for
                                    Company  expenses,   including  excess  loss
                                    premium and fees for Boards and Bureaus at a
                                    factor of ****% (estimated  Standard Premium
                                    of $****).

                                            2.   Deposit    Premium   of   $****
                                    adjustable  based on actual Standard Premium
                                    at a Multiplier of **** (estimated  Standard
                                    Premium of $****) for:

                                                  a. premium taxes; and
                                       15
<PAGE>
                                                  b. liabilities for assessments
                                                     and pools.

                                    b. "Stand Alone" Captive Program
                                       -----------------------------

                                            1. Profit and Administration  charge
                                            of  ****%  to   $15,000,000   annual
                                            premium,  ****% from  $15,000,000 to
                                            $30,000,000     and    ****%    from
                                            $30,000,000 to $50,000,000).

                                            2. Premium taxes and residual market
                                            loads  shall be  based on  estimated
                                            policy  premium  multiplied  by  the
                                            applicable state factors.

         IN WITNESS  WHEREOF,  the parties  intending  to be legally  bound have
executed this Addendum as of the date set forth below.

REINSURER:                                           COMPANY:
Camelback Insurance, Ltd.                   RNRS on behalf of Reliance
                         National Indemnity Company and
                           Reliance Insurance Company

By:   /s/ Marvin Brody                   By:  /s/
   ------------------------                 ----------------------------------
Title: CEO, Chairman, Pres               Title:   First Vice President
      ---------------------                    -------------------------------
Date:  4/4/97                            Date:   March 24, 1997
     ----------------------                   --------------------------------
Witness:                                 Witness:
        -------------------                      -----------------------------
                                       16

                                                  March 27, 1997


Mr. Edward L. Cain, Jr.
Employee Solutions-East, Inc.
Two Ravinia Drive, Suite 1470
Atlanta, GA 30346

         RE.  Professional Employers Resource Corporation, an
         Indiana corporation ("PERC")

Dear Ed:

         This letter is to confirm our understanding and agreement regarding the
financial   consequences  of  certain  activities  which  you  have  undertaken,
primarily  through PERC, a company owned by you,  Wayne G. Wickard,  and others,
with  respect to  providing  or  brokering  workers'  compensation  and  related
services other than with or through Employee Solutions,  Inc. and its affiliated
companies (collectively, "ESI").

         Background
         ----------

         As of January 1996,  ESI had in place an unwritten  policy  whereby its
captive workers'  compensation  insurance company,  Camelback  Insurance Limited
("Camelback"),  would not underwrite stand-alone workers' compensation insurance
risks with manual premiums under $50,000 per year, nor would cotton gin industry
risks be underwritten.

         ESI and its  subsidiary,  Camelback,  have now  modified  their  policy
regarding the types of  stand-alone  workers'  compensation  risks which will be
underwritten  and it has now  been  decided  that  ESI  will  evaluate,  and may
underwrite,  the under  $50,000  manual  premium  cases,  as well as cotton  gin
industry risks.

         In light of your relationship with ESI as an officer and director,  and
your further relationship with Employee
<PAGE>
Edward L. Cain, Jr.
March 27, 1997
Page 2


Solutions-East, Inc. ("ESI-East"), one of ESI's subsidiaries, as an employee and
as the President thereof, you and ESI have agreed as follows:

         1. You will voluntarily,  immediately resign as an officer and director
of PERC. You have represented and warranted to ESI and ESI-East that you are not
a PERC employee.

         2. You will  divest  yourself  of your  interest  in PERC no later than
December 31, 1997. Except as otherwise provided in this Agreement,  however, ESI
shall not have any claim against your share of the 1997 PERC profits or any 1997
PERC revenues or the proceeds from your sale of your interest in PERC.

         3. ESI agrees to release you from any  liability  with  respect to your
ownership of an interest in PERC or other PERC  activities  as of March 27, 1997
including,  but not necessarily limited to, PERC's  participation in stand-alone
workers' compensation business activities,  in exchange for a total payment from
PERC to ESI in the amount of $816,550,  of which $543,550 has already been paid.
The $273,000  balance owed to ESI will be paid, with interest (at the rate of 6%
per annum from January 1, 1997),  no later than  December 31, 1997. In the event
that any of the  activities  described  in this  paragraph 3 are  construed as a
breach or violation of any provision of your Employment Agreement with ESI-East,
ESI and ESI-East  hereby waive any such breach or violation and release you from
any and all claims and damages, it any, with respect thereto.

         4. The $816,550  amount  referred to in paragraph 3 above shall include
all  overhead  utilization  by PERC with  respect to ESI or  ESI-East  resources
through  December 31, 1996 and all other amounts owed by PERC to ESI or ESI-East
as of March 27,  1997,  including,  but not  limited  to,  any  overpayments  of
commissions  with respect to ERX.  PERC will,  nevertheless,  reimburse  ESI and
ESI-East a  reasonable,  mutually  agreed-upon  amount,  to be determined by the
parties,  for overhead  utilization through March 27, 1997;  provided,  however,
that it is nevertheless  acknowledged that the overhead  reimbursement  shall be
less than the comparable  amount for 1996 because PERC's 1997 business  activity
has been materially lower than 1996's business  activity;  provided further that
there shall be no PERC utilization of ESI or ESI-East
<PAGE>
Edward L. Cain, Jr.
March 27, 1997
Page 3


resources after  March 27, 1997 in any respect whatsoever.

         5. As long as either you or Wayne G.  Wickard own any interest in PERC,
whether  directly  or  indirectly,  PERC  agrees  that it  will  give  ESI  Risk
Management  Agency,  Inc.,  (another  one of ESI's  Agency,  Inc.)  and ESI Risk
Management  Agency,  Inc.  shall in fact have at all such times a right of first
refusal  with  respect  to  all  of  PERC's  stand-alone  workers'  compensation
business. All such business must be submitted to ESI Management Agency, Inc. for
approval or rejection and, if the business is rejected, then, and only then, may
PERC  underwrite any such business or otherwise.  accept such  business.  In all
other respects,  however,  PERC may compete with ESI,  Camelback and/or ESI Risk
Management Agency, Inc., in the workers' compensation stand-alone business.

                  6. As part of this  arrangement,  ESI agrees to indemnify  you
and to hold you harmless with respect to any lawsuits brought against you by any
ESI shareholder or other party,  but only to the extent that such matters allege
(a) a breach of your  Employment  Agreement with ESI-East,  (b) a breach of your
fiduciary  duty as an ESI or  ESI-East  officer,  director  or  employee,  (c) a
diversion of  corporate  opportunity  from ESI or  ESI-East,  or (d) any similar
breach of duty or obligation owed to ESI or ESI-East;  provided,  however,  that
the alleged breach or diversion of corporate opportunity is predicated upon your
pre-March 27, 1997 relationship with PERC as a shareholder,  officer or director
or because of your  ownership or sale of PERC stock during the period from March
28, 1997 through December 31, 1997. The indemnity shall not,  however,  apply to
liability  which you may have with  respect  to PERC  operations  not  involving
allegations  of the sort  described  in  clauses  (a),  (b),  (c) or (d) of this
paragraph 6.

                  7.  Notwithstanding  anything  contained  in  your  Employment
Agreement to the contrary, the covenants and provisions contained in this letter
agreement  shall be  controlling  and the Employment  Agreement  shall be deemed
amended accordingly.

         To confirm our understanding in these arrangements, please execute this
letter where indicated below.
<PAGE>
Edward L. Cain, Jr.
March 27, 1997
Page 4


         Please note that, as this transaction  involves a member of ESI's Board
of Directors and an ESI officer,  ESI's obligations hereunder must be subject to
the approval of its Board of Directors.  I am signing below, however, to confirm
to you that I, as Chief  Executive  Officer  of ESI,  am in  agreement  with the
foregoing and will recommend to the ESI Board of Directors,  at the next meeting
of the Board, that they approve of the same.

                                                 Very truly yours,

                                                 EMPLOYEE SOLUTIONS, INC.


                                                 /s/ Marvin Brody
                                                 -------------------------
                                                 Marvin D. Brody
                                                 Chief Executive Officer


         The  foregoing  has been reviewed by, and is confirmed and agreed to by
the undersigned, Edward L. Cain, Jr., 30 day of March, 1997.



         Edward Cain, Jr.
         -------------------
         Edward L. Cain, Jr.

                                 March 27, 1997






Edward L. Cain, Jr., President
Wayne G. Wickard, Secretary-Treasurer
PROFESSIONAL EMPLOYERS RESOURCE CORPORATION


                  RE: Professional Employers Resource Corporation, an
                           Indiana Corporation ("PERC")

Dear Ed and Wayne:

         This letter is to confirm our understanding and agreement regarding the
financial consequences of certain activities PERC, a company owned by you, Wayne
G.  Wickard  and  others,  with  respect  to  providing  or  brokering  workers'
compensation and related services other than with or through Employee Solutions,
Inc. and its affiliated companies (collectively, "ESI").

Background
- ----------

         As of January 1996,  ESI had in place an unwritten  policy  whereby its
captive workers'  compensation  insurance company,  Camelback  Insurance Limited
("Camelback"),  would not underwrite stand-alone workers' compensation insurance
risks with manual premiums under $50,000 per year, nor would cotton gin industry
risks be underwritten.

         ESI its subsidiary, Camelback, have now modified their policy regarding
the types of stand-alone workers'  compensation risks which will be underwritten
and it has now been  decided that ESI will  evaluate,  and may  underwrite,  the
under $50,000 manual premium cases, as well as cotton gin industry risks.

         In light of your relationship with ESI as an officer and director, PERC
and ESI have agreed as follows:

         1. ESI agrees to release PERC from any liability with respect to PERC's
operations  as of March 27,  1997  including,  but not  necessarily  limited to,
PERC's  participation in activities in exchange for a total payment from PERC to
ESI in the amount of  $816,550,  of which  $543,55O  has already  been paid with
interest  (at the rate of 6% per annum  from  January  1,  1997),  no later than
December 31, 1997.
<PAGE>
Edward L. Cain, Jr.
Wayne Wickard
March 27, 1997
Page 2

         2. The $816,550  amount  referred to in pararagh 1 above shall  include
all  overhead  utilization  by PERC with  respect to ESI or  ESI-East  resources
through  December 31, 1996 and all other amounts owed by PERC to ESI or ESI-East
as of March 27,  1997,  including.  but not  limited  to,  any  overpayments  of
commissions  with  respect to ERX.  PERC will,  nevertheless,  reimburse  ESI or
ESI-East a  reasonable,  mutually  agreed-upon amount,  to he  determined by the
parties,  for overhead  utilization through March 27, 1997;  provided,  however,
that it is nevertheless  acknowledged that the overhead  reimbursement  shall be
less than the comparable  amount for 1996 because PERC's 1997 business  activity
has been materially lower than 1996's business activity; provided, further, that
there shall be no PERC utilization of ESI or ESI-East  resources after March 27,
1997 in any respect whatsoever.

         3. As long as either you or Wayne G. Wickard  own any interest in PERC,
whether  directly  or  indirectly,  PERC  agrees  that it  will  give  ESI  Risk
Management  Agency,  Inc.,(another  one  of  ESI's  subsidiary),  and  ESI  Risk
Management Agency, Inc. shall in fact have at all such times of a right of first
refusal with respect to all of workers' compensation business. All such business
must be submitted to ESI Risk Management Agency,  Inc. for approval or rejection
and, if the business is rejected,  then, and only then, may PERC  underwrite any
such business or otherwise accept such business. In all other respects, however,
PERC may  compete  with ESI,  Camelback,  Camelback  and/or ESI Risk  Management
Agency, Inc., in the workers' compensation stand-alone business.

         4. As part of this  arrangement,  ESI agrees to  indemnify  PERC and to
hold PERC harmless with respect to any lawsuits  brought against PERC by any ESI
shareholder or other party,  but only to the extent that such matters allege (a)
a  breach  of your  fiduciary  duty as an  officer  or  director  of ESI,  (b) a
diversion of corporate  opportunity  from ESI, or (c) any similar breach of duty
or  obligation  owed to ESI or  ESI-East;  provided,  however,  that the alleged
breach or diversion of corporate  opportunity is predicated  upon your pre-March
27, 1997 relationship with PERC as a PERC shareholder,  officer or director. The
indemnification  shall not, however,  apply to liability which you may have with
respect to PERC  operations  not involving  allegations of the sort described in
clauses (a), (b) or (c) of this paragraph 4.

         To confirm our understanding in these arrangements, please execute this
letter where indicated below.

         Please note that, as this  transaction  involves you, a member of ESI's
Board of Directors  and  an ESI officer,  ESI's  obligations  hereunder  must be
subject to the approval of its Board of Directors.  I am signing below, however,
to confirm to you that I, as Chief  Executive  Officer of ESI,  am in  agreement
with the foregoing and will recommend to the ESI Board of Directors,
<PAGE>
Edward L. Cain, Jr.
Wayne Wickard
March 27, 1997
Page 3

at their next meeting, that they approve of the same.

                                                    Very truly yours,

                                                    EMPLOYEE SOLUTIONS, INC.


                                                    /s/Marvin Brody
                                                    ------------------------
                                                    Marvin D. Brody
                                                    Chief Executive Officer

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
                              THIS   SCHEDULE    CONTAINS   SUMMARY   FINANCIAL
                              INFORMATION  EXTRACTED  FROM THE  COMPANY'S  FORM
                              10-Q FOR THE PERIOD  ENDED  MARCH 31, 1997 AND IS
                              QUALIFIED  IN ITS  ENTIRETY BY  REFERENCE TO SUCH
                              FORM 10-Q.
</LEGEND>
<MULTIPLIER>                  1,000        
<CURRENCY>                    U.S. DOLLARS 
                                               
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                           DEC-31-1997 
<PERIOD-START>                              JAN-01-1997 
<PERIOD-END>                                MAR-31-1997 
<EXCHANGE-RATE>                                       1 
<CASH>                                           12,623 
<SECURITIES>                                     13,500 
<RECEIVABLES>                                    49,232 
<ALLOWANCES>                                          0 
<INVENTORY>                                           0 
<CURRENT-ASSETS>                                 79,886 
<PP&E>                                            1,349 
<DEPRECIATION>                                        0 
<TOTAL-ASSETS>                                  143,162 
<CURRENT-LIABILITIES>                            47,978 
<BONDS>                                               0 
                                 0 
                                           0 
<COMMON>                                         31,487 
<OTHER-SE>                                       17,048 
<TOTAL-LIABILITY-AND-EQUITY>                    143,162 
<SALES>                                               0 
<TOTAL-REVENUES>                                195,966 
<CGS>                                                 0 
<TOTAL-COSTS>                                   185,698 
<OTHER-EXPENSES>                                  8,378 
<LOSS-PROVISION>                                      0 
<INTEREST-EXPENSE>                                  942 
<INCOME-PRETAX>                                   1,143 
<INCOME-TAX>                                        457 
<INCOME-CONTINUING>                                 686 
<DISCONTINUED>                                        0 
<EXTRAORDINARY>                                       0 
<CHANGES>                                             0 
<NET-INCOME>                                        686 
<EPS-PRIMARY>                                      0.02 
<EPS-DILUTED>                                      0.02 
                                                      

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission