EMPLOYEE SOLUTIONS INC
10-Q, 1998-11-16
EMPLOYMENT AGENCIES
Previous: N-VIRO INTERNATIONAL CORP, 10-Q, 1998-11-16
Next: SUN HEALTHCARE GROUP INC, 10-Q, 1998-11-16



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q

              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                For the quarterly period ended September 30, 1998

             [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
       For the transition period from _______________ to _________________

                        Commission file number: 000-22600

                            EMPLOYEE SOLUTIONS, INC.
             (Exact name of registrant as specified in its charter)

                 Arizona                                    86-0676898
     (State or other jurisdiction of                     (I.R.S. Employer
     incorporation or organization)                     Identification No.)


                 6225 North 24th Street, Phoenix, Arizona 85016
                    (Address of principal executive offices)

                    Issuer's telephone number: (602) 955-5556

           SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:

Title of each class:                  Name of each exchange on which registered:
      None                                             N/A

                 SECURITIES REGISTERED PURSUANT TO SECTION 12(G)
                                   OF THE ACT:

                            No Par Value Common Stock
   Rights to Purchase Shares of Series A Junior Participating Preferred Stock
                                (Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  report(s)),  and (2) has been  subject  to such  filing
requirements for the past 90 days.

                 Yes |X|                                  No __


                      APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer's classes of common
stock, as of the latest practicable date: 
31,794,595 Common shares, no par value were outstanding as of October 30, 1998.
<PAGE>
                            EMPLOYEE SOLUTIONS, INC.

                                    FORM 10-Q

            QUARTERLY REPORT FOR THE PERIOD ENDED SEPTEMBER 30, 1998



- --------------------------------------------------------------------------------


                                      INDEX


                                                                           Page
PART I. Financial Information                                             Number

     Item 1. Financial Statements

                Consolidated Balance Sheets - September 30, 1998 and
                December 31, 1997                                            2

                Consolidated Statements of Operations for the
                Quarters and Nine Months Ended September 30, 1998 and 1997   3

                Consolidated Statement of Changes in Stockholders'
                Equity for the Nine Months Ended September 30, 1998          4

                Consolidated Statements of Cash Flows for the
                Nine Months Ended September 30, 1998 and 1997                5

                Notes to Consolidated Financial Statements                   7

     Item 2. Management's Discussion and Analysis of Financial Condition
             and Results of Operations                                      19

     Item 3. Quantitative and Qualitative Disclosure about Market Risk      31


PART II. Other Information

     Item 1. Legal Proceedings                                              32

     Item 6. Exhibits and Reports on Form 8-K                               33


Signatures                                                                  34


- --------------------------------------------------------------------------------
<PAGE>
ITEM 1. FINANCIAL STATEMENTS

                            EMPLOYEE SOLUTIONS, INC.
                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------

                                                                               SEPTEMBER 30,    December 31,
(In thousands of dollars, except share data)                                           1998            1997
- -------------------------------------------------------------------------------------------------------------

<S>                                                                            <C>              <C>          
ASSETS
CURRENT ASSETS:
Cash and cash equivalents                                                      $      15,964    $      40,110
Investments and marketable securities                                                 19,416             --
Restricted cash and investments                                                         --             19,000
Accounts receivable, net                                                              40,877           57,467
Receivables from insurance companies                                                   7,724            7,070
Prepaid expenses and deposits                                                          5,656            4,562
Income taxes receivable                                                                5,040            4,080
Deferred income taxes                                                                  4,812            4,138
                                                                               -------------    -------------

                    Total current assets                                              99,489          136,427

Property and equipment, net                                                            4,744            3,159
Deferred income taxes                                                                    811              485
Goodwill and other assets, net                                                        64,955           67,146
                                                                               -------------    -------------

                    Total assets                                               $     169,999    $     207,217
                                                                               =============    =============

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Bank overdrafts                                                                $       2,420    $        --
Accrued salaries, wages and payroll taxes                                             27,824           43,263
Accounts payable                                                                       4,808            4,363
Accrued workers' compensation and healthcare                                           8,152           24,586
Other accrued expenses                                                                10,919            5,886
                                                                               -------------    -------------

                    Total current liabilities                                         54,123           78,098

Deferred income taxes                                                                    890              517
                                                                               -------------    -------------

Long-term debt                                                                        85,000           85,000
                                                                               -------------    -------------

Other long-term liabilities                                                            1,211            1,213

Commitments and contingencies

STOCKHOLDERS' EQUITY
Class A convertible preferred stock, nonvoting, no par value, 10,000,000
    shares authorized, no shares issued and outstanding                                 --               --
Common stock, no par value, 75,000,000 shares authorized, 31,794,595
     shares issued and outstanding September 30, 1998, and 31,683,120 shares
     issued and outstanding December 31, 1997                                         34,688           34,420
Retained (deficit) earnings                                                           (5,929)           7,866
Unrealized gain on investment securities                                                  16              103

                    Total stockholders' equity                                        28,775           42,389
                                                                               -------------    -------------

                    Total liabilities and stockholders' equity                 $     169,999    $     207,217
                                                                               =============    =============

- -------------------------------------------------------------------------------------------------------------
</TABLE>

   The accompanying notes are an integral part of these consolidated balance
                                    sheets.

                                       2
<PAGE>
                            EMPLOYEE SOLUTIONS, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------

                                                       Quarter ended September 30,     Nine months ended September 30,
                                                  --------------------------------    --------------------------------
(In thousands of dollars, except share and per share data)  1998              1997              1998              1997
- ----------------------------------------------------------------------------------    --------------------------------

<S>                                               <C>               <C>               <C>               <C>           
Revenues                                          $      231,636    $      233,093    $      706,965    $      655,117
                                                  --------------    --------------    --------------    --------------

Cost of revenues:
   Salaries and wages of worksite employees              193,768           191,035           587,509           529,568
   Healthcare and workers' compensation                   13,961            16,263            43,867            47,372
   Payroll and employment taxes                           14,937            15,260            48,682            45,489
                                                  --------------    --------------    --------------    --------------

                  Cost of revenues                       222,666           222,558           680,058           622,429
                                                  --------------    --------------    --------------    --------------

Gross profit                                               8,970            10,535            26,907            32,688

Selling, general and administrative expenses              11,208             8,201            31,319            24,113
Depreciation and amortization                              1,756             1,055             4,586             3,103
Restructuring expense                                      1,400              --               1,400              --
                                                  --------------    --------------    --------------    --------------


                  Income (loss) from operations           (5,394)            1,279           (10,398)            5,472

Other income (expense):
    Interest income                                          386               298             1,532               745
    Interest expense                                      (2,163)           (1,097)           (6,435)           (3,163)
    Other                                                      3                 4                 8               (53)
                                                  --------------    --------------    --------------    --------------

Income (loss) before provision for income taxes           (7,168)              484           (15,293)            3,001


Income tax provision (benefit)                              --                 253            (1,498)            1,260
                                                  --------------    --------------    --------------    --------------

                  Net income (loss)               $       (7,168)   $          231    $      (13,795)   $        1,741
                                                  ==============    ==============    ==============    ==============




Net income (loss) per common and
  common equivalent share:
                  Basic                           $         (.23)   $          .01    $         (.43)   $          .05
                  Diluted                         $         (.23)   $          .01    $         (.43)   $          .05


Weighted average number of common and
  common equivalent shares outstanding:
                  Basic                               31,792,787        31,394,532        31,753,815        31,026,938
                                                  ==============    ==============    ==============    ==============
                  Diluted                             31,792,787        32,513,699        31,753,815        33,229,898
                                                  ==============    ==============    ==============    ==============

- ----------------------------------------------------------------------------------------------------------------------
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                       3
<PAGE>
                            EMPLOYEE SOLUTIONS, INC.
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------

                                                                 Retained     Unrealized            Total
(In thousands of dollars,                Preferred     Common   (deficit)        Gain on    Stockholders'
 except share data)                          Stock      Stock    Earnings    Investments           Equity
- ---------------------------------------------------------------------------------------------------------
<S>                                      <C>         <C>        <C>          <C>            <C>          
BALANCE, December 31, 1997               $    --     $ 34,420   $   7,866    $       103    $      42,389

Issuance of 111,475 shares of common
stock in connection with exercise of
common stock options                          --          199        --             --                199
Tax benefit related to the exercise of
stock options                                 --           69        --             --                 69
Change in unrealized net gains,
net of applicable taxes                       --         --          --              (87)             (87)
Net loss                                      --         --       (13,795)          --            (13,795)
                                         ---------   --------   ---------    -----------    -------------

BALANCE, SEPTEMBER 30, 1998              $    --     $ 34,688   $  (5,929)   $        16    $      28,775
                                         =========   ========   =========    ===========    =============

- ----------------------------------------------------------------------------------------------------------
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                       4
<PAGE>
                            EMPLOYEE SOLUTIONS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------

                                                                   Nine months ended September 30,
                                                                  --------------------------------
(In thousands of dollars)                                                 1998               1997
- --------------------------------------------------------------------------------------------------

<S>                                                               <C>                <C>         
CASH FLOWS FROM OPERATING ACTIVITIES:
Cash received from customers                                      $    723,555       $    634,776
Cash paid to suppliers and employees                                  (724,995)          (620,458)
Cash paid in loss portfolio transfer                                   (19,950)              --
Interest received                                                        1,532                745
Interest paid                                                           (4,163)            (3,216)
Income taxes paid, net                                                   1,831             (2,711)
                                                                  ------------       ------------

         Net cash (used in) provided by operating activities           (22,190)             9,136
                                                                  ------------       ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment                                      (2,405)            (1,520)
Business acquisitions                                                     (900)            (4,672)
Deferred cost disbursements                                               (633)              --
Change in investments and marketable securities                        (19,416)              --
Change in restricted cash and investments                               19,000             (4,500)
                                                                  ------------       ------------

         Net cash used in investing activities                          (4,354)           (10,692)
                                                                  ------------       ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of long-term debt                                  --                5,200
Payment of deferred loan costs                                            (221)              --
Proceeds from issuance of common stock                                     199                414
Increase in bank overdraft and other                                     2,420                580
                                                                  ------------       ------------

         Net cash provided by financing activities                       2,398              6,194
                                                                  ------------       ------------

Net (decrease) increase in cash and cash equivalents                   (24,146)             4,638

CASH AND CASH EQUIVALENTS, beginning of period                          40,110             10,980
                                                                  ------------       ------------

CASH AND CASH EQUIVALENTS, end of period                          $     15,964       $     15,618
                                                                  ============       ============

- -------------------------------------------------------------------------------------------------
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                       5
<PAGE>
                            EMPLOYEE SOLUTIONS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (CONTINUED)

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------

                                                                   Nine months ended September 30,
                                                                  --------------------------------
                                                                          1998               1997
- --------------------------------------------------------------------------------------------------

<S>                                                               <C>                <C>         
RECONCILIATION OF NET INCOME (LOSS) TO NET CASH
(USED IN) PROVIDED BY OPERATING ACTIVITIES:
Net income (loss)                                                 $    (13,795)      $      1,741
                                                                  ------------       ------------

ADJUSTMENTS TO RECONCILE NET INCOME (LOSS) TO
NET CASH (USED IN) PROVIDED BY OPERATING
ACTIVITIES:
Depreciation and amortization                                            4,586              3,103
Loss on sale of fixed assets                                              --                   58
Decrease (increase) in accounts receivable, net                         16,590            (18,494)
Increase in insurance company receivables                                 (654)            (1,847)
Increase in prepaid expenses and deposits                               (1,094)            (2,592)
Increase in deferred income taxes, net                                    (627)            (1,919)
Decrease in other assets                                                   161              2,563
(Decrease) increase in accrued salaries,
      wages and payroll taxes                                          (15,439)            18,044
(Decrease) increase in accrued workers'
      compensation and health insurance                                (16,434)             6,756
Increase in accounts payable, other accrued expenses
      and other long term liabilities                                    5,476              1,255
Change in income taxes payable/receivable                                 (960)               468
                                                                  ------------       ------------
                                                                        (8,395)             7,395
                                                                  ------------       ------------

         Net cash (used in) provided by operating activities      $    (22,190)      $      9,136
                                                                  ============       ============

- ----------------------------------------------------------------------------------------------------------
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                       6
<PAGE>
                            EMPLOYEE SOLUTIONS, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               SEPTEMBER 30, 1998

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

NATURE OF CORPORATION

Employee  Solutions,  Inc.  (together  with  its  subsidiaries,   "ESI"  or  the
"Company")  is a leading  professional  employer  organization  (PEO)  providing
employers  throughout  the United States with  comprehensive  employee  payroll,
human  resources and benefits  outsourcing  services.  The Company's  integrated
outsourcing  services include payroll processing and reporting,  human resources
administration,    employment    regulatory    compliance    management,    risk
management/workers'  compensation services,  retirement and healthcare programs,
and other  products and services  provided  directly to worksite  employees.  At
September  30, 1998,  ESI serviced  approximately  2,040 client  companies  with
approximately 42,600 worksite employees in 47 states.

The Company conducts its business on a national scale across many industries and
is not  concentrated  to any  material  extent  within a single  local market or
industry, although the transportation industry, at approximately 27%, represents
the largest concentration of clients.

BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements of the Company have
been  prepared  by the  Company  pursuant  to the rules and  regulations  of the
Securities and Exchange Commission. Certain information and footnote disclosures
normally included in consolidated  financial  statements  prepared in accordance
with generally accepted accounting principles have been omitted pursuant to such
rules and regulations.  In the opinion of management the consolidated  financial
statements  include  all  adjustments,   consisting  only  of  normal  recurring
adjustments,  necessary in order to make the consolidated  financial  statements
not  misleading.  Results of  operations  for the quarter and nine months  ended
September  30, 1998 are not  necessarily  indicative  of the results that may be
expected for the year ending December 31, 1998. For further  information,  refer
to the consolidated  financial  statements and footnotes thereto included in the
Company's Annual Report on Form 10-K for the year ended December 31, 1997.

PRINCIPLES OF CONSOLIDATION

The  consolidated  financial  statements  include  the  activities  of  Employee
Solutions,  Inc.  and  its  wholly  owned  subsidiaries  from  their  respective
acquisition  dates.  All  acquisitions  were  accounted  for as  purchases.  All
significant intercompany accounts and transactions have been eliminated.

USE OF ESTIMATES

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent assets and liabilities at the date of the financial  statements,  and
the reported amounts of revenues and expenses during the reporting  period.  The
nature of the Company's  business requires  significant  estimates to be made in
the areas of workers'  compensation and medical reserves and revenue  recognized
for  retrospectively  rated  insurance  policies.  The  actual  results of these
estimates may be unknown for a period of years. Actual results could differ from
those estimates.

STATEMENT OF COMPREHENSIVE INCOME

The Company adopted  Statement of Financial  Accounting  Standards No. 130 (SFAS
No. 130), "Reporting Comprehensive Income," January 1, 1998. As of September 30,
1998, the effect of SFAS No. 130 is not material.

                                       7
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1998
- --------------------------------------------------------------------------------

CASH AND CASH EQUIVALENTS AND INVESTMENTS AND MARKETABLE SECURITIES

Cash and cash  equivalents  consist of cash and highly liquid  investments  with
original  maturities of three months or less. All cash  equivalents are invested
in high quality  investment  grade  instruments,  such as commercial  paper,  at
September  30,  1998 and  December  31,  1997.  In  January  1998,  the  Company
implemented  an  investment  program to invest  excess  cash  proceeds  from its
October  1997  senior  note  offering.  Proceeds  have been  invested  in liquid
investment grade instruments, such as commercial paper and government securities
with  maturities  primarily  ranging from 90 days up to one year.  Both cash and
cash equivalents and investments and marketable  securities are reflected in the
financial statements and are stated at fair market value. Substantially all cash
and cash equivalents are not insured at September 30, 1998.

LOSS PORTFOLIO TRANSFER

On April 22, 1998, the Company  completed a risk transfer of all of its pre-1998
workers'  compensation  claims liability to a third party insurer,  rated AAA by
Standard & Poor's, effected through a Loss Portfolio Transfer (LPT) valued as of
February 28, 1998. In exchange for a premium of $19.9  million  (paid  primarily
from restricted cash and investments),  the Company acquired  reinsurance of $35
million to insure its  pre-1998  workers'  compensation  losses.  Based upon the
advice  of its  outside  actuaries,  the  Company  believes  that the risk  that
pre-1998  liability  could exceed the $35 million  aggregate  limit is extremely
remote, although there can be no assurance.  The LPT provides for profit sharing
opportunities  with the Company based on ultimate paid claims,  though there can
be no assurance whether or when a profit will be realized. No charge to earnings
was  recorded  in  connection  with this  transaction  in 1998 or is expected in
future periods,  although a use of cash from operations has been recorded in the
second quarter of 1998.

NET INCOME PER COMMON AND COMMON EQUIVALENT SHARE

In February 1997, the Financial  Accounting  Standards Board issued Statement of
Financial Accounting Standards No. 128 (SFAS No. 128), "Earnings per Share." The
earnings per share amounts for quarter and nine months ended  September 30, 1997
have been restated to conform to the 1998  presentation  as required by SFAS No.
128. The  computation  of adjusted net income and  weighted  average  common and
common  equivalent shares used in the calculation of net income per common share
is as follows:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------
                                                                   
                                                                             Quarter ended September 30,
                                            ------------------------------------------------------------
                                                                    1998                           1997 
(In thousands of dollars, except share and  ----------------------------    ----------------------------
per share data)                                    Basic         Diluted           Basic        Diluted
- --------------------------------------------------------------------------------------------------------

<S>                                         <C>             <C>             <C>            <C>         
Weighted average of
common shares outstanding                     31,792,787      31,792,787      31,394,532     31,394,532
                                            
Dilutive effect of options                  
and warrants outstanding                            --              --              --        1,119,167
                                            ------------    ------------    ------------   ------------
                                            
Weighted average of                         
common and common                           
equivalent shares                             31,792,787      31,792,787      31,394,532     32,513,699
                                            ============    ============    ============   ============
                                            
                                            
Net income (loss)                           $     (7,168)   $     (7,168)   $        231   $        231
                                            
Adjustments to net income                           --              --              --              (20)
                                            ------------    ------------    ------------   ------------
                                            
Adjusted net income (loss) for              
purposes of the income per                  
common share calculation                    $     (7,168)   $     (7,168)   $        231   $        211
                                            ============    ============    ============   ============
                                            
Net income (loss) per common and            
common equivalent share                     $      (0.23)   $      (0.23)   $       0.01   $       0.01
                                            ============    ============    ============   ============

- ----------------------------------------------------------------------------------------------------------
</TABLE>

                                       8
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1998
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                         Nine months ended September 30,
                                            -----------------------------------------------------------
                                                                    1998                           1997
(In thousands of dollars, except share and  ----------------------------    ---------------------------
per share data)                                    Basic         Diluted           Basic        Diluted
- -------------------------------------------------------------------------------------------------------

<S>                                         <C>             <C>             <C>            <C>         
Weighted average of
common shares outstanding                     31,753,815      31,753,815      31,026,938     31,026,938
                                            
Dilutive effect of options                  
and warrants outstanding                            --              --              --        2,202,960
                                            ------------    ------------    ------------   ------------
                                            
Weighted average of                         
common and common                           
equivalent shares                             31,753,815      31,753,815      31,026,938     33,229,898
                                            ============    ============    ============   ============
                                            
                                            
Net income (loss)                           $    (13,795)   $    (13,795)   $      1,741   $      1,741
                                            
Adjustments to net income                           --              --              --              (53)
                                            ------------    ------------    ------------   ------------
                                            
Adjusted net income (loss) for              
purposes of the income per                  
common share calculation                    $    (13,795)   $    (13,795)   $      1,741   $      1,688
                                            ============    ============    ============   ============
                                            
Net income (loss) per common and            
common equivalent share                     $      (0.43)   $      (0.43)   $       0.05   $       0.05
                                            ============    ============    ============   ============

- -------------------------------------------------------------------------------------------------------
</TABLE>

The  calculation  of weighted  average common and common  equivalent  shares for
purposes of  calculating  the  September  30, 1998  diluted  earnings per share,
excludes approximately  1,315,696 weighted average shares of options,  warrants,
and  contingently  issuable shares computed under the treasury stock method,  as
their effects would be anti-dilutive.


(2)   LONG-TERM DEBT:

NOTE OFFERING

On October 21, 1997, the Company issued $85 million of 10% Senior Notes due 2004
(the Notes) in an Offering (the  Offering)  exempt from  registration  under the
Securities Act of 1933 as amended  (Securities Act). Interest under the Notes is
payable semi-annually  commencing April 15, 1998, and the Notes are not callable
until October 2001 subject to the terms of the  Indenture  under which the Notes
were issued.  In April 1998,  the Company  completed an exchange offer for these
notes which was registered  under the Securities  Act. The Notes contain certain
covenants which,  among other things,  limit the Company's  ability to incur any
future indebtedness.

The  Notes  are   general   unsecured   obligations   of  the  Company  and  are
unconditionally  guaranteed  on a joint  and  several  basis by  certain  of the
Company's   wholly-owned   current  and  future   subsidiaries.   The  Company's
wholly-owned  insurance  subsidiary,  which is a  non-guarantor  subsidiary,  is
subject  to certain  statutory  and  contractual  restrictions  which  limit its
ability to pay dividends or make loans to the Company or other subsidiaries. The
financial  statements presented below include the separate or combined financial
position  as of  September  30,  1998 and  December  31,  1997;  the  results of
operations  for the  quarters  and nine  months  ended  September  30,  1998 and
September  30, 1997 and the  statements  of cash flows for the nine months ended
September 30, 1998 and September 30, 1997, of Employee Solutions, Inc. (Parent),
the  guarantor  subsidiaries  (Guarantors)  and the  subsidiaries  which are not
guarantors (Non-guarantors).

                                       9
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1998
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
BALANCE SHEETS
- ----------------------------------------------------------------------------------------------------------------

                                                                                              September 30, 1998
                                             -------------------------------------------------------------------
                                                                             Non-
(In thousands of dollars)                       Parent    Guarantors   Guarantors    Eliminating    Consolidated
- ----------------------------------------------------------------------------------------------------------------

<S>                                          <C>          <C>          <C>           <C>            <C>         
ASSETS
CURRENT ASSETS:
Cash and cash equivalents                    $   5,557    $    5,128   $    5,279    $      --      $     15,964
Investments and marketable securities           19,303          --            113           --            19,416
Restricted cash and investments                   --            --           --             --              --
Accounts receivable, net                        11,522        27,851        1,504           --            40,877
Receivables from insurance companies              --            --          7,724           --             7,724
Prepaid expenses and deposits                    3,836         1,755           65           --             5,656
Income taxes receivable                          5,040          --           --             --             5,040
Deferred income taxes                            4,812          --           --             --             4,812
Due from affiliates                              8,419         1,938       (6,583)        (3,774)           --
                                             ---------    ----------   ----------    -----------    ------------
        Total current assets                    58,489        36,672        8,102         (3,774)         99,489

Property and equipment, net                      4,346           379           19           --             4,744
Deferred income taxes                              811          --           --             --               811
Goodwill and other assets, net                  32,079        32,588          288           --            64,955
Investment in subsidiaries                      52,764          --           --          (52,764)           --
                                             ---------    ----------   ----------    -----------    ------------
        Total assets                         $ 148,489    $   69,639   $    8,409    $   (56,538)   $    169,999
                                             =========    ==========   ==========    ===========    ============

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Bank overdrafts                              $    --      $    2,420   $     --      $      --      $      2,420
Accrued salaries, wages and payroll taxes        8,353        18,578          893           --            27,824
Accounts payable                                   769         1,256        2,783           --             4,808
Accrued workers' compensation
    and healthcare                               1,710         1,729        4,713           --             8,152
Income taxes payable                              --            --           --             --              --
Other accrued expenses                           7,337         1,541        2,041           --            10,919
Due to affiliates                               15,655         1,804      (13,685)        (3,774)           --
                                             ---------    ----------   ----------    -----------    ------------
        Total current liabilities               33,824        27,328       (3,255)        (3,774)         54,123
                                             ---------    ----------   ----------    -----------    ------------

Deferred income taxes                              890          --           --             --               890
                                             ---------    ----------   ----------    -----------    ------------
Long-term debt                                  85,000          --           --             --            85,000
                                             ---------    ----------   ----------    -----------    ------------
Other long-term liabilities                       --           1,211         --             --             1,211
                                             ---------    ----------   ----------    -----------    ------------

Commitments and contingencies

STOCKHOLDERS' EQUITY
Class A convertible preferred stock               --            --           --             --              --
Common stock, no par value                      34,688         2,622          771         (3,393)         34,688
Additional paid in capital                        --          26,342           50        (26,392)           --
Retained earnings                               (5,929)       12,136       10,843        (22,979)         (5,929)
Unrealized gain on
    investment securities                           16          --           --             --                16
                                             ---------    ----------   ----------    -----------    ------------

Total stockholders' equity                      28,775        41,100       11,664        (52,764)         28,775
                                             ---------    ----------   ----------    -----------    ------------
Total liabilities and stockholders' equity   $ 148,489    $   69,639   $    8,409    $   (56,538)   $    169,999
                                             =========    ==========   ==========    ===========    ============

- ----------------------------------------------------------------------------------------------------------------
</TABLE>

                                       10
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1998
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
BALANCE SHEETS
- --------------------------------------------------------------------------------------------------------------

                                                                                             December 30, 1998
                                             -----------------------------------------------------------------
                                                                            Non-
(In thousands of dollars)                      Parent   Guarantors    Guarantors   Eliminating    Consolidated
- --------------------------------------------------------------------------------------------------------------

<S>                                          <C>        <C>           <C>          <C>            <C>         
ASSETS
CURRENT ASSETS:
Cash and cash equivalents                    $ 22,692   $   11,848    $    5,570   $      --      $     40,110
Restricted cash and
    investments                                  --           --          19,000          --            19,000
Accounts receivable, net                       20,822       34,360         2,285          --            57,467
Receivables from insurance
    companies                                    --          5,430         1,640          --             7,070
Prepaid expenses and deposits                   2,822        1,465           275          --             4,562
Income taxes receivable                         4,080         --            --            --             4,080
Deferred income taxes                           4,138         --            --            --             4,138
Due from affiliates                            30,346       (1,122)       12,855       (42,079)           --
                                             --------   ----------    ----------   -----------    ------------
        Total current assets                   84,900       51,981        41,625       (42,079)        136,427

Property and equipment, net                     2,857          276            26          --             3,159
Deferred income taxes                             485         --            --            --               485
Goodwill and other assets, net                 32,105       34,625           416          --            67,146
Investment in subsidiaries                     46,477         --            --         (46,477)           --
                                             --------   ----------    ----------   -----------    ------------
        Total assets                         $166,824   $   86,882    $   42,067   $   (88,556)   $    207,217
                                             ========   ==========    ==========   ===========    ============

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Bank overdrafts                              $   --     $     --      $     --     $      --      $       --
Accrued salaries, wages and
    payroll taxes                              20,253       21,422         1,588          --            43,263
Accounts payable                                1,082        2,318           963          --             4,363
Accrued workers' compensation
    and healthcare                              1,612        2,211        20,763          --            24,586
Other accrued expenses                          2,612        2,541           733          --             5,886
Due to affiliates                              13,359       22,243         6,477       (42,079)           --
                                             --------   ----------    ----------   -----------    ------------
        Total current liabilities              38,918       50,735        30,524       (42,079)         78,098
                                             --------   ----------    ----------   -----------    ------------

Deferred income taxes                             517         --            --            --               517
                                             --------   ----------    ----------   -----------    ------------
Long-term debt                                 85,000         --            --            --            85,000
                                             --------   ----------    ----------   -----------    ------------
Other long-term liabilities                      --          1,213          --            --             1,213
                                             --------   ----------    ----------   -----------    ------------

Commitments and contingencies

STOCKHOLDERS' EQUITY
Class A convertible preferred stock              --           --            --            --              --
Common stock, no par value                     34,420        2,622           771        (3,393)         34,420
Additional paid in capital                       --         26,342            50       (26,392)           --
Retained earnings                               7,866        5,970        10,722       (16,692)          7,866
Unrealized gain on
    investment securities                         103         --            --            --               103
                                             --------   ----------    ----------   -----------    ------------

Total stockholders' equity                     42,389       34,934        11,543       (46,477)         42,389
                                             --------   ----------    ----------   -----------    ------------
Total liabilities and stockholders' equity   $166,824   $   86,882    $   42,067   $   (88,556)   $    207,217
                                             ========   ==========    ==========   ===========    ============

- --------------------------------------------------------------------------------------------------------------
</TABLE>

                                       11
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1998
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
STATEMENTS OF OPERATIONS
- -----------------------------------------------------------------------------------------------------

                                                             For the Quarter Ended September 30, 1998
                                 --------------------------------------------------------------------
                                                                  Non-
(In thousands of dollars)           Parent    Guarantors    Guarantors    Eliminating    Consolidated
- -----------------------------------------------------------------------------------------------------

<S>                              <C>          <C>           <C>           <C>            <C>         
Revenues                         $  65,197    $  157,531    $    9,149    $      (241)   $    231,636
                                 ---------    ----------    ----------    -----------    ------------

Cost of revenues:
Salaries and wages of
    worksite employees              54,916       131,456         7,396           --           193,768
Healthcare and workers'
    compensation                     1,254        11,013         1,694           --            13,961
Payroll and employment taxes          4823         9,523           591           --            14,937
                                 ---------    ----------    ----------    -----------    ------------

    Cost of revenues                60,993       151,992         9,681           --           222,666
                                 ---------    ----------    ----------    -----------    ------------

    Gross profit                     4,204         5,539          (532)          (241)          8,970

Selling, general and
    administrative expenses          7,044         3,414           750           --            11,208
Intercompany selling, general
    and administrative expense         214            (1)           28           (241)           --
Depreciation and amortization        1,343           406             7           --             1,756
Restructuring expense                1,400          --            --             --             1,400
                                 ---------    ----------    ----------    -----------    ------------


Income (loss) from operations       (5,797)        1,720        (1,317)          --            (5,394)

Other income (expense):
Interest income                        289            86            11           --               386
Interest expense and other          (2,239)            4            75           --            (2,160)
                                 ---------    ----------    ----------    -----------    ------------

Income (loss) before provision
    for income taxes                (7,747)        1,810        (1,231)          --            (7,168)

Income tax provision (benefit)         776          (258)         (518)          --              --
                                 ---------    ----------    ----------    -----------    ------------

                                    (8,523)        2,068          (713)          --            (7,168)
Income from wholly-owned
    subsidiaries                     1,355          --            --           (1,355)           --
                                 ---------    ----------    ----------    -----------    ------------

Net income (loss)                $  (7,168)   $    2,068    $     (713)   $    (1,355)   $     (7,168)
                                 =========    ==========    ==========    ===========    ============

- -----------------------------------------------------------------------------------------------------
</TABLE>

                                       12
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1998
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
STATEMENTS OF OPERATIONS
- -----------------------------------------------------------------------------------------------------

                                                             For the Quarter Ended September 30, 1997
                                 --------------------------------------------------------------------
                                                                  Non-
(In thousands of dollars)           Parent    Guarantors    Guarantors    Eliminating    Consolidated
- -----------------------------------------------------------------------------------------------------

<S>                              <C>          <C>           <C>           <C>            <C>         
Revenues                         $ 106,926    $  109,485    $   12,766    $     3,916    $    233,093
                                 ---------    ----------    ----------    -----------    ------------

Cost of revenues:
Salaries and wages of
    worksite employees             105,142        93,818         9,374        (17,299)        191,035
Healthcare and workers'
    compensation                   (13,382)        1,664         5,517         22,464          16,263
Payroll and employment taxes         8,285         6,217           758           --            15,260
                                 ---------    ----------    ----------    -----------    ------------

    Cost of revenues               100,045       101,699        15,649          5,165         222,558
                                 ---------    ----------    ----------    -----------    ------------

    Gross profit                     6,881         7,786        (2,883)        (1,249)         10,535

Selling, general and
    administrative expenses          5,698         2,391           112           --             8,201
Intercompany selling, general
    and administrative expense         404           804            41         (1,249)           --
Depreciation and amortization          677           370             8           --             1,055
                                 ---------    ----------    ----------    -----------    ------------

Income (loss) from operations          102         4,221        (3,044)          --             1,279

Other income (expense):
Interest income                          9            70           219           --               298
Interest expense and other          (1,160)          (52)          119           --            (1,093)
                                 ---------    ----------    ----------    -----------    ------------

Income (loss) before provision
    for income taxes                (1,049)        4,239        (2,706)          --               484

Income tax provision (benefit)        (645)        1,827          (929)          --               253
                                 ---------    ----------    ----------    -----------    ------------

                                      (404)        2,412        (1,777)          --               231
Income from wholly-owned
    subsidiaries                       635          --            --             (635)           --
                                 ---------    ----------    ----------    -----------    ------------

Net income (loss)                $     231    $    2,412    $   (1,777)   $      (635)   $        231
                                 =========    ==========    ==========    ===========    ============

- -----------------------------------------------------------------------------------------------------
</TABLE>

                                       13
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1998
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
STATEMENTS OF OPERATIONS
- ----------------------------------------------------------------------------------------------------

                                                        For the Nine Months Ended September 30, 1998
                                 -------------------------------------------------------------------
                                                                 Non-
(In thousands of dollars)           Parent    Guarantors   Guarantors    Eliminating    Consolidated
- ----------------------------------------------------------------------------------------------------

<S>                              <C>          <C>          <C>           <C>            <C>         
Revenues                         $ 217,627    $  463,259   $   27,693    $    (1,614)   $    706,965
                                 ---------    ----------   ----------    -----------    ------------

Cost of revenues:
Salaries and wages of
    worksite employees             180,906       383,371       23,232           --           587,509
Healthcare and workers'
    compensation                     9,240        32,421        2,206           --            43,867
Payroll and employment taxes        16,795        29,796        2,091           --            48,682
                                 ---------    ----------   ----------    -----------    ------------

    Cost of revenues               206,941       445,588       27,529           --           680,058
                                 ---------    ----------   ----------    -----------    ------------

    Gross profit                    10,686        17,671          164         (1,614)         26,907

Selling, general and
    administrative expenses         21,493         8,966          860           --            31,319
Intercompany selling, general
    and administrative expense         704           820           90         (1,614)           --
Depreciation and amortization        3,384         1,182           20           --             4,586
Restructuring expense                1,400          --           --             --             1,400
                                 ---------    ----------   ----------    -----------    ------------

Income (loss) from operations      (16,295)        6,703         (806)          --           (10,398)

Other income (expense):
Interest income                        866           129          537           --             1,532
Interest expense and other          (6,656)            3          226           --            (6,427)
                                 ---------    ----------   ----------    -----------    ------------

Income (loss) before provision
    for income taxes               (22,085)        6,835          (43)          --           (15,293)

Income tax provision (benefit)      (2,003)          669         (164)          --            (1,498)
                                 ---------    ----------   ----------    -----------    ------------

                                   (20,082)        6,166          121           --           (13,795)
Income from wholly-owned
    subsidiaries                     6,287          --           --           (6,287)           --
                                 ---------    ----------   ----------    -----------    ------------

Net income (loss)                $ (13,795)   $    6,166   $      121    $    (6,287)   $    (13,795)
                                 =========    ==========   ==========    ===========    ============

- ----------------------------------------------------------------------------------------------------
</TABLE>

                                       14
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1998
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
STATEMENTS OF OPERATIONS
- ---------------------------------------------------------------------------------------------------

                                                       For the Nine Months Ended September 30, 1997
                                 ------------------------------------------------------------------
                                                                 Non-
(In thousands of dollars)           Parent    Guarantors   Guarantors   Eliminating    Consolidated
- ---------------------------------------------------------------------------------------------------

<S>                              <C>          <C>          <C>          <C>            <C>         
Revenues                         $ 332,596    $  289,561   $   54,069   $   (21,109)   $    655,117
                                 ---------    ----------   ----------   -----------    ------------

Cost of revenues:
Salaries and wages of
    worksite employees             286,717       232,798       27,352       (17,299)        529,568
Healthcare and workers'
    compensation                    10,308        20,093       16,971          --            47,372
Payroll and employment taxes        24,234        18,926        2,329          --            45,489
                                 ---------    ----------   ----------   -----------    ------------

    Cost of revenues               321,259       271,817       46,652       (17,299)        622,429
                                 ---------    ----------   ----------   -----------    ------------

    Gross profit                    11,337        17,744        7,417        (3,810)         32,688

Selling, general and
    administrative expenses         16,507         7,293          313          --            24,113
Intercompany selling, general
    and administrative expense       1,038         2,641          131        (3,810)           --
Depreciation and amortization        1,743         1,336           24          --             3,103
                                 ---------    ----------   ----------   -----------    ------------

Income (loss) from operations       (7,951)        6,474        6,949          --             5,472

Other income (expense):
Interest income                         26            79          640          --               745
Interest expense and other          (3,336)            1          119          --            (3,216)
                                 ---------    ----------   ----------   -----------    ------------

Income (loss) before provision
    for income taxes               (11,261)        6,554        7,708          --             3,001

Income tax provision (benefit)      (4,730)        2,753        3,237          --             1,260
                                 ---------    ----------   ----------   -----------    ------------

                                    (6,531)        3,801        4,471          --             1,741
Income from wholly-owned
    subsidiaries                     8,272          --           --          (8,272)           --
                                 ---------    ----------   ----------   -----------    ------------

Net income (loss)                $   1,741    $    3,801   $    4,471   $    (8,272)   $      1,741
                                 =========    ==========   ==========   ===========    ============

- ---------------------------------------------------------------------------------------------------
</TABLE>

                                       15
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1998
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
STATEMENTS OF CASH FLOWS
- -----------------------------------------------------------------------------------------------------------------

                                                                     For the Nine Months Ended September 30, 1998
                                              -------------------------------------------------------------------
                                                                              Non-
(In thousands of dollars)                       Parent    Guarantors    Guarantors    Eliminating    Consolidated
- -----------------------------------------------------------------------------------------------------------------

<S>                                           <C>         <C>           <C>           <C>            <C>          
RECONCILIATION OF NET INCOME TO
  NET CASH PROVIDED BY (USED IN)
  OPERATING ACTIVITIES:
Net income (loss)                             $(13,795)   $    6,166    $      121    $    (6,287)   $    (13,795)
                                              --------    ----------    ----------    -----------    ------------

ADJUSTMENTS TO RECONCILE
  NET INCOME TO NET CASH
  PROVIDED BY (USED IN)
  OPERATING ACTIVITIES:
Depreciation and amortization                    3,384         1,182            20           --             4,586
Decrease in accounts receivable,  net            9,300         6,509           781           --            16,590
Decrease (increase) decrease in insurance
  company receivable                              --           5,430        (6,084)          --              (654)
(Increase) decrease in prepaid
  expenses and deposits                         (1,014)         (290)          210           --            (1,094)
Increase in deferred income taxes, net            (627)         --            --             --              (627)
(Increase) decrease in other assets             (2,370)        2,381           150           --               161
Increase (decrease)  from inter-
  company transactions                          19,032       (24,582)         (737)         6,287            --
Decrease in accrued salaries,
  wages, and payroll taxes                     (11,900)       (2,844)         (695)          --           (15,439)
Increase (decrease) in accrued workers'
  compensation and health insurance                 98          (482)      (16,050)          --           (16,434)
Increase (decrease) in accounts payable          4,412        (2,064)        3,128           --             5,476
Change in income taxes payable/receivable         (960)         --            --             --              (960)
                                              --------    ----------    ----------    -----------    ------------
                                                19,355       (14,760)      (19,277)         6,287          (8,395)
                                              --------    ----------    ----------    -----------    ------------
        Net cash provided by (used in)
           operating activities                  5,560        (8,594)      (19,156)          --           (22,190)
                                              --------    ----------    ----------    -----------    ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment              (2,203)         (202)         --             --            (2,405)
Business acquisitions                             (534)         (344)          (22)          --              (900)
Deferred cost disbursements                       (633)         --            --             --              (633)
Change in investments
  and  marketable securities                   (19,303)         --          18,887           --              (416)
                                              --------    ----------    ----------    -----------    ------------
        Net cash (used in) provided by
           investing activities                (22,673)         (546)       18,865           --            (4,354)
                                              --------    ----------    ----------    -----------    ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stock             199          --            --             --               199
Increase in bank overdraft                        --           2,420          --             --             2,420
Payment of deferred
  loan costs                                      (221)         --            --             --              (221)
                                              --------    ----------    ----------    -----------    ------------
        Net cash (used in) provided by
            financing activities                   (22)        2,420          --             --             2,398
                                              --------    ----------    ----------    -----------    ------------
Net decrease in cash and cash
  equivalents                                  (17,135)       (6,720)         (291)          --           (24,146)
CASH AND CASH EQUIVALENTS,
  beginning of period                           22,692        11,848         5,570           --            40,110
                                              --------    ----------    ----------    -----------    ------------
CASH AND CASH EQUIVALENTS,
  end of period                               $  5,557    $    5,128    $    5,279    $      --      $     15,964
                                              ========    ==========    ==========    ===========    ============

- -----------------------------------------------------------------------------------------------------------------
</TABLE>

                                       16
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1998
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
STATEMENTS OF CASH FLOWS
- -----------------------------------------------------------------------------------------------------------------

                                                                     For the Nine Months Ended September 30, 1997
                                              -------------------------------------------------------------------
                                                                              Non-
(In thousands of dollars)                       Parent    Guarantors    Guarantors    Eliminating    Consolidated
- -----------------------------------------------------------------------------------------------------------------

<S>                                           <C>         <C>           <C>           <C>            <C>         
RECONCILIATION OF NET INCOME TO
    NET CASH (USED IN) PROVIDED
    BY OPERATING ACTIVITIES:
Net income (loss)                             $  1,741    $    3,801    $    4,471    $    (8,272)   $      1,741
                                              --------    ----------    ----------    -----------    ------------

ADJUSTMENTS TO RECONCILE
    NET INCOME TO NET CASH
    (USED IN) PROVIDED BY
    OPERATING ACTIVITIES:
Depreciation and amortization                    1,743         1,336            24           --             3,103
Increase in accounts receivable,  net           (5,455)      (11,379)       (1,660)          --           (18,494)
(Increase)  decrease in insurance
    company receivable                            --          (2,293)          446           --            (1,847)
Increase in prepaid expenses and deposits       (1,291)       (1,105)         (196)          --            (2,592)
Increase in deferred
    income tax asset, net                       (1,995)         --            --             --            (1,995)
(Increase) decrease in other assets             (2,042)        4,828          (165)          --             2,621
Increase (decrease)  from inter-
    company transactions                        (2,893)       (4,297)       (1,082)         8,272            --
Increase in accrued salaries,
    wages, and payroll taxes                     6,251        10,902           891           --            18,044
Increase (decrease) in accrued workers'
    compensation and health insurance            1,661          (609)        5,704           --             6,756
Increase in pension payable                       --            (136)         --             --              (136)
(Decrease) increase in accounts payable            131           540          (319)          --               352
Increase (decrease) in income taxes payable        544          --            --             --               544
Increase in other accrued expenses                 (18)        1,041            16           --             1,039
                                              --------    ----------    ----------    -----------    ------------
                                                (3,364)       (1,172)        3,659          8,272           7,395
                                              --------    ----------    ----------    -----------    ------------
        Net cash (used in)  provided by
           operating activities                 (1,623)        2,629         8,130           --             9,136
                                              --------    ----------    ----------    -----------    ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment              (1,467)          (53)         --             --            (1,520)
Business acquisitions                           (3,944)         (675)          (53)          --            (4,672)
Change in restricted cash
    and investments                               --            --          (4,500)          --            (4,500)
                                              --------    ----------    ----------    -----------    ------------
        Net cash used in investing
           activities                           (5,411)         (728)       (4,553)          --           (10,692)
                                              --------    ----------    ----------    -----------    ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of long-term debt         5,200          --            --             --             5,200
Proceeds from issuance of common stock             414          --            --             --               414
Decrease in bank overdraft and other              (188)          768          --             --               580
                                              --------    ----------    ----------    -----------    ------------
        Net cash provided by
           financing activities                  5,426           768          --             --             6,194
                                              --------    ----------    ----------    -----------    ------------
Net (decrease) increase in cash and cash
    equivalents                                 (1,608)        2,669         3,577           --             4,638
CASH AND CASH EQUIVALENTS,
    beginning of period                          2,435         6,747         1,798           --            10,980
                                              --------    ----------    ----------    -----------    ------------
CASH AND CASH EQUIVALENTS,
    end of period                             $    827    $    9,416    $    5,375    $      --      $     15,618
                                              ========    ==========    ==========    ===========    ============

- -----------------------------------------------------------------------------------------------------------------
</TABLE>

                                       17
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1998
- --------------------------------------------------------------------------------


(3)    RESTRUCTURING CHARGE:

On August 11, 1998, the Company  announced a  restructuring  and  cost-reduction
plan primarily  involving the closing of remote payroll  processing  centers and
other offices and various other expense reduction  strategies.  As a result, the
Company  incurred a  restructuring  charge in the third  quarter of 1998 of $1.4
million,  consisting primarily of severance and lease cancellation costs. During
the  quarter,  the  Company  transitioned  operations  located  in  Indiana  and
Massachusetts  with the intention of closing these offices in the fourth quarter
of 1998. Where offices are being closed or consolidated,  the Company intends to
maintain an active sales and customer  service  presence to meet the local needs
of  customers  and to support  internal  growth.  Included  in the $1.4  million
restructuring  charge were $900,000 of severance and other employee  termination
costs related to the termination of approximately 60 individuals.  The remaining
portion relates to lease commitments and termination  penalties  associated with
the  closure  of seven  offices.  Through  the end of the  third  quarter  ended
September  30,  1998,  approximately  $615,000  had  been  charged  against  the
restructuring liability.


(4)   ACCOUNTING PRONOUNCEMENTS NOT YET ADOPTED:

In June 1998,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial Accounting Standards No. 133 (SFAS No. 133), ACCOUNTING FOR DERIVATIVE
INSTRUMENTS AND HEDGING  ACTIVITIES.  The statement  establishes  accounting and
reporting  standards  requiring that every derivative  instrument be recorded on
the balance  sheet at its fair value.  SFAS No. 133 is effective  for  financial
statements  for periods  ending  after June 15,  1998.  Adoption of SFAS No. 133
would have an immaterial  effect on the  September  30, 1998 and 1997  financial
statements.


(5)   CONTINGENCIES:

As  previously  reported,  the  Company  and  certain of its  present and former
directors  and  executive  officers have been named as defendants in ten actions
filed  between March 1997 and May 1997.  While the exact claims and  allegations
vary, they all allege violations by the Company of Section 10(b) of the Exchange
Act,  and Rule 10b-5  promulgated  thereunder,  with  respect to the accuracy of
statements  regarding Company reserves and other disclosures made by the Company
and certain  directors and officers.  These suits were filed after a significant
drop in the trading price of the Company's Common Stock in March 1997. The suits
have been consolidated before the U.S. District Court in Phoenix, Arizona, and a
Consolidated  Amended  Complaint  (Complaint)  was filed on April 7,  1998.  The
Complaint  has  been  provisionally  certified  a  class  action  on  behalf  of
purchasers of Company  securities from November 14, 1995 through March 13, 1997,
inclusive. The Complaint seeks the award of compensatory damages in an amount to
be determined at trial,  including  interest  thereon,  and costs of the action,
including  attorneys'  fees.  On August 11, 1998 the court denied the  Company's
motion to dismiss  the  Complaint.  Trial has been set in the action for January
19,  1999.  The Company  believes  that the  Complaint  is without  merit and it
intends to defend the  consolidated  action  vigorously.  However,  the ultimate
resolution of the  consolidated  actions could have a material adverse effect on
the Company's results of operations and financial condition.

The State of Ohio  recently  issued a  preliminary  assessment  of $2.57 million
(plus penalty) relating to sales taxes  potentially  applicable to certain types
of services.  While the Company  believes that no tax ultimately will be payable
based on the preliminary assessment, there can be no assurance that this will be
the case.

From time to time,  the  Company  is named as a  defendant  in  lawsuits  in the
ordinary course of business.  These lawsuits are not expected to have a material
impact on the Company's financial position or results of operations.

The Company believes that it has meritorious defenses to the lawsuits facing it,
including those mentioned above, and intends to assert such defenses vigorously.
However,   it  is  not  possible  to  predict  whether  such  defenses  will  be
successfully  asserted in all cases.  The Company would be required to record an
expense and liability as to any matter if, at any time in the future,  it became
probable that the Company would not prevail in such matter.

                                       18
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1998
- --------------------------------------------------------------------------------


ITEM 2. -  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND
RESULTS OF OPERATIONS

The following discussion should be read in conjunction with, and is qualified in
its entirety by, the Company's  Consolidated  Financial Statements and the Notes
thereto appearing  elsewhere herein and in the Company's Report on Form 10-K for
the year  ended  December  31,  1997.  Historical  results  are not  necessarily
indicative of trends in operating results for any future period.

Except for the historical  information  contained herein, the discussion in this
Form 10-Q  contains or may contain  forward-looking  statements  (which  include
statements  in the  future  tense and  statements  using  the  terms  "believe,"
"anticipate,"  "expect,"  "intend"  or similar  terms)  that  involve  risks and
uncertainties.  The Company's actual results could differ  materially from those
discussed  here.  Factors  that could cause or  contribute  to such  differences
include, but are not limited to, those discussed in this Management's Discussion
and Analysis (particularly in "Outlook:  Issues and Risks") in addition to those
discussed  in "Item 1 -  Business"  and "Item 7 -  Management's  Discussion  and
Analysis of Financial  Condition  and Results of  Operations"  of the  Company's
Report on Form  10-K for the year  ended  December  31,  1997,  as well as those
factors  discussed  elsewhere herein or in any document  incorporated  herein by
reference.


RESULTS OF OPERATIONS -- OVERVIEW

On August 11, 1998, the Company  announced a  restructuring  and  cost-reduction
plan primarily  involving the closing of remote payroll  processing  centers and
other offices and various other expense reduction strategies.  Where offices are
being  closed or  consolidated,  the Company  will  maintain an active sales and
customer  service  presence to meet the local needs of customers  and to support
internal  growth.  Back office  functions will be  consolidated at the Company's
Phoenix, Arizona headquarters to take advantage of recent investments in systems
upgrades.  The Company announced a restructuring  charge in the third quarter of
1998 of $1.4 million,  consisting  primarily of severance and lease cancellation
costs.

The following is a summary of certain factors which affect results of operations
and which have generally applied to the Company in all periods presented.

REVENUES

The most significant  components of the Company's revenues are payments received
from customers for gross  salaries and wages paid to PEO worksite  employees and
the  Company's   service  fee.  The  Company   negotiates   service  fees  on  a
client-by-client basis based on factors such as market conditions,  client needs
and services  requested,  the clients'  workers'  compensation  and benefit plan
experience,  Company  administrative  resources  required,  expected profit, and
other  factors.  These are  generally  expressed  as a fixed  percentage  of the
client's gross salaries and wages except for certain costs, primarily employer's
healthcare  contributions,  which are  billed  to  clients  on an add-on  basis.
Because the service  fees are  negotiated  separately  with each client and vary
according to circumstances,  the Company's service fees, and therefore its gross
margin, will fluctuate based on the Company's client mix.

Revenues from stand-alone risk management/workers' compensation services consist
primarily of gross premiums charged to clients for such services.

COSTS OF REVENUES

The  Company's  direct  costs of  revenues  include  salaries  and wages paid to
worksite  employees,  employment  related  taxes,  costs of health  and  welfare
benefit plans, and workers' compensation insurance costs.

The  largest  component  of  direct  costs is  salaries  and  wages to  worksite
employees.  Although this cost is generally  directly passed through to clients,
the Company may be responsible for payment of these costs even if not reimbursed
by its clients.

Employment  related  taxes  consist of the  employer's  portion of payroll taxes
required under FICA,  which includes Social  Security and Medicare;  and federal
and  state  unemployment  taxes.  The  federal  tax  rates  are  defined  by the
appropriate federal regulations.  State unemployment rates are subject to change
each year based on, among other matters, claims histories and vary from state to
state.

In periods from and after January 1, 1998, workers' compensation liabilities are
fully  insured  under a guaranteed  cost policy,  subject to limited  exceptions
described below.  Accordingly,  workers' compensation expense primarily includes

                                       19
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1998
- --------------------------------------------------------------------------------

premiums  paid to the  Company's  third party  insurance  carriers  for workers'
compensation insurance.  Workers' compensation expense during 1998 also includes
the cost of a defined portfolio of stand-alone policies in place at December 31,
1997 which  policies  expire at various  dates  during  1998 and as to which the
Company  retains  liability  of $250,000 per  occurrence  plus the types of fees
described below; and costs under the Company's  self-insurance  program in Ohio,
where the Company retains  liability of $50,000 per occurrence with an aggregate
liability limitation.

Prior to January 1, 1998, workers'  compensation costs,  whether relating to PEO
worksite  employees  or  the  Company's  stand-alone  risk   management/workers'
compensation  program,  include the costs of claims up to the  retention  limits
relating to the Company's workers' compensation  program,  administrative costs,
premium taxes,  and excess  reinsurance and accidental  death and  dismemberment
insurance premiums. Accrued workers' compensation claims liability is based upon
estimates of reported and  unreported  claims and the related  claims and claims
settlement  expenses in an amount equal to the retained  portion of the expected
total incurred claim. The liability recorded may be more or less than the actual
amount of the claims when they are submitted and paid.  Changes in the liability
are  charged  or  credited  to   operations   as  the   estimates  are  revised.
Administrative  costs include fees paid to the  Company's  insurers and costs of
claims management by third party administrators. Premium taxes include taxes and
related  fees paid to various  states  based on  premiums  written.  Premium for
excess  reinsurance  and accidental  death and  dismemberment  relate to premium
payments to the Company's  insurers for the  retention of risks above  specified
limits.

Healthcare  and other  employee  benefits  costs  consist of medical  and dental
insurance  premiums,  payments of and reserves for claims subject to deductibles
and the costs of vision  care,  disability,  life  insurance  and other  similar
benefit plans.  The Company's  healthcare  benefit plans consist of a mixture of
fully-insured programs and partially self-insured programs with specific and, in
one program,  aggregate stop-loss insurance.  The Company recognizes a liability
for  partially  self-insured  health  insurance  claims  at the  time a claim is
reported  to the  Company  by the third  party  claims  administrator,  and also
provides for claims incurred,  but not reported based on industry-wide  data and
the Company's past claims experience. The liability recorded may be more or less
than the actual amount of ultimate  claims.  While the Company believes that its
reserves for healthcare and workers' compensation claims are adequate for future
claims  payments,  there can be no  assurance  that  this will be the case.  See
"Outlook: Issues and Risks" herein.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

The Company's primary operating expenses are personnel  expenses,  other general
and  administrative  expenses,  and  sales  and  marketing  expenses.  Personnel
expenses  include  compensation,  fringe benefits and other  personnel  expenses
related to the Company's  internal  employees.  Other general and administrative
expenses include rent, office supplies and expenses,  legal and accounting fees,
bad debt expenses,  insurance and other operating expenses.  Sales and marketing
expenses  include  commissions  and  salaries  to sales  personnel  and  related
expenses.

DEPRECIATION AND AMORTIZATION

Depreciation and amortization consists primarily of the amortization of goodwill
and deferred financing costs and the depreciation of property and equipment. The
Company amortizes goodwill and deferred financing costs over periods of three to
thirty years, depending on the assets acquired,  using the straight-line method.
Acquisitions  generally  result in considerable  goodwill because PEOs generally
require few fixed assets to conduct their operations.

ACQUISITIONS

Period-to-period  comparisons  may be  substantially  affected by the  Company's
acquisition of other companies providing PEO services. The Company has accounted
for its  acquisitions  using the "purchase"  method of  accounting,  whereby the
results of such acquired  companies  are  reflected in the  Company's  financial
statements prospectively from the date of acquisition. In addition to increasing
revenues,  acquisition activity can affect gross profits and margins because the
industry  mix of the  acquired  companies  may differ from that of the  Company.
Further,  during the transition  period after an acquisition the Company may act
to  implement   pricing  changes  where  appropriate  and  to  eliminate  client
relationships  which do not meet the Company's risk or  profitability  profiles.
Acquisition   activity   historically  has  increased  the  Company's   workers'
compensation  expense,  primarily by accelerating  the Company's  overall growth
rate and accelerating  its exposure in specific  higher-risk  segments,  such as
transportation.  The  Company  also  seeks  to  eliminate  certain  general  and
administrative  costs of acquired  companies  although  such  results may not be
achieved.

Company PEO  acquisitions  which have affected  recent periods have included the
following:  ETIC Corporation d/b/a Employers Trust (ETIC) in February 1997; CMGR
Inc. and Humasys, Inc. (collectively, "CMGR") in February 1997; and four related
PEO companies  referred to as "Employee  Resources  Corporation"  (collectively,
"ERC") in September 1997. In addition,  in September 1997, the Company  acquired
Phoenix Capital Management, Inc. (PCM), a PEO service provider.

                                       20
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1998
- --------------------------------------------------------------------------------

OPERATING RESULTS

Margin  comparisons  are  affected  by  the  relative  mix of  stand-alone  risk
management/workers'  compensation  services,  full PEO  services,  TEAM Services
(TEAM)  services,   and   transportation   services  acquired  in  the  Leaseway
acquisition (LPC) in any particular period. Stand-alone risk management/workers'
compensation services and LPC historically have had higher margins compared with
full PEO services while TEAM tends to have lower margins.

Certain  employment-related  taxes  are  based  on the  cumulative  earnings  of
individual  employees up to a specified  wage level.  Therefore,  these expenses
tend to decline over the course of a year.  Also,  fourth  quarter  revenues are
typically  increased  by  year-end  bonuses and  distributions  paid to worksite
employees,  historically resulting in little to no revenue growth from fourth to
first quarter (excluding acquisitions). In addition, the Company's first quarter
revenues tend to be adversely  affected by decreased  activity by various of its
transportation clients due to seasonal factors.


RESULTS OF OPERATIONS--
QUARTER AND NINE MONTHS ENDED SEPTEMBER 30, 1998 COMPARED TO
    QUARTER AND NINE MONTHS ENDED SEPTEMBER 30, 1997
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------

                                           Quarter Ended September 30,         Nine Months Ended September 30,
                                    ---------------------------------       ---------------------------------
                                                  Percent                                 Percent
(In thousands of dollars)                1998     Change         1997            1998     Change         1997
- -------------------------------------------------------------------------------------------------------------
                                      
<S>                                 <C>               <C>    <C>            <C>                <C>  <C>      
Revenues                            $ 231,636         (1)%   $233,093       $ 706,965          8%   $ 655,117
Cost of revenues                      222,666         --      222,558         680,058          9      622,429
Gross profit                            8,970        (15)      10,535          26,907        (18)      32,688
Selling, general and administrative    11,208         37        8,201          31,319         30       24,113
Depreciation and amortization           1,756         66        1,055           4,586         48        3,103
Restructuring expense                   1,400         --           --           1,400         --           --
Interest income                           386         30          298           1,532        106          745
Interest expense                        2,163         97        1,097           6,435        103        3,163
Net income (loss)                      (7,168)        --          231         (13,795)        --        1,741
                                      
- -------------------------------------------------------------------------------------------------------------
</TABLE>

REVENUES

Revenues  decreased to $231.6  million for the quarter ended  September 30, 1998
from $233.1 million for the quarter ended  September 30, 1997, a decrease of 1%.
For the nine  months  ended  September  30,  1998,  revenue  was $707.0  million
compared to $655.1  million for the nine months ended  September  30,  1997,  an
increase of 8%. Growth from internal sales and  acquisitions  was in part offset
by factors such as attrition of clients and competitive pressures in the PEO and
workers'  compensation  industries.  Further, the Company transitioned its sales
operations  from Atlanta to Phoenix  during the first  quarter of 1998 which has
had an impact on internal sales. In connection with the transition,  the Company
is upgrading its sales training, sales reporting methodologies and sales related
technological  tools.  While the Company  expects  that these steps will improve
internally  generated sales in the long run, there can be no assurance that this
will be the case. The Company has terminated  its subscriber  service  agreement
with US Xpress  Enterprises,  Inc. (US Xpress)  effective  August 19,  1998.  US
Xpress  accounted  for 20% of revenues in the third  quarter of 1977 compared to
11% in the third quarter of 1998. For the nine months ended  September 30, 1998,
US Xpress had a negative  contribution  to gross profit.  The number of worksite
employees decreased to approximately 42,600 covering  approximately 2,040 client
companies at September 30, 1998 from approximately  46,500 covering 1,679 client
companies at September 30, 1997.  The decrease  reflects the  termination  of US
Xpress offset by internal growth.

Revenues related to stand-alone risk  management/workers'  compensation services
were  $690,000 for the third  quarter and $2.3 million for the nine months ended
September  30, 1998 compared with revenues of $3.0 million and $10.2 million for
the third quarter and nine months ended  September 30, 1997,  respectively.  The
decline  in  stand-alone  revenues  is  attributable  primarily  to a change  in
business strategy,  as the Company is not marketing new stand-alone  policies in
1998.  This  change is the  result of a  determination  to  emphasize  other PEO
marketing strategies and because of the decreased profit opportunities resulting
from increased price  competition in the overall workers'  compensation  market.
The  Company's  stand-alone  policies  will all  expire by  December  31,  1998,
effectively eliminating additional revenues from this program.

                                       21
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1998
- --------------------------------------------------------------------------------

COST OF REVENUES

The cost of revenues was $222.7 million in the quarter ended  September 30, 1998
which was unchanged from the $222.6 million for the quarter ended  September 30,
1997.  For the nine month period ended  September 30, 1998, the cost of revenues
was $680.1  million an increase of 9% over the $622.4 million for the nine month
period ended  September 30, 1997. This increase is primarily due to the increase
in the Company's business as described above. The cost of revenues was adversely
affected in the nine months ended  September  30, 1998 as a result of healthcare
costs incurred under the US Xpress contract.

Workers'  compensation  expense  for the quarter  and nine month  periods  ended
September  30, 1998  compared  favorably to the same  periods in 1997.  Expenses
during 1998 are  determined  on a  guaranteed  cost basis to the  Company  (with
certain exceptions), as compared to a partially self-insured basis in 1997.

GROSS PROFIT

The  Company's  gross  profit  margin  decreased  to 3.8% in the  quarter  ended
September  30, 1998 from 4.5% in the quarter ended  September 30, 1997.  For the
nine month period ended  September  30, 1998,  the gross profit  margin was 3.8%
compared to 5.0% for the same period in 1997. This decrease was  attributable to
several  factors  including  the impact of  repricing  existing  clients  due to
competitive  factors and the relative mix of business.  The  proportion of gross
profit related to TEAM Services revenues, which have lower margins, increased in
the periods ended  September 30, 1998 relative to the same periods in 1997.  The
gross profit  margin in 1998 has  benefited  from a reduction  of the  Company's
effective state unemployment insurance tax rate and the guaranteed cost workers'
compensation  program. The Company generally earned a higher gross profit margin
on revenues derived from its stand-alone risk  management/workers'  compensation
services than on revenues derived from the Company's  full-service PEO business,
as PEO revenues  generally include  significant (and  substantially  offsetting)
revenue and expense items for payroll and payroll-related costs for the worksite
employees.  Accordingly,  gross  margin  has  been  negatively  impacted  by the
increase in PEO revenues relative to stand-alone revenues.

SELLING, GENERAL AND ADMINISTRATIVE

Selling, general and administrative expenses for the quarter ended September 30,
1998 increased by approximately $3.0 million to $11.2 million, or 37%, from $8.2
million for the quarter ended September 30, 1997.  Included in the quarter ended
September  30, 1998 were  significant  charges  not  expected to recur in future
periods, as described below. For the nine month periods ended September 30, 1998
and 1997, respectively,  selling, general and administrative expenses were $31.3
million and $24.1 million,  a 30% increase.  In the nine months ended  September
30, 1998, the Company incurred non-recurring  professional fees of approximately
$400,000  primarily  related  to  operational  and  strategic   initiatives  and
approximately  $372,000 of  duplicative  salary  expense in the third quarter of
1988 related to the implementation of the operational initiatives.  In addition,
during 1998 the Company has written down  approximately $3.5 million in accounts
receivable  relating  to  recent  collection  difficulties  associated  with the
discontinuation of the Company's  stand-alone  workers'  compensation program of
which $1.9 million occurred in the third quarter.  Further,  certain receivables
primarily  related to former sales and marketing  operations in Atlanta totaling
approximately  $1.0  million  were  reserved  for in  the  second  quarter.  The
receivables are non-customer  related and include investments in sales personnel
and  strategic  sales  partners  in the form of loans  or  commission  advances.
Commission  expense  increased  in the current  quarter  due to the  increase in
revenues  discussed  above  and  an  increase  in  commissionable  business.  In
addition, in the second quarter the Company also incurred approximately $200,000
in professional  fees associated with the terminated SES acquisition  effort. On
August 11, 1998, the Company announced a restructuring and  cost-reduction  plan
that includes initiatives intended to significantly reduce selling,  general and
administrative   costs.  See  below  discussion  of  RESTRUCTURING  EXPENSE  AND
COST-REDUCTION  PLAN.  There can be no assurance  that such  initiatives  can be
implemented successfully and without certain disruptions in client service.

                                       22
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1998
- --------------------------------------------------------------------------------

DEPRECIATION AND AMORTIZATION

Depreciation and amortization  represents depreciation of property and equipment
and amortization of organizational costs,  customer lists and goodwill.  For the
quarter ended September 30, 1998,  depreciation and amortization expense totaled
$1.8 million  compared to $1.1 million for the quarter ended September 30, 1997.
Total depreciation and amortization  expense for the nine months ended September
30, 1998 was $4.6  compared  to $3.1  million  for the nine month  period  ended
September  30, 1997.  The increase  was due  primarily to goodwill  amortization
resulting from acquisitions in 1997,  depreciation of communication and computer
systems and the  installation  of a new  fully-integrated  accounting  system in
1998.  Goodwill  amortization of these acquisitions was recognized from the date
of  acquisition.  See  "Liquidity  and Capital  Resources"  below  regarding the
Company's issuance of $85 million in 10% Senior Notes due 2004, in particular as
to the  approximately  $3.3 million in offering expenses which will be amortized
over the term of the Notes.

RESTRUCTURING EXPENSE AND COST-REDUCTION PLAN

On August 11, 1998, the Company  announced a  restructuring  and  cost-reduction
plan primarily  involving the closing of remote payroll  processing  centers and
other  offices and  various  other  expense  reduction  strategies.  Back office
functions will be consolidated at the Company's Phoenix, Arizona headquarters to
take advantage of recent investments in systems upgrades. The Company incurred a
restructuring  charge in the third quarter of 1998 of $1.4  million,  consisting
primarily of severance and lease  cancellation  costs.  During the quarter,  the
Company  transitioned  operations  located in Indiana and Massachusetts with the
intention of closing these offices in the fourth quarter of 1998.  Where offices
are being  closed or  consolidated,  the  Company  intends to maintain an active
sales and customer  service presence to meet the local needs of customers and to
support internal growth.

INTEREST

Interest  expense for the quarter ended  September 30, 1998 totaled $2.2 million
compared to $1.1 million for the quarter ended  September 30, 1997. For the nine
month period ended  September 30, 1998,  interest  expense  totaled $6.4 million
compared to $3.1  million for the nine months  ended  September  30,  1997.  The
increase in interest expense is primarily due to increased  borrowings including
the  Company's  issuance  of $85 million in 10% Senior  Notes due 2004.  For the
quarter ended  September 30, 1998 interest income totaled  $386,000  compared to
$298,000 for the quarter ended September 30, 1997.  Interest income totaled $1.5
million for the nine months ended  September  30, 1998  compared to $745,000 for
the same period ended  September  30, 1997.  The increase in interest  income is
primarily due to interest  earned on cash held at the corporate  level including
excess proceeds from the note offering, and restricted cash and investments held
for the future payment of workers'  compensation  claims at the Company's wholly
owned insurance subsidiary,  Camelback.  Interest income decreased commencing in
the second quarter of 1998 as a result of the LPT which reduced  restricted cash
and investments by approximately $19.9 million in April 1998.

EFFECTIVE TAX RATE

The Company's  effective  tax rate provides for federal,  state and local income
taxes.  For the nine months ended September 30, 1998, the Company  recognized an
effective  tax rate  benefit of 10%  compared to a provision of 42% for the nine
months ended September 30, 1997. The Company's effective tax rate will vary from
time  to time  depending  primarily  on the  mix of  profits  derived  from  the
Company's various profit centers,  the magnitude of nondeductible items relative
to overall  profitability and other factors.  The Company's  estimated effective
tax rate for financial reporting purposes for 1998 is also based on estimates of
the following items that are not deductible for tax purposes:  (a)  amortization
of certain  goodwill,  and (b)  one-half of the per diem  allowance  relating to
meals paid to truck drivers under a Company sponsored program.

As of September 30, 1998, the Company has incurred all of the losses that may be
carried  back  to  generate  federal  income  tax  refunds.   Accordingly,   any
subsequently  generated losses will be available for carry forward benefit only.
Losses which will be realized through carry-forward only have generally not been
tax  benefited  in  the  accompanying  financial  statements.  Accordingly,  the
effective tax rate benefit  through  September 30, 1998 is only 10% as discussed
above.

                                       23
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1998
- --------------------------------------------------------------------------------

LIQUIDITY AND CAPITAL RESOURCES

The Company defines liquidity as the ability to mobilize cash to meet operating,
capital and acquisition financing needs. The Company's primary source of cash in
the quarter ended  September 30, 1998 was from  operating  activities.  See also
SUBSTANTIAL LEVERAGE below.

Cash used by operating  activities  was $22.2  million for the nine months ended
September  30, 1998  compared to cash  provided by operating  activities of $9.1
million for the nine months ended  September 30, 1997.  Excluding the effects of
the loss  portfolio  transfer and interest paid on the senior  notes,  cash flow
from  operations was $1.9 million for the nine months ended  September 30, 1998.
Operating cash flows are derived from  customers for full PEO services  rendered
by  the  Company  and  for  stand-alone  risk  management/workers'  compensation
services.  Payments from PEO customers typically are received on or within a few
days of the date on which payroll  checks are delivered to customers,  and cover
the cost of the payroll,  payroll taxes, insurance,  other benefit costs and the
Company's  administration  fee. The Company's  TEAM Services and LPC  operations
extend  credit  terms  generally  from 7 to 45 days  as is  customary  in  their
respective market segments.  Stand-alone risk  management/workers'  compensation
services are billed in accordance  with  individual  policies.  The Company also
extends  credit terms for certain of its  stand-alone  risk  management/workers'
compensation  clients by billing less than the expected  premium over the policy
term,  with the  difference  paid on a deferred  basis after the end of a policy
year. If the Company  expands in these market segments or enters into new market
segments,  or extends credit terms to additional  clients,  its working  capital
requirements  may  increase.  Included  in  other  assets  is  a  receivable  of
approximately $2.9 million from a single stand-alone client as to which disputes
have risen.  The  Company has  initiated  litigation  against the former  client
seeking, among other remedies,  collection of the receivable.  While the Company
believes that it will prevail in the litigation,  there can be no assurance that
this will be the case and an adverse  outcome  could result in the  write-off of
all or a substantial portion of the unreserved balance of the receivable.

Cash used in investing activities was $4.3 million and $10.7 million in the nine
months ended  September 30, 1998 and 1997,  respectively.  Included in investing
activities is $19.4  million of cash  representing  the Company's  investment in
marketable  securities  until such funds are needed.  The Company expects to use
certain of the net proceeds from the Note Offering (see below) to finance future
acquisitions.  Future acquisitions are expected to be a significant use of cash.
See "Outlook:  Issues and  Risks-Management  of Rapid Growth." In addition,  the
Company is in arbitration  with the seller of the assets acquired from ETIC. The
seller has claimed that it is entitled to approximately  $3.0 million though the
Company  believes a materially  lesser  amount is due. For the nine months ended
September  30, 1998 and 1997,  capital  expenditures  were $2.4 million and $1.5
million,  respectively.  Capital  expenditures  in 1998  consisted  primarily of
computer  equipment to enhance the  Company's  ability to support the  Company's
increased  client  base  and  the   centralization  of  payroll  processing  and
accounting  systems.  During 1998, the Company  expects to continue to invest in
additional   computer  and   technological   equipment.   Although  the  Company
continuously reviews its capital expenditure needs, management expects that 1998
capital  expenditures  will continue in order to meet the needs of the Company's
base of worksite employees.

Cash provided in financing activities was $2.3 million for the nine months ended
September  30, 1998  compared to cash  provided by financing  activities of $6.1
million for the same period in 1997. Cash flows from financing activities during
1997 resulted primarily from the Company's borrowings.

At  September  30, 1998 and  December  31,  1997,  the Company had cash and cash
equivalents  of $15.9  million and $40.1  million,  respectively.  Cash and cash
equivalents are generally  invested in high investment  grade  instruments  with
maturities  of less  than 90  days.  Certain  amounts  of  restricted  cash  and
investments  (see  below)  may have  maturities  beyond  90 days but are  highly
liquid.  The Company  generally  maintains large cash balances to meet its daily
payroll and payroll tax  obligations.  The Company is  implementing a nationwide
cash management  program to minimize the requirement for cash on hand, though as
the business continues to grow, cash requirements to meet daily obligations will
increase.  In April,  1998 the Company  completed an LPT which resulted in a one
time  payment  of  $19.9  million  funded  primarily  from  restricted  cash and
investments (see below).

On April 22, 1998, the Company  completed a risk transfer of all of its pre-1998
workers'  compensation  claims  liability to a third party  insurer rated AAA by
Standard & Poor's,  effected  through an LPT valued as of February 28, 1998.  In
exchange for a premium of $19.9 million (paid primarily from restricted cash and
investments),  the  Company  acquired  reinsurance  of $35 million to insure its
pre-1998  workers  compensation  losses.  Based upon the  advice of its  outside
actuaries,  the Company  believes  that the risk that pre-1998  liability  could
exceed the $35 million aggregate limit is extremely  remote,  although there can
be no  assurance.  The LPT provides for profit  sharing  opportunities  with the
Company based on ultimate paid claims,  though there can be no assurance whether
or when a profit  will be  realized.  No  charge to  earnings  was  recorded  in
connection  with this  transaction  in 1998 or is  expected  in future  periods,
although a use of cash has been recorded in the second quarter of 1998.

                                       24
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1998
- --------------------------------------------------------------------------------

Under Bermuda law,  Camelback must maintain  statutory capital and surplus in an
amount  based  primarily  on premium  volume.  Bermuda  law also  regulates  the
circumstances  under which  Camelback may transfer funds to its parent  company,
whether via loan,  dividend or otherwise.  Primarily due to the  transition to a
guaranteed cost workers'  compensation program effective January 1, 1998 and the
LPT completed in April 1998,  these  provisions of Bermuda law do not materially
impact the Company.

The Company is engaged in  negotiations  with the  principal  carrier  under its
pre-1998 workers' compensation program concerning various issues associated with
closing out such program. During the course of the negotiations, the carrier has
taken the position  that amounts are due from the Company to the carrier.  While
the  negotiations  are in a preliminary  phase and the Company  believes that no
such  amounts  are due,  there can be no  assurance  as to the  outcome  of such
negotiations.

At September 30, 1998 and December 31, 1997, the Company had working  capital of
$45.4 million and $58.3 million, respectively.

NOTE OFFERING

On October 21, 1997, the Company issued $85 million of Notes in an Offering (the
Offering)  effected as an exempt  offering  under the  Securities Act of 1933 as
amended  (Securities  Act).  Interest  under the Notes is payable  semi-annually
commencing  April 15, 1998,  and the Notes are not callable  until  October 2001
subject  to the  terms of the Note  Agreement.  The  Company  incurred  expenses
related to the Offering of  approximately  $3.3 million and will  amortize  such
costs  over the life of the Notes.  In April  1998,  the  Company  completed  an
exchange  offer for these notes which was registered  under the Securities  Act.
The indenture under which the Notes were issued includes certain restrictions on
use of cash, and other  expenditures,  by the Company  including  limitations on
dividends, repurchases of Company shares and the incurrence of new indebtedness.

In  connection  with the  Offering,  the  Company  entered  into an amended  and
restated credit facility (the "Amended  Credit  Facility")  which provided for a
revolving  line of credit of $20.0  million,  including  letters of credit drawn
thereunder.  In August  1998 the Company  canceled  the  facility.  There was no
outstanding  balance on the revolving  line of credit when it was canceled,  and
it had not been drawn on by the Company during its existence.


OUTLOOK:  ISSUES AND RISKS

The  following  issues  and  risks,  among  others  (including  those  discussed
elsewhere  herein),  should  also be  considered  in  evaluating  the  Company's
outlook.

RESTRUCTURING AND COST-REDUCTION PLAN

On August 11, 1998, the Company  announced a  restructuring  and  cost-reduction
plan primarily  involving the closing of remote payroll  processing  centers and
other  offices and  various  other  expense  reduction  strategies.  Back office
functions will be consolidated at the Company's Phoenix, Arizona headquarters to
take advantage of recent investments in systems upgrades. The Company incurred a
restructuring  charge in the third quarter of 1998 of $1.4  million,  consisting
primarily of severance and lease  cancellation  costs.  During the quarter,  the
Company  transitioned  operations  located in Indiana and Massachusetts with the
intention of closing these offices in the fourth quarter of 1998.  Where offices
are being  closed or  consolidated,  the  Company  intends to maintain an active
sales and customer  service presence to meet the local needs of customers and to
support internal growth. While the Company believes that the plan will result in
long-term  improvements in its operational and customer service capabilities (in
addition to significant operating expense reductions), there can be no assurance
that the plan will not result in client attrition due to short-term  disruptions
in client service or that the recently-implemented systems upgrades will perform
as intended.

MANAGEMENT OF RAPID GROWTH

The Company's  success depends,  in part, upon its ability to achieve growth and
manage this growth effectively. Since its formation, the Company has experienced
rapid growth which has challenged the Company's management, personnel, resources
and systems.  As part of its business  strategy,  the Company  intends to pursue
continued growth through its sales and marketing capabilities,  acquisitions and
marketing   alliances.   Although  the  Company  has  expanded  its  management,
personnel,  resources  and  systems to manage  future  growth and to  assimilate
acquired operations,  there can be no assurance that the Company will be able to
maintain  or  accelerate  its  growth  in  the  future  or  manage  this  growth
effectively.  Failure to do so could  materially  adversely affect the Company's
business  and  financial  performance.  To  accommodate  growth,  the Company is
centralizing  certain operations,  which may result in temporary  disruptions in
operations.  The Company  also is in the process of  upgrading,  or has recently
upgraded,  certain of its  systems,  including  upgrades to key systems in areas
such as accounting, payroll and workers' compensation. There can be no assurance
that these systems upgrades can be implemented successfully.

The Company has grown  substantially  in recent years through the acquisition of
other PEO and similar companies. There can be no assurance that the Company will
be able to find further attractive  acquisition  candidates at reasonable 

                                       25
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1998
- --------------------------------------------------------------------------------

prices  or,  if it  does,  that  other  potential  acquirers  will  not  compete
successfully with the Company for these candidates.  Any significant increase in
the number of companies  competing with the Company to acquire PEOs would likely
increase the cost of  acquisitions  and thereby limit the  Company's  ability to
grow profitably through acquisitions. In addition, although the Company attempts
to evaluate each acquisition candidate thoroughly prior to an acquisition, there
can also be no  assurance  that,  once  acquired,  the  Company  will be able to
achieve  acceptable  levels of revenues,  profitability or productivity from the
acquired company.

ADEQUACY OF LOSS RESERVES; LOSS AND CLAIMS EXPERIENCE

The  Company  obtained  fully-insured   guaranteed  cost  workers'  compensation
coverage   effective  January  1,  1998,  thereby   eliminating,   with  certain
exceptions, the Company's risk retention on workers' compensation claims arising
after that date. The Company  retained risk up to $250,000 per  occurrence  with
respect to a defined  portfolio of  stand-alone  policies which were in place at
December 31,  1997,  which  policies  expire at various  dates during 1998.  The
Company also retained risk up to $50,000 per  occurrence for claims under Ohio's
monopolistic  workers'  compensation  structure,  with  an  aggregate  liability
limitation.  The Company  believes  that the  transition  to a  guaranteed  cost
program and LPT  transaction  will reduce the  uncertainty  associated  with the
quarterly  calculation of workers'  compensation costs while providing a premium
cost structure for 1998 which  compares  favorably with  historical  costs.  The
availability of coverage and premium costs in future years are subject to change
(including  possible  material upward adjustment of premium costs) based on loss
experience  and  competitive  conditions  in the overall  workers'  compensation
market.

The Company's  reserves for losses and loss  adjustment  expenses under the Ohio
and stand-alone programs referred to in the preceding paragraph are estimates of
amounts needed to pay reported and unreported claims and related loss adjustment
expenses.   Reserves  are  estimates  based  on  industry  data  and  historical
experience, and include judgments of the effects that future economic and social
forces  are  likely to have on the  Company's  experience  with the type of risk
involved, circumstances surrounding individual claims and trends that may affect
the probable  number and nature of claims  arising from losses not yet reported.
Consequently, loss reserves are inherently uncertain and are subject to a number
of  circumstances  that are highly  variable  and  difficult  to  predict.  This
uncertainty  is compounded in the Company's case by its rapid growth and limited
experience.  For these  reasons,  there can be no assurance  that the  Company's
ultimate  liability  will not  materially  exceed  its loss and loss  adjustment
expense reserves. If the Company's reserves prove to be inadequate,  the Company
will be required to increase  reserves or  corresponding  loss  payments  with a
corresponding  reduction,  which may be  material,  to the  Company's  operating
results in the period in which the deficiency is identified.

State unemployment taxes are, in part, determined by the Company's  unemployment
claims experience.  Medical claims experience also greatly impacts the Company's
health  insurance rates and claims cost from year to year, and directly  impacts
the  Company  under  its  self  insured  medical  program.  Should  the  Company
experience  a large  increase  in claims  activity  for  unemployment,  workers'
compensation and/or healthcare, then its costs in these areas would increase. In
such a case,  the  Company  may not be able to pass  these  higher  costs to its
clients  and would  therefore  have  difficulty  competing  with PEOs with lower
claims rates that may offer lower rates to clients.

TAX TREATMENT

The attractiveness to clients of a full-service PEO arrangement  depends in part
upon the tax treatment of payments for  particular  services and products  under
the Code (for example,  the opportunity of employees to pay for certain benefits
under a cafeteria  plan using pre-tax  dollars).  The Internal  Revenue  Service
(IRS) has formed a Market Segment Study Group to examine  whether PEOs,  such as
the Company,  are for certain  employee benefit and tax purposes the "employers"
of worksite  employees  under the Code.  The Company  cannot  predict either the
timing or the nature of any final  decision  that may be reached by the IRS with
respect to the Market  Segment  Study Group or the ultimate  outcome of any such
decision, nor can the Company predict whether the Treasury Department will issue
a policy  statement  with respect to its position on these issues or, if issued,
whether such statement would be favorable or unfavorable to the Company.  If the
IRS were to  determine  that the  Company  is not an  "employer"  under  certain
provisions  of the Code,  it could  materially  adversely  affect the Company in
several ways.  With respect to benefit  plans,  the tax qualified  status of the
Company's 401(k) plans could be revoked, and the Company's cafeteria and medical
reimbursement  plans may lose their  favorable  tax  status.  If an adverse  IRS
determination were applied retroactively to disqualify benefit plans, employees'
vested   account   balances  under  401(k)  plans  would  become   taxable,   an
administrative employer such as the Company would lose its tax deductions to the
extent its matching  contributions  were not vested, a 401(k) plan's trust could
become a taxable  trust and the  administrative  employer  could be  subject  to
liability  with  respect to its  failure to withhold  applicable  taxes and with
respect to certain  contributions and trust earnings. In such event, the Company
also would face the risk of client  dissatisfaction and potential  litigation by
clients or worksite employees.

                                       26
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1998
- --------------------------------------------------------------------------------

As the  employer  of  record  for  many  client  companies  and  their  worksite
employees,  the Company must  account for and remit  payroll,  unemployment  and
other  employment-related  taxes to numerous federal, state and local tax, labor
and  unemployment  authorities,  and is subject  to  substantial  penalties  for
failure  to do so.  From time to time,  the  Company  has  received  notices  or
challenges which may adversely  affect its tax rates and payments.  For example,
the State of Ohio  recently  issued a  preliminary  assessment  of $2.57 million
(plus penalty) relating to sales taxes  potentially  applicable to certain types
of  services.  The  Company  is in the  process  of  providing  the  State  with
additional  information  which,  the  Company  believes,  demonstrates  that the
assessment is in error.  While the Company  believes that no tax ultimately will
be payable based on the preliminary  assessment,  there can be no assurance that
this will be the case.  In light of the IRS Market  Segment  Study Group and the
general uncertainty in this area, certain proposed  legislation has been drafted
to clarify  the  employer  status of PEOs in the context of the Code and benefit
plans. However, there can be no assurance that such legislation will be proposed
and adopted or in what form it would be adopted.  Even if it were  adopted,  the
Company may need to change  aspects of its operations or programs to comply with
any requirements which may ultimately be adopted. In particular, the Company may
need to retain  increased sole or shared control over worksite  employees if the
legislation is passed in its current form.

CREDIT RISKS

As the  employer  of record  for its  worksite  employees,  the  Company  may be
contractually obligated to pay their wages, benefit costs and payroll taxes. The
Company  typically  bills a client company for these amounts in advance of or at
each payroll date,  and reserves the right to terminate  its agreement  with the
client, and thereby the Company's  liability for future payrolls to the client's
worksite  employees,  if payment is not received  within two days of the invoice
date.  Limited  extended  payment  terms are offered in certain cases subject to
local competitive conditions. The rapid turnaround necessary to process and make
payroll payments leaves the Company  vulnerable to client credit risks,  some of
which may not be identified  prior to the time payroll  payments are made. There
can be no  assurance  that the  Company  will be able to  timely  terminate  any
delinquent  accounts  or  that  its  contractual   termination  rights  will  be
judicially enforced.

In addition,  the Company has recently  entered several market segments  through
acquisitions  in which PEOs typically  advance wages,  benefit costs and payroll
taxes to their clients.  The Company  intends to continue this practice  despite
the  potentially  greater  credit  risk posed by such  practices.  Also,  in its
stand-alone  risk  management/worker's  compensation  program,  the  Company has
structured  certain of its clients'  premium payments so that less than the full
premium is billed  periodically  through the policy year, with the difference to
be paid by the client on a  deferred  basis  after the end of the  policy  year.
Collection rates from these clients  continue to be lower than expected,  due in
part  to the  Company's  non-renewal  of the  affected  policies  as part of the
overall de-emphasis of its stand-alone  program.  The Company conducts a limited
credit review before accepting new clients. However, the nature of the Company's
business  and  pricing  margins  is such that a small  number  of client  credit
failures could have an adverse effect on its business and financial performance.

SECURITIES LITIGATION

As  previously  reported,  the  Company  and  certain of its  present and former
directors  and  executive  officers have been named as defendants in ten actions
filed  between March 1997 and May 1997.  While the exact claims and  allegations
vary, they all allege violations by the Company of Section 10(b) of the Exchange
Act,  and Rule 10b-5  promulgated  thereunder,  with  respect to the accuracy of
statements  regarding Company reserves and other disclosures made by the Company
and certain  directors and officers.  These suits were filed after a significant
drop in the trading price of the Company's Common Stock in March 1997. The suits
have been consolidated before the U.S. District Court in Phoenix, Arizona, and a
Consolidated  Amended  Complaint  (Complaint)  was filed on April 7,  1998.  The
Complaint  has  been  provisionally  certified  a  class  action  on  behalf  of
purchasers of Company  securities from November 14, 1995 through March 13, 1997,
inclusive. The Complaint seeks the award of compensatory damages in an amount to
be determined at trial,  including  interest  thereon,  and costs of the action,
including  attorneys'  fees.  On August 11, 1998 the court denied the  Company's
motion to dismiss  the  Complaint.  Trial has been set in the action for January
19,  1999.  The Company  believes  that the  Complaint  is without  merit and it
intends to defend the  consolidated  action  vigorously.  However,  the ultimate
resolution of the  consolidated  actions could have a material adverse effect on
the Company's results of operations and financial condition.

CLIENT RELATIONSHIPS

The Company's  subscriber  agreements with its clients generally may be canceled
upon 30 days  written  notice of  termination  by  either  party,  except  where
different  arrangements  are  required  by  applicable  law.  While the  Company
believes that it has experienced  favorable  client retention in the past, there
can be no assurance that those  relationships  will continue or that  historical
rates of retention will continue to be achieved.  See RESTRUCTURING  EXPENSE AND
COST-

                                       27
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1998
- --------------------------------------------------------------------------------

REDUCTION  PLAN. The short-term  nature of most customer  agreements  means that
clients  could  terminate a substantial  portion of the Company's  business upon
short notice.

Through recent acquisitions and internal growth, the percentage of the Company's
clients in the transportation industry has increased. Increased concentration in
a single  industry  could make the  Company  subject to risks and trends of that
industry. Also, certain aspects of the transportation industry may be subject to
particular  risks,  such as the risk of property  damage,  injury and death from
accidents inherent in the operation of a motor vehicle. In addition, the Company
is providing  driver leasing  services through LPC, in which the Company acts as
sole employer,  which may increase risk to the Company as a result of the direct
nature of the employment relationship.

SUBSTANTIAL LEVERAGE

The Company has  incurred  significant  debt  primarily in  connection  with its
expansion  through  acquisitions  and its  October  1997  issuance of the Senior
Notes.  As of  September  30,  1998 and  December  31,  1997,  the  Company  had
outstanding  senior  indebtedness of approximately $85 million and stockholders'
equity of approximately $28.8 million and $42.4 million, respectively.

The Company's ability to make scheduled  principal payments in respect of, or to
pay the interest or liquidated damages, if any, on, or to refinance,  any of its
indebtedness (including the Notes) will depend on its future performance, which,
to a certain extent,  is subject to general  economic,  financial,  competitive,
regulatory  and other  factors  beyond its  control.  Based  upon the  Company's
current level of operations,  management believes that cash flow from operations
and other  available  cash will be  adequate to meet the  Company's  anticipated
future requirements for working capital  expenditures,  scheduled lease payments
and scheduled payments of interest on its indebtedness, including the Notes, for
the foreseeable  future.  The Company may,  however,  need to refinance all or a
portion of the  principal of the Notes at or prior to maturity.  There can be no
assurance that the Company's  business will generate  sufficient  cash flow from
operations,  that anticipated  growth will occur or that funds will be available
from other sources or otherwise in an amount sufficient to enable the Company to
service or refinance its indebtedness,  including the Notes, or make anticipated
capital expenditures and lease payments. In addition,  there can be no assurance
that the Company  will be able to effect any such  refinancing  on  commercially
reasonable  terms.  Also, the Company is facing several matters in litigation or
arbitration as discussed  elsewhere herein, as well as litigation  incidental to
its business.  The Company's  liquidity  position could be materially  adversely
affected  depending on the outcome of these matters.  See "Liquidity and Capital
Resources." The  Company  recently  canceled the Amended Credit Facility,  which
had been another source of liquidity.

The degree to which the Company is leveraged could have important  consequences,
including,  but not limited to, the following:  (i) a substantial portion of the
Company's cash flow from  operations  will be dedicated to debt service and will
not be  available  for other  purposes;  (ii) the  Company's  ability  to obtain
additional  financing  in the  future  could be  limited;  and  (iii)  the Notes
indenture contains financial and restrictive covenants that limit the ability of
the Company to, among other  things,  borrow  additional  funds.  Failure by the
Company to comply with such covenants could result in an event of default which,
if not cured or waived,  could have a material  adverse  effect on the Company's
business and financial performance.

UNCERTAINTY OF EXTENT OF PEO'S LIABILITY; GOVERNMENT REGULATION OF PEOS

Employers  are  regulated by numerous  federal and state laws relating to labor,
tax and  employment  matters.  Generally,  these laws prohibit  race,  age, sex,
disability  and religious  discrimination,  mandate  safety  regulations  in the
workplace,  set minimum wage rates and regulate employee benefits.  Because many
of  these  laws  were  enacted  prior  to  the  development  of  non-traditional
employment  relationships,  such  as PEO  services,  many of  these  laws do not
specifically  address the obligations and  responsibilities  of  non-traditional
"co-employers" such as the Company, and there are many legal uncertainties about
employee  relationships  created  by  PEOs,  such  as the  extent  of the  PEO's
liability for violations of employment and discrimination  laws. The Company may
be subject to liability  for  violations  of these or other laws even if it does
not participate in such violations. As a result,  interpretive issues concerning
the  definition  of the term  "employer"  in various  federal  laws have  arisen
pertaining  to the  employment  relationship.  Unfavorable  resolution  of these
issues  could  have a  material  adverse  effect  on the  Company's  results  of
operations  or  financial  condition.  The  Company's  standard  forms of client
service agreement establish the contractual division of responsibilities between
the Company and its clients for various personnel management matters,  including
compliance with and liability under various governmental  regulations.  However,
because the Company acts as a  co-employer,  and in some  instances acts as sole
employer (such as in the driver leasing program),  the Company may be subject to
liability  for  violations  of these or other  laws  despite  these  contractual
provisions,   even  if  it  does  not  participate  in  such   violations.   The
circumstances  in which the Company acts as sole employer may expose the Company
to increased risk of such liabilities for an employee's actions. The Company has
been sued in tort actions alleging responsibility for employee actions (which it
considers  to be  incidental  to its  business).  Although  it  believes  it has
meritorious  defenses,  

                                       28
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1998
- --------------------------------------------------------------------------------

and  maintains  insurance  (and  requires  its  clients to  maintain  insurance)
covering  certain  of such  liabilities,  there  can be no  assurances  that the
Company  will not be found to be liable for  damages  in any such suit,  or that
such  liability  would not have a material  adverse  effect on the  Company.  In
addition,  the  Company  believes  that a  portion  of its  clients  may  not be
maintaining the insurance  coverage required under their service agreements with
the Company.  Although the client generally is required to indemnify the Company
for any  liability  attributable  to the conduct of the client or employee,  the
Company may not be able to collect on such a contractual  indemnification  claim
and thus may be  responsible  for  satisfying  such  liabilities.  In  addition,
employees  of the client may be deemed to be agents of the  Company,  subjecting
the Company to liability for the actions of such employees.

While many states do not explicitly  regulate  PEOs,  various states have passed
laws that have  licensing  or  registration  requirements  and other  states are
considering  such  regulation.  Such laws vary from state to state but generally
provide  for  monitoring  the  fiscal  responsibility  of PEOs.  There can be no
assurance  that the Company will be able to satisfy  licensing  requirements  or
other applicable regulations of any particular state from time to time.

GOVERNMENT REGULATION RELATING TO WORKERS' COMPENSATION PROGRAM

As part of its risk  management/workers'  compensation programs, the Company has
utilized  Camelback,  a wholly-owned  insurance  company  subsidiary.  Insurance
companies such as Camelback are subject to the insurance laws and regulations of
the  jurisdictions  in  which  they are  chartered;  such  laws and  regulations
generally are designed to protect the interests of policyholders rather than the
interests of shareholders such as the Company. In general,  insurance regulatory
authorities have broad administrative authority over insurers domiciled in their
respective jurisdictions, including authority over insurers' capital and surplus
levels,   dividend  payments,   financial   disclosure,   reserve  requirements,
investment  parameters  and  premium  rates.  The  jurisdictions  also limit the
ability of an insurer to  transfer or loan  statutory  capital or surplus to its
affiliates.  The regulation of Camelback could  materially  adversely affect the
Company's operations and results.

COMPETITION

The  market  for  many  of the  services  provided  by  the  Company  is  highly
fragmented,  with over 2,300 PEOs currently competing in the United States. Many
of these PEOs have limited  operations with  relatively few worksite  employees,
but the Company  believes  that  several are larger  than or  comparable  to the
Company in size.  The  Company  also  competes  with  non-PEO  companies,  whose
offerings  overlap  with  some  of the  Company's  services,  including  payroll
processing firms,  insurance companies,  temporary personnel companies and human
resource  consulting  firms.  In addition,  as the PEO industry  becomes  better
established,  the Company expects that  competition will continue to increase as
existing  PEO  firms   consolidate   into  fewer  and  better   competitors  and
well-organized new entrants with potentially greater resources than the Company,
including some of the non-PEO companies  described above,  continue to enter the
PEO market.

YEAR 2000 COMPLIANCE

Many computer  programs process  transactions  based on using two digits for the
year of the  transaction  rather  than a full four year  digits  (e.g.  "98" for
1998).  Systems  that  process  Year  2000  transactions  with the year "00" may
encounter significant processing  inaccuracies or inoperability.  Management has
determined  that,  like most other  companies,  it will be required to modify or
replace portions of its software so that its information systems will be able to
properly utilize dates subsequent to December 31, 1999. 

STATE OF READINESS

The Company  began  developing  its plan to address Year 2000 in 1997.  The plan
includes  hardware,  software,  electronic  equipment and building systems,  and
evaluates  risk  associated  with  vendor  readiness.   The  plan  includes  (1)
inventorying Year 2000 items; (2) assigning  priorities to identified items; (3)
assessing  Year 2000  compliance of material  items  (whether  internal or third
party-related);  (4) repairing or replacing  material items determined not to be
Year 2000 compliant;  (5) testing material items; and (6) assessing  contingency
plans.

At  September  30,  1998,  the  inventory,   priority  assessment  and  internal
compliance assessment phases are substantially  completed except for elements of
the operations of the Company's TEAM and LPC  subsidiaries.  The Company intends
to  substantially  complete  those  phases  for such  subsidiaries  by the first
quarter  of 1999.  Prioritization  of items is  assigned  based on the  level of
disruption to Company operations and client service that would result from

                                       29
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1998
- --------------------------------------------------------------------------------

noncompliance.  While Year 2000 issues present significant risks for the Company
due to the nature of its  business,  no  significant  noncompliance  issues were
identified  during these  phases,  though  there can be no  assurance  that such
issues will not be identified in the future.

The repair and  replacement  phase of the  Company's  plan has been  implemented
primarily  through  various  systems  upgrades  that have been  conducted in the
ordinary course of business,  which upgrades  primarily were implemented to meet
the Company's needs in view of its rapid growth and  independently  of Year 2000
considerations.  A limited amount of software has been  purchased  primarily for
Year 2000 compliance purposes.

The Company has commenced  the testing phase of its Year 2000 plan.  The Company
intends to test its systems for accuracy  through the use of test data on a wide
variety of the  Company's  normal  operating  transactions  under  various  date
conditions. The Company believes that these tests can be completed in sufficient
time to permit required modifications, if any, to be made on a timely basis.

The Company  believes that it does not have material risks  associated with Year
2000  issues for  non-information  technology  systems  due to the nature of its
operations.

The Company has also assessed its third party relationships and has identified a
list of vendors that it considers  most  significant  to its  operations.  These
vendors primarily  include third party hardware and software vendors,  financial
institutions,  third party  administrators  and benefit  providers.  The Company
already  has  obtained  compliance  statements  from  certain  vendors,  and has
commenced the process of requesting  written  information  from the remainder of
these  vendors  regarding  their  Year 2000 plans and state of  readiness.  Upon
completion  of the  third-party  evaluation  and  the  testing  of its  internal
systems,  the Company  intends to test  significant  data  interfaces with third
party vendors to verify their compliant status.


COSTS TO ADDRESS YEAR 2000 ISSUE

The  Company has not  incurred  and does not expect to incur  significant  costs
related  to Year  2000  issues  other  than the time of  internal  personnel  to
complete the Company's  Year 2000 plans.  As referred to above,  the Company has
expended significant resources to upgrade various systems in the ordinary course
of its business, which upgrades were implemented primarily to meet the Company's
needs in view of its rapid growth and independently of Year 2000 considerations.
A  limited  amount  of  software  has been  purchased  primarily  for Year  2000
compliance purposes.

RISKS ASSOCIATED WITH YEAR 2000 ISSUES; CONTINGENCY PLANNING

The  Company  presently  believes  that  the  Year  2000  issues  will  not pose
significant  operational  problems  for the Company.  However,  if all Year 2000
issues are not properly identified,  or assessment,  repair or replacement,  and
testing are not  effected  timely with  respect to Year 2000  problems  that are
identified,  there  can be no  assurance  that the  Year  2000  issues  will not
materially  adversely  impact the Company's  results of operations or materially
adversely affect the Company's relationships with customers,  vendors or others.
Additionally,  there  can be no  assurance  that the Year  2000  issues of other
entities will not have a material  adverse  impact on the  Company's  systems or
results of operations.  Among the problems which might occur without appropriate
planning and testing  are: the  inability  to transmit  direct  deposit  payroll
through banking systems to deposit funds into worksite employees' bank accounts;
the  inability  to collect  funds  electronically  in  payment of the  Company's
service  fees;  the  failure to  properly  calculate  payroll  information;  the
untimely  transmission of benefits enrollment or claims data to and from benefit
providers;  and the  inability to deliver  payroll  checks to  employees  due to
failure in transportation or courier systems.

The Company has begun,  but not yet  completed,  an analysis of the  operational
problems and costs (including loss of revenues) that would be reasonably  likely
to result  from the  failure by the  Company  and key third  parties to complete
efforts  necessary  to  achieve  Year  2000  compliance  on a  timely  basis.  A
contingency plan has not yet been finalized for dealing with the most reasonably
likely  worst  case  scenario,  and  such  scenario  has  not yet  been  clearly
identified.   The  Company   currently  plans  to  complete  such  analysis  and
contingency planning mid-1999.

The costs of the Company's  Year 2000 efforts and the dates on which the Company
believes  it will  complete  such  efforts  are  based  upon  management's  best
estimates,  which were  derived  using  numerous  assumptions  regarding  future
events,  including the continued availability of certain resources,  third-party
compliance,  and other factors.  There can be no assurance that these  estimates
will prove to be accurate, and actual results could differ materially from those
currently   anticipated.   Specific  factors  that  could  cause  such  material
differences  include,  but are not  limited  to,  the  availability  and cost of
personnel  trained in Year 2000  issues,  the  ability of the  Company and third
parties (including  vendors,  customers and, in particular,  federal,  state and
local governments) to identify,  assess, replace or repair and test 

                                       30
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1998
- --------------------------------------------------------------------------------

all relevant items (including embedded technology), the ability of third parties
to communicate  compliance  issues to the Company on a timely basis,  unforeseen
expenses, and similar uncertainties.


ITEM 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

           Not yet required by Company.

                                       31
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1998
- --------------------------------------------------------------------------------

                           PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

SECURITIES CLASS ACTIONS

As  previously  reported,  the  Company  and  certain of its  present and former
directors  and  executive  officers have been named as defendants in ten actions
filed  between March 1997 and May 1997.  While the exact claims and  allegations
vary, they all allege violations by the Company of Section 10(b) of the Exchange
Act,  and Rule 10b-5  promulgated  thereunder,  with  respect to the accuracy of
statements  regarding Company reserves and other disclosures made by the Company
and certain  directors and officers.  These suits were filed after a significant
drop in the trading price of the Company's Common Stock in March 1997. The suits
have been consolidated before the U.S. District Court in Phoenix, Arizona, and a
Consolidated  Amended  Complaint  (Complaint)  was filed on April 7,  1998.  The
Complaint  has  been  provisionally  certified  a  class  action  on  behalf  of
purchasers of Company  securities from November 14, 1995 through March 13, 1997,
inclusive. The Complaint seeks the award of compensatory damages in an amount to
be determined at trial,  including  interest  thereon,  and costs of the action,
including  attorneys'  fees.  On August 11, 1998 the court denied the  Company's
motion to dismiss  the  Complaint.  Trial has been set in the action for January
19,  1999.  The Company  believes  that the  Complaint  is without  merit and it
intends to defend the  consolidated  action  vigorously.  However,  the ultimate
resolution of the  consolidated  actions could have a material adverse effect on
the Company's results of operations and financial condition.

An arbitration proceeding has been commenced between the Company and the sellers
of assets  acquired  from  Employers  Trust in  February  1997 with  respect  to
determining the extent to which the Company owes additional purchase price under
the asset purchase agreement.  The sellers are seeking approximately $3 million.
The Company believes its liability will be less than that sought by the sellers.
Any  additional  purchase  price  determined to be due will be amortized  over a
15-year period.

An arbitration notice has been filed by US Xpress Enterprises,  Inc. (US Xpress)
with respect to certain issues arising in connection with PEO service  agreement
between  the  parties  which was  terminated  by the  Company.  US  Xpress  also
initiated  litigation  in the  United  States  District  Court  for the  Eastern
District of Tennessee with respect to the same issues.  US Xpress also has filed
for a preliminary  injunction requiring the Company to deposit estimated damages
of  approximately  $3  million  with  the  Court  pending  the  outcome  of  the
proceedings.  The Company  believes the  proceedings  initiated by US Xpress are
without merit and intends to defend the  proceedings  vigorously,  including the
pursuit of counterclaims for misrepresentation.

From time to time,  the  Company  is named as a  defendant  in  lawsuits  in the
ordinary course of business.  These lawsuits are not expected to have a material
adverse effect on the Company's financial position or results of operations.

                                       32
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1998
- --------------------------------------------------------------------------------

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)      EXHIBITS

         Exhibit
         Number            Description                                  


         10.1*             Employment agreement dated as of May 11, 1998 between
                           Registrant and James E. Gorman

         10.2*             Indemnification   Agreement  between  Registrant  and
                           James E. Gorman dated as of May 11, 1998

         10.3*             Memorandum  of  Understanding  dated as of  August 6,
                           1998 between Registrant and Marvin D. Brody

         10.4*             Severance,  Release, and Cooperation  Agreement dated
                           as of  September  11,  1998  between  Registrant  and
                           Morris C. Aaron

         10.5*             Employee  Solution,  Inc.  1995 Stock Option Plan, as
                           amended through June 2, 1998

         27                Financial Data Schedule


         * Designates management or compensatory agreements



 (b)     REPORTS ON FORM 8-K.    

         Not applicable

                                       33
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1998
- --------------------------------------------------------------------------------

                                   SIGNATURES

Pursuant  to the  requirements  of The  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                                             EMPLOYEE SOLUTIONS, INC.



       Date:   November 16, 1998             /s/ James E. Gorman               
                                             ----------------------------
                                             James E. Gorman
                                             Chief Executive Officer


                                             /s/ John V. Prince                
                                             ----------------------------
                                             John V. Prince
                                             Chief Accounting Officer

                                       34

                              EMPLOYMENT AGREEMENT

         This  Employment  Agreement (the  "Agreement")  is made effective as of
this 11th day of May, 1998 by and between EMPLOYEE  SOLUTIONS,  INC., an Arizona
corporation (the "Company"), and JAMES E. GORMAN ("Employee").

                                    RECITALS

         A. The Company  wishes to employ  Employee,  and Employee  wishes to be
employed by the Company.

         B. The  parties  wish to set  forth in this  Agreement  the  terms  and
conditions of such employment.


                                   AGREEMENTS

         In  consideration of the mutual promises and covenants set forth herein
and for other good and valuable  consideration,  the receipt and  sufficiency of
which are hereby acknowledged, the parties agree as follows:

                  1.  EMPLOYMENT.  Subject to the terms and  conditions  of this
Agreement,  the Company employs  Employee to serve in an executive  capacity and
Employee accepts such employment and agrees to dedicate all of his business time
and effort to Company business and perform such reasonable  responsibilities and
duties as may be  assigned  to him from time to time by the  Company's  Board of
Directors (the "Board").  Employee's title shall be Chief Executive  Officer and
President, with responsibility for the overall operations of the Company and its
subsidiaries and such other executive  responsibilities  as may be assigned from
time to time by, and subject to the  direction  of, the Board or the Chairman of
the Board.

                  2. TERM. The employment of Employee by the Company pursuant to
this Agreement  shall  commence on the date hereof and continue  through May 10,
2001 or until terminated as provided elsewhere herein.

                  3. COMPENSATION.

                           a. SALARY. The initial monthly base salary payable to
Employee shall be $20,834, which base salary shall be reviewed at least annually
in accordance  with the  Company's  policies and  practices  regarding  periodic
review and adjustment of executive  compensation.  Employee's  base salary shall
not be reduced during the term hereof without Employee's written consent.

                           b.  INCENTIVE  PLAN.  The Company may  establish  and
implement  an  incentive  compensation  system  which  will  provide  additional
incentive payments to Employee based upon his performance and the performance of
the Company. Employee  shall be guaranteed an  incentive payment of $100,000 for
the first year of employment, subject to  continued employment in  good standing
on the date of payment.
<PAGE>
                  4. FRINGE  BENEFITS.  In addition to the options for shares of
the Company's  Common Stock  available to Employee under the same terms as those
available to Company  employees,  and any other employee benefit plans generally
available  to  Company  employees,  the  Company  shall  include  Employee  (and
Employee's  dependents) in any group medical  insurance plan  maintained for the
employees of the Company at the Company's expense.  The manner of implementation
of such  benefits  with  respect  to such  items as  procedures  and  amounts is
discretionary  with the  Company  but  shall  be  commensurate  with  Employee's
executive  status and shall include  medical,  dental and hospital  coverage for
Employee and Employee's  dependents who are eligible under the applicable plans.
The Company shall also pay Employee $5,000 per year (payable at the beginning of
each year of  employment)  for individual  purchase by Employee of  supplemental
insurance products or for use in such other manner as Employee sees fit.

                  5.  VACATION.  Employee shall be entitled to vacation with pay
in keeping with Employee's established vacation practices,  but in no event less
than four weeks per calendar  year. In addition,  Employee  shall be entitled to
such holidays as the Company may approve for its executive personnel.

                  6. EXPENSE REIMBURSEMENT.  In addition to the compensation and
benefits  provided  above,  the  Company  shall pay all  reasonable  expenses of
Employee  incurred in connection with the  performance of Employee's  duties and
responsibilities  to the Company pursuant to this Agreement,  upon submission of
appropriate  vouchers  and  supporting  documentation  in  accordance  with  the
Company's  usual  and  ordinary  practices,  provided  that  such  expenses  are
reasonable and necessary business expenses of the Company. The Company shall pay
Employee's  reasonable  cellular  telephone expenses that are related to Company
business.  The Company further shall pay Employee a $500 per month allowance for
automobile  expense  (provided  that such amount may be used by Employee in such
manner as Employee sees fit).

                  7. TERMINATION. This Agreement may be terminated in the manner
provided below:

                           a. FOR CAUSE.  The Company may  terminate  Employee's
employment  by the  Company,  for cause,  upon  written  notice to the  Employee
stating the facts constituting such cause,  provided that Employee shall have 20
days  following  such notice to cure any conduct or act, if curable,  alleged to
provide grounds for termination for cause hereunder. In the event of termination
for cause,  the Company  shall be obligated  to pay the  Employee  only the base
salary due him through the date of termination.  Cause shall include willful and
persistent failure to abide by instructions or policies from or set by the Board
of  Directors,  wilful and  persistent  failure to attend to material  duties or
obligations  imposed under this Agreement,  or commission of a felony or serious
misdemeanor offense or pleading guilty or NOLO CONTENDERE to same.

                           b.  DISABILITY.  If Employee  experiences a permanent
disability (as defined in Section 22(e)(3) of the Internal Revenue Code of 1986,
as amended), the Company shall have the

                                        2
<PAGE>
right to terminate this Agreement  without further  obligation  hereunder except
for any bonus  amount  payable  in  accordance  with the next  sentence  and any
amounts payable pursuant to disability  plans generally  applicable to executive
employees.  Within 90 days after the end of the fiscal year in which termination
pursuant to this Section 7.c occurs,  so long as Employee is in full  compliance
with  this  Agreement,  Employee  shall be  entitled  to  receive  an  incentive
compensation  payment  (calculated  and  payable  in the manner  referred  to in
Section 3.b), if any, based upon the Company's  financial  performance  for such
fiscal year,  which shall be prorated to the extent that  Employee's  employment
during such fiscal year was for a period of less than the full year.

                           c. DEATH.  If Employee  dies,  this  Agreement  shall
terminate immediately,  and Employee's legal representative shall be entitled to
receive the base  salary due to  Employee  through the 60th day from the date on
which his death  shall have  occurred  and any other  death  benefits  generally
applicable to executive employees. In addition,  Employee's legal representative
shall be  entitled  to  receive,  at the end of the  first  quarter  of the year
following the fiscal year in which such death shall have occurred,  an incentive
compensation  payment  (calculated  and  payable  in the manner  referred  to in
Section 3.b), if any, based upon the Company's  financial  performance  for such
fiscal year,  which shall be prorated to the extent that  Employee's  employment
during such fiscal year was for a period of less than the full year.

                  8.       CHANGE IN CONTROL.

                           a. SEVERANCE BENEFITS.  If Employee's employment with
the Company terminates within 12 months after a Change in Control (as defined in
Section  8.b  below),  Employee  shall be  entitled  to the  severance  benefits
provided in Section 8.d unless such  termination  is in accordance  with Section
7.a, 7.b or 7.c above, in which case such other section shall apply.

                           b.  "CHANGE  IN  CONTROL"  shall  be  deemed  to have
occurred if, within 12 months after the date of any "Hostile  Proposal" (as such
term is defined in Section 8.e hereof),

                  (i) a "person" (as such term is used in  Paragraphs  13(d) and
14(d) of the Securities  Exchange Act of 1934, as amended [the "Exchange  Act"])
that has made a Hostile Proposal  becomes the "beneficial  owner" (as defined in
Rule 13d-3 under said Act), directly or indirectly, of securities of the Company
representing  more  than  50% of  the  total  voting  power  represented  by the
Company's then outstanding Voting Securities;

                  (ii) the  stockholders  of the  Company  approve  a merger  or
consolidation  of the Company  with any person that has made a Hostile  Proposal
(other  than a  merger  or  consolidation  which  would  result  in  the  Voting
Securities of the Company  outstanding  immediately prior thereto  continuing to
represent  (either by remaining  outstanding  or by being  converted into Voting
Securities  of the  surviving  entity)  50% or more of the  total  voting  power
represented  by the Voting  Securities of the Company or such  surviving  entity
outstanding immediately after such merger or consolidation); or

                  (iii)  the  stockholders  of the  Company  approve  a plan  of
complete  liquidation of the Company or an agreement for the sale or disposition
by the Company of (in one transaction or a

                                        3
<PAGE>
series of  transactions)  all or  substantially  all the Company's assets to any
person that has made a Hostile Proposal.

                           c. "VOTING  SECURITIES"  shall mean any securities of
the Company which vote generally in the election of directors.

                           d.  AMOUNT OF  BENEFIT.  If  Employee  is entitled to
severance  benefits under Section 8.a, such benefit shall be a lump-sum  payment
equal to the difference between $5 million and the "aggregate profit" on Company
stock  options  which have been  exercised  by Employee at any time prior to the
Change in Control or which are  exercisable or become  exercisable in connection
with the Change in Control.  "Aggregate  profit" for purposes of this  paragraph
shall mean the  difference  between  the  exercise  price of the options and the
market price of the Company's  Common Stock on the date of the Change in Control
(determined  by the closing price on the principal  exchange on which the Common
Stock is then traded).

                           e. "HOSTILE PROPOSAL" shall mean any of the following
which occurs without the prior concurrence,  approval or consent of the Board of
Directors or a duly  designated  committee  thereof (with the terms "person" and
"beneficial owner" in this Section 8.e defined as in Section 8.b above):

                  (i) the public announcement (whether by press release,  filing
with or notice to a  government  agency,  or any other means) by a person of any
plan,  proposal or specific  intention to (A) become the beneficial owner of 15%
or more of the Voting Securities, (B) effect or cause to be effected a merger or
consolidation of the Company (other than a merger or  consolidation  which would
result in the Voting  Securities of the Company  outstanding  immediately  prior
thereto  continuing to represent  (either by remaining  outstanding  or by being
converted  into Voting  Securities of the  surviving  entity) 50% or more of the
total voting power  represented by the Voting  Securities of the Company or such
surviving entity outstanding immediately after such merger or consolidation); or
(C) effect or cause to be effected a complete  liquidation of the Company or the
sale or  disposition  by the  Company  of (in one  transaction  or a  series  of
transactions) all or substantially all the Company's assets;

                  (ii) a person becomes  the beneficial owner of 15% or more  of
the Voting Securities; or

                  (iii) the  receipt  by the  Company of a plan or  proposal  to
effect a transaction or series of  transactions  which would fall within subpart
8.e(i) above which,  or which is accompanied by a communication  which,  states,
implies  or  threatens  that  material  actions  will be  taken  to  pursue  the
transaction or series of transactions  without the cooperation or  participation
of the  Company  if the  proposal  is not  accepted  in  substantially  the form
presented.

                  9. RETURN OF THE COMPANY'S MATERIALS.  Upon the termination of
this Agreement,  Employee shall promptly return to the Company all files, credit
cards, keys,  instruments,  equipment,  and other materials owned or provided by
the Company.

                                        4
<PAGE>
                  10. INSURANCE.  The Company shall use commercially  reasonable
efforts to carry  director's  and  officer's  professional  liability  insurance
coverage for Employee while in the performance of Employee's duties hereunder in
an amount of at least $10,000,000.

                  11.   NONDELEGABILITY   OF   EMPLOYEE'S   RIGHTS  AND  COMPANY
ASSIGNMENT  RIGHTS.  The obligations,  rights and benefits of Employee hereunder
are personal and may not be delegated,  assigned,  or  transferred in any manner
whatsoever, nor are such obligations,  rights or benefits subject to involuntary
alienation,  assignment  or transfer.  The Company may transfer its  obligations
hereunder to a subsidiary, affiliate or successor.

                  12. NOTICES. All notices,  demands and communications required
by this Agreement shall be in writing and shall be deemed to have been given for
all purposes when sent to the  respective  addresses  set forth below,  (i) upon
personal delivery, (ii) one day after being sent, when sent by overnight courier
service to and from locations within the continental United States,  (iii) three
days after posting when sent by registered,  certified, or regular United States
mail, with postage prepaid and return receipt requested,  or (iv) on the date of
transmission when sent by confirmed facsimile.

                           If to the Company:   Employee Solutions, Inc.
                                                6225 North 24th Street
                                                Phoenix, Arizona  85016
                                                Attn: Legal Department


                           If to Employee:      James E. Gorman
                                                c/o Employee Solutions, Inc.
                                                6225 North 24th Street
                                                Phoenix, Arizona 85016

(Or when sent to such other address as any party shall specify by written notice
so given.)

                  13.  ENTIRE  AGREEMENT.  This  Agreement,  together  with  the
Indemnification Agreement, the noncompete and confidentiality agreement, and the
stock  option  grant  letter,  each  dated  as  of  May  11,  1998  (the  "Other
Agreements")  constitutes the final written  expression of all of the agreements
between the parties,  and is a complete and exclusive  statement of those terms.
It  supersedes  all  understandings  and  negotiations  concerning  the  matters
specified  herein  (including  all  prior  written  employment   agreements  and
arrangements,  if  any),  except  as  provided  in  the  Other  Agreements.  Any
representations,  promises,  warranties or statements  made by either party that
differ  in any way  from  the  terms  of this  written  Agreement  or the  Other
Agreements  shall be given no force or effect.  Except as  provided in the Other
Agreements,  the parties specifically  represent,  each to the other, that there
are no additional or supplemental  agreements between them related in any way to
the matters herein contained unless specifically included or referred to herein.
No addition to or  modification  of any  provision  of this  Agreement  shall be
binding upon any party unless made in writing and signed by all parties.

                                        5
<PAGE>
                  14.  WAIVER.  The waiver by either  party of the breach of any
covenant or provision in this  Agreement  shall not operate or be construed as a
waiver of any subsequent breach by either party.

                  15.  INVALIDITY  OF  ANY  PROVISION.  The  provision  of  this
Agreement  are  severable,  it being the  intention  of the parties  hereto that
should any provisions  hereof be invalid or  unenforceable,  such  invalidity or
unenforceability  of any  provision  shall not affect the  remaining  provisions
hereof, but the same shall remain in full force and effect as if such invalid or
unenforceable provisions were omitted.

                  16.  APPLICABLE  LAW. This Agreement  shall be governed by and
construed in accordance with the internal laws of the State of Arizona exclusive
of the conflict of law provisions  thereof.  The parties agree that in the event
of litigation, venue shall lie exclusively in Maricopa County, Arizona.

                  17. HEADINGS; CONSTRUCTION. Headings in this Agreement are for
informational purposes only and shall not be used to construe the intent of this
Agreement.  The  language in all parts of this  Agreement  shall in all cases be
construed  as a whole  according  to its fair  meaning and not  strictly for nor
against any party.

                  18. COUNTERPARTS;  FACSIMILE SIGNATURES. This Agreement may be
executed  simultaneously  in any number of counterparts,  each of which shall be
deemed an original but all of which together  shall  constitute one and the same
agreement.  Delivery by any party of a facsimile  signature to the other parties
to this  Agreement  shall  constitute  effective  delivery  by said  party of an
original counterpart signature to this Agreement.

                  19. BINDING EFFECT;  BENEFITS. This Agreement shall be binding
upon and shall inure to the benefit of the parties  hereto and their  respective
heirs,  successors,  executors,   administrators  and  assigns.  Notwithstanding
anything contained in this Agreement to the contrary, nothing in this Agreement,
expressed or implied, is intended to confer on any person other than the parties
hereto or their respective  heirs,  successors,  executors,  administrators  and
assigns any rights,  remedies,  obligations or liabilities under or by reason of
this Agreement.

                  20. BINDING EFFECT ON MARITAL COMMUNITY.  Employee  represents
and warrants to the Company that he has the power to bind his marital  community
(if any) to all terms and provisions of this agreement by his execution hereof.

                                        6
<PAGE>
         IN  WITNESS  WHEREOF,  each of the  parties  hereto has  executed  this
Employment  Agreement and caused the same to be duly  delivered on its behalf as
of the date first above written.

                                      EMPLOYEE SOLUTIONS, INC.,
                                      an Arizona corporation
                                      
                                      
                                      By: /s/ Quentin P. Smith
                                         ---------------------------
                                       Its: Chairman of the Board
                                           -------------------------
                                       
                                                                       "COMPANY"
                                                          
                                      /s/ James E. Gorman                    
                                      ------------------------------
                                      James E. Gorman
                                      
                                                                      "EMPLOYEE"
                   

                                        7

                            EMPLOYEE SOLUTIONS, INC.
                   OFFICER/DIRECTOR INDEMNIFICATION AGREEMENT

                  This  Agreement,  which shall be effective as of May 11, 1998,
is by  and  between  Employee  Solutions,  Inc.,  an  Arizona  corporation  (the
"Company"),  and the undersigned  executive  officer and director of the Company
(the "Indemnitee").

                                    RECITALS

                  WHEREAS,  it is essential for the Company to be able to retain
and  attract as  executive  officers  and  directors  the most  capable  persons
available.

                  WHEREAS,  Indemnitee  is an executive  officer and director of
the Company.

                  WHEREAS,  both the Company and  Indemnitee  recognize the risk
created by the  increased  risk of  litigation  and other claims being  asserted
against  executive  officers  and  directors  of  public  companies  in  today's
environment.

                  WHEREAS,  effective  January 1,  1996,  the  Arizona  Business
Corporation  Act ("ABCA") has been changed,  and the Company and Indemnitee wish
to avail  themselves  of the  revised  provisions  of the ABCA,  and to  specify
certain matters not specifically provided in the ABCA.

                  WHEREAS,  in recognition of Indemnitee's  need for substantial
protection against personal liability in order to enhance  Indemnitee's  service
to the Company in an  effective  manner,  the Company  wishes to provide in this
Agreement  for  the  indemnification  of,  and the  advancing  of  expenses  to,
Indemnitee to the fullest extent (whether partial or complete)  permitted by law
and as set forth in this Agreement,  and, to the extent insurance is maintained,
for the continued  coverage of Indemnitee  under the  Company's  directors'  and
officers' liability insurance policies.

                                    COVENANTS

                  THEREFORE, in consideration of the promises in this Agreement,
and  intending  to be legally  bound  hereby,  and for other  good and  valuable
consideration,  the adequacy of which is hereby acknowledged,  the parties agree
as follows:

         1.   CERTAIN DEFINITIONS.

                  (a) ACTION: any threatened, pending or completed action, suit,
proceeding or alternate dispute resolution mechanism, or any inquiry, hearing or
investigation,  whether  conducted  by the  Company  or any  other  party,  that
Indemnitee  in good faith  believes  might lead to the  institution  of any such
action,  suit,  proceeding or alternate dispute  resolution  mechanism,  whether
civil, criminal,  administrative,  investigative or other, and whether formal or
informal.

                                       -1-
<PAGE>
                  (b) CHANGE IN CONTROL: shall be deemed to have occurred if (i)
any "person" (as such term is used in Sections 13(d) and 14(d) of the Securities
Exchange  Act of 1934,  as  amended),  other than a trustee  or other  fiduciary
holding  securities  under  an  employee  benefit  plan  of  the  Company  or  a
corporation  owned directly or indirectly by the  shareholders of the Company in
substantially  the same  proportions as their ownership of stock of the Company,
is or becomes the "beneficial  owner" (as defined in Rule 13d-3 under said Act),
directly or indirectly of securities of the Company  representing 20% or more of
the total voting power  represented  by the Company's  then  outstanding  Voting
Securities,  or (ii) during any period of two consecutive years, individuals who
at the beginning of such period constitute the Board of Directors of the Company
and any new director  whose election by the Board of Directors or nomination for
election  by the  Company's  shareholders  was  approved  by a vote of at  least
two-thirds (2/3) of the directors then still in office who either were directors
at the beginning of the period or whose  election or nomination for election was
previously so approved,  cease for any reason to constitute a majority  thereof,
or (iii) the  shareholders of the Company approve a merger or  consolidation  of
the Company  with any other  corporation,  other than a merger or  consolidation
which  would  result  in  the  Voting  Securities  of  the  Company  outstanding
immediately   prior  thereto   continuing  to  represent  (either  by  remaining
outstanding  or by being  converted  into  Voting  Securities  of the  surviving
entity)  at least  80% of the  total  voting  power  represented  by the  Voting
Securities of the Company or such surviving entity outstanding immediately after
such merger or consolidation,  or the shareholders of the Company approve a plan
of  complete  liquidation  of the  Company  or an  agreement  for  the  sale  or
disposition by the Company (in one transaction or a series of  transactions)  of
all or substantially all the Company's assets.

                  (c) DERIVATIVE ACTION:  an  Action  by or  in the right of the
Company.

                  (d) EXPENSES: include attorneys' fees, court costs, deposition
costs, court reporter fees, travel and all other costs, expenses and obligations
actually paid to another or incurred in connection with  investigating the facts
underlying the Action, preparing to defend and defending the Action or preparing
for and  participating  in the  Action  as a  witness,  or any of the  foregoing
expenses  incurred  on appeal or in an action  or other  proceeding  to  enforce
Indemnitee's  rights  hereunder,  or any other reasonable  expenses  incurred by
Indemnitee  in  participating  in  any  Indemnifiable  Action  or  Indemnifiable
Derivative Action.

                  (e) INDEMNIFIABLE  ACTION OR INDEMNIFIABLE  DERIVATIVE ACTION:
any  Action  or  Derivative  Action  arising  out of or  relating,  directly  or
indirectly, to the fact that Indemnitee is or was a director, officer, employee,
agent or fiduciary of the Company,  or a subsidiary of the Company, or is or was
serving at the request of the Company as a director, officer, employee, trustee,
agent  or  fiduciary  of  another   corporation,   limited  liability   company,
partnership, joint venture, employee benefit plan, trust or other enterprise, or
by reason of anything done or not done by Indemnitee in any such capacity.

                  (f)  POTENTIAL  CHANGE  IN  CONTROL:  shall be  deemed to have
occurred  if (i) the  Company  enters  into an  agreement  or  arrangement,  the
consummation  of which would  result in the  occurrence  of a Change in Control;
(ii) any person (including the Company) publicly  announces an intention to take
or to consider taking actions which if consummated  would 

                                      -2-
<PAGE>
constitute a Change in Control;  (iii) any person, other than a trustee or other
fiduciary  holding  securities  under an  employee  benefit  plan of the Company
acting in such capacity or a corporation owned,  directly or indirectly,  by the
shareholders  of the  Company in  substantially  the same  proportions  as their
ownership  of stock of the  Company,  who is or becomes  the  beneficial  owner,
directly or indirectly, of securities of the Company representing 10% or more of
the combined voting power of the Company's then outstanding  Voting  Securities,
increases such person's  beneficial  ownership of such  securities by 5% or more
over the  percentage  so owned by such  person on the date  hereof;  or (iv) the
Board of Directors  adopts a resolution to the effect that, for purposes of this
Agreement, a Potential Change in Control has occurred.

                  (g) VOTING  SECURITIES: any  securities of  the Company  which
vote generally in the election of directors.

         2. NO PENDING  ACTIONS.  Indemnitee  represents to the Company that, to
Indemnitee's  actual  knowledge,   (i)  there  is  no  Indemnifiable  Action  or
Indemnifiable  Derivative  Action  involving  Indemnitee  as of the date of this
Agreement  and (ii) no facts  exist that may form the basis for any such  Action
involving Indemnitee.

         3.  INDEMNIFICATION  FOR  ACTIONS  OTHER THAN  DERIVATIVE  ACTIONS.  If
Indemnitee was, is, or becomes a party to or a witness or other  participant in,
or is  threatened to be made a party to or witness or other  participant  in, an
Indemnifiable Action other than an Indemnifiable  Derivative Action, the Company
shall, subject to the provisions of this Agreement,  indemnify Indemnitee to the
fullest extent permitted by law against any and all Expenses,  judgments, fines,
penalties, and amounts paid in settlement of such Action.

         4. INDEMNIFICATION FOR DERIVATIVE ACTIONS.

                  (a) BASIC INDEMNIFICATION. If Indemnitee was, is, or becomes a
party to or a witness or other  participant  in, or is  threatened  to be made a
party to or witness or other participant in an Indemnifiable  Derivative Action,
the  Company  shall,  subject to the  provisions  of this  Agreement,  indemnify
Indemnitee to the fullest extent  permitted by law against any and all Expenses,
but not  judgments,  fines,  or,  except as set  forth  below,  amounts  paid in
settlement of such Derivative Action.

                  (b)   ADJUDICATION   OF  LIABILITY  IN   DERIVATIVE   ACTIONS.
Notwithstanding  Paragraph 4(a), no indemnification  shall be made in respect of
any claim,  issue, or matter as to which Indemnitee shall have been adjudged (by
final judicial  determination from which there is no further right to appeal) to
be liable to the  Company  unless and only to the extent that the court in which
such  Derivative   Action  was  brought  shall  determine  upon  application  by
Indemnitee  that  despite  the  adjudication  of  liability  and in  view of all
circumstances  of  the  case, such  person is fairly and reasonably  entitled to
indemnification which such court shall deem proper.

                  (c)   SETTLEMENT   OF  DERIVATIVE   ACTIONS.   Notwithstanding
Paragraph  4(a),  the court in which  such  Derivative  Action was  brought  may
determine upon application of Indemnitee  that, in view of all  circumstances of

                                      -3-
<PAGE>
the case,  indemnity  for  amounts  paid in  settlement  is proper and may order
indemnity  for the amounts so paid in settlement  and for the Expenses  actually
and reasonably paid in connection with such application, to the extent the court
deems proper.

         5. LIMITS ON  INDEMNIFICATION.  Except as stated in  Paragraph 6, there
shall be no indemnification pursuant to this Indemnification Agreement:

                  (a) to the extent that  payment for the same claims or amounts
are actually  made to the  Indemnitee  under a valid and  collectible  insurance
policy; provided, however, that if it should subsequently be determined that the
Indemnitee is not legally  entitled to retain any such payment,  the restriction
on indemnification pursuant to this subparagraph (a) shall no longer apply;

                  (b) to the  extent  that  the  Indemnitee  is  indemnified  or
receives a recovery for the same claims or amounts  otherwise  than  pursuant to
this  Indemnification   Agreement;   provided,   however,   that  if  it  should
subsequently be determined that the Indemnitee is not legally entitled to retain
any  such  recovery,  the  restriction  on  indemnification   pursuant  to  this
subparagraph (b) shall no longer apply;

                  (c) on  account  of any  violation  of  Section  16(b)  of the
Securities Exchange Act of 1934, as amended, and rules promulgated thereunder;

                  (d) on  account  of any  violation  of  Section  10(b)  of the
Securities  Exchange Act of 1934, as amended (the "Exchange Act"), and any rules
promulgated thereunder,  or similar state law, to the extent that such violation
is based on (i) the  purchase  or sale of a security by  Indemnitee  or a person
affiliated  with  Indemnitee  while  Indemnitee  is in  possession  of  material
nonpublic  information  about the Company,  or (b) the communication of material
nonpublic information about the Company in connection with any transaction on or
through the  facilities of a national  securities  exchange or from or through a
broker or dealer, other than as part of a securities offering by the Company;

                  (e) with respect to any transaction  from which the Indemnitee
derived an improper personal benefit to which he or she is not legally entitled;

                  (f) for the return of any remuneration  paid to the Indemnitee
that is held by any court in a final judgment to have been illegal or improper;

                  (g) to the extent that the  Indemnitee's  action or failure to
act was  (i) not in good  faith,  or (ii) in the  case of  conduct  Indemnitee's
official  capacity  with  the  Company,  not in a  manner  he or she  reasonably
believed to be in or not opposed to the best  interests of the  Company,  or, in
other cases, conduct was opposed to the Company's best interests,  or (iii) with
respect to any  criminal  Action,  with  reasonable  cause to believe his or her
conduct was unlawful; or

                                      -4-
<PAGE>
                  (h)  if a  final  nonappealable  decision  by a  court  having
jurisdiction  in the matter shall  determine  that such  indemnification  is not
lawful.

         6. PARTIAL AND MANDATORY INDEMNITY. If Indemnitee is entitled under any
provision  of this  Agreement  to  indemnification  by the  Company of some or a
portion  of the  Expenses,  judgments,  fines,  penalties  and  amounts  paid in
settlement  of an  Action  but not for  the  total  amount,  the  Company  shall
indemnify  Indemnitee  for the portion to which  Indemnitee is entitled.  To the
extent that Indemnitee has been successful on the merits or otherwise (including
dismissal with or without  prejudice) in defense of any Indemnifiable  Action or
Indemnifiable  Derivative  Action,  or in defense of any claim,  issue or matter
therein, he or she shall be indemnified against Expenses actually and reasonably
incurred by him in connection  therewith,  except as stated in Paragraph 5(a) or
5(b).

         7.  NOTIFICATION OF INDEMNIFIABLE  ACTION OR  INDEMNIFIABLE  DERIVATIVE
ACTION. Indemnitee shall promptly notify the Company of any Indemnifiable Action
or  Indemnifiable  Derivative  Action  promptly  after  receipt by Indemnitee of
notice  of the  commencement  of  such  Indemnifiable  Action  or  Indemnifiable
Derivative Action. With respect thereto:

                  (a) The Company will be entitled to participate therein at its
own expense.

                  (b) Except as otherwise  provided  below,  the Company jointly
with any other indemnifying  party may assume the defense thereof,  with counsel
reasonably  satisfactory  to Indemnitee to be chosen or approved by the Company.
After  notice from the Company to  Indemnitee  of its  election to so assume the
defense  thereof,  the Company will not be liable to Indemnitee for any legal or
other  expenses  subsequently  incurred by  Indemnitee  in  connection  with the
defense thereof other than reasonable costs of investigation or participation in
such Action or Derivative  Action  (including  travel  expenses) or as otherwise
provided below. Indemnitee shall have the right to employ independent counsel in
such Action or Derivative Action; however, the fees and expenses of such counsel
incurred after notice from the Company of its assumption of the defense  thereof
shall be at the expense of Indemnitee unless:

                           (i) the  employment   of   independent   counsel   by
         Indemnitee has been authorized by the Company;

                           (ii) counsel employed by the Company to represent the
         Indemnitee shall have reasonably concluded that there may be a conflict
         of interest in the conduct of the defense of such action that  prevents
         such counsel from representing Indemnitee; or

                           (iii) the  Company  shall  not in fact have  employed
         counsel to assume the  defense of such Action or  Derivative  Action on
         behalf of Indemnitee.

The fees and expenses of  independent  counsel of  Indemnitee  in  subparagraphs
7(b)(i), (ii) and (iii) shall be borne by the Company.

                                      -5-
<PAGE>
                  (c) If the Company  has assumed the defense of the  Indemnitee
pursuant to subparagraph (b) above, the Company shall not be liable to indemnify
Indemnitee  under this Agreement for any amount paid in settlement of any Action
or Derivative Action effected without its written consent, the Company shall not
settle any Action or  Derivative  Action in any manner  which  would  impose any
penalty or limitation on Indemnitee without  Indemnitee's  written consent,  and
neither the Company nor Indemnitee will  unreasonably  withhold their consent to
any proposed settlement.


         8. ADVANCE OF EXPENSES; FAILURE TO PAY CLAIM.

                  (a) WRITTEN REQUEST. If so requested by Indemnitee in writing,
the Company shall (subject to the Expense Advance Rules  hereinafter  described)
advance to Indemnitee  (an "Expense  Advance") any and all Expenses  incurred in
connection  with  the   investigation   and  preparation  of  the   Indemnitee's
participation in any Indemnifiable  Action or Indemnifiable  Derivative  Action,
whether as a witness or a party,  pursuant to this Agreement.  The Company shall
comply with the Indemnitee's  written request for an Expense  Advance,  and make
any  necessary  determination  that the facts  then  known  would  not  preclude
indemnification under the ABCA, within ten (10) business days of receipt of such
written  request  together  with the  reimbursement  commitment  referred  to in
subparagraph (b) below. If the Company does not honor  Indemnitee's  request for
an Expense  Advance,  Indemnitee  may bring an action in any court of  competent
jurisdiction to enforce the right to an Expense Advance,  the Company shall have
the burden of proof in such action to  demonstrate  that the Expense  Advance is
not payable,  and the Company shall reimburse  Indemnity for all Expense thereof
unless the court denies indemnification.

                  (b) REIMBURSEMENT BY INDEMNITEE. The obligation of the Company
to make an Expense  Advance  shall be subject to the  condition  that,  if it is
ultimately  determined (by final judicial  determination  from which there is no
further  right to appeal)  that there are  matters  to which  Indemnitee  is not
entitled to indemnity under this Agreement,  the Company shall be entitled to be
reimbursed  by Indemnitee  for all such amounts.  Prior to obtaining the initial
Expense  Advance,  Indemnitee  must confirm  such  reimbursement  obligation  by
delivery to Company of a signed  undertaking in the form of Exhibit A or in such
other form as Company may reasonably accept.

                  (c)  EXPENSE  ADVANCE  RULES.  Expenses  in all cases  must be
reasonable and comply with existing or future billing  procedures of the Company
so that the Company can reasonably monitor and audit such Expenses. With respect
to attorneys'  fees, the Company will give reasonable  consideration to requests
for specific  counsel and to requests for the grouping of individuals  for joint
defense  purposes.  Any attorney  representing  more than one  individual may be
requested to render separate statements to each individual or otherwise allocate
billings by individual.

                                      -6-
<PAGE>
                  (d)  FAILURE TO PAY  CLAIM.  If loss has been  incurred  and a
claim for indemnification under this Agreement is not paid by the Company within
ten (10)  business  days after a written claim has been received by the Company,
Indemnitee may at any time thereafter  bring suit against the Company to recover
any unpaid amount of the claim and all Expenses incurred by Indemnitee to obtain
such court ordered indemnification.

         9. BURDEN OF PROOF. In connection with any  determination as to whether
Indemnitee is entitled to be indemnified  hereunder the burden of proof shall be
on the Company to establish that Indemnitee is not so entitled.

         10. NO PRESUMPTION.  For purposes of this Agreement, the termination of
any  Action by  judgment,  order,  settlement  (whether  with or  without  court
approval) or conviction,  or upon a plea of NOLO CONTENDERE,  or its equivalent,
shall not  create a  presumption  that  Indemnitee  did not meet any  particular
standard of conduct or have any particular belief or that a court has determined
that  indemnification  is not payable  under this  Indemnification  Agreement or
permitted by applicable law.

         11.  NONEXCLUSIVITY,  ETC. The rights of the Indemnitee hereunder shall
be in  addition  to any other  rights  Indemnitee  may have under the  Company's
Articles of  Incorporation  or bylaws,  or the ABCA or otherwise.  To the extent
that a change in the ABCA  (whether  by statute or  judicial  decision)  permits
greater  indemnification by agreement than would be afforded currently under the
Company's Articles of Incorporation, bylaws and this Agreement, it is the intent
of the parties hereto that Indemnitee  shall enjoy by this Agreement the greater
benefits so afforded by such change.

         12.  LIABILITY  INSURANCE.  To the  extent  the  Company  maintains  an
insurance  policy or  policies  providing  Directors'  and  Officers'  liability
insurance, Indemnitee shall be covered by such policy or policies, in accordance
with its or their terms, to the maximum extent of the coverage available for any
Company  Director,  Officer or Indemnitee.  If Indemnitee incurs any Expenses in
tendering  the  defense of the Action to the  insurance  company  providing  the
Directors   and  Officers   insurance,   such   Expenses   shall  be  considered
indemnifiable Expenses.

         13.  PERIOD OF  LIMITATIONS.  No legal  action  shall be brought and no
cause of action  shall be  asserted  by or in the right of the  Company  against
Indemnitee,   Indemnitee's  spouse,  heirs,   executors  or  personal  or  legal
representatives  after the  expiration  of two years from the date of accrual of
such cause of action,  and any claim or cause of action of the Company  shall be
extinguished and deemed released unless asserted by the timely filing of a legal
action  within  such two year  period;  PROVIDED,  HOWEVER,  that if any shorter
period of limitations  is otherwise  applicable to any such cause of action such
shorter period shall govern.

         14. NO RIGHT TO EMPLOYMENT.  Nothing contained in this  Indemnification
Agreement  is  intended  to, or shall,  create  any right to  employment  by the
Company.

         15. AMENDMENTS AND WAIVER. No supplement, modification, or amendment of
this  Agreement  shall be  binding  unless  executed  in  writing by both of the
parties hereto;  provided,  however,  that if any provision of this Agreement is
challenged  as being  unlawful,  the parties  agree that the court in which such
challenge is litigated may modify such  provision so that it is  enforceable  to
the  maximum  extent  permitted  by law  and may  enforce  the  Agreement  as so
modified.  No waiver of any of the provisions of this Agreement  shall be deemed
or shall  constitute  a waiver of any other  provisions  hereof  (whether or not
similar) nor shall such waiver constitute a continuing waiver.

                                      -7-
<PAGE>
         16.  SUBROGATION.  In the event of payment  under this  Agreement,  the
Company  shall be  subrogated to the extent of such payment to all of the rights
of recovery of  Indemnitee,  who shall execute all papers  required and shall do
everything that may be necessary to secure such rights,  including the execution
of such documents  necessary to enable the Company  effectively to bring suit to
enforce such rights.

         17. BINDING EFFECT. ETC. This Agreement shall be binding upon and inure
to the benefit of and be enforceable by the parties hereto and their  respective
successors, heirs, and assigns.

         18. TERMINATION BY COMPANY. This Agreement shall continue in full force
and effect, regardless of whether Indemnitee continues to serve as a director of
the Company or any other enterprise at the Company's request,  unless terminated
pursuant to this Paragraph. By giving written notice to Indemnitee at his or her
address according to Company records,  the Company,  prior to a Potential Change
of  Control or Change of  Control,  may  terminate  its  obligations  under this
Indemnification  Agreement  as to any act or omission of  Indemnitee  after such
written  notice is  given.  Any such  termination  of this  Agreement  shall not
terminate  the  Company's  obligations  hereunder  with respect to actions which
occurred  prior to such  termination.  Notice  is  deemed  given  when  actually
received or two days after being sent by registered or certified mail, whichever
is earlier.

         19.  SEVERABILITY.  The provisions of this Agreement shall be severable
and, in the event that any of the  provisions  hereof  (including  any provision
within a single section, paragraph or sentence) are held by a court of competent
jurisdiction  to be invalid,  void or  otherwise  unenforceable,  the  remaining
provisions  shall remain  enforceable  to the fullest  extent  permitted by law,
including  the  provisions  that  have  been  modified  by a court  pursuant  to
Paragraph 15 hereof.

         20.  GOVERNING LAW. This  Agreement  shall be governed by and construed
and enforced in accordance  with the laws of the State of Arizona  applicable to
contracts  made and to be performed in such state  without  giving effect to the
principles of conflicts of laws.

                                       -8-
<PAGE>
         21.   PRIOR   AGREEMENTS.   This   Agreement   supersedes   all   prior
Indemnification Agreements between the Company and Indemnitee.


EMPLOYEE SOLUTIONS, INC.


By: /s/ Quentin P. Smith
   -----------------------------

Its: Chairman of the Board
    ----------------------------



/s/ James E. Gorman
- --------------------------------
Signature of Indemnitee

 James E. Gorman
- --------------------------------
Print Name

Address for notices: 6225 N. 24th
                    -------------------------
                     Phoenix, AZ  85016
                    -------------------------

                    -------------------------

                                       -9-
<PAGE>
                                    EXHIBIT A





______________________, 199_


Employee Solutions, Inc.
Attention: Chief Executive Officer
6225 N. 24th Street
Phoenix, AZ  85016

RE:      INDEMNIFICATION AGREEMENT DATED          , 199_ (THE "AGREEMENT")

Gentlemen:

         I am  the  beneficiary  of the  above  Agreement  and  am a  defendant,
witness,    or   other    participant    in   the   following    legal   action:
___________________________________.  A copy of the  Complaint in this action is
attached for your information.

         Pursuant  to  Paragraph  8 of the  Agreement,  I  hereby  request  that
Employee  Solutions,  Inc.  advance  my  Expenses  as  such  term is used in the
Agreement,  subject to the Expense  Advance Rules,  as such Rules are applied in
the Agreement.  I hereby confirm that I will reimburse Employee Solutions,  Inc.
for all the amounts  advanced  to me that are  ultimately  determined  (by final
judicial  determination  from which  there is no further  right to appeal) to be
associated  with  matters  to which I am not  entitled  to  indemnity  under the
Agreement.

         If any  additional  information  is needed,  my address  and  telephone
number are listed below:

Address:

- -------------------------
- -------------------------
- -------------------------

Telephone Number:

- -------------------------


Very truly yours,

                                      -10-

                           MEMORANDUM OF UNDERSTANDING

         1.  RESIGNATION.  You,  Marvin D. Brody,  confirm your  resignation  as
Chairman  of the Board,  Chief  Executive  Officer  and an  employee of Employee
Solutions,  Inc.  ("ESI") (as well as any  position  as an officer,  director or
employee  which you held  with any of ESI's  subsidiaries)  effective  August 6,
1998.

         2. SEVERANCE  PAYMENT.  Within two business days after all parties have
signed this agreement,  ESI will provide to you a one-time payment equal to your
current annual base salary minus applicable withholdings.

         3. CONSULTING SERVICES. Subject to the terms and conditions herein, you
agree to provide consulting services to ESI for a two-year period. Such services
shall  include  without  limitation  assistance  with matters in  litigation  or
arbitration.  You agree to travel as reasonably  requested  from time to time by
ESI in  performance of such  services.  Compensation  for such services shall be
furnished at the rate of $16,375 per month, with the first payment (with respect
to the month of August  1998) to be made  within  two  business  days  after all
parties have signed this Agreement.  The payment for the month of September 1998
and  subsequent  months  through July 2000 will be due and payable at the end of
each month.  No separate  compensation  will be provided  for your  service as a
director of ESI.

         4. INDEPENDENT  CONTRACTOR STATUS. You are retained by ESI only for the
purposes and to the extent set forth in this Agreement, and your relationship to
ESI  during the period of service  hereunder  is solely  that of an  independent
contractor.  You shall not be considered  under the provisions of this Agreement
or otherwise as having an employee  status or being  entitled to  participate in
any plans,  arrangements or  distributions by ESI pertaining to or in connection
with any  benefits  for ESI's  regular  employees.  In  conducting  your  duties
hereunder, you shall retain sole discretion and judgment in the manner and means
of carrying out said duties,  provided,  however,  that you shall act reasonably
and  exercise  due care in carrying  out said  duties and shall  comply with all
general ESI  policies  with  respect  thereto.  In  addition,  you shall have no
authority  to bind ESI by any  promise or  representation,  unless  specifically
authorized to do so. No contract,  agreement or other  obligation in the name or
on the  account  of ESI  shall be valid or  binding  unless  first  signed by an
authorized executive officer of ESI.

         5.  RESPONSIBILITY  FOR TAXES. You shall be responsible for the payment
of all unemployment taxes and costs, federal and state taxes,  together with any
penalties  and  interest  thereon,  as well as  social  security  contributions,
unemployment  insurance and workers' compensation and insurance costs, which may
be due and payable with respect to the amounts received by you hereunder.

                                        1
<PAGE>
         6. PROOF OF TAX PAYMENTS. You shall, upon request from ESI, provide ESI
with information, documentation and other proof satisfactory to ESI establishing
that  you are  timely  reporting  and  timely  paying  your  taxes  in a  manner
consistent  with the  independent  contractor  status  provided  for  herein and
otherwise  fully and timely  complying with your  tax-paying  and  tax-reporting
obligations.

         7.  RESPONSIBILITY FOR EXPENSES.  Except as provided in Sections 10 and
11 herein,  ESI shall not be liable to you for any  expenses  incurred by you in
performing your services,  duties,  responsibilities and obligations  hereunder,
nor  shall  ESI be  liable  to you for any  office  overhead  or other  overhead
expenses which may be incurred by you as a result of this Agreement.

         8.  CANCELLATION OF OPTIONS.  All of your current options are cancelled
effective August 6, 1998.

         9. COBRA  AVAILABILITY.  COBRA  coverage shall be available for you and
your  family  members at your own  expense in  accordance  with ESI's  customary
procedures.

         10. EXPENSE REIMBURSEMENT.  ESI will reimburse your reasonable business
expenses incurred in accordance with company policy in connection with providing
consulting services.

         11.  OFFICE  ALLOWANCE.  You will be  responsible  for your own  office
space, provided that ESI will provide $1,250 per month through September 1999 to
defray  office  expense.  You will  vacate  your  current  office no later  than
September 30, 1998. You may have use of another office  designated by ESI in the
south portion of ESI's premises through no later than December 31, 1998.

         12 NON-DISCLOSURE.  You shall not discuss, with any ESI employee or any
other  person,  any  non-public  information  relating  to ESI without the prior
written  authorization  of  ESI's  Chief  Executive  Officer  or  Chairman.  The
foregoing shall not apply to communications made (i) in your role as a director;
(ii) in the course of performing  consulting  services  requested by ESI's Chief
Executive Officer or Chairman, to persons specifically identified by ESI's Chief
Executive   Officer  or   Chairman;   or  (iii)   testimony  in  a  judicial  or
administrative   proceeding.  You  agree  that  you  will  refer  all  inquiries
concerning ESI to the appropriate designated officer(s) of ESI.

         13. PROPRIETARY AND CONFIDENTIAL INFORMATION.

                  (a)  RESTRICTIVE  COVENANTS.  You  acknowledge  that,  in your
capacity as an independent  contractor hereunder,  you will occupy a position of
trust and confidence,  and that you will develop and have much information about
ESI and its  operations  that is  confidential  or not  generally  known  in the
community.   You  agree  that  all  such  information   (herein,   "Confidential
Information") is proprietary or confidential or constitutes trade secrets and is
the sole  property of ESI.  You agree to keep  confidential,  and (except in the
ordinary  performance  of your  duties as a  consultant  or as a director as set
forth in Section 12 above) will not reproduce, copy or disclose to

                                        2
<PAGE>
any  other  person  or firm,  any such  Confidential  Information,  or any other
Confidential Information, consisting of any documents or information relating to
the methods, clients, accounts, systems, programs, procedures, correspondence or
records of ESI or any other documents used or owned by ESI, nor will you advise,
discuss  with or in any way  assist  any other  person or firm in  obtaining  or
learning about any of the items  described in this paragraph.  Accordingly,  you
agree  that  during the term of this  Agreement,  and  afterwards,  you will not
disclose, permit or encourage anyone to disclose any such information,  nor will
you utilize any such information, either alone or with others, outside the scope
of  Section 12 above.  Upon the  termination  or  expiration  of the  consulting
relationship between the parties,  for any reason whatsoever,  the originals and
all copies of all Confidential  Information  shall be immediately  delivered and
returned to ESI, without any notice or demand on ESI's part being required.

                  (b) REMEDIES. It is agreed that the restrictions  contained in
this Section 13 are  reasonable,  but it is recognized that damages in the event
of the breach of any of the  restrictions  will be  difficult or  impossible  to
ascertain;  and, therefore,  you agree that, in addition to and without limiting
any  other  right or  remedy  ESI may  have,  ESI  shall  have  the  right to an
injunction against you issued by a court of competent jurisdiction enjoining any
such breach. It is further  specifically  acknowledged and agreed by the parties
that,  in the event of any breach of this Section 13, then,  at its sole option,
ESI shall have no further obligations under this Agreement,  including,  but not
limited to, the obligation to make any further payments which might otherwise be
required hereunder.

         14. NON-COMPETITION.

                  (a) RESTRICTIVE COVENANTS.  You agree that, during the term of
the  payments  to be  made  under  Section  3 and  for a  period  of  two  years
thereafter,  you shall not engage,  directly or indirectly,  whether on your own
account  or as a  shareholder  (other  than  as a less  than  one  percent  (1%)
shareholder of a publicly-held  company),  partner,  joint  venturer,  employee,
consultant,  advisor, and/or agent, of any person, firm,  corporation,  or other
entity, in any or all of the following  activities within any State or Territory
of the United  States of America  (collectively,  the  "Restricted  States")  or
elsewhere, as noted:

                           (1)  Enter  into or  engage  in the PEO  business  or
training  persons in connection with any such business in any manner  whatsoever
in any one or more of the  Restricted  States or  provide  consulting  services,
mergers and acquisitions services or any other services to any PEO businesses or
PEOs;

                           (2) Use any  customer  lists  or  solicit  customers,
joint  venturers,   contractors,   agents,  employees,  suppliers,  or  business
patronage,  of ESI for the purpose of, or which results in, competition with ESI
concerning  the PEO  business or any other  business  in which ESI is  currently
engaged, regardless of where located;

                                        3
<PAGE>
                           (3) Solicit the  engagement  or employment of any ESI
officers,  directors,  employees,  independent contractors or any other party or
person being paid by ESI; or

                           (4) Promote or assist,  financially or otherwise, any
person,  firm,  association,  corporation,  or other entity  engaged as a PEO or
engaged in the PEO business in any one or more of the Restricted States.

                  (b) REMEDIES. It is agreed that the restrictions  contained in
this Paragraph 14 are reasonable, but it is recognized that damages in the event
of the breach of any of the  restrictions  will be  difficult or  impossible  to
ascertain;  and,  therefore,  you have agreed  that,  in addition to and without
limiting any other right or remedy  which it may have,  ESI shall have the right
to an  injunction  against  you,  in  ESI's  discretion,  issued  by a court  of
competent  jurisdiction  enjoining any such breach.  It is further  specifically
acknowledged  and agreed by the parties that, in the event of any breach of this
Section 14,  then,  at its sole  option,  ESI shall have no further  obligations
under this Agreement,  including, but not limited to, the obligation to make any
further payments which might otherwise be required hereunder.

                  (c) ACKNOWLEDGMENTS.  You also agree,  acknowledge,  covenant,
represent and warrant as follows:

                           (1) That  you have  read  and  fully  understand  the
foregoing  restrictions  and that you have had the  opportunity  to consult with
competent  legal counsel  regarding the uses and  enforceability  of restrictive
covenants in the Restricted States;

                           (2) That you are aware that there may be  defenses to
the  enforceability  of the foregoing  restrictive  covenants,  based on time or
territory considerations,  and that they knowingly,  consciously,  intentionally
and entirely  voluntarily,  irrevocably waive any and all such defenses and will
not  assert the same in any  action or other  proceeding  brought by ESI for the
purpose  of  enforcing  the  restrictive  covenants  or in any  other  action or
proceeding involving you, on the one hand, and ESI, on the other hand; and

                           (3) That you are fully and completely aware that, and
further  understand that, the foregoing  restrictive  covenants are an essential
part of the  consideration  for ESI entering into this Agreement and that ESI is
entering  into  this  Agreement  in  full  reliance  on  these  acknowledgments,
covenants, representations and warranties.

                  (d)  ADDITIONAL  AGREEMENTS.  In the event  that the period of
time and/or territory described above are nevertheless held to be in any respect
an unreasonable restriction (after giving due consideration to the provisions of
Paragraph  14(c) above),  then it is agreed that the court so holding may reduce
the territory to which the  restriction  pertains or the period of time in which
it operates or may reduce both such  territory  and such period,  to the minimum
extent necessary to render such provision enforceable.

                                        4
<PAGE>
         15. RELEASE. You hereby fully and forever release and discharge ESI and
its  parents,  affiliates  and  subsidiaries,  including  all  predecessors  and
successors,  assigns,  officers,  directors,  trustees,  executives,  agents and
attorneys, past and present (collectively,  the "Released Parties") from any and
all claims, demands, liens, agreements,  contracts,  covenants,  actions, suits,
causes of action, obligations,  controversies,  debts, costs, expenses, damages,
judgments,  orders  and  liabilities,  of  whatever  kind or  nature,  direct or
indirect, in law, equity or otherwise,  whether known or unknown, arising out of
your employment by ESI or the termination  thereof,  including,  but not limited
to,  any claims for  relief or causes of action  under  federal,  state or local
statute,  ordinance or regulation regarding discrimination in employment and any
claims,  demands or actions based upon alleged wrongful or retaliatory discharge
or breach of contract under any state or federal law. The foregoing release does
not  extend to (i)  claims  solely  to  enforce  ESI's  obligations  under  this
Agreement;  or (ii)  claims  solely to  enforce  the  Indemnification  Agreement
between ESI and you dated November 21, 1996, or claims for indemnification under
any applicable law of ESI's Articles of Incorporation or Bylaws.

         16.  NON-DISPARAGEMENT.  ESI (meaning,  solely for this purpose,  ESI's
directors  and  executive  officers  and other  individuals  authorized  to make
official  communications  on  ESI's  behalf)  will  not  disparage  you or  your
performance or otherwise  take any action which could  reasonably be expected to
adversely affect your personal or professional  reputation.  Similarly, you will
not  disparage  ESI or any of its  directors,  officers,  agents or employees or
otherwise take any action which could reasonably be expected to adversely affect
the  personal  or  professional  reputation  of ESI  or  any  of its  directors,
officers, agents or employees.

         17.  COVENANT  NOT TO SUE.  You agree never to join in or commence  any
claim,  action,  suit  or  proceeding,  in  law  or in  equity,  or  before  any
administrative  agency,  or to incite,  encourage,  or  participate  in any such
claim,  action,  suit or  proceeding  against  ESI in any way  pertaining  to or
arising out of your  employment or termination of employment with ESI, except to
enforce the terms of this agreement.

         18. TENDER-BACK.  Should you attempt to challenge the enforceability of
this  Agreement  or any  provision  herein,  or  attempt to  initiate  any legal
proceedings,  including  but not  limited  to  administrative  agency  or  court
proceedings  arising  out of or related to your  employment  or  termination  of
employment  with ESI,  you shall  initially  tender to ESI, by  certified  check
delivered to counsel for ESI, the full amount of cash  consideration paid to you
hereunder,  plus  interest at the legal rate from the date of your  execution of
this Agreement,  and shall invite ESI to cancel this  Agreement.  If ESI accepts
the offer to cancel the Agreement, this Agreement shall be canceled. If ESI does
not accept  this offer to  cancel,  ESI shall so notify you and shall  place the
amount tendered by you in an interest-bearing account pending a determination of
the  enforceability  of this  Agreement.  If the  Agreement is  determined to be
enforceable,  100% of the amount of the account  shall be repaid to you; if this
Agreement is not determined to be  enforceable,  the amount in the account shall
be retained by ESI or its  designee.  This Section 18 shall not be applicable to
actions brought by you to enforce ESI's obligations hereunder.

                                        5
<PAGE>
         19.  GOVERNING  LAW;  VENUE.  This  Agreement  shall be governed in all
respects  by the laws of the  State of  Arizona,  and  exclusive  venue  for any
controversy  or claim  arising out of, or relating  to, this  Agreement,  or its
breach, shall lie in Phoenix, Maricopa County, Arizona.

         20.  EXPENSES  IN  CONNECTION  WITH  AGREEMENT.  Each  party  shall  be
responsible for its own fees and expenses  (including  legal fees) in connection
with this Agreement.



                                            EMPLOYEE SOLUTIONS, INC.

/s/ Marvin D. Brody                         /s/ James E. Gorman
- -------------------------                   ---------------------------
Marvin D. Brody                             By:  James E. Gorman, CEO/President
September __, 1998                          September __, 1998

                                        6

                  SEVERANCE, RELEASE AND COOPERATION AGREEMENT

         THIS AGREEMENT, made as of the 11th day of September,  1998, is entered
into by and  between  MORRIS  C.  AARON  (hereafter  "Executive")  and  EMPLOYEE
SOLUTIONS,  INC.,  (hereafter  "Employer")  and arises out of the  cessation  of
Executive's  employment with Employer. In consideration of the material promises
contained herein, the parties agree as follows:

         1.  COMPENSATION  AND BENEFITS.  Employer agrees to pay or provide,  or
arrange for the payment or provision of the following:

                  a. BALANCE OF SALARY.  Employer will continue to pay Executive
salary,  at a  monthly  rate of  $15,416.67  through  September  11,  1998  (the
"Termination Date") in accordance with Employer's normal payroll practices.

                  b. LUMP SUM PAYMENT.  Upon  execution of this Agreement by all
parties, Employer will pay Executive a single cash lump sum severance payment of
$115,625.00 (less legally required withholdings).

                  c.  MONTHLY  PAYMENTS.  Executive  will  also be  entitled  to
severance  payments  of an  additional  $115,625.00,  payable  in six (6)  equal
monthly installments of $19,270.83 (less legally required  withholdings) payable
the first pay date of each month  commencing  October  1998 in  accordance  with
Employer's payroll practices.  Notwithstanding  the foregoing,  if a U.S. States
District  Court  approves a  settlement  of the case  captioned  IN RE  EMPLOYEE
SOLUTIONS SECURITIES LITIGATION,  CIV-97-545-PHX-RGS (OMP) (the "class action"),
prior to the payment of all  installments  under this PARAGRAPH 1C,  Executive's
entitlement to all remaining  installments  will accelerate and the sum of those
remaining installments will be immediately paid to Executive in a single payment
(less legally required withholdings).

                  d.  FRINGE  BENEFITS.  Employer  shall  continue  coverage  of
Executive and Executive's  dependents  under its medical and dental plans at its
expense for the lesser of 24 months or until Executive  secures other employment
where group medical coverage is available (unless continuation of coverage under
such plans is not feasible,  in which event Employer shall provide substantially
similar benefits).

                  e.  ACCRUED  BUT  UNUSED  VACATION.  Upon  execution  of  this
Agreement,  Employer  will pay  Executive  an  amount  in cash  attributable  to
Executive's  accrued  vacation  days which remain  unused as of the date hereof.
Such amount  (subject to  withholding  for applicable  federal,  state and local
taxes) will be equal to $7,115.38.

                  f. REIMBURSEMENT OF BUSINESS EXPENSES. Employer will reimburse
Executive  for  business  expenses  incurred by  Executive  in the course of his
employment  with Employer  prior to the date hereof and submitted to Employer in
accordance   with   Employer's   policies  and   practices   regarding   expense
reimbursements.
<PAGE>
                  g. EXPENSES.  Each party shall be responsible for its own fees
and expenses (including legal fees) in connection with this Agreement.

If  Executive  dies  prior to  receiving  all  amounts  payable  hereunder,  all
remaining  amounts  will be paid to  Executive's  spouse  or, if she is not then
living, to his estate.

         2. RESIGNATION.

                  a. This  Agreement  will reflect  Executive's  resignation  as
Employer's  Chief  Financial  Officer and Treasurer,  and any office or position
with  any of  Employer's  subsidiaries,  effective  as of  September  11,  1998.
Employer will take with all  reasonable  speed those  actions  necessary so that
obligations of Employer  (including,  without  limitation,  paychecks  issued by
Employer  with respect to its own  employees or on behalf of any third party) no
longer list Executive as a signatory.  The Employment  Agreement dated March 19,
1997 between  Employer  and  Executive is hereby  terminated  for all  purposes.
Executive's employment with Employer shall terminate  automatically on the first
pay date of March 1999.

                  b.  Following the execution of this  Agreement by all parties,
Employer  will issue the press release  attached  hereto as EXHIBIT A disclosing
Executive's  resignation.  Following the issuance of such press release, neither
party will disclose to any third party any  information  relating to Executive's
resignation  other than the information  contained in such press release and the
fact that Executive was offered an  alternative  position with Employer prior to
entering into this Agreement, or such additional information as may otherwise be
required by law.

                  c.  Following  Executive's  resignation,  Executive  will have
reasonable  access to his  former  office to remove  personal  items,  including
decorations,  personal papers and his Rolodex, provided that Employer may retain
a copy of the Rolodex information.

                  d.  Employer  shall  direct   employees   assigned  to  answer
telephones to advise  callers who ask for Executive  that Executive has resigned
and to provide  callers who wish to speak with Executive other than with respect
to Employer's  business with  Executive's  home telephone  number (or such other
number as Executive may specify).

                  e. Employer  further agrees that it will maintain  Executive's
personnel  records and personnel  information in confidence and will not release
any information  other than Executive's  dates of employment by the Employer and
job title to any person without the express written consent of Executive, except
as required by law.

                  f.  Employer  (meaning,  solely for this  purpose,  Employer's
directors  and  executive  officers  and other  individuals  authorized  to make
official  communications on Employer's  behalf) will not disparage  Executive or
Executive's  performance or otherwise take any action which could  reasonably be
expected to adversely affect  Executive's  personal or professional  reputation.
Similarly, Executive will not disparage Employer or any of its

                                       -2-
<PAGE>
directors,  officers,  agents or employees  or  otherwise  take any action which
could  reasonably be expected to adversely  affect the personal or  professional
reputation of Employer or any of its directors,  officers,  agents or employees.
The parties  acknowledge that significant  damages will be caused by a breach of
the foregoing but will be difficult to quantify,  and agree that a party injured
by any such breach shall receive  liquidated  damages from the other party in an
amount equal to one month of Executive's  current base salary for each violation
of this  paragraph.  In the case of a breach by  Executive,  such damages may be
offset against any payment remaining due from Employer hereunder.

         3. STOCK OPTIONS.  Executive's  current stock options,  as evidenced in
Employer's minutes, shall remain outstanding pursuant to their terms for 90 days
past the date of  termination  of employment  set forth in Section 2.a.  Options
which are exercisable on the date of termination shall remain exercisable during
such 90-day period.

         4. RELEASE.  Executive hereby fully and forever releases and discharges
Employer  and  its  parents,   affiliates   and   subsidiaries,   including  all
predecessors and successors, assigns, officers, directors, trustees, Executives,
agents and attorneys,  past and present  (collectively,  the "Released Parties")
from any and all  claims,  demands,  liens,  agreements,  contracts,  covenants,
actions,  suits,  causes of action,  obligations,  controversies,  debts, costs,
expenses,  damages,  judgments,  orders and  liabilities,  of  whatever  kind or
nature,  direct or  indirect,  in law,  equity or  otherwise,  whether  known or
unknown,  arising out of Executive's  employment by Employer or the  termination
thereof,  including,  but not  limited  to,  any  claims for relief or causes of
action under federal, state or local statute,  ordinance or regulation regarding
discrimination  in  employment  and any  claims,  demands or actions  based upon
alleged wrongful or retaliatory  discharge or breach of contract under any state
or federal law. The  foregoing  release does not extend to (i) claims  solely to
enforce  Employer's  obligations under this Agreement;  or (ii) claims solely to
enforce the Non-Director  Officer's  Indemnification  Agreement between Employer
and Executive dated November 21, 1996, or claims for  indemnification  under any
applicable law of Employer's Articles of Incorporation or By-laws  (collectively
with the Non- Director Officer's Indemnification Agreement, the "Indemnification
Agreements").

         5. [RESERVED.]

         6.  COOPERATION  AGREEMENT.  Executive  further  agrees  that  he  will
cooperate  fully  with  Employer  and its  counsel  with  respect  to any matter
(including  litigation,   investigations,  or  governmental  proceedings)  which
relates  to  matters  with  which  Executive  was  involved  during  the term of
employment  with Employer.  Executive will be available to perform such services
to the extent  requested by Employer,  including on a full-time basis as needed,
for six weeks after the date hereof. Thereafter,  Executive will be available to
perform such services to the extent  reasonably  requested by Employer for up to
an average of 15 hours per month through  Employer's  first regularly  scheduled
pay date of March 1999,  at such times and places as are  mutually  agreeable to
the  parties,  and provided  that  Employer  will  cooperate  with  Executive in
scheduling   such  services  to  minimize   disruption  of  any  new  employment
relationship which

                                       -3-
<PAGE>
Executive may have commenced. Subject to the foregoing sentence, Executive shall
render such  cooperation in a timely manner on reasonable  notice from Employer,
and agrees to travel as  reasonably  requested  by Employer in  connection  with
performing  such  services.   Employer  will  reimburse  Executive's  reasonable
out-of-pocket  expenses  incurred in connection  with providing such services in
accordance with Employer's policies as in effect from time to time.

         7. RETURN OF EMPLOYER  PROPERTY.  On or prior to the Termination  Date,
Executive  will  return to  Employer  all  documents,  files  (including  copies
thereof) and other Employer property, including laptop computer and accessories,
keys and corby chips;  PROVIDED,  HOWEVER,  that office  equipment  purchased by
Employer  for  Executive's  use  (including  a desktop  computer,  fax  machine,
cellular  telephone  and  related  software  (to the extent in  compliance  with
applicable licenses) and accessories) will become property of Executive and need
not be returned to Employer.

         8. EXECUTIVE'S  ACKNOWLEDGMENT.  Executive has fully reviewed the terms
of this Agreement,  acknowledges that he understands the terms of this Agreement
and states that he is entering into this Agreement knowingly and voluntarily.

         9.  EXECUTIVE'S  SUCCESSORS.  This  Agreement  will be binding upon and
inure to the benefit of the parties hereto,  their  representatives,  agents and
assigns, and as to Executive,  his spouse, heirs,  legatees,  administrators and
personal representatives.

         10. ENTIRE AGREEMENT OF THE PARTIES. This Agreement,  together with the
Indemnification  Agreements,  constitutes  the exclusive and complete  agreement
between the parties hereto  relating to the subject matter hereof.  No amendment
of this Agreement will be binding unless in writing and signed by the parties.

         11.  SEVERABILITY.  The provisions of this Agreement are severable.  If
any provision or the scope of any provision is found to be  unenforceable  or is
modified  by a court of  competent  jurisdiction,  the other  provisions  or the
affected provisions as so modified shall remain fully valid and enforceable.

         12.  GOVERNING LAW. This Agreement  shall be governed by the law of the
Arizona,  without  regard to the  application  of the principles of conflicts of
laws.  Exclusive  venue for any  dispute or  disagreement  with  respect to this
Agreement shall lie in Maricopa County, Arizona.

         13. CONFIDENTIALITY AND NONCOMPETE AGREEMENT.  Executive shall sign and
be bound by a confidentiality  and non-compete  agreement in Employer's  current
standard form (attached as Exhibit B).

         14. COMMUNICATIONS.  Executive shall not discuss, with any ESI employee
or any other  person,  any matter  relating  to  Employer  or its  subsidiaries,
affiliates, officers,

                                       -4-
<PAGE>
directors,  employees  or agents  without  the prior  written  authorization  of
Employer's  Chief  Executive  Officer.  The  foregoing  shall  not  apply to (i)
communications  to  persons  other than  Employer's  employees  and  independent
contractors   consisting  solely  of  information   publicly  available  through
Employer's  Securities and Exchange  Commission filings or press releases;  (ii)
communications  in the course of services  being  provided  hereunder to persons
with a need to receive  such  communications  to perform the  specific  business
functions  with  respect  to which  Executive  has  been  requested  to  provide
services;  (iii) factual  communications  to  prospective  employers  concerning
Executive's duties and responsibilities with Employer to the extent necessary in
connection   with  job   interviews;   or  (iv)   testimony  in  a  judicial  or
administrative proceeding. The parties acknowledge that significant damages will
be caused by a breach of the  foregoing  but will be difficult to quantify,  and
agree that  Employer  shall  receive  liquidated  damages  equal to one month of
Executive's  current  base salary for each  violation of this  paragraph,  which
damages may be offset against any payment remaining due from Employer hereunder.


         15.   TENDER  BACK.   Should   Executive   attempt  to  challenge   the
enforceability of this Agreement or any provision herein, or attempt to initiate
any legal  proceedings,  including but not limited to  administrative  agency or
court  proceedings  arising  out of or  related  to  Executive's  employment  or
termination of employment with Employer,  Executive  shall  initially  tender to
Employer, by certified check delivered to counsel for Employer,  the full amount
of cash  consideration  paid to him  hereunder,  plus interest at the legal rate
from the date of  Executive's  execution  of this  Agreement,  and shall  invite
Employer to cancel this Agreement.  If Employer  accepts the offer to cancel the
Agreement,  this Agreement  shall be canceled.  If Employer does not accept this
offer to cancel,  Employer shall so notify  Executive and shall place the amount
tendered by Executive in an interest-bearing  account pending a determination of
the  enforceability  of this  Agreement.  If the  Agreement is  determined to be
enforceable,  100% of the amount of the account shall be repaid to Executive; if
this  Agreement is not determined to be  enforceable,  the amount in the account
shall be  retained by Employer  or its  designee.  This  Section 15 shall not be
applicable  to actions  brought by Executive to enforce  Employer's  obligations
hereunder.

                      [THIS SPACE INTENTIONALLY LEFT BLANK]

                                       -5-
<PAGE>
         IN WITNESS WHEREOF, the undersigned acknowledge that they have executed
this  instrument as their free and voluntary  act, for the uses and purposes set
forth herein on the dates set forth below.

                                                   EMPLOYEE SOLUTIONS, INC.

                                            By:    /s/ Paul M. Gales
                                                   -----------------------------

                                            Title: Senior Vice President and 
                                                   General Counsel
                                                   -----------------------------

                                            Date:  September 11, 1998
                                                   -----------------------------


                                                   MORRIS C. AARON

                                            By:    /s/ MORRIS C. AARON
                                                   -----------------------------
                                            Date:  September 11, 1998
                                                   -----------------------------

                                       -6-
<PAGE>
       EMPLOYEE SOLUTIONS ANNOUNCES RESIGNATION OF CHIEF FINANCIAL OFFICER

         PHOENIX,  ARIZONA --  SEPTEMBER  11, 1998 -- Employee  Solutions,  Inc.
(Nasdaq:  ESOL),  today  announced  that  Morris C.  Aaron has  resigned  as the
company's Chief Financial  Officer and Treasurer.  The company indicated that it
anticipates that a successor will be designated shortly.

         Employee   Solutions,   Inc.   is  a  leading   professional   employer
organization,   providing   employers   throughout   the  United   States   with
comprehensive   employee  payroll,  human  resources  and  benefits  outsourcing
services.  ESI's integrated  outsourcing services include payroll processing and
reporting, human resource administration, employment regulatory compliance, risk
management/workers'  insurance services, retirement and health care programs, as
well as non-  employment  related  products  and services  provided  directly to
worksite employees. [add website reference]

                                       -7-

                            EMPLOYEE SOLUTIONS, INC.
                             1995 STOCK OPTION PLAN,
                        AS AMENDED BY SHAREHOLDER ACTION
                        ON JUNE 26, 1996 AND JULY 9, 1997
                        AND BY BOARD OF DIRECTORS ACTION
                               ON JANUARY 25, 1998
                      AND AS AMENDED BY SHAREHOLDER ACTION
                                 ON JUNE 2, 1998



1.     Purpose

The purposes of the 1995 Stock Option Plan ("Plan") of Employee Solutions, Inc.,
an Arizona  corporation,  are to attract and retain the best available employees
and  directors  of  Employee  Solutions,  Inc.  or any parent or  subsidiary  or
affiliate of Employee Solutions, Inc. which now exists or hereafter is organized
or  acquired  by  or  acquires  Employee   Solutions,   Inc.   (collectively  or
individually as the context requires the "Company") as well as appropriate third
parties who can provide valuable services to the Company,  to provide additional
incentive  to such  persons and to promote  the  success of the  business of the
Company. This Plan is intended to comply with Rule 16b-3 under Section 16 of the
Securities  Exchange  Act of 1934,  as  amended  or any  successor  rule  ("Rule
16b-3"), and the Plan shall be construed, interpreted and administered to comply
with Rule 16b-3.

2.     Definitions

       (a)  "Affiliate"  means any  corporation,  partnership,  joint venture or
       other entity,  domestic or foreign, in which the Company, either directly
       or through another  affiliate or affiliates,  has a 50% or more ownership
       interest.

       (b) "Affiliated  Group" means the group consisting of the Company and any
       entity  that is an  "affiliate,"  a  "parent"  or a  "subsidiary"  of the
       Company.

       (c) "Board" means the Board of Directors of the Company.

       (d) "Committee"  means the  Compensation or Stock Option Committee of the
       Board  (as  designated  by the  Board),  if  such a  committee  has  been
       appointed.

       (e) "Code" means the United  States  Internal  Revenue  Code of 1986,  as
       amended.

       (f)  "Incentive  Stock  Options"  means  options  intended  to qualify as
       incentive  stock  options under Section 422 of the Code, or any successor
       provision.
<PAGE>
       (g) "ISO  Group"  means  the  group  consisting  of the  Company  and any
       corporation that is a "parent" or a "subsidiary" of the Company.

       (h)  "Nonemployee  Director"  shall have the meaning  assigned in Section
       4(a)(ii) hereof.

       (i)  "Nonqualified  Stock Options" means options that are not intended to
       qualify for favorable income tax treatment under Sections 421 through 424
       of the Code.

       (j) "Parent" means a corporation that is a "parent" of the Company within
       the meaning of Code Section 424(e).

       (k) "Section 16" means Section 16 of the Securities Exchange Act of 1934,
       as amended.

       (l)  "Subsidiary"  means  a  corporation  that is a  "subsidiary"  of the
       Company within the meaning of Code Section 424(f).

3.     Incentive and Nonqualified Stock Options

       Two  types  of  options   (referred  to  herein  as  "options,"   without
       distinction  between  such two  types)  may be  granted  under  the Plan:
       Incentive Stock Options and Nonqualified Stock Options.

4.     Eligibility and Administration

       (a) Eligibility.  The following  individuals shall be eligible to receive
       grants pursuant to the Plan as follows:

              (i) Any  employee  (including  any officer or  director  who is an
              employee) of the Company or any ISO Group member shall be eligible
              to receive either  Incentive Stock Options or  Nonqualified  Stock
              Options  under the Plan.  An employee  may  receive  more than one
              option under the Plan.

              (ii) Any  director  who is not an  employee  of the Company or any
              Affiliated  Group  member  (a  "Nonemployee  Director")  shall  be
              eligible to receive only Nonqualified  Stock Options in the manner
              provided in paragraph 12 hereof.

              (iii) Any other  individual whose  participation  the Board or the
              Committee determines is in the best interests of the Company shall
              be eligible to receive Nonqualified Stock Options.

       (b)  Administration.  The Plan may be  administered  by the Board or by a
       Committee  appointed by the Board which is  constituted  so to permit the
       Plan to comply under Rule 16b-3.

                                       2
<PAGE>
The Company shall indemnify and hold harmless each director and Committee member
for any action or  determination  made in good faith with respect to the Plan or
any  option.  Determinations  by the  Committee  or the Board shall be final and
conclusive upon all parties.

5.     Shares Subject to Options

       The stock  available  for grant of options under the Plan shall be shares
       of the  Company's  authorized  but unissued or  reacquired  voting common
       stock.  The  aggregate  number of shares  that may be issued  pursuant to
       exercise of options granted under the Plan shall be 4,370,000  shares. No
       individual  shall be granted  options for more than 250,000 shares in any
       calendar  year.  If any  outstanding  option grant under the Plan for any
       reason expires or is terminated,  the shares of common stock allocable to
       the unexercised  portion of the option grant shall again be available for
       options  under the Plan as if no options had been granted with respect to
       such shares.

6.     Terms and Condition of Options

       Option  grants under the Plan shall be evidenced  by  agreements  in such
       form and containing  such  provisions as are consistent  with the Plan as
       the  Board  or the  Committee  shall  from  time  to time  approve.  Each
       agreement  shall  specify  whether  the  option(s)  granted  thereby  are
       Incentive  Stock Options or Nonqualified  Stock Options.  Such agreements
       may  incorporate  all or any of the terms hereof by  reference  and shall
       comply with and be subject to the following terms and conditions:

       (a)    Shares  Granted.  Each option grant  agreement  shall  specify the
              number  of  Incentive  Stock  Options  and/or  Nonqualified  Stock
              Options being granted; one option shall be deemed granted for each
              share of stock.  In addition,  each option grant  agreement  shall
              specify  the  exercisability   and/or  vesting  schedule  of  such
              options, if any.

       (b)    Purchase  Price.  The purchase  price for a share subject to (i) a
              Nonqualified  Stock  Option may be any amount  determined  in good
              faith by the Committee,  and (ii) an Incentive  Stock Option shall
              not be less than 100% of the fair market value of the share on the
              date the option is granted, provided, however, the option price of
              an Incentive  Stock Option shall not be less than 110% of the fair
              market value of such share on the date the option is granted to an
              individual  then owning (after the  application  of the family and
              other attribution rules of Section 424(d) or any successor rule of
              the Code) more than 10% of the total combined  voting power of all
              classes  of stock of the  Company  or any ISO  Group  member.  For
              purposes of the Plan, "fair market value" at any date shall be (i)
              the  reported  closing  price of such  stock on the New York Stock
              Exchange or other  established  stock exchange or Nasdaq  National
              Market on such date, or if no sale of such stock shall

                                       3
<PAGE>
              have been made on that date, on the preceding  date on which there
              was  such a sale,  (ii) if such  stock is not  then  listed  on an
              exchange or the Nasdaq National  Market,  the last trade price per
              share for such stock in the  over-the-counter  market as quoted on
              Nasdaq or the pink sheets or successor publication of the National
              Quotation  Bureau on such date, or (iii) if such stock is not then
              listed or quoted as referenced above, an amount determined in good
              faith by the Board or the Committee.

       (c)    Termination.  Unless  otherwise  provided  herein or in a specific
              option grant agreement  which may provide for accelerated  vesting
              and/or  longer or  shorter  periods of  exercisability,  no option
              shall be exercisable after the expiration of the earliest of

                     (i)    in the case of an Incentive Stock Option:

                           (1)  10 years from the date the option is granted, or
                                five  years  from the date the option is granted
                                to an individual  owning (after the  application
                                of the  family  and other  attribution  rules of
                                Section  424(d)  of the  Code) at the time  such
                                option was  granted,  more than 10% of the total
                                combined voting power of all classes of stock of
                                the Company or any ISO Group member,

                           (2)  three months after the date the optionee  ceases
                                to perform  services  for the Company or any ISO
                                Group  member,  if  such  cessation  is for  any
                                reason other than death,  disability (within the
                                meaning of Code Section 22(e)(3)), or cause,

                           (3)  one year after the date the  optionee  ceases to
                                perform  services  for  the  Company  or any ISO
                                Group member,  if such cessation is by reason of
                                death or disability  (within the meaning of Code
                                Section 22(e)(3)), or

                           (4)  the date the optionee ceases to perform services
                                for the Company or any ISO Group member, if such
                                cessation  is for cause,  as  determined  by the
                                Board or the Committee in its sole discretion;

                     (ii)   in the case of a Nonqualified Stock Option;

                           (1)  10 years from the date the option is granted,

                           (2)  two years after the date the optionee  ceases to
                                perform   services   for  the   Company  or  any
                                Affiliated  Group member,  if such  cessation is
                                for  any  reason  other  than  death,  permanent
                                disability, retirement or cause,

                                       4
<PAGE>
                           (3)  three years after the date the  optionee  ceases
                                to  perform  services  for  the  Company  or any
                                Affiliated Group member, if such cessation is by
                                reason  of  death,   permanent   disability   or
                                retirement, or

                           (4)  the date the optionee ceases to perform services
                                for the Company or any Affiliated  Group member,
                                if such cessation is for cause, as determined by
                                the   Board  or  the   Committee   in  its  sole
                                discretion;  provided,  that,  unless  otherwise
                                provided in a specific  option grant  agreement,
                                an  option  shall  only be  exercisable  for the
                                periods  above  following  the date an  optionee
                                ceases to  perform  services  to the  extent the
                                option  was  exercisable  on the  date  of  such
                                cessation.

       (d)    Method of  Payment.  The  purchase  price for any share  purchased
              pursuant to the exercise of an option granted under the Plan shall
              be  paid  in  full  upon  exercise  of  the  option  by any of the
              following  methods,  (i) by cash,  (ii) by check,  or (iii) to the
              extent  permitted  under  the  particular   grant  agreement,   by
              transferring  to the  Company  shares of stock of the  Company  at
              their fair  market  value as of the date of exercise of the option
              as determined in accordance with paragraph 6(b), provided that the
              optionee  held the  shares  of  stock  for at  least  six  months.
              Notwithstanding  the  foregoing,  the  Company  may arrange for or
              cooperate  in  permitting   broker-  assisted   cashless  exercise
              procedures.  The Company may also extend and maintain,  or arrange
              for the  extension  and  maintenance  of, credit to an optionee to
              finance the optionee's purchase of shares pursuant to the exercise
              of  options,  on such terms as may be approved by the Board or the
              Committee,  subject  to  applicable  regulations  of  the  Federal
              Reserve  Board and any other  applicable  laws or  regulations  in
              effect at the time such credit is extended.

       (e)    Exercise.  Except for options which have been transferred pursuant
              to  paragraph  6(f),  no option  shall be  exercisable  during the
              lifetime of an optionee by any person other than the optionee, his
              or  her  guardian  or  legal  representative.  The  Board  or  the
              Committee  shall  have the  power to set the time or times  within
              which each option shall be exercisable  and to accelerate the time
              or times of  exercise;  provided,  however,  except as provided in
              paragraph  12, no options may be  exercised  prior to the later of
              the  expiration  of six months  from the date of grant  thereof or
              shareholder  approval,  unless otherwise  provided by the Board or
              Committee.  To the  extent  that  an  optionee  has the  right  to
              exercise one or more options and purchase shares pursuant thereto,
              the option(s) may be exercised from time to time by written notice
              to the Company  stating the number of shares being  purchased  and
              accompanied  by  payment  in full of the  purchase  price for such
              shares.  Any certificate  for shares of outstanding  stock used to
              pay the 

                                       5
<PAGE>
              purchase price shall be accompanied by a stock power duly endorsed
              in blank by the  registered  owner of the  certificate  (with  the
              signature thereon guaranteed).  If the certificate tendered by the
              optionee in such payment  covers more shares than are required for
              such  payment,  the  certificate  shall  also  be  accompanied  by
              instructions  from the optionee to the  Company's  transfer  agent
              with  respect  to the  disposition  of the  balance  of the shares
              covered thereby.

       (f)    Nontransferability. No option shall be transferable by an optionee
              otherwise  than by will or the laws of descent  and  distribution,
              provided  that the Committee in its  discretion  may grant options
              that  are  transferable,  without  payment  of  consideration,  to
              immediate   family  members  of  the  optionee  or  to  trusts  or
              partnerships for such family members; the Committee may also amend
              outstanding options to provide for such transferability.

       (g)    ISO $100,000  Limit. If required by applicable tax rules regarding
              a particular  grant,  to the extent that the aggregate fair market
              value  (determined  as of the date an  Incentive  Stock  Option is
              granted) of the shares with  respect to which an  Incentive  Stock
              Option  grant under this Plan (when  aggregated,  if  appropriate,
              with shares  subject to other  Incentive  Stock Option grants made
              before said grant under this Plan or another  plan  maintained  by
              the Company or any ISO Group member) is exercisable  for the first
              time by an optionee during any calendar year exceeds  $100,000 (or
              such other limit as is prescribed by the Code),  such option grant
              shall be treated as a grant of Nonqualified Stock Options pursuant
              to Code Section 422(d).

       (h)    Investment  Representation.  Unless the shares of stock covered by
              the Plan have been  registered  with the  Securities  and Exchange
              Commission pursuant to Section 5 of the Securities Act of 1933, as
              amended, each optionee by accepting an option grant represents and
              agrees,  for himself or herself and his or her transferees by will
              or the laws of descent and distribution,  that all shares of stock
              purchased  upon the  exercise of the option grant will be acquired
              for  investment  and not for  resale  or  distribution.  Upon such
              exercise of any portion of any option grant,  the person  entitled
              to exercise  the same shall upon  request of the  Company  furnish
              evidence  satisfactory  to the  Company  (including  a written and
              signed  representation) to the effect that the shares of stock are
              being  acquired in good faith for investment and not for resale or
              distribution. Furthermore, the Company may if it deems appropriate
              affix a  legend  to  certificates  representing  shares  of  stock
              purchased  upon  exercise of options  indicating  that such shares
              have  not  been   registered  with  the  Securities  and  Exchange
              Commission and may so notify its transfer agent.

       (i)    Rights of Optionee.  An optionee or  transferee  holding an option
              grant shall have no rights as a  shareholder  of the Company  with
              respect to any shares  covered by any option  

                                       6
<PAGE>
              grant until the date one or more of the options granted thereunder
              have  been  properly  exercised  and the  purchase  price for such
              shares  has been  paid in full.  No  adjustment  shall be made for
              dividends (ordinary or extraordinary,  whether cash, securities or
              other  property)  or  distributions  or other rights for which the
              record date is prior to the date such share certificate is issued,
              except as provided for in paragraph  6(k).  Nothing in the Plan or
              in any option grant  agreement  shall confer upon any optionee any
              right to  continue  performing  services  for the  Company  or any
              Affiliated Group member, or interfere in any way with any right of
              the  Company  or any  Affiliated  Group  member to  terminate  the
              optionee's services at any time.

       (j)    Fractional  Shares.  The  Company  shall not be  required to issue
              fractional shares upon the exercise of an option. The value of any
              fractional  share subject to an option grant shall be paid in cash
              in  connection  with an exercise  that  results in all full shares
              subject to the grant having been exercised.

       (k)    Reorganizations,  Etc.  Subject  to  paragraph  9  hereof,  if the
              outstanding shares of stock of the class then subject to this Plan
              are increased or decreased, or are changed into or exchanged for a
              different  number or kind of shares or securities,  as a result of
              one or more reorganizations,  stock splits,  reverse stock splits,
              stock  dividends,  spin-offs,  other  distributions  of  assets to
              shareholders,  appropriate adjustments shall be made in the number
              and/or  type  of  shares  or  securities  for  which  options  may
              thereafter  be granted  under this Plan and for which options then
              outstanding under this Plan may thereafter be exercised.  Any such
              adjustments in outstanding  options shall be made without changing
              the  aggregate   exercise  price  applicable  to  the  unexercised
              portions of such options.

       (l)    Option  Modification.  Subject  to the  terms and  conditions  and
              within the limitations of the Plan, the Board or the Committee may
              modify,  extend or renew  outstanding  options  granted  under the
              Plan,  accept the surrender of outstanding  options (to the extent
              not   theretofore   exercised),   reduce  the  exercise  price  of
              outstanding  options,  or authorize the granting of new options in
              substitution  therefor (to the extent not theretofore  exercised).
              Notwithstanding  the  foregoing,  no  modification  of  an  option
              (either  directly  or  through  modification  of the Plan)  shall,
              without the consent of the optionee, alter or impair any rights of
              the optionee under the option.

       (m)    Grants to Foreign  Optionees.  The Board or the Committee in order
              to fulfill the Plan  purposes  and without  amending  the Plan may
              modify  grants  to  participants  who  are  foreign  nationals  or
              performing  services for the Company 

                                       7
<PAGE>
              or an  Affiliated  Group  member  outside  the  United  States  to
              recognize differences in local law, tax policy or custom.

       (n)    Other Terms.  Each option grant  agreement  may contain such other
              terms, provisions and conditions not inconsistent with the Plan as
              may be determined by the Board or the  Committee,  such as without
              limitation  discretionary  performance standards,  tax withholding
              provisions,  or other forfeiture  provisions regarding competition
              and confidential information.

7.     Termination or Amendment of the Plan

       The Board may at any time  terminate  or amend the Plan;  provided,  that
       shareholder   approval   shall  be  obtained  of  any  action  for  which
       shareholder  approval is required in order to comply with Rule 16b-3, the
       Code or other applicable laws or regulatory requirements within such time
       periods prescribed.

8.     Shareholder Approval and Term of the Plan

       The Plan shall be effective as of April 6, 1995,  the date as of which it
       was adopted by the Board,  subject to ratification by the shareholders of
       the Company  within (each of) the time  period(s)  prescribed  under Rule
       16b-3,   the  Code,   and  any  other   applicable   laws  or  regulatory
       requirements,  and shall  continue  thereafter  until  terminated  by the
       Board. Unless sooner terminated by the Board, in its sole discretion, the
       Plan will expire on April 6, 2005 solely with  respect to the granting of
       Incentive  Stock  Options or such later date as may be  permitted  by the
       Code for Incentive Stock Options,  provided that options outstanding upon
       termination  or  expiration of the Plan shall remain in effect until they
       have been exercised or have expired or been forfeited.

9.     Merger, Consolidation or Reorganization

       In the event of a merger,  consolidation or  reorganization  with another
       corporation  in which the Company is not the surviving  corporation,  the
       Board, the Committee  (subject to the approval of the Board) or the board
       of directors of any  corporation  assuming the obligations of the Company
       hereunder  shall take action  regarding each  outstanding and unexercised
       option pursuant to either clause (a) or (b) below:

       (a)    Appropriate  provision  may be  made  for the  protection  of such
              option by the  substitution  on an equitable  basis of appropriate
              shares of the surviving  corporation,  provided that the excess of
              the aggregate fair market value (as defined in paragraph  6(b)) of
              the  shares  subject  to  such  option   immediately  before  such
              substitution  over the exercise price thereof is not more than the
              excess  of the  aggregate  fair  market  value of the  substituted
              shares made subject to option  immediately after such substitution
              over the exercise price thereof; or

                                       8
<PAGE>
       (b)    Appropriate  provision  may be made for the  cancellation  of such
              option.  In such event, the Company,  or the corporation  assuming
              the obligations of the Company  hereunder,  shall pay the optionee
              an amount of cash (less  normal  withholding  taxes)  equal to the
              excess of the highest  fair market  value (as defined in paragraph
              6(b)) per share of the  Common  Stock  during  the  60-day  period
              immediately preceding the merger,  consolidation or reorganization
              over the option exercise price, multiplied by the number of shares
              subject to such options (whether or not then exercisable).

10.    Dissolution or Liquidation

       Anything  contained  herein  to  the  contrary  notwithstanding,  on  the
       effective date of any  dissolution  or  liquidation  of the Company,  the
       holder of each then outstanding  option (whether or not then exercisable)
       shall receive the cash amount described in paragraph 9(b) hereof and such
       option shall be cancelled.

11.    Withholding Taxes

       (a)    General Rule.  Pursuant to applicable  federal and state laws, the
              Company is or may be  required to collect  withholding  taxes upon
              the exercise of an option. The Company may require, as a condition
              to  the  exercise  of  an  option  or  the  issuance  of  a  stock
              certificate,  that the  optionee  concurrently  pay to the Company
              (either  in  cash  or,  at  the  request  of  optionee  but in the
              discretion of the Board or the Committee and subject to such rules
              and  regulations as the Board or the Committee may adopt from time
              to time,  in shares of Common  Stock of the  Company)  the  entire
              amount or a portion of any taxes  which the Company is required to
              withhold  by  reason  of  such  exercise,  in such  amount  as the
              Committee or the Board in its discretion may determine.

       (b)    Withholding  from  Shares to be Issued.  In lieu of part or all of
              any such  payment,  the optionee may elect,  subject to such rules
              and  regulations as the Board or the Committee may adopt from time
              to time, or the Company may require that the Company withhold from
              the shares to be issued that number of shares having a fair market
              value (as defined in paragraph 6(b)) equal to the amount which the
              Company is required to withhold.

       (c)    Special  Rule for  Insiders.  Any such  request  or  election  (to
              satisfy a  withholding  obligation  using shares) by an individual
              who is  subject to the  provisions  of Section 16 shall be made in
              accordance  with the rules and  regulations  of the Securities and
              Exchange Commission promulgated thereunder.

12.    Automatic Grants to Certain Directors

                                       9
<PAGE>
       (a)    Grant.  Except in the case of an initial election of a Nonemployee
              Director  (which shall be governed by subsection  (c) hereof) each
              person  who is  elected as a  Nonemployee  Director  at any Annual
              Meeting of Shareholders  automatically shall be granted, effective
              as of the date of such Annual  Meeting,  options to acquire  2,500
              shares of the Company's  Common Stock for each year of the term to
              which  such  Nonemployee  Director  is  elected.  Options  granted
              pursuant to this paragraph 12 shall become exercisable at the rate
              of 2,500  shares of the  Company's  Common  Stock upon the date of
              each Annual Meeting following the date of grant, provided that the
              Nonemployee  Director has served as such  throughout the preceding
              year.  Notwithstanding anything herein to the contrary, any person
              who is a  Nonemployee  Director  as of April 30, 1996 shall not be
              entitled to receive any grant  under this  paragraph  12 until the
              2000 Annual Meeting of Shareholders.

       (b)    Certain Option Terms.  Options granted  pursuant to this paragraph
              12 shall have a 10-year term from the date of grant, provided that
              any option held by a Nonemployee  Director who is removed from the
              Board for cause  shall  expire  on the date of such  removal.  The
              exercise price of all options  granted  pursuant to this paragraph
              12 shall be the fair market value of the Company's Common Stock on
              the date of grant.

       (c)    Initial  Election to Board of Directors.  Any person who initially
              becomes a Nonemployee  Director,  whether at an Annual  Meeting of
              Shareholders  or at any time  other  than on the date of an Annual
              Meeting,  shall  automatically be granted options  exercisable for
              10,000  shares of Common  Stock for the first  year  (including  a
              partial year in the case of an election  between Annual  Meeting),
              and for an  additional  2,500  shares  of  Common  Stock  for each
              additional year of the term to which such Nonemployee  Director is
              elected.  Options for one third of such shares  shall vest on each
              of the first three  anniversary  dates of the initial  election to
              the  Board.  Other  terms of such  option  shall  be as set  forth
              elsewhere in this paragraph 12.

       (d)    Stock  Splits.   Notwithstanding  anything  in  the  Plan  to  the
              contrary,  the  number  of  options  to  be  granted  pursuant  to
              paragraphs 12(a) and 12(c) shall not be adjusted for forward stock
              splits or similar  occurrences  which are effected during the year
              ending December 31, 1996,  provided that options granted  pursuant
              to paragraphs  12(a) or 12(c) prior to the  effective  date of any
              such occurrence  shall be subject to adjustment in the same manner
              as other options granted pursuant to the Plan.

       (e)    Limitation  on Amendment.  This  paragraph 12 shall not be amended
              more than once every six months other than to comport with changes
              in the Code, the Employee  Retirement  Income Security Act, or the
              rules thereunder.

                                       10

<TABLE> <S> <C>

<ARTICLE>                   5
<LEGEND>
                            THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
                            EXTRACTED  FROM  THE  COMPANY'S  FORM  10-Q  FOR THE
                            PERIOD ENDED  SEPTEMBER 30, 1998 AND IS QUALIFIED IN
                            ITS ENTIRETY BY REFERENCE TO SUCH FORM 10-Q.
</LEGEND>
<MULTIPLIER>                1,000
<CURRENCY>                  U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                                                   DEC-31-1998
<PERIOD-START>                                                      JAN-01-1998
<PERIOD-END>                                                        SEP-30-1998
<EXCHANGE-RATE>                                                               1
<CASH>                                                                   15,964
<SECURITIES>                                                             19,416
<RECEIVABLES>                                                            48,601
<ALLOWANCES>                                                                  0
<INVENTORY>                                                                   0
<CURRENT-ASSETS>                                                         99,489
<PP&E>                                                                    4,744
<DEPRECIATION>                                                                0
<TOTAL-ASSETS>                                                          169,999
<CURRENT-LIABILITIES>                                                    54,123
<BONDS>                                                                       0
                                                         0
                                                                   0
<COMMON>                                                                 34,688
<OTHER-SE>                                                               (5,929)
<TOTAL-LIABILITY-AND-EQUITY>                                            169,999
<SALES>                                                                       0
<TOTAL-REVENUES>                                                        706,965
<CGS>                                                                         0
<TOTAL-COSTS>                                                           680,058
<OTHER-EXPENSES>                                                         37,305
<LOSS-PROVISION>                                                              0
<INTEREST-EXPENSE>                                                        6,435
<INCOME-PRETAX>                                                         (15,293)
<INCOME-TAX>                                                             (1,498)
<INCOME-CONTINUING>                                                     (13,795)
<DISCONTINUED>                                                                0
<EXTRAORDINARY>                                                               0
<CHANGES>                                                                     0
<NET-INCOME>                                                            (13,795)
<EPS-PRIMARY>                                                             (0.43)
<EPS-DILUTED>                                                             (0.43)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission