EMPLOYEE SOLUTIONS INC
10-Q, 1998-05-15
EMPLOYMENT AGENCIES
Previous: N-VIRO INTERNATIONAL CORP, 10-Q, 1998-05-15
Next: SUN HEALTHCARE GROUP INC, 8-K/A, 1998-05-15



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-Q

              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended March 31, 1998

             [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
       For the transition period from _______________ to _________________

                        Commission file number: 000-22600

                            EMPLOYEE SOLUTIONS, INC.
             (Exact name of registrant as specified in its charter)

            Arizona                                              86-0676898
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)


                 6225 North 24th Street, Phoenix, Arizona 85016
                    (Address of principal executive offices)

                    Issuer's telephone number: (602) 955-5556

           Securities registered pursuant to Section 12(b) of the Act:

Title of each class:                  Name of each exchange on which registered:
        None                                              N/A
        ----                                              ---

                 Securities registered pursuant to Section 12(g)
                                   of the Act:

                            No Par Value Common Stock
   Rights to Purchase Shares of Series A Junior Participating Preferred Stock
                                (Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  report(s)),  and (2) has been  subject  to such  filing
requirements for the past 90 days.

                 Yes |X|                                   No __


                      APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer's classes of common
stock, as of the latest practicable date: 
31,765,795 Common shares, no par value were outstanding as of May 13, 1998.
<PAGE>
                            EMPLOYEE SOLUTIONS, INC.

                                    FORM 10-Q

              Quarterly Report for the Period Ended March 31, 1998



- --------------------------------------------------------------------------------


                                      INDEX

<TABLE>
<CAPTION>
                                                                                                    Page
PART I.    Financial Information                                                                  Number
                                                                                                  ------
<S>                                                                                                   <C>
     Item 1.    Financial Statements

                  Consolidated Balance Sheets - March 31, 1998 and
                  December 31, 1997                                                                    2

                  Consolidated Statements of Operations for the
                  Quarters Ended March 31, 1998 and 1997                                               3

                  Consolidated Statement of Changes in Stockholders'
                  Equity for the Quarter Ended March 31, 1998                                          4

                  Consolidated Statements of Cash Flows for the
                  Quarters Ended March 31, 1998 and 1997                                               5

                  Notes to Consolidated Financial Statements                                           7

     Item 2.    Management's Discussion and Analysis of Financial Condition and
                Results of Operations                                                                 18

     Item 3.    Quantitative and Qualitative Disclosure About Market Risk                             29


PART II.   Other Information

     Item 1.    Legal Proceedings                                                                     30

     Item 2.   Changes in Securities                                                                  31

     Item 6.    Exhibits and Reports on Form 8-K                                                      31


Signatures                                                                                            32
</TABLE>
- --------------------------------------------------------------------------------
<PAGE>
Item 1. Financial Statements

                            EMPLOYEE SOLUTIONS, INC.
                           CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------
                                                                                              
                                                                               March 31,    December 31,
(In thousands of dollars, except share data)                                     1998           1997
- --------------------------------------------------------------------------------------------------------
                                                                                              
<S>                                                                            <C>            <C>     
ASSETS                                                                                        
CURRENT ASSETS:                                                                               
Cash and cash equivalents                                                      $ 11,446       $ 40,110
Investments and marketable securities                                            30,937           --
Restricted cash and investments                                                  19,000         19,000
Accounts receivable, net                                                         50,480         57,467
Receivables from insurance companies                                              6,968          7,070
Prepaid expenses and deposits                                                     6,585          4,562
Income taxes receivable                                                           4,080          4,080
Deferred income taxes                                                             4,112          4,138
                                                                               --------       --------
                                                                                              
                    Total current assets                                        133,608        136,427
                                                                                              
Property and equipment, net                                                       4,176          3,159
Deferred income taxes                                                               485            485
Goodwill and other assets, net                                                   66,534         67,146
                                                                               --------       --------
                                                                                              
                    Total assets                                               $204,803       $207,217
                                                                               ========       ========
                                                                                              
LIABILITIES AND STOCKHOLDERS' EQUITY                                                          
CURRENT LIABILITIES:                                                                          
Accrued salaries, wages and payroll taxes                                      $ 45,003       $ 43,263
Accounts payable                                                                  4,614          4,363
Accrued workers' compensation and health insurance                               19,585         24,586
Other accrued expenses                                                            7,235          5,886
                                                                               --------       --------
                                                                                              
                    Total current liabilities                                    76,437         78,098
                                                                               --------       --------
                                                                                              
Deferred income taxes                                                               591            517
                                                                               --------       --------
                                                                                              
Long-term debt                                                                   85,000         85,000
                                                                               --------       --------
                                                                                              
Other long-term liabilities                                                       1,211          1,213
                                                                               --------       --------
                                                                                              
Commitments and contingencies                                                                 
                                                                                              
STOCKHOLDERS' EQUITY                                                                          
Class A convertible preferred stock, nonvoting, no par value, 10,000,000                      
    shares authorized, no shares issued and outstanding                            --             --
Common stock, no par value, 75,000,000 shares authorized, 31,739,795                          
     shares issued and outstanding March 31, 1998, and 31,683,120 shares                      
     issued and outstanding December 31, 1997                                    34,600         34,420
Retained earnings                                                                 6,961          7,866
Unrealized gain on investment securities                                              3            103
                                                                               --------       --------
                    Total stockholders' equity                                   41,564         42,389
                                                                               --------       --------
                                                                                              
                    Total liabilities and stockholders' equity                 $204,803       $207,217
                                                                               ========       ========
                                                                                              
                                                                                           

- --------------------------------------------------------------------------------------------------------
</TABLE>
       The accompanying notes are an integral part of these consolidated
                                balance sheets.
                                       2
<PAGE>
                            EMPLOYEE SOLUTIONS, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------

                                                                                  Quarter ended March 31,
                                                                                  -----------------------
(In thousands of dollars, except share and per share data)                        1998              1997
- --------------------------------------------------------------------------------------------------------
<S>                                                                           <C>           <C>         
Revenues                                                                      $    220,930  $    195,966
                                                                              ------------  ------------

Cost of revenues:
   Salaries and wages of worksite employees                                        180,684       156,662
   Healthcare and workers' compensation                                             14,267        15,284
   Payroll and employment taxes                                                     16,513        13,752
                                                                              ------------  ------------

                  Cost of revenues                                                 211,464       185,698
                                                                              ------------  ------------

Gross profit                                                                         9,466        10,268

Selling, general and administrative expenses                                         7,771         7,413
Depreciation and amortization                                                        1,286           965
                                                                              ------------  ------------

                  Income from operations                                               409         1,890

Other income (expense):
    Interest income                                                                    770           195
    Interest expense                                                                (2,120)         (942)
    Other                                                                                3          --
                                                                              ------------  ------------

Income (loss) before provision for income taxes                                       (938)        1,143


Income tax provision (benefit)                                                         (33)          457
                                                                              ------------  ------------

                  Net income (loss)                                           $       (905) $        686
                                                                              ============  ============



Net income (loss) per common and common equivalent share:
                  Basic                                                       $       (.03) $        .02
                  Diluted                                                     $       (.03) $        .02


Weighted average number of common and common equivalent shares outstanding:
                  Basic                                                         31,701,036    30,877,101
                                                                              ============  ============
                  Diluted                                                       31,701,036    32,983,120
                                                                              ============  ============

- --------------------------------------------------------------------------------------------------------
</TABLE>
       The accompanying notes are an integral part of these consolidated
                                balance sheets.
                                        3
<PAGE>
                            EMPLOYEE SOLUTIONS, INC.
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------


                                                                            Unrealized         Total
(In thousands of dollars,                Preferred     Common    Retained      Gain on  Stockholders'
 except share data)                          Stock      Stock    Earnings  Investments        Equity
- ----------------------------------------------------------------------------------------------------
<S>                                      <C>          <C>        <C>         <C>            <C>     
BALANCE, December 31, 1997               $     --     $ 34,420   $  7,866    $    103       $ 42,389
                                                                                          
Issuance of 56,675 shares of common                                                       
   stock in connection with exercise of                                                      
   common stock options                        --          117       --          --              117
Tax benefit related to the exercise of                                                    
   stock options                               --           63       --          --               63
Change in unrealized net gains,                                                           
   net of applicable taxes                     --         --         --          (100)          (100)
Net loss                                       --         --         (905)       --             (905)
                                         ----------   --------   --------    --------       --------
                                                                                          
BALANCE, March 31, 1998                  $     --     $ 34,600   $  6,961    $      3       $ 41,564
                                         ==========   ========   ========    ========       ========
                                                                                          
- --------------------------------------------------------------------------------------------------------
</TABLE>
       The accompanying notes are an integral part of these consolidated
                                balance sheets.
                                        4
<PAGE>
                            EMPLOYEE SOLUTIONS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------

                                                                                 Quarter ended March 31,
(In thousands of dollars)                                                        1998              1997
- --------------------------------------------------------------------------------------------------------
<S>                                                                        <C>               <C>       
CASH FLOWS FROM OPERATING ACTIVITIES:
Cash received from customers                                               $  227,917        $  187,163
Cash paid to suppliers and employees                                         (225,161)         (181,506)
Interest received                                                                 770               195
Interest paid                                                                      --              (942)
Income taxes received (paid), net of refunds                                      133            (1,192)
                                                                           ----------        ----------

         Net cash provided by operating activities                              3,659             3,718
                                                                           ----------        ----------

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment                                             (1,203)             (360)
Business acquisitions                                                            (123)           (3,170)
Investments and marketable securities                                         (30,937)               --
Cash invested in restricted cash and investments                                   --            (2,000)
                                                                           ----------        ----------

         Net cash used in investing activities                                (32,263)           (5,530)
                                                                           ----------        ----------

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of long-term debt                                          --              2,500
Payment of deferred loan costs                                                   (177)               --
Proceeds from issuance of common stock                                            117               380
Decrease in bank overdraft and other                                               --               575
                                                                           ----------        ----------

         Net cash (used by) provided by financing activities                      (60)            3,455
                                                                           ----------        ----------

Net (decrease) increase in cash and cash equivalents                          (28,664)            1,643

CASH AND CASH EQUIVALENTS, beginning of period                                 40,110            10,980
                                                                           ----------        ----------

CASH AND CASH EQUIVALENTS, end of period                                   $   11,446        $   12,623
                                                                           ==========        ==========

- -------------------------------------------------------------------------------------------------------
</TABLE>
       The accompanying notes are an integral part of these consolidated
                                balance sheets.
                                        5
<PAGE>
                            EMPLOYEE SOLUTIONS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (CONTINUED)

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------

                                                                                Quarter ended March 31,
                                                                                -----------------------
                                                                                1998              1997
- ------------------------------------------------------------------------------------------------------
<S>                                                                       <C>               <C>       
RECONCILIATION  OF NET INCOME (LOSS) TO NET CASH 
PROVIDED BY (USED IN) OPERATING ACTIVITIES:
Net income (loss)                                                         $     (905)       $      686
                                                                          ----------        ----------

ADJUSTMENTS TO RECONCILE NET INCOME (LOSS) TO
NET CASH PROVIDED BY (USED IN) OPERATING
ACTIVITIES:
Depreciation and amortization                                                  1,286               965
Decrease (increase) in accounts receivable, net                                6,987            (8,803)
Decrease in insurance company receivables                                        102               328
Increase in prepaid expenses and deposits                                     (2,023)           (1,251)
Decrease (increase) in deferred income taxes, net                                100              (977)
Increase in other assets                                                        (225)             (347)
Increase in accrued salaries,
      wages and payroll taxes                                                  1,740            10,162
Increase in accrued workers' compensation
      and health insurance                                                    (5,001)            2,440
Increase in interest payable                                                   2,120                --
Decrease in other long-term liabilities                                           (2)               --
Increase  in accounts payable                                                    251             1,169
Increase in income taxes payable/receivable                                       --               242
Decrease in other accrued expenses                                              (771)             (896)
                                                                          ----------        ----------
                                                                               4,564             3,032
                                                                          ----------        ----------

         Net cash provided by operating activities                        $    3,659        $    3,718
                                                                          ==========        ==========

- ------------------------------------------------------------------------------------------------------
</TABLE>
       The accompanying notes are an integral part of these consolidated
                                balance sheets.
                                        6
<PAGE>
                            EMPLOYEE SOLUTIONS, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                 MARCH 31, 1998

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Nature of Corporation

Employee  Solutions,  Inc.  (together  with  its  subsidiaries,   "ESI"  or  the
"Company")  is a leading  professional  employer  organization  (PEO)  providing
employers  throughout  the United States with  comprehensive  employee  payroll,
human  resources and benefits  outsourcing  services.  The Company's  integrated
outsourcing  services include payroll processing and reporting,  human resources
administration,    employment    regulatory    compliance    management,    risk
management/workers'  compensation services,  retirement and healthcare programs,
and other  products and services  provided  directly to worksite  employees.  At
March  31,  1998,  ESI  serviced   approximately  1,800  client  companies  with
approximately 46,400 worksite employees in 47 states.

The Company conducts its business on a national scale across many industries and
is not  concentrated  to any  material  extent  within a single  local market or
industry, although the transportation industry, at approximately 31%, represents
the largest  concentration  of  clients,  including  one client  that  generated
approximately  20% of total revenues and 4% of gross profit in the first quarter
of 1998.

Basis of Presentation

The accompanying unaudited consolidated financial statements of the Company have
been  prepared  by the  Company  pursuant  to the rules and  regulations  of the
Securities and Exchange Commission. Certain information and footnote disclosures
normally included in consolidated  financial  statements  prepared in accordance
with generally accepted accounting principles have been omitted pursuant to such
rules and regulations.  In the opinion of management the consolidated  financial
statements  include  all  adjustments,   consisting  only  of  normal  recurring
adjustments,  necessary in order to make the consolidated  financial  statements
not  misleading.  Results of operations for the quarter ended March 31, 1998 are
not  necessarily  indicative  of the results  that may be expected  for the year
ending  December 31, 1998. For further  information,  refer to the  consolidated
financial  statements  and footnotes  thereto  included in the Company's  Annual
Report on Form 10-K for the year ended December 31, 1997.

Principles of Consolidation

The  consolidated  financial  statements  include  the  activities  of  Employee
Solutions,  Inc.  and  its  wholly  owned  subsidiaries  from  their  respective
acquisition  dates.  All  acquisitions  were  accounted  for as  purchases.  All
significant intercompany accounts and transactions have been eliminated.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent assets and liabilities at the date of the financial  statements,  and
the reported amounts of revenues and expenses during the reporting  period.  The
nature of the Company's  business requires  significant  estimates to be made in
the  areas  of  workers'   compensation  reserves  and  revenue  recognized  for
retrospectively rated insurance policies.  The actual results of these estimates
may be unknown for a period of years.  Actual  results  could  differ from those
estimates.


Statement of Comprehensive Income

The Company adopted  Statement of Financial  Accounting  Standards No. 130 (SFAS
No. 130),  "Reporting  Comprehensive  Income,"  January 1, 1998. As of March 31,
1998, the effect of SFAS No. 130 is not material.
                                       7
<PAGE>
Employee Solutions, Inc.                                          March 31, 1998
- --------------------------------------------------------------------------------

Cash and Cash Equivalents and Investments and Marketable Securities

Cash and cash  equivalents  consist of cash and highly liquid  investments  with
original  maturities of three months or less. All cash  equivalents are invested
in high quality investment grade instruments, such as commercial paper, at March
31, 1998 and December 31, 1997.  In January  1998,  the Company  implemented  an
investment  program to invest  excess cash proceeds from its October 1997 senior
note  offering.   Proceeds  have  been  invested  in  liquid   investment  grade
instruments,  such as commercial paper and government securities with maturities
primarily  ranging from 90 days up to one year.  Both cash and cash  equivalents
and  investments  and  marketable  securities  are  reflected  in the  financial
statements and are stated at fair market value.  Substantially all cash and cash
equivalents, including restricted cash and investments, are not insured at March
31, 1998.

Net Income Per Common and Common Equivalent Share

In February 1997, the Financial  Accounting  Standards Board issued Statement of
Financial Accounting Standards No. 128 (SFAS No. 128), "Earnings per Share." The
earnings per share  amounts for quarter  ended March 31, 1997 have been restated
to conform to the 1998 presentation as required by SFAS No. 128. The computation
of adjusted net income and weighted average common and common  equivalent shares
used in the calculation of net income per common share is as follows:


- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                           Three months ended March 31,
                                             ----------------------------------------------------------
                                                                 1998                              1997
(In thousands of dollars, except share       ------------------------      ----------------------------
and per share data)                            Basic          Diluted          Basic            Diluted
- ------------------------------------------------------------------------------------------------------
<S>                                          <C>             <C>              <C>            <C>       
Weighted average of
common shares outstanding                    31,701,036      31,701,036       30,877,101     30,877,101

Dilutive effect of options
and warrants outstanding                             --              --               --      2,106,019
                                            -----------     -----------       ----------    -----------

Weighted average of
common and common
equivalent shares                            31,701,036      31,701,036       30,877,101     32,983,120
                                            ===========     ===========       ==========    ===========


Net income (loss)                           $      (905)    $      (905)      $      686    $       686

Adjustments to net income                            --              --               --            (13)
                                            -----------     -----------       ----------    -----------

Adjusted net income for
purposes of the income per
common share calculation                    $      (905)    $      (905)      $      686    $       673
                                            ===========     ===========       ==========    ===========

Net income per common and
common equivalent share                     $       (0.03)  $    (0.03)       $     0.02    $      0.02
                                            =============   ==========        ==========    ===========
</TABLE>
- --------------------------------------------------------------------------------

The  calculation  of weighted  average common and common  equivalent  shares for
purposes of calculating the March 31, 1998 diluted earnings per share,  excludes
approximately  986,600  weighted  average  shares  of  options,   warrants,  and
contingently  issuable shares computed under the treasury stock method, as their
effects would be anti-dilutive.
                                       8
<PAGE>
Employee Solutions, Inc.                                          March 31, 1998
- --------------------------------------------------------------------------------

(2) LONG-TERM DEBT:

Note Offering

On October 21, 1997, the Company issued $85 million of 10% Senior Notes due 2004
(the Notes) in an Offering (the  Offering)  exempt from  registration  under the
Securities Act of 1933 as amended  (Securities Act). Interest under the Notes is
payable semi-annually  commencing April 15, 1998, and the Notes are not callable
until October 2001 subject to the terms of the  Indenture  under which the Notes
were issued.  The Company filed a  registration  statement  under the Securities
Act, relating to an exchange offer for these Notes, which was declared effective
in April 1998. The Notes contain  certain  covenants,  which limit the Company's
ability to incur any future indebtedness.

The  Notes  are   general   unsecured   obligations   of  the  Company  and  are
unconditionally  guaranteed  on a joint  and  several  basis by  certain  of the
Company's   wholly-owned   current  and  future   subsidiaries.   The  Company's
wholly-owned  insurance  subsidiary,  which is a  non-guarantor  subsidiary,  is
subject  to certain  statutory  and  contractual  restrictions  which  limit its
ability to pay dividends or make loans to the Company or other subsidiaries. The
financial  statements presented below include the separate or combined financial
position  as of March  31,  1998 and  December  31,  1997,  and the  results  of
operations  and cash flows for each of the  quarters  ended  March 31,  1998 and
March 31, 1997, of Employee Solutions, Inc. (Parent), the guarantor subsidiaries
(Guarantors) and the subsidiaries which are not guarantors (Non-guarantors).
                                       9
<PAGE>
Employee Solutions, Inc.                                          March 31, 1998
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------
Balance Sheets                               
                                             
                                                                         For the Quarter Ended March 31, 1998
                                             -----------------------------------------------------------------
                                                                             Non-
(In thousands of dollars)                      Parent     Guarantors   Guarantors   Eliminating   Consolidated
- --------------------------------------------------------------------------------------------------------------
<S>                                          <C>         <C>           <C>          <C>           <C>         
                                             
ASSETS                                       
CURRENT ASSETS:                              
Cash and cash equivalents                    $   5,334   $     2,681   $    3,431   $        --   $     11,446
Investments and marketable securities           20,170         8,838        1,929            --         30,937
Restricted cash and investments                     --            --       19,000            --         19,000
Accounts receivable, net                        12,542        36,391        1,547            --         50,480
Receivable from insurance companies                 --         5,303        1,665            --          6,968
Prepaid expenses and deposits                    4,657         1,886           42            --          6,585
Income taxes receivable                          4,080            --           --            --          4,080
Deferred income taxes                            4,112            --           --            --          4,112
Due from affiliates                             23,075       (10,973)       9,071       (21,173)            --
                                             ---------   -----------   ----------   -----------   ------------
        Total current assets                    73,970        44,126       36,685       (21,173)       133,608
                                             
Property and equipment, net                      3,822           330           24            --          4,176
Deferred income taxes                              485            --           --            --            485
Goodwill and other assets, net                  32,101        34,050          383            --         66,534
Investment in subsidiaries                      50,574            --           --       (50,574)            --
                                             ---------   -----------   ----------   -----------   ------------
        Total assets                         $ 160,952   $    78,506   $   37,092   $   (71,747)  $    204,803
                                             =========   ===========   ==========   ===========   ============
                                             
LIABILITIES AND STOCKHOLDERS' EQUITY         
CURRENT LIABILITIES:                         
Bank overdraft                               $      --   $        --   $       --   $        --   $         --
Accrued salaries, wages and payroll taxes       17,307        26,726          970            --         45,003
Accounts payable                                   (66)        2,836        1,844            --          4,614
Accrued workers' compensation                
    and benefits                                    --           840       18,745            --         19,585
Income tax payable                                   2            (2)          --            --             --
Other accrued expenses                           3,196         4,019           20            --          7,235
Due to affiliates                               13,358         4,732        3,083       (21,173)            --
                                             ---------   -----------   ----------   -----------   ------------
        Total current liabilities               33,797        39,151       24,662       (21,173)        76,437
                                             ---------   -----------   ----------   -----------   ------------
                                             
Deferred income taxes                              591            --           --            --            591
                                             ---------   -----------   ----------   -----------   ------------
Long-term debt                                  85,000            --           --            --         85,000
                                             ---------   -----------   ----------   -----------   ------------
Other long-term liabilities                         --         1,211           --            --          1,211
                                             ---------   -----------   ----------   -----------   ------------
                                             
Commitments and contingencies                
                                             
STOCKHOLDERS' EQUITY                         
Class A convertible preferred stock                 --            --           --            --             --
Common stock, no par value                      34,600         2,622          771        (3,393)        34,600
Additional paid in capital                          --        26,342           50       (26,392)            --
Retained earnings                                6,961         9,180       11,609       (20,789)         6,961
Unrealized gain on                           
    investment securities                            3            --           --            --              3
                                             ---------   -----------   ----------   -----------   ------------
                                             
Total stockholders' equity                      41,564        38,144       12,430       (50,574)        41,564
                                             ---------   -----------   ----------   -----------   ------------
Total liabilities and stockholders' equity   $ 160,952   $   78,506   $   37,092    $   (71,747)  $    204,803
                                             =========   ==========   ==========    ===========   ============
                                             
- --------------------------------------------------------------------------------------------------------------
</TABLE>
                                       10
<PAGE>                                       
Employee Solutions, Inc.                                          March 31, 1998
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
Balance Sheets
- --------------------------------------------------------------------------------------------------------------
                                          
                                                                        For the Year Ended December  31, 1997
                                             -----------------------------------------------------------------
                                                                             Non-
(In thousands of dollars)                      Parent     Guarantors   Guarantors   Eliminating   Consolidated
- --------------------------------------------------------------------------------------------------------------
<S>                                          <C>         <C>           <C>          <C>           <C>         
ASSETS                                    
CURRENT ASSETS:                           
Cash and cash equivalents                    $  22,692   $    11,848   $    5,570   $        --   $     40,110
Restricted cash and                       
    investments                                     --            --       19,000            --         19,000
Accounts receivable, net                        20,822        34,360        2,285            --         57,467
Receivable from insurance                 
    companies                                       --         5,430        1,640            --          7,070
Prepaid expenses and deposits                    2,822         1,465          275            --          4,562
Income taxes receivable                          4,080            --           --            --          4,080
Deferred income taxes                            4,138            --           --            --          4,138
Due from affiliates                             30,346        (1,122)      12,855       (42,079)            --
                                             ---------   -----------   ----------   -----------   ------------
        Total current assets                    84,900        51,981       41,625       (42,079)       136,427
                                          
Property and equipment, net                      2,857           276           26            --          3,159
Deferred income taxes                              485            --           --            --            485
Goodwill and other assets, net                  32,105        34,625          416            --         67,146
Investment in subsidiaries                      46,477            --           --       (46,477)            --
                                             ---------   -----------   ----------   -----------   ------------
        Total assets                         $ 166,824   $    86,882   $   42,067   $   (88,556)  $    207,217
                                             =========   ===========   ==========   ===========   ============
                                          
LIABILITIES AND STOCKHOLDERS' EQUITY      
CURRENT LIABILITIES:                      
Bank overdraft                               $      --   $        --   $       --   $        --   $         --
Accrued salaries, wages and               
    payroll taxes                               20,253        21,422        1,588            --         43,263
Accounts payable                                 1,082         2,318          963            --          4,363
Accrued workers' compensation             
    and benefits                                 1,612         2,211       20,763            --         24,586
Other accrued expenses                           2,612         2,541          733            --          5,886
Due to affiliates                               13,359        22,243        6,477       (42,079)            --
                                             ---------   -----------   ----------   -----------   ------------
        Total current liabilities               38,918        50,735       30,524       (42,079)        78,098
                                             ---------   -----------   ----------   -----------   ------------
                                          
Deferred income taxes                              517            --           --            --            517
                                             ---------   -----------   ----------   -----------   ------------
Long-term debt                                  85,000            --           --            --         85,000
                                             ---------   -----------   ----------   -----------   ------------
Other long-term liabilities                         --         1,213           --            --          1,213
                                             ---------   -----------   ----------   -----------   ------------
                                          
Commitments and contingencies             
                                          
STOCKHOLDERS' EQUITY                      
Class A convertible preferred stock                 --            --           --            --             --
Common stock, no par value                      34,420         2,622          771        (3,393)        34,420
Additional paid in capital                          --        26,342           50       (26,392)            --
Retained earnings                                7,866         5,970       10,722       (16,692)         7,866
Unrealized gain on                        
    investment securities                          103            --           --            --            103
                                             ---------   -----------   ----------   -----------   ------------
                                          
Total stockholders' equity                      42,389        34,934       11,543       (46,477)        42,389
                                             ---------   -----------   ----------   -----------   ------------
Total liabilities and stockholders' equity   $ 166,824   $    86,882   $   42,067    $   (88,556) $    207,217
                                             =========   ===========   ==========    ===========  ============
                                          
- --------------------------------------------------------------------------------------------------------------
</TABLE>
                                       11
<PAGE>
Employee Solutions, Inc.                                          March 31, 1998
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
Statements of Operations
- ----------------------------------------------------------------------------------------------------------

                                                                     For the Quarter Ended March 31, 1998
                                        ------------------------------------------------------------------
                                                                          Non-
(In thousands of dollars)                  Parent     Guarantors   Guarantors   Eliminating   Consolidated
- ----------------------------------------------------------------------------------------------------------
<S>                                     <C>          <C>           <C>          <C>           <C>         
Revenues                                $   69,667   $   142,939   $    9,422   $    (1,098)  $    220,930
                                        ----------   -----------   ----------   -----------   ------------

Cost of revenues:
Salaries and wages of
    worksite employees                      56,379       117,229        7,076            --        180,684
Healthcare and workers'
    compensation                             3,655         9,975          637            --         14,267
Payroll and employment taxes                 6,046         9,715          752            --         16,513
                                        ----------   -----------   ----------   -----------   ------------

    Cost of revenues                        66,080       136,919        8,465            --        211,464
                                        ----------   -----------   ----------   -----------   ------------

    Gross profit                             3,587         6,020          957        (1,098)         9,466

Selling, general and
    administrative expenses                  6,111         1,581           79            --          7,771
Intercompany selling, general
    and administrative expense                 311           754           33        (1,098)            --
Depreciation and amortization                  902           380            4            --          1,286
                                        ----------   -----------   ----------   -----------   ------------

Income (loss) from operations               (3,737)        3,305          841            --            409

Other income (expense):
Interest income                                357            20          393            --            770
Interest expense and other                  (2,194)            2           75            --         (2,117)
                                        ----------   -----------   ----------   -----------   ------------

Income (loss) before provision
    for income taxes                        (5,574)        3,327        1,309            --           (938)

Income tax provision (benefit)                (572)          117          422            --            (33)
                                         ---------   -----------   ----------   -----------   ------------

                                            (5,002)        3,210          887            --           (905)
Income from wholly-owned
    subsidiaries                             4,097            --           --        (4,097)            --
                                        ----------   -----------   ----------   -----------   ------------

Net income (loss)                       $     (905)  $     3,210   $      887   $    (4,097)  $       (905)
                                        ==========   ===========   ==========   ===========   ============

- ----------------------------------------------------------------------------------------------------------
</TABLE>
                                       12
<PAGE>
Employee Solutions, Inc.                                          March 31, 1998
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
Statements of Operations
- -------------------------------------------------------------------------------------------------------

                                                                  For the Quarter Ended March 31, 1997
                                     ------------------------------------------------------------------
                                                                       Non-
(In thousands of dollars)               Parent     Guarantors   Guarantors    Eliminating  Consolidated
- -------------------------------------------------------------------------------------------------------
<S>                                  <C>          <C>           <C>           <C>           <C>        
Revenues                             $  100,446   $    85,454   $   19,170    $   (9,104)   $   195,966
                                     ----------   -----------   ----------    ----------    -----------
Cost of revenues:
Salaries and wages of
    worksite employees                   90,853        66,882        6,730        (7,803)       156,662
Healthcare and workers'
    compensation                          2,967         5,435        6,882            --         15,284
Payroll and employment taxes              7,957         5,162          633            --         13,752
                                     ----------   -----------   ----------    ----------    -----------

    Cost of revenues                    101,777        77,479       14,245        (7,803)       185,698
                                     ----------   -----------   ----------    ----------    -----------

    Gross profit                         (1,331)        7,975        4,925        (1,301)        10,268

Selling, general and
    administrative expenses               5,290         2,019          104            --          7,413
Intercompany selling, general
    and administrative expense              355           903           43        (1,301)            --
Depreciation and amortization               490           468            7            --            965
                                     ----------   -----------   ----------    ----------    -----------

Income (loss) from operations            (7,466)        4,585        4,771            --          1,890

Other income (expense):
Interest income                               9            28          158            --            195
Interest expense and other                 (970)           (2)          30            --          (942)
                                     ----------   -----------   ----------    ----------    ----------

Income (loss) before provision
    for income taxes                     (8,427)        4,611        4,959            --          1,143

Income tax provision (benefit)           (3,104)        1,844        1,717            --            457
                                      ---------   -----------   ----------    ----------    -----------

                                         (5,323)        2,767        3,242            --            686
Income from wholly-owned
    subsidiaries                          6,009            --           --        (6,009)            --
                                     ----------   -----------   ----------    ----------    -----------

Net income (loss)                    $      686   $     2,767   $    3,242    $   (6,009)   $       686
                                     ==========   ===========   ==========    ==========    ===========

- -------------------------------------------------------------------------------------------------------
</TABLE>
                                       13
<PAGE>
Employee Solutions, Inc.                                          March 31, 1998
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
Statements of Cash Flows
- ----------------------------------------------------------------------------------------------------------

                                                                     For the Quarter Ended March 31, 1998
                                        ------------------------------------------------------------------
                                                                          Non-
(In thousands of dollars)                  Parent     Guarantors   Guarantors   Eliminating   Consolidated
- ----------------------------------------------------------------------------------------------------------
<S>                                     <C>          <C>           <C>          <C>           <C>          
RECONCILIATION OF NET INCOME TO
    NET CASH PROVIDED BY (USED IN)
    OPERATING ACTIVITIES:
Net income (loss)                       $     (905)  $     3,210   $      887   $    (4,097)  $       (905)
                                        ----------   -----------   ----------   -----------   ------------
ADJUSTMENTS TO RECONCILE 
    NET INCOME TO NET CASH 
    PROVIDED BY (USED IN) 
    OPERATING ACTIVITIES:
Depreciation and amortization                  902           380            4            --          1,286
Decrease (increase) in accounts
     receivable,  net                        8,280        (2,031)         738            --          6,987
Decrease (increase) decrease in insurance
    company receivable                          --           127          (25)           --            102
(Increase) decrease in prepaid
     expenses and deposits                  (1,835)         (421)         233            --         (2,023)
Decrease in deferred income taxes, net         100            --           --            --            100
(Increase) decrease in other assets           (502)          222           55            --           (225)
Increase (decrease) from inter-
    company transactions                     3,168        (7,653)         388         4,097             --
(Decrease) increase in accrued salaries,
    wages, and payroll taxes                (2,946)        5,304         (618)           --          1,740
Decrease in accrued workers'
    compensation and health insurance       (1,612)       (1,371)      (2,018)           --         (5,001)
Increase in interest payable                 2,120            --           --            --          2,120
Increase in other long-term liabilities         --            (2)          --            --             (2)
Increase (decrease) in accounts payable     (1,148)          518          881            --            251
(Decrease) increase in other
       accrued expenses                     (1,536)        1,478         (713)           --           (771)
                                        ----------   -----------   ----------   -----------   ------------
                                             4,991        (3,449)      (1,075)        4,097          4,564
                                        ----------   -----------   ----------   -----------   ------------
        Net cash provided by (used in)
           operating activities              4,086          (239)        (188)           --          3,659
                                        ----------   -----------   ----------   -----------   ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment          (1,113)          (90)          --            --         (1,203)
Business acquisitions                         (101)           --          (22)           --           (123)
Cash invested in investments
    and  marketable securities             (20,170)       (8,838)      (1,929)           --        (30,937)
                                        ----------   -----------   ----------   -----------   ------------
        Net cash used in investing
           activities                      (21,384)       (8,928)      (1,951)           --        (32,263)
                                        ----------   -----------   ----------   -----------   ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stock         117            --           --            --            117
Payment of deferred loan costs                (177)           --           --            --           (177)
                                        ----------   -----------   ----------   -----------   ------------
        Net cash financing activities          (60)           --           --            --            (60)
                                        ----------   -----------   ----------   -----------   ------------
Net decrease in cash and cash
    equivalents                            (17,358)       (9,167)      (2,139)           --        (28,664)
CASH AND CASH EQUIVALENTS,
    beginning of period                     22,692        11,848        5,570            --         40,110
                                        ----------   -----------   ----------   -----------   ------------
CASH AND CASH EQUIVALENTS,
    end of period                       $    5,334   $     2,681   $    3,431   $        --   $     11,446
                                        ==========   ===========   ==========   ===========   ============

- ----------------------------------------------------------------------------------------------------------
</TABLE>
                                       14
<PAGE>
Employee Solutions, Inc.                                          March 31, 1998
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
Statements of Cash Flows
- -------------------------------------------------------------------------------------------------------------

                                                                         For the Quarter Ended March 31, 1997
                                         --------------------------------------------------------------------
                                                                            Non-
(In thousands of dollars)                       Parent    Guarantors  Guarantors   Eliminating   Consolidated
- -------------------------------------------------------------------------------------------------------------
<S>                                             <C>         <C>         <C>         <C>           <C>     
RECONCILIATION OF NET INCOME TO
    NET CASH (USED IN) PROVIDED
    BY OPERATING ACTIVITIES:
Net income (loss)                               $    686    $  2,767    $  3,242    $ (6,009)     $    686
                                                --------    --------    --------    --------      --------
ADJUSTMENTS TO RECONCILE
    NET INCOME TO NET CASH
    (USED IN) PROVIDED BY
    OPERATING ACTIVITIES:
Depreciation and amortization                        490         468           7        --             965
Increase in accounts receivable,  net             (5,270)       (178)     (3,355)       --          (8,803)
(Increase)  decrease in insurance
    company receivable                              --        (2,433)      2,761        --             328
Increase in prepaid expenses and deposits           (859)       (225)       (167)       --          (1,251)
Increase in deferred
    income tax asset, net                           (977)       --          --          --            (977)
(Increase) decrease in other assets                 (386)         26          13        --            (347)
Increase (decrease)  from inter-
    company transactions                             974      (5,933)     (1,050)      6,009          --
Increase in accrued salaries,
    wages, and payroll taxes                       4,646       5,045         471        --          10,162
Increase (decrease) in accrued workers'
    compensation and health insurance                826          83       1,531        --           2,440
 (Decrease) increase in accounts payable           1,577        (972)        564        --           1,169
Increase (decrease) in income taxes payable.         356        (114)       --          --             242
(Decrease) increase in other accrued expenses     (2,277)      1,337          44        --            (896)
                                                --------    --------    --------    --------      --------
                                                    (900)     (2,896)        819       6,009         3,032
                                                --------    --------    --------    --------      --------
        Net cash (used in)  provided by
           operating activities                     (214)       (129)      4,061        --           3,718 
                                                --------    --------    --------    --------      --------

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment                  (258)       (102)       --          --            (360)
Business acquisitions                             (2,988)       (129)        (53)       --          (3,170)
Cash invested in restricted cash
    and  investments                                --          --        (2,000)       --          (2,000)
                                                --------    --------    --------    --------      --------
        Net cash used in investing
           activities                             (3,246)       (231)     (2,053)       --          (5,530)
                                                --------    --------    --------    --------      --------

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of long-term debt           2,500        --          --          --           2,500
Proceeds from issuance of common stock               380        --          --          --             380
Decrease in bank overdraft and other                --           575        --          --             575
                                                --------    --------    --------    --------      --------
        Net cash provided by      
           financing activities                    2,880         575        --          --           3,455
                                                --------    --------    --------    --------      --------
Net (decrease) increase in cash and cash
    equivalents                                     (580)        215       2,008        --           1,643
CASH AND CASH EQUIVALENTS,
    beginning of period                            2,435       6,747       1,798        --          10,980
                                                --------    --------    --------    --------      --------
CASH AND CASH EQUIVALENTS,
    end of period                               $  1,855    $  6,962    $  3,806    $   --        $ 12,623
                                                ========    ========    ========    ========      ========
- -------------------------------------------------------------------------------------------------------------
</TABLE>
                                       15
<PAGE>
Employee Solutions, Inc.                                          March 31, 1998
- --------------------------------------------------------------------------------


(3)  SHAREHOLDER RIGHTS PLAN:

On February 9, 1998,  the  Company's  Board of Directors  adopted a  shareholder
rights plan.  Initially,  the rights are attached to the Company's  common stock
and are not  exercisable.  They become detached from the common stock and become
immediately  exercisable  after any person or group becomes the beneficial owner
of 15 percent or more of the Company's  common stock or 10 days after any person
or group  announces  a tender or exchange  offer that would  result in that same
beneficial ownership level, subject to certain exceptions.

If a buyer becomes a 15 percent owner in the Company, all rights holders, except
the buyer and certain  related  persons,  will be entitled to purchase  Series A
Junior  Participating  Preferred Stock in the Company at a price discounted from
the then market price. In addition, if the Company is acquired in a merger after
such an acquisition,  all rights  holders,  except the buyer and certain related
persons,  will also be entitled to purchase  stock in the buyer at a discount in
accordance with the plan.

The distribution of rights was made to common stockholders of record on February
20,  1998,  and shares of common  stock issued after that date also carry rights
until they  become  detached  from the common  stock.  The rights will expire on
February 19, 2008. The Company may redeem the rights for $0.001 each at any time
before a buyer acquires a 15 percent position in the Company,  and under certain
other circumstances.


(4)  CONTINGENCIES:

As  previously  reported,  the  Company  and  certain of its  present and former
directors  and  executive  officers have been named as defendants in ten actions
filed  between March 1997 and May 1997.  While the exact claims and  allegations
vary, they all allege violations by the Company of Section 10(b) of the Exchange
Act,  and Rule 10b-5  promulgated  thereunder,  with  respect to the accuracy of
statements  regarding Company reserves and other disclosures made by the Company
and certain  directors and officers.  These suits were filed after a significant
drop in the trading price of the Company's Common Stock in March 1997. The suits
have been consolidated before the U.S. District Court in Phoenix, Arizona, and a
Consolidated  Amended  Complaint  (Complaint)  was filed on April 7,  1998.  The
Complaint seeks  certification of a class consisting of purchasers of securities
of the Company from  November 14, 1995 through  March 13, 1997,  inclusive.  The
Complaint seeks the award of compensatory  damages in an amount to be determined
at  trial,  including  interest  thereon,  and  costs of the  action,  including
attorney's fees. The Company believes that the Complaint is without merit and it
intends to defend the  consolidated  action  vigorously.  However,  the ultimate
resolution of the  consolidated  actions could have a material adverse effect on
the Company's results of operations and financial condition.

The Company was named as a defendant in an action filed by Ladenburg  Thalmann &
Co., Inc. in the U.S. District Court, Southern District of New York, in May 1997
alleging  breach of contract under certain stock  warrants.  The plaintiff seeks
damages of at least $2.5  million.  The Company  believes  the action is without
merit and intends to defend the case vigorously.

From time to time,  the  Company  is named as a  defendant  in  lawsuits  in the
ordinary course of business.  These lawsuits are not expected to have a material
impact on the Company's financial position or results of operations.

The Company believes that it has meritorious defenses to the lawsuits facing it,
including those mentioned above, and intends to assert such defenses vigorously.
However,   it  is  not  possible  to  predict  whether  such  defenses  will  be
successfully  asserted in all cases.  The Company would be required to record an
expense and liability as to any matter if, at any time in the future,  it became
probable that the Company would not prevail in such matter.
                                       16
<PAGE>
Employee Solutions, Inc.                                          March 31, 1998
- --------------------------------------------------------------------------------


(5)   SUBSEQUENT EVENT - LOSS PORTFOLIO TRANSFER


On April 22, 1998, the Company  completed a risk transfer of all of its pre-1998
workers'  compensation  claims liability to a third party insurer,  rated AAA by
Standard & Poor's, effected through a Loss Portfolio Transfer (LPT) valued as of
February 28, 1998. In exchange for a premium of $19.9  million  (paid  primarily
from restricted cash and investments),  the Company acquired  reinsurance of $35
million to insure its  pre-1998  workers'  compensation  losses.  Based upon the
advice  of its  outside  actuaries,  the  Company  believes  that the risk  that
pre-1998  liability  could exceed the $35 million  aggregate  limit is extremely
remote, although there can be no assurance.  The LPT provides for profit sharing
opportunities  with the Company based on ultimate paid claims,  though there can
be no assurance whether or when a profit will be realized. No charge to earnings
was  recorded  in  connection  with this  transaction  in 1998 or is expected in
future periods, although a use of cash will be recorded in the second quarter of
1998.
                                       17
<PAGE>
Employee Solutions, Inc.                                          March 31, 1998
- --------------------------------------------------------------------------------


ITEM 2. -  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND
- --------------------------------------------------------------------------------
RESULTS OF OPERATIONS
- ---------------------

The following discussion should be read in conjunction with, and is qualified in
its entirety by, the Company's  Consolidated  Financial Statements and the Notes
thereto appearing  elsewhere herein and in the Company's Report on Form 10-K for
the year  ended  December  31,  1997.  Historical  results  are not  necessarily
indicative of trends in operating results for any future period.

Except for the historical  information  contained herein, the discussion in this
Form 10-Q  contains or may contain  forward-looking  statements  (which  include
statements  in the  future  tense and  statements  using  the  terms  "believe,"
"anticipate,"  "expect,"  "intend"  or similar  terms)  that  involve  risks and
uncertainties.  The Company's actual results could differ  materially from those
discussed  here.  Factors  that could cause or  contribute  to such  differences
include, but are not limited to, those discussed in this Management's Discussion
and Analysis (particularly in "Outlook:  Issues and Risks") in addition to those
discussed  in "Item 1 -  Business"  and "Item 7 -  Management's  Discussion  and
Analysis of Financial  Condition  and Results of  Operations"  of the  Company's
Report on Form  10-K for the year  ended  December  31,  1997,  as well as those
factors  discussed  elsewhere herein or in any document  incorporated  herein by
reference.


Results of Operations -- Overview

The following is a summary of certain factors which affect results of operations
and which have generally applied to the Company in all periods presented.

Revenues

The most significant  components of the Company's revenues are payments received
from customers for gross  salaries and wages paid to PEO worksite  employees and
the  Company's   service  fee.  The  Company   negotiates   service  fees  on  a
client-by-client basis based on factors such as market conditions,  client needs
and services  requested,  the clients'  workers'  compensation  and benefit plan
experience,  Company  administrative  resources  required,  expected profit, and
other  factors.  These are  generally  expressed  as a fixed  percentage  of the
client's gross salaries and wages except for certain costs, primarily employer's
healthcare  contributions,  which are  billed  to  clients  on an add-on  basis.
Because the service  fees are  negotiated  separately  with each client and vary
according to circumstances,  the Company's service fees, and therefore its gross
margin, will fluctuate based on the Company's client mix.

Revenues from stand-alone risk management/workers' compensation services consist
primarily of gross premiums charged to clients for such services.

Costs of Revenues

The  Company's  direct  costs of  revenues  include  salaries  and wages paid to
worksite  employees,  employment  related  taxes,  costs of health  and  welfare
benefit plans, and workers' compensation insurance costs.

The  largest  component  of  direct  costs is  salaries  and  wages to  worksite
employees.  Although this cost is generally  directly passed through to clients,
the Company may be responsible for payment of these costs even if not reimbursed
by its clients.

Employment  related  taxes  consist of the  employer's  portion of payroll taxes
required under FICA,  which includes Social  Security and Medicare;  and federal
and  state  unemployment  taxes.  The  federal  tax  rates  are  defined  by the
appropriate federal regulations.  State unemployment rates are subject to change
each year based on claims histories and vary from state to state.

In periods from and after January 1, 1998, workers' compensation liabilities are
fully  insured  under a guaranteed  cost policy,  subject to limited  exceptions
described below.  Accordingly,  workers' compensation expense primarily includes
premiums  paid to the  Company's  third party  insurance  carriers  for workers'
compensation insurance.  Workers' compensation expense during 1998 also includes
the cost of a defined portfolio of stand-alone policies in place at December 31,
1997 which  policies  expire at various  dates  during  1998 and as to which the
Company  retains  liability  of 
                                       18
<PAGE>
Employee Solutions, Inc.                                          March 31, 1998
- --------------------------------------------------------------------------------


$250,000 per occurrence plus the types of fees described  below; and costs under
the Company's  self-insurance program in Ohio, with respect to which the Company
retains  liability  of  $50,000  per  occurrence  with  an  aggregate  liability
limitation based on a percentage of the Ohio manual premium.

Prior to January 1, 1998, workers'  compensation costs,  whether relating to PEO
worksite  employees  or  the  Company's  stand-alone  risk   management/workers'
compensation  program,  include the costs of claims up to the  retention  limits
relating to the Company's workers' compensation  program,  administrative costs,
premium taxes,  and excess  reinsurance and accidental  death and  dismemberment
insurance premiums. Accrued workers' compensation claims liability is based upon
estimates of reported and  unreported  claims and the related  claims and claims
settlement  expenses in an amount equal to the retained  portion of the expected
total incurred claim. The liability recorded may be more or less than the actual
amount of the claims when they are submitted and paid.  Changes in the liability
are  charged  or  credited  to   operations   as  the   estimates  are  revised.
Administrative  costs include fees paid to the  Company's  insurers and costs of
claims management by third party administrators. Premium taxes include taxes and
related  fees paid to various  states  based on  premiums  written.  Premium for
excess  reinsurance  and accidental  death and  dismemberment  relate to premium
payments to the Company's  insurers for the  retention of risks above  specified
limits.

Healthcare  and other  employee  benefits  costs  consist of medical  and dental
insurance  premiums,  payments of and reserves for claims subject to deductibles
and the costs of vision  care,  disability,  life  insurance  and other  similar
benefit plans.  The Company's  healthcare  benefit plans consist of a mixture of
fully-insured programs and partially self-insured programs with specific and, in
one program,  aggregate stop-loss insurance.  The Company recognizes a liability
for  partially  self-insured  health  insurance  claims  at the  time a claim is
reported  to the  Company  by the third  party  claims  administrator,  and also
provides for claims incurred,  but not reported based on industry-wide  data and
the Company's past claims experience. The liability recorded may be more or less
than the actual amount of ultimate  claims.  While the Company believes that its
reserves for healthcare and workers' compensation claims are adequate for future
claims  payments,  there can be no  assurance  that  this will be the case.  See
"Outlook: Issues and Risks" herein.

Selling, General and Administrative Expenses

The Company's primary operating expenses are personnel  expenses,  other general
and  administrative  expenses,  and  sales  and  marketing  expenses.  Personnel
expenses  include  compensation,  fringe benefits and other  personnel  expenses
related to the Company's  internal  employees.  Other general and administrative
expenses include rent, office supplies and expenses,  legal and accounting fees,
bad debt expenses,  insurance and other operating expenses.  Sales and marketing
expenses include commissions to sales personnel and related expenses.

Depreciation and Amortization

Depreciation  and  amortization   consists  primarily  of  the  amortization  of
goodwill,  acquisition costs from the Company's prior  acquisitions and deferred
financing costs. The Company amortizes goodwill,  acquisition costs and deferred
financing  costs over periods of three to thirty years,  depending on the assets
acquired,  using the  straight-line  method.  Acquisitions  generally  result in
considerable goodwill because PEOs generally require few fixed assets to conduct
their operations.

Acquisitions

Period-to-period  comparisons are substantially affected by the Company's recent
substantial  growth  through   acquisition  of  other  companies  providing  PEO
services.  The Company has accounted for its  acquisitions  using the "purchase"
method of  accounting,  whereby  the  results  of such  acquired  companies  are
reflected in the Company's financial  statements  prospectively from the date of
acquisition. In addition to increasing revenues, acquisition activity can affect
gross profits and margins because the industry mix of the acquired companies may
differ from that of the Company.  Further, during the transition period after an
acquisition the Company may act to implement  pricing changes where  appropriate
and to eliminate  client  relationships  which do not meet the Company's risk or
profitability  profiles.  Acquisition  activity  historically  has increased the
Company's workers' compensation expense, primarily by accelerating the Company's
overall  growth rate and  accelerating  its  exposure  in  specific  higher-risk
segments,  such as  transportation.  The Company also seeks to eliminate certain
general and administrative costs of acquired companies although such results may
not be achieved.
                                       19
<PAGE>
Employee Solutions, Inc.                                          March 31, 1998
- --------------------------------------------------------------------------------


Company PEO  acquisitions  which have affected  recent periods have included the
following:  ETIC Corporation d/b/a Employers Trust (ETIC) in February 1997; CMGR
Inc. and Humasys, Inc. (collectively, "CMGR") in February 1997; and four related
PEO companies  referred to as "Employee  Resources  Corporation"  (collectively,
"ERC") in September 1997. In addition,  in September 1997, the Company  acquired
Phoenix Capital Management, Inc. (PCM), a PEO service provider.

The Company has announced a proposed merger with Simplified  Employment Services
Corporation  (SES).  SES is a  Michigan-based  PEO,  with  approximately  22,000
worksite employees at December 31, 1997, primarily in the Midwest. The letter of
intent  signed by the Company and SES provides for a purchase  price  payable in
the form of 5.1 million  shares of the Company's  Common Stock and $5 million in
cash.  The Company also will assume  liabilities  of up to $22.5  million.  Cash
consideration  will be increased (to a maximum of an additional $7.5 million) by
the amount,  if any, that the assumed  liabilities  are less than $22.5 million.
The transaction  would be accounted for using the purchase method of accounting.
Because  of the  relative  sizes of the  entities,  the  transaction  may have a
substantial  effect  upon  the  Company  and  its  financial  results,   capital
requirements,  and condition  going  forward.  Although the SES  acquisition  is
expected to be consummated  in the third quarter of 1998, it remains  subject to
execution of a definitive  agreement and other  conditions,  and there can be no
assurance of completion.

Operating Results

Margin  comparisons  are  affected  by  the  relative  mix of  stand-alone  risk
management/workers'  compensation  services,  full PEO  services,  TEAM Services
(TEAM)  services,   and   transportation   services  acquired  in  the  Leaseway
acquisition (LPC) in any particular period. Stand-alone risk management/workers'
compensation  services and LPC tend to have higher or margins compared with full
PEO services while TEAM tends to have lower margins.

Certain  employment-related  taxes  are  based  on the  cumulative  earnings  of
individual  employees up to a specified  wage level.  Therefore,  these expenses
tend to decline over the course of a year.  Since the Company's  revenues for an
individual  client are generally  earned and collected at a relatively  constant
rate  throughout  each  year,  payment  of  such  unemployment  tax  obligations
positively  impacts the Company's  working  capital and results of operations as
the year progresses.  Also,  fourth quarter revenues are typically  increased by
year-end  bonuses and  distributions  paid to worksite  employees,  historically
resulting in little to no revenue growth from fourth to first quarter (excluding
acquisitions).  In addition,  the Company's  first  quarter  revenues tend to be
adversely  affected  by  decreased  activity  by various  of its  transportation
clients due to seasonal factors.

<TABLE>
<CAPTION>
Results of Operations--Quarter Ended March 31, 1998 Compared to Quarter Ended March 31, 1997
- -------------------------------------------------------------------------------------------------------

                                                                                  Percent
(In thousands of dollars)                                            1998         Change           1997
- -------------------------------------------------------------------------------------------------------
<S>                                                             <C>                <C>        <C>      
Revenues                                                        $ 220,930             13%     $ 195,966
Cost of revenues                                                  211,464             14        185,698
Gross profit                                                        9,466             (8)        10,268
Selling, general and administrative                                 7,771              5          7,413
Depreciation and amortization                                       1,286             33            965
Interest income                                                       770            295            195
Interest expense                                                    2,120            125            942
Net income (loss)                                                    (905)          (232)           686

- -------------------------------------------------------------------------------------------------------
</TABLE>
                                       20
<PAGE>
Employee Solutions, Inc.                                          March 31, 1998
- --------------------------------------------------------------------------------


Revenues

Revenues  increased to $220.9  million for the quarter ended March 31, 1998 from
$196.0 million for the quarter ended March 31, 1997, an increase of 13%.  Growth
from  internal  sales and  acquisitions  was in part  offset by factors  such as
attrition  of  clients  and  competitive  pressures  in  the  PEO  and  workers'
compensation  industries.  Further,  the  Company  has  transitioned  its  sales
operations  from Atlanta to Phoenix  during the first  quarter of 1998 which has
had a short-term  impact on internal sales.  During the transition  period,  the
Company is upgrading its sales training, sales reporting methodologies and sales
related  technological  tools.  While the Company  expects that these steps will
improve  internally  generated  sales in the long run, there can be no assurance
that this will be the  case.  The  number of  worksite  employees  increased  to
approximately 46,400 covering  approximately 1,800 client companies at March 31,
1998 from  approximately  40,800  covering  1,440 client  companies at March 31,
1997.

Revenues related to stand-alone risk  management/workers'  compensation services
were $1.2 million for the quarter ended March 31, 1998 compared with revenues of
$3.5 million for the first quarter of 1997. The decline in stand-alone  revenues
is attributable  primarily to a change in business strategy, as the Company will
not actively market its  stand-alone  program in 1998. This change is the result
of a determination  to emphasize  other PEO marketing  strategies and because of
the decreased profit opportunities resulting from increased price competition in
the overall workers' compensation market.

Cost of revenues

Cost of revenues  increased 14% to $211.5 million in the quarter ended March 31,
1998 from $185.7 million for the quarter ended March 31, 1997.  This increase is
primarily due to the increase in the Company's business as described above.

The following table provides an analysis of the Company's workers'  compensation
reserves  associated  with its partially  self-insured  programs for the periods
presented.  Losses  during  1996  and 1997  include  all  self-insured  workers'
compensation  programs.  Losses for the quarter ended March 31, 1998 reflect the
Company's  self-insurance  program  in  Ohio  and  losses  under  the  Company's
remaining stand-alone cases, which are the only programs under which the Company
retains  workers'  compensation  risk in 1998.  The table does not  reflect  the
effects of the April 1998 loss portfolio transfer.

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------

                                                         Quarter ended       Year ended       Year ended
                                                             March 31,      December 31,    December 31,
(In thousands of dollars)                                        1998              1997             1996
- --------------------------------------------------------------------------------------------------------
<S>                                                     <C>                   <C>            <C>        
Reserve - Beginning of period                           $      21,518         $  5,154       $     1,052
Losses                                                          1,726           30,407            10,034
Payments                                                       (4,366)         (14,043)           (5,932)
                                                         ------------         --------       -----------

Reserve - End of period                                 $      18,878         $ 21,518       $     5,154
                                                        =============         ========       ===========
End of Period
     Worksite employees                                        46,400           45,200            30,000
     Stand-alone employees                                      6,620           11,100            13,500
                                                         ------------         --------       -----------

Total employees                                                53,020           56,300            43,500
                                                         ============         ========       ===========
- --------------------------------------------------------------------------------------------------------
</TABLE>

Gross profit

The Company's gross profit margin decreased from 5.2% in the quarter ended March
31,  1997 to 4.3% in the  quarter  ended  March  31,  1998.  This  decrease  was
attributable  to several  factors  including  the impact of  repricing  existing
clients  due to  competitive  factors  and lower  margins on new  business.  The
proportion of gross profit related to TEAM Services  revenues,  which have lower
margins,  increased  in the period  ended  March 31,  1998  relative to the same
period in 1997.  Gross profit margin in the first quarter of 1998 benefited by a
reduction of the Company's  effective state unemployment  insurance tax rate and
the guaranteed cost workers'  compensation  program.  The Company generally also
earned a higher gross  profit  margin on revenues  derived from its  stand-alone
risk management/workers' compensation services than on revenues derived from the
Company's   full-service  PEO  business,   as  PEO  revenues  generally  include
significant (and substantially offsetting) revenue and expense items for payroll
and payroll-related
                                       21
<PAGE>
Employee Solutions, Inc.                                          March 31, 1998
- --------------------------------------------------------------------------------


costs for the worksite employees.  Accordingly, gross margin has been negatively
impacted by the increase in PEO revenues relative to stand-alone revenues.

Selling, general and administrative

Selling,  general and  administrative  expenses for the quarter  ended March 31,
1998  increased  by  approximately  $358,000 to $7.8  million,  or 5%, from $7.4
million  for  the  quarter   ended  March  31,   1997.   Selling,   general  and
administrative  expenses  in 1998 and 1997  include  the  operations  of various
acquisitions,  the increase in corporate employees,  the Company's relocation to
new office space in April of 1997, bad debt expense and  professional  services.
These  factors  which caused  increases in selling,  general and  administrative
expense were partially  mitigated by improved systems  utilization and economies
of scale achieved within the Company's operations. The Company's insurance costs
have  increased  due  primarily to the  Company's  growth.  Commission  expenses
increased  in the quarter  ended  March 31, 1998  compared to the same period in
1997  due to the  increase  in  revenues  discussed  above  and an  increase  in
commissionable  business.  Selling,  general  and  administrative  expenses  are
expected to continue to increase to meet the needs of new  business,  though the
Company has initiated efforts to improve  efficiencies.  The Company anticipates
that it will incur costs in connection with the expansion of its sales force and
the addition of account executives during 1998.

Depreciation and amortization

Depreciation and amortization  represents depreciation of property and equipment
and amortization of organizational costs,  customer lists and goodwill.  For the
quarter ended March 31, 1998, depreciation and amortization expense totaled $1.3
million  compared  to $1.0  million for the quarter  ended March 31,  1997.  The
increase was due primarily to goodwill amortization  resulting from acquisitions
in 1997, depreciation of communication and computer systems and the installation
of a new  fully-integrated  accounting system in 1998, which cost  approximately
$1.4 million and will be depreciated over three years.  Goodwill amortization of
these  acquisitions was recognized from the date of acquisition.  See "Liquidity
and Capital  Resources" below regarding the Company's issuance of $85 million in
10% Senior Notes due 2004, in particular as to the approximately $3.3 million in
offering expenses which will be amortized over the term of the Notes.

Interest

Interest  expense for the quarter  ended March 31,  1998  totaled  $2.1  million
compared to $900,000  for the quarter  ended  March 31,  1997.  The  increase in
interest  expense  is  primarily  due  to  increased  borrowings  including  the
Company's  issuance of $85 million in 10% Senior Notes due 2004. For the quarter
ended March 31, 1998 interest income totaled  $770,000  compared to $195,000 for
the quarter ended March 31, 1997.  The increase in interest  income is primarily
due to interest  earned on cash held at the  corporate  level  including  excess
proceeds from the note offering,  and restricted cash and  investments  held for
the future payment of workers' compensation claims at the Company's wholly owned
insurance  subsidiary,  Camelback.  Interest  income is  expected to decrease in
future periods as a result of the LPT.

Effective tax rate

The Company's  effective  tax rate provides for federal,  state and local income
taxes. For the quarter ended March 31, 1998, the Company recognized an effective
tax rate benefit of 3.5%  compared to a provision  of 40% for the quarter  ended
March  31,  1997.  The  Company's  effective  tax rate  generally  reflects  the
operations of its wholly-owned subsidiary,  Camelback,  which pays state premium
tax rather than state income tax, although the impact of Camelback's  results on
state income tax during the first quarter of 1998 is not material.  Although the
Company  believes that it has structured its Camelback  arrangements  to qualify
for such tax treatment,  any disallowance of this tax treatment could materially
affect the Company's  results of  operations.  The Company's  effective tax rate
will vary from time to time  depending  primarily on the mix of profits  derived
from the Company's various profit centers,  the magnitude of nondeductible items
relative to overall  profitability  and other factors.  The Company's  estimated
effective  tax rate for financial  reporting  purposes for 1998 is also based on
estimates of the following  items that are not deductible for tax purposes:  (a)
amortization  of certain  goodwill,  and (b) one-half of the per diem  allowance
relating to meals paid to truck drivers under a Company sponsored program.
                                       22
<PAGE>
Employee Solutions, Inc.                                          March 31, 1998
- --------------------------------------------------------------------------------


Liquidity and Capital Resources

The Company defines liquidity as the ability to mobilize cash to meet operating,
capital and acquisition financing needs. The Company's primary source of cash in
the quarter ended March 31, 1998 was from operating activities.

Cash provided by operating  activities  was $3.6 million and $3.7 million during
the  quarters  ended March 31, 1998 and 1997.  Operating  cash flows are derived
from customers for full PEO services rendered by the Company and for stand-alone
risk  management/workers'  compensation  services.  Payments  from PEO customers
typically  are  received  on or  within a few days of the date on which  payroll
checks are  delivered to customers,  and cover the cost of the payroll,  payroll
taxes, insurance,  other benefit costs and the Company's administration fee. The
Company's TEAM Services and LPC operations extend credit terms generally from 15
to 45 days as is customary in their respective market segments. Stand-alone risk
management/workers'   compensation   services  are  billed  in  accordance  with
individual  policies.  The Company also extends  credit terms for certain of its
stand-alone risk  management/workers'  compensation clients by billing less than
the  expected  premium  over the  policy  term,  with the  difference  paid on a
deferred  basis after the end of a policy year. If the Company  expands in these
market segments or enters into new market  segments,  or extends credit terms to
additional clients, its working capital  requirements may increase.  Included in
other  assets  is a  receivable  of  approximately  $2.9  million  from a single
stand-alone  client as to which  disputes have risen.  The Company has initiated
litigation against the former client seeking,  among other remedies,  collection
of the  receivable.  While the  Company  believes  that it will  prevail  in the
litigation,  there can be no assurance that this will be the case and an adverse
outcome  could result in the  write-off of all or a  substantial  portion of the
receivable.

Cash used in  investing  activities  was $32.3  million and $5.5  million in the
three months ended March 31, 1998 and 1997, respectively.  Included in investing
activities is $30.9  million of cash  representing  the Company's  investment in
marketable  securities  until such funds are needed.  The Company expects to use
certain of the net proceeds from the Note Offering (see below) to finance future
acquisitions.  Future acquisitions are expected to be a significant use of cash.
See "Outlook:  Issues and  Risks-Management of Rapid Growth." In addition,  cash
purchase  price  payments  are due in the  second  quarter  of 1998 for two 1997
acquisitions.  The  amounts  of the  payments  are  based  on the  terms  of the
applicable purchase  agreements and have not yet been determined,  although they
are not expected to be material.  For the quarter ended March 31, 1998 and 1997,
capital  expenditures were $1.2 million and $.4 million,  respectively.  Capital
expenditures  in 1998 consisted  primarily of computer  equipment to enhance the
Company's  ability  to  support  the  Company's  increased  client  base and the
centralization of payroll  processing and accounting  systems.  During 1998, the
Company expects to continue to invest in additional  computer and  technological
equipment.  Although the Company  continuously  reviews its capital  expenditure
needs,  management expects that 1998 capital expenditures will continue in order
to meet the needs of the Company's base of worksite employees.

Cash used in financing  activities  was $60,000 for the three months ended March
31, 1998 compared to cash  provided by financing  activities of $3.5 million for
the same  period in 1997.  Cash  flows from  financing  activities  during  1997
resulted primarily from the Company's borrowings.

At  March  31,  1998  and  December  31,  1997,  the  Company  had cash and cash
equivalents  of $11.4  million and $40.1  million,  respectively.  Cash and cash
equivalents are generally  invested in high investment  grade  instruments  with
maturities  of less  than 90  days.  Certain  amounts  of  restricted  cash  and
investments  (see  below)  may have  maturities  beyond  90 days but are  highly
liquid.  The Company  generally  maintains large cash balances to meet its daily
payroll and payroll tax  obligations.  The Company is  implementing a nationwide
cash management  program to minimize the requirement for cash on hand, though as
the business continues to grow, cash requirements to meet daily obligations will
increase.  The  Company is  required  through  its  fronting  arrangements  with
Reliance  to  maintain  restricted  cash and  investments  to secure  the future
payment of workers'  compensation  losses  primarily  arising under its pre-1998
program.  Such  restricted cash and  investments  have been calculated  based on
estimates of ultimate losses under its workers'  compensation  program. For this
purpose,  ultimate  losses are actuarially  determined by the fronting  carriers
utilizing  industry-wide data and regulatory  requirements which may not reflect
the  Company's  historical  or expected  ultimate  losses.  Restricted  cash and
investments  are  classified as a current asset as the Company  settles and pays
most workers'  compensation claims within one year from occurrence.  The Company
cannot access restricted cash and investments without the agreement of Reliance.
At March 31, 1998,  $19 million was on deposit at Camelback as  restricted  cash
and investments.
                                       23
<PAGE>
Employee Solutions, Inc.                                          March 31, 1998
- --------------------------------------------------------------------------------


On April 22, 1998, the Company  completed a risk transfer of all of its pre-1998
workers'  compensation  claims  liability to a third party  insurer rated AAA by
Standard & Poor's, effected through a Loss Portfolio Transfer (LPT) valued as of
February 28, 1998. In exchange for a premium of $19.9  million  (paid  primarily
from restricted cash and investments),  the Company acquired  reinsurance of $35
million to insure  its  pre-1998  workers  compensation  losses.  Based upon the
advice  of its  outside  actuaries,  the  Company  believes  that the risk  that
pre-1998  liability  could exceed the $35 million  aggregate  limit is extremely
remote, although there can be no assurance.  The LPT provides for profit sharing
opportunities  with the Company based on ultimate paid claims,  though there can
be no assurance whether or when a profit will be realized. No charge to earnings
was  recorded  in  connection  with this  transaction  in 1998 or is expected in
future periods, although a use of cash will be recorded in the second quarter of
1998.

Under Bermuda law,  Camelback must maintain  statutory capital and surplus in an
amount  based  primarily  on premium  volume.  Bermuda  law also  regulates  the
circumstances  under which  Camelback may transfer funds to its parent  company,
whether via loan,  dividend or otherwise.  Primarily due to the  transition to a
guaranteed cost workers'  compensation program effective January 1, 1998 and the
LPT completed in April 1998,  these  provisions of Bermuda law do not materially
impact the Company.

At March 31, 1998 and  December  31,  1997,  the Company had working  capital of
$57.2 million and $58.3 million, respectively.

Note Offering

On October 21, 1997, the Company issued $85 million of Notes in an Offering (the
Offering)  effected as an exempt  offering  under the  Securities Act of 1933 as
amended  (Securities Act).  Approximately $50 million of the net proceeds of the
Offering were used to repay certain indebtedness, and the remaining balance will
be used for additional  capital  expenditures  and general  corporate  purposes.
Interest under the Notes is payable semi-annually commencing April 15, 1998, and
the Notes are not callable  until  October 2001 subject to the terms of the Note
Agreement.   The  Company   incurred   expenses   related  to  the  Offering  of
approximately  $3.3  million and will  amortize  such costs over the life of the
Notes.  The Company filed a registration  statement  under the  Securities  Act,
relating to an exchange offer for these Notes,  which was declared  effective in
April 1998.  The indenture  under which the Notes were issued  includes  certain
restrictions on use of cash, and other  expenditures,  by the Company  including
limitations  on dividends,  repurchases  of Company shares and the incurrence of
new indebtedness.

Amended Credit Facility

In  connection  with the  Offering,  the  Company  entered  into an amended  and
restated credit facility (the "Amended  Credit  Facility")  which provided for a
revolving  line of credit of $20.0  million,  including  letters of credit drawn
thereunder.  The Amended Credit Facility includes various borrowing rate options
including  borrowing  rates at the prime rate or 175 basis  points  over  London
Interbank  Offered Rate  (LIBOR).  The Company  will pay a commitment  fee of 25
basis  points on the unused  portion of the line and letter of credit fees of 75
to 175 basis points per annum. The Amended Credit Facility will mature on August
1, 1999.  The principal  loan  covenants in the Amended  Credit  Facility are as
follows:  current  ratio of at least 1.3 to 1; minimum net worth of at least $45
million as of June 30,  1997,  adjusted  by 75% of net income and other  factors
each and every fiscal year  thereafter;  senior debt to earnings  before  income
taxes,  interest expense and depreciation and amortization  (EBITDA), as defined
therein for the preceding  four fiscal  quarters of not more than 2.0 to 1 as of
the end of each calendar year and maximum debt to EBITDA as reduced by a portion
of available  cash of 4.0 to 1. The Amended  Credit  Facility  includes  certain
other customary  covenants and is secured by substantially  all of the Company's
assets.  As a result  of 1997 and the first  quarter  of 1998  performance,  the
Company is not in compliance with certain financial  covenants under the Amended
Credit Facility,  and may not borrow under the Amended Credit Facility unless it
returns to compliance or is able to agree with the bank to the new covenants, as
to which  there can be no  assurance.  Because  of the  Company's  current  cash
status,  the Company  does not believe  that the current  unavailability  of the
Amended Credit Facility will materially affect its liquidity, although there can
be no assurance this will remain the case if cash needs  significantly  increase
in the future.
                                       24
<PAGE>
Employee Solutions, Inc.                                          March 31, 1998
- --------------------------------------------------------------------------------


Outlook:  Issues and Risks

The  following  issues  and  risks,  among  others  (including  those  discussed
elsewhere  herein),  should  also be  considered  in  evaluating  the  Company's
outlook.

Management of Rapid Growth

The Company's  success depends,  in part, upon its ability to achieve growth and
manage this growth effectively. Since its formation, the Company has experienced
rapid growth which has challenged the Company's management, personnel, resources
and systems.  As part of its business  strategy,  the Company  intends to pursue
continued growth through its sales and marketing capabilities,  acquisitions and
marketing alliances.  If consummated as expected,  the announced  acquisition of
SES,  would  be the  largest  acquisition  to date in terms  of both  number  of
worksite employees and consideration paid, would significantly add to management
responsibilities.  Although the Company has expanded its management,  personnel,
resources  and  systems  to manage  future  growth  and to  assimilate  acquired
operations,  there can be no assurance that the Company will be able to maintain
or  accelerate  its  growth in the  future or manage  this  growth  effectively.
Failure to do so could materially  adversely  affect the Company's  business and
financial  performance.  To  accommodate  growth,  the  Company is  centralizing
certain operations, which may result in temporary disruptions in operations. The
Company also is in the process of upgrading,  or has recently upgraded,  certain
of its systems,  including  upgrades to key systems in areas such as accounting,
payroll and workers' compensation.  There can be no assurance that these systems
upgrades can be implemented successfully.

The Company has grown  substantially  in recent years through the acquisition of
other PEO and similar companies. There can be no assurance that the Company will
be able to find further attractive  acquisition  candidates at reasonable prices
or, if it does,  that other  potential  acquirers will not compete  successfully
with the Company for these candidates. Any significant increase in the number of
companies  competing with the Company to acquire PEOs would likely  increase the
cost of acquisitions and thereby limit the Company's  ability to grow profitably
through  acquisitions.  In addition,  although the Company  attempts to evaluate
each acquisition  candidate  (including SES) thoroughly prior to an acquisition,
there can also be no assurance that, once acquired,  the Company will be able to
achieve  acceptable  levels of revenues,  profitability or productivity from the
acquired company.

A  portion  of the  Company's  historical  growth  is  attributable  to its risk
management/workers'  compensation  services  program.  The risks associated with
rapid growth in this area include the potential for inadequate  underwriting due
to a lack of experience  with new geographic  markets and industries  served,  a
shortage of experienced and trained  personnel,  and the need for  sophisticated
operating systems to help manage these risks. The Company recently converted its
risk  management  information  system to a new operating  system to support this
growth;  there can be no assurance that this conversion will ultimately prove to
be  successful,  or that other future  changes in systems or procedures  will be
successfully   completed.   Any   failure   to   manage   growth   in  the  risk
management/workers' compensation program could have a material adverse effect on
the Company's business and financial  performance.  The pricing of the Company's
guaranteed cost and Ohio reinsurance policies in place as of January 1, 1998 are
subject to annual  negotiation,  and the above factors could materially increase
the Company's costs under such policies.

Adequacy of Loss Reserves; Loss and Claims Experience

The  Company  obtained  fully-insured   guaranteed  cost  workers'  compensation
coverage   effective  January  1,  1998,  thereby   eliminating,   with  limited
exceptions, the Company's risk retention on workers' compensation claims arising
after  that  date.  The  coverage  was  obtained  through  Stirling  Cooke  Risk
Management Services, Inc. under a three-year  arrangement,  with pricing subject
to annual  review.  The Company will retain risk up to $250,000  per  occurrence
with respect to a defined portfolio of stand-alone  policies which were in place
at December 31, 1997,  which  policies  expire at various dates during 1998. The
Company  also will  retain risk up to $50,000 per  occurrence  for claims  under
Ohio's monopolistic workers' compensation structure, with an aggregate liability
limitation  based on a percentage of Ohio manual premium.  The Company  believes
that the transition to a guaranteed cost program and LPT transaction will reduce
the  uncertainty   associated   with  the  quarterly   calculation  of  workers'
compensation  costs while  providing  a premium  cost  structure  for 1998 which
compares  favorably with  historical  costs.  The  availability  of coverage and
premium costs in future years are subject to change (including possible material
upward  adjustment of premium costs) based on loss  experience  and  competitive
conditions in the overall workers' compensation market.
                                       25
<PAGE>
Employee Solutions, Inc.                                          March 31, 1998
- --------------------------------------------------------------------------------


The  Company's  reserves  for  losses  and loss  adjustment  expenses  under its
pre-1998  workers'  compensation  program  and  under  the Ohio and  stand-alone
programs referred to in the preceding paragraph. are estimates of amounts needed
to pay reported and  unreported  claims and related  loss  adjustment  expenses.
Reserves are estimates  based on industry data and  historical  experience,  and
include  judgments  of the effects that future  economic  and social  forces are
likely  to have on the  Company's  experience  with the  type of risk  involved,
circumstances  surrounding  individual  claims  and  trends  that may affect the
probable  number  and nature of claims  arising  from  losses not yet  reported.
Consequently, loss reserves are inherently uncertain and are subject to a number
of  circumstances  that are highly  variable  and  difficult  to  predict.  This
uncertainty  is compounded in the Company's case by its rapid growth and limited
experience.  For these  reasons,  there can be no assurance  that the  Company's
ultimate  liability  will not  materially  exceed  its loss and loss  adjustment
expense reserves. If the Company's reserves prove to be inadequate,  the Company
will be required to increase  reserves or  corresponding  loss  payments  with a
corresponding  reduction,  which may be  material,  to the  Company's  operating
results in the period in which the deficiency is identified.

State unemployment taxes are, in part, determined by the Company's  unemployment
claims experience.  Medical claims experience also greatly impacts the Company's
health  insurance rates and claims cost from year to year, and directly  impacts
the  Company  under  its  self  insured  medical  program.  Should  the  Company
experience  a large  increase  in claims  activity  for  unemployment,  workers'
compensation and/or healthcare, then its costs in these areas would increase. In
such a case,  the  Company  may not be able to pass  these  higher  costs to its
clients  and would  therefore  have  difficulty  competing  with PEOs with lower
claims  rates  that  may  offer  lower  rates to  clients.  The  Company  has an
arrangement with its largest client under which the Company remains  responsible
for medical  claims above an agreed  limit.  In the first  quarter of 1998,  the
Company  incurred a  liability  of $400,000  relating to 1997 claims  under this
arrangement.  While the  Company  does not believe  that it will incur  material
liabilities under this arrangement,  there can be no assurance that this will be
the case.

Tax Treatment

The attractiveness to clients of a full-service PEO arrangement  depends in part
upon the tax treatment of payments for  particular  services and products  under
the Code (for example,  the opportunity of employees to pay for certain benefits
under a cafeteria  plan using pre-tax  dollars).  The Internal  Revenue  Service
(IRS) has formed a Market Segment Study Group to examine  whether PEOs,  such as
the Company,  are for certain  employee benefit and tax purposes the "employers"
of worksite  employees  under the Code.  The Company  cannot  predict either the
timing or the nature of any final  decision  that may be reached by the IRS with
respect to the Market  Segment  Study Group or the ultimate  outcome of any such
decision, nor can the Company predict whether the Treasury Department will issue
a policy  statement  with respect to its position on these issues or, if issued,
whether such statement would be favorable or unfavorable to the Company.  If the
IRS were to  determine  that the  Company  is not an  "employer"  under  certain
provisions  of the Code,  it could  materially  adversely  affect the Company in
several ways.  With respect to benefit  plans,  the tax qualified  status of the
Company's 401(k) plans could be revoked, and the Company's cafeteria and medical
reimbursement  plans may lose their  favorable  tax  status.  If an adverse  IRS
determination were applied retroactively to disqualify benefit plans, employees'
vested   account   balances  under  401(k)  plans  would  become   taxable,   an
administrative employer such as the Company would lose its tax deductions to the
extent its matching  contributions  were not vested, a 401(k) plan's trust could
become a taxable  trust and the  administrative  employer  could be  subject  to
liability  with  respect to its  failure to withhold  applicable  taxes and with
respect to certain  contributions and trust earnings. In such event, the Company
also would face the risk of client  dissatisfaction and potential  litigation by
clients or worksite employees.

As the  employer  of  record  for  many  client  companies  and  their  worksite
employees,  the Company must  account for and remit  payroll,  unemployment  and
other  employment-related  taxes to numerous federal, state and local tax, labor
and  unemployment  authorities,  and is subject  to  substantial  penalties  for
failure  to do so.  From time to time,  the  Company  has  received  notices  or
challenges which may adversely  affect its tax rates and payments.  For example,
the State of Ohio  recently  issued a  preliminary  assessment  of $2.57 million
(plus penalty) relating to sales taxes  potentially  applicable to certain types
of  services.  The  Company  is in the  process  of  providing  the  State  with
additional  information  which,  the  Company  believes,  demonstrates  that the
assessment is in error.  While the Company  believes that no tax ultimately will
be payable based on the preliminary  assessment,  there can be no assurance that
this will be the case.  In light of the IRS Market  Segment  Study Group and the
general uncertainty in this area, certain proposed  legislation has been drafted
to clarify  the  employer  status of PEOs in the context of the Code and benefit
plans. However, there can be no assurance that such legislation will be proposed
and adopted or in what form it would be 
                                       26
<PAGE>
Employee Solutions, Inc.                                          March 31, 1998
- --------------------------------------------------------------------------------


adopted.  Even if it were adopted, the Company may need to change aspects of its
operations or programs to comply with any  requirements  which may ultimately be
adopted. In particular,  the Company may need to retain increased sole or shared
control  over  worksite  employees if the  legislation  is passed in its current
form.

Credit Risks

As the  employer  of record  for its  worksite  employees,  the  Company  may be
contractually obligated to pay their wages, benefit costs and payroll taxes. The
Company  typically  bills a client company for these amounts in advance of or at
each payroll date,  and reserves the right to terminate  its agreement  with the
client, and thereby the Company's  liability for future payrolls to the client's
worksite  employees,  if payment is not received  within two days of the invoice
date.  Limited  extended  payment  terms are offered in certain cases subject to
local competitive conditions. The rapid turnaround necessary to process and make
payroll payments leaves the Company  vulnerable to client credit risks,  some of
which may not be identified  prior to the time payroll  payments are made. There
can be no  assurance  that the  Company  will be able to  timely  terminate  any
delinquent  accounts  or  that  its  contractual   termination  rights  will  be
judicially enforced.

In addition,  the Company has recently  entered several market segments  through
acquisitions  in which PEOs typically  advance wages,  benefit costs and payroll
taxes to their clients.  The Company  intends to continue this practice  despite
the  potentially  greater  credit  risk posed by such  practices.  Also,  in its
stand-alone  risk  management/worker's  compensation  program,  the  Company has
structured  certain of its clients'  premium payments so that less than the full
premium is billed  periodically  through the policy year, with the difference to
be paid by the client on a  deferred  basis  after the end of the  policy  year.
Following the  completion of the Company's  first series of policy  audits,  the
Company  determined in late 1997 that collection  rates from these clients would
be lower than expected, due in part to the Company's non-renewal of the affected
policies as part of the overall  de-emphasis  of its  stand-alone  program.  The
Company conducts a limited credit review before accepting new clients.  However,
the nature of the  Company's  business and pricing  margins is such that a small
number of client credit  failures  could have an adverse  effect on its business
and financial performance.

Litigation

As  previously  reported,  the  Company  and  certain of its  present and former
directors  and  executive  officers have been named as defendants in ten actions
filed  between March 1997 and May 1997.  While the exact claims and  allegations
vary, they all allege violations by the Company of Section 10(b) of the Exchange
Act,  and Rule 10b-5  promulgated  thereunder,  with  respect to the accuracy of
statements  regarding Company reserves and other disclosures made by the Company
and certain  directors and officers.  These suits were filed after a significant
drop in the trading price of the Company's Common Stock in March 1997. The suits
have been consolidated before the U.S. District Court in Phoenix, Arizona, and a
Consolidated  Amended  Complaint  (Complaint)  was filed on April 7,  1998.  The
Complaint seeks  certification of a class consisting of purchasers of securities
of the Company from  November 14, 1995 through  March 13, 1997,  inclusive.  The
Complaint seeks the award of compensatory  damages in an amount to be determined
at  trial,  including  interest  thereon,  and  costs of the  action,  including
attorney's fees. The Company believes that the Complaint is without merit and it
intends to defend the  consolidated  action  vigorously.  However,  the ultimate
resolution of the  consolidated  actions could have a material adverse effect on
the Company's results of operations and financial condition.

Client Relationships

The Company's  subscriber  agreements with its clients generally may be canceled
upon 30 days written notice of  termination  by either party.  While the Company
believes that it has experienced  favorable  client retention in the past, there
can be no assurance that those  relationships  will continue or that  historical
rates of retention will continue to be achieved.  The short-term  nature of most
customer  agreements means that clients could terminate a substantial portion of
the Company's business upon short notice.

Through recent acquisitions and internal growth, the percentage of the Company's
clients in the  transportation  industry  has  increased.  While the Company has
targeted this industry,  which it believes  could benefit from Company  services
and  expertise,  increased  concentration  in a single  industry  could make the
Company subject to risks and trends of that industry.  Also,  certain aspects of
the transportation industry may be subject to particular risks, such as the risk
of property damage, injury and death from accidents inherent in the operation of
a motor vehicle.  In addition,  the Company is providing driver leasing services
through LPC, in which the Company acts as sole employer, which may increase risk
to the Company as a result of the direct nature of the employment relationship.
                                       27
<PAGE>
Employee Solutions, Inc.                                          March 31, 1998
- --------------------------------------------------------------------------------


Substantial Leverage

The Company has  incurred  significant  debt  primarily in  connection  with its
expansion  through  acquisitions  and its  October  1997  issuance of the Senior
Notes.  As of March 31, 1998 and December 31, 1997, the Company had  outstanding
senior  indebtedness of approximately  $85 million and  stockholders'  equity of
approximately $41.6 million and $42.4 million, respectively.

The Company's ability to make scheduled  principal payments in respect of, or to
pay the interest or liquidated damages, if any, on, or to refinance,  any of its
indebtedness (including the Notes) will depend on its future performance, which,
to a certain extent,  is subject to general  economic,  financial,  competitive,
regulatory  and other  factors  beyond its  control.  Based  upon the  Company's
current level of operations,  management believes that cash flow from operations
and other  available  cash,  will be adequate to meet the Company's  anticipated
future requirements for working capital  expenditures,  scheduled lease payments
and scheduled payments of interest on its indebtedness, including the Notes, for
the foreseeable  future.  Due to financial covenant  violations,  the Company is
currently not able to borrow under the Amended Credit  Facility,  which had been
another source of liquidity.  The Company may, however, need to refinance all or
a portion of the principal of the Notes at or prior to maturity. There can be no
assurance that the Company's  business will generate  sufficient  cash flow from
operations, that anticipated growth will occur or that future borrowings will be
available under the Amended Credit Facility or otherwise in an amount sufficient
to enable the Company to service or refinance  its  indebtedness,  including the
Notes, or make anticipated capital expenditures and lease payments. In addition,
there can be no  assurance  that the  Company  will be able to  effect  any such
refinancing  on  commercially  reasonable  terms.  See  "Liquidity  and  Capital
Resources."

The degree to which the Company is leveraged could have important  consequences,
including,  but not limited to, the following:  (i) a substantial portion of the
Company's cash flow from  operations  will be dedicated to debt service and will
not be  available  for other  purposes;  (ii) the  Company's  ability  to obtain
additional  financing  in the  future  could be  limited;  and  (iii)  the Notes
indenture and the Amended  Credit  Facility  contain  financial and  restrictive
covenants  that limit the ability of the Company to, among other things,  borrow
additional  funds.  Failure by the Company to comply with such  covenants  could
result in an event of  default  which,  if not  cured or  waived,  could  have a
material adverse effect on the Company's business and financial performance.

Uncertainty of Extent of PEO's Liability; Government Regulation of PEOs

Employers  are  regulated by numerous  federal and state laws relating to labor,
tax and  employment  matters.  Generally,  these laws prohibit  race,  age, sex,
disability  and religious  discrimination,  mandate  safety  regulations  in the
workplace,  set minimum wage rates and regulate employee benefits.  Because many
of  these  laws  were  enacted  prior  to  the  development  of  non-traditional
employment  relationships,  such  as PEO  services,  many of  these  laws do not
specifically  address the obligations and  responsibilities  of  non-traditional
"co-employers" such as the Company, and there are many legal uncertainties about
employee  relationships  created  by  PEOs,  such  as the  extent  of the  PEO's
liability for violations of employment and discrimination  laws. The Company may
be subject to liability  for  violations  of these or other laws even if it does
not participate in such violations. As a result,  interpretive issues concerning
the  definition  of the term  "employer"  in various  federal  laws have  arisen
pertaining  to the  employment  relationship.  Unfavorable  resolution  of these
issues  could  have a  material  adverse  effect  on the  Company's  results  of
operations  or  financial  condition.  The  Company's  standard  forms of client
service agreement establish the contractual division of responsibilities between
the Company and its clients for various personnel management matters,  including
compliance with and liability under various governmental  regulations.  However,
because the Company acts as a  co-employer,  and in some  instances acts as sole
employer (such as in the driver leasing program),  the Company may be subject to
liability  for  violations  of these or other  laws  despite  these  contractual
provisions,   even  if  it  does  not  participate  in  such   violations.   The
circumstances  in which the Company acts as sole employer may expose the Company
to increased risk of such liabilities for an employee's actions. The Company has
been sued in tort actions alleging responsibility for employee actions (which it
considers  to be  incidental  to its  business).  Although  it  believes  it has
meritorious  defenses,  and  maintains  insurance  (and  requires its clients to
maintain  insurance)  covering  certain  of such  liabilities,  there  can be no
assurances  that the  Company  will not be found to be liable for damages in any
such suit, or that such  liability  would not have a material  adverse effect on
the Company.  Although the client generally is required to indemnify the Company
for any  liability  attributable  to the conduct of the client or employee,  the
Company may not be able to collect on such a contractual  indemnification  claim
and thus may be  responsible  for  satisfying  such  liabilities.  In  addition,
                                       28
<PAGE>
Employee Solutions, Inc.                                          March 31, 1998
- --------------------------------------------------------------------------------


employees  of the client may be deemed to be agents of the  Company,  subjecting
the Company to liability for the actions of such employees.

While many states do not explicitly  regulate  PEOs,  various states have passed
laws that have  licensing  or  registration  requirements  and other  states are
considering  such  regulation.  Such laws vary from state to state but generally
provide  for  monitoring  the  fiscal  responsibility  of PEOs.  There can be no
assurance  that the Company will be able to satisfy  licensing  requirements  or
other applicable regulations of any particular state from time to time.

Government Regulation Relating to Workers' Compensation Program

As part of its risk  management/workers'  compensation programs, the Company has
utilized  Camelback,  a wholly-owned  insurance  company  subsidiary.  Insurance
companies such as Camelback are subject to the insurance laws and regulations of
the  jurisdictions  in  which  they are  chartered;  such  laws and  regulations
generally are designed to protect the interests of policyholders rather than the
interests of shareholders such as the Company. In general,  insurance regulatory
authorities have broad administrative authority over insurers domiciled in their
respective jurisdictions, including authority over insurers' capital and surplus
levels,   dividend  payments,   financial   disclosure,   reserve  requirements,
investment  parameters  and  premium  rates.  The  jurisdictions  also limit the
ability of an insurer to  transfer or loan  statutory  capital or surplus to its
affiliates.  The regulation of Camelback could  materially  adversely affect the
Company's operations and results.

Competition

The  market  for  many  of the  services  provided  by  the  Company  is  highly
fragmented,  with over 2,300 PEOs currently competing in the United States. Many
of these PEOs have limited  operations with  relatively few worksite  employees,
but the Company  believes  that  several are larger  than or  comparable  to the
Company  in size.  The  Company  also  competes  with  non-PEO  companies  whose
offerings  overlap  with  some  of the  Company's  services,  including  payroll
processing firms,  insurance companies,  temporary personnel companies and human
resource  consulting  firms.  In addition,  as the PEO industry  becomes  better
established,  the Company expects that  competition will continue to increase as
existing  PEO  firms   consolidate   into  fewer  and  better   competitors  and
well-organized new entrants with potentially greater resources than the Company,
including some of the non-PEO companies  described above,  continue to enter the
PEO market.


Year 2000 Compliance

Many computer  programs process  transactions  based on using two digits for the
year of the  transaction  rather  than a full four year  digits  (e.g.  "98" for
1998).  Systems  that  process  Year  2000  transactions  with the year "00" may
encounter significant processing  inaccuracies or inoperability.  Management has
determined  that,  like most other  companies,  it will be required to modify or
replace  significant  portions of its software so that its  information  systems
will be able to properly utilize dates subsequent to December 31, 1999. The Year
2000  issue  will be  addressed  through  either the  modification  of  existing
software or  conversion  to new  software.  However,  if such  transition is not
completed on a timely basis, the Year 2000 issue could have a material impact on
the Company's operations.

The Company  began  developing  its plan to address Year 2000 in 1997.  The plan
includes  hardware,  software,  electronic  equipment and building systems,  and
evaluates risk associated with vendor readiness.  Based on developments to date,
the Company expects that the plan will be completed in a timely fashion and that
Year 2000 issues  will not have a material  effect on the  Company's  results of
operations.  The  Company's  expectation  in this regard is based upon  numerous
assumptions of future events  including the  availability of certain  resources,
third party modifications and other factors,  and there can be no assurance that
the Company's current expectations will be met.


Item 3.    Quantitative and Qualitative Disclosure About Market Risk

         Not yet required by Company.
                           PART II - OTHER INFORMATION

Item 1.   Legal Proceedings
                                       29
<PAGE>
Employee Solutions, Inc.                                          March 31, 1998
- --------------------------------------------------------------------------------


Securities Class Actions

As  previously  reported,  the  Company  and  certain of its  present and former
directors  and  executive  officers have been named as defendants in ten actions
filed  between March 1997 and May 1997.  While the exact claims and  allegations
vary, they all allege violations by the Company of Section 10(b) of the Exchange
Act,  and Rule 10b-5  promulgated  thereunder,  with  respect to the accuracy of
statements  regarding Company reserves and other disclosures made by the Company
and certain  directors and officers.  These suits were filed after a significant
drop in the trading price of the Company's Common Stock in March 1997. The suits
have been consolidated before the U.S. District Court in Phoenix, Arizona, and a
Consolidated  Amended  Complaint  (Complaint)  was filed on April 7,  1998.  The
Complaint seeks  certification of a class consisting of purchasers of securities
of the Company from  November 14, 1995 through  March 13, 1997,  inclusive.  The
Complaint seeks the award of compensatory  damages in an amount to be determined
at  trial,  including  interest  thereon,  and  costs of the  action,  including
attorney's fees. The Company believes that the Complaint is without merit and it
intends to defend the  consolidated  action  vigorously.  However,  the ultimate
resolution of the  consolidated  actions could have a material adverse effect on
the Company's results of operations and financial condition.

Other

There are many legal uncertainties about employee relationships created by PEOs,
such as the extent of the PEO's  liability  for  violations  of  employment  and
discrimination  laws.  The Company may be subject to liability for violations of
these or other  laws even if it does not  participate  in such  violations.  The
Company's  standard form of client service  agreement  establish the contractual
division  of  responsibilities  between  the Company and its clients for various
personnel  management  matters,  including  compliance  with and liability under
various  governmental  regulations.  However,  because  the  Company  acts  as a
co-employer,  and in some instances  acts as sole  employer,  the Company may be
subject  to  liability  for  violations  of these or other  laws  despite  these
contractual  provisions and even if it does not participate in such  violations.
The  circumstances  in which the Company  acts as sole  employer  may expose the
Company to increased risk of such  liabilities  for an employees'  actions.  The
Company has been sued in actions  alleging  responsibility  for employee actions
(which it considers to be incidental to its  business).  Although it believes it
has meritorious  defenses,  and maintains insurance (and requires its clients to
maintain  insurance)  covering  certain  of such  liabilities,  there  can be no
assurances  that the  Company  will not be found to be liable for damages in any
such suit, or that such liability would not have a materially  adverse effect on
the Company.  Although the client generally is required to indemnify the Company
for any liability attributable to the conduct of the client, the Company may not
be able to collect on such a contractual  indemnification  claim and thus may be
responsible  for  satisfying  such  liabilities.  In addition,  employees of the
client  may be deemed to be agents of the  Company,  subjecting  the  Company to
liability for the actions of such employees.
                                       30
<PAGE>
Employee Solutions, Inc.                                          March 31, 1998
- --------------------------------------------------------------------------------


Item 2.  Changes in Securities

On February 9, 1998,  the Company's  Board of Directors  adopted a  shareholders
rights plan.  Initially,  the rights are attached to the Company's  common stock
and are not  exercisable.  They become detached from the common stock and become
immediately  exercisable  after any person or group becomes the beneficial owner
of 15 percent or more of the Company's  common stock or 10 days after any person
or group  announces  a tender or exchange  offer that would  result in that same
beneficial ownership level, subject to certain exceptions.

If a buyer becomes a 15 percent owner in the Company, all rights holders, except
the buyer and certain  related  persons,  will be entitled to purchase  Series A
Junior  Participating  Preferred Stock in the Company at a price discounted from
the then market price. In addition, if the Company is acquired in a merger after
such an acquisition,  all rights  holders,  except the buyer and certain related
persons,  will also be entitled to purchase  stock in the buyer at a discount in
accordance with the plan.

The distribution of rights was made to common stockholders of record on February
20,  1998,  and shares of common  stock issued after that date also carry rights
until they  become  detached  from the common  stock.  The rights will expire on
February 19, 2008. The Company may redeem the rights for $0.001 each at any time
before a buyer acquires a 15 percent position in the Company,  and under certain
other circumstances.



Item 6.  Exhibits and Reports on Form 8-K

(a)      Exhibits
         --------

         Exhibit
         Number            Description
         ------            -----------------------------------------------------

         10.1*             Employment  Agreement  dated April 16,  1998  between
                           Registrant and Mark J. Gambill

         10.2*             Second Amended and Restated Employment  Agreement and
                           Amendment  to Option  Agreement  dated as of April 7,
                           1998 by and among ESI,  ESI-EAST,  as  employer,  and
                           Edward L. Cain, as Employee.

         10.3*             Indemnification  Agreements  between  the  Registrant
                           and:  Mark J. Gambill  (incorporated  by reference to
                           form of agreement  included as exhibit 10.17.4 to the
                           Company's December 31, 1997 10-K.)

         10.4              Asset Purchase,  Joint Venture Termination and Mutual
                           Release  Agreement  dated as of April 7, 1998 between
                           ESI, ESI-EAST, Edward L. Cain and the Edward L.
                           Cain Agency, Inc.

         10.5              Reinsurance Binder for Loss Portfolio Transfer

         27                Financial Data Schedule


         *Designates management or compensatory agreements


 (b)     Reports on Form 8-K.
         -------------------

         Report dated  February 20, 1998 reporting the issuance of the Company's
         shareholders rights plan. No financial  statements were required in the
         report.
                                       31
<PAGE>
Employee Solutions, Inc.                                          March 31, 1998
- --------------------------------------------------------------------------------


                                   SIGNATURES

Pursuant  to the  requirements  of The  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                                                 EMPLOYEE SOLUTIONS, INC.



           Date:   May 15, 1998                  /S/ Marvin D. Brody
               --------------------              ------------------------------
                                                 Marvin D. Brody
                                                 Chief Executive Officer




                                                 /S/ Morris C. Aaron
                                                 ------------------------------
                                                 Morris C. Aaron
                                                 Chief Financial Officer




                                                 /S/ John V. Prince
                                                 ------------------------------
                                                 John V. Prince
                                                 Chief Accounting Officer
                                       32

                              EMPLOYMENT AGREEMENT
                              --------------------


         This  Employment  Agreement (the  "Agreement") is made this 16th day of
April, 1998 by and between EMPLOYEE SOLUTIONS, INC., an Arizona corporation (the
"Company"), and MARK J. GAMBILL ("Employee").

                                    RECITALS
                                    --------


         A. The Company  wishes to employ  Employee,  and Employee  wishes to be
employed by the Company.

         B. The  parties  wish to set  forth in this  Agreement  the  terms  and
conditions of such employment.

                                   AGREEMENTS
                                   ----------


         In  consideration of the mutual promises and covenants set forth herein
and for other good and valuable  consideration,  the receipt and  sufficiency of
which are hereby acknowledged, the parties agree as follows:

         1.  Employment.  Subject to the terms and conditions of this Agreement,
the Company  employs  Employee to serve in an  executive  capacity  and Employee
accepts such  employment  and agrees to dedicate  all of his  business  time and
effort to Company  business and perform  such  reasonable  responsibilities  and
duties  as may be  assigned  to him  from  time to time by the  Company's  Chief
Executive Officer, President and/or Board of Directors (the "Board"). Employee's
title shall be Senior Vice  President - Sales & Marketing,  with  responsibility
for the Company's  sales and marketing and related  functions and such executive
responsibilities  as may be  assigned  from time to time by, and  subject to the
direction  of, the Board,  the Chief  Executive  Officer  and/or the  President.
Employee  shall report  directly to the Chief  Executive  Officer or  President.
Subject to Sections 7.f and 8, such title and duties may be changed from time to
time by the Board,  so long as Employee is maintained  in an executive  capacity
throughout the term of his employment.

         2. Term.  The  employment  of Employee by the Company  pursuant to this
Agreement  shall  commence on the date hereof and continue  until  terminated as
provided elsewhere herein.

         3. Compensation.

                  a. Salary.  The initial annual base salary payable to Employee
shall be 
<PAGE>
$160,000.  The base salary shall be reviewed in 1998 (subject to the timing of a
current  compensation  study), and at least annually thereafter on approximately
Employee's  anniversary  date of hire, and may be increased from time to time in
accordance with the Company's  policies and practices  regarding periodic review
and adjustment of executive compensation.

                  b. Incentive  Plan. The Company may establish and implement an
incentive  compensation system which will provide additional  incentive payments
to Employee based upon his performance and the performance of the Company.

         4.  Fringe  Benefits.  In  addition  to the  options  for shares of the
Company's  Common  Stock  available  to  Employee  under the same terms as those
available to Company  employees,  and any other employee benefit plans generally
available  to  Company  employees,  the  Company  shall  include  Employee  (and
Employee's  dependents) in any group medical  insurance plan  maintained for the
employees of the Company at the Company's expense.  The manner of implementation
of such  benefits  with  respect  to such  items as  procedures  and  amounts is
discretionary  with the  Company  but  shall  be  commensurate  with  Employee's
executive  status and shall include  medical,  dental and hospital  coverage for
Employee and Employee's  dependents who are eligible under the applicable plans.
The Company shall also pay Employee  $5,000 per year (starting with execution of
this Agreement and payable  throughout the year in accordance with the Company's
normal payroll  practices) for individual  purchase by Employee of  supplemental
insurance products or for use in such other manner as Employee sees fit.

         5. Vacation. Employee shall be entitled to vacation with pay in keeping
with Employee's  established vacation practices,  but in no event less than four
weeks per  calendar  year.  In  addition,  Employee  shall be  entitled  to such
holidays as the Company may approve for its executive personnel.

         6. Expense Reimbursement.  In addition to the compensation and benefits
provided  above,  the  Company  shall pay all  reasonable  expenses  of Employee
incurred  in  connection   with  the   performance  of  Employee's   duties  and
responsibilities  to the Company pursuant to this Agreement,  upon submission of
appropriate  vouchers  and  supporting  documentation  in  accordance  with  the
Company's  usual  and  ordinary  practices,  provided  that  such  expenses  are
reasonable and necessary business expenses of the Company. The Company shall pay
Employee's  reasonable  cellular  telephone expenses that are related to Company
business.  The Company further shall pay Employee a $500 per month allowance for
automobile  expense  (provided  that such amount may be used by Employee in such
manner as Employee sees fit).

         7. Termination. This Agreement may be terminated in the manner provided
below:

                  a. For Cause. The Company may terminate Employee's  employment
by the Company, for cause, upon written notice to the Employee stating the facts
constituting  such cause,  provided that Employee  shall have 20 days  following
such notice to cure any conduct or act, if curable,  alleged to provide  grounds
for termination for cause hereunder.  In the event of termination for cause, the
Company shall be obligated to pay the Employee only the base salary due him
                                      -2-
<PAGE>
through the date of  termination.  Cause shall  include  willful and  persistent
failure  to  abide  by  instructions  or  policies  from or set by the  Board of
Directors,  wilful  and  persistent  failure  to  attend to  material  duties or
obligations  imposed under this Agreement,  or commission of a felony or serious
misdemeanor offense or pleading guilty or nolo contendere to same.

                  b. Without  Cause.  The Chairman or the Company may  terminate
Employee's  employment by the Company at any time,  without cause,  by giving 90
days  written  notice to the  Employee.  If the  Company  terminates  under this
Section  7.b, it shall pay to Employee an amount equal to 12 months base salary,
payable monthly,  less applicable  withholdings;  and shall continue coverage of
Employee and  Employee's  dependents  under its medical  plans and other benefit
arrangements for 12 months or until Employee  secures other  employment  (unless
continuation  of  coverage  under such plans is  unfeasible,  in which event the
Company will provide substantially  similar benefits).  The two 12-month periods
mentioned  above each shall be  extended  to 24 months in the event  termination
pursuant to this Section 7.b occurs prior to March 20, 1999.

                  c. Disability.  If Employee experiences a permanent disability
(as  defined  in Section  22(e)(3)  of the  Internal  Revenue  Code of 1986,  as
amended),  the Company shall have the right to terminate this Agreement  without
further  obligation  hereunder except for any bonus amount payable in accordance
with the next  sentence and any amounts  payable  pursuant to  disability  plans
generally applicable to executive employees. Within 90 days after the end of the
fiscal year in which termination pursuant to this Section 7.c occurs, so long as
Employee is in full compliance  with this Agreement,  Employee shall be entitled
to receive an  incentive  compensation  payment  (calculated  and payable in the
manner  referred to in Section 3.b), if any, based upon the Company's  financial
performance  for such  fiscal  year,  which shall be prorated to the extent that
Employees  employment  during such fiscal year was for a period of less than the
full year.

                  d. Death.  If Employee dies,  this Agreement  shall  terminate
immediately,  and Employee's legal  representative  shall be entitled to receive
the base salary due to Employee  through the 60th day from the date on which his
death shall have occurred and any other death benefits  generally  applicable to
executive  employees.  In addition,  Employee's  legal  representative  shall be
entitled to receive,  at the end of the first quarter of the year  following the
fiscal year in which such death shall have occurred,  an incentive  compensation
payment  (calculated  and payable in the manner  referred to in Section 3.b), if
any, based upon the Company's financial  performance for such fiscal year, which
shall be prorated to the extent that  Employee's  employment  during such fiscal
year was for a period of less than the full year.

                  e. Resignation Without Good Reason. Employee may resign at any
time by giving 90 days written  notice to the Company,  in which event  Employee
shall be  entitled  to receive  only the base salary due him through the date of
termination plus any other vested rights under employee stock options  (pursuant
to the terms of such options) or other employee benefit plans.

                  f.  Resignation  for Good  Reason.  Employee may resign at any
time for Good Reason (as defined in Section 8.c), in which event  Employee shall
be entitled to payments and
                                      -3-
<PAGE>
benefits to the same  extent and  payable in the same manner as if Employee  was
terminated without cause as described in Section 7.b above.

         8. Change in Control.

                  a.  Severance  Benefits.  Notwithstanding  Section 7.b. or 7.f
above,  if Employee's  employment with the Company  terminates  within 12 months
after a Change in Control (as defined in Section 8.b below),  Employee  shall be
entitled  to  the  severance  benefits  provided  in  Section  8.e  unless  such
termination is in accordance  with Section 7.a, 7.c, 7.d or 7.e above,  in which
case such other section shall apply. Any amount paid pursuant to Section 8 shall
be in lieu of any payment otherwise due under Section 7.b or 7.f.

                  b. "Change in Control" shall be deemed to have occurred if (I)
any  "person"  (as  such  term is used in  Paragraphs  13(d)  and  14(d)  of the
Securities Exchange Act of 1934, as amended [the "Exchange Act"]),  other than a
trustee or other fiduciary holding  securities under an employee benefit plan of
the Company or a corporation owned directly or indirectly by the stockholders of
the Company in substantially the same proportions as their ownership of stock of
the  Company,  is or becomes  the  "beneficial  owner" (as defined in Rule 13d-3
under  said  Act),  directly  or  indirectly,   of  securities  of  the  Company
representing 20% or more of the total voting power  represented by the Company's
then outstanding Voting Securities, or (ii) during any period of two consecutive
years,  individuals who at the beginning of such period  constitute the Board of
Directors  of the Company and any new  director  whose  election by the Board of
Directors or nomination for election by the Company's  stockholders was approved
by a vote of at least two-thirds (2/3) of the directors then still in office who
either  were  directors  at the  beginning  of the period or whose  election  or
nomination  for election  was  previously  so approved,  cease for any reason to
constitute a majority thereof,  or (iii) the stockholders of the Company approve
a merger or consolidation of the Company with any other corporation,  other than
a merger or  consolidation  which would result in the Voting  Securities  of the
Company outstanding immediately prior thereto continuing to represent (either by
remaining  outstanding  or by being  converted  into  Voting  Securities  of the
surviving  entity) at least 80% the total voting power represented by the Voting
Securities of the Company or such surviving entity outstanding immediately after
such merger or consolidation,  or the stockholders of the Company approve a plan
of  complete  liquidation  of the  Company  or an  agreement  for  the  sale  or
disposition by the Company of (in one  transaction or a series of  transactions)
all or substantially all the Company's assets.

                  c. "Good Reason" shall mean,  for purposes of this  Agreement,
(I) without  Employee's  express  written  consent,  a reduction  of  Employee's
compensation  or  the  assignment  to  Employee  of  duties   inconsistent  with
Employee's  positions,  duties,  responsibilities  and status  with the  Company
immediately prior to the Change in Control, or a demotion or a change in titles
or offices  as in effect  immediately  prior to a Change in  Control  (except in
connection with termination of Employee's  employment in compliance with Section
7.a, 7.c, 7.d or 7.e above); (ii) a material breach by the Company of any of its
obligations  hereunder  which (if curable) is not cured by the Company within 20
days after written notice thereof;  or (iii) without  Employee's express
                                      -4-
<PAGE>
written  consent,  relocation  of the site of  Employee's  duties to a  location
outside the Phoenix,  Arizona  metropolitan area, or a requirement that Employee
average more than 10 business days outside of the Phoenix,  Arizona metropolitan
area per month.

                  d.  "Voting  Securities"  shall  mean  any  securities  of the
Company which vote generally in the election of directors.

                  e.  Amount of Benefit.  If  Employee is entitled to  severance
benefits  under  Section  8.a,  the  amount of such  benefit  shall  equal (I) a
lump-sum  payment equal to 2.99 times the "Base Amount" (as such term is defined
in Section 280G of the Internal  Revenue Code of 1986)  applicable  to Employee,
whether or not the  provisions  of Section 280G  actually  apply to the payment;
(ii) a  continuation  of  medical  coverage  and other  benefits  in the  manner
contemplated  in Section 7.b above;  and (iii) such other  benefits to which the
Employee is  entitled  under the  Company's  benefits  plans and  policies as in
effect  immediately  prior to the Change in Control with  respect to  terminated
Employees.

         9. Return of the  Company's  Materials.  Upon the  termination  of this
Agreement,  Employee  shall  promptly  return to the Company  all files,  credit
cards, keys,  instruments,  equipment,  and other materials owned or provided by
the Company.

         10. Insurance. The Company shall use commercially reasonable efforts to
carry director's and officer's  professional  liability  insurance  coverage for
Employee while in the performance of Employee's duties hereunder in an amount of
at least $10,000,000.

         11. Nondelegability of Employee's Rights and Company Assignment Rights.
The obligations,  rights and benefits of Employee hereunder are personal and may
not be delegated,  assigned,  or transferred in any manner  whatsoever,  nor are
such  obligations,   rights  or  benefits  subject  to  involuntary  alienation,
assignment or transfer.  The Company may transfer its obligations hereunder to a
subsidiary, affiliate or successor.

         12. Notices. All notices,  demands and communications  required by this
Agreement  shall be in  writing  and shall be deemed to have been  given for all
purposes  when  sent to the  respective  addresses  set  forth  below,  (I) upon
personal delivery, (ii) one day after being sent, when sent by overnight courier
service to and from locations within the continental United States,  (iii) three
days after posting when sent by registered,  certified, or regular United States
mail, with postage prepaid and return receipt requested,  or (iv) on the date of
transmission when sent by confirmed facsimile.
                                      -5-
<PAGE>
                      If to the Company:         Employee Solutions, Inc.
                                                 6225 North 24th Street
                                                 Phoenix Arizona 85016
                                                 Attn: Chief Executive Officer

                      If to Employee:            Mark J. Gambill
                                                 6225 North 24th Street
                                                 Phoenix, AZ 85016

(Or when sent to such other address as any party shall specify by written notice
so given.)

         13. Entire Agreement. This Agreement, together with the Indemnification
Agreement and Confidential Information and Non-Compete Agreement, each dated the
same date as this  Agreement,  dated and an agreement  evidencing a stock option
grant issued to Employee from time to time (the "Other Agreements")  constitutes
the final written expression of all of the agreements  between the parties,  and
is a  complete  and  exclusive  statement  of those  terms.  It  supersedes  all
understandings   and  negotiations   concerning  the  matters  specified  herein
(including all prior written  employment  agreements and arrangements,  if any),
except as  provided  in the Other  Agreements.  Any  representations,  promises,
warranties  or  statements  made by either party that differ in any way from the
terms of this written  Agreement or the Other Agreements shall be given no force
or effect. Except as provided in the Other Agreements,  the parties specifically
represent,  each to the other,  that  there are no  additional  or  supplemental
agreements  between  them  related in any way to the  matters  herein  contained
unless  specifically   included  or  referred  to  herein.  No  addition  to  or
modification  of any provision of this Agreement shall be binding upon any party
unless made in writing and signed by all parties.

         14. Waiver. The waiver by either party of the breach of any covenant or
provision in this Agreement shall not operate or be construed as a waiver of any
subsequent breach by either party.

         15.  Invalidity of Any  Provision.  The provision of this Agreement are
severable,  it being  the  intention  of the  parties  hereto  that  should  any
provisions   hereof  be   invalid   or   unenforceable,   such   invalidity   or
unenforceability  of any  provision  shall not affect the  remaining  provisions
hereof, but the same shall remain in full force and effect as if such invalid or
unenforceable provisions were omitted.

         16.  Applicable  Law. This Agreement shall be governed by and construed
in accordance  with the internal  laws of the State of Arizona  exclusive of the
conflict  of law  provisions  thereof.  The  parties  agree that in the event of
litigation, venue shall lie exclusively in Maricopa County, Arizona.

         17.  Headings;  Construction.   Headings  in  this  Agreement  are  for
informational purposes only and shall not be used to construe the intent of this
Agreement.  The  language in all parts of this  Agreement  shall in all cases be
construed as a whole according to its fair meaning and not strictly
                                      -6-
<PAGE>
for nor against any party.

         18. Counterparts;  Facsimile Signatures. This Agreement may be executed
simultaneously  in any number of counterparts,  each of which shall be deemed an
original but all of which together shall  constitute one and the same agreement.
Delivery  by any party of a  facsimile  signature  to the other  parties to this
Agreement  shall  constitute  effective  delivery  by said party of an  original
counterpart signature to this Agreement.

         19. Binding Effect;  Benefits. This Agreement shall be binding upon and
shall  inure to the benefit of the parties  hereto and their  respective  heirs,
successors,  executors,  administrators  and assigns.  Notwithstanding  anything
contained  in  this  Agreement  to the  contrary,  nothing  in  this  Agreement,
expressed or implied, is intended to confer on any person other than the parties
hereto or their respective  heirs,  successors,  executors,  administrators  and
assigns any rights,  remedies,  obligations or liabilities under or by reason of
this Agreement.

         20.  Binding  Effect on  Marital  Community.  Employee  represents  and
warrants to the Company that he has the power to bind his marital  community (if
any) to all terms and provisions of this agreement by his execution hereof.


         IN  WITNESS  WHEREOF,  each of the  parties  hereto has  executed  this
Employment  Agreement and caused the same to be duly  delivered on its behalf as
of the date first above written.


                                 EMPLOYEE SOLUTIONS, INC.,
                                 an Arizona corporation


                                 By /S/ Marvin D. Brody
                                   ----------------------
                                 Marvin D. Brody, Chief Executive Officer

                                                                      "COMPANY"



                                 /S/ Mark J. Gambill
                                 ----------------------
                                 Mark J. Gambill

                                                                      "EMPLOYEE"

                SECOND AMENDED AND RESTATED EMPLOYMENT AGREEMENT
                        AND AMENDMENT TO OPTION AGREEMENT
                              (Edward L. Cain, Jr.)


         This Second Amended and Restated Employment  Agreement and Amendment to
Option Agreement  (together with all schedules hereto, this "Agreement") is made
and  entered  into by and  between  EMPLOYEE  SOLUTIONS-EAST,  INC.,  a  Georgia
corporation ("Employer" or "ESI-East"),  as employer, and EDWARD L. CAIN, JR, an
unmarried  individual  ("Employee"),  with the consent and  approval of EMPLOYEE
SOLUTIONS,  INC.,  an Arizona  corporation  ("ESI").  (ESI,  ESI-East  and their
respective  affiliates are sometimes are referred to severally and  collectively
herein,  as the context may  require,  as "the ESI  Group.")  (Employee  and the
Agency (defined below) shall not be deemed as members of the ESI Group.)

                  R E C I T A L S :
                  - - - - - - - -

                  A. Employer and ESI are professional  employer  organizations,
which contract with client  companies to become the "employer of record" for the
client companies'  employees  ("PEOs").  In their capacity as PEOs, Employer and
ESI provide employers  throughout the United States with comprehensive  employee
payroll, human resources,  and benefits outsourcing services,  including payroll
processing and reporting, human resources administration,  employment regulatory
compliance   management,   risk   management/workers'   compensation   services,
retirement and  healthcare  programs,  and other products and services  provided
directly to worksite  employees.  All of these activities are referred to herein
as the "PEO Business." Employer is a wholly owned subsidiary of ESI.

                  B.  Employer,  Employee  and ESI  entered  into an  Employment
Agreement  on or about  November 11,  1994,  with an effective  date of June 24,
1994, as amended and restated by that Amended and Restated Employment  Agreement
by and among the same parties,  dated as of January 1, 1996, as further  amended
by that  certain  extension  letter  agreement,  dated as of October  17,  1997,
captioned  "Extension  of  Employment  Agreement"   (collectively,   the  "Prior
Employment Agreement").

                  C. In  conjunction  with the execution by Employer,  Employee,
ESI and the Edward L. Cain Agency,  Inc. (the "Agency") of that Asset  Purchase,
Joint Venture  Termination  and Mutual  Release  Agreement of even date herewith
(together  with the  schedules  thereto,  the "Asset  Agreement"),  Employer and
Employee desire to replace the Prior Employment Agreement with this Agreement to
provide for the continued employment of Employee hereunder, with the intent that
the  noncompetition  and  confidentiality  provisions  of the  Prior  Employment
Agreement, as expressly set
<PAGE>
forth herein, shall continue, as modified and restated by this Agreement. In all
other  respects,  that this  Agreement  shall  become  effective  on,  and shall
supersede  and replace the Prior  Employment  Agreement  in its  entirety as of,
April 7, 1998 (the "Modification Date").

                  D. ESI desires to have Employer  engage  Employee  pursuant to
the  terms  of this  Agreement,  and is  willing  to  make  the  agreements  and
representations required of it herein.

                  NOW,  THEREFORE,  in  consideration of the premises and mutual
agreements hereinafter set forth, the parties agree as follows:

                  1.       Employment.

                           a. Engagement. Employer agrees to continue Employee's
employment, on a part-time basis, upon the terms and conditions provided herein,
and Employee  agrees to accept such  part-time  employment,  upon said terms and
conditions.

                           b.  Duties.   Employee  will  perform  only  customer
service  functions with respect to accounts  generated by Employee or the Agency
prior to the  Modification  Date,  and will only be  required  to  perform  such
customer  service  functions upon instruction from time to time by Employer's or
ESI's  Board of  Directors  (the  "Board")  or ESI's  President/Chief  Executive
Officer;  provided that Employee  shall not be deemed to guarantee the retention
of any such accounts. If not specifically instructed to perform customer service
functions, Employee shall have no obligations to perform, and shall not perform,
any such  functions.  Employee  will not contact  customers  for such  accounts,
except as instructed in the manner set forth above.  Employee also shall provide
reasonable  assistance  from  time to time with  respect  to  current  or future
litigation involving the ESI Group and relating to matters in which Employee was
involved.  Employee  will  report  directly to ESI's  President/Chief  Executive
Officer. Such employment will be on a part-time basis.

                           c.  Resignations.  Effective  as of March  31,  1998,
Employee  hereby  resigns  from all  positions as a director  and/or  officer of
Employer,  ESI and any other members of the ESI Group.  Employee will  cooperate
with  Employer,  ESI and all other  members  of the ESI Group in  preparing  any
filings  or  documents  necessary  to  effect  such  resignations  and to ensure
continuing compliance with all licensing,  reporting and other requirements,  if
any, affected by such resignations.

                           d.  Exclusive  Employment  Agreement.  This Agreement
shall be the sole agreement with respect to the employment  relationship between
Employer and Employee.  The Prior Employment  Agreement and any other materials,
discussions,  understandings,  agreements  or  commitments  with  respect to any
aspect of the employment relationship between Employer and Employee or any other
matters discussed herein (collectively with the Prior Employment Agreement,  the
"Prior  Agreements")  are hereby  terminated,  replaced and  superseded  by this
Agreement, except as otherwise expressly set forth herein.

                           e. Limitations on Authority. Employee shall not enter
into any agreements or incur any obligations on behalf of, or attempt in any way
to bind, any member of the ESI Group. Employee shall have no other job titles or
duties aside from those expressly set forth herein.
<PAGE>
                  2. Term.  This Agreement  shall  commence on the  Modification
Date and  continue  until  December  31,  1999 (the  "Term").  Thereafter,  this
Agreement shall  automatically  terminate  unless Employer and Employee agree in
writing to continue the Agreement.  Notwithstanding the foregoing  provisions of
this paragraph, this Agreement shall be subject to earlier termination, but only
as set forth in paragraph 5 below.

                  3. Compensation.

                           a.  Base  Salary.  Commencing  as of March  1,  1998,
Employer shall pay Employee a salary,  before  deducting all applicable  federal
and state tax  withholdings,  at the rate of  $42,000  per year,  payable at the
times and in the manner dictated by Employer's standard payroll policies.

                           b.  Commissions.  Except as otherwise  expressly  set
forth herein,  Employee is not entitled to receive for any period on or prior to
the date hereof,  and shall not be entitled to receive for any period hereafter,
directly  or  indirectly   (through  the  Agency  or  otherwise),   any  further
commissions,  compensation or payments of any type for any prior or future sales
of PEO  Business,  or  otherwise,  except as  expressly  agreed to by  Employer,
Employee and ESI in writing hereafter.

                           c. Fringe Benefits. Except as otherwise expressly set
forth  herein,  Employer,  Employee  and  ESI  agree  that  Employee  shall  not
participate in any benefit programs offered by Employer or ESI.

                           d. Stock  Options.  Employee shall retain the 400,000
stock options  granted  pursuant to the Prior  Agreements,  and evidenced by the
option  grant  letter  attached  hereto as  Exhibit  "A"  (although  the  letter
references  100,000 options,  the amount of options has increased to 400,000 due
to stock splits,  and the exercise  price per share has decreased  from $8.50 to
$2.125 due to stock  splits).  ESI agrees that 100,000 of the options shall vest
fully upon execution of this Agreement by all parties,  and the attached  option
grant  letter is hereby  modified  to  reflect  the  immediate  vesting of these
options.  The remaining  options shall vest later, if at all, in accordance with
the terms of the attached  option grant letter.  The option grant letter also is
amended to change the address for exercise in paragraph 5 thereof to the address
for notice to ESI under paragraph 9 hereof.

                           e. Offsets.  Notwithstanding  any other provisions of
this  Agreement  which may be interpreted  to the contrary,  it is  specifically
agreed  that in the event  Employee  is in  material  default  hereunder  in any
respect whatsoever, after giving effect to any releases granted herein and/or in
the Asset  Agreement  as of the  Modification  Date (which  default has not been
cured within all  applicable  grace periods) (an "Uncured  Default"),  or in the
event that Employee has any  unfulfilled  indemnification  obligation  under any
provision  of this  Agreement,  the Asset  Agreement  or in any  other  document
executed  in  conjunction  herewith  or  therewith  (collectively   "Unfulfilled
Indemnification  Obligations"),  or in the  event of any  other  unpaid  accrued
liability  of Employee  hereunder  or under the Asset  Agreement or in any other
document  executed in conjunction  herewith or therewith (an "Accrued But Unpaid
Debt"), then Employer or ESI may in its sole discretion, upon
                                      -3-
<PAGE>
at least fifteen (15) days' prior written notice to Employee, offset against the
amounts  otherwise  payable  to the  Employee,  the  amount or  amounts  owed by
Employee to Employer or ESI as a result of the Uncured  Default(s),  Unfulfilled
Indemnification  Obligations and Accrued But Unpaid Debt or Debts (individually,
an "Unfulfilled  Employee Obligation" or,  collectively,  the "Total Unfulfilled
Employee  Obligations").  Without  limiting its other remedies,  Employer or ESI
also  shall have the right to  terminate  or  exercise  the  options  granted to
Employee  to satisfy  any  Unfulfilled  Employee  Obligations,  with the options
valued in the same manner set forth in Section 3(c) of the Asset  Agreement.  If
the Total Unfulfilled  Employee Obligations should exceed the total amounts owed
by  Employer  or ESI to Employee at such time,  then,  unless  Employer  and ESI
otherwise agree in writing, no additional amounts will be paid to Employee until
such time as said Total Unfulfilled Employee Obligations have been satisfied and
Employee  shall  remain  liable to  Employer  for the amount by which the unpaid
Total Unfulfilled Employee Obligations exceed the total amounts owed by Employer
or ESI to  Employee,  from  time to  time.  Unless  another  rate  is  expressly
provided,  each delinquent Unfulfilled Employee Obligation will bear interest at
the rate of twelve  percent (12%) per annum from the date of  delinquency  until
paid.

                  4. Office Space;  Expenses.  Employer and Employee  agree that
the  duties  to be  performed  by  Employee  do  not  require  the  use  of  any
Employer-provided  office  space.  Consequently,  Employee  agrees to vacate his
current  office space at Employer's  offices on or before April 3, 1998, and the
parties  agree  that  Employer  shall not have any  obligation  to  provide,  or
reimburse Employee for, any office space.  Employer agrees to reimburse Employee
for any  ordinary,  necessary  and  reasonable  business  expenses  requested by
Employee and approved by Employer in writing in advance.

                  5.  Termination.  This  Agreement  may be  terminated  only by
written notice, given in compliance with this Agreement,  for any one or more of
the following events:

                           a. Termination for Material Breach. In the event that
any party, after the Modification  Date,  materially fails to fulfill any of his
or its representations, warranties, agreements or obligations hereunder or under
the Asset  Agreement,  this  Agreement  may be  terminated  by the other  party;
provided,  however,  that in the event of any proposed  termination because of a
party's alleged  material failure to fulfill any such item, the party seeking to
terminate this Agreement  ("Terminating  Party") must first give the other party
("Defaulting  Party")  fifteen (15) days' advance  written notice of the alleged
failure,  breach  or  default  on  the  part  of  the  Defaulting  Party  and an
opportunity  to cure the same,  if curable,  within said time period  before the
Terminating  Party  terminates  this  Agreement  due to the  Defaulting  Party's
alleged failure, breach or default.

                           b.  Termination  for Cause.  Employer  may  terminate
Employee for "cause," upon reasonable  notice given not fewer than five (5) days
but not more than ten (10) days in advance of such termination's effective date.
For purposes of this Agreement,  "cause" shall mean the occurrence of any one or
more of the  following  during the Term, as determined by a majority vote of the
Employer's Board of Directors:

                    (1) Employee's conviction of a felony; or

                    (2) An act of fraud or theft on the part of Employee.
                                      -4-
<PAGE>
                           c.  Mutual  Consent.  At any time  during the term of
this  Agreement,  the parties  hereto may  terminate  this  Agreement  by mutual
consent, provided, however, that such termination by mutual consent must be made
in writing signed by both parties.

                           d.  Death  of the  Employee.  Upon  the  death of the
Employee, this Agreement shall terminate and Employer shall pay to the executor,
administrator or personal  representative of Employee's estate any salary earned
by the Employee,  and any amounts  reimbursable  hereunder up to the time of his
death,  and shall honor all rights  conferred  upon Employee upon his death,  if
any,  pursuant to the attached  option grant letter,  but all further  rights to
salary shall cease upon Employee's death.

                           e.  Disability.   Notwithstanding  anything  in  this
Agreement to the contrary,  if, during the term of the  Agreement,  the Employee
becomes "disabled" (as hereinafter defined),  Employer may immediately terminate
this  Agreement at any time prior to the cessation of Employee's  disability and
the  resumption  of Employee's  performance  of his duties  hereunder,  provided
Employer  shall  pay  any  amounts  reimbursable  hereunder,  up to the  time of
termination  and  shall  honor  all  rights  conferred  upon  Employee  upon his
disability,  if any, pursuant to the attached option grant letter.  However,  in
the event  Employee  ceases to be  disabled  and  returns to work for  Employer,
Employer's  right to later terminate  Employee for disability shall be dependent
upon  Employee once again  becoming  disabled.  For purposes of this  Agreement,
Employee  shall be deemed to have  become  disabled  if,  because of ill health,
physical or mental  disability,  Employee shall have been unable,  in a material
way,  to perform  his duties  under  this  Agreement  for a period of sixty (60)
consecutive days.

                  6.   Confidential   Information.   For   the   Confidentiality
Consideration  (defined  below),  Employee agrees as follows with respect to his
actions during the Term (and, as may be provided below, after the Term):

                           a. In General.  Employee  acknowledges  that,  in his
capacity as an employee, he will occupy a position of trust and confidence,  and
that he will develop and have much  information  about Employer,  ESI, and other
members of the ESI  Group,  and their  operations  that is  confidential  or not
generally  known  in the PEO  Business  ("Confidential  Information").  Employee
agrees that all such  information is proprietary or  confidential or constitutes
trade  secrets  and is the sole  property  of the ESI Group.  From and after the
Modification   Date  through   December  31,  2001,   Employee  agrees  to  keep
confidential,  and will not  reproduce,  copy or disclose to any other person or
firm, any such Confidential  Information which shall include, but not be limited
to, any documents or information  relating to the ESI Group's methods,  clients,
accounts, systems, programs, procedures, correspondence or records, or any other
documents  used  or  owned  by  the  ESI  Group  related  to  such  Confidential
Information (including, but not limited to, this Agreement), nor will he advise,
discuss  with or in any way  assist  any other  person or firm in  obtaining  or
learning  about  such  Confidential  Information,  except as  authorized  in the
following  two (2)  sentences.  Accordingly,  he agrees  that from and after the
Modification  Date through December 31, 2001, during the term of this Agreement,
and afterwards, he will not disclose, permit or encourage anyone to disclose any
such  Confidential  Information,  nor  will he  utilize  any  such  Confidential
Information,  either alone or with  others,  outside the scope of his duties and
responsibilities  as an  employee  of  Employer.  This  paragraph  6 should not,
however,  be construed or  interpreted  as  preventing  Employee from making any
disclosures required
                                      -5-
<PAGE>
or otherwise  ordered by any court of competent  jurisdiction  or any government
agency lawfully requiring or otherwise lawfully ordering such a disclosure.  The
"Confidentiality  Consideration" shall consist of the consideration set forth in
(i) this Agreement, (ii) the Asset Agreement, and (iii) the Prior Agreements (as
defined  in  the  Asset  Agreement),  all of  which  contained  and/or  provided
consideration  for prior  confidentiality  agreements  of Employee,  which prior
confidentiality  agreements  shall  continue as modified by this paragraph 6 and
shall continue to provide  consideration  for the agreements of Employee in this
paragraph 6; provided  that all  references  to the  "continuing"  effect of the
confidentiality  covenants  in the  Prior  Agreements  are  intended  solely  to
incorporate said provisions  herein,  as modified herein, as of the Modification
Date.  Employee  shall have no  liability  for any actions or  inactions  taken,
directly or  indirectly,  prior to the  Modification  Date,  with respect to the
confidentiality covenants of the Prior Agreements; provided that nothing in this
sentence shall limit the representations,  warranties, covenants, and agreements
of Employee  in the Asset  Agreement,  or the rights of ESI or  Employer  upon a
breach of any such items.

                           b.  Remedies.  It is  agreed  that  the  restrictions
contained in this paragraph 6 are reasonable,  but it is recognized that damages
in the  event of the  breach of any of the  restrictions  will be  difficult  or
impossible to ascertain; and, therefore, Employee has agreed that in addition to
and without  limiting  any other right or remedy any member of the ESI Group may
have (except for the right to prove and recover actual damages), they shall each
have the right to an  injunction  against  him  issued  by a court of  competent
jurisdiction  enjoining any such breach, and in addition thereto,  they shall be
entitled to Five Hundred Dollars  ($500.00) per day, in the aggregate,  for each
and every day of such violation, not as a penalty but as liquidated damages.

                           c. Survival.  Unless otherwise agreed by Employer and
ESI in writing, the obligations  described in this paragraph 6 shall survive any
termination of this Agreement or any termination of the employment  relationship
created hereunder.

                  7.  Non-Competition.  For  the  Non-Competition  Consideration
(defined  below),  Employee agrees as follows with respect to his actions during
the term (and, as may be provided below, after the Term):

                           a.  In  General.  During  such  time as  Employee  is
employed  with  Employer  pursuant  to this  Agreement,  except as  specifically
provided in this paragraph 7, Employee agrees that all activities relating to or
in furtherance of PEO Business  performed by him will be performed  hereunder or
in accordance  herewith,  for the benefit of, and/or on behalf of, Employer.  In
addition,  except as  otherwise  provided in this  paragraph 7 and except as may
hereafter  be agreed to  expressly  in writing by ESI,  Employer  and  Employee,
Employee agrees that, at all times from and after the Modification  Date through
December 31, 2001, Employee shall not engage, directly or indirectly, whether on
his own account or as a shareholder (other than as a less than five percent (5%)
passive  shareholder  of a  publicly-held  company),  partner,  joint  venturer,
employee,  consultant,  advisor, and/or agent, of any person, firm, corporation,
or other  entity,  in any or all of the following  activities  within any one or
more of the  states in which any member of the ESI Group  does  business  or has
leased employees (collectively, the "Restricted States"):
                                      -6-
<PAGE>
                                    (1) Enter into or engage in any PEO Business
or arrange  for any PEO or other  provider  of PEO  Business  to provide any PEO
Business for a commission or other fee in any of the Restricted States;

                                    (2)  Solicit  customers,  suppliers,  or PEO
Business,  or use any  customer  lists for the  purpose  of or which  results in
competition  with Employer or any other member of the ESI Group  concerning  the
PEO Business in any of the Restricted States;

                                    (3) Solicit the  employment of Employer's or
any other ESI Group  member's  officers,  directors,  employees  or  independent
contractors; or

                                    (4) Render PEO Business  services or provide
loans to any person, firm, association,  corporation, or other entity engaged in
the PEO Business in any one or more of the Restricted States.

The "Non-Competition Consideration" shall consist of the consideration set forth
in (i) this Agreement,  (ii) the Asset Agreement, and (iii) the Prior Agreements
(as defined in the Asset  Agreement),  all of which  contained  and/or  provided
consideration  for prior  noncompetition  agreements  of  Employee,  which prior
noncompetition  agreements  shall  continue as modified by this  paragraph 7 and
shall continue to provide  consideration  for the agreements of Employee in this
paragraph 7; provided  that all  references  to the  "continuing"  effect of the
non-competition  covenants  in the  Prior  Agreements  are  intended  solely  to
incorporate said provisions  herein,  as modified herein, as of the Modification
Date.  Employee  shall have no  liability  for any actions or  inactions  taken,
directly or  indirectly,  prior to the  Modification  Date,  with respect to the
non-competition covenants of the Prior Agreements; provided that nothing in this
sentence shall limit the representations,  warranties, covenants, and agreements
of Employee  in the Asset  Agreement,  or the rights of ESI or  Employer  upon a
breach of any such items.

                           b.  Remedies.  It is  agreed  that  the  restrictions
contained in this paragraph 7 are reasonable,  but it is recognized that damages
in the  event of the  breach of any of the  restrictions  will be  difficult  or
impossible to ascertain;  and, therefore,  Employee has agreed that, in addition
to and without  limiting any other right or remedy  Employer or the other member
of the ESI Group may have, Employer and the other members of the ESI Group shall
each  have the  right to seek an  injunction  against  him  issued by a court of
competent jurisdiction enjoining any such breach.

                           c.    Acknowledgments.    Employee    also    agrees,
acknowledges, covenants, represents and warrants as follows:

                                    (1) That he has read and  fully  understands
the foregoing  restrictions and that he has consulted with a competent  attorney
regarding the uses and enforceability of restrictive covenants in the Restricted
States or has elected not to do so, at his own risk;

                                    (2)  That  he is  aware  that  there  may be
defenses to the enforceability of the foregoing restrictive covenants,  based on
time  or  territory   considerations,   and  that  he  knowingly,   consciously,
intentionally  and  entirely  voluntarily,  irrevocably  waives any and all such
defenses  relating to time or territory  considerations  and will not assert the
same in any action 
                                      -7-
<PAGE>
or other  proceeding  brought by Employer or any one or more  members of the ESI
Group for the purpose of  enforcing  the  restrictive  covenants or in any other
action or proceeding  involving  Employee,  on the one hand, and Employer or any
one or more members of the ESI Group, on the other hand;

                                    (3) That the provisions of this Agreement do
not impose an extreme  hardship on him and that the provisions of this Agreement
are reasonable under the circumstances  (in particular  considering his exposure
to the highest level information due to his former status as an officer/director
and the fact that he was  entrusted  with many  significant  aspects  of the ESI
Group's PEO Business in those  roles);  that any  restrictions  contained in the
Agreement are necessary to protect the legitimate  business interests of the ESI
Group;  that  restrictions in the Agreement have been reasonably  tailored as to
time and place, and are not overly broad as to the activities  proscribed (after
taking into  consideration the interests of the Employee in gaining and pursuing
a livelihood,  and the ESI Group's legitimate business interests and concerns in
protecting its property, its confidential  information,  its relationships,  its
goodwill and its economic advantage); and that because of payments being made in
consideration  of,  under or in  connection  with this  Agreement  and the Asset
Agreement,  the  restrictions  of this  Agreement are agreed to be equivalent to
restrictions found in the sale of a business; and

                                    (4) That he is fully  and  completely  aware
that, and further understands that, the foregoing  restrictive  covenants are an
essential  part of the  consideration  for Employer  and ESI entering  into this
Agreement and the Asset  Agreement,  and that Employer and ESI are entering into
this   Agreement   and  the  Asset   Agreement   in  full   reliance   on  these
acknowledgments, covenants, representations and warranties.

                           d. Severability. In the event that the period of time
and/or territory  described above are nevertheless  held to be in any respect an
unreasonable  restriction  (after giving due  consideration to the provisions of
paragraph  7(c)  above),  then it is agreed that the court so holding may reduce
the territory to which the  restriction  pertains or the period of time in which
it operates or may reduce both such  territory  and such period,  to the minimum
extent necessary to render such provision enforceable.

                           e.  Non-Compete   Exception  for  Certain   Insurance
Business and OORC Business;  No Other  Exceptions.  Notwithstanding  anything in
this  paragraph  7 to the  contrary,  Employee  shall be  permitted  to  provide
management,  sales  and  marketing  services  (i) for  insurance  and  financial
products  (other  than  worker's  compensation  insurance),  provided  that such
services  are not on behalf of or result in the  placement  of any PEO  Business
with a PEO; and (ii) to Owner Operator Resources Corp.  ("OORC");  provided that
in performing any such activities for or on behalf of OORC,  Employee shall not,
directly or  indirectly,  place any PEO  Business  with OORC,  or take any other
action  related to OORC that would  adversely  affect  any PEO  Business  of any
member of the ESI Group. All other exceptions to the  noncompetition  provisions
of any Prior  Agreements are terminated,  and the exceptions  described above in
this  subparagraph  7(e) shall be the sole  exceptions to the full compliance by
Employee with the terms of this paragraph 7.
                                      -8-
<PAGE>
                           f. Survival.  Unless otherwise agreed by Employer and
ESI in writing, the obligations  described in this paragraph 7 shall survive any
termination of this Agreement or any termination of the employment  relationship
created hereunder.

                  8. Remedies.  In addition to the other rights and remedies set
forth  herein,  each party  shall  retain all rights and  remedies  at law or in
equity for any breach or default by the other party.

                  9. Notices. All notices and other  communications  required or
permitted  under this  Agreement  shall be in writing and shall be  delivered or
sent to the  parties at the address set forth  below,  or at such other  address
that they  designate  by notice to all other  parties  in  accordance  with this
Section. Any party delivering notice to Seller shall deliver it to:

                  Edward L. Cain, Jr.

                  With a copy to:
                  ---------------
                  Chester G. Rosenberg, Esq.
                  McCullough Sherrill, LLP
                  1409 Peachtree Road, N.E.
                  Atlanta, Georgia 30309


Any party delivering notice to ESI or ESI-East shall deliver it to:

                  Marvin D. Brody
                  Chief Executive Officer
                             -and-
                  Paul M. Gales, Esq.
                  Senior Vice President and General Counsel
                  EMPLOYEE SOLUTIONS, INC.
                  6225 North 24th Street
                  Phoenix, Arizona 85016
                  Fax No. (602) 955-1235

All notices and communications shall be deemed to have been received: (i) in the
case of personal  delivery,  on the date of such  delivery;  (ii) in the case of
telex or facsimile transmission, on the date of such delivery; (iii) in the case
of overnight  air courier,  on the second  business day  following the day sent,
with receipt confirmed by the courier;  and (iv) in the case of mailing by first
class certified or registered mail,  postage prepaid,  return receipt requested,
on the date of  delivery,  as  evidenced by the  certified  or  registered  mail
receipt.

                  10. Entire  Agreement.  This Agreement  constitutes the entire
agreement  between the parties  with  respect to the subject  matter  hereof and
supersedes all prior or  contemporaneous  understandings or agreements in regard
thereto.  No modification or addition to this Agreement shall be valid unless in
writing.  No waiver of any rights under this Agreement  shall be valid unless in
writing and signed by the party to be charged with such waiver. No waiver of any
term or condition
                                      -9-
<PAGE>
contained  in this  Agreement  shall be deemed  or  construed  as a  further  or
continuing  waiver of such term or  condition,  unless the  waiver  specifically
provides otherwise.

                  11.  Governing Law. This Agreement and all amendments  thereof
shall be governed by and  construed in  accordance  with the law of the State of
Arizona applicable to contracts made and to be performed therein, without regard
to principles relating to conflicts of laws.

                  12.  Arbitration;  Exclusive  Venue.  Any controversy or claim
arising out of or relating to this agreement or the breach or validity  thereof,
whether or not a contract  claim,  shall be settled  exclusively  by binding and
non-appealable  arbitration in Phoenix,  Arizona, by one (1) arbitrator selected
by the parties,  or if the parties cannot agree upon a single  arbitrator within
thirty (30) days of a party giving notice to the other of a proposed  choice for
an arbitrator,  then by a single  arbitrator  appointed by the Phoenix Office of
the American Arbitration Association; all such proceedings shall be conducted in
accordance with the rules of said association.  Judgment upon the award rendered
by the arbitrators may be entered in any court having jurisdiction  thereof, and
the  parties  consent to the  exclusive  jurisdiction  of the  Maricopa  County,
Arizona courts and the Arizona  Federal  District Court for this purpose and for
all other purposes under this Agreement.

                  13. Construction.  The language in all parts of this Agreement
shall in all cases be construed as a whole according to its fair meaning and not
strictly for nor against any party.  The  paragraph  headings  contained in this
Agreement  are for  reference  purposes  only and will not affect in any way the
meaning or  interpretation  of this  Agreement.  All terms used in one number or
gender  shall be  construed to include any other number or gender as the context
may require.  The parties agree that each party has reviewed this  Agreement and
has had the  opportunity  to have  counsel  review the same and that any rule of
construction  to the effect  that  ambiguities  are to be  resolved  against the
drafting  party shall not apply in the  interpretation  of this Agreement or any
amendment or any exhibits thereof.

                  14. Binding Effect;  Third Party  Beneficiary.  This Agreement
shall be binding  upon and inure to the  benefit of the  parties  hereto,  their
heirs,   personal   representatives,    permitted   successors,   assigns,   and
beneficiaries-in-interest.  Each  member of the ESI Group shall be a third party
beneficiary  hereunder,  and shall be entitled to enforce the provisions of this
Agreement conveying any right or remedies to such party.

                  15.  Severability.  In the event any term or provision of this
Agreement  is declared  by a court of  competent  jurisdiction  to be invalid or
unenforceable  for any reason,  this  Agreement  shall  remain in full force and
effect, and either (a) the invalid or unenforceable  provision shall be modified
to the minimum extent necessary to make it valid and enforceable, or (b) if such
modification  is not possible,  this  Agreement  shall be interpreted as if such
invalid or unenforceable provision were not a part hereof.

                  16. Attorneys Fees.  Except as otherwise  provided herein,  in
the  event any  party  hereto  institutes  an  action  or  arbitration  or other
proceeding to enforce any rights  arising out of this  Agreement,  the party (or
parties)  prevailing in such action or arbitration or other  proceeding shall be
paid all reasonable  costs and attorneys' fees by the  non-prevailing  party (or
parties, as the case may
                                      -10-
<PAGE>
be),  such fees to be set by the court and not by a jury and to be  included  in
any judgment or arbitration order entered in such proceeding.

                  17.  Consents;  Authority.  ESI and Employer have obtained all
consents,  approvals,  authorizations  and orders  necessary for the  execution,
delivery and performance of this  Agreement,  and ESI and Employer have the full
right,  power and  authority to enter into this  Agreement,  including,  but not
limited to, the right,  power and  authority  to amend the stock option grant in
the manner set forth herein. No permission, approval, determination,  consent or
waiver by, or any declaration,  filing or registration with, any governmental or
regulatory authority is required in connection with the execution,  delivery and
performance of this Agreement by ESI or Employer, except those that already have
been obtained prior to the Closing.

                  18. Publicity. Employer and ESI agree that Employee shall have
the  opportunity  to review  and  approve  in a  reasonable  manner  any  public
disclosures relating to this Agreement,  subject to ESI's reporting  obligations
under federal securities laws.

                  19.   Counterparts.   This   Agreement   may  be  executed  in
counterparts,  all of  which,  taken  together,  shall  constitute  one and same
original instrument.

                  20. Construction with Asset Agreement. This Agreement is being
entered into  concurrently  with the Asset  Agreement.  To the  greatest  extent
possible,  this  Agreement  and  the  Asset  Agreement  shall  be  construed  to
supplement  each  other;  provided,  however,  that in the  event of any  direct
conflict, the Asset Agreement shall control.
                                      -11-
<PAGE>
         Dated as of April 7, 1998.

EMPLOYEE:                               /S/ Edward L. Cain, Jr.
                                        ------------------------------------  
                                        EDWARD L. CAIN, JR.



EMPLOYER:                               EMPLOYEE SOLUTIONS-EAST, INC., a    
                                        Georgia corporation                 
                                                                            
                                                                            
                                        By: /S/ Marvin D. Brody             
                                           ---------------------------------  
                                                Marvin D. Brody            
                                                Chief Executive Officer and
                                                Chairman of the Board      
                                        
ESI:                                    EMPLOYEE SOLUTIONS, INC., an        
                                        Arizona corporation                 
                                                                            
                                                                            
                                        By: /S/ Marvin D. Brody             
                                           ---------------------------------  
                                                 Marvin D. Brody            
                                                 Chief Executive Officer and
                                                 Chairman of the Board   
                                      -12-

                          ASSET PURCHASE, JOINT VENTURE
                          -----------------------------
                    TERMINATION AND MUTUAL RELEASE AGREEMENT
                    ----------------------------------------


         This Asset  Purchase,  Joint  Venture  Termination  and Mutual  Release
Agreement (together with the schedules attached hereto, this "Agreement"), dated
as of April 7,  1998,  is  entered  into by and  among  the  following  parties:
EMPLOYEE   SOLUTIONS,   INC.,   an   Arizona   corporation   ("ESI"),   EMPLOYEE
SOLUTIONS-EAST,  INC., a Georgia corporation ("ESI-East"),  EDWARD L. CAIN, JR.,
an unmarried individual ("Cain"), and THE EDWARD L. CAIN AGENCY, INC., a Georgia
corporation ("Agency").  Cain and Agency are sometimes referred to severally and
collectively  herein as "Seller,"  and  severally  and  collectively  with their
Affiliates  (as defined  below) as the "Seller  Group." ESI,  ESI-East and their
Affiliates  are  sometimes  referred to severally and  collectively  as the "ESI
Group."

                                    RECITALS
                                    --------

                  1. ESI and  ESI-East,  which is a  wholly-owned  subsidiary of
ESI,  are  professional  employer  organizations,  which  contract  with  client
companies to become the "employer of record" for the client companies' employees
("PEOs").  In  their  capacity  as  PEOs,  ESI and  ESI-East  provide  employers
throughout  the  United  States  with  comprehensive   employee  payroll,  human
resources,  and benefits outsourcing services,  including payroll processing and
reporting,  human resources  administration,  employment  regulatory  compliance
management,  risk  management/workers'  compensation  services,  retirement  and
healthcare  programs,  and other  products  and  services  provided  directly to
worksite  employees.  All of these activities are referred to herein as the "PEO
Business."

                  2.  ESI,  ESI-East  and  Cain  entered  into a  Joint  Venture
Agreement  dated as of June 24,  1994,  pursuant to which,  among other  things,
Cain, through ESI-East, which was owned 99% by Cain and 1% by ESI, was to market
and sell certain types of PEO Business east of the Mississippi River.

                  3. ESI,  ESI-East  and  Cain,  in  conjunction  with the Joint
Venture Agreement, entered into an Employment Agreement dated November 11, 1994,
with an  effective  date of June 24,  1994,  which was amended  and  restated in
conjunction  with  the  Acquisition  Agreement  by  that  Amended  and  Restated
Employment  Agreement,  with  an  effective  date as of  January  1,  1996,  and
thereafter was modified by an extension letter agreement dated as of October 17,
1997 (collectively, the "Prior Employment Agreement").
                                       1
<PAGE>
                  4. ESI now desires to buy, and Seller  desires to sell, all of
Seller's Assets (as defined below) on the terms and conditions set forth herein.

                  5. In  conjunction  with the  purchase  and  sale of  Seller's
Assets,  the  parties  also desire to address a number of other  issues  related
thereto, and to the Joint Venture Agreement, the Prior Employment Agreement, and
all  other  prior  agreements  and  understandings  between  any of the  parties
relating to any of the matters  discussed herein or therein  (collectively,  the
"Prior Agreements"), all on the terms and conditions set forth herein.

                                    AGREEMENT
                                    ---------

         In consideration of the mutual covenants and agreements hereinafter set
forth, the parties hereby agree as follows:

         1. Purchase and Sale of Assets. Subject to and upon the other terms and
conditions  set forth in this  Agreement,  Seller will sell,  transfer,  convey,
assign  and  deliver  to ESI,  and  ESI  will  purchase,  the  following  assets
(collectively, the "Assets" or "Seller's Assets"):

         (a)      All of  Seller's  rights to receive  commissions  or any other
                  type  of   compensation   or  payment  on  any  PEO  Business,
                  including, but not limited to, PEO Business generated from the
                  customers described on Schedule "1(a)" (the "Customers"),  and
                  all of Seller's contract rights relating to the Customers;

         (b)      Without limiting Section 1(a) above, all of Seller's rights to
                  the  repayment  of  commission  advances,  including,  but not
                  limited to, obligations to repay commission advances evidenced
                  by a $17,000  promissory  note  payable  from Mike  DeSante to
                  Agency and a  $13,477.03  promissory  note  payable  from Jeff
                  Moyer to Agency (collectively, the "Transferred Notes"); and

         (c)      The termination of the Joint Venture Agreement.

The Seller's  Assets will be conveyed to ESI, and ESI will purchase the Seller's
Assets,  at the Closing (as defined  below).  Seller's  Assets shall be conveyed
free and clear of all liabilities,  obligations, liens and encumbrances,  except
only the  following  (hereinafter  collectively  referred  to as the  "Permitted
Exceptions"):  (i) those  liabilities,  obligations,  liens and  encumbrances in
favor of any member of the ESI Group, and (ii) those liabilities for payments of
commissions  or other sums to  producers,  sub-producers  or other third parties
disclosed on Schedule  "1(b)",  to the extent  accruing  after the Closing Date,
with such  payments  in the  amounts  and upon the terms  described  on Schedule
"1(b)"  (to  the  extent  accruing  after  the  Closing  Date,  the  "Authorized
Continuing  Commissions").  The conveyance of Seller's Assets shall be deemed to
include any of Seller's  contract rights with regard to contracts for Authorized
Continuing  Commissions.   ESI  shall  only  assume  the  Authorized  Continuing
Commissions and those  obligations  which may be imposed upon a transferee payee
or holder of the Transferred  Notes (provided that any assumption of obligations
with  respect  to the  Transferred  Notes
                                       2
<PAGE>
shall not limit  the  representations,  warranties,  covenants,  agreements  and
indemnification  obligations of Seller with respect to the  Transferred  Notes),
and shall have no obligation  whatsoever to provide any  commission  payments or
other compensation to producers,  sub-producers or third parties with respect to
any of Seller's Assets.

         2. Payment of Purchase Price.  In full payment for the sale,  transfer,
conveyance,  assignment and delivery of Seller's  Assets to ESI, and in reliance
upon the representations,  warranties,  agreements and releases,  made herein by
Seller, ESI will pay the following to Seller at Closing,  which payment in shall
be by wire transfer and shall be the entire  purchase price for Seller's  Assets
and the other  warranties,  agreements  and releases of Seller set forth herein:
(i) $10,000 to Cain for the  termination of the Joint Venture  Agreement and for
the noncompetition  agreement contained in the New Employment Agreement (defined
below);   and  (ii)   $505,000  to  Agency  for  the  other   Seller's   Assets.
Notwithstanding  the preceding  sentence,  of the amount payable to Agency,  (A)
$16,418.20  shall be applied  directly to the payment of past-due  PERC accounts
receivable  to ESI,  and (B)  approximately  $15,000  shall be  applied  to past
commissions  owing from Agency to H.P.  Stith,  Lynn Hughes and Jeff Bartelt and
paid  directly  by ESI,  on behalf of  Agency,  to those  individuals.  The sums
described in the preceding  sentence shall be credited toward the purchase price
payment  owing  from ESI to Agency  and shall  reduce the joint wire from ESI to
Cain and Agency from $515,000 to $483,581.80,  with the exact amount of the wire
subject to further  adjustment  based upon the exact  amount of the  payments to
Messrs.  Stith, Hughes and Bartelt.  Seller also shall provide a full release of
the ESI  Group  from  Wayne  Wickard  (and/or  any  applicable  entity  owned or
controlled by Wickard) on or before closing with respect to similar  commissions
owing to Wickard (and/or any such Wickard entity).  ESI will make the payment of
the entire purchase price to Agency,  and Agency shall be solely responsible for
apportioning the payment between Cain and itself. Seller acknowledges and agrees
that said  purchase  price  constitutes  the sole and  entire  payment  from all
members of the ESI Group to all  members of the  Seller  Group for the  Seller's
Assets.
                                       3
<PAGE>
         3.  Closing Matters.

         (a) Time and Place.  The closing shall take place on Tuesday,  April 7,
1998,  or as promptly  as possible  thereafter,  subject to  fulfillment  of all
closing  contingencies,  in  Phoenix,  Arizona at the offices of Quarles & Brady
(the "Closing" or the "Closing  Date").  If Seller  elects,  ESI will initiate a
wire  transfer  into the trust  account of Seller's  counsel of funds payable at
Closing  on  the  day  preceding  Closing  if ESI  has  received  (i)  facsimile
signatures from Seller to all of the Closing  documents,  (ii) confirmation from
Seller's counsel that it holds all of such original  documents and other Closing
deliveries of Seller with unconditional  instructions to forward immediately the
counterpart  originals of all such documents by overnight courier for arrival on
the next business day at the offices of Quarles & Brady, and (iii)  confirmation
from  Seller's  counsel that any funds wired into the trust  account of Seller's
counsel will be held by Seller's  counsel in trust for ESI at all times prior to
Closing  and will not be turned over to Seller  until ESI and its  counsel  have
received the  counterpart  original  documents from Seller and have confirmed in
writing to Seller's counsel that they are in appropriate  form, with the further
agreement of Seller's counsel to rewire funds back to ESI upon instructions from
ESI to do so, in which event,  ESI will return all of the Closing  deliveries of
Seller to Seller.  The counterparts  for all of the original  documents shall be
assembled at the offices of Quarles & Brady.  Notwithstanding anything herein to
the  contrary,  the Closing also may occur at such other time and place,  and in
such other manner, as the parties may agree.
         (b) Seller's Deliveries. At the Closing, Seller will deliver to ESI the
following  items,  all duly  executed,  as  applicable,  and in form and content
acceptable to ESI:

                  (i)  this Agreement;

                  (ii) Bill of Sale and Assignment of Contract  Rights  attached
         hereto as Schedule 3(b)(ii);

                  (iii) New Employment  Agreement (including that certain Option
         Grant  Agreement   attached   thereto  as  Schedule  "A"  (the  "Option
         Agreement"));

                  (iv) $350,000 Promissory Note (discussed below);

                  (v)  the  original   Transferred  Notes,  with  an  acceptable
         endorsement to ESI affixed to each Transferred Note;

                  (vi)  such  other  consents  and  instruments  of  conveyance,
         assignment  and  transfer as may be  necessary  to vest in ESI good and
         marketable  title to Seller's  Assets free from the claims of any third
         parties,  including,  but not limited to, the Wickard release,  certain
         other  agreements  from Wickard and PERC, and certain  agreements  from
         Henry  Nagel,  Steve  Naish  and  Paul  Garrigan,  subject  only to the
         Permitted Exceptions;

                  (vii)  all  contracts,  files,  records,  data  and  documents
         relating  to  (A)  Seller's   Assets  and  the  Authorized   Continuing
         Commissions,  and (B) contract and due diligence  disclosure  documents
         required pursuant to Section 4(j) below; and
                                       4
<PAGE>
                  (viii) a  satisfactory  engagement  letter with Fried,  Frank,
         Harris et al.

         (c) ESI's and ESI-East's  Deliveries.  At the Closing, ESI and ESI-East
will deliver to Seller the following  items,  all duly executed,  as applicable,
and in form and content acceptable to Seller:

                (i)   this Agreement;

                (ii)  a  wire  transfer  to  Agency  (for its  benefit and for
         Cain's benefit) in the approximate amount of $483,581.80;

                (iii) [Reserved];

                (iv)  New Employment Agreement (including the Option Agreement);
         and

                  (v) the  following  obligations,  all  instruments  evidencing
         which shall be marked as  "canceled  and  superseded  by that  $350,000
         promissory note from Edward L. Cain, Jr. to Employee  Solutions,  Inc.,
         dated as of April 7, 1998"  (collectively,  the "Former  Obligations"):
         (A) that certain  promissory  note dated as of December 31, 1996 in the
         principal   amount  of  $273,000  from  PERC  Insurance,   Inc.,  a/k/a
         Professional Employer Resources Corporation,  f/k/a PER Corp. ("PERC"),
         as maker, to ESI, as payee,  and (B) those certain  obligations of Cain
         to ESI in relation to  commissions  overpaid by ESI to Cain. The Former
         Obligations shall be deemed automatically released,  canceled,  voided,
         superseded,   and   replaced   by  and  upon  the   execution   of  the
         aforementioned  $350,000 note,  notwithstanding  any failure to so mark
         instruments evidencing the Former Obligations at Closing.

         4. Representations, Warranties and Covenants of Seller and Agency. Each
party  comprising  Seller,  jointly  and  severally,  represents,  warrants  and
covenants  to ESI and  ESI-East,  as of the date of Closing,  as follows,  which
shall be subject to the materiality  qualification  contained in Subsection 4(l)
hereof:

         (a) Organization,  Standing and Qualification.  Agency is a corporation
duly  organized,  validly  existing and in good  standing  under the laws of the
State of Georgia.

         (b) Consents;  Authority. Seller has obtained all consents,  approvals,
authorizations and orders necessary for the execution,  delivery and performance
of this Agreement,  and Seller has the full right,  power and authority to enter
into this Agreement. No permission, approval,  determination,  consent or waiver
by, or any  declaration,  filing  or  registration  with,  any  governmental  or
regulatory authority is required in connection with the execution,  delivery and
performance  of this  Agreement  by Seller,  except those that already have been
obtained prior to the Closing.

         (c) Enforceability. This Agreement and all other documents contemplated
hereby  constitute  the  legal,   valid  and  binding   obligations  of  Seller,
enforceable in accordance with their
                                       5
<PAGE>
respective  terms  (except as such  enforcement  may be  limited  by  applicable
bankruptcy,  insolvency,  moratorium  or similar  laws  affecting  the rights of
creditors generally or by the general principles of equity).

         (d) Compliance  with Laws.  Seller has complied with all existing laws,
rules, regulations,  ordinances,  orders, judgments and decrees now or hereafter
applicable to Seller's Assets.  Neither the execution,  delivery nor performance
of this  Agreement by Seller  will,  with or without the giving of notice or the
passage of time,  or both,  violate or conflict  with any  provision of Agency's
articles of  incorporation  or bylaws,  or any  agreement,  understanding,  law,
ordinance,  rule,  regulation,   order,  judgment,  decree  or  other  legal  or
contractual requirement to which Seller is a party or may be bound or affected.

         (e)  Litigation.  Except  as  set  forth  in  Schedule  "4(e)",  to the
Knowledge  (defined  below) of Seller,  there is no claim,  legal action,  suit,
arbitration,   governmental  investigation  or  other  legal  or  administrative
proceeding  affecting  Seller  or  Seller's  Assets,  nor any  order,  decree or
judgment  in  progress,  pending or in  effect,  or to the  Knowledge  of Seller
threatened,  against or relating to Seller or Seller's Assets, and Seller has no
Knowledge of any basis for the same.

         (f) Title to  Properties.  Subject  only to the  Permitted  Exceptions,
Seller has good and marketable title to Seller's  Assets,  free and clear of all
liabilities, obligations, liens and encumbrances.

         (g)  Customers.  To the  Knowledge  of  Seller,  but  without  any  due
diligence  inquiry,  there is no reason why any of the Customers would terminate
its  relationship  or  materially  decrease its PEO Business  with the ESI Group
after the Closing;  provided,  however,  that Seller does not guarantee that any
Customers will continue their relationship with the ESI Group after the Closing.

         (h) [Reserved.]

         (i) No Broker.  There are no broker's or finder's  fees or  obligations
due to any  persons  engaged by  Seller,  or any of the  affiliates,  employees,
representatives or agents of any of such persons, in connection with the sale of
Seller's Assets contemplated by this Agreement, except for the fees and expenses
of Seller's counsel and accountants, all of which shall be paid by Seller.

         (j) PEO  Business,  Contract and Due Diligence  Disclosures.  Except as
listed on Schedules 4(j)(i) through 4(j)(ix), Seller represents and warrants the
following (1) with respect to each of Seller and (2) to Seller's Knowledge, with
respect to any member of the Seller Group other than Seller:

                  (i) except for the contracts evidencing Agency's obligation to
pay Authorized Continuing  Commissions,  all of which have been provided to ESI,
no member of Seller  Group,  directly  or  indirectly,  has any  written or oral
contracts, agreements or understandings for conducting any PEO Business;
                                       6
<PAGE>
                  (ii) no member of Seller Group has any business,  ownership or
pecuniary  interest  or  commitment  to  purchase  any  business,  ownership  or
pecuniary interest, direct or indirect, in any corporation, partnership, limited
liability company,  joint venture or other business  enterprise or entity (other
than in a member of the ESI Group or as a less than five  percent  (5%)  passive
shareholder  of  a  publicly-held   company)  which  conducts  or,  to  Seller's
Knowledge, plans to conduct any PEO Business;

                  (iii)  no  member  of  Seller   Group  has  any   contract  or
understanding,  written or oral, with any PEO Business  producer or sub-producer
of any kind;

                  (iv)  no  member  of  Seller   Group  has  any   contract   or
understanding,   written  or  oral,   with   Professional   Employers   Resource
Corporation,  dba PERC Insurance,  Inc., fka PERC Corp., an Indiana  corporation
("PERC"),  Wayne Wickard or any affiliate of PERC or Wayne Wickard that relates,
directly or indirectly, to any PEO Business;

                  (v) no member of Seller Group has placed since January 1, 1996
any PEO  Business  with any party that is not a member of the ESI  Group,  other
than PEO Business placed with the McClary-Trapp  Group (prior to its acquisition
by ESI), the "ERC" companies  and/or "STI" (prior to their  acquisition by ESI),
or Prompt Pay, Inc. (prior to its acquisition by ESI);

                  (vi)  except as set  forth in or with  respect  to  Subsection
4(j)(v),  no member of Seller  Group has  placed  since  January  1,  1996,  any
workers' compensation PEO Business with any party other than ESI Risk Management
Agency;

                  (vii) except for Authorized Continuing Commissions,  there are
no  arrangements  whereby any member of Seller Group splits any  commissions  or
other payments on PEO Business with  sub-producers  or other third parties,  and
for  each  commission  splitting  arrangement,  if any,  disclosed  on  Schedule
4(j)(vii),   Seller  has  provided  a  complete  and  accurate  summary  of  the
arrangements with respect thereto;

                  (viii) true and correct  copies of Agency's 1996 and 1997 year
end balance sheets and income  statements  are attached on Schedule  4(j)(viii),
which fairly  present in all material  respects the results of operations of the
Agency for the periods presented using a cash basis of accounting; and

                  (ix) no member of Seller  Group  has  conducted  any  business
other than the PEO  Business  generating  revenues in excess of $100,000 for any
one year period since and including January 1, 1996.

Seller  further  represents  and warrants  that true and complete  copies of all
contracts disclosed pursuant to this Section 4(j) are attached to the end of the
Schedules for Section 4(j).

         (k) Disclosure.  No  representation  or warranty by Seller contained in
this  Agreement,  nor any statement or certificate  attached  hereto from Seller
contains any untrue statement of a material
                                       7
<PAGE>
fact, or omits to state any material fact required to make the statements herein
or therein contained not misleading.

         (l)  Materiality.  Notwithstanding  the  foregoing,  no  inaccuracy  or
omission by Seller with respect to the foregoing  representations and warranties
and the schedules thereto shall be deemed a breach of said provisions until said
inaccuracies  or omissions  cause the ESI Group to sustain  damages in excess of
$10,000 by reason thereof,  at which point,  all such  inaccuracies or omissions
shall be deemed to  constitute a breach,  and the ESI Group shall be entitled to
exercise its rights and remedies hereunder for all damages,  including the first
$10,000.

         5. Representations,  Warranties and Covenants by ESI and ESI-East.  ESI
and ESI-East, jointly and severally, each represents,  warrants and covenants to
Seller and Agency,  as of the date of the  Closing,  as follows,  which shall be
subject to the materiality qualification contained in Subsection (g) hereof:

         (a) Organization. ESI is a corporation duly organized, validly existing
and in good standing under the laws of Arizona.  ESI-East is a corporation  duly
organized, validly existing and in good standing under the laws of Georgia.

         (b) Consents;  Authority.  ESI and ESI-East have obtained all consents,
approvals,  authorizations and orders necessary for the execution,  delivery and
performance of this Agreement,  and ESI and ESI-East have the full right,  power
and  authority  to  enter  into  this   Agreement.   No  permission,   approval,
determination,  consent or waiver by, or any declaration, filing or registration
with, any  governmental  or regulatory  authority is required in connection with
the  execution,  delivery and  performance of this Agreement by ESI or ESI-East,
except those that already have been obtained prior to the Closing.

         (c) Enforceability. This Agreement and all other documents contemplated
hereby constitute the legal, valid and binding  obligations of ESI and ESI-East,
enforceable  in  accordance  with  their   respective   terms  (except  as  such
enforcement may be limited by applicable bankruptcy,  insolvency,  moratorium or
similar  laws  affecting  the rights of  creditors  generally  or by the general
principles of equity).

         (d)  Compliance  With  Laws.   Neither  the  execution,   delivery  nor
performance  of this  Agreement  by ESI or  ESI-East  will,  with or without the
giving of notice or the passage of time,  or both,  violate or conflict with any
provision of ESI's or ESI-East's  articles of  incorporation  or bylaws,  or any
agreement,  understanding,  law, ordinance,  rule, regulation,  order, judgment,
decree or other legal or  contractual  requirement to which ESI or ESI-East is a
party or may be bound or affected.

         (e) No Broker.  There are no broker's or finder's  fees or  obligations
due to  any  persons  engaged  by ESI  or  ESI-East,  or any of the  affiliates,
employees,  representatives or agents of any such persons in connection with the
sale of Seller's Assets contemplated by this Agreement,  except for the fees and
expenses of ESI's and ESI-East's counsel and accountants,  all of which shall be
paid by ESI and/or ESI-East.
                                       8
<PAGE>
         (f)  Disclosure.  No  representation  or  warranty  by ESI or  ESI-East
contained in this  Agreement,  nor any statement or certificate  attached hereto
from ESI or ESI-East contains or will contain any untrue statement of a material
fact,  or omits or will omit to state any  material  fact  required  to make the
statements herein or therein contained not misleading.

         (g)  Materiality.  Notwithstanding  the  foregoing,  no  inaccuracy  or
omission by ESI or ESI-East  with respect to the foregoing  representations  and
warranties and the schedules thereto shall be deemed a breach of said provisions
until said  inaccuracies  or omissions cause the Seller Group to sustain damages
in excess of $10,000 by reason thereof, at which point, all such inaccuracies or
omissions shall be deemed to constitute a breach,  and the Seller Group shall be
entitled  to  exercise  its  rights  and  remedies  hereunder  for all  damages,
including the first $10,000.

         6. New Employment  Agreement.  At the Closing,  ESI,  ESI-East and Cain
will execute and deliver that Second Amended and Restated  Employment  Agreement
(Edward  L.  Cain,  Jr.),  with  noncompete  and  other  provisions  in form and
substance  to be agreed upon by the parties  (the  together  with the  schedules
thereto, "New Employment Agreement"). The New Employment Agreement shall replace
and supersede the Prior Employment Agreement, except that certain noncompetition
and confidentiality  provisions of the Prior Employment Agreement shall continue
in the manner specified in the New Employment Agreement.

         7. Termination of Joint Venture Agreement.  The Joint Venture Agreement
is  terminated  as of the Closing Date,  with all  representations,  warranties,
covenants  and  provisions of the Joint  Venture  Agreement,  and all rights and
remedies of any party thereunder, being terminated immediately as of the Closing
Date,  regardless  of whether such items by their terms were intended to survive
such  termination.  Each party  acknowledges this complete and final termination
and waives any and all rights and  remedies  with  respect to the Joint  Venture
Agreement and the Prior Agreements.

         8. Payment of Amounts Owing from Seller to ESI.

                  (a) New Note. In settlement  of the Former  Obligations,  Cain
shall execute a promissory note in the principal amount of $350,000,  which note
shall bear interest at 6% per annum (the "New Note").  The New Note shall be due
and  payable on February  28,  2000,  and if not paid in full by said date,  the
interest rate shall increase to 10% per annum until payment is received.  Except
as  otherwise  provided in the New Note,  no payments of  principal  or interest
shall be due upon the New Note prior to its  maturity.  Without  limiting  other
provisions  of the New Note that address the timing for payment of principal and
interest,  the New Note  provides that payments of principal and all accrued and
unpaid  interest shall be due and payable at an earlier date under the following
circumstances:

                           (i) Upon  exercise of any options held by Cain in the
Common  Stock  of ESI  (as  described  in  more  detail  in the  New  Employment
Agreement),  a portion of the principal
                                       9
<PAGE>
balance of the New Note,  and any  accrued  and  unpaid  interest  with  respect
thereto,  shall be due (the "Required  Payment"),  with the principal portion of
the Required Payment calculated as follows:

         ($350,000 x  [no. of options currently being exercised/400,000])

Provided,  however,  that if the net proceeds after Cain's income taxes from the
exercise  and sale of the options  currently  being  exercised  is less than the
amount calculated pursuant to the above formula, the "Required Payment" shall be
reduced to the amount of such net  proceeds.  The  options  shall be governed by
Section 3(d) of the New  Employment  Agreement  and the Option  Agreement.  As a
requirement to the exercise of any options,  Seller agrees to cooperate with ESI
to ensure payment of the Required Payment in a manner  reasonably  acceptable to
ESI in  conjunction  with the exercise of options and issuance of the ESI Common
Stock.  The  Required  Payment  shall be made as quickly as  possible  after the
exercise  date,  and in no event later than twenty (20) days after the  exercise
date.

                           (ii) At any time and from time to time after April 7,
1999,  when the Average Price (defined  below) of ESI's Common Stock is at least
$5.00 per share, ESI shall have the right to force Seller upon thirty (30) days'
written notice to pay the Required  Payment that would be due at such point upon
the exercise of all then-vested  options by Cain. In such event,  Cain agrees to
cooperate  with  ESI to  ensure  payment  of the  Required  Payment  in a manner
reasonably acceptable to ESI.

         (b) Remedies for Non Payment. If Cain fails to pay the Required Payment
by the  applicable  deadline,  in  addition  to all other  rights  and  remedies
available at law or in equity,  ESI shall have the right either (i) to terminate
all or any part of the vested  options  that Cain would  have been  required  to
exercise to make the Required  Payment,  with each such terminated option valued
based upon the difference between the Average Price and the exercise price, with
the "Average  Price" equal to the average of the quoted  closing  prices for ESI
Common Stock for the thirty (30) day period immediately preceding ESI's delivery
of the 30-day notice  required  pursuant to Section  8(a)(ii)  above, or (ii) to
exercise  all or any part of the vested  options  necessary to make the Required
Payment,  with each such exercised  option valued at the difference  between the
Average Price and the exercise price,  and issue Common Stock pursuant  thereto,
and to retain all such Common Stock in payment of the Required Payment. Further,
if the New Note is not paid in full on or before  February 28,  2000,  ESI shall
have the same rights as set forth in the preceding  sentence for the  collection
of all  amounts  owing  on the New  Note,  and not just  the  Required  Payment,
regardless  of whether  ESI's Common  Stock is trading  above or below $5.00 per
share at such time.

         (c) Security  Interest.  To secure  repayment  of the New Note,  Seller
hereby pledges to ESI, and grants to ESI a security  interest in all of Seller's
rights with respect to the options and any Common Stock  relating  thereto,  and
agrees to execute any financing  statements required by ESI with respect to such
security interest.

         (d) Power of Attorney.  Seller hereby  constitutes  and appoints ESI as
the true and lawful  attorney of Seller with full power of  substitution  in the
name of ESI to institute  and prosecute  all  
                                       10
<PAGE>
proceedings  which ESI in its sole  discretion  deems proper to carry out any of
the rights granted to ESI in this Section 8, including,  but not limited to, the
right to exercise the options, to transfer any Common Stock issued upon exercise
of the options,  and to demand and receive  payment  from the selling  brokerage
firm or any purchaser of said Common Stock.

         9 Payment of Authorized  Continuing  Commissions.  After  Closing,  ESI
and/or  ESI-East shall pay the Authorized  Continuing  Commissions in the manner
and to the sub-producers set forth on Schedule "1(b)."

         10 Return of Materials. Seller agrees on or before Closing to return to
ESI,  and to cause the Seller  Group and all  attorneys,  accountants  and other
parties to whom Seller  Group has  provided  any billing  factor  worksheets  to
return to ESI, all billing factor worksheets in their possession. Seller further
agrees to leave all ESI Group Materials  (defined below) in Seller's  possession
or located at  ESI-East's  office in Atlanta,  Georgia  (the  "Office"),  at the
Office when  Seller  vacates  the same in  accordance  with the terms of the New
Employment  Agreement.  "ESI  Group  Materials"  shall  include,  in all  forms,
including,  but not limited to,  print,  computer  disks and databases and other
electronic  media,  all information  relating to Customers,  pricing and payment
information,   all  information  relating  to  commission  payments,  rates  and
structures,  all marketing  materials,  all strategic  plans, all billing factor
worksheets and any  Confidential  Information  (as defined in the New Employment
Agreement),  but shall not include any personal  notes taken by Cain relating to
matters other than customer,  price or cost  information.  Seller represents and
warrants  on behalf of the Seller  Group that,  upon  vacating  the Office,  the
Seller  Group will have  returned to ESI all  originals  and copies of ESI Group
Materials  and no member  of  Seller  Group  will  have  retained  any ESI Group
Materials or any copies thereof. The failure of Seller Group to return to ESI or
leave behind at the Office any ESI Group Materials in the manner required above,
or, with respect to ESI Group Materials  discovered after Closing,  to turn over
the same within forty-eight (48) hours after the earlier of discovery thereof by
Seller or demand by ESI shall constitute a material breach of this Agreement and
the New  Employment  Agreement  for which no  additional  cure  period  shall be
required before the exercise by the ESI Group of its rights and remedies.

         11 Securities Class Action  Litigation.  Cain withdraws his request for
separate  representation  in the  securities  class  action  litigation  matters
presently  pending  against ESI, Cain and other members of the ESI Group,  among
others;  Cain agrees to conduct a  coordinated  and common  defense with ESI and
other  defendants  against the claims  asserted in the  securities  class action
litigation,  provided  that Cain reserves the right to reinstate his request for
separate representation in the event Cain reasonably believes that a conflict of
interest has arisen that requires separate representation.

         12       Mutual Releases and Waiver.

         (a) Except as set forth in  Subsection  (c) below,  effective as of the
Closing Date, each member of Seller, for himself or itself, and on behalf of his
or its present and former officers, directors, shareholders,  partners, members,
managers,  agents  and  employees,  and their  separate  and  respective  heirs,
personal   representatives,   successors   and  assigns,   unconditionally   and
irrevocably
                                       11
<PAGE>
releases and forever  discharges each member of the ESI Group, and, with respect
to  each  such  member,  all of its  present  and  former  officers,  directors,
shareholders,  partners,  members, managers, agents, finders, brokers, attorneys
and   employees,   and   their   separate   and   respective   heirs,   personal
representatives,  successors and assigns (collectively,  the "ESI Entities"), of
and from any and all costs, damages,  liabilities,  claims, demands, actions and
causes of actions, whether known or unknown,  contingent or matured, and whether
arising pursuant to statute, contract, tort or equity, now existing or hereafter
acquired, arising from or in any way, directly or indirectly, connected with (i)
the  Prior  Agreements  (except  those  portions  of the Prior  Agreements  that
expressly survive pursuant to the New Employment Agreement), or (ii) any acts or
omissions  of any of the ESI  Entities  at any time on or  prior to the  Closing
Date.

         (b) Except as set forth in  Subsection  (c) below,  effective as of the
Closing Date, each of ESI and ESI-East,  for itself and on behalf of its present
and former  members,  managers,  officers,  directors,  partners,  shareholders,
agents  and  employees,  and  their  separate  and  respective  heirs,  personal
representatives,   successors  and  assigns,   unconditionally  and  irrevocably
releases and forever discharges each member of Seller, and, with respect to each
such  member,  all of  his  or  its  present  and  former  officers,  directors,
shareholders,  partners,  members, managers, agents, finders, brokers, attorneys
and   employees,   and   their   separate   and   respective   heirs,   personal
representatives,  successors and assigns (collectively,  the "Seller Entities"),
of and from any and all costs, damages,  liabilities,  claims, demands,  actions
and causes of actions,  whether  known or unknown,  contingent  or matured,  and
whether arising pursuant to statute,  contract,  tort or equity, now existing or
hereafter  acquired,  arising  from  or in  any  way,  directly  or  indirectly,
connected  with (i) the Prior  Agreements  (except  those  portions of the Prior
Agreements that expressly survive pursuant to the New Employment Agreement),  or
(ii) any acts or omissions of the Seller Entities at any time on or prior to the
Closing Date.

         (c)  Notwithstanding  anything to the contrary herein, the releases set
forth  herein  shall  not  release  any  party  from  breaches  of, or any other
obligations  or  liabilities  created by,  this  Agreement,  the New  Employment
Agreement,  the New Note, the Bill of Sale and Assignment of Contract  Rights or
by any other  written  agreements  or  instruments  entered  into in  connection
herewith or therewith and which are attached  hereto or thereto.  All such items
are expressly  excluded from the releases set forth herein and shall survive the
execution hereof.

         13       Indemnification.

         (a)  Indemnification  by Seller.  Each  member of Seller,  jointly  and
severally,  agrees  to  indemnify,  defend  and  hold  harmless  each of the ESI
Entities from,  against and in respect of (and shall on demand reimburse the ESI
Entities for):

                  (i) any and all  losses,  liabilities  or damages  suffered or
         incurred by reason of (A) any untrue representation, breach of warranty
         or  non-fulfillment  of any  covenant,  representation  or agreement by
         Seller contained herein, in the New Employment Agreement, the New Note,
         the Bill of Sale and  Assignment  of Contract  Rights,  or in any other
         certificate,  document or instrument attached hereto or thereto, or (B)
         any  obligations,  claims  or  demands  
                                       12
<PAGE>
         to pay commissions or other compensation to producers, sub-producers or
         other third parties other than the  Authorized  Continuing  Commissions
         and as contracted for by the ESI Group after Closing;

                  (ii) any and all losses,  liabilities  or damages  suffered or
         incurred by reason of any action, suit, proceeding,  claim or demand by
         or on behalf of Legion  Insurance  Company  or any  brokers,  agents or
         finders  of  PERC  relating  to or  arising  from  Legion's  contracts,
         arrangements  and/or  understandings  with  PERC,  except  for  premium
         payments  owing  from the ERC  Companies  to PERC for the  period  from
         September 1, 1997 through  November 25, 1997, up to, but not exceeding,
         the amounts set forth on Schedule 13(a)(ii) attached hereto (except for
         any excess due solely to increases in payroll), which ESI agrees to pay
         (or to cause the ERC Companies to pay) within seven (7) days  following
         Closing; and

                  (iii)  any  and  all  actions,  suits,  proceedings,   claims,
         demands,   assessments,   judgments,  costs  and  reasonable  expenses,
         including,  without  limitation,  reasonable  legal fees and  expenses,
         incident to any of the matters  referenced in Sections  13(a)(i) and/or
         13(a)(ii) above or incurred in investigating or attempting to avoid the
         same  or  to  oppose  the  imposition  thereof,  or in  enforcing  this
         Agreement (including the release set forth herein and this indemnity).

         (b) Indemnification by ESI and ESI-East. ESI and ESI-East,  jointly and
severally,  each hereby  agrees to  indemnify,  defend and hold harmless each of
Seller Entities from,  against and in respect of (and shall on demand  reimburse
the Seller Entities for):

                  (i) any and all  losses,  liabilities  or damages  suffered or
         incurred by reason of any untrue representation,  breach of warranty or
         non-fulfillment of any covenant,  representation or agreement by ESI or
         ESI-East  contained  herein, in the New Employment  Agreement,  the New
         Note,  the Bill of Sale and  Assignment of Contract  Rights,  or in any
         other certificate,  document or instrument  attached hereto or thereto;
         and

                  (ii) any and all actions, suits, proceedings, claims, demands,
         assessments,   judgements,  costs  and  expenses,   including,  without
         limitation,  legal fees and expenses,  incident to any of the foregoing
         or  incurred in  investigating  or  attempting  to avoid the same or to
         oppose  the  imposition   thereof,   or  in  enforcing  this  Agreement
         (including the releases set forth herein and this indemnity).

         (c)  Notice  and  Defense.   If  at  any  time  a  party   entitled  to
indemnification  hereunder (the "Indemnitee") shall receive notice of any matter
claimed to give rise to indemnification hereunder, the Indemnitee shall promptly
give  notice  thereof  (a "Claims  Notice")  to the party  obligated  to provide
indemnification (the "Indemnitor") therefor. The Claims Notice shall set forth a
brief description of the facts and  circumstances  giving rise to such claim for
indemnification,  and, if  ascertainable,  the  estimated  amount of the losses,
liabilities  or damages  that have been or may be  suffered  by the  Indemnitee.
Thereafter,  the Indemnitor  shall have at its election,  the right to settle or
defend any such matter at the Indemnitor's sole cost and expense through counsel
chosen by the Indemnitor and
                                       13
<PAGE>
approved by the Indemnitee  (which approval shall not unreasonably be withheld);
provided,  however,  that any such settlement or defense shall be conducted in a
manner which is reasonable  and not contrary to the  Indemnitee's  interests and
the  Indemnitee  shall  in all  events  have a  right  to  reasonably  veto  any
settlement  or any defense which would  jeopardize  in any material  respect any
assets or business of the  Indemnitee  or any of its  affiliates or increase the
potential  liability of, or create a new liability for, the Indemnitee or any of
its  affiliates  and  provided  further  that the  Indemnitor  hereby  agrees to
indemnify the  Indemnitee and its affiliates for the manner in which such matter
is settled or  defended  including  any failure to pay any such claim which such
litigation  is pending.  In the event that the  Indemnitor  does so undertake to
settle and defend a claim,  the  Indemnitor  shall notify the  Indemnitee of its
intention to do so in writing  within ten (10)  business  days after  receipt of
notice from  Indemnitee;  otherwise  Indemnitee may proceed to undertake its own
defense.  Even if the  Indemnitor  undertakes  to settle or defend a claim,  the
Indemnitee  shall  have the right to  settle  any  matter  for which a claim for
indemnification  has been made  hereunder  upon notice to the  Indemnitor and by
waiving any right against Indemnitor with respect to such matter. Subject to the
above,  each party agrees in all cases to cooperate with the defending party and
its counsel in the settlement of or defending of any such liabilities or claims.
In addition,  the non-defending  party shall at all times be entitled to monitor
such defense through the appointment,  at its own cost and expense,  of advisory
counsel of its own choosing.

         14 Notices. All notices and other communications  required or permitted
under this  Agreement  shall be in writing and shall be delivered or sent to the
parties at the  address  set forth  below,  or at such other  address  that they
designate by notice to all other  parties in accordance  with this Section.  Any
party delivering notice to Seller shall deliver it to:

                  Edward L. Cain, Jr.

                  With a copy to:
                  ---------------
                  Richard Haynes, Esq.
                  Layne Vaughn, Esq.
                  4300 Scotland
                  Houston, Texas 77007

                  And a copy to:
                  --------------

                  Chester G. Rosenberg, Esq.
                  McCullough Sherrill, LLP
                  1409 Peachtree Road, N.E.
                  Atlanta, Georgia 30309
                                       14
<PAGE>
Any party delivering notice to ESI or ESI-East shall deliver it to:

                  Marvin D. Brody
                  Chief Executive Officer
                             -and-
                  Paul M. Gales, Esq.
                  Senior Vice President and General Counsel
                  EMPLOYEE SOLUTIONS, INC.
                  6225 North 24th Street
                  Phoenix, Arizona 85016
                  Fax No. (602) 955-1235

All notices and communications shall be deemed to have been received: (i) in the
case of personal  delivery,  on the date of such  delivery;  (ii) in the case of
telex or facsimile transmission, on the date of such delivery; (iii) in the case
of overnight  air courier,  on the second  business day  following the day sent,
with receipt confirmed by the courier;  and (iv) in the case of mailing by first
class certified or registered mail,  postage prepaid,  return receipt requested,
on the date of  delivery,  as  evidenced by the  certified  or  registered  mail
receipt.

         15  Survival  of  Representations   and  Warranties.   All  statements,
representations,  warranties, indemnities, covenants and agreements made by each
of the parties  hereto,  shall  survive  the Closing and shall not expire  until
December 31, 2001. Notwithstanding the previous sentence, any misrepresentations
set forth herein or in the Employment Agreement,  the New Note, the Bill of Sale
and  Assignment  of Contract  Rights or any other  written  agreements  attached
hereto or thereto  amounting to actual fraud shall survive until the  expiration
of the applicable  statute of limitations for the fraud in question.  Claims for
violations  of  representations  and  warranties  shall be  subject  to the same
limitations  and mechanics as claims for  indemnification.  Any party may make a
claim for  indemnification  by  sending  written  notice  to the other  party or
parties hereto on or before  midnight M.S.T. on the last date of the time period
for survival of the  representation  and warranty in question.  The termination,
during  the  pendency  of  the   prosecution   of  any  claims   qualifying  for
indemnification  hereunder,  of the  rights of an  indemnified  party to receive
indemnification as provided in the Agreement shall not affect any person's right
to prosecute to conclusion  any claim made by that person prior to the time that
the relevant right of indemnity terminates.

         16 Miscellaneous.

         (a) Entire Agreement.  This writing constitutes the entire agreement of
the parties with respect to the subject  matter  hereof and may not be modified,
amended or terminated  except by a written agreement  specifically  referring to
this Agreement signed by all of the parties hereto.

         (b) No Waiver.  No waiver of any breach or default  hereunder  shall be
considered  valid  unless in writing and signed by the party giving such waiver,
and no such waiver shall be deemed a waiver of any subsequent  breach or default
of the same or similar nature.
                                       15
<PAGE>
         (c) Binding Effect;  Third Party  Beneficiary.  This Agreement shall be
binding  upon and inure to the  benefit  of the  parties  hereto,  their  heirs,
personal     representatives,     permitted     successors,     assigns,     and
beneficiaries-in-interest.  Each  member of the ESI Group shall be a third party
beneficiary  hereunder,  and shall be entitled to enforce the provisions of this
Agreement conveying any right or remedies to such party.

         (d)  Headings.  The  paragraph  headings  contained  herein are for the
purposes  of  convenience  only and are not  intended  to  define  or limit  the
contents of said paragraphs.

         (e) Further Assurances.  Each party hereto shall cooperate,  shall take
such further action and shall execute and deliver such further  documents as may
be reasonably  requested by any other party in order to carry out the provisions
and purposes of this Agreement.

         (f)  Counterparts.  This  Agreement  may be  executed  in  one or  more
counterparts, all of which taken together shall be deemed one original.

         (g) Governing Law. This  Agreement and all amendments  thereof shall be
governed by and  construed  in  accordance  with the law of the State of Arizona
applicable  to contracts  made and to be performed  therein,  without  regard to
principles relating to conflicts of laws.

         (h) Arbitration;  Exclusive Venue. Any controversy or claim arising out
of or relating to this agreement or the breach or validity  thereof,  whether or
not a contract claim, shall be settled exclusively by binding and non-appealable
arbitration in Phoenix,  Arizona, by one (1) arbitrator selected by the parties,
or if the parties cannot agree upon a single  arbitrator within thirty (30) days
of a party giving  notice to the other of a proposed  choice for an  arbitrator,
then by a single  arbitrator  appointed  by the Phoenix  Office of the  American
Arbitration  Association;  all such proceedings shall be conducted in accordance
with the rules of said  association.  Judgment  upon the award  rendered  by the
arbitrators  may be entered in any court having  jurisdiction  thereof,  and the
parties consent to the exclusive  jurisdiction of the Maricopa  County,  Arizona
courts and the Arizona Federal District Court for this purpose and for all other
purposes under this Agreement.

         (i) No Disparagement.  Each party agrees that neither it nor any of its
Affiliates,  officers or directors will make any public statement  regarding the
transactions  contemplated by this Agreement  without first consulting the other
parties hereto in order than such public  statement  shall be jointly worded and
issued by the  parties;  each  party,  however,  shall  retain the right to make
disclosures (A) necessary in the  enforcement of such party's rights  hereunder,
and/or (B) required by any court of  competent  jurisdiction  or any  government
agency lawfully  requiring such disclosures.  Further,  ESI shall be entitled to
make  such  disclosures  as  it  reasonably  concludes  are  required  of  it by
applicable securities law.

         (j) Costs. If the Defaulting  Party defaults in its  obligations  under
this  Agreement  and, as a result  thereof,  the  Non-Defaulting  Party seeks to
legally  enforce its rights  hereunder  against the Defaulting  Party,  then, in
addition to all damages and other remedies to which the Non-Defaulting  Party is
entitled by reason of such default,  the Defaulting  Party shall promptly pay to
the  Non-
                                       16
<PAGE>
Defaulting Party an amount equal to all reasonable costs and expenses (including
reasonable  attorneys'  fees) paid or  incurred by the  Non-Defaulting  Party in
connection with such enforcement.

         (k) Certain  Definitions.  "Knowledge"  shall mean, with respect to any
party,  the actual  knowledge of that party after due inquiry into the matter to
which the knowledge  relates.  "Affiliate"  shall mean (i) any other person that
directly or indirectly  controls,  is  controlled by or is under common  control
with,  such  person  or any of its  subsidiaries  and (ii) if such  person is an
individual,  any other  individual  that is a relative (by blood or marriage) of
such person. The term "control" means the possession, directly or indirectly, of
the power to direct or cause the direction of the  management  and policies of a
person,  whether  through the  ownership  of voting  securities,  by contract or
otherwise.

         (l)  Incorporation  of  Schedules.   All  schedules  attached  to  this
Agreement or listed on the page immediately  following the signature page hereto
are deemed  incorporated  into this  Agreement by this reference and made a part
hereof for all purposes.  Notwithstanding any provision in this Agreement to the
contrary,  each time that the Selling Group makes any representation,  warranty,
covenant or agreement (i) based upon the list of Customers set forth on Schedule
1(a),  the  Selling  Group  shall  only be deemed as  representing,  warranting,
covenanting and/or agreeing as to the accuracy of Schedule 1(a) to the Knowledge
of the Selling Group, without any due diligence inquiry, and (ii) based upon the
Authorized  Continuing  Commission  list set forth on Schedule 1(b), the Selling
Group  shall  only be deemed as  representing,  warranting,  covenanting  and/or
agreeing to the accuracy of Schedule  1(b) to the Knowledge of the Selling Group
for all Authorized Continuing  Commissions on or before January 15, 1998, and to
the Knowledge of the Selling  Group  without any due  diligence  inquiry for all
Authorized  Continuing  Commissions after January 15, 1998,  through the Closing
Date.
                                       17
<PAGE>
         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed as of the day and year first above written.

ESI:                                         EMPLOYEE SOLUTIONS, INC., an
                                             Arizona corporation



                                             By: /S/ Marvin D. Brody
                                                -------------------------------
                                                     Marvin D. Brody            
                                                     Chief Executive Officer and
                                                     Chairman of the Board


ESI-EAST:                                    EMPLOYEE SOLUTIONS-EAST, INC.,
                                             a Georgia corporation         
                                                                           
                                                                           
                                             By: /S/ Marvin D. Brody       
                                                -------------------------------
                                                     Marvin D. Brody            
                                                     Chief Executive Officer and
                                                     Chairman of the Board


CAIN:                                        /S/ Edward L. Cain, Jr.          
                                             ----------------------------------
                                             EDWARD L. CAIN, JR., an unmarried
                                             individual


AGENCY:                                      THE EDWARD L. CAIN AGENCY, INC., a
                                             Georgia corporation               
                                                                               
                                                                               
                                                                               
                                             By: /S/ Edward L. Cain, Jr.       
                                                -------------------------------
                                                     Edward L. Cain, Jr.       
                                                     President
                                       18

Am-Re Managers, Inc.


                                                 Michael A. Blumenfeld, CPCU
                                                 Assistant Vice President


April 23, 1998

Mr. Dennis O'Connor
Sedgwick James of New York
1285 Avenue of the Americas
New York, NY  10019

Re:      Reinsurance Binder for Loss Portfolio Transfer for Employee Solutions, 
         Inc. (Revision of April 10th Binder)

Dear Dennis:

Pursuant to your letter of April 9, 1998, we are binding  coverage for this Loss
Portfolio  Transfer as outlined below.  Reinsurance will be provided to Reliance
National  Indemnity  Company,  Reliance  National  Insurance  Company,  and,  if
applicable,  to Reliance  Insurance Company  (collectively  "Reliance"),  and to
Camelback Insurance, Ltd.
("Camelback") in accordance with their interests set forth in this binder.

Reinsurer:                          American Re-Insurance Company
                                    A.M. Best's rating A++ XV

Effective Date of Transfer:         February 28, 1998

Lines of Business to be included:

1)       Workers'  Compensation and Employer's Liability Insurance as insured by
         Reliance  National  Indemnity  Company,   Reliance  National  Insurance
         Company and Reliance  Insurance Company,  if applicable,  for the years
         1995  through 1997 as  presently  reinsured by Camelback  pursuant to a
         reinsurance  agreement effective May 1, 1995 (the "Reliance Reinsurance
         Agreement")  with a loss accident date not later than December 31, 1997
         and

2)       the self-insured  deductibles and retentions to be insured by Camelback
         under Reimbursement of Loss Policies covering,  in the case of the Ohio
         self-insured program (the "Ohio Program"),  losses with a loss accident
         date from and including July 1, 1997 through and including December 31,
         1997, and in the case of the policy covering  deductibles  under Policy
         No. WC1-0136158 issued to Logistics Personnel Corp. by
<PAGE>
         Legion  Insurance  Company (the "Legion  Program"),  losses  during the
         policy  period  August 1,  1996 to August 1, 1997 with a loss  accident
         date not  later  than  August  1,  1997.  (1) will be  covered  under a
         Reinsurance  Agreement issued to Reliance and (2) will be covered under
         a Reinsurance Agreement issued to Camelback.

Losses included in this Agreement:

All losses  incurred with a loss accident date not later than December 31, 1997,
limited to:

  o   $250,000 per accident with respect to claims  currently  covered under the
      Reliance Reinsurance Agreement,

  o   $500,000 per occurrence in the case of the Ohio program, and

  o   the retention, up to a maximum of $350,000 per occurrence,  in the case of
      the Legion Program.

Limits of Liability of this Agreement:

  o   $35,000,000 Aggregate for all losses and expenses allocated as follows:

  o   $26,100,000 for losses and expenses of Reliance

  o   $8,900,000  for losses and expenses of  Camelback,  except that  Camelback
      may, at its sole  option,  assign any  unutilized  portion of its limit to
      Reliance, by written notice to American Re-Insurance Company.

Premium:                   $19,950,000

Profit Sharing Provision:

American  Re-Insurance  will pay to  Camelback  on or before  March 31,  2005 an
amount equal to the greater of (1) zero or (2) 80% of [0.89  ($19,950,000) minus
the sum of (i) 100% of the losses and loss adjustment  expenses paid by American
Re-Insurance  from  February 28, 1998 to February 28, 2005 and (ii) 120% of open
case reserves as of February 28, 2005].

Exclusion for Losses Paid:

American Re-Insurance Company will not reimburse Reliance for the first $250,000
of losses and expenses paid in March 1998.

Terms agreed to and additional  information  required for Implementation of this
program:

1)       Lindsey Morden to remain as the TPA except that Employee  Solutions may
         replace  Lindsey Morden with another TPA approved by American Re, whose
         approval  will not be  unreasonably  withheld.  Employee  Solutions TPA
         oversight will be conducted in a
<PAGE>
         manner consistent with past practice.  Claims contract language between
         Employee  Solutions  and  American   Re-Insurance  will  be  determined
         shortly.  American Re-Insurance Company's responsibility for future TPA
         expenses  will be  determined  subsequent  to the  receipt by  American
         Re-Insurance of any applicable  claims handling  contracts with Lindsey
         Morden.  American  Re-Insurance  will not be  responsible  for Employee
         Solutions' oversight expenses.

2)       Final  review and  approval of  contract  terms and  conditions  by all
         parties' legal departments.

3)       Coverage for extra contractual obligations and obligations in excess of
         policy limits is provided.

4)       Subrogation and accidental death and  dismemberment  (AD&D)  recoveries
         will NOT inure to the benefit of American Re.

5)       Specific  information  regarding  all  policies to be reinsured by this
         Loss Portfolio Transfer, including the policy numbers, dates, and terms
         (including deductible amounts, if any).

6)       All Legion and Reliance  policies that are part of this Loss  Portfolio
         Transfer remain in force.

7)       Receipt by American  Re-Insurance  of total premium  ($19,950,000)  via
         wire transfer on April 23, 1998. In the event of non-payment of premium
         on this date, this binder is void from inception.

Thank you again for this opportunity,  and we look forward to continuing to work
with you on this account. Please let us know if you have any questions.

Sincerely,

/S/ Michael Blumenfeld

Michael A. Blumenfeld


cc:      Diana Burns
         Vice President Risk Services
         Employee Solutions, Inc.

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
                           THIS SCHEDULE CONTAINS SUMMARY FINANCIAL  INFORMATION
                           EXTRACTED FROM THE COMPANY'S FORM 10-Q FOR THE PERIOD
                           ENDED MARCH 31, 1998 AND IS QUALIFIED IN ITS ENTIRETY
                           BY REFERENCE TO SUCH FORM 10-Q.

</LEGEND>
<MULTIPLIER>                    1,000
<CURRENCY>                      U.S. DOLLARS
       
<S>                          <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                                   DEC-31-1998
<PERIOD-START>                                      JAN-01-1998
<PERIOD-END>                                        MAR-31-1998
<EXCHANGE-RATE>                                     1
<CASH>                                              11,446
<SECURITIES>                                        49,937
<RECEIVABLES>                                       57,448
<ALLOWANCES>                                        0
<INVENTORY>                                         0
<CURRENT-ASSETS>                                    133,608
<PP&E>                                              4,176
<DEPRECIATION>                                      0
<TOTAL-ASSETS>                                      204,803
<CURRENT-LIABILITIES>                               76,437
<BONDS>                                             0
                               0
                                         0
<COMMON>                                            34,600
<OTHER-SE>                                          6,964
<TOTAL-LIABILITY-AND-EQUITY>                        204,803
<SALES>                                             0
<TOTAL-REVENUES>                                    220,930
<CGS>                                               0
<TOTAL-COSTS>                                       211,464
<OTHER-EXPENSES>                                    9,057
<LOSS-PROVISION>                                    0
<INTEREST-EXPENSE>                                  2,120
<INCOME-PRETAX>                                     (938)
<INCOME-TAX>                                        (33)
<INCOME-CONTINUING>                                 (905)
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                        (905)
<EPS-PRIMARY>                                       (0.03)
<EPS-DILUTED>                                       (0.03)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission