EMPLOYEE SOLUTIONS INC
10-Q, 1999-08-16
EMPLOYMENT AGENCIES
Previous: N-VIRO INTERNATIONAL CORP, 10-Q, 1999-08-16
Next: EVANS SYSTEMS INC, NT 10-Q, 1999-08-16



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
     ACT OF 1934

     For the quarterly period ended June 30, 1999

[ ]  TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES  EXCHANGE ACT
     OF 1934

     For the transition period from _______________ to _________________

                        Commission file number: 000-22600

                            EMPLOYEE SOLUTIONS, INC.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

            Arizona                                              86-0676898
- -------------------------------                              -------------------
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)

                 6225 North 24th Street, Phoenix, Arizona 85016
                 ----------------------------------------------
                    (Address of principal executive offices)

                    Issuer's telephone number: (602) 955-5556

           SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:

Title of each class:                  Name of each exchange on which registered:
- --------------------                  ------------------------------------------
      None                                               N/A

                 SECURITIES REGISTERED PURSUANT TO SECTION 12(G)
                                   of the Act:

                            No Par Value Common Stock
   Rights to Purchase Shares of Series A Junior Participating Preferred Stock
   --------------------------------------------------------------------------
                                (Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  report(s)),  and (2) has been  subject  to such  filing
requirements for the past 90 days.

                               Yes [X]    No [ ]

                      APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer's classes of common
                    stock, as of the latest practicable date:

 34,008,433 Common shares, no par value were outstanding as of August 13, 1999.
<PAGE>
                            EMPLOYEE SOLUTIONS, INC.

                                    FORM 10-Q

               QUARTERLY REPORT FOR THE PERIOD ENDED JUNE 30, 1999

                                      INDEX

                                                                           Page
PART I. Financial Information                                             Number
                                                                          ------
     Item 1. Financial Statements

               Consolidated Balance Sheets - June 30, 1999 and
               December 31, 1998                                             2

               Consolidated Statements of Operations for the
               Quarters and Six Months Ended June 30, 1999 and 1998          3

               Consolidated Statement of Changes in Stockholders'
               Equity for the Six Months Ended June 30, 1999                 4

               Consolidated Statements of Cash Flows for the
               Six Months Ended June 30, 1999 and 1998                       5

               Notes to Consolidated Financial Statements                    7

     Item 2. Management's Discussion and Analysis of Financial Condition
             and Results of Operations                                      23

     Item 3. Quantitative and Qualitative Disclosure About Market Risk      33

PART II. Other Information

     Item 1. Legal Proceedings                                              34

     Item 4. Submission of Matters to a Vote of Security Holders            35

     Item 5. Other Matters                                                  35

     Item 6. Exhibits and Reports on Form 8-K                               36

Signatures                                                                  37
<PAGE>
ITEM 1. FINANCIAL STATEMENTS

                            EMPLOYEE SOLUTIONS, INC.
                           CONSOLIDATED BALANCE SHEETS


                                                         June 30,   December 31,
(In thousands of dollars, except share data)              1999         1998
                                                        ---------    ---------
ASSETS
CURRENT ASSETS:
Cash and cash equivalents                               $  14,166    $  39,287
Investments and marketable securities                       1,488        9,997
Restricted cash and investments                             1,000        1,088
Accounts receivable, net                                   47,651       38,742
Receivables from insurance companies                        6,696        6,704
Prepaid expenses and deposits                               5,125        2,303
Income taxes receivable                                        --        5,040
Deferred income taxes                                         862          811
                                                        ---------    ---------
    Total current assets                                   76,988      103,972

Property and equipment, net                                 4,028        4,543
Deferred income taxes                                          58           60
Goodwill and other assets, net                             73,869       66,530
                                                        ---------    ---------
    Total assets                                        $ 154,943    $ 175,105
                                                        =========    =========
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Bank overdraft                                          $      --    $  13,727
Accrued salaries, wages and payroll taxes                  29,048       28,719
Accounts payable                                            6,375        5,898
Accrued workers' compensation and health insurance          8,053        9,617
Income taxes payable                                          102          751
Other accrued expenses                                     11,664       13,595
                                                        ---------    ---------
    Total current liabilities                              55,242       72,307
                                                        ---------    ---------
Deferred income taxes                                         920          871
                                                        ---------    ---------
Long-term debt                                             85,000       85,000
                                                        ---------    ---------
Other long-term liabilities                                 3,211        1,211
                                                        ---------    ---------
Commitments and contingencies

STOCKHOLDERS' EQUITY
Class A convertible preferred stock, nonvoting,
  no par value, 10,000,000 shares authorized,
  no shares issued and outstanding                             --           --
Common stock, no par value, 75,000,000 shares
  authorized, 33,308,433 shares issued and
  outstanding June 30, 1999, and 32,419,595 shares
  issued and outstanding December 31, 1998                 36,703       35,800
Common stock to be issued                                     851           --
Accumulated deficit                                       (26,982)     (20,085)
Cumulative unrealized gain (loss) on investment
  securities                                                   (2)           1
                                                        ---------    ---------
    Total stockholders' equity                             10,570       15,716
                                                        ---------    ---------
    Total liabilities and stockholders' equity          $ 154,943    $ 175,105
                                                        =========    =========

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                        2
<PAGE>
                            EMPLOYEE SOLUTIONS, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                                      Quarter ended June 30,        Six months ended June 30,
(In thousands of dollars, except                   ----------------------------    ----------------------------
share and per share data)                              1999            1998            1999            1998
                                                   ------------    ------------    ------------    ------------
<S>                                                <C>             <C>             <C>             <C>
Revenues                                           $    206,088    $    254,399    $    404,998    $    475,329
                                                   ------------    ------------    ------------    ------------
Cost of revenues:
  Salaries and wages of worksite employees              172,574         213,057         338,268         393,741
  Healthcare and workers' compensation                   11,265          15,639          21,817          29,906
  Payroll and employment taxes                           13,674          17,232          28,601          33,745
                                                   ------------    ------------    ------------    ------------
    Cost of revenues                                    197,513         245,928         388,686         457,392
                                                   ------------    ------------    ------------    ------------
Gross profit                                              8,575           8,471          16,312          17,937

Selling, general and administrative expenses              8,872          12,340          16,384          20,111
Depreciation and amortization                             1,673           1,544           3,340           2,830
                                                   ------------    ------------    ------------    ------------
    Loss from operations                                 (1,970)         (5,413)         (3,412)         (5,004)

Other income (expense):
  Interest income                                           523             376             767           1,146
  Interest expense                                       (2,002)         (2,152)         (4,288)         (4,272)
  Other                                                      13               2              36               5
                                                   ------------    ------------    ------------    ------------
Loss before benefit for income taxes                     (3,436)         (7,187)         (6,897)         (8,125)

Income tax benefit                                           --          (1,465)             --          (1,498)
                                                   ------------    ------------    ------------    ------------
    Net loss                                       $     (3,436)   $     (5,722)   $     (6,897)   $     (6,627)
                                                   ============    ============    ============    ============
Net loss per common and common equivalent share:
    Basic                                          $       (.10)   $       (.18)   $       (.21)   $       (.21)
    Diluted                                        $       (.10)   $       (.18)   $       (.21)   $       (.21)

Weighted average number of common and
  common equivalent shares outstanding:
    Basic                                            33,266,969      31,766,725      32,846,452      31,734,062
                                                   ============    ============    ============    ============
    Diluted                                          33,266,969      31,766,725      32,846,452      31,734,062
                                                   ============    ============    ============    ============
</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                        3
<PAGE>
                            EMPLOYEE SOLUTIONS, INC.
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                         SIX MONTHS ENDED JUNE 30, 1999

<TABLE>
<CAPTION>
                                                                  Common    Unrealized      Total      Comprehensive
(In thousands of dollars,                  Common   Accumulated  Stock To     Gain on    Stockholders'     Income
except share data)                         Stock      Deficit    Be Issued  Investments     Equity         (Loss)
                                          --------    --------    --------   --------      --------       --------
<S>                                       <C>         <C>         <C>        <C>           <C>            <C>
BALANCE, December 31, 1998                $ 35,800    $(20,085)   $     --   $      1      $ 15,716       $     --

Issuance of 1,668 shares of common
  stock in connection with exercise of
  common stock options                           3          --          --         --             3             --
Issuance of 895,020 shares of common
  stock in connection with settlement of
  litigation                                   900          --          --         --           900             --
To be issued 851,149 shares of common
  stock in connection with settlement of
  shareholder litigation                        --          --         851         --           851             --
Change in unrealized net gains,
  net of applicable taxes                       --          --          --         (3)           (3)            (3)
Net loss                                        --      (6,897)         --         --        (6,897)        (6,897)
                                          --------    --------    --------   --------      --------       --------
COMPREHENSIVE LOSS                                                                                        $ (6,900)
                                                                                                          ========
BALANCE, JUNE 30, 1999                    $ 36,703    $(26,982)   $    851   $     (2)     $ 10,570
                                          ========    ========   ========    ========      ========
</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                        4
<PAGE>
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                              Six months
                                                             ended June 30,
                                                         ----------------------
(In thousands of dollars)                                  1999         1998
                                                         ---------    ---------
CASH FLOWS FROM OPERATING ACTIVITIES:
Cash received from customers                             $ 396,089    $ 488,960
Cash paid to suppliers and employees                      (411,531)    (487,622)
Cash paid in loss portfolio transfer                            --      (19,950)
Interest received                                              767        1,146
Interest paid                                               (4,252)      (4,163)
Income taxes refunded (paid), net                            4,391          (43)
                                                         ---------    ---------
  Net cash used in operating activities                    (14,536)     (21,672)
                                                         ---------    ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment                            (128)      (2,251)
Business acquisitions                                       (5,879)        (796)
Change in investments and marketable securities              8,509      (19,221)
Cash released from restricted cash and investments              88       19,000
Disbursements for deferred costs                                (3)        (633)
                                                         ---------    ---------
  Net cash (used in) provided by investing activities        2,587       (3,901)
                                                         ---------    ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
Payment of deferred loan costs                                  --         (221)
Proceeds from issuance of common stock                         555          186
Increase (decrease) in bank overdraft                      (13,727)       3,201
                                                         ---------    ---------
  Net cash (used in) provided by financing activities      (13,172)       3,166
                                                         ---------    ---------
Net decrease in cash and cash equivalents                  (25,121)     (22,407)
CASH AND CASH EQUIVALENTS, beginning of period              39,287       40,110
                                                         ---------    ---------
CASH AND CASH EQUIVALENTS, end of period                 $  14,166    $  17,703
                                                         =========    =========

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                        5
<PAGE>
                            EMPLOYEE SOLUTIONS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (CONTINUED)

                                                               Six months
                                                              ended June 30,
                                                           --------------------
                                                             1999        1998
                                                           --------    --------
RECONCILIATION OF NET LOSS TO NET CASH
  (USED IN) PROVIDED BY OPERATING ACTIVITIES:
Net loss                                                   $ (6,897)   $ (6,627)
                                                           --------    --------
ADJUSTMENTS TO RECONCILE NET INCOME (LOSS) TO
NET CASH (USED IN) PROVIDED BY OPERATING
ACTIVITIES:
Depreciation and amortization                                 3,340       2,830
(Increase) decrease in accounts receivable, net              (8,909)     13,631
Decrease (increase) in insurance company receivables              8      (2,560)
Increase in prepaid expenses and deposits                    (2,822)     (1,696)
Decrease in deferred income taxes, net                           --         342
Decrease (increase) in other assets                             518      (1,528)
Increase (decrease) in accrued salaries,
  wages and payroll taxes                                       329      (8,863)
Decrease in accrued workers'
  compensation and health insurance                          (1,564)    (18,695)
Increase in accounts payable                                    477       1,327
Decrease (increase) in income taxes payable/receivable        4,391      (1,883)
(Decrease) increase in other accrued expenses and
  long-term liabilities                                      (3,407)      2,050
                                                           --------    --------
                                                             (7,639)    (15,045)
                                                           --------    --------
    Net cash used in operating activities                  $(14,536)   $(21,672)
                                                           ========    ========

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                        6
<PAGE>
                            EMPLOYEE SOLUTIONS, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  JUNE 30, 1999

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

NATURE OF CORPORATION

Employee  Solutions,  Inc.  (together  with  its  subsidiaries,   "ESI"  or  the
"Company")  is a leading  professional  employer  organization  (PEO)  providing
employers  throughout  the United States with  comprehensive  employee  payroll,
human  resources and benefits  outsourcing  services.  The Company's  integrated
outsourcing  services include payroll processing and reporting,  human resources
administration,    employment    regulatory    compliance    management,    risk
management/workers'  compensation services, retirement and health care programs,
and other products and services provided directly to worksite employees. At June
30, 1999, ESI serviced  approximately  2,000 client companies with approximately
38,100 worksite employees in 48 states.

The Company conducts its business on a national scale across many industries and
is not  concentrated  to any  material  extent  within a single  local market or
industry, although the transportation industry, at approximately 27%, represents
the largest concentration of clients.

BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements of the Company have
been  prepared  by the  Company  pursuant  to the rules and  regulations  of the
Securities and Exchange Commission. Certain information and footnote disclosures
normally included in consolidated  financial  statements  prepared in accordance
with generally accepted accounting principles have been omitted pursuant to such
rules and regulations.  In the opinion of management the consolidated  financial
statements  include  all  adjustments,   consisting  only  of  normal  recurring
adjustments,  necessary in order to make the consolidated  financial  statements
not misleading.  Results of operations for the quarter and six months ended June
30, 1999 are not necessarily  indicative of the results that may be expected for
the year  ending  December  31,  1999.  For  further  information,  refer to the
consolidated   financial  statements  and  footnotes  thereto  included  in  the
Company's Annual Report on Form 10-K for the year ended December 31, 1998.

PRINCIPLES OF CONSOLIDATION

The  consolidated  financial  statements  include  the  activities  of  Employee
Solutions,  Inc.  and  its  wholly  owned  subsidiaries  from  their  respective
acquisition  dates.  All  acquisitions  were  accounted  for as  purchases.  All
significant intercompany accounts and transactions have been eliminated.

USE OF ESTIMATES

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent assets and liabilities at the date of the financial  statements,  and
the reported amounts of revenues and expenses during the reporting  period.  The
nature of the Company's  business requires  significant  estimates to be made in
the areas of workers'  compensation and revenue  recognized for  retrospectively
rated insurance  policies.  The actual results of these estimates may be unknown
for a period of years. Actual results could differ from those estimates.

CASH AND CASH EQUIVALENTS AND INVESTMENTS AND MARKETABLE SECURITIES

Cash and cash  equivalents  consist of cash and highly liquid  investments  with
original maturities of three months or less when purchased. All cash equivalents
are invested in high quality  investment grade  instruments,  such as commercial
paper,  at June 30, 1999 and December  31,  1998,  and are stated at fair market
value.  Substantially all cash and cash equivalents,  including  restricted cash
and investments, are not insured at June 30, 1999.

RESTRICTED CASH AND INVESTMENTS

At June  30,  1999,  restricted  cash  was  $1.0  million,  which  represents  a
short-term certificate of deposit held for securing a letter of credit.

                                        7
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                           JUNE 30, 1999
- --------------------------------------------------------------------------------

INVESTMENTS AND MARKETABLE SECURITIES

At  June  30,  1999,  the  Company  maintained  approximately  $7.5  million  of
investments  in its cash and cash  equivalents  and  investments  and marketable
securities  accounts.  These securities are considered  available-for-sale  and,
accordingly,  are recorded at market value.  Securities with original maturities
of 90 days or less consisted of commercial paper,  money market and mutual funds
that had an  estimated  fair value of $6.0  million at June 30 1999.  Securities
with  original  maturities  greater  than  90  days  consisted  of  $450,000  in
commercial  paper,  $900,000 in corporate  bonds and $100,000 in certificates of
deposit and had an estimated fair value of $1.5 million at June 30, 1999.

BANK OVERDRAFT

Bank overdraft  represents  outstanding  checks in excess of cash on hand at the
applicable bank, and generally result from timing differences in the transfer of
funds between banks.  Historically,  these checks are covered when presented for
payment  through the transfer of funds from other  Company cash accounts held in
other banks.

CREDIT RISK

The Company conducts only a limited credit investigation prior to accepting most
new clients and thus may encounter  collection  problems  which could  adversely
affect its cash flow. The nature of the Company's  business is such that a small
number of client credit  failures  could have an adverse  effect on its business
and financial condition.

                                        8
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                           JUNE 30, 1999
- --------------------------------------------------------------------------------

NET INCOME PER COMMON AND COMMON EQUIVALENT SHARE

The  computation  of adjusted  net loss and weighted  average  common and common
equivalent  shares used in the  calculation  of net loss per common  share is as
follows:

<TABLE>
<CAPTION>
                                                     Quarter ended June 30,
                                  ------------------------------------------------------------
                                              1999                            1998
(In thousands of dollars, except  ----------------------------    ----------------------------
share and per share data)            Basic           Diluted         Basic          Diluted
                                  ------------    ------------    ------------    ------------
<S>                               <C>             <C>             <C>             <C>
Weighted average of
common shares outstanding           33,266,969      33,266,969      31,766,725      31,766,725

Dilutive effect of options
and warrants outstanding                    --              --              --              --
                                  ------------    ------------    ------------    ------------
Weighted average of
common and common
equivalent shares                   33,266,969      33,266,969      31,766,725      31,766,725
                                  ============    ============    ============    ============

Net loss                          $     (3,436)   $     (3,436)   $     (5,722)   $     (5,722)

Adjustments to net loss                     --              --              --              --
                                  ------------    ------------    ------------    ------------
Adjusted net loss for
purposes of the income per
common share calculation          $     (3,436)   $     (3,436)   $     (5,722)   $     (5,722)
                                  ============    ============    ============    ============
Net loss per common and
common equivalent share           $       (.10)   $       (.10)   $      (0.18)   $      (0.18)
                                  ============    ============    ============    ============
</TABLE>

                                        9
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                           JUNE 30, 1999
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                    Six months ended June 30,
                                  ------------------------------------------------------------
                                              1999                            1998
(In thousands of dollars, except  ----------------------------    ----------------------------
share and per share data)            Basic          Diluted          Basic          Diluted
                                  ------------    ------------    ------------    ------------
<S>                               <C>             <C>             <C>             <C>
Weighted average of
common shares outstanding           32,846,452      32,846,452      31,734,062      31,734,062

Dilutive effect of options
and warrants outstanding                    --              --              --              --
                                  ------------    ------------    ------------    ------------
Weighted average of
common and common
equivalent shares                   32,846,452      32,846,452      31,734,062      31,734,062
                                  ============    ============    ============    ============

Net loss                          $     (6,897)   $     (6,897)   $     (6,627)   $     (6,627)

Adjustments to net loss                     --              --              --              --
                                  ------------    ------------    ------------    ------------
Adjusted net loss for
purposes of the income per
common share calculation          $     (6,897)   $     (6,897)   $     (6,627)   $     (6,627)
                                  ============    ============    ============    ============
Net loss per common and
common equivalent share           $       (.21)   $       (.21)   $      (0.21)   $      (0.21)
                                  ============    ============    ============    ============
</TABLE>

The  calculation  of weighted  average common and common  equivalent  shares for
purposes of calculating the June 30, 1999 diluted  earnings per share,  excludes
approximately  3,406,233  weighted  average  shares of  options,  warrants,  and
contingently  issuable shares computed under the treasury stock method, as their
effects would be anti-dilutive.

(2) LONG-TERM DEBT:

NOTE OFFERING

On October 21, 1997, the Company issued $85 million of 10% Senior Notes due 2004
(the Notes) in an Offering (the  Offering)  exempt from  registration  under the
Securities Act of 1933 as amended  (Securities Act). Interest under the Notes is
payable semi-annually  commencing April 15, 1998, and the Notes are not callable
until October 2001 subject to the terms of the  Indenture  under which the Notes
were issued.  The Company filed a  registration  statement  under the Securities
Act, relating to an exchange offer for these Notes, which was declared effective
in April 1998. The indenture under which the Notes were issued includes  certain
restrictions on use of cash, and other  expenditures,  by the Company  including
limitations  on dividends,  repurchases  of Company shares and the incurrence of
new indebtedness.

The  Notes  are   general   unsecured   obligations   of  the  Company  and  are
unconditionally  guaranteed  on a joint  and  several  basis by  certain  of the
Company's   wholly-owned   current  and  future   subsidiaries.   The  Company's
wholly-owned  insurance  subsidiary,  which is a  non-guarantor  subsidiary,  is
subject  to certain  statutory  and  contractual  restrictions  which  limit its
ability to pay dividends or make loans to the Company or other subsidiaries. The
financial  statements presented below include the separate or combined financial
position as of June 30, 1999 and December 31,  1998;  the results of  operations
for the  quarter  and six months  ended June 30,  1999 and June 30, 1998 and the
statements  of cash  flows for the six months  ended June 30,  1999 and June 30,
1998,  of  Employee  Solutions,   Inc.  (Parent),   the  guarantor  subsidiaries
(Guarantors) and the subsidiaries which are not guarantors (Non-guarantors).

                                       10
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                           JUNE 30, 1999
- --------------------------------------------------------------------------------

BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                    June 30, 1999
                                             ------------------------------------------------------------
                                                                         Non-
(In thousands of dollars)                     Parent     Guarantors   Guarantors  Eliminating  Consolidated
                                             ---------    ---------   ---------    ---------    ---------
<S>                                          <C>          <C>         <C>          <C>          <C>
ASSETS
CURRENT ASSETS:
Cash and cash equivalents                    $   6,234    $   4,081   $   3,851    $      --    $  14,166
Investments and marketable securities            1,488           --          --           --        1,488
Restricted cash and investments                  1,000           --          --           --        1,000
Accounts receivable, net                        15,836       30,696       1,119           --       47,651
Receivables from insurance companies                --           --       6,696           --        6,696
Prepaid expenses and deposits                    4,933          169          23           --        5,125
Income taxes receivable                             --           --          --           --           --
Deferred income taxes                              862           --          --           --          862
Due from affiliates                              7,957        2,644      (6,828)      (3,773)          --
                                             ---------    ---------   ---------    ---------    ---------
    Total current assets                        38,310       37,590       4,861       (3,773)      76,988

Property and equipment, net                      3,761          255          12           --        4,028
Deferred income taxes                               58           --          --           --           58
Goodwill and other assets, net                  42,133       31,472         264           --       73,869
Investment in subsidiaries                      41,572           --          --      (41,572)          --
                                             ---------    ---------   ---------    ---------    ---------
    Total assets                             $ 125,834    $  69,317   $   5,137    $ (45,345)   $ 154,943
                                             =========    =========   =========    =========    =========
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Bank overdrafts                              $      --    $      --   $      --    $      --    $      --
Accrued salaries, wages and payroll taxes        8,489       19,655         904           --       29,048
Accounts payable                                 1,162        1,401       3,812           --        6,375
Accrued workers' compensation
  and health insurance                              56        1,397       6,600           --        8,053
Income taxes payable                               102           --          --           --          102
Other accrued expenses                           8,367        1,009       2,288           --       11,664
Due to affiliates                                9,168       14,710     (20,105)      (3,773)          --
                                             ---------    ---------   ---------    ---------    ---------
    Total current liabilities                   27,344       38,172      (6,501)      (3,773)      55,242
                                             ---------    ---------   ---------    ---------    ---------
Deferred income taxes                              920           --          --           --          920
                                             ---------    ---------   ---------    ---------    ---------
Long-term debt                                  85,000           --          --           --       85,000
                                             ---------    ---------   ---------    ---------    ---------
Other long-term liabilities                      2,000        1,211          --           --        3,211
                                             ---------    ---------   ---------    ---------    ---------
STOCKHOLDERS' EQUITY
Class A convertible preferred stock                 --           --          --           --           --
Common stock, no par value                      36,703        2,622         771       (3,393)      36,703
Common stock to be issued                          851           --          --           --          851
Additional paid in capital                          --       26,342          50      (26,392)          --
(Accumulated deficit) retained earnings        (26,982)         970      10,817      (11,787)     (26,982)
Unrealized gain on
  investment securities                             (2)          --          --           --           (2)
                                             ---------    ---------   ---------    ---------    ---------
Total stockholders' equity                      10,570       29,934      11,638      (41,572)      10,570
                                             ---------    ---------   ---------    ---------    ---------
Total liabilities and stockholders' equity   $ 125,834    $  69,317   $   5,137    $ (45,345)   $ 154,943
                                             =========    =========   =========    =========    =========
</TABLE>

                                       11
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                           JUNE 30, 1999
- --------------------------------------------------------------------------------

BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                   December 31, 1998
                                             -------------------------------------------------------------
                                                                         Non-
(In thousands of dollars)                     Parent     Guarantors   Guarantors   Eliminating  Consolidated
                                             ---------    ---------    ---------    ---------    ---------
<S>                                          <C>          <C>          <C>          <C>          <C>
ASSETS
CURRENT ASSETS:
Cash and cash equivalents                    $   8,176    $  24,503    $   6,608    $      --    $  39,287
Investments and marketable securities            9,997           --           --           --        9,997
Restricted cash and
  investments                                    1,088           --           --           --        1,088
Accounts receivable, net                        15,460       22,495          787           --       38,742
Receivable from insurance
  companies                                         --           --        6,704           --        6,704
Prepaid expenses and deposits                    1,532          753           18           --        2,303
Income taxes receivable                          5,040           --           --           --        5,040
Deferred income taxes                              811           --           --           --          811
Due from affiliates                              7,789        2,711       (6,726)      (3,774)          --
                                             ---------    ---------    ---------    ---------    ---------
    Total current assets                        49,893       50,462        7,391       (3,774)     103,972

Property and equipment, net                      4,213          314           16           --        4,543
Deferred income taxes                               60           --           --           --           60
Goodwill and other assets, net                  34,044       32,208          278           --       66,530
Investment in subsidiaries                      36,005           --           --      (36,005)          --
                                             ---------    ---------    ---------    ---------    ---------
    Total assets                             $ 124,215    $  82,984    $   7,685    $ (39,779)   $ 175,105
                                             =========    =========    =========    =========    =========
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Bank overdraft                               $     308    $  13,419    $      --    $      --    $  13,727
Accrued salaries, wages and
  payroll taxes                                  5,932       22,167          620           --       28,719
Accounts payable                                 1,584        1,051        3,263           --        5,898
Accrued workers' compensation
  and health insurance                           3,141          618        5,858           --        9,617
Income taxes payable                               751           --           --           --          751
Other accrued expenses                           9,123        2,316        2,156           --       13,595
Due to affiliates                                1,789       16,030      (14,045)      (3,774)          --
                                             ---------    ---------    ---------    ---------    ---------
    Total current liabilities                   22,628       55,601       (2,148)      (3,774)      72,307
                                             ---------    ---------    ---------    ---------    ---------
Deferred income taxes                              871           --           --           --          871
                                             ---------    ---------    ---------    ---------    ---------
Long-term debt                                  85,000           --           --           --       85,000
                                             ---------    ---------    ---------    ---------    ---------
Other long-term liabilities                         --        1,211           --           --        1,211
                                             ---------    ---------    ---------    ---------    ---------

Commitments and contingencies

STOCKHOLDERS' EQUITY
Class A convertible preferred stock                 --           --           --           --           --
Common stock, no par value                      35,800        2,622          771       (3,393)      35,800
Additional paid in capital                          --       26,342           50      (26,392)          --
(Accumulated deficit) retained earnings        (20,085)      (2,792)       9,012       (6,220)     (20,085)
Unrealized gain on
  investments                                        1           --           --           --            1
                                             ---------    ---------    ---------    ---------    ---------
Total stockholders' equity                      15,716       26,172        9,833      (36,005)      15,716
                                             ---------    ---------    ---------    ---------    ---------
Total liabilities and stockholders' equity   $ 124,215    $  82,984    $   7,685    $ (39,779)   $ 175,105
                                             =========    =========    =========    =========    =========
</TABLE>

                                       12
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                           JUNE 30, 1999
- --------------------------------------------------------------------------------

STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                             For the Quarter Ended June 30, 1999
                                 ------------------------------------------------------------
                                                              Non-
(In thousands of dollars)         Parent     Guarantors   Guarantors  Eliminating  Consolidated
                                 ---------    ---------    ---------   ---------    ---------
<S>                              <C>          <C>          <C>         <C>          <C>
Revenues                         $  49,357    $ 150,504    $   6,227   $      --    $ 206,088
                                 ---------    ---------    ---------   ---------    ---------
Cost of revenues:
Salaries and wages of
  worksite employees                41,717      125,861        4,996          --      172,574
Healthcare and workers'
  compensation                       1,507        9,571          187          --       11,265
Payroll and employment taxes         3,135       10,055          484          --       13,674
                                 ---------    ---------    ---------   ---------    ---------
  Cost of revenues                  46,359      145,487        5,667          --      197,513
                                 ---------    ---------    ---------   ---------    ---------
  Gross profit                       2,998        5,017          560          --        8,575

Selling, general and
  administrative expenses            6,285        2,548           39          --        8,872
Depreciation and amortization        1,265          401            7          --        1,673
                                 ---------    ---------    ---------   ---------    ---------
Income (loss) from operations       (4,552)       2,068          514          --       (1,970)

Other income (expense):
Interest income                        219           24          280          --          523
Interest expense                    (1,991)         (11)          --          --       (2,002)
Other income (expense)                  --           13           --          --           13
                                 ---------    ---------    ---------   ---------    ---------
Income (loss) before provision
  for income taxes                  (6,324)       2,094          794          --       (3,436)

Income tax provision (benefit)          --           --           --          --           --
                                 ---------    ---------    ---------   ---------    ---------
                                    (6,324)       2,094          794          --       (3,436)
Income from wholly-owned
  subsidiaries                       2,888           --           --      (2,888)          --
                                 ---------    ---------    ---------   ---------    ---------
Net income (loss)                $  (3,436)   $   2,094    $     794   $  (2,888)   $  (3,436)
                                 =========    =========    =========   =========    =========
</TABLE>

                                       13
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                           JUNE 30, 1999
- --------------------------------------------------------------------------------

STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                              For the Quarter Ended June 30, 1998
                                 -------------------------------------------------------------
                                                             Non-
(In thousands of dollars)         Parent     Guarantors   Guarantors   Eliminating  Consolidated
                                 ---------    ---------    ---------    ---------    ---------
<S>                              <C>          <C>          <C>          <C>          <C>
Revenues                         $  82,763    $ 162,789    $   9,122    $    (275)   $ 254,399
                                 ---------    ---------    ---------    ---------    ---------
Cost of revenues:
Salaries and wages of
  worksite employees                69,611      134,686        8,760           --      213,057
Healthcare and workers'
  compensation                       4,331       11,433         (125)          --       15,639
Payroll and employment taxes         5,926       10,558          748           --       17,232
                                 ---------    ---------    ---------    ---------    ---------
  Cost of revenues                  79,868      156,677        9,383           --      245,928
                                 ---------    ---------    ---------    ---------    ---------
  Gross profit                       2,895        6,112         (261)        (275)       8,471

Selling, general and
  administrative expenses            8,338        3,971           31           --       12,340
Intercompany selling, general
  and administrative expense           179           67           29         (275)          --
Depreciation and amortization        1,139          396            9           --        1,544
                                 ---------    ---------    ---------    ---------    ---------
Income (loss) from operations       (6,761)       1,678         (330)          --       (5,413)

Other income (expense):
Interest income                        220           23          133           --          376
Interest expense and other          (2,223)          (3)          76           --       (2,150)
                                 ---------    ---------    ---------    ---------    ---------
Income (loss) before provision
  for income taxes                  (8,764)       1,698         (121)          --       (7,187)

Income tax provision (benefit)      (2,207)         810          (68)          --       (1,465)
                                 ---------    ---------    ---------    ---------    ---------
                                    (6,557)         888          (53)          --       (5,722)
Income from wholly-owned
  subsidiaries                         835           --           --         (835)          --
                                 ---------    ---------    ---------    ---------    ---------
Net income (loss)                $  (5,722)   $     888    $     (53)   $    (835)   $  (5,722)
                                 =========    =========    =========    =========    =========
</TABLE>

                                       14
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                           JUNE 30, 1999
- --------------------------------------------------------------------------------

STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                             For the Six Months Ended June 30, 1999
                                 -------------------------------------------------------------
                                                              Non-
(In thousands of dollars)         Parent     Guarantors   Guarantors   Eliminating  Consolidated
                                 ---------    ---------    ---------    ---------    ---------
<S>                              <C>          <C>          <C>          <C>          <C>
Revenues                         $ 107,202    $ 284,727    $  13,069    $      --    $ 404,998
                                 ---------    ---------    ---------    ---------    ---------
Cost of revenues:
Salaries and wages of
  worksite employees                91,200      236,263       10,805           --      338,268
Healthcare and workers'
  compensation                       3,385       18,771         (339)          --       21,817
Payroll and employment taxes         7,107       20,483        1,011           --       28,601
                                 ---------    ---------    ---------    ---------    ---------
  Cost of revenues                 101,692      275,517       11,477           --      388,686
                                 ---------    ---------    ---------    ---------    ---------
  Gross profit                       5,510        9,210        1,592           --       16,312

Selling, general and
  administrative expenses           11,592        4,711           81           --       16,384
Depreciation and amortization        2,524          802           14           --        3,340
                                 ---------    ---------    ---------    ---------    ---------
Income (loss) from operations       (8,606)       3,697        1,497           --       (3,412)

Other income (expense):
Interest income                        419           40          308           --          767
Interest expense                    (4,277)         (11)          --           --       (4,288)
Other income (expense)                  --           36           --           --           36
                                 ---------    ---------    ---------    ---------    ---------
Income (loss) before provision
  for income taxes                 (12,464)       3,762        1,805           --       (6,897)

Income tax provision (benefit)          --           --           --           --           --
                                 ---------    ---------    ---------    ---------    ---------
                                   (12,464)       3,762        1,805           --       (6,897)
Income from wholly-owned
  subsidiaries                       5,567           --           --       (5,567)          --
                                 ---------    ---------    ---------    ---------    ---------
Net income (loss)                $  (6,897)   $   3,762    $   1,805    $  (5,567)   $  (6,897)
                                 =========    =========    =========    =========    =========
</TABLE>

                                       15
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                           JUNE 30, 1999
- --------------------------------------------------------------------------------

STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                           For the Six Months Ended June 30, 1998
                                 ------------------------------------------------------------
                                                             Non-
(In thousands of dollars)         Parent     Guarantors   Guarantors  Eliminating  Consolidated
                                 ---------    ---------    ---------   ---------    ---------
<S>                              <C>          <C>          <C>         <C>          <C>
Revenues                         $ 152,430    $ 305,728    $  18,544   $  (1,373)   $ 475,329
                                 ---------    ---------    ---------   ---------    ---------
Cost of revenues:
Salaries and wages of
  worksite employees               125,990      251,915       15,836          --      393,741
Healthcare and workers'
  compensation                       7,986       21,408          512          --       29,906
Payroll and employment taxes        11,972       20,273        1,500          --       33,745
                                 ---------    ---------    ---------   ---------    ---------
  Cost of revenues                 145,948      293,596       17,848          --      457,392
                                 ---------    ---------    ---------   ---------    ---------
  Gross profit                       6,482       12,132          696      (1,373)      17,937

Selling, general and
  administrative expenses           14,449        5,552          110          --       20,111
Intercompany selling, general
  and administrative expense           490          821           62      (1,373)          --
Depreciation and amortization        2,041          776           13          --        2,830
                                 ---------    ---------    ---------   ---------    ---------
Income (loss) from operations      (10,498)       4,983          511          --       (5,004)

Other income (expense):
Interest income                        577           43          526          --        1,146
Interest expense and other          (4,417)          (1)         151          --       (4,267)
                                 ---------    ---------    ---------   ---------    ---------
Income (loss) before provision
  for income taxes                 (14,338)       5,025        1,188          --       (8,125)

Income tax provision (benefit)      (2,779)         927          354          --       (1,498)
                                 ---------    ---------    ---------   ---------    ---------
                                   (11,559)       4,098          834          --       (6,627)
Income from wholly-owned
  subsidiaries                       4,932           --           --      (4,932)          --
                                 ---------    ---------    ---------   ---------    ---------
Net income (loss)                $  (6,627)   $   4,098    $     834   $  (4,932)   $  (6,627)
                                 =========    =========    =========   =========    =========
</TABLE>

                                       16
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                           JUNE 30, 1999
- --------------------------------------------------------------------------------

STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                        For the Six Months Ended June 30, 1999
                                              -----------------------------------------------------------
                                                                        Non-
(In thousands of dollars)                      Parent    Guarantors  Guarantors   Eliminating  Consolidated
                                              --------    --------    --------     --------      --------
<S>                                           <C>         <C>         <C>          <C>           <C>
RECONCILIATION OF NET LOSS TO
  NET CASH PROVIDED BY (USED IN)
  OPERATING ACTIVITIES:
Net income (loss)                             $ (6,897)   $  3,762    $  1,805     $ (5,567)     $ (6,897)
                                              --------    --------    --------     --------      --------
ADJUSTMENTS TO RECONCILE
  NET LOSS TO NET CASH
  PROVIDED BY (USED IN)
  OPERATING ACTIVITIES:
Depreciation and amortization                    2,524         802          14           --         3,340
Increase in accounts
  receivable,  net                                (376)     (8,201)       (332)          --        (8,909)
Decrease in insurance
  company receivable                                --          --           8           --             8
(Increase) decrease in prepaid
  expenses and deposits                         (3,401)        584          (5)          --        (2,822)
Increase in deferred income taxes, net              --          --          --           --            --
Decrease in other assets                           512           3           3           --           518
Increase (decrease)  from inter-
  company transactions                           1,643      (1,252)     (5,958)       5,567            --
Increase (decrease) in accrued salaries,
  wages, and payroll taxes                       2,557      (2,512)        284           --           329
Increase (decrease) in accrued workers'
  compensation and health insurance             (3,085)        779         742           --        (1,564)
Decrease in income taxes payable/receivable      4,391          --          --           --         4,391
Increase (decrease) in accounts payable           (422)        350         549           --           477
(Decrease) increase in other accrued
  expenses and long-term liabilities            (2,232)     (1,307)        132           --        (3,407)
                                              --------    --------    --------     --------      --------
                                                 2,111     (10,754)     (4,563)       5,567        (7,639)
                                              --------    --------    --------     --------      --------
    Net cash used in
      operating activities                      (4,786)     (6,992)     (2,758)          --       (14,536)
                                              --------    --------    --------     --------      --------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment                (118)        (11)          1           --          (128)
Business acquisitions                           (5,879)         --          --           --        (5,879)
Change in investments
  and marketable securities                      8,509          --          --           --         8,509
Cash released from restricted cash and
  investments                                       88          --          --           --            88
Disbursements for deferred costs                    (3)         --          --           --            (3)
                                              --------    --------    --------     --------      --------
    Net cash (used in) provided by
      investing activities                       2,597         (11)          1           --         2,587
                                              --------    --------    --------     --------      --------
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stock             555          --          --           --           555
Decrease in bank overdraft                        (308)    (13,419)         --           --       (13,727)
                                              --------    --------    --------     --------      --------
    Net cash (used in) provided by
      financing activities                         247     (13,419)         --           --       (13,172)
                                              --------    --------    --------     --------      --------
Net decrease in cash and cash
  equivalents                                   (1,942)    (20,422)     (2,757)          --       (25,121)
CASH AND CASH EQUIVALENTS,
  beginning of period                            8,176      24,503       6,608           --        39,287
                                              --------    --------    --------     --------      --------
CASH AND CASH EQUIVALENTS,
  end of period                               $  6,234    $  4,081    $  3,851     $     --      $ 14,166
                                              ========    ========    ========     ========      ========
</TABLE>

                                       17
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                           JUNE 30, 1999
- --------------------------------------------------------------------------------

STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                        For the Six Months Ended June 30, 1998
                                              -----------------------------------------------------------
                                                                        Non-
(In thousands of dollars)                      Parent    Guarantors  Guarantors   Eliminating  Consolidated
                                              --------    --------    --------     --------      --------
<S>                                           <C>         <C>         <C>          <C>           <C>
RECONCILIATION OF NET INCOME TO
  NET CASH (USED IN) PROVIDED
  BY OPERATING ACTIVITIES:
Net income (loss)                             $ (6,627)   $  4,098    $    834     $ (4,932)     $ (6,627)
                                              --------    --------    --------     --------      --------
ADJUSTMENTS TO RECONCILE NET INCOME
  TO NET CASH PROVIDED BY (USED IN)
  OPERATING ACTIVITIES:
Depreciation and amortization                    2,041         776          13           --         2,830
Decrease (increase) in accounts
  receivable, net                                5,260       8,426         (55)          --        13,631
Decrease (increase) decrease in insurance
  company receivable                                --          96      (2,656)          --        (2,560)
(Increase) decrease in prepaid
  expenses and deposits                         (1,576)       (306)        186           --        (1,696)
Increase in deferred income taxes, net             342          --          --           --           342
(Increase) decrease in other assets             (1,663)        261        (126)          --        (1,528)
Increase (decrease) from inter-
  company transactions                          14,715     (18,362)     (1,285)       4,932            --
(Decrease) increase in accrued salaries,
  wages, and payroll taxes                      (7,834)     (1,179)        150           --        (8,863)
Increase (decrease) in accrued workers'
  compensation and health insurance                167        (712)    (18,150)          --       (18,695)
Increase in income taxes payable/receivable     (1,883)         --          --           --        (1,883)
Increase (decrease) in accounts payable            198       2,072        (943)          --         1,327
(Decrease) increase in other accrued
  expenses and long-term liabilities             2,051      (1,432)      1,431           --         2,050
                                              --------    --------    --------     --------      --------
                                                11,818     (10,360)    (21,435)       4,932      (15,045)
                                              --------    --------    --------     --------      --------
    Net cash provided by (used in)
      operating activities                       5,191      (6,262)    (20,601)          --       (21,672)
                                              --------    --------    --------     --------      --------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment              (2,122)       (129)         --           --        (2,251)
Business acquisitions                             (430)       (344)        (22)          --          (796)
Change in investments
  and marketable securities                    (19,109)         --      18,888           --          (221)
Disbursements for deferred costs                  (633)         --          --           --          (633)
                                              --------    --------    --------     --------      --------
    Net cash (used in) provided by
      investing activities                     (22,294)       (473)     18,866           --        (3,901)
                                              --------    --------    --------     --------      --------
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stock             186          --          --           --           186
Increase in bank overdraft                          --       3,201          --           --         3,201
Payment of deferred
  loan costs                                      (221)         --          --           --          (221)
                                              --------    --------    --------     --------      --------
    Net cash (used in) provided by
      financing activities                         (35)      3,201          --           --         3,166
                                              --------    --------    --------     --------      --------
Net decrease in cash and cash
  equivalents                                  (17,138)     (3,534)     (1,735)          --       (22,407)
CASH AND CASH EQUIVALENTS,
  beginning of period                           22,692      11,848       5,570           --        40,110
                                              --------    --------    --------     --------      --------
CASH AND CASH EQUIVALENTS,
  end of period                               $  5,554    $  8,314    $  3,835     $     --      $ 17,703
                                              ========    ========    ========     ========      ========
</TABLE>

                                       18
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                           JUNE 30, 1999
- --------------------------------------------------------------------------------

(3) SEGMENT INFORMATION

The  Company,  in  relation  to SFAS No. 131  "Disclosure  About  Segments of an
Enterprise and Related  Information,"  has defined the following five reportable
segments:  Core PEO  services,  Logistics  Personnel  Corp,  TEAM  Services  and
Stand-Alone Workers' Compensation services and US Xpress.

The Company, through its Core PEO segment, provides a full-range of services and
products to its customers.  Typically,  ESI becomes the "employer of record" for
the client  company's  employees and provides payroll  administration,  workers'
compensation  insurance  and risk  management  administration,  human  resources
administration and benefits programs.  Additionally, other products and services
are offered directly to worksite  employees,  such as employee payroll deduction
programs for disability and specialty  health  insurance,  debit cards,  prepaid
telephone cards and other personal financial services.

Formerly,  the Company  provided  its Core PEO  services  to US Xpress,  a large
transportation  company.  US Xpress  was the  Company's  largest  customer  with
approximately  6,200 worksite  employees.  The Company terminated its subscriber
service agreement with US Xpress effective August 19, 1998.

Logistics  Personnel  Corp (LPC)  provides  specialized  leasing of all types of
distribution  personnel,   including  drivers,  warehouse  workers,   mechanics,
dispatchers,  forklift operators and  administrators.  A full range of services,
including employee recruiting,  hiring and management;  payroll  administration;
claims and audit handling;  workers' compensation  insurance coverage;  employee
benefits programs and tax reporting is provided to its customers.

TEAM Services  specializes in leasing  commercial talent (actors and actresses),
musicians and recording  engineers to the music and advertising  segments of the
entertainment  industry. In addition,  TEAM generates revenue from touring bands
with the entertainment industry.

The Company,  formerly through its Stand-Alone  Workers'  Compensation  segment,
provided its workers' compensation program to non-PEO customers on a stand-alone
basis.  Based on a change in business  strategy as of 1998,  the Company will no
longer  market  new  stand-alone  policies.  This  change  is  the  result  of a
determination  to emphasize  other PEO marketing  strategies  and because of the
decreased profit opportunities resulting from increased price competition in the
overall workers' compensation market.

The accounting  policies of the segments are the same as those  described in the
summary of significant accounting policies.

                                       19
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                           JUNE 30, 1999
- --------------------------------------------------------------------------------

Information  concerning revenue, gross profit and assets by business segment was
as follows (in thousands):

                               QUARTER ENDED JUNE 30,  SIX MONTHS ENDED JUNE 30,
                               ----------------------   ----------------------
                                 1999         1998        1999         1998
                               ---------    ---------   ---------    ---------
Revenue
  Core PEO                     $ 136,085    $ 141,853   $ 278,176    $ 265,069
  US Xpress                           --       50,282          --    $  96,195
  LPC                             28,067       24,888      53,427       48,097
  TEAM                            41,936       36,839      73,395       64,390
  Stand-Alone                         --          537          --    $   1,578
                               ---------    ---------   ---------    ---------
  Consolidated Total             206,088      254,399     404,998      475,329
                               ---------    ---------   ---------    ---------
Gross Profit
  Core PEO                         5,904        6,863      11,127       13,117
  US Xpress                           --         (683)         --         (198)
  LPC                              2,155        1,984       4,184        4,407
  TEAM                               516          370       1,001          857
  Stand-Alone                         --          (63)         --         (246)
                               ---------    ---------   ---------    ---------
  Total                            8,575        8,471      16,312       17,937

Selling, General and
  Administrative Expense           8,872       12,340      16,384       20,111

Depreciation and Amortization      1,673        1,544       3,340        2,830
                               ---------    ---------   ---------    ---------
Loss from Operations              (1,970)      (5,413)     (3,412)      (5,004)
                               ---------    ---------   ---------    ---------
Other Income (expense)
  Interest income                    523          376         767        1,146
  Interest expense                (2,002)      (2,152)     (4,288)      (4,272)
  Other                               13            2          36            5
                               ---------    ---------   ---------    ---------
Loss before tax benefit           (3,436)      (7,187)     (6,897)      (8,125)
Income tax benefit                    --       (1,465)         --       (1,498)
                               ---------    ---------   ---------    ---------
Net loss                       $  (3,436)   $  (5,722)  $  (6,897)   $  (6,627)
                               =========    =========   =========    =========
Depreciation and Amortization
  Core PEO                     $   1,392    $   1,272   $   2,778    $   2,300
  LPC                                245          225         491          448
  TEAM                                36           46          71           81
  Stand-Alone                         --            1          --            1
                               ---------    ---------   ---------    ---------
  Consolidated Total           $   1,673    $   1,544   $   3,340    $   2,830
                               =========    =========   =========    =========

                               JUNE 30,                             DECEMBER 30,
                                 1999                                  1998
                               ---------                             ---------
Total assets
  Core PEO                     $ 107,721                             $  94,540
  LPC                             35,317                                35,192
  TEAM                            11,905                                29,380
  Stand-Alone                         --                                15,993
                               ---------                             ---------
  Consolidated Total           $ 154,943                             $ 175,105
                               =========                             =========

                                       20
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                           JUNE 30, 1999
- --------------------------------------------------------------------------------

(4) CONTINGENCIES:

The  Company  has  received a letter  from the  Arizona  Department  of Economic
Security   indicating  that  the  Company  has  been  assigned  a  higher  state
unemployment  tax rate for  calendar  year 1994 than the Company  believes it is
entitled.  In consultation with legal counsel the Company believes that based on
Arizona Revised  Statutes it is entitled to the lower rate. If it was ultimately
determined that the higher rate applies,  the Company would owe $500,000 (before
interest  and the income tax effect)  more than is  reflected  in the  Company's
financial  statements.  As of June 30, 1999,  the  compounded  interest  totaled
approximately $278,000.

The State of New York has  asserted  that the Company is a  successor  for state
unemployment insurance (SUI) purposes to certain entities from which the Company
acquired  limited  assets in  connection  with the Hazar  acquisition  effective
January  1996.  The State  further  asserts  that the  Company  was  subject  to
increased  tax rates during 1996 and 1997 as a result of successor  status.  The
liabilities  asserted are approximately  $640,000.  The Company is appealing the
determination  and has  commenced  negotiations  with  the  State  concerning  a
settlement of the matter.

The State of Ohio has  issued  an  assessment  of $5.2  million  (plus  penalty)
relating to sales taxes  potentially  applicable  to certain  types of services.
While the Company  believes that no tax ultimately  will be payable based on the
assessment, there can be no assurance that this will be the case.

The Company was named as a defendant in an action filed by Ladenburg  Thalmann &
Co., Inc. in the United States District Court,  Southern District of New York in
May 1997 alleging breach of contract under certain stock warrants. The plaintiff
sought  damages of at least $2.5 million.  In March 1999,  the Court granted the
Company's motion for summary judgment and dismissed the plaintiff's  case. After
the  plaintiff  commenced an appeal  process,  the parties  reached a settlement
agreement  pursuant to which the  litigation is being  dismissed in exchange for
nominal consideration.

An arbitration  panel awarded HDVT,  Inc. (the seller of certain assets acquired
by the Company from  Employers  Trust in February 1997) a total of $10.4 million
in additional  acquisition  purchase  price in February  1999.  HDVT's motion to
confirm the award was granted in Superior  Court,  Maricopa  County,  Arizona in
April 1999. The parties entered into a settlement agreement in June 1999 whereby
all claims  against the Company by HDVT were dismissed in  consideration  of the
payment of $7.5 million in cash (of which $5.5 million was paid at closing, $1.0
million is due in September  1999 and $1.0 million is due in December  1999) and
675,000  shares of the  Company's  Common  Stock  (deliverable  not  later  than
September 1999).

The State of Ohio issued a sales tax  assessment in the amount of  approximately
$16.5 million (including  interest and penalties) in July 1999 against HDVT with
respect to the operations of HDVT prior to the Company's  acquisition of certain
assets of HDVT (then known as Employers  Trust) in February  1997.  The State of
Ohio concurrently issued an assessment in the same amount against the Company as
successor to HDVT. The Company believes that meritorious  defenses are available
to the  assessment.  In addition,  $6.0 million of the cash and the entire stock
portion of the settlement payment described in the preceding paragraph are being
held in escrow solely for payment of amounts, if any,  ultimately  determined to
be due  pursuant to such  assessment.  If the Company is held to have  liability
pursuant to such assessment,  the escrowed assets prove  insufficient to satisfy
such  liability,  and HDVT is unable to pay any such  shortfall,  the  Company's
maximum liability with respect to the assessment is approximately $3.2 million.

An arbitration  proceeding between the Company and US Xpress  Enterprises,  Inc.
was  scheduled  for May 1999  regarding  issues  under a PEO  service  agreement
between the parties that was terminated by the Company in August 1998. US Xpress
sought recovery of approximately $3.0 million plus unspecified  punitive damages
primarily  relating to unpaid medical  claims.  In June 1999, all claims between
the parties were settled  pursuant to the payment by the Company to US Xpress of
$1.2   million  in  cash  (a  portion  of  which  was  payable  over  time)  and
approximately 547,000 shares of the Company's Common Stock.

The Company has been named as a defendant  in an action filed by James E. Gorman
in Arizona  Superior  Court in August 1999 alleging  breach of contract,  fraud,
defamation and related  matters in connection with the termination of Mr. Gorman
as the Company's  president and chief  executive  officer in February  1999. The
complaint seeks contractual  damages of approximately  $588,000 plus unspecified
tort  damages.  The Company  believes  that the  complaint is without  merit and
intends to contest it vigorously.

International  Color  Services,  L.L.C.  filed for  arbitration in December 1998
alleging breach of contract regarding fee issues under the PEO service agreement
between  the  parties.  The Company  has filed a  complaint  in Superior  Court,
Maricopa County, Arizona in January 1999 seeking a declaratory judgment that the
dispute is not subject to  arbitration.  Plaintiff  has filed a motion to compel
arbitration  and a counterclaim  seeking damages of over $400,000 plus attorneys
fees and costs and unspecified  punitive damages. The Company intends to contest
the claim vigorously.

                                       21
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                           JUNE 30, 1999
- --------------------------------------------------------------------------------

From time to time,  the  Company  is named as a  defendant  in  lawsuits  in the
ordinary course of business.  These lawsuits are not expected to have a material
adverse effect on the Company's financial position or results of operations.

(5) SUBSEQUENT EVENTS:

The Company has signed a letter of intent to sell its TEAM  Services  subsidiary
to Jeffery A. Colby,  TEAM's  current  president  and a member of the  Company's
Board of Directors. The transaction is anticipated to close on or before October
31,1999 and to net the Company approximately $500,000 in cash. Completion of the
transaction is subject to agreement upon final documentation and satisfaction of
closing conditions, including due diligence reviews.

The Company  has  accepted a proposal  from a third  party  lender for up to $20
million in new debt financing.  The proposed financing consists of a $10 million
term loan at an interest  rate of 13.5% and a  revolving  loan based on eligible
accounts  receivable  to a maximum of $10 million at an  interest  rate of prime
plus 2%.  The  Company  also  would be  subject  to  certain  fees and  charges.
Completion of the  transaction is subject to agreement upon final  documentation
and satisfaction of closing conditions, including due diligence reviews.

                                       22
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                           JUNE 30, 1999
- --------------------------------------------------------------------------------

ITEM 2. -  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND
RESULTS OF OPERATIONS

The following discussion should be read in conjunction with, and is qualified in
its entirety by, the Company's  Consolidated  Financial Statements and the Notes
thereto appearing  elsewhere herein and in the Company's Report on Form 10-K for
the year  ended  December  31,  1998.  Historical  results  are not  necessarily
indicative of trends in operating results for any future period.

Except for the historical  information  contained herein, the discussion in this
Form 10-Q  contains or may contain  forward-looking  statements  (which  include
statements  in the  future  tense and  statements  using  the  terms  "believe,"
"anticipate,"  "expect,"  "intend"  or similar  terms)  that  involve  risks and
uncertainties.  The Company's actual results could differ  materially from those
discussed  here.  Factors  that could cause or  contribute  to such  differences
include, but are not limited to, those discussed in this Management's Discussion
and Analysis (particularly in "Outlook:  Issues and Risks") in addition to those
discussed  in "Item 1 -  Business"  and "Item 7 -  Management's  Discussion  and
Analysis of Financial  Condition  and Results of  Operations"  of the  Company's
Report on Form  10-K for the year  ended  December  31,  1998,  as well as those
factors  discussed  elsewhere herein or in any document  incorporated  herein by
reference.

RESULTS OF OPERATIONS -- OVERVIEW

The following is a summary of certain factors which affect results of operations
and which have generally applied to the Company in all periods presented.

REVENUES

The most significant  components of the Company's revenues are payments received
from customers for gross  salaries and wages paid to PEO worksite  employees and
the  Company's   service  fee.  The  Company   negotiates   service  fees  on  a
client-by-client basis based on factors such as market conditions,  client needs
and services  requested,  the clients'  workers'  compensation  and benefit plan
experience,  Company  administrative  resources  required,  expected profit, and
other  factors.  These are  generally  expressed  as a fixed  percentage  of the
client's gross salaries and wages except for certain costs, primarily employer's
healthcare  contributions,  which are  billed  to  clients  on an add-on  basis.
Because the service  fees are  negotiated  separately  with each client and vary
according to circumstances,  the Company's service fees, and therefore its gross
margin, will fluctuate based on the Company's client mix.

COSTS OF REVENUES

The  Company's  direct  costs of  revenues  include  salaries  and wages paid to
worksite  employees,  employment  related  taxes,  costs of health  and  welfare
benefit plans, and workers' compensation insurance costs.

The  largest  component  of  direct  costs is  salaries  and  wages to  worksite
employees.  Although this cost is generally  directly passed through to clients,
the Company may be responsible for payment of these costs even if not reimbursed
by its clients.

Employment  related  taxes  consist of the  employer's  portion of payroll taxes
required under FICA,  which includes Social  Security and Medicare,  and federal
and  state  unemployment  taxes.  The  federal  tax  rates  are  defined  by the
appropriate federal regulations.  State unemployment rates are subject to change
each year based on, among other matters, claims histories and vary from state to
state.

Workers'  compensation  liabilities  are fully insured  under a guaranteed  cost
policy,  subject to limited exceptions  described below.  Accordingly,  workers'
compensation  expense  includes  premiums  paid  to the  Company's  third  party
insurance carriers for workers'  compensation  insurance.  Workers' compensation
expense also includes the cost of a defined portfolio of stand-alone policies in
place at December 31, 1997 which  expired at various dates during 1998 and as to
which the Company  retains  liability  of $250,000 per  occurrence  plus fees as
described above; and costs under the Company's  self-insurance  program in Ohio,
with respect to which the Company retains liability of $50,000 per occurrence.

                                       23
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                           JUNE 30, 1999
- --------------------------------------------------------------------------------

Health  care and other  employee  benefits  costs  consist of medical and dental
insurance  premiums,  payments of and reserves for claims subject to deductibles
and the costs of vision  care,  disability,  life  insurance  and other  similar
benefit plans.  The Company's  health care benefit plans consist of a mixture of
fully-insured  programs and one  self-insured  programs with a built-in  maximum
coverage cap of $100,000 per person per year. The Company recognizes a liability
for self-insured  health insurance claims at the time a claim is reported to the
Company by the third party claims  administrator,  and also  provides for claims
incurred,  but not reported based on  industry-wide  data and the Company's past
claims  experience.  The liability  recorded may be more or less than the actual
amount of ultimate  claims.  While the Company  believes  that its  reserves for
healthcare  and workers'  compensation  claims are  adequate  for future  claims
payments,  there can be no assurance  that this will be the case.  See "Outlook:
Issues and Risks" herein.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

The Company's primary operating expenses are personnel  expenses,  other general
and  administrative  expenses,  and  sales  and  marketing  expenses.  Personnel
expenses  include  compensation,  fringe benefits and other  personnel  expenses
related to the Company's  internal  employees.  Other general and administrative
expenses include rent, office supplies and expenses,  legal and accounting fees,
bad debt expenses,  insurance and other operating expenses.  Sales and marketing
expenses  include  commissions  and  salaries  to sales  personnel  and  related
expenses.

DEPRECIATION AND AMORTIZATION

Depreciation and amortization consists primarily of the amortization of goodwill
and the depreciation of property and equipment.  The Company amortizes  goodwill
over periods of three to thirty years,  depending on the assets acquired,  using
the straight-line method. Acquisitions generally result in considerable goodwill
because PEOs generally require few fixed assets to conduct their operations.

ACQUISITIONS

Period-to-period  comparisons  may be  substantially  affected by the  Company's
acquisition of other companies providing PEO services. The Company has accounted
for its  acquisitions  using the "purchase"  method of  accounting,  whereby the
results of such acquired  companies  are  reflected in the  Company's  financial
statements prospectively from the date of acquisition. In addition to increasing
revenues,  acquisition activity can affect gross profits and margins because the
industry  mix of the  acquired  companies  may differ from that of the  Company.
Further,  during the transition  period after an acquisition the Company may act
to  implement   pricing  changes  where  appropriate  and  to  eliminate  client
relationships  which do not meet the Company's risk or  profitability  profiles.
Acquisition   activity   historically  has  increased  the  Company's   workers'
compensation  expense,  primarily by accelerating  the Company's  overall growth
rate and accelerating  its exposure in specific  higher-risk  segments,  such as
transportation.  The  Company  also  seeks  to  eliminate  certain  general  and
administrative  costs of acquired  companies  although  such  results may not be
achieved.

OPERATING RESULTS

Margin  comparisons  are  affected  by  the  relative  mix of  stand-alone  risk
management/workers'  compensation  services,  full PEO  services,  TEAM Services
(TEAM)  services,   and  driver  leasing  services   acquired  in  the  Leaseway
acquisition (LPC) in any particular period.

Certain  employment-related  taxes  are  based  on the  cumulative  earnings  of
individual  employees up to a specified  wage level.  Therefore,  these expenses
tend to decline over the course of a year.  Also,  fourth  quarter  revenues are
typically  increased  by  year-end  bonuses and  distributions  paid to worksite
employees,  historically resulting in little to no revenue growth from fourth to
first quarter (excluding acquisitions). In addition, the Company's first quarter
revenues tend to be adversely  affected by decreased  activity by various of its
transportation clients due to seasonal factors.

                                       24
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                           JUNE 30, 1999
- --------------------------------------------------------------------------------

RESULTS OF OPERATIONS--

QUARTER AND SIX MONTHS  ENDED JUNE 30,  1999  COMPARED TO QUARTER AND SIX MONTHS
ENDED JUNE 30, 1998

<TABLE>
<CAPTION>
                               Quarter Ended June 30,           Six Months Ended June 30,
                           ------------------------------    ------------------------------
                                       Percent                           Percent
(In thousands of dollars)     1999     Change      1998         1999     Change     1998
                           ---------   ------   ---------    ---------   ------   ---------
<S>                        <C>         <C>      <C>          <C>         <C>      <C>
Revenues                   $ 206,088    (19)    $ 254,399    $ 404,998    (15)    $ 475,329
Cost of revenues             197,513    (20)      245,928      388,686    (15)      457,392
Gross profit                   8,575      1         8,471       16,312     (9)       17,937
Selling, general
  and administrative           8,872    (28)       12,340       16,384    (19)       20,111
Depreciation
  and amortization             1,673      8         1,544        3,340     18         2,830
Interest income                  523     39           376          767    (33)        1,146
Interest expense               2,002     (7)        2,152        4,288      0         4,272
Net loss                      (3,436)   (40)       (5,722)      (6,897)     4        (6,627)
</TABLE>

REVENUES

Revenues  decreased to $206.1  million for the quarter  ended June 30, 1999 from
$254.4  million for the quarter  ended June 30, 1998, a decrease of 19%. For the
six months  ended June 30,  1999,  revenue was $405  million  compared to $475.3
million for the six months  ended June 30,  1998, a decrease of 15%. The primary
contributing  factor to the decline in 1999 revenues over last year was the loss
of US  Xpress  as a  major  customer  in  August  of  1998.  US  Xpress  was  an
unprofitable  customer  relationship  that  contributed  $50.2 million to second
quarter 1998  revenues and $96.1 million to revenues for the first six months of
1998. Excluding this revenue, 1999 revenues for the quarter and six months ended
June 30, 1999 actually reflected increases of $2.0 million and $25.8 million for
each  respective  period.   The  number  of  worksite  employees   decreased  to
approximately  38,100 covering  approximately 2,000 client companies at June 30,
1999 from approximately 47,400 covering 1,960 client companies at June 30, 1998.
The  primary  contributing  factor to the decline in  employees  was the loss of
approximately 6,500 worksite employees from US Xpress.

COST OF REVENUES

Cost of revenues  decreased 20% to $197.5  million in the quarter ended June 30,
1999 from $245.9  million for the quarter ended June 30, 1998. For the six month
period ended June 30, 1999, the cost of revenues was $388.7 million,  a decrease
of 15% over the $457.4  million for the six month  period  ended June 30,  1998.
This decrease is primarily due to the decrease in the Company's business related
to the loss of US Xpress as described above.

GROSS PROFIT

The Company's  gross profit  margin  increased to 4.2% in the quarter ended June
30, 1999 from 3.3% in the quarter ended June 30, 1998.  For the six month period
ended June 30, 1999,  the gross profit  margin was 4.0% compared to 3.8% for the
same period in 1998. This increase was attributable to several factors including
the impact of repricing existing customers to meet the Company's minimum pricing
standards,  Company initiated terminations of other unprofitable customers,  and
the favorable  impact on heath insurance costs associated with the settlement of
the dispute  with US Xpress.  The  proportion  of gross  profit  related to TEAM
Services revenues, which have lower margins,  increased in the period ended June
30, 1999  relative to the same period in 1998.  The  proportion  of gross profit
related to driver leasing revenues, which have higher margins,  increased in the
period ended June 30, 1999 relative to the same period in 1998.

SELLING, GENERAL AND ADMINISTRATIVE

Selling, general and administrative expenses for the quarter ended June 30, 1999
decreased approximately $3.5 million to $8.9 million, or 28%, from $12.3 million
for the quarter ended June 30, 1998. Included in the quarter ended June 30, 1999
were  approximately  $900,000  of legal,  recruiting,  and  meetings  and travel
expenses  that are not  expected to recur in future  periods.  For the six month
periods  ended  June 30,  1999 and  1998,  respectively,  selling,  general  and
administrative  expenses were $16.4 million and $20.1  million,  a 19% decrease.
The expense  savings are primarily the result of cost savings  initiated  during
the  fourth  quarter  of  1998,  as  well  as  certain  incremental  initiatives
implemented during the first half of 1999.

                                       25
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                           JUNE 30, 1999
- --------------------------------------------------------------------------------

DEPRECIATION AND AMORTIZATION

Depreciation and amortization  represents depreciation of property and equipment
and amortization of organizational costs,  customer lists and goodwill.  For the
quarter ended June 30, 1999,  depreciation and amortization expense totaled $1.7
million  compared to $1.5  million for the quarter  ended June 30,  1998.  Total
depreciation and amortization expense for the six months ended June 30, 1999 was
$3.3 compared to $2.8 million for the six month period ended June 30, 1998.  The
increase is primarily due to additional  purchase  price paid on the  Employers'
Trust acquisition.

INTEREST

Interest  expense  for the  quarter  ended June 30, 1999  totaled  $2.0  million
compared to $2.2 million for the quarter ended June 30, 1998.  For the six month
periods ended June 30, 1999 and 1998, interest expense totaled $4.3 million.

EFFECTIVE TAX RATE

The Company's  effective  tax rate provides for federal,  state and local income
taxes.  As of June 30, 1999,  the Company has incurred  losses in excess of what
can be carried back and applied against prior years' income to generate  federal
income  tax  refunds.  The  remaining  operating  loss  will  be  available  for
carry-forward  benefit only to the extent of any subsequently  generated taxable
income.

LIQUIDITY AND CAPITAL RESOURCES

The Company defines  liquidity as the ability to mobilize cash to meet operating
and capital  needs.  The  Company's  primary use of cash in the six months ended
June 30, 1999 was for the payment of payroll taxes, interest and other operating
activities, the payment of prepaid workers' compensation premiums, the reduction
in  bank  overdrafts,  and  an  increase  in  trade  Account   Receivables.  The
Company's  liquidity  position also was materially  reduced during the first six
months of 1999 due to the payment of $5.5 million of additional  purchase  price
for the Company's  February 1997  acquisition of assets from  Employers'  Trust.
Subsequent  Employers'  Trust purchase price  disbursements of $1.0 million each
are due to be paid in the third and fourth  quarters  of 1999.  The  Company has
also received a notice from the Ohio Bureau of Workers' Compensation  requesting
a $1.8 million  letter of credit to secure the  Company's  contingent  liability
associated with its self insured Ohio workers' compensation insurance, which the
Company  anticipates using a portion of a new revolving line of credit to secure
(see new debt discussion  below).  While the Company  believes it has sufficient
liquidity  resources to meet anticipated cash needs in accordance with its plan,
it may not have  sufficient  liquidity to meet  unanticipated  or unplanned cash
needs.

The Company  has  accepted a proposal  from a third  party  lender for up to $20
million in new debt financing.  The proposed financing consists of a $10 million
term loan at an interest  rate of 13.5% and a  revolving  loan based on eligible
accounts  receivable  to a maximum of $10 million at an  interest  rate of prime
plus 2%.  The  Company  also  would be  subject  to  certain  fees and  charges.
Completion of the  transaction is subject to agreement upon final  documentation
and satisfaction of closing conditions, including due diligence reviews.

Cash used by  operating  activities  was $14.5  million for the six months ended
June 30, 1999 compared to cash used by operating activities of $21.7 million for
the six months  ended June 30,  1998.  Operating  cash  flows are  derived  from
customers  for full PEO  services  rendered by the  Company.  Payments  from PEO
customers  typically  are  received on or within a few days of the date on which
payroll  checks are delivered to  customers,  and cover the cost of the payroll,
payroll taxes, insurance,  other benefit costs and the Company's  administration
fee.  The  Company's  TEAM  Services  and LPC  operations  extend  credit  terms
generally  from  seven to 45 days as is  customary  in their  respective  market
segments.  If the Company  expands in these  market  segments or enters into new
market segments,  or extends credit to additional  clients,  its working capital
requirements  may  increase.  Included  in  other  assets  is  a  receivable  of
approximately $1.4 million from a single stand-alone client as to which disputes
have risen.  The  Company has  initiated  litigation  against the former  client
seeking, among other remedies,  collection of the receivable.  While the Company
believes that it will prevail in the litigation,  there can be no assurance that
this will be the case and an adverse  outcome  could result in the  write-off of
all or a substantial portion of the unreserved balance of the receivable.

Cash provided from  investing  activities was $2.6 million during the six months
ended June 30, 1999,  compared to $3.9 million used during the comparable  prior
year  period.  Included  in  investing  activities  in 1999 is the  sale of $8.5
million in marketable  securities to fund the subsequent payment of $5.5 million
in additional purchase price on the 1997 acquisition of Employers' Trust. Future
acquisitions  are not expected to be a  significant  use of cash.  See "Outlook:
Issues and Risks - Risks  Associated with Significant  Growth,  Including Growth
Through Acquisitions."

                                       26
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                           JUNE 30, 1999
- --------------------------------------------------------------------------------

For the six  months  ended June 30,  1999 and 1998,  capital  expenditures  were
$128,000 and $2.3 million, respectively.  Capital expenditures in 1998 consisted
primarily of computer  equipment to enhance the Company's ability to support the
Company's increased client base and the centralization of payroll processing and
accounting  systems.  During 1999, the Company  expects to continue to invest in
additional   computer  and   technological   equipment.   Although  the  Company
continuously reviews its capital expenditure needs, management expects that 1999
capital  expenditures  will continue in order to meet the needs of the Company's
base of worksite employees.

Cash used in  financing  activities  was $13.2  million for the six months ended
June 30, 1999 compared to cash provided by financing  activities of $3.2 million
for the same period in 1998. Cash use in 1999 was primarily for the reduction of
bank overdrafts.

At June 30, 1999 and December 31, 1998, the Company had working capital of $21.7
million and $31.7 million, respectively.

During  the  second  quarter  of 1999 the  Company's  primary  bank  asked it to
maintain  collateral at the bank for the various  transactions,  such as payroll
checks, tax payments,  and other transactions  conducted through the bank in the
ordinary course of the Company's business.  The Company has agreed to maintain a
deposit of $5 million as collateral.  See "Outlook: Issues and Risks" below and,
in particular,  "Future Capital and Liquidity  Needs;  Uncertainty of Additional
Financing;"  Substantial Leverage;" and "Litigation and Other Contingencies" and
"Credit Risks."

OUTLOOK: ISSUES AND RISKS

The  following  issues  and  risks,  among  others  (including  those  discussed
elsewhere  herein),  should  also be  considered  in  evaluating  the  Company's
outlook.

FUTURE CAPITAL AND LIQUIDITY NEEDS; UNCERTAINTY OF ADDITIONAL FINANCING

The Company  currently  anticipates  that its available cash resources  combined
with anticipated  funds from operations will be sufficient to meet its presently
anticipated working capital and capital expenditures requirements under its 1999
operating plan,  though the Company's  liquidity  position  recently was reduced
materially  primarily as a result of providing certain collateral to its primary
bank and making certain  payments in settlement of outstanding  litigation.  See
"Liquidity and Capital Resources" and Part II, Item 1 - "Legal Proceedings." The
Company's  liquidity  could be  affected  by the  litigation  and  other  claims
discussed  elsewhere  herein.  While the  Company  has  accepted  and intends to
conclude a proposed  transaction  under  which a third party  lender  would make
available  up to $20 million in new debt  financing,  there can be no  assurance
that the proposed  transaction will be concluded or the final terms thereof.  If
the proposed new financing  transaction is not concluded,  the Company will need
to raise  additional funds through public or private debt or equity financing if
the revenue and cash flow  elements of its 1999  operating  plan are not met, to
take  advantage  of  unanticipated  opportunities,  to respond to  unanticipated
competitive  pressures or adverse  outcomes  associated with litigation or other
claims,  or to deal  with  unanticipated  cash  requirements,  such as  material
customer payment  defaults.  If additional funds are raised through the issuance
of equity securities,  the percentage ownership of the then current shareholders
of the Company will be reduced,  perhaps materially,  and such equity securities
may have rights, preferences or privileges senior to those of the holders of the
Company's Common Stock. There can be no assurance that additional financing will
be available on terms favorable to the Company, or at all. If adequate funds are
not available or are not available on acceptable terms, the Company's  business,
operating results, financial condition and ability to operate will be materially
adversely affected.

SUBSTANTIAL LEVERAGE

The Company has  incurred  significant  debt  primarily in  connection  with its
expansion  through  acquisitions and its October 1997 issuance of its 10% Senior
Notes  due  2004.  As of June 30,  1999,  the  Company  had  outstanding  senior
indebtedness of $85.0 million and  stockholders'  equity of approximately  $10.6
million, respectively.

The Company's ability to make scheduled  principal payments in respect of, or to
pay the interest on, or to refinance,  any of its  indebtedness  (including  the
Notes) will depend on its future  performance,  which, to a certain  extent,  is
subject  to  general  economic,  financial,  competitive,  regulatory  and other
factors  beyond  its  control.   Based  upon  the  Company's  current  level  of
operations,  management  believes  that  cash  flow  from  operations  and other
available  cash  will be  adequate  to meet  the  Company's  anticipated  future
requirements  for working  capital  expenditures,  scheduled  lease payments and

                                       27
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                           JUNE 30, 1999
- --------------------------------------------------------------------------------

scheduled payments of interest on its indebtedness, including the Notes, for the
foreseeable future.  However,  the Company may not have sufficient  liquidity to
deal with  unanticipated cash needs. Also, the Company may need to refinance all
or a portion of the principal of the Notes at or prior to maturity. There can be
no assurance that the Company's business will generate sufficient cash flow from
operations,  that anticipated  growth will occur or that funds will be available
from other sources or otherwise in an amount sufficient to enable the Company to
service or refinance its indebtedness,  including the Notes, or make anticipated
capital expenditures and lease payments. In addition,  there can be no assurance
that the  Company  will be able to effect  any such  refinancing  (or any equity
financing) on commercially  reasonable  terms. See "Future Capital and Liquidity
Needs;   Uncertainty   of   Additional   Financing;"   "Litigation   and   Other
Contingencies" and "Liquidity and Capital Resources."

The degree to which the Company is leveraged could have important  consequences,
including,  but not limited to, the following:  (i) a substantial portion of the
Company's cash flow from  operations  will be dedicated to debt service and will
not be  available  for other  purposes;  (ii) the  Company's  ability  to obtain
additional  financing  in the  future  could be  limited;  and  (iii)  the Notes
indenture contains financial and restrictive covenants that limit the ability of
the Company to, among other  things,  borrow  additional  funds.  Failure by the
Company to comply with such covenants could result in an event of default which,
if not cured or waived,  could have a material  adverse  effect on the Company's
business and financial performance.

LITIGATION AND OTHER CONTINGENCIES

While certain significant litigation matters have been resolved recently,  other
significant  matters  remain  unresolved.  For  example,  the  State of Ohio has
assessed  significant  sales and use taxes  against the Company that the Company
believes  have been  assessed  erroneously  and is  contesting  vigorously.  The
Company faces other claims relating to prior contractual relationships and other
matters.  While the Company will  continue to seek  vigorously  to resolve these
matters favorably,  there can be no assurance that the outcome of these matters,
or any of them,  will not have a  material  adverse  effect  upon the  Company's
results of operations or financial position.

RESTRUCTURING AND COST-REDUCTION PLAN; EFFECT ON CLIENT RETENTION

In 1998, the Company completed a restructuring and cost-reduction plan primarily
involving the closing of remote payroll processing centers and other offices and
various  other  expense  reduction   strategies.   Back  office  functions  were
consolidated at the Company's corporate headquarters. While the Company believes
that  completion  of the plan  will  result  in  long-term  improvements  in its
operational  and  customer  service  capabilities  (in  addition to  significant
operating  expense  reductions),  the  plan  resulted  in  increases  in  client
attrition  and   decreases  in  internal   sales  due  primarily  to  short-term
disruptions in client service.  While the Company has recently taken measures to
improve  customer service and reduce  attrition,  there can be no assurance that
the effectiveness of these measures can be maintained.

RISKS ASSOCIATED WITH SIGNIFICANT GROWTH, INCLUDING GROWTH THROUGH ACQUISITIONS

The Company has experienced significant growth that has challenged the Company's
management,  personnel,  resources  and systems.  A  significant  portion of the
Company's  growth has been  accomplished  through the acquisition of other PEOs.
Growth through  acquisition  involves  substantial risks,  including the risk of
improper   valuation  of  the  acquired  business  and  the  risks  inherent  in
integrating  such  businesses  with  the  Company's  operations.  As part of its
business  strategy,  the Company intends to pursue continued growth,  though its
current  growth  strategy  does  not  emphasize  acquisitions.  There  can be no
assurance  that the  Company  will be able to  achieve  growth in the  future or
manage this growth effectively.

INCREASES  IN  HEALTH  INSURANCE  PREMIUMS,   UNEMPLOYMENT  TAXES  AND  WORKERS'
COMPENSATION RATES; AVAILABILITY OF PROGRAMS

State unemployment taxes are, in part, determined by the Company's  unemployment
claims experience.  Medical claims experience also greatly impacts the Company's
health  insurance rates and claims cost from year to year.  Similarly,  workers'
compensation  costs are  directly  affected  by  experience.  Should the Company
experience   an  increase  in  claims   activity  for   unemployment,   workers'
compensation and/or healthcare, or if other factors result in higher expenses in
these areas, the Company's costs in these areas would increase.  In such a case,
the  Company  may not be able to pass these  higher  costs to its clients due to
contractual  or  competitive  factors.  In  addition,  the  Company  would  have
difficulty  competing  with PEOs with lower  rates that may offer lower rates to
clients.

The maintenance of health and workers'  compensation  insurance plans that cover
worksite  employees is a significant part of the Company's  business.  While the
Company believes that  replacements for its current  contracts could be obtained
on competitive terms, if doing so became necessary,  without causing significant
disruption to the Company's business, there can be no assurance in this regard.

                                       28
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                           JUNE 30, 1999
- --------------------------------------------------------------------------------

TAX TREATMENT

The attractiveness to clients of a full-service PEO arrangement  depends in part
upon the tax treatment of payments for  particular  services and products  under
the Code (for example,  the opportunity of employees to pay for certain benefits
under a cafeteria  plan using pre-tax  dollars).  The Internal  Revenue  Service
(IRS) has formed a Market Segment Study Group to examine  whether PEOs,  such as
the Company,  are for certain  employee benefit and tax purposes the "employers"
of worksite  employees  under the Code.  The Company  cannot  predict either the
timing or the nature of any final  decision  that may be reached by the IRS with
respect to the Market  Segment  Study Group or the ultimate  outcome of any such
decision, nor can the Company predict whether the Treasury Department will issue
a policy  statement  with respect to its position on these issues or, if issued,
whether such statement would be favorable or unfavorable to the Company.  If the
IRS were to  determine  that the  Company  is not an  "employer"  under  certain
provisions  of the Code,  it could  materially  adversely  affect the Company in
several ways.  With respect to benefit  plans,  the tax qualified  status of the
Company's 401(k) plans could be revoked, and the Company's cafeteria and medical
reimbursement  plans may lose their  favorable  tax  status.  If an adverse  IRS
determination were applied retroactively to disqualify benefit plans, employees'
vested   account   balances  under  401(k)  plans  would  become   taxable,   an
administrative employer such as the Company would lose its tax deductions to the
extent its matching  contributions  were not vested, a 401(k) plan's trust could
become a taxable  trust and the  administrative  employer  could be  subject  to
liability  with  respect to its  failure to withhold  applicable  taxes and with
respect to certain  contributions and trust earnings. In such event, the Company
also would face the risk of client  dissatisfaction and potential  litigation by
clients or worksite employees.

As the  employer  of  record  for  many  client  companies  and  their  worksite
employees,  the Company must  account for and remit  payroll,  unemployment  and
other  employment-related  taxes to numerous federal, state and local tax, labor
and  unemployment  authorities,  and is subject  to  substantial  penalties  for
failure  to do so.  From time to time,  the  Company  has  received  notices  or
challenges  which may adversely  affect its tax rates and payments.  In light of
the IRS Market  Segment  Study Group and the general  uncertainty  in this area,
certain proposed  legislation has been drafted to clarify the employer status of
PEOs in the  context of the Code and  benefit  plans.  However,  there can be no
assurance that such  legislation will be proposed and adopted or in what form it
would be  adopted.  Even if it were  adopted,  the  Company  may need to  change
aspects of its operations or programs to comply with any requirements  which may
ultimately be adopted.  In particular,  the Company may need to retain increased
sole or shared control over worksite  employees if the  legislation is passed in
its current form.

CREDIT RISKS; EMPLOYER LIABILITY

As the  employer  of record  for its  worksite  employees,  the  Company  may be
contractually  obligated to pay their  wages,  benefit  costs and payroll  taxes
whether or not the  Company  receives  payment  from its  customer.  The Company
typically  bills a client  company  for these  amounts  in advance of or at each
payroll date, and reserves the right to terminate its agreement with the client,
and thereby the Company's liability for future payrolls to the client's worksite
employees, if timely payment is not received. Limited extended payment terms are
offered in certain  cases  subject to local  competitive  conditions.  The rapid
turnaround  necessary  to process and make payroll  payments  leaves the Company
vulnerable to client credit risks,  some of which may not be identified prior to
the time payroll  payments are made.  There can be no assurance that the Company
will be able to timely terminate any delinquent accounts or that its contractual
termination rights will be judicially enforced.

By way of example,  a group of employees  filed suit against the Company in 1998
alleging that they were employees of the Company and that they had not been paid
certain wages.  The maximum amount  claimed could exceed  $600,000,  potentially
subject to trebling under applicable wage statutes. The Company does not believe
that it has any liability to the  plaintiffs  based on the facts of the case and
successfully  obtained a dismissal  of the suit.  Plaintiffs  have  commenced an
appeal process.

In  addition,  the  Company  competes in several  market  segments in which PEOs
typically advance wages,  benefit costs and payroll taxes to their clients.  The
Company intends to continue this practice despite the potentially greater credit
risk posed by such  practices.  The  Company  conducts a limited  credit  review
before accepting new clients.  However, the nature of the Company's business and
pricing margins is such that a small number of client credit failures could have
an adverse effect on its business and financial performance.

CUSTOMER RELATIONSHIPS

The Company's  agreements  with its customers  generally may be canceled upon 30
days written  notice of  termination  by either  party,  except where  different
arrangements are required by applicable law. While the Company has commenced the
use of longer-term  agreements,  the short-term  nature of most current customer
agreements  means that customers  could  terminate a substantial  portion of the
Company's  business upon short notice.  See  "RESTRUCTURING  AND  COST-REDUCTION
PLAN; EFFECT ON CLIENT RETENTION."

                                       29
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                           JUNE 30, 1999
- --------------------------------------------------------------------------------

Through recent acquisitions and internal growth, the percentage of the Company's
clients in the transportation industry has increased. Increased concentration in
a single  industry  could make the  Company  subject to risks and trends of that
industry. Also, certain aspects of the transportation industry may be subject to
particular  risks,  such as the risk of property  damage,  injury and death from
accidents inherent in the operation of a motor vehicle. In addition, the Company
is providing  driver leasing  services through LPC, in which the Company acts as
sole employer,  which may increase risk to the Company as a result of the direct
nature of the employment relationship.

UNCERTAINTY OF EXTENT OF PEO'S LIABILITY; GOVERNMENT REGULATION OF PEOS

Employers  are  regulated by numerous  federal and state laws relating to labor,
tax and  employment  matters.  Generally,  these laws prohibit  race,  age, sex,
disability  and religious  discrimination,  mandate  safety  regulations  in the
workplace,  set minimum wage rates and regulate employee benefits.  Because many
of  these  laws  were  enacted  prior  to  the  development  of  non-traditional
employment  relationships,  such  as PEO  services,  many of  these  laws do not
specifically  address the obligations and  responsibilities  of  non-traditional
"co-employers" such as the Company, and there are many legal uncertainties about
employee  relationships  created  by  PEOs,  such  as the  extent  of the  PEO's
liability for violations of employment and discrimination  laws. The Company may
be subject to liability  for  violations  of these or other laws even if it does
not participate in such violations. As a result,  interpretive issues concerning
the  definition  of the term  "employer"  in various  federal  laws have  arisen
pertaining  to the  employment  relationship.  Unfavorable  resolution  of these
issues  could  have a  material  adverse  effect  on the  Company's  results  of
operations  or financial  condition.  The Company's  standard  forms of customer
service agreement establish the contractual division of responsibilities between
the Company and its clients for various personnel management matters,  including
compliance with and liability under various governmental  regulations.  However,
because the Company acts as a  co-employer,  and in some  instances acts as sole
employer (such as in the driver leasing program),  the Company may be subject to
liability  for  violations  of these or other  laws  despite  these  contractual
provisions,   even  if  it  does  not  participate  in  such   violations.   The
circumstances  in which the Company acts as sole employer may expose the Company
to increased risk of such liabilities for an employee's actions. The Company has
been sued in tort actions alleging responsibility for employee actions (which it
considers  to be  incidental  to its  business).  Although  it  believes  it has
meritorious  defenses,  and  maintains  insurance  (and  requires its clients to
maintain  insurance)  covering  certain  of such  liabilities,  there  can be no
assurances  that the  Company  will not be found to be liable for damages in any
such suit, or that such  liability  would not have a material  adverse effect on
the Company. In addition, the Company believes that a portion of its clients are
not maintaining the insurance  coverage required under their service  agreements
with the  Company.  Although the client  generally is required to indemnify  the
Company for any liability attributable to the conduct of the client or employee,
the  Company  may not be able to collect on such a  contractual  indemnification
claim and thus may be responsible for satisfying such liabilities.  In addition,
employees  of the client may be deemed to be agents of the  Company,  subjecting
the Company to liability for the actions of such employees.

While many states do not explicitly  regulate  PEOs,  various states have passed
laws that have  licensing  or  registration  requirements  and other  states are
considering  such  regulation.  Such laws vary from state to state but generally
provide  for  monitoring  the  fiscal  responsibility  of PEOs.  There can be no
assurance  that the Company will be able to satisfy  licensing  requirements  or
other applicable regulations of any particular state from time to time.

ADEQUACY OF LOSS RESERVES

The  Company  obtained  fully-insured   guaranteed  cost  workers'  compensation
coverage   effective  January  1,  1998,  thereby   eliminating,   with  certain
exceptions, the Company's risk retention on workers' compensation claims arising
after that date. The Company  retained risk up to $250,000 per  occurrence  with
respect to a defined portfolio of stand-alone policies, which expired at various
dates during 1998.  The Company also retained risk up to $50,000 per  occurrence
for claims under Ohio's monopolistic  workers' compensation  structure,  with an
aggregate liability limitation.

The Company's  reserves for losses and loss  adjustment  expenses under the Ohio
and stand-alone programs referred to in the preceding paragraph are estimates of
amounts needed to pay reported and unreported claims and related loss adjustment
expenses.  Loss reserves are inherently uncertain and are subject to a number of
circumstances  that  are  highly  variable  and  difficult  to  predict.  If the
Company's  reserves  prove to be  inadequate,  the  Company  will be required to
increase reserves or corresponding loss payments with a corresponding reduction,
which may be material, to the Company's operating results in the period in which
the deficiency is identified.

COMPETITION

The  market  for  many  of the  services  provided  by  the  Company  is  highly
fragmented,  with over 2,300 PEOs currently competing in the United States. Many
of these PEOs have limited  operations with  relatively few worksite  employees,

                                       30
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                           JUNE 30, 1999
- --------------------------------------------------------------------------------

though several are larger than or comparable to the Company in size. The Company
also competes with non-PEO  companies,  whose offerings overlap with some of the
Company's  services,  including payroll processing firms,  insurance  companies,
temporary  personnel companies and human resource consulting firms. In addition,
the  Company  expects  that  as the PEO  industry  becomes  better  established,
competition  will increase  because  existing PEO firms will likely  consolidate
into fewer and better  competitors  and well organized new entrants with greater
resources than the Company,  including some of the non-PEO  companies  described
above, have entered or will enter the PEO market.

ISSUANCE OF ADDITIONAL SHARES

The  Company  is a party to several  agreements  that call for the  issuance  of
additional  shares of its Common Stock  during 1999.  Shares of Common Stock are
issuable in payment of the purchase  price for the June 1996  acquisition of the
Company's  TEAM Services  subsidiary,  though this issuance will be cancelled if
the Company  completes  the sale of TEAM  Services as scheduled for October 1999
pursuant to a recent  letter of intent  (see Part II, Item 5 "Other  Matters.").
Shares of Common  Stock also are issuable in payment of the  remaining  purchase
price for the September 1997  acquisition  of the ERC companies.  As reported in
the Company's  1998 Annual Report on Form 10-K, the Company also is obligated to
issue  additional  shares  of  Common  Stock  (or pay  additional  cash,  in its
discretion)  in  connection  with the  December  1998  acquisition  of  Fidelity
Resources  Corp. if the price of the Company's  Common Stock is less than $4 per
share during the month of November 1999, subject to certain conditions.

YEAR 2000 COMPLIANCE

Many computer  programs process  transactions  based on using two digits for the
year of the  transaction  rather  than a full four year  digits  (e.g.  "98" for
1998).  Systems  that  process  Year  2000  transactions  with the year "00" may
encounter significant processing  inaccuracies or inoperability.  Management has
determined  that,  like most other  companies,  it will be required to modify or
replace portions of its software so that its information systems will be able to
properly utilize dates subsequent to December 31, 1999.

STATE OF READINESS

The Company  began  developing  its plan to address Year 2000 in 1997.  The plan
includes  hardware,  software,  electronic  equipment and building systems,  and
evaluates  risk  associated  with  vendor  readiness.   The  plan  includes  (1)
inventorying Year 2000 items; (2) assigning  priorities to identified items; (3)
assessing  Year 2000  compliance of material  items  (whether  internal or third
party-related);  (4) repairing or replacing  material items determined not to be
Year 2000 compliant;  (5) testing material items; and (6) assessing  contingency
plans.

At June 30, 1999, the  inventory,  priority  assessment and internal  compliance
assessment phases are substantially completed.  Prioritization of items has been
based on the level of disruption to Company  operations  and client service that
would  result from  noncompliance.  While Year 2000 issues  present  significant
risks  for  the  Company  due to the  nature  of its  business,  no  significant
noncompliance issues were identified during these phases, though there can be no
assurance that such issues will not be identified in the future.  Due in part to
the Company's  relatively short operating history, the Company operates only one
so-called "legacy" system, limiting its exposure to certain Year 2000 issues.

The repair and  replacement  phase of the  Company's  plan has been  implemented
primarily  through  various  systems  upgrades  that have been  conducted in the
ordinary course of business,  which upgrades  primarily were implemented to meet
the Company's needs in view of its rapid growth and  independently  of Year 2000
considerations.   The   Company   anticipates   that   repair  and   replacement
considerations relevant to its LPC subsidiary, if any, will be managed through a
transition of LPC functions  onto the Company's  core software  platform,  which
transition  previously had been scheduled for operational reasons independent of
Year 2000  considerations.  A  limited  amount of  software  has been  purchased
primarily for Year 2000 compliance purposes.

The Company is completing  the testing phase of its Year 2000 plan.  The Company
is testing  its  systems  for  accuracy  through  the use of test data on a wide
variety of the  Company's  normal  operating  transactions  under  various  date
conditions. The testing phase is approximately 90% complete.

                                       31
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                           JUNE 30, 1999
- --------------------------------------------------------------------------------

The Company  believes that it does not have material risks  associated with Year
2000  issues for  non-information  technology  systems  due to the nature of its
operations.

The Company has also assessed its third party relationships and has identified a
list of vendors that it considers  most  significant  to its  operations.  These
vendors primarily  include third party hardware and software vendors,  financial
institutions,   taxing  authorities,  third  party  administrators  and  benefit
providers.  The  Company  already  has  obtained  compliance  statements  from a
substantial  majority of its key vendors (generally through information publicly
available  from such  vendors),  and has  commenced  the  process of  requesting
written  information from designated key vendors regarding their Year 2000 plans
and state of readiness.  Upon completion of the  third-party  evaluation and the
testing of its internal  systems,  the Company intends to test  significant data
interfaces with third party vendors to verify their compliant status.

COSTS TO ADDRESS YEAR 2000 ISSUE

The  Company has not  incurred  and does not expect to incur  significant  costs
related  to Year  2000  issues  other  than the time of  internal  personnel  to
complete the Company's  Year 2000 plans.  As referred to above,  the Company has
expended significant resources to upgrade various systems in the ordinary course
of its business, which upgrades were implemented primarily to meet the Company's
needs in view of its rapid growth and independently of Year 2000 considerations.
A  limited  amount  of  software  has been  purchased  primarily  for Year  2000
compliance purposes.  Total costs for Year 2000 upgrades are expected to be less
than $30,000.

RISKS ASSOCIATED WITH YEAR 2000 ISSUES; CONTINGENCY PLANNING

The  Company  presently  believes  that  the  Year  2000  issues  will  not pose
significant  operational  problems  for the Company.  However,  if all Year 2000
issues are not properly identified,  or assessment,  repair or replacement,  and
testing are not  effected  timely with  respect to Year 2000  problems  that are
identified,  there  can be no  assurance  that the  Year  2000  issues  will not
materially  adversely  impact the Company's  results of operations or materially
adversely affect the Company's relationships with customers,  vendors or others.
Additionally,  there  can be no  assurance  that the Year  2000  issues of other
entities will not have a material  adverse  impact on the  Company's  systems or
results of operations.  Among the problems which might occur without appropriate
planning and testing  are: the  inability  to transmit  direct  deposit  payroll
through banking systems to deposit funds into worksite employees' bank accounts;
the  inability  to collect  funds  electronically  in  payment of the  Company's
service  fees;  the  failure to  properly  calculate  payroll  information;  the
untimely  transmission of benefits enrollment or claims data to and from benefit
providers;  and the  inability to deliver  payroll  checks to  employees  due to
failure in transportation or courier systems.

The Company has begun,  but not yet  completed,  an analysis of the  operational
problems and costs (including loss of revenues) that would be reasonably  likely
to result  from the  failure by the  Company  and key third  parties to complete
efforts  necessary  to  achieve  Year  2000  compliance  on a  timely  basis.  A
contingency plan has not yet been finalized for dealing with the most reasonably
likely  worst  case  scenario,  and  such  scenario  has  not yet  been  clearly
identified.   The  Company   currently  plans  to  complete  such  analysis  and
contingency planning during the second half of 1999.

The costs of the Company's  Year 2000 efforts and the dates on which the Company
believes  it will  complete  such  efforts  are  based  upon  management's  best
estimates,  which were  derived  using  numerous  assumptions  regarding  future
events,  including the continued availability of certain resources,  third-party
compliance,  and other factors.  There can be no assurance that these  estimates
will prove to be accurate, and actual results could differ materially from those
currently   anticipated.   Specific  factors  that  could  cause  such  material
differences  include,  but are not  limited  to,  the  availability  and cost of
personnel  trained in Year 2000  issues,  the  ability of the  Company and third
parties (including  vendors,  customers and, in particular,  federal,  state and
local governments) to identify,  assess, replace or repair and test all relevant
items  (including  embedded  technology),   the  ability  of  third  parties  to
communicate  compliance  issues to the  Company  on a timely  basis,  unforeseen
expenses, and similar uncertainties.

                                       32
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                           JUNE 30, 1999
- --------------------------------------------------------------------------------

ITEM 3. - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company is primarily  exposed to market risks from  fluctuations in interest
rates  and the  effects  of  those  fluctuations  on the  market  values  of its
investments and marketable  securities that are classified as AVAILABLE-FOR-SALE
marketable securities.  Cash equivalent short-term investments consist primarily
of high quality  investment grade  instruments,  such as commercial paper, which
are not  significantly  exposed to interest rate risk, except to the extent that
changes in interest rates will  ultimately  affect the amount of interest income
earned on these investments.  The  available-for-sale  marketable securities are
subject  to  interest  rate risk  because  these  securities  generally  include
financial instruments such as certificates of deposit, corporate bonds, and U.S.
Treasury  securities and agency notes that have an original  maturity of greater
than 90 days.  Because these instruments are considered highly liquid,  they are
not significantly  exposed to interest rate risk. However,  the market values of
these  securities may be affected by changes in prevailing  interest rates.  The
Company  attempts to limit its exposure to interest rate risk primarily  through
diversification  and strict adherence to the Company's  investment  policy.  The
Company's  investment  policy is  designed  to maximize  interest  income  while
preserving its principal investment.

                                       33
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                           JUNE 30, 1999
- --------------------------------------------------------------------------------

                           PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

As reported in the Company's Report on Form 10-Q for the quarter ended March 31,
1999,  the  Company  was named as a defendant  in an action  filed by  Ladenburg
Thalmann & Co., Inc. in the United States District Court,  Southern  District of
New York in May 1997 alleging  breach of contract under certain stock  warrants.
The plaintiff sought damages of at least $2.5 million.  In March 1999, the Court
granted the Company's  motion for summary judgment and dismissed the plaintiff's
case.  After the plaintiff  commenced an appeal  process,  the parties reached a
settlement  agreement  pursuant to which the  litigation  is being  dismissed in
exchange for nominal consideration.

As reported in the Company's Report on Form 10-Q for the quarter ended March 31,
1999, an  arbitration  panel awarded  HDVT,  Inc. (the seller of certain  assets
acquired by the Company from Employers' Trust in February 1997) a total of $10.4
million in additional acquisition purchase price in February 1999. HDVT's motion
to confirm the award was granted in Superior Court, Maricopa County,  Arizona in
April 1999. The parties entered into a settlement agreement in June 1999 whereby
all claims  against the Company by HDVT were dismissed in  consideration  of the
payment  to HDVT of $7.5  million  in cash (of which  $5.5  million  was paid at
closing,  $1.0  million  is due in  September  1999 and $1.0  million  is due in
December 1999) and 675,000 shares of the Company's Common Stock (deliverable not
later than September 1999).

The State of Ohio issued a sales tax  assessment in the amount of  approximately
$16.5 million (including  interest and penalties) in July 1999 against HDVT with
respect to the operations of HDVT prior to the Company's  acquisition of certain
assets of HDVT (then known as Employers'  Trust) in February  1997. The State of
Ohio concurrently issued an assessment in the same amount against the Company as
successor to HDVT. The Company believes that meritorious  defenses are available
to the  assessment.  In addition,  $6.0 million of the cash and the entire stock
portion of the settlement payment described in the preceding paragraph are being
held in escrow solely for payment of amounts, if any,  ultimately  determined to
be due  pursuant to such  assessment.  If the Company is held to have  liability
pursuant to such assessment,  the escrowed assets prove  insufficient to satisfy
such  liability,  and HDVT is unable to pay any such  shortfall,  the  Company's
maximum liability with respect to the assessment is approximately $3.2 million.

As reported in the Company's Report on Form 10-K for the year ended December 31,
1998, an arbitration  proceeding between the Company and US Xpress  Enterprises,
Inc. was scheduled for May 1999 regarding  issues under a PEO service  agreement
between the parties that was terminated by the Company in August 1998. US Xpress
sought recovery of approximately $3.0 million plus unspecified  punitive damages
primarily  relating to unpaid medical  claims.  In June 1999, all claims between
the parties were settled  pursuant to the payment by the Company to US Xpress of
$1.2   million  in  cash  (a  portion  of  which  was  payable  over  time)  and
approximately 547,000 shares of the Company's Common Stock.

The Company has been named as a defendant  in an action filed by James E. Gorman
in Arizona  Superior  Court in August 1999 alleging  breach of contract,  fraud,
defamation and related  matters in connection with the termination of Mr. Gorman
as the Company's  president and chief  executive  officer in February  1999. The
complaint seeks contractual  damages of approximately  $588,000 plus unspecified
tort  damages.  The Company  believes  that the  complaint is without  merit and
intends to contest it vigorously.

From time to time,  the  Company  is named as a  defendant  in  lawsuits  in the
ordinary course of business.  See Part I, Item 2 - "Management's  Discussion and
Analysis  -  Outlook:  Issues and Risks -  Litigation  and Other  Contingencies;
Uncertainty of Extent of PEO's Liability;  Government Regulation of PEOs; Credit
Risks - Employer Liability."

                                       34
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                           JUNE 30, 1999
- --------------------------------------------------------------------------------

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Company held its Annual  Meeting of  Shareholders  on May 25,  1999.  Of the
32,413,413  outstanding shares of the Company's common stock as of the April 20,
1999 record date,  25,207,467 shares, or 77.8% of the total, were voted by proxy
or in person.

(a)  At the Annual Meeting of the Shareholders,  the shareholders  elected seven
     directors.  With respect to the election of directors,  the following votes
     were cast in favor of, or  withheld  authority,  for each of the  following
     directors:

        Directors                                In Favor of           Withheld
        ---------                                -----------           --------
     Marvin D. Brody                              24,389,084          2,567,547
     David R. Carpenter                           24,795,630          2,161,001
     Jeffery A. Colby                             24,769,710          2,186,921
     Sara R. Dial                                 25,573,500          1,383,131
     Kennard F. Hill                              25,713,450          1,243,181
     Robert L. Mueller                            25,507,030          1,449,601
     Quentin P. Smith, Jr.                        25,725,375          1,231,256

(b)  At the Annual Meeting of  Shareholders,  the  shareholders  also voted on a
     proposal  to amend the  Company's  1995 Stock  Option  Plan to enlarge  the
     option grant provisions applicable to non-employee directors.  With respect
     to that amendment,  of the reported 26,956,631 votes cast,  23,442,184 were
     for, 3,395,685 were against and 118,762 abstained.

ITEM 5. OTHER MATTERS

The Company has signed a letter of intent to sell its TEAM  Services  subsidiary
to Jeffery A. Colby,  TEAM's  current  president  and a member of the  Company's
Board of Directors. The transaction is anticipated to close on or before October
31,1999 and to net the Company approximately $500,000 in cash. Completion of the
transaction is subject to agreement upon final documentation and satisfaction of
closing conditions, including due diligence reviews.

The Company  has  accepted a proposal  from a third  party  lender for up to $20
million in new debt financing.  The proposed financing consists of a $10 million
term loan at an interest  rate of 13.5% and a  revolving  loan based on eligible
accounts  receivable  to a maximum of $10 million at an  interest  rate of prime
plus 2%.  The  Companty  also would be  subject  to  certain  fees and  charges.
Completion of the  transaction is subject to agreement upon final  documentation
and satisfaction of closing conditions, including due diligence reviews.

                                       35
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                           JUNE 30, 1999
- --------------------------------------------------------------------------------

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)  EXHIBITS

     Exhibit
     Number       Description                                 Location
     ------       -----------                                 --------
      10.1*       Employment Agreement dated April       Filed herewith
                  30, 1999 between Registrant and
                  Lee E. Martin

      10.2*       Employee Solutions, Inc. 1995          Filed herewith
                  Stock Option Plan, as amended
                  through May 25, 1999

      10.3*       Indemnification Agreement between      (Document in same
                  the Registrant and each of Kennard     form has previously
                  F. Hill and Robert L. Mueller          been filed as Exhibit
                                                         10.21.7 to Registrant's
                                                         Report on Form 10-K for
                                                         the year ended December
                                                         31, 1996)

      27          Financial Data Schedule

* Designates management or compensatory agreements

(b)  REPORTS ON FORM 8-K.

     Not applicable.

                                       36
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                           JUNE 30, 1999
- --------------------------------------------------------------------------------

                                   SIGNATURES

Pursuant  to the  requirements  of The  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                                        EMPLOYEE SOLUTIONS, INC.


Date: August 16, 1999                   /s/ Quentin P. Smith, Jr.
                                        ----------------------------------------
                                        Quentin P. Smith, Jr.
                                        Chief Executive Officer


                                        /s/ John V. Prince
                                        ----------------------------------------
                                        John V. Prince
                                        Chief Financial Officer

                                       37

                              EMPLOYMENT AGREEMENT

     This  Employment  Agreement (the  "Agreement") is made effective as of this
30th day of April,  1999 by and between  EMPLOYEE  SOLUTIONS,  INC.,  an Arizona
corporation (the "Company"), and LEE E. MARTIN ("Employee").

                                    RECITALS

     A. The  Company  wishes  to  employ  Employee,  and  Employee  wishes to be
employed by the Company.

     B. The parties wish to set forth in this Agreement the terms and conditions
of such employment.

                                   AGREEMENTS

     In  consideration of the mutual promises and covenants set forth herein and
for other good and valuable consideration,  the receipt and sufficiency of which
are hereby acknowledged, the parties agree as follows:

     1. EMPLOYMENT.  Subject to the terms and conditions of this Agreement,  the
Company employs Employee to serve in an executive  capacity and Employee accepts
such  employment  and agrees to dedicate all of his business  time and effort to
Company business and perform such reasonable  responsibilities and duties as may
be  assigned  to him  from  time to time by the  Company's  President,  Board of
Directors  (the  "Board"),  Chairman  of the Board or Chief  Executive  Officer.
Employee's title shall be Senior Vice President - Sales, with responsibility for
the sales  operations of the Company and its  subsidiaries,  including,  but not
limited to,  supervision  and direction of the Company's  sales force,  and such
other  executive  responsibilities  as may be assigned from time to time by, and
subject to the  direction of, the Company's  President,  Board,  Chairman of the
Board or Chief Executive  Officer.  Employee's  title may be changed by Company,
from  time to  time,  in  Company's  sole  discretion,  so  long  as such  title
realistically reflects Employee's responsibilities and Employee is maintained in
an  executive  capacity.  Employee  shall  have all  power  and  authority  of a
corporate officer as provided by the Company's bylaws.  Employee shall report to
the President or Chief Executive Officer of the Company.

     2. TERM.  The  employment  of  Employee  by the  Company  pursuant  to this
Agreement  shall  commence on the date hereof and  continue  for a term of three
years or until terminated as provided elsewhere herein.

     3. COMPENSATION.

          a. SALARY.  The initial  monthly base salary payable to Employee shall
be $16,667,  which base salary shall be paid  according to the Company's  normal
payroll practices and shall be reviewed at least annually in accordance with the
Company's  policies and practices  regarding  periodic  review and adjustment of
executive  compensation.  Employee's base salary shall not be reduced during the
term hereof without Employee's written consent.

                                       1
<PAGE>
          b. INCENTIVE PLAN.  During the term of this Agreement,  Employee shall
be entitled to receive 15% of amounts paid from commission  pool(s) available to
employees and independent  sales agents of the Company that are established from
time to time in the  Company's  discretion  with  respect to  national  or other
large-group  accounts that are developed by Employee or Employee's reports after
the  commencement  date of this  Agreement and  designated by the Company in its
discretion  as national  accounts.  This  incentive  plan may be modified by the
Company in its discretion after the second  anniversary of the effective date of
this  Agreement,  provided  that the  Company  shall  consult  with  Employee in
developing any such modification.

     4. FRINGE BENEFITS.  In addition to the options for shares of the Company's
Common Stock  available to Employee  under the same terms as those  available to
Company employees,  and any other employee benefit plans generally  available to
Company   employees,   the  Company  shall  include   Employee  (and  Employee's
dependents) in any group medical  insurance plan maintained for the employees of
the  Company at the  Company's  expense.  The manner of  implementation  of such
benefits with respect to such items as procedures  and amounts is  discretionary
with the  Company but shall be  equivalent  to benefits  provided  generally  to
Senior Vice  Presidents  of the Company and shall  include  medical,  dental and
hospital coverage for Employee and Employee's  dependents who are eligible under
the applicable plans.

     5.  VACATION.  Employee  shall be entitled to vacation  with pay in keeping
with Employee's  established vacation practices,  but in no event less than four
weeks per service  anniversary year. In addition,  Employee shall be entitled to
such holidays as the Company may approve for its executive personnel.

     6. EXPENSE REIMBURSEMENT.

          a.  ONGOING  EXPENSES.  In addition to the  compensation  and benefits
provided above, the Company shall pay a $500 per month automobile  allowance and
all other,  non-automobile related,  reasonable expenses of Employee incurred in
connection with the performance of Employee's duties and responsibilities to the
Company pursuant to this Agreement,  upon submission of appropriate vouchers and
supporting  documentation  in accordance  with the Company's  usual and ordinary
practices,  provided that such expenses are  reasonable  and necessary  business
expenses of the Company.  The Company shall pay Employee's  reasonable  cellular
telephone  expenses that are related to Company business and the cost of a phone
line at Employee's residence to be dedicated to use for Company business. In its
discretion  and  upon  agreement  of the  parties,  the  Company  may  reimburse
job-related training or education expenses of Employee.

          b.  RELOCATION  EXPENSES.   The  Company  shall  reimburse  Employee's
reasonable expenses for packing, loading, storage, transportation, unloading and
unpacking  of  household  goods from  Employee's  residence  in San Diego to the
Phoenix  metropolitan  area,  provided that Employee shall use one of two moving
companies  designated  by the Company.  The Company also shall provide a taxable
lump sum  payment  of up to $36,000  for other  relocation  expenses,  including
temporary living expenses, to be used in Employee's discretion.

                                       2
<PAGE>
     7.  TERMINATION.  This  Agreement may be terminated in the manner  provided
below:

          a. FOR CAUSE. The Company may terminate  Employee's  employment by the
Company,  for cause,  upon  written  notice to the  Employee  stating  the facts
constituting  such cause,  provided that Employee  shall have 20 days  following
such notice to cure any conduct or act, if curable,  alleged to provide  grounds
for termination for cause hereunder.  In the event of termination for cause, the
Company  shall be  obligated  to pay the  Employee  only the base salary due him
through the date of  termination.  Cause shall  include  willful and  persistent
failure  to  abide  by  instructions  or  policies  from or set by the  Board of
Directors;  willful  and  persistent  failure  to attend to  material  duties or
obligations imposed under this Agreement;  commission of a felony, a misdemeanor
involving moral turpitude or any other serious  misdemeanor  offense or pleading
guilty or NOLO  CONTENDERE to same; an act of fraud,  dishonesty or theft on the
part of Employee;  or any act or failure to act on the part of  Employee,  which
materially  harms or injures or may  materially  harm or injure the  reputation,
good name or interests of Company (which shall include, to the extent allowed by
applicable  law,  but not be  limited  to,  any drug,  alcohol  and/or any other
substance abuse which materially  impairs the ability of Employee to perform his
duties and services hereunder).

          b.  DISABILITY.  If Employee  experiences a permanent  disability  (as
defined in Section  22(e)(3) of the Internal  Revenue Code of 1986, as amended),
the Company shall have the right to terminate  this  Agreement  without  further
obligation hereunder except for any amounts payable pursuant to disability plans
generally applicable to executive employees.

          c.  DEATH.   If  Employee  dies,   this  Agreement   shall   terminate
immediately,  and Employee's legal  representative  shall be entitled to receive
the base salary due to Employee  through the 60th day from the date on which his
death shall have occurred and any other death benefits  generally  applicable to
executive employees.

          d.  TERMINATION  WITHOUT CAUSE.  Should the Company incur liability to
Employee as a result of terminating  Employee's  employment  without cause,  the
Company's  liability to Employee in connection with such termination shall be as
follows:  the  minimum  liability  shall  be equal  to 3  months  of  Employee's
then-current  base salary and the maximum  liability shall be equal to 12 months
of Employee's  then-current  base salary;  provided,  however,  that such salary
shall be paid  under the  normal  payment  schedule  as if  Employee  were still
employed  by  Company  and shall be  reduced  by  applicable  withholdings;  and
provided further,  that,  immediately upon such termination,  Employee shall use
reasonable  efforts to obtain new employment at the earliest  practicable  time,
shall keep  Company  informed  of his  employment  search  progress  and provide
Company with such information regarding same as Company shall request, and then,
upon the  commencement of such new employment,  Company's  further  liability to
Employee shall terminate,  including, but not limited to, the obligation to make
further such payments of base salary.

          e.  TERMINATION BY EMPLOYEE.  Employee may terminate his employment in
the event of a material  breach of this  Agreement by the Company,  upon written
notice to the Employee  stating the facts  constituting  such  material  breach,
provided that the Company shall have 30 days  following  such notice to cure any
conduct or act,  if curable,  alleged to provide  grounds  for  termination  for
material breach hereunder.

                                       3
<PAGE>
     8.  RETURN  OF THE  COMPANY'S  MATERIALS.  Upon  the  termination  of  this
Agreement,  Employee  shall  promptly  return to the Company  all files,  credit
cards, keys,  instruments,  equipment,  and other materials owned or provided by
the Company.

     9.  INSURANCE.  The Company shall use  commercially  reasonable  efforts to
carry director's and officer's  professional  liability  insurance  coverage for
Employee while in the performance of Employee's duties hereunder in an amount of
at least $10,000,000.

     10.  NON-DELEGABILITY  OF EMPLOYEE'S RIGHTS AND COMPANY  ASSIGNMENT RIGHTS.
The obligations,  rights and benefits of Employee hereunder are personal and may
not be delegated,  assigned,  or transferred in any manner  whatsoever,  nor are
such  obligations,   rights  or  benefits  subject  to  involuntary  alienation,
assignment or transfer.  The Company may transfer its obligations hereunder to a
subsidiary, affiliate or successor.

     11.  NOTICES.  All  notices,  demands and  communications  required by this
Agreement  shall be in  writing  and shall be deemed to have been  given for all
purposes  when  sent to the  respective  addresses  set  forth  below,  (i) upon
personal delivery, (ii) one day after being sent, when sent by overnight courier
service to and from locations within the continental United States,  (iii) three
days after posting when sent by registered,  certified, or regular United States
mail, with postage prepaid and return receipt requested,  or (iv) on the date of
transmission when sent by confirmed facsimile.

             If to the Company:  Employee Solutions, Inc.
                                 6225 North 24th Street
                                 Phoenix, Arizona  85016
                                 Attn: Legal Department

             If to Employee:     Lee E. Martin
                                 c/o Employee Solutions, Inc.
                                 6225 North 24th Street
                                 Phoenix, Arizona 85016

(Or when sent to such other address as any party shall specify by written notice
so given.)

     12. ENTIRE  AGREEMENT.  This  Agreement,  together with the non-compete and
confidentiality  agreement and the stock option grant  letter,  each dated as of
the same date as this Agreement (the "Other  Agreements")  constitutes the final
written  expression  of all of the  agreements  between  the  parties,  and is a
complete  and   exclusive   statement  of  those  terms.   It   supersedes   all
understandings   and  negotiations   concerning  the  matters  specified  herein
(including all prior written  employment  agreements and arrangements,  if any),
except as  provided  in the Other  Agreements.  Any  representations,  promises,
warranties  or  statements  made by either party that differ in any way from the
terms of this written  Agreement or the Other Agreements shall be given no force
or effect. Except as provided in the Other Agreements,  the parties specifically
represent,  each to the other,  that  there are no  additional  or  supplemental
agreements  between  them  related in any way to the  matters  herein  contained
unless  specifically   included  or  referred  to  herein.  No  addition  to  or
modification  of any provision of this Agreement shall be binding upon any party
unless made in writing and signed by all parties.

                                       4
<PAGE>
     13.  WAIVER.  The waiver by either  party of the breach of any  covenant or
provision in this Agreement shall not operate or be construed as a waiver of any
subsequent breach by either party.

     14.  INVALIDITY  OF ANY  PROVISION.  The  provision of this  Agreement  are
severable,  it being  the  intention  of the  parties  hereto  that  should  any
provisions   hereof  be   invalid   or   unenforceable,   such   invalidity   or
unenforceability  of any  provision  shall not affect the  remaining  provisions
hereof, but the same shall remain in full force and effect as if such invalid or
unenforceable provisions were omitted.

     15.  APPLICABLE  LAW. This Agreement  shall be governed by and construed in
accordance  with the  internal  laws of the State of  Arizona  exclusive  of the
conflict  of law  provisions  thereof.  The  parties  agree that in the event of
litigation, venue shall lie exclusively in Maricopa County, Arizona.

     16.   HEADINGS;   CONSTRUCTION.   Headings  in  this   Agreement   are  for
informational purposes only and shall not be used to construe the intent of this
Agreement.  The  language in all parts of this  Agreement  shall in all cases be
construed  as a whole  according  to its fair  meaning and not  strictly for nor
against any party.

     17.  COUNTERPARTS;  FACSIMILE  SIGNATURES.  This  Agreement may be executed
simultaneously  in any number of counterparts,  each of which shall be deemed an
original but all of which together shall  constitute one and the same agreement.
Delivery  by any party of a  facsimile  signature  to the other  parties to this
Agreement  shall  constitute  effective  delivery  by said party of an  original
counterpart signature to this Agreement.


     18. BINDING  EFFECT;  BENEFITS.  This  Agreement  shall be binding upon and
shall  inure to the benefit of the parties  hereto and their  respective  heirs,
successors,  executors,  administrators  and assigns.  Notwithstanding  anything
contained  in  this  Agreement  to the  contrary,  nothing  in  this  Agreement,
expressed or implied, is intended to confer on any person other than the parties
hereto or their respective  heirs,  successors,  executors,  administrators  and
assigns any rights,  remedies,  obligations or liabilities under or by reason of
this Agreement.

     19. BINDING EFFECT ON MARITAL COMMUNITY.  Employee  represents and warrants
to the Company that he has the power to bind his marital  community  (if any) to
all terms and provisions of this agreement by his execution hereof.

                                       5
<PAGE>
         IN  WITNESS  WHEREOF,  each of the  parties  hereto has  executed  this
Employment  Agreement and caused the same to be duly  delivered on its behalf as
of the date first above written.

                                         EMPLOYEE SOLUTIONS, INC.,
                                         an Arizona corporation


                                         By:
                                             -----------------------------------

                                         Its:
                                             -----------------------------------

                                         "COMPANY"


                                         ---------------------------------------
                                         Lee E. Martin

                                         "EMPLOYEE"

                            EMPLOYEE SOLUTIONS, INC.
                             1995 STOCK OPTION PLAN
                        AS AMENDED BY SHAREHOLDER ACTION
         ON JUNE 26, 1996; JULY 9, 1997; JUNE 2, 1998; AND MAY 25, 1999
              AND BY BOARD OF DIRECTORS ACTION ON JANUARY 25, 1998

1. Purpose

     The purposes of the 1995 Stock Option Plan ("Plan") of Employee  Solutions,
Inc.,  an  Arizona  corporation,  are to attract  and retain the best  available
employees and directors of Employee Solutions,  Inc. or any parent or subsidiary
or  affiliate  of Employee  Solutions,  Inc.  which now exists or  hereafter  is
organized or acquired by or acquires Employee Solutions,  Inc.  (collectively or
individually as the context requires the "Company") as well as appropriate third
parties who can provide valuable services to the Company,  to provide additional
incentive  to such  persons and to promote  the  success of the  business of the
Company. This Plan is intended to comply with Rule 16b-3 under Section 16 of the
Securities  Exchange  Act of 1934,  as  amended  or any  successor  rule  ("Rule
16b-3"), and the Plan shall be construed, interpreted and administered to comply
with Rule 16b-3.

2. Definitions

     (a) "Affiliate" means any corporation,  partnership, joint venture or other
entity,  domestic or foreign,  in which the Company,  either directly or through
another affiliate or affiliates, has a 50% or more ownership interest.

     (b)  "Affiliated  Group" means the group  consisting of the Company and any
entity that is an "affiliate," a "parent" or a "subsidiary" of the Company.

     (c) "Board" means the Board of Directors of the Company.

     (d)  "Committee"  means the  Compensation  or Stock  Option (or  successor)
Committee of the Board (as  designated  by the Board),  if such a committee  has
been appointed.

     (e) "Code"  means the  United  States  Internal  Revenue  Code of 1986,  as
amended.

     (f)  "Incentive  Stock  Options"  means  options  intended  to  qualify  as
incentive  stock  options  under  Section  422 of  the  Code,  or any  successor
provision.

     (g)  "ISO  Group"  means  the  group  consisting  of the  Company  and  any
corporation that is a "parent" or a "subsidiary" of the Company.

     (h)  "Nonemployee  Director"  shall have the  meaning  assigned  in Section
4(a)(ii) hereof.

                                       1
<PAGE>
     (i)  "Nonqualified  Stock  Options"  means options that are not intended to
qualify for favorable income tax treatment under Sections 421 through 424 of the
Code.

     (j) "Parent"  means a corporation  that is a "parent" of the Company within
the meaning of Code Section 424(e).

     (k) "Section 16" means Section 16 of the  Securities  Exchange Act of 1934,
as amended.

     (l) "Subsidiary"  means a corporation that is a "subsidiary" of the Company
within the meaning of Code Section 424(f).

3. Incentive and Nonqualified Stock Options

     Two types of options (referred to herein as "options," without  distinction
between such two types) may be granted under the Plan:  Incentive  Stock Options
and Nonqualified Stock Options.

4. Eligibility and Administration

     (a)  ELIGIBILITY.  The following  individuals  shall be eligible to receive
grants pursuant to the Plan as follows:

          (i)  Any  employee  (including  any  officer  or  director  who  is an
     employee)  of the  Company or any ISO Group  member  shall be  eligible  to
     receive either Incentive Stock Options or Nonqualified  Stock Options under
     the Plan. An employee may receive more than one option under the Plan.

          (ii)  Any  director  who is  not an  employee  of the  Company  or any
     Affiliated  Group member (a  "Nonemployee  Director")  shall be eligible to
     receive only Nonqualified Stock Options in the manner provided in paragraph
     12 hereof.

          (iii)  Any  other  individual  whose  participation  the  Board or the
     Committee  determines  is in the best  interests  of the  Company  shall be
     eligible to receive Nonqualified Stock Options.

     (b)  ADMINISTRATION.  The Plan  may be  administered  by the  Board or by a
Committee  appointed by the Board which is  constituted so to permit the Plan to
comply under Rule 16b-3.

     The Company  shall  indemnify and hold harmless each director and Committee
member for any action or  determination  made in good faith with  respect to the
Plan or any option.  Determinations by the Committee or the Board shall be final
and conclusive upon all parties.

                                       2
<PAGE>
5. Shares Subject to Options

     The stock  available for grant of options under the Plan shall be shares of
the Company's  authorized  but unissued or reacquired  voting common stock.  The
aggregate  number of shares  that may be issued  pursuant to exercise of options
granted under the Plan shall be 4,500,000 shares. No individual shall be granted
options for more than 250,000  shares in any calendar  year. If any  outstanding
option grant under the Plan for any reason expires or is terminated,  the shares
of common stock allocable to the  unexercised  portion of the option grant shall
again be available  for options under the Plan as if no options had been granted
with respect to such shares.

6. Terms and Condition of Options

     Option  grants under the Plan shall be evidenced by agreements in such form
and containing  such  provisions as are consistent with the Plan as the Board or
the Committee  shall from time to time  approve.  Each  agreement  shall specify
whether  the  option(s)   granted   thereby  are  Incentive   Stock  Options  or
Nonqualified  Stock Options.  Such  agreements may incorporate all or any of the
terms hereof by reference  and shall comply with and be subject to the following
terms and conditions:

     (a) SHARES GRANTED. Each option grant agreement shall specify the number of
Incentive  Stock Options and/or  Nonqualified  Stock Options being granted;  one
option shall be deemed granted for each share of stock. In addition, each option
grant agreement shall specify the exercisability and/or vesting schedule of such
options, if any.

     (b)  PURCHASE  PRICE.  The  purchase  price  for a share  subject  to (i) a
Nonqualified  Stock  Option  may be any amount  determined  in good faith by the
Committee, and (ii) an Incentive Stock Option shall not be less than 100% of the
fair  market  value of the share on the date the  option is  granted,  provided,
however,  the option price of an  Incentive  Stock Option shall not be less than
110% of the fair market value of such share on the date the option is granted to
an  individual  then  owning  (after  the  application  of the  family and other
attribution rules of Section 424(d) or any successor rule of the Code) more than
10% of the total combined voting power of all classes of stock of the Company or
any ISO Group member.  For purposes of the Plan, "fair market value" at any date
shall be (i) the  reported  closing  price of such  stock on the New York  Stock
Exchange or other  established  stock exchange or Nasdaq National Market on such
date,  or if no sale of such stock  shall  have been made on that  date,  on the
preceding  date on which  there was such a sale,  (ii) if such stock is not then
listed on an exchange or the Nasdaq  National  Market,  the last trade price per
share for such stock in the  over-the-counter  market as quoted on Nasdaq or the
pink sheets or successor  publication of the National  Quotation  Bureau on such
date, or (iii) if such stock is not then listed or quoted as  referenced  above,
an amount determined in good faith by the Board or the Committee.

     (c) TERMINATION.  Unless otherwise  provided herein or in a specific option
grant  agreement  which may provide for  accelerated  vesting  and/or  longer or
shorter  periods of  exercisability,  no option shall be  exercisable  after the
expiration of the earliest of

                                       3
<PAGE>
          (i) in the case of an Incentive Stock Option:

               (1) 10 years from the date the option is  granted,  or five years
          from the date the option is granted to an individual owning (after the
          application  of the  family  and other  attribution  rules of  Section
          424(d) of the Code) at the time such option was granted, more than 10%
          of the total  combined  voting  power of all  classes  of stock of the
          Company or any ISO Group member,

               (2) three months  after the date the  optionee  ceases to perform
          services for the Company or any ISO Group member, if such cessation is
          for any reason  other than  death,  disability  (within the meaning of
          Code Section 22(e)(3)), or cause,

               (3) one year  after  the  date the  optionee  ceases  to  perform
          services for the Company or any ISO Group member, if such cessation is
          by reason of death or  disability  (within the meaning of Code Section
          22(e)(3)), or

               (4) the date the  optionee  ceases to  perform  services  for the
          Company or any ISO Group member,  if such  cessation is for cause,  as
          determined by the Board or the Committee in its sole discretion;

          (ii) in the case of a Nonqualified Stock Option;

               (1) 10 years from the date the option is granted,

               (2) two years  after  the date the  optionee  ceases  to  perform
          services  for the  Company or any  Affiliated  Group  member,  if such
          cessation  is for any reason other than death,  permanent  disability,
          retirement or cause,

               (3) three  years  after the date the  optionee  ceases to perform
          services  for the  Company or any  Affiliated  Group  member,  if such
          cessation is by reason of death,  permanent  disability or retirement,
          or

               (4) the date the  optionee  ceases to  perform  services  for the
          Company or any  Affiliated  Group  member,  if such  cessation  is for
          cause,  as  determined  by the  Board  or the  Committee  in its  sole
          discretion;  provided,  that, unless otherwise  provided in a specific
          option grant  agreement,  an option shall only be exercisable  for the
          periods  above  following  the  date an  optionee  ceases  to  perform
          services to the extent the option was  exercisable on the date of such
          cessation.

     (d) METHOD OF PAYMENT.  The purchase price for any share purchased pursuant
to the exercise of an option  granted  under the Plan shall be paid in full upon
exercise of the option by any of the  following  methods,  (i) by cash,  (ii) by
check, or (iii) to the extent permitted under the particular grant agreement, by
transferring  to the Company shares of stock of the Company at their fair market
value as of the date of exercise of the option as determined in accordance  with
paragraph 6(b), provided that the optionee held the shares of stock for at least

                                       4
<PAGE>
six  months.  Notwithstanding  the  foregoing,  the  Company  may arrange for or
cooperate in  permitting  broke - assisted  cashless  exercise  procedures.  The
Company  may  also  extend  and  maintain,  or  arrange  for the  extension  and
maintenance  of,  credit to an optionee to finance  the  optionee's  purchase of
shares pursuant to the exercise of options,  on such terms as may be approved by
the Board or the  Committee,  subject to applicable  regulations  of the Federal
Reserve Board and any other applicable laws or regulations in effect at the time
such credit is extended.

     (e) EXERCISE.  Except for options which have been  transferred  pursuant to
paragraph  6(f),  no option  shall be  exercisable  during  the  lifetime  of an
optionee by any person  other than the  optionee,  his or her  guardian or legal
representative.  The Board or the Committee shall have the power to set the time
or times within which each option shall be  exercisable  and to  accelerate  the
time or times of exercise;  provided,  however,  except as provided in paragraph
12, no options  may be  exercised  prior to the later of the  expiration  of six
months from the date of grant thereof or shareholder approval,  unless otherwise
provided by the Board or Committee. To the extent that an optionee has the right
to exercise  one or more  options and  purchase  shares  pursuant  thereto,  the
option(s)  may be exercised  from time to time by written  notice to the Company
stating the number of shares being  purchased and accompanied by payment in full
of the purchase price for such shares. Any certificate for shares of outstanding
stock used to pay the purchase  price shall be accompanied by a stock power duly
endorsed in blank by the registered owner of the certificate (with the signature
thereon guaranteed). If the certificate tendered by the optionee in such payment
covers more shares than are required for such  payment,  the  certificate  shall
also be accompanied by instructions from the optionee to the Company's  transfer
agent  with  respect to the  disposition  of the  balance of the shares  covered
thereby.

     (f)  NONTRANSFERABILITY.  No option  shall be  transferable  by an optionee
otherwise  than by will or the laws of descent and  distribution,  provided that
the Committee in its discretion may grant options that are transferable, without
payment of  consideration,  to  immediate  family  members of the optionee or to
trusts or  partnerships  for such family  members;  the Committee may also amend
outstanding options to provide for such transferability.

     (g) ISO $100,000  LIMIT.  If required by applicable  tax rules  regarding a
particular grant, to the extent that the aggregate fair market value (determined
as of the date an Incentive  Stock Option is granted) of the shares with respect
to which an Incentive  Stock Option grant under this Plan (when  aggregated,  if
appropriate,  with shares  subject to other  Incentive  Stock Option grants made
before said grant under this Plan or another plan  maintained  by the Company or
any ISO Group member) is  exercisable  for the first time by an optionee  during
any calendar year exceeds  $100,000 (or such other limit as is prescribed by the
Code),  such  option  grant  shall be treated as a grant of  Nonqualified  Stock
Options pursuant to Code Section 422(d).

     (h)  INVESTMENT  REPRESENTATION.  Unless the shares of stock covered by the
Plan have been registered with the Securities and Exchange  Commission  pursuant
to  Section 5 of the  Securities  Act of 1933,  as  amended,  each  optionee  by
accepting an option grant represents and agrees,  for himself or herself and his
or her  transferees  by will or the laws of descent and  distribution,  that all
shares of stock purchased upon the exercise of the option grant will be acquired
for  investment  and not for resale or  distribution.  Upon such exercise of any
portion of any option grant, the person entitled to exercise the same shall upon
request of the Company furnish evidence satisfactory to the Company (including a

                                       5
<PAGE>
written  and signed  representation)  to the effect that the shares of stock are
being acquired in good faith for investment and not for resale or  distribution.
Furthermore,  the  Company  may  if it  deems  appropriate  affix  a  legend  to
certificates  representing  shares of stock  purchased  upon exercise of options
indicating  that such shares have not been  registered  with the  Securities and
Exchange Commission and may so notify its transfer agent.

     (i) RIGHTS OF OPTIONEE.  An optionee or transferee  holding an option grant
shall have no rights as a shareholder  of the Company with respect to any shares
covered by any option  grant until the date one or more of the  options  granted
thereunder  have been properly  exercised and the purchase price for such shares
has been paid in full.  No adjustment  shall be made for dividends  (ordinary or
extraordinary,  whether cash,  securities or other property) or distributions or
other  rights  for  which  the  record  date is  prior to the  date  such  share
certificate is issued,  except as provided for in paragraph 6(k). Nothing in the
Plan or in any option grant  agreement  shall confer upon any optionee any right
to continue  performing services for the Company or any Affiliated Group member,
or  interfere in any way with any right of the Company or any  Affiliated  Group
member to terminate the optionee's services at any time.

     (j)  FRACTIONAL  SHARES.  The  Company  shall  not  be  required  to  issue
fractional  shares upon the exercise of an option.  The value of any  fractional
share  subject to an option  grant shall be paid in cash in  connection  with an
exercise  that  results  in all full  shares  subject to the grant  having  been
exercised.

     (k) REORGANIZATIONS, ETC. Subject to paragraph 9 hereof, if the outstanding
shares  of stock of the  class  then  subject  to this  Plan  are  increased  or
decreased,  or are changed into or exchanged  for a different  number or kind of
shares or securities, as a result of one or more reorganizations,  stock splits,
reverse stock splits, stock dividends,  spin-offs, other distributions of assets
to shareholders, appropriate adjustments shall be made in the number and/or type
of shares or securities  for which options may  thereafter be granted under this
Plan and for which options then  outstanding  under this Plan may  thereafter be
exercised.  Any such  adjustments in  outstanding  options shall be made without
changing the aggregate exercise price applicable to the unexercised  portions of
such options.

     (l) OPTION MODIFICATION. Subject to the terms and conditions and within the
limitations of the Plan, the Board or the Committee may modify,  extend or renew
outstanding  options granted under the Plan, accept the surrender of outstanding
options (to the extent not theretofore exercised),  reduce the exercise price of
outstanding  options,  or authorize the granting of new options in  substitution
therefor  (to  the  extent  not  theretofore  exercised).   Notwithstanding  the
foregoing, no modification of an option (either directly or through modification
of the Plan)  shall,  without the consent of the  optionee,  alter or impair any
rights of the optionee under the option.

     (m) GRANTS TO FOREIGN  OPTIONEES.  The Board or the  Committee  in order to
fulfill the Plan  purposes and without  amending  the Plan may modify  grants to
participants who are foreign nationals or performing services for the Company or
an Affiliated Group member outside the United States to recognize differences in
local law, tax policy or custom.

                                       6
<PAGE>
         (n) OTHER  TERMS.  Each option grant  agreement  may contain such other
terms,  provisions  and  conditions  not  inconsistent  with  the Plan as may be
determined  by  the  Board  or  the  Committee,   such  as  without   limitation
discretionary  performance  standards,  tax  withholding  provisions,  or  other
forfeiture provisions regarding competition and confidential information.

7. Termination or Amendment of the Plan

     The Board may at any time  terminate  or amend  the  Plan;  provided,  that
shareholder  approval  shall be  obtained  of any action  for which  shareholder
approval  is  required  in order to comply  with Rule  16b-3,  the Code or other
applicable laws or regulatory requirements within such time periods prescribed.

8. Shareholder Approval and Term of the Plan

     The Plan shall be  effective  as of April 6, 1995,  the date as of which it
was adopted by the Board,  subject to  ratification  by the  shareholders of the
Company within (each of) the time  period(s)  prescribed  under Rule 16b-3,  the
Code,  and any  other  applicable  laws or  regulatory  requirements,  and shall
continue  thereafter until terminated by the Board.  Unless sooner terminated by
the Board, in its sole discretion,  the Plan will expire on April 6, 2005 solely
with respect to the granting of  Incentive  Stock  Options or such later date as
may be permitted by the Code for Incentive Stock Options,  provided that options
outstanding  upon  termination  or expiration of the Plan shall remain in effect
until they have been exercised or have expired or been forfeited.

9. Merger, Consolidation or Reorganization

     In the event of a merger,  consolidation  or  reorganization  with  another
corporation  in which the Company is not the surviving  corporation,  the Board,
the  Committee  (subject to the approval of the Board) or the board of directors
of any corporation  assuming the obligations of the Company hereunder shall take
action  regarding each  outstanding  and  unexercised  option pursuant to either
clause (a) or (b) below:

     (a) Appropriate  provision may be made for the protection of such option by
the  substitution on an equitable  basis of appropriate  shares of the surviving
corporation,  provided  that the excess of the  aggregate  fair market value (as
defined in  paragraph  6(b)) of the shares  subject to such  option  immediately
before such  substitution  over the exercise  price thereof is not more than the
excess of the aggregate fair market value of the substituted shares made subject
to option  immediately  after such substitution over the exercise price thereof;
or

     (b) Appropriate  provision may be made for the cancellation of such option.
In such event, the Company,  or the corporation  assuming the obligations of the
Company  hereunder,  shall  pay the  optionee  an amount  of cash  (less  normal
withholding  taxes)  equal to the excess of the highest  fair  market  value (as
defined  in  paragraph  6(b)) per share of the  Common  Stock  during the 60-day
period immediately  preceding the merger,  consolidation or reorganization  over
the option  exercise  price,  multiplied by the number of shares subject to such
options (whether or not then exercisable).

                                       7
<PAGE>
10. Dissolution or Liquidation

     Anything contained herein to the contrary notwithstanding, on the effective
date of any  dissolution or liquidation of the Company,  the holder of each then
outstanding  option  (whether or not then  exercisable)  shall  receive the cash
amount described in paragraph 9(b) hereof and such option shall be cancelled.

11. Withholding Taxes

     (a) GENERAL  RULE.  Pursuant  to  applicable  federal  and state laws,  the
Company is or may be required to collect  withholding taxes upon the exercise of
an option. The Company may require,  as a condition to the exercise of an option
or the issuance of a stock  certificate,  that the optionee  concurrently pay to
the Company (either in cash or, at the request of optionee but in the discretion
of the Board or the Committee and subject to such rules and  regulations  as the
Board or the Committee may adopt from time to time, in shares of Common Stock of
the  Company)  the entire  amount or a portion of any taxes which the Company is
required to withhold by reason of such exercise, in such amount as the Committee
or the Board in its discretion may determine.

     (b)  WITHHOLDING  FROM  SHARES TO BE ISSUED.  In lieu of part or all of any
such payment,  the optionee may elect,  subject to such rules and regulations as
the Board or the  Committee  may adopt  from time to time,  or the  Company  may
require  that the Company  withhold  from the shares to be issued that number of
shares  having a fair market value (as defined in  paragraph  6(b)) equal to the
amount which the Company is required to withhold.

     (c) SPECIAL RULE FOR  INSIDERS.  Any such request or election (to satisfy a
withholding  obligation  using  shares) by an  individual  who is subject to the
provisions  of  Section  16  shall be made in  accordance  with  the  rules  and
regulations of the Securities and Exchange Commission promulgated thereunder.

12. Grants to Certain Directors

     (a)  GRANT.  Except in the case of an  initial  election  of a  Nonemployee
Director  (which shall be governed by subsection  (c) hereof) each person who is
elected  as a  Nonemployee  Director  at  any  Annual  Meeting  of  Shareholders
automatically shall be granted, effective as of the date of such Annual Meeting,
options to acquire 2,500 shares of the Company's  Common Stock.  Options granted
pursuant to this paragraph 12(a) shall become  exercisable  upon the date of the
first Annual Meeting following the date of grant,  provided that the Nonemployee
Director  has served as such  throughout  the  preceding  year.  Notwithstanding
anything herein to the contrary,  any person who is a Nonemployee Director as of
April 30, 1996 shall not be  entitled to receive any grant under this  paragraph
12 until the 2000 Annual Meeting of Shareholders.

     (b) CERTAIN OPTION TERMS.  Options granted pursuant to subparagraphs  12(a)
or (c) shall  have a 10-year  term  from the date of  grant,  provided  that any
option held by a  Nonemployee  Director  who is removed from the Board for cause
shall  expire on the date of such  removal.  The  exercise  price of all options
granted pursuant to  subparagraphs  12(a) and (c) shall be the fair market value
of the Company's Common Stock on the date of grant.

     (c)  INITIAL  ELECTION  TO BOARD OF  DIRECTORS.  Any person  who  initially
becomes a Nonemployee Director,  whether at an Annual Meeting of Shareholders or
at any time other than on the date of an Annual  Meeting,  shall be  eligible to
receive a grant of options  exercisable  for up to 50,000 shares of Common Stock
Options  for one third of such  shares  shall  vest on each of the  first  three
anniversary  dates of the initial  election to the Board,  subject to  continued
Board  service.  Other terms of such options shall be as set forth  elsewhere in
this paragraph 12.

                                       8
<PAGE>
     (d) SUPPLEMENTAL  GRANTS. In addition to option grants otherwise  available
under  this  Paragraph  12,   Nonemployee   Directors   shall  be  eligible  for
supplemental  grants from time to time in the discretion of the Committee or the
Board.

     (e)  LIMITATION ON AMENDMENT.  This  paragraph 12 shall not be amended more
than once every six months other than to comport  with changes in the Code,  the
Employee Retirement Income Security Act, or the rules thereunder.

                                       9

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
COMPANY'S  FORM 10-Q FOR THE PERIOD  ENDED JUNE 30, 1999 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FORM 10-Q.
</LEGEND>
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               JUN-30-1999
<EXCHANGE-RATE>                                      1
<CASH>                                          15,166
<SECURITIES>                                     1,488
<RECEIVABLES>                                   54,347
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                76,988
<PP&E>                                           4,028
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 154,943
<CURRENT-LIABILITIES>                           55,242
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        37,554
<OTHER-SE>                                    (26,984)
<TOTAL-LIABILITY-AND-EQUITY>                   154,943
<SALES>                                              0
<TOTAL-REVENUES>                               404,998
<CGS>                                                0
<TOTAL-COSTS>                                  388,686
<OTHER-EXPENSES>                                19,724
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               4,288
<INCOME-PRETAX>                                (6,897)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (6,897)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (6,897)
<EPS-BASIC>                                     (0.21)
<EPS-DILUTED>                                   (0.21)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission