EMPLOYEE SOLUTIONS INC
10-Q, 1999-11-15
EMPLOYMENT AGENCIES
Previous: FAIRFIELD MANUFACTURING CO INC, 10-Q, 1999-11-15
Next: BROADBAND TECHNOLOGIES INC /DE/, 10-Q, 1999-11-15



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

     For the quarterly period ended September 30, 1999

[ ]  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
     OF 1934

     For the transition period from _______________ to _________________


                        Commission file number: 000-22600


                            EMPLOYEE SOLUTIONS, INC.
             (Exact name of registrant as specified in its charter)


           Arizona                                               86-0676898
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)


                 6225 North 24th Street, Phoenix, Arizona 85016
                    (Address of principal executive offices)


                    Issuer's telephone number: (602) 955-5556


           SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:


Title of each class:                  Name of each exchange on which registered:
- --------------------                  ------------------------------------------
       None                                              N/A


           SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

                            No Par Value Common Stock
   Rights to Purchase Shares of Series A Junior Participating Preferred Stock
                                (Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  report(s)),  and (2) has been  subject  to such  filing
requirements for the past 90 days.

                               Yes [X]     No [ ]


                      APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer's classes of common
stock, as of the latest practicable date: 34,024,794 Common shares, no par value
were outstanding as of November 11, 1999.
<PAGE>
                            EMPLOYEE SOLUTIONS, INC.

                                    FORM 10-Q

            QUARTERLY REPORT FOR THE PERIOD ENDED SEPTEMBER 30, 1999


                                      INDEX

                                                                           Page
PART I. Financial Information                                             Number
                                                                          ------

     Item 1. Financial Statements

               Consolidated Balance Sheets - September 30, 1999 and
               December 31, 1998                                               2

               Consolidated Statements of Operations for the
               Quarters and Nine Months Ended September 30, 1999
               and 1998                                                        3

               Consolidated Statement of Changes in Stockholders'
               Equity for the Nine Months Ended September 30, 1999             4

               Consolidated Statements of Cash Flows for the
               Nine Months Ended September 30, 1999 and 1998                   5

               Notes to Consolidated Financial Statements                      7

     Item 2. Management's Discussion and Analysis of Financial
             Condition and Results of Operations                              22

     Item 3. Quantitative and Qualitative Disclosure about Market Risk        33

PART II. Other Information

     Item 1. Legal Proceedings                                                34

     Item 2. Changes in Securities and Use of Proceeds                        34

     Item 5. Other Matters                                                    34

     Item 6. Exhibits and Reports on Form 8-K                                 34

Signatures                                                                    35
<PAGE>
ITEM 1. FINANCIAL STATEMENTS

                            EMPLOYEE SOLUTIONS, INC.
                           CONSOLIDATED BALANCE SHEETS


                                                     September 30,  December 31,
(In thousands of dollars, except share data)             1999          1998
                                                       ---------     ---------
ASSETS
CURRENT ASSETS:
Cash and cash equivalents                              $  12,670     $  39,287
Investments and marketable securities                      2,571         9,997
Restricted cash and investments                            1,000         1,088
Accounts receivable, net                                  51,474        38,742
Receivables from insurance companies                       5,899         6,704
Prepaid expenses and deposits                              4,893         2,303
Income taxes receivable                                       --         5,040
Deferred income taxes                                      1,012           811
                                                       ---------     ---------
        Total current assets                              79,519       103,972

Property and equipment, net                                3,953         4,543
Deferred income taxes                                         68            60
Goodwill and other assets, net                            73,395        66,530
                                                       ---------     ---------
        Total assets                                   $ 156,935     $ 175,105
                                                       =========     =========
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Bank overdraft                                         $      --     $  13,727
Accrued salaries, wages and payroll taxes                 30,956        28,719
Accounts payable                                           6,249         5,898
Accrued workers' compensation and health insurance         9,542         9,617
Income taxes payable                                         240           751
Other accrued expenses                                    13,110        13,595
                                                       ---------     ---------
        Total current liabilities                         60,097        72,307
                                                       ---------     ---------
Deferred income taxes                                      1,080           871
                                                       ---------     ---------
Long-term debt                                            85,000        85,000
                                                       ---------     ---------
Other long-term liabilities                                3,801         1,211
                                                       ---------     ---------

Commitments and contingencies

STOCKHOLDERS' EQUITY
Class A convertible preferred stock, nonvoting,
  no par value, 10,000,000 shares authorized,
  no shares issued and outstanding                            --            --
Common stock, no par value, 75,000,000 shares
  authorized, 34,024,794 shares issued and
  outstanding September 30, 1999, and 32,419,595
  shares issued and outstanding December 31, 1998         36,513        35,800
Common stock to be issued                                    851            --
Accumulated deficit                                      (30,406)      (20,085)
Cumulative unrealized net gain on investment
  securities                                                  (1)            1
                                                       ---------     ---------
        Total stockholders' equity                         6,957        15,716
                                                       ---------     ---------
        Total liabilities and stockholders' equity     $ 156,935     $ 175,105
                                                       =========     =========

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                        2
<PAGE>
                            EMPLOYEE SOLUTIONS, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                                      Quarter ended                  Nine months ended
                                                       September 30,                   September 30,
(In thousands of dollars,                      ----------------------------    ----------------------------
except share and per share data)                   1999            1998            1999            1998
                                               ------------    ------------    ------------    ------------
<S>                                            <C>             <C>             <C>             <C>
Revenues                                       $    222,418    $    231,636    $    627,415    $    706,965
                                               ------------    ------------    ------------    ------------
Cost of revenues:
  Salaries and wages of worksite employees          188,702         193,768         526,970         587,509
  Healthcare and workers' compensation               11,490          13,961          33,307          43,867
  Payroll and employment taxes                       12,944          14,937          41,546          48,682
                                               ------------    ------------    ------------    ------------
        Cost of revenues                            213,136         222,666         601,823         680,058
                                               ------------    ------------    ------------    ------------
Gross profit                                          9,282           8,970          25,592          26,907

Selling, general and administrative expenses          8,821          12,608          25,205          32,719
Depreciation and amortization                         1,916           1,756           5,256           4,586
                                               ------------    ------------    ------------    ------------
        Loss from operations                         (1,455)         (5,394)         (4,869)        (10,398)

Other income (expense):
  Interest income                                       170             386             937           1,532
  Interest expense                                   (2,139)         (2,163)         (6,426)         (6,435)
  Other                                                   1               3              37               8
                                               ------------    ------------    ------------    ------------
Loss before provision for income taxes               (3,423)         (7,168)        (10,321)        (15,293)

Income tax benefit                                       --              --              --          (1,498)
                                               ------------    ------------    ------------    ------------
        Net loss                               $     (3,423)   $     (7,168)   $    (10,321)   $    (13,795)
                                               ============    ============    ============    ============
Net loss per common and
  common equivalent share:
        Basic                                  $       (.10)   $       (.23)   $       (.31)   $       (.43)
        Diluted                                $       (.10)   $       (.23)   $       (.31)   $       (.43)

Weighted average number of common and
  common equivalent shares outstanding:
        Basic                                    34,534,260      31,792,787      33,415,237      31,753,815
                                               ============    ============    ============    ============
        Diluted                                  34,534,260      31,792,787      33,415,237      31,753,815
                                               ============    ============    ============    ============
</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                        3
<PAGE>
                            EMPLOYEE SOLUTIONS, INC.
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                      NINE MONTHS ENDED SEPTEMBER 30, 1999


<TABLE>
<CAPTION>
                                                        Common                   Unrealized      Total
(In thousands of dollars,                   Common      Stock To   Accumulated   Net Gain on  Stockholders'  Comprehensive
 except share data)                         Stock      Be Issued     Deficit     Investments     Equity           Loss
                                           --------     --------    --------      --------      --------        --------
<S>                                        <C>          <C>         <C>           <C>           <C>             <C>
BALANCE, December 31, 1998                 $ 35,800     $     --    $(20,085)     $      1      $ 15,716        $     --

Issuance of  1,668 shares of common
  stock in connection with exercise of
  common stock options                            3           --          --            --             3              --
Issuance of 895,020 shares of common
  stock in connection with settlement of
  litigation                                    710           --          --            --           710              --
To be issued 851,149 shares of common
  stock in connection with settlement of
  shareholder litigation                         --          851          --            --           851              --
Change in unrealized net gains,
  net of applicable taxes                        --           --          --            (2)           (2)             (2)
Net loss                                         --           --     (10,321)           --       (10,321)        (10,321)
                                           --------     --------    --------      --------      --------        --------
COMPREHENSIVE LOSS                                                                                              $(10,323)
                                                                                                                ========
BALANCE, SEPTEMBER 30, 1999                $ 36,513     $    851    $(30,406)     $     (1)     $  6,957
                                           ========     ========    ========      ========      ========
</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                        4
<PAGE>
                            EMPLOYEE SOLUTIONS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                           Nine months ended
                                                              September 30,
                                                          ---------------------
(In thousands of dollars)                                   1999        1998
                                                          ---------   ---------
CASH FLOWS FROM OPERATING ACTIVITIES:
Cash received from customers                              $ 614,683   $ 723,555
Cash paid to suppliers and employees                       (629,913)   (724,995)
Cash paid in loss portfolio transfer                             --     (19,950)
Interest received                                               937       1,532
Interest paid                                                (4,264)     (4,163)
Income taxes paid, net                                        4,529       1,831
                                                          ---------   ---------
    Net cash used in operating activities                   (14,028)    (22,190)
                                                          ---------   ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment                             (381)     (2,405)
Business acquisitions                                        (5,895)       (900)
Change in investments and marketable securities               7,426     (19,416)
Cash released from restricted cash and investments               88      19,000
Disbursements for deferred costs                               (103)       (633)
                                                          ---------   ---------
    Net cash provided by (used in) investing activities       1,135      (4,354)
                                                          ---------   ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
Payment of deferred loan costs                                   --        (221)
Proceeds from issuance of common stock                            3         199
Decrease in bank overdraft and other                        (13,727)      2,420
                                                          ---------   ---------
    Net cash (used in) provided by financing activities     (13,724)      2,398
                                                          ---------   ---------
Net decrease in cash and cash equivalents                   (26,617)    (24,146)

CASH AND CASH EQUIVALENTS, beginning of period               39,287      40,110
                                                          ---------   ---------
CASH AND CASH EQUIVALENTS, end of period                  $  12,670   $  15,964
                                                          =========   =========

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                        5
<PAGE>
                            EMPLOYEE SOLUTIONS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (CONTINUED)


                                                            Nine months ended
                                                               September 30,
                                                           --------------------
                                                             1999        1998
                                                           --------    --------
RECONCILIATION OF LOSS TO NET CASH
USED IN OPERATING ACTIVITIES:
Net loss                                                   $(10,321)   $(13,795)
                                                           --------    --------
ADJUSTMENTS TO RECONCILE NET LOSS TO
NET CASH USED IN OPERATING
ACTIVITIES:
Depreciation and amortization                                 5,256       4,586
Loss on sale of fixed assets                                     --          --
(Increase) decrease in accounts receivable, net             (12,732)     16,590
Decrease (increase) in insurance company receivables            805        (654)
Increase in prepaid expenses and deposits                    (2,590)     (1,094)
Increase in deferred income taxes, net                           --        (627)
(Increase) decrease in other assets                          (2,479)        161
Increase (decrease) in accrued salaries,
  wages and payroll taxes                                     2,237     (15,439)
Decrease in accrued workers'
  compensation and health insurance                             (75)    (16,434)
Increase in accounts payable, other accrued expenses
  and other long term liabilities                             1,342       5,476
Change in income taxes payable/receivable                     4,529        (960)
                                                           --------    --------
                                                             (3,707)     (8,395)
                                                           --------    --------
    Net cash used in operating activities                  $(14,028)   $(22,190)
                                                           ========    ========

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                        6
<PAGE>
                            EMPLOYEE SOLUTIONS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1999

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

NATURE OF CORPORATION

Employee  Solutions,  Inc.  (together  with  its  subsidiaries,   "ESI"  or  the
"Company")  is a leading  professional  employer  organization  (PEO)  providing
employers  throughout  the United States with  comprehensive  employee  payroll,
human  resources and benefits  outsourcing  services.  The Company's  integrated
outsourcing  services include payroll processing and reporting,  human resources
administration,    employment    regulatory    compliance    management,    risk
management/workers'  compensation services, retirement and health care programs,
and other  products and services  provided  directly to worksite  employees.  At
September  30, 1999,  ESI serviced  approximately  2,015 client  companies  with
approximately 37,300 worksite employees in 47 states.

The Company conducts its business on a national scale across many industries and
is not  concentrated  to any  material  extent  within a single  local market or
industry, although the transportation industry, at approximately 27%, represents
the largest concentration of clients.

BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements of the Company have
been  prepared  by the  Company  pursuant  to the rules and  regulations  of the
Securities and Exchange Commission. Certain information and footnote disclosures
normally included in consolidated  financial  statements  prepared in accordance
with generally accepted accounting principles have been omitted pursuant to such
rules and regulations.  In the opinion of management the consolidated  financial
statements  include  all  adjustments,   consisting  only  of  normal  recurring
adjustments,  necessary in order to make the consolidated  financial  statements
not  misleading.  Results of  operations  for the quarter and nine months  ended
September  30, 1999 are not  necessarily  indicative  of the results that may be
expected for the year ending December 31, 1999. For further  information,  refer
to the consolidated  financial  statements and footnotes thereto included in the
Company's Annual Report on Form 10-K for the year ended December 31, 1998.

PRINCIPLES OF CONSOLIDATION

The  consolidated  financial  statements  include  the  activities  of  Employee
Solutions,  Inc.  and  its  wholly  owned  subsidiaries  from  their  respective
acquisition  dates.  All  acquisitions  were  accounted  for as  purchases.  All
significant intercompany accounts and transactions have been eliminated.

USE OF ESTIMATES

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent assets and liabilities at the date of the financial  statements,  and
the reported amounts of revenues and expenses during the reporting  period.  The
nature of the Company's  business requires  significant  estimates to be made in
the areas of workers'  compensation and revenue  recognized for  retrospectively
rated insurance  policies.  The actual results of these estimates may be unknown
for a period of years. Actual results could differ from those estimates.

CASH AND CASH EQUIVALENTS AND INVESTMENTS AND MARKETABLE SECURITIES

Cash and cash  equivalents  consist of cash and highly liquid  investments  with
original maturities of three months or less when purchased. All cash equivalents
are invested in high quality  investment grade  instruments,  such as commercial
paper,  at September  30, 1999 and  December  31,  1998,  and are stated at fair
market value. Substantially all cash and cash equivalents,  including restricted
cash and investments, are not insured at September 30, 1999.

RESTRICTED CASH AND INVESTMENTS

At September  30, 1999,  restricted  cash was $1.0 million,  which  represents a
short-term certificate of deposit held for securing a letter of credit.

                                        7
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1999
- --------------------------------------------------------------------------------

INVESTMENTS AND MARKETABLE SECURITIES

At September  30, 1999,  the Company  maintained  approximately  $8.4 million of
investments  in its cash and cash  equivalents  and  investments  and marketable
securities  accounts.  These securities are considered  available-for-sale  and,
accordingly,  are recorded at market value.  Securities with original maturities
of 90 days or less consisted of commercial paper,  money market and mutual funds
that had an  estimated  fair  value  of $5.8  million  at  September  30,  1999.
Securities with original  maturities  greater than 90 days consisted of $985,000
in  commercial   paper,   $1.5  million  in  corporate  bonds  and  $100,000  in
certificates  of deposit  and had an  estimated  fair  value of $2.6  million at
September 30, 1999.

BANK OVERDRAFT

Bank overdraft  represents  outstanding  checks in excess of cash on hand at the
applicable bank, and generally result from timing differences in the transfer of
funds between banks.  Historically,  these checks are covered when presented for
payment  through the transfer of funds from other  Company cash accounts held in
other banks.

CREDIT RISK

The Company conducts only a limited credit investigation prior to accepting most
new clients and thus may encounter  collection  problems  which could  adversely
affect its cash flow. The nature of the Company's  business is such that a small
number of client credit  failures  could have an adverse  effect on its business
and financial condition.

                                        8
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1999
- --------------------------------------------------------------------------------

NET INCOME PER COMMON AND COMMON EQUIVALENT SHARE

The  computation  of adjusted  net loss and weighted  average  common and common
equivalent  shares used in the  calculation  of net loss per common  share is as
follows:

<TABLE>
<CAPTION>
                                                   Quarter ended September 30,
                                   ------------------------------------------------------------
                                               1999                            1998
(In thousands of dollars,          ----------------------------    ----------------------------
except share and per share data)      Basic          Diluted          Basic          Diluted
                                   ------------    ------------    ------------    ------------
<S>                                <C>             <C>             <C>             <C>
Weighted average of
common shares outstanding            34,534,260      34,534,260      31,792,787      31,792,787

Dilutive effect of options
and warrants outstanding                     --              --              --              --
                                   ------------    ------------    ------------    ------------
Weighted average of
common and common
equivalent shares                    34,534,260      34,534,260      31,792,787      31,792,787
                                   ============    ============    ============    ============
Net loss                           $     (3,423)   $     (3,423)   $     (7,168)   $     (7,168)

Adjustments to net loss                      --              --              --              --
                                   ------------    ------------    ------------    ------------
Adjusted net loss for
purposes of the income per
common share calculation           $     (3,423)   $     (3,423)   $     (7,168)   $     (7,168)
                                   ============    ============    ============    ============
Net loss per common and
common equivalent share            $       (.10)   $       (.10)   $      (0.23)   $      (0.23)
                                   ============    ============    ============    ============
</TABLE>

                                        9
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1999
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                  Nine months ended September 30,
                                   ------------------------------------------------------------
                                               1999                            1998
(In thousands of dollars,          ----------------------------    ----------------------------
except share and per share data)      Basic          Diluted          Basic          Diluted
                                   ------------    ------------    ------------    ------------
<S>                                <C>             <C>             <C>             <C>
Weighted average of
common shares outstanding            33,415,237      33,415,237      31,753,815      31,753,815

Dilutive effect of options
and warrants outstanding                     --              --              --              --
                                   ------------    ------------    ------------    ------------
Weighted average of
common and common
equivalent shares                    33,415,237      33,415,237      31,753,815      31,753,815
                                   ============    ============    ============    ============
Net loss                           $    (10,321)   $    (10,321)   $    (13,795)   $    (13,795)

Adjustments to net loss                      --              --              --              --
                                   ------------    ------------    ------------    ------------
Adjusted net loss for
purposes of the income per
common share calculation           $    (10,321)   $    (10,321)   $    (13,795)   $    (13,795)
                                   ============    ============    ============    ============
Net loss per common and
common equivalent share            $       (.31)   $       (.31)   $      (0.43)   $      (0.43)
                                   ============    ============    ============    ============
</TABLE>

The  calculation  of weighted  average common and common  equivalent  shares for
purposes of  calculating  the  September  30, 1999  diluted  earnings per share,
excludes approximately  3,307,174 weighted average shares of options,  warrants,
and  contingently  issuable shares computed under the treasury stock method,  as
their effects would be anti-dilutive.

(2) LONG-TERM DEBT:

NOTE OFFERING

On October 21, 1997, the Company issued $85 million of 10% Senior Notes due 2004
(the Notes) in an Offering (the  Offering)  exempt from  registration  under the
Securities Act of 1933 as amended  (Securities Act). Interest under the Notes is
payable semi-annually  commencing April 15, 1998, and the Notes are not callable
until October 2001 subject to the terms of the  Indenture  under which the Notes
were issued.  In April 1998,  the Company  completed an exchange offer for these
notes which was registered  under the Securities  Act. The Notes contain certain
covenants which,  among other things,  limit the Company's  ability to incur any
future indebtedness.

The  Notes  are   general   unsecured   obligations   of  the  Company  and  are
unconditionally  guaranteed  on a joint  and  several  basis by  certain  of the
Company's   wholly-owned   current  and  future   subsidiaries.   The  Company's
wholly-owned  insurance  subsidiary,  which is a  non-guarantor  subsidiary,  is
subject  to certain  statutory  and  contractual  restrictions  which  limit its
ability to pay dividends or make loans to the Company or other subsidiaries. The
financial  statements presented below include the separate or combined financial
position  as of  September  30,  1999 and  December  31,  1998;  the  results of
operations  for the  quarters  and nine  months  ended  September  30,  1999 and
September  30, 1998 and the  statements  of cash flows for the nine months ended
September 30, 1999 and September 30, 1998, of Employee Solutions, Inc. (Parent),
the  guarantor  subsidiaries  (Guarantors)  and the  subsidiaries  which are not
guarantors (Non-guarantors).

                                       10
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1999
- --------------------------------------------------------------------------------

BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                  September 30, 1999
                                             --------------------------------------------------------------
                                                                         Non-
(In thousands of dollars)                     Parent     Guarantors   Guarantors   Eliminating  Consolidated
                                             ---------    ---------    ---------    ---------     ---------
<S>                                          <C>          <C>          <C>          <C>           <C>
ASSETS
CURRENT ASSETS:
Cash and cash equivalents                    $   3,956    $   4,442    $   4,272    $      --     $  12,670
Investments and marketable securities            2,571           --           --           --         2,571
Restricted cash and investments                  1,000           --           --           --         1,000
Accounts receivable, net                        18,855       31,510        1,109           --        51,474
Receivables from insurance companies                --           --        5,899           --         5,899
Prepaid expenses and deposits                    4,748          137            8           --         4,893
Income taxes receivable                             --           --           --           --            --
Deferred income taxes                            1,012           --           --           --         1,012
Due from affiliates                              8,052        2,643       (6,921)      (3,774)           --
                                             ---------    ---------    ---------    ---------     ---------
    Total current assets                        40,194       38,732        4,367       (3,774)       79,519

Property and equipment, net                      3,699          244           10           --         3,953
Deferred income taxes                               68           --           --           --            68
Goodwill and other assets, net                  42,032       31,105          258           --        73,395
Investment in subsidiaries                      44,302           --           --      (44,302)           --
                                             ---------    ---------    ---------    ---------     ---------
    Total assets                             $ 130,295    $  70,081    $   4,635    $ (48,076)    $ 156,935
                                             =========    =========    =========    =========     =========
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Bank overdrafts                              $      --    $      --    $      --    $      --     $      --
Accrued salaries, wages and payroll taxes       10,212       19,924          820           --        30,956
Accounts payable                                   970        1,300        3,979           --         6,249
Accrued workers' compensation
  and healthcare                                   100        1,643        7,799           --         9,542
Income taxes payable                               242           (2)          --           --           240
Other accrued expenses                           9,876          943        2,291           --        13,110
Due to affiliates                               13,268       12,565      (22,059)      (3,774)           --
                                             ---------    ---------    ---------    ---------     ---------
    Total current liabilities                   34,668       36,373       (7,170)      (3,774)       60,097
                                             ---------    ---------    ---------    ---------     ---------
Deferred income taxes                            1,080           --           --           --         1,080
                                             ---------    ---------    ---------    ---------     ---------
Long-term debt                                  85,000           --           --           --        85,000
                                             ---------    ---------    ---------    ---------     ---------
Other long-term liabilities                      2,590        1,211           --           --         3,801
                                             ---------    ---------    ---------    ---------     ---------

Commitments and contingencies                       --           --           --           --            --

STOCKHOLDERS' EQUITY
Class A convertible preferred stock                 --           --           --           --            --
Common stock, no par value                      36,513        2,622          771       (3,393)       36,513
Common stock to be issued                          851           --           --           --           851
Additional paid in capital                          --       26,343           50      (26,393)           --
(Accumulated deficit) retained earnings        (30,406)       3,532       10,984      (14,516)      (30,406)
Unrealized net gain on
  investment securities                             (1)          --           --           --            (1)
                                             ---------    ---------    ---------    ---------     ---------
Total stockholders' equity                       6,957       32,497       11,805      (44,302)        6,957
                                             ---------    ---------    ---------    ---------     ---------
Total liabilities and stockholders' equity   $ 130,295    $  70,081    $   4,635    $ (48,076)    $ 156,935
                                             =========    =========    =========    =========     =========
</TABLE>

                                       11
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1999
- --------------------------------------------------------------------------------

BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                   December 31, 1998
                                             --------------------------------------------------------------
                                                                         Non-
(In thousands of dollars)                     Parent     Guarantors   Guarantors   Eliminating  Consolidated
                                             ---------    ---------    ---------    ---------     ---------
<S>                                          <C>          <C>          <C>          <C>           <C>
ASSETS
CURRENT ASSETS:
Cash and cash equivalents                    $   8,176    $  24,503    $   6,608    $      --     $  39,287
Investments and marketable securities            9,997           --           --           --         9,997
Restricted cash and
  investments                                    1,088           --           --           --         1,088
Accounts receivable, net                        15,460       22,495          787           --        38,742
Receivable from insurance
  companies                                         --           --        6,704           --         6,704
Prepaid expenses and deposits                    1,532          753           18           --         2,303
Income taxes receivable                          5,040           --           --           --         5,040
Deferred income taxes                              811           --           --           --           811
Due from affiliates                              7,789        2,711       (6,726)      (3,774)           --
                                             ---------    ---------    ---------    ---------     ---------
    Total current assets                        49,893       50,462        7,391       (3,774)      103,972

Property and equipment, net                      4,213          314           16           --         4,543
Deferred income taxes                               60           --           --           --            60
Goodwill and other assets, net                  34,044       32,208          278           --        66,530
Investment in subsidiaries                      36,005           --           --      (36,005)           --
                                             ---------    ---------    ---------    ---------     ---------
    Total assets                             $ 124,215    $  82,984    $   7,685    $ (39,779)    $ 175,105
                                             =========    =========    =========    =========     =========
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Bank overdraft                               $     308    $  13,419    $      --    $      --     $  13,727
Accrued salaries, wages and
  payroll taxes                                  5,932       22,167          620           --        28,719
Accounts payable                                 1,584        1,051        3,263           --         5,898
Accrued workers' compensation
  and health insurance                           3,141          618        5,858           --         9,617
Income taxes payable                               751           --           --           --           751
Other accrued expenses                           9,123        2,316        2,156           --        13,595
Due to affiliates                                1,789       16,030      (14,045)      (3,774)           --
                                             ---------    ---------    ---------    ---------     ---------
    Total current liabilities                   22,628       55,601       (2,148)      (3,774)       72,307
                                             ---------    ---------    ---------    ---------     ---------
Deferred income taxes                              871           --           --           --           871
                                             ---------    ---------    ---------    ---------     ---------
Long-term debt                                  85,000           --           --           --        85,000
                                             ---------    ---------    ---------    ---------     ---------
Other long-term liabilities                         --        1,211           --           --         1,211
                                             ---------    ---------    ---------    ---------     ---------

Commitments and contingencies                       --           --           --           --            --

STOCKHOLDERS' EQUITY
Class A convertible preferred stock                 --           --           --           --            --
Common stock, no par value                      35,800        2,622          771       (3,393)       35,800
Additional paid in capital                          --       26,342           50      (26,392)           --
(Accumulated deficit) retained earnings        (20,085)      (2,792)       9,012       (6,220)      (20,085)
Unrealized net gain on
  investments                                        1           --           --           --             1
                                             ---------    ---------    ---------    ---------     ---------
Total stockholders' equity                      15,716       26,172        9,833      (36,005)       15,716
                                             ---------    ---------    ---------    ---------     ---------
Total liabilities and stockholders' equity   $ 124,215    $  82,984    $   7,685    $ (39,779)    $ 175,105
                                             =========    =========    =========    =========     =========
</TABLE>

                                       12
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1999
- --------------------------------------------------------------------------------

STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                       For the Quarter Ended September 30, 1999
                                             --------------------------------------------------------------
                                                                         Non-
(In thousands of dollars)                     Parent     Guarantors   Guarantors   Eliminating  Consolidated
                                             ---------    ---------    ---------    ---------     ---------
<S>                                          <C>          <C>          <C>          <C>           <C>
Revenues                                     $  56,059    $ 160,990    $   5,369    $      --     $ 222,418
                                             ---------    ---------    ---------    ---------     ---------
Cost of revenues:
Salaries and wages of
  worksite employees                            47,450      136,605        4,647           --       188,702
Healthcare and workers'
  compensation                                   1,554        9,771          165           --        11,490
Payroll and employment taxes                     3,677        8,882          385           --        12,944
                                             ---------    ---------    ---------    ---------     ---------
    Cost of revenues                            52,681      155,258        5,197           --       213,136
                                             ---------    ---------    ---------    ---------     ---------
    Gross profit                                 3,378        5,732          172           --         9,282

Selling, general and
  administrative expenses                        5,950        2,838           33           --         8,821
Intercompany selling, general
  and administrative expense                        --           --           --           --            --
Depreciation and amortization                    1,516          393            7           --         1,916
                                             ---------    ---------    ---------    ---------     ---------
Income (loss) from operations                   (4,088)       2,501          132           --        (1,455)

Other income (expense):
Interest income                                     72           65           33           --           170
Interest expense and other                      (2,136)          (2)          --           --        (2,138)
                                             ---------    ---------    ---------    ---------     ---------
Income (loss) before provision
  for income taxes                              (6,152)       2,564          165           --        (3,423)

Income tax provision (benefit)                      --           --           --           --            --
                                             ---------    ---------    ---------    ---------     ---------
                                                (6,152)       2,564          165           --        (3,423)
Income from wholly-owned
  subsidiaries                                   2,729           --           --       (2,729)           --
                                             ---------    ---------    ---------    ---------     ---------
Net income (loss)                            $  (3,423)   $   2,564    $     165    $  (2,729)    $  (3,423)
                                             =========    =========    =========    =========     =========
</TABLE>

                                       13
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1999
- --------------------------------------------------------------------------------

STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                       For the Quarter Ended September 30, 1998
                                             --------------------------------------------------------------
                                                                         Non-
(In thousands of dollars)                     Parent     Guarantors   Guarantors   Eliminating  Consolidated
                                             ---------    ---------    ---------    ---------     ---------
<S>                                          <C>          <C>          <C>          <C>           <C>
Revenues                                     $  65,197    $ 157,531    $   9,149    $    (241)    $ 231,636
                                             ---------    ---------    ---------    ---------     ---------
Cost of revenues:
Salaries and wages of
  worksite employees                            54,916      131,456        7,396           --       193,768
Healthcare and workers'
  compensation                                   1,254       11,013        1,694           --        13,961
Payroll and employment taxes                     4,823        9,523          591           --        14,937
                                             ---------    ---------    ---------    ---------     ---------
    Cost of revenues                            60,993      151,992        9,681           --       222,666
                                             ---------    ---------    ---------    ---------     ---------
    Gross profit                                 4,204        5,539         (532)        (241)        8,970

Selling, general and
  administrative expenses                        8,444        3,414          750           --        12,608
Intercompany selling, general
  and administrative expense                       214           (1)          28         (241)           --
Depreciation and amortization                    1,343          406            7           --         1,756
                                             ---------    ---------    ---------    ---------     ---------
Income (loss) from operations                   (5,797)       1,720       (1,317)          --        (5,394)

Other income (expense):
Interest income                                    289           86           11           --           386
Interest expense and other                      (2,239)           4           75           --        (2,160)
                                             ---------    ---------    ---------    ---------     ---------
Income (loss) before provision
  for income taxes                              (7,747)       1,810       (1,231)          --        (7,168)

Income tax provision (benefit)                     776         (258)        (518)          --            --
                                             ---------    ---------    ---------    ---------     ---------
                                                (8,523)       2,068         (713)          --        (7,168)
Income from wholly-owned
  subsidiaries                                   1,355           --           --       (1,355)           --
                                             ---------    ---------    ---------    ---------     ---------
Net income (loss)                            $  (7,168)   $   2,068    $    (713)   $  (1,355)    $  (7,168)
                                             =========    =========    =========    =========     =========
</TABLE>

                                       14
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1999
- --------------------------------------------------------------------------------

STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                      For the Nine Months Ended September 30, 1999
                                             --------------------------------------------------------------
                                                                         Non-
(In thousands of dollars)                     Parent     Guarantors   Guarantors   Eliminating  Consolidated
                                             ---------    ---------    ---------    ---------     ---------
<S>                                          <C>          <C>          <C>          <C>           <C>
Revenues                                     $ 163,260    $ 445,716    $  18,439    $      --     $ 627,415
                                             ---------    ---------    ---------    ---------     ---------
Cost of revenues:
Salaries and wages of
  worksite employees                           138,650      372,868       15,452           --       526,970
Healthcare and workers'
  compensation                                   4,939       28,543         (175)          --        33,307
Payroll and employment taxes                    10,784       29,366        1,396           --        41,546
                                             ---------    ---------    ---------    ---------     ---------
    Cost of revenues                           154,373      430,777       16,673           --       601,823
                                             ---------    ---------    ---------    ---------     ---------
    Gross profit                                 8,887       14,939        1,766           --        25,592

Selling, general and
  administrative expenses                       17,543        7,548          114           --        25,205
Intercompany selling, general
  and administrative expense                        --           --           --           --            --
Depreciation and amortization                    4,039        1,195           22           --         5,256
                                             ---------    ---------    ---------    ---------     ---------
Income (loss) from operations                  (12,695)       6,196        1,630           --        (4,869)

Other income (expense):
Interest income                                    491          104          342           --           937
Interest expense and other                      (6,413)          24           --           --        (6,389)
                                             ---------    ---------    ---------    ---------     ---------
Income (loss) before provision
  for income taxes                             (18,617)       6,324        1,972           --       (10,321)

Income tax provision (benefit)                      --           --           --           --            --
                                             ---------    ---------    ---------    ---------     ---------
                                               (18,617)       6,324        1,972           --       (10,321)
Income from wholly-owned
  subsidiaries                                   8,296           --           --       (8,296)           --
                                             ---------    ---------    ---------    ---------     ---------
Net income (loss)                            $ (10,321)   $   6,324    $   1,972    $  (8,296)    $ (10,321)
                                             =========    =========    =========    =========     =========
</TABLE>

                                       15
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1999
- --------------------------------------------------------------------------------

STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                      For the Nine Months Ended September 30, 1998
                                             --------------------------------------------------------------
                                                                         Non-
(In thousands of dollars)                     Parent     Guarantors   Guarantors   Eliminating  Consolidated
                                             ---------    ---------    ---------    ---------     ---------
<S>                                          <C>          <C>          <C>          <C>           <C>
Revenues                                     $ 217,627    $ 463,259    $  27,693    $  (1,614)    $ 706,965
                                             ---------    ---------    ---------    ---------     ---------
Cost of revenues:
Salaries and wages of
  worksite employees                           180,906      383,371       23,232           --       587,509
Healthcare and workers'
  compensation                                   9,240       32,421        2,206           --        43,867
Payroll and employment taxes                    16,795       29,796        2,091           --        48,682
                                             ---------    ---------    ---------    ---------     ---------
    Cost of revenues                           206,941      445,588       27,529           --       680,058
                                             ---------    ---------    ---------    ---------     ---------
    Gross profit                                10,686       17,671          164       (1,614)       26,907

Selling, general and
  administrative expenses                       22,893        8,966          860           --        32,719
Intercompany selling, general
  and administrative expense                       704          820           90       (1,614)           --
Depreciation and amortization                    3,384        1,182           20           --         4,586
                                             ---------    ---------    ---------    ---------     ---------
Income (loss) from operations                  (16,295)       6,703         (806)          --       (10,398)

Other income (expense):
Interest income                                    866          129          537           --         1,532
Interest expense and other                      (6,656)           3          226           --        (6,427)
                                             ---------    ---------    ---------    ---------     ---------
Income (loss) before provision
  for income taxes                             (22,085)       6,835          (43)          --       (15,293)

Income tax provision (benefit)                  (2,003)         669         (164)          --        (1,498)
                                             ---------    ---------    ---------    ---------     ---------
                                               (20,082)       6,166          121           --       (13,795)
Income from wholly-owned
  subsidiaries                                   6,287           --           --       (6,287)           --
                                             ---------    ---------    ---------    ---------     ---------
Net income (loss)                            $ (13,795)   $   6,166    $     121    $  (6,287)    $ (13,795)
                                             =========    =========    =========    =========     =========
</TABLE>

                                       16
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1999
- --------------------------------------------------------------------------------

STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                      For the Nine Months Ended September 30, 1999
                                             --------------------------------------------------------------
                                                                         Non-
(In thousands of dollars)                     Parent     Guarantors   Guarantors   Eliminating  Consolidated
                                             ---------    ---------    ---------    ---------     ---------
<S>                                          <C>          <C>          <C>          <C>           <C>
RECONCILIATION OF NET INCOME TO
  NET CASH USED IN
  OPERATING ACTIVITIES:
Net income (loss)                            $ (10,321)   $   6,324    $   1,972    $  (8,296)    $ (10,321)
                                             ---------    ---------    ---------    ---------     ---------
ADJUSTMENTS TO RECONCILE
  NET INCOME TO NET CASH
  USED IN
  OPERATING ACTIVITIES:
Depreciation and amortization                    4,039        1,195           22           --         5,256
Decrease in accounts receivable,  net           (3,395)      (9,015)        (322)          --       (12,732)
Decrease in insurance
  company receivable                                --           --          805           --           805
(Increase) decrease in prepaid
  expenses and deposits                         (3,216)         616           10           --        (2,590)
Increase in deferred income taxes, net              --           --           --           --            --
(Increase) decrease in other assets             (2,490)           7            4           --        (2,479)
Increase (decrease)  from inter-
  company transactions                           2,919       (3,395)      (7,820)       8,296            --
Increase (decrease) in accrued salaries,
  wages, and payroll taxes                       4,280       (2,243)         200           --         2,237
Increase (decrease) in accrued workers'
  compensation and health insurance             (3,041)       1,025        1,941           --           (75)
Change in income taxes payable/receivable        4,531           (2)          --           --         4,529
Increase (decrease) in accounts payable           (614)         249          716           --           351
(Decrease) increase in other accrued
  expenses and long-term liabilities             2,229       (1,373)         135           --           991
                                             ---------    ---------    ---------    ---------     ---------
                                                 5,242      (12,936)      (4,309)       8,296        (3,707)
                                             ---------    ---------    ---------    ---------     ---------
    Net cash used in
      operating activities                      (5,079)      (6,612)      (2,337)          --       (14,028)
                                             ---------    ---------    ---------    ---------     ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment                (352)         (30)           1           --          (381)
Business acquisitions                           (5,895)          --           --           --        (5,895)
Change in investments
  and marketable securities                      7,426           --           --           --         7,426
Cash released from restricted cash and
  investments                                       88           --           --           --            88
Disbursements for deferred costs                  (103)          --           --           --          (103)
                                             ---------    ---------    ---------    ---------     ---------
    Net cash (used in) provided by
      investing activities                       1,164          (30)           1           --         1,135
                                             ---------    ---------    ---------    ---------     ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stock               3           --           --           --             3
Decrease in bank overdraft                        (308)     (13,419)          --           --       (13,727)
Payment of deferred
  loan costs                                        --           --           --           --            --
                                             ---------    ---------    ---------    ---------     ---------
    Net cash used in
      financing activities                        (305)     (13,419)          --           --       (13,724)
                                             ---------    ---------    ---------    ---------     ---------
Net decrease in cash and cash
  equivalents                                   (4,220)     (20,061)      (2,336)          --       (26,617)
CASH AND CASH EQUIVALENTS,
  beginning of period                            8,176       24,503        6,608           --        39,287
                                             ---------    ---------    ---------    ---------     ---------
CASH AND CASH EQUIVALENTS,
  end of period                              $   3,956    $   4,442    $   4,272    $      --     $  12,670
                                             =========    =========    =========    =========     =========
</TABLE>

                                       17
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1999
- --------------------------------------------------------------------------------

STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                      For the Nine Months Ended September 30, 1998
                                             --------------------------------------------------------------
                                                                         Non-
(In thousands of dollars)                     Parent     Guarantors   Guarantors   Eliminating  Consolidated
                                             ---------    ---------    ---------    ---------     ---------
<S>                                          <C>          <C>          <C>          <C>           <C>
RECONCILIATION OF NET INCOME TO
  NET CASH PROVIDED BY (USED IN)
  OPERATING ACTIVITIES:
Net income (loss)                            $ (13,795)   $   6,166    $     121    $  (6,287)    $ (13,795)
                                             ---------    ---------    ---------    ---------     ---------
ADJUSTMENTS TO RECONCILE
  NET INCOME TO NET CASH
  PROVIDED BY (USED IN)
  OPERATING ACTIVITIES:
Depreciation and amortization                    3,384        1,182           20           --         4,586
Decrease in accounts receivable,  net            9,300        6,509          781           --        16,590
Decrease (increase) in insurance
  company receivable                                --        5,430       (6,084)          --          (654)
(Increase) decrease in prepaid
  expenses and deposits                         (1,014)        (290)         210           --        (1,094)
Increase in deferred income taxes, net            (627)          --           --           --          (627)
(Increase) decrease in other assets             (2,370)       2,381          150           --           161
Increase (decrease)  from inter-
  company transactions                          19,032      (24,582)        (737)       6,287            --
Decrease in accrued salaries,
  wages, and payroll taxes                     (11,900)      (2,844)        (695)          --       (15,439)
Increase (decrease) in accrued workers'
  compensation and health insurance                 98         (482)     (16,050)          --       (16,434)
Increase (decrease) in accounts payable          4,412       (2,064)       3,128           --         5,476
Change in income taxes payable/receivable         (960)          --           --           --          (960)
                                             ---------    ---------    ---------    ---------     ---------
                                                19,355      (14,760)     (19,277)       6,287        (8,395)
                                             ---------    ---------    ---------    ---------     ---------
    Net cash provided by (used in)
      operating activities                       5,560       (8,594)     (19,156)          --       (22,190)
                                             ---------    ---------    ---------    ---------     ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment              (2,203)        (202)          --           --        (2,405)
Business acquisitions                             (534)        (344)         (22)          --          (900)
Deferred cost disbursements                       (633)          --           --           --          (633)
Change in investments
  and marketable securities                    (19,303)          --       18,887           --          (416)
                                             ---------    ---------    ---------    ---------     ---------
    Net cash (used in) provided by
      investing activities                     (22,673)        (546)      18,865           --        (4,354)
                                             ---------    ---------    ---------    ---------     ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stock             199           --           --           --           199
Increase in bank overdraft                          --        2,420           --           --         2,420
Payment of deferred
  loan costs                                      (221)          --           --           --          (221)
                                             ---------    ---------    ---------    ---------     ---------
    Net cash (used in) provided by
      financing activities                         (22)       2,420           --           --         2,398
                                             ---------    ---------    ---------    ---------     ---------
Net decrease in cash and cash
  equivalents                                  (17,135)      (6,720)        (291)          --       (24,146)
CASH AND CASH EQUIVALENTS,
  beginning of period                           22,692       11,848        5,570           --        40,110
                                             ---------    ---------    ---------    ---------     ---------
CASH AND CASH EQUIVALENTS,
  end of period                              $   5,557    $   5,128    $   5,279    $      --     $  15,964
                                             =========    =========    =========    =========     =========
</TABLE>

                                       18
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1999
- --------------------------------------------------------------------------------

(3) SEGMENT INFORMATION

The  Company,  in  relation  to SFAS No. 131  "Disclosure  About  Segments of an
Enterprise and Related  Information,"  has defined the following five reportable
segments:   Core  PEO  services,   Logistics   Personnel  Corp,  TEAM  Services,
Stand-Alone Workers' Compensation services and US Xpress.

The Company, through its Core PEO segment, provides a full-range of services and
products to its customers.  Typically,  ESI becomes the "employer of record" for
the client  company's  employees and provides payroll  administration,  workers'
compensation  insurance  and risk  management  administration,  human  resources
administration and benefits programs.  Additionally, other products and services
are offered directly to worksite  employees,  such as employee payroll deduction
programs for disability and specialty  health  insurance,  debit cards,  prepaid
telephone cards and other personal financial services.

Formerly,  the Company  provided  its Core PEO  services  to US Xpress,  a large
transportation  company.  US Xpress  was the  Company's  largest  customer  with
approximately  6,200 worksite  employees.  The Company terminated its subscriber
service agreement with US Xpress effective August 19, 1998.

Logistics  Personnel  Corp (LPC)  provides  specialized  leasing of all types of
distribution  personnel,   including  drivers,  warehouse  workers,   mechanics,
dispatchers,  forklift operators and  administrators.  A full range of services,
including employee recruiting,  hiring and management;  payroll  administration;
claims and audit handling;  workers' compensation  insurance coverage;  employee
benefits programs and tax reporting is provided to its customers.

TEAM Services  specializes in leasing  commercial talent (actors and actresses),
musicians and recording  engineers to the music and advertising  segments of the
entertainment  industry. In addition,  TEAM generates revenue from touring bands
with the entertainment industry.

The Company,  formerly through its Stand-Alone  Workers'  Compensation  segment,
provided its workers' compensation program to non-PEO customers on a stand-alone
basis.  Based on a change in business  strategy as of 1998,  the Company will no
longer  market  new  stand-alone  policies.  This  change  is  the  result  of a
determination  to emphasize  other PEO marketing  strategies  and because of the
decreased profit opportunities resulting from increased price competition in the
overall workers' compensation market.

The accounting  policies of the segments are the same as those  described in the
summary of significant accounting policies.

                                       19
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1999
- --------------------------------------------------------------------------------

Information  concerning revenue, gross profit and assets by business segment was
as follows (in thousands):

                                   Quarter Ended          Nine Months Ended
                                    September 30,           September  30,
                               ----------------------   ----------------------
                                 1999         1998        1999         1998
                               ---------    ---------   ---------    ---------
Revenue
  Core PEO                     $ 143,842    $ 145,955   $ 422,017    $ 411,024
  US Xpress                           --       25,128          --      121,323
  LPC                             28,908       26,393      82,335       74,490
  TEAM                            49,668       33,470     123,063       97,860
  Stand-Alone                         --          690          --        2,268
                               ---------    ---------   ---------    ---------
  Consolidated Total             222,418      231,636     627,415      706,965
                               ---------    ---------   ---------    ---------
Gross Profit
  Core PEO                         6,254        6,163      17,380       19,280
  US Xpress                           --          133          --          (65)
  LPC                              2,098        2,854       6,282        7,261
  TEAM                               930          608       1,930        1,465
  Stand-Alone                         --         (788)         --       (1,034)
                               ---------    ---------   ---------    ---------
  Total                            9,282        8,970      25,592       26,907

Selling, General
  and Administrative Expense       8,821       12,608      25,205       32,719

Depreciation and Amortization      1,916        1,756       5,256        4,586
                               ---------    ---------   ---------    ---------
Loss from Operations              (1,455)      (5,394)     (4,869)     (10,398)
                               ---------    ---------   ---------    ---------
Other Income (expense)
  Interest income                    170          386         937        1,532
  Interest expense                (2,139)      (2,163)     (6,426)      (6,435)
  Other                                1            3          37            8
                               ---------    ---------   ---------    ---------
Loss before tax benefit           (3,423)      (7,168)    (10,321)     (15,293)
Income tax benefit                    --           --          --       (1,498)
                               ---------    ---------   ---------    ---------
Net loss                       $  (3,423)   $  (7,168)  $ (10,321)   $ (13,795)
                               =========    =========   =========    =========
Depreciation and Amortization
  Core PEO                     $   1,644    $   1,481   $   4,422    $   3,780
  LPC                                242          238         733          686
  TEAM                                30           36         101          117
  Stand-Alone                         --            1          --            3
                               ---------    ---------   ---------    ---------
  Consolidated Total           $   1,916    $   1,756   $   5,256    $   4,586
                               =========    =========   =========    =========

                             September 30,                          December 30,
                                 1999                                  1998
                               ---------                             ---------
Total assets
  Core PEO                     $ 110,237                             $  94,540
  LPC                             34,902                                35,192
  TEAM                            11,796                                29,380
  Stand-Alone                         --                                15,993
                               ---------                             ---------
  Consolidated Total           $ 156,935                             $ 175,105
                               =========                             =========

                                       20
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1999
- --------------------------------------------------------------------------------

(4) CONTINGENCIES:

The  Company  has  received a letter  from the  Arizona  Department  of Economic
Security   indicating  that  the  Company  has  been  assigned  a  higher  state
unemployment  tax rate for  calendar  year 1994 than the Company  believes it is
entitled.  In consultation with legal counsel the Company believes that based on
Arizona Revised  Statutes it is entitled to the lower rate. If it was ultimately
determined that the higher rate applies,  the Company would owe $500,000 (before
interest and the income tax effect) more than what is reflected in the Company's
financial statements.  As of September 30, 1999, the compounded interest totaled
approximately $290,000.

The State of New York has  asserted  that the Company is a  successor  for state
unemployment insurance (SUI) purposes to certain entities from which the Company
acquired  limited  assets in  connection  with the Hazar  acquisition  effective
January 1996, and further asserted that the Company was subject to increased tax
rates during 1996 and 1997 as a result of its successor status.  The Company has
settled the claim by agreeing to pay  approximately  $650,000,  in increments of
$100,000 in September  1999,  $100,000 in October 1999, and $25,000 per calendar
quarter  commencing  December 31, 1999 until the obligation,  with interest,  is
paid in full.

The State of Ohio has  issued  an  assessment  of $5.2  million  (plus  penalty)
relating to sales taxes  potentially  applicable  to certain  types of services.
While the Company  believes that no tax ultimately  will be payable based on the
preliminary assessment, there can be no assurance that this will be the case.

The State of Ohio issued a sales tax  assessment in the amount of  approximately
$16.5 million (including interest and penalties) in July 1999 against HDVT, Inc.
(the seller of certain assets  acquired by the Company from  Employers  Trust in
February  1997) with respect to the  operations  of HDVT prior to the  Company's
acquisition  of  certain  assets  of HDVT  (then  known as  Employers  Trust) in
February 1997. The State of Ohio  concurrently  issued an assessment in the same
amount  against the Company as  successor  to HDVT.  The Company  believes  that
meritorious defenses are available to the assessment.  In addition, $6.0 million
of cash and  675,000  shares of the  Company's  Common  Stock are being  held in
escrow for payment of amounts, if any, ultimately  determined to be due pursuant
to such  assessment.  If the Company is held to have liability  pursuant to such
assessment,  the escrowed  assets prove  insufficient to satisfy such liability,
and HDVT is unable to pay any such shortfall,  the Company's  maximum  liability
with respect to the assessment is approximately $3.2 million.

The Company has been named as a defendant  in an action filed by James E. Gorman
in Arizona  Superior  Court in August 1999 alleging  breach of contract,  fraud,
defamation and related  matters in connection with the termination of Mr. Gorman
as the Company's  president and chief  executive  officer in February  1999. The
complaint seeks contractual  damages of approximately  $588,000 plus unspecified
tort damages. The Company is contesting the claim vigorously.

International  Color  Services,  L.L.C.  filed for  arbitration in December 1998
alleging breach of contract regarding fee issues under the PEO service agreement
between  the  parties.  The Company  has filed a  complaint  in Superior  Court,
Maricopa County, Arizona in January 1999 seeking a declaratory judgment that the
dispute is not subject to  arbitration.  Plaintiff  has filed a motion to compel
arbitration  and a counterclaim  seeking damages of over $400,000 plus attorneys
fees and costs and unspecified  punitive damages.  The Company is contesting the
claim vigorously.

From time to time,  the  Company  is named as a  defendant  in  lawsuits  in the
ordinary course of business.  These lawsuits are not expected to have a material
adverse effect on the Company's financial position or results of operations.

(5) SUBSEQUENT EVENTS:

The  Company  has  entered  into  a  loan  and  security  agreement  (the  "Loan
Agreement")  with  Foothill  Capital  Corporation  and Ableco  Finance  LLC (the
"Lenders") dated October 26, 1999 providing for a term loan of $10 million at an
interest  rate of  13.5%  and a  revolving  loan  (based  on  eligible  accounts
receivable)  to a maximum of $10  million  (including  letters  of credit  drawn
thereunder)  at an  interest  rate of prime plus 2%. The  Company  received  the
proceeds of the term loan on October 29, 1999.

                                       21
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1999
- --------------------------------------------------------------------------------

ITEM 2. - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

The following discussion should be read in conjunction with, and is qualified in
its entirety by, the Company's  Consolidated  Financial Statements and the Notes
thereto appearing  elsewhere herein and in the Company's Report on Form 10-K for
the year  ended  December  31,  1998.  Historical  results  are not  necessarily
indicative of trends in operating results for any future period.

Except for the historical  information  contained herein, the discussion in this
Form 10-Q  contains or may contain  forward-looking  statements  (which  include
statements  in the  future  tense and  statements  using  the  terms  "believe,"
"anticipate,"  "expect,"  "intend"  or similar  terms)  that  involve  risks and
uncertainties.  The Company's actual results could differ  materially from those
discussed  here.  Factors  that could cause or  contribute  to such  differences
include, but are not limited to, those discussed in this Management's Discussion
and Analysis (particularly in "Outlook:  Issues and Risks") in addition to those
discussed  in "Item 1 -  Business"  and "Item 7 -  Management's  Discussion  and
Analysis of Financial  Condition  and Results of  Operations"  of the  Company's
Report on Form  10-K for the year  ended  December  31,  1998,  as well as those
factors  discussed  elsewhere herein or in any document  incorporated  herein by
reference.

RESULTS OF OPERATIONS -- OVERVIEW

The following is a summary of certain factors which affect results of operations
and which have generally applied to the Company in all periods presented.

REVENUES

The most significant  components of the Company's revenues are payments received
from customers for gross  salaries and wages paid to PEO worksite  employees and
the  Company's   service  fee.  The  Company   negotiates   service  fees  on  a
client-by-client basis based on factors such as market conditions,  client needs
and services  requested,  the clients'  workers'  compensation  and benefit plan
experience,  Company  administrative  resources  required,  expected profit, and
other  factors.  These are  generally  expressed  as a fixed  percentage  of the
client's gross salaries and wages except for certain costs, primarily employer's
healthcare  contributions,  which are  billed  to  clients  on an add-on  basis.
Because the service  fees are  negotiated  separately  with each client and vary
according to circumstances,  the Company's service fees, and therefore its gross
margin, will fluctuate based on the Company's client mix.

COSTS OF REVENUES

The  Company's  direct  costs of  revenues  include  salaries  and wages paid to
worksite  employees,  employment  related  taxes,  costs of health  and  welfare
benefit plans, and workers' compensation insurance costs.

The  largest  component  of  direct  costs is  salaries  and  wages to  worksite
employees.  Although this cost is generally  directly passed through to clients,
the Company may be responsible for payment of these costs even if not reimbursed
by its clients.

Employment  related  taxes  consist of the  employer's  portion of payroll taxes
required under FICA,  which includes Social  Security and Medicare,  and federal
and  state  unemployment  taxes.  The  federal  tax  rates  are  defined  by the
appropriate federal regulations.  State unemployment rates are subject to change
each year based on, among other matters, claims histories and vary from state to
state.

Workers'  compensation  liabilities  are fully insured  under a guaranteed  cost
policy,  subject to limited exceptions  described below.  Accordingly,  workers'
compensation  expense  includes  premiums  paid  to the  Company's  third  party
insurance carriers for workers'  compensation  insurance.  Workers' compensation
expense also includes the cost of a defined portfolio of stand-alone policies in
place at December 31, 1997 which  expired at various dates during 1998 and as to
which the Company  retains  liability  of $250,000 per  occurrence  plus certain
fees; and costs under the Company's self-insurance program in Ohio, with respect
to which the Company retains liability of $50,000 per occurrence.

                                       22
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1999
- --------------------------------------------------------------------------------

Health  care and other  employee  benefits  costs  consist of medical and dental
insurance  premiums,  payments of and reserves for claims subject to deductibles
and the costs of vision  care,  disability,  life  insurance  and other  similar
benefit plans.  The Company's  health care benefit plans consist of a mixture of
fully-insured  programs and one  self-insured  program  with a built-in  maximum
coverage cap of $100,000 per person per year. The Company recognizes a liability
for self-insured  health insurance claims at the time a claim is reported to the
Company by the third party claims  administrator,  and also  provides for claims
incurred,  but not reported based on  industry-wide  data and the Company's past
claims  experience.  The liability  recorded may be more or less than the actual
amount of ultimate  claims.  While the Company  believes  that its  reserves for
healthcare  and workers'  compensation  claims are  adequate  for future  claims
payments,  there can be no assurance  that this will be the case.  See "Outlook:
Issues and Risks" herein.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

The Company's primary operating expenses are personnel  expenses,  other general
and  administrative  expenses,  and  sales  and  marketing  expenses.  Personnel
expenses  include  compensation,  fringe benefits and other  personnel  expenses
related to the Company's  internal  employees.  Other general and administrative
expenses include rent, office supplies and expenses,  legal and accounting fees,
bad debt expenses,  insurance and other operating expenses.  Sales and marketing
expenses  include  commissions  and  salaries  to sales  personnel  and  related
expenses.

DEPRECIATION AND AMORTIZATION

Depreciation and amortization consists primarily of the amortization of goodwill
and the depreciation of property and equipment.  The Company amortizes  goodwill
over periods of three to thirty years,  depending on the assets acquired,  using
the straight-line method. Acquisitions generally result in considerable goodwill
because PEOs generally require few fixed assets to conduct their operations.

ACQUISITIONS

Period-to-period  comparisons  may be  substantially  affected by the  Company's
acquisition of other companies providing PEO services. The Company has accounted
for its  acquisitions  using the "purchase"  method of  accounting,  whereby the
results of such acquired  companies  are  reflected in the  Company's  financial
statements prospectively from the date of acquisition. In addition to increasing
revenues,  acquisition activity can affect gross profits and margins because the
industry  mix of the  acquired  companies  may differ from that of the  Company.
Further,  during the transition  period after an acquisition the Company may act
to  implement   pricing  changes  where  appropriate  and  to  eliminate  client
relationships  which do not meet the Company's risk or  profitability  profiles.
Acquisition   activity   historically  has  increased  the  Company's   workers'
compensation  expense,  primarily by accelerating  the Company's  overall growth
rate and accelerating  its exposure in specific  higher-risk  segments,  such as
transportation.  The  Company  also  seeks  to  eliminate  certain  general  and
administrative  costs of acquired  companies  although  such  results may not be
achieved.

OPERATING RESULTS

Margin  comparisons  are  affected  by  the  relative  mix of  stand-alone  risk
management/workers'  compensation  services,  full PEO  services,  TEAM Services
(TEAM)  services,   and  driver  leasing  services   acquired  in  the  Leaseway
acquisition (LPC) in any particular period.

Certain  employment-related  taxes  are  based  on the  cumulative  earnings  of
individual  employees up to a specified  wage level.  Therefore,  these expenses
tend to decline over the course of a year.  Also,  fourth  quarter  revenues are
typically  increased  by  year-end  bonuses and  distributions  paid to worksite
employees,  historically resulting in little to no revenue growth from fourth to
first quarter (excluding acquisitions). In addition, the Company's first quarter
revenues tend to be adversely  affected by decreased  activity by various of its
transportation clients due to seasonal factors.

                                       23
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1999
- --------------------------------------------------------------------------------

RESULTS OF OPERATIONS--

QUARTER AND NINE MONTHS ENDED  SEPTEMBER  30, 1999  COMPARED TO QUARTER AND NINE
MONTHS ENDED SEPTEMBER 30, 1998

<TABLE>
<CAPTION>
                                    Quarter Ended September 30,          Nine Months Ended September 30,
                                -----------------------------------    -----------------------------------
                                              Percent                                Percent
(In thousands of dollars)         1999        Change        1998         1999        Change        1998
                                ---------    ---------    ---------    ---------    ---------    ---------
<S>                             <C>          <C>          <C>          <C>          <C>          <C>
Revenues                        $ 222,418           (4)   $ 231,636    $ 627,415          (11)   $ 706,965
Cost of revenues                  213,136           (4)     222,666      601,823          (12)     680,058
Gross profit                        9,282            3        8,970       25,592           (2)      26,207
Selling, general
  and administrative                8,821          (30)      12,608       25,205          (23       32,719
Depreciation and amortization       1,916            9        1,756        5,256           15        4,586
Interest income                       170          (56)         386          937          (39)       1,532
Interest expense                    2,138           (1)       2,160        6,389           (1)       6,427
Income tax benefit                     --           --           --           --           --       (1,498)
Net loss                           (3,423)         (52)      (7,168)     (10,321)         (25)     (13,795)
</TABLE>

REVENUES

Revenues  decreased to $222.4  million for the quarter ended  September 30, 1999
from $231.6 million for the quarter ended  September 30, 1998, a decrease of 4%.
For the nine  months  ended  September  30,  1999,  revenue  was $627.4  million
compared to $707.0  million for the nine months  ended  September  30,  1998,  a
decrease of 11%. The primary contributing factor to the decline in 1999 revenues
over last year was the termination of US Xpress as a major customer in August of
1998. US Xpress was an unprofitable customer relationship that contributed $25.1
million to third  quarter 1998  revenues and $121.3  million to revenues for the
first nine months of 1998. Excluding this revenue, 1999 revenues for the quarter
and nine months ended  September 30, 1999  reflected  increases of $15.9 million
and $41.8 million for each respective  period.  The number of worksite employees
decreased to approximately 37,300 covering  approximately 2,015 client companies
at September 30, 1999 from approximately  42,600 covering 2,040 client companies
at  September  30,  1998.  The  primary  contributing  factor to the  decline in
employees was the loss of approximately 6,500 worksite employees from US Xpress.
The Company is  agressively  signing  additional  worksite  employees  primarily
through its national account program.

COST OF REVENUES

Cost of revenues  decreased 4% to $213.1 million in the quarter ended  September
30, 1999 from $222.7  million for the quarter ended  September 30, 1998. For the
nine month period  ended  September  30,  1999,  the cost of revenues was $601.8
million,  a decrease of 12% over the $680.1  million  for the nine month  period
ended  September 30, 1998. This decrease is primarily due to the decrease in the
Company's  business  related to the termination of US Xpress as described above.
Cost of  revenues  may  increase  in 2000 if the  Company  is  unable  to obtain
guaranteed  cost  workers'  compensation  insurance  coverage  on terms that are
comparable to the 1999 policy year.  The Company  currently is in the process of
completing   negotiations  for  its  2000  workers'  compensation  program.  See
"Outlook:   Issues  and  Risks  -  Increases  in  Health   Insurance   Premiums,
Unemployment Taxes and Workers'  Compensation Rates;  Availability of Programs."
The Company's 2000 healthcare costs are expected to increase  commensurate  with
premium increases being implemented  throughout the healthcare  industry.  While
most of the increase may be passed along to the customer, it is anticipated that
the  Company  will  absorb  a  portion  of the  increase  to  minimize  customer
attrition.

GROSS PROFIT

The  Company's  gross  profit  margin  increased  to 4.2% in the  quarter  ended
September  30, 1999 from 3.9% in the quarter ended  September 30, 1998.  For the
nine month period ended  September  30, 1999,  the gross profit  margin was 4.1%
compared to 3.7% for the same period in 1998. This increase was  attributable to
several factors including the impact of repricing existing customers to meet the
Company's minimum pricing  standards,  Company  initiated  terminations of other
unprofitable  customers,  and the  favorable  impact  on heath  insurance  costs
associated with the settlement of the dispute with US Xpress.

                                       24
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1999
- --------------------------------------------------------------------------------

SELLING, GENERAL AND ADMINISTRATIVE

Selling, general and administrative expenses for the quarter ended September 30,
1999 decreased  approximately  $3.8 million to $8.8 million,  or 30%, from $12.6
million for the quarter ended September 30, 1998.  Included in the quarter ended
September 30, 1999 was a provision for uncollectible accounts receivable of $1.2
million,  of which $1.0 million related to a revised estimate of  collectibility
for certain aged receivables. While the Company continues to aggressively pursue
collection of its aged accounts  receivable,  additional charges may be required
in the fourth  quarter.  For the nine month periods ended September 30, 1999 and
1998,  respectively,  selling,  general and  administrative  expenses were $25.2
million and $32.7 million, a 23% decrease. The expense savings are primarily the
result of cost savings  initiated  during the fourth quarter of 1998, as well as
certain incremental initiatives implemented during 1999.

DEPRECIATION AND AMORTIZATION

Depreciation and amortization  represents depreciation of property and equipment
and amortization of organizational costs,  customer lists and goodwill.  For the
quarter ended September 30, 1999,  depreciation and amortization expense totaled
$1.9 million  compared to $1.8 million for the quarter ended September 30, 1998.
Total depreciation and amortization  expense for the nine months ended September
30, 1999 was $5.3  compared  to $4.6  million  for the nine month  period  ended
September 30, 1998.  The increase is primarily due to additional  purchase price
paid on the Employers Trust acquisition in 1999.

INTEREST

Interest  expense for the quarter ended  September 30, 1999 totaled $2.1 million
compared to $2.2 million for the quarter ended  September 30, 1998. For the nine
month periods ended September 30, 1999 and 1998,  interest  expense totaled $6.4
million.  Interest  expense in future  periods will  increase as a result of the
Company obtaining a new $20 million term loan and revolving credit facility (see
"Liquidity and Capital Resources" below).

EFFECTIVE TAX RATE

The Company's  effective  tax rate provides for federal,  state and local income
taxes.  As of September 30, 1999,  the Company has incurred  losses in excess of
what can be carried back and applied  against  prior  years'  income to generate
federal income tax refunds.  The remaining  operating loss will be available for
carry-forward  benefit only to the extent of any subsequently  generated taxable
income.

LIQUIDITY AND CAPITAL RESOURCES

The Company defines  liquidity as the ability to mobilize cash to meet operating
and capital  needs.  The Company's  primary use of cash in the nine months ended
September  30,  1999  was  for the  payment  of  interest  and  other  operating
activities,  the prepayment of workers'  compensation premiums and the reduction
in bank overdrafts. The Company's liquidity position also was materially reduced
during  the first  nine  months of 1999 due to the  payment  of $6.5  million of
additional  purchase price for the Company's February 1997 acquisition of assets
from Employers Trust. One additional purchase price disbursement of $1.0 million
is due to be paid in the fourth  quarter of 1999.  The Ohio  Bureau of  Workers'
Compensation  has  requested  a $1.8  million  letter of  credit  to secure  the
Company's  contingent  liability  associated with its self insured Ohio workers'
compensation  insurance,  which the Company anticipates using a portion of a new
revolving line of credit to secure (see discussion below). See "Outlook:  Issues
and Risks - Future  Capital  and  Liquidity  Needs;  Uncertainty  of  Additional
Financing and Substantial Leverage."

The  Company  has  entered  into  a  loan  and  security  agreement  (the  "Loan
Agreement")  with  Foothill  Capital  Corporation  and Ableco  Finance  LLC (the
"Lenders") dated October 26, 1999 providing for a term loan of $10 million at an
interest  rate of  13.5%  and a  revolving  loan  (based  on  eligible  accounts
receivable)  to a maximum of $10  million  (including  letters  of credit  drawn
thereunder)  at an  interest  rate of prime plus 2%. The  Company  received  the
proceeds of the term loan on October 29, 1999.  The Company  does not  currently
intend to draw on the revolving  loan facility  except to the extent of a letter
of credit to be issued in favor of the State of Ohio (as discussed  above).  The
Company paid a closing fee of $800,000 and will pay a commitment fee of 50 basis
points on the unused portion of the revolving  line, as well as letter of credit
fees of 2.0%.  If the term loan then  remains  outstanding,  the  interest  rate
thereon  increases by 25 basis points per month beginning on July 29, 2000 and a
fee of $100,000 is payable on July 29,  2000 and on October 29,  2000.  The Loan
Agreement  matures on  January 1, 2001.  The  principal  loan  covenants  are as
follows: tangible net worth of ($72,390,000) at December 31, 1999, ($71,320,000)
at March 31, 2000,  ($70,220,000)  at June 30, 2000,  ($68,270,000) at September
30, 2000 and  ($66,090,000)  at December  31,  2000;  and EBITDA (as defined) of

                                       25
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1999
- --------------------------------------------------------------------------------

$1,230,000  at December 31, 1999,  $2,560,000  at March 31, 2000,  $2,780,000 at
June 30, 2000,  $3,410,000 at September 30, 2000 and  $3,770,000 at December 31,
2000. The Loan Agreement also includes covenants relating to capital expenditure
limits and worksite  employee  headcount and average gross margin  requirements.
The Loan Agreement further contains,  among other  limitations,  restrictions on
mergers  or the  sale of  significant  assets  or use of the  proceeds  thereof,
investments and business acquisitions, and additional indebtedness or liens. The
Loan Agreement  includes  certain other customary  covenants,  and is secured by
substantially all of the Company's assets (including pledges of the stock of the
Company's  subsidiaries  and control  agreements over  substantially  all of the
Company's cash accounts).

Cash used by operating  activities  was $14.0  million for the nine months ended
September  30,  1999  compared  to cash used by  operating  activities  of $22.2
million for the nine months ended  September 30, 1998.  Operating cash flows are
derived from customers for full PEO services  rendered by the Company.  Payments
from PEO customers typically are received on or within a few days of the date on
which  payroll  checks are  delivered  to  customers,  and cover the cost of the
payroll,  payroll  taxes,  insurance,  other  benefit  costs  and the  Company's
administration fee. The Company's TEAM Services and LPC operations extend credit
terms generally from seven to 45 days as is customary in their respective market
segments.  If the Company  expands in these  market  segments or enters into new
market segments,  or extends credit to additional  clients,  its working capital
requirements  may  increase.  Included in other  assets is a net  receivable  of
approximately $1.4 million from a single stand-alone client as to which disputes
have risen.  The  Company has  initiated  litigation  against the former  client
seeking, among other remedies,  collection of the receivable.  While the Company
believes that it will prevail in the litigation,  there can be no assurance that
this will be the case and an adverse  outcome  could result in the  write-off of
all or a substantial portion of the unreserved balance of the receivable.

Cash provided from investing  activities was $1.1 million during the nine months
ended  September 30, 1999,  compared to $4.4 million used during the  comparable
prior year period.  Included in investing activities in 1999 is the sale of $7.4
million in marketable  securities to fund the  subsequent  payment of additional
purchase price on the 1997 acquisition of Employer's Trust.  Future acquisitions
are not expected to be a significant use of cash.

For the nine months ended September 30, 1999 and 1998, capital expenditures were
$381,000 and $2.4 million, respectively.  Capital expenditures in 1998 consisted
primarily of computer  equipment to enhance the Company's ability to support the
Company's increased client base and the centralization of payroll processing and
accounting  systems.  During 1999, the Company  expects to continue to invest in
additional   computer  and   technological   equipment.   Although  the  Company
continuously reviews its capital expenditure needs, management expects that 1999
capital  expenditures  will continue in order to meet the needs of the Company's
base of worksite employees.

Cash used in financing  activities  was $13.7  million for the nine months ended
September  30, 1999  compared to cash  provided by financing  activities of $2.4
million  for the same  period in 1998.  Cash use in 1999 was  primarily  for the
reduction of bank overdrafts.

At September 30, 1999 and December 31, 1998, the Company had working  capital of
$19.4 million and $31.7 million, respectively.

During  the  second  quarter  of 1999 the  Company's  primary  bank  asked it to
maintain  collateral at the bank for the various  transactions,  such as payroll
checks, tax payments,  and other transactions  conducted through the bank in the
ordinary  course of the  Company's  business.  The Company  agreed to maintain a
deposit of $5 million as collateral, which has subsequently been reduced to $2.5
million. The Company intends to provide a letter of credit collateralized by the
new  revolving  credit  facility to  eliminate  the  remaining  cash  collateral
requirement.

See "Outlook:  Issues and Risks" below and, in particular,  "Future  Capital and
Liquidity Needs;  Uncertainty of Additional  Financing;"  Substantial Leverage;"
and "Litigation and Other Contingencies" and "Credit Risks; Employer Liability."

OUTLOOK: ISSUES AND RISKS

The  following  issues  and  risks,  among  others  (including  those  discussed
elsewhere  herein),  should  also be  considered  in  evaluating  the  Company's
outlook.

                                       26
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1999
- --------------------------------------------------------------------------------

FUTURE CAPITAL AND LIQUIDITY NEEDS; UNCERTAINTY OF ADDITIONAL FINANCING

The Company currently  anticipates that its available cash resources  (including
the Loan  Agreement  described  in  "Liquidity  and Capital  Resources,"  above)
combined with  anticipated  funds from operations will be sufficient to meet its
presently  anticipated  working  capital and capital  expenditures  requirements
under its 1999-2000  operating  plan. The Company will need to raise  additional
funds through public or private debt or equity financing if the revenue and cash
flow elements of its 1999-2000  operating plan are not met, to take advantage of
unanticipated  opportunities,  to respond to unanticipated competitive pressures
or adverse outcomes  associated with litigation or other claims, or to deal with
unanticipated cash requirements,  such as material customer payment defaults. If
additional  funds are raised  through  the  issuance of equity  securities,  the
percentage  ownership  of the then current  shareholders  of the Company will be
reduced,  perhaps  materially,  and such  equity  securities  may  have  rights,
preferences or privileges senior to those of the holders of the Company's Common
Stock. There can be no assurance that additional  financing will be available on
terms  favorable to the Company,  or at all. If adequate funds are not available
or are not available on acceptable  terms,  the  Company's  business,  operating
results, financial condition and ability to operate will be materially adversely
affected.

SUBSTANTIAL LEVERAGE

The Company has  incurred  significant  debt  primarily in  connection  with its
October  1997  issuance of its 10% Senior  Notes due 2004 (the  "Notes") and the
October  1999  Loan  Agreement.  As of  September  30,  1999,  the  Company  had
outstanding  senior  indebtedness of $85.0 million and  stockholders'  equity of
approximately  $7.0  million,  respectively.  On October 29,  1999,  the Company
incurred  additional  indebtedness of $10.0 million upon receipt of the proceeds
of the term loan provided under the Loan Agreement.

The Company's ability to make scheduled  principal payments in respect of, or to
pay the interest on, or to refinance,  any of its  indebtedness  (including  the
Loan Agreement and the Notes) will depend on its future performance, which, to a
certain  extent,  is  subject  to  general  economic,  financial,   competitive,
regulatory  and other  factors  beyond its  control.  Based  upon the  Company's
1999-2000 operating plan, management believes that cash flow from operations and
other available cash will be adequate to meet the Company's  anticipated  future
requirements  for working  capital  expenditures,  scheduled  lease payments and
scheduled payments of interest on its indebtedness, including the Loan Agreement
and the Notes.  However,  the Company may not have sufficient  liquidity to deal
with  unanticipated cash needs. Also, the Company may need to refinance all or a
portion  of the  principal  of the Loan  Agreement  or the  Notes at or prior to
maturity.  There can be no assurance  that the Company's  business will generate
sufficient cash flow from operations, that anticipated growth will occur or that
funds will be available from other sources or otherwise in an amount  sufficient
to enable the Company to service or refinance  its  indebtedness,  including the
Loan Agreement and the Notes, or make anticipated capital expenditures and lease
payments.  In addition,  there can be no assurance that the Company will be able
to  effect  any such  refinancing  (or any  equity  financing)  on  commercially
reasonable  terms.  See "Future  Capital and  Liquidity  Needs;  Uncertainty  of
Additional  Financing;"  "Litigation and Other Contingencies" and "Liquidity and
Capital Resources."

The degree to which the Company is leveraged could have important  consequences,
including,  but not limited to, the following:  (i) a substantial portion of the
Company's cash flow from operations will be dedicated to debt service, including
repayment of principal,  and will not be available for other purposes;  (ii) the
Company's ability to obtain additional financing in the future could be limited;
and  (iii)  the  Loan  Agreement  and  Notes  indenture  contain  financial  and
restrictive  covenants  that limit the ability of the  Company  to,  among other
things,  borrow  additional  funds.  Failure by the  Company to comply with such
covenants  could  result in an event of default  which,  if not cured or waived,
could have a material  adverse  effect on the  Company's  business and financial
performance.

ISSUANCE OF ADDITIONAL SHARES

The  Company  is a party to several  agreements  that call for the  issuance  of
additional  shares of its Common Stock during 1999. Under an agreement  pursuant
to which securities class action litigation was settled, the Company is required
to issue 851,149  shares of Common Stock to members of the plaintiff  class upon
receipt of appropriate  instructions from plaintiffs'  counsel. The Company also
is required to issue shares of Common Stock in payment of the purchase price for
the June 1996 acquisition of the Company's TEAM Services subsidiary.  The number
of shares issuable was recently  calculated  (based on TEAM's results for the 12
months ended June 30, 1999) to be approximately  2,160,000  shares,  though this
issuance may be reduced or cancelled under certain  circumstances if the Company
completes  the sale of TEAM  Services (of which there can be no  assurance;  see
Part II,  Item 5 -- "Other  Matters").  The  Company  also is  required to issue
shares  of Common  Stock in  payment  of the  remaining  purchase  price for the
September 1997  acquisition of the ERC companies.  The number of shares issuable
was recently agreed by the parties to be approximately  1,150,000 shares, though
the Company has the right to withhold  such shares as security for  indebtedness
owed to the Company by the seller of the ERC companies.

                                       27
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1999
- --------------------------------------------------------------------------------

As part of the December  1998  acquisition  of Fidelity  Resources  Corporation,
("Fidelity"),  the Company issued 625,000  restricted  shares of Common Stock in
December 1998 to two individuals who owned the acquired company. If the price of
the Company's  Common Stock (based on the average price during the 20 days prior
to December 1, 1999 (the  "Anniversary  Price")) is less than $4.00, the Company
is  required  to  provide  additional  cash  consideration  or issue  additional
restricted shares (or any combination  thereof, in the Company's  discretion) in
an amount  sufficient so that the aggregate  value of the 625,000 shares (valued
at the  Anniversary  Price)  plus  such  additional  consideration  equals  $2.5
million.  In view of recent  closing prices of the Company's  Common Stock,  the
Company  likely will be  obligated  to issue a  significant  number of shares of
Common Stock pursuant to this provision.

LITIGATION AND OTHER CONTINGENCIES

While certain significant litigation matters have been resolved recently,  other
significant  matters  remain  unresolved.  For  example,  the  State of Ohio has
assessed  significant  sales and use taxes  against the Company that the Company
believes  have been  assessed  erroneously  and is  contesting  vigorously.  The
Company faces other claims relating to prior contractual relationships and other
matters.  While the Company will  continue to seek  vigorously  to resolve these
matters favorably,  there can be no assurance that the outcome of these matters,
or any of them,  will not have a  material  adverse  effect  upon the  Company's
results of operations or financial position.

RESTRUCTURING AND COST-REDUCTION PLAN; EFFECT ON CLIENT RETENTION

The Company recently effected a restructuring and cost-reduction  plan primarily
involving the closing of remote payroll processing centers and other offices and
various  other  expense  reduction   strategies.   Back  office  functions  were
consolidated at the Company's corporate headquarters. While the Company believes
that  completion  of the plan  will  result  in  long-term  improvements  in its
operational  and  customer  service  capabilities  (in  addition to  significant
operating  expense  reductions),  the  plan  resulted  in  increases  in  client
attrition  and   decreases  in  internal   sales  due  primarily  to  short-term
disruptions in client service.  While the Company has recently taken measures to
improve  customer service and reduce  attrition,  there can be no assurance that
the effectiveness of these measures can be maintained.

INCREASES  IN  HEALTH  INSURANCE  PREMIUMS,   UNEMPLOYMENT  TAXES  AND  WORKERS'
COMPENSATION RATES; AVAILABILITY OF PROGRAMS

State unemployment taxes are, in part, determined by the Company's  unemployment
claims experience.  Medical claims experience also greatly impacts the Company's
health  insurance rates and claims cost from year to year.  Similarly,  workers'
compensation  costs are  directly  affected  by  experience.  Should the Company
experience   an  increase  in  claims   activity  for   unemployment,   workers'
compensation and/or healthcare, or if other factors result in higher expenses in
these areas, the Company's costs in these areas would increase.  In such a case,
the  Company  may not be able to pass these  higher  costs to its clients due to
contractual  or  competitive  factors.  In  addition,  the  Company  would  have
difficulty  competing  with PEOs with lower  rates that may offer lower rates to
clients.

The maintenance of health and workers'  compensation  insurance plans that cover
worksite  employees is a significant part of the Company's  business.  While the
Company believes that  replacements for its current  contracts could be obtained
on competitive terms, if doing so became necessary,  without causing significant
disruption to the Company's business, there can be no assurance in this regard.

TAX TREATMENT

The attractiveness to clients of a full-service PEO arrangement  depends in part
upon the tax treatment of payments for  particular  services and products  under
the Code (for example,  the opportunity of employees to pay for certain benefits
under a cafeteria  plan using pre-tax  dollars).  The Internal  Revenue  Service
(IRS) has formed a Market Segment Study Group to examine  whether PEOs,  such as
the Company,  are for certain  employee benefit and tax purposes the "employers"
of worksite  employees  under the Code.  The Company  cannot  predict either the
timing or the nature of any final  decision  that may be reached by the IRS with
respect to the Market  Segment  Study Group or the ultimate  outcome of any such
decision, nor can the Company predict whether the Treasury Department will issue
a policy  statement  with respect to its position on these issues or, if issued,
whether such statement would be favorable or unfavorable to the Company.  If the
IRS were to  determine  that the  Company  is not an  "employer"  under  certain
provisions  of the Code,  it could  materially  adversely  affect the Company in

                                       28
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1999
- --------------------------------------------------------------------------------

several ways.  With respect to benefit  plans,  the tax qualified  status of the
Company's 401(k) plans could be revoked, and the Company's cafeteria and medical
reimbursement  plans may lose their  favorable  tax  status.  If an adverse  IRS
determination were applied retroactively to disqualify benefit plans, employees'
vested   account   balances  under  401(k)  plans  would  become   taxable,   an
administrative employer such as the Company would lose its tax deductions to the
extent its matching  contributions  were not vested, a 401(k) plan's trust could
become a taxable  trust and the  administrative  employer  could be  subject  to
liability  with  respect to its  failure to withhold  applicable  taxes and with
respect to certain  contributions and trust earnings. In such event, the Company
also would face the risk of client  dissatisfaction and potential  litigation by
clients or worksite employees.

As the  employer  of  record  for  many  client  companies  and  their  worksite
employees,  the Company must  account for and remit  payroll,  unemployment  and
other  employment-related  taxes to numerous federal, state and local tax, labor
and  unemployment  authorities,  and is subject  to  substantial  penalties  for
failure  to do so.  From time to time,  the  Company  has  received  notices  or
challenges  which may adversely  affect its tax rates and payments.  In light of
the IRS Market  Segment  Study Group and the general  uncertainty  in this area,
certain proposed  legislation has been drafted to clarify the employer status of
PEOs in the  context of the Code and  benefit  plans.  However,  there can be no
assurance that such  legislation will be proposed and adopted or in what form it
would be  adopted.  Even if it were  adopted,  the  Company  may need to  change
aspects of its operations or programs to comply with any requirements  which may
ultimately be adopted.  In particular,  the Company may need to retain increased
sole or shared control over worksite  employees if the  legislation is passed in
its current form.

CREDIT RISKS; EMPLOYER LIABILITY

As the  employer  of record  for its  worksite  employees,  the  Company  may be
contractually  obligated to pay their  wages,  benefit  costs and payroll  taxes
whether or not the  Company  receives  payment  from its  customer.  The Company
typically  bills a client  company  for these  amounts  in advance of or at each
payroll date, and reserves the right to terminate its agreement with the client,
and thereby the Company's liability for future payrolls to the client's worksite
employees, if timely payment is not received. Limited extended payment terms are
offered in certain  cases  subject to local  competitive  conditions.  The rapid
turnaround  necessary  to process and make payroll  payments  leaves the Company
vulnerable to client credit risks,  some of which may not be identified prior to
the time payroll  payments are made.  There can be no assurance that the Company
will be able to timely terminate any delinquent accounts or that its contractual
termination rights will be judicially enforced.

By way of example,  a group of employees  filed suit against the Company in 1998
alleging that they were employees of the Company and that they had not been paid
certain wages.  The maximum amount  claimed could exceed  $600,000,  potentially
subject to trebling under applicable wage statutes. The Company does not believe
that it has any liability to the  plaintiffs  based on the facts of the case and
successfully  obtained a dismissal  of the suit.  Plaintiffs  have  commenced an
appeal process.

In  addition,  the  Company  competes in several  market  segments in which PEOs
typically advance wages,  benefit costs and payroll taxes to their clients.  The
Company intends to continue this practice despite the potentially greater credit
risk posed by such  practices.  The  Company  conducts a limited  credit  review
before accepting new clients.  However, the nature of the Company's business and
pricing margins is such that a small number of client credit failures could have
an adverse effect on its business and financial performance.

CUSTOMER RELATIONSHIPS

The Company's  agreements  with its customers  generally may be canceled upon 30
days written  notice of  termination  by either  party,  except where  different
arrangements are required by applicable law. While the Company has commenced the
use of longer-term  agreements,  the short-term  nature of most current customer
agreements  means that customers  could  terminate a substantial  portion of the
Company's  business upon short notice.  See  "RESTRUCTURING  AND  COST-REDUCTION
PLAN; EFFECT ON CLIENT RETENTION."

Through  acquisitions  and internal  growth,  a  significant  percentage  of the
Company's clients is in the transportation industry.  Increased concentration in
a single  industry  could make the  Company  subject to risks and trends of that
industry. Also, certain aspects of the transportation industry may be subject to
particular  risks,  such as the risk of property  damage,  injury and death from
accidents inherent in the operation of a motor vehicle. In addition, the Company
is providing  driver leasing  services through LPC, in which the Company acts as
sole employer,  which may increase risk to the Company as a result of the direct
nature of the employment relationship.

                                       29
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1999
- --------------------------------------------------------------------------------

UNCERTAINTY OF EXTENT OF PEO'S LIABILITY; GOVERNMENT REGULATION OF PEOS

Employers  are  regulated by numerous  federal and state laws relating to labor,
tax and  employment  matters.  Generally,  these laws prohibit  race,  age, sex,
disability  and religious  discrimination,  mandate  safety  regulations  in the
workplace,  set minimum wage rates and regulate employee benefits.  Because many
of  these  laws  were  enacted  prior  to  the  development  of  non-traditional
employment  relationships,  such  as PEO  services,  many of  these  laws do not
specifically  address the obligations and  responsibilities  of  non-traditional
"co-employers" such as the Company, and there are many legal uncertainties about
employee  relationships  created  by  PEOs,  such  as the  extent  of the  PEO's
liability for violations of employment and discrimination  laws. The Company may
be subject to liability  for  violations  of these or other laws even if it does
not participate in such violations. As a result,  interpretive issues concerning
the  definition  of the term  "employer"  in various  federal  laws have  arisen
pertaining  to the  employment  relationship.  Unfavorable  resolution  of these
issues  could  have a  material  adverse  effect  on the  Company's  results  of
operations  or financial  condition.  The Company's  standard  forms of customer
service agreement establish the contractual division of responsibilities between
the Company and its clients for various personnel management matters,  including
compliance with and liability under various governmental  regulations.  However,
because the Company acts as a  co-employer,  and in some  instances acts as sole
employer (such as in the driver leasing program),  the Company may be subject to
liability  for  violations  of these or other  laws  despite  these  contractual
provisions,   even  if  it  does  not  participate  in  such   violations.   The
circumstances  in which the Company acts as sole employer may expose the Company
to increased risk of such liabilities for an employee's actions. The Company has
been sued in tort actions alleging responsibility for employee actions (which it
considers  to be  incidental  to its  business).  Although  it  believes  it has
meritorious  defenses,  and  maintains  insurance  (and  requires its clients to
maintain  insurance)  covering  certain  of such  liabilities,  there  can be no
assurances  that the  Company  will not be found to be liable for damages in any
such suit, or that such  liability  would not have a material  adverse effect on
the Company. In addition, the Company believes that a portion of its clients are
not maintaining the insurance  coverage required under their service  agreements
with the  Company.  Although the client  generally is required to indemnify  the
Company for any liability attributable to the conduct of the client or employee,
the  Company  may not be able to collect on such a  contractual  indemnification
claim and thus may be responsible for satisfying such liabilities.  In addition,
employees  of the client may be deemed to be agents of the  Company,  subjecting
the Company to liability for the actions of such employees.

While many states do not explicitly  regulate  PEOs,  various states have passed
laws that have  licensing  or  registration  requirements  and other  states are
considering  such  regulation.  Such laws vary from state to state but generally
provide  for  monitoring  the  fiscal  responsibility  of PEOs.  There can be no
assurance  that the Company will be able to satisfy  licensing  requirements  or
other applicable regulations of any particular state from time to time.

ADEQUACY OF LOSS RESERVES

The  Company  obtained  fully-insured   guaranteed  cost  workers'  compensation
coverage   effective  January  1,  1998,  thereby   eliminating,   with  certain
exceptions, the Company's risk retention on workers' compensation claims arising
after that date. The Company  retained risk up to $250,000 per  occurrence  with
respect to a defined portfolio of stand-alone policies, which expired at various
dates during 1998.  The Company also retained risk up to $50,000 per  occurrence
for claims under Ohio's monopolistic  workers' compensation  structure,  with an
aggregate liability limitation.

The Company's  reserves for losses and loss  adjustment  expenses under the Ohio
and stand-alone programs referred to in the preceding paragraph are estimates of
amounts needed to pay reported and unreported claims and related loss adjustment
expenses.  Loss reserves are inherently uncertain and are subject to a number of
circumstances  that  are  highly  variable  and  difficult  to  predict.  If the
Company's  reserves  prove to be  inadequate,  the  Company  will be required to
increase reserves or corresponding loss payments with a corresponding reduction,
which may be material, to the Company's operating results in the period in which
the deficiency is identified.

                                       30
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1999
- --------------------------------------------------------------------------------

COMPETITION

The  market  for  many  of the  services  provided  by  the  Company  is  highly
fragmented,  with over 2,300 PEOs currently competing in the United States. Many
of these PEOs have limited  operations with  relatively few worksite  employees,
though several are larger than or comparable to the Company in size. The Company
also competes with non-PEO  companies,  whose offerings overlap with some of the
Company's  services,  including payroll processing firms,  insurance  companies,
temporary  personnel companies and human resource consulting firms. In addition,
the  Company  expects  that  as the PEO  industry  becomes  better  established,
competition  will increase  because  existing PEO firms will likely  consolidate
into fewer and better  competitors  and well organized new entrants with greater
resources than the Company,  including some of the non-PEO  companies  described
above, have entered or will enter the PEO market.

                                       31
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1999
- --------------------------------------------------------------------------------

YEAR 2000 COMPLIANCE

Many computer  programs process  transactions  based on using two digits for the
year of the  transaction  rather  than a full four year  digits  (e.g.  "98" for
1998).  Systems  that  process  Year  2000  transactions  with the year "00" may
encounter significant processing  inaccuracies or inoperability.  Management has
determined  that,  like most other  companies,  it will be required to modify or
replace portions of its software so that its information systems will be able to
properly utilize dates subsequent to December 31, 1999.

STATE OF READINESS

The Company  began  developing  its plan to address Year 2000 in 1997.  The plan
includes  hardware,  software,  electronic  equipment and building systems,  and
evaluates  risk  associated  with  vendor  readiness.   The  plan  includes  (1)
inventorying Year 2000 items; (2) assigning  priorities to identified items; (3)
assessing  Year 2000  compliance of material  items  (whether  internal or third
party-related);  (4) repairing or replacing  material items determined not to be
Year 2000 compliant;  (5) testing material items; and (6) assessing  contingency
plans.

At  September  30,  1999,  the  inventory,   priority  assessment  and  internal
compliance  assessment  phases are  substantially  completed.  Prioritization of
items has been based on the level of disruption to Company operations and client
service that would  result from  noncompliance.  While Year 2000 issues  present
significant  risks  for  the  Company  due to the  nature  of its  business,  no
significant  noncompliance  issues were identified  during these phases,  though
there can be no assurance that such issues will not be identified in the future.
Due in part to the Company's  relatively  short operating  history,  the Company
operates only one so-called  "legacy"  system,  limiting its exposure to certain
Year 2000 issues.

The repair and  replacement  phase of the  Company's  plan has been  implemented
primarily  through  various  systems  upgrades  that have been  conducted in the
ordinary course of business,  which upgrades  primarily were implemented to meet
the Company's needs in view of its rapid growth and  independently  of Year 2000
considerations.   The   Company   anticipates   that   repair  and   replacement
considerations relevant to its LPC subsidiary, if any, will be managed through a
transition of LPC functions  onto the Company's  core software  platform,  which
transition  previously had been scheduled for operational reasons independent of
Year 2000  considerations.  A  limited  amount of  software  has been  purchased
primarily for Year 2000 compliance purposes.

The Company is completing  the testing phase of its Year 2000 plan.  The Company
is testing  its  systems  for  accuracy  through  the use of test data on a wide
variety of the  Company's  normal  operating  transactions  under  various  date
conditions. The testing phase is approximately 90% complete.

The Company  believes that it does not have material risks  associated with Year
2000  issues for  non-information  technology  systems  due to the nature of its
operations.

The Company has also assessed its third party relationships and has identified a
list of vendors that it considers  most  significant  to its  operations.  These
vendors primarily  include third party hardware and software vendors,  financial
institutions,   taxing  authorities,  third  party  administrators  and  benefit
providers.  The  Company  already  has  obtained  compliance  statements  from a
substantial  majority of its key vendors (generally through information publicly
available  from such  vendors),  and is  continuing  the  process of  requesting
written  information from designated key vendors regarding their Year 2000 plans
and state of readiness.  Upon completion of the  third-party  evaluation and the
testing of its internal  systems,  the Company intends to test  significant data
interfaces with third party vendors to verify their compliant status.

COSTS TO ADDRESS YEAR 2000 ISSUE

The  Company has not  incurred  and does not expect to incur  significant  costs
related  to Year  2000  issues  other  than the time of  internal  personnel  to
complete the Company's  Year 2000 plans.  As referred to above,  the Company has
expended significant resources to upgrade various systems in the ordinary course
of its business, which upgrades were implemented primarily to meet the Company's

                                       32
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1999
- --------------------------------------------------------------------------------

needs in view of its rapid growth and independently of Year 2000 considerations.
A  limited  amount  of  software  has been  purchased  primarily  for Year  2000
compliance purposes.  Total costs for Year 2000 upgrades are expected to be less
than $30,000.

RISKS ASSOCIATED WITH YEAR 2000 ISSUES; CONTINGENCY PLANNING

The  Company  presently  believes  that  the  Year  2000  issues  will  not pose
significant  operational  problems  for the Company.  However,  if all Year 2000
issues are not properly identified,  or assessment,  repair or replacement,  and
testing are not  effected  timely with  respect to Year 2000  problems  that are
identified,  there  can be no  assurance  that the  Year  2000  issues  will not
materially  adversely  impact the Company's  results of operations or materially
adversely affect the Company's relationships with customers,  vendors or others.
Additionally,  there  can be no  assurance  that the Year  2000  issues of other
entities will not have a material  adverse  impact on the  Company's  systems or
results of operations.  Among the problems which might occur without appropriate
planning and testing  are: the  inability  to transmit  direct  deposit  payroll
through banking systems to deposit funds into worksite employees' bank accounts;
the  inability  to collect  funds  electronically  in  payment of the  Company's
service  fees;  the  failure to  properly  calculate  payroll  information;  the
untimely  transmission of benefits enrollment or claims data to and from benefit
providers;  and the  inability to deliver  payroll  checks to  employees  due to
failure in transportation or courier systems.

The Company has begun,  but not yet  completed,  an analysis of the  operational
problems and costs (including loss of revenues) that would be reasonably  likely
to result  from the  failure by the  Company  and key third  parties to complete
efforts  necessary  to  achieve  Year  2000  compliance  on a  timely  basis.  A
contingency plan has not yet been finalized for dealing with the most reasonably
likely  worst  case  scenario,  and  such  scenario  has  not yet  been  clearly
identified.   The  Company   currently  plans  to  complete  such  analysis  and
contingency planning during the second half of 1999.

The costs of the Company's  Year 2000 efforts and the dates on which the Company
believes  it will  complete  such  efforts  are  based  upon  management's  best
estimates,  which were  derived  using  numerous  assumptions  regarding  future
events,  including the continued availability of certain resources,  third-party
compliance,  and other factors.  There can be no assurance that these  estimates
will prove to be accurate, and actual results could differ materially from those
currently   anticipated.   Specific  factors  that  could  cause  such  material
differences  include,  but are not  limited  to,  the  availability  and cost of
personnel  trained in Year 2000  issues,  the  ability of the  Company and third
parties (including  vendors,  customers and, in particular,  federal,  state and
local governments) to identify,  assess, replace or repair and test all relevant
items  (including  embedded  technology),   the  ability  of  third  parties  to
communicate  compliance  issues to the  Company  on a timely  basis,  unforeseen
expenses, and similar uncertainties.

ITEM 3. - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company is primarily  exposed to market risks from  fluctuations in interest
rates  and the  effects  of  those  fluctuations  on the  market  values  of its
investments and marketable  securities that are classified as AVAILABLE-FOR-SALE
marketable securities.  Cash equivalent short-term investments consist primarily
of high quality  investment grade  instruments,  such as commercial paper, which
are not  significantly  exposed to interest rate risk, except to the extent that
changes in interest rates will  ultimately  affect the amount of interest income
earned on these investments.  The  available-for-sale  marketable securities are
subject  to  interest  rate risk  because  these  securities  generally  include
financial instruments such as certificates of deposit, corporate bonds, and U.S.
Treasury  securities and agency notes that have an original  maturity of greater
than 90 days.  Because these instruments are considered highly liquid,  they are
not significantly  exposed to interest rate risk. However,  the market values of
these  securities may be affected by changes in prevailing  interest rates.  The
Company  attempts to limit its exposure to interest rate risk primarily  through
diversification  and strict adherence to the Company's  investment  policy.  The
Company's  investment  policy is  designed  to maximize  interest  income  while
preserving its principal investment.

                                       33
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1999
- --------------------------------------------------------------------------------

                           PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

From time to time,  the  Company  is named as a  defendant  in  lawsuits  in the
ordinary course of business.  See Part I, Item 2 - "Management's  Discussion and
Analysis of Financial Condition and Results of Operations - Outlook:  Issues and
Risks -  Litigation  and  Other  Contingencies;  Uncertainty  of Extent of PEO's
Liability;   Government   Regulation  of  PEOs;  and  Credit  Risks  -  Employer
Liability." Reference is made to the Company's prior Reports on Form 10-Q during
1999 for information concerning certain legal proceedings.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

(b)  The Company  has  entered  into a loan and  security  agreement  (the "Loan
     Agreement") with Foothill  Capital  Corporation and Ableco Finance LLC (the
     "Lenders")  dated October 26, 1999 providing for a term loan of $10 million
     at an  interest  rate of 13.5% and a  revolving  loan  (based  on  eligible
     accounts  receivable)  to a maximum of $10  million  (including  letters of
     credit drawn  thereunder) at an interest rate of prime plus 2%. Among other
     covenants and  restrictions,  the Loan  Agreement  prohibits the payment of
     dividends and the repurchase of shares of the Company's  Common Stock.  For
     additional  information  about  the Loan  Agreement,  see Part I,  Item 2 -
     "Management's Discussion and Analysis of Financial Condition and Results of
     Operations - Liquidity and Capital Resources."

(c)  The  Company  issued  shares  of its  Common  Stock  in  private  placement
     transactions  pursuant  to Section  4(2) of the  Securities  Act of 1933 in
     settlement of separate litigation matters as follows:  547,368 shares to US
     Xpress  Enterprises,  Inc. in June 1999;  675,000  shares to HDVT,  Inc. in
     August 1999;  25,000  shares to  Ladenburg,  Thalmann & Co., Inc. in August
     1999;  and 16,361 shares to Blanchard S. Marriott,  Jr. in September  1999.
     The Company issued a five-year warrant for the purchase of 75,000 shares of
     its  Common  Stock  at an  exercise  price of  $1.00  to  Silvermen  Heller
     Associates in August 1999 in connection with retaining such firm to provide
     investor relations services.

ITEM 5. OTHER MATTERS

The Company  previously  reported  that it had signed a letter of intent to sell
its TEAM  Services  subsidiary  ("TEAM")  to Jeffery A.  Colby,  TEAM's  current
president  and a member of the  Company's  Board of  Directors.  Such  letter of
intent  expires by its terms on November  15,  1999.  The Company  continues  to
explore the sale of TEAM and is  considering  expressions of interest from other
potential  purchasers.  The Loan  Agreement  provides  that the  consent  of the
Lenders is required for such sale if it is not completed by March 31, 2000.

The Company recently  received a notice  concerning the continued listing of its
Common Stock on the Nasdaq Smallcap  Market because,  based on the closing price
of the Company's  Common Stock on certain  trading days,  the Company was not in
compliance  on  such  days  with  Nasdaq's  requirement  to  maintain  a  market
capitalization  of at least $35 million.  The Company has provided Nasdaq with a
written compliance plan and believes that any noncompliance that has occurred is
due to temporary  market  factors.  If the Company's  compliance  plan is deemed
insufficient  by Nasdaq,  a hearing will be scheduled to consider the  Company's
continued  listing.  ESI's Common Stock will continue to trade on Nasdaq pending
the conclusion of this process.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)  EXHIBITS

     10.1  Loan and Security Agreement dated as of October 26, 1999 by and among
           Employee  Solutions, Inc. and certain of its  subsidiaries,  Foothill
           Capital Corporation and Ableco Finance LLC

     27    Financial Data Schedule

(b)  REPORTS ON FORM 8-K

     Not applicable.

                                       34
<PAGE>
EMPLOYEE SOLUTIONS, INC.                                      SEPTEMBER 30, 1999
- --------------------------------------------------------------------------------

SIGNATURES

Pursuant  to the  requirements  of The  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                                        EMPLOYEE SOLUTIONS, INC.


Date: November 15, 1999                 /s/ Quentin P. Smith, Jr.
                                        ----------------------------------------
                                        Quentin P. Smith, Jr.
                                        Chief Executive Officer


                                        /s/ John V. Prince
                                        ----------------------------------------
                                        John V. Prince
                                        Chief Financial Officer

                                       35

                           LOAN AND SECURITY AGREEMENT

                                  BY AND AMONG

EMPLOYEE SOLUTIONS, INC.                E.R.C. OF INDIANA, INC.
EMPLOYEE RESOURCES CORPORATION          EMPLOYEE SOLUTIONS - EAST, INC.
EMPLOYEE SOLUTIONS - MIDWEST, INC.      EMPLOYEE SOLUTIONS - OHIO, INC.
EMPLOYEE SOLUTIONS OF ALABAMA, INC.     EMPLOYEE SOLUTIONS OF CALIFORNIA, INC.
EMPLOYEE SOLUTIONS OF TEXAS, INC.       EMPLOYEE SOLUTIONS - NORTH AMERICA, INC.
EMPLOYEE SOLUTIONS - SOUTHEAST, INC.    ERC OF MINN INC.
ERC OF OHIO, INC.                       ESI-NEVADA HOLDING COMPANY, INC.
ESI AMERICA, INC.                       ESI RISK MANAGEMENT AGENCY, INC.
ESI-MIDWEST, INC.                       ESI-NEW YORK, INC.
FIDELITY RESOURCES CORPORATION          LOGISTICS PERSONNEL CORP.
PHOENIX CAPITAL MANAGEMENT, INC.

                                  AS BORROWERS

                                       AND

                        FOOTHILL CAPITAL CORPORATION AND
                               ABLECO FINANCE LLC

                                 AS THE LENDERS,

                                       AND

                          FOOTHILL CAPITAL CORPORATION,

                                    AS AGENT

                          Dated as of October 26, 1999
<PAGE>
                                TABLE OF CONTENTS

                                                                         PAGE(S)
                                                                         -------
1.  DEFINITIONS AND CONSTRUCTION ........................................      1
        1.1    Definitions ..............................................      1
        1.2    Accounting Terms .........................................     17
        1.3    Code .....................................................     17
        1.4    Construction .............................................     17
        1.5    Schedules and Exhibits ...................................     18

2.  LOAN AND TERMS OF PAYMENT ...........................................     18
        2.1    Revolving Advances .......................................     18
        2.2    Letter of Credit Subfacility .............................     25
        2.3    Term Loan Facility .......................................     29
        2.4    Payments .................................................     29
        2.5    Overadvances .............................................     30
        2.6    Interest and Letter of Credit Fees: Rates, Payments,
               and Calculations .........................................     30
        2.7    Collection of Accounts ...................................     31
        2.8    Crediting Payments; Application of Collections ...........     32
        2.9    Designated Account .......................................     34
        2.10   Maintenance of Loan Account; Statements of Obligations ...     34
        2.11   Fees .....................................................     34

3.  CONDITIONS; TERM OF AGREEMENT .......................................     35
        3.1    Conditions Precedent to the Initial Advance, Term Loan
               and Letters of Credit ....................................     35
        3.2    Conditions Precedent to all Advances .....................     37
        3.3    Condition Subsequent .....................................     38
        3.4    Term .....................................................     38
        3.5    Effect of Termination ....................................     38
        3.6    Early Termination by Borrower ............................     38
        3.7    Early Termination Premium ................................     39
        3.8    Termination Upon Event of Default ........................     39

4.  CREATION OF SECURITY INTEREST .......................................     39
        4.1    Grant of Security Interest ...............................     39
        4.2    Negotiable Collateral ....................................     40
        4.3    Collection of Accounts, General Intangibles,
               and Negotiable Collateral ................................     40
        4.4    Delivery of Additional Documentation Required ............     40
        4.5    Power of Attorney ........................................     40
        4.6    Right to Inspect .........................................     41
        4.7    Control Agreements .......................................     41

                                        i
<PAGE>
5.  REPRESENTATIONS AND WARRANTIES ......................................     41
        5.1    No Encumbrances ..........................................     41
        5.2    Eligible Accounts ........................................     41
        5.3    [Intentionally omitted] ..................................     42
        5.4    Equipment ................................................     42
        5.5    Location of Inventory and Equipment ......................     42
        5.6    Inventory Records ........................................     42
        5.7    Location of Chief Executive Office; FEIN .................     42
        5.8    Due Organization and Qualification; Subsidiaries .........     42
        5.9    Due Authorization; No Conflict ...........................     43
        5.10   Litigation ...............................................     44
        5.11   No Material Adverse Change ...............................     44
        5.12   No Fraudulent Transfer ...................................     44
        5.13   Employee Benefits ........................................     44
        5.14   Environmental Condition ..................................     45
        5.15   Brokerage Fees ...........................................     45
        5.16   Permits and other Intellectual Property ..................     45
        5.17   Year 2000 Compliant ......................................     45
        5.18   ESI-Nevada Holding Company, Inc. .........................     45
        5.19   Repayment of Bank One ....................................     46

6.  AFFIRMATIVE COVENANTS ...............................................     46
        6.1    Accounting System ........................................     46
        6.2    Collateral Reporting .....................................     46
        6.3    Financial Statements, Reports, Certificates ..............     46
        6.4    Tax Returns ..............................................     48
        6.5    ACH Accounts .............................................     48
        6.6    Borrower's Cash. .........................................     48
        6.7    Title to Equipment .......................................     48
        6.8    Maintenance of Equipment .................................     48
        6.9    Taxes ....................................................     48
        6.10   Insurance ................................................     49
        6.11   No Setoffs or Counterclaims ..............................     50
        6.12   Location of Inventory and Equipment ......................     50
        6.13   Compliance with Laws .....................................     51
        6.14   Employee Benefits ........................................     51
        6.15   Leases ...................................................     51
        6.16   Broker Commissions .......................................     52
        6.17   Collateral Access Agreement ..............................     52

7.  NEGATIVE COVENANTS ..................................................     52
        7.1    Indebtedness .............................................     52
        7.2    Liens ....................................................     53
        7.3    Restrictions on Fundamental Changes ......................     53
        7.4    Disposal of Assets .......................................     53
        7.5    Change Name ..............................................     53
        7.6    Guarantee ................................................     54

                                       ii
<PAGE>
        7.7    Nature of Business .......................................     54
        7.8    Prepayments and Amendments ...............................     54
        7.9    Change of Control ........................................     54
        7.10   Change in Contract Terms .................................     54
        7.11   Distributions ............................................     54
        7.12   Accounting Methods .......................................     54
        7.13   Investments ..............................................     54
        7.14   Transactions with Affiliates .............................     55
        7.15   Suspension ...............................................     55
        7.16   Compensation .............................................     55
        7.17   Use of Proceeds ..........................................     55
        7.18   Change in Location of Chief Executive Office;
               Inventory and Equipment with Bailees .....................     55
        7.19   No Prohibited Transactions Under ERISA ...................     55
        7.20   Financial Covenants ......................................     56
        7.21   Capital Expenditures .....................................     56
        7.22   Securities Accounts ......................................     57
        7.23   No Withdrawals from Multiemployer Plan ...................     57

8.  EVENTS OF DEFAULT ...................................................     57

9.  THE LENDER GROUP'S RIGHTS AND REMEDIES ..............................     59
        9.1    Rights and Remedies ......................................     59
        9.2    Remedies Cumulative ......................................     61

10. TAXES AND EXPENSES ..................................................     61

11. WAIVERS; INDEMNIFICATION ............................................     62
        11.1   Demand; Protest; etc. ....................................     62
        11.2   The Lender Group's Liability for Collateral ..............     62
        11.3   Indemnification ..........................................     62

12. NOTICES .............................................................     63

13. CHOICE OF LAW AND VENUE; JURY TRIAL WAIVER ..........................     64

14. DESTRUCTION OF BORROWER'S DOCUMENTS .................................     65
        14.1   Destruction of Borrower's Documents ......................     65
        14.2   Confidentiality of Borrower's Information ................     65

15. ASSIGNMENTS AND PARTICIPATIONS; SUCCESSORS ..........................     66
        15.1   Assignments and Participations ...........................     66
        15.2   Successors ...............................................     68

16. AMENDMENTS; WAIVERS .................................................     69
        16.1   Amendments and Waivers ...................................     69
        16.2   No Waivers; Cumulative Remedies ..........................     70

                                       iii
<PAGE>
17. AGENT; THE LENDER GROUP .............................................     70
        17.1   Appointment and Authorization of Agent ...................     70
        17.2   Delegation of Duties .....................................     71
        17.3   Liability of Agent .......................................     71
        17.4   Reliance by Agent ........................................     71
        17.5   Notice of Default or Event of Default ....................     72
        17.6   Credit Decision ..........................................     72
        17.7   Costs and Expenses; Indemnification ......................     73
        17.8   Agent in Individual Capacity .............................     73
        17.9   Successor Agent ..........................................     74
        17.10  Withholding Tax ..........................................     74
        17.11  Collateral Matters .......................................     75
        17.12  Restrictions on Actions by Lenders; Sharing of Payments ..     76
        17.13  Agency for Perfection ....................................     77
        17.14  Payments by Agent to the Lenders .........................     77
        17.15  Concerning the Collateral and Related Loan Documents .....     78
        17.16  Field Audits and Examination Reports; Confidentiality;
               Disclaimers by Lenders; Other Reports and Information ....     78
        17.17  Several Obligations; No Liability ........................     79

18. GENERAL PROVISIONS ..................................................     80
        18.1   Effectiveness ............................................     80
        18.2   Section Headings .........................................     80
        18.3   Interpretation ...........................................     80
        18.4   Severability of Provisions ...............................     80
        18.5   Amendments in Writing ....................................     80
        18.6   Counterparts; Telefacsimile Execution ....................     80
        18.7   Revival and Reinstatement of Obligations .................     80
        18.8   Integration ..............................................     81
        18.9   Joint and Several ........................................     81

                                       iv
<PAGE>
SCHEDULES AND EXHIBITS

Schedule A     Excluded Accounts
Schedule C-1   Commitments
Schedule E-1   Eligible Inventory Locations
Schedule P-1   Permitted Liens
Schedule R-1   Real Property Collateral
Schedule 5.7   Federal Employment Identification Numbers
Schedule 5.8   Subsidiaries
Schedule 5.10  Litigation
Schedule 5.13  ERISA Benefit Plans
Schedule 6.12  Location of Inventory and Equipment
Schedule 7.1   Permitted Other Indebtedness
Schedule 7.14  Excluded Affiliate Transactions

Exhibit C-1    Form of Compliance Certificate

                                        v
<PAGE>
     THIS LOAN AND SECURITY AGREEMENT (THIS "AGREEMENT"),  is entered into as of
October  __,  1999,  among  Ableco  Finance  LLC, a Delaware  limited  liability
company, and Foothill Capital Corporation, a California corporation ("Foothill")
(such  lenders,  together  with their  respective  successors  and assigns,  are
referred to hereinafter each  individually as a "Lender" and collectively as the
"Lenders"), FOOTHILL CAPITAL CORPORATION, a California corporation, as agent for
the Lenders  ("Agent"),  with a place of business  located at 11111 Santa Monica
Boulevard,   Suite  1500,  Los  Angeles,   California  90025-3333  and  Employee
Solutions,  Inc., an Arizona  corporation,  E.R.C. of Indiana,  Inc., an Indiana
corporation,  Employee Resources Corporation,  an Indiana corporation,  Employee
Solutions East, Inc., a Georgia corporation, Employee Solutions - Midwest, Inc.,
a Michigan corporation, Employee Solutions - Ohio, Inc., an Indiana corporation,
Employee Solutions of Alabama, Inc., an Alabama corporation,  Employee Solutions
of California, Inc., a Nevada corporation,  Employee Solutions of Texas, Inc., a
Texas  corporation,  Employee  Solutions  -  North  America,  Inc.,  a  Delaware
corporation, Employee Solutions - Southeast, Inc., a Florida corporation, ERC of
Minn, Inc., a Minnesota corporation,  ERC of Ohio, Inc., a Michigan corporation,
ESI - Nevada Holding Company,  Inc., a Nevada corporation,  ESI America, Inc., a
Nevada corporation,  ESI Risk Management Agency,  Inc., an Arizona  corporation,
ESI - Midwest,  Inc., a Nevada  corporation,  ESI - New York,  Inc.,  an Arizona
corporation, Fidelity Resources Corporation, an Oklahoma corporation,  Logistics
Personnel  Corp., a Nevada  corporation,  Phoenix Capital  Management,  Inc., an
Indiana  corporation,   jointly  and  severally  as  co-borrowers  (hereinafter,
individually and collectively,  "Borrower"),  with their chief executive offices
located at 6225 N. 24th Street, Phoenix, Arizona 85016.

     The parties agree as follows:

     1.   DEFINITIONS AND CONSTRUCTION.

          1.1 DEFINITIONS.  As used in this Agreement, the following terms shall
have the following definitions:

               "Account  Debtor"  means  any  Person  who is or who  may  become
obligated under, with respect to, or on account of, an Account.

               "Accounts"  means all currently  existing and  hereafter  arising
accounts,  contract rights, and all other forms of obligations owing to Borrower
arising  out of the  sale or lease of goods  or the  rendition  of  services  by
Borrower,  irrespective of whether earned by performance, and any and all credit
insurance, guaranties, or security therefor.

               "Advances" has the meaning set forth in Section 2.1(a).

               "Affiliate" means, as applied to any Person, any other Person who
directly or indirectly controls,  is controlled by, is under common control with
or is a director or officer of such  Person.  For  purposes of this  definition,

                                       1
<PAGE>
"control" means the possession,  directly or indirectly, of the power to vote 5%
or more of the  securities  having  ordinary  voting  power for the  election of
directors or the direct or indirect  power to direct the management and policies
of a Person.

               "Agent" means Foothill, solely in its capacity as agent for the
Lenders, and
shall include any successor agent.

               "Agent Account" has the meaning set forth in Section 2.7.

               "Agent Advances" has the meaning set forth in Section 2.1(g).

               "Agent's Liens" has the meaning set forth in Section 4.1.

               "Agent-Related  Persons"  means  Agent and any  successor  agent,
together  with  their  respective  Affiliates,  and  the  officers,   directors,
employees,  counsel,  agents,  and  attorneys-in-fact  of such Persons and their
Affiliates.

               "Agreement" has the meaning set forth in the preamble hereto.

               "Assignee" has the meaning set forth in Section 15.1(a).

               "Assignment  and Acceptance" has the meaning set forth in Section
15.1(a) and shall be substantially in the form of Exhibit A-1 attached hereto.

               "Authorized  Person"  means  any  officer  or other  employee  of
Borrower.

               "Availability"  means the amount  that  Borrower  is  entitled to
borrow as Advances under Section 2.1, such amount being the  difference  derived
when (a) the sum of the principal  amount of Advances  (including Agent Advances
and  Foothill  Loans) then  outstanding  (including  any amounts that the Lender
Group may have paid for the  account  of  Borrower  pursuant  to any of the Loan
Documents and that have not been  reimbursed by Borrower) is subtracted from (b)
the lesser of (i) the Maximum  Revolving Amount less the Letter of Credit Usage,
or (ii) the Borrowing Base less the Letter of Credit Usage.

               "Average Unused Portion of Maximum Revolving Amount" means, as of
any date of determination, (a) the Maximum Revolving Amount, less (b) the sum of
(i) the average  Daily  Balance of  Advances  that were  outstanding  during the
immediately  preceding month,  plus (ii) the average Daily Balance of the Letter
of Credit Usage during the immediately preceding month.

               "Bankruptcy  Code" means the United  States  Bankruptcy  Code (11
U.S.C. section 101 et seq.), as amended, and any successor statute.

                                       2
<PAGE>
               "Benefit  Plan"  means a "defined  benefit  plan" (as  defined in
Section 3(35) of ERISA) other than a Multiemployer Plan for which Borrower,  any
Subsidiary  of  Borrower,  or any ERISA  Affiliate  has been an  "employer"  (as
defined in Section 3(5) of ERISA) within the past six years.

               "Books"  means all of  Borrower's  books and  records  including:
ledgers; records indicating, summarizing, or evidencing Borrower's properties or
assets  (including the Collateral) or liabilities;  all information  relating to
Borrower's  business  operations  or  financial  condition;   and  all  computer
programs,  disk or tape  files,  printouts,  runs,  or other  computer  prepared
information.

               "Borrower"  has the  meaning  set forth in the  preamble  to this
Agreement.

               "Borrowing" means a borrowing hereunder consisting of Advances or
the Term Loan made on the same day by the Lenders to Borrower, or by Foothill in
the case of a Foothill Loan, or by Agent in the case of an Agent Advance.

               "Borrowing Base" has the meaning set forth in Section 2.1(a).

               "Business Day" means any day that is not a Saturday,  Sunday,  or
other day on which national banks are authorized or required to close.

               "Change of Control" shall be deemed to have occurred at such time
as a "person" or "group"  (within the meaning of Sections  13(d) and 14(d)(2) of
the Securities  Exchange Act of 1934) becomes the "beneficial owner" (as defined
in  Rule  13d-3  under  the  Securities  Exchange  Act  of  1934),  directly  or
indirectly,  of more than 30% of the total  voting power of all classes of stock
then outstanding of Borrower entitled to vote in the election of directors.

               "Closing Date" means the date of the first to occur of the making
of the initial  Advance or the  funding of the Term Loan or the  issuance of the
initial Letter of Credit.

               "Code" means the New York Uniform Commercial Code.

               "Collateral"  means all of Borrower's right,  title, and interest
in and to each of the following:

               (a)  the Accounts,

               (b)  the Books,

               (c)  the Equipment,

               (d)  the General Intangibles,

                                       3
<PAGE>
               (e)  the Inventory,

               (f)  the Negotiable Collateral,

               (g)  the Real Property Collateral,

               (h) any money,  or other assets of Borrower that now or hereafter
come into the possession, custody, or control of any member of the Lender Group,
and

               (i) the proceeds and products, whether tangible or intangible, of
any of the foregoing, including proceeds of insurance covering any or all of the
Collateral, and any and all Accounts, the Books, Equipment, General Intangibles,
Inventory,  Negotiable  Collateral,  Real Property,  money, deposit accounts, or
other  tangible  or  intangible  property  resulting  from the  sale,  exchange,
collection, or other disposition of any of the foregoing, or any portion thereof
or interest therein, and the proceeds thereof.

               "Collateral Access Agreement" means a landlord waiver or consent,
mortgagee  waiver  or  consent,  bailee  letter,  or  a  similar  acknowledgment
agreement of any warehouseman,  processor, lessor, consignee, or other Person in
possession  of,  having a Lien  upon,  or  having  rights  or  interests  in the
Equipment or  Inventory,  in each case, in form and  substance  satisfactory  to
Agent.

               "Collections"  means all cash, checks,  notes,  instruments,  and
other items of payment (including,  insurance proceeds,  proceeds of cash sales,
rental proceeds, and tax refunds).

               "Commitment"  means,  at any time with  respect to a Lender,  the
principal  amount  set  forth  beside  such  Lender's  name  under  the  heading
"Commitment"  on Schedule C-1 attached  hereto or on the  signature  page of the
Assignment  and  Acceptance  pursuant  to  which  such  Lender  became  a Lender
hereunder in accordance  with the provisions of Section 15.1, as such Commitment
may be adjusted from time to time in accordance  with the  provisions of Section
15.1,  and  "Commitments"  means,  collectively,  the  aggregate  amount  of the
commitments of all of the Lenders.

               "Compliance Certificate" means a certificate substantially in the
form of Exhibit C-1 and delivered by the chief accounting officer of Borrower to
Agent.

               "Control  Agreement"  means a  control  agreement,  in  form  and
substance  reasonably  satisfactory to Agent,  between Borrower,  Agent, and the
applicable  securities  intermediary  with respect to the applicable  Securities
Account and related Investment Property.

               "Daily Balance" means the amount of an Obligation owed at the end
of a given day.

                                       4
<PAGE>
               "deems  itself  insecure"  means  that the  Person  deems  itself
insecure in accordance with the provisions of Section 1208 of the Code.

               "Default"  means an event,  condition,  or default that, with the
giving of notice, the passage of time, or both, would be an Event of Default.

               "Defaulting  Lender"  means  any  Lender  that  fails to make any
Advance or Term Loan that it is required to make  hereunder  on any Funding Date
and that has not cured such failure by making such Advance or Term Loan within 1
Business Day after written demand upon it by Agent to do so.

               "Defaulting  Lenders Rate" means the Reference Rate for the first
3 days from and after the date the relevant payment is due and,  thereafter,  at
the interest rate then applicable to Advances.

               "Designated Account" means account number 4296-915283 of Borrower
maintained  with  Borrower's  Designated  Account  Bank,  or such other  deposit
account  of  Borrower   (located  within  the  United  States)  which  has  been
designated, in writing and from time to time, by Borrower to Agent.

               "Designated  Account  Bank" means Wells Fargo Bank,  N.A.,  whose
office is located at 100 West Washington,  Phoenix,  AZ, and whose ABA number is
121000248.

               "Dilution"  means,  in each case based upon the experience of the
immediately  prior 90 days,  the result of dividing the Dollar amount of (a) bad
debt write-downs, discounts, advertising, returns, promotions, credits, or other
dilution with respect to the Accounts  (exclusive of those described in Schedule
A), by (b) Borrower's Collections (excluding extraordinary items and Collections
on the Accounts described in Schedule A) plus the Dollar amount of clause (a).

               "Dilution  Reserve"  means, as of any date of  determination,  an
amount sufficient to reduce the advance rate against Eligible Accounts hereunder
by one percentage point for each percentage point by which Dilution is in excess
of 3%.

               "Disbursement  Letter" means an instructional letter executed and
delivered by Borrower to Agent  regarding the extensions of credit to be made on
the Closing  Date,  the form and  substance  of which shall be  satisfactory  to
Agent.

               "Dollars or $" means United States dollars.

               "Early Termination Premium" has the meaning set forth in
Section 3.7.

               "EBITDA" means, with respect to any period,  the consolidated net
income of Borrower  and its  Subsidiaries  for such period (a) plus all interest
expense,   income  tax  expense,   depreciation  and   amortization   (including
amortization of any goodwill or other  intangibles)  for such period,  (b) minus

                                       5
<PAGE>
gains and plus losses  attributable to any fixed asset sales in such period, and
(c) plus or minus any other non-cash charges or extraordinary income or expenses
which have been subtracted or added in calculating  consolidated  net income for
such period.

               "Eligible  Accounts"  means those Accounts  created by Borrower's
Core PEO  services  and  Logistics  Personnel  Corp.  (as  those  accounts  have
historically  been  reflected  in the  financial  records  of  Borrower)  in the
ordinary  course of  business,  that  arise out of  Borrower's  sale of goods or
rendition  of  services,   that  strictly  comply  with  each  and  all  of  the
representations and warranties  respecting Accounts made by Borrower to Agent in
the Loan  Documents,  and that are and at all times continue to be acceptable to
Agent in all respects;  provided,  however, that standards of eligibility may be
fixed and revised from time to time by Agent in its reasonable  credit judgment.
Eligible Accounts shall not include the following:

               (a) Accounts that the Account  Debtor has failed to pay within 30
days of invoice date;

               (b) Accounts owed by an Account  Debtor or its  Affiliates  where
50% or more of all Accounts owed by that Account Debtor (or its  Affiliates) are
deemed ineligible under clause (a) above;

               (c)  Accounts  with  respect  to which the  Account  Debtor is an
employee, Affiliate, or agent of Borrower;

               (d)   Accounts   with  respect  to  which  goods  are  placed  on
consignment,  guaranteed sale, sale or return, sale on approval,  bill and hold,
or other  terms by reason of which the  payment  by the  Account  Debtor  may be
conditional;

               (e)  Accounts  that are not payable in Dollars or with respect to
which the Account Debtor:  (i) does not maintain its chief  executive  office in
the United States,  or (ii) is not organized under the laws of the United States
or any State  thereof,  or (iii) is the  government  of any  foreign  country or
sovereign  state, or of any state,  province,  municipality,  or other political
subdivision thereof, or of any department,  agency, public corporation, or other
instrumentality  thereof,  unless (y) the Account is supported by an irrevocable
letter of credit  satisfactory  to Agent (as to form,  substance,  and issuer or
domestic  confirming  bank)  that has been  delivered  to Agent and is  directly
drawable by Agent, or (z) the Account is covered by credit insurance in form and
amount, and by an insurer, satisfactory to Agent;

               (f) Accounts  with respect to which the Account  Debtor is either
(i) the United  States or any  department,  agency,  or  instrumentality  of the
United States  (exclusive,  however,  of Accounts with respect to which Borrower
has complied,  to the satisfaction of Agent,  with the Assignment of Claims Act,
31 U.S.C.  section  3727),  or (ii) any State of the United  States  (exclusive,
however,  of  Accounts  owed  by any  State  that  does  not  have  a  statutory
counterpart to the Assignment of Claims Act);

                                       6
<PAGE>
               (g)  Accounts  with  respect  to which  the  Account  Debtor is a
creditor of Borrower,  has or has  asserted a right of setoff,  has disputed its
liability, or has made any claim with respect to the Account;

               (h)  Accounts  with  respect to an  Account  Debtor  whose  total
obligations owing to Borrower exceed 10% of all Eligible Accounts, to the extent
of the obligations owing by such Account Debtor in excess of such percentage;

               (i) Accounts with respect to which the Account  Debtor is subject
to any Insolvency Proceeding, or becomes insolvent, or goes out of business;

               (j) Accounts the  collection  of which Agent,  in its  reasonable
credit  judgment,  believes to be  doubtful  by reason of the  Account  Debtor's
financial condition;

               (k) Accounts  for which the services  giving rise to such Account
have not been  performed and accepted by the Account  Debtor  including  without
limitation,  invoices sent to Account Debtors for which payment has not yet been
paid by  Borrower  for the items  invoiced,  or the Account  otherwise  does not
represent a final sale and Accounts  with respect to which the goods giving rise
to such Account have not been shipped and billed to the Account Debtor;

               (l) Accounts with respect to which the Account  Debtor is located
in the states of New Jersey, Minnesota,  Indiana, or West Virginia (or any other
state that  requires a creditor  to file a Business  Activity  Report or similar
document in order to bring suit or otherwise  enforce its remedies  against such
Account  Debtor in the courts or through any  judicial  process of such  state),
unless Borrower has qualified to do business in New Jersey, Minnesota,  Indiana,
West  Virginia,  or such  other  states,  or has  filed  a  Notice  of  Business
Activities  Report with the applicable  division of taxation,  the department of
revenue, or with such other state offices, as appropriate,  for the then-current
year, or is exempt from such filing requirement;

               (m) Accounts that  represent  progress  payments or other advance
billings that are due prior to the  completion of performance by Borrower of the
subject contract for goods or services;

               (n) Accounts generated under a contract that has been terminated;
and

               (o) Accounts relating to ESI Risk Management  Agency,  Inc., Team
Benefits Corp., Team Tours, Inc., and Talent,  Entertainment and Media Services,
Inc. (dba TEAM & Team Music).

               "Eligible  Transferee"  means:  (a) a commercial  bank  organized
under the laws of the United  States,  or any state  thereof,  and having  total
assets in excess of $100,000,000; (b) a commercial bank organized under the laws
of any  other  country  which  is a  member  of the  Organization  for  Economic
Cooperation and Development or a political  subdivision of any such country, and
having total assets in excess of $100,000,000; provided that such bank is acting

                                       7
<PAGE>
through a branch or agency located in the United States;  (c) a finance company,
insurance  company  or other  financial  institution  or fund that is engaged in
making,  purchasing or otherwise  investing in commercial  loans in the ordinary
course of its business and having total assets in excess of $50,000,000; (d) any
Affiliate (other than individuals) of a pre-existing Lender or funds or accounts
managed  by a  pre-existing  Lender;  (e) so long as no  Event  of  Default  has
occurred and is continuing, any other Person approved by Agent and Borrower; and
(f) during the continuation of an Event of Default, any other Person approved by
Agent.

               "Equipment"  means  all  of  Borrower's   present  and  hereafter
acquired machinery,  machine tools, motors, equipment,  furniture,  furnishings,
fixtures,  vehicles (including motor vehicles and trailers), tools, parts, goods
(other than consumer  goods,  farm products,  or Inventory),  wherever  located,
including,  (a) any  interest of Borrower in any of the  foregoing,  and (b) all
attachments,  accessories, accessions, replacements,  substitutions,  additions,
and improvements to any of the foregoing.

               "ERISA"  means the  Employee  Retirement  Income  Security Act of
1974,  29 U.S.C.  sectionsection  1000 et seq.,  amendments  thereto,  successor
statutes, and regulations or guidance promulgated thereunder.

               "ERISA  Affiliate"  means (a) any  corporation  subject  to ERISA
whose employees are treated as employed by the same employer as the employees of
Borrower under IRC Section  414(b),  (b) any trade or business  subject to ERISA
whose employees are treated as employed by the same employer as the employees of
Borrower  under IRC Section  414(c),  (c) solely for  purposes of Section 302 of
ERISA and Section 412 of the IRC,  any  organization  subject to ERISA that is a
member of an affiliated  service  group of which  Borrower is a member under IRC
Section  414(m),  or (d) solely for purposes of Section 302 of ERISA and Section
412 of the IRC,  any party  subject to ERISA  that is a party to an  arrangement
with Borrower and whose  employees are aggregated with the employees of Borrower
under IRC Section 414(o).

               "ERISA  Event"  means  (a)  the   institution   by  the  PBGC  of
proceedings to terminate a Benefit Plan or Multiemployer  Plan, (b) any event or
condition  (i) that provides a basis under  Section  4042(a)(1),  (2), or (3) of
ERISA for the termination of, or the appointment of a trustee to administer, any
Benefit Plan or Multiemployer  Plan, or (ii) that may result in termination of a
Multiemployer  Plan  pursuant to Section  4041A of ERISA,  or (c) the partial or
complete  withdrawal  within the meaning of Sections 4203 and 4205 of ERISA,  of
Borrower, any of its Subsidiaries or ERISA Affiliates from a Multiemployer Plan.

               "Event of Default" has the meaning set forth in Section 8.

               "Excess Availability" means Borrower's unrestricted cash and cash
equivalents plus Borrower's Availability minus the amount of Borrower's accounts
payable  that  are  aged in  excess  of  levels  approved  by  Agent in light of
historical levels of accounts payable.

               "Exchange  Act" means the  Securities  Exchange  Act of 1934,  as
amended, and any successor statute thereto.

                                       8
<PAGE>
               "FEIN" means Federal Employer Identification Number.

               "Foothill"  means  Foothill  Capital  Corporation,  a  California
corporation.

               "Foothill Loans" has the meaning set forth in Section 2.1(f).

               "Funding Date" means the date on which a Borrowing occurs.

               "GAAP"  means  generally  accepted  accounting  principles  as in
effect from time to time in the United States, consistently applied.

               "General  Intangibles" means all of Borrower's present and future
general  intangibles and other personal  property  (including  contract  rights,
rights arising under common law, statutes,  or regulations,  choses or things in
action,  goodwill,  Permits,  patents,  trade names,  trademarks,  servicemarks,
copyrights, blueprints, drawings, purchase orders, customer lists, monies due or
recoverable from pension funds, route lists,  rights to payment and other rights
under  any  royalty  or  licensing  agreements,  infringement  claims,  computer
programs, information contained on computer disks or tapes, literature, reports,
catalogs,  deposit  accounts,  insurance premium rebates,  tax refunds,  and tax
refund claims), other than goods, Accounts, and Negotiable Collateral.

               "Governing  Documents"  means,  with  respect to any Person,  the
certificate or articles of incorporation,  by-laws,  or other  organizational or
governing documents of such Person.

               "Governmental  Authority"  means any  nation or  government,  any
state,  province,  or other political  subdivision thereof, any central bank (or
similar  monetary  or  regulatory  authority)  thereof,  any  entity  exercising
executive,  legislative,  judicial, regulatory or administrative functions of or
pertaining  to  government,  and  any  corporation  or  other  entity  owned  or
controlled,  through  Stock or capital  ownership  or  otherwise,  by any of the
foregoing.

               "Hazardous  Materials"  means (a) substances  that are defined or
listed  in,  or  otherwise  classified  pursuant  to,  any  applicable  laws  or
regulations  as  "hazardous   substances,"   "hazardous  materials,"  "hazardous
wastes," "toxic substances," or any other formulation  intended to define, list,
or classify substances by reason of deleterious properties such as ignitability,
corrosivity,   reactivity,   carcinogenicity,   reproductive  toxicity,  or  "EP
toxicity",  (b) oil, petroleum,  or petroleum derived  substances,  natural gas,
natural gas liquids,  synthetic gas, drilling fluids, produced waters, and other
wastes associated with the exploration, development, or production of crude oil,
natural gas, or geothermal resources, (c) any flammable substances or explosives
or any  radioactive  materials,  and (d)  asbestos  in any  form  or  electrical
equipment  that  contains  any oil or  dielectric  fluid  containing  levels  of
polychlorinated biphenyls in excess of 50 parts per million.

               "Indebtedness"   means:  (a)  all  obligations  of  Borrower  for
borrowed money, (b) all obligations of Borrower evidenced by bonds,  debentures,
notes, or other similar  instruments and all  reimbursement or other obligations

                                       9
<PAGE>
of Borrower in respect of letters of credit, bankers acceptances,  interest rate
swaps,  or other  financial  products,  (c) all  obligations  of Borrower  under
capital  leases,  (d) all obligations or liabilities of others secured by a Lien
on any property or asset of Borrower, irrespective of whether such obligation or
liability  is  assumed,  and (e) any  obligation  of  Borrower  guaranteeing  or
intended to guarantee (whether guaranteed,  endorsed,  co-made,  discounted,  or
sold with recourse to Borrower) any  indebtedness,  lease,  dividend,  letter of
credit, or other obligation of any other Person.

               "Indemnified  Liabilities"  has the  meaning set forth in Section
11.3.

               "Indemnified Person" has the meaning set forth in Section 11.3.

               "Indenture"  means that certain agreement dated as of October 15,
1997, by and between Borrower and The Huntington National Bank, as Trustee.

               "Insolvency  Proceeding"  means any  proceeding  commenced  by or
against any Person under any provision of the Bankruptcy Code or under any other
bankruptcy or insolvency law,  assignments for the benefit of creditors,  formal
or informal moratoria,  compositions,  extensions  generally with creditors,  or
proceedings seeking reorganization, arrangement, or other similar relief.

               "Intangible  Assets"  means,  with  respect to any  Person,  that
portion of the book value of all of such  Person's  assets that would be treated
as intangibles under GAAP.

               "Intellectual  Property"  has the  meaning  ascribed  thereto  in
Section 5.16.

               "Inventory"  means all  present  and  future  inventory  in which
Borrower  has any  interest,  including  goods  held  for sale or lease or to be
furnished  under a contract of service and all of Borrower's  present and future
raw  materials,  work in process,  finished  goods,  and  packing  and  shipping
materials, wherever located.

               "Investment Property" means "investment property" as that term is
defined in Section 9-115 of the Code.

               "IRC" means the Internal  Revenue Code of 1986,  as amended,  and
the regulations thereunder.

               "L/C" has the meaning set forth in Section 2.2(a).

               "L/C Guaranty" has the meaning set forth in Section 2.2(a).

               "Legal Requirements" means all applicable international, foreign,
federal,  state,  and  local  laws,  judgments,   decrees,   orders,   statutes,
ordinances, rules, regulations, or Permits.

                                       10
<PAGE>
               "Lender" and "Lenders" have the respective  meanings set forth in
the preamble to this Agreement,  and shall include any other Person made a party
to this Agreement in accordance with the provisions of Section 15.1 hereof.

               "Lender Group" means, individually and collectively, each of the
individual Lenders and Agent.

               "Lender Group Expenses"  means all: costs or expenses  (including
taxes, and insurance  premiums) required to be paid by Borrower under any of the
Loan  Documents  that are paid or incurred by the Lender Group;  fees or charges
paid or  incurred  by the Lender  Group in  connection  with the Lender  Group's
transactions  with  Borrower,  including,  fees  or  charges  for  photocopying,
notarization, couriers and messengers, telecommunication, public record searches
(including tax lien, litigation,  and UCC (or equivalent) searches and including
searches with the patent and trademark  office,  the  copyright  office,  or the
department  of  motor  vehicles),  filing,  recording,  publication,   appraisal
(including  periodic  Personal  Property  Collateral  appraisals),  real  estate
surveys, real estate title policies and endorsements,  and environmental audits;
costs and expenses  incurred by Agent in the  disbursement  of funds to Borrower
(by wire  transfer or  otherwise);  charges paid or incurred by Agent  resulting
from the dishonor of checks;  costs and expenses  paid or incurred by the Lender
Group to correct any default or enforce any provision of the Loan Documents,  or
in gaining possession of, maintaining,  handling, preserving, storing, shipping,
selling,  preparing  for sale,  or  advertising  to sell the  Personal  Property
Collateral or the Real Property Collateral, or any portion thereof, irrespective
of whether a sale is  consummated;  costs and expenses paid or incurred by Agent
in  examining  the Books;  costs and expenses of third party claims or any other
suit paid or incurred by the Lender Group in  enforcing  or  defending  the Loan
Documents  or in  connection  with  the  transactions  contemplated  by the Loan
Documents  or the  Lender  Group's  relationship  with  Borrower  (or any of its
Subsidiaries  party  to one or more  Loan  Documents);  and the  Lender  Group's
reasonable  attorneys  fees and  expenses  incurred  in  advising,  structuring,
drafting, reviewing, administering,  amending, terminating, enforcing (including
attorneys  fees  and  expenses  incurred  in  connection  with  a  "workout,"  a
"restructuring," or an Insolvency Proceeding concerning Borrower), defending, or
concerning the Loan Documents, irrespective of whether suit is brought.

               "Lender-Related  Persons" means, with respect to any Lender, such
Lender,  together with such Lender's  Affiliates,  and the officers,  directors,
employees,  counsel,  agents,  and  attorneys-in-fact  of such  Lender  and such
Lender's Affiliates.

               "Letter  of  Credit"  means  an L/C or an  L/C  Guaranty,  as the
context requires.

               "Letter of Credit Usage" means the sum of (a) the undrawn  amount
of the Letters of Credit,  plus, (b) the amount of  unreimbursed  drawings under
Letters of Credit.

               "Lien" means any interest in property securing an obligation owed
to, or a claim by, any Person other than the owner of the property, whether such
interest shall be based on the common law,  statute,  or contract,  whether such
interest  shall be recorded or  perfected,  and whether such  interest  shall be

                                       11
<PAGE>
contingent  upon the  occurrence of some future event or events or the existence
of some future  circumstance  or  circumstances,  including the lien or security
interest  arising  from  a  mortgage,  deed  of  trust,   encumbrance,   pledge,
hypothecation,  assignment,  deposit  arrangement,  security agreement,  adverse
claim  or  charge,   conditional  sale  or  trust  receipt,  or  from  a  lease,
consignment,  or bailment for security purposes and also including reservations,
exceptions,  encroachments,  easements,  rights-of-way,  covenants,  conditions,
restrictions, leases, and other title exceptions and encumbrances affecting Real
Property.

               "Loan Account" has the meaning set forth in Section 2.10.

               "Loan Documents" means this Agreement,  the Disbursement  Letter,
the Letters of Credit, the Lockbox Agreements,  the Mortgages, any note or notes
executed by Borrower and payable to the Lender  Group,  and any other  agreement
entered into, now or in the future, in connection with this Agreement.

               "Lockbox  Account"  shall mean a depositary  account  established
pursuant to one of the Lockbox Agreements.

               "Lockbox   Agreements"  means  those  certain  Lockbox  Operating
Procedural  Agreements and those certain Depository Account Agreements,  in form
and substance satisfactory to Agent, each of which is among Borrower, Agent, and
one of the Lockbox Banks.

               "Lockbox Banks" means Wells Fargo Bank, N.A.

               "Lockboxes" has the meaning set forth in Section 2.7.

               "Material  Adverse Change" means (a) a material adverse change in
the business, prospects,  operations, results of operations, assets, liabilities
or condition  (financial or otherwise) of Borrower,  (b) the material impairment
of Borrower's  ability to perform its  obligations  under the Loan  Documents to
which it is a party or of the Lender Group to enforce the Obligations or realize
upon  the  Collateral,  (c) a  material  adverse  effect  on  the  value  of the
Collateral or the amount that the Lender Group would be likely to receive (after
giving  consideration  to delays in  payment  and costs of  enforcement)  in the
liquidation of the Collateral,  or (d) a material  impairment of the priority of
the Agent's Liens with respect to the Collateral.

               "Maturity Date" means January 1, 2001.

               "Maximum Revolving Amount" means $10,000,000.

               "Maximum Term Loan Amount" means $10,000,000.

               "Mortgages" means one or more mortgages, deeds of trust, or deeds
to secure debt,  executed by Borrower in favor of Agent,  the form and substance
of which  shall be  satisfactory  to  Agent,  that  encumber  the Real  Property
Collateral and the related improvements thereto.

                                       12
<PAGE>
               "Multiemployer  Plan" means a "multiemployer plan" (as defined in
Section 4001(a)(3) of ERISA) to which Borrower, any of its Subsidiaries,  or any
ERISA Affiliate has contributed, or was obligated to contribute, within the past
six years.

               "Negotiable  Collateral"  means  all of a  Person's  present  and
future  letters of credit,  notes,  drafts,  instruments,  Investment  Property,
documents, personal property leases (wherein such Person is the lessor), chattel
paper, and the Books relating to any of the foregoing.

               "Obligations"  means all loans,  Advances,  the Term Loan, debts,
principal,  interest (including any interest that, but for the provisions of the
Bankruptcy Code,  would have accrued),  premiums  (including  Early  Termination
Premiums), liabilities (including all amounts charged to Borrower's Loan Account
pursuant hereto), obligations (including contingent obligations of Borrower with
respect to Letters of Credit),  fees,  charges,  costs, or Lender Group Expenses
(including  any fees or expenses  that, but for the provisions of the Bankruptcy
Code, would have accrued),  lease payments,  guaranties,  covenants,  and duties
owing by  Borrower  to the  Lender  Group of any kind and  description  (whether
pursuant  to or  evidenced  by the  Loan  Documents  or  pursuant  to any  other
agreement between the Lender Group and Borrower, and irrespective of whether for
the payment of money), whether direct or indirect,  absolute or contingent,  due
or to become due, now existing or hereafter  arising,  and  including  any debt,
liability, or obligation owing from Borrower to others that the Lender Group may
have obtained by assignment or otherwise, and further including all interest not
paid when due and all Lender Group  Expenses that Borrower is required to pay or
reimburse by the Loan Documents, by law, or otherwise.

               "Overadvance" has the meaning set forth in Section 2.5.

               "Participant" has the meaning set forth in Section 15.1(e).

               "PBGC" means the Pension Benefit Guaranty  Corporation as defined
in Title IV of ERISA, or any successor thereto.

               "Permits" of a Person shall mean all rights, franchises, permits,
authorities,  licenses,  certificates of approval or  authorizations,  including
licenses and other authorizations  issuable by a Governmental  Authority,  which
pursuant to applicable  Legal  Requirements  are necessary to permit such Person
lawfully to conduct and operate its business as currently  conducted  and to own
and use its assets.

               "Permitted  Liens"  means (a) Liens held by Agent for the benefit
of the Lender Group,  (b) Liens for unpaid taxes that either (i) are not yet due
and payable or (ii) are the subject of Permitted  Protests,  (c) Liens set forth
on  Schedule  P-1,  (d) the  interests  of lessors  under  operating  leases and
purchase  money  Liens of lessors  under  capital  leases to the extent that the
acquisition or lease of the underlying asset is permitted under Section 7.21 and
so long as the Lien only  attaches to the asset  purchased  or acquired and only
secures the purchase  price of the asset,  (e) Liens arising by operation of law
in favor of warehousemen, landlords, carriers, mechanics, materialmen, laborers,
or suppliers, incurred in the ordinary course of business of Borrower and not in

                                       13
<PAGE>
connection with the borrowing of money,  and which Liens either (i) are for sums
not yet  delinquent,  or (ii) are the subject of Permitted  Protests,  (f) Liens
arising from deposits made in connection with obtaining workers  compensation or
commercial auto, property and general liability insurance, (g) Liens or deposits
to secure  performance  of bids,  tenders,  contracts  or leases  (to the extent
permitted under this Agreement),  incurred in the ordinary course of business of
Borrower and not in connection with the borrowing of money, (h) Liens arising by
reason of security for surety or appeal bonds in the ordinary course of business
of  Borrower,  (i)  Liens of or  resulting  from  any  judgment  or  award  that
reasonably  could not be expected to result in a Material  Adverse Change and as
to which the time for the appeal or petition for  rehearing of which has not yet
expired,  or in respect of which Borrower is in good faith prosecuting an appeal
or proceeding  for a review and in respect of which a stay of execution  pending
such appeal or proceeding for review has been secured, (j) Liens with respect to
the Real Property  Collateral  that are exceptions to the  commitments for title
insurance issued in connection with the Mortgages, as accepted by Agent, and (k)
with  respect  to any  Real  Property  that  is not  part of the  Real  Property
Collateral,   easements,  rights  of  way,  zoning  and  similar  covenants  and
restrictions,  and similar  encumbrances that customarily exist on properties of
Persons  engaged in similar  activities  and similarly  situated and that in any
event do not  materially  interfere  with or impair the use or  operation of the
Collateral  by  Borrower  or the value of any of the  Agent's  Liens  thereon or
therein for the benefit of the Lender Group,  or materially  interfere  with the
ordinary conduct of the business of Borrower.

               "Permitted  Protest"  means the right of  Borrower to protest any
Lien (other  than any such Lien that  secures  the  Obligations),  tax or rental
payment,  provided  that  (a) a  reserve  with  respect  to such  obligation  is
established on the books of Borrower in an amount required by GAAP, (b) any such
protest is instituted and diligently  prosecuted by Borrower in good faith,  and
(c) Lenders are satisfied that, while any such protest is pending, there will be
no impairment of the enforceability, validity, or priority of any of the Agent's
Liens in and to the  Collateral  or that an  appropriate  bond  satisfactory  to
Lenders is posted in favor of Agent and Lenders providing  security with respect
to any such impairment.

               "Person"  means  and  includes  natural  persons,   corporations,
limited liability companies, limited partnerships, general partnerships, limited
liability partnerships, joint ventures, trusts, land trusts, business trusts, or
other  organizations,  irrespective  of  whether  they are legal  entities,  and
governments and agencies and political subdivisions thereof.

               "Personal  Property  Collateral"  means all Collateral other than
the Real Property Collateral.

               "Plan" means any employee benefit plan,  program,  or arrangement
maintained or  contributed  to by Borrower or with respect to which it may incur
liability.

               "Pro Rata  Share"  means,  with  respect to a Lender,  a fraction
(expressed  as a  percentage),  the  numerator  of which is the  amount  of such
Lender's  Commitment and the denominator of which is the aggregate amount of the
Commitments.

                                       14
<PAGE>
               "Real  Property"  means any estates or interests in real property
now owned or hereafter acquired by Borrower.

               "Real  Property  Collateral"  means any Real  Property  hereafter
acquired by Borrower.

               "Reference Rate" means the variable rate of interest,  per annum,
most recently  announced by Wells Fargo Bank,  N.A.,  located in San  Francisco,
California,  or any  successor  thereto,  as its "prime rate,"  irrespective  of
whether  such  announced  rate is the best rate  available  from such  financial
institution.

               "Required  Lenders"  means,  at any time,  Lenders whose Pro Rata
Shares aggregate 662/3% or more of the Commitments,  or, if the Commitments have
been terminated irrevocably, 662/3% of the Obligations then outstanding.

               "Retiree  Health Plan" means an "employee  welfare  benefit plan"
within  the  meaning  of  Section  3(1)  of  ERISA  that  provides  benefits  to
individuals  after  termination of their  employment,  other than as required by
Section 601 of ERISA.

               "Revolving   Facility   Usage"   means,   as  of  any   date   of
determination,  the aggregate amount of Advances outstanding, plus the Letter of
Credit Usage.

               "Revolving  Loan  Facility"  means the  revolving  loan  facility
provided in Section 2.1(a).

               "SEC" means the United States Securities and Exchange  Commission
and any successor Federal agency having similar powers.

               "Securities Account" means a "securities account" as that term is
defined in Section 8-501 of the Code.

               "Settlement" has the meaning set forth in Section 2.1(h)(i).

               "Settlement Date" has the meaning set forth in Section 2.1(h)(i).

               "Solvent" means, with respect to any Person on a particular date,
that on such date (a) at fair  valuations,  all of the  properties and assets of
such  Person  are  greater  than  the  sum of the  debts,  including  contingent
liabilities,  of  such  Person,  (b)  the  present  fair  salable  value  of the
properties  and assets of such  Person is not less than the amount  that will be
required  to pay the  probable  liability  of such  Person  on its debts as they
become  absolute  and  matured,  (c) such  Person  is able to  realize  upon its
properties  and  assets  and pay its  debts and  other  liabilities,  contingent
obligations  and  other  commitments  as they  mature  in the  normal  course of
business, (d) such Person does not intend to, and does not believe that it will,
incur debts beyond such Person's  ability to pay as such debts  mature,  and (e)
such Person is not engaged in  business  or a  transaction,  and is not about to

                                       15
<PAGE>
engage in business or a  transaction,  for which such  Person's  properties  and
assets  would   constitute   unreasonably   small   capital   after  giving  due
consideration  to the prevailing  practices in the industry in which such Person
is engaged. In computing the amount of contingent liabilities at any time, it is
intended that such  liabilities will be computed at the amount that, in light of
all the facts and  circumstances  existing at such time,  represents  the amount
that reasonably can be expected to become an actual or matured liability.

               "Stock"   means  all  shares,   options,   warrants,   interests,
participations,  or other equivalents  (regardless of how designated) of or in a
corporation or equivalent entity, whether voting or nonvoting,  including common
stock,  preferred stock, or any other "equity security" (as such term is defined
in Rule 3a11-1 of the General Rules and Regulations promulgated by the SEC under
the Exchange Act).

               "Subsidiary"  of  a  Person  means  a  corporation,  partnership,
limited  liability  company,  or other  entity in which that Person  directly or
indirectly  owns or controls  the shares of Stock or other  ownership  interests
having  ordinary  voting power to elect a majority of the board of directors (or
appoint other comparable  managers) of such  corporation,  partnership,  limited
liability company, or other entity.

               "Tangible Net Worth" means, as of any date of determination,  the
difference of (a) Borrower's total stockholder's  equity,  minus (b) the sum of:
(i) all Intangible Assets of Borrower,  (ii) all of Borrower's prepaid expenses,
and (iii) all amounts due to Borrower from Affiliates;  provided,  however, Team
Benefits Corp., Team Tours,  Inc. and Talent,  Entertainment and Media Services,
Inc.  (collectively,  "Team")  shall not be deemed an Affiliate for the purposes
hereof by virtue of Team and Borrower  having common  directors  after  Borrower
sells all of its capital stock of Team.

               "Term Loan" has the meaning set forth in Section 2.3.

               "Voidable Transfer" has the meaning set forth in Section 18.7.

               "Year 2000 Compliant" means, with respect to any Person, that all
software  and goods  produced  or sold by, or  utilized  by and  material to the
business  operations or financial condition of, such Person is able to interpret
and manipulate  data on and involving all calendar  dates  correctly and without
causing any  abnormal  ending  scenario,  including  in relation to dates in and
after the Year 2000.

          1.2 ACCOUNTING  TERMS. All accounting  terms not specifically  defined
herein shall be construed in accordance  with GAAP.  When used herein,  the term
"financial  statements" shall include the notes and schedules thereto.  Whenever
the term  "Borrower"  is used in respect of a  financial  covenant  or a related
definition,  it shall be understood to mean Borrower and its  Subsidiaries  on a
consolidated basis unless the context clearly requires otherwise.

          1.3 CODE.  Any terms used in this  Agreement  that are  defined in the
Code shall be  construed  and defined as set forth in the Code unless  otherwise
defined herein.

                                       16
<PAGE>
          1.4  CONSTRUCTION.  Unless the context of this  Agreement or any other
Loan Document clearly requires  otherwise,  references to the plural include the
singular, references to the singular include the plural, the term "including" is
not  limiting,  and the term "or" has,  except where  otherwise  indicated,  the
inclusive  meaning  represented  by the  phrase  "and/or."  The words  "hereof,"
"herein,"  "hereby,"  "hereunder,"  and similar  terms in this  Agreement or any
other Loan Document refer to this Agreement or any other Loan Documents,  as the
case may be, as a whole and not to any particular provision of this Agreement or
such  other  Loan  Document,  as the case may be.  An  Event  of  Default  shall
"continue"  or be  "continuing"  until such Event of Default  has been waived in
writing by Agent. Section, subsection,  clause, schedule, and exhibit references
herein are to this Agreement unless otherwise  specified.  Any reference in this
Agreement  or in the  Loan  Documents  to  this  Agreement  or  any of the  Loan
Documents  shall  include  all  alterations,  amendments,  changes,  extensions,
modifications, renewals, replacements, substitutions, joinders, and supplements,
thereto and thereof, as applicable.

          1.5 SCHEDULES AND EXHIBITS. All of the schedules and exhibits attached
to this Agreement shall be deemed incorporated herein by reference.

     2.   LOAN AND TERMS OF PAYMENT.

          2.1  REVOLVING ADVANCES.

               (a) Subject to the terms and  conditions  of this  Agreement  and
during  the  term of this  Agreement,  each  Lender  with a  Commitment  to make
Advances  agrees to make advances  ("Advances")  to Borrower in an amount at any
one time  outstanding  not to exceed such  Lender's  Pro Rata Share of an amount
equal to the  lesser of (i) the  Maximum  Revolving  Amount  less the  Letter of
Credit Usage,  or (ii) the Borrowing  Base less the Letter of Credit Usage.  For
purposes of this Agreement,  "Borrowing  Base", as of any date of determination,
shall mean the result of:

                    (x) the  lesser of (i) 85% of  Eligible  Accounts,  less the
          amount, if any, of the Dilution  Reserve,  and (ii) an amount equal to
          Borrower's  Collections  with  respect  to  Accounts  (other  than the
          Accounts  described in Schedule A) for the immediately  preceding nine
          (9) day period, minus

                    (y) the aggregate amount of reserves, if any, established by
          Agent under Section 2.1(b).

The Lenders shall have no obligation to make further  Advances  hereunder to the
extent they would cause the outstanding  Revolving  Facility Usage to exceed the
Maximum Revolving Amount. In the event that the Obligations  exceed  Collections
with respect to Accounts  (other than the Accounts  described in Schedule A) for
the immediately  preceding  sixteen (16) day period,  the  outstanding  Advances
(and, if and to the extent the amount of the  outstanding  Advances equals zero,
thereafter,  the Term  Loan)  must be reduced  by such  excess  amount.  Amounts
borrowed  pursuant to this  Section 2.1 may be repaid and,  subject to the terms
and conditions of this Agreement, reborrowed at any time during the term of this
Agreement.

                                       17
<PAGE>
               (b)  Advance  Rate  Adjustments  and  Reserves.  Anything  to the
contrary  in  Section  2.1(a)  above  notwithstanding,  Agent may (i) reduce the
Lender Group's advance rate based upon Eligible  Accounts  without  declaring an
Event of Default if it  determines  that there has  occurred a Material  Adverse
Change;  and (ii) establish  reserves against the Borrowing Base in such amounts
as Agent in its  reasonable  judgment  (from the  perspective  of an asset-based
lender) shall deem necessary or  appropriate,  including  reserves on account of
(w) the greater of any delinquent rent or 1 month's rent for the leased location
where Borrower  maintains its chief executive office to the extent an acceptable
Collateral  Access Agreement as described in Section 3.3 is not delivered to the
Agent  within  ten (10) days of the  Closing  Date;  (x) sums that  Borrower  is
required to pay (such as taxes,  including federal and state payroll withholding
taxes, assessments,  insurance premiums, or, in the case of leased assets, rents
or other  amounts  payable  under such  leases)  and has failed to pay under any
section of this Agreement or any other Loan Document; or (y) without duplication
of the foregoing,  amounts owing by Borrower to any Person to the extent secured
by a Lien on, or trust over, any of the Collateral,  which Lien or trust, in the
reasonable  determination  of Agent  (from  the  perspective  of an  asset-based
lender), would be likely to have a priority superior to the Liens of Agent (such
as unpaid wages,  landlord  liens,  ad valorem taxes,  or sale taxes where given
priority under  applicable  law) in and to such item of the  Collateral;  or (z)
reserves sufficient to maintain the ratio of the aggregate amount of all accrued
but unbilled  accounts  ("Accrued  Accounts") to Eligible Accounts at no greater
than 2.25:1. In addition,  Agent shall establish  reserves against the Borrowing
Base in amounts equal to the greater of (A) the amount of cash  collateral  held
in connection with any ACH or other cash management  account,  or (B) the amount
of credit  exposure owed by Borrower from time to time with respect to such cash
management  accounts less the undrawn amount of any Letter of Credit outstanding
supporting  such  credit  exposure.  In  addition,  the sum of (a) the amount of
outstanding  Advances,  plus (b) the Letter of Credit Usage shall not exceed the
difference  between the Maximum  Revolving  Amount minus the aggregate amount of
the greater of (A) the amount of cash collateral held in connection with any ACH
or other cash management  account,  or (B) the amount of credit exposure owed by
Borrower  from time to time with  respect  to any ACH or other  cash  management
account less the undrawn amount of any Letter of Credit  outstanding  supporting
such credit  exposure.  Borrower  shall  provide  daily  reports to Agent of the
aggregate  amount of such credit exposure owing on that date with respect to any
such ACH or other cash  management  account.  If Borrower  fails to provide such
report  on any  day,  the  amount  of the  foregoing  credit  exposure  shall be
$3,300,000. Without limiting the Agent's ability to make the foregoing reserves,
if there is any material  adverse change in the  circumstances  as understood by
Agent on the Closing Date as to Borrower's  liability or the State's  associated
lien rights and remedies  for sales taxes in Ohio or any other state,  Agent may
also  reserve  such  amounts  as Agent in its  reasonable  judgment  shall  deem
necessary or appropriate from time to time with respect to Borrower's  liability
for such taxes.

               (c) Procedure for Borrowing.  Each  Borrowing  shall be made upon
Borrower's irrevocable request therefor delivered to Agent (which notice must be
received by Agent no later than 10:00 a.m. (California time) on the Business Day
immediately  preceding the requested  Funding Date) specifying (i) the amount of
the Borrowing;  and (ii) the requested  Funding Date,  which shall be a Business
Day.

                                       18
<PAGE>
               (d) Agent's  Election.  Promptly after receipt of a request for a
Borrowing pursuant to Section 2.1(c), Agent shall elect, in its discretion,  (i)
to have the terms of Section 2.1(e) apply to such requested  Borrowing,  or (ii)
to request  Foothill  to make a Foothill  Loan  pursuant to the terms of Section
2.1(f) in the amount of the  requested  Borrowing;  provided,  however,  that if
Foothill  declines in its sole  discretion  to make a Foothill  Loan pursuant to
Section  2.1(f),  Agent shall elect to have the terms of Section 2.1(e) apply to
such requested Borrowing.

               (e) Making of Advances.

                    (i) In the event that Agent shall elect to have the terms of
this  Section  2.1(e)  apply to a requested  Borrowing  as  described in Section
2.1(d),  then promptly  after  receipt of a request for a Borrowing  pursuant to
Section  2.1(c),  Agent  shall  notify  the  Lenders,  not later  than 1:00 p.m.
(California  time) on the Business Day  immediately  preceding  the Funding Date
applicable   thereto,  by  telecopy,   telephone,   or  other  similar  form  of
transmission,  of the requested Borrowing.  Each Lender shall make the amount of
such  Lender's Pro Rata Share of the requested  Borrowing  available to Agent in
immediately  available  funds,  to such account of Agent as Agent may designate,
not later than 10:00  a.m.  (California  time) on the  Funding  Date  applicable
thereto.  After  Agent's  receipt  of  the  proceeds  of  such  Advances,   upon
satisfaction  of the  applicable  conditions  precedent  set forth in  Section 3
hereof,  Agent shall make the proceeds of such Advances available to Borrower on
the applicable Funding Date by transferring same day funds equal to the proceeds
of such Advances received by Agent to Borrower's  Designated Account;  provided,
however,  that,  subject to the  provisions of Section  2.1(k),  Agent shall not
request any Lender to make, and no Lender shall have the obligation to make, any
Advance  if Agent  shall  have  received  written  notice  from any  Lender,  or
otherwise  has  actual  knowledge,  that  (1)  one or  more  of  the  applicable
conditions  precedent  set  forth  in  Section  3 will not be  satisfied  on the
requested  Funding Date for the applicable  Borrowing  unless such condition has
been waived,  or (2) the requested  Borrowing  would exceed the  Availability of
Borrower on such Funding Date (after giving effect to reserves established under
Section 2.1(b)).

                    (ii) Unless Agent receives  notice from a Lender on or prior
to the Closing Date or, with respect to any Borrowing after the Closing Date, at
least 1 Business Day prior to the date of such Borrowing,  that such Lender will
not make  available as and when  required  hereunder to Agent for the account of
Borrower the amount of that Lender's Pro Rata Share of the Borrowing,  Agent may
assume that each Lender has made or will make such amount  available to Agent in
immediately  available funds on the Funding Date and Agent may (but shall not be
so required),  in reliance upon such  assumption,  make available to Borrower on
such date a corresponding amount. If and to the extent any Lender shall not have
made its full amount available to Agent in immediately available funds and Agent
in such  circumstances  has made available to Borrower such amount,  that Lender
shall on the Business Day following such Funding Date make such amount available
to Agent,  together  with interest at the  Defaulting  Lenders Rate for each day
during such  period.  A notice  submitted by Agent to any Lender with respect to
amounts owing under this subsection shall be conclusive,  absent manifest error.
If such amount is so made available, such payment to Agent shall constitute such
Lender's Advance on the date of Borrowing for all purposes of this Agreement. If

                                       19
<PAGE>
such amount is not made  available to Agent on the Business  Day  following  the
Funding  Date,  Agent will  notify  Borrower of such  failure to fund and,  upon
demand by Agent,  Borrower  shall pay such amount to Agent for Agent's  account,
together  with  interest  thereon  for each day  elapsed  since the date of such
Borrowing, at a rate per annum equal to the interest rate applicable at the time
to the Advances composing such Borrowing.  The failure of any Lender to make any
Advance on any Funding Date shall not relieve any other Lender of any obligation
hereunder  to make an  Advance  on such  Funding  Date,  but no Lender  shall be
responsible  for the failure of any other  Lender to make the Advance to be made
by such other Lender on any Funding Date.

                    (iii)  Agent  shall  not  be  obligated  to  transfer  to  a
Defaulting  Lender any  payments  made by Borrower  to Agent for the  Defaulting
Lender's  benefit;  nor shall a Defaulting  Lender be entitled to the sharing of
any payments hereunder.  Amounts payable to a Defaulting Lender shall instead be
paid to or retained by Agent. Agent may hold and, in its discretion,  re-lend to
Borrower  the amount of all such  payments  received  or  retained by it for the
account  of such  Defaulting  Lender.  Solely  for the  purposes  of  voting  or
consenting  to matters with respect to the Loan  Documents and  determining  Pro
Rata  Shares,  such  Defaulting  Lender shall be deemed not to be a "Lender" and
such Lender's  Commitment  shall be deemed to be zero (-0-).  This section shall
remain  effective  with respect to such Lender until (x) the  Obligations  under
this Agreement shall have been declared or shall have become immediately due and
payable or (y) the  non-Defaulting  Lenders  and Agent  shall have  waived  such
Lender's  default  in  writing.  The  operation  of this  section  shall  not be
construed  to increase or  otherwise  affect the  Commitment  of any Lender,  or
relieve or excuse the  performance  by  Borrower  of its duties and  obligations
hereunder.

               (f)  Making of Foothill Loans.

                    (i) In the event  Agent  shall  elect,  with the  consent of
Foothill  as a  Lender,  to have the  terms of this  Section  2.1(f)  apply to a
requested  Borrowing as described in Section 2.1(d),  Foothill as a Lender shall
make an Advance in the amount of such Borrowing (any such Advance made solely by
Foothill as a Lender  pursuant to this  Section  2.1(f)  being  referred to as a
"Foothill  Loan" and such Advances being referred to  collectively  as "Foothill
Loans")  available  to  Borrower  on the  Funding  Date  applicable  thereto  by
transferring same day funds to Borrower's Designated Account. Each Foothill Loan
is an Advance  hereunder  and shall be  subject to all the terms and  conditions
applicable to other Advances,  except that all payments thereon shall be payable
to Foothill as a Lender  solely for its own account  (and for the account of the
holder of any participation  interest with respect to such Advance).  Subject to
the provisions of Section 2.1(k),  Agent shall not request  Foothill as a Lender
to make,  and  Foothill as a Lender shall not make,  any Foothill  Loan if Agent
shall have  received  written  notice from any Lender,  or otherwise  has actual
knowledge, that (i) one or more of the applicable conditions precedent set forth
in  Section  3 will  not be  satisfied  on the  requested  Funding  Date for the
applicable  Borrowing  unless  such  condition  has  been  waived,  or (ii)  the
requested  Borrowing  would exceed the  Availability of Borrower on such Funding
Date  (after  giving  effect to  reserves  established  under  Section  2.1(b)).
Foothill as a Lender shall not  otherwise  be required to determine  whether the

                                       20
<PAGE>
applicable  conditions  precedent set forth in Section 3 have been  satisfied on
the Funding Date applicable thereto prior to making, in its sole discretion, any
Foothill Loan.

                    (ii) The Foothill  Loans shall be secured by the  Collateral
and shall constitute Advances and Obligations hereunder, and shall bear interest
at the rate  applicable  from time to time to  Advances  pursuant to Section 2.6
hereof.

               (g)  Agent Advances.

                    (i)  Subject  to the  limitations  set forth in the  proviso
contained in this Section 2.1(g), Agent hereby is authorized by Borrower and the
Lenders, from time to time in Agent's sole discretion,  (1) after the occurrence
and during the  continuance  of a Default or an Event of Default,  or (2) at any
time that any of the other applicable  conditions precedent set forth in Section
3 have not been satisfied, to make Advances to Borrower on behalf of the Lenders
that Agent, in its reasonable  business  judgment,  deems necessary or desirable
(A) to preserve  or protect  the  Collateral,  or any  portion  thereof,  (B) to
enhance the likelihood of repayment of the Obligations,  or (C) to pay any other
amount chargeable to Borrower pursuant to the terms of this Agreement, including
Lender Group Expenses and the costs,  fees, and expenses described in Section 10
(any of the Advances described in this Section 2.1(g) being hereinafter referred
to as  "Agent  Advances");  provided,  that the  Agent  shall  not make an Agent
Advance to Borrower without the consent of the Required Lenders if the aggregate
outstanding sum of the Agent Advances plus the Overadvances under Section 2.1(k)
would exceed the lesser of $1 million or 10% of the amount of the Borrowing Base
at any one time.

                    (ii) Agent Advances shall be repayable on demand and secured
by the Collateral,  shall  constitute  Advances and Obligations  hereunder,  and
shall bear  interest at the rate  applicable  from time to time to the  Advances
pursuant to Section 2.6 hereof.

               (h) Settlement. It is agreed that each Lender's funded portion of
the Advances is intended by the Lenders to equal,  at all times,  such  Lender's
Pro Rata Share of the  outstanding  Advances.  Such  agreement  notwithstanding,
Agent,  Foothill,  and the other Lenders agree (which agreement shall not be for
the benefit of or  enforceable  by  Borrower)  that in order to  facilitate  the
administration of this Agreement and the other Loan Documents,  settlement among
them as to the Advances,  the Foothill Loans,  and the Agent Advances shall take
place on a periodic basis in accordance  with the following  provisions,  unless
otherwise agreed between Agent and the Lenders:

                    (i) Agent shall request settlement  ("Settlement")  with the
Lenders on a weekly  basis,  or on a more  frequent  basis if so  determined  by
Agent,  (1) on behalf of  Foothill,  with respect to each  outstanding  Foothill
Loan, (2) for itself,  with respect to each Agent Advance,  and (3) with respect
to  Collections  received,  as to each by  notifying  the  Lenders by  telecopy,
telephone, or other similar form of transmission,  of such requested Settlement,
no later than 2:00 p.m.  (California time) on the Business Day immediately prior
to the date of such requested  Settlement (the date of such requested Settlement
being the "Settlement  Date").  Such notice of a Settlement Date shall include a
summary  statement of the amount of outstanding  Advances,  Foothill Loans,  and

                                       21
<PAGE>
Agent  Advances for the period since the prior  Settlement  Date,  the amount of
repayments  received in such period, and the amounts allocated to each Lender of
the interest,  fees, and other charges for such period. Subject to the terms and
conditions contained herein (including Section  2.1(e)(iii)):  (y) if a Lender's
balance  of the  Advances,  Foothill  Loans,  and Agent  Advances  exceeds  such
Lender's Pro Rata Share of the Advances,  Foothill Loans,  and Agent Advances as
of a Settlement  Date,  then Agent shall by no later than 12:00 p.m  (California
time) on the  Settlement  Date transfer in  immediately  available  funds to the
account of such  Lender as such Lender may  designate,  an amount such that each
such Lender shall, upon receipt of such amount,  have as of the Settlement Date,
its Pro Rata Share of the Advances,  Foothill Loans, and Agent Advances; and (z)
if a Lender's  balance of the Advances,  Foothill  Loans,  and Agent Advances is
less than such  Lender's Pro Rata Share of the  Advances,  Foothill  Loans,  and
Agent  Advances as of a Settlement  Date,  such Lender shall no later than 12:00
p.m. (California time) on the Settlement Date transfer in immediately  available
funds to such account of Agent as Agent may designate,  an amount such that each
such Lender shall, upon transfer of such amount, have as of the Settlement Date,
its Pro Rata Share of the Advances,  Foothill Loans,  and Agent  Advances.  Such
amounts made  available to Agent under clause (z) of the  immediately  preceding
sentence shall be applied against the amounts of the applicable Foothill Loan or
Agent  Advance and,  together  with the portion of such  Foothill  Loan or Agent
Advance  representing  Foothill's  Pro  Rata  Share  thereof,  shall  constitute
Advances of such Lenders.  If any such amount is not made  available to Agent by
any Lender on the Settlement Date  applicable  thereto to the extent required by
the terms hereof, Agent shall be entitled to recover for its account such amount
on demand from such Lender  together  with  interest  thereon at the  Defaulting
Lenders Rate.

                    (ii)  In  determining  whether  a  Lender's  balance  of the
Advances,  Foothill Loans, and Agent Advances is less than, equal to, or greater
than such Lender's Pro Rata Share of the  Advances,  Foothill  Loans,  and Agent
Advances  as of a  Settlement  Date,  Agent  shall,  as  part  of  the  relevant
Settlement,  apply to such balance the portion of payments  actually received in
good funds by Agent or  Foothill  with  respect  to  principal,  interest,  fees
payable by Borrower  and  allocable  to the Lenders  hereunder,  and proceeds of
Collateral.  To the extent  that a net amount is owed to any such  Lender  after
such  application,  such net amount shall be distributed by Agent or Foothill to
that Lender as part of such next Settlement.

                    (iii)  Between  Settlement  Dates,  Agent,  to the extent no
Agent Advances or Foothill Loans are  outstanding,  may pay over to Foothill any
payments  received by Agent, that in accordance with the terms of this Agreement
would be applied to the reduction of the Advances, for application to Foothill's
Pro Rata  Share of the  Advances.  If, as of any  Settlement  Date,  Collections
received since the then immediately  preceding Settlement Date have been applied
to  Foothill's  Pro Rata Share of the Advances  other than to Foothill  Loans or
Agent Advances, as provided for in the previous sentence,  Foothill shall pay to
Agent for the accounts of the Lenders, and Agent shall pay to the Lenders, to be
applied to the  outstanding  Advances of such Lenders,  an amount such that each
Lender shall, upon receipt of such amount, have, as of such Settlement Date, its
Pro Rata Share of the  Advances.  During the period  between  Settlement  Dates,
Foothill with respect to Foothill  Loans,  Agent with respect to Agent Advances,
and each Lender with respect to the Advances other than Foothill Loans and Agent
Advances,  shall be entitled to interest at the applicable rate or rates payable
under this Agreement on the daily amount of funds  employed by Foothill,  Agent,
or the Lenders, as applicable.

                                       22
<PAGE>
               (i)  Notation.  Agent  shall  record on its  books the  principal
amount of the Advances owing to each Lender,  including the Foothill Loans owing
to Foothill,  and Agent  Advances owing to Agent,  and the interests  therein of
each Lender, from time to time. In addition, each Lender is authorized,  at such
Lender's  option,  to note the date and amount of each payment or  prepayment of
principal of such Lender's Advances in its books and records, including computer
records,  such books and records constituting  rebuttably  presumptive evidence,
absent manifest error, of the accuracy of the information contained therein.

               (j)  Lenders'  Failure  to  Perform.  All  Advances  (other  than
Foothill Loans and Agent Advances)  shall be made by the Lenders  simultaneously
and in  accordance  with their Pro Rata  Shares.  It is  understood  that (i) no
Lender shall be  responsible  for any failure by any other Lender to perform its
obligation  to make any  Advances  hereunder,  nor shall any  Commitment  of any
Lender be  increased or decreased as a result of any failure by any other Lender
to perform its obligation to make any Advances hereunder, and (ii) no failure by
any Lender to perform its obligation to make any Advances hereunder shall excuse
any other Lender from its obligation to make any Advances hereunder.

               (k)  Overadvances.  Any  contrary  provision  of  this  Agreement
notwithstanding,  if the condition for borrowing  under Section 3.2(d) cannot be
fulfilled,  the Lenders  nonetheless  hereby  authorize  Agent or  Foothill,  as
applicable, and Agent or Foothill, as applicable,  may, but is not obligated to,
knowingly and intentionally continue to make Advances (including Foothill Loans)
to Borrower such failure of condition notwithstanding,  so long as, at any time,
(i) the outstanding Revolving Facility Usage (including, without limitation, the
Agent  Advance) does not exceed the Borrowing Base by more than the lesser of $1
million or 10% of the Borrowing Base and (ii) the outstanding Revolving Facility
Usage  (except  for and  excluding  amounts  charged  to the  Loan  Account  for
interest,  fees, or Lender Group Expenses) does not exceed the Maximum Revolving
Amount.  The  foregoing  provisions  are for the sole and  exclusive  benefit of
Agent, Foothill, and the Lenders and are not intended to benefit Borrower in any
way. The Advances and Foothill Loans,  as applicable,  that are made pursuant to
this  Section  2.1(k) shall be subject to the same terms and  conditions  as any
other Advance or Foothill Loan, as applicable,  except that the rate of interest
applicable  thereto  shall be the rates set forth in  Section  2.6(c)(i)  hereof
without regard to the presence or absence of a Default or Event of Default.

               In the  event  Agent  obtains  actual  knowledge  that  Revolving
Facility  Usage  exceeds  the  amount  permitted  by  the  preceding  paragraph,
regardless  of the  amount of or reason  for such  excess,  Agent  shall  notify
Lenders  as soon as  practicable  (and  prior  to  making  any (or any  further)
intentional  Overadvances  (except for and excluding amounts charged to the Loan
Account for interest,  fees, or Lender Group Expenses)  unless Agent  determines
that prior notice would result in imminent harm to the Collateral or its value),
and the Lenders  thereupon  shall,  together with Agent,  jointly  determine the
terms of  arrangements  that shall be  implemented  with  Borrower  intended  to
reduce,  within a  reasonable  time,  the  outstanding  principal  amount of the

                                       23
<PAGE>
Advances to Borrower to an amount permitted by the preceding  paragraph.  In the
event any Lender  disagrees over the terms of reduction  and/or repayment of any
Overadvance,   the  terms  of  reduction  and/or  repayment   thereof  shall  be
implemented according to the determination of the Required Lenders.

               Each Lender  shall be  obligated to settle with Agent as provided
in  Section  2.1(h)  for the  amount  of such  Lender's  Pro  Rata  Share of any
unintentional  Overadvances  by Agent reported to such Lender,  any  intentional
Overadvances  made as permitted under this Section 2.1(k),  and any Overadvances
resulting  from the charging to the Loan Account of  interest,  fees,  or Lender
Group Expenses.

               (l) Effect of  Bankruptcy.  If a case is  commenced by or against
Borrower under the U.S.  Bankruptcy Code, or other statute  providing for debtor
relief,  then,  unless otherwise agreed by Required Lenders in writing,  Lenders
shall not make additional loans or provide additional  financial  accommodations
under the Loan  Documents to Borrower as debtor or  debtor-in-possession,  or to
any trustee for Borrower,  nor consent to the use of cash  collateral  (provided
that the Loan  Account  shall  continue  to be charged,  to the  fullest  extent
permitted by law, for accruing interest Lender Group Expenses and fees).

          2.2  LETTER OF CREDIT SUBFACILITY.

               (a)  Agreement to Cause  Issuance;  Amounts;  Outside  Expiration
Date.  Subject to the terms and  conditions of this  Agreement,  Agent agrees to
issue letters of credit for the account of Borrower (each, an "L/C") or to issue
or enter into guarantees,  indemnities,  participations,  or other  undertakings
(each such  guaranty,  indemnity,  participation,  or other  undertaking an "L/C
Guaranty")  with respect to letters of credit  issued by an issuing bank for the
account of  Borrower.  Agent shall have no  obligation  to issue or enter into a
Letter of Credit if any of the following would result:

                    (i) the  aggregate  amount of the  Letter  of Credit  Usage,
would exceed the Borrowing Base less the amount of outstanding Advances less the
aggregate amount of reserves established under Section 2.1(b); or

                    (ii) the  aggregate  amount of the  Letter  of Credit  Usage
would exceed the lower of: (x) the Maximum  Revolving  Amount less the amount of
outstanding  Advances less the aggregate  amount of reserves  established  under
Section 2.1(b); or (y) $6,500,000; or

Borrower expressly understands and agrees that Agent shall have no obligation to
arrange for the  issuance by issuing  banks of the letters of credit that are to
be the subject of L/C Guarantees.  Borrower and the Lender Group acknowledge and
agree that  certain of the  letters of credit  that are to be the subject of L/C
Guarantees may be  outstanding on the Closing Date.  Each Letter of Credit shall
be  terminable  by Lenders  or shall  have an expiry  date no later than 60 days
prior to the date on which  this  Agreement  is  scheduled  to  terminate  under
Section  3.4 and all such  Letters  of  Credit  shall  be in form and  substance
acceptable to Agent in its sole discretion.  If the Lender Group is obligated to

                                       24
<PAGE>
advance funds under a Letter of Credit,  Borrower  immediately  shall  reimburse
such amount to Agent and, in the  absence of such  reimbursement,  the amount so
advanced  shall  be  immediately  and  automatically  deemed  to be  an  Advance
hereunder and,  thereafter,  shall bear interest at the rate then  applicable to
such Advances under Section 2.6.

               (b) Indemnification.  Borrower hereby agrees to indemnify,  save,
defend,  and hold the Lender Group  harmless from any loss,  cost,  expense,  or
liability, including payments made by the Lender Group, expenses, and reasonable
attorneys fees incurred by the Lender Group arising out of or in connection with
any  Letter  of  Credit.  Borrower  agrees  to be  bound by the  issuing  bank's
regulations  and  interpretations  of any  Letters of Credit  guaranteed  by the
Lender   Group  and  opened  to  or  for   Borrower's   account  or  by  Agent's
interpretations  of any L/C  issued  by the  Lender  Group to or for  Borrower's
account,  even though this  interpretation may be different from Borrower's own,
and  Borrower  understands  and agrees that the Lender Group shall not be liable
for any error,  negligence  or mistake,  whether of omission or  commission,  in
following Borrower's  instructions or those contained in the Letter of Credit or
any modifications,  amendments or supplements thereto. Borrower understands that
the L/C  Guarantees  may require the Lender Group to indemnify  the issuing bank
for certain costs or liabilities  arising out of claims by Borrower against such
issuing bank.  Borrower  hereby agrees to indemnify,  save,  defend and hold the
Lender  Group  harmless  with  respect  to any loss,  cost,  expense  (including
reasonable  attorneys fees), or liability incurred by the Lender Group under any
L/C  Guaranty  as a result of the  Lender  Group's  indemnification  of any such
issuing bank.

               (c) Supporting Materials.  Borrower hereby authorizes and directs
any bank that  issues a letter  of  credit  guaranteed  by the  Lender  Group to
deliver to Agent all  instruments,  documents  and other  writings  and property
received by the issuing  bank  pursuant to such letter of credit,  and to accept
and rely upon Agent's  instructions  and agreements  with respect to all matters
arising in  connection  with such letter of credit and the related  application.
Borrower may or may not be the  "applicant"  or "account  party" with respect to
such letter of credit.

               (d)  Compensation  for  Letters of Credit.  Any and all  charges,
commissions, fees, and costs incurred by Agent relating to the letters of credit
guaranteed  by the Lender Group shall be  considered  Lender Group  Expenses for
purposes of this Agreement and shall be immediately  reimbursable by Borrower to
Agent.

               (e) Cash  Collateral.  Immediately  upon the  termination of this
Agreement,  Borrower  agrees to either (i) provide cash collateral to be held by
Agent in an amount  equal to 105% of the  maximum  amount of the Lender  Group's
obligations  under  Letters of Credit,  or (ii) cause to be  delivered  to Agent
releases of all of the Lender Group's  obligations under outstanding  Letters of
Credit.  At Agent's  discretion,  any proceeds of  Collateral  received by Agent
after the occurrence and during the  continuation  of an Event of Default may be
held as the cash collateral required by this Section 2.2(e).

               (f)  Increased  Costs.  If by  reason  of (i) any  change  in any
applicable law, treaty,  rule or regulation or any change in the  interpretation
or application by any governmental authority of any such applicable law, treaty,

                                       25
<PAGE>
rule or  regulation,  or (ii)  compliance  by the issuing bank or Agent with any
direction,  request or requirement  (irrespective of whether having the force of
law) of any  governmental  authority or monetary  authority  including,  without
limitation, Regulation D of the Board of Governors of the Federal Reserve System
as from time to time in effect (and any successor thereto):

                    a. any reserve,  deposit, or similar requirement is or shall
be imposed or modified in respect of any Letters of Credit issued hereunder, or

                    b. there shall be imposed on the issuing bank any tax (other
than income taxes),  any other increased cost or any other  condition  regarding
any  letter of credit,  or Letter of  Credit,  as  applicable,  issued  pursuant
hereto;

and the result of the foregoing is to increase, directly or indirectly, the cost
to the issuing  bank or the Lender  Group of issuing,  making,  guaranteeing  or
maintaining  any  letter of credit or Letter of  Credit,  as  applicable,  or to
reduce the amount  receivable  in respect  thereof by such  issuing  bank or the
Lender  Group,  then,  and in any such case,  the Lender  Group may, at any time
within a reasonable  period after the additional  cost is incurred or the amount
received is reduced,  notify  Borrower,  and  Borrower  shall pay on demand such
amounts as the issuing bank or Agent may specify to be  necessary to  compensate
the  issuing  bank or the  Lender  Group  for such  additional  cost or  reduced
receipt,  together  with  interest  on such  amount from the date of such demand
until  payment in full  thereof at the rate set forth in  Section  2.6(a)(i)  or
(c)(i),  as applicable.  The  determination by the issuing bank or Agent, as the
case may be, of any amount due pursuant to this Section 2.2(f),  as set forth in
a certificate setting forth the calculation thereof in reasonable detail, shall,
in the absence of manifest or  demonstrable  error,  be final and conclusive and
binding on all of the parties hereto.

               (g)  Participations.

                    (1) Purchase of Participations. Immediately upon issuance of
any Letter of Credit in  accordance  with this Section 2.2, each Lender shall be
deemed to have  irrevocably and  unconditionally  purchased and received without
recourse or warranty,  an undivided  interest  and  participation  in the credit
support or enhancement  provided through Agent to such issuer in connection with
the issuance of such Letter of Credit,  equal to such Lender's Pro Rata Share of
the face amount of such Letter of Credit  (including,  without  limitation,  all
obligations  of Borrower  with respect  thereto,  and any  security  therefor or
guaranty pertaining thereto).

                    (2)  Documentation.  Upon the request of any  Lender,  Agent
shall  furnish to such  Lender  copies of any  Letter of  Credit,  reimbursement
agreements  executed  in  connection  therewith,  application  for any Letter of
Credit and credit  support or enhancement  provided  through Agent in connection
with the issuance of any Letter of Credit,  and such other  documentation as may
reasonably be requested by such Lender.

                                       26
<PAGE>
                    (3) Obligations Irrevocable.  The obligations of each Lender
to make  payments to Agent with  respect to any Letter of Credit or with respect
to any credit  support or enhancement  provided  through Agent with respect to a
Letter of Credit,  and the obligations of Borrower to make payments to Agent for
the  account  of  the  Lenders,  shall  be  irrevocable,   not  subject  to  any
qualification   or  exception   whatsoever,   including  any  of  the  following
circumstances:

                         (i) any  lack of  validity  or  enforceability  of this
Agreement or any of the other Loan Documents;

                         (ii) the  existence  of any claim,  setoff,  defense or
other right which Borrower may have at any time against a beneficiary named in a
Letter of Credit or any  transferee  of any  Letter of Credit (or any Person for
whom any such transferee may be acting),  any Lender,  Agent, the issuer of such
Letter of Credit or any other Person, whether in connection with this Agreement,
any Letter of Credit,  the  transactions  contemplated  herein or any  unrelated
transactions  (including any  underlying  transactions  between  Borrower or any
other Person and the beneficiary named in any Letter of Credit);

                         (iii) any  draft,  certificate  or any  other  document
presented under the Letter of Credit proving to be forged,  fraudulent,  invalid
or  insufficient  in any  respect  or any  statement  therein  being  untrue  or
inaccurate in any respect;

                         (iv) the  surrender or  impairment  of any security for
the  performance  or observance of any of the terms of any of the Loan Documents
in accordance with the terms of this Agreement; or

                         (v) the occurrence of any Default or Event of Default.

               (h) Recovery or  Avoidance of Payments.  In the event any payment
by or on behalf of  Borrower  received  by Agent  with  respect to any Letter of
Credit (or any  guaranty  by Borrower or  reimbursement  obligation  of Borrower
relating  thereto)  and  distributed  by the Agent to the  Lenders on account of
their respective  participations  therein,  is thereafter set aside,  avoided or
recovered  from  Agent in  connection  with  any  receivership,  liquidation  or
bankruptcy  proceeding,  the Lenders shall,  upon demand by Agent,  pay to Agent
their respective Pro Rata Shares of such amount set aside, avoided or recovered,
together  with interest at the rate required to be paid by Agent upon the amount
required to be repaid by it.

          2.3  TERM LOAN FACILITY.

               Term Loan. Subject to the terms and conditions of this Agreement,
each Lender with a  Commitment  to make the Term Loan agrees to make a term loan
(the "Term  Loan") to  Borrower on the Closing  Date in an  aggregate  principal
amount  equal to such  Lender's  Pro Rata Share of the Maximum Term Loan Amount.
The outstanding  principal balance and all accrued and unpaid interest under the
Term Loan  shall be due and  payable  upon the  termination  of this  Agreement,
whether by its terms, by prepayment,  by acceleration,  or otherwise. So long as

                                       27
<PAGE>
(i) no Event of Default has occurred  which is continuing  and (ii) Borrower has
no less than $15 million in Excess Availability (after giving effect to reserves
established  under Section 2.1(b)) after making any prepayment on the Term Loan,
the unpaid  balance of the Term Loan may be  prepaid,  in whole or in part:  (i)
without  penalty or premium  at any time from and after  April 29,  2000 upon 30
days prior written notice to the Agent; or (ii) subject to the Early Termination
Fee set forth in Section  3.7 if prepaid  prior to April 29,  2000.  All amounts
outstanding under the Term Loan shall constitute Obligations.

          2.4  PAYMENTS.

               (a)  Payments by Borrower.

                    (i)  All  payments  to be  made by  Borrower  shall  be made
without set-off,  recoupment,  deduction,  or counterclaim,  except as otherwise
required by law. Except as otherwise  expressly provided herein, all payments by
Borrower  shall be made to Agent  for the  account  of the  Lenders  at  Agent's
address  set forth in  Section  12, and shall be made in  immediately  available
funds, no later than 11:00 a.m.  (California time) on the date specified herein.
Any payment  received by Agent later than 11:00 a.m.  (California  time), at the
option of Agent, shall be deemed to have been received on the following Business
Day and any  applicable  interest  or fee shall  continue  to accrue  until such
following Business Day.

                    (ii)  Whenever  any  payment  is due on a day  other  than a
Business Day, such payment shall be made on the following Business Day, and such
extension of time shall in such case be included in the  computation of interest
or fees, as the case may be.

                    (iii) Unless Agent  receives  notice from Borrower  prior to
the date on which any payment is due to the Lenders that  Borrower will not make
such payment in full as and when  required,  Agent may assume that  Borrower has
made such payment in full to Agent on such date in immediately  available  funds
and Agent may (but shall not be so required),  in reliance upon such assumption,
distribute  to each  Lender on such due date an amount  equal to the amount then
due such Lender. If and to the extent Borrower has not made such payment in full
to Agent, each Lender shall repay to Agent on demand such amount  distributed to
such Lender,  together with interest  thereon at the Reference Rate for each day
from the date such amount is distributed to such Lender until the date repaid.

               (b) Apportionment,  Application, and Reversal of Payments. Except
as otherwise provided with respect to Defaulting  Lenders,  aggregate  principal
and interest payments shall be apportioned  ratably among the Lenders (according
to the unpaid  principal  balance of the Advances or the Term Loan to which such
payments  relate held by each  Lender) and payments of the fees (other than fees
designated  for Agent's sole and separate  account)  shall,  as  applicable,  be
apportioned  ratably among the Lenders.  All payments shall be remitted to Agent
and all such payments not relating to principal or interest of specific Advances
or the Term Loan, or not constituting payment of specific fees, and all proceeds
of Accounts or other Collateral  received by Agent, shall be applied,  first, to
pay any fees, or expense reimbursements then due to Agent from Borrower; second,
to pay any fees or expense reimbursements then due to the Lenders from Borrower;

                                       28
<PAGE>
third, to pay interest due in respect of all Advances  (including Foothill Loans
and Agent  Advances) and the Term Loan;  fourth,  to pay or prepay  principal of
Foothill  Loans and Agent  Advances;  fifth,  ratably  to pay  principal  of the
Advances  (other than Foothill Loans and Agent  Advances);  sixth, to be held by
Agent, for the ratable benefit of Agent and the Lenders, as cash collateral,  in
accordance with the last sentence of Section 2.2(e),  in an amount equal to 105%
of the maximum amount of the Lender Group's  obligations under Letters of Credit
until  paid in full;  seventh,  to repay the  principal  of the Term  Loan;  and
eighth,  ratably  to pay any  other  Obligations  due to Agent or any  Lender by
Borrower.

          2.5  OVERADVANCES.  If, at any time or for any  reason,  the amount of
Obligations pursuant to Sections 2.1 or 2.2 is greater than either the Dollar or
percentage  limitations  set forth in  Sections  2.1 or 2.2 (an  "Overadvance"),
Borrower  immediately  shall pay to Agent,  in cash,  the amount of such excess,
which amount shall be used by Agent to reduce the Obligations in accordance with
the priorities set forth in Section 2.4(b).

          2.6  INTEREST  AND  LETTER  OF  CREDIT  FEES:  RATES,   PAYMENTS,  AND
CALCULATIONS.

               (a) Interest  Rate.  Except as provided in clause (c) below,  (i)
all  Obligations  (except for the Term Loan and amounts undrawn under Letters of
Credit)  shall bear  interest at a per annum rate of two (2)  percentage  points
above the Reference Rate and (ii) the Term Loan shall bear interest at a rate of
13.50  percent  per annum,  increasing  by  twenty-five  basis  points per month
beginning on July 29, 2000 and on the  twenty-ninth day of each month thereafter
for so long as any portion of the Term Loan remain outstanding.

               (b) Letter of Credit Fee. Except as provided in clause (c) below,
Borrower shall pay Agent,  for the ratable benefit of the Lender Group a fee (in
addition to the charges,  commissions, fees and costs set forth herein) equal to
2% per annum times the amount of the undrawn Letters of Credit.

               (c) Default Rate. Upon the occurrence and during the continuation
of an Event of Default,  (i) all  Obligations  (except  for the amounts  undrawn
under  Letters of Credit)  shall bear interest at a per annum rate equal to four
(4)  percentage  points above the applicable per annum rate then in effect under
Section  2.6(a),  and (ii) the  letter of credit  fees  provided  for in Section
2.6(b) shall be increased by four (4) percentage points;

               (d)  [intentionally omitted.]

               (e)  Payments.  Interest  payable  hereunder  shall  be  due  and
payable,  in  arrears,  on the first day of each month  during the term  hereof.
Borrower  hereby  authorizes  Agent,  at its  option,  without  prior  notice to
Borrower,  to charge such  interest and Letter of Credit fees,  all Lender Group
Expenses (as and when  incurred),  the fees and charges  provided for in Section
2.11 (as and when accrued or incurred),  and all  installments or other payments
due under the Term Loan or any Loan Document to Borrower's  Loan Account,  which
amounts thereafter shall accrue interest at the rate then applicable to Advances
hereunder.  Any  interest  not paid  when  due  shall be  compounded  and  shall
thereafter accrue interest at the rate then applicable to Advances hereunder.

                                       29
<PAGE>
               (f)  Computation.  The  Reference  Rate  as of the  date  of this
Agreement is 8.25% per annum.  In the event the  Reference  Rate is changed from
time to time hereafter,  the rate of interest  provided for in Section 2.6(a)(i)
automatically and immediately shall be increased or decreased by an amount equal
to such change in the Reference Rate. All interest and fees chargeable under the
Loan  Documents  shall be computed on the basis of a 360 day year for the actual
number of days elapsed.

               (g) Intent to Limit  Charges to Maximum  Lawful Rate. In no event
shall the interest  rates payable under this  Agreement,  plus any other amounts
paid in connection  herewith,  exceed the highest rate permissible under any law
that a court of competent  jurisdiction  shall, in a final  determination,  deem
applicable.  Borrower  and the Lender  Group in executing  and  delivering  this
Agreement, intend legally to agree upon the rate or rates of interest and manner
of payment stated within it; provided,  however, that, anything contained herein
to the contrary notwithstanding,  if said rate or rates of interest or manner of
payment exceeds the maximum  allowable under applicable law, then, ipso facto as
of the date of this  Agreement,  Borrower  is and shall be  liable  only for the
payment of such maximum as allowed by law, and payment received from Borrower in
excess of such legal maximum,  whenever received, shall be applied to reduce the
principal balance of the Obligations to the extent of such excess.

          2.7  COLLECTION  OF  ACCOUNTS.  Borrower  shall at all times  maintain
lockboxes (the "Lockboxes")  and,  immediately after the Closing Date, (i) shall
instruct all Account Debtors with respect to the Accounts,  General Intangibles,
and  Negotiable  Collateral  of  Borrower  to remit all  Collections  in respect
thereof to such Lockboxes, and (ii) shall deposit all other Collections received
by  Borrower  from any source  immediately  upon  receipt  in to the  Lockboxes.
Borrower,  Agent, and the Lockbox Banks shall enter into the Lockbox Agreements,
which among other things shall provide for the opening of a Lockbox  Account for
the  deposit  of  Collections  at a  Lockbox  Bank.  Borrower  agrees  that  all
Collections  and other amounts  received by Borrower from any Account  Debtor or
any other  source  immediately  upon receipt  shall be deposited  into a Lockbox
Account;  provided,  however, that Borrower agrees that Agent may deposit all or
any portion of the proceeds of Collections that represent Estimated  Tax/Benefit
Payments  (except to the extent such  Collections  are  remitted to the Borrower
pursuant  to Section  2.8) to a separate  account in Agent's  name and not apply
such  amounts  to  the   Obligations.   No  Lockbox   Agreement  or  arrangement
contemplated  thereby  shall be modified by Borrower  without the prior  written
consent of Agent.  Upon the terms and subject to the conditions set forth in the
Lockbox Agreements,  all amounts received in each Lockbox Account shall be wired
each Business Day into an account (the "Agent Account") maintained by Agent at a
depository selected by Agent.

          2.8  CREDITING PAYMENTS;  APPLICATION OF COLLECTIONS. Upon the receipt
of any  Collections  by Agent  (whether  from  transfers to Agent by the Lockbox
Banks pursuant to the Lockbox Agreements or otherwise)

               (a) if (i) no Event of Default has  occurred  and is  continuing,
and (ii) no  Advances  are  outstanding,  then  the  proceeds  thereof  shall be
remitted by Agent to Borrower's  Designated  Account on the same day if received

                                       30
<PAGE>
into the Agent  Account on or before  11:00  a.m.  California  time,  and on the
opening of business on the immediately  following  Business Day if received into
the Agent Account after 11:00 a.m. California time on a Business Day,

               (b) if (i) an Event of Default has  occurred  and is  continuing,
(ii) no Advances  are  outstanding,  and (iii) the  Lenders  have not elected to
accelerate the maturity of the Term Loan or otherwise  exercise their rights and
remedies as secured  creditors of Borrower  (including the remedies set forth in
Section 9 hereof),  then, from the proceeds of such  Collections (y) the portion
thereof equal to the lesser of (A) Borrower's good faith, reasonable estimate of
the amount of such  Collections  that  represents the  reimbursement  of payroll
taxes or  health  and  welfare  benefit  payments  (the  "Estimated  Tax/Benefit
Amount"), or (B) fifteen percent (15%) of such Collections, shall be remitted by
Agent to  Borrower's  Designated  Account on the same day if  received  into the
Agent  Account on or before 11:00 a.m.  California  time,  and on the opening of
business on the  immediately  following  Business Day if received into the Agent
Account  after  11:00 a.m.  California  time on a Business  Day,  and (z) unless
waived by the Required Lenders,  the balance of the proceeds of such Collections
shall be applied to the prepayment or repayment of the Term Loan,

               (c) if (i) no Event of Default has  occurred  and is  continuing,
and (ii)  Advances  are  outstanding,  then the  proceeds  thereof  shall be (y)
applied to the repayment of the outstanding  Advances,  and (z) thereafter,  the
balance, if any, remitted by Agent to Borrower's  Designated Account on the same
day if received into the Agent Account on or before 11:00 a.m.  California time,
and on the opening of  business on the  immediately  following  Business  Day if
received into the Agent Account after 11:00 a.m.  California  time on a Business
Day,

               (d) if (i) an Event of Default has  occurred  and is  continuing,
(ii) Advances are outstanding,  and (iii) the Lenders have not elected to refuse
to make  further  Advances  to  Borrower or to  accelerate  the  maturity of the
Obligations  or to  otherwise  exercise  their  rights and  remedies  as secured
creditors  of Borrower  (including  the remedies set forth in Section 9 hereof),
then, from the proceeds of such Collections (y) as long as no Overadvance exists
or would  result  therefrom,  an amount  equal to the lesser of (A) the  portion
thereof equal to the Estimated  Tax/Benefit  Amount of such Collections,  or (B)
fifteen  percent  (15%) of such  Collections,  shall be remitted  to  Borrower's
Designated  Account  on the same day if  received  into the Agent  Account on or
before  11:00  a.m.  California  time,  and on the  opening of  business  on the
immediately  following  Business  Day if  received  into the Agent  Account on a
non-Business Day or after 11:00 a.m.  California time on a Business Day, and (z)
the balance of the proceeds of such  Collections  shall be applied in accordance
with Section 2.4(b), and

               (e) if (i) an Event of Default has  occurred  and is  continuing,
(ii) Obligations are  outstanding,  and (iii) the Lenders have elected to refuse
to make  further  Advances  to  Borrower or to  accelerate  the  maturity of the
Obligations  or to  otherwise  exercise  their  rights and  remedies  as secured
creditors  of Borrower  (including  the remedies set forth in Section 9 hereof),
then,  the  proceeds of such  Collections  shall be applied in  accordance  with
Section 2.4(b) hereof.

All such proceeds of Collections  applied on account of the Obligations shall be
applied  provisionally to reduce the Obligations,  but shall not be considered a
payment on account unless such Collection item is a wire transfer of immediately
available  federal  funds and is made to the Agent  Account  or unless and until

                                       31
<PAGE>
such Collection item is honored when presented for payment;  provided,  however,
that  Borrower  agrees that  (except to the extent  Collections  are remitted to
Borrower  pursuant  to the  foregoing  provisions)  Agent may deposit all or any
portion of the proceeds of  Collections  that  represent  Estimated  Tax/Benefit
Payments to a separate  account in Agent's name and not apply such amount to the
Obligations. If, as of any date of determination,  Borrower has not provided the
information required by Section 6.2(d) hereof in time sufficient to enable Agent
to apportion the proceeds of  Collections  as set forth above,  then the parties
agree  that the  Estimated  Tax/Benefit  Amount  of the  applicable  Collections
conclusively  shall be  presumed to be zero.  From and after the  Closing  Date,
Agent,  (for Agent's sole benefit),  shall be entitled to charge  Borrower for 1
Business Day of `clearance' or 2.6(b),  as applicable,  on all Collections  that
are received by Agent  (regardless of whether  forwarded by the Lockbox Banks to
Agent,  whether  provisionally  applied to reduce the Obligations  under Section
2.1, or  otherwise).  This  across-the-board  1 Business Day  clearance or float
charge on all  Collections  is  acknowledged  by the  parties to  constitute  an
integral aspect of the pricing of the Lender Group's financing of Borrower,  and
shall apply irrespective of the  characterization  of whether receipts are owned
by Borrower or Agent, and whether or not there are any outstanding Advances, the
effect of such  clearance  or float charge  being the  equivalent  of charging 1
Business Day of interest on such Collections.  Should any Collection item not be
honored when  presented for payment,  then Borrower  shall be deemed not to have
made such payment, and interest shall be recalculated  accordingly.  Anything to
the contrary  contained  herein  notwithstanding,  any Collection  item shall be
deemed  received  by Agent only if it is  received  into the Agent  Account on a
Business Day on or before 11:00 a.m.  California time. If any Collection item is
received  into the Agent  Account  on a  non-Business  Day or after  11:00  a.m.
California  time on a Business  Day, it shall be deemed to have been received by
Agent as of the opening of business on the immediately  following  Business Day.
Anything contained herein to the contrary notwithstanding,  the economic benefit
of the 1 Business Day clearance or float charge provided for in this Section 2.8
is not for the ratable benefit of the Lenders, but instead shall be for the sole
and separate account of Agent.

          2.9  DESIGNATED  ACCOUNT.   Agent,   Foothill,  and  the  Lenders  are
authorized  to make the  Advances and the Term Loan under this  Agreement  based
upon telephonic or other  instructions  received from anyone purporting to be an
Authorized  Person,  or without  instructions  if  pursuant  to Section  2.6(e).
Borrower  agrees to  establish  and  maintain  the  Designated  Account with the
Designated  Account  Bank for the  purpose  of  receiving  the  proceeds  of the
Advances and the Term Loan requested by Borrower and made by Agent,  Foothill or
the  Lenders  hereunder.  Unless  otherwise  agreed by Agent and  Borrower,  any
Advance or the Term Loan requested by Borrower and made hereunder  shall be made
to the Designated Account.

          2.10  MAINTENANCE OF LOAN ACCOUNT;  STATEMENTS OF  OBLIGATIONS.  Agent
shall  maintain  an  account  on its books in the name of  Borrower  (the  "Loan
Account") on which  Borrower will be charged with all Advances and the Term Loan
made by Agent,  Foothill,  or the Lenders to Borrower or for Borrower's account,
including,  accrued  interest,  Lender  Group  Expenses,  and any other  payment
Obligations of Borrower.  In accordance  with Section 2.8, the Loan Account will
be credited with all payments  received by Agent from Borrower or for Borrower's
account,  including  all amounts  received in the Agent Account from any Lockbox

                                       32
<PAGE>
Bank.  Agent shall  render  statements  regarding  the Loan Account to Borrower,
including principal, interest, fees, and including an itemization of all charges
and expenses constituting Lender Group Expenses owing, and such statements shall
be  conclusively  presumed to be correct and accurate and  constitute an account
stated  between  Borrower  and the  Lender  Group  unless,  within 30 days after
receipt thereof by Borrower,  Borrower shall deliver to Agent written  objection
thereto describing the error or errors contained in any such statements.

          2.11 FEES. Borrower shall pay to Agent, for the ratable benefit of the
Lenders (except as otherwise indicated) the following fees:

               (a) Closing Fee. On the Closing  Date,  which shall be concurrent
with the funding of the Term Loan, in full, a closing fee of $800,000.

               (b) Unused  Line Fee.  On the first day of each month  during the
term of this Agreement, an unused line fee in an amount equal to 0.50% per annum
times the Average Unused Portion of the Maximum Revolving Amount.

               (c) Financial  Examination,  Documentation,  Electronic Reporting
Set-Up and  Appraisal  Fees.  For the sole and  separate  account of Agent:  (i)
Agent's customary fee of $750 per day per examiner,  plus Agent's  out-of-pocket
expenses for each financial analysis and examination (i.e.,  audits) of Borrower
performed by personnel  employed by Agent; (ii) Agent's customary  appraisal fee
of $1,500 per day per appraiser,  plus Agent's  out-of-pocket  expenses for each
appraisal of the  Collateral  performed by  personnel  employed by Agent;  (iii)
actual  charges  paid or incurred by Agent for an asset sale value  appraisal of
Borrower;  provided,  however,  that  unless an Event of Default  has  occurred,
Borrower  shall be obligated to reimburse  Agent for only one such appraisal per
year;  (iv) the actual  charges paid or incurred by Agent if it elects to employ
the services of one or more third Persons to perform such financial analyses and
examinations (i.e., audits) of Borrower or to appraise the Collateral; and (v) a
one-time fee of $3,000 plus out of pocket expenses for setting up the electronic
reporting system for collateral of Borrower; and

               (d) Servicing Fee. For the sole and separate account of Agent, on
the first day of each month during the term of this Agreement, and thereafter so
long as any Obligations are  outstanding,  a servicing fee in an amount equal to
$5,000 per month. If Borrower elects to utilize the electronic  reporting system
in accordance with Section  2.11(c)(v) above, such servicing fee shall be $3,000
per month plus a one time set-up fee of $3,000.

               (e) Term Loan Yield  Maintenance  Fees.  On July 29,  2000 and on
October 29,  2000 yield  maintenance  fees of $100,000  each if on such date any
Obligations  with respect to the Term Loan remain  outstanding  on such date, as
applicable.

     3.   CONDITIONS; TERM OF AGREEMENT.

          3.1 CONDITIONS PRECEDENT TO THE INITIAL ADVANCE, TERM LOAN AND LETTERS
OF CREDIT.  The  obligation of the Lender Group (or any member  thereof) to make
the initial  Advance and the Term Loan, or to issue the initial Letter of Credit

                                       33
<PAGE>
is subject to the fulfillment, to the satisfaction of Lenders and their counsel,
in their sole  discretion of each of the  following  conditions on or before the
Closing Date:

               (a) the Closing Date shall occur on or before October 29, 1999;

               (b) Agent  shall  have  received  all  financing  statements  and
fixture filings  required by Agent,  duly executed by Borrower,  and Agent shall
have received  searches  reflecting the filing of all such financing  statements
and fixture filings;

               (c)  Agent  shall  have   received  and  reviewed  such  customer
contracts  of  Borrower  as  requested  by  Agent  and such  contracts  shall be
satisfactory to Agent;

               (d) Agent shall have received each of the following documents, in
form and substance  satisfactory to Agent, duly executed, and each such document
shall be in full force and effect:

                    (i)  the Lockbox Agreements;

                    (ii) the Disbursement Letter;

                    (iii) A letter  from  the  Borrower  to  Trustee  under  the
Indenture  in form and  substance  satisfactory  to the  Lenders,  in their sole
discretion;

                    (iv)  Stock  Pledge   Agreement;   Stock   Powers;   and  an
Irrevocable Proxy; and

                    (v) A Control  Agreement  executed by Agent,  Borrower,  and
Norwest Investment Services, Inc.

               (e) An opinion of Borrower's counsel regarding Borrower's maximum
potential  liability for delinquent Ohio sales taxes,  including the timing (and
non-relation back) of any possible  attachment of any liens on Borrower's assets
and the scope of any such liens.

               (f) Agent shall have received a certificate from the Secretary of
Borrower   attesting  to  the  resolutions  of  Borrower's  Board  of  Directors
authorizing its execution,  delivery,  and performance of this Agreement and the
other Loan  Documents  to which  Borrower  is a party and  authorizing  specific
officers of Borrower to execute the same;

               (g) Agent  shall have  received  copies of  Borrower's  Governing
Documents, as amended,  modified, or supplemented to the Closing Date, certified
by the Secretary of Borrower;

               (h) Agent  shall  have  received  a  certificate  of status  with
respect to Borrower,  dated within 10 days of the Closing Date, such certificate
to be issued by the appropriate  officer of the  jurisdiction of organization of
Borrower,  which certificate shall indicate that Borrower is in good standing in
such jurisdiction;

                                       34
<PAGE>
               (i) Agent shall have received certificates of status with respect
to Borrower, each dated within 15 days of the Closing Date, such certificates to
be issued by the appropriate  officer of the  jurisdictions in which its failure
to be duly qualified or licensed  would  constitute a Material  Adverse  Change,
which  certificates  shall  indicate  that  Borrower is in good standing in such
jurisdictions;

               (j) Agent shall have received a side letter agreement from Ableco
in form and substance acceptable to Agent;

               (k)  Agent  shall  have  received  a  certificate  of  insurance,
together with the  endorsements  thereto,  as are required by Section 6.10,  the
form and substance of which shall be satisfactory to Agent and its counsel;

               (l) Agent shall have received duly executed certificates of title
with respect to that portion of the Collateral  that is subject to  certificates
of title, if any;

               (m) intentionally omitted;

               (n) Agent shall have received an opinion of Borrower's counsel in
form and substance satisfactory to Lenders in their sole discretion;

               (o) Agent shall have received  satisfactory evidence that all tax
returns  required to be filed by Borrower  have been timely  filed and all taxes
upon Borrower or its properties,  assets, income, and franchises (including real
property  taxes and payroll taxes) have been paid prior to  delinquency,  except
such taxes that are the subject of a Permitted Protest;

               (p) on the Closing Date,  Borrower must have Excess  Availability
(after giving effect to reserves  established  under Section 2.1(b)) of not less
than $10,000,000; and

               (q) all other  documents and legal matters in connection with the
transactions contemplated by this Agreement shall have been delivered, executed,
or recorded  and shall be in form and  substance  satisfactory  to Agent and its
counsel.

Execution  and  delivery  to the  Agent by a  Lender  of a  counterpart  of this
Agreement  shall be deemed  confirmation  by such Lender that (i) all conditions
precedent in this Section 3.1 have been  fulfilled to the  satisfaction  of such
Lender and (ii) the  decision of such Lender to execute and deliver to the Agent
an executed  counterpart of this Agreement was made by such Lender independently
and without  reliance on the Agent or any other Lender as to the satisfaction of
any condition precedent set forth in this Section 3.1.

                                       35
<PAGE>
          3.2  CONDITIONS  PRECEDENT TO ALL  ADVANCES.  The  following  shall be
conditions  precedent to all Advances,  to the issuance of any Letter of Credit,
or the making of the Term Loan hereunder:

               (a)  the  representations   and  warranties   contained  in  this
Agreement and the other Loan Documents shall be true and correct in all respects
on and as of the date of such  extension of credit,  as though made on and as of
such date (except to the extent that such  representations and warranties relate
solely to an earlier date);

               (b) no  Default or Event of Default  shall have  occurred  and be
continuing on the date of such extension of credit, nor shall either result from
the making thereof;

               (c) no injunction, writ, restraining order, or other order of any
nature prohibiting,  directly or indirectly,  the extending of such credit shall
have been  issued  and  remain in force by any  governmental  authority  against
Borrower, Agent, the Lender Group, or any of their Affiliates; and

               (d) the amount of the  Revolving  Facility  Usage,  after  giving
effect to the  requested  Advance  or Letter of  Credit,  shall not  exceed  the
Availability (after giving effect to reserves established under Section 2.1(b)).

The  foregoing  conditions  precedent  are not  conditions  to each  Lender  (i)
participating  in or  reimbursing  Agent for such Lenders' Pro Rata Share of any
drawings under Letters of Credit as provided herein, or (ii) participating in or
reimbursing  Foothill or the Agent for such Lenders' Pro Rata Share of any Agent
Advance as provided herein.

          3.3 CONDITION SUBSEQUENT. As a condition subsequent to initial closing
hereunder,  Borrower shall (the failure by Borrower to so perform or cause to be
performed  constituting  an Event of Default)  (a) within 30 days of the Closing
Date,  deliver  to Agent the  certified  copies of the  policies  of  insurance,
together with the  endorsements  thereto,  as are required by Section 6.10,  the
form and substance of which shall be satisfactory to Agent and its counsel.

          3.4  TERM.

               (a) This Agreement shall become  effective upon the execution and
delivery  hereof by  Borrower  and the Lender  Group and shall  continue in full
force and effect for a term ending on the Maturity Date unless sooner terminated
pursuant to the terms of Section 3.6.

               (b) The  foregoing  notwithstanding,  the Lender Group shall have
the right to terminate its  obligations  under this  Agreement  immediately  and
without notice upon the occurrence  and during the  continuation  of an Event of
Default.

                                       36
<PAGE>
          3.5  EFFECT  OF  TERMINATION.  On the  date  of  termination  of  this
Agreement,  all  Obligations  immediately  shall become due and payable  without
notice or demand.  No termination of this Agreement,  however,  shall relieve or
discharge Borrower of Borrower's duties,  Obligations, or covenants hereunder or
under the other Loan Documents, and Agent's continuing security interests in the
Collateral,  for the benefit of the Lender  Group,  shall remain in effect until
all  Obligations  have been fully and finally  discharged and the Lender Group's
obligations to provide additional credit hereunder have been terminated.

          3.6 EARLY TERMINATION BY BORROWER.  The provisions of Section 3.4 that
allow  termination  of this  Agreement  by Borrower  only on the  Maturity  Date
notwithstanding, Borrower has the option, at any time upon 30 days prior written
notice to Agent, to terminate this Agreement by paying to Agent, for the ratable
benefit of the Lender Group, in cash, the Obligations (including an amount equal
to 105% of the undrawn amount of the Letters of Credit),  in full, together with
an Early  Termination  Premium as set forth in Section 3.7, below.  The Borrower
may only terminate  this  Agreement if it also  satisfies all other  Obligations
hereunder  and may not  terminate  the  Revolving  Loan  Facility  or reduce the
Maximum  Revolving  Amount other than in connection  with a termination  of this
Loan Agreement.

          3.7 EARLY TERMINATION  PREMIUM.  If Borrower terminates this Agreement
pursuant to Section  3.6,  Borrower  shall pay $25,000 for each whole or partial
month remaining  through the Maturity Date. If the unpaid  principal  balance of
the Term Loan is prepaid in whole or in part prior to April 29,  2000,  Borrower
shall pay an amount equal to one-eighth of one percent  multiplied by the amount
prepaid  multiplied  by the  number of months  (including  all  partial or whole
months, other than January, 2001) remaining until the Maturity Date. Thereafter,
the Borrower may prepay the unpaid principal  balance of the Term Loan, in whole
or in part,  without  penalty  or  premium  at any time  during the term of this
Agreement.  Such  fees are  hereinafter  referred  to as an  "Early  Termination
Premium".  Any such  prepayment  shall  require 30 day prior  written  notice by
Borrower to Agent.

          3.8 TERMINATION UPON EVENT OF DEFAULT.  If the Lender Group terminates
this  Agreement  upon the  occurrence  of an Event  of  Default,  in view of the
impracticability  and extreme  difficulty of ascertaining  actual damages and by
mutual  agreement  of the parties as to a reasonable  calculation  of the Lender
Group's lost profits as a result thereof,  Borrower shall pay to Agent,  for the
ratable  benefit  of  the  Lender  Group,   upon  the  effective  date  of  such
termination,  a premium in an amount equal to the Early Termination Premium. The
Early  Termination  Premium  shall  be  presumed  to be the  amount  of  damages
sustained  by the  Lender  Group as the  result  of the  early  termination  and
Borrower  agrees  that  it  is  reasonable  under  the  circumstances  currently
existing.  The Early Termination  Premium provided for in this Section 3.7 shall
be deemed included in the Obligations.

     4.   CREATION OF SECURITY INTEREST.

          4.1 GRANT OF SECURITY  INTEREST.  Borrower hereby grants to Agent, for
the  benefit of the Lender  Group,  continuing  Liens on all right,  title,  and
interest of Borrower in and to all currently  existing and hereafter acquired or
arising Personal Property  Collateral in order to secure prompt repayment of any

                                       37
<PAGE>
and all  Obligations  and in order to secure prompt  performance  by Borrower of
each of its covenants and duties under the Loan Documents (the "Agent's Liens").
The Agent's Liens in and to the Personal Property Collateral shall attach to all
Personal Property Collateral without further act on the part of the Lender Group
or Borrower.  Anything contained in this Agreement or any other Loan Document to
the contrary notwithstanding,  except for the sale of Inventory to buyers in the
ordinary  course of  business  and except as  permitted  by Section  7.4 hereof,
Borrower has no authority, express or implied, to dispose of any item or portion
of the Personal Property Collateral or the Real Property Collateral.  Subject to
Section 2.4(b), the secured claims of the Lender Group secured by the Collateral
shall be of equal priority,  and ratable according to the respective Obligations
due each member of the Lender Group.

          4.2 NEGOTIABLE COLLATERAL. In the event that any Collateral, including
proceeds,  is  evidenced  by or  consists  of  Negotiable  Collateral,  Borrower
promptly  shall  endorse  and deliver  physical  possession  of such  Negotiable
Collateral to Agent.

          4.3  COLLECTION  OF  ACCOUNTS,  GENERAL  INTANGIBLES,  AND  NEGOTIABLE
COLLATERAL.  At any time after the occurrence and during the  continuation of an
Event of Default,  Agent or Agent's designee may (a) notify customers or Account
Debtors that the Accounts,  General Intangibles,  or Negotiable  Collateral have
been assigned to Agent for the benefit of the Lender Group,  or that Agent,  for
the benefit of the Lender Group, has a security interest therein and (b) collect
the Accounts, General Intangibles, and Negotiable Collateral directly and charge
the collection  costs and expenses to the Loan Account.  Borrower agrees that it
will hold in trust for the Lender  Group,  as the Lender  Group's  trustee,  any
Collections  that it receives and immediately  will deliver said  Collections to
Agent in their original form as received by Borrower.

          4.4 DELIVERY OF ADDITIONAL  DOCUMENTATION  REQUIRED.  At any time upon
the request of Agent,  Borrower shall execute and deliver to Agent all financing
statements,  collateral assignments,  continuation financing statements, fixture
filings,  security  agreements,   pledges,  assignments,   mortgages,  leasehold
mortgages,   deeds  of  trust,   leasehold  deeds  of  trust,   endorsements  of
certificates of title,  applications for title,  affidavits,  reports,  notices,
schedules of accounts,  letters of authority, and all other documents that Agent
reasonably may request,  in form  satisfactory to Agent, to perfect and continue
perfected  the Agent's Liens on the  Collateral  (whether now owned or hereafter
arising or acquired,  exclusive,  however, of the 3.3 Million Dollars as defined
in  Section  6.6),  and in order to  consummate  fully  all of the  transactions
contemplated hereby and under the other the Loan Documents.

          4.5 POWER OF ATTORNEY. Borrower hereby irrevocably makes, constitutes,
and appoints Agent (and any of Agent's officers, employees, or agents designated
by Agent) as Borrower's true and lawful attorney,  with power to (a) if Borrower
refuses  to,  or fails  timely  to  execute  and  deliver  any of the  documents
described  in Section  4.4,  sign the name of Borrower  on any of the  documents
described  in Section 4.4, (b) at any time that an Event of Default has occurred
and is continuing or Agent deems itself  insecure,  sign  Borrower's name on any
invoice  or bill of lading  relating  to any  Account,  drafts  against  Account
Debtors,  schedules and assignments of Accounts,  verifications of Accounts, and

                                       38
<PAGE>
notices to Account Debtors, (c) send requests for verification of Accounts,  (d)
endorse  Borrower's  name on any  Collection  item that may come into the Lender
Group's possession, (e) at any time that an Event of Default has occurred and is
continuing,  notify  the post  office  authorities  to change  the  address  for
delivery of Borrower's  mail to an address  designated by Agent,  to receive and
open all mail  addressed  to  Borrower,  and to retain all mail  relating to the
Collateral and forward all other mail to Borrower, (f) at any time that an Event
of Default has occurred and is continuing,  make,  settle, and adjust all claims
under Borrower's policies of insurance and make all determinations and decisions
with respect to such policies of insurance, and (g) at any time that an Event of
Default has occurred and is  continuing,  settle and adjust  disputes and claims
respecting  the Accounts  directly  with Account  Debtors,  for amounts and upon
terms that Agent determines to be reasonable, and Agent may cause to be executed
and delivered any documents and releases that Agent  determines to be necessary.
The  appointment  of Agent as  Borrower's  attorney,  and each and  every one of
Agent's rights and powers, being coupled with an interest,  is irrevocable until
all of the Obligations  have been fully and finally repaid and performed and the
Lender Groups' obligations to extend credit hereunder are terminated.

          4.6 RIGHT TO INSPECT.  Agent (through any of its officers,  employees,
or agents)  shall have the right,  from time to time  hereafter  to inspect  the
Books  and to  check,  test,  and  appraise  the  Collateral  in order to verify
Borrower's financial condition or the amount,  quality,  value, condition of, or
any other matter relating to, the Collateral.

          4.7 CONTROL  AGREEMENTS.  Borrower  agrees  that it will not  transfer
assets out of any Securities Accounts other than as permitted under Section 7.22
and, if to another securities intermediary,  unless each of Borrower, Agent, and
the substitute securities intermediary have entered into a Control Agreement. No
arrangement  contemplated  hereby or by any Control  Agreement in respect of any
Securities  Accounts or other investment  property shall be modified by Borrower
without the prior written  consent of Agent.  Upon the occurrence and during the
continuance  of a Default or Event of Default,  Agent may notify any  securities
intermediary to liquidate or transfer the applicable  Securities  Account or any
related  investment  property  maintained or held thereby and remit the proceeds
thereof to the Agent Account.

     5.   REPRESENTATIONS AND WARRANTIES.

          In order to induce  the  Lender  Group to enter  into this  Agreement,
Borrower makes the following  representations and warranties to the Lender Group
which  shall be true,  correct,  and  complete  in all  respects  as of the date
hereof,  and shall be true,  correct,  and  complete  in all  respects as of the
Closing Date,  and at and as of the date of the making of each Advance or Letter
of Credit made thereafter, as though made on and as of the date of the making of
such Advance or Letter of Credit (except to the extent that such representations
and warranties  relate solely to an earlier date) and such  representations  and
warranties shall survive the execution and delivery of this Agreement:

          5.1 NO ENCUMBRANCES.  Borrower has good and indefeasible  title to the
Collateral, free and clear of Liens except for Permitted Liens.

                                       39
<PAGE>
          5.2 ELIGIBLE  ACCOUNTS.  The Eligible  Accounts are bona fide existing
obligations created by the sale of goods or the rendition of services to Account
Debtors in the ordinary course of Borrower's  business,  unconditionally owed to
Borrower without defenses, disputes, offsets, counterclaims, or rights of return
or  cancellation.  The property  giving rise to such Eligible  Accounts has been
delivered to the Account Debtor,  or to the Account Debtor's agent for immediate
shipment to and unconditional acceptance by the Account Debtor. Borrower has not
received  notice of actual  or  imminent  bankruptcy,  insolvency,  or  material
impairment  of the  financial  condition  of any Account  Debtor  regarding  any
Eligible Account.

          5.3  [Intentionally omitted]

          5.4  EQUIPMENT.  All of the  Equipment  is  used  or  held  for use in
Borrower's business and is fit for such purposes.

          5.5 LOCATION OF INVENTORY AND  EQUIPMENT.  The Inventory and Equipment
are not stored  with a bailee,  warehouseman,  or similar  party and are located
only at the  locations  identified  on Schedule  6.12 or otherwise  permitted by
Section 6.12.

          5.6  INVENTORY RECORDS.  Borrower keeps correct and accurate records
itemizing and describing the kind, type, quality, and quantity of the
Inventory, and Borrower's
cost therefor.

          5.7 LOCATION OF CHIEF  EXECUTIVE  OFFICE;  FEIN.  The chief  executive
office of Borrower is located at the address  indicated  in the preamble to this
Agreement and Borrower's FEIN is as set forth on Schedule 5.7.

          5.8  DUE ORGANIZATION AND QUALIFICATION; SUBSIDIARIES.

               (a) Borrower is duly  organized and existing and in good standing
under  the laws of the  jurisdiction  of its  incorporation  and  qualified  and
licensed to do business in, and in good standing in, any state where the failure
to be so licensed or  qualified  reasonably  could be expected to  constitute  a
Material Adverse Change.

               (b) Set  forth  on  Schedule  5.8,  is a  complete  and  accurate
description of the authorized  capital Stock of Borrower,  by class,  and, as of
the Closing Date, a description  of the number of shares of each such class that
are  issued  and  outstanding  and the  number of such  shares  that are held in
Borrower's  treasury.  All such outstanding shares have been validly issued and,
as of the Closing Date, are fully paid, nonassessable shares free of contractual
preemptive  rights.  The  issuance  and sale of all  such  shares  have  been in
compliance with all applicable  federal and state securities laws. Other than as
described on Schedule 5.8, there are no  subscriptions,  options,  warrants,  or
calls relating to any shares of Borrower's capital Stock, including any right of
conversion  or exchange  under any  outstanding  security  or other  instrument.
Borrower  is  not  subject  to  any  obligation  (contingent  or  otherwise)  to
repurchase or otherwise acquire or retire any shares of its capital Stock or any
security convertible into or exchangeable for any of its capital Stock.

                                       40
<PAGE>
               (c) Set forth on Schedule 5.8, is a complete and accurate list of
Borrower's direct and indirect  Subsidiaries,  showing:  (i) the jurisdiction of
their  incorporation;  (ii) the  number of shares  of each  class of common  and
preferred Stock authorized for each of such  Subsidiaries;  and (iii) the number
and the percentage of the  outstanding  shares of each such class owned directly
or indirectly  by Borrower.  All of the  outstanding  capital Stock of each such
Subsidiary has been validly issued and is fully paid and non-assessable.

               (d) Except as set forth on Schedule 5.8, no capital Stock (or any
securities,  instruments,  warrants,  options,  purchase  rights,  conversion or
exchange rights, calls,  commitments or claims of any character convertible into
or  exercisable  for  capital  Stock) of any direct or  indirect  Subsidiary  of
Borrower  is subject  to the  issuance  of any  security,  instrument,  warrant,
option,  purchase right, conversion or exchange right, call, commitment or claim
of any right, title, or interest therein or thereto.

          5.9  DUE AUTHORIZATION; NO CONFLICT.

               (a) The execution,  delivery, and performance by Borrower of this
Agreement  and the  Loan  Documents  to  which  it is a  party  have  been  duly
authorized by all necessary corporate action.

               (b) The execution,  delivery, and performance by Borrower of this
Agreement and the Loan  Documents to which it is a party do not and will not (i)
violate any provision of federal,  state, or local law or regulation  (including
Regulations T, U, and X of the Federal  Reserve  Board)  applicable to Borrower,
the Governing Documents of Borrower,  or any order,  judgment,  or decree of any
court or other Governmental  Authority binding on Borrower,  (ii) conflict with,
result in a breach of, or constitute  (with due notice or lapse of time or both)
a  default  under any  material  contractual  obligation  or  material  lease of
Borrower,  (iii) result in or require the creation or  imposition of any Lien of
any nature  whatsoever  upon any  properties  or assets of Borrower,  other than
Permitted Liens, or (iv) require any approval of stockholders or any approval or
consent of any Person under any material contractual obligation of Borrower.

               (c) Other than the taking of any action expressly  required under
this Agreement and the Loan Documents, the execution,  delivery, and performance
by Borrower of this  Agreement  and the Loan  Documents  to which  Borrower is a
party do not and will not require any registration  with,  consent,  or approval
of, or notice to, or other action with or by, any federal,  state,  foreign,  or
other Governmental Authority or other Person.

               (d) This  Agreement and the Loan Documents to which Borrower is a
party, and all other documents  contemplated  hereby and thereby,  when executed
and delivered by Borrower will be the legally valid and binding  obligations  of
Borrower,  enforceable  against  Borrower in  accordance  with their  respective
terms,  except as  enforcement  may be limited  by  equitable  principles  or by
bankruptcy, insolvency, reorganization,  moratorium, or similar laws relating to
or limiting creditors' rights generally.

                                       41
<PAGE>
               (e) The  Agent's  Liens  granted by  Borrower  to Agent,  for the
benefit of the Lender Group,  in and to its  properties  and assets  pursuant to
this Agreement and the other Loan Documents are validly created,  perfected, and
first priority Liens, subject only to Permitted Liens.

          5.10  LITIGATION.  There are no actions or  proceedings  pending by or
against Borrower before any court or administrative agency and Borrower does not
have knowledge or belief of any pending or threatened  litigation,  governmental
investigations,  or  claims,  complaints,  actions,  or  prosecutions  involving
Borrower or any guarantor of the Obligations, except for: (a) ongoing collection
matters in which  Borrower is the plaintiff;  (b) matters  disclosed on Schedule
5.10; and (c) matters  arising after the date hereof that, if decided  adversely
to Borrower,  reasonably  could not be expected to result in a Material  Adverse
Change.

          5.11 NO MATERIAL ADVERSE CHANGE. All financial  statements relating to
Borrower  or any  guarantor  of the  Obligations  that  have been  delivered  by
Borrower to the Lender Group have been prepared in accordance with GAAP (except,
in the case of unaudited  financial  statements,  for the lack of footnotes  and
being subject to year-end audit  adjustments) and fairly present  Borrower's (or
such guarantor's,  as applicable) financial condition as of the date thereof and
Borrower's results of operations for the period then ended. There has not been a
Material  Adverse  Change  with  respect  to  Borrower  (or such  guarantor,  as
applicable) since the date of the latest financial  statements  submitted to the
Lender Group on or before the Closing Date.

          5.12 NO FRAUDULENT TRANSFER.

               (a) Borrower is Solvent.

               (b) No transfer  of  property  is being made by  Borrower  and no
obligation  is being  incurred by Borrower in connection  with the  transactions
contemplated  by this  Agreement or the other Loan  Documents with the intent to
hinder, delay, or defraud either present or future creditors of Borrower.

          5.13 EMPLOYEE BENEFITS. None of Borrower, any of its Subsidiaries, nor
any of their ERISA  Affiliates  has at any time on or prior to the Closing  Date
maintained or contributed to any single employer defined benefit plan subject to
Title IV of ERISA; and without providing further  assurances to Agent, which are
reasonably  acceptable  to Agent,  will not maintain or  contribute to a Benefit
Plan for so long as the Term Loan is  outstanding.  Each  Multiemployer  Plan to
which  Borrower,  any of its  Subsidiaries,  or any of their  ERISA  Affiliates,
contribute is listed on Schedule 5.13.  Borrower,  each of its  Subsidiaries and
each ERISA Affiliate have satisfied the minimum  funding  standards of ERISA and
the IRC  with  respect  to  each  Benefit  Plan  to  which  it is  obligated  to
contribute.  No ERISA Event has occurred nor has any other event  occurred  that
may result in an ERISA  Event that  reasonably  could be expected to result in a

                                       42
<PAGE>
Material  Adverse  Change.  None of  Borrower  or its  Subsidiaries,  any  ERISA
Affiliate,  or any  fiduciary  of any Plan is subject to any direct or  indirect
liability  that is not  paid  when  due  with  respect  to any  Plan  under  any
applicable law, treaty, rule,  regulation,  or agreement (other than obligations
to provide  benefits  under or make  contributions  to Plans in accordance  with
their  terms  and in the  ordinary  course  of  their  administration).  None of
Borrower  or its  Subsidiaries  or any ERISA  Affiliate  is  required to provide
security to any Plan under Section 401(a)(29) of the IRC.

          5.14 ENVIRONMENTAL CONDITION.  None of Borrower's properties or assets
has ever  been used by  Borrower  or, to the best of  Borrower's  knowledge,  by
previous owners or operators in the disposal of, or to produce,  store,  handle,
treat,  release,  or  transport,  any  Hazardous  Materials.  None of Borrower's
properties  or assets  has ever been  designated  or  identified  in any  manner
pursuant  to any  environmental  protection  statute  as a  Hazardous  Materials
disposal  site,  or a  candidate  for  closure  pursuant  to  any  environmental
protection statute.  No Lien arising under any environmental  protection statute
has  attached  to any  revenues  or to any real or  personal  property  owned or
operated by Borrower.  Borrower has not received a summons, citation, notice, or
directive from the Environmental Protection Agency or any other federal or state
governmental  agency concerning any action or omission by Borrower  resulting in
the releasing or disposing of Hazardous Materials into the environment.

          5.15  BROKERAGE  FEES. No brokerage  commission or finders fees has or
shall be incurred  or payable in  connection  with or as a result of  Borrower's
obtaining financing from the Lender Group under this Agreement, and Borrower has
not utilized the services of any broker or finder in connection  with Borrower's
obtaining financing from the Lender Group under this Agreement.

          5.16  PERMITS  AND  OTHER  INTELLECTUAL  PROPERTY.  Borrower  owns  or
possesses adequate licenses that are necessary for the operation of its business
taken  as  a  whole  or  other  rights  to  use  all  Permits,  patents,  patent
applications,  trademarks,  trademark applications,  service marks, service mark
applications, trade names, copyrights, trade secrets and know-how (collectively,
the  "Intellectual  Property")  that  are  necessary  for the  operation  of its
business as currently conducted. No claim is pending or threatened to the effect
that Borrower  infringes  upon, or conflicts  with,  the asserted  rights of any
other  Person under any  Intellectual  Property,  and to the best of  Borrower's
knowledge there is no basis for any such claim (whether  pending or threatened).
No claim is  pending or  threatened  to the  effect  that any such  Intellectual
Property owned or licensed by Borrower,  or in which Borrower  otherwise has the
right  to use is  invalid  or  unenforceable  by  Borrower,  and to the  best of
Borrower's  knowledge  there is not basis  for any such  claim  (whether  or not
pending or threatened).

          5.17 YEAR 2000 COMPLIANT. Borrower is, or will be, Year 2000 Compliant
prior to October 31, 1999.

          5.18 ESI-NEVADA HOLDING COMPANY, INC. ESI-Nevada Holding Company, Inc.
does not have and will not have any  business  activities  and does not and will
not hold any assets other than the capital stock of Camelback Insurance Ltd.

                                       43
<PAGE>
          5.19 REPAYMENT  OF BANK ONE.  No  proceeds  of any sale of  Borrower's
assets were paid to Bank One Arizona,  N.A. on account of  Indebtedness  owed by
Borrower to Bank One Arizona, N.A.

     6.   AFFIRMATIVE COVENANTS.

          Borrower  covenants and agrees that,  so long as any credit  hereunder
shall be available and until full and final payment of the Obligations, Borrower
shall do all of the following:

          6.1  ACCOUNTING  SYSTEM.  Maintain  a standard  and  modern  system of
accounting that enables Borrower to produce  financial  statements in accordance
with GAAP,  and  maintain  records  pertaining  to the  Collateral  that contain
information as from time to time may be requested by Agent.

          6.2 COLLATERAL  REPORTING.  Provide Agent with the following documents
at the following times in form  satisfactory to Agent: (a) on each Business Day,
a sales journal,  collection  journal,  and credit  register since the last such
schedule  and a  calculation  of the  Borrowing  Base as of such date,  (b) on a
weekly  basis  and,  in any event,  by no later  than the  Tuesday of each month
during the term of this Agreement,  (i) a detailed  calculation of the Borrowing
Base,  and (ii) a detailed  aging,  by total,  of the Accounts,  together with a
reconciliation  to the detailed  calculation  of the Borrowing  Base  (including
calculating  Accrued  Accounts)  previously  provided to Agent, (c) on a monthly
basis and, in any event,  by no later than the 10th day of each month during the
term of this  Agreement,  a summary  aging,  by vendor,  of Borrower's  accounts
payable  and any  book  overdraft,  (d) a  weekly  reporting  of the  status  of
Borrower's  federal and state payroll tax payments and benefit premium payments,
(e) on each Business Day, notice of all returns,  disputes,  or claims, (f) upon
request,   copies  of  invoices  in  connection  with  the  Accounts,   customer
statements,  credit  memos,  remittance  advices  and  reports,  deposit  slips,
shipping and delivery  documents in  connection  with the Accounts and Equipment
acquired by Borrower,  purchase orders and invoices, (g) on a quarterly basis, a
detailed list of Borrower's customers,  (h) on a monthly basis, a calculation of
the Dilution for the prior month;  (i) on a monthly basis,  summary  reports for
all bank  accounts and  Securities  Accounts and (j) such other  reports (or the
same reports with  greater  frequency)  as to the  Collateral  or the  financial
condition  of Borrower as Agent may request  from time to time.  Original  sales
invoices  evidencing  daily sales  shall be mailed by  Borrower to each  Account
Debtor and, at Agent's  direction,  after the occurrence of an Event of Default,
the invoices  shall indicate on their face that the Account has been assigned to
the Lender Group and that all payments are to be made  directly to Agent for the
benefit of the Lender Group.

          6.3 FINANCIAL  STATEMENTS,  REPORTS,  CERTIFICATES.  Deliver to Agent,
with copies to each Lender: (a) as soon as available, but in any event within 30
days after the end of each month  during  each of  Borrower's  fiscal  years,  a
company prepared  balance sheet,  income  statement,  and statement of cash flow
covering Borrower's operations during such period; and (b) as soon as available,
but in any event  within  90 days  after  the end of each of  Borrower's  fiscal

                                       44
<PAGE>
years,  financial  statements of Borrower for each such fiscal year,  audited by
independent  certified  public  accountants  reasonably  acceptable to Agent and
certified, without any qualifications, by such accountants to have been prepared
in  accordance  with  GAAP,  together  with a  certificate  of such  accountants
addressed to Agent stating that such  accountants  do not have  knowledge of the
existence of any Default or Event of Default.  Such audited financial statements
shall include a balance sheet, profit and loss statement,  and statement of cash
flow and, if prepared,  such accountants' letter to management.  Borrower agrees
to deliver  financial  statements  prepared  on a  consolidating  basis so as to
present  Borrower  and each entity  composing  Borrower,  and on a  consolidated
basis.

               Together  with the above,  Borrower  also shall deliver to Agent,
with copies to each Lender,  Borrower's Form 10-Q Quarterly  Reports,  Form 10-K
Annual  Reports,  and Form 8-K Current  Reports,  and any other  filings made by
Borrower  with the SEC,  if any,  as soon as the same are  filed,  or any  other
information  that is provided by  Borrower  to its  shareholders,  and any other
report  reasonably  requested  by the Lender  Group  relating  to the  financial
condition of Borrower.

               Each  month,  together  with the  financial  statements  provided
pursuant to Section 6.3(a), Borrower shall deliver to Agent, with copies to each
Lender, a certificate  signed by its chief financial officer to the effect that:
(i) all financial  statements  delivered or caused to be delivered to any one or
more members of the Lender Group hereunder have been prepared in accordance with
GAAP (except,  in the case of unaudited  financial  statements,  for the lack of
footnotes and being subject to year-end  audit  adjustments)  and fairly present
the financial condition of Borrower,  (ii) the representations and warranties of
Borrower  contained in this  Agreement and the other Loan Documents are true and
correct in all material respects on and as of the date of such  certificate,  as
though  made  on  and  as  of  such  date   (except  to  the  extent  that  such
representations and warranties relate solely to an earlier date), (iii) for each
month that also is the date on which a financial  covenant  in Sections  7.20 or
7.21 is to be tested,  a  Compliance  Certificate  demonstrating  in  reasonable
detail  compliance  at the end of such  period  with  the  applicable  financial
covenants  contained in Sections 7.20 or 7.21,  and (iv) on the date of delivery
of such  certificate  to Agent there does not exist any  condition or event that
constitutes a Default or Event of Default (or, in the case of clauses (i), (ii),
or (iii), to the extent of any non-compliance, describing such non-compliance as
to which he or she may have  knowledge  and what action  Borrower has taken,  is
taking, or proposes to take with respect thereto).

               Borrower   shall  have  issued   written   instructions   to  its
independent  certified public  accountants  authorizing them to communicate with
Agent and to release to Agent whatever financial information concerning Borrower
that Agent may request.  Borrower hereby irrevocably  authorizes and directs all
auditors,  accountants,  or other  financial  advisors  to deliver to Agent,  at
Borrower's expense,  copies of Borrower's financial  statements,  papers related
thereto, and other accounting records of any nature in their possession,  and to
disclose to Agent any information  they may have regarding  Borrower's  business
affairs and financial conditions.

                                       45
<PAGE>
          6.4 TAX RETURNS.  Deliver to Agent copies of each of Borrower's future
federal income tax returns,  and any amendments  thereto,  within 30 days of the
filing thereof with the Internal Revenue Service.

          6.5 ACH ACCOUNTS.  By no later than December 3, 1999,  Borrower  shall
transfer  all  ACH  accounts  from  Bank  One,  Arizona  to  another   financial
institution acceptable to the Lender.

          6.6 BORROWER'S CASH. Maintain all cash or cash equivalents of Borrower
in a Securities  Account  maintained at Norwest  Investment  Services,  Inc., in
Minneapolis,  Minnesota  except  for cash or cash  equivalents  up to a  maximum
amount  of  $3,300,000  in the  aggregate  at any one  time  (the  "3.3  Million
Dollars"), which 3.3 Million Dollars may be held in accounts at other depository
institutions.  Borrower  shall take all steps  necessary to provide and maintain
for Agent on behalf of the  Lender  Group a first  priority  perfected  security
interest in all of Borrower's present and future Securities Accounts and deposit
accounts,  other than any deposit  accounts  that  contain  only the 3.3 Million
Dollars.

          6.7 TITLE TO EQUIPMENT.  Upon Agent's request, Borrower promptly shall
deliver to Agent,  properly  endorsed,  any and all  evidences of ownership  of,
certificates of title, or applications for title to any items of Equipment.

          6.8 MAINTENANCE OF EQUIPMENT. Maintain the Equipment in good operating
condition and repair  (ordinary wear and tear excepted),  and make all necessary
replacements thereto so that the value and operating efficiency thereof shall at
all times be maintained and preserved.  Other than those items of Equipment that
constitute  fixtures on the Closing Date,  Borrower shall not permit any item of
Equipment to become a fixture to real estate or an accession to other  property,
and such Equipment shall at all times remain personal property.

          6.9  TAXES.

               (a) Cause all assessments and taxes, whether real,  personal,  or
otherwise,  due or payable by, or imposed,  levied, or assessed against Borrower
or any of its  property  or assets  to be paid in full,  before  delinquency  or
before the  expiration  of any extension  period,  except to the extent that the
validity of such assessment or tax shall be the subject of a Permitted Protest.

               (b) Make due and timely  payment or deposit of all such  federal,
state, and local taxes, assessments, or contributions required of it by law, and
will execute and deliver to Agent, on demand, appropriate certificates attesting
to the payment thereof or deposit with respect thereto.

               (c) Make  timely  payment  or  deposit  of all tax  payments  and
withholding  taxes  required  of it by  applicable  laws,  including  those laws
concerning F.I.C.A.,  F.U.T.A., state disability,  and local, state, and federal
income taxes, and will, upon request,  furnish Agent with proof  satisfactory to
Agent indicating that Borrower has made such payments or deposits.

                                       46
<PAGE>
          6.10 INSURANCE.

               (a) At its expense, keep the Personal Property Collateral insured
against  loss or damage by fire,  theft,  explosion,  sprinklers,  and all other
hazards and risks,  and in such amounts,  as are ordinarily  insured  against by
other  owners in  similar  businesses.  Borrower  also shall  maintain  business
interruption, public liability, product liability, and property damage insurance
relating to Borrower's ownership and use of the Personal Property Collateral, as
well as insurance against larceny, embezzlement, and criminal misappropriation.

               (b) At its expense, obtain and maintain (i) insurance of the type
necessary to insure the  Improvements and Chattels (as such terms are defined in
the Mortgages), for the full replacement cost thereof, against any loss by fire,
lightning,  windstorm, hail, explosion,  aircraft, smoke damage, vehicle damage,
elevator  collision,  and other risks from time to time included under "extended
coverage"  policies,  in such amounts as Agent may require,  but in any event in
amounts  sufficient to prevent  Borrower  from becoming a co-insurer  under such
policies,  (ii)  combined  single  limit  bodily  injury  and  property  damages
insurance against any loss, liability, or damages on, about, or relating to each
parcel of Real Property  Collateral,  in an amount of not less than  $2,000,000;
(iii) business rental  insurance  covering annual receipts for a 12 month period
for each parcel of Real Property  Collateral;  and (iv) insurance for such other
risks as Agent  may  require.  Replacement  costs,  at  Agent's  option,  may be
redetermined  by  an  insurance  appraiser,  satisfactory  to  Agent,  not  more
frequently than once every 12 months at Borrower's cost.

               (c) All such  policies of insurance  shall be in such form,  with
such companies,  and in such amounts as may be reasonably satisfactory to Agent.
All hazard  insurance  and such other  insurance as Agent shall  specify,  shall
contain a Form 438BFU (NS) mortgagee  endorsement,  or an equivalent endorsement
satisfactory to Agent,  showing Agent as sole lender loss payee thereof,  except
with  respect to  specifically  leased or financed  Equipment.  Every  policy of
insurance  referred to in this  Section  6.10 shall  contain an agreement by the
insurer that it will not cancel such policy  except after 30 days prior  written
notice to Agent (or 10 days  prior  written  notice to Agent of  failure  to pay
premiums) and that any loss payable thereunder shall be payable  notwithstanding
any act or negligence  of Borrower or the Lender Group which might,  absent such
agreement, result in a forfeiture of all or a part of such insurance payment and
notwithstanding  (i)  occupancy  or use  of the  Real  Property  Collateral  for
purposes more  hazardous  than  permitted by the terms of such policy,  (ii) any
foreclosure or other action or proceeding  taken by the Lender Group pursuant to
the Mortgages upon the happening of an Event of Default,  or (iii) any change in
title or ownership of the Real Property  Collateral.  Borrower  shall deliver to
Agent certified copies of such policies of insurance and evidence of the payment
of all premiums therefor.

               (d) Original  policies or  certificates  thereof  satisfactory to
Agent  evidencing  such  insurance  shall be delivered to Agent at least 10 days
prior to the  expiration of the existing or preceding  policies.  Borrower shall

                                       47
<PAGE>
give Agent prompt notice of any loss covered by such insurance,  and Agent shall
have the right to adjust  any loss.  Agent  shall  have the  exclusive  right to
adjust  all  losses  payable  under  any such  insurance  policies  without  any
liability  to Borrower  whatsoever  in respect of such  adjustments.  Any monies
received  as  payment  for any loss under any  insurance  policy  including  the
insurance  policies  mentioned above, that are payable to Borrower shall be paid
over to Agent to be applied at the option of the Required  Lenders either to the
prepayment of the Obligations  without  premium,  in such order or manner as the
Required  Lenders  may elect,  or shall be  disbursed  to  Borrower  under stage
payment terms  satisfactory to the Required  Lenders for application to the cost
of repairs,  replacements,  or restorations.  Notwithstanding the foregoing, any
monies received on account of any loss under any directors and officers policies
and errors and omissions  policies or fiduciary  and criminal  policies that are
for the benefit of any third party shall not be required to be paid to Agent and
Agent  shall  not  have  the  right  to  adjust  any  such  loss.  All  repairs,
replacements,  or restorations shall be effected with reasonable  promptness and
shall be of a value  at  least  equal  to the  value  of the  items or  property
destroyed  prior to such  damage or  destruction.  In the event  that  Agent has
accelerated the Obligations hereunder,  the Lender Group shall have the right to
apply all prepaid  premiums to the payment of the  Obligations  in such order or
form as Agent shall determine; provided, however, Agent shall not have the right
to cancel any directors and officers  policies or errors and omissions  policies
or fiduciary and criminal policies that are for the benefit of any third party.

               (e) Borrower shall not take out separate insurance  concurrent in
form or  contributing  in the event of loss with that  required to be maintained
under this Section 6.10,  unless Agent is included thereon as named insured with
the loss payable to Agent under a standard 438BFU (NS) Mortgagee endorsement, or
its local  equivalent.  Borrower  immediately  shall notify Agent  whenever such
separate  insurance is taken out,  specifying  the insurer  thereunder  and full
particulars  as to the  policies  evidencing  the same,  and  originals  of such
policies immediately shall be provided to Agent.

          6.11 NO SETOFFS OR  COUNTERCLAIMS.  Make payments  hereunder and under
the  other  Loan  Documents  by or on  behalf  of  Borrower  without  setoff  or
counterclaim and free and clear of, and without  deduction or withholding for or
on account of, any federal, state, or local taxes.

          6.12  LOCATION OF INVENTORY  AND  EQUIPMENT.  Keep the  Inventory  and
Equipment only at the locations identified on Schedule 6.12; provided,  however,
that  Borrower  may  amend  Schedule  6.12 so long as such  amendment  occurs by
written  notice to Agent  not less  than 30 days  prior to the date on which the
Inventory  or  Equipment  is  moved to such  new  location,  so long as such new
location is within the continental United States, and so long as, at the time of
such written notification, Borrower provides any financing statements or fixture
filings  necessary or advisable  to perfect and continue  perfected  the Agent's
Liens on such assets and also provides to Agent a Collateral Access Agreement.

          6.13  COMPLIANCE  WITH  LAWS.  Comply  with  the  requirements  of all
applicable laws, rules,  regulations,  and orders of any governmental authority,
including the Fair Labor Standards Act and the Americans With  Disabilities Act,

                                       48
<PAGE>
other than laws, rules,  regulations,  and orders the non-compliance with which,
individually or in the aggregate,  would not result in and reasonably  could not
be expected to result in a Material Adverse Change.

          6.14 EMPLOYEE BENEFITS.

               (a) Cause to be  delivered  to Agent:  (i)  promptly,  and in any
event within 10 Business Days after Borrower or any of its Subsidiaries knows or
has reason to know that an ERISA Event has  occurred  that  reasonably  could be
expected to result in a Material  Adverse  Change,  a written  statement  of the
chief financial  officer of Borrower  describing such ERISA Event and any action
that is being taking with respect  thereto by Borrower,  any such  Subsidiary or
ERISA  Affiliate,  and any action taken or threatened by the IRS,  Department of
Labor, or PBGC. Borrower or such Subsidiary,  as applicable,  shall be deemed to
know all facts known by the administrator of any Benefit Plan of which it is the
plan sponsor,  (ii) promptly,  and in any event within 3 Business Days after the
filing  thereof with the IRS, a copy of each funding  waiver  request filed with
respect to any Benefit Plan and all communications  received by Borrower, any of
its  Subsidiaries  or, to the knowledge of Borrower,  any ERISA  Affiliate  with
respect to such request.

               (b) Cause to be delivered to Agent, upon Agent's request, each of
the  following:  (i) a copy of each  Plan  (or,  where  any such  plan is not in
writing,  complete  description  thereof)  (and  if  applicable,  related  trust
agreements or other funding instruments) and all amendments thereto, all written
interpretations   thereof  and  written  descriptions  thereof  that  have  been
distributed  to employees or former  employees of Borrower or its  Subsidiaries;
(ii) the most recent determination letter issued by the IRS with respect to each
Benefit Plan; (iii) for the three most recent plan years, annual reports on Form
5500 Series required to be filed with any  governmental  agency for each Benefit
Plan; (iv) a listing of all  Multiemployer  Plans,  with the aggregate amount of
the most  recent  annual  contributions  required  to be made by Borrower or any
ERISA  Affiliate  to each such  plan and  copies  of the  collective  bargaining
agreements  requiring  such  contributions;  (v) any  information  that has been
provided to Borrower or any ERISA Affiliate regarding withdrawal liability under
any Multiemployer  Plan; and (vi) the aggregate amount of the most recent annual
payments  made to former  employees  of Borrower or its  Subsidiaries  under any
Retiree Health Plan.

          6.15 LEASES.  Pay when due all rents and other  amounts  payable under
any leases to which  Borrower is a party or by which  Borrower's  properties and
assets are bound,  unless such payments are the subject of a Permitted  Protest.
To the extent that Borrower fails timely to make payment of such rents and other
amounts  payable  when due under its  leases,  Agent shall be  entitled,  in its
discretion,  to reserve  an amount  equal to such  unpaid  amounts  against  the
Borrowing Base.

          6.16  BROKER  COMMISSIONS.  Pay any and all  brokerage  commission  or
finders fees incurred or payable in connection with or as a result of Borrower's
obtaining financing from the Lender Group under this Agreement.

                                       49
<PAGE>
          6.17 COLLATERAL ACCESS  AGREEMENT.  Use its best efforts to deliver to
Agent  an  executed   Collateral   Access   Agreement  (in  form  and  substance
satisfactory  to  Agent)  executed  by  Borrower's   landlord  with  respect  to
Borrower's  chief  executive  offices as soon as possible  following the Closing
Date.

     7.   NEGATIVE COVENANTS.

          Borrower  covenants and agrees that,  so long as any credit  hereunder
shall be available and until full and final payment of the Obligations, Borrower
will not do any of the following:

          7.1  INDEBTEDNESS.   Create,  incur,  assume,  permit,  guarantee,  or
otherwise become or remain,  directly or indirectly,  liable with respect to any
Indebtedness while any Obligations remain owing hereunder, except:

               (a)  Indebtedness  evidenced  by this  Agreement,  together  with
Indebtedness  to  issuers  of  Letters  of Credit  that are the  subject  of L/C
Guarantees;

               (b)  Indebtedness set forth on Schedule 7.1;

               (c)  Indebtedness secured by Permitted Liens;

               (d)  refinancings,   renewals,   or  extensions  of  Indebtedness
permitted  under  clauses (b) and (c) of this  Section 7.1 (and  continuance  or
renewal of any Permitted Liens  associated  therewith) so long as: (i) the terms
and conditions of such refinancings,  renewals,  or extensions do not materially
impair the prospects of repayment of the  Obligations by Borrower,  (ii) the net
cash proceeds of such refinancings,  renewals, or extensions do not result in an
increase in the aggregate  principal  amount of the  Indebtedness so refinanced,
renewed,  or  extended,  (iii)  such  refinancings,   renewals,  refundings,  or
extensions do not result in a shortening of the average weighted maturity of the
Indebtedness  so  refinanced,  renewed,  or extended and (iv) to the extent that
Indebtedness  that is  refinanced  was  subordinated  in right of payment to the
Obligations,  then the  subordination  terms and  conditions of the  refinancing
Indebtedness  must be at  least  as  favorable  to the  Lender  Group  as  those
applicable to the refinanced Indebtedness;

               (e) Indebtedness for purposes of insurance  premium  financing in
the  ordinary  course  of  business  not to  exceed  $1,180,000  at any one time
outstanding; and

               (f)  Unsecured  indebtedness  in  the  aggregate  not  to  exceed
 $50,000 at any one time outstanding.

          7.2 LIENS.  Create,  incur,  assume,  or permit to exist,  directly or
indirectly, any Lien on or with respect to any of its property or assets, of any
kind,  whether  now  owned or  hereafter  acquired,  or any  income  or  profits
therefrom,  except for Permitted Liens (including Liens that are replacements of
Permitted Liens to the extent that the original Indebtedness is refinanced under
Section 7.1(d) and so long as the  replacement  Liens only encumber those assets
or property that secured the original Indebtedness).

                                       50
<PAGE>
          7.3  RESTRICTIONS ON FUNDAMENTAL CHANGES.

               (a) Enter  into any  merger,  consolidation,  reorganization,  or
recapitalization, or reclassify its capital Stock.

               (b)  Liquidate,  wind up,  or  dissolve  itself  (or  suffer  any
liquidation or dissolution).

               (c) Convey, sell, assign,  lease,  transfer, or otherwise dispose
of, in one transaction or a series of transactions,  all or any substantial part
of its property or assets.

          7.4 DISPOSAL OF ASSETS.  Sell, lease, assign,  transfer,  or otherwise
dispose  of any of  Borrower's  properties  or  assets;  provided  that  (a) the
Borrower  may sell  tangible  assets up to, but not in excess of $100,000 in the
aggregate  (based upon net book value) during any fiscal year,  and (b) Borrower
may sell Team  provided  that:  (i) the amount of net cash proceeds of such sale
are supported by a fairness opinion rendered by an independent third party which
is approved by the  Borrower's  Board of Directors,  (ii) a copy of the fairness
opinion is provided to the Lenders at the same time that it is  presented to the
Borrower's  Board of  Directors,  (iii) no Event of Default has  occurred and is
continuing or would result  therefrom,  and (iv) such sale is  consummated on or
before March 31,  2000.  Notwithstanding  the  foregoing,  if Borrower  fails to
consummate  such sale of Team by March 31,  2000,  Borrower  shall cause Team to
become a Borrower  hereunder  and Borrower and Team shall  execute all documents
requested by Agent to make Team a Borrower hereunder and to require the proceeds
of any Accounts of Team to be deposited into the Lockbox Account.  To the extent
Team becomes a Borrower hereunder,  Agent will conduct an audit to determine (at
Lender's  sole and  absolute  discretion  based  upon such  audit)  whether  the
Accounts of Team may become Eligible Accounts.

          7.5 CHANGE NAME.  Change  Borrower's name, FEIN,  corporate  structure
(within the meaning of Section 9402(7) of the Code), or identity, or add any new
fictitious name.

          7.6  GUARANTEE.  Guarantee or otherwise  become in any way liable with
respect  to the  obligations  of any  third  Person  except  by  endorsement  of
instruments  or items of payment for deposit to the account of Borrower or which
are transmitted or turned over to Agent.

          7.7  NATURE OF BUSINESS.  Make any change in the principal nature of
Borrower's business.

                                       51
<PAGE>
          7.8  PREPAYMENTS AND AMENDMENTS.

               (a) Except in connection with a refinancing  permitted by Section
7.1(d),  prepay,  redeem,  retire,  defease,  purchase, or otherwise acquire any
Indebtedness owing to any third Person, other than the Obligations in accordance
with this Agreement, and

               (b)  Except  as   permitted  by  Section   7.1(d),   directly  or
indirectly,  amend,  modify,  alter,  increase,  or  change  any of the terms or
conditions of any agreement,  instrument,  document, indenture, or other writing
evidencing or concerning  Indebtedness permitted under Sections 7.1(b), (c), (d)
or (e).

          7.9  CHANGE  OF  CONTROL.   Cause,  permit,  or  suffer,  directly  or
indirectly, any Change of Control.

          7.10  CHANGE IN  CONTRACT  TERMS.  Change  the  terms of its  standard
contracts with its customers without the prior consent of Required Lenders.

          7.11  DISTRIBUTIONS.  Make  any  distribution  or  declare  or pay any
dividends (in cash or other property, other than capital Stock) on, or purchase,
acquire,  redeem,  or retire  any of  Borrower's  capital  Stock,  of any class,
whether now or hereafter outstanding.

          7.12 ACCOUNTING METHODS.  Modify or change its method of accounting or
enter into,  modify, or terminate any agreement  currently  existing,  or at any
time  hereafter  entered  into with any third party  accounting  firm or service
bureau for the preparation or storage of Borrower's  accounting  records without
said  accounting  firm or service bureau  agreeing to provide Agent  information
regarding the Collateral or Borrower's financial condition.

          7.13 INVESTMENTS.  Directly or indirectly make,  acquire, or incur any
liabilities (including contingent obligations) for or in connection with (a) the
acquisition  of the securities  (whether debt or equity) of, or other  interests
in, a Person,  (b) loans,  advances,  capital  contributions,  or  transfers  of
property  to a Person,  except  for (i)  advances  to  employees,  for  business
purposes only,  made in the ordinary  course of business not to exceed  $350,000
outstanding in the  aggregate,  provided that no employee  advances  (other than
advances made in the ordinary course of business against employee commissions of
up to $50,000 in the aggregate outstanding) may be made after the occurrence and
continuance of an Event of Default or (ii) loans to Camelback  Insurance Ltd. of
up to $100,000 in the  aggregate  outstanding  at anyone time,  provided that no
such  loans may be made  after the  occurrence  and  continuance  of an Event of
Default, or (c) the acquisition of all or substantially all of the properties or
assets of a Person.

          7.14 TRANSACTIONS  WITH AFFILIATES.  Directly or indirectly enter into
or permit to exist any  material  transaction  with any  Affiliate  of  Borrower
except for transactions that are in the ordinary course of Borrower's  business,
upon fair and reasonable  terms, that are fully disclosed to Agent, and that are
no less  favorable  to  Borrower  than  would be  obtained  in an  arm's  length
transaction with a non-Affiliate  and except for the  transactions  specifically
described in Schedule 7.14.

                                       52
<PAGE>
          7.15  SUSPENSION.  Suspend or go out of a  substantial  portion of its
business.

          7.16 COMPENSATION. [This section intentionally omitted].

          7.17 USE OF  PROCEEDS.  Use the  proceeds of the Advances and the Term
Loan  made  hereunder  to make any  earn-out  payments  in  connection  with any
acquisition  by Borrower or for any other  purpose other than (a) on the Closing
Date, to pay transactional fees, costs, and expenses incurred in connection with
this  Agreement,  and (b)  thereafter,  consistent with the terms and conditions
hereof, for its lawful and permitted corporate purposes.

          7.18 CHANGE IN  LOCATION  OF CHIEF  EXECUTIVE  OFFICE;  INVENTORY  AND
EQUIPMENT WITH BAILEES.  Relocate its chief  executive  office to a new location
without  providing 30 days prior  written  notification  thereof to Agent and so
long  as,  at the  time of such  written  notification,  Borrower  provides  any
financing  statements  or fixture  filings  necessary  to perfect  and  continue
perfected  the  Agent's  Liens and also  provides to Agent a  Collateral  Access
Agreement with respect to such new location.  The Inventory and Equipment  shall
not at any time now or  hereafter  be  stored  with a bailee,  warehouseman,  or
similar party without Agent's prior written consent.

          7.19 NO PROHIBITED TRANSACTIONS UNDER ERISA. Directly or indirectly:

               (a) engage,  or permit any  Subsidiary of Borrower to engage,  in
any  prohibited  transaction  which is  reasonably  likely  to result in a civil
penalty or excise tax  described in Sections 406 of ERISA or 4975 of the IRC for
which a statutory or class exemption is not available or a private exemption has
not been previously obtained from the Department of Labor;

               (b)  permit  to  exist  with  respect  to any  Benefit  Plan  any
accumulated  funding  deficiency (as defined in Sections 302 of ERISA and 412 of
the IRC), whether or not waived;

               (c) fail,  or permit any  Subsidiary  of Borrower to fail, to pay
timely required  contributions  or annual  installments  due with respect to any
waived funding deficiency to any Benefit Plan;

               (d) fail,  or permit any  Subsidiary of Borrower to fail, to make
any required contribution or payment to any Multiemployer Plan;

               (e) fail,  or permit any  Subsidiary  of Borrower to fail, to pay
any required  installment or any other payment required under Section 412 of the
IRC on or before the due date for such installment or other payment;

                                       53
<PAGE>
which,  individually  or in the  aggregate,  results in or  reasonably  would be
expected  to result in a claim  against or  liability  of  Borrower,  any of its
Subsidiaries or any ERISA Affiliate in excess
of $250,000.

          7.20 FINANCIAL COVENANTS.  Fail to maintain:

               (a)  Tangible  Net  Worth.  Tangible  Net  Worth of at least  the
following  amounts  as of the end of  fiscal  quarters  ending  on or about  the
following dates:


Tangible      Dec. 31,      March 31,     June 30,     Sept. 30,      Dec. 31,
Net Worth:      1999          2000          2000         2000          2000
- ----------      ----          ----          ----         ----          ----
            (72,390,000)  (71,320,000)  (70,220,000)  (68,270,000)  (66,090,000)

               (b) EBITDA.  EBITDA of at least the following amounts for each of
the fiscal quarters ending on or about the following dates:

              Dec. 31,      March 31,     June 30,     Sept. 30,      Dec. 31,
                1999          2000          2000         2000          2000
                ----          ----          ----         ----          ----
             1,230,000      2,560,000    2,780,000     3,410,000     3,770,000

               (c) Average  Headcount:  Minimum  average  active  paid  employee
headcount of 19,000 calculated on a trailing 12 month basis.

               (d) Average  Gross Margin:  Minimum  average gross margin of $625
per active paid employee calculated on a trailing 12 month basis.

          7.21 CAPITAL EXPENDITURES.  Make capital expenditures in the following
fiscal  years ending on the  following  dates in excess of the amounts set forth
below:

                    Dec. 31,                            Dec. 31,
                      1999                                2000
                      ----                                ----
                   1,500,000                            2,000,000

          7.22 SECURITIES ACCOUNTS. Borrower shall not establish or maintain any
Securities  Account unless Agent shall have received a Control  Agreement,  duly
executed and in full force and effect,  in respect of such  Securities  Account.
Borrower agrees that it will not transfer assets out of any Securities Accounts;
provided,  however,  that,  so long as no Event of Default has  occurred  and is
continuing or would result therefrom, Borrower may use such assets to the extent
permitted by this Agreement.

          7.23 NO WITHDRAWALS FROM MULTIEMPLOYER PLAN.  Withdraw,  or permit any
Subsidiary of Borrower to withdraw,  from any Multiemployer  Plan where Borrower
and  any of  its  Subsidiaries  would  have  a  liability  on  account  of  such
Multiemployer Plan in excess of $250,000 in the aggregate.

                                       54
<PAGE>
     8.   EVENTS OF DEFAULT.

          Any one or more of the following  events shall  constitute an event of
default (each, an "Event of Default") under this Agreement:

          8.1 If Borrower fails to pay when due and payable or when declared due
and payable,  any portion of the  Obligations  (whether of  principal,  interest
(including any interest  which,  but for the provisions of the Bankruptcy  Code,
would have  accrued on such  amounts),  fees and charges  due the Lender  Group,
reimbursement   of  Lender  Group  Expenses,   or  other  amounts   constituting
Obligations) provided, however, that in the case of Overadvances that are caused
by the charging of interest, fees, or Lender Group Expenses to the Loan Account,
or in the case of Overadvances  that are caused by an advance rate adjustment or
modification  of a reserve  amount,  such event shall not constitute an Event of
Default,  if,  within 3  Business  Days from the  creation  of the  Overadvance,
Borrower  eliminates  such  Overadvance.  Solely  as  an  accommodation  to  the
Borrower,  and without any  obligation or liability on the part of Agent,  Agent
shall use its  reasonable  best efforts to provide the Borrower with  telephonic
notice of such an Overadvance;

          8.2  If  Borrower  fails  to  perform,  keep,  or  observe  any  term,
provision, condition, covenant, or agreement contained in this Agreement, in any
of the Loan  Documents,  or in any other  present  or future  agreement  between
Borrower and the Lender Group (provided, however, that with respect to a Default
arising under  Sections 6.4, 6.9 and 6.15,  Borrower shall have 10 days in which
to cure such Default and with respect to a Default arising under Sections 6.2 or
6.3, Borrower shall have 5 days in which to cure such Default before the Default
becomes an Event of Default;

          8.3 If there is a Material Adverse Change;

          8.4 If any  material  portion of  Borrower's  properties  or assets is
attached, seized, subjected to a writ or distress warrant, or is levied upon, or
comes into the possession of any third Person;

          8.5 If an Insolvency Proceeding is commenced by Borrower;

          8.6 If an Insolvency  Proceeding is commenced against Borrower and any
of the following events occur:  (a) Borrower  consents to the institution of the
Insolvency  Proceeding  against it; (b) the petition  commencing  the Insolvency
Proceeding  is  not  timely  controverted;   (c)  the  petition  commencing  the
Insolvency  Proceeding is not  dismissed  within 60 calendar days of the date of
the filing thereof; provided, however, that, during the pendency of such period,
Agent,  Foothill,  and any other member of the Lender Group shall be relieved of
its obligation to extend credit  hereunder;  (d) an interim trustee is appointed
to take  possession of all or a substantial  portion of the properties or assets
of, or to operate all or any substantial  portion of the business of,  Borrower;
or (e) an order for relief shall have been issued or entered therein;

                                       55
<PAGE>
          8.7 If Borrower is enjoined,  restrained,  or in any way  prevented by
court order from  continuing to conduct all or any material part of its business
affairs;

          8.8 Except with respect to a Permitted  Protest,  if a notice of Lien,
levy,  or  assessment  is filed of  record  with  respect  to any of  Borrower's
properties or assets by the United States Government, or any department, agency,
or instrumentality thereof, or by any state, county,  municipal, or governmental
agency,  or if any taxes or debts owing at any time hereafter to any one or more
of such  entities  becomes  a Lien,  whether  choate or  otherwise,  upon any of
Borrower's  properties  or assets and the same is not paid on the  payment  date
thereof;

          8.9 Except with respect to a Permitted Protest, if a judgment or other
claim  becomes a Lien or  encumbrance  upon any material  portion of  Borrower's
properties or assets;

          8.10 If there is a default in any  material  agreement  including  the
Indenture to which  Borrower is a party with one or more third  Persons and such
default (a) occurs at the final maturity of the obligations  thereunder,  or (b)
results in a right by such third Person(s),  irrespective of whether  exercised,
to accelerate the maturity of Borrower's  obligations  thereunder,  to terminate
such  agreement,  or to refuse to renew such agreement  pursuant to an automatic
renewal right therein;

          8.11 If Borrower makes any payment on account of Indebtedness that has
been  contractually  subordinated  in right of  payment  to the  payment  of the
Obligations,  except to the extent such payment is permitted by the terms of the
subordination provisions applicable to such Indebtedness;

          8.12 If any misstatement that is material or misrepresentation that is
material exists now or hereafter in any warranty, representation,  statement, or
report made to the Lender Group by Borrower or any officer,  employee, agent, or
director of Borrower, or if any such warranty or representation is withdrawn; or

          8.13 If the  obligation of any  guarantor  under its guaranty or other
third Person under any Loan  Document is limited or  terminated  by operation of
law or by the guarantor or other third Person thereunder,  or any such guarantor
or other third Person becomes the subject of an Insolvency Proceeding.

     9.   THE LENDER GROUP'S RIGHTS AND REMEDIES.

          9.1  RIGHTS  AND  REMEDIES.  Upon  the  occurrence,   and  during  the
continuation,  of an Event of Default,  the Required  Lenders (at their election
but without  notice of their  election and without  demand)  may,  except to the
extent otherwise  expressly  provided or required below,  authorize and instruct
Agent to do any one or more of the  following on behalf of the Lender Group (and
Agent,  acting upon the instructions of the Required Lenders,  shall do the same
on behalf of the Lender Group), all of which are authorized by Borrower:

                                       56
<PAGE>
               (a) Declare all Obligations, whether evidenced by this Agreement,
by any of the other Loan Documents, or otherwise, immediately due and payable;

               (b)  Cease  advancing  money or  extending  credit  to or for the
benefit of Borrower under this Agreement,  under any of the Loan  Documents,  or
under any other agreement between Borrower and the Lender Group;

               (c) Terminate  this Agreement and any of the other Loan Documents
as to any future  liability  or  obligation  of the Lender  Group,  but  without
affecting Agent's rights and security  interests,  for the benefit of the Lender
Group, in the Personal Property  Collateral or the Real Property  Collateral and
without affecting the Obligations;

               (d) Settle or adjust  disputes and claims  directly  with Account
Debtors for amounts and upon terms which Agent considers advisable,  and in such
cases,  Agent will  credit  Borrower's  Loan  Account  with only the net amounts
received  by Agent in payment of such  disputed  Accounts  after  deducting  all
Lender Group Expenses incurred or expended in connection therewith;

               (e) Cause  Borrower to hold all  returned  Inventory in trust for
the Lender Group,  segregate all returned  Inventory  from all other property of
Borrower or in  Borrower's  possession  and  conspicuously  label said  returned
Inventory as the property of the Lender Group;

               (f) Without  notice to or demand upon Borrower or any  guarantor,
make such payments and do such acts as Agent  considers  necessary or reasonable
to protect its security interests in the Collateral. Borrower agrees to assemble
the Personal Property Collateral if Agent so requires,  and to make the Personal
Property  Collateral  available  to  Agent  as  Agent  may  designate.  Borrower
authorizes Agent to enter the premises where the Personal Property Collateral is
located, to take and maintain possession of the Personal Property Collateral, or
any part of it, and to pay,  purchase,  contest,  or compromise any encumbrance,
charge,  or Lien that in  Agent's  determination  appears to  conflict  with the
Agent's  Liens and to pay all expenses  incurred in connection  therewith.  With
respect to any of Borrower's  owned or leased  premises,  Borrower hereby grants
Agent a license  to enter into  possession  of such  premises  and to occupy the
same,  without charge, for up to 120 days in order to exercise any of the Lender
Group's rights or remedies provided herein, at law, in equity, or otherwise;

               (g)  Without  notice to Borrower  (such  notice  being  expressly
waived),  and without constituting a retention of any collateral in satisfaction
of an obligation  (within the meaning of Section 9505 of the Code),  set off and
apply to the  Obligations any and all (i) balances and deposits of Borrower held
by the Lender Group (including any amounts received in the Lockbox Accounts), or
(ii)  indebtedness  at any time  owing to or for the  credit or the  account  of
Borrower held by the Lender Group;

                                       57
<PAGE>
               (h) Hold, as cash  collateral,  any and all balances and deposits
of Borrower  held by the Lender Group,  and any amounts  received in the Lockbox
Accounts, to secure the full and final repayment of all of the Obligations;

               (i) Ship, reclaim,  recover,  store,  finish,  maintain,  repair,
prepare  for sale,  advertise  for sale,  and sell (in the manner  provided  for
herein) the Personal  Property  Collateral.  Borrower  hereby  grants to Agent a
license or other  right to use,  without  charge,  Borrower's  labels,  patents,
copyrights,  rights of use of any name, trade secrets, trade names,  trademarks,
service marks, and advertising  matter,  or any property of a similar nature, as
it pertains to the Personal Property  Collateral,  in completing  production of,
advertising  for  sale,  and  selling  any  Personal  Property   Collateral  and
Borrower's rights under all licenses and all franchise agreements shall inure to
the Lender Group's benefit;

               (j) Sell the Personal  Property  Collateral at either a public or
private sale, or both, by way of one or more contracts or transactions, for cash
or on terms, in such manner and at such places (including  Borrower's  premises)
as Agent  determines is  commercially  reasonable.  It is not necessary that the
Personal Property Collateral be present at any such sale;

               (k) Agent shall give notice of the  disposition  of the  Personal
Property Collateral as follows:

                    (1) Agent shall give  Borrower and each holder of a security
interest in the Personal Property  Collateral who has filed with Agent a written
request  for notice,  a notice in writing of the time and place of public  sale,
or, if the sale is a private sale or some other  disposition other than a public
sale is to be made of the  Personal  Property  Collateral,  then  the time on or
after which the private sale or other disposition is to be made;

                    (2) The  notice  shall be  personally  delivered  or mailed,
postage prepaid,  to Borrower as provided in Section 12, at least 10 days before
the date  fixed for the sale,  or at least 10 days  before  the date on or after
which the private sale or other disposition is to be made; no notice needs to be
given  prior  to  the  disposition  of any  portion  of  the  Personal  Property
Collateral that is perishable or threatens to decline  speedily in value or that
is of a type  customarily sold on a recognized  market.  Notice to Persons other
than Borrower claiming an interest in the Personal Property  Collateral shall be
sent to such addresses as they have furnished to Agent;

                    (3) If the sale is to be a public  sale,  Agent  also  shall
give  notice of the time and place by  publishing  a notice  one time at least 5
days before the date of the sale in a newspaper  of general  circulation  in the
county in which the sale is to be held;

               (l) The Lender  Group may credit bid and  purchase  at any public
sale;

               (m) The Lender  Group  shall have all other  rights and  remedies
available to it at law or in equity pursuant to any other Loan Documents; and

                                       58
<PAGE>
               (n) Any deficiency that exists after  disposition of the Personal
Property Collateral as provided above will be paid immediately by Borrower.  Any
excess will be  returned,  without  interest  and subject to the rights of third
Persons, by Agent to Borrower.

          9.2 REMEDIES  CUMULATIVE.  The rights and remedies of the Lender Group
under this Agreement,  the other Loan Documents,  and all other agreements shall
be  cumulative.  The Lender  Group shall have all other  rights and remedies not
inconsistent  herewith as  provided  under the Code,  by law,  or in equity.  No
exercise by the Lender Group of one right or remedy shall be deemed an election,
and no waiver by the  Lender  Group of any  Event of  Default  shall be deemed a
continuing  waiver.  No delay by the Lender  Group  shall  constitute  a waiver,
election, or acquiescence by it.

     10.  TAXES AND EXPENSES.

          If  Borrower  fails to pay any  monies  (whether  taxes,  assessments,
insurance  premiums,  or, in the case of leased  properties or assets,  rents or
other amounts payable under such leases) due to third Persons,  or fails to make
any  deposits  or furnish  any  required  proof of payment  or  deposit,  all as
required  under the terms of this  Agreement,  then,  to the  extent  that Agent
determines  that such  failure by Borrower  could  result in a Material  Adverse
Change, in its discretion and without prior notice to Borrower, Agent may do any
or all of the following:  (a) make payment of the same or any part thereof;  (b)
set up such  reserves in  Borrower's  Loan  Account as Agent deems  necessary to
protect  the Lender  Group from the  exposure  created by such  failure;  or (c)
obtain and maintain  insurance  policies of the type  described in Section 6.10,
and take any action with respect to such  policies as Agent deems  prudent.  Any
such amounts paid by Agent shall  constitute  Lender  Group  Expenses.  Any such
payments made by Agent shall not  constitute an agreement by the Lender Group to
make similar payments in the future or a waiver by the Lender Group of any Event
of Default  under this  Agreement.  Agent need not inquire as to, or contest the
validity  of,  any such  expense,  tax,  or Lien and the  receipt  of the  usual
official  notice for the payment  thereof shall be conclusive  evidence that the
same was validly due and owing.

     11.  WAIVERS; INDEMNIFICATION.

          11.1 DEMAND;  PROTEST; ETC. Borrower waives demand, protest, notice of
protest,  notice of  default or  dishonor,  notice of  payment  and  nonpayment,
nonpayment at maturity, release, compromise,  settlement,  extension, or renewal
of accounts, documents,  instruments,  chattel paper, and guarantees at any time
held by the Lender Group on which Borrower may in any way be liable.

          11.2 THE LENDER  GROUP'S  LIABILITY FOR  COLLATERAL.  Borrower  hereby
agrees that: (a) so long as the Lender Group complies with its  obligations,  if
any,  under  Section 9207 of the Code,  the Lender Group shall not in any way or
manner be liable or responsible for: (i) the safekeeping of the Collateral; (ii)
any loss or damage  thereto  occurring  or arising in any manner or fashion from
any cause; (iii) any diminution in the value thereof; or (iv) any act or default
of any carrier,  warehouseman,  bailee,  forwarding agency, or other Person; and
(b) all risk of loss, damage, or destruction of the Collateral shall be borne by
Borrower.

                                       59
<PAGE>
          11.3 INDEMNIFICATION.  Borrower shall pay, indemnify, defend, and hold
the  Agent-Related  Persons,  the  Lender-Related  Persons  with respect to each
Lender,  each  Participant,  and each of their respective  officers,  directors,
employees,   counsel,  agents,  and  attorneys-in-fact  (each,  an  "Indemnified
Person")  harmless (to the fullest extent permitted by law) from and against any
and all  claims,  demands,  suits,  actions,  investigations,  proceedings,  and
damages, and all reasonable attorneys fees and disbursements and other costs and
expenses  actually  incurred  in  connection  therewith  (as and  when  they are
incurred and  irrespective  of whether suit is  brought),  at any time  asserted
against,  imposed upon,  or incurred by any of them in  connection  with or as a
result of or related to the execution, delivery,  enforcement,  performance, and
administration   of  this   Agreement  and  any  other  Loan  Documents  or  the
transactions  contemplated  herein,  and  with  respect  to  any  investigation,
litigation, or proceeding related to this Agreement, any other Loan Document, or
the use of the  proceeds  of the  credit  provided  hereunder  (irrespective  of
whether any Indemnified Person is a party thereto), or any act, omission,  event
or circumstance in any manner related thereto (all the foregoing,  collectively,
the  "Indemnified  Liabilities").  Borrower  shall  have  no  obligation  to any
Indemnified  Person  under this  Section  11.3 with  respect to any  Indemnified
Liability  that a court of competent  jurisdiction  finally  determines  to have
resulted  from the gross  negligence or willful  misconduct of such  Indemnified
Person.  This provision  shall survive the termination of this Agreement and the
repayment of the other Obligations.

     12.  NOTICES.

          Unless otherwise provided in this Agreement, all notices or demands by
any party  relating to this  Agreement  or any other Loan  Document  shall be in
writing and (except for financial  statements and other informational  documents
which may be sent by  first-class  mail,  postage  prepaid)  shall be personally
delivered or sent by  registered  or certified  mail  (postage  prepaid,  return
receipt requested), overnight courier, or telefacsimile to the relevant party at
its address set forth below:

          IF TO BORROWER:     EMPLOYEE SOLUTIONS, INC.
                              6225 N. 24th Street
                              Phoenix, AZ 85016
                              Attn: John V. Prince, CFO
                              Fax No: 602-955-1235

          WITH COPIES TO:     QUARLES & BRADY
                              1 E. Camelback Road, Suite 400
                              Phoenix, Arizona 85012
                              Attn: Robert Bailes, Esq.
                              Fax No.: 602-230-5598

                                       60
<PAGE>
                              EMPLOYEE SOLUTIONS, INC.
                              6225 N. 24th Street
                              Phoenix, Arizona 85016
                              Attn: Paul M. Gales, Esq.
                              Fax No: 602-955-1235

          IF TO AGENT OR
          THE LENDER GROUP
          IN CARE OF AGENT:   FOOTHILL CAPITAL CORPORATION
                              11111 Santa Monica Boulevard
                              Suite 1500
                              Los Angeles, California 90025-3333
                              Attn: Business Finance Division Manager
                              Fax No. 310-478-9788

          WITH COPIES TO:     KATTEN MUCHIN & ZAVIS
                              1999 Avenue of the Stars, Suite 1400
                              Los Angeles, California 90071
                              Attn: Robert D. Goldschein, Esq.
                              Fax No. 310-788-4471

                              ABLECO FINANCE LLC
                              450 Park Avenue
                              28th Floor
                              New York, NY 10022
                              Attn: Kevin Genda
                              Fax No.: 212-891-1541

                              BROBECK, PHLEGER & HARRISON, LLP
                              550 S. Hope Street
                              Suite 2400
                              Los Angeles, CA 90071
                              Attn: John Hilson, Esq.
                              Fax No.: 213-745-3345

          The parties hereto may change the address at which they are to receive
notices  hereunder,  by notice in writing in the  foregoing  manner given to all
other parties.  All notices or demands sent in accordance  with this Section 12,
other than notices by the Lender Group in connection  with Sections 9504 or 9505
of the  Code,  shall be deemed  received  on the  earlier  of the date of actual
receipt or 3 days after the deposit thereof in the mail.  Borrower  acknowledges
and agrees that  notices sent by the Lender Group in  connection  with  Sections
9504 or 9505 of the Code  shall be  deemed  sent when  deposited  in the mail or
personally delivered,  or, where permitted by law, transmitted  telefacsimile or
other similar method set forth above.

                                       61
<PAGE>
     13. CHOICE OF LAW AND VENUE; JURY TRIAL WAIVER.

          THE VALIDITY OF THIS  AGREEMENT AND THE OTHER LOAN  DOCUMENTS  (UNLESS
EXPRESSLY  PROVIDED TO THE CONTRARY IN ANOTHER LOAN  DOCUMENT IN RESPECT OF SUCH
OTHER LOAN DOCUMENT), THE CONSTRUCTION,  INTERPRETATION,  AND ENFORCEMENT HEREOF
AND  THEREOF,  AND THE RIGHTS OF THE PARTIES  HERETO AND THERETO WITH RESPECT TO
ALL MATTERS  ARISING  HEREUNDER OR THEREUNDER OR RELATED HERETO OR THERETO SHALL
BE DETERMINED  UNDER,  GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF
THE STATE OF NEW YORK.

          THE  PARTIES  AGREE  THAT  ALL  ACTIONS  OR  PROCEEDINGS   ARISING  IN
CONNECTION  WITH THIS AGREEMENT AND THE OTHER LOAN DOCUMENTS  SHALL BE TRIED AND
LITIGATED  ONLY IN THE STATE AND  FEDERAL  COURTS  LOCATED  IN THE COUNTY OF NEW
YORK, STATE OF NEW YORK,  PROVIDED,  HOWEVER,  THAT ANY SUIT SEEKING ENFORCEMENT
AGAINST ANY COLLATERAL OR OTHER PROPERTY MAY BE BROUGHT,  AT AGENT'S OPTION,  IN
THE COURTS OF ANY JURISDICTION  WHERE AGENT ELECTS TO BRING SUCH ACTION OR WHERE
SUCH  COLLATERAL OR OTHER  PROPERTY MAY BE FOUND.  BORROWER AND THE LENDER GROUP
WAIVE, TO THE EXTENT  PERMITTED UNDER APPLICABLE LAW, ANY RIGHT EACH MAY HAVE TO
ASSERT THE DOCTRINE OF FORUM NON  CONVENIENS OR TO OBJECT TO VENUE TO THE EXTENT
ANY PROCEEDING IS BROUGHT IN ACCORDANCE WITH THIS SECTION 13.

BORROWER AND THE LENDER GROUP  HEREBY  WAIVE THEIR  RESPECTIVE  RIGHTS TO A JURY
TRIAL OF ANY CLAIM OR CAUSE OF ACTION  BASED UPON OR  ARISING  OUT OF ANY OF THE
LOAN  DOCUMENTS  OR ANY  OF THE  TRANSACTIONS  CONTEMPLATED  THEREIN,  INCLUDING
CONTRACT CLAIMS, TORT CLAIMS, BREACH OF DUTY CLAIMS, AND ALL OTHER COMMON LAW OR
STATUTORY CLAIMS. BORROWER AND THE LENDER GROUP REPRESENT THAT EACH HAS REVIEWED
THIS WAIVER AND EACH  KNOWINGLY  AND  VOLUNTARILY  WAIVES ITS JURY TRIAL  RIGHTS
FOLLOWING CONSULTATION WITH LEGAL COUNSEL. IN THE EVENT OF LITIGATION, A COPY OF
THIS AGREEMENT MAY BE FILED AS A WRITTEN CONSENT TO A TRIAL BY THE COURT.

     14.  DESTRUCTION  OF  BORROWER'S   DOCUMENTS/CONFIDENTIALITY   OF  BORROWER
INFORMATION.

          14.1 DESTRUCTION OF BORROWER'S DOCUMENTS.

          All documents,  schedules, invoices, agings, or other papers delivered
to any one or more  members of the Lender  Group may be  destroyed  or otherwise
disposed of by such member of the Lender Group 4 months after they are delivered

                                       62
<PAGE>
to or received by such member of the Lender Group, unless Borrower requests,  in
writing,  the return of said  documents,  schedules,  or other  papers and makes
arrangements, at Borrower's expense, for their return.

          14.2 CONFIDENTIALITY OF BORROWER'S INFORMATION.

          Lenders  agree  that   material,   non-public   information   and  any
information  specifically  designated  by  Borrower  in writing as  confidential
regarding  Borrower,  its  operations,  assets,  and existing  and  contemplated
business plans shall be treated by Lenders in a confidential  manner,  and shall
not be disclosed to Persons who are not parties to this  Agreement,  except that
Lenders may disclose  such  information  (a) to counsel for and other  advisors,
accountants,  and  auditors  to  Lenders,  (b) as may be  required  by  statute,
decision, or judicial or administrative  order, rule, or regulation,  (c) as may
be agreed to in advance by Borrower,  (d) as to any such  information that is or
becomes generally  available to the public (other than as a result of prohibited
disclosure  by  Lenders),  (e) to  Lenders'  respective  Affiliates,  and (f) in
connection with any assignment,  prospective assignment, sale, prospective sale,
participation or prospective  participation,  or pledge or prospective pledge of
Lenders'  respective  interests  under this  Agreement;  provided  that any such
counsel,  advisors,  accountants,  auditors and any such  assignee,  prospective
assignee,   purchaser,   prospective   purchaser,    participant,    prospective
participant,  pledgee,  or  prospective  pledgee shall have agreed in writing to
take its interest hereunder subject to the terms hereof.

     15.  ASSIGNMENTS AND PARTICIPATIONS; SUCCESSORS.

          15.1 ASSIGNMENTS AND PARTICIPATIONS.

               (a) Any Lender may, with the written consent of Agent, assign and
delegate to one or more  assignees  (provided  that no written  consent of Agent
shall be required in connection  with any  assignment and delegation by a Lender
to an Eligible Transferee) (each an "Assignee") all, or any ratable part of all,
of the Obligations, the Commitments and the other rights and obligations of such
Lender hereunder and under the other Loan Documents, in a minimum amount of $2.5
million  (provided  that no such minimum amount shall be required in the case of
an Assignee  that is an Affiliate of the  assigning  Lender or funds or accounts
managed by such Lender); provided, however, that Borrower and Agent may continue
to deal solely and directly with such Lender in connection  with the interest so
assigned to an Assignee  until (i) written notice of such  assignment,  together
with payment instructions, addresses and related information with respect to the
Assignee,  shall have been given to  Borrower  and Agent by such  Lender and the
Assignee; (ii) such Lender and its Assignee shall have delivered to Borrower and
Agent an Assignment and Acceptance  ("Assignment  and  Acceptance")  in form and
substance  satisfactory  to Agent;  and (iii)  other  than  with  respect  to an
assignment by an existing Lender to an Affiliate of the assignor Lender or funds
or accounts managed by such Lender,  the assignor Lender or Assignee has paid to
Agent for Agent's  sole and separate  account a processing  fee in the amount of
$5,000. Anything contained herein to the contrary  notwithstanding,  the consent
of Agent shall not be required  (and  payment of any fees shall not be required)
if such  assignment  is in  connection  with any  merger,  consolidation,  sale,
transfer, or other disposition of all or any substantial portion of the business
or loan portfolio of such Lender.

                                       63
<PAGE>
               (b) From and after  the date that  Agent  notifies  the  assignor
Lender that it has received an executed Assignment and Acceptance and payment of
the  above-referenced  processing  fee, (i) the Assignee  thereunder  shall be a
party hereto and, to the extent that rights and obligations  hereunder have been
assigned to it pursuant to such Assignment and Acceptance, shall have the rights
and  obligations  of a Lender  under the Loan  Documents,  and (ii) the assignor
Lender shall, to the extent that rights and obligations  hereunder and under the
other Loan  Documents  have been assigned by it pursuant to such  Assignment and
Acceptance,  relinquish  its rights (except with respect to Section 11.3 hereof)
and be released from its obligations under this Agreement (and in the case of an
Assignment and Acceptance  covering all or the remaining portion of an assigning
Lender's  rights  and  obligations  under  this  Agreement  and the  other  Loan
Documents,  such Lender shall cease to be a party hereto and thereto),  and such
assignment shall effect a novation between Borrower and the Assignee.

               (c) By executing and delivering an Assignment and Acceptance, the
assigning  Lender  thereunder and the Assignee  thereunder  confirm to and agree
with each  other and the other  parties  hereto as  follows:  (1) other  than as
provided in such  Assignment  and  Acceptance,  such  assigning  Lender makes no
representation  or warranty  and assumes no  responsibility  with respect to any
statements,  warranties or  representations  made in or in connection  with this
Agreement or the execution,  legality,  validity,  enforceability,  genuineness,
sufficiency  or value of this  Agreement  or any other Loan  Document  furnished
pursuant hereto;  (2) such assigning Lender makes no  representation or warranty
and  assumes no  responsibility  with  respect  to the  financial  condition  of
Borrower or the  performance or observance by Borrower of any of its obligations
under this Agreement or any other Loan Document  furnished  pursuant hereto; (3)
such Assignee  confirms that it has received a copy of this Agreement,  together
with such other documents and  information as it has deemed  appropriate to make
its own  credit  analysis  and  decision  to  enter  into  such  Assignment  and
Acceptance;  (4) such Assignee  will,  independently  and without  reliance upon
Agent,  such assigning  Lender or any other Lender,  and based on such documents
and information as it shall deem  appropriate at the time,  continue to make its
own credit  decisions in taking or not taking action under this  Agreement;  (5)
such Assignee  appoints and authorizes Agent to take such action as agent on its
behalf and to exercise  such powers  under this  Agreement  as are  delegated to
Agent  by the  terms  hereof,  together  with  such  powers  as  are  reasonably
incidental  thereto;  and (6)  such  Assignee  agrees  that it will  perform  in
accordance  with their terms all of the  obligations  which by the terms of this
Agreement are required to be performed by it as a Lender.

               (d) Immediately  upon each  Assignee's  making its processing fee
payment under the Assignment and  Acceptance,  this Agreement shall be deemed to
be amended to the  extent,  but only to the  extent,  necessary  to reflect  the
addition of the Assignee and the resulting adjustment of the Commitments arising
therefrom.   The  Commitment  allocated  to  each  Assignee  shall  reduce  such
Commitments of the assigning Lender pro tanto.

                                       64
<PAGE>
               (e) Any  Lender  may at any time,  with the  written  consent  of
Agent, sell to one or more commercial banks,  financial  institutions,  or other
Persons not Affiliates of such Lender (a "Participant")  participating interests
in the Obligations,  the Commitment,  and the other rights and interests of that
Lender (the "originating  Lender")  hereunder and under the other Loan Documents
(provided that no written  consent of Agent shall be required in connection with
any  sale  of any  such  participating  interests  by a  Lender  to an  Eligible
Transferee);  provided,  however,  that (i) the originating Lender's obligations
under this Agreement shall remain unchanged,  (ii) the originating  Lender shall
remain  solely  responsible  for  the  performance  of such  obligations,  (iii)
Borrower  and  Agent  shall  continue  to deal  solely  and  directly  with  the
originating  Lender in  connection  with the  originating  Lender's  rights  and
obligations  under this Agreement and the other Loan  Documents,  (iv) no Lender
shall transfer or grant any  participating  interest under which the Participant
has the sole and exclusive  right to approve any amendment to, or any consent or
waiver with respect to, this Agreement or any other Loan Document, except to the
extent such amendment to, or consent or waiver with respect to this Agreement or
of any other  Loan  Document  would (A) extend  the final  maturity  date of the
Obligations hereunder in which such Participant is participating; (B) reduce the
interest rate applicable to the Obligations  hereunder in which such Participant
is  participating;  (C) release all or a material  portion of the  Collateral or
guaranties (except to the extent expressly provided herein or in any of the Loan
Documents)  supporting the  Obligations  hereunder in which such  Participant is
participating;  (D)  postpone  the  payment  of, or reduce  the  amount  of, the
interest or fees payable to such Participant  through such Lender; or (E) change
the amount or due dates of scheduled  principal  repayments  or  prepayments  or
premiums;  and (v) all amounts payable by Borrower hereunder shall be determined
as if such  Lender  had not sold such  participation;  except  that,  if amounts
outstanding under this Agreement are due and unpaid, or shall have been declared
or shall have become due and payable upon the occurrence of an Event of Default,
each Participant  shall be deemed to have the right of set-off in respect of its
participating  interest in amounts owing under this Agreement to the same extent
as if the amount of its  participating  interest were owing  directly to it as a
Lender  under  this  Agreement.  The  rights of any  Participant  only  shall be
derivative   through  the   originating   Lender  with  whom  such   Participant
participates  and no  Participant  shall have any direct  rights as to the other
Lenders,  Agent,  Borrower,  the  Collections,  the Collateral,  or otherwise in
respect of the Obligations.  No Participant  shall have the right to participate
directly in the making of decisions by the Lenders among themselves.

               (f) In connection  with any such assignment or  participation  or
proposed  assignment or  participation,  a Lender may disclose all documents and
information  which  it now  or  hereafter  may  have  relating  to  Borrower  or
Borrower's business.

               (g) Any other  provision in this Agreement  notwithstanding,  any
Lender may at any time  create a  security  interest  in, or pledge,  all or any
portion of its  rights  under and  interest  in this  Agreement  in favor of any
Federal Reserve Bank in accordance with Regulation A of the Federal Reserve Bank
or U.S. Treasury Regulation 31 CFR section203.14,  and such Federal Reserve Bank
may  enforce  such pledge or security  interest  in any manner  permitted  under
applicable law.

                                       65
<PAGE>
          15.2 SUCCESSORS. This Agreement shall bind and inure to the benefit of
the respective successors and assigns of each of the parties; provided, however,
that  Borrower may not assign this  Agreement or any rights or duties  hereunder
without the Lenders' prior written consent and any prohibited  assignment  shall
be  absolutely  void ab initio.  No consent to  assignment  by the Lenders shall
release  Borrower from its  Obligations.  A Lender may assign this Agreement and
the other Loan  Documents  and its rights and duties  hereunder  and  thereunder
pursuant to Section 15.1 hereof and,  except as expressly  required  pursuant to
Section  15.1  hereof,  no  consent or  approval  by  Borrower  is  required  in
connection with any such assignment.

     16.  AMENDMENTS; WAIVERS.

          16.1  AMENDMENTS AND WAIVERS.  No amendment or waiver of any provision
of this Agreement or any other Loan Document, and no consent with respect to any
departure by Borrower therefrom,  shall be effective unless the same shall be in
writing and signed by the Required  Lenders (or by Agent at the written  request
of the Required  Lenders) and Borrower and then any such waiver or consent shall
be  effective  only in the specific  instance  and for the specific  purpose for
which  given;  provided,  however,  that no such waiver,  amendment,  or consent
shall,  unless  in  writing  and  signed by all the  Lenders  and  Borrower  and
acknowledged by Agent, do any of the following:

               (a) increase or extend the Commitment of any Lender;

               (b)  postpone  or delay any date fixed by this  Agreement  or any
other Loan  Document  for any  payment  of  principal,  interest,  fees or other
amounts due to the Lenders  (or any of them)  hereunder  or under any other Loan
Document;

               (c) reduce the  principal  of, or the rate of interest  specified
herein on any Loan, or any fees or other amounts payable  hereunder or under any
other Loan Document;

               (d) change the percentage of the Commitments (or Obligations,  as
applicable)  that is required  for the Lenders or any of them to take any action
hereunder;

               (e)  amend  this  Section  or  any  provision  of  the  Agreement
providing for consent or other action by all Lenders;

               (f) release Collateral other than as permitted by Section 17.11;

               (g) change the definition of "Required Lenders";

               (h)  release  Borrower  from any  Obligation  for the  payment of
money; or

               (i) amend any of the provisions of Article 17.

                                       66
<PAGE>
and,  provided  further,  however,  that no amendment,  waiver or consent shall,
unless in  writing  and  signed by Agent,  affect  the rights or duties of Agent
under this Agreement or any other Loan Document; and, provided further, however,
that no  amendment,  waiver or consent  shall,  unless in writing  and signed by
Foothill in its individual  capacity as a Lender,  affect the specific rights or
duties of Foothill in its individual  capacity as a Lender (as  contrasted  with
rights  or duties  of  Foothill  as a member of the  Lender  Group)  under  this
Agreement  or any  other  Loan  Document.  The  foregoing  notwithstanding,  any
amendment,  modification,  waiver, consent,  termination,  or release of or with
respect to any  provision  of this  Agreement  or any other Loan  Document  that
relates only to the relationship of the Lender Group among themselves,  and that
does not affect the rights or obligations of Borrower, shall not require consent
by or the agreement of Borrower.

          16.2 NO  WAIVERS;  CUMULATIVE  REMEDIES.  No  failure  by Agent or any
Lender to exercise any right, remedy, or option under this Agreement,  any other
Loan Document,  or any present or future supplement hereto or thereto, or in any
other agreement  between or among Borrower and Agent or any Lender,  or delay by
Agent or any Lender in exercising the same, will operate as a waiver thereof. No
waiver by Agent or any Lender will be  effective  unless it is in  writing,  and
then only to the extent  specifically  stated. No waiver by Agent or the Lenders
on any  occasion  shall  affect or  diminish  Agent's and each  Lender's  rights
thereafter to require  strict  performance  by Borrower of any provision of this
Agreement.  Agent's and each Lender's  rights under this Agreement and the other
Loan Documents will be cumulative and not exclusive of any other right or remedy
which Agent or any Lender may have.

     17.  AGENT; THE LENDER GROUP.

          17.1  APPOINTMENT  AND  AUTHORIZATION  OF AGENT.  Each  Lender  hereby
designates and appoints Foothill as its agent under this Agreement and the other
Loan Documents and each Lender hereby irrevocably  authorizes Agent to take such
action on its behalf under the  provisions of this Agreement and each other Loan
Document and to exercise  such powers and perform  such duties as are  expressly
delegated  to it by the  terms of this  Agreement  or any other  Loan  Document,
together with such powers as are reasonably incidental thereto.  Agent agrees to
act as  such  on the  express  conditions  contained  in this  Article  17.  The
provisions  of this  Article  17 are  solely  for the  benefit  of Agent and the
Lenders,  and Borrower shall have no rights as a third party  beneficiary of any
of the  provisions  contained  herein;  provided,  however,  that certain of the
provisions  of Section  17.10  hereof also shall be for the benefit of Borrower.
Any provision to the contrary  contained  elsewhere in this  Agreement or in any
other  Loan  Document  notwithstanding,  Agent  shall  not  have any  duties  or
responsibilities,  except those expressly set forth herein, nor shall Agent have
or be deemed to have any fiduciary  relationship with any Lender, and no implied
covenants, functions, responsibilities, duties, obligations or liabilities shall
be read into this  Agreement  or any other  Loan  Document  or  otherwise  exist
against Agent; it being expressly understood and agreed that the use of the word
"Agent" is for convenience  only, that Foothill is merely the  representative of
the Lenders,  and has only the  contractual  duties set forth herein.  Except as
expressly otherwise provided in this Agreement, Agent shall have and may use its
sole  discretion  with respect to exercising or refraining  from  exercising any
discretionary rights or taking or refraining from taking any actions which Agent
is expressly  entitled to take or assert under or pursuant to this Agreement and
the other Loan Documents.  Without limiting the generality of the foregoing,  or

                                       67
<PAGE>
of any other  provision of the Loan Documents that provides  rights or powers to
Agent,  Lenders  agree that Agent shall have the right to exercise the following
powers as long as this Agreement remains in effect: (a) maintain,  in accordance
with its customary business practices, ledgers and records reflecting the status
of the  Advances,  the Letters of Credit,  the Term Loan,  the  Collateral,  the
Collections,  and related matters;  (b) execute or file any and all financing or
similar statements or notices,  amendments,  renewals,  supplements,  documents,
instruments,  proofs of claim, notices and other written agreements with respect
to the Loan Documents;  (c) make Advances,  the Letters of Credit,  and the Term
Loan, for itself or on behalf of Lenders as provided in the Loan Documents;  (d)
exclusively  receive,  apply,  and distribute the Collections as provided in the
Loan Documents; (e) open and maintain such bank accounts and lock boxes as Agent
deems  necessary and  appropriate in accordance  with the Loan Documents for the
foregoing  purposes  with respect to the  Collateral  and the  Collections;  (f)
perform,  exercise,  and  enforce any and all other  rights and  remedies of the
Lender Group with respect to Borrower,  the  Obligations,  the  Collateral,  the
Collections,  or  otherwise  related  to any of same  as  provided  in the  Loan
Documents;  and (g) incur and pay such Lender  Group  Expenses as Agent may deem
necessary or appropriate  for the  performance  and fulfillment of its functions
and powers pursuant to the Loan Documents.

          17.2  DELEGATION  OF  DUTIES.  Except as  otherwise  provided  in this
section,  Agent may execute any of its duties under this  Agreement or any other
Loan Document by or through agents,  employees or attorneys-in-fact and shall be
entitled to advice of counsel  concerning all matters pertaining to such duties.
Agent shall not be responsible  for the negligence or misconduct of any agent or
attorney-in-fact  that  it  selects  as  long  as  such  selection  was  made in
compliance with this section and without gross negligence or willful misconduct.

          17.3 LIABILITY OF AGENT. None of the  Agent-Related  Persons shall (i)
be liable for any action taken or omitted to be taken by any of them under or in
connection  with this  Agreement or any other Loan Document or the  transactions
contemplated hereby (except for its own gross negligence or willful misconduct),
or (ii) be  responsible  in any manner to any of the  Lenders  for any  recital,
statement,  representation  or warranty  made by Borrower or any  Subsidiary  or
Affiliate of  Borrower,  or any officer or director  thereof,  contained in this
Agreement  or in  any  other  Loan  Document,  or in  any  certificate,  report,
statement or other document referred to or provided for in, or received by Agent
under or in connection  with, this Agreement or any other Loan Document,  or the
validity,  effectiveness,  genuineness,  enforceability  or  sufficiency of this
Agreement  or any other Loan  Document,  or for any  failure of  Borrower or any
other  party to any Loan  Document  to  perform  its  obligations  hereunder  or
thereunder.  No Agent-Related Person shall be under any obligation to any Lender
to ascertain or to inquire as to the  observance  or  performance  of any of the
agreements  contained  in, or  conditions  of, this  Agreement or any other Loan
Document,  or to inspect the properties,  books or records of Borrower or any of
Borrower's Subsidiaries or Affiliates.

          17.4 RELIANCE BY AGENT.  Agent shall be entitled to rely, and shall be
fully  protected in relying,  upon any  writing,  resolution,  notice,  consent,
certificate, affidavit, letter, telegram, facsimile, telex or telephone message,
statement  or other  document or  conversation  believed by it to be genuine and
correct and to have been signed,  sent, or made by the proper Person or Persons,

                                       68
<PAGE>
and upon advice and statements of legal counsel  (including  counsel to Borrower
or counsel to any Lender), independent accountants and other experts selected by
Agent.  Agent shall be fully justified in failing or refusing to take any action
under this  Agreement or any other Loan  Document  unless it shall first receive
such advice or concurrence of the Lenders as it deems appropriate and until such
instructions are received,  Agent shall act, or refrain from acting, as it deems
advisable. If Agent so requests, it shall first be indemnified to its reasonable
satisfaction  by Lenders  against any and all  liability and expense that may be
incurred by it by reason of taking or continuing to take any such action.  Agent
shall in all cases be fully  protected in acting,  or in refraining from acting,
under this Agreement or any other Loan Document in accordance  with a request or
consent of the Lenders and such  request and any action  taken or failure to act
pursuant thereto shall be binding upon all of the Lenders.

          17.5 NOTICE OF DEFAULT OR EVENT OF DEFAULT.  Agent shall not be deemed
to have  knowledge  or  notice  of the  occurrence  of any  Default  or Event of
Default, except with respect to defaults in the payment of principal,  interest,
fees, and expenses  required to be paid to Agent for the account of the Lenders,
except with  respect to Events of Default of which  Agent has actual  knowledge,
unless  Agent  shall have  received  written  notice  from a Lender or  Borrower
referring to this Agreement,  describing  such Default or Event of Default,  and
stating that such notice is a "notice of default."  Agent  promptly  will notify
the  Lenders  of its  receipt  of any such  notice or of any Event of Default of
which Agent has actual knowledge.  If any Lender obtains actual knowledge of any
Event of Default,  such Lender promptly shall notify the other Lenders and Agent
of such Event of Default. Each Lender shall be solely responsible for giving any
notices to its  Participants,  if any. Subject to Section 17.4, Agent shall take
such action with respect to such Default or Event of Default as may be requested
by the Required  Lenders in accordance with Section 9; provided,  however,  that
unless and until Agent has received any such  request,  Agent may (but shall not
be  obligated  to) take such action,  or refrain  from taking such action,  with
respect to such Default or Event of Default as it shall deem advisable.

          17.6  CREDIT  DECISION.  Each  Lender  acknowledges  that  none of the
Agent-Related Persons has made any representation or warranty to it, and that no
act by Agent hereinafter taken,  including any review of the affairs of Borrower
and  its  Subsidiaries  or  Affiliates,   shall  be  deemed  to  constitute  any
representation  or warranty  by any  Agent-Related  Person to any  Lender.  Each
Lender represents to Agent that it has,  independently and without reliance upon
any  Agent-Related  Person and based on such documents and information as it has
deemed  appropriate,  made  its own  appraisal  of and  investigation  into  the
business,  prospects,  operations,  property,  financial and other condition and
creditworthiness  of Borrower and any other Person (other than the Lender Group)
party to a Loan Document,  and all applicable  bank  regulatory laws relating to
the transactions  contemplated  hereby,  and made its own decision to enter into
this  Agreement  and to extend credit to Borrower.  Each Lender also  represents
that it will,  independently and without reliance upon any Agent-Related  Person
and based on such documents and information as it shall deem  appropriate at the
time,  continue to make its own credit  analysis,  appraisals  and  decisions in
taking or not taking action under this  Agreement and the other Loan  Documents,
and to make such investigations as it deems necessary to inform itself as to the
business,  prospects,  operations,  property,  financial and other condition and
creditworthiness  of Borrower and any other Person (other than the Lender Group)

                                       69
<PAGE>
party to a Loan  Document.  Except  for  notices,  reports  and other  documents
expressly  herein required to be furnished to the Lenders by Agent,  Agent shall
not have any duty or  responsibility  to provide  any Lender  with any credit or
other  information  concerning the business,  prospects,  operations,  property,
financial  and other  condition  or  creditworthiness  of Borrower and any other
Person party to a Loan Document that may come into the  possession of any of the
Agent-Related Persons.

          17.7  COSTS  AND  EXPENSES;  INDEMNIFICATION.  Agent may incur and pay
Lender  Group  Expenses  to the  extent  Agent  deems  reasonably  necessary  or
appropriate for the performance  and fulfillment of its functions,  powers,  and
obligations  pursuant to the Loan  Documents,  including  without  limiting  the
generality  of  the  foregoing,  court  costs,  reasonable  attorneys  fees  and
expenses, costs of collection by outside collection agencies and auctioneer fees
and  costs of  security  guards  or  insurance  premiums  paid to  maintain  the
Collateral,  whether or not Borrower is obligated to reimburse  Agent or Lenders
for  such  expenses  pursuant  to the  Loan  Agreement  or  otherwise.  Agent is
authorized and directed to deduct and retain sufficient amounts from Collections
to  reimburse  Agent  for such  out-of-pocket  costs and  expenses  prior to the
distribution of any amounts to Lenders. In the event Agent is not reimbursed for
such costs and expenses from  Collections,  each Lender hereby agrees that it is
and shall be  obligated  to pay to or  reimburse  Agent  for the  amount of such
Lender's Pro Rata Share thereof.  Whether or not the  transactions  contemplated
hereby  are   consummated,   the  Lenders  shall   indemnify   upon  demand  the
Agent-Related  Persons (to the extent not reimbursed by or on behalf of Borrower
and without  limiting the  obligation of Borrower to do so),  according to their
Pro Rata Shares, from and against any and all Indemnified Liabilities; provided,
however,  that no Lender  shall be liable for the  payment to the  Agent-Related
Persons of any portion of such  Indemnified  Liabilities  resulting  solely from
such Person's gross negligence or willful misconduct.  Without limitation of the
foregoing,  each Lender shall  reimburse Agent upon demand for its ratable share
of any costs or out-of-pocket  expenses (including  attorneys fees and expenses)
incurred  by Agent in  connection  with the  preparation,  execution,  delivery,
administration,   modification,   amendment  or  enforcement   (whether  through
negotiations,  legal proceedings or otherwise) of, or legal advice in respect of
rights or responsibilities  under, this Agreement,  any other Loan Document,  or
any document  contemplated by or referred to herein, to the extent that Agent is
not reimbursed for such expenses by or on behalf of Borrower. The undertaking in
this section  shall  survive the payment of all  Obligations  hereunder  and the
resignation or replacement of Agent.

          17.8 AGENT IN INDIVIDUAL  CAPACITY.  Foothill and its  Affiliates  may
make loans to, issue letters of credit for the account of, accept deposits from,
acquire equity interests in and generally engage in any kind of banking,  trust,
financial  advisory,  underwriting  or  other  business  with  Borrower  and its
Subsidiaries  and  Affiliates and any other Person (other than the Lender Group)
party to any Loan  Documents as though  Foothill  were not Agent  hereunder  and
without  notice to or consent of the  Lenders.  The  Lenders  acknowledge  that,
pursuant to such activities,  Foothill or its Affiliates may receive information
regarding Borrower or its Affiliates and any other Person (other than the Lender
Group)  party  to  any  Loan  Documents  that  is  subject  to   confidentiality
obligations  in favor of Borrower  or such other  Person and that  prohibit  the
disclosure of such information to the Lenders, and the Lenders acknowledge that,
in such  circumstances  (and in the absence of a waiver of such  confidentiality
obligations, which waiver Agent will use its reasonable best efforts to obtain),

                                       70
<PAGE>
Agent shall be under no obligation  to provide such  information  to them.  With
respect to the Foothill Loans and Agent  Advances,  Foothill shall have the same
rights and powers under this  Agreement as any other Lender and may exercise the
same as though it were not Agent,  and the terms "Lender" and "Lenders"  include
Foothill in its individual capacity.

          17.9 SUCCESSOR AGENT. Agent may resign as Agent upon 45 days notice to
the Lenders.  If Agent resigns under this Agreement,  the Required Lenders shall
appoint a successor  Agent for the Lenders.  If no successor  Agent is appointed
prior to the  effective  date of the  resignation  of Agent,  Agent may appoint,
after  consulting with the Lenders,  a successor  Agent. If Agent has materially
breached or failed to perform any  material  provision  of this  Agreement or of
applicable law, the Required  Lenders may agree in writing to remove and replace
Agent with a successor Agent from among the Lenders. In any such event, upon the
acceptance of its appointment as successor Agent hereunder, such successor Agent
shall succeed to all the rights, powers and duties of the retiring Agent and the
term  "Agent"  shall  mean  such  successor  Agent  and  the  retiring   Agent's
appointment,  powers and duties as Agent shall be terminated. After any retiring
Agent's resignation  hereunder as Agent, the provisions of this Section 17 shall
inure to its benefit as to any actions  taken or omitted to be taken by it while
it  was  Agent  under  this  Agreement.  If  no  successor  Agent  has  accepted
appointment as Agent by the date which is 45 days  following a retiring  Agent's
notice of  resignation,  the retiring  Agent's  resignation  shall  nevertheless
thereupon  become  effective  and the Lenders shall perform all of the duties of
Agent  hereunder  until such time,  if any, as the  Lenders  appoint a successor
Agent as provided for above.

          17.10  WITHHOLDING  TAX. (a) If any Lender is a "foreign  corporation,
partnership  or trust"  within  the  meaning of the IRC and such  Lender  claims
exemption  from, or a reduction of, U.S.  withholding tax under Sections 1441 or
1442 of the IRC, such Lender agrees with and in favor of Agent and Borrower,  to
deliver to Agent and Borrower:

                    (i) if such Lender claims an exemption  from, or a reduction
of,  withholding  tax under a United States tax treaty,  properly  completed IRS
Forms 1001 and W-8 before the payment of any interest in the first calendar year
and before the payment of any interest in each third  succeeding  calendar  year
during which interest may be paid under this Agreement;

                    (ii) if such  Lender  claims that  interest  paid under this
Agreement is exempt from United States withholding tax because it is effectively
connected  with a United  States trade or business of such Lender,  two properly
completed  and  executed  copies  of IRS Form 4224  before  the  payment  of any
interest is due in the first taxable year of such Lender and in each  succeeding
taxable  year of such  Lender  during  which  interest  may be paid  under  this
Agreement, and IRS Form W-9; and

                    (iii) such other form or forms as may be required  under the
IRC or other laws of the United  States as a condition  to  exemption  from,  or
reduction of, United States withholding tax.

                                       71
<PAGE>
Such  Lender  agrees  promptly  to notify  Agent and  Borrower  of any change in
circumstances  which would  modify or render  invalid any claimed  exemption  or
reduction.

               (b) If  any  Lender  claims  exemption  from,  or  reduction  of,
withholding  tax under a United States tax treaty by providing IRS Form 1001 and
such Lender sells,  assigns,  grants a participation in, or otherwise  transfers
all or part of the Obligations of Borrower to such Lender, such Lender agrees to
notify Agent of the  percentage  amount in which it is no longer the  beneficial
owner  of  Obligations  of  Borrower  to  such  Lender.  To the  extent  of such
percentage  amount,  Agent will treat such  Lender's  IRS Form 1001 as no longer
valid.

               (c)  If  any  Lender   claiming   exemption  from  United  States
withholding  tax by filing IRS Form 4224 with  Agent  sells,  assigns,  grants a
participation  in, or  otherwise  transfers  all or part of the  Obligations  of
Borrower to such Lender, such Lender agrees to undertake sole responsibility for
complying with the  withholding  tax  requirements  imposed by Sections 1441 and
1442 of the IRC.

               (d) If any Lender is entitled to a  reduction  in the  applicable
withholding  tax, Agent may withhold from any interest payment to such Lender an
amount  equivalent to the applicable  withholding  tax after taking into account
such reduction.  If the forms or other documentation  required by subsection (a)
of this  Section are not  delivered to Agent,  then Agent may withhold  from any
interest payment to such Lender not providing such forms or other  documentation
an amount equivalent to the applicable withholding tax.

               (e) If the IRS or any other Governmental  Authority of the United
States  or other  jurisdiction  asserts  a claim  that  Agent  did not  properly
withhold tax from amounts paid to or for the account of any Lender  (because the
appropriate form was not delivered,  was not properly executed,  or because such
Lender failed to notify Agent of a change in  circumstances  which  rendered the
exemption from, or reduction of,  withholding tax ineffective,  or for any other
reason) such Lender shall indemnify  Agent fully for all amounts paid,  directly
or indirectly,  by Agent as tax or otherwise,  including penalties and interest,
and including any taxes imposed by any  jurisdiction  on the amounts  payable to
Agent  under  this  Section,  together  with all costs and  expenses  (including
attorneys  fees  and  expenses).  The  obligation  of  the  Lenders  under  this
subsection  shall survive the payment of all  Obligations and the resignation or
replacement of Agent.

          17.11     COLLATERAL MATTERS.

               (a) The Lenders hereby irrevocably authorize Agent, at its option
and in its sole  discretion,  to release any Lien on any Collateral (i) upon the
termination of the Commitments and payment and  satisfaction in full by Borrower
of all Obligations;  (ii)  constituting  property being sold or disposed of if a
release is  required  or  desirable  in  connection  therewith  and if  Borrower
certifies to Agent that the sale or disposition is permitted  under Section 7 of
this Agreement or the other Loan Documents (and Agent may rely  conclusively  on
any such certificate,  without further inquiry);  (iii) constituting property in

                                       72
<PAGE>
which Borrower  owned no interest at the time the security  interest was granted
or at any time  thereafter;  or (iv)  constituting  property  leased to Borrower
under a lease that has expired or is terminated in a transaction permitted under
this Agreement.  Except as provided above,  Agent will not execute and deliver a
release of any Lien on any Collateral without the prior written authorization of
(y) if the release is of all or substantially  all of the Collateral,  of all of
the Lenders,  or (z)  otherwise,  all of the  Lenders.  Upon request by Agent or
Borrower at any time, the Lenders will confirm in writing  Agent's  authority to
release any such Liens on particular  types or items of  Collateral  pursuant to
this Section 17.11;  provided,  however, that (1) Agent shall not be required to
execute any  document  necessary  to  evidence  such  release on terms that,  in
Agent's  opinion,  would expose Agent to liability or create any  obligation  or
entail any  consequence  other than the release of such Lien  without  recourse,
representation,  or  warranty,  and (2) such  release  shall  not in any  manner
discharge,  affect,  or impair the  Obligations  or any Liens  (other than those
expressly  being  released) upon (or  obligations of Borrower in respect of) all
interests  retained by Borrower,  including,  the  proceeds of any sale,  all of
which shall continue to constitute part of the Collateral.

               (b)  Agent  shall  have no  obligation  whatsoever  to any of the
Lenders to assure that the Collateral exists or is owned by Borrower or is cared
for,  protected,  or insured or has been  encumbered,  or that the Agent's Liens
have been properly or sufficiently or lawfully created, perfected, protected, or
enforced or are entitled to any particular priority, or to exercise at all or in
any particular manner or under any duty of care,  disclosure or fidelity,  or to
continue  exercising,  any of the  rights,  authorities  and  powers  granted or
available to Agent pursuant to any of the Loan  Documents,  it being  understood
and agreed  that in respect of the  Collateral,  or any act,  omission  or event
related thereto, subject to the terms and conditions contained herein, Agent may
act in any manner it may deem appropriate,  in its sole discretion given Agent's
own  interest in the  Collateral  in its capacity as one of the Lenders and that
Agent shall have no other duty or liability  whatsoever  to any Lender as to any
of the foregoing, except as otherwise provided herein.

          17.12  RESTRICTIONS  ON ACTIONS BY LENDERS;  SHARING OF PAYMENTS.  (a)
Each of the  Lenders  agrees that it shall not,  without the express  consent of
Agent,  and that it shall, to the extent it is lawfully  entitled to do so, upon
the request of Agent, set off against the Obligations, any amounts owing by such
Lender to Borrower or any accounts of Borrower now or hereafter  maintained with
such  Lender.  Each of the  Lenders  further  agrees  that it shall not,  unless
specifically  requested to do so by Agent, take or cause to be taken any action,
including, the commencement of any legal or equitable proceedings,  to foreclose
any  Lien  on,  or  otherwise  enforce  any  security  interest  in,  any of the
Collateral  the  purpose  of which is, or could  be,  to give  such  Lender  any
preference or priority against the other Lenders with respect to the Collateral.

               (b) Subject to Section 17.8,  if, at any time or times any Lender
shall receive (i) by payment, foreclosure,  setoff or otherwise, any proceeds of
Collateral or any payments with respect to the  Obligations  arising  under,  or
relating  to, this  Agreement or the other Loan  Documents,  except for any such
proceeds or payments received by such Lender from Agent pursuant to the terms of
this Agreement,  or (ii) payments from Agent in excess of such Lender's  ratable
portion of all such  distributions by Agent, such Lender promptly shall (1) turn

                                       73
<PAGE>
the same over to Agent,  in kind, and with such  endorsements as may be required
to negotiate the same to Agent,  or in same day funds,  as  applicable,  for the
account  of all  of the  Lenders  and  for  application  to the  Obligations  in
accordance with the applicable  provisions of this  Agreement,  or (2) purchase,
without  recourse or warranty,  an undivided  interest and  participation in the
Obligations owed to the other Lenders so that such excess payment received shall
be  applied  ratably  as among the  Lenders  in  accordance  with their Pro Rata
Shares;  provided,  however, that if all or part of such excess payment received
by the  purchasing  party is thereafter  recovered  from it, those  purchases of
participations  shall be rescinded in whole or in part, as  applicable,  and the
applicable portion of the purchase price paid therefor shall be returned to such
purchasing party, but without interest except to the extent that such purchasing
party is required to pay interest in connection  with the recovery of the excess
payment.

          17.13 AGENCY FOR  PERFECTION.  Agent and each Lender  hereby  appoints
each other Lender as agent for the purpose of  perfecting  the Agent's  Liens in
assets which,  in accordance  with Article 9 of the UCC can be perfected only by
possession.  Should any Lender obtain  possession of any such  Collateral,  such
Lender shall notify Agent thereof,  and,  promptly upon Agent's request therefor
shall  deliver  such   Collateral  to  Agent  or  in  accordance   with  Agent's
instructions.

          17.14  PAYMENTS BY AGENT TO THE  LENDERS.  All  payments to be made by
Agent to the Lenders shall be made by bank wire transfer or internal transfer of
immediately available funds to:

               If to Foothill:  The Chase Manhattan Bank
                                ABA # 021-000-021
                                Credit: Foothill Capital Corporation
                                Account No. 323-266193
                                Re: Employee Solutions, Inc.

               If to Ableco Finance LLC:
                                Chase Bank of Texas, N.A.
                                ABA # 113000609
                                AC: 00102619468
                                BNF: Wires-Clearing-Asset Backed Securities
                                OBI: Ref: Kevin Celestine/Ableco Finance
                                Acct. #2316401

          17.15  CONCERNING  THE  COLLATERAL  AND RELATED LOAN  DOCUMENTS.  Each
member of the  Lender  Group  authorizes  and  directs  Agent to enter into this
Agreement  and the other Loan  Documents  relating  to the  Collateral,  for the
benefit of the Lender  Group.  Each member of the Lender  Group  agrees that any

                                       74
<PAGE>
action taken by Agent or all Lenders,  as  applicable,  in  accordance  with the
terms of this Agreement or the other Loan  Documents  relating to the Collateral
and the exercise by Agent or all Lenders,  as  applicable,  of their  respective
powers set forth  therein or herein,  together  with such other  powers that are
reasonably incidental thereto, shall be binding upon all of the Lenders.

          17.16  FIELD   AUDITS  AND   EXAMINATION   REPORTS;   CONFIDENTIALITY;
DISCLAIMERS  BY  LENDERS;  OTHER  REPORTS  AND  INFORMATION.   By  signing  this
Agreement, each Lender:

               (a) is deemed to have  requested  that Agent furnish such Lender,
promptly after it becomes  available,  a copy of each field audit or examination
report  (each a "Report" and  collectively,  "Reports")  prepared by Agent,  and
Agent shall so furnish each Lender with such Reports;

               (b) expressly agrees and  acknowledges  that neither Foothill nor
Agent (i) makes any representation or warranty as to the accuracy of any Report,
or (ii) shall be liable for any information contained in any Report;

               (c) expressly  agrees and  acknowledges  that the Reports are not
comprehensive  audits or examinations,  that Agent or other party performing any
audit or examination will inspect only specific  information  regarding Borrower
and will rely  significantly  upon Borrower's  books and records,  as well as on
representations of Borrower's personnel;

               (d) agrees to keep all  Reports  and other  material,  non-public
information  regarding  Borrower  and its  Subsidiaries  and  their  operations,
assets, and existing and contemplated  business plans in a confidential  manner;
it being  understood  and agreed by  Borrower  that in any event such Lender may
make  disclosures  (a) to  counsel  for and  other  advisors,  accountants,  and
auditors to such Lender,  (b) reasonably  required by any bona fide potential or
actual Assignee,  transferee, or Participant in connection with any contemplated
or actual  assignment  or transfer  by such Lender of an interest  herein or any
participation  interest in such Lender's  rights  hereunder,  (c) of information
that has become  public by  disclosures  made by Persons other than such Lender,
its Affiliates,  assignees,  transferees, or participants, or (d) as required or
requested by any court,  governmental or administrative agency,  pursuant to any
subpoena or other legal process,  or by any law, statute,  regulation,  or court
order;  provided,  however,  that, unless prohibited by applicable law, statute,
regulation,  or court order, such Lender shall notify Borrower of any request by
any court, governmental or administrative agency, or pursuant to any subpoena or
other legal process for disclosure of any such non-public  material  information
concurrent with, or where practicable, prior to the disclosure thereof; and

               (e) without limiting the generality of any other  indemnification
provision  contained in this Agreement,  agrees:  (i) to hold Agent and any such
other Lender preparing a Report harmless from any action the indemnifying Lender
may take or conclusion the indemnifying Lender may reach or draw from any Report
in  connection  with  any  loans  or  other  credit   accommodations   that  the
indemnifying  Lender  has  made or may  make to  Borrower,  or the  indemnifying
Lender's  participation in, or the indemnifying  Lender's purchase of, a loan or

                                       75
<PAGE>
loans of Borrower;  and (ii) to pay and protect, and indemnify,  defend and hold
Agent and any such other Lender  preparing a Report  harmless  from and against,
the claims,  actions,  proceedings,  damages,  costs, expenses and other amounts
(including,  attorney  costs)  incurred  by  Agent  and any  such  other  Lender
preparing  a Report as the direct or  indirect  result of any third  parties who
might obtain all or part of any Report through the indemnifying Lender.

In addition to the  foregoing:  (x) Any Lender may from time to time  request of
Agent in  writing  that  Agent  provide  to such  Lender a copy of any report or
document  provided  by  Borrower  to Agent  that has not been  contemporaneously
provided by Borrower to such Lender,  and, upon receipt of such  request,  Agent
shall provide a copy of same to such Lender  promptly upon receipt  thereof from
Borrower;  (y) To the extent that Agent is entitled,  under any provision of the
Loan Documents,  to request additional reports or information from Borrower, any
Lender may, from time to time,  reasonably  request Agent to exercise such right
as specified in such Lender's  notice to Agent,  whereupon  Agent promptly shall
request of Borrower  the  additional  reports or  information  specified by such
Lender, and, upon receipt thereof from Borrower,  Agent promptly shall provide a
copy of same to such Lender;  and (z) Any time that Agent  renders to Borrower a
statement regarding the Loan Account,  Agent shall send a copy of such statement
to each Lender.

          17.17 SEVERAL OBLIGATIONS; NO LIABILITY.  Notwithstanding that certain
of the Loan Documents now or hereafter may have been or will be executed only by
or in  favor of Agent  in its  capacity  as such,  and not by or in favor of the
Lenders,  any and all  obligations  on the  part of  Agent  (if any) to make any
credit  available  hereunder  shall  constitute  the  several  (and  not  joint)
obligations  of the respective  Lenders on a ratable  basis,  according to their
respective  Commitments,  to make an amount of such  credit  not to  exceed,  in
principal amount,  at any one time  outstanding,  the amount of their respective
Commitments.  Nothing contained herein shall confer upon any Lender any interest
in, or subject any Lender to any liability  for, or in respect of, the business,
assets,  profits,  losses, or liabilities of any other Lender. Each Lender shall
be solely  responsible for notifying its Participants of any matters relating to
the Loan Documents to the extent any such notice may be required,  and no Lender
shall have any  obligation,  duty, or liability to any  Participant of any other
Lender.  Except as provided in Section 17.7, no member of the Lender Group shall
have any  liability  for the acts or any other  member of the Lender  Group.  No
Lender shall be  responsible  to Borrower or any other Person for any failure by
any other Lender to fulfill its obligations to make credit available  hereunder,
nor to advance for it or on its behalf in connection with its Commitment, nor to
take  any  other  action  on its  behalf  hereunder  or in  connection  with the
financing contemplated herein.

     18.  GENERAL PROVISIONS.

          18.1  EFFECTIVENESS.  This  Agreement  shall  be  binding  and  deemed
effective  when  executed by Borrower  and each member of the Lender Group whose
signature is provided for on the signature pages hereof.

                                       76
<PAGE>
          18.2 SECTION HEADINGS. Headings and numbers have been set forth herein
for  convenience  only.  Unless  the  contrary  is  compelled  by  the  context,
everything contained in each section applies equally to this entire Agreement.

          18.3  INTERPRETATION.  Neither this  Agreement nor any  uncertainty or
ambiguity  herein  shall be  construed  or resolved  against the Lender Group or
Borrower,  whether under any rule of construction or otherwise. On the contrary,
this  Agreement  has been  reviewed by all parties  and shall be  construed  and
interpreted  according to the ordinary meaning of the words used so as to fairly
accomplish the purposes and intentions of all parties hereto.

          18.4  SEVERABILITY  OF  PROVISIONS.  Each  provision of this Agreement
shall be severable from every other  provision of this Agreement for the purpose
of determining the legal enforceability of any specific provision.

          18.5  AMENDMENTS IN WRITING.  This  Agreement can only be amended by a
writing signed by Agent, the requisite Lenders, and Borrower.

          18.6  COUNTERPARTS;  TELEFACSIMILE  EXECUTION.  This  Agreement may be
executed  in any number of  counterparts  and by  different  parties on separate
counterparts,  each of which, when executed and delivered, shall be deemed to be
an original, and all of which, when taken together, shall constitute but one and
the same  Agreement.  Delivery of an executed  counterpart  of this Agreement by
telefacsimile  shall be equally as effective as delivery of an original executed
counterpart of this Agreement.  Any party delivering an executed  counterpart of
this  Agreement  by  telefacsimile  also  shall  deliver  an  original  executed
counterpart  of this  Agreement but the failure to deliver an original  executed
counterpart shall not affect the validity, enforceability, and binding effect of
this  Agreement.  The forgoing  shall apply to each other Loan Document  mutatis
mutandis.

          18.7 REVIVAL AND  REINSTATEMENT  OF OBLIGATIONS.  If the incurrence or
payment of the  Obligations  by Borrower or any guarantor of the  Obligations or
the  transfer  by  either or both of such  parties  to the  Lender  Group of any
property of either or both of such parties should for any reason subsequently be
declared  to be void or  voidable  under any state or federal  law  relating  to
creditors'  rights,  including  provisions  of the  Bankruptcy  Code relating to
fraudulent conveyances,  preferences, and other voidable or recoverable payments
of money or transfers of property (collectively,  a "Voidable Transfer"), and if
the Lender Group is required to repay or restore,  in whole or in part, any such
Voidable Transfer, or elects to do so upon the reasonable advice of its counsel,
then, as to any such Voidable  Transfer,  or the amount  thereof that the Lender
Group is required or elects to repay or restore, and as to all reasonable costs,
expenses,  and attorneys fees of the Lender Group related thereto, the liability
of Borrower or such guarantor  automatically shall be revived,  reinstated,  and
restored and shall exist as though such Voidable Transfer had never been made.

          18.8  INTEGRATION.  This  Agreement,  together  with  the  other  Loan
Documents,  reflects the entire understanding of the parties with respect to the
transactions  contemplated  hereby and shall not be contradicted or qualified by
any other agreement, oral or written, before the date hereof.

          18.9 JOINT AND SEVERAL.  Each Borrower  shall be jointly and severally
liable for all obligations under this Agreement and the other Loan Documents.

                                       77
<PAGE>
          IN WITNESS  WHEREOF,  the parties hereto have caused this Agreement to
be executed.

                                        EMPLOYEE SOLUTIONS, INC.,
                                        an Arizona corporation


                                        By:
                                            ------------------------------------
                                        Title:
                                               ---------------------------------


                                        E.R.C. OF INDIANA, INC.,
                                        an Indiana corporation


                                        By:
                                            ------------------------------------
                                        Title:
                                               ---------------------------------


                                        EMPLOYEE RESOURCES CORPORATION,
                                        an Indiana corporation


                                        By:
                                            ------------------------------------
                                        Title:
                                               ---------------------------------


                                        EMPLOYEE SOLUTIONS - EAST, INC.,
                                        a Georgia corporation


                                        By:
                                            ------------------------------------
                                        Title:
                                               ---------------------------------
<PAGE>
                                        EMPLOYEE SOLUTIONS - MIDWEST, INC.,
                                        a Michigan corporation


                                        By:
                                            ------------------------------------
                                        Title:
                                               ---------------------------------


                                        EMPLOYEE SOLUTIONS - OHIO, INC.,
                                        an Indiana corporation


                                        By:
                                            ------------------------------------
                                        Title:
                                               ---------------------------------


                                        EMPLOYEE SOLUTIONS OF ALABAMA, INC.,
                                        an Alabama corporation


                                        By:
                                            ------------------------------------
                                        Title:
                                               ---------------------------------


                                        EMPLOYEE SOLUTIONS OF CALIFORNIA, INC.,
                                        a Nevada corporation


                                        By:
                                            ------------------------------------
                                        Title:
                                               ---------------------------------


                                        EMPLOYEE SOLUTIONS OF TEXAS, INC.,
                                        a Texas corporation


                                        By:
                                            ------------------------------------
                                        Title:
                                               ---------------------------------
<PAGE>
                                        EMPLOYEE SOLUTIONS - NORTH AMERICA,
                                        INC.,  a Delaware corporation


                                        By:
                                            ------------------------------------
                                        Title:
                                               ---------------------------------


                                        EMPLOYEE SOLUTIONS - SOUTHEAST, INC.,
                                        a Florida corporation


                                        By:
                                            ------------------------------------
                                        Title:
                                               ---------------------------------


                                        ERC OF MINN INC.,
                                        a Minnesota corporation


                                        By:
                                            ------------------------------------
                                        Title:
                                               ---------------------------------


                                        ERC OF OHIO, INC.,
                                        a Michigan corporation


                                        By:
                                            ------------------------------------
                                        Title:
                                               ---------------------------------


                                        ESI-NEVADA HOLDING COMPANY, INC.,
                                        a Nevada corporation


                                        By:
                                            ------------------------------------
                                        Title:
                                               ---------------------------------
<PAGE>
                                        ESI AMERICA, INC.,
                                        a Nevada corporation


                                        By:
                                            ------------------------------------
                                        Title:
                                               ---------------------------------


                                        ESI RISK MANAGEMENT AGENCY, INC.,
                                        an Arizona corporation


                                        By:
                                            ------------------------------------
                                        Title:
                                               ---------------------------------


                                        ESI-MIDWEST, INC.,
                                        a Nevada corporation


                                        By:
                                            ------------------------------------
                                        Title:
                                               ---------------------------------


                                        ESI-NEW YORK, INC.,
                                        an Arizona corporation


                                        By:
                                            ------------------------------------
                                        Title:
                                               ---------------------------------


                                        FIDELITY RESOURCES CORPORATION,
                                        an Oklahoma corporation


                                        By:
                                            ------------------------------------
                                        Title:
                                               ---------------------------------
<PAGE>
                                        LOGISTICS PERSONNEL CORP.,
                                        a Nevada corporation


                                        By:
                                            ------------------------------------
                                        Title:
                                               ---------------------------------


                                        PHOENIX CAPITAL MANAGEMENT, INC.,
                                        an Indiana corporation


                                        By:
                                            ------------------------------------
                                        Title:
                                               ---------------------------------


                                        FOOTHILL CAPITAL CORPORATION,
                                        a California corporation, as Agent and a
                                        Lender


                                        By:
                                            ------------------------------------
                                        Title:
                                               ---------------------------------


                                        ABLECO FINANCE LLC,
                                        a Delaware limited liability company


                                        By:
                                            ------------------------------------
                                        Title:
                                               ---------------------------------
<PAGE>
                       COMPLIANCE CERTIFICATE SAMPLE COPY
                    (LOAN AND SECURITY AGREEMENT SECTION 6.3)


Date __________________


FOOTHILL CAPITAL CORPORATION
11111 Santa Monica Boulevard, Suite 1500
Santa Monica, California 90025-3333

RE:    LOAN AND  SECURITY  AGREEMENT,  DATED AS OF OCTOBER  26,  1999 (THE "LOAN
       AGREEMENT") BY AND AMONG EMPLOYEE SOLUTIONS,  INC., ET. AL., AS BORROWERS
       (COLLECTIVELY,  "BORROWER") AND FOOTHILL  CAPITAL  CORPORATION AND ABLECO
       FINANCE  LLC,  AS LENDERS  AND  FOOTHILL  CAPITAL  CORPORATION,  AS AGENT
       ("AGENT").

Dear ________________:

In accordance with Section 6.3 of the Loan Agreement, this letter shall serve as
certification  to Agent  that to the  best of my  knowledge:  (i) all  financial
statements have been prepared in accordance  with GAAP and fairly  represent the
financial  condition of Borrower,  (ii) the  representations  and  warranties of
Borrower set forth in the Loan  Agreement and other Loan  Documents are true and
correct in all  material  respects on and as of the date of this  certification,
(iii) as demonstrated on Exhibit 1 attached hereto,  Borrowers are in compliance
with  each of  their  financial  covenants  set  forth  in  Section  7.21 of the
Agreement as of the date of this  certification  (to the extent applicable as of
such  date),  and (iv)  there  does  not  exist  any  condition  or  event  that
constitutes a Default or Event of Default.  Such certification is made as of the
fiscal quarter ending on ______________________.

Sincerely,



Chief Financial Officer

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
COMPANY'S FORM 10-Q FOR THE PERIOD ENDED  SEPTEMBER 30, 1999 AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FORM 10-Q.
</LEGEND>
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               SEP-30-1999
<EXCHANGE-RATE>                                      1
<CASH>                                          13,670
<SECURITIES>                                     2,571
<RECEIVABLES>                                   57,373
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                79,519
<PP&E>                                           3,953
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 156,935
<CURRENT-LIABILITIES>                           60,097
<BONDS>                                         85,000
                                0
                                          0
<COMMON>                                        37,364
<OTHER-SE>                                    (30,407)
<TOTAL-LIABILITY-AND-EQUITY>                   156,935
<SALES>                                              0
<TOTAL-REVENUES>                               627,415
<CGS>                                                0
<TOTAL-COSTS>                                  601,823
<OTHER-EXPENSES>                                23,955
<LOSS-PROVISION>                                 1,250
<INTEREST-EXPENSE>                               6,426
<INCOME-PRETAX>                               (10,321)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (10,321)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (10,321)
<EPS-BASIC>                                     (0.31)
<EPS-DILUTED>                                   (0.31)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission