<TABLE> <S> <C>
<ARTICLE> 5
<CIK> 0000904979
<NAME> SHILOH INDUSTRIES, INC.
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> OCT-31-2000
<PERIOD-START> NOV-01-1999
<PERIOD-END> JUL-31-2000
<CASH> 710,102
<SECURITIES> 0
<RECEIVABLES> 97,071,415
<ALLOWANCES> 0
<INVENTORY> 79,761,081
<CURRENT-ASSETS> 185,337,175
<PP&E> 304,903,424
<DEPRECIATION> 0
<TOTAL-ASSETS> 510,714,244
<CURRENT-LIABILITIES> 99,352,305
<BONDS> 0
0
0
<COMMON> 145,094
<OTHER-SE> 200,766,382
<TOTAL-LIABILITY-AND-EQUITY> 510,714,244
<SALES> 460,593,851
<TOTAL-REVENUES> 460,593,851
<CGS> 393,196,245
<TOTAL-COSTS> 430,751,931
<OTHER-EXPENSES> (1,754,729)
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 10,747,526
<INCOME-PRETAX> 20,849,123
<INCOME-TAX> 7,714,193
<INCOME-CONTINUING> 13,134,930
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 13,134,930
<EPS-BASIC> .94
<EPS-DILUTED> .94
</TABLE>