REGAL CINEMAS INC
S-4, 1998-12-30
MOTION PICTURE THEATERS
Previous: SANTA MONICA PARTNERS LP, SC 13D/A, 1998-12-30
Next: REGAL CINEMAS INC, S-4, 1998-12-30



<PAGE>   1
 
   AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON DECEMBER 30, 1998
                                                     REGISTRATION NO. 333-
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                         ------------------------------
 
                                    FORM S-4
            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                         ------------------------------
 
                              REGAL CINEMAS, INC.
             (Exact Name of Registrant as Specified in Its Charter)
 
<TABLE>
<S>                             <C>                             <C>
           TENNESSEE                         7830                         62-1412720
(State or Other Jurisdiction of  (Primary Standard Industrial   (I.R.S. Employer Identification
Incorporation or Organization)    Classification Code Number)                No.)
</TABLE>
 
<TABLE>
<S>                                            <C>
                                                            MICHAEL L. CAMPBELL
                                                   PRESIDENT AND CHIEF EXECUTIVE OFFICER
                                                            REGAL CINEMAS, INC.
          7132 COMMERCIAL PARK DRIVE                     7132 COMMERCIAL PARK DRIVE
          KNOXVILLE, TENNESSEE 37918                     KNOXVILLE, TENNESSEE 37918
                (423) 922-1123                                 (423) 922-1123
 (Address, Including Zip Code, and Telephone      (Name, Address, Including Zip Code, and
                    Number,                                  Telephone Number,
Including Area Code, of Registrants' Principal   Including Area Code, of Agent For Service)
               Executive Office)
</TABLE>
 
                                With a copy to:
                               JEREMY W. DICKENS
                           WEIL, GOTSHAL & MANGES LLP
                         100 CRESCENT COURT, SUITE 1300
                              DALLAS, TEXAS 75201
                                 (214) 746-7700
 
     APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: As soon as
practicable after this Registration Statement becomes effective.
 
     If the securities being registered on this form are being offered in
connection with the formation of a holding company and there is a compliance
with General Instruction G, check the following box. [ ]
 
     If this form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, check the following box and
list the Securities Act registration statement number of the earlier effective
registration statement for the same offering. [ ]  _______
 
     If this form is a post-effective amendment filed pursuant to the Rule
462(d) under the Securities Act, check the following box and list the Securities
Act registration statement number of the earlier effective registration
statement for the same offering. [ ]  _______
                         ------------------------------
 
                        CALCULATION OF REGISTRATION FEE
 
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
                                                       PROPOSED          PROPOSED MAXIMUM
   TITLE OF EACH CLASS OF        AMOUNT TO BE      MAXIMUM OFFERING         AGGREGATE              AMOUNT OF
 SECURITIES TO BE REGISTERED      REGISTERED        PRICE PER UNIT      OFFERING PRICE(1)     REGISTRATION FEE(2)
- -------------------------------------------------------------------------------------------------------------------
<S>                           <C>                 <C>                 <C>                    <C>
9 1/2% Senior Subordinated
  Notes due 2008.............    $200,000,000            100%              $200,000,000             $55,600
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
</TABLE>
 
(1) Estimated solely for the purpose of calculating the registration fee.
 
(2) Calculated in accordance with Rule 457(f) under the Securities Act of 1933,
    as amended.
 
                         ------------------------------
 
     THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF
THE SECURITIES ACT OF 1933 OR UNTIL THIS REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(a),
MAY DETERMINE.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>   2
 
     THIS PROSPECTUS, DATED DECEMBER 30, 1998, IS SUBJECT TO COMPLETION AND
                                   AMENDMENT.
 
PROSPECTUS
               OFFER TO EXCHANGE ALL OUTSTANDING AND UNREGISTERED
 
                   9 1/2% SENIOR SUBORDINATED NOTES DUE 2008
                                      FOR
                   9 1/2% SENIOR SUBORDINATED NOTES DUE 2008
 
                                       OF
 
                              REGAL CINEMAS, INC.
 
     We hereby offer, upon the terms and conditions described in this
Prospectus, to exchange all of our outstanding and unregistered 9 1/2% Senior
Subordinated Notes due 2008 ("Old Notes") for our registered 9 1/2% Senior
Subordinated Notes due 2008 ("Notes"). The Old Notes were issued on November 10,
1998 and, as of the date of this Prospectus, an aggregate principal amount of
$200.0 million is outstanding. The terms of the Notes are identical to the terms
of the Old Notes except that the Notes will be registered under the Securities
Act of 1933, as amended, and will not contain any legends restricting their
transfer. The Old Notes and Notes are sometimes collectively referred to as the
"Notes." The Notes and the $400.0 million aggregate principal amount of our
9 1/2% Senior Subordinated Notes due 2008, which were originally issued on May
27, 1998 (the "Existing Regal Notes"), are sometimes collectively referred to as
the "9 1/2% Regal Notes." On December 16, 1998, we issued $200.0 million
aggregate principal amount of 8 7/8% Senior Subordinated Debentures due 2010
(the "8 7/8% Regal Debentures") that are substantially similar and of equal
ranking to the 9 1/2% Regal Notes.
 
                                         INFORMATION ABOUT THE NOTES:
 
<TABLE>
<S>                                                           <C>
- -----------------------------------------------------         - The Notes will mature on June 1, 2008.
   * PLEASE CONSIDER THE FOLLOWING:
                                                              - We will pay interest on the Notes semi-annually on June 1
   - You should carefully review the Risk Factors               and December 1 of each year beginning December 1, 1998, at
  beginning on page 12 of this Prospectus.                      the rate of 9 1/2% per annum.
   - Our offer to exchange Old Notes for Notes will           - We have the option to redeem all or a portion of the Notes
  be open until 5:00 p.m., New York City time, on   ,           on or after June 1, 2003 at certain rates set forth on page
  1999, unless we extend the offer.                             78 of this Prospectus.
   - You should also carefully review the procedures          - We also have the option to redeem up to 35% of the original
     for tendering the Old Notes beginning on page 68              aggregate principal amount of the 9 1/2% Regal Notes on
     of this Prospectus.                                           or prior to June 1, 2001 with the net cash proceeds from
                                                                   a public equity offering.
   - If you fail to tender your Old Notes, you will
  continue to hold unregistered securities and your           - The Notes are unsecured obligations and are of equal ranking
  ability to transfer them could be adversely                   in right of payment to our other outstanding senior
  affected.                                                     subordinated indebtedness. The Notes are subordinated to our
                                                                senior indebtedness. Please be advised that, as of October
   - No public market currently exists for the Notes.              1, 1998, after giving pro forma effect to the offering of
     We do not intend to list the Notes on any                     the Old Notes and the offering of the 8 7/8% Regal
     securities exchange and, therefore, no active                 Debentures, we had $548.1 million of senior indebtedness
     public market is anticipated.                                 and $600.0 million of indebtedness of equal ranking in
                                                                   right of payment to the Notes.
- -----------------------------------------------------
</TABLE>
 
     NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR PASSED UPON THE
ADEQUACY OR ACCURACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
 
                         ------------------------------
                  THE DATE OF THIS PROSPECTUS IS        , 1999
 
THE INFORMATION IN THIS PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED. WE MAY
NOT SELL THESE SECURITIES UNTIL THE REGISTRATION STATEMENT FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS PROSPECTUS IS NOT AN OFFER
TO SELL THESE SECURITIES AND IT IS NOT SOLICITING AN OFFER TO BUY THESE
SECURITIES IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.
<PAGE>   3
 
                      WHERE YOU CAN FIND MORE INFORMATION
 
     We file annual, quarterly and special reports, proxy statements and other
information with the Securities and Exchange Commission (the "SEC"). You may
read and copy any reports, statements and other information we file at the SEC's
public reference rooms in Washington, D.C., New York, New York, and Chicago,
Illinois. Please call 1-800-SEC-0330 for further information on the public
reference rooms. Our filings are also available to the public from commercial
document retrieval services and at the web site maintained by the SEC at
http://www.sec.gov. Additional information about us is also available on our
website at http://www.regalcinemas.com.
 
     We have filed a Registration Statement on Form S-4 to register with the SEC
the Notes to be issued in exchange for the Old Notes. This Prospectus is part of
that Registration Statement. As allowed by the SEC's rules, this Prospectus does
not contain all of the information you can find in the Registration Statement or
the exhibits to the Registration Statement. This information is available to you
without charge upon written or oral request. Please make any such requests to D.
Mark Monroe at Regal Cinemas, Inc., 7132 Commercial Park Drive, Knoxville,
Tennessee 37918 (telephone: (423) 922-1123). In order to obtain delivery of any
requested materials before making an investment decision in the Notes, you must
make your request by                  , 1999.
 
     WE HAVE NOT AUTHORIZED ANYONE TO GIVE YOU ANY INFORMATION OR TO MAKE ANY
REPRESENTATIONS ABOUT THE TRANSACTIONS WE DISCUSS IN THIS PROSPECTUS OTHER THAN
THOSE CONTAINED HEREIN OR IN THE DOCUMENTS WE INCORPORATE HEREIN BY REFERENCE.
IF YOU ARE GIVEN ANY INFORMATION OR REPRESENTATIONS ABOUT THESE MATTERS THAT IS
NOT DISCUSSED OR INCORPORATED IN THIS PROSPECTUS, YOU MUST NOT RELY ON THAT
INFORMATION. THIS PROSPECTUS IS NOT AN OFFER TO SELL OR A SOLICITATION OF AN
OFFER TO BUY SECURITIES ANYWHERE OR TO ANYONE WHERE OR TO WHOM WE ARE NOT
PERMITTED TO OFFER OR SELL SECURITIES UNDER APPLICABLE LAW. THE DELIVERY OF THIS
PROSPECTUS OFFERED HEREBY DOES NOT, UNDER ANY CIRCUMSTANCES, MEAN THAT THERE HAS
NOT BEEN A CHANGE IN OUR AFFAIRS SINCE THE DATE HEREOF. IT ALSO DOES NOT MEAN
THAT THE INFORMATION IN THIS PROSPECTUS OR IN THE DOCUMENTS WE INCORPORATE
HEREIN BY REFERENCE IS CORRECT AFTER THIS DATE.
 
                                        i
<PAGE>   4
 
                         CAUTIONARY STATEMENT REGARDING
                           FORWARD-LOOKING STATEMENTS
 
     This Prospectus contains certain forward-looking statements about our
financial condition, results of operations and business. These statements may be
made expressly in this document, or may be "incorporated by reference" to other
documents we have filed with the SEC. You can find many of these statements by
looking for words such as "believes," "expects," "anticipates," "estimates," or
similar expressions used in this Prospectus or incorporated herein.
 
     These forward-looking statements are subject to numerous assumptions, risks
and uncertainties. Factors which may cause our actual results, performance or
achievements to be materially different from any future results, performance or
achievements expressed or implied by us in those statements include, among
others, the following:
 
- - our ability to license high-quality motion pictures from major studios and/or
  independent producers;
 
- - our ability to secure financing for constructing new theatres and adding
  screens to existing theatres;
 
- - our ability to successfully integrate our completed acquisitions;
 
- - the competitive nature of the motion picture exhibition businesses; and
 
- - our ability to pay interest and principal on a large amount of debt.
 
     Because such statements are subject to risks and uncertainties, actual
results may differ materially from those expressed or implied by the
forward-looking statements. You are cautioned not to place undue reliance on
such statements, which speak only as of the date of this Prospectus or, in the
case of documents incorporated by reference, the date of such document.
 
     We do not undertake any responsibility to publicly release any revisions to
these forward-looking statements to take into account events or circumstances
that occur after the date of this Prospectus. Additionally, we don't undertake
any responsibility to update you on the occurrence of any unanticipated events
which may cause actual results to differ from those expressed or implied by the
forward-looking statements contained or incorporated by reference in this
Prospectus.
 
                                       ii
<PAGE>   5
 
                               PROSPECTUS SUMMARY
 
     This brief summary highlights selected information from the Prospectus. It
does not contain all of the information that is important to you. We urge you to
carefully read and review the entire Prospectus and the other documents to which
it refers to fully understand the terms of the Notes and the exchange offer. In
this Prospectus, the "Company," "we," "us" and "our" refer to Regal Cinemas,
Inc. and its subsidiaries, unless the context requires otherwise. On August 26,
1998, the Company acquired Act III Cinemas, Inc., which is sometimes referred to
herein as "Act III."
 
                                  THE COMPANY
 
REGAL CINEMAS, INC.
7132 Commercial Park Drive
Knoxville, Tennessee 37918
(423) 922-1123
 
     The Company is the largest motion picture exhibitor in the United States
based upon the number of screens in operation. We develop, acquire and operate
multiplex theatres primarily in mid-sized metropolitan markets, and growing
suburban areas of larger metropolitan markets, predominantly in the eastern and
northwestern United States. As of October 1, 1998 we had 385 theatres, with an
aggregate of 3,312 screens in 29 states. We primarily operate multiplex theatres
with an average of 8.6 screens per location, which we believe is among the
highest in our industry. We anticipate that future growth will result largely
from the development of new theatres, the addition of new screens to existing
theatres and strategic acquisitions of other theatre circuits.
 
     For the twelve months ended October 1, 1998, without giving pro forma
effect to the Transactions (as defined on page 19), the Act III Combination (as
defined on page 20), the offering of the Old Notes (sometimes referred to herein
as the "Original Offering") and the offering of the 8 7/8% Regal Debentures
(sometimes referred to herein as the "Debenture Offering"), we had revenues,
operating income and EBITDA of $590.0 million, $26.8 million and $136.1 million,
respectively. As a result of our focus on enhancing revenue, operating
efficiently and controlling costs, we have increased our EBITDA margins each
year, achieving what we believe are among the highest EBITDA margins in the
motion picture exhibition industry. For the five year period ended January 1,
1998, without giving effect to the Transactions, the Act III Combination, the
Original Offering or the Debenture Offering, we had compound annual growth rates
in revenues, operating income and EBITDA of 23.4%, 39.6% and 38.3%,
respectively, and our EBITDA margins increased from 15.5% to 23.2%. In addition,
our new theatres built during fiscal years 1992 through 1996 have yielded a
return on invested capital of 29.6% (calculated as 1997 theatre cash flow
divided by cumulative capital expenditures for such theatres).
                                        1
<PAGE>   6
 
BUSINESS STRATEGY
 
     Our operating strategy is to create a leading movie exhibition company with
a strong presence in mid-sized metropolitan markets. To do this, we have built
new multiplex theatres, acquired theatres from other companies and upgraded
theatres we already owned. We believe that owning a large number of quality
theatre complexes allows us to increase revenues while reducing operating costs.
 
     Building New Theatres. We build large, state-of-the-art movie theatres
(generally with 14 to 18 screens) designed to attract numerous movie patrons.
All of our new theatres, as well as many of our older ones, feature wall-to-wall
screens, digital stereo surround-sound and plush stadium seating. Our multiplex
theatres enable us to show a large selection of films, stagger starting times
and serve concessions to our patrons more efficiently.
 
     Acquiring Theatres. While we believe that a significant portion of our
future growth will come from the development of new theatres, we continue to
consider strategic acquisitions of theatres and theatre companies. In addition,
we may enter into joint ventures that could help us expand both domestically and
internationally.
 
     Increasing Revenues and Reducing Operating Costs. Owning a large number of
quality theatres allows us to increase revenues by centralizing many of our
operating functions such as film licensing, concessions purchasing, advertising
and new theatre construction and design. Furthermore, our multiplex theatres
give us the ability to provide a broad range of other services to our patrons,
such as specialty cafes, video arcades and theatre rentals. We have also created
complementary theatre concepts like our FunScapes(TM) entertainment complexes
and have agreed to include IMAX(R) 3-D theatres in ten of our new multiplexes.
 
     For a more detailed explanation of our business and business strategy, we
advise you to read the section entitled "Business" beginning on page 41.
 
USE OF PROCEEDS
 
     The Company will not receive any cash from the exchange of the Notes for
the Old Notes. The net proceeds of the Original Offering were used to repay and
retire portions of our senior credit facilities.
                                        2
<PAGE>   7
 
                               THE EXCHANGE OFFER
 
SECURITIES TO BE EXCHANGED...   On November 10, 1998, we issued $200.0 million
                                aggregate principal amount of Old Notes to a
                                placement agent in a transaction exempt from the
                                registration requirements of the Securities Act
                                of 1933, as amended (sometimes referred to
                                herein as the "Securities Act"). The terms of
                                the Notes and the Old Notes are substantially
                                identical in all material respects, except that
                                the Notes will be freely transferable by their
                                holders except as otherwise provided herein. See
                                "Description of the Notes" beginning on page 77.
 
THE EXCHANGE OFFER...........   We are offering to exchange $1,000 principal
                                amount of Notes for each $1,000 principal amount
                                of Old Notes. As of the date hereof, $200.0
                                million aggregate principal amount of Old Notes
                                are outstanding.
 
                                Based on interpretations by the staff of the
                                SEC, as set forth in no-action letters issued to
                                certain third parties unrelated to us, we
                                believe that Notes issued pursuant to the
                                exchange offer in exchange for Old Notes may be
                                offered for resale, resold or otherwise
                                transferred by holders thereof (other than any
                                holder which is an "affiliate" of the Company
                                within the meaning of Rule 405 promulgated under
                                the Securities Act, or a broker-dealer who
                                purchased Old Notes directly from us to resell
                                pursuant to Rule 144A or any other available
                                exemption promulgated under the Securities Act),
                                without compliance with the registration and
                                prospectus delivery requirements of the
                                Securities Act, provided that such Notes are
                                acquired in the ordinary course of such holders'
                                business and such holders have no arrangement
                                with any person to engage in a distribution of
                                Notes.
 
                                However, the SEC has not considered the exchange
                                offer in the context of a no-action letter and
                                we cannot be sure that the staff of the SEC
                                would make a similar determination with respect
                                to the exchange offer as in such other
                                circumstances. Furthermore, each holder, other
                                than a broker-dealer, must acknowledge that it
                                is not engaged in, and does not intend to engage
                                in, a distribution of such Notes and has no
                                arrangement or understanding to participate in a
                                distribution of Notes. Each broker-dealer that
                                receives Notes for its own account pursuant to
                                the exchange offer must acknowledge that it will
                                comply with the prospectus delivery requirements
                                of the Securities Act in connection with any
                                resale of such Notes. Broker-dealers who
                                acquired
                                        3
<PAGE>   8
 
                                Old Notes directly from us and not as a result
                                of market-making activities or other trading
                                activities may not rely on the staff's
                                interpretations discussed above or participate
                                in the exchange offer and must comply with the
                                prospectus delivery requirements of the
                                Securities Act in order to resell the Old Notes.
 
EXPIRATION DATE..............   The exchange offer will expire at 5:00 p.m., New
                                York City time,          , 1999 or such later
                                date and time to which it is extended.
 
WITHDRAWAL...................   The tender of the Old Notes pursuant to the
                                exchange offer may be withdrawn at any time
                                prior to 5:00 p.m., New York City time, on
                                         , 1999, or such later date and time to
                                which we extend the offer. Any Old Notes not
                                accepted for exchange for any reason will be
                                returned without expense to the tendering holder
                                thereof as soon as practicable after the
                                expiration or termination of the exchange offer.
 
INTEREST ON THE NOTES AND THE
  OLD NOTES..................   Interest on the Notes will accrue from May 27,
                                1998 or from the date of the last periodic
                                payment of interest on the Old Notes, whichever
                                is later. No additional interest will be paid on
                                Old Notes tendered and accepted for exchange.
 
CONDITIONS TO THE EXCHANGE
  OFFER......................   The exchange offer is subject to certain
                                customary conditions, certain of which may be
                                waived by us. See "The Exchange
                                Offer -- Conditions to the Exchange Offer"
                                beginning on page 75.
 
PROCEDURES FOR TENDERING OLD
  NOTES......................   Each holder of the Old Notes wishing to accept
                                the exchange offer must complete, sign and date
                                the letter of transmittal, or a copy thereof, in
                                accordance with the instructions contained
                                herein and therein, and mail or otherwise
                                deliver the letter of transmittal, or the copy,
                                together with the Old Notes and any other
                                required documentation, to the exchange agent at
                                the address set forth herein. Persons holding
                                the Old Notes through the Depository Trust
                                Company ("DTC") and wishing to accept the
                                exchange offer must do so pursuant to the DTC's
                                Automated Tender Offer Program, by which each
                                tendering participant will agree to be bound by
                                the letter of transmittal. By executing or
                                agreeing to be bound by the letter of
                                transmittal, each holder will represent to us
                                that, among other things, (i) the Notes acquired
                                pursuant to the exchange offer are being
                                        4
<PAGE>   9
 
                                obtained in the ordinary course of business of
                                the person receiving such Notes, whether or not
                                such person is the registered holder of the Old
                                Notes, (ii) the holder is not engaging in and
                                does not intend to engage in a distribution of
                                such Notes, (iii) the holder does not have an
                                arrangement or understanding with any person to
                                participate in the distribution of such Notes
                                and (iv) the holder is not an "affiliate," as
                                defined under Rule 405 promulgated under the
                                Securities Act, of the Company.
 
                                We will accept for exchange any and all Old
                                Notes which are properly tendered (and not
                                withdrawn) in the exchange offer prior to 5:00
                                p.m., New York City time, on          , 1999.
                                The Notes issued pursuant to the exchange offer
                                will be delivered promptly following the
                                expiration date. See "The Exchange
                                Offer -- Terms of the Exchange Offer" beginning
                                on page 70.
 
EXCHANGE AGENT...............   IBJ Schroder Bank & Trust Company is serving as
                                exchange agent (sometimes referred to herein as
                                the "Exchange Agent") in connection with the
                                exchange offer.
 
FEDERAL INCOME TAX
  CONSIDERATIONS.............   The exchange of Old Notes for Notes pursuant to
                                the exchange offer should not constitute a sale
                                or an exchange for federal income tax purposes.
                                See "Certain Federal Income Tax Considerations"
                                beginning on page 104.
 
EFFECT OF NOT TENDERING......   Old Notes that are not tendered or that are
                                tendered but not accepted will, following the
                                completion of the exchange offer, continue to be
                                subject to the existing restrictions upon
                                transfer thereof. We will have no further
                                obligation to provide for the registration under
                                the Securities Act of such Old Notes.
                                        5
<PAGE>   10
 
                                   THE NOTES
 
ISSUER.......................   Regal Cinemas, Inc.
 
SECURITIES OFFERED...........   $200.0 million principal amount of 9 1/2% Senior
Subordinated Notes due 2008.
 
MATURITY.....................   June 1, 2008.
 
INTEREST.....................   The Notes will bear interest at a rate of 9 1/2%
                                per annum and will be payable semi-annually on
                                each June 1 and December 1, commencing December
                                1, 1998.
 
OPTIONAL REDEMPTION..........   The Notes are redeemable at our option, in whole
                                or in part, at any time on or after June 1,
                                2003, at the redemption prices set forth herein,
                                plus accrued and unpaid interest. In addition,
                                at any time prior to June 1, 2001, we may redeem
                                up to 35% of the aggregate principal amount of
                                the 9 1/2% Regal Notes with the proceeds of one
                                or more Equity Offerings (as defined on page
                                96), at the redemption price set forth herein,
                                plus accrued and unpaid interest; provided that
                                after any such redemption at least $390.0
                                million aggregate principal amount of the 9 1/2%
                                Regal Notes remains outstanding. See
                                "Description of the Notes -- Optional
                                Redemption" beginning on page 78.
 
RANKING......................   The Notes will be unsecured and rank junior in
                                right of payment to all our senior indebtedness.
                                The Notes will be of equal ranking in right of
                                payment to all existing and future of our senior
                                subordinated indebtedness, including the
                                Existing Regal Notes and the 8 7/8% Regal
                                Debentures. As of October 1, 1998, on a pro
                                forma basis after giving effect to the Original
                                Offering and the Debenture Offering, we would
                                have had approximately $548.1 million of senior
                                indebtedness (excluding $500.0 million in unused
                                commitments) and, not including the Notes,
                                approximately $600.0 million of subordinated
                                indebtedness outstanding. See "Description of
                                the Notes" beginning on page 77 and "Description
                                of Certain Indebtedness" beginning on page 64.
 
CHANGE OF CONTROL............   If a Change of Control (as defined on page 93)
                                occurs, we will be required to make an offer to
                                purchase the Notes at a purchase price equal to
                                101% of their principal amount on the date of
                                such purchase, plus accrued and unpaid interest.
                                See "Description of the Notes -- Change of
                                Control" beginning on page 78.
                                        6
<PAGE>   11
 
CERTAIN COVENANTS............   The indenture governing the Notes (sometimes
                                referred to herein as the "Indenture") contains
                                certain provisions that, among other things,
                                limit our ability to incur indebtedness, pay
                                dividends, repurchase capital stock, engage in
                                transactions with stockholders and affiliates
                                and engage in mergers and consolidations.
                                However, these limitations are subject to a
                                number of important qualifications and
                                exceptions. If the Notes attain Investment Grade
                                Status (as defined on page 97) substantially all
                                of such provisions shall cease to apply. See
                                "Description of the Notes -- Certain Covenants"
                                beginning on page 83.
 
USE OF PROCEEDS..............   The Company will not receive any cash from the
                                exchange of the Notes for the Old Notes. The net
                                proceeds of the Original Offering were used to
                                repay and retire portions of our senior credit
                                facilities.
 
                                  RISK FACTORS
 
     We urge you to carefully review the Risk Factors beginning on page 12 for a
discussion of factors you should consider before exchanging your Old Notes for
Notes.
                                        7
<PAGE>   12
 
                 SUMMARY HISTORICAL CONSOLIDATED FINANCIAL DATA
 
     We have summarized below the historical consolidated financial data of the
Company for the last five fiscal years and for the nine months ended October 1,
1998. The information should be read in conjunction with the "Selected
Historical Consolidated Financial Data" section on page 29, the "Management's
Discussion and Analysis of Financial Condition and Results of Operations"
section on page 31 and our historical consolidated financial statements and
related notes included on pages F-1 through F-56 of this Prospectus.
 
<TABLE>
<CAPTION>
                                                            FISCAL YEAR ENDED                                NINE MONTHS ENDED
                                   --------------------------------------------------------------------   -----------------------
                                   DECEMBER 30,   DECEMBER 29,   DECEMBER 28,   JANUARY 2,   JANUARY 1,   OCTOBER 2,   OCTOBER 1,
                                       1993           1994           1995          1997         1998         1997         1998
                                   ------------   ------------   ------------   ----------   ----------   ----------   ----------
                                                  (IN MILLIONS, EXCEPT FOR PERCENTAGES, RATIOS AND OPERATING DATA)
<S>                                <C>            <C>            <C>            <C>          <C>          <C>          <C>
CONSOLIDATED STATEMENT OF INCOME
  DATA:
  Revenue:
    Admissions...................    $ 149.4        $ 185.2        $ 213.4       $ 266.0      $ 325.1      $ 237.6      $ 315.5
    Concession sales.............       61.4           74.7           87.3         110.2        137.2        100.7        137.0
    Other........................        3.6            5.1            8.3          13.0         16.8         13.5         25.4
                                     -------        -------        -------       -------      -------      -------      -------
        Total revenue............      214.4          265.0          309.0         389.2        479.1        351.8        477.9
  Costs and Expenses:
    Operating expenses:
      Film rental and
        advertising..............       82.8          101.0          115.4         145.2        178.2        129.9        170.4
      Cost of concessions and
        other....................        8.8            9.9           11.4          15.1         16.6         15.6         21.6
      Rent expense...............       28.0           32.5           34.5          41.4         53.7         39.2         56.7
      Other expense..............       49.0           60.4           71.2          86.4        102.8         74.8        107.0
    General and administrative...       12.7           14.1           14.8          16.6         16.6         12.9         13.7
                                     -------        -------        -------       -------      -------      -------      -------
      Total costs and expenses...      181.3          217.9          247.3         304.7        367.9        272.4        369.4
                                     -------        -------        -------       -------      -------      -------      -------
      Sub-Total..................       33.1           47.1           61.7          84.5        111.2         79.4        108.5
    Depreciation and
      amortization...............       11.0           13.6           19.4          24.7         30.5         21.5         35.5
    Loss on impairment of
      assets(1)..................         --             --             --            --          5.0          5.0           --
    Merger expenses..............         --            5.1            1.2           1.6          7.8          7.8           --
    Recapitalization expenses....         --             --             --            --           --           --         64.5
                                     -------        -------        -------       -------      -------      -------      -------
      Operating income...........       22.1           28.4           41.1          58.2         67.9         45.1          8.5
    Interest expense, net........        6.5            7.2           10.3          12.2         13.2          8.7         32.0
    Other (income) expense,
      net........................        1.8             --             .7           (.7)          .4           .5           .5
                                     -------        -------        -------       -------      -------      -------      -------
      Income (loss) before income
        taxes and loss (gain) on
        extraordinary item.......       13.8           21.2           30.1          46.7         54.3         35.9        (24.0)
    Provision for income taxes...        5.1            8.5           12.2          20.8         19.1         12.1           .1
                                     -------        -------        -------       -------      -------      -------      -------
      Income (loss) before loss
        (gain) on extraordinary
        item.....................        8.7           12.7           17.9          25.9         35.2         23.8        (24.1)
    Loss (gain) on extraordinary
      item.......................        (.2)           1.8             .4            .8         10.0         10.0         11.9
                                     -------        -------        -------       -------      -------      -------      -------
  Net income (loss)..............    $   8.9        $  10.9        $  17.5       $  25.1      $  25.2      $  13.8      $ (36.0)
                                     =======        =======        =======       =======      =======      =======      =======
OPERATING AND OTHER FINANCIAL
  DATA:
  Cash flow provided by operating
    activities...................    $  29.8        $  36.5        $  40.0       $  67.5      $  64.0      $  25.2      $  17.7
  Cash flow used in investing
    activities...................    $  20.8        $ 106.4        $ 112.6       $ 131.1      $ 202.3      $ 135.6      $ 161.2
  Cash flow provided by financing
    activities...................    $   7.3        $  63.5        $  69.8       $  72.2      $ 139.6      $ 105.6      $ 140.3
</TABLE>
 
                                        8
<PAGE>   13
 
<TABLE>
<CAPTION>
                                                            FISCAL YEAR ENDED                                NINE MONTHS ENDED
                                   --------------------------------------------------------------------   -----------------------
                                   DECEMBER 30,   DECEMBER 29,   DECEMBER 28,   JANUARY 2,   JANUARY 1,   OCTOBER 2,   OCTOBER 1,
                                       1993           1994           1995          1997         1998         1997         1998
                                   ------------   ------------   ------------   ----------   ----------   ----------   ----------
                                                  (IN MILLIONS, EXCEPT FOR PERCENTAGES, RATIOS AND OPERATING DATA)
<S>                                <C>            <C>            <C>            <C>          <C>          <C>          <C>
  EBITDA(2)......................    $  33.1        $  47.1        $  61.7       $  84.5      $ 111.2      $  79.4      $ 108.5
  EBITDAR(2).....................    $  61.1        $  79.6        $  96.2       $ 125.9      $ 164.9      $ 118.6      $ 165.2
  EBITDA margin(3)...............       15.5%          17.8%          20.0%         21.7%        23.2%        22.6%        22.7%
  EBITDAR margin(3)..............       28.5%          30.0%          31.1%         32.4%        34.4%        33.7%        34.6%
  Ratio of EBITDA to interest
    expense(4)...................        4.7x           6.3x           5.8x          6.6x         8.0x         8.4x         3.3x
  Ratio of EBITDAR to interest
    and rent expense(4)..........        1.7x           2.0x           2.1x          2.3x         2.4x         2.4x         1.8x
  Capital expenditures and
    acquisitions.................    $  23.6        $ 108.6        $ 113.9       $ 143.7      $ 203.2      $ 113.6      $ 157.7
  Ratio of earnings to fixed
    charges(5)...................        1.8x           2.1x           2.2x          2.6x         2.5x         2.3x          --
  Deficiency of earnings to cover
    fixed charges(5).............         --             --             --            --           --           --      $  27.3
OPERATING DATA(6):
  Theatre locations..............        160            195            206           223          256          238          385
  Screens........................      1,110          1,397          1,616         1,899        2,306        2,111        3,312
  Average screens per location...        6.9            7.2            7.8           8.5          9.0          8.9          8.6
  Attendance (in thousands)......     41,624         49,690         55,091        65,530       76,331       56,534       70,049
  Average ticket price...........    $  3.59        $  3.73        $  3.87       $  4.06      $  4.26      $  4.20      $  4.50
  Average concessions per
    patron.......................    $  1.47        $  1.50        $  1.58       $  1.68      $  1.80      $  1.78      $  1.96
</TABLE>
 
<TABLE>
<CAPTION>
                                                               AS OF OCTOBER 1, 1998
                                                              ------------------------
                                                                ACTUAL     ADJUSTED(7)
                                                              ----------   -----------
<S>                                                           <C>          <C>
BALANCE SHEET DATA:
  Cash and cash equivalents.................................   $  15.2       $ 125.2
  Total assets..............................................   1,591.2       1,701.1
  Long-term obligations (including current maturities)......   1,226.4       1,348.1
  Stockholders' equity......................................   $ 239.9       $ 234.5
</TABLE>
 
- -------------------------
 
(1) Reflects non-cash charges for the impairment of long-lived assets in
    accordance with Statement of Financial Accounting Standards No. 121
    "Accounting for the Impairment of Long-Lived Assets and Long-Lived Assets to
    be Disposed of," which the Company adopted in 1995.
 
(2) EBITDA represents net income before interest expense, income taxes,
    depreciation and amortization, other income (expense), extraordinary items
    and non-recurring charges. This definition of EBITDA is consistent with that
    included in the debt indentures governing the 9 1/2% Regal Notes and the
    8 7/8% Regal Debentures. EBITDAR represents EBITDA before rent expense.
    While EBITDA and EBITDAR are not intended to represent cash flow from
    operations as defined by generally accepted accounting principles ("GAAP")
    and should not be considered as indicators of operating performance or
    alternatives to cash flow (as measured by GAAP) as a measure of liquidity,
    they are included herein to provide additional information with respect to
    the ability of the Company to meet its future debt service, capital
    expenditure, rental and working capital requirements.
 
(3) Defined as EBITDA and EBITDAR as a percentage of total revenue.
 
(4) "Interest expense" means interest expense recorded during the related period
    excluding interest income and amortization of deferred financing fees.
 
(5) For purposes of this calculation, "earnings" consist of net income (loss)
    before income taxes and fixed charges, excluding any capitalized interest,
    and "fixed charges" consist of interest expense, capitalized interest,
    amortization of deferred financing costs and the component of rental expense
    believed by the Company to be representative of the interest factor thereon.
 
(6) Operating theatres and screens represent the number of theatres and screens
    operated at the end of the period.
 
(7) Adjusted to reflect the Original Offering and the Debenture Offering.
                                        9
<PAGE>   14
 
            SUMMARY UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL DATA
 
     We have summarized below the unaudited combined pro forma financial
information of the Company for the year ended January 1, 1998 and for the nine
months ended October 1, 1998 to give pro forma effect to the Transactions, the
Act III Combination, the Original Offering and the Debenture Offering. This
information should be read in conjunction with the unaudited pro forma
consolidated financial data beginning on page 22 of this Prospectus and in
conjunction with our historical consolidated financial statements and related
notes included on pages F-1 through F-56 of this Prospectus.
 
     You should be aware that this pro forma information may not be indicative
of what actual results will be in the future or would have been for the periods
presented.
 
<TABLE>
<CAPTION>
                                                                               NINE
                                                                 YEAR         MONTHS
                                                                 ENDED         ENDED
                                                              JANUARY 1,    OCTOBER 1,
                                                                 1998          1998
                                                              -----------   -----------
                                                              (IN MILLIONS, EXCEPT FOR
                                                               PERCENTAGES, RATIOS AND
                                                                   OPERATING DATA)
<S>                                                           <C>           <C>
CONSOLIDATED STATEMENT OF INCOME DATA:
  Revenue:
    Admissions..............................................    $ 498.0       $ 442.9
    Concession sales........................................      215.4         197.4
    Other...................................................       19.0          26.8
                                                                -------       -------
        Total revenue.......................................      732.4         667.1
  Costs and Expenses:
    Operating expenses:
      Film rental and advertising...........................      271.4         237.7
      Cost of concessions and other.........................       29.0          29.1
      Rent expense..........................................       69.4          71.9
      Other expense.........................................      165.4         147.5
    General and administrative..............................       19.7          16.1
                                                                -------       -------
        Total costs and expenses............................      554.9         502.3
                                                                -------       -------
        Sub-Total...........................................      177.5         164.9
    Depreciation and amortization...........................       66.9          64.8
    Loss on impairment of assets(1).........................        5.0            --
    Merger expenses.........................................        7.8            --
    Recapitalization expenses...............................       25.9          64.9
                                                                -------       -------
        Operating income....................................       71.9          35.2
    Interest expense, net...................................      115.7          85.9
    Other (income) expense..................................       (1.4)           .5
                                                                -------       -------
        Loss before income taxes and loss on extraordinary
          item..............................................      (42.4)        (51.2)
    Benefit from income taxes...............................       (9.5)         (8.5)
                                                                -------       -------
    Loss before extraordinary item..........................    $ (32.9)      $ (42.7)
                                                                =======       =======
</TABLE>
 
                                       10
<PAGE>   15
 
<TABLE>
<CAPTION>
                                                                 YEAR      NINE MONTHS
                                                                ENDED         ENDED
                                                              JANUARY 1,   OCTOBER 1,
                                                                 1998         1998
                                                              ----------   -----------
                                                              (IN MILLIONS, EXCEPT FOR
                                                              PERCENTAGES, RATIOS AND
                                                                  OPERATING DATA)
<S>                                                           <C>          <C>
OPERATING AND OTHER FINANCIAL DATA:
  EBITDA(2).................................................   $  177.5     $  164.9
  EBITDAR(2)................................................   $  246.9     $  236.8
  EBITDA margin(3)..........................................       24.2%        24.7%
  EBITDAR margin(3).........................................       33.7%        35.5%
  Ratio of EBITDA to interest expense(4)....................       1.5x         1.9x
  Ratio of EBITDAR to interest and rent expense(4)..........       1.3x         1.5x
  Deficiency of earnings to cover fixed charges(5)..........   $   45.1     $   55.6
OPERATING DATA (6):
  Theatre locations.........................................        388          385
  Screens...................................................      3,132        3,312
  Average screens per location..............................        8.1          8.6
  Attendance (in thousands).................................    118,583       99,915
  Average ticket price......................................   $   4.20     $   4.43
  Average concessions per patron............................   $   1.82     $   1.98
</TABLE>
 
<TABLE>
<CAPTION>
                                                                              AS OF
                                                                           OCTOBER 1,
                                                                              1998
                                                                           -----------
<S>                                                           <C>          <C>
BALANCE SHEET DATA:
  Cash and cash equivalents.............................................    $  125.2
  Total assets..........................................................     1,701.1
  Long term obligations (including current maturities)..................     1,348.1
  Stockholders' equity..................................................    $  234.5
</TABLE>
 
- -------------------------
 
(1) Reflects non-cash charges for the impairment of long-lived assets in
    accordance with Statement of Financial Accounting Standards No. 121
    "Accounting for the Impairment of Long-Lived Assets and Long-Lived Assets to
    be Disposed of," which the Company adopted in 1995.
 
(2) EBITDA represents net income before interest expense, income taxes,
    depreciation and amortization, other income (expense), extraordinary items
    and non-recurring charges. This definition of EBITDA is consistent with that
    included in the debt indentures governing the 9 1/2% Regal Notes and 8 7/8%
    Regal Debentures. EBITDAR represents EBITDA before rent expense. While
    EBITDA and EBITDAR are not intended to represent cash flow from operations
    as defined by GAAP and should not be considered as indicators of operating
    performance or alternatives to cash flow (as measured by GAAP) as a measure
    of liquidity, they are included herein to provide additional information
    with respect to the ability of the Company to meet its future debt service,
    capital expenditure, rental and working capital requirements.
 
(3) Defined as EBITDA and EBITDAR as a percentage of total revenue.
 
(4) "Interest expense" means interest expense recorded during the related period
    excluding interest income and amortization of deferred financing fees.
 
(5) For purposes of this calculation, "earnings" consist of net income (loss)
    before income taxes and fixed charges, excluding any capitalized interest,
    and "fixed charges" consist of interest expense, capitalized interest,
    amortization of deferred financing costs and the component of rental expense
    believed by the Company to be representative of the interest factor thereon.
 
(6) Operating theatres and screens represent the number of theatres and screens
    operated at the end of the period.
                                       11
<PAGE>   16
 
                                  RISK FACTORS
 
     In addition to the other information contained in this Prospectus, you
should carefully consider the following information about our business before
you exchange your Old Notes for Notes.
 
THERE ARE RISKS ASSOCIATED WITH FAILING TO EXCHANGE OLD NOTES
 
     Holders of Old Notes who do not exchange their Old Notes for Notes pursuant
to the exchange offer will continue to be subject to restrictions on transfer
and exchange of their Old Notes. In general, the Old Notes may not be offered or
sold, unless they are registered under the Securities Act and applicable state
securities laws. After this exchange offer, we do not anticipate registering any
Old Notes under the Securities Act. Accordingly, the liquidity of the market for
a holder's Old Notes may be adversely affected upon the completion of the
exchange offer if a holder does not participate. See "The Exchange Offer"
beginning on page 68.
 
WE DEPEND ON MOTION PICTURE PRODUCTION AND PERFORMANCE AND ON OUR RELATIONSHIP
WITH FILM DISTRIBUTORS
 
     Our ability to operate successfully depends upon a number of factors, the
most important of which are the availability and appeal of motion pictures, our
ability to license motion pictures and the performance of such motion pictures
in our markets. We mostly license first-run motion pictures. Poor performance
of, or disruption in the production of or access to, motion pictures by the
major studios and/or independent producers could hurt our business and results
of operations. Because film distributors usually release films that they
anticipate will be the most successful during the summer and holiday seasons,
poor performance of such films or disruption in the release of films during such
periods could hurt our results for those particular periods or for any fiscal
year.
 
     Our business also depends on maintaining good relations with the major film
distributors that license films to our theatres. A deterioration in our
relationship with any of the nine major film distributors could affect our
ability to get commercially successful films and, therefore, could hurt our
business and results of operations. See "Business -- Film Licensing" beginning
on page 49.
 
     In addition, in times of recession, attendance levels experienced by motion
picture exhibitors may be adversely effected. For example, revenues declined for
the industry in 1990 and 1991.
 
WE HAVE SIGNIFICANT EXPANSION PLANS
 
     Our growth strategy involves constructing new theatres and adding new
screens to certain of our existing theatres. We seek to locate our theatres in
markets that we believe are underscreened or that are served by older theatre
facilities. At October 1, 1998 we had 53 new theatres with 833 screens under
construction and 46 new screens under construction at eight existing theatres.
We intend to develop approximately 250 to 300 screens during the fourth quarter
of 1998 and approximately 700 to 800 screens during 1999. We expect that the
money we will spend in connection with new theatre construction or renovations
to existing theatres will be approximately $125.0 million for the
 
                                       12
<PAGE>   17
 
fourth quarter of 1998 and approximately $300.0 million during 1999. We expect
to get this money from cash flow from operations, asset sale proceeds and
borrowings under our senior credit facilities. There is no guarantee, however,
that we will generate enough cash flow from operations or proceeds from asset
sales or that our future borrowing capacity under our senior credit facilities
will be enough to cover our anticipated spending. In addition, we intend to
continue our expansion plans over the next several years. Any future theatre
development may require financing in addition to cash generated from operations,
asset sale proceeds and borrowings under the senior credit facilities. There is
no guarantee that such additional financing will be available on reasonable
terms, or at all.
 
     Our ability to open theatres and complete screen expansions on a timely and
profitable basis is subject to many factors, some of which are beyond our
control. There is significant competition in the United States for site
locations from both theatre companies and other businesses. There is no
guarantee that we will be able to obtain adequate capital resources, acquire
attractive theatre sites, negotiate acceptable lease terms and build theatres
and complete screen expansions on a timely and cost-effective basis. There is
also no guarantee that we will be able to hire, train and retain skilled
managers and personnel. Finally, there can be no assurance that we will achieve
our planned expansion or that our new theatres will achieve targeted levels of
profitability.
 
THERE ARE RISKS ASSOCIATED WITH OUR ACQUISITIONS
 
     Our growth strategy may also involve us acquiring additional theatres
and/or theatre companies. There is substantial competition for attractive
acquisition candidates. There is no guarantee that we will be able to
successfully acquire quality theatres or theatre companies or be able to
integrate their operations into ours. There is also no guarantee that future
acquisitions will not affect our operating results, particularly right after an
acquisition while we are in the process of integrating operations. Moreover, our
strategy involves increasing net revenue while reducing operating expenses.
Although we believe that this plan is reasonable, there is no guarantee that we
will be able carry out our plans without delay or that our plan will result in
the increased profitability, cost savings or other benefits we expected. In
addition, the integration of acquired companies requires substantial attention
from our senior management, which may limit the amount of time available to be
devoted to our day-to-day operations or to our growth strategy. Finally,
expansion of our theatre circuit can be risky if we do not effectively manage
such growth and if we have to incur additional debt in connection with such
acquisitions.
 
WE OPERATE IN A COMPETITIVE ENVIRONMENT
 
     The motion picture exhibition industry is very competitive. Theatres
operated by national and regional circuits and by smaller independent exhibitors
compete with our theatres. Many of our competitors have been around longer than
we have and may be better established in some of our existing and future
markets. Many of our competitors are growing just like we are which may cause
some markets to become over screened, which could hurt everybody's earnings.
Filmgoers are generally not brand conscious and usually choose a theatre based
on the films showing there.
 
     We believe that the principal competitive factors in our industry are:
licensing terms; the seating capacity, location and reputation of an exhibitor's
theatres; the quality of
 
                                       13
<PAGE>   18
 
projection and sound equipment at the theatres; and the exhibitor's ability and
willingness to promote the films. Failure to compete well in any of these
categories could hurt our business and results of operations.
 
     In areas where real estate is readily available, it is hard to prevent
competing companies from opening theatres near one of ours, which may affect our
theatre. Competitors have also built or are planning to build theatres in
certain areas in which we operate, which may result in excess capacity in such
areas and hurt attendance and pricing at our theatres in such areas.
 
     In addition, there are many other ways to view movies once the movies leave
the theatre, including cable television, video cassettes, satellite and
pay-per-view services. Creating new ways to watch movies (such as video on
demand) could hurt our business and results of operations. We also compete for
the public's leisure time and disposable income with all forms of entertainment,
including sporting events, concerts, live theatre and restaurants. See
"Business -- Competition" beginning on page 51.
 
WE DEPEND ON OUR SENIOR MANAGEMENT
 
     Our success depends upon the continued contributions our senior management,
including Michael L. Campbell, our Chairman, President and Chief Executive
Officer. We currently have employment contracts with Mr. Campbell and other
senior executives, but we only maintain key-man life insurance for Mr. Campbell.
If we lost the services of Mr. Campbell it could hurt our business and
development. See "Management -- Executive Compensation -- Campbell and Dunn
Employment Agreements" beginning on page 60.
 
OUR QUARTERLY RESULTS OF OPERATIONS FLUCTUATE
 
     Our revenues are usually seasonal because of the way the major film
distributors release films. Generally, the most marketable movies are released
during the summer and the Thanksgiving through year-end holiday season. An
unexpected hit film during other periods can alter the traditional trend. The
timing of movie releases can have a significant effect on our results of
operations, and our results one quarter are not necessarily the same as results
for the next quarter. The seasonality of our business, however, has lessened as
studios have begun to release major motion pictures somewhat more evenly
throughout the year. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations" beginning on page 31.
 
WE HAVE SUBSTANTIAL INDEBTEDNESS, LEASE COMMITMENTS AND LEVERAGE
 
     We have a large amount of debt. As of October 1, 1998, on a pro forma basis
after giving effect to the Original Offering and the Debenture Offering, we
would have had approximately $1.35 billion of indebtedness outstanding, with
approximately $500.0 million available for future borrowings under our senior
credit facilities. On the same pro forma basis, we would have had a deficiency
of earnings to cover fixed charges of $45.1 million for the year ended January
1, 1998 and $55.6 million for the nine months ended October 1, 1998. In
addition, we may incur more debt in the future, for things such as funding
future construction and acquisitions as part of our growth strategy. See
"Capitalization" beginning on page 21, "Description of the Notes" beginning on
page 77 and "Description of Certain Indebtedness" beginning on page 64.
 
                                       14
<PAGE>   19
 
     Our high degree of leverage could have negative consequences for you and
for us, including, but not limited to, the following: (i) we will have to pay
our debt, which would reduce funds available for operations and future business
opportunities and increase our vulnerability to bad general economic and
industry conditions and competition; (ii) our ability to obtain additional
financing in the future for working capital, capital expenditures, acquisitions,
general corporate or other purposes, may be limited; (iii) our leveraged
position and the provisions in the indenture and the senior credit facilities
could limit our ability to compete, as well as our ability to expand, including
through acquisitions, and to make capital improvements; and (iv) our ability to
refinance the Notes in order to pay them when they mature or upon a change of
control may be adversely affected. In addition, some of the debt under our
senior credit facilities bears interest at floating rates which makes our
operating results sensitive to fluctuations in interest rates. There can be no
guarantee that our future cash flow will be sufficient to meet our obligations
and commitments, and any such insufficiency could hurt our business.
 
     For the nine month period ended October 1, 1998, our interest expense was
approximately $32.8 million, which would increase to $87.4 million on a pro
forma basis for such period assuming that the Transactions, the Act III
Combination, the Original Offering and the Debenture Offering occurred on
January 3, 1997. Accordingly, the Original Offering and the Debenture Offering
will increase our interest expense. For 1998, the minimum amount we must pay
under our non-cancelable operating leases is $73.6 million. See "Unaudited Pro
Forma Consolidated Financial Data" beginning on page 22.
 
THERE IS NO GUARANTEE WE WILL BE ABLE TO SERVICE OUR DEBT
 
     Our ability to make scheduled payments on our debt, or to refinance our
debt depends on our performance, which may be subject to economic, financial,
competitive and other factors beyond our control. Based upon our current
operations and anticipated growth, we believe that future cash flow from
operations, together with the available borrowings under our senior credit
facilities, will be adequate to meet our anticipated needs for capital
expenditures, interest payments and scheduled principal payments. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations -- Liquidity and Capital Resources" beginning on page 35. There can
be no guarantee, however, that our business will continue to generate sufficient
cash flow from operations in the future to service our debt and make necessary
capital expenditures. If this should occur, we may be required to refinance all
or a portion of our debt, including the Notes, to sell assets or to obtain
additional financing. There can be no guarantee that any such refinancing would
be possible, that any assets could be sold (or, if sold, of the timing of such
sales and the amount of proceeds realized therefrom) or that additional
financing could be obtained on acceptable terms, if at all.
 
THE NOTES ARE SUBORDINATED TO OTHER DEBT
 
     The Notes will be unsecured and rank junior in right of payment to all our
existing and future senior indebtedness and to all indebtedness and other
liabilities of our subsidiaries. As of October 1, 1998, on a pro forma basis
after giving effect to the Original Offering and the Debenture Offering, we had
approximately $548.1 million of senior indebtedness outstanding (excluding
unused commitments of $500.0 million under our
 
                                       15
<PAGE>   20
 
senior credit facilities), including capital lease obligations and indebtedness
of our subsidiaries to third parties of approximately $29.1 million (excluding
guarantees of our senior indebtedness). In addition, all of our indebtedness
(other than the Existing Regal Notes and the 8 7/8% Regal Debentures) has a
final maturity date that is prior to the final maturity date of the Notes.
Subject to certain limitations, the Indenture permits us to incur additional
indebtedness, including senior indebtedness, and permits our subsidiaries to
incur indebtedness. We may not pay principal of, premium, if any, or interest on
the Notes or purchase, redeem or otherwise retire the Notes, if any principal,
premium, or interest on any senior indebtedness is not paid when due (whether at
final maturity, upon scheduled installment, acceleration or otherwise) unless
such payment default has been cured or waived or such senior indebtedness has
been repaid in full. In addition, under certain circumstances, if any
non-payment default exists with respect to our senior indebtedness, we may not
make any payments on the Notes for a specified period of time, unless such
default is cured or waived or such senior indebtedness has been repaid in full.
If we fail to make any payment on the Notes when due or within any applicable
grace period, whether or not on account of the payment blockage provisions
referred to above, such failure would constitute an event of default under the
Indenture and would generally entitle the holders of the Notes to accelerate the
maturity thereof. As a result of the subordination provisions contained in the
Indenture, in the event of a liquidation or insolvency of the Company, our
assets will be available to pay obligations on the Notes only after all senior
indebtedness and indebtedness and other liabilities of our existing subsidiaries
(or any future subsidiary) have been paid in full, and, therefore, there may not
be sufficient assets remaining to pay amounts due on any or all of the Notes
then outstanding. See "Description of the Notes -- Ranking and Subordination"
beginning on page 80 and "Description of Certain Indebtedness" beginning on page
64.
 
WE ARE SUBJECT TO RESTRICTIVE DEBT COVENANTS
 
     The Indenture and our senior credit facilities contain certain covenants
that restrict, among other things, our ability to incur additional debt, pay
dividends or make certain types of payments, enter into certain transactions
with affiliates, merge or consolidate with any other person or sell all or
substantially all of our assets. In addition, the senior credit facilities
contain other limitations including restrictions on us prepaying debt, and also
require us to maintain specified financial ratios. Our ability to comply with
these financial ratios can be affected by events beyond our control and there
can be no guarantee that we will meet those tests. A breach of any of these
provisions could result in a default under the senior credit facilities, which
would allow the lenders to declare all amounts outstanding thereunder
immediately due and payable. If we were unable to pay those amounts, the lenders
could proceed against the collateral securing that debt. If the amounts
outstanding under the senior credit facilities were accelerated, there can be no
guarantee that the assets of the Company would be sufficient to repay the amount
in full. In addition, if a default occurs with respect to senior indebtedness,
the subordination provisions of such senior indebtedness would likely restrict
payments to holders of Notes. See "Description of the Notes -- Certain
Covenants" beginning on page 83 and "Description of Certain
Indebtedness -- Senior Credit Facilities" beginning on page 64.
 
                                       16
<PAGE>   21
 
OUR RESTRICTIVE DEBT COVENANTS ARE LIMITED
 
     Although the Indenture limits our ability to incur debt, there are a number
of significant qualifications. Moreover, the Indenture does not impose any
limitation on our ability to incur debt that is not considered "Indebtedness"
under the Indenture. If the Notes attain Investment Grade Status, substantially
all the covenants in the Indenture, including those limiting our ability to
incur debt, pay dividends or make other distributions or engage in transactions
with affiliates, will cease to apply.
 
WE WOULD HAVE TO REPURCHASE THE NOTES UPON A CHANGE OF CONTROL
 
     If a Change of Control were to occur, we may be required to make an offer
to purchase all the outstanding Notes at a price equal to 101% of their
principal amount, plus accrued and unpaid interest to the date of repurchase. In
such a situation, there can be no guarantee that we would have enough funds to
pay for all of the Notes. If we were required to purchase the Notes, we would
probably require third party financing; however, we cannot be sure we would be
able to obtain such financing on acceptable terms, if at all. In addition, the
senior credit facilities restrict our ability to repurchase the Notes, including
pursuant to a Change of Control Offer. A Change of Control will result in an
event of default under the senior credit facilities and may cause the
acceleration of certain debt, in which case we would have pay in full the senior
credit facilities and any such senior indebtedness before repurchasing the
Notes. See "Description of Certain Indebtedness -- Senior Credit Facilities"
beginning on page 64, "Description of the Notes -- Change of Control" beginning
on page 78 and "Description of the Notes-- Ranking and Subordination" beginning
on page 80.
 
THERE IS NO PUBLIC MARKET FOR THE NOTES
 
     There is no active trading market for the Notes. We do not plan on listing
the Notes on any securities exchange. Morgan Stanley & Co. Incorporated has told
us that it plans on making a market in the Notes, but it does not have to do so,
and may discontinue such activities at any time. Accordingly, we cannot
determine the likelihood that an active market for the Notes will develop, the
liquidity of any such market, the ability of holders to sell their Notes or the
prices that they may obtain for their Notes if sold. Future trading prices for
the Notes will depend upon many factors, including, among others, our operating
results, the market for similar securities and changing interest rates.
 
HICKS MUSE AND KKR EFFECTIVELY CONTROL THE COMPANY
 
     Each of Hicks, Muse, Tate & Furst Incorporated (sometimes referred to
herein as "Hicks Muse") and Kohlberg Kravis Roberts & Co. L.P. (sometimes
referred to herein as "KKR") currently owns approximately 46.3% of the Company.
Therefore, if they vote together, Hicks Muse and KKR have the power to elect a
majority of the directors of the Company and exercise control over our business,
policies and affairs. The interests of Hicks Muse, KKR and the holders of the
Notes may differ from each other. We have a stockholders agreement with KKR and
Hicks Muse, which requires us to obtain the approval of the board designees of
each of Hicks Muse and KKR before the Board of Directors may take any action.
The stockholders agreement, however, does not contain any "deadlock" resolution
mechanisms.
 
                                       17
<PAGE>   22
 
THERE COULD BE ADVERSE CONSEQUENCES TO HOLDERS OF THE NOTES IF A COURT FINDS A
FRAUDULENT CONVEYANCE
 
     Various fraudulent conveyance laws have been passed for the protection of
creditors. These laws may be applied by a court to subordinate or avoid the
Notes in favor of our other existing or future creditors.
 
     If a court in a lawsuit on behalf of one of our unpaid creditors or a
representative of one of our creditors were to find that, at the time we issued
the Notes, we: (i) intended to hinder, delay or defraud any existing or future
creditor or considered insolvency with the intent to favor one or more creditors
over others; or (ii) did not receive fair consideration or reasonably equivalent
value for issuing the Notes and we, were insolvent, were made insolvent by
issuing the Notes, were engaged or about to engage in a business or transaction
for which our remaining assets would be unreasonably small to carry on our
business or intended to take on, or believed that we would take on, more debts
than we could pay, such court could void our obligations under the Notes and
void such transactions. On the other hand, in such an event, claims of holders
of such Notes could be subordinated to claims of our other creditors.
 
     Based upon information currently available to us, we believe that the Notes
are being incurred for proper purposes and in good faith. Also, we are solvent
and will continue to be solvent after giving effect to the issuance of the
Notes, will have enough capital for carrying on its business after the issuance
of the Notes and will be able to pay our debts.
 
                                       18
<PAGE>   23
 
                                THE TRANSACTIONS
 
RECAPITALIZATION AND REFINANCINGS
 
     On May 27, 1998, an affiliate of KKR and an affiliate of Hicks Muse merged
with and into the Company (the "Regal Merger"), with the Company continuing as
the surviving corporation. The consummation of the Regal Merger resulted in a
recapitalization (the "Recapitalization") of the Company. In the
Recapitalization, existing holders of the Company's common stock ("Common
Stock") received cash for their shares of Common Stock, and KKR, Hicks Muse, DLJ
Merchant Banking Partners II, L.P. and affiliated funds ("DLJ") and certain
members of the Company's management acquired the Company. In addition, in
connection with the Recapitalization, the Company cancelled options and
repurchased warrants held by certain directors, management and employees of the
Company (the "Option/Warrant Redemption"). The aggregate purchase price paid to
effect the Regal Merger and the Option/Warrant Redemption was approximately $1.2
billion.
 
     The net proceeds of the offering of the Existing Regal Notes, initial
borrowings of $375.0 million under the Company's current senior credit facility
(as amended in connection with the Act III Combination, the "Senior Credit
Facilities") and $776.9 million in proceeds from the investment by KKR, Hicks
Muse, DLJ and management in the Company (the "Equity Investment") were used: (i)
to fund the cash payments required to effect the Regal Merger and the
Option/Warrant Redemption; (ii) to repay and retire the Company's then existing
senior credit facilities (the "Old Credit Facilities"); (iii) to repurchase all
$125.0 million aggregate principal amount of the Company's 8 1/2% Senior
Subordinated Notes due October 1, 2007 (the "Old Regal Notes"); and (iv) to pay
related fees and expenses.
 
     The Company's Senior Credit Facilities provide for borrowings of up to
$1,019.0 million in the aggregate, consisting of $500.0 million under a
revolving credit facility (the "Revolving Credit Facility") and $519.0 million,
in the aggregate, under three separate term loan facilities. As of October 1,
1998, after giving pro forma effect to the Original Offering and the Debenture
Offering, the Company would have had approximately $500.0 million available for
borrowing under the Senior Credit Facilities.
 
     Prior to the Regal Merger, KKR held approximately 89% of Act III's
outstanding equity. Pursuant to the Regal Merger, KKR, Hicks Muse and DLJ
received $287.3 million, $437.3 million and $50.0 million, respectively, of the
Company's equity securities, consisting of a combination of Common Stock and the
Company's Series A Convertible Preferred Stock ("Preferred Stock"). In order to
equalize KKR's and Hicks Muse's equity interests in both the Company and Act
III, upon the closing of the Recapitalization, Hicks Muse exchanged $75.0
million of its equity interest in the Company for $75.0 million of KKR's equity
in Act III and Hicks Muse made an additional equity investment of approximately
$62.7 million in Act III. The proceeds of the Hicks Muse $62.7 million equity
investment were used to repay outstanding indebtedness under Act III's credit
facilities. On the seventh calendar day following the closing of the Regal
Merger, all outstanding shares of Preferred Stock were converted into shares of
Common Stock. The offering of the Existing Regal Notes, the initial borrowings
under the Senior Credit Facilities and the Equity Investment are referred to in
this Prospectus, collectively, as the "Financing." The Financing, the Regal
Merger, the Recapitalization and the transactions contemplated thereby,
including but not limited to, the application of the proceeds of the Financing,
are referred to in this Prospectus as the "Transactions."
 
                                       19
<PAGE>   24
 
THE ACT III COMBINATION
 
     On August 26, 1998, the Company acquired Act III (the "Act III Merger"). In
the Act III Merger, Act III became a wholly-owned subsidiary of the Company and
each share of Act III's outstanding common stock was converted into the right to
receive one share of the Company's Common Stock. In connection with the Act III
Merger, the Company amended its Senior Credit Facilities and borrowed $383.3
million thereunder to repay Act III's borrowings and accrued interest under Act
III's then existing credit facilities (the "Act III Bank Debt") and two senior
subordinated promissory notes, each in the aggregate principal amount of $75.0
million (the "Act III Notes"), which were owned by KKR and Hicks Muse. The
repayment of the Act III Bank Debt and the Act III Notes are referred to in this
Prospectus, together, as the "Act III Refinancing." The Act III Merger and the
Act III Refinancing are referred to in this Prospectus, together, as the "Act
III Combination." As a result of the Transactions and the Act III Combination,
KKR and Hicks Muse each owned approximately 46.3% of the Company's Common Stock,
with DLJ, management and other minority investors owning the remainder. The
Recapitalization and the Financing were not conditioned on the consummation of
the Act III Combination, and there existed no contractual arrangement (written,
verbal or otherwise) or obligation to enter into or complete the Act III
Combination.
 
DEBENTURE OFFERING
 
     On December 16, 1998, the Company issued $200.0 million aggregate principal
amount of 8 7/8% Senior Subordinated Debentures due 2010. The proceeds of the
Debenture Offering were used to repay all of the then outstanding indebtedness
under the Revolving Credit Facility and the excess was used for working capital
purposes.
 
                                       20
<PAGE>   25
 
                                USE OF PROCEEDS
 
     The Company will not receive any proceeds from the exchange of the Notes
for the Old Notes. The net proceeds of the Original Offering were used to repay
and retire portions of the Senior Credit Facilities.
 
                                 CAPITALIZATION
 
     The following table sets forth the actual capitalization of the Company at
October 1, 1998 and the pro forma capitalization of the Company as adjusted to
give effect as of that date to the Original Offering and the Debenture Offering.
This table should be read in conjunction with the "Transactions," the "Selected
Historical Consolidated Financial Data," the "Unaudited Pro Forma Consolidated
Financial Data," "Management's Discussion and Analysis of Financial Condition
and Results of Operations" and the consolidated financial statements of the
Company and Act III and the respective notes thereto appearing elsewhere in this
Prospectus.
 
<TABLE>
<CAPTION>
                                                           AS OF OCTOBER 1, 1998
                                                           ---------------------
                                                            ACTUAL     PRO FORMA
                                                           --------    ---------
                                                               (IN MILLIONS)
<S>                                                        <C>         <C>
Debt (including current maturities):
  Senior Credit Facilities(1)............................  $  797.3    $  519.0
  9 1/2% Regal Notes.....................................     400.0       600.0
  8 7/8% Regal Debentures................................        --       200.0
  Other indebtedness(2)..................................      29.1        29.1
                                                           --------    --------
          Total Debt.....................................   1,226.4     1,348.1
Stockholders' Equity.....................................     239.9       234.5
                                                           --------    --------
          Total Capitalization...........................  $1,446.3    $1,582.6
                                                           ========    ========
</TABLE>
 
- -------------------------
 
(1) After giving pro forma effect to the Original Offering and the Debenture
    Offering, the Company would have had $500.0 million of available borrowing
    capacity under the Senior Credit Facilities. See "Description of Certain
    Indebtedness -- Senior Credit Facilities."
 
(2) Other indebtedness consists primarily of capitalized lease obligations and
    includes current maturities of long-term debt.
 
                                       21
<PAGE>   26
 
                UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL DATA
 
     The following unaudited pro forma consolidated financial data (the
"Unaudited Pro Forma Consolidated Financial Data") of the Company are based on
the unaudited and audited consolidated financial statements of the Company,
which are included elsewhere in this Prospectus, and have been prepared to give
effect to the Transactions, the Act III Combination, the Original Offering and
the Debenture Offering, as though such transactions had occurred as of January
3, 1997, for the statement of income data, and as though the Original Offering
and the Debenture Offering had occurred as of October 1, 1998, for the balance
sheet data. The pro forma adjustments are based upon available information and
certain assumptions that the Company believes are reasonable. The pro forma
statements of income do not purport to present what the Company's results of
operations would actually have been had the Transactions, the Act III
Combination, the Original Offering and the Debenture Offering, in fact, occurred
on January 3, 1997, or to project the Company's results of operations for any
future period. The pro forma balance sheet data do not purport to present what
the Company's financial position actually would have been had the Original
Offering and the Debenture Offering, in fact, occurred as of October 1, 1998, or
to project the Company's financial position at any future date. The Unaudited
Pro Forma Consolidated Financial Data set forth below should be read in
conjunction with, and are qualified in their entirety by, "The Transactions,"
"Capitalization," "Management's Discussion and Analysis of Financial Condition
and Results of Operations" and the consolidated financial statements of the
Company and Act III and the respective notes thereto included elsewhere in this
Prospectus. The Recapitalization was treated as a non-taxable stock purchase for
federal and state income tax purposes and as a recapitalization for financial
accounting purposes. The Act III Combination was accounted for as a purchase
applying the provisions of Accounting Principles Board Opinion No. 16 ("APB
16").
 
                                       22
<PAGE>   27
 
                              REGAL CINEMAS, INC.
 
                 UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
                             AS OF OCTOBER 1, 1998
                                 (IN MILLIONS)
 
<TABLE>
<CAPTION>
                                                    REGAL        ORIGINAL    DEBENTURE    CONSOLIDATED
                                                HISTORICAL(1)    OFFERING    OFFERING      PRO FORMA
                                                -------------    --------    ---------    ------------
<S>                                             <C>              <C>         <C>          <C>
ASSETS
 
  Current assets:
     Cash and cash equivalents................    $   15.2                    $110.0(3)     $  125.2
     Accounts receivable......................         7.7                                       7.7
     Prepaids and other current assets........        16.2                                      16.2
     Refundable income taxes..................        13.9                                      13.9
                                                  --------                    ------        --------
          Total current assets................        53.0                     110.0           163.0
  Property and equipment, net.................     1,082.0                                   1,082.0
  Goodwill, net...............................        54.9                                      54.9
  Excess purchase cost over net book value of
     assets acquired..........................       341.9                                     341.9
  Other assets................................        59.4       $  (4.9)(2)     4.8(3)         59.3
                                                  --------       -------      ------        --------
          Total assets........................    $1,591.2       $  (4.9)     $114.8        $1,701.1
                                                  ========       =======      ======        ========
 
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
 
  Current liabilities:
     Current maturities of long-term debt.....    $     .3                                  $     .3
     Accounts payable.........................        34.9                                      34.9
     Accrued expenses.........................        56.2       $  (6.0)(2)  $  (.4)(3)        49.8
                                                  --------       -------      ------        --------
          Total current liabilities...........        91.4          (6.0)        (.4)           85.0
  Long-term debt:
     Credit facility..........................       797.3        (193.5)      (84.8)(3)       519.0
     Senior Subordinated Debt.................       400.0         200.0       200.0(3)        800.0
     Other long-term debt and capital lease
       obligations............................        28.8                                      28.8
  Other liabilities...........................        33.8                                      33.8
                                                  --------       -------      ------        --------
          Total liabilities...................     1,351.3            .5       114.8         1,466.6
  Stockholders' equity (deficit)..............       239.9          (5.4)(2)                   234.5
                                                  --------       -------      ------        --------
          Total liabilities and stockholders'
             equity (deficit).................    $1,591.2       $  (4.9)     $114.8        $1,701.1
                                                  ========       =======      ======        ========
</TABLE>
 
   See Accompanying Notes to Unaudited Pro Forma Consolidated Balance Sheet.
 
                                       23
<PAGE>   28
 
          NOTES TO THE UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
                             AS OF OCTOBER 1, 1998
                                 (IN MILLIONS)
 
(1) The historical balance sheet of the Company as of October 1, 1998 includes
    the effects of the Act III Combination which was accounted for as a
    purchase, applying the provisions of APB 16. The purchase cost has been
    preliminarily allocated to the acquired assets and liabilities of Act III
    based on estimates of fair value as of the closing date as set forth in the
    notes to the condensed consolidated financial statement included elsewhere
    in this Prospectus.
 
(2) Adjustments reflect: (i) the issuance of the Old Notes in the Original
    Offering; (ii) the use of the proceeds to repay and retire portions of the
    Senior Credit Facilities and accrued interest; and (iii) the net write-off
    of deferred financing fees and the related tax benefit.
 
(3) Adjustments reflect: (i) the issuance of the 8 7/8% Regal Debentures in the
    Debenture Offering; (ii) the use of the proceeds to repay the revolving line
    of credit under the Senior Credit Facilities and accrued interest; (iii) the
    capitalization of deferred financing fees; and (iv) residual cash for
    working capital requirements.
 
                                       24
<PAGE>   29
 
                              REGAL CINEMAS, INC.
 
          UNAUDITED PRO FORMA CONSOLIDATED STATEMENTS OF INCOME (LOSS)
                   FOR THE NINE MONTHS ENDED OCTOBER 1, 1998
                                 (IN MILLIONS)
<TABLE>
<CAPTION>
                                   REGAL          THE         ACT III       ACT III     ORIGINAL               DEBENTURE
                                 HISTORICAL   TRANSACTIONS   HISTORICAL   COMBINATION   OFFERING    SUBTOTAL   OFFERING
                                 ----------   ------------   ----------   -----------   ---------   --------   ---------
<S>                              <C>          <C>            <C>          <C>           <C>         <C>        <C>
Revenue:
  Admissions...................    $315.5                      $127.4                                $442.9
  Concession sales.............     137.0                        60.4                                 197.4
  Other........................      25.4                         1.4                                  26.8
                                   ------                      ------                                ------
         Total revenue.........     477.9                       189.2                                 667.1
Costs and Expenses:
  Operating expenses:
    Film rental and
      advertising..............     170.4                        67.3                                 237.7
    Cost of concessions and
      other....................      21.6                         7.5                                  29.1
    Rent expense...............      56.7                        15.2                                  71.9
    Other expense..............     107.0                        40.5                                 147.5
  General and administrative...      13.7                         6.1        $(3.8)(4)                 16.0
                                   ------                      ------        -----                   ------
         Total costs and
           expenses............     369.4                       136.6         (3.8)                   502.2
                                   ------                      ------        -----                   ------
         Sub-Total.............     108.5                        52.6          3.8                    164.9
  Depreciation and
    amortization...............      35.5                        21.4          7.9(5)                  64.8
  Recapitalization expenses....      64.5(1)                       .4                                  64.9
                                   ------                      ------        -----                   ------
         Operating income
           (loss)..............       8.5                        30.8         (4.1)                    35.2
  Interest expense.............      32.8        $ 21.0(2)       26.0         (3.1)(6)    $ 2.4(8)     79.1      $ 8.3(9)
  Interest income..............       (.8)                        (.7)                                 (1.5)
  Other, net...................        .5                                                                .5
                                   ------        ------        ------        -----        -----      ------      -----
    Income (loss) before income
      taxes and loss on
      extraordinary item.......     (24.0)        (21.0)          5.5         (1.0)        (2.4)      (42.9)      (8.3)
  Provision for (benefit from)
    income taxes...............        .1          (8.2)(3)       1.0          2.7(3)       (.9)       (5.3)      (3.2)(10)
                                   ------        ------        ------        -----        -----      ------      -----
Income (loss) before
  extraordinary loss...........    $(24.1)       $(12.8)       $  4.5        $(3.7)       $(1.5)     $(37.6)     $(5.1)
                                   ======        ======        ======        =====        =====      ======      =====
 
<CAPTION>
                                 CONSOLIDATED
                                  PRO FORMA
                                 ------------
<S>                              <C>
Revenue:
  Admissions...................     $442.9
  Concession sales.............      197.4
  Other........................       26.8
                                    ------
         Total revenue.........      667.1
Costs and Expenses:
  Operating expenses:
    Film rental and
      advertising..............      237.7
    Cost of concessions and
      other....................       29.1
    Rent expense...............       71.9
    Other expense..............      147.5
  General and administrative...       16.0
                                    ------
         Total costs and
           expenses............      502.2
                                    ------
         Sub-Total.............      164.9
  Depreciation and
    amortization...............       64.8
  Recapitalization expenses....       64.9
                                    ------
         Operating income
           (loss)..............       35.2
  Interest expense.............       87.4
  Interest income..............       (1.5)
  Other, net...................         .5
                                    ------
    Income (loss) before income
      taxes and loss on
      extraordinary item.......      (51.2)
  Provision for (benefit from)
    income taxes...............       (8.5)
                                    ------
Income (loss) before
  extraordinary loss...........     $(42.7)
                                    ======
</TABLE>
 
See Accompanying Notes to Unaudited Pro Forma Consolidated Statements of Income.
 
                                       25
<PAGE>   30
                              REGAL CINEMAS, INC.
 
    UNAUDITED PRO FORMA CONSOLIDATED STATEMENTS OF INCOME (LOSS), CONTINUED
 
                       FOR THE YEAR ENDED JANUARY 1, 1998
                                 (IN MILLIONS)
<TABLE>
<CAPTION>
                              REGAL          THE          ACT III        ACT III      ORIGINAL               DEBENTURE
                            HISTORICAL   TRANSACTIONS    HISTORICAL    COMBINATION    OFFERING    SUBTOTAL   OFFERING
                            ----------   ------------    ----------    -----------    --------    --------   ---------
<S>                         <C>          <C>             <C>           <C>            <C>         <C>        <C>
Revenue:
  Admissions..............    $325.1                       $172.9                                  $498.0
  Concession sales........     137.2                         78.2                                   215.4
  Other...................      16.8                          2.2                                    19.0
                              ------                       ------                                  ------
        Total revenue.....     479.1                        253.3                                   732.4
Costs and Expenses:
  Operating expenses:
    Film rental and
      advertising.........     178.2                         93.2                                   271.4
    Cost of concessions
      and other...........      16.6                         12.4                                    29.0
    Rent expense..........      53.7                         15.7                                    69.4
    Other expense.........     102.8                         62.6                                   165.4
  General and
    administrative........      16.6                          8.1         $(5.0)(4)                  19.7
                              ------                       ------         -----                    ------
        Total costs and
          expenses........     367.9                        192.0          (5.0)                    554.9
                              ------                       ------         -----                    ------
        Sub-Total.........     111.2                         61.3           5.0                     177.5
  Depreciation and
    amortization..........      30.5                         25.9          10.5(5)                   66.9
  Loss on impairment of
    assets................       5.0                                                                  5.0
  Merger expenses.........       7.8                                                                  7.8
  Recapitalization
    expenses..............                                   25.9(7)                                 25.9
                              ------                       ------         -----                    ------
        Operating income
          (loss)..........      67.9                          9.5          (5.5)                     71.9
  Interest expense........      14.0        $ 57.7(2)        28.1           3.7(6)     $ 3.2(8)     106.7     $ 11.8(9)
  Interest income.........       (.8)                        (1.3)                                   (2.1)
  Other (income) expense,
    net...................        .4                         (1.8)                                   (1.4)
                              ------        ------         ------         -----        -----       ------     ------
    Income (loss) before
      income taxes and
      loss on
      extraordinary item..      54.3         (57.7)         (15.5)         (9.2)        (3.2)       (31.3)     (11.1)
  Provision for (benefit
    from) income taxes....      19.1         (22.5)(3)       (1.1)           .5(3)      (1.2)(9)     (5.2)      (4.3)(10)
                              ------        ------         ------         -----        -----       ------     ------
  Income (loss) before
    extraordinary item....    $ 35.2        $(35.2)        $(14.4)        $(9.7)       $(2.0)      $(26.1)    $ (6.8)
                              ======        ======         ======         =====        =====       ======     ======
 
<CAPTION>
                            CONSOLIDATED
                             PRO FORMA
                            ------------
<S>                         <C>
Revenue:
  Admissions..............     $498.0
  Concession sales........      215.4
  Other...................       19.0
                               ------
        Total revenue.....      732.4
Costs and Expenses:
  Operating expenses:
    Film rental and
      advertising.........      271.4
    Cost of concessions
      and other...........       29.0
    Rent expense..........       69.4
    Other expense.........      165.4
  General and
    administrative........       19.7
                               ------
        Total costs and
          expenses........      554.9
                               ------
        Sub-Total.........      177.5
  Depreciation and
    amortization..........       66.9
  Loss on impairment of
    assets................        5.0
  Merger expenses.........        7.8
  Recapitalization
    expenses..............       25.9
                               ------
        Operating income
          (loss)..........       71.9
  Interest expense........      117.8
  Interest income.........       (2.1)
  Other (income) expense,
    net...................       (1.4)
                               ------
    Income (loss) before
      income taxes and
      loss on
      extraordinary item..      (42.4)
  Provision for (benefit
    from) income taxes....       (9.5)
                               ------
  Income (loss) before
    extraordinary item....     $(32.9)
                               ======
</TABLE>
 
See Accompanying Notes to Unaudited Pro Forma Consolidated Statements of Income.
 
                                       26
<PAGE>   31
 
                          NOTES TO UNAUDITED PRO FORMA
 
                    CONSOLIDATED STATEMENTS OF INCOME (LOSS)
                                 (IN MILLIONS)
 
 (1) The Regal historical income statement for the nine months ended October 1,
     1998 includes non-recurring expenses directly related to the Transactions.
     Such expenses relate principally to compensation expense incurred as the
     result of the Option/ Warrant Redemption and professional fees.
 
 (2) Adjusts interest expense to reflect interest expense and amortization of
     deferred financing fees resulting from the Transactions on: (i) $375.0
     million of borrowings under the Senior Credit Facilities; (ii) the $400.0
     million from the offering of the Existing Regal Notes; and (iii) $1.3
     million of capital lease obligations of the Company as follows:
 
<TABLE>
<CAPTION>
                                                      NINE MONTHS
                                                         ENDED          YEAR ENDED
                                                    OCTOBER 1, 1998   JANUARY 1, 1998
                                                    ---------------   ---------------
    <S>                                             <C>               <C>
    Interest expense before amortization of
      deferred financing fees.....................      $ 50.9            $ 67.8
    Amortization of deferred financing fees.......         2.9               3.9
    Historical interest expense...................       (32.8)            (14.0)
                                                        ------            ------
              Net adjustment......................      $ 21.0            $ 57.7
                                                        ======            ======
</TABLE>
 
    The estimated weighted average interest rate of the Company's borrowings and
    capital lease obligations is 8.7%.
 
 (3) Reflects the tax effect of deductible adjustments at the Company's
     effective income tax rate of 39%.
 
 (4) Reflects reduced personnel costs realized as the result of the Act III
     Combination.
 
 (5) The pro forma adjustment to depreciation and amortization expense results
     from the amortization of the excess purchase cost over book value of net
     assets acquired in the Act III Combination. The excess purchase cost over
     the book value of assets acquired has not been fully allocated to
     individual assets or liabilities acquired. However, the Company believes a
     portion will be allocated to property plant and equipment and identifiable
     intangibles and the remainder, representing goodwill, will be amortized
     over 40 years. Accordingly, a composite life of 35 years has been used.
 
 (6) Adjusts interest expense to reflect interest expense resulting from the Act
     III Combination on (i) additional borrowings under the Senior Credit
     Facilities of approximately $375.0 million at 7.9% and (ii) non-recourse
     debt and capital lease obligations of Act III which were not repaid in the
     Act III Combination as follows:
 
<TABLE>
<CAPTION>
                                                      NINE MONTHS
                                                         ENDED          YEAR ENDED
                                                    OCTOBER 1, 1998   JANUARY 1, 1998
                                                    ---------------   ---------------
    <S>                                             <C>               <C>
    Interest expense..............................      $ 22.9            $ 31.8
    Historical interest expense...................       (26.0)            (28.1)
                                                        ------            ------
              Net adjustment......................      $ (3.1)           $  3.7
                                                        ======            ======
</TABLE>
 
                                       27
<PAGE>   32
 
      A .125% change in the interest rate on variable rate indebtedness would
      change annual pro forma interest expense by approximately $.6 million.
 
 (7) The Act III historical income statement for the year ended December 31,
     1997 includes non-recurring expenses resulting from the December 3, 1997
     recapitalization transaction in which KKR acquired approximately 89% of Act
     III. Such expenses include the settlement of options and professional fees.
 
 (8) Reflects the net increase in interest expense resulting from the repayment
     and retirement of portions of the Senior Credit Facilities with the net
     proceeds of the Original Offering.
 
 (9) Reflects the net increase in interest expense resulting from the repayment
     of the revolving line of credit under the Senior Credit Facilities with the
     net proceeds of the Debenture Offering.
 
(10) Reflects the net tax effect of the increase in net interest expense
     resulting from the Debenture Offering at the Company's effective income tax
     rate of 39%.
 
                                       28
<PAGE>   33
 
                SELECTED HISTORICAL CONSOLIDATED FINANCIAL DATA
 
     The selected historical consolidated financial data set forth below were
derived from the consolidated financial statements of the Company. The selected
historical consolidated financial data of the Company as of and for the years
ended December 28, 1995, January 2, 1997 and January 1, 1998 were derived from
the consolidated financial statements and the notes thereto of the Company,
which have been audited by PricewaterhouseCoopers LLP, independent auditors,
whose report, with respect to each of the years ended December 28, 1995, January
2, 1997 and January 1, 1998 and at January 2, 1997 and January 1, 1998, has been
included herein. The selected historical consolidated financial data set forth
below as of and for each of the nine month periods ended October 2, 1997 and
October 1, 1998 were derived from the unaudited consolidated financial
statements of the Company which, in the opinion of management, include all
adjustments (consisting only of normal, recurring adjustments) necessary for
fair presentation of the Company's consolidated results of operations and
financial condition for such periods. The operating results for the respective
nine month periods ended October 2, 1997 and October 1, 1998 are not necessarily
indicative of results to be expected for the full fiscal year. The selected
historical consolidated financial data set forth below should be read in
conjunction with, and are qualified in their entirety by, the "Unaudited Pro
Forma Consolidated Financial Data," "Management's Discussion and Analysis of
Financial Condition and Results of Operations" and the consolidated financial
statements of the Company and Act III and notes thereto included elsewhere in
this Prospectus.
 
<TABLE>
<CAPTION>
                                                            FISCAL YEAR ENDED                                NINE MONTHS ENDED
                                   --------------------------------------------------------------------   -----------------------
                                   DECEMBER 30,   DECEMBER 29,   DECEMBER 28,   JANUARY 2,   JANUARY 1,   OCTOBER 2,   OCTOBER 1,
                                       1993           1994           1995          1997         1998         1997         1998
                                   ------------   ------------   ------------   ----------   ----------   ----------   ----------
                                                  (IN MILLIONS, EXCEPT FOR PERCENTAGES, RATIOS AND OPERATING DATA)
<S>                                <C>            <C>            <C>            <C>          <C>          <C>          <C>
CONSOLIDATED STATEMENT OF INCOME
  DATA:
  Revenue:
    Admissions...................    $ 149.4        $ 185.2        $ 213.4       $ 266.0      $ 325.1      $ 237.6      $  315.5
    Concession sales.............       61.4           74.7           87.3         110.2        137.2        100.7         137.0
    Other........................        3.6            5.1            8.3          13.0         16.8         13.5          25.4
                                     -------        -------        -------       -------      -------      -------      --------
        Total revenue............      214.4          265.0          309.0         389.2        479.1        351.8         477.9
  Costs and Expenses:
    Operating expenses:
      Film rental and
        advertising..............       82.8          101.0          115.4         145.2        178.2        129.9         170.4
      Cost of concessions and
        other....................        8.8            9.9           11.4          15.1         16.6         15.6          21.6
      Rent expense...............       28.0           32.5           34.5          41.4         53.7         39.2          56.7
      Other expense..............       49.0           60.4           71.2          86.4        102.8         74.8         107.0
    General and administrative...       12.7           14.1           14.8          16.6         16.6         12.9          13.7
                                     -------        -------        -------       -------      -------      -------      --------
      Total costs and expenses...      181.3          217.9          247.3         304.7        367.9        272.4         369.4
                                     -------        -------        -------       -------      -------      -------      --------
      Sub-Total..................       33.1           47.1           61.7          84.5        111.2         79.4         108.5
    Depreciation and
      amortization...............       11.0           13.6           19.4          24.7         30.5         21.5          35.5
    Loss on impairment of
      assets(1)..................         --             --             --            --          5.0          5.0            --
    Merger expenses..............         --            5.1            1.2           1.6          7.8          7.8            --
    Recapitalization expenses....         --             --             --            --           --           --          64.5
                                     -------        -------        -------       -------      -------      -------      --------
      Operating income...........       22.1           28.4           41.1          58.2         67.9         45.1           8.5
    Interest expense, net........        6.5            7.2           10.3          12.2         13.2          8.7          32.0
    Other (income) expense,
      net........................        1.8             --             .7           (.7)          .4           .5            .5
                                     -------        -------        -------       -------      -------      -------      --------
      Income (loss) before income
        taxes and loss (gain) on
        extraordinary item.......       13.8           21.2           30.1          46.7         54.3         35.9         (24.0)
    Provision for income taxes...        5.1            8.5           12.2          20.8         19.1         12.1            .1
                                     -------        -------        -------       -------      -------      -------      --------
      Income (loss) before loss
        (gain) on extraordinary
        item.....................        8.7           12.7           17.9          25.9         35.2         23.8         (24.1)
    Loss (gain) on extraordinary
      item.......................        (.2)           1.8             .4            .8         10.0         10.0          11.9
                                     -------        -------        -------       -------      -------      -------      --------
  Net income (loss)..............    $   8.9        $  10.9        $  17.5       $  25.1      $  25.2      $  13.8      $  (36.0)
                                     =======        =======        =======       =======      =======      =======      ========
</TABLE>
 
                                       29
<PAGE>   34
 
<TABLE>
<CAPTION>
                                                            FISCAL YEAR ENDED                                NINE MONTHS ENDED
                                   --------------------------------------------------------------------   -----------------------
                                   DECEMBER 30,   DECEMBER 29,   DECEMBER 28,   JANUARY 2,   JANUARY 1,   OCTOBER 2,   OCTOBER 1,
                                       1993           1994           1995          1997         1998         1997         1998
                                   ------------   ------------   ------------   ----------   ----------   ----------   ----------
                                                  (IN MILLIONS, EXCEPT FOR PERCENTAGES, RATIOS AND OPERATING DATA)
<S>                                <C>            <C>            <C>            <C>          <C>          <C>          <C>
OPERATING AND OTHER FINANCIAL
  DATA:
  Cash flow provided by operating
    activities...................    $  29.8        $  36.5        $  40.0       $  67.5      $  64.0      $  25.2      $   17.7
  Cash flow used in investing
    activities...................    $  20.8        $ 106.4        $ 112.6       $ 131.1      $ 202.3      $ 135.6      $  161.2
  Cash flow provided by financing
    activities...................    $   7.3        $  63.5        $  69.8       $  72.2      $ 139.6      $ 105.6      $  140.3
  EBITDA(2)......................    $  33.1        $  47.1        $  61.7       $  84.5      $ 111.2      $  79.4      $  108.5
  EBITDAR(2).....................    $  61.1        $  79.6        $  96.2       $ 125.9      $ 164.9      $ 118.6      $  165.2
  EBITDA margin(3)...............       15.5%          17.8%          20.0%         21.7%        23.2%        22.6%         22.7%
  EBITDAR margin(3)..............       28.5%          30.0%          31.1%         32.4%        34.4%        33.7%         34.6%
  Ratio of EBITDA to interest
    expense(4)...................        4.7x           6.3x           5.8x          6.6x         8.0x         8.4x          3.3x
  Ratio of EBITDAR to interest
    and rent expense(4)..........        1.7x           2.0x           2.1x          2.3x         2.4x         2.4x          1.8x
  Capital expenditures and
    acquisitions.................    $  23.6        $ 108.6        $ 113.9       $ 143.7      $ 203.2      $ 113.6      $  157.7
  Ratio of earnings to fixed
    charges(5)...................        1.8x           2.1x           2.2x          2.6x         2.5x         2.3x           --
  Deficiency of earnings to cover
    fixed charges(5).............         --             --             --            --           --           --      $   27.3
OPERATING DATA(6):
  Theatre locations..............        160            195            206           223          256          238           385
  Screens........................      1,110          1,397          1,616         1,899        2,306        2,111         3,312
  Average screens per location...        6.9            7.2            7.8           8.5          9.0          8.9           8.6
  Attendance (in thousands)......     41,624         49,690         55,091        65,530       76,331       56,534        70,049
  Average ticket price...........    $  3.59        $  3.73        $  3.87       $  4.06      $  4.26      $  4.20      $   4.50
  Average concessions per
    patron.......................    $  1.47        $  1.50        $  1.58       $  1.68      $  1.80      $  1.78      $   1.96
BALANCE SHEET DATA:
  Cash and cash equivalents......    $  16.3        $   9.9        $   7.0       $  17.1      $  18.4      $  12.3      $   15.2
  Total assets...................    $ 162.1        $ 252.6        $ 349.0       $ 488.8      $ 660.6      $ 583.7      $1,591.2
  Long-term obligations
    (including current
    maturities)..................    $  73.5        $ 117.5        $ 188.5       $ 144.6      $ 288.6      $ 248.6      $1,226.4
  Stockholders' equity...........    $  26.6        $  88.1        $ 109.0       $ 279.3      $ 306.6      $ 294.7      $  239.9
</TABLE>
 
- -------------------------
 
(1) Reflects non-cash charges for the impairment of long-lived assets in
    accordance with Statement of Financial Accounting Standards No. 121
    "Accounting for the Impairment of Long-Lived Assets and Long-Lived Assets to
    be Disposed of," which the Company adopted in 1995.
 
(2) EBITDA represents net income before interest expense, income taxes,
    depreciation and amortization, other income (expense), extraordinary items
    and non-recurring charges. This definition of EBITDA is consistent with that
    included in the debt indentures governing the 9 1/2% Regal Notes and the
    8 7/8% Regal Debentures. EBITDAR represents EBITDA before rent expense.
    While EBITDA and EBITDAR are not intended to represent cash flow from
    operations as defined by GAAP and should not be considered as indicators of
    operating performance or alternatives to cash flow (as measured by GAAP) as
    a measure of liquidity, they are included herein to provide additional
    information with respect to the ability of the Company to meet its future
    debt service, capital expenditure, rental and working capital requirements.
 
(3) Defined as EBITDA and EBITDAR as a percentage of total revenue.
 
(4) "Interest expense" means interest expense recorded during the related period
    excluding interest income and amortization of deferred financing fees.
 
(5) For purposes of this calculation, "earnings" consist of net income (loss)
    before income taxes and fixed charges, excluding any capitalized interest,
    and "fixed charges" consist of interest expense, capitalized interest,
    amortization of deferred financing costs and the component of rental expense
    believed by the Company to be representative of the interest factor thereon.
 
(6) Operating theatres and screens represent the number of theatres and screens
    operated at the end of the period.
 
                                       30
<PAGE>   35
 
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
OVERVIEW
 
     The following analysis of the financial condition and results of operations
of the Company should be read in conjunction with the consolidated financial
statements of the Company and the respective notes thereto included elsewhere in
this Prospectus. The Company consummated the acquisitions of Neighborhood,
Georgia State and Cobb Theatres on April 17, 1995, May 30, 1996, and July 31,
1997, respectively. These three acquisitions have been accounted for as poolings
of interests. During May 1997, Neighborhood and Georgia State were merged with
and into the Company. On August 26, 1998, the Company consummated the
acquisition of Act III. See "Unaudited Pro Forma Consolidated Financial Data"
and the audited and unaudited consolidated financial statements, and notes
thereto, of the Company and Act III included elsewhere in this Offering
Memorandum.
 
BACKGROUND OF REGAL
 
     The Company has achieved significant growth in theatres and screens since
its formation in November 1989. From its inception through October 1, 1998, the
Company has acquired 313 theatres (net of closed locations) with 2,326 screens,
developed 72 new theatres with 908 screens and added 78 new screens to existing
theatres. Theatres developed by the Company typically generate positive theatre
level cash flow within the first three months following commencement of
operation and reach a mature level of attendance within one to three years
following commencement of operation. Theatre closings have had no significant
effect on the operations of the Company.
 
RESULTS OF OPERATIONS
 
     The Company's revenues are generated primarily from box office receipts and
concession sales. Additional revenues are generated by electronic video games
located adjacent to the lobbies of certain of the Company's theatres, and by
on-screen advertisements, rebates from concession vendors and revenues from the
Company's six entertainment centers which are adjacent to theatre complexes.
Direct theatre costs consist of film rental costs, cost of concessions and
theatre operating expenses. Film rental costs are related to the popularity of a
film and the length of time since the film's release and generally decline as a
percentage of admission revenues the longer a film has been released. Because
certain concession items, such as fountain drinks and popcorn, are purchased in
bulk and not pre-packaged for individual servings, the Company is able to
improve its margins by negotiating volume discounts. Theatre operating expenses
consist primarily of theatre labor and occupancy costs. At October 1, 1998,
approximately 37.3% of the Company's employees were paid at the federal minimum
wage and, accordingly, the minimum wage largely determines the Company's labor
costs for those employees. Future increases in minimum wage requirements or
legislation requiring additional employer funding of health care, among other
things, may increase theatre operating expenses as a percentage of total
revenues.
 
                                       31
<PAGE>   36
 
     The following table sets forth for the fiscal periods indicated the
percentage of total revenues represented by certain items reflected in the
Company's consolidated statements of income (loss):
 
<TABLE>
<CAPTION>
                                                  PERCENTAGE OF TOTAL REVENUES
                                ----------------------------------------------------------------
                                                                           FOR THE NINE MONTHS
                                      FOR THE FISCAL YEAR ENDED                   ENDED
                                --------------------------------------   -----------------------
                                DECEMBER 28,   JANUARY 2,   JANUARY 1,   OCTOBER 2,   OCTOBER 1,
                                    1995          1997         1998         1997         1998
                                ------------   ----------   ----------   ----------   ----------
<S>                             <C>            <C>          <C>          <C>          <C>
Revenue:
  Admissions..................      69.1%         68.4%        67.9%        67.6%        66.0%
  Concession sales............      28.2          28.3         28.6         28.6         28.7
  Other operating revenue.....       2.7           3.3          3.5          3.8          5.3
                                   -----         -----        -----        -----        -----
          Total revenue.......     100.0         100.0        100.0        100.0        100.0
Operating expenses:
  Film rental and
     advertising..............      37.3          37.3         37.1         36.9         35.6
  Cost of concessions and
     other....................       3.7           3.9          3.5          4.5          4.5
  Theatre operating
     expenses.................      34.2          32.8         32.7         32.4         34.3
  General and administrative
     expenses.................       4.8           4.3          3.5          3.7          2.9
  Depreciation and
     amortization.............       6.3           6.3          6.4          6.1          7.4
  Merger expenses.............        .4            .4          1.6          2.2           --
  Recapitalization expenses...        --            --           --           --         13.5
  Loss on impairment of
     assets...................        --            --          1.0          1.4           --
                                   -----         -----        -----        -----        -----
          Total operating
            expenses..........      86.7          85.0         85.8         87.2         98.2
                                   -----         -----        -----        -----        -----
Operating income..............      13.3          15.0         14.2         12.8          1.8
Other income (expense):
  Interest expense............      (3.5)         (3.3)        (2.9)        (2.7)        (6.9)
  Interest income.............        .1            .2           .2           .2           .2
  Other.......................       (.2)          (.2)         (.1)         (.1)         (.1)
                                   -----         -----        -----        -----        -----
Income (loss) before taxes and
  extraordinary loss..........       9.7          12.1         11.4         10.2         (5.0)
Provision for income taxes....       3.9           5.4          4.0          3.4           .1
                                   -----         -----        -----        -----        -----
Income (loss) before
  extraordinary loss..........       5.8           6.7          7.4          6.8         (5.1)
Extraordinary loss:
  Loss on extinguishment of
     debt.....................        .1            .2          2.1          2.9          2.4
                                   -----         -----        -----        -----        -----
Net income (loss).............       5.7%          6.5%         5.3%         3.9%        (7.5)%
                                   =====         =====        =====        =====        =====
</TABLE>
 
                                       32
<PAGE>   37
 
NINE MONTHS ENDED OCTOBER 1, 1998 AND OCTOBER 2, 1997
 
     Total Revenues. Total revenues for the nine months ended October 1, 1998
increased by 35.9% to $477.9 million from $351.8 million in the comparable 1997
period. This increase was due to a 23.9% increase in attendance attributable
primarily to the net addition of 1,201 screens in the last 12 months (834 of
which are attributable to the Act III merger). Of the $126.1 million net
increase in revenues for the period, a $5.6 million decrease was attributed to
theatres previously operated by the Company, $45.9 million increase was
attributed to theatres acquired by the Company, and $85.8 million increase was
attributed to new theatres constructed by the Company. Average ticket prices
increased 7.1% during the period, reflecting an increase in ticket prices and a
greater proportion of larger market theatres in the 1998 period than in the same
period in 1997. Average concession sales per customer increased 10.1% for the
period, reflecting both an increase in consumption and, to a lesser degree, an
increase in concession prices.
 
     Direct Theatre Costs. Direct theatre costs increased by 37.1% to $355.6
million for the nine months ended October 1, 1998 from $259.5 million in the
comparable 1997 period. Direct theatre costs as a percentage of total revenues
increased to 74.4% in the 1998 period from 73.8% in the 1997 period. The
increase of direct theatre costs as a percentage of total revenues was primarily
attributable to higher theatre operating expenses as a percentage of total
revenues.
 
     General and Administrative Expenses. General and administrative expenses
increased by 6.2% to $13.7 million for the nine months ended October 1, 1998
from $12.9 million in the comparable 1997 period. As a percentage of total
revenues, general and administrative expenses decreased to 2.9% in the 1998
period from 3.7% in the 1997 period.
 
     Depreciation and Amortization. Depreciation and amortization expense
increased for the nine months ended October 1, 1998 by 64.9% to $35.5 million
from $21.5 million in the comparable 1997 period. This increase was primarily
the result of theatre property additions associated with the Company's expansion
efforts, increased debt amortization costs, and the Act III Combination.
 
     Operating Income. Operating income for the nine months ended October 1,
1998 decreased to $8.5 million, or 1.8% of total revenues, from $45.0 million,
or 12.8% of total revenues, in the comparable 1997 period. Before nonrecurring
expenses associated with the Recapitalization, operating income for the nine
month period ended October 1, 1998 was $73.0 million or 15.3% of total revenues.
 
     Interest Expense. Interest expense increased for the nine months ended
October 1, 1998 by 247.2% to $32.8 million from $9.5 million in the comparable
1997 period. The increase was primarily due to higher average borrowings
outstanding associated with the Recapitalization of the Company.
 
     Income Taxes. The provision for income taxes for the nine months ended
October 1, 1998 was $0 million as compared to $12.1 million in the 1997 period.
The effective tax rate was .1% in the 1998 period as compared to 33.7% in the
1997 period as the 1998 period reflected certain recapitalization, merger and
amortization expenses which were not deductible for tax purposes.
 
     Net Income (Loss). The net income (loss) for the nine months ended October
1, 1998 was $(36.0) million as compared to $13.8 million income in the 1997
period. Net income before nonrecurring and extraordinary items was $24.4 million
or 5.1% of total
 
                                       33
<PAGE>   38
 
revenues in the nine months ended October 1, 1998 as compared to $30.0 million
or 8.5% of total revenues in the 1997 period.
 
FISCAL YEARS ENDED JANUARY 1, 1998 AND JANUARY 2, 1997
 
     Total Revenues. Total revenues increased in 1997 by 23.1% to $479.1 million
from $389.2 million in 1996. This increase was due to a 16.5% increase in
attendance attributable primarily to the net addition of 407 screens in 1997. Of
the $89.9 million increase for 1997, $30.3 million was attributed to theatres
previously operated by the Company, $23.5 million was attributed to theatres
acquired by the Company, and $36.1 million was attributed to new theatres
constructed by the Company. Average ticket prices increased 4.9% during the
period, reflecting an increase in ticket prices and a greater proportion of
larger market theatres in 1997 than in the same period in 1996. Average
concession sales per customer increased 7.1% for the period, reflecting both an
increase in consumption and, to a lesser extent, an increase in concession
prices.
 
     Direct Theatre Costs. Direct theatre costs in 1997 increased by 21.9% to
$351.3 million from $288.1 million in 1996. Direct theatre costs as a percentage
of total revenues decreased to 73.3% in 1997 from 74.0% in 1996. The decrease in
direct theatre costs as a percentage of total revenues was primarily
attributable to lower concession costs as a percentage of total revenues.
 
     General and Administrative Expenses. General and administrative expenses
increased in 1997 by .2% to $16.6 million from $16.5 million in 1996,
representing administrative costs associated with the 1997 theatre openings and
projects under construction. As a percentage of total revenues, general and
administrative expenses decreased to 3.5% in 1997 from 4.3% in 1996.
 
     Depreciation and Amortization. Depreciation and amortization expense
increased in 1997 by 23.6% to $30.5 million from $24.7 million in 1996. This
increase was primarily the result of theatre property additions associated with
the Company's expansion efforts.
 
     Operating Income. Operating income for 1997 increased by 16.1% to $67.8
million, or 14.2% of total revenues, from $58.2 million, or 15.0% of total
revenues, in 1996. Before the $12.7 million and $1.6 million of nonrecurring
merger expenses and SFAS 121 impairment charges for 1997 and 1996, respectively,
operating income was 16.8% and 15.4% of total revenues.
 
     Interest Expense. Interest expense increased in 1997 by 8.7% to $14.0
million from $12.8 million in 1996. The increase was primarily due to higher
average borrowings outstanding.
 
     Income Taxes. The provision for income taxes decreased in 1997 by 8.2% to
$19.1 million from $20.8 million in 1996. The effective tax rate was 35.2% in
1997 as compared to 44.7% in 1996 as each period reflected certain merger
expenses which were not deductible for tax purposes and 1997 reflected a $2.3
million benefit associated with a deferred tax asset valuation allowance
adjustment related to Cobb Theatres.
 
     Net Income. Net income in 1997 increased by 1.4% to $25.2 million from
$25.1 million in 1996. Before nonrecurring merger expenses and extraordinary
items, net income was $41.4 million and $27.0 million for 1997 and 1996,
respectively, reflecting a 53.2% increase.
 
                                       34
<PAGE>   39
 
FISCAL YEARS ENDED JANUARY 2, 1997 AND DECEMBER 28, 1995
 
     Total Revenues. Total revenues increased in 1996 by 25.9% to $389.2 million
from $309.0 million in 1995. This increase was due to a 19.0% increase in
attendance attributable primarily to the net addition of 277 screens in 1996. Of
the $80.1 million increase for 1996, $38.5 million was attributed to theatres
previously operated by the Company, $25.2 million was attributed to theatres
acquired by the Company, and $16.4 million was attributed to new theatres
constructed by the Company. Average ticket prices increased 4.9% during the
period, reflecting an increase in ticket prices and a greater proportion of
larger market theatres in 1996 than in the same period in 1995. Average
concession sales per customer increased 6.3% for the period, reflecting both an
increase in consumption and, to a lesser extent, an increase in concession
prices.
 
     Direct Theatre Costs. Direct theatre costs in 1996 increased by 23.9% to
$288.1 million from $232.5 million in 1995. Direct theatre costs as a percentage
of total revenues decreased to 74.0% in 1996 from 75.2% in 1995. The decrease of
direct theatre costs as a percentage of total revenues was primarily
attributable to better monitoring and control of costs at the Company's
theatres, and, to a lesser extent, to a decrease in occupancy expense as a
percentage of total revenues, reflecting a higher mix of owned versus leased
properties.
 
     General and Administrative Expenses. General and administrative expenses
increased in 1996 by 11.7% to $16.6 million from $14.8 million in 1995,
representing administrative costs associated with the 1996 theatre openings and
projects under construction. As a percentage of total revenues, general and
administrative expenses decreased to 4.3% in 1996 from 4.8% in 1995.
 
     Depreciation and Amortization. Depreciation and amortization expense
increased in 1996 by 27.6% to $24.7 million from $19.4 million in 1995. This
increase was primarily the result of theatre property additions associated with
the Company's expansion efforts.
 
     Operating Income. Operating income for 1996 increased by 41.6% to $58.2
million, or 15.0% of total revenues, from $41.1 million, or 13.3% of total
revenues, in 1995. Before the $1.6 million and $1.2 million of nonrecurring
merger expenses for 1996 and 1995, respectively, operating income was 15.4% and
13.7% of total revenues.
 
     Interest Expense. Interest expense increased in 1996 by 20.4% to $12.8
million from $10.7 million in 1995. The increase was primarily due to higher
average borrowings outstanding.
 
     Income Taxes. The provision for income taxes increased in 1996 by 70.7% to
$20.8 million from $12.2 million in 1995. The effective tax rate was 44.7% in
1996 as compared to 40.5% in 1995 due to the nondeductibility of certain merger
costs incurred in 1996.
 
     Net Income. Net income in 1996 increased by 43.2% to $25.1 million from
$17.5 million in 1995. Before nonrecurring merger expenses and extraordinary
items, net income was $27.0 million and $19.0 million for 1996 and 1995,
respectively, reflecting a 42.1% increase.
 
LIQUIDITY AND CAPITAL RESOURCES
 
     Substantially all of the Company's revenues are derived from cash box
office receipts and concession sales. Film rental fees are ordinarily paid to
distributors 15 to 45 days following receipt of admission revenues. The Company
thus has an operating cash "float"
 
                                       35
<PAGE>   40
 
which partially finances its operations, reducing the Company's needs for
external sources of working capital.
 
     The Company's capital requirements have arisen principally in connection
with acquisitions of existing theatres, new theatre openings and the addition of
screens to existing theatres and have historically been financed with equity
(including equity issued in connection with acquisitions and public offerings),
debt and internally generated cash. The Company's Senior Credit Facilities
provide for borrowings of up to $1,019.0 million in the aggregate and consist of
a Term A Loan (as defined herein) in the amount of $240.0 million, a Term B Loan
(as defined herein) in the amount of $144.0 million, a Term C Loan (as defined
herein) in the amount of $135.0 million and the Revolving Credit Facility, which
permits the Company to borrow up to $500.0 million on a revolving basis. As of
October 1, 1998, after giving pro forma effect to the Original Offering and the
Debenture Offering, the Company had $500.0 million of capacity available under
the Revolving Credit Facility. Under the Senior Credit Facilities, the Company
is required to comply with certain financial and other covenants. The loans
under the Senior Credit Facilities bear interest at either a base rate (referred
to as "Base Rate Loans") or adjusted LIBOR rate (referred to as "LIBOR Rate
Loans") plus, in each case, an applicable margin determined depending upon the
Company's Total Leverage Ratio (as defined in the Senior Credit Facilities). See
"Description of Certain Indebtedness -- Senior Credit Facilities."
 
     During 1995 and 1996, the Company effected four acquisitions (including two
acquisitions accounted for as poolings of interests). The aggregate
consideration paid in connection with such acquisitions was $283.0 million in
cash, the issuance of 3,169,522 shares of Common Stock and the assumption of
approximately $13.0 million of debt.
 
     On June 10, 1996, the Company completed a public offering of 4,312,500
shares of the Company's Common Stock at $30.83 per share. The total proceeds to
the Company from the offering were approximately $126.5 million, net of the
underwriting discount and other expenses of $6.5 million and were used to repay
amounts outstanding under the Company's then existing revolving credit facility.
 
     On May 9, 1997, the Company completed the purchase of assets consisting of
an existing five theatres with 32 screens, four theatres with 52 screens under
development, and a seven screen addition to an existing theatre from Magic
Cinemas LLC, an independent theatre company with operations in New Jersey and
Pennsylvania. The consideration paid was approximately $24.5 million in cash.
 
     On July 31, 1997, the Company consummated the acquisition of the business
conducted by Cobb Theatres ("Cobb Theatres Acquisition"). The aggregate
consideration paid by the Company was 2,837,594 shares of its Common Stock. The
acquisition has been accounted for as a pooling of interests. The Company
recognized certain one time charges totaling approximately $5.4 million (net of
tax) in its quarter ended October 2, 1997, relating to merger expenses and
severance payments. In connection with the Cobb Theatres Acquisition, the
Company assumed approximately $110.0 million of liabilities, including $85.0
million of outstanding Senior Secured Notes (the "Cobb Notes"). The Company has
repurchased all but $70,000 principal amount of the Cobb Notes. The Company
initially financed the purchase price of the Cobb Notes with borrowings under a
short-term credit facility (the "Bank Tender Facility"). The Company recognized
an
 
                                       36
<PAGE>   41
 
extraordinary charge totaling approximately $10.0 million (net of tax) in its
quarter ended October 2, 1997, relating to the purchase of the Cobb Notes.
 
     On September 24, 1997, the Company consummated the offering of $125.0
million aggregate principal amount of 8 1/2% Senior Subordinated Notes due
October 1, 2007. A portion of the proceeds from such offering were used to repay
amounts borrowed under the Bank Tender Facility. The balance of the proceeds
were used to repay amounts outstanding under the Company's former bank revolving
credit facility.
 
     On November 14, 1997, the Company completed the purchase of assets
consisting of an existing 10 theatres with 78 screens from Capitol Industries,
Inc. (known as RC Theatres), an independent theatre company with operations in
Virginia. The consideration paid was approximately $24.0 million in cash. At
January 2, 1997, the Company anticipated that it would spend $125.0 million to
$150.0 million to develop and renovate theatres during 1997, of which the
Company had approximately $58.1 million in contractual commitments for
expenditures. The actual capital expenditures for fiscal 1997 were $178.1
million.
 
     On May 27, 1998, an affiliate of KKR and an affiliate of Hicks Muse merged
with and into the Company, with the Company continuing as the surviving
corporation of the merger. The consummation of the Regal Merger resulted in a
recapitalization of the Company. In the Recapitalization, the Company's existing
holders of Common Stock received cash for their shares of Common Stock, and KKR,
Hicks Muse, DLJ and certain members of the Company's management acquired the
Company. In addition, in connection with the Recapitalization, the Company
cancelled options and repurchased warrants held by certain directors, management
and employees of the Company. The aggregate purchase price paid to effect the
Regal Merger and the Option/Warrant Redemption was approximately $1.2 billion.
 
     In connection with the Recapitalization, the Company made an offer to
purchase (the "Tender Offer") all $125.0 million aggregate principal amount of
the Old Regal Notes. In conjunction with the Tender Offer, the Company also
solicited consents to eliminate substantially all of the covenants contained in
the indenture relating to the Old Regal Notes. The purchase price paid by the
Company for the Old Regal Notes was approximately $139.5 million, including a
premium of approximately $14.5 million.
 
     The net proceeds from the sale of the Existing Regal Notes, initial
borrowings of $375.0 million under the Senior Credit Facilities and $776.9
million in proceeds from the Equity Investment were used: (i) to fund the cash
payments required to effect the Regal Merger and the Option/Warrant Redemption;
(ii) to repay and retire the Old Credit Facilities; (iii) to repurchase the Old
Regal Notes; and (iv) to pay related fees and expenses.
 
     On August 26, 1998, the Company acquired Act III. In the Act III Merger,
Act III became a wholly-owned subsidiary of the Company and each share of Act
III's outstanding common stock was converted into the right to receive one share
of the Company's Common Stock. In connection with the Act III Merger, the
Company amended its Senior Credit Facilities and borrowed $383.3 million
thereunder to repay the Act III Bank Debt and the Act III Notes, which were
owned by KKR and Hicks Muse.
 
                                       37
<PAGE>   42
 
     On November 10, 1998, the Company issued $200.0 million aggregate principal
amount of 9 1/2% Senior Subordinated Notes due 2008 under the same indenture
governing the Existing Regal Notes. The proceeds of the Original Offering were
used to repay and retire portions of the Senior Credit Facilities.
 
     On December 16, 1998, the Company issued $200.0 million aggregate principal
amount of 8 7/8% Senior Subordinated Debentures due 2010. The proceeds of the
Debenture Offering were used to repay all of the then outstanding indebtedness
under the Revolving Credit Facility and the excess was used for working capital
purposes.
 
     Interest payments on the 9 1/2% Regal Notes and the Debentures and interest
payments and amortization with respect to the Senior Credit Facilities represent
significant liquidity requirements for the Company. On a pro forma basis, after
giving effect to the Transactions, the Act III Combination, the Original
Offering and the Debenture Offering, the Company had interest expense of
approximately $87.4 million for the nine month period ended October 1, 1998. In
addition, for 1998, the minimum amount required to be paid under the Company's
non-cancelable operating leases is $73.6 million.
 
     At October 1, 1998, the Company had 53 new theatres with 833 screens and 46
screens at eight existing locations under construction. The Company intends to
develop approximately 250 to 300 screens during the fourth quarter of 1998 and
approximately 700 to 800 screens during 1999. The Company expects that the
capital expenditures in connection with its development plan will aggregate
approximately $125.0 million for the fourth quarter of 1998 and approximately
$300.0 million during 1999. As of October 1, 1998, the Company had approximately
$350.0 million in contractual commitments for capital expenditures. The Company
believes that its capital needs for completion of theatre construction and
development will be satisfied by available credit under the Senior Credit
Facilities, internally generated cash flow and available cash including any
excess cash from the proceeds of the Debenture Offering.
 
     Based on the current level of operations and anticipated future growth
(both internally generated as well as through acquisitions), the Company
anticipates that its cash flow from operations, together with borrowings under
the Senior Credit Facilities should be sufficient to meet its anticipated
requirements for working capital, capital expenditure, interest payments and
scheduled principal payments. The Company's future operating performance and
ability to service or refinance the Notes and to extend or refinance the Senior
Credit Facilities will be subject to future economic conditions and to
financial, business and other factors, many of which are beyond the Company's
control.
 
     The 9 1/2% Regal Notes, the 8 7/8% Regal Debentures and the Senior Credit
Facilities impose certain restrictions on the Company's ability to make capital
expenditures and limit the Company's ability to incur additional indebtedness.
Such restrictions could limit the Company's ability to respond to market
conditions, to provide for unanticipated capital investments or to take
advantage of business or acquisition opportunities. The covenants contained in
the Senior Credit Facilities and/or the indentures governing the 9 1/2% Regal
Notes and the 8 7/8% Regal Debentures also, among other things, limit the
ability of the Company to dispose of assets, repay indebtedness or amend other
debt instruments, pay distributions, enter into sale and leaseback transactions,
make loans or advances and make acquisitions. See "Description of the Notes" and
"Description of Certain Indebtedness -- Senior Credit Facilities."
 
                                       38
<PAGE>   43
 
INFLATION; ECONOMIC DOWNTURN
 
     The Company does not believe that inflation has had a material impact on
its financial position or results of operations. In times of recession,
attendance levels experienced by motion picture exhibitors may be adversely
affected. For example, revenues declined for the industry in 1990 and 1991.
 
SEASONALITY
 
     The Company's revenues have been seasonal, coinciding with the timing of
releases of motion pictures by the major distributors. Generally, the most
marketable motion pictures have been released during the summer and the
Thanksgiving through year-end holiday season. The unexpected emergence of a hit
film during other periods can alter the traditional trend. The timing of such
releases can have a significant effect on the Company's results of operations,
and the results of one quarter are not necessarily indicative of results for the
next quarter. The seasonality of motion picture exhibition, however, has become
less pronounced in recent years as studios have begun to release major motion
pictures somewhat more evenly throughout the year.
 
YEAR 2000
 
     Until recently computer programs were written to store only two digits of
date-related information in order to more efficiently handle and store data.
Thus the programs were unable to properly distinguish between the year 1900 and
the year 2000. This is frequently referred to as the "Year 2000 Problem." In
1997, the Company initiated a company-wide Year 2000 project to address this
problem. Utilizing both internal and external resources, the Company is in the
process of defining, assessing and converting, or replacing, various programs
and hardware to make them Year 2000 compatible. The Year 2000 Problem goes
beyond the Company's internal computer systems and requires coordination with
clients, vendors, government entities and other third parties to assure that
their systems and related interface are compliant. The Company's total Year 2000
remediation cost is not expected to exceed $100,000.
 
     The Company believes that with minor modifications, the Year 2000 problem
will not pose significant operational problems for its computer systems.
However, if such modifications and conversions are not made, or are not
completed in a timely fashion, the Year 2000 problem could have a material
impact on the operations and financial results of the Company.
 
     The costs of the project and the manner in which the Company believes it
will complete the Year 2000 modifications are based on management's best
estimates, which were derived utilizing numerous assumptions of future events,
including the continued availability of certain resources and other factors.
However, there can be no guarantee that these estimates will be achieved and
actual results could differ materially from those anticipated.
 
NEW ACCOUNTING PRONOUNCEMENTS
 
     During fiscal 1997, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards ("SFAS") No. 130, Reporting
Comprehensive Income, and SFAS No. 131, Disclosures About Segment of an
Enterprise and Related Information.
 
                                       39
<PAGE>   44
 
SFAS No. 130 requires disclosure of comprehensive income and its components in a
company's financial statements and is effective for fiscal years beginning after
December 15, 1997, with restatement of all prior periods shown. The Company
adopted SFAS No. 130 in the first quarter of 1998. There is no difference
between comprehensive income and net income as reported by the Company for all
periods shown. SFAS No. 131 requires new disclosures of segment information in a
company's financial statements and is effective for fiscal years beginning after
December 15, 1997, with restatement of all prior periods shown. Adoption of SFAS
No. 131 did not have a material impact on the Company's consolidated financial
statements.
 
     On June 15, 1998, the Financial Accounting Standards Board issued SFAS No.
133, Accounting for Derivative and Financial Instruments and Hedging Activities.
SFAS No. 133 establishes a new model for accounting for derivatives and hedging
activities based on these fundamental principles: (i) derivatives represent
assets and liabilities that should be recognized at fair value on the balance
sheet; (ii) derivative gains and losses do not represent liabilities or assets
and, therefore, should not be reported on the balance sheet as deferred credits
or deferred debits and (iii) special hedge accounting should be provided only
for transactions that meet certain specified criteria, which include a
requirement that the change in the fair value of the derivative be highly
effective in offsetting the change in the fair value or cash flows of the hedged
item. This Statement is effective for fiscal years beginning after June 15,
1999. The Company is currently evaluating the effect that SFAS No. 133 will have
on the Company's consolidated financial statements. The Company does not expect
the adoption of SFAS No. 133 to have a material effect on the Company's
consolidated financial statements.
 
                                       40
<PAGE>   45
 
                                    BUSINESS
 
THE COMPANY
 
     The Company is the largest motion picture exhibitor in the United States
based upon the number of screens in operation. At October 1, 1998, the Company
operated 385 theatres, with an aggregate of 3,312 screens in 29 states. The
Company operates primarily multiplex theatres and has an average of 8.6 screens
per location, which management believes is among the highest in the industry and
which compares favorably to an average of approximately 6.2 screens per location
for the five largest North American motion picture exhibitors at May 1, 1997.
Since its inception in November 1989, the Company has achieved substantial
growth in revenues and EBITDA. For the twelve months ended October 1, 1998,
without giving pro forma effect to the Transactions, the Act III Combination,
the Original Offering and the Debenture Offering, the Company had revenues,
operating income and EBITDA of $590.0 million, $26.8 million and $136.1 million,
respectively. As a result of the Company's focus on revenue enhancements,
operating efficiencies and strict cost controls, the Company has increased its
EBITDA margins each year, achieving what management believes are among the
highest EBITDA margins in the motion picture exhibition industry. For the five
year period ended January 1, 1998, the Company, without giving effect to the
Transactions, the Act III Combination, the Original Offering and the Debenture
Offering, had compound annual growth rates in revenues, operating income and
EBITDA of 23.4%, 39.6% and 38.3%, respectively, and the Company's EBITDA margins
increased from 15.5% to 23.2%.
 
     The Company develops, acquires and operates multiplex theatres primarily in
mid-sized metropolitan markets and suburban growth areas of larger metropolitan
markets, predominantly in the eastern and northwestern United States. The
Company seeks to locate theatres in markets that it believes are underscreened
or served by older theatre facilities. The Company also seeks to locate each
theatre where it will be the sole or leading exhibitor within a particular
geographic film licensing zone. Management believes that at October 1, 1998,
approximately 75% of the Company's screens were located in film licensing zones
in which the Company was the sole exhibitor.
 
     From its inception through October 1, 1998, the Company has grown by
acquiring a net of 313 theatres with 2,326 screens, constructing 72 theatres
with 908 screens and adding 78 screens to existing theatres. This strategy has
served to establish and enhance the Company's presence in selected geographic
markets. The Company anticipates that its future growth will result largely from
the development of new theatres, the addition of new screens to existing
theatres and strategic acquisitions of other theatre circuits. At October 1,
1998, the Company had 53 new theatres with 833 screens under construction and 46
new screens under construction at eight existing theatres. In addition, on the
same pro forma basis, the Company had entered into leases in connection with its
plans to develop an additional 30 theatres with 461 screens. The Company has
historically achieved substantial returns on invested capital for newly built
theatres. The Company's theatres built during fiscal years 1992 through 1996
yielded a return on invested capital of 29.6% (calculated as 1997 theatre cash
flow divided by cumulative capital expenditures for such theatres).
 
     On August 26, 1998, the Company acquired Act III, the ninth largest motion
picture exhibitor in the United States based on number of screens in operation.
As of August 26,
 
                                       41
<PAGE>   46
 
1998, Act III operated 130 theatres, with an aggregate of 835 screens,
strategically located in concentrated areas throughout the Pacific Northwest,
Texas and Nevada. The Company has acquired ten other theatre circuits during the
last four years, including Cobb Theatres, Georgia State Theatres and Litchfield
Theatres. These acquisitions have enabled the Company to become the leading
operator in certain of its markets and to improve its market concentration in
the eastern and northwestern United States. Through the integration of these
acquisitions, the Company has achieved (or, in the case of the recently
completed Act III Combination, is beginning to realize) economies of scale by
consolidating purchasing, operating and other administrative functions. The
Company continues to consider strategic acquisitions of complementary theatres
or theatre companies. In addition, the Company may enter into joint ventures,
which could serve as a platform for both domestic and international expansion.
 
BUSINESS STRATEGY
 
Operating Strategy
 
     Management believes that the following are the key elements of the
Company's operating strategy:
 
     Multiplex Theatres. Management believes that the Company's multiplex
theatres promote increased attendance and maximize operating efficiencies
through reduced labor costs and improved utilization of theatre capacity. The
Company's multiplex theatres enable it to offer a diverse selection of films,
stagger movie starting times, increase management's flexibility in determining
the number of weeks that a film will run and the size of the auditorium in which
it is shown and more efficiently serve patrons from common concessions and other
support facilities. The Company further believes that the development of
multiplex theatres allows it to achieve an optimal relationship between the
number of screens (generally 14 to 18) and the size of the auditoriums (100 to
500 seats). The Company's multiplex theatres are designed to increase the
profitability of the theatres by maximizing the revenue per square foot
generated by the facility and reducing the cost per square foot of constructing
and operating the theatres.
 
     Cost Control. The Company's cost control programs have resulted in an
increase in its EBITDA margins, which management believes are among the highest
in the motion picture exhibition industry. Management's focus on cost control
extends from a theatre's initial development to its daily operation. Management
believes that it is able to reduce construction and operating costs by designing
prototype theatres adaptable to a variety of locations and by actively
supervising all aspects of construction. In addition, through the use of
detailed management reports, the Company closely monitors labor scheduling,
concession yields and other significant operating expenses. A significant
component of theatre management's compensation is based on controlling operating
expenses at the theatre level.
 
     Revenue Enhancements. The Company strives to enhance revenue growth
through: (i) the addition of specialty cafes within certain theatre lobbies
serving non-traditional concessions; (ii) the sale of screen slide and rolling
stock advertising time prior to scheduled movies; (iii) the marketing and
advertising of certain theatres in its circuit; (iv) the addition of
state-of-the-art video arcades; and (v) the rental of theatres to organizations
during non-peak hours.
 
                                       42
<PAGE>   47
 
     Patron Satisfaction/Quality Control. The Company emphasizes patron
satisfaction by providing convenient locations, comfortable seating, spacious
neon-enhanced lobby and concession areas and a wide variety of film selections.
The Company's theatre complexes feature clean, modern auditoriums with high
quality projection and digital stereo surround-sound systems. As of October 1,
1998, approximately 89% of the Company's theatres were equipped with digital
surround-sound systems. The Company is adding stadium seating to certain of its
existing theatres and expects that all of its new theatres will feature stadium
seating. The Company believes that all of these features serve to enhance its
patrons' movie-going experience and help build patron loyalty. In addition, the
Company promotes patron loyalty through specialized marketing programs for its
theatres and feature films. To maintain quality and consistency within the
Company's theatres, the Company conducts regular inspections of each theatre and
operates a "mystery shopper" program.
 
     Integration of Acquisitions. The Company has acquired 11 theatre circuits
during the last four years. Management believes that acquisitions provide the
opportunity for the Company to increase revenue growth while realizing joint
operating efficiencies through the integration of operations. In this regard,
the Company believes it has achieved (or, in the case of the recently completed
Act III Combination, believes it will achieve) cost savings through the
consolidation of its purchasing function, the centralization of certain other
operating functions and the uniform application of the most successful cost
control strategies of the Company and its acquisition targets.
 
     Centralized Corporate Decision Making/Decentralized Operations. The Company
centralizes many of its functions through its corporate office, including film
licensing, concessions purchasing and new theatre construction and design. The
Company also devotes significant resources to training its theatre managers.
These managers are responsible for most aspects of a theatre's day-to-day
operations and implement cost controls at the theatre level, including the close
monitoring of payroll, concession and advertising expenses.
 
     Marketing. The Company actively markets its theatres through grand opening
promotions, including "VIP" preopening parties, newspaper and radio advertising,
television commercials in certain markets and promotional activities, such as
live music, spotlights and skydivers, which frequently generate media coverage.
The Company also utilizes special marketing programs for specific films and
concession items. The Company seeks to develop patron loyalty through a number
of marketing programs such as a free summer children's film series,
cross-promotion ticket redemptions and promotions within local communities.
 
     Performance-Based Compensation Packages. The Company maintains an incentive
program for its corporate personnel, district managers and theatre managers that
links employees' compensation to profitability. The Company believes that its
incentive program, which consists of cash bonuses and stock options, aligns the
employees' interests with those of the Company's shareholders.
 
                                       43
<PAGE>   48
 
     Growth Strategy
 
     Management believes that the following characteristics are the key elements
of the Company's growth strategy:
 
     Develop New Multiplex Theatres in Existing and Target Markets. The Company
develops multiplex theatres with generally 14 to 18 screens, in both its
existing markets and in other mid-sized metropolitan markets and suburban growth
areas of larger metropolitan markets in the United States. Management seeks to
locate its theatres in areas that are underscreened or that are served by aging
theatre facilities. The Company seeks to identify new geographical markets that
present opportunities for expansion and growth and, when identified, targets
these geographical markets for future development. At October 1, 1998, the
Company had 53 new theatres with 833 screens under construction. In addition,
the Company has entered into leases in connection with its plans to develop an
additional 30 theatres with 461 screens. The Company's theatres built during
fiscal years 1992 through 1996 yielded a return on invested capital of 29.6%
(calculated as 1997 theatre cash flow divided by cumulative capital expenditures
for such theatres).
 
     Add New Screens and Upgrade Existing Theatres. To enhance profitability and
to maintain competitiveness at existing theatres, the Company continues to add
additional screens and upgrade its existing theatres, including by adding
stadium seating to certain existing theatres. The Company believes that through
the addition of screens and the upgrade of its facilities it can leverage the
favorable real estate location of certain of its theatres and thereby improve
its operating margins at those theatres. By upgrading certain existing theatres
the Company is able to create barriers to entry in the markets served by those
theatres. At October 1, 1998, the Company had 46 new screens under construction
at eight existing theatre facilities and anticipates that it will add a total of
60 to 70 screens to certain of its existing theatres by the end of 1999. The
addition of screens to existing theatres is designed not to disrupt operations
at the theatres.
 
     Acquire Theatres. While management believes that a significant portion of
its future growth will come through the development of new theatres, the Company
will continue to consider strategic acquisitions of complementary theatres or
theatre companies. In addition, the Company may enter into joint ventures, which
could serve as a platform for both domestic and international expansion. On
August 26, 1998, the Company acquired Act III, the ninth largest motion picture
exhibitor in the United States based on number of screens in operation. The
Company currently has no letters of intent or other written agreements for any
specific acquisitions or joint ventures.
 
     Develop Complementary Theatre Concepts. To complement the Company's theatre
development, as of October 1, 1998, it had opened six FunScapes(TM)
entertainment complexes and had two additional FunScapes(TM) under construction.
The Company may seek to develop additional FunScapes(TM) at strategic locations.
The Company has also signed an agreement to include IMAX(R) 3-D theatres in ten
of its new multiplex theatres over the next five years, the first of which
opened in Chicago in November 1998. Management believes that the Company's
theatres with IMAX(R) 3-D will draw higher traffic levels than its other
theatres by attracting patrons during non-peak hours and expanding its customer
base in certain markets.
 
                                       44
<PAGE>   49
 
INDUSTRY OVERVIEW
 
     The domestic motion picture exhibition industry is currently comprised of
approximately 360 exhibitors, 122 of which operate ten or more total screens. At
May 1, 1997, the five largest exhibitors operated approximately 37% of the total
screens in operation with no one exhibitor operating more than 10% of the total
screens. From 1986 through 1997, the net number of screens in operation in the
United States increased from approximately 22,000 to approximately 31,000, and
admissions revenues increased from approximately $3.8 billion to approximately
$6.4 billion. The motion picture exhibition industry continues to grow despite
the emergence of competing film distribution channels. Since 1991, the industry
has experienced significant growth with attendance increasing at a 3.3% compound
annual rate. This growth is principally attributed to an increase in the supply
of first-run, big budget films, increased investment in advertising and
promotion by studios, the investment by leading exhibitors in appealing, modern
multiplex theatres to replace aging locations and the moderate price of movies
relative to other out-of-home entertainment options.
 
     In an effort to realize greater operating efficiencies, operators of
multi-theatre circuits have emphasized the development of larger multiplex
complexes. Typically, multiplexes have six or more screens per theatre, although
in some instances multiplexes may have as many as 30 screens in a single
theatre. The multi-screen format provides numerous benefits for theatre
operators, including allowing facilities (concession stands and restrooms) and
operating costs (lease rentals, utilities and personnel) to be spread over a
larger base of screens and patrons. Multiplexes have varying seating capacities
(typically from 100 to 500 seats) that allow for multiple show times of the same
film and a variety of films with differing audience appeal to be shown, and
provide the flexibility to shift films to larger or smaller auditoriums
depending on their popularity. To limit crowd congestion and maximize the
efficiency of floor and concession staff, the starting times of films at
multiplexes are staggered. Certain trends in the theatre exhibition industry
favor larger, better capitalized companies, creating an environment for new
construction and consolidation. Foremost among these trends is larger exhibitors
actively seeking and building multiplexes or megaplexes. Moreover, many smaller
theatre owners who operate older cinemas without state-of-the-art stadium
seating and projection and sound equipment may not have the capital required to
maintain or upgrade their circuits. The growth of the number of screens, strong
domestic consumer demand, and growing foreign theatrical and domestic and
foreign ancillary revenue opportunities have led to an increase in the volume of
major film releases. The greater number of screens has allowed films to be
produced for and marketed to specific audience segments (e.g., horror films for
teenagers) without using capacity required for mainstream product.
 
     The greater number of screens has also prompted distributors to increase
promotion of new films. Not only are there more films in the market at any given
time, but the multiplex format allows for much larger simultaneous national
theatrical release. In prior years a studio might have released 1,000 prints of
a major film, initially releasing the film only in major markets, and gradually
releasing it in smaller cities and towns nationwide. Today studios might release
over 4,000 prints of a major film and can open it nationally in one weekend.
These national openings have made up-front promotion of films critical to
attract audiences and stimulate word-of-mouth advertising.
 
                                       45
<PAGE>   50
 
     Motion pictures are generally made available through various distribution
methods at various dates after the theatrical release date. The release dates of
motion pictures in these other "distribution windows" begin four to six months
after the theatrical release date with video cassette rentals, followed
generally by off-air or cable television programming including pay-per-view
services, pay television, other basic cable and broadcast network syndicated
programming. These new distribution windows have given producers the ability to
generate a greater portion of a film's revenues through channels other than
theatrical release. This increased revenue potential after a film's initial
domestic release has enabled major studios and certain independent producers to
increase film production and theatrical advertising. The additional
non-theatrical revenue has also permitted producers to incur higher individual
film production and marketing costs. The total cost of producing and
distributing a picture averaged approximately $53.4 million in 1997 compared
with approximately $17.5 million in 1986, while the average cost to advertise
and promote a picture averaged approximately $19.2 million in 1997 as compared
with $5.4 million in 1986. These higher costs have further enhanced the
importance of a large theatrical release. Distributors strive for a successful
opening run at the theatre to establish a film and substantiate the film's
revenue potential both internationally and through other release windows. The
value of home video and pay cable distribution agreements frequently depends on
the success of a film's theatrical release. Furthermore, the studios' revenue-
sharing percentage and ability to control who views the product within each of
the distribution windows generally declines as one moves farther from the
theatrical release window. As theatrical distribution remains the cornerstone of
a film's financial success, it is the primary distribution window for the
public's evaluation of films and motion picture promotion.
 
     Management expects that the overall supply of films will continue to
increase, although there can be no assurance that any such increase will occur.
There has also been an increase in the number of major studios and reissues of
films as well as an increased popularity of films made by independent producers.
From January 1994 through December 1997, the number of large budget films and
the level of marketing support provided by the production companies has
increased, as evidenced by the increase in average production costs and average
advertising costs per film of approximately 55.8% and 38.7%, respectively.
 
THEATRE OPERATIONS
 
     The Company is the largest motion picture exhibitor in the United States
based upon the number of screens in operation. The Company develops, acquires
and operates primarily multiplex theatres in mid-size metropolitan markets and
suburban growth areas of larger metropolitan markets predominately in the
eastern and northwestern United States.
 
     For the nine month period ended October 1, 1998, after giving pro forma
effect to the Act III Combination, the Company generated 62.8% of its revenues
from theatres in six states. The following table sets forth the number of
theatres and screens owned and
 
                                       46
<PAGE>   51
 
operated by the Company, providing certain operating data for the six states
where the Company has its largest presence.
 
<TABLE>
<CAPTION>
                                            NUMBER     NUMBER       PERCENT OF
                                              OF         OF            TOTAL
                  STATE                    THEATRES    SCREENS    THEATRE REVENUE
                  -----                    --------    -------    ---------------
<S>                                        <C>         <C>        <C>
Florida..................................     69          745           20.3%
Washington...............................     45          289           10.9
Oregon...................................     47          244            9.5
Virginia.................................     36          260            8.2
Ohio.....................................     35          299            7.1
Texas....................................     23          203            6.8
Other....................................    130        1,272           37.2
                                             ---        -----          -----
          Total..........................    385        3,312          100.0%
                                             ===        =====          =====
</TABLE>
 
     Multiplex theatres enable the Company to offer a wide selection of films
attractive to a diverse group of patrons residing within the drawing area of a
particular theatre complex. Varied auditorium seating capacities within the same
theatre enable the Company to exhibit films on a more cost effective basis for a
longer period of time by shifting films to smaller auditoriums to meet changing
attendance levels. In addition, operating efficiencies are realized through the
economies of having common box office, concession, projection, lobby and rest
room facilities, which enable the Company to spread certain costs, such as
payroll, advertising and rent, over a higher revenue base. Staggered movie
starting times also reduce staffing requirements, reduce lobby congestion and
contribute to more desirable parking and traffic flow patterns.
 
     The Company has designed prototype theatres, adaptable to a variety of
locations, which management believes result in construction and operating cost
savings. The Company's multiplex theatre complexes, which typically contain
auditoriums ranging from 100 to 500 seats each, feature wall-to-wall screens,
digital stereo surround-sound, multi-station concessions, computerized ticketing
systems, plush stadium seating with cup holders, neon-enhanced interiors and
exteriors and video game areas adjacent to the theatre lobby.
 
     The Company's real estate department includes leasing and site selection,
construction supervision and property management. By utilizing a network of
contingent real estate brokers, the Company is able to service a wide geographic
region without incurring incremental staffing costs. The Company also closely
monitors the construction of its theatres to ensure that they will open on time
and remain on budget. The property management department ensures that ongoing
occupancy costs are reviewed for accuracy and compliance with the terms of the
lease.
 
     In addition to leasing and site selection, the Company's central corporate
office coordinates film buying, concession purchasing, advertising and financial
and accounting activities.
 
     The Company's theatre operations are under the supervision of its Chief
Operating Officer and are divided into three geographic divisions, each of which
is headed by a Vice President supervising several district theatre supervisors.
The district theatre supervisors are responsible for implementing Company
operating policies and supervising the managers of the individual theatres, who
are responsible for most of the day-to-day operations of the
 
                                       47
<PAGE>   52
 
Company's theatres. The Company seeks theatre managers with experience in the
motion picture exhibition industry and requires all new managers to complete a
training program at designated training theatres. The program is designed to
encompass all phases of theatre operations, including the Company's philosophy,
management strategy, policies, procedures and operating standards.
 
     Management closely monitors the Company's operations and cash flow through
daily reports generated from computerized box office terminals located in each
theatre. These reports permit the Company to maintain an accurate and immediate
count of admissions by film title and show times and provide management with the
information necessary to effectively and efficiently manage the Company's
theatre operations. Additionally, daily payroll data is input at in-theatre
terminals which allows the regular monitoring of payroll expenses. In addition,
the Company has a quality assurance program to maintain clean, comfortable and
modern facilities. Management believes that operating a theatre circuit
consisting primarily of modern multiplex theatres also enhances the Company's
ability to license commercially successful films from distributors. To maintain
quality and consistency within the Company's theatre circuit, the district
supervisors regularly inspect each theatre and the Company operates a "mystery
shopper" program, which involves unannounced visits by unidentified customers
who report on the quality of service, film presentation and cleanliness at
individual theatres. The Company has an incentive compensation program for
theatre level management which rewards managers for controlling theatre level
operating expenses while complying with the Company's operating standards.
 
     In addition to revenues from box office admissions, the Company receives
revenues from concession sales and video games located adjacent to the theatre
lobby. Concession sales constituted 28.6% of total revenues for fiscal 1997. The
Company emphasizes prominent and appealing concession stations designed for
rapid and efficient service. Although popcorn, candy and soft drinks remain the
best selling concession items, the Company's theatres offer a wide range of
concession choices. The Company continually seeks to increase concession sales
through optimizing product mix, introducing special promotions from time to time
and training employees to cross sell products. In addition to traditional
concession stations, select existing theatres and theatres currently under
development feature specialty concession cafes serving items such as cappuccino,
fruit juices, cookies and muffins, soft pretzels and yogurt. Management
negotiates directly with manufacturers for many of its concession items to
ensure adequate supplies and to obtain competitive prices.
 
     The Company relies upon advertisements including movie schedules published
in newspapers to inform its patrons of film selections and show times. Newspaper
advertisements are typically displayed in a single grouping for all of the
Company's theatres located in the newspapers's circulation area. Multimedia
advertising campaigns for major film releases are organized and financed
primarily by the film distributors.
 
     The Company actively markets its theatres through grand opening promotions,
including "VIP" preopening parties, newspaper and radio advertising, television
commercials in certain markets and promotional activities such as live music,
spotlights and skydivers, which frequently generate media coverage. The Company
also utilizes special marketing programs for specific films and concession
items. The Company seeks to develop
 
                                       48
<PAGE>   53
 
patron loyalty through a number of marketing programs such as free summer
children's film series, cross-promotion ticket redemptions and promotions within
local communities.
 
     As of October 1, 1998, the Company operated 26 theatres with an aggregate
of 176 screens, which exhibit second-run movies and charge lower admission
prices (typically $1.00 to $2.00). These movies are the same high quality
features shown at all of the Company's theatres. The terminology second-run is
an industry term for the showing of movies after the film has been shown for
varying periods of time at other theatres. The Company believes that the
increased attendance resulting from lower admission prices and the lower film
rental costs of second-run movies compensate for the lower admission prices and
slightly higher operating costs as a percentage of admission revenues at the
Company's discount theatres. The design, construction and equipment in the
Company's discount theatres are of the same high quality as its first-run
theatres. The Company's discount theatres generate theatre level cash flows
similar to the Company's first-run theatres.
 
FILM LICENSING
 
     The Company licenses films from distributors on a film-by-film and
theatre-by-theatre basis. The Company negotiates directly with film
distributors. Prior to negotiating for a film license, the Company evaluates the
prospects for upcoming films. Criteria considered for each film include cast,
director, plot, performance of similar films, estimated film rental costs and
expected Motion Picture Association of America rating. Successful licensing
depends greatly upon the exhibitor's knowledge of trends and historical film
preferences of the residents in markets served by each theatre, as well as on
the availability of commercially successful motion pictures.
 
     Films are licensed from film distributors owned by major film production
companies and from independent film distributors that generally distribute films
for smaller production companies. Film distributors typically establish
geographic film licensing zones and allocate each available film to one theatre
within that zone. Film zones generally encompass a radius of three to five miles
in metropolitan and suburban markets, depending primarily upon population
density. As of October 1, 1998, the Company believes that approximately 75% of
its screens were located in film licensing zones in which such theatres were the
sole exhibitors, permitting the Company to exhibit many of the most commercially
successful films in these zones.
 
     In film zones where the Company is the sole exhibitor, the Company obtains
film licenses by selecting a film from among those offered and negotiating
directly with the distributor. In film zones where there is competition, a
distributor will either require the exhibitors in the zone to bid for a film or
will allocate its films among the exhibitors in the zone. When films are
licensed under the allocation process, a distributor will select an exhibitor,
who then negotiates film rental terms directly with the distributor. Over the
past several years, distributors have generally used the allocation rather than
bidding process to license their films. When films are licensed through a
bidding process, exhibitors compete for licenses based upon economic terms. The
Company currently does not bid for films in any of its markets, although it may
be required to do so in the future. Although the Company predominantly licenses
first-run films, if a film has substantial remaining potential following its
first-run, the Company may license it for a second-run. Film distributors
establish second-run availability on a national or market-by-market basis after
the release from first-run theatres.
 
                                       49
<PAGE>   54
 
     Film licenses entered into in either a negotiated or bidding process
typically specify rental fees based on the higher of a gross receipts formula or
a theatre admissions revenue formula. Under a gross receipts formula, the
distributor receives a specified percentage of box office receipts, with the
percentage declining over the term of the film run. First-run film rental fees
may begin at up to 70% of admission revenues and gradually decline to as low as
30% over a period of four weeks or more. Second-run film rental fees typically
begin at 35% of admission revenues and often decline to 30% after the first
week. Under a theatre admissions revenue formula, the distributor receives a
specified percentage of the excess of admission revenues over a negotiated
allowance for theatre expenses. In addition, the Company is occasionally
required to pay non-refundable guarantees of film rental fees or to make
refundable advance payments of film rental fees or both in order to obtain a
license for a film. Rental fees actually paid by the Company generally are
adjusted subsequent to the exhibition of a film in a process known as
settlement. The commercial success of a film relative to original distributor
expectations is the primary factor taken into account in the settlement process;
secondarily, the past performance of other films in a specific theatre is a
factor. To date, the settlement process has not resulted in material adjustments
in the film rental fees accrued by the Company.
 
     The Company's business is dependent upon the availability of marketable
motion pictures, its relationships with distributors and its ability to obtain
commercially successful films. Many distributors provide quality first-run
movies to the motion picture exhibition industry; however, according to industry
reports, eight distributors accounted for approximately 94% of industry
admission revenues during 1997, and 46 of the top 50 grossing films. No single
distributor dominates the market. Disruption in the production of motion
pictures by the major studios and/or independent producers, the lack of
commercial success of motion pictures or the Company's inability to otherwise
obtain motion pictures for exhibition would have a material adverse effect upon
the Company's business. The Company licenses films from each of the major
distributors and believes that its relationships with distributors are good.
From year to year, the revenues attributable to individual distributors will
vary widely depending upon the number and quality of films each distributes. The
Company believes that in 1997 no single distributor accounted for more than 21%
of the films licensed by the Company, or films producing more than 21% of the
Company's admission revenues.
 
COMPLEMENTARY CONCEPTS
 
     FunScapes(TM). To complement the Company's theatre development, the Company
developed and operates its FunScapes(TM) entertainment complexes in certain
locations which are designed to increase both the drawing radius for patrons and
patron spending by offering a wider array of entertainment options at a single
destination. As of October 1, 1998, the Company operated FunScapes(TM) in
Chesapeake, Virginia; Rochester, New York; Syracuse, New York; Brandywine,
Delaware; and Fort Lauderdale, Florida. Each complex includes a 13 to 16 screen
theatre and a 50,000 to 70,000 square foot family entertainment center, which
generally features a 36-hole, tropical-themed miniature golf course, a
children's soft play and exercise area, laser tag, video batting cages, a video
golf course, virtual reality games, a high-tech video arcade and party rooms. A
food court connects the theatres to the entertainment center and features
nationally recognized brand name pizza, taco, sandwich and dessert restaurants.
 
                                       50
<PAGE>   55
 
     Each theatre and entertainment center totals approximately 95,000 to
140,000 square feet and management believes the facility is a comprehensive
entertainment destination. The Company currently has two additional
FunScapes(TM) under construction and may seek to develop additional
FunScapes(TM) at strategic locations. The $6.0 million to $10.0 million
estimated cost of construction of an entertainment center is comparable to the
cost of constructing the adjacent theatre complex.
 
     IMAX(R) 3-D Theatres. The Company recently signed an agreement to include
IMAX(R) 3-D theatres in ten new multiplex theatre projects over the next five
years, the first of which opened in Chicago in November 1998. Management
believes that the Company's theatres with IMAX(R) 3-D, which will contain highly
automated projection systems and specialized sound systems, will draw higher
traffic levels than theatres without them, allow the Company to attract patrons
during non-peak hours and expand its customer base in certain markets.
 
COMPETITION
 
     The motion picture exhibition industry is fragmented and highly
competitive, particularly in film licensing, attracting patrons and finding new
theatre sites. Theatres operated by national and regional circuits and by
smaller independent exhibitors compete with the Company's theatres. The Company
believes that the principal competitive factors in the motion picture exhibition
industry include: licensing terms; the seating capacity, location and reputation
of an exhibitor's theatres; the quality of projection and sound equipment at the
theatres; and the exhibitor's ability and willingness to promote the films.
 
     In those areas where real estate is readily available, there are few
barriers preventing competing companies from opening theatres near one of the
Company's existing theatres, which may have a material adverse effect on the
Company's theatre. In addition, competitors have built or are planning to build
theatres in certain areas in which the Company operates, which may result in
excess capacity in such areas and adversely affect attendance and pricing at the
Company's theatres in such areas.
 
     In addition, alternative motion picture exhibition delivery systems,
including cable television, video cassettes, satellite and pay-per-view
services, exist for the exhibition of filmed entertainment in periods subsequent
to the theatrical release. The expansion of such delivery systems (such as video
on demand) could have a material adverse effect upon the Company's business and
results of operations. The Company also competes for the public's leisure time
and disposable income with all forms of entertainment, including sporting
events, concerts, live theatre and restaurants.
 
MANAGEMENT INFORMATION SYSTEMS
 
     The Company has a significant commitment to its management information
systems, some of which have been developed internally. The point of sale
terminals within each theatre provide comprehensive information to the corporate
office by 8:00 a.m. each morning. These daily management reports address all
aspects of theatre operations, including concession sales, fraud detection and
film booking. Payroll information is gathered daily from theatres through the
use of automated time keeping systems, enabling a daily comparison of actual to
budgeted labor for each theatre. The Company's systems allow it to properly
schedule and manage its hourly workforce. A corporate help desk is
 
                                       51
<PAGE>   56
 
also available to monitor and resolve any processing problems that might arise
in the theatres.
 
PROPERTIES
 
     As of October 1, 1998, the Company operated 243 of its 385 theatres
pursuant to lease agreements, owned the land and buildings for 99 theatres and
operated 43 locations pursuant to ground leases. Of the 385 theatres operated by
the Company as of October 1, 1998, 313 were acquired as existing theatres and 72
have been developed by the Company.
 
     The majority of the Company's leased theatres are subject to lease
agreements with original terms of 20 years or more and, in most cases, renewal
options for up to an additional ten years. The renewal options generally provide
for increased rent. These leases provide for minimum annual rentals. Under
certain conditions, further rental payments may be based on a percentage of
revenues above specified amounts. A significant majority of the leases are net
leases, which require the Company to pay the cost of insurance, taxes and a
portion of the lessor's operating costs.
 
     The Company's corporate office is located in approximately 50,000 square
feet of space in Knoxville, Tennessee, which the Company acquired in 1994. The
Company believes that these facilities are adequate for its operations.
 
EMPLOYEES
 
     As of October 1, 1998, the Company employed 11,326 persons, of which 1,614
were full-time and 9,712 were part-time employees. Of the Company's employees,
as of the same date and on the same pro forma basis, 357 were corporate
personnel, 1,770 were theatre management personnel and the remainder were hourly
theatre personnel. Film projectionists at 16 of the Company's theatres in the
Seattle, Washington; Las Vegas, Nevada; and the Cleveland and Youngstown, Ohio
markets are represented by the International Alliance of Theatrical Stage
Employees and Moving Picture Machine Operators of the United States and Canada
pursuant to collective bargaining agreements. These collective bargaining
agreements expire over various periods through March 2000. The Company's
expansion into new markets may increase the number of employees represented by
unions. The Company considers its employee relations to be good.
 
REGULATION
 
     The distribution of motion pictures is in large part regulated by federal
and state antitrust laws and has been the subject of numerous antitrust cases.
The Company has never been a party to any of such cases, but the manner in which
it can license films is subject to consent decrees resulting from these cases.
Consent decrees bind certain major film distributors and require the films of
such distributors to be offered and licensed to exhibitors, including the
Company, on a theatre-by-theatre basis. Consequently, exhibitors cannot assure
themselves of a supply of films by entering into long-term arrangements with
major distributors, but must negotiate for licenses on a film-by-film and
theatre-by-theatre basis.
 
     The Company believes that it is in substantial compliance with all current
applicable regulations relating to accommodations for the disabled. The Company
intends to comply
 
                                       52
<PAGE>   57
 
with future regulations in this regard, and the Company does not currently
anticipate that compliance will require the Company to expend substantial funds.
 
     The Company's theatre operations are also subject to federal, state and
local laws governing such matters as wages, working conditions, citizenship, and
health and sanitation requirements and licensing. At October 1, 1998,
approximately 37.3% of the Company's employees were paid at the federal minimum
wage and, accordingly, the minimum wage largely determines the Company's labor
costs for those employees.
 
LEGAL PROCEEDINGS
 
     From time to time the Company is involved in routine litigation and
proceedings in the ordinary course of business. The Company does not have any
litigation that management believes is likely to have a material adverse effect
upon the Company.
 
                                       53
<PAGE>   58
 
                                   MANAGEMENT
 
DIRECTORS AND EXECUTIVE OFFICERS
 
     The following persons are the directors and executive officers of the
Company. Certain information relating to the directors and executive officers,
which has been furnished to the Company by the individuals named, is set forth
below.
 
<TABLE>
<CAPTION>
         NAME             AGE                             POSITION
         ----             ---                             --------
<S>                       <C>    <C>
Michael L. Campbell...    44     Chairman, President, Chief Executive Officer and Director
Gregory W. Dunn.......    39     Executive Vice President and Chief Operating Officer
R. Keith Thompson.....    36     Senior Vice President Real Estate and Construction
D. Mark Monroe........    36     Vice President, Acting Chief Financial Officer and
                                   Treasurer
Susan Seagraves.......    41     Vice President, Corporate Controller and Assistant
                                   Secretary
David Deniger.........    53     Director
Thomas O. Hicks.......    52     Director
Henry R. Kravis.......    54     Director
Michael J. Levitt.....    40     Director
John R. Muse..........    47     Director
Alexander Navab,          32     Director
  Jr..................
Clifton S. Robbins....    40     Director
George R. Roberts.....    55     Director
</TABLE>
 
     Michael L. Campbell founded the Company in November 1989 and has served as
Chairman of the Board, President and Chief Executive Officer since inception.
Prior thereto, Mr. Campbell was the Chief Executive Officer of Premiere Cinemas
Corporation ("Premiere"), which he co-founded in 1982, and served in such
capacity until Premiere was sold in October 1989. Mr. Campbell serves on the
Executive Committee of the Board of Directors of the National Association of
Theatre Owners.
 
     Gregory W. Dunn has served as Executive Vice President and Chief Operating
Officer since 1995. From 1991 to 1995, Mr. Dunn was Vice President Marketing and
Concessions. From 1989 to 1991, Mr. Dunn was the Purchasing and Operations
Manager for Goodrich Quality Theaters, a Grand Rapids, Michigan based theatre
chain. From 1986 to 1989, he was a film buyer for Tri-State Theatre Service,
Inc.
 
     R. Keith Thompson has served as Senior Vice President Real Estate and
Construction since February 1993. Prior thereto, he served as Vice President
Finance since joining the Company in 1991. From June 1984 to July 1991, Mr.
Thompson was a Vice President of Corporate Lending at PNC Commercial
Corporation.
 
     D. Mark Monroe is a certified public accountant and has served as Acting
Chief Financial Officer since October 1, 1998 and as Vice President and
Treasurer since November 1997. From September 1995 to October 1997, Mr. Monroe
served as the
 
                                       54
<PAGE>   59
 
Director of Accounting Projects. From 1992 to 1995, Mr. Monroe was a manager
with Pershing, Yoakley and Associates, a regional accounting and consulting
firm. From 1986 to 1991, Mr. Monroe was with Ernst & Young LLP.
 
     Susan Seagraves has served as Vice President and Corporate Controller since
January 1994 when she joined the Company and as Assistant Secretary since May
1997. Ms. Seagraves is a certified public accountant, a certified management
accountant and a fellow of health care management. From 1990 through 1993, Ms.
Seagraves was an adjunct faculty member of Tusculum College and Bristol
University.
 
     David Deniger became a director of the Company upon the closing of the
Regal Merger. Mr. Deniger is a Managing Director and principal of Hicks Muse.
Mr. Deniger is also General Partner, President and CEO of Olympus Real Estate
Corporation. Prior to forming Olympus Real Estate Corporation with Hicks Muse,
Mr. Deniger was a founder and served as President and Chief Executive Officer of
GE Capital Realty Group, Inc. ("GECRG"), a wholly owned subsidiary of General
Electric Capital Corporation organized to underwrite, acquire and manage real
estate equity investments made by GE Capital and its co-investors. Prior to
forming GECRG, Mr. Deniger was President and CEO of FGB Realty Advisors, a
wholly owned subsidiary of MacAndrews & Forbes Financial Service Group. Mr.
Deniger also serves as Chairman of the Board of the Arnold Palmer Golf
Management Company and Park Plaza International.
 
     Thomas O. Hicks became a director of the Company upon the closing of the
Regal Merger. Mr. Hicks has been Chairman and Chief Executive Officer of Hicks
Muse since co-founding the firm in 1989. Prior to forming Hicks Muse, Mr. Hicks
co-founded Hicks & Haas Incorporated in 1983 and served as its Co-Chairman and
Co-Chief Executive Officer through 1989. Mr. Hicks also serves as a director of
Berg Electronics Corp., Capstar Broadcasting Corporation, Chancellor Media
Corporation, Cooperative Computing, Inc., CorpGroup Limited, Group MVS, S.A. de
C.V., Home Interiors & Gifts, Inc., International Home Foods, Inc., LIN
Television Corporation, Olympus Real Estate Corporation, Sybron International
Corporation, Triton Energy Limited and Viasystems Group, Inc.
 
     Henry R. Kravis became a director of the Company upon the closing of the
Regal Merger. He is a managing member of KKR & Co. L.L.C., the limited liability
company which serves as the general partner of KKR. He is also a director of
Accuride Corporation, Amphenol Corporation, Borden, Inc., The Boyds Collection,
Ltd., Bruno's, Inc., Evenflo & Spalding Holdings Corporation, The Gillette
Company, IDEX Corporation, KinderCare Learning Centers, Inc., KSL Recreation
Group, Inc., Newsquest Capital plc, Owens-Illinois, Inc., Owens-Illinois Group,
Inc., PRIMEDIA, Inc., Randall's Food Markets, Inc., Reltec Corporation, Safeway,
Inc., Sotheby's Holdings Inc., Union Texas Petroleum Holdings, Inc. and World
Color Press, Inc.
 
     Michael J. Levitt became a director of the Company upon the closing of the
Regal Merger. Mr. Levitt is a Managing Director and principal of Hicks Muse.
Before joining Hicks Muse, Mr. Levitt was a Managing Director and Deputy Head of
Investment Banking with Smith Barney Inc. from 1993 through 1995. From 1986
through 1993, Mr. Levitt was with Morgan Stanley & Co. Incorporated, most
recently as a Managing Director responsible for the New York based Financial
Entrepreneurs Group. Mr. Levitt also serves as a director of Capstar
Broadcasting Corporation, Chancellor Media
 
                                       55
<PAGE>   60
 
Corporation, Group MVS, S.A. de C.V., International Home Foods, Inc., LIN
Television Corporation and Sunrise Television Corp.
 
     John R. Muse became a director of the Company upon the closing of the Regal
Merger. Mr. Muse is Chief Operating Officer and co-founder of Hicks Muse. Prior
to the formation of Hicks Muse in 1989, Mr. Muse headed the investment/merchant
banking activities of Prudential Securities for the southwestern region of the
United States from 1984 to 1989. Prior to joining Prudential Securities, Mr.
Muse served as Senior Vice President and a director of Schneider, Bernet &
Hickman, Inc. in Dallas from 1979 to 1983 and was responsible for the company's
investment banking activities. Mr. Muse is a director of Arena Brands, Inc.,
Arnold Palmer Golf Management Co., Coho Energy, Inc., Glass's Group,
International Home Foods, Inc., LIN Television Corporation, Lucchese, Inc.,
Olympus Real Estate Corporation, Suiza Foods Corporation and Sunrise Television
Corp.
 
     Alexander Navab, Jr. became a director of the Company upon the closing of
the Regal Merger. He has been an executive of KKR and a limited partner of KKR
Associates since 1993. From 1991 to 1993, Mr. Navab was an associate at James D.
Wolfensohn, Inc. He is also a director of Borden, Inc., KSL Recreation Group,
Inc., Newsquest Capital plc, Reltec Corporation and World Color Press, Inc.
 
     Clifton S. Robbins became a director of the Company upon the closing of the
Regal Merger. He was a General Partner of KKR from January 1, 1995 until January
1, 1996 when he became a member of the limited liability company which serves as
the general partner of KKR. Prior thereto, he was an executive thereof. Mr.
Robbins is a director of AEP Industries, Inc., Borden, Inc., IDEX Corporation,
KinderCare Learning Center, Inc. and Newsquest Capital plc.
 
     George R. Roberts became a director of the Company upon the closing of the
Regal Merger. He is a managing member of KKR & Co. L.L.C., the limited liability
company which serves as the general partner of KKR. He is also a director of
Accuride Corporation, Amphenol Corporation, Borden, Inc., The Boyds Collection,
Ltd., Bruno's, Inc., Evenflo & Spalding Holdings Corporation, IDEX Corporation,
KinderCare Learning Centers, Inc., KSL Recreation Group, Inc., Owens-Illinois,
Inc., Owens-Illinois Group, Inc., PRIMEDIA, Inc., Randall's Food Markets, Inc.,
Reltec Corporation, Safeway Inc., Union Texas Petroleum Holdings, Inc. and World
Color Press, Inc.
 
COMPOSITION OF THE BOARD OF DIRECTORS
 
     The Board of Directors of the Company consists of nine members, including
four directors designated by KKR and four directors designated by Hicks Muse.
Directors of the Company are elected annually by the stockholders to serve
during the ensuing year or until their respective successors are duly elected
and qualified. See "Certain Transactions -- KKR/Hicks Muse Stockholders
Agreement."
 
COMPENSATION OF DIRECTORS
 
     Each director of the Company who is not also an officer or employee of the
Company receives a fee of $40,000 per year. Directors of the Company are
entitled to reimbursement
 
                                       56
<PAGE>   61
 
of their reasonable out-of-pocket expenses in connection with their travel to
and attendance at meetings of the Board of Directors of the Company or
committees thereof.
 
LIMITATION ON DIRECTOR'S LIABILITY
 
     Article 8 of the Amended and Restated Charter (the "Charter") of the
Company and its Restated Bylaws provide that the Company shall indemnify against
liability, and advance expenses to, any present or former director or officer of
the Company to the fullest extent allowed by the Tennessee Business Corporation
Act, as amended from time to time, or any subsequent law, rule or regulation
adopted in lieu thereof. Additionally, the Charter provides that no director of
the Company shall be personally liable to the Company or any of its shareholders
for monetary damages for breach of any fiduciary duty except for liability
arising from (i) any breach of a director's duty of loyalty to the Company or
its shareholders, (ii) acts or omissions not in good faith or which involved
intentional misconduct or a knowing violation of law, (iii) any unlawful
distributions or (iv) receiving any improper personal benefit. The Company has
entered into indemnification agreements with certain of the Company's directors
and executive officers. The effect of these provisions is to eliminate the
rights of the Company and its shareholders (through shareholders' derivative
suits on behalf of the Company) to recover monetary damages against a director
for breach of his or her fiduciary duty as a director (including breaches
resulting from grossly negligent behavior), except in the situations described
above. Directors' and officers' liability insurance has also been obtained by
the Company, the effect of which is to indemnify certain directors and officers
of the Company against certain damages and expenses because of certain claims
made against them caused by their negligent act, error or omission.
 
                                       57
<PAGE>   62
 
EXECUTIVE COMPENSATION
 
     The following table provides information as to annual, long-term or other
compensation during the last three fiscal years for the Company's Chief
Executive Officer and each of the Company's other executive officers whose
salary and bonus exceeded $100,000 during fiscal 1997 (collectively the "Named
Executive Officers").
 
                           SUMMARY COMPENSATION TABLE
 
<TABLE>
<CAPTION>
                                                                                  LONG TERM
                                                                                COMPENSATION
                                                ANNUAL COMPENSATION                AWARDS
                                       -------------------------------------   ---------------
                                                                                 SECURITIES
                                                                                 UNDERLYING
                                       FISCAL YEAR   SALARY($)   BONUS($)(1)   OPTIONS/SARS(#)
                                       -----------   ---------   -----------   ---------------
<S>                                    <C>           <C>         <C>           <C>
Michael L. Campbell..................     1997       $241,500     $671,941         190,000
  Chairman, President and Chief           1996        209,463      716,988         150,000
  Executive Officer                       1995        179,236      441,252         112,500
Gregory W. Dunn......................     1997       $125,000     $135,000          60,000
  Executive Vice President and            1996        115,358      130,000          52,500
  Chief Operating Officer                 1995         87,536       75,000          61,875
Lewis Frazer III(2)..................     1997       $120,000     $120,000          60,000
  Former Executive Vice President,        1996        108,413      124,950          45,000
  Chief Financial Officer and
    Secretary                             1995         84,804       70,000          56,250
R. Keith Thompson....................     1997       $110,000     $ 70,000          40,000
  Senior Vice President Real Estate       1996         95,568       60,000          30,000
  and Construction                        1995         77,033       50,000          22,500
Robert A. Engel(2)...................     1997       $ 95,000     $ 50,000              --
  Former Senior Vice President            1996         85,540       55,000          30,000
  Film and Advertising                    1995         77,033       45,000          22,500
</TABLE>
 
- -------------------------
 
(1) For fiscal years 1997 and 1996, reflects cash bonus earned in fiscal 1997
    and 1996, respectively, and paid the following fiscal year. For fiscal year
    1995, reflects bonuses earned in the fiscal year indicated and paid in the
    following fiscal year one-half in cash and one-half in restricted stock
    purchased in the name of the executive officer. Shares of restricted stock
    vested on January 2, 1997, one year after the grant date. Restricted stock
    was awarded as follows: Mr. Campbell -- 10,227 shares for fiscal 1995; Mr.
    Dunn -- 1,738 shares for fiscal 1995; Mr. Frazer -- 1,623 shares for fiscal
    1995; Mr. Thompson -- 1,159 shares for fiscal 1995; and Mr. Engel -- 1,042
    shares for fiscal 1995. Such shares for fiscal 1995 represent the total
    aggregate holdings of restricted stock by the Named Executive Officers for
    fiscal 1995 and had a fair market value of approximately $192,574, $32,727,
    $30,561, $21,824 and $19,621, for Messrs. Campbell, Dunn, Frazer, Thompson
    and Engel, respectively, based on a price of $18.83, the closing price of
    the Common Stock on The Nasdaq Stock Market on December 28, 1995 (as
    adjusted for a three-for-two stock split in September 1996). Dividends are
    paid on all restricted shares to the same extent as on any other shares of
    Common Stock.
 
(2) As of October 1, 1998, Messrs. Frazer and Engel were no longer employed by
    the Company.
 
                                       58
<PAGE>   63
 
     The following table summarizes certain information regarding stock options
issued to the Named Executive Officers during fiscal 1997. No stock appreciation
rights have been granted by the Company.
 
                       OPTION GRANTS IN LAST FISCAL YEAR
 
<TABLE>
<CAPTION>
                                      INDIVIDUAL GRANTS
                       ------------------------------------------------
                                    PERCENT OF
                       NUMBER OF      TOTAL                                POTENTIAL REALIZABLE
                       SECURITIES    OPTIONS                                  ANNUAL RATES OF
                       UNDERLYING   GRANTED TO                              STOCK APPRECIATION
                        OPTIONS     EMPLOYEES    EXERCISE                     OPTION TERM(2)
                        GRANTED     IN FISCAL      PRICE     EXPIRATION   -----------------------
        NAME             (#)(1)        1997      ($/SHARE)      DATE        5%($)        10%($)
        ----           ----------   ----------   ---------   ----------   ----------   ----------
<S>                    <C>          <C>          <C>         <C>          <C>          <C>
Michael L. Campbell..   150,000       14.90%      $31.875     08/08/07    $3,006,885   $7,620,069
                         40,000        3.97         22.75     11/07/07       572,290    1,450,303
Gregory W. Dunn......    50,000        4.97        31.875     08/08/07     1,002,295    2,540,023
                         10,000         .99         22.75     11/07/07       143,072      362,575
Lewis Frazer
  III(3).............    50,000        4.97        31.875     08/08/07     1,002,295    2,540,023
                         10,000         .99         22.75     11/07/07       143,072      362,575
R. Keith Thompson....    30,000        2.98        31.875     08/08/07       601,377    1,524,013
                         10,000         .99         22.75     11/07/07       143,072      362,575
Robert A. Engel(3)...        --          --            --           --            --           --
</TABLE>
 
- -------------------------
 
(1) All options were granted pursuant to the 1993 Employee Stock Incentive Plan
    (the "Plan"), have a term of ten years, and vest in one-third increments
    annually beginning August 8, 2000 and November 7, 2000, respectively. After
    the Recapitalization, the options issued pursuant to the Plan not redeemed
    in the Option/Warrant Redemption were converted into options for shares of
    the Company's Common Stock after the Merger.
 
(2) Potential realizable value is calculated from a base stock price of $22.75
    and $31.875, the exercise prices of the options granted.
 
(3) As of October 1, 1998, Messrs. Frazer and Engel were no longer employed by
    the Company.
 
                                       59
<PAGE>   64
 
     The following table summarizes certain information with respect to stock
options exercised by the Named Executive Officers pursuant to the Company's
stock option plans.
 
<TABLE>
<CAPTION>
                                                      NUMBER OF SECURITIES
                                                     UNDERLYING UNEXERCISED      VALUE OF UNEXERCISED IN THE
                                                         OPTIONS HELD AT            MONEY OPTIONS HELD AT
                         SHARES                        JANUARY 1, 1998(#)           JANUARY 1, 1998(1)($)
                       ACQUIRED ON      VALUE      ---------------------------   ---------------------------
        NAME           EXERCISE(#)   REALIZED($)   EXERCISABLE   UNEXERCISABLE   EXERCISABLE   UNEXERCISABLE
        ----           -----------   -----------   -----------   -------------   -----------   -------------
<S>                    <C>           <C>           <C>           <C>             <C>           <C>
Michael L. Campbell...       --             --       222,357        674,857      $4,966,121     $6,724,840
Gregory W. Dunn......        --             --        42,749        226,969         943,477      2,126,744
Lewis Frazer
  III(2).............        --             --        50,203        234,940       1,084,520      2,457,802
R. Keith Thompson....     3,677        $69,530        23,954        126,110         530,282      1,164,124
Robert A. Engel(2)...        --             --        59,701         89,795       1,403,604      1,202,416
</TABLE>
 
- -------------------------
 
(1) Reflects the market value of the underlying securities at exercise or at
    $27.875, the closing price on The Nasdaq Stock Market on December 31, 1997,
    less the exercise price.
 
(2) As of October 1, 1998, Messrs. Frazer and Engel were no longer employed by
    the Company.
 
CAMPBELL AND DUNN EMPLOYMENT AGREEMENTS
 
     The Company has entered into employment agreements with Messrs. Campbell
and Dunn pursuant to which they respectively serve as Chief Executive Officer
and Chief Operating Officer of the Company. The terms of the employment
agreements commenced upon the closing of the Regal Merger and continue for three
years. The employment agreements provide for initial base salaries of $500,000
and $325,000 per year for Messrs. Campbell and Dunn, respectively. Messrs.
Campbell and Dunn are entitled to receive annual target bonuses of 140% and
100%, respectively, of their base salaries based upon the achievement by the
Company of certain EBITDA and other performance targets set by the board of
directors of the Company. The employment agreements also provide that the
Company will supply Messrs. Campbell and Dunn with other customary benefits
generally made available to other senior executives of the Company. Each of the
employment agreements also contains a noncompetition and no-raid provision
pursuant to which each of Messrs. Campbell and Dunn has agreed, subject to
certain exceptions, that during the term of his employment agreement and for one
year thereafter, he will not compete with the Company or its theatre affiliates
and will not solicit or hire certain employees of the Company. Each of the
employment agreements also contains severance provisions providing for the
termination of employment of Messrs. Campbell and Dunn by the Company under
certain circumstances in which Messrs. Campbell and Dunn will be entitled to
receive severance payments equal to the greater of (i) two times their
respective annual base salaries and (ii) the balance of their respective base
salaries over the then remaining employment term, in either case payable over 24
months (or if longer, the remaining balance of the employment term) and
continuation of health, life, disability and other similar welfare plan
benefits.
 
                                       60
<PAGE>   65
 
                              CERTAIN TRANSACTIONS
 
     The following is a summary description of the principal terms of the
following agreements and is subject to and qualified in its entirety by
reference to the full text of such agreements, which are filed as exhibits to
the Registration Statement of which this Prospectus is a part.
 
KKR/HICKS MUSE STOCKHOLDERS AGREEMENT
 
     Concurrently with the consummation of the Regal Merger, the Company entered
into a stockholder agreement with Hicks Muse and KKR (the "KKR/Hicks Muse
Stockholders Agreement"). Among other things, the KKR/Hicks Muse Stockholders
Agreement provides that each of Hicks Muse and KKR has the right to appoint an
equal number of directors to the Board of Directors of the Company, subject to
maintaining specified ownership thresholds. The number of directors appointed by
KKR and Hicks Muse together shall constitute a majority of the Board of
Directors. The KKR/Hicks Muse Stockholders Agreement further provides that Hicks
Muse and KKR will amend the Company's bylaws to provide that no action may be
validly taken at a meeting of the Board of Directors unless a majority of the
Board of Directors, a majority of the directors designated by Hicks Muse and a
majority of the directors designated by KKR have approved such action.
 
     The KKR/Hicks Muse Stockholders Agreement provides that neither Hicks Muse
nor KKR may transfer its shares of Common Stock to a person other than its
respective affiliates for a period of five years following the closing date of
the Regal Merger. In addition, the KKR/Hicks Muse Stockholders Agreement
provides KKR and Hicks Muse with certain registration rights and limits the
ability of either KKR or Hicks Muse to separately acquire motion picture
exhibition assets in excess of a specified amount without first offering the
other the right to participate in such acquisition opportunity.
 
DLJ STOCKHOLDERS AGREEMENT
 
     Concurrently with the consummation of the Regal Merger, the Company, Hicks
Muse, KKR and DLJ entered into a stockholders agreement (the "DLJ Stockholders
Agreement"). Under the DLJ Stockholders Agreement, DLJ has the right to
participate pro rata in certain sales of Common Stock by KKR and Hicks Muse, and
KKR and Hicks Muse have the right to require DLJ to participate pro rata in
certain sales by KKR and Hicks Muse. The DLJ Stockholders Agreement also grants
DLJ stockholders certain registration and pre-emptive rights.
 
CERTAIN FEES
 
     Each of KKR and Hicks Muse received a fee for negotiating the
Recapitalization and arranging the financing therefor, plus the reimbursement of
their respective expenses in connection therewith, and from time to time, each
of KKR and Hicks Muse may receive customary investment banking fees for services
rendered to the Company in connection with divestitures, acquisitions and
certain other transactions. In addition, KKR and Hicks Muse have agreed to
render management, consulting and financial services to the Company for an
aggregate annual fee of $1.0 million.
 
                                       61
<PAGE>   66
 
                             PRINCIPAL STOCKHOLDERS
 
     The following table and the accompanying footnotes set forth, as of
December 9, 1998, the beneficial ownership of the Common Stock of the Company by
(i) each person who is known to the Company to own beneficially more than 5% of
the Common Stock, (ii) each director and Named Executive Officer of the Company
and (iii) all directors and executive officers as a group. Unless noted
otherwise, the address for each executive officer is in care of the Company at
7132 Commercial Park Drive, Knoxville, Tennessee 37918.
 
<TABLE>
<CAPTION>
                                                         NUMBER OF       PERCENT
         NAME AND ADDRESS OF BENEFICIAL OWNER            SHARES(1)     OF CLASS(1)
         ------------------------------------           -----------    -----------
<S>                                                     <C>            <C>
5% STOCKHOLDERS:(1)
Hicks Muse Parties(2).................................  100,000,000       46.3
  c/o Hicks, Muse, Tate & Furst Incorporated
  200 Crescent Court
  Suite 1600
  Dallas, Texas 75201
KKR 1996 GP L.L.C.(3).................................  100,000,000       46.3
  c/o Kohlberg Kravis Roberts & Co. L.P.
  9 West 57th Street
  Suite 4200
  New York, New York 10019
OFFICERS AND DIRECTORS:
David Deniger.........................................           --
Thomas O. Hicks.......................................           --
Henry R. Kravis.......................................           --
Michael J. Levitt.....................................           --
John R. Muse..........................................           --
Alexander Navab, Jr...................................           --
Clifton S. Robbins....................................           --
George R. Roberts.....................................           --
Michael L. Campbell...................................    2,368,350        1.1
Gregory W. Dunn.......................................      498,654       *
Lewis Frazer III......................................           --
Robert A. Engel, Jr...................................           --
R. Keith Thompson.....................................      272,769       *
All directors and executive officers as a group (15
  persons)............................................    3,227,620        1.5
</TABLE>
 
- -------------------------
 
 *  Represents less than 1.0% of class.
 
(1) The amounts and percentage of Common Stock beneficially owned are reported
    on the basis of regulations of the Commission governing the determination of
    beneficial ownership of securities. Under the rules of the Commission, a
    person is deemed to be a "beneficial owner" of a security if that person has
    or shares "voting power," which includes the power to vote or to direct the
    voting of such security, or "investment
 
                                       62
<PAGE>   67
 
    power," which includes the power to dispose of or to direct the disposition
    of such security. A person is also deemed to be a beneficial owner of any
    securities of which that person has a right to acquire beneficial ownership
    within 60 days. Under these rules, more than one person may be deemed a
    beneficial owner of the same securities and a person may be deemed to be a
    beneficial owner of securities as to which he has no economic interest.
 
(2) Includes shares owned of record by Regal Equity Partners, L.P. ("Regal
    Partners"), a limited partnership whose sole general partner is TOH/Ranger,
    LLC ("Ranger LLC"). Mr. Hicks is the sole member and director of Ranger LLC
    and, accordingly, may be deemed to be the beneficial owner of the Common
    Stock held directly or indirectly by Regal Partners. John R. Muse, Charles
    W. Tate, Jack D. Furst, Lawrence D. Stuart, Jr. and Michael J. Levitt are
    officers of Ranger LLC and as such may be deemed to share with Mr. Hicks the
    power to vote or dispose of the Common Stock held by Regal Partners. Each of
    Messrs. Hicks, Muse, Tate, Furst, Stuart and Levitt disclaims beneficial
    ownership of the Common Stock not respectively owned of record by him.
 
(3) KKR 1996 GP L.L.C. is the sole general partner of KKR Associates 1996 L.P.
    KKR Associates 1996 L.P., a limited partnership, is the sole general partner
    of KKR 1996 Fund L.P., a limited partnership formed at the direction of KKR,
    and possesses sole voting and investment power with respect to such shares.
    KKR 1996 GP L.L.C. is a limited liability company, the managing members of
    which are Henry R. Kravis and George R. Roberts, and the other members of
    which are Robert I. MacDowell, Paul E. Raether, Michael W. Michelson,
    Michael T. Tokarz, James H. Greene, Jr., Perry Golkin, Clifton S. Robbins,
    Scott M. Stuart and Edward A. Gilhuly. Messrs. Kravis, Roberts and Robbins
    are directors of the Company. Mr. Alexander Navab, Jr. is a limited partner
    of KKR Associates 1996 L.P. and is also a director of the Company. Each of
    such individuals may be deemed to share beneficial ownership of the shares
    shown as beneficially owned by KKR 1996 GP L.L.C. Each of such individuals
    disclaims beneficial ownership of such shares.
 
                                       63
<PAGE>   68
 
                      DESCRIPTION OF CERTAIN INDEBTEDNESS
 
SENIOR CREDIT FACILITIES
 
     Concurrently with the consummation of the Regal Merger, the Company entered
into the Senior Credit Facilities. In connection with the Act III Combination,
the Company amended the Senior Credit Facilities to increase its borrowing
capacity thereunder. In addition, the Company used the net proceeds of the
Original Offering and the Debenture Offering to repay, and in the case of the
Original Offering, retire, portions of the Senior Credit Facilities. The
following is a summary description of the principal terms of the Senior Credit
Facilities and is subject to and qualified in its entirety by reference to the
Senior Credit Facilities, a copy of which is filed as an Exhibit to the
Registration Statement of which this Prospectus is a part. Capitalized terms
used in this section but not otherwise defined in this Prospectus shall have the
meanings ascribed to them in the Senior Credit Facilities.
 
     General. The Senior Credit Facilities are provided by a syndicate of banks
and other financial institutions (the "Lenders") for which The Bank of Nova
Scotia ("Scotiabank") acts as administrative agent (the "Administrative Agent"),
BancAmerica Robertson Stephens ("BARS") acts as the syndication agent (the
"Syndication Agent"), The Chase Manhattan Bank ("Chase") acts as documentation
agent, and Scotiabank, BARS and Chase acts as the arrangers. The Senior Credit
Facilities provide for borrowings of up to $500.0 million (such amount declining
as described below) under the Revolving Credit Facility and for borrowings of up
to an aggregate of $519.0 million under three term loan facilities (the "Term
Facilities"). The proceeds of the Loans (as defined herein) are available for
acquisitions and for general corporate purposes, including for working capital
needs. The Senior Credit Facilities may be amended at any time, including to
increase the amount thereof, in accordance with the terms thereof.
 
     Revolving Credit Facility. The Revolving Credit Facility provides for
borrowings of up to $500.0 million (the "Revolving Loans"). On the fourth, fifth
and sixth anniversaries of the closing date of the Regal Merger, the commitment
amount under the Revolving Credit Facility will be permanently reduced to $460.0
million, $400.0 million and $300.0 million, respectively. In addition, an
aggregate of $460.0 million of the Revolving Loans are available in the form of
Letters of Credit and Swing Line Loans. The Revolving Credit Facility is
available on a revolving basis ending on the seventh anniversary of the closing
date of the Regal Merger.
 
     Term Facilities. Under the Senior Credit Facilities, there are three Term
loan facilities as follows: (i) a seven-year Term loan facility (the "Term A
Facility"); (ii) an eight-year Term loan facility (the "Term B Facility"); and
(iii) a nine-year Term loan facility (the "Term C Facility"). The Term A
Facility was made available in a borrowing on the closing date of the Regal
Merger and an additional borrowing in connection with the Act III Combination to
the Company pursuant to which Term loans ("Term A Loans") were made. As of
October 1, 1998, there was $240.0 million outstanding under the Term A Facility.
Once repaid, Term A Loans may not be reborrowed. Term A Loans amortize in annual
installments totaling 1% for years one through six and 94% for year seven. The
final maturity for all Term A Loans is the seventh anniversary of the closing
date of the Regal Merger. The Term B Facility was made available in a borrowing
on the closing date of the Regal Merger and an additional borrowing in
connection with the
 
                                       64
<PAGE>   69
 
Act III Combination to the Company pursuant to which Term loans ("Term B Loans")
were made. As of October 1, 1998, there was $144.0 million outstanding under the
Term B Facility. Once repaid, Term B Loans may not be reborrowed. Term B Loans
amortize in annual installments totaling 1% for years one through seven and 93%
for year eight. The final maturity for all Term B Loans is the eighth
anniversary of the closing date of the Regal Merger. The Term C Facility was
made available in a single borrowing on the closing date of the Regal Merger to
the Company pursuant to which Term loans ("Term C Loans" and together with the
Revolving Loans, the Term A Loans and the Term B Loans, the "Loans") were made.
As of October 1, 1998, there was $135.0 million outstanding under the Term C
Facility. Once repaid, Term C Loans may not be reborrowed. Term C Loans amortize
in annual installments totaling 1% for years one through eight and 92% for year
nine. The final maturity for all Term C Loans is the ninth anniversary of the
closing date of the Regal Merger.
 
     Interest. The Loans bear interest at the Administrative Agent's alternate
base rate or reserve adjusted LIBOR rate plus, in each case, the applicable
margins set forth below, determined in accordance with the Company's Total
Leverage Ratio.
 
<TABLE>
<CAPTION>
                                                  REVOLVING LOANS AND
                                                      TERM A LOANS
                     TOTAL                       ----------------------
                LEVERAGE RATIO                   LIBOR RATE   BASE RATE
- -----------------------------------------------  ----------   ---------
<S>                                              <C>          <C>
        Greater than or equal to 5.5:1             2.250%      1.000%
Greater than or equal to 5.0:1 Less than 5.5:1     2.000%       .750%
Greater than or equal to 4.5:1 Less than 5.0:1     1.625%       .375%
Greater than or equal to 4.0:1 Less than 4.5:1     1.375%       .125%
Greater than or equal to 3.5:1 Less than 4.0:1     1.125%       .000%
Greater than or equal to 3.0:1 Less than 3.5:1      .875%       .000%
                Less than 3.0:1                     .625%       .000%
</TABLE>
 
<TABLE>
<CAPTION>
                                                      TERM B LOANS             TERM C LOANS
                     TOTAL                       ----------------------   ----------------------
                LEVERAGE RATIO                   LIBOR RATE   BASE RATE   LIBOR RATE   BASE RATE
- -----------------------------------------------  ----------   ---------   ----------   ---------
<S>                                              <C>          <C>         <C>          <C>
        Greater than or equal to 5.5:1             2.500%      1.250%       2.750%      1.500%
Greater than or equal to 4.5:1 Less than 5.5:1     2.250%      1.000%       2.500%      1.250%
                Less than 4.5:1                    2.000%       .750%       2.250%      1.000%
</TABLE>
 
Interest periods for LIBOR Rate Loans shall be, at the Company's option, one,
two, three or six months or, if available, nine or twelve months, and shall be
payable on the last business day of the applicable interest period therefor (or,
if earlier, on each third-month date following the commencement of such interest
period). Interest on Base Rate Loans shall be payable quarterly in arrears.
 
     Optional and Mandatory Prepayments. Outstanding Loans are voluntarily
payable without penalty; provided, however, that LIBOR rate breakage costs, if
any, shall be for the account of the Company. Mandatory prepayments will be
required from 100% of net cash proceeds from the sale of assets other than in
the course of ordinary business (subject to certain exceptions) to the extent
such proceeds are not reinvested in the business of the Company and its
subsidiaries within 18 months after receipt. Mandatory prepayments shall be
applied pro rata among the Term Facilities and shall be applied to scheduled
 
                                       65
<PAGE>   70
 
amortization payments in a manner to be agreed upon by the Administrative Agent,
the Syndication Agent and the Company.
 
     Fees. Commencing on the closing date of the Regal Merger, a non-refundable
fee (the "Commitment Fee") is accruing on the daily average unused portion of
the commitment amount of the Revolving Credit Facility (whether or not then
available), payable quarterly in arrears and on the final maturity date of the
Revolving Credit Facility (whether by stated maturity or otherwise). The
Commitment Fee will be determined and adjusted, in a range from .425% to .200%
per annum, in increments based upon the Total Leverage Ratio of the Company.
 
     Security. The Senior Credit Facilities are secured by a first-priority
pledge of (i) the common stock of all existing and future direct domestic
subsidiaries of the Company and (ii) 65% of the common stock of all direct
material foreign subsidiaries of the Company, with certain exceptions.
 
     Guarantees. The Company's payment obligations under the Senior Credit
Facilities are guaranteed on a senior basis by all direct and indirect U.S.
subsidiaries of the Company, with certain exceptions.
 
     Covenants. The Senior Credit Facilities contain financial covenants
pursuant to which the Company must maintain a minimum fixed charge coverage
ratio and a maximum senior leverage ratio. In addition, the Senior Credit
Facilities contain covenants pertaining to the management and operation of the
Company and its subsidiaries. The Senior Credit Facilities also subject the
Company and its subsidiaries to restrictions on the incurrence of additional
debt and contingent obligations, the making of dividends or similar
distributions, the sale of assets or similar transfers other than in the
ordinary course of business, the making of certain acquisitions and investments,
the consummation of mergers and consolidations, and entering into certain
transactions with affiliates.
 
     Events of Default. The Senior Credit Facilities contain customary events of
default, including payment defaults, breach of representations and warranties,
covenant defaults, cross-defaults to certain other indebtedness, certain events
of bankruptcy and insolvency, ERISA events, judgment defaults, actual or
asserted invalidity of any security interest and change of control.
 
EXISTING REGAL NOTES
 
     Concurrently with the consummation of the Regal Merger, the Company issued
$400.0 million aggregate principal amount of 9 1/2% Senior Subordinated Notes
due 2008 pursuant to the Indenture. The Existing Regal Notes are identical to,
and rank pari passu with, the Notes offered hereby.
 
8 7/8% REGAL DEBENTURES
 
     On December 16, 1998, the Company issued $200.0 million aggregate principal
amount of 8 7/8% Senior Subordinated Debentures due 2010 pursuant to an
indenture dated as of December 16, 1998, by and between the Company and IBJ
Schroder Bank & Trust Company, as Trustee. Except with respect to certain
restrictions on transfer, redemption premiums and redemption dates, maturity,
interest rate and interest payment dates, the
 
                                       66
<PAGE>   71
 
terms of the 8 7/8% Regal Debentures are substantially identical to, and rank
pari passu with, the 9 1/2% Regal Notes.
 
     The 8 7/8% Regal Debentures are unsecured, senior subordinated obligations
of the Company and will mature on December 15, 2010. Interest on the 8 7/8%
Regal Debentures accrues at a rate of 8 7/8% per annum and is payable in cash
semi-annually on June 15 and December 15 of each year, commencing June 15, 1999,
to the holders of record of 8 7/8% Regal Debentures at the close of business on
the June 1 and December 1, respectively, immediately preceding such interest
payment date.
 
     The 8 7/8% Regal Debentures may be redeemed at any time on or after
December 15, 2003, in whole or in part, at the option of the Company, at the
redemption prices (expressed as a percentage of the principal amount thereof on
the applicable redemption date) set forth below, plus accrued and unpaid
interest, if any, to the redemption date, if redeemed during the 12-month period
beginning on December 15 of each of the years set forth below:
 
<TABLE>
<CAPTION>
                                                              REDEMPTION
                            YEAR                                PRICE
                            ----                              ----------
<S>                                                           <C>
2003........................................................   104.438%
2004........................................................   103.328
2005........................................................   102.219
2006........................................................   101.109
2007 and thereafter.........................................   100.000
</TABLE>
 
     In addition, prior to December 15, 2001, the Company may, at its option,
use the net cash proceeds of one or more Equity Offerings to redeem up to 35% of
the principal amount of the 8 7/8% Regal Debentures at a redemption price equal
to 108.875% of the principal amount thereof plus accrued and unpaid interest to
the redemption date; provided, however, that after any such redemption, at least
65% of the aggregate principal amount of the 8 7/8% Regal Debentures issued
under the indenture governing the 8 7/8% Regal Debentures would remain
outstanding immediately after giving effect to such redemption.
 
     The indenture governing the 8 7/8% Regal Debentures provides that, upon the
occurrence of a Change of Control, each holder will have the right to require
that the Company purchase all or a portion of such holder's 8 7/8% Regal
Debentures in cash at a purchase price equal to 101% of the principal amount
thereof plus accrued and unpaid interest, if any, to the date of purchase.
 
                                       67
<PAGE>   72
 
                               THE EXCHANGE OFFER
 
PURPOSE AND EFFECT
 
     The Old Notes were sold by the Company on November 10, 1998 in the Original
Offering. In connection with that placement, the Company entered into the
Registration Rights Agreement, which requires that the Company file the
Registration Statement under the Securities Act with respect to the Notes and,
upon the effectiveness of that Registration Statement, offer to the holders of
the Old Notes the opportunity to exchange their Old Notes for a like principal
amount of Notes, which will be issued without a restrictive legend and which
generally may be reoffered and resold by the holder without registration under
the Securities Act. Following the completion of the Exchange Offer (except as
set forth in the paragraph immediately below), holders of Old Notes not tendered
will not have any further registration rights and those Old Notes will continue
to be subject to certain restrictions on transfer. Accordingly, the liquidity of
the market for the Old Notes could be adversely affected upon consummation of
the Exchange Offer.
 
     In order to participate in the Exchange Offer, a holder must represent to
the Company, among other things, that (i) the Notes acquired pursuant to the
Exchange Offer are being obtained in the ordinary course of business of the
person receiving the Notes, (ii) neither the holder nor any such other person is
engaging in or intends to engage in a distribution of the Notes, (iii) neither
the holder nor any such other person has an arrangement or understanding with
any person to participate in the distribution of the Notes and (iv) neither the
holder nor any such other person is an "affiliate," as defined under Rule 405
promulgated under the Securities Act, of the Company. Pursuant to the
Registration Rights Agreement if (i) the Company determines that it is not
permitted to effect the Exchange Offer as contemplated hereby because of any
applicable law or Commission policy, or (ii) any holder of Transfer Restricted
Securities notifies the Company prior to the 20th day following consummation of
the Exchange Offer (a) that it is prohibited by law or Commission policy from
participating in the Exchange Offer, (b) that it may not resell the Notes
acquired by it in the Exchange Offer to the public without delivering a
prospectus and that this Prospectus is not appropriate or available for such
resales, or (c) that it is a broker-dealer and owns Old Notes acquired directly
from the Company or an affiliate of the Company, the Company is required to file
a "shelf" registration statement for a continuous offering pursuant to Rule 415
under the Securities Act in respect of the Old Notes. For purposes of the
foregoing, "Transfer Restricted Securities" means each Old Note until (i) the
date on which such Old Note has been exchanged for a Note in the Exchange Offer,
(ii) the date on which such Old Note has been electively registered under the
Securities Act and disposed of in accordance with such "shelf" registration
statement, (iii) the date on which such Old Note is sold pursuant to Rule 144
under circumstances in which any legend borne by such Old Note relating to
restrictions on transferability thereof, under the Securities Act or otherwise,
is removed or such Old Note is eligible to be sold pursuant to paragraph (k) of
Rule 144, or (iv) such Old Note shall cease to be outstanding. Other than as set
forth in this paragraph, no holder will have the right to participate in the
"shelf" registration statement nor otherwise require that the Company register
such holder's shares of Old Notes under the Securities Act. See "-- Procedures
for Tendering."
 
                                       68
<PAGE>   73
 
     Based on an interpretation by the Commission's staff set forth in no-action
letters issued to third parties unrelated to the Company, the Company believes
that, with the exceptions set forth below, the Notes issued pursuant to the
Exchange Offer in exchange for Old Notes may be offered for resale, resold and
otherwise transferred by any person receiving such Notes, whether or not such
person is the registered holder (other than any such holder or such other person
which is (i) an "affiliate" of the Company within the meaning of Rule 405 under
the Securities Act, (ii) a broker-dealer that purchased such Old Notes directly
from the Company to resell pursuant to Rule 144A or any other available
exemption under the Securities Act or (iii) a person participating in the
distribution of the Notes) without compliance with the registration and
prospectus delivery provisions of the Securities Act, provided that the Notes
are acquired in the ordinary course of business of the holder or such other
person and neither the holder nor such other person has an arrangement or
understanding with any person to participate in the distribution of such Notes.
Holders of Old Notes accepting the Exchange Offer will represent to the Company
in the Letter of Transmittal that such conditions have been met. Any holder who
tenders in the Exchange Offer for the purpose of participating in a distribution
of the Notes cannot rely on this interpretation by the Commission's staff and
must comply with the registration and prospectus delivery requirements of the
Securities Act in connection with a secondary resale transaction. Each
broker-dealer that receives Notes for its own account in exchange for Old Notes,
where such Old Notes were acquired by such broker-dealer as a result of
market-making activities or other trading activities, must acknowledge that it
will deliver a prospectus in connection with any resale of such Notes. See "Plan
of Distribution."
 
     Each broker-dealer that receives Notes for its own account pursuant to the
Exchange Offer must acknowledge that it acquired the Old Notes as a result of
market-making activities or other trading activities and will deliver a
prospectus in connection with any resale of such Notes. This Prospectus, as it
may be amended or supplemented from time to time, may be used by a broker-dealer
for 180 days following the date of this Prospectus in connection with resales of
Notes received in exchange for Old Notes where such Old Notes were acquired by
such broker-dealer as a result of market-making activities or other trading
activities. The Letter of Transmittal states that by acknowledging and
delivering a prospectus, a broker-dealer will not be deemed to admit that it is
an "underwriter" within the meaning of the Securities Act.
 
     Except as aforesaid, this Prospectus may not be used for an offer to
resell, resale or other retransfer of Notes.
 
     The Exchange Offer is not being made to, nor will the Company accept
tenders for exchange from, holders of Old Notes in any jurisdiction in which the
Exchange Offer or the acceptance thereof would not be in compliance with the
securities or blue sky laws of such jurisdiction.
 
CONSEQUENCES OF FAILURE TO EXCHANGE
 
     Following the completion of the Exchange Offer (except as set forth in the
second paragraph under "-- Purpose and Effect" above), holders of Old Notes not
tendered will not have any further registration rights and those Old Notes will
continue to be subject to certain restrictions on transfer. Accordingly, the
liquidity of the market for a holder's Old
 
                                       69
<PAGE>   74
 
Notes could be adversely affected upon completion of the Exchange Offer if the
holder does not participate in the Exchange Offer.
 
TERMS OF THE EXCHANGE OFFER
 
     Upon the terms and subject to the conditions set forth in this Prospectus
and in the Letter of Transmittal, the Company will accept any and all Old Notes
validly tendered and not withdrawn prior to 5:00 p.m., New York City time, on
the Expiration Date. The Company will issue $1,000 principal amount of Notes in
exchange for each $1,000 principal amount of outstanding Old Notes accepted in
the Exchange Offer. Holders may tender some or all of their Old Notes pursuant
to the Exchange Offer. However, Old Notes may be tendered only in integral
multiples of $1,000 in principal amount.
 
     The form and terms of the Notes are substantially the same as the form and
terms of the Old Notes except that the Notes have been registered under the
Securities Act and will not bear legends restricting their transfer. The Notes
will evidence the same debt as the Old Notes and will be issued pursuant to, and
entitled to the benefits of, the Indenture pursuant to which the Old Notes were
issued.
 
     As of             , 1999, Old Notes representing $200.0 million aggregate
principal amount were outstanding and there was one registered holder, a nominee
of DTC. This Prospectus, together with the Letter of Transmittal, is being sent
to such registered holder and to others believed to have beneficial interests in
the Old Notes. The Company intends to conduct the Exchange Offer in accordance
with the applicable requirements of the Exchange Act and the rules and
regulations of the Commission promulgated thereunder.
 
     The Company shall be deemed to have accepted validly tendered Old Notes
when, as, and if the Company has given oral or written notice thereof to the
Exchange Agent. The Exchange Agent will act as agent for the tendering holders
for the purpose of receiving the Notes from the Company. If any tendered Old
Notes are not accepted for exchange because of an invalid tender, the occurrence
of certain other events set forth herein or otherwise, certificates for any such
unaccepted Old Notes will be returned, without expense, to the tendering holder
thereof as promptly as practicable after the Expiration Date.
 
     Holders who tender Old Notes in the Exchange Offer will not be required to
pay brokerage commissions or fees or, subject to the instructions in the Letter
of Transmittal, transfer taxes with respect to the exchange of Old Notes
pursuant to the Exchange Offer. The Company will pay all charges and expenses,
other than certain applicable taxes, in connection with the Exchange Offer. See
"-- Fees and Expenses."
 
EXPIRATION DATE; EXTENSIONS; AMENDMENTS
 
     The term "Expiration Date" shall mean 5:00 p.m., New York City time, on
        , 1999, unless the Company, in its sole discretion, extends the Exchange
Offer, in which case the term "Expiration Date" shall mean the latest date and
time to which the Exchange Offer is extended. In order to extend the Exchange
Offer, the Company will notify the Exchange Agent and each registered holder of
any extension by oral or written notice prior to 9:00 a.m., New York City time,
on the next business day after the previously scheduled Expiration Date. The
Company reserves the right, in its sole
 
                                       70
<PAGE>   75
 
discretion, (i) to delay accepting any Old Notes, to extend the Exchange Offer
or, if any of the conditions set forth under "-- Conditions to Exchange Offer"
shall not have been satisfied, to terminate the Exchange Offer, by giving oral
or written notice of such delay, extension or termination to the Exchange Agent,
or (ii) to amend the terms of the Exchange Offer in any manner.
 
PROCEDURES FOR TENDERING
 
     Only a holder of Old Notes may tender the Old Notes in the Exchange Offer.
Except as set forth under "-- Book-Entry Transfer," to tender in the Exchange
Offer a holder must complete, sign, and date the Letter of Transmittal, or a
copy thereof, have the signatures thereon guaranteed if required by the Letter
of Transmittal, and mail or otherwise deliver the Letter of Transmittal or copy
to the Exchange Agent prior to the Expiration Date. In addition, (i)
certificates for such Old Notes must be received by the Exchange Agent along
with the Letter of Transmittal prior to the Expiration Date, (ii) a timely
confirmation of a book-entry transfer (a "Book-Entry Confirmation") of such Old
Notes, if that procedure is available, into the Exchange Agent's account at DTC
(the "Book-Entry Transfer Facility") pursuant to the procedure for book-entry
transfer described below, must be received by the Exchange Agent prior to the
Expiration Date or (iii) the holder must comply with the guaranteed delivery
procedures described below. To be tendered effectively, the Letter of
Transmittal and other required documents must be received by the Exchange Agent
at the address set forth under "-- Exchange Agent" prior to 5:00 p.m., New York
City time, on the Expiration Date.
 
     The tender by a holder that is not withdrawn before the Expiration Date
will constitute an agreement between that holder and the Company in accordance
with the terms and subject to the conditions set forth herein and in the Letter
of Transmittal.
 
     THE METHOD OF DELIVERY OF OLD NOTES AND THE LETTER OF TRANSMITTAL AND ALL
OTHER REQUIRED DOCUMENTS TO THE EXCHANGE AGENT IS AT THE ELECTION AND RISK OF
THE HOLDER. INSTEAD OF DELIVERY BY MAIL, IT IS RECOMMENDED THAT HOLDERS USE AN
OVERNIGHT OR HAND DELIVERY SERVICE. IN ALL CASES, SUFFICIENT TIME SHOULD BE
ALLOWED TO ASSURE DELIVERY TO THE EXCHANGE AGENT BEFORE THE EXPIRATION DATE. NO
LETTER OF TRANSMITTAL OR OLD NOTES SHOULD BE SENT TO THE COMPANY. HOLDERS MAY
REQUEST THEIR RESPECTIVE BROKERS, DEALERS, COMMERCIAL BANKS, TRUST COMPANIES OR
NOMINEES TO EFFECT THESE TRANSACTIONS FOR SUCH HOLDERS.
 
     Any beneficial owner whose Old Notes are registered in the name of a
broker, dealer, commercial bank, trust company, or other nominee and who wishes
to tender should contact the registered holder promptly and instruct the
registered holder to tender on the beneficial owner's behalf. If the beneficial
owner wishes to tender on the owner's own behalf, the owner must, prior to
completing and executing the Letter of Transmittal and delivering the owner's
Old Notes, either make appropriate arrangements to register ownership of the Old
Notes in the beneficial owner's name or obtain a properly completed bond power
from the registered holder. The transfer of registered ownership may take
considerable time.
 
                                       71
<PAGE>   76
 
     Signatures on a Letter of Transmittal or a notice of withdrawal, as the
case may be, must be guaranteed by an Eligible Institution (as defined below)
unless Old Notes tendered pursuant thereto are tendered (i) by a registered
holder who has not completed the box entitled "Special Registration Instruction"
or "Special Delivery Instructions" on the Letter of Transmittal or (ii) for the
account of an Eligible Institution. If signatures on a Letter of Transmittal or
a notice of withdrawal, as the case may be, are required to be guaranteed, the
guarantee must be by any eligible guarantor institution that is a member of or
participant in the Securities Transfer Agents Medallion Program, the New York
Stock Exchange Medallion Signature Program or an "eligible guarantor
institution" within the meaning of Rule 17Ad-15 under the Exchange Act (an
"Eligible Institution").
 
     If the Letter of Transmittal is signed by a person other than the
registered holder of any Old Notes listed therein, the Old Notes must be
endorsed or accompanied by a properly completed bond power, signed by the
registered holder as that registered holder's name appears on the Old Notes.
 
     If the Letter of Transmittal or any Old Notes or bond powers are signed by
trustees, executors, administrators, guardians, attorneys-in-fact, officers of
corporations, or others acting in a fiduciary or representative capacity, such
persons should so indicate when signing, and evidence satisfactory to the
Company of their authority to so act must be submitted with the Letter of
Transmittal unless waived by the Company.
 
     All questions as to the validity, form, eligibility (including time of
receipt), acceptance, and withdrawal of tendered Old Notes will be determined by
the Company in its sole discretion, which determination will be final and
binding. The Company reserves the absolute right to reject any and all Old Notes
not properly tendered or any Old Notes the Company's acceptance of which would,
in the opinion of counsel for the Company, be unlawful. The Company also
reserves the right to waive any defects, irregularities or conditions of tender
as to particular Old Notes. The Company's interpretation of the terms and
conditions of the Exchange Offer (including the instructions in the Letter of
Transmittal) will be final and binding on all parties. Unless waived, any
defects or irregularities in connection with tenders of Old Notes must be cured
within such time as the Company shall determine. Although the Company intends to
notify holders of defects or irregularities with respect to tenders of Old
Notes, neither the Company, the Exchange Agent, nor any other person shall incur
any liability for failure to give such notification. Tenders of Old Notes will
not be deemed to have been made until such defects or irregularities have been
cured or waived. Any Old Notes received by the Exchange Agent that are not
properly tendered and as to which the defects or irregularities have not been
cured or waived will be returned by the Exchange Agent to the tendering holders,
unless otherwise provided in the Letter of Transmittal, as soon as practicable
following the Expiration Date.
 
     In addition, the Company reserves the right in its sole discretion to
purchase or make offers for any Old Notes that remain outstanding after the
Expiration Date or, as set forth under "-- Conditions to the Exchange Offer," to
terminate the Exchange Offer and, to the extent permitted by applicable law,
purchase Old Notes in the open market, in privately negotiated transactions, or
otherwise. The terms of any such purchases or offers could differ from the terms
of the Exchange Offer.
 
                                       72
<PAGE>   77
 
     By tendering, each holder will represent to the Company that, among other
things, (i) the Notes acquired pursuant to the Exchange Offer are being obtained
in the ordinary course of business of the person receiving such Notes, whether
or not such person is the registered holder, (ii) neither the holder nor any
such other person is engaging in or intends to engage in a distribution of such
Notes, (iii) neither the holder nor any such other person has an arrangement or
understanding with any person to participate in the distribution of such Notes
and (iv) neither the holder nor any such other person is an "affiliate," as
defined under Rule 405 of the Securities Act, of the Company.
 
     In all cases, issuance of Notes for Old Notes that are accepted for
exchange pursuant to the Exchange Offer will be made only after timely receipt
by the Exchange Agent of certificates for such Old Notes or a timely Book-Entry
Confirmation of such Old Notes into the Exchange Agent's account at the
Book-Entry Transfer Facility, a properly completed and duly executed Letter of
Transmittal (or, with respect to the DTC and its participants, electronic
instructions in which the tendering holder acknowledges its receipt of and
agreement to be bound by the Letter of Transmittal), and all other required
documents. If any tendered Old Notes are not accepted for any reason set forth
in the terms and conditions of the Exchange Offer or if Old Notes are submitted
for a greater principal amount than the holder desires to exchange, such
unaccepted or non-exchanged Old Notes will be returned without expense to the
tendering holder thereof (or, in the case of Old Notes tendered by book-entry
transfer into the Exchange Agent's account at the Book-Entry Transfer Facility
pursuant to the book-entry transfer procedures described below, such
nonexchanged Old Notes will be credited to an account maintained with such
Book-Entry Transfer Facility) as promptly as practicable after the expiration or
termination of the Exchange Offer.
 
     Each broker-dealer that receives Notes for its own account in exchange for
Old Notes, where such Old Notes were acquired by such broker-dealer as a result
of market-making activities or other trading activities, must acknowledge that
it will deliver a prospectus in connection with any resale of such Notes. See
"Plan of Distribution."
 
BOOK-ENTRY TRANSFER
 
     The Exchange Agent will make a request to establish an account with respect
to the Old Notes at the Book-Entry Transfer Facility for purposes of the
Exchange Offer within two business days after the date of this Prospectus, and
any financial institution that is a participant in the Book-Entry Transfer
Facility's systems may make book-entry delivery of Old Notes being tendered by
causing the Book-Entry Transfer Facility to transfer such Old Notes into the
Exchange Agent's account at the Book-Entry Transfer Facility in accordance with
such Book-Entry Transfer Facility's procedures for transfer. However, although
delivery of Old Notes may be effected through book-entry transfer at the Book-
Entry Transfer Facility, the Letter of Transmittal or copy thereof, with any
required signature guarantees and any other required documents, must, in any
case other than as set forth in the following paragraph, be transmitted to and
received by the Exchange Agent at the address set forth under "-- Exchange
Agent" on or prior to 5:00 p.m., New York City time, on the Expiration Date or
the guaranteed delivery procedures described below must be complied with.
 
     DTC's Automated Tender Offer Program ("ATOP") is the only method of
processing exchange offers through DTC. To accept the Exchange Offer through
ATOP, participants
 
                                       73
<PAGE>   78
 
in DTC must send electronic instructions to DTC through DTC's communication
system in lieu of sending a signed, hard copy Letter of Transmittal. DTC is
obligated to communicate those electronic instructions to the Exchange Agent. To
tender Old Notes through ATOP, the electronic instructions sent to DTC and
transmitted by DTC to the Exchange Agent must contain the character by which the
participant acknowledges its receipt of and agrees to be bound by the Letter of
Transmittal.
 
GUARANTEED DELIVERY PROCEDURES
 
     If a registered holder of the Old Notes desires to tender such Old Notes
and the Old Notes are not immediately available, or time will not permit such
holder's Old Notes or other required documents to reach the Exchange Agent
before the Expiration Date, or the procedure for book-entry transfer cannot be
completed on a timely basis, a tender may be effected if (i) the tender is made
through an Eligible Institution, (ii) prior to the Expiration Date, the Exchange
Agent receives from such Eligible Institution a properly completed and duly
executed Letter of Transmittal (or a facsimile thereof) and Notice of Guaranteed
Delivery, substantially in the form provided by the Company (by telegram, telex,
facsimile transmission, mail or hand delivery), setting forth the name and
address of the holder of Old Notes and the amount of Old Notes tendered, stating
that the tender is being made thereby and guaranteeing that within three New
York Stock Exchange ("NYSE") trading days after the date of execution of the
Notice of Guaranteed Delivery, the certificates for all physically tendered Old
Notes, in proper form for transfer, or a Book-Entry Confirmation, as the case
may be, and any other documents required by the Letter of Transmittal will be
deposited by the Eligible Institution with the Exchange Agent and (iii) the
certificates for all physically tendered Old Notes, in proper form for transfer,
or a Book-Entry Confirmation, as the case may be, and any other documents
required by the Letter of Transmittal, are received by the Exchange Agent within
three NYSE trading days after the date of execution of the Notice of Guaranteed
Delivery.
 
WITHDRAWAL RIGHTS
 
     Tenders of Old Notes may be withdrawn at any time prior to 5:00 p.m., New
York City time, on the Expiration Date.
 
     For a withdrawal of a tender of Old Notes to be effective, a written or
(for DTC participants) electronic ATOP transmission notice of withdrawal must be
received by the Exchange Agent at its address set forth under "-- Exchange
Agent" prior to 5:00 p.m., New York City time, on the Expiration Date. Any such
notice of withdrawal must (i) specify the name of the person having deposited
the Old Notes to be withdrawn (the "Depositor"), (ii) identify the Old Notes to
be withdrawn (including the certificate number or numbers and principal amount
of such Old Notes), (iii) be signed by the holder in the same manner as the
original signature on the Letter of Transmittal by which such Old Notes were
tendered (including any required signature guarantees) or be accompanied by
documents of transfer sufficient to have the Trustee register the transfer of
such Old Notes into the name of the person withdrawing the tender, and (iv)
specify the name in which any such Old Notes are to be registered, if different
from that of the Depositor. All questions as to the validity, form, and
eligibility (including time of receipt) of such notices will be determined by
the Company, whose determination shall be final and binding on all parties. Any
Old Notes so withdrawn will be deemed not to have been
 
                                       74
<PAGE>   79
 
validly tendered for exchange for purposes of the Exchange Offer. Any Old Notes
which have been tendered for exchange but which are not exchanged for any reason
will be returned to the holder thereof without cost to such holder as soon as
practicable after withdrawal, rejection of tender, or termination of the
Exchange Offer. Properly withdrawn Old Notes may be retendered by following one
of the procedures under "-- Procedures for Tendering" at any time on or prior to
the Expiration Date.
 
CONDITIONS TO THE EXCHANGE OFFER
 
     Notwithstanding any other provision of the Exchange Offer, the Company
shall not be required to accept for exchange, or to issue Notes in exchange for,
any Old Notes and may terminate or amend the Exchange Offer if at any time
before the acceptance of such Old Notes for exchange or the exchange of the
Notes for such Old Notes, the Company determines that the Exchange Offer
violates applicable law, any applicable interpretation of the staff of the
Commission or any order of any governmental agency or court of competent
jurisdiction.
 
     The foregoing conditions are for the sole benefit of the Company and may be
asserted by the Company regardless of the circumstances giving rise to any such
condition or may be waived by the Company in whole or in part at any time and
from time to time in its sole discretion. The failure by the Company at any time
to exercise any of the foregoing rights shall not be deemed a waiver of any such
right and each such right shall be deemed an ongoing right which may be asserted
at any time and from time to time.
 
     In addition, the Company will not accept for exchange any Old Notes
tendered, and no Notes will be issued in exchange for any such Old Notes, if at
such time any stop order shall be threatened or in effect with respect to the
Registration Statement of which this Prospectus constitutes a part or the
qualification of the Indenture under the Trust Indenture Act of 1939, as
amended. In any such event the Company is required to make every reasonable
effort to obtain the withdrawal of any order suspending the effectiveness of the
Registration Statement at the earliest possible moment.
 
                                       75
<PAGE>   80
 
EXCHANGE AGENT
 
     All executed Letters of Transmittal should be directed to the Exchange
Agent. IBJ Schroder Bank & Trust Company has been appointed as Exchange Agent
for the Exchange Offer. Questions, requests for assistance and requests for
additional copies of this Prospectus or of the Letter of Transmittal should be
directed to the Exchange Agent addressed as follows:
 
                       IBJ SCHRODER BANK & TRUST COMPANY
 
<TABLE>
<S>                                     <C>
   By Registered or Certified Mail:      By Hand or Overnight Delivery before
                                                      4:30 p.m.:
 
  IBJ Schroder Bank & Trust Company       IBJ Schroder Bank & Trust Company
             P.O. Box 84                           One State Street
        Bowling Green Station                  New York, New York 10004
    New York, New York 10274-0084        Attn: Securities Processing Window,
      Attn: Reorganization Dept.                         SC-1
</TABLE>
 
                   By Facsimile (for Eligible Institutions):
                                 (212) 858-2611
 
                               For Information or
                           Confirmation by Telephone:
                                 (212) 858-2103
 
    (Originals of all documents sent by facsimile should be sent promptly by
    registered or certified mail, by hand or by overnight delivery service.)
 
FEES AND EXPENSES
 
     The Company will not make any payments to brokers, dealers or others
soliciting acceptances of the Exchange Offer. The principal solicitation is
being made by mail; however, additional solicitations may be made in person or
by telephone by officers and employees of the Company.
 
     The estimated cash expenses to be incurred in connection with the Exchange
Offer will be paid by the Company and are estimated in the aggregate to be $1.0
million, which includes fees and expenses of the Exchange Agent, accounting,
legal, printing, and related fees and expenses.
 
TRANSFER TAXES
 
     Holders who tender their Old Notes for exchange will not be obligated to
pay any transfer taxes in connection therewith, except that holders who instruct
the Company to register Notes in the name of, or request that Old Notes not
tendered or not accepted in the Exchange Offer be returned to, a person other
than the registered tendering holder will be responsible for the payment of any
applicable transfer tax thereon.
 
                                       76
<PAGE>   81
 
                            DESCRIPTION OF THE NOTES
 
GENERAL
 
     The Notes are to be issued under the Indenture between the Company and IBJ
Schroder Bank & Trust Company, as trustee (the "Trustee"), a copy of which is
filed as an exhibit to the Registration Statement of which this Prospectus is a
part upon request to the Company. The following summary of certain provisions of
the Indenture and the Notes does not purport to be complete and is subject to,
and is qualified in its entirety by reference to, all the provisions of the
Indenture (including the definitions of certain terms therein and those terms
made a part thereof by the Trust Indenture Act of 1939, as amended) and the
Notes. Capitalized terms used herein and not otherwise defined shall have the
meanings given to them in the Indenture. The Notes are identical in all respects
to, and will be pari passu with and treated identically with, the Existing Regal
Notes, which are also governed by the Indenture. Except with respect to
redemption premiums and redemption dates, maturity, interest rate and interest
payment dates, the terms of the Notes are substantially identical to, and will
be pari passu with, the 8 7/8% Regal Debentures. For definitions of certain
terms used in this section, see "-- Certain Definitions" below. For purposes of
this summary, the term "Company" refers only to Regal Cinemas, Inc. and not to
any of its Subsidiaries.
 
     Principal of, premium, if any, and interest on the Notes will be payable,
and the Notes may be exchanged or transferred, at the office or agency of the
Company in the Borough of Manhattan, The City of New York (which initially shall
be the corporate trust office of the Trustee in New York, New York), except
that, at the option of the Company, payment of interest may be made by check
mailed to the address of each holder as such address appears in the Note
Register.
 
     The Notes will be issued in fully registered form only, without coupons, in
denominations of $1,000 and integral multiples thereof. Initially, the Trustee
will act as a Paying Agent and the Registrar for the Notes. The Notes may be
presented for registration of transfer and exchange at the offices of the
Registrar, which initially will be the Trustee's corporate trust office. The
Company may change any Paying Agent and Registrar without notice to holders of
the Notes.
 
     Subject to the covenants described below under "Certain Covenants" and
applicable law, the Company may issue additional Notes under the Indenture. The
Notes offered hereby, the Existing Regal Notes and any additional Notes
subsequently issued would be treated as a single class for all purposes under
the Indenture.
 
PRINCIPAL, MATURITY AND INTEREST
 
     The Notes offered hereby in the principal amount of $200.0 million will be
unsecured, senior subordinated obligations of the Company and will mature on
June 1, 2008. Interest on the Notes will accrue at a rate of 9 1/2% per annum
and will be payable in cash semi-annually on each June 1 and December 1,
commencing December 1, 1998 to the holders of record of Notes at the close of
business on May 15 and November 15, respectively, immediately preceding such
interest payment date. Interest on the Notes will accrue from the most recent
interest payment date to which interest has been paid or, if no interest has
been paid, from May 27, 1998. Interest will be computed on the basis of a
360-day year comprised of twelve 30-day months.
 
                                       77
<PAGE>   82
 
OPTIONAL REDEMPTION
 
     The Notes may be redeemed at any time on or after June 1, 2003, in whole or
in part, at the option of the Company, at the redemption prices (expressed as a
percentage of the principal amount thereof on the applicable redemption date)
set forth below, plus accrued and unpaid interest, if any, to the redemption
date, if redeemed during the 12-month period beginning on June 1 of each of the
years set forth below:
 
<TABLE>
<CAPTION>
                                                              REDEMPTION
                            YEAR                                PRICE
                            ----                              ----------
<S>                                                           <C>
2003........................................................   104.750%
2004........................................................   103.167
2005........................................................   101.583
2006 and thereafter.........................................   100.000
</TABLE>
 
     In addition, prior to June 1, 2001, the Company may, at its option, use the
net cash proceeds of one or more Equity Offerings to redeem up to 35% of the
principal amount of the 9 1/2% Regal Notes at a redemption price equal to
109.50% of the principal amount thereof plus accrued and unpaid interest to the
redemption date; provided, however, that after any such redemption, at least 65%
of the aggregate principal amount of the 9 1/2% Regal Notes issued under the
Indenture would remain outstanding immediately after giving effect to such
redemption. Any such redemption will be required to occur on or prior to the
date that is 90 days after the receipt by the Company of the proceeds of an
Equity Offering. The Company shall effect such redemption on a pro rata basis.
 
SELECTION AND NOTICE
 
     If less than all of the Notes are to be redeemed at any time, selection of
Notes for redemption will be made by the Trustee in compliance with the
requirements of the principal national securities exchange, if any, on which the
Notes are listed or, in the absence of such requirements or if the Notes are not
so listed, on a pro rata basis, by lot or by such other method as the Trustee
shall deem fair and appropriate, provided that no such Notes of $1,000 principal
amount or less shall be redeemed in part. Notice of redemption shall be mailed
by first-class mail at least 30 but not more than 60 days before the redemption
date to each holder of Notes to be redeemed at its registered address. If any
Note is to be redeemed in part only, the notice of redemption that relates to
such Note shall state the portion of the principal amount thereof to be
redeemed. A new Note in principal amount equal to the unredeemed portion thereof
will be issued in the name of the holder thereof upon cancellation of the
original Note. On and after the redemption date, interest ceases to accrue on
Notes or portions thereof called for redemption.
 
CHANGE OF CONTROL
 
     The Indenture provides that, upon the occurrence of a Change of Control,
each holder will have the right to require that the Company purchase all or a
portion of such holder's Notes in cash pursuant to the offer described below
(the "Change of Control Offer"), at a purchase price equal to 101% of the
principal amount thereof plus accrued and unpaid interest, if any, to the date
of purchase.
 
                                       78
<PAGE>   83
 
     The Indenture provides that, prior to the giving of the notice referred to
below, but in any event within 30 days following the date on which the Company
becomes aware that a Change of Control has occurred, if the purchase of the
Notes would violate or constitute a default under any other Indebtedness of the
Company, then the Company shall, to the extent needed to permit such purchase of
Notes, either (i) repay all such Indebtedness and terminate all commitments
outstanding thereunder or (ii) obtain the requisite consents, if any, under such
Indebtedness to permit the purchase of the Notes as provided below. The Company
will first comply with the covenant in the preceding sentence before it will be
required to make the Change of Control Offer or purchase the Notes pursuant to
the provisions described below.
 
     Within 30 days following the date on which the Company becomes aware that a
Change of Control has occurred, the Company must send, by first-class mail
postage prepaid, a notice to each holder of Notes, which notice shall govern the
terms of the Change of Control Offer. Such notice shall state, among other
things, the purchase date, which must be no earlier than 30 days nor later than
60 days from the date such notice is mailed, other than as may be required by
law (the "Change of Control Payment Date"). Holders electing to have any Notes
purchased pursuant to a Change of Control Offer will be required to surrender
such Notes to the U.S. Paying Agent and the Registrar for the Notes at the
address specified in the notice prior to the close of business on the business
day prior to the Change of Control Payment Date. The Company will not be
required to make a Change of Control Offer pursuant to this covenant if a third
party makes a Change of Control Offer in compliance with this covenant and
repurchases all Notes validly tendered and not withdrawn under such Change of
Control Offer.
 
     The Company will comply with the requirements of Rule 14e-1 under the
Exchange Act, to the extent applicable in connection with the purchase of Notes
pursuant to a Change of Control Offer. To the extent that the provisions of any
securities laws or regulations conflict with the provisions of the Indenture,
the Company will comply with the applicable securities laws and regulations and
shall not be deemed to have breached its obligations described in the Indenture
by virtue thereof.
 
     The Change of Control covenant will not apply in the event of (a) changes
in a majority of the board of directors of the Company and (b) certain
transactions with Permitted Holders (including Hicks Muse, KKR, their respective
officers and directors and their respective Affiliates). In addition, the Change
of Control covenant is not intended to afford holders of Notes protection in the
event of certain highly leveraged transactions, reorganizations, restructurings,
mergers and other similar transactions that might adversely affect the holders
of Notes, but would not constitute a Change of Control. The Company could, in
the future, enter into certain transactions including certain recapitalizations
of the Company, that would not constitute a Change of Control with respect to
the Change of Control repurchase feature of the Notes, but would increase the
amount of Indebtedness outstanding at such time. However, the Indenture contains
limitations on the ability of the Company to incur additional Indebtedness and
to engage in certain mergers, consolidations and sales of assets, whether or not
a Change of Control is involved, subject, in each case, to limitations and
qualifications. See "-- Certain Covenants -- Limitation on Incurrence of
Additional Indebtedness and Issuance of Capital Stock" and "-- Certain
Covenants -- Merger, Consolidation and Sale of Assets" below.
 
                                       79
<PAGE>   84
 
     With respect to the sale of "all or substantially all" the assets of the
Company, which would constitute a Change of Control for purposes of the
Indenture, the meaning of the phrase "all or substantially all" varies according
to the facts and circumstances of the subject transaction, has no clearly
established meaning under relevant law and is subject to judicial
interpretation. Accordingly, in certain circumstances there may be a degree of
uncertainty in ascertaining whether a particular transaction would involve a
disposition of "all or substantially all" of the assets of the Company and,
therefore, it may be unclear whether a Change of Control has occurred and
whether the Notes should be subject to a Change of Control Offer.
 
     The occurrence of certain of the events that would constitute a Change of
Control would constitute a default under the Senior Credit Facilities. Future
Senior Indebtedness of the Company and its Subsidiaries may also contain
prohibitions of certain events that would constitute a Change of Control or
require such Senior Indebtedness to be repurchased upon a Change of Control.
Moreover, the exercise by the holders of their right to require the Company to
repurchase the Notes could cause a default under such Senior Indebtedness, even
if the Change of Control itself does not, due to the financial effect of such
repurchase on the Company. Finally, the Company's ability to pay cash to the
holders upon a repurchase may be limited by the Company's then existing
financial resources. There can be no assurance that sufficient funds will be
available when necessary to make any required repurchases. Even if sufficient
funds were otherwise available, the terms of the Senior Credit Facilities may
prohibit the Company's prepayment of Notes prior to their scheduled maturity.
Consequently, if the Company is not able to prepay the Indebtedness under the
Senior Credit Facilities and any other Senior Indebtedness containing similar
restrictions or obtain the requisite consents, as described above, the Company
will be unable to fulfill its repurchase obligations if holders of Notes
exercise their repurchase rights following a Change of Control, thereby
resulting in a default under the Indenture.
 
     None of the provisions in the Indenture relating to a purchase of Notes
upon a Change of Control is waivable by the board of directors of the Company.
Without the consent of each holder of Notes affected thereby, after the mailing
of the notice of a Change of Control Offer, no amendment to the Indenture may,
directly or indirectly, affect the Company's obligation to purchase the
outstanding Notes or amend, modify or change the obligation of the Company to
consummate a Change of Control Offer or waive any default in the performance
thereof or modify any of the provisions of the definitions with respect to any
such offer.
 
RANKING AND SUBORDINATION
 
     The payment of the principal of, premium (if any), and interest on the
Notes, any liquidated damages ("Additional Amounts") under the Registration
Rights Agreement (as defined herein) and all other Obligations with respect to
the Notes, is subordinated in right of payment, to the extent set forth in the
Indenture, to the payment in full in cash of all existing and future Senior
Indebtedness of the Company and pari passu with the Existing Regal Notes and the
8 7/8% Regal Debentures; provided, however, payment from the money or the
proceeds of U.S. Government Obligations held in any defeasance trust described
under "-- Satisfaction and Discharge of Indenture; Defeasance" below is not
subordinate to any Senior Indebtedness or subject to the restrictions described
herein. The Notes will also be effectively subordinated to all existing and
future liabilities (including the
 
                                       80
<PAGE>   85
 
guarantees of the Company's obligations under the Senior Credit Facilities,
trade payables and tort claims) of the subsidiaries of the Company. As of
October 1, 1998 on a pro forma basis after giving effect to the Original
Offering and the Debenture Offering, the Company had approximately $548.1
million of Senior Indebtedness outstanding (excluding unused commitments of
$500.0 million under the Senior Credit Facilities), including capital lease
obligations and indebtedness of the Company's subsidiaries to third parties of
approximately $29.1 million (excluding guarantees of Senior Indebtedness of the
Company). Although the Indenture contains limitations on the amount of
additional Indebtedness that the Company and its subsidiaries may incur, under
certain circumstances the amount of such additional Indebtedness could be
substantial and, in any case, all or a portion of such Indebtedness may be
Senior Indebtedness and may be secured. See "-- Certain Covenants -- Limitation
on Incurrence of Additional Indebtedness and Issuance of Capital Stock."
 
     Only Indebtedness of the Company that is Senior Indebtedness will rank
senior to the Notes in accordance with the provisions of the Indenture. The
Notes will in all respects rank pari passu with all other Senior Subordinated
Indebtedness of the Company, including the Existing Regal Notes and the 8 7/8%
Regal Debentures. The Company has agreed in the Indenture that it will not
incur, directly or indirectly, any Indebtedness that is subordinate or junior in
ranking in any respect to Senior Indebtedness unless such Indebtedness is Senior
Subordinated Indebtedness or is contractually subordinated in right of payment
to Senior Subordinated Indebtedness. Unsecured Indebtedness is not deemed to be
subordinate or junior to Secured Indebtedness merely because it is unsecured,
nor is any Indebtedness deemed to be subordinate or junior to other Indebtedness
merely because it matures after such other Indebtedness. Secured Indebtedness is
not deemed to be Senior Indebtedness merely because it is secured.
 
     The Company may not pay principal of, premium (if any) or interest on or
Additional Amounts or other Obligations with respect to, the Notes or make any
deposit pursuant to the provisions described under "-- Satisfaction and
Discharge of Indenture; Defeasance" below and may not otherwise redeem, purchase
or retire any Notes (collectively, "pay the Notes") if (i) any Senior
Indebtedness is not paid when due or (ii) any other default on Senior
Indebtedness occurs and the maturity of such Senior Indebtedness is accelerated
in accordance with its terms unless, in either case, the default has been cured
or waived and/or any such acceleration has been rescinded or such Senior
Indebtedness has been paid; provided, however, that the Company may pay the
Notes without regard to the foregoing if the Company and the Trustee receive
written notice approving such payment from the Representative of the Senior
Indebtedness with respect to which either of the events set forth in clause (i)
or (ii) of the immediately preceding sentence has occurred and is continuing.
During the continuance of any default (other than a default described in clause
(i) or (ii) of the preceding sentence) with respect to any Designated Senior
Indebtedness pursuant to which the maturity thereof may be accelerated
immediately without further notice (except such notice as may be required to
effect such acceleration) or the expiration of any applicable grace periods, the
Company may not pay the Notes (except that holders of the Notes may receive (i)
Qualified Capital Stock issued by the Company to pay interest on the Notes or
issued in exchange for the Notes, (ii) securities substantially identical to the
Notes issued by the Company in payment of interest accrued thereon or (iii)
securities issued by the Company which are subordinated to Senior Indebtedness
at least to the same extent as the Notes and having a Weighted Average Life
 
                                       81
<PAGE>   86
 
to Maturity at least equal to the remaining Weighted Average Life to Maturity of
the Notes) for a period (a "Payment Blockage Period") commencing upon the
receipt by the Trustee (with a copy to the Company) of written notice (a
"Blockage Notice") of such default from the Representative of the holders of
such Designated Senior Indebtedness specifying an election to effect a Payment
Blockage Period and ending 179 days thereafter (or earlier if such Payment
Blockage Period is terminated (i) by written notice to the Trustee and the
Company from the Person or Persons who gave such Blockage Notice, (ii) because
the default giving rise to such Blockage Notice has been cured or waived or is
no longer continuing or (iii) because such Designated Senior Indebtedness has
been repaid in full). Notwithstanding the provisions described in the
immediately preceding sentence, but subject to the provisions of the first
sentence of this paragraph and the provisions of the immediately succeeding
paragraph, the Company may resume payments on the Notes after the end of such
Payment Blockage Period. Not more than one Blockage Notice may be given, and not
more than one payment Blockage Period may occur, in any consecutive 360-day
period, irrespective of the number of defaults with respect to Designated Senior
Indebtedness during such period. However, if any Blockage Notice within such
360-day period is given by or on behalf of any holders of Designated Senior
Indebtedness (other than the agent under the Senior Credit Facilities), the
agent under the Senior Credit Facilities may give another Blockage Notice within
such period. In no event, however, may the total number of days during which any
Payment Blockage Period or Payment Blockage Periods is in effect exceed 179 days
in the aggregate during any 360-consecutive-day period. No nonpayment default
that existed or was continuing on the date of delivery of any Blockage Notice to
the Trustee shall be, or be made, the basis for a subsequent Blockage Notice
unless such default shall have been cured or waived for a period of not less
than 90 consecutive days. The failure of the Company to pay principal when due
or to pay interest on the Notes for more than 30 days after the scheduled
payment therefor as a result of the occurrence of a Payment Blockage Period
shall nevertheless constitute an Event of Default under the Indenture.
 
     Upon any payment or distribution of the assets of the Company upon a total
or partial liquidation or dissolution or reorganization or bankruptcy of or
similar proceeding relating to the Company or its property, an assignment for
the benefit of creditors or any marshalling of the Company's assets and
liabilities, the holders of Senior Indebtedness will be entitled to receive
payment in full in cash of the Senior Indebtedness before the holders of the
Notes are entitled to receive any payment or distribution, and until the Senior
Indebtedness is paid in full in cash, any payment or distribution to which
holders of the Notes would be entitled but for the subordination provisions of
the Indenture will be made to holders of the Senior Indebtedness as their
interests may appear (except that holders of the Notes may receive (i) Qualified
Capital Stock issued by the Company to pay interest on the Notes or issued in
exchange for the Notes, (ii) securities substantially identical to the Notes
issued by the Company in payment of interest accrued thereon or (iii) securities
issued by the Company which are subordinated to Senior Indebtedness at least to
the same extent as the Notes and having a Weighted Average Life to Maturity at
least equal to the remaining Weighted Average Life to Maturity of the Notes). If
a distribution is made to the Trustee or to holders of the Notes that, due to
the subordination provisions of the Indenture, should not have been made to
them, the Trustee or such holders are required to hold it in trust for the
holders of Senior Indebtedness and pay it over to them as their interests may
appear.
 
                                       82
<PAGE>   87
 
     If payment of the Notes is accelerated because of an Event of Default, the
Company or the Trustee shall promptly notify the Representative (if any) of any
issue of Designated Senior Indebtedness which is then outstanding; provided,
however, that the Company and the Trustee shall be obligated to notify such a
Representative (other than with respect to the Senior Credit Facilities) only if
such Representative has delivered or caused to be delivered an address for the
service of such a notice to the Company and the Trustee (and the Company and the
Trustee shall be obligated only to deliver the notice to the address so
specified). If a notice is required pursuant to the immediately preceding
sentence, the Company may not pay the Notes (except payment (i) in Qualified
Capital Stock issued by the Company to pay interest on the Notes or issued in
exchange for the Notes, (ii) in securities substantially identical to the Notes
issued by the Company in payment of interest accrued thereon or (iii) in
securities issued by the Company which are subordinated to the Senior
Indebtedness at least to the same extent as the Notes and have a Weighted
Average Life to Maturity at least equal to the remaining Weighted Average Life
to Maturity of the Notes), until five Business Days after the respective
Representative of the Designated Senior Indebtedness receives notice (at the
address specified in the preceding sentence) of such acceleration and,
thereafter, may pay the Notes only if the subordination provisions of the
Indenture otherwise permit payment at that time.
 
     By reason of such subordination provisions contained in the Indenture, in
the event of liquidation or insolvency, creditors of the Company who are holders
of Senior Indebtedness may recover more, ratably, than the holders of the Notes,
and creditors of the Company who are not holders of Senior Indebtedness
(including holders of the Notes) may recover less, ratably, than holders of
Senior Indebtedness. In addition, subject to the "Merger, Consolidation and Sale
of Assets" covenant, the Indenture does not prohibit the sale, transfer or other
disposition of assets of the Company to its Subsidiaries. In the event of any
such transfer or contribution, holders of the Notes will be effectively
subordinated to the claims of creditors of such Restricted Subsidiaries with
respect to such assets.
 
FALL-AWAY EVENT
 
     The Company's and its Restricted Subsidiaries' obligations to comply with
the provisions of the Indenture described below under the captions "-- Certain
Covenants -- Limitation on Incurrence of Additional Indebtedness and Issuance of
Capital Stock," "-- Limitation on Layering," "-- Limitation on Restricted
Payments," "Merger, Consolidation and Sale of Assets" and "-- Limitations on
Transactions with Affiliates" will terminate if and when the Notes are
Investment Grade Status (a "Fall-away Event"); provided, however, that the
Company's and its Restricted Subsidiaries' obligations to comply with such
provisions shall be reinstated as to future events if the Notes cease to be of
Investment Grade Status, subject to the terms, conditions and obligations set
forth in the Indenture. As a result, upon the occurrence of a Fall-away Event
the Notes will be entitled to substantially no covenant protection.
 
CERTAIN COVENANTS
 
     The Indenture provides that all of the following restrictive covenants will
be applicable to the Company unless and until a Fall-away Event occurs. In such
event, the Company will be released from its obligations to comply with the
restrictive covenants described below as well as the related events of default
under the Notes and the Indenture.
 
                                       83
<PAGE>   88
 
     Limitation on Incurrence of Additional Indebtedness and Issuance of Capital
Stock. The Indenture provides that: (a) The Company will not, and will not
permit any of its Restricted Subsidiaries to, directly or indirectly, create,
incur, assume, guarantee or otherwise become directly or indirectly liable,
contingently or otherwise, with respect to (collectively, "incur") any
Indebtedness (other than Permitted Indebtedness) and the Company will not issue
any Disqualified Capital Stock and its Restricted Subsidiaries will not issue
any Preferred Stock (except Preferred Stock issued to the Company or a
Restricted Subsidiary of the Company so long as it is so held); provided,
however, that the Company and its Restricted Subsidiaries may incur Indebtedness
or issue shares of such Capital Stock if, in either case, the Company's Leverage
Ratio at the time of incurrence of such Indebtedness or the issuance of such
Capital Stock, as the case may be, after giving pro forma effect to such
incurrence or issuance as of such date and to the use of proceeds therefrom is
less than 7:1.
 
     (b) The Company will not incur or suffer to exist, or permit any of its
Restricted Subsidiaries to incur or suffer to exist, any Obligations with
respect to an Unrestricted Subsidiary that would violate the provisions set
forth in the definition of Unrestricted Subsidiary.
 
     (c) For purposes of determining compliance with this covenant, in the event
that an item of Permitted Indebtedness meets the criteria of more than one of
the categories of Permitted Indebtedness or is entitled to be incurred pursuant
to the first paragraph of this covenant, the Company shall, in its sole
discretion, classify such item of Indebtedness in any manner that complies with
this covenant and such item of Indebtedness will be treated as having been
incurred pursuant to only one of the clauses of the definition of Permitted
Indebtedness or pursuant to the first paragraph hereof except as otherwise set
forth in clause (v) of the definition of Permitted Indebtedness. Accrual of
interest, the accretion of accreted value and the payment of interest in the
form of additional Indebtedness will not be deemed to be an incurrence of
Indebtedness for purposes of this covenant.
 
     Limitation on Layering. The Indenture provides that the Company will not
incur any Indebtedness if such Indebtedness is subordinate or junior in ranking
in any respect to any Senior Indebtedness unless such Indebtedness is Senior
Subordinated Indebtedness or is contractually subordinated in right of payment
to all Senior Subordinated Indebtedness (including the 9 1/2% Regal Notes).
 
     Limitation on Restricted Payments. The Indenture provides that (a) the
Company will not, and will not cause or permit any of its Restricted
Subsidiaries, to, directly or indirectly, make any Restricted Payment if at the
time of such Restricted Payment and immediately after giving effect thereto:
 
     (i) a Default or Event of Default shall have occurred and be continuing; or
 
     (ii) the Company is not able to incur $1.00 of additional Indebtedness
     under the first paragraph of the "Limitation on Incurrence of Additional
     Indebtedness and Issuance of Capital Stock" covenant; or
 
     (iii) the aggregate amount of Restricted Payments made subsequent to the
     Issue Date (the amount expended for such purposes, if other than in cash,
     being the fair market value of such property as determined by the board of
     directors of the Company in good faith) exceeds the sum of (a) (x) 100% of
     Consolidated EBITDA
 
                                       84
<PAGE>   89
 
     of the Company accrued subsequent to the Issue Date to the most recent date
     for which financial information is available to the Company (taken as one
     accounting period), less (y) 1.75 times Consolidated Interest Expense for
     the same period, plus (b) 100% of the aggregate net proceeds, including the
     fair market value of property other than cash as determined by the board of
     directors of the Company in good faith, received subsequent to the Issue
     Date by the Company from any Person (other than a Restricted Subsidiary of
     the Company) from the issuance and sale subsequent to the Issue Date of
     Qualified Capital Stock of the Company (excluding (i) any net proceeds from
     issuances and sales financed directly or indirectly using funds borrowed
     from the Company or any Restricted Subsidiary of the Company, until and to
     the extent such borrowing is repaid, but including the proceeds from the
     issuance and sale of any securities convertible into or exchangeable for
     Qualified Capital Stock to the extent such securities are so converted or
     exchanged and including any additional proceeds received by the Company
     upon such conversion or exchange, (ii) any net proceeds received from
     issuances and sales that are used to consummate a transaction described in
     clause (2) of paragraph (b) below and (iii) any net cash proceeds received
     from the issuance and sale of Designated Preferred Stock), plus (c) without
     duplication of any amount included in clause (iii)(b) above, 100% of the
     aggregate net proceeds, including the fair market value of property other
     than cash (valued as provided in clause (iii)(b) above), received by the
     Company as a capital contribution subsequent to the Issue Date, plus (d)
     the greater of (i) $100 million and (ii) 15% of the Total Assets of the
     Company and its consolidated Subsidiaries as determined in accordance with
     GAAP as of the date of the most recently prepared internal balance sheet of
     the Company.
 
     (b) Notwithstanding the foregoing, these provisions will not prohibit: (1)
the payment of any dividend or the making of any distribution within 60 days
after the date of its declaration if such dividend or distribution would have
been permitted on the date of declaration; (2) (A) the purchase, redemption or
other acquisition or retirement of any Capital Stock of the Company or any
warrants, options or other rights to acquire shares of any class of such Capital
Stock ("Retired Capital Stock") either (x) solely in exchange for shares of
Qualified Capital Stock or other warrants, options or rights to acquire
Qualified Capital Stock or (y) through the application of the net proceeds of a
substantially concurrent sale for cash (other than to a Restricted Subsidiary of
the Company) of shares of Qualified Capital Stock or warrants, options or other
rights to acquire Qualified Capital Stock or (z) in the case of Disqualified
Capital Stock, solely in exchange for, or through the application of the net
proceeds of a substantially concurrent sale for cash (other than to a Restricted
Subsidiary of the Company) of, Disqualified Capital Stock (in each case
"Refunding Capital Stock") and (B) the declaration and payment of dividends on
Refunding Capital Stock in an aggregate amount per year no greater than the
aggregate amount of dividends per annum that could have been paid on such
Retired Capital Stock pursuant to this covenant (other than this clause
(b)(2)(B)) immediately prior to such retirement; provided, however, that at the
time of the declaration of any such dividends, no Default or Event of Default
shall have occurred and be continuing or would occur as a consequence thereof;
(3) payments made pursuant to any merger, consolidation or sale of assets
effected in accordance with the "Merger, Consolidation and Sale of Assets"
covenant; provided, however, that no such payment may be made pursuant to this
clause (3) unless, after giving pro forma effect to such transaction (and the
incurrence of any Indebtedness in connection therewith and the use of
 
                                       85
<PAGE>   90
 
the proceeds thereof), the Company would be able to incur $1.00 of additional
Indebtedness under the first paragraph of the "Limitation on Incurrence of
Additional Indebtedness and Issuance of Capital Stock" covenant; (4)(A) the
declaration and payment of dividends to holders of any class or series of
Designated Preferred Stock (other than Disqualified Capital Stock) issued after
the Issue Date or (B) the declaration and payment of dividends on Refunding
Capital Stock in excess of the dividends declarable and payable thereon pursuant
to clause (2)(B) above; provided, however, in either case, after giving effect
to such issuance or declaration on a pro forma basis, the Company and its
Restricted Subsidiaries would be able to incur $1.00 of Indebtedness under the
first paragraph of the "Limitation on Incurrence of Additional Indebtedness and
Issuance of Capital Stock" covenant; (5) repurchases of warrants, options or
rights to acquire Capital Stock deemed to occur upon exercise of warrants,
options or rights to acquire Capital Stock if such warrants, options or rights
represent a portion of the exercise price of such warrants, options or rights;
(6) the declaration and payment of dividends to holders of any class or series
of Disqualified Capital Stock or the declaration and payment of dividends to
holders of Preferred Stock of Restricted Subsidiaries, in each case, issued in
accordance with the covenant entitled "-- Incurrence of Additional Indebtedness
and Issuance of Capital Stock"; (7) commencing on the six month anniversary of
the Issue Date, a Restricted Payment to pay for the repurchase, retirement or
other acquisition or retirement for value of Equity Interests of the Company in
existence on the Issue Date and which are not held by KKR, Hicks Muse or any of
their respective affiliates on the Issue Date (including any Capital Stock
issued in respect of such Capital Stock as a result of a stock split,
recapitalization, merger, combination, consolidation or otherwise, but excluding
any Equity Interests issued pursuant to any management equity plan or stock
option plan or similar agreement); provided that notwithstanding the foregoing,
the Company and its Restricted Subsidiaries shall be permitted to make
Restricted Payments under this clause (7) only if after giving effect thereto,
the Company would be permitted to incur at least $1.00 of additional
Indebtedness under the first paragraph of the "Limitation on Incurrence of
Additional Indebtedness and Issuance of Capital Stock" covenant; and (8)
dividends on the Company's Capital Stock (other than Disqualified Capital Stock)
after the first underwritten Equity Offering in an annual amount not to exceed
6.0% of the gross proceeds (before deducting underwriting discounts and
commissions and other fees and expenses of the offering) received from shares of
Capital Stock (other than Disqualified Capital Stock) sold for the account of
the issuer thereof (and not for the account of any stockholder) in such initial
underwritten Equity Offering; provided, however, that in the case of clauses
other than clauses (1) and (2)(A), no Event of Default shall have occurred or be
continuing at the time of such payment or as a result thereof. In determining
the aggregate amount of Restricted Payments made subsequent to the Issue Date,
amounts expended pursuant to clauses (1), 2(B), (3), (4) and (8) shall be
included in such calculation.
 
     To the extent the issuance of Capital Stock and the receipt of capital
contributions are applied to permit the issuance of Indebtedness pursuant to
clause (v) of the definition of Permitted Indebtedness, the issuance of such
Capital Stock and the receipt of such capital contributions shall not be applied
to permit payments under this covenant.
 
     Merger, Consolidation and Sale of Assets. The Indenture provides that the
Company shall not, in a single transaction or a series of related transactions,
consolidate with or merge with or into, or sell, assign, transfer, lease, convey
or otherwise dispose of all or
 
                                       86
<PAGE>   91
 
substantially all of the Company's assets determined on a consolidated basis for
the Company to another Person or adopt a plan of liquidation unless (i) either
(1) the Company is the Surviving Person or (2) the Person (if other than the
Company) formed by such consolidation or into which the Company is merged or the
Person that acquires by conveyance, transfer or lease the properties and assets
of the Company substantially as an entirety or in the case of a plan of
liquidation, the Person to which assets of the Company have been transferred,
shall be a corporation, partnership, limited liability company or trust
organized and existing under the laws of the United States or any State thereof
or the District of Columbia; (ii) such Surviving Person shall assume all of the
obligations of the Company under the Notes and the Indenture pursuant to a
supplemental indenture in a form reasonably satisfactory to the Trustee; (iii)
immediately after giving effect to such transaction and the use of the proceeds
therefrom (on a pro forma basis, including giving effect to any Indebtedness
incurred or anticipated to be incurred in connection with such transaction and
the use of the proceeds therefrom), (1) no Default or Event of Default shall
have occurred and be continuing and (2) either (x) such Surviving Person shall
be able to incur $1.00 of additional Indebtedness under the first paragraph of
the "Limitation on Incurrence of Additional Indebtedness and Issuance of Capital
Stock" covenant or (y) the Leverage Ratio for such Surviving Person would be
less than the Leverage Ratio of the Company immediately prior to such
transaction; and (iv) the Company has delivered to the Trustee prior to the
consummation of the proposed transaction an Officers' Certificate and an Opinion
of Counsel, each stating that such consolidation, merger or transfer complies
with the Indenture and that all conditions precedent in the Indenture relating
to such transaction have been satisfied. For purposes of the foregoing, the
transfer (by lease, assignment, sale or otherwise, in a single transaction or
series of related transactions) of all or substantially all of the properties
and assets of one or more Restricted Subsidiaries, the Capital Stock of which
constitutes all or substantially all of the properties or assets of the Company,
will be deemed to be the transfer of all or substantially all of the properties
and assets of the Company. Notwithstanding the foregoing clauses (ii) and (iii),
(1) any Restricted Subsidiary of the Company may consolidate with, merge into or
transfer all or part of its properties and assets to the Company and (2) the
Company may merge with an Affiliate thereof organized solely for the purpose of
reorganizing the Company in another jurisdiction in the U.S. to realize tax or
other benefits. In the event of any transaction (other than a lease) described
in and complying with the conditions listed in the immediately preceding
paragraph in which the Company, as the case may be, is not the Surviving Person
and the Surviving Person is to assume all the obligations of the Company under
the Notes and the Indenture pursuant to a supplemental indenture, such Surviving
Person shall succeed to, and be substituted for, and may exercise every right
and power of the Company, as the case may be, and the Company shall be
discharged from its Obligations under the Indenture and the Notes.
 
     Limitations on Transactions with Affiliates. The Indenture provides that
the Company will not, and will not permit any of its Restricted Subsidiaries to,
directly or indirectly, enter into or permit to exist any transaction or series
of related transactions involving aggregate payments or consideration in excess
of $5.0 million (including, without limitation, the purchase, sale, lease,
contribution or exchange of any property or the rendering of any service) with
or for the benefit of any of its or any of its Restricted Subsidiary's
Affiliates (other than transactions between the Company and a Restricted
Subsidiary of the Company or among Restricted Subsidiaries of the Company) (an
"Affiliate Transaction"), other than Affiliate Transactions on terms that are no
less
 
                                       87
<PAGE>   92
 
favorable than those that might reasonably have been obtained in a comparable
transaction on an arms-length basis from a person that is not an Affiliate;
provided, however, that for a transaction or series of related transactions
involving value of $10.0 million or more, such determination will be made in
good faith by a majority of members of the board of directors of the Company and
by a majority of the disinterested members of the board of directors of the
Company, if any. The foregoing restrictions will not apply to (1) reasonable and
customary directors' fees, indemnification and similar arrangements and payments
thereunder; (2) any obligations of the Company under any employment agreement,
noncompetition or confidentiality agreement with any officer of the Company, as
in effect on the Issue Date (provided that each amendment of any of the
foregoing agreements shall be subject to the limitations of this covenant); (3)
any Restricted Payment permitted to be made pursuant to the covenant described
under "Limitation on Restricted Payments"; (4) any issuance of securities, or
other payments, awards or grants in cash, securities or otherwise pursuant to,
or the funding of, employment arrangements, stock options and stock ownership
plans approved by the board of directors of the Company; (5) loans or advances
to employees in the ordinary course of business of the Company or any of its
Restricted Subsidiaries consistent with past practices; (6) payments made in
connection with the Transactions, including, without limitation, fees payable to
and expenses of Hicks Muse and KKR; (7) payments by the Company or any of its
Restricted Subsidiaries to KKR or Hicks Muse or their respective Affiliates made
for any financial advisory, financing, underwriting or placement services or in
respect of other investment banking activities, including, without limitation,
in connection with acquisitions or divestitures which payments are approved by a
majority of the Board of Directors of the Company in good faith; (8)
transactions in which the Company or any of its Restricted Subsidiaries, as the
case may be, delivers to the Trustee a letter from an Independent Financial
Advisor stating that such transaction is fair to the Company or such Restricted
Subsidiary from a financial point of view or that is on terms that are no less
favorable than those that might reasonably have been obtained in a comparable
transaction on an arms-length basis from a person that is not an Affiliate; (9)
the existence of, or the performance by the Company or any of its Restricted
Subsidiaries of its obligations under the terms of, any stockholders agreement
(including any registration rights agreement or purchase agreement related
thereto) to which it is a party as of the Issue Date and any similar agreements
which it may enter into thereafter; provided, however, that the existence of, or
the performance by the Company or any of its Restricted Subsidiaries of
obligations under any future amendment to any such existing agreement or under
any similar agreement entered into after the Issue Date shall only be permitted
by this clause (9) to the extent that the terms (taken as a whole) of any such
amendment or new agreement are not otherwise disadvantageous to the Holders in
any material respect; (10) transactions with customers, clients, suppliers, or
purchasers or sellers of goods or services, in each case in the ordinary course
of business and otherwise in compliance with the terms of the Indenture which
are fair to the Company or its Restricted Subsidiaries, in the reasonable
determination of the Board of Directors of the Company or the management
thereof, or are on terms (taken as a whole) at least as favorable as might
reasonably have been obtained at such time from an unaffiliated party; (11) any
agreement as in effect as of the Issue Date or any amendment thereto (so long as
any such amendment, taken as a whole, is not disadvantageous to the Holders in
any material respect) or any transaction contemplated thereby and (12) any
purchases of Capital Stock (other than Disqualified Capital Stock) of the
Company by Affiliates thereof.
 
                                       88
<PAGE>   93
 
     Reports. The Indenture provides that so long as any of the Notes are
outstanding, the Company will provide to the Trustee and the holders of Notes
and file with the Commission, to the extent such submissions are accepted for
filing by the Commission, copies of the annual reports and of the information,
documents and other reports that the Company would have been required to file
with the Commission pursuant to Sections 13 or 15(d) of the Exchange Act,
regardless of whether the Company is then obligated to file such reports.
 
EVENTS OF DEFAULT
 
     The following events are defined in the Indenture as "Events of Default":
(i) the failure to pay interest on the Notes when the same becomes due and
payable and the Default continues for a period of 30 days (whether or not such
payment is prohibited by the provisions described under "-- Ranking and
Subordination" above); (ii) the failure to pay principal of or premium, if any,
on any Notes when such principal or premium, if any, becomes due and payable, at
maturity, upon redemption or otherwise (whether or not such payment is
prohibited by the provisions described under "-- Ranking and Subordination"
above); (iii) a default in the observance or performance of any other covenant
or agreement contained in the Notes or the Indenture, which default continues
for a period of 60 days after the Company receives written notice thereof
specifying the default from the Trustee or holders of at least 30% in aggregate
principal amount of outstanding Notes; (iv) the failure to pay at the final
stated maturity (after giving effect to any extensions thereof) the principal
amount of any Indebtedness of the Company or any Restricted Subsidiary of the
Company, or the acceleration of the final stated maturity of any such
Indebtedness, if the aggregate principal amount of such Indebtedness, together
with the aggregate principal amount of any other such Indebtedness in default
for failure to pay principal at the final stated maturity (giving effect to any
extensions thereof) or which has been accelerated, aggregates $20 million or
more at any time; (v) one or more judgments in an aggregate amount in excess of
$20 million (which are not covered by insurance as to which the insurer has not
disclaimed coverage) being rendered against the Company or any of its
Significant Restricted Subsidiaries and such judgment or judgments remain
undischarged or unstayed for a period of 60 days after such judgment or
judgments become final and nonappealable; and (vi) certain events of bankruptcy,
insolvency or reorganization affecting the Company or any of its Significant
Restricted Subsidiaries.
 
     Upon the happening of any Event of Default specified in the Indenture
(other than those of the type described in clause (vi) of the preceding
paragraph), the Trustee may, and the Trustee upon the request of holders of 30%
in principal amount of the outstanding Notes shall, or the holders of at least
30% in principal amount of outstanding Notes may, declare the principal of all
the Notes, together with all accrued and unpaid interest and premium, if any, to
be due and payable by notice in writing to the Company and the Trustee
specifying the respective Event of Default and that it is a "notice of
acceleration" (the "Acceleration Notice"), and the same (i) shall become
immediately due and payable or (ii) if there are any amounts outstanding under
the Senior Credit Facilities, will become due and payable upon the first to
occur of an acceleration under the Senior Credit Facilities or five Business
Days after receipt by the Company and the agent under the Senior Credit
Facilities of such Acceleration Notice (unless all Events of Default specified
in such Acceleration Notice have been cured or waived). If an Event of Default
with respect to bankruptcy proceedings relating to the Company or any
Significant Restricted
 
                                       89
<PAGE>   94
 
Subsidiaries occurs and is continuing, then such amount will ipso facto become
and be immediately due and payable without any declaration or other act on the
part of the Trustee or any holder of the Notes.
 
     At any time after a declaration of acceleration with respect to the Notes
as described in the preceding paragraph, the holders of a majority in principal
amount of the Notes then outstanding (by notice to the Trustee) may rescind and
cancel such declaration and its consequences if (i) the rescission would not
conflict with any judgment or decree of a court of competent jurisdiction, (ii)
all existing Defaults and Events of Default have been cured or waived except
nonpayment of principal of or interest on the Notes that has become due solely
by such declaration of acceleration, (iii) to the extent the payment of such
interest is lawful, interest (at the same rate specified in the Notes) on
overdue installments of interest and overdue payments of principal which has
become due otherwise than by such declaration of acceleration has been paid,
(iv) the Company has paid the Trustee its reasonable compensation and reimbursed
the Trustee for its reasonable expenses, disbursements and advances and (v) in
the event of the cure or waiver of a Default or Event of Default of the type
described in clause (vi) of the first paragraph of "-- Events of Default" above,
the Trustee has received an Officers' Certificate and Opinion of Counsel that
such Default or Event of Default has been cured or waived. The holders of a
majority in principal amount of the Notes may waive any existing Default or
Event of Default under the Indenture, and its consequences, except a default in
the payment of the principal of or interest on any Notes. In the event of any
Event of Default specified in clause (iv) of the first paragraph of "-- Events
of Default," such Event of Default and all consequences thereof (including
without limitation any acceleration or resulting payment default) shall be
annulled, waived and rescinded, automatically and without any action by the
Trustee or the holders of the Notes, if within 60 days after such Event of
Default arose (x) the Indebtedness that is the basis for such Event of Default
has been discharged, or (y) the holders of such Indebtedness have rescinded or
waived the acceleration, notice or action (as the case may be) giving rise to
such Event of Default, or (z) if the default that is the basis for such Event of
Default has been cured.
 
     The Company is required to deliver to the Trustee, within 120 days after
the end of the Company's fiscal year, a certificate indicating whether the
signing officers know of any Default or Event of Default that occurred during
the previous year and whether the Company has complied with its obligations
under the Indenture. In addition, the Company will be required to notify the
Trustee of the occurrence and continuation of any Default or Event of Default
promptly after the Company becomes aware of the same.
 
     Subject to the provisions of the Indenture relating to the duties of the
Trustee in case an Event of Default thereunder should occur and be continuing,
the Trustee will be under no obligation to exercise any of the rights or powers
under the Indenture at the request or direction of any of the holders of the
Notes unless such holders have offered to the Trustee reasonable indemnity or
security against any loss, liability or expense. Subject to such provision for
security or indemnification and certain limitations contained in the Indenture,
the holders of a majority in principal amount of the outstanding Notes have the
right to direct the time, method and place of conducting any proceeding for any
remedy available to the Trustee or exercising any trust or power conferred on
the Trustee.
 
                                       90
<PAGE>   95
 
SATISFACTION AND DISCHARGE OF INDENTURE; DEFEASANCE
 
     The Company may terminate its obligations under the Indenture at any time
by delivering all outstanding Notes to the Trustee for cancellation and paying
all sums payable by it thereunder. The Company, at its option, (i) will be
discharged from any and all obligations with respect to the Notes (except for
certain obligations of the Company to register the transfer or exchange of such
Notes, replace stolen, lost or mutilated Notes, maintain paying agencies and
hold moneys for payment in trust) or (ii) need not comply with certain of the
restrictive covenants with respect to the Indenture, if the Company deposits
with the Trustee, in trust, U.S. legal tender or U.S. Government Obligations or
a combination thereof that, through the payment of interest and premium thereon
and principal in respect thereof in accordance with their terms, will be
sufficient to pay all the principal of and interest and premium on the Notes on
the dates such payments are due or through any date of redemption, if earlier
than the dates such payments are due, in any case in accordance with the terms
of such Notes, as well as the Trustee's fees and expenses. To exercise either
such option, the Company is required to deliver to the Trustee (A) an Opinion of
Counsel or a private letter ruling issued to the Company by the Internal Revenue
Service (the "IRS") to the effect that the holders of the Notes will not
recognize income, gain or loss for federal income tax purposes as a result of
the deposit and related defeasance and will be subject to federal income tax on
the same amount and in the same manner and at the same times as would have been
the case if such option had not been exercised and, in the case of an Opinion of
Counsel furnished in connection with a discharge pursuant to clause (i) above,
accompanied by a private letter ruling issued to the Company by the IRS to such
effect, (B) subject to certain qualifications, an Opinion of Counsel to the
effect that funds so deposited will not be subject to avoidance under applicable
bankruptcy law and (C) an Officers' Certificate and an Opinion of Counsel to the
effect that the Company has complied with all conditions precedent to the
defeasance. Notwithstanding the foregoing, the Opinion of Counsel required by
clause (A) above need not be delivered if all Notes not theretofore delivered to
the Trustee for cancellation (i) have become due and payable, (ii) will become
due and payable on the maturity date within one year or (iii) are to be called
for redemption within one year under arrangements satisfactory to the Trustee
for the giving of notice of redemption by the Trustee in the name, and at the
expense, of the Company.
 
MODIFICATION OF THE INDENTURE
 
     From time to time, the Company and the Trustee, together, without the
consent of the holders of the Notes, may amend or supplement the Indenture for
certain specified purposes, including curing ambiguities, defects or
inconsistencies. Other modifications and amendments of the Indenture may be made
with the consent of the holders of a majority in principal amount of the then
outstanding Notes, except that, without the consent of each holder of the Notes
affected thereby, no amendment may, directly or indirectly: (i) reduce the
amount of Notes whose holders must consent to an amendment; (ii) reduce the rate
of or change the time for payment of interest, including defaulted interest, on
any Notes; (iii) reduce the principal of or change the fixed maturity of any
Notes, or change the date on which any Notes may be subject to redemption or
repurchase, or reduce the redemption or repurchase price therefor; (iv) make any
Notes payable in money other than that stated in the Notes and the Indenture;
(v) make any change in provisions of the Indenture protecting the right of each
holder of a Note to receive payment of principal of,
 
                                       91
<PAGE>   96
 
premium on and interest on such Note on or after the due date thereof or to
bring suit to enforce such payment or permitting holders of a majority in
principal amount of the Notes to waive a Default or Event of Default; or (vi)
after the Company's obligation to purchase the Notes arises under the Indenture,
amend, modify or change the obligation of the Company to make or consummate a
Change of Control Offer or waive any default in the performance thereof or
modify any of the provisions or definitions with respect to any such offer.
 
NO PERSONAL LIABILITY OF DIRECTORS, OFFICERS, EMPLOYEES AND STOCKHOLDERS
 
     No director, officer, employee, incorporator or stockholder of the Company,
shall have any liability for any obligations of the Company under the Notes or
the Indenture or for any claim based on, in respect of, or by reason of such
obligations or their creation. Each Holder by accepting a Note waives and
releases all such liability. The waiver and release are part of the
consideration for issuance of the Notes. Such waiver may not be effective to
waive liabilities under the federal securities laws and it is the view of the
Commission that such a waiver is against public policy.
 
CONCERNING THE TRUSTEE
 
     The Indenture contains certain limitations on the rights of the Trustee,
should it become a creditor of the Company, to obtain payment of claims in
certain cases, or to realize on certain property received in respect of any such
claim as security or otherwise. The Trustee will be permitted to engage in other
transactions; however, if it acquires any conflicting interest, it must
eliminate such conflict within 90 days, apply to the Commission for permission
to continue or resign.
 
     The holders of a majority in principal amount of the then outstanding Notes
will have the right to direct the time, method and place of conducting any
proceeding for exercising any remedy available to the Trustee, subject to
certain exceptions. The Indenture provides that in case an Event of Default
shall occur (which shall not be cured), the Trustee will be required, in the
exercise of its power, to use the degree of care of a prudent person in the
conduct of such person's own affairs. Subject to such provisions, the Trustee
will be under no obligation to exercise any of its rights or powers under the
Indenture at the request of any holder of Notes, unless such holder shall have
offered to the Trustee security and indemnity satisfactory to it against any
loss, liability or expense.
 
GOVERNING LAW
 
     The Indenture provides that it and the Notes will be governed by, and
construed in accordance with, the laws of the State of New York without giving
effect to applicable principles of conflicts of law to the extent that the
application of the laws of another jurisdiction would be required thereby.
 
                                       92
<PAGE>   97
 
CERTAIN DEFINITIONS
 
     Set forth below is a summary of certain of the defined terms used in the
Indenture. Reference is made to the Indenture for the full definition of all
such terms, as well as any other terms used herein for which no definition is
provided.
 
     "Acquired Indebtedness" means Indebtedness of a Person or any of its
Subsidiaries existing at the time such Person becomes a Restricted Subsidiary of
the Company or at the time it merges or consolidates with the Company or any of
its Restricted Subsidiaries or assumed in connection with the acquisition of
assets from such Person and not incurred by such Person in connection with, or
in anticipation or contemplation of, such Person becoming a Restricted
Subsidiary of the Company or such acquisition, merger or consolidation.
 
     "Acquired Preferred Stock" means the Preferred Stock of any Person at such
time as such Person becomes a Restricted Subsidiary of the Company or at the
time it merges or consolidates with the Company or any of its Restricted
Subsidiaries and not issued by such Person in connection with, or in
anticipation or contemplation of, such acquisition, merger or consolidation.
 
     "Affiliate" means, as to any Person, any other Person which, directly or
indirectly, through one or more intermediaries, controls, or is controlled by,
or is under common control with, such Person. The term "control" means the
possession, directly or indirectly, of the power to direct or cause the
direction of the management and policies of a Person, whether through the
ownership of voting securities, by contract or otherwise.
 
     "Asset Acquisition" means (i) any transaction pursuant to which any Person
shall become a Restricted Subsidiary of the Company or shall be consolidated or
merged with the Company or any Restricted Subsidiary of the Company or (ii) the
acquisition by the Company or any Restricted Subsidiary of the Company of assets
of any Person comprising a division, line of business or theatre site of such
Person.
 
     "Business Day" means any day (other than a day which is a Saturday, Sunday
or legal holiday in the state of New York) on which banks are open for business
in New York, New York.
 
     "Capital Stock" means (i) with respect to any Person that is a corporation,
any and all shares, interests, participations or other equivalents (however
designated) of capital stock of such Person and (ii) with respect to any Person
that is not a corporation, any and all partnership or other equity interests of
such Person.
 
     "Capitalized Lease Obligation" means, as to any Person, the obligation of
such Person to pay rent or other amounts under a lease to which such Person is a
party that is required to be classified and accounted for as a capital lease
obligation under GAAP, and for purposes of this definition, the amount of such
obligation at any date shall be the capitalized amount of such obligation at
such date, determined in accordance with GAAP.
 
     "Change of Control" means the occurrence of one or more of the following
events: (i) any sale, lease, exchange or other transfer (in one transaction or a
series of related transactions) of all or substantially all of the assets of the
Company to any Person or group of related Persons for purposes of Section 13(d)
of the Exchange Act (a "Group") (whether or not otherwise in compliance with the
provisions of the Indenture), other than
 
                                       93
<PAGE>   98
 
to Hicks Muse, KKR or any of their respective officers or directors or any
Affiliates of any of the foregoing (the "Permitted Holders"); or (ii) the
acquisition by any Person or Group (other than the Permitted Holders or any
direct or indirect subsidiary of any Permitted Holder) of the power, directly or
indirectly, to vote or direct the voting of securities having more than 50% of
the ordinary voting power for the election of directors of the Company.
 
     "Commodity Agreement" means any commodity futures contract, commodity
option or other similar agreement or arrangement.
 
     "Consolidated EBITDA" means, for any period, the net income of the Company
and its Restricted Subsidiaries for such period plus, to the extent such amount
was deducted in calculating such net income (i) Consolidated Interest Expense,
(ii) income taxes, (iii) depreciation expense, (iv) amortization expense, (v)
all other non-cash items, extraordinary items, nonrecurring and unusual items
and cumulative effects of changes in accounting principles reducing such net
income, less all non-cash items, extraordinary items, nonrecurring and unusual
items and cumulative effects of changes in accounting principles increasing such
net income, all as determined on a consolidated basis for the Company and its
Restricted Subsidiaries in conformity with GAAP; (vi) upfront expenses resulting
from equity offerings, investments, mergers, recapitalizations, option buyouts,
Dispositions, Asset Acquisitions and similar transactions to the extent such
expenses reduce net income; (vii) restructuring charges reducing net income; and
(viii) gains or losses on Dispositions; provided that, Consolidated EBITDA shall
not include (x) the net income (or net loss) of any Person that is not a
Restricted Subsidiary, except (I) with respect to net income, to the extent of
the amount of dividends or other distributions actually paid to the Company or
any of its Restricted Subsidiaries by such Person during such period and (II)
with respect to net losses, to the extent of the amount of investments made by
the Company or any Restricted Subsidiary in such Person during such period; (y)
solely for the purposes of calculating the amount of Restricted Payments that
may be made pursuant to clause (iii) of paragraph (a) of the "Limitation on
Restricted Payments" covenant described above (and in such case, except to the
extent includable pursuant to clause (x) above), the net income (or net loss) of
any Person accrued prior to the date it becomes a Restricted Subsidiary or is
merged into or consolidated with the Company or any of its Restricted
Subsidiaries or all or substantially all of the property and assets of such
Person are acquired by the Company or any of its Restricted Subsidiaries; and
(z) the net income of any Restricted Subsidiary to the extent that the
declaration or payment of dividends or similar distributions by such Restricted
Subsidiary of such net income is not at the time permitted by the operation of
the terms of its charter or any agreement, instrument, judgment, decree, order,
statute, rule or governmental regulation applicable to such Restricted
Subsidiary (other than any agreement or instrument evidencing Indebtedness or
Preferred Stock outstanding on the Issue Date or incurred or issued thereafter
in compliance with the "Limitation on Incurrence of Additional Indebtedness and
Issuance of Capital Stock" covenant; provided that the terms of any such
agreement restricting the declaration and payment of dividends or similar
distributions apply only in the event of a default with respect to a financial
covenant or a covenant relating to payment (beyond any applicable period of
grace) contained in such agreement or instrument and provided such terms are
determined by the Company to be customary in comparable financings and such
restrictions are determined by the Company not to materially affect the
Company's ability to make principal or interest payments on the Notes when due).
 
                                       94
<PAGE>   99
 
     "Consolidated Interest Expense" means, with respect to any Person for any
period, without duplication, the sum of (i) the interest expense of such Person
and its Restricted Subsidiaries for such period as determined on a consolidated
basis in accordance with GAAP, including, without limitation, (a) any
amortization of debt discount, (b) the net cost under Interest Swap Agreements
(including any amortization of discounts), (c) the interest portion of any
deferred payment obligation, (d) all commissions, discounts and other fees and
charges owed with respect to letters of credit, bankers' acceptance financing or
similar facilities, and (e) all accrued interest and (ii) the interest component
of Capitalized Lease Obligations paid or accrued by such Person and its
Subsidiaries during such period as determined on a consolidated basis in
accordance with GAAP; excluding, however, any amount of such interest of any
Restricted Subsidiary if the net income of such Restricted Subsidiary is
excluded in the calculation of Consolidated EBITDA pursuant to clause (z) of the
definition thereof (but only in the same proportion as the net income of such
Restricted Subsidiary is excluded from the calculation of Consolidated EBITDA
pursuant to clause (z) of the definition thereof), all as determined on a
consolidated basis (without taking into account Unrestricted Subsidiaries) in
conformity with GAAP.
 
     "Construction Indebtedness Amount" shall mean an amount equal to the lesser
of (i) $100 million and (ii) the total Indebtedness of any Person and its
Restricted Subsidiaries outstanding on the last day of any Reference Period
incurred in connection with the construction or enhancement of motion picture
theatres or screens that, on such day, are not open for business.
 
     "Contemplated Acquisition" means the business combination, by the Act III
Merger or otherwise, of Act III and the Company.
 
     "Currency Agreement" means any foreign exchange contract, currency swap
agreement or other similar agreement or arrangement.
 
     "Debt Rating" shall mean the rating assigned to the Notes by Moody's or
S&P, as the case may be.
 
     "Default" means an event or condition the occurrence of which is, or with
the lapse of time or the giving of notice or both would be, an Event of Default.
 
     "Designated Preferred Stock" means preferred stock of the Company (other
than Disqualified Capital Stock) that is issued for cash (other than to a
Restricted Subsidiary) and is so designated as Designated Preferred Stock,
pursuant to an Officers' Certificate executed by the principal executive officer
and the principal financial officer of the Company, on the issuance date
thereof, the cash proceeds of which are excluded from the calculation set forth
in clause (iii) paragraph (a) of the "Certain Covenants -- Limitation on
Restricted Payments" covenant.
 
     "Designated Senior Indebtedness" means (i) all obligations under the Senior
Credit Facilities and (ii) any other Senior Indebtedness of the Company which,
at the date of determination, has an aggregate principal amount outstanding of,
or under which, at the date of determination, the holders thereof are committed
to lend up to, at least $25.0 million and is specifically designated by the
Company in the instrument evidencing or governing such Senior Indebtedness as
"Designated Senior Indebtedness" for purposes of the Indenture.
 
                                       95
<PAGE>   100
 
     "Disposition" means, with respect to any Person, any merger, consolidation
or other business combination involving such Person (whether or not such Person
is the Surviving Person) or the sale, assignment, or transfer, lease, conveyance
or other disposition of all or substantially all of such Person's assets or
Capital Stock.
 
     "Disqualified Capital Stock" means any Capital Stock that, by its terms (or
by the terms of any security into which it is convertible or for which it is
exchangeable), or upon the happening of any event, matures (excluding any
maturity as the result of an optional redemption by the issuer thereof) or is
mandatorily redeemable, pursuant to a sinking fund obligation or otherwise, or
is redeemable at the sole option of the holder thereof (except, in each case,
upon the occurrence of a Change of Control if such Capital Stock requires that
the Change of Control Offer with respect to the Notes be completed prior to any
similar offer being made with respect to such Capital Stock), in whole or in
part, on or prior to the final maturity date of the Notes; provided that only
the portion of Capital Stock which so matures or is mandatorily redeemable or is
so redeemable at the sole option of the holder thereof prior to the final
maturity date of the Notes shall be deemed Disqualified Capital Stock.
 
     "Equity Offering" means a private sale or public offering of Capital Stock
or preferred stock (other than Disqualified Capital Stock) of the Company.
 
     "GAAP" means generally accepted accounting principles in the United States
of America, including those set forth in the opinions and pronouncements of the
Accounting Principles Board of the American Institute of Certified Public
Accountants and statements and pronouncements of the Financial Accounting
Standards Board or the Commission or in such other statements by such other
entity as approved by a significant segment of the accounting profession. All
ratios and computations based on GAAP contained in the Indenture shall be
computed in conformity with GAAP as in effect on the date of the Indenture.
 
     "Guarantee" means a guarantee (other than by endorsement of negotiable
instruments for collection in the ordinary course of business), direct or
indirect, in any manner (including, without limitation, by way of a pledge of
assets or through letters of credit or reimbursement agreements in respect
thereof), of all or any part of any Indebtedness.
 
     "Indebtedness" means with respect to any Person, without duplication, any
liability of such Person (i) for borrowed money, (ii) evidenced by bonds,
debentures, notes or other similar instruments, (iii) constituting Capitalized
Lease Obligations, (iv) incurred or assumed as the deferred purchase price of
property or services, or pursuant to conditional sale obligations and title
retention agreements (but excluding trade accounts payable arising in the
ordinary course of business), (v) for the reimbursement of any obligor on any
letter of credit, banker's acceptance or similar credit transaction, (vi) for
Indebtedness of others guaranteed by such Person, (vii) for Interest Swap
Agreements, Commodity Agreements and Currency Agreements and (viii) for
Indebtedness of any other Person of the type referred to in clauses (i) through
(vii) which is secured by any Lien on any property or asset of such first
referred to Person, the amount of such Indebtedness being deemed to be the
lesser of the value of such property or asset or the amount of the Indebtedness
so secured. The amount of Indebtedness of any Person at any date shall be (i)
the outstanding principal amount of all unconditional obligations described
above, as such amount would be calculated in accordance with GAAP, (ii) the
accreted value
 
                                       96
<PAGE>   101
 
thereof, in the case of any Indebtedness issued with original issue discount and
(iii) the principal amount thereof, together with any interest thereon that is
more than 30 days past due, in the case of any other Indebtedness.
 
     "Independent Financial Advisor" means an accounting, appraisal, investment
banking firm or consultant to Persons engaged in the motion picture exhibition
and distribution business of nationally recognized standing that is, in the
judgment of the Company's Board of Directors, qualified to perform the task for
which it has been engaged.
 
     "Interest Swap Agreements" means any interest rate protection agreement,
interest rate future, interest rate option, interest rate swap, interest rate
cap or other interest rate hedge or arrangement.
 
     "Investment Grade Status" exists as of a date and thereafter if at such
date either (i) the Debt Rating of Moody's is at least Baa3 (or the equivalent)
or higher or (ii) the Debt Rating of S&P is at least BBB- (or the equivalent) or
higher.
 
     "Issue Date" means May 27, 1998.
 
     "Leverage Ratio" means, the ratio of (i) the aggregate outstanding amount
of Indebtedness (excluding any Construction Indebtedness Amount and net of any
cash and cash equivalents) of the Company and its Restricted Subsidiaries on a
consolidated basis in accordance with GAAP plus the aggregate liquidation
preference of all Disqualified Capital Stock of such Person and all Preferred
Stock of Restricted Subsidiaries of such Person (other than any such
Disqualified Capital Stock or Preferred Stock held by such Person or any of its
Restricted Subsidiaries) on such date to (ii) the aggregate amount of
Consolidated EBITDA for the most recent four full fiscal quarters (the "Four
Quarter Period") for which financial statements of the Company have been filed
with the Commission or delivered to the Trustee pursuant to the "Reports"
covenant. The Four Quarter Period shall be hereinafter referred to as the
"Reference Period."
 
     For purposes of this definition, the aggregate outstanding principal amount
of Indebtedness or aggregate liquidation preference of Preferred Stock of the
Person and its Restricted Subsidiaries for which such calculation is made shall
be determined on a pro forma basis as if the Indebtedness or Preferred Stock
giving rise to the need to perform such calculation had been incurred and the
proceeds therefrom had been applied, and all other transactions in respect of
which such Indebtedness or Preferred Stock is being incurred has occurred, on
the last day of the Reference Period. In addition to the foregoing, for purposes
of this definition, "Consolidated EBITDA" shall be calculated on a pro forma
basis after giving effect to (i) the Transactions, (ii) the incurrence of the
Indebtedness or Preferred Stock of such Person and its Restricted Subsidiaries
(and the application of the proceeds therefrom) giving rise to the need to make
such calculation and any incurrence (and the application of the proceeds
therefrom) or repayment of other Indebtedness or Preferred Stock, other than the
incurrence or repayment of Indebtedness pursuant to working capital facilities,
at any time subsequent to the beginning of the Reference Period and on or prior
to the date of determination, as if such incurrence (and the application of the
proceeds thereof), or the repayment, as the case may be, occurred on the first
day of the Reference Period, (iii) any Dispositions, Asset Acquisitions
(including, without limitation, any Asset Acquisition giving rise to the need to
make such calculation as a result of such Person or one of its Subsidiaries
(including any Person that becomes a Restricted Subsidiary as a result of such
Asset Acquisition) incurring, assuming
 
                                       97
<PAGE>   102
 
or otherwise becoming liable for Indebtedness or Preferred Stock) or Theatre
Completions at any time on or subsequent to the first day of the Reference
Period and on or prior to the date of determination, as if such Disposition,
Asset Acquisition (including the incurrence, assumption or liability for any
such Indebtedness or Preferred Stock and also including any Consolidated EBITDA
associated with such Asset Acquisition) or Theatre Completion occurred on the
first day of the Reference Period, (iv) the effects of incremental contributions
to Consolidated EBITDA the Company reasonably believes in good faith could have
been achieved during the Reference Period as a result of such Asset Acquisition
or Theatre Completion (regardless whether such incremental contributions could
then be reflected in pro forma financial statements under GAAP, Regulation S-X
promulgated by the Commission or any other regulation or policy of the
Commission); provided, however, that such incremental contributions were
identified and quantified in good faith in an officer's certificate delivered to
the Trustee at the time of any calculation of the Leverage Ratio and (v) any
motion picture theatre that was permanently closed for business at any time on
or subsequent to the first day of the Reference Period and on or prior to the
date of determination as if such theatre was closed on the first day of the
Reference Period. In calculating "Consolidated Interest Expense" for purposes of
the calculation of "Consolidated EBITDA," (i) interest on Indebtedness
determined on a fluctuating basis as of the date of determination (including
Indebtedness actually incurred on the date of the transaction giving rise to the
need to calculate the Leverage Ratio) and which will continue to be so
determined thereafter shall be deemed to have accrued at a fixed rate per annum
equal to the rate of interest on such Indebtedness as in effect on the date of
determination and (ii) notwithstanding (i) above, interest determined on a
fluctuating basis, to the extent such interest is covered by Interest Swap
Agreements that will remain in effect for at least 12 months, shall be deemed to
accrue at the rate per annum resulting after giving effect to the operation of
such agreements. For purposes of calculating the Consolidated EBITDA associated
with any Theatre Completion, the amount thereof for the Reference Period shall
be the amount of Consolidated EBITDA expected by the Company in good faith to be
derived by the Company from such Theatre Completion during the first 12-month
period following the date on which the relevant theatre or screen opens for
business.
 
     "Lien" means, with respect to any asset, any lien, mortgage, deed of trust,
pledge, security interest, charge or encumbrance of any kind (including any
conditional sale or other title retention agreement, any lease in the nature
thereof and any agreement to give any security interest).
 
     "Moody's" means Moody's Investors Service, Inc. or any successor to the
rating agency business thereof.
 
     "Obligations" means all obligations for principal, premium, interest,
penalties, fees, indemnifications, reimbursements, damages and other liabilities
payable under the documentation governing, or otherwise relating to, any
Indebtedness.
 
     "Opinion of Counsel" means a written opinion from legal counsel who is
reasonably acceptable to the Trustee. The counsel may be an employee of or
counsel to the Company or the Trustee.
 
     "Permitted Indebtedness" means, without duplication, (i) Indebtedness
outstanding on the Issue Date (including the Existing Regal Notes); (ii)
Indebtedness of the Company
 
                                       98
<PAGE>   103
 
and any of its Restricted Subsidiaries incurred under the Senior Credit
Facilities (including letter of credit obligations), provided that the aggregate
principal amount at any time outstanding does not exceed $725.0 million, which
amount shall be increased to $1.22 billion upon the consummation of the
Contemplated Acquisition; (iii) Indebtedness evidenced by or arising under the
Notes and the Indenture in respect of the Notes; (iv) Interest Swap Agreements,
Commodity Agreements and Currency Agreements; provided, however, that such
agreements are entered into for bona fide hedging purposes and not for
speculative purposes; (v) additional Indebtedness of the Company or any of its
Restricted Subsidiaries not otherwise permitted under the "Limitation on
Incurrence of Additional Indebtedness and Issuance of Capital Stock" covenant,
in an aggregate principal amount, which when aggregated with the aggregate
principal amount of all other Indebtedness then outstanding and incurred
pursuant to this clause (v), does not at any one time outstanding exceed the sum
of (x) $100.0 million and (y) 100% of the net cash proceeds received by the
Company from the issue or sale after the Issue Date of Capital Stock (other than
Disqualified Capital Stock) of the Company or net cash proceeds contributed to
the capital of the Company (other than in respect of Disqualified Capital Stock)
as determined in accordance with clauses (iii)(b) and (iii)(c) of paragraph (a)
of the "Limitation on Restricted Payments" covenant to the extent such net cash
proceeds have not been applied pursuant to such clause to make Restricted
Payments or to effect other transactions pursuant to the second paragraph of the
"Limitation on Restricted Payments" covenant (it being understood that any
Indebtedness incurred under this clause (v) shall cease to be deemed incurred or
outstanding for purposes of this clause (v) from and after the first date on
which the Company could have incurred such Indebtedness under the "Limitation on
Incurrence of Additional Indebtedness and Issuance of Capital Stock" covenant
without reliance upon this clause (v), and such Indebtedness shall thereupon be
deemed to have been so incurred); (vi) Refinancing Indebtedness (other than in
respect of Indebtedness incurred pursuant to clauses (ii), (v) and (xiii) of
this definition); (vii) Indebtedness owed by the Company to any Restricted
Subsidiary of the Company (so long as it shall remain a Restricted Subsidiary of
the Company) or by any Restricted Subsidiary (so long as it remains a Restricted
Subsidiary of the Company) of the Company to the Company or any Restricted
Subsidiary of the Company; (viii) guarantees by the Company or Restricted
Subsidiaries of any Indebtedness permitted to be incurred pursuant to the
Indenture; (ix) Indebtedness in respect of performance bonds, reimbursement
obligations with respect to letters of credit, bankers' acceptances, completion
guarantees and surety or appeal bonds provided by the Company or any of its
Restricted Subsidiaries in the ordinary course of their business or Indebtedness
with respect to reimbursement type obligations regarding workers' compensation
claims; (x) Indebtedness arising from agreements providing for indemnification,
adjustment of purchase price or similar obligations, or from guarantees or
letters of credit, surety bonds or performance bonds securing any obligations of
the Company or any of its Restricted Subsidiaries pursuant to such agreements,
in each case incurred in connection with the disposition of any business assets
or Subsidiaries of the Company (other than guarantees of Indebtedness or other
obligations incurred by any Person acquiring all or any portion of such business
assets or Restricted Subsidiaries of the Company for the purpose of financing
such acquisition) in a principal amount not to exceed the gross proceeds,
including non-cash proceeds, actually received by the Company or any of its
Restricted Subsidiaries in connection with such disposition; provided, however,
that such Indebtedness is not reflected on the balance sheet of the Company or
any Restricted Subsidiary
 
                                       99
<PAGE>   104
 
(contingent obligations referred to in a footnote to financial statements and
not otherwise reflected on the balance sheet will not be deemed to be reflected
on such balance sheet for purposes of this clause); (xi) Indebtedness (including
but not limited to Capitalized Lease Obligations, mortgage financings or
purchase money obligations) incurred for the purpose of financing all or any
part of the purchase price or cost of construction or improvement of property or
assets (whether through direct purchase of assets or the Capital Stock of any
Person owning such assets) or incurred to refinance any such purchase price or
cost of construction or improvement; (xii) Indebtedness or Disqualified Capital
Stock of Persons that are acquired by the Company or any of its Restricted
Subsidiaries or merged into a Restricted Subsidiary in accordance with the terms
of the Indenture; provided, however, that such Indebtedness or Disqualified
Capital Stock is not incurred in contemplation of such acquisition or merger;
and provided further that after giving effect to such acquisition or merger,
either (i) the Company would be permitted to incur at least $1.00 of additional
Indebtedness (other than Permitted Indebtedness) under the first paragraph of
the "Limitation on Incurrence of Additional Indebtedness and Issuance of Capital
Stock" covenant or (ii) the Leverage Ratio is less than immediately prior to
such acquisition or merger; and (xiii) Indebtedness incurred in connection with
any Real Estate Financing Transaction; provided, however, that the amount of
Indebtedness outstanding under clause (ii) above and this clause (xiii) shall
not exceed $725 million (which amount shall be increased to $1.22 billion upon
the consummation of the Contemplated Acquisition) at any time outstanding.
 
     "Person" means an individual, partnership, corporation, limited liability
company, unincorporated organization, trust or joint venture, or a governmental
agency or political subdivision thereof.
 
     "Preferred Stock" of any Person means any Capital Stock of such Person that
has preferential rights to any other Capital Stock of such Person with respect
to dividends or redemptions or upon liquidation.
 
     "Qualified Capital Stock" means any Capital Stock that is not Disqualified
Capital Stock.
 
     "Real Estate Financing Transaction" means a financing or series of
financings consisting principally of one or more mortgage financings, real
estate sale or leaseback transactions or an asset-backed program based on real
estate owned by the Company or any of its Subsidiaries (funded by the issuance
of commercial paper, medium term notes or other forms of borrowing and including
credit enhancement facilities), and which may consist of or include such other
forms of financing consistent with the foregoing as the Board of Directors of
the Company shall approve in good faith, in each case as such financing or
financings may be amended (including any amendment and restatement thereof),
supplemented or otherwise modified from time to time, including any amendment
extending the maturity of, refinancing, replacing or otherwise restructuring all
or any portion of the Indebtedness under such financing or financings or any
successor or replacement agreement and whether including the same or any other
lender or group of lenders, and whether including or replacing as borrowers or
guarantors one or more Subsidiaries of the Company.
 
     "Refinancing Indebtedness" means any refinancing by the Company or its
Restricted Subsidiaries of Indebtedness of the Company or any of its Restricted
Subsidiaries incurred
 
                                       100
<PAGE>   105
 
in accordance with the "Limitation on Incurrence of Additional Indebtedness and
Issuance of Capital Stock" covenant that does not (i) result in an increase in
the aggregate principal amount of Indebtedness (such principal amount to
include, for purposes of this definition, any premiums, fees, penalties or
accrued interest paid with the proceeds of the Refinancing Indebtedness) of such
Person or (ii) create Indebtedness with (A) a Weighted Average Life to Maturity
that is less than the Weighted Average Life to Maturity of the Indebtedness
being refinanced or (B) a final maturity earlier than the final maturity of the
Indebtedness being refinanced.
 
     "Representative" means the indenture trustee or other trustee, agent or
representative in respect of any Senior Indebtedness; provided, however, that
if, and for so long as, any issue of Senior Indebtedness lacks such a
representative, then the Representative for such issue of Senior Indebtedness
shall at all times constitute the holders of a majority in outstanding principal
amount of such issue of Senior Indebtedness.
 
     "Restricted Payment" means (i) the declaration or payment of any dividend
or the making of any other distribution (other than dividends or distributions
payable in Qualified Capital Stock or in options, rights or warrants to acquire
Qualified Capital Stock or dividends or distributions by a Restricted Subsidiary
so long as in the case of any dividend or distribution payable on or in respect
of any class or series of Capital Stock issued by a Subsidiary other than a
Wholly Owned Subsidiary, the Company or a Restricted Subsidiary receives at
least its pro rata share of such dividend or distribution in accordance with its
Capital Stock) on shares of the Company's Capital Stock, or (ii) the purchase,
redemption, retirement or other acquisition for value of any Capital Stock of
the Company, or any warrants, rights or options to acquire shares of Capital
Stock of the Company, other than through the exchange of such Capital Stock or
any warrants, rights or options to acquire shares of any class of such Capital
Stock for Qualified Capital Stock or warrants, rights or options to acquire
Qualified Capital Stock.
 
     "Restricted Subsidiary" means a Subsidiary of the Company other than an
Unrestricted Subsidiary and includes all of the Subsidiaries of the Company
existing as of the Issue Date. The board of directors of the Company may
designate any Unrestricted Subsidiary or any person that is to become a
Subsidiary as a Restricted Subsidiary if immediately after giving effect to such
action (and treating any Acquired Indebtedness as having been incurred at the
time of such action) the Company could have incurred at least $1.00 of
additional indebtedness under the first paragraph pursuant to the "Limitation on
Incurrence of Additional Indebtedness and Issuance of Capital Stock" covenant.
 
     "S&P" means Standard & Poor's Ratings Group, a division of McGraw Hill,
Inc., or any successor to the rating agency business thereof.
 
     "Secured Indebtedness" means any Indebtedness of the Company or a
Restricted Subsidiary secured by a Lien.
 
     "Senior Credit Facilities" means the credit facilities under that certain
Credit Agreement dated as of the closing date of the Transactions (the "Closing
Date"), among the Company and The Bank of Nova Scotia, as administrative agent
and collateral agent, BancAmerica Robertson Stephens, as syndication agent, and
the other financial institutions from time to time party thereto, together with
the related documents thereto (including, without limitation, any guarantee
agreements and security documents), in each case as such agreements may be
amended (including any amendment and restatement thereof),
 
                                       101
<PAGE>   106
 
supplemented or otherwise modified from time to time, including any agreement
extending or shortening the maturity of, refinancing, replacing or otherwise
restructuring (including by way of adding Subsidiaries of the Company as
additional borrowers or guarantors thereunder or increasing the amount of
Indebtedness thereunder) all or any portion of the Indebtedness under such
agreement or any successor or replacement agreement and whether by the same or
any other agent, lender or group of lenders (or other institutions).
 
     "Senior Indebtedness" means, whether outstanding on the Issue Date or
thereafter issued, all Indebtedness of the Company, including interest
(including interest accruing on or after the filing of, or which would have
accrued but for the filing of, any petition in bankruptcy or for reorganization
relating to the Company or any Restricted Subsidiary whether or not a claim for
post-filing interest is allowed in such proceeding) and premium, if any,
thereon, and other monetary amounts (including fees, expenses, reimbursement
obligations under letters of credit and indemnities) owing in respect thereof
unless, in the instrument creating or evidencing the same or pursuant to which
the same is outstanding, it is provided that the obligations in respect of such
Indebtedness ranks pari passu with the Notes; provided, however, that Senior
Indebtedness will not include (1) any obligation of the Company to any
Restricted Subsidiary, (2) any liability for federal, state, foreign, local or
other taxes owed or owing by the Company, (3) any accounts payable or other
liability to trade creditors arising in the ordinary course of business
(including Guarantees thereof or instruments evidencing such liabilities), (4)
any Indebtedness, Guarantee or obligation of the Company that is expressly
subordinate or junior in right of payment to any other Indebtedness, Guarantee
or obligation of the Company, including any Senior Subordinated Indebtedness and
the Existing Regal Notes or (5) obligations in respect of any Capital Stock.
 
     "Senior Subordinated Indebtedness" means the Notes and any other
Indebtedness of the Company that specifically provides that such Indebtedness is
to rank pari passu with the Notes in right of payment and is not subordinated by
its terms in right of payment to any Indebtedness or other obligation of the
Company which is not Senior Indebtedness.
 
     "Significant Restricted Subsidiary" means any Subsidiary that would be a
"significant subsidiary" as defined in Article 1, Rule 1-02 of Regulation S-X,
promulgated pursuant to the Securities Act, as such Regulation is in effect on
the Issue Date.
 
     "Subsidiary," with respect to any Person, means (i) any corporation of
which the outstanding Capital Stock having at least a majority of the votes
entitled to be cast in the election of directors under ordinary circumstances
shall at the time be owned, directly or indirectly, through one or more
intermediaries, by such Person or (ii) any other Person of which at least a
majority of the voting interest under ordinary circumstances is at the time,
directly or indirectly, through one or more intermediaries, owned by such
Person. Notwithstanding anything in the Indenture to the contrary, all
references to the Company and its consolidated Subsidiaries or to financial
information prepared on a consolidated basis in accordance with GAAP shall be
deemed to include the Company and its Subsidiaries as to which financial
statements are prepared on a combined basis in accordance with GAAP and to
financial information prepared on such a combined basis. Notwithstanding
anything in the Indenture to the contrary, an Unrestricted Subsidiary shall not
be deemed to be a Restricted Subsidiary for purposes of the Indenture.
 
                                       102
<PAGE>   107
 
     "Surviving Person" means, with respect to any Person involved in or that
makes any Disposition, the Person formed by or surviving such Disposition or the
Person to which such Disposition is made.
 
     "Theatre Completion" means any motion picture theatre or screen or
enhancement which was first opened for business during any applicable period.
 
     "Total Assets" means the total consolidated assets of the Company and its
Restricted Subsidiaries, as shown on the most recent balance sheet of the
Company.
 
     "Unrestricted Subsidiary" means a Subsidiary of the Company created after
the Issue Date and so designated by a resolution adopted by the board of
directors of the Company; provided, however, that (a) neither the Company nor
any of its other Restricted Subsidiaries (1) provides any credit support for any
Indebtedness or other Obligations of such Subsidiary (including any undertaking,
agreement or instrument evidencing such Indebtedness) or (2) is directly or
indirectly liable for any Indebtedness or other Obligations of such Subsidiary
and (b) at the time of designation of such Subsidiary, such Subsidiary has no
property or assets (other than de minimis assets resulting from the initial
capitalization of such Subsidiary). The board of directors may designate any
Unrestricted Subsidiary to be a Restricted Subsidiary; provided, however, that
immediately after giving effect to such designation (x) the Company could incur
$1.00 of additional Indebtedness under the first paragraph of the "Limitation on
Incurrence of Additional Indebtedness and Issuance of Capital Stock" covenant
and (y) no Default or Event of Default shall have occurred or be continuing. Any
designation pursuant to this definition by the board of directors of the Company
shall be evidenced to the Trustee by the filing with the Trustee of a certified
copy of the resolution of the Company's board of directors giving effect to such
designation and an Officers' Certificate certifying that such designation
complied with the foregoing conditions.
 
     "U.S. Government Obligations" means direct obligations (or certificates
representing an ownership interest in such obligations) of the United States of
America (including any agency or instrumentality thereof) for the payment of
which the full faith and credit of the United States of America is pledged and
which are not callable or redeemable at the issuer's option.
 
     "Weighted Average Life to Maturity" means, when applied to any Indebtedness
at any date, the number of years obtained by dividing (a) the then outstanding
aggregate principal amount of such Indebtedness into (b) the total of the
product obtained by multiplying (i) the amount of each then remaining
installment, sinking fund, serial maturity or other required payment of
principal, including payment at final maturity, in respect thereof, by (ii) the
number of years (calculated to the nearest one-twelfth) which will elapse
between such date and the making of such payment.
 
     "Wholly Owned Subsidiary" means, with respect to any Subsidiary of any
Person, the ownership of all of the outstanding Capital Stock of such Subsidiary
(other than any director's qualifying shares or shares owned by foreign
nationals to the extent mandated by applicable law) by such Person or one or
more Wholly Owned Subsidiaries of such Person.
 
                                       103
<PAGE>   108
 
                   CERTAIN FEDERAL INCOME TAX CONSIDERATIONS
 
     The following discussion is a summary of certain federal income tax
considerations relevant to the exchange of Old Notes for Notes, but does not
purport to be a complete analysis of all potential tax effects. The discussion
is based upon the Internal Revenue Code of 1986, as amended, Treasury
regulations, Internal Revenue Service rulings and pronouncements, and judicial
decisions now in effect, all of which are subject to change at any time by
legislative, judicial or administrative action. Any such changes may be applied
retroactively in a manner that could adversely affect a holder of the Notes. The
description does not consider the effect of any applicable foreign, state, local
or other tax laws or estate or gift tax considerations.
 
     EACH HOLDER SHOULD CONSULT HIS OWN TAX ADVISOR AS TO THE PARTICULAR TAX
CONSEQUENCES TO IT OF EXCHANGING OLD NOTES FOR NOTES, INCLUDING THE
APPLICABILITY AND EFFECT OF ANY STATE, LOCAL OR FOREIGN TAX LAWS.
 
EXCHANGE OF OLD NOTES FOR NOTES
 
     The exchange of Old Notes for Notes pursuant to the Exchange Offer should
not constitute a significant modification of the terms of the Old Notes and,
therefore, such exchange should not constitute an exchange for federal income
tax purposes. Accordingly, such exchange should have no federal income tax
consequences to holders of Old Notes.
 
                              PLAN OF DISTRIBUTION
 
     Each broker-dealer that receives Notes for its own account in exchange for
Old Notes pursuant to the Exchange Offer, where such Old Notes were acquired by
such broker-dealer as a result of market-making activities or other trading
activities, must acknowledge that it will deliver a prospectus in connection
with any resale of such Notes. This Prospectus, as it may be amended or
supplemented from time to time, may be used by a broker-dealer in connection
with resales of the Notes received in exchange for Old Notes where such Old
Notes were acquired as a result of market-making activities or other trading
activities. The Company has agreed that, for a period of 180 days after the
Registration Statement is declared effective, it will make this Prospectus, as
amended or supplemented, available to any broker-dealer for use in connection
with any such resale. In addition, until             , 1999, all dealers
effecting transactions in the Notes may be required to deliver a Prospectus.
 
     The Company will not receive any proceeds from any sale of Notes by
broker-dealers. Notes received by broker-dealers for their own account pursuant
to the Exchange Offer may be sold from time to time in one or more transactions
in the over-the-counter market, in negotiated transactions, through the writing
of options on the Notes or a combination of such methods of resale, at market
prices prevailing at the time of resale, at prices related to such prevailing
market prices or negotiated prices. Any such resale may be made directly to
purchasers or to or through brokers or dealers who may receive compensation in
the form of commissions or concessions from any such broker-dealer or the
purchasers of any such Notes. Any broker-dealer that resells the Notes that were
received by it for its own account pursuant to the Exchange Offer and any broker
or dealer that participates in
 
                                       104
<PAGE>   109
 
a distribution of such Notes may be deemed to be an "underwriter" within the
meaning of the Securities Act, and any profit on any such resale of the Notes
and any commissions or concessions received by any such persons may be deemed to
be underwriting compensation under the Securities Act. The Letter of Transmittal
states that by acknowledging that it will deliver and by delivering a
prospectus, a broker-dealer will not be deemed to admit that it is an
"underwriter" within the meaning of the Securities Act.
 
     For a period of 180 days after the Registration Statement is declared
effective, the Company will promptly send additional copies of this Prospectus
and any amendment or supplement to this Prospectus to any broker-dealer that
requests such documents in the Letter of Transmittal or otherwise. The Company
has agreed to pay all expenses incident to the Exchange Offer (including the
expenses of one counsel for the holders of the Notes) other than commissions or
concessions of any broker-dealers and will indemnify holders of the Old Notes
(including any broker-dealers) against certain liabilities, including certain
liabilities under the Securities Act.
 
                                 LEGAL MATTERS
 
     The validity of the Notes will be passed upon for the Company by Weil,
Gotshal & Manges LLP, Dallas, Texas and New York, New York.
 
                                    EXPERTS
 
     The consolidated financial statements of Regal Cinemas, Inc. at January 1,
1998 and January 2, 1997, and for each of the three years in the period ended
January 1, 1998, included in this Prospectus have been included herein in
reliance on the report of PricewaterhouseCoopers LLP, independent accountants,
given on the authority of that firm as experts in accounting and auditing.
 
     The report of PricewaterhouseCoopers LLP with respect to the Company's
consolidated financial statements makes reference to the fact that separate
financial statements of Cobb Theatres, including the Consolidated Balance Sheet
as of December 31, 1996, and the Consolidated Statements of Income and Cash
Flows for the year ended December 31, 1996, were audited by Ernst & Young LLP,
independent auditors, as stated in their report dated July 2, 1997. The report
of PricewaterhouseCoopers LLP with respect to the Company's consolidated
financial statements, also makes reference to the fact that separate financial
statements of Cobb Theatres including Consolidated Statements of Income,
Members' Equity and Cash Flows for each of the two years in the period ended
August 31, 1996, were audited by Ernst & Young LLP, independent auditors, as
stated in their report dated October 23, 1996. The financial statements referred
to above are included in reliance upon such reports given on the authority of
such firms as experts in accounting and auditing.
 
     The consolidated financial statements of Act III Cinemas, Inc., as of and
for the year ended December 31, 1997, included in this Prospectus have been
audited by Deloitte & Touche LLP, independent auditors, as stated in their
report appearing herein and elsewhere in the Prospectus, and have been so
included in reliance upon the report of such firm given upon their authority as
experts in accounting and auditing.
 
                                       105
<PAGE>   110
 
     The consolidated financial statements of Act III Cinemas, Inc. as of
December 31, 1996 and for each of the two years in the period ended December 31,
1996, included in this Prospectus, have been so included in reliance on the
report of PricewaterhouseCoopers LLP, independent accountants, given on the
authority of said firm as experts in accounting and auditing.
 
                             CHANGE IN ACCOUNTANTS
 
     On September 9, 1998, the Company dismissed its independent public
accountants, PricewaterhouseCoopers LLP, and replaced them with Deloitte &
Touche LLP. PricewaterhouseCoopers LLP's reports on the Company's consolidated
financial statements at January 1, 1998, and January 2, 1997, and for each of
the three years in the period ended January 1, 1998 did not contain an adverse
opinion or a disclaimer of opinion and were not qualified or modified as to
uncertainty, audit scope, or accounting principles. In connection with the audit
of the Company's consolidated financial statements at January 1, 1998, and
January 2, 1997, and for each of the three years in the period ended January 1,
1998 and the subsequent interim period, there were no disagreements with
PricewaterhouseCoopers LLP on any matter of accounting principles or practices,
financial statement disclosure or auditing scope or procedure.
 
                                       106
<PAGE>   111
 
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
 
                              REGAL CINEMAS, INC.
 
<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
Report of Coopers & Lybrand L.L.P., Independent
  Accountants...............................................   F-2
Report of Ernst & Young LLP, Independent Auditors...........   F-3
Consolidated Balance Sheets at January 2, 1997 and January
  1, 1998...................................................   F-5
Consolidated Statements of Income for the Years Ended
  December 28, 1995, January 2, 1997 and January 1, 1998....   F-6
Consolidated Statements of Changes in Shareholders' Equity
  for the Years Ended December 28, 1995, January 2, 1997 and
  January 1, 1998...........................................   F-7
Consolidated Statements of Cash Flows for the Years Ended
  December 28, 1995, January 2, 1997 and January 1, 1998....   F-8
Notes to Consolidated Financial Statements..................   F-9
Condensed Consolidated Balance Sheets at October 1, 1998
  (Unaudited) and January 1, 1998...........................  F-21
Condensed Consolidated Statements of Operations for the Nine
  Months Ended October 1, 1998 and October 2, 1997
  (Unaudited)...............................................  F-22
Condensed Consolidated Statements of Cash Flows for the Nine
  Months Ended October 1, 1998 and October 2, 1997
  (Unaudited)...............................................  F-23
Notes to Condensed Consolidated Financial Statements........  F-24
</TABLE>
 
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
 
                             ACT III CINEMAS, INC.
 
<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
Report of Deloitte & Touche LLP Independent Auditors........  F-30
Report of PricewaterhouseCoopers LLP Independent
  Accountants...............................................  F-31
Consolidated Balance Sheets at December 31, 1996 and 1997...  F-32
Consolidated Statements of Operations for the Years Ended
  December 31, 1995, 1996 and 1997..........................  F-34
Consolidated Statements of Shareholders' Deficit for the
  Years Ended December 31, 1995, 1996 and 1997..............  F-35
Consolidated Statements of Cash Flows for the Years Ended
  December 31, 1995, 1996 and 1997..........................  F-36
Notes to Consolidated Financial Statements..................  F-37
Consolidated Balance Sheets at December 31, 1997 and June
  30, 1998 (Unaudited)......................................  F-51
Consolidated Statements of Operations for the Three Months
  and Six Months Ended June 30, 1997 and 1998 (Unaudited)...  F-52
Consolidated Statement of Shareholders' Deficit for the Six
  Months Ended June 30, 1998 (Unaudited)....................  F-53
Consolidated Statements of Cash Flows for the Six Months
  Ended June 30, 1997 and 1998 (Unaudited)..................  F-54
Notes to Consolidated Financial Statements for the Six
  Months Ended June 30, 1997 and 1998 (Unaudited)...........  F-55
</TABLE>
 
                                       F-1
<PAGE>   112
 
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
The Board of Directors
Regal Cinemas, Inc.
 
     We have audited the accompanying consolidated balance sheets of Regal
Cinemas, Inc. and Subsidiaries (the "Company") as of January 2, 1997 and January
1, 1998, and the related consolidated statements of income, changes in
shareholders' equity, and cash flows for each of the three years in the period
ended January 1, 1998. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits. The consolidated financial statements
give retroactive effect to the acquisition of Cobb Theatres, L.L.C. which has
been accounted for as pooling of interests as described in Note 1 to the
consolidated financial statements. We did not audit the financial statements of
Cobb Theatres, L.L.C. for 1995 and 1996. Such statements reflect aggregate total
assets constituting 23% in 1996 and aggregate total revenues constituting 34%
and 31% in 1995 and 1996, respectively, of the related consolidated totals.
Those statements were audited by other auditors, whose report has been furnished
to us, and our opinion, insofar as it relates to the amounts included for Cobb
Theatres, L.L.C. is based solely on the report of other auditors.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits and the report of the other auditors provide a
reasonable basis for our opinion.
 
     In our opinion, based on our audits and the report of the other auditors,
the financial statements referred to above present fairly, in all material
respects, the consolidated financial position of Regal Cinemas, Inc. and
Subsidiaries as of January 2, 1997 and January 1, 1998, and the consolidated
results of their operations and their cash flows for each of the three years in
the period ended January 1, 1998, in conformity with generally accepted
accounting principles.
 
                                            /s/ COOPERS & LYBRAND L.L.P.
 
Knoxville, Tennessee
February 6, 1998
 
                                       F-2
<PAGE>   113
 
               REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS
 
Board of Directors
Cobb Theatres, L.L.C.
 
     We have audited the consolidated balance sheet of Cobb Theatres, L.L.C. as
of December 31, 1996 and the related consolidated statements of operations and
cash flows for the year then ended (not presented separately herein). These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audit.
 
     We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.
 
     In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of Cobb Theatres,
L.L.C. at December 31, 1996 and the consolidated results of its operations and
its cash flows for the year then ended in conformity with generally accepted
accounting principles.
 
                                       /s/ ERNST & YOUNG LLP
 
Birmingham, Alabama
July 2, 1997
 
                                       F-3
<PAGE>   114
 
               REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS
 
Board of Directors
Cobb Theatres, L.L.C.
 
     We have audited the consolidated balance sheets of Cobb Theatres, L.L.C. as
of August 31, 1996 and 1995, and the related consolidated statements of
operations, changes in members' equity and cash flows for the years then ended
(not presented separately herein). These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of Cobb Theatres,
L.L.C. at August 31, 1996 and 1995, and the consolidated results of its
operations and its cash flows for the years then ended in conformity with
generally accepted accounting principles.
 
                                       /s/ ERNST & YOUNG LLP
 
Birmingham, Alabama
October 23, 1996
 
                                       F-4
<PAGE>   115
 
                              REGAL CINEMAS, INC.
 
                          CONSOLIDATED BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                                          JANUARY 2,     JANUARY 1,
                                                             1997           1998
                                                          -----------    -----------
                                                          (IN THOUSANDS OF DOLLARS,
                                                            EXCEPT SHARE AMOUNTS)
<S>                                                       <C>            <C>
ASSETS
Current assets:
  Cash and equivalents.................................    $ 17,116       $  18,398
  Accounts receivable..................................       2,892           4,791
  Inventories..........................................       2,024           2,159
  Prepaids and other current assets....................       6,168           6,377
  Refundable income taxes..............................       3,477           2,424
                                                           --------       ---------
          Total current assets.........................      31,677          34,149
                                                           --------       ---------
Property and equipment:
  Land.................................................      41,793          53,955
  Buildings and leasehold improvements.................     260,184         366,323
  Equipment............................................     167,475         211,465
  Construction in progress.............................      43,539          46,529
                                                           --------       ---------
                                                            512,991         678,272
  Accumulated depreciation and amortization............     (93,227)       (112,927)
                                                           --------       ---------
          Total property and equipment, net............     419,764         565,345
Goodwill, net..........................................      28,804          52,619
Other assets...........................................       8,580           8,537
                                                           --------       ---------
          Total assets.................................    $488,825       $ 660,650
                                                           ========       =========
 
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Current maturities of long-term debt.................    $    761       $     306
  Accounts payable.....................................      36,101          38,982
  Accrued expenses.....................................      14,325          13,739
                                                           --------       ---------
          Total current liabilities....................      51,187          53,027
                                                           --------       ---------
Long-term debt, less current maturities................     143,865         288,277
Other liabilities......................................      14,471          12,771
                                                           --------       ---------
          Total liabilities............................     209,523         354,075
                                                           --------       ---------
Commitments (Note 4)
Shareholders' equity:
  Preferred stock, no par; 1,000,000 shares authorized,
     none issued.......................................          --              --
  Common stock, no par; 100,000,000 shares authorized;
     35,977,325 issued and outstanding in 1996;
     36,113,524 issued and outstanding in 1997.........     221,613         223,707
Retained earnings......................................      57,689          82,868
                                                           --------       ---------
          Total shareholders' equity...................     279,302         306,575
                                                           --------       ---------
          Total liabilities and shareholders' equity...    $488,825       $ 660,650
                                                           ========       =========
</TABLE>
 
The accompanying notes are an integral part of these consolidated financial
statements.
 
                                       F-5
<PAGE>   116
 
                              REGAL CINEMAS, INC.
 
                       CONSOLIDATED STATEMENTS OF INCOME
 
<TABLE>
<CAPTION>
                                                           YEARS ENDED
                                             ----------------------------------------
                                             DECEMBER 28,    JANUARY 2,    JANUARY 1,
                                                 1995           1997          1998
                                             ------------    ----------    ----------
                                                    (IN THOUSANDS OF DOLLARS,
                                                    EXCEPT PER SHARE AMOUNTS)
<S>                                          <C>             <C>           <C>
Revenues:
  Admissions...............................    $213,388       $266,003      $325,118
  Concessions..............................      87,272        110,237       137,173
  Other operating revenues.................       8,362         12,953        16,806
                                               --------       --------      --------
          Total revenues...................     309,022        389,193       479,097
Operating expenses:
  Film rental and advertising costs........     115,408        145,247       178,173
  Cost of concessions and other............      11,363         15,129        16,573
  Theatre operating expenses...............     105,688        127,706       156,588
  General and administrative expenses......      14,848         16,581        16,609
  Depreciation and amortization............      19,359         24,695        30,535
  Merger expenses..........................       1,246          1,639         7,789
  Loss on impairment of assets.............          --             --         4,960
                                               --------       --------      --------
          Total operating expenses.........     267,912        330,997       411,227
                                               --------       --------      --------
Operating income...........................      41,110         58,196        67,870
                                               --------       --------      --------
Other income (expense):
  Interest expense.........................     (10,672)       (12,844)      (13,959)
  Interest income..........................         368            619           816
  Other....................................        (653)           676          (407)
                                               --------       --------      --------
Income before income taxes and
  extraordinary item.......................      30,153         46,647        54,320
Provision for income taxes.................     (12,200)       (20,830)      (19,121)
                                               --------       --------      --------
Income before extraordinary item...........      17,953         25,817        35,199
Extraordinary item:
  Loss on extinguishment of debt, net of
     applicable taxes......................        (448)          (751)      (10,020)
                                               --------       --------      --------
Net income.................................      17,505         25,066        25,179
GST and Neighborhood dividends.............        (433)          (229)           --
                                               --------       --------      --------
Net income applicable to common stock......    $ 17,072       $ 24,837      $ 25,179
                                               ========       ========      ========
Earnings per common share before effect of
  extraordinary item:
  Basic....................................    $   0.57       $   0.76      $   0.98
  Diluted..................................    $   0.56       $   0.73      $   0.95
Extraordinary item:
  Basic....................................    $  (0.01)      $  (0.02)     $  (0.28)
  Diluted..................................    $  (0.01)      $  (0.02)     $  (0.27)
Earnings per common share:
  Basic....................................    $   0.56       $   0.74      $   0.70
  Diluted..................................    $   0.55       $   0.71      $   0.68
</TABLE>
 
The accompanying notes are an integral part of these consolidated financial
statements.
 
                                       F-6
<PAGE>   117
 
                              REGAL CINEMAS, INC.
 
           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
 
<TABLE>
<CAPTION>
                                                COMMON      RETAINED
                                                STOCK       EARNINGS      TOTAL
                                               --------     --------     --------
                                                   (IN THOUSANDS OF DOLLARS,
                                                     EXCEPT SHARE AMOUNTS)
<S>                                            <C>          <C>          <C>
Balances at December 29, 1994................  $ 70,641     $17,414      $ 88,055
  Payment of GST dividends and partnership
     distributions...........................        --        (490)         (490)
  Issuance of 241,313 shares of common
     stock...................................     2,426          --         2,426
  Issuance of 194,142 shares upon exercise of
     stock options and restricted stock
     awards..................................       407          --           407
  Issuance of Neighborhood stock prior to
     merger..................................       150          --           150
  Income tax benefits related to exercised
     stock options...........................       817          --           817
  Stock option amortization..................       150          --           150
  Net income.................................        --      17,505        17,505
                                               --------     -------      --------
Balances at December 28, 1995................    74,591      34,429       109,020
  Payment of GST dividends and partnership
     distributions...........................        --        (263)         (263)
  Issuance of 5,015,741 shares of common
     stock, net of offering costs............   140,651          --       140,651
  Issuance of 457,902 shares upon exercise of
     stock options and restricted stock
     awards..................................     1,177          --         1,177
  Income tax benefits related to exercised
     stock options...........................     5,017          --         5,017
  Conformation of Cobb Theatres fiscal year
     (see Note 2)............................        --      (1,543)       (1,543)
  Stock option amortization..................       177          --           177
  Net income.................................        --      25,066        25,066
                                               --------     -------      --------
Balances at January 2, 1997..................   221,613      57,689       279,302
  Issuance of 136,228 shares upon exercise of
     stock options and restricted stock
     awards..................................       723          --           723
  Income tax benefits related to exercised
     stock options...........................     1,306          --         1,306
  Stock option amortization..................        65          --            65
  Net income.................................        --      25,179        25,179
                                               --------     -------      --------
Balances at January 1, 1998..................  $223,707     $82,868      $306,575
                                               ========     =======      ========
</TABLE>
 
The accompanying notes are an integral part of these consolidated financial
statements.
 
                                       F-7
<PAGE>   118
 
                              REGAL CINEMAS, INC.
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                         YEARS ENDED
                                           ----------------------------------------
                                           DECEMBER 28,    JANUARY 2,    JANUARY 1,
                                               1995           1997          1998
                                           ------------    ----------    ----------
                                                  (IN THOUSANDS OF DOLLARS)
<S>                                        <C>             <C>           <C>
Cash flows from operating activities:
  Net income.............................   $  17,505      $  25,066     $  25,179
  Adjustments to reconcile net income to
     net cash provided by operating
     activities:
     Depreciation and amortization.......      19,359         24,695        30,535
     Noncash loss on extinguishment of
       debt..............................         448            751         2,575
     Loss on impairment of assets........          --             --         4,960
     Deferred income taxes...............       3,309          4,112         1,293
     Changes in operating assets and
       liabilities:
       Accounts receivable...............         125         (1,182)       (1,899)
       Current taxes receivable..........      (1,037)         4,757         2,359
       Inventories.......................        (215)          (365)         (135)
       Prepaids and other current
          assets.........................      (1,009)          (236)         (209)
       Accounts payable..................       4,625         10,878         2,881
       Accrued expenses and other
          liabilities....................      (3,137)          (946)       (3,579)
                                            ---------      ---------     ---------
          Net cash provided by operating
             activities..................      39,973         67,530        63,960
Cash flows from investing activities:
  Capital expenditures...................    (105,284)      (124,068)     (178,099)
  Investment in goodwill and other
     assets..............................      (7,352)        (7,077)      (24,198)
                                            ---------      ---------     ---------
  Net cash used in investing
     activities..........................    (112,636)      (131,145)     (202,297)
Cash flows from financing activities:
  GST and Neighborhood dividends paid....        (332)          (500)           --
  Net proceeds from issuance of stock....          --        126,763            --
  Borrowings under long-term debt........      81,334        161,500       358,418
  Payments on long-term debt.............     (10,248)      (211,623)     (214,460)
  Debt issuance costs....................        (257)        (5,127)       (5,127)
  Partnership distribution...............         (57)           (34)           --
  Exercise of warrants and options.......         557          1,177           788
  Redemption of preferred stock..........      (1,150)            --            --
                                            ---------      ---------     ---------
          Net cash provided by financing
             activities..................      69,847         72,156       139,619
Net increase (decrease) in cash and
  equivalents............................      (2,816)         8,541         1,282
Cash and equivalents at beginning of
  period.................................       9,851          8,575        17,116
                                            ---------      ---------     ---------
Cash and equivalents at end of period....   $   7,035      $  17,116     $  18,398
                                            =========      =========     =========
</TABLE>
 
The accompanying notes are an integral part of these consolidated financial
statements.
 
                                       F-8
<PAGE>   119
 
                              REGAL CINEMAS, INC.
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1. THE COMPANY AND BASIS OF PRESENTATION
 
     Regal Cinemas, Inc. ("Regal") and its wholly owned subsidiaries,
Neighborhood Entertainment Inc. ("Neighborhood"), Georgia State Theatres, Inc.
("GST") and the entities through which Cobb Theatres, L.L.C. and Tricob
Partnership, an entity controlled by the members of Cobb Theatres, L.L.C.,
conducted their business ("Cobb Theatres"), collectively referred to as the
"Company" operate multi-screen motion picture theatres principally throughout
the eastern United States. The Company formally operates on a fiscal year ending
on the Thursday closest to December 31. Neighborhood and GST were merged with
and into Regal during May 1997.
 
     On April 17, 1995, Regal issued 814,755 shares of its common stock for all
of the outstanding common stock of Neighborhood. On May 30, 1996, Regal issued
1,410,213 shares of its common stock for all of the outstanding common stock of
GST. On July 31, 1997, Regal issued 2,837,594 shares of its common stock for the
Cobb Theatres acquisition. The mergers have been accounted for as poolings of
interests and, accordingly, these consolidated financial statements have been
restated for all periods to include the results of operations and financial
positions of Neighborhood, GST and Cobb Theatres.
 
     Separate results of the combining entities for the fiscal years ended 1995,
1996 and 1997 are as follows:
 
<TABLE>
<CAPTION>
                                                      1995       1996       1997
                                                    --------   --------   --------
                                                            (IN THOUSANDS)
<S>                                                 <C>        <C>        <C>
Revenues:
Regal.............................................  $184,958   $265,127   $397,946
Neighborhood (through April 27 for 1995)..........     5,135         --         --
GST (through May 30 for 1996).....................    13,321      4,709         --
Cobb Theatres, L.L.C. and Tricob Partnership
  (through July 31 for 1997)......................   105,608    119,357     81,151
                                                    --------   --------   --------
                                                    $309,022   $389,193   $479,097
                                                    ========   ========   ========
Net income (loss):
Regal.............................................  $ 19,061   $ 29,935   $ 27,940
Neighborhood (through April 27 for 1995)..........    (1,824)        --         --
GST (through May 30 for 1996).....................       866         90         --
Cobb Theatres, L.L.C. and Tricob Partnership
  (through July 31 for 1997)......................      (598)    (4,959)    (2,761)
                                                    --------   --------   --------
                                                    $ 17,505   $ 25,066   $ 25,179
                                                    ========   ========   ========
</TABLE>
 
     The net loss for Neighborhood for the four months ended April 27, 1995, and
the net loss for Cobb Theatres for the seven months ended July 31, 1997, reflect
approximately $1.2 million and $3.5 million, respectively, of expenses (net of
applicable income taxes)
 
                                       F-9
<PAGE>   120
                              REGAL CINEMAS, INC.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
 
associated with the mergers, principally legal and accounting fees, severance
and benefit related costs and other costs of consolidation.
 
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
     PRINCIPLES OF CONSOLIDATION -- The consolidated financial statements
include the accounts of Regal and its wholly-owned subsidiaries. Prior to the
merger with Regal, Cobb Theatres formerly operated and reported on a fiscal year
ending August 31. The accompanying consolidated financial statements reflect the
financial position of Cobb Theatres as of December 31, 1996 and January 1, 1998,
and its results of operations for the year ended August 31, 1995 and for the
years ended December 31, 1996 and January 1, 1998. Cobb Theatres incurred a net
loss of $1,543,000 for the period from September 1, 1995 through December 31,
1995. Such loss has been charged directly to retained earnings in the
accompanying consolidated statement of changes in stockholders' equity.
 
     All significant intercompany accounts and transactions have been eliminated
from the consolidated financial statements.
 
     PROPERTY AND EQUIPMENT -- Property and equipment are stated at cost.
Repairs and maintenance are charged to expense as incurred. Gains and losses
from disposition of property and equipment are included in income and expense
when realized. Depreciation and amortization are provided using the
straight-line method over the estimated useful lives of the respective assets.
The Company evaluates the carrying value of property and equipment and
intangibles for impairment losses by analyzing the operating performance and
future undiscounted cash flows for each theatre. The Company adjusts the net
book value of the underlying assets if the sum of expected future cash flows is
less than book value.
 
     CASH EQUIVALENTS -- The Company considers all highly liquid debt
instruments purchased with an original maturity of three months or less to be
cash equivalents. At January 2, 1997 and January 1, 1998, the Company held
approximately $15,255,000 and $12,549,000, respectively, in temporary cash
investments (valued at cost, which approximates market) in the form of
certificates of deposit and variable rate investment accounts with major
financial institutions.
 
     INCOME TAXES -- Deferred tax liabilities and assets are determined based on
the difference between the financial statement and tax bases of assets and
liabilities using enacted tax rates in effect for the year in which the
differences are expected to reverse.
 
     INVENTORIES -- Inventories consist of concession products and theatre
supplies and are stated on the basis of first-in, first-out (FIFO) cost, which
is not in excess of net realizable value.
 
     DEBT ACQUISITION AND LEASE COSTS (INCLUDED IN OTHER ASSETS) -- Debt
acquisition and lease costs are deferred and amortized over the terms of the
related agreements.
 
                                      F-10
<PAGE>   121
                              REGAL CINEMAS, INC.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
 
     DEFERRED RENT (INCLUDED IN OTHER LIABILITIES) -- Rent expense is recognized
on a straight-line basis after considering the effect of rent escalation
provisions and rent holidays for newly opened theatres resulting in a level
monthly rent expense for each lease over its term.
 
     DEFERRED REVENUE (INCLUDED IN OTHER LIABILITIES) -- Deferred revenue
relates primarily to vendor rebates. Rebates are recognized as a reduction of
costs of concessions as earned.
 
     INTEREST RATE SWAPS -- Interest rate swaps are entered into as a hedge
against interest exposure of variable rate debt. The differences to be paid or
received on swaps are included in interest expense. The fair value of the
Company's interest rate swap agreements is based on dealer quotes. These values
represent the amounts the Company would receive or pay to terminate the
agreements taking into consideration current interest rates.
 
     ESTIMATES -- The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.
 
     Unless indicated otherwise, the fair value of the Company's financial
instruments approximates carrying value.
 
3. ACQUISITIONS
 
     In addition to the Neighborhood, GST and Cobb Theatres mergers described in
Note 1, the Company completed the purchase of 23 theatres with 179 screens
during 1996 and 1997. The theatres were purchased for consideration of 703,241
shares of Regal common stock valued at $14.1 million and approximately $62.5
million cash.
 
     These transactions have been accounted for using the purchase method of
accounting and, accordingly, the purchase prices have been allocated at fair
value to the separately identifiable assets (principally property, equipment,
and leasehold improvements) of the respective theatre locations, with the
remaining balance allocated to goodwill, which is being amortized on a straight
line basis generally over twenty to thirty years. The results of operations of
these theatre locations have been included in the financial statements for the
periods subsequent to the acquisition date.
 
     The following unaudited pro forma results of operations for all periods
presented assume the individual acquisitions occurred as of the beginning of the
respective periods after giving effect to certain adjustments, including
depreciation, increased interest expense on acquisition debt and related income
tax effects. The pro forma results have been prepared for comparative purposes
only and do not purport to indicate the results of
 
                                      F-11
<PAGE>   122
                              REGAL CINEMAS, INC.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
 
operations which would actually have occurred had the combination been in effect
on the dates indicated, or which may occur in the future.
 
<TABLE>
<CAPTION>
                                                            1995            1996
                                                         ----------      ----------
                                                         (IN THOUSANDS OF DOLLARS,
                                                           EXCEPT PER SHARE DATA)
<S>                                                      <C>             <C>
1996 ACQUISITION:
  Revenues.............................................   $329,824        $396,598
  Operating income.....................................     42,234          58,280
  Income before extraordinary item.....................     31,399          45,451
  Net income applicable to common stock................     18,196          24,921
  Earnings per common share:
     Basic.............................................   $   0.60        $   0.74
                                                          ========        ========
     Diluted...........................................   $   0.58        $   0.72
                                                          ========        ========
1997 ACQUISITIONS:
  Revenues.............................................   $413,743        $499,223
  Operating income.....................................     62,533          70,108
  Income before extraordinary item.....................     28,463          36,564
  Net income applicable to common stock................     27,483          26,544
  Earnings per common share:
     Basic.............................................   $   0.81        $   0.74
                                                          ========        ========
     Diluted...........................................   $   0.79        $   0.71
                                                          ========        ========
</TABLE>
 
4. LEASES
 
     Leases entered into by the Company, principally for theatres, are accounted
for as operating leases. The Company, at its option, can renew a substantial
portion of the leases at defined or then fair rental rates for various periods.
Certain leases for Company theatres provide for contingent rentals based on
revenues. Minimum rentals payable under all noncancelable operating leases with
terms in excess of one year as of January 1, 1998, are summarized for the
following fiscal years:
 
<TABLE>
<CAPTION>
                                                              (IN THOUSANDS)
<S>                                                           <C>
1998........................................................     $ 58,790
1999........................................................       58,542
2000........................................................       57,409
2001........................................................       56,678
2002........................................................       55,380
Thereafter..................................................      642,069
</TABLE>
 
     Rent expense under such operating leases was $34,459, $41,427 and $52,632
for fiscal years 1995, 1996 and 1997, respectively.
 
                                      F-12
<PAGE>   123
                              REGAL CINEMAS, INC.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
 
5. LONG-TERM DEBT
 
     Long-term debt at January 2, 1997 and January 1, 1998, consists of the
following:
 
<TABLE>
<CAPTION>
                                                            JANUARY 2,   JANUARY 1,
                                                               1997         1998
                                                            ----------   ----------
                                                                (IN THOUSANDS)
<S>        <C>                   <C>              <C>       <C>          <C>
$125,000,000 Regal senior subordinated notes due
October 1, 2007, with interest payable
semiannually at 8.5%. Notes are redeemable, in
whole or in part, at the option of the Company at
any time on or after October 1, 2002, at the
redemption prices (expressed as percentages of
the principal amount thereof) set forth below
together with accrued and unpaid interest to the
redemption date, if redeemed during the 12 month
period beginning on October 1 of the years
indicated:
</TABLE>
 
<TABLE>
<CAPTION>
                                    REDEMPTION
                  YEAR                PRICE
                  ----              ----------
<S>        <C>                   <C>              <C>       <C>          <C>
           2002...............       104.250%
           2003...............       102.033%
           2004...............       101.417%
           2005 and
           thereafter.........       100.000%     ........   $     --     $125,000
$250,000,000 Regal senior reducing revolving credit
  facility which expires on June 30, 2003, with interest
  payable quarterly, at LIBOR (5.8% at January 1, 1998)
  plus .65%. Draw capability will expire on June 30, 1999.
  Repayment of the outstanding balance on the credit
  facility will begin September 30, 1999, and consist of
  5% of the outstanding balance on a quarterly basis
  through June 30, 2001. Thereafter, payments will be 7.5%
  of the outstanding balance quarterly through June 30,
  2003....................................................     51,000      162,000
$85,000,000 Cobb Theatres notes due March 1, 2003, with
  interest payable semiannually at 10 5/8%................     85,000          170
Notes payable to banks at rates ranging from prime plus
  0.5% to 2.0%............................................      6,908           --
Other.....................................................      1,718        1,413
                                                             --------     --------
                                                              144,626      288,583
Less current maturities...................................       (761)        (306)
                                                             --------     --------
                                                             $143,865     $288,277
                                                             ========     ========
</TABLE>
 
                                      F-13
<PAGE>   124
                              REGAL CINEMAS, INC.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
 
     The Company's debt at January 1, 1998, is scheduled to mature as follows:
 
<TABLE>
<CAPTION>
                                                              (IN THOUSANDS)
<S>                                                           <C>
1998........................................................     $    306
1999........................................................          821
2000........................................................           --
2001........................................................           --
2002........................................................           --
Thereafter..................................................      287,456
                                                                 --------
          Total.............................................     $288,583
                                                                 ========
</TABLE>
 
     On August 14, 1997, the Company commenced a tender offer for all of the
Cobb Notes and a consent solicitation in order to effect certain changes in the
Indenture. Upon completion of the tender offer, holders had tendered and given
consents with respect to 96.86% of the outstanding principal amount of the Cobb
Notes. In addition, the Company and the trustee executed a supplement to the
Indenture, effecting the proposed amendments which included, among other things,
the elimination of all financial covenants and the release of security for the
Cobb Notes. On September 18, 1997, the Company paid, for each $1,000 principal
amount, $1,136.97 for Cobb Notes tendered on or prior to August 28, 1997 and
$1,126.97 for Cobb Notes tendered after August 28, 1997, plus, in each case,
accrued and unpaid interest of $5.02. After completion of the tender offer, the
Company purchased an additional $2,500,000 of the aggregate principal amount of
the Cobb Notes. Regal financed the purchase price of the Cobb Notes with
borrowings under a loan agreement with a bank. All such borrowings were repaid
with a portion of the net proceeds of the offering of the $125,000,000 Regal
Senior Subordinated Notes. Regal recognized an extraordinary charge totaling
approximately $10.0 million (net of tax) in 1997, relating to the purchase of
the Cobb Notes. The fair value of the senior subordinated notes was $126,250,000
at January 1, 1998.
 
     Upon consummation of the Neighborhood merger, Regal refinanced all existing
debt of the acquired company, recognizing a loss on extinguishment of debt (net
of applicable income taxes) of $448,000 in 1995. Additionally, Cobb Theatres
refinanced existing debt, recognizing a loss on extinguishment of debt (net of
applicable income taxes) of $751,000 in 1996. Such losses are reported as
extraordinary items in the accompanying consolidated statements of income.
 
     In March 1995, Regal entered into a seven-year interest rate swap agreement
for the management of interest rate exposure. At January 1, 1998, the agreement
had effectively converted $20 million of LIBOR floating rate debt under the
reducing revolving credit facility to a 7.32% fixed rate obligation. Regal
continually monitors its position and the credit rating of the interest swap
counterparty. The fair value of the interest swap agreement was $(955,000) at
January 1, 1998.
 
                                      F-14
<PAGE>   125
                              REGAL CINEMAS, INC.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
 
6. COMMON AND PREFERRED STOCK
 
     COMMON STOCK -- Regal's common shares authorized, issued and outstanding
throughout the financial statements and notes reflect the retroactive effect of
stock issued in connection with the pooling transactions described in Note 1 and
the authorization of additional shares and the effect of the two 3-for-2 stock
splits authorized on December 13, 1995 and September 16, 1996, respectively.
 
     PREFERRED STOCK -- The Company currently has 1,000,000 shares of preferred
stock authorized with none issued. The Company may issue the preferred shares
from time to time in such series having such designated preferences and rights,
qualifications and limitations as the Board of Directors may determine.
 
     STOCK OPTIONS -- The Company has three employee stock option plans under
which 4,929,064 options are authorized and reserved. The options vest over
three-to-five year periods and expire ten years after the respective grant
dates. Activity within the plans is summarized as follows:
 
<TABLE>
<CAPTION>
                                                             WEIGHTED         OPTIONS
                                                             AVERAGE       EXERCISABLE AT
                                               SHARES     EXERCISE PRICE      YEAR END
                                              ---------   --------------   --------------
<S>                                           <C>         <C>              <C>
Under option at December 29, 1994...........  1,993,081       $ 5.54
Options granted in 1995.....................    808,875       $14.16
Options exercised in 1995...................   (174,709)      $ 2.09
Options canceled in 1995....................    (29,524)      $ 2.37
                                              ---------
Under option at December 28, 1995...........  2,597,723       $ 8.49           32,927
                                                                              =======
Options granted in 1996.....................    952,750       $25.06
Options exercised in 1996...................   (370,915)      $ 2.86
                                              ---------
Under option at January 2, 1997.............  3,179,558       $14.11           56,330
                                                                              =======
Options granted in 1997.....................    977,000       $28.18
Options exercised in 1997...................   (112,603)      $ 5.44
Options canceled in 1997....................    (72,500)      $22.96
                                              ---------
Under option at January 1, 1998.............  3,971,455       $17.72          576,604
                                              =========       ======          =======
</TABLE>
 
<TABLE>
<CAPTION>
                                     OPTIONS OUTSTANDING                     OPTIONS EXERCISABLE
                       -----------------------------------------------   ----------------------------
                                        WEIGHTED-
                         NUMBER          AVERAGE           WEIGHTED        NUMBER         WEIGHTED
      RANGE OF         OUTSTANDING      REMAINING          AVERAGE       EXERCISABLE      AVERAGE
   EXERCISE PRICES      AT 1/1/98    CONTRACTUAL LIFE   EXERCISE PRICE    AT 1/1/98    EXERCISE PRICE
   ---------------     -----------   ----------------   --------------   -----------   --------------
<S>                    <C>           <C>                <C>              <C>           <C>
$ 1.21...............      14,625          4.25             $ 1.21          11,812         $1.21
$ 2.37...............     212,233          4.52             $ 2.37         184,810         $2.37
$ 3.86...............     323,366          5.52             $ 3.86         153,348         $3.86
$ 9.78-$10.08........     755,106          6.62             $ 9.79         226,634         $9.79
$12.34-$17.06........     795,375          7.57             $14.11              --            --
$22.00-$31.88........   1,870,750          9.14             $26.71              --            --
                        ---------                                          -------
                        3,971,455                                          576,604
                        =========                                          =======
</TABLE>
 
                                      F-15
<PAGE>   126
                              REGAL CINEMAS, INC.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
 
     In addition, the Company has the 1993 Outside Directors' Stock Option Plan
(the "1993 Directors' Plan"). Directors' stock options for the purchase of
20,250 shares at an exercise price of $12.33, 20,250 shares at an exercise price
of $29.59 and 30,000 shares at an exercise price of $27.25 were granted during
1995, 1996 and 1997, respectively. The exercise price of all options granted
under the 1993 Directors' Plan vest over 3 years and expire 10 years after the
respective grant dates. Options exercisable at the end of 1995, 1996 and 1997,
were 47,250, 70,875, and 67,500, respectively.
 
     Warrants to purchase 158,455 shares of common stock at an exercise price of
$1.21 per share expire in 1998. The Company has reserved a sufficient number of
shares of common stock for issuance pursuant to the authorized options and
warrants.
 
     The Company makes awards of restricted stock under its employee stock plans
as part of certain employees' incentive compensation. In general, the
restrictions lapse in the year following grant. Restricted stock awards totaled
25,517 shares, 7,500 shares and 5,000 shares pursuant to 1995, 1996 and 1997
bonus awards, respectively.
 
     Regal has elected to continue following Accounting Principles Board Opinion
No. 25, "Accounting for Stock Issued to Employees" (APB 25) and related
interpretations in accounting for its employee stock option plans and its
outside directors' plan rather than the alternative fair value accounting
provided for under FASB Statement 123, "Accounting for Stock-Based Compensation"
(Statement 123). Under APB 25, because the exercise price of the Company's
employee and director stock options equals the market price of the underlying
stock on the date of grant, no compensation expense is recognized in the
accompanying financial statements.
 
     Pro forma information regarding net income and earnings per share is
required by Statement 123, and has been determined as if the Company has
accounted for its stock options under the fair value method of that Statement.
The fair value for the employee and directors options granted during fiscal
years 1995, 1996 and 1997, was estimated at the date of grant using a
Black-Scholes option pricing model with the following weighted-average
assumptions: risk-free interest rates ranging from 5.96% to 6.59% for 1995
grants, 6.06% to 6.95% for 1996 grants and 5.9% to 6.68% for 1997 grants;
volatility factors of the expected market price of the Company's common stock of
32.8% for 1995, 32.8% for 1996 and 33.7% for 1997, and a weighted average
expected life of 5 years for employee options and 7 years for outside director
options. Additionally, the weighted average grant date fair value of options
granted in fiscal years 1995, 1996 and 1997, was $5.67, $10.34 and $11.48 per
share, respectively.
 
     The option valuation model used by the Company was developed for use in
estimating the fair value of traded options which have no vesting restrictions
and are fully transferable. In addition, option valuation models require the
input of highly subjective assumptions including the expected stock price
volatility. Because the Company's employee and director options have
characteristics significantly different from those of traded options, and
because changes in the subjective input assumptions can materially affect the
fair value estimate, in management's opinion, the existing models do not
necessarily provide a reliable single measure of the fair values of its stock
options.
 
                                      F-16
<PAGE>   127
                              REGAL CINEMAS, INC.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
 
     For purposes of pro forma disclosures, the estimated fair value of the
options is amortized to expense over the options' vesting periods. The pro forma
results do not purport to indicate the effects on reported net income for
recognizing compensation expense which are expected to occur in future years.
The Company's pro forma information for 1995, 1996 and 1997 option grants
follows:
 
<TABLE>
<CAPTION>
                                                    1995       1996       1997
                                                   -------    -------    -------
<S>                                                <C>        <C>        <C>
Pro forma net income............................   $17,276    $23,930    $22,883
Pro forma earnings per share:
  Basic.........................................   $  0.55    $  0.70    $  0.63
  Diluted.......................................   $  0.54    $  0.68    $  0.62
</TABLE>
 
7. INCOME TAXES
 
     Deferred income taxes reflect the impact of temporary differences between
amounts recorded for assets and liabilities for financial reporting purposes and
amounts utilized for measurement in accordance with tax laws. The tax effects of
the temporary differences giving rise to the Company's net deferred tax
liability are as follows:
 
<TABLE>
<CAPTION>
                                                              1996       1997
                                                             -------    -------
                                                               (IN THOUSANDS)
<S>                                                          <C>        <C>
Assets:
  Net operating loss carryforward..........................  $ 4,431    $ 4,036
  Alternative minimum tax credits..........................      893        627
  Accrued expenses.........................................    2,213      1,230
  Tax operating lease......................................      623        524
  State income taxes.......................................      531        632
  Other....................................................       --        296
                                                             -------    -------
                                                               8,691      7,345
                                                             -------    -------
Liabilities:
  Property and equipment...................................   13,927     16,313
  Other....................................................      620        490
                                                             -------    -------
                                                              14,547     16,803
                                                             -------    -------
Deferred tax liability.....................................   (5,856)    (9,458)
Cobb Theatres valuation allowance for deferred tax asset...   (2,309)        --
                                                             -------    -------
Net deferred tax...........................................  $(8,165)   $(9,458)
                                                             =======    =======
</TABLE>
 
                                      F-17
<PAGE>   128
                              REGAL CINEMAS, INC.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
 
     The 1995, 1996 and 1997 provisions for income taxes before extraordinary
items (see Note 5) consist of the following:
 
<TABLE>
<CAPTION>
                                                    1995       1996       1997
                                                   -------    -------    -------
                                                          (IN THOUSANDS)
<S>                                                <C>        <C>        <C>
Current..........................................  $ 8,969    $16,718    $17,828
Deferred.........................................    3,309      1,803      3,602
Increase (decrease) in deferred income tax
  valuation allowance............................      (78)     2,309     (2,309)
                                                   -------    -------    -------
                                                   $12,200    $20,830    $19,121
                                                   =======    =======    =======
</TABLE>
 
     A reconciliation of the Company's income tax provision to taxes computed by
applying the statutory Federal rate of 35% to pretax financial reporting income
before extraordinary items is as follows:
 
<TABLE>
<CAPTION>
                                                    1995       1996       1997
                                                   -------    -------    -------
                                                          (IN THOUSANDS)
<S>                                                <C>        <C>        <C>
Tax at statutory Federal rate....................  $10,837    $16,244    $19,012
state income taxes, net of Federal benefit.......    1,105      1,870      2,161
Increase (decrease) in deferred income tax
  valuation allowance............................      (78)     2,309     (2,309)
Nondeductible merger expenses and other..........      336        407        257
                                                   -------    -------    -------
                                                   $12,200    $20,830    $19,121
                                                   =======    =======    =======
</TABLE>
 
     At January 1, 1998, Cobb Theatres had net operating loss carryforwards of
approximately $10.6 million that may be offset against future taxable income.
Substantially all of the carryforward expires in 2009 through 2011. The $2,309
increase in the valuation allowance in 1996, and corresponding decrease in 1997,
primarily reflect the change in the assessment of the likelihood of utilization
of Cobb net operating loss carryforwards prior to, and after the merger of Cobb
with Regal. Neighborhood and Cobb Theatres had approximately $266,000 and
$627,000, respectively, of alternative minimum tax credit carryforwards
available to reduce their future income tax liabilities. Under current Federal
income tax law, the alternative minimum tax credit carryforwards have no
expiration date.
 
8. RELATED PARTY TRANSACTIONS
 
     Prior to May 1996, Regal obtained film licenses through an independent film
booking agency owned by a director of the Company. Additionally, this director
provides consulting services to the Company. The Company paid $626,000 and
$655,000 in 1995 and 1996, respectively, for booking fees and consulting
services.
 
     Regal paid $626,000, $952,000 and $1,200,057 in 1995, 1996 and 1997,
respectively, for legal services provided by a law firm, a member of which
serves as a director of the Company.
 
                                      F-18
<PAGE>   129
                              REGAL CINEMAS, INC.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
 
     Cobb Theatres leased office and warehouse facilities from a related party.
The related rent expense amounted to approximately $266,000, $509,000 and
$186,826 in 1995, 1996 and 1997, respectively.
 
     Cobb Theatres had an agreement with a corporation owned by a related party,
to provide aircraft services. The fees for such services amounted to
approximately $335,000, $432,000 and $257,250 for 1995, 1996 and 1997,
respectively.
 
9. EARNINGS PER SHARE
 
     In February 1997, the Financial Accounting Standard Board issued Statement
of Financial Accounting Standards No. 128, "Earnings Per Share," which changes
the calculations used for earnings per share ("EPS") and makes them comparable
to international EPS standards. It replaces the presentation of primary EPS with
a presentation of basic EPS. It also requires dual presentation of basic and
diluted EPS on the face of the income statement for all entities with complex
capital structures and requires a reconciliation of the numerator and
denominator of the basic EPS computation to the numerator and denominator of the
diluted EPS computation. The Statement is effective for financial statements
issued for periods ending after December 15, 1997; earlier application was not
permitted. All per share data has also been adjusted to give effect to the
December 1995 and September 1996 common stock splits.
 
     The following reconciliation details the numerators and denominators used
to calculate basic and diluted earnings per share for 1995, 1996 and 1997 (in
000's).
 
<TABLE>
<CAPTION>
                                                              1995
                                             ---------------------------------------
                                               INCOME         SHARES       PER-SHARE
                                             (NUMERATOR)   (DENOMINATOR)    AMOUNT
                                             -----------   -------------   ---------
<S>                                          <C>           <C>             <C>
Basic EPS net income applicable to common
  stock....................................    $17,072        30,428         $0.56
                                                                             =====
Effect of dilutive securities..............                      883
                                               -------        ------
Diluted EPS net income.....................    $17,072        31,311         $0.55
                                               =======        ======         =====
</TABLE>
 
<TABLE>
<CAPTION>
                                                              1996
                                             ---------------------------------------
                                               INCOME         SHARES       PER-SHARE
                                             (NUMERATOR)   (DENOMINATOR)    AMOUNT
                                             -----------   -------------   ---------
<S>                                          <C>           <C>             <C>
Basic EPS net income applicable to common
  stock....................................    $24,837        33,726         $0.74
                                                                             =====
Effect of dilutive securities..............                    1,074
                                               -------        ------
Diluted EPS net income.....................    $24,837        34,800         $0.71
                                               =======        ======         =====
</TABLE>
 
                                      F-19
<PAGE>   130
                              REGAL CINEMAS, INC.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
 
<TABLE>
<CAPTION>
                                                              1997
                                             ---------------------------------------
                                               INCOME         SHARES       PER-SHARE
                                             (NUMERATOR)   (DENOMINATOR)    AMOUNT
                                             -----------   -------------   ---------
<S>                                          <C>           <C>             <C>
Basic EPS net income applicable to common
  stock....................................    $25,179        36,113         $0.70
                                                                             =====
Effect of dilutive securities..............                    1,072
                                               -------        ------
Diluted EPS net income.....................    $25,179        37,185         $0.68
                                               =======        ======         =====
</TABLE>
 
10. SUBSEQUENT EVENT
 
     Regal has entered into an Agreement and Plan of Merger as of January 19,
1998 (the "Merger Agreement"), among Screen Acquisition Corp., a Delaware
corporation and a wholly owned subsidiary of KKR 1996 Fund L.P. (the "KKR
Fund"), Monarch Acquisition Corp., a Delaware corporation and a wholly owned
subsidiary of an affiliate of Hicks, Muse, Tate & Furst Incorporated (the "HMTF
Fund" and together with the KKR Fund, the "Funds"), and the Company. Pursuant to
and subject to the terms and conditions of the Merger Agreement, Screen
Acquisition Corp. and Monarch Acquisition Corp. will be merged with and into the
Company (the "Merger") and the Company will continue after the Merger as a
corporation owned by the Funds (the "Surviving Corporation"). Each share of
Company common stock will be converted into the right to receive $31.00 in cash
from the Surviving Corporation.
 
     The Merger is subject to termination or expiration of the waiting period
under the Hart-Scott-Rodino Antitrust Improvements Act of 1976 (the "HSR Act"),
approval by Company shareholders, the obtaining of necessary financing to
consummate the Merger and certain other conditions. The waiting period under the
HSR Act expired on March 1, 1998.
 
                                      F-20
<PAGE>   131
 
                              REGAL CINEMAS, INC.
 
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                           (IN THOUSANDS OF DOLLARS)
 
<TABLE>
<CAPTION>
                                                         OCTOBER 1,    JANUARY 1,
                                                            1998          1998
                                                         -----------   ----------
                                                         (UNAUDITED)
<S>                                                      <C>           <C>
ASSETS
Current assets:
  Cash and equivalents.................................  $   15,161    $  18,398
  Accounts receivable..................................       7,686        4,791
  Inventories..........................................       4,258        2,159
  Prepaids and other current assets....................      11,943        6,377
  Refundable income taxes..............................      13,907        2,424
                                                         ----------    ---------
          Total current assets.........................      52,955       34,149
                                                         ----------    ---------
Property and equipment:
  Land.................................................     115,093       53,955
  Buildings and leasehold improvements.................     643,263      366,323
  Equipment............................................     374,855      211,465
  Construction in progress.............................      92,473       46,529
                                                         ----------    ---------
                                                          1,225,684      678,272
  Accumulated depreciation and amortization............    (143,674)    (112,927)
                                                         ----------    ---------
          Total property and equipment, net............   1,082,010      565,345
Excess purchase cost over fair value of net assets
  acquired.............................................     396,841       52,619
Other assets...........................................      59,415        8,537
                                                         ----------    ---------
          Total assets.................................  $1,591,221    $ 660,650
                                                         ==========    =========
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Current maturities of long-term debt (Note 4)........  $      306    $     306
  Accounts payable.....................................      34,882       38,982
  Accrued expenses.....................................      56,258       13,739
                                                         ----------    ---------
          Total current liabilities....................      91,446       53,027
                                                         ----------    ---------
Long-term debt, less current maturities (Note 4).......   1,226,122      288,277
Other liabilities......................................      33,788       12,771
                                                         ----------    ---------
          Total liabilities............................   1,351,356      354,075
                                                         ----------    ---------
Commitments (Note 4)
Shareholders' equity (Note 1):
  Preferred stock, no par; 100,000,000 shares
     authorized, none issued...........................          --           --
  Common stock, no par; 500,000,000 shares authorized;
     216,182,146 and 223,903,849 shares issued and
     outstanding at October 1, 1998 and January 1,
     1998..............................................     193,459      223,707
  Loans to Shareholders................................        (501)          --
Retained earnings......................................      46,907       82,868
                                                         ----------    ---------
          Total shareholders' equity...................  $  239,865    $ 306,575
                                                         ----------    ---------
          Total liabilities and shareholders' equity...  $1,591,221    $ 660,650
                                                         ==========    =========
</TABLE>
 
See accompanying notes to condensed consolidated financial statements.
 
                                      F-21
<PAGE>   132
 
                              REGAL CINEMAS, INC.
 
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                           (IN THOUSANDS OF DOLLARS)
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                             THREE MONTHS ENDED         NINE MONTHS ENDED
                                           -----------------------   -----------------------
                                           OCTOBER 1,   OCTOBER 2,   OCTOBER 1,   OCTOBER 2,
                                              1998         1997         1998         1997
                                           ----------   ----------   ----------   ----------
<S>                                        <C>          <C>          <C>          <C>
Revenue:
  Admissions.............................   $124,563     $ 87,147     $315,481     $237,602
  Concessions............................     54,966       37,641      137,007      100,637
  Other operating revenue................     10,196        4,780       25,380       13,519
                                            --------     --------     --------     --------
          Total revenues.................    189,725      129,568      477,868      351,758
                                            --------     --------     --------     --------
Operating expenses:
  Film rental and advertising costs......     66,368       48,602      170,355      129,900
  Cost of concessions and other..........      8,556        5,404       21,551       15,621
  Theatre operating expenses.............     63,540       38,851      163,717      113,963
  General and administrative expenses....      5,732        3,392       13,743       12,936
  Depreciation and amortization..........     15,599        7,078       35,516       21,538
  Merger expenses........................         --        7,789           --        7,789
  Loss on impairment of assets...........         --        4,960           --        4,960
  Recapitalization expenses (Note 1).....      2,479           --       64,526           --
                                            --------     --------     --------     --------
          Total operating expenses.......    162,274      116,076      469,408      306,707
                                            --------     --------     --------     --------
Operating income.........................     27,451       13,492        8,460       45,051
Other income (expense):
  Interest expense.......................    (19,508)      (3,379)     (32,835)      (9,456)
  Interest income........................        382          560          849          734
  Other..................................       (209)        (122)        (445)        (453)
                                            --------     --------     --------     --------
Income (loss) before income taxes and
  extraordinary item.....................      8,116       10,551      (23,971)      35,876
Provision for income taxes (Note 5)......      4,012        2,300          100       12,099
                                            --------     --------     --------     --------
Income (loss) before extraordinary
  item...................................      4,104        8,251      (24,071)      23,777
  Extraordinary loss on retirement of
     debt, net of income tax benefit of
     $7,602 and $6,141, respectively
     (Note 4)............................         --      (10,020)     (11,890)     (10,020)
                                            --------     --------     --------     --------
Net income (loss)........................   $  4,104     $ (1,769)    $(35,961)    $ 13,757
                                            ========     ========     ========     ========
</TABLE>
 
See accompanying notes to condensed consolidated financial statements.
 
                                      F-22
<PAGE>   133
 
                              REGAL CINEMAS, INC.
 
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (IN THOUSANDS OF DOLLARS)
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                NINE MONTHS ENDED
                                                             ------------------------
                                                             OCTOBER 1,    OCTOBER 2,
                                                                1998          1997
                                                             -----------   ----------
<S>                                                          <C>           <C>
Cash flows from operating activities:
Net income (loss)..........................................  $   (35,961)  $  13,757
  Adjustments to reconcile net income (loss) to net cash
     provided by operating activities:
       Loss on extinguishment of debt......................       11,890      10,020
       Depreciation and amortization.......................       35,516      21,538
       Loss on impairment of assets........................           --       4,960
       Deferred income taxes...............................        7,276      (4,750)
       Changes in operating assets and liabilities, net of
          effects from acquisitions:
          Accounts receivable..............................        3,035       1,413
          Inventories......................................          (72)        (73)
          Refundable income taxes..........................      (13,230)      1,866
          Prepaids and other current assets................       (2,644)     (1,671)
          Accounts payable.................................      (23,429)    (13,799)
          Accrued expenses and other liabilities...........       35,353      (8,064)
                                                             -----------   ---------
          Net cash provided by operating activities........       17,734      25,197
Cash flows from investing activities:
  Capital expenditures, net................................     (157,728)   (113,551)
  Increase in other assets.................................       (3,499)    (22,083)
                                                             -----------   ---------
          Net cash used in investing activities............     (161,227)   (135,634)
Cash flows from financing activities:
  Long-term debt...........................................    1,217,375     104,015
  Payments made on long-term debt..........................     (684,500)         --
  Deferred financing costs.................................      (35,441)         --
  Premium paid to pay off long-term debt...................      (14,530)         --
  Proceeds from issuance of common stock...................      774,717       1,500
  Purchase and retirement of common stock..................   (1,117,407)         --
  Stock compensation expense...............................           42          90
                                                             -----------   ---------
          Net cash provided by financing activities........      140,256     105,605
                                                             -----------   ---------
Net decrease in cash and equivalents.......................       (3,237)     (4,832)
Cash and equivalents at beginning of period................       18,398      17,116
                                                             -----------   ---------
Cash and equivalents at end of period......................  $    15,161   $  12,284
                                                             ===========   =========
</TABLE>
 
See accompanying notes to condensed consolidated financial statements.
 
                                      F-23
<PAGE>   134
 
                              REGAL CINEMAS, INC.
 
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
1. THE COMPANY AND BASIS OF PRESENTATION
 
     Regal Cinemas, Inc. and its wholly owned subsidiaries, collectively
referred to as the "Company," operates multi-screen motion picture theatres
principally throughout the eastern and northwestern United States. The Company
formally operates on a fiscal year ending on the Thursday closest to December
31.
 
     The condensed consolidated balance sheet as of October 1, 1998, the
condensed consolidated statements of operations for the three months and nine
months ended October 1, 1998 and October 2, 1997 and the condensed consolidated
statements of cash flows for the nine months ended October 1, 1998 and October
2, 1997 have been prepared by the Company, without audit. In the opinion of
management, all adjustments (which include only normal recurring adjustments)
necessary to present fairly the financial position, results of operations and
cash flows for all periods presented have been made. The January 1, 1998
information has been derived from the audited January 1, 1998 balance sheet of
Regal Cinemas, Inc.
 
     Certain information and footnote disclosures normally included in
consolidated financial statements prepared in accordance with generally accepted
accounting principles have been condensed or omitted.
 
     It is suggested that these condensed consolidated financial statements be
read in conjunction with the financial statements and notes thereto included in
the Company's Report filed on Form 10-K dated March 31, 1998. The results of
operations for the three and nine-month periods ended October 1, 1998 are not
necessarily indicative of the operating results for the full year.
 
2. RECAPITALIZATION
 
     On May 27, 1998, an affiliate of Kohlberg Kravis Roberts & Co. L.P. ("KKR")
and an affiliate of Hicks, Muse, Tate & Furst Incorporated ("Hicks Muse") merged
with and into Regal Cinemas, Inc., with the Company continuing as the surviving
corporation of the Merger (the "Merger"). The Merger and related transactions
have been recorded as a recapitalization (the "Recapitalization"). In the
Recapitalization, the Company's existing shareholders, received cash for their
shares of common stock. In addition, in connection with the Recapitalization,
the Company canceled options and repurchased warrants held by certain former
directors, management and employees of the Company (the "Option/ Warrant
Redemption"). The aggregate amount paid to effect the Merger and the Option/
Warrant Redemption was approximately $1.2 billion.
 
     The net proceeds of a $400 million senior subordinated note offering,
initial borrowings of $375.0 million under its senior credit facilities and the
proceeds of $776.9 million from the investment by KKR, Hicks Muse, DLJ Merchant
Banking Partners II, L.P. and affiliated funds ("DLJ") and management in the
Company were used: (i) to fund the cash payments required to effect the Merger
and the Option/Warrant Redemption; (ii) to repay and retire the Company's
existing senior credit facilities; (iii) to repurchase the Company's existing
8.5% senior subordinated notes; (iv) to pay related fees
 
                                      F-24
<PAGE>   135
                              REGAL CINEMAS, INC.
 
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
 
and expenses; and (v) for general corporate purposes. Upon consummation of the
Merger, KKR owned $287.3 million of the Company's equity securities, Hicks Muse
owned $437.3 million of the Company's equity securities and DLJ owned $50.0
million of the Company's equity securities. Each investor received securities
consisting of a combination of the Company's common stock, no par value (the
"Common Stock") and the Company's Series A Convertible Preferred Stock, no par
value ("Convertible Preferred Stock"), which was converted into Common Stock on
June 3, 1998. To equalize KKR's and Hicks Muse's investments in the Company at
$362.3 million each, Hicks Muse exchanged $75.0 million of Convertible Preferred
Stock, with KKR for $75.0 million of common stock of Act III Cinemas, Inc. ("Act
III"). As a result of the Recapitalization and the Act III combination (see Note
3), KKR and Hicks Muse each own approximately 46.3% of the Company's Common
Stock, with DLJ, management and other minority holders owning the remainder.
 
     During 1998, nonrecurring costs of approximately $64.5 million, including
approximately $39.8 million of compensation costs, were incurred in connection
with the Recapitalization. Financing costs of approximately $34.2 million were
incurred and classified as deferred financing costs which will be amortized over
the lives of the new debt facilities (see Note 4). Of the total Merger and
Recapitalization costs above, an aggregate of $19.5 million was paid to KKR and
Hicks Muse.
 
3. ACQUISITIONS
 
     On August 26, 1998, the Company acquired Act III Cinemas, Inc. (the "Act
III Merger"), the ninth largest motion picture exhibitor in the United States
based on number of screens in operation. Total purchase cost was approximately
$312.0 million, representing primarily the value of 60,383,388 shares of the
Company's common stock issued to acquire each share of Act III's outstanding
common stock and 5,195,598 options of the Company issued for Act III options. In
connection with the Act III merger, the Company also amended its credit
facilities and borrowed $383.3 million thereunder to repay Act III's borrowings
and accrued interest under Act III's existing credit facilities and two senior
subordinated notes totaling $150.0 million.
 
     The Act III merger has been accounted for as a purchase, applying the
applicable provisions of Accounting Principles Board Opinion No. 16. Preliminary
allocation of the purchase price as of September 30, 1998 is as follows:
 
<TABLE>
<CAPTION>
                                                               ($'S IN MILLIONS)
<S>                                                            <C>
Property, plant and equipment...............................        $390.5
Other long-term assets......................................          23.2
Long-term debt assumed......................................        (405.0)
Net working capital acquired................................         (38.6)
Excess purchase cost over fair value of net assets
  acquired..................................................         341.9
                                                                    ------
          Total purchase cost...............................        $312.0
                                                                    ======
</TABLE>
 
                                      F-25
<PAGE>   136
                              REGAL CINEMAS, INC.
 
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
 
     The above allocation of purchase cost has been preliminarily allocated to
the acquired assets and liabilities of Act III based on estimates of fair value
as of the closing date. Such estimates were based on valuations and studies
which are not yet complete. Therefore, the above allocation of purchase price
may change when such studies are completed. The Company is amortizing goodwill
over an estimated useful life of 40 years.
 
     The following unaudited consolidated pro forma condensed results of
operations data gives effect to the Act III Combination and Regal
Recapitalization as if they had occurred as of January 1, 1997 ($'s in
millions):
 
<TABLE>
<CAPTION>
                                       THREE MONTHS ENDED         NINE MONTHS ENDED
                                     -----------------------   -----------------------
                                     OCTOBER 1,   OCTOBER 2,   OCTOBER 1,   OCTOBER 2,
                                        1998         1997         1998         1997
                                     ----------   ----------   ----------   ----------
<S>                                  <C>          <C>          <C>          <C>
Pro Forma Revenues.................    $247.3       $197.7       $667.1       $541.0
Pro Forma Income (Loss) Before
  Extraordinary Items..............    $  5.0       $   .4       $(36.1)      $ (3.3)
</TABLE>
 
     On July 31, 1997, the Company issued 2,837,594 shares of its Common Stock
for all of the outstanding common stock of Cobb Theatres. The merger has been
accounted for as a pooling of interests and, accordingly, these condensed
consolidated financial statements have been restated for all periods to include
the results of operations and financial positions of Cobb Theatres.
 
     Separate results of the combining entities for the three and nine-month
periods ended October 2, 1997 are as follows:
 
<TABLE>
<CAPTION>
                                                          THREE         NINE
                                                          MONTHS       MONTHS
                                                          ENDED        ENDED
                                                        OCTOBER 2,   OCTOBER 2,
                                                           1997         1997
                                                        ----------   ----------
                                                            (IN THOUSANDS)
<S>                                                     <C>          <C>
Revenues:
  Regal...............................................   $111,651     $267,357
  Cobb Theatres, L.L.C. and Tricob Partnership........     16,469       81,151
                                                         --------     --------
                                                         $128,120     $348,508
                                                         ========     ========
Net (loss):
  Regal...............................................   $    648     $ 16,518
  Cobb Theatres, L.L.C. and Tricob Partnership........     (2,417)      (2,761)
                                                         --------     --------
                                                         $ (1,769)    $ 13,757
                                                         ========     ========
</TABLE>
 
                                      F-26
<PAGE>   137
                              REGAL CINEMAS, INC.
 
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
 
4. LONG-TERM DEBT
 
     Long-term debt at October 1, 1998 and January 1, 1998, consists of the
following:
 
<TABLE>
<CAPTION>
                                                       OCTOBER 1,   JANUARY 1,
                                                          1998         1998
                                                       ----------   ----------
                                                           (IN THOUSANDS)
<S>                                                    <C>          <C>
$400,000 of the Company's senior subordinated notes
  due June 1, 2008, with interest payable
  semiannually at 9.5%. Notes are redeemable, in
  whole or in part, at the option of the Company at
  any time on or after June 1, 2003, at the
  redemption prices (expressed as percentages of the
  principal amount thereof) set forth below together
  with accrued and unpaid interest to the redemption
  date, if redeemed during the 12 month period
  beginning on June 1 of the years indicated:
</TABLE>
 
<TABLE>
<CAPTION>
                                           REDEMPTION
                                             PRICE
                      YEAR                 ----------
       <S>                                 <C>              <C>          <C>
              2003.......................   104.750%
              2004.......................   103.167%
              2005.......................   101.583%
              2006 and thereafter........   100.000%        $  400,000    $     --
</TABLE>
 
<TABLE>
<S>                                                    <C>          <C>
Term Loans...........................................     712,500         --
Revolving credit facility............................      84,845         --
$125,000 of the Company's senior subordinated notes,
  due October 1, 2007 with interest payable
  semiannually at 8.5%...............................          --    125,000
$250,000 of the Company's senior reducing revolving
  credit facility....................................          --    162,000
Capital lease obligations, payable in monthly
  installments plus interest at 14%..................      24,241         --
Other non-recourse debt, generally payable in monthly
  installments, plus interest at approximately 10%...       4,772         --
Other................................................          70      1,583
                                                       ----------   --------
                                                        1,226,428    288,583
Less current maturities..............................        (306)      (306)
                                                       ----------   --------
                                                       $1,226,122   $288,277
                                                       ==========   ========
</TABLE>
 
     Under the Company's previous $250,000 senior reducing revolving credit
facility (the "revolving credit facility"), interest was payable quarterly at
LIBOR plus .65%. The margin added to LIBOR was determined based upon certain
financial ratios of the Company. The revolving credit facility was repaid in
conjunction with the Recapitalization.
 
     New Credit Facilities -- In connection with the Merger and
Recapitalization, the Company entered into credit facilities provided by a
syndicate of financial institutions. In August 1998 in connection with the Act
III merger, such credit facilities were amended.
 
                                      F-27
<PAGE>   138
                              REGAL CINEMAS, INC.
 
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
 
Such credit facilities (the "Credit Facilities") now include a $500,000
Revolving Credit Facility (including the availability of Revolving Loans, Swing
Line Loans, and Letters of Credit) and three term loan facilities: Term A
($240,000), Term B ($240,000), and Term C ($135,000) (the "Term Loans"). The
Company must pay an annual commitment fee ranging from 0.2% to 0.425%, depending
on the Company's Total Leverage Ratio, as defined in the credit facilities, of
the unused portion of the Revolving Credit Facility. The Revolving Credit
Facility expires in June 2005. At October 1, 1998, there was approximately $84.9
million outstanding under the Revolving Credit Facility.
 
     Borrowings under the Term A Loan or the Revolving Credit Facility can be
made at the "Base Rate" plus a margin of 0% to 1%, or the "LIBO Rate," plus
 .625% to 2.25%, both depending on the Total Leverage Ratio. The Base Rate on
revolving loans is the rate established by the Administrative Agent in New York
as its base rate for dollars loaned in the United States. The LIBO Rate is based
on the LIBOR rate for the corresponding length of loan. One percent of the
outstanding balance on the Term A Loan is due annually though 2004 with the
balance of the Term A Loan due in 2005.
 
     Borrowings under the Term B Loan can be made at the Base Rate plus a margin
of 0.75% to 1.25% or the LIBO Rate plus 2.0% to 2.5%, both depending on the
Total Leverage Ratio. One percent of the outstanding balance is due annually
through 2005, with the balance of the loan due in 2006.
 
     Borrowings under the Term C Loan can be made at the Base Rate plus a margin
of 1.0% to 1.5% or the LIBO Rate plus 2.25% to 2.75%, both depending on the
Total Leverage Ratio. One percent of the outstanding balance is due annually
through 2006, with the balance of the loan due in 2007.
 
     The Credit Facilities contain customary covenants and restrictions on the
Company's ability to issue additional debt or engage in certain activities and
include customary events of default. In addition, the Credit Facilities specify
that the Company must meet or exceed defined interest coverage ratios and must
not exceed defined leverage ratios. The Company was in compliance with such
covenants at October 1, 1998.
 
     The Credit Facility is secured by a pledge of the stock of the Company's
domestic subsidiaries. The Company's payment obligations under the Credit
Facility is guaranteed by its direct and indirect U.S. subsidiaries.
 
     Tender Offer -- In connection with the Recapitalization, the Company
commenced a tender offer for all of the Company's 8.5% senior subordinated notes
("Old Regal Notes") and a consent solicitation in order to effect certain
changes in the Indenture. Upon completion of the tender offer, holders had
tendered and given consents with respect to 100% of the outstanding principal
amount of the Old Regal Notes. In addition, the Company and the trustee executed
a supplement to the Indenture, effecting the proposed amendments which included,
among other things, the elimination of all financial covenants for the Old Regal
Notes. On May 27, 1998, the Company paid, for each $1,000 principal amount,
$1,116.24 for the Old Regal Notes tendered plus, in each case, accrued and
 
                                      F-28
<PAGE>   139
                              REGAL CINEMAS, INC.
 
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
 
unpaid interest of $13.22. Regal financed the purchase price of the Old Regal
Notes with funds from the Recapitalization.
 
     Extraordinary Loss -- An extraordinary loss of $11.9 million, net of income
taxes of $7.6 million, was recognized for the write-off of deferred financing
costs and prepayment penalties incurred in connection with redeeming the Old
Regal Notes as well as for the write-off of deferred financing costs related to
the Company's previous credit facility.
 
5. INCOME TAXES
 
     The effective income tax rate on income (loss) before extraordinary items
for the nine month periods ended October 1, 1998 and October 2, 1997 differs
from the statutory income tax rates due primarily to nondeductible
recapitalization costs in 1998 and state income taxes in 1998 and 1997. The
Company's effective tax rates for the nine-month period ended October 1, 1998
and October 2, 1997 were .1% and 33.7%, respectively.
 
6. CAPITAL STOCK
 
     Earnings per share information is not presented as the Company's shares do
not trade in a public market. After the Recapitalization, the Company effected a
stock split resulting in a price per share of $5.00, which $5.00 per share price
is equivalent to the $31.00 per share consideration paid in the Merger. The
January 1, 1998 shares outstanding have been adjusted to reflect such equivalent
shares.
 
7. RECLASSIFICATIONS
 
     Certain reclassifications have been made to the 1997 financial statements
to conform with the 1998 presentation. These reclassifications had no impact on
previously reported results of operations or shareholders' deficit.
 
8. SUBSEQUENT EVENTS
 
     On November 10, 1998 the Company issued and sold $200,000,000 senior
subordinated notes due 2008 which bear interest at 9 1/2%. These instruments are
identical to the Company's $400,000,000 senior subordinated notes offered May
27, 1998 as described in Note 4. On December 16, 1998 the Company also issued
and sold $200,000,000 senior subordinated debentures due 2010 which bear
interest at 8 7/8%. The proceeds from these offerings were used primarily to
reduce amounts outstanding under the Company's Senior Credit Facilities.
 
                                      F-29
<PAGE>   140
 
                          INDEPENDENT AUDITORS' REPORT
 
The Board of Directors and Shareholders of
Act III Cinemas, Inc.:
 
     We have audited the accompanying consolidated balance sheet of Act III
Cinemas, Inc. and subsidiaries (the "Company") as of December 31, 1997, and the
related consolidated statements of operations, shareholders' deficit, and cash
flows for the year then ended. These financial statements are the responsibility
of the Company's management. Our responsibility is to express an opinion on
these financial statements based on our audit.
 
     We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.
 
     In our opinion, such consolidated financial statements present fairly, in
all material respects, the financial position of Act III Cinemas, Inc. and
subsidiaries as of December 31, 1997, and the results of their operations and
their cash flows for the year then ended, in conformity with generally accepted
accounting principles.
 
Deloitte & Touche LLP
 
Portland, Oregon
March 25, 1998
 
                                      F-30
<PAGE>   141
 
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Board of Directors and Shareholders of
Act III Cinemas, Inc.
 
     In our opinion, the accompanying consolidated balance sheet and the related
consolidated statements of operations, of shareholders' deficit and of cash
flows present fairly, in all material respects, the financial position of Act
III Cinemas, Inc. and its subsidiaries at December 31, 1996, and the results of
their operations and their cash flows for each of the two years in the period
ended December 31, 1996, in conformity with generally accepted accounting
principles. These financial statements are the responsibility of the Company's
management; our responsibility is to express an opinion on these financial
statements based on our audits. We conducted our audits of these statements in
accordance with generally accepted auditing standards which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for the opinion expressed
above. We have not audited the consolidated financial statements of Act III
Cinemas, Inc. and its subsidiaries for any period subsequent to December 31,
1996.
 
  /s/ PRICE WATERHOUSE LLP
- --------------------------------
      PRICE WATERHOUSE LLP
 
Portland, Oregon
February 28, 1997
 
                                      F-31
<PAGE>   142
 
                             ACT III CINEMAS, INC.
 
                          CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1996 AND 1997
 
<TABLE>
<CAPTION>
                                                              1996       1997
                                                            --------   --------
                                                                (AMOUNTS IN
                                                                THOUSANDS)
<S>                                                         <C>        <C>
ASSETS
CURRENT ASSETS:
  Cash and cash equivalents...............................  $  8,720   $  2,015
  Restricted cash and cash equivalents....................        --     95,094
  Accounts receivable.....................................     1,324      1,948
  Inventories.............................................     2,122      2,180
  Prepaids and other current assets.......................       641      1,121
  Income tax receivable...................................        --      5,424
                                                            --------   --------
          Total current assets............................    12,807    107,782
CONTRACTS RECEIVABLE (Note 3).............................     2,007        658
PROPERTY AND EQUIPMENT, Net (Note 4)......................   231,621    329,880
INTANGIBLE ASSETS:
  Favorable lease terms acquired, net of accumulated
     amortization of $19,789 and $22,108..................    26,791     24,473
  Excess of purchase price over the fair value of net
     tangible assets acquired, net of accumulated
     amortization of $3,751 and $4,241....................     4,962      4,472
DEFERRED FINANCING COSTS AND OTHER ASSETS, Net............     3,239     15,346
                                                            --------   --------
TOTAL.....................................................  $281,427   $482,611
                                                            ========   ========
</TABLE>
 
                                                                     (Continued)
See notes to consolidated financial statements.
 
                                      F-32
<PAGE>   143
 
                             ACT III CINEMAS, INC.
 
                          CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1996 AND 1997
 
<TABLE>
<CAPTION>
                                                            1996          1997
                                                          ---------    ----------
                                                          (AMOUNTS IN THOUSANDS,
                                                             EXCEPT PER SHARE
                                                                 AMOUNTS)
<S>                                                       <C>          <C>
LIABILITIES AND SHAREHOLDERS' DEFICIT
CURRENT LIABILITIES:
  Current portion of long-term debt and capital lease
     obligations (Note 5)...............................  $  1,978     $  94,831
  Accounts payable......................................    10,042        18,251
  Accrued film rentals..................................    10,063        12,098
  Interest payable......................................     5,089         6,628
  Taxes other than income taxes.........................     2,839         3,380
  Other current liabilities.............................     6,650         6,311
  Income taxes payable..................................     1,610           312
                                                          --------     ---------
          Total current liabilities.....................    38,271       141,811
LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS (Note 5)...   254,130       431,972
DEFERRED INCOME TAXES (Note 8)..........................     9,173        12,632
OTHER NONCURRENT LIABILITIES............................        --           432
                                                          --------     ---------
          Total liabilities.............................   301,574       586,847
COMMITMENTS AND CONTINGENCIES (Note 11).................        --            --
MANDATORILY REDEEMABLE SECURITIES (Note 6)..............    13,132            --
SHAREHOLDERS' DEFICIT:
  Preferred stock, $.01 par value, 50,000 authorized;
     none issued and outstanding at December 31, 1997...        --            --
  Common stock, $.001 par value, 150,000 shares
     authorized, 49,047 and 47,852 shares issued and
     outstanding (Note 7)...............................         1            --
  Additional paid-in capital............................     4,479           607
  Loans to shareholders.................................        --          (501)
  Accumulated deficit...................................   (37,759)     (104,342)
                                                          --------     ---------
          Total shareholders' deficit...................   (33,279)     (104,236)
                                                          --------     ---------
TOTAL...................................................  $281,427     $ 482,611
                                                          ========     =========
</TABLE>
 
See notes to consolidated financial statements.
 
                                      F-33
<PAGE>   144
 
                             ACT III CINEMAS, INC.
 
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                  YEARS ENDED DECEMBER 31, 1995, 1996 AND 1997
 
<TABLE>
<CAPTION>
                                                  1995        1996        1997
                                                --------    --------    --------
                                                     (AMOUNTS IN THOUSANDS)
<S>                                             <C>         <C>         <C>
REVENUES:
  Admissions..................................  $133,522    $152,257    $172,940
  Concessions.................................    60,554      69,184      78,190
  Other.......................................     2,115       2,108       2,150
                                                --------    --------    --------
          Total revenues......................   196,191     223,549     253,280
                                                --------    --------    --------
EXPENSES:
  Costs of operations:
     Film rental..............................    70,232      81,015      93,243
     Cost of concessions......................     9,292      10,589      12,432
     Other theatre operating expenses.........    55,486      65,935      78,294
  General and administrative expenses (Notes 7
     and 10)..................................     6,341       7,169       8,095
  Depreciation and amortization...............    12,705      19,862      21,821
  Amortization of intangibles and other
     assets...................................     9,457       5,955       4,083
  Recapitalization expenses (Note 2)..........        --          --      25,851
                                                --------    --------    --------
          Total expenses......................   163,513     190,525     243,819
                                                --------    --------    --------
INCOME FROM OPERATIONS........................    32,678      33,024       9,461
                                                --------    --------    --------
OTHER INCOME (EXPENSE):
  Interest income.............................     1,395         838       1,281
  Interest expense (Note 5)...................   (25,281)    (23,475)    (28,119)
  Other.......................................       153         188       1,826
                                                --------    --------    --------
                                                 (23,733)    (22,449)    (25,012)
                                                --------    --------    --------
INCOME (LOSS) BEFORE INCOME TAXES AND
  EXTRAORDINARY LOSS..........................     8,945      10,575     (15,551)
PROVISION FOR (BENEFIT FROM) INCOME TAXES
  (Note 8)....................................     3,759       4,690      (1,142)
                                                --------    --------    --------
INCOME (LOSS) BEFORE EXTRAORDINARY LOSS.......     5,186       5,885     (14,409)
EXTRAORDINARY LOSS -- Loss on early retirement
  of debt, net of income tax benefit of $1,391
  (Note 9)....................................        --          --       7,700
                                                --------    --------    --------
NET INCOME (LOSS).............................     5,186       5,885     (22,109)
ACCRETION OF MANDATORILY REDEEMABLE SECURITIES
  (Note 6)....................................        24          19          13
DIVIDENDS ON MANDATORILY REDEEMABLE SECURITIES
  (Note 6)....................................     1,492       1,717       1,425
                                                --------    --------    --------
NET INCOME (LOSS) APPLICABLE TO COMMON
  STOCK.......................................  $  3,670    $  4,149    $(23,547)
                                                ========    ========    ========
</TABLE>
 
See notes to consolidated financial statements.
 
                                      F-34
<PAGE>   145
 
                             ACT III CINEMAS, INC.
 
                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' DEFICIT
                  YEARS ENDED DECEMBER 31, 1995, 1996 AND 1997
 
<TABLE>
<CAPTION>
                                            COMMON STOCK     ADDITIONAL   LOANS TO
                                          ----------------    PAID-IN      SHARE-    ACCUMULATED
                                          SHARES    AMOUNT    CAPITAL     HOLDERS      DEFICIT       TOTAL
                                          -------   ------   ----------   --------   -----------   ---------
                                                                (AMOUNTS IN THOUSANDS)
<S>                                       <C>       <C>      <C>          <C>        <C>           <C>
BALANCE, DECEMBER 31, 1994..............   49,314    $ 1     $   4,779     $  --      $ (45,578)   $ (40,798)
Accretion of mandatorily redeemable
  securities............................       --     --            --        --            (24)         (24)
Dividends on mandatorily redeemable
  securities............................       --     --            --        --         (1,492)      (1,492)
Net income..............................       --     --            --        --          5,186        5,186
Redemption of common stock..............     (267)    --          (300)       --             --         (300)
                                          -------    ---     ---------     -----      ---------    ---------
BALANCE, DECEMBER 31, 1995..............   49,047      1         4,479        --        (41,908)     (37,428)
Accretion of mandatorily redeemable
  securities............................       --     --            --        --            (19)         (19)
Dividends on mandatorily redeemable
  securities............................       --     --            --        --         (1,717)      (1,717)
Net income..............................       --     --            --        --          5,885        5,885
                                          -------    ---     ---------     -----      ---------    ---------
BALANCE, DECEMBER 31, 1996..............   49,047      1         4,479        --        (37,759)     (33,279)
Accretion of mandatorily redeemable
  securities............................       --     --            --        --            (13)         (13)
Dividends on mandatorily redeemable
  securities............................       --     --            --        --         (1,425)      (1,425)
Conversion of mandatorily redeemable
  securities............................   10,698     --        14,570        --             --       14,570
Stock compensation......................       --     --         1,500        --             --        1,500
Issuance of common stock, net of
  issuance costs of $3,520..............   42,531     --       209,135        --             --      209,135
Purchase and retirement of common
  stock.................................  (54,545)    (1)     (229,684)       --        (43,036)    (272,721)
Issuance of common stock................       21     --           106        --             --          106
Issuance of common stock in exchange for
  notes.................................      100     --           501      (501)            --           --
Net loss................................       --     --            --        --        (22,109)     (22,109)
                                          -------    ---     ---------     -----      ---------    ---------
BALANCE, DECEMBER 31, 1997..............   47,852    $--     $     607     $(501)     $(104,342)   $(104,236)
                                          =======    ===     =========     =====      =========    =========
</TABLE>
 
See notes to consolidated financial statements.
 
                                      F-35
<PAGE>   146
 
                             ACT III CINEMAS, INC.
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 1995, 1996 AND 1997
 
<TABLE>
<CAPTION>
                                                    1995        1996       1997
                                                  ---------   --------   --------
                                                      (AMOUNTS IN THOUSANDS)
<S>                                               <C>         <C>        <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss).............................  $   5,186   $  5,885   $(22,109)
  Adjustments to reconcile net income (loss) to
     net cash provided by operating activities:
     Depreciation and amortization..............     22,162     25,817     25,904
     Amortization of debt discount..............      1,038        937        823
     Loss on sale of assets.....................         22         --        289
     Gain on installment sale...................         --         --     (2,301)
     Deferred income taxes......................        674      1,502      3,459
     Stock compensation.........................         --         --      1,500
     Other......................................         --         --        432
     Extraordinary loss -- loss on early
       retirement of debt.......................         --         --      7,700
     Change in current assets and liabilities:
       Accounts receivable......................        371       (458)      (624)
       Inventories..............................       (502)      (268)       (58)
       Prepaids and other current assets........        (63)      (196)      (480)
       Accounts payable.........................         69      5,618      8,209
       Accrued film rentals.....................        850      1,131      2,035
       Interest payable.........................        832         60      1,539
       Taxes other than income taxes............        452       (318)       541
       Other current liabilities................        103      1,402       (339)
       Income taxes.............................      1,675     (1,406)    (5,331)
                                                  ---------   --------   --------
          Net cash provided by operating
             activities.........................     32,869     39,706     21,189
                                                  ---------   --------   --------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures..........................    (32,222)   (73,608)  (120,518)
  Increase in restricted cash and cash
     equivalents................................         --         --    (95,094)
  Proceeds from sale of assets..................        329         --        149
  Payments received on contracts receivable,
     net........................................        380          8      3,650
                                                  ---------   --------   --------
          Net cash used in investing
             activities.........................    (31,513)   (73,600)  (211,813)
                                                  ---------   --------   --------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Long-term debt borrowings.....................         --     25,000    476,336
  Deferred financing costs......................         --         --    (16,807)
  Proceeds from issuance of common stock........         --         --    209,241
  Purchase and retirement of common stock.......       (300)        --   (272,721)
  Payments made on long-term debt...............     (9,485)    (1,388)  (212,130)
                                                  ---------   --------   --------
          Cash provided by (used in) financing
             activities.........................     (9,785)    23,612    183,919
                                                  ---------   --------   --------
NET DECREASE IN CASH AND CASH EQUIVALENTS.......     (8,429)   (10,282)    (6,705)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR....     27,431     19,002      8,720
                                                  ---------   --------   --------
CASH AND CASH EQUIVALENTS, END OF YEAR..........  $  19,002   $  8,720   $  2,015
                                                  =========   ========   ========
</TABLE>
 
See notes to consolidated financial statements.
 
                                      F-36
<PAGE>   147
 
                             ACT III CINEMAS, INC.
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 1995, 1996 AND 1997
                   (AMOUNTS IN THOUSANDS, EXCEPT SHARE DATA)
 
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
     SUMMARY OF OPERATIONS AND BASIS OF PRESENTATION -- Act III Cinemas, Inc.
("Cinemas" or the "Company") owns and operates movie theatres through its
wholly-owned subsidiary, Act III Theatres, Inc. ("Theatres") in the states of
Alaska, Idaho, Missouri, Nevada, Oregon, Texas and Washington.
 
     The accompanying consolidated financial statements have been prepared in
accordance with generally accepted accounting principles which require
management to make certain estimates and assumptions. These estimates and
assumptions affect the reported amounts of assets and liabilities, the
disclosure of contingent assets and liabilities as of the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.
 
     BASIS OF CONSOLIDATION -- The consolidated financial statements include the
accounts of Cinemas, its wholly-owned subsidiary, Theatres, and all of the
wholly-owned subsidiaries of Theatres. All significant intercompany accounts and
transactions have been eliminated.
 
     REVENUE RECOGNITION AND FILM RENTAL COSTS -- Revenues are recognized when
admissions and concession sales are collected at the theatres. Film rental costs
are accrued based on the applicable box office receipts and the terms of the
film licenses.
 
     The Company licenses approximately 90% of its films from seven film
distributors.
 
     CASH AND CASH EQUIVALENTS include short-term investments with an original
maturity of less than 90 days. The carrying amount of cash and cash equivalents
approximates fair value because of the short-term maturity of those instruments.
 
     RESTRICTED CASH AND CASH EQUIVALENTS consist of amounts held in trust for
the payment of the 11 7/8% Senior Subordinated Notes outstanding at December 31,
1997. Such notes were repaid on February 1, 1998.
 
     ACCOUNTS RECEIVABLE AND ADVERTISING EXPENSES -- Accounts receivable consist
primarily of amounts which will be deducted from final film payments under the
terms of co-op advertising arrangements with film distributors. The Company
records its share of advertising expense under the co-op arrangements at the
time the advertisements are first run. Advertising expense aggregated $4,410,
$5,080, and $6,918 for the years ended December 31, 1995, 1996, and 1997,
respectively, and is included in other theatre operating expenses in the
accompanying consolidated statements of operations. The co-op advertising
receivables aggregated $1,286 and $1,514 at December 31, 1996 and 1997,
respectively.
 
     INVENTORIES consist of concession and theatre supplies and are stated at
the lower of cost or market. The Company uses the first-in, first-out (FIFO)
method to determine cost.
 
                                      F-37
<PAGE>   148
                             ACT III CINEMAS, INC.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
 
     PREPAIDS AND OTHER CURRENT ASSETS consist primarily of theatre leasehold
improvements paid by the Company, which will be reimbursed by the lessor, and
prepaid interest expense.
 
     PROPERTY AND EQUIPMENT are stated at cost. The Company uses the
straight-line method to compute depreciation and amortization over the estimated
useful lives of the assets as follows:
 
<TABLE>
<S>                                                           <C>
Buildings and improvements..................................  20 to 31.5 years
Fixtures and equipment......................................      5 to 7 years
Leasehold improvements......................................     4 to 20 years
</TABLE>
 
     Leasehold improvements are amortized using the lesser of the useful life of
the improvement or the remaining lease term.
 
     INTANGIBLES -- The Company uses the straight-line method to compute
amortization of favorable lease terms acquired over the related lease term and
the excess of purchase price over fair value of net tangible assets acquired
over a 20 year period.
 
     IMPAIRMENT OF LONG-LIVED ASSETS -- The Company believes the above useful
lives for property and equipment and intangibles are appropriate based on the
factors influencing acquisition decisions. These factors include theatre
location, profitability and general industry outlook. The Company reviews its
property and equipment and intangible assets for asset impairment whenever
changes in circumstances indicate that the carrying amount of such assets may
not be recoverable. To perform that review, the Company estimates the sum of
expected future undiscounted cash flows from the related theatre operations. If
the estimated net cash flows are less than the carrying amount of property and
equipment and intangibles, the Company would recognize an impairment loss in an
amount necessary to write the property and equipment and intangibles down to
fair value as determined by the expected discounted future cash flows.
 
     DEFERRED FINANCING COSTS AND OTHER ASSETS consist primarily of deferred
financing fees which are being amortized over the lives of the related debt
facilities using the straight-line method, which approximates the effective
interest method.
 
     PREOPENING COSTS are expensed as incurred.
 
     OTHER CURRENT LIABILITIES include deferred revenues from advance ticket and
gift certificate sales of $2,117 and $1,730 at December 31, 1996 and 1997,
respectively, and also include payroll related liabilities and accrued
percentage rents.
 
     INCOME TAXES -- The Company utilizes the liability method to account for
income taxes such that deferred taxes are determined based on the estimated
future tax effects of differences between the financial statement and tax basis
of assets and liabilities given the provisions of the enacted tax laws and tax
rates. Deferred income tax expense or benefit is based on the changes in the
financial statement basis versus the tax basis in the Company's assets or
liabilities from period to period.
 
                                      F-38
<PAGE>   149
                             ACT III CINEMAS, INC.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
 
     STATEMENT OF CASH FLOWS -- The Company made the following cash payments:
 
<TABLE>
<CAPTION>
                                                    1995       1996       1997
                                                   -------    -------    -------
<S>                                                <C>        <C>        <C>
Interest........................................   $23,411    $23,342    $24,477
Income taxes....................................     1,979      4,364      1,767
</TABLE>
 
     Interest capitalized totaled zero, $864, and $2,240 for each of the years
ended December 31, 1995, 1996, and 1997, respectively.
 
     As reported in the consolidated statements of shareholders' deficit, the
Company's mandatorily redeemable securities accrued dividends and accretion in
all periods, which have been excluded from the accompanying consolidated
statements of cash flows.
 
     STOCK-BASED COMPENSATION -- SFAS No. 123, Accounting for Stock-Based
Compensation, allows companies to choose whether to account for stock-based
compensation on a fair value method or to continue accounting for such
compensation under the method prescribed in Accounting Principles Board Opinion
No. 25, Accounting for Stock Issued to Employees ("APB 25"). The Company has
chosen to continue to account for stock compensation using APB 25 (see Note 7).
 
     SFAS NO. 130, REPORTING COMPREHENSIVE INCOME, requires that all items
required to be recognized as a component of comprehensive income be reported in
a financial statement that is displayed with the same prominence as other
financial statements. The new standard is effective for the Company's year
ending December 31, 1998. Adoption of SFAS No. 130 will not impact previously
reported net income (loss) or affect the comparability of financial statements.
 
     RECLASSIFICATIONS -- Certain reclassifications have been made to the 1995
and 1996 financial statements to conform with the 1997 presentation. These
reclassifications had no impact on previously reported results of operations or
common shareholders' deficit.
 
2. RECAPITALIZATION
 
     On October 17, 1997, the Company and Act III Acquisition Corp.
("Acquisition Corp.") entered into an Agreement and Plan of Merger (the "Merger
Agreement"). Acquisition Corp. was owned by KKR 1996 Fund L.P. and KKR Partners
II L.P., entities operated at the direction of Kohlberg Kravis Roberts & Co., a
private investment firm ("KKR"). Pursuant to the Merger Agreement, on December
3, 1997, Acquisition Corp. was merged with and into the Company (the "Merger"),
with the Company continuing as the surviving corporation. At December 31, 1997,
affiliates of KKR owned approximately 42,531 shares, or approximately 89% of the
Company's common stock outstanding after the Merger.
 
     In order to fund the transactions contemplated by the Merger (the
"Recapitalization"), the Company issued $250,000 new bank debt, $150,000
Subordinated Notes due June 2008 to KKR 1996 L.P., and issued 42,531 shares of
common stock to KKR affiliates for $212.7 million. In connection with the
Merger, the Company repaid the
 
                                      F-39
<PAGE>   150
                             ACT III CINEMAS, INC.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
 
$211,542 outstanding balance on the Company's previous $250,000 credit facility,
deposited $95,094 in trust to retire $85,000 Senior Subordinated Notes,
including interest of $5,047 and fees of $5,047; paid $13,590 to redeem certain
outstanding stock options, and purchased and retired 54,545 shares of common
stock for $272.7 million.
 
     During 1997, nonrecurring costs of approximately $25.8 million, including
approximately $17.2 million of compensation costs, were incurred and expensed in
connection with the Recapitalization. Financing costs of approximately $15.2
million were incurred and classified as deferred financing costs which will be
amortized over the lives of the new debt facilities (see Note 5). In addition,
the Company incurred approximately $3.5 million of costs associated with issuing
common stock. Such costs were netted against the proceeds from the stock
issuance. Of the total Merger and Recapitalization costs above, $6.0 million
were paid to KKR.
 
3. CONTRACTS RECEIVABLE
 
     Contracts receivable consist primarily of the following items:
 
     In November 1991, the Company effectively sold six theatres to a then
former senior executive officer under a sales contract in the gross amount of
$4,034 in settlement of claims previously filed by the officer and the Company
against each other. The Company recorded a deferred gain on the sale of $2,802
which was being recognized over the term of the contract under the installment
method as cash was received. At December 31, 1996, the balance of the contract,
net of the deferred gain of $2,301, was $1,036. During the year ended December
31, 1997, all amounts due under the contract were received. Accordingly, the
deferred gain of $2,301 was recognized fully in 1997.
 
     In March 1992, the Company loaned $2,350 in cash to a Texas corporation in
exchange for a noninterest-bearing note to settle a claim previously brought
against Act III Theatres, L.P. ("Theatres L.P."), Cinemas' previous majority
shareholder. The Texas corporation used such funds to equip and operate a
theatre in Texas and is repaying the note in installments of up to $500 per year
from the theatre's cash flow, as defined, until such time that the note is fully
repaid. Management believes the theatre will provide sufficient cash flow to
fully repay the note. The note is secured by the theatre. At December 31, 1996,
the balance of this note, net of a $210 discount, was $910. At December 31,
1997, the balance of this note, net of a $117 discount, was $607.
 
                                      F-40
<PAGE>   151
                             ACT III CINEMAS, INC.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
 
4. PROPERTY AND EQUIPMENT
 
     Property and equipment consist of:
 
<TABLE>
<CAPTION>
                                                             1996        1997
                                                           --------    --------
<S>                                                        <C>         <C>
Land....................................................   $ 39,389    $ 43,639
Buildings and improvements..............................    156,007     212,708
Fixtures and equipment..................................     89,981     144,884
Leasehold improvements..................................     17,805      17,805
                                                           --------    --------
                                                            303,182     419,036
Accumulated depreciation and amortization...............    (71,561)    (89,156)
                                                           --------    --------
          Property and equipment, net...................   $231,621    $329,880
                                                           ========    ========
</TABLE>
 
     At December 31, 1996 and 1997, property and equipment include $23,127 of
buildings and improvements held under capital leases with related accumulated
amortization of $10,198 and $11,378, respectively.
 
5. LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS
 
     Long-term debt consists of:
 
<TABLE>
<CAPTION>
                                                             1996        1997
                                                           --------    --------
<S>                                                        <C>         <C>
Term loans...............................................  $     --    $250,000
Subordinated note........................................        --     150,000
Revolving line of credit.................................   135,025          --
11 7/8% Senior Subordinated Notes, due February 1,
  2003...................................................    85,000      90,047
                                                           --------    --------
                                                            220,025     490,047
Less debt discount.......................................    (1,442)         --
Other nonrecourse debt, generally payable in monthly
  installments, plus interest at approximately 10%.......    12,619      12,862
                                                           --------    --------
                                                            231,202     502,909
Capital lease obligations, payable in monthly
  installments, plus interest at approximately 14%.......    24,906      23,894
                                                           --------    --------
                                                            256,108     526,803
Current portion..........................................    (1,978)    (94,831)
                                                           --------    --------
          Total long-term debt and capital lease
             obligations.................................  $254,130    $431,972
                                                           ========    ========
</TABLE>
 
     Under the Company's previous $250,000 credit facility (the "revolving line
of credit"), interest was payable monthly at prime plus .25% or LIBOR plus 1.75%
(at the Company's option). The margin added to prime or LIBOR was determined
based upon
 
                                      F-41
<PAGE>   152
                             ACT III CINEMAS, INC.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
 
certain financial ratios of the Company. The revolving line of credit was repaid
in conjunction with the Recapitalization.
 
     CREDIT FACILITIES -- In connection with the Merger and Recapitalization,
the Company entered into credit facilities provided by a syndicate of financial
institutions. Such credit facilities (the "Credit Facilities") include a
$300,000 Revolving Credit Facility (including the availability of Revolving
Loans, Swing Line Loans, and Letters of Credit) and three term loan facilities:
Term A ($80,000), Term B ($80,000), and Term C ($90,000) (the "Term Loans"). The
Company must pay an annual commitment fee ranging from 0.2% to 0.425%, depending
on the Company's Total Leverage Ratio, as defined, of the unused portion of the
Revolving Credit Facility. The Revolving Credit Facility expires in December
2004. No borrowings were outstanding under the Revolving Credit Facility at
December 31, 1997.
 
     Borrowings under the Term A Loan or the Revolving Credit Facility can be
made at the "Base Rate" plus a margin of 0% to 1%, or the "LIBO Rate," plus
 .625% to 2.25%, both depending on the Total Leverage Ratio. The Base Rate on
revolving loans is the rate established by the Administrative Agent in New York
as its base rate for dollars loaned in the United States. The LIBO Rate is based
on the LIBOR rate for the corresponding length of loan. 1% of the outstanding
balance on the Term A Loan is due annually through 2003, with the balance of the
Term A Loan due in 2004.
 
     Borrowings under the Term B Loan can be made at the Base Rate plus a margin
of 0.75% to 1.25% or the LIBO Rate plus 2.0% to 2.5%, both depending on the
Total Leverage Ratio. 1% of the outstanding balance is due annually through
2004, with the balance of the loan due in 2005.
 
     Borrowings under the Term C Loan can be made at the Base Rate plus a margin
of 1.0% to 1.5% or the LIBO Rate plus 2.25% to 2.75%, both depending on the
Total Leverage Ratio. 1% of the outstanding balance is due annually through
2005, with the balance of the loan due in 2006.
 
     The Credit Facilities contain customary covenants and restrictions on the
Company's ability to issue additional debt or engage in certain activities and
include customary events of default. In addition, the Credit Facilities specify
that the Company must meet or exceed defined interest coverage ratios and must
not exceed defined leverage ratios. The Company was in compliance with such
covenants at December 31, 1997.
 
     Long-term debt is secured by substantially all assets of the Company.
 
     SENIOR SUBORDINATED NOTES -- In connection with the Recapitalization, the
Company issued $150,000 Senior Subordinated Notes (the "Subordinated Notes") to
KKR 1996 Fund L.P., a related party. The notes bear interest at the treasury
bill rate, as defined, plus 4% through May 1998, the treasury bill rate plus 5%
through May 1999, the 10-year treasury note rate plus 5% through May 2000, the
10-year treasury note rate plus 6% through May 2001, and the 10-year treasury
note rate plus 7% thereafter, in no event exceeding 12% for any period. Through
May 2002, interest is payable semiannually on June 1 and December 1, at the
Company's discretion. Any accrued but unpaid interest
 
                                      F-42
<PAGE>   153
                             ACT III CINEMAS, INC.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
 
outstanding at November 30, 2002 must be repaid on December 1 of that year.
Subsequent to December 1, 2002, interest is payable semiannually.
 
     The principal of the Subordinated Notes is due in May 1998 but may be
automatically extended through May 1999 (the "Conversion Date"). On the
Conversion Date, the Subordinated Notes, if unpaid, become due and payable on
May 30, 2008. The Subordinated Notes are subordinated to all other indebtedness
of the Company. The Subordinated Notes are classified as long-term at December
31, 1997 due to the automatic extension of the due date permitted under their
terms.
 
     The 11 7/8% Senior Subordinated Notes (the "11 7/8% Notes"), due February
1, 2003, were repaid on February 1, 1998. On December 3, 1997, pursuant to the
terms of the 11 7/8% Notes, the Company deposited funds in an irrevocable trust
sufficient to redeem the $85,000 principal balance, accrued interest of $5,047,
and prepayment penalties of $5,047 on the first available call date, February 1,
1998. Prior to their redemption, interest on the 11 7/8% Notes was due
semiannually on February 1 and August 1 of each year.
 
     As of December 31, 1997, scheduled maturities of long-term debt, including
capital lease obligations, are summarized as follows:
 
<TABLE>
<CAPTION>
                                                     CAPITAL LEASES
YEAR ENDING                      LONG-TERM   -------------------------------     TOTAL
DECEMBER 31,                       DEBT      PAYMENTS   INTEREST   PRINCIPAL   PRINCIPAL
- ------------                     ---------   --------   --------   ---------   ---------
<S>          <C>                 <C>         <C>        <C>        <C>         <C>
   1998........................  $ 93,638    $ 4,360    $ 3,167     $ 1,193    $ 94,831
   1999........................     3,623      4,377      2,990       1,387       5,010
   2000........................     3,461      4,377      2,643       1,734       5,195
   2001........................     3,556      4,402      2,530       1,872       5,428
   2002........................     3,660      4,747      2,517       2,230       5,890
   Thereafter..................   394,971     20,400      4,922      15,478     410,449
                                 --------    -------    -------     -------    --------
                                 $502,909    $42,663    $18,769     $23,894    $526,803
                                 ========    =======    =======     =======    ========
</TABLE>
 
                                      F-43
<PAGE>   154
                             ACT III CINEMAS, INC.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
 
6. MANDATORILY REDEEMABLE SECURITIES
 
     Mandatorily redeemable securities consist of:
 
<TABLE>
<CAPTION>
                                                  MANDATORILY REDEEMABLE SECURITIES
                                                 -----------------------------------
                                                            CARRYING     REDEMPTION
                                                 SHARES       VALUE         VALUE
                                                 -------    ---------    -----------
<S>                                              <C>        <C>          <C>
Balance, December 31, 1994.....................    200      $  9,880      $  9,949
Accretion to redemption value..................     --            24            --
Accretion of dividends.........................     --         1,492         1,492
                                                  ----      --------      --------
Balance, December 31, 1995.....................    200        11,396        11,441
Accretion to redemption value..................     --            19            --
Accretion of dividends.........................     --         1,717         1,717
                                                  ----      --------      --------
Balance, December 31, 1996.....................    200        13,132        13,158
Accretion to redemption value..................     --            13            --
Accretion of dividends.........................     --         1,425         1,425
Conversion of securities into common stock.....   (200)      (14,570)      (14,583)
                                                  ----      --------      --------
Balance, December 31, 1997.....................     --      $     --      $     --
                                                  ====      ========      ========
</TABLE>
 
     MANDATORILY REDEEMABLE SECURITIES -- During 1990, Cinemas authorized and
issued shares of its mandatorily redeemable senior subordinated convertible
preferred stock ("Senior Subordinated Convertible Preferred Stock"), par value
$.01 per share.
 
     The holders of the Senior Subordinated Convertible Preferred Stock were
entitled to annual dividends, payable on September 30, at the rate of 15% per
annum of the base amount of each share. The base amount was defined as $25,000
per share, adjusted by the amount of any dividends on such shares accrued to
date and not previously paid or added to the base amount.
 
     Cinemas was required to redeem the Senior Subordinated Convertible
Preferred Stock on February 8, 2000 at the base amount per share. Accretion to
record the value of the Senior Subordinated Convertible Preferred Stock at its
redemption value on its scheduled redemption date was calculated using the
effective interest method.
 
     Each share of Senior Subordinated Convertible Preferred Stock was
convertible into one share (prior to the stock split referred to below) of
common stock at the holder's option. In connection with the Merger and
Recapitalization, the holders of all 200 outstanding shares of Senior
Subordinated Convertible Preferred Stock elected to convert their shares to
common stock.
 
                                      F-44
<PAGE>   155
                             ACT III CINEMAS, INC.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
 
7. SHAREHOLDERS' DEFICIT
 
     STOCK SPLIT -- Effective December 3, 1997, the Company declared a 53,488.9
to one stock split. Share data for all periods presented has been restated to
reflect the effects of the split.
 
     STOCK OPTION AND INCENTIVE COMPENSATION PLANS -- Prior to the Merger,
certain members of management of the Company and its subsidiaries were granted
either nonqualified stock options or incentive stock options to purchase shares
of common stock under the Management Stock Option Plan. All options issued under
the Management Stock Option Plan became fully vested upon consummation of the
Merger, and all participants either received cash, for the difference between
the per share price inherent in the Merger and Recapitalization and the exercise
price of their options, or retained their existing options. In addition, certain
members of management were issued options under the newly formed 1997 Stock
Option Plan for Key Employees of Act III Cinemas, Inc. (the "Plan").
 
     Under the Plan, the Compensation Committee of the Board of Directors of the
Company may award either nonqualified stock options or incentive stock options
to purchase shares of common stock. The number of shares of common stock which
may be issued pursuant to such options may not exceed 20% of common shares
outstanding. The option price per share is determined by the Compensation
Committee, provided that, in the case of incentive stock options, the purchase
price per share shall not be less than 100% of the fair market value of the
Company's common stock on the grant date.
 
     The following table summarizes the stock option activity under the stock
option plans:
 
<TABLE>
<CAPTION>
                                                                        WEIGHTED
                                                                        AVERAGE
                                                          NUMBER OF     EXERCISE
                                                            SHARES       PRICE
                                                          ----------    --------
<S>                                                       <C>           <C>
December 31, 1994.......................................   1,631,411     $0.09
  Granted...............................................   1,872,112      0.34
                                                          ----------     -----
December 31, 1995.......................................   3,503,523      0.22
  Granted...............................................   1,738,389      0.37
                                                          ----------     -----
December 31, 1996.......................................   5,241,912      0.27
  Granted...............................................   6,419,923      4.92
  Exercised.............................................  (3,057,199)     0.20
                                                          ----------     -----
December 31, 1997.......................................   8,604,636     $3.77
                                                          ==========     =====
</TABLE>
 
                                      F-45
<PAGE>   156
                             ACT III CINEMAS, INC.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
 
     Additional information regarding options outstanding as of December 31,
1997 is as follows:
 
<TABLE>
<CAPTION>
                            OPTIONS OUTSTANDING               OPTIONS EXERCISABLE
                  ---------------------------------------   -----------------------
                  OUTSTANDING    WEIGHTED AVG.   WEIGHTED   EXERCISABLE    WEIGHTED
                     AS OF         REMAINING     AVERAGE       AS OF       AVERAGE
   RANGE OF       DECEMBER 31,    CONTRACTUAL    EXERCISE   DECEMBER 31,   EXERCISE
EXERCISE PRICES       1997        LIFE (YRS)      PRICE         1997        PRICE
- ---------------   ------------   -------------   --------   ------------   --------
<S>               <C>            <C>             <C>        <C>            <C>
$.34 to $.37       2,291,691          8.8         $0.37      2,291,691      $0.37
    $5.00          6,312,945          9.9          5.00             --       5.00
                   ---------          ---         -----      ---------      -----
                   8,604,636          9.6         $3.77      2,291,691      $0.37
                   =========          ===         =====      =========      =====
</TABLE>
 
     As discussed in Note 1, the Company has adopted the disclosure-only
provisions of SFAS No. 123. Accordingly, no compensation cost has been
recognized for stock options granted at the fair value on the date of grant. Had
compensation cost for the Company's stock option plans been determined based on
the estimated fair value of the options at the date of grant, the effect on
1995, 1996, and 1997 net income or loss of applying SFAS No. 123 would not have
been material.
 
     For the years ended December 31, 1995, 1996, and 1997, the Company
recognized $77, $630, and $15,171, respectively, of compensation expense related
to these options, of which $14,325 of 1997 expense resulted from the full
vesting of all options upon consummation of the Merger.
 
     The Company has a discretionary Management Incentive Compensation Plan
whereby designated executives and key employees may be awarded an incentive
amount based on 3.5% of earnings before income taxes and interest, as defined in
the agreement. Compensation expense related to this plan was $782, $951, and
$991 for the years ended December 31, 1995, 1996, and 1997, respectively.
 
     Compensation expense related to the stock option plans and the Management
Incentive Compensation Plan is included in general and administrative expenses
in the accompanying consolidated statements of operations, except for
compensation expense relating to the Merger and Recapitalization, which is
included in recapitalization expenses.
 
                                      F-46
<PAGE>   157
                             ACT III CINEMAS, INC.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
 
8. INCOME TAXES
 
     The income tax provision (benefit) associated with income (loss) before
extraordinary items consists of the following:
 
<TABLE>
<CAPTION>
                                                      1995      1996      1997
                                                     ------    ------    -------
<S>                                                  <C>       <C>       <C>
Current:
  Federal..........................................  $2,838    $2,945    $(4,601)
  State............................................     247       243         --
                                                     ------    ------    -------
          Total current............................   3,085     3,188     (4,601)
                                                     ------    ------    -------
Deferred:
  Federal..........................................     620     1,386      3,867
  State............................................      54       116       (408)
                                                     ------    ------    -------
          Total deferred...........................     674     1,502      3,459
                                                     ------    ------    -------
          Total income tax provision (benefit).....  $3,759    $4,690    $(1,142)
                                                     ======    ======    =======
</TABLE>
 
     The effective income tax rate on income before extraordinary items for the
years ended December 31, 1995, 1996, and 1997 differs from the statutory federal
income tax rate of 34% as follows:
 
<TABLE>
<CAPTION>
                                                           1995    1996    1997
                                                           ----    ----    -----
<S>                                                        <C>     <C>     <C>
Federal statutory tax rate...............................  34.0%   34.0%    34.0%
Nondeductible recapitalization costs.....................    --      --    (25.5)
Purchase accounting amortization adjustments.............   2.4     4.6     (1.0)
State taxes, net of federal effect.......................   3.1     2.8      0.5
Other....................................................   2.5     2.9     (0.7)
                                                           ----    ----    -----
          Effective rate.................................  42.0%   44.3%     7.3%
                                                           ====    ====    =====
</TABLE>
 
                                      F-47
<PAGE>   158
                             ACT III CINEMAS, INC.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
 
     DEFERRED INCOME TAXES -- The components of the net deferred tax liability
are:
 
<TABLE>
<CAPTION>
                                                              1996       1997
                                                             -------    -------
<S>                                                          <C>        <C>
Deferred tax assets:
  Capital lease obligation.................................  $ 9,215    $ 9,212
  Intangibles..............................................      206         45
  Debt discount associated with warrants...................    2,459         --
  Net operating loss and tax credit carryforwards..........       --      3,097
  Other....................................................      503        245
                                                             -------    -------
          Total deferred tax asset.........................   12,383     12,599
                                                             -------    -------
Deferred tax liabilities:
  Property and equipment and accumulated depreciation......   17,536     20,849
  Intangibles and accumulated amortization.................    4,020      4,382
                                                             -------    -------
          Total deferred tax liability.....................   21,556     25,231
                                                             -------    -------
          Net deferred tax liability.......................  $ 9,173    $12,632
                                                             =======    =======
</TABLE>
 
     Net operating loss and tax credit carryforwards, if unused, will expire in
2012.
 
9. EXTRAORDINARY LOSS
 
     An extraordinary loss of $7,700, net of income taxes of $1,391, was
recognized for the write-off of deferred financing costs and prepayment
penalties incurred in connection with redeeming the 11 7/8% Notes as well as for
the write-off of deferred financing costs related to the Company's previous
credit facility.
 
10. RELATED-PARTY TRANSACTIONS
 
     Pursuant to a management agreement between the Company and its former
indirect parent, Act III Communications Holdings L.P. ("Holdings, L.P."),
beginning in 1993 and amended February 14, 1997, Holdings L.P. charged annual
management fees of $600, $600, and $917 for the years ended December 31, 1995,
1996, and 1997, respectively.
 
     Holdings L.P. has also charged the Company additional amounts of $517,
$677, and $1,027 for the years ended December 31, 1995, 1996, and 1997,
respectively, for the allocation of salaries of certain Holdings L.P. employees,
including Cinemas' Chief Executive Officer, rent and other charges. The annual
base fee and additional charges, which were permitted by the principal creditor,
are included in general and administrative expenses in the accompanying
consolidated statement of operations.
 
     In connection with the Merger, the above agreements were terminated.
 
                                      F-48
<PAGE>   159
                             ACT III CINEMAS, INC.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
 
     Concurrent with the Merger, the Company entered into a management agreement
with KKR which permits KKR to charge annual management fees of up to $750. The
Company paid no management fees to KKR in 1997.
 
11. COMMITMENTS AND CONTINGENCIES
 
     COMMITMENTS -- The Company utilizes land, building, and equipment under
various long-term rental and lease agreements which expire in varying years
through approximately 2035. The majority of these leases represent operating
leases wherein rental payments are recorded as rent expense when incurred. In
addition to specified minimum lease payments, certain of these leases require
rents based on specified theatre revenues.
 
     At December 31, 1997, minimum annual rentals under long-term operating
leases are:
 
<TABLE>
<S>                                                           <C>
1998........................................................  $ 14,794
1999........................................................    14,926
2000........................................................    14,846
2001........................................................    12,559
2002........................................................    12,080
Thereafter..................................................   178,010
                                                              --------
          Total.............................................  $247,215
                                                              ========
</TABLE>
 
     Rent expense under these long-term operating leases aggregated $10,472,
$12,964, and $15,725 and included $1,389, $3,161, and $3,987 of rents based on
specific theatre revenues for the years ended December 31, 1995, 1996, and 1997,
respectively. Operating lease rent expense is included in other theatre
operating expenses and general and administrative expenses in the accompanying
consolidated statement of operations.
 
     The Company had entered into commitments as of December 31, 1997 totaling
approximately $59.7 million for the construction of new theaters.
 
     CONTINGENCIES -- From time to time, the Company is involved in legal
proceedings arising in the ordinary course of its business operations, such as
personal injury claims, employment matters and contractual disputes. Management
believes that the Company's potential liability with respect to such proceedings
is not material in the aggregate to the Company's consolidated financial
position, results of operations, or liquidity.
 
                                      F-49
<PAGE>   160
                             ACT III CINEMAS, INC.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
 
12. DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
 
     The estimated fair values of the Company's financial instruments are as
follows:
 
<TABLE>
<CAPTION>
                                                 1996                  1997
                                          -------------------   -------------------
                                          CARRYING     FAIR     CARRYING     FAIR
                                           AMOUNT     VALUE      AMOUNT     VALUE
                                          --------   --------   --------   --------
<S>                                       <C>        <C>        <C>        <C>
Cash and cash equivalents...............  $  8,720   $  8,720   $  2,015   $  2,015
Restricted cash and cash equivalents....        --         --     95,094     95,094
Contracts receivable....................     2,294      2,294        658        658
Long-term debt, excluding capital lease
  obligations (Note 5)..................   231,202    238,002    502,909    502,909
Mandatorily redeemable securities -- Not
  practicable to estimate (Note 6)......    13,132         --         --         --
</TABLE>
 
     Excluding the $85,000 of 11 7/8% Notes, the carrying amount of the
Company's long-term debt approximates its fair value, since the debt is
primarily variable rate debt. The fair value of the 11 7/8% Notes was
approximately $91,800 at December 31, 1996, based on quoted market prices. The
carrying value of the 11 7/8% Notes at December 31, 1997 approximates fair
value, based on their subsequent repayment.
 
     It was not practicable to determine the fair value of the mandatorily
redeemable securities at December 31, 1996 due to the lack of a readily
available market for these securities.
 
                                  * * * * * *
 
                                      F-50
<PAGE>   161
 
                             ACT III CINEMAS, INC.
 
                          CONSOLIDATED BALANCE SHEETS
                DECEMBER 31, 1997 AND JUNE 30, 1998 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                              DECEMBER 31      JUNE 30
                                                                 1997           1998
                                                              -----------     ---------
                                                               (AMOUNTS IN THOUSANDS,
                                                              EXCEPT PER SHARE AMOUNTS)
<S>                                                           <C>             <C>
ASSETS
CURRENT ASSETS:
  Cash and cash equivalents.................................   $   2,015      $   1,942
  Restricted cash and cash equivalents......................      95,094             --
  Accounts receivable.......................................       1,948          1,403
  Prepaid expenses and other receivables....................       1,121            696
  Inventories...............................................       2,180          2,576
  Income tax receivable.....................................       5,424             --
                                                               ---------      ---------
        Total current assets................................     107,782          6,617
CONTRACTS RECEIVABLE........................................         658            359
PROPERTY AND EQUIPMENT, Net.................................     329,880        357,123
INTANGIBLES, Net............................................      28,945         27,540
OTHER ASSETS, Net...........................................      15,346         14,385
                                                               ---------      ---------
        TOTAL...............................................   $ 482,611      $ 406,024
                                                               =========      =========
 
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)
 
CURRENT LIABILITIES:
  Current portion of long-term debt and capital lease
    obligations.............................................   $  94,831      $   4,261
  Accounts payable..........................................      18,251      $   9,630
  Accrued film rentals......................................      12,098         11,428
  Taxes other than income taxes.............................       3,380          2,630
  Interest payable..........................................       6,628          1,538
  Other current liabilities.................................       6,623          5,528
                                                               ---------      ---------
        Total current liabilities...........................     141,811         35,015
DEFERRED INCOME TAXES.......................................      12,632          8,861
LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS................     431,972        403,734
OTHER NONCURRENT LIABILITIES................................         432            692
                                                               ---------      ---------
        Total liabilities...................................     586,847        448,302
COMMITMENTS AND CONTINGENCIES (Note 4)......................          --             --
 
COMMON SHAREHOLDERS' EQUITY (DEFICIT):
  Common stock, $.001 par value, 150,000 shares authorized,
    47,852 shares outstanding...............................          --             --
  Additional paid-in capital................................         607         63,262
  Loans to shareholders.....................................        (501)          (501)
  Accumulated deficit.......................................    (104,342)      (105,039)
                                                               ---------      ---------
        Total common shareholders' equity (deficit).........    (104,236)       (42,278)
                                                               ---------      ---------
        TOTAL...............................................   $ 482,611      $ 406,024
                                                               =========      =========
</TABLE>
 
See notes to consolidated financial statements.
 
                                      F-51
<PAGE>   162
 
                             ACT III CINEMAS, INC.
 
                     CONSOLIDATED STATEMENTS OF OPERATIONS
      THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 1997 AND 1998 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                  THREE MONTHS ENDED     SIX MONTHS ENDED
                                                       JUNE 30,              JUNE 30,
                                                  -------------------   -------------------
                                                    1997       1998       1997       1998
                                                  --------   --------   --------   --------
                                                           (AMOUNTS IN THOUSANDS)
<S>                                               <C>        <C>        <C>        <C>
REVENUES:
  Admissions....................................  $39,415    $43,899    $ 82,168   $ 88,619
  Concessions...................................   17,952     20,890      37,117     42,058
  Other.........................................  481....        441       1,104        990
                                                  -------    -------    --------   --------
          Total revenues........................   57,848     65,230     120,389    131,667
                                                  -------    -------    --------   --------
EXPENSES:
  Costs of operations:
     Film rental................................   21,581     24,290      43,416     45,886
     Cost of concessions........................    3,187      3,062       6,440      6,029
     Other theatre operating expenses...........   18,591     20,656      37,107     41,844
  General and administrative expenses...........    2,166      1,457       4,255      3,561
  Depreciation and amortization.................    6,265      7,952      12,342     15,801
                                                  -------    -------    --------   --------
          Total expenses........................   51,790     57,417     103,560    113,121
                                                  -------    -------    --------   --------
INCOME FROM OPERATIONS..........................    6,058      7,813      16,829     18,546
                                                  -------    -------    --------   --------
OTHER EXPENSES:
  Interest expense, net.........................    6,321      9,896      11,972     19,502
  Loss on sale of assets........................      174         --         289         --
                                                  -------    -------    --------   --------
                                                    6,495      9,896      12,261     19,502
                                                  -------    -------    --------   --------
INCOME (LOSS) BEFORE INCOME TAXES...............     (437)    (2,083)      4,568       (956)
PROVISION FOR (BENEFIT FROM) INCOME TAXES.......     (228)      (676)      1,659       (259)
                                                  -------    -------    --------   --------
NET INCOME (LOSS)...............................     (209)    (1,407)      2,909       (697)
ACCRETION OF MANDATORILY REDEEMABLE
  SECURITIES....................................        4         --           8         --
PREFERRED DIVIDENDS.............................      475         --         950         --
                                                  -------    -------    --------   --------
NET INCOME (LOSS) APPLICABLE TO COMMON STOCK....  $  (688)   $(1,407)   $  1,951   $   (697)
                                                  =======    =======    ========   ========
</TABLE>
 
See notes to consolidated financial statements.
 
                                      F-52
<PAGE>   163
 
                             ACT III CINEMAS, INC.
 
                CONSOLIDATED STATEMENT OF SHAREHOLDERS' DEFICIT
                   SIX MONTHS ENDED JUNE 30, 1998 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                       COMMON STOCK     ADDITIONAL
                                      ---------------    PAID-IN       LOANS TO     ACCUMULATED
                                      SHARES   AMOUNT    CAPITAL     SHAREHOLDERS     DEFICIT       TOTAL
                                      ------   ------   ----------   ------------   -----------   ---------
                                                             (AMOUNTS IN THOUSANDS)
<S>                                   <C>      <C>      <C>          <C>            <C>           <C>
BALANCE, DECEMBER 31, 1997..........  47,852    $ --     $   607        $(501)       $(104,342)   $(104,236)
Equity contribution.................      --      --      62,655           --               --       62,655
Net income (loss)...................      --      --          --           --             (697)        (697)
                                      ------    ----     -------        -----        ---------    ---------
BALANCE, JUNE 30, 1998..............  47,852    $ --     $63,262        $(501)       $(105,039)   $ (42,278)
                                      ======    ====     =======        =====        =========    =========
</TABLE>
 
See notes to consolidated financial statements.
 
                                      F-53
<PAGE>   164
 
                             ACT III CINEMAS, INC.
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
              SIX MONTHS ENDED JUNE 30, 1997 AND 1998 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                             1997         1998
                                                           ---------    ---------
                                                           (AMOUNTS IN THOUSANDS)
<S>                                                        <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss)......................................  $  2,909     $   (697)
  Adjustments to reconcile net income (loss) to net cash
     provided by operating activities:
     Depreciation and amortization.......................    12,754       15,801
     Loss on sale of assets..............................       289           --
     Deferred income taxes...............................       657        3,771
     Change in certain working capital items and other...     3,135       (4,922)
                                                           --------     --------
          Net cash provided by operating activities......    19,744        6,411
                                                           --------     --------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Additions to property and equipment....................   (44,457)     (40,678)
  Net change in contracts receivable.....................      (275)         299
  Proceeds from sale of assets...........................       150           --
                                                           --------     --------
          Net cash used in investing activities..........   (44,582)     (40,379)
                                                           --------     --------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Payments made on long-term debt........................      (957)     (91,105)
  Borrowings on long-term debt...........................    39,975       62,345
  Deferred financing costs...............................    (1,575)          --
  Equity contributions...................................        --       62,655
                                                           --------     --------
          Cash provided by financing activities..........    37,443       33,895
                                                           --------     --------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS.....    12,605          (73)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD...........     8,720        2,015
                                                           --------     --------
CASH AND CASH EQUIVALENTS, END OF PERIOD.................  $ 21,325     $  1,942
                                                           ========     ========
NONCASH INVESTING AND FINANCING ACTIVITIES:
  Repayment of debt and accrued interest with restricted
     cash and cash equivalents...........................  $     --     $ 95,094
                                                           ========     ========
</TABLE>
 
See notes to consolidated financial statements.
 
                                      F-54
<PAGE>   165
 
                             ACT III CINEMAS, INC.
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              SIX MONTHS ENDED JUNE 30, 1997 AND 1998 (UNAUDITED)
                             (AMOUNTS IN THOUSANDS)
 
1. BASIS OF PRESENTATION
 
     The accompanying unaudited consolidated financial statements reflect all
adjustments (consisting of normal recurring accruals) which are, in the opinion
of management, necessary for a fair presentation of the consolidated results of
operations for the interim periods. Certain information and footnote disclosure
normally included in financial statements prepared in accordance with generally
accepted accounting principles have been condensed or omitted. The interim
consolidated financial information and notes thereto should be read in
conjunction with the Company's consolidated financial statements as of and for
the year ended December 31, 1997.
 
     The consolidated results of operations for the three and six months ended
June 30, 1998 are not necessarily indicative of results to be expected for the
year ending December 31, 1998.
 
2. EARNINGS PER SHARE
 
     Earnings per share information is not presented as the Company's shares do
not trade in a public market.
 
3. PROPERTY AND EQUIPMENT
 
     Property and equipment consist of:
 
<TABLE>
<CAPTION>
                                                        DECEMBER 31,    JUNE 30,
                                                            1997          1998
                                                        ------------    ---------
<S>                                                     <C>             <C>
Land..................................................    $ 43,639      $  44,958
Buildings and improvements............................     212,708        236,689
Fixtures and equipment................................     144,884        160,262
Leasehold improvements................................      17,805         17,805
                                                          --------      ---------
                                                           419,036        459,714
Accumulated depreciation and amortization.............     (89,156)      (102,591)
                                                          --------      ---------
  Property and equipment, net.........................    $329,880      $ 357,123
                                                          ========      =========
</TABLE>
 
     At December 31, 1997 and June 30, 1998, property and equipment include
$23,127 of buildings and improvements held under capital leases with related
accumulated amortization of $11,378 and $11,969, respectively.
 
4. COMMITMENTS AND CONTINGENCIES
 
     COMMITMENTS -- See Note 11 of the Notes to Consolidated Financial
Statements in the Company's financial statements for the year ended December 31,
1997 for a
 
                                      F-55
<PAGE>   166
                             ACT III CINEMAS, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, (CONTINUED)
 
description of commitments under operating leases and for the construction of
new theatres. Rent expense for the three and six months ended June 30, 1997 and
1998 was $3,624, $7,283, $4,144 and $9,520, respectively.
 
     CONTINGENCIES -- From time to time, the Company is involved in legal
proceedings arising in the ordinary course of its business operations, such as
personal injury claims, employment matters and contractual disputes. Management
believes that the Company's potential liability with respect to such proceedings
is not material in the aggregate to the Company's consolidated financial
position, results of operations, or liquidity.
 
5. SUBSEQUENT EVENT
 
     On August 26, 1998, the Company was acquired by Regal Cinemas, Inc.
("Regal") ("the Acquisition"). As a result of the Acquisition, each share of the
Company's common stock was converted into the right to receive one share of
Regal common stock. In connection with the Acquisition, the Company's
outstanding indebtedness under the credit facilities and the subordinated note
were repaid.
 
                                      F-56
<PAGE>   167
 
          ------------------------------------------------------------
          ------------------------------------------------------------
 
NO DEALER, SALESPERSON OR OTHER INDIVIDUAL HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATIONS NOT CONTAINED IN THIS PROSPECTUS AND,
IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS
HAVING BEEN AUTHORIZED BY THE COMPANY. THIS PROSPECTUS DOES NOT CONSTITUTE AN
OFFER TO SELL, OR A SOLICITATION OF AN OFFER TO BUY, ANY SECURITY OTHER THAN THE
SECURITIES TO WHICH IT RELATES, OR ANY OFFER TO SELL OR A SOLICITATION OF AN
OFFER TO BUY THE SECURITIES IN ANY JURISDICTION WHERE, OR TO ANY PERSON TO WHOM,
IT IS UNLAWFUL TO MAKE SUCH OFFER OR SOLICITATION. NEITHER THE DELIVERY OF THIS
PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE
ANY IMPLICATION THAT THERE HAS NOT BEEN ANY CHANGE IN THE FACTS SET FORTH IN
THIS PROSPECTUS OR IN THE AFFAIRS OF THE COMPANY SINCE THE DATE HEREOF.
 
                            ------------------------
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                             PAGE
                                             ----
<S>                                          <C>
Where You Can Find More Information........    i
Cautionary Statement Regarding Forward-       ii
  Looking Statements.......................
Prospectus Summary.........................    1
Risk Factors...............................   12
The Transactions...........................   19
Use of Proceeds............................   21
Capitalization.............................   21
Unaudited Pro Forma Consolidated Financial    22
  Data.....................................
Selected Historical Consolidated Financial    29
  Data.....................................
Management's Discussion and Analysis of       31
  Financial Condition and Results of
  Operations...............................
Business...................................   41
Management.................................   54
Certain Transactions.......................   61
Principal Stockholders.....................   62
Description of Certain Indebtedness........   64
The Exchange Offer.........................   68
Description of the Notes...................   77
Certain Federal Income Tax                   104
  Considerations...........................
Plan of Distribution.......................  104
Legal Matters..............................  105
Experts....................................  105
Change in Accountants......................  106
Index to Consolidated Financial              F-1
  Statements...............................
</TABLE>
 
                            ------------------------
                     DEALER PROSPECTUS DELIVERY OBLIGATION
 
     UNTIL                  , 1999, ALL DEALERS THAT EFFECT TRANSACTIONS IN
THESE SECURITIES, WHETHER OR NOT PARTICIPATING IN THIS OFFERING, MAY BE REQUIRED
TO DELIVER A PROSPECTUS. THIS IS IN ADDITION TO THE DEALERS' OBLIGATION TO
DELIVER A PROSPECTUS WHEN ACTING AS UNDERWRITERS AND WITH RESPECT TO THEIR
UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.
          ------------------------------------------------------------
          ------------------------------------------------------------
          ------------------------------------------------------------
          ------------------------------------------------------------
 
                               REGAL CINEMAS LOGO
 
               OFFER TO EXCHANGE ALL OUTSTANDING AND UNREGISTERED
                           9 1/2% SENIOR SUBORDINATED
                                 NOTES DUE 2008
                                      FOR
                           9 1/2% SENIOR SUBORDINATED
                                 NOTES DUE 2008
                             ---------------------
 
                                   PROSPECTUS
                             ---------------------
 
                                                    , 1999
          ------------------------------------------------------------
          ------------------------------------------------------------
<PAGE>   168
 
                                    PART II
 
                     INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 20. INDEMNIFICATION OF DIRECTORS AND OFFICERS.
 
     The Tennessee Business Corporation Act ("TBCA") provides that a corporation
may indemnify any of its directors and officers against liability incurred in
connection with a proceeding if (i) the director or officer acted in good faith,
(ii) in the case of conduct in his or her official capacity with the
corporation, the director or officer reasonably believed such conduct was in the
corporation's best interests, (iii) in all other cases, the director or officer
reasonably believed that his or her conduct was not opposed to the best interest
of the corporation, and (iv) in connection with any criminal proceeding, the
director or officer had no reasonable cause to believe that his or her conduct
was unlawful. In actions brought by or in the right of the corporation, however,
the TBCA provides that no indemnification may be made if the director or officer
was adjudged to be liable to the corporation. In cases where the director or
officer is wholly successful, on the merits or otherwise, in the defense of any
proceeding instigated because of his or her status as an officer or director of
a corporation, the TBCA mandates that the corporation indemnify the director or
officer against reasonable expenses incurred in the proceeding. The TBCA also
provides that in connection with any proceeding charging improper personal
benefit to an officer or director, no indemnification may be made if such
officer or director is adjudged liable on the basis that personal benefit was
improperly received. Notwithstanding the foregoing, the TBCA provides that a
court of competent jurisdiction, upon application, may order that an officer or
director be indemnified if, in consideration of all relevant circumstances, the
court determines that such individual is fairly and reasonably entitled to
indemnification, whether or not the standard of conduct set forth above was met
or was adjudged liable, provided that if such officer or director was adjudged
liable, indemnification is limited to reasonable expenses.
 
     Article 8 of the Amended and Restated Charter (the "Charter") of the
Company and its Restated Bylaws provide that the Company shall indemnify against
liability, and advance expenses to, any present or former director or officer of
the Company to the fullest extent allowed by the TBCA, as amended from time to
time, or any subsequent law, rule or regulation adopted in lieu thereof.
Additionally, the Charter provides that no director of the Company shall be
personally liable to the Company or any of its shareholders for monetary damages
for breach of any fiduciary duty except for liability arising from (i) any
breach of a director's duty of loyalty to the Company or its shareholders, (ii)
acts or omissions not in good faith or which involved intentional misconduct or
a knowing violation of law, (iii) any unlawful distributions or (iv) receiving
any improper personal benefit. The Company has entered into indemnification
agreements with certain of the Company's directors and executive officers.
 
     Directors' and officers' liability insurance has also been obtained by the
Company, the effect of which is to indemnify certain directors and officers of
the Company against certain damages and expenses because of certain claims made
against them caused by their negligent act, error or omission.
 
     The above discussion of the Charter and Bylaws of the Company and the TBCA
is not intended to be exhaustive and is qualified in its entirety by reference
thereto.
 
                                      II-1
<PAGE>   169
 
     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors, officers and controlling persons of the Company
pursuant to the foregoing provisions, or otherwise, the Company has been advised
that in the opinion of the Commission, such indemnification is against public
policy as expressed in the Securities Act and is therefore unenforceable. In the
event that a claim for indemnification against such liabilities (other than the
payment of expenses incurred or paid by a director, officer or controlling
person thereof in the successful defense of any action, suit or proceeding) is
asserted by a director, officer or controlling person in connection with the
securities being registered, the Company will, unless in the opinion of its
counsel the matter has been settled by controlling precedent, submit to a court
of appropriate jurisdiction the question of whether such indemnification by it
is against public policy as expressed in the Securities Act and will be governed
by the final adjudication of such issue.
 
ITEM 21. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
 
     (a) Exhibits:
 
<TABLE>
<CAPTION>
        EXHIBIT
          NO.                                    DESCRIPTION
        -------                                  -----------
<C>                      <S>
          2.1            -- Agreement and Plan of Merger, dated as of January 19,
                            1998, by and among Regal Cinemas, Inc., Screen
                            Acquisition Corp. and Monarch Acquisition Corp.(1)
          2.2            -- Agreement and Plan of Merger, dated as of August 20,
                            1998, by and among Regal Cinemas, Inc., Knoxville
                            Acquisition Corp. and Act III Cinemas, Inc.(2)
          3.1            -- Amended and Restated Charter of the Registrant.(3)
          3.2            -- Restated Bylaws of the Registrant.(4)
          4.1            -- Specimen Common Stock certificate.(4)
          4.2            -- Article 5 of the Registrant's Amended and Restated
                            Charter (included in the Amended and Restated Charter
                            filed as Exhibit 3.1 hereto).
          4.3            -- Indenture, dated as of May 27, 1998, by and between Regal
                            Cinemas, Inc. and IBJ Schroder Bank & Trust Company.(5)
          4.4            -- Form of Regal Cinemas, Inc. 9 1/2% Senior Subordinated
                            Note due June 1, 2008 (contained in Indenture filed as
                            Exhibit 4.3 hereto).
          4.5            -- Indenture, dated as of December 16, 1998, by and between
                            Regal Cinemas, Inc. and IBJ Schroder Bank & Trust
                            Company.(6)
          4.6            -- Form of Regal Cinemas, Inc. 8 7/8% Senior Subordinated
                            Debenture due December 15, 2010 (contained in the
                            Indenture filed as Exhibit 4.5 hereto).
          5              -- Opinion of Weil, Gotshal & Manges LLP.+
         10.1            -- Employment Agreement, dated as of May 27, 1998, by and
                            between Regal Cinemas, Inc. and Michael L. Campbell.(5)
         10.2            -- Employment Agreement, dated as of May 27, 1998, by and
                            between Regal Cinemas, Inc. and Gregory W. Dunn.(5)
</TABLE>
 
                                      II-2
<PAGE>   170
 
<TABLE>
<CAPTION>
        EXHIBIT
          NO.                                    DESCRIPTION
        -------                                  -----------
<C>                      <S>
         10.3            -- Credit Agreement, dated as of May 27, 1998, by and
                            between Regal Cinemas, Inc., its subsidiaries and the
                            lenders named therein.(5)
         10.3-1          -- First Amendment, dated as of August 26, 1998, by and
                            between Regal Cinemas, Inc., its subsidiaries and the
                            lenders named therein.(3)
         10.4            -- Agreement and Plan of Merger, dated as of June 11, 1997,
                            by and among Regal Cinemas, Inc., Regal Acquisition
                            Corporation, RAC Corporation, RAC Finance Corp., Cobb
                            Theatres, L.L.C., R.C. Cobb, Inc., Cobb Theatres II,
                            Inc., Cobb Finance Corp. and Tricob Partnership.(7)
         10.5            -- Agreement and Waiver, dated as of July 31, 1997, by and
                            among Regal Cinemas, Inc., Regal Acquisition Corporation,
                            RAC Corporation, RAC Finance Corp., Cobb Theatres,
                            L.L.C., R.C. Cobb, Inc., Cobb Theatres II, Inc., Cobb
                            Finance Corp. and Tricob Partnership.(8)
         10.6            -- 1993 Employee Stock Incentive Plan.(4)
         10.7            -- Regal Cinemas, Inc. Participant Stock Option Plan.(4)
         10.8            -- Regal Cinemas, Inc. Employee Stock Option Plan.(4)
         10.9            -- 1998 Stock Purchase and Option Plan for Key Employees of
                            Regal Cinemas, Inc.(9)
         10.10           -- Form of Management Stockholder's Agreement.(9)
         10.11           -- Form of Non-Qualified Stock Option Agreement.(9)
         10.12           -- Form of Sale Participation Agreement.(9)
         10.13           -- Form of Registration Rights Agreement.(9)
         10.14           -- Stockholders' Agreement, dated as of May 27, 1998, by and
                            among Regal Cinemas, Inc., KKR 1996 Fund, L.P., KKR
                            Partners II, L.P. and Regal Equity Partners, L.P.(3)
         10.15           -- Stockholders' and Registration Rights Agreement, dated as
                            of May 27, 1998, by and among Regal Cinemas, Inc., KKR
                            1996 Fund, L.P., KKR Partners II, L.P., Regal Equity
                            Partners, L.P. and the DLJ signatories thereto.(3)
         10.16           -- Placement Agreement, dated as of November 4, 1998, by and
                            between Regal Cinemas, Inc. and Morgan Stanley & Co.
                            Incorporated.*
         10.17           -- Registration Rights Agreement, dated as of November 10,
                            1998, by and between Regal Cinemas, Inc. and Morgan
                            Stanley & Co. Incorporated.*
         10.18           -- Placement Agreement, dated as of December 9, 1998, by and
                            among Regal Cinemas, Inc., Morgan Stanley & Co.
                            Incorporated and Donaldson, Lufkin & Jenrette Securities
                            Corporation.(6)
</TABLE>
 
                                      II-3
<PAGE>   171
 
<TABLE>
<CAPTION>
        EXHIBIT
          NO.                                    DESCRIPTION
        -------                                  -----------
<C>                      <S>
         10.19           -- Registration Rights Agreement, dated as of December 16,
                            1998, by and among Regal Cinemas, Inc., Morgan Stanley &
                            Co. Incorporated and Donaldson, Lufkin & Jenrette
                            Securities Corporation.(6)
         12              -- Statement regarding computation of ratio of earnings to
                            fixed charges.*
         16.1            -- Letter from PricewaterhouseCoopers LLP.(10)
         16.2            -- Letter from PricewaterhouseCoopers LLP.(11)
         21              -- Subsidiaries.(3)
         23.1            -- Consent of Weil, Gotshal & Manges LLP (included in the
                            opinion filed as Exhibit 5 hereto).
         23.2            -- Consent of Deloitte & Touche LLP.*
         23.3            -- Consent of PricewaterhouseCoopers LLP (Portland,
                            Oregon).*
         23.4            -- Consent of PricewaterhouseCoopers LLP (Knoxville,
                            Tennessee).*
         23.5            -- Consent of Ernst & Young LLP.*
         24              -- Powers of Attorney of directors and executive officers of
                            the Registrant (included on signature pages).*
         25.1            -- Statement of Eligibility and Qualification of IBJ
                            Schroder Bank & Trust Company, as Trustee, under the
                            Indenture listed as Exhibit 4.3 hereto on Form T-1.(3)
         25.2            -- Statement of Eligibility and Qualification of IBJ
                            Schroder Bank & Trust Company, as Trustee, under the
                            Indenture listed as Exhibit 4.5 hereto on Form T-1.(6)
         27              -- Financial Data Schedule (for SEC use only).*
         99.1            -- Form of Letter of Transmittal.*
         99.2            -- Form of Notice of Guaranteed Delivery.*
</TABLE>
 
- -------------------------
 
  *  Filed herewith.
 
  +  To be filed by amendment.
 
 (1) Incorporated by reference to the Registrant's Current Report on Form 8-K
     dated January 20, 1998.
 
 (2) Incorporated by reference to the Registrant's Current Report on Form 8-K
     dated September 1, 1998.
 
 (3) Incorporated by reference to the Registrant's Registration Statement on
     Form S-4, Registration No. 333-64399.
 
 (4) Incorporated by reference to the Registrant's Registration Statement on
     Form S-1, Registration No. 33-62868.
 
 (5) Incorporated by reference to the Registrant's Quarterly Report on Form 10-Q
     for the quarter ended July 2, 1998.
 
 (6) Incorporated by reference to the Registrant's Registration Statement on
     Form S-4, Registration No. 333-       .
 
                                      II-4
<PAGE>   172
 
 (7) Incorporated by reference to Cobb Theatres, L.L.C.'s Quarterly Report on
     Form 10-Q for the quarter ended May 31, 1997.
 
 (8) Incorporated by reference to the Registrant's Current Report on Form 8-K
     dated August 14, 1997.
 
 (9) Incorporated by reference to the Registrant's Registration Statement on
     Form S-8, Registration No. 333-52943.
 
(10) Incorporated by reference to the Registrant's Current Report on Form 8-K/A
     dated September 16, 1998.
 
(11) Incorporated by reference to the Registrant's Current Report on Form 8-K/A
     dated September 23, 1998.
 
ITEM 22. UNDERTAKINGS.
 
     (a) The undersigned Registrant hereby undertakes:
 
     (1) To file, during any period in which offers or sales are being made, a
     post-effective amendment to this registration statement:
 
        (i) To include any prospectus required by Section 10(a)(3) of the
        Securities Act;
 
        (ii) To reflect in the prospectus any facts or events arising after the
        effective date of the registration statement (or the most recent
        post-effective amendment thereof) which, individually or in the
        aggregate, represent a fundamental change in the information set forth
        in the registration statement. Notwithstanding the foregoing, any
        increase or decrease in volume of securities offered (if the total
        dollar value of securities offered would not exceed that which was
        registered) and any deviation from the low or high end of the estimated
        maximum offering range may be reflected in the form of prospectus filed
        with the Commission pursuant to Rule 424(b) if, in the aggregate, the
        changes in volume and price represent no more than a 20 percent change
        in the maximum aggregate offering price set forth in the "Calculation of
        Registration Fee" table in the effective registration statement; and
 
        (iii) to include any material information with respect to the plan of
        distribution not previously disclosed in the registration statement or
        any material change to such information in the registration statement.
 
     (2) That, for the purpose of determining any liability under the Securities
     Act, each such post-effective amendment shall be deemed to be a new
     registration statement relating to the securities offered therein, and the
     offering of such securities at the time shall be deemed to be the initial
     bona fide offering thereof.
 
     (3) To remove from registration by means of a post-effective amendment any
     of the securities being registered which remain unsold at the termination
     of the offering.
 
     (4) The undersigned Registrant hereby undertakes to supply by means of a
     post-effective amendment all information concerning a transaction, and the
     company being acquired involved therein, that was not the subject of and
     included in the registration statement when it became effective.
 
                                      II-5
<PAGE>   173
 
                                   SIGNATURES
 
     Pursuant to the requirements of the Securities Act of 1933, the Registrant
certifies that it has reasonable grounds to believe that it meets all
requirements for filing on Form S-4 and has duly caused this Registration
Statement to be signed on its behalf by the undersigned, thereunto duly
authorized, in the City of Knoxville, State of Tennessee, on December 30, 1998.
 
                                       REGAL CINEMAS, INC.
 
                                       By:      /s/ MICHAEL L. CAMPBELL
                                          --------------------------------------
                                                   Michael L. Campbell
                                          President and Chief Executive Officer
 
                               POWER OF ATTORNEY
 
     Know all those by these presents, that each person whose signature appears
below constitutes and appoints each of Michael L. Campbell and D. Mark Monroe,
or any of them, each acting along, his true and lawful attorney-in-fact and
agent, with full Power of Substitution and Resubstitution, for such person and
in his name, place and stead, in any and all capacities, in connection with the
Registration Statement on Form S-4 of Regal Cinemas, Inc. under the Securities
Act of 1933, as amended, including, without limitation the generality of the
foregoing, to sign the Registration Statement in the name and on behalf of Regal
Cinemas, Inc., or on behalf of the undersigned as a director or officer of Regal
Cinemas, Inc., and any and all amendments or supplements to the Registration
Statement, including any and all stickers and post-effective amendments to the
Registration Statement, and to sign any and all additional Registration
Statements relating to the same offering of Securities as the Registration
Statement that are filed pursuant to Rule 462 under the Securities Act of 1933,
as amended, and to file the same, with all exhibits thereto, and other documents
in connection therewith, with the Securities and Exchange Commission and any
applicable securities exchange or securities self-regulatory body, granting unto
said attorneys-in-fact and agents, each acting alone, full power and authority
to do and perform each and every act and thing requisite and necessary to be
done in and about the premises, as fully to all intents and purposes as he might
or could do in person, hereby ratifying and confirming all the said
attorneys-in-fact and agents, or their substitutes or substitute, may lawfully
do or cause to be done by virtue hereof.
 
                                      II-6
<PAGE>   174
 
     PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THE
REGISTRATION STATEMENT HAS BEEN SIGNED BY THE FOLLOWING PERSONS IN THE
CAPACITIES AND ON THE DATES INDICATED.
 
<TABLE>
<CAPTION>
                SIGNATURE                             TITLE                   DATE
                ---------                             -----                   ----
<S>                                         <C>                         <C>
 
         /s/ MICHAEL L. CAMPBELL            President, Chief Executive  December 30, 1998
- ------------------------------------------     Officer and Director
           Michael L. Campbell                 (Principal Executive
                                                     Officer)
 
            /s/ D. MARK MONROE                   Vice President,        December 30, 1998
- ------------------------------------------    Acting Chief Financial
              D. Mark Monroe                  Officer and Treasurer
                                             (Principal Financial and
                                               Accounting Officer)
 
            /s/ DAVID DENIGER                        Director           December 30, 1998
- ------------------------------------------
              David Deniger
 
           /s/ THOMAS O. HICKS                       Director           December 30, 1998
- ------------------------------------------
             Thomas O. Hicks
 
           /s/ HENRY R. KRAVIS                       Director           December 30, 1998
- ------------------------------------------
             Henry R. Kravis
 
          /s/ MICHAEL J. LEVITT                      Director           December 30, 1998
- ------------------------------------------
            Michael J. Levitt
 
             /s/ JOHN R. MUSE                        Director           December 30, 1998
- ------------------------------------------
               John R. Muse
 
         /s/ ALEXANDER NAVAB, JR.                    Director           December 30, 1998
- ------------------------------------------
           Alexander Navab, Jr.
 
          /s/ CLIFTON S. ROBBINS                     Director           December 30, 1998
- ------------------------------------------
            Clifton S. Robbins
 
                                                     Director           December   , 1998
- ------------------------------------------
            George R. Roberts
</TABLE>
 
                                      II-7
<PAGE>   175
 
                               INDEX TO EXHIBITS
 
<TABLE>
<CAPTION>
        EXHIBIT
          NO.                                    DESCRIPTION
        -------                                  -----------
<C>                      <S>
          2.1            -- Agreement and Plan of Merger, dated as of January 19,
                            1998, by and among Regal Cinemas, Inc., Screen
                            Acquisition Corp. and Monarch Acquisition Corp.(1)
          2.2            -- Agreement and Plan of Merger, dated as of August 20,
                            1998, by and among Regal Cinemas, Inc., Knoxville
                            Acquisition Corp. and Act III Cinemas, Inc.(2)
          3.1            -- Amended and Restated Charter of the Registrant.(3)
          3.2            -- Restated Bylaws of the Registrant.(4)
          4.1            -- Specimen Common Stock certificate.(4)
          4.2            -- Article 5 of the Registrant's Amended and Restated
                            Charter (included in the Amended and Restated Charter
                            filed as Exhibit 3.1 hereto).
          4.3            -- Indenture, dated as of May 27, 1998, by and between Regal
                            Cinemas, Inc. and IBJ Schroder Bank & Trust Company.(5)
          4.4            -- Form of Regal Cinemas, Inc. 9 1/2% Senior Subordinated
                            Note due June 1, 2008 (contained in Indenture filed as
                            Exhibit 4.3 hereto).
          4.5            -- Indenture, dated as of December 16, 1998, by and between
                            Regal Cinemas, Inc. and IBJ Schroder Bank & Trust
                            Company.(6)
          4.6            -- Form of Regal Cinemas, Inc. 8 7/8% Senior Subordinated
                            Debenture due December 15, 2010 (contained in the
                            Indenture filed as Exhibit 4.5 hereto).
          5              -- Opinion of Weil, Gotshal & Manges LLP.+
         10.1            -- Employment Agreement, dated as of May 27, 1998, by and
                            between Regal Cinemas, Inc. and Michael L. Campbell.(5)
         10.2            -- Employment Agreement, dated as of May 27, 1998, by and
                            between Regal Cinemas, Inc. and Gregory W. Dunn.(5)
         10.3            -- Credit Agreement, dated as of May 27, 1998, by and
                            between Regal Cinemas, Inc., its subsidiaries and the
                            lenders named therein.(5)
         10.3-1          -- First Amendment, dated as of August 26, 1998, by and
                            between Regal Cinemas, Inc., its subsidiaries and the
                            lenders named therein.(3)
         10.4            -- Agreement and Plan of Merger, dated as of June 11, 1997,
                            by and among Regal Cinemas, Inc., Regal Acquisition
                            Corporation, RAC Corporation, RAC Finance Corp., Cobb
                            Theatres, L.L.C., R.C. Cobb, Inc., Cobb Theatres II,
                            Inc., Cobb Finance Corp. and Tricob Partnership.(7)
         10.5            -- Agreement and Waiver, dated as of July 31, 1997, by and
                            among Regal Cinemas, Inc., Regal Acquisition Corporation,
                            RAC Corporation, RAC Finance Corp., Cobb Theatres,
                            L.L.C., R.C. Cobb, Inc., Cobb Theatres II, Inc., Cobb
                            Finance Corp. and Tricob Partnership.(8)
</TABLE>
<PAGE>   176
 
<TABLE>
<CAPTION>
        EXHIBIT
          NO.                                    DESCRIPTION
        -------                                  -----------
<C>                      <S>
         10.6            -- 1993 Employee Stock Incentive Plan.(4)
         10.7            -- Regal Cinemas, Inc. Participant Stock Option Plan.(4)
         10.8            -- Regal Cinemas, Inc. Employee Stock Option Plan.(4)
         10.9            -- 1998 Stock Purchase and Option Plan for Key Employees of
                            Regal Cinemas, Inc.(9)
         10.10           -- Form of Management Stockholder's Agreement.(9)
         10.11           -- Form of Non-Qualified Stock Option Agreement.(9)
         10.12           -- Form of Sale Participation Agreement.(9)
         10.13           -- Form of Registration Rights Agreement.(9)
         10.14           -- Stockholders' Agreement, dated as of May 27, 1998, by and
                            among Regal Cinemas, Inc., KKR 1996 Fund, L.P., KKR
                            Partners II, L.P. and Regal Equity Partners, L.P.(3)
         10.15           -- Stockholders' and Registration Rights Agreement, dated as
                            of May 27, 1998, by and among Regal Cinemas, Inc., KKR
                            1996 Fund, L.P., KKR Partners II, L.P., Regal Equity
                            Partners, L.P. and the DLJ signatories thereto.(3)
         10.16           -- Placement Agreement, dated as of November 4, 1998, by and
                            between Regal Cinemas, Inc. and Morgan Stanley & Co.
                            Incorporated.*
         10.17           -- Registration Rights Agreement, dated as of November 10,
                            1998, by and between Regal Cinemas, Inc. and Morgan
                            Stanley & Co. Incorporated.*
         10.18           -- Placement Agreement, dated as of December 9, 1998, by and
                            among Regal Cinemas, Inc., Morgan Stanley & Co.
                            Incorporated and Donaldson, Lufkin & Jenrette Securities
                            Corporation.(6)
         10.19           -- Registration Rights Agreement, dated as of December 16,
                            1998, by and among Regal Cinemas, Inc., Morgan Stanley &
                            Co. Incorporated and Donaldson, Lufkin & Jenrette
                            Securities Corporation.(6)
         12              -- Statement regarding computation of ratio of earnings to
                            fixed charges.*
         16.1            -- Letter from PricewaterhouseCoopers LLP.(10)
         16.2            -- Letter from PricewaterhouseCoopers LLP.(11)
         21              -- Subsidiaries.(3)
         23.1            -- Consent of Weil, Gotshal & Manges LLP (included in the
                            opinion filed as Exhibit 5 hereto).
         23.2            -- Consent of Deloitte & Touche LLP.*
         23.3            -- Consent of PricewaterhouseCoopers LLP (Portland,
                            Oregon).*
         23.4            -- Consent of PricewaterhouseCoopers LLP (Knoxville,
                            Tennessee).*
         23.5            -- Consent of Ernst & Young LLP.*
         24              -- Powers of Attorney of directors and executive officers of
                            the Registrant (included on signature pages).*
</TABLE>
<PAGE>   177
 
<TABLE>
<CAPTION>
        EXHIBIT
          NO.                                    DESCRIPTION
        -------                                  -----------
<C>                      <S>
         25.1            -- Statement of Eligibility and Qualification of IBJ
                            Schroder Bank & Trust Company, as Trustee, under the
                            Indenture listed as Exhibit 4.3 hereto on Form T-1.(3)
         25.2            -- Statement of Eligibility and Qualification of IBJ
                            Schroder Bank & Trust Company, as Trustee, under the
                            Indenture listed as Exhibit 4.5 hereto on Form T-1.(6)
         27              -- Financial Data Schedule (for SEC use only).*
         99.1            -- Form of Letter of Transmittal.*
         99.2            -- Form of Notice of Guaranteed Delivery.*
</TABLE>
 
- -------------------------
 
  *  Filed herewith.
 
  +  To be filed by amendment.
 
 (1) Incorporated by reference to the Registrant's Current Report on Form 8-K
     dated January 20, 1998.
 
 (2) Incorporated by reference to the Registrant's Current Report on Form 8-K
     dated September 1, 1998.
 
 (3) Incorporated by reference to the Registrant's Registration Statement on
     Form S-4, Registration No. 333-64399.
 
 (4) Incorporated by reference to the Registrant's Registration Statement on
     Form S-1, Registration No. 33-62868.
 
 (5) Incorporated by reference to the Registrant's Quarterly Report on Form 10-Q
     for the quarter ended July 2, 1998.
 
 (6) Incorporated by reference to the Registrant's Registration Statement on
     Form S-4, Registration No. 333-       .
 
 (7) Incorporated by reference to Cobb Theatres, L.L.C.'s Quarterly Report on
     Form 10-Q for the quarter ended May 31, 1997.
 
 (8) Incorporated by reference to the Registrant's Current Report on Form 8-K
     dated August 14, 1997.
 
 (9) Incorporated by reference to the Registrant's Registration Statement on
     Form S-8, Registration No. 333-52943.
 
(10) Incorporated by reference to the Registrant's Current Report on Form 8-K/A
     dated September 16, 1998.
 
(11) Incorporated by reference to the Registrant's Current Report on Form 8-K/A
     dated September 23, 1998.

<PAGE>   1
                                                                   EXHIBIT 10.16



                                                                  EXECUTION COPY


- --------------------------------------------------------------------------------


                              PLACEMENT AGREEMENT




                                  $200,000,000


                              REGAL CINEMAS, INC.

                   9 1/2% SENIOR SUBORDINATED NOTES DUE 2008





November 4, 1998


- --------------------------------------------------------------------------------



<PAGE>   2
                                                                November 4, 1998


Morgan Stanley & Co. Incorporated
1585 Broadway
New York, New York  10036

Dear Ladies and Gentlemen:

                 Regal Cinemas, Inc., a Tennessee corporation (the "COMPANY"),
proposes to issue and sell to Morgan Stanley & Co. Incorporated (the "PLACEMENT
AGENT") $200,000,000 million principal amount of its 9 1/2% Senior Subordinated
Notes due 2008 (the "SECURITIES") to be issued pursuant to the provisions of an
Indenture dated as of May 27, 1998 (the "INDENTURE") between the Company and
IBJ Schroder Bank & Trust Company, as Trustee (the "TRUSTEE").  Capitalized
terms used herein not otherwise defined herein shall have the meanings given
such terms in the Final Memorandum (as defined below).

                 The Securities will be offered without being registered under
the Securities Act of 1933, as amended (the "SECURITIES ACT"), to "qualified
institutional buyers" in compliance with the exemption from registration
provided by Rule 144A under the Securities Act ("QIBS").

                 The Placement Agent and its direct and indirect transferees
will be entitled to the benefits of a Registration Rights Agreement dated the
Closing Date between the Company and the Placement Agent (the "REGISTRATION
RIGHTS AGREEMENT").

                 In connection with the sale of the Securities, the Company has
prepared an offering memorandum (the "FINAL MEMORANDUM") including a
description of the terms of the Securities, the terms of the Offering and a
description of the Company.

                 1.       Representations and Warranties.  The Company
represents and warrants to, and agrees with, you that:

                 (a)      The Final Memorandum in the form provided by the
         Company to the Placement Agent to confirm sales and on the Closing
         Date (as defined in Section 4), will not contain any untrue statement
         of a material fact or omit to state a material fact necessary to make
         the statements therein, in the light of the circumstances under which
         they were made, not misleading, except that the representations and
         warranties set forth in this paragraph do not apply to statements or
         omissions in such Final Memorandum based upon information relating to
         the Placement Agent furnished to the Company in writing by the
         Placement Agent through you expressly for use therein.
<PAGE>   3
                                      2

                 (b)      The Company has been duly incorporated, is validly
         existing as a corporation in good standing under the laws of the
         jurisdiction of its incorporation, has the corporate power and
         authority to own its property and to conduct its business as described
         in the Final Memorandum and is duly qualified to transact business and
         is in good standing as a foreign corporation in each jurisdiction in
         which the conduct of its business or its ownership or leasing of
         property requires such qualification, except where the failure to be
         so qualified or in good standing would not have a material adverse
         effect on the Company and its subsidiaries, taken as a whole.

                 (c)      Each Restricted Subsidiary of the Company, including,
         without limitation, Act III Cinemas, Inc., a Delaware corporation
         ("Act III"), has been duly incorporated, is validly existing as a
         corporation in good standing under the laws of the jurisdiction of its
         incorporation, has the corporate power and authority to own its
         property and to conduct its business as described in the Final
         Memorandum and is duly qualified to transact business and is in good
         standing as a foreign corporation in each jurisdiction in which the
         conduct of its business or its ownership or leasing of property
         requires such qualification, except where the failure to be so
         qualified or in good standing would not have a material adverse effect
         on the Company and its subsidiaries, taken as a whole; all of the
         issued shares of capital stock of each subsidiary of the Company have
         been duly and validly authorized and issued, are fully paid and
         non-assessable and are owned directly by the Company, free and clear
         of all liens, encumbrances, equities or claims other than those
         described in the Final Memorandum.

                 (d)      This Agreement has been duly authorized, executed and
         delivered by the Company.

                 (e)      The Securities have been duly authorized and, when
         executed and authenticated in accordance with the provisions of the
         Indenture and delivered to and paid for by the Placement Agent in
         accordance with the terms of this Agreement, will be valid and binding
         obligations of the Company, enforceable in accordance with their
         terms, subject to applicable  bankruptcy, insolvency or similar laws
         affecting creditors' rights generally and general principles of equity
         and insofar as the same contains any waiver of usury laws as to
         enforceability, and will be entitled to the benefits of the Indenture
         and the Registration Rights Agreement.

                 (f)      The Indenture has been duly authorized, executed and
         delivered by, and is a valid and binding agreement of, the Company,
         enforceable in accordance with its terms, subject to applicable
         bankruptcy, insolvency or similar laws affecting creditors' rights
         generally and general principles of equity and insofar as the same
         contains any waiver of usury laws as to enforceability.
<PAGE>   4
                                       3

                 (g)      The Registration Rights Agreement has been duly
         authorized by the Company, and when executed and delivered by the
         Company will be a valid and binding agreement of the Company,
         enforceable in accordance with its terms, subject to applicable
         bankruptcy, insolvency or similar laws affecting creditors' rights
         generally and general principles of equity and except as rights to
         indemnification and contribution under the Registration Rights
         Agreement may be limited under applicable law.

                 (h)      The execution and delivery by the Company of, and the
         performance by the Company of its obligations under, this Agreement,
         the Indenture, the Registration Rights Agreement and the Securities
         will not contravene any provision of applicable law or the certificate
         of incorporation or by-laws of the Company or any agreement or other
         instrument binding upon the Company or any of its subsidiaries that is
         material to the Company and its subsidiaries, taken as a whole, or any
         judgment, order or decree of any governmental body, agency or court
         having jurisdiction over the Company or any subsidiary, and no
         consent, approval, authorization or order of, or qualification with,
         any governmental body or agency is required for the performance by the
         Company of its obligations under this Agreement, the Indenture, the
         Registration Rights Agreement or the Securities, except those already
         obtained and such as may be required by the securities or Blue Sky
         laws of the various states in connection with the offer and sale of
         the Securities and by federal and state securities laws with respect
         to the Company's obligations under the Registration Rights Agreement.

                 (i)      There has not occurred any material adverse change,
         or any development involving a prospective material adverse change, in
         the condition, financial or otherwise, or in the earnings, business or
         operations of the Company and its subsidiaries, taken as a whole, from
         that set forth in the Final Memorandum.

                 (j)      The Company and its subsidiaries have good and
         marketable title in fee simple to all real property and good and
         marketable title to all personal property owned by them which is
         material to the business of the Company and its subsidiaries, taken as
         a whole, in each case free and clear of all liens, encumbrances and
         defects except such as are described in the Final Memorandum or such
         as do not materially affect the value of such property and do not
         interfere with the use made and proposed to be made of such property
         by the Company and its subsidiaries; and any real property and
         buildings held under lease by the Company and its subsidiaries which
         are material to the business of the Company and its subsidiaries,
         taken as a whole, are held by them under valid and subsisting leases
         with such exceptions as are not material to the business of the
         Company and its subsidiaries, taken as a whole, and do not interfere
         with the use made and proposed to be made of such property and
         buildings by the Company and its subsidiaries, in each case except as
         described in the Final Memorandum.
<PAGE>   5
                                       4

                 (k)      There are no legal or governmental proceedings
         pending or, to the knowledge of the Company, threatened to which the
         Company or any of its subsidiaries is a party or to which any of the
         properties of the Company or any of its subsidiaries is subject other
         than proceedings accurately described in all material respects in the
         Final Memorandum and proceedings that would not reasonably be expected
         to have a material adverse effect on the Company and its subsidiaries,
         taken as a whole, or on the power or ability of the Company to perform
         its obligations under this Agreement, the Indenture, the Registration
         Rights Agreement or the Securities.

                 (l)      The Company and its subsidiaries (i) are in
         compliance with any and all applicable foreign, federal, state and
         local laws and regulations relating to the protection of human health
         and safety, the environment or hazardous or toxic substances or
         wastes, pollutants or contaminants ("ENVIRONMENTAL LAWS"), (ii) have
         received all permits, licenses or other approvals required of them
         under applicable Environmental Laws to conduct their respective
         businesses and (iii) are in compliance with all terms and conditions
         of any such permit, license or approval, except where such
         noncompliance with Environmental Laws, failure to receive required
         permits, licenses or other approvals or failure to comply with the
         terms and conditions of such permits, licenses or approvals would not
         reasonably be expected, singly or in the aggregate, to have a material
         adverse effect on the Company and its subsidiaries, taken as a whole.

                 (n)      There are no costs or liabilities associated with
         Environmental Laws (including, without limitation, any capital or
         operating expenditures required for clean-up, closure of properties or
         compliance with Environmental Laws or any permit, license or approval,
         any related constraints on operating activities and any potential
         liabilities to third parties) which would reasonably be expected,
         singly or in the aggregate, to have a material adverse effect on the
         Company and its subsidiaries, taken as a whole.

                 (o)      The Company is not, and after giving effect to the
         offering and sale of the Securities and the application of the
         proceeds thereof as described in the Final Memorandum, will not be an
         "investment company" as such term is defined in the Investment Company
         Act of 1940, as amended.

                 (p)      Neither the Company nor any affiliate (as defined in
         Rule 501(b) of Regulation D under the Securities Act, an "AFFILIATE")
         of the Company has directly, or through any agent, (i) sold, offered
         for sale, solicited offers to buy or otherwise negotiated in respect
         of, any security (as defined in the Securities Act) which is or will
         be integrated with the sale of the Securities in a manner that would
         require the registration under the Securities Act of the Securities or
         (ii) engaged in any form of
<PAGE>   6
                                       5

         general solicitation or general advertising in connection with the
         offering of the Securities (as those terms are used in Regulation D
         under the Securities Act), or in any manner involving a public
         offering within the meaning of Section 4(2) of the Securities Act.

                 (q)      None of the Company, its Affiliates or any person
         acting on its or their behalf has engaged or will engage in any
         directed selling efforts (within the meaning of Regulation S) with
         respect to the Securities and the Company and its Affiliates and any
         person acting on its or their behalf have complied and will comply
         with the offering restrictions requirement of Regulation S, except no
         representation, warranty or agreement is made by the Company in this
         paragraph with respect to the Placement Agent.

                 (r)      (i) It is not necessary in connection with the offer,
         sale and delivery of the Securities to the Placement Agent in the
         manner contemplated by this Agreement to register the Securities under
         the Securities Act, and (ii) the Indenture has been qualified under
         the Trust Indenture Act of 1939, as amended, pursuant to a
         Registration Statement on Form S-4 (File No. 333-64399) filed by the
         Company with the Securities and Exchange Commission on September 28,
         1998, as amended on October 14, 1998, which was declared effective on
         October 16, 1998 (the "Registration Statement").

                 (s)      The Securities satisfy the requirements set forth in
         Rule 144A(d)(3) under the Securities Act.

                 (t)      The Securities conform in all material respects to
         the description thereof contained in the Final Memorandum under the
         heading "Description of the Notes."

                 (u)      (i) The merger of an affiliate of Kohlberg Kravis
         Roberts & Co. L.P. and an affiliate of Hicks, Muse, Tate & Furst
         Incorporated with and into the Company, with the Company continuing as
         the surviving corporation, was consummated pursuant to an Agreement
         and Plan of Merger dated May 27, 1998, as amended (the "Regal
         Merger"), (ii) the merger of a wholly owned subsidiary of the Company
         with and into Act III, with Act III surviving as a wholly owned
         subsidiary of the Company, was consummated pursuant to an Agreement
         and Plan of Merger dated August 26, 1998 (the "Act III Merger", and
         together with the Regal Merger, the "Transactions") and (iii) all
         required consents, waivers and agreements in connection with the
         Transactions, including any such consents, waivers and agreements from
         suppliers and lessors of Act III, have been obtained, except where the
         failure to obtain such consents, waivers or agreements would not have
         a material adverse effect on the Company and its subsidiaries, taken
         as a whole.
<PAGE>   7
                                       6

                 (v)      The statements in the Final Memorandum will not
         differ in any material respect from the statements contained in the
         Registration Statement, except for matters described by the Company to
         the Placement Agent prior to the date hereof.

                 2.       Agreements to Sell and Purchase.  The Company hereby
agrees to sell to the Placement Agent, and the Placement Agent, upon the basis
of the representations and warranties herein contained, but subject to the
conditions hereinafter stated, agrees to purchase from the Company the
Securities at a purchase price of 98.00% of the principal amount thereof (the
"PURCHASE PRICE") plus accrued interest, if any, to the Closing Date.

                 The Company hereby agrees that, without the prior written
consent of the Placement Agent, it will not, during the period beginning on the
date hereof and continuing to and including the Closing Date, offer, sell,
contract to sell or otherwise dispose of any debt of the Company or warrants to
purchase debt of the Company substantially similar to the Securities (other
than the sale of the Securities under this Agreement).

                 3.       Terms of Offering.  You have advised the Company that
the Placement Agent will make an offering of the Securities purchased by the
Placement Agent hereunder on the terms to be set forth in the Final Memorandum,
as soon as practicable after this Agreement is entered into as in your judgment
is advisable.

                 4.       Payment and Delivery.  Payment for the Securities
shall be made to the Company in Federal or other funds immediately available in
New York City against delivery of such Securities for the respective accounts
of the several Placement Agent at 10:00 a.m., New York City time, on November
10, 1998, or at such other time on the same or such other date, not later than
November 17, 1998, as shall be designated in writing by you.  The time and date
of such payment are hereinafter referred to as the "CLOSING DATE."

                 Certificates for the Securities shall be in definitive form or
global form, as specified by you, and registered in such names and in such
denominations as you shall request in writing not later than one full business
day prior to the Closing Date. The certificates evidencing the Securities shall
be delivered to you on the Closing Date for the respective accounts of the
Placement Agent, with any transfer taxes payable in connection with the
transfer of the Securities to the Placement Agent duly paid, against payment of
the Purchase Price therefor plus accrued interest, if any, to the Closing Date.

                 5.       Conditions to the Placement Agent's Obligations.  The
obligation of the Placement Agent to purchase and pay for the Securities on the
Closing Date is subject to the following conditions:
<PAGE>   8
                                       7

                 (a)      Subsequent to the execution and delivery of this
         Agreement and prior to the Closing Date:

                          (i)     there shall not have occurred any
                 downgrading, nor shall any notice have been given of any
                 intended or potential downgrading or of any review for a
                 possible change that does not indicate the direction of the
                 possible change, in the rating accorded for the Company's 
                 9 1/2% Senior Subordinated Notes due 2008 issued on May 27, 
                 1998 or any of the Company's other securities by any
                 "nationally recognized statistical rating organization," as
                 such term is defined for purposes of Rule 436(g)(2) under the
                 Securities Act; and

                          (ii)    there shall not have occurred any change, or
                 any development involving a prospective change, in the
                 condition, financial or otherwise, or in the earnings,
                 business or operations of the Company and its subsidiaries,
                 taken as a whole, from that set forth in the Final Memorandum
                 (exclusive of any amendments or supplements thereto subsequent
                 to the date of this Agreement) that, in your judgment, is
                 material and adverse and that makes it, in your judgment,
                 impracticable to market the Securities on the terms and in the
                 manner contemplated in the Final Memorandum.

                 (b)      The Placement Agent shall have received on the
         Closing Date a certificate, dated the Closing Date and signed by an
         executive officer of the Company, to the effect set forth in Section
         5(a)(i) and to the effect that the representations and warranties of
         the Company contained in this Agreement are true and correct as of the
         Closing Date and the Company has complied with all of the agreements
         and satisfied all of the conditions on its part to be performed or
         satisfied hereunder on or before the Closing Date.

                 The officer signing and delivering such certificate may rely
         upon the best of his or her knowledge as to proceedings threatened.

                 (c)      The Placement Agent shall have received on the
         Closing Date an opinion of Bass Berry & Sims PLC, local counsel for
         the Company, dated the Closing Date, to the effect set forth in
         Exhibit A.  Such opinion shall be rendered to the Placement Agent at
         the request of the Company and shall so state therein.

                 (d)      The Placement Agent shall have received on the
         Closing Date an opinion of Weil, Gotshal & Manges LLP, outside counsel
         for the Company, dated the Closing Date, to the effect set forth in
         Exhibit B.  Such opinion shall be rendered to the Placement Agent at
         the request of the Company and shall so state therein.
<PAGE>   9
                                       8

                 (e)      The Placement Agent shall have received on the
         Closing Date an opinion of Shearman & Sterling, counsel for the
         Placement Agent, dated the Closing Date, in form and substance
         satisfactory to you.

                 (f)      The Placement Agent shall have received on the
         Closing Date a letter, dated the Closing Date, in form and substance
         satisfactory to the Placement Agent, from PricewaterhouseCoopers LLP,
         independent public accountants for the Company, containing statements
         and information of the type ordinarily included in accountants'
         "comfort letters" to underwriters with respect to the financial
         statements and certain financial information contained in the Final
         Memorandum for each of the three years in the period ending January 1,
         1998 and the six month period ended July 2, 1998; provided that the
         letter delivered on the Closing Date shall use a "cut-off date" not
         earlier than the date hereof.

                 (g)      The Placement Agent shall have received on the
         Closing Date a letter, dated the Closing Date, in form and substance
         satisfactory to the Placement Agent, from Deloitte & Touche LLP,
         independent public accountants for the Company, containing statements
         and information of the type ordinarily included in accountants'
         "comfort letters" to underwriters with respect to the financial
         statements and certain financial information contained in the Final
         Memorandum for the three month period ended October 1, 1998; provided
         that the letter delivered on the Closing Date shall use a "cut-off
         date" not earlier than the date hereof.

                 (h)      The Placement Agent shall have received on the
         Closing Date a letter, dated the Closing Date, in form and substance
         satisfactory to the Placement Agent, from PricewaterhouseCoopers LLP,
         independent public accountants for Act III, containing statements and
         information of the type ordinarily included in accountants' "comfort
         letters" to underwriters with respect to the financial statements and
         certain financial information contained in the Final Memorandum for
         the year ended December 31, 1996; provided that the letter delivered
         on the Closing Date shall use a "cut-off date" not earlier than the
         date hereof.

                 (i)       The Placement Agent shall have received on the
         Closing Date a letter, dated the Closing Date, in form and substance
         satisfactory to the Placement Agent, from Deloitte & Touche LLP,
         independent public accountants for Act III, containing statements and
         information of the type ordinarily included in accountants' "comfort
         letters" to underwriters with respect to the financial statements and
         certain financial information contained in the Final Memorandum for
         each of the years in the two year period ended December 31, 1998, for
         the six month period ended June 30, 1998, and for the period from July
         1, 1998 through August 26, 1998; provided that the letter delivered on
         the Closing Date shall use a "cut-off date" not earlier than the date
         hereof.
<PAGE>   10
                                       9

                 (j)      The Indenture and the Registration Rights Agreement
         shall have been executed by the parties thereto and shall be in full
         force and effect on the Closing Date.

                 (k)      The Placement Agent shall have received such other
         documents and certificates as are reasonably requested by you or your
         counsel.

                 6.       Covenants of the Company.  In further consideration
of the agreements of the Placement Agent contained in this Agreement, the
Company covenants with the Placement Agent as follows:

                 (a)      To furnish to you in New York City, without charge,
         prior to 10:00 a.m. New York City time on the business day next
         succeeding the date of this Agreement and during the period mentioned
         in Section 6(c), as many copies of the Final Memorandum and any
         supplements and amendments thereto as you may reasonably request.

                 (b)      Before amending or supplementing the Final
         Memorandum, to furnish to you a copy of each such proposed amendment
         or supplement and not to use any such proposed amendment or supplement
         to which you reasonably object.

                 (c)      If, during such period after the date hereof and
         prior to the date on which all of the Securities shall have been sold
         by the Placement Agent, any event shall occur or condition shall exist
         as a result of which it is necessary to amend or supplement the Final
         Memorandum in order to make the statements therein, in the light of
         the circumstances when the Final Memorandum is delivered to a
         purchaser, not misleading, or if, in the opinion of counsel for the
         Placement Agent, it is necessary to amend or supplement the Final
         Memorandum to comply with applicable law, forthwith to prepare and
         furnish, at the Company's own expense, to the Placement Agent, either
         amendments or supplements to the Final Memorandum so that the
         statements in the Final Memorandum as so amended or supplemented will
         not, in the light of the circumstances when the Final Memorandum is
         delivered to a purchaser, be misleading or so that the Final
         Memorandum, as amended or supplemented, will comply with applicable
         law.

                 (d)      To endeavor to qualify the Securities for offer and
         sale under the securities or Blue Sky laws of such jurisdictions as
         you shall reasonably request.

                 (e)      Whether or not any sale of the Securities is
         consummated or this Agreement is terminated, to pay or cause to be
         paid all expenses incident to the performance of its obligations under
         this Agreement, including:  (i) the fees,
<PAGE>   11
                                       10

         disbursements and expenses of the Company's counsel and the Company's
         accountants in connection with the issuance and sale of the Securities
         and all other fees or expenses in connection with the preparation of
         the Final Memorandum and all amendments and supplements thereto,
         including all printing costs associated therewith, and the delivering
         of copies thereof to the Placement Agent, in the quantities herein
         above specified, (ii) all costs and expenses related to the transfer
         and delivery of the Securities to the Placement Agent, including any
         transfer or other taxes payable thereon, (iii) the cost of printing or
         producing any Blue Sky or legal investment memorandum in connection
         with the offer and sale of the Securities under state securities laws
         and all expenses in connection with the qualification of the
         Securities for offer and sale under state securities laws as provided
         in Section 6(d) hereof, including filing fees and the reasonable fees
         and disbursements of counsel for the Placement Agent in connection
         with such qualification and in connection with the Blue Sky or legal
         investment memorandum, (iv) any fees charged by rating agencies for
         the rating of the Securities, (v) all document production charges and
         expenses of counsel to the Placement Agent (but not including their
         fees for professional services) in connection with the preparation of
         this Agreement, (vi) the fees and expenses, if any, incurred in
         connection with the admission of the Securities for trading in PORTAL
         or any appropriate market system, (vii) the costs and charges of the
         Trustee and any transfer agent, registrar or depositary, (viii) the
         cost of the preparation, issuance and delivery of the Securities, and
         (ix) all other costs and expenses incident to the performance of the
         obligations of the Company hereunder for which provision is not
         otherwise made in this Section.  It is understood, however, that
         except as provided in this Section, Section 8, and the last paragraph
         of Section 10, the Placement Agent will pay all of their costs and
         expenses, including fees and disbursements of their counsel, transfer
         taxes payable on resale of any of the Securities by them and any
         advertising expenses connected with any offers they may make.

                 (f)      Neither the Company nor any Affiliate will sell,
         offer for sale or solicit offers to buy or otherwise negotiate in
         respect of any security (as defined in the Securities Act) which could
         be integrated with the sale of the Securities in a manner which would
         require the registration under the Securities Act of the Securities.

                 (g)      Not to solicit any offer to buy or offer or sell the
         Securities by means of any form of general solicitation or general
         advertising (as those terms are used in Regulation D under the
         Securities Act) or in any manner involving a public offering within
         the meaning of Section 4(2) of the Securities Act.

                 (h)      While any of the Securities remain "restricted
         securities" within the meaning of the Securities Act, to make
         available, upon request, to any seller of the Securities the
         information specified in Rule 144A(d)(4) under the Securities Act,
         unless
<PAGE>   12
                                       11

         the Company is then subject to Section 13 or 15(d) of the Securities
         Exchange Act of 1934, as amended (the "EXCHANGE ACT").

                 (i)      If requested by you, to use its best efforts to
         permit the Securities to be designated PORTAL securities in accordance
         with the rules and regulations adopted by the National Association of
         Securities Dealers, Inc. relating to trading in the PORTAL Market.

                 (j)      To refrain from, and to cause its Affiliates or any
         person acting on its or their behalf (other than the Placement Agent)
         to refrain from, engaging in any directed selling efforts (as that
         term is defined in Regulation S) with respect to the Securities, and
         to comply, and to cause its Affiliates and each person acting on its
         or their behalf (other than the Placement Agent) to comply, with the
         offering restrictions requirement of Regulation S.

                 (k)      During the period of two years after the Closing
         Date, not to resell, and to cause its Affiliates (as defined in Rule
         144 under the Securities Act) not to resell, any of the Securities
         which constitute "restricted securities" under Rule 144 that have been
         reacquired by any of them.

                 7.       Offering of Securities; Restrictions on Transfer.
(a) The Placement Agent represents and warrants that it is a QIB. The Placement
Agent represents and warrants to the Company that (i) it has not solicited and
will not solicit offers for, and has not offered or sold and will not offer or
sell, such Securities by any form of general solicitation or general
advertising (as those terms are used in Regulation D under the Securities Act)
or in any manner involving a public offering within the meaning of Section 4(2)
of the Securities Act and (ii) it has solicited and will solicit offers for
such Securities only from, and has offered and will offer such Securities only
to, persons that it reasonably believes to be QIBs that in purchasing such
Securities are deemed to have represented and agreed as provided in the Final
Memorandum under the caption "Transfer Restrictions."

                 (b)      The Placement Agent represents, warrants, and agrees
with respect to offers and sales outside the United States that:

                 (i)      it understands that no action has been or will be
         taken in any jurisdiction by the Company that would permit a public
         offering of the Securities, or possession or distribution of the Final
         Memorandum or any other offering or publicity material relating to the
         Securities, in any country or jurisdiction where action for that
         purpose is required;
<PAGE>   13
                                       12

                 (ii)     it will comply with all applicable laws and
         regulations in each jurisdiction in which it acquires, offers, sells
         or delivers Securities or has in its possession or distributes the
         Final Memorandum or any such other material, in all cases at its own
         expense;

                 (iii)    the Securities have not been registered under the
         Securities Act and may not be offered or sold within the United States
         or to, or for the account or benefit of, U.S. persons except in
         accordance with Rule 144A or Regulation S under the Securities Act or
         pursuant to another exemption from the registration requirements of
         the Securities Act;

                 (iv)     it has offered the Securities and will offer and sell
         the Securities (A) as part of their distribution at any time and (B)
         otherwise until 40 days after the later of the commencement of the
         Offering and the Closing Date, only in accordance with Rule 903 of
         Regulation S or as otherwise permitted in Section 7(a); accordingly,
         neither the Placement Agent, its Affiliates nor any persons acting on
         its or their behalf have engaged or will engage in any directed
         selling efforts (within the meaning of Regulation S) with respect to
         the Securities, and any the Placement Agent, its Affiliates and any
         such persons have complied and will comply with the offering
         restrictions requirement of Regulation S;

                 (v)      it has (A) not offered or sold and, prior to the date
         six months after the Closing Date, will not offer or sell any
         Securities to persons in the United Kingdom except to persons whose
         ordinary activities involve them in acquiring, holding, managing or
         disposing of investments (as principal or agent) for the purposes of
         their businesses or otherwise in circumstances which have not resulted
         and will not result in an offer to the public in the United Kingdom
         within the meaning of the Public Offers of Securities Regulations
         1995; (B) complied and will comply with all applicable provisions of
         the Financial Services Act 1986 with respect to anything done by it in
         relation to the Securities in, from or otherwise involving the United
         Kingdom; and (C) only issued or passed on and will only issue or pass
         on in the United Kingdom any document received by it in connection
         with the issue of the Securities to a person who is of a kind
         described in Article 11(3) of the Financial Services Act 1986
         (Investment Advertisements) (Exemptions) Order 1996 or is a person to
         whom such document may otherwise lawfully be issued or passed on;

                 (vi)     it understands that the Securities have not been and
         will not be registered under the Securities and Exchange Law of Japan,
         and represents that it has not offered or sold, and agrees not to
         offer or sell, directly or indirectly, any Securities in Japan or for
         the account of any resident thereof except pursuant to any exemption
         from the
<PAGE>   14
                                       13

         registration requirements of the Securities and Exchange Law of Japan
         and otherwise in compliance with applicable provisions of Japanese
         law; and

                 (vii)    it agrees that, at or prior to confirmation of sales
         of the Securities, it will have sent to each distributor, dealer or
         person receiving a selling concession, fee or other remuneration that
         purchases Securities from it during the restricted period a
         confirmation or notice to substantially the following effect:

                 "The Securities covered hereby have not been registered under
         the U.S. Securities Act of 1933 (the "Securities Act") and may not be
         offered and sold within the United States or to, or for the account or
         benefit of, U.S. persons (i) as part  of their distribution at any
         time or (ii) otherwise until 40 days after the later of the
         commencement of the offering and the closing date, except in either
         case in accordance with Regulation S (or Rule 144A if available) under
         the Securities Act.  Terms used above have the meaning given to them
         by Regulation S."

                 Terms used in this Section 7(b) have the meanings given to
them by Regulation S.

                 8.       Indemnity and Contribution.  (a)  The Company agrees
to indemnify and hold harmless the Placement Agent and each person, if any, who
controls the Placement Agent within the meaning of either Section 15 of the
Securities Act or Section 20 of the Exchange Act from and against any and all
losses, claims, damages and liabilities (including, without limitation, any
legal or other expenses reasonably incurred in connection with defending or
investigating any such action or claim) caused by any untrue statement or
alleged untrue statement of a material fact contained in the Final Memorandum
(as amended or supplemented if the Company shall have furnished any amendments
or supplements thereto), or caused by any omission or alleged omission to state
therein a material fact necessary to make the statements therein in the light
of the circumstances under which they were made not misleading, except insofar
as such losses, claims, damages or liabilities are caused by any such untrue
statement or omission or alleged untrue statement or omission based upon
information relating to the Placement Agent furnished to the Company in writing
by the Placement Agent through you expressly for use therein.

                 (b)      The Placement Agent agrees to indemnify and hold
harmless the Company, its directors, its officers and each person, if any, who
controls the Company within the meaning of either Section 15 of the Securities
Act or Section 20 of the Exchange Act to the same extent as the foregoing
indemnity from the Company to the Placement Agent, but only with reference to
information relating to the Placement Agent furnished to the Company in writing
by the Placement Agent through you expressly for use in the Final Memorandum or
any amendments or supplements thereto.
<PAGE>   15
                                       14


                 (c)      In case any proceeding (including any governmental
investigation) shall be instituted involving any person in respect of which
indemnity may be sought pursuant to Section 8(a) or 8(b), such person (the
"INDEMNIFIED PARTY") shall promptly notify the person against whom such
indemnity may be sought (the "INDEMNIFYING PARTY") in writing and the
indemnifying party, upon request of the indemnified party, shall retain counsel
reasonably satisfactory to the indemnified party to represent the indemnified
party and any others the indemnifying party may designate in such proceeding
and shall pay the fees and disbursements of such counsel related to such
proceeding.  In any such proceeding, any indemnified party shall have the right
to retain its own counsel, but the fees and expenses of such counsel shall be
at the expense of such indemnified party unless (i) the indemnifying party and
the indemnified party shall have mutually agreed to the retention of such
counsel or (ii) the named parties to any such proceeding (including any
impleaded parties) include both the indemnifying party and the indemnified
party and representation of both parties by the same counsel would be
inappropriate due to actual or potential differing interests between them.  It
is understood that the indemnifying party shall not, in respect of the legal
expenses of any indemnified party in connection with any proceeding or related
proceedings in the same jurisdiction, be liable for the fees and expenses of
more than one separate firm (in addition to any local counsel) for all such
indemnified parties and that all such fees and expenses shall be reimbursed as
they are incurred.  Such firm shall be designated in writing by the Placement
Agent, in the case of parties indemnified pursuant to Section 8(a), and by the
Company, in the case of parties indemnified pursuant to Section 8(b).  The
indemnifying party shall not be liable for any settlement of any proceeding
effected without its written consent, but if settled with such consent or if
there be a final judgment for the plaintiff, the indemnifying party agrees to
indemnify the indemnified party from and against any loss or liability by
reason of such settlement or judgment.  Notwithstanding the foregoing sentence,
if at any time an indemnified party shall have requested an indemnifying party
to reimburse the indemnified party for fees and expenses of counsel as
contemplated by the second and third sentences of this paragraph, the
indemnifying party agrees that it shall be liable for any settlement of any
proceeding effected without its written consent if (i) such settlement is
entered into more than 30 days after receipt by such indemnifying party of the
aforesaid request and (ii) such indemnifying party shall not have reimbursed
the indemnified party in accordance with such request prior to the date of such
settlement.  No indemnifying party shall, without the prior written consent of
the indemnified party, effect any settlement of any pending or threatened
proceeding in respect of which any indemnified party is or could have been a
party and indemnity could have been sought hereunder by such indemnified party,
unless such settlement includes an unconditional release of such indemnified
party from all liability on claims that are the subject matter of such
proceeding.

                 (d)      To the extent the indemnification provided for in
Section 8(a) or 8(b) is unavailable to an indemnified party or insufficient in
respect of any losses, claims, damages or liabilities referred to therein, then
each indemnifying party under such paragraph, in lieu of
<PAGE>   16
                                       15

indemnifying such indemnified party thereunder, shall contribute to the amount
paid or payable by such indemnified party as a result of such losses, claims,
damages or liabilities (i) in such proportion as is appropriate to reflect the
relative benefits received by the Company on the one hand and the Placement
Agent on the other hand from the offering of the Securities or (ii) if the
allocation provided by clause 8(d)(i) above is not permitted by applicable law,
in such proportion as is appropriate to reflect not only the relative benefits
referred to in clause 8(d)(i) above but also the relative fault of the Company
on the one hand and of the Placement Agent on the other hand in connection with
the statements or omissions that resulted in such losses, claims, damages or
liabilities, as well as any other relevant equitable considerations. The
relative benefits received by the Company on the one hand and the Placement
Agent on the other hand in connection with the offering of the Securities shall
be deemed to be in the same respective proportions as the net proceeds from the
offering of the Securities (before deducting expenses) received by the Company
and the total discounts and commissions received by the Placement Agent in
respect thereof, bear to the aggregate offering price of the Securities.  The
relative fault of the Company on the one hand and of the Placement Agent on the
other hand shall be determined by reference to, among other things, whether the
untrue or alleged untrue statement of a material fact or the omission or
alleged omission to state a material fact relates to information supplied by
the Company or by the Placement Agent and the parties' relative intent,
knowledge, access to information and opportunity to correct or prevent such
statement or omission.

                 (e)      The Company and the Placement Agent agree that it
would not be just or equitable if contribution pursuant to this Section 8 were
determined by pro rata allocation or by any other method of allocation that
does not take account of the equitable considerations referred to in Section
8(d).  The amount paid or payable by an indemnified party as a result of the
losses, claims, damages and liabilities referred to in Section 8(d) shall be
deemed to include, subject to the limitations set forth above, any legal or
other expenses reasonably incurred by such indemnified party in connection with
investigating or defending any such action or claim. Notwithstanding the
provisions of this Section 8, the Placement Agent shall not be required to
contribute any amount in excess of the amount by which the total price at which
the Securities resold by it in the initial placement of such Securities were
offered to investors exceeds the amount of any damages that the Placement Agent
has otherwise been required to pay by reason of such untrue or alleged untrue
statement or omission or alleged omission.  No person guilty of fraudulent
misrepresentation (within the meaning of Section 11(f) of the Securities Act)
shall be entitled to contribution from any person who was not guilty of such
fraudulent misrepresentation.  The remedies provided for in this Section 8 are
not exclusive and shall not limit any rights or remedies which may otherwise be
available to any indemnified party at law or in equity.

                 (f)      The indemnity and contribution provisions contained
in this Section 8 and the representations, warranties and other statements of
the Company contained in this
<PAGE>   17
                                       16

Agreement shall remain operative and in full force and effect regardless of (i)
any termination of this Agreement, (ii) any investigation made by or on behalf
of the Placement Agent or any person controlling the Placement Agent or by or
on behalf of the Company, its officers or directors or any person controlling
the Company and (iii) acceptance of and payment for any of the Securities.

                 9.       Termination.  This Agreement shall be subject to
termination by notice given by you to the Company, if (a) after the execution
and delivery of this Agreement and prior to the Closing Date (i) trading
generally shall have been suspended or materially limited on or by, as the case
may be, any of the New York Stock Exchange, the American Stock Exchange, the
National Association of Securities Dealers, Inc., the Chicago Board of Options
Exchange, the Chicago Mercantile Exchange or the Chicago Board of Trade, (ii)
trading of any securities of the Company shall have been suspended on any
exchange or in any over-the-counter market, (iii) a general moratorium on
commercial banking activities in New York shall have been declared by either
Federal or New York State authorities or (iv) there shall have occurred any
outbreak or escalation of hostilities or any change in financial markets or any
calamity or crisis that, in your judgment, is material and adverse and (b) in
the case of any of the events specified in clauses 9(a)(i) through 9(a)(iv),
such event, singly or together with any other such event, makes it, in your
judgment, impracticable to market the Securities on the terms and in the manner
contemplated in the Final Memorandum.

                 10.      Effectiveness.  This Agreement shall become effective
upon the execution and delivery hereof by the parties hereto.

                 If this Agreement shall be terminated by the Placement Agent,
because of any failure or refusal on the part of the Company to comply with the
terms or to fulfill any of the conditions of this Agreement, or if for any
reason the Company shall be unable to perform its obligations under this
Agreement, the Company will reimburse the Placement Agent for all out-of-pocket
expenses (including the fees and disbursements of their counsel) reasonably
incurred by the Placement Agent in connection with this Agreement or the
offering contemplated hereunder.

                 11.      Notices.  All notices and other communications under
this Agreement shall be in writing and mailed, delivered or sent by facsimile
transmission to:  if sent to the Placement Agent, Morgan Stanley & Co.
Incorporated, 1585 Broadway, New York, New York 10036, attention:  High Yield
New Issues Group, facsimile number (212) 761-0587, and if sent to the Company,
Regal Cinemas, Inc., attention: Chief Financial Officer, facsimile number (423)
922-6085.
<PAGE>   18
                                       17

                 12.      Counterparts.  This Agreement may be signed in any
number of counterparts, each of which shall be an original, with the same
effect as if the signatures thereto and hereto were upon the same instrument.

                 13.      Applicable Law.  This Agreement shall be governed by
and construed in accordance with the laws of the State of New York.

                 14.      Headings.  The headings of the sections of this
Agreement have been inserted for convenience of reference only and shall not be
deemed a part of this Agreement.
<PAGE>   19

                                         Very truly yours,
                                         
                                         
                                         REGAL CINEMAS, INC.
                                         
                                         
                                         By:         /s/  D. MARK MONROE   
                                             ---------------------------------
                                              Name:       D. Mark Monroe
                                              Title:      Vice President


Accepted as of the date hereof

MORGAN STANLEY & CO. INCORPORATED


By:  /s/ DANIEL H. KLAUSNER
   ------------------------------
Name:    Daniel H. Klausner
Title:   Vice President
<PAGE>   20
                                                                       EXHIBIT A



                            OPINION OF LOCAL COUNSEL
                                FOR THE COMPANY

                 Attach draft opinion of the counsel for the Company to be
delivered pursuant to Section 5(c) of the Placement Agreement to the effect
that:

         A.      The Company has been duly incorporated, is validly existing as
a corporation in good standing under the laws of the jurisdiction of its
incorporation, has the corporate power and authority to own its property and to
conduct its business as described in the Final Memorandum and is duly qualified
to transact business and is in good standing in each jurisdiction in which the
conduct of its business or its ownership or leasing of property requires such
qualification, except to the extent that the failure to be so qualified or in
good standing would not have a material adverse effect on the Company and its
subsidiaries, taken as a whole.

         B.      Each subsidiary of the Company has been duly incorporated, is
validly existing as a corporation in good standing under the laws of the
jurisdiction of its incorporation, has the corporate power and authority to own
its property and to conduct its business as described in the Final Memorandum
and is duly qualified to transact business and is in good standing in each
jurisdiction in which the conduct of its business or its ownership or leasing
of property requires such qualification, except to the extent that the failure
to be so qualified or in good standing would not have a material adverse effect
on the Company and its subsidiaries, taken as a whole; all of the issued shares
of capital stock of each subsidiary of the Company have been duly and validly
authorized and issued, are fully paid and non- assessable, and are owned
directly by the Company, free and clear of all liens, encumbrances, equities or
claims.

         C.      The Placement Agreement has been duly authorized, executed and
delivered by the Company.

         D.      The Securities have been duly authorized by the Company.

         E.      Each of the Indenture and Registration Rights Agreement has
been duly authorized, executed and delivered by the Company.

         F.      After due inquiry, such counsel does not know of any legal or
governmental proceedings pending or threatened to which the Company or any of
its subsidiaries is a party or to which any of the properties of the Company or
any of its subsidiaries is subject other than proceedings fairly summarized in
all material respects in the Final Memorandum and proceedings which such
counsel believes are not likely to have a material adverse effect on the
<PAGE>   21
                                      A-2

Company and its subsidiaries, taken as a whole, or on the power or ability of
the Company to perform its obligations under the Placement Agreement, the
Indenture, the Registration Rights Agreement or the Securities or to consummate
the transactions contemplated by the Final Memorandum.

<PAGE>   1

                                                                   EXHIBIT 10.17



                                                                  EXECUTION COPY


- --------------------------------------------------------------------------------


                         REGISTRATION RIGHTS AGREEMENT





                            Dated November 10, 1998





                                    between




                              REGAL CINEMAS, INC.




                                      and



                       MORGAN STANLEY & CO. INCORPORATED






- --------------------------------------------------------------------------------

<PAGE>   2
                         REGISTRATION RIGHTS AGREEMENT



                 THIS REGISTRATION RIGHTS AGREEMENT (the "Agreement") is made
and entered into November 10, 1998, between REGAL CINEMAS, INC., a Tennessee
corporation (the "Company"), and MORGAN STANLEY & CO. INCORPORATED (the
"Placement Agent").

                 This Agreement is made pursuant to the Placement Agreement
dated November 4, 1998, between the Company and the Placement Agent (the
"Placement Agreement"), which provides for the sale by the Company to the
Placement Agent of an aggregate of $200,000,000 principal amount of the
Company's 9 1/2% Senior Subordinated Notes Due 2008 (the "Securities").  In
order to induce the Placement Agent to enter into the Placement Agreement, the
Company has agreed to provide to the Placement Agent and its direct and
indirect transferees the registration rights set forth in this Agreement.  The
execution of this Agreement is a condition to the closing under the Placement
Agreement.

                 In consideration of the foregoing, the parties hereto agree as
follows:

                 1.       Definitions.

                 As used in this Agreement, the following capitalized defined
terms shall have the following meanings:

                 "1933 Act" shall mean the Securities Act of 1933, as amended
         from time to time.

                 "1934 Act" shall mean the Securities Exchange Act of 1934, as
         amended from time to time.

                 "Closing Date" shall mean the Closing Date as defined in the
         Placement Agreement.

                 "Company" shall have the meaning set forth in the preamble and
         shall also include the Company's successors.

                 "Exchange Offer" shall mean the exchange offer by the Company
         of Exchange Securities for Registrable Securities pursuant to Section
         2(a) hereof.

                 "Exchange Offer Registration" shall mean a registration under
         the 1933 Act effected pursuant to Section 2(a) hereof.
<PAGE>   3
                                       2

                 "Exchange Offer Registration Statement" shall mean an exchange
         offer registration statement on Form S-4 (or, if applicable, on
         another appropriate form) and all amendments and supplements to such
         registration statement, in each case including the Prospectus
         contained therein, all exhibits thereto and all material incorporated
         by reference therein.

                 "Exchange Securities" shall mean securities issued by the
         Company under the Indenture containing terms identical to the
         Securities (except that the Exchange Securities will not contain
         restrictions on transfer) and to be offered to Holders of Securities
         in exchange for Securities pursuant to the Exchange Offer.

                 "Holder" shall mean the Placement Agent, for so long as it
         owns any Registrable Securities, and its successors, assigns and
         direct and indirect transferees who become registered owners of
         Registrable Securities under the Indenture; provided that for purposes
         of Sections 4 and 5 of this Agreement, the term "Holder" shall include
         Participating Broker-Dealers (as defined in Section 4(a)).

                 "Indenture" shall mean the Indenture relating to the
         Securities dated as of May 27, 1998 between the Company and IBJ
         Schroder Bank and Trust Company, as trustee, and as the same may be
         amended from time to time in accordance with the terms thereof.

                 "Majority Holders" shall mean the Holders of a majority of the
         aggregate principal amount of outstanding Registrable Securities;
         provided that whenever the consent or approval of Holders of a
         specified percentage of Registrable Securities is required hereunder,
         Registrable Securities held by the Company or any of its affiliates
         (as such term is defined in Rule 405 under the 1933 Act) (other than
         the Placement Agent or subsequent Holders of Registrable Securities if
         such subsequent holders are deemed to be such affiliates solely by
         reason of their holding of such Registrable Securities) shall not be
         counted in determining whether such consent or approval was given by
         the Holders of such required percentage or amount.

                 "Person" shall mean an individual, partnership, limited
         liability company, corporation, trust or unincorporated organization,
         or a government or agency or political subdivision thereof.

                 "Placement Agent" shall have the meaning set forth in the
         preamble.

                 "Placement Agreement" shall have the meaning set forth in the
         preamble.
<PAGE>   4
                                       3

                 "Prospectus" shall mean the prospectus included in a
         Registration Statement and any such prospectus as amended or
         supplemented by any prospectus supplement, including a prospectus
         supplement with respect to the terms of the offering of any portion of
         the Registrable Securities covered by a Shelf Registration Statement,
         and by all other amendments and supplements to such prospectus, and in
         each case including all material incorporated by reference therein.

                 "Registrable Securities" shall mean the Securities; provided,
         however, that the Securities shall cease to be Registrable Securities
         (i) when a Registration Statement with respect to such Securities
         shall have been declared effective under the 1933 Act and such
         Securities shall have been disposed of pursuant to such Registration
         Statement, (ii) when such Securities have been sold to the public
         pursuant to Rule 144(k) (or any similar provision then in force, but
         not Rule 144A) under the 1933 Act or (iii) when such Securities shall
         have ceased to be outstanding.

                 "Registration Expenses" shall mean any and all expenses
         incident to performance of or compliance by the Company with this
         Agreement, including without limitation:  (i) all SEC, stock exchange
         or National Association of Securities Dealers, Inc. registration and
         filing fees, (ii) all fees and expenses incurred in connection with
         compliance with state securities or blue sky laws (including
         reasonable fees and disbursements of counsel for any underwriters or
         Holders in connection with blue sky qualification of any of the
         Exchange Securities or Registrable Securities), (iii) all expenses of
         any Persons in preparing or assisting in preparing, word processing,
         printing and distributing any Registration Statement, any Prospectus,
         any amendments or supplements thereto, any underwriting agreements,
         securities sales agreements and other documents relating to the
         performance of and compliance with this Agreement, (iv) all rating
         agency fees, (v) all fees and disbursements relating to the
         qualification of the Indenture under applicable securities laws, (vi)
         the fees and disbursements of the Trustee and its counsel, (vii) the
         fees and disbursements of counsel for the Company and, in the case of
         a Shelf Registration Statement, the fees and disbursements of one
         counsel for the Holders (which counsel shall be selected by the
         Majority Holders and which counsel may also be counsel for the
         Placement Agent) and (viii) the fees and disbursements of the
         independent public accountants of the Company, including the expenses
         of any special audits or "cold comfort" letters required by or
         incident to such performance and compliance, but excluding fees and
         expenses of counsel to the underwriters (other than fees and expenses
         set forth in clause (ii) above) or the Holders and underwriting
         discounts and commissions and transfer taxes, if any, relating to the
         sale or disposition of Registrable Securities by a Holder.

                 "Registration Statement" shall mean any registration statement
         of the Company that covers any of the Exchange Securities or
         Registrable Securities pursuant to the
<PAGE>   5
                                       4

         provisions of this Agreement and all amendments and supplements to any
         such Registration Statement, including post-effective amendments, in
         each case including the Prospectus contained therein, all exhibits
         thereto and all material incorporated by reference therein.

                 "Securities" shall have the meaning set forth in the preamble.

                 "SEC" shall mean the Securities and Exchange Commission.

                 "Shelf Registration" shall mean a registration effected
         pursuant to Section 2(b) hereof.

                 "Shelf Registration Statement" shall mean a "shelf"
         registration statement of the Company pursuant to the provisions of
         Section 2(b) of this Agreement which covers all of the Registrable
         Securities (but no other securities unless approved by the Holders
         whose Registrable Securities are covered by such Shelf Registration
         Statement) on an appropriate form under Rule 415 under the 1933 Act,
         or any similar rule that may be adopted by the SEC, and all amendments
         and supplements to such registration statement, including
         post-effective amendments, in each case including the Prospectus
         contained therein, all exhibits thereto and all material incorporated
         by reference therein.

                 "Trustee" shall mean the trustee with respect to the
         Securities under the Indenture.

                 "Underwriter" shall have the meaning set forth in Section 3
         hereof.

                 "Underwritten Registration" or "Underwritten Offering" shall
         mean a registration in which Registrable Securities are sold to an
         Underwriter for reoffering to the public.

                 2.       Registration Under the 1933 Act.

                 (a)      To the extent not prohibited by any applicable law or
applicable interpretation of the Staff of the SEC, the Company shall use its
reasonable best efforts to cause to be filed an Exchange Offer Registration
Statement covering the offer by the Company to the Holders to exchange all of
the Registrable Securities for Exchange Securities and to have such
Registration Statement remain effective until the closing of the Exchange
Offer.  The Company shall commence the Exchange Offer promptly after the
Exchange Offer Registration Statement has been declared effective by the SEC
and use its reasonable best efforts to have the Exchange Offer consummated not
later than 60 days after such effective date.  The
<PAGE>   6
                                       5

Company shall commence the Exchange Offer by mailing the related exchange offer
Prospectus and accompanying documents to each Holder stating, in addition to
such other disclosures as are required by applicable law:

                 (i)      that the Exchange Offer is being made pursuant to
         this Registration Rights Agreement and that all Registrable Securities
         validly tendered will be accepted for exchange;

                 (ii)     the dates of acceptance for exchange (which shall be
         a period of at least 20 business days from the date such notice is
         mailed) (the "Exchange Dates");

                 (iii)    that any Registrable Security not tendered will
         remain outstanding and continue to accrue interest, but will not
         retain any rights under this Registration Rights Agreement;

                 (iv)     that Holders electing to have a Registrable Security
         exchanged pursuant to the Exchange Offer will be required to surrender
         such Registrable Security, together with the enclosed letters of
         transmittal, to the institution and at the address (located in the
         Borough of Manhattan, The City of New York) specified in the notice
         prior to the close of business on the last Exchange Date; and

                 (v)      that Holders will be entitled to withdraw their
         election, not later than the close of business on the last Exchange
         Date, by sending to the institution and at the address (located in the
         Borough of Manhattan, The City of New York) specified in the notice a
         telegram, telex, facsimile transmission or letter setting forth the
         name of such Holder, the principal amount of Registrable Securities
         delivered for exchange and a statement that such Holder is withdrawing
         his election to have such Securities exchanged.

                 As soon as practicable after the last Exchange Date, the
Company shall:

                 (i)      accept for exchange Registrable Securities or
         portions thereof tendered and not validly withdrawn pursuant to the
         Exchange Offer; and

                 (ii)     deliver, or cause to be delivered, to the Trustee for
         cancellation all Registrable Securities or portions thereof so
         accepted for exchange by the Company and issue, and cause the Trustee
         to promptly authenticate and mail to each Holder, an Exchange Security
         equal in principal amount to the principal amount of the Registrable
         Securities surrendered by such Holder.
<PAGE>   7
                                       6

The Company shall use its reasonable best efforts to complete the Exchange
Offer as provided above and shall comply with the applicable requirements of
the 1933 Act, the 1934 Act and other applicable laws and regulations in
connection with the Exchange Offer.  The Exchange Offer shall not be subject to
any conditions, other than that the Exchange Offer does not violate applicable
law or any applicable order or interpretation of the Staff of the SEC.  The
Company shall inform the Placement Agent of the names and addresses of the
Holders to whom the Exchange Offer is made, and the Placement Agent shall have
the right, subject to applicable law, to contact such Holders and otherwise
facilitate the tender of Registrable Securities in the Exchange Offer.  Each
Holder who participates in the Exchange Offer will be required to represent
that any Exchange Securities received by it will be acquired in the ordinary
course of its business, that at the time of the consummation of the Exchange
Offer such Holder will have no arrangement or understanding with any person to
participate in the distribution of the Exchange Securities, and that such
Holder is not an affiliate of the Company within the meaning of Rule 405
promulgated under the 1933 Act or if it is such an affiliate, that it will
comply with the registration and prospectus delivery requirements of the 1933
Act, to the extent applicable.

                 (b)      In the event that (i) the Company determines that the
Exchange Offer Registration provided for in Section 2(a) above is not available
or may not be consummated as soon as practicable after the last Exchange Date
because it would violate applicable law or the applicable interpretations of
the Staff of the SEC, (ii) the Exchange Offer is not for any other reason
consummated by the 225th day after the Closing Date or (iii) any Holder of
Registrable Securities shall provide the Company prior to the 20th day
following the consummation of the Exchange Offer an opinion of counsel that (A)
such Holder is prohibited by applicable law or applicable interpretation of the
Staff of the SEC from participating in the Exchange Offer, or (B) such Holder
may not resell the Notes acquired by it in the Exchange Offer to the public
without delivering a prospectus and that the Prospectus contained in the
Exchange Offer Registration Statement is not appropriate or available for such
resales by such Holder, the Company shall use its reasonable best efforts to
cause to be filed as soon as practicable after such determination date or
opinion of counsel is given to the Company, as the case may be, a Shelf
Registration Statement providing for the sale by the Holders of all of the
Registrable Securities and to have such Shelf Registration Statement declared
effective by the SEC.  In the event the Company is required to file a Shelf
Registration Statement solely as a result of the matters referred to in clause
(iii) of the preceding sentence, the Company shall use its reasonable best
efforts to file and have declared effective by the SEC both an Exchange Offer
Registration Statement pursuant to Section 2(a) with respect to all Registrable
Securities and a Shelf Registration Statement (which may be a combined
Registration Statement with the Exchange Offer Registration Statement) with
respect to offers and sales of Registrable Securities after completion of the
Exchange Offer.  The Company agrees to use its reasonable best efforts to keep
the Shelf Registration Statement continuously effective until the expiration of
the period referred to in Rule 144(k) with respect to the Registrable
Securities or such
<PAGE>   8
                                       7

shorter period that will terminate when all of the Registrable Securities
covered by the Shelf Registration Statement have been sold pursuant to the
Shelf Registration Statement.  The Company further agrees to supplement or
amend the Shelf Registration Statement if required by the rules, regulations or
instructions applicable to the registration form used by the Company for such
Shelf Registration Statement or by the 1933 Act or by any other rules and
regulations thereunder for shelf registration or if reasonably requested by a
Holder with respect to information relating to such Holder, and to use its
reasonable best efforts to cause any such amendment to become effective and
such Shelf Registration Statement to become usable as soon as thereafter
practicable.  The Company agrees to furnish to the Holders of Registrable
Securities copies of any such supplement or amendment promptly after its being
used or filed with the SEC.

                 (c)      The Company shall pay all Registration Expenses in
connection with the registration pursuant to Section 2(a) or Section 2(b).
Each Holder shall pay all underwriting discounts and commissions and transfer
taxes, if any, relating to the sale or disposition of such Holder's Registrable
Securities pursuant to the Shelf Registration Statement.

                 (d)      An Exchange Offer Registration Statement pursuant to
Section 2(a) hereof or a Shelf Registration Statement pursuant to Section 2(b)
hereof will not be deemed to have become effective unless it has been declared
effective by the SEC; provided, however, that, if, after it has been declared
effective, the offering of Registrable Securities pursuant to a Shelf
Registration Statement is interfered with by any stop order, injunction or
other order or requirement of the SEC or any other governmental agency or
court, such Registration Statement will be deemed not to have become effective
during the period of such interference until the offering of Registrable
Securities pursuant to such Registration Statement may legally resume.

                 (e)      Without limiting the remedies available to the
Placement Agent and the Holders, the Company acknowledges that any failure by
the Company to comply with its obligations under Section 2(a) and Section 2(b)
hereof may result in material irreparable injury to the Placement Agent or the
Holders for which there is no adequate remedy at law, and that it will not be
possible to measure damages for such injuries precisely.  In the event the
Exchange Offer is not consummated and, if required pursuant to Section (b)(i)
or (b)(ii) hereof, the Shelf Registration Statement is not declared effective
on or prior to the 225th day after the Closing Date, the interest rate on the
Securities will be increased by .5% per annum until the date the Exchange Offer
is consummated or the Shelf Registration Statement is declared effective by the
SEC.
<PAGE>   9
                                       8

                 3.       Registration Procedures.

                 In connection with the obligations of the Company with respect
to the Registration Statements pursuant to Section 2(a) and Section 2(b)
hereof, the Company shall as expeditiously as possible:

                 (a)      prepare and file with the SEC a Registration
         Statement on the appropriate form under the 1933 Act, which form (x)
         shall be selected by the Company and (y) shall, in the case of a Shelf
         Registration, be available for the sale of the Registrable Securities
         by the selling Holders thereof and (z) shall comply as to form in all
         material respects with the requirements of the applicable form and
         include all financial statements required by the SEC to be filed
         therewith, and use its reasonable best efforts to cause such
         Registration Statement to become effective and remain effective in
         accordance with Section 2 hereof;

                 (b)      prepare and file with the SEC such amendments and
         post-effective amendments to each Registration Statement as may be
         necessary to keep such Registration Statement effective for the
         applicable period and cause each Prospectus to be supplemented by any
         required prospectus supplement and, as so supplemented, to be filed
         pursuant to Rule 424 under the 1933 Act; to keep each Prospectus
         current during the period described under Section 4(3) and Rule 174
         under the 1933 Act that is applicable to transactions by brokers or
         dealers with respect to the Registrable Securities or Exchange
         Securities;

                 (c)      in the case of a Shelf Registration, furnish to each
         Holder of Registrable Securities, to counsel for the Placement Agent,
         to counsel for the Holders and to each Underwriter of an Underwritten
         Offering of Registrable Securities, if any, without charge, as many
         copies of each Prospectus and any amendment or supplement thereto and
         such other documents as such Holder or Underwriter may reasonably
         request, in order to facilitate the public sale or other disposition
         of the Registrable Securities; and the Company consents to the use of
         such Prospectus and any amendment or supplement thereto in accordance
         with this Agreement and applicable law by each of the selling Holders
         of Registrable Securities and any such Underwriters in connection with
         the offering and sale of the Registrable Securities covered by and in
         the manner described in such Prospectus or any amendment or supplement
         thereto in accordance with applicable law;

                 (d)      use its reasonable best efforts to register or
         qualify the Registrable Securities under all applicable state
         securities or "blue sky" laws of such jurisdictions as any Holder of
         Registrable Securities covered by a Registration Statement shall
         reasonably request in writing by the time the applicable Registration
         Statement is
<PAGE>   10
                                       9

         declared effective by the SEC, to cooperate with such Holders in
         connection with any filings required to be made with the National
         Association of Securities Dealers, Inc. and do any and all other acts
         and things which may be reasonably necessary or advisable to enable
         such Holder to consummate the disposition in each such jurisdiction of
         such Registrable Securities owned by such Holder; provided, however,
         that the Company shall not be required to (i) qualify as a foreign
         corporation or as a dealer in securities in any jurisdiction where it
         would not otherwise be required to qualify but for this Section 3(d),
         (ii) file any general consent to service of process or (iii) subject
         itself to taxation in any such jurisdiction if it is not so subject;

                 (e)      in the case of a Shelf Registration, notify each
         Holder of Registrable Securities, and if requested by such Holders,
         counsel for the Holders promptly and, if requested by any such Holder
         or its counsel, confirm such advice in writing (i) when a Registration
         Statement has become effective and when any post-effective amendment
         thereto has been filed and becomes effective, (ii) of any request by
         the SEC or any state securities authority for amendments and
         supplements to a Registration Statement and Prospectus or for
         additional information after the Registration Statement has become
         effective, (iii) of the issuance by the SEC or any state securities
         authority of any stop order suspending the effectiveness of a
         Registration Statement or the initiation of any proceedings for that
         purpose, (iv) if, between the effective date of a Registration
         Statement and the closing of any sale of Registrable Securities
         covered thereby, the representations and warranties of the Company
         contained in any underwriting agreement, securities sales agreement or
         other similar agreement, if any, relating to the offering cease to be
         true and correct in all material respects or if the Company receives
         any notification with respect to the suspension of the qualification
         of the Registrable Securities for sale in any jurisdiction or the
         initiation of any proceeding for such purpose, (v) of the happening of
         any event during the period a Shelf Registration Statement is
         effective which makes any statement made in such Registration
         Statement or the related Prospectus untrue in any material respect or
         which requires the making of any changes in such Registration
         Statement or Prospectus in order to make the statements therein not
         misleading and (vi) of any determination by the Company that a
         post-effective amendment to a Registration Statement would be
         appropriate;

                 (f)      make every reasonable effort to obtain the withdrawal
         of any order suspending the effectiveness of a Registration Statement
         at the earliest possible moment and provide immediate notice to each
         Holder of the withdrawal of any such order;

                 (g)      in the case of a Shelf Registration, furnish to each
         Holder of Registrable Securities, without charge, at least one
         conformed copy of each Registration Statement and any post-effective
         amendment thereto (without documents incorporated therein by reference
         or exhibits thereto, unless requested);
<PAGE>   11
                                       10

                 (h)      in the case of a Shelf Registration, cooperate with
         the selling Holders of Registrable Securities to facilitate the timely
         preparation and delivery of certificates representing Registrable
         Securities to be sold and not bearing any restrictive legends and
         enable such Registrable Securities to be in such denominations
         (consistent with the provisions of the Indenture) and registered in
         such names as the selling Holders may reasonably request at least one
         business day prior to the closing of any sale of Registrable
         Securities;

                 (i)      in the case of a Shelf Registration, upon the
         occurrence of any event contemplated by Section 3(e)(v) hereof, use
         its reasonable best efforts to prepare and file with the SEC a
         supplement or post-effective amendment to a Registration Statement or
         the related Prospectus or any document incorporated therein by
         reference or file any other required document so that, as thereafter
         delivered to the purchasers of the Registrable Securities, such
         Prospectus will not contain any untrue statement of a material fact or
         omit to state a material fact necessary to make the statements
         therein, in light of the circumstances under which they were made, not
         misleading.  The Company agrees to notify the Holders to suspend use
         of the Prospectus as promptly as practicable after the occurrence of
         such an event, and the Holders hereby agree to suspend use of the
         Prospectus until the Company has amended or supplemented the
         Prospectus to correct such misstatement or omission;

                 (j)      a reasonable time prior to the filing of any
         Registration Statement, any Prospectus, any amendment to a
         Registration Statement or amendment or supplement to a Prospectus,
         provide copies of such document to the Placement Agent and its counsel
         (or, in the case of a Shelf Registration Statement, the Holders and
         their counsel) (subject to, in each case, each such person
         acknowledging the confidentiality of the information therein) and make
         such of the representatives of the Company as shall be reasonably
         requested by the Placement Agent or its counsel (or, in the case of a
         Shelf Registration Statement, the Holders or their counsel) available
         for discussion of such document, and shall not at any time file or
         make any amendment to the Registration Statement, any Prospectus or
         any amendment of or supplement to a Registration Statement or a
         Prospectus, of which the Placement Agent and its counsel (or, in the
         case of a Shelf Registration Statement, the Holders and their counsel)
         shall not have previously been advised and furnished a copy or to
         which the Placement Agent or its counsel (and, in the case of a Shelf
         Registration Statement, the Holders or their counsel) shall reasonably
         object;

                 (k)      obtain a CUSIP number for all Exchange Securities or
         Registrable Securities, as the case may be, not later than the
         effective date of a Registration Statement;
<PAGE>   12
                                       11

                 (l)      to the extent not already qualified pursuant to the
         Registration Statement on Form S-4 (File No. 333-64399) filed by the
         Company with the SEC on September 28, 1998, as amended on October 14,
         1998 and declared effective on October 16, 1998, cause the Indenture
         to be qualified under the Trust Indenture Act of 1939, as amended (the
         "TIA"), in connection with the registration of the Exchange Securities
         or Registrable Securities, as the case may be, cooperate with the
         Trustee and the Holders to effect such changes to the Indenture as may
         be required for the Indenture to be so qualified in accordance with
         the terms of the TIA and execute, and use its reasonable best efforts
         to cause the Trustee to execute, all documents as may be required to
         effect such changes and all other forms and documents required to be
         filed with the SEC to enable the Indenture to be so qualified in a
         timely manner;

                 (m)      in the case of a Shelf Registration, make available
         for inspection by a representative of the Holders of the Registrable
         Securities, any Underwriter participating in any disposition pursuant
         to such Shelf Registration Statement, and attorneys and accountants
         designated by the Holders, at reasonable times and in a reasonable
         manner, all financial and other records, pertinent documents and
         properties of the Company, and cause the respective officers,
         directors and employees of the Company to supply all information
         reasonably requested by any such representative, Underwriter, attorney
         or accountant in connection with a Shelf Registration Statement,
         subject, to, in each case, each such person acknowledging the
         confidentiality of the information made available;

                 (n)      in the case of a Shelf Registration, use its
         reasonable best efforts to cause all Registrable Securities to be
         listed on any securities exchange or any automated quotation system on
         which similar securities issued by the Company are then listed if
         requested by the Majority Holders, to the extent such Registrable
         Securities satisfy applicable listing requirements;

                 (o)      use its reasonable best efforts to cause the Exchange
         Securities or Registrable Securities, as the case may be, to be rated
         by two nationally recognized statistical rating organizations (as such
         term is defined in Rule 436(g)(2) under the 1933 Act);

                 (p)      if reasonably requested by any Holder of Registrable
         Securities covered by a Registration Statement, (i) promptly
         incorporate in a Prospectus supplement or post-effective amendment
         such information with respect to such Holder as such Holder reasonably
         requests to be included therein and (ii) make all required filings of
         such Prospectus supplement or such post-effective amendment as soon as
         practicable after the Company has received notification of the matters
         to be incorporated in such filing; and
<PAGE>   13
                                       12

                 (q)      in the case of a Shelf Registration, enter into such
         customary agreements and take all such other actions in connection
         therewith (including those requested by the Holders of a majority of
         the Registrable Securities being sold) in order to expedite or
         facilitate the disposition of such Registrable Securities including,
         but not limited to, an Underwritten Offering and in such connection,
         (i) to the extent possible, make such representations and warranties
         to the Holders and any Underwriters of such Registrable Securities
         with respect to the business of the Company and its subsidiaries, the
         Registration Statement, Prospectus and documents incorporated by
         reference or deemed incorporated by reference, if any, in each case,
         in form, substance and scope as are customarily made by issuers to
         underwriters in Underwritten Offerings and confirm the same if and
         when requested, (ii) in the case of an Underwritten Offering, obtain
         opinions of counsel to the Company (which counsel and opinions, in
         form, scope and substance, shall be reasonably satisfactory to the
         Holders and such Underwriters and their respective counsel) addressed
         to each Underwriter of Registrable Securities, covering the matters
         customarily covered in opinions requested in underwritten offerings,
         (iii) obtain "cold comfort" letters from the independent certified
         public accountants of the Company (and, if necessary, any other
         certified public accountant of any subsidiary of the Company, or of
         any business acquired by the Company for which financial statements
         and financial data are or are required to be included in the
         Registration Statement) addressed to each Underwriter and, if
         permitted by the relevant pronouncements of the accounting industry,
         to each selling Holder, of Registrable Securities, such letters to be
         in customary form and covering matters of the type customarily covered
         in "cold comfort" letters in connection with Underwritten Offerings,
         and (iv) deliver such documents and certificates as may be reasonably
         requested by the Holders of a majority in principal amount of the
         Registrable Securities being sold or the Underwriters, and which are
         customarily delivered in underwritten offerings, to evidence the
         continued validity of the representations and warranties of the
         Company made pursuant to clause (i) above and to evidence compliance
         with any customary conditions contained in an underwriting agreement.

                 In the case of a Shelf Registration Statement and as a
condition to the inclusion of any Holder's Registrable Securities in such
Registration Statement, the Company may require such Holder of Registrable
Securities to furnish to the Company such information regarding the Holder and
the proposed distribution by such Holder of such Registrable Securities as the
Company may from time to time reasonably request in writing.

                 In the case of a Shelf Registration Statement, each Holder
agrees that, upon receipt of any notice from the Company of the happening of
any event of the kind described in Section 3(e)(v) hereof, such Holder will
forthwith discontinue disposition of Registrable Securities pursuant to a
Registration Statement until such Holder's receipt of the copies of the
supplemented or amended Prospectus contemplated by Section 3(i) hereof, and, if
so directed
<PAGE>   14
                                       13

by the Company, such Holder will deliver to the Company (at its expense) all
copies in its possession, other than permanent file copies then in such
Holder's possession, of the Prospectus covering such Registrable Securities
current at the time of receipt of such notice.  If the Company shall give any
such notice to suspend the disposition of Registrable Securities pursuant to a
Registration Statement, the Company shall extend the period during which the
Registration Statement shall be maintained effective pursuant to this Agreement
by the number of days during the period from and including the date of the
giving of such notice to and including the date when the Holders shall have
received copies of the supplemented or amended Prospectus necessary to resume
such dispositions. Any such suspensions may not exceed 120 days in the
aggregate during any 365-day period.

                 The Holders of Registrable Securities covered by a Shelf
Registration Statement who desire to do so may sell such Registrable Securities
in an Underwritten Offering.  In any such Underwritten Offering, the investment
banker or investment bankers and manager or managers (the "Underwriters") that
will administer the offering will be selected by the Majority Holders of the
Registrable Securities included in such offering.

                 4.       Participation of Broker-Dealers in Exchange Offer.

                 (a)      The Staff of the SEC has taken the position that any
broker-dealer that receives Exchange Securities for its own account in the
Exchange Offer in exchange for Securities that were acquired by such
broker-dealer as a result of market-making or other trading activities (a
"Participating Broker-Dealer"), may be deemed to be an "underwriter" within the
meaning of the 1933 Act and must deliver a prospectus meeting the requirements
of the 1933 Act in connection with any resale of such Exchange Securities.

                 The Company understands that it is the Staff's position that
if the Prospectus contained in the Exchange Offer Registration Statement
includes a plan of distribution containing a statement to the above effect and
the means by which Participating Broker-Dealers may resell the Exchange
Securities, without naming the Participating Broker-Dealers or specifying the
amount of Exchange Securities owned by them, such Prospectus may be delivered
by Participating Broker-Dealers to satisfy their prospectus delivery obligation
under the 1933 Act in connection with resales of Exchange Securities for their
own accounts, so long as the Prospectus otherwise meets the requirements of the
1933 Act.

                 (b)      In light of the above, notwithstanding the other
provisions of this Agreement, the Company agrees that the provisions of this
Agreement as they relate to a Shelf Registration other than Sections 3(m) and
3(q), shall also apply to an Exchange Offer Registration to the extent, and
with such reasonable modifications thereto as may be, reasonably requested by
the Placement Agent or by one or more Participating Broker-Dealers, in each
case as provided in clause (ii) below, in order to expedite or facilitate the
disposition of
<PAGE>   15
                                       14

any Exchange Securities by Participating Broker-Dealers consistent with the
positions of the Staff recited in Section 4(a) above; provided that:

                 (i)      the Company shall not be required to amend or
         supplement the Prospectus contained in the Exchange Offer Registration
         Statement, as would otherwise be contemplated by Section 3(i), for a
         period exceeding 180 days after the last Exchange Date (as such period
         may be extended pursuant to the penultimate paragraph of Section 3 of
         this Agreement) and Participating Broker-Dealers shall not be
         authorized by the Company to deliver and shall not deliver such
         Prospectus after such period in connection with the resales
         contemplated by this Section 4; and

                 (ii)     the application of the Shelf Registration procedures
         set forth in Section 3 of this Agreement to an Exchange Offer
         Registration, to the extent not required by the positions of the Staff
         of the SEC or the 1933 Act and the rules and regulations thereunder,
         will be in conformity with the reasonable request to the Company by
         the Placement Agent or with the reasonable request in writing to the
         Company by one or more broker-dealers who certify to the Placement
         Agent and the Company in writing that they anticipate that they will
         be Participating Broker-Dealers; and provided further that, in
         connection with such application of the Shelf Registration procedures
         set forth in Section 3 to an Exchange Offer Registration, the Company
         shall be obligated to deal only with one entity representing the
         Participating Broker-Dealers, which shall be the Placement Agent
         unless it elects not to act as such representative.

                 (c)      The Placement Agent shall have no liability to the
Company or any Holder with respect to any request that it may make pursuant to
Section 4(b) above.

                 (d)      Each Holder who wishes to exchange Notes for Exchange
Notes in the Exchange Offer and who is not a Broker-Dealer shall represent that
it is not engaged in, and does not intend to engage in, the distribution of the
Exchange Notes.

                 (e)      Each Holder who wishes to exchange Notes for Exchange
Notes in the Exchange Offer and who is a Broker-Dealer that will receive
Exchange Notes for its own account in exchange for Notes that were acquired as
a result of market-making activities or other trading activities shall
acknowledge that it will deliver a prospectus in connection with any resale of
such Exchange Notes.

                 5.       Indemnification and Contribution.

                 (a)      The Company agrees to indemnify and hold harmless the
Placement Agent, each Holder and each Person, if any, who controls the
Placement Agent or any Holder within the meaning of either Section 15 of the
1933 Act or Section 20 of the 1934 Act, or is
<PAGE>   16
                                       15

under common control with, or is controlled by, the Placement Agent or any
Holder, from and against all losses, claims, damages and liabilities
(including, without limitation, any legal or other expenses reasonably incurred
by the Placement Agent, any Holder or any such controlling or affiliated Person
in connection with defending or investigating any such action or claim) caused
by any untrue statement or alleged untrue statement of a material fact
contained in any Registration Statement (or any amendment thereto) pursuant to
which Exchange Securities or Registrable Securities were registered under the
1933 Act, including all documents incorporated therein by reference, or caused
by any omission or alleged omission to state therein a material fact required
to be stated therein or necessary to make the statements therein not
misleading, or caused by any untrue statement or alleged untrue statement of a
material fact contained in any Prospectus (as amended or supplemented if the
Company shall have furnished any amendments or supplements thereto), or caused
by any omission or alleged omission to state therein a material fact necessary
to make the statements therein in light of the circumstances under which they
were made not misleading, except insofar as such losses, claims, damages or
liabilities are caused by any such untrue statement or omission or alleged
untrue statement or omission based upon information relating to the Placement
Agent or any Holder furnished to the Company in writing through the Placement
Agent or any selling Holder expressly for use therein; provided that the
foregoing indemnity agreement with respect to any Registration Statement or
Prospectus shall not inure to the benefit of the Placement Agent or Holder from
whom the person asserting any such losses, claims, damages or liabilities
purchased Securities, or any person controlling the Placement Agent or Holder,
if a copy of the Registration Statement or Prospectus (as then amended or
supplemented if the Company shall have furnished any amendments or supplements
thereto) was not sent or given by or on behalf of the Placement Agent to such
person, if required by law so to have been delivered, at or prior to the
written confirmation of the sale of the Securities to such person, and if the
Registration Statement or Prospectus (as so amended or supplemented) would have
cured the defect giving rise to such losses, claims, damages or liabilities,
unless such failure is the result of noncompliance by the Company with Section
3(c) hereof.  In connection with any Underwritten Offering permitted by Section
3, the Company will also indemnify the Underwriters, if any, selling brokers,
dealers and similar securities industry professionals participating in the
distribution, their officers and directors and each Person who controls such
Persons (within the meaning of the 1933 Act and the 1934 Act) to the same
extent as provided above with respect to the indemnification of the Holders, if
requested in connection with any Registration Statement.

                 (b)      Each Holder agrees, severally and not jointly, to
indemnify and hold harmless the Company, the Placement Agent and the other
selling Holders, and each of their respective directors, officers who sign the
Registration Statement and each Person, if any, who controls the Company, the
Placement Agent and any other selling Holder within the meaning of either
Section 15 of the 1933 Act or Section 20 of the 1934 Act to the same extent as
the foregoing indemnity from the Company to the Placement Agent and the
Holders, but only with
<PAGE>   17
                                       16

reference to information relating to such Holder furnished to the Company in
writing by such Holder expressly for use in any Registration Statement (or any
amendment thereto) or any Prospectus (or any amendment or supplement thereto).

                 (c)      In case any proceeding (including any governmental
investigation) shall be instituted involving any Person in respect of which
indemnity may be sought pursuant to either paragraph (a) or paragraph (b)
above, such Person (the "indemnified party") shall promptly notify the Person
against whom such indemnity may be sought (the "indemnifying party") in writing
and the indemnifying party, upon request of the indemnified party, shall retain
counsel reasonably satisfactory to the indemnified party to represent the
indemnified party and any others the indemnifying party may designate in such
proceeding and shall pay the fees and disbursements of such counsel related to
such proceeding.  In any such proceeding, any indemnified party shall have the
right to retain its own counsel, but the fees and expenses of such counsel
shall be at the expense of such indemnified party unless (i) the indemnifying
party and the indemnified party shall have mutually agreed to the retention of
such counsel or (ii) the named parties to any such proceeding (including any
impleaded parties) include both the indemnifying party and the indemnified
party and representation of both parties by the same counsel would be
inappropriate due to actual or potential differing interests between them.  It
is understood that the indemnifying party shall not, in connection with any
proceeding or related proceedings in the same jurisdiction, be liable for the
fees and expenses of more than one separate firm (in addition to any local
counsel) for all indemnified parties, and that all such fees and expenses shall
be reimbursed as they are incurred.  In any such case involving the Holders and
such Persons who control Holders, such firm shall be designated in writing by
the Majority Holders.  In all other cases, such firm shall be designated by the
Company.  The indemnifying party shall not be liable for any settlement of any
proceeding effected without its written consent but, if settled with such
consent or if there be a final judgment for the plaintiff, the indemnifying
party agrees to indemnify the indemnified party from and against any loss or
liability by reason of such settlement or judgment.  Notwithstanding the
foregoing sentence, if at any time an indemnified party shall have requested an
indemnifying party to reimburse the indemnified party for fees and expenses of
counsel as contemplated by the second and third sentences of this paragraph,
the indemnifying party agrees that it shall be liable for any settlement of any
proceeding effected without its written consent if (i) such settlement is
entered into more than 30 days after receipt by such indemnifying party of the
aforesaid request and (ii) such indemnifying party shall not have reimbursed
the indemnified party for such fees and expenses of counsel in accordance with
such request prior to the date of such settlement.  No indemnifying party
shall, without the prior written consent of the indemnified party, effect any
settlement of any pending or threatened proceeding in respect of which such
indemnified party is or could have been a party and indemnity could have been
sought hereunder by such indemnified party, unless such settlement includes an
unconditional release of such indemnified party from all liability on claims
that are the subject matter of such proceeding.
<PAGE>   18
                                       17

                 (d)      If the indemnification provided for in paragraph (a)
or paragraph (b) of this Section 5 is unavailable to an indemnified party or
insufficient in respect of any losses, claims, damages or liabilities, then
each indemnifying party under such paragraph, in lieu of indemnifying such
indemnified party thereunder, shall contribute to the amount paid or payable by
such indemnified party as a result of such losses, claims, damages or
liabilities in such proportion as is appropriate to reflect the relative fault
of the indemnifying party or parties on the one hand and of the indemnified
party or parties on the other hand in connection with the statements or
omissions that resulted in such losses, claims, damages or liabilities, as well
as any other relevant equitable considerations.  The relative fault of the
Company and the Holders shall be determined by reference to, among other
things, whether the untrue or alleged untrue statement of a material fact or
the omission or alleged omission to state a material fact relates to
information supplied by the Company or by the Holders and the parties' relative
intent, knowledge, access to information and opportunity to correct or prevent
such statement or omission.  The Holders' respective obligations to contribute
pursuant to this Section 5(d) are several in proportion to the respective
principal amount of Registrable Securities of such Holder that were registered
pursuant to a Registration Statement.

                 (e)      The Company and each Holder agree that it would not
be just or equitable if contribution pursuant to this Section 5 were determined
by pro rata allocation or by any other method of allocation that does not take
account of the equitable considerations referred to in paragraph (d) above.
The amount paid or payable by an indemnified party as a result of the losses,
claims, damages and liabilities referred to in paragraph (d) above shall be
deemed to include, subject to the limitations set forth above, any legal or
other expenses reasonably incurred by such indemnified party in connection with
investigating or defending any such action or claim.  Notwithstanding the
provisions of this Section 5, no Holder shall be required to indemnify or
contribute any amount in excess of the amount by which the total price at which
Registrable Securities were sold by such Holder exceeds the amount of any
damages that such Holder has otherwise been required to pay by reason of such
untrue or alleged untrue statement or omission or alleged omission.  No Person
guilty of fraudulent misrepresentation (within the meaning of Section 11(f) of
the 1933 Act) shall be entitled to contribution from any Person who was not
guilty of such fraudulent misrepresentation.  The remedies provided for in this
Section 5 are not exclusive and shall not limit any rights or remedies which
may otherwise be available to any indemnified party at law or in equity.

                 The indemnity and contribution provisions contained in this
Section 5 shall remain operative and in full force and effect regardless of (i)
any termination of this Agreement, (ii) any investigation made by or on behalf
of the Placement Agent, any Holder or any Person controlling the Placement
Agent or any Holder, or by or on behalf of the Company, its officers or
directors or any Person controlling the Company, (iii) acceptance of any of the
Exchange Securities and (iv) any sale of Registrable Securities pursuant to a
Shelf Registration Statement.
<PAGE>   19
                                       18

                 6.       Miscellaneous.

                 (a)      No Inconsistent Agreements.  The Company has not
entered into, and on or after the date of this Agreement will not enter into,
any agreement which is inconsistent with the rights granted to the Holders of
Registrable Securities in this Agreement or otherwise conflicts with the
provisions hereof.  The rights granted to the Holders hereunder do not in any
way conflict with and are not inconsistent with the rights granted to the
holders of the Company's other issued and outstanding securities under any such
agreements.

                 (b)      Amendments and Waivers.  The provisions of this
Agreement, including the provisions of this sentence, may not be amended,
modified or supplemented, and waivers or consents to departures from the
provisions hereof may not be given unless the Company has obtained the written
consent of Holders of at least a majority in aggregate principal amount of the
outstanding Registrable Securities affected by such amendment, modification,
supplement, waiver or consent; provided, however, that no amendment,
modification, supplement, waiver or consent to any departure from the
provisions of Section 5 hereof shall be effective as against any Holder of
Registrable Securities unless consented to in writing by such Holder.

                 (c)      Notices.  All notices and other communications
provided for or permitted hereunder shall be made in writing by hand-delivery,
registered first-class mail, telex, telecopier, or any courier guaranteeing
overnight delivery (i) if to a Holder, at the most current address given by
such Holder to the Company by means of a notice given in accordance with the
provisions of this Section 6(c), which address initially is, with respect to
the Placement Agent, the address set forth in the Placement Agreement; and (ii)
if to the Company, initially at the Company's address set forth in the
Placement Agreement and thereafter at such other address, notice of which is
given in accordance with the provisions of this Section 6(c).

                 All such notices and communications shall be deemed to have
been duly given:  at the time delivered by hand, if personally delivered; five
business days after being deposited in the mail, postage prepaid, if mailed;
when answered back, if telexed; when receipt is acknowledged, if telecopied;
and on the next business day if timely delivered to an air courier guaranteeing
overnight delivery.

                 Copies of all such notices, demands, or other communications
shall be concurrently delivered by the Person giving the same to the Trustee,
at the address specified in the Indenture.
<PAGE>   20
                                       19

                 (d)      Successors and Assigns.  This Agreement shall inure
to the benefit of and be binding upon the successors, assigns and transferees
of each of the parties, including, without limitation and without the need for
an express assignment, subsequent Holders; provided that nothing herein shall
be deemed to permit any assignment, transfer or other disposition of
Registrable Securities in violation of the terms of the Placement Agreement.
If any transferee of any Holder shall acquire Registrable Securities, in any
manner, whether by operation of law or otherwise, such Registrable Securities
shall be held subject to all of the terms of this Agreement, and by taking and
holding such Registrable Securities such Person shall be conclusively deemed to
have agreed to be bound by and to perform all of the terms and provisions of
this Agreement and such Person shall be entitled to receive the benefits
hereof.  The Placement Agent (in its capacity as Placement Agent) shall have no
liability or obligation to the Company with respect to any failure by any other
Holder to comply with, or any breach by any other Holder of, any of the
obligations of such Holder under this Agreement.

                 (e)      Purchases and Sales of Securities.  The Company shall
not, and shall use its best efforts to cause its affiliates (as defined in Rule
405 under the 1933 Act) not to, purchase and then resell or otherwise transfer
any Securities.

                 (f)      Third Party Beneficiary.  The Holders shall be third
party beneficiaries to the agreements made hereunder between the Company, on
the one hand, and the Placement Agent, on the other hand, and shall have the
right to enforce such agreements directly to the extent it deems such
enforcement necessary or advisable to protect its rights or the rights of
Holders hereunder.

                 (g)      Counterparts.  This Agreement may be executed in any
number of counterparts and by the parties hereto in separate counterparts, each
of which when so executed shall be deemed to be an original and all of which
taken together shall constitute one and the same agreement.

                 (h)      Headings.  The headings in this Agreement are for
convenience of reference only and shall not limit or otherwise affect the
meaning hereof.

                 (i)      Governing Law.  This Agreement shall be governed by
the laws of the State of New York.

                 (j)      Severability.  In the event that any one or more of
the provisions contained herein, or the application thereof in any
circumstance, is held invalid, illegal or unenforceable, the validity, legality
and enforceability of any such provision in every other respect and of the
remaining provisions contained herein shall not be affected or impaired
thereby.
<PAGE>   21
                 IN WITNESS WHEREOF, the parties have executed this Agreement
as of the date first written above.


                                          REGAL CINEMAS, INC.
                                         
                                         
                                          By    /s/  D. MARK MONROE 
                                             ----------------------------------
                                             Name:   D. Mark Monroe
                                             Title:  Vice President
                                            


Confirmed and accepted as of
  the date first above written:

MORGAN STANLEY & CO. INCORPORATED



By    /s/  DANIEL H. KLAUSNER
   ----------------------------------
   Name:   Daniel H. Klausner
   Title:  Vice President
                                            

<PAGE>   1

                                                                      EXHIBIT 12

<TABLE>
<CAPTION>

                                                                                Historical Costs
                                        ------------------------------------------------------------------------------------------
                                                                   Fiscal Year Ended                            Nine Months Ended
                                        ---------------------------------------------------------------------   ------------------
                                        December 30,   December 29,   December 28,   January 2,    January 1, October 2, October 1,
                                            1993           1994           1995          1997          1998       1997       1998
                                        ------------   ------------   ------------   ----------    ----------   -------    -------
                                                                   (in millions, except for ratios)
<S>                                     <C>            <C>            <C>            <C>           <C>          <C>        <C>
Income (loss) before income taxes and
loss (gain) on extraordinary item        $  13.8         $  21.2        $  30.1      $  46.7       $  54.3    $  35.9    $ (24.0)
Adjustments:
Interest expense                             7.0             7.5           10.7         12.8          14.0        9.5       32.8
Amortization of debt issuance costs          0.4             0.3            0.3          0.6           0.5        0.6        1.5
Portion of rent expense related to
Interest cost                                9.3            10.8           11.5         13.8          17.9       13.1       18.9
                                         -------         -------        -------      -------       -------    -------    ------- 
          Earnings                       $  30.5         $  39.8        $  52.6      $  73.9       $  86.7    $  59.1    $  29.2
                                         =======         =======        =======      =======       =======    =======    =======


Fixed charges:
Interest expense                         $   7.0         $   7.5        $  10.7      $  12.8       $  14.0    $   9.5    $  32.8
Interest capitalized                          --             0.4            1.2          1.7           2.6        2.0        3.3
Amortization of debt issuance costs          0.4             0.3            0.3          0.6           0.5        0.6        1.5
Portion of rent expense related to
Interest cost                                9.3            10.8           11.5         13.8          17.9       13.1       18.9 
                                         -------         -------        -------      -------       -------    -------    ------- 
          Fixed charges                  $  16.7         $  19.0        $  23.7      $  28.9       $  35.0    $  25.2    $  56.5
                                         =======         =======        =======      =======       =======    =======    =======


Ratio of earnings to fixed charges           1.8             2.1            2.2          2.6           2.5        2.3         --
Deficiency of earnings to cover
fixed charges                                 --              --             --           --            --         --    $  27.3


<CAPTION>


                                                Pro Forma     
                                          ----------------------
                                          January 1,  October 1,
                                             1998       1998
                                          ----------  ----------
                                           
<S>                                        <C>         <C>
Income (loss) before income taxes and
loss (gain) on extraordinary item          $ (42.4)    $ (51.2)
Adjustments:
Interest expense                             117.6        87.3
Amortization of debt issuance costs            3.9         2.9
Portion of rent expense related to
Interest cost                                 21.4        24.0
                                           -------     -------
          Earnings                         $ 100.5     $  63.0 
                                                            


Fixed charges:
Interest expense                           $ 117.6     $  87.3
Interest capitalized                           2.7         4.4
Amortization of debt issuance costs            3.9         2.9
Portion of rent expense related to
Interest cost                                 21.4        24.0
                                           -------     -------
          Fixed charges                    $ 145.6     $ 118.6
                                           =======     =======


Deficiency of earnings to cover
fixed charges                              $  45.1     $  55.6
                                          
</TABLE>                                          

<PAGE>   1
                                                                    EXHIBIT 23.2


INDEPENDENT AUDITORS' CONSENT


We consent to the use in this Registration Statement of Regal Cinemas, Inc. on
Form S-4 for $200,000,000 9-1/2% Senior Subordinated Notes due 2008 of our
report on the financial statements of Act III Cinemas, Inc. dated March 25,
1998, appearing in the Prospectus, which is part of such Registration Statement.

We also consent to the reference to us under the heading "Experts" in such 
Prospectus.


DELOITTE & TOUCHE LLP

Portland, Oregon
December 29, 1998

<PAGE>   1
                                                                    EXHIBIT 23.3

                       CONSENT OF INDEPENDENT ACCOUNTANTS

We hereby consent to the use in the Prospectus constituting part of this
Registration Statement on Form S-4 of Regal Cinemas, Inc. of our report dated
February 28, 1997, relating to the financial statements of Act III Cinemas,
Inc., which appears in such Prospectus. We also consent to the reference to us
under the heading "Experts" in such Prospectus.


PricewaterhouseCoopers LLP

Portland, Oregon
December 29, 1998



<PAGE>   1
                                                                    EXHIBIT 23.4



                       CONSENT OF INDEPENDENT ACCOUNTANTS

We consent to the incorporation by reference in the registration statement of 
Regal Cinemas, Inc. on Form S-4 of our report dated February 6, 1998, on our 
audits of the consolidated financial statements of Regal Cinemas, Inc. as of 
January 2, 1997 and January 1, 1998, and for each of the three years in the 
period ended January 1, 1998, which report is included in the Annual Report on 
Form 10-K of Regal Cinemas, Inc. for the year ended January 1, 1998, filed with 
the Securities and Exchange Commission. We also consent to the references to 
our firm under the captions "Experts" and "Selected Historical Consolidated 
Financial Data."



                                        PricewaterhouseCoopers LLP


Knoxville, Tennessee
December 29, 1998

<PAGE>   1

                                                                  EXHIBIT 23.5

              CONSENT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS

We consent to the reference to our firm under the caption "Experts" and (i) to
the use of our report dated July 2, 1997, with respect to the consolidated
financial statements of Cobb Theatres, L.L.C. for the year ended December 31,
1996 included in the Current Report on Form 8-K/A (Amendment No. 1) of Regal
Cinemas, Inc. and (ii) to the use of our report dated October 23, 1996, with
respect to the consolidated financial statements of Cobb Theatres, L.L.C. for
the years ended August 31, 1996 and 1995 included in the Annual Report (Form
10-K) for the year ended August 31, 1996 of Cobb Theatres, L.L.C., filed with
the Securities and Exchange Commission, in this Registration Statement (Form
S-4) and related Prospectus of Regal Cinemas, Inc. for the registration of
$200,000,000 of its 9 1/2% Senior Subordinated Notes due 2008.



                                           ERNST & YOUNG LLP

Birmingham, Alabama
December 28, 1998

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF REGAL CINEMAS, INC. FOR THE NINE MONTHS ENDED OCTOBER 1,
1998 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-02-1998
<PERIOD-END>                               OCT-01-1998
<CASH>                                          15,161
<SECURITIES>                                         0
<RECEIVABLES>                                    7,686
<ALLOWANCES>                                         0
<INVENTORY>                                      4,258
<CURRENT-ASSETS>                                52,955
<PP&E>                                       1,225,684
<DEPRECIATION>                                 143,674
<TOTAL-ASSETS>                               1,591,221
<CURRENT-LIABILITIES>                           91,446
<BONDS>                                      1,226,122
                                0
                                          0
<COMMON>                                       193,459
<OTHER-SE>                                      46,406
<TOTAL-LIABILITY-AND-EQUITY>                 1,591,221
<SALES>                                        315,481
<TOTAL-REVENUES>                               477,868
<CGS>                                          170,355
<TOTAL-COSTS>                                  191,906
<OTHER-EXPENSES>                               277,502
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              32,835
<INCOME-PRETAX>                               (23,971)
<INCOME-TAX>                                       100
<INCOME-CONTINUING>                           (24,071)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                               (11,890)
<CHANGES>                                            0
<NET-INCOME>                                  (35,961)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>

<PAGE>   1
 
                             LETTER OF TRANSMITTAL
                                   TO TENDER
             UNREGISTERED 9 1/2% SENIOR SUBORDINATED NOTES DUE 2008
                                       OF
 
                              REGAL CINEMAS, INC.
PURSUANT TO THE EXCHANGE OFFER AND PROSPECTUS DATED                      , 1999
 
THE EXCHANGE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT 5:00 P.M., NEW YORK CITY
TIME, ON                 , 1999 (THE "EXPIRATION DATE"), UNLESS THE EXCHANGE
OFFER IS EXTENDED BY THE COMPANY.
 
                 THE EXCHANGE AGENT FOR THE EXCHANGE OFFER IS:
 
                       IBJ SCHRODER BANK & TRUST COMPANY
 
                                  Deliver to:
               IBJ Schroder Bank & Trust Company, Exchange Agent
 
<TABLE>
<S>                                            <C>
      By Registered or Certified Mail:           By Hand or Overnight Delivery before 4:30
                                                                   p.m.:
 
      IBJ Schroder Bank & Trust Company              IBJ Schroder Bank & Trust Company
                 P.O. Box 84                                 One State Street
            Bowling Green Station                        New York, New York 10004
        New York, New York 10274-0084               Attn: Securities Processing Window,
         Attn: Reorganization Dept.                                SC-1
</TABLE>
 
                   By Facsimile (for Eligible Institutions):
                                 (212) 858-2611
 
                               For Information or
                           Confirmation by Telephone:
                                 (212) 858-2103
 
    (Originals of all documents sent by facsimile should be sent promptly by
                         registered or certified mail,
                   by hand or by overnight delivery service.)
 
     DELIVERY OF THIS LETTER OF TRANSMITTAL TO AN ADDRESS OR TRANSMISSION OF
INSTRUCTIONS VIA FACSIMILE OTHER THAN AS SET FORTH ABOVE WILL NOT CONSTITUTE A
VALID DELIVERY.
 
     IF YOU WISH TO EXCHANGE UNREGISTERED 9 1/2% SENIOR SUBORDINATED NOTES DUE
2008 FOR AN EQUAL AGGREGATE PRINCIPAL AMOUNT OF REGISTERED 9 1/2% SENIOR
SUBORDINATED NOTES DUE 2008, PURSUANT TO THE EXCHANGE OFFER, YOU MUST VALIDLY
TENDER (AND NOT WITHDRAW) OLD NOTES TO THE EXCHANGE AGENT PRIOR TO THE
EXPIRATION DATE.
 
                          SIGNATURES MUST BE PROVIDED.
 
     PLEASE READ THE ACCOMPANYING INSTRUCTIONS CAREFULLY BEFORE COMPLETING
                          THIS LETTER OF TRANSMITTAL.
<PAGE>   2
 
                       DESCRIPTION OF TENDERED OLD NOTES
 
<TABLE>
<S>                                                           <C>                  <C>
- ------------------------------------------------------------------------------------------------------
       NAME(S) AND ADDRESS(ES) OF REGISTERED OWNER(S)                                   AGGREGATE
 AS IT APPEARS ON THE 9 1/2% SENIOR SUBORDINATED NOTES DUE        CERTIFICATE       PRINCIPAL AMOUNT
                            2008                                   NUMBER(S)          OF OLD NOTES
                 (PLEASE FILL IN, IF BLANK)                      OF OLD NOTES           TENDERED
- ------------------------------------------------------------------------------------------------------
 
                                                              ------------------------------------
 
                                                              ------------------------------------
 
                                                              ------------------------------------
 
                                                              ------------------------------------
                                                                TOTAL PRINCIPAL
                                                                 AMOUNT OF OLD
                                                                NOTES TENDERED
- ------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>   3
 
LADIES AND GENTLEMEN:
 
     1. The undersigned hereby tenders to Regal Cinemas, Inc., a Tennessee
corporation (the "Company"), the 9 1/2% Senior Subordinated Notes due 2008 (the
"Old Notes") described above pursuant to the Company's offer of $1,000 principal
amount of 9 1/2% Senior Subordinated Notes due 2008 (the "Notes") in exchange
for each $1,000 principal amount of the Old Notes, upon the terms and subject to
the conditions contained in the Prospectus dated                , 1999 (the
"Prospectus"), receipt of which is hereby acknowledged, and in this Letter of
Transmittal (which together constitute the "Exchange Offer").
 
     2. The undersigned hereby represents and warrants that it has full
authority to tender the Old Notes described above. The undersigned will, upon
request, execute and deliver any additional documents deemed by the Company to
be necessary or desirable to complete the tender of Old Notes.
 
     3. The undersigned understands that the tender of the Old Notes pursuant to
all of the procedures set forth in the Prospectus will constitute an agreement
between the undersigned and the Company as to the terms and conditions set forth
in the Prospectus.
 
     4. Unless the box under the heading "Special Registration Instructions" is
checked, the undersigned hereby represents and warrants that:
 
          (i) the Notes acquired pursuant to the Exchange Offer are being
     obtained in the ordinary course of business of the undersigned, whether or
     not the undersigned is the holder;
 
          (ii) neither the undersigned nor any such other person is engaging in
     or intends to engage in a distribution of such Notes;
 
          (iii) neither the undersigned nor any such other person has an
     arrangement or understanding with any person to participate in the
     distribution of such Notes; and
 
          (iv) neither the holder nor any such other person is an "affiliate,"
     as such term is defined under Rule 405 promulgated under the Securities Act
     of 1933, as amended (the "Securities Act"), of the Company.
 
     5. The undersigned may, if, and only if, unable to make all of the
representations and warranties contained in Item 4 above, elect to have its Old
Notes registered in the shelf registration described in the Registration Rights
Agreement, dated as of November 10, 1998, between the Company and Morgan Stanley
& Co. Incorporated in the form filed as an exhibit to the Registration Statement
(the "Registration Rights Agreement") (all terms used in this Item 5 with their
initial letters capitalized, unless otherwise defined herein, shall have the
meanings given them in the Registration Rights Agreement). Such election may be
made by checking the box under "Special Registration Instructions" on page 5. By
making such election, the undersigned agrees, as a holder of Transfer Restricted
Securities participating in a shelf registration, to indemnify and hold harmless
the Company, its directors, officers who sign the Registration Statement and
each person, if any, who controls the Company, and any other selling holder
within the meaning of either Section 15 of the Securities Act or Section 20 of
the Securities Exchange Act of 1934, as amended (the "Exchange Act"), from and
against any and all losses, claims, damages and liabilities whatsoever
(including, without limitation, any legal or other expenses reasonably incurred
in connection with defending or investigating any such action or claim), joint
or several, or any action in respect thereof, to which the Company, or any such
director, officer or controlling person may become subject, under the Securities
Act, the Exchange Act or otherwise, insofar as such loss, claim, damage or
liability arises out of, or is based upon (i) any untrue statement or alleged
untrue statement of a material fact contained in the Shelf Registration
Statement or the Prospectus or in any amendment thereof or supplement thereto or
(ii) the omission or alleged omission to state therein a material fact required
to be stated therein or necessary to make the statements therein not misleading,
in each case to the extent, but only to the extent, that any such loss,
liability, claim, damage or expense arises out of or is based upon any untrue
statement or alleged untrue statement or omission or alleged omission made
therein in reliance upon and in conformity with information relating to the
undersigned furnished to the Company in writing by or on behalf of the
undersigned expressly
<PAGE>   4
 
for use therein. Any such indemnification shall be governed by the terms and
subject to the conditions set forth in the Registration Rights Agreement,
including, without limitation, the provisions regarding notice, retention of
counsel, contribution and payment of expenses set forth therein. The above
summary of the indemnification provision of the Registration Rights Agreement is
not intended to be exhaustive and is qualified in its entirety by reference to
the Registration Rights Agreement.
 
     6. If the undersigned is not a broker-dealer, the undersigned represents
that it is not engaged in, and does not intend to engage in, a distribution of
Notes. If the undersigned is a broker-dealer that will receive Notes for its own
account in exchange for Old Notes that were acquired as a result of
market-making activities or other trading activities, it acknowledges that it
will deliver a prospectus in connection with any resale of such Notes; however,
by so acknowledging and delivering a prospectus, the undersigned will not be
deemed to admit that it is an "underwriter" within the meaning of the Securities
Act. If the undersigned is a broker-dealer and Old Notes held for its own
account were not acquired as a result of market-making or other trading
activities, such Old Notes cannot be exchanged pursuant to the Exchange Offer.
 
     7. Any obligation of the undersigned hereunder shall be binding upon the
successors, assigns, executors, administrators, trustees in bankruptcy and legal
and personal representatives of the undersigned.
 
     8. Unless otherwise indicated herein under "Special Delivery Instructions,"
the certificates for the Notes will be issued in the name of the undersigned.
 
                         SPECIAL DELIVERY INSTRUCTIONS
                              (See Instruction 1)
 
     To be completed ONLY IF the Notes are to be issued or sent to someone other
than the undersigned or to the undersigned at an address other than that
provided above.
 
     Mail [ ]     Issue [ ]     (check appropriate boxes) certificates to:
 
Name:
- --------------------------------------------------------------------------------
                                 (PLEASE PRINT)
Address:
- --------------------------------------------------------------------------------
                              (INCLUDING ZIP CODE)
 
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
 
                       SPECIAL REGISTRATION INSTRUCTIONS
                                  (See Item 5)
 
     To be completed ONLY IF (i) the undersigned satisfies the conditions set
forth in Item 5 above, (ii) the undersigned elects to register its Old Notes in
the shelf registration described in the Registration Rights Agreement, and (iii)
the undersigned agrees to indemnify certain entities and individuals as set
forth in the Registration Rights Agreement and summarized in Item 5 above.
 
     [ ] By checking this box the undersigned hereby (i) represents that it is
unable to make all of the representations and warranties set forth in Item 4
above, (ii) elects to have its Old Notes registered pursuant to the shelf
registration described in the Registration Rights Agreement, and (iii) agrees to
indemnify certain entities and individuals identified in, and to the extent
provided in, the Registration Rights Agreement and summarized in Item 5 above.
<PAGE>   5
 
                       SPECIAL BROKER-DEALER INSTRUCTIONS
                                  (See Item 6)
 
     [ ] Check here if you are a broker-dealer and wish to receive 10 additional
copies of the Prospectus and 10 copies of any amendments or supplements thereto.
 
<TABLE>
<S>       <C>
Name:
          ------------------------------------------------------------
                                 (PLEASE PRINT)
Address:
          ------------------------------------------------------------
          ------------------------------------------------------------
          ------------------------------------------------------------
                              (INCLUDING ZIP CODE)
</TABLE>
<PAGE>   6
 
                                   SIGNATURE
 
     To be completed by all exchanging noteholders. Must be signed by registered
holder exactly as name appears on Old Notes. If signature is by trustee,
executor, administrator, guardian, attorney-in-fact, officer of a corporation or
other person acting in a fiduciary or representative capacity, please set forth
full title. See Instruction 3.
 
X
- --------------------------------------------------------------------------------
X
- --------------------------------------------------------------------------------
          SIGNATURE(S) OF REGISTERED HOLDER(S) OR AUTHORIZED SIGNATURE
Dated:
- --------------------------------------------------------------------------------
Name(s):
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                             (PLEASE TYPE OR PRINT)
Capacity:
- --------------------------------------------------------------------------------
Address:
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                              (INCLUDING ZIP CODE)
Area Code and Telephone No.:
- -------------------------------------------------------------------------
 
               SIGNATURE GUARANTEE (IF REQUIRED BY INSTRUCTION 1)
 
        Certain Signatures Must be Guaranteed by an Eligible Institution
 
- --------------------------------------------------------------------------------
             (NAME OF ELIGIBLE INSTITUTION GUARANTEEING SIGNATURES)
 
- --------------------------------------------------------------------------------
  (ADDRESS (INCLUDING ZIP CODE) AND TELEPHONE NUMBER (INCLUDING AREA CODE) OF
                                     FIRM)
 
- --------------------------------------------------------------------------------
                             (AUTHORIZED SIGNATURE)
 
- --------------------------------------------------------------------------------
                                 (PRINTED NAME)
 
- --------------------------------------------------------------------------------
                                    (TITLE)
Dated:
- --------------------------------------------------------------------------------
 
                      PLEASE READ THE INSTRUCTIONS BELOW,
                WHICH FORM A PART OF THIS LETTER OF TRANSMITTAL.
<PAGE>   7
 
                                  INSTRUCTIONS
 
     1. GUARANTEE OF SIGNATURES. Signatures on this Letter of Transmittal must
be guaranteed by an eligible guarantor institution that is a member of or
participant in the Securities Transfer Agents Medallion Program, the New York
Stock Exchange Medallion Signature Program or by an "eligible guarantor
institution" within the meaning of Rule 17Ad-15 promulgated under the Exchange
Act (an "Eligible Institution") unless the box entitled "Special Registration
Instructions" or "Special Delivery Instructions" above has not been completed or
the Old Notes described above are tendered for the account of an Eligible
Institution.
 
     2. DELIVERY OF LETTER OF TRANSMITTAL AND OLD NOTES. The Old Notes, together
with a properly completed and duly executed Letter of Transmittal (or copy
thereof), should be mailed or delivered to the Exchange Agent at the address set
forth above.
 
     THE METHOD OF DELIVERY OF OLD NOTES AND THE LETTER OF TRANSMITTAL AND ALL
OTHER REQUIRED DOCUMENTS TO THE EXCHANGE AGENT IS AT THE ELECTION AND RISK OF
THE HOLDER. INSTEAD OF DELIVERY BY MAIL, IT IS RECOMMENDED THAT HOLDERS USE AN
OVERNIGHT OR HAND DELIVERY SERVICE. IN ALL CASES, SUFFICIENT TIME SHOULD BE
ALLOWED TO ASSURE DELIVERY TO THE EXCHANGE AGENT BEFORE THE EXPIRATION DATE. NO
LETTER OF TRANSMITTAL OR OLD NOTES SHOULD BE SENT TO THE COMPANY. HOLDERS MAY
REQUEST THEIR RESPECTIVE BROKERS, DEALERS, COMMERCIAL BANKS, TRUST COMPANIES, OR
NOMINEES TO EFFECT THE ABOVE TRANSACTIONS FOR SUCH HOLDERS.
 
     3. SIGNATURE ON LETTER OF TRANSMITTAL, BOND POWERS AND ENDORSEMENTS. If
this Letter of Transmittal is signed by a person other than a registered holder
of any Old Notes, such Old Notes must be endorsed or accompanied by appropriate
bond powers, signed by such registered holder exactly as such registered
holder's name appears on such Old Notes.
 
     If this Letter of Transmittal or any Old Notes or bond powers are signed by
trustees, executors, administrators, guardians, attorneys-in-fact, officers of
corporations, or others acting in a fiduciary or representative capacity, such
persons should so indicate when signing, and, unless waived by the Company,
proper evidence satisfactory to the Company of their authority to so act must be
submitted with this Letter of Transmittal.
 
     4. MISCELLANEOUS. All questions as to the validity, form, eligibility
(including time of receipt), acceptance, and withdrawal of tendered Old Notes
will be determined by the Company in its sole discretion, which determination
will be final and binding on all parties. The Company reserves the absolute
right to reject any or all Old Notes not properly tendered or any Old Notes the
Company's acceptance of which would, in the opinion of counsel for the Company,
be unlawful. The Company also reserves the right to waive any defects,
irregularities, or conditions of tender as to particular Old Notes. The
Company's interpretation of the terms and conditions of the Exchange Offer
(including the instructions in this Letter of Transmittal) will be final and
binding. Unless waived, any defects or irregularities in connection with tenders
of Old Notes must be cured within such time as the Company shall determine.
Neither the Company, the Exchange Agent, nor any other person shall be under any
duty to give notification of defects in such tenders or shall incur any
liability for failure to give such notification. Tenders of Old Notes will not
be deemed to have been made until such defects or irregularities have been cured
or waived. Any Old Notes received by the Exchange Agent that are not properly
tendered and as to which the defects or irregularities have not been cured or
waived will be returned by the Exchange Agent to the tendering holder thereof as
soon as practicable following the Expiration Date.

<PAGE>   1
 
                         NOTICE OF GUARANTEED DELIVERY
                                   TO TENDER
             UNREGISTERED 9 1/2% SENIOR SUBORDINATED NOTES DUE 2008
                      (INCLUDING THOSE IN BOOK-ENTRY FORM)
                                       OF
 
                              REGAL CINEMAS, INC.
 PURSUANT TO THE EXCHANGE OFFER AND PROSPECTUS DATED                         ,
                                      1999
 
     As set forth in the Prospectus (as defined below), this form or one
substantially equivalent hereto must be used to accept the Exchange Offer (i) if
certificates for unregistered 9 1/2% Senior Subordinated Notes due 2008 (the
"Old Notes") of Regal Cinemas, Inc., a Tennessee corporation (the "Company"),
are not immediately available, (ii) time will not permit a holder's Old Notes or
other required documents to reach the Exchange Agent on or prior to the
Expiration Date (as defined below) or (iii) the procedure for book-entry
transfer cannot be completed on a timely basis. This form may be delivered by
facsimile transmission, registered or certified mail, by hand or by overnight
delivery service to the Exchange Agent. See "The Exchange Offer -- Procedures
for Tendering" in the Prospectus.
 
THE EXCHANGE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT 5:00 P.M., NEW YORK CITY
TIME, ON                  , 1999 (THE "EXPIRATION DATE"), UNLESS THE EXCHANGE
OFFER IS EXTENDED BY THE COMPANY.
 
                 THE EXCHANGE AGENT FOR THE EXCHANGE OFFER IS:
 
                       IBJ SCHRODER BANK & TRUST COMPANY
 
                                  Deliver to:
               IBJ Schroder Bank & Trust Company, Exchange Agent
 
                       IBJ SCHRODER BANK & TRUST COMPANY
 
<TABLE>
<S>                                          <C>
     By Registered or Certified Mail:         By Hand or Overnight Delivery before 4:30
                                                                p.m.:
 
     IBJ Schroder Bank & Trust Company            IBJ Schroder Bank & Trust Company
                P.O. Box 84                               One State Street
           Bowling Green Station                      New York, New York 10004
       New York, New York 10274-0084             Attn: Securities Processing Window,
        Attn: Reorganization Dept.                              SC-1
</TABLE>
 
                   By Facsimile (for Eligible Institutions):
                                 (212) 858-2611
 
                               For Information or
                           Confirmation by Telephone:
                                 (212) 858-2103
 
    (Originals of all documents sent by facsimile should be sent promptly by
    registered or certified mail, by hand or by overnight delivery service.)
 
     DELIVERY OF THIS NOTICE OF GUARANTEED DELIVERY TO AN ADDRESS OR
TRANSMISSION OF THIS NOTICE OF GUARANTEED DELIVERY VIA FACSIMILE OTHER THAN AS
SET FORTH ABOVE WILL NOT CONSTITUTE A VALID DELIVERY.
<PAGE>   2
 
Ladies and Gentlemen:
 
     The undersigned hereby tenders to the Company, in accordance with the
Company's offer, upon the terms and subject to the conditions set forth in the
Prospectus dated                  , 1999 (the "Prospectus"), and in the
accompanying Letter of Transmittal, receipt of which is hereby acknowledged,
$            in aggregate principal amount of Old Notes pursuant to the
guaranteed delivery procedures described in the Prospectus.
 
Name(s) of Registered
Holder(s):
- --------------------------------------------------------------------------------
                                 (PLEASE TYPE OR PRINT)
 
Address:
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
 
Area Code & Telephone No.:
- ---------------------------------------------------------------------------
 
Certificate Number(s) for
Old Notes (if available):
- --------------------------------------------------------------------------------
 
Total Principal Amount
Tendered and Represented
by Certificate(s): $
- --------------------------------------------------------------------------------
 
Signature of Registered Holders(s):
- ---------------------------------------------------------------------
 
Dated:
- --------------------------------------------------------------------------------
 
[ ] The Depository Trust Company
    (Check if Old Notes will be tendered
    by book-entry transfer)
 
Account Number
- --------------------------------------------------------------------------------
 
               THE GUARANTEE ON THE NEXT PAGE MUST BE COMPLETED.
<PAGE>   3
 
                                   GUARANTEE
                    (NOT TO BE USED FOR SIGNATURE GUARANTEE)
 
     The undersigned, being a member firm of a registered national securities
exchange, a member of the National Association of Securities Dealers, Inc., or a
commercial bank or trust company having an office in the United States, hereby
guarantees (a) that the above named person(s) "own(s)" the Old Notes tendered
hereby within the meaning of Rule 14e-4 ("Rule 14e-4") under the Securities
Exchange Act of 1934, as amended, (b) that such tender of such Old Notes
complies with Rule 14e-4, and (c) to deliver to the Exchange Agent the
certificates representing the Old Notes tendered hereby or confirmation of
book-entry transfer of such Old Notes into the Exchange Agent's account at The
Depository Trust Company, in proper form for transfer, together with the Letter
of Transmittal, properly completed and duly executed, with any required
signature guarantees and any other required documents, within three New York
Stock Exchange trading days after the execution of the Notice of Guaranteed
Delivery.
 
Name of Firm:
- --------------------------------------------------------------------------------
 
Address:
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
 
Area Code and Telephone No.:
- -------------------------------------------------------------------------
 
Authorized Signature:
- --------------------------------------------------------------------------------
 
Name:
- --------------------------------------------------------------------------------
 
Title:
- --------------------------------------------------------------------------------
 
Dated:
- --------------------------------------------------------------------------------
 
NOTE: DO NOT SEND CERTIFICATES OF OLD NOTES WITH THIS FORM. CERTIFICATES OF OLD
      NOTES SHOULD BE SENT ONLY WITH A LETTER OF TRANSMITTAL.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission