PEOPLES BANK
S-1, 1998-09-22
ASSET-BACKED SECURITIES
Previous: SARATOGA BEVERAGE GROUP INC, DEF 14A, 1998-09-22
Next: HOUSEHOLD AFFINITY FUNDING CORP, 424B1, 1998-09-22





    As filed with the Securities and Exchange Commission on September 22, 1998
                                             Registration No._______________




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                           ---------------------------


                                    FORM S-1
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                           ---------------------------


                                  PEOPLE'S BANK

                   (Originator of the Trust described herein)
                (Exact name as specified in registrant's charter)
<TABLE>
<CAPTION>

                     PEOPLE'S BANK CREDIT CARD MASTER TRUST
                      (Issuer of the Offered Certificates)
<S>         <C>                               <C>                           <C>

        United States                        6025                      06-1213065
(State or other jurisdiction of    (Primary Standard Industrial    (I.R.S. Employer
incorporation or organization)      Classification Code Number)     Identification No.)
                                        850 Main Street
                                   Bridgeport, Connecticut 06604
                                        (203) 338-7171
   (Address, including zip code, and telephone number, including area code, of
                   registrant's principal executive offices)
</TABLE>

                           ---------------------------


                            WILLIAM T. KOSTURKO, ESQ.
                                 GENERAL COUNSEL
                                  PEOPLE'S BANK
                                 850 Main Street
                          Bridgeport, Connecticut 06604
                                 (203) 338-7171
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                           ---------------------------


                                    Copy to:
 LAURA A. DEFELICE, ESQ.                            ANDREW M. FAULKNER, ESQ.
  MAYER, BROWN & PLATT                                SKADDEN, ARPS, SLATE,
      1675 Broadway                                     MEAGHER & FLOM LLP
New York, New York 10019                                919 Third Avenue
     (212) 506-2500                                 New York, New York 10022
                                                         (212) 735-3000

                           ---------------------------


                Approximate date of commencement of proposed sale
                to the public: As soon as practicable after this
                    registration statement becomes effective.

                           ---------------------------


If any of the  securities  being  registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, check the following box. [  ]

If this form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering. [  ]

If this form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box. [  ]

                           ---------------------------


                         CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>

                                                                    Proposed maximum       Proposed
              Title of each class of                  Amount to    aggregate offering  maximum aggregate      Amount of
            securities being registered             be registered   price per unit(1)   offering price(1)   registration fee
            ---------------------------             -------------   -----------------   -----------------   ----------------
<S>                                                      <C>              <C>                  <C>                 <C>

Floating Rate Class A Asset Backed Certificates,
   Series _________..............................     $ 900,000           100%              $ 900,000           $ 265.50

Floating Rate Class B Asset Backed Certificates,
   Series _________..............................     $ 100,000           100%              $ 100,000           $  29.50

Total                                               $ 1,000,000           100%            $ 1,000,000           $ 295.00

</TABLE>

(1) Estimated solely for the purpose of calculating the registration fee.

     The Registrant  hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.





<PAGE>


<TABLE>
<CAPTION>


                                                  CROSS REFERENCE SHEET


                         Name and Caption in Form S-1                                 Caption in Prospectus
                         ----------------------------                                 ---------------------
<S>     <C>                                                                  <C>

1.      Forepart of Registration Statement and Outside Front Cover
        Page of Prospectus..............................................     Front Cover Page of Registration Statement;
                                                                                 Outside Front Cover Page of Prospectus
2.      Inside Front and Outside Back Cover Pages of
        Prospectus......................................................     Inside Front Cover Page of Prospectus;
                                                                                 Outside Back Cover Page of Prospectus
3.      Summary Information, Risk Factors and Ratio of Earnings to
        Fixed Charges...................................................     Prospectus Summary; Special
                                                                                 Considerations; The Trust; The
                                                                                 Receivables; Receivables Yield
                                                                                 Considerations; Certain Legal
                                                                                 Aspects of the Receivables
4.      Use of Proceeds.................................................     Use of Proceeds

5.      Determination of Offering Price.................................                          *

6.      Dilution........................................................                          *

7.      Selling Security Holders........................................                          *

8.      Plan of Distribution............................................     Underwriting

9.      Description of Securities to be Registered......................     Prospectus Summary; The Trust; The
                                                                                 Receivables; Maturity Assumptions;
                                                                                 Receivable Yield Considerations;
                                                                                 Description of the Certificates; Certain
                                                                                 Federal Income Tax Consequences
10.     Interests of Named Experts and Counsel..........................                          *

11.     Information with Respect to the Registrant......................     The Trust; The Credit Card Business of
                                                                                 People's Bank; People's Bank; Description
                                                                                 of the Certificates

12.     Disclosure of Commission Position on Indemnification for
        Securities Act Liabilities......................................                          *

*  Not applicable.
</TABLE>





<PAGE>


========================BEGINNING OF RED HERRING TEXT===========================
Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.
==========================END OF RED HERRING TEXT===============================


               SUBJECT TO COMPLETION, DATED _______________ , 1998
                                        $

                     PEOPLE'S BANK CREDIT CARD MASTER TRUST

 $___________ Floating Rate Class A Asset Backed Certificates, Series _________
 $___________ Floating Rate Class B Asset Backed Certificates, Series _________
                                     [LOGO]
                             Transferor and Servicer

         Each of the  Floating  Rate Class A Asset Backed  Certificates,  Series
_________  (the "Class A  Certificates")  and each of the Floating  Rate Class B
Asset Backed  Certificates,  Series  _________ (the "Class B Certificates"  and,
together  with the Class A  Certificates,  the "Offered  Certificates")  offered
hereby will evidence undivided  interests in certain assets of the People's Bank
Credit  Card  Master  Trust (the  "Trust")  created  pursuant to the Amended and
Restated Pooling and Servicing  Agreement,  dated as of March 18, 1997, amending
and  restating in its entirety the Pooling and Servicing  Agreement  dated as of
June 1, 1993, and as further amended,  from time to time, between People's Bank,
as transferor and servicer (the  "Transferor"),  and Bankers Trust  Company,  as
trustee. In addition,  the Collateral Interest (as defined herein), which is not
offered  hereby,  will be issued in the  initial  amount  of  $___________  (the
Collateral Interest together with the Offered Certificates, the "Certificates").
The  property  of the Trust  includes,  among  other  things,  receivables  (the
"Receivables")  generated  from  time to  time in a  portfolio  of  VISA(R)  and
MasterCard(R)  credit card accounts,  all monies due or to become due in payment
of the  Receivables,  Recoveries,  Interchange,  the  benefits  of the funds and
securities on deposit in certain bank accounts with respect to the  Certificates
and certain interest rate cap agreements,  each as defined or described  herein.
People's Bank services the Receivables,  and People's  Structured  Finance Corp.
("PSFC"),  a  wholly-owned  subsidiary  of  People's  Bank,  owns the  undivided
interest in the Trust not represented by the Certificates or the other interests
issued by the Trust.  The Trust  currently has five other series of certificates
outstanding, and PSFC and People's Bank may offer from time to time other series
of certificates which evidence fractional  undivided interests in certain assets
of  the  Trust,   which  may  have  terms   significantly   different  from  the
Certificates,  by  exchanging  a  portion  of  PSFC's  interest  in  the  Trust.
(continued on following page)

         There currently is no secondary market for the Certificates,  and there
is no assurance  that one will develop.  Potential  investors  should  consider,
among other things,  the information  set forth in "Risk Factors"  commencing on
page 22.

                          ---------------------------

         THE  CERTIFICATES  REPRESENT  INTERESTS  IN THE  TRUST  ONLY AND DO NOT
REPRESENT INTERESTS IN OR RECOURSE  OBLIGATIONS OF PEOPLE'S BANK, PSFC OR ANY OF
THEIR  AFFILIATES.  A  CERTIFICATE  IS NOT A DEPOSIT  AND IS NOT  INSURED BY THE
FEDERAL  DEPOSIT  INSURANCE  CORPORATION  (THE "FDIC").  THE RECEIVABLES ARE NOT
INSURED OR GUARANTEED BY THE FDIC OR ANY OTHER GOVERNMENTAL AGENCY.

                          ---------------------------

         THESE   SECURITIES  HAVE  NOT  BEEN  APPROVED  OR  DISAPPROVED  BY  THE
SECURITIES AND EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS
THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
UPON THE  ACCURACY OR ADEQUACY OF THIS  PROSPECTUS.  ANY  REPRESENTATION  TO THE
CONTRARY IS A CRIMINAL OFFENSE.

                           ---------------------------


<TABLE>
<CAPTION>
                                  Initial Public
                                  Offering Price        Underwriting Discount (2)  Proceeds to PSFC (1)(3)
                                 ----------------        ----------------------     --------------------
<S>                                   <C>                         <C>                       <C>

Per Class A Certificate              ______%                     ____%                    _____%
Per Class B Certificate              ______%                     ____%                    _____%
Total                            $____________               $___________            $______________
- ------------------
</TABLE>

(1)      Plus accrued interest,  if any, at the applicable  Certificate Rate (as
         defined herein) from the Closing Date.


(2)      People's  Bank and PSFC have agreed to indemnify the  Underwriters  (as
         defined  herein)  against certain  liabilities,  including  liabilities
         under the Securities Act of 1933, as amended.

(3)      Before  deduction of expenses of the offering  payable by People's Bank
         estimated to be $_______.

                           ---------------------------

The Offered  Certificates are offered by the  Underwriters as specified  herein,
subject to receipt and acceptance by the Underwriters and subject to their right
to reject in whole or in part. It is expected that the Offered Certificates will
be  delivered  in  book-entry  form on or about  __________,  1998,  through the
facilities of The Depository Trust Company, Cedel Bank, societe anonyme, and the
Euroclear System.

                           ---------------------------

                    Underwriters of the Class A Certificates

                    Underwriters of the Class B Certificates

                           ---------------------------


              The date of this Prospectus is ____________ ___, 1998.





<PAGE>



CERTAIN PERSONS  PARTICIPATING IN THIS OFFERING MAY ENGAGE IN TRANSACTIONS  THAT
STABILIZE,  MAINTAIN OR OTHERWISE AFFECT THE PRICE OF THE OFFERED  CERTIFICATES,
INCLUDING  OVER-ALLOTMENT,  STABILIZING AND SHORT COVERING  TRANSACTIONS AND THE
IMPOSITION OF A PENALTY BID IN CONNECTION  WITH THE OFFERING.  FOR A DESCRIPTION
OF THESE ACTIVITIES, SEE "UNDERWRITING."

(Continued from previous page)

         Interest  with respect to the Offered  Certificates  is scheduled to be
distributed  on  __________,  1998 and on the 15th day of each month  thereafter
(or,  if such 15th day is not a business  day, on the next  succeeding  business
day)  (each  a  "Distribution  Date").  Interest  will  accrue  on the  Class  A
Certificates from the Closing Date through and including __________, 1998 at the
rate of _____% per annum and with  respect to each  Interest  Period (as defined
herein) thereafter in the manner and with the exceptions described herein at the
rate of _____% per annum above the London interbank offered  quotations rate for
one-month  United  States dollar  deposits.  Interest will accrue on the Class B
Certificates from the Closing Date through and including _____________,  1998 at
the rate of _____% per annum and with respect to each Interest Period thereafter
in the manner and with the exceptions described herein at the rate of _____% per
annum above the London  interbank  offered  quotations rate for one-month United
States  dollar  deposits.   See   "Description  of  the   Certificates--Interest
Payments." Principal with respect to the Class A Certificates is scheduled to be
distributed on the  _________,  2003  Distribution  Date (the "Class A Scheduled
Payment  Date"),  but  may be  paid  earlier  or  later  under  certain  limited
circumstances  as  described  herein.  Principal  with  respect  to the  Class B
Certificates is scheduled to be distributed on the __________, 2003 Distribution
Date (the "Class B Scheduled  Payment  Date"),  but may be paid earlier or later
under  certain  limited   circumstances  as  described  herein.   See  "Maturity
Considerations."  Principal  payments  will not be made to  Class B  Certificate
Holders until the final principal  payment has been paid in respect of the Class
A Certificates. See "Description of the Certificates--Principal Payments."

     The fractional  undivided  interest in the Trust represented by the Class B
Certificates  will be  subordinated  to the Class A  Certificates  to the extent
described herein. In addition,  the Collateral  Interest will be subordinated to
the Offered Certificates to the extent described herein.


                         REPORTS TO CERTIFICATE HOLDERS

     Unless and until  Definitive  Certificates  (as defined herein) are issued,
monthly and annual reports containing unaudited information concerning the Trust
and prepared by the  Servicer  will be sent on behalf of the Trust to Cede & Co.
("Cede"),  as nominee of The  Depository  Trust Company  ("DTC") and  registered
holder of the Offered Certificates,  pursuant to the Agreement. See "Description
of  the   Certificates--Book-Entry   Registration,"  "--Reports  to  Certificate
Holders" and  "--Evidence  as to  Compliance."  Such reports will not constitute
financial  statements  prepared in accordance with generally accepted accounting
principles.  The Transferor does not intend to send any of its financial reports
to Certificate  Holders or to the owners of beneficial  interests in the Offered
Certificates  ("Offered  Certificate  Owners").  The Servicer will file with the
Securities and Exchange Commission (the "Commission") such periodic reports with
respect to the Trust as are required under the Securities  Exchange Act of 1934,
as amended (the "Exchange Act"), and the rules and regulations of the Commission
thereunder.

     Such  periodic  reports  will also be  available  at the offices of Bankers
Trust  Luxembourg,  S.A.,  the  Listing  Agent  with  respect  to  the  Class  A
Certificates. See "Listing and General Information."


                              AVAILABLE INFORMATION

     The  Transferor,  as  originator  of the  Trust,  has filed a  Registration
Statement under the Securities Act of 1933, as amended (the  "Securities  Act"),
with the  Commission  on behalf of the Trust with  respect  to the  Certificates
offered pursuant to this Prospectus. For further information,  reference is made
to the Registration Statement and amendments thereof and exhibits thereto, which
are available for inspection  without charge at the public reference  facilities
maintained by the Commission at 450 Fifth Street, N.W., Washington,  D.C. 20549;
7 World Trade Center,  New York, New York 10048; and Citicorp  Center,  500 West
Madison  Street,  Suite  1400,  Chicago,  Illinois  60661-2511.  Copies  of  the
Registration  Statement  and  amendments  thereof  and  exhibits  thereto may be
obtained from the Public Reference Section of the Commission,  450 Fifth Street,
N.W.,  Washington,  D.C. 20549, at prescribed rates. In addition, the Commission
maintains a Web site at "http://www.sec.gov" that contains information regarding
registrants that file electronically with the Commission.

     Application will be made to list the Class A Certificates on the Luxembourg
Stock Exchange.

                                        2



<PAGE>



                                OTHER INFORMATION

     This Prospectus  contains certain limited information about the offering of
the  Class A  Certificates  which is  relevant  to  non-U.S.  persons.  Detailed
information concerning the offering is contained herein and purchasers are urged
to read this  Prospectus in full. The  distribution  of this  Prospectus and the
offering of the Certificates in certain  jurisdictions may be restricted by law.
Persons  into  whose  possession  this  Prospectus  comes  are  required  by the
Underwriters to inform themselves about and to observe any such restrictions.

     The Transferor  and PSFC have taken all reasonable  care to ensure that the
information contained in this Prospectus in relation to the Transferor and PSFC,
as the case may be, and the  Certificates  is true and  accurate in all material
respects and that in relation to the Transferor, PSFC and the Certificates there
are no material facts the omission of which would make  misleading any statement
herein,   whether  fact  or  opinion.  The  Transferor  and  PSFC  each  accepts
responsibility accordingly.

     This Prospectus does not constitute an offer to sell or the solicitation of
an offer to buy the  Certificates  in any  jurisdiction  in which  such offer or
solicitation is unlawful.

     No person has been authorized to give  information or make statements other
than  those of this  Prospectus  and no person may rely on such  information  or
statements as having been  authorized.  The  publication of this Prospectus does
not imply that the information contained herein is still valid after the date of
publication.

     As used in this  Prospectus,  all  references to "dollars" and "$" refer to
United States dollars.

     IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR EFFECT
TRANSACTIONS  WHICH  STABILIZE  OR  MAINTAIN  THE  MARKET  PRICE OF THE  OFFERED
CERTIFICATES  AT A LEVEL  ABOVE THAT WHICH MIGHT  OTHERWISE  PREVAIL IN THE OPEN
MARKET.  SUCH  TRANSACTIONS  MAY BE EFFECTED IN THE  OVER-THE-COUNTER  MARKET OR
OTHERWISE AND, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.


                                        3



<PAGE>




                               PROSPECTUS SUMMARY

     The  following  is  qualified  in its entirety by reference to the detailed
information  appearing  elsewhere in this Prospectus.  Certain capitalized terms
used herein are defined elsewhere in this Prospectus.  A listing of the pages on
which  some of such  terms are  defined  is found in the  "Index of Key  Terms."
Unless the context requires  otherwise,  certain  capitalized  terms,  when used
herein, relate only to the Certificates.

Title of Securities..........       $______________________  Floating Rate Class
                                    A   Asset   Backed   Certificates,    Series
                                    _________ (the "Class A  Certificates")  and
                                    $__________________  Floating  Rate  Class B
                                    Asset Backed Certificates,  Series _________
                                    (the "Class B  Certificates"  and,  together
                                    with the Class A Certificates,  the "Offered
                                    Certificates"   and,   together   with   the
                                    Collateral  Interest  described herein,  the
                                    "Certificates").

The Trust....................       The   Certificates    represent   fractional
                                    undivided  interests  in  certain  assets of
                                    People's  Bank Credit Card Master Trust (the
                                    "Trust").   The  Trust's  fiscal  year  ends
                                    December  31.  As  used  herein,   the  term
                                    "Series _________  Supplement" refers to the
                                    supplement to the Agreement  relating to the
                                    Certificates; the term "Agreement" refers to
                                    the   Amended  and   Restated   Pooling  and
                                    Servicing  Agreement  dated as of March  18,
                                    1997, amending and restating in its entirety
                                    the Pooling and Servicing Agreement dated as
                                    of June 1,  1993,  as further  amended  from
                                    time  to  time,   and,  unless  the  context
                                    requires otherwise,  refers to the Agreement
                                    as  supplemented  by  the  Series  _________
                                    Supplement;  the term  "Offered  Certificate
                                    Holders"  refers to holders  of the  Offered
                                    Certificates; the term "Certificate Holders"
                                    refers to the  Offered  Certificate  Holders
                                    and   the   Collateral    Interest    Holder
                                    collectively;  the term "Class A Certificate
                                    Holders"  refers to  holders  of the Class A
                                    Certificates   and   the   term   "Class   B
                                    Certificate  Holders"  refers to  holders of
                                    the Class B Certificates;  the term "Series"
                                    refers to any series of certificates  issued
                                    by the Trust,  including  the  Certificates;
                                    and the term  "Series  _________"  refers to
                                    the Series represented by the Certificates.

                                    The Trust  currently  has five other  Series
                                    outstanding.  See  "Annex  I:  Prior  Series
                                    Issued  and  Outstanding"  for a summary  of
                                    these outstanding Series.

Trustee......................       Bankers  Trust  Company,  a New York banking
                                    corporation (the  "Trustee").  The Corporate
                                    Trust Office is located at 4 Albany  Street,
                                    New York, New York 10006.

Transferor...................       People's  Bank, a Connecticut  stock savings
                                    bank and a  majority-  owned  subsidiary  of
                                    People's Mutual Holdings,  is the Transferor
                                    of the Receivables and the originator of the
                                    Trust.  The principal  executive  offices of
                                    People's   Bank  are  located  at  850  Main
                                    Street,   Bridgeport   Center,   Bridgeport,
                                    Connecticut  06604,  telephone  number (203)
                                    338-7171.


                                        4



<PAGE>



Trust Assets.................       The   property   of   the   Trust   includes
                                    receivables  (the   "Receivables")   arising
                                    under certain  VISA(R)*/* and MasterCard(R)*
                                    credit  card  -  accounts,  all  Receivables
                                    arising in Automatic Additional Accounts and
                                    Additional  Accounts designated from time to
                                    time,  all  monies  due or to become  due in
                                    payment of the Receivables,  all proceeds of
                                    the   Receivables,   proceeds  of  insurance
                                    policies  relating to the  Receivables,  and
                                    the    right   to    receive    Interchange,
                                    Recoveries, all monies on deposit in certain
                                    bank  accounts of the Trust,  all monies and
                                    securities   on  deposit  in  certain   bank
                                    accounts  established and maintained for the
                                    benefit  of   certificate   holders  of  any
                                    Series,  an interest  rate cap agreement for
                                    the   exclusive   benefit  of  the  Class  A
                                    Certificate  Holders  (the "Class A Interest
                                    Rate   Cap")  and  an   interest   rate  cap
                                    agreement for the  exclusive  benefit of the
                                    Class B  Certificate  Holders  (the "Class B
                                    Interest  Rate Cap" and,  together  with the
                                    Class A  Interest  Rate Cap,  the  "Interest
                                    Rate Caps"), each provided by _________ (the
                                    "Interest   Rate  Cap  Provider"),  and  any
                                    Enhancement  issued   with   respect  to any
                                    Series.  The  term  "Trust Portfolio"  means
                                    the  pool of Eligible Receivables represent-
                                    ing  assets  of the  Trust as of a specified
                                    date.  The  Trust  does  not  and  will  not
                                    include  the  Receivables  of  any  Accounts
                                    designated from time  to  time  as  Removed
                                    Accounts, the Receivables of which have been
                                    removed from the Trust.

                                    The Offered  Certificate Holders will not be
                                    entitled to the benefits of any  Enhancement
                                    issued with respect to any Series other than
                                    Series  _________,  and the  holders  of the
                                    certificates  of  other  Series  will not be
                                    entitled  to the  benefits  of,  among other
                                    things,   the  Interest  Rate  Caps  or  the
                                    Collateral Interest.  The term "Enhancement"
                                    shall mean, with respect to any Series,  any
                                    letter of credit,  cash collateral  account,
                                    collateral interest, surety bond, guaranteed
                                    rate agreement,  maturity guaranty facility,
                                    tax protection  agreement,  reserve account,
                                    subordinated class of certificates, or other
                                    contract or  agreement  principally  for the
                                    benefit  of  certificate   holders  of  such
                                    Series.

Securities Offered...........       The  Class A  Certificates  and the  Class B
                                    Certificates  will be  issued on _________ ,
                                    1998 (the "Closing Date") in book-entry form
                                    only, in the initial  principal  amounts of
                                    $________ and $_________, respectively,  and
                                    will each  be  represented by  one  or  more
                                    Offered   Certificates  registered   in  the
                                    name  of  Cede.  All  references  herein  to
                                    Offered    Certificate   Holders,   Class  A
                                    Certificate  Holders  or Class B Certificate
                                    Holders shall refer to Offered   Certificate
                                    Owners,   except   as   otherwise  specified
                                    herein. See "Description of the Certificates
                                    --Definitive Certificates."

                                    In addition to the Class A Certificates  and
                                    the  Class B  Certificates,  the  Collateral
                                    Interest  will be issued on the Closing Date
                                    in   the  initial  amount  of   $___________
                                    (which  amount represents ___% of the amount
                                    of   the   Initial   Investor  Interest)  as
                                    Enhancement for

- --------

*    VISA(R) and MasterCard(R)  are registered  trademarks of VISA USA, Inc. and
     MasterCard International Incorporated, respectively.



                                        5



<PAGE>



                                    the Offered  Certificates.  The  provider of
                                    such  Enhancement  is sometimes  referred to
                                    herein as the "Collateral Interest Holder."

                                    Each  of  the   Certificates   represents  a
                                    fractional  undivided  interest  in  certain
                                    assets of the Trust.  The Trust  assets will
                                    be allocated among the Certificate  Holders,
                                    the  holders  of  certificates  of any other
                                    Series which is  outstanding  at the time of
                                    such   allocation  and  the  holder  of  the
                                    certificate  (the  "Exchangeable  Transferor
                                    Certificate") that represents the Transferor
                                    Interest (as defined  below),  which is held
                                    by   People's   Structured   Finance   Corp.
                                    ("PSFC"),  a  wholly-owned  special  purpose
                                    Connecticut  subsidiary  of  People's  Bank,
                                    pursuant  to an  Assignment  and  Assumption
                                    Agreement, dated as of December 15, 1995, by
                                    and between the Transferor  and PSFC.  PSFC,
                                    in   its   capacity   as   holder   of   the
                                    Exchangeable Transferor Certificate,  or any
                                    other permitted assignee of the Exchangeable
                                    Transferor  Certificate  that  is  then  the
                                    registered   holder   of  the   Exchangeable
                                    Transferor    Certificate,    is   sometimes
                                    referred  to  herein as the  "Holder  of the
                                    Exchangeable Transferor Certificate."

                                    The Certificates  represent interests in the
                                    Trust only and do not represent interests in
                                    or recourse  obligations of the  Transferor,
                                    PSFC   or  any  of   their   affiliates.   A
                                    Certificate  is  not a  deposit  and  is not
                                    insured  by the  Federal  Deposit  Insurance
                                    Corporation   (the   "FDIC").   Neither  the
                                    Receivables nor the underlying  Accounts are
                                    insured  or  guaranteed  by the  FDIC or any
                                    other governmental agency.

Investor Interest;
Transferor Interest..........       On the Closing Date, the amount of the Class
                                    A Certificate Holders' interest in Principal
                                    Receivables will equal $_______________ (the
                                    "Class A Initial  Investor  Interest"),  the
                                    amount of the Class B  Certificate  Holders'
                                    interest in Principal Receivables will equal
                                    $____ (the   "Class   B   Initial   Investor
                                    Interest"), and the amount of the Collateral
                                    Interest in Principal Receivables will equal
                                    $___ (the "Initial Collateral Interest" and,
                                    together  with the Class A Initial  Investor
                                    Interest  and the Class B  Initial  Investor
                                    Interest,  the "Initial Investor Interest").
                                    The Class A Initial  Investor  Interest  and
                                    the Class B Initial Investor Interest may be
                                    reduced   to   reflect    the   tender   and
                                    cancellation    of   Offered    Certificates
                                    pursuant to an Investor Exchange.  The Class
                                    A Certificate Holders' interest in Principal
                                    Receivables  on any date  after the  Closing
                                    Date (the "Class A Investor  Interest") will
                                    equal the Class A Initial Investor Interest,
                                    less the sum of (i) an  amount  equal to the
                                    sum of all  payments in respect of principal
                                    made on the  Class A  Certificates  and (ii)
                                    all Class A Investor  Charge-Offs,  plus any
                                    reimbursements  of  such  Class  A  Investor
                                    Charge-Offs.  The "Class A Adjusted Investor
                                    Interest"   will   equal  (i)  the  Class  A
                                    Investor  Interest  less (ii) the  Principal
                                    Funding  Account  Balance on such date.  The
                                    Class B  Certificate  Holders'  interest  in
                                    Principal  Receivables on any date after the
                                    Closing   Date   (the   "Class  B   Investor
                                    Interest")  will  equal  the Class B Initial
                                    Investor  Interest,  less  all  payments  in
                                    respect  of  principal  made on the  Class B
                                    Certificates,    any   Class   B    Investor
                                    Charge-Offs and any other  reductions of the
                                    Class  B  Investor   Interest  as  described
                                    herein,  plus  any  reimbursements  of  such
                                    Class    B    Investor    Charge-Offs    and
                                    reimbursements  of such other  reductions of
                                    the Class B Investor

                                        6



<PAGE>



                                    Interest.  The Collateral  Interest Holder's
                                    interest  in  Principal  Receivables  on any
                                    date after the Closing Date (the "Collateral
                                    Interest") will equal the Initial Collateral
                                    Interest,  less all  payments  in respect of
                                    principal made on the  Collateral  Interest,
                                    any Collateral Interest  Charge-Offs and any
                                    other reductions of the Collateral  Interest
                                    as described herein, plus any reimbursements
                                    of such Collateral Interest  Charge-Offs and
                                    reimbursements  of such other  reductions of
                                    the Collateral Interest as described herein.
                                    The   aggregate  of  the  Class  A  Investor
                                    Interest,  the Class B Investor Interest and
                                    the  Collateral  Interest at any time is the
                                    "Investor  Interest."  The  aggregate of the
                                    Class  A  Adjusted  Investor  Interest,  the
                                    Class B Investor Interest and the Collateral
                                    Interest  at  any  time  is  the   "Adjusted
                                    Investor Interest."

                                    The  Holder of the  Exchangeable  Transferor
                                    Certificate holds in the Trust the remaining
                                    undivided    interest   in   the   Principal
                                    Receivables  and  amounts  on deposit in the
                                    Excess  Funding  Account not  represented by
                                    the  Certificates  or  any  other  undivided
                                    interests in the Trust that have been issued
                                    and  are  outstanding  at the  time  of such
                                    determination  (the "Transferor  Interest").
                                    As new  Receivables  are  added to the Trust
                                    and as payments are made on Receivables, the
                                    principal amount of the Transferor  Interest
                                    will   fluctuate.    The   Holder   of   the
                                    Exchangeable   Transferor   Certificate  may
                                    tender    the    Exchangeable     Transferor
                                    Certificate  or, if provided in the relevant
                                    Supplement,   the   Transferor   may  tender
                                    certificates  representing  all or a portion
                                    of any Series of certificates and the Holder
                                    of the Exchangeable  Transferor  Certificate
                                    may  tender  the   Exchangeable   Transferor
                                    Certificate   to  the  Trustee   and,   upon
                                    satisfying  certain  conditions,  cause  the
                                    Trustee to issue one or more new Series,  as
                                    described    in    "Description    of    the
                                    Certificates--Exchanges," which Exchange may
                                    have the effect of decreasing the Transferor
                                    Interest. As of the date hereof, eight other
                                    Series have been  issued by  the Trust, five
                                    of  which  are  currently  outstanding.  See
                                    "Annex   I:   Prior   Series    Issued   and
                                    Outstanding."

Allocation Percentages.......       The  Certificates  will include the right to
                                    receive (but only to the extent  required to
                                    make   payments   under  the   Agreement)  a
                                    percentage  (the "Investor  Percentage")  of
                                    the Finance Charge Collections and Principal
                                    Collections  received  during each  calendar
                                    month (a "Monthly  Period").  Finance Charge
                                    Collections  and  Receivables  in  Defaulted
                                    Accounts,   at  all  times,   and  Principal
                                    Collections  during  the  Revolving  Period,
                                    will be allocated to the Certificate Holders
                                    based on the Floating Investor Percentage as
                                    described   under    "Description   of   the
                                    Certificates--Allocation  Percentages." Such
                                    amounts   so   allocated   will  be  further
                                    allocated  among  the  Class  A  Certificate
                                    Holders, the Class B Certificate Holders and
                                    the Collateral  Interest Holder based on the
                                    Class A  Floating  Allocation,  the  Class B
                                    Floating   Allocation   and  the  Collateral
                                    Floating      Allocation,      respectively,
                                    applicable   during  the   related   Monthly
                                    Period.

                                    Principal  Collections during the Controlled
                                    Accumulation    Period    and   the    Rapid
                                    Amortization Period will be allocated to the
                                    Certificate   Holders  based  on  the  Fixed
                                    Investor  Percentage,   as  described  under
                                    "Description of the Certificates--Allocation
                                    Percentages." Such amounts so allocated will
                                    be further allocated between the

                                        7



<PAGE>



                                    Class A  Certificate  Holders,  the  Class B
                                    Certificate   Holders  and  the   Collateral
                                    Interest  Holder  based on the Class A Fixed
                                    Allocation, the Class B Fixed Allocation and
                                    the     Collateral     Fixed     Allocation,
                                    respectively.   See   "Description   of  the
                                    Certificates--Allocation Percentages."

Interest.....................       Interest is required  to be  distributed  on
                                    _____,  1998  and on the  15th  day of  each
                                    month  thereafter,  or,  if such 15th day is
                                    not a business  day, on the next  succeeding
                                    business day (each, a "Distribution  Date"),
                                    in an  amount  equal  to, in the case of the
                                    Class  A  Certificates,  the  sum of (v) the
                                    product of (a) the London interbank  offered
                                    quotations rate for one-month  United States
                                    dollar  deposits  ("LIBOR"),  determined  as
                                    described herein,  plus _____% (the "Class A
                                    Certificate   Rate")   (or  _____%  for  the
                                    Initial Interest Period),  (b) the lesser of
                                    the Class A Adjusted Investor Interest as of
                                    the preceding Distribution Date after giving
                                    effect  to  all   payments,   deposits   and
                                    withdrawals on such  Distribution  Date (or,
                                    in the case of the first  Distribution Date,
                                    the Class A Initial  Investor  Interest) and
                                    the  Expected  Class A  Principal  as of the
                                    preceding  Distribution  Date,  and  (c) the
                                    actual   number  of  days  in  the   related
                                    Interest Period divided by 360, plus (w) the
                                    Class A Covered  Amounts  for such  Interest
                                    Period,  plus  (x)  the  product  of (a) the
                                    Class A Excess Principal,  (b) the lesser of
                                    the Class A Certificate Rate and the Class A
                                    Cap Rate,  and (c) the actual number of days
                                    in the related  Interest  Period  divided by
                                    360 (clauses (v), (w) and (x)  collectively,
                                    the "Class A Monthly Interest"), plus (y) to
                                    the extent  permitted by applicable law, any
                                    interest accrued on the Class A Certificates
                                    (including  interest on any overdue  Class A
                                    Monthly  Interest)  during any prior accrual
                                    period which has not been distributed to the
                                    Class A  Certificate  Holders,  plus, to the
                                    extent  that  there  is   available   Excess
                                    Spread,  (z) an amount  equal to the product
                                    of (a)  the  amount  by  which  the  Class A
                                    Certificate  Rate  exceeds  the  Class A Cap
                                    Rate,  (b) the Class A Excess  Principal and
                                    (c) the actual number of days in the related
                                    Interest Period divided by 360 (the "Class A
                                    Excess Interest").  In the case of the Class
                                    B Certificates, interest will be distributed
                                    in an  amount  equal  to the  sum of (w) the
                                    product   of  (a)   LIBOR,   determined   as
                                    described herein,  plus _____% (the "Class B
                                    Certificate  Rate";  the Class A Certificate
                                    Rate and the  Class B  Certificate  Rate are
                                    each  sometimes  referred  to as an "Offered
                                    Certificate  Rate"  and  collectively,   the
                                    "Offered  Certificate Rates") (or _____% for
                                    the Initial Interest Period), (b) the lesser
                                    of the Class B Investor  Interest  as of the
                                    preceding  Distribution  Date  after  giving
                                    effect  to  all   payments,   deposits   and
                                    withdrawals on such  Distribution  Date (or,
                                    in the case of the first  Distribution Date,
                                    the Class B Initial  Investor  Interest) and
                                    the  Expected  Class B  Principal  as of the
                                    preceding  Distribution  Date,  and  (c) the
                                    actual   number  of  days  in  the   related
                                    Interest Period divided by 360, plus (x) the
                                    product of (a) the Class B Excess Principal,
                                    (b) the  lesser of the  Class B  Certificate
                                    Rate and the Class B Cap  Rate,  and (c) the
                                    actual   number  of  days  in  the   related
                                    Interest     Period     divided    by    360
                                    (collectively,    the   "Class   B   Monthly
                                    Interest"), plus (y) to the extent permitted
                                    by applicable  law, any interest  accrued on
                                    the Class B Certificates (including interest
                                    on any  overdue  Class B  Monthly  Interest)
                                    during any prior  accrual  period  which has
                                    not  been   distributed   to  the   Class  B
                                    Certificate Holders, plus, to the

                                        8



<PAGE>



                                    extent  that  there  is   available   Excess
                                    Spread,  (z) an amount  equal to the product
                                    of (a)  the  amount  by  which  the  Class B
                                    Certificate  Rate  exceeds  the  Class B Cap
                                    Rate,  (b) the Class B Excess  Principal and
                                    (c) the actual number of days in the related
                                    Interest Period divided by 360 (the "Class B
                                    Excess  Interest").  For any Interest Period
                                    in which the Class A Certificate Rate or the
                                    Class B  Certificate  Rate,  as the case may
                                    be,  exceeds  the  Class  A Cap  Rate or the
                                    Class B Cap Rate, respectively,  the portion
                                    of the Class A Monthly Interest or the Class
                                    B  Monthly  Interest   attributable  to  the
                                    amount by which the Class A Certificate Rate
                                    or the Class B Certificate Rate, as the case
                                    may be,  exceeds the Class A Cap Rate or the
                                    Class  B Cap  Rate,  respectively,  will  be
                                    funded from  payments  made  pursuant to the
                                    Class A  Interest  Rate  Cap or the  Class B
                                    Interest  Rate Cap,  respectively,  and from
                                    available     Excess    Spread.     Interest
                                    distributable  on ______, 1998  will  accrue
                                    from and  including  the Closing Date to and
                                    including _____, 1998 (the "Initial Interest
                                    Period").

Revolving Period.............       No  principal  will be  payable  to  Offered
                                    Certificate   Holders  until  the  _________
                                    Distribution Date or, upon the occurrence of
                                    a Pay Out  Event as  described  herein,  the
                                    first  Distribution Date with respect to the
                                    Rapid Amortization  Period. For each Monthly
                                    Period  during the period from and including
                                    the Closing  Date,  up to and  including the
                                    day prior to the day on which the Controlled
                                    Accumulation    Period    or    the    Rapid
                                    Amortization     Period    commences    (the
                                    "Revolving   Period"),   Available  Investor
                                    Principal Collections otherwise allocable to
                                    the  Certificate   Holders  will,  unless  a
                                    reduction   in   the   Required   Collateral
                                    Interest has occurred and subject to certain
                                    other  limitations,  be  applied  as  Shared
                                    Principal  Collections,  as described below,
                                    and  thereafter  (to  the  extent  that  the
                                    Transferor   Interest  exceeds  the  Minimum
                                    Transferor  Interest)  be paid to the Holder
                                    of the Exchangeable  Transferor  Certificate
                                    to  maintain  the  Investor  Interest at the
                                    Initial Investor Interest.  See "Description
                                    of the  Certificates--Pay  Out Events" for a
                                    discussion of the events which might lead to
                                    the  early   termination  of  the  Revolving
                                    Period.

Principal Payments;
Controlled Accumulation
Period.......................       Unless a Pay Out  Event has  occurred  or is
                                    deemed to have  occurred  or the  Controlled
                                    Accumulation Period is postponed as a result
                                    of   the    conditions   set   forth   under
                                    "Description    of    the     Certificates--
                                    Postponement   of  Controlled   Accumulation
                                    Period," the controlled  accumulation period
                                    for  the   Certificates   (the   "Controlled
                                    Accumulation   Period")   will  commence  on
                                    ________________       (the      "Controlled
                                    Accumulation  Date"),  and  will  end on the
                                    earliest  of  (a)  the  commencement  of the
                                    Rapid  Amortization  Period, (b) the payment
                                    of the Investor Interest in full and (c) the
                                    termination  of the  Trust  pursuant  to the
                                    Agreement.  On the Business Day  immediately
                                    preceding each  Distribution Date (each such
                                    date, a "Transfer Date"), beginning with the
                                    Transfer Date  following the Monthly  Period
                                    in which the Controlled  Accumulation Period
                                    commences,  an amount  equal to the least of
                                    (a)   the   Available   Investor   Principal
                                    Collections  with  respect  to  the  related
                                    Monthly   Period,   (b)   the   sum  of  the
                                    Controlled   Accumulation   Amount  for  the
                                    related Monthly Period and the  Accumulation
                                    Shortfall, if any (such sum, the "Controlled
                                    Deposit Amount") and (c) the Class A

                                        9



<PAGE>



                                    Adjusted  Investor Interest on such Transfer
                                    Date  (prior to any  deposits  on such date)
                                    will  be  deposited   in  a  trust   account
                                    established  by the Trustee (the  "Principal
                                    Funding Account").  The amount on deposit in
                                    the   Principal    Funding    Account   (the
                                    "Principal Funding Account Balance") will be
                                    deposited  in the  Distribution  Account for
                                    distribution  to  the  Class  A  Certificate
                                    Holders  on the  Class A  Scheduled  Payment
                                    Date.  If, for any Monthly  Period  prior to
                                    the  Class A  Scheduled  Payment  Date,  the
                                    Available Investor Principal Collections for
                                    such  Monthly   Period  are  less  than  the
                                    applicable  Controlled  Deposit Amount,  the
                                    amount  of  such   deficiency  will  be  the
                                    "Accumulation  Shortfall" for the succeeding
                                    Monthly  Period.  See  "Description  of  the
                                    Certificates--Application of Collections."

                                    On the Transfer Date  immediately  following
                                    the  Distribution  Date on which the Class A
                                    Investor  Interest has been paid in full, an
                                    amount  equal  to  the  lesser  of  (a)  the
                                    Available Investor Principal Collections for
                                    the related Monthly Period and (b) the Class
                                    B Investor  Interest will be deposited  into
                                    the Distribution Account for distribution to
                                    the Class B Certificate Holders on the Class
                                    B  Scheduled   Payment  Date.  If,  for  any
                                    Monthly  Period,   the  Available   Investor
                                    Principal   Collections   for  such  Monthly
                                    Period exceed the Controlled  Deposit Amount
                                    (or if the  Class  A  Investor  Interest  is
                                    zero, the Class B Investor  Interest),  such
                                    excess will be first paid to the  Collateral
                                    Interest  Holder  to  the  extent  that  the
                                    Collateral  Interest  exceeds  the  Required
                                    Collateral   Interest   (such  excess,   the
                                    "Collateral   Interest  Surplus")  and  then
                                    treated as Shared Principal  Collections and
                                    allocated  to the holders of other Series of
                                    certificates   issued  and  outstanding  or,
                                    subject  to  certain  limitations  described
                                    herein  (to the extent  that the  Transferor
                                    Interest  exceeds  the  Minimum   Transferor
                                    Interest),   paid  to  the   holder  of  the
                                    Exchangeable Transferor Certificate.

                                    Unless a Pay Out  Event has  occurred  or is
                                    deemed  to  have  occurred,   prior  to  the
                                    payment of the Class A Investor  Interest in
                                    full,  all funds on deposit in the Principal
                                    Funding  Account  will  be  invested  at the
                                    direction  of the Servicer by the Trustee in
                                    certain  Permitted  Investments.  Investment
                                    earnings  (net  of  investment   losses  and
                                    expenses)   on  funds  on   deposit  in  the
                                    Principal  Funding  Account (the  "Principal
                                    Funding  Investment  Proceeds")  during  the
                                    Controlled  Accumulation Period will be used
                                    to pay interest on the Class A  Certificates
                                    up  to  an  amount  (the  "Class  A  Covered
                                    Amount")  equal to, for each Transfer  Date,
                                    the product of (a) a fraction, the numerator
                                    of which is the actual number of days in the
                                    related  Interest Period and the denominator
                                    of which is 360, (b) the Class A Certificate
                                    Rate in effect  with  respect to the related
                                    Interest   Period  and  (c)  the   Principal
                                    Funding  Account Balance as of the preceding
                                    Distribution Date after giving effect to all
                                    payments,  deposits and  withdrawals on such
                                    Distribution  Date.  If,  for  any  Transfer
                                    Date,  the  Principal   Funding   Investment
                                    Proceeds  are less  than the Class A Covered
                                    Amount,  the amount of such  deficiency (the
                                    "Class  A   Principal   Funding   Investment
                                    Shortfall")  will  be  paid,  to the  extent
                                    available,  from the Reserve Account and, if
                                    necessary,    from    Excess    Spread   and
                                    Reallocated Principal Collections.


                                       10



<PAGE>



                                    Funds on  deposit in the  Principal  Funding
                                    Account will be available to pay the Class A
                                    Certificate  Holders in respect of the Class
                                    A Investor Interest on the Class A Scheduled
                                    Payment  Date.  If the  aggregate  principal
                                    amount  of  deposits  made to the  Principal
                                    Funding  Account is  insufficient to pay the
                                    Class  A  Investor  Interest  in full on the
                                    Class A Scheduled  Payment  Date,  the Rapid
                                    Amortization   Period   will   commence   as
                                    described below.  Although it is anticipated
                                    that  during  the  Controlled   Accumulation
                                    Period  prior to the  payment of the Class A
                                    Investor  Interest  in full,  funds  will be
                                    deposited in the Principal  Funding  Account
                                    in  an  amount   equal  to  the   applicable
                                    Controlled  Deposit  Amount on each Transfer
                                    Date and that  scheduled  principal  will be
                                    available  for  distribution  to the Class A
                                    Certificate Holders on the Class A Scheduled
                                    Payment  Date,  no assurance can be given in
                                    that regard. See "Maturity Considerations."

                                    On  the  Class  B  Scheduled  Payment  Date,
                                    provided that the Class A Investor  Interest
                                    is paid in  full  on the  Class A  Scheduled
                                    Payment Date and a Rapid Amortization Period
                                    has  not   commenced,   Available   Investor
                                    Principal  Collections  will  be used to pay
                                    the Class B  Certificate  Holders in respect
                                    of  the  Class  B   Investor   Interest   as
                                    described  herein.  If  Available   Investor
                                    Principal  Collections  are  insufficient to
                                    pay the Class B Investor Interest in full on
                                    the  Class B  Scheduled  Payment  Date,  the
                                    Rapid  Amortization  Period will commence as
                                    described below.  Although it is anticipated
                                    that  scheduled  principal will be available
                                    for  distribution to the Class B Certificate
                                    Holders  on the  Class B  Scheduled  Payment
                                    Date,  no  assurance  can be  given  in that
                                    regard. See "Maturity Considerations."

                                    If  a  Pay  Out  Event  occurs   during  the
                                    Controlled  Accumulation  Period,  the Rapid
                                    Amortization  Period will  commence  and any
                                    amounts on deposit in the Principal  Funding
                                    Account    will   be    deposited   in   the
                                    Distribution Account for distribution to the
                                    Class   A   Certificate   Holders   on   the
                                    Distribution   Date  following  the  Monthly
                                    Period  in  which  the  Rapid   Amortization
                                    Period     commences.      See     "Maturity
                                    Considerations,"    "Description    of   the
                                    Certificates Application of Collections" and
                                    "--Subordination     of    the    Class    B
                                    Certificates."

Principal Payments;
Rapid Amortization Period....       During  the period  beginning  on the day on
                                    which a Pay Out Event occurs or is deemed to
                                    occur and  continuing  to and  including the
                                    earlier   of  (a)  the  date  on  which  the
                                    Investor  Interest has been paid in full and
                                    (b)   the   Scheduled    Series    _________
                                    Termination  Date (the  "Rapid  Amortization
                                    Period"),  the  Principal  Allocation  along
                                    with Shared Principal Collections from other
                                    Series,  if any,  and any amounts  withdrawn
                                    from the Excess Funding Account allocated to
                                    the Certificates will be distributed monthly
                                    to the Class A Certificate Holders until the
                                    Class A  Investor  Interest  is paid in full
                                    and,  following the final principal  payment
                                    to the Class A Certificate  Holders,  to the
                                    Class B Certificate  Holders until the Class
                                    B  Investor  Interest  is paid in full  and,
                                    following the final principal payment to the
                                    Class   B   Certificate   Holders,   to  the
                                    Collateral   Interest   Holder   until   the
                                    Collateral Interest is paid in full, on each
                                    Distribution   Date   beginning   with   the
                                    Distribution Date in the month following the
                                    Monthly Period in which the

                                       11



<PAGE>



                                    Rapid  Amortization  Period  commences.  See
                                    "Description  of the  Certificates--Pay  Out
                                    Events" for a discussion of the events which
                                    might  lead to the  commencement  of a Rapid
                                    Amortization Period.

Scheduled Payment
of Principal and Interest....       The final  distributions of interest and the
                                    scheduled  payment of principal on the Class
                                    A Certificates and the Class B Certificates,
                                    respectively,  are  scheduled  to be made on
                                    ______ the  Distribution  Date (the "Class A
                                    Scheduled Payment Date") and the ___________
                                    Distribution  Date (the  "Class B  Scheduled
                                    Payment  Date";   "Scheduled  Payment  Date"
                                    shall refer to the Class B Scheduled Payment
                                    Date  and/or the Class A  Scheduled  Payment
                                    Date,  as  applicable)  and  will be made no
                                    later  than the  _____________  Distribution
                                    Date  (the   "Scheduled   Series   _________
                                    Termination  Date").   After  the  Scheduled
                                    Series _________  Termination Date,  neither
                                    the Trust nor the  Transferor  will have any
                                    further   obligation  to  pay  principal  or
                                    interest on the Offered Certificates.

Exchanges....................       The  Agreement  authorizes  the  Trustee  to
                                    issue two types of certificates:  (i) one or
                                    more Series of certificates transferable and
                                    having the  characteristics  described below
                                    and   (ii)   the   Exchangeable   Transferor
                                    Certificate,  a certificate  evidencing  the
                                    Transferor Interest,  currently held by PSFC
                                    and  transferable  only as  provided  in the
                                    Agreement. The Agreement also provides that,
                                    pursuant to any one or more  supplements  to
                                    the Agreement  (each, a  "Supplement"),  the
                                    Holder   of  the   Exchangeable   Transferor
                                    Certificate  may  tender  the   Exchangeable
                                    Transferor    Certificate   (a   "Transferor
                                    Exchange")  or, if provided in the  relevant
                                    Supplement,   the  Transferor  may  transfer
                                    certificates   representing  any  Series  of
                                    certificates   and   the   Holder   of   the
                                    Exchangeable   Transferor   Certificate  may
                                    transfer   the    Exchangeable    Transferor
                                    Certificate (an "Investor Exchange"), to the
                                    Trustee  in  exchange  for one or  more  new
                                    Series   and   a    reissued    Exchangeable
                                    Transferor  Certificate (any tender pursuant
                                    to a  Transferor  Exchange  or  an  Investor
                                    Exchange    being    referred   to   as   an
                                    "Exchange"). The Series _________ Supplement
                                    permits an Investor Exchange with respect to
                                    the  Certificates.  See  "Description of the
                                    Certificates--Exchanges."   At  all   times,
                                    however,   the  interest  in  the  Principal
                                    Receivables in the Trust  represented by the
                                    Transferor Interest must equal or exceed the
                                    Minimum  Transferor   Interest  (as  defined
                                    below). Under the Agreement,  the Supplement
                                    executed by the  Transferor and the Trust in
                                    conjunction  with an Exchange  will  define,
                                    with  respect to any Series,  the  Principal
                                    Terms of the Series.  The Transferor and the
                                    Holder   of  the   Exchangeable   Transferor
                                    Certificate  may  offer  any  Series  to the
                                    public or other investors under a prospectus
                                    or other disclosure  document (a "Disclosure
                                    Document") in transactions either registered
                                    under  the  Securities  Act or  exempt  from
                                    registration thereunder, directly or through
                                    the   Underwriters  or  one  or  more  other
                                    underwriters   or   placement   agents,   in
                                    fixed-price   offerings  or  in   negotiated
                                    transactions  or otherwise.  The  Transferor
                                    and   the   Holder   of   the   Exchangeable
                                    Transferor  Certificate may offer, from time
                                    to time,  additional  Series  issued  by the
                                    Trust.     See     "Description    of    the
                                    Certificates--Exchanges."


                                       12



<PAGE>



                                    Under  the   Agreement  and  pursuant  to  a
                                    Supplement,  an Exchange may occur only upon
                                    delivery  to the  Trustee of the  following:
                                    (i) a Supplement  specifying  the  Principal
                                    Terms of such  Series,  (ii) an  opinion  of
                                    counsel to the effect that the  certificates
                                    of such Series  under  existing  law will be
                                    characterized  as  indebtedness  for Federal
                                    income tax purposes and that the issuance of
                                    such  Series will not  materially  adversely
                                    affect     the     Federal     income    tax
                                    characterization  of any outstanding Series,
                                    (iii) if required by the related Supplement,
                                    the form of Enhancement, (iv) if Enhancement
                                    is   required   by   the   Supplement,    an
                                    appropriate    Enhancement   instrument   or
                                    agreement, (v) written confirmation from the
                                    Rating  Agency  that the  Exchange  will not
                                    result in such  Rating  Agency  reducing  or
                                    withdrawing   its   rating   on   any   then
                                    outstanding Series rated by it, and (vi) the
                                    existing Exchangeable Transferor Certificate
                                    and,   if   applicable,   the   certificates
                                    representing the Series to be exchanged.

                                    The  Holder of the  Exchangeable  Transferor
                                    Certificate   also  has  the   right,   upon
                                    Transferor    consent,   to   transfer   the
                                    Exchangeable Transferor Certificate, and the
                                    Transferor  also  has  the  right  to  sell,
                                    transfer  or pledge the  Accounts,  provided
                                    that certain  requirements  contained in the
                                    Agreement  are satisfied and that the Rating
                                    Agency   has   confirmed   that  such  sale,
                                    transfer  or pledge  will not  result in the
                                    reduction or withdrawal of its then existing
                                    rating of any of the then outstanding Series
                                    of certificates, including the Certificates.
                                    See  "Description of the  Certificates--Sale
                                    of   Accounts"   and   "--Certain    Matters
                                    Regarding the Transferor and the Servicer."

Receivables..................       The Receivables  arise in Accounts that have
                                    been selected  from the VISA and  MasterCard
                                    credit card accounts owned by the Transferor
                                    based on criteria  provided in the Agreement
                                    as applied with respect to each Account upon
                                    its  inclusion in the  portfolio  and on the
                                    date  of  the   inclusion   of  the  related
                                    Receivables  in the Trust.  The  Receivables
                                    consist  of amounts  charged by  cardholders
                                    for goods  and  services  and cash  advances
                                    (the  "Principal   Receivables")   plus  the
                                    related  periodic  finance charges billed to
                                    the Accounts, amounts billed to the Accounts
                                    in respect of annual  membership  fees, cash
                                    advance  fees,  late  fees,  returned  check
                                    fees,  overlimit fees,  certain  premiums in
                                    respect  of  credit  insurance  relating  to
                                    cardholders'      balances,      Recoveries,
                                    Interchange  and investment  earnings on the
                                    Excess Funding  Account  (collectively,  the
                                    "Finance Charge Receivables").  In addition,
                                    if the  Transferor  exercises  the  Discount
                                    Option  in  accordance  with the  terms  and
                                    conditions of the Agreement, an amount equal
                                    to the  product of the  Discount  Percentage
                                    and the  amount of  Receivables  arising  in
                                    designated  Accounts  on and  after the date
                                    such  option  is  exercised  that  otherwise
                                    would  be  Principal   Receivables  will  be
                                    treated as Finance Charge  Receivables.  See
                                    "Description  of the  Certificates--Discount
                                    Option."    "Accounts"    means   VISA   and
                                    MasterCard  credit card accounts  identified
                                    as  part  of  the  accounts  underlying  the
                                    Receivables  in the  Trust  Portfolio  as of
                                    _______,  1998 (the "Series Cut-Off Date")[,
                                    together with Additional  Accounts  conveyed
                                    on  __________,  1998].  "Recoveries"  means
                                    amounts received with respect to charged-off
                                    credit card receivables  which,  immediately
                                    prior to being charged-off, were

                                       13



<PAGE>



                                    included   in  the  Trust   Portfolio.   The
                                    aggregate   amount  of  Receivables  in  the
                                    Accounts as of the Series  Cut-Off  Date was
                                    approximately  $_______ [after giving effect
                                    to   Additional    Accounts    conveyed   on
                                    __________, 1998].

                                    During  the  term  of  the  Trust,  all  new
                                    Receivables  arising in the Accounts will be
                                    automatically  transferred  (without further
                                    action  by the  Transferor)  to the Trust by
                                    the   Transferor.   The   total   amount  of
                                    Receivables in the Trust will fluctuate from
                                    day  to  day,  because  the  amount  of  new
                                    Receivables  arising in the Accounts and the
                                    amount of  payments  collected  on  existing
                                    Receivables usually differ each day. Because
                                    the  Transferor   Interest   represents  the
                                    interest in the Principal Receivables in the
                                    Trust not  represented by the  Certificates,
                                    the  certificates  of  other  Series  or any
                                    other undivided  interests in the Trust, the
                                    amount  of  the  Transferor   Interest  will
                                    fluctuate from day to day as Receivables are
                                    collected    and   new    Receivables    are
                                    transferred   to   the   Trust.   See   "The
                                    Receivables."

Addition and Removal
of Accounts..................       Pursuant to the  Agreement,  the  Transferor
                                    has from time to time  (subject  to  certain
                                    limitations and  conditions)  designated and
                                    may  in  the  future  designate   additional
                                    eligible consumer  revolving credit accounts
                                    or categories of eligible consumer revolving
                                    credit accounts  satisfying certain criteria
                                    specified in the Agreement  (the  "Automatic
                                    Additional  Accounts")  and has  conveyed or
                                    will convey (as applicable) to the Trust all
                                    of  the   Receivables   in  such   Automatic
                                    Additional Accounts whether such Receivables
                                    are then existing or thereafter created. See
                                    "Description  of the  Certificates--Addition
                                    of Accounts." Additionally,  pursuant to the
                                    Agreement,  the  Transferor  has  the  right
                                    (subject   to   certain    limitations   and
                                    conditions) and, in some  circumstances,  is
                                    obligated,  to designate additional eligible
                                    consumer  revolving  credit  accounts  to be
                                    included   as  Accounts   (the   "Additional
                                    Accounts") and to convey to the Trust all of
                                    the  Receivables in the Additional  Accounts
                                    whether such  Receivables  are then existing
                                    or thereafter created.

                                    Automatic Additional Accounts and Additional
                                    Accounts  will  consist  of  certain  of the
                                    Transferor's  VISA credit card  accounts and
                                    MasterCard      credit     card     accounts
                                    constituting,     respectively,     Eligible
                                    Automatic  Additional  Accounts and Eligible
                                    Additional  Accounts and satisfying  certain
                                    other  criteria,  and  arising  in  Accounts
                                    designated  by the  Transferor  from time to
                                    time.   Automatic  Additional  Accounts  and
                                    Additional  Accounts may, subject to certain
                                    conditions,   also  include   certain  other
                                    consumer  revolving  credit  accounts.   See
                                    "Description  of the  Certificates--Addition
                                    of Accounts."

                                    Further,  pursuant  to  the  Agreement,  the
                                    Transferor has the right (subject to certain
                                    limitations  and  conditions) to remove from
                                    the Trust the Receivables related to certain
                                    Accounts  designated by the Transferor  (the
                                    "Removed    Accounts")    and   accept   the
                                    conveyance  of all  the  Receivables  in the
                                    Removed  Accounts,  whether such Receivables
                                    are then  existing  or  thereafter  created.
                                    Removed   Accounts   are  not   included  as
                                    Accounts   of  the  Trust   Portfolio.   The
                                    Transferor previously designated Accounts as
                                    Removed Accounts

                                       14



<PAGE>



                                    on March 2, 1998.  See  "Description  of the
                                    Certificates--Removal of Accounts."

Denomination.................       The Offered Certificates will be offered for
                                    purchase in minimum  denominations of $1,000
                                    and integral multiples thereof.

Registration of
Offered Certificates.........       The Offered  Certificates  will initially be
                                    represented  by  certificates  registered in
                                    the name of Cede,  as the nominee of DTC. No
                                    Offered  Certificate  Owner will be entitled
                                    to   receive   a   definitive    certificate
                                    representing such person's interest,  except
                                    in the event  that  Definitive  Certificates
                                    (as  defined  herein)  are issued  under the
                                    limited circumstances  described herein. See
                                    "Description of the Certificates--Definitive
                                    Certificates."

Clearance and Settlement.....       Offered Certificate Owners may elect to hold
                                    their  certificates   through  DTC  (in  the
                                    United  States)  or Cedel or  Euroclear  (in
                                    Europe),  each of which in turn hold through
                                    their  respective  depositaries,  which will
                                    hold positions through DTC. Transfers within
                                    DTC or Cedel or  Euroclear,  as the case may
                                    be,  will  be made in  accordance  with  the
                                    usual rules and operating  procedures of the
                                    relevant  system.   Cross-market   transfers
                                    between   persons   holding    directly   or
                                    indirectly through DTC in the United States,
                                    on the one hand, and counterparties  holding
                                    directly  or  indirectly  through  Cedel  or
                                    Euroclear, on the other, will be effected in
                                    DTC through  the  relevant  Depositaries  of
                                    Cedel or Euroclear.  See "Description of the
                                    Certificates--Book-Entry  Registration"  and
                                    Annex II.

Servicer.....................       The Servicer is People's Bank, a Connecticut
                                    chartered  stock  savings  bank.  In certain
                                    limited  circumstances,  People's  Bank  may
                                    resign or be removed as  Servicer,  in which
                                    event the Trustee or a third party  servicer
                                    may  be  appointed  as  successor   servicer
                                    (People's   Bank,  and  any  such  successor
                                    servicer   acting  in  such  capacity,   are
                                    referred to herein as the  "Servicer").  The
                                    Servicer is permitted to delegate certain of
                                    its duties as servicer  under the  Agreement
                                    to any  of  its  affiliates,  but  any  such
                                    delegation  will not relieve the Servicer of
                                    its obligations thereunder.

Subordination of the
Class B Certificates
and the Collateral
Interest.....................       The  Class  B  Investor   Interest  and  the
                                    Collateral  Interest will be subordinated as
                                    described  herein to the extent necessary to
                                    fund  certain  payments  with respect to the
                                    Class A Certificates and the Class A Monthly
                                    Servicing  Fee  as  described   herein.   In
                                    addition,  the  Collateral  Interest will be
                                    subordinated  as  described  herein  to  the
                                    extent  necessary to fund  certain  payments
                                    with respect to the Class B Certificates and
                                    the Class B Monthly  Servicing  Fee.  If the
                                    Collateral  Interest is reduced to zero, the
                                    Class  B   Certificate   Holders  will  bear
                                    directly   the   credit   and  other   risks
                                    associated with their interest in the Trust.
                                    If the  Class B  Investor  Interest  and the
                                    Collateral Interest are reduced to zero, the
                                    Class  A   Certificate   Holders  will  bear
                                    directly   the   credit   and  other   risks
                                    associated with their interest in the Trust.
                                    To the extent the Class B Investor  Interest
                                    is reduced, the percentage of Finance Charge
                                    Collections   allocated   to  the   Class  B
                                    Certificate  Holders in  subsequent  Monthly
                                    Periods will be reduced.  Such reductions of
                                    the   Class   B   Investor   Interest   will
                                    thereafter  be  reimbursed  and the  Class B
                                    Investor   Interest    increased   on   each
                                    Distribution Date by the amount, if any,

                                       15



<PAGE>



                                    of  Excess  Spread  and any  Shared  Finance
                                    Charge   Collections   from   other   Series
                                    available   for   that   purpose   for  such
                                    Distribution Date.  Moreover,  to the extent
                                    the amount of such  reduction in the Class B
                                    Investor  Interest  is not  reimbursed,  the
                                    amount  of  principal  distributable  to the
                                    Class B Certificate Holders will be reduced.
                                    See    "Description    of     Certificates--
                                    Subordination  of the Class B  Certificates"
                                    and "--Application of Collections."

Application of Excess
Spread and Reallocated
Cashflow.....................       If Finance Charge  Collections  allocable to
                                    the  Class  A  Investor   Interest  for  any
                                    Monthly  Period plus,  during the Controlled
                                    Accumulation   Period,   Principal   Funding
                                    Investment  Proceeds  and  amounts,  if any,
                                    withdrawn  from  the  Reserve  Account  with
                                    respect   to  such   Monthly   Period,   are
                                    insufficient (such  insufficiency  being the
                                    "Class  A  Required   Amount")  to  pay  (i)
                                    interest accrued on the Class A Certificates
                                    with  respect  to the  related  Distribution
                                    Date in an  amount  equal  to the sum of (a)
                                    the Class A Monthly Cap Rate Interest due on
                                    the  related   Distribution   Date  and  any
                                    overdue  Class A Monthly Cap Rate  Interest,
                                    and (b) the Class A Covered  Amount  for the
                                    related  Interest  Period,  (ii) the Class A
                                    Monthly   Servicing   Fee  for  the  related
                                    Interest  Period  and  any  overdue  Class A
                                    Monthly  Servicing  Fees,  (iii) the Class A
                                    Investor  Default  Amount  for such  Monthly
                                    Period,   and  (iv)  unreimbursed   Class  A
                                    Investor   Charge-Offs   (the  aggregate  of
                                    clauses  (i)  through  (iv),  the  "Class  A
                                    Payment Amount"), then first, Excess Spread,
                                    if  any,  from  Finance  Charge  Collections
                                    allocable  to the Class B  Certificates  and
                                    the Collateral Interest will be allocated to
                                    the Class A  Certificates  up to the Class A
                                    Required Amount, and second,  Shared Finance
                                    Charge Collections, if any, allocable to the
                                    Certificates  will be allocated to the Class
                                    A Certificates  up to the remaining  Class A
                                    Required  Amount.  If the sum of such Excess
                                    Spread and Shared Finance Charge Collections
                                    is less than the Class A Required Amount for
                                    such Monthly Period,  Reallocated Collateral
                                    Principal  Collections and, if the foregoing
                                    is   insufficient,   Reallocated   Class   B
                                    Principal  Collections  with  respect to the
                                    related Monthly Period, will be used to fund
                                    the remaining Class A Required  Amount.  The
                                    Collateral  Interest  will be reduced by the
                                    amount of Reallocated  Collateral  Principal
                                    Collections   and   Reallocated    Class   B
                                    Principal Collections used to fund the Class
                                    A Required Amount,  and the Class B Investor
                                    Interest  will be  reduced  by the amount of
                                    Reallocated Class B Principal Collections in
                                    excess  of the  Collateral  Interest  (after
                                    giving   effect   to   reductions   for  any
                                    Collateral  Interest   Charge-Offs  and  any
                                    Reallocated Collateral Principal Collections
                                    as of the related Distribution Date) used to
                                    fund the Class A Required Amount.

                                    If,  on  the  related   Distribution   Date,
                                    Reallocated    Principal   Collections   are
                                    insufficient  to fund the remaining  Class A
                                    Required  Amount  for such  Monthly  Period,
                                    then the Collateral  Interest  (after giving
                                    effect  to  reductions  for  any  Collateral
                                    Interest    Charge-Offs    and   Reallocated
                                    Principal    Collections    as    of    such
                                    Distribution  Date)  will be  reduced by the
                                    amount of such  deficiency  (but not by more
                                    than the Class A Investor Default Amount for
                                    the related  Monthly  Period).  In the event
                                    that   such   reduction   would   cause  the
                                    Collateral Interest to be a negative number,
                                    the  Collateral  Interest will be reduced to
                                    zero,  and  the  Class B  Investor  Interest
                                    (after giving

                                       16



<PAGE>



                                    effect  to   reductions   for  any  Class  B
                                    Investor  Charge-Offs  and  any  Reallocated
                                    Class  B  Principal  Collections  as of such
                                    Distribution  Date)  will be  reduced by the
                                    amount  by  which  the  Collateral  Interest
                                    would have been reduced  below zero.  In the
                                    event that such  reduction  would  cause the
                                    Class B Investor  Interest  to be a negative
                                    number,  the Class B Investor  Interest will
                                    be  reduced to zero and the Class A Investor
                                    Interest  will be  reduced  by the amount by
                                    which the Class B  Investor  Interest  would
                                    have   been   reduced   below   zero   (such
                                    reduction, a "Class A Investor Charge-Off").

                                    If Finance Charge  Collections  allocable to
                                    the  Class  B  Investor   Interest  for  any
                                    Monthly   Period  are   insufficient   (such
                                    insufficiency  being the  "Class B  Required
                                    Amount") to pay (i) interest  accrued on the
                                    Class B  Certificates  with  respect  to the
                                    related Distribution Date in an amount equal
                                    to the Class B Monthly Cap Rate Interest due
                                    on the  related  Distribution  Date  and any
                                    overdue  Class B Monthly Cap Rate  Interest,
                                    (ii) the Class B Monthly  Servicing  Fee for
                                    the related  Interest Period and any overdue
                                    Class B Monthly  Servicing  Fees,  (iii) the
                                    Class B  Investor  Default  Amount  for such
                                    Monthly Period,  and (iv) unreimbursed Class
                                    B Investor  Charge-Offs  (the  aggregate  of
                                    clauses  (i)  through  (iv),  the  "Class  B
                                    Payment Amount"), then first, Excess Spread,
                                    if  any,  from  Finance  Charge  Collections
                                    allocable  to the Class A  Certificates  and
                                    the Collateral  Interest,  to the extent not
                                    required to pay the Class A Required  Amount
                                    for such Monthly  Period,  will be allocated
                                    to the Class B Certificates  up to the Class
                                    B  Required  Amount,   and  second,   Shared
                                    Finance   Charge   Collections,    if   any,
                                    allocable  to  the   Certificates   and  not
                                    required to pay the Class A Required  Amount
                                    for such Monthly Period will be allocated to
                                    the Class B Certificates up to the remaining
                                    Class B Required Amount.  If the sum of such
                                    Excess Spread and such Shared Finance Charge
                                    Collections  is  insufficient  to  fund  the
                                    Class B  Required  Amount  for such  Monthly
                                    Period,   Reallocated  Collateral  Principal
                                    Collections  for the related  Monthly Period
                                    and  not   required  to  fund  the  Class  A
                                    Required  Amount  will be  used to fund  the
                                    remaining Class B Required Amount.

                                    If,  on  the  related   Distribution   Date,
                                    Reallocated Collateral Principal Collections
                                    not  required  to fund the Class A  Required
                                    Amount   are   insufficient   to  fund   the
                                    remaining  Class B Required  Amount for such
                                    Monthly Period, then the Collateral Interest
                                    (after giving  effect to reductions  for any
                                    Collateral Interest Charge-Offs, Reallocated
                                    Principal  Collections  and any  adjustments
                                    made  thereto for the benefit of the Class A
                                    Certificate  Holders) will be reduced by the
                                    amount of such  deficiency  (but not by more
                                    than the Class B Investor Default Amount for
                                    such Monthly Period). In the event that such
                                    reduction   would   cause   the   Collateral
                                    Interest  to  be  a  negative  number,   the
                                    Collateral Interest will be reduced to zero,
                                    and the Class B  Investor  Interest  will be
                                    reduced   by  the   amount   by  which   the
                                    Collateral  Interest would have been reduced
                                    below  zero  (such  reduction,  a  "Class  B
                                    Investor  Charge-Off").  In the  event  of a
                                    reduction of the Class A Investor  Interest,
                                    the  Class  B  Investor   Interest   or  the
                                    Collateral Interest, the amount of principal
                                    and interest available to fund payments with
                                    respect  to the  Class A  Certificates,  the
                                    Class B Certificates and the Collateral

                                       17



<PAGE>



                                    Interest will be decreased. See "Description
                                    of the  Certificates--Reallocation  of  Cash
                                    Flows"   and    "--Defaulted    Receivables;
                                    Adjustments and Fraudulent Charges."

                                    Finance Charge Collections  allocable to the
                                    Collateral  Interest for any Monthly  Period
                                    will  be  applied  to  pay  the   Collateral
                                    Interest Monthly  Servicing Fee with respect
                                    to such  Monthly  Period and any accrued and
                                    unpaid Collateral Interest Monthly Servicing
                                    Fee with respect to prior  Monthly  Periods,
                                    and  any  such   remaining   Finance  Charge
                                    Collections   will  be   applied  as  Excess
                                    Spread.

                                    With respect to the related  Transfer  Date,
                                    Excess Spread not required to fund the Class
                                    A  Required  Amount and the Class B Required
                                    Amount, if any, will be applied as specified
                                    in         "Description        of        the
                                    Certificates--Allocation  of  Funds--Payment
                                    of Fees, Interest and Other Items."

Required Collateral
Interest.....................       The  "Required   Collateral  Interest"  with
                                    respect  to  any  Transfer  Date  means  (a)
                                    initially,  the Initial Collateral  Interest
                                    and (b) on any Transfer Date thereafter,  an
                                    amount   equal  to  ____%  of  the  Adjusted
                                    Investor  Interest  on such  Transfer  Date,
                                    after taking into account  deposits into the
                                    Principal  Funding  Account on such Transfer
                                    Date  and  all  payments  to be  made on the
                                    related    Distribution    Date    and   all
                                    adjustments  made on such Transfer Date, but
                                    not less than $________;  provided, however,
                                    that  (1)  if  certain   reductions  in  the
                                    Collateral  Interest  occur  or if a Pay Out
                                    Event   occurs,   the  Required   Collateral
                                    Interest for such  Transfer Date shall equal
                                    the  Required  Collateral  Interest  for the
                                    Transfer  Date  immediately   preceding  the
                                    occurrence  of  such  reduction  or Pay  Out
                                    Event;  (2) in no event  shall the  Required
                                    Collateral   Interest   exceed   the  unpaid
                                    principal amount of the Offered Certificates
                                    as of the  last  day of the  Monthly  Period
                                    preceding such Transfer Date, less cash held
                                    in the Principal  Funding Account as of such
                                    Transfer  Date,  after  taking into  account
                                    payments   to  be   made   on  the   related
                                    Distribution  Date;  and  (3)  the  Required
                                    Collateral  Interest  may be  reduced at any
                                    time  to  a  lesser   amount  upon   written
                                    confirmation  from the  Rating  Agency  that
                                    such reduction will not result in the Rating
                                    Agency reducing or withdrawing its rating on
                                    any then outstanding Series rated by it. See
                                    "Description  of the  Certificates--Required
                                    Collateral Interest."

                                    If on  any  Transfer  Date,  the  Collateral
                                    Interest  has been reduced to an amount less
                                    than  the  Required   Collateral   Interest,
                                    Excess  Spread  and  Shared  Finance  Charge
                                    Collections,  to the extent available,  will
                                    be used to increase the Collateral  Interest
                                    to  the  extent  of  such   shortfall.   See
                                    "Description of the Certificates--Allocation
                                    of Funds--Excess Spread."

Interest Rate Cap............       On the Closing Date,  the Trustee will enter
                                    into the Class A  Interest  Rate Cap and the
                                    Class B Interest  Rate Cap with the Interest
                                    Rate Cap Provider for the exclusive  benefit
                                    of the Class A  Certificate  Holders and the
                                    Class B Certificate  Holders,  respectively.
                                    On  each  Transfer  Date  that  the  Class A
                                    Certificate  Rate or the Class B Certificate
                                    Rate for the related Interest Period exceeds
                                    the  Class  A Cap  Rate  or the  Class B Cap
                                    Rate,  respectively,  the Interest  Rate Cap
                                    Provider will make a payment to the Trustee,
                                    on behalf of the

                                       18



<PAGE>



                                    Trust,  based on the  amount of such  excess
                                    and the  notional  amount of the  applicable
                                    Interest  Rate  Cap.  The  Class A  Notional
                                    Amount  will at all  times  be  equal  to or
                                    greater  than  the  amount  of the  Expected
                                    Class A Principal,  and the Class B Notional
                                    Amount will at all times equal the amount of
                                    the Expected Class B Principal, in each case
                                    less the  aggregate  notional  amount of any
                                    portion  of the  related  Interest  Rate Cap
                                    sold   on  or   prior   to   the   date   of
                                    determination. The Class A Interest Rate Cap
                                    and  the  Class B  Interest  Rate  Cap  will
                                    terminate on the day  immediately  following
                                    the Class A Scheduled  Payment  Date and the
                                    Class    B    Scheduled     Payment    Date,
                                    respectively;  provided,  however,  that the
                                    Class A  Interest  Rate Cap and the  Class B
                                    Interest  Rate Cap may each be terminated at
                                    an earlier  date if the Trustee has obtained
                                    a  Replacement  Interest Rate Cap or entered
                                    into a Qualified Substitute Arrangement with
                                    respect thereto.

Shared Collections...........       In any Monthly  Period  during the Revolving
                                    Period,   Principal   Collections  otherwise
                                    allocable to the Certificates, to the extent
                                    not  required  to  satisfy  the   Collateral
                                    Monthly  Principal,  will  be  available  to
                                    cover  principal  payments due to or for the
                                    benefit of the certificate  holders of other
                                    Series.  In  addition,  if  in  any  Monthly
                                    Period  during the  Controlled  Accumulation
                                    Period the  Principal  Allocation is greater
                                    than the sum of (i) the  Controlled  Deposit
                                    Amount  and  (ii)  the  Collateral   Monthly
                                    Principal,   such   excess   will   also  be
                                    available to cover principal payments due to
                                    or for the benefit of certificate holders of
                                    other Series and holders of other  undivided
                                    interests  in the Trust  issued  pursuant to
                                    the    Agreement    and    the    applicable
                                    Supplements.

                                    Such  Principal  Collections  applied to the
                                    payment of  certificates of other Series and
                                    to such  other  interests  in the  Trust are
                                    herein  referred  to  as  "Shared  Principal
                                    Collections." Any such application of Shared
                                    Principal  Collections  to other Series will
                                    not result in a  reduction  in the  Investor
                                    Interest  of  this   Series.   In  addition,
                                    amounts   designated  as  Shared   Principal
                                    Collections  pursuant to the  Supplement for
                                    any other  Series  may be  applied  to cover
                                    principal payments due to or for the benefit
                                    of the Certificate Holders. See "Description
                                    of the Certificates--Allocation of Funds."

                                    In any Monthly Period,  the amount of Excess
                                    Spread available after  application to items
                                    (a) through (n) listed under "Description of
                                    the        Certificates--Allocation       of
                                    Funds--Excess     Spread     (such    amount
                                    constituting    "Shared    Finance    Charge
                                    Collections")  will be  applied to cover any
                                    shortfalls  with respect to certain  amounts
                                    payable  from  Finance  Charge   Collections
                                    allocable  to  any  other  Series  or  other
                                    undivided   interests   in  the  Trust  then
                                    outstanding. In addition, amounts designated
                                    as   Shared   Finance   Charge   Collections
                                    pursuant  to the  Supplement  for any  other
                                    Series  may  be  applied  to  cover  certain
                                    payments  due  to be  made  out  of  Finance
                                    Charge   Collections   to  the   Certificate
                                    Holders,   including  the  reimbursement  of
                                    reductions in the Class B Investor  Interest
                                    arising in  connection  with the  payment of
                                    the  Class  A   Required   Amount   and  the
                                    reimbursement    of    reductions   in   the
                                    Collateral  Interest  arising in  connection
                                    with the  payment  of the  Class A  Required
                                    Amount and the Class B Required Amount.  See
                                    "Description of the Certificates--Allocation
                                    of Funds."

                                       19



<PAGE>



                                    Shared Finance Charge Collections and Shared
                                    Principal Collections will be applied to any
                                    Series (and any related undivided  interests
                                    in the  Trust)  then  outstanding  pro rata,
                                    based upon the amount of shortfall,  if any,
                                    with   respect  to  such  Series  (and  such
                                    interests).

Repurchase...................       The  Investor  Interest  will be  subject to
                                    optional  purchase by the  Transferor on any
                                    Distribution  Date  on  which  the  Investor
                                    Interest  is an amount less than or equal to
                                    5% of the Initial  Investor  Interest (after
                                    giving  effect to all payments to be made on
                                    such date), if certain  conditions set forth
                                    in  the  Agreement  are  met.  The  Investor
                                    Interest   will  be  subject  to   mandatory
                                    purchase   by   the    Transferor   on   the
                                    Distribution Date immediately  preceding the
                                    Scheduled Series _________  Termination Date
                                    if the  Investor  Interest  is reduced to an
                                    amount  less  than  or  equal  to 5% of  the
                                    Initial   Investor   Interest,   if  certain
                                    conditions  set forth in the  Agreement  are
                                    met. The mandatory  purchase  requirement is
                                    in  addition  to any  other  provisions  and
                                    remedies  provided by the Agreement and will
                                    not   serve   to   relieve   any   party  of
                                    obligations  it may otherwise  have or waive
                                    any remedy that is otherwise  provided.  The
                                    purchase   price  will  equal  the  Investor
                                    Interest, accrued and unpaid interest on the
                                    Certificates  and all  other  amounts  owing
                                    under the Loan Agreement  among the Trustee,
                                    the Transferor, the Servicer, the Collateral
                                    Interest  Holder  and  the  other  financial
                                    institutions   party   thereto   (the  "Loan
                                    Agreement")  through the last day  preceding
                                    the Distribution  Date on which the purchase
                                    occurs.     See    "Description    of    the
                                    Certificates--Final  Payment  of  Principal;
                                    Termination of the Trust."

Tax Status...................       Special  tax  counsel  to  the   Transferor,
                                    Mayer, Brown & Platt, is of the opinion that
                                    under existing law the Offered  Certificates
                                    will be  characterized  as indebtedness  for
                                    federal  income  tax  purposes.   Under  the
                                    Agreement, the Transferor,  the Trustee, the
                                    Holder   of  the   Exchangeable   Transferor
                                    Certificate and the Certificate  Owners will
                                    agree to treat the  Certificates as debt for
                                    tax purposes.  See "Certain  Federal  Income
                                    Tax Consequences" for additional information
                                    concerning the application of federal income
                                    tax laws.

ERISA Considerations.........       Under  regulations  issued by the Department
                                    of Labor,  the Trust's  assets  would not be
                                    deemed "plan assets" of an employee  benefit
                                    plan holding the Offered Certificates of any
                                    class  if   certain   conditions   are  met,
                                    including that the Offered  Certificates  of
                                    such  class be held by at least 100  persons
                                    independent of the Transferor and each other
                                    upon completion of the public offering being
                                    made hereby.  The Class A Underwriters  will
                                    not  sell  the  Class  A   Certificates   to
                                    employee  benefit  plans unless they believe
                                    that the Class A  Certificates  will be held
                                    by at least 100 persons upon the  completion
                                    of this offering. The Transferor anticipates
                                    that the other conditions of the regulations
                                    will  be met  with  respect  to the  Class A
                                    Certificates.  The Class B  Underwriters  do
                                    not anticipate that the Class B Certificates
                                    will be held by at least  100  persons  upon
                                    the    completion    of    this    offering.
                                    Accordingly,  the Class B  Certificates  may
                                    not  be  acquired  with  the  assets  of any
                                    employee  benefit  plan,  including  without
                                    limitation  any  insurance  company  general
                                    account  deemed to include  the assets of an
                                    employee benefit plan. If the Trust's assets
                                    were  deemed to be "plan  assets"  of such a
                                    plan,  there is  uncertainty  as to  whether
                                    existing

                                       20



<PAGE>



                                    exemptions from the "prohibited transaction"
                                    rules  of  the  Employee  Retirement  Income
                                    Security Act of 1974, as amended  ("ERISA"),
                                    would  apply to all  transactions  involving
                                    the Trust's  assets.  Regardless  of whether
                                    the Trust's  assets are deemed to constitute
                                    "plan  assets," an employee  benefit  plan's
                                    purchase of Offered Certificates may, in the
                                    absence  of  an   exemption,   constitute  a
                                    prohibited   transaction   if   any  of  the
                                    Transferor,  the Servicer, the Holder of the
                                    Exchangeable  Transferor  Certificate,   the
                                    Trustee  or the  Underwriters  is a party in
                                    interest   with   respect   to  that   plan.
                                    Accordingly,    employee    benefit    plans
                                    contemplating    purchasing    the   Offered
                                    Certificates  should  consult  their counsel
                                    before  making  a  purchase.   See  "Certain
                                    Employee Benefit Plan Considerations."

Class A Certificate Rating...       It is a  condition  to the  issuance  of the
                                    Class  A  Certificates   that  the  Class  A
                                    Certificates be rated in the highest generic
                                    rating  category by at least one  nationally
                                    recognized rating agency.

Class B Certificate Rating...       It is a  condition  to the  issuance  of the
                                    Class  B  Certificates   that  the  Class  B
                                    Certificates  be rated  in one of the  three
                                    highest  generic  rating  categories  by  at
                                    least  one  nationally   recognized   rating
                                    agency.

Listing......................       Application will be made to list the Class A
                                    Certificates   on   the   Luxembourg   Stock
                                    Exchange.




                                       21



<PAGE>



                                  RISK FACTORS

         Limited  Liquidity.  There  is  currently  no  market  for the  Offered
Certificates.   The  Underwriters  intend  to  make  a  market  in  the  Offered
Certificates  but are not  obligated  to do so.  There  is no  assurance  that a
secondary  market will  develop  or, if it does  develop,  that it will  provide
Offered  Certificate  Holders  with  liquidity  of  investment  or  that it will
continue until the Offered Certificates are paid in full.

         Certain Legal Aspects.  While the Transferor  transferred  interests in
the  Receivables  to the  Trust,  a court  could  treat such  transaction  as an
assignment of collateral as security for the benefit of holders of  certificates
issued by the Trust.  The  Transferor  represents  and warrants in the Agreement
that the transfer of the Receivables to the Trust is either a valid transfer and
assignment  of the  Receivables  to the  Trust or the  grant  to the  Trust of a
security  interest in the Receivables.  The Transferor has taken certain actions
as are required to perfect the Trust's security  interest in the Receivables and
warrants  that if the transfer to the Trust is deemed to be a grant to the Trust
of a  security  interest  in the  Receivables,  the  Trustee  will  have a first
priority perfected security interest therein.  Nevertheless, a tax or government
lien on  property  of the  Transferor  where  notice of such lien has been filed
before  Receivables  are  transferred  to the Trust may have  priority  over the
Trust's interest in such Receivables, and if the FDIC were appointed conservator
or  receiver  of  the  Transferor,   certain  administrative   expenses  of  the
conservator, receiver or the State of Connecticut Department of Banking may have
priority  over the Trust's  interest in such  Receivables.  See  "Certain  Legal
Aspects of the Receivables--Transfer of Receivables."

         To the extent that the  Transferor  has granted a security  interest in
the  Receivables to the Trust and that security  interest was validly  perfected
before the  appointment  of the FDIC as  conservator  or receiver and before the
Transferor's  insolvency,  and certain other conditions are satisfied  including
that such security  interest was not taken in contemplation of the insolvency of
the  Transferor,  and was not taken with the intent to hinder,  delay or defraud
the Transferor or the creditors of the Transferor, such security interest should
be  enforceable  (to the  extent  of the  Trust's  "actual  direct  compensatory
damages")  and should not be subject to  avoidance  by the FDIC,  as receiver or
conservator for the Transferor, and, therefore, in such circumstances,  payments
to the Trust with respect to the  Receivables (up to the amount of such damages)
should  not be  subject  to  recovery  by a  conservator  or  receiver  for  the
Transferor. The foregoing conclusions are based on FDIC general counsel opinions
and policy  statements  regarding the  application of certain  provisions of the
Federal Deposit Insurance Act (as amended, the "FDIA"). While a Policy Statement
of the  Resolution  Trust  Company (the "RTC")  indicates  that  "actual  direct
compensatory  damages" would include outstanding principal plus interest accrued
to the date of  payment,  in one case a federal  district  court  held that such
damages constituted the fair market value of the repudiated bonds as of the date
of  repudiation,  which,  with  respect  to  the  Certificates,  depending  upon
circumstances existing on the date of repudiation,  could be an amount less than
the outstanding principal plus interest accrued to the date of repudiation.  The
FDIC has not adopted a policy statement on payment of interest on collateralized
borrowings of banks.  If the  conservator or receiver for the Transferor were to
assert  that such  security  interest  should  not be  enforceable  or should be
subject to avoidance  or were to require the Trustee to  establish  its right to
those  payments  by  submitting  to and  completing  the  administrative  claims
procedure  under the FDIA, or the conservator or receiver were to request a stay
of proceedings with respect to the Transferor as provided under the FDIA, delays
in payments on the Certificates  and possible  reductions in the amount of those
payments could occur. In addition,  the appointment of a receiver or conservator
could result in  administrative  expenses of the receiver or conservator  having
priority  over the  interest  of the  Trust in the  Receivables.  The  FDIC,  as
conservator or receiver,  would also have the rights and powers  conferred under
Connecticut law. See "Certain Legal Aspects of the Receivables--Certain  Matters
Relating to Conservatorship and Receivership."

         If a conservator or receiver were appointed for the Transferor,  then a
Pay Out Event  could  occur with  respect to all Series  then  outstanding  and,
pursuant to the Agreement, new Principal Receivables would not be transferred to
the  Trust.  In that  event,  unless  holders  of more than 50% of the  investor
interest of each Series of certificates  issued and outstanding (or with respect
to any Series with two or more  classes,  more than 50% of each class)  instruct
otherwise,  the Trustee would sell the portion of the  Receivables  allocable to
each Series that did not vote to  disapprove of the sale of the  Receivables  in
accordance  with  the  Agreement  in a  commercially  reasonable  manner  and on
commercially  reasonable  terms,  which may cause early termination of the Trust
and a loss to certificate holders of each such Series (including the Certificate
Holders) if the proceeds from such early sale allocable to such Series,  if any,
and the amounts  available under any Enhancement  applicable to such Series were
insufficient to pay certificate  holders of such Series in full. If the only Pay
Out Event to occur is either the insolvency of the Transferor or the appointment
of a conservator  or receiver for the  Transferor,  the  conservator or receiver
would have the power to prevent the early sale, liquidation or

                                       22



<PAGE>



disposition of the  Receivables and the  commencement of the Rapid  Amortization
Period.  A  conservator  or receiver  may also have the power to cause the early
sale of the  Receivables  and  the  early  retirement  of the  Certificates,  to
prohibit the continued  transfer of Principal  Receivables to the Trust,  and to
repudiate the servicing obligations of the Transferor. In addition, in the event
of a Servicer Default relating to the insolvency of the Servicer, if no Servicer
Default other than such  conservatorship  or receivership or insolvency  exists,
the  conservator  or  receiver  for the  Servicer  may have the power to prevent
either the  Trustee or the  certificate  holders  from  appointing  a  successor
Servicer.  See  "Certain  Legal  Aspects  of  the  Receivables--Certain  Matters
Relating to Conservatorship and Receivership."

         Consumer  Protection  Laws. The Accounts and Receivables are subject to
numerous federal and state consumer protection laws imposing requirements on the
making, enforcement and collection of consumer loans. The United States Congress
and the  states may enact  laws and  amendments  to  existing  laws to  regulate
further the credit card industry or to reduce  finance  charges or other fees or
charges  applicable to credit card accounts.  Such laws, as well as any new laws
or rulings which may be adopted,  may adversely affect the Servicer's ability to
collect on the  Receivables or maintain the required  level of periodic  finance
charges,  annual  membership  fees and other fees.  In addition,  failure by the
Servicer to comply with such requirements  could adversely affect the Servicer's
ability to enforce the  Receivables.  During recent years,  federal  legislative
proposals have attempted  unsuccessfully  to limit the maximum annual percentage
rate that issuers may assess on credit card accounts.  If such  legislation were
enacted  and imposed an interest  rate cap  substantially  lower than the annual
percentage  rates  currently  assessed  on the  Accounts,  it is likely that the
Portfolio Yield (averaged over a period of three  consecutive  Monthly  Periods)
would be reduced to a rate below the average of the Base Rates for such  Monthly
Periods  and  therefore  a Pay  Out  Event  would  occur  with  respect  to  the
Certificates.   See  "Description  of  the  Certificates--Pay  Out  Events."  In
addition,  during recent years, there has been increased consumer awareness with
respect to the level of finance  charges and fees and other  practices of credit
card issuers. As a result of these developments and other factors,  there can be
no assurance as to whether any federal or state  legislation will be promulgated
imposing additional  limitations on the monthly periodic finance charges or fees
relating to the Accounts.

         Pursuant  to  the  Agreement,   the  Transferor   covenants  to  accept
reassignment of each Receivable not complying in all material  respects with all
requirements of applicable law as of the time of its creation if, as a result of
such  noncompliance,  the related  Account  becomes a  Defaulted  Account or the
Trust's  rights in, to or under the  Receivable  or its proceeds are impaired or
unavailable.  The Transferor makes certain other  representations and warranties
relating to the validity and enforceability of the Receivables.  The Trustee has
not made, however,  and it is not anticipated that it will make, any examination
of  the  Receivables  or  the  records  relating  thereto  for  the  purpose  of
establishing   the  presence  or  absence  of  defects,   compliance  with  such
representations and warranties, or for any other purpose. The sole remedy if any
such representation or warranty is breached and such breach continues beyond the
applicable  cure  period  is that the  Transferor  will be  obligated  to accept
reassignment of the Investor Interest in the Receivables  affected thereby.  See
"Description  of the  Certificate--Representations  and Warranties" and "Certain
Legal Aspects of the Receivables--Consumer Protection Laws."

         Application  of federal  and state  bankruptcy  and debtor  relief laws
would affect the interests of the Certificate Holders in the Receivables if such
laws result in any Receivables being written off as uncollectible when there are
insufficient  funds available to reimburse such losses.  See "Description of the
Certificates--Defaulted Receivables; Adjustments and Fraudulent Charges."

         Competition  in the Credit Card  Industry.  The credit card industry is
highly  competitive and operates in an environment  increasingly  focused on the
interest and fees charged to consumers for credit card services. As issuers seek
to expand  their share of the market,  there is  increased  use of  advertising,
target marketing,  pricing competition and incentive programs,  all of which may
adversely impact issuer profit margins. The MasterCard and Visa organizations do
not require adherence to specific underwriting  standards,  and therefore credit
card issuers may compete on the basis of  individual  account  solicitation  and
underwriting  criteria.  The  Transferor  has  traditionally  competed  as a low
fixed-rate  provider  of credit  card  services  targeting  highly  creditworthy
customers  who  carry  balances  on  their  credit  cards.  The  growth  of  the
Transferor's credit card portfolio is largely due to customers who, attracted by
its low rates, have transferred  balances from competing credit card issuers, as
well as due to higher balances from purchases and cash advances.  The Transferor
is participating in such competition through direct marketing programs,  average
annual  percentage  rates and  monthly  minimum  payment  rates  the  Transferor
believes  compare  favorably  to  rates  and  fees  charged  by  certain  of the
Transferor's  competitors and operating efficiencies which permit it to maintain
a favorable cost structure.  If cardholders  choose to utilize competing sources
of credit, the amount and rate of new Receivables  generated in the Accounts may
be reduced and certain purchase and payment patterns with respect to Receivables
may be affected.

                                       23



<PAGE>



The size of the Trust will be dependent upon the Transferor's  continued ability
to generate new Receivables. If the amount of new Receivables generated declines
significantly,  Receivables from Additional  Accounts (to the extent  available)
may be added to the Trust,  as described  below, or a Pay Out Event could occur,
in which event the Rapid Amortization Period would commence. See "Description of
the Certificates--Pay Out Events."

         Payments and Maturity.  The  Receivables  may be paid at any time,  and
there is no assurance that there will be additional  Receivables  created in the
Accounts or that any particular pattern of cardholder repayments will occur. The
commencement  and  continuation  of the Controlled  Accumulation  Period will be
dependent upon the continued generation of new Receivables to be conveyed to the
Trust. A significant decline in the amount of Receivables generated could result
in the  occurrence  of a Pay Out  Event  for  the  Certificate  Holders  and the
commencement of the Rapid  Amortization  Period.  Certificate  Holders should be
aware that the  Transferor's  ability  to  continue  to  compete in the  current
industry  environment  will  affect the  Transferor's  ability to  generate  new
Receivables  to be conveyed to the Trust and may also affect  payment  patterns.
The  minimum  monthly  payment  currently  required  on the  Accounts  generally
approximates 3% of the statement balances (as of specific dates),  plus past due
amounts.  A portion of the Receivables  volume is a result of convenience use by
obligors who pay their entire monthly  statement  balance on or prior to its due
date and do not incur finance  charges  thereon.  A significant  decrease in the
cardholder  monthly  payment  rate or minimum  required  payment  could slow the
accumulation of principal during the Controlled Accumulation Period or delay the
payment  of  principal  on the  Class A  Scheduled  Payment  Date or the Class B
Scheduled Payment Date or during the Rapid  Amortization  Period, and such delay
of the  accumulation  of principal or payment of principal,  as the case may be,
could  adversely  affect the ability of  investors to reinvest  profitably.  See
"--Ability to Change Terms of the Receivables,"  "Maturity  Considerations"  and
"The Credit Card Business of People's Bank--Underwriting Procedures."

         Social,  Technological and Economic Factors.  Changes in card usage and
payment   pattern  by   cardholders   may  result  from  a  variety  of  social,
technological and economic factors.  Social factors include potential changes in
consumers'  attitudes to financing  purchases with debt.  Technological  factors
include new methods of payment,  such as debit cards.  Economic  factors include
the rate of  inflation,  unemployment  levels,  personal  bankruptcy  levels and
relative  interest rates. As a consequence of some of these factors,  the credit
card  industry  has  experienced   generally  increased  levels  of  losses  and
delinquencies.  The loss and  delinquency  experience of the Trust Portfolio has
reflected that trend.

         While the Trust Portfolio is a geographically  diverse  portfolio,  the
largest  concentration  (approximately  ____%) of  accounts  giving  rise to the
Receivables  included in the Trust  Portfolio are in  California.  Approximately
____% of the  Receivables  included in the Trust  Portfolio are from Accounts in
Connecticut,  the second largest  geographic  state  concentration  in the Trust
Portfolio and the headquarters  state of People's Bank. The loss and delinquency
experience  of  Connecticut  Accounts is generally  equivalent  to the remaining
Accounts in the Trust Portfolio.  Connecticut's  economy has  historically  been
highly dependent on the insurance, aerospace and defense industries. As a result
of  consolidation  and structural  changes in the financial  services sector and
defense  budget  cutbacks,  Connecticut's  overall job growth  lagged behind the
United States as a whole during much of the current economic expansion. However,
total job growth has been positive since 1993 and employment  growth  [increased
by 2.4% in 1997], the strongest in a decade and nearly as strong as the national
rate of [2.7]%.  The state's  unemployment rate of [4.4% was below] the national
rate of [4.7]% at [December  1997], and Connecticut  residents  continue to have
the highest per capita income of any state in the country.

         Effect  of  Subordination  of the  Class B  Certificates.  The  Class B
Certificates  are  subordinated  in right of payment of principal to payments of
principal  and  interest on the Class A  Certificates.  Payments of principal in
respect of the Class B  Certificates  will not commence  until after the Class A
Investor Interest has been paid in full as described  herein.  In addition,  the
Class B Investor Interest is subject to reduction if the Class A Required Amount
for any Monthly Period is not funded from  Collections  allocable to the Class A
Investor  Interest,  from  payments  under the Class A Interest  Rate Cap,  from
Excess  Spread,  from  Shared  Finance  Charge  Collections  from  other  Series
allocable  to  the  Certificates  or  from  Reallocated   Collateral   Principal
Collections  and if the  Collateral  Interest has been  reduced to zero.  If the
Class B Investor  Interest  suffers  such a  reduction,  the  portion of Finance
Charge  Collections  allocable  to the  Class B  Certificate  Holders  in future
Monthly Periods will be reduced and principal and interest payments on the Class
B   Certificates   may  be  delayed  or  reduced.   See   "Description   of  the
Certificates--Subordination of the Class B Certificates." Such reductions of the
Class B Investor Interest will thereafter be reimbursed and the Class B Investor
Interest  increased on each  Distribution  Date by the amount, if any, of Excess
Spread and Shared Finance  Charge  Collections  from other Series  available for
that purpose for such Distribution Date.


                                       24



<PAGE>



         Further, in the event of a sale of the Receivables due to an Insolvency
Event,  the portion of the net proceeds of such sale  allocable to pay principal
with respect to the Certificate Holders' interest in such Receivables will first
be used to pay principal amounts due to the Class A Certificate Holders and will
then be used to pay principal  amounts due to the Class B  Certificate  Holders,
thereby causing a loss to Class B Certificate  Holders if such remaining portion
is insufficient to pay the Class B Certificate Holders in full. See "Description
of the Certificates--Principal  Payments" and "--Pay Out Events." If the Class B
Investor Interest is reduced to zero, the Class A Certificate  Holders will bear
directly the credit and other risks associated with their undivided  interest in
the Trust.

         Ability to Change Terms of the Receivables.  Pursuant to the Agreement,
the Transferor has not transferred,  and will not transfer,  the Accounts to the
Trust.  Only the  Receivables  arising in the Accounts  have been and will be so
transferred.  As owner of the  Accounts,  the  Transferor  has the right (to the
extent  provided in the applicable  credit card agreements and the Agreement) to
determine  the  monthly  periodic  finance  charge  and other fees which will be
applicable  from  time to time to the  Accounts,  to alter the  minimum  monthly
payment  required on the Accounts and to change various other terms with respect
to the Accounts.  A decrease in the monthly  periodic  finance  charges,  annual
membership  fees, cash advance fees or Interchange  could decrease the effective
yield on the Accounts and could result in the  occurrence of a Pay Out Event for
the Certificate  Holders and the commencement of the Rapid Amortization  Period.
Under the  Agreement,  the  Transferor  has  agreed  that,  except as  otherwise
required by law or as is deemed by the  Transferor  to be  necessary in order to
maintain its credit card business,  based upon a good faith assessment by it, in
its sole  discretion,  of the nature of the  competition in that  business,  the
Transferor will not (i) reduce the annual  percentage rate which  determines the
monthly  periodic  finance charges  assessed on the Receivables or other fees on
the accounts,  if as a result of such reduction,  its reasonable  expectation of
the Portfolio Yield as of such date would be less than the weighted average base
rates of all Series then issued and  outstanding or (ii) unless required by law,
reduce such periodic  finance charge if its  reasonable  expectation is that the
Portfolio Yield would be less than the highest  certificate  rate for any Series
then issued and outstanding. Such changes may include the reduction or waiver of
annual  membership fees in connection with the Transferor's  marketing  efforts.
The term "Base Rate" with  respect to the  Certificates  generally  means,  with
respect to any Monthly  Period,  the  weighted  average of (x) the lesser of the
Class A  Certificate  Rate and Class A Cap Rate,  (y) the  lesser of the Class B
Certificate Rate and the Class B Cap Rate, and (z) the Collateral Rate (weighted
based on the Class A Investor  Interest,  the Class B Investor  Interest and the
Collateral Interest,  respectively,  as of the last day of the preceding Monthly
Period) plus the Servicing Fee Rate. The term "Portfolio Yield" means generally,
with  respect  to the  Certificates  and  any  Monthly  Period,  the  annualized
percentage equivalent of a fraction,  the numerator of which is equal to the sum
of the Finance  Charge  Receivables  allocable to the Investor  Interest  billed
during such Monthly Period after  subtracting  the Investor  Default Amounts for
such  Monthly  Period  (but in no event  greater  than the  aggregate  amount of
Collections for such Monthly Period),  Principal Funding Investment Proceeds and
amounts withdrawn from the Reserve Account and deposited into the Finance Charge
Account and  allocable  to the  Certificates  for such Monthly  Period,  and the
denominator  of  which  is  the  Investor  Interest  as of the  last  day of the
preceding Monthly Period. In addition,  the Transferor has agreed that, upon the
occurrence of the Pay Out Event  described in clause (iv) of "Description of the
Certificates--Pay  Out Events"  (relating to the average of the Portfolio Yields
for any three  consecutive  Monthly  Periods  being less than the average of the
Base Rates for such Monthly  Periods),  the Transferor will not, unless required
by law,  reduce the annual  percentage  rate  determining  the monthly  periodic
finance  charges on the  Accounts  to a rate that would  result in such  monthly
periodic  finance charges on the last day of such Monthly Period being less than
the  weighted  average  of the  base  rates  for  all  Series  then  issued  and
outstanding.  The  Transferor  has also  agreed  not to change  the terms of the
Accounts,  unless (i) if the Transferor has a comparable  segment of credit card
accounts,  the change is also made  applicable to the comparable  segment of the
portfolio of accounts with similar  characteristics  owned by it and (ii) if the
Transferor does not own such a comparable  segment,  any such change is not made
with the  intent to  benefit  the  Transferor  materially  over the  Certificate
Holders.  In servicing the  Accounts,  the Servicer is also required to exercise
the same care and apply the same policies that it exercises in handling  similar
matters for its own comparable accounts. Except as specified above, there are no
restrictions  on the  Transferor's  ability to change the terms of the Accounts.
While the Transferor has no current intention of decreasing the monthly periodic
finance charges on the overall Trust  Portfolio,  there can be no assurance that
changes in  applicable  law,  changes  in the  marketplace  or prudent  business
practice might not result in a  determination  by the Transferor to take actions
changing this or other Account  terms.  In addition,  an increase in the monthly
periodic  finance  charges and other fees  applicable to the Accounts might have
the result of decreasing the volume of Receivables  generated on those Accounts.
A significant  decrease in Receivables  could cause the  Transferor  Interest to
decline below the Minimum Transferor Interest. The Transferor would be obligated
in such  event  to add  Receivables  from  Additional  Accounts  (to the  extent
available) to the Trust. If the Transferor were unable to convey  Receivables in
Additional Accounts to the Trust when required by the Agreement, a Pay Out Event
would occur.

                                       25



<PAGE>



         Master Trust  Considerations.  The Trust, as a master trust, will issue
the Certificates,  has issued eight prior Series of certificates,  five of which
are currently  outstanding,  and may issue additional  Series of certificates in
the  future.  See "Annex I: Prior  Series  Issued  and  Outstanding."  While the
Principal Terms of any Series will be specified in a Supplement,  the provisions
of a Supplement and, therefore,  the terms of any additional Series, will not be
subject to the prior  review or consent  of Holders of the  certificates  of any
previously  issued  Series.   Such  Principal  Terms  may  include  methods  for
determining   applicable  investor   percentages  and  allocating   Collections,
provisions  creating  different  or  additional  security or other  Enhancement,
provisions  subordinating  such  Series to  another  Series  (if the  Supplement
relating to such Series so permits;  the Series  _________  Supplement  will not
permit  the  subordination  of Series  _________  to any other  Series) or other
Series to such Series,  and any other  amendment or  supplement to the Agreement
which is made applicable only to such Series. It is a condition precedent to the
issuance of any  additional  Series that either (x) the Rating  Agency  delivers
written  confirmation  to the Trustee  that such  issuance or Exchange  will not
result  in  the  Rating  Agency  reducing  or  withdrawing  its  rating  on  any
outstanding Series or (y) if at the time of the issuance or Exchange there is no
outstanding  Series currently rated by a Rating Agency, a nationally  recognized
investment  banking firm or commercial bank deliver a certificate to the Trustee
to the effect that the issuance or Exchange  will not have an adverse  effect on
the timing or  distribution  of payments to such other  Series.  There can be no
assurance,  however, that the Principal Terms of any other Series, including any
Series issued from time to time hereafter,  or that a change in the character of
the Trust Portfolio,  through, for instance, the addition of Receivables arising
from  Accounts and  Receivables  arising from  Additional  Accounts or Automatic
Additional  Accounts,  might  not have an  impact on the  timing  and  amount of
payments received by a Certificate Holder, including as a result of the refixing
of the Investor  Percentage  with  respect to the  allocation  of the  Principal
Receivables.  See "Description of the Certificates--Exchanges" and "--Allocation
Percentages."

         Addition of Accounts. The Transferor expects, and in some cases will be
obligated,  to designate  Additional Accounts from time to time, the Receivables
in which will be conveyed to the Trust.  Such  Additional  Accounts  will likely
include  accounts  originated  using  criteria  different  from those which were
applied to previously-designated Accounts, because such Accounts were originated
at a different  date,  under  different  underwriting  criteria or by  different
institutions,  or represent a separate segment of the  Transferor's  credit card
business.  Consequently,  there can be no  assurance  that  Additional  Accounts
designated in the future will be originated,  priced or underwritten in the same
manner as previously-designated Accounts. The designation of Additional Accounts
will be subject to the satisfaction of certain conditions described herein under
"Description of the Certificates--Addition of Accounts."

         Control. Subject to certain exceptions, the certificate holders of each
Series may take certain  actions,  or direct certain actions to be taken,  under
the Agreement or the related Supplement.  Under certain circumstances,  however,
the  consent or approval of a specified  percentage  of the  aggregate  investor
interest of all  outstanding  Series or of the investor  interest of each Series
will be required to take or direct  certain  actions,  including  requiring  the
appointment of a successor Servicer  following a Servicer Default,  amending the
Agreement in certain circumstances and directing a repurchase of all outstanding
Series  upon  the  breach  of  certain  representations  and  warranties  by the
Transferor.  In such instances, the interests of the Holders of the Certificates
may not be aligned  with the  interests of the holders of  certificates  of such
other Series.  Thus, even if the requisite majority of Certificate Holders votes
to take or direct such action, the certificate  holders of such other Series may
control whether or not such action occurs.

         Certificate  Ratings.  It is a  condition  to  issuance  of the Class A
Certificates  that the  Class A  Certificates  be rated in the  highest  generic
rating  category by at least one nationally  recognized  rating agency.  It is a
condition  to the  issuance  of the  Class  B  Certificates  that  the  Class  B
Certificates be rated in one of the three highest  generic rating  categories by
at least one  nationally  recognized  rating  agency.  As used herein,  the term
"Rating Agency" with respect to the Certificates,  and with respect to any other
Series,  means  the  rating  agency or  agencies  from  whom  ratings  have been
solicited  as  specified in the  Supplement  with  respect to such  Series.  The
ratings  address the likelihood of full payment of principal and interest of the
Certificates by the Scheduled Series _________ Termination Date. The ratings are
based primarily on the quality of the  Receivables,  the credit support provided
by the  Collateral  Interest,  the Interest  Rate Caps and,  with respect to the
rating of the Class A Certificates,  the terms of the Class B Certificates.  The
ratings  are not a  recommendation  to  purchase,  hold  or  sell  Certificates,
inasmuch as such  ratings do not comment as to the market  price or  suitability
for a particular  investor.  There is no assurance  that the ratings will remain
for any  given  period  of time or that  the  ratings  will  not be  lowered  or
withdrawn by the Rating Agency if in its judgment  circumstances so warrant. The
ratings do not address the possibility of the occurrence of a Pay Out Event, and
they do not address the  likelihood  of any payment in respect of either Class A
Excess Interest or Class B Excess Interest.


                                       26



<PAGE>



         Limited Credit Enhancement. Although credit enhancement with respect to
the Offered  Certificates  will be provided by (i) the  Collateral  Interest and
(ii) with respect to the Class A Certificates,  the subordination of the Class B
Certificates,  the  Collateral  Interest  and the Class B Investor  Interest are
limited  and will be  reduced  by  certain  claims  made  that are not paid from
Finance Charge Collections  allocated to the Certificates and are not reimbursed
from Excess  Spread or Shared  Finance  Charge  Collections.  If Finance  Charge
Collections  allocated to the Investor Interest,  Excess Spread,  Shared Finance
Charge  Collections  allocated to the  Certificates,  and Reallocated  Principal
Collections are not sufficient to cover the Class A Investor  Default Amount and
the Class B Investor  Default Amount in any Monthly Period and if the Collateral
Interest has been reduced to zero, the Investor Interest will be reduced (unless
it  is  otherwise  reimbursed)  resulting  in  a  reduction  of  the  amount  of
Collections  allocable to Certificate Holders in future Monthly Periods and in a
reduction of the aggregate principal amount returned to the Certificate Holders.
If the Collateral  Interest and, with respect to the Class A  Certificates,  the
Class B Investor  Interest are reduced to zero, Class A Certificate  Holders and
Class B  Certificate  Holders  will bear  directly  the credit  and other  risks
associated with their undivided  interest in the Trust.  See "Description of the
Certificates--Reallocation   of  Cash  Flows"  and   "--Defaulted   Receivables;
Adjustments and Fraudulent Charges."

         Reductions  of  the  Collateral  Interest  and  the  Class  B  Investor
Interest,  other than  reductions  resulting  from principal  payments,  will be
reimbursed  by Excess Spread and Shared  Finance  Charge  Collections  which are
allocated and available to fund such amounts.  Certain factors, such as lowering
the finance charges (including late fees and membership  charges) on outstanding
Receivables  balances and  increased  convenience  use by obligors who pay their
entire  monthly  statement  balance on or prior to its due date and do not incur
finance  charges  thereon,  may lower the amount of Finance  Charge  Receivables
generated as well as Collections in respect thereof,  and may thereby reduce the
Excess Spread and Shared Finance Charge  Collections  available to replenish the
credit enhancement.  See "Description of the Certificates--Allocation of Funds."
Finally,  a slowing in payment rates on the  Receivables  could extend the final
Distribution  Date for the Class A Certificates and Class B Certificates  beyond
the Scheduled  Payment Date for each such class.  See "--Payments and Maturity."
The Reallocated  Collateral  Principal  Collections and the Reallocated  Class B
Principal  Collections  may only be  utilized to cover  Required  Amounts on and
prior  to the  Scheduled  Series  _________  Termination  Date  and  will not be
available  otherwise to pay the remaining  principal on the  Certificates at any
time.

         Book-Entry  Registration.  The Offered  Certificates  will be initially
represented  by one or more  certificates  registered  in the name of Cede,  the
nominee  for DTC,  and  will  not be  registered  in the  names  of the  Offered
Certificate Owners or their nominees.  Unless and until Definitive  Certificates
are issued,  Offered Certificate Owners will not be recognized by the Trustee as
Certificate  Holders,  as that term is used in the Agreement.  Hence, until such
time,  Offered  Certificate  Owners will only be able to exercise  the rights of
Offered  Certificate  Holders  indirectly  through  DTC  and  its  participating
organizations.  See "Description of the  Certificates--Book-Entry  Registration"
and "--Definitive Certificates."

         Reports  to   Certificate   Holders.   Unless   and  until   Definitive
Certificates  are issued,  monthly and annual  reports,  containing  information
concerning the Trust and prepared by the Servicer, will be sent on behalf of the
Trust to Cede,  as  nominee  for DTC and the  registered  holder of the  Offered
Certificates.  Such reports will not constitute financial statements prepared in
accordance with generally accepted accounting principles and will not be sent by
the Servicer or the Trustee to the Offered  Certificate Owners. See "Description
of the  Certificates--Book-Entry  Registration," "--Definitive Certificates" and
"--Reports to Certificate Holders."

         Limitations on Interest Rate Cap Coverage.  The Class A Notional Amount
of the  Class  A  Interest  Rate  Cap  will be  reduced  during  the  Controlled
Accumulation  Period to an amount not less than the Expected  Class A Principal.
Any Class A Excess  Principal  will not have the benefit of the Class A Interest
Rate Cap. The Class B Notional  Amount of the Class B Interest  Rate Cap will be
reduced to zero on the Class B Scheduled Payment Date. To the extent the Class B
Investor  Interest is greater than zero on the Class B Scheduled  Payment  Date,
the  Class B  Certificate  Holders  will  not have the  benefit  of the  Class B
Interest Rate Cap. In addition,  the Certificates  will not include the right to
receive any  interest on Excess  Principal  in excess of the Class A Cap Rate or
the Class B Cap Rate, as applicable.  While distributions may be made in respect
of  the  Class  A  Excess  Interest  or  the  Class  B  Excess  Interest,   such
distributions are not addressed in the ratings assigned by the Rating Agency.





                                       27



<PAGE>



                                    THE TRUST

         The Trust has been formed in  accordance  with the laws of the State of
New York pursuant to the Agreement.  Prior to its  formation,  the Trust did not
have any  assets or  obligations.  The Trust has not and will not  engage in any
activity,  other  than as  described  herein.  The Trust will exist only for the
transactions  described  herein,  including the receipt of the  Receivables  and
holding  such   Receivables,   the  issuance  of  the  Exchangeable   Transferor
Certificate,  the issuance of certificates of other,  previously-issued  Series,
the issuance of the  Certificates  and other  undivided  interests  representing
additional Series and related activities (including, with respect to any Series,
receiving any Enhancement and entering into the Enhancement  agreement  relating
thereto)  and  making  payments  thereon.  As a  consequence,  the  Trust is not
expected to have any need for additional capital resources.


                    THE CREDIT CARD BUSINESS OF PEOPLE'S BANK

General

         People's  Bank began its credit card program in 1985 by marketing a low
interest rate credit card to highly creditworthy individuals in its market area.
As a result of the initial program's success, People's Bank expanded the program
nationally.  The Nilson Report ranked People's Bank the [24th] largest VISA USA,
Inc. ("VISA") and MasterCard  International  Incorporated  ("MasterCard") credit
card  issuer  in the  United  States  as of  [December  1997]  on the  basis  of
outstanding balances.  People's Bank further expanded its credit card operations
in 1996 by  establishing  a limited  branch  in the  United  Kingdom,  which had
generated credit card receivables of approximately $______ million as of ______,
1998. No receivable  generated by the United  Kingdom branch will be included in
the Trust Portfolio.  All of the eligible receivables in the Trust Portfolio are
payable in United States dollars.

         The  Receivables  conveyed  or to be  conveyed to the Trust by People's
Bank pursuant to the Agreement have been or will be generated from  transactions
made by holders of certain VISA and certain  MasterCard credit card accounts,  a
subset of People's Bank's entire portfolio of credit card accounts,  and include
finance  charges and fees billed to the Accounts.  The Accounts  were  generated
under the VISA or MasterCard associations of which People's Bank is a member.

         People's  Bank  services  all of its accounts  and  receivables  at its
facilities  in  Bridgeport,  Connecticut.  Certain  operations  are performed on
behalf of People's Bank by Total System  Services,  Inc.,  of Columbus,  Georgia
("Total System"), including statement processing, printing and mailing. People's
Bank has used Total System for such  services  since it launched its credit card
program in 1985.  If Total  System were to fail or become  insolvent,  delays in
processing  and  recovery of  information  with  respect to charges  incurred by
cardholders  could  occur,  and  the  replacement  of  such  services  could  be
time-consuming.  As a result,  delays in payments to  Certificate  Holders could
occur.

         The entire  portfolio of People's Bank VISA and MasterCard  credit card
accounts (the "Bank Portfolio"),  of which the Accounts giving rise to the Trust
Portfolio  are  a  part,  includes  premium  accounts  (i.e.,  VISA  Gold,  Gold
MasterCard and business  accounts) and standard accounts (i.e., VISA Classic and
standard  MasterCard).  The Accounts from which Receivables arose in the initial
Trust Portfolio  included only the standard  accounts and not premium  accounts.
Since the May 1, 1996 addition of Additional  Accounts,  the Trust Portfolio has
included both standard and premium  accounts.  As of _________,  1998, _____% of
the accounts in the Bank Portfolio were premium accounts and  ___________%  were
standard accounts,  and the receivables balance of premium accounts and standard
accounts,  as a percentage of the total balance of the  receivables  in the Bank
Portfolio, was ____% and ____%, respectively. Both premium and standard accounts
undergo the same credit analysis,  but premium  accounts  generally carry higher
annual membership fees and have higher credit limits.

         The VISA and  MasterCard  credit  card  accounts  may be used for three
types of  transactions:  credit card  purchases,  cash advances and  convenience
checks.  Purchases  occur when  cardholders use credit cards to buy goods and/or
services.  A cash advance is made when a credit card is used to obtain cash from
a financial institution or an automated teller machine. Cardholders may also use
convenience  checks to (i) transfer  balances from other credit card accounts to
their  People's Bank  accounts and (ii) draw against  their VISA and  MasterCard
credit card accounts at any time.  Amounts due with respect to  purchases,  cash
advances and convenience checks are included in the Receivables.


                                       28



<PAGE>



         In addition,  cardholders have been able to purchase insurance covering
their account balances since March 1985. Premiums for this insurance are charged
to the account for each  monthly  Billing  Cycle.  Such  insurance  premiums are
included in the Receivables  transferred to the Trust and are treated as Finance
Charge Receivables.

         Each cardholder is subject to an agreement with People's Bank governing
the terms and conditions of the VISA or MasterCard credit card account. Pursuant
to each such agreement,  except as described herein,  People's Bank reserves the
right,  subject to fifteen  days' prior  notice to the  cardholder  or as may be
required by law, to add to, change or terminate any terms, conditions,  services
or  features  of its  VISA or  MasterCard  credit  card  accounts  at any  time,
including  increasing or decreasing the periodic finance charges,  other charges
or the minimum monthly payment requirements.

         The credit evaluation, collection and charge-off policies and servicing
practices  of  People's  Bank,  as well as the  terms and  conditions  governing
cardholder  agreements  in effect as of the date  hereof,  are under  continuous
review  and may change at any time in  accordance  with its  business  judgment,
applicable law and guidelines established by regulatory authorities.

         Transactions  creating the Receivables  through the use of credit cards
are  processed  through the VISA and  MasterCard  systems.  Should either system
materially curtail its activities,  or should People's Bank cease to be a member
of VISA or MasterCard,  for any reason,  a Pay Out Event could occur, and delays
in payments on the  Receivables  and possible  reductions in the amounts thereof
could also occur.

         [People's Bank, like all institutions that utilize computer technology,
is facing significant  challenges associated with the inability of many existing
computer systems to process  time-sensitive data accurately beyond the year 1999
(referred to as the "Year 2000  Issue").  Computer  programs  that use two-digit
date fields may not properly  recognize a date field ending in "00", which could
cause system  failures or  miscalculations.  People's  Bank's ability to process
customer transactions or provide customer service could be adversely affected if
such problems were to occur.

         People's  Bank has  conducted a  comprehensive  review of its  computer
systems to identify  all systems  that could be affected by the Year 2000 Issue,
and has  developed  an  implementation  plan to modify or replace  all  affected
systems  and  test  them  for  Year  2000  compliance.   People's  Bank  expects
programming  changes  for  mission-critical  applications  to be  completed  and
testing  well under way by  December  31,  1998.  Other  applications  requiring
programming  changes are  expected to be completed by December 31, 1998 to allow
for testing in 1999.

         With respect to its credit card  operations,  People's  Bank  exchanges
data with,  and relies on data  supplied by, a number of other  entities such as
VISA, MasterCard,  Total System, and various credit bureaus. While People's Bank
expects its Year 2000 plan to be  completed on a timely  basis,  there can be no
assurance that the systems of other  companies on which People's  Bank's systems
may rely also will be completed in a timely fashion.] [Section to be revised per
Release No. 33-7558.]


Account Origination

         The VISA and  MasterCard  credit card  accounts  owned by People's Bank
were principally generated through: (i) direct mail solicitations of individuals
who have been  prescreened at credit bureaus on the basis of criteria  furnished
by People's Bank; (ii)  applicant-initiated  requests; (iii) applications mailed
to customers  of People's  Bank and  customers of certain  agent banks for which
People's Bank acts as a sponsor with VISA and/or MasterCard pursuant to People's
Bank's Agent Bank Account program (the "Agent Bank Accounts"); and (iv) affinity
marketing   programs  which  are  originated  by  People's  Bank  by  soliciting
prospective  cardholders  from  identifiable  groups with a common interest or a
common cause,  and with the assistance of an organization of the members of such
group  ("Affinity  Program  Accounts").  The predominant  amount of all national
accounts are originated through targeted, prescreened direct-mail solicitations.
In addition to these  account  origination  methods,  People's  Bank  originates
certain  co-brand  accounts and solicits  accounts  from  students and alumni of
local Connecticut  universities.  People's Bank applies the same credit criteria
without  distinction among the foregoing  sources of applications,  as described
below in  "Underwriting  Procedures,"  and the performance by the cardholders of
such  accounts is  generally  comparable  to the  remaining  Bank  Portfolio  of
accounts.



                                       29



<PAGE>



Underwriting Procedures

         All applications for accounts  originated by People's Bank are reviewed
for completeness and creditworthiness  based on the credit underwriting criteria
established  by  People's  Bank.  People's  Bank uses credit  reports  issued by
independent  credit  reporting  agencies with respect to the  applicant.  In the
event there are discrepancies between the application and the credit report, and
in certain other  circumstances,  People's Bank may verify  certain  information
regarding the applicant.

         All applications, including prescreened and direct mail candidates, are
evaluated by utilizing a credit scoring system. The credit scoring model used by
People's  Bank was developed  with Fair,  Isaac  Companies,  which has extensive
experience in developing  credit scoring  models.  Credit scoring is intended to
provide  a  general  indication,  based  on the  information  available,  of the
applicant's  willingness  and  ability to repay his or her  obligations.  Credit
scoring   evaluates  a  potential   cardholder's   credit  profile  and  certain
application  information in order to statistically  quantify credit risk. Models
for  credit  scoring  are  developed  by using  statistics  to  evaluate  common
characteristics  and their  correlation with credit risk. From time to time, the
credit  scoring  models used by People's Bank are reviewed and are  periodically
updated to reflect more current statistical data. Based on statistical analysis,
People's Bank has  established  a policy that certain  accounts  receiving  high
credit  scores  may  be  automatically   approved  without   judgmental  review.
Judgmental  underwriting  of People's  Bank's  credit  card  accounts is used to
evaluate those who score below the preset level for automatic approval and above
the preset level for automatic rejection.

         In  the  case  of  prescreened  direct  mail  solicitations,  selection
criteria  established by People's Bank are used by credit bureaus to generate or
screen lists of qualifying  individuals.  Members of People's Bank's Credit Card
Services then mail  solicitations to those  qualifying  individuals on the list.
Additional  credit  criteria  are  applied  on a  case-by-case  basis  to  those
qualifying  individuals accepting such solicitation to determine the appropriate
line of credit for such individuals.  The information  requested in the response
forms mailed to prescreened  prospects is less  extensive  than the  information
requested  in  the  applications   mailed  to  individuals  who  have  not  been
prescreened.  Credit limits are assigned to prescreened  prospective cardholders
based on a credit  profile that  includes  existing  indebtedness,  past payment
patterns on other consumer loans and certain other criteria.  The response forms
of individuals  responding to prescreened direct mail solicitations are reviewed
by People's Bank and are checked again through credit reporting  bureaus.  If no
change  in  credit  performance  has  occurred,  an  offer  of  credit  is made.
Generally,  each new  cardholder  is issued a credit card that expires two years
after  issuance.  People's Bank  generally  reissues  credit cards with two-year
expiration  dates,  so long as the payment  history of the cardholder  satisfies
certain criteria.


Billing and Payments

         The Bank  Portfolio  has  different  billing  and  payment  structures,
including  minimum payment levels,  annual  membership fees and monthly periodic
charges.

         For purposes of  administrative  convenience,  the VISA and  MasterCard
credit card  accounts of People's  Bank are  currently  grouped into  twenty-two
billing  cycles ending on the 5th through 27th day of each month (other than the
24th day) (each,  a "Billing  Cycle").  Each  Billing  Cycle has its own monthly
billing  date,  at which time the  activity in the related  accounts  during the
month ending on such billing date is processed and billed to accountholders. See
"The Receivables." The Accounts include VISA and MasterCard credit card accounts
in Billing  Cycles  ending at the close of business on each of the days referred
to above. See "The Receivables."

         Monthly billing statements are sent to accountholders with either debit
or  credit   activity   during  the  Billing  Cycle.   Generally,   each  month,
accountholders  must make at least a minimum payment equal to the greater of (i)
3% of the  account  balance and (ii) $10,  plus any past due  amount;  provided,
however,  that if the  remaining  balance is less than $10, the minimum  payment
will be equal to the amount of such remaining balance.

         The monthly  periodic  finance  charges  assessed on cash  advances and
convenience  checks are calculated by multiplying the average daily cash advance
balance by the  applicable  monthly  periodic  rate.  Monthly  periodic  finance
charges are calculated on cash advances  (including unpaid finance charges) from
the date of the  transaction  or, if a  convenience  check is used,  the day the
convenience  check is posted to the cardholder's  account.  The monthly periodic
finance charges  assessed on purchases are calculated by multiplying the average
daily purchase balance by the applicable

                                       30



<PAGE>



monthly  periodic  rate.  Monthly  periodic  finance  charges are  calculated on
purchases  (including  certain fees and unpaid finance charges) from the date of
the  purchase  or the first day of the  Billing  Cycle in which the  purchase is
posted to the account  (whichever is later).  The credit card agreement provides
that monthly periodic finance charges are not assessed in most  circumstances on
purchases if the purchaser's new balance shown in the billing  statement is paid
within 25 days after the last day of the Billing  Cycle,  or if the  purchaser's
previous balance is zero. The current fixed annual percentage rate for purchases
generally  ranges  from  [11.90]% to  [13.99]%;  however,  People's  Bank offers
introductory  rates below the  standard  rate.  An increase in the fixed  annual
percentage  rate for purchases might have the result of decreasing the volume of
Receivables  generated.  The  current  fixed  annual  percentage  rate  for cash
advances is  generally  [19.80]%.  For a  break-down  of the yield from  finance
charges and fees billed, see the table titled "Revenue Experience Representative
Portfolio" included under "Receivable Yield Considerations."

         Under  the  terms  of  People's  Bank's  agreement  with  each  of  its
cardholders,  People's Bank may change the annual percentage rates applicable to
Accounts.  The  annual  percentage  rates  and  other  terms  of the  cardholder
agreements are  continually  reviewed by People's  Bank, and further  changes to
annual  percentage  rates and such terms may occur  based on changes in the law,
changes in the marketplace or prudent business practices.  People's Bank expects
to implement  further  selected  changes to annual  percentage  rates. See "Risk
Factors--Ability to Change Terms of the Receivables."

         In  addition,  People's  Bank may, at its option,  increase  the annual
percentage  rates for purchases,  balance  transfer checks and cash advances for
the  accounts of  cardholders  who fail to make  payments by the due date or who
exceed the total credit limit set by People's  Bank;  however,  People's  Bank's
current practice is to lower such rates back to the corresponding standard rates
that were in effect upon  compliance by such  cardholders  with the terms of the
accounts (e.g.,  making timely payments and staying within the credit limit) for
5 consecutive Billing Cycles.

         People's  Bank  may,  at  its  option,   reduce  the  minimum   payment
requirements  and  monthly  periodic  finance  charges  described  above for the
accounts of cardholders who are members of Consumer Credit Counseling  Services,
an organization which assists financially  troubled cardholders with outstanding
credit card  balances to devise  repayment  programs.  Such  repayment  programs
generally  involves  reducing the minimum  monthly  payment and/or  reducing the
finance  charges  assessed.  People's  Bank may, but is not obligated to, accept
such repayment programs.

          People's Bank  generally  originates  credit card accounts that do not
require payment of an annual membership fee. Some of the accounts may be subject
to annual membership fees and to certain additional fees, including:  (i) a late
fee,  generally in the amount of $25, with respect to any monthly payment if the
required  minimum  monthly payment is not received by the payment due date shown
on the monthly  billing  statement;  (ii) a cash  advance fee equal to 2% of the
amount of each cash advance (minimum $3; maximum $25) applied per transaction at
ATMs,  People's Bank or any other bank; (iii) an overlimit fee, generally in the
amount of $25;  and (iv) a returned  check fee,  generally in the amount of $20.
Subject to the requirements of applicable laws, People's Bank may change certain
of these fees and rates at any time by written notice to  cardholders.  Pursuant
to the terms of the cardholder agreement,  People's Bank may change the terms of
such  agreement  and must give  cardholders  15 days' prior notice of any change
which would  result in an  increase  in the rate of finance  charges on existing
balances or new  activity,  or other fees, or impose a fee not set forth in such
agreement. People's Bank may, pursuant to its agreements with cardholders, apply
payments  received on the Accounts to finance  charges,  principal  balances and
other amounts due in the order that it may elect from time to time.

         Collection of Delinquent  Accounts.  An account is initially considered
delinquent  if the minimum  monthly  payment  indicated  on the  accountholder's
statement is not received  within one calendar  month from the  statement  date.
Efforts to collect  delinquent  credit  card  receivables  are made by  People's
Bank's  personnel and  collection  agencies and  attorneys  retained by People's
Bank.  Under  current  practice,  accountholders  that  become  one to ten  days
delinquent  may be sent a notice and telephone  calls to the  accountholder  may
begin once an account becomes delinquent. People's Bank uses an automated dialer
to  telephone  delinquent  accountholders.  People's  Bank also uses the on-line
collections system of Total System and a Fair, Isaac Companies scoring system to
analyze the collection risk on such accounts.

         Generally,  within 31 days of  contractual  delinquency,  no additional
extensions of credit through such account are authorized and,  between 61 and 91
days of  contractual  delinquency,  the account is closed.  Consistent  with the
credit  and  collection   policies  of  People's  Bank,  in  certain  infrequent
circumstances,  People's Bank may enter into  arrangements  with  cardholders to
extend or otherwise change payment  schedules,  which can include the suspension
of finance charge  accruals or bringing  current (or  "reaging")  accounts where
cardholders make three consecutive minimum monthly

                                       31



<PAGE>



payments.  People's Bank will enter into such arrangements only in circumstances
where it believes its ability to collect on the account will be enhanced by such
arrangements.

         The current policy of People's Bank is to  charge-off,  as a loan loss,
the  receivables  balance  less  finance  charges  for both  purchases  and cash
advances  at any time  after the  210th  through  the 240th day of  delinquency.
Charge-offs may occur earlier in some circumstances,  as in the case of bankrupt
cardholders.  At the time an  account  is  charged  off,  an  evaluation  of its
collectibility  is made on a case by case  basis to  determine  whether  further
remedies  should be pursued by collection  personnel at People's  Bank,  outside
collection agencies or, in some cases, outside attorneys. Delinquency levels are
monitored by collection managers and information is reported regularly to senior
management. Under the terms of the Agreement, any Recoveries will be included in
the assets of the Trust and considered Finance Charge Receivables.


Loss and Delinquency Experience

         The following  tables set forth the delinquency and loss experience for
each  of the  periods  shown  for  receivables  in  accounts  which  would  have
substantially satisfied the criteria for inclusion of its related receivables in
the Trust  Portfolio  (the  "Representative  Portfolio").  These  Representative
Portfolio tables illustrate the historical  performance of the Receivables as if
all  Accounts  in  the  Trust  as of  the  Series  Cut-Off  Date[(including  the
Additional  Accounts added as of  __________,  1998)] were included in the Trust
since their origination.  In fact, the Transferor has in the past added pools of
Additional  Accounts  that are about to  reprice  from an  introductory  pricing
period. During the introductory pricing period, Accounts generally exhibit lower
levels of yield and loss than do more seasoned  Accounts with standard  pricing.
As a consequence,  the  Representative  Portfolio  tables below show revenue and
loss experience that  incorporates the impact of introductory  pricing and newer
account loss experience which are not representative of the Trust Portfolio.

         The Servicer will file with the Commission monthly reports with respect
to the  Trust,  including  information  with  respect  to  revenues,  losses and
Portfolio Yield with respect to the Accounts. There can be no assurance that the
delinquency  and loss  experience  for the  Receivables  in the  future  will be
similar to the historical experience of the Representative Portfolio included in
the tables set forth below because,  among other things,  economic and financial
conditions  affecting the ability of  cardholders  to pay may be different  from
those which prevailed during the periods reflected below.


                                 Loss Experience
                            Representative Portfolio
                             (Dollars in Thousands)
<TABLE>
<CAPTION>


                                                                     Years Ended December 31,    
<S>                                                           <C>            <C>            <C>
                                                              ----------     ----------     ----------

Average Receivables Outstanding(1).........................   $              $              $
Gross Charge-Offs(2)(3)....................................
Recoveries(4)..............................................
Net Charge-Offs(3).........................................
Net Charge-Offs as Percentage of Average Receivables
      Outstanding(3).......................................           %              %              %
</TABLE>

(1)  Average  Receivables  Outstanding  is the  average of the daily  receivable
     balance during the period indicated.

(2)  Gross  Charge-Offs are calculated  before Recoveries and do not include the
     amount of any reductions in Average Receivables Outstanding due to fraud.

(3)  The amounts of  charge-offs  include the principal and interest  portion of
     charged off receivables.

(4)  Recoveries  have  historically  been  allocated  to the Trust on a pro rata
     basis.  As of  September,  1997,  People's  Bank  effected  a change in the
     methodology   for  calculating   Recoveries.   The  revised  policy  treats
     Recoveries relating to previously  charged-off Trust Receivables as Finance
     Charge Receivables.


                                       32



<PAGE>

                                              Delinquency Experience
                                             Representative Portfolio
                                              (Dollars in Thousands)


                                                  As of December 31,  

<TABLE>
<CAPTION>
                              ---------------        ---------------       ---------------

     Number of Days
     Delinquent(1)         Amount   Percentage     Amount   Percentage   Amount   Percentage
     -------------         ------   ----------     ------   ----------   ------   ----------
<S>                          <C>        <C>          <C>       <C>         <C>       <C>

31 to  60 days.........    $                 %     $                 %   $                 %
61 to  90 days.........                                                                        
91 to 120 days.........                                                                        
121 to 150 days........                                                                        
151 to 180 days........                                                                        
181 days or greater....                                                                         
                           ------   ----------     ------   ----------   ------   ----------
     Total(2)..........    $                 %     $                 %   $                 %
                           ======   ==========     ======   ==========   ======   ==========
</TABLE>

(1)  Number of days  delinquent  means the number of days after the billing date
     next following the original  billing date. For example,  31 days delinquent
     means that no payment is received within 61 days after the original billing
     date.
(2)  Delinquencies are calculated as a percentage of outstanding  receivables as
     of the end of each calendar month. Delinquencies include bankruptcies.

         Delinquencies  and  charge-offs  as a percentage of the  Representative
Portfolio are affected by a variety of factors.  Among them are: (i) the rate of
growth of receivables in the  Representative  Portfolio;  (ii) general  economic
conditions in the United States and particularly the nationwide rise in consumer
loan  delinquencies  and the rise in  personal  bankruptcy  filings;  (iii)  the
seasoning of the accounts in the Representative Portfolio; and (iv) the creation
and inclusion in the Representative  Portfolio of a product group that generated
higher revenues and higher losses. This product group represented  approximately
$[70] million of receivables  as of [December 31, 1997].  People's Bank will not
add  additional  receivables  of this type to the Trust  without  rating  agency
approval.

         The  decline in  delinquencies  in 1997  compared to prior years can be
attributed  to the  increased  rate of growth of  Receivables  and the increased
percentage of unseasoned  accounts in the Representative  Portfolio,  as well as
tightened credit underwriting criteria. Conversely, the rise in delinquencies in
1995 and 1996  resulted  from lower growth rates and  therefore a lower level of
unseasoned accounts in the Representative Portfolio.

         The  rise  in   charge-offs   since  1995  as  a   percentage   of  the
Representative  Portfolio  is  primarily  the result of the  increased  level of
consumer loan delinquencies,  the rise of personal  bankruptcies  nationwide and
the overall seasoning of the Receivables in the Representative Portfolio.

         People's Bank believes that conformity with its underwriting procedures
(see "--Underwriting  Procedures") will keep the loss and delinquency experience
within  historical  norms,  although there can be no assurance that the loss and
delinquency amounts as a percentage of the Representative  Portfolio will remain
at current levels.


Recoveries

         Recoveries have  historically been allocated to the Trust on a pro rata
basis.  On September 24, 1997,  People's Bank adopted a methodology  pursuant to
which the  Transferor is required to transfer to the Trust on each Transfer Date
occurring  after such date the amount of  Recoveries  received  by the  Servicer
during the preceding Monthly Period with respect to the Receivables in the Trust
Portfolio. Recoveries are treated as collections of Finance Charge Receivables.
See "--Loss and Delinquency Experience."


Interchange

         Creditors participating in the VISA and MasterCard associations receive
certain fees as partial  compensation  for taking credit risk,  absorbing  fraud
losses and funding  receivables  for a limited period prior to initial  billing.
Under the VISA and  MasterCard  systems,  a portion of these fees  collected  in
connection with cardholder charges for

                                       33



<PAGE>



merchandise and services is passed from the banks clearing the  transactions for
merchants  to credit  card  issuing  banks.  These  fees  currently  range  from
approximately  ____%  to  ____%  of the  transaction  amount.  People's  Bank is
required, pursuant to the terms of the Agreement, to transfer to the Trust those
fees  attributed  to  cardholder  charges for  merchandise  and  services in the
Accounts  ("Interchange").  Such  percentages are set by the VISA and MasterCard
associations  and may be  changed  by either of them  respectively  from time to
time.  Interchange is treated as Finance Charge  Receivables for the purposes of
determining the amount of Finance Charge Receivables, allocating collections and
payments to Certificate Holders and calculating the Portfolio Yield.


                                 THE RECEIVABLES

         The  Receivables  conveyed to the Trust arise in Accounts from the Bank
Portfolio of VISA and  MasterCard  credit card accounts  satisfying  eligibility
criteria set forth in the Agreement  (the "Trust  Portfolio").  Such criteria do
not create a  selection  adverse to the  Certificate  Holders.  Pursuant  to the
Agreement,  the Transferor has the right (and, under certain circumstances,  the
obligation), subject to certain limitations and conditions set forth therein, to
designate from time to time Additional Accounts and to transfer to the Trust all
Receivables  of such  Additional  Accounts,  whether such  Receivables  are then
existing or thereafter  created.  Any Additional Accounts designated pursuant to
the Agreement must be Eligible Additional Accounts as of the date the Transferor
designates  such accounts as Additional  Accounts.  The Agreement  also provides
that the  Transferor  will add as  Automatic  Additional  Accounts  certain  new
accounts  opened in the ordinary  course of its business.  Automatic  Additional
Accounts will be added to the Trust on the business day that they are originated
if   certain    requirements   are   satisfied.    See   "Description   of   the
Certificates--Addition  of Accounts." Automatic Additional Accounts will consist
of  certain  of the  Transferor's  VISA and  MasterCard  credit  card  accounts,
constituting Eligible Automatic Additional Accounts and satisfying certain other
criteria,  and arising in Accounts  designated  by the  Transferor  from time to
time. The Transferor may designate additional categories of Automatic Additional
Accounts; provided, however, that the Transferor shall have received notice from
each Rating Agency that such  designation  will not result in a  downgrading  or
withdrawal  of its  rating of any  certificates  of any Series  outstanding.  In
addition,  the Transferor is required to designate Eligible  Additional Accounts
as Additional  Accounts (x) to maintain the Transferor Interest such that on any
Record Date the  Transferor  Interest for the related  Monthly  Period equals or
exceeds 7% or such higher  percentage as may be stated in any  Supplement  (such
percentage,   the  "Minimum  Transferor  Interest")  of  the  average  Aggregate
Principal  Receivables  and (y) to maintain,  for so long as certificates of any
Series,  including the Certificates,  remain  outstanding,  Aggregate  Principal
Receivables  in an  amount  equal  to or  greater  than  the  Minimum  Aggregate
Principal  Receivables.  The term "Aggregate Principal Receivables" means in the
case of any  date of  determination,  the sum of (i)  the  aggregate  amount  of
Principal  Receivables  and (ii) the amount on  deposit  in the  Excess  Funding
Account (exclusive of the amount of any investment  earnings  thereon),  in each
case, as of the end of the last day of the Monthly Period immediately  preceding
such  date of  determination.  The  "Minimum  Aggregate  Principal  Receivables"
required  to  be  maintained  through  the  designation  by  the  Transferor  of
Additional  Accounts  shall  generally  be an  amount  equal  to the  sum of the
numerators  used to calculate the Investor  Percentage with respect to Principal
Receivables  for each  Series.  Such  amount may be  increased  by a  Supplement
pursuant to which  additional  Series may be issued.  The Transferor will convey
the  Receivables  then  existing or  thereafter  created  under such  Additional
Accounts  to  the  Trust.  See  "Description  of the  Certificates--Addition  of
Accounts."  Further,  pursuant to the  Agreement,  the  Transferor has the right
(subject  to certain  limitations  and  conditions  discussed  herein) to remove
certain Accounts  designated by the Transferor whether such Receivables are then
existing or thereafter  created.  See "Description of  Certificates--Removal  of
Accounts."  Throughout  the term of the  Trust,  the  Accounts  from  which  the
Receivables  arise will be the same credit card accounts  designated as Accounts
by the Transferor plus any Additional Accounts and Automatic Additional Accounts
and minus any Removed Accounts.  As of each date an Account is added, and on any
date  Additional  Accounts or Automatic  Additional  Accounts are added,  to the
Trust,  and on the date any new  Receivables  are  created  or are  added to the
Trust,  as applicable,  the Transferor will (or will be deemed to) represent and
warrant  to the Trust that the  Receivables  meet the  eligibility  requirements
specified     in     the     Agreement.      See     "Description     of     the
Certificates--Representations and Warranties."

         Some of the Accounts are recently  solicited,  unseasoned  accounts and
the Receivables  include  Receivables  that may be up to 240 days  contractually
delinquent.  Because the Accounts were  selected as of the Series  Cut-Off Date,
there can be no  assurance  that all of the accounts  will  continue to meet the
eligibility requirements during the life of the Trust.
The   Receivables  in  the  Accounts  are  the  unsecured   obligations  of  the
cardholders.


                                       34



<PAGE>



         The  Receivables in the Trust Portfolio as of the Series Cut-Off Date[,
after giving effect to Additional Accounts conveyed on _________, 1998,] totaled
$________.  The Accounts had, as of the close of the ______ 1998 Monthly Period,
an average  outstanding  balance of  $_________  and an average  credit limit of
$________.  The  percentage of the aggregate  total  Receivables  balance to the
aggregate  total  credit  limit was ___%,  and the  weighted  average age of the
Accounts  was  approximately  __ months.  As of the close of the  ________  1998
Monthly  Period,  cardholders  whose Accounts giving rise to the Receivables are
included in the Trust Portfolio have billing  addresses in all 50 states and the
District of Columbia.

         The  following  tables  summarize  the Trust  Portfolio's  balance  and
account characteristics of the accounts giving rise to the Receivables as of the
close  of  the  ___________  1998  Monthly  Period  for  each  of  the  Accounts
[(including  the Additional  Accounts added  ____________,  1998)].  Because the
future composition of the Trust Portfolio may change over time, these tables may
not  necessarily be indicative of the  composition of the Trust  Portfolio after
the _________ 1998 Monthly Period.


                                       35



<PAGE>




                         Composition by Account Balance
                                 Trust Portfolio



<TABLE>
<CAPTION>

                                                                                                         Percentage
                                                         Percentage of                                    of Total
                                     Number of            Total Number                                   Receivables
Account Balance Range                Accounts            of Accounts          Receivables Balance         Balance  
- ---------------------                --------            -----------          -------------------         -------  
<S>                                     <C>                   <C>                    <C>                      <C>

Credit Balance.............                                            %      $                                      %
Zero Balance...............
$0.01-$1,000.00............
$1,000.01-$3,000.00........
$3,000.01-$5,000.00........
$5,000.01-$10,000.00.......
Over $10,000.00............
     Total.................                                            %      $                                      %
</TABLE>

                                               Composition by Credit Limit
                                                     Trust Portfolio


<TABLE>
<CAPTION>

                                     Number of        Percentage of Total                            Percentage of Total
Credit Limit Range                    Accounts         Number of Accounts      Receivables Balance   Receivables Balance
- ------------------                    --------         ------------------      -------------------   -------------------
<S>                                      <C>                   <C>                        <C>                 <C>

                                                                        %      $                                       %
$0.01-$1,000.00............
$1,000.01-$2,000.00........
$2,000.01-$3,000.00........
$3,000.01-$4,000.00........
$4,000.01-$5,000.00........
$5,000.01-$10,000.00.......
Over $10,000.00............

     Total.................                                             %      $                                       %
</TABLE>
<TABLE>
<CAPTION>

                                          Composition by Period of Delinquency
                                                     Trust Portfolio



Period of Delinquency                Number of        Percentage of Total                            Percentage of Total
(Days Contractually Delinquent)       Accounts         Number of Accounts     Receivables Balance    Receivables Balance
- -------------------------------       --------         ------------------     -------------------    -------------------
<S>                                      <C>                   <C>                   <C>                      <C>

Current....................                                             %     $                                        %
1-30 Days..................                                                                                              
31-60 Days.................                                                                                              
61 or More Days............                                                                                              
     Total.................                                             %     $                                        %


</TABLE>

                                                                   36



<PAGE>

<TABLE>
<CAPTION>



                                               Composition by Account Age
                                                     Trust Portfolio



                                     Number of       Percentage of Total                            Percentage of Total
Account Age                           Accounts       Number of Accounts        Receivables Balance  Receivables Balance
- -----------                           --------       ------------------        -------------------  -------------------
<S>                                      <C>                <C>                           <C>                 <C>

0 to 6 Months..............                                           %        $                                      %

Over  6 to 12 Months.......
Over 12 to 24 Months.......
Over 24 to 48 Months.......
Over 48 Months.............
     Total.................                                            %       $                                       % 
</TABLE>
<TABLE>
<CAPTION>


                                  Geographic Distribution by Receivables Balance
                                                  Trust Portfolio




                         Number of                Percentage of Total                              Percentage of Total
                         Accounts                 Number of Accounts        Receivables Balance    Receivables Balance
                         --------                 ------------------        -------------------    -------------------
<S>                         <C>                             <C>                      <C>                   <C>

California.......                                                   %       $                                        %
Connecticut......
Texas............
New York.........
Florida..........
Illinois.........
Pennsylvania.....
Ohio.............
Michigan.........
New Jersey.......
Other(1).........                                                                                                         
     Total.......                                                   %       $                                        %

</TABLE>


(1)  Includes the 40 states not listed  above,  the  District of  Columbia,  and
     other  jurisdictions,  each of which  represents  less than  ______% of the
     total receivables balance.


                             MATURITY CONSIDERATIONS

         The Agreement  provides  that the Class A  Certificate  Holders and the
Class B Certificate  Holders will not receive principal payments until the Class
A Scheduled Payment Date and the Class B Scheduled  Payment Date,  respectively,
except in the event of a Pay Out Event, which will result in the commencement of
the Rapid Amortization Period. A "Pay Out Event" occurs, either automatically or
after specified  notice,  upon (a) the failure of the Transferor to make certain
payments or transfers of funds for the benefit of the Certificate Holders within
the time  periods  stated in the  Agreement,  (b)  material  breaches of certain
representations,   warranties  or  covenants  of  the  Transferor,  (c)  certain
insolvency  events  involving the  Transferor,  (d) the occurrence of a Servicer
Default which would have a material  adverse effect on the Certificate  Holders,
(e) the failure of the Transferor to convey Receivables arising under Additional
Accounts  when  required by the  Agreement,  (f) the Trust  becoming  subject to
regulation as an "investment  company" by the  Commission  within the meaning of
the Investment Company Act of 1940, as amended, (g) a reduction in the

                                       37



<PAGE>



average of the Portfolio Yields for any three  consecutive  Monthly Periods to a
rate which is less than the average of the Base Rates for such  period,  (h) the
failure  to pay each class of  Offered  Certificates  in full on or prior to its
applicable  Scheduled  Payment Date or (i) the failure of the Interest  Rate Cap
Provider to make any payment  under the  Interest  Rate Caps within five days of
the date such payment was due. See  "Description  of the  Certificates--Pay  Out
Events."

         Controlled  Accumulation  Period.  On each Transfer Date beginning with
the  Transfer  Date  following  the  Monthly  Period  in  which  the  Controlled
Accumulation Period commences, an amount equal to the least of (a) the Available
Investor  Principal  Collections with respect to the related Monthly Period, (b)
the  "Controlled  Deposit  Amount,"  which is equal to the sum of the Controlled
Accumulation  Amount  for  the  related  Monthly  Period  and  the  Accumulation
Shortfall,  if any,  for  such  Monthly  Period,  and (c) the  Class A  Adjusted
Investor  Interest on such  Transfer  Date will be  deposited  in the  Principal
Funding  Account  until the amount on deposit in the Principal  Funding  Account
(the "Principal  Funding Account Balance") equals the Class A Investor Interest.
Amounts  deposited  in the  Principal  Funding  Account will be deposited in the
Distribution  Account for distribution to the Class A Certificate Holders on the
Class A Scheduled  Payment  Date.  On the  Transfer  Date during the  Controlled
Accumulation  Period  immediately  following the Distribution  Date on which the
Class A Investor  Interest has been paid in full,  an amount equal to the lesser
of (a) the Available  Investor  Principal  Collections  for the related  Monthly
Period  and (b) the  Class B  Investor  Interest  will  be  deposited  into  the
Distribution  Account for distribution to the Class B Certificate Holders on the
Class B Scheduled  Payment Date. If, for any Monthly Period prior to the payment
in full of the Class A Investor Interest and the Class B Investor Interest,  the
Available  Investor  Principal  Collections  for such Monthly  Period exceed the
applicable  Controlled Deposit Amount, any such excess will be first paid to the
Collateral  Interest Holder to the extent that the Collateral  Interest  exceeds
the  Required   Collateral   Interest  and  then  treated  as  Shared  Principal
Collections and allocated to the holders of other Series of certificates  issued
and  outstanding  or, subject to certain  limitations  described  herein (to the
extent that the Transferor  Interest exceeds the Minimum  Transferor  Interest),
paid to the Holder of the Exchangeable Transferor Certificate. After the Class A
Investor Interest and the Class B Investor Interest have each been paid in full,
the remaining Available Investor Principal Collections,  to the extent required,
will be distributed to the Collateral  Interest Holder on each related  Transfer
Date until the  earliest of the date the  Collateral  Interest  has been paid in
full, the Scheduled Series _________ Termination Date and the termination of the
Trust.

         Amounts in the Principal  Funding  Account are expected to be available
to pay the Class A Investor  Interest in full on the Class A  Scheduled  Payment
Date.  Available Investor Principal  Collections are expected to be available to
pay the Class B Investor Interest in full on the Class B Scheduled Payment Date.
Although it is anticipated that Available  Investor  Principal  Collections with
respect to each Monthly Period during the Controlled Accumulation Period will be
available  on the  related  Transfer  Date to make a deposit  of the  Controlled
Deposit  Amount to the Principal  Funding  Account and that the Class A Investor
Interest  will  be  paid  to the  Class A  Certificate  Holders  on the  Class A
Scheduled  Payment  Date and the Class B Investor  Interest  will be paid to the
Class B Certificate Holders on the Class B Scheduled Payment Date, respectively,
no  assurance  can be given in this  regard.  If the amount  required to pay the
Class A  Investor  Interest  or the  Class B  Investor  Interest  in full is not
available on the Class A Scheduled Payment Date or the Class B Scheduled Payment
Date, respectively, a Pay Out Event will occur and the Rapid Amortization Period
will commence.

         "Controlled  Accumulation  Amount" means (a) for any Transfer Date with
respect to the Controlled  Accumulation  Period, prior to the payment in full of
the  Class A  Investor  Interest,  $_________;  provided,  however,  that if the
commencement of the Controlled Accumulation Period is delayed as described below
under "Description of the  Certificates--Postponement of Controlled Accumulation
Period," the Controlled Accumulation Amount may be higher than the amount stated
above for each Transfer Date with respect to the Controlled  Accumulation Period
and will be determined by the Servicer in accordance  with the Series  _________
Supplement  based on the  principal  payment  rates for the  Accounts and on the
investor  interests of other Series (other than certain  excluded  Series) which
are  scheduled to be in their  revolving  periods and scheduled to create Shared
Principal Collections during the Controlled  Accumulation Period and (b) for any
Transfer  Date with  respect to the  Controlled  Accumulation  Period  after the
payment in full of the Class A Investor Interest, an amount equal to the Class B
Investor Interest on such Transfer Date.

         "Accumulation  Shortfall"  means on each  Transfer Date with respect to
the Controlled  Accumulation Period prior to the Class A Scheduled Payment Date,
the  excess,  if  any,  of the  applicable  Controlled  Deposit  Amount  for the
immediately  preceding  Transfer Date over the amount deposited in the Principal
Funding Account as Class A Monthly Principal for such preceding Transfer Date.


                                       38



<PAGE>



         Should the Rapid Amortization Period commence,  the Certificate Holders
will be entitled to receive monthly  payments as provided herein of principal on
each  Distribution  Date  (beginning  with the  Distribution  Date in the  month
following the month in which the Rapid  Amortization  Period commences) equal to
the product of the  applicable  Investor  Percentage  and Principal  Collections
received  during the  related  Monthly  Period  (less the amount of  Reallocated
Principal  Collections  with  respect to such  Monthly  Period  used to fund the
Required  Amounts),  plus certain amounts treated as Principal  Collections with
respect to such  Monthly  Period  (including  amounts  applied  with  respect to
Investor  Default Amounts and Investor  Charge-Offs),  plus the amount of Shared
Principal  Collections,  if any,  allocable to the Certificates  with respect to
such  Monthly   Period   (collectively,   the  "Available   Investor   Principal
Collections").  Allocations based upon the applicable Fixed Investor  Percentage
may result in deposits to the Principal  Funding  Account  during the Controlled
Accumulation  Period or distributions of principal to Certificate Holders during
the Rapid Amortization Period greater,  relative to the declining balance of the
Investor  Interest,  than  would  be the  case  if a  percentage  based  on such
declining  balance were used to determine the  percentage of  Collections  to be
deposited  or  distributed,  as the  case may be,  in  respect  of the  Investor
Interest. See "Description of the Certificates--Allocation Percentages."

         A significant decline in the amount of Receivables generated during the
Revolving  Period  could  result  in the  occurrence  of a Pay Out Event for the
Certificate Holders and the commencement of the Rapid Amortization  Period, thus
shortening the maturity of the Certificates.  Conversely,  a significant decline
in the amount of Receivables generated during the Controlled Accumulation Period
or the Rapid  Amortization  Period  could  result in an  extension  of the final
payment  of the  Certificates.  If the  maturity  of the  Certificates  has been
shortened at a time when interest rates  generally  available are lower than the
Certificate  Rates,  the yield to maturity  realized by the Certificate  Holders
upon  reinvestment at the lower  prevailing  interest rates may be lower than if
the Certificates  remained outstanding until the expected maturity.  Conversely,
if the maturity of the  Certificates  is extended at a time when interest  rates
generally available are higher than the Certificate Rates, the yield to maturity
realized by the Certificate  Holders may be lower than if the  Certificates  had
matured when expected and the  Certificate  Holders had reinvested at the higher
prevailing interest rates.

         The  following  table sets  forth the  highest  and  lowest  cardholder
monthly payment rates for the  Representative  Portfolio during any month in the
period shown and the average  cardholder  monthly  payment  rates for all months
during the periods shown,  in each case  calculated as a percentage of the prior
month's ending outstanding receivables balance during the periods shown. Payment
rates shown in the table are based on amounts which would be deemed  payments of
Principal  Receivables  and  Finance  Charge  Receivables  with  respect  to the
Accounts.

                       Cardholder Monthly Payment Rates(1)
                            Representative Portfolio


                            Years Ended December 31,  
                            ------------------------  
                           ____         ____         ____

     Lowest.........           %            %             %
     Highest........
     Average(2).....

(1)      Monthly payment rates represent total payments collected during a given
         month expressed as a percentage of the prior month's ending outstanding
         receivables.
(2)      The average  monthly payment rates shown are expressed as an arithmetic
         average of the payment rate during each month of the period indicated.

         The amount of Collections  may vary from month to month due to seasonal
variations,  general  economic  conditions  and  payment  habits  of  individual
cardholders.  There can be no assurance that Principal  Collections with respect
to the Trust  Portfolio,  and thus the rate at which  Certificate  Holders could
expect to receive  payments of principal on the  Certificates  during either the
Controlled Accumulation Period or the Rapid Amortization Period, will be similar
to the historical  experience set forth above.  In addition,  if a Pay Out Event
occurs, the average life and maturity of the Certificates could be significantly
reduced.

         Because  there may be a slowdown in the payment  rate below the payment
rate used to determine the Controlled Accumulation Amounts, or because a Pay Out
Event may occur which would initiate the Rapid Amortization Period, there can be
no  assurance  that the Class A  Investor  Interest  will be paid to the Class A
Certificate Holders on the Class

                                       39



<PAGE>



A Scheduled  Payment Date and the Class B Investor  Interest will be paid to the
Class B Certificate  Holders on the Class B Scheduled Payment Date. As described
under "Description of the  Certificates--Postponement of Controlled Accumulation
Period,"  the Servicer may shorten the  Controlled  Accumulation  Period and, in
such event,  there can be no  assurance  that there will be  sufficient  time to
accumulate  all amounts  necessary to pay the Class A Investor  Interest and the
Class B Investor  Interest on the Class A Scheduled Payment Date and the Class B
Scheduled Payment Date, respectively.


                         RECEIVABLE YIELD CONSIDERATIONS

         The gross revenues from finance  charges and fees billed to accounts in
the  Representative  Portfolio  for each of the three years ended  December  31,
1997, 1996 and 1995 are set forth in the following  table.  The historical yield
figures in the table are  calculated on a billed basis,  net of rebated fees and
other charges.  Collections  of Receivables  included in the Trust are on a cash
basis and may not reflect the historical yield  experience in the table.  During
periods of  increasing  delinquencies  or periodic  payment  deferral  programs,
yields on a billed  basis may exceed cash yields as amounts  collected on credit
card  receivables  lag behind  amounts  billed to  cardholders.  Conversely,  as
delinquencies  decrease,  cash  yields  may exceed  yields on a billed  basis as
amounts  collected in a current  period may include  amounts billed during prior
periods.  The yield on both a billed  basis and a cash basis will be affected by
numerous  factors,  including  the  monthly  periodic  finance  charges  on  the
Receivables,  the amount of the annual  membership  fees and cash advance  fees,
Interchange,  changes  in the  delinquency  rate  on  the  Receivables  and  the
percentage of  cardholders  who pay their balances in full each month and do not
incur monthly periodic finance charges.


                               Revenue Experience
                            Representative Portfolio
                             (Dollars in Thousands)


                                                     Years Ended December 31,
                                                     ------------------------

                                                   --------  --------  --------


Finance Charges and Fees Billed(1).................$         $         $
Average Receivables Outstanding(2).................$         $         $
Yield from Finance Charges and Fees Billed(3)......        %         %        %


- ------------------------

(1)      Finance  Charges  and Fees Billed  include  periodic  finance  charges,
         annual membership fees, late fees, returned check fees, overlimit fees,
         the premium of any insurance covering a cardholder's  account balances,
         cash advance transaction fees,  interchange and recoveries allocable to
         the related  receivables.  The annual  membership  fees,  as presented,
         reflect full  recognition  upon  billing.  The  methodology  adopted in
         September  1997 for  payment of  Recoveries  relating  to  charged  off
         Receivables  in the Trust may favorably  impact future yield levels for
         the  Representative  Portfolio by paying more  Recoveries  to the Trust
         than under the previous pro rata payment methodology.
(2)      Average Receivables  Outstanding is the average of the daily receivable
         balance during the period indicated.
(3)      Yield  from  Finance  Charges  and  Fees  Billed  is  calculated  as  a
         percentage of the Average Receivables Outstanding.

         As payment  rates  decline,  the balances  subject to monthly  periodic
finance  charges  tend to grow,  assuming  no change in the level of  purchasing
activity. Accordingly, under these circumstances,  the yield related to periodic
finance  charges  normally  increases.  As  account  balances  increase,  annual
membership fees, which remain  constant,  represent a smaller  percentage of the
aggregate account balance. See "The Credit Card Business of People's Bank."



                                 USE OF PROCEEDS

         The  net   proceeds   from  the  sale  of  the  Offered   Certificates,
approximately  $_________  (of which  $________ is  attributable  to the Class A
Certificates and $________ is attributable to the Class B Certificates),  before
deduction  of expenses,  will be paid to PSFC,  other than  $_________  thereof,
which  will be  deposited  in the  Finance  Charge  Account  for the  payment of
interest on the Certificates with respect to the first  Distribution  Date. PSFC
intends to distribute

                                       40



<PAGE>



substantially  all of the  remaining  proceeds  to the  Transferor  through  the
declaration  and payment of a dividend  and/or a distribution  of capital to the
Transferor,  and the Transferor will use such proceeds for its general corporate
purposes.


                                  PEOPLE'S BANK

         People's Bank was formed in 1842 and is  headquartered  in  Bridgeport,
Connecticut.  People's Bank is a  majority-owned  subsidiary of People's  Mutual
Holdings,  which as of _______ owned ____% of the issued and outstanding  common
stock of People's  Bank.  People's  Bank is  chartered  as a  Connecticut  stock
savings bank,  and, as a state  chartered  non-member  bank, is regulated by the
State of Connecticut Department of Banking and by the FDIC. People's Bank is the
largest  independent  bank in  Connecticut,  with total assets of  approximately
$_______ billion, total liabilities of approximately $_______ billion, and total
stockholders'  equity  of  approximately  $_______  million  as of  _______.  At
_______, People's Bank's Tier 1 leverage capital ratio was _______%,  satisfying
the minimum ratio of 4.0% generally required by the FDIC.  People's Bank is also
subject to the FDIC's  risk-based  capital  regulations,  which require  minimum
ratios of Tier 1 capital and total capital to  risk-weighted  assets of 4.0% and
8.0%, respectively.  People's Bank satisfied these requirements at ________ with
ratios of  _______%  and  _______%,  respectively.  People's  Bank's  regulatory
capital   ratios  at  _______   exceeded   the  FDIC's   numeric   criteria  for
classification as a "well capitalized" institution.

         People's  Structured  Finance  Corp.  ("PSFC"),  which is currently the
Holder of the Exchangeable  Transferor  Certificate,  is a wholly-owned  special
purpose Connecticut  subsidiary of People's Bank. In establishing PSFC, People's
Bank has taken steps to ensure  that PSFC is a  bankruptcy  remote  corporation,
which  steps  include  (but  are not  limited  to) (a)  the  appointment  of two
independent directors to PSFC's board of directors,  (b) the creation of PSFC as
a special  purpose  subsidiary of People's  Bank  pursuant to a  certificate  of
incorporation  containing  certain  limitations  (including  restrictions on the
nature of PSFC's  business  and  restrictions  on PSFC's  ability to  commence a
voluntary case or proceeding under the United States  Bankruptcy Code or similar
state laws without the prior unanimous affirmative vote of all of its directors,
including  the  prior  unanimous  affirmative  vote of  both of its  independent
directors), and (c) the maintenance by PSFC of separate bank accounts, corporate
records  and  books  of  account.  The  Exchangeable   Transferor   Certificate,
representing  the  Transferor  Interest in the Trust,  was  transferred  to PSFC
pursuant to an Assignment  and  Assumption  Agreement,  dated as of December 15,
1995, by and between People's Bank and PSFC.


                         DESCRIPTION OF THE CERTIFICATES

         The Offered  Certificates  will be issued  pursuant  to the  Agreement,
including the Series _________  Supplement,  entered into between People's Bank,
as  Transferor  of the  Certificates  and as  Servicer of the  Accounts  and the
Receivables,  and Bankers Trust Company,  as Trustee for the Certificate Holders
and the holders of other undivided interests in the Trust,  substantially in the
form filed as exhibits to the Registration Statement of which this Prospectus is
a part. Pursuant to the Agreement, the Transferor has executed eight Supplements
in connection with the issuance of other Series of certificates, five of which
are currently  outstanding,  and may execute further Supplements thereto between
the  Transferor  and the  Trustee  in  order  to issue  additional  Series.  See
"--Exchanges."  The  Trustee  will  provide  a copy  of the  Agreement  (without
exhibits or  schedules),  including  each  Supplement,  to  Certificate  Holders
without charge upon written request.  The following  summary  describes  certain
terms of the  Agreement  (including  the  Series  _________  Supplement)  and is
qualified in its entirety by reference to the  Agreement  (including  the Series
_________ Supplement).


General

         The  Certificates  will  represent a fractional  undivided  interest in
certain  assets of the Trust,  including  the right to receive  the  Collections
received  with  respect  to  the  Receivables  in  the  Trust  allocable  to the
Certificates and, with respect to the Offered  Certificates,  the benefit of the
Interest Rate Caps. The property of the Trust consists of the  Receivables,  all
monies  due or to  become  due  thereunder,  all  proceeds  of the  Receivables,
Interchange, Recoveries, all monies on deposit in the Collection Account and the
Excess Funding Account, funds on deposit in accounts established pursuant to the
Series _________ Supplement, funds on deposit in any Series accounts established
for the  benefit  of  certificate  holders  other than the  Certificate  Holders
pursuant to the related Supplement, funds on deposit and securities

                                       41



<PAGE>



held in the Reserve Account for the benefit of the Class A Certificate  Holders,
the benefit of the Interest  Rate Caps,  the  Collateral  Interest and any other
Enhancement  issued  with  respect to any  additional  Series  (the  drawing on,
withdrawal from or payment on such Enhancement,  and the funds on deposit in any
Series account with respect to any additional  Series,  will not be available to
Certificate  Holders).  The Trust will include the  Receivables  from Additional
Accounts and Automatic  Additional Accounts which may be added from time to time
pursuant to the terms of the Agreement and will not include the Receivables from
any  Removed  Accounts  which may be  removed  from the Trust  from time to time
pursuant to the terms of the Agreement.

         Payments  of  interest  and  principal  will be  made  on each  related
Distribution  Date to Offered  Certificate  Holders in whose  names the  Offered
Certificates   were  registered  as  of  (i)  the  business  day  preceding  the
Distribution Date with respect to book-entry  Offered  Certificates and (ii) the
last day of the calendar month preceding such  Distribution Date with respect to
Definitive  Certificates (each, a "Record Date"), and to the Collateral Interest
Holder.  Class A Monthly  Interest and Class B Monthly Interest will accrue from
and including the  Distribution  Date  occurring in the preceding  month (in the
case of the first Distribution Date, from and including the Closing Date) to and
including the day preceding the current  Distribution Date. Interest payments on
the  Offered  Certificates  will be derived  from  Finance  Charge  Collections,
amounts  paid under the  Interest  Rate Caps,  Principal  Collections  otherwise
allocable to the Collateral  Interest and, for the Class A Certificate  Holders,
withdrawals from the Reserve Account,  Principal Funding Investment Proceeds and
Principal   Collections   otherwise  allocable  to  the  Class  B  Certificates.
Allocations of Finance Charge  Collections with respect to any Distribution Date
will not exceed the product of the Investor  Percentage  with respect to Finance
Charge Receivables and such Collections.

         Each of the  Class A  Certificates  and the Class B  Certificates  will
initially be represented by Offered  Certificates  registered in the name of the
nominee  of  DTC  (together  with  any  successor  depository  selected  by  the
Transferor,   the   "Depository")   except  as  set  forth  below.  The  Offered
Certificates  will be available for purchase in minimum  denominations of $1,000
and integral  multiples  thereof in book-entry  form.  The  Transferor  has been
informed by DTC that DTC's nominee will be Cede.  Accordingly,  Cede is expected
to be the holder of record of the Offered  Certificates.  No Offered Certificate
Owner  acquiring  an interest in the  Offered  Certificates  will be entitled to
receive  a  certificate  representing  such  person's  interest  in the  Offered
Certificates.  Unless and until  Definitive  Certificates  are issued  under the
limited  circumstances  described  herein,  all references  herein to actions by
Offered   Certificate   Holders  shall  refer  to  actions  taken  by  DTC  upon
instructions from its Participants (as defined below), and all references herein
to distributions, notices, reports and statements to Offered Certificate Holders
shall refer to distributions, notices, reports and statements to DTC or Cede, as
the  registered  holder of the  Offered  Certificates,  as the case may be,  for
distribution  to Offered  Certificate  Owners in accordance with DTC procedures.
See "--Book-Entry Registration" and "--Definitive Certificates."

         Application  will  be  made to list  the  Class A  Certificates  on the
Luxembourg Stock Exchange.

         In the event that  Definitive  Certificates  are issued,  a Certificate
that is mutilated,  destroyed,  lost or stolen may be exchanged or replaced,  as
the case may be, at the offices of the Transfer  Agent and  Registrar or, in the
case of the Class A  Certificates,  the  co-transfer  agent and  co-registrar in
Luxembourg, upon presentation of the Certificate or satisfactory evidence of the
destruction, loss or theft thereof to the Transfer Agent and Registrar or to the
co-transfer agent and co-registrar,  as applicable. An indemnity satisfactory to
the Transfer Agent and Registrar or the co-transfer agent and  co-registrar,  as
the case may be, and the  Trustee  may be required at the expense of the Offered
Certificate Holder before a replacement  Offered Certificate will be issued. The
Certificate Holder will be required to pay any tax or other governmental  charge
imposed in connection  with such exchange or replacement  and any other expenses
(including  the fees and expenses of the Trustee and either the  Transfer  Agent
and  Registrar  or  the  co-transfer  agent  and  co-registrar,  as  applicable)
connected therewith.


Determination of LIBOR

         The Trustee will determine  LIBOR for each Interest  Period (as defined
below) following the Initial Interest Period. For purposes of calculating LIBOR,
"London Banking Day" is any day on which  commercial banks are open for business
(including dealings in foreign exchange and deposits in U.S. dollars) in London.


                                       42



<PAGE>



         "LIBOR" means,  for a specific  Interest Period (other than the Initial
Interest  Period),  the rate for deposits in U.S.  dollars for a period equal to
one month  (commencing on the first day of an Interest  Period) which appears on
Telerate  Page 3750 (as defined  below) as of 11:00 a.m.,  London  time,  on the
LIBOR  Determination  Date (as defined below) for such Interest Period.  If such
rate does not appear on Telerate Page 3750,  the rate for such  Interest  Period
will be determined on the basis of the rates at which  deposits in U.S.  dollars
are offered by the Reference  Banks (as defined  below) at  approximately  11:00
a.m., London time, on such LIBOR Determination Date to prime banks in the London
interbank market for a period equal to one month (commencing on the first day of
such Interest  Period).  The Trustee will request the principal London office of
each of the Reference  Banks to provide a quotation of its rate. If at least two
such  quotations  are provided,  the rate for such  Interest  Period will be the
arithmetic mean of the quotations.  If fewer than two quotations are provided as
requested,  the rate for such Interest Period will be the arithmetic mean of the
rates  quoted by major  banks in New York  City,  selected  by the  Trustee,  at
approximately  11:00 a.m., New York City time, on the first day of such Interest
Period for loans in U.S. dollars to leading European banks for a period equal to
one month (commencing on the first day of such Interest Period).

         "Interest  Period"  means,  with  respect to any  Distribution  Date, a
period from and including the preceding  Distribution  Date to and including the
day immediately  preceding such Distribution Date; provided,  however,  that the
Initial Interest Period will commence on the Closing Date.

         "LIBOR  Determination  Date" means with respect to any Interest Period,
the second London Banking Day preceding the first day of each Interest Period.

         "Reference Banks" means four major banks in the London interbank market
selected by the Trustee.

         "Telerate  Page 3750" means the display page currently so designated on
the Dow Jones  Telerate  Service (or such other page as may replace that page on
that service for the purpose of displaying comparable rates or prices).

         The  Class  A  Certificate  Rate  and  the  Class  B  Certificate  Rate
applicable to the then current  Interest  Period and the  immediately  preceding
Interest  Period may be obtained  by  telephoning  the Trustee at its  Corporate
Trust Office at (800)  735-7777.  The Trustee will cause the Class A Certificate
Rate as well as the amount of Class A Monthly Interest and the Distribution Date
applicable to an Interest Period to be provided to the Luxembourg Stock Exchange
as soon as possible after its determination but in no event later than the first
day of such  Interest  Period.  Such  information  will  also be  included  in a
statement to the  Certificate  Holders of record  prepared by the Servicer.  See
"Description of the Certificates--Reports to Certificate Holders."


The Interest Rate Caps

         On the Closing Date, the Trustee will enter into the Interest Rate Caps
with the Interest Rate Cap Provider. The Class A Interest Rate Cap and the Class
B Interest Rate Cap will be for the exclusive benefit of the Class A Certificate
Holders and the Class B Certificate Holders, respectively.

         The  notional  amount of  the Class A  Interest Rate  Cap (the "Class A
Notional  Amount")  will at all times be equal to or greater  than the amount of
the  Expected  Class A  Principal  less the  aggregate  notional  amount  of any
portions  of the  Class A  Interest  Rate  Cap  sold on or  prior to the date of
determination.  Pursuant to the Class A Interest Rate Cap, on each Transfer Date
on which the Class A Certificate  Rate for the related  Interest  Period exceeds
____% (the "Class A Cap  Rate"),  the  Interest  Rate Cap  Provider  will make a
payment  to the  Trustee,  on behalf  of the  Trust,  in an amount  equal to the
product of (i) such excess, (ii) the Class A Notional Amount as of such Transfer
Date and (iii) the actual number of days in the related  Monthly  Period divided
by 360. The Class A Interest  Rate Cap will  terminate on the day  following the
Class A Scheduled  Payment Date;  provided,  however,  that the Class A Interest
Rate Cap may be  terminated  at an earlier  date if the Trustee  has  obtained a
substitute  interest  rate  cap  or  entered  into  an  alternative  arrangement
satisfactory  to the  Rating  Agency,  which in each case will not result in the
reduction  or  withdrawal  of the  rating  of  the  Offered  Certificates  (such
substitute   interest  rate  cap,  a  "Replacement   Interest  Rate  Cap";  such
alternative arrangement, a "Qualified Substitute Arrangement").

         The  notional  amount of the Class B  Interest  Rate Cap (the  "Class B
Notional Amount") will at all times be equal to the amount of the Expected Class
B Principal less the aggregate notional amount of any portions of the Class B

                                       43



<PAGE>



Interest Rate Cap sold on or prior to the date of determination. Pursuant to the
Class  B  Interest  Rate  Cap,  on  each  Transfer  Date on  which  the  Class B
Certificate  Rate for the related Interest Period exceeds ___% (the "Class B Cap
Rate"),  the Interest Rate Cap Provider  will make a payment to the Trustee,  on
behalf of the Trust, in an amount equal to the product of (i) such excess,  (ii)
the Class B Notional Amount as of such Transfer Date and (iii) the actual number
of days in the related  Monthly Period divided by 360. The Class B Interest Rate
Cap will  terminate on the day  following  the Class B Scheduled  Payment  Date;
provided,  however,  that the Class B Interest  Rate Cap may be terminated at an
earlier  date if the Trustee has  obtained a  Replacement  Interest  Rate Cap or
entered into a Qualified Substitute Arrangement.

         In the event  that the  rating of the  Interest  Rate Cap  Provider  is
reduced or withdrawn,  as specified in the Interest Rate Caps,  the Trustee,  at
the direction of the Servicer,  shall use its best efforts  either to obtain for
each such Interest  Rate Cap a Replacement  Interest Rate Cap, at the expense of
the  Interest  Rate  Cap  Provider,  or to  enter  into a  Qualified  Substitute
Arrangement.

         The  Trustee,  on behalf of the Trust,  may sell all or a portion of an
Interest  Rate Cap in an amount  equal to the excess on such date of the Class A
Notional Amount or the Class B Notional Amount, as applicable,  over the Class A
Adjusted  Investor  Interest  or the Class B  Investor  Interest,  respectively,
subject to (among other things) Rating Agency  confirmation of the rating of the
related class of Offered Certificates.  Funds from any such sale will be applied
as  Class A  Available  Funds  or  Class B  Available  Funds,  respectively,  in
accordance with the allocations described below in "--Allocation of Funds."


The Interest Rate Cap Provider

         The following  information has been obtained from the Interest Rate Cap
Provider  and has not been  verified by People's  Bank or the  Underwriters.  No
representation  or warranty is made by People's  Bank or the  Underwriters  with
respect thereto.

         [To Follow]


Book-Entry Registration

         Offered Certificate Holders may hold their Offered Certificates through
DTC (in the United States) or Cedel or Euroclear (in Europe), which in turn hold
through DTC, if they are  participants  of such systems,  or indirectly  through
organizations that are participants in such systems.

         Cede, as nominee for DTC, will hold the physical Offered Certificate or
Offered Certificates.  Cedel and Euroclear will hold omnibus positions on behalf
of the Cedel Participants and the Euroclear Participants,  respectively, through
customers'  securities accounts in Cedel's and Euroclear's names on the books of
their respective depositaries  (collectively,  the "Depositaries") which in turn
will hold such positions in customers'  securities accounts in the Depositaries'
names on the books of DTC.

         DTC is a limited purpose trust company  organized under the laws of the
State  of New  York,  a  member  of the  Federal  Reserve  System,  a  "clearing
corporation"  within the meaning of the New York Uniform  Commercial Code, and a
"clearing  agency"  registered  pursuant to the provisions of Section 17A of the
Exchange  Act.  DTC  was  created  to  hold  securities  for  its  participating
organizations   ("Participants"  or  "DTC   Participants")  and  facilitate  the
clearance and settlement of securities transactions between Participants through
electronic   book-entry  changes  in  accounts  of  its  Participants,   thereby
eliminating the need for physical movement of certificates. Participants include
securities brokers and dealers (who may include the underwriters of any Series),
banks,  trust companies and clearing  corporations and may include certain other
organizations.  Indirect  access to the DTC system also is  available  to others
such as banks,  brokers,  dealers  and trust  companies  that  clear  through or
maintain  a  custodial  relationship  with a  Participant,  either  directly  or
indirectly (the "Indirect Participants").


                                       44



<PAGE>



         Transfers  between DTC  Participants  will occur in accordance with DTC
rules.  Transfers  between Cedel  Participants and Euroclear  Participants  will
occur  in the  ordinary  way in  accordance  with  their  applicable  rules  and
operating procedures.

         Cross market  transfers  between persons holding directly or indirectly
through DTC in the United  States,  on the one hand,  and directly or indirectly
through Cedel  Participants  or Euroclear  Participants,  on the other,  will be
effected in DTC in accordance with DTC rules on behalf of the relevant  European
international  clearing  system by its  Depositary;  however,  such cross market
transactions  will require  delivery of  instructions  to the relevant  European
international  clearing system by the  counterparty in such system in accordance
with its rules and procedures  and within its  established  deadlines  (European
time).  The  relevant  European  international  clearing  system  will,  if  the
transaction  meets its  settlement  requirements,  deliver  instructions  to its
Depositary to take action to effect final settlement on its behalf by delivering
or receiving  securities  in DTC, and making or receiving  payment in accordance
with normal  procedures for same day funds  settlement  applicable to DTC. Cedel
Participants and Euroclear Participants may not deliver instructions directly to
the Depositaries.

         Because of time zone  differences,  credits of  securities  in Cedel or
Euroclear  as a result  of a  transaction  with a DTC  Participant  will be made
during the subsequent securities settlement  processing,  dated the business day
following the DTC settlement  date, and such credits or any transactions in such
securities settled during such processing will be reported to the relevant Cedel
Participant  or Euroclear  Participant  on such  business  day. Cash received in
Cedel or  Euroclear  as a result of sales of  securities  by or  through a Cedel
Participant  or a Euroclear  Participant to a DTC  Participant  will be received
with value on the DTC  settlement  date but will be  available  in the  relevant
Cedel or Euroclear cash account only as of the business day following settlement
in DTC. See Annex II.

         Offered  Certificate  Owners  that  are not  Participants  or  Indirect
Participants but desire to purchase, sell or otherwise transfer ownership of, or
other interest in, Offered  Certificates may do so only through Participants and
Indirect Participants.  In addition, Offered Certificate Owners will receive all
distributions  of principal  and interest on the Offered  Certificates  from the
Trustee through the Participants who in turn will receive them from DTC. Under a
book-entry format, Offered Certificate Owners may experience some delay in their
receipt of  payments,  since such  payments  will be forwarded by the Trustee to
Cede,  as nominee for DTC. DTC will forward  such  payments to its  Participants
which  thereafter  will  forward  them  to  Indirect   Participants  or  Offered
Certificate Owners. It is anticipated that the only "Offered Certificate Holder"
(as such term is used in the  Agreement) of Offered  Certificates  in book-entry
form will be Cede,  as nominee of DTC.  Offered  Certificate  Owners will not be
recognized by the Trustee as Offered  Certificate  Holders, as such term is used
in the  Agreement,  and Offered  Certificate  Owners will only be  permitted  to
exercise  the rights of  Offered  Certificate  Holders  indirectly  through  the
Participants who in turn will exercise the rights of Offered Certificate Holders
through DTC.

         Under the rules,  regulations and procedures creating and affecting DTC
and  its  operations,  DTC  is  required  to  make  book-entry  transfers  among
Participants  on whose behalf it acts with  respect to the Offered  Certificates
and is required to receive and transmit  distributions of principal and interest
on the Offered  Certificates.  Participants and Indirect Participants with which
Offered   Certificate   Owners  have   accounts  with  respect  to  the  Offered
Certificates similarly are required to make book-entry transfers and receive and
transmit such payments on behalf of their respective Offered Certificate Owners.
Accordingly,  although  Offered  Certificate  Owners  will not  possess  Offered
Certificates,  Offered Certificate Owners will receive payments and will be able
to transfer their interests.

         Because DTC can only act on behalf of Participants,  who in turn act on
behalf of Indirect  Participants  and certain  banks,  the ability of an Offered
Certificate Owner to pledge Offered  Certificates to persons or entities that do
not participate in the DTC system,  or otherwise take actions in respect of such
Offered  Certificates,  may be limited due to the lack of a physical certificate
for such Offered Certificates.

         DTC has advised the Transferor  that it will take any action  permitted
to be taken by an Offered  Certificate  Holder under the  Agreement  only at the
direction  of one or more  Participants  to whose  account  with DTC the Offered
Certificates are credited.  Additionally, DTC has advised the Transferor that it
will take such actions with  respect to  specified  percentages  of the Investor
Interest only at the direction of and on behalf of  Participants  whose holdings
include  undivided  interests that satisfy such specified  percentages.  DTC may
take conflicting actions with respect to other undivided interests to the extent
that such actions are taken on behalf of  Participants  whose  holdings  include
such undivided interests.

                                       45



<PAGE>



         Cedel Bank, societe anonyme ("Cedel") is incorporated under the laws of
Luxembourg  as  a  professional  depository.  Cedel  holds  securities  for  its
participating organizations ("Cedel Participants") and facilitates the clearance
and settlement of securities  transactions  between Cedel  Participants  through
electronic  book-entry  changes  in  accounts  of  Cedel  Participants,  thereby
eliminating the need for physical movement of certificates.  Transactions may be
settled by Cedel in any of 36 currencies, including United States dollars. Cedel
provides  to  its  Cedel   Participants,   among  other  things,   services  for
safekeeping,  administration, clearance and settlement of internationally traded
securities and securities lending and borrowing.  Cedel interfaces with domestic
markets in several countries. As a professional depository,  Cedel is subject to
regulations  by  the  Luxembourg  Monetary  Institute.  Cedel  Participants  are
recognized  financial  institutions  around the world,  including  underwriters,
securities brokers and dealers,  banks, trust companies,  clearing  corporations
and certain other  organizations  and may include the underwriters of any Series
of certificates.  Indirect access to Cedel is also available to others,  such as
banks,  brokers,  dealers and trust  companies  that clear through or maintain a
custodial relationship with a Cedel Participant, either directly or indirectly.

         The Euroclear  System (the  "Euroclear  System") was created in 1968 to
hold   securities  for   participants  of  the  Euroclear   System   ("Euroclear
Participants")   and  to  clear  and  settle   transactions   between  Euroclear
Participants  through  simultaneous   electronic   book-entry  delivery  against
payment,  thereby eliminating the need for physical movement of certificates and
any  risk  from  lack  of   simultaneous   transfers  of  securities  and  cash.
Transactions may now be settled in any of 34 currencies, including United States
dollars.  The  Euroclear  System  includes  various  other  services,  including
securities lending and borrowing and interfaces with domestic markets in several
countries generally similar to the arrangements for cross-market  transfers with
DTC described  above.  The Euroclear System is operated by Morgan Guaranty Trust
Company of New York,  Brussels,  Belgium  office (the  "Euroclear  Operator"  or
"Euroclear"),  under contract with Euroclear  Clearance System,  S.C., a Belgian
cooperative corporation (the "Cooperative"). All operations are conducted by the
Euroclear  Operator,   and  all  Euroclear  securities  clearance  accounts  and
Euroclear  cash  accounts  are accounts  with the  Euroclear  Operator,  not the
Cooperative.  The  Cooperative  establishes  policy for the Euroclear  System on
behalf  of  Euroclear   Participants.   Euroclear   Participants  include  banks
(including central banks), securities brokers and dealers and other professional
financial  intermediaries  and may  include  the  underwriters  of any Series of
certificates. Indirect access to the Euroclear System is also available to other
firms that clear through or maintain a custodial  relationship  with a Euroclear
Participant, either directly or indirectly.

         The  Euroclear  Operator  is the Belgian  branch of a New York  banking
corporation which is a member bank of the Federal Reserve System. As such, it is
regulated and examined by the Board of Governors of the Federal  Reserve  System
and the New  York  State  Banking  Department,  as well as the  Belgian  Banking
Commission.

         Securities  clearance  accounts and cash  accounts  with the  Euroclear
Operator are governed by the Terms and Conditions Governing Use of Euroclear and
the related Operating  Procedures of the Euroclear System and applicable Belgian
law (collectively,  the "Terms and Conditions"). The Terms and Conditions govern
transfers of  securities  and cash within the  Euroclear  System,  withdrawal of
securities  and cash from the  Euroclear  System,  and receipts of payments with
respect to securities in the Euroclear  System.  All securities in the Euroclear
System are held on a fungible basis without attribution of specific certificates
to specific securities clearance accounts. The Euroclear Operator acts under the
Terms and Conditions only on behalf of Euroclear  Participants and has no record
of or relationship with persons holding through Euroclear Participants.

         Distributions  with respect to Offered  Certificates held through Cedel
or  Euroclear  will be credited to the cash  accounts of Cedel  Participants  or
Euroclear  Participants  in  accordance  with the  relevant  system's  rules and
procedures, to the extent received by its Depositary. Such distributions will be
subject to tax reporting in accordance  with relevant United States tax laws and
regulations.  See Annex II. Cedel or the Euroclear Operator, as the case may be,
will take any  other  action  permitted  to be taken by an  Offered  Certificate
Holder  under the  Agreement  on behalf of a Cedel  Participant  or a  Euroclear
Participant  only in  accordance  with its  relevant  rules and  procedures  and
subject to its Depositary's ability to effect such actions on its behalf through
DTC.

         Although  DTC,  Cedel  and  Euroclear  have  agreed  to  the  foregoing
procedures  in order to  facilitate  transfers  of  Offered  Certificates  among
participants  of DTC,  Cedel  and  Euroclear,  they are under no  obligation  to
perform or  continue  to perform  such  procedures  and such  procedures  may be
discontinued at any time.


                                       46



<PAGE>



Definitive Certificates

         The  Offered   Certificates   will  be  issued  in  fully   registered,
certificated form to Offered  Certificate Owners or their nominees  ("Definitive
Certificates"),  rather than to DTC or its nominee,  only if (i) the  Transferor
advises the Trustee in writing that DTC is no longer willing or able to properly
discharge  its  responsibilities  as  Depository  with  respect  to the  Offered
Certificates,  and the Trustee or the Transferor is unable to locate a qualified
successor,  (ii)  the  Transferor,  at  its  option,  elects  to  terminate  the
book-entry  system  through  DTC or (iii)  after the  occurrence  of a  Servicer
Default,  Offered  Certificate Owners  representing not less than 50% of each of
the Class A  Investor  Interest  and the Class B  Investor  Interest  advise the
Trustee and DTC  through  Participants  in writing  that the  continuation  of a
book-entry system through DTC (or a successor  thereto) is no longer in the best
interests of the Offered Certificate Owners.

         Upon the occurrence of any of the events  described in the  immediately
preceding  paragraph,  DTC is  required  to notify all the  Offered  Certificate
Owners  through  Participants  of the  availability  through  DTC of  Definitive
Certificates.  Upon surrender by DTC of the definitive certificate  representing
the Offered Certificates and instructions for re-registration,  the Trustee will
issue the Offered  Certificates as Definitive  Certificates,  and thereafter the
Trustee will recognize the holders of such Definitive Certificates as holders of
the Offered Certificates under the Agreement ("Holders").

         Distribution of principal and interest on the Offered Certificates will
be made by the "Paying Agent" (as defined in the Agreement)  directly to Holders
of Definitive  Certificates  in accordance  with the procedures set forth herein
and in the Agreement. During the Revolving Period, interest payments, and during
either the  Controlled  Accumulation  Period or the Rapid  Amortization  Period,
interest and principal payments in respect of the Offered Certificates,  will be
made to Offered Certificate Holders as provided herein on each Distribution Date
to the Holders in whose names the Definitive Certificates were registered at the
close of business  on the related  Record  Date.  Distributions  will be made by
check  mailed to the  address of such  Holder as it  appears on the  certificate
register.  The final  payment on any  Offered  Certificate  (whether  Definitive
Certificates  or the  Offered  Certificates  registered  in  the  name  of  Cede
representing  the  Offered  Certificates),  however,  will  be  made  only  upon
presentation  and surrender of such Offered  Certificate at the office or agency
specified in the notice of final  distribution to Offered  Certificate  Holders.
The Trustee will provide such notice to registered Offered  Certificate  Holders
not later than the fifth day of the month of such final distributions.

         Definitive  Certificates  will be transferable  and exchangeable at the
offices of the "Transfer  Agent and  Registrar"  (as defined in the  Agreement),
which  initially  will be Bankers  Trust Company and, in the case of the Class A
Certificates,  at the  offices  of the  co-transfer  agent and  co-registrar  in
Luxembourg,  which  initially  will be Bankers Trust  Luxembourg,  S.A.  Holders
electing to transfer or  exchange  Definitive  Certificates  will be required to
surrender  such  Certificates  to the  Transfer  Agent  and  Registrar  (or  the
co-transfer agent and co-registrar in Luxembourg, as applicable), accompanied by
a written  instrument of transfer in a form  satisfactory  to the Transfer Agent
and Registrar (or the co-transfer agent and co-registrar, as applicable) and the
Trustee.  Upon  surrender of such  Certificates  for  transfer or exchange,  the
Seller will, subject to the terms of the Agreement, execute and the Trustee will
authenticate and deliver (or, in the case of an exchange, the Transfer Agent and
Registrar  or the  co-transfer  agent  and  co-registrar,  as  applicable,  will
deliver) Definitive Certificates in the name of the transferee or transferees or
in the name of the exchanging Holder, as the case may be. No service charge will
be imposed for any registration of transfer or exchange,  but the Transfer Agent
and Registrar,  or the  co-transfer  agent and  co-registrar  in Luxembourg,  as
applicable,  may require  payment of a sum  sufficient to cover any tax or other
governmental  charge  imposed in connection  therewith.  The Transfer  Agent and
Registrar,  or  the  co-transfer  agent  and  co-registrar  in  Luxembourg,   as
applicable,  shall not be  required  to  register  the  transfer  or exchange of
Definitive  Certificates  for a period of 15 days preceding the due date for any
payment with respect to such Definitive Certificates.


Interest Payments

         Interest  will  accrue on the Class A Investor  Interest at the Class A
Certificate Rate and on the Class B Investor Interest at the Class B Certificate
Rate during each Interest Period  following the Initial Interest Period and will
accrue on the Class A Investor  Interest at a rate of _______%  per annum and on
the Class B Investor Interest at a rate of _______% per annum during the Initial
Interest  Period.  Interest will be  distributed  on _______,  1998, and on each
Distribution  Date  thereafter to Certificate  Holders.  Interest on the Class A
Certificates  will be distributed in the amount of the sum of (v) the product of
(a) the  Class A  Certificate  Rate,  (b) the  lesser  of the  Class A  Adjusted
Investor Interest as of the

                                       47



<PAGE>



preceding Distribution Date (or, in the case of the first Distribution Date, the
Class A Initial Investor Interest) after giving effect to all payments, deposits
and withdrawals on such  Distribution Date and the Expected Class A Principal as
of the  preceding  Distribution  Date,  and (c) the actual number of days in the
related  Interest Period divided by 360, plus (w) the Class A Covered Amount for
the related Interest Period,  plus (x) an amount equal to the product of (a) the
Class A Excess Principal, (b) the lesser of the Class A Certificate Rate and the
Class A Cap Rate,  and (c) the  actual  number of days in the  related  Interest
Period  divided by 360  (clauses  (v),  (w) and (x)  collectively,  the "Class A
Monthly  Interest"),  plus (y) to the extent  permitted by  applicable  law, any
interest accrued on such Certificates (including interest on any overdue Class A
Monthly  Interest  calculated  at a default rate of  interest)  during any prior
accrual period which has not been distributed to the Certificate  Holders,  plus
(z) to the extent that there is available Excess Spread,  an amount equal to the
product  of (a) the amount by which the Class A  Certificate  Rate  exceeds  the
Class A Cap Rate, (b) the Class A Excess  Principal,  if any, and (c) the actual
number of days in the  related  Interest  Period  divided  by 360 (the  "Class A
Excess Interest").

         In the case of the Class B  Certificates,  interest will be distributed
in the amount of the sum of (w) the product of (a) the Class B Certificate Rate,
(b) the lesser of the Class B Investor Interest as of the preceding Distribution
Date  (or,  in the case of the  first  Distribution  Date,  the  Class B Initial
Investor Interest) after giving effect to all payments, deposits and withdrawals
on such Distribution Date and the Expected Class B Principal as of the preceding
Distribution  Date,  and (c) the actual  number of days in the related  Interest
Period  divided by 360, plus (x) an amount equal to the product of (a) the Class
B Excess Principal, (b) the lesser of the Class B Certificate Rate and the Class
B Cap Rate,  and (c) the actual  number of days in the related  Interest  Period
divided  by 360  (clauses  (w)  and  (x)  collectively,  the  "Class  B  Monthly
Interest"),  plus (y) to the extent  permitted by  applicable  law, any interest
accrued on such Certificates  (including interest on any overdue Class B Monthly
Interest  calculated  at a default  rate of interest)  during any prior  accrual
period not distributed to the Certificate  Holders,  plus (z) to the extent that
there is  available  Excess  Spread,  an amount  equal to the product of (a) the
amount by which the Class B Certificate  Rate exceeds the Class B Cap Rate,  (b)
the Class B Excess  Principal,  if any, and (c) the actual number of days in the
related Interest Period divided by 360 (the "Class B Excess Interest").

         Any amounts in respect of  distributable  interest  specified in clause
(z) above in each of the two  preceding  paragraphs  with respect to the Class A
Certificates  and the Class B Certificates  that are unpaid on the  Distribution
Date  following  the  Interest  Period in which they accrued will not be carried
over to future Distribution Dates.

         "Expected  Class A Principal"  means (a) on each date to and  excluding
the first  Distribution  Date  occurring  after the Monthly  Period in which the
Controlled  Accumulation  Period  commences  (the "Initial  Class A Accumulation
Date"), the Class A Initial Investor  Interest,  and (b) on each date thereafter
through  but not  including  the Class A  Scheduled  Payment  Date,  the Class A
Initial  Investor  Interest less the product of (i) the Controlled  Accumulation
Amount  and the  number of  Distribution  Dates  which  have  occurred  from and
including  the  Initial  Class  A  Accumulation  Date,  and  (c)  on  each  date
thereafter,  zero.  "Expected Class B Principal" means the amount of the Class B
Investor  Interest that is equal to (a) the Class B Initial Investor Interest on
each date to but excluding the Class B Scheduled  Payment Date,  and (b) on each
date thereafter, zero. "Class A Excess Principal" and "Class B Excess Principal"
(collectively,  the "Excess  Principal") mean on any date of  determination  the
amount by which the Class A Adjusted  Investor  Interest or the Class B Investor
Interest  exceeds  the  Expected  Class  A  Principal  or the  Expected  Class B
Principal,  respectively,  after  giving  effect to all  payments,  deposits and
withdrawals on such date.

         Interest payments up to the Class A Monthly Cap Rate Interest and Class
B Monthly Cap Rate Interest on any Distribution Date will be funded from Finance
Charge  Collections  allocated  to the  Class A  Certificates  and  the  Class B
Certificates,  respectively,  with respect to the preceding Monthly Period,  and
interest payments up to the Class A Covered Amount will be funded from Principal
Funding  Investment  Proceeds and amounts  withdrawn  from the Reserve  Account.
Payments  of any Class A Monthly  Cap Rate  Interest,  Class B Monthly  Cap Rate
Interest and the Class A Covered Amount  remaining  unpaid after  application of
such  available  funds will be paid from Excess Spread and Shared Finance Charge
Collections  allocated  to the  Certificates.  The Class A Monthly  Interest  in
excess  of the sum of the  Class A  Monthly  Cap Rate  Interest  and the Class A
Covered Amount and Class B Monthly Interest in excess of the Class B Monthly Cap
Rate Interest will be funded from payments made pursuant to,  respectively,  the
Class A Interest  Rate Cap and the Class B Interest  Rate Cap and, if necessary,
Excess Spread and Shared  Finance Charge  Collections.  To the extent the sum of
(w) the applicable  Floating Investor  Percentage of Finance Charge  Collections
during the  preceding  Monthly  Period,  (x) with respect to the Class A Covered
Amount,  Principal  Funding  Investment  Proceeds and amounts withdrawn from the
Reserve  Account,  and (y)  Shared  Finance  Charge  Collections  allocated  and
available to the Certificates is

                                       48



<PAGE>



insufficient  to pay such Class A Monthly Cap Rate  Interest and Class B Monthly
Cap Rate  Interest  and  such  Class A  Covered  Amount,  then  (i)  Reallocated
Principal  Collections  (to the  extent  available)  will  be used to make  such
payments to the Class A Certificates,  and (ii) Reallocated Collateral Principal
Collections (to the extent available) remaining after such payments to the Class
A Certificates will be used to make such payments to the Class B Certificates.


Principal Payments

         During the Revolving  Period (which begins on the Closing Date and ends
on the day before the Controlled  Accumulation  Period or the Rapid Amortization
Period  begins),  unless a reduction  in the  Required  Collateral  Interest has
occurred,  no  principal  payments  will  be  made to  Certificate  Holders  and
Principal  Collections  allocable  to the  Investor  Interest  will,  subject to
certain  limitations,  including  the  allocation of any  Reallocated  Principal
Collections to pay the Class A Required Amount and the Class B Required  Amount,
be treated as Shared  Principal  Collections.  On each Transfer Date relating to
the Controlled Accumulation Period, the Trustee at the direction of the Servicer
will deposit in the  Principal  Funding  Account an amount equal to the least of
(a) the Available Investor  Principal  Collections with respect to the preceding
Monthly Period, (b) the applicable Controlled Deposit Amount and (c) the Class A
Adjusted  Investor  Interest prior to any deposits on such date.  Amounts in the
Principal  Funding  Account will be deposited  in the  Distribution  Account for
payment  to the Class A  Certificate  Holders on the Class A  Scheduled  Payment
Date.  If the  Class A  Investor  Interest  has been paid in full on the Class A
Scheduled  Payment Date, on the Transfer Date immediately  following the Class A
Scheduled  Payment  Date,  amounts  equal  to the  lesser  of (a) the  Available
Investor Principal  Collections with respect to the preceding Monthly Period and
(b) the Class B Investor Interest will be deposited in the Distribution  Account
for  distribution  to the  Class B  Certificate  Holders.  Such  amounts  in the
Distribution  Account  will be paid to the Class B  Certificate  Holders  on the
Class B Scheduled  Payment Date.  On each  Transfer  Date, if a reduction in the
Required  Collateral  Interest has occurred,  any Available  Investor  Principal
Collections remaining after application to the Offered Certificates as described
herein  will be  applied in  accordance  with the Loan  Agreement  to reduce the
Collateral Interest to the Required Collateral  Interest.  During the Controlled
Accumulation  Period until the final principal payment is made to the Collateral
Interest Holder,  the portion of Available  Investor  Principal  Collections not
applied to Class A Monthly  Principal,  Class B Monthly  Principal or Collateral
Monthly  Principal  on a  Transfer  Date will  generally  be  treated  as Shared
Principal Collections.

         "Available  Investor Principal  Collections" means, with respect to any
Monthly  Period,  an  amount  equal to the sum of (a)(i)  Principal  Collections
received  during such Monthly Period and certain other amounts  allocable to the
Investor Interest,  minus (ii) the amount of Reallocated  Principal  Collections
with respect to such Monthly Period used to fund the Required Amounts,  plus (b)
any Shared Principal  Collections from other Series that are allocated to Series
_________ with respect to such Monthly Period.

         During the Controlled Accumulation Period, the Trustee at the direction
of the Servicer  will transfer  Principal  Collections  (other than  Reallocated
Principal  Collections) and Shared Principal  Collections from other Series,  if
any,  allocated to the Certificates  from the Principal Account to the Principal
Funding Account as described under "--Application of Collections."

         On each  Distribution  Date  with  respect  to the  Rapid  Amortization
Period,  the Class A Certificate  Holders will be entitled to receive the sum of
the Available  Investor  Principal  Collections  for the related  Monthly Period
plus, if the Rapid  Amortization  Period commences after the commencement of the
Accumulation  Period, the Principal Funding Account Balance,  in an amount up to
the  Class A  Investor  Interest  until  the  earliest  of the date the  Class A
Certificates are paid in full, the Scheduled  Series _________  Termination Date
and the termination of the Trust.  After payment in full of the Class A Investor
Interest,  the Class B  Certificate  Holders will be entitled to receive on each
Distribution  Date with respect to the Rapid  Amortization  Period the Available
Investor  Principal  Collections  until  the  earliest  of the date the  Class B
Certificates are paid in full, the Scheduled  Series _________  Termination Date
and the termination of the Trust.  After payment in full of the Class B Investor
Interest,  the  Collateral  Interest  Holder will be entitled to receive on each
Transfer  Date  (other  than the  Transfer  Date prior to the  Scheduled  Series
_________  Termination  Date) and on the Scheduled Series _________  Termination
Date, the Available  Investor  Principal  Collections  until the earliest of the
date the  Collateral  Interest is paid in full, the Scheduled  Series  _________
Termination  Date and the termination of the Trust. See "--Pay Out Events" below
for a  discussion  of events which might lead to the  commencement  of the Rapid
Amortization  Period.  See  "--Application  of Collections" and "--Allocation of
Funds" below for a discussion of the

                                       49



<PAGE>



method by which Principal Collections and Shared Principal Collections available
to the  Certificates  are allocated  during either the  Controlled  Accumulation
Period or the Rapid Amortization Period.


Postponement of Controlled Accumulation Period

         Upon written notice to the Trustee,  the Servicer may elect to postpone
the commencement of the Controlled Accumulation Period, and extend the length of
the Revolving Period,  subject to certain  conditions  including those set forth
below.  The  Servicer may make such  election  only if the  Accumulation  Period
Length  (determined as described  below) is less than fourteen  months.  On each
Determination Date until the Controlled Accumulation Period begins, the Servicer
will determine the  "Accumulation  Period  Length," which is the number of whole
months  expected to be required to fully fund the Principal  Funding  Account no
later than the Transfer Date preceding the Class A Scheduled Payment Date, based
on (a)  the  monthly  Principal  Collections  expected  to be  distributable  to
certificate holders of all Series,  assuming a principal payment rate no greater
than the  lowest  monthly  principal  payment  rate on the  Receivables  for the
preceding  twelve  months  and  (b)  the  amount  of  principal  expected  to be
distributable  to  certificate  holders of all Series  (excluding  certain other
Series)  which are not  expected  to be in their  revolving  periods  during the
Controlled  Accumulation  Period. If the Accumulation Period Length is less than
fourteen months,  the Servicer may, at its option,  postpone the commencement of
the Controlled  Accumulation  Period such that the number of months  included in
the Controlled  Accumulation  Period will be equal to or exceed the Accumulation
Period  Length.  The  effect  of the  foregoing  calculation  is to  permit  the
reduction  of the  length of the  Controlled  Accumulation  Period  based on the
investor  interest of certain  other Series  which are  scheduled to be in their
revolving periods during the Controlled  Accumulation Period and on increases in
the principal  payment rate occurring  after the Closing Date. The  Accumulation
Period Length will not be determined to be less than four months.


Subordination

         The Class B  Investor  Interest  and the  Collateral  Interest  will be
subordinated  to the extent  necessary to fund certain  payments with respect to
the  Class  A  Certificates.  In  addition,  the  Collateral  Interest  will  be
subordinated  to the extent  necessary to fund certain  payments with respect to
the Class B  Certificates.  No payment of principal  will be made to the Class B
Certificate  Holders  until the Class A Investor  Interest  is paid in full.  No
payment of principal will be made to the Collateral  Interest Holder on any date
until all payments of principal to the Class A Certificate Holders and the Class
B Certificate  Holders to be made on such date have been paid or provided for in
full;  provided,  however,  that on each  Transfer  Date,  if a reduction of the
Required Collateral Interest has occurred,  payments of principal may be made to
the  Collateral  Interest  Holder  prior to or  concurrently  with  payments  of
principal to Class A  Certificate  Holders and Class B Certificate  Holders.  In
addition,  payment of the Required  Amounts,  which  includes  payments to cover
shortfalls  in respect of (among other  things)  interest and Monthly  Servicing
Fees,  will be made on each  Distribution  Date first to the Class A Certificate
Holders and then to the Class B Certificate Holders. No payment of interest will
be made to the Collateral Interest Holder on any date until the Class A Required
Amount and the Class B Required  Amount,  if any, on such date have been paid in
full. Certain principal payments otherwise  allocable to the Collateral Interest
Holder  and,  if the  foregoing  are  insufficient,  allocable  to the  Class  B
Certificate Holders may be reallocated to the Class A Certificate  Holders,  and
certain principal payments otherwise allocable to the Collateral Interest Holder
may be reallocated to the Class B Certificate Holders;  and, as a result of such
reallocations,  the Collateral Interest and, if the Collateral Interest has been
reduced to zero,  the Class B Investor  Interest  may thereby  decrease.  To the
extent one or both of the Collateral  Interest and the Class B Investor Interest
are so reduced,  the percentage of Finance Charge  Collections  allocated to the
Collateral  Interest Holder and, as applicable,  the Class B Certificate Holders
in  subsequent  Monthly  Periods  will be reduced.  Moreover,  to the extent the
amount of such  decrease in the  Collateral  Interest  Holder and/or the Class B
Investor  Interest is not reimbursed,  the amount of principal  distributable to
the Collateral  Interest and/or the Class B Certificate Holders will be reduced.
See "--Allocation of Funds," "--Reallocation of Cash Flows."


Conveyance of Receivables

         On July 9, 1993 the  Transferor  transferred  and assigned to the Trust
all of its right,  title and interest in and to the  Receivables in the Accounts
then outstanding and all Receivables  thereafter created in the Accounts and all
monies  due  or  to  become  due  with  respect  thereto  (including   Principal
Receivables, Finance Charge Receivables and all proceeds

                                       50



<PAGE>



of such Receivables). On October 4, 1994, July 14, 1995, May 1, 1996, October 1,
1996, May 1, 1997,  August 1, 1997,  November 1, 1997, and February 2, 1998, the
Transferor  transferred  and  assigned  to the Trust  Receivables  arising  from
certain Additional Accounts  designated  pursuant to the Agreement.  On each day
that an Eligible  Automatic  Additional  Account has been originated or shall be
originated or designated as an Automatic  Additional  Account by the  Transferor
(and on any day such  Account  exists but has not been  previously  added to the
Trust as a result of the limitations  expressed in "Addition of Accounts"),  the
Transferor  has added or will add the  Receivables  in each such  account to the
Trust and such  accounts  are  treated as  Automatic  Additional  Accounts in an
amount not in excess of the  Maximum  Addition  Amount.  On March 2,  1998,  the
Transferor  caused the Trustee to reassign from the Trust to the  Transferor the
Receivables  arising from certain Removed  Accounts  designated  pursuant to the
Agreement.

         In connection  with the transfer of the  Receivables to the Trust,  the
Transferor  indicated in its computer files the conveyance of the Receivables to
the Trust. In addition, the Transferor provided the Trustee a computer file or a
microfiche  list  containing  a true and complete  list  showing  each  Account,
identified by account  number and indicating  the total  outstanding  Receivable
balance transferred.  The Transferor has provided the Trustee an updated list of
each Account,  identified by account number and indicating the total outstanding
Receivable balance as of ________, 1998, which list has been and will be further
updated periodically to reflect new Automatic Additional Accounts and Additional
Accounts and the removal of Removed Accounts. The Transferor will not deliver to
the  Trustee  any other  records  or  agreements  relating  to the  Accounts  or
Receivables.  Except as stated above, the records and agreements relating to the
Accounts and the  Receivables  maintained by the Transferor or the Servicer will
not be  segregated by the  Transferor  or the Servicer from other  documents and
agreements  relating to other credit card accounts and  receivables and will not
be stamped or marked to reflect the  transfer of the  Receivables  to the Trust,
but the computer records of the Transferor are required to be marked to evidence
such transfer. The Transferor has filed UCC financing statements with respect to
the Receivables  meeting the  requirements  of Connecticut  state law. See "Risk
Factors--Certain Legal Aspects" and "Certain Legal Aspects of the Receivables."


Exchanges

         The  Agreement   provides  for  the  Trustee  to  issue  two  types  of
certificates: (i) one or more Series of certificates transferable and having the
characteristics   described   below   and  (ii)  the   Exchangeable   Transferor
Certificate, a certificate evidencing the Transferor Interest, currently held by
PSFC and  transferable  only as provided in the  Agreement.  The Agreement  also
provides  that,  pursuant  to any one or more  Supplements,  the  Holder  of the
Exchangeable  Transferor Certificate may tender such certificate,  or the Holder
of  the  Exchangeable   Transferor   Certificate  may  tender  the  Exchangeable
Transferor Certificate and the Transferor may tender the certificates evidencing
all or a portion of any Series of  certificates,  to the Trustee in exchange for
one or more new Series and a reissued Exchangeable Transferor Certificate. Under
the  Agreement,  the  Transferor  and the Trustee will  execute a Supplement  in
conjunction  with such an Exchange that will specify,  with respect to any newly
issued  Series,  certain terms which may include:  (i) its name or  designation;
(ii) its initial principal amount (or method for calculating such amount); (iii)
its coupon  rate (or formula for the  determination  thereof);  (iv) the closing
date;  (v) the rating agency or agencies,  if any,  rating the Series;  (vi) the
interest  payment date or dates and the date or dates from which  interest shall
accrue including the interest accrual period with respect to such Series;  (vii)
the name of the  clearing  agency,  if any;  (viii) the  method  for  allocating
Collections  to  certificate  holders  of such  Series;  (ix)  the  names of any
accounts to be used by such Series and the terms governing the operations of any
such accounts; (x) the percentage used to calculate monthly servicing fees; (xi)
the Minimum Transferor Interest; (xii) the minimum amount of Aggregate Principal
Receivables  required to be maintained by the Transferor through the designation
of Additional  Accounts;  (xiii) the enhancer and terms of the Enhancement  with
respect thereto;  (xiv) the base rate applicable to such Series;  (xv) the terms
on which the certificates of such Series may be repurchased by the Transferor or
remarketed to other investors;  (xvi) the series  termination  date;  (xvii) any
deposit into any account  maintained for the benefit of  certificate  holders of
such Series;  (xviii) the number of classes of such Series, and if more than one
class,  the rights and priorities of each such class;  (xix) the extent to which
the  certificates  of such Series will be issuable  in  temporary  or  permanent
global form (and, in such case, the  depositary  for such global  certificate or
certificates,  the  terms  and  conditions,  if  any,  upon  which  such  global
certificate may be exchanged, in whole or in part, for definitive  certificates,
and the manner in which any interest  payable on a temporary or permanent global
certificate  will be paid);  (xx) whether the certificates of such Series may be
issued  in  bearer  form and any  limitations  imposed  thereon;  (xxi)  whether
Interchange  or other fees will be included in funds  available  to  certificate
holders of such  Series;  (xxii) the  priority of any Series with respect to any
other Series;  (xxiii) the rights of the Holder of the  Exchangeable  Transferor
Certificate that have been transferred to the holders of such Series; and (xxiv)
any other

                                       51



<PAGE>



relevant terms (all such terms, the "Principal  Terms" of such Series).  None of
the  Transferor,  the  Servicer,  the  Holder  of  the  Exchangeable  Transferor
Certificate,  the  Trustee  or the Trust is  required  or  intends to obtain the
consent of any Certificate Holder to issue any additional Series. As a condition
of an Exchange,  however, the Trustee must receive written confirmation that the
Exchange will not result in the Rating Agency reducing or withdrawing its rating
of any outstanding  Series,  including the Certificates.  The Transferor and the
Holder of the  Exchangeable  Transferor  Certificate may offer any Series to the
public under a Disclosure  Document in transactions  either registered under the
Securities  Act or exempt from  registration  thereunder  directly,  through the
Underwriters  or  one  or  more  other  underwriters  or  placement  agents,  in
fixed-price  offerings or in  negotiated  transactions  or  otherwise.  Any such
Series  may be  issued  in  fully  registered  or  book-entry  form  in  minimum
denominations determined by the Transferor. The Transferor and the Holder of the
Exchangeable  Transferor  Certificate may offer,  from time to time,  additional
Series.

         The Agreement  provides that the Holder of the Exchangeable  Transferor
Certificate  may  perform  Exchanges  and the  related  Supplements  may  define
Principal Terms such that each Series has a period during which  amortization or
accumulation of the principal amount thereof is intended to occur which may have
a different  length and begin on a different date than such period for any other
Series.  Further,  one or more  Series may be in their  amortization  periods or
accumulation  periods,  as the case may be,  while other  Series are not.  Thus,
certain Series may not be amortizing or accumulating,  as the case may be, while
other Series are amortizing or accumulating.  Moreover, each Series may have the
benefits of the Enhancement  available only to such Series. Under the Agreement,
the Trustee shall hold any such form of Enhancement only on behalf of the Series
to which the Enhancement  relates.  Likewise,  with respect to each such form of
Enhancement,  a different form of Enhancement  agreement may be delivered to the
Trustee.  The Agreement also provides that the related  Supplements  may specify
different  coupon rates and monthly  servicing  fees with respect to each Series
(or a particular class within such Series) and may vary between Series the terms
upon  which  a  Series  (or a  particular  class  within  such  Series)  may  be
repurchased by the Transferor or remarketed to other investors.  In addition,  a
Series  Supplement  may  permit  (as does the Series  _________  Supplement)  an
Investor  Exchange by which the certificate  holders of such Series may elect to
exchange their  certificates for one or more newly issued Series of certificates
upon the satisfaction of certain  conditions  specified in the Agreement and the
related  Supplement.  Additionally,  certain Series may be subordinated to other
Series,  or classes  within a Series may have different  priorities.  The Series
_________  Supplement  will not permit the  subordination  of such Series to any
other Series issued or which may  hereafter be issued by the Trust.  There is no
limit to the number of Exchanges that may be performed under the Agreement.  The
Trust will terminate only as provided in the Agreement.

         Under the Agreement and pursuant to a Supplement,  an Exchange may only
occur upon the  satisfaction  of certain  conditions  provided in the Agreement.
Under the Agreement,  the Holder of the Exchangeable  Transferor Certificate may
perform an Exchange by  notifying  the Trustee at least three days in advance of
the date upon which the Exchange is to occur.  Under the  Agreement,  the notice
will  state  the  designation  of any  Series  to be  issued  on the date of the
Exchange and, with respect to each such Series: (i) its initial principal amount
(or method for calculating such amount) which amount may not be greater than the
current principal amount of the Exchangeable Transferor Certificate plus, in the
case of an Investor  Exchange,  the  current  principal  amount of the  investor
certificates  to  be  exchanged,  (ii)  its  certificate  rate  (or  method  for
calculating such rate) and (iii) the provider of the Enhancement,  if any, which
is expected to provide  credit  support  with  respect to it. On the date of the
Exchange,  the Agreement  provides that the Trustee will  authenticate  any such
Series only upon delivery to it of the following, among others: (i) a Supplement
in form  satisfactory to the Trustee signed by the Transferor and specifying the
Principal  Terms of such  Series,  (ii) an opinion of counsel to the effect that
the certificates of such Series,  unless otherwise stated, will be characterized
as  indebtedness of the Transferor  under existing law for Federal,  Connecticut
and New York  state  income  tax  purposes,  (iii) an  opinion of counsel to the
effect that the issuance of such Series will not materially adversely impact the
Federal,  Connecticut  or New York  state  income  tax  characterization  of any
outstanding Series or result in the Trust being subject to Federal,  New York or
Connecticut  tax at the  entity  level,  (iv) the  Enhancement,  if any,  and an
appropriate  form of Enhancement  agreement or instrument  with respect  thereto
executed  by the  Transferor  and the  issuer of the  Enhancement,  (v)  written
confirmation  from the Rating  Agency that the Exchange  will not result in such
Rating Agency reducing or withdrawing its rating on any outstanding Series, (vi)
the  existing   Exchangeable   Transferor   Certificate   and,  if   applicable,
certificates  of the  Series  to be  exchanged,  and (vii) a  certificate  of an
officer of the Transferor  that on the date such Exchange  occurs,  after giving
effect to such Exchange,  the Transferor  Interest will be at least equal to the
Minimum Transferor Interest.  Upon satisfaction of such conditions,  the Trustee
will  cancel  the  existing   Exchangeable   Transferor   Certificate   and  the
certificates of the exchanged  Series,  if applicable,  and authenticate the new
Series and a new Exchangeable Transferor Certificate.


                                       52



<PAGE>



Representations and Warranties

         The Transferor has made and will make upon execution of each Supplement
certain  representations  and warranties to the Trust to the effect that,  among
other things, (a) as of the Closing Date and the closing date of the issuance by
the  Trust of the  initial  Series  of  certificates,  the  Transferor  was duly
incorporated  and in good  standing and that it has the  authority to consummate
the transactions  contemplated by the Agreement and (b) as of the Series Cut Off
Date,  or,  with  respect  to any  Additional  Account or  Automatic  Additional
Account,  the date on which  such  Additional  Account or  Automatic  Additional
Account was transferred to the Trust,  each Account was an Eligible  Account (as
defined below).  If (i) any of these  representations  and warranties  proves to
have been  incorrect in any  material  respect  when made,  and  continues to be
incorrect  for 60 days after notice to the  Transferor  by the Trustee or to the
Transferor and the Trustee by Certificate  Holders  holding not less than 50% of
each of the Class A Investor  Interest,  the Class B Investor  Interest  and the
Collateral  Interest  and  (ii) as a result  the  interests  of the  Certificate
Holders  are  materially  adversely  affected,  and  continue  to be  materially
adversely affected during such period,  then the Trustee or Certificate  Holders
holding not less than 50% of each of the Class A Investor Interest,  the Class B
Investor Interest and the Collateral  Interest may give notice to the Transferor
(and to the Trustee in the latter  instance)  declaring that a Pay Out Event has
occurred,  thereby  commencing  the Rapid  Amortization  Period.  See "--Pay Out
Events."

         The  Transferor  has made  and will  make  upon the  execution  of each
Supplement   representations  and  warranties  to  the  Trust  relating  to  the
Receivables to the effect,  among other things,  that (a) as of the closing date
of the issuance by the Trust of the related Series of certificates,  each of the
Receivables  then existing is an Eligible  Receivable (as defined below) and (b)
as of the date of creation of any new Receivable, such Receivable is an Eligible
Receivable  and the  representation  and warranty set forth in clause (b) in the
immediately  following  paragraph  is true  and  correct  with  respect  to such
Receivable.  In the event (i) of a breach of any representation and warranty set
forth in this paragraph,  within 60 days, or such longer period as may be agreed
to by the Trustee (but no longer than 120 days),  of the earlier to occur of the
discovery  of such  breach by the  Transferor  or  Servicer  or  receipt  by the
Transferor  of  written  notice  of such  breach  given  by the  Trustee  or any
"Enhancement  Provider"  (as  defined in the  Agreement),  or,  with  respect to
certain breaches relating to prior liens,  immediately upon the earlier to occur
of such  discovery  or notice  and (ii)  that,  except  with  respect to certain
breaches relating to prior liens, as a result of such breach, the Receivables in
the related Accounts are charged off as uncollectible, the Trust's rights in, to
or under such Receivables or their proceeds are impaired or the proceeds of such
Receivables  are not available for any reason to the Trust free and clear of any
lien, the Transferor shall accept  reassignment of each Principal  Receivable as
to which such  breach  relates  (an  "Ineligible  Receivable")  on the terms and
conditions set forth below;  provided,  however, that no such reassignment shall
be required to be made with respect to such Ineligible Receivable if, on any day
within the  applicable  period (or such longer period as may be agreed to by the
Trustee),  the  representations  and warranties  with respect to such Ineligible
Receivable  shall  then  be true  and  correct  in all  material  respects.  The
Transferor shall accept  reassignment of each such Ineligible  Receivable by (i)
depositing  into the  Collection  Account an amount equal to the Finance  Charge
Receivables  collected  with  respect  to such  Ineligible  Receivable  and (ii)
directing the Servicer to deduct the amount of each such  Ineligible  Receivable
from the  aggregate  amount  of  Principal  Receivables  used to  calculate  the
Transferor Interest;  provided,  however, that if the exclusion of an Ineligible
Receivable  from the  calculation  of the  Transferor  Interest  would cause the
Transferor  Interest  to be less than the Minimum  Transferor  Interest or would
otherwise  not be permitted by law,  then such  Ineligible  Receivable  shall be
removed  upon the  Transferor  depositing  in the Excess  Funding  Account  (for
allocation as a Principal  Receivable) in immediately  available funds an amount
equal to the amount by which the Transferor  Interest would be reduced below the
Minimum Transferor Interest. Any such deduction or deposit shall be considered a
repayment in full of the Ineligible Receivable. The obligation of the Transferor
to  accept  reassignment  of  any  Ineligible  Receivable  is  the  sole  remedy
respecting  any breach of the  representations  and warranties set forth in this
paragraph with respect to such  Receivable  available to Certificate  Holders or
the Trustee on behalf of Certificate Holders.

         The  Transferor  has made  and will  make  upon the  execution  of each
Supplement  representations  and  warranties  to the Trust to the effect,  among
other  things,  that as of the Closing Date and the closing date of the issuance
by the Trust of the related Series of certificates (a) the Agreement,  including
the  Supplement,  constitutes  a legal,  valid  and  binding  obligation  of the
Transferor  and (b) the  transfer  of  Receivables  by it to the Trust under the
Agreement constitutes either a valid transfer and assignment to the Trust of all
right,  title and interest of the  Transferor in and to the  Receivables  (other
than  Receivables in Additional  Accounts),  whether then existing or thereafter
created  and the  proceeds  thereof  (including  amounts in any of the  accounts
established  for  the  benefit  of  the  Certificate  Holders),  Recoveries  and
Interchange with respect to the Trust or the grant of a first priority  security
interest in such  Receivables  (except  for certain tax liens) and the  proceeds
thereof (including amounts in any of the accounts established for the benefit of
the Certificate Holders),

                                       53



<PAGE>



which is effective  as to each such  Receivable  upon the  creation  thereof and
which has been perfected. The Transferor has made, and will make (or has been or
will be deemed to make), similar  representations and warranties to the Trust in
connection  with each  assignment  of  Receivables  in  Additional  Accounts  or
Automatic  Additional  Accounts.  In  the  event  of a  breach  of  any  of  the
representations  and  warranties   described  in  the  first  sentence  of  this
paragraph,  either  the  Trustee  or  the  holders  of  certificates  evidencing
undivided  interests  in the Trust  aggregating  more than 50% of the sum of the
investor  interests of all Series issued and  outstanding,  by written notice to
the Transferor  (and to the Trustee and the Servicer if given by the Certificate
Holders),  may  direct  the  Transferor  to  accept  reassignment  of the  Trust
Portfolio within 60 days of such notice,  or within such longer period specified
in such notice (but no longer than 120 days).  The Transferor  will be obligated
to accept  reassignment  of such  Receivables on a  Distribution  Date occurring
within such  applicable  period.  Such  reassignment  will not be required to be
made,  however,  if at any time during such  applicable  period,  or such longer
period, the representations and warranties shall then be true and correct in all
material respects. The deposit amount for such reassignment with respect to each
Series  of  certificates  required  to be  repurchased  following  such  notice,
including the Certificates,  will generally be equal to the investor interest of
each  such  Series  on  the  last  day  of  the  Monthly  Period  preceding  the
Distribution  Date on which the  reassignment  is  scheduled  to be made plus an
amount  equal to all  interest  accrued but unpaid on such  certificates  at the
applicable  certificate rate (less the amounts previously  allocated for payment
of interest  and  principal  with  respect to each such Series of  certificates)
through  the end of the  interest  accrual  periods  of each  such  Series.  The
reassignment  deposit  amount shall equal the sum of the  reassignment  deposits
with respect to each Series then issued and outstanding  which is required to be
repurchased  following  such notice.  The payment of such  reassignment  deposit
amount into the Distribution  Account will be considered a prepayment in full of
all  Receivables  and will be paid in full to the  certificate  holders  of such
Series upon  presentation  and  surrender of their  certificates.  In the Series
_________  Supplement,  the  Transferor  represents and warrants that, as of the
Closing Date, the Agreement,  as supplemented by such Supplement,  constitutes a
legal,  valid and binding  obligation of the  Transferor.  Upon a breach of this
representation,  either the  Trustee or the holders of  Certificates  evidencing
aggregate  undivided interests in the Trust aggregating more than 50% of each of
the Class A Investor Interest,  the Class B Investor Interest and the Collateral
Interest  by  written  notice  to the  Transferor  (and to the  Trustee  and the
Servicer  if given by the  Certificate  Holders)  may direct the  Transferor  to
purchase the  Certificates  (but not the  certificates  of any other  Series) on
terms and  conditions  substantially  similar to those set forth  above.  If the
Trustee or the certificate  holders  (including the Certificate  Holders) give a
notice as provided  above,  the  obligation  of the  Transferor to make any such
deposit or repurchase will constitute the sole remedy respecting a breach of the
representations  and warranties (set forth in this  paragraph)  available to the
Trustee or the certificate holders.

         An "Eligible  Account" is defined to mean a VISA or  MasterCard  credit
card account owned by the Transferor  which,  as of the Series Cut Off Date, (a)
is payable in United States dollars, (b) has not been identified on the computer
files of the  Transferor  as relating to a cardholder  who has died or commenced
action  relating  to  bankruptcy  or  who  is  the  subject  of  an  involuntary
bankruptcy,  insolvency or similar  action,  (c) has not been  classified by the
Transferor  as  counterfeit,  fraudulent,  stolen  or  lost,  or as a  corporate
business  card,  (d) has not been charged off by the Transferor in its customary
and usual  manner for  charging  off such Account as of the Series Cut Off Date,
(e) has not been (and no  Receivables in such Account have been) sold or pledged
to any  other  person,  (f) is not an  account  on  which  People's  Bank  or an
affiliate of People's Bank is the obligor and (g) as of the date of  origination
of such  account,  the  obligor  of which had a billing  address  in the  United
States, its territories or possessions.

         An "Eligible Receivable" is defined to mean each Receivable (a) arising
under an  Eligible  Account,  an  Eligible  Additional  Account  (in the case of
Additional Accounts) or an Eligible Automatic Additional Account (in the case of
Automatic Additional  Accounts),  as the case may be, (b) created in compliance,
in all  material  respects,  with  all  requirements  of law  applicable  to the
Transferor,  and pursuant to a credit card  agreement  complying in all material
respects with all  requirements  of law applicable to the  Transferor,  (c) with
respect to which all consents or authorizations  of, or registrations  with, any
governmental  authority  required to be obtained or given by the  Transferor  in
connection  with the creation of such  Receivable  or the  execution,  delivery,
creation and  performance by the Transferor of the related credit card agreement
have been duly obtained or given and are in full force and effect as of the date
of the creation of such Receivable, (d) as to which, at the time of its creation
and at all times thereafter, the Transferor or the Trust had good and marketable
title free and clear of all liens and security interests (other than certain tax
liens for taxes not then due or which the Transferor is  contesting),  (e) which
is the legal,  valid and binding payment  obligation of the cardholder  thereof,
legally  enforceable  against such cardholder in accordance with its terms (with
certain  bankruptcy related  exceptions),  (f) which constitutes an "account" or
"general  intangible"  under and as  defined  in Article 9 of the UCC as then in
effect in the State of New York,  (g) as to which as of the time of its transfer
to the Trust, the Transferor has satisfied all material  obligations on its part
with respect to such Receivable required to be satisfied, (h) which is not, at

                                       54



<PAGE>



the time of its  transfer  to the  Trust,  subject  to any right of  rescission,
setoff,  counterclaim  or defense  (including the defense of usury),  other than
certain  bankruptcy related defenses and (i) as to which the Transferor has done
nothing to impair,  or omitted to take any action the  omission  of which  would
impair, the rights of the Trust or the Certificate Holders.

         The Trustee has not made,  and it is not required or  anticipated  that
the Trustee will make, any general examination of the Receivables or any records
relating to the  Receivables  for the purpose of  establishing  the  presence or
absence  of  defects,  compliance  with  the  Transferor's  representations  and
warranties or for any other purpose.  The Servicer,  however,  has delivered and
will  deliver to the Trustee on or before  March 31 of each year,  beginning  in
1994,  an opinion of  counsel  with  respect  to the  validity  of the  security
interest of the Trust in and to the Receivables and certain other  components of
the Trust.  The  Transferor  has  undertaken to file any such opinion of counsel
delivered to the Trustee with the  Commission  as an exhibit to a report on Form
8-K filed under the provisions of the Exchange Act.


Sale of Accounts

         The Transferor has the right to sell,  transfer or pledge the Accounts;
provided, however, that (i) the Rating Agency has advised the Transferor and the
Trustee that such sale,  transfer or pledge will not result in the  reduction or
withdrawal of the then existing rating of the certificates,  (ii) the Transferor
and the Servicer determine such sale,  transfer or pledge will not be materially
adverse to the  interests  of the  Certificate  Holders,  (iii) such  purchaser,
transferee or pledgee shall  expressly  assume in a  supplemental  agreement the
applicable  obligations  and covenants of the  Transferor and (iv) certain other
conditions specified in the Agreement are satisfied.


Addition of Accounts

         On each day an Eligible Automatic Additional Account is originated (and
on any day such Account exists but has not been previously added to the Trust as
a result of the  limitations  expressed in the next  succeeding  sentence),  the
Transferor  will add the  Receivables in each such account to the Trust and such
accounts shall be treated as Automatic  Additional  Accounts in an amount not in
excess  of the  Maximum  Addition  Amount.  An  "Eligible  Automatic  Additional
Account"  is, as of the  relevant  date of  addition,  an  Automatic  Additional
Account that is (i) a VISA Account or MasterCard credit card account, satisfying
the criteria set forth in the definition of Eligible Account,  or (ii) any other
consumer  revolving  credit account (x) satisfying the criteria set forth in the
definition  of Eligible  Account  without  regard to the  requirement  that such
account be a VISA or MasterCard  credit card account,  (y) which would not cause
the Rating Agency to indicate in writing that such addition  would result in the
reduction  or  withdrawal  of  its  then  existing   rating  of  any  Series  of
certificates  and (z) to which, to the extent  provided in any  Supplement,  the
provider of any  Enhancement  for the related Series of  certificates  consents,
which consent shall not be unreasonably  withheld.  The Agreement  provides that
Automatic  Additional  Accounts  will be  transferred  to the Trust  only if the
following  conditions are met: the number of Automatic  Additional  Accounts the
Receivables of which are designated to be added to the Trust since (i) the first
day of the  eleventh  preceding  Monthly  Period  minus the number of  Automatic
Additional Accounts whose inclusion has been approved by the Rating Agency, that
satisfy  certain other  conditions and that were added on the initial day of the
addition of such type of Account since the first day of such eleventh  preceding
Monthly Period plus the number of Additional  Accounts,  if any, the Receivables
of which were  required to be and have been  designated to be added to the Trust
since the first day of such eleventh  preceding  Monthly Period  pursuant to the
next paragraph  minus any Removed  Accounts  removed since the first day of such
eleventh preceding Monthly Period shall not exceed 15% of the number of Accounts
on the first day of such eleventh  preceding Monthly Period,  and (ii) the first
day of the  second  preceding  Monthly  Period  minus the  number  of  Automatic
Additional Accounts whose inclusion has been approved by the Rating Agency, that
satisfy  certain other  conditions and that were added on the initial day of the
addition of such type of Account  since the first day of such  second  preceding
Monthly Period plus the number of Additional  Accounts,  if any, the Receivables
of which were  required to be and have been  designated to be added to the Trust
since the first day of such second preceding Monthly Period pursuant to the next
paragraph minus any Removed  Accounts removed since the first day of such second
preceding  Monthly  Period shall not exceed 10% of the number of Accounts on the
first day of such  second  preceding  Monthly  Period (the lesser of the amounts
described  in  clauses  (i) and (ii) of this  sentence,  the  "Maximum  Addition
Amount"). The Transferor,  at its option, may terminate or suspend the inclusion
of Automatic Additional Accounts at any time.


                                       55



<PAGE>



         As described above in "The  Receivables,"  the Transferor has the right
and,  in  some  circumstances,  is  obligated  to  designate  from  time to time
Additional Accounts to be included as Accounts.  The Transferor will be required
to add Additional Accounts (i) if on any Record Date the Transferor Interest for
the related Monthly Period is less than the Minimum  Transferor  Interest of the
Aggregate Principal Receivables (or such higher amount established pursuant to a
Supplement) or (ii) if, on any date of  determination,  the Aggregate  Principal
Receivables is less than the Minimum Aggregate Principal Receivables.  Each such
Additional  Account  must be an  "Eligible  Additional  Account."  An  "Eligible
Additional  Account"  is, as of the date  such  account  is added to the  Trust,
either (i) a VISA or MasterCard credit card account  satisfying the criteria set
forth in the definition of Eligible Account or (ii) any other consumer revolving
credit  account,  (a)  satisfying  the criteria set forth in the  definition  of
Eligible  Account (without regard to the requirement that such account be a VISA
or MasterCard credit card account), (b) the addition of the receivables of which
would not cause the Rating  Agency to  indicate  in writing  that such  addition
would result in the reduction or  withdrawal of its then existing  rating of any
Series  of  certificates  and  (c) to  which,  to  the  extent  provided  in any
Supplement,   the  provider  of  any  Enhancement  for  the  related  Series  of
certificates  consents,  which consent shall not be unreasonably  withheld.  The
Transferor  will  convey to the Trust its  interest in all  Receivables  of such
Additional  Accounts,  whether such Receivables are  then-existing or thereafter
created subject to the following  conditions,  among others:  (i) the Transferor
shall have given prior written  notice of such  additions to the Rating  Agency,
(ii) the Transferor  shall have received  notice from the Rating Agency that the
inclusion  of such  accounts  as  Additional  Accounts  will not  result  in the
reduction  or  withdrawal  of  its  then  existing   rating  of  any  Series  of
certificates,  (iii) no selection  procedure  believed by the  Transferor  to be
materially   adverse  to  the   interests  of  the  holders  of  any  Series  of
certificates,  including  the  Certificate  Holders,  was used in selecting  the
Additional Accounts and (iv) each Account was an Eligible Additional Account.

         The Transferor  anticipates  that it may, during the three month period
following the Closing  Date,  designate  additional  credit card accounts in the
Bank Portfolio as Additional  Accounts or Automatic  Additional Accounts meeting
the  requirements  of the Agreement.  These  Accounts will have been  originated
utilizing  the same  underwriting  criteria  as are  normally  applied  to other
Accounts in the Trust  Portfolio,  although  such new  Accounts are likely to be
relatively  unseasoned,  and may  include  accounts  that are still  subject  to
introductory  rates. The Transferor expects that any such addition of Additional
Accounts or  Automatic  Additional  Accounts  would not have a material  adverse
impact on the performance of the Receivables comprising the Trust Portfolio.


Removal of Accounts

         Subject to the conditions set forth in the next succeeding sentence, on
each Determination Date on which the Transferor Interest for the related Monthly
Period  exceeds 10% of Aggregate  Principal  Receivables  on such  Determination
Date, the Transferor may, but shall not be obligated to,  designate  Receivables
from  Accounts for deletion  and removal  from the Trust  without  notice to the
Certificate  Holders (the "Removed  Accounts").  The  Transferor is permitted to
designate and require  reassignment  of Receivables  from Removed  Accounts only
upon satisfaction of the following conditions,  among others: (i) the Transferor
shall have  delivered to the Trustee for execution a written  reassignment  and,
within five business days (or as soon as is reasonably  practicable)  after such
removal and  reassignment,  a computer file or microfiche list containing a true
and complete list of all Removed  Accounts,  the Accounts to be  identified  by,
among other  things,  account  number and their  aggregate  amount of  Principal
Receivables  as of the "Removal  Date" (as defined in the  Agreement);  (ii) the
Transferor  shall  represent  and warrant that no selection  procedure  which is
materially  adverse to the interests of the Certificate  Holders was utilized by
the  Transferor  in  selecting  the Removed  Accounts;  (iii) the removal of any
Receivables of any Removed  Accounts shall not, in the reasonable  belief of the
Transferor,  (a)  cause a Pay Out  Event to occur or (b)  cause  the  Transferor
Interest as a percentage of Aggregate Principal  Receivables to be less than 10%
on such Removal Date;  (iv) the Transferor  shall have  delivered  prior written
notice of the  removal to the Rating  Agency and prior to the date on which such
Receivables  are to be removed,  the Transferor  shall have received notice from
the  Rating  Agency  that  such  removal  will not  result in the  reduction  or
withdrawal of the  then-existing  rating of any Series of certificates;  (v) the
Transferor  shall  have  delivered  to  the  Trustee  an  officer's  certificate
confirming  the items set forth in clauses (i) through (iv) above;  and (vi) the
Transferor,  the Trustee and the Rating  Agency will have received an opinion of
counsel that the proposed  removal will not adversely  affect the federal income
tax  characterization  of  the  Trust.  The  Transferor   previously  designated
Receivables  from  certain  Accounts for deletion and removal from the Trust and
reassignment to the Transferor on March 2, 1998.



                                       56



<PAGE>



Collection and Other Servicing Procedures

         Pursuant  to the  Agreement,  the  Servicer  will  be  responsible  for
servicing and  administering  the  Receivables in accordance with the Servicer's
policies and procedures for servicing credit card receivables  comparable to the
Receivables.  The Servicer  maintains a blanket bond coverage  insuring  against
losses through  wrongdoing of its officers and employees who are involved in the
servicing of credit card  receivables  covering such actions and in such amounts
as the Servicer believes to be reasonable from time to time.


Discount Option

         The  Transferor  may at its option at any time  designate  a  specified
fixed or  variable  percentage  (the  "Discount  Percentage")  of the  amount of
Receivables  arising in  designated  Accounts  on and after the date such option
(the "Discount  Option") is exercised that otherwise  would have been treated as
Principal  Receivables  to  be  treated  as  Finance  Charge  Receivables.  Such
designation  of  the  Discount   Percentage  will  become  effective  only  upon
satisfaction  of  the  requirements  set  forth  in  the  Agreement,   including
confirmation  by each Rating Agency that such  designation  will not result in a
withdrawal or reduction of its rating of any outstanding Series of certificates.
On the date of  processing  of any  Collections,  the  product  of the  Discount
Percentage and Collections of Receivables that arise in the designated  Accounts
on such day on or after the date such option is exercised that  otherwise  would
be Principal  Receivables will be deemed Finance Charge  Collections and will be
applied accordingly.  The Transferor may at its option, at any time, temporarily
or  permanently  suspend the Discount  Option.  Each  Certificate  Holder by its
acceptance  of a beneficial  interest in a  Certificate  shall be deemed to have
consented to the exercise by the Transferor of the Discount  Option at such time
as the Transferor determines to exercise such option.


The Collection Account

         The  Servicer  has  established  and  will  maintain,  or  cause  to be
maintained,  in the name of the Trust, for the benefit of Certificate Holders, a
"Collection  Account," which is a non-interest  bearing segregated trust account
established  with a "Qualified  Institution,"  defined  either as the  corporate
trust department of a Qualified Trust Institution or as a depository institution
(which may include the Servicer,  the Trustee or an affiliate of the  Servicer),
organized  under the laws of the United States or any one of the states thereof,
which at all  times  has a  certificate  of  deposit  rating  of P-1 by  Moody's
Investors  Service,  Inc.  ("Moody's")  and of A-1+ by Standard & Poor's Ratings
Services,  a division of The McGraw Hill Companies,  Inc. ("Standard & Poor's"),
or a long term  rating of at least Aa3 by Moody's  and AAA by  Standard & Poor's
and  deposit  insurance  as required by law and by the FDIC.  In  addition,  the
Supplement  with respect to any Series may require the Trustee to establish  and
maintain  a  subaccount  of  the  Collection   Account  for  such  Series  (such
subaccount, a "Collection  Subaccount").  Funds in the Collection Account or, as
provided in the related Supplement,  any Collection Subaccount,  may be invested
to the extent provided in such Supplement,  at the direction of the Servicer, in
specified  investments  including (i) obligations of or fully  guaranteed by the
United States of America, (ii) demand deposits, time deposits or certificates of
deposit of depository  institutions  or trust  companies,  the  certificates  of
deposit  of which  have a rating  from  Standard & Poor's of A-1+ and either the
certificates  of deposit of which have a rating from  Moody's of P-1 or the long
term unsecured debt  obligations of which have a rating from Moody's of Aa3, and
which  demand  deposits,  time  deposits and  certificates  of deposit are fully
insured to the limits as required by law and by the FDIC, (iii) commercial paper
having,  at the  time of the  Trust's  investment,  a  rating  of P-1 and  A-1+,
respectively,  from  Moody's and  Standard & Poor's,  (iv)  bankers  acceptances
issued by any depository  institution or trust company  described in clause (ii)
above,  (v) money market funds rated AAA-m or AAAm-G by Standard & Poor's or P-1
by Moody's or which have otherwise been approved in writing by the Rating Agency
and (vi)  certain  open-end  diversified  investment  companies  which have been
approved in writing by the Rating Agency ("Permitted Investments"). Any earnings
(net of losses and investment  expenses) on funds in the  Collection  Account or
any Collection Subaccount will be paid monthly to the Transferor or as otherwise
specified in the related  Supplement.  The Servicer has the  revocable  power to
withdraw funds from the Collection Account or any Collection  Subaccount for the
sole purpose of carrying out the  Servicer's  duties  under the  Agreement.  The
Servicer will  initially  make daily  deposits of  Collections  allocable to the
Investor  Interest into the  Collection  Account and will not be entitled to use
any such deposited  funds for its own purposes.  The Paying Agent shall have the
revocable power to withdraw funds from the Collection  Account or any Collection
Subaccount for the purpose of making distributions to the Certificate Holders in
the manner provided in the related Supplement.  The Paying Agent shall initially
be the Trustee. The Series _________ Supplement provides for

                                       57



<PAGE>



the establishment of a Series _________ Collection Subaccount and the investment
of certain funds therein in Permitted Investments. In addition, the Servicer has
established  and  will  maintain  or  cause to be  maintained  with a  Qualified
Institution  in the name of the  Trustee,  on behalf of the Trust,  a segregated
trust account,  the "Excess Funding  Account" for the benefit of the certificate
holders  of  each  Series  and  the  Holder  of  the   Exchangeable   Transferor
Certificate.  Amounts on deposit in such Excess Funding Account will be invested
in the manner directed by the Transferor in Permitted Investments.


Series _________ Accounts

         The  Servicer  will  establish  and  maintain  with a  Qualified  Trust
Institution  in the  name of the  Trustee  for the  benefit  of the  Certificate
Holders,  two separate accounts in a segregated trust account  maintained in the
corporate trust department of such Qualified Trust  Institution  (which accounts
need not be deposit accounts),  and which will be designated the "Finance Charge
Account"  and the  "Principal  Account."  The  Servicer  will also  establish  a
"Distribution Account" (a non-interest bearing segregated demand deposit account
established with a Qualified Trust Institution).  In addition,  the Trustee will
establish  the  Principal   Funding  Account  and  the  Reserve   Account.   See
"--Principal  Funding  Account" and "--Reserve  Account" for  discussions of the
Principal Funding Account and the Reserve Account, respectively.

         A "Qualified Trust Institution" is a depository  institution (which may
include the Trustee) having corporate trust powers,  organized under the laws of
the  United  States or any one of the states  thereof,  which at all times has a
long term  rating of at least Baa3 by Moody's and of at least BBB- by Standard &
Poor's and deposit  insurance  as required by law and by the FDIC.  Funds in the
Principal  Account and the  Finance  Charge  Account  will be  invested,  at the
direction of the Servicer, in Permitted Investments. Any earnings (net of losses
and investment expenses) on funds in the Finance Charge Account or the Principal
Account will be paid to the  Transferor.  The Servicer  will have the  revocable
power to withdraw funds from the Collection Account, the Finance Charge Account,
the Principal Account and the Excess Funding Account for the purpose of carrying
out the Servicer's  duties under the Agreement.  The Paying Agent shall have the
revocable power to withdraw funds from the Distribution  Account for the purpose
of making  distributions to the Certificate  Holders.  The Distribution  Account
shall not  contain  any funds of the  Transferor  or  amounts  allocable  to the
Transferor  Interest,  and no amounts on deposit therein shall be made available
to the Transferor.

         The Finance  Charge  Account,  the  Principal  Account,  the  Principal
Funding  Account,   the  Reserve  Account  and  the  Distribution   Account  are
collectively referred to as the "Series _________ Accounts."


Allocation Percentages

         Pursuant to the  Agreement,  the  Servicer  will  allocate  between the
Investor  Interest,  the investor  interest of all other Series of  certificates
issued and  outstanding  and the  Transferor  Interest all amounts  collected on
Finance Charge Receivables,  all amounts collected on Principal  Receivables and
all Receivables in Defaulted Accounts. The Servicer will make each allocation by
reference to the applicable  Investor  Percentage (or the applicable  percentage
for each other Series) and the Transferor Percentage in each case. "Collections"
(as defined in the Agreement)  will be applied first,  as Collections in respect
of Finance Charge  Receivables  ("Finance Charge  Collections")  and, second, as
Collections in respect of Principal Receivables ("Principal Collections").

         The Investor Percentage will be calculated as follows:

         Finance  Charge  Collections  and  Receivables  in Defaulted  Accounts;
Principal Collections during Revolving Period. When used with respect to Finance
Charge  Collections,  or with respect to Receivables in Accounts  written off as
uncollectible  ("Defaulted  Accounts") at any time, or when used with respect to
Principal  Collections during the Revolving Period,  "Investor Percentage" means
for any Monthly Period, the "Floating  Investor  Percentage," which shall be, on
any date of determination (except, in the case of Finance Charge Receivables and
Defaulted Receivables, with respect to the first Monthly Period), the percentage
equivalent  of a  fraction,  the  numerator  of which is the  Adjusted  Investor
Interest,  determined  as of the  last  day of the  Monthly  Period  immediately
preceding  such date of  determination  (or with  respect  to the first  Monthly
Period,  the Initial  Investor  Interest),  and the  denominator of which is the
greater of (i) the Aggregate  Principal  Receivables,  determined as of the last
day of the Monthly Period immediately preceding such

                                       58



<PAGE>



date of  determination  (or with respect to the first Monthly Period,  as of the
Closing  Date),  and  (ii)  the  sum of the  numerators  used to  calculate  the
applicable  investor  percentages  for all  outstanding  Series  on such date of
determination.  With respect to the first Monthly Period,  allocations to Series
_________  of  Finance  Charge  Receivables  and  Defaulted  Accounts  from  the
immediately preceding Monthly Period described in the preceding sentence will be
zero.  Such amounts so allocated will be further  allocated  between the Class A
Certificate Holders, the Class B Certificate Holders and the Collateral Interest
Holder based on the Class A Floating Allocation, the Class B Floating Allocation
and the  Collateral  Floating  Allocation,  respectively.  The "Class A Floating
Allocation" means, with respect to any Monthly Period, the percentage equivalent
(which  percentage may never exceed 100%) of a fraction,  the numerator of which
is equal to the Class A Adjusted  Investor  Interest as of the close of business
on the last day of the  preceding  Monthly  Period (or with respect to the first
Monthly Period, as of the Closing Date) and the denominator of which is equal to
the  Adjusted  Investor  Interest as of the close of  business on such day.  The
"Class B Floating  Allocation"  means,  with respect to any Monthly Period,  the
percentage  equivalent  (which  percentage may never exceed 100%) of a fraction,
the numerator of which is equal to the Class B Investor Interest as of the close
of business on the last day of the preceding  Monthly Period (or with respect to
the first Monthly  Period,  as of the Closing Date) and the denominator of which
is equal to the Adjusted  Investor  Interest as of the close of business on such
day. The "Collateral  Floating  Allocation"  means,  with respect to any Monthly
Period, the percentage  equivalent (which percentage may never exceed 100%) of a
fraction,  the numerator of which is equal to the Collateral  Interest as of the
close of  business  on the last day of the  preceding  Monthly  Period  (or with
respect to the first Monthly Period, as of the Closing Date) and the denominator
of which is equal to the Adjusted  Investor Interest as of the close of business
on such day.

         Principal Collections during the Controlled  Accumulation Period or the
Rapid Amortization  Period. When used with respect to Principal  Collections for
any  Monthly  Period  during  the  Controlled  Accumulation  Period or the Rapid
Amortization   Period,   "Investor   Percentage"   means  the  "Fixed   Investor
Percentage,"  which  shall  be,  on any date of  determination,  the  percentage
equivalent of a fraction,  the numerator of which is the Investor Interest as of
the close of business on the last day of the Revolving  Period (or, if there has
been an Investor Exchange with respect to the Certificates  after the end of the
Revolving  Period,  the Investor  Interest as of the end of the Revolving Period
will be reduced  ratably to reflect  the  amount of  Certificates  tendered  and
canceled pursuant to any Investor Exchange), and the denominator of which is the
greater of (a) the Aggregate Principal Receivables determined as of the last day
of the Monthly Period  immediately  preceding such date of determination and (b)
the sum of the numerators used to calculate the applicable investor  percentages
for all  outstanding  Series  on such  date of  determination  with  respect  to
Principal  Receivables.  Such  amounts so  allocated  will be further  allocated
between the Class A Certificate Holders, the Class B Certificate Holders and the
Collateral  Interest Holder based on the Class A Fixed  Allocation,  the Class B
Fixed Allocation and the Collateral Fixed Allocation, respectively. The "Class A
Fixed  Allocation"  means,  with respect to any Monthly  Period,  the percentage
equivalent (which percentage may never exceed 100%) of a fraction, the numerator
of which is equal to the Class A Investor  Interest  as of the close of business
on the last day of the Revolving Period and the denominator of which is equal to
the  Investor  Interest as of the close of  business  on such day.  The "Class B
Fixed  Allocation"  means,  with respect to any Monthly  Period,  the percentage
equivalent (which percentage may never exceed 100%) of a fraction, the numerator
of which is equal to the Class B Investor  Interest  as of the close of business
on the last day of the Revolving Period and the denominator of which is equal to
the Investor  Interest as of the close of business on such day. The  "Collateral
Fixed  Allocation"  means,  with respect to any Monthly  Period,  the percentage
equivalent (which percentage may never exceed 100%) of a fraction, the numerator
of which is equal to the Collateral  Interest as of the close of business on the
last day of the Revolving  Period and the  denominator  of which is equal to the
Investor Interest as of the close of business on such day.

         The "Transferor  Percentage" will, in all cases, be equal to 100% minus
the  sum of the  applicable  Investor  Percentage  and the  applicable  investor
percentages with respect to all other Series of investor certificates issued and
outstanding.

         "Class A Investor  Interest"  for any date means an amount equal to (a)
the  Class A  Initial  Investor  Interest,  minus  (b) the  aggregate  amount of
principal  payments made to the Class A Certificate  Holders prior to such date,
minus (c) the  excess,  if any,  of the  aggregate  amount  of Class A  Investor
Charge-Offs for all Transfer Dates prior to such date over the aggregate  amount
of any  reimbursements  of Class A Investor  Charge-Offs  for all Transfer Dates
prior to such date;  provided,  however,  that the Class A Investor Interest may
not be reduced below zero.

         "Class B Investor  Interest"  for any date means an amount equal to (a)
the  Class B  Initial  Investor  Interest,  minus  (b) the  aggregate  amount of
principal  payments made to the Class B Certificate  Holders prior to such date,
minus (c) the

                                       59



<PAGE>



aggregate amount, if any, of Class B Investor Charge-Offs for all Transfer Dates
prior to such date, minus (d) the aggregate amount, if any, of Reallocated Class
B Principal  Collections  for all prior Transfer Dates with respect to which the
Collateral  Interest has not been reduced,  minus (e) the aggregate  amount,  if
any, by which the Class B Investor Interest has been reduced to fund the Class A
Investor  Default  Amount on all prior  Transfer  Dates,  plus (f) the aggregate
amount of Excess  Spread and Shared  Finance  Charge  Collections  allocated and
available on all prior  Transfer  Dates for the purpose of  reimbursing  amounts
deducted pursuant to the foregoing clauses (c), (d) and (e); provided,  however,
that the Class B Investor Interest may not be reduced below zero.

         "Collateral  Interest"  for any date  means an amount  equal to (a) the
Initial  Collateral  Interest,  minus  (b) the  aggregate  amount  of  principal
payments made to the Collateral  Interest  Holder prior to such date,  minus (c)
the  aggregate  amount,  if any,  of  Collateral  Interest  Charge-Offs  for all
Transfer Dates prior to such date,  minus (d) the aggregate  amount,  if any, of
Reallocated  Principal  Collections for all prior Transfer Dates,  minus (e) the
aggregate amount,  if any, by which the Collateral  Interest has been reduced to
fund the Class A Investor Default Amount and the Class B Investor Default Amount
on all prior Transfer Dates,  plus (f) the aggregate amount of Excess Spread and
Shared Finance Charge Collections  allocated and available on all prior Transfer
Dates for the purpose of reimbursing  amounts deducted pursuant to the foregoing
clauses (c), (d) and (e); provided,  however,  that the Collateral  Interest may
not be reduced below zero.

         "Class A Adjusted  Investor  Interest," for any date of  determination,
means an amount equal to the then current  Class A Investor  Interest  minus the
Principal Funding Account Balance, if any, on such date.

         "Adjusted Investor  Interest," for any date of determination,  means an
amount equal to the sum of the Class A Adjusted Investor  Interest,  the Class B
Investor Interest and the Collateral Interest, in each case as of such date.

         As a  result  of  the  calculations  described  above,  Finance  Charge
Collections  received  during any Monthly  Period will generally be allocated to
the Certificate  Holders based on the relationship of the amount of the Investor
Interest  to the  Aggregate  Principal  Receivables  in  the  Trust  (which  may
fluctuate from month to month). As described above,  during the Revolving Period
the  Investor  Percentage  applied  when  allocating  Principal  Collections  is
expected  to vary  from  month to  month  because  the  Investor  Interest  as a
percentage of the Aggregate  Principal  Receivables  in the Trust will fluctuate
from  day to day.  During  the  Controlled  Accumulation  Period  and the  Rapid
Amortization Period,  however, the amount of Principal  Collections allocated to
the  Investor  Interest  each  day  will  generally  be  equal  to the  Investor
Percentage  with respect to Aggregate  Principal  Receivables on the last day of
the Revolving  Period or as of the effective  date of the most recent tender and
cancellation of Certificates pursuant to an Investor Exchange, if any, after the
commencement  of the Controlled  Accumulation  Period or the Rapid  Amortization
Period.


Excess Funding Account

         At any time  during  which no  Series is in an  accumulation  period or
amortization  period (including any early amortization  period), or for a Series
in an accumulation period or an amortization period,  during which the principal
funding  account,  if any,  is fully  funded  or  amounts  have  otherwise  been
deposited in an account established for the benefit of such Series sufficient to
pay the principal  amount of such Series in full,  and the  Transferor  Interest
does not exceed the Minimum Transferor Interest,  funds (to the extent available
therefor  as  described   herein)   otherwise  payable  to  the  Holder  of  the
Exchangeable  Transferor  Certificate  will be deposited  in the Excess  Funding
Account  on any  business  day in an  amount  equal  to the  difference  on such
business  day  between  the  Transferor  Interest  and  the  Minimum  Transferor
Interest; provided, however, that to the extent the Transferor Interest has been
reduced  below the Minimum  Transferor  Interest as a result of  Receivables  in
Defaulted  Accounts  (which are not  Ineligible  Receivables)  allocated  to the
Transferor Interest, no funds will be deposited in the Excess Funding Account in
respect  of  such  reduction  attributable  to  such  Receivables  in  Defaulted
Accounts,  as determined  below.  Funds on deposit in the Excess Funding Account
will be  withdrawn  and  either  (i)  paid  to the  Holder  of the  Exchangeable
Transferor  Certificate  to the extent that on any day the  Transferor  Interest
exceeds  the  Minimum  Transferor  Interest  as a result of the  addition of new
Receivables  to the Trust or (ii)  allocated to one or more Series when they are
in  accumulation  or  amortization  periods  (including  any early  amortization
period). Such deposits in and withdrawals from the Excess Funding Account may be
made on a daily basis.  With respect to any date, to the extent that the Minimum
Transferor  Interest  exceeds the  Transferor  Interest due to the allocation of
Principal  Receivables in any Defaulted  Accounts to the Transferor  Interest on
such date, the  Transferor  will not be required to make a deposit to the Excess
Funding  Account  with respect to the portion of such excess equal to the lesser
of (i) the product of the Principal Receivables in such Defaulted Accounts and

                                       60



<PAGE>



the Transferor Percentage on such date and (ii) the product of (a) the amount by
which the Minimum Transferor  Interest exceeds the Transferor Interest and (b) a
percentage, the numerator of which is the Transferor Percentage of the Principal
Receivables in such Defaulted  Accounts on such day and the denominator of which
is the  Aggregate  Principal  Receivables  at the end of the  preceding  date of
processing minus the Aggregate  Principal  Receivables on the current date prior
to the deposit of any amount in the Excess Funding Account.

         Any funds on deposit in the Excess Funding  Account at the beginning of
the  Rapid  Amortization  Period  for  Series  _________  will  be  paid  to the
Certificate  Holders  as a payment  in  respect  of  principal,  and  during the
Controlled  Accumulation  Period  will be  deposited  in the  Principal  Funding
Account  or,  after the Class A  Scheduled  Payment  Date,  in the  Distribution
Account,  to the  extent  that  the  Available  Investor  Principal  Collections
allocable to the Investor  Interest are  insufficient  to deposit the applicable
Controlled  Deposit  Amount  (or,  in each  case,  if more than one Series is in
amortization,  such funds will be  allocated  pro rata,  based on the  aggregate
outstanding  principal  amount  of  each  such  Series  on the  last  day of the
applicable revolving period).

         Funds on deposit in the Excess Funding  Account will be invested by the
Trustee at the  direction of the  Transferor in Permitted  Investments.  On each
Distribution  Date,  all net  investment  income earned on amounts in the Excess
Funding Account since the preceding Distribution Date will be withdrawn from the
Excess  Funding  Account and applied as Collections in respect of Finance Charge
Receivables as described herein.


Application of Collections

         The Servicer will deposit into the  Collection  Account,  no later than
the second business day following the date of processing,  any payment collected
by the Servicer on the Receivables.  Notwithstanding the foregoing,  for as long
as (a) (i) the  Servicer  provides  to the  Trustee  a letter of credit or other
arrangement covering risk of collection of the Servicer acceptable to the Rating
Agency and (ii) the Transferor and the Trustee shall have received a notice from
the Rating  Agency  that such  letter of credit or other  arrangement  would not
result in the  lowering  or  withdrawal  of such Rating  Agency's  then-existing
rating of any Series of  certificates  or (b) People's Bank remains the Servicer
under the  Agreement,  if People's  Bank or any of its  affiliates  in which the
Collection  Account is maintained  has and  maintains a  certificate  of deposit
rating of P-1 by Moody's and of A-1 by  Standard & Poor's and deposit  insurance
as required by law and the FDIC, then the Servicer need not deposit  collections
on the day indicated in the  preceding  sentence but may use for its own benefit
all such collections  until the related Transfer Date at which time the Servicer
will make such  deposits in an amount  equal to the net amount of such  deposits
and payments  which would have been made had the  conditions of this proviso not
applied.

         Throughout  the  existence  of the  Trust,  on  each  business  day the
Servicer  shall  allocate and pay to the Holder of the  Exchangeable  Transferor
Certificate an amount equal to the Transferor Percentage of the aggregate amount
of  Principal  Collections  and Finance  Charge  Collections  in respect of such
business day.

         On each business day, the Servicer will withdraw the following  amounts
from the Collection Account for application as indicated:

         (a) an amount equal to the applicable  Floating Investor  Percentage of
the aggregate  amount of such deposits in respect of Finance Charge  Collections
will be deposited into the Finance Charge Account;

         (b) during the  Revolving  Period,  an amount  equal to the  applicable
Floating Investor Percentage of the aggregate amount of such deposits in respect
of  Principal  Collections,  up to an amount by which  the  Collateral  Interest
exceeds  the  Required  Collateral  Interest  as of such day (such  excess,  the
"Collateral  Interest Surplus"),  will be deposited in the Principal Account. On
any business day when the amount on deposit in the Principal Account exceeds the
applicable  Collateral  Interest Surplus,  such excess will be treated as Shared
Principal Collections and applied as such;

         (c) during the Controlled  Accumulation  Period, an amount equal to the
sum of (i) the applicable  Fixed Investor  Percentage of the aggregate amount of
such deposits in respect of Principal Collections, together with certain amounts
treated as  Principal  Collections,  including  amounts  applied with respect to
Investor Default Amounts and Investor Charge Offs (collectively,  the "Principal
Allocation"),  (ii) any amount of Shared Principal Collections and (iii) amounts
withdrawn from the Excess Funding Account  allocated to the Certificates will be
deposited in the Principal Account,

                                       61



<PAGE>



up to, during any Monthly  Period,  an amount equal to the sum of the applicable
Controlled Deposit Amount and the applicable Collateral Interest Surplus. On any
business day when the amount on deposit in the Principal Account exceeds the sum
of the  applicable  Controlled  Deposit  Amount  for  the  Certificates  and the
applicable  Collateral  Interest Surplus,  such excess will be treated as Shared
Principal Collections and applied as such; and

         (d) during the Rapid  Amortization  Period,  if any, an amount equal to
the applicable Principal Allocation,  any amount of Shared Principal Collections
and any amounts  withdrawn  from the Excess  Funding  Account  allocated  to the
Certificates,  up to the amount of the Investor Interest, will be deposited into
the Principal Account.

         During  any  Monthly  Period,  Shared  Principal  Collections  will  be
allocated  to each  outstanding  Series  pro  rata  based on the  amount  of the
shortfall  in  deposits in respect of  Principal  Collections  to cover  amounts
payable to the certificate holders of any Series and, as applicable,  to holders
of other related undivided  interests in the Trust out of Collections in respect
of Principal  Receivables.  The Servicer will pay any remaining Shared Principal
Collections  on such business day to the Holder of the  Exchangeable  Transferor
Certificate (so long as the Transferor  Interest exceeds the Minimum  Transferor
Interest).

         Any Shared  Principal  Collections  and other  amounts  not paid to the
Transferor  because the Transferor  Interest on any date, after giving effect to
the inclusion in the Trust of all  Receivables  on or prior to such date and the
application of all prior payments to the Transferor, does not exceed the Minimum
Transferor Interest,  together with any adjustment payments (as described in the
third paragraph of "--Defaulted Receivables; Adjustments and Fraudulent Charges"
below),  will be deposited into and held in the Excess Funding  Account,  and on
the  commencement of the  Amortization  Period with respect to any Series,  such
amounts will be deposited in the principal  account of such Series to the extent
specified in the related  Supplement  until the holders of  certificates of such
Series  have been  paid in full.  "Amortization  Period,"  with  respect  to any
Series,  refers to the period following the related revolving period, which will
be the early amortization  period, the rapid amortization period, the controlled
accumulation   period,  the  controlled   amortization  period,  or  such  other
amortization or  accumulation  period,  in each case as defined,  as applicable,
with respect to such Series in the related Series Supplement.  Any proceeds from
any  repurchase  of the  certificates  occurring  in  connection  with a Service
Transfer and the proceeds of any sale, disposition or liquidation of Receivables
following  the  occurrence  of a Pay Out Event  caused by the  appointment  of a
receiver or conservator for the Transferor or in connection with the termination
of the Trust will be deposited  into the  Collection  Account  immediately  upon
receipt  and will be  allocated  as  Principal  Collections  or  Finance  Charge
Collections, as applicable.


Allocation of Funds

         Payment  of Fees,  Interest  and Other  Items.  On each  Transfer  Date
(except as noted  below),  the Servicer or the Trustee,  acting  pursuant to the
Servicer's  instructions,  will  withdraw  all amounts on deposit in the Finance
Charge Account in respect of allocations  of Finance Charge  Receivables  during
the  immediately  preceding  Monthly Period and make the following  payments and
deposits in the following order:

         (i) An amount equal to the Class A Available Funds with respect to such
Transfer Date will be distributed in the following priority:

                  (a)  the sum of (x)  the  product  of (i)  the  lesser  of the
Class A  Certificate  Rate and the Class A Cap Rate (or _______% for the Initial
Interest Period),  (ii) the Class A Adjusted Investor Interest  determined as of
the preceding  Distribution Date (after giving effect to all payments,  deposits
and withdrawals  made on such  Distribution  Date) or, for the Initial  Interest
Period,  the Class A Initial Investor  Interest,  and (iii) the actual number of
days in the related  Interest  Period or the Initial  Interest Period divided by
360 (the "Class A Monthly Cap Rate Interest") and (y) the Class A Covered Amount
for the  related  Interest  Period  plus any  overdue  Class A Monthly  Cap Rate
Interest and Class A Covered Amount in respect of which a distribution  to Class
A Certificate  Holders has not been made, will be deposited in the  Distribution
Account for  distribution to Class A Certificate  Holders on the next succeeding
Distribution Date;

                  (b) an amount equal to the Class A Monthly  Servicing  Fee for
the  preceding  Monthly  Period  and any  accrued  and  unpaid  Class A  Monthly
Servicing Fees will be paid to the Servicer;


                                       62



<PAGE>



                  (c) an amount equal to the Class A Investor Default Amount for
the preceding  Monthly Period will be treated as Principal  Collections and will
be applied on such Transfer Date in accordance  with  "--Payments  of Principal"
below;

                  (d) an  amount  equal  to the  unreimbursed  Class A  Investor
Charge-Offs will be treated as Principal Collections and will be applied on such
Transfer Date in accordance with "--Payments of Principal" below; and

                  (e) the balance,  if any, will  constitute a portion of Excess
Spread and will be allocated and distributed as described below.

         The excess of the Class A Monthly  Interest over the sum of the Class A
Monthly Cap Rate Interest and the Class A Covered Amount will be funded from and
to the extent of payments  made  pursuant  to the Class A Interest  Rate Cap and
from Excess Spread.

         (ii) An amount  equal to the Class B  Available  Funds with  respect to
such Transfer Date will be distributed in the following priority:

                  (a) an amount  equal to the  product  of (i) the lesser of the
Class B  Certificate  Rate and the Class B Cap Rate (or  ______% for the Initial
Interest  Period)  (ii)  the  Class B  Investor  Interest  determined  as of the
preceding  Distribution Date (after giving effect to all payments,  deposits and
withdrawals made on such Distribution Date) or, for the Initial Interest Period,
the Class B Initial  Investor  Interest,  and (iii) the actual number of days in
the related  Interest Period or the Initial  Interest Period divided by 360 (the
"Class B Monthly Cap Rate Interest"),  plus any overdue Class B Monthly Cap Rate
Interest in respect of which a distribution  to Class B Certificate  Holders has
not been made, will be deposited in the Distribution Account for distribution to
Class B Certificate Holders on the next succeeding Distribution Date;

                  (b) an amount equal to the Class B Monthly  Servicing  Fee for
the  preceding  Monthly  Period  and any  accrued  and  unpaid  Class B  Monthly
Servicing Fees will be paid to the Servicer;

                  (c) an amount equal to the Class B Investor Default Amount for
the preceding  Monthly Period will be treated as Principal  Collections and will
be applied on such Transfer Date in accordance  with  "--Payments  of Principal"
below;

                  (d) an  amount  equal  to the  unreimbursed  Class B  Investor
Charge-Offs  will be  treated as  Principal  Collections  and (other  than those
amounts treated as Reallocated  Principal  Collections)  will be applied on such
Transfer Date in accordance with "--Payments of Principal" below; and

                  (e) the balance,  if any, will  constitute a portion of Excess
Spread and will be allocated and distributed as described below.

         The excess of the Class B Monthly Interest over the Class B Monthly Cap
Rate Interest will be funded from and to the extent of payments made pursuant to
the Class B Interest Rate Cap and from and to the extent of Excess Spread.

         (iii) An amount equal to the Collateral Available Funds with respect to
such Transfer Date will be distributed in the following priority:

                  (a)  an  amount  equal  to  the  Collateral  Interest  Monthly
Servicing  Fee for the  preceding  Monthly  Period  and any  accrued  and unpaid
Collateral Interest Servicing Fees will be paid to the Servicer; and

                  (b) the balance,  if any, will  constitute a portion of Excess
Spread and will be allocated and distributed as described below.

         "Class A Available Funds" means, with respect to any Monthly Period, an
amount equal to the sum of (a) the Class A Floating Allocation of Finance Charge
Collections  allocated  to the Investor  Interest  and  deposited in the Finance
Charge  Account with  respect to such  Monthly  Period,  (b)  Principal  Funding
Investment Proceeds, if any, with respect

                                       63



<PAGE>



to the related  Transfer  Date,  (c) amounts,  if any, to be withdrawn  from the
Reserve  Account  which are  required to be included in Class A Available  Funds
pursuant to the Series  _________  Supplement with respect to such Transfer Date
and (d) the proceeds from the sale of all or any portion of the Class A Interest
Rate Cap  deposited  into the  Collection  Account  during such Monthly  Period.
"Class B Available Funds" means,  with respect to any Monthly Period,  an amount
equal  to the sum of (a) the  Class B  Floating  Allocation  of  Finance  Charge
Collections  allocated  to the Investor  Interest  and  deposited in the Finance
Charge Account with respect to such Monthly Period and (b) the proceeds from the
sale of all or any portion of the Class B Interest Rate Cap  deposited  into the
Collection  Account during such Monthly  Period.  "Collateral  Available  Funds"
means,  with respect to any Monthly  Period,  an amount equal to the  Collateral
Floating  Allocation  of Finance  Charge  Collections  allocated to the Investor
Interest with respect to such Monthly Period.

         "Excess  Spread"  on each  Transfer  Date will equal the sum of (a) the
excess of the Class A Available Funds over the Class A Payment  Amount,  (b) the
excess of the Class B  Available  Funds over the Class B Payment  Amount and (c)
the  excess of the  Collateral  Available  Funds  over the  Collateral  Interest
Monthly Servicing Fee payable on such Transfer Date.

         Excess  Spread.  On each  Transfer  Date,  the Servicer or the Trustee,
acting  pursuant to the Servicer's  instructions,  will apply Excess Spread with
respect to the  preceding  Monthly  Period and make the  following  payments and
deposits in the following priority:

         (a) an amount equal to the Class A Required  Amount will be used to pay
such Class A Required  Amount and will be applied and  distributed in accordance
with the  priorities  described  in clauses  (i)(a)  through  (i)(d) above under
"--Payment of Interest, Fees and Other Items";

         (b) an amount equal to the Class B Required  Amount will be used to pay
such Class B Required  Amount and will be applied and  distributed in accordance
with the priorities  described in clauses  (ii)(a)  through  (ii)(d) above under
"--Payment of Interest, Fees and Other Items";

         (c) an amount equal to the amount of any accrued and unpaid interest on
any overdue Class A Monthly  Interest,  calculated on the basis of (x) a default
rate of interest  equal to the Class A  Certificate  Rate plus ____% and (y) the
actual  number  of days  such  Class A  Monthly  Interest  is or was at any time
overdue,  divided by 360,  will be  deposited  in the  Distribution  Account for
distribution to Class A Certificate Holders on the next succeeding  Distribution
Date;

         (d) an amount equal to the amount of any accrued and unpaid interest on
any overdue Class B Monthly  Interest,  calculated on the basis of (x) a default
rate of interest  equal to the Class B  Certificate  Rate plus ____% and (y) the
actual  number  of days  such  Class B  Monthly  Interest  is or was at any time
overdue,  divided by 360,  will be  deposited  in the  Distribution  Account for
distribution to Class B Certificate Holders on the next succeeding  Distribution
Date;

         (e) an  amount  equal to any  unreimbursed  reductions  in the  Class B
Investor  Interest in connection with the payment of the Class A Required Amount
will be applied to reinstate  the Class B Investor  Interest and will be treated
as Principal  Collections  and applied on such Transfer Date in accordance  with
"--Payments of Principal" below;

         (f) an amount equal to the product of (i) an amount equal to LIBOR plus
____%  per  annum,  or such  lesser  amount  as may be  designated  in the  Loan
Agreement  (the  "Collateral  Rate"),  (ii) the  Collateral  Interest  as of the
preceding  Distribution Date (after giving effect to all payments,  deposits and
withdrawals  made on such date) or, for the first  Transfer  Date,  the  Initial
Collateral Interest, and (iii) the actual number of days in the related Interest
Period or the Initial  Interest Period divided by 360 (the  "Collateral  Monthly
Interest"),  plus any overdue  Collateral Monthly Interest in respect of which a
distribution  to the  Collateral  Interest  Holder  has not been  made,  will be
distributed  to the  Collateral  Interest  Holder  in  accordance  with the Loan
Agreement;

         (g) an amount equal to the amount by which the Class A Monthly Interest
for the preceding  Interest Period exceeds the Class A Monthly Cap Rate Interest
(other than Class A Excess  Interest),  to the extent such amount is not paid by
the Interest  Rate Cap Provider  pursuant to the Class A Interest  Rate Cap, and
any such  accrued  and  unpaid  amounts  for  prior  Interest  Periods,  will be
deposited in the  Distribution  Account for  distribution to Class A Certificate
Holders on the next succeeding Distribution Date;


                                       64



<PAGE>



         (h) an amount equal to the amount by which the Class B Monthly Interest
for the preceding  Interest Period exceeds the Class B Monthly Cap Rate Interest
(other than Class B Excess  Interest),  to the extent such amount is not paid by
the Interest  Rate Cap Provider  pursuant to the Class B Interest  Rate Cap, and
any such  accrued  and  unpaid  amounts  for  prior  Interest  Periods,  will be
deposited in the  Distribution  Account for  distribution to Class B Certificate
Holders on the next succeeding Distribution Date;

         (i) an amount equal to the aggregate  Collateral Default Amount for the
preceding  Monthly Period will be treated as Principal  Collections  and will be
applied on such  Transfer  Date in  accordance  with  "--Payments  of Principal"
below;

         (j) an amount equal to any  unreimbursed  reductions in the  Collateral
Interest for reasons other than payment of principal to the Collateral  Interest
Holder will be applied to reinstate the Collateral  Interest and will be treated
as Principal  Collections  and applied on such Transfer Date in accordance  with
"--Payments of Principal" below;

         (k) on each  Transfer Date from and after the Reserve  Account  Funding
Date, but prior to the date on which the Reserve Account terminates as described
under "--Reserve  Account," an amount up to the excess,  if any, of the Required
Reserve  Account  Amount  over the  Available  Reserve  Account  Amount  will be
deposited into the Reserve Account;

         (l) any other amounts due and payable under the Loan  Agreement will be
applied and  distributed in accordance  with and to the extent  specified in the
Loan Agreement;

         (m) an  amount  equal to the  amount  of any  Class A  Excess  Interest
accruing during the related Interest Period;

         (n) an  amount  equal to the  amount  of any  Class B  Excess  Interest
accruing during the related Interest Period;

         (o)  the  balance,  if  any,  will  constitute  Shared  Finance  Charge
Collections,  to be applied and  distributed  as  described  below in  "--Shared
Finance Charge Collections";

         (p) any amounts  remaining  after  application as Shared Finance Charge
Collections  will be applied to the payment of other accrued and unpaid expenses
of the Trust, if any; and

         (q) any amounts  remaining  after  application as Shared Finance Charge
Collections  and to expenses of the Trust, if any, will be paid to the Holder of
the Exchangeable Transferor Certificate.

         Shared Finance Charge  Collections.  Shared Finance Charge  Collections
will be applied to cover any  shortfalls  with  respect to amounts  payable from
Finance Charge Collections  allocable to any other Series then outstanding.  Any
such Shared Finance Charge Collections  remaining after covering shortfalls with
respect  to all  outstanding  Series  will be  applied  to the  payment of other
expenses of the Trust, as described in clause (p) above under "--Excess Spread,"
and thereafter will be distributed to the Holder of the Exchangeable  Transferor
Certificate.  Any  amounts  designated  as  Shared  Finance  Charge  Collections
pursuant to Supplements  for any other Series and allocable to the  Certificates
will be applied first,  to the extent of any shortfalls in the amount  available
from the Finance Charge Account,  to make the payments and deposits described in
clauses  (i)(a) through  (i)(d) above under  "--Payments  of Fees,  Interest and
Other  Items,"  second,  to make the payments and deposits  described in clauses
(ii)(a)  through  (ii)(d) above under  "--Payments  of Fees,  Interest and Other
Items,"  third,  to make the payment  described in clause  (iii)(a)  above under
"--Payments  of Fees,  Interest  and Other  Items,"  fourth,  to  reimburse  any
reductions  in the Class B  Investor  Interest  arising in  connection  with the
payment of the Class A Required  Amount,  fifth,  to pay the Collateral  Monthly
Interest and sixth,  to make the payments  described  above in clauses (g), (h),
(i), (j), (k) and (l) of "--Excess  Spread" and thereafter paid to the Holder of
the Exchangeable Transferor Certificate. If the amount on deposit in the Finance
Charge Account with respect to the  allocations  of Finance  Charge  Receivables
during the preceding Monthly Period and any amounts designated as Shared Finance
Charge  Collections  pursuant  to the  Supplements  for  any  other  Series  and
allocable to the  Certificates  are  insufficient to make any of the payments or
deposits  specified in clauses (i)(a) through (i)(d) and (ii)(a) through (ii)(d)
above  under"--Payments of Fees, Interest and Other Items," the Trustee,  acting
pursuant  to the  Servicer's  instructions,  will  apply  Principal  Collections
allocated  to  the  Collateral  Interest  as  Reallocated  Collateral  Principal
Collections on the Transfer Date,  first to cover any remaining Class A Required
Amount and second to cover any Class B Required  Amount,  and if the Reallocated
Collateral  Principal  Collections  on such  Transfer  Date  are  less  than the
remaining Class

                                       65



<PAGE>



A Required  Amount,  to apply  Principal  Collections  allocated  to the Class B
Certificates as Reallocated  Class B Principal  Collections on the Transfer Date
to cover any remaining  Class A Required  Amount.  See  "--Reallocation  of Cash
Flows."

         Payments of  Principal.  On each  Transfer  Date,  the  Servicer or the
Trustee,  acting  pursuant  to  the  Servicer's  instructions,  will  distribute
Available Investor Principal  Collections on deposit in the Principal Account in
the following priority:

         (i) On each Transfer Date with respect to the Revolving Period:

                  (a) an amount equal to the Collateral  Monthly  Principal will
be paid to the Collateral Interest Holder in accordance with the Loan Agreement;
and

                  (b) the balance,  if any,  will  constitute  Shared  Principal
Collections  and will be allocated  and  distributed  as  described  below under
"--Shared Principal Collections";

         (ii) On each Transfer Date with respect to the Controlled  Accumulation
Period  (beginning on the first  Transfer Date  following the Monthly  Period in
which the Controlled Accumulation Period commences):

                  (a) prior to the Class A  Scheduled  Payment  Date,  an amount
equal to the  Class A  Monthly  Principal  will be  deposited  in the  Principal
Funding  Account,  and on the Transfer  Date  immediately  preceding the Class A
Scheduled  Payment Date the aggregate amount on deposit in the Principal Funding
Account will be deposited in the  Distribution  Account for  distribution to the
Class A Certificate Holders on the Class A Scheduled Payment Date;

                  (b) for each Transfer Date after the Class A Investor Interest
has been paid in full, an amount equal to the Class B Monthly Principal for such
Transfer Date will be distributed to the Class B Certificate Holders;

                  (c) on each  Transfer  Date  with  respect  to the  Controlled
Accumulation Period in which a reduction in the Required Collateral Interest has
occurred,  an amount equal to the Collateral  Monthly  Principal will be paid to
the Collateral Interest Holder in accordance with the Loan Agreement; and

                  (d) the balance,  if any,  will  constitute  Shared  Principal
Collections  and will be allocated  and  distributed  as  described  below under
"--Shared Principal Collections";

         (iii) On each  Transfer  Date with  respect  to the Rapid  Amortization
Period  (beginning on the first  Transfer Date  following the Monthly  Period in
which the Rapid Amortization Period commences):

                  (a) an amount equal to the Class A Monthly  Principal  will be
deposited  in  the  Distribution   Account  for  distribution  to  the  Class  A
Certificate Holders on the next succeeding Distribution Date;

                  (b) after the Class A Investor Interest has been paid in full,
an amount  equal to the  Class B  Monthly  Principal  will be  deposited  in the
Distribution  Account for distribution to the Class B Certificate Holders on the
next succeeding Distribution Date;

                  (c) after the Class B Investor Interest has been paid in full,
an  amount  equal  to the  Collateral  Monthly  Principal  will  be  paid to the
Collateral Interest Holder in accordance with the Loan Agreement; and

                  (d) the balance,  if any,  will  constitute  Shared  Principal
Collections  and will be allocated  and  distributed  as  described  below under
"--Shared Principal Collections."

         "Class A Monthly  Principal" with respect to any Transfer Date relating
to the Controlled Accumulation Period or the Rapid Amortization Period, prior to
the  payment in full of the Class A Investor  Interest,  will equal the least of
(i) Available Investor Principal Collections on deposit in the Principal Account
with respect to such Transfer Date,  (ii) for each Transfer Date with respect to
the Controlled Accumulation Period, prior to the Class A Scheduled Payment Date,
the  applicable  Controlled  Deposit Amount for such Transfer Date and (iii) the
Class A Adjusted Investor Interest prior to any deposits on such Transfer Date.

                                       66



<PAGE>



         "Class B Monthly  Principal" with respect to the Transfer Date relating
to  the  Controlled  Accumulation  Period  immediately  following  the  Class  A
Scheduled  Payment  Date,  or with respect to any Transfer  Date relating to the
Rapid Amortization Period, beginning with the Transfer Date on which the Class A
Investor  Interest has been paid in full (after taking into account  payments to
be  made on the  related  Distribution  Date),  will  equal  the  lesser  of (i)
Available  Investor  Principal  Collections on deposit in the Principal  Account
(minus the portion of such Available Investor Principal  Collections  applied to
Class A Monthly  Principal on such Transfer  Date) and (ii) the Class B Investor
Interest for such Transfer Date.

         "Collateral  Monthly  Principal" means (a) with respect to any Transfer
Date  relating to the Revolving  Period  following any reduction of the Required
Collateral  Interest  effected as  described in clause (3) of the proviso in the
definition of "Required  Collateral  Interest," an amount equal to the lesser of
(i) the excess,  if any, of the  Collateral  Interest  (after  giving  effect to
reductions for any Collateral  Interest  Charge-Offs and  Reallocated  Principal
Collections  on such  Transfer  Date and  after  giving  effect  to any  further
adjustments  thereto for the benefit of the Class A Certificate  Holders and the
Class B Certificate  Holders on such Transfer Date) over the Required Collateral
Interest  on such  Transfer  Date,  and (ii) the  Available  Investor  Principal
Collections  on such  Transfer  Date or (b) with  respect to any  Transfer  Date
relating to the Controlled Accumulation Period prior to repayment in full of the
Class B Investor  Interest an amount  equal to the lesser of (i) the excess,  if
any, of the  Collateral  Interest  (after giving  effect to  reductions  for any
Collateral Interest  Charge-Offs and Reallocated  Principal  Collections on such
Transfer Date and after giving effect to any further adjustments thereto for the
benefit of the Class A Certificate  Holders and the Class B Certificate  Holders
on such Transfer  Date) over the Required  Collateral  Interest on such Transfer
Date, and (ii) the Available  Investor  Principal  Collections  remaining  after
allocations  to the  Offered  Certificates  on such  Transfer  Date or (c)  with
respect to any Transfer Date relating to the Controlled  Accumulation  Period or
the Rapid  Amortization  Period,  beginning  with the Transfer Date on which the
Class B Investor  Interest  has been paid in full  (after  taking  into  account
payments to be made on the related Distribution Date), an amount equal the least
of (i)  Available  Investor  Principal  Collections  on deposit in the Principal
Account  (minus the portion of such  Available  Investor  Principal  Collections
applied  to Class A Monthly  Principal  and Class B  Monthly  Principal  on such
Transfer Date) and (ii) the Collateral Interest for such Transfer Date.

         Shared  Principal  Collections.  Principal  Collections for any Monthly
Period  allocated to the  Investor  Interest  will first be used to cover,  with
respect  to any  Monthly  Period  during  the  Controlled  Accumulation  Period,
deposits of the Controlled  Deposit Amount to the Principal Funding Account with
respect to the Class A Certificates  or of the Class B Investor  Interest to the
Distribution  Account with respect to the Class B  Certificates,  and during the
Rapid Amortization  Period, the deposit of the Class A Investor Interest and the
Class B  Investor  Interest  to the  Distribution  Account,  and  under  certain
circumstances  during the Revolving Period, the Controlled  Accumulation  Period
and the Rapid Amortization  Period,  payments to the Collateral Interest Holder,
in each case as described  above.  The  Servicer  will  determine  the amount of
Principal  Collections for any Monthly Period allocated to the Investor Interest
remaining after covering  required  payments to the Certificate  Holders and any
similar amount remaining for any other Series. The Servicer will allocate Shared
Principal  Collections  derived  from  Principal  Collections  allocated  to the
Investor Interest to cover any scheduled or permitted principal distributions to
certificate holders of other Series, and deposits to principal funding accounts,
if any, for any other Series entitled thereto which have not been covered out of
the  Principal  Collections  allocable  to such Series and out of certain  other
amounts for such Series ("Principal Shortfalls"). If Principal Shortfalls exceed
Shared   Principal   Collections  for  any  Monthly  Period,   Shared  Principal
Collections will be allocated pro rata among the applicable  Series based on the
relative  amounts of Principal  Shortfalls.  To the extent that Shared Principal
Collections exceed Principal Shortfalls,  the balance will be paid to the holder
of the  Exchangeable  Transferor  Certificate  or, under certain  circumstances,
deposited  into the Excess  Funding  Account.  Any amounts  designated as Shared
Principal Collections pursuant to Supplements for any other Series and allocable
to the  Certificates  will be applied as described in  "--Payments of Principal"
above.


Reallocation of Cash Flows

         On each Distribution  Date during the Revolving Period,  the Controlled
Accumulation Period and the Rapid Amortization Period, if any, the Servicer will
determine the Class A Required Amount and the Class B Required Amount. If either
or both of the  Required  Amounts are  greater  than zero after  application  of
available Finance Charge  Collections,  Excess Spread, and Shared Finance Charge
Collections,  then Principal  Collections  allocable to the Collateral  Interest
will be  reallocated  and applied first to fund the  remaining  Class A Required
Amount,  if any, and second to fund to the remaining Class B Required Amount, if
any, and to the extent that Reallocated Collateral Principal Collections

                                       67



<PAGE>



are less than such  remaining  Class A Required  Amount,  Principal  Collections
allocable to the Class B Certificates  will then be  reallocated  and applied to
fund the remaining  Class A Required  Amount.  The  Collateral  Interest will be
reduced  by the  amount of  Reallocated  Collateral  Principal  Collections  and
Reallocated Class B Principal  Collections applied to fund the Required Amounts.
The Class B Investor Interest will be reduced by the amount of Reallocated Class
B Principal  Collections  in excess of the  Collateral  Interest  (after  giving
effect to reductions for any Collateral Interest Charge-Offs and any Reallocated
Collateral Principal Collections as of the related Distribution Date) applied to
fund the Class A Required Amount.

         "Class A Required  Amount"  for any date means the  amount,  if any, by
which the Class A Available Funds with respect to the related Monthly Period are
insufficient to pay the Class A Payment Amount for the related date.

         "Class A Payment  Amount" for any date means the  aggregate  of (i) the
Class A Monthly Cap Rate Interest with respect to the related  Distribution Date
and any Class A Monthly Cap Rate  Interest  accrued  during any prior period and
not  distributed  to the Class A Certificate  Holders,  (ii) the Class A Covered
Amount and any Class A Covered  Amount  accrued  during any prior period and not
distributed  to the  Class A  Certificate  Holders,  (iii)  the  Class A Monthly
Servicing Fee with respect to the related  Distribution Date and any accrued and
unpaid Class A Monthly Servicing Fees from prior Monthly Periods, (iv) the Class
A Investor  Default Amount for the related Monthly Period,  and (v) unreimbursed
Class A Investor Charge-Offs.

         "Class B Required  Amount"  for any date means the  amount,  if any, by
which the Class B Available Funds for any Monthly Period are insufficient to pay
the Class B Payment Amount.

         "Class B Payment  Amount" for any date means the  aggregate  of (i) the
Class B Monthly Cap Rate Interest with respect to the related  Distribution Date
and any Class B Monthly Cap Rate  Interest  accrued  during any prior period and
not  distributed  to the Class B Certificate  Holders,  (ii) the Class B Monthly
Servicing Fee with respect to the related  Distribution Date and any accrued and
unpaid Class B Monthly  Servicing  Fees from prior  Monthly  Periods,  (iii) the
Class B  Investor  Default  Amount  for the  related  Monthly  Period,  and (iv)
unreimbursed Class B Investor Charge-Offs.

         "Required  Amounts" for any date means the Class A Required  Amount and
the Class B Required Amount, collectively.

         Principal  Collections  allocable  to the  Collateral  Interest and the
Class B Certificates for the purpose of determining  Collections available to be
applied as  Reallocated  Principal  Collections  will be determined  (i) for any
Monthly  Period  during  the  Revolving  Period by  multiplying  the  Collateral
Floating Allocation or the Class B Floating  Allocation,  as the case may be, by
the applicable  Floating Investor  Percentage of Principal  Collections for such
Monthly  Period,   and  (ii)  for  any  Monthly  Period  during  the  Controlled
Accumulation Period or the Rapid Amortization Period, if any, by multiplying the
Collateral Fixed Allocation or the Class B Fixed Allocation, as the case may be,
by the applicable  Fixed Investor  Percentage of Principal  Collections for such
Monthly  Period,  and in each case  adding  certain  other  amounts  treated  as
Principal  Collections  (including  amounts  applied  with  respect to  Investor
Default Amounts and Investor Charge-Offs).

         Any  reductions of the Class B Investor  Interest or of the  Collateral
Interest,  if reduced to an amount less than the Required  Collateral  Interest,
due to payment of the Class A Required Amount or, with respect to the Collateral
Interest,  payment of the Class B Required Amount, will thereafter be reimbursed
and the Class B Investor Interest and the Collateral  Interest,  as the case may
be, increased on each  Distribution Date by the amount, if any, of Excess Spread
and any Shared Finance Charge  Collections  from other Series available for that
purpose (in the case of the Collateral  Interest,  up to the Required Collateral
Interest).

         "Reallocated  Class B Principal  Collections"  for any  Monthly  Period
means Principal  Collections  allocable to the Class B Investor Interest for the
related Monthly Period in an amount not to exceed the amount applied to fund the
Class A Required Amount, if any;  provided,  however,  that such amount will not
exceed the Class B Investor Interest after giving effect to any Class B Investor
Charge-Offs for the related Transfer Date.

         "Reallocated  Collateral Principal  Collections" for any Monthly Period
means Principal Collections allocable to the Collateral Interest for the related
Monthly Period in an amount not to exceed the amount applied to fund the Class

                                       68



<PAGE>



A Required Amount and the Class B Required Amount,  if any;  provided,  however,
that such amount will not exceed the Collateral  Interest after giving effect to
any Collateral Interest Charge-Offs for the related Transfer Date.

         "Reallocated  Principal  Collections"  for any date  means  Reallocated
Class B Principal Collections and Reallocated  Collateral Principal Collections,
for such date, collectively.


Defaulted Receivables; Adjustments and Fraudulent Charges

         On the eighth  business  day of each month but not later than the tenth
calendar day (and if such day is not a business day, the preceding business day)
(such date, a  "Determination  Date"),  the Servicer will  calculate the Class A
Investor Default Amount,  the Class B Investor Default Amount and the Collateral
Default  Amount for the preceding  Monthly  Period.  The terms "Class A Investor
Default  Amount,"  "Class B Investor  Default  Amount" and  "Collateral  Default
Amount" mean, respectively, for any Monthly Period, the product of (a) the Class
A  Floating  Allocation,  the  Class B  Floating  Allocation  or the  Collateral
Floating Allocation, as the case may be, determined as of the end of the Monthly
Period,  (b) the  Floating  Investor  Percentage  for  Receivables  in Defaulted
Accounts and (c) the amount of  Defaulted  Receivables  for such Monthly  Period
(the sum of the Class A Investor  Default Amount,  the Class B Investor  Default
Amount and the  Collateral  Default  Amount being  sometimes  referred to as the
"Investor  Default  Amount").  The term "Defaulted  Receivables"  means, for any
Monthly  Period,  Receivables  which in such Monthly  Period were written off as
uncollectible  in accordance  with the  Servicer's  policies and  procedures for
servicing credit card receivables comparable to the Receivables.

         On each  Determination  Date,  if the Class A Investor  Default  Amount
exceeds the amount of Class A Available  Funds,  Excess  Spread,  Shared Finance
Charge Collections and Reallocated Principal Collections which are allocated and
available  to fund such amount with  respect to the Monthly  Period  immediately
preceding such Determination  Date, the Collateral Interest (after giving effect
to  reductions  for any  Collateral  Interest  Charge-Offs  and any  Reallocated
Principal  Collections as of the related  Distribution  Date) will be reduced by
the amount of such  excess  (but not by more than the Class A  Investor  Default
Amount for such Monthly  Period).  In the event that such reduction  would cause
the Collateral Interest to be a negative number, the Collateral Interest will be
reduced  to zero,  and the Class B Investor  Interest  (after  giving  effect to
reductions  for any Class B Investor  Charge-Offs  and any  Reallocated  Class B
Principal   Collections  in  excess  of  the  Collateral  Interest  as  of  such
Distribution  Date)  will be  reduced  by the  amount  by which  the  Collateral
Interest  would have been reduced below zero.  In the event that such  reduction
would cause the Class B Investor  Interest to be a negative number,  the Class B
Investor  Interest  will be reduced to zero,  and the Class A Investor  Interest
will be reduced by the amount by which the Class B Investor  Interest would have
been reduced below zero (a "Class A Investor  Charge-Off"),  which will have the
effect of slowing or reducing the return of principal  and interest to the Class
A Certificate  Holders. If the Class A Investor Interest has been reduced by the
amount  of any  Class A  Investor  Charge-Offs,  it will  be  reimbursed  on any
Transfer Date (but not by an amount in excess of the aggregate  Class A Investor
Charge-Offs) by the amount of Class A Available Funds,  Excess Spread and Shared
Finance Charge Collections allocated and available for such purpose as described
under "--Allocation of Funds."

         On each  Determination  Date,  if the Class B Investor  Default  Amount
exceeds the amount of Class B Available  Funds,  Excess  Spread,  Shared Finance
Charge Collections and Reallocated  Collateral  Principal  Collections which are
allocated and  available to fund such amount with respect to the Monthly  Period
preceding such Determination  Date, the Collateral Interest (after giving effect
to  reductions  for any  Collateral  Interest  Charge-Offs  and any  Reallocated
Principal  Collections  as of the  related  Distribution  Date and after  giving
effect to any  adjustments  with respect  thereto as described in the  preceding
paragraph)  will be reduced by the amount of such  excess  (but not by more than
the Class B Investor Default Amount for such Monthly Period).  In the event that
such reduction would cause the Collateral  Interest to be a negative number, the
Collateral  Interest  will be reduced to zero and the Class B Investor  Interest
will be reduced by the amount by which the  Collateral  Interest would have been
reduced  below  zero (a "Class B  Investor  Charge-Off").  The Class B  Investor
Interest  will also be reduced by the amount of  Reallocated  Class B  Principal
Collections  in  excess  of the  Collateral  Interest  (after  giving  effect to
reductions  for  any  Collateral   Interest   Charge-Offs  and  any  Reallocated
Collateral  Principal  Collections as of the related  Distribution Date) and the
amount of any portion of the Class B Investor Interest  allocated to the Class A
Certificates to avoid a reduction in the Class A Investor Interest.  The Class B
Investor Interest will thereafter be reimbursed (but not in excess of the unpaid
principal  balance  of the Class B  Certificates)  on any  Transfer  Date by the
amount of Class B  Available  Funds,  Excess  Spread and Shared  Finance  Charge
Collections  allocated  and  available  for  that  purpose  as  described  under
"--Allocation of Funds."

                                       69



<PAGE>



         On each  Determination  Date, if the Collateral  Default Amount exceeds
the amount of Excess  Spread and Shared  Finance  Charge  Collections  which are
allocated and  available to fund such amount with respect to the Monthly  Period
preceding such  Determination  Date, the Collateral  Interest will be reduced by
the amount of such excess but not more than the lesser of the Collateral Default
Amount  and the  Collateral  Interest  for  such  Transfer  Date (a  "Collateral
Interest  Charge-Off").  The  Collateral  Interest  will also be  reduced by the
amount of Reallocated  Collateral  Principal  Collections  and the amount of any
portion of the  Collateral  Interest  allocated to the Class A  Certificates  to
avoid  a  reduction  in  the  Class  A  Investor  Interest  or to  the  Class  B
Certificates  to  avoid a  reduction  in the  Class  B  Investor  Interest.  The
Collateral  Interest  will  thereafter be reimbursed on any Transfer Date by the
amount of Excess  Spread and Shared  Finance  Charge  Collections  allocated and
available  for that  purpose  as  described  under  "--Allocation  of Funds." An
"Investor  Charge-Off" means a Class A Investor  Charge-Off,  a Class B Investor
Charge-Off or a Collateral Interest Charge-Off, as the context requires.

         The Servicer  shall be obligated to reduce on a net basis at the end of
each Monthly Period the aggregate amount of Principal Receivables (i) created in
respect of  merchandise  refused or returned by the obligor  thereunder or as to
which the obligor  thereunder  has  asserted a  counterclaim  or  defense,  (ii)
reduced by the Servicer by any charge-back or other principal adjustment,  (iii)
created as a result of a fraudulent or counterfeit  charge,  (iv) resulting from
adjustments  relating to returned or dishonored  checks,  or (v) resulting  from
Servicer  error.  The  Transferor  Interest will be reduced by the amount of any
such adjustment;  provided,  however,  that if the Transferor  Interest would be
reduced below the Minimum Transferor  Interest by virtue of any such adjustment,
the Holder of the Exchangeable  Transferor  Certificate will be required to make
an adjustment payment to be deposited to the Excess Funding Account in an amount
equal to the amount by which the  Transferor  Interest  would have been  reduced
below the Minimum Transferor Interest.


Required Collateral Interest

         The "Required  Collateral  Interest"  with respect to any Transfer Date
means (i) initially, the Initial Collateral Interest and (ii) thereafter on each
Transfer  Date an  amount  equal  to ____%  of the sum of the  Class A  Adjusted
Investor Interest,  the Class B Investor Interest and the Collateral Interest on
such  Transfer  Date,  after taking into account all deposits into the Principal
Funding Account on such Transfer Date and all payments to be made on the related
Distribution  Date,  but not less than  $____;  provided,  however,  that (1) if
certain  reductions  in the  Collateral  Interest are made or if a Pay Out Event
occurs, the Required  Collateral Interest for such Transfer Date shall equal the
Required  Collateral  Interest for the Transfer Date  immediately  preceding the
occurrence  of such  reduction  or Pay Out  Event,  (2) in no  event  shall  the
Required  Collateral  Interest exceed the unpaid principal amount of the Offered
Certificates  as of the last day of the Monthly  Period  preceding such Transfer
Date, less cash held in the Principal  Funding Account as of such Transfer Date,
after  taking  into  account  deposits  and  payments  to be made on the related
Distribution Date and (3) the Required  Collateral  Interest may be reduced to a
lesser amount at any time upon written  confirmation from the Rating Agency that
such reduction will not result in the Rating Agency  reducing or withdrawing its
rating on the Class A Certificates or the Class B Certificates.


Principal Funding Account

         Pursuant to the Series _________ Supplement, the Trustee will establish
and maintain with a Qualified  Institution  a segregated  trust account held for
the  benefit  of  the  Class  A  Certificate  Holders  (the  "Principal  Funding
Account").  During  the  Controlled  Accumulation  Period,  the  Trustee  at the
direction  of the  Servicer  will  transfer  Principal  Collections  (other than
Reallocated  Principal  Collections) and Shared Principal Collections from other
Series, if any,  allocated to the Certificates from the Principal Account to the
Principal Funding Account as described under "--Application of Collections."

         Funds on deposit in the Principal  Funding  Account will be invested to
the  following  Transfer Date by the Trustee at the direction of the Servicer in
Permitted  Investments.  Investment  earnings  (net  of  investment  losses  and
expenses) on funds on deposit in the Principal  Funding  Account (the "Principal
Funding  Investment  Proceeds")  will  be used to pay  interest  on the  Class A
Certificates  up to an amount (the "Class A Covered  Amount") equal to, for each
Transfer  Date,  the product of (a) a fraction,  the  numerator  of which is the
actual  number of days in the related  Interest  Period and the  denominator  of
which is 360,  (b) the Class A  Certificate  Rate in effect with  respect to the
related Interest Period and (c) the Principal  Funding Account Balance as of the
preceding Distribution Date after giving effect to all

                                       70



<PAGE>



payments,  deposits  and  withdrawals  on such  Distribution  Date.  If, for any
Transfer Date, the Principal Funding Investment Proceeds are less than the Class
A Covered Amount,  the amount of such deficiency (the "Class A Principal Funding
Investment  Shortfall")  will be withdrawn,  to the extent  available,  from the
Reserve  Account and  deposited  in the Finance  Charge  Account and included as
Class A Available Funds for such Transfer Date.


Reserve Account

         Pursuant to the Series _________ Supplement, the Trustee will establish
and maintain with a Qualified  Institution  a segregated  trust account held for
the benefit of the Class A  Certificate  Holders (the  "Reserve  Account").  The
Reserve  Account is established to assist with the  subsequent  distribution  of
interest on the Class A Certificates during the Controlled  Accumulation Period.
On each Transfer Date from and after the Reserve Account Funding Date, but prior
to the termination of the Reserve Account,  the Trustee,  acting pursuant to the
Servicer's  instructions,  will apply  Excess  Spread  allocated  to the Offered
Certificates (to the extent described above under "--Allocation of Funds--Excess
Spread") to increase the amount on deposit in the Reserve Account (to the extent
such amount is less than the  Required  Reserve  Account  Amount).  The "Reserve
Account  Funding  Date" will be the  Transfer  Date with  respect to the Monthly
Period which  commences no later than three months prior to the  commencement of
the  Controlled  Accumulation  Period,  or such earlier date as the Servicer may
determine.  The "Required  Reserve  Account  Amount" for any Transfer Date on or
after the Reserve  Account Funding Date will be equal to (a) .50% of the Class A
Investor Interest or (b) any other amount designated by the Transferor; provided
that if such  designation  is of a lesser  amount,  the  Transferor  shall  have
provided  the  Servicer,  the  Collateral  Interest  Holder and the Trustee with
written  confirmation  from the Rating  Agency  that such  designation  will not
result in a reduction or withdrawal of the Rating Agency's rating on the Class A
Certificates or the Class B Certificates and the Transferor shall have delivered
to the Trustee a certificate of an authorized  officer to the effect that, based
on the facts known to such officer at such time, in the reasonable belief of the
Transferor,  such  designation  will not cause a Pay Out Event to occur and will
not cause an event that,  after the giving of notice or the lapse of time, would
cause a Pay Out  Event  to occur  with  respect  to  Series  _________.  On each
Transfer  Date,  after  giving  effect  to any  deposit  to be made to,  and any
withdrawal  to be made from,  the Reserve  Account on such  Transfer  Date,  the
Trustee will withdraw from the Reserve Account an amount equal to the excess, if
any, of the amount on deposit in the Reserve  Account over the Required  Reserve
Account Amount and distribute such excess to the Collateral  Interest Holder for
application in accordance with the terms of the Loan Agreement.

         Provided  that the Reserve  Account  has not  terminated  as  described
below, all amounts on deposit in the Reserve Account on any Transfer Date (after
giving effect to any deposits to, or withdrawals from, the Reserve Account to be
made on such Transfer  Date) will be invested to the following  Transfer Date by
the Trustee at the  direction  of the  Servicer in  Permitted  Investments.  The
interest and other  investment  income (net of  investment  expenses and losses)
earned on such  investments  will be  retained  in the  Reserve  Account (to the
extent the amount on deposit is less than the Required  Reserve  Account Amount)
or  deposited  in the  Finance  Charge  Account and treated as Class A Available
Funds.

         On or  before  each  Transfer  Date  with  respect  to  the  Controlled
Accumulation  Period and on the first  Transfer  Date with  respect to the Rapid
Amortization Period, a withdrawal will be made from the Reserve Account, and the
amount of such  withdrawal  will be deposited in the Finance  Charge Account and
treated as Class A Available  Funds for such Transfer Date in an amount equal to
the lesser of (a) the  Available  Reserve  Account  Amount with  respect to such
Transfer Date and (b) the Class A Principal  Funding  Investment  Shortfall with
respect to such Transfer Date;  provided that the amount of such withdrawal will
be reduced to the extent that  interest and other  investment  income on Reserve
Account funds are deposited in the Finance Charge Account and treated as Finance
Charge  Collections  as  described  in the  last  sentence  of  the  immediately
preceding paragraph. On each Transfer Date, the amount available to be withdrawn
from the Reserve Account (the "Available  Reserve Account Amount") will be equal
to the lesser of the amount on deposit in the  Reserve  Account  (before  giving
effect to any deposit to be made to the Reserve  Account on such Transfer  Date)
and the Required Reserve Account Amount for such Transfer Date.

         The Reserve Account will be terminated upon the earlier to occur of (a)
the termination of the Trust pursuant to the Agreement and (b) if the Controlled
Accumulation  Period has not commenced,  the first Transfer Date with respect to
the Rapid  Amortization  Period or, if the  Controlled  Accumulation  Period has
commenced,  the earlier to occur of (i) the first  Transfer Date with respect to
the Rapid Amortization  Period and (ii) the Transfer Date immediately  preceding
the Class A Scheduled Payment Date. Upon the termination of the Reserve Account,
all amounts on deposit therein (after

                                       71



<PAGE>



giving  effect  to any  withdrawal  from the  Reserve  Account  on such  date as
described  above) will be  distributed  to the  Collateral  Interest  Holder for
application in accordance with the terms of the Loan Agreement.


Final Payment of Principal; Termination of Trust

         The  Investor  Interest  will be subject to  optional  purchase  by the
Transferor on any Distribution  Date on or after which the Investor  Interest is
reduced to an amount less than or equal to 5% of the Initial  Investor  Interest
if certain  conditions set forth in the Agreement are met. The Investor Interest
will be subject to mandatory purchase by the Transferor on the Distribution Date
immediately  preceding the Scheduled  Series  _________  Termination Date if the
Investor  Interest  is  reduced  to an  amount  less  than or equal to 5% of the
Initial Investor Interest,  if certain conditions set forth in the Agreement are
met. The mandatory  purchase  requirement is in addition to any other provisions
and remedies  provided by the  Agreement and will not serve to relieve any party
of  obligations  it may  otherwise  have or waive any remedy  that is  otherwise
provided.  The  purchase  price  will be equal to the  Investor  Interest,  plus
accrued  and unpaid  interest  (other  than Class A Excess  Interest  or Class B
Excess  Interest,  as the case  may be) on the  Certificates  at the  applicable
Offered  Certificate  Rate or  Collateral  Rate,  as  applicable,  and any other
amounts owing under the Loan  Agreement  through the date  preceding the date on
which the purchase occurs, less the amounts, if any, previously  accumulated for
the payment of principal and interest with respect to the Certificates.  The net
proceeds of such purchase and any such  accumulated  amounts will be distributed
pro rata to Certificate  Holders on the Distribution  Date following the Monthly
Period in which  such  purchase  occurs as final  payment  of the  Certificates.
Subject to prior termination as provided above, the Agreement  provides that the
final distribution of principal and interest on the Offered Certificates will be
made no later  than the  _________________  Distribution  Date  (the  "Scheduled
Series _________ Termination Date").

         Unless  the  Servicer  and the  Holder of the  Exchangeable  Transferor
Certificate  instruct  the Trustee  otherwise,  the Trust will  terminate on the
earlier of: (a) the day after the  Distribution  Date with respect to any Series
following  the day on which funds shall have been  deposited  in the  Collection
Account  or the  applicable  Series  account  sufficient  to pay in full (i) the
aggregate  investor  interest of all Series  outstanding  plus accrued  interest
thereon (other than Class A Excess Interest or Class B Excess  Interest,  as the
case may be) at the applicable certificate rates through the applicable interest
accrual period prior to the  Distribution  Date with respect to each such Series
and  (ii)  all  amounts  owed to each  Enhancement  Provider  and (b) if a trust
extension has occurred,  the extended trust  termination date, which shall be no
later than the expiration of 21 years from the death of the last survivor of the
descendants of Joseph P. Kennedy, the father of the late President of the United
States,  living on the date of the Agreement.  Upon the termination of the Trust
and the surrender of the Exchangeable Transferor Certificate,  the Trustee shall
convey to the Holder of the Exchangeable Transferor Certificate all right, title
and interest of the Trust in and to the Receivables and other funds of the Trust
(other than funds on deposit in the  Collection  Account and other  similar bank
accounts of the Trust with respect to other Series).

         In the event that the  Investor  Interest  is greater  than zero on the
Scheduled Series _________  Termination  Date, the Trustee will sell or cause to
be sold interests in the Receivables or certain  Receivables as specified in the
Agreement,  in an amount up to 110% of the Investor Interest of the Certificates
at the close of  business  on such  date (but not more than the total  amount of
Receivables  allocable to the  Certificates).  The net proceeds of such sale and
any Collections on the Receivables  will be distributed on the Scheduled  Series
_________ Termination Date, as the final payment of the Certificates, first, pro
rata to the Class A Certificate Holders in an amount sufficient to pay the Class
A Investor Interest in full, second, pro rata to the Class B Certificate Holders
in an amount  sufficient  to pay to Class B Investor  Interest in full,  and the
balance to the Collateral Interest Holder.


Pay Out Events

         The  Revolving  Period will  continue  through the end of the  ________
Monthly Period and the Controlled  Accumulation  Period will begin at such time,
unless such date is postponed as described under  "--Postponement  of Controlled
Accumulation  Period" or a Pay Out Event  occurs  prior to such date.  The Rapid
Amortization  Period will  commence  when a Pay Out Event occurs or is deemed to
occur.  A Pay Out Event with  respect to the  Certificates  refers to any of the
following events:

         (i)  failure  on the  part  of the  Transferor  or  the  Holder  of the
Exchangeable  Transferor  Certificate  (a) to make any payment or deposit on the
date required under the Agreement (or within the  applicable  grace period which
will not

                                       72



<PAGE>



exceed five business days),  unless such failure is due to certain force majeure
events,  or (b) duly to observe or perform in any material respect any covenants
or agreements of the Transferor, which in the case of subclause (b) hereof has a
material adverse effect on the Certificate Holders (which determination shall be
made without  regard to whether  amounts are  available  under the Interest Rate
Caps),  continues  unremedied  for a period of 60 days after written  notice and
continues to affect  materially  and adversely the interests of the  Certificate
Holders for such period;

         (ii) any  representation  or  warranty  made by the  Transferor  in the
Agreement,  including  the  Series  _________  Supplement,  or  any  information
required to be given by the  Transferor  to the Trustee to identify the Accounts
proves to have been incorrect in any material respect when made and continues to
be  incorrect  in any  material  respect  for a period of 60 days after  written
notice and as a result of which the  interests  of the  Certificate  Holders are
materially and adversely  affected  (which  determination  shall be made without
regard to whether amounts are available under the Interest Rate Caps); provided,
however,  that a Pay Out Event described in this clause (ii) shall not be deemed
to occur if the Transferor  has accepted the transfer of the related  Receivable
or all such  Receivables,  if  applicable,  during  such  period (or such longer
period as the Trustee may specify) in accordance with the provisions thereof;

         (iii) certain events of  insolvency,  conservatorship  or  receivership
relating to the Transferor;

         (iv)  with  respect  to any  Determination  Date,  the  average  of the
Portfolio  Yields  for the three  consecutive  Monthly  Periods  preceding  such
Determination  Date is a rate  which is less than the  average of the Base Rates
for such Monthly Periods;

         (v) the Trust becomes subject to regulation as an "investment  company"
within the meaning of the Investment Company Act of 1940, as amended;

         (vi) after any applicable  grace period, a failure by the Transferor to
convey  Receivables  in  Additional  Accounts to the Trust when  required by the
Agreement;

         (vii) any Servicer  Default occurs which would have a material  adverse
effect on the  Certificate  Holders (which  determination  shall be made without
regard to whether amounts are available under the Interest Rate Caps);

         (viii)  failure to have paid the Class A Investor  Interest  in full on
the Class A Scheduled Payment Date or to have paid the Class B Investor Interest
in full on the Class B Scheduled Payment Date; or

         (ix)  failure of the  Interest  Rate Cap  Provider  to make any payment
under the Class A Interest Rate Cap or the Class B Interest Rate Cap within five
days of the date such payment was due.

         In the case of any event  described in clause (i), (ii) or (vii), a Pay
Out Event will be deemed to have occurred with respect to the Certificates  only
if, after any  applicable  grace period  described in such  clauses,  either the
Trustee or Certificate Holders evidencing  undivided interests  aggregating more
than 50% of each of the Class A Investor Interest, the Class B Investor Interest
and the  Collateral  Interest,  by  written  notice  to the  Transferor  and the
Servicer (and to the Trustee, if given by the Certificate Holders) declare that,
as of the date of such  notice,  a Pay Out  Event has  occurred.  In the case of
either  event  described in clause (iii) or (v), a Pay Out Event with respect to
all Series, and in the case of any event described in clause (iv), (vi), (viii),
or (ix), a Pay Out Event with respect to only the  Certificates,  will be deemed
to have occurred, without any notice or other action on the part of the Trustee,
the Certificate Holders or all certificate holders, as appropriate,  immediately
upon the occurrence of such event. The Rapid  Amortization  Period will commence
on the date a Pay Out  Event  occurs  or is  deemed  to have  occurred.  Monthly
distributions  of principal to the Certificate  Holders will begin (if they have
not already) on the first  Distribution Date in the Monthly Period following the
Monthly Period in which such Pay Out Event occurs. Thus, Certificate Holders may
begin  receiving  distributions  of principal  earlier than they otherwise would
have, which may shorten the final maturity of the Certificates.

         In addition to the  consequences of a Pay Out Event discussed above, if
pursuant  to  certain  provisions  of  federal  or  state  law,  the  Transferor
voluntarily enters liquidation or a receiver is appointed for the Transferor (an
"Insolvency  Event"),  on the day of such event the Transferor will  immediately
cease to transfer Principal Receivables to the Trust and promptly give notice to
the Trustee of such event. Under the terms of the Agreement, within 15 days, the
Trustee will publish a notice of the occurrence of the Insolvency  Event stating
that the  Trustee  intends  to sell,  dispose  of, or  otherwise  liquidate  the
Receivables in a commercially  reasonable  manner,  unless otherwise  instructed
within a specified

                                       73



<PAGE>



period by the  Certificate  Holders and other holders of undivided  interests in
the Trust  representing  undivided  interests  aggregating  more than 50% of the
investor  interest of each Series  (or,  with  respect to any Series with two or
more classes, 50% of each class) to the effect that such Certificate Holders and
interest  holders  disapprove  of the  liquidation  of  Receivables  and wish to
continue having  Principal  Receivables  transferred to the Trust as before such
Insolvency Event, and if not so instructed the Trustee will sell, dispose of, or
otherwise liquidate the portion of the Receivables allocable to each Series that
did not vote to disapprove of the  liquidation of the  Receivables in accordance
with the  Agreement  in a  commercially  reasonable  manner and on  commercially
reasonable terms. The proceeds from the sale,  disposition or liquidation of the
Receivables  will be treated as  Collections of the  Receivables  and applied as
provided above in "--Application of Collections."

         If the only  Pay Out  Event to occur  is  either  the  insolvency  of a
Transferor or the appointment of a conservator or receiver for a Transferor, the
conservator  or  receiver  may  have  the  power  to  prevent  the  early  sale,
liquidation or disposition of the Receivables and the  commencement of the Rapid
Amortization  Period. In addition,  a conservator or receiver may have the power
to cause the early  sale of the  Receivables  and the  early  retirement  of the
Certificates.


Collection and Other Servicing Procedures

         Pursuant to the Agreement,  the Servicer is responsible  for servicing,
collecting,  enforcing and  administering the Receivables in accordance with the
policies and procedures for servicing  credit card  receivables and exercising a
degree of skill and care  consistent  with  those of a  reasonable  and  prudent
servicer of credit card  receivables,  but in any event at least comparable with
the  policies  and  procedures  and the  degree  of skill  and care  applied  or
exercised  with  respect  to its  own  credit  card  receivables.  The  Servicer
maintains  blanket bond coverage  insuring against losses through  wrongdoing of
its officers  and  employees  who are  involved in the  servicing of credit card
receivables  covering such actions and in such amounts as the Servicer  believes
to be reasonable from time to time.

         Servicing  activities  performed by the Servicer include collecting and
recording  payments,  communicating  with  cardholders,   investigating  payment
delinquencies,  evaluations  in  relation  to  increasing  credit  limits and in
issuing credit cards,  providing  billing records to cardholders and maintaining
internal records with respect to each Account. Managerial and custodial services
performed by the Servicer on behalf of the Trust include providing assistance in
any  inspections  of the  documents  and records  relating to the  Accounts  and
Receivables  by  the  Trustee   pursuant  to  the  Agreement,   maintaining  the
agreements,  documents  and files  relating to the Accounts and  Receivables  as
custodian  for the Trust and  providing  related data  processing  and reporting
services for Certificate Holders and on behalf of the Trustee.


Servicer Covenants

         In the Agreement,  the Servicer covenants with the certificate  holders
(including the Certificate  Holders) and the Trustee,  as to each Receivable and
related  Account,  that: (a) it will duly fulfill all obligations on its part to
be  fulfilled  under or in  connection  with  the  Receivables  and the  related
Accounts,  and will maintain in effect all  qualifications  required in order to
service the  Receivables  and the related  Accounts,  the failure to comply with
which would have a material adverse effect on the certificate holders (including
the Certificate Holders);  (b) it will not permit any rescission or cancellation
of the Receivables, except in accordance with the credit and collection policies
of the  Transferor or as ordered by a court of competent  jurisdiction  or other
governmental  authority;  (c) it will do  nothing  to impair  the  rights of the
certificate  holders  (including the Certificate  Holders) in the Receivables or
the related Accounts;  and (d) it will not reschedule,  revise or defer payments
due on the  Receivables  except in  accordance  with the credit  and  collection
policies of the Transferor for servicing receivables.

         Under the terms of the Agreement, all Receivables in an Account will be
assigned and  transferred or reassigned and transferred to the Servicer and such
account shall no longer be included as an Account if the Servicer discovers,  or
receives written notice from the Trustee,  that any covenant of the Servicer set
forth above has not been complied with and such noncompliance has not been cured
within 60 days  thereafter and has a material  adverse effect on the certificate
holders' interest in such Receivable.  If the Holder of the Exchangeable  Seller
Certificate is the Servicer,  such  reassignment and retransfer shall be made on
or before the end of the Monthly  Period in which such  reassignment  obligation
arises, by the Servicer  deducting the portion of any such Receivable which is a
Principal Receivable from the aggregate amount of Principal  Receivables used to
calculate the Transferor Interest. In addition, if the Transferor Interest

                                       74



<PAGE>



would be  reduced  below  the  Minimum  Transferor  Interest,  People's  Bank as
Transferor  will deposit into the Excess Funding  Account an amount equal to the
amount  by which the  Transferor  Interest  will be  reduced  below the  Minimum
Transferor  Interest  (such  reassignment  and  retransfer to the Servicer to be
effected only upon such deposit by the Servicer in the Excess Funding  Account).
If the Transferor is not the Servicer, such assignment and transfer will be made
when the Servicer  deposits an amount equal to the amount of such  Receivable in
the  Collection  Account no later than the Transfer  Date  following the Monthly
Period during which such obligation  arises. The amount of such deposit shall be
allocated  as  Collections  pursuant  to the  Agreement.  In either  case,  this
retransfer  and   reassignment  or  transfer  and  assignment  to  the  Servicer
constitutes  the  sole  remedy  available  to the  Certificate  Holders  if such
covenant or  warranty of the  Servicer is not  satisfied.  In either  case,  the
Trust's interest in any such assigned  Receivables,  upon each such reassignment
or assignment and transfer, shall be automatically assigned to the Servicer.


Servicing Compensation and Payment of Expenses

         The   Servicer's   compensation   for  its  servicing   activities  and
reimbursement for its expenses is a monthly servicing fee (the "Servicing Fee").
The  Servicing  Fee  will  be  allocated  among  the  Transferor  Interest  (the
"Transferor Servicing Fee"), the Certificate Holders, certificate holders of all
of the other Series and other holders of undivided  interests in the Trust.  The
portion of the Servicing Fee allocable to each Series of certificates, including
the  Certificates,   on  any  Distribution  Date  will  generally  be  equal  to
one-twelfth of the product of (a) the applicable  servicing fee percentage  with
respect to such Series and (b) the investor interest of such Series with respect
to the last day of the related Monthly Period.  The portion of the Servicing Fee
allocable to each of the Class A  Certificate  Holders,  the Class B Certificate
Holders and the Collateral Interest Holder on each Distribution Date, commencing
with the _________ 1998  Distribution Date  (respectively,  the "Class A Monthly
Servicing Fee," the "Class B Monthly Servicing Fee" and the "Collateral Interest
Monthly Servicing Fee";  together,  the "Monthly Servicing Fees"), will be equal
to one-twelfth of the product of 2% per annum (the "Servicing Fee Rate") and the
Class A  Adjusted  Investor  Interest,  the  Class B  Investor  Interest  or the
Collateral  Interest,  as the  case may be,  as of the  last day of the  related
Monthly  Period.  The  Monthly  Servicing  Fees will be paid each month from the
Finance Charge Account;  however,  payment thereof will be made after payment to
Certificate  Holders of certain  distributions  of  interest  therefrom.  On any
Distribution Date with respect to any Monthly Period,  the Transferor  Servicing
Fee will equal one-twelfth of the product of (a) the Transferor Interest and (b)
the weighted  average  servicing  fee  percentage  with respect to all Series of
certificates.

         The Servicer will pay from its servicing  compensation certain expenses
incurred  in  connection  with  servicing  the  Receivables  including,  without
limitation,  payment of the fees and disbursements of the Trustee, Paying Agent,
Transfer Agent and Registrar and  independent  accountants  and other fees which
are not  expressly  stated in the  Agreement  to be  payable by the Trust or the
certificate  holders  other than  federal,  state and local income and franchise
taxes, if any, of the Trust.


Certain Matters Regarding the Transferor and the Servicer

         The Servicer may not resign from its  obligations  and duties under the
Agreement, except upon determination that performance of its duties is no longer
permissible  under  applicable  law  and  except  as  described  below.  No such
resignation  will  become  effective  until the  Trustee or a  successor  to the
Servicer has assumed the Servicer's  responsibilities  and obligations under the
Agreement.  Notwithstanding  the  foregoing,  People's  Bank  may  transfer  its
servicing  obligations to any of its affiliates (which meets certain eligibility
standards set forth in the  Agreement)  or,  subject to certain  conditions  set
forth in the Agreement,  to any other entity which the Rating Agency has advised
in writing will not result in the  reduction or  withdrawal of its then existing
rating of the  Certificates  and be relieved of its obligations and duties under
the Agreement.

         The Agreement  provides that the Servicer will indemnify the Trust, for
the benefit of the certificate holders (including the Certificate Holders),  and
the Trustee from and against any reasonable loss, liability,  expense, damage or
injury  suffered or sustained by reason of any acts or omissions or alleged acts
or omissions of the Servicer with respect to the  activities of the Trust or the
Trustee pursuant to the Agreement;  provided,  however,  that the Servicer shall
not indemnify (a) the Trustee for liabilities  imposed by reason of or resulting
from fraud,  negligence,  breach of fiduciary duty or willful  misconduct by the
Trustee in the performance of its duties under the Agreement, (b) the Trust, the
Certificate  Holders or the Offered  Certificate Owners for liabilities  arising
from actions taken by the Trustee at the

                                       75



<PAGE>



request of Certificate  Holders,  (c) the Trust, the Certificate  Holders or the
Offered  Certificate  Owners for any  losses,  claims,  damages  or  liabilities
incurred by any  Certificate  Holder in its capacity as an  investor,  including
without  limitation,  losses  incurred as a result of defaulted  Receivables  or
Receivables  which  are  written  off as  uncollectible  or (d) the  Trust,  the
Certificate Holders or the Offered Certificate Owners for any liabilities, costs
or expenses of the Trust,  the  Certificate  Holders or the Offered  Certificate
Owners  arising under any tax law,  including  without  limitation  any federal,
state or local income or  franchise  tax or any other tax imposed on or measured
by income (or any interest or penalties  with respect  thereto or arising from a
failure to comply  therewith)  required to be paid by the Trust, the Certificate
Holders or the Offered Certificate Owners in connection  therewith to any taxing
authority.

         The Agreement provides that neither the Transferor nor the Servicer nor
any of their respective directors,  officers,  employees or agents will be under
any other liability to the Trust,  the  Certificate  Holders or any other person
for any action taken,  or for refraining  from taking any action,  in good faith
pursuant to the Agreement. Neither the Transferor, the Servicer nor any of their
respective  directors,  officers,  employees or agents will be protected against
any liability which would otherwise be imposed by reason of willful misfeasance,
bad faith or gross negligence of the Transferor, the Servicer or any such person
in the  performance  of  its  duties  or by  reason  of  reckless  disregard  of
obligations and duties thereunder.  In addition, the Agreement provides that the
Servicer is not under any obligation to appear in, prosecute or defend any legal
action  which is not  incidental  to its  servicing  responsibilities  under the
Agreement and which in its opinion may expose it to any expense or liability.

         The Agreement  provides  that, in addition to Exchanges,  the Holder of
the  Exchangeable  Transferor  Certificate  may transfer all or a portion of the
Exchangeable  Transferor  Certificate to any other party upon written consent of
the  Transferor;  provided,  however,  that,  in each  case,  prior  to any such
transfer  (i) (a) the  Trustee  receives  written  notification  from the Rating
Agency then rating each Series that such  transfer will not result in a lowering
of its then-existing  rating of the certificates rated by it and (b) the Trustee
receives (among other things) a written opinion of counsel  confirming that such
transfer would not adversely  affect the treatment of the  Certificates  of each
series as debt for Federal, New York or Connecticut state income tax purposes or
result in the trust being treated as a taxable entity and will not be treated as
a taxable  exchange to certificate  holders or (ii) such transfer  complies with
the provisions of the next succeeding paragraph. The Transferor, in its capacity
as the original holder of the Exchangeable Transferor  Certificate,  transferred
its interest in the  Exchangeable  Transferor  Certificate to PSFC in accordance
with  the  requirements  described  in  clause  (i) of the  preceding  sentence,
pursuant to an Assignment and Assumption Agreement dated as of December 15, 1995
by and between the Transferor and PSFC.

         Any person into which, in accordance with the Agreement, the Transferor
or the Servicer may be merged or consolidated  or any person  resulting from any
merger or  consolidation  to which the Transferor or the Servicer is a party, or
any person  succeeding to the business of the  Transferor or the Servicer,  upon
execution of a supplemental  agreement for the assumption of the Transferor's or
Servicer's  obligations and delivery of an officer's certificate with respect to
the  compliance  of  the  transaction  with  the  applicable  provisions  of the
Agreement  and an  opinion  of  counsel  to the  effect  that such  supplemental
agreement is legal,  valid and binding,  will be the successor to the Transferor
or the Servicer,  as the case may be, under the  Agreement.  The  Transferor may
effect any sale,  transfer or pledge of the  Accounts or any of its  obligations
under the Agreement or effect any merger,  consolidation  or assumption which is
not in accordance  with the  provisions  of the  preceding  sentence so long as,
among  other  conditions  set forth in the  Agreement:  (a) the  Transferor  and
Servicer  determine  that such event will not be adverse to the interests of the
certificate  holders of any Series;  (b) the Rating Agency  indicates  that such
event will not adversely affect the then-existing  rating of certificates of any
Series  outstanding,   including  the  Certificates;   and  (c)  the  purchaser,
transferee,  pledgee  or  successor  entity  executes a  supplemental  agreement
whereby such entity agrees to assume the obligations of the Transferor.


Servicer Default

         In the event of any  Servicer  Default (as defined  below),  either the
Trustee or certificate holders and other interest holders representing undivided
interests  aggregating more than 50% of the sum of the investor interests of all
certificates and other undivided interests in the Trust outstanding,  by written
notice to the Servicer (and to the Trustee if given by the  certificate  holders
and interest  holders),  may terminate all of the rights and  obligations of the
Servicer as servicer under the Agreement and in and to the  Receivables  and the
proceeds  thereof  and the  Trustee  may  appoint  a new  Servicer  (a  "Service
Transfer").  The rights and  interest  of the  Transferor  and the Holder of the
Exchangeable Transferor Agreement under the Agreement and, as applicable, in the
Transferor Interest will not be affected by such

                                       76



<PAGE>



termination.  The Trustee  shall as  promptly  as  possible  appoint a successor
Servicer,  which successor  Servicer must satisfy certain  eligibility  criteria
contained  in the  Agreement.  If no such  Servicer has been  appointed  and has
accepted such  appointment  by the time the Servicer  ceases to act as Servicer,
all authority,  power and  obligations of the Servicer under the Agreement shall
pass to and be vested in the  Trustee.  If the  Trustee  is unable to obtain any
bids from eligible servicers and the Servicer delivers an officer's  certificate
to the effect that it cannot in good faith cure the Servicer  Default which gave
rise to a transfer of servicing,  and if the Trustee is legally unable to act as
successor  Servicer,  then the Trustee  shall give the  Transferor  the right to
accept  reassignment of the Receivables at a price generally equal to the higher
of the outstanding  principal  balance of the certificates plus accrued interest
through the date of  reassignment  and the average bid quoted by two  recognized
dealers  for a similar  security  rated in the  highest  rating  category by the
Rating  Agency  and  having  a  remaining  maturity  approximately  equal to the
remaining maturity of such Series.

         A "Servicer Default" refers to any of the following events:

         (a) failure by the Servicer to make any payment, transfer or deposit or
to give  instructions  to the  Trustee to make any  withdrawal,  on the date the
Servicer  is  required to do so under the  Agreement  (or within the  applicable
grace period, which shall not exceed five business days);

         (b) failure on the part of the  Servicer  duly to observe or perform in
any  respect any other  covenants  or  agreements  of the  Servicer  which has a
material  adverse  effect on the holders of  outstanding  Series,  including the
Certificate Holders (which determination shall be made without regard to whether
funds are available in any  Enhancement)  and which  continues  unremedied for a
period of 60 days after written notice and continues to have a material  adverse
effect on the  certificate  holders for such period;  or the  delegation  by the
Servicer of its duties under the  Agreement,  except as  specifically  permitted
thereunder;

         (c) any representation,  warranty or certification made by the Servicer
in the Agreement or any Supplement,  or in any certificate delivered pursuant to
the Agreement or any  Supplement,  proves to have been incorrect when made which
has a  material  adverse  effect on the  rights of  certificate  holders  (which
determination shall be made without regard to whether funds are available in any
Enhancement)  and which continues to be incorrect in any material  respect for a
period of 60 days after written notice; or

         (d) the  occurrence  of certain  events of  bankruptcy,  insolvency  or
receivership of the Servicer.

         In the event of a Servicer  Default,  if a  conservator  or receiver is
appointed   for  the   Servicer  and  no  Servicer   Default   other  than  such
conservatorship  or receivership or the insolvency of the Servicer  exists,  the
conservator  or receiver may have the power to prevent either the Trustee or the
majority of the certificate holders from effecting a Service Transfer.


Reports to Certificate Holders

         On each  Distribution  Date,  the  Paying  Agent  will  forward to each
Certificate  Holder  of  record a  statement  (the  "Monthly  Servicer  Report")
prepared by the Servicer setting forth among other things:  (a) the total amount
distributed to Class A Certificate  Holders, the Class B Certificate Holders and
the Collateral Interest Holder, respectively, (b) the amount of the distribution
made on such Distribution Date allocable to Class A Monthly  Principal,  Class B
Monthly Principal and Collateral Monthly Principal, respectively, (c) the amount
of the distribution  made on such Distribution Date allocable to Class A Monthly
Interest,   Class  B  Monthly   Interest  and   Collateral   Monthly   Interest,
respectively,  (d) the  amount of  Principal  Collections  processed  during the
preceding  Monthly Period and allocated in respect of the Class A  Certificates,
the Class B Certificates  and the  Collateral  Interest,  respectively,  (e) the
aggregate amount of Principal  Receivables,  the Investor Interest, the Adjusted
Investor Interest,  the Class A Investor Interest, the Class A Adjusted Investor
Interest,  the Class B Investor  Interest and the Collateral  Interest,  and the
Floating Investor Percentage,  Class A Floating Allocation, the Class B Floating
Allocation  and  the  Collateral   Floating   Allocation,   the  Fixed  Investor
Percentage,  the Class A Fixed Allocation,  the Class B Fixed Allocation and the
Collateral Fixed  Allocation,  in each case as of the end of the last day of the
preceding  Monthly  Period,  (f) the aggregate  outstanding  balance of Accounts
which are up to 30 days  delinquent,  31 to 60 days  delinquent,  and 61 or more
days  delinquent in accordance  with the  Servicer's  then-existing  credit card
guidelines  by  class  of  delinquency  as of the end of the  preceding  Monthly
Period,  (g) the Class A Investor  Default Amount,  the Class B Investor Default
Amount and the Collateral Default Amount for the preceding

                                       77



<PAGE>



Monthly Period, (h) the aggregate amount of Class A Investor Charge-Offs,  Class
B Investor  Charge-Offs  and Collateral  Interest  Charge-Offs for the preceding
Monthly Period and the aggregate  amount of Investor  Charge-Offs  reimbursed to
each class on the Transfer Date immediately  preceding such  Distribution  Date,
(i) the  amount  of the  Class A  Monthly  Servicing  Fee,  the  Class B Monthly
Servicing  Fee  and  the  Collateral  Interest  Monthly  Servicing  Fee  for the
preceding Monthly Period, (j) the "Pool Factor" as of the end of the last day of
the preceding Monthly Period (consisting of a seven-digit decimal expressing the
ratio of Investor  Interest to Initial  Investor  Interest),  (k) the  Principal
Funding  Account Balance as of the related  Transfer Date, (l) the  Accumulation
Shortfall for the preceding Monthly Period, (m) the Principal Funding Investment
Proceeds transferred to the Finance Charge Account on the related Transfer Date,
(n) the Class A Principal Funding  Investment  Shortfall on the related Transfer
Date, (o) the amount of Class A Available  Funds and Class B Available  Funds on
deposit in the Finance  Charge  Account on the related  Transfer  Date,  (p) the
aggregate  amount  of  Finance  Charge  Collections  allocable  to the  Investor
Interest for the preceding  Monthly Period,  (q) the Required  Amounts,  if any,
and,  if the amount  payable  under the  Interest  Rate Caps and Shared  Finance
Charge Collections available to the Certificates are insufficient to satisfy the
Required Amounts, the amount of Reallocated Collateral Principal Collections and
Reallocated  Class  B  Principal  Collections  to be  applied  thereto,  and any
reductions  in the  Collateral  Interest  and the Class B Investor  Interest  to
satisfy the Class A Required Amount and the Class B Required Amount, as the case
may be, (r) the Available  Reserve  Account Amount and the Reserve Account Draw,
and (s) the ratio of the  Collateral  Interest to the  Investor  Interest of the
Certificates as of the last day of the preceding Monthly Period.

         On or before January 31 of each calendar year, beginning with 1999, the
Paying  Agent will  furnish to each person who at any time during the  preceding
calendar year was an Offered  Certificate  Holder of record a statement prepared
by the  Servicer  containing  the  information  required to be  contained in the
Monthly  Servicer  Report,  as set  forth  in  clauses  (a),  (b) and (c)  above
aggregated for such calendar year or the applicable portion thereof during which
such  person  was an  Offered  Certificate  Holder,  together  with  such  other
customary information (consistent with the treatment of the Offered Certificates
as debt) as the Trustee or the Servicer  deems  necessary or desirable to enable
the Offered Certificate Holders to prepare their tax returns.

         So long as the Class A Certificates  are listed on the Luxembourg Stock
Exchange,  the Trustee will publish or will cause to be published following each
Distribution Date (including the Scheduled Series _________ Termination Date) in
a daily newspaper in Luxembourg  (expected to be the Luxemburger  Wort) a notice
to  the  effect  that  the   information   described  in   "Description  of  the
Certificates--Reports   to  Certificate  Holders"  in  the  prospectus  will  be
available  for review at the main  office of the  listing  agent of the Trust in
Luxembourg.

         Notices to Certificate  Holders will be given by publication in a daily
newspaper in Luxembourg,  which is expected to be the  Luxemburger  Wort. In the
event that Definitive  Certificates are issued,  notices to Certificate  Holders
will also be given by mail to the  addresses  of such  holders as they appear in
the certificate register.


Evidence as to Compliance

         The  Agreement  provides  that on or before  March 31 of each  calendar
year,  the Servicer will cause a firm of  independent  accountants  to furnish a
report to the  effect  that such  firm has made a study  and  evaluation  of the
Servicer's  internal  accounting  controls relative to the servicing of Accounts
under the Agreement,  and that, on the basis of such study and evaluation,  such
firm is of the opinion that the system of internal accounting controls in effect
on the date set forth in such report  relating to certain  servicing  procedures
performed by the Servicer under the Agreement,  taken as a whole, was sufficient
for the  prevention and detection of errors and  irregularities  in amounts that
would be material to the  financial  statements  of the  Servicer  and that such
servicing  was  conducted  in  compliance  with the  applicable  sections of the
Agreement,  except for such exceptions,  errors or  irregularities  as such firm
shall believe to be  immaterial to the financial  statements of the Servicer and
such other  exceptions,  errors or  irregularities as shall be set forth in such
report. In addition,  on or before March 31 of each calendar year, such firm has
compared or will compare the amounts contained in the Servicer's  statements and
certificates  delivered  during  such  year  with the  computer  reports  of the
Servicer  and  statements  of any  agents  engaged  by the  Servicer  to perform
servicing  activities which were the source of such amounts and deliver a report
confirming  that such amounts are in agreement  except for such exceptions as it
believes to be immaterial  to the financial  statements of the Servicer and such
other exceptions as shall be set forth in such report.


                                       78



<PAGE>



         The Agreement provides for delivery to the Trustee,  on or before March
31 of each  calendar  year, of an annual  statement  signed by an officer of the
Servicer to the effect that the Servicer has fully  performed,  or has caused to
be  performed,  its  obligations  in all material  respects  under the Agreement
throughout  the  preceding  year,  or,  if  there  has  been  a  default  in the
performance  of any such  obligation  in any material  respect,  specifying  the
nature and status of the default.


Amendments

         The Agreement and any Supplement may be amended by the Transferor,  the
Servicer  and the  Trustee,  without  certificate  holder  consent,  to cure any
ambiguity,  to  correct  or  supplement  any  provision  therein  which  may  be
inconsistent with any other provision  therein,  and to add any other provisions
with  respect  to matters  or  questions  arising  under the  Agreement  and any
Supplement which are not  inconsistent  with the provisions of the Agreement and
any Supplement. See "The Receivables." The Agreement may be amended from time to
time without the consent of the certificate  holders by the Trustee,  and by the
Transferor or the Servicer  with the consent of the Trustee,  to (a) provide for
the  transfer  by the  Transferor  of its  interest in and to all or part of the
Accounts in accordance  with the provisions of the Agreement and (b) provide for
the purchase of Principal Receivables by the Trust at a price which is less than
100% of the  outstanding  balance  thereof,  and to provide for the treatment of
Principal  Collections,  in an  amount up to the  aggregate  amount by which the
purchase price of Principal Receivables as sold thereafter is less than 100%, as
Finance Charge Collections;  provided,  however,  that any such action shall not
adversely  affect in any  material  respect  the  interests  of the  certificate
holders (pursuant to the Series _________  Supplement,  each Certificate  Holder
will be deemed to have agreed to the  exercise of such option by the  Transferor
at such time the  Transferor  determines  to exercise such  options);  provided,
further,  however,  that the Servicer and the Trustee shall have received notice
from the Rating Agency that any such  amendment will not result in the reduction
or withdrawal of its  then-existing  rating of the  certificates  of any Series.
Moreover, any Supplement and any amendments regarding the addition or removal of
Receivables  to or from the Trust will not be  considered  amendments  requiring
certificate  holder  consent  under  the  provisions  of  the  Agreement  or any
Supplement.

         The  Agreement may be amended by the  Transferor,  the Servicer and the
Trustee  with the consent of the holders of  certificates  evidencing  undivided
interests aggregating not less than 662/3% of the principal amount of all Series
adversely affected, for the purpose of adding any provisions to, changing in any
manner or  eliminating  any of the provisions of the Agreement or any Supplement
or of modifying in any manner the rights of  certificate  holders of any Series.
No such amendment, however, may (a) reduce in any manner the amount of, or delay
the timing of, distributions  required to be made on such Series, (b) change the
definition  of or the manner of  calculating  the  interest  of any  certificate
holder of such  Series or (c)  reduce  the  aforesaid  percentage  of  undivided
interests,  the holders of which are required to consent to any such  amendment,
in each case  without  the  consent  of all  certificate  holders  of all Series
adversely  affected.  Promptly  following  the execution of any amendment to the
Agreement or any  Supplement,  the Trustee will  furnish  written  notice of the
substance of such  amendment to each  certificate  holder of all Series (or with
respect to an amendment of a Supplement, to the applicable Series).


List of Certificate Holders

         Upon  written  request of  certificate  holders of record  representing
undivided  interests in the Trust  aggregating not less than 10% of the Investor
Interest,   the  Trustee  after  having  been  adequately  indemnified  by  such
certificate  holders for its costs and  expenses,  and having given the Servicer
notice that such  request has been made,  will afford such  certificate  holders
access during  business hours to the current list of certificate  holders of the
Trust for purposes of communicating with other certificate  holders with respect
to their rights under the  Agreement.  The Agreement  generally does not provide
for any annual or other  meetings  of  certificate  holders.  See  "--Book-Entry
Registration" and "--Definitive Certificates" above.




                                       79



<PAGE>
                    CERTAIN LEGAL ASPECTS OF THE RECEIVABLES

Transfer of Receivables

         The Transferor  independently  represents and warrants in the Agreement
that the transfer of Receivables,  Interchange and Recoveries constitutes either
a valid transfer and assignment to the Trust of all right, title and interest of
the Transferor in and to the Receivables, Interchange and Recoveries, except for
the interest of the  Transferor as the then current  holder of the  Exchangeable
Transferor Certificate, or the grant to the Trust of a security interest in such
property.  The  Transferor  also  independently  represents  and warrants in the
Agreement  that,  in the event the  transfer  of  Receivables,  Interchange  and
Recoveries  by the  Transferor  to the  Trust is  deemed  to  create a  security
interest  under the Uniform  Commercial  Code (the  "UCC"),  as in effect in the
State of New York,  there will exist a valid,  subsisting and enforceable  first
priority  perfected  security interest in such property in existence at the time
of the formation of the Trust in favor of the Trust and a valid,  subsisting and
enforceable first priority  perfected security interest in such property created
thereafter in favor of the Trust on and after their creation, except for certain
tax and other  customary  liens.  For a discussion of the Trust's rights arising
from   a   breach   of   these    warranties,    see    "Description    of   the
Certificates--Representations and Warranties."

         The  Transferor  independently  represents  that  the  Receivables  are
"accounts" or "general  intangibles" for purposes of the UCC as in effect in the
States of New York and Connecticut.  The transfer and assignment of accounts and
the transfer of accounts and general  intangibles  as security for an obligation
are  covered by  Article 9 of the UCC,  with the  transfer  and  assignments  of
accounts  treated  in the same  fashion  as the  creation  and  perfection  of a
security interest therein.  The filing of an appropriate  financing statement is
required to perfect  the  interest of the Trust  therein.  Financing  statements
covering  the  Receivables  have been  filed with the  appropriate  governmental
authority to protect the interests of the Trust in the Receivables.

         There are certain limited  circumstances under the UCC in which a prior
or subsequent  transferee of Receivables coming into existence after the closing
date of the issuance by the Trust of the initial  Series of  certificates  could
have an interest in such  Receivables  with priority over the Trust's  interest.
Under the Agreement, however, the Transferor represents and warrants that it has
transferred the Receivables to the Trust free and clear of the lien of any third
party.  In addition,  the Transferor  covenants  that it will not sell,  pledge,
assign,  transfer or grant any lien on any Receivable (or any interest  therein)
other than to the  Trust.  A tax or other  government  lien on  property  of the
Transferor  arising prior to the time a Receivable comes into existence may also
have priority over the interest of the Trust in such Receivable. In addition, if
the FDIC were appointed as receiver of the  Transferor,  certain  administrative
expenses of the receiver or the State of  Connecticut  Department of Banking may
have priority over the interest of the Trust in such Receivable.


Certain Matters Relating to Conservatorship and Receivership

         The Transferor is chartered as a Connecticut  stock savings bank and is
subject to regulation and supervision by the State of Connecticut  Department of
Banking. If the Transferor becomes insolvent or is in an unsound condition or if
certain  other  circumstances  occur,  the State of  Connecticut  Department  of
Banking  may  request  the  Attorney  General  of  Connecticut  to  apply to the
Connecticut  Court for an order  appointing  a  conservator  or receiver for the
Transferor.  Since  the  Transferor  is a  FDIC-insured  bank,  Connecticut  law
requires the conservator or receiver to be the Connecticut Banking  Commissioner
and permits the  Commissioner to request that the FDIC be appointed  conservator
or receiver. In addition, the FDIC may appoint itself as conservator or receiver
for the Transferor if the FDIC determines that one or more of certain conditions
exist (such as, but not limited to, the Transferor's  assets being  insufficient
for obligations, substantial dissipation of assets or earnings, the existence of
unsafe or unsound conditions, the willful violation of a cease and desist order,
concealment of records or assets, inability to meet obligations,  the incurrence
(or  likelihood) of losses  resulting in depletion of  substantially  all of its
capital, violations of law likely to cause financial deterioration, cessation of
insured status or undercapitalization of the Transferor).

         The FDIA sets forth  certain  powers  that the FDIC in its  capacity as
conservator or receiver for the Transferor  could  exercise.  To the extent that
the Transferor has granted a security  interest in the Receivables to the Trust,
and that interest was validly  perfected  before the  appointment of the FDIC as
conservator or receiver and before the Transferor's insolvency, was not taken in
contemplation  of the insolvency of the  Transferor,  and was not taken with the
intent to hinder,  delay or  defraud  the  Transferor  or the  creditors  of the
Transferor,  such  security  interest  should not be subject to avoidance if the
Agreement  and  Supplements  thereto and related  documents  are approved by the
Transferor  and are  continuously  maintained as records of the  Transferor  (as
required by the FDIA) and the transactions  represent bona fide and arm's length
transactions  undertaken for adequate  consideration  in the ordinary  course of
business  and the secured  party is neither an insider nor an  affiliate  of the
Transferor. As a result, payments to the Trust with respect to the

                                       80



<PAGE>



Receivables  (up to the  amount  of  actual,  direct  compensatory  damages,  as
described below) should not be subject to recovery by the FDIC as conservator or
receiver of the Transferor.  The foregoing  conclusions  regarding  avoidance or
recovery  are based on FDIC  general  counsel  opinions  and  policy  statements
regarding the application of certain  provisions of the FDIA. If,  however,  the
FDIC, as conservator  or receiver for the  Transferor  were to assert a contrary
position,  or were to  require  the  Trustee  to  establish  its  right to those
payments by submitting to and completing  the  administrative  claims  procedure
established  under the FDIA,  or the  conservator  or receiver were to request a
stay of  proceedings  with respect to the Transferor as provided under the FDIA,
delays in payments on the Certificates and possible  reductions in the amount of
those  payments  could  occur.  The FDIA  provides  that the FDIC may  repudiate
contracts  determined  by it to be  burdensome  and that  claims for  repudiated
obligations are limited to actual,  direct compensatory damages determined as of
the date of the  appointment of the  conservator or receiver.  The FDIA does not
define the term "actual  direct  compensatory  damages." On April 10, 1990,  the
RTC,  formerly a sister  agency of the FDIC,  adopted a statement of policy (the
"RTC  Policy  Statement")  with  respect to the  payment of  interest  on direct
collateralized  borrowings  of savings  associations.  The RTC Policy  Statement
states that interest on such  borrowings will be payable at the contract rate up
to the date of the redemption or payment by the  conservator,  receiver,  or the
trustee  of an amount  equal to the  principal  owed plus the  contract  rate of
interest  up to the date of such  payment or  redemption,  plus any  expenses of
liquidation  if  provided  for in the  contract  to the  extent  secured  by the
collateral.  However, in a case involving  zero-coupon bonds issued by a savings
association  which were  repudiated by the RTC, a federal  district court in the
Southern  District of New York held, in 1993,  that the RTC was obligated to pay
holders the fair market value of repudiated bonds as of the date of repudiation.
The FDIC  itself has not  adopted a policy  statement  on payment of interest on
collateralized  borrowings of banks. The FDIC, as conservator or receiver, would
also have the rights and powers conferred under Connecticut law.

         The Agreement  provides that,  upon the appointment of a conservator or
receiver or upon a voluntary  liquidation  with respect to the  Transferor,  the
Transferor  will promptly give notice thereof to the Trustee and a Pay Out Event
will  occur  with  respect  to all  Series  then  outstanding.  Pursuant  to the
Agreement,  newly created  Principal  Receivables will not be transferred to the
Trust on and after  any such  appointment  or  voluntary  liquidation  (although
Finance   Charge   Receivables   on  existing   balances  will  continue  to  be
transferred),  and unless  otherwise  instructed  within a  specified  period by
holders of more than 50% of the  investor  interest of each  Series  outstanding
(or, with respect to any Series with two or more classes,  50% of each class) to
the effect that such  Certificate  Holders  disapprove of the liquidation of the
Receivables and wish to continue having Principal Receivables transferred to the
Trust as before such  appointment  or  voluntary  liquidation,  the Trustee will
proceed  to  sell,  dispose  of  or  otherwise  liquidate  the  portion  of  the
Receivables  allocable  to each  Series that did not vote to  disapprove  of the
liquidation  of  the   Receivables  in  accordance   with  the  Agreement  in  a
commercially  reasonable manner and on commercially  reasonable terms. There can
be no assurance, however, that a receiver or conservator will allow and not seek
avoidance of continued  transfer of Receivables to the Trust after  receivership
or conservatorship of the Transferor. Under the Agreement, the proceeds from the
sale of the  Receivables  would be treated as Collections of the Receivables and
the Investor Percentage of such proceeds would be distributed to the Certificate
Holders.  This procedure could be delayed,  as described  above. If the only Pay
Out Event to occur is either the insolvency of the Transferor or the appointment
of a conservator or receiver for the Transferor, the conservator or receiver may
have the power to prevent  the early sale,  liquidation  or  disposition  of the
Receivables,  the commencement of the Rapid Amortization Period and the transfer
of servicing  obligations  from the Transferor.  A conservator or receiver would
have  the  power  to cause  the  early  sale of the  Receivables  and the  early
retirement of the Certificates,  to prohibit the continued transfer of Principal
Receivables  to the Trust,  and to repudiate  the servicing  obligations  of the
Transferor.  See "Description of the Certificates--Pay Out Events." In addition,
the  appointment  of a  receiver  or  conservator  could  adversely  affect  the
Transferor's ability to repurchase ineligible Receivables from the Trust or make
cash deposits in respect of credits, adjustments or fraudulent charges and could
result in administrative expenses of the receiver or conservator having priority
over the interest of the Trust in the Receivables.


Consumer Protection Laws

         The   relationship   of  the  cardholder  and  credit  card  issuer  is
extensively  regulated  by federal  and state  consumer  protection  laws.  With
respect to credit  cards issued by the  Transferor,  the most  significant  laws
include the federal  Truth-in-Lending,  Equal  Credit  Opportunity,  Fair Credit
Reporting,  Fair Debt Collection Practice and Electronic Funds Transfer Acts and
applicable  state law.  These statutes  impose  disclosure  requirements  when a
credit  card  account is  advertised,  when it is opened,  at the end of monthly
Billing Cycles,  and at year end. In addition,  these statutes limit  cardholder
liability for unauthorized  use,  prohibit certain  discriminatory  practices in
extending credit, and impose certain

                                       81



<PAGE>



limitations  on the  type  of  account-related  charges  that  may be  assessed.
Cardholders  are entitled under these laws to have payments and credits  applied
to the credit  card  accounts  promptly,  to receive  prescribed  notices and to
require  billing  errors to be  resolved  promptly.  The Trust may be liable for
certain  violations of consumer  protection laws that apply to the  Receivables,
either as assignee  from the  Transferor  with  respect to  obligations  arising
before  transfer  of  the  Receivables  to  the  Trust  or as a  party  directly
responsible  for  obligations  arising  after  the  transfer.   In  addition,  a
cardholder may be entitled to assert such  violations by way of set-off  against
his obligation to pay the amount of Receivables  owing. The Transferor  warrants
to the Trust in the Agreement that all Receivables have been and will be created
in compliance  with the  requirements of such laws. The Servicer has also agreed
in the Agreement to indemnify the Trust,  among other things,  for any liability
arising from such  violations  caused by the  Servicer.  For a discussion of the
Trust's rights arising from the breach of these warranties,  see "Description of
the Certificates--Representations and Warranties."

         Certain  jurisdictions may attempt to require  out-of-state credit card
issuers to comply with such  jurisdiction's  consumer protection laws (including
laws  limiting the charges  imposed by such credit card  issuers) in  connection
with their operations in such  jurisdictions.  A successful  challenge by such a
jurisdiction  could  have an  adverse  impact on the  Transferor's  credit  card
operations or the yield on the Receivables in the Trust.


                     CERTAIN FEDERAL INCOME TAX CONSEQUENCES

General

         The  following  discussion  represents  the  opinion of Mayer,  Brown &
Platt,  special tax counsel to the Transferor  ("Tax  Counsel"),  subject to the
exceptions  and  qualifications  described  herein,  as to the material  Federal
income tax  consequences  of the  purchase,  ownership  and  disposition  of the
Offered Certificates. This discussion, however, does not address every aspect of
the  Federal  income  tax laws  that  may be  relevant  to  holders  of  Offered
Certificates in light of their personal  investment  circumstances or to certain
types of Offered  Certificate  Holders  subject to special  treatment  under the
Federal  income  tax laws (for  example,  banks and life  insurance  companies).
Accordingly,  investors should consult their own tax advisors regarding Federal,
state,  local,  foreign and any other tax  consequences to them of the purchase,
ownership and  disposition of the Offered  Certificates  in their own particular
circumstances.  The discussion is generally limited to those persons who are the
initial  holders of the  Offered  Certificates  and to  investors  who will hold
Offered  Certificates  as  capital  assets.  This  discussion  is based upon the
provisions of the Internal  Revenue Code of 1986,  as amended (the "Code"),  its
legislative history, the Treasury regulations thereunder,  and published rulings
and court decisions in effect (or, in the case of certain Treasury  regulations,
that are  proposed) as of the date  hereof,  all of which are subject to change,
possibly retroactively.  No ruling on any of the issues discussed below has been
or will be sought from the Internal Revenue Service (the "IRS") and no assurance
can be given that the IRS will not take contrary  positions.  It is  anticipated
that the Trust will not be  indemnified  for any Federal  income tax that may be
imposed upon it, and the  imposition of any such taxes on the Trust could result
in a  reduction  in the  amounts  available  for  distribution  to  the  Offered
Certificate Holders.


Treatment of the Offered Certificates as Indebtedness

         Tax Counsel is of the opinion  that,  although no  transaction  closely
comparable  to that  contemplated  herein has been the  subject of any  Treasury
regulation,  revenue ruling or judicial decision, based upon its analysis of the
factors  discussed  below,  the  Offered  Certificates,  when  issued,  will  be
characterized for Federal income tax purposes as indebtedness that is secured by
the Receivables.

         The  Transferor  and Offered  Certificate  Holders  will express in the
Agreement the intent that, for Federal, state and local income and franchise tax
purposes,  and for the  purposes  of any other tax  imposed  on or  measured  by
income,   the  Offered   Certificates  will  be  indebtedness   secured  by  the
Receivables.  The  Transferor,  by entering  into the  Agreement,  PSFC,  by its
beneficial  ownership of the Transferor  Interest,  and each Offered Certificate
Holder, by virtue of accepting a beneficial interest in an Offered  Certificate,
will  agree to treat  the  Offered  Certificates  (or the  beneficial  interests
therein) as indebtedness secured by the Receivables for Federal, state and local
income and  franchise tax purposes and for the purposes of any other tax imposed
on or measured  by income.  Because,  however,  different  criteria  are used in
determining the nontax accounting treatment of a transaction, the Transferor and
PSFC will treat the

                                       82



<PAGE>



Agreement  for  financial  accounting  purposes  as a transfer  of an  ownership
interest in the Receivables and not as creating a debt obligation.

         The  economic  substance  of a  transaction  generally  determines  its
Federal income tax consequences and the form of a transaction,  while a relevant
factor,  is generally  not  conclusive  evidence of its economic  substance.  In
appropriate circumstances the courts have allowed taxpayers, as well as the IRS,
to  treat  a   transaction   in   accordance   with  its   economic   substance,
notwithstanding that participants  characterized the transaction differently for
nontax purposes. In some instances, however, courts have held that a taxpayer is
bound  by the  particular  form it has  chosen  for a  transaction,  even if the
substance of the transaction does not accord with its form. Tax Counsel believes
that the rationale of those cases will not apply to this transaction.

         The determination of whether the economic substance of a transfer of an
interest  in property is a sale or a loan  secured by the  transferred  property
depends  on  numerous   factors  that  indicate   whether  the   transferor  has
relinquished  (and  the  transferee  has  obtained)   substantial  incidents  of
ownership in the property.  Among the primary factors considered are whether the
transferee has obtained the  opportunity  for gain if the property  increases in
value,  has  assumed  the risk of loss if the  property  decreases  in value and
whether the  transferee,  at the time of transfer,  has a fixed  interest in the
proceeds  of the  receivable  when  collected.  Based upon its  analysis of such
factors,  Tax Counsel is of the opinion  that the Offered  Certificates  will be
characterized  for Federal  income tax purposes as  indebtedness  secured by the
Receivables.  Contrary  characterizations  that could be asserted by the IRS are
described  under  "--Possible   Characterization  of  Offered   Certificates  as
Interests in an Association  Taxable as a Corporation  or a Partnership"  below.
Except as otherwise expressly  indicated,  the following discussion assumes that
the Offered  Certificates will be treated as debt obligations for Federal income
tax purposes.


Interest Income to Offered Certificate Holders

         It is anticipated that the Offered  Certificates  will be issued at par
value (or at an  insubstantial  discount  from par  value).  To the extent  that
stated  interest  on the  Offered  Certificates  constitutes  "qualified  stated
interest," it will be taxable as ordinary income for Federal income tax purposes
when received or accrued by Offered Certificate Holders in accordance with their
respective  methods of tax  accounting.  The Treasury  regulations  provide that
qualified   stated   interest   generally   includes  stated  interest  that  is
"unconditionally  payable"  at least  annually  at a single  fixed  rate or at a
qualified  floating or objective  variable  rate that  appropriately  takes into
account the length of the  interval  between  payments.  Interest is  considered
"unconditionally  payable" if reasonable  legal  remedies exist to compel timely
payment or terms and  conditions of the debt  instrument  make the likelihood of
late payment  (other than a late payment that occurs  within a reasonable  grace
period) or nonpayment  (ignoring the  possibility  of nonpayment due to default,
insolvency or similar  circumstances) a remote  contingency.  The Transferor and
PSFC  intend to take the  position  that late  payment or  nonpayment  of stated
interest on the Offered Certificates is a remote contingency, and therefore that
such stated  interest  constitutes  qualified  stated interest and (assuming the
Offered Certificates are not issued with a greater than de minimis discount from
par  value) the  Offered  Certificates  are not  treated  as being  issued  with
original issue discount  ("OID").  It is possible,  however,  that the IRS would
take the  position  that none of the  stated  interest  payable  on the  Offered
Certificates  is  "unconditionally  payable" and hence that all of such interest
should be included  in the  Offered  Certificates'  stated  redemption  price at
maturity.  Consequently,  the  Offered  Certificates  would be  treated as being
issued  with OID  (generally,  the  excess of the  "stated  redemption  price at
maturity" of an Offered Certificate,  or all payments on the Offered Certificate
other than payments of qualified  stated  interest,  over the issue price of the
Offered  Certificate).  To the extent the Offered  Certificates  were treated as
being issued with OID, an Offered Certificate Holder would be required,  subject
to a de minimis exception, to include OID in income as interest over the term of
the Offered Certificate under a constant yield method, and, in general, OID must
be  included  in income in advance  of the  receipt  of cash  representing  that
income.  Because of the  uncertainty of treatment,  holders are urged to consult
their own tax advisors regarding the treatment of stated interest on the Offered
Certificates.

         An Offered Certificate Holder who purchases an Offered Certificate at a
market discount may be subject to the "market discount" rules of the Code. These
rules provide, in part, for the treatment of gain attributable to accrued market
discount as ordinary income upon the receipt of partial principal payments or on
the sale or other disposition of the Offered  Certificate,  and for the deferral
of interest  deductions  with  respect to debt  incurred to acquire or carry the
market discount Offered Certificate.


                                       83



<PAGE>



         If an Offered Certificate is purchased by an Offered Certificate Holder
at a premium,  such premium  will be  amortized as an offset to interest  income
(with a corresponding reduction in the Offered Certificate Holder's basis) under
a constant yield method over the term of the Offered  Certificate if an election
under Section 171 of the Code is made or is previously in effect.


Disposition of Offered Certificates

         If an Offered Certificate is sold,  exchanged or otherwise disposed of,
an Offered Certificate Holder generally will recognize gain or loss in an amount
equal to the  difference  between the amount  realized on the sale,  exchange or
disposition and the Offered  Certificate  Holder's adjusted basis in the Offered
Certificate.  The adjusted basis of an Offered Certificate  generally will equal
the cost of the Offered Certificate to the Offered Certificate Holder, increased
by any OID or market discount  previously  includible in the Offered Certificate
Holder's  gross  income,  and reduced by the portion of the basis of the Offered
Certificate allocable to payments on the Offered Certificate previously received
by the Offered  Certificate  Holder and any  amortized  premium.  Subject to the
market  discount  rules,  gain or loss on the  sale or other  disposition  of an
Offered  Certificate will be capital gain or loss if the Offered  Certificate is
held by the Offered  Certificate Holder as a capital asset, except to the extent
a holder realizes ordinary income attributable to accrued interest. Capital gain
or loss will be  long-term  if the  Offered  Certificate  is held by the Offered
Certificate Holder for more than one year and otherwise will be short-term.


Possible Characterization of Offered Certificates as Interests in an Association
Taxable as a Corporation or a Partnership

         Although, as described above, it is the opinion of Tax Counsel that the
Offered  Certificates are properly  characterized as debt for Federal income tax
purposes,  such opinion is not binding on the IRS or the courts and no assurance
can be  given  that  this  characterization  would  prevail.  If the IRS were to
contend successfully that the Offered Certificates were not debt obligations for
Federal  income tax  purposes,  Offered  Certificates  might be  classified  for
Federal  income  tax  purposes  as  interests  in an  association  taxable  as a
corporation that owns the Receivables or as a partnership, including a "publicly
traded partnership."

         If the  arrangement  created by the Agreement were treated as either an
association taxable as a corporation or a "publicly traded partnership"  taxable
as a corporation, the resulting entity may be subject to Federal income taxes at
corporate tax rates on its taxable income from the Receivables. Such a tax might
result in reduced  distributions  to Offered  Certificate  Holders  and  Offered
Certificate  Holders might be liable for a share of such a tax. Moreover,  it is
unlikely that  distributions  by the entity would be deductible in computing the
entity's taxable income (assuming that the Offered  Certificates were treated as
ownership  interests  rather than as debt) with the result that the entity would
have significant taxable income and tax liability.  In addition,  all or part of
the distributions to Offered  Certificate  Holders would generally be treated as
dividend income to the Offered Certificate Holders.

         If,  alternatively,  the Offered Certificates were treated as interests
in a partnership,  the income reportable by the Offered  Certificate  Holders as
partners  could  differ from the income  reportable  by the Offered  Certificate
Holders  as holders  of debt  obligations.  For  example,  a cash basis  Offered
Certificate  Holder  might be required  to report  income when it accrued to the
partnership rather than when it is received by the Offered  Certificate  Holder.
Moreover,  an  individual's  share  of  expenses  of the  partnership  would  be
miscellaneous  itemized  deductions  that,  in the  aggregate,  are  allowed  as
deductions  only to the  extent  they  exceed two  percent  of the  individual's
adjusted gross income, and would be subject to reduction under Section 68 of the
Code if the  individual's  adjusted gross income exceeded  certain limits.  As a
result,  the  individual  might be taxed on a greater  amount of income than the
stated  rate  on the  Offered  Certificates.  Finally,  if a  class  of  Offered
Certificates  were treated as interests in a  partnership  and another  class of
Offered  Certificates  were  treated as debt,  a portion of the  taxable  income
allocated to an Offered Certificate Holder of the class of Offered  Certificates
treated as  interests  in a  partnership  that is a pension,  profit  sharing or
employee  benefit  plan or other  tax-exempt  entity  (including  an  individual
retirement  account)  would  constitute   "unrelated  business  taxable  income"
generally taxable to the holder under the Code.


                                       84



<PAGE>



         Since the  Transferor and PSFC will treat the Offered  Certificates  as
indebtedness  for Federal  income tax purposes,  neither the Transferor nor PSFC
will comply  with the tax  reporting  requirements  that would apply under these
alternative characterizations of the Offered Certificates.


Foreign Investors

         Assuming  the  Offered  Certificates  represent  debt  obligations  for
Federal  income  tax  purposes,  if  interest  (including  OID)  on the  Offered
Certificates  paid  to a  nonresident  alien  individual,  foreign  corporation,
foreign partnership or foreign estate or trust is not effectively connected with
the conduct of a United  States trade or business of the  recipient,  it will be
considered  "portfolio  interest" and will (subject to the  discussion of backup
withholding  below) be  generally  exempt from United  States  withholding  tax;
provided,  however, that the Offered Certificate Holder complies with applicable
certification  requirements  (and does not  actually or  constructively  own ten
percent  or more of the  voting  stock  of the  Transferor  or PSFC and is not a
controlled foreign corporation related to the Transferor or its affiliates).

         If the Offered  Certificates  were  recharacterized  as interests in an
association taxable as a corporation or a "publicly traded partnership"  taxable
as a corporation,  to the extent  distributions under the Agreement were treated
as  dividends,  a nonresident  alien  individual  or foreign  corporation  would
generally be subject to withholding tax on the gross amount of such dividends at
the rate of 30% (or lower rate as provided by an applicable  treaty). If the IRS
were to contend successfully that the Offered  Certificates  represent interests
in a partnership (not taxable as a corporation),  an Offered  Certificate Holder
that is a nonresident  alien,  foreign  corporation  or foreign  estate or trust
might be required to file a United  States  individual  or corporate  income tax
return and pay tax on its share of  partnership  income at regular  U.S.  rates,
including the branch  profits tax in the case of an Offered  Certificate  Holder
that is a corporation,  and would be subject to withholding  tax on its share of
partnership income.


Information Reporting and Backup Withholding

         The Trustee will be required to report annually to the IRS, and to each
Offered  Certificate  Holder of  record,  the amount of  interest  paid (and OID
accrued,  if any) on the  Offered  Certificates  (and  the  amount  of  interest
withheld for Federal income taxes, if any) for each calendar year,  except as to
exempt holders  (generally,  holders that are  corporations,  certain tax exempt
organizations or nonresident aliens who provide certification as to their status
as nonresidents). Each non-exempt Offered Certificate Holder will be required to
provide,  under penalty of perjury, a certificate on IRS Form W-9 containing his
or her name,  address,  correct  Federal  taxpayer  identification  number and a
statement  that  he or  she is not  subject  to  backup  withholding.  Should  a
nonexempt Offered Certificate Holder fail to provide the required certification,
the Offered  Certificate  Holder will be subject to backup  withholding  of U.S.
Federal  income  tax at a rate of 31% of the  amounts  otherwise  payable to the
holder.  Such  amount  would  be  remitted  to the IRS as a credit  against  the
holder's Federal income tax liability.


                        STATE AND LOCAL TAX CONSEQUENCES

General

         State tax consequences to each Offered  Certificate  Holder will depend
upon the  provisions  of the  state tax laws to which  the  Offered  Certificate
Holder is subject.  Most states modify or adjust the taxpayer's  Federal taxable
income to arrive at the  amount of  income  potentially  subject  to state  tax.
Resident  individuals  generally  pay state tax on 100% of such  state  modified
income,  while corporations and other taxpayers  generally pay state tax only on
that  portion of state  modified  income  assigned to the taxing state under the
state's own  apportionment  and allocation  rules.  Because each state's tax law
varies,  it is  impossible  to  predict  the  tax  consequences  to the  Offered
Certificate  Holders in all of the state taxing  jurisdictions in which they are
already subject to tax.




                                       85



<PAGE>

Connecticut

         The  activities  to be  undertaken  by the  Servicer in  servicing  and
collecting the Receivables will take place in Connecticut.  Connecticut  imposes
an income tax on  corporations  doing business in Connecticut  measured by their
net income  apportioned to  Connecticut.  This  discussion is based upon present
provisions of Connecticut law and regulations, and applicable judicial or ruling
authority,  all of which are subject to change, which change may be retroactive.
No  ruling  on any of the  issues  discussed  below  will  be  sought  from  the
Connecticut Department of Revenue Services.

         Assuming  the  Offered  Certificates  are treated as  indebtedness  for
Federal income tax purposes,  Pullman & Comley, LLC, special Connecticut counsel
to the  Transferor,  is of the opinion that this  treatment  will also apply for
Connecticut  tax  purposes.  Pursuant  to this  treatment,  Offered  Certificate
Holders not otherwise  subject to  Connecticut  tax would not become  subject to
such tax solely because of their ownership of the Offered Certificates.  Offered
Certificate  Holders already subject to taxation in Connecticut as corporations,
however,  could be required to pay tax on the income generated from ownership of
these Offered Certificates.

         In  the  alternative,  if  the  Offered  Certificates  are  treated  as
interests in a partnership (not taxable as a corporation) for Federal income tax
purposes,  the same treatment should also apply for Connecticut tax purposes. In
such  case,  Connecticut  could  view  the  partnership  as  doing  business  in
Connecticut.  Connecticut  would not impose any tax on the Trust, but an Offered
Certificate Holder not otherwise subject to taxation in Connecticut could become
subject to Connecticut income taxes as a result of its mere ownership of Offered
Certificates.

         If the Offered  Certificates are instead treated as ownership interests
in an association  taxable as a corporation or a "publicly  traded  partnership"
taxable as a corporation, then the entity could be subject to Connecticut income
tax.  Such taxes could result in reduced  distributions  to Offered  Certificate
Holders.  An  Offered  Certificate  Holder  not  otherwise  subject  to  tax  in
Connecticut  would not become  subject to  Connecticut  taxes as a result of its
mere ownership of such an interest.

         Because each state's  income tax laws vary, it is impossible to predict
the income tax  consequences  to the Offered  Certificate  Holders in all of the
state taxing  jurisdictions  in which they are already subject to tax. There can
be no  assurance  that  other  states  will  not  claim  that the  Servicer  has
undertaken  activities in such states.  If such a claim were made, no assurances
can be given  as to  whether  the  Offered  Certificates  would  be  treated  as
indebtedness by any particular state.  Offered  Certificate Holders are urged to
consult their own tax advisors with respect to state taxes.

         ALL  INVESTORS  SHOULD  CONSULT  THEIR OWN TAX ADVISORS  REGARDING  THE
FEDERAL,  STATE,  LOCAL OR FOREIGN  INCOME  TAX  CONSEQUENCES  OF THE  PURCHASE,
OWNERSHIP AND DISPOSITION OF THE OFFERED CERTIFICATES.


                  CERTAIN EMPLOYEE BENEFIT PLAN CONSIDERATIONS

         Section  406 of ERISA and  section  4975 of the Code  prohibit  certain
pension, profit sharing or other employee benefit plans, Keogh plans, individual
retirement  accounts or annuities  and  employee  annuity  plans  (collectively,
including  entities whose underlying  assets are deemed to include the assets of
one or more  employee  benefit plans  (including  without  limitation  insurance
company   general   accounts),   "Benefit   Plans")  from  engaging  in  certain
transactions involving "plan assets" with persons that are "parties in interest"
under ERISA or "disqualified persons" under the Code with respect to the Benefit
Plan. A violation of these  "prohibited  transaction"  rules may generate excise
tax and other liabilities under ERISA and the Code for such persons.

         A possible violation of the prohibited transaction rules could occur if
the Offered Certificates were to be purchased with assets of any Benefit Plan if
the Transferor,  the Servicer,  the Trustee or the Underwriters were a "party in
interest" or a  "disqualified  person," with respect to such Benefit  Plan.  The
Transferor,  the  Servicer,  the Trustee and the  Underwriters  are  "parties in
interest" or "disqualified persons" with respect to many Benefit Plans. Prior to
the purchase of an Offered Certificate, the fiduciary of any Benefit Plan should
consider  whether  a  prohibited  transaction  might  arise  by  virtue  of  the
relationship  between the Benefit Plan and the  Transferor,  the  Servicer,  the
Trustee,  the  Underwriters  or any  affiliate of any thereof and, if so, should
consult counsel regarding the purchase.  The Department of Labor (the "DOL") has
issued five class exemptions that may apply to otherwise prohibited transactions
arising from the purchase or holding of the Offered Certificates: DOL Prohibited
Transaction  Exemption  84-14  (Class  Exemption  for  Plan  Asset  Transactions
Determined by Independent  Qualified  Professional Asset Managers),  90-1 (Class
Exemption

                                       86



<PAGE>



for Certain Transactions  Involving Insurance Company Pooled Separate Accounts),
91-38  (Class  Exemption  for Certain  Transactions  Involving  Bank  Collective
Investment  Funds),  95-60 (Class Exemption for Certain  Transactions  Involving
Insurance  Company General  Accounts) and 96-23 (Class  Exemption for Plan Asset
Transactions Determined by In House Asset Managers).

         Other  prohibited  transactions  may arise  through the  operation of a
regulation  (the  "Plan  Asset  Regulation")  issued by the DOL.  Under  certain
circumstances, the Plan Asset Regulation treats the assets of an entity in which
a Benefit Plan has an equity  interest as assets of such Benefit Plan.  Although
the  Transferor  and the  Offered  Certificate  Owners  have agreed to treat the
Offered  Certificates  as  debt  instruments  for  tax  purposes,   the  Offered
Certificates may be considered equity interests in the Trust for purposes of the
Plan Asset Regulation. In such a case, if investment in the Offered Certificates
by Benefit Plans is  substantial,  the Plan Asset  Regulation may apply to treat
assets of the Trust as assets of an investing  Benefit Plan unless the exception
described below applies.

         The  assets of the Trust  would not be  treated  as plan  assets if the
Offered  Certificates  constitute  "publicly  offered  securities."  A  publicly
offered  security is a security that is (a) freely  transferable,  (b) part of a
class of securities  that is owned by 100 or more  investors  independent of the
issuer and of one  another  and (c) either is (i) part of a class of  securities
registered  under section 12(b) or 12(g) of the Exchange Act or (ii) sold to the
plan as part of an offering of securities to the public pursuant to an effective
registration  statement  under the Securities Act and the class of securities of
which such  security is a part is  registered  under the Exchange Act within 120
days (or such later time as may be allowed by the  Commission)  after the end of
the fiscal year of the issuer  during which the offering of such  securities  to
the  public  occurred.  A class of  securities  will not fail to be widely  held
solely  because  subsequent  to the initial  offering the number of  independent
investors  falls  below 100 as a result  of events  beyond  the  control  of the
issuer.  For the purpose of this exception,  the Class A Certificates  should be
deemed a "class" of securities  that would be tested  separately  from any other
securities that may be issued by the Trust.  It is anticipated  that the Class A
Certificates will meet the criteria of publicly offered  securities as set forth
above.  The  Class A  Underwriters  will not sell the  Class A  Certificates  to
Benefit Plans unless they believe that the Class A Certificates  will be held by
at least  100  persons  independent  of the  Transferor  and  each  other at the
conclusion of the offering.  In addition,  there are no restrictions  imposed on
the transfer of the Class A Certificates;  and the Class A Certificates  will be
sold as part of an offering  pursuant  to an  effective  registration  statement
under the Securities Act and then will be timely  registered  under the Exchange
Act. It is not expected that the Class B Certificates  will meet the criteria of
publicly offered securities, and accordingly the Class B Certificates may not be
acquired with the assets of any Benefit Plan (including  without  limitation any
insurance  company  general  account deemed to include the assets of any Benefit
Plan).

         If the  Plan  Asset  Regulation  were to  apply  so that  the  Trust is
considered to hold "plan assets," transactions  involving the Trust and "parties
in interest" or "disqualified persons" with respect to a Benefit Plan that is an
Offered  Certificate  Owner might be  prohibited  under Section 406 of ERISA and
section 4975 of the Code unless an exemption is  applicable.  The five DOL class
exemptions mentioned above may not provide relief for all transactions involving
the Trust's assets even if they would otherwise be applicable to the purchase of
an Offered Certificate by a Benefit Plan.

         It should also be noted that the Small  Business Job  Protection Act of
1996 added new Section  401(c) of ERISA  relating to the status of the assets of
insurance  company  general  accounts  under ERISA and Section 4975 of the Code.
Pursuant  to  Section  401(c),  the  Department  of Labor  has  issued  proposed
regulations  (the  "General  Account  Regulations")  with  respect to  insurance
policies  issued  on or  before  December  31,  1998  that are  supported  by an
insurer's general account. Section 401(c) also provides that, except in the case
of  avoidance  of the General  Account  Regulation  and  actions  brought by the
Secretary of Labor  relating to certain  breaches of fiduciary  duties that also
constitute  breaches of state or federal criminal law, until the date that is 18
months after the General  Account  Regulations  become final, no liability under
the fiduciary  responsibility and prohibited transaction provisions of ERISA and
Section  4975 of the Code may  result on the basis of a claim that the assets of
the general account of an insurance company constitute the assets of any Benefit
Plan. The plan asset status of insurance company separate accounts is unaffected
by new Section  401(c) of ERISA,  and  separate  account  assets  continue to be
treated as the plan assets of any Benefit Plan invested in a separate account.

         In light of the foregoing,  fiduciaries  of a Benefit Plan  considering
the purchase of Offered  Certificates should consult their own counsel regarding
whether  the  assets  of  the  Trust  would  be  considered  plan  assets,   the
consequences  that would apply if the Trust's assets were considered plan assets
and the possibility of exemptive relief from the prohibited transaction rules.

                                       87



<PAGE>



         Finally,  fiduciaries  of a Benefit Plan should  consider the fiduciary
standards  under  ERISA or other  applicable  law in the  context of the Benefit
Plan's particular circumstances before authorizing an investment of a portion of
a Benefit Plan's assets in the Offered  Certificates.  Accordingly,  among other
factors,  such fiduciaries  should consider whether the investment (i) satisfies
the  diversification  requirement of ERISA or other  applicable  law, (ii) is in
accordance  with the Benefit Plan's  governing  instruments and (iii) is prudent
considering the "Risk Factors" and other factors discussed in this Prospectus.


                         LISTING AND GENERAL INFORMATION

         Application  will  be  made to list  the  Class A  Certificates  on the
Luxembourg  Stock  Exchange.  In connection  with the listing  application,  the
Articles of Incorporation and By-laws of the Transferor, as well as legal notice
relating to the issuance of the Class A Certificates, will be deposited prior to
listing  with the Chief  Registrar of the District  Court in  Luxembourg,  where
copies thereof may be obtained upon request.  Once the Class A Certificates have
been so  listed,  trading of the Class A  Certificates  may be  effected  on the
Luxembourg Stock Exchange. The Class A Certificates and the Class B Certificates
have been accepted on the Closing Date for clearance  through the  facilities of
The Depository Trust Company and Cedel Bank, societe anonyme,  and the Euroclear
System (ISIN number __________ with respect to the Class A Certificates and ISIN
number  __________  with  respect to the Class B  Certificates  and Common  Code
number  __________  with  respect to the Class A  Certificates  and Common  Code
number __________ with respect to the Class B Certificates).

         The  transactions  contemplated  in this  Prospectus were authorized by
resolutions  adopted  by  the  Transferor  on  ________,  1998  and by  PSFC  on
_________, 1998.

         The Trust has no assets other than those described herein.

         Copies of the Agreement,  the Series _________  Supplement,  the annual
report of independent public accountants,  the documents listed under "Available
Information"  and the reports to Certificate  Holders  referred to in the second
paragraph under "Description of  Certificates--Reports  to Certificate  Holders"
will be available at the office of Bankers Trust Luxembourg,  S.A. (the "Listing
Agent"), in Luxembourg, whose address is 14 Boulevard F.D. Roosevelt, Luxembourg
City, Luxembourg.  Financial information regarding the Transferor is included in
the consolidated  financial statements of People's Bank's Annual Report and Form
10-K for the fiscal year ended December 31, 1997, which will be available at the
office of the Listing  Agent in  Luxembourg.  People's  Bank's Annual Report and
Form 10-K for subsequent fiscal years, and quarterly reports,  including interim
financial statements,  on Form 10-Q for subsequent fiscal quarters, also will be
available at the office of the Listing Agent in Luxembourg.

         On or prior to each  Distribution  Date, the Luxembourg  Stock Exchange
shall  be  advised  of (i) the  Class A  Certificate  Rate as  determined  under
"Prospectus  Summary--Interest" and "Description of  Certificates--Determination
of LIBOR," for the immediately  following  Distribution Date, (ii) the amount of
interest  to be  distributed  in  respect  of the Class A  Certificates  for the
Distribution Date referred to in (i) above and (iii) the principal amount of the
Class A Certificates that will be outstanding  after the principal  distribution
made on the  Distribution  Date on which such report is being  furnished.  Also,
promptly  following each Distribution Date a notice will be published in a daily
newspaper  (expected to be the  Luxemburger  Wort)  specifying  the  information
described above in Items (i) and (ii).

         The Certificates, the Agreement and the Series _________ Supplement are
governed by the laws of the State of New York.


                                  UNDERWRITING

         Subject  to the terms  and  conditions  set  forth in the  underwriting
agreement dated ___________, 1998, with respect to the Offered Certificates (the
"Underwriting  Agreement"),  PSFC and the Transferor have agreed with respect to
the Class A Certificates  to sell to each of the  Underwriters  named below (the
"Class A Underwriters"),  and each of the Class A Underwriters, for whom _______
are acting as representatives,  has severally agreed to purchase,  the principal
amount of Class A Certificates set forth opposite its name below:

                                       88



<PAGE>




                                            Principal
                                         Amount of Class
             Underwriters                A Certificates
             ------------                --------------

                                        $
                                        $

         Under the terms  and  conditions  of the  Underwriting  Agreement,  the
several Class A Underwriters  are committed to take and pay for all of the Class
A Certificates, if any are taken.

         Subject  to the terms  and  conditions  set  forth in the  Underwriting
Agreement,  PSFC and the  Transferor  have  agreed  with  respect to the Class B
Certificates to sell to __________ (the "Class B Underwriters" and together with
the Class A Underwriters, the "Underwriters"), and the Class B Underwriters have
agreed to purchase, the Class B Certificates.

         Under the terms and conditions of the Underwriting Agreement, the Class
B  Underwriters  are  committed  to  take  and  pay  for  all  of  the  Class  B
Certificates, if any are taken.

         PSFC and the  Transferor  have been advised by the Class A Underwriters
that they propose  initially to offer the Class A Certificates  to the public at
the price set forth on the cover  page  hereof  and to  certain  dealers at such
price less  concessions  not in excess of ____% of the  principal  amount of the
Class A Certificates.  The Class A Underwriters  may allow, and such dealers may
reallow,  concessions  not in excess of  _____% of the  principal  amount of the
Class A Certificates  to certain  brokers and dealers.  After the initial public
offering  of the  Class A  Certificates,  the  public  offering  price  and such
concessions may be changed.

         PSFC and the  Transferor  have been advised by the Class B Underwriters
that they propose  initially to offer the Class B Certificates  to the public at
the price set forth on the cover  page  hereof  and to  certain  dealers at such
price less  concessions  not in excess of ____% of the  principal  amount of the
Class B Certificates.  The Class B Underwriters  may allow, and such dealers may
reallow, concessions not in excess of ____% of the principal amount of the Class
B Certificates to certain brokers and dealers. After the initial public offering
of the Class B Certificates,  the public offering price and such concessions may
be changed.

         Application  will  be  made to list  the  Class A  Certificates  on the
Luxembourg Stock Exchange.

         In connection with the offering, the Underwriters may purchase and sell
the Offered  Certificates  in the open market.  These  transactions  may include
over-allotment  and  stabilizing  transactions  and purchases to cover syndicate
short  positions  created by the  Underwriters  in connection with the offering.
Stabilizing transactions consist of certain bids or purchases for the purpose of
preventing   or  retarding  a  decline  in  the  market  price  of  the  Offered
Certificates; and syndicate short positions involve syndicate sales in excess of
the offering  size.  The  Underwriters  also may impose a penalty  bid,  whereby
selling  concessions  allowed to syndicate  members or other  broker-dealers  in
respect of the Offered  Certificates  for their  account may be reclaimed by the
syndicate if such  Offered  Certificates  are  repurchased  by the  syndicate in
stabilizing or covering transactions.  These activities may stabilize,  maintain
or otherwise  affect the market price of the Offered  Certificates  which may be
higher  than  they  would be in the  absence  of such  transactions;  and  these
activities, if commenced, may be discontinued at any time.

         Each Underwriter has represented and agreed that (a) it has only issued
or passed on and will only issue or pass on in the United  Kingdom any  document
received by it in  connection  with the issue of the Offered  Certificates  to a
person who is of a kind described in Article 11(3) of the Financial Services Act
1986 (Investment Advertisements)  (Exemptions) Order 1996 (as amended) or who is
a person to whom the document may otherwise lawfully be issued or passed on, (b)
it has complied and will comply with all applicable  provisions of the Financial
Services  Act 1986 and other  applicable  laws and  regulations  with respect to
anything  done by it in  relation  to the  Offered  Certificates  in,  from  and
otherwise  involving  the  United  Kingdom  and  (c) if that  Underwriter  is an
authorized  person under the  Financial  Services Act 1986, it has only promoted
and will  only  promote  (as that  term is  defined  in  Regulation  1.02 of the
Financial Services (Promotion of Unregulated  Schemes)  Regulations 1991) to any
person in the United Kingdom the scheme  described herein if that person is of a
kind described either in Section 76(2) of the Financial  Services Act of 1986 or
in Regulation 1.04 of the Financial Services (Promotion of Unregulated  Schemes)
Regulations 1991.


                                       89



<PAGE>



         PSFC and the Transferor will indemnify the Underwriters against certain
liabilities,  including  liabilities  under the Securities Act, or contribute to
payments the Underwriters may be required to make in respect thereof.



                                  LEGAL MATTERS

         Certain  legal  matters   relating  to  the  issuance  of  the  Offered
Certificates  will be passed  upon for the  Transferor  by William T.  Kosturko,
General Counsel to People's Bank.  Certain legal matters relating to the Offered
Certificates will be passed upon for the Transferor by Mayer, Brown & Platt, New
York, New York.  Certain legal matters  relating to the federal tax consequences
of the issuance of the Offered  Certificates  and certain other matters relating
thereto  will be passed upon for the  Transferor  by Mayer,  Brown & Platt,  New
York, New York and certain legal matters  relating to  Connecticut  state income
tax  consequences  will be passed upon for the  Transferor  by Pullman & Comley,
LLC,  Bridgeport,  Connecticut,  special  Connecticut  counsel to People's Bank.
Certain legal matters relating to the issuance of the Offered  Certificates will
be passed upon for the Underwriters by Skadden, Arps, Slate, Meagher & Flom LLP,
New York, New York.


                                       90



<PAGE>




                               INDEX OF KEY TERMS

Accounts          ........................................................13, 13
Accumulation Shortfall....................................................10, 38
Additional Accounts...........................................................14
Affinity Program Accounts.....................................................29
Agent Bank Accounts...........................................................29
Aggregate Principal Receivables...............................................34
Agreement         .............................................................4
Automatic Additional Accounts.................................................14
Available Investor Principal Collections..................................39, 49
Available Reserve Account Amount..............................................71
Bank Portfolio    ............................................................28
Base Rate         ............................................................25
Benefit Plans     ............................................................86
Billing Cycle     ............................................................30
Cedel Participants............................................................46
Cedel             ............................................................46
Cede              .............................................................2
Certificate Holders............................................................4
Certificates      ..........................................................1, 4
Class A Adjusted Investor Interest.............................................6
Class A Available Funds...................................................63, 63
Class A Cap Rate  ............................................................43
Class A Certificate Holders.................................................4, 4
Class A Certificate Rate....................................................8, 8
Class A Certificates........................................................1, 4
Class A Covered Amount....................................................10, 70
Class A Excess Interest.....................................................8, 8
Class A Excess Principal..................................................48, 48
Class A Fixed Allocation..................................................59, 59
Class A Floating Allocation...............................................59, 59
Class A Initial Investor Interest...........................................6, 6
Class A Interest Rate Cap...................................................5, 5
Class A Investor Charge-Off...............................................69, 69
Class A Investor Interest...................................................6, 6
Class A Monthly Cap Rate Interest.........................................62, 62
Class A Monthly Interest....................................................8, 8
Class A Monthly Principal.................................................66, 66
Class A Notional Amount...................................................43, 43
Class A Payment Amount....................................................16, 16
Class A Principal Funding Investment Shortfall............................10, 71
Class A Required Amount...................................................16, 16
Class A Scheduled Payment Date..............................................2, 2
Class A Underwriters..........................................................88
Class B Available Funds...................................................63, 63
Class B Cap Rate  ............................................................44
Class B Certificate Holders.................................................4, 4
Class B Certificate Rate....................................................8, 8
Class B Certificates........................................................1, 4
Class B Excess Interest.....................................................9, 9
Class B Excess Principal..................................................48, 48
Class B Fixed Allocation..................................................59, 59
Class B Floating Allocation...............................................59, 59
Class B Initial Investor Interest...........................................6, 6

                                        i



<PAGE>



Class B Interest Rate Cap...................................................5, 5
Class B Investor Charge-Off...............................................17, 17
Class B Investor Default Amount...........................................69, 69
Class B Investor Interest...................................................6, 6
Class B Monthly Cap Rate Interest.........................................63, 63
Class B Monthly Interest....................................................8, 8
Class B Monthly Principal.................................................66, 66
Class B Monthly Servicing Fee.............................................75, 75
Class B Notional Amount...................................................43, 43
Class B Payment Amount....................................................17, 17
Class B Required Amount...................................................17, 17
Class B Scheduled Payment Date..............................................2, 2
Class B Underwriters..........................................................89
Closing Date      .............................................................5
Code              ............................................................82
Collateral Available Funds....................................................64
Collateral Default Amount.....................................................69
Collateral Fixed Allocation...................................................59
Collateral Floating Allocation................................................59
Collateral Interest Charge-Off................................................70
Collateral Interest Monthly Servicing Fee.....................................75
Collateral Interest Surplus...............................................10, 61
Collateral Interest........................................................7, 60
Collateral Monthly Interest...................................................64
Collateral Monthly Principal..................................................67
Collateral Rate   ............................................................64
Collection Subaccount.........................................................57
Collections       ............................................................58
Commission        .............................................................2
Controlled Accumulation Amount................................................38
Controlled Accumulation Date...................................................9
Controlled Accumulation Period.................................................9
Controlled Deposit Amount......................................................9
Cooperative       ............................................................46
Defaulted Accounts............................................................58
Defaulted Receivables.........................................................69
Definitive Certificates.......................................................47
Depositaries      ............................................................44
Depository        ............................................................42
Determination Date............................................................69
Disclosure Document...........................................................12
Discount Option   ............................................................57
Discount Percentage...........................................................57
Distribution Account..........................................................58
Distribution Date ..........................................................2, 8
Dollars           .............................................................3
DOL               ............................................................86
DTC Participants  ............................................................44
Eligible Account  ............................................................54
Eligible Additional Account...................................................56
Eligible Automatic Additional Account.........................................55
Eligible Receivable...........................................................54
Enhancement Provider..........................................................53
Enhancement       .............................................................5
ERISA             ............................................................21
Euroclear Operator............................................................46

                                       ii



<PAGE>



Euroclear Participants........................................................46
Euroclear System  ............................................................46
Euroclear         ............................................................46
Excess Funding Account........................................................58
Excess Principal  ............................................................48
Excess Spread     ............................................................64
Exchange Act      .............................................................2
Exchangeable Transferor Certificate............................................6
Exchange          ............................................................12
Expected Class A Principal....................................................48
FDIA              ............................................................22
FDIC              ..........................................................1, 6
Finance Charge Account........................................................58
Finance Charge Collections....................................................58
Finance Charge Receivables....................................................13
Global Securities ............................................................98
Holders           ............................................................47
Indirect Participants.........................................................44
Ineligible Receivable.........................................................53
Initial Class A Accumulation Date.............................................48
Initial Collateral Interest....................................................6
Initial Interest Period........................................................9
Initial Investor Interest......................................................6
Insolvency Event  ............................................................73
Interchange       ............................................................34
Interest Period   ............................................................43
Interest Rate Cap Provider.....................................................5
Interest Rate Caps.............................................................5
Investor Charge-Off...........................................................70
Investor Default Amount.......................................................69
Investor Exchange ............................................................12
Investor Percentage....................................................7, 58, 59
IRS               ............................................................82
LIBOR Determination Date......................................................43
LIBOR             .........................................................8, 43
Listing Agent     ............................................................88
Loan Agreement    ............................................................20
London Banking Day............................................................42
MasterCard        ............................................................28
Maximum Addition Amount.......................................................55
Minimum Aggregate Principal Receivables...................................34, 34
Minimum Transferor Interest...................................................34
Monthly Period    .............................................................7
Monthly Servicer Report.......................................................77
Monthly Servicing Fees........................................................75
Offered Certificate Holder....................................................45
Offered Certificate Owners.....................................................2
Offered Certificate Rate.......................................................8
Offered Certificates........................................................1, 4
OID               ............................................................83
Participants      ............................................................44
Pay Out Event     ............................................................37
Paying Agent      ............................................................47
Permitted Investments.........................................................57
Plan Asset Regulation.........................................................87
Pool Factor       ............................................................78

                                       iii



<PAGE>



Portfolio Yield   ............................................................25
Principal Allocation..........................................................61
Principal Collections.........................................................58
Principal Funding Account Balance.........................................10, 38
Principal Funding Account.................................................10, 70
Principal Funding Investment Proceeds.....................................10, 70
Principal Receivables.........................................................13
Principal Shortfalls..........................................................67
Principal Terms   ............................................................51
PSFC              ...................................................1, 1, 6, 41
Qualified Substitute Arrangement..............................................43
Qualified Trust Institution...................................................58
Rapid Amortization Period.....................................................11
Rating Agency     ............................................................26
Reallocated Class B Principal Collections.....................................68
Reallocated Collateral Principal Collections..................................68
Reallocated Principal Collections.............................................69
Receivables       ..........................................................1, 5
Record Date       ............................................................42
Recoveries        ............................................................13
Reference Banks   ............................................................43
Removal Date      ............................................................56
Removed Accounts  ........................................................14, 56
Replacement Interest Rate Cap.................................................43
Representative Portfolio......................................................32
Required Amounts  ............................................................68
Required Collateral Interest..............................................18, 70
Required Reserve Account Amount...............................................71
Reserve Account Funding Date..................................................71
Reserve Account   ............................................................71
Revolving Period  .............................................................9
RTC Policy Statement..........................................................81
RTC               ............................................................22
Scheduled Payment Date........................................................12
Scheduled Series _________ Termination Date...............................12, 72
Securities Act    ........................................................2, 106
Series _________ Supplement....................................................4
Series _________  .............................................................4
Series Cut-Off Date...........................................................13
Series            .............................................................4
Service Transfer  ............................................................76
Servicer Default  ............................................................77
Servicer          ............................................................15
Servicing Fee Rate............................................................75
Servicing Fee     ............................................................75
Shared Finance Charge Collections.............................................19
Supplement        ............................................................12
Tax Counsel       ............................................................82
Telerate Page 3750............................................................43
Terms and Conditions..........................................................46
Total System      ............................................................28
Transfer Agent and Registrar..................................................47
Transfer Date     .............................................................9
Transferor Exchange...........................................................12
Transferor Percentage.........................................................59
Transferor Servicing Fee......................................................75

                                       iv



<PAGE>



Transferor        .............................................................1
Trust Portfolio   .........................................................5, 34
Trustee           .............................................................4
Trust             ..........................................................1, 4
UCC               ............................................................80
Underwriters      ............................................................89
Underwriting Agreement........................................................88
VISA              ............................................................28
Year 2000 Issue   ............................................................29


                                        v



<PAGE>




ANNEX I

PRIOR SERIES ISSUED AND OUTSTANDING

         The Trust has previously issued eight Series of certificates,  three of
which  have  been  repaid in full.  The table  below  sets  forth the  principal
characteristics  of the five  Series  previously  issued by the  Trust  that are
currently  outstanding:  the  Series  1995-1  Certificates,  the  Series  1996-1
Certificates, the Series 1997-1 Certificates, the Series 1997-2 Certificates and
the Series 1998-1 Certificates.  For more specific information with respect to a
Series, any prospective investor should contact People's Bank at (203) 338-7171.
People's Bank will provide,  without charge, to any prospective purchaser of the
Offered  Certificates,  a copy of the  Disclosure  Documents for any  previously
publicly-issued and outstanding Series.



Series 1995-1

Initial Investor Interest................................           $400,000,000
Class A Certificate Rate.................................       LIBOR plus 0.20%
Class B Certificate Rate.................................       LIBOR plus 0.35%
Current Investor Interest................................           $400,000,000
Class A Controlled Amortization Amount...................         $27,142,857.14
Class B Controlled Amortization Amount...................            $20,000,000
Controlled Amortization Date.............................         August 1, 1999
Monthly Servicing Fee....................................        2.00% per annum
Initial Cash Collateral Amount...........................            $36,000,000
Class A Expected Final Distribution Date.................           October 2000
Class B Expected Final Distribution Date.................          November 2000
Scheduled Series 1995-1 Termination Date.................            August 2003
Series Issuance Date.....................................         March 28, 1995




Series 1996-1

Initial Investor Interest................................           $400,000,000
Class A Certificate Rate.................................       LIBOR plus 0.15%
Class B Certificate Rate.................................       LIBOR plus 0.30%
Current Investor Interest................................           $400,000,000
Class A Controlled Amortization Amount...................         $27,071,428.57
Class B Controlled Amortization Amount...................            $21,000,000
Controlled Amortization Date.............................       November 1, 2000
Monthly Servicing Fee....................................         2.0% per annum
Initial Cash Collateral Amount...........................            $36,000,000
Class A Expected Final Distribution Date.................           January 2002
Class B Expected Final Distribution Date.................          February 2002
Scheduled Series 1996-1 Termination Date.................          November 2004
Series Issuance Date.....................................           July 2, 1996




                                      AI-1



<PAGE>




Series 1997-1

Initial Investor Interest................................           $500,000,000
Class A Initial Investor Interest........................           $425,000,000
Class B Initial Investor Interest........................            $33,750,000
Initial Collateral Interest..............................            $41,250,000
Current Investor Interest................................           $500,000,000
Class A Certificate Rate.................................       LIBOR plus 0.12%
Class B Certificate Rate.................................       LIBOR plus 0.32%
Controlled Accumulation Amount...........................         $30,357,142.86
Controlled Accumulation Date.............................       December 1, 2000
Servicing Fee Rate.......................................         2.0% per annum
Class A Scheduled Payment Date...........................          February 2002
Class B Scheduled Payment Date...........................             March 2002
Scheduled Series 1997-1 Termination Date.................           October 2004
Series Issuance Date.....................................         March 27, 1997

Series 1997-2

Initial Investor Interest................................          $500,000,000
Class A Initial Investor Interest........................          $425,000,000
Class B Initial Investor Interest........................           $33,750,000
Initial Collateral Interest..............................           $41,250,000
Current Investor Interest................................          $500,000,000
Class A Certificate Rate.................................       LIBOR plus 0.13%
Class B Certificate Rate.................................       LIBOR plus 0.33%
Controlled Accumulation Amount...........................        $30,357,142.86
Controlled Accumulation Date.............................          June 1, 2001
Servicing Fee Rate.......................................        2.0% per annum
Class A Scheduled Payment Date...........................           August 2002
Class B Scheduled Payment Date...........................        September 2002
Scheduled Series 1997-2 Termination Date.................            April 2005
Series Issuance Date.....................................    September 24, 1997



Series 1998-1

Initial Investor Interest................................           $370,000,000
Class A Initial Investor Interest........................           $343,000,000
Class B Initial Investor Interest........................            $27,000,000
Initial Collateral Interest..............................            $30,000,000
Current Investor Interest................................           $370,000,000
Class A Certificate Rate.................................       LIBOR plus 0.14%
Class B Certificate Rate.................................       LIBOR plus 0.34%
Controlled Accumulation Amount...........................            $24,500,000
Controlled Accumulation Date.............................        January 1, 2002
Servicing Fee Rate.......................................         2.0% per annum


                                      AI-2



<PAGE>




Class A Scheduled Payment Date...........................            March 2003
Class B Scheduled Payment Date...........................            April 2003
Scheduled Series 1998-1 Termination Date.................         November 2005
Series Issuance Date.....................................         April 1, 1998




                                      AI-3



<PAGE>




                                                           ANNEX II

                        GLOBAL CLEARANCE, SETTLEMENT AND
                          TAX DOCUMENTATION PROCEDURES

         Except in certain limited circumstances,  the globally offered People's
Bank Credit Card Master Trust  Floating Rate Class A Asset Backed  Certificates,
Series  _________  and Floating Rate Class B Asset Backed  Certificates,  Series
_________  (collectively,  the "Global  Securities")  will be available  only in
book-entry  form.  Investors  in the  Global  Securities  may hold  such  Global
Securities through The Depository Trust Company ("DTC"), Cedel or Euroclear. The
Global  Securities  will be  tradeable  as home market  instruments  in both the
European and U.S. domestic markets.  Initial settlement and all secondary trades
will settle in same-day funds.

         Secondary market trading between  investors  holding Global  Securities
through Cedel and Euroclear  will be conducted in the ordinary way in accordance
with  their  normal  rules  and  operating  procedures  and in  accordance  with
conventional eurobond practice (i.e., seven calendar day settlement).

         Secondary market trading between  investors  holding Global  Securities
through DTC will be conducted  according to the rules and procedures  applicable
to U.S.  corporate debt  obligations  and prior People's Bank Credit Card Master
Trust issues.

         Secondary  cross-market  trading  between  Cedel or  Euroclear  and DTC
Participants    holding   Offered   Certificates   will   be   effected   on   a
delivery-against-payment  basis through the respective Depositaries of Cedel and
Euroclear (in such capacity) and as DTC Participants.

         Non-U.S.  holders (as  described  below) of Global  Securities  will be
subject to U.S.  withholding taxes unless such holders meet certain requirements
and  deliver   appropriate  U.S.  tax  documents  to  the  securities   clearing
organizations or their participants.


Initial Settlement

         All Global  Securities  will be held in  book-entry  form by DTC in the
name  of Cede & Co.  as  nominee  of DTC.  Investors'  interests  in the  Global
Securities will be represented  through financial  institutions  acting on their
behalf as Participants and Indirect  Participants in DTC. As a result, Cedel and
Euroclear  will hold  positions on behalf of their  participants  through  their
respective  Depositaries,  which in turn will hold such positions in accounts as
DTC Participants.

         Investors  electing to hold their  Global  Securities  through DTC will
follow the settlement  practices applicable to prior People's Bank Credit Master
Trust issues.  Investor  securities custody accounts will be credited with their
holdings against payment in same-day funds on the settlement date.

         Investors  electing to hold their Global  Securities  through  Cedel or
Euroclear  accounts  will  follow  the  settlement   procedures   applicable  to
conventional  eurobonds,  except that there will be no temporary global security
and no "lock up" or restricted period. Global Securities will be credited to the
securities  custody  accounts  on the  settlement  date  against  payment in the
same-day funds.


Secondary Market Trading

         Since the purchaser  determines the place of delivery,  it is important
to  establish at the time of the trade where both the  purchaser's  and seller's
accounts are located to ensure that  settlement can be made on the desired value
date.

         Trading between DTC Participants.  Secondary market trading between DTC
Participants  will be settled using the procedures  applicable to prior People's
Bank Credit Card Master Trust issues in same-day funds.


                                      AII-1



<PAGE>



         Trading between Cedel and/or Euroclear  Participants.  Secondary market
trading  between Cedel  Participants or Euroclear  Participants  will be settled
using the procedures applicable to conventional eurobonds in same-day funds.

         Trading  between  DTC seller  and Cedel or  Euroclear  purchaser.  When
Global Securities are to be transferred from the account of a DTC Participant to
the accounts of a Cedel  Participant or a Euroclear  Participant,  the purchaser
will send  instructions  to Cedel or Euroclear  through a Cedel  Participant  or
Euroclear  Participant at least one business day prior to  settlement.  Cedel or
Euroclear  will  instruct  the  respective  Depositary,  as the case may be,  to
receive the Global  Securities  against  payment.  Payment will include interest
accrued to the Global Securities from and including the last coupon payment date
to and excluding the settlement  date, on the basis of actual days elapsed and a
360 day year. Payment will then be made by the respective  Depositary to the DTC
Participant's   account  against  delivery  of  the  Global  Securities.   After
settlement has been  completed,  the Global  Securities  will be credited to the
respective  clearing system and by the clearing  system,  in accordance with its
usual procedures, to the Cedel Participant's or Euroclear Participant's account.
The Global  Securities  credit will appear the next day (European  time) and the
cash debit will be  back-valued  to, and the  interest on the Global  Securities
will  accrue  from,  the  value  date  (which  would be the  preceding  day when
settlement occurred in New York). If settlement is not completed on the intended
value date (i.e.,  the trade fails),  the Cedel or Euroclear  cash debit will be
valued instead as of the actual settlement date.

         Cedel  Participants  and  Euroclear  Participants  will  need  to  make
available  to the  respective  clearing  systems the funds  necessary to process
same-day funds settlement.  The most direct means of doing so is to pre-position
funds for settlement,  either from cash on hand or existing lines of credit,  as
they would for any settlement  occurring  within Cedel or Euroclear.  Under this
approach,  they may take on  credit  exposure  to Cedel or  Euroclear  until the
Global Securities are credited to their accounts one day later.

         As an alternative,  if Cedel or Euroclear has extended a line of credit
to  them,  Cedel  Participants  or  Euroclear  Participants  can  elect  not  to
pre-position  funds and allow that credit line to be drawn upon the  settlement.
Under this procedure,  Cedel Participants or Euroclear  Participants  purchasing
Global  Securities  would incur  overdraft  charges for one day,  assuming  they
cleared  the  overdraft  when  the  Global  Securities  were  credited  to their
accounts. However, interest on the Global Securities would accrue from the value
date.  Therefore,  in many cases the investment  income on the Global Securities
earned during that one day period may substantially  reduce or offset the amount
of such  overdraft  charges,  although  this  result  will  depend on each Cedel
Participant's or Euroclear Participant's particular cost of funds.

         Since the  settlement is taking place during New York  business  hours,
DTC Participants can employ their usual procedures for sending Global Securities
to the respective  Depositary for the benefit of Cedel Participants or Euroclear
Participants.  The sale  proceeds  will be  available  to the DTC  seller on the
settlement date.  Thus, to the DTC Participants a cross-market  transaction will
settle no differently than a trade between two DTC Participants.

         Trading  between Cedel or Euroclear  seller and DTC  purchaser.  Due to
time  zone  differences  in  their  favor,   Cedel  Participants  and  Euroclear
Participants  may employ their  customary  procedures for  transactions in which
Global  Securities  are to be transferred  by the  respective  clearing  system,
through the respective  Depositary,  to a DTC Participant.  The seller will send
instructions  to Cedel or  Euroclear  through a Cedel  Participant  or Euroclear
Participant at least one business day prior to settlement. In these cases, Cedel
or Euroclear will instruct the respective Depositary, as appropriate, to deliver
the bonds to the DTC Participant's account against payment. Payment will include
interest  accrued on the Global  Securities  from and  including the last coupon
payment date to and  excluding the  settlement  date on the basis of actual days
elapsed and a 360 day year. The payment will then be reflected in the account of
the Cedel Participant or Euroclear Participant the following day, and receipt of
the cash proceeds in the Cedel Participant's or Euroclear  Participant's account
would be  back-valued  to the value date (which would be the preceding day, when
settlement  occurred in New York).  Should the Cedel  Participant  or  Euroclear
Participant have a line of credit with its respective  clearing system and elect
to be in a debit position in anticipation of receipt of the sale proceeds in its
account,  the back-valuation will extinguish any overdraft charges incurred over
that one-day  period.  If settlement is not completed on the intended value date
(i.e., the trade fails), receipt of the cash proceeds in the Cedel Participant's
or  Euroclear  Participant's  account  would  instead be valued as of the actual
settlement date.

         Finally,  day traders  that use Cedel or  Euroclear  and that  purchase
Global  Securities from DTC Participants  for delivery to Cedel  Participants or
Euroclear Participants should note that these trades would automatically fail on
the sale side unless  affirmative  action were taken. At least three  techniques
should be readily available to eliminate this potential problem:

                                      AII-2



<PAGE>



         (a)  borrowing  through  Cedel  or  Euroclear  for one day  (until  the
purchase  side of the day  trade  is  reflected  in  their  Cedel  or  Euroclear
accounts) in accordance with the clearing system's customary procedures;

         (b) borrowing the Global  Securities in the U.S. from a DTC Participant
no later  than  one day  prior  to  settlement,  which  would  give  the  Global
Securities  sufficient time to be reflected in their Cedel or Euroclear  account
in order to settle the sale side of the trade; or

         (c)  staggering the value dates for the buy and sell sides of the trade
so that the value date for the purchase from the DTC Participant is at least one
day prior to the value date for the sale to the Cedel  Participant  or Euroclear
Participant.


Certain U.S. Federal Income Tax Documentation Requirements

         A beneficial  owner of Global  Securities  holding  securities  through
Cedel or  Euroclear  (or  through  DTC if the holder has an address  outside the
U.S.) will be subject to the 30% U.S.  withholding tax that generally applies to
payments of interest  (including  original  issue  discount) on registered  debt
issued by U.S. Persons, unless (i) each clearing system, bank or other financial
institution that holds customers' securities in the ordinary course of its trade
or business in the chain of intermediaries between such beneficial owner and the
U.S.  entity  required to withhold tax complies  with  applicable  certification
requirements  and (ii) such beneficial owner takes one of the following steps to
obtain an exemption or reduced tax rate:

         Exemption for non-U.S. Persons (Form W-8). Beneficial owners of Offered
Certificates that are non-U.S.  Persons can obtain a complete exemption from the
withholding tax by filing a signed Form W-8 (Certificate of Foreign Status).  If
the information  shown on Form W-8 changes,  a new Form W-8 must be filed within
30 days of such change.

         Exemption for non-U.S.  Persons with effectively connected income (Form
4224). A non-U.S. Person,  including a non-U.S.  corporation or bank with a U.S.
branch, for which the interest income is effectively  connected with its conduct
of a trade or business in the United  States,  can obtain an exemption  from the
withholding tax by filing Form 4224 (Exemption from Withholding of Tax on Income
Effectively  Connected  with the  Conduct of a Trade or  Business  in the United
States).

         Exemption  or reduced  rate for  non-U.S.  persons  resident  in treaty
countries  (Form 1001).  Non-U.S.  Persons that are Offered  Certificate  Owners
residing in a country that has a tax treaty with the United States can obtain an
exemption  or reduced tax rate  (depending  on the treaty  terms) by filing Form
1001 (Ownership,  Exemption or Reduced Rate Certificate). If the treaty provides
only for a reduced rate, withholding tax will be imposed at that rate unless the
filer  alternatively  files  Form  W-8.  Form  1001 may be filed by the  Offered
Certificate Owner or its agent.

         Exemption  for U.S.  Persons  (Form  W-9).  U.S.  Persons  can obtain a
complete  exemption from the withholding tax by filing Form W-9 (Payer's Request
for Taxpayer Identification Number and Certification).

         U.S. Federal Income Tax Reporting  Procedure.  The Offered  Certificate
Owner of a Global  Security or, in the case of a Form 1001 or a Form 4224 filer,
its agent,  files by submitting the appropriate  form to the person through whom
it holds (the clearing  agency,  in the case of persons holding  directly on the
books of the clearing  agency).  Form W-8 and Form 1001 are  effective for three
calendar years and Form 4224 is effective for one calendar year.

         The term "U.S.  Person"  means (i) a citizen or  resident of the United
States, (ii) a corporation or partnership  organized in or under the laws of the
United States or any political subdivision thereof or (iii) an estate the income
of  which  is  includible  in gross  income  for  United  States  tax  purposes,
regardless of its source or (iv) a trust whose  administration is subject to the
primary  supervision  of a United  States court and for which one or more United
States  fiduciaries  have the authority to control all substantial  decisions of
the trust.  This summary does not deal with all aspects of U.S.  Federal  income
tax  withholding  that  may  be  relevant  to  foreign  holders  of  the  Global
Securities.  Further,  the U.S. Treasury  Department has recently  finalized new
regulations  that will revise some aspects of the current system for withholding
on amounts paid to foreign persons. Under these regulations, which are generally
effective for payments made on or after January 1, 1999, interest or OID paid to
a beneficial owner of Global Securities that is a non-U.S. Person would continue
to be exempt from U.S. withholding taxes (including backup withholding) provided
that the beneficial owner complies

                                      AII-3



<PAGE>



with the new  certification  procedures.  Investors are advised to consult their
own tax advisors for specific tax advice  concerning their holding and disposing
of the Global Securities.


                                      AII-4



<PAGE>



                        PRINCIPAL OFFICE OF PEOPLE'S BANK

                                Bridgeport Center
                                 850 Main Street
                            Bridgeport, CT 06604-4913

                             TRUSTEE AND AGENT BANK

                              Bankers Trust Company
                                 4 Albany Street
                                   10th Floor
                            New York, New York 10005

                         PAYING AGENT AND TRANSFER AGENT

                              Bankers Trust Company
                                 4 Albany Street
                                   10th Floor
                            New York, New York 10005

         LISTING AGENT, PAYING AGENT, CO-TRANSFER AGENT AND CO-REGISTRAR

                         Bankers Trust Luxembourg, S.A.
                           14 Boulevard F.D. Roosevelt
                                 Luxembourg City
                                   Luxembourg

                            LEGAL ADVISER TO THE BANK

                             As to United States Law

                              Mayer, Brown & Platt
                                  1675 Broadway
                          New York, New York 10019-5820

                        LEGAL ADVISER TO THE UNDERWRITERS

                             As to United States Law

                              Skadden, Arps, Slate,
                              Meagher & Flom, LLP
                                919 Third Avenue
                            New York, New York 10022


                             ACCOUNTANTS TO THE BANK

                              KPMG Peat Marwick LLP
                               3001 Summer Street
                               Stamford, CT 06905





<PAGE>



- --------------------------------------------------------------------------------


         No dealer,  salesperson or other person has been authorized to give any
information or to make any  representation not contained in this Prospectus and,
if given or made, such information or representation  must not be relied upon as
having  been  authorized  by  People's  Bank or the  Underwriters.  Neither  the
delivery  of this  Prospectus  nor any sale  made  hereunder  shall,  under  any
circumstances,  create any implication that the information  contained herein or
therein is correct as of any time  subsequent  to the date of such  information.
This  Prospectus  does not constitute an offer to sell or a  solicitation  of an
offer to buy any of the  securities  offered hereby in any  jurisdiction  to any
person to whom it is unlawful to make such offer in such jurisdiction.


                                TABLE OF CONTENTS


                                                    Page
Reports to Certificate Holders.................       2
Available Information..........................       2
Other Information..............................       3
Prospectus Summary.............................       4
Risk Factors...................................      22
The Trust......................................      28
The Credit Card Business of People's
   Bank........................................      28
The Receivables................................      34
Maturity Considerations........................      37
Receivable Yield Considerations................      40
Use of Proceeds................................      40
People's Bank..................................      41
Description of the Certificates................      41
Certain Legal Aspects of the Receivables.......      80
Certain Federal Income Tax Consequences........      82
State and Local Tax Consequences...............      85
Certain Employee Benefit Plan Considerations...      86
Listing and General Information................      88
Underwriting...................................      88
Legal Matters..................................      90

Index of Key Terms.............................       i
Annex I Prior Series Issued And
   Outstanding.................................    AI-1
Annex II Global Clearance, Settlement and
   Tax Documentation Procedures................   AII-1


          Until _______ (90 days after the date of this Prospectus), all dealers
effecting transactions in the Offered Certificates, whether or not participating
in this  distribution,  may be  required  to  deliver a  Prospectus.  This is in
addition to the  obligation  of dealers to deliver a  Prospectus  when acting as
underwriters and with respect to their unsold allotments or subscriptions.

================================================================================




                                   $_________

                            People's Bank Credit Card
                                  Master Trust

                             $_______ Floating Rate
                              Class A Asset Backed
                         Certificates, Series _________

                             $_______ Floating Rate
                              Class B Asset Backed
                         Certificates, Series _________

                                      LOGO

                             Transferor and Servicer

                               __________________


                                   PROSPECTUS


                               __________________


                    Underwriters of the Class A Certificates

                    Underwriters of the Class B Certificates






================================================================================





<PAGE>



                                     PART II

Item 13.   Other Expenses of Issuance and Distribution


Registration Fee................................................$     295.00
Printing and Engraving..........................................           *
Legal Fees and Expenses.........................................           *
Blue Sky Fees and Expenses......................................           *
Accountants' Fees and Expenses..................................           *
Rating Agency Fees..............................................           *
Miscellaneous Fees..............................................           *
                                                                   ---------
Total...........................................................$     295.00
                                                                   =========


- --------------------------
* To be provided by amendment.


Item 14.   Indemnification of Directors and Officers

         Article X of the Articles of  Incorporation  of People's  Bank provides
that the Bank shall indemnify its directors,  officers,  employees,  agents, and
all other persons eligible for  indemnification by People's Bank, to the fullest
extent  permitted  or required  by Section  33-320a of the  Connecticut  General
Statutes and as provided by the Bylaws of the Bank. Furthermore,  no director of
People's  Bank shall be personally  liable to People's Bank or its  stockholders
for monetary damages for breach of duty as a director in any amount in excess of
the  compensation  received by the  director for serving  People's  Bank in that
capacity  during  the year such  violation  occurred,  unless  such  breach  (1)
involves a knowing and culpable  violation of law by the  director,  (2) enables
the director or an associate of such director (as defined in subdivision  (3) of
Section 33-374d of the  Connecticut  General  Statutes),  to receive an improper
personal economic gain, (3) shows a lack of good faith and a conscious disregard
for the duty of the director to People's Bank under  circumstances  in which the
director was aware that his conduct or omission created an unjustifiable risk of
serious  injury to People's  Bank,  (4)  constitutes  a sustained  and unexcused
pattern of inattention  that amounted to an abdication of the director's duty to
People's Bank, or (5) creates  liability  under Section 36-9 of the  Connecticut
General  Statutes.  Furthermore,  Article  X of the  Articles  of  Incorporation
provides that any repeal or  modification  of Article X by the  stockholders  of
People's  Bank  shall be  prospective  only and shall not  adversely  affect any
limitation on the personal  liability of a director of People's Bank existing at
the time of such repeal or modification.

         Article VI of the By-laws of People's Bank provides that the Bank shall
indemnify (a) its currently acting and its former directors, officers, employees
or agents to the fullest extent that  indemnification  of directors is permitted
by the Connecticut Stock Corporation Act and (b) its officers to the same extent
as its  directors  (and to such further  extent as is  consistent  with law). In
addition, Article VI of such By-Laws provides that People's Bank shall indemnify
its  directors  and  officers  who,  while  serving as  directors or officers of
People's  Bank,  also  serve at the  request  of  People's  Bank as a  director,
officer, partner, trustee,  employee, agent or fiduciary of another corporation,
partnership,  joint venture, trust, other enterprise or employee benefit plan to
the fullest extent permitted by the Connecticut Stock Corporation Act.

         Article VI of People's  Bank's  By-laws also provides that any director
or   officer   seeking   indemnification   within   the   foregoing   rights  of
indemnification  shall be entitled to advances from People's Bank for payment of
the  reasonable  expenses  incurred by him in  connection  with the matter as to
which he is seeking  indemnification  as authorized by the Board of Directors in
accordance  with the  provisions of and in the manner and to the fullest  extent
permissible under the Connecticut  Stock Corporation Act. Further,  such Section
provides  that the  foregoing  rights  of  indemnification  shall  not be deemed
exclusive of any other right, with respect to indemnification  or otherwise,  to
which  those  seeking  indemnification  may be  entitled  and shall inure to the
benefit of the heirs,  executors and administrators of such director or officer.
Furthermore, any such right of indemnification shall be consistent with the laws
of the State of Connecticut.

         The Connecticut  Stock  Corporation Act provides that a corporation may
indemnify any person made a party to any proceeding,  other than an action by or
in the right of the  corporation,  by reason of the fact that he, or the  person
whose

                                      II-1



<PAGE>



legal representative he is, is or was a shareholder, director, officer, employee
or agent of the corporation,  or an eligible outside party,  against  judgments,
fines,  penalties,  amounts paid in settlement and reasonable  expenses actually
incurred by him, and the person whose legal  representative he is, in connection
with such proceeding such person shall not be entitled to indemnification if (1)
it is established that such person, and the person whose legal representative he
is, was successful on the merits in the defense of any proceeding referred to in
this subsection,  or (2) it shall be concluded that such person,  and the person
whose  legal  representative  he is,  acted in good  faith  and in a  manner  he
reasonably  believed to be in the best interests of the  corporation  or, in the
case of a person  serving as a fiduciary  of an employee  benefit plan or trust,
either in the best interests of the  corporation or in the best interests of the
participants  and  beneficiaries  of such  employee  benefit  plan or trust  and
consistent with the provisions of such employee  benefit plan or trust and, with
respect to any criminal action or proceeding, that he had no reasonable cause to
believe his conduct was unlawful, or (3) the court shall have determined that in
view of all the circumstances  such person is fairly and reasonably  entitled to
be indemnified,  and then for such amount as the court shall  determine;  except
that,  in  connection  with an alleged  claim based upon his purchase or sale of
securities  of the  corporation  or of  another  enterprise,  which he serves or
served at the request of the corporation,  the corporation  shall only indemnify
such  person  after  the court  shall  have  determined  that in view of all the
circumstances  such person is fairly and reasonably  entitled to be indemnified,
and then for such amount as the court shall determine.


Item 15.   Recent Sales of Unregistered Securities

         The Trust has not previously issued any unregistered securities.


Item 16.   Exhibits and Financial Statements

(a)   Exhibits


       1.1       --   Form of Underwriting Agreement.*
       3.2       --   Articles of Incorporation, as amended.*
       3.2       --   By-laws, as amended.*
       4.1       --   Amended and Restated  Pooling and  Servicing  Agreement,
                      and certain other related agreements as Exhibits thereto.*
       4.2       --   Form of Series _________ Supplement,  including forms of
                      the Certificates,  and certain other related agreements as
                      Exhibits thereto.*
       4.3       --   Form of Interest Rate Caps.*
       5.1       --   Opinion of Mayer, Brown & Platt with respect to legality.*
       8.1       --   Opinion of Mayer,  Brown & Platt with  respect  to tax
                      matters.*
       8.2       --   Opinion of Pullman & Comley with respect to tax matters.*
      23.1       --   Consent of Mayer, Brown & Platt (included in its opinions
                      filed as Exhibit  5.1 and  Exhibit  8.1).
      23.2       --   Consent  of  Pullman  &  Comley (included in its opinion
                      filed as an Exhibit to Exhibit 8.2).
      24.1       --   Powers of Attorney.

- -------------

*    To be filed by amendment.

(b)   Financial Statements

         All   financial   statements,   schedules  and   historical   financial
information have been omitted as they are not applicable.


                                      II-2



<PAGE>



Item 17.   Undertakings

         The undersigned registrant hereby undertakes as follows:

         (a) To provide to the  Underwriters  at the  closing  specified  in the
Underwriting Agreement Certificates in such denominations and registered in such
names  as  required  by the  Underwriters  to  permit  prompt  delivery  to each
purchaser.

         (b)  Insofar  as  indemnification  for  liabilities  arising  under the
Securities  Act of 1933, as amended (the  "Securities  Act") may be permitted to
directors,  officers and controlling  persons of the registrant  pursuant to the
provisions described under Item 14 above, or otherwise,  the registrant has been
advised  that in the opinion of the  Securities  and  Exchange  Commission  such
indemnification  is  against  public  policy  as  expressed  in such Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the registrant of expenses incurred
or paid by a director,  officer or  controlling  person of the registrant in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the questions whether such  indemnification by it is against public
policy as expressed  in such Act and will be governed by the final  adjudication
of such issue.

         (c) For purposes of determining any liability under the Securities Act,
the  information  omitted  from  the  form of  prospectus  filed as part of this
Registration  Statement  in reliance  upon Rule 430A and  contained in a form of
prospectus  filed by the Registrant  pursuant to Rule 424(b)(1) or (4) under the
Securities Act shall be deemed to be part of this  Registration  Statement as of
the time it was declared effective.

         (d) For the purpose of determining  any liability  under the Securities
Act, each  post-effective  amendment that contains a form of prospectus shall be
deemed to be a new  registration  statement  relating to the securities  offered
therein,  and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

                                      II-3



<PAGE>



                                   SIGNATURES

         Pursuant to the requirements of the Securities Act of 1933, as amended,
the Registrant has duly caused this  Registration  Statement to be signed on its
behalf by the undersigned, thereunto duly authorized, in the City of Bridgeport,
State of Connecticut, on September 17, 1998.


                                    PEOPLE'S BANK
                                    as originator of the Trust (Registrant)


                                    By  /s/ George W. Morriss
                                       ----------------------------
                                       George W. Morriss
                                       Executive Vice President and
                                       Chief Financial Officer


         Each director and officer of the  registrant  whose  signature  appears
below  hereby  appoints  David E.A.  Carson,  George W.  Morriss  and William T.
Kosturko, and each of them severally,  as his or her attorney-in-fact to sign in
his or her name and behalf,  in any and all capacities  stated below and to file
with the Commission any and all amendments,  including post-effective amendments
to this  registration  statement,  and the registrant  hereby also appoints each
such person as its attorney-in-fact with the authority to sign and file any such
amendments  in  its  name  and  behalf.  Pursuant  to  the  requirements  of the
Securities Act of 1933, as amended, this Registration  Statement has been signed
on September 17, 1998 by the following persons in the capacities indicated


     Signatures                Title
     ----------                -----

 /s/ David E.A. Carson
- -------------------------      Chief Executive Officer, Director
  David E.A. Carson

 /s/ James P. Biggs
- -------------------------      President, Director
   James P. Biggs

 /s/ Vincent J. Calabrese
- -------------------------      First Vice President and Comptroller
Vincent J. Calabrese           (Chief Accounting Officer)

 /s/ George P. Carter
- -------------------------      Director
  George P. Carter

 /s/ Joseph E. Clancy
- -------------------------      Director
  Joseph E. Clancy

 /s/ Jerry Franklin
- -------------------------      Director
   Jerry Franklin


- -------------------------      Director
  Samuel W. Hawley


                                      II-4



<PAGE>



      Signatures               Title
      ----------               -----

 /s/ Betty Ruth Hollander
- -------------------------      Director
 Betty Ruth Hollander

 /s/ Eunice S. Groark
- -------------------------      Director
   Eunice S. Groark

 /s/ Saul Kwartin
- -------------------------      Director
     Saul Kwartin

/s/Jeremiah J. Lowney, Jr.
- -------------------------      Director
Jeremiah J. Lowney, Jr.

 /s/ Jack E. McGregor
- -------------------------      Director
   Jack E. McGregor

 /s/ James A. Thomas
- -------------------------      Director
    James A. Thomas




                                      II-5



<PAGE>


EXHIBIT INDEX


   1.1   --   Form of Underwriting Agreement.*
   3.2   --   Articles of Incorporation, as amended.*
   3.2   --   By-laws, as amended.*
   4.1   --   Amended and Restated Pooling and Servicing Agreement, and certain
              other related agreements as Exhibits thereto.*
   4.2   --   Form of Series  _________  Supplement,  including  forms of the
              Certificates,  and certain  other  related  agreements as Exhibits
              thereto.*
   4.3   --   Form of Interest Rate Caps.*
   5.1   --   Opinion  of Mayer,  Brown & Platt with  respect to  legality.*
   8.1   --   Opinion of Mayer,  Brown & Platt with respect to tax matters.*
   8.2   --   Opinion of Pullman & Comley with respect to tax matters.*
  23.1   --   Consent of Mayer,  Brown & Platt  (included in its opinions filed
              as Exhibit 5.1 and Exhibit 8.1).
  23.2   --   Consent of Pullman & Comley  (included in its opinion filed as an
              Exhibit to Exhibit 8.2).
  24.1   --   Powers of Attorney.

- -----------

*    To be filed by amendment.


                                      II-6



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission