JOHNSTOWN AMERICA INDUSTRIES INC
10-K, 1997-03-20
RAILROAD EQUIPMENT
Previous: EQUITY RESIDENTIAL PROPERTIES TRUST, 424B5, 1997-03-20
Next: CAMDEN PROPERTY TRUST, 424B5, 1997-03-20




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

                 ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                   FOR THE FISCAL YEAR ENDED DECEMBER 31, 1996
                           Commission File No. 0-21830

                       Johnstown America Industries, Inc.
             (Exact name of registrant as specified in its charter)

          Delaware                                     25-1672791
 (State or other jurisdiction of           (I.R.S. Employer Identification No.)
  incorporation or organization)
                            980 North Michigan Avenue
                                   Suite 1000
                             Chicago, Illinois 60611
                    (Address of principal executive offices)

                                 (312) 280-8844
              (Registrant's telephone number, including area code)

Securities registered  pursuant to Section 12 (b) of the Act:  None

Securities registered pursuant to Section 12 (g) of the Act:

        Common Stock, $.01 par value        NASDAQ National Market System

Indicate by checkmark  whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.

               Yes [ X ]                          No________

Indicate by checkmark if disclosure of delinquent filers pursuant to Item 405 of
Regulation S-K is not contained herein,  and will not be contained,  to the best
of the registrant's  knowledge,  in definitive  proxy or information  statements
incorporated by reference in Part III of this Form 10-K.

                     ___________

State the aggregate  market value of the voting stock held by  nonaffiliates  of
the registrant. The aggregate market value shall be computed by reference to the
price at which the stock was sold,  or the average bid and asked  prices of such
stock,  as of a specified date within 60 days prior to the date of filing.  (See
definition of affiliate in Rule 405.)

                        $38,576,291 as of March 12, 1997.

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

              Class                       Outstanding at March 12, 1997

   Common Stock, $.01 par value                      9,755,062




Portions of the following  documents are  incorporated  by reference in Parts II
and III of this Report:  (1) Registrant's  Annual Report to Shareholders for the
fiscal  year ended  December  31,  1996 (Part II);  and (2)  Registrant's  Proxy
Statement for the Annual Meeting of Shareholders to be held on May 1, 1997 (Part
III).




                                           1

<PAGE>





                                     PART I

                                Item 1. Business

                                   The Company

        Johnstown  America  Industries,   Inc.  (the  "Company"),   through  its
subsidiaries,  designs and manufactures  railroad  freight cars,  components and
assemblies primarily for medium and heavy-duty trucks and high quality,  complex
iron castings for transportation-related and a variety of other markets.
The Company's principal business operations are:

        Railroad  Freight  Cars.  Johnstown  America  Corporation  ("JAC")  is a
leading manufacturer of railroad freight cars used principally for hauling coal,
agricultural  and  mining  products,  intermodal  containers  (which are used on
trucks and ships as well as on freight  cars) and highway  trailers.  JAC is the
largest North American  manufacturer of coal freight cars. JAC is recognized for
its expertise in the development  and manufacture of aluminum  freight cars that
increase load capacity and  consequently  reduce carrier  costs.  In addition to
manufacturing aluminum coal cars, the Company has introduced an aluminum covered
hopper car designed for high volume grain transport. As part of its full-service
business  strategy,  the Company through Freight Car Services,  Inc. ("FCS") has
established  a  presence  in the  growing  market  for  freight  car  repair and
rebuilding  services  and  through  JAIX  Leasing  Company  ("JAIX")  offers its
customers freight car leasing and fleet management alternatives.

        Truck Components and Assemblies.  Gunite  Corporation  ("Gunite") is the
leading North American  supplier of wheel-end  systems and  components,  such as
brake  drums,  disc wheel hubs,  spoke  wheels and rotors to original  equipment
manufacturers  ("OEMs") in the  heavy-duty  truck  industry.  Gunite is a market
leader in the production of automatic slack adjusters  (braking devices mandated
for all new trucks  produced  with air brakes since  October 1994) and wheel-end
components for anti-lock  braking systems ("ABS"),  which have been mandated for
all new trucks  beginning in March 1997 and all new trailers  beginning in March
1998.  In addition to serving  OEMs,  Gunite has  significant  sales to the less
cyclical   aftermarket.   Bostrom  Seating,   Inc.   ("Bostrom")  is  a  leading
manufacturer  of air suspension  and static  seating  systems for the medium and
heavy-duty truck industry.  Fabco Automotive  Corporation ("Fabco") is a leading
supplier of steerable drive axles, gear boxes and related parts for heavy on/off
highway trucks and utility vehicles.

        Iron Castings.  Brillion Iron Works, Inc.  ("Brillion")  operates one of
the  nation's  largest  and most  versatile  iron  foundries  and is  focused on
providing  high  quality  complex  castings  to  customers  in a wide  range  of
industries,   including  the  truck,   industrial   machinery,   automotive  and
construction  equipment markets.  A leader in ductile iron technology,  Brillion
specializes in the production of lightweight,  intricate thin wall castings.  In
addition to providing an important  source of high quality  castings for Gunite,
Brillion has  long-standing  relationships  with many of its over 225 customers.
Generally,  once a foundry begins  production of a product,  it will continue to
manufacture  the item for the product's life cycle.  Brillion also  manufactures
and sells a line of farm equipment products.

Corporate History of the Company

         An investor group led by Thomas M. Begel,  the Chairman,  President and
Chief Executive  Officer of the Company and the former  Chairman,  President and
Chief Executive  Officer of The Pullman  Company,  formed the Company in 1991 as
the holding  company for JAC to acquire  substantially  all of the assets of the
freight car manufacturing business of Bethlehem Steel Corporation ("Bethlehem"),
a business started in 1901 in Johnstown,  Pennsylvania and acquired by Bethlehem
in 1923. JAC acquired the freight car  manufacturing  business from Bethlehem in
October 1991 for approximately $53.3 million.


                                           2

<PAGE>



        In July 1993, the Company  completed an initial  public  offering of its
common stock and in February 1994 the Company completed a secondary  offering of
its common stock.

        In January 1995, the Company purchased Bostrom,  a leading  manufacturer
of  heavy-duty  truck  seating  systems  located  in  Piedmont,   Alabama,   for
approximately  $32.4  million.   Bostrom  was  founded  in  1935  in  Milwaukee,
Wisconsin.

        In  January  1995,  the  Company  through  FCS  acquired  a freight  car
rebuilding  and repair  facility  in  Danville,  Illinois  for $2.5  million and
through 1996 has spent capital of $2.6 million for refurbishment.
FCS started operations in October 1995.

        In August 1995, the Company acquired Truck Components,  Inc. ("TCI"),  a
holding company for Gunite, Brillion and Fabco, for approximately $266.1 million
in cash, including the repayment of TCI's existing indebtedness.  TCI was formed
in 1987 in order to acquire Gunite and Fabco from Fruehauf Corporation now known
as K-H  Corporation  ("K-H").  In 1988,  TCI acquired  Brillion  from a group of
investors led by the Robins Group.  Gunite was founded in Rockford,  Illinois in
1854 as a custom  manufacturer of cast iron products.  Fabco was founded in 1918
in Oakland,  California  as a  manufacturer  of truck  components  and specialty
vehicles.  Brillion  was founded in 1890 as a farm  equipment  manufacturer  and
constructed its first iron foundry in 1933.

Freight Car Operations

        The  Company is a leading  manufacturer  of railroad  freight  cars used
principally  for hauling  coal,  agricultural  and mining  products,  intermodal
containers  (which are used on trucks and ships as well as on freight  cars) and
highway trailers. As part of its full-service business strategy, the Company has
expanded  its  presence  in the  growing  market  for  freight  car  repair  and
rebuilding  services  and offers its  customers  freight  car  leasing and fleet
management alternatives.

        Products and Services

        The Company  participates in the following  freight car market segments:
new car manufacturing; rebuilds, repairs and modifications; sales of freight car
kits and parts; and freight car leasing and fleet management.

        New Car  Manufacturing.  The Company's  freight car  operations  offer a
range of car types in an effort to take advantage of industry  trends and market
opportunities,  particularly in the development of aluminum freight cars used in
the  shipment  of  bulk  commodities.   The  Company's  freight  car  operations
manufacture the following types of freight cars:

               Gondolas.  The BethGon  Coalporter(R)  is a patented twin tub car
designed for the coal and utility industries.  The BethGon was designed to carry
more coal with  greater  stability  and  remains  the  dominant  type of car for
hauling coal,  particularly for hauling  low-sulfur coal from the western United
States.  Although the BethGon is made in either  steel or aluminum,  most of the
BethGons delivered in the last few years have been made of aluminum.  In 1994, a
new  smooth-sided  Aeroflo Aluminum BethGon was introduced which offers carriers
both fuel  savings and added cubic  carrying  capacity.  In 1996,  a new lighter
weight BethGon was introduced which weighs  approximately 3,500 pounds less than
a standard BethGon,  thereby enabling the car to carry  significantly  more coal
per trip.  This new car has been received by the  marketplace  with  significant
interest.

               Open  Hoppers.  To expand its product  line to service the entire
coal market, the Company's freight car operations began  manufacturing  aluminum
open hoppers in 1994. The Company's  freight car operations  have the capability
to produce both aluminum and steel open hoppers and recently

                                           3

<PAGE>



developed and  introduced an aluminum  rapid  discharge  coal car (the AutoFlood
II(TM)) that  provides 18 tons more  capacity per load than  conventional  steel
automatic  discharge freight cars. The aluminum  AutoFlood II(TM) coal car, with
its patented  automatic  discharge  system providing a more efficient method for
the rapid  discharge of coal,  is being well  received in the  marketplace.  The
Company's freight car operations have been manufacturing an increasing  quantity
of open hopper cars and  believes  that demand for such cars will result in open
hopper cars representing a larger share of its product mix in the future.

        Covered  Hoppers.  Covered  hopper  cars are used to haul  agricultural,
chemical and mineral  products.  In 1994,  the Company's  freight car operations
introduced the Grainporter  2000(TM),  the first aluminum  covered hopper car in
its size range available in high volume  production,  that is designed primarily
for high volume  transportation  of grain. The Company's freight car operations'
first commercial production of the Grainporter 2000(TM) began in 1995.

        Intermodal   Cars.   Intermodal  cars  are  primarily  used  for  moving
intermodal  containers  and trailers.  As a result of a substantial  build-up of
intermodal  cars in the early  1990s,  the  market  for  intermodal  cars  began
declining in 1995 and continued to decline in 1996.  As a result,  there were no
sales of intermodal cars in 1996 and none are expected in 1997.

        Specialty Cars. The Company's  freight car operations  manufacture other
cars for the special  needs of a particular  industry or  customer,  including a
mill gondola car,  which is used to haul steel  slabs,  coils or scrap,  an open
hopper  or  gondola  wood chip car,  which is used to haul wood  chips,  a waste
hauling car, which is used to haul industrial  sludge,  and an ore car, which is
used by railroads to transport taconite pellets and iron ore.

        Rebuilds,  Modifications and Repairs. Freight cars are typically rebuilt
once between 15 and 20 years to extend their life. To pursue what it believes to
be growing  opportunities to service the aging North American freight car fleet,
and further expand its presence in the generally  fragmented  market for freight
car rebuilding,  maintenance and repair,  FCS purchased a freight car repair and
rebuilding  facility in Danville,  Illinois in January 1995.  Operations at this
new  facility,  which is  advantageously  located in the  Midwest,  commenced in
October of 1995. FCS performs total rebuilds,  modifications and repairs of used
freight cars and manufactures certain new cars.

        Car Kits and Parts.  JAC sells kits  containing  the parts  necessary to
build (or rebuild) a particular car to rebuilders and others including FCS, such
as railroads with car building but not fabrication capability.  JAC also markets
a  variety  of  fabricated  parts  to  freight  car  rebuilders  who do not have
fabrication capabilities.

        Leasing.  To meet the needs of its  customers,  the Company  entered the
freight car leasing business in 1994. Through JAIX Leasing, the Company provides
operating  lease  alternatives  to  customers  on new and rebuilt car as well as
fleet  management  services.  As of December 31, 1996,  the Company owned or had
under  management  1,067 railcars in its operating  lease fleet,  representing a
total  investment of  approximately  $22.6  million,  $13.6 million of which was
provided through limited-recourse borrowings.

        Manufacturing

        JAC's  manufacturing  operations  are  conducted  primarily  through two
facilities  located in  Johnstown,  Pennsylvania.  JAC has reduced the number of
freight car erection lines at its  facilities  during 1996 as demand for freight
cars declined.  This has resulted in significant cost  reductions.  In addition,
JAC has  focused on making  its  manufacturing  facilities  and  processes  more
flexible while at the same time reducing  change-over  times and inventories and
improving  product  quality.  Many  of  these  improvements  were  developed  by
involving  the   participation  of  manufacturing   employees,   management  and
customers. JAC has implemented cellular manufacturing concepts,  whereby various
manufacturing steps are

                                           4

<PAGE>



accomplished  in one location  within the  facility,  to  eliminate  unnecessary
movement  of parts  within the  facility,  improve  production  rates and reduce
inventories.  These  improvements  are  intended to provide  JAC with  increased
flexibility  in scheduling  the  production of orders and to minimize  down-time
resulting from car type  change-overs,  thereby increasing the efficiency of its
manufacturing operations.

        FCS'  rebuilding  and repair  operations  are conducted at its Danville,
Illinois facility.

        Customers

        The Company has maintained long-term relationships with major purchasers
of freight cars.  Long-term customers are particularly  important in the freight
car  industry  given the limited  number of buyers and sellers of freight  cars.
Such customers include railroads,  utilities,  grain shippers, leasing companies
and major construction and industrial companies.

        The large  average  size of orders  often  results in a small  number of
customers  representing a significant portion of JAC's revenues in a given year.
In 1996, the top five customers accounted for approximately 52% of the Company's
revenues from its freight car operations.


Truck Components and Assemblies Operations

Gunite

        Gunite is the leading North American  supplier of wheel-end  components,
such as brake  drums,  disc wheel hubs,  spoke  wheels and rotors to OEMs in the
heavy-duty truck industry. Gunite also supplies such products to the aftermarket
as well as the medium-duty truck and trailer markets.

        OEMs have increasingly stressed product quality,  engineering capability
and  customer  service,  as well as price,  in awarding  business to  suppliers.
Gunite has  distinguished  itself among  wheel-end  component  manufacturers  by
providing its customers with dependable  design and testing support and reliable
customer  service.  Gunite works  closely with its  customers'  product  design,
marketing and purchasing  departments,  including  vendor quality  certification
personnel.  Gunite  has  received  top  quality  awards  from  all of its  major
customers.  Obtaining  quality  awards  is a  competitive  advantage  because  a
manufacturer  must  first go through  the OEM's  quality  certification  process
before it can become a qualified supplier.

        Markets

        The truck  components  industry in which Gunite  competes is composed of
two primary markets:  (i) the OEM market;  and (ii) the vehicle  maintenance and
repair sector, also called the replacement market or aftermarket. The OEM market
served by Gunite includes truck  manufacturers  such as Navistar,  Freightliner,
PACCAR, Ford, Volvo GM and Mack Trucks. For the twelve months ended December 31,
1996,  approximately  66% of  Gunite's  total  net  sales  were to OEMs  and the
remainder was to the aftermarket.

        OEMs use  independent  suppliers  for the  production  of most parts and
components.  The use of independent  suppliers,  also known as  outsourcing,  is
largely a result of the ability of independent suppliers to design, engineer and
manufacture  production parts and components at a more competitive cost than the
OEMs.  Outsourcing also enables the OEMs to be more responsive to changes in the
marketplace  and in  technology  and to  reduce  their  capital  investment.  In
general, OEMs increasingly have turned to suppliers to design products, engineer
prototypes and manufacture  parts and components for the life of their vehicles.
The OEMs also have sought to minimize the size of their  supplier  base in order
to  improve  quality,  efficiency  and their  ability to manage  their  supplier
network. The success of suppliers in obtaining

                                           5

<PAGE>



and maintaining  supply  relationships has been a function of four factors:  (i)
consistent product quality; (ii) competitive pricing; (iii) technical expertise;
and (iv)  responsiveness to changes in the marketplace.  The net effect of these
changes has been to increase the  opportunities  for, as well as the competitive
pressures faced by, independent suppliers to the OEM market.

        Sales of Gunite's  products to OEMs are affected,  to a large extent, by
heavy-duty  truck  production  volume  which,  in turn,  is dependent on general
economic conditions. Historically, heavy-duty truck sales have been cyclical. In
general, Gunite's sales tend to follow the North American Class 8 truck build.

        Gunite  seeks  to  increase   sales  to  the  OEM  market   through  the
"standardization" process. In this process, Gunite sales representatives call on
OEM purchasers and Gunite's  engineers work with OEM engineering  departments to
attempt to have Gunite products  selected for the OEMs product lines as standard
equipment.  Once a product is chosen as standard on a line of trucks,  any order
of a truck in that line will come with the  standard  part  unless  the  end-use
customer  specifies a  different  type of  product.  If a  different  product is
specified  by an  end-user,  the  end-user  is  generally  required  to  pay  an
additional  fee to the OEM.  Selection of a Gunite product as standard on a line
of trucks will generally  create a steady demand for that product.  Because such
demand is a derivative of the sales of the particular truck line, being standard
on certain lines may be more advantageous than being standard on others.  Gunite
wheelend  components are currently  standard on certain Navistar,  Freightliner,
PACCAR, Ford and Mack Truck lines.

        Aftermarket  customers  include the service  organizations  of the OEMs,
parts  manufacturers and distributors.  Aftermarket sales principally consist of
the  sale  of  brake  drums.  Sales  of  Gunite's  products  to the  aftermarket
historically  have been less adversely  affected by general business  conditions
since vehicle  owners are more likely to repair  vehicles than purchase new ones
during  recessionary  periods.  Aftermarket  sales, which are tied to the age of
vehicles in service and the need for replacement  parts, have been increasing in
recent years due to Gunite's focus on the aftermarket and the fact that Gunite's
products  are offered as  standard  on more trucks than any of its  competitors'
products.  Gunite's  strategy is to  increase  sales to the  aftermarket,  where
margins are higher  when  compared to the OEM  market,  by  capitalizing  on its
reputation  as a  quality  leader in the  industry  and  continuing  to focus on
customer service.

        Products

        Gunite  supplies the medium- and  heavy-duty  truck and trailer  markets
with a full line of wheelend  components.  These products are made by Gunite and
delivered to the customer either as component parts or in assemblies  which have
been pre-balanced by Gunite. Gunite products are utilized in four basic systems:
(i) Disc Wheel Hub-and-Brake Drum; (ii) Spoke  Wheel-and-Brake Drum; (iii) Spoke
Wheel-andBrake Rotor; and (iv) Disc Wheel Hub-and-Brake Rotor. Generally,  brake
drums and rotors are the braking  devices that work with the  vehicle's  braking
system to stop the  vehicle.  Wheel  hubs and spoke  wheels  are the  connecting
pieces between the brake system and the axle and upon which the rim and tire are
mounted.

        Gunite offers a full line of brake drums and rotors for Class 6, 7 and 8
trucks and  trailers.  The  aftermarket  opportunities  in this product line are
substantial as all brake drums wear with use and eventually need to be replaced.
The timing of such replacement depends on the severity of service.

        Gunite  manufactures a full line of spoke wheels and disc wheel hubs for
Class 6, 7 and 8 trucks and trailers.  Truck builders have recently  purchased a
greater  percentage  of disc  wheel  hubs in place of spoke  wheels due to their
perceived better performance  characteristics and ease of maintenance.  However,
spoke wheels are still popular for severe duty due to their higher strength.

        In response to growing  concerns  by truck  fleet  operators  over brake
adjustment,  Gunite  introduced its initial  automatic slack adjuster product in
1984. Brake adjustment is vital to the operation of a truck for

                                           6

<PAGE>



several reasons.  During use, the brake shoe and drum wear down, causing changes
in  the  gap  between  the  brake  shoe  and  drum.  These  changes  lessen  the
effectiveness  and  therefore  the safety of the  brakes.  Gunite's  approach to
"clearance-sensing"  technology allows its slack adjuster to react to and adjust
for variations in shoe-to-drum  clearance  automatically,  as compared to manual
slack  adjusters.   The  use  of  Gunite's  automatic  slack  adjusters  reduces
maintenance costs,  improves braking performance and minimizes  side-to-pull and
stopping  distance.  Slack adjusters were mandated for all new trucks in October
1994.  Gunite believes it is presently the second largest  supplier of automatic
slack adjusters to the heavy-duty trucking industry.

        Gunite's product line also includes  finely-machined hubs and wheels for
ABS, which enhance vehicle safety and have been mandated for all new trucks with
air  brakes,  beginning  in March  1997,  and all new  trailers  with air brakes
beginning in March 1998. The  production of ABS parts  constitutes a value-added
process,  and additional  components and machining are required.  As ABS becomes
more  prevalent  in the  trucking  industry,  Gunite,  through  its  production,
engineering  and machining  capabilities,  is  positioned  to take  advantage of
increasing demand for ABS.

        In July 1994,  Gunite introduced a new lightweight brake drum, a product
which Gunite did not previously produce.  This product has generated substantial
customer  interest  because its reduced weight enables carriers to increase load
capacity. Commercial production of this product began in 1996.

        Customers

        Gunite  markets its wheel-end  component  and assembly  products to more
than 400  customers,  including  most of the major  North  American  medium- and
heavy-duty truck and trailer manufacturers, relying on three account managers to
service  OEMs and nine  regional  sales  managers  and a  nationwide  network of
approximately 300 independent distributors to sell to the aftermarket.

        Gunite  has  established  close  relationships  with many of its  larger
customers,  many of whom have purchased  wheel-end  systems and components  from
Gunite  for  more  than 25  years.  Gunite's  top  five  OEM  customers  in 1996
represented approximately 64% of Gunite's total net sales in 1996, with sales to
Navistar accounting for approximately 29% of Gunite's total net sales in 1996.

        Many  truck  manufacturers   require  quality   certification  of  their
supplies,  and Gunite  undergoes  periodic  quality  surveys by all of its major
customers.  Gunite has  received  numerous  quality  awards from its  customers,
including Ford Motor Company's "Q1," Freightliner's  "Master of Quality" and ISO
9000 equivalent,  PACCAR's  "Supplier Quality  Certification" and Volvo GM's ISO
9000 equivalent.  Quality certification requirements tend to limit the number of
suppliers which can compete in the safety intensive  product lines  manufactured
by Gunite and benefits high-quality suppliers such as Gunite.

        Manufacturing

        Gunite has a fully  integrated  manufacturing  operation  that  combines
high-quality castings from its Rockford,  Illinois foundry and from Brillion and
machining  capabilities  at  its  Elkhart,  Indiana  facilities.   Most  of  the
components produced by Gunite are high-volume  products that are critical to the
safe  operation  of the  vehicle.  As a result,  Gunite must  combine  efficient
production with  comprehensive  product testing.  Implementation  of statistical
process controls ("SPC") insures strict control of the manufacturing process and
is important in ensuring consistent quality.

        The  manufacturing  process  involves  melting  purchased scrap iron and
steel,  adding various  alloys,  and pouring the molten metal into molds made of
sand.  After the molten  metal is poured  into the  molds,  the  castings  cool,
solidify and are removed.  Once the rough  castings have been cleaned,  they are
transferred  to the Elkhart,  Indiana plant for  machining  through a variety of
automated  plant  techniques.  Both the casting  and  machining  operations  are
subject to statistical sampling and charting techniques.
Other manufacturing processes include painting, welding and assembly.

                                           7

<PAGE>



Bostrom

        Bostrom designs,  manufactures and markets a full line of air suspension
and static seating systems primarily for the heavy-duty truck market.

        Markets

        Bostrom is a leading  manufacturer of seating systems for the heavy-duty
truck  industry.  Bostrom's  products are sold  primarily to the OEM  heavy-duty
truck market as well as to the  aftermarket.  Bostrom also  supplies its line of
seating systems to the medium-duty truck markets. Bostrom's seats are offered as
standard  or  as  an  option  by  all  major  North  American  heavy-duty  truck
manufacturers.

        Customers

        Bostrom's  customers include all of the major North American  heavy-duty
truck  manufacturers.  Bostrom's top five customers  accounted for approximately
85% of Bostrom's 1996 net sales, with Navistar  accounting for approximately 31%
of such sales.

        Manufacturing

        Bostrom's manufacturing facility is located in Piedmont,  Alabama. For a
number of its OEM customers,  Bostrom ships its seats to a line-setting facility
which it has established near the OEM's plant to provide just-in-time  inventory
of seats to the assembly line in the order that the seats will be used.

Fabco

        Fabco designs,  manufactures  and markets  steerable  drive axles,  gear
boxes  and  related  parts  for  the  North  American  on/off-road  medium-  and
heavy-duty truck markets.

        Markets

        Fabco's  products  are sold  primarily  to the OEM market for use in the
construction,  military, mining and municipal service markets. Fabco's axles and
gear boxes are offered as  standard or as an option by all major North  American
heavy-duty truck  manufacturers,  and Fabco is a leading supplier of these items
in the North American heavy-duty truck market.

        Products

        Fabco  supplies  a full  line of  steerable  drive  axles  for the North
American  on/off-road medium and heavy-duty truck and specialty vehicle markets.
Fabco's drive axles are rated at capacities ranging from 12,000 to 23,000 pounds
to serve Class 6, 7 and 8 trucks.  End users of Fabco's  axles  require  ease of
steering   and  high  speed   driving  for   on-highway   use  while   demanding
maneuverability  and  functionality  for  off-highway  use.  Fabco's  axles  are
designed to increase  durability and maintenance  accessibility.  Fabco believes
that the ease of  operating  and  servicing  Fabco's  products  are  competitive
advantages that lead to ongoing demand for steerable drive axles.

        Fabco also  manufactures  a wide range of medium-  and  heavy-duty  gear
boxes,  including  transfer  cases,  split shaft power take-offs and drop boxes.
Gear  boxes  are  used by  vehicles  that  operate  auxiliary  equipment  in the
construction, oil and gas field services and utility industries, among others.

        Fabco  also  sells  its  products  in  the   aftermarket.   It  supplies
replacement  parts for all of its products to OEMs and, in some cases,  directly
to end users.  Service parts are shipped directly from Fabco's plant in Oakland,
California to any domestic or international  location  directed by the customer.
Fabco's quick turnaround of parts orders minimizes the need for its customers to
maintain their own parts inventory.

                                           8

<PAGE>




        Customers

        Fabco's  customers  include most of the major North American on/off road
medium- and heavy-duty truck and specialty vehicle  manufacturers.  The majority
of Fabco's sales are made to OEM customers with which it enjoys relationships of
over 25 years. Sales during 1996 to Fabco's five largest customers accounted for
approximately  85% of Fabco's  total net sales,  with  Navistar  accounting  for
approximately 47% of such sales.

        Manufacturing

        Fabco has gained a positive reputation for its engineering  capabilities
in  designing  and  manufacturing  its  products for the on/off road medium- and
heavy-duty truck and specialty vehicle markets.  The Company believes that Fabco
is the only manufacturer which has products that are standard or available as an
option on all major OEMs Class 6, 7 and 8 all-wheel  drive truck models produced
for the commercial truck market,  and that, as a result,  Fabco's broad range of
adaptable  products are considered  the industry  standard due to the variety of
their   configurations  and  tolerances.   Fabco  believes  that  the  technical
backgrounds  of its sales and marketing  employees  contribute to the successful
marketing of Fabco's products to the heavy-duty vehicle manufacturers.

Iron Castings Operations

Brillion

        Brillion   operates  one  of  the  nation's  largest  job  casting  iron
foundries,  producing a wide variety of high-quality,  complex iron castings for
transportation-related and a wide variety of other markets. Sales to the medium-
and heavy-duty truck and trailer  industries  accounted for approximately 33% of
Brillion's  sales  (including  sales  to  Gunite)  in 1996,  while  sales to the
automotive industry accounted for approximately 11% of Brillion's sales in 1996.

        Brillion  also  designs,  manufactures  and  markets  a  range  of  farm
equipment  products  for the  "behind-the-tractor"  market.  These  pulverizers,
seeders,  mulchers,  deep tillers and cultivators are marketed  nationally under
the Brillion  trade name through a  nationwide  network of 1,050 farm  implement
dealers and distributors.

        Markets

        Brillion  markets  its  products  on a  job-by-job  basis to the  truck,
automotive and equipment  industries.  Brillion is one of the leaders in ductile
iron technology,  such as complex, thin wall and near net shape castings, in the
markets it serves.  In addition to being easily  machinable and  wear-resistant,
ductile iron has greater  strength (an important factor for customers who desire
a lighter finished  product) and elasticity than gray iron. As a result of these
superior properties,  management expects the demand for ductile iron castings to
increase.  This shift towards  ductile iron products may replace other  products
(such as  lighter-weight  aluminum  products)  that gray iron products could not
replace, and is not expected to adversely impact Brillion's business. Gray iron,
the oldest and most widely  used cast iron,  is readily  formed  into  intricate
shapes  which are  easily  machinable  and  wear-resistant.  For the year  1996,
ductile iron castings  represented  approximately  60% of  Brillion's  foundry's
total tons sold, while gray iron represented the balance.

        Products

        As  illustrated in the table below,  Brillion  produces a broad range of
gray and ductile iron castings  used in the  manufacture  of components  for the
trucking, automotive and a variety of light and heavy

                                           9

<PAGE>



equipment  industries.  Currently,  Brillion  utilizes  over 3,700  patterns  to
produce castings that range in weight from one pound to nearly 350 pounds,  with
the majority below 100 pounds. Castings are made to the specific requirements of
each  customer.  The customer  consults with Brillion to specify such  important
considerations as physical properties,  surface finish, dimensional accuracy and
methods of inspection for each casting.


                          Foundry Products

 *  Automotive and Truck Brackets   *  Hydraulic-Valve Bodies
 *  Bearing Caps                    *  Manifolds
 *  Brake Calipers and Adapters     *  Pressure Plates
 *  Clutch Housings                 *  Small Engine Camshafts and Crankshafts
 *  Farm Machinery Castings         *  Steering Housings
 *  Flywheel Housings               *  Transmission Cases
 *  Flywheels                       *  Wheel Hubs

        Brillion  markets its  castings,  directly  and  indirectly,  to OEMs in
various  industrial  markets.  the table below provides a list of representative
end products in which Brillion's castings are used.

            End Products in Which Brillion Castings Are Used

 *  Air-Cooled Engines              *  Industrial Lift Trucks
 *  Automobiles and Light Trucks    *  Lawn and Garden Equipment
 *  Construction Equipment          *  Locomotive Engines
 *  Diesel Engines                  *  Marine Engines
 *  Farm Equipment                  *  Medium- and Heavy-Duty Trucks
 *  Fluid Power Pumps and Motors    *  Oil and Gas Field Machinery and Equipment
 *  Hardware                        *  Pumps and Pumping Equipment
 *  High-speed Drives and Gears     *  Small Tools
 *  Home Shop Tools

        Customers

        Over  95% of  Brillion's  net  foundry  sales in 1996  were to  existing
customers, with the balance coming from new customers. Once production begins on
a product,  the same foundry  will  generally  manufacture  that product for the
product's life cycle.

        Brillion has over 225 foundry customers, a majority of which are located
in the Midwest, East and Southeast.  Brillion's top five unaffiliated  customers
accounted for  approximately  26% of Brillion's  1996 total net sales.  Brillion
also serves as an important source of castings for Gunite,  with sales to Gunite
representing  approximately 11% of Brillion's total net sales in 1996.  Brillion
works closely with  customers in order to insure that castings meet all required
specifications,   including  machinability,  dimensional  accuracy  and  overall
quality.  Brillion's  engineers  work with customers from concept to market with
respect  to new  products.  Brillion's  strategy  is to focus on the  market for
higher  margin  castings,  as well as for  products  requiring  new,  innovative
castings designs.  Unlike Gunite,  Brillion's products are primarily designed by
its customers, and thus the product designs are proprietary to the customers.


                                          10

<PAGE>




        Brillion has enjoyed long-term,  stable  relationships with the majority
of its  customers  and is  certified  as a  preferred  supplier  by  most of its
customers.  Brillion's  quality  system  is  certified  to ISO  9000 and QS 9000
quality  standards  and  Brillion  has  received  General  Motors'  "Targets for
Excellence   Award  in  Quality,   Management   and   Technology   Disciplines,"
Caterpillar's  "Certified Supplier Status" and was approved by Ford's "Technical
Service  Capability  Survey."  A  quality  certification  is  required  by  most
sophisticated  purchasers,   thereby  enhancing  the  competitive  advantage  of
suppliers like Brillion that have achieved a quality certification.

        Manufacturing

        In  general,  Brillion's  customers  specify  the  properties  of  their
castings, such as hardness, strength and dimensions, and Brillion determines how
best to meet those specifications. Brillion engineers work with its customers to
develop  an  efficient  manufacturing  process.  Brillion  constantly  tests and
monitors  the  manufacturing  process  in  order to  maintain  the  quality  and
consistency of its castings.  The  manufacturing  process  involves melting iron
(which has been internally  recycled),  steel scrap and pig iron, adding various
alloys and pouring the molten metal into molds made  primarily of sand.  Most of
the  castings  manufactured  by Brillion  must meet strict  dimensional  control
requirements specified by its customers. As a result, Brillion uses SPC in every
phase of the  production  process,  and all  employees  are given  extensive SPC
training.  The  Company  believes  that  Brillion  has the  most  advanced  core
capabilities  in  the  industry,  allowing  for  efficient  and  environmentally
superior  core  processes  that are  necessary  for the  production  of quality,
complex thin-wall and lighter weight products.  Production lines are designed to
accommodate  a wide  variety of products and  volumes.  In addition,  Brillion's
multiple  production  lines provide  flexibility to move production from line to
line to meet customer scheduling changes and requirements.

General

        Competition

        The Company operates in highly competitive  markets.  Competition in the
freight car manufacturing  business is based on type of product,  reputation for
quality,  price,  reliability of delivery and customer service and support.  The
Company's  freight car  operation's  principal  competitors  in this segment are
Trinity Industries, Inc. ("Trinity"), Thrall Car Manufacturing Co. and Gunderson
Inc.  Although  there are  presently  seven freight car  manufacturers  in North
America,  two of the seven  manufacture  only tank cars and plastic pellet cars,
market  segments  in which the  Company  does not  currently  participate.  Only
Trinity competes in all of the Company's  freight car market segments.  Although
JAC has filed suit against Trinity for infringement of its BethGon Coalporter(R)
patent,  Trinity has competed, and JAC expects that it will continue to compete,
with JAC in the sale of coal gondolas.

        No  single   manufacturer   competes   with   respect  to  all  products
manufactured  and sold by the Company in the  heavy-duty  truck market,  and the
degree of competition varies with different products. In this market the Company
competes on the basis of price, its manufacturing and distribution  capabilities
and product  quality.  Gunite's  primary  competitors in the wheel end component
market for Class 6, 7 and 8 trucks and trailers are Dayton  Walther  Corporation
and Webb  Wheel  Products.  Bostrom's  principal  competitors  include  National
Seating,  Sears  Manufacturing  and Seats,  Inc.  as well as a number of smaller
seating  manufacturers.  Fabco's primary  competitor in the steerable drive axle
market for the on/off-road  medium- and heavy-duty truck and specialty  vehicles
is Rockwell Corporation.

        Brillion's major competitors include 10 to 12 foundries operating in the
Midwest and Southern regions,  including Waupaca Foundry, Inc., Grede Foundries,
Inc., Western Foundry, Neenah Foundry Company, Intermet Corporation and Citation
Corporation.


                                          11

<PAGE>




        Backlog

        As of December 31, 1996,  freight car  operations  had a backlog of firm
orders for 774 new and rebuilt  freight  cars with an  aggregate  sales price of
approximately $35 million, as compared to a backlog of firm orders for 1,204 new
and rebuilt  freight cars with an  aggregate  sales price of  approximately  $63
million as of December 31, 1995. Due to the large size of freight car orders and
variations  in the mix of freight cars,  the size of the  Company's  freight car
operation's backlog at the end of any given period may fluctuate  significantly.
The decline in backlog  reflects a decrease in industry  orders  generally and a
sharper  decrease in industry  orders for car types  produced by the freight car
operations, such as coal cars. The Company expects sales of intermodal and other
flat cars to continue to represent a relatively  small percentage of its freight
car  shipments as the  Company's  freight car  operations  continue to focus its
product  development  and  marketing  efforts on gondolas,  open hopper cars and
covered  hopper cars.  Due to short  production  turnaround  times from order to
delivery  resulting from the just-in-time  inventory systems utilized by many of
its customers,  the Company's  truck  components and castings  operations do not
normally carry a material  amount of backlog  orders.  A number of the Company's
sales  contracts  in this  segment  are made  pursuant  to  purchase  orders and
releases which are subject to change or cancellation by the customer.

        Suppliers and Raw Materials

        Between  70%  and 80% of a  freight  car's  costs  relate  to  purchased
specialty  components such as wheels, axles and brakes and raw materials such as
aluminum and steel. Costs for specialty  components and raw materials  generally
are fixed at the time a freight car order is accepted.

        The major raw material for the  Company's  foundry  operations  is steel
scrap,  which is purchased  from various  sources.  The Company has no long-term
contractual  commitments with any scrap  suppliers,  and does not anticipate any
difficulty in obtaining scrap because of the large number of potential suppliers
and its  position as a major  purchaser.  Increases  in steel  scrap  prices are
passed  through  to  customers  by means of a  fluctuating  surcharge,  which is
calculated  and  adjusted  on a monthly  or  quarterly  basis.  Other  major raw
materials,  such as silicon sand,  binders,  sand additives and coated sand, are
purchased from multiple sources.  Electricity, coke and natural gas, the primary
energy  sources for melting  operations,  are in adequate  supply and reasonably
priced.

        Labor Relations and Employees

        At December 31, 1996, the Company had approximately 3,300 employees.  Of
these,  approximately 650 are salaried  employees and the balance are paid on an
hourly basis.  Approximately 2,260 or about 68% of all employees, are members of
unions.  The Company has collective  bargaining  agreements  with several unions
including  the United  Steelworkers  of  America,  the United  Autoworkers,  the
Brotherhood  of Teamsters,  the United  Paperworkers  International  Union,  the
Patternmakers  League of North  America  and the  International  Association  of
Machinists.  Each of the Company's unionized  facilities has a separate contract
with the union which  represents  the workers  employed at such  facility.  Such
contracts  expire at various  times over the next few years,  with JAC's current
three-year union contract scheduled to expire in October 1997. While the Company
considers its  relations  with its employees to be good at each of the Company's
subsidiaries  other than JAC and fair at JAC, there can be no assurance that the
Company  will reach new  agreements  upon  expiration  of such  union  contracts
(including the JAC union  contract  scheduled to expire in October 1997) or that
the failure to reach new agreements  will not have a material  adverse effect on
the financial condition or results of operations of the Company.

        Regulation

     The  Federal  Railroad  Administration  ("FRA")  administers  and  enforces
federal laws and

                                          12

<PAGE>



regulations  relating to railroad safety. These regulations govern equipment and
safety  appliance  standards for freight cars and other rail  equipment  used in
interstate  commerce.   The  Association  of  American  Railroads  ("AAR")  also
promulgates a wide variety of rules and regulations  governing safety and design
of  equipment,  relationships  among  railroads  with respect to freight cars in
interchange and other matters.  The AAR also certifies freight car buildings and
component  manufacturers  that  provide  equipment  for use on  railroads in the
United  States.  New  products  generally  must undergo AAR testing and approval
processes.  As a result of these regulations,  the Company must maintain certain
certifications with the AAR as a freight car manufacturer,  and products sold by
the Company must meet AAR and FRA standards.

        Patents and Trademarks

        The Company has numerous  United States and foreign  patents and pending
applications,  registered  trademarks and trade names.  While the existence of a
patent is prima facie  evidence of its validity,  the Company cannot assure that
any of its patents will not be challenged  nor can it predict the outcome of any
such challenge.  The Company is presently involved in litigation  concerning its
patent on the BethGon Coalporter(R). See " Legal Proceedings" in Item 3.

Environmental Matters

        Compliance Matters

        The Company's  subsidiaries are subject to comprehensive  and frequently
changing federal, state and local environmental laws and regulations,  including
those governing emissions of air pollutants,  discharges of wastewater and storm
waters,  and the disposal of non-hazardous  and hazardous  waste.  Many of these
laws authorize the imposition of civil and criminal  sanctions upon corporations
that fail to comply with the statutory or regulatory requirements. In 1996, 1995
and  1994,  TCI's  capital   expenditures  for  compliance  with   environmental
requirements   were   approximately   $371,000,    $1,037,000   and   $1,428,000
respectively. These figures do not include routine operational compliance costs,
such as the costs for the disposal of hazardous and  non-hazardous  solid waste,
which were  approximately  $4.1 million,  $4.9 million and $3.1 million in 1996,
1995 and 1994,  respectively.  TCI's subsidiaries have budgeted $0.5 million for
environmentally  related capital  expenditures in 1996. The Company acquired its
Piedmont,  Alabama  and  Danville,  Illinois  facilities  in  January  1995  and
therefore did not incur capital  expenditures for compliance with  environmental
requirements and for routine operational compliance costs, such as the costs for
the disposal of hazardous  and  non-hazardous  solid waste,  prior to 1995.  The
Company's  investigation  of  the  Piedmont,  Alabama  and  Danville,   Illinois
facilities'  historic capital  expenditures and routine  operational  compliance
costs  concluded  that such  expenditures  and costs  were not  material.  JAC's
capital  expenditures  for compliance with  environmental  requirements  and for
routine  operational  compliance  costs,  such as the costs for the  disposal of
hazardous  and  non-hazardous   solid  waste,  for  the  facilities  located  in
Johnstown,  Pennsylvania  are not  material.  Other than for certain  immaterial
expenditures,  the  Company's  subsidiaries  (other than TCI) have not  budgeted
funds for capital expenditures in 1996 to comply with environmental laws.

        Pursuant to a National Pollutant Discharge  Elimination System ("NPDES")
permit,  Gunite previously discharged noncontact cooling water from its Rockford
facility  to a pond (the  "Rockford  Pond"),  formerly  owned by  Gunite  and by
Gunite's prior owner,  K-H  Corporation  ("K-H"),  a subsidiary of Varity Corp.,
that is adjacent to the Gunite plant.  Gunite also  periodically had accidental,
unpermitted  discharges of process wastewater to the Rockford Pond, which Gunite
has  reported to the  Illinois  Environmental  Protection  Agency  ("IEPA").  In
addition,  Gunite had not  received  express  authorization  from the current or
immediately  preceding owner of the Rockford Pond for any of the discharges.  In
order for Gunite to eliminate all discharges,  the City of Rockford  obtained an
easement to allow Gunite to construct a conveyance  that directs  discharges  of
noncontact  cooling  water and storm water from the Gunite  facility to the Rock
River,  and the IEPA has issued a modified NPDES permit to Gunite,  substituting
the Rock  River as the  outfall  for  Gunite's  discharge.  The  conveyance  was
completed in

                                          13

<PAGE>



February  1995.  The modified  NPDES permit  contains a stringent  limit for the
discharge of total residual chlorine. Gunite estimates that the capital cost for
installing a treatment  system allowing its discharges to comply with this limit
could exceed $200,000,  although Gunite is exploring a less expensive  treatment
system. Gunite has appealed to the Illinois Pollution Control Board to remove or
modify  the  chlorine   limit  from  the  permit   (Gunite   Corp.  v.  Illinois
Environmental  Protection Agency, PCB 94-382, filed December 12, 1994). The cost
to  Gunite of  constructing  the  conveyance  to the river  (not  including  any
environmental  remediation  costs  that might be  incurred  in  connection  with
historical discharges to the Rockford Pond) was approximately $300,000.

        The  Wisconsin  Department  of Natural  Resources  ("WDNR") has notified
Brillion  that it is deemed to be in  compliance  with the  Wisconsin air toxics
program,  pending  a review  of a  compliance  plan  submitted  by  Brillion  in
September 1993, although Brillion is currently exceeding Wisconsin air emissions
limits for benzene and other air toxic compounds.  Brillion's submittal included
a plan for compliance with the emission limitations for arsenic, barium, cadmium
and formaldehyde,  and a request for a variance with respect to its emissions of
benzene.  The Company  believes  that  compliance  with  Wisconsin's  air toxics
regulations  apparently  is an  industry-wide  problem,  and WDNR is  developing
compliance  standards  for the  industry  as a whole.  Although  a recent  state
inspection   found  Brillion  to  be  in  compliance   with  all  Wisconsin  air
regulations,  it is  likely  that  as  Brillion  continues  its  review  of  its
operations,  it will find that  certain of its  emission  sources  will  require
further air pollution controls.

        The Company's  subsidiaries'  manufacturing plants are large and complex
facilities.  The environmental regulations to which these facilities are subject
are numerous,  complicated,  often  ambiguous  and  constantly  changing.  It is
possible,  therefore,  that  in  addition  to  the  instances  of  noncompliance
discussed above, there are other areas in which the facilities are not currently
in compliance  with  environmental  laws and  regulations.  The Company does not
currently  believe  that any such  noncompliance  is likely  to have a  material
adverse effect on the Company's  business or financial results.  However,  there
can be no guarantee  that the Company  will not be required to make  substantial
additional expenditures to remain in or achieve compliance in the future.

        Remediation Matters

        In  addition  to   environmental   laws  that   regulate  the  Company's
subsidiaries'   ongoing  operations,   the  subsidiaries  also  are  subject  to
environmental  remediation  liability.  Under  the  Comprehensive  Environmental
Response,  Compensation  and Liability Act ("CERCLA") and analogous  state laws,
certain  persons may be liable as a result of the release or threatened  release
of hazardous  substances into the environment.  Such persons include the current
owner or operator of property  where such release or  threatened  releases  have
occurred,  any  persons  who owned or  operated  such  property  during the time
hazardous substances were disposed of at such property, and persons who arranged
for the disposal of  hazardous  substances  at such  property.  Liability  under
CERCLA  is strict  and,  in most  cases,  joint and  several,  meaning  that any
responsible  party could be held  liable for all of the costs  incurred or to be
incurred in  investigating  and  remediating a release or threatened  release of
hazardous  substances,  although liability at most CERCLA (and similar) sites is
shared among all of the solvent potentially  responsible  parties ("PRPs").  The
liability of PRPs is typically  determined by the cost of the  investigation and
remediation, the amount and toxicity of hazardous substances contributed by each
PRP and the number of solvent PRPs.

         Under CERCLA,  sites may be listed for priority cleanup by being placed
on the  National  Priorities  List  ("NPL").  NPL  sites  are sites at which the
federal   government  may  spend  monies  from  the  "Superfund"  for  long-term
remediation  and then  seek  reimbursement  from  liable  parties.  A much  more
extensive  list  compiled  pursuant  to  CERCLA,   known  as  the  Comprehensive
Environmental  Response,  Compensation,  and  Liability Act  Information  System
("CERCLIS"), includes sites that have been, or are to be, evaluated and "scored"
by the EPA for possible future inclusion on the NPL.


                                          14

<PAGE>



        Gunite.  Gunite is a PRP at three NPL sites,  the  Interstate  Pollution
Control  ("IPC")  site (which is adjacent to Gunite's  Rockford  facility),  the
M.I.G./Dewane  Landfill  located in Boone  County,  Illinois,  and the Southeast
Rockford Groundwater site located in Rockford,  Illinois. Gunite's connection to
the  IPC,  M.I.G./Dewane  and  Southeast  Rockford  sites  stem  primarily  from
activities that took place during the period that Gunite was a division of K-H.

        As to the IPC site,  K-H,  on behalf of Gunite,  entered  into a partial
consent decree with the IEPA in 1991 (State of Illinois v. Interstate  Pollution
Control,  Inc.,  et al.,  Northern  District of  Illinois,  filed in 1991).  K-H
entered  into  this  partial  consent  decree  pursuant  to  an  indemnification
agreement  contained  in the purchase  and sale  agreement  between K-H and TCI,
dated  September 4, 1987 (the "K-H Sale").  The consent decree covers an ongoing
remedial  investigation/feasibility  study ("RI/FS") for the site. In connection
with the  consent  decree  and an  emergency  removal  order,  K-H agreed to pay
approximately  14% of such RI/FS and removal  costs,  which is expected to total
approximately  $1.0  million.  K-H  has  not  agreed  to  indemnify  Gunite  for
remediation  costs  to be  incurred  at  this  site  and,  as  discussed  below,
remediation costs that would be payable by K-H or Gunite with respect to the IPC
site have not yet been determined.

        The RI/FS for the IPC site includes the Rockford Pond, which is adjacent
to the Gunite Property,  was transferred to K-H at the time of the K-H Sale, and
was used by  Gunite  both  before  and after  the K-H Sale for the  disposal  of
foundry process  wastewater and possibly other wastes; a landfill (the "Rockford
Landfill")  transferred to K-H at the time of the K-H Sale,  which was used as a
landfill  by K-H prior to the K-H  Sale,  and  certain  portions  of the  Gunite
property  itself.  The results of the RI/FS may lead to the inclusion of some or
all  of  these  areas  within  the  IPC  site  boundaries  for  the  purpose  of
remediation.  Any such  redefinition  of the  boundaries  of the IPC site  could
result in a  reallocation  of  responsibility  for  remediation  costs among the
entities that are PRP's with respect to the larger site and could also result in
an increase in K-H's and/or Gunite's share of any such costs. Although it is not
possible to predict the exact timing or amount of the expenditures  that will be
made in future years to remediate  the IPC site, it is possible that Gunite will
be required to contribute substantial funds to remediate the IPC site.

        As to the  M.I.G./Dewane  Landfill  site,  Gunite was added in 1994 as a
third-party  defendant in a private cost recovery  action filed by the companies
comprising the MIG/Dewane  Landfill Task Force,  the steering  committee of PRPs
for this site (Browning-Ferris  Industries of Illinois,  Inc., et al. v. Richard
Ter Maat, et al,  Northern  District of Illinois).  The plaintiffs  have alleged
that the Gunite  division of K-H arranged for the disposal of waste at this site
from approximately 1972 to 1987.  Approximately $10 million has been expended to
conduct an RI/FS at this site. A remedy has not yet been  proposed for the site.
Gunite filed a motion to dismiss this matter, which was granted, in part, by the
district  court;  the remainder of the action is still pending  against  Gunite,
however.  Although it is not  possible to predict the exact  timing or amount of
expenditures  that will be made in future years to remediate  the  M.I.G./Dewane
Landfill  site,  it is possible  that  Gunite  will be  required  to  contribute
substantial  funds towards the  investigation  and  remediation  of this site if
Gunite is judged to have  disposed of materials  at this site.  K-H has denied a
claim for indemnification with respect to this site.

        The Southeast Rockford  Groundwater NPL Site is reportedly down gradient
from the IPC site.  The EPA and the City of Rockford  have  reportedly  incurred
approximately  $11 million in  response  costs to date in  connection  with this
site.  In 1996,  the City of  Rockford  demanded  that  Gunite pay $1 million in
response  costs  which  the City  allegedly  has  incurred  at the site  area 7,
commonly known as the Ekberg Park area within the Southeast Rockford Groundwater
NPL site.  Gunite has denied that it is liable to the City for these costs of $1
million.  K-H has also denied a claim for  indemnification  with respect to this
site.  Gunite believes that the EPA will also seek to recover some or all of its
costs at the site from Gunite, although Gunite has not to date received a formal
request for reimbursement from the EPA for this matter.

        Gunite  also may be subject to  liabilities  at other NPL sites or other
locations as a result of its past disposal of hazardous substances.

                                          15

<PAGE>



        As a result of  historical  operations  at the Gunite plant in Rockford,
there are areas  on-site that have been  affected by the disposal or spillage of
raw  materials or wastes.  Gunite does not know at this time whether any cleanup
or  remediation  of such areas will be required  by any state,  local or federal
agency,  although  it is  possible  that such areas may be  included  in the IPC
remediation.

        The  Company  believes  that  Gunite has valid  claims  for  contractual
indemnification against K-H with respect to most of the matters described above,
subject to an aggregate  deductible  for certain  matters  which,  under various
theories,  could range from $300,000 to $1.8 million, and other limitations.  As
of  October  28,  1993,  however,   K-H  has  formally  denied  all  claims  for
indemnification for environmental  matters on, appurtenant to, or emanating from
the Gunite foundry plant site in Rockford, Illinois. The specific scope of K-H's
denial is  ambiguous,  but it might be  interpreted  to include  all pending and
future  claims  from  Gunite for  indemnity.  In 1994,  K-H filed a  declaratory
judgment action against TCI and Gunite for certain  specific matters in dispute,
including any costs related to the  construction of the conveyance  structure to
the Rock River, reducing particulate emissions from the cupola charge doors, and
remediating  conditions  related to  certain  underground  storage  tanks on the
Gunite property (K-H Corp. v. Truck  Components,  Inc., et al. Circuit Court for
the  County of Wayne,  Michigan).  K-H's  complaint  also  included  a claim for
trespass (for unspecified  damages) related to Gunite's  post-December  31, 1990
discharges to the Rockford  Pond.  On August 5, 1994,  TCI and Gunite filed suit
against  K-H and  certain of its  affiliates  for the  recovery of costs and for
declaratory and injunctive relief with respect to various  environmental matters
pursuant to the  indemnification  provisions of the K-H Sale purchase  agreement
and other causes of action, including CERCLA (Truck Components,  Inc., et al. v.
K-H Corp., et al., Northern District of Illinois).  No trial dates have been set
in either of the actions.  There can be no assurance  concerning the amounts, if
any, that Gunite will be able to recover on its indemnity claims against K-H nor
any assurance as to the timing of any such recoveries.  It is also probable that
Gunite has incurred  some  liability for  activities  following the K-H Sale for
which it would not be covered by the K-H indemnity.

        Brillion.  Brillion is likely to incur investigation  and/or remediation
costs in  connection  with two  landfills  that it used to  dispose  of  foundry
wastes. These landfills are the Brillion Iron Works Landfill, where Brillion was
the  operator  and sole  generator  of waste  from 1980  through  1989,  and the
adjacent  City  of  Brillion  Landfill,  where  Brillion  may  be a  significant
generator of waste.  Brillion  disposed of plant trash at the City landfill from
1970 to 1975 and also  disposed of foundry  wastes in this landfill from 1976 to
1980.  Both of these  landfills  are on the CERCLIS and the  Wisconsin  Remedial
Response  Site  list,  and both have been  scored by the WDNR and both have been
listed on the  State's  Hazard  Ranking  List as being above the  threshold  for
potential  State  remedial  action.  Although it is not  possible to predict the
exact timing or amount of the expenditures  that will be made in future years to
remediate these sites, TCI expects that investigation and/or remediation will be
required and that such expenditures could be substantial.

        Brillion has also disposed of foundry  wastes at many other sites in the
Brillion  area,  a few of which are on the  CERCLIS and the  Wisconsin  Remedial
Response Site list. It is possible  that Brillion will incur  remedial  response
costs at some or all of these  sites,  although  at this date,  Brillion  is not
aware of any  action by  federal  or state  regulators  or  private  parties  to
investigate or remediate any of these other sites.

        In 1992,  Brillion  excavated two underground  diesel fuel storage tanks
which were  discovered  to have leaked  diesel fuel into  surrounding  soil as a
result of a 1978 spill.  Brillion has removed  approximately  300 cubic yards of
contaminated fill in connection with this incident.  Although the WDNR initially
indicated that a deed  restriction  would be sufficient for managing this issue,
Brillion has not at this date been able to reach a satisfactory arrangement with
the owners of the Brillion property. Accordingly,  Brillion expects to undertake
additional soil and groundwater analysis in connection with this matter.

        As the Brillion  facility has been in  operation  for many years,  it is
possible  that  there are areas at this  facility,  other  than the  underground
storage  tanks,  that have been  adversely  affected by the  handling of foundry
process  materials  and wastes.  Brillion does not know at this time whether any
remediation  of any such areas will be required  by any state,  local or federal
agency.

                                          16

<PAGE>



        Brillion was the Robins Group  (consisting  of the Robins  Family Trust,
Karl F.  Gabler  and First  City  Securities)  entity  that  acquired a Beatrice
subsidiary  (also named  Brillion) from Beatrice in 1984. That purchase and sale
agreement  obligates  Beatrice  to  indemnify  Brillion  for any and all claims,
liabilities,  losses and expenses  resulting from loss of life, bodily injury or
property  damage  which  arise  out of  accidents  or injury  causing  incidents
occurring  prior to  December  31,  1984,  for  which  Brillion  may be  liable,
regardless  of when  the  claims  alleging  such  liability  may be  filed,  but
excluding obligations arising from the design, formulation,  manufacture or sale
of a product  prior to December 31, 1984.  TCI believes that it has valid claims
for indemnification  against Beatrice with respect to most of its disposal sites
to the extent that liabilities arise from incidents  occurring prior to December
31, 1984.  Beatrice has disputed this  interpretation and notified Brillion that
it will not honor  any  claims  for  indemnification  (apart  from one claim for
breach of  representation  made within two years after the sale).  Brillion  has
also been notified by the Robins Group (which sold Brillion to TCI) that it will
not honor any claims for  indemnification.  On May 25,  1994,  TCI and  Brillion
filed suit against  Beatrice and the Robins Group for recovery of costs expended
and for declaratory and injunctive relief with respect to various  environmental
matters  pursuant to the  indemnification  provisions  of the  respective  stock
purchase  agreements  and  other  causes  of  action,  including  CERCLA  (Truck
Components,  Inc.,  et al. v.  Beatrice  Company et al.,  Northern  District  of
Illinois). On June 10, 1994, TCI and Brillion filed a first amended complaint in
this lawsuit to add HuntWesson, Inc., a corporate successor of Beatrice that may
be a successor to Beatrice's liabilities in these matters. In 1996, the district
court entered  judgment against  Brillion,  holding that Beatrice and the Robins
Group did not owe any indemnity for Brillion's  expenses at the sites,  and that
Brillion owed Karl F. Gabler $0.2 million pursuant to a 1987 indemnity contract.
Brillion has appealed this adverse judgment;  the appellate court is expected to
rule on  Brillion's  appeal in late 1997.  Given the  adverse  judgment  and the
pending appeal therefrom,  there can be no assurance  concerning the amounts, if
any,  that  Brillion  will be able to recover on its  indemnity  or other claims
against Beatrice or the Robins Group, nor any assurances as to the timing of any
such recoveries.

        JAC. Pursuant to an indemnification agreement between JAC and Bethlehem,
Bethlehem  conducted  investigations  and remediations at several areas of JAC's
plants in Johnstown,  Pennsylvania.  In addition,  under the purchase  agreement
with Bethlehem,  Bethlehem has  indemnified  JAC against  certain  environmental
liabilities relating to periods prior to the acquisition in October 1991.

        Bostrom.   Subsurface  investigations  at  Bostrom's  Piedmont,  Alabama
facility detected low  concentrations  of certain  contaminants in the soil in a
limited area around a formerly used waste water  underground  storage tank.  The
Alabama Department of Environmental  Management  ("ADEM") requested that Bostrom
install a monitoring well to obtain  monitoring  results on a semi-annual  basis
for a two year period.  Bostrom installed the well in March 1995 and will submit
semi-annual  monitoring  results to ADEM until March 1997.  It is not known what
remediation, if any, ADEM will require after March 1997. In addition, Bostrom is
a PRP at the  Muskego  Landfill  site in  Wisconsin  and the PRPs have signed an
allocation  agreement  pursuant to which Bostrom's  allocated share of the costs
are not material.

        Freight Car Services. FCS has reached an agreement in principle with its
adjacent  property  owner for each party to share in the costs of  completing an
investigation and implementing a corrective action plan to remediate diesel fuel
contamination  detected in the soil and  groundwater on the affected  properties
located in Danville, Illinois. The investigation and corrective action plan were
implemented on a voluntary basis and not pursuant to any regulatory requirement,
and FCS' share of the costs was not material.

        Potential  Costs. As of December 31, 1996,  based on all the information
currently  available,  the Company  maintained its environmental  reserve in the
amount  of $26.4  million  for  estimated  future  costs  related  to  potential
environmental  investigation and remediation liabilities with respect to certain
currently known matters.  The  environmental  reserve is principally  related to
potential  remediation  liability at various off-site locations and, to a lesser
degree, to potential remediation liability at Gunite's,  Rockford, Illinois, and
Brillion's,  Brillion, Wisconsin manufacturing facilities. This reserve is based
on current cost  estimates  and does not reduce  estimated  expenditures  to net
present value. Further, the estimated reserve

                                          17

<PAGE>



takes into  consideration  the number of other  PRPs at each site,  the  alleged
volume of waste  contributed  by other PRPs at each site,  and the  identity and
financial  position of such parties in light of the joint and several  nature of
the liability,  but it does not take into account possible insurance coverage or
other  similar  indemnification  or  reimbursement.  Based  upon  all  currently
available information, no reserve has been established with respect to potential
environmental  obligations of JAC or Bostrom and an immaterial  reserve has been
established at FCS. Because many of the matters described above, however, are at
the early stages in their respective  investigations,  there can be no assurance
that the  amounts  ultimately  expended  to address  all of these  matters or to
address  other  matters  not yet known to be in  existence  will not  exceed the
amounts allocated in the environmental reserve. Accordingly, it may be necessary
to establish additional reserves for environmental liabilities in the future.

        Any cash expenditures  required by the Company to comply with applicable
environmental laws and/or to pay for any remediation efforts will not be reduced
or otherwise affected by the existence of the environmental reserve.  Management
believes,  based on its  evaluation  of the  various  matters  described  above,
including its  experience  with such matters to date, the time period over which
it believes costs for such matters are likely to be incurred by the Company, and
the existence of the various  indemnifications  described above,  that any costs
the Company  ultimately will incur for such matters are not reasonably likely to
have a material adverse effect on the Company's  business or financial  results.
However, given the early stage of many of the matters, there can be no assurance
that  one or  more of  these  matters  (or  matters  which  have  not  yet  been
identified)  will  not have  such an  effect.  See  Note 11 to the  Consolidated
Financial Statements of the Company. The Company currently  anticipates spending
approximately $500,000 per year for the next three years and $1 million per year
in years 2000 and 2001 for monitoring the various environmental sites associated
with the  environmental  reserve,  including  attorney and consultant  costs for
strategic  planning and negotiations with regulators and other PRPs, and payment
of remedial  investigation  costs. The Company expects to fund such expenditures
with the cash flow generated from its operations and amounts available under its
revolving credit facility.  These sites are generally in the early investigatory
stages of the remediation  process and thus it is anticipated  that  significant
cash payments for  remediation  will not be incurred for at least several years.
After the evaluation and investigation period, the investigation and remediation
costs will  likely  increase  because  the  actual  remediation  of the  various
environmental  sites  associated with the  environmental  reserve will likely be
under way.

Executive Officers of the Registrant

          Set  forth  below is  certain  information  concerning  the  executive
officers of the Company:

              Name             Age         Position
        Thomas  M. Begel       54   Chairman of the Board, President and Chief
                                    Executive Officer of  the Company

        Andrew M.  Weller      50   Executive Vice President and Chief Financial
                                    Officer and Director of the Company

        David W. Riesmeyer     39   Vice President and Treasurer of the Company

        Kenneth M. Tallering   35   Vice President, General Counsel and 
                                    Secretary of the Company

        Timothy A. Masek       31   Vice President - Corporate Development of 
                                    the Company and President of 
                                    Bostrom Seating, Inc.


                                          18

<PAGE>




        Edward J. Whalen      48    Vice President of the Company and President
                                    of Freight Car Services, Inc. and 
                                    JAIX Leasing Company

        James D. Cirar        50    President and Chief Executive Officer of 
                                    Johnstown America Corporation

        Thomas W. Cook        59    President and Chief Executive Officer of 
                                    Truck Components, Inc. and 
                                    President - Gunite Corporation

        John D. McClain       52    President - Brillion Iron Works, Inc.

        Mark A. Niemela       61    President - Fabco Automotive Corporation


        Thomas M. Begel,  Chairman of the Board,  President and Chief  Executive
Officer  of the  Company,  has served as  President  since  October  1991 and as
Chairman of the Board and Chief  Executive  Officer  since May 1993.  He is also
President of, and a partner in, TMB Industries ("TMB"), an investment firm which
is a partnership  between himself and Mr. Weller.  Mr. Begel was also a director
of Uniroyal Chemical Corporation from 1990 to 1996.

        Andrew  M.  Weller,  has  served  as  Executive  Vice  President,  Chief
Financial  Officer  and a Director of the Company  since  September  1994 and as
Secretary from March 1995 to November 1995.  From April 1988 to September  1994,
he was Vice  President and Treasurer of Bethlehem  Steel  Corporation  and prior
thereto held various other positions with Bethlehem.  He has also been Executive
Vice President of, and a partner in TMB since September 1994.

        David W.  Riesmeyer,  has served as Vice  President and Treasurer  since
September  1995 and  previously as Treasurer and Controller of the Company since
March 1995. Mr. Riesmeyer served as Director of Financial Reporting and Planning
from January 1994 through March 1995. From 1991 to 1993, Mr.  Riesmeyer was Vice
President  of Corporate  Development  at the Park  Corporation  and from 1988 to
August 1992, he was Vice President of Finance of the Park Corporation.

        Kenneth M. Tallering, has served as Vice President,  General Counsel and
Secretary of the Company since  November  1995.  From  September 1987 to October
1995, Mr. Tallering was an attorney with Skadden, Arps, Slate, Meagher & Flom.

        Timothy A. Masek,  has served as Vice President - Corporate  Development
of the Company since December 1995 and President of Bostrom Seating,  Inc. since
June 1996. From September 1992 to December 1995, Mr. Masek  performed  marketing
and corporate  development  functions for the Company.  Prior to September 1992,
Mr.  Masek  was a  Market  Analyst  for the  Transportation  Equipment  Group of
Bombardier Corporation.

        Edward J.  Whalen,  has served as Vice  President  of the Company  since
January  1997.  He has also  served  as  President  of JAIX  Leasing  since  its
inception in December 1994 and as President of Freight Car Services,  Inc. since
March 1995.  Mr.  Whalen  served as  Secretary  of the Company from October 1991
until March 1995, as Treasurer of the Company from May 1993 until March 1995 and
as Vice President of the Company from October 1991 until October 1995. From 1989
to 1991, he was a financial and rail car industry consultant.

        James D. Cirar,  has served as President and Chief Executive  Officer of
Johnstown America Corporation since September 1995. Prior to September 1995, Mr.
Cirar was the Plant  Manager  of the Truck  and Bus  Assembly  Group of  General
Motors Corporation in Flint, Michigan.


                                          19

<PAGE>



        Thomas W. Cook,  has been the President and Chief  Executive  Officer of
TCI since May 1994.  Mr. Cook has been  President  of Gunite  Corporation  since
1991. He was President and Chief Executive  Officer of Redlaw  Industries,  Inc.
from 1986 to 1991. From 1967 to 1986, Mr. Cook was with ITT Grinnell Corporation
where he became President in 1983.

        John D. McClain, joined Brillion as Manager of Manufacturing in 1988 and
was appointed Vice President of  Manufacturing in 1989. Mr. McClain was promoted
to his present  position of President in 1994.  Prior to joining  Brillion,  Mr.
McClain held  metallurgical  and foundry manager  positions at Owens-  Illinois,
Emerson Electric and Clow Valve Company.

        Mark  A.  Niemela,  joined  Fabco  Automotive  Corporation  in  1966  as
Production Control Manager.  He held the positions of Material Manager and Plant
Manager before his appointment to the position of General Manger in 1975 and was
appointed President in 1986.


Item 2.  Facilities

        The  Company's  headquarters  are located in leased  offices in Chicago,
Illinois.  The following  table provides a summary  description of the Company's
other principal facilities.

<TABLE>
<S>     <C>                   <C>                                               <C>              <C>
                                                                                Owned/           Covered Space
        Facilities            Business Function                                 Leased              sq. ft.

        JAC (1)
        Shell Plant           Freight car erection and fabrication              Owned               153,000

        Franklin Plant        Freight car erection and fabrication              Owned               619,000

        Offices               Administrative Offices                            Owned                87,000

        (1)  All JAC facilities are located in Johnstown, Pennsylvania.

        FCS
        Danville, Illinois    Freight car rebuild and repair                    Owned               297,000

        Gunite
        Rockford, Illinois    Administrative Offices: Specialty                 Owned               619,000
                              Foundry, Aftermarket Distribution Warehouse

        Elkhart, Indiana      Machining- Wheel End Components                   Owned               258,000
        (Plant 1) 
        Elkhart, Indiana      Machining and Assembling- Automatic               Leased              115,000
        (Plant 2)             Slack Adjusters

        Brillion (2)
        Plant I               Melting; Molding; Administrative                  Leased              180,000
                              Offices
        Plant II              Melting; Molding                                  Leased              165,000
        Plant III             Farm Machinery                                    Owned               150,000
        Plant IV              Finishing; Shipping                               Leased               85,000

        (2)  All Brillion facilities are located in Brillion, Wisconsin.

        Fabco
        Oakland, California   Manufacturing; Warehouse;                         Owned                65,000
                              Administrative Offices

        Bostrom
        Piedmont, Alabama     Manufacturing; Administrative                     Leased              196,000
                              Offices


</TABLE>

                                          20

<PAGE>



   The Company  believes that its facilities and equipment are in good condition
and, together with scheduled capital improvements,  are adequate for its present
and immediately projected needs.

 Item 3. Legal Proceedings

   The Company is involved in certain  threatened and pending legal  proceedings
 including  worker's  compensation  claims  arising  out of the  conduct  of its
 businesses.  In the opinion of management,  the ultimate  outcome of such legal
 proceedings will not have a material  adverse effect on the financial  position
 or results of operations of the Company.

   The patent  infringement  lawsuit  commenced by JAC in December  1992 against
 Trinity Industries, Inc. ("Trinity") alleging infringements of JAC's patent for
 its  BethGon  Coalporter(R)  freight car was tried in 1996 with the trial court
 entering an order upholding a jury verdict that the patent,  though valid,  was
 not infringed by Trinity's Aluminator II freight car. In addition,  JAC was not
 held  to be  liable  for  any of the  counterclaims  alleged  by  Trinity.  JAC
 thereafter  made  motions  to the trial  court to set aside the  verdict as not
 being  consistent with the facts or the law and enter judgement in favor of JAC
 or,  alternatively,  to order a new trial,  which motions were denied.  JAC has
 appealed  the case to the  United  States  Court  of  Appeals  for the  Federal
 Circuit. JAC expects the appeal to be decided in mid to late 1997. Although the
 chances of success of the appeal cannot be predicted,  the Company continues to
 believe that the order entered by the trial court  upholding the jury's verdict
 and several prior orders are not consistent  with the facts or the law and that
 the trial court erred in applying the law in this case. In any event,  although
 neither  the  outcome  of the  action  nor the  effect of such  outcome  can be
 predicted  with  certainty,  in the opinion of management  of the Company,  the
 outcome of the action will not have a material  adverse effect on the financial
 condition or results of operations of the Company.

   The  Company  may be  subject to  liability  as a result of the  disposal  of
 hazardous  substances  on and off  the  properties  owned  or  operated  by its
 subsidiaries, including Brillion, Gunite and Fabco. See "Business-Environmental
 Matters." TCI and Brillion filed suit on May 25, 1994 against  Beatrice and the
 Robins  Group for certain  causes of action,  including  indemnification  under
 purchase   agreements.   See   "Business-Environmental   Matters."   TCI  added
 Hunt-Wesson, Inc., a corporate successor to Beatrice that may be a successor to
 Beatrice's  liability in theses  matters,  as a defendant on June 10, 1994. TCI
 and  Gunite  filed  suit on August  5,  1994  against  K-H and  certain  of its
 affiliates  for  certain  causes of  action,  including  claims  related to the
 indemnification  provisions  of the K-H  sale  stock  purchase  agreement.  See
 "Business-Environmental  Matters." K-H filed a separate  declaratory  judgement
 action  against  TCI  and  Gunite  asserting  that  it had  no  indemnification
 obligation    for    certain    disputed     environmental     matters.     See
 "Business-Environmental Matters" in Item 1.

 Item 4. Submission of Matters to a Vote of Security Holders.
        None.

                                           21

<PAGE>



                                    PART II

Item 5. Market for Registrant's Common Equity and related Stockhlder Matters

        Price range of Common Stock

        The Company's  common stock is listed and traded on the NASDAQ  National
Market System under the symbol  "JAII." The following  table sets forth the high
and low sales  prices of the common  stock as  reported  by the NASDAQ  National
Market System.


                                  Sales Prices

                 1995                    High       Low
                    First Quarter      $16.75    $11.25
                    Second Quarter      13.75     10.13
                    Third Quarter       11.00      7.38
                    Fourth Quarter       8.13      4.25

                 1996                   
                    First Quarter       $5.63     $3.25
                    Second Quarter       5.25      3.25
                    Third Quarter        3.75      2.44
                    First Quarter        4.50      3.13


        The number of record  holders of the Company's  common stock on December
31, 1996 was 207

        Dividend Policy

        The Company has never paid any dividends on its common stock and expects
for the foreseeable future to retain all of its earnings from operations for use
in expanding and developings its business. Any future decision as to the payment
of dividends will be at the  discretion of the Company's  Board of Directors and
will  depend  upon  the  company's   earnings,   financial   position,   capital
requirements and such other factors as the Board of Directors deems relevant. In
addition,  the Credit Facility (as defined herein) contains  covenants  limiting
dividends that may be paid to holders of shares of common stock

Item 6.  Selected Financial Data

     The following table sets forth selected financial data with respect to the
Company for the periods and at the dates indicated.  All selected financial data
is derived from financial statements which habe been audited by Arthur Anderson
LLP, independent public accountants.  This information should be read in
conjunction with the fiancial statements of the Company and the notes thereto
and "Management's Discussion and Analysis of Financial Condition and Results
of Operations," both of which are incorporated by reference herein.





                                       22
<PAGE>

<TABLE>
<S>                             <C>             <C>            <C>             <C>           <C>    

                                      SELECTED FINANCIAL DATA

                                                            Year Ended December 31,
                                                    (in thousands, except per share amounts)

                                    1992           1993           1994         1995(1)          1996
                                    ----           ----           ----         ------           ----
INCOME STATEMENT DATA:

Total revenues                    $204,500       $329,122       $468,525       $668,601       $559,972
Cost of goods                      187,174        301,629        442,153        608,982        474,158
                                   -------        -------        -------        -------        -------
   Gross Profit                     17,326         27,493         26,372         59,619         85,814


Selling, general & administrative    9,108         11,340         13,144         28,117         46,605
Amortization expense                 3,843          3,721          3,573          6,478         10,174
Gain on sale of leased freight cars     --             --             --             --         (1,354)
                                   -------        -------        -------        -------        -------
   Operating income                  4,375         12,432          9,655         25,024         30,389
Interest expense, net                5,360          2,968            266         14,702         35,836
Provision (benefit) for
  income taxes                        (254)         4,083          3,692          4,737            (76)
                                   -------        -------        -------        -------        -------
     extraordinary items              (731)         5,381          5,697          5,585         (5,371)
Extraordinary items, net of taxes       --          2,918             --             --             --
                                   -------        -------        -------        -------        -------


Net income (loss)                 $   (731)      $  2,463       $  5,697       $  5,585       $ (5,371) 
                                   =======        =======        =======        =======        =======  
Income (loss) per share before
  extraordinary items             $   (.13)      $    .66       $    .58       $    .57       $   (.55)
Extraordinary items per share           --          (0.36)            --             --             --
                                   -------        -------        -------        -------        -------
Net income (loss) per share       $   (.13)      $    .30       $    .58       $    .57       $   (.55)
                                   =======        =======        =======        =======        =======

                                                          As of December 31,
BALANCE SHEET DATA:                                         (in thousands)
                                                          ------------------
                                    1992           1993           1994         1995(1)          1996
                                    ----           ----           ----         ------           ----
Total assets                      $ 95,570       $107,966       $143,354       $578,825       $555,283
Long-term debt, including
  current maturities                34,847             --          7,600        329,786        304,175
Total shareholders' equity          16,300         57,235         63,234         68,874         63,537

(1)   Acquired bostrom in January, 1995 and TCI in August, 1995. See Note 3 to
      the Consolidated Financial Statements of the Company and the notes thereto
      for the year ended December 31, 1996.
</TABLE>

      Item 7.  Management's Discussion and Analysis of Financial Condition 
               and Results of Operations

        The  information  required by this Item is  incorporated by reference to
pages 8-11 of the Company's  Annual Report to  Shareholders  for the fiscal year
ended December 31, 1996.

      Item 8.  Consolidated Financial Statements and Supplemental Data

        The  information  required by this Item is  incorporated by reference to
pages 12-35 of the Company's  Annual Report to Shareholders  for the fiscal year
ended December 31, 1996.

      Item 9.  Changes in and Disagreements with Accountants on Accounting
               and Financial Disclosure

        None.

                                       23
<PAGE>


                                    PART III


 Item 10.Directors and Executive Officers of the Registrant

         The  information  required by this Item is incorporated by reference to
 pages  2-3  of  the  Company's  Proxy  Statement  for  the  Annual  Meeting  of
 Shareholders  of the  Company  to be  held  on  May 1,  1997,  except  for  the
 information  regarding the Company's  executive  officers which is set forth in
 "Business" in Item 1 under the heading "Executive Officers of the Registrant."

         Section 16 (A) Beneficial Ownership Reporting Compliance

         The  information  required by this Item is incorporated by reference to
 page 12 of the Company's Proxy Statement for the Annual Meeting of Shareholders
 of the Company to be held on May 1, 1997.

 Item 11.  Executive Compensation

         The  information  required by this Item is incorporated by reference to
 pages  4-10  of the  Company's  Proxy  Statement  for  the  Annual  Meeting  of
 Shareholders of the Company to be held on May 1, 1997.

 Item 12.  Security Ownership of Certain Beneficial Owners and Management

         The  information  required by this Item is incorporated by reference to
 pages  11-12  of the  Company's  Proxy  Statement  for the  Annual  Meeting  of
 Shareholders of the Company to be held on May 1, 1997.

 Item 13.  Certain Transactions and Related Transactions

         The  information  required by this Item is incorporated by reference to
 pages  4-10  of the  Company's  Proxy  Statement  for  the  Annual  Meeting  of
 Shareholders of the Company to be held on May 1, 1997.


                                         PART IV

 Item 14.  Exhibits, Financial Statement Schedule and Reports on Form 8-K

 (a)(1) and (a)(2)   List of Financial Statements and Financial Statement 
                     Schedules.

        The following  documents are included in the Company's  Annual report to
 Shareholders  for the fiscal year ended December 31, 1996, pages 12 through 35,
 and are incorporated herein by reference:

   Report of Independent Public Accountants.
   Consolidated Balance Sheets as of December 31, 1996 and 1995.
   Consolidated Statements of Income for the Years Ended December 31, 1996, 1995
   and 1994.  Consolidated Statements of Cash Flows for the Years Ended December
   31, 1996, 1995 and 1994.
   Notes to Consolidated Financial Statements.

 (a)(3)               List of Exhibits:

       3.1   Form of Restated Certificate of Incorporation of the Company 
             (incorporated by reference  to  Exhibit  3.3 to  Form  S-1,  
             Registration  Statement 33-63132 (the "Initial S- 1")).


                                           24


<PAGE>



       3.2   Form of Restated By-laws of the Company  (incorporated by reference
             to Exhibit 3.4 to the Initial S-1).
       4.1   Form of certificate for the Company's  common stock, par value $.01
             per share  (incorporated by reference to Exhibit 4.1 to the Initial
             S-1).
       4.2   Form of  certificate  for the Company's  Class B common stock,  par
             value $.01 per share  (incorporated  by reference to Exhibit 4.2 to
             the Initial S-1).
       4.3   Indenture  relating to the 11.75% Senior  Subordinated Notes of the
             Company due 2005,  dated as of August 23, 1995,  including  form of
             note  (incorporated  by reference  to Exhibit 4.1 to the  Company's
             Current Report on Form 8-K dated August 30, 1995).
       4.4   Rights Agreement,  dated as of October 4, 1995, between the Company
             and BancBoston State Street Investor Services,  L.P.  (incorporated
             by reference to Exhibit 1 to the Company's  Registration  Statement
             on Form 8-A dated October 5, 1995).
       10.1  Agreement  of  Purchase  and  Sale,  dated  as of May 3,  1991,  as
             amended,  between Bethlehem Steel Corporation and Johnstown America
             Industries,  Inc.  (incorporated by reference to Exhibit 2.1 to the
             Initial S-1).
       10.2  Agreement  and Plan of  Merger,  dated as of June 13,  1995,  among
             Johnstown America Industries, Inc., JTN Acquisition Corp. and Truck
             Components  Inc.  (incorporated  by reference to Exhibit 2.1 to the
             Company's Current Report on Form 8-K dated June 13, 1995).
       10.3  Stockholders Agreement,  dated as of June 13, 1995, among Johnstown
             America   Industries,   Inc.,   JTN   Acquisition   Corp.  and  the
             stockholders  party thereto  (incorporated  by reference to Exhibit
             2.2 to the  Company's  Current  Report on Form 8-K  dated  June 13,
             1995),  and Amendment No.1 to Stockholders  Agreement,  dated as of
             June 23,  1995,  among  Johnstown  America  Industries,  Inc.,  JTN
             Acquisition Corp., and the stockholders party thereto (incorporated
             by  reference  to Exhibit 2.3 to  Amendment  No.1 to the  Company's
             Current Report on Form 8-K dated June 13, 1995).
       10.4  Stock  Purchase  Agreement,  dated as of December 21, 1994, and the
             First Amendment  thereto,  dated as of January 13, 1995, each among
             the  sellers,   Bostrom   Seating,   Inc.  and  Johnstown   America
             Industries,  Inc.  (incorporated  by  reference to Exhibit 2 to the
             Company's Current Report on Form 8-K dated January 24, 1995).
       10.5  Credit  Agreement,  dated as of August 23,  1995,  among  Johnstown
             America Industries, Inc., the financial institutions named therein,
             Chemical  Bank,  as  Administrative  Agent,  Collateral  Agent  and
             Swingline Lender,  Chemical Bank Delaware, as Issuing Bank, and The
             First  National  Bank of  Boston  and The  First  National  Bank of
             Chicago, as Co-Agents (incorporated by reference to Exhibit 99.1 to
             the Company's Current Report on Form 8-K dated August 30, 1995).
       10.6  Amendment to Credit Agreement, dated as of December 31, 1995, among
             Johnstown  America  Industries,  Inc.,  the financial  institutions
             named therein,  Chemical Bank, as Administrative Agent,  Collateral
             Agent and  Swingline  Lender,  Chemical Bank  Delaware,  as Issuing
             Bank,  and The First National Bank of Boston and The First National
             Bank of Chicago, as Co-Agents (incorporated by reference to Exhibit
             10.6 to the Company's  Form 10-K for the fiscal year ended December
             31, 1995 (the "1995 Form 10-K")).
       10.7  Second Amendment to Credit Agreement, dated as of December 31, 1996
             among   Johnstown   America   Industries,   Inc.,   the   financial
             institutions named therein, Chemical Bank, as Administrative Agent,
             Collateral Agent and Swingline Lender,  Chemical Bank Delaware,  as
             Issuing Bank,  and The First  National Bank of Boston and The First
             National Bank of Chicago, as Co-Agents.
       10.8  Term  Loan  Agreement,  dated as of June  14,  1996,  between  JAIX
             Leasing  Company  and  NationsBanc  Leasing  Corporation  of  North
             Carolina   (incorporated  by  reference  to  Exhibit  10.1  to  the
             Company's Form 10-Q for the Quarter ended June 30, 1996).
       10.9  Loan Agreement,  dated as of December 1, 1995,  between Freight Car
             Services,  Inc.  and  the  City  of  Danville,  Vermillion  County,
             Illinois  relating to $5.3  million of City of  Danville,  Illinois
             Variable  Rate  Demand   Industrial   Revenue  Bonds  (Freight  Car
             Services, Inc. Project),  Series 1995 (incorporated by reference to
             Exhibit 10.7 to the 1995 Form 10-K).
       10.10 1993 Stock Option Plan  (incorporated  by reference to Exhibit 10.8
             to the Initial S-1).

                                           25

<PAGE>


       10.11 Johnstown America  Corporation  Salaried Pension Plan (incorporated
             by reference to Exhibit 10.11 to the Initial S-1).
       10.12 Amended  and  Restated  Stockholder  and  Warrantholder   Agreement
             (incorporated by reference to Exhibit 10.14 to the Initial S-1).
       10.13 Employment  Agreement of Thomas M. Begel (incorporated by reference
             to Exhibit 10.11 to the 1995 Form 10-K).
       10.14 Employment Agreement of Andrew M. Weller (incorporated by reference
             to Exhibit 10.12 to the 1995 Form 10-K).
       10.15 Employment  Agreement of Thomas W. Cook  (incorporated by reference
             to Exhibit 10.13 to the 1995 Form 10-K).
       10.16 Employment  Agreement of James D. Cirar  (incorporated by reference
             to Exhibit 10.14 to the 1995 Form 10-K).
       10.17 Form of Employment Agreement.
       10.18 Form of Severance  Agreement  (incorporated by reference to Exhibit
             10.15 to the 1995 Form 10-K).
       10.19 Form of Stay Bonus Agreement  (incorporated by reference to Exhibit
             10.16 to the 1995 Form 10-K).
       10.20 Form of  Stock  Option  Agreement  (incorporated  by  reference  to
             Exhibit 10.17 to the 1995 Form 10-K).
       10.21 Form of Supplemental Life Insurance Agreement.
       10.22 Gunite Corporation Salaried Employees Retirement Plan (incorporated
             by reference to Exhibit 10.18 to the 1995 Form 10-K).
       10.23 Gunite  Corporation  Profit Sharing Plan (incorporated by reference
             to Exhibit 10.19 to the 1995 Form 10-K).
       13.1  Selected portions of the Registrant's Annual Report to Shareholders
             for the fiscal year ended December 31, 1996 which are  incorporated
             by reference herein.
       21.1  Subsidiaries of the Company
       23.1  Consent of Arthur Andersen LLP

 (b)       Financial Statement Schedules:

       All schedules have been omitted since the required  information is either
       not significant, included in the consolidated financial statements of the
       Company or the notes thereto or not applicable.

  (c)       Reports on Form 8-K

             The Company filed the following current report on Form 8-K:

         None



                                           26

<PAGE>




                                       SIGNATURES

 Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange
 Act of 1994,  the  registrant  has duly  caused this report to be signed on its
 behalf by the undersigned thereunto duly authorized.

                                    JOHNSTOWN AMERICA INDUSTRIES, INC.


                                    By:/s/Thomas M. Begel
                                       -------------------------- 
                                          Thomas M. Begel
                                           Chairman of the Board, President and
                                                 Chief Executive Officer


 Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934,  this
 report  has been  signed  below  by the  following  persons  on  behalf  of the
 registrant and in the capacities and on the dates indicated.


 Signature                   Title                               Date


 /s/Thomas M. Begel          Chairman of the Board, President    March 13, 1997
 --------------------        and Chief Executive Officer
 Thomas M. Begel             (Principal Executive Officer)

 /s/Andrew M. Weller         Executive Vice President, Chief     March 13, 1997
- ---------------------        Financial Officer and Director
 Andrew M. Weller            (Principal Financial Officer and
                             Principal Accounting Officer)

 /s/Camillo Santomero        Director                            March 13, 1997
- ---------------------
 Camillo Santomero

 /s/R. Philip Silver         Director                            March 13, 1997
- ---------------------
 R. Philip Silver

 /s/Francis S. Stroble       Director                            March 13, 1997
- ---------------------
 Francis S. Stroble




                                           27




                                            AMENDMENT   No.   2,   dated  as  of
                                    December 31, 1996 (this "Amendment"), to the
                                    Credit Agreement dated as of August 23, 1995
                                    (the  "Credit  Agreement"),  as  amended  by
                                    Amendment No. 1 thereto dated as of December
                                    31,   1995,    among    Johnstown    America
                                    Industries,  Inc.,  a  Delaware  corporation
                                    (the "Borrower"), the Lenders (as defined in
                                    the Credit  Agreement),  The Chase Manhattan
                                    Bank,   a  New  York   banking   corporation
                                    formerly   known  as   Chemical   Bank,   as
                                    swingline  lender  (in  such  capacity,  the
                                    "Swingline Lender"), as administrative agent
                                    (in  such  capacity,  the  "Adfminmistrative
                                    Agent")  and as  collateral  agent  (in such
                                    capacity,  the  "Collateral  Agent") for the
                                    Lenders,  The First  National Bank of Boston
                                    and The First  National Bank of Chicago,  as
                                    co0agents    (in    such    capacity,    the
                                    "Co-Agents"),  and The Chase  Manhattan Bank
                                    Delaware,  a  Delaware  banking  corporation
                                    formerly known as Chemical Bank Delaware, as
                                    Issuing  Bank  (as  defined  in  the  Credit
                                    Agreement).

               A. Pursuant to the Credit Agreement,  the Lenders,  the Swingline
Lender and the  Issuing  Bank have  extended  credit to the  Borrower,  and have
agreed to extend credit to the Borrower,  in each case pursuant to the terms and
subject to the conditions set forth therein.

               B. The Borrower has  requested  that  certain  provisions  of the
Credit Agreement be amended as set forth herein.

               C.  The  Required   Lenders  are  willing  to  amend  the Credit
Agreement, pursuant to the terms and subject to the conditions set forth herein.

               D. Capitalized  terms used and not otherwise defined herein shall
have the meanings assigned to them in the Credit Agreement.

               Accordingly,  in  consideration of the mutual  agreements  herein
contained and other good and valuable consideration, the sufficiency and receipt
of which are hereby acknowledged, the parties hereto agree as follows:

               SECTION 1.  Amendment  to Section  6.10 of the Credit  Agreement.
Section  6.10 of the Credit  Agreement  is hereby  amended  and  restated in its
entirety as follows:

                      "SECTION 6.10.  Total Debt Ratio.  Permit the ratio of (i)
               Total Debt as of any date set forth below,  to (ii)  Consolidated
               EBITDA for the period of four consecutive  fiscal quarters ending
               on such  date,  to be in excess  of the  ratio  set  forth  below
               opposite such date:



<PAGE>


                Date                                      Ratio
     December 31, 1996                                  5.75 to 1
     March 31, 1997                                     5.75 to 1
     June 30, 1997                                      5.75 to 1
     September 30, 1997                                 5.75 to 1
     December 31, 1997                                  5.00 to 1
     March 31, 1998                                     5.00 to 1
     June 30, 1998                                      3.00 to 1
     September 30, 1998                                 3.00 to 1
     December 31, 1998                                  3.00 to 1
     March 31, 1999 and thereafter                      2.50 to 1"

               SECTION 2.  Amendment  to Section  6.11 of the Credit  Agreement.
Section  6.11 of the Credit  Agreement  is hereby  amended  and  restated in its
entirety as follows:

                    SECTION 6.11.  Interest Coverage Ratio. Permit the ratio of
               (i) Consolidated EBITDA minus Consolidated  Capital  Expenditures
               to (ii)  Consolidated  Interest  Expense  for any  period of four
               consecutive fiscal quarters ending on any date set forth below to
               be less than the ratio set forth below opposite such date:


                Date                                      Ratio
     December 31, 1996                                  1.30 to 1
     March 31, 1997                                     1.30 to 1
     June 30, 1997                                      1.30 to 1
     September 30, 1997                                 1.30 to 1
     December 31, 1997                                  1.50 to 1
     March 31, 1998                                     2.50 to 1
     June 30, 1998                                      2.50 to 1
     September 30, 1998                                 2.50 to 1
     December 31, 1998                                  2.50 to 1
     March 31, 1999 and thereafter                      3.00 to 1"



<PAGE>




               SECTION 3.  Amendment  to Section  6.12 of the Credit  Agreement.
Section  6.12 of the Credit  Agreement  is hereby  amended  and  restated in its
entirely as follows:

                      "SECTION 6.12. Net Worth. Permit Consolidated Net Worth on
               (a) December 31, 1996, to be less than $57,500,000, or (b) on the
               last day of any fiscal quarter ending after December 31, 1996, to
               be less  than  the sum of (i)  $57,500,000  plus  (ii) 50% of the
               cumulative  amount of positive  Consolidated  Net Income for each
               fiscal quarter after December 31, 1996."

               SECTION  4.   Representations   and   Warranties.   The  Borrower
represents and warrants to each other party hereto that,  after giving effect to
this Amendment,  (a) the  representations  and warranties set forth in Atrticle
III of the Credit Agreement are true and correct in all material respects on and
as of the date  hereof with the same effect as though made on and as of the date
hereof,  except to the extent  such  representations  and  warranties  expressly
relate to an earlier  date and (b) no Default or Event of Default  has  occurred
and is continuing.

               SECTION 5.  Conditions to  Effectiveness.  This  Amendment  shall
become  effective  as of the date  hereof  on the date that the  Administrative
Agent shall have  received  counterparts  of this  Amendment  which,  when taken
together, bear the signatures of the Borrower and the Required Lenders.

               SECTION 6. Effect of  Amendment.  Except as  expressly  set forth
herein,  this Amendment  shall not be implication  or otherwise  limit,  impair,
constitute  a waiver of, or  otherwise  affect the  rights and  remedies  of the
Lenders,  the Swingline  Lender,  the Issuing Bank, the Collateral  Agent or the
Administrative Agent under the Credit Agreement or any other Loan Document,  and
shall  not  alter,  modify,  amend  or in any  way  affect  any  of  the  terms,
conditions,  obligations,  covenants  or  agreements  contained  in  the  Credit
Agreement or any other Loan Document,  all of which are ratified and affirmed in
all respects and shall  cintinue in full force and effect.  Nothing herein shall
be deemed to  entitle  the  Borrower  to a consent  to, or a waiver,  amendment,
modification  or other  change of, any of the  terms,  conditions,  obligations,
covenants  or  agreements  contained  in the Credit  Agreement or any other Loan
Document in similar or different circumstances. The Amendment shall apply and be
effective   only  with  respect  to  the  provsions  fo  the  Credit   Agreement
specifically referred to herein.

               SECTION 7.  Counterparts.  This  Amendment may be executed in any
number of counterparts and by different parties hereto in separte  counterparts,
each of which when so executed and  delivered  shall be deemed an origianl,  but
all such counterparts together shall constitute but one and the same instrument.
Delivery of any executed  counterpart  of a signature  page of this Amendment by
facsimile  transmission shall be as effective as delivery of a manually executed
counterpart hereof.




<PAGE>



               SECTION 8.  Applicable Law. THIS AMENDMENT SHALL BE GOVERNED
BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW
YORK.

               SECTION 9.  Headings.  The  headings  of this  Amendment  are for
purposes of reference  only and shall not limit or otherwise  affect the meaning
hereof.


               IN WITNESS WHEREOF, the parties hereto have caused this Agreement
to be duly executed by their  respective  authorized  officers as of the day and
year first above written.


JOHNSTOWN AMERICA INDUSTRIES, INC.,

    by   /s/ David W.Riesmeyer
        -------------------------------
        Name:  David W. Riesmeyer
        Title: Vice President, Treasurer


THE CHASE MANHATTAN BANK,
individually and as Administrative Agent, Collateral
Agent and Swingline Lender,

      by /s/ Julie S. Long
        -------------------------------
        Name:  Julie S. Long
        Title: Vice President


THE FIRST NATIONAL BANK OF BOSTON,
individually and as Co-Agent,

      by /s/ Lindsay W. McSwenney
        -------------------------------
        Name:  Lindsay W. McSwenney
        Title: Vice President



<PAGE>



THE FIRST NATIONAL BANK OF CHICAGO,
Individually and as Co-Agent,

     by /s/ Karen F. Kizer
        -------------------------------
        Name:  Karen F. Kizer
        Title: Senior Vice President


THE BANK OF NEW YORK,

     by /s/ John C. Lambert
        -------------------------------
        Name:  John C. Lambert
        Title: Vice President


THE BANK OF NOVA SCOTIA,

     by /s/ F.C.H. Ashby
        -------------------------------
        Name:  F.C.H. Ashby
        Title: Senior Manager Bank Operations


CANADIAN IMPERIAL BANK OF
COMMERCE, ATLANTA AGENCY,

     by  /s/ Brian E. O'Callahan
        -------------------------------
        Name:  Brian E. O'Callahan
        Title: Authorized Signatory


CAISSE NATIONALE DE CREDIT AGRICOLE,

     by /s/ Joan R. Goodman
        -------------------------------
        Name:  Joan R. Goodman
        Title: Vice President





<PAGE>



CREDIT LYONNAIS CHICAGO BRANCH,

     by  /s/ Mary Ann Klemm
        -------------------------------
        Name:  Mary Ann Klemm
        Title: Vice President & Group Head


CREDIT ANSTALT CORPORATE FINANCE,
INC.

     by  /s/ Catherine MacDonald
        -------------------------------
        Name:  Catherine MacDonald
        Title: Senior Associate


FIRST SOURCE FINANCIAL LLP,

     by FIRST SOURCE FINANCIAL, INC.,

        by  /s/ Gary L. Francis
        -------------------------------
        Name:  Gary L. Francis
        Title: Senior Vice President


THE FUJI BANK, LIMITED, CHICAGO
BRANCH,

     by  /s/ Peter L. Chinnici
        -------------------------------
        Name:  Peter L. Chinnici
        Title: Joint General Manager


JOHNSTOWN BANK & TRUST COMPANY,

     by  /s/ Roger D. Landers
        -------------------------------
        Name:  Roger D. Landers
        Title: Vice President





<PAGE>



MERRILL LYNCH SENIOR FLOATING RATE
FUND, INC.,

     by /s/ R. Douglas Henderson
        -------------------------------
        Name:  R. Douglas Henderson
        Title: Authorized Signatory


THE MITSUBISHI TRUST AND BANKING
CORPORATION,

     by
        Name:
        Title:


NATIONAL BANK OF CANADA,

     by /s/ C.F. Martin Jr.
        -------------------------------
        Name:  C.F. Martin Jr.
        Title: Vice President REgional Manager


NBD BANK,

     by /s/ Jenny A. Gilpin
        -------------------------------
        Name:  Jenny A. Gilpin
        Title: Vice President


THE NIPPON CREDIT BANK, LTD., NEW
YORK BRANCH,

     by /s/ Cliffort Abramsky
        -------------------------------
        Name:  Clifford Abramsky
        Title:  Senior Manager





<PAGE>



THE NORTHERN TRUST COMPANY,

     by /s/ G. Anthony Coletta
        -------------------------------
        Name:  G. Anthony Coletta
        Title: Vice President


PRIME INCOME TRUST,

     by /s/ Raphael Scolari
        -------------------------------
        Name:  Raphael Scolari
        Title: Vice President


THE SUMITOMO TRUST AND BANKING CO.,
LTD.,

     by /s/ Suraj P. Bhatia
        -------------------------------
        Name:  Suraj P. Bhatia
        Title: Senior Vice President


UNION BANK,

     by /s/ Richard P. DeGrey
        -------------------------------
        Name:  Richard P. DeGrey
        Title: Vice President


VAN KAMPEN AMERICAN CAPITAL PRIME
RATE INCOME TRUST

     by /s/ Brian W. Good
        -------------------------------
        Name:  Brian W. Good
        Title: Vice President





<PAGE>



THE YASUDA TRUST & BANKING
COMPANY, LTD., CHICAGO BRANCH,

     by /s/ Joseph Meek
        -------------------------------
        Name:  Joseph Meek
        Title: Deputy General Manager


STRATA FUNDING LTD.,

     by /s/ Darren P. Riley
        -------------------------------
        Name:  Darren P. Riley
        Title: Director


RESTRUCTURED OBLIGATIONS BACKED BY
SENIOR ASSETS B.V.,

     by ABN TRUSTCOMPANY
(NEDERLAND) B.V., its Managing Director

     by /s/ Gregory L. Smith
        -------------------------------
        Name:  Gregory L. Smith
        Title: Vice President


MERRILL LYNCH PRIME RATE PORTFOLIO,

     by MERRILL LYNCH ASSET
MANAGEMENT, L.P., as Investment Advisor

     by /s/ R. Douglas Henderson
        -------------------------------
        Name:  R. Douglas Henderson
        Title: Authorized Signatory





<PAGE>


CERES FINANCE LTD.,

     by /s/ Darren P. Riley
        -------------------------------
        Name:  Darren P. Riley
        Title: Director


KEYPORT LIFE INSURANCE COMPANY,

     by /s/ Gregory L. Smith
        -------------------------------
        Name:  Gregory L. Smith
        Title: Vice President


AERIES FINANCE LTD.,

     by /s/ Andrew Ian Wignall
        -------------------------------
        Name:  Andrew Ian Wignall
        Title: Director





<PAGE>



                               EMPLOYMENT AGREEMENT


               AGREEMENT  made  as of the  1st  day of  January,  1997,  between
Johnstown America Industries, Inc., a Delaware corporation (the "Company"), and
(the "Executive").

               WHEREAS, the Company,  through its wholly owned subsidiaries,  is
engaged  in the  business  of  manufacturing  equipment  for the  transportation
industry including rail road freight cars,  wheel-end  components and air suspen
sion and static  seating for medium and  heavy-duty  trucks,  and  complex  iron
castings  for  a  variety  of   industries   including   trucking,   automotive,
agricultural,  construc tion and industrial machinery (such business hereinafter
referred to as the "Business"); and

               WHEREAS,  the Executive,  as a result of train ing, expertise and
personal  application  over the years, has acquired and will continue to acquire
considerable  and unique expertise and knowledge which are of substan tial value
to the Company in the conduct, management and operation of its Business; and

               WHEREAS, the Executive currently serves as
                     , and the Company desires to contin
ue the employment and service of the Executive in such capacities and is willing
to provide the Executive with certain  benefits in the event of the  termination
of the Executive's employment with the Company; and

               WHEREAS, the Company considers it essential to the best interests
of its  shareholders  to foster  the  continuous  employment  of key  management
personnel; and

               WHEREAS,  the Board of  Directors  of the Company  (the  "Board")
recognizes  that,  as is the case  with  many  publicly-held  corporations,  the
possibility of a Change in Control (as defined below) exists and that such possi
bility,  and the uncertainty and questions which it may raise among  management,
may result in the  departure  or  distraction  of  management  personnel  to the
detriment of the Company and its shareholders; and

               WHEREAS, the Board has determined that appro-
priate steps should be taken to reinforce and encourage


                                         1

<PAGE>



the continued  attention and dedication of members of the Company's  management,
including the  Executive,  to their assigned  duties without  distraction in the
face of poten tially disturbing circumstances arising from the possi bility of a
Change in Control; and

               WHEREAS,  the  parties  hereto  desire  to  terminate  the  prior
severance  agreement  between  the  parties  hereto  dated  January 1, 1996 (the
"Severance Agreement");

               NOW THEREFORE,  in  consideration of the contin ued employment of
the  Executive  by the Company and the  benefits to be derived by the  Executive
hereunder,  and of the  Executive's  agreement  to continued  employment  by the
Company as provided herein, the parties mutually agree as follows:

               1.     Employment; Prior Severance Agreement.

                      (a)    The Company hereby agrees to continue
to employ the  Executive,  and the Executive  hereby agrees to continue to serve
the Company, on the terms and condi tions set forth herein.

                      (b)    The parties hereto agree, effective
as of the date hereof, to terminate the Severance Agree
ment.

               2. Term. The employment of the Executive by the Company  pursuant
to this Agreement will continue as of the date hereof (the "Effective Date") and
shall  expire on the second  anniversary  of the  Effective  Date (the  "Term"),
unless  extended,  as set forth below, or otherwise  terminated  pursuant to the
provisions of this Agreement;  provided,  however,  that commencing on the first
anniversary from the Effective Date and on each anniversary thereafter, the Term
of this  Agreement  shall  automatically  be extended  for one  additional  year
unless,  not later than 90 days prior to such anniversary,  the Executive or the
Company shall have given notice in writing that he or it does not wish to extend
this  Agree  ment;  and  provided  further,  if a Change in  Control  shall have
occurred  during the Term,  this Agreement shall continue in effect and the Term
shall be  extended  until at least the later of the second  anniversary  of such
Change  in  Control  or,  if such  Change  in  Control  shall be  caused  by the
shareholder  approval  of a  merger  or  consol-

                                       2
<PAGE>

idation described in Section  6(d)(iii)(C) hereof, the second anniversary of the
consummation of such merger or consolidation.

               3.  Position  and  Duties.  The  Executive  shall serve as of the
Company  and as an officer  of such of the  Company's  subsidiaries  as shall be
reason ably  requested  by the  Company  and shall have such respon  sibilities,
duties and authority as are customarily associated with such offices,  including
but not  limited  to,  those he may have as of the date  hereof.  The Execu tive
shall  devote  such time to the  performance  of his duties as is  necessary  to
satisfactorily perform his responsibilities and duties.

               4.  Place of  Performance.  In  connection  with the  Executive's
employment by the Company,  the  Executive  shall be based at the offices of the
Company in  Chicago,  Illinois,  except  for  required  travel on the  Company's
business  to the extent  consistent  with  Company  practices  prior to the date
hereof. The Company shall pay all expenses related to such office facilities (or
comparable  office  facilities  selected by the Executive),  including,  without
limitation, rent, salaries,  equipment,  utilities and other operating costs and
expenses.

               5.  Compensation  and  Related  Matters.  As  com  pensation  and
consideration  for the performance by the Executive of the  Executive's  duties,
responsibilities and covenants pursuant to this Agreement,  the Company will pay
the  Executive  and the  Executive  agrees to accept  in full  payment  for such
performance the amounts and bene fits set forth below.

                      (a)    Salary.  During the period of the
Executive's  employment  hereunder,  the Company  shall pay to the  Executive an
annual base salary at a rate of $  commencing  on the date hereof or such higher
rate as may from time to time be determined by the Board, such salary to be paid
in  substantially  equal install  ments no less  frequently  than monthly.  This
salary may be increased from time to time by the Company in its sole discretion.
Compensation of the Executive by salary pay ments shall not be deemed  exclusive
and shall not prevent the Executive  from  participating  in any other  compensa
tion or benefit  plan of the  Company or any of the Com pany's  subsidiaries  or
affiliates. The salary payments


                                         3

<PAGE>



(including any increased salary  payments)  hereunder shall not in any way limit
or reduce  any other  obligation  of the  Company  hereunder  or under any other
compensation  or benefit plan or agreement under which the Executive is entitled
to receive  payments or other  benefits from the Company or any of the Company's
subsidiaries  or affili  ates,  and no other  compensation,  benefit  or payment
hereunder or under any other  compensation  or benefit  plan or agreement  under
which the Executive is entitled to receive  payments or other  benefits from the
Company  shall in any way limit or reduce the  obligation  of the Company to pay
the Executive's salary hereunder.

                      (b)    Bonus.  During the term of the Execu-
tive's employment hereunder,  the Executive shall participate in all management
incentive  plans  made  generally  available  to  executives  of the  Company in
comparable  positions (the "Bonus Plans").  Subject to this Agreement and to the
rules and  regulations  governing  the Bonus  Plans  which are  communicated  in
writing to the Executive from time to time, the Executive agrees that the actual
award of any cash bonus  pursuant to a Bonus Plan may,  pursuant to the terms of
such plan,  be  subject to the  achievement  of certain  financial  goals by the
Company and/or certain personal  performance goals established for the Executive
with  respect to any period  for which a cash  bonus may be paid  pursuant  to a
Bonus Plan (in each case such goals  having been  established  by the Board or a
com mittee thereof).

                      (c)    Expenses.  The Executive shall be
entitled  to  receive  prompt  reimbursement  for all  reasonable  travel  and
entertainment  expenses or other out-of-pocket business expenses incurred by the
Executive  during  the Term in  fulfilling  the  Executive's duties  and respon-
sibilities hereunder, including all expenses of travel and living expenses while
away  from home on  business  or at the  request  of and in the  service  of the
Company,  provided  that  such  expenses  are  incurred  and  accounted  for  in
accordance with the policies and procedures established by the Company.

                      (d)    Other Benefits.  The Executive shall
be entitled to  participate in or receive  benefits  under any employee  benefit
plan, arrangement or perquisite made available by the Company at any time during
his employment hereunder to its executive employees (collectively


                                         4

<PAGE>



the "Benefit Plans"),  including without limitation each retirement,  thrift and
profit sharing plan, group life insurance and accident plan,  medical and dental
insurance plans, and disability plan,  subject to and on a basis consistent with
the terms,  conditions and overall administration of such plans,  arrangements
and perquisites;  provided, however, that such a change may be made to a plan in
which executives of the Company participate,  including  termination of any such
plan,  arrangement  or  perquisite,  if it does not result in a  proportionately
greater reduction in the rights of or benefits to the Executive as compared with
any other executive of the Company or is required by law or a technical  change.
Nothing  paid  to the  Executive  under  any  plan,  arrangement  or  perquisite
presently  in effect or made  available  in the future  shall be deemed to be in
lieu of the salary  payable to the  Executive  pursuant to paragraph (a) of this
Section 5. Any payments or benefits  payable to the Executive under this Section
5 in respect of any year during  which the  Executive is employed by the Company
for less than the entire  such year  shall,  unless  otherwise  provided  in the
applicable  plan or  arrangement,  be prorated in accordance with the number of
days in such year during which he is so employed.

                      (e)    Vacations.  During his employment
hereunder,  the  Executive  shall be entitled to paid vacation in each calendar
year, determined in accordance with the Company's vacation policy. The Executive
shall also be  entitled  to all paid  holidays  and  personal  days given by the
Company to its executive employees.

               6.     Termination.  The Executive's employment
hereunder may be terminated under the following circumstances:

                      (a)    Death.  The Executive's employment
hereunder shall terminate upon his death.

                      (b)    Disability. If, in the written opinion of a 
qualified  physician selected by the Company,  the Executive shall become unable
to perform his duties  hereunder due to physical or mental  illness which contin
ues  for  one  year,  the  Company  may  terminate  the  Executive's  employment
hereunder.



                                         5

<PAGE>



                      (c)    Cause.  The Company may terminate the
Executive's employment hereunder for Cause. For purposes of this Agreement,  the
Company shall have "Cause" to terminate  the  Executive's  employment  hereunder
upon:

                             (i)  the willful and continuous neglect
or refusal to perform the Executive's duties or  responsibilities,  or the
willful taking of actions (or willful failures to take actions) which materially
impair the Executive's  ability to perform his duties or responsibilities which
in each case  continues  after being  brought to the  attention of the Executive
(other than any such failure  resulting from the  Executive's  incapacity due to
physical or mental illness or any such actual or  anticipated  failure after the
issuance of a Notice of Termination (as defined in subsection (e) hereof); or

                             (ii)  any act by the Executive which
constitutes  gross  negligence or willful  misconduct in the  performance of his
duties  hereunder,  or the  conviction of the Executive for any felony,  in each
case which is materially and  manifestly  injurious to the Company and which is
brought to the  attention of the  Executive in writing not more than thirty days
from the date of its discovery by the Company or the Board.

                                    For purposes of this subsection
(c),  no act,  or failure to act, on the  Executive's  part shall be  considered
"willful"  unless  done,  or  omitted  to be done,  by him not in good  faith or
without  reasonable belief that his action or omission was in the best interest
of the Company. Notwithstanding the foregoing, the Executive shall not be deemed
to have been  terminated for Cause without (1) reasonable  written notice to the
Executive specifying in detail the specific reasons for the Company's intention
to terminate for Cause, (2) an opportunity for the Executive, together with his
counsel,  to be heard before the Board,  and (3) delivery to the Executive of a
Notice of Termination, as defined in subsection (e) hereof

               (d)    Good Reason.

                      (i)  The Executive may terminate his employment
hereunder for Good Reason.



                                         6

<PAGE>



                      (ii)  For purposes of this Agreement,
"Good Reason" shall mean, without the Executive's  express written consent,  the
occurrence of any of the following  circumstances  unless such circumstances are
fully corrected prior to the Date of Termination  (as defined in subsection (f)
of this  Section  6)  specified  in the  Notice of  Termination  (as  defined in
subsection  (e) of this  Section  6) given in  respect  thereof:  (A) a material
diminution in the Executive's  position,  duties,  responsibilities  (including
reporting  responsibilities)  or authority  (except  during  periods  when the
Executive  is unable to perform  all or  substantially  all of the Executive's
duties and/or  responsibilities  on account of the  Executive's  illness (either
physical  or  mental)  or other  incapacity),  (B) a  reduction  in  either  the
Executive's  annual rate of base salary or level of  participation  in any Bonus
Plans for which he is eligible under Section 5(b) hereof,  (C) an elimination or
reduction  of the  Executive's  participation  in any  Benefit  Plans  generally
available to employees at the Executive's level,  except as otherwise  permitted
herein,  (D) failure to provide  facilities  or services  which are  suitable as
determined by the Board of the Company to the Executive's  position and adequate
for the performance of the Executive's  duties and  responsibilities,  including
the failure to maintain the Chicago office without the prior written  consent of
the Executive or (E) any purported termination by the Company of the Executive's
employment which is not effected pursuant to a Notice of Termination  satisfying
the  requirements  of subsection (e) of this Section 6 (and for purposes of this
Agreement no such purported  termination shall be effective).  The  Executive's
right to terminate  employment pursuant to this subsection shall not be affected
by the Executive's incapacity due to physical or mental illness.

                      (iii)  A "Change in Control" shall be
deemed to have occurred if the  conditions set forth in any one of the following
paragraphs shall have been satisfied:

                             (A) any Person is or becomes the Beneficial  Owner,
               directly  or  indirectly,  of  securities  of  the  Company  (not
               including in the securities beneficially owned by such Person any
               securities acquired directly from the Company or its affiliates)
               representing 20% or


                                         7

<PAGE>



               more  of the  combined  voting  power  of  the  Com  pany's  then
               outstanding securities; or

                             (B)  during any  period of two consecutive  years
               (not  including  any  period  prior  to  the  execution  of  this
               Agreement),  individuals who at the  beginning  of such  period
               constitute the Board and any new director (other than a director
               designated  by a Person who has entered into an  agreement  with
               the Company to effect a transaction  described in clause (A), (B)
               or (C)  of  this  paragraph)  whose  election  by  the  Board  or
               nomination  for  election  by  the  Company's   stockholders  was
               approved by a vote of at least  two-thirds (2/3) of the directors
               then still in office who either were  directors at the  beginning
               of the period or whose election or  nomination  for election was
               previously  so  approved,  cease for any reason to  constitute  a
               majority thereof; or

                             (C)  the  shareholders  of the  Company  approve  a
               merger  or   consolidation   of  the  Company  with  any  other
               corporation, other than (i) a merger or consolidation which would
               result in the  voting  securities  of the  Company  outstanding
               immediately  prior  thereto  continuing  to represent  (either by
               remaining   outstanding   or  by  being   converted  into  voting
               securities  of the surviving  entity),  in  combination  with the
               ownership of any trustee or other  fiduciary  holding  securities
               under an employee  benefit plan of the  Company,  at least 75% of
               the combined  voting  power  of the  voting  securities  of the
               Company or such surviving  entity outstanding immediately  after
               such merger or consolidation, or (ii) a merger or  consolidation
               effected to  implement  a  recapitalization  of the Company (or
               similar  transaction)  in which no Person acquires more than 50%
               of the combined  voting power of the Company's  then  outstanding
               securities; or

                             (D) the  shareholders of the Company approve a plan
               of complete  liquidation  of the Company or an agreement  for the
               sale or dispo-
                                       8
<PAGE>

                             sition by the Company of all or  substantially  all
                             the Company's assets.

Notwithstanding  the  foregoing,  a Change  in  Control  shall not  include  any
transaction with any entity or group which is wholly or partly controlled by the
Chief Execu tive Officer and one or more of the other executive officers of the
Company in office immediately prior to such transaction.

                      (iv)  For purposes of this Agreement,
"Beneficial  Owner"  shall have the  meaning  defined  in Rule  13d-3  under the
Securities Exchange Act of 1934, as amended (the "Exchange Act").

                      (v)    For purposes of this Agreement, "Person" 
shall have the meaning  given in Section  3(a)(9) of the  Exchange  Act, as
modified and used herein; however, a Person shall not include (i) the Company or
any of its subsidiaries,  (ii) a trustee or other fiduciary  holding  securities
under an employee benefit plan of the Company or any of its subsidiaries,  (iii)
an underwriter temporarily holding  securities  pursuant to an offering of such
securities,  or  (iv)  a  corporation  owned,  directly  or  indirectly,  by the
stockholders  of the Company in substantially  the same  proportions  as their
ownership of stock of the Company.

               (e) Notice of  Termination.  Any  termination of the  Executive's
employment by the Company or by the Executive (other than a termination pursuant
to  subsection  (a)  hereof)  shall  be  communicated  by  written  Notice  of
Termination  to the other  party  hereto in  accordance  with  Section  12.  For
purposes of this Agreement, a "Notice of Termination" shall mean a notice which
shall indicate the specific termination  provision in this Agreement relied upon
and shall set forth in reasonable detail the facts and circumstances  claimed to
provide  a  basis  for  termination  of the  Executive's  employment  under  the
provision so indicated.

               (f)  "Date of  Termination"  shall  mean  (i) if the  Executive's
employment  is  terminated  pursuant to  subsection  (a) above,  the date of his
death, (ii) if the Executive's  employment is terminated pursuant to subsection
(b) above,  thirty days after Notice of Termination is given  (provided that the
Executive shall not have


                                         9

<PAGE>



returned to the  full-time  performance  of the  Executive's  duties during such
thirty day period),  (iii) if the Executive's  employment is terminated pursuant
to subsection (c) or (d) above, the date specified in the Notice of Termination
which,  in the case of a termination  for Cause shall be the date such Notice of
Termination is given (or such later date as provided  therein),  and in the case
of a  termination  for Good Reason shall not be less than five (5) nor more than
thirty (30) days from the date such Notice of Termination  is given,  or (iv) if
the Executive  terminates his employment and fails to provide  written notice to
the  Company  of such  termination,  the date of such  termination;  provided,
however,  that if within  fifteen (15) days after any Notice of  Termination  is
given or, if later,  prior to the Date of  Termination  (as  determined  without
regard  to this  provison),  the party  receiving  such  Notice of  Termination
notifies the other party that a dispute exists concerning the termination,  then
the  Date of  Termination  shall be the date on which  the  dispute  is  finally
determined,  either by mutual  written  agreement of the  parties,  by a binding
arbitration  award  or by a final  judgment,  order  or  decree  of a  court  of
competent  jurisdiction  (which is not  appealable  or with respect to which the
time for appeal  therefrom  has expired and no appeal has been  perfected);  and
provided, further, that the Date of Termination shall be extended by a notice of
dispute  only if such  notice is given in good faith and the party  giving  such
notice  pursues  the  resolution  of such  dispute  with  reasonable  diligence.
Notwithstanding  the forego  ing,  if the  dispute is  resolved  in favor of the
Company,  the Date of Termination  shall not be deemed to have been extended for
purposes of this  Agreement.  If the Date of Termination is extended by a notice
of  dispute,  the  rights  and  the  obligations  of the  parties  upon a  final
determination  shall be governed by the terms of this  Agreement,  regardless of
whether  the  Agreement  otherwise  remains  in effect on the date of such final
determination.  Notwithstanding  the pendency of any such dispute,  the Company
will continue to pay to the Executive his full  compensation  in effect when the
notice giving rise to the dispute was given (including, but not limited to, base
salary) and continue the Executive as a participant in all compensation, benefit
and insurance  plans in which the Executive  was  participating  when the notice
giving rise to the dispute was given and the Executive  shall,  at the Company's
request, continue to perform his obliga-

                                       10
<PAGE>

tions  hereunder,  in each  case,  until the  dispute  is  finally  resolved  in
accordance with this subsection.

               If the  Company  elects  not to have the  Executive  continue  to
perform his obligations  hereunder during the pendency of such dispute,  and the
Company  prevails in such dispute,  then the Executive  shall promptly return to
the Company any monies (or the value of any  benefits)  received with respect to
service  performed by him after the  originally  stated Date of  Termination  to
which the Executive would not have been otherwise entitled.

               7.     Compensation Upon Termination, Death or
During Disability.

                      (a)    During any period that the Executive
fails to perform his duties  hereunder as a result of incapacity due to physical
or mental illness, the Executive shall continue to receive his full base salary
and other  benefits  at the rate then in effect for such  period  (offset by any
payments  to the  Executive  received  pursuant to  disability  benefit  plans
maintained by the Company) until his  employment is terminated  pursuant to Sec-
tion 6(b) hereof,  and upon such  termination,  the Company  shall pay all other
unpaid  amounts,  if any, to which the  Executive is entitled as of such Date of
Termination,  including  any  expenses  owed  pursuant  to Section  5(c) (which
amounts shall be paid in a lump sum within 10 days of such Date of  Termination)
and amounts under any compensation plan or program of the Company, at the time,
if any, such payments are payable to the Executive  under the terms of such plan
in light  of the  circumstances  in which  such  termination  occurred,  and the
Company shall,  there-after, have no further  obligations to the Executive under
this Agreement.

                      (b)    If the Executive's employment is
terminated by his death, the Company shall within ten days following the date of
the Executive's  death, (i) pay any amounts due to the Executive under Section 5
through  the  date  of  his  death  and  (ii)  pay  to  the  Executive's   legal
representative  (A) any  death  benefits  provided  under  any  Benefit  Plan in
accordance with their terms and (B) all other unpaid  amounts,  if any, to which
the Executive is entitled as of the Date of Termination, including any expenses
owed pursuant to Section 5(c) (which  amounts shall be paid in a lump sum within
10 days of such Date


                                         11

<PAGE>



of  Termination)  and  amounts  under any  compensation  plan or  program of the
Company,  at the time, if any, such payments are payable to the Executive  under
the terms of such plan in light of the  circumstances  in which such termination
occurred, and the Company shall, thereafter,  have no further obligations to the
Executive under this Agreement.

                      (c)    If the Executive's employment is
terminated  by the  Company  for Cause or by the  Executive  for other than Good
Reason,  the Company shall pay the  Executive  his full base salary  through the
Date of Termination at the rate in effect at the time Notice of Termination is
given and all other unpaid  amounts,  if any, to which the Executive is entitled
as of the Date of Termination,  including any expenses owed pursuant to Section
5(c) and amounts under any compensation  plan or program of the Company,  at the
time, if any, such payments are payable to the Executive under the terms of such
plan in light of the circumstances in which such termination  occurred,  and the
Company shall,  thereafter,  have no further obligations to the Executive under
this Agreement.

                      (d)    Subject to Section 8 hereof, if (A)
in breach  of this  Agreement,  the  Company  shall  terminate  the  Executive's
employment (it being understood that a purported termination pursuant to Section
6(b) hereof or Section 6(c) hereof which is disputed and finally determined not
to have been  proper  shall be a  termination  by the  Company in breach of this
Agreement) or (B) the Executive  shall terminate his employment for Good Reason,
then  the  Company   shall   provide  the   following   payments   and  benefits
(collectively, the "Severance Payments"):

                             (i)  the Company shall pay the Executive
his full base salary  through the Date of Termination at the rate in effect
at the time Notice of Termination is given and all other unpaid amounts, if any,
to which the Executive is entitled as of the Date of  Termination  including any
amounts owed pursuant to Section 5(c) and amounts under any compensation plan or
program of the Company,  at the time such  payments are payable to the Executive
under  the  terms  of such  plan in  light of the  circumstances  in which  such
termination occurred; and

                             (ii)  in lieu of any further salary
payments to the Executive for periods subsequent to the


                                         12

<PAGE>



Date  of  Termination,  the  Company  shall  pay as  liquidated  damages  to the
Executive within ten days of the Date of Termination, a lump sum amount equal to
the  product of (1) the sum of (a) the  Executive's  annual  base salary rate in
effect as of the date Notice of Termination is given and (b) the greatest of (i)
the  Executive's  guaranteed annual  bonus (if any) with  respect to the fiscal
year in which the Date of Termination occurs, (ii) the target annual bonus which
may become payable to the Executive with respect to the fiscal year in which the
Date of  Termination  occurs,  (iii) the  annual  bonus  payments  made to the
Executive with respect to the fiscal year  immediately  prior to the fiscal year
in which the Date of Termination occurs and (iv) the average of the annual bonus
payments  made  to  the  Executive  with  respect  to  the  three  fiscal  years
immediately prior to the fiscal year in which the Date of Termination occurs (or
such  shorter  period  as the  Executive  has  been  employed  by  the  Company)
multiplied by (2) the number two; and

                             (iii)  notwithstanding any provision
of the Company's  annual incentive plans, the Company shall pay to the Executive
a lump  sum  amount,  in  cash,  equal  to the sum of (a) any  annual  incentive
compensation  which has been  allocated  or  awarded  to the  Executive  for the
completed  fiscal year  preceding  the Date of Termination but has not yet been
paid (pursuant to clause (i) above or otherwise),  and (b) a pro rata portion to
the  Date  of  Termination  of the  value  of any  annual  contingent  incentive
compensation  award to the Executive for an uncompleted  fiscal year calculated
by  multiplying  the  applicable  target  bonus  thereunder  by a  fraction  the
numerator  of which  shall be the  number  of days the Executive was  employed
during such fiscal year and the denominator of which shall be 365; and

                             (iv)  the Company shall at its own
cost continue the  participation  of the Executive for a period of two years, in
all medical,  life and other employee  "welfare"  benefit plans and programs in
which the Executive was entitled to participate immediately prior to the Date of
Termination  provided that the Executive's  continued  participation is provided
under the general  terms and  provisions of such plans and programs as in effect
on the date of such Termination. In the event that the Executive's participation
in any such plan or program is barred, the Company shall arrange to provide


                                        13

<PAGE>



the Executive with benefits  substantially  similar to those which the Executive
would otherwise have been entitled to receive under such plans and programs from
which his continued participation is barred; and

                             (v)  if the Company shall fulfill its
obligations  to the  Executive  pursuant to this  Section  7(d) then the Company
shall,  thereafter,  have no further  obligations  to the  Executive  under this
Agreement.

                      (e)    The Executive shall not be required
to mitigate the amount of any payment  provided for in this Section 7 by seeking
other  employment or  otherwise,  nor shall the amount of any payment or benefit
provided  for in this  Section 7 be  reduced by any  compensation  earned by the
Executive  as the  result of  employment  by  another  employer,  by  retirement
benefits,  by offset  against any amount  claimed to be owed by the Executive to
the Company, or otherwise.

                      (f)    The obligations of the Company to
make  payments  and  provide  benefits  under this  Section 7 shall  survive the
termination of this Agreement.

               8.     Treatment of Parachute Payments.

                      (a)  Notwithstanding any other provisions
of this  Agreement,  in the event that any payment or benefit  received or to be
received  by the  Executive  in  connection  with a  Change  in  Control  or the
termination of the Executive's employment (whether pursuant to the terms of this
Agreement  or any other plan,  arrangement  or agreement  with the Company,  any
Person whose actions result in a Change in Control or any Person affiliated with
the Company or such  Person)  (all such  payments and  benefits,  including  the
Severance  Payments,  being herein-after called "Total  Payments")  would not be
deductible  (in whole or part),  by the Company,  an affiliate or Person  making
such  payment or  providing  such  benefit  as a result of  section  280G of the
Internal  Revenue Code of 1986,  as amended (the  "Code"),  then,  to the extent
necessary to make such  portion of the Total  Payments  deductible (and after
taking into account any  reduction in the Total  Payments  provided by reason of
section 280G of the Code in such other plan, arrangement or agreement),  (A) the
cash Severance Payments shall first be reduced (if necessary,  to zero), and (B)
all other non-cash Severance


                                        14

<PAGE>



Payments  shall next be reduced (if  necessary,  to zero).  For purposes of this
limitation  (i) no portion of the Total  Payments  the receipt or  enjoyment  of
which the Executive shall have  effectively  waived in writing prior to the Date
of  Termination  shall be taken  into  account,  (ii) no  portion  of the  Total
Payments  shall be  taken  into  account  which in the  opinion  of tax  counsel
selected by the Company's  independent auditors does not constitute a "parachute
payment"  within the meaning of section  280G(b)(2)  of the Code,  including  by
reason of section  280G(b)(4)(A) of the Code, (iii) the Severance Payments shall
be reduced only to the extent  necessary so that the Total Payments  (other than
those  referred  to in  clauses  (i)  or  (ii))  in  their  entirety  constitute
reasonable  compensation  for services  actually  rendered within the meaning of
section  280G(b)(4)(B)  of the Code or are otherwise not subject to disallowance
as deductions, in the opinion of the tax counsel referred to in clause (ii); and
(iv) the value of any  non-cash  benefit  or any  deferred  payment  or  benefit
included in the Total Payments shall be determined by the Company's independent
auditors in accordance with the principles of sections 280G(d)(3) and (4) of the
Code.

                      (b)  If it is established pursuant to a
final  determination of a court or an Internal Revenue Service  proceeding that,
notwithstanding  the good faith of the Executive and the Company in applying the
terms of this Section 8, the aggregate  "parachute  payments" paid to or for the
Executive's  benefit are in an amount  that would  result in any portion of such
"parachute payments" not being deductible by reason of section 280G of the Code,
then the  Executive  shall have an  obligation to pay the Company upon demand an
amount equal to the sum of (i) the excess of the aggregate  "parachute payments"
paid to or for the Executive's  benefit over the aggregate "parachute payments"
that could have been paid to or for the Executive's  benefit without any portion
of such "parachute payments" not being  deductible by reason of section 280G of
the Code;  and (ii)  interest  on the  amount  set  forth in clause  (i) of this
sentence at the rate provided in section 1274(b)(2)(B) of the Code from the date
of the Executive's receipt of such excess until the date of such payment.

               .     Covenant Not to Compete.  The Executive
acknowledges that, as a key management employee, the


                                        15

<PAGE>



Executive will be involved, on a high level, in the development,  implementation
and management of the Company's strategies and plans,  including those which in
volve the  Company's  finances,  research,  marketing,  planning,  operations,
industrial  relations and acquisitions.  By virtue of the Executive's unique and
sensitive  position and special  background,  employment  of the Executive by a
competitor  of the  Company  represents  a  serious  competitive  danger  to the
Company,  and the use of the  Executive's  talent and knowledge and  information
about the Company's  business,  strategies and plans can and would  constitute a
valuable competitive  advantage over the Company. In view of the foregoing,  the
Executive covenants and agrees that, if the Executive's employment is terminated
(i) by the  Company  in breach of this Agreement,  (ii)  pursuant  to an event
constituting  Good Reason or (iii) under any other  circumstances,  then,  for a
period of one year in the case of clauses (i) and (ii) of this sentence, and for
a period of two years in the case of clause  (iii) of this  sentence,  after the
Date of  Termination,  the  Executive  will not  engage  or be  engaged,  in any
capacity,  directly or indirectly,  including but not limited to as an employee,
agent,  consultant,  manager,  executive,  owner or  stockholder  (except  as a
passive  investor  holding less than a 5% equity  interest in any enterprise) in
any business entity engaged in competition with any material business  conducted
by the Company on the Date of Termination anywhere in North America.

               The  covenant  not to compete  contained  in this Section 9 shall
survive the termination of this Agreement.

               If  any  court  determines  that  the  covenant  not  to  compete
contained  in this Section 9, or any part hereof, is  unenforceable  because of
the duration or geographic scope of such  provision,  such court shall have the
power to reduce the duration or scope of such provision,  as the case may be, to
as close to the terms hereof as shall be  enforceable  and, in its reduced form,
such provision shall then be enforceable.

               10.  Confidentiality.  The Executive recognizes that he will have
access to confidential information, trade secrets, proprietary methods and other
data which are the  property of and  integral to the  operations  and success of
company and therefore agrees to be bound by

                                       16
<PAGE>



the  provisions of this Section 10, which both Company and  Executive  agree and
acknowledge to be reasonable and to be necessary to the Company.  In recognition
of this fact, the Executive agrees that the Executive will not disclose any such
trade  secrets  or  confidential  or  proprietary   information   (except  (i)
information  which becomes publicly  available  without violation of this Agree
ment,  (ii)  information  which the  Executive  did not know and should not have
known  was  disclosed  to the  Executive  in  violation  of any  other  person's
confidentiality obligation and (iii) disclosure required in connection with any
legal  process  (after  giving the  Company  the  opportunity to dispute  such
requirement)) to any person, firm, corporation, association or other entity, for
any reason or purpose  whatsoever,  nor shall the Executive make use of any such
information  for the benefit of any person,  firm,  corporation  or other entity
except the Company. The Executive's  obligation to keep all of such information
confidential  shall be in effect during and for a period of four years after the
Date  of  Termination;   provided,  however,  that  the  Executive  will  keep
confidential  and will not  disclose  any trade  secret or similar  infor mation
protected under law as intangible  property (subject to the same exceptions set
forth in the parenthetical clause above) for so long as such  protection  under
law is extended.

               11.  Binding  Agreement.  This  Agreement  and all  rights of the
Executive  hereunder  shall  inure to the benefit of and be  enforceable  by the
Executive's  personal  or  legal  representatives,   executors,  administrators,
successors, heirs, distributees,  devisees and legatees. If the Executive should
die  while  any  amounts  would  still be  payable  to him  hereunder  if he had
continued to live, all such amounts,  unless otherwise provided herein, shall be
paid in accordance with the terms of this Agreement to the Executive's  devisee,
legatee, or other designee or, if there be no such designee,  to the Executive's
estate.

               12.  Notice.  Notices,   demands  and  all  other  communications
provided for in this  Agreement  shall be in writing and shall be deemed to have
been duly given when delivered,  if delivered  personally,  or (unless otherwise
specified) mailed by United States certified or registered mail, return receipt
requested, postage prepaid, and when received if delivered otherwise,  addressed
as follows:


                                        17

<PAGE>



               If to the Executive:

                      _______________________
                      c/o Johnstown America Industries, Inc.
                            980 North Michigan Avenue
                      Suite 1000
                             Chicago, Illinois 60611

               If to the Company:

                      Johnstown America Industries, Inc.
                            980 North Michigan Avenue
                      Suite 1000
                             Chicago, Illinois 60611
                      Attn:  President

                      With a copy to:

                             Johnstown America Industries, Inc.
                             980 North Michigan Avenue
                                   Suite 1000
                             Chicago, Illinois 60611
                              Attn: General Counsel

or to such other address as any party may have furnished to the other in writing
in  accordance  herewith,  except  that  notices of change of  address  shall be
effective only upon receipt.

               13.  General  Provisions.  No provision of this  Agreement may be
modified, waived or discharged unless such waiver,  modification or discharge is
agreed to in writing  signed by the Executive and such officer of the Company as
may be specifically designated by the Board. No waiver by either party hereto at
any time of any breach by the other party  hereto of, or  compliance  with,  any
condition or  provision  of this  Agreement to be performed by such other party
shall be deemed a waiver of similar or  dissimilar  provisions  or conditions at
the same or at any prior or subsequent  time. No agreements or  representations,
oral or  otherwise,  express or implied,  with  respect to the  subject  matter
hereof have been made by either party which are not set forth expressly in this
Agreement.  The validity,  interpretation,  construction and performance of this
Agreement shall be governed by the laws of the State of Delaware  without regard
to its conflicts of law principles.


                                        18

<PAGE>



               14.  Validity.  The  invalidity  or  unenforceability  of  any
provision  or  provisions  of this  Agreement  shall not affect the  validity or
enforceability  of any other provision of this Agreement,  which shall remain in
full force and effect.

               15.  Counterparts.  This Agreement may be executed in one or more
counterparts,  each of which shall be deemed to be an original  but all of which
together will constitute one and the same instrument.

               16.  Entire  Agreement.  This  Agreement  sets  forth the  entire
agreement  of the  parties  hereto in respect of the  subject  matter  contained
herein and supersedes all prior agreements, promises, covenants, arrangements,
communications,  representations or warranties,  whether oral or written, by any
officer,  employee or  representative  of any party hereto; and any prior agree-
ment of the parties hereto in respect of the subject matter  contained herein is
hereby terminated and cancelled.

               17. Injunctive  Relief.  The Executive agrees that in addition to
any other remedy provided at law or in equity or in this Agreement,  the Company
shall be entitled to a temporary  restraining  order and both preliminary  and
permanent  injunctions  restraining  Executive  from  violating any provision of
Sections 9 and 10 of this Agreement.

               18. Consent to Jurisdiction and Forum;  Legal Fees and Costs. The
Company  and the  Executive  hereby  expressly  and  irrevocably  agree that any
action, whether at law or in equity, arising out of or based upon this Agreement
or the Executive's  employment by the Company shall only be brought in a federal
or state court located in Chicago,  Illinois.  The Executive hereby  irrevocably
consents to personal jurisdiction in such court and to accept service of process
in accordance with the provisions of such court. In connection with any dispute
arising out of or based upon this Agreement or the Executive's employment by the
Company,  each  party  shall be  responsible  for its or his own legal  fees and
expenses  and all court  costs  shall be shared  equally by the Company and the
Executive  unless  the court  apportions  such  legal  fees or court  costs in a
different manner.



                                        19

<PAGE>


               19.  Withholding.  All payments made to the Executive pursuant to
this Agreement shall be subject to applicable withholding taxes, if any, and any
amount so  withheld  shall be  deemed  to have  been paid to the Executive for
purposes of amounts due to the Executive under this Agreement.

               IN WITNESS  WHEREOF,  the parties have executed this Agreement on
the date and year first above written.

                             JOHNSTOWN AMERICA INDUSTRIES, INC.


                             By: /s/ Andrew M. Weller
                                 ------------------------------
                                    Name:  Andrew M. Weller
                                    Title: Executive Vice President & CFO








                                        20


                            SUPPLEMENTAL LIFE INSURANCE AGREEMENT

THIS SUPPLEMENTAL LIFE INSURANCE AGREEMENT is made in Chicago,  Illinois;  as of
the ____ day of _______, 199_, by and between JOHNSTOWN AMERICA INDUSTRIES, INC.
(the "Corporation"),  a Delaware  corporation,  and  ___________________________
(the "Employee").

WHEREAS,  the Corporation  wishes to reward the Employee with  supplemental life
insurance compensation for faithful and productive service with the Corporation;
and

WHEREAS,  the parties  hereto desire to have the  specifics of the  supplemental
life insurance compensation and the criteria pursuant to which such supplemental
life insurance compensation will be paid reduced to a written agreement;

NOW,  THEREFORE,  in  consideration  of the mutual covenants and promises herein
made, the Corporation and the Employee agree as follows:

   1. Compensation

      In addition to any and all other  compensation  paid by the Corporation to
      the Employee for services  rendered to the  Corporation,  the  Corporation
      agrees,  subject to Section 2 below,  to: (1) pay the annual  premium on a
      $__________  policy (the  "Policy")  of life  insurance on the life of the
      Employee;  and (2)  "gross-up"  the  Employee in cash for the  approximate
      amount of federal,  state and local income taxes the Employee  must pay on
      the imputed income  therefrom;  and (3) reimburse the Employee  additional
      cash so that the Employee will have no "out-of-pocket" outlay by virtue of
      this reimbursement to pay the tax.

   2. Payment Conditions

      a.  The Policy  premiums will be paid  directly to the insurer  subject to
          the following conditions precedent:

          i)  Subject to Section 4(b) below,  the Policy shall be purchased  and
              wholly owned by the Employee and, without exception, all incidents
              of ownership  shall vest in the Employee.  The Employee shall have
              sole discretion in naming the beneficiary of the Policy;  provided
              that,  in no event will the Employee name the  Corporation  or any
              affiliate  or  subsidiary  of  the  Corporation  as a  beneficiary
              thereof.  Subject to Section  4(c),  the  Employee  shall have the
              ability  to  surrender,  borrow  or to obtain  dividends  from the
              Policy.

          ii) The Corporation agrees to pay the premiums on the Policy when due.
              The  duration  and  amount of the  Policy  may be  changed  at the
              Corporation's discretion.  Except as otherwise provided in Section
              4(a)  or  in  the  last  sentence  of  Section  4(b)  below,   the
              Corporation's obligation to continue to pay premiums on the Policy
              shall cease upon the earlier of the Employee's death,  termination
              from service for any reason, or 65th birthday.




                                               1

<PAGE>



        b.Income Tax Reimbursement Provision

          i)  The  Corporation  also agrees to pay the Employee a  reimbursement
              approximately  equal to the amount of personal federal,  state and
              local  income taxes that the Employee is obligated to pay on gross
              income  imputed to the  Employee by virtue of each premium paid on
              the policy by the Corporation.

    3.  Term

        The term of the Agreement  shall commence with the effective date of the
        Policy and terminate as provided in Section 4 below.

    4.  Termination Rights; Surrender of Policy

        a.Subject to the last  sentence of Section  4(b) below,  either party to
          this Agreement may terminate the Corporation's continued obligation to
          pay  premiums on the Policy upon the giving of sixty (60) days written
          notice of termination to the other party.

        b.Prior  to  the  third  anniversary  of  the  date  hereof,   upon  the
          termination of the Employee's  employment with the Corporation for any
          reason,  the  Employee  agrees to assign  to the  Corporation  without
          consideration  therefor  all rights of the  Employee to the Policy and
          all benefits thereunder effective as of the date of termination of the
          Employee's  employment  with the  Corporation.  The foregoing shall be
          inapplicable  to a  termination  of employment  due to the  Employee's
          death or a termination of employment pursuant to which the Employee is
          entitled to any benefits  under any severance or employment  agreement
          then in effect between the Corporation and the Employee.  In addition,
          the  Corporation  acknowledges  that in the event of a termination  of
          employment  pursuant to which the Employee is entitled to any benefits
          under any severance or employment agreement then in effect between the
          Corporation and the Employee and notwithstanding any provision in this
          Agreement to the  contrary,  the  Corporation  shall  continue to make
          premium  payments  on the  Policy as  provided  herein  for the period
          specified in such severance or employment agreement.

          On and  after  the  third  anniversary  of the date  hereof,  upon the
          termination  of the Employee's  employment  with the  Corporation  for
          Cause  (as  defined  below),  the  Employee  agrees  to  assign to the
          Corporation without consideration  therefor all rights of the Employee
          to the policy and all benefits thereunder  effective as of the date of
          termination of the Employee's  employment  with the  Corporation.  For
          purposes  of this  Agreement,  "Cause"  shall mean (i) the willful and
          continued  failure  by  the  Employee  to  substantially  perform  the
          Employee's  duties with the  Corporation  (other than any such failure
          resulting  from the  Employee's  incapacity  due to physical or mental
          illness)  after  a  written  demand  for  substantial  performance  is
          delivered to the  Employee by the  Corporation's  Board of  Directors,
          which  demand   specifically   identifies  the  manner  in  which  the
          Corporation's  Board of Directors  believes  that the Employee has not
          substantially performed the



                                               2

<PAGE>


          Employee's  duties,  or (ii) the willful  engaging by the  Employee in
          conduct  which  is  demonstrably  and  materially   injurious  to  the
          Corporation or its subsidiaries, monetarily or otherwise. For purposes
          of clauses (i) and (ii) of this definition, no act, or failure to act,
          on the  Employee's  part shall be deemed  "willful"  unless  done,  or
          omitted to be done,  by the  Employee  not in good  faith and  without
          reasonable  belief that the Employee's  act, or failure to act, was in
          the best interest of the Corporation.

        c.So long as the Employee  continues to be employed by the  Corporation,
          the  Corporation's  consent will be required in order for the Employee
          to surrender, borrow, or to obtain dividends from the Policy, provided
          that  consent  will be given  to  obtain  Policy  values  for  college
          education  of the  Employee's  children  or for  medical  needs of the
          Employee and family.

    5.  Named Fiduciary and Plan Administrator

          The Chief Financial  Officer of the  Corporation is hereby  designated
          the "named fiduciary". As named fiduciary, the Chief Financial Officer
          shall be responsible for the management, control and administration of
          the Policy as  established  herein.  The Chief  Financial  Officer may
          allocate to others  certain  aspects of the  management  and operation
          responsibilities  of the plan including the employment of advisors and
          the delegation of any ministerial duties to qualified individuals.

    6.  Claims Procedure for Life Insurance

          Due proof of death must be submitted to the insurer at its home office
          on forms  furnished by it. These forms can be obtained  from any local
          office of the insurer or from its home office.

IN WITNESS WHEREOF,  the parties hereto have executed this AGREEMENT on the date
first above written.

                                         JOHNSTOWN AMERICA INDUSTRIES, INC.


                                 By:  /s/ Andrew M. Weller
                                   ---------------------------------
                                        Andrew M. Weller
                                        Executive Vice President & CFO





                                               3


Management's Discussion and Analysis of
Financial condition and Results of Operations

GENERAL
The Company completed the acquisition of Truck Components Inc. ("TCI") on August
23,  1995 and Bostrom  Seating,  Inc.  ("Bostrom")  on January  13,  1995.  Both
acquisitions  were  accounted for under the purchase  method of accounting  and,
accordingly,  their  operating  results were included in the Company's  reported
results from their respective acquisition dates. Such results have a significant
impact on the comparative discussions below.  Additionally,  the Company through
it's wholly owned subsidiary  Freight Car Services,  Inc. ("FCS")  completed the
purchase of the  Danville,  Illinois  facility and began  operations  in October
1995.

The Company's sales are affected to a significant  degree by the freight car and
Class 8 truck  markets.  Both the freight car and the Class 8 truck  markets are
subject to significant  fluctuations due to economic conditions,  changes in the
alternative  methods  of  transportation  and  other  factors.  There  can be no
assurance  that  fluctuations  in such markets will not have a material  adverse
effect on the results of operations or financial condition of the Company.

RESULTS OF OPERATIONS 
Years Ended December 31, 1996 and 1995 
Total  Revenue  Total  revenue in 1996  decreased  16.2% to $560.0  million from
$668.6  million  in 1995.  The total  revenue  decrease  of $108.6  million  was
primarily due to the decrease in freight car sales of $294.7  million (3,470 new
and  rebuilt  cars in 1996 vs 9,157  new and  rebuilt  cars in 1995)  and a $9.6
million  decrease in truck related sales volume at Bostrom.  The decreases  were
offset in part by the inclusion of TCI for all of 1996 versus  inclusion for the
partial year of 1995,  an increase of $195.7  million.  As of December 31, 1996,
the Company's  backlog of new and rebuilt freight cars was 774 compared to 1,204
new and rebuilt freight cars at December 31, 1995.

At December  31, 1996 the  Company had 1,067  freight  cars on lease and leasing
business  generated $4.5 million in revenue and $2.4 million in operating income
before a $1.4 million gain on the sale of leased freight cars for the year ended
1996 as compared to $2.6 million  revenue and $1.9 million  operating  income in
the prior year.

COST OF SALES-MANUFACTURING AND GROSS PROFIT
Cost of  sales-manufacturing  for 1996 as a percent of  manufacturing  sales was
85.0%,  compared to 91.3% in 1995.  Related  gross  profits were 15.0% and 8.7%,
respectively.  The  improvement  in gross  profit  resulted  primarily  from the
acquisition of TCI in August 1995. TCI has  historically  generated higher gross
profits than the freight car business.  Partially  mitigating  this increase was
the decrease of gross profit at JAC. JAC's gross profit  percentage for 1996 was
down from the prior year  approximately  1 percentage  point,  and the aggregate
dollar  gross  profit was down due to the  significant  decrease  in freight car
revenues mentioned above.

SELLING, GENERAL, ADMINISTRATIVE AND
AMORTIZATION EXPENSES
Selling, general and administrative expense as a percentage of total revenue was
8.3% and 4.2% in 1996 and 1995,  respectively.  The increase in selling, general
and administrative  expense is related to the acquisition and the integration of
TCI which has higher selling,  general and administrative levels as a percent of
revenue  compared to the freight car business,  and to increased MIS and product
development  costs at the  freight  car  operations.  Amortization  expense as a
percentage of total revenue was 1.8% and 1.0% for the years ended 1996 and 1995,
respectively.  The increase in  amortization  expense as a  percentage  of total
revenue is related to certain  intangible assets of TCI and the excess cost over
net assets acquired in the acquisition.

OPERATING INCOME
Operating  income was $30.4 million in 1996,  compared to $25.0 million in 1995.
The increase was primarily due to including the operating  income of TCI for all
of 1996 versus  inclusion for the partial year of 1995 more than  offsetting the
drop in operating income at JAC.

OTHER
Interest  expense,  net was $35.8  million in 1996  compared to $14.7 million in
1995.  Higher interest expense in 1996 resulted from borrowings under the Senior
Bank  Facilities  and the issuance of Notes to finance the  acquisition  of TCI,
1995.  In  addition,  JAIX  Leasing  had  increased  debt  levels to finance the
additional freight cars for the lease fleet.


                                       8
<PAGE>




Net loss and loss per share for 1996 were $5.4  million and $.55,  respectively,
compared  to net  income  and  earnings  per  share of $5.6  million  and  $.57,
respectively, for 1995.


YEARS ENDED DECEMBER 31, 1995 AND 1994 
TOTAL REVENUE  
Total revenue in 1995  increased  42.7% to $668.6 million from $468.5 million in
1994. The total revenue increase of $200.1 million was primarily  related to the
acquisition of TCI in August 1995 (58% of the increase),  and the acquisition of
Bostrom in January 1995 (30% of the  increase),  while  revenue from JAC and FCS
account for 12% of the increase,  collectively.  This increase resulted from the
start-up  of  operations  of FCS and a change in product mix at JAC to cars with
higher  selling  values,  offsetting  lower  production  (9,157 new and  rebuilt
freight cars in 1995 versus 10,707 new freight cars in 1994). As of December 31,
1995, the Company's backlog of new freight cars was 1,204 as compared with 7,180
on December 31, 1994.

At December 31, 1995 the Company had 600 freight cars on lease,  and the leasing
business  generated $2.6 million in revenue and $1.9 million in operating income
for the year ended 1995  compared  with $.5  million  revenue and $.3 million in
operating income in the prior year.

COST OF SALES-MANUFACTURING AND GROSS PROFT
Cost of  sales-manufacturing  for 1995 as a percent of  manufacturing  sales was
91.3%,  compared to 94.4% in 1994.  Related  gross  profits  were 8.7% and 5.6%,
respectively.  The  improvement  in gross  profit  resulted  primarily  from the
acquisitions  of  Bostrom  in  January  1995  and  TCI  in  August  1995,  which
historically  have generated higher gross profits than the freight car business.
Gross profits percentages were slightly lower at JAC in 1995 compared to 1994.

SELLING, GENERAL, ADMINISTRATIVE AND
AMORTIZATION EXPENSES
Selling,  general and  administrative  expense as a percentage  of total revenue
were 4.2% and 2.8% in 1995 and 1994,  respectively.  The  increase  in  selling,
general  and  administrative  expenses  is  related to the  acquisition  and the
integration  of  Bostrom  and  TCI,  which  have  higher  selling,  general  and
administrative  levels as a percent of revenue  compared to JAC. The increase in
amortization  expense  as a  percentage  of total  revenue is related to certain
intangible assets of TCI and Bostrom and excess cost over net assets acquired in
those acquisitions.

OPERATING INCOME
Operating income was $25.0 million in 1995,  compared with $9.7 million in 1994.
The increase was primarily due to the  acquisition of TCI in August 1995,  while
operating income at JAC in 1995 remained approximately the same as in 1994.

OTHER
Interest  expense,  net was $14.7  million in 1995  compared with $.3 million in
1994. Interest expense in 1995 resulted from increased borrowings to finance the
acquisition  of Bostrom in January 1995,  from  increased  borrowings  under the
Senior Bank  Facilities and the issuance of Notes to finance the  acquisition of
TCI and the refinancing of its debt in August 1995, as well as from JAIX Leasing
debt which was used to finance the addition of freight cars for the lease fleet.

Net  income  and  earnings  per  share  for 1995  were  $5.6  million  and $.57,
respectively,  compared  with net income and  earnings per share of $5.7 million
and $.58, respectively for 1994.

LIQUIDITY AND CAPITAL RESOURCES
For the year ended December 31, 1996, the Company  provided cash from operations
of $36.4 million  compared with $52.1  million for 1995.  The Company  generated
$3.5 million of net cash from investing  activities  during 1996;  $18.1 million
from the sale of leased  freight  cars offset by $9.2  million  used for capital
expenditures and other, $5.4 million used for leased asset additions.  Cash used
for  financing  activities  was $27.0  million  for 1996  primarily  related  to
payments on term debt of $16.8  million and net decreases on in the JAIX Leasing
debt of $8.8 million.

The Company's freight car sales are characterized by large order sizes, specific
customer delivery schedules,  and related vendor receipts and payment schedules,
all of which can combine to create  significant  fluctuations in

                                       9
<PAGE>



working  capital   accounts  when  comparing  end  of  period   balances.   Such
fluctuations tend to be of short duration,  and the Company considers this to be
a normal part of its  operating  cycle which does not  significantly  impact its
financial flexibility and liquidity.

On  August  23,  1995,  in  conjunction  with  the  acquisition  of TCI  and the
refinancing  of the existing debt of the Company,  the Company and the Guarantor
Subsidiaries  entered into the $300 million  Senior Bank  Facilities  and issued
$100  million  of  Notes.  See  Notes  6 and  7 of  the  Consolidated  Financial
Statements for a description of the Senior Bank Facilities and the Notes.

As of December  31,  1996,  there was $183.3  million of term loans  outstanding
under the Senior  Bank  Facilities,  $100  million of Notes  outstanding  and no
borrowings  under the $100 million  revolving  credit line under the Senior Bank
Facilities.  Availability  under  the  Revolving  Loan  after  consideration  of
outstanding letters of credit of $17.6 million was $44.9 million.

Interest  payments on the Notes and interest and  principal  payments  under the
Senior Bank Facilities represent  significant cash requirements for the Company.
The Notes will require semiannual interest payments of approximately $6 million.
Borrowings  under the Senior Bank Facilities bear interest at floating rates and
require  interest  payments on varying  dates  depending  upon the interest rate
option  selected by the Company.  The $183.3 million of  outstanding  term loans
will require periodic principal payments through their maturities. See Note 6 of
the Consolidated Financial Statements.

The  Company  formed a leasing  business  in 1994 to lease  freight  cars.  This
leasing  division  was formed into a wholly  owned  subsidiary  JAIX  Leasing in
January 1995 and currently owns and has under  management 1,067 freight cars. In
May 1995,  JAIX Leasing  entered into a loan facility to finance its freight car
leasing activities.  In June 1996, this debt was refinanced with a $27.7 million
ten-year term loan. See Note 6 of the  Consolidated  Financial  Statements for a
description of this facility.  As of December 31, 1996,  there was $13.6 million
outstanding  under this facility.  In January 1997, JAIX Leasing sold 85 freight
cars generating  $4.5 million in cash and further  reducing JAIX Leasing debt by
$3.6 million.

The Company believes that the cash flow generated from its operations,  together
with amounts  available under the Revolving Loans,  should be sufficient to fund
its debt  service  requirements,  working  capital  needs,  anticipated  capital
expenditures and other operating expenses  (including  expenditures  required by
applicable  environmental laws and regulations).  The Company's future operating
performance  and  ability  to service  or  refinance  the Notes and to extend or
refinance  the  Senior  Bank  Facilities  will be  subject  to  future  economic
conditions  and to  financial,  business  and other  factors,  many of which are
beyond the Company's control.

As of December 31, 1996,  the  Company's  balance  sheet  included cash of $24.5
million.

ENVIRONMENTAL AND LEGAL MATTERS
The Company is subject to comprehensive and frequently  changing federal,  state
and local environmental laws and regulations,  and will incur additional capital
and  operating  costs in the future to comply with  currently  existing laws and
regulations,  new regulatory requirements arising from recently enacted statutes
and possible new statutory  enactments.  In addition to environmental  laws that
regulate the Company's  subsidiaries' ongoing operations,  the subsidiaries also
are  subject  to  environmental   remediation   liability.   Under  the  federal
Comprehensive  Environmental  Response,  Compensation and Liability Act (CERCLA)
and analogous state laws, the Company's  subsidiaries  may be liable as a result
of  the  release  or  threatened  release  of  hazardous   substances  into  the
environment.  The  Company's  subsidiaries  are  currently  involved  in several
matters relating to the investigation  and/or remediation of locations where the
subsidiaries have arranged for the disposal of foundry and other wastes.

Such matters  include  five  situations  in which the  Company,  through its TCI
subsidiaries  and their  predecessors,  have been  named or are  believed  to be
potentially  responsible  parties  (PRPs)  in the  contamination  of the  sites.
Additionally,  environmental  remediation  may be  required  at  two of the  TCI
facilities at which soil and ground water contamination has been identified. The
Company  believes  that it has  valid  claims  for  contractual  indemnification
against prior owners for certain of the investigatory and remedial costs at each
of the above mentioned sites.

                                       10
<PAGE>



The Company has been notified, however, by all contractual indemnitors that they
will not honor future claims for  indemnification.  Accordingly,  the Company is
litigating  indemnification  claims  and  there  is no  assurance  that  even if
successful  in any such  claims,  any  judgments  against the  indemnitors  will
ultimately be recoverable.  In addition,  the Company believes it is likely that
it has incurred  some  liability at various  sites for  activities  and disposal
following acquisition which would not in any event be covered by indemnification
by prior owners.

As of December 31, 1996, the Company has a $26.4 million environmental  reserve.
This reserve is based on current cost  estimates  and does not reduce  estimated
expenditures to net present value. The Company  currently  anticipates  spending
approximately  $500,000 per year for the next three years and  approximately  $1
million per year in years 2000 and 2001 for monitoring the various environmental
sites  associated  with  the  environmental  reserve,   including  attorney  and
consultant  costs for strategic  planning and  negotiations  with regulators and
other PRPs, and payment of remedial  investigation costs. The Company expects to
fund such  expenditures  with the cash flow  generated  from its  operations and
amounts  available under its Revolving  Loans.  These sites are generally in the
early investigatory stages of the remediation process and thus it is anticipated
that significant cash payments for remediation will not be incurred for at least
several years. After the evaluation and investigation  period, the investigation
and remediation costs will likely increase because the actual remediation of the
various  environmental  sites  associated  with the  environmental  reserve will
likely be under  way.  Any cash  expenditures  required  by the  Company  or its
subsidiaries to comply with applicable  environmental laws and/or to pay for any
remediation  efforts will not be reduced or otherwise  affected by the existence
of the environmental reserve. Due to the early stage of investigation of many of
the sites and potential  remediations  referred to above,  there are significant
uncertainties  as to waste  quantities  involved,  the  extent and timing of the
remediation which will be required, the range of acceptable solutions,  costs of
remediation and the number of PRPs  contributing to such costs.  Based on all of
the  information  presently  available  to it,  the  Company  believes  that the
environmental  reserve will be adequate to cover its future costs related to the
sites associated with the environmental  reserve,  and that any additional costs
will not have a material adverse effect on the financial condition or results of
operations  of the Company.  However,  the discovery of  additional  sites,  the
modification  of  existing  laws or  regulations,  the  imposition  of joint and
several  liability  under  CERCLA or the  uncertainties  referred to above could
result in such a material adverse effect.

FORWARD-LOOKING STATEMENTS
The foregoing  outlook  contains  forward-looking  statements  that are based on
current  expectations  and are  subject to a number of risks and  uncertainties.
Actual results could differ materially from current expectations due to a number
of factors,  including  general  economic  conditions;  competitive  factors and
pricing  pressures;  shifts  in  market  demand,  the  performance  and needs of
industries served by the Company's businesses; and the risks described from time
to time in the Company's Securities & Exchange Commission reports.

EFFECTS OF INFLATION
General price inflation has not had a material  impact on the Company's  results
of operations.

                                       11
<PAGE>




                        CONSOLIDATED STATEMENTS OF INCOME
<TABLE>
<S>                                                                    <C>         <C>          <C>


(In thousands, except per share data)

Years Ended December 31,                                                     1996        1995        1994
- ---------------------------------------------------------------------------------------------------------
Net manufacturing sales                                                 $ 555,510   $ 666,028   $ 468,070
Leasing revenue                                                             4,462       2,573         455
        Total revenue                                                     559,972     668,601     468,525
Cost of sales - manufacturing                                             472,054     608,328     442,020
Cost of leasing                                                             2,104         654         133
        Gross profit                                                       85,814      59,619      26,372

Selling, general and administrative expenses                               46,605      28,117      13,144
Amortization expense                                                       10,074       6,478       3,573
Gain on sale of leased freight cars                                        (1,354)         --          --
        Operating income                                                   30,389      25,024       9,655

Interest expense, net                                                      33,015      13,782         266
Interest expense - leasing                                                  2,821         920          --
        Income (loss) before income taxes                                  (5,447)     10,322       9,389
Provision (benefit) for income taxes                                          (76)      4,737       3,692
        Net income (loss)                                             $    (5,371)  $   5,585   $   5,697
- ---------------------------------------------------------------------------------------------------------

Income (loss) per common share:                                       $      (.55)  $     .57   $     .58
- ---------------------------------------------------------------------------------------------------------

Weighted average common and common
   equivalent shares outstanding                                            9,794       9,799       9,844
- ---------------------------------------------------------------------------------------------------------

</TABLE>


                                       12
<PAGE>




                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<S>                                                                               <C>         <C>

(In thousands, except per share data)

As of December 31,                                                                      1996        1995
- ---------------------------------------------------------------------------------------------------------
ASSETS:
     Cash and cash equivalents                                                     $  24,535   $  11,639
     Accounts receivable, net                                                         49,346      59,959
     Inventories                                                                      49,589      43,900
     Deferred income tax assets                                                       16,143      14,157
     Prepaid expenses and other current assets                                         3,217       8,778
Total current assets                                                                 142,830     138,433
     Property, plant and equipment, net                                              123,859     128,770
     Leasing business assets, net                                                     23,255      35,655
     Restricted cash                                                                     578       1,364
     Deferred financing costs, net                                                    13,099      15,110
     Intangible assets, net                                                          251,662     259,493
Total assets                                                                       $ 555,283   $ 578,825
========================================================================================================
LIABILITIES:
     Accounts payable                                                              $  43,325   $  39,647
     Accrued payroll and employee benefits                                            20,220      26,101
     Other current liabilities                                                        34,830      31,175
     Current maturities of long-term debt and capital lease                           17,236      16,813
Total current liabilities                                                            115,611     113,736
     Long-term debt and capital lease, less current maturities                       186,939     212,973
     Senior subordinated notes                                                       100,000     100,000
     Deferred income tax liabilities                                                  29,214      28,136
     Other long-term liabilities                                                      59,982      55,106
Total liabilities                                                                    491,746     509,951

SHAREHOLDERS' EQUITY:
     Preferred stock, $.01 par, 20,000 shares authorized, none outstanding                --          --
     Common stock, $.01 par, 201,000 shares authorized, 9,754 and 9,731
        issued and outstanding as of December 31, 1996 and 1995, respectively             98          98
     Paid-in capital                                                                  55,049      55,015
     Retained earnings                                                                 8,420      13,791
     Employee receivables for stock purchase                                             (30)        (30)
Total shareholders' equity                                                            63,537      68,874
Total liabilities and shareholders' equity                                         $ 555,283   $ 578,825
========================================================================================================

</TABLE>


See accompanying notes to the consolidated financial statements.
                                       13
<PAGE>




                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<S>                                                                    <C>          <C>          <C>

(In thousands)

Years Ended December 31,                                                     1996        1995        1994
- ---------------------------------------------------------------------------------------------------------
OPERATING ACTIVITIES:
Net income (loss)                                                      $   (5,371)  $   5,585    $  5,697
Adjustments to reconcile net income (loss) to net cash
   provided by (used for) operating activities -
     Depreciation                                                          14,772       7,656       2,813
     Amortization                                                          14,498       8,235       3,532
     Deferred income tax expense (benefit)                                     58       2,563         (40)
     Provision for postretirement benefits                                  1,671       1,987       1,580
     Gain on sale of leased freight cars                                   (1,354)         --          --
                                                                           24,274      26,026      13,582
Change in operating assets and liabilities,
  net of effect of acquired businesses:                                                                   
     Accounts receivable                                                   10,613      26,689      (5,612)
     Inventories                                                           (5,689)     34,101     (30,112)
     Prepaid expenses and other current assets                             14,091       4,481         787
     Accounts payable                                                       3,677     (29,447)     15,872
     Accrued payroll and employee benefits                                 (5,177)     18,066         333
     Other assets and liabilities                                          (5,411)    (27,784)      4,004
Net cash provided by (used for) operating activities                       36,378      52,132      (1,146)

INVESTING ACTIVITIES:
     Capital expenditures                                                  (9,919)    (14,954)     (7,295)
     Leasing business asset additions                                      (5,438)    (31,377)     (4,842)
     Proceeds from sale of leased freight cars                             18,113          --          --
     Acquisition of TCI, less cash acquired                                    --    (266,081)         --
     Acquisition of Bostrom, less cash acquired                                --     (32,444)         --
     Change in restricted cash/other                                          786      (1,364)        201
Net cash provided by (used for) investing activities                        3,542    (346,210)    (11,936)

FINANCING ACTIVITIES:
     Payments of term loans and capital lease                             (16,812)        (46)         --
     Net (payments) borrowings of JAIX Leasing debt                        (8,799)     22,381          --
     Net (payments) borrowings under revolving loans                           --      (7,600)      7,600
     Issuance of long-term debt                                                --     305,300          --
     Proceeds from the issuance of common stock, net                           35          45         100
     Payment of deferred financing costs                                   (1,448)    (16,117)         --
Net cash provided by (used for) financing activities                      (27,024)    303,963       7,700
Net increase (decrease) in cash and cash equivalents                       12,896       9,885      (5,382)
Cash and cash equivalents, beginning of year                               11,639       1,754       7,136
Cash and cash equivalents, end of year                                  $  24,535   $  11,639   $   1,754

</TABLE>

See accompanying notes to the consolidated financial statements.
                                       14
<PAGE>




                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1.  ORGANIZATION
- -------------------------------------------------------------------------------


Johnstown America Industries,  Inc. (JAII) has three operating groups within the
transportation  industry:  truck components and assemblies operations, a leading
manufacturer  of wheel end components,  seating,  steerable drive axles and gear
boxes for the  heavy-duty  truck  industry;  iron castings  operations,  a major
producer of complex iron  castings for a wide range of  industries;  and freight
car  operations,  a leading  manufacturer  and lessor of new and rebuilt freight
cars  used  for  hauling  coal,   intermodal   containers,   highway   trailers,
agricultural and mining products.

On October 28,  1991,  Johnstown  America  Corporation,  (JAC),  wholly owned by
Johnstown  America  Industries,  Inc., a Delaware  corporation,  consummated the
purchase of the former Freight Car Division of Bethlehem Steel Corporation.

JAII  completed  the  acquisition  of  Truck   Components  Inc.  (TCI)  and  its
subsidiaries (Gunite Corporation, Brillion Iron Works, Inc. and Fabco Automotive
Corporation) on August 23, 1995, and Bostrom Seating,  Inc. (Bostrom) on January
13, 1995.  Both  acquisitions  were  accounted for under the purchase  method of
accounting and accordingly,  the operating results of these acquired  businesses
are  included  herein  from  their  respective  acquisition  dates.   Operations
commenced on October 2, 1995, at the Freight Car Services, Inc. facility.


NOTE 2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- -------------------------------------------------------------------------------


The accompanying  consolidated  financial  statements reflect the application of
the following significant accounting policies:

PRINCIPLES OF CONSOLIDATION
The  consolidated  financial  statements  include  the  accounts of JAII and its
wholly  owned  subsidiaries.   All  significant  intercompany  transactions  and
accounts  have  been  eliminated  in  the  accompanying  consolidated  financial
statements.

CASH EQUIVALENTS
The Company  considers all short-term  investments  with original  maturities of
three months or less when acquired to be cash equivalents.

INVENTORIES
Inventories are stated at the lower of cost or market. The cost of 53 % and 47 %
of the Company's inventories as of December 31, 1996 and 1995, respectively, was
determined  on the  first-in,  first-out  (FIFO)  method,  with  the cost of the
remaining  inventories,  representing  certain  inventories  at TCI and Bostrom,
determined on the last-in,  last-out method. Had all inventories been determined
on the FIFO method at December  31, 1996 and 1995,  the  reported  value of such
inventories   would  have  been  increased  by  $1.0  million  and  $.1  million
respectively.

PROPERTY, PLANT AND EQUIPMENT
Property,  plant and equipment is stated at cost less accumulated  depreciation.
The  cost of  property,  plant  and  equipment  acquired  as part of a  business
acquisition  represents the fair market value of such assets at the  acquisition
date typically as determined by independent appraisal.  Depreciation is provided
using the  straight-line  method by making  periodic  charges to income over the
estimated useful lives of the assets, which are as follows:

- -------------------------------------------------------------------------------

Buildings and improvements                                           10-40 years
Machinery and equipment                                               3-12 years
- -------------------------------------------------------------------------------

Property,  plant and  equipment  under  capital  leases are  amortized  over the
shorter of the estimated useful life of the asset or the term of the lease.

Maintenance  and  repairs  are  charged  to  expense as  incurred,  while  major
replacements  and  improvements  are  capitalized.   The  cost  and  accumulated
depreciation of items sold or retired are removed from the property accounts and
any gain or loss is recorded currently in the consolidated statements of income.

RESEARCH AND DEVELOPMENT
Costs associated with research and development are expensed as incurred.

LEASING BUSINESS ASSETS
Leasing business assets,  which primarily consist of freight cars, are stated at
cost, which is the fully absorbed cost for those assets  self-constructed by the
Company, less accumulated depreciation. Freight cars are being depreciated using
the straight-line method over the estimated useful life of 20-30 years.


                                       15
<PAGE>



INTANGIBLE ASSETS
The excess of purchase costs over amounts  allocated to identifiable  assets and
liabilities of businesses  acquired (goodwill) is amortized on the straight-line
method over 40 years.  Should events or  circumstances  occur  subsequent to the
acquisition  of a business  which bring into  question the  realizable  value or
impairment  of the related  goodwill,  the Company will  evaluate the  remaining
useful  life and  balance of  goodwill  and make  appropriate  adjustments.  The
Company's  principle   considerations  in  determining  impairment  include  the
strategic  benefit to the  Company of the  particular  business  as  measured by
undiscounted current and expected future operating cash flows of that particular
business.

Other  intangible  assets are amortized on the  straight-line  method over their
estimated useful lives, which are as follows:

- -------------------------------------------------------------------------------

    Trademarks                                                          40 years
    Technologies                                                     13-40 years
    Patents                                                              8 years
    Noncompete agreement                                                 5 years
    Organization costs                                                   5 years
- -------------------------------------------------------------------------------


ENVIRONMENTAL RESERVES
The Company is subject to comprehensive and frequently  changing federal,  state
and local environmental laws and regulations,  and will incur additional capital
and  operating  costs in the future to comply with  currently  existing laws and
regulations,  new regulatory requirements arising from recently enacted statutes
and possible new statutory  enactments.  In addition to environmental  laws that
regulate  the  Company's  ongoing  operations,  the  Company is also  subject to
environmental  remediation liability.  It is the Company's policy to provide and
accrue for the estimated  cost of  environmental  matters,  on a  non-discounted
basis,  when it is probable that a liability has been incurred and the amount of
the liability can be reasonably estimated.  Such provisions and accruals exclude
claims for recoveries from insurance carriers or other third parties.  

Statement of Position (SOP) 96-1,  "Environmental  Remediation  Liabilities" was
issued in October 1996 and will be adopted by the Company in 1997.  This new SOP
provides  authoritative  guidance on specific accounting issues that are present
in the  recognition,  measurement  and disclosure of  environmental  remediation
liabilities.  Management  does not believe that the impact,  if any, of adopting
this SOP will have a material  effect on the  Company's  financial  position  or
results of operations.

INCOME TAXES
The Company  provides for deferred  income taxes on differences  that arise when
items are reported for  financial  statement  purposes in years  different  from
those for income  tax  reporting  purposes  in  conformance  with  Statement  of
Financial Accounting Standards (SFAS) No. 109, "Accounting for Income Taxes."

REVENUE RECOGNITION
Revenues on new and rebuilt freight cars are recognized when individual cars are
completed  and  accepted by the  customer's  inspector.  Revenue from leasing is
recognized  ratably during the lease term. All other revenue is recognized  when
the products are shipped.

USE OF ESTIMATES
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates

NEW ACCOUNTING PRONOUNCEMENTS
SFAS No.  121,  "Accounting  for the  Impairment  of  LongLived  Assets  and for
Long-Lived  Assets to be Disposed  Of," was issued in March 1995 and was adopted
by the Company in 1996. This new pronouncement  establishes standards on when to
review  long-lived  assets  and  certain  identifiable   intangible  assets  for
impairment and how to measure that impairment. The adoption of this standard had
an  immaterial  effect  on the  Company's  financial  position  and  results  of
operations.  SFAS No. 123, "Accounting for Stock-Based Compensation," was issued
in October 1995. This new  pronouncement  establishes  financial  accounting and
reporting  standards for stockbased  employee  compensation plans and requires a
fair value based method to determine  the  compensation  cost of such plans.  As
allowed  by the  standard,  the  Company  has  provided  supplemental  pro forma
disclosure of the effect of such adoption in Note 10.

RECLASSIFICATIONS
Certain reclassifications have been made to prior year amounts to conform to the
current year presentation.

                                       16
<PAGE>



NOTE 3.  ACQUISITIONS
- -------------------------------------------------------------------------------


BOSTROM SEATING INC.
On January 13, 1995, the Company acquired Bostrom.  The total purchase price was
approximately  $32.4 million and was funded by the Company's  previous borrowing
facility.

FREIGHT CAR SERVICES, INC.-DANVILLE FACILITY
On January 27, 1995,  the Company  purchased a freight car rebuilding and repair
facility in Danville,  Illinois for $2.5 million and spent additional capital of
$2.6 million through 1996 for  refurbishment.  The Company started operations at
this facility in October 1995.

TRUCK COMPONENTS, INC.
On August 23, 1995, the Company  completed the  acquisition of TCI,  whereby the
Company acquired all outstanding shares of common stock of TCI (including shares
subject to options) for a cash purchase price of approximately $166 million. The
Company also made a tender offer for the $82 million of TCI's outstanding senior
notes and  purchased  such notes for $94  million.  The  acquisition  and tender
offer,  as well as the repayment of the  Company's and TCI's  existing bank debt
(excluding  the JAIX Leasing  facility)  and the payment of various  transaction
fees and expenses were financed by borrowings  under the Senior Bank  Facilities
and the  proceeds  of the  issuance  of the  Notes  (see  Notes 6 & 7).  Certain
transactions  related to the  acquisition  resulted  in  significant  income tax
refunds for TCI which were reflected as prepaid expenses and other assets in the
accompanying balance sheet as of December 31, 1995 and were collected in 1996.

The Bostrom and TCI  acquisitions  were accounted for as purchases for financial
reporting purposes. Accordingly,  certain assets and liabilities of the acquired
companies  were recorded at estimated  fair values as of the  acquisition  date,
based on  management's  best  judgement and available  information  at the time.
Changes  to the  original  estimates,  some of which  were made in 1996 were not
material.

The  operating  results of the  acquired  companies  have been  included  in the
Company's  reported  results of  operations  from their  respective  acquisition
dates.

The Company's pro forma  unaudited  consolidated  results of operations  for the
years ended December 31, 1995 and 1994 were prepared as though the  acquisitions
of Bostrom and TCI and the related financing transactions occurred on January 1,
of the applicable year. Pro forma data is are as follows:

(In thousands, except per share data)
- --------------------------------------------------------------------------------
                                                                 1995       1994
- --------------------------------------------------------------------------------
Total revenues                                              $ 900,924  $ 837,983
Gross profit                                                  108,976    102.138
Net income                                                     10,068      7,617
Net income per share                                        $    1.03  $    0.77
- --------------------------------------------------------------------------------


The pro forma operating results include each acquiree's  pre-acquisition results
of operations for the indicated years with  adjustments to reflect  amortization
of excess cost over net assets acquired and other identified  intangible assets,
additional  depreciation  on the increase to fair market value of fixed  assets,
interest  expense on the  acquisition  borrowings and the effect of income taxes
thereon. The pro forma information given above does not purport to be indicative
of the results that  actually  would have been obtained if the  operations  were
combined during the periods  presented and is not intended to be a projection of
future results or trends.


NOTE 4.  DETAIL OF CERTAIN ASSETS AND LIABILITIES
- --------------------------------------------------------------------------------


ALLOWANCE FOR DOUBTFUL ACCOUNTS
(In thousands)
<TABLE>
<S>                                                                          <C>          <C>

Years Ended December 31,                                                            1996            1995
- --------------------------------------------------------------------------------------------------------
Balance at beginning of year                                                  $    1,690       $      --
     Provision for doubtful accounts                                                 538              60
     Net write-offs                                                                 (345)             --
     Allowances for doubtful accounts from acquired businesses                        --           1,630
Balance at end of year                                                        $    1,883       $   1,690
- --------------------------------------------------------------------------------------------------------

                                       17
<PAGE>


INVENTORIES
(In thousands)

As of December 31,                                                                  1996            1995
- --------------------------------------------------------------------------------------------------------
     Raw materials and purchased components                                   $   10,289      $   14,287
     Work in progress and finished goods                                          39,300          29,613
Inventories                                                                   $   49,589      $   43,900
- --------------------------------------------------------------------------------------------------------



PROPERTY, PLANT AND EQUIPMENT
(In thousands)

As of December 31,                                                                  1996            1995
- --------------------------------------------------------------------------------------------------------
     Land                                                                     $    4,466     $     4,144
     Buildings and improvements                                                   26,310          24,665
     Machinery and equipment                                                     114,820         108,953
     Construction in progress                                                      4,722           4,176
                                                                                 150,318         141,938
     Accumulated depreciation                                                     26,459          13,168
Property, plant and equipment, net                                            $  123,859     $   128,770
- --------------------------------------------------------------------------------------------------------



LEASING BUSINESS ASSETS
(In thousands)

As of December 31,                                                                  1996            1995
- --------------------------------------------------------------------------------------------------------
     Leasing business assets                                                  $   23,884     $    36,080
     Accumulated depreciation                                                        629             425
Leasing business assets, net                                                  $   23,255     $    35,655
- --------------------------------------------------------------------------------------------------------

</TABLE>
<TABLE>
<S>                                              <C>        <C>                <C>              <C>


INTANGIBLE ASSETS
(In thousands)
- --------------------------------------------------------------------------------------------------------
                                                 Original     Accumulated               Net Balance
As of December 31, 1996                              Cost    Amortization           1996            1995
- --------------------------------------------------------------------------------------------------------
     Excess cost over net assets  acquired      $ 204,520       $   7,955      $ 196,565       $ 199,470
     Trademarks                                    26,988             931         26,057          26,755
     Technologies                                  20,722           1,094         19,628          20,448
     Patents                                       17,278           8,217          9,061          10,891
     Noncompete agreement                           8,625           8,625             --           1,437
     Organization costs                               742             391            351             492
Intangible assets                               $ 278,875        $ 27,213      $ 251,662       $ 259,493
- --------------------------------------------------------------------------------------------------------
</TABLE>
                                       18
<PAGE>
<TABLE>
<S>                                                                          <C>             <C>

OTHER CURRENT LIABILITIES
(In thousands)

As of December 31,                                                                  1996            1995
- --------------------------------------------------------------------------------------------------------
     Accrued interest                                                         $    7,039     $     6,212
     Accrued workers' compensation                                                 5,456           5,875
     Current portion of postretirement
       and pension benefit reserves                                                3,536           4,576
     Accrued warranty                                                              4,090           3,810
     Other                                                                        14,709          10,702
Other current liabilities                                                     $   34,830      $   31,175
- --------------------------------------------------------------------------------------------------------



OTHER LONG-TERM LIABILITIES
(In thousands)

As of December 31,                                                                  1996            1995
- --------------------------------------------------------------------------------------------------------
     Postretirement and pension benefit reserves                              $   29,414      $   28,676
     Environmental reserves                                                       25,568          24,290
     Other                                                                         5,000           2,140
Other long-term liabilities                                                   $   59,982      $   55,106
- --------------------------------------------------------------------------------------------------------

</TABLE>



NOTE 5.  SHAREHOLDERS' EQUITY
- -------------------------------------------------------------------------------

<TABLE>
<S>                                                    <C>        <C>      <C>             <C>        <C>           <C>

(In thousands)

                                                         Common   Paid-in     Warrants     Retained       Employee
                                                          Stock   Capital  Outstanding     Earnings    Receivables      Total
- ------------------------------------------------------ ----------------------------------------------------------------------
Balance-December 31, 1993                              $    93   $ 53,986      $   938    $   2,509      $   (291)  $  57,235
     Collection of employee receivables                     --         --           --           --           201         201
     Options exercised                                       1         97           --           --            --          98
     Warrants exercised                                      4        937         (938)          --            --           3
     Net income for year                                    --         --           --        5,697            --       5,697
- -----------------------------------------------------------------------------------------------------------------------------
Balance-December 31, 1994                                   98     55,020           --        8,206           (90)     63,234
     Collection of employee receivables                     --         --           --           --            10          10
     Options exercised                                      --         45           --           --            --          45
     Stock subscription cancellation                        --        (50)          --           --            50          --
     Net income for year                                    --         --           --        5,585            --       5,585
- -----------------------------------------------------------------------------------------------------------------------------
Balance-December 31, 1995                                   98     55,015           --       13,791           (30)     68,874
     Options exercised                                      --         34           --           --            --          34
     Net loss for year                                      --         --           --       (5,371)           --      (5,371)
- -----------------------------------------------------------------------------------------------------------------------------
Balance-December 31, 1996                              $    98  $  55,049      $    --    $   8,420      $    (30)  $  63,537
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>
                                       19
<PAGE>


COMMON AND PREFERRED STOCK
The  Company  has  authorized  200,000,000  shares  of  Common  Stock  (voting),
1,000,000 shares of Class B Common Stock  (non-voting) and 20,000,000  shares of
preferred stock. No Class B Common Stock or preferred stock has been issued.

In October  1995,  the Board of Directors of the Company  adopted a  Shareholder
Rights Plan and declared a dividend of one right ("Right") for each  outstanding
share of the Company's  common stock held by  shareholders  of record on October
16,  1995.  When  exercisable,  each Right  entitles  shareholders  of record to
purchase  from the  Company  one  one-thousandth  of a share of  Series A Junior
Participating Preferred Stock at an exercise price of $32.00, subject to certain
adjustments. The Company authorized 20,000 shares of such stock pursuant to this
plan. The Rights will become  exercisable,  and will trade  separately  from the
common  stock,  only if a person or group  acquires 15% or more of the Company's
outstanding  common  stock or  commences a tender or  exchange  offer that would
result in that person or group owning 15% or more of the  Company's  outstanding
common stock.  Subsequently,  upon the occurrence of certain events,  holders of
Rights will be entitled to purchase common stock of the Company or a third-party
acquiror  at an amount  equal to twice the  Right's  exercise  price.  Until the
Rights become  exercisable,  they may be redeemed at the  Company's  option at a
price of one cent per Right. The Rights expire on October 4, 2005.



NOTE 6.  LONG-TERM DEBT
- --------------------------------------------------------------------------------


Long-term debt consisted of the following:
(In thousands)

As of December 31                                               1996       1995
- --------------------------------------------------------------------------------
     Revolving Loan                                       $       --  $      --
     Tranche A Term Loan                                      86,670    100,000
     Tranche B Term Loan                                      96,670    100,000
Total Senior Bank Facilities                                 183,340    200,000
     Industrial Revenue Bond                                   5,300      5,300
     Capital lease                                             1,953      2,105
     JAIX Leasing debt                                        13,582     22,381
- --------------------------------------------------------------------------------
Total debt                                                   204,175    229,786
     Current maturities                                      (17,236)   (16,813)
- --------------------------------------------------------------------------------
Long-term debt                                            $  186,939  $ 212,973
- --------------------------------------------------------------------------------


Maturities of long-term debt as of December 31, 1996 are as follows:

(In thousands)
- --------------------------------------------------------------------------------

     1997                                                            $    17,236
     1998                                                                 20,623
     1999                                                                 27,347
     2000                                                                 34,087
     2001                                                                 34,012
     Thereafter                                                      $    70,870
- --------------------------------------------------------------------------------


SENIOR BANK FACILITIES
The Company entered into a credit  facility ( Senior Bank  Facilities) on August
23,  1995,  in  conjunction   with  the  acquisition  of  TCI  and  the  related
transactions described in Note 3. The Revolving Loans portion of the Senior Bank
Facilities provides for up to $100 million of outstanding borrowings and letters
of credit, limited by the level of eligible accounts receivable and inventories.
As  of  December  31,  1996,  availability  under  the  Revolving  Loans,  after
consideration  of  outstanding  letters  of credit of $17.6  million,  was $44.9
million.
                                       20
<PAGE>


At the Company's election,  interest rates per annum for the Revolving Loans and
Tranche A Term Loan are fluctuating  rates of interest  measured by reference to
either (a) an adjusted London  inter-bank  offered rate (LIBOR) plus a borrowing
margin or (b) an  alternate  base  rate  (ABR)  plus a  borrowing  margin.  Such
borrowing  margins  shall  range  between  1.50% and  2.50% for LIBOR  loans and
between  .50% and 1.50% for ABR loans,  fluctuating  within  each range in 0.25%
increments based on the Company achieving certain  financial  results.  Interest
rates per annum  applicable  to Tranche B Term Loans are either (a) LIBOR plus a
margin of 3.00% or (b) ABR plus 2.00%.  Additionally,  various  fees  related to
unused  commitments,  letters of credit and  administration  of the facility are
incurred by the Company. As of December 31, 1996, and 1995, the weighted average
interest  rate of all  outstanding  loans under the Senior Bank  Facilities  was
9.21% and 9.40%,  respectively.  Borrowings under the Senior Bank Facilities are
guaranteed  by each of the Company's  subsidiaries  other than JAIX Leasing (the
Guarantor  Subsidiaries)  and are secured by the assets and stock of the Company
and its Guarantor Subsidiaries.

The term loans under the Senior Bank Facilities  began  amortizing  quarterly on
March 31, 1996. The Tranche A Term Loan and the Revolving  Loans mature on March
31, 2002 and the Tranche B Term Loan matures on March 31, 2003.

The Senior Bank Facilities contain various financial covenants including capital
expenditure  limitations,  minimum  leverage  and interest  coverage  ratios and
minimum  net  worth,  and also  restrict  the  Company  from  paying  dividends,
repurchasing   common   stock  and  making   other   distributions   in  certain
circumstances.

INDUSTRIAL REVENUE BOND
The Company,  through its wholly owned subsidiary,  Freight Car Services,  Inc.,
issued an  Industrial  Revenue Bond for $5.3 million  which bears  interest at a
variable  rate (4.5% as of December 31, 1996) and can be redeemed by the Company
at any time.  The bonds are  secured by a letter of credit  issued by  Johnstown
America  Industries,  Inc. The bonds have no amortization and mature on December
1, 2010.  The bonds are also subject to a weekly "put"  provision by the holders
of the bonds.  In the event that any or all of the bonds are put to the  Company
under the  provision,  the Company would  effectively  refinance such bonds with
additional  borrowings  under the  Revolving  Loans  portion of the Senior  Bank
Facilities.

In connection with the Industrial  Revenue Bond, the Company has restricted cash
at December 31, 1996 of $.6 million from the initial  proceeds of $5.3  million.
The  restricted  cash  is  held  in  trust  and  will  be  used  for  additional
improvements and expansion of the Freight Car Services Inc., Danville facility.

JAIX LEASING DEBT
On May 12, 1995, JAIX Leasing entered into a three-year term loan agreement.  On
June 14,  1996,  JAIX  Leasing  refinanced  this debt with a $27.7  million  (as
amended)  ten-year term loan which bears interest at an average interest rate of
9.32%.  At December 31, 1996, the balance of this debt after scheduled and other
prepayments  was  $13.6  million.  This  debt is  secured  the by  JAIX  Leasing
underlying lease and assets and contains various covenants.

OTHER
During 1996 and 1995, the Company  entered into various  interest rate contracts
to fix a portion of the cost of its variable rate Senior Bank Facilities.  These
contracts  limit the  effect  of market  fluctuations  on the  interest  cost of
floating rate debt.  The notional  principal  amounts  outstanding  covering the
current  period on the interest rate contracts was $140 million and $165 million
as of December 31, 1996 and 1995,  respectively.  The fixed rates of interest on
these  contracts  ranged  from  5.98% to 6.32%  (plus the  applicable  borrowing
margin) as of December 31, 1996 and 1995, respectively.  The maturities on these
contracts  range from May 1997,  through August 1998. The impact of fixed versus
variable  interest  rates is recorded as  incurred,  as a component  of interest
expenses. Costs associated with obtaining the Senior Bank Facilities, the Senior
Subordinated Notes described in Note 7 and other indebtedness aggregate to $17.2
million.  Such costs are amortized over the term of the related debt. Previously
deferred  financing  costs,  which  were not  material,  were  written  off when
proceeds from the Senior Bank  Facilities  were used to retire the related debt.
Amortization  of  deferred  financing  costs  amounted  to $3.2  million and $.9
million  for the years ended  December  31,  1996 and 1995,  respectively.  Such
amortization  was not  material  in 1994.  As of  December  31,  1996 and  1995,
accumulated  amortization  of such  costs  was  $4.1  million  and $.9  million,
respectively.

                                       21
<PAGE>


NOTE 7.  SENIOR SUBORDINATED NOTES
- --------------------------------------------------------------------------------

In conjunction  with the  acquisition of TCI, the Company issued $100 million of
Senior Subordinated Notes (the Notes) which are due August 15, 2005. These Notes
have a interest  rate of 11.75% per annum and are  guaranteed  on an  unsecured,
senior   subordinated   joint  and  several  basis  by  each  of  the  Guarantor
Subsidiaries.  Pursuant to the settlement of an interest rate contract in effect
when the Notes were issued,  the Company  realized a $2.6 million gain upon such
issuance.  The gain is being amortized as an offset to interest expense over the
term of the Notes.  The Notes have  customary  restrictive  covenants  including
restrictions on incurrence of additional indebtedness,  payment of dividends and
redemption of capital  stock.  The Notes are  subordinated  to all  indebtedness
under the Senior Bank Facilities and cross-default  provisions do exist.  Except
in  certain  limited  circumstances,  the  Notes  are not  subject  to  optional
redemption by the Company prior to August 15, 2000,  and  thereafter are subject
to optional redemption by the Company at declining redemption premiums. Upon the
occurrence of a change in control (as defined), the Company is required to offer
to repurchase the Notes at a price equal to 101% of the principal amount thereof
plus accrued interest.

The Company's future  operating  performance and ability to service or refinance
the Notes and to extend or refinance the Senior Bank  Facilities will be subject
to future economic conditions and to financial, business and other factors, many
of which are beyond the Company's control.


NOTE 8.  EMPLOYEE BENEFIT PLANS
- --------------------------------------------------------------------------------

PENSIONS BENEFITS
Certain of the Company's  subsidiaries  have  qualified,  defined  benefit plans
covering  substantially  all of their  employees.  Company  contributions to the
plans were made based  upon the  minimum  amounts  required  under the  Employee
Retirement  Income  Security  Act  (ERISA).   The  plans'  assets  are  held  by
independent   trustees  and  consist   primarily  of  equity  and  fixed  income
securities.

In  conjunction  with the  purchase  of the freight  car  business,  the accrued
pension benefits for employees of the freight car business for service up to the
acquisition  date remain the  responsibility  of  Bethlehem  Steel.  The Company
initiated new pension plans for service subsequent to the acquisition date which
essentially  provide  benefits  similar  to  the  former  plans.  Following  the
acquisition  of TCI,  certain  TCI plans were  frozen and were  replaced  with a
defined contribution plan.

The following table summarizes total pension expense:
<TABLE>
<S>                                                                   <C>          <C>           <C>

(In thousands)

Years Ended December 31,                                                     1996        1995       1994
- --------------------------------------------------------------------------------------------------------
     Current service cost                                              $    2,189   $    1,68   $  1,487
     Interest cost on projected benefit obligation                          2,173       1,714        789
     Expected return on assets                                            (2,143)     (1,896)       (375)
     Amortization of unrecognized gains and losses                          1,208       1,571        140
Net pension cost                                                       $    3,427   $   3,070   $  2,041
- --------------------------------------------------------------------------------------------------------

</TABLE>
                                       22
<PAGE>


The following table sets forth the plans' funded status:
<TABLE>
<S>                                                                               <C>           <C>

(In thousands)

As of December 31,                                                                       1996        1995
- ---------------------------------------------------------------------------------------------------------
     Vested benefits                                                               $   20,508   $  17,658
     Nonvested benefits                                                                 3,380       5,006
Accumulated benefits obligation                                                        23,888      22,664
     Effect of projected future compensation levels                                     8,256      11,071
- ---------------------------------------------------------------------------------------------------------
Projected benefits obligation                                                          32,144      33,735
     Plan assets at fair value                                                         20,311      14,177
- ---------------------------------------------------------------------------------------------------------
Projected benefits obligation in excess of plan assets                                 11,833      19,558
     Unrecognized net (loss) gain                                                       2,569      (3,739)
     Unrecognized prior service cost                                                   (5,298)     (5,673)
- ---------------------------------------------------------------------------------------------------------
Net pension reserves recorded in the accompanying                                   $   9,104   $  10,146
   balance sheets
- ---------------------------------------------------------------------------------------------------------


Actuarial assumptions used in developing the above data were:                            1996        1995
- ---------------------------------------------------------------------------------------------------------
     Discount rate                                                                      7.75%       7.50%
     Rate of expected return on plan assets                                             9.00%       9.00%
     Rate of increases in compensation                                             3.00-4.00%  4.00-6.00%
- ---------------------------------------------------------------------------------------------------------

</TABLE>


DEFINDED CONTRIBUTION PLANS
Certain  of  the  Company's   subsidiaries  also  maintain  qualified,   defined
contribution  plans which provide  benefits to its salaried  employees  based on
employee  contributions,   years  of  service,   employee  earnings  or  certain
subsidiary earnings, with discretionary contributions allowed. Expenses relating
to these plans were $3.1  million,  $2.4  million and $1.6 million for the years
ended December 31, 1996, 1995 and 1994, respectively.

POSTRETIREMENT BENEFITS
The Company  provides  health care  benefits  for  certain  salaried  and hourly
retired  employees.  Employees  may become  eligible for health care benefits if
they  retire  after  attaining  specified  age and service  requirements.  These
benefits  are  subject  to   deductibles,   co-payment   provisions   and  other
limitations.

In connection  with the purchase of the freight car business,  the expected cost
of  postretirement  benefits  of  employees  over  age 43 at the  purchase  date
remained the  responsibility  of Bethlehem Steel.  Costs of benefits relating to
current service are expensed currently.


The following table summarizes postretirement benefits expense:
<TABLE>
<S>                                                                  <C>           <C>          <C>

(in thousands)

Years Ended December 31,                                                     1996        1995        1994
- ---------------------------------------------------------------------------------------------------------
     Current service cost                                              $       85    $  1,043    $    998
     Interest cost on accumulated benefit obligation                        1,340       1,001         582
     Amortization of unrecognized gains                                      (183)        (57)         --
Net postretirement benefit costs                                       $   2 ,011    $  1,987    $  1,580
- ---------------------------------------------------------------------------------------------------------

</TABLE>
                                       23
<PAGE>

The following table sets forth the plans funded status:

(in thousands)

As of December 31,                                              1996        1995
- --------------------------------------------------------------------------------
     Retirees                                              $   6,308   $   6,329
     Other fully eligible plan participants                    4,828       3,208
     Other active plan participants                            7,712      11,650
Accumulated benefits obligation                            $  18,848      21,187
     Unrecognized net gain                                     4,998       1,919
- --------------------------------------------------------------------------------
Net postretirement benefits reserve recorded in the
  accompanying balance sheets                              $  23,846   $  23,106
- --------------------------------------------------------------------------------

The discount  rates used in developing the above data ranged from 7.50% to 8.00%
in 1996, from 7.25% to 7.75% in 1995 and was 9.00% in 1994.

Medical trend rate  assumptions were 5.25% to 9.00% for 1996, 8.00% to 9.50% for
1995 and 10.25% in 1994,  incrementally decreasing to and remaining at 5.00% for
2001 and later.  Were the assumed  medical trend rates to be increased by 1% for
each future year, the effect of this change would be to increase the accumulated
postretirement benefit by $4.0 million and $4.4 million at December 31, 1996 and
1995,  respectively,  and the aggregate  service and interest cost components by
$.6 million,  $.7 million and $.6 million for the years ended December 31, 1996,
1995 and 1994, respectively.

The Company does not offer any other significant post employment benefits.



NOTE 9.  INCOME TAXES
- --------------------------------------------------------------------------------

The  provision   (benefit)  for  income  taxes  includes  current  and  deferred
components as follows:

(In thousands)

Years Ended December 31,                       1996         1995        1994
- --------------------------------------------------------------------------------
Current taxes:
     Federal                             $       --   $    1,853  $    2,929
     State                                     (134)         321         803
                                               (134)       2,174       3,732
- --------------------------------------------------------------------------------
Deferred taxes:
     Federal                                   (444)       2,227         (54)
     State                                      502          336          14
                                                 58        2,563         (40)
Provision (benefit) for income taxes     $      (76)  $    4,737  $     3,692
- --------------------------------------------------------------------------------

                                       24
<PAGE>

The provision  (benefit)  for income taxes differs from the amounts  computed by
applying the federal statutory rate as follows:


Years Ended December 31,                        1996        1995        1994
- --------------------------------------------------------------------------------
Income taxes at federal statutory rate       (34.0)%       34.0%       34.0%
State income taxes, net of federal benefit    (0.1)         4.2         4.3
Nondeductible amortization expense            32.7          7.2         0.7
Other, net                                      --          0.5         0.3
- --------------------------------------------------------------------------------
Effective income tax rate                     (1.4)%       45.9%       39.3%
- --------------------------------------------------------------------------------



Components of deferred tax benefits (obligations) consist of the follows:

<TABLE>
<S>                                                             <C>          <C>            <C>        <C>

(In thousands)

                                                                          1996                     1995
- ----------------------------------------------------------------------------------------    ----------------------
Description                                                     Benefits     Obligations    Benefits   Obligations
Postretirement and pension benefit reserves                     $ 13,257     $       --     $ 13,495   $       --
Environmental reserve                                             10,299             --        9,801           --
Deferred employee compensation                                     3,787             --        5,684           --
Accrued workers' compensation reserve                              2,128             --        2,201           --
Warranty reserve                                                   1,595             --        1,486           --
Alternative minimum tax credit carryforward                        4,042             --        1,116           --
Property, plant and equipment                                         --        (28,104)          --      (28,297)
Trademarks and technologies                                           --        (19,776)          --      (20,526)
Inventories                                                           --         (2,973)          --       (3,381)
Other                                                              4,182         (1,508)       5,325         (883)
- ----------------------------------------------------------------------------------------    ----------------------
     Deferred tax benefits (obligations)                        $ 39,290     $  (52,361)    $ 39,108   $  (53,087)
- ----------------------------------------------------------------------------------------    ----------------------

</TABLE>

In the  consolidated  balance  sheets,  these  deferred  benefits  and  deferred
obligations  are classified as deferred income tax assets or deferred income tax
liabilities,  based on the  classification of the related asset or liability for
financial reporting. A deferred tax liability or asset that is not related to an
asset or  liability  for  financial  reporting,  including  deferred  tax assets
related to carryforwards, are classified according to the expected reversal date
of the  temporary  difference  as of the end of the year.  Credit  carryforwards
primarily  consist of alternative  minimum taxes,  which can be carried  forward
indefinitely,  and certain  state tax net  operating  losses  subject to various
limitations  which  expire,  if  unused,  primarily  in 1998 and 1999  under the
current tax laws.

A valuation  allowance  of $2.1  million and $.3 million as of December 31, 1996
and 1995, has been recorded to offset these state tax credit  carryforwards.  As
of  December  31,  1996 and  1995,  no other  valuation  allowances  are  deemed
necessary as management expects to realize all other deferred benefits as future
tax deductions.


                                       25
<PAGE>

NOTE 10.  STOCK OPTION PLANS
- --------------------------------------------------------------------------------

The Company  maintains a Stock Option Plan (the Option Plan) for  management and
non-affiliated  directors  of the Company  and has  reserved  989,000  shares of
common stock for issuance under such plan.  Options are granted to management at
the discretion of the Company's  directors and pursuant to an option program for
non-affiliated  company  directors.   Options  granted  under  the  Option  Plan
generally  have an  exercise  price  equal to the  closing  market  value of the
Company's  common stock as of the date of grant,  and become  exercisable  under
various vesting periods of up to three years.


<TABLE>
<S>                                  <C>            <C>         <C>                <C>           <C>

(In thousands, except weighted average prices)


                                                         Outstanding                     Exercisable
                                                                  Wtd. Avg.                      Wtd. Avg.
                                                     Shares     Exer. Price         Shares     Exer. Price
- ----------------------------------------------------------------------------------------------------------
December 31, 1993                                       178       $    3.72            178       $    3.72
     Issued                                             109           20.07
     Exercised                                         (60)            2.50
December 31, 1994                                       227           11,89            210            4.31
     Issued                                             399           10.88
     Exercised                                         (18)            2.50
     Canceled                                          (25)            4.90
December 31, 1995                                       583           11.79            277           11.18
     Issued                                             178            4.82
     Exercised                                         (14)            2.50
     Canceled                                          (74)           12.17
- ----------------------------------------------------------------------------------------------------------
December 31, 1996                                       673       $   10.10            472       $   10.82
==========================================================================================================


(In thousands, except lives and prices)

                                     Outstanding - December 31, 1996         Exercisable - December 31,1996
                                     -------------------------------         ------------------------------
                                                    Wtd. Avg.       Wtd. Avg.                      Wtd. Avg.
Range of Exercise Prices               Shares  Remaining Yrs    Exer. Price          Shares    Exer. Price
- -----------------------------------------------------------------------------------------------------------
$2.50 - $12.00                            434           8.67        $   6.08             301       $   6.42
$12.00 - $25.63                           239           7.80           17.42             171          18.57
===========================================================================================================

</TABLE>


The Company measures  compensation cost under the intrinsic  value-based method.
Had compensation cost been determined on the fair market value-based  accounting
method for  options  granted  in 1996 and 1995,  pro forma net loss and loss per
share for 1996  would have been $6.1  million  and $.62,  respectively,  and pro
forma net income and  earnings  per share for 1995 would have been $5.1  million
and $.52,  respectively.  The weighted  average fair value of options granted in
1996 and 1995 was $2.34 and $8.44 for December 31, 1996 and 1995,  respectively.
The fair  value of each  option  is  estimated  on the date of grant  using  the
Black-Scholes  option  pricing  model with the following  assumptions:  weighted
average risk-free interest rate of 7.1% and 6.9%; weighted average volatility of
56.6% and 60.0%; expected lives of 10 years and zero dividend yield for 1996 and
1995, respectively.


                                       26

<PAGE>



NOTE 11.  ENVIRONMENTAL MATTERS
- --------------------------------------------------------------------------------

The Company is subject to comprehensive and frequently  changing federal,  state
and local environmental laws and regulations,  and will incur additional capital
and  operating  costs in the future to comply with  currently  existing laws and
regulations,  new regulatory requirements arising from recently enacted statutes
and possible new statutory  enactments.  In addition to environmental  laws that
regulate the Company's  subsidiaries' ongoing operations,  the subsidiaries also
are  subject  to  environmental   remediation   liability.   Under  the  federal
Comprehensive  Environmental  Response,  Compensation and Liability Act (CERCLA)
and analogous state laws, the Company's  subsidiaries  may be liable as a result
of  the  release  or  threatened  release  of  hazardous   substances  into  the
environment.  The  Company's  subsidiaries  are  currently  involved  in several
matters relating to the investigation  and/or remediation of locations where the
subsidiaries had arranged for the disposal of foundry and other wastes.

Such matters  include  five  situations  in which the  Company,  through its TCI
subsidiaries  and their  predecessors,  have been  named or are  believed  to be
potentially  responsible  parties  (PRPs)  in the  contamination  of the  sites.
Additionally,  environmental  remediation  may be  required  at  two of the  TCI
facilities at which soil and ground water contamination has been identified.

The Company  believes that it has valid claims for  contractual  indemnification
against prior owners for certain of the investigatory and remedial costs at each
of the above mentioned  sites.  The Company has been notified,  however,  by all
contractual   indemnitors   that  they  will  not  honor   future   claims   for
indemnification.  Accordingly,  the Company is litigating indemnification claims
and  there is no  assurance  that even if  successful  in any such  claims,  any
judgments  against the indemnitors will ultimately be recoverable.  In addition,
the Company believes it is likely that it has incurred some liability at various
sites for activities and disposal  following  acquisition which would not in any
event be covered by indemnification by prior owners.

As of December 31, 1996, the Company has a $26.4 million environmental  reserve.
This reserve is based on current cost  estimates  and does not reduce  estimated
expenditures to net present value. The Company  currently  anticipates  spending
approximately  $500,000 per year for the next three years and  approximately  $1
million per year in years 2000 and 2001 for monitoring the various environmental
sites  associated  with  the  environmental  reserve,   including  attorney  and
consultant  costs for strategic  planning and  negotiations  with regulators and
other PRPs, and payment of remedial  investigation costs. The Company expects to
fund such  expenditures  with the cash flow  generated  from its  operations and
amounts  available under its Revolving  Loans.  These sites are generally in the
early investigatory stages of the remediation process and thus it is anticipated
that significant cash payments for remediation will not be incurred for at least
several years. After the evaluation and investigation  period, the investigation
and remediation costs will likely increase because the actual remediation of the
various  environmental  sites  associated  with the  environmental  reserve will
likely be under  way.  Any cash  expenditures  required  by the  Company  or its
subsidiaries to comply with applicable  environmental laws and/or to pay for any
remediation  efforts will not be reduced or otherwise  affected by the existence
of the environmental reserve. Due to the early stage of investigation of many of
the sites and potential  remediations  referred to above,  there are significant
uncertainties  as to waste  quantities  involved,  the  extent and timing of the
remediation which will be required, the range of acceptable solutions,  costs of
remediation and the number of PRPs  contributing to such costs.  Based on all of
the  information  presently  available  to it,  the  Company  believes  that the
environmental  reserve will be adequate to cover its future costs related to the
sites associated with the environmental  reserve,  and that any additional costs
will not have a material adverse effect on the financial condition or results of
operations  of the Company.  However,  the discovery of  additional  sites,  the
modification  of  existing  laws or  regulations,  the  imposition  of joint and
several  liability  under  CERCLA or the  uncertainties  referred to above could
result in such a material adverse effect.

                                       27
<PAGE>


NOTE 12.  CONTINGENCIES
- --------------------------------------------------------------------------------

The Company is  involved in certain  threatened  and pending  legal  proceedings
including  workers'  compensation  claims  arising  out  of the  conduct  of its
businesses.  In the opinion of  management,  the ultimate  outcome of such legal
proceedings will not have a material adverse effect on the financial position or
results of operations of the Company.

The patent infringement lawsuit commenced by Johnstown America Corporation (JAC)
in  December  1992  against  Trinity   Industries,   Inc.   (Trinity)   alleging
infringement of JAC's patent for its BethGon Coalporter(R) freight car was tried
in 1996 with the trial court entering an order upholding a jury verdict that the
patent,  though valid, was not infringed by Trinity's Aluminator II freight car.
In addition,  JAC was not held to be liable for any of the counterclaims alleged
by  Trinity.  JAC  thereafter  made  motions to the trial court to set aside the
verdict as not being  consistent with the facts or the law and enter judgment in
favor of JAC or, alternatively, to order a new trial, which motions were denied.
JAC has appealed the case to the United  States Court of Appeals for the Federal
Circuit.  JAC expects the appeal to be decided in mid to late 1997. Although the
chances of success of the appeal cannot be predicted,  the Company  continues to
believe that the order entered by the trial court  upholding the jury's  verdict
and several prior orders are not  consistent  with the facts or the law and that
the trial court erred in applying the law in this case.  In any event,  although
neither  the  outcome  of the  action  nor the  effect  of such  outcome  can be
predicted  with  certainty,  in the opinion of  management  of the Company,  the
outcome of the action will not have a material  adverse  effect on the financial
condition or results of operations of the Company.

Additionally, the Company is involved in various warranty and repair claims with
its  customers  as a normal  course of business.  In the opinion of  management,
accrued warranty costs relating to these obligations are adequate.



NOTE 13.  COMMITMENTS
- --------------------------------------------------------------------------------

The Company leases certain real property and equipment  under  long-term  leases
expiring at various dates through 2032. The leases  generally  contain  specific
renewal or purchase options at the then fair market value.

Future minimum lease payments at December 31, 1996, are as follows:
<TABLE>
<S>                                                                     <C>          <C>

(In thousands)

                                                                          Capital      Operating
                                                                            Lease         Leases
- ------------------------------------------------------------------------------------------------
1997                                                                    $     395     $    3,484
1998                                                                          395          3,135
1999                                                                          395          2,850
2000                                                                          395          2,653
2001                                                                          395          2,130
Thereafter                                                                  2,408         25,384
     Total minimum lease payments                                       $   4,383     $   39,636
Less: Amount representing interest                                          2,430
     Present value of minimum lease                                         1,953
Less: Current portion of obligation under capital lease                       170
Noncurrent obligation under capital lease                               $   1,783
- ------------------------------------------------------------------------------------------------

</TABLE>
                                       28
<PAGE>


While the Company is liable for  maintenance,  insurance and similar costs under
most of its  leases,  such costs are not  included in the future  minimum  lease
payments.

The Company  assumed the capital  lease in its  acquisition  of TCI. The related
asset  balance of $1.9  million is  included  as a component  of  buildings  and
improvements.  Accumulated  depreciation  of this asset was $.2  million and $.1
million as of December 31, 1996 and 1995, respectively.

Total rental  expense for the years ended December 31, 1996 and 1995 amounted to
$3.7 million and $2.0 million,  respectively.  Rental expense for the year ended
December 31, 1994 was not material.



NOTE 14.  MAJOR CUSTOMERS AND CONCENTRATION OF CREDIT
- --------------------------------------------------------------------------------

In each of 1996, 1995 and 1994, a different  customer accounted for 13%, 17% 31%
of the Company's total revenue.

A small  number of  customers  often  represent a  significant  portion of JAC's
revenues,  in a given  year,  due to the large  average  size of orders from the
freight car business.  With the  acquisition  of TCI and Bostrom,  the Company's
revenue base is less concentrated.



NOTE 15.  UNAUDITED QUARTERLY INFORMATION
- --------------------------------------------------------------------------------

(In thousands, except per share data)

                                      First      Second       Third      Fourth
     1996                           Quarter     Quarter     Quarter     Quarter
- --------------------------------------------------------------------------------
Total revenue                    $  152,339   $ 133,290   $ 140,845   $ 133,498
Gross profit                         23,211      21,482      20,533      20,588
Net income (loss)                      (728)     (1,224)     (1,563)     (1,856)
     Net income (loss) per share $    (0.07)  $   (0.13)  $   (0.16)  $   (0.19)
- --------------------------------------------------------------------------------
     1995
- --------------------------------------------------------------------------------
Total revenue                    $  178,438   $ 166,731   $ 166,881   $ 156,551
Gross profit                         11,327      13,946      14,077      20,269
Net income (loss)                     3,022       3,356         198        (991)
- --------------------------------------------------------------------------------
     Net income (loss) per share $     0.31   $    0.34   $    0.02   $   (0.10)
- --------------------------------------------------------------------------------



NOTE 16.  GUARANTOR SUBSIDIARIES
- --------------------------------------------------------------------------------

The Notes and the  obligations  under the Senior Bank  Facilities  are fully and
unconditionally  guaranteed  on an  unsecured,  senior  subordinated,  joint and
several basis by each of the  Guarantor  Subsidiaries.  The following  condensed
consolidating  financial data illustrates the composition of the Parent Company,
Guarantor Subsidiaries,  and JAIX Leasing as of and for the years ended December
31, 1996 and 1995.  Separate  complete  financial  statements of the  respective
Guarantors  Subsidiaries would not provide additional information which would be
useful in assessing the financial composition of the Guarantor  Subsidiaries and
thus, are not presented.

Investments  in  subsidiaries  are  accounted  for by the Parent  Company on the
equity  method for  purposes  of the  supplemental  consolidating  presentation.
Earnings of  subsidiaries  are,  therefore,  reflected  in the Parent  Company's
investment  accounts and earnings.  The principle  elimination entries eliminate
the Parent Company's  investment in subsidiaries  and intercompany  balances and
transactions.



                                       29
<PAGE>



CONDENSED CONSOLIDATING STATEMENT OF INCOME
for the year ended December 31, 1996

<TABLE>
<S>                                               <C>            <C>            <C>            <C>           <C>


(In thousands)                                         Parent       Guarantor
                                                      Company    Subsidiaries   JAIX Leasing   Eliminations  Consolidated
- -------------------------------------------------------------------------------------------------------------------------
Total revenue                                     $       114    $   555,509    $   4,349      $        --   $   559,972
Cost of sales                                              42        472,053        2,063               --       474,158
Gross profit                                               72         83,456        2,286               --        85,814
Selling, general, administrative
  and amortization expenses                             1,202         55,577           --               --        56,779
Gain on sale of lease freight cars                         --             --       (1,354)              --        (1,354)
- -------------------------------------------------------------------------------------------------------------------------
Operating income (loss)                                (1,030)        27,879        3,640               --        30,389
Interest expense, net                                  11,421         21,697        2,718               --        35,836
Equity (earnings) of subsidiaries                      (1,947)            --           --            1,947            --
Provision (benefit) for income taxes                   (5,233)         4,789          368               --           (76)
Net income (loss)                                 $    (5,371)   $     1,393    $     554      $    (1,947)   $   (5,371)
- -------------------------------------------------------------------------------------------------------------------------



CONDENSED CONSOLIDATING BALANCE SHEET
as of December 31, 1996


(In thousands)                                         Parent       Guarantor
                                                      Company    Subsidiaries   JAIX Leasing   Eliminations  Consolidated
- -------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents                           $  18,060    $     1,483    $    4,992      $       --    $   24,535
Accounts receivable, net                                   28         49,162           156              --        49,346
Inventories                                                --         49,589            --              --        49,589
Prepaid expenses and other                              2,979         16,008           373              --        19,360
Total current assets                                   21,067        116,242         5,521              --       142,830
Property, plant and equipment, net                      7,577        123,128        16,960            (551)      147,114
Other assets                                          108,822        255,913           401         (99,797)      265,339
Total assets                                        $ 137,466    $   495,283    $   22,882      $ (100,348)    $ 555,283
- ------------------------------------------------------------------------------------------------------------------------

Accounts payable                                    $     201    $    42,993    $      131      $       --     $  43,325
Other current liabilities                              18,390         55,835        (1,728)           (211)       72,286
Total current liabilities                              18,591         98,828        (1,597)           (211)      115,611
Noncurrent liabilities                                     --         85,716         3,480              --        89,196
Long-term debt, less current
   maturities and intercompany
   advances (receivables)                              55,338        218,425        13,176              --       286,939
Total shareholders' equity                             63,537         92,314         7,823        (100,137)       63,537
Total liabilities and
   shareholders equity                              $ 137,466    $   495,283    $   22,882      $ (100,348)    $ 555,283
- -------------------------------------------------------------------------------------------------------------------------




                                       30
<PAGE>




CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
for the year ended December 31, 1996




(In thousands)                                         Parent       Guarantor
                                                      Company    Subsidiaries   JAIX Leasing   Eliminations  Consolidated
- -------------------------------------------------------------------------------------------------------------------------
Cash Flows provided by
   Operating Activities                             $  (4,989)    $   40,087    $   1,280      $        --    $   36,378
Cash Flows from
   Investing Activities:
Capital expenditures                                     (206)        (9,713)          --               --        (9,919)
Leased assets                                          (4,905)           279         (812)              --        (5,438)
Cash from sale of leased assets                            --             --       18,113               --        18,113
Changes in restricted cash                                 --            786           --               --           786
- -------------------------------------------------------------------------------------------------------------------------
Cash provided by (used for) investing activities       (5,111)        (8,648)      17,301               --         3,542
Cash Flows from
   Financing Activities:
Net payments under term loans                         (16,660)          (152)          --               --       (16,812)
Issuance (payment) JAIX Leasing debt, net                  --             --       (8,799)              --        (8,799)
Change in intercompany advances                        27,071        (23,634)      (3,437)              --            --
Dividends received (paid)                               1,600             --       (1,600)              --            --
Deferred financing costs paid                            (782)           (14)        (652)              --        (1,448)
Other                                                      35             --           --               --            35
- -------------------------------------------------------------------------------------------------------------------------
Cash provided by (used for)
   financing activities                                11,264        (23,800)     (14,488)              --       (27,024)
Net increase (decrease) in cash
   and cash equivalents                                 1,164          7,639        4,093               --        12,896
- -------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents,
   beginning of year                                   16,896         (6,156)         899               --        11,639
- -------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents,
   end of year                                       $ 18,060     $    1,483    $   4,992    $          --    $   24,535
- -------------------------------------------------------------------------------------------------------------------------



                                       31
<PAGE>




CONDENSED CONSOLIDATING STATE OF INCOME
for the year ended December 31, 1995


(In thousands)                                         Parent       Guarantor
                                                      Company    Subsidiaries   JAIX Leasing   Eliminations  Consolidated
- -------------------------------------------------------------------------------------------------------------------------
Total revenue                                       $     80     $   666,695    $   1,826      $        --    $  668,601
Cost of sales                                             (7)        608,491          498               --       608,982
     Gross profit                                         87          58,204        1,328               --        59,619
Selling, general, administrative
  and amortization expenses                            4,181          30,414           --               --        34,595
- -------------------------------------------------------------------------------------------------------------------------
     Operating income (loss)                          (4,094)         27,790        1,328               --        25,024
Interest expense, net                                  2,186          11,615          901               --        14,702
Equity (earnings) of subsidiaries                    (10,062)             --           --           10,062            --
Provision (benefit) for income taxes                  (1,803)          6,376          164               --         4,737
Net income (loss)                                   $  5,585     $     9,799    $     263      $   (10,062)    $   5,585
- -------------------------------------------------------------------------------------------------------------------------




CONDENSED CONSOLIDATING BALANCE SHEET
as of December 31, 1995


(In thousands)                                         Parent       Guarantor
                                                      Company    Subsidiaries   JAIX Leasing   Eliminations  Consolidated
- -------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents                          $  16,896    $    (6,156)    $      899     $       --     $   11,639
Accounts receivable, net                                  --         59,814            145             --         59,959
Inventories                                               --         43,900             --             --         48,900
Prepaid expenses and other                             5,320         17,218            437            (40)        22,935
     Total current assets                             22,216        114,776          1,481            (40)       138,433
Property, plant and equipment, net                     2,446        128,275         33,993           (289)       164,425
Other assets                                         112,988        257,538            226        (94,785)       275,967
Total assets                                       $ 137,650    $   500,589     $   35,700     $  (95,114)    $  578,825
- -------------------------------------------------------------------------------------------------------------------------

Accounts payable                                   $  1,836     $    37,807     $        4     $       --     $   39,647
Other current liabilities                            22,973          51,169             92           (145)        74,089
Total current liabilities                            24,809          88,976             96           (145)       113,736
Noncurrent liabilities                                   --          82,326            916             --         83,242
Long-term debt, less current
   maturities and intercompany
   advances (receivables)                            43,967         242,042         26,964             --        312,973
Total shareholders' equity                           68,874          87,245          7,724        (94,969)        68,874
Total liabilities and
   shareholders equity                            $ 137,650     $   500,589     $   35,700     $  (95,114)     $ 578,825
- -------------------------------------------------------------------------------------------------------------------------




                                       32
<PAGE>




CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
for the year ended December 31, 1995



(In thousands)                                         Parent       Guarantor
                                                      Company    Subsidiaries   JAIX Leasing   Eliminations  Consolidated
- -------------------------------------------------------------------------------------------------------------------------
Cash Flows provided by
   Operating Activities                          $    1,571       $   49,372    $    1,189     $        --     $  52,132
Cash Flows from Investing Activities:
Capital expenditures                                    (42)         (14,912)           --              --       (14,954)
Leased assets                                        (1,951)          (4,573)     (33,999)              --       (31,377)
Acquisition of TCI, less cash  acquired                  --         (266,081)           --              --      (266,081)
Acquisition of Bostrom, less cash acquired               --          (32,444)           --              --       (32,444)
Increase in restricted cash/other                        10           (1,364)           --              --        (1,364)
- -------------------------------------------------------------------------------------------------------------------------
Cash (used for) investing activities                 (1,983)        (310,228)     (33,999)              --      (346,210)
Cash Flows from Financing Activities:
Revolving loan, net                                  (7,600)              --           --               --        (7,600)
Issuance of long-term debt                          300,000            5,300           --               --       305,300
Issuance of JAIX Leasing debt                            --               --       22,381               --        22,381
Intercompany advances                              (259,393)         247,773       11,620               --            --
Deferred financing costs paid/other                 (15,658)            (168)        (292)              --       (16,118)
- -------------------------------------------------------------------------------------------------------------------------
Cash provided by
   financing activities                              17,349          252,905       33,709              --        303,963
Net increase (decrease) in cash
   and cash equivalents                              16,937           (7,951)         899              --          9,885
- -------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents,
   beginning of year                                   (41)            1,795           --              --          1,754
- -------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents,
   end of year                                   $  16,896        $   (6,156)   $     899     $        --     $   11,639
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>


NOTE 17.  FAIR VALUE OF FINANCIAL INSTRUMENTS
- --------------------------------------------------------------------------------

Based on borrowing rates currently  available to the Company for borrowings with
similar  terms  and  maturities,  the  fair  value  of the  Company's  debt  was
approximately  $297  million and $320  million as of December 31, 1996 and 1995,
respectively.  No quoted  market value is available  except for the $100 million
Notes which had a market value of approximately $97.5 million and $90 million as
of December 31, 1996 and 1995.  Outstanding  interest rate  contracts,  based on
current market pricing models, have an estimated discounted fair market value of
negative $.6 million and negative $3.4 million as of December 31, 1996 and 1995,
respectively.  All other  financial  instruments of the Company have fair market
values which approximate carrying value as of December 31, 1996 and 1995.



                                       33
<PAGE>




NOTE 18.  SUPPLEMENTAL CASH FLOWS AND NON-CASH TRANSACTIONS DISCLOSURES
- --------------------------------------------------------------------------------
(In thousands)

Years Ended December 31,                      1996         1995        1994
Cash paid for:
     Interest                          $    31,487$   $   7,718    $    259
     Income taxes                            1,382        6,011       2,380
Business acquisitions:
     Cash paid                         $        --    $ 300,624    $     --
     Assets received                            --      412,634          --
- --------------------------------------------------------------------------------
     Liabilities assumed               $        --    $ 112,010    $     --
- --------------------------------------------------------------------------------



                                       34
<PAGE>



To the Board of Directors and Shareholders of
Johnstown America Industries, Inc.:



We have  audited  the  accompanying  consolidated  balance  sheets of  Johnstown
America  Industries,  Inc.  (a  Delaware  corporation)  and  Subsidiaries  as of
December 31, 1996 and 1995,  and the related  consolidated  statements of income
and cash flows for each of the three  years in the  period  ended  December  31,
1996. These  consolidated  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining on a test basis,  evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of Johnstown America
Industries,  Inc. and  Subsidiaries  as of December  31, 1996 and 1995,  and the
results of their  operations and their cash flows for each of the three years in
the period ended  December 31,  1996,  in  conformity  with  generally  accepted
accounting principles.


/s/ Arthur Andersen LLP

ARTHUR ANDERSEN LLP

Chicago, Illinois
January 27, 1997



                                       35


                                                                 Exhibit 21.1



                          Subsidiaries of the Company*


           Name of Subsidiary                         State of Incorporation
           ------------------                         ----------------------

           Johnstown America Corporation                         Delaware

                  JAC Patent Corporation                         Delaware

               JAIX Leasing Company                              Delaware

               Freight Car Services, Inc.                        Delaware

               Bostrom Holdings, Inc.                            Delaware

                      Bostrom Seating, Inc.                      Delaware

               Truck Components, Inc.                            Delaware

                      Gunite Corporation                         Delaware

                      Brillion Iron Works, Inc.                  Delaware

                      Fabco Automotive Corporation               Delaware

               JAII Management Company                           Delaware


               *   All subsidiaries are 100% owned by the specified entity.






                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


     As independent public  accountants,  we hereby consent to the incorporation
of our report  incorporated  by reference  in this Form 10-K into the  Company's
previously  filed Form S-8  Registration  Statements,  File Nos.  333-12677  and
333-12679.

/S/ Athur Andersen LLP

ARTHUR ANDERSEN LLP


Chicago, Illinois
March 19, 1997


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission