NVR INC
10-Q/A, 1998-02-24
OPERATIVE BUILDERS
Previous: NVR INC, 10-Q/A, 1998-02-24
Next: NVR INC, 10-Q/A, 1998-02-24



<PAGE>
 
                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549
                                    
                                  FORM 10-QA      

          (Mark One)
    [X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934
          For the quarterly period ended June 30, 1997

                                       OR

          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934
          For the transition period from ____ to ____

                         Commission file number 1-12378

                                   NVR, Inc.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

            Virginia                                        54-1394360
            --------                                        ----------
 (State or other jurisdiction of                    (IRS employer identification
 incorporation or organization)                     number)

                        7601 Lewinsville Road, Suite 300
                            McLean, Virginia 22102
                               (703) 761-2000
- --------------------------------------------------------------------------------
         (Address, including zip code, and telephone number, including
            area code, of registrant's principal executive offices)

                             (Not Applicable)
- --------------------------------------------------------------------------------
             (Former name, former address, and former fiscal year 
                         if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
   Yes  X        No_____
      ------            

As of July 18, 1997 there were 11,717,000 total shares of common stock
outstanding.

          APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS
                         DURING THE PRECEDING FIVE YEARS

Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Sections 12, 13, or 15 (d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court. Yes X      No ______
                        ------         
<PAGE>
 
                                   NVR, INC.
                                  FORM 10-QA
                                     INDEX
================================================================================

<TABLE>     
<CAPTION>
                                                                                         Page
                                                                                         ----
<S>            <C>                                                                       <C> 
PART I         FINANCIAL INFORMATION
- ------

Item 1.        NVR, Inc. Consolidated Financial Statements
               -------------------------------------------
               Consolidated Balance Sheets at June 30, 1997 (unaudited)
               and December 31, 1996..........................................              4
               Consolidated Statements of Income for the
               Three Months Ended June 30, 1997 (unaudited)
               and June 30, 1996 (unaudited) and the
               Six Months Ended June 30, 1997 (unaudited)
               and June 30, 1996 (unaudited)..................................              6
               Consolidated Statements of Cash Flows for the Six
               Months Ended June 30, 1997 (unaudited) and
               June 30, 1996 (unaudited)......................................              7
               Notes to Consolidated Financial Statements.....................              8

               NVR Homes, Inc. Consolidated Financial Statements
               ----------------------------------------------------------------
               Consolidated Balance Sheets at June 30, 1997 (unaudited)
               and December 31, 1996..........................................             10
               Consolidated Statements of Income for the
               Three Months Ended June 30, 1997 (unaudited)
               and June 30, 1996 (unaudited) and the
               Six Months Ended June 30, 1997 (unaudited)
               and June 30, 1996 (unaudited)..................................             11
               Consolidated Statements of Cash Flows for the Six
               Months Ended June 30, 1997 (unaudited) and
               June 30, 1996 (unaudited)......................................             12
               Notes to Consolidated Financial Statements.....................             13

               NVR Financial Services, Inc. Consolidated Financial Statements
               ---------------------------------------------------------------
               Consolidated Balance Sheets at June 30, 1997 (unaudited)
               and December 31, 1996..........................................             14
               Consolidated Statements of Income for the
               Three Months Ended June 30, 1997 (unaudited)
               and June 30, 1996 (unaudited) and the
               Six Months Ended June 30, 1997 (unaudited)
               and June 30, 1996 (unaudited)..................................             15
               Consolidated Statements of Cash Flows for the Six
               Months Ended June 30, 1997 (unaudited) and
               June 30, 1996 (unaudited)......................................             16
               Notes to Consolidated Financial Statements.....................             17
</TABLE>       

                                       2
<PAGE>
 
                                   NVR, INC.
                                  FORM 10-QA
                                INDEX-CONTINUED
================================================================================

<TABLE>     
<CAPTION>
                                                                                         Page
                                                                                         ----
<S>                                                                                      <C> 
               RVN, Inc. Financial Statements
               ------------------------------
               Balance Sheets at June 30, 1997 (unaudited)                      
               and December 31, 1996..........................................             18
               Statements of Income for the
               Three Months Ended June 30, 1997 (unaudited)
               and June 30, 1996 (unaudited) and the
               Six Months Ended June 30, 1997 (unaudited)
               and June 30, 1996 (unaudited)..................................             18
               Statements of Cash Flows for the Six
               Months Ended June 30, 1997 (unaudited) and
               June 30, 1996 (unaudited)......................................             19
               Notes to Financial Statements..................................             20

Item 2.        Management's Discussion and Analysis of Financial
               Condition and Results of Operations............................             21

PART II        OTHER INFORMATION
- -------

Item 4.        Submission of Matters to a Vote of Security Holders............             29

Item 6.        Exhibits and Reports on Form 8-K...............................             29

               Exhibit Index..................................................             30

               Signature......................................................             31
</TABLE>       

                                       3
<PAGE>
 
                                     PART I
                                     ------
ITEM 1.
- -------

                                   NVR, INC.
                          Consolidated Balance Sheets
                   (dollars in thousands, except share data)

<TABLE>
<CAPTION>
                                             JUNE 30, 1997   DECEMBER 31, 1996
                                             -------------   -----------------
     ASSETS                                   (unaudited)
     <S>                                     <C>             <C>  
       HOMEBUILDING:
          Cash and cash equivalents             $  41,174         $ 71,533    
          Receivables                               8,470            2,927    
          Inventory:                                                          
           Lots and housing units,                                            
             covered under                                                    
             sales agreements with customers      153,644          126,456    
           Unsold lots and housing units           35,267           37,940    
           Manufacturing materials and other        5,836            7,297    
                                                 --------         --------    
                                                  194,747          171,693    
                                                                              
          Property, plant and equipment, net       17,275           17,916      
          Reorganization value in excess of                                   
            amounts                                                  
           allocable to identifiable                                          
            assets, net                            72,592           75,818    
          Contract land deposits                   36,612           36,383    
          Other assets                             21,773           21,008    
                                                 --------         --------    
                                                  392,643          397,278    
                                                 --------         --------    
       FINANCIAL SERVICES:                                                    
          Cash and cash equivalents                 4,549            3,247      
          Mortgage loans held for sale, net       106,937           75,735      
          Mortgage servicing rights, net            2,070            6,309      
          Property equipment, net                     622              917      
          Reorganization value in excess                                      
           of amounts allocable to identifiable                               
           assets, net                             12,244           12,788     
          Other assets                              3,620            4,891    
                                                 --------         --------    
                                                  130,042          103,887    
                                                 --------         --------    
                                                                              
            TOTAL ASSETS                         $522,685         $501,165    
                                                 ========         ========     
</TABLE>

                See notes to consolidated financial statements.

                                       4
<PAGE>
 
                                   NVR, INC.
                          Consolidated Balance Sheets
                   (dollars in thousands, except share data)

<TABLE>
<CAPTION>
                                                  JUNE 30, 1997    DECEMBER 31, 1996
                                                  -------------    -----------------
                                                   (UNAUDITED)
     <S>                                          <C>              <C> 
     LIABILITIES AND SHAREHOLDERS'
       EQUITY
 
       HOMEBUILDING:
          Accounts payable                           $ 58,407         $ 54,894    
          Accrued expenses and other liabilities       85,174           85,260    
          Notes payable                                    83               86    
          Other term debt                              14,028           14,043    
          Senior notes                                120,000          120,000    
                                                     --------         --------    
                                                      277,692          274,283    
                                                     --------         --------    

       FINANCIAL SERVICES:                                                        
          Accounts payable and other                                              
           liabilities                                  8,147            7,409    
          Notes payable                                99,023           67,463    
                                                     --------         --------    
                                                      107,170           74,872    
                                                     --------         --------    
                                                                                  
           Total liabilities                          384,862          349,155    
                                                     --------         --------    
                                                                                  
       COMMITMENTS AND CONTINGENCIES                                              
                                                                                  
       SHAREHOLDERS' EQUITY:                                                      
          Common stock, $0.01 par                                                                 
           value; 60,000,000                                                      
           shares authorized 19,938,540                                           
            and 19,881,515                                                        
           shares issued as of June 30, 1997 and                                                              
           December 31, 1996, respectively                199              199
          Paid-in-capital                             155,844          157,842    
          Retained earnings                            61,904           47,098    
          Less treasury stock at cost 8,221,540                                                            
           and 6,307,108 shares at June 30, 1997 
           and December 31, 1996, respectively        (80,124)         (53,129)   
                                                     --------         --------                                               
                                                                                  
           Total shareholders' equity                 137,823          152,010    
                                                     --------         --------    
              TOTAL LIABILITIES AND                                               
               SHAREHOLDERS'                                                      
              EQUITY                                 $522,685         $501,165    
                                                     ========         ========     
</TABLE>

                See notes to consolidated financial statements.

                                       5
<PAGE>
 
                                   NVR, INC.
                       Consolidated Statements of Income
                 (dollars in thousands, except per share data)
                                  (unaudited)

<TABLE>
<CAPTION>
                                            THREE MONTHS ENDED JUNE 30,    SIX MONTHS ENDED JUNE 30,
                                           -----------------------------  ---------------------------
                                                1997           1996           1997           1996
                                           --------------  -------------  -------------  ------------
<S>                                        <C>             <C>            <C>            <C>
HOMEBUILDING:
   Revenues                                $     281,437   $    283,532   $    520,424   $   483,767
   Other income                                      258            120            767           525
   Cost of sales                                (242,809)      (245,357)      (450,278)     (419,202)
   Selling, general and administrative           (17,222)       (16,116)       (33,316)      (30,165)
   Amortization of reorganization value
    in excess of amounts allocable to
    identifiable assets                           (1,613)        (1,761)        (3,226)       (3,522)
                                           -------------   ------------   ------------   -----------
   Operating income                               20,051         20,418         34,371        31,403
   Interest expense                               (4,264)        (4,240)        (8,321)       (8,400)
                                           -------------   ------------   ------------   -----------
   Homebuilding income                            15,787         16,178         26,050        23,003
                                           -------------   ------------   ------------   -----------
 
FINANCIAL SERVICES:
   Mortgage banking fees                           6,698          6,819         11,820        12,818
   Interest income                                 1,280          1,241          2,363         2,404
   Other income                                      108             (2)           161             1
   General and administrative                     (5,737)        (6,108)       (10,766)      (11,930)
   Amortization of reorganization value
    in excess of amounts allocable to
    identifiable assets                             (272)          (272)          (544)         (544)
   Interest expense                                 (869)          (525)        (1,259)       (1,029)
                                           -------------   ------------   ------------   -----------
    Operating income                               1,208          1,153          1,775         1,720
 
TOTAL SEGMENT INCOME                              16,995         17,331         27,825        24,723
   Income tax expense                             (7,952)        (8,561)       (13,019)      (12,213)
                                           -------------   ------------   ------------   -----------
 
NET INCOME                                 $       9,043   $      8,770   $     14,806   $    12,510
                                           =============   ============   ============   ===========
EARNINGS PER SHARE                         $        0.71   $       0.54   $       1.13   $      0.77
                                           =============  =============   ============   ===========
</TABLE> 

                See notes to consolidated financial statements.

                                       6
<PAGE>
 
                                   NVR, INC.
                     Consolidated Statements of Cash Flows
                   (dollars in thousands, except share data)
                                  (unaudited)
                 
<TABLE> 
<CAPTION> 
                                                             SIX MONTHS ENDED JUNE 30,                            
                                                       ---------------------------------
                                                          1997                    1996  
                                                       ---------               ---------
<S>                                                    <C>                     <C> 
CASH FLOWS FROM OPERATING ACTIVITIES:                                                   
                                                                                        
 Net income                                            $  14,806               $  12,510
 Adjustments to reconcile net income to                                                 
  net cash used by operating activities:                                                
 Depreciation and amortization                             6,552                   7,368
 Interest accrued and added to bond principal                  -                     395
 Mortgage loans closed                                  (646,951)               (611,023)
 Proceeds from sales of mortgage loans                   618,062                 603,937
 Gain on sale of mortgage servicing rights                (1,143)                      -
 Gain on sale of loans                                    (6,507)                 (7,119)
 Net change in assets and liabilities:                                                  
  Increase in inventories                                (23,054)                (30,577)
  Increase in receivables                                 (4,930)                 (1,971)
  Increase in accounts payable and accrued expenses        3,646                   2,879
 Other, net                                               (1,246)                 (1,053)
                                                       ---------               ---------
                                                                                        
 Net cash used by operating activities                   (40,765)                (24,654)
                                                       ---------               ---------
                                                                                        
CASH FLOWS FROM INVESTING ACTIVITIES:                                                   
                                                                                        
 Increase in funds held by trustee                          (347)                 (1,374)
 Proceeds from sales of mortgage-backed securities        14,419                  17,814
 Purchase of property, plant and equipment                (1,131)                 (2,026)
 Principal payments on mortgage-backed securities          1,896                  11,569
 Proceeds from sales of mortgage servicing rights          9,184                   8,150
 Purchases of mortgage servicing rights                        -                    (112)
 Other, net                                                  654                   1,483
                                                       ---------               ---------

 Net cash provided by investing activities                24,675                  35,504
                                                       ---------               ---------
                                                                                        
CASH FLOWS FROM FINANCING ACTIVITIES:                                                   
                                                                                        
 Redemption of bonds                                     (15,416)                (27,562)
 Net borrowings under notes payable                       31,442                  16,776
 Purchases of treasury stock                             (29,401)                 (8,551)
 Other, net                                                  408                      89
                                                       ---------               ---------
 Net cash used by financing activities                   (12,967)                (19,248)
                                                                                        
 Net decrease in cash                                    (29,057)                 (8,398)
 Cash, beginning of the period                            74,780                  55,567
                                                       ---------               ---------

 Cash, end of period                                   $  45,723               $  47,169
                                                       =========               ========= 

 SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

 Interest paid during the period                       $  10,113               $  12,324
                                                       =========               =========
 Income taxes paid, net of refunds                     $   9,799               $  12,112
                                                       =========               =========
 </TABLE> 

                See notes to consolidated financial statements.

                                       7
<PAGE>
 
                                   NVR, INC.
                  Notes to Consolidated Financial Statements
                   (dollars in thousands, except share data)

1.   BASIS OF PRESENTATION
 
     The accompanying unaudited, consolidated financial statements include the
accounts of NVR, Inc. ("NVR" or the "Company") and its subsidiaries.
Intercompany accounts and transactions have been eliminated in consolidation.
The statements have been prepared in accordance with generally accepted
accounting principles for interim financial information and with the
instructions to Form 10-Q and Regulation S-X.  Accordingly, they do not include
all of the information and footnotes required by generally accepted accounting
principles for complete financial statements.  Because the accompanying
condensed financial statements do not include all of the information and
footnotes required by generally accepted accounting principles, they should be
read in conjunction with the financial statements and notes thereto included in
the Company's 1996 Annual Report on Form 10-K.  In the opinion of management,
all adjustments (consisting only of normal recurring accruals) considered
necessary for a fair presentation have been included.  Operating results for the
six month period ended June 30, 1997 are not necessarily indicative of the
results that may be expected for the year ending December 31, 1997.
 
2.   ADOPTION OF NEW ACCOUNTING PRINCIPLE

     During the quarter ended March 31, 1997, the Company adopted Statement of
Financial Accounting Standards ("SFAS") No. 125, Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities.  Such adoption
did not have a material impact on the Company's financial condition or results
of operations.

     See Management's Discussion and Analysis of Financial Condition and Results
of Operations beginning on page 24 for a discussion of SFAS No. 128, Earnings
per Share.

3.   SHAREHOLDERS' EQUITY

     A summary of changes in shareholders' equity is presented below:

<TABLE>
<CAPTION>
                              COMMON   PAID-IN   RETAINED    TREASURY
                              STOCK    CAPITAL   EARNINGS     STOCK
                              ------  ---------  --------  ---------
<S>                           <C>     <C>        <C>       <C>
 
BALANCE, DECEMBER 31, 1996    $  199  $ 157,842  $ 47,098 $ (53,129)
 
Net income                         -          -    14,806         -
Option activity                    -        408         -         -
Treasury stock purchases           -          -         -   (29,401)
Performance share activity         -     (2,406)        -     2,406
                              ------  ---------  -------- ---------
BALANCE, JUNE 30, 1997        $  199  $ 155,844  $ 61,904 $ (80,124)
                              ======  =========  ======== =========
</TABLE>

   During the six months ended June 30, 1997, the Company repurchased
approximately 2,087,000 shares of its common stock at an aggregate purchase
price of $29,401.  Approximately 172,000 of those shares were reissued from the
treasury during February 1997 in satisfaction of an employee benefit liability
accrued at December 31, 1996.  The average cost basis for the shares reissued
from the treasury was $13.97 per share.  In addition, 60,512 options were
exercised during the first half of 1997, with NVR realizing approximately $408
in aggregate equity proceeds.

                                       8
<PAGE>
 
                                   NVR, INC.
                  Notes to Consolidated Financial Statements
                   (dollars in thousands, except share data)

4.   DEBT
    
     In June 1997, the NVR Homes, Inc. amended and restated its working capital
revolving credit facility (the "Facility") for a three year term expiring on May
31, 2000 under an agreement with a syndicate of financial institutions.  The
Facility continues to provide for borrowings up to $60,000.  The amended
Facility resulted in a more favorable borrowing rate and a reduction in certain
fees. The other terms and conditions are substantially the same as those under
the facility in effect at December 31, 1996.      

     In June 1997, NVR Mortgage Finance, Inc. ("NVR Finance") renewed its
mortgage warehouse facility for two years.  The available borrowing limit
remained at $105,000.  The other terms and conditions are substantially the same
as those in effect at December 31, 1996.

     During the quarter ended March 31, 1997, NVR Finance entered into an
additional annually renewable, uncommitted gestation mortgage-backed security
repurchase agreement (the "Repo Facility"). The maximum amount available under
the Repo Facility is $45,000, bringing NVR's total available borrowings under
all such similar agreements to $145,000.  Amounts outstanding under the Repo
Facility accrue interest at various rates tied to the federal funds rate,
depending on the type of collateral, and are collateralized by gestation
mortgage-backed securities.  The covenants under the Repo Facility are
consistent with NVR Finance's mortgage warehouse credit facility.

                                       9
<PAGE>
     
                                NVR HOMES, INC.
                          Consolidated Balance Sheets
                   (dollars in thousands, except share data)

<TABLE>
<CAPTION>
 
                                                            JUNE 30, 1997       DECEMBER 31, 1996
                                                            -------------       -----------------
ASSETS                                                       (unaudited)
<S>                                                         <C>                 <C>
     Cash and cash equivalents                              $    41,153         $      71,471
     Receivables                                                  8,894                 3,247
     Inventory:
       Lots and housing units, covered under
         sales agreements with customers                        153,644               126,456
       Unsold lots and housing units                             35,267                37,940
       Manufacturing materials and other                          5,836                 7,297
                                                            -----------         -------------    
                                                                194,747               171,693
 
     Property, plant and equipment, net                           9,895                10,272  
     Reorganization value in excess of amounts
       allocable to identifiable assets, net                     72,592                75,818
     Contract land deposits                                      36,612                36,383
     Other assets                                                18,802                18,058
                                                            -----------         -------------
          TOTAL ASSETS                                      $   382,695         $     386,942
                                                            ===========         =============
 
LIABILITIES AND SHAREHOLDER'S EQUITY
 
     Accounts payable                                       $   57,794          $      54,325  
     Accrued expenses and other liabilities                     64,404                 75,451
     Advances from affiliates, net                             103,045                107,896
     Other term debt                                             5,745                  5,859
                                                            ----------          -------------
          TOTAL LIABILITIES                                    230,988                243,531
 
SHAREHOLDER'S EQUITY:
     Common stock, $0.01 par value; 100
       shares authorized; 100 shares
       issued and outstanding                                        -                      -
     Additional paid-in capital                                 94,688                 94,688
     Retained earnings                                          57,019                 48,723
                                                            ----------          -------------
        Total shareholder's equity                             151,707                143,411
                                                            ----------          -------------
          TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY        $  382,695          $     386,942
                                                            ==========          =============
</TABLE>

                See notes to consolidated financial statements.
     
                                       10
<PAGE>
     
                                NVR HOMES, INC.
                       Consolidated Statements of Income
                             (dollars in thousands)
                                  (unaudited)

<TABLE>
<CAPTION>
 
 
                                            THREE MONTHS ENDED JUNE 30,    SIX MONTHS ENDED JUNE 30,
                                           -----------------------------  ---------------------------
                                                1997           1996           1997           1996
                                           --------------  -------------  -------------  ------------
<S>                                        <C>             <C>            <C>            <C>
REVENUES:
   Revenues                                     $281,437       $283,532       $520,424      $483,767
   Other income                                      248            115            757           514
                                                --------       --------       --------      --------
    Total Revenues                               281,685        283,647        521,181       484,281
 
EXPENSES:
   Cost of sales                                 242,809        245,357        450,278       419,202
   Interest expense-external                         462            500            795           928
   Interest expense-affiliates                     3,669          3,669          7,338         7,338
   Selling, general and administrative            22,619         16,093         42,976        30,064
   Amortization of reorganization value
    in excess of amounts allocable to
    identifiable assets                            1,613          1,761          3,226         3,522
                                                --------       --------       --------      --------
    Total expenses                               271,172        267,380        504,613       461,054
 
   Income before income tax expense               10,513         16,267         16,568        23,227
   Income tax expense                             (5,249)        (7,905)        (8,272)      (11,288)
                                                --------       --------       --------      --------
 
 NET INCOME                                     $  5,264       $  8,362       $  8,296      $ 11,939
                                                ========       ========       ========      ========
</TABLE>

              See notes to the consolidated financial statements.
     
                                       11
<PAGE>
     
                                NVR HOMES, INC.
                     Consolidated Statements of Cash Flows
                             (dollars in thousands)
                                  (unaudited)

<TABLE>
<CAPTION>
                                                        SIX MONTHS      SIX MONTHS
                                                          ENDED           ENDED
                                                      JUNE 30, 1997   JUNE 30, 1996
                                                      --------------  --------------
<S>                                                   <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                 $  8,296        $ 11,939
Adjustments to reconcile net income
 to net cash used by
 operating activities:
Depreciation and amortization                                 4,670           4,819
Net change in assets and liabilities:
 Increase in inventories                                    (23,054)        (30,577)
 Increase in receivables                                     (5,647)         (3,053)
 (Decrease) increase in accounts payable
  and accrued liabilities                                    (7,578)            502
Other, net                                                   (1,063)         (1,247)
                                                           --------        --------
Net cash used by operating activities                       (24,376)        (17,617)
                                                           --------        --------
 
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property, plant & equipment                      (1,010)         (1,714)
Proceeds from sale of property,
 plant & equipment                                               33              27
                                                           --------        --------
Net cash used by investing activities                          (977)         (1,687)
                                                           --------        --------
 
CASH FLOWS FROM FINANCING ACTIVITIES:
Increase (decrease) in advances from affiliates              (4,851)          8,418
Principal repayments of term debt                              (114)           (105)
Net borrowings (repayments) under credit
 lines and other notes payable                                    -           1,000
                                                           --------        --------
Net cash provided (used by)
 financing activities                                        (4,965)          9,313
                                                           --------        --------
 
Net decrease in cash                                        (30,318)         (9,991)
Cash, beginning of the period                                71,471          51,911
                                                           --------        --------
 
Cash, end of period                                        $ 41,153        $ 41,920
                                                           ========        ========
 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
 
 Interest paid during the period                           $  8,077        $  8,137
                                                           ========        ========
 Taxes paid during the period
  (net of refunds)                                         $ 17,929        $ 16,282
                                                           ========        ========
 
</TABLE>

                See notes to consolidated financial statements.
     
                                       12
<PAGE>
     
                                NVR HOMES, INC.
                  Notes to Consolidated Financial Statements
                            (dollars in thousands)

1.   BASIS OF PRESENTATION

     The accompanying unaudited, consolidated financial statements include the
accounts of NVR Homes, Inc. ("Homes" or the "Company") and its subsidiaries.
Homes is a wholly owned subsidiary of NVR, Inc. ("NVR").  Homes conducts all of
NVR's homebuilding operations.  The statements are provided pursuant to Homes'
status as a guarantor of NVR's 11% Senior Notes due 2003 (the "Senior Notes").
Intercompany accounts and transactions have been eliminated in consolidation.
The statements have been prepared in accordance with generally accepted
accounting principles for interim financial information and with the
instructions to Form 10-Q and Regulation S-X.  Accordingly, they do not include
all of the information and footnotes required by generally accepted accounting
principles for complete financial statements.  In the opinion of management, all
adjustments (consisting only of normal recurring accruals) considered necessary
for a fair presentation have been included.  Operating results for the six month
period ended June 30, 1997 are not necessarily indicative of the results that
may be expected for the year ending December 31, 1997.

2.   ADOPTION OF NEW ACCOUNTING PRINCIPLE

     During the quarter ended March 31, 1997, the Company adopted Statement of
Financial Accounting Standards ("SFAS") No. 125, Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities. Such adoption
did not have a material impact on the Company's financial condition or results
of operations.

3.   DEBT
       
     In June 1997, the Company amended and restated its working capital
revolving credit facility (the "Facility") for a three year term expiring on May
31, 2000 under an agreement with a syndicate of financial institutions.  The
Facility continues to provide for borrowings up to $60,000.  The amended
Facility resulted in a more favorable borrowing rate and a reduction in certain
fees. The other terms and conditions are substantially the same as those under
the facility in effect at December 31, 1996.
     
                                       13
<PAGE>
     
                         NVR FINANCIAL SERVICES, INC.
                          Consolidated Balance Sheets
                   (dollars in thousands, except share data)
 
<TABLE>
<CAPTION>
                                                        JUNE 30,       DECEMBER 31,
                                                          1997             1996
                                                       -----------     ------------
                                                       (unaudited)
<S>                                                    <C>             <C>
   ASSETS
 
     FINANCIAL SERVICES:
       Cash and cash equivalents                         $  4,549       $  3,247
       Receivables                                          2,742          3,596
       Mortgage loans held for sale, net                  106,937         75,735
       Property and equipment, net                            622            917
       Real estate acquired through foreclosure               207            538
       Mortgage servicing rights, net                       2,070          6,309
       Reorganization value in excess of amount
         allocable to identifiable assets, net             12,244         12,788
       Other assets                                           661            753
                                                         --------       --------
                                                          130,032        103,883
 
     LIMITED-PURPOSE FINANCING SUBSIDIARIES:
       Mortgage-backed securities, net                     22,537         37,294
       Funds held by trustee                                  904            557
       Receivables                                            474            548
       Other assets                                           237            840
                                                         --------       --------
                                                           24,152         39,239
                                                         --------       --------
         TOTAL ASSETS                                    $154,184       $143,122
                                                         ========       ========
 
   LIABILITIES AND SHAREHOLDER'S EQUITY
 
     FINANCIAL SERVICES:
       Accounts payable                                  $  5,498       $  3,480
       Accrued expenses and other liabilities               3,077          4,286
       Due to affiliates                                    1,377          1,173
       Notes payable                                       99,023         67,463
                                                         --------       --------
                                                          108,975         76,402

     LIMITED-PURPOSE FINANCING SUBSIDIARIES:
       Accrued expenses and other liabilities               1,026            771
       Bonds payable, net                                  23,116         38,464
                                                         --------       --------
                                                           24,142         39,235
                                                         --------       --------
         TOTAL LIABILITIES                                133,117        115,637
 
     COMMITMENTS AND CONTINGENCIES
 
     SHAREHOLDER'S EQUITY:
       Common stock, $1 par value, 1,000
         shares authorized; 100 shares issued
         and outstanding                                        -              -
       Additional paid-in capital                          21,682         28,711
       Retained deficit                                      (615)        (1,226)
                                                         --------       --------
         Total shareholder's equity                        21,067         27,485
                                                         --------       --------
 
         TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY      $154,184       $143,122
                                                         ========       ========
</TABLE> 
                See notes to consolidated financial statements.
     
                                       14
<PAGE>
     
                         NVR FINANCIAL SERVICES, INC.
                       Consolidated Statements of Income
                            (dollars in thousands)
                                  (unaudited)

<TABLE>
<CAPTION>
                                            THREE MONTHS ENDED JUNE 30,    SIX MONTHS ENDED JUNE 30,
                                           -----------------------------  ---------------------------
                                                1997           1996           1997           1996
                                           --------------  -------------  -------------  ------------
<S>                                        <C>             <C>            <C>            <C>
 FINANCIAL SERVICES:
   Interest income                                $1,280        $ 1,242        $ 2,363       $ 2,404
   Gain on sales of mortgage loans                 3,415          3,859          6,507         7,119
   Servicing fees                                    511          1,348          1,226         2,807
   Gain on sale of servicing                       1,143              -          1,143             -
   Title fees                                      1,629          1,612          2,944         2,892
   Other, net                                        107             (1)           157             -
                                                  ------        -------        -------       -------
    Total revenues                                 8,085          8,060         14,340        15,222
 
   Interest expense-external                         869            525          1,259         1,029
   Interest expense-affiliates                        84             89            412           224
   General and administrative                      5,621          5,595         10,493        10,888
   Amortization of mortgage
    servicing rights                                 116            513            273         1,042
   Amortization of reorganization value
    in excess of amounts allocable to
    identifiable assets                              272            272            544           544
                                                  ------        -------        -------       -------
 
    Total expenses                                 6,962          6,994         12,981        13,727
                                                  ------        -------        -------       -------
     Operating income                              1,123          1,066          1,359         1,495
 
LIMITED-PURPOSE FINANCING SUBSIDIARIES:
   Interest income                                   574          1,995          1,170         4,147
   Interest expense                                 (625)        (1,854)        (1,170)       (3,959)
   Other, net                                         52           (143)             4          (187)
                                                  ------        -------        -------       -------
     Operating income                                  1             (2)             4             1
 
 TOTAL OPERATING INCOME                            1,124          1,064          1,363         1,496
 
   Income tax expense                               (618)          (514)          (752)         (964)
                                                  ------        -------        -------       -------
 
 NET INCOME                                       $  506        $   550        $   611       $   532
                                                  ======        =======        =======       =======
</TABLE>

                See notes to consolidated financial statements.
     
                                       15
<PAGE>
     
                         NVR FINANCIAL SERVICES, INC.
                     Consolidated Statements of Cash Flows
                            (dollars in thousands)
                                  (unaudited)

<TABLE>
<CAPTION>
 
                                                       SIX MONTHS      SIX MONTHS
                                                         ENDED           ENDED
                                                     JUNE 30, 1997   JUNE 30, 1996
                                                     --------------  --------------
<S>                                                  <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income                                              $     611       $     532
 Adjustments to reconcile net income to net cash
  used in operating activities:
 Accretion of net discount on
  mortgage-backed securities                                   (70)           (114)
 Amortization                                                1,015           1,619
 Gain on sales of loans                                     (6,507)         (7,119)
 Mortgage loans closed                                    (646,951)       (611,023)
 Proceeds from sales of mortgage loans                     618,062         603,937
 (Gain) loss on sales of mortgage
   servicing rights                                         (1,143)              -
 Interest accrued and added to bond principal                    -             395
 Other, net                                                  1,243             177
                                                         ---------       ---------
 Net cash used in operating activities                     (33,740)        (11,596)
                                                         ---------       ---------
 
 CASH FLOWS FROM INVESTING ACTIVITIES:
 Increase in funds held by trustee                            (347)         (1,374)
 Principal payments on mortgage-
  backed securities                                          1,896          11,569
 Proceeds from sales of mortgage-
  backed securities                                         14,419          17,814
 Purchases of office facilities and equipment                  (50)            (76)
 Proceeds from sales of mortgage
  servicing rights                                           9,184           8,150
 Purchases of mortgage servicing rights                          -            (112)
 Other, net                                                    621           1,455
                                                         ---------       ---------
 Net cash provided by investing activities                  25,723          37,426
                                                         ---------       ---------
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 Increase in notes payable                                  31,560          15,884
 Redemption of bonds                                       (15,416)        (27,562)
 Return of capital/dividend to parent                       (7,029)        (12,779)
 Change in due to affiliates                                   204             220
                                                         ---------       ---------
 
 Net cash provided by (used in)
   financing activities                                      9,319         (24,237)
                                                         ---------       ---------
 
Net increase in cash                                         1,302           1,593
Cash, beginning of period                                    3,247           3,656
                                                         ---------       ---------
 
Cash, end of period                                      $   4,549       $   5,249
                                                         =========       =========
 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Interest paid during the period                          $   2,628       $   4,667
                                                         =========       =========
Taxes paid during the period, net of refunds             $   1,189       $     387
                                                         =========       =========
</TABLE>
                See notes to consolidated financial statements.
     
                                       16
<PAGE>
     
                         NVR FINANCIAL SERVICES, INC.
                  Notes to Consolidated Financial Statements
                            (dollars in thousands)

1.   BASIS OF PRESENTATION

     The accompanying unaudited, consolidated financial statements include the
accounts of NVR Financial Services, Inc. ("NVRFS" or the "Company") and its
subsidiaries. NVRFS is a wholly owned subsidiary of NVR, Inc. ("NVR"). NVRFS,
through its subsidiaries, conducts all of NVR's mortgage banking operations. The
statements are provided pursuant to NVRFS' status as a guarantor of NVR's 11%
Senior Notes due 2003 (the "Senior Notes"). Intercompany accounts and
transactions have been eliminated in consolidation. The statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-Q and Regulation S-X.
Accordingly, they do not include all of the information and footnotes required
by generally accepted accounting principles for complete financial statements.
In the opinion of management, all adjustments (consisting only of normal
recurring accruals) considered necessary for a fair presentation have been
included. Operating results for the six month period ended June 30, 1997 are not
necessarily indicative of the results that may be expected for the year ending
December 31, 1997.

2.   ADOPTION OF NEW ACCOUNTING PRINCIPLE

     During the quarter ended March 31, 1997, the Company adopted Statement of
Financial Accounting Standards ("SFAS") No. 125, Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities. Such adoption
did not have a material impact on the Company's financial condition or results
of operations.

3.   SHAREHOLDER'S EQUITY

     A summary of changes in shareholder's equity is presented below:

<TABLE> 
<CAPTION> 
                                            ADDITIONAL                        
                                 COMMON      PAID-IN      RETAINED      TOTAL 
                                  STOCK       CAPITAL      DEFICIT      EQUITY
                                 ------     ---------     --------      ------ 
<S>                              <C>        <C>           <C>         <C> 
BALANCE, DECEMBER 31, 1996       $    -     $  28,711     $ (1,226)   $ 27,485  
                                                                            
 Return of capital                    -        (7,029)           -      (7,029)
 Net income                      $    -             -          611         611 
                                 ------     ---------     --------    -------- 
BALANCE, JUNE 30, 1997                -     $  21,682     $   (615)   $ 21,067  
                                 ======     =========     ========    ========  
</TABLE>

4.   DEBT

     In June 1997, NVR Mortgage Finance, Inc. ("NVR Finance"), a wholly owned
subsidiary of NVRFS, renewed its mortgage warehouse facility for two years.  The
available borrowing limit remained at $105,000.  The other terms and conditions
are substantially the same as those in effect at December 31, 1996.

     During the quarter ended March 31, 1997, NVR Finance entered into an
additional annually renewable, uncommitted gestation mortgage-backed security
repurchase agreement (the "Repo Facility"). The maximum amount available under
the Repo Facility is $45,000, bringing NVRFS's total available borrowings under
all such similar agreements to $145,000.  Amounts outstanding under the Repo
Facility accrue interest at various rates tied to the federal funds rate,
depending on the type of collateral, and are collateralized by gestation
mortgage-backed securities.  The covenants under the Repo Facility are
consistent with NVR Finance's mortgage warehouse credit facility.
     
                                       17
<PAGE>
     
                                   RVN, INC.
                                Balance Sheets
                   (dollars in thousands, except share data)

<TABLE>
<CAPTION>
 
                                                             JUNE 30,         DECEMBER 31,
                                                               1997              1996
                                                            -----------      ------------
                                                            (unaudited)
     <S>                                                    <C>              <C>
     ASSETS
        Cash and cash equivalents                           $        21      $         62
        Royalty receivable                                        2,194             1,441
                                                            -----------      ------------
            TOTAL ASSETS                                    $     2,215      $      1,503
                                                            ===========      ============
 
     LIABILITIES AND SHAREHOLDER'S EQUITY
 
       Accounts payable and accrued expenses                $       761      $        530
 
     COMMITMENTS AND CONTINGENCIES
 
     SHAREHOLDER'S EQUITY:
       Common stock, $1 par value; 3,000 shares
         authorized; 1,000 shares issued and outstanding              1                 1
       Additional paid-in capital                                    64                64
       Retained earnings                                          1,389               908
                                                            -----------      ------------
          Total shareholder's equity                              1,454               973
                                                            -----------      ------------
           TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY       $     2,215      $      1,503
                                                            ===========      ============
</TABLE>

                                   RVN, INC.
                             Statements of Income
                            (dollars in thousands)
                                  (unaudited)

<TABLE>
<CAPTION>
                                 THREE MONTHS ENDED JUNE 30,     SIX MONTHS ENDED JUNE 30,    
                                 ----------------------------    --------------------------   
                                      1997           1996             1997          1996      
                                 --------------   -----------    -------------   ----------
<S>                              <C>              <C>            <C>             <C>          
 REVENUES:                                                                                    
   Royalty revenue               $        5,362   $         -    $       9,910   $        -   
   Other income                               1             -                4            -   
                                 --------------   -----------    -------------   ----------   
    Total revenues                        5,363             -            9,914            -   
                                                                                              
 EXPENSES:                                                                                    
   General and administrative                 6             -               20            -   
                                 --------------   -----------    -------------   ----------   
                                                                                              
 Income before income tax                 5,357             -            9,894            -   
 Income tax expense                      (1,868)            -           (3,456)           -   
                                 --------------   -----------    -------------   ----------    
 
 NET INCOME                      $        3,489   $         -    $       6,438   $        -
                                 ==============   ===========    =============   ==========
</TABLE>

                      See notes to financial statements.
     
                                       18
<PAGE>
     
                                   RVN, INC.
                            Statements of Cash Flows
                             (dollars in thousands)
                                  (unaudited)
<TABLE>
<CAPTION>
                                                       SIX MONTHS         SIX MONTHS    
                                                         ENDED               ENDED      
                                                     JUNE 30, 1997       JUNE 30, 1996  
                                                     --------------      -------------  
<S>                                                  <C>                 <C>            
                                                                                        
CASH FLOWS FROM OPERATING ACTIVITIES:                                                   
 Net income                                          $       6,438       $           -  
 Adjustments to reconcile net income to                                                 
  net cash provided by (used in)                                                        
  operating activities:                                                                 
 Increase in royalty receivables                              (753)                  -  
 Increase in accounts payable and                                                       
  accrued liabilities                                          231                   -  
                                                     -------------       -------------  
 Net cash provided by                                                                   
  operating activities                                       5,916                   -  
                                                     -------------       -------------  
                                                                                        
CASH FLOWS FROM FINANCING ACTIVITIES:                                                   
 Dividend to parent                                         (5,957)                  -  
                                                     -------------       -------------  
                                                                                        
 Net cash used by                                                                       
   financing activities                                     (5,957)                  -  
                                                     -------------       -------------  
                                                                                        
Net increase (decrease) in cash                                (41)                  -  
Cash, beginning of period                                       62                   -  
                                                     -------------       -------------  
                                                                                        
Cash, end of period                                  $          21       $           -  
                                                     =============       =============  
                                                                                        
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:                                       
                                                                                        
Interest paid during the period                      $           -       $           -  
                                                     =============       =============  
Taxes paid during the period, net of refunds         $       3,200       $           -  
                                                     =============       =============   
</TABLE>

                      See notes to financial statements.
     
                                       19
<PAGE>
 
                                   RVN, INC.
                         Notes to Financial Statements
                            (dollars in thousands)


1.   BASIS OF PRESENTATION
    
     The accompanying unaudited financial statements include the accounts of
RVN, Inc. ("RVN" or the "Company"). RVN is a wholly owned subsidiary of NVR,
Inc. ("NVR"). The statements are provided pursuant to RVN's status as a
guarantor of NVR's 11% Senior Notes due 2003 (the "Senior Notes"). The
statements have been prepared in accordance with generally accepted accounting
principles for interim financial information and with the instructions to Form
10-Q and Regulation S-X. Accordingly, they do not include all of the information
and footnotes required by generally accepted accounting principles for complete
financial statements. In the opinion of management, all adjustments (consisting
only of normal recurring accruals) considered necessary for a fair presentation
have been included. Operating results for the six month period ended June 30,
1997 are not necessarily indicative of the results that may be expected for the
year ending December 31, 1997.      

     NVR capitalized RVN on October 1, 1996.  As such, there is no financial
information to report for the quarter or year to date period ended June 30,
1996.

2.   ADOPTION OF NEW ACCOUNTING PRINCIPLE

     During the quarter ended March 31, 1997, the Company adopted Statement of
Financial Accounting Standards ("SFAS") No. 125, Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities. Such adoption
did not have a material impact on the Company's financial condition or results
of operations.

3.   SHAREHOLDER'S EQUITY

     A summary of changes in Shareholder's equity is presented below:

<TABLE> 
<CAPTION> 
                                      ADDITIONAL
                              COMMON   PAID-IN    RETAINED
                              STOCK    CAPITAL    EARNINGS
                              ------  ----------  ---------
<S>                           <C>     <C>         <C>
 
BALANCE, DECEMBER 31, 1996    $    1  $       64   $    908
 
  Net income                       -           -      6,438
  Dividend to parent               -           -     (5,957)
                              ------  ----------   --------
BALANCE, JUNE 30, 1997        $    1  $       64   $  1,389
                              ======  ==========   ========
</TABLE>

                                       20
<PAGE>
 
ITEM 2.
- -------
 
                     MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OFOPERATIONS
               (dollars in thousands, except per share amounts)

FORWARD-LOOKING STATEMENTS
    
     Some of the statements in this Form 10-QA, as well as statements made by
the Company in periodic press releases, constitute "forward-looking statements"
within the meaning of the Private Securities Litigation Reform Act of 1995.
Such forward-looking statements involve known and unknown risks, uncertainties
and other factors that may cause the actual results or performance of the
Company to be materially different from any future results, performance or
achievements expressed or implied by the forward-looking statements.  Such risk
factors include, but are not limited to, general economic and business
conditions, interest rate changes, competition, the availability and cost of
land and other raw materials used by the Company in its homebuilding operations,
shortages of labor, weather related slow downs, building moratoria, governmental
regulation, the ability of the Company to integrate any acquired business,
certain conditions in financial markets and other factors over which the 
Company has little or no control.       
    
NVR, INC. CONSOLIDATED      
- ----------------------

RESULTS OF OPERATIONS FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 1997 AND 1996

     NVR, Inc. ("NVR" or the "Company") is a holding company that operates in
two business segments:  homebuilding and financial services.  Holding company
general and administrative expenses are fully allocated to the homebuilding and
financial services segments in the information presented below.

HOMEBUILDING SEGMENT

THREE MONTHS ENDED JUNE 30, 1997 AND 1996

     During the second quarter of 1997, homebuilding operations generated
revenues of $281,437 compared to revenues of $283,532 in the second quarter of
1996.  The change in revenues is primarily due to a 4.0% decrease in the number
of homes settled from 1,556 in 1996 to 1,494 in 1997, offset by a 3.1% increase
in the average settlement price from $181.3 in 1996 to $187.0 in 1997.  The
decrease in settlements was due to a lower level of unit backlog at March 31,
1997 as compared to the prior March 31.  New orders of 2,041 during the second
quarter of 1997 were 13.3% higher than the 1,801 new orders generated during the
prior 1996 period.  The increase in new orders is attributable to the Company's
operations outside the Baltimore and Washington markets.

     Gross profit margins in the second quarter of 1997 increased to 13.7%
compared to 13.5% for the second quarter of 1996.  The increase in gross profit
margins was due in part to decreased costs as a result of the milder winter
weather conditions in NVR's principal markets during the first quarter of 1997
as compared to the first quarter of 1996, and to the Company's continued focus
on controlling construction costs.

     SG&A expenses for the second quarter of 1997 increased $1,106 as compared
to the same 1996 period, and as a percentage of revenues increased 0.4%.  The
increase in SG&A was primarily due to increased costs attributable to market
expansion undertaken within the last two years, and to increased selling and
marketing expenses caused by more competitive market conditions in certain of
the Company's markets.

                                       21
<PAGE>
 
     Backlog units and dollars were 3,143 and $601,276, respectively, at June
30, 1997 compared to 3,101 and $563,948, respectively, at June 30, 1996.  The
increase in backlog dollars is primarily due to the 1.4% increase in backlog
units, coupled with a 4% increase in average selling prices during the six
months ended June 30, 1997 as compared to the six months ended June 30, 1996.

     The Company believes that earnings before interest, taxes, depreciation and
amortization ("EBITDA") provides a meaningful comparison of operating
performance of the homebuilding segment because it excludes the amortization of
certain intangible assets.  Although the Company believes the calculation is
helpful in understanding the performance of the homebuilding segment, EBITDA
should not be considered a substitute for net income or cash flow as indicators
of the Company's financial performance or its ability to generate liquidity.

CALCULATION OF EBITDA:                                

<TABLE>  
<CAPTION> 
                                              THREE MONTHS ENDED JUNE 30,  
                                            --------------------------------
                                                  1997              1996  
                                            ---------------    -------------
     <S>                                    <C>                <C>
     Operating income                       $       20,051     $      20,418  
     Depreciation                                      861               685 
     Amortization of excess reorganization                              
      value                                          1,613             1,761 
                                            --------------     ------------- 
     HOMEBUILDING EBITDA                    $       22,525     $      22,864 
                                            ==============     ============= 
     % OF HOMEBUILDING REVENUES                        8.0%              8.1% 
</TABLE>

     Homebuilding EBITDA in the second quarter of 1997 was $339 or 1.5% lower
than in the second quarter of 1996, and as a percentage of revenue decreased
from 8.1% to 8.0%.
 
FINANCIAL SERVICES SEGMENT

THREE MONTHS ENDED JUNE 30, 1997 AND 1996

     The financial services segment generated operating income of $1,208 for the
three months ended June 30, 1997 compared to operating income of $1,153 during
the same period in 1996.  Loan closings were $349,253 and $321,795 during the
respective quarters ending June 30, 1997 and 1996, representing an increase of
9%.  This result was achieved despite the continued price competition in the
mortgage banking market.

     Mortgage banking fees had a net decrease of $121, representing a 2%
decrease when comparing the respective quarters of June 30, 1997 and 1996.
Mortgage banking fees in 1997 have been impacted by the higher deferral of loan
origination income associated with increased loan inventory.  The results have
also been impacted by the lower servicing fee income resulting from the decrease
in the servicing portfolio, partially offset by the higher gain on sale of
servicing rights.  A summary of mortgage banking fees for the three month period
ended June 30, 1997 and 1996 is noted below:

<TABLE>
<CAPTION> 
MORTGAGE BANKING FEES:                       1997     1996
                                           -------   ------
       <S>                                 <C>       <C>
 
       Net gain on sale of loans           $ 3,415   $ 3,859
       Servicing                               511     1,348
       Title services                        1,629     1,612
       Gain on sale of servicing rights      1,143         -
                                           -------   -------
                                           $ 6,698   $ 6,819
                                           =======   =======
</TABLE>

     Effective during the second quarter of 1997, the mortgage banking
operations sold the remaining portion of its core mortgage servicing portfolio.
The sale of the core mortgage servicing portfolio and the ongoing sale of
servicing rights on a flow basis are the result of the concentration of the
mortgage banking operations on the primary business of providing mortgage
finance and related services to NVR and other 

                                       22
<PAGE>
 
homebuyers. The total servicing portfolio at June 30, 1997 was $189,616 compared
with $1,338,256 at June 30, 1996.

HOMEBUILDING SEGMENT

SIX MONTHS ENDED JUNE 30, 1997 AND 1996

     During the first six months of 1997, homebuilding operations generated
revenues of $520,424 compared to revenues of $483,767 in the first six months of
1996.  The increase in revenues was primarily due to a 5.4% increase in the
number of homes settled from 2,663 in 1996 to 2,809 in 1997, and to a 1.9%
increase in the average settlement price from $180.8 in 1996 to $184.3 in 1997.
New orders increased by 5.9% to 3,486 for the six months ended June 30, 1997
compared with 3,293 for the six months ended June 30, 1996.  The increase in new
orders is primarily attributable to the Company's operations outside the
Baltimore and Washington markets.

     Gross profit margins for the first six months of 1997 increased to 13.5%
compared to 13.3% for the six months ended June 30, 1996.  The increase in gross
profit margins was primarily due to decreased costs as a result of the milder
winter weather conditions in NVR's principal markets during the first quarter of
1997 as compared to the first  quarter of 1996, and to the Company's continued
focus on controlling construction costs.

     SG&A expenses for 1997 increased $3,151 as compared to the same 1996
period, and as a percentage of revenues increased 0.2%.  The increase in SG&A
was primarily due to increased costs attributable to market expansion undertaken
within the last two years, increased revenues as noted above, and to increased
selling and marketing expenses caused by more competitive market conditions in
certain of the Company's markets.

CALCULATION OF HOMEBUILDING EBITDA:

<TABLE> 
<CAPTION> 
                                                  SIX MONTHS ENDED JUNE 30, 
                                               ------------------------------
                                                  1997                1996  
                                               ----------          ----------
     <S>                                      <C>                  <C>     
     Operating income                         $    34,371          $   31,403
     Depreciation                                   1,691               1,403
     Amortization of excess reorganization                                 
      value                                         3,226               3,522
                                              -----------          ----------
     HOMEBUILDING EBITDA                      $    39,288          $   36,328
                                              ===========          ========== 
     % OF HOMEBUILDING REVENUES                       7.5%                7.5%
</TABLE>

     Homebuilding EBITDA for the first six months of 1997 was $2,960 or 8.1%
higher than the first six months of 1996, but as a percentage of revenues was
unchanged at 7.5%.


FINANCIAL SERVICES SEGMENT

SIX MONTHS ENDED JUNE 30, 1997 AND 1996

     The financial services segment generated operating income of $1,775 for the
six months ended June 30, 1997 compared to operating income of $1,720 during the
same period in 1996.  Loan closings were $646,951 and $611,023 during the
respective first halves of 1997 and 1996, representing an increase of 6%.

     Mortgage banking fees had a net decrease of $998, representing an 8%
decrease when comparing the respective first halves of 1997 and 1996.  Mortgage
banking fees in 1997 have been impacted by the higher deferral of loan
origination income associated with increased loan inventory.  The results have
also been impacted by the lower servicing fee income resulting from the decrease
in the servicing portfolio, 

                                       23
<PAGE>
 
partially offset by the higher gain on sale of servicing rights. A summary of
mortgage banking fees is noted below:

<TABLE>
<CAPTION>
     MORTGAGE BANKING FEES:                  1997      1996
                                           --------  --------
       <S>                                 <C>       <C>
 
       Net gain on sale of loans           $  6,507  $  7,119
       Servicing                              1,226     2,807
       Title services                         2,944     2,892
       Gain on sale of servicing rights       1,143         -
                                           --------  --------
                                           $ 11,820  $ 12,818
                                           ========  ========
</TABLE>

     Effective during the second quarter of 1997, the mortgage banking
operations sold the remaining portion of its core mortgage servicing portfolio.
The sale of the core mortgage servicing portfolio and the ongoing sale of
servicing rights on a flow basis are the result of the concentration of the
mortgage banking operations on the primary business of providing mortgage
finance and related services to NVR and other homebuyers.

PENDING ADOPTION OF NEW ACCOUNTING PRINCIPLE

          In February 1997, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards ("SFAS") No. 128, Earnings per
Share. SFAS No. 128 supersedes APB Opinion No. 15, Earnings per Share ("Opinion
No. 15"), and requires the calculation and dual presentation of Basic and
Diluted earnings per share ("EPS"), replacing the measures of Primary and Fully-
diluted EPS as reported under Opinion No. 15. SFAS No. 128 is effective for
financial statements issued for periods ending after December 15, 1997; earlier
application is not permitted. Accordingly, EPS for the periods presented on the
accompanying statements of income are calculated under the guidance of Opinion
No. 15.


          Under SFAS No. 128, EPS data would have been as follows:

<TABLE>
<CAPTION>
 
                   THREE MONTHS ENDED JUNE 30,  SIX MONTHS ENDED JUNE 30,
                   ---------------------------  -------------------------
                       1997           1996          1997         1996
                   -------------  ------------  ------------  -----------
     <S>           <C>            <C>           <C>           <C>
     BASIC EPS     $        0.77  $       0.58   $      1.21  $      0.82
     DILUTED EPS   $        0.71  $       0.56   $      1.12  $      0.79
</TABLE>                                
         
LIQUIDITY AND CAPITAL RESOURCES

     NVR's homebuilding segment generally provides for its working capital cash
requirements using cash generated from operations and a short-term credit
facility.  The homebuilding segment has available a $60,000 Working Capital
Revolving Credit facility (the "facility") to fund its working capital needs,
under which no amounts were outstanding at June 30, 1997.

     NVR's financial services segment provides for its mortgage origination and
other operating activities using cash generated from operations as well as
various short-term credit facilities.  NVR Mortgage Finance, Inc. ("NVR
Finance") has available a $105,000 mortgage warehouse facility to fund its
mortgage origination activities, under which $90,348 was outstanding at June 30,
1997.

     During March 1997, NVR Finance entered into an annually renewable,
uncommitted gestation mortgage-backed security repurchase agreement (the "Repo
Facility").  The maximum amount available 

                                       24
<PAGE>
 
under the Repo Facility is $45,000, bringing NVR's total available borrowings
under all such similar agreements to $145,000. Amounts outstanding under the
Repo Facility accrue interest at various rates tied to the federal funds rate,
depending on the type of collateral and are collateralized by gestation 
mortgage-backed securities. The covenants under the Repo Facility are 
consistent with NVR Finance's mortgage warehouse credit facility. There was
$8,675 outstanding under all existing repurchase agreements at June 30, 1997.

     The Company believes that internally generated cash and borrowings
available under credit facilities will be sufficient to satisfy near and long
term cash requirements for working capital in both its homebuilding and mortgage
banking operations.

     OTHER ELEMENTS IMPACTING LIQUIDITY

     During the six months ended June 30, 1997, the Company repurchased
approximately 2,087,000 shares of its common stock at an aggregate purchase
price of $29,401. The Company may, from time to time, repurchase additional
shares of its common stock, pursuant to repurchase authorizations by the Board
of Directors and subject to the restrictions contained within the Company's debt
agreements.
    
NVR HOMES, INC. CONSOLIDATED
- ----------------------------

RESULTS OF OPERATIONS FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 1997 AND 1996

     NVR Homes, Inc. ("Homes" or the "Company") is a wholly owned subsidiary of
NVR, Inc. ("NVR").  Homes conducts all of NVR's homebuilding operations.

THREE MONTHS ENDED JUNE 30, 1997 AND 1996

     During the second quarter of 1997, Homes generated revenues of $281,437
compared to revenues of $283,532 in the second quarter of 1996.  The change in
revenues is primarily due to a 4.0% decrease in the number of homes settled from
1,556 in 1996 to 1,494 in 1997, offset by a 3.1% increase in the average
settlement price from $181.3 in 1996 to $187.0 in 1997.  The decrease in
settlements was due to a lower level of unit backlog at March 31, 1997 as
compared to the prior March 31.  New orders of 2,041 during the second quarter
of 1997 were 13.3% higher than the 1,801 new orders generated during the prior
1996 period.  The increase in new orders is attributable to the Company's
operations outside the Baltimore and Washington markets.

     Gross profit margins in the second quarter of 1997 increased to 13.7%
compared to 13.5% for the second quarter of 1996.  The increase in gross profit
margins was due in part to decreased costs as a result of the milder winter
weather conditions in the Company's principal markets during the first quarter
of 1997 as compared to the first quarter of 1996, and to the Company's continued
focus on controlling construction costs.

     SG&A expenses for the second quarter of 1997 increased $6,526 as compared
to the same 1996 period, and as a percentage of revenues increased to 8.0% in
the 1997 quarter from 5.7% in the 1996 quarter.  The increase in SG&A was
partially due to increased costs attributable to market expansion undertaken
within the last two years, and to increased selling and marketing expenses
caused by more competitive market conditions in certain of the Company's
markets.  Further, beginning on October 1, 1996, Homes incurs royalty expenses
for use of the Ryan Homes and NVHomes tradenames based on a percentage of
settlement revenues.   The tradenames are owned by RVN, Inc., a subsidiary of
NVR.  During the quarter ended June 30, 1997, Homes incurred royalty expenses
totaling $5,362.

     Backlog units and dollars were 3,143 and $601,276, respectively, at June
30, 1997 compared to 3,101 and $563,948, respectively, at June 30, 1996.  The
increase in backlog dollars is primarily due to the 
     
                                       25
<PAGE>
     
1.4% increase in backlog units, coupled with a 4% increase in average selling
prices during the six months ended June 30, 1997 as compared to the six months
ended June 30, 1996.

SIX MONTHS ENDED JUNE 30, 1997 AND 1996

     During the first six months of 1997, homebuilding operations generated
revenues of $520,424 compared to revenues of $483,767 in the first six months of
1996.  The increase in revenues was primarily due to a 5.4% increase in the
number of homes settled from 2,663 in 1996 to 2,809 in 1997, and to a 1.9%
increase in the average settlement price from $180.8 in 1996 to $184.3 in 1997.
New orders increased by 5.9% to 3,486 for the six months ended June 30, 1997
compared with 3,293 for the six months ended June 30, 1996.  The increase in new
orders is primarily attributable to the Company's operations outside the
Baltimore and Washington markets.

     Gross profit margins for the first six months of 1997 increased to 13.5%
compared to 13.3% for the six months ended June 30, 1996.  The increase in gross
profit margins was primarily due to decreased costs as a result of the milder
winter weather conditions in the Company's principal markets during the first
quarter of 1997 as compared to the first  quarter of 1996, and to the Company's
continued focus on controlling construction costs.

     SG&A expenses for 1997 increased $12,912 as compared to the same 1996
period, and as a percentage of revenues increased to 8.3% in 1997 from 6.2% in
1996.  The increase in SG&A was partially due to increased costs attributable to
market expansion undertaken within the last two years, increased revenues as
noted above, and to increased selling and marketing expenses caused by more
competitive market conditions in certain of the Company's markets.  The increase
is also due to royalty expenses incurred for use of the Ryan Homes and NVHomes
tradenames as explained above.  During the six months ended June 30, 1997, Homes
incurred royalty expenses totaling $9,910.

LIQUIDITY AND CAPITAL RESOURCES

     Homes generally provides for its working capital cash requirements using
cash generated from operations and a short-term credit facility.  The Company
has available a $60,000 Working Capital Revolving Credit agreement to fund its
working capital needs, under which no amounts were outstanding at June 30, 1997.
The Company believes that internally generated cash and borrowings available
under credit facilities will be sufficient to satisfy near and long term cash
requirements for working capital in its homebuilding operations.

NVR FINANCIAL SERVICES, INC. CONSOLIDATED
- -----------------------------------------

RESULTS OF OPERATIONS FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 1997 AND 1996

THREE MONTHS ENDED JUNE 30, 1997 AND 1996

     NVR Financial Services, Inc. ("NVRFS" or the "Company") is a wholly owned
subsidiary of NVR, Inc. ("NVR").  NVRFS, through its subsidiaries, conducts all 
of NVR's mortgage banking operations.

     NVRFS generated operating income of $1,124 for the three months ended June
30, 1997 compared to operating income of $1,064 during the same period in 1996.
Loan closings were $349,253 and 
     
                                       26
<PAGE>
     
$321,795 during the respective quarters ending June 30, 1997 and 1996,
representing an increase of 9%. This result was achieved despite the continued
price competition in the mortgage banking market.

     Mortgage banking fees had a net decrease of $121, representing a 2%
decrease when comparing the respective quarters of June 30, 1997 and 1996.
Mortgage banking fees in 1997 have been impacted by the higher deferral of loan
origination income associated with increased loan inventory.  The results have
also been impacted by the lower servicing fee income resulting from the decrease
in the servicing portfolio, partially offset by the higher gain on sale of
servicing rights.  A summary of mortgage banking fees for the three month period
ended June 30, 1997 and 1996 is noted below:

<TABLE>
<CAPTION>
     MORTGAGE BANKING FEES:                  1997     1996
                                           -------  -------
     <S>                                   <C>      <C>
 
       Net gain on sale of loans           $ 3,415  $ 3,859
       Servicing                               511    1,348
       Title services                        1,629    1,612
       Gain on sale of servicing rights      1,143        -
                                           -------  -------
                                           $ 6,698  $ 6,819
                                           =======  =======
</TABLE>

     Also affecting operating income was a reduction in the expenses relating to
the amortization of mortgage servicing rights due to the reduction in the
servicing portfolio as discussed below, and an increase in interest expense that
was related to the increased loan closing activity.

     Effective during the second quarter of 1997, NVRFS sold the remaining
portion of its core mortgage servicing portfolio. The sale of the core mortgage
servicing portfolio and the ongoing sale of servicing rights on a flow basis are
the result of the concentration of the mortgage banking operations on the
primary business of providing mortgage finance and related services to NVR and
other homebuyers. The total servicing portfolio at June 30, 1997 was $189,616
compared with $1,338,256 at June 30, 1996.


SIX MONTHS ENDED JUNE 30, 1997 AND 1996

     NVRFS generated operating income of $1,363 for the six months ended June
30, 1997 compared to operating income of $1,496 during the same period in 1996.
Loan closings were $646,951 and $611,023 during the respective first halves of
1997 and 1996, representing an increase of 6%.

     Mortgage banking fees had a net decrease of $998, representing an 8%
decrease when comparing the respective first halves of 1997 and 1996. Mortgage
banking fees in 1997 have been impacted by the higher deferral of loan
origination income associated with increased loan inventory. The results have
also been impacted by the lower servicing fee income resulting from the decrease
in the servicing portfolio, partially offset by the higher gain on sale of
servicing rights. A summary of mortgage banking fees is noted below:

<TABLE>
<CAPTION>
     MORTGAGE BANKING FEES:                  1997       1996
                                           --------  --------
     <S>                                   <C>       <C>
 
       Net gain on sale of loans           $  6,507  $  7,119
       Servicing                              1,226     2,807
       Title services                         2,944     2,892
       Gain on sale of servicing rights       1,143         -
                                           --------  --------
                                           $ 11,820  $ 12,818
                                           ========  ========
</TABLE>

     General and administrative expenses in the current period decreased $395 as
compared to the prior period quarter.  The decrease was attributable to the
reduction in the servicing portfolio in the third quarter of 1996, resulting in
lower servicing administrative expenses in the current period, and to
improvement in the efficiency of the mortgage banking operations.  Further,
expenses related to the amortization of 
     
                                       27
<PAGE>
     
mortgage servicing rights decreased $769 as compared to the prior period also
due to the servicing portfolio reduction.

     Effective during the second quarter of 1997, NVRFS sold the remaining
portion of its core mortgage servicing portfolio. The sale of the core mortgage
servicing portfolio and the ongoing sale of servicing rights on a flow basis are
the result of the concentration of the mortgage banking operations on the
primary business of providing mortgage finance and related services to NVR and
other homebuyers.

LIQUIDITY AND CAPITAL RESOURCES

     NVRFS provides for its mortgage origination and other operating activities
using cash generated from operations as well as various short-term credit
facilities.  NVR Mortgage Finance, Inc. ("NVR Finance") has available a $105,000
mortgage warehouse facility to fund its mortgage origination activities, under
which $90,348 was outstanding at June 30, 1997.

     During March 1997, NVR Finance entered into an annually renewable,
uncommitted gestation mortgage-backed security repurchase agreement (the "Repo
Facility").  The maximum amount available under the Repo Facility is $45,000,
bringing NVRFS's total available borrowings under all such similar agreements to
$145,000.  Amounts outstanding under the Repo Facility accrue interest at
various rates tied to the federal funds rate, depending on the type of
collateral and are collateralized by gestation mortgage-backed securities.  The
covenants under the Repo Facility are consistent with NVR Finance's mortgage
warehouse credit facility. There was $8,675 outstanding under all existing
repurchase agreements at June 30, 1997.

     The Company believes that internally generated cash and borrowings
available under credit facilities will be sufficient to satisfy near and long
term cash requirements for working capital in its mortgage banking operations.

RVN, INC.
- ---------

RESULTS OF OPERATIONS FOR THE THREE AND SIX MONTHS ENDED MARCH 31, 1997 AND 1996

     On October 1, 1996, NVR, Inc. ("NVR") capitalized RVN, Inc. ("RVN"), a
Delaware holding company, with $65 in cash and the Ryan Homes and NVHomes
tradenames (the "Tradenames").  Under a royalty agreement entered into on
October 1, 1996 with NVR Homes, Inc. ("Homes"), NVR's homebuilding subsidiary,
RVN earns royalty fees based on a percentage of settlement revenue for allowing
Homes to use the Tradenames to market homes.  RVN earns 100% of its revenue from
Homes.  RVN earned royalty revenues of $5,362 and $9,910 during the quarter
ended June 30, 1997 and the six months ended June 30, 1997, respectively, and
has no significant other income or general and administrative expenses.
     

                                       28
<PAGE>
     
LIQUIDITY AND CAPITAL RESOURCES

     RVN provides for its working capital cash requirements using cash generated
solely from operations.  As shown in RVN's statement of cash flows for the
period ended June 30, 1997, cash generated from operations is primarily
distributed to NVR.  Insofar as Homes' ability to make royalty payments is not
impaired, the Company believes that internally generated cash will be sufficient
to satisfy its near and long term cash requirements.
     
                                    PART II
                                    -------

ITEM 4.        SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- -------                                                           


               NVR held its Annual Meeting of Shareholders on May 6, 1997. Two
               matters were voted upon at the Annual Meeting:

<TABLE>
<CAPTION>                                                           VOTES             WITHHELD AUTHORITY
                                    MATTER                           FOR                    TO VOTE
               ----------------------------------------------     ----------        --------------------------
               <S>                                                <C>               <C> 
               1. Election of three directors to serve
                  three year terms:                                                                                 
                      C. Scott Bartlett, Jr.                      11,917,412                    26,049 
                      William A. Moran                            11,881,648                    61,813
                      Richard H. Norair, Sr.                      11,916,948                    26,513 
 
<CAPTION> 
                                                                    VOTES       VOTES                    NOT
                                                                     FOR        AGAINST    ABSTENTIONS  VOTED
                                                                  ----------    --------   -----------  ------ 
               <S>                                                <C>           <C>        <C>          <C>   
               2. Ratification of appointment of KPMG
                  Peat Marwick LLP as independent auditors
                  for NVR                                         11,918,207    4,574      20,680      457,983
</TABLE>

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K
- -------                                         

          a. 11. Computation of Earnings per Share.

          b. 27. Financial Data Schedule.

          c. The Company did not file any reports on Form 8-K during the
             quarter ended June 30, 1997.

                                       29
<PAGE>
 
                                 EXHIBIT INDEX

EXHIBIT
NUMBER     DESCRIPTION                          PAGE
- -------    -------------                        ----
    
11         Computation of Earnings per Share    32       
     
27         Financial Data Schedule              33       

                                       30
<PAGE>
 
                                   SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

    
February 24, 1998             NVR, Inc.

                              By: /s/ Paul C. Saville
                                  -------------------
                                  Paul C. Saville
                                  Senior Vice President Finance,
                                  Chief Financial Officer, and
                                  Treasurer

                                       31

<PAGE>
 
                                                                      EXHIBIT 11


                                   NVR, INC.
                       Computation of Earnings Per Share
               (amounts in thousands, except per share amounts)

<TABLE> 
<CAPTION> 
                                                  THREE MONTHS ENDED JUNE 30,     SIX MONTHS ENDED JUNE 30,
                                                  --------------------------      -------------------------
                                                     1997           1996             1997           1996  
                                                  ----------     ----------       ----------     ----------
<S>                                               <C>            <C>              <C>            <C> 
                                                                                                          
1.   Net income                                   $    9,043     $    8,770       $   14,806     $   12,510
                                                  ==========     ==========       ==========     ==========
                                                                                                          
2.   Weighted average number of shares                                                                    
     outstanding                                      11,796         15,198           12,239         15,240
                                                                                                          
3.   Shares issuable upon exercise                                                                        
     of dilutive options, warrants and                                                                    
     subscriptions outstanding during                                                                     
     period, based on average market                                                                      
     price                                               904          1,176              913            908
                                                  ----------     ----------       ----------     ----------
                                                                                                          
4.   Shares issuable upon exercise                                                                        
     of dilutive options, warrants and                                                                    
     subscriptions outstanding during                                                                     
     period, based on higher of average                                                                   
     or end of period market price                     1,030          1,176            1,089            908
                                                  ----------     ----------       ----------     ----------
                                                                                                          
5.   Weighted average number of shares                                                                    
     and share equivalents outstanding                                                                    
     (2 + 3)                                          12,700         16,374           13,152         16,148
                                                  ==========     ==========       ==========     ==========
                                                                                                          
6.   Weighted average number of shares                                                                    
     outstanding assuming full dilution                                                                   
     (2 + 4)                                          12,826         16,374           13,328         16,148
                                                  ==========     ==========       ==========     ==========
                                                                                                          
7.   Earnings per share and                                                                               
     share equivalents (1/5)                      $     0.71     $     0.54       $     1.13     $     0.77
                                                  ==========     ==========       ==========     ==========
                                                                                  
8.   Earnings per share, assuming                                                 
     full dilution (1/6)                          $     0.71     $     0.54       $     1.11     $     0.77
                                                  ==========     ==========       ==========     ==========
</TABLE>

                                      32

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM NVR INC.'S
CONSOLIDATED FINANCIAL STATEMENTS INCLUDED IN FORM 10-Q FOR THE SIX MONTHS
ENDED JUNE 30, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000906163
<NAME> NVR, INC.
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               JUN-30-1997
<EXCHANGE-RATE>                                      1
<CASH>                                          45,723
<SECURITIES>                                         0
<RECEIVABLES>                                    8,470
<ALLOWANCES>                                         0
<INVENTORY>                                    194,747
<CURRENT-ASSETS>                                     0
<PP&E>                                          17,897
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 522,685
<CURRENT-LIABILITIES>                                0
<BONDS>                                        120,000
                                0
                                          0
<COMMON>                                       156,043
<OTHER-SE>                                    (18,220)
<TOTAL-LIABILITY-AND-EQUITY>                   522,685
<SALES>                                        520,424
<TOTAL-REVENUES>                               535,535
<CGS>                                          450,278
<TOTAL-COSTS>                                  494,360
<OTHER-EXPENSES>                                 3,770<F1>
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               9,580
<INCOME-PRETAX>                                 27,825
<INCOME-TAX>                                    13,019
<INCOME-CONTINUING>                             14,806
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    14,806
<EPS-PRIMARY>                                     1.13
<EPS-DILUTED>                                     1.11
<FN>
<F1> Item represents the non-cash amortization of excess reorganization value.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission