JANUS ASPEN SERIES
N-30D, 1995-08-23
Previous: IOWA SCHOOLS JOINT INVESTMENT TRUST, NSAR-B, 1995-08-23
Next: MUNICIPAL INVT TR FD MULTISTATE SER 65 DEFINED ASSET FUNDS, 485BPOS, 1995-08-23





                                     [LOGO]

                                     JANUS
                                  ASPEN SERIES

                             1995 SEMIANNUAL REPORT


<PAGE>

JANUS ASPEN GROWTH PORTFOLIO                   PORTFOLIO MANAGER, JAMES P. CRAIG

PERFORMANCE

The equity markets enjoyed a powerful rally during the first six months of 1995.
Stocks were propelled  higher by declining  interest  rates as the U.S.  economy
slowed to a more sustainable growth rate and inflation remained low.

The Janus Aspen Growth Portfolio had a total return of 13.91% for the six months
ended June 30, 1995, while the broader market, as measured by the S&P 500 Index,
was up 20.21%.*  From  inception to June 30,  1995,  the  Portfolio  has a total
return of 21.15%.

The Portfolio underperformed because:

We Were Defensive Early in the Year. As the year began,  the economy was growing
rapidly and  interest  rates were much higher.  Had the economy  failed to slow,
stock prices would have come under severe pressure from rising interest rates.

Our Foreign Holdings Lagged.  The portfolio is now 14.4% invested abroad (versus
5.7% when the period began),  mostly in the  Netherlands,  Sweden,  and Germany.
Earnings growth of large stable companies is available at a cheaper price on the
Continent.  In the past we have made good money when we have found  growth  this
inexpensive, but these stocks lagged during the first quarter this year.

THE PORTFOLIO

We became more fully invested during the period.  Equity positions  climbed from
53.2% to 89.9%,  a  relatively  high  percentage  historically.  We have found a
number of good ideas among large growth stocks. Many of these stocks make up our
ten largest holdings, which are 27.4% of the portfolio, up from 17.9% at the end
of 1994.

SIGNIFICANT INDUSTRY GROUPS

Pharmaceuticals. Pfizer and Merck in the U.S., Astra in Sweden, and Roche, which
is Swiss, all offer solid growth at low price-earnings multiples.

Computer Services.  The portfolio's  largest position is EDS, a major competitor
in the rapidly  growing  practice of  outsourcing.  EDS is a data processing and
information management company that is currently part of GM, but will eventually
be spun off. First Data is also an outsourcer.  First Data processes credit card
data for banks and other  issuers,  and  recently  initiated  merger  talks with
credit card processor First Financial  Management.  The merger should accelerate
the already rapid growth  enjoyed by First Data. We also added German  networker
SAP to the  Portfolio.  SAP is a  large  multinational  provider  of  integrated
software application packages for business.

Insurance.  Several insurers have excellent  prospects for earnings growth. UNUM
is a  large,  well-run  disability  provider  that has  been  reconfiguring  its
business  after  several  difficult  years  and is now  positioned  to grow  its
earnings.  General Re is a reinsurer  that is expanding  from a solid U.S.  base
into Europe via acquisitions.

Banking.  Banks and other lending  institutions  are  currently  being helped by
lower interest rates and slower economic growth. Citicorp is a dominant presence
in the credit card industry in the U.S.,  but is also  long-established  in many
developing countries,  where it gathers assets and also provides a safe haven in
times of instability.

CHANGES IN THE PORTFOLIO

We sold a number of our  technology  holdings at a good profit.  These  included
information   processor   Computer   Sciences,   LSI  Logic,   a   semiconductor
manufacturer,  and biotechnology developer Amgen. Positions that did not perform
well  and  were  sold  included  Ventritex,   a  medical  devices  manufacturer,
Telecommunications,  Inc., the cable television  company,  and retailers Reebok,
Ann Taylor, and GAP Stores. We also sold HMO U.S. Healthcare, which announced it
intended to cut prices.

GOING FORWARD

Although  our  conservative  posture  cost us early in the year,  it was a small
price to pay given the damage higher  interest  rates could have caused to stock
prices.  We are not afraid to  sacrifice  some  upside  performance  in order to
protect capital.

Thank you for your investment in Janus Aspen Growth Portfolio.

*Index and Portfolio  returns  include  reinvested  dividends.  The  Portfolio's
securities  may differ  significantly  from the  securities in the index.  Index
returns do not include  taxes on dividends and interest  payments,  or operating
expenses  necessary to maintain a portfolio  consisting  of the same  securities
that are in the index.  The Portfolio's  return does not reflect the charges and
expenses of any particular insurance product.

               Janus Aspen Series June 30, 1995 Semiannual Report
                                       1
<PAGE>

JANUS ASPEN AGGRESSIVE GROWTH PORTFOLIO         PORTFOLIO MANAGER, JAMES P. GOFF

PERFORMANCE

During  the six  months  ended  June 30,  1995,  the price  divergence  that had
developed between the stock and bond markets in late 1994 was resolved.  In late
1994 stocks were near their old highs while  bonds  continued  to decline.  When
economic  growth  began to slow  and  inflation  remained  low,  interest  rates
declined and both markets rallied.

However,  the Janus Aspen  Aggressive  Growth Portfolio lagged the broad market.
The Portfolio  gained 6.55% for the six months,  versus a total return of 20.21%
for Standard & Poor's 500 Index.* From inception to June 30, 1995, the Portfolio
has a total return of 46.32%.

The Portfolio's  underperformance was caused by earnings  disappointments in key
positions,  including Exide, a maker of automotive and industrial batteries, and
APS Holdings, the owner of Big A Auto Parts.

We also did not own much technology, which has led the market for some time now.
Technology  makes up approximately  15.0% of the S&P Index,  versus only 6.0% of
the Portfolio.

PORTFOLIO STRATEGY

Our approach to stock selection is eclectic. In terms of industry weightings, we
make no  attempt  to have the  Portfolio  "look  like"  the S&P 500 Index or the
economy as a whole.  The Portfolio is managed in a  concentrated  fashion,  with
fewer,  larger  positions  -  currently  the top ten  holdings  make up 42.5% of
assets.  As a result,  the  Portfolio is usually more  volatile than the general
market.

PORTFOLIO COMPOSITION AND THEMES

The Portfolio was 84.5% invested in equities as of June 30.  Foreign  securities
made up 12.8% of  holdings  and were  predominantly  in Europe.  The ten largest
positions were a diverse group,  in keeping with our  stock-by-stock  investment
approach.

Wireless Communications.  Nokia is a large position in this category. Nokia is a
Finnish  maker of cell  phones and  industry-leading  digital  telecommuncations
equipment.  Paging  Network is another  significant  member of the group.  While
enjoying robust growth in its core paging business, the company is developing an
exciting  new  product  in  collaboration  with  Motorola,  a pager  that is the
equivalent of an answering machine.

Pharmaceuticals.  Our largest  position  is R.P.  Scherer,  a developer  of drug
delivery systems that has 85% of the soft gelatin capsule market.

Automotive  After-Market.  This area was reduced during the period, largely as a
result of the decline in Exide.  The company's  earnings dropped when one of the
warmest winters on record in both the U.S. and Europe necessitated fewer battery
replacements.  The  exceptionally  warm winter in the U.S.  also meant fewer car
repairs,  and fewer  parts  sales for APS  Holdings.  Like  Exide,  the  company
reported lower earnings, but the APS position has been increased.

Financial  Services.  The group as a whole has performed  well,  especially  our
holdings  in Insignia  Financial,  a large  property  and  financial  management
company, and World Acceptance,  a consumer lender. Credit Acceptance,  a rapidly
growing issuer of nonstandard auto loans, hit our price targets and was sold.

OTHER PORTFOLIO CHANGES

Heilig Meyers failed to meet earnings  estimates and was liquidated.  We trimmed
Lone Star  Steakhouse & Saloon at a profit when the stock  approached  our price
targets.

We added to the position in Minerals  Technology,  which  supplies  precipitated
calcium  carbonate  (PCC) to the paper  industry.  PCC  improves the quality and
reduces the cost of paper.

USING DERIVATIVES TO HEDGE

During the last six  months,  we used  forward  foreign  currency  contracts  to
protect our foreign  holdings  against  declines in the local  currencies of the
countries  where we were  invested.  The intent of this strategy is to reduce or
remove  currency  exchange  risk  from  our  foreign  investments  so  that  our
stockpicking  discipline  can be exercised  with less  distortion  from currency
exchange fluctuations.

GOING FORWARD

Even  though the  Portfolio  was an  underachiever  during the last six  months,
results since the Portfolio's  inception remain very competitive.  In the second
half of the year,  we will  continue to search for  outstanding  companies  with
strong earnings potential, with the goal of maintaining long-term performance.

Thank you for your investment in Janus Aspen Aggressive Growth Portfolio.

*Index and Portfolio  returns  include  reinvested  dividends.  The  Portfolio's
securities  may differ  significantly  from the  securities in the index.  Index
returns do not include  taxes on dividends and interest  payments,  or operating
expenses  necessary to maintain a portfolio  consisting  of the same  securities
that are in the index.  The Portfolio's  return does not reflect the charges and
expenses of any particular insurance product.


               Janus Aspen Series June 30, 1995 Semiannual Report
                                       2
<PAGE>

JANUS ASPEN INTERNATIONAL GROWTH PORTFOLIO  PORTFOLIO MANAGER, HELEN YOUNG HAYES

PERFORMANCE

During the first half of 1995 most  overseas  markets  have  lagged the rally in
U.S. stocks. Interest rates have declined in the U.S., but remain higher abroad,
where many  economies are still very robust.  During the second quarter a number
of foreign markets moved higher,  however,  as interest rates in Europe began to
back down and the declining U.S. dollar appeared to stabilize.

The Janus Aspen  International  Growth  Portfolio  gained  6.07%  during the six
months  ended  June 30,  1995,  versus a gain of 2.60%  for the  Morgan  Stanley
Capital EAFE Index. (EAFE stands for Europe,  Australia and the Far East.)* From
inception to June 30, 1995, the Portfolio has a total return of 31.86%.

The Portfolio's outperformance compared to the Index is in part due to its large
investment in Europe.  Our European  holdings are displaying  exciting  earnings
growth that is inexpensive compared to the cost of growth in much of the world.
We are very encouraged about these positions going forward.

We also were not  heavily  invested  in Latin  America  and Japan,  where  sharp
currency fluctuations kept stocks under pressure for much of the period.

Currency  hedging held back Portfolio  performance  earlier this year,  when the
dollar  declined to historic  lows against the Japanese yen and German mark.  We
hedged only  moderately,  but our attempts to neutralize  currency  fluctuations
cost us.  When the dollar  showed  signs of  stabilizing,  we  increased  hedges
against selected currencies, which has helped performance.

PORTFOLIO COMPOSITION AND THEMES

The Portfolio was  approximately  90.2% invested in equities at the end of June.
European  holdings stood at 66.2% of assets and 8.9% was invested in the Pacific
Rim.  Only 2.8% of the  Portfolio  was invested in the U.S.  equities.  The five
countries  where  we have  the  largest  investments  totaled  58.3%  of  assets
(including fixed-income investments).

The ten largest holdings made up 27.7% of net assets.

Telecommunications.  Our largest holding is Kinnevik,  a Swedish paper and paper
packaging  manufacturer that has a growing telecom and media component.  We also
own Nordictel Holdings, another Swedish cellular company, and we have added DDI,
an  independent  Japanese  long-distance  provider  that  is  fast on its way to
becoming a leading competitor in the booming Japanese cellular market.

Multinational  Pharmaceuticals.  Astra  (Swedish) is the fastest  growing of the
multinational  drug  manufacturers,  and its anti-ulcer drug,  Losec, is selling
well worldwide.  Roche (Swiss) remains one of the best run companies we know and
is growing at 20%. A new drug in its product  pipeline should reduce the rate of
organ rejection in transplant patients.

Printing  and  Publishing.  Wolters  Kluwer and  Elsevier  (both  located in the
Netherlands) are international  publishers of legal,  scientific,  medical,  and
professional journals, and are benefiting from a consolidation in the industry.

Computer-Related.  We have added SAP to the Portfolio and increased the position
in  Getronics.  SAP is a German  multinational  that  provides  the  only  fully
integrated business software applications package that ties together accounting,
human  resources,   and  manufacturing.   Getronics  is  a  Dutch  multinational
information management and consulting firm.

INTERNATIONAL STRATEGY

The Janus Aspen  International  Growth Portfolio looks for individual  companies
with good earnings  prospects.  The Portfolio  invests primarily outside the U.S
and attempts to diversify its holdings geographically and by industry.

Thank you for your  continued  investment  in Janus Aspen  International  Growth
Portfolio.

*Index and Portfolio  returns  include net dividends  reinvested,  which are the
dividends  that remain to be invested  after foreign tax  obligations  have been
met. Such obligations vary from country to country.  The Portfolio's  securities
may differ  significantly from the securities in the index. Index returns do not
include  taxes  on  dividends  and  interest  payments,  or  operating  expenses
necessary to maintain a portfolio  consisting of the same securities that are in
the index.  The Portfolio's  return does not reflect the charges and expenses of
any particular insurance product.


               Janus Aspen Series June 30, 1995 Semiannual Report
                                       3
<PAGE>

JANUS ASPEN WORLDWIDE GROWTH PORTFOLIO      PORTFOLIO MANAGER, HELEN YOUNG HAYES

PERFORMANCE

Most foreign markets have not kept pace with the rally in U.S. stocks. A slowing
economy and a sharp decline in interest  rates have sparked the U.S.  rally.  In
Europe,  where the Janus Aspen  Worldwide  Growth  Portfolio  has a  significant
investment,  economies have remained robust and interest rates have not declined
as much as they have domestically.

The  Portfolio   slightly   lagged  the   performance   of  the  Morgan  Stanley
International  World Index.  For the six months  ended June 30, 1995,  the Janus
Aspen Worldwide Growth  Portfolio  gained 9.04%,  versus a gain of 9.14% for the
Morgan Stanley International World Index.*

The  difference in  performance  occurred in part because the  Portfolio  held a
smaller percentage of U.S. stocks than the Index during the period.

Although  European  stocks did not keep up with the U.S., the earnings growth of
our European holdings is very exciting and inexpensive.  We are encouraged about
these positions going forward.

Currency  hedging proved a drag on performance as well. Early in 1995 the dollar
dropped to historic  lows against the Japanese yen and German mark. We were only
moderately hedged, but our attempts to neutralize currency fluctuations cost us.
When the  dollar  showed  signs of  stabilizing,  we  increased  hedges  against
selected currencies, which has helped performance.

PORTFOLIO COMPOSITION AND THEMES

At the end of June the Portfolio was  approximately  90.8% invested in equities.
We were 56.3%  invested in Europe  versus 36.6% last  December,  and 8.4% in the
Pacific Rim, versus 6.8% at year end 1994.

The largest ten positions were 26.4% of the portfolio.

Pharmaceuticals.  Astra  (Swedish) is the fastest  growing of the  multinational
drug  manufacturers  and its anti-ulcer drug,  Losec, is selling well worldwide.
Roche  (Swiss) is one of the best run companies we know and is growing at 20%. A
new drug in its product  pipeline  should reduce the rate of organ  rejection in
transplant patients.

Telecommunications.  A large  holding  is  Kinnevik,  a Swedish  paper and paper
packaging  manufacturer  that also has a growing  telecom  and media  component.
Other exciting  telecommunications  positions  include Nokia,  the  fast-growing
Finnish  telecommunications  equipment  manufacturer,  and DDI,  an  independent
Japanese  long-distance  provider  that  is on its  way to  becoming  a  leading
competitor in the booming Japanese cellular market.

Printing  and  Publishing.  We own Wolters  Kluwer and  Elsevier  (Netherlands),
international  publishers  of  scientific,   medical,  legal,  and  professional
journals.  They enjoy a growing  market  share in a  consolidating  industry and
generate tremendous cash flow.

Financial  Services and  Electronics.  These were trimmed during the period.  We
liquidated  most of our Latin American and Japanese  banks.  Unusually  dramatic
currency  fluctuations  and weak economies  constrained  these banks' ability to
increase revenues and earnings.

Electronics declined when we cut back our Japanese electronics makers, including
Sony.

OTHER CHANGES IN THE PORTFOLIO

We purchased a position in SAP, a German  multinational  that  provides the only
fully  integrated  business  software  applications  package that ties  together
accounting,  human resources,  and  manufacturing.  We sold Reebok, the athletic
shoe  maker,  and Ann  Taylor,  a retailer of women's  clothing,  when  earnings
disappointed.

GLOBAL STRATEGY

The Janus Aspen Worldwide Growth  Portfolio looks for individual  companies with
strong earnings growth. The trend toward deregulated,  more open foreign markets
should continue to create excellent long-term investment opportunities globally.

Thank  you for  your  continued  investment  in  Janus  Aspen  Worldwide  Growth
Portfolio.

*Index and Portfolio  returns  include net dividends  reinvested,  which are the
dividends  that remain to be invested  after foreign tax  obligations  have been
met. Such obligations vary from country to country.  The Portfolio's  securities
may differ  significantly from the securities in the index. Index returns do not
include  taxes  on  dividends  and  interest  payments,  or  operating  expenses
necessary to maintain a portfolio  consisting of the same securities that are in
the index.  The Portfolio's  return does not reflect the charges and expenses of
any particular insurance product.


               Janus Aspen Series June 30, 1995 Semiannual Report
                                       4
<PAGE>

JANUS ASPEN BALANCED PORTFOLIO                 PORTFOLIO MANAGER, JAMES P. CRAIG

PORTFOLIO PERFORMANCE

The financial  markets  rallied sharply during the first six months of 1995. The
bond market rally  correctly  anticipated a slowdown in economic  growth,  which
relieved  fears of higher  inflation.  Beginning in  December,  bonds and stocks
moved  higher,  even though  clear signs of economic  moderation  did not appear
until early in 1995.  

The Janus  Aspen  Balanced  Portfolio  had a total  return of 11.86% for the six
months ended June 30, 1995, compared to a total return of 20.21% for the S&P 500
Index, and a total return of 11.80% for the Lehman Brothers Government/Corporate
Bond Index.* From  inception to June 30, 1995,  the Portfolio has a total return
of 20.92%.

The Portfolio  underperformed  its equity benchmark because our posture early in
the year was  conservative.  The economy was growing  rapidly and interest rates
were much higher.  Had the economy failed to slow,  stock prices would have come
under severe pressure from rising interest rates.

We were also underweighted in technology stocks.  This is a very volatile group,
and it continues to lead the market.

Lastly, in early 1995 we purchased bonds at the shorter end of the spectrum (2-5
years),  when yields on shorter  maturities were very competitive with long-term
bonds.  However,  due to their shorter maturities,  these bonds appreciated less
than the Lehman Index.

THE PORTFOLIO

Fixed-Income. As of June 30, the fixed-income portion of the Portfolio was 29.5%
of assets.  We added investment grade corporate bonds to take advantage of their
higher  yields as interest  rates began to fall.  We reduced  the  weighting  in
government bonds and adjustable rate preferreds.

Equities.  The equity portion of the Portfolio was 32.8% of assets at the end of
1994,  and rose to 54.9% by June 30, 1995. The ten largest  positions  currently
make up 23.1% of portfolio assets.

SIGNIFICANT INDUSTRY GROUPS

Business Services.  Outsourcing of computer data and information processing is a
major portfolio theme. EDS (General Motor E) is a large data processor and First
Data  Corporation  produces credit card  transactions.  First Data is benefiting
from  increasing  transaction  volume (about 20%  annually) as plastic  replaces
checkbooks, and has a pending acquisition of First Financial Management.

Consumer Goods and Services.  The consumer has been driving the recent  economic
recovery.  Our largest holding is toy-maker Mattel.  Mattel dominates its market
and is  experiencing  significant  growth.  We also  own  American  Standard,  a
manufacturer of plumbing fixtures.

Insurance.  Several insurers have excellent  prospects for earnings growth. UNUM
is a  large,  well-run  disability  provider  that has  been  reconfiguring  its
business  after  several  difficult  years  and is now  positioned  to grow  its
earnings.  General  Re  is  a  reinsurer  that  is  expanding  into  Europe  via
acquisitions.

Pharmaceuticals.  Astra, the Swedish drug  manufacturer,  is the cheapest growth
story in the industry. Roche is the Swiss manufacturer we have owned for several
years now.

PORTFOLIO CHANGES

We did well during the period with several technology positions,  including data
processor Computer Sciences, and semiconductor manufacturers LSI Logic and Texas
Instruments.

We took a loss in the preferred stock of First Chicago,  a bank holding company.
United Healthcare, a health maintenance  organization,  was also liquidated at a
loss.

THE BALANCED STRATEGY

Our  current  strategy  is  to  hold  the  large  growth  stocks  we  have  been
accumulating  during the last  year.  Many of these  companies  have been out of
favor for several years now, but should do well if economic growth  continues to
slow and  inflation  remains  low. Our goal is to produce  solid and  consistent
returns, with less volatility than a pure growth portfolio.

Thank you for your continued investment in Janus Aspen Balanced Portfolio.

*Index and Portfolio  returns  include  reinvested  dividends.  The  Portfolio's
securities  may differ  significantly  from the  securities in the index.  Index
returns do not include  taxes on dividends and interest  payments,  or operating
expenses  necessary to maintain a portfolio  consisting  of the same  securities
that are in the index.  The Portfolio's  return does not reflect the charges and
expenses of any particular insurance product.



               Janus Aspen Series June 30, 1995 Semiannual Report
                                       5
<PAGE>

JANUS ASPEN FLEXIBLE INCOME PORTFOLIO       PORTFOLIO MANAGER, RONALD V. SPEAKER

PORTFOLIO PERFORMANCE

During the first half of 1995 signs of an economic  slowdown began to emerge and
inflationary  pressures remained subdued. The bond market rallied across a broad
front.  Bonds do better when  economic  growth is  moderate  and  inflation  low
because there is less demand for credit and the Federal  Reserve Board sees less
reason to exert upward pressure on interest rates. The rally was welcome news to
bondholders after a difficult year in 1994.

The  Janus   Aspen   Flexible   Income   Portfolio   outperformed   the   Lehman
Government/Corporate  Index for the six months ended June 30, 1995. The Fund had
a total return of 12.45%, versus 11.80% for the Lehman Index.*

We were able to outperform the Lehman Index even though we were defensive  early
in 1995.  Once the economy  showed clear signs of slowing,  we became more fully
invested in longer-term corporate and U.S. Treasury bonds, and these investments
allowed us to outperform our benchmark.

PORTFOLIO STRATEGY

Two separate  strategies  were used during the first half of the year.  Early in
the year, when the economy was growing rapidly,  we utilized shorter  maturities
and kept more than 20% of assets in cash. When the pace of economic growth began
to moderate and interest  rates  backed down,  we invested  most of our cash and
extended the average weighted maturity of the portfolio to 14.2 years.

The Portfolio is well  diversified  among  government and corporate  securities.
Corporate holdings are also diversified by industry.  If interest rates continue
to fall or remain at current levels,  the  Portfolio's  corporate bond positions
should be the beneficiary of investors' search for yield.

PORTFOLIO ASSET MIX

Our current asset mix is as follows:

Investment Grade Corporate Bonds        40.0%
U.S. Government Bonds                   16.9%
High-Yield/High-Risk Bonds              38.1%
Cash                                     5.0%

As of June 30, the  Portfolio's  average rating was BBB+, and weighted  modified
duration (a theoretical  measure of price  volatility)  stood at 6.1 years.  The
30-day average yield was 7.53%.

Investment  Grade Bonds.  The major positions in the Portfolio  reflect our bias
for  quality,  long-term  credits and our positive  outlook on the  direction of
interest rates. We own larger positions in Ford Motor Credit, GMAC, BankAmerica,
and First Bank of Boston.  Another  well-known  name is Borden,  Inc.,  the food
products company, where a major restructuring is helping profitability.

High-Yield/High-Risk  Bonds. Several other positions, such as Delta Airlines and
Southern Pacific Railways, are classified as  high-yield/high-risk  (junk) debt.
However, they trade with both  investment-grade and high-yield  characteristics.
Delta's fundamentals are improving,  in part due to cost-cutting measures (e.g.,
travel agents'  commissions).  Management is also determined to clean up Delta's
balance sheet.  Southern Pacific remains a potential  takeover  candidate in the
consolidating railway transportation industry. Both bonds were strong performers
during the period.

GOING FORWARD

At present our  emphasis is more on issues  sensitive  to interest  rate changes
than on those sensitive to credit risk.  After the difficult  market of 1994, we
are  optimistic  about the second half of 1995,  especially  if economic  growth
continues to slow and inflation remains low.

Thank  you  for  your  continued  investment  in  Janus  Aspen  Flexible  Income
Portfolio.

*Index and Portfolio  returns  include  reinvested  dividends.  The  Portfolio's
securities  may differ  significantly  from the  securities in the index.  Index
returns do not include  taxes on dividends and interest  payments,  or operating
expenses  necessary to maintain a portfolio  consisting  of the same  securities
that are in the index.  The Portfolio's  return does not reflect the charges and
expenses of any particular insurance product.


               Janus Aspen Series June 30, 1995 Semiannual Report
                                       6
<PAGE>

JANUS ASPEN SHORT-TERM BOND PORTFOLIO       PORTFOLIO MANAGER, RONALD V. SPEAKER

PERFORMANCE

During  the first  half of the year,  the short end of the  fixed-income  market
rallied when signs of an economic slowdown emerged.  This was welcome news after
the very difficult bond market of 1994.  The  combination of a slowing  economy,
low inflation, and declining interest rates pushed bond prices higher.

The Janus Aspen  Short-Term  Bond Portfolio  achieved a positive total return of
5.36% for the six months  ended June 30,  1995.  This  compares to 6.60% for the
Lehman Government/Corporate 1-3 Year Bond Index.*

The Portfolio's  underperformance was due to our defensive position through much
of the period.  Our defensive  posture  enabled the Portfolio to post a positive
return in calendar  1994,  one of the worst years on record for the bond market.

Part of our strategy was implemented by hedging the Portfolio's  assets. We sold
2-year  note  futures  against  our long  positions  in  2-year  government  and
corporate notes in order to protect assets against rising  interest rates.  This
strategy  worked well in 1994. We continued our  conservative  posture into 1995
when the federal  funds rate was raised once again by 50 basis points  (0.5%) to
6% on February 1.

By remaining defensive, we kept the Portfolio protected against further rises in
interest rates.  However, the strategy also caused the Portfolio to underperform
the Lehman  Index as interest  rates  declined.  After the hard lessons of 1994,
preservation  of principal was our first  priority in 1995. As assets  increased
during the period,  the hedge became a smaller factor and was removed during the
second quarter.

COMPOSITION OF THE PORTFOLIO

We continue to invest  primarily in  high-quality  government and corporate debt
from U.S.  issuers.  Investment-grade  bonds  (rated BBB or better by Standard &
Poor's) make up 74% of the portfolio.  Larger positions in the portfolio include
Ford Motor Credit, Borden, Delta Airlines, and BankAmerica.  Two-year government
notes are 21% of assets. The average rating of the Portfolio is AA-. 

The average  weighted  maturity is 2.3 years,  and the average  30-day  yield is
5.87%. The weighted average  modified  duration (a theoretical  measure of price
volatility) stands at 2.1 years.

STRATEGY GOING FORWARD

If the U.S. economy continues to moderate,  the Federal Reserve should allow the
federal funds rate to remain stable. If short-term rates in fact move lower, the
Portfolio is positioned to participate in the rally.

Thank you for your investment in Janus Aspen Short-Term Bond Portfolio.

*Index and Portfolio  returns  include  reinvested  dividends.  The  Portfolio's
securities  may differ  significantly  from the  securities in the index.  Index
returns do not include  taxes on dividends and interest  payments,  or operating
expenses  necessary to maintain a portfolio  consisting  of the same  securities
that are in the index.  The Portfolio's  return does not reflect the charges and
expenses of any particular insurance product.


               Janus Aspen Series June 30, 1995 Semiannual Report
                                       7
<PAGE>

JANUS ASPEN MONEY MARKET PORTFOLIO          PORTFOLIO MANAGER, SHARON S. PICHLER

BACKGROUND

During the six months ended June 30, 1995,  interest rates declined  sharply and
the bond market rallied.  Slower economic growth and low inflation allowed rates
to fall.

The yield on the 30-year  U.S.  Treasury  Bond fell from 7.43% on  December  31,
1994, to 6.62% on June 30, 1995.

Yield on the long bond  began  declining  in  December,  1994,  even  though The
Federal  Reserve Board continued to raise  short-term  interest rates as late as
February of 1995.

The Federal Reserve originally started raising its key short-term interest rate,
the federal  funds rate, in early 1994 in an effort to slow the pace of economic
growth.

The fed  funds  rate  directly  influences  the level of other  rates  along the
maturity  spectrum,  though  not  always in exact  proportion,  since the market
forces of supply and demand have more effect on  intermediate  and longer rates.

Short-term  debt,  however,  including money market  instruments,  is especially
sensitive to the federal funds rate.

JANUS ASPEN MONEY MARKET PORTFOLIO OPENS

Janus Aspen Money Market Portfolio opened May 1, 1995.

Since then,  yields on money market  instruments  have come down,  but they have
declined less than intermediate and long-term rates.

The Janus Aspen Money Market  Portfolio's  weighted average maturity (WAM) stood
at 6 days as of June 30, 1995. We have kept  maturities  extremely short (7 days
or less) to maintain liquidity while the portfolio is small.

PORTFOLIO STRATEGY

Other than interest rates,  the two major  variables in money market  portfolios
are weighted average maturity and credit quality.

All else being equal,  the higher  weighted  average days to maturity of a fund,
the more  vulnerable it is to unexpected  increases in interest rates. We do not
bet heavily on the direction of interest rates by changing our WAM  drastically,
but we will make some  adjustments,  depending  on our outlook as the  portfolio
grows.

Safety is a paramount concern. We research credits very carefully. We follow the
research of all the major independent credit rating agencies and have up-to-date
news on changes in the companies in which we invest. 

The ultimate responsibility for portfolio quality rests squarely on our in-house
research and analysis.  We evaluate credit quality using  traditional  ratio and
fundamental analysis and our own proprietary criteria.

Thank you for your investment in Janus Aspen Money Market Portfolio.


               Janus Aspen Series June 30, 1995 Semiannual Report
                                       8
<PAGE>

              JANUS ASPEN GROWTH PORTFOLIO SCHEDULE OF INVESTMENTS

Shares or
Principal Amount                                                    Market Value
----------------                                                    ------------

Common Stock - 88.9%
Advertising - 0.5%
          20,425   Katz Media Group, Inc.*                      $        324,247
Aerospace and Defense - 2.6%
          16,500   Boeing Co.                                          1,033,313
          11,375   Lockheed Martin Corp.                                 718,047
           3,650   Rockwell International Corp.                          166,987
                                                                       1,918,347
Banking - 4.0%
           5,100   Bancorp Hawaii, Inc.                                  153,000
          13,175   Bank of New York Co., Inc.                            531,941
          13,800   Chase Manhattan Corp.                                 648,600
          16,400   Citicorp                                              949,150
          11,375   First Bank System, Inc.                               466,375
           2,000   First Interstate Bancorp                              160,500
                                                                       2,909,566
Broadcast Media - 2.7%
          12,450   Heritage Media Corp. - Class A*                       359,494
          10,275   Renaissance Communications Corp.*                     344,212
             800   Viacom, Inc. - Class A*                                37,200
          27,135   Viacom, Inc. - Class B*                             1,258,430
                                                                       1,999,336
Brokerage - 1.0%
          10,025   J.P. Morgan & Co., Inc.                               703,003
Business Services - 1.8%
          11,225   Alco Standard Corp.                                   896,597
          32,000   Reuters Holdings PLC                                  267,027
           2,925   Reuters Holdings PLC (ADS)                            146,616
                                                                       1,310,240
Computer Related - 13.5%
          43,400   First Data Corp.                                    2,468,375
          68,675   General Motors Corp. - Class E                      2,987,362
           7,900   Microsoft Corp.*                                      713,962
          24,350   Reynolds & Reynolds Co. - Class A                     718,325
           2,325   SAP A.G.**                                          2,933,608
                                                                       9,821,632
Conglomerates - 1.6%
          10,825   Eastman Kodak Co.                                     656,266
          36,200   Westinghouse Electric Corp.                           529,425
                                                                       1,185,691
Consumer Goods - 0.4%
           6,675   Duracell International, Inc.                          288,694
Drugs - 9.3%
          32,677   Astra A.B., A-Free**                                1,010,076
          19,800   Elan Corp. PLC (ADR)*                                 806,850
          16,100   Merck & Co., Inc.                                     788,900
          11,600   Pfizer, Inc.                                        1,071,550
             297   Roche Holding A.G.**                                1,917,963
          17,200   SmithKline Beecham PLC (ADR)
                   - Class A                                             778,300
           4,650   Warner-Lambert Co.                                    401,644
                                                                       6,775,283

Shares or
Principal Amount                                                    Market Value
----------------                                                    ------------

Electrical Equipment - 0.9%
          16,100   AMP, Inc.                                    $        680,225
Electronics - 3.1%
          14,400   Diebold, Inc.                                         626,400
          12,000   Texas Instruments, Inc.                             1,606,500
                                                                       2,232,900
Entertainment - 1.6%
           9,250   Circus Circus Enterprises, Inc.*                      326,063
          14,575   Walt Disney Co. (The)                                 810,734
                                                                       1,136,797
Environmental Services - 0.7%
          13,675   Browning-Ferris Industries, Inc.                      494,009
Food Products - 6.8%
          13,350   General Mills, Inc.                                   685,856
          26,250   Hershey Foods Corp.                                 1,450,313
          23,150   Kellogg Co.                                         1,652,331
          37,525   Nabisco Holdings Corp. - Class A                    1,013,175
           2,253   Tootsie Roll Industries, Inc.                         156,020
                                                                       4,957,695
Hotels and Lodging - 2.8%
          16,175   Marriott International, Inc.                          580,278
          30,000   Prime Hospitality Corp.*                              296,250
          30,650   Promus Companies, Inc.*                             1,195,350
                                                                       2,071,878
Household Products - 3.9%
           8,475   Colgate-Palmolive Co.                                 619,734
          13,775   First Brands Corp.                                    590,603
          41,325   Newell Co.                                          1,012,463
           9,000   Procter & Gamble Co.                                  646,875
                                                                       2,869,675
Insurance - 6.5%
           7,650   ACE, Ltd.                                             221,850
          31,550   Alexander & Alexander Services, Inc.                  753,256
           8,550   General Re Corp.                                    1,144,631
          30,075   Progressive Corp.                                   1,154,128
          31,600   UNUM Corp.                                          1,481,250
                                                                       4,755,115
Machinery - 0.6%
           4,625   Deere & Co.                                           396,016
Manufacturing - 4.5%
          35,050   American Standard Companies, Inc.*                    959,494
          31,875   Crown Cork & Seal Co., Inc.*                        1,597,734
           2,099   Sidel S.A.**                                          736,971
                                                                       3,294,199
Medical Equipment - 1.0%
          15,400   Nellcor, Inc.*                                        693,000
Mining - 1.1%
          14,596   Potash Corporation of
                   Saskatchewan, Inc.                                    815,552
Packaging and Containers - 0.5%
           7,350   Sealed Air Corp.*                                     323,400

See Notes to Schedule of Investments

               Janus Aspen Series June 30, 1995 Semiannual Report
                                       9
<PAGE>
         JANUS ASPEN GROWTH PORTFOLIO SCHEDULE OF INVESTMENTS (cont'd)

Shares or
Principal Amount                                                    Market Value
----------------                                                    ------------

Paper Products - 3.8%
           7,825   Georgia-Pacific Corp.                        $        678,819
          22,950   James River Corp.                                     633,994
          40,300   Minerals Technologies, Inc.                         1,450,800
                                                                       2,763,613
Printing and Publishing - 1.4%
          11,496   Wolters Kluwer N.V.**                               1,015,746
Railroads - 1.0%
          30,000   Santa Fe Pacific Corp.*                               765,000
Recreation - 1.4%
          29,475   Coleman Co., Inc.*                                  1,046,362
Retail - 4.5%
          46,175   Federated Department Stores, Inc.*                  1,189,006
          19,125   Nine West Group, Inc.*                                698,062
          37,975   Safeway, Inc.*                                      1,419,316
                                                                       3,306,384
Technology - 0.5%
           5,125   Millipore Corp.                                       345,938
Textiles - 0.6%
           8,150   Unifi, Inc.                                           195,600
          11,725   Warnaco Group, Inc. - Class A*                        234,500
                                                                         430,100
Toys - 2.1%
          59,900   Mattel, Inc.                                        1,557,400

Shares or
Principal Amount                                                    Market Value
----------------                                                    ------------
Transportation - 2.2%
           9,950   AMR Corp.*                                   $        742,519
          12,100   Delta Air Lines, Inc.                                 892,375
                                                                       1,634,894
Total Common Stock (cost $58,988,103)                                 64,821,937
Preferred Stock - 1.2%
          15,000   Nokia A.B. (cost $640,238)                            894,375
Corporate Bonds - 2.4%
$      6,000,000   Coleman Worldwide Corp.,
                   zero coupon, convertible
                   liquid yield option notes,
                   due 5/27/13 (cost $1,679,834)                       1,755,000
Money Market - 9.5%***
                   Janus Government Money Market Fund
       3,500,000   5.99%                                               3,500,000
                   Janus Money Market Fund
       3,400,000   6.02%                                               3,400,000
Total Money Market (cost $6,900,000)                                   6,900,000
Total Investments - 102.0% (total cost $68,208,175)                   74,371,312
Liabilities, net of Cash, Receivables
  and Other Assets - (2.0%)                                          (1,423,371)
Net Assets - 100%                                                    $72,947,941

        JANUS ASPEN AGGRESSIVE GROWTH PORTFOLIO SCHEDULE OF INVESTMENTS

Shares or
Principal Amount                                                    Market Value
----------------                                                    ------------

Common Stock - 79.3%
Advertising - 0.7%
          44,250   Katz Media Group, Inc.*                      $        702,469
Auto Related - 7.6%
         118,325   APS Holding Corp. - Class A*                        3,120,822
          93,575   Exide Corp.                                         4,023,725
          29,175   Harley-Davidson, Inc.                                 711,141
                                                                       7,855,688
Computer Related - 6.0%
          43,000   Datalogix International, Inc.*                      1,048,125
          80,400   First Data Corp.                                    4,572,750
           6,300   Hewlett-Packard Co.                                   469,350
           9,900   Microcom, Inc.*                                       148,500
                                                                       6,238,725
Conglomerates - 2.9%
          98,644   Kinnevik A.B., B-Free**                             3,015,223

Shares or
Principal Amount                                                    Market Value
----------------                                                    ------------

Drugs - 9.7%
          27,482   Astra A.B., A-Free**                         $        849,494
         171,440   R.P. Scherer Corp.*                                 7,243,340
         140,975   TheraTech, Inc.*                                    1,956,028
                                                                      10,048,862
Energy - 2.8%
         161,875   Trigen Energy Corp.                                 2,853,047
Entertainment - 0.9%
          45,831   Thorn EMI PLC**                                       953,363
Financial Services - 6.3%
          11,975   Franklin Resources, Inc.                              532,888
         109,050   Insignia Financial Group, Inc. - Class A*           2,917,087
          57,050   United Asset Management Corp.                       2,032,406
          32,050   World Acceptance Corp.*                             1,073,675
                                                                       6,556,056

See Notes to Schedule of Investments

               Janus Aspen Series June 30, 1995 Semiannual Report
                                       10
<PAGE>

    JANUS ASPEN AGGRESSIVE GROWTH PORTFOLIO SCHEDULE OF INVESTMENTS (cont'd)

Shares or
Principal Amount                                                    Market Value
----------------                                                    ------------

Food Products - 0.1%
           1,096   Huhtamaki Group - Series I**                 $         35,993
           8,575   J.P. Foodservice, Inc.*                               120,050
                                                                         156,043
Funeral Services - 1.5%
          42,877   Loewen Group, Inc.                                  1,527,493
Healthcare - 1.7%
          12,450   Apria Healthcare Group, Inc.*                         351,713
          81,550   Horizon Healthcare Corp.*                           1,457,706
                                                                       1,809,419
Hotels and Lodging - 0.5%
          15,350   Hospitality Franchise Systems, Inc.                   531,494
Insurance - 3.8%
          13,000   CRA Managed Care, Inc.*                               292,500
          71,450   Progressive Corp.                                   2,741,894
          34,400   Protective Life Corp.                                 937,400
                                                                       3,971,794
Manufacturing - 1.3%
          30,175   American Standard Companies, Inc.*                    826,041
          11,075   Crown Cork & Seal Co., Inc.*                          555,134
                                                                       1,381,175
Medical Equipment - 4.8%
          28,625   AmeriSource Health Corp. - Class A*                   653,008
          41,025   I-Stat Corp.*                                       1,497,413
             100   Omnicare, Inc.                                          2,713
         379,925   Quidel Corp.*                                       1,899,625
          10,375   STERIS Corp.*                                         503,188
           8,775   Target Therapeutics, Inc.*                            386,100
                                                                       4,942,047
Office Products - 0.7%
          20,950   Viking Office Products, Inc.*                         767,294
Packaging and Containers - 1.4%
          14,800   Intertape Polymer Group, Inc.                         347,800
          25,900   Sealed Air Corp.*                                   1,139,600
                                                                       1,487,400
Paper Products - 5.4%
          17,000   Bowater, Inc.                                         762,875
         133,175   Minerals Technologies, Inc.                         4,794,300
                                                                       5,557,175
Restaurants - 4.8%
           7,900   Lone Star Steakhouse & Saloon, Inc.*                  239,469
          38,575   Outback Steakhouse, Inc.*                           1,113,853
         416,265   Wetherspoon (J.D.) PLC**                            3,579,725
                                                                       4,933,047

Shares or
Principal Amount                                                    Market Value
----------------                                                    ------------

Retail - 6.8%
          50,000   Hello Direct, Inc.*                          $        750,000
          35,075   NIKE, Inc. - Class B                                2,946,300
         143,775   Petco Animal Supplies, Inc.*                        3,342,769
                                                                       7,039,069
Telecommunications - 8.9%
          67,050   Arch Communications Group, Inc.*                    1,491,862
          31,975   CommNet Cellular, Inc.*                               895,300
           8,652   Korea Mobile
                   Telecommunications, Inc.*,                            309,309
           3,975   Millicom International Cellular S.A.*                 117,759
          43,525   NEXTEL Communications, Inc. -
                   Class A*                                              614,791
         168,400   Paging Network, Inc.*                               5,767,700
                                                                       9,196,721
Wholesale Distributors - 0.7%
          15,300   Cardinal Health, Inc.                                 722,925
Total Common Stock (cost $76,005,265)                                 82,246,529
Preferred Stock - 4.6%
          82,246   Nokia A.B.**
                   (cost $3,341,532)                                   4,823,246
Warrants - 0.6%
          24,800   Littelfuse, Inc. - exp. 12/31/01*
                   (cost $462,658)                                       589,000
U.S. Government Agency - 1.9%
                   Federal National Mortgage Association
$      2,000,000   5.91%, 7/5/95
                   (amortized cost $1,998,687)                         1,998,687
Money Market - 6.3%***
                   Janus Government Money Market Fund
       2,000,000   5.99%                                               2,000,000
                   Janus Money Market Fund
       4,500,000   6.02%                                               4,500,000
Total Money Market (cost $6,500,000)                                   6,500,000
Short-Term Corporate Notes - 9.6%
                   Ford Motor Credit Co.
       5,000,000   6.05%, 7/6/95                                       4,995,798
                   General Electric Capital Corp.
       5,000,000   5.75%, 7/3/95                                       4,998,402
Total Short-Term Corporate Notes
                   (amortized cost $9,994,200)                         9,994,200
Total Investments - 102.3% (total cost $98,302,342)                  106,151,662
Liabilities, net of Cash, Receivables
                   and Other Assets - (2.3%)                         (2,375,668)
Net Assets - 100%                                                   $103,775,994

See Notes to Schedule of Investments

               Janus Aspen Series June 30, 1995 Semiannual Report
                                       11
<PAGE>

       JANUS ASPEN INTERNATIONAL GROWTH PORTFOLIO SCHEDULE OF INVESTMENTS

Shares or
Principal Amount                                                    Market Value
----------------                                                    ------------

Common Stock - 82.7%
Auto Related - 2.1%
             375   Autoliv A.B.**                               $         20,085
             680   Bajaj Auto, Ltd. (GDR)*                                19,040
             190   Volvo A.B., B-Free**                                    3,623
                                                                          42,748
Banking - 4.2%
             693   Bangkok Bank Co., Ltd.                                  7,639
             326   Corporacion Bancaria de Espana S.A.                    12,087
             394   Deutsche Bank A.G.**                                   19,173
           1,200   HSBC Holdings PLC 15,393
             384   Sparbanken Sverige A.B.*,**                             3,225
              54   Swiss Bank Corp.**                                     19,175
             223   Unidanmark A/S - Class A*                              10,964
                                                                          87,656
Broadcast Media - 4.1%
           2,375   British Sky Broadcasting Group PLC*,**                 10,391
           1,971   Central European Media
                   Enterprises, Ltd.*                                     29,319
             925   Grupo Televisa S.A. de C.V. (GDR)                      18,847
             425   Scandinavian Broadcasting System S.A.*                  8,606
           5,000   Television Broadcasts, Ltd.                            17,577
                                                                          84,740
Brewery - 0.9%
          53,000   CIA Cervejaria Brahma S.A.                             17,417
Building Materials - 0.5%
           3,000   PT Semen Cibinong                                       9,434
Business Services - 0.3%
             452   Reuters Holdings PLC**                                  3,772
              50   Reuters Holdings PLC (ADS)                              2,506
                                                                           6,278
Chemicals - 0.4%
             424   Reliance Industries, Ltd. (GDS)*                        7,738
Commercial Services - 0.8%
             183   Grand Optical Photoservice**                           16,942
Computer Related - 4.8%
           1,407   Getronics N.V.                                         69,022
           5,138   JBA Holdings PLC**                                     12,694
          17,051   Olivetti Systems & Networks S.p.A.*                    16,677
                                                                          98,393
Conglomerates - 6.7%
          10,100   Citic Pacific, Ltd.                                    25,390
           3,100   Grupo Carso S.A. de C.V. - Series AI*                  17,090
           3,149   Kinnevik A.B., B-Free**                                96,255
                                                                         138,735
Distribution - 0.1%
           2,000   PT SMART Corp.                                          2,112

Shares or
Principal Amount                                                    Market Value
----------------                                                    ------------

Drugs - 8.5%
              39   Altana A.G.**                                $         21,124
           2,617   Astra A.B., A-Free**                                   80,894
              61   Gehe A.G.**                                            28,049
               7   Roche Holding A.G.**                                   45,205
                                                                         175,272
Electronics - 1.2%
             354   Philips Electronics N.V.                               15,009
             109   Samsung Electronics Co., Ltd. (GDS)*,                  10,410
                                                                          25,419
Energy - 4.4%
             499   Compagnie Francaise de
                   Petroleum Total S.A. - Class B**                       30,111
             175   Enron Global Power & Pipelines L.L.C.                   4,156
             289   OMV A.G.*                                              33,330
             696   Repsol S.A.                                            21,970
                                                                          89,567
Engineering and Construction - 1.0%
              39   Metra OY - A**                                          1,665
             416   Metra OY - B**                                         18,346
                                                                          20,011
Entertainment - 1.4%
           2,410   Tabcorp Holdings, Ltd.*                                 4,991
           1,119   Thorn EMI PLC**                                        23,277
                                                                          28,268
Environmental Services - 1.8%
           8,796   Rentokil Group PLC**                                   37,856
Financial Services - 1.0%
               4   Internationale Nederlanden Group N.V.                     221
          30,000   JCG Holdings, Ltd.                                     19,775
                                                                          19,996
Food Products - 2.7%
             220   Cultor OY - Series l**                                  7,019
             342   Cultor OY - Series ll**                                11,151
           1,126   Huhtamaki Group - Series l**                           36,979
                                                                          55,149
Healthcare - 1.6%
          10,863   Takare PLC**                                           33,419
Heavy Machinery - 0.3%
           1,000   Mitsubishi Heavy Industries, Ltd.**                     6,806
Hotels and Lodging - 1.5%
             219   Accor S.A.**                                           29,236
             104   Indian Hotels Co., Ltd. (GDS)*                          1,678
                                                                          30,914
Household Products - 1.7%
             500   Amway Asia Pacific, Ltd.                               18,125
             300   Amway Japan, Ltd.**                                    10,989
             200   Industrie Natuzzi S.p.A. (ADR)                          6,625
                                                                          35,739

See Notes to Schedule of Investments

               Janus Aspen Series June 30, 1995 Semiannual Report
                                       12
<PAGE>
   JANUS ASPEN INTERNATIONAL GROWTH PORTFOLIO SCHEDULE OF INVESTMENTS (cont'd)

Shares or
Principal Amount                                                    Market Value
----------------                                                    ------------

Insurance - 0.3%
               3   Muenchener Rueckversicherungs -
                   Gesellschaft**                               $          6,582
Investment Company - 0.1%
             325   First NIS Regional Fund*,+                              1,170
Machinery - 0.5%
             600   Rauma OY (ADR)*                                        10,800
Manufacturing - 2.2%
               5   Mannesmann A.G.**                                       1,529
             127   Sidel S.A.**                                           44,590
                                                                          46,119
Medical Equipment - 1.2%
             788   Elekta Instrument A.B.*,**                             24,412
Mining - 1.0%
             424   SGL Carbon A.G.*,**                                    18,943
Office Equipment - 0.9%
             324   Oce-Van Der Grinten N.V.                               18,302
Printing and Publishing - 7.3%
           4,439   Elsevier N.V.                                          52,503
           2,797   News Corp., Ltd.                                       15,593
           1,125   News Corp., Ltd. (ADR)                                 25,453
             642   Wolters Kluwer N.V.                                    56,773
                                                                         150,322
Restaurants - 1.4%
           3,289   Wetherspoon (J.D.) PLC**                               28,284
Retail - 1.4%
             714   Elkjop Norge A.S.                                      14,273
             113   Hennes & Mauritz A.B., B-Free**                         6,628
               7   Interdiscount Holding, Ltd.*,**                         7,311
             500   PT Matahari Putra Prima                                   797
              65   Sears Roebuck de Mexico - Series Bl*                      156
                                                                          29,165
Security Systems - 3.3%
           2,729   Assa-Abloy A.B., B-Free*,**                            14,279
           1,550   Securitas A.B., B-Free**                               53,781
                                                                          68,060
Technology - 2.0%
             968   ASM Lithography Holding N.V.*                          33,785
           1,012   Sensonor A.S.*                                          7,237
                                                                          41,022
Telecommunications - 6.8%
             400   Benpres Holdings Corp. (GDR)                            3,200
               3   DDI Corp.**                                            24,105
             391   Korea Mobile
                   Telecommunications, Inc.*,+                            13,978
           1,625   Millicom International Cellular S.A.*                  48,141
               1   Nippon Telephone & Telegraph Corp.**                    8,390
             140   Nordictel Holdings A.B.*,**                             1,186
           3,580   Telecom Italia S.p.A.                                   9,708
             259   Telecomunicacoes Brasileiras
                   S.A. (ADR)                                              8,547

Shares or
Principal Amount                                                    Market Value
----------------                                                    ------------

Telecommunications (cont'd)
              27   Telefonica de Espana S.A.                    $            349
              75   Telefonica de Espana S.A. (ADR)                         2,906
             495   Vodafone Group PLC (ADR)                               18,749
                                                                         139,259
Tobacco - 1.5%
           3,000   PT Hanjaya Mandala Sampoerna*,+                        23,585
             278   SEITA**                                                 8,376
                                                                          31,961
Utilities - Electric - 0.8%
           7,000   Consolidated Electric Power Asia, Ltd.                 16,240
Total Common Stock (cost $1,528,255)                                   1,701,250
Preferred Stock - 7.5%
Computer Related - 2.6%
              42   SAP A.G.**                                             52,994
Medical Equipment - 0.9%
              27   Fresenius A.G.**                                       18,241
Printing and Publishing - 0.2%
             901   News Corp., Ltd.                                        4,448
Retail - 2.2%
             777   Fielmann A.G.*,**                                      35,839
         406,000   Lojas Americanas S.A.                                   9,278
                                                                          45,117
Telecommunications - 1.2%
             433   Nokia A.B.**                                           25,393
           1,000   Telecomunicacoes Brasileiras S.A.                          33
                                                                          25,426
Utilities - Electric - 0.4%
          30,000   Centrais Electricas Brasileiras S.A. -
                   Class B                                                 7,998
Total Preferred Stock (cost $120,899)                                    154,224
Short-Term Corporate Notes - 7.8%
                   Chevron Oil Finance Co.
$        100,000   5.90%, 7/3/95                                          99,967
                   Ford Motor Credit Co.
          60,000   6.05%, 7/3/95                                          59,980
Total Short-Term Corporate Notes
                   (amortized cost $159,947)                             159,947
Total Investments - 98.0% (total cost $1,809,101)                      2,015,421
Cash, Receivables and Other Assets,
                   net of Liabilities - 2.0%                              40,925
Net Assets - 100%                                                     $2,056,346

See Notes to Schedule of Investments

               Janus Aspen Series June 30, 1995 Semiannual Report
                                       13
<PAGE>
   JANUS ASPEN INTERNATIONAL GROWTH PORTFOLIO SCHEDULE OF INVESTMENTS (cont'd)

JANUS ASPEN INTERNATIONAL GROWTH PORTFOLIO
SUMMARY OF INVESTMENTS BY COUNTRY
June 30, 1995

Country                        % of Investment Securities           Market Value
-------                        --------------------------           ------------
Australia                                            1.2%             $   25,032
Austria                                              2.9%                 58,782
Brazil                                               2.1%                 43,270
Denmark                                              0.5%                 10,963
Finland                                              5.5%                111,352
France                                               6.4%                129,257
Germany                                             10.1%                202,475
Hong Kong                                            4.7%                 94,374
Indonesia                                            1.8%                 35,927
India                                                1.0%                 20,718
Italy                                                1.6%                 33,010
Japan                                                3.4%                 68,415
Korea                                                1.2%                 24,389
Luxembourg                                           0.4%                  8,606
Mexico                                               1.8%                 36,093
Netherlands                                         12.2%                245,618
Norway                                               1.1%                 21,510
Philippines                                          0.2%                  3,200
Spain                                                1.9%                 37,312
Sweden                                              15.1%                304,368
Switzerland                                          3.6%                 71,690
Thailand                                             0.4%                  7,639
United Kingdom                                      10.3%                208,006
United States++                                     10.6%                213,415
Total                                              100.0%             $2,015,421

++ Includes Short-Term Securities

         JANUS ASPEN WORLDWIDE GROWTH PORTFOLIO SCHEDULE OF INVESTMENTS

Shares or
Principal Amount                                                    Market Value
----------------                                                    ------------

Common Stock - 84.8%
Auto Related - 0.8%
           8,350   Bajaj Auto, Ltd. (GDR)*                      $        233,800
           4,000   Toyota Motor Corp.**                                   79,404
           4,956   Volvo A.B., B-Free**                                   94,510
                                                                         407,714
Banking - 5.1%
          16,236   Bangkok Bank Co., Ltd.                                178,974
          10,250   Citicorp                                              593,219
           8,237   Corporacion Bancaria de Espana S.A.                   305,390
           9,612   Deutsche Bank A.G.**                                  467,724
          18,400   HSBC Holdings PLC                                     236,029
          88,700   PT Bank Dagang Nasional Indonesia+                    155,404
           9,221   Sparbanken Sverige A.B.*,**                            77,447
           1,323   Swiss Bank Corp.**                                    469,786
           3,610   Unidanmark A/S - Class A*                             177,486
                                                                       2,661,459

Shares or
Principal Amount                                                    Market Value
----------------                                                    ------------

Beverages - 0.9%
           9,800   PepsiCo, Inc.                                $        447,125
Broadcast Media - 2.8%
          70,059   British Sky Broadcasting Group PLC*,**                306,545
          38,362   Central European Media
                   Enterprises, Ltd.*                                    570,635
           5,600   Grupo Televisa S.A. de C.V. (GDR)                     114,100
           2,200   Heritage Media Corp. - Class A*                        63,525
           8,825   Scandinavian Broadcasting
                   System S.A.*                                          178,706
          60,000   Television Broadcasts, Ltd.                           210,929
                                                                       1,444,440
Building Materials - 0.4%
          69,000   PT Semen Cibinong                                     216,981

See Notes to Schedule of Investments

               Janus Aspen Series June 30, 1995 Semiannual Report
                                       14
<PAGE>

     JANUS ASPEN WORLDWIDE GROWTH PORTFOLIO SCHEDULE OF INVESTMENTS (cont'd)

Shares or
Principal Amount                                                    Market Value
----------------                                                    ------------

Business Services - 0.3%
          13,030   Reuters Holdings PLC**                       $        108,730
           1,000   Reuters Holdings PLC (ADS)                             50,125
                                                                         158,855
Chemicals - 0.3%
           9,347   Reliance Industries, Ltd. (GDS)*                      170,583
Commercial Services - 0%
              41   Grand Optical Photoservice**                            3,796
Computer Related - 4.2%
             400   First Data Corp.                                       22,750
           9,425   General Motors Corp. - Class E                        409,988
          24,853   Getronics N.V.                                      1,219,197
         452,490   Olivetti Systems & Networks S.p.A.*                   442,570
           5,000   UUNET Technologies, Inc.                              137,500
                                                                       2,232,005
Conglomerates - 5.3%
         180,700   Citic Pacific, Ltd.                                   454,249
          80,550   Grupo Carso S.A. de C.V. - Series Al*                 444,058
           7,400   Guangdong Investments                                   4,041
          61,641   Kinnevik A.B., B-Free**                             1,884,163
                                                                       2,786,511
Consumer Goods - 1.0%
          10,825   Dial Corp.                                            267,919
           3,675   Duracell International, Inc.                          158,944
           2,800   Reebok International, Inc.                             95,200
                                                                         522,063
Distribution - 0.2%
          83,140   PT SMART Corp.+                                        87,771
Drugs - 10.3%
             983   Altana A.G.**                                         532,429
          67,496   Astra A.B., A-Free**                                2,086,365
           1,777   Gehe A.G.**                                           817,085
           1,550   Pfizer, Inc.                                          143,181
             216   Roche Holding A.G.**                                1,394,883
          10,275   R.P. Scherer Corp.*                                   434,119
                                                                       5,408,062
Electronics - 2.2%
          19,000   Hitachi, Ltd.**                                       189,708
          16,000   Matsushita Electric Industrial Co.**                  249,557
           8,452   Philips Electronics N.V.                              358,358
           2,681   Samsung Electronics Co., Ltd (GDS)*,+                 256,036
          10,000   Victor Co. of Japan, Ltd.*,**                         107,527
                                                                       1,161,186
Energy - 3.1%
           6,981   Compagnie Francaise de Petroleum
                   Total S.A. - Class B**                                421,255
           5,597   OMV A.G.*                                             645,487
          17,361   Repsol S.A.                                           548,015
                                                                       1,614,757

Shares or
Principal Amount                                                    Market Value
----------------                                                    ------------

Engineering and Construction - 1.1%
           1,133   Metra OY - A**                               $         48,371
          11,704   Metra OY - B**                                        516,151
                                                                         564,522
Entertainment - 1.6%
           5,525   Circus Circus Enterprises, Inc.*                      194,756
          45,400   Tabcorp Holdings, Ltd.*                                94,031
          27,258   Thorn EMI PLC**                                       567,013
                                                                         855,800
Environmental Services - 0.6%
          76,795   Rentokil Group PLC**                                  330,510
Financial Services - 0.7%
           8,000   First Pacific Co.                                       7,083
          93,400   Grupo Financiero GBM Atlantico
                   S.A. de C.V.                                          226,914
              85   Internationale Nederlanden Group N.V.                   4,708
         104,000   JCG Holdings, Ltd.                                     68,552
             825   PMI Group, Inc. (The)*                                 35,784
                                                                         343,041
Food Products - 3.4%
           5,630   Cultor OY - Series I**                                179,611
           7,517   Cultor OY - Series II**                               245,100
           6,404   Huhtamaki Group - Series I**                          210,312
          43,300   Nabisco Holdings Corp. - Class A*                   1,169,100
                                                                       1,804,123
Healthcare - 0.7%
           4,125   Horizon Healthcare Corp.*                              73,734
           2,000   PacificCare Health Systems, Inc. -
                   Class B*                                              102,000
          55,433   Takare PLC**                                          170,535
                                                                         346,269
Heavy Machinery - 0.4%
          27,000   Mitsubishi Heavy Industries, Ltd.**                   183,764
Hotels and Lodging - 1.5%
           5,462   Accor S.A.**                                          729,170
           2,655   Indian Hotels Co., Ltd. (GDS)*                         42,825
                                                                         771,995
Household Products - 1.3%
             200   Amway Asia Pacific, Ltd.                                7,250
           6,000   Amway Japan, Ltd.**                                   219,780
           8,475   Industrie Natuzzi S.p.A. (ADR)                        280,734
           6,005   Newell Co.                                            147,123
                                                                         654,887
Insurance - 0.2%
              59   Muenchener Rueckversicherungs -
                   Gesellschaft**                                        129,450
Investment Company - 0%
           6,350   First NIS Regional Fund*,+                             22,860
Jewelry - 0.1%
           1,550   Fossil, Inc.*                                          29,837

See Notes to Schedule of Investments

               Janus Aspen Series June 30, 1995 Semiannual Report
                                       15
<PAGE>
     JANUS ASPEN WORLDWIDE GROWTH PORTFOLIO SCHEDULE OF INVESTMENTS (cont'd)

Shares or
Principal Amount                                                    Market Value
----------------                                                    ------------

Manufacturing - 2.2%
          10,725   Crown Cork & Seal Co., Inc.*                 $        537,591
             131   Mannesmann A.G.**                                      40,078
           1,623   Sidel S.A.**                                          569,844
                                                                       1,147,513
Medical Equipment - 1.6%
          18,749   Elekta Instrument A.B.*,**                            580,840
           2,425   Gelman Sciences, Inc.                                  45,772
           5,000   Nellcor, Inc.*                                        225,000
                                                                         851,612
Mining - 0.9%
          10,785   SGL Carbon A.G.*,**                                   481,850
Office Equipment - 1.0%
           9,383   Oce-Van Der Grinten N.V.                              530,038
Paper Products - 0.3%
           3,050   Boise Cascade Corp.                                    67,863
          71,343   Rottneros Bruks A.B.*,**                              112,965
                                                                         180,828
Printing and Publishing - 6.5%
          83,927   Elsevier N.V.                                         992,673
          69,370   News Corp., Ltd.                                      386,745
          28,175   News Corp., Ltd. (ADR)                                637,459
          15,859   Wolters Kluwer N.V.                                 1,401,205
                                                                       3,418,082
Restaurants - 1.4%
          84,278   Wetherspoon (J.D.) PLC**                              724,760
Retail - 3.9%
          14,495   Elkjop Norge A.S.                                     289,759
          28,825   Federated Department Stores, Inc.*                    742,244
           6,125   Gap, Inc.                                             213,609
           2,873   Hennes & Mauritz A.B., B-Free**                       168,516
             196   Interdiscount Holding, Ltd.*,**                       204,700
          10,700   Lowe's Companies, Inc.                                319,662
           2,275   Nine West Group, Inc.*                                 83,038
          15,000   PT Matahari Putra Prima                                23,922
           2,581   Sears Roebuck de Mexico - Series BI*                    6,204
                                                                       2,051,654
Security Systems - 1.8%
          67,806   Assa-Abloy A.B., B-Free*,**                           354,771
          16,196   Securitas A.B., B-Free**                              561,958
                                                                         916,729
Technology - 1.9%
          26,946   ASM Lithography Holding N.V.*                         940,463
           4,877   Sensonor A.S.*                                         34,875
                                                                         975,338
Telecommunications - 10.1%
          14,825   AirTouch Communications, Inc.*                        422,512
              72   DDI Corp.**                                           578,518
             125   Grupo Iusacell S.A. de C.V. -
                   Series L (ADR)                                          1,500

Shares or
Principal Amount                                                    Market Value
----------------                                                    ------------

Telecommunications (cont'd)
           9,424   Korea Mobile
                   Telecommunications, Inc.*,+                  $        336,908
          42,725   Millicom International Cellular S.A.*               1,265,728
              38   Nippon Telephone & Telegraph Corp.**                  318,799
           4,860   Nokia A.B.**                                          285,010
          42,258   Nordictel Holdings A.B.*,**                           357,833
           1,550   Paging Network, Inc.*                                  53,087
          88,389   Telecom Italia S.p.A.                                 239,679
           5,956   Telecomunicacoes Brasileiras
                   S.A. (ADR)                                            196,548
          22,050   Tele Danmark A/S (ADR) - Class B*                     617,400
             681   Telefonica de Espana S.A.                               8,802
           1,650   Telefonica de Espana S.A. (ADR)                        63,938
          14,500   Vodafone Group PLC (ADR)                              549,188
                                                                       5,295,450
Textiles - 0.7%
          18,250   Warnaco Group, Inc. - Class A*                        365,000
Tobacco - 1.6%
          83,000   PT Hanjaya Mandala Sampoerna*,+                       652,516
           6,873   SEITA**                                               207,085
                                                                         859,601
Toys - 1.6%
          32,700   Mattel, Inc.                                          850,200
Utilities- Electric - 0.8%
         179,350   Consolidated Electric Power Asia, Ltd.                416,085
             900   Consolidated Electric Power Asia,
                   Ltd. (ADR)+                                            20,880
                                                                         436,965
Total Common Stock (cost $39,454,160)                                 44,445,986
Preferred Stock - 6.0%
Computer Related - 2.4%
           1,020   SAP A.G.**                                          1,287,002
Medical Equipment - 0.8%
             597   Fresenius A.G.**                                      403,332
Printing and Publishing - 0.2%
          17,216   News Corp., Ltd.                                       84,993
Retail - 1.7%
          14,361   Fielmann A.G.*,**                                     662,415
       9,881,000   Lojas Americanas S.A.                                 225,790
                                                                         888,205
Telecommunications - 0.5%
           4,532   Nokia A.B.**                                          265,776
           2,000   Telecomunicacoes Brasileiras S.A.                          65
                                                                         265,841
Utilities-Electric - 0.4%
         753,000   Centrais Electricas Brasileiras S.A. -
                   Class B                                               200,745
Total Preferred Stock (cost $2,543,869)                                3,130,118

See Notes to Schedule of Investments

               Janus Aspen Series June 30, 1995 Semiannual Report
                                       16
<PAGE>

     JANUS ASPEN WORLDWIDE GROWTH PORTFOLIO SCHEDULE OF INVESTMENTS (cont'd)

Shares or
Principal Amount                                                    Market Value
----------------                                                    ------------

Money Market - 3.8%***
                   Janus Money Market Fund
$      2,000,000   6.02% (cost $2,000,000)                      $      2,000,000
Short-Term Corporate Notes - 5.4%
                   Ford Motor Credit Co.
       1,800,000   6.05%, 7/3/95                                       1,799,395
                   General Electric Corp.
       1,000,000   6.10%, 7/3/95                                         999,661
Total Short-Term Corporate Notes
                   (amortized cost $2,799,056)                         2,799,056
Total Investments - 100% (total cost $46,797,085)                     52,375,160
Cash,  Receivables and Other Assets, net of Liabilities - 0%              22,728
Net Assets - 100%                                                    $52,397,888

JANUS ASPEN WORLDWIDE GROWTH PORTFOLIO
SUMMARY OF INVESTMENTS BY COUNTRY
June 30, 1995

Country                       % of Investment Securities            Market Value
-------                       --------------------------            ------------
Australia                                           2.3%             $ 1,203,228
Austria                                             1.2%                 645,487
Brazil                                              1.2%                 623,149
Denmark                                             1.5%                 794,886
Finland                                             3.3%               1,750,331
France                                              3.7%               1,931,150
Germany                                             9.2%               4,821,364
Hong Kong                                           2.7%               1,417,847
India                                               0.9%                 447,208
Indonesia                                           2.2%               1,136,594
Italy                                               1.8%                 962,984
Japan                                               3.7%               1,934,309
Korea                                               1.1%                 592,944
Luxembourg                                          0.3%                 178,706
Mexico                                              1.5%                 792,776
Netherlands                                        10.4%               5,446,642
Norway                                              0.6%                 324,634
Russia                                              0.1%                  22,860
Spain                                               1.8%                 926,144
Sweden                                             12.0%               6,279,368
Switzerland                                         4.0%               2,069,368
Thailand                                            0.3%                 178,974
United Kingdom                                      6.5%               3,378,040
United States++                                    27.7%              14,516,167
Total                                             100.0%             $52,375,160

++ Includes Short-Term Securities

             JANUS ASPEN BALANCED PORTFOLIO SCHEDULE OF INVESTMENTS

Shares or
Principal Amount                                                    Market Value
----------------                                                    ------------

Common Stock - 54.9%
Advertising - 1.0%
           2,950   Katz Media Group, Inc.*                      $         46,831
Aerospace and Defense - 2.3%
           1,075   Boeing Co.                                             67,322
             375   Delta Air Lines, Inc.                                  27,656
             250   Rockwell International Corp.                           11,438
                                                                         106,416
Banking - 2.2%
             825   Bank of New York Co., Inc.                             33,309
             925   Chase Manhattan Corp.                                  43,475
             700   First Bank System, Inc.                                28,700
                                                                         105,484

Shares or
Principal Amount                                                    Market Value
----------------                                                    ------------

Broadcast Media - 1.5%
             825   Heritage Media Corp. - Class A*              $         23,822
             325   Renaissance Communications Corp.*                      10,887
             800   Viacom, Inc. - Class B*                                37,100
                                                                          71,809
Brokerage - 0.4%
             300   J.P. Morgan & Co., Inc.                                21,038
Computer Related - 10.6%
           2,455   First Data Corp.                                      139,628
           3,925   General Motors Corp. - Class E                        170,736
             650   Reynolds & Reynolds Co. - Class A                      19,175
             133   SAP A.G.**                                            167,814
                                                                         497,353

See Notes to Schedule of Investments

               Janus Aspen Series June 30, 1995 Semiannual Report
                                       17
<PAGE>
         JANUS ASPEN BALANCED PORTFOLIO SCHEDULE OF INVESTMENTS (cont'd)

Shares or
Principal Amount                                                    Market Value
----------------                                                    ------------

Conglomerates - 0.2%
             700   Westinghouse Electric Corp.                  $         10,238
Consumer Goods - 0.4%
             425   Duracell International, Inc.                           18,381
Drugs - 5.5%
           2,347   Astra A.B., A-Free**                                   72,548
             950   Merck & Co., Inc.                                      46,550
              13   Roche Holding A.G.**                                   83,951
           1,150   SmithKline Beecham PLC (ADR) -
                   Class A                                                52,038
                                                                         255,087
Entertainment - 0.6%
             500   Walt Disney Co. (The)                                  27,813
Environmental Services - 0.7%
             900   Browning-Ferris Industries, Inc.                       32,513
Food Products - 3.4%
             450   General Mills, Inc.                                    23,119
             225   Hershey Foods Corp.                                    12,431
             850   Kellogg Co.                                            60,669
           2,325   Nabisco Holdings Corp. - Class A                       62,775
                                                                         158,994
Hotels and Lodging - 1.2%
           1,100   Marriott International, Inc.                           39,463
             475   Promus Companies, Inc.*                                18,525
                                                                          57,988
Household Products - 3.2%
             575   Colgate-Palmolive Co.                                  42,047
           2,775   Newell Co.                                             67,988
             575   Procter & Gamble Co.                                   41,328
                                                                         151,363
Insurance - 5.7%
             500   ACE, Ltd.                                              14,500
           1,025   Alexander & Alexander Services, Inc.                   24,472
             570   General Re Corp.                                       76,309
           1,400   Progressive Corp.                                      53,725
           2,100   UNUM Corp.                                             98,437
                                                                         267,443
Machinery - 1.7%
             275   Deere & Co.                                            23,547
           1,250   York International Corp.                               56,250
                                                                          79,797
Manufacturing - 4.3%
           1,600   American Standard Companies, Inc.*                     43,800
           1,675   Crown Cork & Seal Co., Inc.*                           83,959
             350   Eastman Kodak Co.                                      21,219
             525   First Brands Corp.                                     22,509
              92   Sidel S.A.**                                           32,302
                                                                         203,789
Medical Equipment - 0.2%
             250   Nellcor, Inc.*                                         11,250

Shares or
Principal Amount                                                    Market Value
----------------                                                    ------------

Paper Products - 3.0%
             500   Georgia-Pacific Corp.                        $         43,375
           2,675   Minerals Technologies, Inc.                            96,300
                                                                         139,675
Recreation - 0.9%
           1,250   Coleman Co., Inc.*                                     44,375
Retail - 3.3%
           2,475   Federated Department Stores, Inc.*                     63,731
           1,225   Nine West Group, Inc.*                                 44,713
           1,225   Safeway, Inc.*                                         45,784
                                                                         154,228
Toys - 2.1%
           3,825   Mattel, Inc.                                           99,450
Transportation - 0.5%
             325   AMR Corp.*                                             24,253
Total Common Stock (cost $2,339,792)                                   2,585,568
Preferred Stock - 3.7%
Banking - 3.7%
           3,000   Citicorp, 5.964%
                   Adjustable Rate Convertible -
                   Series 18                                              66,000
           4,100   ConAgra Capital L.C., 6.6025%
                   Adjustable Rate - Series B                             92,763
             700   Indosuez Holdings SCA (ADR)
                   10.375% - Series A+                                    17,500
Total Preferred Stock (cost $197,480)                                    176,263
Corporate and Convertible Bonds - 29.5%
Aerospace and Defense - 4.4%
$        100,000   McDonnell Douglas Corp., 8.625%
                   senior notes, due 4/1/97                              103,250
         100,000   Rockwell International Corp., 7.625%
                   notes, due 2/17/98                                    103,125
                                                                         206,375
Aircraft Leasing - 2.6%
         120,000   International Lease Finance Corp., 7.50%
                   notes, due 3/1/99                                     123,750
Auto Related - 1.8%
          85,000   Ford Motor Credit Co., 7.875%
                   debentures, due 1/15/97                                87,231
Banking - 2.2%
         100,000   Norwest Corp., 7.70%
                   medium-term notes, due 11/15/97                       103,125
Brokerage - 2.1%
         100,000   Merrill Lynch & Co., 6.375%
                   notes, due 3/30/99                                     99,000
Financial Services - 10.4%
         100,000   American General Finance Corp., 7.25%
                   senior notes, due 3/1/98                              102,250
          80,000   General Electric Capital Corp., 8.00%
                   notes, due 1/15/98                                     83,300

See Notes to Schedule of Investments

               Janus Aspen Series June 30, 1995 Semiannual Report
                                       18
<PAGE>
         JANUS ASPEN BALANCED PORTFOLIO SCHEDULE OF INVESTMENTS (cont'd)

Shares or
Principal Amount                                                    Market Value
----------------                                                    ------------

Financial Services (cont'd)
$        100,000   Heller Financial Inc., 7.75%
                   notes, due 5/15/97                           $        102,625
         100,000   Household Finance Co., 6.25%
                   notes, due 10/15/97                                    99,750
         100,000   ITT Corp., 7.25% notes, due 5/15/97                   102,125
                                                                         490,050
Household Products - 2.7%
         120,000   American Home Products, 7.70%
                   notes, due 2/15/00                                    125,400
Printing and Publishing - 0.2%
          25,000   Hollinger, Inc., zero coupon convertible
                   subordinated notes, due 10/5/13                         7,625
Recreation - 2.0%
         330,000   Coleman Worldwide Corp., zero coupon
                   convertible liquid yield option notes,
                   due 5/27/13                                            96,525

Shares or
Principal Amount                                                    Market Value
----------------                                                    ------------

Retail - 1.1%
$         50,000   Dayton Hudson Co., 7.50%
                   notes, due 3/1/99                            $         51,438
Total Corporate and Convertible Bonds (cost $1,361,423)                1,390,519
U.S. Government Obligations - 4.4%
                   U.S. Treasury Notes:
         100,000   7.375%, due 11/15/97                                  103,247
         100,000   7.50%, due 10/31/99                                   105,569
Total U.S. Government Obligations
                   (cost $200,336)                                       208,816
Short-Term Corporate Notes - 3.8%
                   Chevron Oil Finance Co.
         180,000   5.90%, 7/3/95
                   (amortized cost $179,941)                             179,941
Total Investments - 96.3% (total cost $4,278,972)                      4,541,107
Cash, Receivables and Other Assets,
                   net of Liabilities - 3.7%                             173,254
Net Assets - 100%                                                     $4,714,361

         JANUS ASPEN FLEXIBLE INCOME PORTFOLIO SCHEDULE OF INVESTMENTS

Shares or
Principal Amount                                                    Market Value
----------------                                                    ------------

Corporate Bonds - 78.0%
Aerospace and Defense - 2.0%
$        100,000   Alliant Techsystems, Inc., 11.75%
                   senior subordinated notes,
                   due 3/1/03+                                  $        106,625
Aircraft Leasing - 2.1%
         110,000   International Lease Finance Corp., 7.00%
                   notes, due 5/15/00                                    111,238
Auto Related - 6.8%
         200,000   Ford Motor Credit Co., 7.75%
                   notes, due 3/15/05                                    210,500
         100,000   General Motors Acceptance Corp., 8.50%
                   notes, due 1/1/03                                     108,750
          50,000   Hertz Corp., 6.625%
                   junior subordinated notes,
                   due 7/15/00                                            49,625
                                                                         368,875
Banking - 10.9%
         200,000   Anchor Bancorp, Inc., 8.9375%
                   senior notes, due 7/9/03                              200,250
         100,000   BankAmerica Corp., 7.625%
                   subordinated notes, due 6/15/04                       104,625
         100,000   Bank of Boston Co., 6.625%
                   subordinated notes, due 12/1/05                        96,625

Shares or
Principal Amount                                                    Market Value
----------------                                                    ------------

Banking (cont'd)
$         75,000   Chase Manhattan Corp., 8.00%
                   subordinated notes, due 5/15/04              $         76,969
         100,000   First National Bank of Boston, 8.00%
                   subordinated notes, due 9/15/04                       106,375
                                                                         584,844
Broadcast Media - 4.8%
          50,000   Marcus Cable Co. L.P., 11.875%
                   debentures, due 10/1/05                                48,125
         150,000   Pegasus Media & Communications,
                   Inc., 12.50% senior subordinated
                   notes, Series A, due 7/1/05+                          150,375
         125,000   People's Choice TV Corp., zero coupon
                   senior discount notes, due 6/1/04                      56,875
                                                                         255,375
Communications - 2.7%
         150,000   News America Holdings, Inc., 7.75%
                   notes, due 2/1/24                                     144,562
Electrical Equipment - 4.1%
                   Westinghouse Electric Co.:
         150,000   6.875% notes, due 9/1/03                              141,938
          75,000   8.625% debentures, due 8/1/12                          77,250
                                                                         219,188

See Notes to Schedule of Investments

               Janus Aspen Series June 30, 1995 Semiannual Report
                                       19
<PAGE>

         JANUS ASPEN FLEXIBLE INCOME PORTFOLIO SCHEDULE OF INVESTMENTS

Shares or
Principal Amount                                                    Market Value
----------------                                                    ------------

Energy - 6.5%
$         75,000   Tesoro Petroleum Corp., 12.75%
                   subordinated debentures,
                   due 3/15/01                                  $         76,406
         100,000   Texaco Capital, Inc., 7.50%
                   debentures, due 3/1/43                                 99,375
                   Texas Eastern Transmission Corp.:
          75,000   10.125% sinking fund debentures,
                   due 9/1/11                                             79,594
          90,000   10.00% sinking fund debentures,
                   due 10/1/11                                            95,400
                                                                         350,775
Entertainment - 5.8%
         150,000   Time Warner Entertainment, 7.25%
                   debentures, due 9/1/08                                140,625
         175,000   Trump Holdings and Funding, 15.50%
                   senior notes, due 6/15/05                             170,406
                                                                         311,031
Food Products - 4.0%
         200,000   Borden, Inc., 7.875%
                   debentures, due 2/15/23                               190,500
          25,000   Pilgrim's Pride Corp., 10.875%
                   senior subordinated notes,
                   due 8/1/03                                             23,500
                                                                         214,000
Food Retail - 7.3%
          50,000   Dominick's Finer Foods, Inc., 10.875%
                   senior subordinated notes,
                   due 5/1/05+                                            50,625
         100,000   Pathmark Stores, Inc., 9.625%
                   senior subordinated notes,
                   due 5/1/03                                             96,875
         255,000   Ralph's Grocery Co., 11.00%
                   senior subordinated notes,
                   due 6/15/05                                           247,350
                                                                         394,850
Healthcare - 2.0%
         100,000   National Medical Enterprises, 10.125%
                   senior subordinated notes,
                   due 3/1/05                                            106,000
Insurance - 2.6%
          75,000   Delphi Financial Group, Inc., 8.00%
                   senior notes, due 10/1/03                              70,500
          65,000   Leucadia National Corp., 10.375%
                   senior subordinated notes,
                   due 6/15/02                                            70,850
                                                                         141,350
Music - 2.6%
         150,000   Selmer Co., Inc., 11.00%
                   senior subordinated notes,
                   due 5/15/05+                                          142,312

Shares or
Principal Amount                                                    Market Value
----------------                                                    ------------

Paper Products - 1.9%
$        100,000   Repap New Brunswick, Inc., 9.875%
                   senior notes, due 7/15/00                    $        101,125
Pharmaceuticals - 1.5%
          75,000   Eli Lilly and Co., 8.125%
                   notes, due 12/1/01                                     81,656
Railroads - 1.2%
          65,000   Southern Pacific Rail Corp., 9.375%
                   senior notes, due 8/15/05                              66,625
Retail - 1.4%
          72,000   Pier 1 Imports, Inc., 11.50%
                   subordinated debentures,
                   due 7/15/03                                            73,260
Telecommunications - 1.9%
         100,000   Dial Page, Inc., 12.25%
                   senior notes, due 2/15/00                             102,375
Tobacco - 2.0%
         100,000   RJR Nabisco, Inc., 8.625%
                   medium term notes, due 12/1/02                        104,875
Transportation - 3.9%
         200,000   Delta Air Lines, Inc., 9.00%
                   debentures, due 5/15/16                               208,000
Total Corporate Bonds (cost $4,088,019)                                4,188,941
Common Stock - 0%
              15   Pegasus Media & Communications,
                   Inc. - Class B*,+ (cost $2)                                 2
Warrants - 0.1%
             125   People's Choice TV Corp. - exp. 6/1/04*
                   (cost $3,986)                                           3,984
U.S. Government Agency - 3.3%
                   Federal Home Loan Mortgage Corp.
$        106,000   6.00%, 7/3/95                                         105,964
                   Federal National Mortgage Association
          70,000   6.00%, 7/3/95                                          69,977
Total U.S. Government Agency (amortized cost $175,941)                   175,941
U.S. Government Obligations - 16.9%
                  U.S. Treasury Notes and Bonds:
         300,000   7.875%, due 11/15/04                                  334,170
         100,000   6.50%, due 5/15/05                                    102,115
         300,000   7.50%, due 11/15/24                                   332,088
         125,000   7.625%, due 2/15/25                                   141,125
Total U.S. Government Obligations (cost $828,714)                        909,498
Short-Term Corporate Notes - 2.0%
                   General Electric Capital Corp.
         110,000   6.10%, 7/3/95
                   (amortized cost $109,963)                             109,963
Total Investments - 100.3% (total cost $5,206,625)                     5,388,329
Liabilities, net of Cash, Receivables
                   and Other Assets - (0.3%)                            (13,274)
Net Assets - 100%                                                     $5,375,055

See Notes to Schedule of Investments

               Janus Aspen Series June 30, 1995 Semiannual Report
                                       20
<PAGE>

         JANUS ASPEN SHORT-TERM BOND PORTFOLIO SCHEDULE OF INVESTMENTS

Principal Amount                                                    Market Value
----------------                                                    ------------

Corporate Bonds - 76.3%
Aircraft Leasing - 7.2%
                   International Lease Finance Corp.:
$         50,000   6.50% notes, due 7/15/97                     $         50,250
         125,000   6.25% notes, due 6/15/98                              124,844
                                                                         175,094
Auto Related - 6.1%
         150,000   Ford Motor Credit Co., 6.25%
                   notes, due 2/26/98                                    150,000
Banking - 10.9%
         125,000   BankAmerica Corp., 6.00%
                   notes, due 7/15/97                                    124,375
          20,000   Chemical Banking Corp., 7.375%
                   senior notes, due 6/15/97                              20,375
         125,000   Norwest Financial, Inc., 5.50%
                   senior notes, due 4/15/98                             122,500
                                                                         267,250
Beverages - 3.1% 
                   PepsiCo, Inc.:
          10,000   4.60% medium term notes,
                   due 6/30/96                                             9,850
          64,000   6.875% notes, due 5/15/97                              64,880
                                                                          74,730
Brokerage - 2.0%
          50,000   Smith Barney Holdings, Inc., 6.00%
                   notes, due 3/15/97                                     49,688
Computer Related - 6.1%
         150,000   International Business Machines
                   Corp., 6.375% notes, due 11/1/97                      150,375
Financial Services - 21.7%
                   CIT Group Holdings, Inc.:
          70,000   8.875% debentures, due 6/15/96                         71,760
          12,500   6.00% amortizing notes, due 2/15/97                    12,488
          50,000   Commercial Credit Co., 8.00%
                   debentures, due 9/1/96                                 51,114
         125,000   Dean Witter Discover and Co., 6.00%
                   notes, due 3/1/98                                     124,063
          10,000   Fleet Mortgage Group, Inc., 6.125%
                   notes, due 8/15/97                                     10,000
         125,000   Heller Financial, Inc., 5.625%
                   notes, due 3/15/00                                    119,531
          50,000   Transamerica Financial Corp., 6.75%
                   subordinated notes, due 1/15/98                        50,437
          90,000   Travelers, Inc., 7.625%
                   notes, due 1/15/97                                     91,913
                                                                         531,306

Principal Amount                                                    Market Value
----------------                                                    ------------

Office Equipment - 5.1%
$        125,000   Pitney-Bowes, Inc., 6.25%
                   notes, due 6/1/98                            $        125,000
Packaging and Containers - 4.0%
          50,000   Stone Container Corp., 10.75%
                   senior subordinated notes,
                   due 6/15/97                                            52,000
          45,000   Temple-Inland, Inc., 8.375%
                   debentures, due 10/1/96                                46,012
                                                                          98,012
Retail - 8.0%
          70,000   Sears, Roebuck and Co., 8.55%
                   debentures, due 8/1/96                                 71,575
         125,000   Wal-Mart Stores, Inc., 5.50%
                   notes, due 9/15/97                                    123,281
                                                                         194,856
Utilities - Electric - 2.1%
          50,000   Ohio Power Co., 6.75%
                   first mortgage bonds, due 3/1/98                       50,312
Total Corporate Bonds (cost $1,852,079)                                1,866,623
U.S. Government Obligations - 21.0%
                   U.S. Treasury Notes:
         415,000   6.00%, due 12/31/97                                   416,133
         100,000   5.625%, due 1/31/98                                    99,345
Total U.S. Government Obligations (cost $513,548)                        515,478
Total Investments - 97.3% (total cost $2,365,627)                      2,382,101
Cash, Receivables and Other Assets,
                   net of Liabilities - 2.7%                              65,303
Net Assets - 100%                                                     $2,447,404

See Notes to Schedule of Investments

               Janus Aspen Series June 30, 1995 Semiannual Report
                                       21
<PAGE>

           JANUS ASPEN MONEY MARKET PORTFOLIO SCHEDULE OF INVESTMENTS

Principal Amount                                                    Market Value
----------------                                                    ------------

Short-Term Corporate Notes - 26.6%
                   Chevron Oil Finance Co.
$         85,000   5.93%, 7/7/95                                $         84,916
                   Ford Motor Credit Co.
          85,000   5.97%, 7/7/95                                          84,916
                   General Electric Capital Corp.
          80,000   6.15%, 5/8/95                                          79,868
Total Short-Term Corporate Notes
                   (amortized cost $249,700)                             249,700
U.S. Government Agency - 61.3%
                   Federal Home Loan Bank System
         125,000   5.90%, 7/7/95                                         124,877
                   Federal Home Loan Mortgage Corp.
         300,000   5.90%, 7/5/95                                         299,803
                   Federal National Mortgage Association
         150,000   5.91%, 7/6/95                                         149,877
Total U.S. Government Agency (amortized cost $574,557)                   574,557
Total Investments - 87.9% (total cost $824,257)                          824,257
Cash, Receivables and Other Assets,
                   net of Liabilities - 12.1%                            113,537
Net Assets - 100%                                                       $937,794

See Notes to Schedule of Investments


NOTES TO SCHEDULE OF  INVESTMENTS  
(ADR) - American  Depository  Receipt 
(ADS) - American  Depository  Shares 
(GDR) - Global  Depository  Receipt  
(GDS) - Global Depository Shares
Adjustable Rate Preferred Stock dividend rates are as of 6/30/95

*    Non-income producing security

**   A portion of this  security has been  segregated  by the custodian to cover
     margin or segregation requirements on open futures contracts and/or foreign
     currency contracts.

***  Investments in the Janus Money Market Fund and the Janus  Government  Money
     Market Fund (the "Funds") are deemed to be affiliated  transactions.  Under
     permission  from the  Security  and  Exchange  Commission  the Janus  Aspen
     Portfolios are allowed to purchase shares of the Funds,  subject to certain
     limitations.  Janus  Capital  reduces its advisory  fee  received  from the
     investing  portfolio  by a pro rata amount of advisory  fee earned by Janus
     Capital from the Money Funds. Yields quoted are as of June 30, 1995.

+    Securities  are  registered  pursuant  to Rule 144A and may be deemed to be
     restricted for resale.


See Notes to Financial Statements

               Janus Aspen Series June 30, 1995 Semiannual Report
                                       22
<PAGE>

                       FORWARD FOREIGN CURRENCY CONTRACTS

Open at June 30, 1995
<TABLE>
<CAPTION>
                                                                                         Currency           Currency     Unrealized
Portfolio                                            Currency Sold and Settlement Date Units Sold     Value in $ U.S.    Gain/(Loss)
---------                                            --------------------------------- ----------     ---------------    -----------
<S>                                                                      <C>            <C>             <C>              <C>        
Janus Aspen Growth Portfolio                         German Deutschemark 7/24/95        3,900,000       $  2,827,111     $   (4,669)
                                                     Swedish Krona 7/31/95              2,700,000            370,742         (3,180)
                                                     Swedish Krona 11/2/95              4,000,000            544,277           (170)
                                                     Swiss Franc 11/3/95                  820,000            721,323          6,208
                                                                                                        $  4,463,453     $   (1,811)

Janus Aspen Aggressive Growth Portfolio              British Pound 8/15/95                122,000       $    194,163     $   (3,868)
                                                     British Pound 1/11/96              1,066,000          1,687,371         (4,264)
                                                     British Pound 1/24/96              1,512,175          2,391,958         24,800
                                                     Finnish Markka 7/12/95               765,348            179,474         (1,266)
                                                     Finnish Markka 7/31/95             2,210,483            518,369          4,884
                                                     Finnish Markka 8/15/95             6,246,000          1,464,684        (58,957)
                                                     Finnish Markka 1/24/96             4,693,725          1,098,127        (13,750)
                                                     Swedish Krona 8/15/95              1,594,000            218,578         (4,587)
                                                     Swedish Krona 1/24/96             24,734,725          3,334,779        (88,539)
                                                                                                        $ 11,087,503     $ (145,547)

Janus Aspen International Growth Portfolio           British Pound 7/12/95                 29,000       $     46,188     $       (4)
                                                     British Pound 7/25/95                  4,878              7,767             83
                                                     Finnish Markka 7/12/95               118,000             27,671           (195)
                                                     Finnish Markka 8/15/95                87,000             20,401           (536)
                                                     French Franc 8/30/95                  65,000             13,411           (488)
                                                     German Deutschemark 7/25/95          172,201            124,828          1,172
                                                     German Deutschemark 1/25/96            3,000              2,188            (30)
                                                     Japanese Yen 7/25/95                 721,945              8,529            270
                                                     Japanese Yen 1/25/96                 429,000              5,069             57
                                                     Swedish Krona 7/12/95                464,000             63,820           (841)
                                                     Swedish Krona 7/25/95                147,314             20,239           (526)
                                                     Swedish Krona 7/31/95                767,200            105,346           (904)
                                                     Swiss Franc 8/15/95                   36,000             31,485         (1,183)
                                                                                                        $    476,942     $   (3,125)

Janus Aspen Worldwide Growth Portfolio               British Pound 7/12/95                799,000       $  1,272,567     $     (120)
                                                     British Pound 7/25/95                102,019            162,445          1,745
                                                     Finnish Markka 7/12/95             1,700,000            398,649         (2,813)
                                                     Finnish Markka 8/15/95             1,768,000            414,595        (10,896)
                                                     French Franc 8/30/95               1,050,000            216,638         (7,890)
                                                     German Deutschemark 7/25/95        4,113,681          2,982,009         27,991
                                                     German Deutschemark 1/25/96        1,171,000            854,121        (11,554)
                                                     Japanese Yen 7/25/95              28,515,907            336,881         10,684
                                                     Japanese Yen 1/25/96              18,267,000            215,854          2,441
                                                     Swedish Krona 7/12/95             11,000,000          1,512,984        (19,940)
                                                     Swedish Krona 7/25/95             14,662,292          2,014,383        (52,400)
                                                     Swedish Krona 7/31/95             13,735,000          1,885,976        (16,175)
                                                     Swiss Franc 8/15/95                1,020,000            892,076        (33,526)
                                                                                                        $ 13,159,178     $ (112,453)

Janus Aspen Balanced Portfolio                       German Deutschemark 7/24/95          138,000       $    100,036     $     (165)
                                                     German Deutschemark 11/13/95          50,000             36,390             90
                                                     Swedish Krona 11/2/95                480,000             65,313            (20)
                                                                                                        $    201,739     $      (95)
</TABLE>


See Notes to Financial Statements

               Janus Aspen Series June 30, 1995 Semiannual Report
                                       23
<PAGE>


                      STATEMENTS OF ASSETS AND LIABILITIES

<TABLE>
<CAPTION>
                                                                        Janus
                                                             Janus      Aspen      Janus                 Janus      Janus      Janus
As of June 30, 1995 (all numbers            Janus Aspen      Aspen     Inter-      Aspen      Janus      Aspen      Aspen      Aspen
in thousands except net asset                    Growth Aggressive   national  Worldwide      Aspen   Flexible Short-Term      Money
value per share) (unaudited)                  Portfolio     Growth     Growth     Growth   Balanced     Income       Bond     Market
                                                         Portfolio  Portfolio  Portfolio  Portfolio  Portfolio  Portfolio  Portfolio
--------------------------------              ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
Assets:
<S>                                            <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>     
Investments at cost                            $ 68,208   $ 98,302   $  1,809   $ 46,797   $  4,279   $  5,207   $  2,366   $    824
Investments at value                           $ 74,371   $106,152   $  2,015   $ 52,375   $  4,541   $  5,388   $  2,382   $    824
Cash                                                106        319        104        269         63         55       --           23
Receivables:
  Investments sold                                4,928      3,571          8         71        198        201         66       --
  Fund shares sold                                   64        456       --           52         14          9       --           92
  Interest                                           14         16       --            4         29         98         35       --
  Dividends                                         116         52         10        237          5       --         --         --
  From adviser                                     --         --         --         --         --         --         --            1
  Other assets                                        2          1       --            3       --            1          1       --
    Total Assets                                 79,601    110,567      2,137     53,011      4,850      5,752      2,484        940
Liabilities:
Payables:
  Investments purchased                           6,586      6,555         14        430        122        247       --         --
  Fund shares repurchased                             5          3         50         16       --          118          4       --
  Due to custodian                                 --         --         --         --         --         --           24       --
  Advisory fee                                       37         59       --           28          3          2       --         --
Accrued expenses                                     23         28         14         27         11         10          9          2
Foreign currency contracts                            2        146          3        112       --         --         --         --
    Total Liabilities                             6,653      6,791         81        613        136        377         37          2
Net Assets                                     $ 72,948   $103,776   $  2,056   $ 52,398   $  4,714   $  5,375   $  2,447   $    938
  Shares Outstanding,
  $.001 Par Value
  (unlimited shares authorized)                   6,082      7,225        199      3,984        400        519        249        938
Net Asset Value Per Share                      $  11.99   $  14.36   $  10.31   $  13.15   $  11.77   $  10.36   $   9.84   $   1.00
</TABLE>

See Notes to Financial Statements

               Janus Aspen Series June 30, 1995 Semiannual Report
                                       24
<PAGE>

                            STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                        Janus
                                                             Janus      Aspen      Janus                 Janus      Janus      Janus
                                            Janus Aspen      Aspen     Inter-      Aspen      Janus      Aspen      Aspen      Aspen
For the six months or period                     Growth Aggressive   national  Worldwide      Aspen   Flexible Short-Term      Money
ended June 30, 1995 (all numbers              Portfolio     Growth     Growth     Growth   Balanced     Income       Bond     Market
in thousands) (unaudited)                                Portfolio  Portfolio  Portfolio  Portfolio  Portfolio  Portfolio  Portfolio
                                                                                                                                 (1)
-------------------------                     ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
Investment Income:
<S>                                             <C>        <C>        <C>        <C>        <C>       <C>        <C>        <C>    
  Interest                                      $   443    $   401    $     8    $   196    $    51   $   163    $    96    $     8
  Dividends                                         306        742         17        419         23         1       --         --
  Foreign Tax Withheld                              (11)       (22)        (2)       (49)      --        --         --         --
                                                    738      1,121         23        566         74       164         96          8
Expenses:
  Advisory fees                                     188        273          7        145         16        12          9       --
  Transfer agent fees
    and expenses                                   --         --            1       --            1         1          1       --
  Registration fees                                   3          8       --            2       --           1       --         --
  Accounting fees                                     3          5          2          3          2         1          1       --
  Custodian fees                                     10         12         15         37          6         1          3          1
  Insurance expenses                                  1          1       --         --         --        --         --         --
  Audit fees                                          7          6          3          7          4         4          3          1
  Other expenses                                   --            2          1          2       --        --            1       --
                                                    212        307         29        196         29        20         18          2
Less: Excess expense
  reimbursement                                    --         --           (9)      --         --          (2)       (10)        (1)
                                                    212        307         20        196         29        18          8          1
Net investment income/(loss)                        526        814          3        370         45       146         88          7
Net Realized and Unrealized
  Gain/(Loss) on Investments:
  Net realized gain/(loss) from
    securities transactions                       1,804        (56)       (35)      (931)       125        75         43       --
  Net realized gain/(loss)
    from foreign currency                          (109)       (83)       (25)      (389)      --        --         --         --
  Net realized gain
    from futures contracts                         --         --         --         --         --        --          (32)      --
  Change in net unrealized
    appreciation or
    (depreciation) of
    investments                                   5,385      5,345        188      5,064        268       215         46       --
Net gain/(loss) on investments                    7,080      5,206        128      3,744        393       290         57       --
Net increase/(decrease)
  in net assets resulting
  from operations                               $ 7,606    $ 6,020    $   131    $ 4,114    $   438   $   436    $   145    $     7
</TABLE>
(1) Period May 1, 1995 (inception) to June 30, 1995

See Notes to Financial Statements

               Janus Aspen Series June 30, 1995 Semiannual Report
                                       25
<PAGE>


STATEMENTS OF CHANGES IN NET ASSETS


<TABLE>
<CAPTION>
For the six months or period ended June 30, 1995                           Janus Aspen              Janus Aspen
and for the year ended December 31, 1994                                      Growth                 Aggressive
(all numbers in thousands)                                                  Portfolio             Growth Portfolio
                                                                       1995         1994         1995         1994  
                                                                       ----         ----         ----         ----  
Operations:
<S>                                                               <C>          <C>          <C>          <C>        
Net investment income/(loss)                                      $     526    $     383    $     814    $     308  
Net realized gain/(loss) from investment transactions                 1,695         (749)        (139)         723  
Change in unrealized net appreciation or (depreciation)
  of investments                                                      5,385          702        5,345        2,195  
Net increase/(decrease) in net assets resulting from operations       7,606          336        6,020        3,226  
Dividends and Distributions:
Net investment income                                                  (302)        (135)      (1,066)        (301) 
Net realized gain from dividends and distributions                     --           --             (6)        --    
Net decrease from dividends and distributions                          (302)        (135)      (1,072)        (301) 
Capital Share Transactions:
Shares sold                                                          25,300       38,467       63,772       39,919  
Reinvested dividends and distributions                                  302          135        1,072          301  
Shares repurchased                                                   (3,507)      (2,736)      (7,305)      (3,841) 
Net increase/(decrease) from capital share transactions              22,095       35,866       57,539       36,379  
Net increase/(decrease) in net assets                                29,399       36,067       62,487       39,304  
Net Assets:
Beginning of period                                                  43,549        7,482       41,289        1,985  
End of Period                                                     $  72,948    $  43,549    $ 103,776    $  41,289  
Net Assets consist of:
Capital (par value and paid-in surplus)*                          $  65,429    $  43,334    $  95,752    $  38,213  
Undistributed net investment income/(distribution in excess)*           311           87         (228)          24  
Undistributed net realized gain/(loss) from investments*              1,047         (648)         548          693  
Unrealized appreciation/(depreciation) of investments                 6,161          776        7,704        2,359  
                                                                  $  72,948    $  43,549    $ 103,776    $  41,289  
Transactions in Fund Shares:
Shares sold                                                           2,250        3,640        4,655        3,151  
Reinvested distributions                                                 25           13           75           22  
Total                                                                 2,275        3,653        4,730        3,173  
Shares repurchased                                                     (313)        (258)        (536)        (310) 
Net increase/(decrease)                                               1,962        3,395        4,194        2,863  
Shares outstanding beginning of period                                4,120          725        3,031          168  
Shares outstanding end of period                                      6,082        4,120        7,225        3,031  
Purchases and Sales of Investment Securities:
  (excluding Short-Term Securities)
Purchases of Securities                                           $  76,159    $  48,240    $ 109,744    $  48,309  
Proceeds from Sales of Securities                                    39,059       30,973       69,191       29,078  
Purchases of Long-Term U.S. Government Obligations                     --           --           --           --    
Proceeds from Sales of Long-Term U.S. Government Obligations           --           --           --           --    
</TABLE>

******************************

<TABLE>
<CAPTION>
For the six months or period ended June 30, 1995                          Janus Aspen
and for the year ended December 31, 1994                                 International
(all numbers in thousands)                                              Growth Portfolio
                                                                       1995         1994(1)
                                                                       ----         ---- 
Operations:
<S>                                                               <C>          <C>       
Net investment income/(loss)                                      $       3    $     (12)
Net realized gain/(loss) from investment transactions                   (60)         (41)
Change in unrealized net appreciation or (depreciation)
  of investments                                                        188           15 
Net increase/(decrease) in net assets resulting from operations         131          (38)
Dividends and Distributions:
Net investment income                                                  --           --   
Net realized gain from dividends and distributions                     --           --   
Net decrease from dividends and distributions                          --           --   
Capital Share Transactions:
Shares sold                                                             817        1,936 
Reinvested dividends and distributions                                  --           --  
Shares repurchased                                                     (245)        (545)
Net increase/(decrease) from capital share transactions                 572        1,391 
Net increase/(decrease) in net assets                                   703        1,353 
Net Assets:
Beginning of period                                                   1,353         --   
End of Period                                                     $   2,056    $   1,353 
Net Assets consist of:
Capital (par value and paid-in surplus)*                          $   1,944    $   1,372 
Undistributed net investment income/(distribution in excess)*             3         --   
Undistributed net realized gain/(loss) from investments*                (94)         (34)
Unrealized appreciation/(depreciation) of investments                   203           15 
                                                                  $   2,056    $   1,353 
Transactions in Fund Shares:
Shares sold                                                              85          196 
Reinvested distributions                                               --           --   
Total                                                                    85          196 
Shares repurchased                                                      (25)         (57)
Net increase/(decrease)                                                  60          139 
Shares outstanding beginning of period                                  139         --   
Shares outstanding end of period                                        199          139 
Purchases and Sales of Investment Securities:
  (excluding Short-Term Securities)
Purchases of Securities                                           $   1,674    $   2,910 
Proceeds from Sales of Securities                                     1,130        2,002 
Purchases of Long-Term U.S. Government Obligations                     --           --   
Proceeds from Sales of Long-Term U.S. Government Obligations           --           --   
</TABLE>

(1)  Period May 2, 1994 (inception) to December 31, 1994
(2)  Period May 1, 1995 (inception) to June 30, 1995

See Notes to Financial Statements

               Janus Aspen Series June 30, 1995 Semiannual Report
                                       26
<PAGE>

<TABLE>
<CAPTION>
For the six months or period ended June 30, 1995                           Janus Aspen              Janus Aspen
and for the year ended December 31, 1994                                    Worldwide                 Balanced
(all numbers in thousands)                                               Growth Portfolio            Portfolio
                                                                       1995         1994         1995         1994   
                                                                       ----         ----         ----         ----   
Operations:
<S>                                                               <C>          <C>          <C>          <C>        
Net investment income/(loss)                                      $     370    $     114    $      45    $      44  
Net realized gain/(loss) from investment transactions                (1,320)        (188)         125          (53) 
Change in unrealized net appreciation or (depreciation)
  of investments                                                      5,064          (16)         268          (36) 
Net increase/(decrease) in net assets resulting from operations       4,114          (90)         438          (45) 
Dividends and Distributions:
Net investment income                                                   (37)          (4)         (47)         (28) 
Net realized gain from dividends and distributions                       (7)        --           --           --    
Net decrease from dividends and distributions                           (44)          (4)         (47)         (28) 
Capital Share Transactions:
Shares sold                                                          13,833       37,343        1,828        3,541  
Reinvested dividends and distributions                                   45            4           47           28  
Shares repurchased                                                   (3,278)      (4,381)        (705)        (880) 
Net increase/(decrease) from capital share transactions              10,600       32,966        1,170        2,689  
Net increase/(decrease) in net assets                                14,670       32,872        1,561        2,616  
Net Assets:
Beginning of period                                                  37,728        4,856        3,153          537  
End of Period                                                     $  52,398    $  37,728    $   4,714    $   3,153  
Net Assets consist of:
Capital (par value and paid-in surplus)*                          $  48,019    $  37,419    $   4,364    $   3,194  
Undistributed net investment income/(distribution in excess)*           370           37           12           14  
Undistributed net realized gain/(loss) from investments*             (1,458)        (131)          77          (48) 
Unrealized appreciation/(depreciation) of investments                 5,467          403          261           (7) 
                                                                  $  52,398    $  37,728    $   4,714    $   3,153  
Transactions in Fund Shares:
Shares sold                                                           1,127        3,078          162          325  
Reinvested distributions                                                  3            1            4            3  
Total                                                                 1,130        3,079          166          328  
Shares repurchased                                                     (271)        (362)         (62)         (82) 
Net increase/(decrease)                                                 859        2,717          104          246  
Shares outstanding beginning of period                                3,125          408          296           50  
Shares outstanding end of period                                      3,984        3,125          400          296  
Purchases and Sales of Investment Securities:
  (excluding Short-Term Securities)
Purchases of Securities                                           $  38,216    $  56,559    $   4,728    $   3,034  
Proceeds from Sales of Securities                                    17,049       38,192        2,481        1,978  
Purchases of Long-Term U.S. Government Obligations                     --           --            200          396  
Proceeds from Sales of Long-Term U.S. Government Obligations           --           --           --            381  
</TABLE>

********************************
<TABLE>
<CAPTION>
For the six months or period ended June 30, 1995                          Janus Aspen                Janus Aspen       Janus Aspen
and for the year ended December 31, 1994                                    Flexible                 Short-Term        Money Market
(all numbers in thousands)                                              Income Portfolio           Bond Portfolio       Portfolio
                                                                       1995         1994         1995         1994         1995(2)
                                                                       ----         ----         ----         ----         -----
Operations:
<S>                                                               <C>          <C>          <C>          <C>          <C>      
Net investment income/(loss)                                      $     146    $      90    $      88    $      89    $       7
Net realized gain/(loss) from investment transactions                    75          (87)          11          (33)        --
Change in unrealized net appreciation or (depreciation)
  of investments                                                        215          (30)          46          (26)        --
Net increase/(decrease) in net assets resulting from operations         436          (27)         145           30            7
Dividends and Distributions:
Net investment income                                                  (154)         (75)         (96)         (73)          (7)
Net realized gain from dividends and distributions                     --           --           --           --           --
Net decrease from dividends and distributions                          (154)         (75)         (96)         (73)          (7)
Capital Share Transactions:
Shares sold                                                           4,909        3,216        4,737        4,809        3,194
Reinvested dividends and distributions                                  154           75           96           73            7
Shares repurchased                                                   (1,894)      (1,803)      (5,337)      (2,439)      (2,263)
Net increase/(decrease) from capital share transactions               3,169        1,488         (504)       2,443          938
Net increase/(decrease) in net assets                                 3,451        1,386         (455)       2,400          938
Net Assets:
Beginning of period                                                   1,924          538        2,902          502         --
End of Period                                                     $   5,375    $   1,924    $   2,447    $   2,902    $     938
Net Assets consist of:
Capital (par value and paid-in surplus)*                          $   5,196    $   2,027    $   2,445    $   2,949    $     938
Undistributed net investment income/(distribution in excess)*             7           15            6           14         --
Undistributed net realized gain/(loss) from investments*                 (9)         (84)         (20)         (31)        --
Unrealized appreciation/(depreciation) of investments                   181          (34)          16          (30)        --
xxxxxxx                                                           $   5,375    $   1,924    $   2,447    $   2,902    $     938
Transactions in Fund Shares:
Shares sold                                                             486          324          474          487        3,194
Reinvested distributions                                                 15            8           10            7            7
Total                                                                   501          332          484          494        3,201
Shares repurchased                                                     (185)        (183)        (533)        (247)      (2,263)
Net increase/(decrease)                                                 316          149          (49)         247          938
Shares outstanding beginning of period                                  203           54          298           51         --
Shares outstanding end of period                                        519          203          249          298          938
Purchases and Sales of Investment Securities:
  (excluding Short-Term Securities)
Purchases of Securities                                           $   7,843    $   3,367    $   2,020    $   2,441    $    --
Proceeds from Sales of Securities                                     5,250        2,304        1,621        1,094         --
Purchases of Long-Term U.S. Government Obligations                    1,364         --          4,354        3,419         --
Proceeds from Sales of Long-Term U.S. Government Obligations            556           80        5,171        2,513         --
</TABLE>

(1)  Period May 2, 1994 (inception) to December 31, 1994
(2)  Period May 1, 1995 (inception) to June 30, 1995

See Notes to Financial Statements

               Janus Aspen Series June 30, 1995 Semiannual Report
                                       27
<PAGE>

                              FINANCIAL HIGHLIGHTS

<TABLE>
<CAPTION>
For a share outstanding                                  Janus Aspen                              Janus Aspen          
for the six months or period ended June 30, 1995, (unaudited) Growth                               Aggressive          
or through each year ended December 31                     Portfolio                           Growth Portfolio        
                                                   1995       1994     1993(1)         1995       1994       1993(1)   
                                                   ----       ----     -------         ----       ----       -------   
<S>                                              <C>        <C>        <C>           <C>        <C>        <C>         
Net Asset value, beginning of period             $10.57     $10.32     $10.00        $13.62     $11.80     $10.00      
Income from investment operations
Net investment income/(loss)                        .08        .09        .03           .11        .11        .01      
Net gains or (losses) on securities
  (both realized and unrealized)                   1.39        .20        .32           .78       1.82       1.80      
Total from investment operations                   1.47        .29        .35           .89       1.93       1.81      
Less distributions
Dividends (from net investment income)             (.05)      (.04)      (.03)         (.15)      (.11)      (.01)     
Dividends (in excess of net investment income)       --         --         --            --         --         --      
Total distributions                                (.05)      (.04)      (.03)         (.15)      (.11)      (.01)     
Net asset value, end of period                   $11.99     $10.57     $10.32        $14.36     $13.62     $11.80      
Total return**                                    13.91%      2.76%      3.50%         6.55%     16.33%     18.05%     
Net assets, end of period (in thousands)          $72,948    $43,549     $7,482      $103,776    $41,289     $1,985    
Average net assets for the period (in thousands)   57,886     26,464      3,191        72,606     14,152      1,091    
Ratio of expenses to average net assets*           0.74%      0.88%      0.25%(4)      0.85%      1.05%      0.25%(4)  
Ratio of net investment income to average
  net assets*                                      1.83%      1.45%      2.54%         2.26%      2.18%      0.34%     
Portfolio  turnover rate*                           176%       169%       162%          235%       259%        31%     
</TABLE>

*********************
<TABLE>
<CAPTION>
For a share outstanding                                                    Janus Aspen
for the six months or period ended June 30, 1995, (unaudited)             International
or through each year ended December 31                                   Growth Portfolio
                                                                       1995         1994(2) 
                                                                       ----         ------- 
<S>                                                                  <C>          <C>       
Net Asset value, beginning of period                                 $ 9.72       $10.00    
Income from investment operations                                   
Net investment income/(loss)                                            .01         (.09)   
Net gains or (losses) on securities                                 
  (both realized and unrealized)                                        .58         (.19)   
Total from investment operations                                        .59         (.28)   
Less distributions                                                  
Dividends (from net investment income)                                   --           --    
Dividends (in excess of net investment income)                           --           --    
Total distributions                                                      --           --    
Net asset value, end of period                                       $10.31       $ 9.72    
Total return**                                                         6.07%       (2.80%)  
Net assets, end of period (in thousands)                               $2,056       $1,353  
Average net assets for the period (in thousands)                        1,640        1,421  
Ratio of expenses to average net assets*                               2.50%(6)     2.50%(5)
Ratio of net investment income to average                           
  net assets*                                                          0.36%       (1.30%)  
Portfolio  turnover rate*                                               178%         275%
</TABLE>


                         NOTES TO FINANCIAL STATEMENTS

1.  Organization  and  Significant  Accounting  Policies Janus Aspen Series (the
"Trust")  was  organized as a Delaware  Trust on May 20, 1993 and is  registered
under the Investment Company Act of 1940 (the "1940 Act") as a no-load, open-end
management  investment  company.  The Trust offers eight portfolios or series of
shares with differing investment objectives and policies. Five portfolios invest
primarily  in equity  securities:  Janus  Aspen  Growth  Portfolio,  Janus Aspen
Aggressive Growth Portfolio,  Janus Aspen International Growth Portfolio,  Janus
Aspen Worldwide Growth Portfolio, and Janus Aspen Balanced Portfolio. Two series
invest  primarily in income  producing  securities:  Janus Aspen Flexible Income
Portfolio  and  Janus  Aspen  Short-Term  Bond  Portfolio.  Janus  Money  Market
Portfolio  invests  in  short-term  money  market  securities.  Each  series  is
diversified  as defined in the 1940 Act,  with the  exception of the  Aggressive
Growth Portfolio which is non-diversified.

Shares of the Trust are issued and redeemed only in connection  with  investment
in and payments  under  variable  annuity  contracts and variable life insurance
contracts  (collectively  "variable  insurance  contracts"),  as well as certain
qualified retirement plans.

Effective May 1, 1995, the Trust issued a new series of shares,  the Janus Aspen
Money  Market  Portfolio,   a  diversified   portfolio  investing  primarily  in
short-term  money market  securities.  Janus Capital invested $10,000 of initial
seed capital. Organization costs for the Portfolio were borne by Janus Capital.

The  following  accounting  policies  have  been  consistently  followed  by the
portfolios and are in conformity with accounting  principles  generally accepted
in the investment company industry.

Investment Valuation  

Securities are valued at the closing price for securities  traded on a principal
securities  exchange  (U.S.  or  foreign)  and on the  NASDAQ  National  Market.
Securities traded on over-the-counter markets and listed securities for which no
sales are  reported  are  valued at the  latest  bid price (or yield  equivalent
thereof)  obtained from one or more dealers making a market for such  securities
or by a  pricing  service  approved  by  the  Portfolio's  Trustees.  Short-term
investments maturing within 60 days and all money market securities in the Money
Market Portfolio are valued at amortized cost, which approximates  market value.
Foreign  securities  are converted to U.S.  dollars using  exchange rates at the
close of the New York Stock  Exchange.  When market  quotations  are not readily
available, securities are valued at fair value as determined in good faith under
procedures established by the Trustees.

Investment Transactions and Investment Income

Investment  transactions  are  accounted  for as of the date  purchased or sold.
Dividend income is recorded on the ex-dividend date.  Dividend income on foreign
securities is recorded net of tax  withholdings.  Interest income is recorded on
the accrual basis and includes amortization of discounts and premiums. Gains and
losses are determined on the identified cost basis, which is the same basis used
for federal income tax purposes.

Forward Foreign Currency Transactions and Futures Contracts

Unrealized gain or loss on forward
foreign  currency  contracts is calculated  daily as the difference  between the
contract  exchange rate and the closing  forward rate applied to the face amount
of the  contract.  A  realized  gain or loss is  recorded  at the time a forward
contract  is closed or settled.  Currency  gain and loss is also  calculated  on
payables  and  receivables  that are  denominated  in  foreign  currencies.  The
payables 

(1)  Period September 13, 1993 (inception) to December 31, 1993
(2)  Period May 2, 1994 (inception) to December 31, 1994
(3)  Period May 1, 1995 (inception) to June 30, 1995
(4)  The ratio was 1.82%, 3.26%,  2.44%,  5.46%, 5.27% and 5.33%,  respectively,
     for the Growth,  Aggressive Growth,  Worldwide Growth,  Balanced,  Flexible
     Income, and Short-Term Bond Portfolios,  before voluntary waiver of certain
     fees incurred by the Portfolio.
(5)  The ratio was 4.62%, 1.35% and 1.40%,  respectively,  for the International
     Growth,  Flexible Income and Short-Term Bond  Portfolios,  before voluntary
     waiver of certain fees incurred by the Portfolio.
(6)  The  ratio  was  3.61%,  1.12%,  1.37%  and  1.90%  respectively,  for  the
     International  Growth,  Flexible  Income,  Short-Term Bond and Money Market
     Portfolios  before  voluntary  waiver  of  certain  fees  incurred  by  the
     Portfolio.

*    Annualized for periods of less than one full year.
**   Total return not annualized for periods of less than 1 full year.


               Janus Aspen Series June 30, 1995 Semiannual Report
                                       28
<PAGE>

<TABLE>
<CAPTION>
For a share outstanding                                             Janus Aspen                        Janus Aspen           
for the six months or period ended June 30, 1995, (unaudited)        Worldwide                          Balanced             
or through each year ended December 31                           Growth Portfolio                      Portfolio             
                                                           1995       1994      1993(1)       1995       1994       1993(1)  
                                                           ----       ----      -------       ----       ----       -------  
<S>                                                      <C>        <C>       <C>           <C>        <C>        <C>        
Net Asset value, beginning of period                     $12.07     $11.89    $10.00        $10.63     $10.64     $10.00     
Income from investment operations
Net investment income/(loss)                                .09        .04       .02           .10        .15        .08     
Net gains or (losses) on securities
  (both realized and unrealized)                           1.00        .14      1.89          1.16       (.06)       .64     
Total from investment operations                           1.09        .18      1.91          1.26        .09        .72     
Less distributions
Dividends (from net investment income)                     (.01)        --      (.01)         (.12)      (.10)      (.08)    
Dividends (in excess of net investment income)               --         --      (.01)           --         --         --     
Total distributions                                        (.01)        --      (.02)         (.12)      (.10)      (.08)    
Net asset value, end of period                           $13.15     $12.07    $11.89        $11.77     $10.63     $10.64     
Total return**                                             9.04%      1.53%    19.10%        11.86%      0.84%      7.20%    
Net assets, end of period (in thousands)                  $52,398    $37,728    $4,856        $4,714     $3,153     $  537   
Average net assets for the period (in thousands)           42,815     22,896     2,200         3,847      2,336        521   
Ratio of expenses to average net assets*                   0.92%      1.18%     0.25%(4)      1.56%      1.57%      0.25%(4) 
Ratio of net investment income to average
  net assets*                                              1.74%      0.50%     0.84%         2.34%      1.90%      2.69%    
Portfolio  turnover rate*                                    96%       217%       57%          153%       158%       126%    
</TABLE>

*************************

<TABLE>
<CAPTION>
For a share outstanding                                               Janus  Aspen                  
for the six months or period ended June 30, 1995, (unaudited)            Flexible                   
or through each year ended December 31                               Income Portfolio               
                                                              1995         1994          1993(1)    
                                                              ----         ----          -------    
<S>                                                         <C>           <C>          <C>          
Net Asset value, beginning of period                        $ 9.48        $9.97        $10.00       
Income from investment operations
Net investment income/(loss)                                   .24          .47           .11       
Net gains or (losses) on securities
  (both realized and unrealized)                               .94         (.56)         (.04)      
Total from investment operations                              1.18         (.09)          .07       
Less distributions
Dividends (from net investment income)                        (.30)        (.40)         (.10)      
Dividends (in excess of net investment income)                  --           --            --       
Total distributions                                           (.30)        (.40)         (.10)      
Net asset value, end of period                              $10.36        $9.48        $ 9.97       
Total return**                                               12.45%       (0.91%)        0.70%      
Net assets, end of period (in thousands)                      $5,375       $1,924        $  538     
Average net assets for the period (in thousands)               3,738        1,636           497     
Ratio of expenses to average net assets*                      1.00%(6)     1.00%(5)      1.00%(4)   
Ratio of net investment income to average
  net assets*                                                 7.85%        5.49%         3.77%      
Portfolio  turnover rate*                                      341%         234%          508%      
</TABLE>

*************************
<TABLE>
<CAPTION>
For a share outstanding                                                   Janus Aspen                          Janus Aspen
for the six months or period ended June 30, 1995, (unaudited)              Short-Term                         Money Market
or through each year ended December 31                                   Bond Portfolio                         Portfolio
                                                                 1995         1994          1993(1)              1995(3)
                                                                 ----         ----          -------              -------
<S>                                                             <C>          <C>          <C>                    <C>  
Net Asset value, beginning of period                            $9.72        $9.93        $10.00                 $1.00
Income from investment operations
Net investment income/(loss)                                      .37          .35           .11                   .01
Net gains or (losses) on securities
  (both realized and unrealized)                                  .15         (.26)         (.08)                   --
Total from investment operations                                  .52          .09           .03                   .01
Less distributions
Dividends (from net investment income)                           (.40)        (.30)         (.10)                 (.01)
Dividends (in excess of net investment income)                     --           --            --                    --
Total distributions                                              (.40)        (.30)         (.10)                 (.01)
Net asset value, end of period                                  $9.84        $9.72        $ 9.93                 $1.00
Total return**                                                   5.36%        0.92%         0.30%                 0.91%
Net assets, end of period (in thousands)                         $2,447       $2,902        $  502                $938
Average net assets for the period (in thousands)                  2,747        1,774           492                 737
Ratio of expenses to average net assets*                         0.65%(6)     0.65%(5)      0.65%(4)              0.50%(6)
Ratio of net investment income to average
  net assets*                                                    6.42%        5.00%         3.57%                 5.85%
Portfolio  turnover rate*                                         495%         256%           91%                  N/A
</TABLE>

                     NOTES TO FINANCIAL STATEMENTS (cont'd)

1.  Organization  and  Significant  Accounting  Policies Janus Aspen Series (the
"Trust")  was  organized as a Delaware  Trust on May 20, 1993 and is  registered
under the Investment Company Act of 1940 (the "1940 Act") as a no-load, open-end
management  investment  company.  The Trust offers eight portfolios or series of
shares with differing investment objectives and policies. Five portfolios invest
primarily  in equity  securities:  Janus  Aspen  Growth  Portfolio,  Janus Aspen
Aggressive Growth Portfolio,  Janus Aspen International Growth Portfolio,  Janus
Aspen Worldwide Growth Portfolio, and Janus Aspen Balanced Portfolio. Two series
invest  primarily in income  producing  securities:  Janus Aspen Flexible Income
Portfolio  and  Janus  Aspen  Short-Term  Bond  Portfolio.  Janus  Money  Market
Portfolio  invests  in  short-term  money  market  securities.  Each  series  is
diversified  as defined in the 1940 Act,  with the  exception of the  Aggressive
Growth Portfolio which is non-diversified.

Shares of the Trust are issued and redeemed only in connection  with  investment
in and payments  under  variable  annuity  contracts and variable life insurance
contracts  (collectively  "variable  insurance  contracts"),  as well as certain
qualified retirement plans.

Effective May 1, 1995, the Trust issued a new series of shares,  the Janus Aspen
Money  Market  Portfolio,   a  diversified   portfolio  investing  primarily  in
short-term  money market  securities.  Janus Capital invested $10,000 of initial
seed capital. Organization costs for the Portfolio were borne by Janus Capital.

The  following  accounting  policies  have  been  consistently  followed  by the
portfolios and are in conformity with accounting  principles  generally accepted
in the investment company industry.

Investment Valuation  

Securities are valued at the closing price for securities  traded on a principal
securities  exchange  (U.S.  or  foreign)  and on the  NASDAQ  National  Market.
Securities traded on over-the-counter markets and listed securities for which no
sales are  reported  are  valued at the  latest  bid price (or yield  equivalent
thereof)  obtained from one or more dealers making a market for such  securities
or by a  pricing  service  approved  by  the  Portfolio's  Trustees.  Short-term
investments maturing within 60 days and all money market securities in the Money
Market Portfolio are valued at amortized cost, which approximates  market value.
Foreign  securities  are converted to U.S.  dollars using  exchange rates at the
close of the New York Stock  Exchange.  When market  quotations  are not readily
available, securities are valued at fair value as determined in good faith under
procedures established by the Trustees.

Investment Transactions and Investment Income

Investment  transactions  are  accounted  for as of the date  purchased or sold.
Dividend income is recorded on the ex-dividend date.  Dividend income on foreign
securities is recorded net of tax  withholdings.  Interest income is recorded on
the accrual basis and includes amortization of discounts and premiums. Gains and
losses are determined on the identified cost basis, which is the same basis used
for federal income tax purposes.

Forward Foreign Currency Transactions and Futures Contracts

Unrealized gain or loss on forward
foreign  currency  contracts is calculated  daily as the difference  between the
contract  exchange rate and the closing  forward rate applied to the face amount
of the  contract.  A  realized  gain or loss is  recorded  at the time a forward
contract  is closed or settled.  Currency  gain and loss is also  calculated  on
payables  and  receivables  that are  denominated  in  foreign  currencies.  The
payables 

(1)  Period September 13, 1993 (inception) to December 31, 1993
(2)  Period May 2, 1994 (inception) to December 31, 1994
(3)  Period May 1, 1995 (inception) to June 30, 1995
(4)  The ratio was 1.82%, 3.26%,  2.44%,  5.46%, 5.27% and 5.33%,  respectively,
     for the Growth,  Aggressive Growth,  Worldwide Growth,  Balanced,  Flexible
     Income, and Short-Term Bond Portfolios,  before voluntary waiver of certain
     fees incurred by the Portfolio.
(5)  The ratio was 4.62%, 1.35% and 1.40%,  respectively,  for the International
     Growth,  Flexible Income and Short-Term Bond  Portfolios,  before voluntary
     waiver of certain fees incurred by the Portfolio.
(6)  The  ratio  was  3.61%,  1.12%,  1.37%  and  1.90%  respectively,  for  the
     International  Growth,  Flexible  Income,  Short-Term Bond and Money Market
     Portfolios  before  voluntary  waiver  of  certain  fees  incurred  by  the
     Portfolio.

*    Annualized for periods of less than one full year.
**   Total return not annualized for periods of less than 1 full year.


               Janus Aspen Series June 30, 1995 Semiannual Report
                                       29
<PAGE>

                     NOTES TO FINANCIAL STATEMENTS (cont'd)

and  receivables  are  generally  related to security  transactions  and income.
Futures  contracts  are  marked to  market  daily  and the  variation  margin is
recorded as an unrealized  gain or loss.  When a contract is closed,  a realized
gain or loss is recorded equal to the difference between the opening and closing
value of the contract.  Generally, open forward and futures contracts are marked
to market for federal income tax purposes at fiscal year-end.

Foreign denominated assets and forward currency contracts may involve more risks
than domestic  transactions,  including:  currency risk,  political and economic
risk, regulatory risk, and market risk.

The Funds may enter  into  "futures  contracts"  and  "options"  on  securities,
financial indices and foreign currencies;  forward contracts;  and interest rate
swaps  and  swap-related  products.  The  Funds  intend  to use such  derivative
instruments  primarily to hedge or protect from adverse  movements in securities
prices,  currency  rates or interest  rates.  The use of futures  contracts  and
options  may  involve  risks  such as the  possibility  of  illiquid  markets or
imperfect  correlation  between the value of the  contracts  and the  underlying
securities, or that the counterparty will fail to perform its obligations.

Additional Investment Risk

A portion of the Flexible  Income  Portfolio may be invested in lower rated debt
securities that have a higher risk of default or loss of value due to changes in
the economy or in their  respective  industry.  Foreign  denominated  assets and
forward  currency  contracts  may involve risks not  typically  associated  with
domestic transactions, including: unanticipated movements in exchange rates, the
degree of government  supervision  and regulation of security  markets,  and the
possibility of political or economic  instability.  The use of futures contracts
may  involve  other  risks  such as the  possibility  of an  illiquid  market or
imperfect  correlation  between the value of the  contracts  and the  underlying
securities.

Dividend Distributions and Expenses

Each  portfolio  makes  semiannual  distributions  of  substantially  all of its
investment income and an annual  distribution of its net realized capital gains,
if any. All dividends and capital gains  distributions  from a Portfolio will be
automatically reinvested into additional shares of that Portfolio.

Each Portfolio bears expenses  incurred  specifically on its behalf as well as a
portion of general expenses based on the relative net assets of each portfolio.

Income distributions and capital gain distributions are determined in accordance
with income tax regulations which may differ from generally accepted  accounting
principles.  These  differences  are  primarily  due to differing  treatments of
foreign currency transactions.

Federal Income Taxes

No  provision  for  income  taxes  is  included  in the  accompanying  financial
statements as the Portfolios  intend to distribute to  shareholders  all taxable
investment  income and  realized  gains and  otherwise  comply with the Internal
Revenue Code applicable to regulated investment companies.

2. Investment Advisory Agreement and Other Transactions with Affiliates

Investment  advisory fees for each of the five equity  portfolios are payable to
Janus  Capital based upon annual rates of 1% of the first $30 million of average
net assets,  .75% of the next $270  million of average  net assets,  .70% of the
next $200  million of average  net assets and .65% of the  average net assets in
excess of $500 million.  However, Janus Capital has agreed to reduce each equity
Portfolio's  advisory fee to the extent that such fee exceeds the effective rate
of the Janus retail fund corresponding to such Portfolio.  The effective rate is
the advisory fee calculated by the corresponding  retail fund as of the last day
of each  calendar  quarter  (expressed  as an annual  rate).  Janus Aspen Growth
Portfolio,  Janus Aspen Aggressive Growth Portfolio,  Janus Aspen  International
Growth  Portfolio,  Janus  Aspen  Worldwide  Growth  Portfolio  and Janus  Aspen
Balanced  Portfolio  advisory fees are reduced to the  effective  rates of Janus
Fund, Janus Enterprise Fund, Janus Overseas Fund, Janus Worldwide Fund and Janus
Balanced  Fund,   respectively.   The  effective  rate  (before  excess  expense
reimbursement)  for each  Portfolio for the period ended June 30, 1995 was .65%,
 .76%, .86%, .68% and .83%, respectively.  The income portfolios are each subject
to advisory fees payable to Janus Capital based upon annual rates of .65% of the
first  $300  million of average  net assets  plus .55% of average  net assets in
excess of $300 million.  The Money Market Portfolio's  advisory fee rate is .25%
of average net assets.


               Janus Aspen Series June 30, 1995 Semiannual Report
                                       30
<PAGE>

As discussed in the prospectus, Janus Capital will reduce its fee to a Portfolio
to the extent that the  Portfolio's  normal  operating  expenses  (exclusive  of
brokerage  commissions,  interest  and  taxes)  exceed 2 1/2% of the  first  $30
million,  2% of the next $70 million and 1 1/2% of the balance of a  Portfolio's
average net assets for a fiscal  year.  Janus  Capital has also agreed to reduce
its fee to the extent that normal  operating  expenses  exceed 1% of the average
net assets of the Flexible Income  Portfolio,  .65% of the average net assets of
the  Short-Term  Bond  Portfolio and .50% of the average net assets of the Money
Market Portfolio for a fiscal year.

Officers and certain trustees of the Trust are also officers and/or directors of
Janus Capital; however, they receive no compensation from the Trust.

DST Systems Inc. (DST), an affiliate of Janus Capital through a degree of common
ownership, provides accounting systems to the Portfolios. DST Securities Inc., a
wholly owned subsidiary of DST, provides brokerage services on certain portfolio
transactions.  Brokerage commissions paid to DST Securities Inc. serve to reduce
custody and other fees and expenses.  Brokerage  commissions paid, fees reduced,
and the net fees paid to DST for the period ended June 30, 1995 are noted below:

                                   DST Securities Inc.         Fund
                                          Commissions       Expense
                                                 Paid*    Reduction*    DST Fees
                                                 -----    ----------    --------
Janus Aspen Growth Portfolio                   $6,846        $5,134         --
Janus Aspen Aggressive Growth Portfolio         6,168         4,626       $  318
Janus Aspen International Growth Portfolio         37            28        1,391
Janus Aspen Worldwide Growth Portfolio          3,393         2,545        1,884
Janus Aspen Balanced Portfolio                    256           192        1,245
Janus Aspen Flexible Income Portfolio            --            --          1,433
Janus Aspen Short-Term Bond Portfolio            --            --          1,432
Janus Money Market Portfolio                     --            --           --
                                                                    
*The difference  between  commissions paid to DST Securities,  Inc. and expenses
reduced constituted commissions paid to an unaffiliated clearing broker.

3. Federal Income Tax

Gains and losses on forward  currency  contracts and foreign  currency gains and
losses on debt instruments are treated as ordinary income for federal income tax
purposes  pursuant to Section 988 of the Internal Revenue Code. Listed below are
such gains or losses  for the  period  ended June 30,  1995.  Net  capital  loss
carryovers  noted below as of December 31, 1994 are  available to offset  future
realized   capital  gains  and  thereby  reduce  future  taxable  capital  gains
distributions.  These  carryovers  expire  December 31, 2002,  except $58,812 of
Janus Aspen Growth  Portfolio  which expires on December 31, 2001. The aggregate
cost  of  investments  and  the  composition  of  unrealized   appreciation  and
depreciation  of investments for federal income tax purposes as of June 30, 1995
are as follows:


<TABLE>
<CAPTION>
                                                                at 12/31/94                  at June 30, 1995
                                                            ---------------- -------------------------------------------------------
                                                  Currency  Net Capital Loss Federal Tax  Unrealized  Unrealized Net   Appreciation/
                                             Gains/(Losses)    Carryovers         Cost  Appreciation  (Depreciation)  (Depreciation)
                                             --------------    ----------         ----  ------------  --------------  --------------
<S>                                            <C>            <C>           <C>          <C>            <C>              <C>        
Janus Aspen Growth Portfolio                   $   (81,526)   $   674,847   $68,208,175  $ 6,556,810    $  (393,673)     $ 6,163,137
Janus Aspen Aggressive Growth Portfolio           (238,950)          --      98,434,091    9,550,276     (1,832,705)       7,717,571
Janus Aspen International Growth Portfolio         (30,671)        28,066     1,810,201      235,258        (30,038)         205,220
Janus Aspen Worldwide Growth Portfolio            (556,350)          --      46,860,571    6,658,531     (1,143,942)       5,514,589
Janus Aspen Balanced Portfolio                        (101)        48,228     4,278,995      295,650        (33,538)         262,112
Janus Aspen Flexible Income Portfolio                 --           84,427     5,211,200      208,197        (31,068)         177,129
Janus Aspen Short-Term Bond Portfolio                 --           32,047     2,365,627       18,447         (1,973)          16,474
Janus Aspen Money Market Portfolio                    --             --         824,257         --             --               --
</TABLE>


               Janus Aspen Series June 30, 1995 Semiannual Report
                                       31
<PAGE>

            THIS SPACE IS AVAILABLE FOR YOUR NOTES AND COMPUTATIONS

                                  [blank page]

               Janus Aspen Series June 30, 1995 Semiannual Report
                                       32
<PAGE>

                                     [LOGO]

                                 JANUS FUNDS(R)
                         100 Fillmore Street, Suite 300
                          Denver, Colorado 80206-4923
                                 1-800-525-3713


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission