JANUS ASPEN SERIES
N-30D, 1996-08-21
Previous: ACCOLADE FUNDS, 497, 1996-08-21
Next: MONTANA TAX FREE FUND INC, NSAR-A, 1996-08-21






<PAGE>

Janus Aspen Growth Portfolio    Portfolio Manager, James P. Craig

Performance Review

The first half of 1996 witnessed a substantial increase in market
volatility.  Interest rates moved higher on signs of stronger
economic growth, putting pressure on stocks.  The uncertain
outlook for corporate earnings was another factor driving the
increased fluctuation in stock prices.  Investor expectations
were extremely high after three years of record corporate
profits, and there was concern this years earnings might not keep
pace.  Inflation remained low, however, and on the whole stocks
proved resilient.  The S&P 500 Index posted a record in mid-May
and finished the first six months ended June 30, 1996 with a gain
of 10.09%.  The Janus Aspen Growth Portfolio outperformed the
Index, gaining 10.79%.*  Both returns include reinvested
dividends.

The Portfolio was able to outperform the S&P Index in part
because our investments in large, quality growth stocks were
rewarded.  The companies we favor, those with more predictable
long-term earnings than the general equity universe, received a
better premium.  When the outlook for corporate earnings became
uncertain, the market was willing to pay up for more consistent
earnings streams.

Our investments in companies with significant share repurchase
plans also contributed to performance.  More investors recognized
the effectiveness of stock repurchase in creating shareholder
value.  And finally, the strong money flows into the Portfolio
allowed us to be patient in finding values.  We also attempted to
use market volatility to establish or build positions at better
prices when we found the right opportunity.

Returns were held back when we took losses on IBM and British
pharmaceutical manufacturer Glaxo Wellcome Holdings.  SAP, a
German developer of integrated business software, was also down
during the period.

The Portfolio

Equity holdings increased from 81% when the year began, to 84% on
June 30.  This reflects our positive outlook on individual growth
stocks.  The Portfolios ten largest holdings were 29.2% of assets
at the end of the period, up from 28% on December 31, 1995.
Approximately 11.9% of the Portfolio was invested abroad,
compared to 13% at year end 1995.




<PAGE>

Portfolio Themes

Share Repurchase.  Companies with excess cash flow - more money
than they can prudently invest in their own business - are buying
back and retiring stock.  We believe stock repurchase programs
are often a better means of returning value to shareholders than
dividends, which are taxable.  Repurchasing stock increases the
value of each remaining share and can also help stabilize the
stock price by creating a consistent source of demand.  Citicorp,
Wells Fargo, First Data Corporation, United Technologies, and
Hercules are among those holdings with stock repurchase programs.

Banking.  Better operating discipline and a focus on niche, high-
profit businesses continue to spark our interest in Citicorp and
Bank of New York.  Wells Fargo, which recently acquired First
Interstate, will unite one of the premier commercial and consumer
lenders in California (Wells Fargo) with one of the premier
deposit gatherers (First Interstate).  Wells Fargo has been
extremely innovative in developing low-cost banking services,
including branches in supermarkets and an extensive electronic
banking system.  The newly combined bank should have both a lower
cost-of-funds for its loan accounts and a more efficient
administrative cost structure.

Business Services Outsourcing.  Using outside specialists to
perform functions such as data processing, computer operations,
and personnel is a trend we recognized early.  Electronic Data
Systems (EDS, formerly General Motors E), First Data, and
Computer Sciences are data and information processors that have
developed market franchises.  Alco Standard provides copying and
other office equipment and services.  Robert Half International
is a provider of temporary personnel.

Technology.  We took advantage of a breakdown in technology
prices during the half to establish positions in several large
equipment companies that have built dominant franchises.  Of
special note is Cisco Systems, a very successful developer and
marketer of equipment that allows large networks to communicate.
Cisco's revenues are growing at 83% annually, with earnings
growth of 67%.  Operations at Cisco are lean and very well-
managed.  The company has also aggressively acquired other
equipment manufacturers whose products expand or complement its
business.

Pharmaceuticals.  We sold Astra and Amgen after these stocks
generated good gains.  We continue to hold a number of companies
with excellent product lines.  These include Eli Lilly, which has
new drugs to treat schizophrenia and severe coronary disease, as
well as Pfizer, Roche, Johnson and Johnson, and SmithKline
Beecham.




<PAGE>

Going Forward

The rise in interest rates has taken away some of the tail wind
that had been driving the equities markets.  However, as long as
inflation stays at low-impact levels and economic growth is
moderate, we should be able to generate good returns through
careful stock selection and by taking advantage of the
opportunities that fear and greed can create in a volatile market
environment.

Thank you for your investment in Janus Aspen Growth Portfolio.

___________________________
*Index and Portfolio returns include reinvested dividends.  The
Portfolio's securities may differ significantly from the
securities in the index.  Index returns do not include taxes on
dividends and interest payments, or operating expenses necessary
to maintain a portfolio consisting of the same securities that
are in the index.  The Portfolio's return does not reflect the
charges and expenses of any particular insurance product.



<PAGE>

Janus Aspen Aggressive Growth
Portfolio                    Portfolio Manager, James P. Goff

Performance Review

In the first half of 1996, the stock market experienced increased
volatility.  The greater fluctuation in prices was occasioned by
a rise in interest rates and uncertainty about the rate of
economic growth.  Investors were concerned that a pickup in
economic growth might cause inflation to accelerate.  There was
also some concern that corporate earnings, which have set records
over the past few years, might come in below expectations this
year.  We are changing the benchmark Index for the Fund from the
S&P 500 Index to the S&P 400 Mid-Cap Index, which better reflects
the securities the Fund holds.  We will continue to quote both
Indexes until fiscal year end, however.  In spite of investor
uncertainty, the S&P 500 Index hit a new record in mid-May, and
managed a gain of 10.09% for the first half of the year ended
June 30, 1996.  The S&P 400 returned 9.21% during the same
period.  Janus Aspen Aggressive Growth Portfolio outperformed the
Indexes, gaining 11.86%.* All returns include reinvested
dividends.

Good stock selection allowed the Portfolio to outdistance the
Index.  Our eclectic, stock-by-stock investment approach has
brought together a diverse array of high-growth, well-managed
companies.  Hotel franchiser HFS, Wisconsin Central Railroad,
British pub chain J.D. Wetherspoon, cellular provider Millicom
International, Family Golf Centers, and packager Sealed Air were
among the standouts.  These stocks - and others - gained 20% to
50% in the last six months.

We are not afraid to take large positions in our best ideas, and
this strategy, though relatively aggressive, bolstered returns.
It did not hurt either that small- and mid-cap stocks registered
excellent gains for much of the period.

Positions that did not work during the first half included Arch
Communications, General Nutrition Centers, and Exide.

The Portfolio

As of June 30, the Portfolio was 97.4% invested in equities,
versus 94.4% when the year began, which reflects the many
excellent individual ideas our research team continued to
uncover.  Foreign securities accounted for 14.6% of holdings, up
from 5% at the end of 1995.  Foreign holdings are predominantly
in Europe.  The ten largest positions were 45.7% of assets,
versus 48% at the end of 1995.




<PAGE>

Portfolio Themes

Wireless Communications.  Strong demand for cellular and paging
services, in rural as well as urban areas, is driving earnings at
Paging Network, Arch Communications, Millicom International, and
CommNet Cellular.  CommNet focuses on rural communications and is
somewhat immunized from PCS (personal communications systems)
competition by urban servicers, who must concentrate on areas
with greater population density.

Business Services - Outsourcing.  Contracting with outside
vendors to perform data processing and other specialized
functions is a booming business and cuts across a variety of
industries.  First Data in credit card transaction processing,
Medaphis in accounting and billing functions, Rentokil in
environmental and maintenance services, and Trigen Energy in
industrial power are all beneficiaries of this trend.  Profit
Recovery Group, a new addition, audits receivables and invoices
to be sure clients receive appropriate discounts and are not
otherwise overpaying vendors.

Pharmaceuticals.  New drug delivery systems can increase the
convenience and efficacy of existing compounds while reducing
side effects.  This has proven especially true in certain cancer
protocols.  Although we sold our position in R.P. Scherer, we
have significant holdings in TheraTech, Matrix Pharmaceuticals,
and DepoTech.

Diverse Retailers.  These companies dominate niche markets.  J.D.
Wetherspoon owns a chain of British pubs; Petco retails pet
supplies; Papa John's sells and delivers pizzas; CUC
International manages discount membership clubs; Fastenal sells
tools, fasteners and other industrial products; and Grand Optical
operates photo development and prescription eyeglass outlets in
France.

Portfolio Strategy

We intend to monitor the interest rate picture closely, but our
major focus remains on building the portfolio with individual
companies that can capitalize on attractive opportunities for
growth.  We will try to take advantage of the current market
volatility to establish or add to stock positions at lower
prices.

We appreciate your continued investment in Janus Aspen Aggressive
Growth Portfolio.




<PAGE>

___________________________
*Index and Portfolio returns include reinvested dividends.  The
Portfolio's securities may differ significantly from the
securities in the index.  Index returns do not include taxes on
dividends and interest payments, or operating expenses necessary
to maintain a portfolio consisting of the same securities that
are in the index.  The Portfolio's return does not reflect the
charges and expenses of any particular insurance product.













































                                1



<PAGE>

Janus Aspen International Growth
Portfolio               Portfolio Manager, Helen Young Hayes

Performance Review

Janus Aspen International Growth Portfolio performed well during
the six months ended June 30, 1996, gaining 21.46%,* versus a
gain of 4.25% for the Morgan Stanley EAFE Index.  Both returns
are with net dividends reinvested.(1)

Good individual stock selection was the primary reason the
Portfolio outperformed the EAFE Index by such a wide margin.  A
diverse group of companies, both in terms of industries and
geographical regions, produced exceptional results.  Assa-Abloy,
J.D. Wetherspoon, SGL Carbon, Securitas, Nutricia, Millicom
International, WM-Data, Getronics, Frontec, and Ciba-Geigy all
appreciated 30% or more.  Medical and pharmaceutical products
manufacturer Fresenius was the star achiever, up 90%.

Performance was also helped by the flow of new monies into the
Portfolio.  This allowed me to be patient in establishing or
adding to positions, and to use market volatility in the U.S. to
purchase stocks at better prices.

Constraining performance were Swiss pharmaceutical giant Roche,
which was flat during the period, and Japanese long-distance
provider NTT Data, which declined.  Positions in Philippine Long
Distance and IBM were sold at losses.

International Markets.  Many of the individual countries where we
have substantial investments produced good returns.  These
included France, Germany, Sweden, Indonesia, Japan, and the
Netherlands.  A number of these markets hit new highs.  In Latin
America and the Far East, growth began to pick up - in countries
like Japan and Mexico it returned from very depressed levels -
and these markets responded to better business prospects.

The stronger dollar continued to help the export outlook in many
regions: The more the dollar is worth the more expensive (and
less competitive) U.S. goods are overseas.  European markets
performed well largely because interest rates declined in the
face of slow growth.  Several positive business trends are
emerging in Europe.  Two of the more exciting are: consolidation,
especially in the pharmaceutical industry, which should produce
more competitive companies globally; and a new focus on profits
and adding shareholder value on the part of European management.










<PAGE>

The Portfolio

The Portfolio was 77% invested in equities at the end of June,
with 57.5% of assets invested in Europe, 13.4% in the Pacific
Rim, and only 3.9% in the U.S.  The five countries where we have
the largest investments totaled 46.6% of assets.  (A list of
countries where we are invested can be found on page 15 following
the Schedule of Investments.)  Our investment in Japan was
reduced from 21.6% of assets to 8.4% during the period.  The
Japanese market appreciated substantially, and a number of
holdings reached our price targets.  On June 30, the ten largest
holdings made up 18.9% of Portfolio assets.

Portfolio Themes

Information Technology.  This encompasses a wide range of
technology and software companies that are capitalizing on the
automation of corporate infrastructure.  JBA Holdings and SAP
develop and market fully integrated business software
applications packages.  Getronics, WM-Data, and Frontec are
software consulting firms that design and implement networks and
other systems.

Telecommunications.  Cellular services is an underpenetrated
market worldwide.  We sold DDI, the Japanese long-distance
provider, but still own Kinnevik, Millicom International, Korea
Mobile Telecom, and Telefonica Argentina, among others.

Outsourcing.  Farming out complex functions to outside vendors
continues to expand as a business practice because it is cost-
effective.  In Japan, NTT Data Communications provides large data
processing networks.  Securitas in Sweden has captured the high
end of the security personnel market.  New addition Rentokil has
built a large, profitable business by supplying prosaic services
such as plant maintenance, pest control, and hygiene services.

Pharmaceuticals.  We own a diverse group of drug developers in
order to take advantage of the many new exciting compounds
currently being tested.  In Europe, we hold SmithKline Beecham,
Roche, and Ciba-Geigy, whose merger with Sandoz should result in
substantial cost savings.  Astra was trimmed.  In the U.S., Eli
Lilly is testing new treatments for schizophrenia and acute
cardiovascular disease.

Special Situations.  These stocks have individual catalysts
driving their earnings.  Assa-Abloy is a Swedish maker of high-
and low-tech security devices.  SGL Carbon makes graphite
electrodes for the steel industry.  Nutricia, a Dutch maker of
infant formula, is growing via shrewd acquisitions.  German
conglomerate Hoechst has established performance incentives for
management and is focusing on its higher-margin business.  New





<PAGE>

management at Adidas, a German athletic footwear and apparel
manufacturer, is recapturing market share.

International Strategy

Foreign markets and economies continue to expand and generate
good returns.  Currently I am finding many interesting growth
ideas as overseas markets in both mature and emerging economies
become more sophisticated and less regulated.

Thank you for your continued investment in Janus Aspen
International Growth Portfolio.

___________________________
*Index and Portfolio returns include reinvested dividends.  The
Portfolio's securities may differ significantly from the
securities in the index.  Index returns do not include taxes on
dividends and interest payments, or operating expenses necessary
to maintain a portfolio consisting of the same securities that
are in the index.  The Portfolio's return does not reflect the
charges and expenses of any particular insurance product.

(1) Net dividends reinvested are the dividends that remain to be
reinvested after foreign tax obligations have been met.  Such
obligations vary from country to country.  EAFE stands for
Europe, Australasia, and the Far East.  Neither the U.S. market
nor the emerging markets of Latin America and Eastern Europe are
represented in EAFE.

























                                2



<PAGE>

Janus Aspen Worldwide Growth
Portfolio               Portfolio Manager, Helen Young Hayes

Performance Review

Many foreign markets registered significant returns during the
first half of the year ended June 30, 1996.  Janus Aspen
Worldwide Growth Portfolio gained 20.32%* for the period, nicely
outperforming the Morgan Stanley Capital International World
Index, which gained 7.08%.  Both returns include net dividends
reinvested.(1)

Once again, stockpicking made the difference in performance
between the Portfolio and the Index.  Our best performers were a
diverse group.  A sampling includes British pub chain J.D.
Wetherspoon, cellular provider Millicom International, German
electrode manufacturer SGL Carbon, Swedish security device
manufacturer Assa-Abloy, and computer consultant WM Data.  All
were up more than 40%.  A new addition, Finnish food and chemical
conglomerate Raision Tehtaat, was the standout, gaining over 70%.

On the minus side, SAP and Swiss pharmaceutical giant Roche,
which have been terrific performers in the past, were flat during
the period, and Japanese long distance provider NTT Data
Communications declined.  We took losses in Indonesian Satellite
and IBM.

Global Markets.  European markets were sparked by a decline in
interest rates.  Despite the rise in the dollar, which
strengthened the European export picture, many of those economies
remained weak, inhibited by high unemployment and government
regulation.  One very positive development is that more European
companies are beginning to model operations on the United States.
Business is becoming more performance-driven, and management now
has incentives that emphasize profits and attention to
shareholder value.

In the Far East and in emerging economies such as Latin America,
growth picked up during the period.  Japan, which has been in
deep recession, began growing in earnest.  Markets in these
regions responded positively to a better business climate.

Composition of the Portfolio

As of June 30, the Portfolio was 89.1% invested in equities, up
from 82% when the year began.  The cash position reflects strong
cash flows into the Portfolio, which I have been patient in
deploying.  Foreign stocks accounted for 82.3% of assets at
period end, with 60.4% invested in Europe, 14.0% invested in the
Pacific Rim, and 7.8% in the U.S. Japan was 13.2% of holdings
when the year began, but dropped to 9.7%.  The Japanese market





<PAGE>

appreciated substantially during the last six months and many
positions hit our price targets.  (For a complete list of
countries where we are invested, please see page 19, following
the Schedule of Investments.)  At the end of June, the top ten
positions made up 19.8% of Portfolio holdings.

Portfolio Themes

Pharmaceuticals.  European drug companies are consolidating and
competing well globally.  The merger of Sandoz and Ciba-Geigy
will generate tremendous cost savings.  We also own Roche,
SmithKline Beecham, and Glaxo Wellcome.  Astra was trimmed.  In
the U.S., Eli Lilly is testing new treatments for schizophrenia
and acute cardiovascular disease.

Information Technology.  SAP, which has developed the premier
integrated business software package, continues to benefit from
the enormous changes in corporate infrastructure.  Getronics, a
Dutch computer systems integrator, and WM Data in Sweden provide
design and implementation services, primarily in Europe.  MISYS
offers similar services in the United Kingdom.

Outsourcing.  Outside vendors are often able to perform computer
and other services more cost-effectively than a company can
internally.  Hays provides a variety of business services
internationally.  NTT Data Communications is the dominant
provider of large data processing systems in Japan.  Securitas is
a Swedish provider of security personnel.

Telecommunications.  Demand for cellular and other
telecommunications services remains very strong overseas.
Millicom International, Korea Mobile Telecom, Asia Satellite
Telecom, Telefonica del Peru, and Kinnevik in Sweden serve
expanding global markets.

Special Situations.  Hoechst, Nutricia, and Adidas have
individual catalysts that should push earnings higher.  German
conglomerate Hoechst is consolidating its chemical businesses and
giving management performance incentives.  Nutricia, a Dutch
maker of infant formula and clinical nutrients administered
intravenously, is expanding through smart acquisitions.  Adidas
has new management and is beginning to recapture market share.

Global Strategy

At Janus, our research efforts focus on individual growth ideas
with consistent, long-term potential.  We believe these companies
will generate solid investment returns no matter where they are
headquartered.







<PAGE>

Thank you for your continued investment in Janus Aspen Worldwide
Growth Portfolio.

___________________________
*Index and Portfolio returns include reinvested dividends.  The
Portfolio's securities may differ significantly from the
securities in the index.  Index returns do not include taxes on
dividends and interest payments, or operating expenses necessary
to maintain a portfolio consisting of the same securities that
are in the index.  The Portfolio's return does not reflect the
charges and expenses of any particular insurance product.

(1) Net dividends reinvested are the dividends that remain to be
reinvested after foreign tax obligations have been met.  Such
obligations vary from country to country.






































                                3



<PAGE>

Janus Aspen Balanced
Portfolio               Portfolio Manager, Blaine P. Rollins

Performance Review

Before commenting on Portfolio performance, let me take this
opportunity in my inaugural letter to thank each of you for your
investment in the Janus Aspen Balanced Portfolio.  I assumed
portfolio management responsibilities from Jim Craig on
January 1, 1996.  During the last six months, I have tried to
practice the same solid investment strategy, consistent with the
balanced discipline, that Jim has provided to investors since the
Portfolio's inception.  I intend to pursue that discipline going
forward.

In the first half of 1996, the stock market experienced increased
price volatility, but the S&P 500 Index recorded a new record in
May, and was up 10.09% as of June 30.  Bonds struggled, however,
and the Lehman Brothers Government/Corporate Bond Index lost
1.88%.  The Janus Aspen Balanced Portfolio returned a very
respectable 6.53%.* All returns include reinvested dividends.

The markets increased volatility was sparked by higher interest
rates and uncertainty over the strength of corporate earnings.
The Portfolio's performance relative to the two Indexes is
attributable to the strong returns generated by our equity
holdings.  In times of uncertainty, investors often afford a
premium to stable growth stocks, which make up the bulk of the
Portfolio's equity sector.  The earnings of these stocks tend to
be more predictable than most companies in the broad market.  In
addition, the strong influx of cash during the period allowed me
to make purchases very selectively.  I tried to be patient and
use market volatility to purchase my best ideas at better prices.

We took a loss in IBM, however, when pricing in the computer
mainframe market did not prove as strong as our original
estimates indicated.  Food producer Kellogg and pharmaceutical
maker SmithKline Beecham were also down moderately.

But overall, my greatest challenge during the first half was
responding to the rise in interest rates.  Higher rates resulted
from investors' concerns about the strength of economic growth
and the possibility that stronger growth might push up the rate
of inflation.  Although inflation remained benign, rising rates
made things difficult for our five-year fixed-income securities,
even though yields in this area remained very competitive with
long bonds.









<PAGE>

Portfolio Composition

Fixed-Income.  As of June 30, the fixed-income portion of the
Portfolio was roughly 39.8% of assets, versus 43% at the end of
1995, and had a weighted average maturity of approximately 5
years.  Maturities were kept short in an effort to lower
portfolio volatility in an uncertain rate environment.
Investment-grade corporate bonds were reduced, and I added a
modest percentage (4.4%) of high-yield/high-risk (junk) bonds.
Names in the high-yield category, such as Heritage Media and
First Nationwide, are well-known to Janus from both our equity
and fixed-income research.  A modest position in German and
Canadian bonds also provided additional yield.

Equities.  The equity portion of the Portfolio was 50.3% of
assets at the end of June, versus 48% at year-end 1995.  The
largest ten positions made up 22.8% of Portfolio assets.

Equity Portfolio Themes

Stock Repurchase.  We continue to favor companies that generate
exceptional profits, invest their cash wisely, and are dedicated
to enhancing shareholder value, either by returning excess cash
to shareholders in the form of dividends, or better yet, by
repurchasing substantial quantities of the company's stock.
Wells Fargo, Citicorp, Kellogg, Bank of New York, and Electronic
Data Systems (EDS, formerly General Motors E) are all well-run
companies pursuing this strategy.

Banking and Financial Services.  The synergies created in
selected bank consolidations, combined with a broad industry move
toward greater efficiency and higher margins, should provide
Wells Fargo with exceptional growth rates.  Bank of New York is
taking market share in the securities processing business, and
Citicorp has a powerful international franchise that is driving
growth.  Associates First Capital Corporation is the old Ford
Motor Credit.  It is conservatively run and one of the highest
quality companies to come public in a long time.

Business Services - Outsourcing.  The farming out (or
outsourcing) of data processing, computer operations, and other
functions to outside vendors is expanding globally.  EDS, First
Data, Computer Sciences, and Robert Half International are all
benefiting.  Robert Half, for example, is an extremely well-
managed company that is growing revenues at 30% plus.  It has
targeted the high-end of the temporary personnel market and
provides professionals in accounting, legal, and computer
operations.  Margins are more than twice the industry standard
and the company is rapidly lowering debt with its excess cash.







<PAGE>

The Balanced Strategy

The uncertain outlook for interest rates is currently dictating a
conservative fixed-income strategy.  Our growth stocks should
make progress, however, if inflation remains low and economic
growth is moderate.  We are very excited about the good companies
we hold in the portfolio, and are also encouraged by the
compelling individual growth ideas our investment staff continues
to find.

Once again, thank you for your continued investment in Janus
Aspen Balanced Portfolio.

___________________________
*Index and Portfolio returns include reinvested dividends.  The
Portfolio's securities may differ significantly from the
securities in the index.  Index returns do not include taxes on
dividends and interest payments, or operating expenses necessary
to maintain a portfolio consisting of the same securities that
are in the index.  The Portfolio's return does not reflect the
charges and expenses of any particular insurance product.
































                                4



<PAGE>


Janus Aspen Flexible Income
Portfolio               Portfolio Manager, Ronald V. Speaker

Performance Review

During the first half of the year ended June 30, 1996, the Janus
Aspen Flexible Income Portfolio outperformed the Lehman
Government/Corporate Bond Index, gaining 1.01%,* versus a loss of
1.88% for the Lehman Index.  Both returns included reinvested
dividends.

Diversity is Janus Aspen Flexible Income Portfolio's greatest
asset, and was the major reason we outperformed the Index in an
especially difficult rate environment.  The Portfolio invested in
a range of fixed-income securities, including investment-grade
corporate and high-yield/high-risk (junk) bonds.

Unfortunately the overall bond market was very weak during the
first six months of 1996.  Rising interest rates pushed most bond
prices lower as the economy rebounded from the depressed levels
of the last quarter of 1995.

Portfolio Strategy

The renewed economic strength took many in the bond market by
surprise.  Until January, expectations were skewed toward lower
rates.  When rates began to rise, our response was to reduce
holdings in investment-grade bonds, especially in the 30-year
area, which is the most sensitive to interest rate changes.  We
also reduced the Portfolio's weighted average maturity from 13.1
years when the period began, to 7.4 years as of June 30.  Average
modified duration (a theoretical measure of price volatility) was
4.5 years, and 30-day yield stood at 7.61%.  The average rating
of all securities in the portfolio was BBB+.

Overall our strategy was to reduce interest rate risk and raise
credit risk by increasing holdings in high-yield bonds.  In a
healthy economy these bonds tend to outperform other sectors of
the market because the firms that issue high-yield bonds have a
better opportunity to improve their financial condition.
Generous yields also can cushion prices against declines when
interest rates are rising.  As a result of these factors, the
high-yield sector turned in a very strong performance during the
six months.











<PAGE>

Portfolio Asset Mix

As of June 30, the portfolio was positioned as follows:

Investment-Grade Corporate Bonds            25%
High-Yield/High-Risk Bonds                  47%
U.S. Government Bonds                        8%
Cash                                        20%

Portfolio Holdings

The Fund's largest weighting was in high-yield bonds. Holdings
were highly diversified over both companies and industries, from
food and supermarket chains to cellular communications and
gaming. Prominent issuers included Majestic Star Casino (gaming),
NeoData Services (data processing), and Weirton Steel.

Although investment-grade corporate holdings were reduced
somewhat, high-quality banks and financial institutions are still
widely represented.  Bank of Boston, First Union, and Chase
Manhattan were significant positions.  We also held Ford Motor
Credit, GMAC, Ralston Purina, and TCI Communications.

U.S. Treasury issues were reduced and maturities shortened to
under 10 years.

Finally, we sold a modest position in German government bonds.

Going Forward

At present, the interest rate environment is uncertain.  It is
impossible to know whether the economy's strength in the first
calendar quarter of 1996 was a strong bounce from the slow growth
of the previous quarter or the beginning of a trend.

Although our current strategy is somewhat cautious, the bond
market is often self-correcting.  In the first half of 1996, the
market attempted to anticipate economic strength and the
possibility of higher inflation by pushing up interest rates and
slowing economic growth.  So the rate rise of early 1996 may
cause the economy to moderate in the second half of the year, and
allow rates to fall again.

As long as the economy is healthy, however, we remain positive on
the high-yield market, where the risk/reward ratio is very
attractive.

Thank you for your continued investment in Janus Aspen Flexible
Income Portfolio.







<PAGE>

___________________________
*Index and Portfolio returns include reinvested dividends.  The
Portfolio's securities may differ significantly from the
securities in the index.  Index returns do not include taxes on
dividends and interest payments, or operating expenses necessary
to maintain a portfolio consisting of the same securities that
are in the index.  The Portfolio's return does not reflect the
charges and expenses of any particular insurance product.













































                                5



<PAGE>

Janus Aspen High-Yield
Portfolio                    Portfolio Manager, Ronald V. Speaker

Performance Review

Janus Aspen High-Yield Portfolio opened on May 1, 1996.  I would
like to take this opportunity to thank investors for their
initial confidence and support.  During the Portfolio's inaugural
performance period the high-yield sector was one of the few
bright spots in an otherwise difficult bond market.  Bonds
rallied into year-end 1995, but in January the broad market
reversed course when interest rates began to rise.  The high-
yield sector parted company with the rest of the market, however,
and continued to produce positive returns.  For the brief initial
performance period ended June 30, Janus Aspen High-Yield
Portfolio had a total return of 2.80%,* compared to a total
return of 1.44% for the Lehman Brothers High-Yield Bond Index.
Both returns include reinvested dividends.

This year's rally in high-yield bonds was precipitated by several
factors.  Initially, when rates were low, investors searched for
better yields in this sector.  When interest rates began to rise,
these better yields helped cushion the impact on prices.
Paradoxically, the rebound in the economy, which was the
principal reason interest rates began to move up, was good news
for high-yield securities.  In a strong economy, companies that
issue high-yield bonds have a better opportunity to improve their
financial condition.  Finally, the high-yield market remained
strong because a large number of attractive new offerings came to
market.

Portfolio Strategy

Our comprehensive strategy in managing the High-Yield Portfolio
is to use intensive research, much as an equity analyst would, to
find companies that have substantial asset values and a plan for
growth.  Crucial to any plan is a coherent campaign to reduce
debt, or deleverage.  In the course of our research we also look
to establish solid relationships with corporate management teams
in an effort to gain greater insight into the company's
operations and the dynamics of its industry.

Portfolio Composition

The Portfolio was heavily weighted in telecommunications and
gaming securities.  Many telecommunications companies will be
beneficiaries of the Telecommunications Act of 1996, which
deregulates the industry and should transform a market that was
largely monopolistic into one that is more competitive.  During
the period, a number of telecommunications service companies,






<PAGE>

such as NextLink and A+ Network, tapped the high-yield market to
finance construction of their systems.

The gaming market also presented substantial opportunities.
Revenue and visitor traffic is up at resorts in both Atlantic
City and Las Vegas.  Hotel chains are increasingly getting
involved in the gaming business, and with the number of
participants expanding, the potential exists for a wave of
consolidation over the next few years.

As of June 30, the Portfolio had a weighted average maturity of
6.9 years, and a duration (a theoretical measure of price
volatility) of 4.4 years.  The 30-day yield was 9.33%, and the
average rating of bonds in the portfolio was B+.

Going Forward

The high-yield market should continue to produce good returns
whether the economy grows moderately or somewhat faster than at
present.  A growing economy is beneficial to high-yield
securities because it provides an environment where the issuing
companies can reduce debt and improve their balance sheets.

Once again, thank you for your investment in Janus Aspen High-
Yield Portfolio.

___________________________
*Index and Portfolio returns include reinvested dividends.  The
Portfolio's securities may differ significantly from the
securities in the index.  Index returns do not include taxes on
dividends and interest payments, or operating expenses necessary
to maintain a portfolio consisting of the same securities that
are in the index.  The Portfolio's return does not reflect the
charges and expenses of any particular insurance product.



















                                6



<PAGE>

Janus Aspen Short-Term Bond
Portfolio            Portfolio Manager, Sandy R. Rufenacht

Performance Review

On May 1, I assumed portfolio management responsibilities from
Ron Speaker.  Portfolio strategy will not change, however, and I
will pursue the same Portfolio objectives: competitive short-term
yields and low volatility in the Portfolio's net asset value.

During the six months ended June 30, 1996, the Janus Aspen Short-
Term Bond Portfolio gained 0.30%,* versus a gain of 1.47% for the
Lehman Brothers Government/Corporate 1-3 Year Bond Index.  Both
returns include reinvested dividends.

The Portfolio underperformed the Index because the weighted
average maturity of our holdings was slightly longer than that of
the Index in a declining market.  Longer maturities tend to have
greater price fluctuation, up or down, than shorter maturities.
This can boost performance in a rising market, but often
constrains results when bond prices decline.

During the first half of the year, the downturn in prices of
short-term fixed-income securities mirrored that of U.S. Treasury
and investment-grade corporate issues.  Investors enjoyed a
strong market heading into 1996, but in January interest rates
began to rise sharply and continued upward into June.  The rise
in interest rates was set in motion by an acceleration in
economic growth, which triggered concerns that a strong economy
might cause an increase in the rate of inflation.

Portfolio Strategy

Rising rates made for a difficult six months.  We responded by
attempting to dampen the bond market's volatility and still
maintain a competitive yield.

As a result, the position in government bonds was reduced and our
holdings in investment-grade corporate bonds increased to take
advantage of better yields.  A modest position (now approximately
3.5% of assets) in high-yield/high-risk (junk) bonds was also
increased.  In a healthy economy, high-yield bonds tend to
perform well, because issuers have a better chance of improving
their balance sheets by lowering debt.  The high yields on these
bonds also can cushion against price erosion.  Both factors
worked in favor of the high-yield sector during the first six
months of 1996.  The high-yield bonds proved to be one of the few
bright spots in an otherwise difficult market.








<PAGE>

Portfolio Composition

As of June 30, the Portfolio's weighted average maturity was 2.1
years, down slightly from 2.6 years when the period began.
Duration (a theoretical measure of price volatility) was 2.0
years.  The Portfolio's average rating was AA-, and the average
30-day yield stood at 6.18%.

The Fund remains heavily positioned in high-quality corporate
bonds, which made up almost 60% of assets at the end of June.
Bonds in this sector are represented by familiar names such as
IBM, Lockheed Martin, and Merrill Lynch.  U.S. government
holdings were just over 36% of Portfolio assets as of June 30.

Going Forward

Until we have a better idea of the growth rate of the U.S.
economy, a cautious strategy is in order.  The Portfolio is
currently positioned to respond effectively to volatile market
conditions.  Volatility will probably persist as long as the
general bond market is uncertain about the economic outlook for
the second half of the year.

Thank you for your investment in Janus Aspen Short-Term Bond
Portfolio.

___________________________
*Index and Portfolio returns include reinvested dividends.  The
Portfolio's securities may differ significantly from the
securities in the index.  Index returns do not include taxes on
dividends and interest payments, or operating expenses necessary
to maintain a portfolio consisting of the same securities that
are in the index.  The Portfolio's return does not reflect the
charges and expenses of any particular insurance product.



















                                7



<PAGE>

Janus Aspen Money Market
Portfolio                    Portfolio Manager, Sharon S. Pichler

Economic Perspective

During the first half of 1996 the volatility in the bond market
proved challenging.  Starting in January bond prices declined
when the economy gave indications of renewed vigor.  Rising
commodity prices and February's low unemployment numbers stoked
inflationary fears and kept bonds in retreat for much of the
period.  The yield on the 30-year Treasury bond began the year at
5.95%, reached a high of 7.19% in mid-June, and closed the period
at 6.87%.  The yield on the one-year Treasury followed suit,
beginning the year at 5.14%, peaking at 5.87% in June, and
finishing the six months at 5.68%.

As late as February, yields on overnight maturities were higher
than yields on one-year securities, which meant the yield curve
was negative, or inverted.  This occurred because the Federal
Reserve Board was expected to lower short-term rates.

However, when strong economic data came out in early March, the
yield curve changed from negative to positive in the space of a
few days.  One-year obligations began yielding more than
overnight securities because of the concern that the Fed would
either raise rates or at best leave them unchanged.  So
investors, many of whom had been substantial buyers of one-year
paper, were now afraid to buy these securities, fearing that
rates would continue to rise and they would be locked into lower
rates.

Unfortunately, many money market funds extended portfolio
maturities in late February, just before the change in sentiment,
in the belief that rates would decline.  When lower rates failed
to materialize, and the opposite occurred, these funds were stuck
with lower-yielding, long-term securities.

This is a good example of why we avoid speculating on the
direction of interest rates.  Mistakes can be costly.

Portfolio Strategy

Faced with so much volatility and the rapid change in market
sentiment (which continues even as we write this commentary in
late-July), our strategy remains to emphasize overnight
obligations so long as short-term rates are competitive with six-
month and one-year rates.  We are not willing to commit resources
to longer-term debt until the economic outlook becomes clearer.

This strategy enables the Portfolio to do well regardless of the
direction interest rates take.  We can take advantage of





<PAGE>

competitive short-term rates without locking the portfolio into
positions where yields would underperform if the Fed decides to
raise interest rates later this year.

This approach has given us a weighted average maturity of 7 days
as of June 30, 1996.

Thank you for your investment in Janus Aspen Money Market
Portfolio.

___________________________
*A money market fund is neither insured nor guaranteed by the
U.S. government, and there can be no assurance the Portfolio will
be able to maintain a $1.00 share price.







































                                8



<PAGE>

JANUS ASPEN GROWTH PORTFOLIO SCHEDULE OF INVESTMENTS (UNAUDITED)

Shares or
Principal Amount                                    Market Value
________________                                    ____________

Common Stock - 82.0%

Aerospace and Defense - 5.0%

     63,750   Boeing Co.                             $ 5,554,219
     22,450   General Motors Corp.  Class H            1,349,806
     33,000   United Technologies Corp.                3,795,000
                                                       _________
                                                      10,699,025

Auto and Truck - 1.7%

     54,025   General Motors Corp.                     2,829,559
     27,000   Honda Motor Co.**                          698,933
                                                       _________
                                                       3,528,492

Auto Parts - Original Equipment  0.6%

     26,900   Magna International, Inc.  Class A       1,237,400

Beverages - 1.0%

     20,450   Coca-Cola Femsa S.A. (ADR)                 585,381
     36,175   Panamerican Beverages, Inc.  
                     Class A (ADR)                     1,618,831
                                                       _________
                                                       2,204,212

Broadcasting, Radio and Television - 0.4%

     20,000   Heritage Media Corp.  Class A*             797,500

Chemicals - 3.6%

     13,275   Cytec Industries, Inc.*                  1,135,013
     24,175   Grace (W.R.) & Co.                       1,713,403
     14,925   Hercules, Inc.                             824,606
     50,000   Monsanto Co.                             1,625,000
     22,650   Praxair, Inc.                              956,963
     43,750   Witco Corp.                              1,503,906
                                                       _________
                                                       7,758,891







<PAGE>

Commercial Services - 3.6%

      1,217   Adia S.A.                                  305,051
     10,247   Hays PLC**                                  72,178
     16,900   Manpower, Inc.                             663,325
        775   Medaphis Corp.*                             30,806
     26,800   Olsten Corp.                               787,250
     32,750   Omnicare, Inc.                             867,875
    336,169   Rentokil Group PLC**                     2,130,598
    103,100   Robert Half International, Inc.*         2,873,913
                                                       _________
                                                                
  7,730,996

Computers - 0.5%

     20,000   Sun Microsystems, Inc.*                  1,177,500

Computers - Communications Equipment  0.9%

     26,225   Electronics for Imaging, Inc.*           1,819,359

Computers - Peripheral Equipment - 2.1%

     80,525   Cisco Systems, Inc.*                     4,559,728

Electrical Equipment - 0.4%

     20,725   UCAR International, Inc.*                  862,678

Electronics - 1.0%

     30,675   Pittway Corp.  Class A                   1,426,388
     18,175   Sundstrand Corp.                           665,659
                                                       _________
                                                       2,092,047

Financial - Bank Commercial -  5.1%

      3,096   Banco Popular Espanol S.A.                 551,581
     14,200   Corestates Financial Corp.                 546,700
     23,350   First Chicago NBD Corp.                    913,569
     36,800   Wells Fargo & Co.                        8,790,600
                                                      __________
                                                      10,802,450











<PAGE>

Financial - Bank Money Center - 5.8%

    109,100   Bank of New York Co., Inc.             $ 5,591,375
     98,447   Barclays PLC**                           1,179,921
     67,025   Citicorp                                 5,537,941
                                                     ___________
                                                      12,309,237

Financial - Savings/Loan/Thrift - 0.2%

     29,675   HFNC Financial Corp.                       487,783

Financial Services - 0.4%

     26,000   Federal National Mortgage Association      871,000

Food Processing - 1.8%

     29,700   Campbell Soup Co.                        2,093,850
     23,250   Kellogg Co.                              1,703,063
                                                       _________
                                                       3,796,913

Furniture and Home Appliances - 0.2%

     18,425   Singer Co. N.V. (The)                      373,106

Holding Companies - Diversified - 0.6%

     15,000   Textron, Inc.                            1,198,125

Household Products - 0.4%

      3,650   Colgate-Palmolive Co.                      309,338
     15,000   Newell Co.                                 459,375
                                                         _______
                                                         768,713

Insurance - Life - 3.0%

     21,450   Conseco, Inc.                              858,000
     20,000   Protective Life Corp.                      702,500
     76,600   UNUM Corp.                               4,768,350
                                                       _________
                                                       6,328,850

Insurance - Multiline - 0.4%

     21,012   Travelers Group, Inc.                      958,695







<PAGE>

Leisure Time - 0.7%

     24,955   Coleman Co., Inc.*                       1,057,468
     30,500   International Game Technology              514,688
                                                       _________
                                                       1,572,156

Lodging - 0.3%

     21,000   Extended Stay America, Inc.                661,500

Machine - Diversified - 0.1%

      5,000   Dover Corp.                                230,625

Medical - Biotechnology - 0.4%

     15,675   Medtronic, Inc.                            877,800

Medical - Hospital Management Services - 0.1%

      6,175   HEALTHSOUTH Corp.*                         222,300

Medical - Supplies - 2.2%

     20,000   Baxter International, Inc.                 945,000
     43,825   Boston Scientific Corp.*                 1,972,125
     12,250   Luxottica Group S.p.A. (ADR)               898,844
     18,125   Nellcor Puritan Bennett, Inc.*             879,063
                                                        ________
                                                       4,695,032

Mining - 0.6%

     35,975   Minerals Technologies, Inc.              1,232,144

Miscellaneous - Business Credit - 0%

      1,975   AT&T Capital Corp.                          86,406

Miscellaneous - Distribution and Wholesale - 1.7%

     50,000   Cardinal Health, Inc.                    3,606,250


See Notes to Schedules of Investments







                                9



<PAGE>

Miscellaneous - Manufacturing - 0.5%

     18,075   AlliedSignal, Inc.                     $ 1,032,534

Office and Business Equipment - 1.7%

     24,875   Danka Business Systems PLC (ADR)           727,594
     26,541   Oce-Van Der Grinten N.V.**               2,808,341
                                                       _________
                                                       3,535,935

Oil and Gas - Exploration - 0.5%

     22,000   Triton Energy Corp.*                     1,069,750

Packaging and Containers - 0.3%

     20,850   Sealed Air Corp.*                          701,081

Personal Credit - 1.6%

     89,600   Associates First Capital Corp.*          3,371,200

Pharmaceuticals - 7.8%

     22,125   Centocor, Inc.*                            660,984
     76,050   Eli Lilly & Co.                          4,943,250
     37,422   Glaxo Wellcome PLC**                       503,092
      2,325   Glaxo Wellcome PLC (ADR)**                  62,194
     42,800   Johnson & Johnson                        2,118,600
     54,625   Pfizer, Inc.                             3,898,859
        297   Roche Holding A.G.                       2,263,004
     41,700   SmithKline Beecham PLC  
                Class A (ADR)**                        2,267,438
                                                       _________
                                                      16,717,421

Publishing - Newspaper - 0.1%

      2,925   Reuters Holdings PLC (ADS)**               212,063

Publishing and Printing - 1.4%

     26,469   Wolters Kluwer N.V.**                    3,003,700












<PAGE>

Retail - Department Stores - 0.2%

     46,100   Cifra S.A. de C.V.  Class C*                65,778
     13,000   Credit Saison Co., Ltd.**                  314,009
                                                         _______
                                                         379,787

Retail - Special Line - 0.2%

     80,811   Pagnossin S.p.A.*                          468,061

Services - Amusement and Recreation - 0.4%

     32,450   Grand Casinos, Inc.                        835,587

Services - Computer Integrated
  Systems Design - 2.7%

     67,825   Computer Sciences Corp.*                 5,069,919
     15,050   Parametric Technology Co.*                 652,794
                                                       _________
                                                       5,722,713

Services - Computer Processing
  and Data Preparation - 4.8%

    112,400   First Data Corp.                         8,949,850
     29,350   SunGard Data Systems, Inc.*              1,177,669
                                                       _________
                                                      10,127,519

Services - Computer Programming
  and Data Processing - 4.4%

    158,675   Electronic Data Systems Corp.            8,528,781
     28,450   GTech Holdings Corp.                       842,831
                                                       _________
                                                       9,371,612

Services - Hotels and Motels - 1.0%

     50,325   Circus Circus Enterprises, Inc.*     $   2,063,325

Services - Prepackaged Software - 1.0%

     29,950   Computer Associates
                International, Inc.                    2,133,938









<PAGE>

Telecommunications - 3.2%

     25,000   360 Degrees Communications Co.             600,000
    119,575   MFS Communications Co., Inc.*            4,499,009
     35,000   Paging Network, Inc.*                      840,000
     50,000   Teleport Communications
                Group, Inc.*                             956,250
                                                       _________
                                                       6,895,259

Telecommunications Equipment - 0.8%

     47,275   U.S. Satellite Broadcasting Co., Inc.*   1,784,631

Textiles - 0.1%

      5,975   Cintas Corp.                               319,663

Toys - 0.3%

     23,225   Mattel, Inc.                               664,816

Transportation - Airlines - 0.8%

     17,675   AMR Corp.*                               1,608,425

Transportation - Railroad - 1.1%

     29,343   Burlington Northern Santa Fe Corp.       2,373,115

Utilities - Telecommunications - 0.4%

     15,050   Cincinnati Bell, Inc.                      784,481

Wholesale - Special Line - 1.9%

     89,950   Alco Standard Corp.                      4,070,238

Total Common Stock (cost $152,293,224)               174,793,767

Preferred Stock - 1.5%

Services - Computer Processing
                and Data Preparation - 1.5%

     21,250   SAP A.G.** (cost $2,253,224)             3,148,303










<PAGE>

U.S. Government Agencies - 11.3%

              Federal Home Loan Bank System
$14,100,000   5.52%, 7/1/96                           14,100,000

              Federal Home Loan Mortgage Corp.
 10,000,000   5.24%, 7/15/96                           9,979,622

Total U.S. Government Agencies
  (amortized cost $24,079,622)                        24,079,622

Short-Term Corporate Notes - 4.7%

              Wal-Mart Stores, Inc.

 10,000,000  5.32%, 7/10/96
                (amortized cost $9,986,700)            9,986,700

Total Investments 99.5% (total cost $188,612,770)    212,008,392

Cash, Receivables, and Other Assets,
  net of Liabilities  0.5%                             1,138,880

Net Assets - 100%                                   $213,147,272


See Notes to Schedules of Investments


























                               10



<PAGE>

                SUMMARY OF INVESTMENTS BY COUNTRY

                          June 30, 1996

Country            % of Investment Securities   Market Value
_______            __________________________   ____________

Canada                        0.6%              $  1,237,400
Germany                       1.5%                 3,148,303
Italy                         0.6%                 1,366,905
Japan                         0.5%                 1,012,943
Mexico                        1.1%                 2,269,990
Netherlands                   2.7%                 5,812,041
Spain                         0.3%                   551,580
Switzerland                   1.2%                 2,568,055
United Kingdom                3.4%                 7,155,075
United States++              88.1%               186,886,100
                            ______               ___________
Total                       100.0%              $212,008,392

____________________________________
++ Includes Short-Term Securities (72.1% excluding Short-
Term Securities)


                   FORWARD CURRENCY CONTRACTS

                      Open at June 30, 1996

Currency Sold and           Currency   Currency Value Unrealized
Settlement Date             Units Sold in $ U.S.      Gain/(Loss)
_________________           __________ ______________ ___________

British Pound 8/22/96          910,000   $ 1,411,501  $ (16,480)
British Pound 11/19/96       1,100,000     1,706,100    (47,520)
Dutch Guilder 9/13/96        1,000,000       588,720       (485)
Dutch Guilder 11/19/96       6,900,000     4,081,874    (21,498)
German Deutschemark 9/13/96  3,975,000     2,622,205     (9,479)
Japanese Yen 7/15/96        14,000,000       127,740       7,943
                                         $10,538,140   $(87,519)
















<PAGE>

 JANUS ASPEN AGGRESSIVE GROWTH PORTFOLIO SCHEDULE OF INVESTMENTS
                           (UNAUDITED)

Shares or
Principal Amount                                    Market Value
________________                                    ____________

Common Stock - 97.1%

Auto Parts - Replacement - 0.8%

    118,325   APS Holdings Corp. - Class A*          $ 2,603,150

Building Materials - 1.1%

    267,900   Dayton Superior Corp.*                   3,516,187

Commercial Services - 13.0%

    258,200   CUC International, Inc.*                 9,166,100
     35,712   Grand Optical Photoservice               4,596,594
    184,650   Medaphis Corp.*                          7,339,837
     42,500   Omnicare, Inc.                           1,126,250
    164,650   Profit Recovery Group 
                International, Inc. (The)*             3,334,163
  2,290,923   Rentokil Group PLC**                    14,519,589
     25,000   Thomas Group, Inc.*                        462,500
                                                       _________
                                                      40,545,033

Computers - Communications Equipment - 1.1%

    145,175   Black Box Corp.*                         3,447,906

Computers - 0.3%

     27,300   Technology Solutions Co.*                  945,263

Electrical Equipment - 0.9%

     72,925   Littelfuse, Inc.                         2,734,688

Environmental Control - 1.0%

     79,925   Culligan Water Technologies, Inc.*       3,037,150

Insurance-Life - 1.4%

    120,975   Protective Life Corp.                    4,249,247







<PAGE>

Leisure Time - 4.3%

    198,325   Family Golf Centers, Inc.*               4,982,916
     17,273   Fotolabo S.A.                            7,156,292
    300,000   Tom Cobleigh PLC**                       1,135,698
                                                      __________
                                                      13,274,906

Lodging - 7.5%

    335,950   HFS, Inc.*                             $23,516,500

Medical - Biotechnology - 1.6%

    200,000   DepoTech Corp.*                          5,050,000

Medical - Hospital Management Services - 2.1%

    274,450   Sunrise Assisted Living, Inc.*           6,586,800

Medical - Supplies - 0.9%

    162,375   Exogen, Inc.*                            1,380,187
     35,650   Gulf South Medical Supply, Inc.*         1,390,350
                                                       _________
                                                       2,770,537

Mining - 1.3%

    121,325   Minerals Technologies, Inc.              4,155,381

Miscellaneous - Manufacturing - 1.6%

    260,525   Trigen Energy Corp.*                     4,917,409

Packaging and Containers - 1.4%

    133,750   Sealed Air Corp.*                        4,497,344

Personal Credit - 0.8%

     47,950   Associates First Capital Corp.*          1,804,119
     92,875   World Acceptance Corp.*                    673,344
                                                        ________
                                                       2,477,463











<PAGE>

Pharmaceuticals - 3.4%

    307,625   Matrix Pharmaceutical, Inc.*             5,537,250
    270,075   TheraTech, Inc.*                         5,198,944
                                                      __________
                                                      10,736,194

Real Estate - 4.3%

    497,650   Insignia Financial Group, Inc.  
                Class A*                              13,498,756


See Notes to Schedules of Investments







































                               11



<PAGE>

Restaurants and Food Services - 8.7%

     29,125   Lone Star Steakhouse & Saloon, Inc.* $   1,099,469
    145,537   Papa Johns International, Inc.*          7,094,929
    936,826   PizzaExpress PLC**                       5,305,222
    853,962   Wetherspoon (J.D.) PLC**,+              13,447,964
                                                      __________
                                                      26,947,584

Retail - Special Line - 11.0%

     44,050   AutoZone, Inc.                           1,530,737
    176,525   Fastenal Co.                             7,678,837
    197,250   Global DirectMail Corp.*                 7,791,375
     31,700   MSC Industrial Direct Co., Inc.  
                Class A*                               1,022,325
     31,675   O'Reilly Automotive, Inc.*               1,148,219
    400,000   Petco Animal Supplies, Inc.*            11,500,000
    102,300   Sunglass Hut International, Inc.*        2,493,563
     32,450   Viking Office Products, Inc.*            1,018,119
                                                      __________
                                                      34,183,175

Services - Computer Processing
  and Data Preparation - 2.3%

     88,025   First Data Corp.                         7,008,991

Services - Computer Programming Services - 0.1%

     14,000   USCS International, Inc.*                  269,500

Telecommunications - 21.3%

    526,325   360 Degrees Communications Co.*         12,631,800
    150,825   Arch Communications Group, Inc.*         2,809,116
    242,900   CommNet Cellular, Inc.*                  7,287,000
    136,650   Millicom International Cellular S.A.*    6,507,956
    263,450   Omnipoint Corp.*                         6,866,094
    965,575   Paging Network, Inc.*                   23,173,800
     38,775   Palmer Wireless, Inc.  Class A*            775,500
    299,012   PriCellular Corp. Class A*               3,625,521
    123,725   Western Wireless Corp.  Class A*         2,644,622
                                                      __________
                                                      66,321,409











<PAGE>

Transportation - Railroad - 4.2%

    403,550   Wisconsin Central 
                Transportation Corp.*                 13,115,375

Wholesale - Special Line - 0.7%

     78,425   Barnett, Inc.*                           2,254,719

Total Common Stock (cost $253,115,352)               302,660,667

Warrants - 0.3%

     32,850   Littelfuse, Inc.  exp. 12/27/01*
                (cost $677,514)                          956,756

U.S. Government Agency - 0.4%

              Federal Home Loan Bank System

$1,100,000   5.52%, 7/1/96
                 (amortized cost $1,100,000)           1,100,000

U.S. Government Obligations - 0.4%

              U.S. Treasury Bills:

  1,100,000     5.10%, 9/12/96                         1,088,614
    200,000     5.13%, 10/3/96                           197,321

Total U.S. Government Obligations
  (cost $1,285,935)                                    1,285,935

Repurchase Agreement - 3.2%

 $9,800,000   State Street Bank & Trust Co., 4.75%, 
                dated 6/28/96, maturing 7/1/96, 
              to be repurchased at $9,803,879, 
              collateralized by $9,890,000 in 
              U.S. Treasury Notes, 5.75%, 
              due 9/30/97, value $9,998,919 
              (cost $9,800,000)                       $9,800,000

Total Investments - 101.4%
  (total cost $265,978,801)                          315,803,358

Liabilities, net of Cash, Receivables
  and Other Assets - (1.4%)                          (4,217,795)

Net Assets - 100%                                   $311,585,563






<PAGE>

                SUMMARY OF INVESTMENTS BY COUNTRY

                          June 30, 1996

Country            % of Investment Securities    Market Value
______             _________________________     ____________

France                      1.4%                   $  4,596,594
Switzerland                 2.3%                      7,156,292
United Kingdom             10.9%                     34,408,473
United States++            85.4%                    269,641,999
                           ______                  ____________
Total                      100.0%                  $315,803,358

_______________________________________________________________
++ Includes Short-Term Securities (81.5% excluding Short-Term
securities)


                   FORWARD CURRENCY CONTRACTS

                      Open at June 30, 1996

Currency Sold and           Currency   Currency Value Unrealized
Settlement Date             Units Sold in $ U.S.      Gain/(Loss)
_________________           __________ ______________ ___________

British Pound 7/15/96        1,908,000   $ 2,960,262  $ (70,414)
British Pound 10/1/96        1,000,000     1,550,900    (29,800)
British Pound 11/25/96       4,500,000     6,979,500   (188,550)
                                         ___________  __________
                                         $11,490,662  $(288,764)


See Notes to Schedules of Investments


















                               12



<PAGE>

           JANUS ASPEN INTERNATIONAL GROWTH PORTFOLIO
               SCHEDULE OF INVESTMENTS (UNAUDITED)

Shares or
Principal Amount                                    Market Value
________________                                    ____________

Common Stock - 71.8%

Aerospace and Defense - 0.4%

      2,000   Mitsubishi Heavy Industries, Ltd.**       $ 17,373

Agriculture - 0.6%

     21,753   Parmalat Finanziaria S.p.A.                 28,999

Auto and Truck - 2.7%

        521   Bajaj Auto, Ltd. (GDR)*,+                   19,928
      2,000   Honda Motor Co.**                           51,773
      2,000   Isuzu Motors, Ltd.**                        11,412
        231   Mahindra & Mahindra, Ltd. (GDR)              2,483
      1,325   Tata Engineering & Locomotive Co., 
                Ltd. (GDR)+                               23,850
      1,000   Yamaha Motor Co., Ltd.**                    10,209
                                                          ______
                                                         119,655

Biopharmaceuticals - 0.1%

        150   QIAGEN N.V.*                                 2,269

Broadcasting, Radio and Television - 0.3%

        300   CanWest Global 
                Communications Corp.*                      8,175
        200   Grupo Televisa S.A. de C.V. (GDR)*           6,150
                                                           _____
                                                          14,325

Building Materials - 0.7%

      6,700   Fortune Cement Corp.*                        3,524
     56,000   HI Cement Corp.*,+                          21,209
      5,500   PT Mulia Industrindo                         8,158
                                                          ______
                                                          32,891








<PAGE>

Chemicals - 2.3%

      1,750   Hoechst A.G.**                              59,275
        368   SGL Carbon A.G.**,+                         42,999
                                                          ______
                                                         102,274

Commercial Services - 10.7%

      5,568   Frontec A.B. - Class B*,**                  68,358
        105   Grand Optical Photoservice**                13,515
      9,492   Hays PLC**                                  66,860
        341   ISS International Service System A/S  
                Class B                                    7,611
        228   Prosegur Companhia de Seguridad S.A.         8,003
     24,500   Rentokil Group PLC**                       155,278
      4,108   Securitas A.B. - Class B**                  86,015
         66   Sophus Berendsen A/S - Class B               8,818
      1,020   WM-Data A.B. - Class B**                    64,533
                                                          ______
                                                         478,991

Computers - 1.2%

        675   Macronix International Co., Ltd. 
                (ADR)*                                    10,969
      3,355   Misys PLC**                                 40,445
      5,000   Olivette Group*                              2,687
                                                          ______
                                                          54,101

Cosmetics and Personal Care - 0.1%

      2,364   London International Group PLC**             5,566

Electrical Equipment - 1.0%

      1,050   UCAR International, Inc.*                 $ 43,706

Electronics - 1.6%

        925   Lernout & Hauspie Speech 
                Products N.V.*                            20,813
      1,000   Omron Corp.**                               21,238
      3,431   Pace Micro Technology PLC*,**               10,221
        143   Samsung Electronics Co., Ltd. (GDR)*,+       7,347
        200   Sony Corp.**                                13,144
                                                          ______
                                                          72,763







<PAGE>

Engineering and Construction - 0.2%

         79   Bouygues**                                   8,803
        600   New World Infrastructure, Ltd.*,+            1,279
                                                           _____
                                                          10,082

Environmental Control - 0.8%

         45   Christ A.G.*,**                             35,922

Financial - Bank Commercial - 0.3%

        800   HSBC Holdings PLC**                         12,093

Financial - Bank Money Center - 0.3%

        285   Corporacion Bancaria de Espana S.A.         12,427

Financial - Savings/Loan/Thrift - 2.0%

     17,600   Lloyds TSB Group PLC**                      86,015
        256   Sparbanken Sverige A.B. - Class A**          3,316
                                                          ______
                                                          89,331

Food Processing - 1.1%

        481   Nutricia Vereenigde Bedrijven N.V.          50,811

Furniture and Home Appliance - 0.3%

         75   Industrie Natuzzi S.p.A. (ADR)               3,844
        576   Moulinex*,**                                11,003
                                                          ______
                                                          14,847

Holding Companies - Diversified - 2.7%

      2,326   Kinnevik A.B. - Class B**                   70,426
      1,720   Lagardere Groupe**                          44,311
        547   Valmet Oy**                                  9,261
                                                          ______
                                                         123,998

Homebuilders - 0%

      3,000   Empire East Land Holdings, Inc.*             1,836








<PAGE>

Household Products - 0.1%

        100   Amway Japan, Ltd.**                          5,013

Investment Companies - Open-End - 0.2%

      1,018   Bure Investment A.B.**                       9,354

Leisure Time - 1.4%

     18,800   Aristocrat Leisure, Ltd.*,+                 42,907
         47   Fotolabo S.A.**                             19,472
        331   Tabcorp Holdings, Ltd.                       1,498
                                                          ______
                                                          63,877

Lodging - 0.8%

        250   East India Hotels, Ltd. (GDR)*,+             6,908
         50   HFS, Inc.*                                   3,500
         81   Indian Hotels Co., Ltd. (GDS)+               2,309
     16,000   Mandarin Oriental International, Ltd.       22,400
                                                          ______
                                                          35,117


See Notes to Schedules of Investments


























                               13



<PAGE>

Machine - Construction and Mining - 0.2%

         46   SMH A.G.**                                $  7,179

Machine - Diversified - 1.2%

        576   Althin Medical A.B. - Class B**             13,449
        370   Rauma Oy**                                   7,381
         26   Sidel S.A.**                                 6,531
      1,100   Toolex Alpha N.V. (ADR)*                    26,400
                                                          ______
                                                          53,761

Medical - Supplies - 2.7%

         25   Disetronic Holdings A.G.*,**                46,699
        724   Getinge Industrier A.B. - Class B**         13,633
      3,258   Nobel BioCare A.B.*,**,+                    60,365
                                                          ______
                                                         120,697

Miscellaneous - Distribution and Wholesale - 0.5%

        500   Amway Asia Pacific, Ltd.                    15,125
        375   Grupo Casa Autrey S.A. de C.V. (ADR)         8,063
                                                           _____
                                                          23,188

Miscellaneous - Manufacturing - 1.6%

      3,274   Assa-Abloy A.B. - Class B**                 47,346
         78   Barco N.V.                                  12,489
         19   Sulzer A.G.**                               12,194
                                                          ______
                                                          72,029

Office and Business Equipment - 1.6%

      2,000   Canon, Inc.**                               41,564
        324   Oce-Van Der Grinten N.V.                    34,283
                                                          ______
                                                          75,847

Oil and Gas - Domestic - 0.5%

      1,075   YPF Sociedad Anonima S.A. (ADR)             24,188










<PAGE>

Oil and Gas - Exploration - 0.1%

        200   Repsol S.A.                                  6,950

Personal Credit - 0.2%

        250   Associates First Capital Corp.*              9,406

Pharmaceuticals - 6.7%

         81   Astra A.B. - Class A**                       3,575
         40   Ciba-Geigy Corp. A.G.**                     48,471
      1,000   Eisai Co., Ltd.**                           18,868
        475   Eli Lilly & Co.                             30,875
      1,100   Glaxo Wellcome PLC**                        14,788
         63   Nycomed ASA - Class A*                         906
         75   Pharmacia & Upjohn, Inc.                     3,328
          8   Roche Holding A.G.**                        60,956
         44   Sandoz A.G. - Class R**                     49,982
      3,662   SmithKline Beecham PLC - Class A**          39,121
        175   SmithKline Beecham PLC - 
                Class A (ADR)**                            9,516
      1,000   Takeda Chemical Industries**                17,683
                                                          ______
                                                         298,069

Publishing - Newspaper - 0.1%

        326   EMAP PLC**                                   3,581

Publishing and Printing - 3.0%

        250   Harland (John H.) Co.                        6,156
      1,129   Wolters Kluwer N.V.                        128,117
                                                         _______
                                                         134,273

Real Estate - 0.3%

        396   Hongkong Land Holdings, Ltd.              $    891
      1,000   Mitsubishi Estate Co., Ltd.**               13,764
          1   Tornet Fastighets A.B.*,**                       8
                                                         _______
                                                          14,663












<PAGE>

Restaurants and Food Services - 1.5%

      3,614   Harvey Nichols PLC*,**,+                    18,952
      2,927   Wetherspoon (J.D.) PLC**                    46,094
                                                          ______
                                                          65,046

Retail - Department Stores - 1.3%

      1,300   Credit Saison Co., Ltd.**                   31,401
      1,000   Hankyu Department Store**                   13,126
      1,000   Isetan Co.**                                15,131
                                                          ______
                                                          59,658

Retail - Grocery - 0.3%

        500   Santa Isabel S.A. (ADR)                     13,875

Retail - Special Line - 1.3%

      1,317   Kesko, Ltd.**                               19,541
      7,000   Pagnossin S.p.A.*                           40,544
                                                          ______
                                                          60,085

Services - Amusement and Recreation - 0.1%

         46   Thorn EMI PLC**                              1,280

Services - Computer Integrated
  Systems Design - 1.5%

      2,989   Getronics N.V.                              66,123

Services - Computer Related Services - 0.7%

      2,512   Merkantildata A/S                           31,300

Services - Computer Software and Services - 0.5%

        225   Dassault Systems S.A. (ADR)*,**              6,975
        605   Enator A.B.*,**                             13,898
                                                          ______
                                                          20,873

Services - Information Retainment Services - 1.1%

        348   Axime S.A.*,**,+                            48,643







<PAGE>

Services - Prepackaged Software - 3.1%

         25   Check Point Software 
                Technologies, Ltd.*                          600
      5,138   JBA Holdings PLC**                          40,815
         20   NTT Data Communications 
                Systems Corp.**                           59,794
        783   TT Tieto Oy - Class B**                     37,488
                                                          ______
                                                         138,697

Shoes - 1.2%

        646   Adidias A.G.**                              54,236

Telecommunications - 3.3%

        775   Asia Satellite Telecommunications 
                Holdings, Ltd. (ADR)*                     23,056
      1,773   Korea Mobile Telecommunications, 
                Inc. (GDR)*                               30,363
      1,465   Millicom International Cellular S.A.*       69,771
        917   NetCom Systems A.B. - Class B*,**           10,360
        500   Portugal Telecom S.A. (ADR)                 13,125
                                                          ______
                                                         146,675


See Notes to Schedules of Investments
























                               14



<PAGE>


Textiles - 1.4%

        475   Gucci Group                              $  30,638
        126   Wolford A.G.                                30,792
                                                        ________
                                                          61,430

Tobacco - 1.6%

          3   Japan Tobacco, Inc.**,+                     22,970
      4,500   PT Hanjaya Mandala Sampoerna*               51,268
                                                          ______
                                                          74,238

Transportation - Airlines - 0.8%

         35   SwissAir A.G.*                              33,835

Transportation - Railroad - 0.1%

         50   Tranz Rail Holdings, Ltd. (ADR)*               694

Utilities - Electric - 0.1%

      2,400   Consolidated Electric Power Asia, Ltd.       3,969

Utilities - Telecommunications - 0.3%

        450   Telefonica de Argentina S.A. (ADR)          13,331

Wholesale - Special Line - 1.0%

        375   Alco Standard Corp.                         16,966
         40   Gehe A.G.**                                 26,833
                                                          ______
                                                          43,799

Total Common Stock (cost $2,594,103)                   3,219,239

Preferred Stock - 5.1%

Auto and Truck - 0.6%

         46   Porsche A.G.*,**                            27,629

Brewery - 0.7%

         50   Companhia Cervejaria Brahma                 29,831







<PAGE>

Cosmetics and Personal Care - 0.3%

         20   Wella A.G.**                                11,684

Medical - Supplies - 0.6%

        151   Fresenius A.G.**                            27,283

Publishing and Printing - 0.5%

      4,340   News Corp., Ltd.                            21,177

Services - Computer Processing 
  and Data Preparation - 1.6%

        476   SAP A.G.**                                  70,522

Telecommunications - 0.2%

        100   Telecomunicacoes Brasileiras S.A.            6,963

Textiles - 0.5%

        130   Escada A.G.**                               22,657

Utilities - Electric - 0.1%

        403   Companhia Energetica de 
                Minas Gerais                              10,716
                                                          ______

Total Preferred Stock (cost $171,920)                    228,462

Rights - 0.1%

      1,200   PT Mulia Indutrindo - exp. 7/3/96* 
                (cost $0)                                    787

U.S. Government Agency - 20.1%

   $900,000   Federal Home Loan Mortgage Corp.
                5.52%, 7/1/96 
                (amortized cost $900,000)                900,000
                                                         _______

Total Investments - 97.1% (total cost $3,666,023)      4,348,488

Cash, Receivables, and Other Assets, 
  net of Liabilities - 2.9%                              131,030

Net Assets - 100%                                     $4,479,518





<PAGE>

                SUMMARY OF INVESTMENTS BY COUNTRY
                          June 30, 1996

Country            % of Investment Securities    Market Value
_______            __________________________    ____________

Argentina                     0.9%                  $  37,519
Australia                     1.5%                     65,581
Austria                       0.7%                     30,791
Belgium                       0.8%                     33,302
Brazil                        1.1%                     47,510
Canada                        0.2%                      8,175
Chile                         0.3%                     13,875
Denmark                       0.4%                     16,428
Finland                       1.7%                     73,671
France                        3.2%                    139,781
Germany                       7.9%                    343,119
Hong Kong                     1.8%                     80,405
India                         1.1%                     46,087
Indonesia                     1.4%                     60,212
Israel                        0.0%                        600
Italy                         1.7%                     76,075
Japan                         8.4%                    364,460
Korea                         0.9%                     37,710
Luxembourg                    1.8%                     76,678
Mexico                        0.3%                     14,213
Netherlands                   7.1%                    308,005
New Zealand                   0.0%                        694
Norway                        0.7%                     32,205
Philippines                   0.6%                     26,569
Portugal                      0.3%                     13,125
Spain                         0.6%                     27,380
Sweden                       10.7%                    464,640
Switzerland                   7.2%                    314,713
Taiwan                        0.3%                     10,969
United Kingdom               12.4%                    538,535
United States++              24.0%                  1,045,461
                            ______                 __________
Total                       100.0%                 $4,348,488

______________________________________________________________
++Including Short-Term Securities (3.9% excluding Short-Term
Securities)













<PAGE>

                   FORWARD CURRENCY CONTRACTS
                      Open at June 30, 1996

Currency Sold and        Currency    Currency         Unrealized 
Settlement Date          Units Sold  Value in $ U.S.  Gain/(Loss)
_________________        __________  _______________  ___________

British Pound 7/25/96        25,000  $  38,782          $ (1,158)
British Pound 8/22/96        21,000     32,573              (380)
British Pound 11/19/96       53,000     82,203            (2,313)
Finnish Markka 7/25/96       29,000      6,264                158
Finnish Markka 10/1/96       12,000      2,601                  4
French Franc 9/12/96         43,000      8,382                186
German Deutschemark 
  7/17/96                    60,000     39,437                507
German Deutschemark 
  7/25/96                   175,000    115,086              4,019
Japanese Yen 8/8/96      13,500,000    123,182              6,570
Japanese Yen 9/17/96      6,200,000     56,576              3,803
Japanese Yen 10/1/96      3,500,000     31,939              1,569
Japanese Yen 12/11/96     2,000,000     18,253                465
Swedish Krona 7/25/96       464,000     69,963            (3,109)
Swedish Krona 8/22/96       585,000     88,205            (3,061)
Swiss Franc 10/1/96          50,000     40,235              2,324
Swiss Franc 11/12/96         36,000     29,079                453
                                     _________            _______
                                     $ 782,760            $10,037


See Notes to Schedules of Investments























                               15



<PAGE>

JANUS ASPEN WORLDWIDE GROWTH PORTFOLIO SCHEDULE OF INVESTMENTS
                           (UNAUDITED)

Shares or 
Principal Amount                                    Market Value
________________                                    ____________

Common Stock - 85.8%

Advertising - 1.0%

    883,581   WPP Group PLC**                         $2,974,801

Aerospace and Defense - 0.8%

     11,275   Boeing Co.                                 982,334
    155,000   Mitsubishi Heavy Industries, Ltd.**      1,346,413
                                                       _________
                                                       2,328,747

Agriculture - 0.9%

  1,997,776   Parmalat Finanziaria S.p.A.              2,663,267

Auto and Truck - 2.0%

      7,489   Bajaj Auto, Ltd. (GDR)*,+                  286,454
    104,000   Honda Motor Co.                          2,692,188
    154,000   Isuzu Motors, Ltd.                         878,717
     18,389   Mahindra & Mahindra, Ltd. (GDR)*           197,682
    100,800   Tata Engineering & Locomotive Co., 
                Ltd. (GDR)+                            1,814,400
     17,000   Yamaha Motor Co., Ltd.                     173,548
                                                       _________
                                                       6,042,989

Biopharmaceuticals - 0.1%

     10,825   QIAGEN N.V.*                               163,728

Brewery - 0.1%

     40,500   Quilmes Industrial S.A. (ADR)*             415,125













<PAGE>

Broadcasting, Radio and Television - 0.8%

     23,675   CanWest Global 
                Communications Corp.*                    645,144
     36,760   Central European Media 
                Enterprises, Ltd.*                       919,000
     22,325   Grupo Televisa S.A. de C.V. (GDR)*         686,494
      2,200   Heritage Media Corp. - Class A*             87,725
                                                        ________
                                                       2,338,363

Building Materials - 0.8%

     27,200   Hunter Douglas N.V.                      1,854,509
    360,500   PT Mulia Industrindo                       534,705
     59,000   PT Semen Cibinong                          130,632
                                                       _________
                                                       2,519,846

Chemicals - 2.8%

      1,675   Cytec Industries, Inc.*                    143,212
    139,540   Hoechst A.G.**                           4,726,443
     28,983   SGL Carbon A.G.**,+                      3,386,487
                                                       _________
                                                       8,256,142

Commercial Services - 12.9%

      4,664   Adia S.A.                                1,169,072
     21,875   AMRE, Inc.*                                478,516
     28,175   CUC International, Inc.*                 1,000,212
    250,956   Frontec A.B. - Class B*,**               3,080,954
     18,825   Grand Optical Photoservice**             2,423,020
    758,749   Hays PLC**                               5,344,484
     26,324   ISS International Service System A/S - 
                Class B                                  587,519
      8,425   Medaphis Corp.*                            334,894
     18,664   Prosegur Companhia de Seguridad S.A.       655,133
      8,449   Randstad Holdings N.V.                     623,031
  2,030,957   Rentokil Group PLC**                    12,871,957
    210,288   Securitas A.B. - Class B**               4,403,108
      5,556   Sophus Berendsen A/S - Class B             742,314
     78,010   WM-Data A.B. - Class B**                 4,935,482
                                                      __________
                                                      38,649,696










<PAGE>

Computers - 1.7%

     60,225   Macronix International Co., 
                Ltd. (ADR)*                              978,656
    294,319   Misys PLC                                3,548,061
     10,950   Sun Microsystems, Inc.*                    644,681
                                                       _________
                                                       5,171,398

Cosmetics and Personal Care - 0.2%

    195,244   London International Group PLC**           459,683

Electrical Equipment - 0.8%

     56,750   UCAR International, Inc.*                2,362,219

Electronics - 1.8%

     51,350   Lernout & Hauspie Speech 
                Products N.V.*                         1,155,375
      4,860   Nokia A.B.**                               179,755
     95,000   Omron Corp.**                            2,017,592
    233,933   Pace Micro Technology PLC*                 696,858
      3,542   Samsung Electronics Co., Ltd. (GDR)*,+     181,538
     16,700   Sony Corp.**                             1,097,502
                                                       _________
                                                       5,328,620

Electronics - Semiconductors - 0.8%

     38,000   Rohm Co.**                               2,507,702

Engineering and Construction - 0.3%

      2,686   Bouygues**                                 299,313
    873,800   DMCI Holdings, Inc.*                       626,769
     22,400   New World Infrastructure, Ltd.*,+           47,751
                                                         _______
                                                         973,833

Financial - Bank Commercial - 1.4%

    372,724   Banca Popolare di Milano*                1,837,379
     45,600   HSBC Holdings PLC                          689,284
      6,000   Mitsui Trust and Banking Co., Ltd.*,**      70,003
     15,765   Nordbanken A.B.*,**                        303,972









<PAGE>

      7,000   Sumitomo Trust and Banking 
                Co., Ltd.*,**                             95,707
      5,000   Wells Fargo & Co.                        1,194,375
                                                       _________
                                                       4,190,720

Financial - Bank Money Center - 0.8%

     17,575   Citicorp                                 1,452,134
     18,532   Corporacion Bancaria de Espana S.A.        808,064
                                                       _________
                                                       2,260,198

Financial - Savings/Loan/Thrift - 0.5%

    301,230   Lloyds TSB Group PLC**                   1,472,180
      6,148   Sparbanken Sverige A.B. - Class A**         79,646
                                                       _________
                                                       1,551,826

Financial - Security Broker - 0.1%

     91,800   Grupo Financiero Inbursa S.A. - 
                Class B*                                 380,129

Financial Services - 0%

        875   Federal National Mortgage Association       29,312
    104,000   JCG Holdings, Ltd.                          84,649
                                                          ______
                                                         113,961


See Notes to Schedules of Investments



















                               16



<PAGE>

Food Processing - 3.7%

      2,781   Cultor OY - Series I**                 $   136,747
      6,254   Cultor OY - Series II**                    318,311
    125,000   La Doria S.p.A.                            544,247
     35,176   Nutricia Vereenigde Bedrijven N.V.       3,715,847
    103,472   Raision Tehtaat Oy**                     6,181,363
                                                      __________
                                                      10,896,515

Furniture and Home Appliances - 0.2%

     19,675   Moulinex S.A.**                            375,853
      4,525   Industrie Natuzzi S.p.A. (ADR)             231,906
                                                         _______
                                                         607,759

Hand Machine - Tools - 0.2%

    176,000   Gildemeister Italiana S.p.A*               653,976

Holding Companies - Diversified - 2.8%

    126,475   C.G. Smith, Ltd.                           657,506
     65,000   Citic Pacific, Ltd.                        262,849
    243,000   First Pacific Co.                          373,595
     36,107   Grupo Carso S.A. de C.V. - Series A1*      256,172
     53,827   Kinnevik A.B. - Class B**                1,629,770
    175,157   Lagardere Groupe**                       4,512,393
     43,726   Valmet Oy**                                740,272
                                                       _________
                                                       8,432,557

Homebuilders - 0.1%

    212,000   Empire East Land Holdings, Inc.*           129,763

Household Products - 0.3%

     17,800   Amway Japan, Ltd.**                        892,353

Investment Companies - Closed-End - 0%

      6,350   NIS Regional Fund*,+                        63,500

Investment Companies - Open-End - 0.2%

     68,526   Bure Investment A.B.**                     629,673








<PAGE>

Iron and Steel - 0.5%

     11,119   Boehler - Uddeholm A.G.*,+                 860,812
     81,000   Kobe Steel, Ltd.*,**                       232,568
     88,000   NKK Corp.*,**                              266,302
      3,972   SSAB Svenskt Stal A.B. - Class A**          50,260
                                                         _______
                                                       1,409,942

Jewelry - 0.2%

      3,867   SMH A.G.**                                 603,495

Leisure Time - 0.3%

      2,218   Fotolabo S.A.**                            918,929
      6,329   Tabcorp Holdings, Ltd.*                     28,640
                                                         _______
                                                         947,569

Lodging - 1.5%

     15,400   East India Hotels, Ltd. (GDR)*,+           425,502
     21,675   HFS, Inc.*                               1,517,250
     13,449   Indian Hotels Co., Ltd. (GDS)+             383,297
  1,272,000   Mandarin Oriental International, Ltd.    1,780,800
     21,925   Renaissance Hotel Group N.V.*              465,906
                                                       _________
                                                       4,572,755

Machine - Construction and Mining - 0.2%

     13,225   Quimica Minera Chile S.A. (ADR)*           717,456

Machine - Diversified - 1.5%

     45,901   Althin Medical A.B. - Class B**          1,071,726
     30,889   Rauma Oy**                                 616,208
      1,940   Sidel S.A.**                               493,003
     95,000   Toolex Alpha N.V.*                       2,280,000
                                                      __________
                                                       4,460,937

Medical - Hospital Management Services - 0.1%

      9,675   HEALTHSOUTH Corp.*                         348,300
      5,411   Takare PLC**                                10,914
                                                         _______
                                                         359,214







<PAGE>

Medical - Supplies - 1.2%

     10,875   De Rigo S.p.A. (ADR)*                      248,766
     43,774   Getinge Industrier A.B. - Class B**        824,245
    137,972   Nobel BioCare A.B.*,**,+                 2,556,384
      5,279   Nycomed ASA - Class A*                      75,927
                                                        ________
                                                       3,705,322

Mining - 0.3%

     13,912   Potash Corporation of 
                Saskatchewan, Inc.                       921,670

Miscellaneous - Distribution and Wholesale - 0.3%

     36,125   Grupo Casa Autrey S.A. 
                de C.V. (ADR)                            776,688

Miscellaneous - Manufacturing - 3.7%

    515,863   Assa-Abloy A.B. - Class B**              7,459,945
     16,050   Barco N.V.                               2,569,884
      1,575   Sulzer A.G.**                            1,010,857
                                                       _________
                                                      11,040,686

Office and Business Equipment - 2.0%

    159,000   Canon, Inc.**                            3,304,348
     26,323   Oce-Van Der Grinten N.V.                 2,785,274
                                                       _________
                                                       6,089,622

Oil and Gas - Domestic - 1.2%

    160,600   YPF Sociedad Anonima S.A. (ADR)          3,613,500

Personal Credit - 0.3%

     19,925   Associates First Capital Corp.*            749,678

Pharmaceuticals - 7.7%

      6,321   Astra A.B. - Class A**                     278,987
      2,406   Ciba-Geigy Corp. A.G.**                  2,915,549
    117,200   Eisai Co., Ltd.**                        2,211,321
     38,925   Eli Lilly & Co.                          2,530,125
     75,000   Glaxo Wellcome PLC**                     1,008,281
      2,375   Pfizer, Inc.                               169,516
      7,300   Pharmacia & Upjohn, Inc.                   323,938





<PAGE>

     49,417   Pliva D.D. (GDR)*,+                      1,964,326
        526   Roche Holding A.G.**                     4,007,879
      3,039   Sandoz A.G. - Class R**                  3,452,141
    228,721   SmithKline Beecham PLC - Class A**       2,443,212
     12,050   SmithKline Beecham PLC - 
                Class A (ADR)**                          655,219
     56,000   Takeda Chemical Industries**               990,247
                                                       _________
                                                      22,950,741

Publishing - Newspaper - 0.5%

     42,295   Aamulehti Yhtymae OY - Series II**       1,140,199
     24,489   EMAP PLC**                                 269,002
                                                       _________
                                                       1,409,201

Publishing and Printing - 1.5%

    223,471   Arnoldo Mondadori Editore S.p.A.*        1,688,270
     21,375   Harland, (John H.) Co.                     526,359
     19,744   Wolters Kluwer N.V.                      2,240,511
                                                       _________
                                                       4,455,140


See Notes to Schedules of Investments


























                               17



<PAGE>

Real Estate - 0.2%

     25,888   Hongkong Land Holdings, Ltd.             $  58,248
     41,000   Mitsubishi Estate Co., Ltd.**              564,306
      6,000   Mitsui Fudosan Co.**                        80,941
                                                       _________
                                                         703,495

Restaurants and Food Services - 0.5%

    101,901   Wetherspoon (J.D.) PLC**                 1,604,709

Retail - Apparel - 0.7%

      9,075   Fila Holdings S.p.A. (ADR)                 782,719
    250,000   Harvey Nichols PLC*,**,+                 1,311,018
                                                       _________
                                                       2,093,737

Retail - Department Stores - 1.5%

    110,300   Credit Saison Co., Ltd.**                2,664,251
     37,000   Daimaru, Inc.**                            258,673
     50,000   Hankyu Department Store**                  656,276
     65,000   Isetan Co.**                               983,502
                                                       _________
                                                       4,562,702

Retail - General Merchandise - 0.1%

     13,000   Pao De Acucar S.A.+                        211,250

Retail - Grocery - 0.9%

     35,200   Disco S.A. (ADR)*                          778,800
     18,000   Ito-Yokado Co., Ltd.**                   1,084,495
     32,500   Santa Isabel S.A. (ADR)                    901,875
                                                       _________
                                                       2,765,170

Retail - Specialty Line - 1.4%

     89,861   Kesko Oy**                               1,333,341
      2,758   OMV A.G.                                   277,832
    453,683   Pagnossin S.p.A.*                        2,627,753
                                                       _________
                                                       4,238,926









<PAGE>

Services - Amusement and Recreation - 0%

      1,858   Thorn EMI PLC**                             51,715

Services - Computer Integrated 
  Systems Design - 1.4%

    188,844   Getronics N.V.                           4,177,622

Services - Computer Processing 
  and Data Preparation - 0.1%

       400    First Data Corp.                            31,850
      9,100   SunGard Data Systems, Inc.*                365,138
                                                         _______
                                                         396,988

Services - Computer Programming 
  and Data Processing - 0.5%

      9,425   Electronic Data Systems Corp.              506,594
     41,475   Enator A.B.**                              952,766
                                                         _______
                                                       1,459,360

Services - Computer Related Services - 1.0%

    246,972   Merkantildata A/S                        3,077,272

Services - Information Retainment - 1.2%

     25,304   Axime S.A.*,+                            3,536,960

Services - Prepackaged Software - 2.6%

       900    Check Point Software 
                Technologies, Ltd.*                       21,600
     16,075   Dassault Systems S.A. (ADR)*               498,325
     73,371   JBA Holdings PLC**                         582,836
       120    NTT Data Communications 
                Systems Corp.                          3,587,640
     39,617   Skrivervik Data A.S.                       746,536
     46,836   TT Tieto Oy - Class B**                  2,242,407
                                                      __________
                                                       7,679,344

Shoes - 1.6%

     57,038   Adidas A.G.**                            4,788,736







<PAGE>

Telecommunications - 3.3%

     58,900   Asia Satellite Telecommunications 
                Holdings Ltd., (ADR)*                  1,752,275
    120,772   Korea Mobile Telecommunications, 
                Inc. (GDR)*                            2,068,221
     20,650   MFS Communications Co., Inc.*              776,956
     71,200   Millicom International Cellular S.A.*    3,390,900
     21,164   NetCom Systems A.B. - Class B*,**          239,105
     33,650   Paging Network, Inc.*                      807,600
      2,425   Telecom Argentina Stet S.A. (ADR)          113,672
      9,500   Telecomunicacoes Brasileiras 
                S.A. (ADR)                               661,438
                                                       _________
                                                       9,810,167

Textiles - 2.4%

     37,850   Gucci Group                              2,441,325
     93,471   Marzotto & Figli S.p.A.                    583,188
     16,532   Wolford A.G.                             4,040,093
                                                       _________
                                                       7,064,606

Tobacco - 0.9%

    226,500   PT Hanjaya Mandala Sampoerna*            2,580,503

Toys - 0.2%

     17,812   Mattel, Inc.                               509,869

Transportation - Airlines - 0.7%

      2,171   SwissAir A.G.*,**                        2,098,732

Transportation - Railroad - 0%

      3,000   Tranz Rail Holdings Ltd. (ADR)*             41,625

Utilities - Electric - 1.2%

     96,775   BSES Ltd. (GDR)+                         1,814,531
    234,000   Consolidated Electric Power 
                Asia, Ltd.                               386,967
        275   Consolidated Electric Power 
                Asia, Ltd. (ADR)+                          4,548









<PAGE>

     38,975   Enersis S.A. (ADR)                       1,208,225
                                                       _________
                                                       3,414,271

Utilities - Telecommunications - 1.3%

      2,275   Compania de Telefonos 
                de Chile (ADR)                           223,234
    854,131   CPT Telefonica del Peru S.A. - 
                Class B                                1,733,425
     41,400   Portugal Telecom S.A. (ADR)              1,086,750
     30,875   Telefonica de Argentina S.A. (ADR)         914,672
                                                       _________
                                                       3,958,081

Wholesale - Special Line - 1.0%

     25,950   Alco Standard Corp.                      1,174,238
      2,472   Gehe A.G.**                              1,658,385
                                                       _________
                                                       2,832,623

Total Common Stock (cost $217,333,436)               256,401,168


See Notes to Schedules of Investments



























                               18



<PAGE>

Preferred Stock - 3.3%

Auto and Truck - 0%

        161   Porsche A.G.*,**                       $    96,701

Brewery - 0.3%

  1,440,000   Companhia Cervejaria Brahma                859,124

Cosmetics and Personal Care - 0.3%

      1,723   Wella A.G.**                             1,006,610

Medical Supplies - 0.3%

      5,140   Fresenius A.G.**                           928,702

Publishing and Printing - 0.5%

    299,163   News Corp., Ltd.                         1,459,736

Services - Computer Processing 
  and Data Preparation - 1.5%

     30,309   SAP A.G.**                               4,490,443

Telecommunications - 0%

      2,000   Telecomunicacoes Brasileiras S.A.             140 

Textiles - 0.1%

      1,550   Escada A.G.**                              270,136

Utilities - Electric - 0.3%

 33,475,000 Companhia Energetica de Minas Gerais         890,222

Total Preferred Stock (cost $8,363,655)               10,001,814

Rights - 0.3%

    103,472   Raision Tehtaat Oy - 
                exp. 7/10/96* (cost $0)                  859,143











<PAGE>

U.S. Government Agencies - 6.3%

              Federal Home Loan Bank System
$ 8,700,000     5.52%, 7/1/96                          8,700,000
              Federal Home Loan Mortgage Corp.
 10,000,000     5.23%, 7/3/96                          9,997,094

Total U.S. Government Agencies 
  (amortized cost $18,697,094)                        18,697,094

U.S. Government Obligations - 0.3%

              U.S. Treasury Bills:
    700,000     5.12%, 10/3/96                           690,642
    100,000     5.13%, 10/3/96                            98,661

Total U.S. Government Obligations 
  (cost $789,303)                                        789,303

Short-Term Corporate Note - 3.3%

              Coca-Cola Corp.
 10,000,000     5.28%, 7/10/96                         9,986,800
                (amortized cost $9,986,800)

Total Investments - 99.3% (total cost $255,170,288)  296,735,322

Cash, Receivables and Other Assets, 
  net of Liabilities - 0.7%                            2,165,861

Net Assets - 100%                                   $298,901,183


                SUMMARY OF INVESTMENTS BY COUNTRY
                          June 30, 1996

Country            % of Investment Securities       Market Value
_______            __________________________       ____________

Argentina                     1.8%                   $  5,420,644
Australia                     0.5%                      1,488,375
Austria                       1.7%                      5,178,738
Belgium                       1.3%                      3,725,258
Brazil                        0.9%                      2,622,171
Canada                        0.5%                      1,566,814
Chile                         1.0%                      3,050,791
Croatia                       0.7%                      1,964,325
Denmark                       0.4%                      1,329,833
Finland                       4.6%                     13,611,919
France                        4.1%                     12,138,866
Germany                       7.5%                     22,271,644





<PAGE>

Hong Kong                     1.8%                      5,440,964
India                         1.7%                      4,921,866
Indonesia                     1.1%                      3,245,840
Israel                        0.0%                         21,600
Italy                         4.8%                     14,302,796
Japan                         9.7%                     28,656,594
Korea                         0.8%                      2,249,758
Luxembourg                    0.1%                        415,125
Mexico                        0.7%                      2,099,483
Netherlands                   6.0%                     17,774,808
New Zealand                   0.0%                         41,625
Norway                        1.3%                      3,899,735
Peru                          0.6%                      1,733,424
Philippines                   0.3%                        756,532
Portugal                      0.4%                      1,086,750
Russia                        0.0%                         63,500
South Africa                  0.2%                        657,506
Spain                         0.5%                      1,463,197
Sweden                        9.7%                     28,697,572
Switzerland                   5.4%                     16,176,652
Taiwan                        0.3%                        978,656
United Kingdom               11.9%                     35,304,933
United States++              17.7%                     52,377,028
                            ______                     __________
Total                       100.0%                   $296,735,322

_________________________________________________________________
++ Includes Short-Term Securities (7.8% excluding Short-Term
Securities)


See Notes to Schedules of Investments





















                               19



<PAGE>

                   FORWARD CURRENCY CONTRACTS
                      Open at June 30, 1996

Currency Sold and        Currency    Currency         Unrealized 
Settlement Date          Units Sold  Value in $ U.S.  Gain/(Loss)
_________________        __________  _______________  ___________

British Pound 7/25/96          996,000 $ 1,545,095     $ (46,013)
British Pound 8/22/96        2,000,000   3,102,200       (36,220)
British Pound 10/1/96        1,000,000   1,550,900       (29,850)
British Pound 11/19/96       3,200,000   4,963,200      (139,680)
Finnish Markka 7/25/96       4,200,000     907,265         22,875
Finnish Markka 10/1/96       4,000,000     867,115          1,412
Finnish Markka 11/12/96      1,768,000     384,197       (12,769)
French Franc 9/12/96         1,390,000     270,939          6,014
French Franc 10/1/96         8,500,000   1,658,310         35,896
German Deutschemark 
  7/11/96                    2,600,000   1,708,391         56,714
German Deutschemark 
  7/17/96                    5,000,000   3,286,447         42,227
German Deutschemark 
  7/25/96                    6,836,000   4,495,594        156,386
Japanese Yen 8/8/96        200,000,000   1,824,924         97,340
Japanese Yen 8/22/96       127,500,000   1,163,412         76,860
Japanese Yen 9/17/96       515,000,000   4,699,441        316,549
Japanese Yen 10/1/96     1,250,000,000  11,406,639        484,448
Japanese Yen 12/11/96      100,000,000     912,626         23,265
Swedish Krona 7/25/96       23,662,000   3,567,799      (164,952)
Swedish Krona 10/1/96       25,000,000   3,769,602       (26,527)
Swiss Franc 10/1/96          6,000,000   4,828,197        278,838
Swiss Franc 11/12/96         1,020,000     823,910         12,842
                                       ___________     __________
                                       $57,736,203     $1,155,655


     JANUS ASPEN BALANCED PORTFOLIO SCHEDULE OF INVESTMENTS
                           (UNAUDITED)

Shares or
Principal Amount                                    Market Value
________________                                    ____________

Common Stock - 47.0%

Aerospace and Defense - 3.0%

      6,425   Boeing Co.                              $  559,778
      4,050   General Motors Corp. - Class H             243,506
      3,100   Northrop Grumman Corp.                     211,188







<PAGE>

      1,950   United Technologies Corp.                  224,250
                                                       _________
                                                       1,238,722

Broadcasting, Radio and Television - 0.7%

      7,550   Heritage Media Corp. - Class A*            301,056

Chemicals - 0.7%

      2,700   Grace (W.R.) & Co.                         191,363
      3,825   Witco Corp.                                131,484
                                                         _______
                                                         322,847

Commercial Services - 3.6%

        829   Hays PLC**                                   5,838
     12,025   Primark Corp.*                             392,316
      9,575   Profit Recovery Group 
                International, Inc. (The)*               193,894
     15,007   Rentokil Group PLC**                        95,112
     28,925   Robert Half International, Inc.*           806,284
                                                         _______
                                                       1,493,444

Electronics - 2.1%

     13,400   Dionex Corp.*                            $ 432,150
      1,275   Pittway Corp. - Class A                     59,288
     10,850   Sundstrand Corp.                           397,381
                                                        ________
                                                         888,819

Financial - Bank Commercial - 3.6%

        616   Banco Popular Espanol S.A.                 109,746
      2,400   Corestates Financial Corp.                  92,400
      5,391   Wells Fargo & Co.                        1,287,775
                                                       _________
                                                       1,489,921

Financial - Bank Money Center - 3.7%

     14,850   Bank of New York Co., Inc.                 761,062
     28,625   Barclay PLC**                              343,080
      5,275   Citicorp                                   435,847
                                                         _______
                                                       1,539,989







<PAGE>

Financial - Savings/Loan/Thrift - 1.0%

      6,875   First Savings Bank of 
                Washington Bancorp, Inc.                 107,422
      4,750   HFNC Financial Corp.*                       78,078
     14,950   Klamath First Bancorp, Inc.                218,644
                                                         _______
                                                         404,144


See Notes to Schedules of Investments










































                               20



<PAGE>

Food Processing - 3.2%

      4,925   Campbell Soup Co.                        $ 347,213
     13,225   Kellogg Co.                                968,731
                                                        ________
                                                       1,315,944

Insurance - Life - 5.5%

      6,400   AFLAC, Inc.                                191,200
      6,600   Conseco, Inc.                              264,000
      4,900   Delphi Financial Group - Class A*          132,300
     12,000   Penncorp Financial Group, Inc.             381,000
      3,975   Protective Life Corp.                      139,622
     18,125   United Insurance Co.                       412,344
     12,100   UNUM Corp.                                 753,225
                                                         _______
                                                       2,273,691

Insurance - Multiline - 0.7%

      5,250   Foremost Corp. of America                  297,938

Leisure Time - 0.8%

      3,550   Coleman Co., Inc.*                         150,431
     11,950   International Game Technology              201,655
                                                         _______
                                                         352,086

Lodging - 0.5%

      6,600   Extended Stay America, Inc.*               207,900

Medical - Biotechnology - 0.5%

      3,350   Medtronic, Inc.                            187,600

Medical - Supplies - 0.8%

      4,050   Baxter International, Inc.                 191,363
      2,150   Luxottica Group S.p.A. (ADR)*              157,756
                                                         _______
                                                         349,119

Mining - 0.3%

      4,150   Minerals Technologies, Inc.                142,138








<PAGE>

Miscellaneous - Business Credit - 0.3%

      2,725   AT&T Capital Corp.                         119,219

Miscellaneous - Distribution and Wholesale - 0.4%

      2,125   Cardinal Health, Inc.                      153,266

Oil and Gas - Domestic - 0.3%

      2,500   Tenneco, Inc.                              127,813

Packaging and Containers - 0.5%

      6,200   Sealed Air Corp.*                          208,475

Personal Credit - 1.6%

     17,625   Associates First Capital Corp.*            663,141

Pharmaceuticals - 2.6%

      2,700   Centocor, Inc.*                             80,662
      5,225   Eli Lilly & Co.                            339,625
     15,311   Glaxo Wellcome PLC**                       205,837
      8,325   SmithKline Beecham PLC - 
                Class A (ADR)**                          452,672
                                                         _______
                                                       1,078,796

Publishing - Newspaper - 0.2%

      1,200   Reuters Holdings PLC (ADS)**                87,000

Publishing and Printing - 0.8%

      5,800   Harland (John H.) Co.                      142,825
        494   Wolters Kluwer N.V.**                       56,058
      4,525   World Color Press, Inc.*                   114,822
                                                         _______
                                                         313,705

Real Estate Investment Trust - 0.9%

     12,625   Redwood Trust, Inc.                        353,500

Retail - Special Line - 0.2%

     16,913   Pagnossin S.p.A.*                           97,960







<PAGE>

Services - Amusement and Recreation - 0.4%

     20,150   London Clubs International PLC**           174,133

Services - Computer Integrated 
  Systems Design - 1.4%

      7,850   Computer Sciences Corp.*                   586,788

Services - Computer Processing 
  and Data Preparation - 1.6%

      5,830   First Data Corp.                           464,214
      4,675   SunGard Data Systems, Inc.*                187,584
                                                         _______
                                                         651,798

Services - Computer Programming 
  and Data Processing - 1.4%

     11,100   Electronic Data Systems Corp.              596,625

Services - Information Retainment Services - 0.2%

      3,900   FactSet Research Systems, Inc.*             78,000

Telecommunications Equipment - 0.7%

      7,850   U.S. Satellite Broadcasting Co., Inc.*     296,338

Transportation - Railroad - 0.5%

      2,525   Burlington Northern Santa Fe Corp.         204,209

Utilities - Gas - 0.8%

     14,500   Southern Union Co.*                        319,000

Utilities - Telecommunications - 0.8%

      6,000   Cincinnati Bell, Inc.                      312,750

Wholesale - Special Line - 0.7%

      6,750   Alco Standard Corp.                        305,438

Total Common Stock (cost $18,068,306)                 19,533,312

Preferred Stock - 3.3%







<PAGE>

Insurance - Multiline - 1.3%

     23,000   Hartford Capital Corp., 7.70%, 
                Series A                                 572,125

Services - Computer Processing 
                and Data Preparation - 1.0%

      2,728   SAP A.G.**                                 404,168

Telecommunications - 1.0%

      6,300   MFS Communications Co., 8.00%              400,050

Total Preferred Stock (cost $1,341,902)                1,376,343

Corporate Bonds - 16.8%

Aerospace and Defense - 2.9%

$1,200,000  Lockheed Martin Corp., 6.55% 
                   notes, due 5/15/99                  1,197,000

Beverages - 0.7%

    300,000   PepsiCo, Inc., 5.875%
                notes, due 6/1/00                        291,000

Broadcasting, Radio and Television - 2.7%

  1,200,000   Heritage Media Corp., 8.75%
                senior subordinated notes, 
                due 2/15/06                            1,114,500


See Notes to Schedules of Investments

















                               21



<PAGE>

Captive Finance - 1.1%

    500,000   Associates Corp. N.A., 5.60%
                senior notes, due 1/15/01                475,000

Captive Finance - Auto - 0.5%

    195,000   General Motors Acceptance Corp., 
                7.40% debentures, due 9/1/25             185,006

Financial - Savings/Loan/Thrift - 0.6%

    250,000   First Nationwide Holdings, Inc., 9.125%
                senior subordinated notes, 
                due 1/15/03                              240,000

Financial - Security Broker - 0.2%

    100,000   Merrill Lynch & Co., Inc., 6.375%
                notes, due 3/30/99                        99,375

Medical - Supplies - 1.1%

    425,000   Dade International, Inc., 11.125%
                senior subordinated notes, 
                due 5/1/06                               440,938

Publishing and Printing - 1.1%

    500,000   Dow Jones & Co., Inc., 5.75%
                notes, due 12/1/00                       480,625

Restaurants and Food Services - 0.8%

    400,000   Wendy's International, Inc., 7.00%
                debentures, due 12/15/25                 360,000

Retail - Department Stores - 0.7%

    300,000   J.C. Penny & Co., Inc., 6.375%
                notes, due 9/15/00                       294,375

Services - Hotels and Motels - 1.2%

    540,000   Circus Circus Enterprise, Inc., 6.45%
                senior notes, due 2/1/06                 498,825










<PAGE>

Services - Motion Pictures 
  and Video Tape Production - 3.0%

  1,250,000   Walt Disney Co. (The), 6.375%
                notes, due 3/30/01                     1,226,563

Utilities - Gas - 0.2%

    100,000   Consolidated Natural Gas, 5.875%
                debentures, due 10/1/98                   98,750

Total Corporate Bonds (cost $7,206,942)                7,001,957

Convertible Bonds - 2.3%

Insurance - Multiline - 1.2%

    482,000   Istituto Nazionale Delle Assicurazion, 
                5.00% convertible notes, due 6/28/01     491,640

Leisure Time - 0.3%

    330,000   Coleman Worldwide Corp., 
                zero coupon convertible liquid 
                yield option notes, due 5/27/13          108,488

Oil and Gas - Domestic - 0.8%

    350,000   Ashland Oil, Inc., 6.75%
                convertible debentures, due 7/1/14       349,125

Total Convertible Bonds (cost $938,695)                  949,253

Foreign Bonds - 2.1%

CAD 870,000   Canadian Government Obligation, 
                8.75% debentures, due 12/1/05            686,575

DEM 300,000   Deutschland Republic, 6.25%
                notes, due 1/4/24**                      173,198

Total Foreign Bonds (cost $883,554)                      859,773

U.S. Government Agency - 7.9%

$3,300,000  Federal Home Loan Bank System
                5.52%, 7/1/96 
                (amortized cost $3,300,000)         $  3,300,000








<PAGE>

U.S. Government Obligations - 18.6%

              U.S. Treasury Notes:
  1,750,000     5.125%, 2/28/98                        1,724,940
  4,030,000     5.50%, 11/15/98                        3,967,454
  1,150,000     5.75%, 10/31/00                        1,119,974
    450,000     5.625%, 11/30/00                         435,794
    500,000     5.875%, 11/15/05                         470,940

Total U.S. Government Obligations (cost $7,819,639)    7,719,102

Total Investments - 98.0% (total cost $39,559,038)    40,739,740

Cash, Receivables and Other Assets, 
  net of Liabilities - 2.0%                              815,165

Net Assets - 100%                                    $41,554,905


                SUMMARY OF INVESTMENTS BY COUNTRY
                          June 30, 1996

Country            % of Investment Securities   Market Value
_______            __________________________   ____________

Canada                        1.7%                  $686,575
Germany                       1.4%                   577,366
Italy                         1.8%                   747,356
Netherlands                   0.1%                    56,058
Spain                         0.3%                   109,746
United Kingdom                3.4%                 1,363,672
United States++              91.3%                37,198,967
                            ______                __________
Total                       100.0%               $40,739,740

________________________________________________________________
++ Includes Short-Term Securities (83.2% excluding Short-Term
securities)


                   FORWARD CURRENCY CONTRACTS
                      Open at June 30, 1996

                                        Currency
Currency Sold and          Currency     Value        Unrealized
Settlement Date            Units Sold   in $ U.S.    Gain/(Loss)
_________________          __________   _________    ___________

British Pound 8/22/96        175,000    $271,443        $(3,169)
British Pound 11/19/96       250,000     387,750        (10,800)
Dutch Guilder 11/19/96        80,000      47,326           (249)





<PAGE>

German Deutschemark 7/11/96  225,000     147,841          2,695 
German Deutschemark 7/30/96  250,000     164,463            505 
German Deutschemark 8/22/96   50,000      32,938          1,760 
German Deutschemark 9/13/96  195,000     128,636           (465)
                                      __________       _________
                                      $1,180,397       $ (9,723)


See Notes to Schedules of Investments












































                               22



<PAGE>

  JANUS ASPEN FLEXIBLE INCOME PORTFOLIO SCHEDULE OF INVESTMENTS
                           (UNAUDITED)

Corporate Bonds - 71.8%

Aerospace and Defense - 0.6%

   $110,000   International Lease Finance Corp.,
                7.00% notes, due 5/15/00                $110,550

Auto and Truck - 0.3%

     50,000   Hertz Corp., 6.625%
                junior subordinated notes,
                due 7/15/00                               49,312

Broadcasting, Radio and Television - 6.0%

     65,000   CF Cable TV, Inc., 11.625%
                senior notes, due 2/15/05                 71,094
    250,000   Grupo Televisa S.A., 11.875%
                senior notes, due 5/15/06                255,000
     50,000   Marcus Cable Co., L.P., 11.875%
                debentures, due 10/1/05                   52,562
    150,000   Pegasus Media & Communications, 
                Inc., 12.50% notes, due 7/1/05           160,688
     10,000   Peoples Choice TV Corp., 13.125%
                senior discount notes, due 6/1/04          5,900
    500,000   TCI Communications, Inc., 8.00%
                senior notes, due 8/1/05                 488,125
                                                         _______
                                                       1,033,369

Building Materials - 2.3%

              USG Corp.:

    205,000   9.25% senior notes, due 9/15/01            210,637
    200,000   8.50% senior notes, due 8/1/05             196,000
                                                         _______
                                                         406,637

Captive Finance - Auto - 6.2%

              Ford Motor Credit Corp.:

    300,000   7.75% notes, due 3/15/05                   307,875
    300,000   6.75% notes, due 5/15/05                   288,750








<PAGE>

              General Motors Acceptance Corp.,

    500,000   6.625% notes, due 10/15/05                 475,000
                                                         _______
                                                       1,071,625

Commercial Services - 0.6%

    100,000   Primeco, Inc., 12.75%
                senior subordinated notes, 
                due 3/1/05                               106,625

Electronics - 2.4%

    250,000   Alpine Group, Inc., 12.25%
                senior notes, due 7/15/03                251,562
    150,000   Selmer Co., Inc., 11.00%
                senior subordinated notes,
                due 5/15/05                              156,563
                                                         _______
                                                         408,125

Financial - Bank Commercial - 4.7%

    500,000   Bank of Boston Co., 6.625%
                subordinated notes, due 12/1/05          474,375
    100,000   First Union Corp., 7.05%
                subordinated notes, due 8/1/05            97,625
    250,000   Union Planters Corp., 6.75%
                subordinated notes, due 11/1/05          236,250
                                                         _______
                                                         808,250

Financial - Bank Money Center - 4.1%

   $250,000   BankAmerica Corp., 7.125%
                subordinated notes, due 5/1/06           245,000
    500,000   Chase Manhattan Corp., 6.75%
                subordinated notes, due 8/15/08          471,250
                                                         _______
                                                         716,250

Financial - Savings/Loan/Thrift - 2.3%

    405,000   Anchor Bancorp, Inc., 8.9375%
                senior notes, due 7/9/03                 404,494










<PAGE>

Food Processing - 1.1%

    200,000   Ralston Purina Co., 7.875%
                debentures, due 6/15/25                  197,250

Food Wholesale - 2.9%

    250,000   Smiths Food & Drug Centers, Inc., 
                11.25% senior subordinated notes, 
                due 5/15/07                              253,125
    250,000   TLC Beatrice International Holdings, 
                Inc., 11.50% senior notes, 
                due 10/1/05                              253,438
                                                         _______
                                                         506,563

Insurance - Life - 0.4%

     75,000   Delphi Financial Group, Inc., 8.00%
                senior notes, due 10/1/03                 71,062

Iron and Steel - 2.8%

    500,000   Weirton Steel Corp., 11.375%
                senior notes, due 7/1/04                 492,500

Medical - Hospital Management Services - 1.2%

    200,000   Tenet Healthcare Corp., 8.625%
                senior notes, due 12/1/03                202,250

Oil and Gas - Domestic - 1.0%

              Texas Eastern Transmission Corp.:

     75,000   10.125% sinking fund debentures, 
                due 9/1/11                                79,406
     90,000   10.00% sinking fund debentures, 
                due 10/1/11                               95,175
                                                          ______
                                                         174,581

Oil and Gas - International - 0.2%

     35,000   Tesoro Petroleum Corp., 12.75%
                senior debentures, due 3/15/01            34,869










<PAGE>

Packaging and Containers - 0.5%

     85,000   Stone Container Corp., 11.50%
                senior subordinated notes, 
                due 9/1/99                                85,850

Publishing and Printing - 0.9%

              News America Holdings, Inc.:

    100,000   7.75% notes, due 1/20/24                    92,250
     75,000   7.70% notes, due 10/30/25                   68,625
                                                          ______
                                                         160,875

Retail - Apparel - 1.5%

    250,000   Loehmanns, Inc., 11.875%
                senior notes, due 5/15/03                257,813

Retail - Department Stores - 1.5%

    250,000   Federated Department Stores, 8.50%
                notes, due 6/15/03                       250,313


See Notes to Schedules of Investments


























                               23



<PAGE>

Retail - Grocery - 2.0%

   $340,000   Carr-Gottstein Foods Co., 12.00%
                senior subordinated notes, 
                due 11/15/05                             351,050

Retail - Special Line - 1.8%

    250,000   Chattem, Inc., 12.75%
                senior subordinated notes, 
                due 6/15/04                              254,375
     64,000   Pier 1 Imports, Inc., 11.50%
                subordinated debentures, 
                due 7/15/03                               64,000
                                                          ______
                                                         318,375

Services - Amusement and Recreation - 10.6%
    250,000   California Hotel Finance, 11.00%
                senior subordinated notes, 
                due 12/1/02                              265,312
    750,000   Majestic Star Casino L.L.C., 12.75%
                senior notes, due 5/15/03+               814,688
    500,000   Trump Atlantic City Associates, 11.25%
                first mortgage notes, due 5/1/06         502,500
    250,000   Trump Castle Funding, 11.75%
                first mortgage notes, due 11/15/03       259,375
                                                         _______
                                                       1,841,875

Services - Business Services - 2.6%

    445,000   NeoData Services, Inc., 12.00%
                senior notes, due 5/1/03                 447,225

Services - Hotels and Motels - 2.3%

    150,000   GNF Corp., 10.625%
                first mortgage bonds, due 4/1/03         163,312
    250,000   Riviera Holdings Corp., 11.00%
                first mortgage notes, due 12/31/02       245,312
                                                         _______
                                                         408,624

Services - Motion Picture Theaters - 1.4%

    250,000   United Artists Theatres Circuit, Inc.,
                9.30% pass thru certificates, 
                due 7/1/15+                              237,500







<PAGE>

Services - Motion Picture and
  Video Tape Production - 1.4%

    254,000   Time Warner, Inc., 7.25%
                debentures, due 9/1/08                   237,490

Telecommunications - 3.1%

     50,000   CAI Wireless Systems, Inc., 12.25%
                senior notes, due 9/15/02                 52,375
    500,000   Rogers Cantel, Inc., 9.375%
                debentures, due 6/1/08                   489,375
                                                         _______
                                                         541,750

Telecommunications Equipment - 1.4%

    250,000   360 Degrees Communications Co., 7.50%
                senior notes, due 3/1/06                 238,750

Utilities - Electric - 1.7%

    300,000   El Paso Electric Co., 9.40%
                first mortgage bonds, due 5/1/11         295,500

Total Corporate Bonds (cost $12,468,476)              12,467,302

Common Stock - 0.1%

         15   Pegasus Media & Communications,              9,750
                Inc.*,+ (cost $0)

U.S. Government Agency - 20.7%

 $3,600,000   Federal Home Loan Bank System
                5.52%, 7/1/96                          3,600,000
                (amortized cost $3,600,000)

U.S. Government Obligations - 7.7%

              U. S. Treasury Notes:

  1,100,000   6.875%, due 5/15/06                      1,111,330
    250,000   6.00%, due 2/15/26                         222,500

Total U.S. Government Obligations (cost $1,334,264)    1,333,830










<PAGE>

Foreign Government Dollar Bonds - 0.4%

     70,000   United Mexican States, 9.75%
                notes, due 2/6/01                         69,475
                (cost $70,000)

Total Investments - 100.7% (total cost $17,472,740)   17,480,357

Liabilities, Net of Cash, Receivables
  and Other Assets - (0.7%)                            (125,450)

Net Assets - 100%                                    $17,354,907

Financial Futures - Short

          5   Contracts U.S. Treasury - 10 year
                note, expires September 1996,
                principal amount $530,469 value
                $537,500 cumulative depreciation          $7,031


See Notes to Schedules of Investments































                               24



<PAGE>

    JANUS ASPEN HIGH-YIELD PORTFOLIO SCHEDULE OF INVESTMENTS
                           (UNAUDITED)

Corporate Bonds - 86.9%

Broadcasting, Radio and Television - 3.1%

    $10,000   Grupo Televisa S.A., 11.875%
                senior notes, due 5/15/06                $10,200

Electronics - 3.0%

     10,000   Alpine Group, Inc., 12.25%
                senior notes, due 7/15/03                 10,062

Food Wholesale - 6.1%

     20,000   Smiths Food and Drug, 11.25%
                senior subordinated notes,
                due 5/15/07                               20,250

Homebuilders - 6.0%

     10,000   Fortress Group, 13.75%
                senior notes, due 5/15/03                 10,375
     10,000   M.D.C. Holdings, Inc., 11.125%
                senior notes, due 12/15/03                 9,537
                                                          ______
                                                          19,912

Iron and Steel - 3.0%

     10,000   Weirton Steel Corp., 11.375%
                senior notes, due 7/1/04                   9,850

Oil and Gas Exploration - 6.1%

     20,000   Mesa Capital Corp., 12.75%
                discount notes, due 6/30/98               20,175

Packaging and Container - 3.0%

     10,000   Stone Container Corp., 11.50%
                senior subordinated notes,
                due 9/1/99                                10,100











<PAGE>

Publishing - Newspaper - 3.0%

     10,000   Park Newspapers, Inc., 11.875%
                senior notes, due 5/15/04                 10,125

Retail - General Merchandise - 4.6%

     15,000   Guitar Center Management, 11.00%
                senior notes, due 7/1/04                  15,225

Retail - Grocery - 3.1%

     10,000   Carr-Gottstein Foods Co., 12.00%
                senior subordinated notes, 
                due 11/15/05                              10,325

Services - Amusement and Recreation - 24.9%

     15,000   Argosy Gaming Co., 13.25%
                first mortgage notes, due 3/15/04         15,300
     10,000   California Hotel Finance, 11.00%
                senior subordinated notes, 
                due 12/1/02                               10,612
     15,000   Cobblestone Golf Group, 11.50%
                senior notes, due 6/1/03                  15,150
     10,000   Harvey Casinos Resorts, 10.625%
                senior subordinated notes, 
                due 6/1/06                                10,050
     10,000   Majestic Star Casino, L.L.C., 12.75%
                senior notes, due 5/15/03+                10,863
     10,000   Trump Atlantic City Associates, 11.25%
                first mortgage notes, due 5/1/06          10,050
     10,000   Trump Castle Funding, 11.75%
                mortgage notes, due 11/15/03              10,375
                                                          ______
                                                          82,400

Telecommunications - 21.0%

    $10,000   A+ Network, Inc., 11.875%
                senior subordinated notes,
                due 11/1/05                               10,300
     10,000   Galaxy Telecom, L.P., 12.375%
                senior subordinated notes, 
                due 10/1/05                               10,350
     25,000   Millicom International Cellular, 
                zero coupon, senior discount notes, 
                due 6/1/06+                               13,250
     15,000   Mobile Telecommunications 
                Technologies, 13.50% senior notes, 
                due 12/15/02                              15,919





<PAGE>

     10,000   NEXTLINK Communications, L.L.C., 
                12.50% senior notes, due 4/15/06+          9,975
     10,000   Peoples Telephone Co., Inc., 12.25%
                senior notes, due 7/15/02                  9,713
                                                         _______
                                                          69,507

Total Corporate Bonds (cost $285,214)                    288,131

Preferred Stock - 3.4%

      2,000   Tyco Toys, Inc., 8.25%, convertible,
                (cost $10,000)                            11,250

U.S. Government Agency - 12.1%

    $40,000   Federal Home Loan Mortgage Corp.
                5.20%, 7/1/96, 
                (amortized cost $40,000)                  40,000

Total Investments - 102.4% (total cost $335,214)         339,381

Liabilities, net of Cash, Receivables
  and Other Assets - (2.4%)                              (7,900)

Net Assets - 100%                                       $331,481


See Notes to Schedules of Investments
























                               25



<PAGE>


  JANUS ASPEN SHORT-TERM BOND PORTFOLIO SCHEDULE OF INVESTMENTS
                           (UNAUDITED)

Corporate Bonds - 63.6%

Aerospace and Defense - 8.7%

   $250,000   International Lease Finance Corp., 
                6.625% notes, due 4/1/99                $249,687
    250,000   Lockheed Martin Corp., 6.55%
                company guaranteed notes, 
                due 5/15/99                              249,375
                                                         _______
                                                         499,062

Business Credit - 4.3%

    250,000   Pitney Bowes Credit Corp., 6.25%
                notes, due 6/1/98                        249,062

Captive Finance - 4.3%

    250,000   Associates Corp. N.A., 6.00%
                notes, due 3/15/99                       246,563

Computers - 4.3%

    250,000   IBM Corp., 6.375%
                notes, due 6/15/00                       247,188

Financial - Bank Commercial - 6.9%

    250,000   Norwest Corp., 6.25%
                senior notes, due 4/15/99                248,125
    150,000   Provident Bank (The), 6.125%
                senior notes, due 12/15/00               145,313
                                                         _______
                                                         393,438

Financial - Savings/Loan/Thrift - 4.3%

    250,000   Great Western Financial Corp., 6.125%
                notes, due 6/15/98                       248,437












<PAGE>

Financial - Security Broker - 8.6%

    250,000   Dean Witter Discover & Co., 6.00%
                notes, due 3/1/98                        248,437
    250,000   Merrill Lynch & Co., Inc., 6.50%
                notes, due 4/1/01                        245,313
                                                         _______
                                                         493,750

Food Processing - 4.3%

    250,000   Grand Metropolitan Investment Corp., 
                6.50% company guaranteed notes, 
                due 9/15/99                              248,125

Insurance - Multiline - 2.6%

    150,000   Travelers Group, Inc., 5.75%
                notes, due 4/15/98                    $  148,125

Oil and Gas - Exploration - 3.5%

    200,000   Mesa Capital Corp., 12.75%
                discount notes, due 6/30/98              201,750

Personal Credit - 4.4%

    250,000   Capital One Bank, 7.35%
                senior notes, due 6/20/00                251,250

Retail - Department Stores - 2.2%

    125,000   Wal-Mart Stores, Inc., 5.50%
                notes, due 9/15/97                       123,906

Transportation - Railroad - 4.3%

    250,000   Union Pacific Corp., 6.25%
                notes, due 3/15/99                       247,500

Utilities - Electric - 0.9%

     50,000   Ohio Power Co., 6.75%
                first mortgage bonds, due 3/1/98          50,062

Total Corporate Bonds (cost $3,653,549)                3,648,218

U.S. Government Obligation - 36.1%

  2,065,000   U.S. Treasury Note, 6.00%, 
                due 8/31/97 (cost $2,064,676)          2,066,859





<PAGE>

Total Investments - 99.7% (total cost $5,718,225)      5,715,077

Cash, Receivables and Other Assets, 
  net of Liabilities - 0.3%                               16,656

Net Assets - 100%                                     $5,731,733


See Notes to Schedules of Investments












































                               26



<PAGE>

   JANUS ASPEN MONEY MARKET PORTFOLIO SCHEDULE OF INVESTMENTS
                           (UNAUDITED)

Principal Amount                                    Market Value
________________                                   _____________

Short-Term Corporate Notes - 30.2%

   $200,000   Bank of New York Co., Inc.
                5.40%, 7/2/96                           $199,970
    150,000   Countrywide Funding Corp.
                5.39%, 7/18/96                           149,618
    100,000   Dean Witter Discover & Co.
                5.38%, 7/1/96                            100,000
    125,000   Ford Motor Credit Co.
                5.29%, 7/8/96                            124,872
    150,000   Goldman Sachs Group
                5.60%, 7/1/96                            150,000
    150,000   Merrill Lynch and Co., Inc.
                5.28%, 7/19/96                           149,604
    100,000   Wal-Mart Stores, Inc.
                5.32%, 7/10/96                            99,867

Total Short-Term Corporate Notes 
  (amortized cost $973,931)                              973,931

U.S. Government Agency - 47.5%

              Federal Home Loan Bank System:
 $1,000,000     5.52%, 7/1/96                        $ 1,000,000
    180,000     5.29%, 7/17/96                           179,577
              Federal Home Loan Mortgage Corp.
    180,000     5.25%, 7/1/96                            180,000
              Federal National Mortgage Association
    175,000     5.29%, 7/23/96                           174,434

Total U.S. Government Agency 
  (amortized cost $1,534,011)                          1,534,011

Repurchase Agreement - 24.8%

    800,000   NationsBank Repurchase Agreement
                5.62%, dated 6/28/96, maturing
                7/1/96, to be repurchased at 
                $800,375, collateralized by 
                $800,000 in Federal National 










<PAGE>

                Mortgage Association notes 7.00%, 
                1/25/11, with a value of $816,001 
                (cost $800,000)                          800,000

Total Investments - 102.5% (total cost $3,307,942)     3,307,942

Liabilities, net of Cash, Receivables 
  and Other Assets - (2.5%)                             (79,924)

Net Assets - 100%                                     $3,228,018


See Notes to Financial Statements


                NOTES TO SCHEDULES OF INVESTMENTS

(ADR)  American Depository Receipt
(ADS)  American Depository Shares
(CAD)  Canadian Dollars
(DEM)  German Deutschemarks
(GDR)  Global Depository Receipt
(GDS)  Global Depository Shares

Adjustable Rate Preferred Stock dividend rates are as of 6/30/96
*Non-income producing security
**A portion of this security has been segregated by the custodian
to cover margin or segregation requirements on open futures
contracts and/or foreign currency contracts.
+Securities are registered pursuant to Rule 144A and may be
deemed to be restricted for resale.


See Notes to Schedules of Investments



















                               27



<PAGE>

<TABLE>
              STATEMENTS OF ASSETS AND LIABILITIES

<CAPTION>
                                     Janus                      Janus                Janus                  Janus      Janus
                         Janus       Aspen       Janus Aspen    Aspen     Janus      Aspen      Janus       Aspen      Aspen
                         Aspen       Aggressive  International  Worldwide Aspen      Flexible   Aspen       Short-     Money
As of June 30, 1996      Growth      Growth      Growth         Growth    Balanced   Income     High-Yield  Term Bond  Market
(all number in thousands Portfolio   Portfolio   Portfolio      Portfolio Portfolio  Portfolio  Portfolio   Portfolio  Portfolio
except net asset value
per share) (unaudited)   _________   ___________ _____________  _________ _________  _________  __________  _________  _________

<S>                      <C>         <C>         <C>            <C>       <C>        <C>        <C>         <C>        <C>
Assets:
Investments at cost      $  188,613  $265,979      $3,666       $255,170  $39,559    $17,473      $335      $5,718     $3,308

Investments at Value     $  212,008  $315,803      $4,348       $296,735  $40,740    $17,480      $339      $5,715     $3,308
Cash                            502       265         171          1,415       58        149         2          19          7
Receivables:
  Investments sold            1,957     3,759          82          5,365      480        490        21         251         --
  Fund shares sold              718       827          42          1,459      148        181        --          --         --
  Interest                       --         4          --             --      256        280         6          95         --
  Dividends                     114        23          17            766       33         --        --          --         --
From adviser                     --        --          13             --       --         --         2          --          2
Other assets                      1         4           1              2       --          1        --           1         --
Foreign currency 
  contracts                      --        --          10          1,156       --          2        --          --         --
                            _______   _______      ______       ________  _______    _______      ____      ______     ______
  Total Assets              215,300   320,685       4,684        306,898   41,715     18,583       370       6,081      3,317

Liabilities:
Payables:
  Investments purchased       1,920     8,589         188          7,689      105      1,206        35         301         --
  Fund shares re-
    purchased                    --        --          --             --       --         --        --          42         84
  Advisory fee                  112       183           3            152       26          9        --           3          1
  Variation margin -
    futures contracts            --        --          --            113       --          4        --          --         --
Accrued expenses                 34        38          13             43       19          9         4           3          4
Foreign currency 
  contracts                      87       289          --             --       10         --        --          --         --
                              _____     _____         ___          _____      ___      _____       ___        ____        ___
  Total Liabilities           2,153     9,099         204          7,997      160      1,228        39         349         89













<PAGE>

Net Assets                 $213,147  $311,586      $4,480       $298,901  $41,555    $17,355      $331      $5,732     $3,228
  Shares Outstanding,
    $.001 Par Value
    (unlimited shares
    authorized)              14,594    16,482         315         16,398    3,036      1,618        33         584      3,228
                             ______    ______      ______       ________  _______    _______     _____      ______     ______
Net Asset Value Per 
  Share                      $14.60    $18.90      $14.21         $18.23   $13.69     $10.73    $10.18       $9.81      $1.00
                             ======    ======      ======         ======   ======     ======    ======       =====      =====
</TABLE>














































<PAGE>

<TABLE>
                                                    STATEMENTS OF OPERATIONS

<CAPTION>
                                     Janus                      Janus                Janus                   Janus     Janus
                         Janus       Aspen       Janus Aspen    Aspen     Janus      Aspen      Janus        Aspen     Aspen
                         Aspen       Aggressive  International  Worldwide Aspen      Flexible   Aspen        Short-    Money
For the six months       Growth      Growth      Growth         Growth    Balanced   Income     High-Yield   Term Bond Market
ended June 30, 1996      Portfolio   Portfolio   Portfolio      Portfolio Portfolio  Portfolio  Portfolio(1) Portfolio Portfolio
(all numbers in
thousands) (unaudited)   _________   ___________ _____________  _________ _________  _________  __________   _________ _________

<S>                      <C>         <C>          <C>           <C>       <C>        <C>        <C>          <C>       <C>
Investment Income:
  Interest                    $745      $413         $5              396     $416     $563        $4          $138      $67

  Dividends                    989       145         23            1,934      113        2        --            --       --

  Foreign Tax Withheld        (25)       (9)        (3)            (227)      (2)       --        --            --       --

Total Investment Income      1,709       549         25            2,103      527      565         4           138       67

Expenses:
  Advisory fees                553       885         10              630      109       45        --            15        3

  Transfer agent 
    expenses                     1         1         --                1        1       --        --            --       --

  Registration fees           (18)      (37)         --              (5)      (1)      (3)        --            --      (1)

  System fees                    3         4         --                5        4       --         1            --        2

  Custodian fees                38        44         15               72       21        9        --             3        3

  Insurance expenses             1        --         --                1        2        1         1            --        1

  Audit fees                     1         8          2                6        3        4        --            --        2

  Other expenses                 1        --          2                3      (3)        1         1           (2)       --

Total Expenses                 580       905         29              713      136       57         3            16       10

Less: Expense offset           (2)       (1)         --              (3)      (2)       --        --           (1)       --

Net expenses                   578       904         29              710      134       57         3            15       10

Less: Excess expense 
  reimbursement                 --        --       (13)               --       --       --       (3)            --      (4)

Net expenses after 
  reimbursement                578       904         16              710      134       57        --            15        6

Net investment 
  income/(loss)              1,131     (355)          9            1,393      393      508         4           123       61

Net Realized and 
  Unrealized Gain/
  (Loss) on Investments:
Net realized gain/
  (loss) from securities 
  transactions               5,713     5,554         82            4,182      999       31       --           (77)       --

Net realized gain/
  (loss) from foreign 
  currency                     337        56         37            1,416       24       40        --           --        --

Net realized gain 
  from futures contracts        --     (197)         --              167       --     (18)        --            --       --

Change in net unrealized 
  appreciation or 
  (depreciation) of 
  investments                8,907    20,512        374           28,914     274     (372)         4          (27)       --

Net gain/(loss) on 
  investments               14,957    25,925        493           34,679    1,297    (319)         4         (104)       --
                            ______    ______        ___           ______    _____    _____        __         _____       __

Net increase/(decrease) 
  in net assets resulting 
  from operations          $16,088   $25,570       $502         $36,072    $1,690     $189        $8           $19      $61
                           =======   =======       ====          =======   ======     ====        ==           ===      ===

<FN>
(1) For the period May 1, 1996 (inception) to June 30, 1996

</TABLE>


See Notes to Schedules of Investments




<PAGE>






















































                                                              28-29



<PAGE>

<TABLE>
                                         STATEMENTS OF CHANGES IN NET ASSETS

For the six months or periods ended 
June 30, 1996 (unaudited)                  Janus Aspen          Janus Aspen              Janus Aspen
and the year ended December 31, 1995       Growth               Aggressive               International
(all numbers in thousands)                 Portfolio            Growth Portfolio         Growth Portfolio
                                           ___________          ________________         ________________
                                         1996      1995         1996       1995          1996       1995
                                         ____      ____         ____       ____          ____       ____

<S>                                    <C>       <C>            <C>      <C>             <C>        <C>
Operations:
Net investment income/(loss)           $1,131      $957       $(355)       $622            $9      $(14)

Net realized gain/(loss) from 
  investment transactions               6,050     5,455        5,413      3,639           119        122

Change in unrealized net appreciation 
  or (depreciation) of investments      8,907    13,625       20,512     26,665           374        303

Net increase/(decrease) in net assets 
  resulting from operations            16,088    20,037       25,570     30,926           502        411

Dividends and Distributions:

Net investment income                 (3,284)   (2,611)      (2,605)    (2,143)          (25)        (3)

Net realized gain from investment 
  transactions                          (984)        --        (635)        (7)          (67)         --

Net decrease in net assets from 
  dividends and distributions         (4,268)   (2,611)      (3,240)    (2,150)          (92)        (3)

Capital Share Transactions:

Shares sold                            77,897    70,676      109,074    132,658         3,394      3,857

Reinvested dividends and distributions  4,268     2,611        3,240      2,150            92          3

Shares repurchased                    (7,749)   (7,351)      (8,969)   (18,962)       (1,024)    (4,013)

Net increase/(decrease) in net assets
   from capital share transactions     74,416    65,936      103,345    115,846         2,462      (153)

Net increase/(decrease) in net assets  86,236    83,362      125,675    144,622         2,872        255

Net Assets:
Beginning of period                   126,911    43,549      185,911     41,289         1,608      1,353

End of Period                        $213,147  $126,911     $311,586   $185,911        $4,480     $1,608





<PAGE>

Net Assets consist of:
Capital (par value and paid-in
  surplus)*                          $183,685  $109,269     $257,403   $154,058       $3,680      $1,219

Undistributed net investment income/
  (distribution in excess)*           (2,152)        --      (2,960)         --           (6)         9 

Undistributed net realized gain/(loss) 
  from investments*                     8,306     3,241        7,607      2,829           113         62

Unrealized appreciation/(depreciation) 
  of investments                       23,308    14,401       49,536     29,024           693        318

                                     $213,147  $126,911     $311,586   $185,911        $4,480     $1,608


Transactions in Fund Shares:
Shares sold                             5,404     5,726        5,919      8,985           253        360

Reinvested distributions                  294       198          176        139             6         --

Total                                   5,698     5,924        6,095      9,124           259        360

Shares repurchased                      (540)     (608)        (498)    (1,270)          (79)      (364)

Net increase/(decrease)                 5,158     5,316        5,597      7,854           180        (4)

Shares outstanding beginning of period  9,436     4,120       10,885      3,031           135        139

Shares outstanding end of period       14,594     9,436       16,482     10,885           315        135


Purchases and Sales of Investment 
  Securities: 
  (excluding Short-Term Securities)
Purchases of Securities              $129,517  $178,852     $236,756   $270,419        $2,482     $3,144

Proceeds from Sales of Securities      69,051   119,370      134,940    149,381         1,070      3,166

Purchases of Long-Term U.S. Government 
  Obligations                              --        --           --         --            --         --

Proceeds from Sales of Long-Term U.S. 
  Government Obligations                   --        --           --         --            --         --
                                     ========  ========     ========   ========      ========   ========
<FN>
(1) Period May 1, 1996 (inception)to June 30, 1996

(2) Period May 1, 1995 (inception) to December 31, 1995







<PAGE>

*See Note 3 in Notes to Financial Statements


</TABLE>
See Notes to Schedules of Investments
















































                                                         30



<PAGE>

<TABLE>
For the six months or periods ended      Janus Aspen            Janus Aspen              Janus Aspen
June 30, 1996 (unaudited)                Worldwide              Balanced                 Flexible
and the year ended December 31, 1995     Growth Portfolio       Portfolio                Income Portfolio
(all numbers in thousands)               ________________       ___________              ________________
                                         1996      1995         1996        1995         1996       1995
                                         ____      ____         ____        ____         ----       ----

<S>                                    <C>         <C>          <C>       <C>           <C>        <C>
Operations:
Net investment income/(loss)           $1,393     $564          $393       $138          $508       $414

Net realized gain/(loss) from 
  investment transactions              5,765      1,712        1,023        323            53        360

Change in unrealized net appreciation 
  or (depreciation) of investments     28,914    13,136          274        903         (372)       407 

Net increase/(decrease) in net assets 
  resulting from operations            36,072    15,412        1,690      1,364           189      1,181

Dividends and Distributions:
Net investment income                 (2,145)     (388)        (578)      (150)        (755)       (439)

Net realized gain from investment 
  transactions                        (1,069)      (8)          (17)         --           (8)         --

Net decrease in net assets from 
  dividends and distributions         (3,214)     (396)        (595)      (150)         (763)      (439)

Capital Share Transactions:
Shares sold                           162,214    62,833      28,446      11,288         9,429     11,580

Reinvested dividends and distributions  3,214       396         595         150           763        439

Shares repurchased                    (7,948)   (7,410)      (2,602)   (1,784)        (3,094)    (3,854)

Net increase/(decrease) in net assets
   from capital share transactions   157,480     55,819       26,439      9,654         7,098      8,165

Net increase/(decrease) in net assets190,338     70,835       27,534     10,868         6,524      8,907

Net Assets:
Beginning of period                   108,563   37,728        14,021      3,153        10,831      1,924

End of Period                       $298,901   $108,563      $41,555    $14,021       $17,355    $10,831










<PAGE>

Net Assets consist of:
Capital (par value and paid-in
  surplus)*                          $250,718  $ 93,238      $39,286    $12,847       $17,291   $10,193 

Undistributed net investment income/
  (distribution in excess)*             (307)       445        (185)         --         (247)         --

Undistributed net realized gain/(loss) 
  from investments*                    6,037      1,341        1,283        277           310        265

Unrealized appreciation/(depreciation) 
  of investments                      42,453     13,539        1,171        897             1        373

                                    $298,901   $108,563      $41,555    $14,021       $17,355    $10,831

Transactions in Fund Shares:
Shares sold                             9,606     4,494        2,110        916           851     1,097 

Reinvested distributions                  177        26           44         12           71          41

Total                                   9,783     4,520        2,154        928           922      1,138

Shares repurchased                      (475)     (555)        (194)      (148)        (279)       (366)

Net increase/(decrease)                 9,308     3,965        1,960        780          643         772

Shares outstanding beginning of period  7,090     3,125       1,076         296           975        203

Shares outstanding end of period       16,398     7,090       3,036       1,076         1,618        975


Purchases and Sales of Investment 
  Securities: 
  (excluding Short-Term Securities)
Purchases of Securities              $199,672  $108,274      $40,210    $13,600       $20,777    $17,361

Proceeds from Sales of Securities      55,631    56,240       17,237      6,223        16,805     10,758

Purchases of Long-Term U.S. Government 
  Obligations                             --         --           --      4,520         1,115      2,561

Proceeds from Sales of Long-Term U.S. 
  Government Obligations                   --        --           --      1,551         1,180      1,481
                                     ========  ========     ========   ========      ========   ========
<FN>
(1) Period May 1, 1996 (inception)to June 30, 1996

(2) Period May 1, 1995 (inception) to December 31, 1995








<PAGE>

*See Note 3 in Notes to Financial Statements

</TABLE>


<TABLE>
For the six months or periods ended         Janus Aspen            Janus Aspen           Janus Aspen
June 30, 1996 (unaudited)                   High-Yield             Short-Term            Money Market
and the year ended December 31, 1995        Portfolio              Bond Portfolio        Portfolio
(all numbers in thousands)                  ___________            ______________        ____________
                                            1996(1)             1996        1995         1996      1995(2)
                                            ____                ____        ____         ____      ____

<S>                                         <C>                 <C>         <C>          <C>       <C>
Operations:
Net investment income/(loss)                  $4                $123        $164          $61       $55

Net realized gain/(loss) from 
  investment transactions                     --                (77)          36           --        --

Change in unrealized net appreciation 
  or (depreciation) of investments             4                (27)          54           --        --

Net increase/(decrease) in net assets 
  resulting from operations                    8                  19         254           61        55

Dividends and Distributions:

Net investment income                        (3)               (144)       (162)         (61)      (55)

Net realized gain from investment 
  transactions                                --                  --          --           --        --

Net decrease in net assets from 
  dividends and distributions                (3)               (144)       (162)         (61)      (55)

Capital Share Transactions:
Shares sold                                  341               3,577       7,515       12,502    12,036

Reinvested dividends and distributions         3                 144         162           60        55

Shares repurchased                          (18)             (1,051)     (7,484)     (11,069)  (10,356)

Net increase/(decrease) in net assets
  from capital share transactions            326               2,670         193        1,493     1,735

Net increase/(decrease) in net assets        331               2,545         285        1,493     1,735









<PAGE>

Net Assets:
Beginning of period                           --               3,187       2,902        1,735        --

End of Period                               $331              $5,732     $3,187        $3,228    $1,735


Net Assets consist of:
Capital (par value and paid-in surplus)*    $326              $5,811      $3,142       $3,228    $1,735

Undistributed net investment income/
  (distribution in excess)*                    1                 (4)          16           --        --

Undistributed net realized gain/(loss) 
  from investments*                           --                (72)           5           --        --

Unrealized appreciation/(depreciation) 
  of investments                               4                 (3)          24           --        --

                                            $331              $5,732     $3,187        $3,228    $1,735

Transactions in Fund Shares:
Shares sold                                   34                 357         752       12,502    12,036

Reinvested distributions                      --                  15          16           60        55

Total                                        34                  372         768       12,562    12,091

Shares repurchased                           (1)               (106)       (748)     (11,069)  (10,356)

Net increase/(decrease)                       33                 266          20        1,493     1,735

Shares outstanding beginning of period        --                 318         298        1,735        --

Shares outstanding end of period              33                 584         318        3,228     1,735


Purchases and Sales of Investment 
  Securities: 
  (excluding Short-Term Securities)
Purchases of Securities                    $389               $5,105      $3,003           --        --

Proceeds from Sales of Securities             94               3,191       2,762           --        --

Purchases of Long-Term U.S. Government 
  Obligations                                 --               7,218       8,359           --        --

Proceeds from Sales of Long-Term U.S. 
  Government Obligations                      --               6,677       8,284           --        --
                                        ========            ========    ========     ========  ========
<FN>
(1) Period May 1, 1996 (inception)to June 30, 1996





<PAGE>

(2) Period May 1, 1995 (inception) to December 31, 1995

*See Note 3 in Notes to Financial Statements

</TABLE>
















































                                                         31



<PAGE>

<TABLE>
                                                      Financial Highlights
<CAPTION>

For a share outstanding during the six months ended                  Janus Aspen                       Janus Aspen
June 30, 1996 (unaudited) or throughout each fiscal                  Growth                            Aggressive
year ended December 31.                                              Portfolio                         Growth Portfolio
                                                                     ___________                       ________________
                                                       1996      1995      1994     1993(1)  1996      1995      1994     1993(1)
                                                       ____      ____      ____     ____     ____      ____      ____     ____

<S>                                                  <C>      <C>       <C>      <C>       <C>       <C>       <C>      <C>

Net asset value, beginning of period                 $13.45    $10.57    $10.32   $10.00   $17.08    $13.62    $11.80   $10.00
Income from investment operations
Net investment income/(loss)                            .38       .28       .09      .03    (.02)       .24       .11      .01
Net gains or (losses) on securities (both
realized and unrealized)                               1.07      2.90       .20      .32     2.04      3.47      1.82     1.80
Total from investment operations                       1.45      3.18       .29      .35     2.02      3.71      1.93     1.81
Less distributions
Dividends (from net investment income)                (.23)     (.30)     (.04)    (.03)    (.16)     (.25)     (.11)    (.01)
Dividends (in excess of net investment income)        (.07)        --        --       --       --     (.04)        --       --
Total distributions                                   (.30)     (.30)     (.04)    (.03)    (.20)     (.25)     (.11)    (.01)
Net asset value, end of period                       $14.60    $13.45    $10.57   $10.32   $18.90    $17.08    $13.62   $11.80
Total return**                                       10.79%    30.17%     2.76%    3.50%   11.86%    27.48%    16.33%   18.05%
Net assets, end of period (in thousands)           $213,147  $126,911   $43,549   $7,482 $311,586  $185,911   $41,289   $1,985
Average net assets for the period (in thousands)    170,326    77,344    26,464    3,191  243,754   107,582    14,152    1,091
Ratio of gross expenses to average net assets*     0.68%(5)  0.78%(6)       N/A      N/A 0.75%(5)  0.86%(6)       N/A      N/A
Ratio of net expenses to average net assets*          0.68%     0.76%  0.88%(7) 0.25%(8)    0.75%    0.84%   1.05%(7) 0.25%(8)
Ratio of net investment income to average net assets* 1.34%     1.24%     1.45%    2.54%  (0.29%)     0.58%    2.18%     0.34%
Portfolio turnover rate*                                95%      185%      169%     162%     116%      155%      259%      31%
Average commission per share                        $0.0444       N/A       N/A      N/A  $0.0362       N/A       N/A      N/A
</TABLE>

<TABLE>
<CAPTION>
For a share outstanding during the six months ended             Janus Aspen                  Janus Aspen
June 30, 1996 (unaudited) or throughout each fiscal             International                Worldwide
year ended December 31.                                         Growth Portfolio             Growth Portfolio
                                                                ________________             ________________
                                                       1996     1995      1994(2)   1996    1995      1994      1993(1)
                                                       ____     ____      ____      ____    ____      ____      ____

<S>                                                  <C>      <C>       <C>      <C>       <C>       <C>       <C>
Net asset value, beginning period                    $11.95    $9.72    $10.00    $15.31  $12.07    $11.89    $10.00
Income from investment operations
Net investment income/(loss)                            .21     .09      (.09)       .09     .11       .04       .02
Net gains or (losses) on securities
(both realized and unrealized)                         2.35     2.16     (.19)      3.03    3.19       .14      1.89
Total from investment operations                      2.56      2.25     (.28)      3.12    3.30       .18      1.91
Less distributions





<PAGE>

Dividends (from net investment                       (.08)     (.02)        --     (.13)   (.06)        --     (.01)
Dividends (in excess of net investment income)        (.22)       --        --     (.07)      --        --     (.01)
Total distributions                                   (.30)    (.02)       --      (.20)   (.06)        --     (.02)
Net asset value, end of period                       $14.21  $11.95      $9.72    $18.23  $15.31    $12.07    $11.89
Total return**                                       21.46%   23.15%   (2.80%)    20.32%  27.37%     1.53%    19.10%
Net assets, end of period (in thousands)             $4,480   $1,608    $1,353  $298,901$108,563  $37,728     $4,856
Average net assets for the period (in thousands)      2,569    1,792     1,421   190,772  59,440    22,896     2,200
Ratio of gross expenses to average net assets*     2.27%(5) 2.69%(6)       N/A  0.75%(5)0.90%(6)       N/A       N/A
Ratio of net expenses to average net assets*          1.25%    2.50%  2.50%(7)     0.74%   0.87%  1.18%(7)  0.25%(8)
Ratio of net investment income to average net assets* 0.73%  (0.80%)   (1.30%)     1.47%   0.95%     0.50%     0.84%
Portfolio turnover rate*                                90%     211%     275%        61%    113%      217%       57%
Average commission per share                        $0.0285      N/A       N/A   $0.0514     N/A       N/A       N/A
</TABLE>

<TABLE>
<CAPTION>
For a share outstanding during the six months ended             Janus Aspen                            Janus Aspen
June 30, 1996 (unaudited) or throughout each fiscal             Balanced                               Flexible
year ended December 31.                                         Portfolio                              Income Portfolio
                                                                ___________                            ________________
                                                       1996     1995       1994    1993(1)  1996      1995      1994     1993(1)
                                                       ____     ____       ____    ____     ____      ____      ____     ____

                                                    <C>       <C>        <C>     <C>      <C>       <C>      <C>       <C>
<S>
Net asset value, beginning of period                 $13.03   $10.63     $10.64  $10.00   $11.11     $9.48     $9.97   $10.00
Income from investment operations
Net investment income/(loss)                            .13      .17        .15     .08      .35       .53       .47      .11
Net gains or (losses) on securities (both
realized and unrealized)                                .73     2.45      (.06)     .64    (.23)     1.70      (.56)    (.04)
Total from investment operations                        .86     2.62        .09     .72      .12      2.23     (.09)      .07
Less distributions
Dividends (from net investment income)                (.19)    (.22)      (.10)   (.08)    (.49)     (.60)     (.40)    (.10)
Dividends (in excess of net investment income)        (.01)       --         --      --    (.01)        --        --      -- 
Total distributions                                   (.20)    (.22)      (.10)   (.08)    (.50)     (.60)     (.40)    (.10)
Net asset value, end of period                       $13.69   $13.03     $10.63  $10.64   $10.73    $11.11     $9.48    $9.97
Total return**                                        6.53%   24.79%      0.84%   7.20%    1.01%    23.86%   (0.91%)    0.70%
Net assets, end of period (in thousands)            $41,555  $14,021     $3,153    $537  $17,355   $10,831    $1,924     $538
Average net assets for the period (in thousands)     27,364    5,739      2,336     521   13,974     5,556     1,636     497 
Ratio of gross expenses to average net assets*     1.00%(5) 1.37%(6)        N/A     N/A 0.83%(5)  1.07%(6)       N/A      N/A
Ratio of net expenses to average net assets*          0.99%    1.30%   1.57%(7)0.25%(8)    0.83%    1.00%   1.00%(7) 1.00%(8)
Ratio of net investment income to average net assets* 2.89%    2.41%      1.90%   2.69%    7.31%     7.46%    5.49%     3.77%
Portfolio turnover rate*                               133%     149%       158%    126%     290%      236%      234%     508%
Average commission per share                        $0.0367      N/A        N/A     N/A      N/A       N/A       N/A      N/A
</TABLE>











<PAGE>

<TABLE>
<CAPTION>
For a share outstanding during the six months              Janus Aspen              Janus Aspen                  Janus Aspen
ended June 30, 1996 (unaudited) or throughout              High-Yield               Short-Term                   Money Market
each fiscal year ended December 31.                        Portfolio                Portfolio                    Portfolio
                                                           ___________              ___________                  ____________
                                                      1996(3)    1996      1995     1994     1993(1)   1996      1995(4)
                                                      ____       ____      ____     ____     ____      ____      ____

                                                     <C>       <C>      <C>       <C>      <C>       <C>       <C>
<S>
Net asset value, beginning of period                $10.00     $10.03     $9.72    $9.93   $10.00     $1.00     $1.00
Income from investment operations
Net investment income/(loss)                           .12        .19       .60      .35      .11       .02       .04
Net gains or (losses) on securities
(both realized and unrealized)                         .16      (.16)       .31    (.26)    (.08)        --        --
Total from investment operations                       .28       .03        .91      .09      .03       .02       .04
Less distributions
Dividends (from net investment income)               (.10)      (.25)     (.60)    (.30)    (.10)     (.02)     (.04)
Dividends (in excess of net investment income)          --         --        --       --       --        --        --
Total distributions                                  (.10)      (.25)    (.60)     (.30)    (.10)     (.02)     (.04)
Net asset value, end of period                      $10.18      $9.81    $10.03    $9.72    $9.93     $1.00     $1.00
Total return**                                       2.80%      0.30%     9.54%    0.92%    0.30%     2.46%     3.63%
Net assets, end of period (in thousands)              $331     $5,732    $3,187   $2,902     $502    $3,228    $1,735
Average net assets for the period (in thousands)       294      4,637     2,727    1,774      492     2,511    $1,543
Ratio of gross expenses to average net assets*    7.53%(5)   0.67%(5)  0.70%(6)      N/A      N/A  0.50%(5)  0.50%(6)
Ratio of net expenses to average net assets*         1.00%      0.65%     0.65% 0.65%(7) 0.65%(8)     0.50%     0.50%
Ratio of net investment income to average net assets*7.94%      5.32%     6.02%    5.00%    3.57%     4.89%     5.30%
Portfolio turnover rate*                              204%       433%     417%      256%      91%       N/A       N/A
Average commission per share                          N/A         N/A       N/A      N/A      N/A       N/A       N/A

<FN>
*    Annualized for periods of less than one full year.
**   Total return not annualized for periods of less than 1 full year.
(1)  Period September 13, 1993 (inception) to December 31, 1993
(2)  Period May 2, 1994 (inception) to December 31, 1994
(3)  Period May 1, 1996 (inception) to June 30, 1996
(4)  Period May 1, 1995 (inception) to December 31, 1995
(5)  The ratio was 0.83%, 1.58%, 2.75%, 0.88%, 2.11%, 0.83%, 7.53%, 0.67%, and 0.80%, respectively for the Growth, Aggressive
     Growth, International Growth, Worldwide Growth, Balanced, Flexible Income, High-Yield, Short-Term Bond and Money Market
     Portfolios before waiver of certain fees and/or voluntary voluntary reduction of advisor's fee to the effective rate of the
     corresponding Janus Retail Fund.
(6)  The ratio was 0.98%, 0.93%, 3.57%, 1.09%, 1.55%, 1.07%, 1.37% and 1.07%, respectively for the Growth, Aggressive Growth,
     International Growth,  Worldwide Growth, Balanced, Flexible Income, Short-Term Bond and Money Market Portfolios before waiver
     of certain fees and/or voluntary reduction of advisor's fee to the effective rate of the corresponding Janus Retail Fund.
(7)  The ratio was 1.23%, 1.14%, 4.67%, 1.49%, 1.74%, 1.35% and 1.40%, respectively, for the Growth, Aggressive Growth,
     International Growth,  Worldwide Growth, Balanced, Flexible Income and Short-Term Bond Portfolios, before waiver of certain
     fees and/or voluntary reduction of advisor's fee to the effective rate of the corresponding Janus Retail Fund.
(8)  The ratio was 2.16%, 5.79%, 2.71%, 7.92%, 5.27% and 5.33%, respectively, for the Growth, Aggressive Growth, Balanced
     Worldwide Growth, Flexible Income, and Short-Term Bond Portfolios, before waiver of certain fees and/or voluntary reduction
     of advisor's fee to the effective rate of the corresponding Janus Retail Fund.





<PAGE>

</TABLE>




















































                                                              32-33



<PAGE>

                  Notes to Financial Statements

1.  Organization and Significant Accounting Policies

Janus Aspen Series (the "Trust") was organized as a Delaware
Trust on May 20, 1993 and is registered under the Investment
Company Act of 1940 (the "1940 Act") as a no-load, open-end
management investment company.  The Trust offers nine portfolios
or series of shares with differing investment objectives and
policies.  Five portfolios invest primarily in equity securities:
Janus Aspen Growth Portfolio, Janus Aspen Aggressive Growth
Portfolio, Janus Aspen International Growth Portfolio, Janus
Aspen Worldwide Growth Portfolio, and Janus Aspen Balanced
Portfolio.  Three Portfolios invest primarily in income producing
securities:  Janus Aspen Flexible Income Portfolio, Janus Aspen
High-Yield Portfolio and Janus Aspen Short-Term Bond Portfolio.
Janus Money Market Portfolio invests in short-term money market
securities.  Each Portfolio is diversified as defined in the 1940
Act, with the exception of the Aggressive Growth Portfolio which
is non-diversified.

Shares of the Trust are issued and redeemed only in connection
with investment in and payments under variable annuity contracts
and variable life insurance contracts (collectively "variable
insurance contracts"), as well as certain qualified retirement
plans.

Effective May 1, 1996, the Trust issued a new series of shares,
the Janus Aspen High-Yield Portfolio, a diversified portfolio
investing primarily in income producing securities.  Janus
Capital Corp. (the Trust's investment advisor "Janus Capital")
invested $10,000 of initial seed capital.  Organization costs for
the Portfolio were borne by Janus Capital.

The following accounting policies have been consistently followed
by the Portfolios and are in conformity with accounting
principles generally accepted in the investment company industry.

Investment Valuation

Securities are valued at the closing price for securities traded
on a principal securities exchange (U.S. or foreign) and on the
NASDAQ National Market. Securities traded on over-the-counter
markets and listed securities for which no sales are reported are
valued at the latest bid price (or yield equivalent thereof)
obtained from one or more dealers making a market for such
securities or by a pricing service approved by the Trustees.
Short-term investments maturing within 60 days and all money
market securities in the Money Market Portfolio are valued at
amortized cost, which approximates market value.  Foreign
securities are converted to U.S. dollars using exchange rates at





<PAGE>

the close of the New York Stock Exchange.  When market quotations
are not readily available, securities are valued at fair value as
determined in good faith under procedures established by the
Trustees.

Investment Transactions and Investment Income

Investment transactions are accounted for as of the date
purchased or sold.  Dividend income is recorded on the ex-
dividend date.  Certain dividends from foreign securities will be
recorded as soon as the trust is informed of the dividend if such
information is obtained subsequent to the ex-dividend date.
Interest income is recorded on the accrual basis and includes
amortization of discounts and premiums.  Gains and losses are
determined on the identified cost basis, which is the same basis
used for federal income tax purposes.

Forward Foreign Currency Transactions and Futures Contracts

The Portfolios enter into forward foreign currency contracts in
order to hedge their exposure to changes in foreign currency
exchange rates on their foreign portfolio holdings and to lock in
the U.S. dollar cost of firm purchase and sales commitments
denominated in foreign currencies.  A forward currency contract
is a commitment to purchase or sell a foreign currency at a
future date at a negotiated forward rate.  The gain or loss
arising from the difference between the U.S. dollar cost of the
original contract and the value of the foreign currency in U.S.
dollars upon closing such contract is included in net realized
gain or loss on foreign currency transactions.  Currency gain and
loss is also calculated on payables and receivables that are
denominated in foreign currencies.  The payables and receivables
are generally related to security transactions and income.

Futures contracts are marked to market daily and the variation
margin is recorded as an unrealized gain or loss.  When a
contract is closed, a realized gain or loss is recorded equal to
the difference between the opening and closing value of the
contract. Generally, open forward and futures contracts are
marked to market (i.e., treated as realized and subject to
distribution) for federal income tax purposes at fiscal year-end.












                               34



<PAGE>

Foreign denominated assets and forward currency contracts may
involve more risks than domestic transactions, including:
currency risk, political and economic risk, regulatory risk, and
market risk.  Risks may arise from the potential inability of a
counterparty to meet the terms of a contract and from
unanticipated movements in the value of foreign currencies
relative to the U.S. dollar.

The Portfolios may enter into futures contracts and options on
securities, financial indices and foreign currencies; forward
contracts; and interest rate swaps and swap-related products.
The Portfolios intend to use such derivative instruments
primarily to hedge or protect from adverse movements in
securities prices, currency rates or interest rates.  The use of
futures contracts and options may involve risks such as the
possibility of illiquid markets or imperfect correlation between
the value of the contracts and the underlying securities, or that
the counterparty will fail to perform its obligations.

Additional Investment Risk

A portion of the Flexible Income and High-Yield Portfolios may be
invested in lower rated debt securities that have a higher risk
of default or loss of value due to changes in the economy or in
their respective industry.

Estimates

The preparation of financial statements in conformity with
generally accepted accounting principles requires management to
make estimates and assumptions that affect the reported amount of
assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the
reported amounts of income and expenses during the reporting
period.  Actual results could differ from those estimates.

Dividend Distributions and Expenses

Each Portfolio, except the Money Market Portfolio, makes
semiannual distributions of substantially all of its investment
income and an annual distribution of its net realized capital
gains, if any.  The Money Market Portfolio makes daily
distributions of its income.  All dividends and capital gains
distributions from a Portfolio will be automatically reinvested
into additional shares of that Portfolio.

Each Portfolio bears expenses incurred specifically on its behalf
as well as a portion of general expenses based generally on the
relative net assets of each Portfolio.







<PAGE>

Federal Income Taxes

No provision for income taxes is included in the accompanying
financial statements as the Portfolios intend to distribute to
shareholders all taxable investment income and realized gains and
otherwise comply with the Internal Revenue Code applicable to
regulated investment companies.

2.  Investment Advisory Agreement and Other Transactions with
    Affiliates

Investment advisory fees for each of the five equity Portfolios
are payable to Janus Capital based upon annual rates of 1% of the
first $30 million of average net assets, .75% of the next $270
million of average net assets, .70% of the next $200 million of
average net assets and .65% of the average net assets in excess
of $500 million.  However, Janus Capital has voluntarily agreed
to reduce each equity Portfolio's advisory fee to the extent that
such fee exceeds the effective rate of the Janus retail fund
corresponding to such Portfolio.  The effective rate is the
advisory fee calculated by the corresponding retail fund as of
the last day of each calendar quarter (expressed as an annual
rate).  Janus Aspen Growth Portfolio, Janus Aspen Aggressive
Growth Portfolio, Janus Aspen International Growth Portfolio,
Janus Aspen Worldwide Growth Portfolio and Janus Aspen Balanced
Portfolio advisory fees are reduced to the effective rates of
Janus Fund, Janus Enterprise Fund, Janus Overseas Fund, Janus
Worldwide Fund and Janus Balanced Fund, respectively.  The
effective rate for each Portfolio for the period ended June 30,
1996 was .65%, .72%, .75%, .66% and .80%, respectively.  The
Flexible Income and Short-Term Bond Portfolios are each subject
to advisory fees payable to Janus Capital based upon annual rates
of .65% of the first $300 million of average net assets plus .55%
of average net assets in excess of $300 million. The High-Yield
Portfolio's advisory fee rate is payable at rates of .75% of the
first $300 million of average net assets plus .65% of average net
assets in excess of $300 million.  The Money Market Portfolio's
advisory fee rate is .25% of average net assets.















                               35



<PAGE>

As discussed in the prospectus, Janus Capital will reduce its fee
to a Portfolio to the extent that the Portfolio's normal
operating expenses (exclusive of brokerage commissions, interest
and taxes) exceed 2 1/2% of the first $30 million, 2% of the next
$70 million and 1 1/2% of the balance of a Portfolio's average
net assets for a fiscal year.  Janus Capital has also agreed to
reduce its fee to the extent that normal operating expenses
exceed 1% of the average net assets of the Flexible Income and
High-Yield Portfolios, .65% of the average net assets of the
Short-Term Bond Portfolio and .50% of the average net assets of
the Money Market Portfolio for a fiscal year.

Effective June 3, 1996 Janus Capital agreed to reduce its fee to
the extent that normal operating expenses exceeded 1.25% of
average net assets of the International Growth Portfolio.

Officers and certain trustees of the Trust are also officers
and/or directors of Janus Capital; however, they receive no
compensation from the Trust.

DST Systems Inc. (DST), an affiliate of Janus Capital through a
degree of common ownership, provides accounting systems to the
Portfolios. DST Securities Inc., a wholly owned subsidiary of
DST, provides brokerage services on certain portfolio
transactions.  Brokerage commissions paid to DST Securities Inc.
serve to reduce fees and expenses. Brokerage commissions paid,
fees reduced, and the net fees paid to DST for the period ended
June 30, 1996 are noted below:




























<PAGE>

                               DST Securities Inc.  Fund         DST
                               Commissions          Expense      Systems
                               Paid*                Reduction*   Costs
                               __________________   __________   ________

Janus Aspen Growth Portfolio       $1,288             $  966       $4,356

Janus Aspen Aggressive
Growth Portfolio                       --                 --        3,966

Janus Aspen International
Growth Portfolio                       44                 33          879

Janus Aspen Worldwide
Growth Portfolio                    2,387              1,790        2,475

Janus Aspen Balanced Portfolio      2,166              1,624        2,038

Janus Aspen Flexible Income
Portfolio                              --                 --        1,690

Janus Aspen High-Yield
Portfolio                              --                 --           --

Janus Aspen Short-Term Bond
Portfolio                              --                 --          921

Janus Money Market Portfolio           --                 --        1,424

* The difference between commissions paid to DST Securities, Inc. and expenses
reduced constituted commissions paid to an unaffiliated clearing broker.

3.  Federal Income Tax

Gains and losses on forward currency contracts and foreign
currency gains and losses on debt instruments are treated as
ordinary income for federal income tax purposes pursuant to
Section 988 of the Internal Revenue Code.  Listed below are such
gains or losses for the period ended June 30, 1996.  There were
no net capital loss carryovers as of December 31, 1995.  The
aggregate cost of investments and the composition of unrealized
appreciation and depreciation of investments for federal income
tax purposes as of June 30, 1996 are also noted below.

<TABLE>
                                              at 12/31/95                      at June 30, 1996
                                              ___________  _______________________________________________________
<CAPTION>
                                   Currency   Net Capital                                                 Net
                                    Gains/       Loss      Federal Tax   Unrealized     Unrealized    Appreciation/
                                   (Losses)   Carryovers       Cost     Appreciation  (Depreciation)  (Depreciation)





<PAGE>

                                  __________  ___________  ___________  ____________  ______________  ______________

<S>                               <C>              <C>     <C>          <C>           <C>             <C>
Janus Aspen Growth Portfolio         192,594       --      188,634,390  25,818,604    (2,444,602)      23,374,002 
Janus Aspen Aggressive Growth       (243,084)      --      266,359,916  59,211,278    (9,767,836)      49,443,442 
  Portfolio
Janus Aspen International Growth      28,225       --        3,667,348     708,811       (27,671)         681,140 
  Portfolio
Janus Aspen Worldwide Growth       1,976,296       --      255,245,922  44,896,142    (3,406,742)      41,489,400 
  Portfolio
Janus Aspen Balanced Portfolio        13,155       --       39,575,691   1,762,163      (598,114)       1,164,049 
Janus Aspen Flexible Income           (5,691)      --       17,472,740     200,628      (193,011)           7,617 
  Portfolio
Janus Aspen High-Yield Portfolio          --       --          335,214       4,950          (783)           4,167 
Janus Aspen Short-Term Bond               --       --        5,718,285       7,263       (10,471)          (3,208)
  Portfolio
Janus Aspen Money Market                  --       --        3,307,942          --            --               -- 
  Portfolio

</TABLE>

































                               36



<PAGE>

4.  Expenses

The Portfolio's expenses may be reduced through expense reduction
arrangements.  Those arrangements include the use of broker
commissions paid to DST Securities, Inc. and uninvested cash
balances earning interest with the Portfolio's custodian.  The
Statements of Operations reflect the total expenses before any
offset, the amount of the offset and the net expenses.  The
expense ratios listed in the Financial Highlights reflect
expenses prior to any expense offset (gross expense ratio) and
after expense offsets (net expense ratio).










































00178001.AR1



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission