MICROS TO MAINFRAMES INC
8-K, 1997-09-12
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: EMERGING MARKETS INCOME FUND II INC, DEF 14A, 1997-09-12
Next: DAVCO RESTAURANTS INC, 8-K, 1997-09-12




[DESCRIPTION]  FORM 8-K


<PAGE>


				UNITED STATES
		      SECURITIES AND EXCHANGE COMMISSION

			   Washington, D.C.  20549

				   FORM 8-K

				CURRENT REPORT

		      Pursuant to Section 13 or 15(d)
		  of the Securities Exchange Act of 1934


      Date of Report (Date of earliest event reported): August 29, 1997


			  MICROS-TO-MAINFRAMES, INC.
	     (Exact name of registrant as specified in its charter)


     New York                         022122                13-3354896   
 
  (State or Other Jurisdiction (Commission File Number) (IRS Employer Ident. 
      of Incorporation)                                   Number)       


		 614 Corporate Way, Valley Cottage, New York 10989   
		  (Address of Principal Executive Offices)  (Zip Code)


				  (914) 268-5000               
		  Registrant's telephone number, including area code


<PAGE>

Item 1.  Change of Control

	On August 29, 1997, MICROS-TO-MAINFRAMES, INC., a New York corporation 
(the "Registrant"), entered into an Agreement and Plan of Merger (the 
"Merger Agreement") with BTG, Inc., a Virginia corporation ("BTG"), and BTG 
Merger Sub, Inc., a wholly owned subsidiary of BTG, pursuant to which the 
Registrant will be acquired by BTG and become a wholly-owned subsidiary of 
BTG (the "Merger").

	Subject to certain adjustments described below, the Merger Agreement 
provides for merger consideration of $5.62 per share payable by BTG to the 
Registrant's stockholders for each of their shares of Registrant's common 
stock.  The aggregate amount of the merger consideration is approximately 
$25 million, payable 50% in cash and 50% in BTG common stock, for a per 
share payment of $2.81 in cash and $2.81 worth of BTG common stock.  Such 
per share amount and the mix of stock and cash are subject to adjustments 
depending on the average closing price of BTG's stock over a period of 20 
consecutive trading days ending seven days prior to Registrant's 
stockholders' meeting to approve the Merger.

	Under certain circumstances the per share consideration is adjusted 
such that BTG will pay more than $5.62 per share if the BTG average closing 
price is above $18 and less if the BTG average closing price is below 
$12.50.  Between $18 and $26, the aggregate merger consideration payable to 
the Registrant's stockholders is increased by $143,000 in cash for each $1 
the BTG stock price is above $18 up to $26.  If the BTG average closing 
price is between $10.50 and $12.50, the number of shares of BTG stock is 
increased by an amount which, when added to the amount of cash, results in 
a gradual reduction of the price per share to $5.50 at a BTG average closing 
price of $10.50.  If the average BTG closing price is $10.50 or below, 
Registrant has the right to terminate the Merger Agreement.  If Registrant 
does not terminate the Merger Agreement, the per share consideration is 
fixed at $3.41 in cash and approximately 0.2 share of BTG common stock 
unless Registrant elects to reduce the cash consideration further in order 
for the Merger to constitute a reorganization for federal income tax 
purposes.

	The mix of cash and stock is subject to adjustment at both the high 
and low ends of the range of the average  BTG closing price.  Above $26, 
Registrant has the right to elect that the entire merger consideration be 
payable in cash, and, if such election is not made, the aggregate number of 
shares of BTG stock is fixed at 500,000 and the difference is paid in cash. 
 Between $12.50 and $16, the aggregate number of shares of BTG stock is 
fixed and the percentage amount of cash comprising the per share amount is 
increased to make up the difference.  In all situations the amount of BTG 
stock issued to the Registrant's stockholders is capped at 950,000 and the 
total merger consideration is capped at $27,860,833.
 
				       2
<PAGE>
	At the effective time of the Merger, all outstanding  options to 
purchase shares of the Registrant's Common Stock granted under the 
Registrant's 1993 Employee Stock Option Plan, whether or not exercisable, 
terminate pursuant to the terms of said plan.  Immediately prior to the 
effective time of the Merger  the Registrant will pay to each holder who has 
not exercised his option, an amount of cash set forth on a schedule to the 
Merger Agreement.

	Each option granted under the Registrant's 1996 Stock Option Plan will 
be converted into the right to receive at closing approximately one-half of 
the economic value of such option in cash and an option to acquire BTG stock 
equal to approximately one-half of the economic value of such option.

	Consummation of the Merger is subject to the satisfaction of certain 
conditions, including but not limited to approval of the Merger by 
Registrant's shareholders and expiration of the applicable waiting period 
under the Hart-Scott-Rodino Antitrust Improvement Act of 1976, as amended.

       Virginia-based BTG specializes in systems engineering, integration and 
network systems, internet/intranet access and services, community networks, 
custom computer assembly, and the reselling of hardware, software and 
services.  BTG reported $400 million in revenue for its 1997 fiscal year, 
which ended March 31, 1997, and has over 1,600 employees working throughout 
the United States and overseas.

   (c) Exhibits. 
 
   2.1          Agreement and Plan of Merger dated as of August 29, 1997 
by and among the Registrant, BTG and Merger Sub.

   2.2  List of Exhibits to Agreement and Plan of Merger dated as 
of August 29, 1997 by and among the Registrant, BTG and Merger Sub.  Actual 
exhibits are available upon request.

   2.3. List of Schedules to Agreement and Plan of Merger dated 
as of August 29, 1997 by and among the Registrant, BTG and Merger Sub.  
Actual schedules are available upon request.

  99.1  Press Release of Registrant dated September 2, 1997.


			       SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, 
the Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.


					 MICROS-TO-MAINFRAMES,INC.
					  (Registrant)



Date: September 12, 1997              By:/s/ Steven H. Rothman          
							     
					      Steven H. Rothman
					      CEO and President

<PAGE>            

			   EXHIBIT INDEX

Exhibit No.                Description                              
		


     2.1     Agreement and Plan of Merger dated as of August 29 ,1997 
	     by and among the Registrant, BTG and Merger 
	     Sub. [w/o schedules]

     2.2     List of Exhibits to Agreement and Plan of Merger 
	     dated as of August 29, 1997 by and among the 
	     Registrant, BTG and Merger Sub.  Actual exhibits are 
	     available upon request.

     2.3     List of Schedules to Agreement and Plan of Merger 
	     dated as of August 29, 1997 by and among the 
	     Registrant, BTG and Merger Sub.  Actual schedules are 
	     available upon request.

     99.1    Press Release of Registrant dated September 2, 1997

				       4


<PAGE>

						   Exhibit 2.1

		     AGREEMENT AND PLAN OF MERGER

			    BY AND AMONG

			      BTG, INC
			      
		      MICROS-TO-MAINFRAMES, INC.

				and

			 BTG MERGER SUB, INC.






		     DATED AS OF AUGUST 29, 1997
 
<PAGE>



				TABLE OF CONTENTS
								   Page

AGREEMENT AND PLAN OF MERGER .....................................   1
ARTICLE I  THE MERGER ............................................   1
SECTION 1.1. The Merger...........................................   1
SECTION 1.2. Effective Time.......................................   2
SECTION 1.3. Effect of the Merger.................................   2
SECTION 1.4. Certificate of Incorporation; Bylaws.................   2
SECTION 1.5. Directors and Officers...............................   3
SECTION 1.6. Closing..............................................   3
SECTION 1.7. Subsequent Actions...................................   3
ARTICLE II  CONVERSION OF SECURITIES; EXCHANGE OF CERTIFICATES ...   3
SECTION 2.1. Conversion of Securities.............................   3
SECTION 2.2. Exchange of Certificates and Payment of Cash.........   7
SECTION 2.3. Company Options......................................   9
SECTION 2.4. Stock Transfer Books.................................  11
SECTION 2.5. Dissenting Shares....................................  11
SECTION 2.6 Tax Consequences......................................  11
ARTICLE III  REPRESENTATIONS AND WARRANTIES OF THE COMPANY........  11
SECTION 3.1. Organization and Qualification; Subsidiaries.........  11
SECTION 3.2. Certificate of Incorporation and Bylaws..............  12
SECTION 3.3. Capitalization.......................................  12
SECTION 3.4. Authority............................................  14
SECTION 3.5. No Conflict; Required Filings and Consents...........  14
SECTION 3.6. SEC Filings; Financial Statements....................  15
SECTION 3.7. Absence of Certain Changes or Events.................  15
SECTION 3.8. Absence of Litigation................................  16
SECTION 3.9. Licenses and Permits; Compliance with Laws...........  16
SECTION 3.10. Taxes...............................................  16
SECTION 3.11. Intellectual Property...............................  17
SECTION 3.12. Company Material Contracts..........................  18
SECTION 3.13. Employee Benefit Plans..............................  19
SECTION 3.14. Properties; Assets..................................  21
SECTION 3.15. Labor Relations.....................................  21
SECTION 3.16. Environmental Matters...............................  21
SECTION 3.17. Insurance...........................................  23
	   
				       i
<PAGE>
								   Page

SECTION 3.18. Accounts Receivable.................................  23
SECTION 3.19. Inventory...........................................  24
SECTION 3.20. Undisclosed Liabilities.............................  24
SECTION 3.21. Real Property.......................................  24
SECTION 3.22. Board Approval; Vote Required.......................  25
SECTION 3.23. Opinion of Financial Advisor........................  25
SECTION 3.24. Brokers.............................................  25
SECTION 3.25. Disclosure..........................................  25

ARTICLE IV  REPRESENTATIONS AND WARRANTIES OF ACQUIROR............  26
SECTION 4.1. Organization and Qualification.......................  26
SECTION 4.2. Organizational Documents.............................  26
SECTION 4.3. Capitalization.......................................  26
SECTION 4.4. Authority............................................  27
SECTION 4.5. No Conflict; Required Filings and Consents...........  27
SECTION 4.6. Absence of Litigation................................  28
<PAGE>
SECTION 4.7. SEC Filings; Financial Statements....................  28
SECTION 4.8. Absence of Certain Changes or Events.................  29
SECTION 4.9. Board Approval; Vote Required........................  29
SECTION 4.10. Brokers.............................................  29
SECTION 4.11. Acquiror Material Contracts.........................  29
SECTION 4.12. Labor Relations.....................................  30
SECTION 4.13. Undisclosed Liabilities.............................  30
SECTION 4.14. Disclosure..........................................  30

ARTICLE V  REPRESENTATIONS AND WARRANTIES  OF MERGER SUB .........  30
SECTION 5.1. Organization and Qualification.......................  31
SECTION 5.2. Certificate of Incorporation and Bylaws..............  31
SECTION 5.3. Authority............................................  31
SECTION 5.4. No Conflict; Required Filings and Consents...........  31
SECTION 5.5. Vote Required........................................  32
SECTION 5.6. Disclosure...........................................  32

ARTICLE VI  COVENANTS.............................................  32
SECTION 6.1. Affirmative Covenants of the Company.................  32
SECTION 6.2. Negative Covenants of the Company....................  33
SECTION 6.3. Affirmative Covenants of Acquiror....................  35
SECTION 6.4. Negative Covenants of Acquiror.......................  35

ARTICLE VII  ADDITIONAL AGREEMENTS................................  35
SECTION 7.1. Access and Information...............................  35

				       ii
<PAGE>
								  Page
SECTION 7.2. Confidentiality......................................  35
SECTION 7.3. Registration Statement; Proxy Statement..............  36
SECTION 7.4. Stockholder Approval.................................  37
SECTION 7.5. Further Action; Reasonable Best Efforts..............  38
SECTION 7.6. Public Announcements.................................  38
SECTION 7.7. Directors' and Officers' Insurance...................  39
SECTION 7.8. HSR Act Matters......................................  39
SECTION 7.9. No Solicitation......................................  40
SECTION 7.10. Affiliate Agreements................................  41

ARTICLE VIII  CLOSING CONDITIONS..................................  41
SECTION 8.1. Conditions to Obligations of Acquiror, Merger Sub 
		  and the Company to Effect the Merger............  41
SECTION 8.2. Additional Conditions to Obligations of Acquiror.....  42
SECTION 8.3. Additional Conditions to Obligations of the 
		  Company.........................................  43

ARTICLE IX  TERMINATION, AMENDMENT AND WAIVER.....................  44
SECTION 9.1. Termination..........................................  44
SECTION 9.2. Effect of Termination................................  45
SECTION 9.3. Remedies.............................................  45
SECTION 9.4. Amendment............................................  46
SECTION 9.5. Waiver...............................................  46

ARTICLE X  GENERAL PROVISIONS.....................................  46
SECTION 10.1. Nonsurvival of Representations, Warranties and 
		  Agreements......................................  47
SECTION 10.2. Notices.............................................  48
SECTION 10.3. Certain Definitions.................................  48
SECTION 10.4. Headings............................................  48
SECTION 10.5. Severability........................................  49
SECTION 10.6. Entire Agreement....................................  49
SECTION 10.7. Specific Performance................................  49
SECTION 10.8. Assignment..........................................  49
SECTION 10.9. Third Party Beneficiaries...........................  49
SECTION 10.10. Governing Law......................................  50
SECTION 10.11. Counterparts.......................................  50
SECTION 10.12. Fees and Expenses..................................  50

				       iii
<PAGE>








		       AGREEMENT AND PLAN OF MERGER

	   THIS AGREEMENT AND PLAN OF MERGER (this "Agreement") is entered 
into this 29th day of August, 1997, by and among MICROS-TO-MAINFRAMES, INC., a 
New York corporation (the "Company"), BTG, INC., a Virginia corporation 
("Acquiror"), and BTG MERGER SUB, INC., a New York corporation and wholly-
owned subsidiary of Acquiror ("Merger Sub").

	   WHEREAS, the Company, Acquiror and Merger Sub wish to provide 
that, upon the terms and subject to the conditions of this Agreement and in 
accordance with the New York Business Corporation Law ("New York Law"), Merger 
Sub and the Company will enter into a business combination transaction 
pursuant to which the Company will merge with and into Merger Sub (the 
"Forward Merger") or, alternatively, Merger Sub will merge with and into the 
Company (the "Reverse Merger" and, together with the Forward Merger, the 
"Merger");

	   WHEREAS, for federal income tax purposes, the Company, Acquiror 
and Merger Sub intend, by approving resolutions authorizing this Agreement, 
that the Forward Merger qualify as a reorganization under the provisions of 
Section 368(a) of the United States Internal Revenue Code of 1986, as amended 
(the "Code"); and

	   WHEREAS, concurrently with the execution of this Agreement and as 
an inducement to Acquiror to enter into this Agreement, certain shareholders 
of the Company (the "Voting Shareholders") have entered into a voting and 
option agreement with Acquiror (the "Voting Agreement") pursuant to which, 
among other things, such shareholders have agreed to vote their shares of 
common stock of the Company in favor of this Agreement, the Merger and the 
other transactions contemplated by this Agreement, and to grant options to 
Acquiror to purchase their shares of common stock of the Company.

	   NOW, THEREFORE, in consideration of the foregoing and the 
respective representations, warranties, covenants and agreements set forth in 
this Agreement, the parties hereto agree as follows:


			      ARTICLE I

			     THE MERGER

SECTION 1.1.    The Merger.

	   Upon the terms and subject to the conditions set forth in this 
Agreement, and in accordance with New York Law, at the Effective Time (as 
defined in Section 1.2), the Company shall be merged with and into Merger Sub; 
provided, however, that if Acquiror elects to structure the Merger as a 
Reverse Merger pursuant to Section 2.1(b)(iii), Section 2.1(c)(iii) or
				       
				       1
<PAGE>

Section 2.1(c)(iv), then Merger Sub shall be merged with and into the Company.  
As a result of the Forward Merger, the separate corporate existence of the 
Company (or, in the case of the Reverse Merger, Merger Sub) shall cease and 
Merger Sub (or, in the case of the Reverse Merger, the Company), shall 
continue as the surviving corporation of the Merger (sometimes referred to 
herein as the "Surviving Corporation") as a wholly-owned subsidiary of 
Acquiror under the name of the Company.

     SECTION 1.2.    Effective Time.

	   As promptly as practicable after the satisfaction or waiver of the 
conditions set forth in Article VIII, the parties hereto shall cause the 
Merger to be consummated by filing a certificate of merger (the "Certificate 
of Merger"), together with any required related certificates, with the 
Secretary of State of the State of New York, in such form as required by, and 
executed in accordance with the relevant provisions of, New York Law and in 
such form as approved by the Company and Acquiror prior to such filing.  The 
Merger shall become effective at the time of filing by the Department of State 
of the State of New York in accordance with New York Law of the original, 
properly executed Certificate of Merger, or at the time specified as the 
effective time in the Certificate of Merger.  The Certificate of Merger shall 
be submitted for filing at the time of the Closing and a draft thereof may be 
submitted prior thereto for clearance.  The time at which the Merger shall 
become effective is referred to herein as the "Effective Time".

     SECTION 1.3.    Effect of the Merger.

	   At the Effective Time, the effect of the Merger shall be as 
provided in this Agreement, the Certificate of Merger and the applicable 
provisions of New York Law.  Without limiting the generality of the foregoing, 
and subject thereto, at the Effective Time, except as otherwise provided 
herein, all the property, rights, privileges, powers and franchises of Merger 
Sub and the Company, shall vest in the Surviving Corporation, and all debts, 
liabilities and duties of Merger Sub and the Company shall become the debts, 
liabilities and duties of the Surviving Corporation.

     SECTION 1.4.    Certificate of Incorporation; Bylaws.

	   At the Effective Time, (a) the certificate of incorporation of 
Merger Sub, as in effect immediately prior to the Effective Time and as 
amended by the Certificate of Merger, shall be the certificate of 
incorporation of the Surviving Corporation, until thereafter amended in 
accordance with New York Law and such certificate of incorporation and (b) the 
bylaws of Merger Sub, as in effect immediately prior to the Effective Time, 
shall be the bylaws of the Surviving Corporation until thereafter amended in 
accordance with New York Law, such certificate of incorporation and such 
bylaws.
				       2
<PAGE>
     SECTION 1.5.    Directors and Officers.
	   The directors of Merger Sub (or such other or additional 
individuals as Acquiror may designate prior to Closing) shall be the initial 
directors of the Surviving Corporation, each to hold office in accordance with 
the certificate of incorporation and bylaws of the Surviving Corporation; and 
the officers of the Company shall continue as the officers of the Surviving 
Corporation, in each case until their respective successors are duly elected 
or appointed and qualified.

SECTION 1.6.    Closing.

	   Subject to the terms and conditions of this Agreement, the closing 
of the Merger (the "Closing") will take place as promptly as practicable after 
satisfaction of the latest to occur or, if permissible, waiver of the 
conditions set forth in Article VIII hereof (the "Closing Date"), at the
offices of Hogan & Hartson L.L.P., 8300 Greensboro Drive, McLean, Virginia
22102, unless another date or place is agreed to in writing by the parties 
hereto.

     SECTION 1.7.    Subsequent Actions.

	   If, at any time after the Effective Time, the Surviving 
Corporation shall consider or be advised that any deeds, bills of sale, 
assignments, assurances or any other actions or things are necessary or 
desirable to continue in, vest, perfect or confirm of record or otherwise in 
the Surviving Corporation its right, title or interest in, to or under any of 
the rights, properties, privileges, franchises or assets of either of its 
constituent corporations acquired or to be acquired by the Surviving 
Corporation as a result of, or in connection with, the Merger or otherwise to 
carry out this Agreement, the officers and directors of the Surviving 
Corporation shall be directed and authorized to execute and deliver, in the 
name and on behalf of either of such constituent corporations, all such deeds, 
bills of sale, assignments and assurances and to take and do, in the name and 
on behalf of each of such corporations or otherwise, all such other actions 
and things as may be necessary or desirable to vest, perfect or confirm any 
and all right, title and interest in, to and under such rights, properties, 
privileges, franchises or assets in the Surviving Corporation or otherwise to 
carry out this Agreement.

			      ARTICLE II

	    CONVERSION OF SECURITIES; EXCHANGE OF CERTIFICATES

     SECTION 2.1.    Conversion of Securities.

	   At the Effective Time, by virtue of the Merger and without any 
action on the part of Acquiror, Merger Sub, the Company or the holders of any 
of the following securities:
				       3
<PAGE>
	   (a)     Company Common Stock.  Subject to Sections 2.1(b) and (c) 
hereof, each share of Company Common Stock issued and outstanding as of the 
Effective Time (excluding any shares described in Sections 2.1(d) and (e) and 
any Dissenting Shares) (the "Outstanding Company Stock") shall be converted, 
subject to the terms hereof, into the right to receive the following: (i) Two 
Dollars and Eighty One Cents ($2.81) in cash, without interest; and (ii) that 
number of shares of Acquiror Common Stock equal to Two Dollars and Eighty One 
Cents ($2.81) divided by the Acquiror Average Closing Price (as defined below) 
((i) and (ii) collectively, as adjusted pursuant to Sections 2.1(b) and (c) 
below, the "Per Share Amount").  All such shares of Company Common Stock shall 
cease to be outstanding and shall automatically be canceled and retired and 
shall cease to exist, and each certificate previously evidencing any such 
shares shall thereafter represent only the right to receive the Merger 
Consideration pursuant to Section 2.2 below.  The holders of certificates 
previously evidencing such shares of Company Common Stock outstanding 
immediately prior to the Effective Time shall cease to have any rights with 
respect to such shares of Company Common Stock, except as otherwise provided 
herein or by law.  For purposes of this Agreement, the "Acquiror Average 
Closing Price" shall be the average of the reported closing prices of a share 
of Acquiror Common Stock on the National Association of Securities Dealers 
Automated Quotation System/National Market System ("NASDAQ") (or the last bid 
price in the absence of a trade) during the twenty (20) consecutive trading
days ending on such trading day which is seven (7) days prior to the date of 
the Stockholders' Meeting (the "Determination Date").

	   (b)     Adjustments to the Per Share Amount.  The Per Share Amount 
shall be subject to the following adjustments:

		  (i)     If the Acquiror Average Closing Price is greater than 
Eighteen Dollars ($18.00), the Per Share Amount shall be increased by an 
additional amount of cash equal to (A) the product of One Thousand Four 
Hundred Thirty Dollars ($1,430) times each One Cent ($.01) that the Acquiror 
Average Closing Price exceeds Eighteen Dollars ($18.00) and is less than or 
equal to Twenty-Six Dollars ($26.00), divided by (B) four million four hundred 
fifty thousand three hundred seventy-four (4,450,374).

		 (ii)    If the Acquiror Average Closing Price is less than or 
equal to Twelve Dollars and Fifty Cents ($12.50) and greater than Ten Dollars 
and Fifty Cents ($10.50), the Per Share Amount shall consist of (A) seven 
hundred sixty-four thousand (764,000) shares of Acquiror Common Stock plus six 
hundred twenty-five (625) shares of Acquiror Common Stock for each One Cent 
($.01) that the Acquiror Average Closing Price is less than Twelve Dollars and 
Fifty Cents ($12.50) and is greater than Ten Dollars and Fifty Cents ($10.50), 
divided by four million four hundred fifty thousand three hundred seventy-four 
(4,450,374), and (B) an amount in cash, without interest, equal to Fifteen 
Million Four Hundred Fifty Thousand Dollars ($15,450,000) less One Thousand 
Four Hundred Fifty Dollars ($1,450) for each One Cent ($.01) that the Acquiror 
Average Closing Price is less than Twelve Dollars and Fifty Cents ($12.50) and 
is greater than Ten Dollars and Fifty Cents ($10.50), divided by four million 
four hundred fifty thousand three hundred seventy-four (4,450,374).

				       4
<PAGE>
	       (iii)   If the Acquiror Average Closing Price is less than or 
equal to Ten Dollars and Fifty Cents ($10.50), the Per Share Amount shall 
consist of (A) Three Dollars and Forty-One Cents ($3.41) in cash, without 
interest, and (B) 0.1997584 share of Acquiror Common Stock; provided, however, 
that Acquiror may elect, by notifying the Company in writing within two (2) 
days after the Determination Date, to structure the Merger as a Reverse 
Merger.

		(iv)    Notwithstanding anything herein to the contrary, if 
the product of the Per Share Amount (with the stock portion thereof determined 
based on the Acquiror Average Closing Price), as adjusted pursuant to this 
Section 2.1(b), times the number of shares of Outstanding Common Stock (the 
"Aggregate Share Amount") exceeds the amount of Twenty-Seven Million Eight 
Hundred Sixty Thousand Eight Hundred Thirty-Three Dollars ($27,860,833) (the 
"Aggregate Share Cap"), then the cash portion of the Per Share Amount shall be 
reduced by an amount equal to (A) the difference between the Aggregate Share 
Amount and the Aggregate Share Cap, divided by (B) the number of shares of 
Outstanding Common Stock.

	   (c)     Adjustments to the Form of Merger Consideration.  The 
relative amounts of cash and Acquiror Common Stock comprising the Per Share 
Amount (prior to the adjustment pursuant to Section 2.1(b)(i)) shall be 
subject to the following adjustments:

	       (i)     If the Acquiror Average Closing Price is greater than 
Twelve Dollars and Fifty Cents ($12.50) and less than Sixteen Dollars 
($16.00), the Per Share Amount shall consist of (A) 0.1716709 share of 
Acquiror Common Stock, and (B) an amount in cash, without interest, equal to 
Five Dollars and Sixty-Two Cents ($5.62), less the product of 0.1716709 times 
the Acquiror Average Closing Price.

	     (ii)    If the Acquiror Average Closing Price is equal to or 
greater than Twenty-Six Dollars ($26.00) and the Company has not made the 
election pursuant to Section 2.1(c)(iii), the Per Share Amount shall consist 
of (A) 0.1123501 share of Acquiror Common Stock, and (B) an amount in cash, 
without interest, equal to Five Dollars and Sixty-Two Cents ($5.62), less the 
product of 0.1123501 times the Acquiror Average Closing Price.

	     (iii)   Notwithstanding anything above to the contrary, if the 
Acquiror Average Closing Price is equal to or greater than Twenty-Six Dollars 
($26.00), the Company, in its sole discretion, may elect, by notifying 
Acquiror in writing within two (2) days after the Determination Date that the 
entire Per Share Amount be in the form of Five Dollars and Sixty-Two Cents 
($5.62) in cash; provided, however, that if the Company makes such an 
election, then (A) the additional amount payable under Section 2.1(b)(i) shall 
not apply and (B) Acquiror may elect, by notifying the Company in writing 
within two (2) days of receipt of the notice of Company's election under this 
Section 2.1(c)(iii), to structure the Merger as a Reverse Merger.

	     (iv)    If in the reasonable judgment of Acquiror, the amount 
of cash reasonably expected to be paid in respect of the Dissenting Shares may 
cause the Forward Merger not to qualify as a tax-free reorganization under 
Section 368(a) of the Code, then the relative amounts of cash and Acquiror

				       5
<PAGE>
Common Stock comprising the Per Share Amount shall be adjusted so that, in the 
reasonable judgment of Acquiror, the Forward Merger will qualify as a tax-free 
reorganization under Section 368(a) of the Code; provided, however, that if 
such adjustment would cause the total number of shares of Acquiror Common 
Stock issued in the Merger, plus the total number of shares of Acquiror Common 
Stock required to be reserved for the 1996 Stock Options pursuant to 
Section 2.3(b), to exceed nine hundred fifty thousand (950,000), then Acquiror 
may elect, by notifying the Company in writing no later than five (5) days 
after the Stockholders' Meeting, to structure the Merger as a Reverse Merger.  
Notwithstanding such an election by Acquiror, the Merger shall be structured 
as a Forward Merger if within one (1) day after such election by Acquiror the 
Company, in its sole discretion, notifies Acquiror in writing of its election 
to reduce the cash portion of the Per Share Amount (and, as a result, reduce 
the total Per Share Amount) by the amount that would result, in the reasonable 
judgment of Acquiror, in the Forward Merger qualifying as a tax-free 
reorganization under Section 368(a) of the Code.  Acquiror and the Company 
agree that in all events, the Forward Merger should qualify as a tax-free 
reorganization under Section 368(a) of the Code if the sum of the amount of 
cash paid in respect of Dissenting Shares and the amount of cash paid as part 
of the Per Share Amount to all holders of shares of Outstanding Company Stock 
pursuant to Section 2.1, is sixty-two percent (62%) or less of the sum of cash 
payable in respect of Dissenting Shares and the Aggregate Share Amount.

	     (v)     Notwithstanding anything to the contrary contained in 
this Agreement, the aggregate number of shares of Acquiror Common Stock 
issuable in connection with the Merger, plus the total number of shares of 
Acquiror Common Stock required to be reserved for the 1996 Stock Options 
pursuant to Section 2.3(b), shall not exceed nine hundred fifty thousand 
(950,000).

	   (d)     Acquiror-Owned Shares.  All shares of capital stock of the 
Company owned, directly or indirectly, by Acquiror or Merger Sub shall be 
canceled and extinguished without any conversion thereof and no consideration 
shall be delivered or deliverable in exchange therefor.

	   (e)     Treasury Stock.  All shares of capital stock of the Company 
held in the treasury of the Company immediately prior to the Effective Time   
shall be canceled and extinguished without any conversion thereof and no cash 
or Acquiror Common Stock shall be delivered or deliverable in exchange 
therefor.

	   (f)     Merger Sub Stock.  In the case of the Reverse Merger, each 
share of common stock, par value $.01 per share, of Merger Sub issued and 
outstanding immediately prior to the Effective Time shall be converted into 
and exchanged for one (1) duly and validly issued, fully paid and 
nonassessable share of common stock of the Surviving Corporation.

	   (g)     No Fractional Shares.  No fraction of a share of Acquiror 
Common Stock shall be issued in connection with the Merger.  In lieu of any 
such fractional shares, each holder of Company Common Stock entitled to 
receive shares of Acquiror Common Stock in the Merger shall have the right to 
receive an amount in cash (without interest), rounded to the nearest cent,
				       
				       6
<PAGE>
determined by multiplying (i) the Acquiror Average Closing Price by (ii) the 
fractional interest in Acquiror Common Stock to which such holder would 
otherwise be entitled.

     SECTION 2.2.    Exchange of Certificates and Payment of Cash.

	   (a)     Exchange Agent.  At or prior to the Effective Time, Acquiror 
shall deposit, or shall cause to be deposited, with a bank or trust company 
designated by Acquiror and reasonably acceptable to the Company (the "Exchange 
Agent"), in trust for the benefit of the holders of shares of Outstanding 
Company Stock, for exchange in accordance with this Article II, through the 
Exchange Agent, (i) certificates evidencing the whole shares of Acquiror 
Common Stock issuable pursuant to Section 2.1 in exchange for Outstanding 
Company Stock, (ii) cash in the aggregate amount required to be exchanged for 
shares of Company Common Stock pursuant to Section 2.1 and (iii) cash in an 
amount sufficient to permit payment of cash payable in lieu of fractional 
shares pursuant to Section 2.1(g) (the cash described in (ii) and (iii), 
collectively, the "Exchange Cash Consideration") (such certificates for shares 
of Acquiror Common Stock and the Exchange Cash Consideration, being hereafter 
collectively referred to as the "Exchange Fund").  Except as contemplated by 
this Agreement, the Exchange Fund shall not be used for any other purpose.  
Any interest, dividends or other income earned on the investment of the 
Exchange Cash Consideration shall be for the account of Acquiror.  Acquiror 
agrees to make available to the Exchange Agent from time to time, as needed, 
any additional cash required to pay any dividends or distributions subsequent 
to the Effective Time with respect to certificates for shares of Acquiror 
Common Stock held by the Exchange Agent pursuant to Section 2.2(d).

	   (b)     Exchange Procedures.  As soon as reasonably practicable 
after the Effective Time, Acquiror shall instruct the Exchange Agent to mail 
to each holder of record of a certificate or certificates which immediately 
prior to the Effective Time evidenced shares of Outstanding Company Stock (the 
"Certificates"), (i) a letter of transmittal (which shall specify that 
delivery shall be effected, and risk of loss and title to the Certificates 
shall pass, only upon proper delivery of the Certificates to the Exchange 
Agent and shall be in such form and have such other provisions as Acquiror may 
reasonably specify) and (ii) instructions to effect the surrender of the 
Certificates in exchange for the certificates evidencing shares of Acquiror 
Common Stock and cash.  Upon surrender of a Certificate for cancellation to 
the Exchange Agent together with such letter of transmittal, duly executed, 
and such other customary documents as may be required pursuant to such 
instructions, the holder of such Certificate shall be entitled to receive in 
exchange therefor (A) certificates evidencing that number of whole shares of  
Acquiror Common Stock which such holder has the right to receive in accordance 
with Section 2.1 in respect of the shares of Company Common Stock formerly 
evidenced by such Certificate, (B) cash which such holder has the right to 
receive in accordance with Section 2.1, (C) cash in lieu of fractional shares 
of Acquiror Common Stock to which such holder is entitled pursuant to 
Section 2.1(g) and (D) any dividends or other distributions to which such 
holder is entitled pursuant to Section 2.2(d) (the shares of Acquiror Common 
Stock and cash described in clauses (A), (B), (C) and (D) being, collectively, 
the "Merger Consideration"), and the Certificate so surrendered shall 
forthwith be canceled.  Until surrendered as contemplated by this Section 2.2, 
each Certificate shall be deemed at any time from and after the Effective Time
		
				       7
<PAGE>
to evidence only the right to receive upon such surrender the Merger 
Consideration and no rights in any shares of Company Common Stock.

	   (c)     No Further Rights in Company Common Stock.  The Merger 
Consideration paid upon conversion of the shares of Company Common Stock in 
accordance with the terms of this Article II, and all cash paid pursuant to 
Section 2.5, shall be deemed to have been paid in full satisfaction of all 
rights pertaining to such shares of Company Common Stock and the holders of 
Company Common Stock shall have no further ownership rights therein after the 
Effective Time.

	   (d)     Distributions With Respect to Unexchanged Company Shares.  
No dividends or other distributions declared or made with respect to Acquiror 
Common Stock with a record date after the Effective Time shall be paid to the 
holder of any unsurrendered Certificate with respect to the shares of Acquiror 
Common Stock such holder is entitled to receive pursuant to Section 2.1 until 
such holder shall surrender such Certificate.  Subject to applicable law and 
the provisions of this Article II, following the surrender of any such 
Certificate there shall be paid to the record holder of the shares of Acquiror 
Common Stock issued in exchange for such Certificate, without interest, at the 
time of such surrender, the amount of dividends or other distributions with a 
record date after the Effective Time theretofore paid with respect to such 
shares of Acquiror Common Stock.

	   (e)     Transfers of Ownership.  If any certificate for shares of 
Acquiror Common Stock is requested to be issued in a name other than that in 
which the Certificate surrendered in exchange therefor is registered, it shall 
be a condition to the issuance thereof that the Certificate so surrendered 
shall be properly endorsed and otherwise in proper form for transfer and that 
the person requesting such exchange shall have paid (and presented to the 
Exchange Agent documents evidencing such payment), any transfer or other taxes 
required by reason of the issuance of a certificate for shares of Acquiror 
Common Stock in any name other than that of the registered holder of the 
Certificate so surrendered, or have established to the satisfaction of 
Acquiror that such tax has been paid or is not payable.

	   (f)     Termination of Exchange Fund.  Any portion of the Exchange 
Fund that remains undistributed to the holders of Company Common Stock for one 
hundred eighty (180) days after the Effective Time shall be delivered to 
Acquiror, upon demand, and any holders of Company Common Stock that have not 
theretofore complied with this Article II shall thereafter look only to the 
Surviving Corporation and Acquiror as general creditors for the Merger 
Consideration to which they are entitled.

	   (g)     No Liability.  Neither Acquiror nor the Surviving 
Corporation shall be liable to any holder of shares of Company Common Stock 
for any Acquiror Common Stock or cash delivered to a public official pursuant 
to any applicable abandoned property, escheat or similar law.                 

	   (h)     Lost, Stolen or Destroyed Certificates.  In the event any
Certificate evidencing shares of Company Common Stock shall have been lost,
				       
				       8
<PAGE>
stolen or destroyed, upon the making of an affidavit setting forth that fact 
by the person claiming such lost, stolen or destroyed Certificate(s) and 
granting a reasonable indemnity against any claim that may be made against 
Acquiror, the Surviving Corporation or the Exchange Agent with respect to such 
Certificate(s), Acquiror shall cause the Exchange Agent to pay to such person 
the Merger Consideration with respect to such lost, stolen or destroyed 
Certificate(s).

	   (i)     Withholding Rights.  Acquiror or the Exchange Agent shall be 
entitled to deduct and withhold from the consideration otherwise payable 
pursuant to this Agreement (including dividends or distributions with respect 
to Acquiror Common Stock) to any holder of shares of Company Common Stock such 
amounts as Acquiror or the Exchange Agent is required to deduct and withhold 
with respect to the making of such payment under the Code, or any provision of 
state, local or foreign tax law.  To the extent that amounts are so withheld 
by Acquiror or the Exchange Agent, such withheld amount shall be treated for 
all purposes of this Agreement as having been paid to the holder of the shares 
of Company Common Stock in respect of which such deduction and withholding was 
made by Acquiror or the Exchange Agent.

     SECTION 2.3.    Company Options.

	   (a)     1993 Stock Option Plan.  Immediately prior to the Effective 
Time, each outstanding stock option to purchase shares of Company Common Stock 
(a "1993 Stock Option") granted under the Company's 1993 Employee Stock Option 
Plan, as amended (the "1993 Company Stock Option Plan"), whether or not 
exercisable, shall be terminated.  Immediately prior to the Effective Time, 
the Company shall pay to each holder of a 1993 Stock Option listed on Schedule 
2.3(a) that is outstanding as of such time, the amount of cash set forth next 
to such holder's name on Schedule 2.3(a).  No such payment shall be made with 
respect to any such 1993 Stock Options listed on Schedule 2.3(a) that are 
exercised prior to or as of the Effective Time.  Any such payment shall be 
subject to all applicable federal, state and local tax withholding 
requirements.  Prior to the Closing, the Company shall take all such action as 
is necessary to terminate the 1993 Company Stock Option Plan and the 1993 
Stock Options as of the Effective Time so that on and after the Effective Time 
no holder of a 1993 Stock Option or participant or former participant in the 
1993 Company Stock Option Plan shall have any right to purchase shares of 
Company Common Stock or any other equity interest in the Company or the 
Surviving Corporation under the 1993 Company Stock Option Plan or the 1993 
Stock Options.

	   (b)     1996 Stock Option Plan.  Except as set forth on Schedule 
2.3(b), at the Effective Time, each outstanding stock option to purchase 
shares of Company Common Stock (a "1996 Stock Option") granted under the 
Company's 1996 Employee Stock Option Plan (the "1996 Stock Option Plan"), 
whether or not exercisable, shall be converted into (i) the right to receive 
from the Company an amount in cash at Closing equal to (A) the product of the 
number of shares of Company Common Stock covered by such 1996 Stock Option, 
multiplied by the cash portion of the Per Share Amount into which a share of 
Company Common Stock is converted pursuant to Section 2.1, less (B) the 
product of the Cash Conversion Number (as defined below) multiplied by the 
aggregate exercise price payable for the shares of Company Common Stock 
covered by such 1996 Stock Option; and (ii) an option to acquire (A) that

				       9
<PAGE>
number of shares of Acquiror Common Stock equal to the product of the number 
of shares of Company Common Stock covered by such Stock Option immediately    
prior to the Effective Time multiplied by the number of shares of Acquiror 
Common Stock into which a share of Company Common Stock is converted pursuant 
to Section 2.1 and rounded down to the nearest whole number of shares, and 
(B) with an exercise price per share of Acquiror Common Stock equal to (x) the 
product of exercise price per share of Company Common Stock in effect 
immediately prior to the Effective Time multiplied by the Stock Conversion 
Number (as defined below), divided by (y) the number of shares of Acquiror 
Common Stock into which a share of Company Common Stock is converted pursuant 
to Section 2.1, with such quotient rounded up to the nearest cent.  Any such 
payment shall be subject to all applicable federal, state and local tax 
withholding requirements.

	      The "Cash Conversion Number" shall be the number determined 
by dividing (i) the cash portion of the Per Share Amount into which a share of 
Company Common Stock is converted pursuant to Section 2.1, by (ii) the sum of 
the amount determined in (i) plus the product of the number of shares of 
Acquiror Common Stock into which a share of Company Common Stock is converted 
pursuant to Section 2.1 multiplied by the Acquiror Average Closing Price.  The 
"Stock Conversion Number" shall be one (1) minus the Cash Conversion Number.

	   (c)     The portion of each 1996 Stock Option that is converted into 
an option to acquire Acquiror Common Stock pursuant to Section 2.3(b) shall be 
on terms and conditions no less favorable than those applicable to such 1996 
Stock Option prior to the Effective Time, except to the extent inconsistent 
with or prohibited by the terms and conditions of Acquiror's stock option 
plans or this Agreement, in which case the terms and conditions of Acquiror's 
stock option plans or this Agreement, as the case may be, shall govern.  
Nothing in Section 2.3(b) shall affect the schedule of vesting with respect to 
the 1996 Stock Options in effect immediately prior to the Effective Time.  As 
soon as practicable after the Effective Time, Acquiror shall deliver to each 
holder of an outstanding 1996 Stock Option an appropriate notice setting forth 
such holder's rights pursuant thereto.  Acquiror shall take all corporate 
action necessary to reserve for issuance a sufficient number of shares of 
Acquiror Common Stock for delivery pursuant to the terms set forth in 
Section 2.3(b).   The shares of Acquiror Common Stock underlying the portion 
of the 1996 Stock Options converted into Acquiror options pursuant to Section 
2.3(b) shall be issued under a registration statement on Form S-8 previously 
filed by Acquiror.  Except with respect to the portion of the 1996 Stock 
Options that are converted into options to acquire Acquiror Common Stock 
pursuant to Section 2.3(b) and to the extent that the terms of such 1996 Stock 
Options are not inconsistent with or prohibited by the terms and conditions of 
Acquiror's stock option plans or this Agreement, the Company shall, prior to 
the Closing, take all such action as is necessary to terminate the 1996 
Company Stock Option Plan as of the Effective Time so that on and after the 
Effective Time no person shall have any right to purchase shares of Company 
Common Stock or any other equity interest in the Company or the Surviving 
Corporation under the 1996 Company Stock Option Plan.

				       10
<PAGE>

      SECTION 2.4.    Stock Transfer Books.

	   At the Effective Time, the stock transfer books of the Company 
with respect to all shares of capital stock of the Company shall be closed and 
no further registration of transfers of such shares of capital stock shall 
thereafter be made on the records of the Company.                             

     SECTION 2.5.    Dissenting Shares.

	   Notwithstanding any other provisions of this Agreement to the 
contrary, shares of Company Common Stock that are issued and outstanding 
immediately prior to the Effective Time and that are held by stockholders who 
shall not have voted in favor of the Merger or consented thereto in writing 
and who shall have, in accordance with Section 623 of New York Law, filed with 
the Company a written objection to the Merger including, among other things, a 
notice of the stockholders' election to dissent and a demand for payment of 
fair value for such shares (collectively, the "Dissenting Shares"), shall not 
be converted into or represent the right to receive the Merger Consideration.  
Such stockholders shall be entitled to receive payment of the fair value of 
such shares of Company Common Stock held by them in accordance with the 
provisions of such Section 623, except that all Dissenting Shares held by 
stockholders who shall have failed to perfect or who effectively shall have 
withdrawn or lost their dissenters' rights under such Section 623 shall 
thereupon be deemed to have been converted into and to have become 
exchangeable, as of the  Effective Time, for the right to receive, without any 
interest thereon, the Merger Consideration, upon surrender, in the manner 
provided in Section 2.2, of the certificate or certificates that formerly 
evidenced such shares of Company Common Stock.

     SECTION 2.6     Tax Consequences.

	   It is intended by the parties hereto that the Forward Merger shall 
constitute a reorganization within the meaning of Section 368 of the Code.  
The parties hereto hereby adopt this Agreement as a "plan of reorganization" 
within the meaning of Sections 1.368-2(g) and 1.368-3(a) of the United States 
Treasury Regulations.

			       ARTICLE III

	       REPRESENTATIONS AND WARRANTIES OF THE COMPANY

	   The Company hereby represents and warrants to Acquiror and Merger 
Sub as follows:

     SECTION 3.1.    Organization and Qualification; Subsidiaries.

	   (a)     The Company and each Subsidiary (as defined below) of the 
Company (each a "Company Subsidiary" and collectively, the "Company 
Subsidiaries") is a corporation duly organized, validly existing and in good

				       11
<PAGE>
standing under the laws of the jurisdiction of its organization.  The Company 
and each Company Subsidiary is duly qualified to conduct its business, and is 
in good standing, in each jurisdiction where the character of its properties 
owned, operated or leased or the nature of its activities makes such 
qualification necessary, except for such failure which would not have a 
Company Material Adverse Effect (as defined below).  The Company and each 
Company Subsidiary has the requisite power and authority and any necessary 
governmental authority, franchise, license or permit to own, operate, lease 
and otherwise to hold and operate its assets and properties and to carry on 
the businesses as now being conducted, except for such failures which would 
not in the aggregate have a Company Material Adverse Effect.  The Company has 
no Subsidiaries (as defined below) or any equity interest or other investment 
in any person other than those listed in Schedule 3.1, each of which person 
is, unless otherwise indicated on Schedule 3.1, a Company Subsidiary.  As used
herein, an item or items would have a "Company Material Adverse Effect" if 
such item or items would (i) have a material adverse effect on the business, 
assets, financial condition or results of operations of the Company and the 
Company Subsidiaries taken as a whole, or (ii) prevent or delay the 
consummation of the Merger by the Company in any material respect.

	   (b)     For purposes of this Agreement, a "Subsidiary" of any person 
means any corporation, partnership, joint venture or other legal entity of 
which such person (either alone or through or together with any other 
Subsidiary) (i) owns, directly or indirectly, fifty percent (50%) or more of 
the stock, partnership interests or other equity interests the holders of 
which are generally entitled to vote for the election of the board of 
directors or other governing body of such corporation, partnership, joint 
venture or other legal entity; or (ii) possesses, directly or indirectly, 
control over the direction of management or policies of such corporation, 
partnership, joint venture or other legal entity (whether through ownership of 
voting securities, by agreement or otherwise).

     SECTION 3.2.    Certificate of Incorporation and Bylaws.

	   The Company has heretofore made available to Acquiror a complete 
and correct copy of the certificate or articles of incorporation and the 
bylaws of the Company and each Company Subsidiary, each as amended to date.  
Each such certificate or articles of incorporation and bylaws is in full force 
and effect.  Except as set forth on Schedule 3.2, neither the Company nor any 
Company Subsidiary is in violation of any of the provisions of its respective 
certificate or articles of incorporation or bylaws or other organizational or 
governing document.

     SECTION 3.3.    Capitalization.

	   (a)     The authorized capital stock of the Company consists of:  
(i) ten million (10,000,000) shares of common stock, par value $.001 per share 
("Company Common Stock"), of which four million four hundred fifty thousand 
three hundred seventy-four (4,450,374) shares are issued and outstanding; and 
(ii) two million (2,000,000) shares of preferred stock, par value $.001 per 
share, of which no shares are issued and outstanding.  Two hundred fifty 
thousand (250,000) shares of Company Common Stock have been reserved for 
issuance upon the exercise of 1993 Stock Options granted under the 1993 
Company Stock Option Plan, of which two hundred twenty thousand (220,000)

				       12
<PAGE>
shares are issuable upon the exercise of 1993 Stock Options outstanding under 
the 1993 Company Stock Option Plan as of the date hereof.  Three hundred fifty 
thousand (350,000) shares of Company Common Stock have been reserved for 
issuance upon the exercise of 1996 Stock Options granted under the 1996 
Company Stock Option Plan, of which one hundred eighty-five thousand (185,000) 
shares are issuable upon the exercise of 1996 Stock Options outstanding under 
the 1996 Company Stock Option Plan as of the date hereof.  Except as set forth 
in Schedule 3.3, there are no options, warrants or other rights (including, 
without limitation, stock appreciation or stock depreciation rights), 
agreements, arrangements or commitments of any character relating to the 
issued or unissued capital stock of the Company or any Company Subsidiary or 
obligating the Company or any Company Subsidiary to issue or sell any shares 
of capital stock of, or other equity interests in the Company or any Company 
Subsidiary, including any securities directly or indirectly convertible into 
or exercisable or exchangeable for any capital stock or other equity 
securities of the Company or any Company Subsidiary.  Except as set forth in 
Schedule 3.3, there are no outstanding obligations of the Company or any 
Company Subsidiary to repurchase, redeem or otherwise acquire any shares of  
its capital stock or make any investment (in the form of a loan, capital 
contribution or otherwise) in any other person.  All of the issued and 
outstanding shares of Company Common Stock have been duly authorized and 
validly issued in accordance with applicable laws and are fully paid and 
nonassessable and not subject to preemptive rights.

	   (b)     All of the outstanding shares of capital stock of each 
Company Subsidiary are (i) duly authorized and validly issued in accordance 
with applicable laws and are fully paid and nonassessable and not subject to 
preemptive rights, and (ii) owned beneficially and of record by the Company 
free and clear of any liens, security interests, pledges, agreements, options, 
rights, claims, charges or encumbrances (the "Encumbrances").

	   (c)     As of the date hereof, the only outstanding indebtedness for 
borrowed money (exclusive of trade payables arising in the ordinary course of 
business) of the Company and the Company Subsidiaries is as set forth in 
Schedule 3.3 and all such indebtedness is prepayable in full without premium 
or penalty in accordance with its terms.

	   (d)     The Company represents and warrants to Acquiror and Merger 
Sub that as of the Effective Time, the aggregate number of outstanding shares 
of Company Common Stock on a fully diluted basis (assuming full exercise of 
the 1993 Stock Options and the 1996 Stock Options), shall not exceed four 
million eight hundred forty thousand three hundred and seventy-four 
(4,840,374) shares.  The aggregate number of shares of Company Common Stock 
subject to the 1996 Stock Options as of the Effective Time shall not exceed 
one hundred and seventy thousand (170,000).  As of the Effective Time there 
shall be no outstanding options under the 1993 Stock Option Plan or any shares 
of Company Common Stock or other securities subject to the 1993 Stock Options.

				       13
<PAGE>
       SECTION 3.4.    Authority.

	   The Company has the necessary corporate power and authority to 
enter into this Agreement and subject to obtaining any necessary stockholder 
approval of the Merger and the governmental approvals set forth in 
Section 3.5(b), to perform its obligations hereunder and to consummate the 
transactions contemplated hereby.  The execution and delivery of this 
Agreement by the Company and the consummation by the Company of the 
transactions contemplated hereby have been duly and validly authorized by all 
necessary corporate action and no other corporate proceedings on the part of 
the Company are necessary to authorize this Agreement or to consummate the 
transactions contemplated hereby, other than the approval of this Agreement by 
the stockholders of the Company in accordance with New York Law.  This 
Agreement has been duly executed and delivered by the Company and, assuming 
the due authorization, execution and delivery by Acquiror and Merger Sub, 
constitutes a legal, valid and binding obligation of the Company, enforceable 
in accordance with its terms, except as such enforceability may be limited by 
(i) bankruptcy, insolvency, reorganization, moratorium and other similar laws 
of general applicability relating to or affecting creditors' rights generally, 
(ii) the refusal of a particular court to grant equitable remedies, including 
without limitation, specific performance and injunctive relief, and (iii) by 
the application of general principles of equity.

     SECTION 3.5.    No Conflict; Required Filings and Consents.

(a)     The execution and delivery of this Agreement by the Company 
do not, and the performance by the Company of its obligations under this     
Agreement will not, (i) conflict with or violate the certificate or articles 
of incorporation, bylaws or other organizational document of the Company or 
any Company Subsidiary, (ii) subject to compliance with the requirements set 
forth in Section 3.5(b) below, conflict with or violate any law, statute, 
ordinance, rule, regulation, order, judgment or decree applicable to the 
Company or any Company Subsidiary or by which any of their respective 
properties is bound or affected, (iii) except as set forth in Schedule 3.5, 
result in any breach of or constitute a default (or an event which with notice 
or lapse of time or both would become a default) under, or give to others any 
rights of termination, amendment, acceleration or cancellation of, or result 
in the creation of an Encumbrance on any of the properties or assets of the 
Company or any Company Subsidiary pursuant to, any note, bond, mortgage, 
indenture, contract, agreement, lease, license, permit, franchise or other 
instrument or obligation to which the Company or any Company Subsidiary is a 
party or by which the Company, any Company Subsidiary or any of their 
respective properties or assets is bound or affected, except, in the case of 
clauses (ii) and (iii) above for any such conflicts, violations, breaches, 
defaults or other alterations or occurrences that in the aggregate would not 
have a Company Material Adverse Effect.

	   (b)     The execution and delivery of this Agreement by the Company 
does not, and the performance of this Agreement by the Company will not, 
require any consent, approval, authorization or permit of, or filing with or 
notification to, any governmental or regulatory authority, domestic or foreign 
(each a "Governmental Entity"), except (i) for (A) compliance with the

				       14
<PAGE>
applicable requirements, if any, of the Securities Exchange Act of 1934, as 
amended, (the "Exchange Act"), state securities laws, state takeover laws, the 
National Association of Securities Dealers, Inc. (the "NASD"), the Hart-Scott-
Rodino Antitrust Improvements Act of 1976, as amended (the "HSR Act"), 
(B) applicable requirements, if any, of the consents, approvals, 
authorizations or permits described in Schedule 3.5, and (C) filing and 
recordation of appropriate merger documents as required by New York Law, and 
(ii) where failure to obtain such consents, approvals, authorizations or 
permits, or to make such filings or notifications, would not in the aggregate 
have a Company Material Adverse Effect.

SECTION 3.6.    SEC Filings; Financial Statements.

	   (a)     The Company has filed all forms, reports, statements and 
other documents required to be filed with the Securities and Exchange 
Commission (the "SEC") and has heretofore made available to Acquiror, in the 
form filed with the SEC, together with any amendments thereto, copies of its 
(i) Annual Reports on Form 10-K and all Quarterly Reports on Form 10-Q filed 
since April 1, 1994, (ii) all proxy statements relating to meetings of 
stockholders (whether annual or special) since April 1, 1994, (iii) all 
reports on Form 8-K since March 31, 1997 and (iv) all other reports or 
registration statements filed by the Company since April 1, 1994 
(collectively, the "Company SEC Reports").  As of their respective filing 
dates the Company SEC Reports, as amended pursuant to the amendments described 
in Schedule 3.6, (i) complied as to form in all material respects with the 
requirements of the Exchange Act and the Securities Act of 1933, as amended 
(the "Securities Act") and (ii) did not contain any untrue statement of a 
material fact or omit to state a material fact required to be stated therein 
or necessary to make the statements therein, in the light of the circumstances 
under which they were made, not misleading.

	   (b)     Except as set forth on Schedule 3.6, the financial 
statements, including all related notes and schedules, contained in the      
Company SEC Reports (or incorporated by reference therein) fairly present the 
consolidated financial position of the Company and the Company Subsidiaries as 
at the respective dates thereof and the consolidated results of operations and 
cash flows of the Company and the Company Subsidiaries for the periods 
indicated in accordance with generally accepted accounting principles applied 
on a consistent basis throughout the periods involved (except as may be noted 
therein) and subject in the case of interim financial statements to normal 
year-end adjustments.

     SECTION 3.7.    Absence of Certain Changes or Events.

	   Except as disclosed in the Company SEC Reports filed prior to the 
date of this Agreement or as set forth in Schedule 3.7, since March 31, 1997, 
(a) the Company and the Company Subsidiaries have not incurred any liability 
or liabilities, or suffered any loss or losses, which in the aggregate 
resulted in or are reasonably likely to have a Company Material Adverse 
Effect, (b) there has not occurred any event which in the aggregate had, or 
would reasonably be expected to have, a Company Material Adverse Effect, 
(c) the Company and the Company Subsidiaries have conducted their respective 
businesses in the ordinary course consistent with their past practices,

				       15
<PAGE>
(d) except as set forth in Section 2.3(a), the Company has not paid any 
dividend or distribution in respect of, or redeemed or repurchased any of, its 
capital stock or other equity securities, including securities directly or 
indirectly convertible into or exercisable or exchangeable for any of its 
capital stock or other equity securities, (e) the Company has not entered into 
or consummated any transaction with any officer, director or affiliate of the 
Company or any person known by the Company to be an affiliate of any of them, 
and (f) the Company has not changed its methods of accounting.

     SECTION 3.8.    Absence of Litigation.

Except as set forth in Schedule 3.8, there are (a) no claims, 
actions, suits, investigations, or proceedings pending or, to the Company's 
knowledge, threatened against the Company or any of the Company Subsidiaries 
before any court, administrative, governmental, arbitral, mediation or 
regulatory authority or body, domestic or foreign, and (b) no judgments, 
decrees, injunctions or orders of any Governmental Entity or arbitrator 
outstanding against the Company or any Company Subsidiary.  To the Company's 
knowledge there is no reasonable factual basis for any claim, action, suit, 
investigation or proceeding against the Company or any of the Company 
Subsidiaries that, if adversely determined against the Company or a Company 
Subsidiary, would in the aggregate have a Company Material Adverse Effect.

     SECTION 3.9.    Licenses and Permits; Compliance with Laws.

The Company and the Company Subsidiaries hold (and will hold as of 
the Closing Date), all permits, licenses and approvals from all Governmental 
Entities (collectively, the "Permits") necessary for the Company and the 
Company Subsidiaries to own, lease and operate their respective properties and 
to carry on their respective businesses as now being conducted (and as 
conducted as of the Closing Date), and no such Permit has been modified or 
rescinded and all such Permits are in full force and effect except as would 
not in the aggregate have a Company Material Adverse Effect.  The businesses 
of the Company and the Company Subsidiaries are being and have been conducted 
in compliance with applicable laws, statutes, ordinances, regulations, 
judgments, Permits, orders, decrees, concessions, grants and other            
authorizations of any Governmental Entity, except for violations that would 
not in the aggregate have a Company Material Adverse Effect.

     SECTION 3.10.   Taxes.

Except as set forth in Schedule 3.10, the Company and the Company 
Subsidiaries have (or, in the case of returns becoming due after the date 
hereof and on or before the Effective Time, will have prior to the Effective 
Time) prepared and filed on a timely basis with all appropriate Governmental 
Entities all returns in respect of taxes that they are required to file on or 
prior to the Effective Time or by such date therefor including extensions, and 
all such returns are (or, in he case of returns becoming due after the date 
hereof and on or before the Effective Time, will be) correct and complete in 
all material respects.  Except as set forth in Schedule 3.10, the Company and

				       16
<PAGE>
the Company Subsidiaries have paid (or, in the case of taxes becoming due 
after the date hereof and on or before the Effective Time, will have paid) in 
full all taxes due on or before the Effective Time and, in the case of taxes 
accruing on or before the Effective Time that are not due on or before the 
Effective Time, the Company has or will have established adequate reserves on 
its books and records and financial statements for such payment in accordance 
with generally accepted accounting principles consistently applied.  Except as 
set forth in Schedule 3.10, the Company and the Company Subsidiaries have 
withheld from each payment made to any of its present or former employees, 
officers and directors all amounts required by law to be withheld and has, 
where required, remitted such amounts within the applicable periods to the 
appropriate Governmental Entities.  In addition, except as set forth in 
Schedule 3.10, (a) there are no assessments of the Company or any Company 
Subsidiary with respect to taxes that have been issued and are outstanding; 
(b) no Governmental Entity has audited or, to the Company's knowledge, 
examined the Company or any Company Subsidiary in respect of taxes; 
(c) neither the Company nor any Company Subsidiary has executed or filed any 
agreement extending the period of assessment or collection of any taxes which 
has not yet expired by its terms; and (d) neither the Company nor any Company 
Subsidiary has received written notification from any Governmental Entity of 
its intention to commence any audit or investigation.  Except as set forth in 
Schedule 3.10, neither the Company nor any Company Subsidiary is a party to, 
is bound by or has any obligation under any tax sharing or tax indemnification 
agreement, provision or arrangement, whether formal or informal, and no power 
of attorney, which is currently in effect, has been granted with respect to 
any matter relating to taxes of the Company or any Company Subsidiary.  Except 
as set forth in Schedule 3.10, neither the Company nor any Company Subsidiary 
is presently required or will be required to include any adjustment in taxable 
income under Section 481 of the Code (or any similar provision of the tax laws 
of any jurisdiction) as a result of any change in method of accounting or 
otherwise.  Except as set forth in Schedule 3.10, neither the Company nor any 
Company Subsidiary has entered into any "intercompany transaction" as to which 
any item of deferred gain or loss has not been restored, and no "excess loss 
account" exists with respect to the stock of any Company Subsidiary, as those 
terms are defined in the Treasury Regulations issued under Section 1504 of the 
Code.  For the purpose of this Agreement, the term "tax" (including, with 
correlative meaning, the terms "taxes" and "taxable") shall include except 
where the context otherwise requires, all federal, state, local and foreign 
income, profits, franchise, gross receipts, payroll, sales, employment, use, 
property, withholding, excise, occupancy and other taxes, duties or 
assessments of any nature whatsoever, together with all interest, penalties 
and additions imposed with respect to such amounts.                           

     SECTION 3.11.   Intellectual Property.

	   (a)     Except as set forth in Schedule 3.11, the Company or one of 
the Company Subsidiaries owns or possesses (and will own or possess as of the 
Closing Date) all right, title and interest in and to, or a valid and 
enforceable license or other right to use all of the Intellectual Property (as 
defined below), and all of the rights, benefits and privileges associated 
therewith, that is material to the conduct of the business of the Company and

				       17
<PAGE>
the Company Subsidiaries as currently conducted (and as conducted as of the 
Closing Date).  To the knowledge of the Company, neither the Company nor any 
Company Subsidiary has infringed, misappropriated or otherwise violated any 
Intellectual Property of any other person, and neither the Company nor any 
Company Subsidiary is aware of any such infringement, misappropriation or 
violation which would reasonably be expected to occur prior to the Closing 
Date.  To the knowledge of the Company, no person is materially infringing 
upon any Intellectual Property right of the Company or any Company Subsidiary.

	   (b)     "Intellectual Property" shall mean all patents, patent 
applications and patent disclosures; all inventions (whether or not patentable 
and whether or not reduced to practice); all trademarks, service marks, trade 
dress, trade names and corporate names and all the goodwill associated 
therewith; all mask works; all registered and unregistered statutory and 
common law copyrights; all registrations, applications and renewals for any of 
the foregoing; and all trade secrets, confidential information, ideas, 
formulae, compositions, know-how, manufacturing and production processes and 
techniques, research information, drawings, specifications, design plans, 
improvements, proposals, technical and computer data, documentation and 
software, financial business and marketing plans, customer and supplier lists 
and related proprietary information, marketing materials and all other 
proprietary rights.

      SECTION 3.12.   Company Material Contracts.

	   (a)     Schedule 3.12 sets forth a complete and correct list of all 
agreements of the following type to which the Company or a Company Subsidiary 
is a party or may be bound and all or any portion of which are currently in 
effect (collectively, the "Company Material Contracts"):  (i) agreements filed 
as an exhibit to the Company SEC Reports and each agreement entered into after 
March 31, 1997 that would have been required to be filed as an exhibit to the 
Company SEC Reports had such agreement been entered into as of the date of 
filing any such Company SEC Report; (ii) employment, severance, termination, 
consulting and retirement agreements; (iii) loan agreements, indentures, 
letters of credit, mortgages, notes and other similar debt instruments; 
(iv) agreements that require aggregate future payments to or by the Company or 
any Company Subsidiary of more than Fifty Thousand Dollars ($50,000); 
(v) outstanding purchase orders of the Company and the Company Subsidiaries as 
of July 31, 1997; (vi) agreements containing any "change of control" 
provisions which, if triggered, would involve, individually or in the 
aggregate, payments by the Company or any Company Subsidiary in excess of 
Fifty Thousand Dollars ($50,000) or other material rights or obligations; 
(vii) agreements, arrangements or understandings with any employee, director, 
officer, or person known to the Company to be a direct or indirect stockholder 
of the Company or any affiliate thereof; (viii) agreements prohibiting the 
Company or any Company Subsidiary from engaging or competing in any line of 
business or limiting such competition; (ix) joint venture, partnership and 
similar agreements involving a sharing of profits; (x) acquisition or 
divestiture agreements relating to the (A) sale of assets or stock of the 
Company or any Company Subsidiary (other than sales of inventory in the
ordinary course of business) or (B) the purchase of assets or stock of any
other person (other than the purchase of inventory, supplies or equipment in 
the ordinary course of business); (xi) brokerage, finder's or financial 
advisory agreements; (xii) guarantees of indebtedness for borrowed money of

				       18
<PAGE>
any person; (xiii) customer contracts with completion dates after December 31, 
1997; (xiv) supply contracts, reseller and dealer agreements and 
(xv) agreements that, individually or together with one or more related 
agreements, are material to the assets or the financial condition of the 
business and operations of the Company and the Company Subsidiaries, taken as 
a whole.

	   (b)     Except as set forth in Schedule 3.12, all the Company 
Material Contracts are valid and in full force and effect except to the extent 
they have previously expired in accordance with their terms, and neither the 
Company nor any Company Subsidiary has (or has any knowledge that any other 
party thereto has) violated any provision of, or committed or failed to 
perform any act which with or without notice, lapse of time or both would 
constitute a default under the provisions of, any Company Material Contract, 
except for defaults which in the aggregate would not have a Company Material 
Adverse Effect.  True and complete copies of all Company Material Contracts 
and any other contracts described on Schedule 3.12 have been delivered to 
Acquiror or made available for inspection.

     SECTION 3.13.   Employee Benefit Plans.

	   (a)     Schedule 3.13 sets forth a list of all of the pension, 
retirement, profit-sharing, deferred compensation, stock option, employee 
stock ownership, severance pay, vacation, bonus or other material incentive 
plans, all other material written employee programs, arrangements or 
agreements and all other material employee benefit plans or fringe benefit 
plans, including, without limitation, all "employee benefit plans" as that 
term is defined in Section 3(3) of the Employee Retirement Income Security Act 
of 1974, as amended ("ERISA"), currently adopted, maintained by, sponsored in 
whole or in part by, or contributed to by the Company or for which the Company 
could incur a liability or any entity required to be aggregated with the 
Company (each, a "Commonly Controlled Entity") pursuant to Section 414 of the 
Code for the benefit of present and former employees or directors of the 
Company and of each Company Subsidiary or their beneficiaries, or providing 
benefits to such persons in respect of services provided to any such entity 
(collectively, the "Benefit Plans").  Any of the Benefit Plans which is an 
"employee pension benefit plan", as that term is defined in Section 3(2) of 
ERISA, is referred to herein as an "ERISA Plan".

	   (b)     Each of the Benefit Plans intended to be "qualified" within 
the meaning of Section 401(a) or 501 of the Code has been determined by the 
Internal Revenue Service to be so qualified and to the Company's knowledge, no 
circumstances exist that could reasonably be expected by the Company to result 
in the revocation of any such determination.  Each of the Benefit Plans is in 
compliance with their terms and the applicable terms of ERISA and the Code and 
any other applicable laws, rules and regulations the breach or violation of 
which could result in a material liability to the Company or any Commonly 
Controlled Entity.

	   (c)     No ERISA Plan which is a defined benefit pension plan has 
any "unfunded current liability", as that term is defined in 
Section 302(d)(8)(A) of ERISA, and the present fair market value of the assets 
of any such plan equals or exceeds the plan's "benefit liabilities", as that

				       19
<PAGE>
term is defined in Section 4001(a)(16) of ERISA, when determined under
actuarial factors that would apply if the plan terminated in accordance with 
all applicable legal requirements.  All contributions, premiums and other 
payments with respect to each ERISA Plan which have become due and payable 
have been paid.

	   (d)     Except as disclosed in Schedule 3.13, no Benefit Plan is or 
has been a multiemployer plan within the meaning of Section 3(37) of ERISA (a 
"Multiemployer Plan").  Neither the Company nor any Commonly Controlled Entity 
has completely or partially withdrawn from any Multiemployer Plan.  No 
termination liability to the Pension Benefit Guaranty Corporation or 
withdrawal liability to any Multiemployer Plan that is material in the 
aggregate has been or is reasonably expected to be incurred with respect to 
any Multiemployer Plan by the Company or any Commonly Controlled Entity.

	   (e)     The Company has made available to Acquiror complete copies, 
as of the date hereof, of all of the Benefit Plans that have been reduced to 
writing, together with all documents establishing or constituting any related 
trust, annuity contract, insurance contract or other funding instrument.  The 
Company has made available to Acquiror complete copies of current plan 
summaries, employee booklets, personnel manuals and other material documents 
or written materials concerning the Benefit Plans that are in the possession 
of the Company as of the date hereof.

	   (f)     To the Company's knowledge, except as set forth in 
Schedule 3.13 and except for claims for benefits in the ordinary course of 
business, no claim, lawsuit, arbitration or other action has been threatened 
or instituted against any Benefit Plan.

	   (g)     Except as set forth in Schedule 3.13 or as otherwise 
contemplated by the terms of this Agreement, the consummation of the 
transactions contemplated by this Agreement will not give rise to any 
liability, including, without limitation, liability for severance pay or 
termination pay, or accelerate the time of payment or vesting or increase the 
amount of compensation or benefits due to any employee, director or 
stockholder of the Company (whether current, former, or retired) or their 
beneficiaries solely by reason of such transactions.  No amounts payable under 
any Benefit Plan will fail to be deductible for federal income tax purposes by 
virtue of Section 280G or 162(m) of the Code.

	   (h)     Except as set forth in Schedule 3.13, neither the Company 
nor any Company Subsidiary maintains, contributes to, or in any way provides 
for any benefits of any kind (other than under Section 4980B of the Code, the 
Federal Social Security Act, or a plan qualified under Section 401(a) of the 
Code) to any current or future retiree or terminee.

	   (i)     Neither the Company, any Company Subsidiary nor any Commonly 
Controlled Entity has (or could incur) any liability under Title IV of ERISA.

				       20
<PAGE>
     SECTION 3.14.   Properties; Assets.

	   Except as set forth in Schedule 3.14, the Company or one of the 
Company Subsidiaries (a) has good and marketable title to all the properties 
and assets reflected in the audited consolidated balance sheet of the Company 
dated as of March 31, 1997 (the "Company Balance Sheet") as being owned by the 
Company or one of the Company Subsidiaries (except properties sold or 
otherwise disposed of since the date thereof in the ordinary course of 
business), and those properties acquired after the date thereof which, taken 
as a whole, are material to the businesses of the Company and the Company 
Subsidiaries, free and clear of all Encumbrances except (i) statutory liens 
securing payments not yet due, and (ii) such imperfections or irregularities 
of title, claims, liens, charges, security interests or encumbrances which do 
not secure monetary obligations and which do not materially affect the use of 
the properties or assets subject thereto or affected thereby or otherwise 
materially impair business operations at such properties, and (b) is the 
lessee of all leasehold estates reflected in the Company Balance Sheet (except 
for leases that have expired by their terms since the date thereof) or such 
leasehold estates acquired after the date thereof which are material to the 
businesses of the Company and the Company Subsidiaries, taken as a whole, and 
is in possession of the properties purported to be leased thereunder.  Each 
such lease is valid without default thereunder by the lessee or, to the 
Company's knowledge, lessor, except for such defaults which would not in the 
aggregate have a Company Material Adverse Effect.  The assets and properties 
of the Company and the Company Subsidiaries are (and will be as of the Closing 
Date) in good operating condition and repair (ordinary wear and tear 
excepted), and constitute (and will constitute as of the Closing Date) all of 
the assets, rights and properties which are necessary for the businesses and 
operations of the Company and the Company Subsidiaries as presently conducted 
(and as conducted as of the Closing Date).

     SECTION 3.15.   Labor Relations.

Neither the Company nor any Company Subsidiary is a party to any 
collective bargaining agreement or other contract or agreement with any labor 
organization or other representative of any of the employees of the Company or 
any Company Subsidiary.  The Company and each Company Subsidiary is in 
compliance in all material respects with all laws relating to the employment 
or the workplace, including, without limitation, provisions relating to wages, 
hours, collective bargaining, safety and health, work authorization, equal 
employment opportunity, immigration and the withholding of income taxes, 
unemployment compensation, worker's compensation, employee privacy and right 
to know and social security contributions.  There are no pending or, to the 
Company's knowledge, threatened proceedings or grievances with respect to 
labor matters concerning the Company or any Company Subsidiary which 
individually or in the aggregate would have a Company Material Adverse Effect.

     SECTION 3.16.   Environmental Matters.

	   (a)     Except for matters which would not in the aggregate have a 
Company Material Adverse Effect, (i) the Company and each Company Subsidiary
	   
				       21
<PAGE>
has complied and is in compliance with all applicable Environmental Laws (as 
defined below); (ii) neither the Company nor any Company Subsidiary has 
received any written communication that alleges that the Company or any 
Company Subsidiary is not in compliance with all applicable Environmental Laws 
or that the Company or any Company Subsidiary has incurred liability under 
Environmental Laws; (iii) all Permits and other governmental authorizations 
currently held by the Company and each Company Subsidiary pursuant to the 
Environmental Laws are in full force and effect, the Company and each Company 
Subsidiary is in compliance with all of the terms of such Permits and 
authorizations, and no other Permits or authorizations are required by the 
Company or any Company Subsidiary for the conduct of their respective 
businesses; (iv) the management, handling, storage, transportation, treatment, 
and disposal by the Company and each Company Subsidiary of any Hazardous 
Materials (as defined below) has been in compliance with all applicable 
Environmental Laws; and (v) neither the Company nor any Company Subsidiary has 
treated, stored, disposed of, arranged for or permitted the disposal of, 
transported, handled, or released any substance, including without limitation,
any Hazardous Material, or owned or operated any property or facility (and, to 
the Company's knowledge, no such property or facility is contaminated by any 
such substance), in a manner that has given or would give rise to liabilities, 
including any liability for response costs, corrective action costs, personal 
injury, property damage, natural resource damages, or attorney fees, pursuant 
to the Comprehensive Environmental Response, Compensation and Liability Act of 
1980, as amended, the Solid Waste Disposal Act, as amended, or any other 
Environmental Laws.

	   (b)     There is no Environmental Claim (as defined below) pending 
or, to the knowledge of the Company, threatened against or involving the 
Company or any of the Company Subsidiaries or against any person or entity 
whose liability for any material Environmental Claim the Company or any of the 
Company Subsidiaries has or may have retained or assumed either contractually 
or by operation of law.

	   (c)     To the knowledge of the Company, there are no past or 
present actions or activities by the Company or any Company Subsidiary 
including the storage, treatment, release, emission, discharge, disposal or 
arrangement for disposal of any Hazardous Materials, that could reasonably 
form the basis of any Environmental Claim against the Company or any of the 
Company Subsidiaries or against any person or entity whose liability for any 
Environmental Claim the Company or any Company Subsidiary may have retained or 
assumed either contractually or by operation of law.

	   (d)     As used herein, these terms shall have the following 
meanings:
		  (i)     "Environmental Claim" means any and all 
administrative, regulatory or judicial actions, suits, demands, demand 
letters, directives, claims, liens, investigations, proceedings or notices of 
noncompliance or violation (written) by any person or governmental authority 
alleging potential liability arising out of, based on or resulting from the 
presence, or release or threatened release into the environment, of any 
Hazardous Materials at any location owned or leased by the Company or any 
Company Subsidiary or other circumstances forming the basis of any violation 
or alleged violation of any Environmental Law.

				       22
<PAGE>

		  (ii)    "Environmental Laws" means all applicable foreign, 
federal, state (including, without limitation, the New Jersey Industrial Site 
Recovery Act, as amended, and all regulations promulgated thereto) and local 
laws (including the common law), rules, requirements and regulations relating 
to pollution, the environment (including, without limitation, ambient air, 
surface water, groundwater, land surface or subsurface strata) or protection 
of human health as it relates to the environment including, without 
limitation, laws and regulations relating to releases of Hazardous Materials, 
or otherwise relating to the manufacture, processing, distribution, use, 
treatment, storage, disposal, transport or handling of Hazardous Materials or 
relating to management of asbestos in buildings.

		  (iii)   "Hazardous Materials" means wastes, substances, or 
materials (whether solids, liquids or gases) that are deemed hazardous, toxic, 
pollutants, or contaminants, including without limitation, substances defined 
as "hazardous substances", "toxic substances", "radioactive materials", or 
other similar designations in, or otherwise subject to regulation under, any 
Environmental Laws.

     SECTION 3.17.   Insurance.

	   Schedule 3.17 contains a list and description of all insurance 
policies of title, property, fire, casualty, liability, life, workmen's 
compensation, business interruption, libel and slander, and other forms of 
insurance in force with respect to the Company and the Company Subsidiaries.  
All such insurance policies:  (a) insure against such risks, and are in such 
amounts, as appropriate and reasonable considering the Company and the Company 
Subsidiaries' properties, businesses and operations; (b) are in full force and 
effect; and (c) are valid, outstanding, and enforceable.  Neither the Company 
nor any of the Company Subsidiaries has received or given notice of 
cancellation with respect to any of the material insurance policies.

     SECTION 3.18.   Accounts Receivable.

	   The accounts receivable of the Company and the Company 
Subsidiaries have arisen from bona fide transactions in the ordinary course of 
their respective businesses and are reflected on the books and records of the 
Company and the Company Subsidiaries in accordance with generally accepted 
accounting principles applied on a consistent basis.  Except as set forth on 
Schedule 3.18, adequate reserves for the uncollectability of such accounts 
receivable have been established on the books and records of the Company and 
the Company Subsidiaries in accordance with generally accepted accounting 
principles applied on a consistent basis, and the Company has no knowledge of 
any facts or circumstances generally (other than general economic conditions) 
which would result in any material increase in the uncollectability of such 
receivables in excess of such reserves.
					
				       23
<PAGE>
	   SECTION 3.19.   Inventory.

	Except as set forth on Schedule 3.19, the values at which the 
inventories of the Company and the Company Subsidiaries are shown on the books 
and records of the Company have been determined in all material respects in 
accordance with the normal valuation policies of the Company and the Company 
Subsidiaries, consistently applied and in accordance with generally accepted 
accounting principles.  Such inventories shown on the Company Balance Sheet 
(and items of inventory acquired subsequent to the date of the Company Balance 
Sheet) consist of a mix which is consistent in all material respects with the 
Company's and the Company Subsidiaries' past practices.

	   SECTION 3.20.   Undisclosed Liabilities.

	The Company and the Company Subsidiaries have no debts, 
liabilities, commitments or obligations (including, without limitation, 
unasserted claims whether known or unknown), whether absolute or contingent, 
liquidated or unliquidated, or due or to become due or otherwise, except for 
liabilities and obligations (a) reflected or reserved for on the Company 
Balance Sheet (none of which results from, arises out of, relates to, is in 
the nature of or was caused by any breach of contract, breach of warranty, 
tort, infringement, or environmental matter), (b) that have arisen since the 
date of the Company Balance Sheet in the ordinary course of business of the 
Company and the Company Subsidiaries (none of which results from, arises out 
of, relates to, is in the nature of or was caused by any breach of contract, 
breach of warranty, tort, infringement, or environmental matter), (c) relating 
to performance obligations under contracts in accordance with the terms and 
conditions thereof (none of which results from, arises out of, relates to, is 
in the nature of or was caused by any breach of contract, breach of warranty,
tort, infringement, or environmental matter), (d) which would not in the 
aggregate have a Company Material Adverse Effect or (e) as expressly set forth 
in Schedule 3.20.

     SECTION 3.21.   Real Property.

	   The Company does not hold any fee simple interest in any real 
property.  Schedule 3.21 contains a true, correct and complete list and brief 
description of all real property leased or subleased by the Company and the 
Company Subsidiaries, all of which are hereinafter referred to as the "Leased 
Real Property".  The Company has made available to Acquiror true, correct and 
complete copies of the leases of the Leased Real Property (the "Leases").  The 
Company is in compliance in all material respects with all of the provisions 
of such Leases and is not in default thereunder in any material respect, and 
to the knowledge of the Company, no other party to any of the Leases is in 
default thereunder in any material respect.  Each such leasehold interest 
(i) is valid, subsisting and in full force and effect; and (ii) is not subject 
to any Encumbrances (other than collateral assignments of the Leases granted 
by the landlords thereunder to the extent permitted by the terms of such 
Leases and which do not interfere with or detract from the Company's use of 
the property subject to such Leases).  The rental set forth in each of the 
Leases listed in Schedule 3.21 is the actual rental currently being paid by 
the Company, there are no separate agreements or understandings with respect

				       24
<PAGE>
to same and the Company is current on such rental obligations.  The Company 
currently has the full right to exercise any renewal options contained in any 
of the Leases on the terms and conditions contained therein and, upon due 
exercise, currently would be entitled to enjoy the use of each Leased Real 
Property premises for the full term of such renewal options.  To the knowledge 
of the Company, the Leased Real Property is occupied under a valid and current 
occupancy permit or the like to the extent required by law and assuming all 
requisite consents are received; except as set forth in Schedule 3.21, there 
are no facts known to the Company which would prevent any Leased Real Property 
premises from being occupied after the Closing in substantially the same 
manner as before.

     SECTION 3.22.   Board Approval; Vote Required.

	   The Board of Directors of the Company has determined that the 
transactions contemplated by this Agreement are in the best interests of the 
Company and its stockholders and has resolved to and will, subject to 
Section 7.9, recommend to such stockholders that they vote in favor thereof.  
The affirmative vote of two-thirds of the votes entitled to be cast by the 
holders of outstanding shares of the Company Common Stock is the only vote of 
any class or series of capital stock of the Company necessary to approve the 
transactions contemplated under this Agreement and the Merger.

     SECTION 3.23.   Opinion of Financial Advisor.

	   The Company's Board of Directors has received the opinion of 
BlueStone Capital Investment and Merchant Banking that the consideration to be 
received in the Merger by the stockholders of the Company is fair to such 
stockholders from a financial point of view, a written copy of which opinion 
has been provided to Acquiror, and such opinion has not been withdrawn or 
modified in any material respect.

     SECTION 3.24.   Brokers.

	   Except as set forth in Schedule 3.24, no broker, finder or 
investment banker is entitled to any brokerage, finder's or other fee or 
commission in connection with the transactions contemplated by this Agreement 
based upon arrangements made by or on behalf of the Company.

     SECTION 3.25.   Disclosure.

	   No representations or warranties by the Company in this Agreement 
and no statement or information contained in the Schedules hereto or any 
certificate furnished or to be furnished by the Company to Acquiror pursuant 
to the provisions of this Agreement, contains or will contain any untrue 
statement of a material fact or omits or will omit to state any material fact 
necessary, in light of the circumstances under which it was made, in order to 
make the statements herein or therein not misleading.

				       25
<PAGE>
				 ARTICLE IV

		REPRESENTATIONS AND WARRANTIES OF ACQUIROR

	   Acquiror represents and warrants to the Company as follows:

     SECTION 4.1.    Organization and Qualification.

	   Acquiror is a corporation duly organized, validly existing and in 
good standing under the laws of the jurisdiction of its formation.  Acquiror 
is duly qualified to conduct its business, and is in good standing, in each 
jurisdiction where the character of its properties owned, operated or leased 
or the nature of its activities makes such qualification necessary, except for 
such failure which would not have an Acquiror Material Adverse Effect (as 
defined below).  Acquiror has the requisite power and authority and any 
necessary governmental authority, franchise, license or permit to own, 
operate, lease and otherwise to hold and operate its assets and properties and 
to carry on the business as now being conducted, except for such failure which 
would not have an Acquiror Material Adverse Effect.  As used herein, an item 
or items would have an "Acquiror Material Adverse Effect" if such item or 
items would (i) have a material adverse effect on the business, assets, 
financial condition or results of operations of Acquiror and its subsidiaries 
(collectively, the "Acquiror Subsidiaries") taken as a whole, or (ii) would 
prevent or delay the consummation of the Merger by Acquiror or Merger Sub in 
any material respect.

      SECTION 4.2.    Organizational Documents.

	   Acquiror has heretofore made available to the Company a complete 
and correct copy of the certificate of incorporation and bylaws of Acquiror, 
each as amended to date.  Such certificate of incorporation and bylaws are in 
full force and effect.  Acquiror is not in violation of any of the provisions 
of its certificate of incorporation or bylaws.

     SECTION 4.3.    Capitalization.

	   The authorized capital stock of Acquiror consists of:  (i) ten 
million (10,000,000) shares of common stock, no par value per share ("Acquiror 
Common Stock"), of which eight million five hundred twenty-four thousand nine
hundred fifty-six (8,524,956) shares are issued and outstanding; and (ii) one 
million (1,000,000) shares of preferred stock, no par value per share, of 
which no shares are issued and outstanding.  Except as set forth in 
Schedule 4.3, there are no options, warrants or other rights, agreements, 
arrangements or commitments of any character relating to the issued or 
unissued capital stock of Acquiror to issue or sell any shares of capital 
stock of, or other equity interests in Acquiror.  Except as set forth in 
Schedule 4.3, there are no outstanding contractual obligations of Acquiror to 
repurchase, redeem or otherwise acquire any shares of its capital stock.  All 
of the issued and outstanding shares of Acquiror Common Stock have been, and 
the shares of Acquiror Common Stock to be issued under this Agreement

				       26
<PAGE>
(including the shares to be issued in respect of the portion of the 1996 Stock 
Options converted into options to acquire Acquiror Common Stock pursuant to 
Section 2.3(b)), when issued, will be, duly authorized, validly issued and 
fully paid and nonassessable and not subject to preemptive rights.  As of the 
date hereof, the only outstanding indebtedness for borrowed money (exclusive 
of trade payables arising in the ordinary course of business) of Acquiror is 
as set forth in Schedule 4.3.

     SECTION 4.4.    Authority.

	   Acquiror has the necessary power and authority to enter into this 
Agreement, to perform its obligations hereunder and to consummate the 
transactions contemplated hereby.  The execution and delivery of this 
Agreement by Acquiror and the consummation by Acquiror of the transactions 
contemplated hereby have been duly and validly authorized by all necessary 
corporate action and no other proceedings on the part of Acquiror are 
necessary to authorize this Agreement or to consummate the transactions 
contemplated hereby.  This Agreement has been duly executed and delivered by 
Acquiror and, assuming the due authorization, execution and delivery by the 
Company, constitutes a legal, valid and binding obligation of Acquiror, 
enforceable in accordance with its terms, except as such enforceability may be 
limited by (i) bankruptcy, insolvency, reorganization, moratorium and other 
similar laws of general applicability relating to or affecting creditors' 
rights generally, (ii) the refusal of a particular court to grant equitable 
remedies, including without limitation, specific performance and injunctive 
relief, and (iii) by the application of general principles of equity.

     SECTION 4.5.    No Conflict; Required Filings and Consents.

	   (a)     Except as set forth in Schedule 4.5, the execution and 
delivery of this Agreement by Acquiror do not, and the performance by Acquiror 
of its obligations under this Agreement will not, (i) conflict with or violate 
the certificate of incorporation or bylaws of Acquiror, (ii) subject to 
compliance with the requirements set forth in Section 4.5(b) below, conflict 
with or violate any law, statute, ordinance, rule, regulation, order, judgment 
or decree applicable to Acquiror or by which any of its properties is bound or 
affected, or (iii) result in any breach of or constitute a default (or an 
event which with notice or lapse of time or both would become a default) 
under, or give to others any rights of termination, amendment, acceleration or 
cancellation of, or result in the creation of an Encumbrance on any of the 
properties or assets of Acquiror pursuant to, any note, bond, mortgage, 
indenture, contract, agreement, lease, license, permit, franchise or other 
instrument or obligation to which Acquiror is a party or by which Acquiror or 
any of its properties or assets is bound or affected, except, in the case of 
clauses (ii) and (iii) above for any such conflicts, violations, breaches, 
defaults or other alterations or occurrences that would not have an Acquiror 
Material Adverse Effect.

	   (b)     The execution and delivery of this Agreement by Acquiror 
does not, and the performance of this Agreement by Acquiror will not, require 
any consent, approval, authorization or permit of, or filing with or 
notification to, any Governmental Entity, except (i) for (A) compliance with

				       27
<PAGE>
applicable requirements, if any, of the Exchange Act, state takeover laws, 
state securities laws, NASD and the HSR Act, (B) applicable requirements, if 
any, of the consents, approvals, authorizations or permits described in 
Schedule 4.5, and (C) filing and recordation of appropriate merger documents 
as required by New York Law and (ii) where failure to obtain such consents, 
approvals, authorizations or permits, or to make such filings or 
notifications, would not in the aggregate have an Acquiror Material Adverse 
Effect.

     SECTION 4.6.    Absence of Litigation.

	   Except as set forth in Schedule 4.6, as of the date hereof there 
are (a) no claims, actions, suits, investigations, or proceedings pending or, 
to Acquiror's knowledge, threatened against Acquiror before any court, 
administrative, governmental, arbitral, mediation or regulatory authority or 
body, domestic or foreign, and (b) no judgments, decrees, injunctions or 
orders of any Governmental Entity or arbitrator outstanding against Acquiror.  
To Acquiror's knowledge, as of the date hereof there is no reasonable factual 
basis for any claim, action, suit, investigation or proceeding against 
Acquiror that, if adversely determined against Acquiror, would in the 
aggregate have an Acquiror Material Adverse Effect.

    SECTION 4.7.    SEC Filings; Financial Statements.

	   (a)     Acquiror has filed all forms, reports, statements and other 
documents required to be filed with the SEC, and has heretofore made available 
to the Company, in the form filed with the SEC since such date, together with 
any amendments thereto, copies of its (i) Annual Reports on Form 10-K and 
Quarterly Reports on Form 10-Q filed since April 1, 1994, (ii) all proxy 
statements relating to meetings of stockholders (whether annual or special) 
since April 1, 1994 (iii) all reports on Form 8-K since March 31, 1997, and 
(iv) all other reports or registration statements filed by Acquiror since 
April 1, 1994 (collectively, the "Acquiror SEC Reports").  As of their 
respective filing dates the Acquiror SEC Reports (i) complied as to form in 
all material respects with the requirements of the Exchange Act and the 
Securities Act and (ii) did not contain any untrue statement of a material 
fact or omit to state a material fact required to be stated therein or 
necessary to make the statements therein, in the light of the circumstances 
under which they were made, not misleading.

	   (b)     The financial statements, including all related notes and 
schedules, contained in the Acquiror SEC Reports (or incorporated by reference 
therein) fairly present the consolidated financial position of Acquiror and 
the Acquiror Subsidiaries as at the respective dates thereof and the 
consolidated results of operations and cash flows of Acquiror and the Acquiror 
Subsidiaries for the periods indicated in accordance with generally accepted 
accounting principles applied on a consistent basis throughout the periods 
involved (except as may be noted therein) and subject in the case of interim 
financial statements to normal year-end adjustments.

				       28
<PAGE>
     SECTION 4.8.    Absence of Certain Changes or Events.

	   Except as disclosed in the Acquiror SEC Reports filed prior to the 
date of this Agreement or as set forth in Schedule 4.8, since March 31, 1997, 
(a) Acquiror has not incurred any liability or liabilities, or suffered any 
loss or losses, which in the aggregate resulted in or are reasonably likely to 
have an Acquiror Material Adverse Effect, (b) there has not occurred any event 
which in the aggregate has had, or would reasonably be expected to have, an 
Acquiror Material Adverse Effect, (c) Acquiror has conducted its business in 
the ordinary course consistent with its past practices, and (d) Acquiror has 
not paid any dividend or distribution in respect of, or redeemed or 
repurchased any of, its capital stock or other equity securities, including 
securities directly or indirectly convertible into or exercisable or 
exchangeable for any of its capital stock or other equity securities.

     SECTION 4.9.    Board Approval; Vote Required.

	   The Board of Directors of Acquiror has determined that the 
transactions contemplated by this Agreement are in the best interests of 
Acquiror and its stockholders.  No vote of the stockholders of Acquiror is 
necessary to approve any of the transactions contemplated hereby.

     SECTION 4.10.   Brokers.

	   Except as set forth in Schedule 4.10, no broker, finder or 
investment banker is entitled to any brokerage, finder's or other fee or 
commission in connection with the transactions contemplated by this Agreement 
based upon arrangements made by or on behalf of Acquiror.

     SECTION 4.11.   Acquiror Material Contracts.

	   Except as set forth in Schedule 4.11, all the Acquiror Material 
Contracts (as defined below) are valid and in full force and effect except to 
the extent they have previously expired in accordance with their terms, and 
Acquiror has not (nor does Acquiror have any knowledge that any other party 
thereto has) violated any provision of, or committed or failed to perform any 
act which with or without notice, lapse of time or both would constitute a 
default under the provisions of, any Acquiror Material Contract, except for 
defaults which in the aggregate would not have an Acquiror Material Adverse 
Effect.  As used herein, "Acquiror Material Contracts" shall mean the 
agreements which are currently in effect that were filed as an exhibit to the 
Acquiror SEC Reports and each agreement entered into after March 31, 1997, 
that would have been required to be filed as an exhibit to the Acquiror SEC 
Reports had such agreement been entered into as of the date of filing of any 
such Acquiror SEC Report.

				       29
<PAGE>
     SECTION 4.12.   Labor Relations.

	   As of the date hereof, there are no pending or, to Acquiror's 
knowledge, threatened proceedings or grievances with respect to labor matters 
concerning Acquiror which individually or in the aggregate would have an 
Acquiror Material Adverse Effect.

     SECTION 4.13.   Undisclosed Liabilities.

	As of the date hereof, Acquiror has no debts, liabilities, 
commitments or obligations (including, without limitation, unasserted claims 
whether known or unknown), whether absolute or contingent, liquidated or 
unliquidated, or due or to become due or otherwise, except for liabilities and 
obligations (a) reflected or reserved for on the audited consolidated balance 
sheet of Acquiror dated as of March 31, 1997 (the "Acquiror Balance Sheet") 
(none of which results from, arises out of, relates to, is in the nature of or 
was caused by any breach of contract, breach of warranty, tort, infringement, 
or environmental matter), (b) that have arisen since the date of the Acquiror 
Balance Sheet in the ordinary course of business of Acquiror (none of which 
results from, arises out of, relates to, is in the nature of or was caused by 
any breach of contract, breach of warranty, tort, infringement, or 
environmental matter), (c) relating to performance obligations under contracts 
in accordance with the terms and conditions thereof (none of which results 
from, arises out of, relates to, is in the nature of or was caused by any 
breach of contract, breach of warranty, tort, infringement, or environmental 
matter), (d) which would not in the aggregate have an Acquiror Material 
Adverse Effect or (e) as expressly set forth in Schedule 4.13.

     SECTION 4.14.   Disclosure.

	   No representations or warranties by Acquiror in this Agreement and 
no statement or information contained in the Schedules hereto or any 
certificate furnished or to be furnished by Acquiror to the Company pursuant 
to the provisions of this Agreement, contains or will contain any untrue 
statement of a material fact or omits or will omit to state any material fact 
necessary, in light of the circumstances under which it was made, in order to 
make the statements herein or therein not misleading.

				    ARTICLE V

			  REPRESENTATIONS AND WARRANTIES 
				  OF MERGER SUB

	   Acquiror and Merger Sub jointly and severally represent and 
warrant to the Company as follows:

				       30
<PAGE>
     SECTION 5.1.    Organization and Qualification.

	   Merger Sub is a corporation duly organized, validly existing and 
in good standing under the laws of the jurisdiction of its incorporation.  
Merger Sub was formed solely for the purpose of engaging in the transactions 
contemplated by this Agreement.  As of the date of this Agreement, except for 
obligations or liabilities incurred in connection with its incorporation or 
organization and the transactions contemplated by this Agreement, Merger Sub 
has not incurred, directly or indirectly, any obligations or liabilities or 
engaged in any business activities of any type or kind whatsoever or entered 
into any agreements or arrangements with any person.

     SECTION 5.2.    Certificate of Incorporation and Bylaws.

Merger Sub has heretofore made available to the Company a complete 
and correct copy of the certificate of incorporation and the bylaws of Merger 
Sub, each as amended to date.  Such certificate of incorporation and bylaws
are in full force and effect.  Merger Sub is not in violation of any of the 
provisions of its certificate of incorporation or bylaws.

      SECTION 5.3.    Authority.

	   Merger Sub has the necessary corporate power and authority to 
enter into this Agreement, to perform its obligations hereunder and to 
consummate the transactions contemplated hereby.  The execution and delivery 
of this Agreement by Merger Sub and the consummation by Merger Sub of the 
transactions contemplated hereby have been duly and validly authorized by all 
necessary corporate action and no other corporate proceedings on the part of 
Merger Sub are necessary to authorize this Agreement or to consummate the 
transactions contemplated hereby.  This Agreement has been duly executed and 
delivered by Merger Sub and, assuming the due authorization, execution and 
delivery by the Company and Acquiror, constitutes a legal, valid and binding 
obligation of Merger Sub, enforceable in accordance with its terms, except as 
such enforceability may be limited by bankruptcy, insolvency, reorganization, 
moratorium and other similar laws of general applicability relating to or 
affecting creditors' rights generally and by the application of general 
principles of equity.

     SECTION 5.4.    No Conflict; Required Filings and Consents.

	   (a)     The execution and delivery of this Agreement by Merger Sub 
do not, and the performance by Merger Sub of its obligations under this 
Agreement will not, (i) conflict with or violate the certificate of 
incorporation or bylaws of Merger Sub, (ii) subject to compliance with the 
requirements set forth in Section 5.4(b) below, conflict with or violate any 
law, statute, ordinance, rule, regulation, order, judgment or decree

				       31
<PAGE>
applicable to Merger Sub or by which any of its properties is bound or 
affected, or (iii) result in any breach of or constitute a default (or an 
event which with notice or lapse of time or both would become a default) 
under, or give to others any rights of termination, amendment, acceleration or 
cancellation of, or result in the creation of any Encumbrance on any of the 
properties or assets of Merger Sub pursuant to, any note, bond, mortgage, 
indenture, contract, agreement, lease, license, permit, franchise or other 
instrument or obligation to which Merger Sub is a party or by which Merger Sub 
or any of its properties or assets is bound or affected, except, in the case 
of clauses (ii) and (iii) above for any such conflicts, violations, breaches, 
defaults or other alterations or occurrences that would not prevent or delay 
consummation of the Merger in any material respect, or otherwise prevent 
Merger Sub from performing its obligations under this Agreement in any 
material respect.

	   (b)     The execution and delivery of this Agreement by Merger Sub 
does not, and the performance of this Agreement by Merger Sub will not, 
require any consent, approval, authorization or permit of, or filing with or 
notification to, any Governmental Entity, except (i) for (A) compliance with 
applicable requirements, if any, of the Exchange Act, state takeover laws, 
state securities laws, the NASD and the HSR Act, (B) applicable requirements, 
if any, of the consents, approvals, authorizations or permits described in 
Schedule 5.4, and (C) filing and recordation of appropriate merger documents 
as required by New York Law and (ii) where failure to obtain such consents, 
approvals, authorizations or permits, or to make such filings or 
notifications, would not prevent or delay consummation of the Merger in any 
material respect.

      SECTION 5.5.    Vote Required.

The affirmative vote of Acquiror, the sole stockholder of Merger 
Sub, is the only vote of the holders of any class or series of Merger Sub 
capital stock necessary to approve any of the transactions contemplated 
hereby.

     SECTION 5.6.    Disclosure.

	   No representations or warranties by Merger Sub in this Agreement 
and no statement or information contained in the Schedules hereto or any 
certificate furnished or to be furnished by Merger Sub to the Company pursuant 
to the provisions of this Agreement, contains or will contain any untrue 
statement of a material fact or omits or will omit to state any material fact 
necessary, in light of the circumstances under which it was made, in order to 
make the statements herein or therein not misleading.

				  ARTICLE VI
				   
				   COVENANTS

     SECTION 6.1.    Affirmative Covenants of the Company.

	   The Company hereby covenants and agrees that, prior to the 
Effective Time, unless otherwise expressly contemplated by this Agreement or 
consented to in writing by Acquiror, the Company shall, and shall cause each 
Company Subsidiary to, (a) operate its business in the usual and ordinary 
course consistent with past practices and in accordance with applicable laws 
(including complying with the Exchange Act and other securities laws and rules 
and regulations of the NASDAQ); (b) preserve substantially intact its business

				       32
<PAGE>
organization, maintain its rights and franchises, use its best efforts to 
retain the services of its respective principal officers and key employees and 
maintain its relationship with its respective suppliers, contractors, 
distributors, customers and others having business relationships with it; 
(c) maintain and keep its properties and assets in as good repair and 
condition as at present, ordinary wear and tear excepted; and (d) keep in full 
force and effect insurance comparable in amount and scope of coverage to that 
currently maintained.

     SECTION 6.2.    Negative Covenants of the Company.

	   Except as expressly contemplated by this Agreement or otherwise 
consented to in writing by Acquiror, from the date hereof until the Effective 
Time, the Company shall not, and shall cause each Company Subsidiary not to, 
do any of the following:

	   (a)     (i) increase the compensation payable to or to become 
payable to any of its directors, officers or employees, except for increases 
in salary, wages or bonuses payable or to become payable in the ordinary 
course of business and consistent with past practice and except for the cash 
payments to be made immediately prior to the Effective Time pursuant to 
Section 2.3 with respect to the 1993 Stock Options and the 1996 Stock Options; 
(ii) grant any severance or termination pay to, or enter into or modify any 
employment or severance agreement with, any of its directors, officers or 
employees; or (iii) adopt or amend any employee benefit plan or arrangement, 
except as may be required by applicable law;

	   (b)    declare, set aside or pay any dividend on, or make any other 
distribution in respect of, any of its capital stock;

	   (c)     (i) redeem, repurchase or otherwise reacquire any share of 
its capital stock or any securities or obligations convertible into or 
exchangeable for any share of its capital stock, or any options, warrants or 
conversion or other rights to acquire any shares of its capital stock or any 
such securities or obligations; (ii) effect any reorganization or 
recapitalization; or (iii) split, combine or reclassify any of its capital 
stock or issue or authorize or propose the issuance of any other securities in 
respect of, in lieu of, or in substitution for, shares of its capital stock;

	   (d)     (i) issue, deliver, award, grant or sell, or authorize or 
propose the issuance, delivery, award, grant or sale (including the grant of 
any Encumbrances) of, any shares of any class of its capital stock (including 
shares held in treasury) or other equity securities, any securities or 
obligations directly or indirectly convertible into or exercisable or 
exchangeable for any such shares, or any rights (including, without 
limitation, stock appreciation or stock depreciation rights), warrants or 
options to acquire, any such shares or securities or any rights, warrants or 
options directly or indirectly to acquire any such shares or securities 
(except for the issuance of shares upon the exercise of Stock Options 
outstanding as of the date hereof); or (ii) amend or otherwise modify the 
terms of any such securities, obligations, rights, warrants or options in a 
manner inconsistent with the provisions of this Agreement or the effect of 
which shall be to make such terms more favorable to the holders thereof;

				       33
<PAGE>
	   (e)     acquire or agree to acquire, by merging or consolidating 
with, by purchasing an equity interest in or a portion of the assets of, or by 
any other manner, any business or any corporation, partnership, association or 
other business organization or division thereof, or otherwise acquire or agree 
to acquire any assets of any other person (other than the purchase of 
inventory in the ordinary course of business and consistent with past 
practice), or make or commit to make any capital expenditures other than 
capital expenditures in the ordinary course of business consistent with past 
practice and in amounts which are set forth and described in the Company's 
1997 Capital Budget, a true and complete copy of which has been provided to 
Acquiror;

	   (f)     sell, lease, exchange, mortgage, pledge, transfer or 
otherwise dispose of, or agree to sell, lease, exchange, mortgage, pledge, 
transfer or otherwise dispose of, any of its assets except for the grant of 
security interests in connection with the indebtedness permitted under 
Section 6.2(i) and dispositions of inventory and equipment in the ordinary 
course of business and consistent with past practice;

	   (g)     propose or adopt any amendments to its certificate of 
incorporation or bylaws;

	   (h)     (i) change any of its methods of accounting in effect at 
April 1, 1997, or (ii) make or rescind any express or deemed election relating 
to taxes, settle or compromise any claim, action, suit, litigation, 
proceeding, arbitration, investigation, audit or controversy relating to 
taxes, or change any of its methods of reporting income or deductions for 
federal income tax purposes from those employed in the preparation of the 
federal income tax returns for the taxable year ending March 31, 1997, except, 
in the case of clause (i) or clause (ii), as may be required by law or 
generally accepted accounting principles, consistently applied;

				       30
<PAGE>
	   (i)     prepay, before the scheduled maturity thereof, any of its 
long-term debt, or incur any obligation for borrowed money, whether or not 
evidenced by a note, bond, debenture or similar instrument, other than 
(i) indebtedness incurred in the ordinary course of business under the 
existing loan agreements described on Schedule 3.3 hereto, and (ii) trade 
payables incurred in the ordinary course of business consistent with past 
practices.

	   (j)     enter into or modify in any material respect any agreement 
which, if in effect as of the date hereof, would have been required to be 
disclosed on Schedule 3.12 as a Material Contract;

	   (k)     take any action that would or could reasonably be expected 
to result in any of its representations and warranties set forth in this 
Agreement being untrue or in any of the conditions to the Merger set forth in 
Article VIII not being satisfied; or

	   (l)     agree in writing or otherwise to do any of the foregoing.

				       34
<PAGE>
     SECTION 6.3.    Affirmative Covenants of Acquiror.

	   Acquiror hereby covenants and agrees that, prior to the Effective 
Time, unless otherwise expressly contemplated by this Agreement or consented 
to in writing by the Company, Acquiror shall (a) operate its business in 
accordance with applicable laws (including complying with the Exchange Act and 
other securities laws and rules and regulations of the NASDAQ); and 
(b) preserve substantially intact its business organization.

     SECTION 6.4.    Negative Covenants of Acquiror.

	   Except as expressly contemplated by this Agreement or otherwise 
consented to in writing by the Company, from the date hereof until the 
Effective Time, Acquiror shall not (a) declare, set aside or pay any dividend 
on, or make any other distribution in respect of, any of its capital stock; 
(b) except as set forth on Schedule 6.4, (i) redeem, repurchase or otherwise 
reacquire any share of its capital stock or any securities or obligations 
convertible into or exchangeable for any share of its capital stock, or any 
options, warrants or conversion or other rights to acquire any shares of its 
capital stock or any such securities or obligations; (ii) effect any 
reorganization or recapitalization; or (iii) split, combine or reclassify any 
of its capital stock; or (c) acquire or agree to acquire all or substantially 
all of the assets of or equity interests in any corporation, partnership, 
association or other business organization in exchange for shares of Acquiror 
Common Stock or options, warrants or other rights to acquire Acquiror Common 
Stock.

				   ARTICLE VII

			      ADDITIONAL AGREEMENTS

     SECTION 7.1.    Access and Information.

From the date hereof to the Effective Time, the Company shall, and 
shall cause the Company Subsidiaries to, afford to Acquiror and its officers, 
employees, accountants, consultants, legal counsel, representatives of current
and prospective sources of financing for the Merger and other representatives 
of Acquiror (collectively, the "Acquiror Representatives"), reasonable access 
during normal business hours to the properties, executive personnel and all 
information concerning the business, properties, contracts, records and 
personnel of the Company and the Company Subsidiaries as Acquiror may 
reasonably request.

     SECTION 7.2.    Confidentiality.

	   Acquiror shall, at all times prior to the Effective Time, maintain 
strict confidentiality with respect to all documents and information furnished 
to Acquiror by or on behalf of the Company in connection with the Merger.  
Nothing shall be deemed to be confidential information that:  (a) is known to 
Acquiror at the time of its disclosure to Acquiror; (b) becomes publicly known

				       35
<PAGE>
or available other than through disclosure by Acquiror; (c) is received by 
Acquiror from a third party not actually known by Acquiror to be bound by a 
confidentiality agreement with or obligation to the Company; provided, 
however, that Acquiror did not have actual knowledge at such time that said 
information was confidential; or (d) is independently developed by Acquiror.  
Notwithstanding the foregoing provisions of this Section 7.2, Acquiror may 
disclose such confidential information (a) to the extent required to comply 
with applicable laws; (b) to the Acquiror Representatives with respect to the 
transactions contemplated hereby (so long as such parties agree to maintain 
the confidentiality of such information); and (c) to any Governmental Entity 
in connection with the transactions contemplated hereby.

	   SECTION 7.3.    Registration Statement; Proxy Statement.

	   (a)     As promptly as practicable after the execution of this 
Agreement, Acquiror and the Company shall prepare and file with the SEC 
preliminary proxy materials which shall consist of the preliminary proxy 
statement in connection with the vote of the Company's stockholders with 
respect to the Merger and the other transactions contemplated hereby, and a 
preliminary prospectus in connection with the registration under the 
Securities Act of the Acquiror Common Stock to be issued in connection with 
the Merger.  As promptly as practicable after all comments are received from 
the SEC with respect to the preliminary proxy materials and after the 
furnishing by Acquiror and the Company of all information required to be 
contained therein, the Company shall file with the SEC the definitive proxy 
statement to be sent or given in connection with the vote of the Company's 
stockholders at the Stockholders' Meeting (together with any amendments 
thereof or supplements thereto, in each case in the form or forms mailed to 
the Company's stockholders, the "Proxy Statement") and Acquiror shall file 
with the SEC the registration statement on Form S-4 containing the Proxy 
Statement and form of prospectus to be sent or given in connection with the 
registration under the Securities Act of the Acquiror Common Stock to be 
issued in connection with the Merger (together with any amendments thereto, 
the "Registration Statement").  Each of Acquiror and the Company will use all 
reasonable efforts to have or cause the Registration Statement to become 
effective as promptly as practicable, and shall take any action required to be 
taken under any applicable federal or state securities laws in connection with 
the issuance of shares of Acquiror Common Stock in the Merger.  Each of 
Acquiror and the Company shall furnish all information concerning it and the 
holders of its capital stock as the other may reasonably request in connection 
with such actions.

	   (b)    The information supplied by the Company for inclusion in the 
Registration Statement shall not, at the time the Registration Statement is
declared effective (or at the time any amendment thereof or supplement thereto 
is sent or given to the Company's stockholders), contain any untrue statement 
of a material fact or omit to state any material fact required to be stated 
therein or necessary in order to make the statements therein, in light of the 
circumstances under which they are made, not misleading.  The information 
supplied by the Company for inclusion in the Proxy Statement to be sent to the 
stockholders of the Company in connection with the Stockholders' Meeting shall 
not, at the date the Proxy Statement (or any amendment thereof or supplement 
thereto) is first mailed to stockholders of the Company or, except to the

				       36
<PAGE>
extent amended or supplemented, at the time of the Stockholders' Meeting, 
contain any untrue statement of a material fact or omit to state any material 
fact required to be stated therein or necessary in order to make the 
statements therein, in the light of the circumstances under which they are 
made, not misleading.  If at any time prior to the Stockholders' Meeting any 
event or circumstance relating to the Company or any of its affiliates, or its 
or their respective officers or directors, should be discovered by the Company 
which should be set forth in an amendment to the Registration Statement or a 
supplement to the Proxy Statement, the Company shall promptly inform Acquiror.  
All documents that the Company is responsible for filing with the SEC in 
connection with the transactions contemplated herein will comply as to form 
and substance in all material respects with the applicable requirements of the 
Securities Act and the Exchange Act.

	   (c)     The information supplied by Acquiror for inclusion in the 
Registration Statement shall not, at the time the Registration Statement is 
declared effective (or at the time any amendment thereof or supplement thereto 
is sent or given to the Company's stockholders), contain any untrue statement 
of a material fact or omit to state any material fact required to be stated 
therein or necessary in order to  make the statements therein, in light of the 
circumstances under which they are made, not misleading.  The information 
supplied by Acquiror for inclusion in the Proxy Statement to be sent to the 
stockholders of the Company in connection with the Stockholders' Meeting shall 
not, at the date the Proxy Statement (or any amendment thereof or supplement 
thereto) is first mailed to stockholders of the Company or, except to the 
extent amended or supplemented, at the time of the Stockholders' Meeting, 
contain any untrue statement of a material fact or omit to state any material 
fact required to be stated therein or necessary in order to make the 
statements therein, in the light of the circumstances under which they are 
made, not misleading.  If at any time prior to the Stockholders' Meeting any 
event or circumstance relating to Acquiror or any of its respective 
affiliates, or its or their respective officers or directors, should be 
discovered by Acquiror which should be set forth in an amendment to the 
Registration Statement or a supplement to the Proxy Statement, Acquiror shall 
promptly inform the Company.  All documents that Acquiror is responsible for 
filing with the SEC in connection with the transactions contemplated herein 
will comply as to form and substance in all material respects with the 
applicable requirements of the Securities Act and the Exchange Act.

	   (d)     All obligations of Acquiror with respect to the Registration 
Statement shall terminate if the Company makes the all cash election pursuant 
to Section 2.1(c)(iii).

     SECTION 7.4.    Stockholder Approval.

	   The Company, acting through its Board of Directors, shall, in 
accordance with applicable law and its certificate of incorporation and bylaws 
(a) duly call, give notice of, convene and hold one or more meetings of the 
Company's stockholders as soon as practicable following the date on which the
Registration Statement becomes effective, to approve and adopt this Agreement 
and the Merger (the "Stockholders' Meeting"), and (b) except as provided in 
Section 7.9, include in the Proxy Statement the unanimous recommendation of 
the Board of Directors that the Company's stockholders approve and adopt this 
Agreement and the Merger.  The Company shall use its best efforts to solicit
      
				       37
<PAGE>
from stockholders of the Company proxies in favor of the approval and adoption 
of this Agreement and the Merger and to take all other actions reasonably 
necessary or in Acquiror's reasonable judgment advisable to secure such vote 
as promptly as practicable.

     SECTION 7.5.    Further Action; Reasonable Best Efforts.

	   (a)     Each of the parties shall use reasonable best efforts to 
take, or cause to be taken, all appropriate action, and do, or cause to be 
done, all things necessary, proper or advisable under applicable laws or 
otherwise to consummate and make effective the transactions contemplated by 
this Agreement as promptly as practicable, including, without limitation, 
using its best efforts to obtain all licenses, permits, consents, approvals, 
authorizations, qualifications and orders of Governmental Entities and parties 
to contracts with the Company and Acquiror as are necessary for the 
transactions contemplated herein.  In case at any time after the Effective 
Time any further action is necessary or desirable to carry out the purposes of 
this Agreement, the proper officers and directors of each party to this 
Agreement shall use commercially reasonable efforts to take all such action.

	   (b)     From the date of this Agreement until the Effective Time, 
each of the parties shall promptly notify the other in writing of any pending 
or, to the knowledge of such party, threatened action, proceeding or 
investigation by any Governmental Entity or any other person (i) challenging 
or seeking damages in connection with the Merger or the conversion of the 
Company Common Stock into the Merger Consideration pursuant to the Merger or 
(ii) seeking to restrain or prohibit the consummation of the Merger or 
otherwise limit the right of Acquiror to own or operate all or any portion of 
the business or assets of the Company.

	   (c)     The Company shall give prompt written notice to Acquiror, 
and Acquiror and Merger Sub shall give prompt written notice to the Company, 
of the occurrence, or failure to occur, of any event, which occurrence or 
failure to occur would be likely to cause any representation or warranty 
contained in this Agreement to be untrue or inaccurate in any material respect 
at any time from the date of this Agreement to the Effective Time.  Each party 
shall use its best efforts to not take any action, or enter into any 
transaction, which would cause any of its representations or warranties 
contained in this Agreement to be untrue or result in a breach of any covenant 
made by it in this Agreement.

     SECTION 7.6.    Public Announcements.

	   Acquiror and the Company shall consult with each other before 
issuing any press release or otherwise making any public statements with 
respect to the Merger and shall not issue any such press release or make any 
such public statement prior to such consultation, except as may be required by 
law or any listing agreement of Acquiror or the Company with any exchange on 
which the securities of the Company or Acquiror are traded.


				       38
<PAGE>                                               
     SECTION 7.7.    Directors' and Officers' Insurance.

(a)     Acquiror shall cause to be maintained in effect for not less 
than six (6) years after the Effective Time the current policies of directors' 
and officers' liability insurance and fiduciary liability insurance maintained 
by the Company with respect to matters occurring prior to the Effective Time; 
provided, however, that (i) Acquiror may substitute therefor policies of 
substantially the same coverage containing terms and conditions that are 
substantially the same for the officers and directors covered thereby to the 
extent reasonably available and (ii) Acquiror shall not be required to pay an 
annual premium for such insurance in excess of two hundred percent (200%) of 
the last annual premium paid prior to the date of this Agreement (the "Maximum 
Amount"), but in the event the premium for such coverage would exceed the 
Maximum Amount, then the Surviving Corporation shall purchase such coverage as 
it may purchase with the Maximum Amount.

	   (b)     The bylaws of the Surviving Corporation shall contain the 
provisions with respect to indemnification set forth in the bylaws of the 
Company on the date hereof, which provisions shall not be amended, repealed or 
otherwise modified for a period of six (6) years after the Effective Time in 
any manner that would adversely affect the rights thereunder of individuals 
who on or prior to the Effective Time were identified as prospective 
indemnitees under the Bylaws of the Company (the "Indemnified Party"), in 
respect of actions or omissions occurring prior to the Effective Time, unless 
such amendment, repeal or modification is required by law.

	   (c)     This Section shall survive the consummation of the Merger, 
is intended to benefit the Company, the Surviving Corporation and the 
Indemnified Parties, shall be binding on all successors and assigns of 
Acquiror and the Surviving Corporation and shall be enforceable by the parties 
being indemnified.

     SECTION 7.8.    HSR Act Matters.

	   Acquiror, Merger Sub and the Company (as may be required pursuant 
to the HSR Act) promptly will complete all documents required to be filed with 
the Federal Trade Commission and the United States Department of Justice in 
order to comply with the HSR Act and, not later than fifteen (15) days after 
the date hereof, together with the persons who are required to join in such 
filings, shall file the same with the appropriate Governmental Entities.  
Acquiror, Merger Sub and the Company shall promptly furnish all materials 
thereafter required by any of the Governmental Entities having jurisdiction 
over such filings, and shall take all reasonable actions and shall file and 
use best efforts to have declared effective or approved all documents and 
notifications with any such Governmental Entity, as may be required under the 
HSR Act or other Federal antitrust laws for the consummation of the Merger and 
the other transactions contemplated hereby.

				       39
<PAGE>
     SECTION 7.9.    No Solicitation.

	   (a)     The Company shall not, directly or indirectly, through 
any officer, director, employee, representative or agent of the Company or any 
of its subsidiaries, (i) solicit, initiate or encourage any inquiries or 
proposals regarding any merger, sale of substantial assets, sale of the 
outstanding shares of capital stock (including without limitation by way of a 
tender offer) or similar transactions involving or with respect to the Company 
or any Company Subsidiary other than the Merger (any of the foregoing
inquiries or proposals being referred to herein as an "Acquisition Proposal"), 
(ii) engage in negotiations or discussions concerning, or provide any 
nonpublic information to any person relating to, any Acquisition Proposal, or 
(iii) agree to, approve or recommend any Acquisition Proposal.  Nothing 
contained in this Section 7.9(a) shall prevent the Board of Directors of the 
Company from considering, negotiating, discussing, approving and recommending 
to the stockholders of the Company a bona fide Acquisition Proposal not 
solicited, initiated or encouraged in violation of this Agreement, provided 
the Board of Directors of the Company determines in good faith upon the advice 
of outside legal counsel that it is required to do so in order to discharge 
properly its fiduciary duties.  Nothing contained in this Section 7.9 shall 
prohibit the Board of Directors of the Company from complying with Rule 14e-2 
promulgated under the Exchange Act with regard to a tender or exchange offer.

	   (b)    The Company shall promptly notify Acquiror after receipt of 
any Acquisition Proposal, or any material modification of or amendment to any 
Acquisition Proposal.  Such notice to Acquiror shall indicate the name of the 
person making such Acquisition Proposal, the terms and conditions of such 
Acquisition Proposal, and whether the Company is providing or intends to 
provide the person making the Acquisition Proposal with access to information 
concerning the Company as provided in Section 7.9(c), and the Company shall 
furnish Acquiror with copies of any written Acquisition Proposal and the 
contents of any communications in response thereto and shall keep Acquiror 
informed as to the status of any discussion or negotiations relating to such 
Acquisition proposal or request for information.  The Company shall not waive 
any provisions of any "standstill" agreements between the Company and any 
party, except to the extent that such waiver is, as advised by outside legal 
counsel, required by the fiduciary duties of the directors of the Company.

	   (c)     If the Board of Directors of the Company receives a request 
for nonpublic information by a person who makes, or indicates that it is 
considering making, a bona fide Acquisition Proposal, and the Board of 
Directors determines in good faith upon the advice of outside legal counsel 
that it is required to cause the Company to act as provided in this 
Section 7.9 in order to discharge properly the directors' fiduciary duties, 
then, provided such person has executed a confidentiality agreement with the 
Company in a form reasonably acceptable to Acquiror and the Company has 
complied with its obligations under Sections 7.9(a) and (b), the Company may 
provide such person with access to information regarding the Company.

				       40
<PAGE>
     SECTION 7.10.   Affiliate Agreements.

	   At least ten (10) business days prior to the date of the 
Stockholders' Meeting, the Company shall deliver to Acquiror a list of names 
and addresses of those persons who were, at the record date for the 
Stockholders' Meeting, "affiliates" of the Company within the meaning of 
Rule 145 under the Securities Act and who have not previously executed an 
Affiliate Agreement (as defined below).  The Company shall use its best 
efforts to deliver or cause to be delivered to Acquiror, prior to the 
Effective Time, from each of the Affiliates of the Company identified in the 
foregoing list, agreements (collectively, the "Affiliate Agreements") 
substantially in the form attached to this Agreement as Exhibit C.

				   ARTICLE VIII

				CLOSING CONDITIONS
     SECTION 8.1.    Conditions to Obligations of Acquiror, Merger Sub and 
		     the Company to Effect the Merger.

	   The respective obligations of Acquiror, Merger Sub and the Company 
to effect the Merger and the other transactions contemplated herein shall be 
subject to the satisfaction at or prior to the Effective Time of the following 
conditions, any or all of which may be waived, in whole or in part, to the 
extent permitted by applicable law:

	   (a)     Stockholder Approval.  This Agreement and the Merger shall 
have been approved and adopted by the requisite vote of the stockholders of 
the Company in accordance with applicable law.

	   (b)     No Order.  No Governmental Entity or federal or state court 
of competent jurisdiction shall have enacted, issued, promulgated, enforced or 
entered any statute, rule, regulation, executive order, decree, judgment, 
injunction or other order (whether temporary, preliminary or permanent), in 
any case which is in effect and which prevents or prohibits consummation of 
the Merger or any other transactions contemplated in this Agreement, and no 
action or proceeding before any Governmental Entity or federal or state court 
of competent jurisdiction shall be pending wherein an unfavorable judgment, 
decree, injunction or order would prevent or prohibit the consummation of the 
Merger or any of the other transactions contemplated by this Agreement or 
declare unlawful or cause to be rescinded the Merger or any such other 
transaction; provided, however, that the parties shall use their reasonable 
efforts to cause any such decree, judgment, injunction or other order to be 
vacated or lifted, and any such action or proceeding to be dismissed.

	   (c)     HSR Act.  Any waiting period with any extensions thereof 
under the HSR Act shall have expired or been terminated.

				       41
<PAGE>
	   (d)     Effectiveness of the Registration Statement.  The 
Registration Statement shall have been declared effective by the SEC under the 
Securities Act and shall not be the subject of any stop order or proceeding by 
the SEC seeking a stop order.

	   (e)     NASDAQ Quotation.  The shares of Acquiror Common Stock 
issuable to the holders of the Company Stock pursuant to the Merger shall have 
been authorized for quotation on the NASDAQ, upon official notice of issuance.

     SECTION 8.2.    Additional Conditions to Obligations of Acquiror.

	   The obligations of Acquiror to effect the Merger and the other 
transactions contemplated in this Agreement are also subject to the following 
conditions, any or all of which may be waived, in whole or in part, to the 
extent permitted by applicable law:

	   (a)     Representations and Warranties.  The representations and 
warranties of the Company made in this Agreement (except for the 
representations and warranties contained in Section 3.3(d)) shall be true and 
correct in all material respects, on and as of the Effective Time with the 
same effect as though such representations and warranties had been made on and 
as of the Effective Time (provided that any representation or warranty
contained herein that is qualified by a materiality standard shall not be 
further qualified hereby), except for representations and warranties that 
speak as of a specific date or time other than the Effective Time (which need 
only be true and correct in all material respects as of such date or time).  
The representations and warranties of the Company made in Section 3.3(d) shall 
be true and correct on and as of the Closing Date with the same effect as 
though such representations and warranties had been made as of the Closing 
Date.  Acquiror shall have received a certificate of the Chief Executive 
Officer or Chief Financial Officer of the Company to that effect.

	   (b)     Agreements and Covenants.  The agreements and covenants of 
the Company required to be performed on or before the Effective Time (except 
for the agreements and covenants contained in Section 6.2(d)) shall have been 
performed in all material respects.  The agreements and covenants of the 
Company contained in Section 6.2(d) shall have been performed in all respects.  
Acquiror shall have received a certificate of the Chief Executive Officer or 
Chief Financial Officer of the Company to that effect.

	   (c)     Pending Proceedings.  No action or proceeding before any 
Governmental Entity shall be pending or threatened wherein an unfavorable 
judgment, decree, injunction or order would, by reason of the consummation of 
the Merger or any other transaction contemplated by this Agreement, require 
the payment of any material amount of damages, fine or penalty by Acquiror, 
Merger Sub, the Surviving Corporation or any Company Subsidiary, materially 
adversely affect the right of Acquiror to control the Company and the Company 
Subsidiaries or the operations of the Company and the Company Subsidiaries 
after the Closing or have a Company Material Adverse Effect.

				       42
<PAGE>
	   (d)     Legal Opinions.  Acquiror shall have received an opinion 
from Snow Becker Krauss P.C., counsel to the Company, in substantially the 
form attached hereto as Exhibit A.

	   (e)     Dissenting Shares.  The Dissenting Shares shall constitute 
not greater than five percent (5%) of the shares of Company Common Stock 
outstanding on the Closing Date.

	   (f)     No Company Material Adverse Effect.  Since the date of this 
Agreement, no Company Material Adverse Effect shall have occurred and be 
continuing.

	   (g)     Required Consents.  The Company shall have delivered to 
Acquiror at or before Closing all consents or notices necessary to effect 
valid assignments of the contracts listed on Schedule 3.5, except for the 
contracts indicated thereon with an asterisk, all in form and substance 
reasonably acceptable to Acquiror.  Acquiror shall have received a certificate 
of the Chief Executive Officer or Chief Financial Officer of the Company to 
that effect.

     SECTION 8.3.    Additional Conditions to Obligations of the Company.

	   The obligations of the Company to effect the Merger and the other 
transactions contemplated in this Agreement are also subject to the following 
conditions any or all of which may be waived, in whole or in part, to the 
extent permitted by applicable law:

	   (a)     Representations and Warranties.  The representations and 
warranties of Acquiror and Merger Sub made in this Agreement shall be true and 
correct in all material respects, on and as of the Effective Time with the
same effect as though such representations and warranties had been made on and 
as of the Effective Time (provided that any representation or warranty 
contained herein that is qualified by a materiality standard shall not be 
further qualified hereby), except for representations and warranties that 
speak as of a specific date or time other than the Effective Time (which need 
only be true and correct in all material respects as of such date or time).  
The Company shall have received a certificate of the Chief Executive Officer 
or Chief Financial Officer of Acquiror to that effect.

	   (b)     Agreements and Covenants.  The agreements and covenants of 
Acquiror and Merger Sub required to be performed on or before the Effective 
Time shall have been performed in all material respects.  The Company shall 
have received a certificate of the Chief Executive Officer or Chief Financial 
Officer of Acquiror to that effect.

	   (c)     Legal Opinion.  The Company shall have received an opinion 
from Hogan & Hartson L.L.P., counsel to Acquiror and Merger Sub, in 
substantially the form attached hereto as Exhibit B.

	   (d)     No Acquiror Material Adverse Effect. Since the date of this 
Agreement, no Acquiror Material Adverse Effect shall have occurred and be 
continuing; provided, however, that if the Company makes the all-cash election 
pursuant to Section 2.1(c)(iii), the Company shall be deemed to have waived,

				       43
<PAGE>
in accordance with Section 9.5, the condition set forth in this 
Section 8.3(d).

				     ARTICLE IX

			 TERMINATION, AMENDMENT AND WAIVER

      SECTION 9.1.    Termination.

	   This Agreement may be terminated at any time prior to the 
Effective Time, whether before or after approval of this Agreement and the 
Merger by the stockholders of the Company:

	   (a)     by mutual written consent of each of Acquiror and the 
Company;

	   (b)     by Acquiror if the Company or the Voting Shareholders shall 
have breached, or failed to comply with, in any material respect any of their 
respective obligations under this Agreement or the Voting Agreement, as the 
case may be, or any representation or warranty made by the Company in this 
Agreement or the Voting Shareholders in the Voting Agreement shall have been 
incorrect in any material respect when made or shall have since ceased to be 
true and correct in any material respect, such that as a result of such 
breach, failure or misrepresentation the conditions set forth in 
Section 8.2(a), 8.2(b) or 8.2(g) would not be satisfied, and such breach, 
failure or misrepresentation is not cured within thirty (30) days after notice 
thereof;

	   (c)     by the Company if Acquiror or Merger Sub shall have 
breached, or failed to comply with, in any material respect any of its 
obligations under this Agreement or any representation or warranty made by 
Acquiror or Merger Sub shall have been incorrect in any material respect when 
made or shall have since ceased to be true and correct in any material
respect, such that as a result of such breach, failure or misrepresentation 
the conditions set forth in Section 8.3(a) or 8.3(b) would not be satisfied, 
and such breach, failure or misrepresentation is not cured within thirty (30) 
days after notice thereof;

	   (d)     by either Acquiror or the Company if any decree, permanent 
injunction, judgment, order or other action by any court of competent 
jurisdiction or any Governmental Entity preventing or prohibiting consummation 
of the Merger shall have become final and nonappealable;

	   (e)     by either Acquiror or the Company if the Agreement shall 
fail to receive the requisite vote for approval and adoption by the 
stockholders of the Company at the Stockholders' Meeting and the Merger shall 
not have been consummated within thirty (30) days thereafter;

				       44
<PAGE>
	   (f)     by the Company if the Acquiror Average Closing Price is less 
than Ten Dollars and Fifty Cents ($10.50);

	   (g)     by the Company if any person other than Edward H. Bersoff, 
the Company or their respective affiliates either (i) acquires more than fifty 
percent (50%) of the outstanding shares of Acquiror Common Stock or 
(ii) obtains the right to designate and control a majority of the Board of 
Directors of Acquiror; and

	   (h)     by either the Company or Acquiror if the merger shall not 
have been consummated before December 31, 1997 (the "Termination Date"); 
provided, however, that (i) the right to terminate this Agreement under this 
Section 9.1(h) shall not be available to the Company if the Company's failure 
to fulfill any obligation under this Agreement or the Voting Shareholders' 
failure to fulfill any obligation under the Voting Agreement has been the 
cause of, or resulted in, the failure of the Effective Time to occur on or 
before the Termination Date, and (ii) the right to terminate this Agreement 
under this Section 9.1(h) shall not be available to Acquiror if Acquiror's or 
Merger Sub's failure to fulfill any obligation under this Agreement has been 
the cause of, or resulted in, the failure of the Effective Time to occur on or 
before the Termination Date.

     SECTION 9.2.    Effect of Termination.

	   Except as provided in Section 9.3 or Section 10.1, in the event of 
the termination of this Agreement pursuant to Section 9.1, this Agreement 
shall forthwith become void, there shall be no liability on the part of 
Acquiror, Merger Sub or the Company or any of their respective officers or 
directors to the other parties hereto and all rights and obligations of any 
party hereto shall cease.

     SECTION 9.3.    Remedies.

	   Without in any way limiting the rights and obligations of the 
parties under Section 10.7 of this Agreement, in the event that this Agreement 
is terminated (a) by Acquiror under Section 9.1(b), and the breach on which 
Acquiror bases its election to terminate is either a breach of a 
representation or warranty by the Company of which any officer or director of 
the Company listed on Schedule 9.3 had actual knowledge at the time such 
representation or warranty was made, or is an intentional breach by the 
Company of a covenant hereunder, or (b) by the Company under Section 9.1(c), 
and the breach on which the Company bases its election to terminate is either
a breach of a representation or warranty by Acquiror of which any officer or 
director of Acquiror listed on Schedule 9.3 had actual knowledge at the time 
such representation or warranty was made, or is an intentional breach by 
Acquiror of a covenant hereunder, then the non-terminating party shall pay to 
the terminating party, as liquidated damages, the amount of Five Hundred 
Thousand Dollars in cash ($500,000) (the "Termination Fee"), and upon such 
payment the parties hereto shall be discharged from all further liability 
under this Agreement.  The parties have provided for the Termination Fee to be 
liquidated damages as a remedy for each party after having carefully 
considered the actual and anticipated harms and losses that would be incurred

				       45
<PAGE>
if the other party defaults and thus fails to perform its obligations to 
consummate the transactions contemplated hereunder, the difficulty of 
ascertaining at this time the actual amount of damages, special and general, 
that the non-defaulting party will suffer in such event, and the inconvenience 
or nonfeasibility of otherwise obtaining an adequate remedy in such event; 
provided, however, that the foregoing shall not in any way limit the rights 
and obligations of parties under Section 10.7 hereof.

     SECTION 9.4.    Amendment.

	   This Agreement may be amended by the parties hereto by action 
taken by or on behalf of their respective Boards of Directors at any time 
prior to the Effective Time; provided, however, that, after approval of this 
Agreement and the Merger by the stockholders of the Company, no amendment may 
be made which would reduce the amount or change the type of consideration into 
which each share of Company Common Stock shall be converted pursuant to this 
Agreement upon consummation of the Merger.  This Agreement may not be amended 
except by an instrument in writing signed by the parties hereto.

     SECTION 9.5.    Waiver.

	   At any time prior to the Effective Time, the parties may 
(a) extend the time for the performance of any of the obligations or other 
acts of the other party, (b) waive any inaccuracies in the representations and 
warranties contained in this Agreement or in any document delivered pursuant 
to this Agreement and (c) waive compliance by the other party with any of the 
agreements or conditions contained in this Agreement.  Any such extension or 
waiver shall be valid only if set forth in an instrument in writing signed on 
behalf of such party.

				      ARTICLE X

				  GENERAL PROVISIONS

     SECTION 10.1.   Nonsurvival of Representations, Warranties and 
		     Agreements.

	   The representations, warranties and agreements in this Agreement 
(and in any certificate delivered in connection with the Closing) shall be 
deemed to be conditions to the Merger and shall not survive the Effective Time 
or termination of this Agreement, except for the agreements set forth in 
Articles I (the Merger) and II (Conversion of Securities; Exchange of 
Certificates) and Sections 7.7 (Indemnification and Insurance), each of which 
shall survive the Effective Time indefinitely, and Sections 7.2 
(Confidentiality), 9.2 (Effect of Termination), 9.3 (Remedies) and 10.12 (Fees
and Expenses), each of which shall survive termination of this Agreement 
indefinitely.  Nothing set forth in this Section 10.1 shall relieve Acquiror 
of liability for violations by Acquiror of the securities laws with respect to 
the Acquiror Common Stock issued in the Merger.

				       46
<PAGE>
	   SECTION 10.2.   Notices.

	   All notices and other communications given or made pursuant hereto 
shall be in writing and shall be deemed to have been duly given or made as of 
the date delivered, mailed or transmitted, and shall be effective upon 
receipt, if delivered personally, mailed by registered or certified mail 
(postage prepaid, return receipt requested) to the parties at the following 
addresses (or at such other address for a party as shall be specified by like 
changes of address) or sent by electronic transmission to the telecopier 
number specified below:

	   (a)     If to Acquiror:

		   BTG, Inc.
		   3877 Fairfax Ridge Road
		   Fairfax, Virginia  22030
		   Telecopier No.: (703) 383-4205
		   Attention: Deborah Fox

		   With a copy (which shall not constitute notice) to:

		   Hogan & Hartson L.L.P.
		   555 Thirteenth Street, N.W.
		   Washington, D.C.  20004
		   Telecopier No.: (202) 637-5910
		   Attention: David B.H. Martin, Jr.

	   (b)     If to the Company:

		   Micros-to-Mainframes, Inc.
		   614 Corporate Way
		   Valley Cottage, New York  10989
		   Telecopier No.: (914) 268-9695
		   Attention: Steven H. Rothman

		   With a copy (which shall not constitute notice) to:

		   Snow Becker Krauss P.C.
		   605 Third Avenue
		   New York, New York  10158
		   Telecopier No.: (212) 949-7052
		   Attention: Jack Becker

				       47
<PAGE>                                       
     SECTION 10.3.   Certain Definitions.

	For purposes of this Agreement, the term:

	   (a)     "affiliate" means a person that directly or indirectly, 
through one or more intermediaries, controls, is controlled by, or is under 
common control with, the first mentioned person;

	   (b)     "beneficial owner" means with respect to any shares of 
Company Common Stock a person who shall be deemed to be the beneficial owner 
of such shares (i) which such person or any of its affiliates or associates 
beneficially owns, directly or indirectly, (ii) which such person or any of 
its affiliates or associates (as such term is defined in Rule 12b-2 of the 
Exchange Act) has, directly or indirectly, (A) the right to acquire (whether 
such right is exercisable immediately or subject only to the passage of time), 
pursuant to any agreement, arrangement or understanding or upon the exercise 
of conversion rights, exchange rights, warrants or options, or otherwise, or 
(B) the right to vote pursuant to any agreement, arrangement or understanding, 
(iii) which are beneficially owned, directly or indirectly, by any other 
persons with whom such person or any of its affiliates or associates has any 
agreement, arrangement or understanding for the purpose of acquiring, holding 
voting or disposing of any such shares or (iv) pursuant to Section 13(d) of 
the Exchange Act and any rules or regulations promulgated thereunder;

	   (c)     "Blue Sky Laws" shall mean state securities or "blue sky" 
laws;

	   (d)     "business day" shall mean any day other than a day on which 
banks in the State of New York are authorized or obligated to be closed;

	   (e)     "control" (including the terms "controlled by" and "under 
common control with") means the possession, directly or indirectly or as 
trustee or executor, of the power to direct or cause the direction of the 
management or policies of a person, whether through the ownership of stock or 
as trustee or executor, by contract or credit arrangement or otherwise; and

	   (f)     "person" means an individual, corporation, partnership, 
association, trust, unincorporated organization, other entity or group (as 
defined in Section 13(d) of the Exchange Act).

     SECTION 10.4.   Headings.

	   The headings contained in this Agreement are for reference 
purposes only and shall not affect in any way the meaning or interpretation of 
this Agreement.

     SECTION 10.5.   Severability.

	   If any term or other provision of this Agreement is invalid, 
illegal or incapable of being enforced by any rule of law or public policy,

				       48
<PAGE>
all other conditions and provisions of this Agreement shall nevertheless 
remain in full force and effect so long as the economic or legal substance of 
the transactions contemplated hereby is not affected in any manner materially 
adverse to any party.  Upon such determination that any term or other 
provision is invalid, illegal or incapable of being enforced, the parties 
hereto shall negotiate in good faith to modify this Agreement so as to effect 
the original intent of the parties as closely as possible in an acceptable 
manner to the end that transactions contemplated hereby are fulfilled to the 
extent possible.

     SECTION 10.6.   Entire Agreement.

	   This Agreement (together with the Exhibits, the Schedules and the 
other documents delivered pursuant hereto) constitutes the entire agreement of
the parties and supersede all prior agreements and undertakings, both written 
and oral, between the parties, or any of them, with respect to the subject 
matter hereof and, except as otherwise expressly provided herein, are not 
intended to confer upon any other person any rights or remedies hereunder.

     SECTION 10.7.   Specific Performance.

The transactions contemplated by this Agreement are unique.  
Accordingly, each of the parties acknowledges and agrees that, in addition to 
all other remedies to which it may be entitled, each of the parties hereto is 
entitled to a decree of specific performance, provided such party is not in 
material default hereunder.

     SECTION 10.8.   Assignment.

	   Neither this Agreement nor any of the rights, interests or 
obligations hereunder shall be assigned by any of the parties hereto (whether 
by operation of law or otherwise) without the prior written consent of the 
other party; provided, however, that Acquiror and Merger Sub shall have the 
right to assign this Agreement for collateral purposes without the prior 
written consent of the Company.  Subject to the preceding sentence, this 
Agreement shall be binding upon, inure to the benefit of and be enforceable by 
the parties and their respective successors and assigns.

     SECTION 10.9.   Third Party Beneficiaries.

	   This Agreement shall be binding upon and inure solely to the 
benefit of each party hereto, and nothing in this Agreement, express or 
implied, is intended to or shall confer upon any other person any right, 
benefit or remedy of any nature whatsoever under or by reason of this 
Agreement.
				       49
<PAGE>    
     SECTION 10.10.  Governing Law.

	   This Agreement shall be governed by, and construed in accordance 
with, the laws of the State of New York, regardless of the laws that might 
otherwise govern under applicable principles of conflicts of law.

     SECTION 10.11.  Counterparts.

	   This Agreement may be executed and delivered in one or more 
counterparts, and by the different parties hereto in separate counterparts, 
each of which when executed and delivered shall be deemed to be an original 
but all of which taken together shall constitute one and the same agreement.

    SECTION 10.12.  Fees and Expenses.

	   Except as otherwise provided for in this Agreement, each party 
hereto shall pay its own fees, costs and expenses incurred in connection with 
this Agreement and in the preparation for and consummation of the transactions 
provided for herein.

				       50
<PAGE>
	   IN WITNESS WHEREOF, the parties hereto have caused this AGREEMENT 
AND PLAN OF MERGER to be executed and delivered as of the date first written 
above.
						BTG, INC. 

						By:/s/ Edward H. Bersoff
						Name:  Edward H. Bersoff
						Title: President & CEO
	    


						BTG MERGER SUB, INC.

						By:/s/ Edward H. Bersoff
						Name:  Edward H. Bersoff
						Title: President



						 MICROS-TO-MAINFRAMES, INC.

						 By:/s/ Steven H. Rothman
						 Name: Steven H. Rothman
						 Title: President & CEO
	

<PAGE>
EXHIBITS

Exhibit A       Form of Opinion of Snow Becker Krauss P.C.
Exhibit B       Form of Opinion of Hogan & Hartson L.L.P.
Exhibit C       Form of Affiliate Agreement

<PAGE>
			Index of Defined Terms


								Section
								
1993 Company Stock Option Plan ................................. 2.3(a)
1993 Stock Option .............................................. 2.3(a)
1996 Stock Option .............................................. 2.3(b)
1996 Stock Option Plan ......................................... 2.3(b)
Acquiror ....................................................... PREAMBLE
Acquiror Average Closing Price.................................. 2.1(a)
Acquiror Balance Sheet.......................................... 4.13
Acquiror Common Stock .......................................... 4.3
Acquiror Material Adverse Effect................................ 4.1
Acquiror Material Contracts..................................... 4.11
Acquiror Representatives........................................ 7.1
Acquiror SEC Reports............................................ 4.7(a)
Acquiror Subsidiaries........................................... 4.1
Acquisition Proposal............................................ 7.9(a)
affiliate.......................................................10.3(a)
Affiliate Agreements............................................ 7.10
Aggregate Share Amount.......................................... 2.1(b)(iv)
Aggregate Share Cap............................................. 2.1(b)(iv)
Agreement....................................................... PREAMBLE
benefit liabilities............................................. 3.13(c)
beneficial owner................................................10.3(b)
Benefit Plans................................................... 3.13(a)
Blue Sky Laws...................................................10.3(c)
business day....................................................10.3(d)
Cash Conversion Number.......................................... 2.3(b)
Certificate of Merger........................................... 1.2
Certificates.................................................... 2.2(b)
Closing......................................................... 1.6
Closing Date.................................................... 1.6
Code............................................................  PREAMBLE
Commonly Controlled Entity...................................... 3.13(a)
Company.........................................................  PREAMBLE
Company Balance Sheet........................................... 3.14
Company Common Stock............................................ 3.3(a)
Company Material Adverse Effect ................................ 3.1(a)
Company Material Contracts...................................... 3.12(a)
Company SEC Reports............................................. 3.6(a)
Company Subsidiary and Company Subsidiaries..................... 3.1(a)
control, controlled by, under common control with ..............10.3(e)
				       
				       i
<PAGE>
								Section
Determination Date.............................................. 2.1(a)
Dissenting Shares............................................... 2.5
Effective Time.................................................. 1.2
employee benefit plans.......................................... 3.13(a)
employee pension benefit plan................................... 3.13(a)
Encumbrances.................................................... 3.3(b)
Environmental Claim............................................. 3.16(d)(i)
Environmental Laws.............................................. 3.16(d)(ii)
ERISA........................................................... 3.13(a)
ERISA Plan...................................................... 3.13(a)
excess loss account............................................. 3.10
Exchange Act.................................................... 3.5(b)
Exchange Agent.................................................. 2.2(a)
Exchange Cash Consideration..................................... 2.2(a)
Exchange Fund................................................... 2.2(a)
Forward Merger.................................................. PREAMBLE
Governmental Entity............................................. 3.5(b)
Hazardous Materials............................................. 3.16(d)(iii)
HSR Act......................................................... 3.5(b)
Indemnified Party............................................... 7.7(b)
Intellectual Property........................................... 3.11(b)
intercompany transaction........................................ 3.10
Leased Real Property............................................ 3.21
Leases.......................................................... 3.21
Maximum Amount.................................................. 7.7(a)
Merger.......................................................... PREAMBLE
Merger Consideration ........................................... 2.2(b)
Merger Sub...................................................... PREAMBLE
Multiemployer Plan.............................................. 3.13(d)
NASD............................................................ 3.5(b)
NASDAQ.......................................................... 2.1(a)
New York Law.................................................... PREAMBLE
Outstanding Company Stock ...................................... 2.1(a)
Permits......................................................... 3.9
Per Share Amount................................................ 2.1(a)
person.......................................................... 10.3(f)
plan of reorganization..........................................  2.6
Proxy Statement.................................................  7.3(a)
qualified.......................................................  3.13(b)
Registration Statement..........................................  7.3(a)
Reverse Merger..................................................  PREAMBLE

				       ii
<PAGE>
								  Section
SEC.............................................................  3.6(a)
Securities Act..................................................  3.6(a)
Stock Conversion Number.........................................  2.3(b)
Stockholders' Meeting...........................................  7.4
Subsidiary......................................................  3.1(b)
Surviving Corporation...........................................  1.1
tax, taxable and taxes..........................................  3.10
Termination Date................................................  9.1(h)
Termination Fee.................................................  9.3
unfunded current liability......................................  3.13(c)
Voting Agreement................................................  PREAMBLE
Voting Shareholders.............................................  PREAMBLE

<PAGE>

<PAGE>

EXHIBIT 2.2

List of Exhibits to Agreement and Plan of Merger dated as of August 
29, 1997 by and among the Registrant, BTG, and Merger Sub:


Exhibit A         Form of Opinion of Snow Becker Krauss P.C.

Exhibit B         Form of  Opinion of Hogan & Hartson L.L.P.

Exhibit C         Form of Affiliate Agreement


<PAGE>

EXHIBIT 2.3

List of Schedules to Agreement and Plan of Merger dated as of 
August 29, 1997 by and among the Registrant, BTG, and Merger Sub.

Schedule 2.3 (a)     Holders of 1993 Stock Options

Schedule 2.3 (b)     1996 Stock Options Not Converted

Schedule 3.1         Company Subsidiaries

Schedule 3.2         Violations of Company's Certificate of
		     Incorporation or By-Laws

Schedule 3.3         Options, Warrants, etc.; Obligations to Repurchase
		     or Redeem Capital Stock;Indebtedness

Schedule 3.5         Breaches and Defaults; Consents of 
		     Governmental Entities

Schedule 3.6         Amendments to Company SEC Reports; 
		     Exceptions to Financial Statements

Schedule 3.7         Absence of Certain Changes or Events

Schedule 3.8         Litigation

Schedule 3.10        Tax returns and payments, assessments, audits, etc.

Schedule 3.11        Exceptions to Title to Intellectual Property

Schedule 3.12        Company Material Contracts

Schedule 3.13        Employee Benefit Plans

Schedule 3.14        Exceptions to Title to Properties and Assets

Schedule 3.17        Insurance Policies

Schedule 3.18        Accounts Receivable Not Reserved For

Schedule 3.19        Inventory Valuation Exceptions

Schedule 3.20        Company Undisclosed Liabilities

Schedule 3.21        Leased Real Property

Schedule 3.24        Company Broker's or Finder's Fee
<PAGE>
Schedule 4.3         Options Warrants, etc. (Acquiror); 
		     Obligations of Acquiror to Repurchase or 
		     Redeem Capital Stock; Indebtedness

Schedule 4.5         Violations of Acquiror's Certificate of 
		     Incorporation or By-Laws; Breaches and Defaults

Schedule 4.6         Litigation

Schedule 4.7         Acquiror SEC Reports

Schedule 4.8         Absence of Certain Changes -Acquiror

Schedule 4.10        Broker's or Finder's Fee-Acquiror

Schedule 4.11        Acquiror Material Contracts Violations

Schedule 4.13        Acquiror Undisclosed Liabilities

Schedule 5.4         Consents of Governmental Entities (Acquiror)

Schedule 6.4         Anticipated Changes to Acquiror's Capital 
		     Stock or Capitalization; Anticipated Acquisitions


<PAGE>

Exhibit 99.1

Company Press Release

Micros-to-Mainframes,Inc Signing if Merger Agreement With BTG, 
Inc.

VALLEY COTTAGE, N.Y.--Sept. 2, 1997-- Micros-to-Mainframes, Inc. 
("MTM") (Nasdaq:MTMC), a single-source provider of advanced 
technology solutions, communications products and Internet 
development services, today announced that it has signed an 
agreement to be acquired by BTG, Inc. of Fairfax, Virginia ("BTG") 
(Nasdaq:BTGI). A provider of information technology services and 
products to government and commercial clients, BTG specializes in 
systems engineering, integration and network systems, 
Internet/Intranet services, community networks, custom computer 
manufacturing, and the reselling of hardware, software and 
services. 

The merger will result in a larger and stronger BTG, with revenue 
projected at over $500 million, approximately 20% in commercial 
business. Micros-to-Mainframes will serve as the focal point for 
an aggressive business plan to grow a national information 
technology services company through acquisition and internal 
growth. 

Howard A. Pavony, Chairman of the Board of MTM, stated, "This is a 
very exciting event for Micros-to-Mainframes in order to 
accelerate its expansion and acquisition plans and build upon the 
11 years of success and growth we have continued to enjoy. By 
joining forces with a dynamic organization such as BTG, we will be 
able to offer our customers national coverage and a tremendous 
increase in both technical and financial resources. We believe 
this is a very positive and exciting transaction for all of our 
employees and stockholders." 

Steven H. Rothman, MTM President and CEO, stated, "The signing of 
this agreement is the result of many months of due diligence 
performed by both BTG and MTM in order to assure that the 
combination of both companies will enhance our ability to 
construct a national technology solutions partner for our clients 
and bring added benefits to all our employees and stockholders." 



The completion of the merger is pending the filing of all 
necessary documents to the appropriate agencies and the successful 
proxy vote of the Micros-to-Mainframes' stockholders. Under the 
terms of the agreement, BTG will purchase all of MTM's stock for 
$25 million, approximately half in cash and half in BTG stock. The 
transaction is expected to be finalized before the end of the 
year, subject to MTM stockholder and regulatory approvals. 

<PAGE>
Micros-to-Mainframes, Inc. is a single-source provider and 
integrator of advanced technology products, including wide and 
local area networks, telecommunications solutions, and system 
design consulting, maintenance and outsourcing services. The 
Company maintains sales, technology labs, training and service 
facilities in Valley Cottage, New York, New York City, and 
Connecticut. 



"SAFE HARBOR" STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION 
REFORM ACT OF 1995: The statements contained in this release which 
are not historical facts are forward-looking statements that are 
subject to risks and uncertainties that could cause actual results 
to differ materially from those set forth in or implied by 
forward-looking statements. These risks and uncertainties include 
the Company's entry into new commercial businesses and other risks 
described in the Company's Securities and Exchange Commission 
filings. 

   Contact: 

   Micros-to-Mainframes
   Steven H. Rothman, 914/268-5000, [email protected]
   or
   The Equity Group
   Robert Goldstein, 212/371-8660 or
   Caroline Royall, 212/836-9611





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission