MICROS TO MAINFRAMES INC
10-Q, 1999-02-12
PREPACKAGED SOFTWARE
Previous: FCB FINANCIAL CORP, 10-Q, 1999-02-12
Next: MICROS TO MAINFRAMES INC, S-8, 1999-02-12



<PAGE>




                       Securities and Exchange Commission
                             Washington, D.C. 20549
                                   FORM 10-Q


          QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934
               For the quarterly period ended December 31, 1998



                         Commission file number 0-22122

                           MICROS-TO-MAINFRAMES, INC.
             (Exact name of registrant as specified in its charter)

             New York                              13-3354896
    (State or other jurisdiction of   (I.R.S. Employer Identification No.)
    incorporation of organization)

                614 Corporate Way, Valley Cottage, NY      10989
                    (Address of principal executive offices)

                                 (914) 268-5000
                        (Registrant's telephone number )

                                 Not applicable
     (Former name, former address and former fiscal year, if changed since
                                  last report)

Indicate by check mark whether the registrant (1) filed all reports  required 
to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1994 
during the  preceding 12 months (or for such  shorter  period that the  
registrant  was required  to file  such  reports),  and  (2) has  been  
subject  to such  filing requirements for the past 90 days.

                        Yes  X  No




Indicate the number of shares  outstanding  of each of the  issuer's  classes 
of common stock, as of the latest practicable date:

Common Stock, $.001 par value - 4,400,774 shares as of February 11, 1999

<PAGE>

                          PART I FINANCIAL INFORMATION

Item 1. Financial Statements


Micros-to-Mainframes, Inc

Condensed Consolidated Balance Sheets


                                               December 31,      March 31,
                                                   1998            1998
                                               (Unaudited)
                                              ----------------------------

Assets

Current Assets

Cash                                        $    1,518,162  $     3,991,593 
Accounts receivable, net                        13,622,382       14,000,562 
Inventory                                        1,473,286        1,332,322 
Prepaid expenses and other current assets          651,358          396,618 
Deferred income taxes                               84,900          402,400
                                              -----------------------------
Total current assets                            17,350,088       20,123,495 

Property, plant and equipment                    2,100,426        1,952,556 
Less accumulated deprecation and amortization    1,105,682          877,683 
                                              -----------------------------
                                                   994,744        1,074,873


Goodwill, net of accumulated amortization
 $158,369 and $103,050                             732,630          777,181 
Investment and advances in Pivot, at cost        1,130,508              -
Other Assets                                       138,920          100,951
                                            -------------------------------
Total assets                                $   20,346,890 $     22,076,500
                                            ===============================



Liabilities and Shareholders' Equity

Current liabilities:

Secured notes payable                      $        5,000 $          5,000 
Accounts payable and accrued expenses           7,248,700        8,166,141 
Income taxes payable                                 -             373,284 
Deferred revenue                                     -             810,000
                                            ------------------------------
Total current liabilities                       7,253,700        9,354,425 
Deferred income taxes                              37,000           37,000 
                                            ------------------------------
                                                7,290,700        9,391,425 


Shareholders'  Equity
Common stock                                        4,376            4,450 
Additional paid-in capital                     12,621,619       12,807,900 
Retained  earnings (deficit)                      430,195         (127,275)
                                            -------------------------------
Total shareholders' equity                     13,056,190       12,685,075
                                            -------------------------------
Total liabilities and shareholders' equity $   20,346,890 $     22,076,500 
                                           ================================






See accompanying footnotes

<PAGE>


Micros-to-Mainframes, Inc

Condensed Consolidated Statements of Income

                                                         Unaudited 
                                               Three Months Ended December 31 
                                                       1998        1997
                                               ------------------------------

Revenue 
    Products sales                            $  12,605,748     $   11,699,580 
    Services related sales                        4,707,234          4,135,512 
                                              --------------------------------
                                                 17,312,982         15,835,092
                                              --------------------------------
Direct Cost                                  
    Products Cost                                11,716,333         11,162,388 
    Cost related to services sales                3,118,578          2,466,678 
                                              --------------------------------
                                                 14,834,911         13,629,066 
                                              --------------------------------


Selling, general and administrative expenses      2,547,142          2,090,744 
Interest expenses                                       492              8,181
                                               -------------------------------
Total cost and expenses                          17,382,545         15,727,991 

Other Income                                        298,891             14,265
                                               -------------------------------

Income before income taxes                          229,328            121,366 

Provision for income taxes                           94,000             48,000 
                                              --------------------------------
Net  income                                $       135,328      $       73,366 
                                              ================================


Net income per common share:
            Basic                          $          0.03      $         0.02 
            Diluted$                                  0.03                0.02 


Weighted average number of common and
common equivalent shares used in calculation
for fully diluted  per share
            Basic                                    4,377,910       4,450,374 
            Diluted                                  4,384,555       4,497,020 







See accompanying footnotes

<PAGE>


Micros-to-Mainframes, Inc

Condensed Consolidated Statements of Income

                                                          Unaudited 
                                                Nine Months Ended December 31,  

                                                       1998         1997
                                                 -----------------------------


Revenue
    Products sales                             $   34,696,912  $    40,102,049 
    Services related sales                         14,754,759       10,646,514 
                                               -------------------------------
                                                   49,451,671       50,748,563
                                               -------------------------------
Direct Cost
    Products Cost                                  33,231,816       38,752,273 
   Cost related to services sales                   9,026,612        5,745,602
                                               -------------------------------
                                                   42,258,428       44,497,875 
                                               -------------------------------


Selling, general and administrative expenses        7,147,235        5,731,915 
Interest expenses                                       8,728           10,516
                                               -------------------------------
Total cost and expenses                            49,414,391       50,240,306 
                                               
Other Income                                          907,189           44,412 
                                               -------------------------------

Income before income taxes                            944,469          552,669 

Provision for income taxes                            387,000          221,000 
                                               -------------------------------

Net  income                                  $       557,469     $     331,669
                                              ================================

Net income per common share:
            Basic                              $        0.13    $         0.07 
            Diluted                                     0.13              0.07 



Weighted average number of common and
common equivalent shares used in calculation
for fully diluted  per share
            Basic                                    4,415,931       4,450,374 
            Diluted                                  4,423,711       4,486,473 





See accompanying footnotes


<PAGE>



Micros-to-Mainframes, Inc

Condensed Consolidated Statement of Cash Flows

                                                Nine Months Ended December 31
                                                       1998        1997
                                                -----------------------------
Operating activities
Net income                                     $     557,469   $      331,669 
Adjustments to reconcile net income
to net cash provided by (used in)
operating activities:
Depreciation and amortization                        272,550          262,095 
Changes in operating assets and liabilities:
Decrease in accounts receivable                      378,180          815,703 
Decrease in inventory                               (140,964)        (868,739)
Decrease in prepaid expenses 
 and other current  assets                          (254,740)        (309,242)
Decrease in deferred income taxes                    317,500            -
Increase in other assets                             (37,969)
Decrease in accounts payable     
and accrued expenses
                                                    (917,440)        (929,417)
Decrease in income taxes payable                    (373,284)         (89,293) 
Deferred Revenue                                    (810,000)
                                                 -----------------------------
Net cash provided by (used in)
 operating activities                             (1,008,698)        (786,954)
                                                 -----------------------------


Investing activities
Purchase of property and equipment                   (147,870)       (207,279)
Investment in and advances to Pivot                (1,130,508)
                                                 -----------------------------
Net cash used in investing activities              (1,278,378)       (207,279)


Financing activities
Repurchase of common stock                           (186,355)
                                                 -----------------------------
Net cash (used in) provided by
 financing activities                                (186,355)            -   
                                                 -----------------------------


Increase (decrease) in cash                        (2,473,431)       (994,233)
Cash at the beginning period                        3,991,593       2,879,578 
                                                 -----------------------------
                                               $    1,518,162 $     1,885,345 
                                                 -----------------------------
              

Supplement disclosures of cash flow information
Cash paid during the quarter for:

Income taxes                                    $     723,586  $      383,619 
Interest Expenses                                       8,728          10,516 



See accompanying footnotes



<PAGE>

Micros-to-Mainframes, Inc.

Notes to Condensed Consolidated Financial Statements


1. Summary of Significant Accounting Policies

BASIS OF PRESENTATION

The  accompanying  unaudited  condensed  consolidated  financial
statements  of Micros-to-Mainframes, Inc. and its wholly-owned  
subsidiaries Data.Com Results Inc. and MTM Advanced Technology, Inc. 
hereafter referred to as the "Company" have been  prepared in  
accordance  with  generally  accepted accounting principles for 
interim financial information and the instructions to Form 10-Q  and 
Article 10 of Regulation S-X. Accordingly, they do not include all of 
the  information  and  footnotes  required by generally accepted 
accounting principles for complete financial statements. In the
opinion of management,  all adjustments (consisting of normal 
recurring accruals) considered necessary for a fair  presentation  
have been included.  Operating  results for the nine months ended 
December 31, 1998 are not  necessarily  indicative  of the results 
that may be expected for the year ending March 31, 1999. For further
information, refer to the  consolidated  financial  statements and
footnotes  thereto  included in the Company's  Annual  Report Form
10-K  (Commission  file number 0-22122)  for the fiscal year ended
March 31, 1998.



INVENTORIES

Inventories  which are comprised  principally of computer hardware
and software, are stated at the  lower-of-cost or market using the
first-in,  first-out (FIFO).

RECLASSIFICATION

Certain amounts have been reclassified to conform to the current year
presentation.


MARKETING AND SERVICE AGREEMENT

The  Company  entered  into a cooperative  marketing  and  service
agreement  with  BTG  in February 1998, under  which  the  Company
received  a  non-refundable  payment  of  $900,000  from  BTG  for
consulting  services  to be provided during the  10  month  period
ending  December 31, 1998. The Company is recognizing this revenue
ratably  over  the  term of the contract. The  Company  recognized
$810,000  of  income  during the nine months ended  December 31, 1998.
The Company is not required to provide services exceeding $900,000.


INVESTMENT IN PIVOT

On May 18, 1998, the Company acquired 19.9% of Pivot Technologies,
Inc. ("Pivot"), a remote network servicer, and an option (the
"Option") to cause the merger of Pivot into a to be created wholly-
owned subsidiary of the Company. In consideration for the Option and
the Pivot Shares, the Company paid Pivot (exclusive of the merger
consideration payable upon any exercise of the Option)$475,000 
and agreed to make further payments if Pivot was in material
compliance with its Business Plan, as defined in the Purchase and
Option Agreement, up to an aggregate of $346,000 over a five month
period commencing one month after Closing. The Company further
agreed to lend Pivot up to an additional $125,000 in six (6) equal
monthly installments. Such loan is payable, without interest, twelve
months after its issuance, or upon redemption of the Company's 
interest in the event the Option is not exercised. No assurance can be 
given that the Company will exercise the Option. Pursuant to the 
Option, theshareholder s of Pivot (exclusive of the Company) would 
receive 377,130 shares of the Company's Common Stock, five (5) year 
warrants to acquire 100,000 shares of the Company's Common Stock at 
$2.916767 per share, with such warrants becoming first exercisable 
one-third at the end of each of the first three years after the 
exercise of the Option, and $337,600 in cash. The Option has a term of 
six (6) months (the "Initial Option Period") and may be extended for 
up to three additional one month terms upon the payment of an 
additional $80,000 prior to the expiration of the Initial Option 
Period and the commencement of each additional extension period, 
respectively. The Company will have certain other rights if the Option 
is not exercised or if Pivot receives additional funding. The Company 
has extended the Option and the Option is currently outstanding.

During the nine month period ended December 31, 1998, the Company paid 
Pivot $475,000 as the initial payment, and made additional payments 
(in accordance with the  Purchase and Option Agreement) totaling  
$506,000 for the Option and Pivot `s shares. In addition, the Company 
loaned Pivot $124,000 as provided under the agreement. In additional, 
the Company incurred approximately  $25,000 in legal and professional 
fees on the matter.
<PAGE>

2 EMPLOYEE STOCK OPTION PLAN

The 1993 Employee Stock Option Plan (the 1993 Plan) was adopted by the
Company in 1993 and approved by the shareholders of the Company in May 
1993. The 1996 Stock Option Plan (the 1996 Plan) was adopted by the 
Company in 1996 and was approved  by the shareholders of the Company 
on August 20, 1996. The 1998 Stock  Option Plan (the 1998 Plan)was 
adopted by the Company in 1998 and was approved by the shareholders of 
the Company on October 16, 1998. The Plans  provide  for  granting of 
options,  including  incentive  stock options, non-qualified stock 
options and stock appreciation rights  to qualified employees 
(including officers and directors) of the Company, independent   
contractors,  consultants  and  other  individuals,   to purchase  up 
to an aggregate of 250,000, 350,000 and 250,000 shares of common stock 
in the 1993 Plan,1996 Plan and 1998 Plan, respectively. The exercise 
price of  options  generally, may not be less than 100% of the  fair  
market value of the Company's common stock at the date of grant. 
Options may not  be exercised more than ten years after the date of 
grant. Options granted  under  the  Plans  become  exercisable  in  
accordance   with different vesting schedules depending on the 
duration of the options.


Information  regarding the Company's stock option plans is  summarized
below:


                                 1993 Plan                   1996 Plan
                              -----------------------------------------------
                               Number     Option        Number        Option
                                of      Exercise         of         Exercise
                              Options    Price Per     Options      Price Per
                                          Share                        Share

Outstanding at March 31, 1998   220,000   $1.25-$7.00  180,700    $2.50-4.43

Options expired during 
 The First Quarter 1999        (150,000)  $3.375          

Options Terminated 
 The First Quarter 1999                                (5,000)    $3.875

Options issued during
 The First Quarter 1999                                 20,000    $2.75
 The Second Quarter 1999        150,000   $2.25 
 
 
Options repriced during         (50,000)  $3.9375-$7.00
 The Second Quarter 1999         50,000   $ 2.25


Option issued during
 The Third Quarter 1999            -                    10,000    $1.625

Option terminated
 The Third Quarter 1999                                ( 2,000)
                                -------                -------
Outstanding at
 December 31, 1998              220,000   $1.25-$7.00  203,700    $1.625-$4.43
                                =======                =======



There have been no transactions relating to the 1998 Plan.

<PAGE>
                                   


Item 2.

Management's Discussion and Analysis of Financial Condition and Results of
Operations.

The following  table sets forth for the periods  indicated  certain items in 
the Company's  Consolidated  Statements of Income  expressed as a percentage 
of that period's net sales.
                                        Percentage of Sales

                                Nine Months ended    Three Months ended
                                   December 31,         December 31,
                                 1998        1997       1998       1997
                              ------------------------------------------
Product Sales...............      70.16%     79.02%    72.81%     73.88%
Services Related Sales .....      29.84      20.98     27.19      26.11 
Net Sales ...................    100.00     100.00    100.00     100.00 

Cost of Products sales ( as a
   % of Products sales)......     95.78      96.63     92.94      95.41 
Cost of Service related sales (as 
   a % of Services related sales) 61.18      53.97     66.25      59.64 
Total Direct cost( as a % of
    Total sales).............     85.45      87.68     85.66      86.06
Selling, general and
     administrative expenses.     14.45      11.29     14.71      13.20 
Other Income (as a % of 
    Total sales) ............      1.83       0.09      1.73       0.09   
Income before income taxes...      1.91       1.09      1.32       0.77
Net Income...................      1.13       0.65      0.78       0.46     


The Company had net sales of approximately  $49,452,000 for the Nine Months 
Ended December 31, 1998 (the "1999 Period"), as compared to approximately 
$50,749,000 for the Nine Months Ended December 31, 1997 (the "1998 Period"). 
The Company had net sales of approximately  $17,313,000 for the Three Months 
Ended December 31, 1998 (the "1999 Quarter"), as compared to $15,835,000 for 
the Three Months Ended December 31, 1997 (the "1998 Quarter").   The decrease 
in sales of approximately 2.6% in the 1999 Period was primarily attributable 
to the  decrease in the lower margin product sales  of approximately 
$5,405,00 or 13% and an increase in higher margin sales of services and 
related sales of approximately $4,108,000 or 39%. The increase in sales of 
approximately $1,478,000 or 9.3% for the 1999 Quarter was primary due to an 
increase of both product sales of approximately $906,000 or 8% and services 
related sales of approximately  $571,000 or 14% in the 1999 Period and the 
1999 Quarter. The revenue related to the service and consulting business was 
approximately $14,755,000 for the 1999 Period and approximately $4,707,000 
for the 1999 Quarter as compared to approximately  $10,646,000 for the 1998 
Period and approximately $4,135,000 for the 1998 Quarter. These represent an 
increase in services related revenue of approximately 39% and 34% for the 
1999 Period and 1999 Quarter, respectively. The increase in service related 
sales were due to the combination of increased sales to new and existing 
customers.

As a percentage of net sales, total direct cost  of  products  sold  
decreased by approximately 2.2% and 0.4% for the 1999 Period and 1998 
Quarter, respectively, as compared to the prior year's  comparable  
periods due to the competitive market pressure. 
<PAGE>

The Company increased its technical personnel salaries to 
approximately $4,435,000 from approximately $3,131,000 or
a 41% increase in the 1999 Period as compared to the 1998 Period
and an increase to approximately $1,647,000 from  approximately $1,095,000
or a 50% increase in the 1999 Quarter as compared to the 1998 Quarter.
Technical services personnel, increased to 112 employees in the 1999 Period
from 93 employees in the comparable period of the prior year, an increase of 
20%. This increase in personnel is due to customer demand for the 
Company's technical and consulting services. The Company expects to 
hire additional professional technicians and engineers to handle the 
increased demand pertaining to its system consulting outsourcing 
business in the future.
                                  
Selling, general and administrative expenses  ("SG&A") were 
approximately $7,147,000 in the 1999 Period as compared to $5,732,000 
in the 1998 Period and $2,547,000 for the 1999 Quarter compared to 
$2,091,000 for the 1998 Quarter. This represents an increase of 
approximately 25% and 22% for SG&A during the 1999 Period and 1999 
Quarter as compared to the 1998 Period and 1998 Quarter, respectively.  
The increase is primarily attributable to an increase in salesperson 
compensation and increased employee payroll, benefits and payroll 
taxes.

Other income increased to approximately $907,000 in the 1999 Period 
from approximately  $44,000 for the 1998 Period and increased to 
approximately $299,000 in the 1999 Quarter from approximately $14,000 
in the 1998 Quarter. The increase was due to the Company recognizing 
in the 1999 Period and 1999 Quarter $810,000 and $270,000, 
respectively, as a result of the contractual payment from BTG, Inc. in 
February 1998 for services contracted through the third quarter of 
fiscal 1999. The Company recognized the balance of the contractual 
payment from BTG, Inc. in the 1999 Quarter. 

The effective income tax rates for the 1999 Period and 1999 Quarter as 
compared to the 1998 Period and 1998 Quarter were approximately 41% 
for both years.

As a result of the forgoing, the Company had net income of 
approximately $557,000 in the 1999 Period compared to $332,000 in the 
1998 Period and $135,000 for the 1999-Quarter compared to $73,000 for 
the 1998 Quarter.  This represents an increase of 68% in the 1999 
Period as compared to the 1998 Period and an 84% increase for the 
1999-Quarter compared to the 1998 Quarter.  The Company believes that 
its recent investments in personnel, software and equipment, which has 
increased overhead and expenses in the 1999 Period and 1999 Quarter, 
will have long term benefits for its shareholders.
                                    
<PAGE>                                    

Liquidity and Capital Resources

The Company measures its liquidity in a number of ways, including the 
following:

                                         December 31,      March 31
                                             1998             1998
                                            (Dollars in thousands,
                                          except current ratio data)

Cash and cash equivalents...............  $ 1,519          $ 3,992
Working capital ........................  $10,096           $10,769
Current ratio ..........................     2.38:1           2.15:1
Working capital line available .........  $ 7,912           $ 7,761


The Company had working capital of approximately $10,096,000 as of 
December 31, 1999, a decrease of approximately  $673,000 from March 
31, 1998.

During the 1999 Period, the Company had net cash used in operating 
activities of approximately  $1,009,000 derived primarily from 
$557,000 of net income, a decrease in accounts receivable of 
approximately $378,000, a decrease in deferred income taxes of 
approximately $318,000. The decease was offset by a decrease in 
inventory of approximately $140,000, decrease in prepaid expenses and 
other assets of approximately $293,000, a decrease of accounts payable 
of approximately $917,000, a decrease in income taxes payable of 
approximately $373,000 and a decrease in deferred revenue of $810,000. 

The Company used net cash in investing activities of approximately 
$1,278,000 for the investment in Pivot, and purchase of office 
equipment.

The Company used net cash in financing activities approximately 
$186,000 to repurchase 74,600 shares of its common shares in the open 
market in the 1999 Period. 

As a result of the foregoing, the Company decreased its cash by 
approximately $2,473,000.
During the 1999 Period, the Company financed much of its 
business through a two-year $5,000,000 revolving credit 
facility from a bank, and separately arranged floor-plan-
financing agreements from aggregating  $6,800,000. The 
Floor plan financing agreements are alternate credit lines 
provided by manufacturers or vendor. On January 19, 1999 
the Company negotiated and signed a new one-year 
$13,000,000 credit facility with one of its current floor 
planners. Such facility replaced the aforementioned $5 
million revolving credit facility previously held by the 
Company. This $13 million credit facility combines and 
expands on $5.5 million in inventory financing and $5 
million in accounts receivable financing previously held 
separately by the floor planner and the aforementioned 
bank.  The new credit facility includes up to $8 million 
in  financing based on the Company's inventory from time 
to time and $5 million in financing  based upon a 
percentage of the Company's accounts receivable from time 
to time. The combined facility is secured by the Company's 
inventory and accounts receivable (other than inventory 
and accounts receivable directly financing by other floor 
planners who have the lien thereon) and will better 
support the Company's rapid growth by providing greater 
flexibility and more capital than traditional financing 
options. The proceeds from such financing may be used in 
any manner the Company elects provided however that no 
more than $5 million thereof will be available to the 
Company for use on acquisition initiatives.

The floor-plan agreements generally allow the Company to 
borrow for a period of 30 to 60 days interest free.  
Interest is charged to the Company only after the due 
date. These arrangements generally provide for security 
interests in the related inventory and/or accounts 
receivable

On December 31, 1998, the Company's total outstanding debt 
under these arrangements with floor-planners was 
approximately  $3,933,000 and a balance of $2,867,000 was 
available under such lines of credit.  On December 31, 
1998, the Company's outstanding debt under the bank 
revolving line of credit was $5,000 with a balance of 
$4,995,000 available under such line of credit.


The Company and its floor planners agreed on two types of  
interest rates: (i) the prime rate loan, in which the 
Company agreed to pay interest to the floor planner on 
daily contract balance of prime rate; and (ii) the LIBOR 
rate loan, in which the Company agrees that the unpaid 
principal amount of LIBOR loans shall bear interest prior 
to maturity at a rate per annum equal to the LIBOR rate in 
effect for each interest period, plus 1.5% per annum. 

In January 1999 the Company paid an additional  $80,000 to 
Pivot  to extend the Option period  until March 3, 1999 
and allow the Company to finalize the purchase of Pivot if 
it so elects according to the previously mentioned 
agreement. 

The Company in the process of opening two e-commerce web 
sites. Even though no assurance can be given, it is 
expected that such web sites will be fully functional by 
March 1999. These sites will provide for present and new 
customers an efficient electronic ordering and purchasing 
system, including shopping cart functionality and product 
specifications. It will provide individual secure 
(ID/password) sites for each account with product 
availability and custom pricing.

The Company's current ratio increased to 2.38:1 at 
December 31, 1998 from
2.15:1 at March 31, 1998.

The Company believes that expected cash flow from its operations 
combined with available financing arrangements would be sufficient to 
satisfy its expected cash requirements for the next 12 months.


<PAGE>

                       
Year 2000 Issue 

Many existing computer systems, including certain of the Company's 
Internal systems as well as those that the Company sells to customers, 
Use only the last two digits to identify years in the date field. As a 
result, those systems may not accurately distinguish years in the 21st 
century from years in the 20th century, or may not function properly 
when faced with years later than 1999. This problem is generally 
referred to as the "Year 2000 Issue." Computer systems that are able to 
deal correctly with dates after 1999 are referred to as "Year-2000-
Compliant." 

Year 2000 Readiness Disclosure 

The Company has undertaken a complete and thorough review of all of its 
operations to determine those aspects which involve or are dependent 
upon a computer application. The Company is reviewing the software and 
operating systems for each such application to determine if it is Year-
2000-Compliant. Any such system or application which is not Year-2000-
Compliant is being modified or upgraded to assure the Company's 
continued ability to operate without interruption. This process has 
been underway since January 1, 1998 and is currently on schedule for 
completion by June 30, 1999. The Company is in the process of obtaining 
assurances regarding Year 2000 compliance from other companies upon 
which it may rely for products or services. 

The Company expects to implement successfully the systems and 
programming changes necessary to address the Year 2000 Issue. The 
Company expects to implement these changes using primarily internal 
information technology and other personnel. Moreover, the Company does 
not expect the costs associated with that implementation to be material 
to the Company's financial position or results of operations. 

With respect to products sold to customers, the Company does not 
warrant any products sold as Year-2000-Compliant. Instead, the Company 
refers customers to warrantees provided by the product's manufacturers. 

The Company believes the most reasonably likely worst case Year 2000 
scenario would include a combination of some or all of the following: 

- - Internal information technology modules or systems may fail to 
operate or may give erroneous information. Such failure could result in 
shipping delays, inability to generate or delays in generation of 
financial reports and statements, inability of the Company to 
communicate among its various offices, and computer network downtime 
resulting in inefficiencies and higher payroll expenses. 

- - Components in HVAC, lighting, telephone, security and similar systems 
might fail, causing such systems to fail. 

- - Communications with customers and vendors that the Company depends 
upon may fail or give erroneous information. These types of problems 
could result in such difficulties as the inability to receive or 
process customer orders, shipping delays, or sale of products at 
erroneous prices. Furthermore, customers may be unable to, or may 
suffer delays, in remitting payments to the Company on timely basis. - 
The unavailability of products as a result of Year 2000 problems 
experienced by one or more key vendors of the Company, or as a result 
of changes in inventory levels at aggregators, VARs and similar 
providers in response to an anticipated Year 2000 problem and/or the 
inability of the Company to develop alternative sources for products. 

- - Products sold to some of the Company's customers could fail to 
perform some or all of their intended functions. In such a situation, 
the Company's maximum obligation would be to repair or replace the 
defective products to the extent the Company is required to do so under 
manufacturer warranty. 

The Company believes its plans for addressing the Year 2000 Issue as 
outlined above are adequate to handle the most reasonably likely worst 
case scenario. The Company does not believe it will incur a material 
financial impact for the risk of failure, or from the costs associated 
with assessing the risks of failure, arising from the Year 2000 Issue. 
Consequently, the Company does not intend to create a contingency plan 
other than as set forth above. In addition, if the Company's assessment 
of its vendors, when completed, indicate that certain product shortages 
can be anticipated, the Company may adjust its plans accordingly, 
although the Company does believe that it has the capacity to maintain 
significant levels of inventory. 

The statements above describing the Company's plans and objectives for 
handling the Year 2000 Issue and the expected impact of the Year 2000 
Issue on the Company are forward-looking statements. Those statements 
involve risks and uncertainties that could cause actual results to 
differ materially from the results discussed above. Factors that might 
cause such a difference include, but are not limited to, delays in 
executing the plan outlined above and increased or unforeseen costs 
associated with the implementation of the plan and any necessary 
changes to the Company's systems. Any inability on the part of the 
Company to implement necessary changes in a timely fashion could have 
an adverse effect on future results of operations. Moreover, even if 
the Company successfully implements the changes necessary to address 
the Year 2000 Issue, there can be no assurance that the Company will 
not be adversely affected by the failure of others to become Year-2000-
Compliant. 

<PAGE>



                         PART II  OTHER INFORMATION

 

Item 6. Exhibits 
           
10.1	Business Financing Agreement as of January 19, 1999 between
                 Deutsche Financial Services Corporation and Micros-to- 
                 Mainframes, Inc.

10.2    Addendum to Business Financing Agreement and Agreement for 
        Wholesale Financing.

10.3    Addendum to Agreement for Wholesale Financing
      
27.1    Financial Data Schedule

<PAGE>
                                   SIGNATURES

     Pursuant to the Requirements of the Securities Exchange Act of 1934, the 
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by 
the undersigned, thereunto duly authorized.




                                    MICROS-TO-MAINFRAMES, INC.




Date : February 8, 1999               By: /s/ Howard A. Pavony
                                      Howard A. Pavony
                                      Chairman of the Board
                                      of Directors




Date : February 8, 1999               By: /s/ Steven H. Rothman
                                      Steven H. Rothman
                                      Chief Executive Officer and
                                      President and Director






Date : February 8, 1999               By: /s/ Frank T. Wong
                                      Frank T. Wong
                                      Vice President - Finance
                                      (Principal Financial and
                                      Accounting Officer) and      
                                      Secretary




<PAGE>


Exhibit 10.1
                      BUSINESS FINANCING AGREEMENT


This Business Financing Agreement ("Agreement") is made as of January 
19,1999 between Deutsche Financial Services Corporation ("DFS") and 
Micros-to-Mainframes, Inc., a New York corporation ("Dealer"), having 
a principal place of business located at 614 Corporate Way, Valley 
Cottage, New York 10989.

_____________________________________________________________________



1.	DEFINITIONS

1.1	Special Definitions.  The following terms will have the 
following meanings in this Agreement, Agreement for Wholesale 
Financing and in the Other Agreements:

	"Accounts":  all accounts, leases, contract rights, 
chattel paper, choses in action and instruments, 
including any lien or other security interest that 
secures or may secure any of the foregoing, plus all 
books, invoices, documents and other records in any 
form evidencing or relating to any of the foregoing, 
now owned or hereafter acquired by Dealer.

	"Accounts Receivable Facility":  a credit facility 
extended pursuant to this Agreement.

	"Agreement for Wholesale Financing":  any Agreement for 
Wholesale Financing, as amended from time to time, 
which Dealer has executed in conjunction with inventory 
financing extended by DFS.

	"Business Day": shall mean any day on which banks are 
open for business in Boston, Massachusetts and New 
York, New York, and on which dealings in dollar 
deposits may be carried on in the interbank eurodollar 
market.

	"Collateral":  shall have the meaning set forth in 
Section 4.1.

	"Conversion", "Convert" and "Converted": each refer to 
a conversion of Loans from either LIBOR Loans to Prime 
Rate Loans or vice versa.

	"Default":  the events or occurrences enumerated in 
Section 6.

	"Electronic Transfers":  shall have the meaning set 
forth in Section 3.10.

	"Entity":  any individual, association, firm, 
corporation, partnership, limited liability company, 
trust, governmental body, agency or instrumentality 
whatsoever.

	"Eurocurrency Liabilities": has the meaning specified 
in Regulation D of the Board of Governors of the 
Federal Reserve System, as in effect from time to time.

	"Eurocurrency Reserve Percentage": for any Interest 
Period for all LIBOR Loans comprising part of the same 
borrowing, means the daily average reserve percentage 
applicable during each day of such Interest Period 
under regulations issued from time to time by the Board 
of Governors of the Federal Reserve System (or any 
successor) for determining the maximum reserve 
requirement (including without limitation any 
emergency, supplemental or other marginal reserve 
requirement) for a member bank of the Federal Reserve 
System in New York City with respect to liabilities or 
assets consisting of or including Eurocurrency 
Liabilities (or with respect to any other category of 
liabilities that includes deposits by reference to 
which the interest rate on LIBOR Loans is determined) 
having a term equal to such Interest Period.

	"Funding Date": shall mean the date designated by 
Dealer for the making of a Loan hereunder.

	"Guarantor":  a guarantor of any of the Obligations.

	"Interest Period": means, for each LIBOR Loan the 
period commencing on the date of such LIBOR Loan or the 
date of the Conversion of any Prime Rate Loan into a 
LIBOR Loan, and ending on the last day of the period 
selected by Dealer pursuant to the provisions below 
and, thereafter, each subsequent period commencing on 
the last day of the immediately preceding Interest 
Period and ending on the last day of the period 
selected by the Dealer requesting a LIBOR Loan pursuant 
to the provisions below.  The duration of each such 
Interest Period shall be one, two, or three months, as 
Dealer may, upon notice received by DFS not later than 
11:00 A.M. (New York, NY time) on the third Business 
Day prior to the first day of such Interest Period, 
select; provided that:

    (a) whenever the last day of any Interest Period 
would otherwise occur on a day other than a Business 
Day, the last day of such Interest Period shall be 
extended to occur on the next succeeding Business 
Day; provided that, if such extension would cause the 
last day of such Interest Period to occur in the next 
following calendar month, the last day of such 
Interest Period shall occur on the next-preceding 
Business Day;

    (b) whenever the first day of any Interest Period 
occurs on a day of an initial calendar month for 
which there is no numerically corresponding day in 
the calendar month that succeeds such initial 
calendar month by the number of months equal to the 
number of months in such Interest Period, such 
Interest Period shall end on the last Business Day of 
such succeeding calendar month; and

     (c) no Interest Period may be selected that ends 
after the term of this Agreement.

	"Inventory":  all of Dealer's presently owned and 
hereafter acquired goods which are held for sale or 
lease.
	"LIBOR Loans": shall mean Loans bearing interest for 
Interest Periods at a rate determined by reference to 
the LIBOR Rate (Reserve Adjusted).

	"LIBOR Rate": means, for any Interest Period, an 
interest rate per annum for deposits in U.S. dollars 
that appears in the Money Rate column of the New York 
edition of The Wall Street Journal two Business Days 
before the first day of such Interest Period and for a 
period equal to such Interest Period.

	"LIBOR Rate (Reserve Adjusted)": shall mean, for any 
LIBOR Loan for any Interest Period, the rate per annum 
obtained by dividing the LIBOR Rate by a percentage 
equal to 100% minus the Eurocurrency Reserve Percentage 
for such Interest Period.

	"Loan": shall mean any advance made to or for the 
benefit of Dealer pursuant to this Agreement.

	"Obligations":  all liabilities and indebtedness now or 
hereafter arising, owing, due or payable from Dealer to 
DFS (and any of its subsidiaries and affiliates), 
including any third party claims against Dealer 
satisfied or acquired by DFS, whether primary or 
secondary, joint or several, direct, contingent, fixed 
or otherwise, and whether or not evidenced by 
instruments or evidences of indebtedness, and all 
covenants, agreements (including consent to binding 
arbitration), warranties, duties and representations, 
whether such Obligations arise under this Agreement, 
the Other Agreements or any other agreements 
previously, now or hereafter executed by Dealer and 
delivered to DFS or by operation of law.

	"Other Agreements":  all security agreements (including 
the Agreement for Wholesale Financing), mortgages, 
leases, instruments, documents, guarantees, schedules, 
certificates, contracts and similar agreements 
heretofore, now or hereafter executed by Dealer and 
delivered to DFS or delivered by or on behalf of Dealer 
to a third party and assigned to DFS by operation of 
law or otherwise.

	"Prime Rate":  the rate of interest which appears in 
the Money Rate column of the New York edition of The 
Wall Street Journal as the prime rate or reference 
rate; provided, however, that for purposes of this 
Agreement, the interest rate charged to Dealer will at 
no time be computed on a Prime Rate of less than six 
percent (6.0%) per annum.  The Prime Rate will change 
and take effect for purposes of this Agreement on the 
day that any change in such prime rate or reference 
rate appears.

	"Prime Rate Loans": shall mean Loans bearing interest 
at a rate determined by reference to the Prime Rate.
	"Schedule": shall have the meaning set forth in Section 3.1.

2.	CREDIT FACILITY/INTEREST RATES/FEES
    2.1 Accounts Receivable Facility.  Subject to the terms of this 
Agreement, DFS agrees to provide to Dealer an Accounts 
Receivable Facility of FIVE MILLION DOLLARS ($5,000,000).

	2.1.1	Loan Options.  Each Loan shall be either a Prime Rate 
Loan or a LIBOR Loan as shall be selected by the Dealer, 
except as otherwise provided herein.  During any period that 
any Default or any event which with notice, the passage of 
time, or both, would constitute a Default, shall occur and be 
continuing, Dealer shall no longer have the option of 
electing LIBOR Loans, and all Loans made during such period 
shall be Prime Rate Loans only; it being understood, however, 
that nothing herein shall be construed to waive, amend or 
modify any right or power of DFS hereunder, including, 
without limitation, all rights to terminate the Accounts 
Receivable Facility hereunder and declare all Obligations 
immediately due and payable.  Not more than three (3) LIBOR 
Loans having different Funding Dates, interest rates and/or 
Interest Periods shall be outstanding at any time.  No LIBOR 
Loans shall be made for less than the number of days 
designated for the Interest Period of any such Loan, and in 
no event less than one month prior to the termination of this 
Agreement.  Each LIBOR Loan shall be in an original principal 
amount of $100,000, or any whole multiple of $25,000 in 
excess thereof.

	2.1.2	Borrowing Procedures.  The Dealer shall give DFS 
telephonic notice (promptly confirmed in writing), not later 
than 11:00 a.m., New York, NY time, at least three (3) 
Business Days prior to the Funding Date in the instance of 
LIBOR Loans, or one (1) Business Day prior to the Funding 
Date in the instance of Prime Rate Loans.  Each notice shall 
specify (i) the Funding Date, (ii) the aggregate amount of 
the Loans requested, (iii) whether the Loan shall be a Prime 
Rate Loan or a LIBOR Loan, and (iv) with respect to LIBOR 
Loans, the Interest Period with respect thereto (subject to 
the limitations set forth in the definition of Interest 
Period).  Any notice not specifying the type of Loan shall be 
deemed a request for a Prime Rate Loan.  In the case of any 
LIBOR Loan, failure to deliver a timely notice shall be 
deemed a request for a Prime Rate Loan.

	2.1.3	Maturity of Loans.  Unless Converted or otherwise 
continued, each LIBOR Loan shall mature on the last day of 
the applicable Interest Period, but in no event later than 
the term of this Agreement.

        2.1.4  Conversion and Designation of Interest Periods.
         (i) Dealer may on any Business Day, upon notice given 
to DFS not later than 11:00 A.M. (New York, NY time) on 
the third Business Day prior to the date of the 
proposed Conversion, Convert all or any portion of the 
Loans; provided that:

       (1) any conversion of LIBOR Loans into Prime Rate 
Loans shall be made only on the last day of an 
Interest Period for such LIBOR Loans; any 
conversion of Prime Rate Loans into LIBOR Loans, 
shall be in an amount not less than the minimum 
amount specified in Section 2.1.1;

       (2) each Conversion of less than all Loans 
comprising part of the same borrowing shall be 
deemed to be an additional Loan for purposes of 
Section 2.1.1, and no such Conversion of any Loans 
may result in there being outstanding more 
separate Loans than permitted under Section 2.1.1; 
and

       (3) no Prime Rate Loans may be Converted into 
LIBOR Loans while a Default or any event which 
with notice, the passage of time, or both, would 
constitute a Default, has occurred and is 
continuing.

	Each such notice of Conversion shall, within the 
restrictions specified above, specify (x) the date of 
such Conversion, (y) the Loans to be Converted and (z) 
if such conversion is into LIBOR Loans, the initial 
Interest Period for such Loans.  Each notice of 
Conversion shall be irrevocable and binding on the 
Dealer.

     (ii) On the date on which the aggregate unpaid 
principal amount of LIBOR Loans shall be reduced, by 
payment or prepayment or otherwise, to less than 
$100,000, such LIBOR Loans shall automatically Convert 
into Prime Rate Loans.

    (iii) If Dealer shall fail to select the duration of 
any Interest Period for any LIBOR Loans in accordance 
with the provisions contained in the definition of 
"Interest Period", DFS will forthwith so notify Dealer, 
whereupon each such LIBOR Loan will automatically on 
the last day of the then-existing Interest Period 
therefor Convert into a Prime Rate Loan.

2.1.5  Interest; Calculation of Charges.

(a)  Prime Rate Loans.

(i)  Interest.  Dealer hereby agrees to pay interest to 
DFS, on the Daily Contract Balance (as defined below) 
of the Prime Rate Loans at a per annum rate that is 
equal to the Prime Rate.  Interest on Prime Rate Loans 
prior to maturity shall be payable monthly and at 
maturity.

(ii) Calculation of Charges. Such interest rate will: 
(i) be computed based on a 360 day year; (ii) be 
calculated with respect to each day by multiplying the 
Daily Rate (as defined below) by the Daily Contract 
Balance applicable to the Prime Rate Loans; and (iii) 
accrue from the date DFS authorizes any Electronic 
Transfer of or otherwise advances a Prime Rate Loan to 
or for the benefit of Dealer, until DFS receives full 
payment of the principal debt Dealer owes DFS in good 
funds in accordance with DFS' payment recognition 
policy and DFS applies such payment to Dealer's 
principal debt in accordance with the terms of this 
Agreement.

(iii)  Definitions.  The "Daily Rate" is the quotient 
of the applicable annual rate provided herein divided 
by 360.  The "Daily Contract Balance" is the amount of 
outstanding principal debt which Dealer owes DFS at the 
end of each day (including the amount of all Electronic 
Transfers authorized) after DFS has credited payments 
which it has received. 

(b)  LIBOR Loans.

(i)  Interest.  The unpaid principal amount of the 
LIBOR Loans shall bear interest prior to maturity at a 
rate per annum equal to the LIBOR Rate (Reserve 
Adjusted) in effect for each Interest Period, plus one 
and one-half percent (1.5%) per annum.  Interest on 
LIBOR Loans prior to maturity shall be payable monthly 
and at maturity.

(ii)  Calculation of Charges.  Interest on each LIBOR 
Loan shall be computed on the basis of a year 
consisting of 360 days and paid for actual days 
elapsed, calculated as to each Interest Period from and 
including the first day thereof but excluding the last 
day thereof.

2.1.6 Unused Line Fee.  Dealer agrees to pay DFS an unused 
line fee of one hundred twenty-five one-thousandths of 
one percent (.125%) per annum on the daily average of 
the unused amount of the maximum amount of the Accounts 
Receivable Facility during the term of this Agreement 
and any renewal term.  Such unused line fee shall be 
payable quarterly in arrears and due pursuant to the 
applicable billing statement.  In no event, however, 
shall Dealer be obligated to pay such fee to the extent 
that all or any portion of such unused amount of the 
Accounts Receivable Facility relates solely to DFS' 
refusal to make such amounts available for any reason 
other than Dealer's failure to satisfy any precondition 
to the making of an advance hereunder, a Default (or 
the occurrence of any event which, but for the passage 
of time or notice, or both, would be a Default), or 
insufficiency of Collateral upon which to fund advances 
hereunder.  Such unused amount of the Accounts 
Receivable Facility in any quarter shall mean the 
difference between the maximum amount of the Accounts 
Receivable Facility and the Daily Contract Balance 
during such quarter.  Such fee shall also be payable by 
Dealer upon the maturity or other termination of this 
Agreement.

2.1.7	Maximum Interest.  Dealer acknowledges that DFS intends 
to strictly conform to the applicable usury laws 
governing this Agreement.  Regardless of any provision 
contained herein or in any other document executed or 
delivered in connection herewith or therewith, DFS 
shall never be deemed to have contracted for or charged 
or be entitled to receive, collect or apply as interest 
under this Agreement (whether termed interest herein or 
deemed to be interest by judicial determination or 
operation of law), any amount in excess of the maximum 
amount allowed by applicable law, and, if DFS ever 
receives, collects or applies as interest any such 
excess, such amount which would be excessive interest 
will be applied first to the reduction of the unpaid 
principal balances of Loans under this Agreement, and, 
second, any remaining excess will be paid to Dealer.  
In determining whether or not the interest paid or 
payable under any specific contingency exceeds the 
highest lawful rate, Dealer and DFS shall, to the 
maximum extent permitted under applicable law:  (a) 
characterize any non-principal payment (other than 
payments which are expressly designated as interest 
payments hereunder) as an expense or fee rather than as 
interest; (b) exclude voluntary pre-payments and the 
effect thereof; and (c) spread the total amount of 
interest throughout the entire term of this Agreement 
so that the interest rate is uniform throughout such 
term.


2.2	Payments.  DFS will send Dealer a monthly billing 
statement(s) identifying all charges due on Dealer's account 
with DFS, and DFS agrees to use its best efforts to mail such 
statement to Dealer no later than 7 Business Days from the 
beginning of any month.  Dealer must immediately notify DFS 
if it has not received a billing statement in any month by 
the 15th day of such month.  The interest and fee charges 
specified on each billing statement will be:  (a) due and 
payable in full immediately on receipt, and (b) an account 
stated, unless DFS receives Dealer's written objection 
thereto within fifteen (15) days after it is mailed to 
Dealer.  If DFS does not receive, by the 25th day of any 
given month, payment of all charges accrued to Dealer's 
account with DFS during the immediately preceding month, 
Dealer will (to the extent allowed by law) pay DFS a late fee 
("Late Fee") equal to the greater of $5 or 5% of the amount 
of all such charges (payment of the Late Fee does not waive 
the Default caused by the late payment).  Dealer will also 
pay DFS $100 for each of Dealer's checks returned unpaid for 
insufficient funds (an "NSF check") (such $100 payment repays 
DFS' estimated administrative costs; it does not waive the 
Default caused by the NSF check).  DFS may adjust the billing 
statement at any time to conform to applicable law and this 
Agreement.  Dealer waives the right to direct the application 
of any payments hereafter received by DFS on account of the 
Obligations.  DFS will have the continuing exclusive right to 
apply and reapply any and all such payments in such manner as 
DFS may deem advisable notwithstanding any entry by DFS upon 
its books and records.

2.3	One Loan.  DFS may combine all of DFS' Loans to Dealer or on 
Dealer's behalf, whether under this Agreement or any Other 
Agreements, and whether provided by one or more of DFS' 
branch offices, together with all finance charges, fees and 
expenses related thereto, to make one debt owed by Dealer.

3.	ACCOUNTS RECEIVABLE FACILITY - ADDITIONAL PROVISIONS
3.1	Schedules.  Dealer will, no less than weekly or as otherwise 
agreed to, furnish DFS with a schedule of Accounts 
("Schedule") which will:  (a) describe all Accounts created 
or acquired by Dealer since the last Schedule furnished DFS; 
(b) inform DFS of any rejection of goods by any obligor, 
delays in delivery of goods, non-performance of contracts and 
of any assertion of any claim, offset or counterclaim by any 
obligor; and (c) inform DFS of any adverse information 
relating to the financial condition of any obligor.

3.2	Available Credit.  On receipt of each Schedule, DFS will 
credit Dealer with such amount as DFS may deem advisable up 
to eighty-five percent (85%) of the net amount of the 
eligible Accounts listed in such Schedule (as determined 
pursuant to Section 3.3 hereof), but in no event to exceed 
the amount, if any, requested by Dealer.  DFS will loan 
Dealer such amounts so credited or a part thereof as 
requested provided that at no time will such outstanding 
Loans exceed Dealer's maximum Accounts Receivable Facility 
from time to time established by DFS.  No Loans shall be made 
by DFS if Dealer has failed to satisfy any precondition to 
the making of an advance hereunder, if there exists a Default 
or if there occurs any event which, but for the passage of 
time or notice, or both, would be a Default.

3.3	Ineligible Accounts.  DFS will have the sole right to 
determine eligibility of Accounts and, without limiting DFS' 
discretion in that regard, the following Accounts will be 
deemed ineligible:  (a) Accounts created from the sale of 
goods and services on non-standard terms and/or that allow 
for payment to be made more than sixty (60) days from the 
date of sale; (b) Accounts unpaid more than ninety (90) days 
from date of invoice; (c) all Accounts of any obligor with 
fifty percent (50%) or more of the outstanding balance unpaid 
for more than ninety (90) days from the date of invoice; (d) 
Accounts for which the obligor is an officer, director, 
shareholder, partner, member, owner, employee, agent, parent, 
subsidiary, or affiliate of, or is related to Dealer or has 
common shareholders, officers, directors, owners, partners or 
members; (e) consignment sales; (f) Accounts for which the 
payment is or may be conditional; (g) Accounts for which the 
obligor is not a commercial or institutional entity or is not 
a resident of the United States or Canada; (h) Accounts with 
respect to which any warranty or representation provided in 
Subsection 3.4 is not true and correct; (i) Accounts which 
represent goods or services purchased for a personal, family 
or household purpose; (j) Accounts which represent goods used 
for demonstration purposes or loaned by the Dealer to another 
party; (k) Accounts which are progress payment, barter, or 
contra accounts; (l) Accounts which are not denominated in 
U.S. Dollars; and (m) any and all other Accounts which DFS 
deems to be ineligible.  If DFS determines that any Account 
is or becomes an ineligible Account, immediately upon notice 
thereof from DFS, Dealer will pay to DFS an amount equal to 
the monies loaned by DFS for such ineligible Account.

3.4	Warranties and Representations.  For each Account which 
Dealer lists on any Schedule, Dealer warrants and represents 
to DFS that at all times:  (a) such Account is genuine; (b) 
such Account is not evidenced by a judgment or promissory 
note or similar instrument or agreement; (c) it represents an 
undisputed bona fide transaction completed in accordance with 
the terms of the invoices and purchase orders relating 
thereto; (d) the goods sold or services rendered which 
resulted in the creation of such Account have been delivered 
or rendered to and accepted by the obligor thereon; (e) the 
amounts shown on the Schedules, Dealer's books and records 
and all invoices and statements delivered to DFS with respect 
thereto are owing to Dealer and are not contingent; (f) no 
payments have been or will be made thereon except payments 
turned over to DFS; (g) there are no offsets, counterclaims 
or disputes existing or asserted with respect thereto and 
Dealer has not made any agreement with any obligor for any 
deduction or discount of the sum payable thereunder except 
regular discounts allowed by Dealer in the ordinary course of 
its business for prompt payment; (h) there are no facts or 
events which in any way impair the validity or enforceability 
thereof or reduce the amount payable thereunder from the 
amount shown on the Schedules, Dealer's books and records and 
the invoices and statements delivered to DFS with respect 
thereto; (i) all persons acting on behalf of obligors thereon 
have the authority to bind the obligor; (j) the goods sold or 
transferred giving rise thereto are not subject to any lien, 
claim, encumbrance or security interest which is superior to 
that of DFS; and (k) there are no proceedings or actions 
known to Dealer which are threatened or pending against any 
obligor thereon which might result in any material adverse 
change in such obligor's financial condition.

3.5	Notes.  Loans made pursuant to this Agreement need not be 
evidenced by promissory notes unless otherwise required by 
DFS in DFS' sole discretion.

3.6	Certain Charges.   Dealer will (a) reimburse DFS for all 
charges made by banks, including charges for collection of 
checks and other items of payment, and (b) pay DFS' fees for 
transfers of funds to or from the Dealer.  DFS may, from time 
to time, announce its fees for transfers of funds to or from 
the Dealer, including the issuance of Electronic Transfers.

3.7	Collections.

	3.7.1  Collection and Deposit of Accounts.  Unless otherwise 
directed by DFS, Dealer is hereby authorized to collect 
Accounts from its obligors directly, as agent for DFS and 
trustee of an express trust for DFS' benefit.  Dealer will 
receive all payments on Accounts as agent and in trust for 
DFS and will deposit, on the day of receipt thereof, all 
original checks, drafts, acceptances, and other evidences of 
payment of Accounts, including all cash, into the account 
designated in that certain Contingent Blocked Account 
Agreement of even date herewith (as amended from time to 
time, collectively, the "Blocked Account Documents").

	3.7.2  Collections Upon Default.  If there exists a Default 
or upon the occurrence of an event which, but for the passage 
of time or notice, or both, would be a Default:

		(a)  DFS may send the bank maintaining and servicing 
the account designated in the Blocked Account Documents, the 
requisite notice which shall "block" the account in favor of 
DFS and cease Dealer's ability to withdraw or otherwise 
access the account or the funds and remittances therein. Such 
notice shall also instruct such bank as to which account(s) 
of DFS the remittances and other proceeds shall be 
transferred, for application on account of the Obligations.

		(b) In no way limiting the foregoing or any other of 
DFS' rights and remedies upon the occurrence of a Default, 
DFS may notify any or all obligors that the Accounts have 
been assigned to DFS, collect the Accounts directly in its 
own name and charge the collection costs and expenses, 
including attorneys' fees, to Dealer.

		(c)  The provisions of this Section 3.7.2 will not 
serve as a waiver of any Default or of any of DFS' rights and 
remedies available to it as a result of any Default.

	3.7.3  Collections Generally.  The account(s) into which the 
remittances and proceeds regarding the Accounts are deposited 
shall be established at banks selected by the Dealer and 
satisfactory to DFS.  All funds deposited in any such account 
are subject to DFS' security interest therein, and the 
Blocked Account Documents shall contain the agreement of such 
bank(s) to waive any offset rights against the funds so 
deposited.  DFS assumes no responsibility for such account 
arrangements, including, without limitation, any claim of 
accord and satisfaction or release with respect to deposits 
accepted by any bank thereunder.  All remittances received by 
Dealer on account of Accounts, and the proceeds of any of the 
other Collateral, shall be: (i) held by Dealer as trustee of 
an express trust for DFS' benefit; and (ii) immediately 
deposited in the account(s) designated in the Blocked Account 
Documents. All proceeds received or collected by DFS with 
respect to Accounts, and reserves and other property of 
Dealer in possession of DFS at any time or times hereafter, 
may be held by DFS without interest to Dealer until all 
Obligations are paid in full or applied by DFS on account of 
the Obligations.  DFS may release to Dealer such portions of 
such reserves and proceeds as DFS may determine.   DFS has no 
duty to protect, insure, collect or realize upon the Accounts 
to preserve rights in them.

3.8	Collection Days.  All payments and all amounts received on 
any Account will be credited by DFS to Dealer's account 
(subject to final collection thereof) after allowing three 
(3) Business Days for collection of checks or other 
instruments.

3.9	Power of Attorney.  Dealer irrevocably appoints DFS (and any 
person designated by it) as Dealer's true and lawful 
attorney-in-fact with full power to at any time, in the 
discretion of DFS (whether or not a Default has occurred) to:  
(a) endorse the name of Dealer upon any of the items of 
payment or proceeds and deposit the same in the account of 
DFS for application to the Obligations; (b) sign the name of 
Dealer to verify the accuracy of the Accounts; (c) sign the 
name of Dealer on any document or instrument that DFS shall 
deem necessary or appropriate to perfect and maintain 
perfected the security interests in the Collateral under this 
Agreement and the Other Agreements; and (d) endorse Dealer's 
name on any check, instrument or other item of payment.  Upon 
the occurrence and during the continuance of a Default, 
Dealer irrevocably appoints DFS (and any person designated by 
it) as Dealer's true and lawful attorney-in-fact with full 
power at any time, in the discretion of DFS to: (i) demand 
payment, enforce payment and otherwise exercise all of 
Dealer's rights, and remedies with respect to the collection 
of any Accounts; (ii) settle, adjust, compromise, extend or 
renew any Accounts; (iii) settle, adjust or compromise any 
legal proceedings brought to collect any Accounts; (iv) sell 
or assign any Accounts upon such terms, for such amounts and 
at such time or times as DFS may deem advisable; (v) 
discharge and release any Accounts; (vi) prepare, file and 
sign Dealer's name on any Proof of Claim in Bankruptcy or 
similar document against any obligor; (vii) endorse the name 
of Dealer upon any chattel paper, document, instrument, 
invoice, freight bill, bill of lading or similar document or 
agreement relating to any Account or goods pertaining 
thereto; (viii) take control in any manner of any item of 
payments or proceeds and for such purpose to notify the 
postal authorities to change the address for delivery of mail 
addressed to Dealer to such address as DFS may designate, and 
(ix) initiate and settle any insurance claim.  The power of 
attorney is for value and coupled with an interest and is 
irrevocable so long as any Obligations remain outstanding and 
by DFS exercising such right, DFS shall not waive any right 
against Dealer until the Obligations are paid in full.

3.10	Continuing Requirements.  Loans hereunder will be made by 
DFS, at Dealer's direction, by paper check, electronic 
transfer by Automated Clearing House ("ACH"), Fed Wire Funds 
Transfer ("Fed Wire") or such other electronic means as DFS 
may announce from time to time (ACH, Fed Wire and such other 
electronic transfer are collectively referred to as 
"Electronic Transfers").  If Dealer does not request a Loan 
be made in a specific method of transfer, DFS may determine 
from time to time in its sole discretion what method of 
transfer to use.  Dealer will:  (a) if from time to time 
required by DFS, immediately upon their creation, deliver to 
DFS copies of all invoices, delivery evidences and other such 
documents relating to each Account; (b) not permit or agree 
to any extension, compromise or settlement or make any change 
to any Account; (c) affix appropriate endorsements or 
assignments upon all such items of payment and proceeds so 
that the same may be properly deposited by DFS to DFS' 
account; (d) immediately notify DFS in writing which Accounts 
may be deemed ineligible as defined in Subsection 3.3; (e) 
mark all chattel paper and instruments now owned or hereafter 
acquired by it to show that the same are subject to DFS' 
security interest and immediately thereafter deliver such 
chattel paper and instruments to DFS with appropriate 
endorsements and assignments to DFS; (f) within ten (10) days 
after the end of each month, provide DFS with a detailed 
aging of its Accounts for each month, together with the names 
and addresses of all obligors.

3.11	Release.  Dealer releases DFS from all claims and causes of 
action which Dealer may now or hereafter have for any loss or 
damage to it claimed to be caused by or arising from:  (a) 
any failure of DFS to protect, enforce or collect, in whole 
or in part, any Account; (b) DFS' notification to any 
obligors thereon of DFS' security interest in any of the 
Accounts; (c) DFS' directing any obligor to pay any sum owing 
to Dealer directly to DFS; and (d) any other act or omission 
to act on the part of DFS, its officers, agents or employees, 
except for willful misconduct.  DFS will have no obligation 
to preserve rights to Accounts against prior parties.  Dealer 
waives all rights of offset and counterclaims Dealer may have 
against DFS.

3.12	Review.  Dealer grants DFS an irrevocable license to enter 
Dealer's business locations during normal business hours 
without notice to Dealer to: (a) account for and inspect all 
Collateral; (b) verify Dealer's compliance with this 
Agreement; and (c) review, examine, and make copies of 
Dealer's books, records, files and business procedures and 
practices.  DFS may, without notice to Dealer and at any time 
or times hereafter, verify the validity, amount or any other 
matter relating to any Account by mail, telephone, or other 
means, in the name of Dealer or DFS.

3.13
(a)	Increased Costs.  If, as a result of any law, regulation, 
treaty or directive, or any change therein, or in the 
interpretation or application thereof or compliance by DFS with 
any request or directive (whether or not having the force of 
law) from any court or governmental authority, agency or 
instrumentality:

  (i)   the basis of taxation of payments to DFS (for purposes of 
this Section 3.13, "DFS" shall also refer to any affiliates 
of DFS engaged in the funding of the lending obligations 
hereunder) of the principal of or interest on any LIBOR Loan 
(other than taxes imposed on the overall net income of DFS by 
the jurisdiction in which DFS has its principal office) is 
changed;

  (ii) any reserve, special deposit or similar requirements 
against assets of, deposits with or for the account of, or 
credit extended by, DFS are imposed, modified or deemed 
applicable; or 

  (iii) any other condition affecting this Agreement or the 
LIBOR Loans is imposed on DFS or the interbank eurodollar 
market;

and DFS determines that, by reason thereof, the cost to DFS of 
making or maintaining any of the LIBOR Loans is increased, or 
the amount of any sum receivable by DFS hereunder in respect of 
any of the LIBOR Loans is reduced;

then, Dealer shall pay to DFS upon demand (which demand shall be 
accompanied by a statement setting forth the basis for the 
calculation thereof but only to the extent not theretofore 
provided to Dealer) such additional amount or amounts as will 
compensate DFS for such additional cost or reduction (provided 
such amount has not been compensated for in the calculation of 
the Eurocurrency Reserve Percentage).  Determinations by DFS for 
purposes of this Section of the additional amounts required to 
compensate DFS in respect of the foregoing shall be conclusive, 
absent manifest error. Dealer's obligations hereunder will 
survive termination of this Agreement.

(b)	Eurodollar Deposits Unavailable or Interest Rate 
Unascertainable.  If Dealer has any LIBOR Loan outstanding, or 
has notified DFS of the intention to borrow a LIBOR Loan as 
provided herein, then in the event that prior to any Interest 
Period DFS shall have determined (which determination shall be 
conclusive and binding on the parties hereto) that deposits of 
the necessary amount for that relevant Interest Period are not 
available to DFS in the interbank eurodollar market or that, by 
reason of circumstances affecting such market, adequate and 
reasonable means do not exist for ascertaining the LIBOR Rate 
applicable to such Interest Period, DFS shall promptly give 
notice of such determination to Dealer, and any notice of new 
LIBOR Loans previously given by Dealer and not yet borrowed or 
Converted shall be deemed a notice to make a Prime Rate Loan to 
the extent of DFS' proposed LIBOR Loan.

(c)	Changes in Law Rendering LIBOR Loans Unlawful.  If at any 
time due to any new law, treaty or regulation, or any change of 
any existing law, treaty or regulation, or any interpretation 
thereof by any governmental or other regulatory authority 
charged with the administration thereof, or for any other reason 
arising subsequent to the date hereof, it shall become unlawful 
for DFS to fund any LIBOR Loan which it is committed to make 
hereunder, the obligation of DFS to provide LIBOR Loans shall, 
upon the happening of such event, forthwith be suspended for the 
duration of such illegality.  If any such change shall make it 
unlawful to continue LIBOR Loans previously made by it 
hereunder, DFS shall, upon the happening of such event, notify 
Dealer thereof in writing stating the reasons therefor, and 
Dealer shall, if required by such law, regulation or 
interpretation, on such date as shall be specified in such 
notice, either Convert such unlawful LIBOR Loans to Prime Rate 
Loans, or prepay all such LIBOR Loans, without any penalty or 
premium whatsoever (except as provided in Section 3.13(e)), to 
DFS in full.  Any prepayment made pursuant to this Section 
3.13(c) shall be deemed to reduce the aggregate credit available 
hereunder by the principal amount so prepaid.  Any such 
prepayment shall be subject to the provisions of Section 
3.13(e).

(d)	Capital Adequacy.  If DFS shall determine at any time 
after the date of this Agreement that the adoption of or any 
change in any law, rule, guideline or regulation regarding 
capital adequacy, or compliance with any law, rule, guideline or 
regulation regarding capital adequacy, or any change in the 
interpretation or administration thereof by any governmental 
authority, central bank or comparable agency charged with the 
interpretation or administration thereof, or compliance by DFS 
with any request or directive or compliance with any law, rule, 
guideline or regulation regarding capital adequacy (whether or 
not having the force of law) from any such authority, central 
bank or comparable agency, has or would have the effect of 
reducing the rate of return on DFS' capital as a consequence of 
its obligations hereunder to a level below that which DFS could 
have achieved but for such adoption, change or compliance 
(taking into consideration DFS' policies with respect to capital 
adequacy) by an amount deemed by DFS to be material, then Dealer 
shall pay to DFS upon demand such amount or amounts, in addition 
to the amounts payable under the other provisions of this 
Agreement, as will compensate DFS for such reduction.  Any such 
demand by DFS hereunder shall be in writing, and shall set forth 
the reasons for such demand and copies of all documentation 
reasonably relevant in support thereof.  Determinations by DFS 
for purposes of this Section 3.13(d) of the additional amount or 
amounts required to compensate DFS in respect of the foregoing 
shall be conclusive in the absence of manifest error.  In 
determining such amount or amounts, DFS may use any reasonable 
averaging and attribution methods. Dealer's obligations 
hereunder will survive termination of this Agreement.

(e)	Indemnity.  The Dealer will indemnify DFS against any loss 
or expense which DFS may sustain or incur, including without 
limitation, any loss or expense sustained or incurred in 
obtaining, liquidating or employing deposits or other funds 
acquired to effect, fund or maintain a Loan (a) as a consequence 
of any failure by Dealer to make any payment when due of any 
amount due hereunder in connection with a LIBOR Loan, (b) due to 
any failure of Dealer to borrow, continue or Convert on a date 
specified therefor in a notice thereof, or (c) due to any 
payment, prepayment or Conversion of any LIBOR Loan on a date 
other than the last day of the Interest Period for such Loan.  
Determinations by DFS for purposes of this Section of any 
amounts required to compensate DFS in respect of the foregoing 
shall be delivered to Dealer in writing and shall be conclusive, 
absent manifest error. Dealer's obligations hereunder will 
survive termination of this Agreement.

(f)	Discretion as to Manner of Funding.  Notwithstanding any 
provision of this Agreement to the contrary, DFS shall be 
entitled to fund and maintain its funding of all or any part of 
its LIBOR Loans in any manner it elects, it being understood, 
however, that for the purposes of this Agreement all 
determinations hereunder shall be made as if DFS had actually 
funded and maintained each LIBOR Loan through the purchase of 
deposits having a maturity corresponding to the maturity of each 
LIBOR Loan and bearing an interest rate equal to the LIBOR Rate.  
DFS may, if it so elects, fulfill any commitment to make LIBOR 
Loans by causing a foreign affiliate to make or continue such 
LIBOR Loans, provided, however, that in such event such Loans 
shall be deemed for the purposes of this Agreement to have been 
made by DFS, and the obligation of the Dealer to repay such 
Loans shall nevertheless be to DFS and shall be deemed held by 
DFS, to the extent of such Loans, for the account of such branch 
or affiliate.

Notwithstanding anything herein to the contrary, any participant 
of DFS shall also be entitled  to the benefit of and be 
permitted to rely on the terms of Sections 3.13 (a), (c), (d) 
and (e) hereof as if each reference to DFS therein referenced 
such participant as well.

4.	SECURITY - COLLATERAL
     4.1     Grant of Security Interest.  To secure payment of all of 
Dealer's current and future Obligations and to secure 
Dealer's performance of all of the provisions under this 
Agreement and the Other Agreements, Dealer grants DFS a 
security interest in all of Dealer's inventory, equipment, 
fixtures, accounts, contract rights, chattel paper, security 
agreements, instruments, deposit accounts, reserves, 
documents, and general intangibles; and all judgments, 
claims, insurance policies, and payments owed or made to 
Dealer thereon; all whether now owned or hereafter acquired, 
all attachments, accessories, accessions, returns, 
repossessions, exchanges, substitutions and replacements 
thereto, and all proceeds thereof.  All such assets are 
collectively referred to herein as the "Collateral."  All of 
such terms for which meanings are provided in the Uniform 
Commercial Code of the applicable state are used herein with 
such meanings.  Dealer covenants with DFS that DFS may 
realize upon all or part of any Collateral in any order it 
desires and any realization by any means upon any Collateral 
will not bar realization upon any other collateral.  Dealer's 
liability under this Agreement is direct and unconditional 
and will not be affected by the release or nonperfection of 
any security interest granted hereunder.  All Collateral 
financed by DFS, and all proceeds thereof, will be held in 
trust by Dealer for DFS, with such proceeds being payable in 
accordance with this Agreement.

5.	WARRANTIES AND REPRESENTATIONS
    5.1     Affirmative Warranties and Representations.  Except as 
otherwise specifically provided in the Other Agreements, 
Dealer warrants and represents to DFS that:  (a) Dealer has 
good title to all Collateral; (b) DFS' security interest in 
the Collateral will at all times constitute a perfected, 
first priority security interest and will not become 
subordinate to the security interest, lien, encumbrance or 
claim of any Entity; (c) Dealer will execute all documents 
DFS requests to perfect and maintain DFS' security interest 
in the Collateral and to fully consummate the transactions 
contemplated under this Agreement and the Other Agreements; 
(d) Dealer is and will at all times be duly organized, 
existing, in good standing, qualified and licensed to do 
business in each state, county, or parish, in which the 
nature of its business or property so requires; (e) Dealer 
has the right and is duly authorized to enter into this 
Agreement; (f) Dealer's execution of this Agreement does not 
constitute a breach of any agreement to which Dealer is now 
or hereafter becomes bound; (g) there are and will be no 
actions or proceedings pending or threatened against Dealer 
which might result in any material adverse change in Dealer's 
financial or business condition or which might in any way 
adversely affect any of Dealer's assets; (h) Dealer will 
maintain the Collateral in good condition and repair; (i) 
Dealer has duly filed and will duly file all tax returns 
required by law; (j) Dealer has paid and will pay when due 
all taxes, levies, assessments and governmental charges of 
any nature; (k) Dealer will maintain a system of accounting 
in accordance with generally accepted accounting principles 
and account records which contain such information in a 
format as may be requested by DFS; (l) Dealer will keep and 
maintain all of its books and records pertaining to the 
Accounts at its principal place of business designated in 
this Agreement; (m) Dealer will promptly supply DFS with such 
information concerning it or any Guarantor as DFS hereafter 
may reasonably request; (n) Dealer will give DFS thirty (30) 
days prior written notice of any change in Dealer's identity, 
name, form of business organization,   principal place of 
business, Collateral locations or other business locations; 
and before moving any books and records to any other 
location; (o) Dealer will observe and perform all matters 
required by any lease, license, concession or franchise 
forming part of the Collateral in order to maintain all the 
rights of DFS thereunder; (p) Dealer will advise DFS of the 
commencement of material legal proceedings against Dealer or 
any Guarantor; (q) Dealer will comply with all applicable 
laws and will conduct its business in a manner which 
preserves and protects the Collateral and the earnings and 
incomes thereof; (r) the making and performance of this 
Agreement and all Other Agreements, will not immediately, or 
with the passage of time, the giving of notice, or both:  (i) 
violate the provisions of the bylaws or any other corporate 
document of Dealer; or (ii) violate any laws or judgments 
applicable to the Dealer, to the best of Dealer's knowledge 
after diligent inquiry; (s) Dealer has the corporate power to 
borrow and to execute, deliver and carry out the terms and 
provisions of this Agreement and the Other Agreements; (t) 
Dealer has taken or caused to be taken all necessary 
corporate action to authorize the execution, delivery and 
performance of this Agreement and all Other Agreements and 
the borrowing hereunder; (u) this Agreement and each Other 
Agreement executed by Dealer are the valid and binding 
obligations of Dealer and are enforceable against Dealer in 
accordance with their terms, except as limited by bankruptcy, 
insolvency, or other laws of general application relating to 
the enforcement of creditors' rights; (v) Dealer has obtained 
all material consents, permits, licenses, approvals or 
authorization of, or effected the filing, registration or 
qualification with, any governmental entity which is required 
to be obtained or effected by Dealer in connection with its 
business or the execution and delivery of this Agreement and 
the Other Agreements the failure of which to obtain or effect 
would have a material adverse effect on Dealer individually, 
or on Dealer and its subsidiaries on a consolidated basis; 
and (w) Dealer will keep the Collateral insured for its full 
insurable value under an "all risk" property insurance policy 
with a company acceptable to DFS, naming DFS as a lender 
loss-payee or mortgagee and containing standard lender's loss 
payable and termination provisions.  Dealer will provide DFS 
with written evidence of such property insurance coverage and 
lender's loss-payee or mortgagee endorsement.

    5.2     Negative Covenants.  Dealer will not at any time (without 
DFS' prior written consent):  (a) grant to or in favor of any 
Entity a security interest in or permit to exist a lien, 
claim or encumbrance in the Collateral which is superior to 
the interest of DFS; (b) other than in the ordinary course of 
its business, sell, lease or otherwise dispose of or transfer 
any of its assets; (c) merge or consolidate with another 
Entity in a transaction pursuant to which Dealer is not the 
survivor; (d) enter into any transaction not in the ordinary 
course of business; (e) guarantee or indemnify or otherwise 
become in any way liable with respect to the obligations of 
any Entity, except by endorsement of instruments or items of 
payment for deposit to the general account of Dealer or which 
are transmitted or turned over to DFS on account of the 
Obligations; (f) [RESERVED]; (g) make any change in Dealer's 
capital structure or in any of its business objectives or 
operations which might in any way adversely affect the 
ability of Dealer to repay the Obligations; (h) make any 
distribution of Dealer's assets not in the ordinary course of 
business; (i) incur any debts outside of the ordinary course 
of business except renewals or extensions of existing debts 
and interest thereon; or (j) make any loans, advances, 
contributions or payments of money or in goods to any 
affiliated entity or to any officer, director, stockholder, 
member or partner of Dealer or of any such entity (except for 
(1) compensation for personal services actually rendered, and 
(2) loans to any officer, director, or stockholder of Dealer 
which loans in the aggregate to all such persons do not 
exceed $100,000 at any time).  Except upon thirty (30) days 
prior written notice to DFS, Dealer will not at any time, 
acquire the assets or ownership interest of any other Entity.

    5.3     Financial Statements.  Dealer will deliver to DFS:  (a) 
within ninety (90) days after the end of each of Dealer's 
fiscal years, a reasonably detailed balance sheet as of the 
last day of such fiscal year and a reasonably detailed income 
statement covering Dealer's operations for such fiscal year, 
in a form satisfactory to DFS; (b) within forty-five (45) 
days after the end of each of Dealer's fiscal quarters, a 
reasonably detailed balance sheet as of the last day of such 
quarter and an income statement covering Dealer's operations 
for such quarter in a form satisfactory to DFS; and (c) 
within ten (10) days after request therefor by DFS, any other 
report requested by DFS relating to the Collateral or the 
financial condition of Dealer.  Dealer warrants and 
represents to DFS that all financial statements and 
information relating to Dealer or any Guarantor which have 
been or may hereafter be delivered by Dealer or any Guarantor 
to DFS are true and correct and have been and will be 
prepared in accordance with generally accepted accounting 
principles consistently applied and, with respect to such 
previously delivered statements or information, there has 
been no material adverse change in the financial or business 
condition of Dealer or any Guarantor since the submission to 
DFS, either as of the date of delivery, or, if different, the 
date specified therein, and Dealer acknowledges DFS' reliance 
thereon.

6.	DEFAULT

  6.1     Definition.  Dealer will be in default under this Agreement 
if:  (a) Other than the breach described in Section 6.1(d) 
below, Dealer breaches any terms, warranties or 
representations contained herein or in any Other Agreements 
and such breach is not cured within ten (10) days of Dealer's 
receipt of written notice of such breach from DFS; (b) any 
Guarantor of Dealer's debts to DFS breaches any terms, 
warranties or representations contained in any guaranty or 
Other Agreements and such breach is not cured within ten (10) 
days of Dealer's receipt of written notice of such breach 
from DFS; (c) any representation, statement, report, or 
certificate made or delivered by Dealer or any Guarantor to 
DFS is not accurate when made and such breach is not cured 
within ten (10) days of Dealer's receipt of written notice of 
such breach from DFS; (d) Dealer fails to pay any of the 
Obligations within five (5) Business Days of when due and 
payable; (e) Dealer abandons a material amount of any 
Collateral; (f) Dealer or any Guarantor is or becomes in 
default in the payment of any debt owed to any third party 
which in the aggregate as to Dealer and all Guarantors at any 
time exceeds $350,000; (g) a money judgment issues against 
Dealer or any Guarantor which in the aggregate as to Dealer 
and all Guarantors at any time exceeds $350,000; (h) an 
attachment, sale or seizure issues or is executed against any 
assets of Dealer or of any Guarantor; (i) [RESERVED]; (j) 
[RESERVED]; (k) Dealer or any Guarantor shall cease existence 
as a corporation, partnership, limited liability company or 
trust, as applicable; (l) Dealer or any Guarantor ceases or 
suspends business; (m) Dealer, any Guarantor or any member 
while Dealer's business is operated as a limited liability 
company, as applicable, makes a general assignment for the 
benefit of creditors; (n) Dealer, any Guarantor or any member 
while Dealer's business is operated as a limited liability 
company, as applicable, becomes insolvent or voluntarily or 
involuntarily becomes subject to the Federal Bankruptcy Code, 
any state insolvency law or any similar law; (o) any receiver 
is appointed for any assets of Dealer, any Guarantor or any 
member while Dealer's business is operated as a limited 
liability company, as applicable; (p) any guaranty of 
Dealer's debt to DFS is terminated; (q) Dealer loses any 
material franchise, permission, license or right to sell or 
deal in any Collateral which DFS finances; (r) Dealer or any 
Guarantor misrepresents Dealer's or such Guarantor's 
financial condition or organizational structure; or (s) DFS 
determines in good faith that it is insecure with respect to 
any of the Collateral or the payment of any part of Dealer's 
Obligations.
   6.2     Rights of DFS.  In the event of a Default:
      (a)     DFS may at any time at DFS' election, with notice 
and/or demand to Dealer, do any one or more of the 
following:  cease making advances hereunder, declare 
all or any of the Obligations immediately due and 
payable, together with all costs and expenses of DFS' 
collection activity, including, without limitation, all 
reasonable attorneys' fees; exercise any or all rights 
under applicable law (including, without limitation, 
the right to possess, transfer and dispose of the 
Collateral); and/or cease extending any additional 
credit to Dealer.

     (b)     Dealer will segregate and keep the Collateral in trust 
for DFS, and in good order and repair, and will not 
sell, rent, lease, consign, otherwise dispose of or use 
any Collateral, nor further encumber any Collateral.

     (c)     Upon DFS' oral or written demand, Dealer will 
immediately deliver the Collateral to DFS, in good 
order and repair, at a place specified by DFS, together 
with all related documents; or DFS may, in DFS' sole 
discretion and without notice or demand to Dealer, take 
immediate possession of the Collateral together with 
all related documents.

     (d)     DFS may, with notice, apply a default finance charge to 
Dealer's outstanding principal indebtedness equal to 
the default rate specified in Dealer's financing 
program with DFS, if any, or if there is none so 
specified, at the lesser of 3% per annum above the rate 
in effect immediately prior to the Default, or the 
highest lawful contract rate of interest permitted 
under applicable law.

     (e)     DFS may, with notice to Dealer and at any time or times 
enforce payment and collect, by legal proceedings or 
otherwise, Accounts in the name of Dealer or DFS; and 
take control of any cash or non-cash items of payment 
or proceeds of Accounts and of any rejected, returned, 
repossessed or stopped in transit goods relating to 
Accounts.  DFS may at its sole election and with demand 
enter, with or without process of law, any premises 
where Collateral might be and, without charge or 
liability to DFS therefor do one or more of the 
following:  (i) take possession of the Collateral and 
use or store it in said premises or remove it to such 
other place or places as DFS may deem convenient; (ii) 
take possession of all or part of such premises and the 
Collateral and place a custodian in the exclusive 
control thereof until completion of enforcement of DFS' 
security interest in the Collateral or until DFS' 
removal of the Collateral and, (iii) remain on such 
premises and use the same, together with Dealer's 
materials, supplies, books and records, for the purpose 
of performing all acts necessary and incidental to the 
collection or liquidation of such Collateral.

     (f)     Upon the occurrence of a default under Sections 6.1(m), 
(n), or (o), all Obligations shall automatically be 
accelerated and due and payable and default finance 
charges shall automatically apply as of the date of the 
first occurrence of such default, without any prior 
notice, demand or action of any type on the part of 
DFS.

     (g)     In addition, DFS may exercise all of the rights and 
remedies of a secured party under the Uniform 
Commercial Code and under applicable law, and all other 
legal and equitable rights to which DFS may be 
entitled, all of which rights and remedies shall be 
cumulative, and none of which shall be exclusive, and 
shall be in addition to any other rights contained in 
this Agreement or any of the Other Agreements.

	All of DFS' rights and remedies are cumulative.  DFS' 
failure to exercise any of DFS' rights or remedies 
hereunder will not waive any of DFS' rights or remedies 
as to any past, current or future Default.

      6.3     Sale of Collateral.  Dealer agrees that if DFS conducts a 
private sale of any Collateral by requesting bids from 10 or 
more dealers or distributors in that type of Collateral, any 
sale by DFS of such Collateral in bulk or in parcels within 
120 days of:  (a) DFS' taking possession and control of such 
Collateral; or (b) when DFS is otherwise authorized to sell 
such Collateral; whichever occurs last, to the bidder 
submitting the highest cash bid therefor, is a commercially 
reasonable sale of such Collateral under the Uniform 
Commercial Code.  Dealer agrees that the purchase of any 
Collateral by a vendor, as provided in any agreement between 
DFS and the vendor, is a commercially reasonable disposition 
and private sale of such Collateral under the Uniform 
Commercial Code, and no request for bids shall be required.  
Dealer  further agrees that 7 or more days prior written 
notice will be commercially reasonable notice of any public 
or private sale (including any sale to a vendor).  Dealer 
irrevocably waives any requirement that DFS retain possession 
and not dispose of any Collateral until after an arbitration 
hearing, arbitration award, confirmation, trial or final 
judgment.  If DFS disposes of any such Collateral other than 
as herein contemplated, the commercial reasonableness of such 
disposition will be determined in accordance with the laws of 
the state governing this Agreement.

7.	MISCELLANEOUS

   7.1     Termination.  This Agreement will continue in full force and 
effect and be non-cancellable by Dealer (except that it may 
be terminated by DFS in the exercise of its rights and 
remedies upon the occurrence of a Default) for a period of 
one (1) year from the first day of the first month following 
the date hereof and for successive one (1) year periods 
thereafter, subject to termination as to future transactions 
at the end of any such period on at least ninety (90) days 
prior written notice by Dealer to DFS.  If such notice of 
termination is given by Dealer to DFS, such notice will be 
ineffective unless Dealer pays to DFS all Obligations on or 
before the termination date.  Any termination of this 
Agreement by Dealer or DFS will have the effect of 
accelerating the maturity of all Obligations not then 
otherwise due.

    7.1.1   Termination Privilege.  Despite anything to the 
contrary in Section 7.1 of this Agreement, this 
Agreement may be terminated by Dealer at any time upon 
ninety (90) days prior written notice and payment to 
DFS of the following sum, if terminated on or prior to 
the original one-year term of this Agreement, (in 
addition to payment of all Obligations, whether or not 
by their terms then due) which sum represents 
liquidated damages for the loss of the bargain and not 
as a penalty, and the same is hereby acknowledged by 
Dealer:  (1) the product of (a) one hundred twenty-five 
one-thousandths of one percent (.125%) per annum 
multiplied by (b) of the maximum amount of the Accounts 
Receivable Facility, multiplied by (2) the number of 
months remaining in such original term.  This sum will 
also be paid by Dealer if the Agreement is terminated 
on account of a Default.

     7.1.2   Effect of Termination.  Dealer will not be relieved 
from any Obligations to DFS arising out of DFS' Loans 
or commitments made before the effective termination 
date of this Agreement.  DFS will retain all of its 
rights, interests and remedies hereunder until Dealer 
has paid all of Dealer's Obligations to DFS.  All 
waivers set forth within this Agreement will survive 
any termination of this Agreement.

     7.2     Collection.  Checks and other instruments delivered to DFS on 
account of the Obligations will constitute conditional 
payment until such items are actually paid to DFS.

     7.3     Demand, Etc.  Dealer irrevocably waives notice of:  DFS' 
acceptance of this Agreement, presentment, demand, protest, 
nonpayment, nonperformance, and dishonor.  Dealer and DFS 
irrevocably waive all rights to claim any punitive and/or 
exemplary damages.  Dealer waives all notices of default and 
non-payment at maturity of any or all of the Accounts.

     7.4     Reimbursement.  Dealer will assume and reimburse DFS upon 
demand for all expenses incurred by DFS in connection with 
the preparation of this Agreement and the Other Agreements 
(including fees and costs of outside counsel) and all filing 
and recording fees and taxes payable in connection with the 
filing or recording of all documents under this Agreement and 
the Other Agreements; provided, however, that such 
reimbursement by Dealer hereunder will not exceed the sum of 
ONE THOUSAND DOLLARS ($1,000.00).

     7.5     Additional Obligations; Enforcement Expenses.  DFS, without 
waiving or releasing any Obligation or Default, may perform 
any Obligations that Dealer fails or refuses to perform.  All 
sums paid by DFS on account of the foregoing and any 
expenses, including reasonable attorneys' fees, will be a 
part of the Obligations, payable on demand and secured by the 
Collateral.  Dealer agrees, whether or not any advance is 
made hereunder, to pay DFS upon demand for all reasonable 
expenses, including reasonable fees of attorneys for DFS (who 
may be employees of DFS), incurred by or on behalf of DFS in 
connection with the enforcement of Dealer's obligations 
hereunder or under any Other Agreement.

     7.6     NO ORAL AGREEMENTS.  ORAL AGREEMENTS OR COMMITMENTS TO LOAN 
MONEY, EXTEND CREDIT OR TO FORBEAR FROM ENFORCING REPAYMENT 
OF A DEBT INCLUDING PROMISES TO EXTEND OR RENEW SUCH DEBTS 
ARE NOT ENFORCEABLE.  TO PROTECT DEALER AND DFS FROM 
MISUNDERSTANDING OR DISAPPOINTMENT, ALL AGREEMENTS COVERING 
SUCH MATTERS ARE CONTAINED IN THIS WRITING AND THE OTHER 
AGREEMENTS, WHICH IS THE COMPLETE AND EXCLUSIVE STATEMENT OF 
THE AGREEMENT BETWEEN THE PARTIES, EXCEPT AS SPECIFICALLY 
PROVIDED HEREIN OR AS THE PARTIES MAY LATER AGREE IN WRITING 
TO MODIFY IT.  THERE ARE NO UNWRITTEN AGREEMENTS BETWEEN THE 
PARTIES.  DFS may, from time to time, announce in writing to 
Dealer its policies and procedures regarding its 
administration of this facility, including, without 
limitation, DFS' fees for transfers of funds to or from 
Dealer, including Electronic Transfers; any subsequent use by 
Dealer of this facility following any such announcement shall 
constitute Dealer's acceptance of such revised policies and 
procedures. Time is of the essence regarding Dealer's 
performance of its obligations to DFS notwithstanding any 
course of dealing or custom on DFS' part to grant extensions 
of time.  DFS will have the right to refrain from or postpone 
enforcement of this Agreement or any Other Agreements between 
DFS and Dealer without prejudice and the failure to strictly 
enforce these agreements will not be construed as having 
created a course of dealing between DFS and Dealer contrary 
to the specific terms of the agreements or as having 
modified, released or waived the same.  The express terms of 
this Agreement will not be modified by any course of dealing, 
usage of trade, or custom of trade which may deviate from the 
terms hereof.

     7.7     Severability.  If any provision of this Agreement or the 
Other Agreements or the application thereof is held invalid 
or unenforceable, the remainder of this Agreement and the 
Other Agreements will not be impaired or affected and will 
remain binding and enforceable.

      7.8     Supplement.  If Dealer and DFS have heretofore executed Other 
Agreements in connection with all or any part of the 
Collateral, this Agreement shall supplement each and every 
Other Agreement previously executed by and between Dealer and 
DFS, and in that event this Agreement shall neither be deemed 
a novation nor a termination of any such previously executed 
Other Agreement nor shall execution of this Agreement be 
deemed a satisfaction of any obligation secured by such 
previously executed Other Agreement.  In the event of any 
conflict between the terms of this Agreement and any 
previously executed Business Financing Agreement between DFS 
and Dealer, the terms of this Agreement shall control.

      7.9     Section Titles.  The Section titles used in this Agreement 
are for convenience only and do not define or limit the 
contents of any Section.

      7.10    Binding Effect.  Dealer cannot assign its interest in this 
Agreement or any Other Agreements without DFS' prior written 
consent, although DFS may assign or participate DFS' 
interest, in whole or in part, without Dealer's consent.  
This Agreement and the Other Agreements will protect and bind 
DFS' and Dealer's respective heirs, representatives, 
successors and assigns.

      7.11    Notices.  Except as otherwise stated herein, all notices, 
arbitration claims, responses, requests and documents will be 
sufficiently given or served if mailed or delivered or sent 
via facsimile:  (a) to Dealer at Dealer's principal place of 
business specified above, or if sent via facsimile to: (914) 
268-4640; and (b) to DFS at 655 Maryville Centre Drive, St. 
Louis, Missouri 63141-5832, or if sent via facsimile to: 
(314) 523-3190, Attention:  General Counsel, or such other 
address as the parties may hereafter specify in writing.

      7.12    Receipt of Agreement.  Dealer acknowledges that it has 
received a true and complete copy of this Agreement.  Dealer 
acknowledges that it has read and understood this Agreement.  
Notwithstanding anything herein to the contrary:  (a) DFS may 
rely on any facsimile copy, electronic data transmission or 
electronic data storage of any Schedule, statement, financial 
statements or other reports, and (b) such facsimile copy, 
electronic data transmission or electronic data storage will 
be deemed an original, and the best evidence thereof for all 
purposes, including, without limitation, under this Agreement 
or any Other Agreements, and for all evidentiary purposes 
before any arbitrator, court or other adjudicatory authority.

8.	BINDING ARBITRATION

     8.1     Arbitrable Claims.  Except as otherwise specified below, all 
actions, disputes, claims and controversies under common law, 
statutory law or in equity of any type or nature whatsoever 
(including, without limitation, all torts, whether regarding 
negligence, breach of fiduciary duty, restraint of trade, 
fraud, conversion, duress, interference, wrongful replevin, 
wrongful sequestration, fraud in the inducement, usury or any 
other tort, all contract actions, whether regarding express 
or implied terms, such as implied covenants of good faith, 
fair dealing, and the commercial reasonableness of any 
Collateral disposition, or any other contract claim, all 
claims of deceptive trade practices or lender liability, and 
all claims questioning the reasonableness or lawfulness of 
any act), whether arising before or after the date of this 
Agreement, and whether directly or indirectly relating to:  
(a) this Agreement or any Other Agreements and/or any 
amendments and addenda hereto or thereto, or the breach, 
invalidity or termination hereof or thereof; (b) any previous 
or subsequent agreement between DFS and Dealer; (c) any act 
committed by DFS or by any parent company, subsidiary or 
affiliated company of DFS (the "DFS Companies"), or by any 
employee, agent, officer or director of an DFS Company 
whether or not arising within the scope and course of 
employment or other contractual representation of the DFS 
Companies provided that such act arises under a relationship, 
transaction or dealing between DFS and Dealer; and/or (d) any 
other relationship, transaction or dealing between DFS and 
Dealer (collectively the "Disputes"), will be subject to and 
resolved by binding arbitration.
     8.2     Administrative Body.  All arbitration hereunder will be 
conducted in accordance with the Commercial Arbitration Rules 
of The American Arbitration Association ("AAA").  If the AAA 
is dissolved, disbanded or becomes subject to any state or 
federal bankruptcy or insolvency proceeding, the parties will 
remain subject to binding arbitration which will be conducted 
by a mutually agreeable arbitral forum.  The parties agree 
that all arbitrator(s) selected will be attorneys with at 
least five (5) years secured transactions experience.  The 
arbitrator(s) will decide if any inconsistency exists between 
the rules of any applicable arbitral forum and the 
arbitration provisions contained herein.  If such 
inconsistency exists, the arbitration provisions contained 
herein will control and supersede such rules.  The site of 
all arbitration proceedings will be in the Division of the 
Federal Judicial District in which AAA maintains a regional 
office that is closest to Dealer.

      8.3     Discovery.  Discovery permitted in any arbitration proceeding 
commenced hereunder is limited as follows.  No later than 
thirty (30) days after the filing of a claim for arbitration, 
the parties will exchange detailed statements setting forth 
the facts supporting the claim(s) and all defenses to be 
raised during the arbitration, and a list of all exhibits and 
witnesses.  No later than twenty-one (21) days prior to the 
arbitration hearing, the parties will exchange a final list 
of all exhibits and all witnesses, including any designation 
of any expert witness(es) together with a summary of their 
testimony; a copy of all documents and a detailed description 
of any property to be introduced at the hearing.  Under no 
circumstances will the use of interrogatories, requests for 
admission, requests for the production of documents or the 
taking of depositions be permitted.  However, in the event of 
the designation of any expert witness(es), the following will 
occur:  (a) all information and documents relied upon by the 
expert witness(es) will be delivered to the opposing party, 
(b) the opposing party will be permitted to depose the expert 
witness(es), (c) the opposing party will be permitted to 
designate rebuttal expert witness(es), and (d) the 
arbitration hearing will be continued to the earliest 
possible date that enables the foregoing limited discovery to 
be accomplished.

     8.4     Exemplary or Punitive Damages.  The arbitrator(s) will not 
have the authority to award exemplary or punitive damages.

     8.5     Confidentiality of Awards.  All arbitration proceedings, 
including testimony or evidence at hearings, will be kept 
confidential, although any award or order rendered by the 
arbitrator(s) pursuant to the terms of this Agreement may be 
entered as a judgment or order in any state or federal court 
and may be confirmed within the federal judicial district 
which includes the residence of the party against whom such 
award or order was entered.  This Agreement concerns 
transactions involving commerce among the several states.  
The Federal Arbitration Act, Title 9 U.S.C. Sections 1 et 
seq., as amended ("FAA") will govern all arbitration(s) and 
confirmation proceedings hereunder.

     8.6     Prejudgment and Provisional Remedies.  Nothing herein will be 
construed to prevent DFS' or Dealer's use of bankruptcy, 
receivership, injunction, repossession, replevin, claim and 
delivery, sequestration, seizure, attachment, foreclosure, 
dation and/or any other prejudgment or provisional action or 
remedy relating to any Collateral for any current or future 
debt owed by either party to the other.  Any such action or 
remedy will not waive DFS' or Dealer's right to compel 
arbitration of any Dispute.

     8.7     Attorneys' Fees.  If either Dealer or DFS brings any other 
action for judicial relief with respect to any Dispute (other 
than those set forth in Section 8.6), the party bringing such 
action will be liable for and immediately pay all of the 
other party's costs and expenses (including attorneys' fees) 
incurred to stay or dismiss such action and remove or refer 
such Dispute to arbitration.  If either Dealer or DFS brings 
or appeals an action to vacate or modify an arbitration award 
and such party does not prevail, such party will pay all 
costs and expenses, including attorneys' fees, incurred by 
the other party in defending such action.  Additionally, if 
Dealer sues DFS or institutes any arbitration claim or 
counterclaim against DFS in which DFS is the prevailing 
party, Dealer will pay all costs and expenses (including 
attorneys' fees) incurred by DFS in the course of defending 
such action or proceeding.

     8.8     Limitations.  Any arbitration proceeding must be instituted:  
(a) with respect to any Dispute for the collection of any 
debt owed by either party to the other, within two (2) years 
after the date the last payment was received by the 
instituting party; and (b) with respect to any other Dispute, 
within two (2) years after the date the incident giving rise 
thereto occurred, whether or not any damage was sustained or 
capable of ascertainment or either party knew of such 
incident.  Failure to institute an arbitration proceeding 
within such period will constitute an absolute bar and waiver 
to the institution of any proceeding, whether arbitration or 
a court proceeding, with respect to such Dispute.

     8.9     Survival After Termination.  The agreement to arbitrate will 
survive the termination of this Agreement.


9.	INVALIDITY/UNENFORCEABILITY OF BINDING ARBITRATION.  IF THIS 
AGREEMENT IS FOUND TO BE NOT SUBJECT TO ARBITRATION, ANY LEGAL 
PROCEEDING WITH RESPECT TO ANY DISPUTE WILL BE TRIED IN A COURT 
OF COMPETENT JURISDICTION BY A JUDGE WITHOUT A JURY.  DEALER AND 
DFS WAIVE ANY RIGHT TO A JURY TRIAL IN ANY SUCH PROCEEDING.


10.	Governing Law.  Dealer acknowledges and agrees that this and all 
Other Agreements between Dealer and DFS have been substantially 
negotiated, and will be substantially performed, in the state of 
New York.  Accordingly, Dealer agrees that all Disputes will be 
governed by, and construed in accordance with, the laws of such 
state, except to the extent inconsistent with the provisions of 
the FAA which shall control and govern all arbitration 
proceedings hereunder.

	IN WITNESS WHEREOF, Dealer and DFS have executed this Agreement 
as of the date first set forth hereinabove.

	THIS CONTRACT CONTAINS BINDING ARBITRATION, JURY WAIVER AND 
PUNITIVE DAMAGE WAIVER PROVISIONS.


DEUTSCHE FINANCIAL SERVICES CORPORATION	MICROS-TO-MAINFRAMES, INC.
				
By:  /s/ Mark B. Schafer        By: /s/ Steven H. Rothman     
Print Name: Mark B Schafer      Print Name: Steven H Rothman                 
Title: Regional Branch Manager     Title:   President & CEO 
	


				ATTEST: /s/ Frank T. Wong
                                                    
				       (Assistant) Secretary
                                Print Name: Frank T. Wong                     



<PAGE>

                  SECRETARY'S CERTIFICATE OF RESOLUTION

	I certify that I am the Secretary or Assistant Secretary of the 
corporation named below, and that the following completely and 
accurately sets forth certain resolutions of the Board of Directors 
of the corporation adopted at a special meeting thereof held on due 
notice (and with shareholder approval, if required by law), at which 
meeting there was present a quorum authorized to transact the 
business described below, and that the proceedings of the meeting 
were in accordance with the certificate of incorporation, charter and 
by-laws of the corporation, and that they have not been revoked, 
annulled or amended in any manner whatsoever.

	Upon motion duly made and seconded, the following resolution was 
unanimously adopted after full discussion:

	"RESOLVED, That the several officers, directors, and agents of 
this corporation, or any one or more of them, are hereby authorized 
and empowered on behalf of this corporation:  to obtain financing 
from Deutsche Financial  Services Corporation ("DFS") in such amounts 
and on such terms as such officers, directors or agents deem proper; 
to enter into financing, security, pledge and other agreements with 
DFS relating to the terms upon which such financing may be obtained 
and security and/or other credit support is to be furnished by this 
corporation therefor; from time to time to supplement or amend any 
such agreements; execute and deliver any and all assignments and 
schedules; and from time to time to pledge, assign, mortgage, grant 
security interests, and otherwise transfer, to DFS as collateral 
security for any obligations of this corporation to DFS, whenever and 
however arising, any assets of this corporation, whether now owned or 
hereafter acquired; the Board of Directors hereby ratifying, 
approving and confirming all that any of said officers, directors or 
agents have done or may do with respect to the foregoing."

	I do further certify that the following are the names and 
specimen signatures of the officers and agents of said corporation so 
empowered and authorized, namely:

President: Steven H. Rothman            /s/ Steven H Rothman  
              (Print Name)	          (Signature)

Vice-President: Howard Pavony           /s/ Howard Pavony  
	        (Print Name)	          (Signature)

Secretary: Frank T. Wong                /s/ Frank T. Wong  
	        (Print Name)	          (Signature)

Treasurer: Frank T. Wong                /s/ Frank T. Wong 
	        (Print Name)	          (Signature)

Agent:                                                    
	        (Print Name)	          (Signature)

	IN WITNESS WHEREOF, I have executed and affixed the seal of the 
corporation on the date stated below.

Dated:January 19, 1999                  /s/ Frank T. Wong 
                                      (Assistant) Secretary

                                       MICROS-TO-MAINFRAMES, INC.


   Micros-to- Mainframes, Inc
        Corporation seal


<PAGE>


Exhibit 10.2


             ADDENDUM TO BUSINESS FINANCING AGREEMENT AND
                       AGREEMENT FOR WHOLESALE FINANCING

       This Addendum is made to (i) that certain Business Financing Agreement 
executed on the 19th  day of January , 1999, between Micros-To-Mainframes, 
Inc. ("Dealer") and Deutsche Financial Services Corporation ("DFS"), as 
amended ("BFA") and (ii) that certain Agreement for Wholesale Financing 
between Dealer and DFS dated May 12, 1994, as amended ("AWF").

	FOR VALUE RECEIVED, DFS and Dealer agree as follows:

      1.  Section 3.2 of the BFA is hereby amended to read as follows, and, 
to the extent applicable, the following provisions shall also amend the 
AWF (capitalized terms shall have the same meaning as defined in the BFA 
unless otherwise indicated):

"3.2 Available Credit; Paydown.  On receipt of each Schedule, DFS 
will credit Dealer with such amount as DFS may deem advisable up to 
the remainder of eighty-five percent (85%) of the net amount of 
eligible Accounts listed in such Schedule (as determined pursuant to 
Section 3.3 hereof), but in no event to exceed the amount, if any, 
requested by Dealer, minus the amount of Dealer's SPP Deficit (as 
defined below) under Dealer's Agreement for Wholesale Financing (the 
'AWF') with DFS as in effect from time to time (the 'Available 
Credit').  

Dealer's 'SPP Deficit' shall mean the amount, if any, by which 
Dealer's total current outstanding indebtedness to DFS under the AWF 
as of the date of the Inventory Report (referred to below) exceeds 
the Inventory Value (as defined below) as determined by, and as of 
the date of, the Inventory Report.  Such SPP Deficit, if any, will 
remain in effect for purposes of this Agreement until the 
preparation and delivery by Dealer to DFS of a new Inventory Report.  
Dealer will forward to DFS by the 10th day of every month an 
Inventory Report dated as of the last day of the prior month which 
specifies the total aggregate wholesale invoice price of all of 
Dealer's inventory financed by DFS under the AWF that is unsold and 
in Dealer's possession and control as of the date of the Inventory 
Report.  

The term Inventory Value is defined herein to mean one hundred 
percent (100%) of the total aggregate wholesale invoice price of all 
of Dealer's inventory financed by DFS under the AWF that is unsold 
and in Dealer's possession and control as of the date of the 
Inventory Report and to the extent that DFS has a first priority, 
fully perfected security interest therein.  

In addition, if Dealer's outstanding loans under Dealer's accounts 
receivable credit facility as set forth in Section 2.1 of this 
Agreement at any time exceed Dealer's Available Credit, Dealer will 
immediately pay to DFS an amount not less than the difference 
between (i) Dealer's outstanding loans under Dealer's accounts 
receivable credit facility as set forth in Section 2.1 of this 
Agreement, and (ii) Dealer's Available Credit.

Furthermore, as an amendment to the AWF, in the event Dealer's SPP 
Deficit exceeds at any time (a) eighty-five percent (85%) of the net 
amount of Dealer's eligible Accounts, minus (b) Dealer's outstanding 
loans under Dealer's accounts receivable credit facility as set 
forth in Section 2.1 of this Agreement, Dealer will immediately pay 
to DFS, as a reduction of Dealer's total current outstanding 
indebtedness to DFS under the AWF, the difference between (i) 
Dealer's SPP Deficit, and (ii) (a) eighty-five percent (85%) of the 
net amount of Dealer's eligible Accounts minus (b) Dealer's 
outstanding loans under Dealer's accounts receivable credit facility 
as set forth in Section 2.1 of this Agreement.  At no time will the 
outstanding Loans exceed Dealer's maximum accounts receivable credit 
facility as set forth in Section 2.1 of this Agreement.  No Loans 
shall be made by DFS if Dealer has failed to satisfy any 
precondition to the making of an advance hereunder, if there exists 
a Default or if there occurs any event which, but for the passage of 
time or notice, or both, would be a Default."

	2.  DFS and Dealer agree that the following paragraph is incorporated 
into the AWF and BFA as if fully and originally set forth therein:

 	"Dealer will at all times maintain:

(a) a Tangible Net Worth and Subordinated Debt in the combined 
amount of not less than Eight Million Dollars ($8,000,000); and

(b) a ratio of Debt minus Subordinated Debt to Tangible Net Worth 
and Subordinated Debt of not more than Two and One-Half to One 
(2.5:1.0).

For purposes of this paragraph:  (i) 'Tangible Net Worth' means the 
book value of Dealer's assets less liabilities, excluding from such 
assets all Intangibles; (ii) 'Intangibles' means and includes 
general intangibles (as that term is defined in the Uniform 
Commercial Code); accounts receivable and advances due from 
officers, directors, employees, stockholders and affiliates; 
leasehold improvements net of depreciation; licenses; good will; 
prepaid expenses; escrow deposits; covenants not to compete; the 
excess of cost over book value of acquired assets; franchise fees; 
organizational costs; finance reserves held for recourse 
obligations; capitalized research and development costs; and such 
other similar items as DFS may from time to time determine in DFS' 
sole discretion; (iii) 'Debt' means all of Dealer's liabilities and 
indebtedness for borrowed money of any kind and nature whatsoever, 
whether direct or indirect, absolute or contingent, and including 
obligations under capitalized leases, guaranties, or with respect to 
which Dealer has pledged assets to secure performance, whether or 
not direct recourse liability has been assumed by Dealer; and (iv) 
'Subordinated Debt' means all of Dealer's Debt which is subordinated 
to the payment of Dealer's liabilities to DFS by an agreement in 
form and substance satisfactory to DFS.  The foregoing terms will be 
determined in accordance with generally accepted accounting 
principles consistently applied, and, if applicable, on a 
consolidated basis."

	All other terms and provision of the BFA and AWF, to the extent 
consistent with the foregoing, are hereby ratified and will remain 
unchanged and in full force and effect.

	IN WITNESS WHEREOF, Dealer and DFS each have executed this Addendum 
as of the 19 th day of January, 1999.

                                    MICROS-TO-MAINFRAMES, INC.
    

Attest:
                                    By:/s/ Steven H. Rothman
                                    Title: President & CEO
/s/ Frank T. Wong                                
(Assistant) Secretary


                                    DEUTSCHE FINANCIAL SERVICES CORPORATION

                                    By  :/s/ Mark B. Schafer 
                                    Title:Regional Branch Manager


<PAGE>



Exhibit 10.3

                ADDENDUM TO AGREEMENT FOR WHOLESALE FINANCING


	This Addendum is made to the Agreement for Wholesale Financing 
executed by and between Deutsche Financial Services Corporation ("DFS") 
and Micros-to-Mainframes, Inc. ("Dealer") on May 12, 1994 (as amended, 
the "Agreement").

	FOR VALUE RECEIVED, Dealer and DFS agree to amend the Agreement to 
provide as follows (capitalized terms shall have the same meaning as 
defined in the Agreement unless otherwise indicated):

          Valid Claims.

	(a) Subject to the terms hereof, Dealer shall have the right to 
deduct from the amounts due to DFS for purchases from a Vendor, an 
amount equal to the Valid Claims (as defined below) which are 
asserted in good faith by Dealer against such Vendor and set forth 
in a Deduction Notice (as defined below).  The deduction shall be 
no greater than the amount of the Valid Claim desired to be charged 
back by or on behalf of Dealer to such Vendor.  A copy of the 
charge-back documentation and any other documentation needed to 
substantiate a Valid Claim must be furnished to DFS, along with 
Dealer's written notice to DFS (sent via facsimile to DFS at (781) 
255-9063) of Dealer's intent to exercise such deduction option 
(herein, a "Deduction Notice").

	(b) "Valid Claim" shall be a claim, asserted by Dealer in good 
faith and after having made a good faith effort to resolve such 
claim independently with the applicable Vendor, to a right of 
payment or credit from such Vendor that arises no more than thirty 
(30) days prior to the date of Dealer's related Deduction Notice.  
Valid Claims shall be limited to those claims of Dealer against a 
Vendor which arise from discrepancies involving price, quantity 
shipped, defective product, open or damaged crates or boxes, or 
mis-shipment.  Any claims for payment or credit that arise from 
circumstances (i) other than as described herein, (ii) after 
termination of Dealer's right to exercise this deduction option, as 
described in subsection (c) below, or (iii) after termination of 
the Agreement, are not eligible to be Valid Claims.

            Notwithstanding anything herein, if for any reason the 
amount of any Valid Claim is not reimbursed or otherwise satisfied 
to DFS within thirty (30) days after the date of the related 
Deduction Notice, Dealer shall immediately upon DFS' demand, pay to 
DFS the amount of such Valid Claim, or portion thereof. The 
provisions of and undertakings set out in this paragraph shall 
survive satisfaction and payment of Dealer's obligations to DFS and 
termination of the Agreement.

	(c) Additionally, (i) upon the occurrence of a default under 
the Agreement or (ii) at any other time after DFS' delivery to 
Dealer of written notice  (sent via facsimile to Dealer at (914-
267-3785); Dealer shall immediately be prohibited from utilizing 
the provisions of subsections (a) and (b) above and Dealer shall 
immediately cease deducting the amount of any Valid Claims from any 
amounts due DFS.

	(d)  Dealer will indemnify DFS and all of its present and 
future parent, subsidiary and affiliated companies, and their 
officers, directors, employees and agents, as well as their heirs, 
administrators, executors, successors and assigns, and will hold 
such persons and entities harmless from and against any and all 
losses, liabilities, claims, expenses, charges, demand, suits, 
judgments, and awards (including all reasonable attorney's fees) 
(collectively, "Losses") arising from the taking of any deduction 
by Dealer, including without limitation, all Losses arising from 
any unsatisfied Valid Claim that cannot be resolved satisfactorily 
with the applicable Vendor, or otherwise.  All amounts that become 
payable pursuant to the above indemnity shall be paid by Dealer to 
DFS immediately upon demand therefor. The provisions of and 
undertakings and indemnifications set out in this subsection (d) 
shall survive satisfaction and payment of Dealer's obligations to 
DFS and termination of the Agreement.

	(e)  Dealer's failure to satisfy any outstanding Valid Claim 
amounts immediately upon DFS' demand therefor and/or Dealer's 
failure to comply with any other provision of this Addendum shall 
constitute a default under the Agreement.

	Dealer waives notice of DFS' acceptance of this Addendum.

	All other terms and provisions of the Agreement, to the extent not 
inconsistent with the foregoing, are ratified and remain unchanged and in 
full force and effect.

	IN WITNESS WHEREOF, Dealer and DFS have executed this Addendum as of 
the 19th day of January, 1999     

                                    MICROS-TO-MAINFRAMES, INC.

ATTEST:

                                     By: /s/ Steven H. Rothman  
Frank T. Wong                        Title: President & CEO 
(Assistant) Secretary


                                     DEUTSCHE FINANCIAL SERVICES CORPORATION

                                     By:/s/ Mark B. Schafer 
                                     Title: Regional Branch Manager 



<PAGE>

<TABLE> <S> <C>


        <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          MAR-31-1999
<PERIOD-END>                               DEC-31-1998
<CASH>                                           1,518 
<SECURITIES>                                         0
<RECEIVABLES>                                   13,622
<ALLOWANCES>                                         0
<INVENTORY>                                      1,473
<CURRENT-ASSETS>                                17,350 
<PP&E>                                           2,100
<DEPRECIATION>                                   1,106
<TOTAL-ASSETS>                                  20,347
<CURRENT-LIABILITIES>                            7,291
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             4
<OTHER-SE>                                      12,622
<TOTAL-LIABILITY-AND-EQUITY>                    13,056
<SALES>                                         49,452
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                   42,258
<OTHER-EXPENSES>                                 7,147

<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   9
<INCOME-PRETAX>                                    944
<INCOME-TAX>                                       387
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       557
<EPS-PRIMARY>                                     0.13
<EPS-DILUTED>                                     0.13

        

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission